Datasets:
image imagewidth (px) 196 1k | label stringclasses 12
values | text stringlengths 0 13k |
|---|---|---|
budget | Conveyance
2011 Budget
2011 Actual
2012 Budget
Monthly Invoice
Operating
Facility D/S
D/S
Total Annual Budget
1007100 Grants
$
30,000
$
30,000
$
8,300
$
8,300.00
1007300 Treatment Revenue Bentonville
$
3,382,535
$
3,746,225
$
4,672,364
$
389,363.69
$
921,999
$
2,436,126
$
1,314,240
$
4,672,364
1007301 Treatment Revenue... | |
budget | Counseling Services
Original Budget
FY14-FY20
Row Lab -
2014
2015
2016
2017
2018
2019
2020
Grand Total
983,501
1,064,845
1,106,833
1,179,511
1,236,189
1,182,163
1,258,779 | |
budget | Ohio Parenting and Pregnancy Program Grant
APPENDIX A
TECHNICAL APPLICATION
Program Budget
(Page 1 of 2)
Program Budget Items
Totals
Personal
$
62,087
Fringe Benefits
$
18,179
Staff Mielage/Other Travel
$
5,320
Supplies
$
1,145
Health Care Services
$
15,750
Contract Services
$
8,800
Participant Transportation
$
6,000
P... | |
budget | Sales/Use Tax Analysis for the 2017-2021 Capital Program (Cash Basis)
The following is a breakdown of sources and uses of the second penny Sales & Use Tax and directly related sources:
Sources:
2017
2018
2019
2020
2021
Total
Sales/Use Tax
$ 62,113,328
$ 65,218,994
$ 68,479,944
$ 71,903,941
$ 75,499,138
$ 343,215,345
Sa... | |
budget | TITIES are in . oiumn a I ITV I imawa
City of Ottawa
Community & Social Services
Children's Services - Operating Resource Requirement
In Thousands ($000)
2016
2017
2018
$ Change over
Actual
Actual
Budget
Adopted
2017 Budget
Expenditures by Program
Legislated Programs
Core Services
Fee Subsidy
70,847
62,556
64,736
82,68... | |
budget | Town of Campton
2014 Approved Budget
Acct. #
Department
2013 Budget
2013 Expenditures
2014 Proposed
4130
Selectmen
$16,350.00
$16,350.00
$16,350.00
Executive
Town Administrator Salary
$53,000.00
$52,999.96
$54,325.00
Longevity
$1,050.00
$1,050.00
$1,050.00
Moderator/ Meals/memory coding etc
$3,225.00
$3,490.07
$5,200.0... | |
budget | PROGRAM BUDGET: (page 1)
Oasis of Hope Pregnancy and Parenting Support Center
Ohio Parenting and Pregnancy Program Grant
APPENDIX A TECHNICAL
APPLICATION
Program Budget Items
Totals
Personnel
$
23,000
Fringe Benefits
$
0
Staff Mileage/Other Travel
$
0
Office Supplies
$ 1,000
Pre-Natal/Diagnostic Services
$
0
Marketing ... | |
budget | AUTHENTICATED
us GOVERNMENT
INFORMATION
GPO
DEPARTMENT OF ENERGY
NATIONAL NUCLEAR SECURITY ADMINISTRATION
11.3
Other than full- time permanent
3
3
3
11.5
Other personnel compensation
5
5
5
Federal Funds
11.9
Total personnel compensation
209
212
247
FEDERAL SALARIES AND EXPENSES
12.1
Civilian personnel benefits
64
53
61... | |
budget | PUD NO. 1 OF KLICKITAT COUNTY
INCOME STATEMENT COMBINED
2016 BUDGET
(11/2/15 Forward Curve Prices)
2015 Budget
2016
2017
2018
2019
2020
RATE INCREASES (Jan 1st & Jul 1st)
3%&3% &
4% 3%
3%&0%
3% 0%
2% 0%
REVENUE
Rate
Residential
13,935,749
15,375,550
16,479,531
17,268,573
17,796,611
18,162,728
Small General Service
770,... | |
budget | RPT_BGT_424
on March 9, 2018 10:37 AM
RSVP: Serving Der
Chisholm Trail RSVP
ApplicattDate: 03SR1B0386 03/31/2015
Section I. Volunteer Support Expenses
A. Project Personnel Expenses
B. Personnel Fringe Benefits
FICA
Health Insurance
Retirement
Life Insurance
Total
C. Project Staff Travel
Local Travel
Long Distance Trave... | |
budget | Additional Sources and Uses, Executive Appropriations Committee
2019 General Session General Fund and Education Fund
March 12, 2019
a
b
c
d
e
Funding Item
EAC
Bill
Item
Ongoing
One-Time
Business, Economic Development, and Labor
Alcoholic Beverage Control
1 DABC Store Staffing Herriman, Layton Area Saratoga Springs
S.B.... | |
budget | RPT_BGT_424
on March 9, 2018 12:01 PM
AmeriCorps VISTA
Chisholm Trail RSVP
BApget StidesiDt 150/S0889708/20/2016
Section I. Volunteer Support Expenses
Total
Total
Total
Total
Total
Section II. Volunteer Expenses
Full Time (Federal)
19
Full Time (non-Federal)
59
Summer Associate (Federal)
Summer Associate (non-Federal)
... | |
budget | FY 2017 PRESIDENT'S BUDGET REQUEST - FUNDING
The funding table below provides actual dollar figures and workyears expended for FY 2015, our
estimated spending for FY 2016 based upon Public Law 114-113, and our FY 2017 budget
request.
