Dataset Viewer
Auto-converted to Parquet Duplicate
id
stringlengths
13
13
question
stringlengths
81
132
context
stringlengths
506
4.69k
answer
stringlengths
11
17
answer_value
float64
-120,686
415k
answer_unit
stringclasses
1 value
ticker
stringclasses
28 values
cik
stringclasses
28 values
filing_id
stringclasses
86 values
fiscal_year
int64
2.02k
2.03k
period_end
stringdate
2021-05-31 00:00:00
2026-02-01 00:00:00
report_date
stringdate
2021-05-31 00:00:00
2026-02-01 00:00:00
statement_family
stringclasses
3 values
target_concept
stringclasses
15 values
calculation
stringlengths
38
621
operands
listlengths
2
16
source_url
stringclasses
86 values
accession
stringclasses
86 values
proof_source
stringclasses
1 value
mc_calc_00001
What was Apple's FY2025 total operating expenses, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$62,151 million
62,151
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 34550 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 27601 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00002
What was Microsoft's FY2023 income before income taxes, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) 88,523 ...
$89,311 million
89,311
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +NonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 88523 }, { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": 788 } ]
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00003
What was Alphabet's FY2025 total liabilities, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 206,038 163,711 ...
$180,016 million
180,016
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtNoncurrent +AccruedIncomeTaxesNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 102745 }, { "concept": "LongTermDebtNoncurrent", "weight": 1, "value_millions": 46547 }, { "concept": "AccruedIncomeTaxesNoncurrent", "weight": 1, "value_millions": 9531 }, { "concept": "OperatingLe...
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00004
What was Amazon's FY2025 net cash from operating activities, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) 2025 2024 2023 Payments to Acquire Productive Assets 131,819 ...
$139,514 million
139,514
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Cash flow
NetCashProvidedByUsedInOperatingActivities
NetCashProvidedByUsedInOperatingActivities = +NetIncomeLoss +DepreciationDepletionAndAmortization +ShareBasedCompensation -OtherNoncashIncomeExpense +DeferredIncomeTaxExpenseBenefit -IncreaseDecreaseInInventories -IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets +IncreaseDecreaseInAccountsPayable +IncreaseDe...
[ { "concept": "NetIncomeLoss", "weight": 1, "value_millions": 77670 }, { "concept": "DepreciationDepletionAndAmortization", "weight": 1, "value_millions": 65756 }, { "concept": "ShareBasedCompensation", "weight": 1, "value_millions": 19467 }, { "concept": "OtherNon...
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00005
What was Nvidia's FY2026 operating income, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit 153,463 ...
$130,387 million
130,387
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -OperatingExpenses
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 153463 }, { "concept": "OperatingExpenses", "weight": -1, "value_millions": 23076 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00006
What was Meta Platforms's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$217,243 million
217,243
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapital +AccumulatedOtherComprehensiveIncomeLossNetOfTax +RetainedEarningsAccumulatedDeficit
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 0 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 95793 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "weight": 1, "value_millions": 271 }, { "concept": ...
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00007
What was Walmart's FY2026 income before income taxes, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Revenue from Contract with Customer, Excluding Asses 706,413 674...
$29,469 million
29,469
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +NonoperatingIncomeExpense +InterestIncomeExpenseNonoperatingNet +OperatingIncomeLoss
[ { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": 2075 }, { "concept": "InterestIncomeExpenseNonoperatingNet", "weight": 1, "value_millions": -2431 }, { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 29825 } ]
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00008
What was Johnson & Johnson's FY2025 total current assets, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$55,624 million
55,624
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Balance sheet
AssetsCurrent
AssetsCurrent = +InventoryNet +MarketableSecuritiesCurrent +AccountsReceivableNetCurrent +CashAndCashEquivalentsAtCarryingValue +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "InventoryNet", "weight": 1, "value_millions": 14191 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 393 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 17178 }, { "concept": "CashAndCashEqu...
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00009
What was Coca Cola's FY2025 income before income taxes, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) 13,762 9,99...
$15,998 million
15,998
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +InvestmentIncomeInterest -InterestExpenseNonoperating +IncomeLossFromEquityMethodInvestments +OtherNonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 13762 }, { "concept": "InvestmentIncomeInterest", "weight": 1, "value_millions": 786 }, { "concept": "InterestExpenseNonoperating", "weight": -1, "value_millions": 1654 }, { "concept": "IncomeLossF...
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00010
What was Procter & Gamble's FY2025 net income, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Net Income (Loss), Including Portion Attributable to 16,065 14,97...
$15,974 million
15,974
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 16065 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 91 } ]
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00011
