# EDGAR Filing Document

**Accession Number:** 0001045986
**File Stem:** 0001213900-26-055948
**Filing Date:** 2026-5
**Character Count:** 1220577
**Document Hash:** fb346a54d3f3c15fb357af20ce23c286
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-26-055948.hdr.sgml**: 20260513

**ACCESSION NUMBER**: 0001213900-26-055948

**CONFORMED SUBMISSION TYPE**: 20-F

**PUBLIC DOCUMENT COUNT**: 177

**CONFORMED PERIOD OF REPORT**: 20251231

**FILED AS OF DATE**: 20260513

**DATE AS OF CHANGE**: 20260513

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** FORMULA SYSTEMS (1985) LTD
- **CENTRAL INDEX KEY:** 0001045986
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-COMPUTER PROGRAMMING SERVICES [7371]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** L3
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 20-F
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 000-29442
- **FILM NUMBER:** 26974656

**BUSINESS ADDRESS:**
- **STREET 1:** YAHADUT CANADA 1 ST.
- **CITY:** OR YEHUDA
- **STATE:** L3
- **ZIP:** 6037501
- **BUSINESS PHONE:** 972-3-538-9474

**MAIL ADDRESS:**
- **STREET 1:** YAHADUT CANADA 1 ST.
- **CITY:** OR YEHUDA
- **STATE:** L3
- **ZIP:** 6037501

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FORMULA SYSTEMS \1985\ LTD
- **DATE OF NAME CHANGE:** 19970911

?xml version='1.0' encoding='ASCII'?

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 20-F**

☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

**For the fiscal year ended December 31, 2025**

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

OR

☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of event requiring this shell company report __________

Commission File Number: 000-29442

![](ea028944601_img1.jpg)

**<u>FORMULA SYSTEMS (1985) LTD.</u>**

(*Exact Name of Registrant as Specified in Its Charter and translation of Registrant's name into English*)

**<u>Israel</u>**

(*Jurisdiction of Incorporation or Organization*)

**Terminal Center, 1 Yahadut Canada Street, Or Yehuda 6037501, Israel**

(*Address of Principal Executive Offices*)

**<u>Asaf Berenstin; Tel: +972 3 5389305, Fax: +972 3 5389300, Terminal Center, 1 Yahadut Canada Street, Or Yehuda 6037501, Israel</u>**

(*Name, Telephone, E-mail and/or Facsimile Number and Address of Company Contact Person*)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading Symbol(s)** | **Name of Each Exchange On Which Registered** |
| **American Depositary Shares, each representing one Ordinary Share, NIS 1 par value** | **FORTY** | **Nasdaq Global Select Market** |

---

Securities registered or to be registered pursuant to Section 12(g) of the Act: **None**

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: **None**

Indicate the number of outstanding shares of each of the issuer's classes of capital or common stock as of the close of the period covered by the annual report:

**As of December 31, 2025, the registrant had 15,332,667 outstanding ordinary shares, NIS 1 par value, of which 120,289 were represented by American Depositary Shares.**

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☒ No ☐

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐ <br> Non-accelerated filer ☐ Emerging Growth Company ☐

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

U.S. GAAP ☐ International Financial Reporting Standards as issued by the International Accounting Standards Board ☒ Other ☐

If "Other" has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.

Item 17 ☐ Item 18 ☐

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive - based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| [**INTRODUCTION**](#a_001) | **ii** |
| [**PRESENTATION OF FINANCIAL INFORMATION**](#a_002) | **iii** |
| [**CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS AND RISK FACTORS SUMMARY**](#a_004) | **v** |
| [**CERTAIN ADDITIONAL TERMS AND CONVENTIONS**](#a_003) | **iv** |
| &nbsp;&nbsp;&nbsp;[**PART I**](#a_005) | **1** |
| [**ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS**](#a_006) | **1** |
| [**ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE**](#a_007) | **1** |
| [**ITEM 3. KEY INFORMATION**](#a_008) | **1** |
| [**ITEM 4. INFORMATION ON THE COMPANY**](#a_009) | **35** |
| [**ITEM 4A. UNRESOLVED STAFF COMMENTS**](#a_010) | **81** |
| [**ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS**](#a_011) | **81** |
| [**ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES**](#a_012) | **125** |
| [**ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS**](#a_013) | **146** |
| [**ITEM 8. FINANCIAL INFORMATION**](#a_014) | **151** |
| [**ITEM 9. THE OFFER AND LISTING**](#a_015) | **158** |
| [**ITEM 10. ADDITIONAL INFORMATION**](#a_016) | **158** |
| [**ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**](#a_017) | **170** |
| [**ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES**](#a_018) | **172** |
| &nbsp;&nbsp;&nbsp;[**PART II**](#a_019) |  |
| [**ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES**](#a_020) | **174** |
| [**ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS**](#a_021) | **174** |
| [**ITEM 15. CONTROLS AND PROCEDURES**](#a_022) | **174** |
| [**ITEM 16. RESERVED**](#a_023) | **174** |
| [**ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT**](#a_024) | **174** |
| [**ITEM 16B. CODE OF ETHICS**](#a_025) | **174** |
| [**ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES**](#a_026) | **175** |
| [**ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES**](#a_027) | **176** |
| [**ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS**](#a_028) | **176** |
| [**ITEM 16F. CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT**](#a_029) | **176** |
| [**ITEM 16G. CORPORATE GOVERNANCE**](#a_030) | **177** |
| [**ITEM 16H. MINE SAFETY DISCLOSURE**](#a_031) | **177** |
| [**ITEM 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS**](#a_032) | **177** |
| [**ITEM 16J. INSIDER TRADING POLICIES**](#a_033) | **177** |
| [**ITEM 16K. CYBERSECURITY**](#a_034) | **178** |
| &nbsp;&nbsp;&nbsp;[**PART III**](#a_035) | **179** |
| [**ITEM 17. FINANCIAL STATEMENTS**](#a_036) | **179** |
| [**ITEM 18. FINANCIAL STATEMENTS**](#a_037) | **179** |
| [**ITEM 19. EXHIBITS**](#a_038) | **180** |
| [**SIGNATURES**](#a_039) | **181** |
| [**INDEX TO FINANCIAL STATEMENTS**](#a_040) | **F-1** |

---

i

**INTRODUCTION**

**Overview**

The registrant filing this annual report on Form 20-F is Formula Systems (1985) Ltd., an Israeli company, whose ordinary shares are listed and traded on the Tel Aviv Stock Exchange and American Depositary Shares, each representing one ordinary share, are listed and traded on the Nasdaq Global Select Market. Formula's operations are conducted by way of its subsidiaries and affiliate company.

Unless the context requires otherwise, all references in this annual report to:

 

● *"Formula"* refer to Formula Systems (1985) Ltd. alone;

● *"we," "our," "ours," "our company," "the Company," "our Group," and "us"* refer to Formula, together with its subsidiaries and its affiliate company, unless otherwise indicated.

As of the date of this annual report, the entities serving as Formula's subsidiaries and affiliate company, as well as those entities in which Formula holds a minority interest, consist of the following:

<u>Subsidiaries</u>:

● Matrix IT Ltd. (together with its subsidiaries, collectively, *"Matrix"*);

● Michpal Technologies Ltd. (formerly Michpal Micro Computers (1983) Ltd.) (together with its subsidiaries, collectively, *"Michpal"*);

● InSync Staffing Solutions, Inc. (together with its subsidiaries, collectively, *"InSync"*);

● Ofek Aerial Photography Ltd. (*"Ofek Aerial Photography"*);

● Zap Group Ltd. (together with its subsidiaries, collectively, *"Zap Group"*);

 

● Shamrad Electronics (1977) Ltd. (*"Shamrad"*);

 

● Hashahar Telecom and Electricity Ltd. (*"Hashahar Telecom"*); and

● Formula Infrastructure Ltd (together with its subsidiaries, collectively, "*Formula Infrastructure* ").

<u>Affiliate Company</u>:

● TSG Advanced IT Systems, Ltd. (*"TSG Systems"*), in which Formula holds a 42.71% share interest.

