# EDGAR Filing Document

**Accession Number:** 0000877860
**File Stem:** 0000877860-25-000138
**Filing Date:** 2025-8
**Character Count:** 40949
**Document Hash:** 3b7ba044a6271138c6ccc06c0e3eace2
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000877860-25-000138.hdr.sgml**: 20250806

**ACCESSION NUMBER**: 0000877860-25-000138

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 41

**CONFORMED PERIOD OF REPORT**: 20250806

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250806

**DATE AS OF CHANGE**: 20250806

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** NATIONAL HEALTH INVESTORS INC
- **CENTRAL INDEX KEY:** 0000877860
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 621470956
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-10822
- **FILM NUMBER:** 251189782

**BUSINESS ADDRESS:**
- **STREET 1:** 222 ROBERT ROSE DRIVE
- **CITY:** MURFREESBORO
- **STATE:** TN
- **ZIP:** 37129
- **BUSINESS PHONE:** 6158909100

**MAIL ADDRESS:**
- **STREET 1:** 222 ROBERT ROSE DRIVE
- **CITY:** MURFREESBORO
- **STATE:** TN
- **ZIP:** 37129

?xml version='1.0' encoding='ASCII'? nhi-20250806

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

Date of Report (date of earliest event reported): August 6, 2025

**<u>National Health Investors Inc</u>**

(Exact name of Registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| <u>Maryland</u> | 001-10822 | <u>62-1470956</u> |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |

---

222 Robert Rose Drive

<u>Murfreesboro, TN 37129</u> 

(Address of principal executive offices)

<u>(615) 890-9100</u> 

(Registrant's telephone number, including area code)

<u>Not Applicable</u>

(Former name, former address and former fiscal year,

if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each Class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.01 par value | NHI | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 7.01. Regulation FD Disclosure**

The Company is furnishing its Supplemental Information for the quarter ended June 30, 2025, which is also contained on its website (www.nhireit.com). See Exhibit 99.1 to this Current Report on Form 8-K.

**Item 9.01. Financial Statements and Exhibits**

Exhibit Number Description <br> 99.1 <u>[Supplemental Information for the quarter ended June 30, 2025, dated August 6, 2025](ex991-q22025supplemental.htm)</u>

------

**SIGNATURES**

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | National Health Investors, Inc. | National Health Investors, Inc. |
| Date: | August 6, 2025 | /s/ John L. Spaid | /s/ John L. Spaid |
| | | Name: | John L. Spaid |
| | | Title: | Chief Financial Officer |

---

## Exhibit 99.1

![](ex991-q22025supplemental001.jpg)

National Health Investors Q2 2025 Supplemental

------

![](ex991-q22025supplemental002.jpg)

**TABLE OF CONTENTS** 1 Q2 2025 COVER: COUNTRYHOUSE IN ELKHORN IS A MEMORY CARE COMMUNITY IN ELKHORN, NE OPERATED BY AGEMARK SENIOR LIVING. FORWARD LOOKING STATEMENTS AND NON-GAAP MEASURES: This Supplemental Information and other materials we have filed or may file with the Securities and Exchange Commission, as well as information included in oral statements made, or to be made, by our senior management contain certain "forward- looking" statements as that term is defined by the Private Securities Litigation Reform Act of 1995. All statements regarding our expected future financial position, results of operations, cash flows, funds from operations, continued performance improvements, ability to service and refinance our debt obligations, ability to finance growth opportunities, and similar statements including, without limitation, those containing words such as "may," "should," "will," "believes," anticipates," "expects," "intends," "estimates," "plans," "projects," "likely," and other similar expressions are forward-looking statements. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Such risks and uncertainties include, among other things, the operating success of our tenants, managers borrowers for collection of our lease and interest income; the success of property development and construction activities; the risk that the cash flows of our tenants, managers and borrowers would be adversely affected by increased liability claims and liability insurance costs; risks related to environmental laws and the costs associated with liabilities related to hazardous substances; risks associated with pandemics, epidemics or outbreaks; the risk of damage from catastrophic weather and other natural or man-made disasters and the physical effects of climate change; our ability to reinvest cash in real estate investments in a timely manner and on acceptable terms; the risk that the illiquidity of real estate investments could impede our ability to respond to adverse changes in the performance of our properties; operational risks with respect to our senior housing operating portfolio structured communities; risks related to our ability to maintain the privacy and security of Company information; disruptions to the management and operations of our business and the uncertainties caused by activist investors; adverse economic effects from international trade disputes (including threatened or implemented tariffs imposed by the U.S. or by foreign countries) or similar events impacting economic activity; our dependence on the ability to continue to qualify for taxation as a real estate investment trust; and other risks which are described under the heading "Risk Factors" in Item 1A in our Form 10-K for the year ended December 31, 2024. In this Supplemental Information, we refer to non-GAAP financial measures. These non-GAAP measures are not prepared in accordance with generally accepted accounting principles. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is included in this presentation. Throughout this presentation, certain abbreviations and acronyms are used to simplify the format. A list of definitions is provided at the end of this presentation to clarify the meaning of any reference that may be ambiguous. Unless otherwise noted, all amounts are unaudited and are as of or for the quarter ended June 30, 2025. COMPANY COMPANY INFORMATION & LEADERSHIP PORTFOLIO PORTFOLIO OVERVIEW REAL ESTATE INVESTMENTS SENIOR HOUSING OPERATING PORTFOLIO EBITDARM LEASE COVERAGE & OCCUPANCY PURCHASE OPTIONS & LEASE MATURITIES INVESTMENTS INVESTMENT RATIONALE RECENT INVESTMENTS CAPITALIZATION 10 CAPITALIZATION OVERVIEW CAPITAL STRUCTURE DEBT MATURITIES NOI RECONCILIATIONS SNF REVENUE BY STATE DEFERRALS & REPAYMENTS GLOSSARY SELECT DEBT COVENANTS FINANCIAL PERFORMANCE BALANCE SHEETS STATEMENTS OF INCOME ADJUSTED EBITDA RECONCILIATION FFO & FAD RECONCILIATION OPERATING PARTNERS 02 03 04 05 07 08 09 11 12 13 14 15 16 17 18 19 20-21 22 23 24-26 06

------

![](ex991-q22025supplemental003.jpg)