FY 2015
FY 2016
FY 2017
FY 2017 Funding Table
Actual
Enacted
Request
Budget Authority ... | |
budget | Cost Cntr Cost Centers
FY16 Salary
FY16 Gen Exp
FY
Programs
2010 Core
199,208
25,000
2011 Distance
2,534
1,000
2012 Cinema
168,766
30,000
2013 Human Services
8,663
1,000
2014 Humanities
51,078
2,000
2015 Integral Psychology
81,621
7,500
2016 Legal & Justice
74,299
1,500
2017 Photography
50,080
25,000
2018 Woodworking
1... | |
budget | CROPLIFE AMERICA
2017 Forecast VS. 2018 Proposed Budget
2017
2018 Proposed
Forecast
Budget
Revenue Summary
Members' Dues
$
12,206,000
$
12,214,829
Food & Beverage Dues
67,500
45,000
Annual Meeting Revenue
275,000
245,000
Other & Entity Reimbursement
678,075
601,000
Total Revenue
$
13,226,575
$
13,105,829
Expenses Summa... | |
budget | per proposal categories
SECO category
amount
Compensation for writing team
01- Professional Services
$ 20,000
Salary for Center for STEM Ed staff
02 - Salaries
$ 44,000
Graduate Student
02 - Salaries
$ 30,000
Fringe for CSTEM staff
02 - Salaries
$ 13,200
Travel for Writing Team
05 - Travel
$ 6,000
Meeting space and foo... | |
budget | FY16 Budget
PO and travel (400)
Amount
Beginning Balance
PO (300)
Amount
Beginning Balance
and warehouse
$
32,400.00
$
.
Xerox-SF
$
2,892.40
29,507.60
Clear
$
-
$
.
Xerox-Albq
$
4,103.20
25,404.40
Bernalillo County
$
100.00
25,304.40
Exemplis
$
333.87
24,970.53
Staples
$
655.18
24,315.35
Sarina Lopez-trvl
$
12.00
24,30... | |
budget | % Change
2014 Budget
2014 Forecast
('15 Budget
(incl. $80k
(as of
vs. '14
April '14
2015 Budget
5.22.14)
Forecast)
increase)
Revenues
1 REVENUE FROM LOCAL AND STATE SOURCES
2
Per Pupil
1,426,929
712,975
100%
666,792
3
Food Service
19,647
8,703
126%
46,157
4
Contributions and Donations
734,000
1,087,944
-33%
669,000
5
F... | |
budget | PUD No.1 of KLICKITAT COUNTY
INCOME STATEMENT COMBINED
BUDGET
2015
2014 Budget
2014 YE FCST
2015
2016
2017
as of 9/30/14
REVENUE
Rate
Residential
13,481,478
13,655,572
13,935,749
14,529,008
14,987,886
Small General Service
738,112
774,255
770,922
810,317
842,783
Medium General Service
2,546,761
2,545,810
2,704,661
2,88... | |
budget | Description
Object
Function
General Fund
I. REVENUES FROM LOCAL SOURCES
9 Other Revenues From Local Sources
b. Contributions and Donations
419200
0000
5,000.00
i. Miscellaneous Revenues
(2) Kid Med
419920
0000
12,000.00
(4) Local Revenue Trans. From Other LEA
419940
0000
2,652,075.00
TOTAL I. REVENUES FROM LOCAL SOURCE... | |
budget | 11/4/2020
BUDGET SUMMARY
ALL FUNDS
2021
CASH
$39,432,055
REVENUE
300 Taxes
320 Licenses and Permits
$3,950,000
330 Fines and Forfeits
$253,950
340 Interest
$70,000
350 Intergovernmental Revenue
$677,100
360 Charges for Services
$605,720
370 Assessments
$4,037,120
380 Miscellaneous Revenues
$2,500
390 Interfund Transfer... | |
budget | NorthWest Arkansas Community College
FY 2012 Unrestricted (Operating) Fund Budget
July 1, 2011 June 30, 2012
Operating Revenue Budget:
State General Revenue
9,784,052
Educational Excellence Trust Funds
963,979
Millage
5,796,748
Revenue from State and Local Government Entities
16,544,779
In District Tuition
5,484,790
Ou... | |
budget | EXPENSES BY DEPARTMENT
FY 2019-20
FY 2019-20
FY 2020-21
FY 2021-22
Budget
Forecast
Budget
Planned
General Fund
Budget and Management Services
3,879,425
3,691,511
4,172,709
4,401,268
Building Services
23,110,777
19,532,487
23,397,410
24,240,152
City Attorney's Office
18,483,486
17,445,366
17,032,768
17,089,422
City Audi... | |
budget | LA24 GAMES BUDGET
GAMES BUDGET VENUE BREAKDOWN
$US Millions
OCOG Costs
VENUE
SPORT
TYPE
CAPEX
OVERLAY
TOTAL OCOG
NON OCOG
Olympic Village
NA
Legacy Temporary
$0.0
$75.0
$75.0
$925.0
KEY VENUES
LA Coliseum
Athletics
Adaptation
$100.0
$200.0
$300.0
$500.0
IBC MPC
NA
Legacy Temporary
$100.0
$30.0
$130.0
TBD
New LA Footbal... | |
budget | University of Connecticut
Storrs & Regional Campuses
Auxiliary Enterprise Budgets
FY 2014
Other
Residential
Dining
Health
Student
Transportation
Life(A)
Services
Services
Affairs
Athletics
Jorgensen
& Parking
Total
Revenues
Sales & Services
$84,923,310
$62,382,635
$2,601,689
$1,048,836
$36,436,395
$1,120,000
$7,407,451... | |
budget | BEECH BROOK
Proposal To:
Ohio Department of Job and Family Services
Ohio Parenting and Pregnancy Program Grant
Program Budget
Program Budget
(Page 1 of 2)
Program Budget Items
Totals
Personnel
$65,280
Fringe Benefits
$14,133
Staff Mileage/Other Travel
$4,680
Supplies
$550
Health Care Services
$0
Contracted Services
$50... | |
budget | RPT_BGT_424
on March 9, 2018 11:49 AM
AmeriCorps VISTA
Chisholm Trail RSVP
BApget StidesiDt S0/S0T62908/20/2016
Section I. Volunteer Support Expenses
Total
Total
Total
Total
Total
Section II. Volunteer Expenses
Full Time (Federal)
19
Full Time (non-Federal)
58
Summer Associate (Federal)
Summer Associate (non-Federal)
E... | |
budget | F. BUDGET AND BUDGET NARRATIVE
New Mexico requests $34,279,483 in federal funding for its Level I Establishment grant for the
twelve-month period November 15, 2011-November 14, 2012. Funds are requested for the
Human Services Department/Office of Health Care Reform (HSD/OHCR) applicant
organization. Sub-awards are requ... | |
budget | PUD NO. 1 OF KLICKITAT COUNTY
INCOME STATEMENT COMBINED
2017 BUDGET
(11/2/16 Forward Curve Prices)
11/4/16 Forecast
2016 Budget
2017
2018
2019
2020
2021
Update
RATE INCREASES (Jan 1st & Jul 1st)
0%&3%
4%&3%
3% Jan Only
2% Jan Only
2% Jan Only
REVENUE
Rate
Residential
15,375,550
15,247,958
15,667,083
16,907,849
17,773,6... | |
budget | KIPP NEW ORLEANS SCHOOLS
CONSOLIDATED FINANCIAL SUMMARY
KBCP
KBP
KCCA
KCCP
KMMS
SUMMARY
Enrollment
404
312
430
514
420
Staff
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Revenues
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Expense Target
###
###
###
###
###
Expenses
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Revenue Less Expenses
#NAME?