<u>Minority Interest Held- Company</u>:

● SI Swan UK Topco Limited ()"*SI Swan* "), in which Formula holds an approximate 18.68% ownership stake and which serves as the ultimate parent company of Formula's former subsidiary, Sapiens International Corporation N.V., a Cayman Islands exempted company ()"*Sapiens* ")

**Important Updates Re: Subsidiaries Reflected in this Annual Report**

***Disposition of Sapiens During 2025***

On December 17, 2025, Sapiens, a subsidiary of Formula at that time, completed the transactions pursuant to the definitive agreement that it had entered into in August 2025 with Advent, a leading global private equity investor, whereby Sapiens was acquired by Advent for cash. Existing shareholders of Sapiens, who approved the transactions at an extraordinary general meeting of shareholders held on November 19, 2025 (other than Formula, which received the consideration described below), received $43.50 per common share held by them in the transactions. Under the terms of the agreement, in lieu of receiving cash consideration, Formula (through a series of transactional steps) retained an indirect 18.68% minority ownership interest in Sapiens, which is held through SI Swan. As a result of the transaction, Sapiens is no longer a subsidiary of Formula (as it is not deemed to be controlled by Formula), and, consequently, the results of Sapiens for each of the years ended December 31, 2025, 2024 and 2023 presented as discontinued operations in the consolidated statements of profit or loss of the Company for those years contained in this annual report. Instead, in accordance with International Financial Reporting Standard 5, the results of Sapiens are presented separately under a single line-item, as discontinued operations for each of those years.

ii

 **

***Merger of Matrix and Magic Software Post- 2025***

 **

On February 24, 2026, Matrix and Magic Software Enterprises Ltd., an Israeli company (together with its subsidiaries, "*Magic Software*"), both then controlled by Formula Systems, completed a reverse triangular merger involving their companies in an all-stock transaction. Under the terms of the merger agreement, Matrix issued ordinary shares to the shareholders of Magic Software such that, immediately following the closing of the transaction, former shareholders of Magic Software held 31.125% of Matrix's outstanding shares on a fully diluted basis, and shareholders who held Matrix ordinary shares immediately prior to the closing of the transaction, held 68.875% of Matrix's outstanding shares on a fully diluted basis. Magic Software merged with a newly-formed, wholly-owned subsidiary of Matrix and survived that merger as a wholly-owned subsidiary of Matrix.

The merger constituted a business combination of entities under common control. Matrix accounted for the transaction using the pooling of interests method, in accordance with its accounting policy for such transactions developed pursuant to IAS 8, which reflects the historical carrying values of the combining entities.

The accounting treatment described above will be reflected in Matrix's consolidated financial statements commencing for the year ended December 31, 2026. As the merger was completed subsequent to December 31, 2025, it had no impact on the Company's consolidated financial statements for the periods presented in this annual report.

Under the accounting method for the Matrix-Magic Software merger:

● the assets and liabilities of Magic Software were recognized at their historical carrying amounts;

● no goodwill or step-up to fair value was recorded; and

● the consolidated financial statements have been presented as if Matrix and Magic Software had been combined for all periods presented.

The consolidated statements of profit or loss and related financial information for the years ended December 31, 2025, 2024 and 2023 included in this annual report reflect the results of both Matrix and Magic Software, as both entities were under the common control of Formula during those periods. The application of the pooling of interests method affects the basis of accounting for the merger, including the use of historical carrying values and the absence of goodwill, but does not affect the scope of consolidation for the periods presented.

Where relevant, references in this annual report to Matrix or Magic Software reflect the combined operations of the merged entities following the transaction, unless the context requires otherwise.

**PRESENTATION OF FINANCIAL INFORMATION**

Our fiscal year ends on December 31. Our audited consolidated financial statements as of December 31, 2025 and 2024, and for the three years ended December 31, 2025, 2024 and 2023, have been prepared in accordance with International Financial Reporting Standards, as issued by the International Accounting Standards Board. None of our financial statements was prepared in accordance with accounting principles generally accepted in the United States of America.

Our financial information is presented in U.S. dollars.

We have made rounding adjustments to some of the figures included in this annual report. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

iii

**CERTAIN ADDITIONAL TERMS AND CONVENTIONS**

 Unless the context requires otherwise, all references in this annual report to:

● *"ADSs"* refer to our American Depositary Shares, each of which represents one ordinary share, par value NIS 1 per share, of our company;

● *"Code"* refer to the U.S. Internal Revenue Code of 1986, as amended;

● *"Companies Law"* refer to the Israeli Companies Law, 5759-1999;

● *"dollars" or "$"* are to U.S. dollars;

 

● *"GBP"* are to British Pounds;

● "IASB" refer to the International Accounting Standards Board.

● "IFRS" refer to International Financial Reporting Standards, as issued by the IASB; and

● "*Israeli CPI*" refer to the Israeli consumer price index;

● *"Nasdaq"* refer to the Nasdaq Stock Market, on which the ADSs are listed for trading;

● *"NIS"* are to New Israeli Shekels;

 

● *"ordinary shares"* refer to our ordinary share, par value NIS 1 per share, and include ordinary shares that are represented by ADSs;

● *"SEC"* refer to the U.S. Securities and Exchange Commission; and

● *"TASE"* refer to the Tel Aviv Stock Exchange, on which the ordinary shares are listed for trading.

Statements made in this annual report concerning the contents of any contract, agreement or other document are summaries of such contracts, agreements or documents and are not complete descriptions of all of their terms. If we have filed any of these documents as an exhibit to this annual report or to any previous filing with the SEC, you may read the document itself for a complete recitation of its terms.

All trademarks appearing in this annual report are the property of their respective holders.

iv

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY**

This annual report on Form 20-F contains various "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S Private Securities Litigation Reform Act of 1995, as amended, with respect to our business, financial condition and results of operations. Such forward-looking statements reflect our current view with respect to future events and financial results. Statements which use the terms "anticipate," "believe," "expect," "plan," "intend," "estimate", "may", "will" and similar expressions are intended to identify forward looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks and uncertainties. There are important factors that could cause our actual results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to:

● the degree of our success in our plans to leverage our global footprint to grow our sales;

● the degree of our success in integrating the companies that we have acquired through the implementation of our M&A growth strategy;

● the lengthy development cycles for our solutions, which may frustrate our ability to realize revenues and/or profits from our potential new solutions;

● our lengthy and complex sales cycles, which do not always result in the realization of revenues;

● the degree of our success in retaining our existing customers and competing effectively for greater market share;

● the global macroeconomic environment, including headwinds caused by lingering inflationary conditions and relatively high interest rates, which could adversely impact the budgets of our customers and potential customers for capital expenditures, and consequently, our revenues, profitability, and cash flows;

● difficulties in successfully planning and managing changes in the size of our operations;

● the frequency of long-term, large, complex projects that we perform from time to time that involve complex estimates of project costs and profit margins, which sometimes change mid-stream;

● the challenges and potential liability that heightened privacy laws and regulations pose to our business;

● occasional disputes with clients, which may adversely impact our results of operations and our reputation;

● various intellectual property issues related to our business;

● potential unanticipated product vulnerabilities or cybersecurity breaches of our or our customers' systems, particularly in the current hybrid office/work-from-home environment ;

● risks related to industries, such as healthcare, defense and telecom, in which certain of our clients operate;

● risks posed by our global sales and operations, such as changes in regulatory requirements, geopolitical developments, tariffs and other barriers to cross-border sales, and fluctuations in currency exchange rates, which could adversely affect our results of operations ; and

● risks related to our and our subsidiaries' principal location in Israel.

While we believe our forward-looking statements are based on reasonable assumptions, should one or more of the underlying assumptions prove incorrect, or any of the above-described risks or uncertainties materialize in an adverse manner, our actual results may differ materially from those expressed or implied by the forward-looking statements. Please read the risks discussed in "*Item 3. Key Information— D. Risk Factors*", which are summarized below under the heading "*Risk Factors Summary*", as well as cautionary statements appearing elsewhere in this annual report, in order to review conditions that we believe could cause actual results to differ materially from those contemplated by the forward-looking statements.

The forward-looking statements made in this annual report relate only to events as of the date on which the statements are made. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this annual report, to conform these statements to actual results or to changes in our expectations.

v

**Risk Factors Summary**

*The following is a summary of the principal risks that could materially adversely affect our business, results of operations, and financial condition, all of which are more fully described in "Item 3. Key Information— D. Risk Factors" below. This summary should be read in conjunction with the other information discussed in Item 3.D and should not be relied upon as an exhaustive summary of the material risks facing our business. Please carefully consider all of the information discussed in Item 3.D. and elsewhere in this annual report for a more thorough description of these and other risks.*

**Summary of Risks Related to Our Business, Our Industry and Our Financial Condition**

● The implementation of our M&A growth strategy involves significant risks, and the failure to integrate acquired companies successfully may adversely affect our future results.

● If we do not successfully develop and deploy new technologies to address the updated needs of our customers, our business and results of operations could suffer.

● Our product development and sales cycles are often lengthy, and we may incur significant expenses before we generate revenues, if any, from our solutions.

● Macroeconomic conditions reflecting lingering inflation, relatively high interest rates and increased tariffs may adversely impact the budgets of our customers and potential customers for capital expenditures, and, therefore, exert downward pressure on our revenues, financial position, and cash flows.

● We may be unable to successfully develop and deploy new technologies to address the updated needs of our customers.

● Retention of key talent is challenging in the current labor markets in the regions in which we operate.

● Failure to manage our growth— both organic and non-organic— could harm our business.

● The market for software solutions and related services is highly competitive and dynamic, and we may be unable to adapt rapidly enough to changing market conditions and to compete successfully with existing or new competitors.

● If we fail to successfully plan and manage changes in the size of our operations in response to changes in demand for our products and services, our business will suffer.

● If our relationships with our existing customers, including largest customers, are impaired, our revenue could be negatively affected.

● We are in part dependent on a limited number of core product families.

● Our business sometimes involves long-term, large, complex implementation projects across the globe, which are accompanied by various risks.