2Q2 2025 WE INVEST IN RELATIONSHIPS KRISTIN S. GAINES Chief Transaction Offi cer KEVIN PASCOE Chief Investment Offi cer JOHN SPAID Chief Financial Offi cer ERIC MENDELSOHN President & CEO DAVID TRAVIS Chief Accounting Offi cer GRANT JOHNSTON SVP, Asset Management BETH BLANKENSHIP SVP, Legal Affairs ANALYST COVERAGE BMO Capital Markets: Juan Sanabria BofA Global Research: Farrell Granath Deutsche Bank: Omotayo Okusanya Jefferies: Joe Dickstein KeyBanc Capital Markets: Austin Wurschmidt Truist Securities: Michael Lewis Wells Fargo: John Kilichowski CONTACT INFORMATION National Health Investors, Inc. 222 Robert Rose Drive Murfreesboro, Tennessee 37129 615.890.9100 \| investorrelations@nhireit.com Transfer Agent Computershare Trust Company, N.A P.O. Box 43078 Providence, RI 02940-3078 800.942.5909 NATIONAL HEALTH INVESTORS, INC. (NYSE: NHI), National Health Investors, Inc. (NYSE: NHI) is a real estate investment trust specializing in sale-leasebacks, joint-ventures, senior housing operating partnerships, and mortgage and mezzanine fi nancing of need-driven and discretionary senior housing and medical investments. NHI's portfolio consists of independent living, assisted living and memory care communities, entrance-fee retirement communities, skilled nursing facilities, and specialty hospitals. LEADERSHIP

------

![](ex991-q22025supplemental004.jpg)

PORTFOLIO OVERVIEW 3 Q2 2025 As of June 30, 2025 1 Adjusted segment NOI includes the impact of assets held for sale, disposals, and loan payoffs during the quarter. The annualized impact excludes these items. May not add up due to rounding. 2 Based on annualized adjusted NOI of $300.8 million for contracts in place at June 30, 2025. 3 Other Income consists primarily of revenue from non-mortgage notes receivable. NHC 12.9% SHOP 5.1% HOSPITAL & OTHER 5.1% ENSIGN 9.3% OTHER SNF 3.3% HSM 3.8% SLC 18.5% BICKFORD 12.5% OTHER SH 29.6% PARTNERS2 SKILLED 29.2% SPECIALTY HOSPITAL 1.8% SHOP 5.1% OTHER INCOME 3.2%2 ENTRANCE FEE 23.0% ASSISTED LIVING 29.6% SENIOR LIVING CAMPUS 5.8% INDEPENDENT LIVING 2.2% ASSET CLASS2 Sr. Hsng. Need-Driven 35.4% Sr. Hsng. Discretionary 25.2% SNF/Hospital 31.1% Other 3.2% SHOP 5.1%      € ‚ƒ €„ …… „„ †… ‚†ƒ †€… †‡„ ˆ  ‰ ƒ„ † ‰ ƒ ƒƒ  ‰‰ ƒ‡€ Š‹ † „ƒ ƒ † € …… ‡€ Œ Ž Š '  … …‰ ‰ ƒ† ƒ „ƒ  ‰„ €‡ƒ ˆ   ‰ € ‰„€ †… ƒ †† …‡ Š‹ €‰ ƒ „† „ƒ ‰„ …‡ Ž …… † ƒ „  ‰„ €‡ƒ    †€ƒ €‰… „… € ƒ  ƒ€ ‡ ƒƒ ƒ †€ ‚€ €‰ ‰ƒ ‚†‰ † ‚€…… †

------

![](ex991-q22025supplemental005.jpg)

4Q2 2025 ' Ž Ž "ŠŽ ' "• Š –  Leases Senior Housing - Need Driven Assisted Living 87 4,821 $22,840 $999 $21,841 $89 $21,930 $60,597 $82,527 Senior Living Campus 10 1,229 4,116 (78) 4,194 1 4,195 12,586 16,781 Total Need Driven 97 6,050 26,956 921 26,035 90 26,125 73,183 99,308 Senior Housing - Discretionary Independent Living 7 846 1,573 (56) 1,629 — 1,629 4,888 6,517 Entrance-Fee Communities 11 2,943 15,955 (135) 16,091 635 16,726 50,178 66,904 Total Discretionary 18 3,789 17,529 (191) 17,720 635 18,355 55,066 73,421 Total Senior Housing 115 9,839 44,485 730 43,755 725 44,480 128,249 172,729 Medical Facilities Skilled Nursing 65 8,524 21,496 204 21,292 — 21,292 63,874 85,166 Hospitals 1 87 1,075 100 975 — 975 2,925 3,900 Total Medical Facilities 66 8,611 22,571 306 22,267 — 22,267 66,799 89,066 Disposals 300 — 300 — 300 (300) — Total Leases 181 18,450 $67,356 $1,034 $66,322 $725 $67,047 $194,748 $261,795 Mortgages and Other Notes Senior Housing - Need Driven 9 655 $1,859 $1,859 $(39) $1,820 $5,459 $7,279 Senior Housing - Discretionary 1 251 606 606 (14) 592 1,779 2,371 Skilled Nursing 5 611 817 817 (37) 780 1,977 2,757 Hospitals 1 36 429 429 (17) 412 1,237 1,649 Other Notes Receivable 2,429 2,429 (14) 2,415 7,239 9,654 Total Mortgage and Other Notes 16 1,553 $6,140 $6,140 $(121) 6,019 $17,691 $23,710 Total Real Estate Investments $73,496 $1,034 $72,462 $604 $73,066 $212,439 $285,505 \* QTD Adjusted NOI includes the impact of assets held for sale, disposals, and deferral repayments during the quarter. The annualized impact excludes assets held for sale, disposals, and approximately $1.3 million in unscheduled deferral repayments received during the quarter. REAL ESTATE INVESTMENTS NOI (DOLLARS IN THOUSANDS)

------

![](ex991-q22025supplemental006.jpg)

5 Q2 2025 SENIOR HOUSING OPERATING PORTFOLIO (SHOP) — 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„      †€ƒ †€ƒ †€ƒ †€ƒ †€ƒ ŠŠ Š‹ ‡ ‡ƒ ‡„ ‡‰ †‡… –˜ ‚€ …† ‚€ …… ‚€ …„ ‚ƒ  ‚ƒ ‰ƒ ‚„ ƒ† ‚€ € ‚„ ……„ ‚€ †† ‚€ €… ™  ‰† … ‰ƒ … … … …‰  ††€ Œ †… ‰ ‰† ‰† ‰‰„ ‚€ ƒ ‚€ …‰ ‚€ ƒ„ ‚€ …ƒ† ‚ƒ € Œ ƒ‰‡ ƒƒ‡ ƒ€‡ƒ ƒƒ‡… ƒƒ‡ ŠŠ™ ‚€ƒ ‚€‰ƒ ‚€„ ‚€ ‚„†… (DOLLARS IN THOUSANDS EXCEPT REVPOR)

------

![](ex991-q22025supplemental007.jpg)