What was Intel's FY2025 gross profit, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
$18,375 million
18,375
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 52853 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 34478 } ]
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00012
What was Cisco Systems's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 75,448 78,956 ...
$46,843 million
46,843
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStocksIncludingAdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStocksIncludingAdditionalPaidInCapital", "weight": 1, "value_millions": 47747 }, { "concept": "RetainedEarningsAccumulatedDeficit", "weight": 1, "value_millions": 50 }, { "...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00013
What was Oracle's FY2023 total current liabilities, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$23,090 million
23,090
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +OtherLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent +NotesPayableCurrent +EmployeeRelatedLiabilitiesCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 1204 }, { "concept": "OtherLiabilitiesCurrent", "weight": 1, "value_millions": 6802 }, { "concept": "ContractWithCustomerLiabilityCurrent", "weight": 1, "value_millions": 8970 }, { "concept": "N...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00014
What was Adobe's FY2025 total liabilities, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 10,163 11,232 ...
$17,873 million
17,873
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebt +ContractWithCustomerLiabilityNoncurrent +AccruedIncomeTaxesNoncurrent +OperatingLeaseLiabilityNoncurrent +OtherLiabilitiesNoncurrent
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 10200 }, { "concept": "LongTermDebt", "weight": 1, "value_millions": 6210 }, { "concept": "ContractWithCustomerLiabilityNoncurrent", "weight": 1, "value_millions": 125 }, { "concept": "AccruedIncome...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00015
What was Salesforce's FY2026 total current liabilities, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current 28,222 29,727 ...
$37,118 million
37,118
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableAndOtherAccruedLiabilitiesCurrent +OperatingLeaseLiabilityCurrent +ContractWithCustomerLiabilityCurrent +ConvertibleDebtCurrent
[ { "concept": "AccountsPayableAndOtherAccruedLiabilitiesCurrent", "weight": 1, "value_millions": 8253 }, { "concept": "OperatingLeaseLiabilityCurrent", "weight": 1, "value_millions": 548 }, { "concept": "ContractWithCustomerLiabilityCurrent", "weight": 1, "value_millions":...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00016
What was Pepsico's FY2025 net income, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$8,240 million
8,240
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 8295 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 55 } ]
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase
mc_calc_00017
What was Nike's FY2025 gross profit, in USD millions? Round to the nearest million.
NKE (CIK 320187) — excerpt from Form 10-K (NKE_2025_10K), accession 0000320187-25-000047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 46,309 51...
$19,790 million
19,790
USD millions
NKE
0000320187
NKE_2025_10K
2,025
2025-05-31
2025-05-31
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 46309 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 26519 } ]
https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-20250531.htm
0000320187-25-000047
xbrl_calculation_linkbase
mc_calc_00018
What was Home Depot's FY2026 total liabilities, in USD millions? Round to the nearest million.
HD (CIK 354950) — excerpt from Form 10-K (HD_2026_10K), accession 0001628280-26-019436. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Liabilities, Current 32,424 28,661 2...
$92,282 million
92,282
USD millions
HD
0000354950
HD_2026_10K
2,026
2026-02-01
2026-02-01
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +LongTermDebtAndCapitalLeaseObligations +OtherLiabilitiesNoncurrent +OperatingLeaseLiabilityNoncurrent +DeferredIncomeTaxLiabilitiesNet
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 32424 }, { "concept": "LongTermDebtAndCapitalLeaseObligations", "weight": 1, "value_millions": 46341 }, { "concept": "OtherLiabilitiesNoncurrent", "weight": 1, "value_millions": 2512 }, { "concept":...
https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm
0001628280-26-019436
xbrl_calculation_linkbase
mc_calc_00019
What was Exxon Mobil's FY2025 income before income taxes, in USD millions? Round to the nearest million.
XOM (CIK 34088) — excerpt from Form 10-K (XOM_2025_10K), accession 0000034088-26-000045. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 332,238 349,...
$41,268 million
41,268
USD millions
XOM
0000034088
XOM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +Revenues -CostsAndExpenses
[ { "concept": "Revenues", "weight": 1, "value_millions": 332238 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 290970 } ]
https://www.sec.gov/Archives/edgar/data/34088/000003408826000045/xom-20251231.htm
0000034088-26-000045
xbrl_calculation_linkbase
mc_calc_00020
What was Chevron's FY2025 net income, in USD millions? Round to the nearest million.
CVX (CIK 93410) — excerpt from Form 10-K (CVX_2025_10K), accession 0000093410-26-000078. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Depreciation, Depletion and Amortization 20,132 17,...
$12,299 million
12,299
USD millions
CVX
0000093410
CVX_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 186 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 12485 } ]
https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm
0000093410-26-000078
xbrl_calculation_linkbase
mc_calc_00021
What was Pfizer's FY2025 net income, in USD millions? Round to the nearest million.
PFE (CIK 78003) — excerpt from Form 10-K (PFE_2025_10K), accession 0000078003-26-000026. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Goods and Services Sold 16,067 17,...
$7,771 million
7,771
USD millions
PFE
0000078003