● Breaches or significant disruptions of our information technology systems have occurred and may occur again in the future.

● Security vulnerabilities in our software solutions could lead to reduced revenue or to liability claims.

● Errors or defects in our software solutions could inevitably arise.

● Incorrect or improper use of our products could result in customer dissatisfaction.

● We are subject to risks that are characteristic of the insurance market, including catastrophes, potential capital markets crashes, and consolidation.

● Intangible assets and goodwill recorded on our consolidated statements of financial position may lead to significant impairment charges in the future.

● There may be consolidation in the markets in which we operate, which could reduce the use of our products and services.

● Our and our investees' credit facility agreements and debentures are subject to a number of restrictive covenants.

● Our use of AI in our business subjects us to accompanying risks.

vi

**Summary of Risks Related to Intellectual Property**

● Third parties may assert that we have infringed their intellectual property rights.

● Our intellectual property rights and our source code may be insufficiently protected.

● The loss of third-party technology and intellectual property could limit the functionality of our products.

● Some of our services and technologies may use "open source" software, which may restrict how we use or distribute our services or require our release of source code.

**Summary of Risks Related to Our International Operations**

● Fluctuations in foreign currency exchange rates have been adversely affecting, and could continue to adversely affect, our business.

● Our expanding international operations are accompanied by costs, operational risks and required regulatory compliance in many jurisdictions.

**Summary of Risks Related to an Investment in Our Traded Securities and to Our Consolidated Holdings**

● There is limited trading volume for our ADSs and ordinary shares, which reduces liquidity and increases volatility.

● Our securities are traded on more than one market, which may result in price variations.

● Our largest shareholder, Asseco Poland S.A., can significantly influence the outcome of matters that require shareholder approval.

**Risks Related to Operations in Israel**

● Recent wars and hostilities between Israel and its allies, on the one hand, and Iran and its sponsored terrorist groups Hezbollah in Lebanon and Hamas in Gaza, and, intermittently, the Houthis in Yemen, on the other hand, may adversely affect our operations.

● A reduction of government spending in Israel on IT services, from which some of our revenues are derived, may reduce our revenues and profitability.

● Tax benefits available to certain of our Israeli subsidiaries and our Israeli affiliate require us to continue to meet various conditions and may be terminated or reduced in the future.

vii

**PART I**

**ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS**

Not applicable.

**ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE**

Not applicable.

**ITEM 3. KEY INFORMATION**

**A.** **[Reserved]** 

**B.** **Capitalization and Indebtedness** 

Not applicable.

**C.** **Reasons for the Offer and Use of Proceeds** 

Not applicable.

**D.** **Risk Factors** 

Investing in our ordinary shares, including ordinary shares represented by ADSs, involves a high degree of risk and uncertainty. You should carefully consider the risks and uncertainties described below before investing in our ordinary shares or ADSs. Our business prospects, operating results and financial condition could be seriously harmed due to any of the following risks. Additional risks and uncertainties that we are not aware of or that we currently believe are immaterial may also adversely affect our business prospects, financial condition, and results of operations. The trading prices of our ordinary shares and ADSs could decline as a result of the realization of any of these risks, in which case you may lose part or all of your investment.

**Risks Related to Our Business, Our Industry and Our Financial Condition**

***The implementation of our M&A growth strategy, which requires the integration of our multiple acquired companies and their respective businesses, operations and employees with our own, and their respective businesses, operations and employees with our own, involves significant risks, and the failure to integrate successfully may adversely affect our future results.***

Over the past decade and even since the start of the last fiscal year alone, we have made, and continue to make, a significant number of important acquisitions.

In April 2025, our then directly-held subsidiary Magic Software (which as of February 24, 2026 is an indirect subsidiary of ours that is wholly-held by our subsidiary Matrix) completed a transaction to acquire additional ordinary shares of its subsidiary Comm-IT Technology Solutions Ltd. for approximately NIS 50.2 million (approximately $13.8 million), increasing its holdings (on a fully diluted basis) from 68.15% to approximately 79.32%.

In March 2025, Magic Software completed the acquisition of all issued and outstanding shares of Expim Ltd, an Israel-based provider of managed cloud services, network connectivity, cybersecurity solutions and IT infrastructure support for total consideration (including a conditional additional payment to be paid in 2029, subject to the achievement of certain financial operational goals) of approximately NIS 18.2 million (approximately $5.0 million).

In October 2024, Magic Software completed the acquisition of Executive Life Ltd., a U.S.-based executive recruitment firm specializing in talent acquisition services, for $1.5 million (including a deferred payment).

In July 2024, Magic Software acquired a nursing care platform operation for $1.6 million.

In April 2024, Magic Software completed the acquisition of all issued and outstanding share capital of Theoris Group Inc. a U.S.-based provider of information technology and engineering consulting services, specializing in strategic data management, analytics, application development, cloud solutions, and the recruitment of technical personnel, for $13.1 million (including deferred payments).

In December 2025, Comm-IT Software Ltd and 9540 Y.G. Soft I.T Ltd., both subsidiaries of Magic Software, acquired in the aggregate 75% of the outstanding share capital of Savanna Solutions Ltd., or Savanna. Savanna is an offshore technology services provider specializing in software development, IT consulting and engineering services, including application development, cloud-based solutions and support for digital transformation initiatives for a total purchase price consideration amounted to NIS 5.25 million (approximately $1.6 million), consisting of a base purchase price of NIS 3.75 million (approximately $1.1 million) and a contingent consideration estimated as of the acquisition date at of NIS 1.5 million (approximately $0.5 million). The additional consideration was contingent upon Savanna reaching certain operational targets in 2025, 2026 and 2027.

In February 2025, Matrix completed the acquisition of 70% of the outstanding share capital of Gav Systems Ltd. and Gav Expert Ltd., providers of outsourcing services, primarily in the form of computing and software personnel, for total consideration of approximately NIS 45.5 million (approximately $12.5 million). Additionally, a dividend was paid to the sellers in respect of accumulated profits up to December 31, 2023, in a total amount of NIS 29 million (approximately $8.1 million).

In December 2024, Matrix acquired Moshe Ort Holdings Ltd. (Ortec) for approximately NIS 19.5 million (approximately $5.4 million) in cash, together with additional contingent consideration.

In November 2024, Matrix completed the purchase of 51% of the outstanding share capital of Alacer Matrix LLC (former: Alacer Group), which specializes in advisory services and the provision of experts in the field of governance, regulation and compliance within the U.S. financial market, for approximately $1.95 million in cash, and additional contingent consideration.

In November 2025, our subsidiary Michpal completed the acquisition of 60% of the shares of Linkach Ltd., which develops and markets a secure cloud platform for recruiting candidates through online communities and diverse digital channels, in exchange for approximately NIS 1.125 million (approximately $0.3 million) in cash, with a conditional additional payment to be paid in 2029, subject to the achievement of certain goals. Also in November 2025, Michpal entered into an agreement to acquire 60% of the share capital of JTG Human Resources Consulting Ltd., which together with its subsidiaries constitutes the Zviran Group, which is engaged in providing compensation consulting and salary data services, pension consulting and employee benefits advisory services, as well as human resources processes, and provides services to a wide range of clients in both the public and private sectors, including government ministries, local authorities, and public and private companies, for cash consideration of NIS 48 million (approximately $14.9 million), of which NIS 9.0 million (approximately $2.7 million), as well as additional NIS 8.4 million (approximately $2.6 million), are contingent on the results of the Zviran Group's operations in the years 2026-2028. The acquisition was concluded on April 1, 2026, upon the fulfillment of all closing conditions including the receipt of regulatory approvals.

During the third quarter of 2025, Michpal completed a share exchange transaction, whereby all of its interests in Effective Solutions Ltd., which specializes in consulting services, were transferred to a minority shareholder of that company, and all shares of Kol Tax Ltd. (which is engaged in the training of payroll accountants and bookkeepers, and offers professional courses, seminars and continuing education programs in the fields of accounting, payroll and tax consulting, as well as provides outsourced pension administration and payroll services to companies and organizations) that were owned by Effective Solutions and that constituted 65% of the issued and outstanding capital of Kol Tax Ltd., were transferred to Michpal, in a transaction in which Michpal was deemed to pay approximately NIS 4.4 million (or approximately $1.3 million).

In July 2025, Michpal completed the acquisition of 70% of the shares of Mishmarot Technologies Ltd., or Mishmarot, which develops and markets an advanced technological solution for automated work schedules based on artificial intelligence, for a purchase price of approximately NIS 19.5 million in cash (approximately $5.8 million), subject to working capital adjustments, and also undertook an additional conditional payment (amounting to approximately NIS 2.1 million (or $0.6 million) as of December 31, 2025) to be paid to sellers in 2027, subject to the achievement of the goals set in relation to the results of Mishmarot's activity in 2026.

In March 2025, Michpal acquired all remaining outstanding shares of Formally Smart Form System Ltd for total consideration of NIS 28.2 million (approximately $7.7 million).