6Q2 2025 š– Œ›–"œ "ž 1Based on annualized adjusted NOI of $300.8 million for contracts in place at June 30, 2025. INDUSTRY PARTNERS ƒ‡ Bickford Senior Living manages or operates over 50 independent living, assisted living, and memory care branches throughout the country. They are also an experienced developer, constructing over 150 communities. 'Š " ƒ‡ NHC affiliates operate for themselves and third parties 80 skilled nursing facilities with10,329 beds. NHC affiliates also operate 26 assisted living communities with 1,413 units, nine independent living communities with 777 units, three behavioral health hospitals, 34 homecare agencies, and 33 hospice agencies. –"œ ‡Senior Living Communities owns and operates luxury retirement communities located in Connecticut, South Carolina, North Carolina, Florida, Georgia and Indiana. 'Š " ‡€The Ensign Group, Inc.'s independent operating subsidiaries provide a broad spectrum of skilled nursing and assisted living services, physical, occupational and speech therapies and other rehabilitative and healthcare services at multiple locations across 17 states. " " €‡ Health Services Management is a non-profit formed in 2000. The Company operates more than 18 skilled nursing and assisted living facilities located in Florida, Tennessee, and Texas. –"œ €‡‰ Based in Des Moines, Iowa, and established in 1971, Life Care Services operates and develops continuing care retirement communities, stand- alone assisted living, memory care, and rental communities nationwide. €‡€ Spring Arbor Senior Living, a Foundry Commercial company, operates 33 senior living communities across the Mid-Atlantic, Southeast, and Midwest with a focus on serving residents and their loved ones. Spring Arbor assisted living and memory care residents enjoy a lifestyle focused on wellness with on-site therapy and a full schedule of activities, enabling residents to live life to the fullest. €‡ƒ For more than 30 years, Discovery Senior Living has become a recognized industry leader in developing, building and operating luxury, resort- style communities across the United States. Discovery provides more than 15,000 homes for seniors which include: villas, senior apartments, independent living, supervised independent living, assisted living and memory care homes. 'Š " ƒ‡€ PACS was founded in 2013 with two skilled nursing facilities. Since the purchase of those facilities, the PACS family consists of over 314 independent operating subsidiaries across 17 states, as well as ancillary and support services, and continues to bring its proven model of mission- driven care that balances access to a national network of support and resources with local decision making. €‡† Encore Senior Living develops, renovates and manages senior living communities. The company's portfolio consists of 43 communities in five states providing the continuum of senior care including independent living, assited living, and memory care.

------

![](ex991-q22025supplemental008.jpg)

NHI TOTAL PORTFOLIO SLC & BICKFORD VERSUS NICMAP OCCUPANCY 1.54x LEASE PORTFOLIO EBITDARM COVERAGE & OCCUPANCY –••– " Œ–œ"" Properties 112 68 1 181 1Q24 Coverage 1.46x 2.97x 3.27x 2.01x 1Q24 Occupancy 84.5% 81.9% 80.4% 83.2% 1Q25 Coverage 1.54x 3.04x 2.72x 2.06x 1Q25 Occupancy 86.3% 83.9% 77.5% 85.1% œ Œ– œž œŸ ¡œ›"¢ Properties 35 10 38 1Q24 Coverage 3.96x 1.49x 1.71x 1Q24 Occupancy 88.2% 81.9% 84.2% 1Q25 Coverage 4.16x 1.49x 1.66x 1Q25 Occupancy 88.8% 83.5% 86.0% –•œ ––˜– ––˜––£œ‡ ¡œ›" œ–• œ–• –£œ‡œ Œ–œ Œ–œ–£œ‡ œ Properties 98 60 14 5 69 34 1Q24 Coverage 1.35x 1.17x 1.60x 1.84x 2.98x 2.20x 1Q24 Occupancy 85.0% 85.4% 83.6% 85.1% 81.9% 74.3% 1Q25 Coverage 1.42x 1.29x 1.71x 2.19x 3.03x 2.19x 1Q25 Occupancy 86.5% 86.8% 86.0% 88.6% 83.8% 78.0% –••– –– Ÿ'Ÿ¤Ÿ¥ ¢'Ÿ¤Ÿ¥ ¥'Ÿ¤Ÿ¥ ž'Ÿ¤Ÿ¦ Ÿ'Ÿ¤Ÿ¦ SLC NICMAP Metro Markets 87.8% 88.5% 89.3% 89.5% 90.3% Covered 6 84.3% 84.4% 85.7% 86.3% 86.4% Non-Covered 4 80.7% 80.1% 79.8% 80.2% 78.6% Total 10 83.1% 83.0% 83.8% 84.3% 83.9% Bickford NICMAP Metro Markets 84.0% 84.4% 85.3% 85.8% 86.8% Covered 27 85.9% 87.4% 88.5% 85.6% 86.2% Non-Covered 11 83.6% 81.7% 82.9% 82.7% 81.6% Total 38 85.4% 86.2% 87.3% 85.0% 85.2% All tables based on trailing 12 months; excludes transitioned properties under cash-flow based leases, loans, mortgages; excludes development and lease up properties in operation less than 24 months; includes proforma cash rent for stabilized acquisitions in the portfolio less than 24 months; 1 NHC Fixed Charge Coverage Ratio and displayed occupancies are on corporate-level. The occupancies are for the SNF portfolio only as can be seen in NHC's public filings. 2 SLC operates 9 discretionary CCRC properties and one need driven assisted living community. 3 Bickford coverage for the TTM ended March 31, 2024 assuming the full impact of the April 2024 rent reset was 1.55x. Bickford pro forma coverages assuming the full impact of the April 2024 rent reset and deferral repayments are 1.46x for the TTM ended 1Q 2025 and 1.36x for the TTM ended 1Q 2024. 7 Q2 2025

------

![](ex991-q22025supplemental009.jpg)

8Q2 2025 1 Based on Real Estate Investments annualized adjusted NOI of $285.5 million for contracts in palce at June 30, 2025. 2 Based on annualized cash lease revenue of $261.8 million for contracts in place at June 30, 2025. $ LEASE MATURITIES ‚ "‚ Ž ‚ ‚ ƒ 2025 — — — — — — —% 2026 36 4,807 1,486 37,213 — 39,286 15.0% 2027 4 803 13,845 1,876 — 15,721 6.0% 2028 12 591 11,039 522 — 11,561 4.4% 2029 13 1,579 7,339 11,407 — 18,747 7.2% 2030 — — — — — — —% 2031 13 2,509 57,283 — — 57,283 21.9% 2032 2 213 1,299 2,624 — 3,923 1.5% 2033 29 2,018 31,081 — — 31,081 11.9% 2034 16 974 9,030 3,641 — 12,671 4.8% Thereafter 56 4,918 39,081 27,884 3,900 71,524 27.3% –•– –– –––£ž –•– •– œ –œ –‚ "ž SH 2 May 2035 2029 A $6,337 2.22% SNF 1 September 2028 2028 B $522 0.18% SNF 1 April 2032 2031 C $2,624 0.92% 3.32% Option Type: ‡"™ ' Š Š Ž ‹ Š ¡‡"™ ' Š œ‡"™ § PURCHASE OPTIONS & LEASE MATURITIES TENANT PURCHASE OPTIONS (DOLLARS IN THOUSANDS) (ANNUALIZED CASH RENT; DOLLARS IN THOUSANDS)