PFE_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 41 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 7812 } ]
https://www.sec.gov/Archives/edgar/data/78003/000007800326000026/pfe-20251231.htm
0000078003-26-000026
xbrl_calculation_linkbase
mc_calc_00022
What was Merck &'s FY2025 net income, in USD millions? Round to the nearest million.
MRK (CIK 310158) — excerpt from Form 10-K (MRK_2025_10K), accession 0000310158-26-000063. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 65,011 64...
$18,254 million
18,254
USD millions
MRK
0000310158
MRK_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = -NetIncomeLossAttributableToNoncontrollingInterest +ProfitLoss
[ { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 9 }, { "concept": "ProfitLoss", "weight": 1, "value_millions": 18263 } ]
https://www.sec.gov/Archives/edgar/data/310158/000031015826000063/mrk-20251231.htm
0000310158-26-000063
xbrl_calculation_linkbase
mc_calc_00023
What was Texas Instruments Incorporated's FY2025 gross profit, in USD millions? Round to the nearest million.
TXN (CIK 97476) — excerpt from Form 10-K (TXN_2025_10K), accession 0000097476-26-000059. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 17,682 15,...
$10,083 million
10,083
USD millions
TXN
0000097476
TXN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
GrossProfit
GrossProfit = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 17682 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 7599 } ]
https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/txn-20251231.htm
0000097476-26-000059
xbrl_calculation_linkbase
mc_calc_00024
What was Qualcomm's FY2025 total current assets, in USD millions? Round to the nearest million.
QCOM (CIK 804328) — excerpt from Form 10-K (QCOM_2025_10K), accession 0000804328-25-000085. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$25,754 million
25,754
USD millions
QCOM
0000804328
QCOM_2025_10K
2,025
2025-09-28
2025-09-28
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +RestrictedCashCurrent +MarketableSecuritiesCurrent +AccountsAndOtherReceivablesNetCurrent +InventoryNet +OtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 5520 }, { "concept": "RestrictedCashCurrent", "weight": 1, "value_millions": 2323 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 4635 }, { "concept"...
https://www.sec.gov/Archives/edgar/data/804328/000080432825000085/qcom-20250928.htm
0000804328-25-000085
xbrl_calculation_linkbase
mc_calc_00025
What was Costco Wholesale's FY2025 net income, in USD millions? Round to the nearest million.
COST (CIK 909832) — excerpt from Form 10-K (COST_2025_10K), accession 0000909832-25-000101. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income (Loss) Attributable to Parent, before Tax 10,818 ...
$8,099 million
8,099
USD millions
COST
0000909832
COST_2025_10K
2,025
2025-08-31
2025-08-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossAttributableToParent -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossAttributableToParent", "weight": 1, "value_millions": 10818 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 2719 } ]
https://www.sec.gov/Archives/edgar/data/909832/000090983225000101/cost-20250831.htm
0000909832-25-000101
xbrl_calculation_linkbase
mc_calc_00026
What was International Business Machines's FY2025 gross profit, in USD millions? Round to the nearest million.
IBM (CIK 51143) — excerpt from Form 10-K (IBM_2025_10K), accession 0000051143-26-000010. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Gross Profit [redacted] 35,...
$39,297 million
39,297
USD millions
IBM
0000051143
IBM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
GrossProfit
GrossProfit = +Revenues -CostOfRevenue
[ { "concept": "Revenues", "weight": 1, "value_millions": 67535 }, { "concept": "CostOfRevenue", "weight": -1, "value_millions": 28239 } ]
https://www.sec.gov/Archives/edgar/data/51143/000005114326000010/ibm-20251231.htm
0000051143-26-000010
xbrl_calculation_linkbase
mc_calc_00027
What was Mcdonald’S's FY2025 operating income, in USD millions? Round to the nearest million.
MCD (CIK 63908) — excerpt from Form 10-K (MCD_2025_10K), accession 0000063908-26-000035. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 SalesbyCompanyoperatedrestaurants — ...
$12,393 million
12,393
USD millions
MCD
0000063908
MCD_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +Revenues -CostsAndExpenses
[ { "concept": "Revenues", "weight": 1, "value_millions": 26885 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 14492 } ]
https://www.sec.gov/Archives/edgar/data/63908/000006390826000035/mcd-20251231.htm
0000063908-26-000035
xbrl_calculation_linkbase
mc_calc_00028
What was Thermo Fisher Scientific's FY2025 total current liabilities, in USD millions? Round to the nearest million.
TMO (CIK 97745) — excerpt from Form 10-K (TMO_2025_10K), accession 0000097745-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Stockholders' Equity, Including Portion Attributable 53,415 49,551 ...
$15,189 million
15,189
USD millions
TMO
0000097745
TMO_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +DebtCurrent +AccountsPayableCurrent +EmployeeRelatedLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent +OtherLiabilitiesCurrent
[ { "concept": "DebtCurrent", "weight": 1, "value_millions": 3533 }, { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 3622 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 1995 }, { "concept": "ContractWithCust...
https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm
0000097745-26-000018
xbrl_calculation_linkbase
mc_calc_00029
What was Apple's FY2025 net income, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$112,010 million
112,010
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 132729 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 20719 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
mc_calc_00030
What was Microsoft's FY2023 operating income, in USD millions? Round to the nearest million.
MSFT (CIK 789019) — excerpt from Form 10-K (MSFT_2023_10K), accession 0000950170-23-035122. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2023 2022 2021 Operating Income (Loss) [redacted] ...