In December 2024, Michpal acquired 70% of the outstanding share capital of Paperless Ltd., the developer of the cloud-based Paperless platform for digital and online paperless accounting management for finance professionals, accountants, and tax advisors, for total consideration of approximately NIS 8.5 million (approximately $2.3 million) and also undertook an additional conditional payment (amounting to approximately NIS 24.0 million (or $7.5 million, of which approximately $0.3 million was paid to the seller during 2025) to be paid to the seller in 2027, subject to the achievement of the goals set in relation to the results of Paperless in 2026.

In October 2024, Michpal acquired 60% of the outstanding share capital of Y-IT Ltd., an Israeli based company that develops and markets a software platform for managing and optimizing transportation operations and vehicle fleets in the Israeli transportation industry, for total consideration of approximately NIS 88.9 million (approximately $23.6 million) including additional contingent consideration.

In July 2024, Michpal acquired 60% of the outstanding share capital of Meida Computers Software Solutions (G.D) Ltd., the developer and marketer of advanced solutions for recruitment and human resources management processes, for total consideration of approximately NIS 47 million (approximately $12.49 million) and additional contingent consideration.

In February 2024, Michpal acquired the remaining outstanding shares of Liram Finance Software Ltd from its minority shareholder for approximately NIS 5.25 million (approximately $1.45 million). In January 2024, Michpal acquired 70% of the outstanding share capital of Heshev Information Systems (2012) Ltd., which develops and markets a cloud-native technology platform for managing financial and business operations, for accountants, tax consultants, payroll managers, bookkeepers, and financial controllers, for total consideration of approximately $1.3 million in cash.

In November 2025, our affiliate TSG Systems acquired all of the shares of A.S.D. Property Management (1993) Ltd., which is engaged in the provision of municipal surveys and surveying services for municipal taxation and property management purposes, for approximately NIS 42.7 million (approximately $12.9 million).

In July 2025, TSG Systems acquired 70% of the issued and outstanding share capital of PSI Instrumentation and Process Control Ltd., a company engaged in the field of instrumentation and control, characterization of process systems, planning and execution of various systems, for total consideration of NIS 5.2 million (approximately $1.5 million).

In December 2024, TSG Systems acquired all of the share capital of Elite Project Management Ltd., the parent company of a subsidiary that manages complex technological projects and the engineering of operational systems for companies and security entities in Israel, for a total of NIS 29.6 million.

In February 2026, Formula Infrastructure completed the acquisition of 73% of the issued and outstanding share capital of M.L.B.S. Technologies Ltd, an Israel-based, provider of infrastructure services specializing in subsurface utility projects for telecommunications, transportation and municipal sectors, for total consideration of approximately NIS 53.0 million (approximately $17.1 million). Also in February 2026, Formula Infrastructure completed the acquisition of 70% of the issued and outstanding share capital of David Barhom Engineers & Consultants Ltd, an Israeli-based engineering and consulting firm specializing in the planning and design of electrical, communications and control systems for infrastructure projects, for total consideration of approximately NIS 42 million (approximately $13.6 million).

In October 2025, Formula Infrastructure, completed the acquisition of 60% of the issued and outstanding share capital of Advance Engineering Ltd, an Israel-based provider of multi-disciplinary quality management (QA/QC), field Inspection, and design management services in wide range of construction projects, which include civil, infrastructures, electrical and mechanical process disciplines for a total consideration of approximately NIS 20.1 million (approximately $6.2 million) including an additional conditional payment, amounting to approximately NIS 2.2 million (or $0.7 million) to be paid to the seller in 2026, subject to the achievement of the goals set in relation to the results of Advance's activity in 2026.

All such past or prospective acquisitions or business combinations are part of our integrated M&A growth strategy, which is centered on three key factors: growing our customer base, expanding our geographic footprint and adding complementary solutions and services to our offerings, all while we seek to ensure our continued high quality of services and product delivery. Any failure to successfully integrate the business, operations and employees of our acquired companies, or to otherwise realize the anticipated benefits of these acquisitions, could harm our results of operations. Our ability to realize these benefits will depend on the timely integration and consolidation of organizations, operations, facilities, procedures, policies and technologies, and the harmonization of differences in the business cultures between these companies and their personnel. Integration of these businesses will be complex and time-consuming, will involve additional expense, and could disrupt our business and divert management's attention from ongoing business concerns. The challenges involved in integrating these acquired entities and other former acquisitions include:

● Preserving customer and other important relationships

● Integrating complex, core products and services that we acquire with our existing products and services

● Integrating financial forecasting and controls, procedures and reporting cycles

● Combining and integrating information technology, or IT, systems

● Integrating employees and related HR systems and benefits, maintaining employee morale and retaining key employees

● Potential confusion that we may have in our dealings with customers and prospective customers as to the products we are offering to them and potential overlap among those products

● Investment of significant management time and attention towards the integration process

The benefits we expect to realize from our acquisitions or business combinations are, necessarily, based on projections and assumptions about the combined businesses of our Group, and assume, among other things, the successful integration of the acquired entities into our business and operations. Our projections and assumptions concerning our acquisitions may be inaccurate, however, and we may not successfully integrate the acquired companies and our operations in a timely manner, or at all. We may also be exposed to unexpected contingencies or liabilities of the acquired companies. If we do not realize the anticipated benefits of these transactions, our growth strategy and future profitability could be adversely affected.

 ****

***If we do not successfully develop and deploy new technologies to address the updated needs of our customers, our business and results of operations could suffer.***

Our recent success has been based in part on our ability to design software solutions that enable our customers to facilitate, improve and automate traditional processes to make them easier for end-customers, by utilizing advanced technologies, such as digital engagement, low-code/no-code, API layer, advanced analytics and cloud computing. We spend substantial amounts of time and money researching and developing new technologies and enhanced versions of existing features to meet our customers' and potential customers' rapidly evolving needs. There is no assurance that our enhancements to our solutions or our new solutions' features, capabilities, or offerings, will be compelling to our customers or gain market acceptance. If our research and development investments do not accurately anticipate customer demand or if we fail to develop our solutions in a manner that satisfies customer preferences in a timely and cost-effective manner, we may fail to retain our existing customers or increase demand for our solutions.

Introduction of new products and services by competitors or the development of entirely new technologies to replace existing offerings could make our solutions obsolete or adversely affect our business, financial condition, and results of operations. We may experience difficulties with software development, design, or marketing that delay or prevent our development, introduction, or implementation of new solutions, features, or capabilities. We have in the past from time to time experienced delays in our internally planned release dates of new features and capabilities, and there can be no assurance that new solutions, features, or capabilities will be released according to schedule. Any delays could result in adverse publicity, loss of revenue or market acceptance, or claims by customers brought against us, any of which could harm our business. Moreover, the design and development of new solutions or new features and capabilities to our existing solutions may require substantial investment, and we have no assurance that such investments will be successful. If customers do not widely adopt our new solutions, experiences, features, and capabilities, we may not be able to realize a return on our investment and our business, financial condition, and results of operations may be adversely affected.

Our new and existing solutions and changes to our existing solutions could fail to attain sufficient market acceptance for many reasons, including:

● Our failure to predict market demand accurately in terms of product functionality and to supply offerings that meet that demand in a timely fashion;

● Product defects, errors, or failures or our inability to satisfy customer service level requirements;

● Negative publicity or negative private statements about the security, performance, or effectiveness of our solutions or product enhancements;

● Delays in releasing to the market our new offerings or enhancements to our existing offerings, including new product modules;

● Introduction or anticipated introduction of competing solutions or functionalities by our competitors;

● Inability of our solutions or product enhancements to scale and perform to meet customer demands;

● Receiving qualified or adverse opinions in connection with security or penetration testing, certifications or audits, such as those related to IT controls and security standards and frameworks or compliance;

● Poor business conditions for our customers, causing them to delay software purchases;

● Reluctance of customers to purchase proprietary software solutions; and

● Reluctance of customers to purchase products incorporating open source software.

If we are not able to continue to identify challenges faced by our customers and develop, license, or acquire new features and capabilities for our solutions in a timely and cost-effective manner, or if such enhancements do not achieve market acceptance, our business, financial condition, results of operations, and prospects may suffer and our anticipated revenue growth may not be achieved.

Because we derive, and expect to continue to derive, a material portion of our revenue from implementation of our solutions, along with post-implementation services such as ongoing support and maintenance and professional services, market acceptance of these solutions, and any enhancements or changes thereto, is important to our success.

 ****

***Our development cycles are often lengthy, and we may not have the resources available to complete development of new, enhanced or modified solutions. We may incur significant expenses before we generate revenues, if any, from our solutions.***

Because certain of our solutions are complex and require rigorous testing, development cycles can be lengthy, taking us up to two years to develop and introduce new, enhanced or modified solutions. Moreover, development projects can be technically challenging and expensive. The nature of these development cycles may cause us to experience delays between the time we incur expenses associated with research and development and the time we generate revenues, if any, from such expenses. We may not have, in the future, sufficient funds or other resources to make the required investments in product development. Furthermore, we may invest substantial resources in the development of solutions that do not achieve market acceptance or commercial success. Even where we succeed in our sales efforts and obtain new orders from customers, the complexity that may be involved in delivering our solutions to such customers makes it more difficult for us to consummate delivery in a timely manner and to recognize revenue and maximize profitability. Failure to deliver our solutions in a timely manner could result in order cancellations, damage our reputation and require us to indemnify our customers. Any of these risks relating to our lengthy and expensive development cycle could have a material adverse effect on our business, financial conditions and results of operations.