------

![](ex991-q22025supplemental010.jpg)

9 Q2 2025 WE INVEST IN RELATIONSHIPS, NOT JUST PROPERTIES \* The average age of properties acquired since 2020 is 14.6 years. The total portfolio average age is 26.5 years. FOCUSED ON GROWING WITH OUR 38 OPERATING PARTNERS AND SELECT NEW CUSTOMERS DIVERSIFIED INVESTMENT PLAN EMPHASIZING PRIVATE PAY SENIOR HOUSING PROPERTIES AND BEST-IN-CLASS SNF OPERATORS EXPERIENCED OPERATORS WITH PROVEN RECORD OF QUALITY CARE AND VALUE CREATION LOW LEVERAGE BALANCE SHEET AND STAGGERED LONG-TERM DEBT MATURITIES –™ Ž — Ž …"• ‹ šœ• INVESTMENT RATIONALE INVESTMENT HISTORY\* (DOLLARS IN MILLIONS) NOTES 7.8% SHOP 5.1% LEASE 87.0% SHOP Lease Notes INVESTMENT STRUCTURE

------

![](ex991-q22025supplemental011.jpg)

10Q2 2025 \*Indicates new relationship 1 Building count excludes renovations. 2 This property was acquired in a deed in lieu of foreclosure transaction with SLM to satisfy the repayment of its $10.0 million mortgage note receivable. 3 Acquisition was partially funded with the cancellation of a $22.2 million construction loan. 4 Additional $2.0 million available to be funded contingent upon the performance of facility operations until March 31, 2027. 5 Formerly referred to as Watermark Retirement. œ ‹ ¨ ¡ Š • "   ˆ © ƒ…¨‰ – ‡…… ‚ ‰€ …… ‚ † ƒ…… ‚ ª « œ© …¨ œ ‡…… ‚ ƒ ƒ…… ‚ † ƒ…… ‚ ª Œ‹ ŽŠ ƒ ¨ " ‡…… ‰…… ƒ ¬ œ œ© ƒ…¨ ¬ †‡ „‰ €…… ‚ € ‰…… ‚ „ …… ‚ ƒ †„ '© ƒƒ¨… œ ‡ƒ€ ƒ €…… š¬ « œ© „‰¨ « ‡… ‰ †… –Š € …¨ š ‡ƒ €ƒ ……€ ‚ ‰… ƒ†… ‚ „ …… ‚ ƒ †„ œ ‹ ¨ ¡ Š • "  –Š  œŠ „¨ Œ ‡…… ‚ƒ ……… ª ‚ƒ ……… ˜ Ž ¨ Œ  ¨ ¨ ‡ ‚ „…… ‚ ƒ‰€ €†  ‹« œ ¨ Œ  ¨ ¨ ‡…… …… ‚ …… ª ‚€ €…… ‚† ‰€ ‚ƒ €† œ "« ¨ Œ  ¨ ¨ …‡…… ‚ƒ ……… ‚ƒ ……… ª Œ‹ ŽŠ© Œ „¨ " ‡…  ………  ……… Œ‹ ŽŠ© Œ  ¨ ¨ ‡… €… €… Ž© Œ €‰¨ " ‡…… ƒ† †ƒ… ƒ †…ƒ ‰ … œ  œ© Œ ‰¨ƒ › ‡…  ……  …… ª œ œ © Œ …¨ " ‡†  ………®  ……… ª ‚‰ †… ‚… ƒ ‚‰ …   €‚  ‹«  –"œ šˆœ „€¨ƒ œ †‡… ‚ ……… ‚€ †‰ ‚ …ƒ„ '  œ –"œ šˆœ ¨ ¨ ‰‡……  ……… ª  ……… ª œ –"œ œ ¨ ¨ ˜'  ……… „ ……… ……… ¡Šˆ ˜ ˜ ……… ƒ €  ‰„ „¨ œ ……… € ‰ œ –"œ ˜ ˜ … ……… „ ƒ€„  †‰‰ ' ƒƒ¨… œ ‡ƒ€ € ……… ª € ……… ¬ œ œ ƒ…¨ ¬ †‡ †… ª †… š¬ « œ „‰¨ « ‡ ‰…… ƒ† €€ RECENT INVESTMENTS RECENT LEASE ACTIVITIES (DOLLARS IN THOUSANDS) RECENT LOAN ORIGINATION AND OTHER DEVELOPMENT (DOLLARS IN THOUSANDS)

------

![](ex991-q22025supplemental012.jpg)

11 Q2 2025 (DOLLAR AND SHARE AMOUNTS IN THOUSANDS) CAPITALIZATION OVERVIEW 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„ ¡Š Ž «Š ‚ € …† „ƒ ‚ € …€ † ‚ ƒ € „ ‚ ƒ ƒ… „€… ‚ ƒ ƒ „ ƒ ‰  ƒ †ƒ  ƒ ‰„ €† ƒ „‰… …… ƒ „†‰ ƒ '  ‰‰ €€ €…… ƒƒ  ƒƒ ‰… ƒ€ „„… Š † ‰„ †…ƒ „  … ŠˆŽ § ¯‹'' „† ‰„ „ƒ‰ „†„ €‰‰ „† ƒƒ … ƒ„„ „†  ‚ … ‰‰ƒ ‚  ƒ‰ ‚  †„ ‚ ƒ „„ ‚ „ †… "« †… ƒ†… ‰ ‰‰ ‰ †„ ‰€ € ‰ †‰… Ž" …€„ „… ‰„ ‰ ƒ€  Š †ƒ †ƒ †ƒ„ †ƒ€ †ƒ€ "œŽ ‰† …„† ‰ ƒ ‰ƒ †…… ‰… …€ ‰ƒ „‰ Š †† €ƒ † ‰ †ƒ „ ‰ „„ † †€ –¡ †… €„ ‰ …‰… ‰† „‰ ‰„ €‰„ ‰‰ €ƒ "' '  † ‰ …… ƒ …†€ „ €€  ††™  …… „ €€†  ƒ„ „ € „ „ « °™ ‰ ƒ ‰ ƒ  „‰ „ … „ †… ŠŽ  „‰ ƒƒ „ † „ „€ „€ † „€ ‰„ –"" ŠŽ ‡ ‡„ ‡ƒ„ ‡…€ ‡  "" ŠŽ ‡ƒƒ ‡ ‡ƒ ‡…€ ‡ œ  œŽ  ŠŽ „† „†€ „‰ ‰„ „ ‰ „€ ‰ƒƒ „€ „„€ Œˆ ¯‹ ŠŽ ‚ € €ƒ …† ‚ € „„  ‚ € ‰‰ † ‚ € ‰‰‰ ‰ ‚ ƒ „ƒ €„ ' € ƒ‰ƒ  „‰ …„ €‰ €…ƒ €‰ …€ Š ' ª † †…„ † ‰ † ƒ †‰ …€ ' ……  ƒ†  ƒ †ƒ ƒ… †ƒ ƒ ƒ‰ „ „ƒ ……ƒ „ †‰ …… „ ƒ† €… „ †† ‰† „ …‰€ ‰‰€ Š  „‡†™ „‡†™ „‡™ „‡€™ „‡™ "™ ŠŽ Š  ‡…™ ‡™ „‡†™ „‡™ „‡†™ ' –¡ €‡™ „‡™ „‡ƒ™ „‡„™ „‡ƒ™ ' Š  ƒ„‡ ƒ„‡‰ ƒ†‡‰ ƒ€‡„ ƒ†‡‰ '¨« €ƒ‡ƒ €‡‰ €‡† €‡† €‡† Š '¨« ª ƒ‡ ƒ‡„ ƒ‡„ ƒ‡„  Š ŠŽ ‚ …‡… ‚ …‡… ‚ …‡… ‚ …‡… ‚ …‡…  "" ‹ ŠŽ †€‡ †‡€ …‡„ †‡„ †‰‡€ Š ‚ „ƒ †ƒ‰ ‚ „ƒ …ƒ„ ‚ „  ‚ € ƒ‰… ‚ € …  "" ‹ †„‡† †‡ ‡… ‰‡€ †‰‡€  " ‹ †‰‡€ †‡… †‡… †‡ †‡ Š ' ƒƒ ƒ… ƒ…€ € „

