# EDGAR Filing Document

**Accession Number:** 0001826681
**File Stem:** 0001193125-26-205033
**Filing Date:** 2026-5
**Character Count:** 31182
**Document Hash:** 5d329fbfa7a77af0277d7edf5378de43
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-205033.hdr.sgml**: 20260505

**ACCESSION NUMBER**: 0001193125-26-205033

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 10

**CONFORMED PERIOD OF REPORT**: 20260505

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260505

**DATE AS OF CHANGE**: 20260505

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Palladyne AI Corp.
- **CENTRAL INDEX KEY:** 0001826681
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-PREPACKAGED SOFTWARE [7372]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39897
- **FILM NUMBER:** 26940442

**BUSINESS ADDRESS:**
- **STREET 1:** 650 SOUTH 500 WEST
- **CITY:** SALT LAKE CITY
- **STATE:** UT
- **ZIP:** 84101
- **BUSINESS PHONE:** 888-927-7296

**MAIL ADDRESS:**
- **STREET 1:** 650 SOUTH 500 WEST
- **CITY:** SALT LAKE CITY
- **STATE:** UT
- **ZIP:** 84101

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Sarcos Technology & Robotics Corp
- **DATE OF NAME CHANGE:** 20210924

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Sarcos Technology & Robotics Corporation.
- **DATE OF NAME CHANGE:** 20210924

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Rotor Acquisition Corp.
- **DATE OF NAME CHANGE:** 20200930

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## FORM 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** May 05, 2026<br>

------

Palladyne AI Corp.

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-39897 | 85-2838301 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 650 South 500 West, Suite 150 |  |  |
| Salt Lake City**,** Utah |  | 84101 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** (888) 927-7296<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock, par value $0.0001 per share | PDYN | The Nasdaq Stock Market LLC |
| Redeemable warrants, exercisable for shares of Common Stock at an exercise price of $69.00 per share | PDYNW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

## Item 2.02 Results of Operations and Financial Condition.
On May 5, 2026, Palladyne AI Corp. (the "Company") issued a press release announcing its financial results for the quarter ended March 31, 2026, and certain other information. A copy of the press release is furnished herewith as Exhibit 99.1. The information furnished in this Current Report under this Item 2.02 and the exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

## Item 7.01 Regulation FD Disclosure.
The Company announces material information to the public through a variety of means, including filings with the Securities and Exchange Commission, public conference calls, the Company's website (https://www.palladyneai.com/), its investor relations website (https://investor.palladyneai.com/), and its news site (https://www.palladyneai.com/press/). The Company uses these channels, as well as its social media, including its X (@PalladyneAI) and LinkedIn accounts (https://www.linkedin.com/company/palladyneaicorp/), to communicate with investors and the public news and developments about the Company, its products and other matters. Therefore, the Company encourages investors, the media, and others interested in the Company to review the information it makes public in these locations, as such information could be deemed to be material information. The information that can be accessed through hyperlinks or website addresses included in this Current Report on Form 8-K and Exhibit 99.1 attached hereto is deemed not to be incorporated in or part of this Current Report on Form 8-K.

## Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.

---

| | |
|:---|:---|
| **Exhibit<br>Number** | **Description** |
| 99.1 | [<u>Press Release dated May 5, 2026</u>](pdyn-ex99_1.htm) |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | **Palladyne AI Corp.** |
| Dated: | May 5, 2026 | By:  | /s/ Stephen Sonne |
|  |  | Name:<br>Title: | Stephen Sonne<br>Chief Legal Officer & Secretary  |

---

------

## Exhibit 99.1

**Exhibit 99.1**

**Palladyne AI Reports First Quarter 2026 Results**

*First full quarter as a vertically integrated defense and industrial AI company; revenue increased 107% year-over-year to $3.5 million*

*Backlog of approximately $17 million as of March 31, 2026, net of revenue recognized, reflects approximately $7 million in new contract awards during the quarter* 

*Reiterates full-year 2026 revenue guidance of $24 million to $27 million (357% - 415% growth); expects sequential revenue growth each quarter with ramp accelerating in the second half of the year*

**SALT LAKE CITY – May 5, 2026** – Palladyne AI Corp. (NASDAQ: PDYN and PDYNW) ("Palladyne AI" or "the Company"), a U.S.-based defense and industrial technology company delivering embodied AI-powered collaborative autonomy solutions, advanced avionics, precision-manufactured components, UAVs, and advanced aerospace engineering services, today announced financial results for the first quarter ended March 31, 2026.