$88,523 million
88,523
USD millions
MSFT
0000789019
MSFT_2023_10K
2,023
2023-06-30
2023-06-30
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -ResearchAndDevelopmentExpense -SellingAndMarketingExpense -GeneralAndAdministrativeExpense
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 146052 }, { "concept": "ResearchAndDevelopmentExpense", "weight": -1, "value_millions": 27195 }, { "concept": "SellingAndMarketingExpense", "weight": -1, "value_millions": 22759 }, { "concept": "GeneralAnd...
https://www.sec.gov/Archives/edgar/data/789019/000095017023035122/msft-20230630.htm
0000950170-23-035122
xbrl_calculation_linkbase
mc_calc_00031
What was Alphabet's FY2025 total current assets, in USD millions? Round to the nearest million.
GOOGL (CIK 1652044) — excerpt from Form 10-K (GOOGL_2025_10K), accession 0001652044-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current [redacted] 163,711 ...
$206,038 million
206,038
USD millions
GOOGL
0001652044
GOOGL_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashCashEquivalentsAndShortTermInvestments +AccountsReceivableNetCurrent +OtherAssetsCurrent
[ { "concept": "CashCashEquivalentsAndShortTermInvestments", "weight": 1, "value_millions": 126843 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 62886 }, { "concept": "OtherAssetsCurrent", "weight": 1, "value_millions": 16309 } ]
https://www.sec.gov/Archives/edgar/data/1652044/000165204426000018/goog-20251231.htm
0001652044-26-000018
xbrl_calculation_linkbase
mc_calc_00032
What was Amazon's FY2025 operating income, in USD millions? Round to the nearest million.
AMZN (CIK 1018724) — excerpt from Form 10-K (AMZN_2025_10K), accession 0001018724-26-000004. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Cost of Goods and Services Sold 356,414 ...
$79,975 million
79,975
USD millions
AMZN
0001018724
AMZN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +RevenueFromContractWithCustomerExcludingAssessedTax -CostsAndExpenses
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 716924 }, { "concept": "CostsAndExpenses", "weight": -1, "value_millions": 636949 } ]
https://www.sec.gov/Archives/edgar/data/1018724/000101872426000004/amzn-20251231.htm
0001018724-26-000004
xbrl_calculation_linkbase
mc_calc_00033
What was Nvidia's FY2026 total operating expenses, in USD millions? Round to the nearest million.
NVDA (CIK 1045810) — excerpt from Form 10-K (NVDA_2026_10K), accession 0001045810-26-000021. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Gross Profit 153,463 ...
$23,076 million
23,076
USD millions
NVDA
0001045810
NVDA_2026_10K
2,026
2026-01-25
2026-01-25
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 18497 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 4579 } ]
https://www.sec.gov/Archives/edgar/data/1045810/000104581026000021/nvda-20260125.htm
0001045810-26-000021
xbrl_calculation_linkbase
mc_calc_00034
What was Meta Platforms's FY2025 total current assets, in USD millions? Round to the nearest million.
META (CIK 1326801) — excerpt from Form 10-K (META_2025_10K), accession 0001628280-26-003942. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Common Stock, Value, Issued 0 0 ...
$108,722 million
108,722
USD millions
META
0001326801
META_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +MarketableSecuritiesCurrent +AccountsReceivableNetCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 35873 }, { "concept": "MarketableSecuritiesCurrent", "weight": 1, "value_millions": 45719 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 19769 }, { ...
https://www.sec.gov/Archives/edgar/data/1326801/000162828026003942/meta-20251231.htm
0001628280-26-003942
xbrl_calculation_linkbase
mc_calc_00035
What was Walmart's FY2026 operating income, in USD millions? Round to the nearest million.
WMT (CIK 104169) — excerpt from Form 10-K (WMT_2026_10K), accession 0000104169-26-000055. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2026 2025 2024 Revenue from Contract with Customer, Excluding Asses 706,413 674...
$29,825 million
29,825
USD millions
WMT
0000104169
WMT_2026_10K
2,026
2026-01-31
2026-01-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +Revenues -CostOfRevenue -SellingGeneralAndAdministrativeExpense
[ { "concept": "Revenues", "weight": 1, "value_millions": 713163 }, { "concept": "CostOfRevenue", "weight": -1, "value_millions": 535395 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 147943 } ]
https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm
0000104169-26-000055
xbrl_calculation_linkbase
mc_calc_00036
What was Johnson & Johnson's FY2025 total liabilities, in USD millions? Round to the nearest million.
JNJ (CIK 200406) — excerpt from Form 10-K (JNJ_2025_10K), accession 0000200406-26-000016. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$117,666 million
117,666
USD millions
JNJ
0000200406
JNJ_2025_10K
2,025
2025-12-28
2025-12-28
Balance sheet
Liabilities
Liabilities = +DeferredIncomeTaxLiabilitiesNet +PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent +LiabilitiesCurrent +OtherLiabilitiesNoncurrent +AccruedIncomeTaxesNoncurrent +LongTermDebtNoncurrent
[ { "concept": "DeferredIncomeTaxLiabilitiesNet", "weight": 1, "value_millions": 6791 }, { "concept": "PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent", "weight": 1, "value_millions": 6957 }, { "concept": "LiabilitiesCurrent", "weight": 1, "value_milli...
https://www.sec.gov/Archives/edgar/data/200406/000020040626000016/jnj-20251228.htm
0000200406-26-000016
xbrl_calculation_linkbase
mc_calc_00037
What was Coca Cola's FY2025 net income, in USD millions? Round to the nearest million.
KO (CIK 21344) — excerpt from Form 10-K (KO_2025_10K), accession 0001628280-26-010047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Operating Income (Loss) 13,762 9,99...
$13,107 million
13,107
USD millions
KO
0000021344
KO_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 13137 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 30 } ]
https://www.sec.gov/Archives/edgar/data/21344/000162828026010047/ko-20251231.htm
0001628280-26-010047
xbrl_calculation_linkbase
mc_calc_00038