------

![](ex991-q22025supplemental013.jpg)

12Q2 2025 CAPITAL STRUCTURE NET DEBT TO ADJUSTED EBITDA 1 Excludes impact of unamortized discounts and loan costs 2 Annualized, see page 19 for reconciliation 3 Weighted average REVOLVER LIQUIDITY (DOLLARS IN MILLIONS) ŒŠŽ€ ƒ…ƒ„Ž  Œ‹€ ƒ„… "™ " Œ Œ ‚ † †…„ €‡‰ ‰‡… …‹ Š ' ‚ † †…„ ‚ƒ„… "™ Š … ……… „‡„ €‡€ …‡‹ 'Š¡ „…… ……… €‡…… €‡ ‡‰‹ ˜' œ "Š‹ €† ……… ‡„„ €€‡ €‡€‹ ƒ…… ……… ‡‰† †‡† …‡„‹ Š ' ‚ ƒ ……… ' ƒ ……… „‡„ ……‡… €‡€‹ Š †‰  œ † €‰ ' ‚ € UNSECURED, VARIABLE 51.2% UNSECURED, FIXED 48.8% DEBT1 Lease Notes unsecured, v FIXED CHARGE COVERAGE 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„ ¡Š Ž «Š ‚ € …† „ƒ ‚ € …€ † ‚ ƒ € „ ‚ ƒ ƒ… „€… ‚ ƒ ƒ „ ƒ ‰  ƒ †ƒ  ƒ ‰„ €† ƒ „‰… …… ƒ „†‰ ƒ '  ‰‰ €€ €…… ƒƒ  ƒƒ ‰… ƒ€ „„… Š † ‰„ †…ƒ „  … ŠˆŽ § ¯‹'' „† ‰„ „ƒ‰ „†„ €‰‰ „† ƒƒ … ƒ„„ „†  ‚ … ‰‰ƒ ‚  ƒ‰ ‚  †„ ‚ ƒ „„ ‚ „ †… "« †… ƒ†… ‰ ‰‰ ‰ †„ ‰€ € ‰ †‰… Ž" …€„ „… ‰„ ‰ ƒ€  Š †ƒ †ƒ †ƒ„ †ƒ€ †ƒ€ "œŽ ‰† …„† ‰ ƒ ‰ƒ †…… ‰… …€ ‰ƒ „‰ Š †† €ƒ † ‰ †ƒ „ ‰ „„ † †€ –¡ †… €„ ‰ …‰… ‰† „‰ ‰„ €‰„ ‰‰ €ƒ "' '  † ‰ …… ƒ …†€ „ €€  ††™  …… „ €€†  ƒ„ „ € „ „ « °™ ‰ ƒ ‰ ƒ  „‰ „ … „ †… ŠŽ  „‰ ƒƒ „ † „ „€ „€ † „€ ‰„ –"" ŠŽ ‡ ‡„ ‡ƒ„ ‡…€ ‡  "" ŠŽ ‡ƒƒ ‡ ‡ƒ ‡…€ ‡ œ  œŽ  ŠŽ „† „†€ „‰ ‰„ „ ‰ „€ ‰ƒƒ „€ „„€ Œˆ ¯‹ ŠŽ ‚ € €ƒ …† ‚ € „„  ‚ € ‰‰ † ‚ € ‰‰‰ ‰ ‚ ƒ „ƒ €„ ' € ƒ‰ƒ  „‰ …„ €‰ €…ƒ €‰ …€ Š ' ª † †…„ † ‰ † ƒ †‰ …€ ' ……  ƒ†  ƒ †ƒ ƒ… †ƒ ƒ ƒ‰ „ „ƒ ……ƒ „ †‰ …… „ ƒ† €… „ †† ‰† „ …‰€ ‰‰€ Š  „‡†™ „‡†™ „‡™ „‡€™ „‡™ "™ ŠŽ Š  ‡…™ ‡™ „‡†™ „‡™ „‡†™ ' –¡ €‡™ „‡™ „‡ƒ™ „‡„™ „‡ƒ™ ' Š  ƒ„‡ ƒ„‡‰ ƒ†‡‰ ƒ€‡„ ƒ†‡‰ '¨« €ƒ‡ƒ €‡‰ €‡† €‡† €‡† Š '¨« ª ƒ‡ ƒ‡„ ƒ‡„ ƒ‡„  Š ŠŽ ‚ …‡… ‚ …‡… ‚ …‡… ‚ …‡… ‚ …‡…  "" ‹ ŠŽ †€‡ †‡€ …‡„ †‡„ †‰‡€ Š ‚ „ƒ †ƒ‰ ‚ „ƒ …ƒ„ ‚ „  ‚ € ƒ‰… ‚ € …  "" ‹ †„‡† †‡ ‡… ‰‡€ †‰‡€  " ‹ †‰‡€ †‡… †‡… †‡ †‡ Š ' ƒƒ ƒ… ƒ…€ € „

------

![](ex991-q22025supplemental014.jpg)