**Ben Wolff, President and Chief Executive Officer of Palladyne AI, commented:**

"Q1 was our first full quarter as a vertically integrated defense and industrial AI company. Revenue increased 107% year-over-year to $3.5 million, and the quarter saw broad-based activity across defense programs, commercial deployment and intellectual property development. That activity is reflected in our backlog, which grew to approximately $17 million as of March 31, and we remain on track to achieve our 2026 revenue guidance of $24 million to $27 million.

"The Department of War is committing historic resources to autonomous systems, collaborative swarming, counter-UAS, long-range precision fires and missile defense, and Palladyne AI is actively pursuing opportunities across those programs. We are executing on multiple fronts simultaneously with contracted backlog, deployed product and published intellectual property that together reflect the progress we are making and the category we are defining."

**First Quarter 2026 Strategic and Operational Highlights**

**Defense, Space and Autonomy**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Demonstrated collaborative autonomous swarming among the Gremlin-X (formerly Project Banshee) platform utilizing IntelliSwarm and multiple Red Cat (NASDAQ: RCAT) platforms operating with SwarmOS;

------

**Exhibit 99.1**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Progressed development of new BRAIN flight computer variants; received follow-on orders from an existing defense prime customer for the commercialized X2 variant for approximately $500,000;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expanded the Draganfly partnership, successfully testing SwarmOS across Draganfly's defined mission-ready drone components and validated the system through completion of a successful flight simulation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Expanded into the space domain through the Air Force Research Lab (AFRL) HANGTIME award, deploying SwarmOS as the foundational technology to coordinate autonomous systems across satellite, aerial and ground domains, marking the first planned integration of Palladyne's collaborative autonomy platform with space-based assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Secured a contract with Portal Space Systems, through GuideTech, to support development of next-generation maneuverable spacecraft platforms, providing navigation, guidance, spacecraft modeling, embedded software and avionics support across civil, defense and commercial applications;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Secured a contract with a major U.S. defense prime contractor, through Palladyne Defense, to deliver a mission-critical propulsion subsystem for an existing U.S. missile system program, expected to contribute nearly $1 million in 2026 revenue.

**Commercial and Industrial**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Hired Matt Muta as President of Commercial and Industrial to focus on capturing commercial opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Initiated active deployment of Palladyne IQ 2.0 with the Company's first commercial customer, with the initial robot systems integration underway;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Continued advancing the IQ 2.0 pipeline and product roadmap to support expanded use cases and customer deployments.

**Thought Leadership and Intellectual Property**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Published "Cloud AI Thinks. Edge Autonomy Acts.," introducing the Decentralized Embodied Collaborative Autonomy (DECA) framework and establishing the biological and architectural case for edge-native AI as a distinct platform class;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Published "From Remote Control to Collaborative Swarm Intelligence," applying the SAE automotive autonomy framework to drone swarming and establishing

------

**Exhibit 99.1**

Oracle-Class Wolf Pack Swarming as the highest level of collaborative autonomous capability – where SwarmOS operates;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Strengthened intellectual property portfolio through a new patent issuance supporting advanced swarming and decentralized autonomy architectures, and filed two new patent applications related to Palladyne AI's AI software products and technologies.

**First Quarter 2026 Financial Highlights (vs. first quarter 2025)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Revenue increased 107% to $3.5 million compared to $1.7 million;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Operating loss of ($11.9) million compared to ($6.9) million, reflecting a full quarter of operating expenses from the businesses acquired in November 2025 and continued investment across defense and commercial programs;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•GAAP net loss and basic and diluted loss per share (EPS) of ($12.6) million and ($0.28), respectively, compared to GAAP net income and diluted EPS of $22.8 million and $0.64, respectively, in the prior year period

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•First quarter 2026 included a $1.0 million non-cash loss for warrant liabilities, while the first quarter 2025 included a $29.2 million non-cash gain on warrant liabilities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Non-GAAP net loss and basic and diluted EPS of ($10.2) million and ($0.23), compared to ($5.3) million and ($0.15) in the prior year period, respectively;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Cash, cash equivalents and marketable securities totaled $43.7 million as of March 31, 2026, compared to $47.1 million as of December 31, 2025; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Backlog as of March 31, 2026, was approximately $17 million, reflecting approximately $7 million in new contract awards during the quarter, net of revenue recognized.