***Our sales cycle is variable and often lengthy, depending upon many factors outside our control, which requires us to expend significant time and resources prior to generating associated revenues.***

The typical sales cycle for certain of our solutions and services is lengthy and unpredictable, requires pre-purchase evaluation by a significant number of people in our customers' organizations, and often involves a significant operational decision by our customers. Our sales efforts sometimes involve educating our customers, industry analysts and consultants about the use and benefits of our solutions, including the technical capabilities of those solutions and the efficiencies achievable by organizations deploying our solutions. Customers typically undertake a significant evaluation process, which frequently involves not only our solutions, but also those of our competitors, and can result in a lengthy sales cycle. Our sales cycle for certain new customers is sometimes one to two years and can extend even longer in some cases. We often spend substantial time, effort and money on our sales efforts without any assurance that such efforts will produce any sales.

***Macro-economic factors, including lingering inflation, elevated interest rates, fluctuations in foreign currency exchange rates and increased tariffs may adversely affect our revenues, profitability and cash flows.***

A substantial portion of our operations is conducted in Israel, and a majority of our revenues are derived from our activities in Israel. As a result, our business is particularly sensitive to economic conditions, political developments and geopolitical risks affecting Israel. An economic slowdown, recession, or heightened economic or political uncertainty in Israel, including as a result of inflationary pressures or increases in interest rates, could adversely affect overall economic activity and, in turn, demand for our services and solutions. Adverse economic conditions in Israel may lead our customers to reduce or delay spending, including cutbacks in IT procurement budgets and technology investments. This may result in, among other things, delays or cancellations of projects, reductions in workforce, increased competition for skilled employees (including hiring of our personnel by our customers), pricing pressure, reduced demand for software and hardware products, and other cost-reduction measures by our customers, any of which could adversely affect our revenues and profitability.

In addition, a deterioration in the geopolitical environment or in Israel's international standing could adversely affect our relationships with business partners, including global technology vendors, and may result in reduced willingness of such partners to conduct business in Israel or with Israeli companies, including us.

Furthermore, adverse economic conditions may impair the ability of some of our customers to meet their payment obligations, which could lead to increased credit risk, higher levels of bad debt and negatively impact our cash flows.

More broadly, our business depends, in part, on the economic condition of our current and prospective customers and on global economic conditions. Adverse macro-economic factors, including inflation and elevated interest rates, have in recent periods negatively affected the capital spending and investment priorities of our customers, which may reduce demand for our products and services. Higher interest rates may also constrain access to financing and increase the cost of capital for our customers, thereby adversely affecting their ability to purchase our offerings. Although inflation and interest rates have moderated from prior peak levels, they remain elevated relative to historical norms, and any continued or renewed increases could further adversely affect our results of operations. These factors have in the past, and may in the future, delay or lengthen sales cycles, reduce the pace of customer decision-making, and adversely affect the growth of our international operations. They may also lead to extended payment cycles and increased risk of customer defaults. In addition, fluctuations in foreign currency exchange rates have adversely affected, and may continue to adversely affect, our financial results. For example, in 2022, the weakening of certain European currencies against the U.S. dollar adversely impacted our results. Similarly, depreciation of the New Israeli Shekel against the U.S. dollar has adversely affected our revenues and results of operations, as measured in U.S. dollars, including in 2023 compared to 2022, and may do so again in the future. For additional information, see "*Risks Relating to our International Operations—Our international operations expose us to risks associated with fluctuations in foreign currency exchange rates that have in the recent past adversely affected, and could once again adversely affect, our business"*.

In addition to exerting the foregoing impact, macro-economic factors may amplify a number of risks for us, including, but not limited to, the following:

● our ability to increase sales of new, enhanced solutions to existing customers may be hindered due to more cautious purchasing and investment strategies by corporate customers;

● reduced economic activity could negatively impact customer discretionary spending on software solutions and services, which in turn could substantially impact our business operations and financial condition in an adverse manner;

● our customer success efforts and our ability to enter into new markets and to acquire new customers may be impeded, in part due to the lengthening of our sales cycles;

● there may be an increase in our credit losses reserves as customers face economic hardship and collectability becomes more uncertain, including due to the risk of bankruptcies;

● our ability to retain, attract and recruit employees may be adversely impacted if our growth rate and profitability decrease;

● our ability to complete acquisitions may be hampered if we need to seek financing for such acquisitions; and

● our ability to raise capital may be hurt.

The full impact of economic headwinds on our business and our future performance may also have the effect of heightening any of our other risk factors described in this annual report, and is difficult to predict how long those trends will continue, so there is some level of risk that any guidance we provide to the market may turn out to be incorrect.

In addition, there is current concern regarding the potential impact that increased and reciprocal tariffs imposed by the United States and other countries may have on the economic environment in which our clients operate, which could adversely affect our sales of services and solutions in various countries and regions.

 ****

***Our business depends on generating and maintaining ongoing, profitable client demand for our services and solutions, including through the adaptation and expansion of our services and solutions in response to ongoing changes in technology and offerings, and a significant reduction in such demand or an inability to respond to the evolving technological environment could materially affect our results of operations.***

Our revenue and profitability depend on sustained demand for our services and solutions with favorable margins, which may be adversely affected by numerous factors, many of which are beyond our control. As described above, adverse global economic and political conditions have affected, and may continue to affect, client demand. In addition, our success depends on our ability to develop and implement services and software solutions that anticipate and respond to rapid and continuing technological change. Technological developments may also materially affect the cost and use of technology by our clients and may alter the manner in which we generate revenue, particularly with respect to cloud-based and as-a-service models. Certain technological advancements have reduced or replaced demand for some of our historical services and may continue to do so. These developments may cause clients to delay or reduce spending under existing engagements or defer entering into new contracts while evaluating emerging technologies, which could adversely affect our results of operations.

The markets in which we operate are characterized by significant and accelerating technological developments, particularly in artificial intelligence (AI), which has evolved rapidly in recent periods. While the adoption of AI technologies may create opportunities to enhance our offerings and increase demand, it also presents significant risks. There is a risk that we may not be able to keep pace with these technological developments, which could impair our competitive position and result in loss of clients or revenues. In addition, increased adoption of AI tools by our clients may reduce demand for certain of our traditional services, particularly professional services related to software development and testing. The increased use of AI technologies also raises regulatory, legal and ethical challenges, including requirements relating to transparency, data privacy and information security. Changes in applicable laws and regulations may require us to incur additional costs to achieve compliance or may limit the use of certain technologies. In addition, reliance on AI systems in our operations or in the services we provide may expose us to risks arising from errors in algorithms, biases in data, system failures, or cybersecurity vulnerabilities. Such risks could result in inaccurate outputs, operational disruptions, harm to our reputation, financial losses, or potential legal claims. Furthermore, errors or failures in AI systems, whether during development, implementation or operation, may adversely affect the reliability of our services and could expose both us and our clients to operational, financial or legal risks. Any such failures could negatively impact our relationships with clients and third parties that rely on our solutions. Although we invest resources in monitoring technological developments, including AI, and in developing processes to manage associated technological and regulatory risks, there can be no assurance that these measures will be effective. If we fail to adequately respond to technological developments or to manage the risks associated with AI and other emerging technologies, our business, results of operations, financial condition, reputation and competitive position could be adversely affected. We operate in a highly competitive and rapidly evolving environment, including from new technology entrants. New services or technologies offered by competitors or new entrants may make our offerings less competitive or less differentiated. In addition, consolidation among our clients may reduce demand for our services if merged entities rely on other providers.

***Investment in highly skilled research and development, product implementation, customer support and other personnel is a critical factor in our ability to develop and enhance our solutions and support our customers, but that personnel may nevertheless be hard to retain and an increase in that investment may furthermore reduce our profitability.***

As a provider of proprietary software solutions that rely upon technological advancements, we rely heavily on our research and development activities to remain competitive. We consequently depend in large part on the ability to attract, train, motivate and retain highly skilled information technology professionals for our research and development team, as well as software programmers and communications engineers, and product implementation experts. Because our software solutions may in some parts be highly complex and often may be used by our customers to perform critical business functions, we also depend heavily on other skilled technology professionals to provide ongoing support to our customers. Skilled technology professionals are often in high demand and short supply.