What was Procter & Gamble's FY2025 operating income, in USD millions? Round to the nearest million.
PG (CIK 80424) — excerpt from Form 10-K (PG_2025_10K), accession 0000080424-25-000076. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Net Income (Loss), Including Portion Attributable to 16,065 14,97...
$20,451 million
20,451
USD millions
PG
0000080424
PG_2025_10K
2,025
2025-06-30
2025-06-30
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = -SellingGeneralAndAdministrativeExpense +Revenues -ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill -CostOfGoodsAndServicesSold
[ { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 22669 }, { "concept": "Revenues", "weight": 1, "value_millions": 84284 }, { "concept": "ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill", "weight": -1, "value_millions": 0 ...
https://www.sec.gov/Archives/edgar/data/80424/000008042425000076/pg-20250630.htm
0000080424-25-000076
xbrl_calculation_linkbase
mc_calc_00039
What was Intel's FY2025 total operating expenses, in USD millions? Round to the nearest million.
INTC (CIK 50863) — excerpt from Form 10-K (INTC_2025_10K), accession 0000050863-26-000011. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 52,853 5...
$20,589 million
20,589
USD millions
INTC
0000050863
INTC_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
OperatingExpenses
OperatingExpenses = +ResearchAndDevelopmentExpense +SellingGeneralAndAdministrativeExpense +RestructuringSettlementAndImpairmentProvisions
[ { "concept": "ResearchAndDevelopmentExpense", "weight": 1, "value_millions": 13774 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": 1, "value_millions": 4624 }, { "concept": "RestructuringSettlementAndImpairmentProvisions", "weight": 1, "value_millions"...
https://www.sec.gov/Archives/edgar/data/50863/000005086326000011/intc-20251227.htm
0000050863-26-000011
xbrl_calculation_linkbase
mc_calc_00040
What was Cisco Systems's FY2025 total current assets, in USD millions? Round to the nearest million.
CSCO (CIK 858877) — excerpt from Form 10-K (CSCO_2025_10K), accession 0000858877-25-000111. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 75,448 78,956 ...
$34,986 million
34,986
USD millions
CSCO
0000858877
CSCO_2025_10K
2,025
2025-07-26
2025-07-26
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +InventoryNet +OtherAssetsCurrent +NotesAndLoansReceivableNetCurrent +ShortTermInvestments
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 8346 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 6701 }, { "concept": "InventoryNet", "weight": 1, "value_millions": 3164 }, { "concept": "Other...
https://www.sec.gov/Archives/edgar/data/858877/000085887725000111/csco-20250726.htm
0000858877-25-000111
xbrl_calculation_linkbase
mc_calc_00041
What was Oracle's FY2023 total current assets, in USD millions? Round to the nearest million.
ORCL (CIK 1341439) — excerpt from Form 10-K (ORCL_2023_10K), accession 0000950170-23-028914. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2023 2022 2021 Stockholders' Equity, Including Portion Attributable 1,556 (5,768) ...
$21,004 million
21,004
USD millions
ORCL
0001341439
ORCL_2023_10K
2,023
2023-05-31
2023-05-31
Balance sheet
AssetsCurrent
AssetsCurrent = +CashAndCashEquivalentsAtCarryingValue +AccountsReceivableNetCurrent +AvailableForSaleSecuritiesDebtSecuritiesCurrent +PrepaidExpenseAndOtherAssetsCurrent
[ { "concept": "CashAndCashEquivalentsAtCarryingValue", "weight": 1, "value_millions": 9765 }, { "concept": "AccountsReceivableNetCurrent", "weight": 1, "value_millions": 6915 }, { "concept": "AvailableForSaleSecuritiesDebtSecuritiesCurrent", "weight": 1, "value_millions": ...
https://www.sec.gov/Archives/edgar/data/1341439/000095017023028914/orcl-20230531.htm
0000950170-23-028914
xbrl_calculation_linkbase
mc_calc_00042
What was Adobe's FY2025 total current liabilities, in USD millions? Round to the nearest million.
ADBE (CIK 796343) — excerpt from Form 10-K (ADBE_2025_10K), accession 0000796343-26-000003. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Assets, Current 10,163 11,232 ...
$10,200 million
10,200
USD millions
ADBE
0000796343
ADBE_2025_10K
2,025
2025-11-28
2025-11-28
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +AccountsPayableCurrent +AccruedLiabilitiesCurrent +DebtCurrent +ContractWithCustomerLiabilityCurrent +AccruedIncomeTaxesCurrent +OperatingLeaseLiabilityCurrent
[ { "concept": "AccountsPayableCurrent", "weight": 1, "value_millions": 417 }, { "concept": "AccruedLiabilitiesCurrent", "weight": 1, "value_millions": 2648 }, { "concept": "DebtCurrent", "weight": 1, "value_millions": 0 }, { "concept": "ContractWithCustomerLiabilit...
https://www.sec.gov/Archives/edgar/data/796343/000079634326000003/adbe-20251128.htm
0000796343-26-000003
xbrl_calculation_linkbase
mc_calc_00043
What was Salesforce's FY2026 total shareholders' equity, in USD millions? Round to the nearest million.
CRM (CIK 1108524) — excerpt from Form 10-K (CRM_2026_10K), accession 0001108524-26-000060. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Assets, Current 28,222 29,727 ...
$59,142 million
59,142
USD millions
CRM
0001108524
CRM_2026_10K
2,026
2026-01-31
2026-01-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapitalCommonStock +AccumulatedOtherComprehensiveIncomeLossNetOfTax -TreasuryStockCommonValue +RetainedEarningsAccumulatedDeficit +PreferredStockValue
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 1 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 68835 }, { "concept": "AccumulatedOtherComprehensiveIncomeLossNetOfTax", "weight": 1, "value_millions": 313 }, { ...
https://www.sec.gov/Archives/edgar/data/1108524/000110852426000060/crm-20260131.htm
0001108524-26-000060
xbrl_calculation_linkbase
mc_calc_00044
What was Pepsico's FY2025 operating income, in USD millions? Round to the nearest million.
PEP (CIK 77476) — excerpt from Form 10-K (PEP_2025_10K), accession 0000077476-26-000007. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income Tax Expense (Benefit) 1,949 2,...
$11,498 million
11,498
USD millions
PEP
0000077476
PEP_2025_10K
2,025
2025-12-27
2025-12-27