#NAME?
#... | |
budget | 2015-17 Budget Summary
Governor's2015-17Budget Policy Iterms
(Doesnotindudecompensation-that infomationanbefoundhere)
Near GFS Other
than Near GFS
Other than Near
Agency Full Title
Recsum Title
Near GFS
GFS
Grand Total
Restore Agency Provider Rate Cut
218,000
278,000
496,000
Assisted Living Rate Increase
56,000
70,000
... | |
budget | É
SINGLE
CHARTER
2014-15 BUDGET PROJECTIONS
FUNDING SOURCES
State and Local per Pupil( 520 students)
4,346,160.00
ERATE
75,000.00
Title I, II, IDEA,
805,000.00
Other Funding Sources (185,000 LA-4 40 students)
185,000.00
Contributions and Donations
50,000.00
Total Revenue
5,461,160.00
SALARIES (Object Code 100)
School A... | |
budget | Capital Budget
CAPITAL BUDGET 1999-2015
RECOMMENDED
EXECUTIVE
Connecticut
Bioscience
Connecticut
General Obligation
Special Tax
Collaboration
Bioscience
Fiscal Year
Bonds
UCONN*
Obligation Bonds
Revenue Bonds
CSCU 2020**
Program
Innovation Fund
TOTAL (NET)***
1999
$
1,253,497,298
0
175,500,000
213,300,000
0
0
0
$
1,642... | |
budget | enditures by Program
Actual 2016
Forecast 20
Budget 2017
Adopte 2018
$ change over 2017 budget
% change
islated Programs
Services
Subsidy
70,847
65,924
64,736
82,683
17,947
27.72%
Operating
14,837
16,060
15,860
16,060
200
1.26%
Delivery
3,176
3,509
3,459
5,680
2,221
64.21%
Equity Union Settlement
2,503
2,503
2,503
2,50... | |
budget | 07/06/21 14:00
Town of Orford
Page 000001
ACTUAL & BUDGETED EXPENSES & ENCUMBRANCE
Report Sequence - Fund or Acct Group
Account - 01-4210.10-110 thru 01-4210.10-870; Mask - ##-####.##-###
Level of Detail - Expense object; Level - 9
Fund: GENERAL FUND
Period: January 2004 to December 2004
Current Year
Period
Current Yea... | |
budget | Draft #5 11-05-14
BOROUGH OF POTTSTOWN 2015 BUDGET
based on 93% collection I
PROPOSED
2014
2014
2014
mid-year
2015 Budget
Actual to-date
original adopted
adjusted
2013
2013 Yr End
Acct. No.
ACCOUNT DESCRIPTION
Budget
Budget
Sept. 30
Budget
Actual Per. 13
01 GEN
ERAL FUND
Assessment 812,000,000
mills
6.950
01.301.100
Re... | |
budget | 2/27/2020
BUDSTAT_wCF_Curr.HTM
BUDSTAT_w/CF_Curr
2014
001
Current
Commitment Item
Commitment
Actuals
Tot ComAct
Curr Available
Budget
Commitment Item
95,984.83
866,544.45
866,544.45
-770,559.62
501110 Faculty Salaries
374,961.86
374,961.86
-374,961.86
501140 Faculty Salaries-
3,500.12
3,500.12
Departme
-3,500.12
501200... | |
budget | Ohio Parenting and Pregnancy Program Grant
APPENDIX A
TECHNICAL APPLICATION
Program Budget
(Page 1 of 2)
Personnel
$ 53,599.21
Fringe Benefits
$ 17,494.78
Staff Mileage/Other Travel
$ 3,519.00
Supplies
$ 3,138.17
Health Care Services
$
-
Contracted services
$
-
Participant Transportation
$ 2,890.00
Participant Support
... | |
budget | Ohio Parenting and Pregnancy Program Grant
APPENDIX A
TECHNICAL APPLICATION
Program Budget
(Page 1 of 2)
Program Budget Items
Totals
Personnel
$ 38,870
Fringe Benefits
$ 10,495
Staff Mileage/Other Travel
$
528
Supplies
$ 4,192
Health Care Services
$
0
Contracted Services
$ 1,200
Participant Transportation
$ 1,800
Parti... | |
budget | ENDING:
March, 2020
Run Date:
Wednesday, March 04, 2020
Project#:
57153-00 01
Project Administrator (PA):
Jamie Cheung 212-417-8467
Award ID:
CJII-22143
Assistant (APA):
ANDREW SOLIZ 212-417-8477
College:
JOHN JAY COLLEGE OF CRIMINAL JUSTICE
Title:
INSTITUTE FOR INNOVATION IN PROSECUTION
Period:
10/01/2015-09/30/2020
S... | |
budget | 18-19 Estimated
19-20 NB CL
HB3 Estimated
20-21 CL
HB3 Estimated
HB3 Estimated
-270
+5.89% -380
1.09 Tax Rate
+4% -230
1.09 Tax Rate
1.17 Tax Rate
Property Taxes
176,963,079
187,804,977
174,963,611
195,302,460
181,948,446
195,302,460
Tuition and Fees
775,000
775,000
775,000
775,000
775,000
775,000
Other Local Revenue
3... | |
budget | FY 12 Budget BSD by Section
Dept. # Name
Annual Amt.