Our research and development, product delivery, and general and administrative, activities are conducted at locations where the competition for skilled technology professionals is particularly intense (mainly in Israel and in North America). While there has been strong competition for qualified human resources in the high-tech industry historically, the industry experienced record growth and activity over the last few years, both at the earlier stages of venture capital and growth equity financings, and at the exit stage of initial public offerings and mergers and acquisitions. This flurry of growth and activity caused a sharp increase in job openings in both high-tech companies and research and development centers, as well as the intensification of competition between employers to attract qualified employees in those jurisdictions. Employee attrition— for all fields and professions, and for all levels of management— accompanied this strong competition, and high-tech companies such as ours that are based in Israel and these other jurisdictions have recently faced a shortage of skilled human capital, including engineering, research and development, sales and customer support personnel. Many of the companies with which we compete for qualified personnel may have greater resources than we do, and we may not succeed in recruiting additional experienced or professional personnel, retaining personnel or effectively replacing current personnel who may depart with qualified or effective successors.

While the foregoing trend has significantly moderated over the last couple of years, if, going forward we are unable to hire or retain qualified research and development personnel and other technology professionals to develop, implement and modify our solutions, we may be unable to meet the needs of our customers. Even if we succeed at retaining the necessary skilled personnel in our research and development and customer support efforts, our investments in our personnel and product development efforts increase our costs of operations and thereby reduce our profitability, unless accompanied by increased revenues. As a result of the intense competition for qualified human resources, the high-tech market in which we operate has experienced and may continue to experience significant wage inflation. Accordingly, our efforts to attract, retain and develop personnel may also result in significant additional expenses, which could adversely affect our profitability. Given the highly competitive industry in which we operate, we may not succeed in increasing our revenues in line with our increasing investments in our personnel and research and development efforts.

In addition, changes in demand for technology-related human capital, including as a result of the increasing adoption of artificial intelligence (AI) and the automation of software development and IT operations processes, may affect the mix of skills required within our workforce. In particular, demand is shifting toward advanced skill sets in areas such as AI, cloud computing and cybersecurity, which may be in limited supply. As a result, we may face challenges in recruiting, training and retaining personnel with the necessary expertise, which could adversely affect our ability to deliver services and execute on our growth strategy.

At the same time, increased adoption of AI and automation by our customers may reduce demand for certain traditional services, particularly those involving professional personnel for software development and testing. These trends may require us to invest in re-skilling our workforce and adapting our service offerings, which may increase our operating costs and negatively affect our margins if we are unable to offset such costs through increased demand for new services. Furthermore, increases in the cost of living, particularly in markets where we operate, may continue to result in upward pressure on wages. As a result, we may be required to incur higher compensation costs and make additional investments in recruitment, retention and workforce development initiatives, which could adversely affect our profitability.

In addition, our operations are subject to extensive and evolving labor and employment regulations, including changes in applicable laws, collective arrangements, court rulings and other regulatory requirements. Compliance with such changes may increase our operating costs and administrative burden, and could expose us to claims or disputes with employees. Any such developments could adversely affect our results of operations and financial condition.

Furthermore, as we seek to expand the marketing and offering of our products and services into new territories, it requires the retention of new, additional skilled personnel with knowledge of the particular market and applicable regulatory regime. Such skilled personnel may not be available at a reasonable cost relative to the additional revenues that we expect to generate in those territories, or may not be available at all. In particular, wage costs in lower-cost markets where we have recently added personnel, such as India, are increasing and we may need to increase the levels of our employee compensation more rapidly than in the past to remain competitive. The transition of projects to new locations may also lead to business disruptions due to differing levels of employee knowledge and organizational and leadership skills. Although we have never experienced an organized labor dispute, strike or work stoppage, any such occurrence, including with unionization efforts, could disrupt our business and operations and harm our financial condition. In addition, we may need to attract and train additional IT professionals at a rapid rate in order to serve several new customers or implement several new large-scale projects in a short period of time. If there is a downturn in economic conditions generally or in areas in which our solutions and services are provided in particular and we need to lay off some of those employees, that will result in our loss of the time and resources that we had invested in training them, and our loss of their accumulated know-how.

***Failure to manage our growth— both organic and non-organic— could effectively harm our business.***

In recent years, we experienced, and expect to continue to experience in the future, growth in our operations that has placed, and will continue to place, a significant strain on our operational and financial resources and our personnel. To manage our anticipated future growth effectively, we must continue to maintain and may need to enhance our information technology infrastructure, financial and accounting systems and controls and manage expanded operations and employees in geographically distributed locations. We also must attract, train and retain a significant number of additional qualified sales and marketing personnel, professional services personnel, software engineers, technical personnel and management personnel. Our failure to manage our growth effectively could have a material adverse effect on our business, results of operations and financial condition. Our growth could require significant capital expenditures and may divert financial resources from other projects, such as the development of new services or product enhancements. For example, since it may take as long as six months to hire and train a new member of our professional services staff, we make decisions regarding the size of our professional services staff based upon our expectations with respect to customer demand for our products and services. If these expectations are incorrect, and we increase the size of our professional services organization without experiencing an increase in sales of our products and services, we will experience reductions in our gross and operating margins and net income. If we are unable to effectively manage our growth, our expenses may increase more than expected, our revenues could decline or grow more slowly than expected and we may be unable to implement our business strategy. Our growth may also be accompanied by greater exposure to litigation, including suits by clients, vendors, employees or former employees, as the sizes of our workforce and our overall international operations increase. All such litigation carries with it related costs and could divert our management's attention from ongoing business concerns. We also intend to continue to expand into additional international markets which, if not technologically or commercially successful, could harm our financial condition and prospects.

 ****

***The market for software solutions and related services is highly competitive and dynamic, and we need to adapt quickly to trends in order to retain or grow our market share.***

The market for software solutions and related services, in which we compete, is highly competitive and continuously evolving.

Our competitors include, with respect to Matrix and its subsidiary Magic Software:

● multinational IT service providers, including the services arms of global technology providers;

● offshore IT service providers in lower-cost locations such as India and Eastern Europe;

● accounting firms and consultancies that provide consulting and other IT services and solutions;

● solution or service providers that compete with us in a specific geographic market, industry or service area, including advertising agencies, engineering services providers and technology start-ups and other companies that can scale rapidly to focus on or disrupt certain markets and provide new or alternative products, services or delivery models; and

● in-house IT departments that use their own resources, rather than engage an outside firm.

With respect to Magic Software's technology tools and developed software solutions and Michpal's payroll and human resources software solutions and services, our competitors generally consist of:

● global software providers with their own IP;

● local/domestic software vendors with their own IP, operating in a designated geographic market and/or within a designated segment of the insurance, payroll and human capital industries;

● internal IT departments, who often prefer to develop solutions in-house; and

● new companies with niche solutions.

Our failure to adapt to changing market conditions and to compete successfully with established or new competitors could have a material adverse effect on our results of operations and financial condition. Many of our smaller competitors have been acquired by larger competitors, which provides those smaller competitors with greater resources and potentially a larger client base for which they can develop solutions. Our customers or potential customers may prefer suppliers that are larger than us, are better known in the market or that have a greater global reach. In lieu of being acquired by larger competitors, current and potential competitors have established, and may establish in the future, cooperative relationships among themselves, or with third parties to increase their abilities to address the needs of our existing, or prospective, customers. As a result, our competitors may be able to adapt more quickly than us to new or emerging technologies and changes in customer requirements, and may be able to devote greater resources to the promotion and sale of their products.

A number of our competitors also have operational advantages relative to us, as they are generally private companies that are not required to report results of operations on a regular basis, and can consequently benefit from the ability to take more risky actions in the hope of building up strong brand name recognition, such as payment of higher salaries as a recruitment tool, sale of products at cheaper prices, and very rapid growth of sales and marketing teams, even if those actions result in operating losses.

To compete in the rapidly changing environment, and win the competition for end-customers, we also need to offer coherent digital and data propositions, allowing our insurance provider customers to better interact with their own customers in a digital and omni-channel manner. If we fail to adapt and accelerate the development of our digital and data offerings, that may adversely impact our ability to compete in some of our target markets. Consolidation in the insurance industry in which some of our clients operate also increases competitiveness for us by reducing the number of potential clients for whose business we and our competitors compete. The high level of continuity with which insurance and other financial services clients remain with their providers of software-related services also increases general competitiveness by tying clients to their service providers and thereby shrinking the market of potential clients.

The markets in which we operate are increasingly shifting toward cloud-based solutions. Our ability to compete effectively depends on our ability to develop, deliver and support solutions that can be deployed in cloud environments. This transition requires significant and ongoing investment in technical, financial, legal, sales, information technology and operational resources. If we are unable to adapt our offerings at a pace consistent with customer adoption of cloud-based solutions, our competitive position and results of operations could be adversely affected.

Market acceptance of cloud-based solutions is influenced by a variety of factors, including concerns regarding security, data privacy, service availability and reliability, performance, scalability, integration capabilities, and the availability of tools and qualified service providers to support cloud migration. In addition, customer preferences, existing licensing models and regulatory requirements may affect the pace and extent of adoption. The continued shift of our customers toward cloud-based solutions presents both opportunities and risks. While it may enable us to expand our cloud-based offerings, it may also reduce demand for certain of our traditional products and services. In many cases, cloud-based solutions serve as substitutes for our legacy software products and related services, including perpetual license-based offerings. If the decrease in demand for our traditional offerings exceeds the growth in demand for our cloud-based solutions, our revenues and results of operations could be adversely affected. In addition, the gross margins associated with cloud-based solutions are generally lower than those associated with traditional solutions that they replace. As a result, even if revenues from cloud-based offerings increase, our overall profitability may be adversely affected due to margin compression.