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +GrossProfit -SellingGeneralAndAdministrativeExpense -ImpairmentOfIntangibleAssetsExcludingGoodwill
[ { "concept": "GrossProfit", "weight": 1, "value_millions": 50859 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_millions": 37368 }, { "concept": "ImpairmentOfIntangibleAssetsExcludingGoodwill", "weight": -1, "value_millions": 1993 } ]
https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/pep-20251227.htm
0000077476-26-000007
xbrl_calculation_linkbase
mc_calc_00045
What was Nike's FY2025 net income, in USD millions? Round to the nearest million.
NKE (CIK 320187) — excerpt from Form 10-K (NKE_2025_10K), accession 0000320187-25-000047. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 46,309 51...
$3,219 million
3,219
USD millions
NKE
0000320187
NKE_2025_10K
2,025
2025-05-31
2025-05-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 3885 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 666 } ]
https://www.sec.gov/Archives/edgar/data/320187/000032018725000047/nke-20250531.htm
0000320187-25-000047
xbrl_calculation_linkbase
mc_calc_00046
What was Home Depot's FY2026 total current liabilities, in USD millions? Round to the nearest million.
HD (CIK 354950) — excerpt from Form 10-K (HD_2026_10K), accession 0001628280-26-019436. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2026 2025 2024 Liabilities, Current [redacted] 28,661 2...
$32,424 million
32,424
USD millions
HD
0000354950
HD_2026_10K
2,026
2026-02-01
2026-02-01
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +LongTermDebtAndCapitalLeaseObligationsCurrent +EmployeeRelatedLiabilitiesCurrent +SalesAndExciseTaxPayableCurrent +AccountsPayableCurrent +OtherAccruedLiabilitiesCurrent +AccruedIncomeTaxesCurrent +OperatingLeaseLiabilityCurrent +DeferredRevenueCurrent +CommercialPaper
[ { "concept": "LongTermDebtAndCapitalLeaseObligationsCurrent", "weight": 1, "value_millions": 4967 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 2529 }, { "concept": "SalesAndExciseTaxPayableCurrent", "weight": 1, "value_millions": 508...
https://www.sec.gov/Archives/edgar/data/354950/000162828026019436/hd-20260201.htm
0001628280-26-019436
xbrl_calculation_linkbase
mc_calc_00047
What was Exxon Mobil's FY2025 net income, in USD millions? Round to the nearest million.
XOM (CIK 34088) — excerpt from Form 10-K (XOM_2025_10K), accession 0000034088-26-000045. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenues 332,238 349,...
$28,844 million
28,844
USD millions
XOM
0000034088
XOM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +ProfitLoss -NetIncomeLossAttributableToNoncontrollingInterest
[ { "concept": "ProfitLoss", "weight": 1, "value_millions": 29764 }, { "concept": "NetIncomeLossAttributableToNoncontrollingInterest", "weight": -1, "value_millions": 920 } ]
https://www.sec.gov/Archives/edgar/data/34088/000003408826000045/xom-20251231.htm
0000034088-26-000045
xbrl_calculation_linkbase
mc_calc_00048
What was Chevron's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
CVX (CIK 93410) — excerpt from Form 10-K (CVX_2025_10K), accession 0000093410-26-000078. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Inventory, Finished Goods and Work in Process, Gross 6,640 6,490 ...
$186,450 million
186,450
USD millions
CVX
0000093410
CVX_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStockValue +AdditionalPaidInCapitalCommonStock +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax -CommonStockHeldInTrust -TreasuryStockCommonValue
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStockValue", "weight": 1, "value_millions": 1832 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 33886 }, { "concept": "RetainedEarning...
https://www.sec.gov/Archives/edgar/data/93410/000009341026000078/cvx-20251231.htm
0000093410-26-000078
xbrl_calculation_linkbase
mc_calc_00049
What was Pfizer's FY2025 total current liabilities, in USD millions? Round to the nearest million.
PFE (CIK 78003) — excerpt from Form 10-K (PFE_2025_10K), accession 0000078003-26-000026. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Liabilities 121,385 124,899 1...
$36,984 million
36,984
USD millions
PFE
0000078003
PFE_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
LiabilitiesCurrent
LiabilitiesCurrent = +TaxesPayableCurrent +EmployeeRelatedLiabilitiesCurrent +DividendsPayableCurrent +AccountsPayableCurrent +DebtCurrent +OtherLiabilitiesCurrent +ContractWithCustomerLiabilityCurrent
[ { "concept": "TaxesPayableCurrent", "weight": 1, "value_millions": 3103 }, { "concept": "EmployeeRelatedLiabilitiesCurrent", "weight": 1, "value_millions": 3610 }, { "concept": "DividendsPayableCurrent", "weight": 1, "value_millions": 2445 }, { "concept": "Account...
https://www.sec.gov/Archives/edgar/data/78003/000007800326000026/pfe-20251231.htm
0000078003-26-000026
xbrl_calculation_linkbase
mc_calc_00050
What was Merck &'s FY2025 net property, plant and equipment, in USD millions? Round to the nearest million.
MRK (CIK 310158) — excerpt from Form 10-K (MRK_2025_10K), accession 0000310158-26-000063. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Land 321 307 ...
$25,316 million
25,316
USD millions
MRK
0000310158
MRK_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
PropertyPlantAndEquipmentNet
PropertyPlantAndEquipmentNet = +PropertyPlantAndEquipmentGross -AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
[ { "concept": "PropertyPlantAndEquipmentGross", "weight": 1, "value_millions": 47230 }, { "concept": "AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment", "weight": -1, "value_millions": 21914 } ]
https://www.sec.gov/Archives/edgar/data/310158/000031015826000063/mrk-20251231.htm
0000310158-26-000063
xbrl_calculation_linkbase
mc_calc_00051
What was Texas Instruments Incorporated's FY2025 net income, in USD millions? Round to the nearest million.
TXN (CIK 97476) — excerpt from Form 10-K (TXN_2025_10K), accession 0000097476-26-000059. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Revenue from Contract with Customer, Excluding Asses 17,682 15,...
$5,001 million
5,001
USD millions
TXN
0000097476