AA
Retain Rev
951 Human Resources $ 22,690,000.00
A-75
951 Human Resources
$
5,000.00
Subtotal
$ 22,695,000.00
BB
B-01
951 Human Resources
$
-
B-02
951 Human Resources
$
-
B-05
951 Human Resources
$
-
B-08
951 Human Resources
$
145,000.00
B-10
914 Finance
$
5,000.00
... | |
budget | 9/17/2013 12:35 PM
District 103 Budget FY 2014
FUND:
HEDUCATION FUND
EXPENDITURES
FUNCTION 1110
REGULAR PROGRAMS
ACCOUNT NO.
ACCOUNT NAME
BUD FY 14
1
1110
110
0
0
SALARIES TEACHERS
5,920,378
1
1110
111
0
0
EXTRA DUTY CERTIFIED STAFF
64,000
1
1110
115
0
0
SALARIES AIDES CLERICAL
55,604
1
1110
116
0
0
ALT SCHOOL AIDE
20,... | |
budget | CIP Accounts
#80000
FY22
FY22
FY22
FY22
FY20/21
CIP
Grant/
Total
Requested
Fund Bal.
Budget
Rev. Budget
Exp. Budget
Infrastructure Accounts @ $50,000
$
350,000
$
-
$
350,000
$
.
$
350,000
Recreation Matching Grants @ $15,000
$
105,000
$
-
$
105,000
$
-
$
105,000
Total
$
455,000
$
-
$
455,000
$
.
$
455,000
Depreciation ... | |
budget | Rio Arriba County
BOARD REPORT
From Date: 5/1/2016
To Date:
5/31/2016
Fiscal Year: 2015-2016
Include pre encumbrance
Print accounts with zero balance
>
Filter Encumbrance Detail by Date Range
Exclude inactive accounts with zero balance
Account Number
Description
Budget
Adjustments
GL Budget
Current
YTD
Balance
Encumbra... | |
budget | Category
2020 Budget
INCOME
Conferences and Other Training
$
4,000.00
Merchandise Sales
$
6,000.00
ODAA Membership Dues
$
84,000.00
Miscellaneous Income
$
500.00
Total Income
$
94,500.00
EXPENSES
Conference and Other Training Expense
$
12,000.00
Donations and Memoriam Expense
$
1,000.00
Legislative Event Expense
$
5,00... | |
budget | Employees' Retirement System
Ken Nakatsu, Interim Executive Director
(206) 386-1293
http://www.seattle.gov/retirement/
Department Overview
The Employees' Retirement System has two major functions: administration of retirement benefits and
management of the assets of the Retirement Fund. Employee and employer contributi... | |
budget | BUDGET SUMMARY
FY 2014
Page @
A
B
C
D
E
F
G
H
I
J
K
L
1
Begin entering data on EstRev 5-10 and EstExp 11-17 tabs.
(10)
(20)
(30)
(40)
(50)
(60)
(70)
(80)
(90)
Acct
Educational
Operations &
Debt Service
Transportation
Municipal
Capital Projects
Working Cash
Tort
Fire Prevention
Description
#
Maintenance
Retirement/
& Sa... | |
budget | MACON
budget I 2013
EXHIBIT A
Approved by Council June 19, 2012
BUDGET FOR FY 2013
ORG
OBJ
TITLE / DESCRIPTION
GENERAL FUND REVENUES
PROPERTY TAXES
3001000
311000
General Property Tax
16,923,000
311310
Auto Tags & Tax
1,500,000
311350
Railroad Equipment Tax
13,000
311340
Recording Intangible Tax
120,000
FUNCTION TOTAL
... | |
budget | Higher Education Budget Division 2011 Session
(Dollars in Thousands)
HF1101 -Conference agreement
A
8
c
c
J
I
K
L
M
N
0
P
0
R
5
N
/
0
Senate
Senate %
Senate %
House
House
House %
Conf
Conf
Conf
Forecast
Feb Fest
Feb Fest
Senate
Senate
Senate
Senate
Change
Chg vs
Chg
House
House
House
House
Change
% Change
Chg
Conf
Conf... | |
budget | TOWN OF DILLON
2021 Budget
Combining Balance Sheet
Housing
Cemetery
General
Capital
Street
Water
Sewer
Marina
Parking
Conservation
Initiative
Perpetual
Fund
Imp Fund
Imp Fund
Funds
Funds
Fund
Fund
Trust Fund
5A Fund
Care Fund
TOTAL
Beginning Balance
2,650,485
1,491,830
3,884,414
1,358,892
1,219,113
2,118,183
760
16,267... | |
budget | Revised 11/6/15
FY 17 Budget BSD by Section
Dept. # Name
Annual Amt.