***We may be required to increase or decrease the scope of our operations in response to changes in the demand for our products and services, and if we fail to successfully plan and manage changes in the size of our operations, our business will suffer.***

In the past, we have both grown and contracted our operations, in some cases rapidly, to profitably offer our products and services in a continuously changing market. If we are unable to manage these changes, or to plan and manage any future changes in the size and scope of our operations, our business may be negatively impacted.

Restructurings and cost reduction measures that we have implemented in the past have reduced the size of our subsidiaries' operations and workforce. Reductions in personnel can result in significant severance, administrative and legal expenses, and may also adversely affect or delay various sales, marketing and product development programs and activities. These cost reduction measures have included, and may in the future include, employee separation costs and consolidating and/or relocating certain of our subsidiaries' operations to different geographic locations.

Acquisitions, organic growth and absorption of significant numbers of customers' employees in connection with managed services projects have, from time to time, increased our subsidiaries' headcount. During periods of expansion, our subsidiaries may need to serve several new customers or implement several new large-scale projects in short periods of time. This may require our subsidiaries to attract and train additional IT professionals at a rapid rate, as well as quickly expand their facilities, which may be difficult to successfully implement.

***If existing customers are not satisfied with our solutions and services and either do not make subsequent purchases from us or do not continue using such solutions and services, or if our relationships with our largest customers are impaired, our revenue could be negatively affected.***

We depend to an extent on repeat product and service revenues from our base of existing customers. For example, Michpal's largest client accounted for 13.1% and 16.7% of its revenues in the years ended December 31, 2025 and 2024, respectively. Two of Magic Software's largest clients accounted together for 13.3% and 13.2% of its revenues in the years ended December 31, 2025 and 2024, respectively, and five of Magic Software's largest clients accounted for 22.5% and 23.0% of its revenues in the years ended December 31, 2025 and 2024, respectively. If our existing customers are not satisfied with our solutions and services, they may not enter into new project contracts with us or continue using our technologies. A significant decline in our revenue stream from existing customers, including due to termination of agreement(s), would have an adverse effect on our business, results of operations and financial condition. For example, in 2023, one of Magic Software's largest revenue generating clients, without advance notice, and due to reasons unrelated to Magic Software's services, suspended significant parts of its active time and material-based projects with Magic Software. Such services were later increased in the following years.

***We are in part dependent on a limited number of core product families, and a decrease in revenues from these products would adversely affect our business, results of operations and financial condition; our future success will be partially dependent on the acceptance of future releases of our core product offerings, and if we are unsuccessful with these efforts, our business, results of operations and financial condition will be adversely affected.***

 ****

We, through our subsidiaries Michpal and Matrix (in the case of Matrix, to a great extent via its Magic Software subsidiary), derive a portion of our revenues and profits from sales of application and integration platforms and vertical software solutions and from related professional services, software maintenance and technical support. Our future growth depends in substantial part on our ability to effectively develop and sell new products developed by us or acquired from third parties as well as add new features to existing products and new software service offerings. A decrease in revenues from our principal products and related services would adversely affect our business, results of operations and financial condition.

Our future success depends in part on the continued acceptance of our application platforms and integration products and our vertical packaged software solutions. The continued acceptance of our platforms and software solutions will be dependent in part on the continued acceptance and growth of the cloud market, mobile and software as a service, or SaaS, for which certain of them are particularly useful and advantageous. We will need to continue to enhance our products to meet evolving requirements and if new versions of such products are not accepted, our business, results of operations and financial condition may be adversely affected.

 ****

***Our business sometimes involves long-term, large, complex implementation projects across the globe, which involve uncertainties, mainly during the implementation period, such as changes to the estimated project costs and changes in project schedule. Such changes may cause disputes between us and our customers, whether or not due to failure on our part, and may in some cases result in cancellation of those projects. Such cancellation can adversely impact our revenues, profitability and/or, in some cases, our relationship with the relevant customer.***

Our business is, in part, characterized by relatively large, complex implementation projects or engagements that can have a material impact on our total revenue and cost of revenue from quarter to quarter. A material percentage of our expenses, particularly employee compensation, are relatively fixed. Therefore, variations in the timing of the initiation, estimated scope of work, progress or completion of projects or engagements can cause significant variations in operating results from quarter to quarter.

This is particularly the case for fixed-price contracts, where our delivery requirements sometimes span more than one year. For a highly complex, fixed-price project that requires customization, we may not be able to accurately estimate our actual costs of completing the project. We are sometimes dependent on the assistance of third parties (such as our customers' vendors or IT employees, or our system integrator partners) in implementing such projects, which may not be provided in a timely manner. If our actual cost-to-completion of a project significantly exceeds the estimated costs, we could experience a loss on the related contract, which (when multiplied by multiple projects) could have an adverse effect on our results of operations, financial position and cash flow.

Similarly, delays in implementation projects (whether fixed price or not) may affect our revenue and cause our operating results to vary. Some of our solutions are delivered over periods of time ranging from several months to a few years. Payment terms for those solutions are generally based on periodic payments or on the achievement of milestones. Any delays in payment or in the achievement of milestones may have an adverse effect on our results of operations, financial position or cash flows.

For non-fixed price contracts, we generally provide our customers with up-front estimates regarding the duration, scope, budget and costs associated with the implementation of their project. Due to the complexities described above, we may not meet those upfront estimates and/or the expectations of our customers, for various reasons, which may be attributed to either us or the customers. This could lead to a potential dispute with a client. We expect that we may have cancellations by our customers during the implementation phase. These terminations, if coupled with disputes with significant customers, whether or not due to failure on our part, could result in lost revenues, lower profit margins, legal claims against us and even the refund of the customers' money and could harm our reputation, thereby adversely affecting our ability to attract new customers and to sell additional solutions and services to existing customers.

 ****

***We may encounter difficulties in realizing the potential financial or strategic benefits of recent business acquisitions. We expect to make additional acquisitions in the future that could disrupt our operations and harm our operating results.***

A significant component of our growth strategy is the expansion of our business through mergers and acquisitions, as well as strategic investments and partnerships, with a focus on growing our customer base, expanding our geographic footprint and adding complementary solutions to our portfolio, while maintaining the quality of our services and product delivery. In recent years, we have completed numerous acquisitions, and we expect to continue to pursue such opportunities in the future.

Acquisitions and strategic investments are inherently risky and subject to many factors beyond our control. There can be no assurance that we will be able to identify or consummate suitable acquisition or investment opportunities, in Israel or internationally, on acceptable terms, or at all. In addition, we may compete for such opportunities with well-capitalized companies, including private equity funds and large professional services firms, which may have greater financial resources than we do. Increased competition for acquisition targets may result in higher acquisition prices or limit our ability to execute our growth strategy. Furthermore, the global trend of higher interest rates has increased the cost of financing acquisitions, which may reduce the attractiveness or feasibility of potential transactions. As a result, we may be required to allocate additional resources to complete acquisitions or may decide not to pursue certain opportunities. Even when acquisitions are completed, their integration is complex and may not be successful. Failure to effectively integrate acquired businesses may adversely affect our ability to realize expected benefits, including synergies, cost savings and growth opportunities, and may harm our results of operations. In particular, integration efforts may involve significant operational and organizational challenges, including the integration of business activities, information systems, personnel, corporate cultures, operational processes and sales and marketing functions.

Prior acquisitions have resulted in a range of outcomes, from successful expansion of our offerings to less favorable results. Even where acquired companies have established products or services, there can be no assurance that anticipated benefits will be realized or that due diligence will have identified all potential risks. If we acquire other businesses, we may face difficulties, including

● Difficulties in integrating the operations, systems, technologies, products, and personnel of the acquired businesses or enterprises;

● Diversion of management's attention from normal daily operations of the business and the challenges of managing larger and more widespread operations resulting from acquisitions;

● Challenges in integrating financial reporting, forecasting, controls and procedures;

● Potential delays or difficulties in completing projects associated with in-process research and development;

● Difficulties in entering markets in which we have no or limited direct prior experience and where competitors in such markets have stronger market positions;

● Insufficient revenue to offset increased expenses associated with acquisitions; and

● The potential loss of key employees, customers, distributors, vendors and other business partners of the companies we acquire following and continuing after announcement of acquisition plans.

 ****

 ****

If we are unable to successfully execute our acquisition strategy or integrate acquired businesses in a timely and efficient manner, our ability to achieve our growth objectives may be adversely affected, and we may incur losses from unsuccessful acquisitions.

 ****

***We may be liable to our clients for damages caused by a violation of their confidential information, including their intellectual property rights and their personally identifiable information, whether due to our system failures, errors or unsatisfactory performance of services, and our insurance policies may not be sufficient to cover these damages. This risk is particularly heightened as certain of our subsidiaries are transitioning towards cloud-based solutions***.