**2026 Outlook**

Palladyne AI reiterates its full-year 2026 revenue guidance of $24 million to $27 million, representing expected year-over-year growth of approximately 357% to 415% compared to 2025 revenue of $5.2 million. The Company expects revenue to be back-end weighted, with Q2 directionally above Q1 and growth accelerating through the second half as backlog converts, new contracts are awarded and performed, and commercial deployments expand.

Backlog of approximately $17 million as of March 31, 2026, reflects continued contract momentum during the quarter. Palladyne AI expects a majority of this backlog to be recognized as revenue over the next 12-18 months.

------

**Exhibit 99.1**

Palladyne AI continues to expect consolidated quarterly operating cash usage of approximately $8 million to $9 million, on average, for the full year 2026. First-quarter cash usage was modestly above this range, primarily reflecting lower-than-planned government revenue from the government shutdown and working capital investment associated with production activity. The Company expects cash usage to trend toward and within the guided range as revenue and margins ramp through the year.

Based on its liquidity position and expected backlog conversion, management believes it is well-positioned to execute its 2026 plan.

**<u>Conference Call</u>**

Palladyne AI will host a conference call today, **at 8:00 a.m. Eastern Time** to discuss its financial and operational results, strategy and future opportunities.

**<u>Dial-in and Webcast Information</u>**

**Date/Time:** Tuesday, May 5, 2026, at 8:00 a.m. Eastern Time

**Toll-Free (North America):** 1-877-407-0789

**Toll/International:** 1-201-689-8562

**Conference Call ID:** 13760295

**Webcast Link:** https://viavid.webcasts.com/starthere.jsp?ei=1761117&tp_key=ab1192283a

**Call me™:** Participants can use the Guest dial-in #s above and be answered by an operator, or click the Call me™ link for instant telephone access to the event. Call me™ link will be made active 15 minutes prior to the scheduled start time. https://callme.viavid.com/viavid/?callme=true&passcode=13757186&h=true&info=company&r=true&B=6

**<u>Replay Information</u>**

**Toll-Free (North America)** 1-844-512-2921

**Toll/International:** 1-412-317-6671

**Conference Call ID:** 13760295

**Expiration:** Tuesday, May 19, 2026, at 11:59 p.m. Eastern Time

###

**About Palladyne AI**

Palladyne AI is a U.S.-based technology company developing patented embodied artificial intelligence, collaborative autonomy solutions, advanced avionics, autonomous systems, advanced UAV engineering services, and precision-manufactured components for defense and industrial markets. Palladyne AI delivers secure, American-developed

------

**Exhibit 99.1**

and operated platforms designed to meet the stringent requirements of U.S. government and public-sector customers, including data sovereignty, security, and compliance.

Palladyne AI's embodied AI is designed to operate in complex, contested, and high-risk environments, enabling distributed tasking, human-on-the-loop decision-making, degraded-communications resilience, and multi-domain coordination. Its platform-agnostic autonomy stack combines real-time sensor fusion, adaptive AI models, and edge-native orchestration - without vendor lock-in - to support autonomous and collaborative systems across air, ground, maritime, and industrial domains where performance, resilience, and trust are paramount. For more information about Palladyne AI, including GuideTech and Palladyne Defense, please visit www.palladyneai.com/.

**Forward-Looking Statements**

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding 2026 expected financial performance, including expected timing and amount of revenue; the amount and timing of backlog realization; the benefits of its AI software and other products and the markets for its products and services; cash usage; the pursuit of opportunities across U.S. government programs; the award and timing of new contracts and commercial deployments; and its ability to execute on its 2026 plan. Forward-looking statements are inherently subject to risks, uncertainties, and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events, or results of operations, are forward-looking statements. These statements may be preceded by, followed by, or include the words "believes," "estimates," "expects," "projects," "forecasts," "may," "will," "should," "seeks," "plans," "scheduled," "anticipates," "intends" or "continue" or similar expressions. Such forward-looking statements involve risks and uncertainties that may cause actual events, results, or performance to differ materially from those indicated by such statements. These forward-looking statements are based on Palladyne AI's management's current expectations and beliefs, as well as a number of assumptions concerning future events. However, there can be no assurance that the events, results, or trends identified in these forward-looking statements will occur or be achieved. Forward-looking statements speak only as of the date they are made, and Palladyne AI is not under any obligation and expressly disclaims any obligation to update, alter or otherwise revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law.