TXN_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest -IncomeTaxExpenseBenefit
[ { "concept": "IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest", "weight": 1, "value_millions": 5710 }, { "concept": "IncomeTaxExpenseBenefit", "weight": -1, "value_millions": 709 } ]
https://www.sec.gov/Archives/edgar/data/97476/000009747626000059/txn-20251231.htm
0000097476-26-000059
xbrl_calculation_linkbase
mc_calc_00052
What was Qualcomm's FY2025 total liabilities, in USD millions? Round to the nearest million.
QCOM (CIK 804328) — excerpt from Form 10-K (QCOM_2025_10K), accession 0000804328-25-000085. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Preferred Stock, Value, Issued 0 0 ...
$28,937 million
28,937
USD millions
QCOM
0000804328
QCOM_2025_10K
2,025
2025-09-28
2025-09-28
Balance sheet
Liabilities
Liabilities = +LiabilitiesCurrent +DeferredRevenueNoncurrent +LongTermDebt +OtherLiabilities
[ { "concept": "LiabilitiesCurrent", "weight": 1, "value_millions": 9144 }, { "concept": "DeferredRevenueNoncurrent", "weight": 1, "value_millions": 71 }, { "concept": "LongTermDebt", "weight": 1, "value_millions": 14811 }, { "concept": "OtherLiabilities", "weig...
https://www.sec.gov/Archives/edgar/data/804328/000080432825000085/qcom-20250928.htm
0000804328-25-000085
xbrl_calculation_linkbase
mc_calc_00053
What was Costco Wholesale's FY2025 operating income, in USD millions? Round to the nearest million.
COST (CIK 909832) — excerpt from Form 10-K (COST_2025_10K), accession 0000909832-25-000101. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Income (Loss) Attributable to Parent, before Tax 10,818 ...
$10,383 million
10,383
USD millions
COST
0000909832
COST_2025_10K
2,025
2025-08-31
2025-08-31
Income statement
OperatingIncomeLoss
OperatingIncomeLoss = +RevenueFromContractWithCustomerExcludingAssessedTax -CostOfGoodsAndServicesSold -SellingGeneralAndAdministrativeExpense
[ { "concept": "RevenueFromContractWithCustomerExcludingAssessedTax", "weight": 1, "value_millions": 275235 }, { "concept": "CostOfGoodsAndServicesSold", "weight": -1, "value_millions": 239886 }, { "concept": "SellingGeneralAndAdministrativeExpense", "weight": -1, "value_mi...
https://www.sec.gov/Archives/edgar/data/909832/000090983225000101/cost-20250831.htm
0000909832-25-000101
xbrl_calculation_linkbase
mc_calc_00054
What was International Business Machines's FY2025 net income, in USD millions? Round to the nearest million.
IBM (CIK 51143) — excerpt from Form 10-K (IBM_2025_10K), accession 0000051143-26-000010. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Gross Profit 39,297 35,...
$10,593 million
10,593
USD millions
IBM
0000051143
IBM_2025_10K
2,025
2025-12-31
2025-12-31
Income statement
NetIncomeLoss
NetIncomeLoss = +IncomeLossFromContinuingOperations +IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
[ { "concept": "IncomeLossFromContinuingOperations", "weight": 1, "value_millions": 10571 }, { "concept": "IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity", "weight": 1, "value_millions": 22 } ]
https://www.sec.gov/Archives/edgar/data/51143/000005114326000010/ibm-20251231.htm
0000051143-26-000010
xbrl_calculation_linkbase
mc_calc_00055
What was Mcdonald’S's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
MCD (CIK 63908) — excerpt from Form 10-K (MCD_2025_10K), accession 0000063908-26-000035. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Accounts Payable, Current 1,149 1,029 ...
-$1,791 million
-1,791
USD millions
MCD
0000063908
MCD_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +PreferredStockValue +CommonStockValue +AdditionalPaidInCapital +RetainedEarningsAccumulatedDeficit +AccumulatedOtherComprehensiveIncomeLossNetOfTax -TreasuryStockValue
[ { "concept": "PreferredStockValue", "weight": 1, "value_millions": 0 }, { "concept": "CommonStockValue", "weight": 1, "value_millions": 17 }, { "concept": "AdditionalPaidInCapital", "weight": 1, "value_millions": 9641 }, { "concept": "RetainedEarningsAccumulatedDe...
https://www.sec.gov/Archives/edgar/data/63908/000006390826000035/mcd-20251231.htm
0000063908-26-000035
xbrl_calculation_linkbase
mc_calc_00056
What was Thermo Fisher Scientific's FY2025 total shareholders' equity, in USD millions? Round to the nearest million.
TMO (CIK 97745) — excerpt from Form 10-K (TMO_2025_10K), accession 0000097745-26-000018. All amounts in millions of USD. CONSOLIDATED BALANCE SHEETS (In millions) 2025 2024 2023 Stockholders' Equity, Including Portion Attributable 53,415 49,551 ...
$53,407 million
53,407
USD millions
TMO
0000097745
TMO_2025_10K
2,025
2025-12-31
2025-12-31
Balance sheet
StockholdersEquity
StockholdersEquity = +CommonStockValue +AdditionalPaidInCapitalCommonStock +RetainedEarningsAccumulatedDeficit -TreasuryStockCommonValue +AccumulatedOtherComprehensiveIncomeLossNetOfTax +PreferredStockValue
[ { "concept": "CommonStockValue", "weight": 1, "value_millions": 445 }, { "concept": "AdditionalPaidInCapitalCommonStock", "weight": 1, "value_millions": 18563 }, { "concept": "RetainedEarningsAccumulatedDeficit", "weight": 1, "value_millions": 59156 }, { "concept"...
https://www.sec.gov/Archives/edgar/data/97745/000009774526000018/tmo-20251231.htm
0000097745-26-000018
xbrl_calculation_linkbase
mc_calc_00057
What was Apple's FY2025 income before income taxes, in USD millions? Round to the nearest million.
AAPL (CIK 320193) — excerpt from Form 10-K (AAPL_2025_10K), accession 0000320193-25-000079. All amounts in millions of USD. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions) 2025 2024 2023 Research and Development Expense 34,550 ...
$132,729 million
132,729
USD millions
AAPL
0000320193
AAPL_2025_10K
2,025
2025-09-27
2025-09-27
Income statement
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest = +OperatingIncomeLoss +NonoperatingIncomeExpense
[ { "concept": "OperatingIncomeLoss", "weight": 1, "value_millions": 133050 }, { "concept": "NonoperatingIncomeExpense", "weight": 1, "value_millions": -321 } ]
https://www.sec.gov/Archives/edgar/data/320193/000032019325000079/aapl-20250927.htm
0000320193-25-000079
xbrl_calculation_linkbase
End of preview. Expand in Data Studio