AA
951 Human Resources $35,640,093.00
A-75
951 Human Resources $
5,000.00
Subtotal
$35,645,093.00
BB
B-03
951 Human Resources $
100.00
B-08
951 Human Resources $
166,105.00
B-10
914 Finance
$
2,000.00
Subtotal
$
168,205.00
CC
C-01
$
112,697.00
C-23
$
... | |
budget | Budgeted FY
12-13
Actual FY 12-13
ACSA
ACSA
FUNDED ENROLLMENT
3,500
3,528
SCHOOL ENROLLMENT
3,640
3,668
REVENUE:
Local MFP
14,265,265
14,776,814
State MFP
13,884,256
14,333,890
Contributions and Donations
155,000
157,680
Medicaid Reimbursement
67,800
17,842
Indirect Cost Transfer
305,395
258,878
Title I
3,277,133
2,935... | |
budget | Encore Academy
2014-2015 School Year
FY15 Budgeted Profit and Loss
Text
FY15
Budget
Revenue
Base Funding Net
3,996,048
Federal Entitlement Funding
538,427
State & Local Funding
211,991
Philanthropy
.
Total Revenue
4,746,466
Expenses
Salaries and Benefits
Regular Education Teachers Salaries
1,149,151
Regular Education T... | |
budget | ORGANIZATIONAL BUDGET
INCOME
Source
Amount
Support
Foundation grants
$25,000
Other grants
$65,000
Corporations
$10,000
Individual contributions
$10,500.00
Fundraising events
$24,700.00
Miscellaneous (bake sales, bus rides,etc.)
$2,500
In-kind support
$17,000.00
Investment income
$1,500.00
Revenue
Government contracts
$... | |
budget | uala set enus on cell
City of Ottawa
Ottawa Police Service - Operating Resource Requirement
In Thousands ($000)
2014
2015
Actual
Actual
Budget
Expenditures by Program
Police Service Board
1,003
936
738
Executive Services
10,553
10,602
10,489
Corporate Support Directorate
40,833
44,149
43,987
Resourcing & Development Di... | |
budget | 2015-2016 Saco School Board Proposed Budget
3/11/2015
2/26/2015
Board Proposed
Department / School
FY 15 Budget
1/12/15 Budget
Reductions
Budget
Difference
% Change
Fairfield
$
1,736,414
$
1,882,267
$
(62,538)
$
1,819,729
$
83,314
4.80%
Young
$
1,952,373
$ 2,128,642
$
(127,512)
$
2,001,130
$
48,756
2.50%
Burns
$
3,236,... | |
budget | 2022 Legislature - Operating Budget
Transaction Compare - SFIN Structure
Between Adj Base and SFIN Op
Numbers and Language
Differences
Agencies: DPS
Agency: Department of Public Safety
Trans
Total
Personal
Capital
Column
Type
Expenditure
Services
Travel
Services
Commodities
Outlay
Grants
Misc
PFT
PPT
TMP
Fire and Life ... | |
email | Calderon, Wanda
From:
Carey Guilbeau
Sent:
Saturday, December 22, 2018 10:17 AM
To:
Chester, Amy; Sawyer, William; Mills, Flaire; Azzam, Nidal; Everett, Adolph; Casey, Jim; Kathlyn Worrell
George; Syed Syedali; Benjamin Keularts; kenneth.milligan@dpnr.vi.gov; Dawn Henry; Stein, Carol;
donald.frankel@usdoj.gov
Cc:
Rober... | |
email | From:
Saavedra, Charissa, HSD
To:
Squier, Sidonie, HSD
Subject:
FW: Budget Negotiation
Date:
Saturday, October 29, 2011 9:26:47 AM
Attachments:
102811 Cover Letter NMHIX.pdf
2. 102811 NMHIX Deloitte Rationale.pdf
3. 102611 OHCR CMS Budget Responses.pdf
Sidonie,
Brent, Brian, and I looked at this and made suggestions fo... | |
email | Kowalski, Karen
From:
Chambers, Kevin
Sent:
Wednesday, March 18, 2015 2:08 PM
To:
Kowalski, Karen
Subject:
RE: 2014-15 MBR
All the districts that filed are meeting their MBR. Bridgeport is not meeting their MBR still and I have to contact
Willington. They were promised the money but my understanding is that they had to... | |
email | From:
Earnest, Brent, HSD
To:
Squier, Sidonie, HSD
Cc:
Saavedra, Charissa, HSD; Sandoval, Danny, HSD; Ramoz, Yolanda, HSD
Subject:
FY13 Budget Guidelines
Date:
Friday, June 03, 2011 2:25:03 PM
Attachments:
Budget guidelines to Divisions.docx
FY 13 BUDGET PROCESS 5-9-11.doc
FY11 FY12 FTE Analysis REVISED FINAL xlsx
Sido... | |
email | From:
Earnest, Brent, HSD
To:
Rodriguez, Duffy, DFA; Blair, Richard, DFA
Cc:
Sandoval, Danny, HSD; Squier, Sidonie, HSD; Saavedra, Charissa, HSD
Subject:
FY14 Budget Preview
Date:
Tuesday, July 03, 2012 3:35:11 PM
Attachments:
FY14 HSD Preliminary for DFA.docx
image003.png
Attached is a memo outlining general fund budg... | |
email | Head of Global Compliance
From: Lea, Melissa
Sent: 11 September 2016 09:03 PM
To: Higginson, Anette <anette.higginson@sap.com>
Cc:
Subject: Re: [CONFIDENTIAL] URGENT: Request for Global Compliance review of SAP Partners in South Africa
Sensitivity: Confidential
Excellent work here, seems all steps have been taken to do... | |
email | From:
delaRosa, Mark (CON)
To:
Djohns, Massanda (CON); Sobrepena, Amanda (CON); Chalk, Kate (CON); Basnet, Snehi (CON); Ojo, Todd
(CON); Zywno, Doanna (CON); Scoggin, Kathleen (CON); Jensen, Dave (CON); Tipton, Mark (CON); Ho, Nelson
(CON)
Cc:
Woo, Winnie (CON)
Subject:
RE: Community Benefits Audit
Date:
Tuesday, Octob... | |
email | From:
Legaspi, Doris (TIS)
To:
gregg@majlabor.com;
Alfaro, Nancy (ADM);
Armenta, Joe (TIS);
ArntzJonn (REG);
Micki(HRD); Calvillo, Angela (BOS);
Chan, Sandy (DEM);
Chu, Carmen (ASR); Cisneros, Jose
(TTX); Clendinen, Eugene (DAT);
Cox, Pat (REC);
Cukierman, Rachel (ASR);
Dawson, Julia
Degrafinried, Alaric
(ADM);
Dunn,
C... | |
email | From:
Chaput, Elizabeth
Sent:
Tuesday, May 12, 2020 9:40 AM
Subject:
Commissioner Memo to All Staff 05.12.2020 - COVID19 Mass Testing
Attachments:
All Staff Memo re COVID19 Mass Testing 051220.pdf
Follow Up Flag:
Flag for follow up
Flag Status:
Completed
TO: All DOC Staff
Please see attached.