Readers should carefully review the statements set forth in the reports which Palladyne AI has filed or will file from time to time with the Securities and Exchange Commission (the "SEC"), in particular the risks and uncertainties set forth in the sections of those reports entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking

------

**Exhibit 99.1**

Statements," for a description of risks facing Palladyne AI and that could cause actual events, results or performance to differ from those indicated in the forward-looking statements contained herein. The documents filed by Palladyne AI with the SEC may be obtained free of charge at the SEC's website at <u>www.sec.gov</u>.

**Palladyne AI Investor Contact:**

Brian S. Siegel, IRC®, M.B.A.

Senior Managing Director

Hayden IR - Chicago

(346) 396-8696 (o)

brian@haydenir.com

IR@palladyneai.com

**Palladyne AI Press Contact:**

Heath Meyer

(858) 768-1527

PR@palladyneai.com

------

**Exhibit 99.1**

**PALLADYNE AI CORP.**

**CONSOLIDATED BALANCE SHEETS**

**(unaudited)**

(*in thousands, except share data*)

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **March 31, 2026** | **December 31, 2025** |
| **Assets** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $17854 | $18219 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | 25824 | 28836 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 1593 | 1055 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unbilled receivables | 2617 | 2455 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 989 | 339 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 1472 | 1653 |
| Total current assets | 50349 | 52557 |
| Property and equipment, net | 8544 | 8889 |
| Intangible assets, net | 10075 | 10430 |
| Goodwill | 14731 | 14731 |
| Operating lease assets | 8419 | 8645 |
| Other non-current assets | 434 | 460 |
| Total assets | $92552 | $95712 |
| **Liabilities and stockholders' equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $1060 | $1058 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 4273 | 3550 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current operating lease liabilities | 1084 | 1058 |
| Total current liabilities | 6417 | 5666 |
| &nbsp;&nbsp;&nbsp;&nbsp;Warrant liabilities | 3817 | 2772 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | 9446 | 9725 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-current liabilities | 2957 | 2874 |
| Total liabilities | 22637 | 21037 |
| Commitments and contingencies |  |  |
| Stockholders' equity: |  |  |
| Common stock, $0.0001 par value, 165,000,000 shares authorized as of March 31, 2026 and December 31, 2025; 47,244,225 and 46,117,164 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively | 5 | 5 |
| Additional paid-in capital | 563311 | 555451 |
| Accumulated other comprehensive (loss) income | (1) | 11 |
| Accumulated deficit | (493400) | (480792) |
| Total stockholders' equity | 69915 | 74675 |
| Total liabilities and stockholders' equity | $92552 | $95712 |

---

------

**Exhibit 99.1**

**PALLADYNE AI CORP.**

**CONSOLIDATED STATEMENTS OF OPERATIONS** 

**(unaudited)**

(*in thousands, except share and per share data*)

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Revenue, net | $3538 | $1710 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of revenue (exclusive of items shown separately below) | 2473 | 353 |
| &nbsp;&nbsp;&nbsp;&nbsp;Research and development | 3905 | 2870 |
| &nbsp;&nbsp;&nbsp;&nbsp;General and administrative | 6877 | 4199 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 1847 | 1219 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible amortization expense | 355 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 15457 | 8641 |
| Loss from operations | (11919) | (6931) |
| Interest income, net | 325 | 442 |
| (Loss) gain on warrant liabilities | (1046) | 29248 |
| Other income, net | 32 |  |
| (Loss) income before income tax expense | (12608) | 22759 |
| Income tax expense |  |  |
| Net (loss) income | $(12608) | $22759 |
| Net (loss) income per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.28) | $0.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.28) | $0.55 |
| Weighted-average shares used in computing net (loss) income per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 45070479 | 35345672 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 45070479 | 41067950 |