13 Q2 2025 DEBT SCHEDULE DEBT MATURITY SCHEDULE1  ƒ "™ ¨ ˜' Œ‹€ • Œ‹ Š "Š €†ƒ€€‡ ‚†……ŒŒ ±… ‚€† ……… ‡„„ ˜' Š"ƒ €‡€ ¡ˆ ±ƒ ƒ…… ……… ‡‰† ˜' Š"ƒ …‡„ ‚…ŒŒ Š … ……… „‡€€ "™ "ƒ …‡€ ‚……ŒŒ Š …… ……… „‡ "™ ¬"ƒ† ‡ ‚„……ŒŒ Š „…… ……… €‡…… "™ " '"€ ‡‰ ' ‚ ƒ ……… š Ž  „‡„ €‡€ 1 As of June 30, 2025. 2 Variable rates based on daily SOFR for the revolver and 1-month term SOFR for the term loan. 3 Excludes optional extensions for the revolver and bank term loan. (DOLLARS IN MILLIONS) DEBT MATURITIES (DOLLARS IN THOUSANDS)

------

![](ex991-q22025supplemental015.jpg)

14Q2 2025 (DOLLARS IN MILLIONS) œ "Š‹ ¯ 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„ 'ƒ…ƒ„  ²³‰… €„ € € €† €† € Š  ²³‰… €† € € „ „ „ Š  ²³€… ª ƒ ƒ ƒ ƒ ƒ "™ ŠŽ Š  ´³‡† „‡ „‡„ „‡‰ „‡‰… „‡‰… „‡ƒ ' —Ž ‚‡„†' Š ¯ 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„ 'ƒ…ƒ„  ²³‰… €€ € €‰ € €† € Š'  ²³‰… €‰ „ƒ „… „ƒ „… „ƒ Š  ²³€… ª ƒ ƒ ƒ ƒ ƒ "™ ŠŽ Š  ´³ƒ‡…… „‡ƒ† „‡ƒ„ €‡ „‡ „‡ƒ… „‡ ' —Ž ‚‡†' 'Š¡ ¯ 'ƒƒ…ƒ 'ƒ…ƒ '„ƒ…ƒ„ '€ƒ…ƒ„ 'ƒƒ…ƒ„ 'ƒ…ƒ„  ²³‰… €€ €† € €† €† €† Š  ²³„… ª ƒ ƒ ƒ ƒ ƒ ' Š ´³‡… ‡€‰ ‡€ ‡‰ ‡… „‡ „‡‰ Š' ´³… €…€ ƒ† ƒ€ ƒ† ƒ† ƒ†† 1 These calculations are made in accordance with the respective debt agreements and may be different than other metrics presented. SELECT DEBT COVENANTS1

------

![](ex991-q22025supplemental016.jpg)

15 Q2 2025 RETURN ON INVESTED CAPITAL GENERAL & ADMINISTRATIVE AS % OF GROSS ASSETS G&A EXPENSE G&A EXPENSE EXCL.STOCK COMPENSATION EBITDARM COVERAGE1 SENIOR HOUSING SKILLED NURSING2 TOTAL TOTAL RETURN3 NHI FTSE NAREIT Equity Health Care MSCI US REIT Index FAD PAYOUT RATIO PERFORMANCE 1EBITDARM coverage is based on trailing twelve month results through the period indicated. 2 Includes NHC Fixed Charge Coverage Ratio which is based on the corporate entity. 3Through June 30, 2025

------

![](ex991-q22025supplemental017.jpg)

16Q2 2025 3Through June 30, 2025 BALANCE SHEETS (DOLLARS IN THOUSANDS) 'ƒƒ…ƒ '„ƒ…ƒ„ ‚‚‚ ‚ ƒ… „„„ ‚  … ¡ ƒ …  ƒ † …† œŠ  ƒ€ … ‰ € …† „ƒ ƒ € „ ŠŠ Š † €… †„ƒ ƒ ƒ €‰ „ƒ ƒ ƒ ƒ€ Œ Ž Š ' ‚ …‚ƒ… ƒ„ ƒƒ € ƒ‰ ƒ‰ œŽŠŽ ¯ ‰„… ƒ„ ƒ Ž" Š '  …† † … Ž € ƒƒ †€ ‚ ƒ ‰  ‚ ƒ ‰„ €† ' ŠˆŽ §–¯‹ ' ‚ € ‚ „‰ …„ ŠŠ ‹' ŠŠ™ €€ …„‰ €† †† ‹' „ƒ †ƒ‰ „  Š „ … „ ƒ†† '  ‰‰ ƒƒ „ œ œ Š µ µ ' Š  €ƒ  †… Ž ŠˆŽ §–¯‹¶ œŠˆ ‚…‡… ·…… ……… ………Ž Ž · „† „†€ ‰…„ ‰† „ƒŽ  Š ‹ „† „† œ™Š ‰€ ƒ †€‰ €  ƒ ‰†  ƒ ‰…„ ƒ œ € …‰… €€ ƒ † ‰„ƒ Ž ŠˆŽ §–¯‹ „† ‰„ €‰‰ „† Š €ƒ ƒ –¯‹ „† †€ €† €† ' ŠˆŽ §–¯‹ ‚ ƒ ‰  ‚ ƒ ‰„ €† (a) The Condensed Consolidated Balance Sheets include the following amounts related to our consolidated variable interest entities: $498.8 million and $505.9 million of Real estate properties, net; $10.1 million and $9.7 million of Cash and cash equivalents; $9.7 million and $10.0 million of Straight-line rents receivable; $6.1 million and $7.5 million of Other assets, net; and $4.4 million and $5.7 million of Accounts payable and accrued expenses, in each case as of June 30, 2025 and December 31, 2024, respectively.

------

![](ex991-q22025supplemental018.jpg)

17 Q2 2025 STATEMENTS OF INCOME (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS) 'ƒƒ…ƒ 'ƒƒ…ƒ„ Š ‚ †… ƒ†… ‚ ‰ †‰… „ ƒ† € €… Š Ž ‰ †  ƒ… ‚ … ‰‰ƒ ‚ „ †… –™ Š   † „…  …… „ „  ™ … €‰ … „€†  … ‰ "ŠŽ™Š Ž™ ƒ„€ „† « ‰ ƒ „ †…™‹Š €… ª™ Š ƒ „ ƒ …ƒ ‹  €€ …‰  ‰…†  †† « ¯‹ Ž ƒ„ ƒ€‰ « … † Š €‰ ‰ €„ ƒ ¶ Š '' Š ƒ €…„ Š '' ŠˆŽ €‰ † € ƒ‰ ¶ Š '' Š Šˆ— „ ƒ Š '' ŠŠˆŽ ‚ €‰ € ‚ € ƒƒ† š Ž  ŠŽ ¶ ¡Š „‰ ‰ € „€ €† …… „‰ ƒƒ „‰ „€ ‰€ ‰„ – ŠŽ ¶ Š '' ŠŠˆŽ "'Š ‚ …‡† ‚ …‡ Š '' ŠŠˆŽ " ‚ …‡† ‚ …‡