(District Administrators: ... | |
email | From:
Chaput, Elizabeth
Sent:
Monday, April 20, 2020 4:11 PM
Subject:
ROLL CALL Employee Wellness/Support Info: Virtual Dental Care for State Employees
Attachments:
CIGNA Dental Virtual Care FLYER
(30462794-442d-43b4-9c95-1edc2f8e99d9)_Teleden_Flyer.pdf
TO:
All DOC Staff
Please see the following and attached informatio... | |
email | James, Charles E.
From:
James, Charles E.
Sent:
Monday, April 02, 2012 7:42 AM
To:
Favale, G. Michael; Dorgan, Patrick W.
Subject:
The Great Chef Caper
In light of the press this has gotten I'd love an update on where we are. Way too much in the public discussion for my
liking but that just makes me want to push VSP to... | |
email | From:
Barnett. Wayne
To:
Durkan, Jenny; Harrell, Bruce: Herbold, Lisa: Sawant Kshama; Johnson, Rob: Juarez, Debora: O"Brien, Mike:
Bagshaw, Sally: Mosqueda, Teresa: Gonzalez, Lorena
Cc:
Holmes, Peter: Robinson Slote Dana: Formas, Stephanie: Warner, Ian
Subject:
Advice re EHT referendum
Date:
Friday, May 25, 2018 10:38:... | |
email | From:
Squier, Sidonie, HSD
To:
Keith Gardner
Subject:
FW: letter of resignation
Date:
Wednesday, March 21, 2012 8:16:00 AM
Attachments:
Derksen Resignation.pdf
Original Message
From: Derksen, Dan, HSD
Sent: Monday, March 19, 2012 7:42 PM
To: Squier, Sidonie, HSD
Subject: letter of resignation
Sidonie
The first attachme... | |
email | From:
Ramoz, Yolanda, HSD
To:
Alicia Smith
Cc:
Squier, Sidonie, HSD
Subject:
Letter from Rep. Begaye
Date:
Tuesday, January 10, 2012 4:52:32 PM
Attachments:
Request from Representative Begaye pdf
Sidonie said she will E-mail you specifics to this attachment.
Yolanda Y. Ramoz
NM State Human Services Dept.
Office of the ... | |
email | From:
Weinberg, Julie, HSD
To:
Squier, Sidonie, HSD; Kennicott, Matt, HSD; McCracken, Betina G., HSD; Rocke, Cathy, HSD; Alicia Smith;
Earnest, Brent, HSD
Subject:
Article
Date:
Thursday, October 27, 2011 1:44:36 PM
This is interesting article. Author is a bioethicist and brother of Rahm Emanuel, so for what it's worth... | |
email | From: Jon Entine <jon@jonentine.com>
Date: Sat, 08 Aug 2015 13:59:56 EDT
To: Kevin Folta <kfolta@ufl.edu>
CC:
BCC:
Subject: Fwd: Curious
Jon Entine
Exec Director, Genetic Literacy Project
Sr Fellow, World Food Center, University of California-Davis
GeneticLiteracyProject.org
(513) 319-8388
Begin forwarded message:
From... | |
email | From:
Klump, Stephen M., HSD
To:
Squier, Sidonie, HSD; Saavedra, Charissa, HSD; Earnest, Brent, HSD; Kennicott, Matt, HSD; McCracken, Betina
G., HSD
Subject:
Article About Governor Martinez
Date:
Monday, February 13, 2012 7:57:27 AM
Attachments:
Scan001.PDF
From the current issue of National Review
Stephen M. Klump
Act... | |
email | From:
Victoria Hutter
To:
Adam@openthebooks.com
Subject:
RE: your Forbes article
Date:
Tuesday, June 13, 2017 2:27:00 PM
Attachments:
image001.pnq
Adam: Thank you so much for your quick response and for making the changes. It is much
appreciated.
I would like to add that in 2015, 65 percent of NEA direct grants went to... | |
email | From:
McCracken, Betina G., HSD
To:
HSD-- All Employees
Subject:
HSD E-news
Date:
Friday, April 20, 2012 11:56:25 AM
Attachments:
image001.png
Good morning all HSD employees,
This week's edition of the HSD E-news is now posted on the HSD website at
http://www.hsd.state.nm.us/newsroom/ENews/Enews-April-12.html.