---

------

**Exhibit 99.1**

**PALLADYNE AI CORP.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(unaudited)**

*(in thousands)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Cash flows from operating activities:** |  |  |
| Net (loss) income | $(12608) | $22759 |
| Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 1239 | 1149 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation of property and equipment | 358 | 223 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 355 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of warrant liabilities | 1046 | (29248) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of contingent consideration | 146 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of investment discount | (239) | (255) |
| Changes in operating assets and liabilities, net of acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (538) | (26) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unbilled receivable | (163) | (592) |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (650) | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 181 | (342) |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease assets & other non-current assets | 251 | 355 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (83) | (162) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities and current operating lease liabilities | 744 | (1135) |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | (278) | (240) |
| Net cash used in operating activities | (10239) | (7516) |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (27) | (93) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sale of property and equipment | 100 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of marketable securities | (16760) | (27452) |
| &nbsp;&nbsp;&nbsp;&nbsp;Maturities of marketable securities | 20000 |  |
| Net cash provided by (used in) investing activities | 3313 | (27545) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options | 91 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of obligations under finance leases | (37) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of debt obligations | (23) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of common stock | 6530 | 13983 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of transaction costs related to issuance of common stock |  | (50) |
| Net cash provided by financing activities | 6561 | 13933 |
| Net decrease in cash and cash equivalents | (365) | (21128) |
| Cash and cash equivalents at beginning of period | 18219 | 31188 |
| Cash and cash equivalents at end of period | $17854 | $10060 |
| **Supplemental disclosure of cash flow information:** |  |  |
| Cash paid for interest | $60 | $— |
| **Supplemental disclosure of non-cash activities:** |  |  |
| Purchases of property and equipment included in accounts payable at period-end | $85 | $— |

---

------

**Exhibit 99.1**

**PALLADYNE AI CORP.** 

**NON-GAAP FINANCIAL MEASURES**

**(Unaudited)**

To supplement our financial statements presented in accordance with GAAP and to provide investors with additional information regarding our financial results, we have presented in this release non-GAAP net income (loss) and non-GAAP net income (loss) per share (non-GAAP EPS), each of which are non-GAAP financial measures. Non-GAAP net income (loss) and non-GAAP EPS are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

We define non-GAAP net income (loss) as our GAAP measures of net income (loss) excluding the impacts of stock-based compensation expense, gain or loss on change in fair value of warrant liabilities, expenses related to business combinations and other non-recurring or non-operating expenses. We define non-GAAP EPS as non-GAAP net income (loss) divided by weighted average outstanding shares.

The most directly comparable GAAP measures to non-GAAP net income (loss) and non-GAAP EPS are net income (loss) and EPS, respectively. We believe excluding the impact of the previously listed items in calculating non-GAAP net income (loss) and non-GAAP EPS can provide a useful measure for period-to-period comparisons of our core operating performance. We monitor, and have presented in this release, non-GAAP net income (loss) and non-GAAP (EPS) because they are each a key measure used by our management and board of directors to understand and evaluate our operating performance and to establish budgets. We believe non-GAAP net income (loss) and non-GAAP EPS help identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we include in net income (loss) but not in non-GAAP net income (loss). Accordingly, we believe non-GAAP net income (loss) and non-GAAP (EPS) provide useful information to investors, analysts and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance.

Non-GAAP net income (loss) and non-GAAP (EPS) are not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of non-GAAP net income (loss) and non-GAAP EPS rather than net income (loss) and EPS, which is for each the most directly comparable financial measure calculated and presented in accordance with GAAP. In addition, the expenses and other items that we exclude in our calculations of non-GAAP net income (loss) and non-GAAP EPSmay differ from the expenses and other items, if any, that other companies may exclude from non-GAAP net income (loss) and non-GAAP EPS when they report their operating results, limiting the usefulness of non-GAAP net income (loss) and non-GAAP EPS for comparative purposes.

In addition, other companies may use other measures to evaluate their performance, all of which could reduce the usefulness of non-GAAP net income (loss) and non-GAAP EPS as tools for comparison.

The following table reconciles non-GAAP net income (loss) to net income (loss), the most directly comparable financial measure calculated and presented in accordance with GAAP (in thousands, except share and per share data):

------

**Exhibit 99.1**

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Net (loss) income | $(12608) | $22759 |
| Non-GAAP adjustments: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 1239 | 1149 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on warrant liabilities | 1046 | (29248) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on contingent consideration liability | 146 |  |
| Non-GAAP net loss | $(10177) | $(5340) |
| Net (loss) income per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.28) | $0.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.28) | $0.55 |
| Non-GAAP net loss per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.23) | $(0.15) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.23) | $(0.15) |
| Weighted-average shares used in computing net loss per share |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 45070479 | 35345672 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 45070479 | 41067950 |

---

------