------

![](ex991-q22025supplemental019.jpg)

18Q2 2025 FFO & FAD RECONCILIATION (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS) Š '' ŠŠˆŽ ‚ €‰ € ‚ € ƒƒ† –Š "ŠŽ Š ¶ Š  „†† † ƒ†‰ Š Š „„ „ « … † ††€…„…ƒ‚ƒˆ‚    ƒƒ™‹Š €… ª €‰††€…„…ƒ‚ƒˆ‚ †   ƒƒ "ŠŽ „ ‰ƒƒ " Š €††  'Š ŠŠ „… †€ ¯‹ Ž …† „† ŠŠ™ „„ „†ƒ –¯‹ Ž " ' Š ‰ƒ€ ƒ Š ' Š™ €€ „ƒ "ŠŽŠˆ"' Š …† ‰‰  "'' ŠŠˆŽ ‚  † ‚  †† ¡œ š Ž  ŠŽ  „‰ ‰ € „€ €† …… –""'' ŠŠˆŽ Ž ‚ ‡ƒ… ‚ ‚‡  ""'' ŠŠˆŽ Ž ‚ ‡ƒ€ ‚ ‚‡ – š Ž  ŠŽ  „‰ ƒƒ „‰ „€ ‰€ ‰„ –""'' ŠŠˆŽ Ž ‚ ‡ ‚ ‡  ""'' ŠŠˆŽ Ž ‚ ‡ƒƒ ‚ ‡ •  ŠŽ ‚ …‡… ‚ …‡…  "" ‹ ŠŽ †€‡ †‰‡€ Š ‚ „ƒ †ƒ‰ ‚ € …  "" ‹ †„‡† †‰‡€  " ‹ †‰‡€ †‡

------

![](ex991-q22025supplemental020.jpg)

19 Q2 2025 ADJUSTED EBITDA RECONCILIATION (DOLLARS IN THOUSANDS) ADJUSTED EBITDA RECONCILIATION Š ‚€‰ ‰ ‚€„ ƒ™  …… „ „ "ŠŽ™Š Ž™ ƒ„€ „† Š   † „… « … † ª ‰„ Š ' Š™ €€ „ƒ –¡ ‚ †… €„ ‚ ‰‰ €ƒ™ ŠŠ ‚ „ …‰ƒ ‚ „ …ƒ Š ‹ … … "™ œŽ ‚ „ †ƒ ‚ „ €„ "™ œŽ œ  ‡…™ „‡†™ NET DEBT TO ADJUSTED EBITDA œ ' ‚ € ŠŽŠŽ ¯ ‰„… œ ' ‚ ……  –¡ ‚ †… €„  ƒ …„„  Š Š ‹ ̧ ª  –¡ ‚ ƒ €ƒ œ ' –¡ €‡™

------

![](ex991-q22025supplemental021.jpg)

20Q2 2025 NOI RECONCILIATIONS NOI SEGMENT RECONCILIATION " Š  ‚ „„ „ ‚ € ‰„ ˆ  ƒ „‰ ƒ… „‰ …† …ƒƒ €…… ƒ †‰ " ‚ ‰† €‰ ‚ ‰ƒ  " „ ƒ† € €… ™ … €‰ … „€† € ƒ ƒ € Š Ž ‰ †  ƒ… ‚ †† €ƒ ‚ † †€ NOI TO ADJUSTED NOI RECONCILIATION Ž" …€„ ƒ€  Š †ƒ †ƒ€ Š Š ƒ €… "  ¨œ € †‰ ‚ †‰ † ‚ † „†€ (DOLLARS IN THOUSANDS)

------

![](ex991-q22025supplemental022.jpg)

21 Q2 2025 ADJUSTED NOI RECONCILIATION Š ‚ €‰ ‰ ‚ €„ ƒ  …… „ „ « … † « ¯‹ Ž ƒ„ ƒ€‰ "ŠŽ™Š Ž™ ƒ„€ „†  … ‰ ‹ €€ …‰™‹Š €… ª « ‰ ƒ „ †… Š   † „… œ ‚ †† €ƒ ‚ † †€ Ž" …€„ ƒ€  Š †ƒ †ƒ€ Š Š ƒ €… "  ¨œ € †‰ ‚ †‰ † ‚ † „†€ (DOLLARS IN THOUSANDS) NOI RECONCILIATIONS

------

![](ex991-q22025supplemental023.jpg)

22Q2 2025 SNF REVENUE BY STATE  œŽ Š –™ £ƒ‰ € ƒƒ ‚€  ‰‰… €‡ " … „† † †„ €… ƒ…‡… ‰ €… † ƒ† ƒ… ‡‰ œ „ †…‰ † €…ƒ ‰„… ‡€ € ƒ‰ € ‰„  „‡ • š „„ ƒ ‰ƒ„ … €‡… ƒ ƒ† ƒ „  ƒ‡ Œ  †‰ ƒ ƒ„ …€ ƒ‡„ • ›• ƒ…‰ „ €€ ‡† • ¹ ‰ €… „€„ ‡ • ˜ ƒ… † ‰ ‡… • †…  € ‚† ƒƒ †‰ ……‡… ANNUALIZED CASH NOI IN ACA MEDICAID EXPANSION STATE YES NO Lease Notes unsecured, v 10.3% 89.6%

------

![](ex991-q22025supplemental024.jpg)

23 Q2 2025 1 Includes all rent concessions accounted for as variable lease payments and as lease modifications. 2 Prior periods adjusted to reflect the satisfaction of deferral balances upon disposition of properties. 3 Q4 2022 includes a $3.0 million credit to the Bickford deferral balance as well as a $1.5 million forgiveness related to another operator. 4 Q1 2023 includes a $2.5 million credit to the Bickford deferral balance. 5 Q3 2023 includes a $0.5 million credit to a senior housing operator deferral balance and $0.5 million in deferrals. 6 Q2 2024 includes a $0.5 million credit to a senior housing operator deferral balance. 7 Includes principal and interest repayments. DEFERRALS & REPAYMENTS1,2 † Š‹ŠŠŒ Š‹ŠŽ''" Š‹Š'" •Š‹Š" ŠŠ‹Š" – — ¡Šˆ ‚ € †… ƒ… ‚ ……… ‚ ƒ …… ‚ ª ‚ ª ‚ ª ‚ ƒ… …… Ž ƒ€ƒ ‰ …† † „„ ƒ ƒ …… ª ª † …ƒ ‚ „ ƒ ƒ„ €€† ‚ „„ ‚ ƒ„ƒ ‚ …… ‚ ª ‚ ª ‚ €† ƒ – ˜ Š‹ŠŠ Š‹ŠŽ Š‹Š' •Š‹Š" ŠŠ‹Š" – — ¡Šˆ ‚ ª ª ‚ € ‚ ƒ ƒ ‚  …† ‚ ƒ‰€ ‚ ƒ€ ‚ … …† Ž ª † „‰ € €‰… ‰ €… ††… ‰ƒ † ‚ ª † ‚ †ƒ ‚  ‰ ‚ ƒ…† ‚ ƒ …€€ ‚ ƒ… ‚ ƒ ‰€