Have a g... | |
email | Webb, Shelby
From:
Montano, Matthew <Matthew.Montano@tea.texas.gov>
Sent:
Thursday, September 17, 2020 11:45 AM
To:
Porter, Justin
Cc:
Howard, Dean
Subject:
RE: Emergency Justification form
Attachments:
EmergencyProc Justification Form - revised 7.9.20v2 Dyslexia Platform.pdf
Matt Montano
Deputy Commissioner
Office of ... | |
email | PRR#270
Karina Casas
From:
Rasic, Peter <prasic@elmontepd.org>
Sent:
Monday, July 01, 2019 2:55 PM
To:
City Clerk
Cc:
Knight, Douglas; Chao, Jason
Subject:
FW: California Public Records Act Request: Amazon/Ring Records from EI Monte
Attachments:
image001.png
PRA received at the Watch Commander's email on 7/1/2019 at ar... | |
email | From:
Kennicott, Matt, HSD
To:
Squier, Sidonie, HSD; Earnest, Brent, HSD
Subject:
Resume
Date:
Thursday, March 22, 2012 8:59:40 AM
Attachments:
Craig Steele Resume.doc
image002.png
Here's the first resume I've received for OHCR Director. The guy has tons of experience and, I'm told, fits
on the proper ideological spect... | |
email | From:
Jameson, Corinne M., HSD
To:
HSD-- All Employees
Subject:
AFSCME Steward List
Date:
Tuesday, November 01, 2011 9:37:44 AM
Attachments:
AFSCME Steward List 102811.xlsx
FYI
Corinne Jameson
Human Services Department
HR Director
505.476.6238 Office
505.660.3906 Cell
505.476.6260 Fax
Report suspected child abuse or ne... | |
email | List of Projects Advertised but Not Awarded as of 2-7-19
Project
Description
Town(s)
ADV
Clinton RR Station North Platform Improvements
1
310-059
Clinton
07/11/18
and Pedestrian Bridge
Relocation of I-91 NB Interchange 29 and Widening
Hartford, East Hartford,
2
63-703 & 159-191
09/19/18
of I-91 NB and Route 5/15 NB to ... | |
email | List of Projects Advertised but Not Awarded as of 2-7-19
Project
Description
Town(s)
ADV
Clinton RR Station North Platform Improvements
1
310-059
Clinton
07/11/18
and Pedestrian Bridge
Relocation of I-91 NB Interchange 29 and Widening
Hartford, East Hartford,
2
63-703 & 159-191
09/19/18
of I-91 NB and Route 5/15 NB to ... | |
email | From:
Samantha Beers/R3/USEPA/US
Sent:
10/22/2010 11:08:32 AM
To: Shawn Garvin/R3/USEPA/US@EPA William Early/R3/USEPA/US; Megan Mackey/R3/USEPA/US
CC:
Troy Jordan/R3/USEPA/US@EPA; Chip Hosford/R3/USEPA/US@EPA
Subject:
Fw: Marcellus gas drilling photo essay
Bill and Shawn:
Attached please find material from a citizen in... | |
email | From:
Student Activities AMC List [student-activities-amc@LISTS.UCDENVER.EDU] on behalf of
Wood, Terri [Terri.Wood@UCDENVER.EDU
Sent:
Wednesday, September 07. 2011 7:54 AM
To:
student-activities-amc@LISTS.UCDENVER.EDU
Subject:
IMPORTANT UPDATE INFORMATION: Disability Dialogue, PMIG, Women's Health SAC
event location ch... | |
email | From:
Renczkowski, Daniel (DPH)
Sent:
Friday, October 06, 2006 9:25 AM
To:
Khan, Annie (DPH); Salemi, Charles (DPH); Saunders, Della (DPH); O'Brien, Elisabeth
(DPH); Corbett, Kate (DPH); Tran, Mai (DPH); Medina, Nicole (DPH)
Subject:
FW: Dateline DEA October 6, 2006
Check out this link if nothing else:
http://www.justt... | |
email | Date 6/24/2017 4:06:21 PM
From: "Google Alerts"
To ljohnso@bart.gov
Subject Google Alert BART
Google Alerts
BART
Daily update
June 24, 2017
NEWS
Major BART Delay Caused By Blown Insulator in Transbay Tube
CBS San Francisco Bay Area
SAN FRANCISCO (CBS SF) BART was experiencing a major delay Friday evening due to an equi... | |
email | Conversation Contents
Form and Resume
Attachments:
/83. Form and Resume/1.1 SKC_SES Bio Sheet (1) (17).pdf
/83. Form and Resume/2.1 tuckerdavis_resume.pdf
/83. Form and Resume/2.2 LandonTuckerDavisFORM.pdf
"Mashburn, Lori" <lori_mashburn@ios.doi.gov>
From:
"Mashburn, Lori" <lori_mashburn@ios.doi.gov>
Sent:
Mon May 15 2... | |
email | Subject FW: EM3 Resume and Full Bio
To "Maurice Classen" <Maurice.Classen@cityofchicago.org>
Date November 16, 2020 at 9:36:53 AM CST
Maurice,
I wanted to pass along the bio and resume of my distinguished colleague, Edward McDonald. As you will find from his bio and
resume, Ed is an experienced professional with over 2... | |
email | Conversation Contents
timeline
Attachments:
12. timeline/1.1 Mid-Continent Quarry Timeline 6-6-19.docx
12. timeline/2.1 Mid-Continent Quarry Timeline 6-6-19.docx
"Boyd, David" <dboyd@blm.gov>
From:
"Boyd, David" <dboyd@blm.gov>
Sent:
Wed Jun 19 2019 12:08:03 GMT-0600 (MDT)
To:
Jessica Lopez Pearce <jlopezpearce@blm.gov... | |
email | Osburn, Beth
From:
MWeinstein@coj.net
Sent:
Wednesday, February 28, 2018 8:39 PM
To:
Tutor, Tyra
Subject:
Re: Kids Hope Alliance scheduling
We can take as long as necessary. It's all tentative. No rush. The 180 days runs until April 18 I believe. The board can ask
council for an extension or ask to bring on a different... | |
form | New York State
Department of State
NEW YORK
Division of Corporations,
DIVISION OF CORPORATIONS
STATE OF
OPPORTUNITY.