XBRLFiling

600 financial calculation questions · 28 public companies · 86 annual filings

XBRLFiling evaluates numerical question answering over public-company financial statements. Each question asks for a financial subtotal whose target value has been removed from the supplied statement. The remaining line items provide the evidence needed to calculate the answer. A filing-declared XBRL calculation relationship supplies the reference calculation and provenance.

This release preserves the existing benchmark questions, evidence, answers, and numeric values. Workspace metadata containing author or laboratory identifiers and local filesystem paths is excluded; public company names, tickers, SEC identifiers, and source links remain available for traceability.

Quick start

Load the test split through the anonymous review link. No Hugging Face account or token is required.

from datasets import load_dataset

dataset = load_dataset(
    "parquet",
    data_files={
        "test": "https://anonymous-hf.com/api/a/dc78cftylin7/resolve/data/test.parquet"
    },
    split="test",
    token=False,
)
example = dataset[0]

# Give the answer generator only the question and the redacted evidence.
model_input = {
    "question": example["question"],
    "context": example["context"],
}

# Keep the reference answer and proof separate for evaluation.
reference_answer = example["answer"]

The single test split contains all 600 benchmark examples. No training or validation split is introduced. The dataset card explicitly selects the Parquet file, so the equivalent JSONL copy does not create duplicate examples when loaded with datasets.

Coverage

Statement family Target concepts Questions
Income statement 5 226
Balance sheet 7 279
Cash flow statement 3 95
Total 15 600

The frozen source records have fiscal-year labels from 2021 through 2026. The unit is USD millions. Each question specifies its requested rounding. There are 2,490 reference operands, with 2–16 operands per calculation.

Fields

One row represents one question and its reference answer.

Field Description
id Stable benchmark question identifier.
question Original natural-language question.
context Rendered financial statement with the target cell redacted.
answer Original formatted reference answer.
answer_value Numeric reference value, in answer_unit.
answer_unit Unit of the reference value: USD millions.
ticker Public-company ticker symbol.
cik SEC Central Index Key.
filing_id Stable filing label from the source benchmark.
fiscal_year Fiscal-year label associated with the question.
period_end Source financial period end.
report_date Report-date field preserved from the source metadata.
statement_family Income statement, balance sheet, or cash flow family.
target_concept XBRL concept requested by the question.
calculation Reference additive relationship declared by the filing.
operands Reference operands, including concept, weight, and value in USD millions.
source_url Public SEC source-filing URL.
accession SEC filing accession number.
proof_source xbrl_calculation_linkbase for every example.

Evaluation boundary: answer, answer_value, calculation, and operands are reference labels or proof material. Do not include them in the answer generator's prompt. Use question and context for the provided-evidence task; report retrieval-based experiments separately.

Files

.
├── README.md
├── LICENSE.md
├── NOTICE.md
├── data/
│   ├── test.parquet
│   └── test.jsonl
└── metadata/
    ├── filings.jsonl
    ├── quality_report.json
    └── manifest.json

test.parquet and test.jsonl contain the same 600 rows. The filing index contains the 86 source filings and public URLs. The quality report records release validation checks, and the manifest records SHA-256 file checksums.

This compact release contains the evidence needed for the provided-evidence benchmark. Raw XBRL XML, SEC companyfacts snapshots, retrieval corpora, model weights, and experiment outputs are not included. Reproducing the original fact-binding or retrieval pipeline requires those additional source artifacts.

Construction and sources

The source benchmark selected additive relationships from Form 10-K XBRL calculation linkbases. It resolved the parent and child facts for the filing period, checked the calculation against a construction tolerance, rendered a multi-period statement, and redacted the target cell. Deterministic round-robin selection across companies produced the 600-question benchmark.

The financial facts originate in issuer filings available through SEC EDGAR. Each record retains its filing accession and source URL. Consult the SEC developer resources before automatically downloading source filings.

Quality and limitations

  • The source audit found 600 unique question identifiers and question strings, one evidence block and target redaction per row, and no missing answers or required provenance fields. Release checks are recorded in metadata/quality_report.json.
  • Stored reference operands and values use three decimal places in USD millions. In 29 rows, recomputing the weighted sum from the stored operands leaves a nonzero residual; the maximum absolute residual is USD 2 million. All rows satisfy the original construction tolerance: the larger of USD 1 million and 0.5% of the absolute parent value. These residuals are not attributed solely to decimal rounding, and exact equality of every stored operand sum is not guaranteed.
  • The benchmark covers additive XBRL relationships and 28 selected issuers; it is not representative of all financial reasoning or all public companies.
  • Evidence is rendered from XBRL rather than taken directly from a complete filing or PDF. A provided-evidence evaluation does not measure retrieval.
  • Filings, taxonomies, and restatements may change. This release describes the frozen benchmark; rebuilding from newer EDGAR data can yield different rows.

License and attribution

The dataset compilation and original contributions are released under CC BY-NC 4.0. Credit XBRLFiling contributors, link to this dataset and the license, and indicate changes when sharing an adaptation. See LICENSE.md for the complete terms and NOTICE.md for source attribution and scope.

Public-company filings and their identifiers retain their source attribution. The release license grants only rights held by the dataset contributors; it does not relicense third-party material or imply SEC or issuer endorsement.

Downloads last month
50