------

![](ex991-q22025supplemental025.jpg)

24Q2 2025 NOTES

------

![](ex991-q22025supplemental026.jpg)

25 Q2 2025 GLOSSARY Adjusted EBITDA & EBITDARM We consider Adjusted EBITDA to be an important supplemental measure because it provides information which we use to evaluate our performance and serves as an indication of our ability to service debt. We defi ne Adjusted EBITDA as consolidated earnings before interest, taxes, depreciation and amortization, including amounts in discontinued operations, excluding real estate asset impairments and gains on dispositions and certain items which, due to their infrequent or unpredictable nature, may create some diffi culty in comparing Adjusted EBITDA for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. Adjusted EBITDA also includes our proportionate share of unconsolidated equity method investments presented on a similar basis. Since others may not use our defi nition of Adjusted EBITDA, caution should be exercised when comparing our Adjusted EBITDA to that of other companies. EBITDARM is earnings before interest, taxes, depreciation, amortization, rent and management fees. ADJUSTED NET OPERATING INCOME We defi ne Adjusted NOI as total revenues, less straight-line revenue, less corporate interest income, less tenant reimbursements and property operating expenses, and adjusted for non-cash revenue items including, but not limited to, amortization of commitment fees, deferred fi nancing costs and original issue discounts and lease incentive amortization. CAGR The acronym CAGR refers to the Compound Annual Growth Rate. The compound annual growth rate represents the year-over-year growth rate over a specifi ed time period. FFO, NORMALIZED FFO & FAD These operating performance measures may not be comparable to similarly titled measures used by other REITs. Consequently, our FFO, normalized FFO, & normalized FAD may not provide a meaningful measure of our performance as compared to that of other REITs. Since other REITs may not use our defi nition of these operating performance measures, caution should be exercised when comparing our Company's FFO, normalized FFO, & normalized FAD to that of other REITs. These fi nancial performance measures do not represent cash generated from operating activities in accordance with generally accepted accounting principles ("GAAP") (these measures do not include changes in operating assets and liabilities) and therefore should not be considered an alternative to net earnings as an indication of operating performance, or to net cash fl ow from operating activities as determined by GAAP as a measure of liquidity, and are not necessarily indicative of cash available to fund cash needs. FFO, as defi ned by the National Association of Real Estate Investment Trusts ("NAREIT") and applied by us, is net income (computed in accordance with GAAP), excluding gains (or losses) from sales of real estate property, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures, if any. The Company's computation of FFO may not be comparable to FFO reported by other REITs that do not defi ne the term in accordance with the current NAREIT defi nition or have a different interpretation of the current NAREIT defi nition from that of the Company; therefore, caution should be exercised when comparing our Company's FFO to that of other REITs. Diluted FFO assumes the exercise of stock options and other potentially dilutive securities. Normalized FFO excludes from FFO certain items which, due to their infrequent or unpredictable nature, may create some diffi culty in comparing FFO for the current period to similar prior periods, and may include, but are not limited to, impairment of non-real estate assets, gains and losses attributable to the acquisition and disposition of assets and liabilities, and recoveries of previous write-downs. We believe that FFO and normalized FFO are important supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires depreciation (except on land), such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen and fallen with market conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative, and should be supplemented with a measure such as FFO. The term FFO was designed by the REIT industry to address this issue. In addition to the adjustments included in the calculation of Normalized FFO, Normalized FAD excludes the impact of any straight-line rent revenue, amortization of the original issue discount on our senior unsecured notes, amortization of debt issuance costs, non-cash stock based compensation, as well as certain non-cash items related to our equity method investment. Normalized FAD is an important supplemental performance measure for a REIT. GAAP requires a lessor to recognize contractual lease payments into income on a straight-line basis over the expected term of the lease. This straight-line adjustment has the effect of reporting lease income that is signifi cantly more or less than the contractual cash fl ows received pursuant to the terms of the lease agreement. GAAP also requires the original issue discount of our senior unsecured notes and debt issuance costs to be amortized as non-cash adjustments to earnings. We also adjust Normalized FAD for the net change in our allowance for expected credit losses, non-cash stock based compensation as well as certain non- cash items related to our equity method investments such as straight-line lease expense and amortization of purchase accounting adjustments. Normalized FAD is an important supplemental measure of liquidity for a REIT as a useful indicator of the ability to distribute dividends to stockholders.

------

![](ex991-q22025supplemental027.jpg)

26Q2 2025 Stabilized Lease A newly acquired triple-net lease property is generally considered stabilized upon lease-up (typically when senior-care residents occupy at least 85% of the total number of certifi ed units over at least a 12 month period) Newly completed developments, including redevelopments, are considered stabilized upon lease-up, as described above. Total Return The term Total Return refers to the total return an investor would have realized on an annual basis over a certain period assuming that all dividends are reinvested on the ex-dividend date. WACY The acronym WACY refers to Weighted Average Cash Yield, which is the anticipated rate of return upon initial investment excluding the impact of any discounts received or premiums paid. Facility Types SH - Senior housing HOSP - Hospital EFC - Entrance Fee Community MOB - Medical offi ce building SNF - Skilled nursing facility Fixed Charges The term Fixed Charges refers to interest expense and debt principal. NET OPERATING INCOME Net operating income ("NOI") is a U.S. non-GAAP supplemental fi nancial measure used to evaluate the operating performance of real estate. We defi ne NOI as total revenues, less tenant reimbursements and property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties. OCCUPANCY Occupancy is the average percentage of all units in our SHOP segment that are occupied during the time period described. We defi ne occupancy as the average number of units occupied in any given time period divided by the total number of available units. RevPOR RevPOR is the average monthly revenue generated by occupied units in our SHOP segment. We defi ne RevPOR as monthly resident fees and services revenue divided the number of monthly occupied units. RETURN ON INVESTED CAPITAL (ROIC) ROIC is a performance metric that intends to measure the percentage return earned on capital invested by a company. NHI calculates ROIC as TTM Normalized FAD plus contractual interest divided by the average of total assets plus accumulated deprecation less straight-line rent receivable over the TTM period. GLOSSARY

------

![](ex991-q22025supplemental028.jpg)

National Health Investors Q2 2025 Supplemental

------