State Records and
STATE RECORDS AND
Uniform Commercial Code
UNIFORM COMMERCIAL CODE
One Coremence Plaza
99 Washington Ave
Albany, NY 12231 0001
www.dos.my.gov
Senate or Assembly Member, Officer or Employ... | |
form | 1. CLEARANCE AND SAFEGUARDING
DEPARTMENT OF DEFENSE
a. FACILITY CLEARANCE REQUIRED
CONTRACT SECURITY CLASSIFICATION SPECIFICATION
(The requirements of the DoD Industrial Security Manual apply
b. LEVEL OF SAFEGUARDING REQUIRED
to all security aspects of this effort.)
2. THIS SPECIFICATION is FOR: (X and complete as appl... |
RVL-CDIP-N
RVL-CDIP-N is a test set for document classifiers trained on RVL-CDIP. Its 1,002 page images belong to RVL-CDIP categories but come from a different distribution: they were collected from DocumentCloud and from web search, and are largely born-digital, more recent than 2006, and unrelated to the tobacco industry, where RVL-CDIP consists of scanned tobacco-litigation documents. A classifier that has learned the categories, and not the peculiarities of the RVL-CDIP scans, should keep its accuracy on these pages.
The set was introduced, together with the out-of-scope set RVL-CDIP-O, in Evaluating Out-of-Distribution Performance on Document Image Classifiers (NeurIPS 2022 Datasets and Benchmarks).
The set has been publicly available since that paper was published; the original release is at github.com/gxlarson/rvl-cdip-ood. This repository contains the same pages as JPEG files together with their OCR.
Contents
- 1,002 JPEG images in a single
testsplit, each with alabeland atextfield holding the OCR text of the page (Amazon Textract, one line of text per detected line). - The raw Textract responses, with word and line bounding boxes, are in
textract/, one JSON file per page with the same file stem as the image. - Pages are in color and 1,000 pixels tall, converted from the TIFF files of the original release.
- Twelve of the sixteen RVL-CDIP categories are present;
advertisement,file_folder,presentation, andscientific_reportare not.
| category | pages | category | pages |
|---|---|---|---|
budget |
58 | memo |
47 |
email |
33 | news_article |
86 |
form |
70 | questionnaire |
39 |
handwritten |
176 | resume |
184 |
invoice |
57 | scientific_publication |
39 |
letter |
152 | specification |
61 |
The label field is the category name as a string (for example news_article), so predictions
of a sixteen-way RVL-CDIP classifier can be scored by name.
RVL-CDIP is grayscale and these images are in color. Convert them to grayscale
(image.convert("L")) before giving them to a model trained on RVL-CDIP.
Zero-shot classification with CLIP
The example below classifies every page into the sixteen RVL-CDIP categories with CLIP, using one
prompt per category of the form "a resume document", and needs no training. It reaches 80.6%
accuracy on this dataset with openai/clip-vit-large-patch14-336.
import torch
from datasets import load_dataset
from transformers import CLIPModel, CLIPProcessor
CATEGORIES = ["advertisement", "budget", "email", "file folder", "form", "handwritten", "invoice", "letter",
"memo", "news article", "presentation", "questionnaire", "resume", "scientific publication",
"scientific report", "specification"]
prompts = [f"{'an' if c[0] in 'aeiou' else 'a'} {c} document" for c in CATEGORIES] # "a resume document", ...
ds = load_dataset("stefan-hf/rvlcdip-n", split="test")
device = "cuda" if torch.cuda.is_available() else "cpu"
model = CLIPModel.from_pretrained("openai/clip-vit-large-patch14-336").to(device).eval()
processor = CLIPProcessor.from_pretrained("openai/clip-vit-large-patch14-336")
correct = 0
for start in range(0, len(ds), 32):
batch = ds[start:start + 32]
inputs = processor(text=prompts, images=[im.convert("RGB") for im in batch["image"]],
return_tensors="pt", padding=True).to(device)
with torch.no_grad():
pred = model(**inputs).logits_per_image.argmax(dim=1) # index into the 16 prompts
for p, y in zip(pred.tolist(), batch["label"]):
correct += CATEGORIES[p].replace(" ", "_") == y # labels are category names, e.g. "news_article"
print(f"zero-shot accuracy: {correct / len(ds):.3f}")
Classifiers trained on RVL-CDIP are available at
stefan-hf/rvlcdip-classifiers; their
accuracy on RVL-CDIP-N ranges from 70% to 87%.
License
The labels and the selection of the documents are released under CC BY 4.0. The documents themselves were collected from DocumentCloud and from web search, and they and the OCR text derived from them remain the property of their original authors and publishers; they are redistributed here for research on document classification. The pages have not been reviewed for personal data. If you hold the rights to a document, or find a page that should not be public, please open a discussion on the Community tab of this dataset and the page will be removed.
Citation
@inproceedings{larson-etal-2022-rvlcdipn,
author = {Larson, Stefan and Lim, Yi Yang Gordon and Ai, Yutong and Kuang, David and Leach, Kevin},
title = {Evaluating Out-of-Distribution Performance on Document Image Classifiers},
booktitle = {Advances in Neural Information Processing Systems},
volume = {35},
pages = {11673--11685},
publisher = {Curran Associates, Inc.},
year = {2022},
url = {https://proceedings.neurips.cc/paper_files/paper/2022/file/4c0986bd04d747745beba3752bdf4d9d-Paper-Datasets_and_Benchmarks.pdf}
}
- Downloads last month
- 234