We often have access to, and are required to collect and store, sensitive or confidential client information, including personally identifiable information. Certain of our cloud-based solutions and services utilized by our clients furthermore collect and store such sensitive client information. Some of our clients' agreements do not limit our potential liability for breaches of confidentiality, infringement indemnity and certain other matters. Furthermore, breaches of confidentiality may entitle the aggrieved party to equitable remedies, including injunctive relief. If any person, including any of our employees and subcontractors, penetrates our network security or misappropriates sensitive or confidential client information, including personally identifiable information, we could be subject to significant liability from our clients or from our clients' customers for breaching contractual confidentiality provisions or privacy laws. Despite measures we take to protect the intellectual property and other confidential information or personally identifiable information of our clients, unauthorized parties, including our employees and subcontractors, may attempt to misappropriate certain intellectual property rights that are proprietary to our clients or otherwise breach our clients' confidences. Unauthorized disclosure of sensitive or confidential client information, including personally identifiable information, or a violation of intellectual property rights, whether through employee misconduct, breach of our computer systems, systems failure or otherwise, may subject us to liabilities, damage our reputation and cause us to lose clients.

Many of our contracts involve projects that are critical to the operations of our clients' businesses and provide benefits to our clients that may be difficult to quantify. Any failure in a client's system or any breach of security could result in a claim for substantial damages against us, regardless of our responsibility for such failure. Furthermore, any errors by our employees in the performance of services for a client, or poor execution of such services, could result in a client terminating our engagement and seeking damages from us.

In addition, while we have taken steps to protect the confidential information that we have access to, including confidential information we may obtain through the use of our cloud-based services, our security measures may be breached. If a cyber-attack or other security incident were to result in unauthorized access to or modification of our customers' data or our own data or our IT systems or in disruption of the services we provide to our customers, or if our products or services are perceived as having security vulnerabilities, we could suffer significant damage to our business and reputation.

Although we attempt to limit our contractual liability for consequential damages in rendering our services, these limitations on liability may not apply in all circumstances, may be unenforceable in some cases, or may be insufficient to protect us from liability for damages. There may be instances when liabilities for damages are greater than the insurance coverage we hold, and we will have to internalize those losses, damages and liabilities not covered by our insurance.

 ****

***Changes in privacy regulations may impose additional costs and liabilities on us, limit our use of information, and adversely affect our business.***

Personal privacy has become a significant issue in the United States, Europe, Israel and many other countries where we operate. Many government agencies and industry regulators continue to impose new restrictions and modify existing requirements about the collection, use, storage, transmission and disclosure of personal information. Changes to laws or regulations affecting privacy and security may impose additional liability and costs on us and may limit our use of such information in providing our services to customers. If we were required to change our business activities, revise or eliminate services or products, or implement burdensome compliance measures, our business and results of operations may be harmed. Additionally, we may be subject to regulatory enforcement actions resulting in fines, penalties, and potential litigation if we fail to comply with applicable privacy laws and regulations.

In particular, our European activities are subject to the European Union General Data Protection Regulation, or GDPR, which has created additional compliance requirements for us. GDPR broadens the scope of personal privacy laws to protect the rights of European Union citizens and requires organizations to report data breaches within 72 hours and be bound by more stringent rules for obtaining the consent of individuals on how their data can be used. GDPR became enforceable on May 25, 2018, and non-compliance may expose entities such as our company to significant fines or other regulatory claims. In the United States, our operations in various states, such as New York and California, are now subject to expanded privacy regulations. In California, we are subject to the California Consumer Privacy Act, a statute that went into effect on January 1, 2020 (as amended by the California Privacy Rights Act, or the CCPA, which entered into substantial effect on January 1, 2023). The CCPA imposes enhanced disclosure requirements for us regarding our interactions with customers who are residents of California, such as comprehensive privacy notices for consumers when we, or our agents, collect their personal information. We may be further required to ensure third-party compliance, as under the CCPA we could be liable if third parties that collect, process or retain personal information on our behalf violate the CCPA's privacy requirements. The sanctions for non-compliance could include fines and/or civil lawsuits. Other states including Colorado, Texas, Virginia, Connecticut, Montana, Florida, Oregon, Delaware, Iowa, New Jersey, Nebraska, New Hampshire and Utah have also passed comprehensive data protection laws, none of which are identical. In addition, numerous states have pending data protection or issue-specific privacy laws. Furthermore, on December 27, 2024, the Department of Justice issued a Final Rule to implement the Executive Order (E.O.) 14117 "Preventing Access to Americans' Bulk Sensitive Personal Data and United States Government-Related Data by Countries of Concern" (or the Final Rule). This Final Rule came into effect on April 8, 2025, with certain affirmative due diligence, reporting, and auditing requirements taking effect as of October 6, 2025. The Justice Department established and implemented a new regulatory program to address the urgent and extraordinary national security threat posed by the continuing efforts of countries of concern to access and exploit Americans' bulk sensitive personal data and certain U.S. Government-related data. This presents new risks for companies operating globally. We monitor our compliance with these national security directives to ensure that our offerings do not run afoul of these increasingly stringent data-localization and technology-transfer restrictions.

In Israel, where we and most of our subsidiaries have corporate headquarters and significant operations, we are subject to the Israeli Privacy Protection Law, 1981, or PPL, and its regulations, including but not limited the Israeli Privacy Protection Regulations (Data Security) 2017, referred to as the Security Regulations, as well as the guidelines of the Israeli Privacy Protection Authority, or PPA, which impose obligations with respect to the manner certain personal data is processed, maintained, transferred, disclosed, accessed, and secured. As a result, material changes to the PPL or Security Regulations may require us to adjust our data protection and data security practices. In particular, material amendments to the PPL, which we refer to collectively as Amendment 13, were approved by the Israeli Parliament in August 2024 and came into effect on August 14, 2025. Among other things, Amendment 13 expanded the authority of the PPA to investigate incidents where there is concern of privacy violation and to impose monetary sanctions which are considerably higher than those currently available under the PPL and its regulations. In addition, Amendment 13 introduced additional obligations that apply to parties that process personal data and therefore may require us to modify our data practices, and policies, require to appoint a mandatory position and incur substantial costs and expenses in order to adjust our privacy and data protection practices in Israel. Moreover, in January 2025, the Privacy Protection Regulations (Provisions Regarding Information Transferred to Israel from the European Economic Area), 2023, or the EU Regulations, entered into effect also with respect to personal data pertaining to Israeli individuals.

On January 22, 2026, the Israeli government published the National Cyber Protection Law Draft Bill, 5786-2026. If enacted, this law would designate "digital service providers" and "SaaS providers" that meet certain thresholds as entities subject to binding cybersecurity standards, mandatory incident reporting, and direct supervision by the National Cyber Directorate. We are monitoring the progress of this legislation, as it would introduce significant new enforcement mechanisms, including administrative fines and potential criminal liability for non-compliance with emergency cyber directives.

In February 2026, the PPA published comprehensive new guidance regarding the "Consent Principle" and the use of personal data in AI systems. This guidance clarifies that informed consent must be granular and explicitly obtained for the use of personal data in both the training and operational phases of AI models. It also mandates increased transparency, including the disclosure of algorithmic logic where feasible and explicit notification when users interact with automated systems.

Therefore, significant changes to the PPL and its regulations may necessitate adjustments to our data protection and security practices.

Any failure or perceived failure (including as a result of deficiencies in our policies, procedures or measures relating to privacy, data protection, marketing or client communications) by us to comply with laws, regulations, policies, legal or contractual obligations, industry standards or regulatory guidance relating to privacy or data security, may result in governmental investigations and enforcement actions, litigation, fines and penalties or adverse publicity and could cause our clients and partners to lose trust in us, which could have an adverse effect on our reputation and business. We expect that there will continue to be new proposed laws, regulations and industry standards relating to privacy, data protection, marketing, consumer communications and information security in the United States, the United Kingdom, the European Economic Area and other jurisdictions, and we cannot determine the impact such future laws, regulations and standards may have on our business. While we have invested in, and intend to continue to invest in, reasonably necessary resources to comply with these standards, to the extent that we fail to adequately comply, that failure could have an adverse effect on our business, financial conditions, results of operations and cash flows.

***Significant disruptions of our information technology systems or breaches of our data security could adversely affect our business.***

A significant invasion, interruption, destruction or breakdown of our information technology, or IT, systems and/or infrastructure by persons with authorized or unauthorized access could negatively impact our business and operations. We could also experience business interruption, data theft and/or reputational damage from cyber-attacks, which may compromise our systems and result in unauthorized access to, disclosure, misuse, alteration or destruction of sensitive data, including financial, operational and proprietary information.

Cybersecurity threats have become more frequent and more sophisticated in recent years, including ransomware attacks, identity theft and other forms of cybercrime. In particular, advances in AI technologies may further increase these risks by enabling more targeted and effective cyber-attacks, including advanced phishing, deepfake-based impersonation, and automated intrusion techniques. In addition, companies operating in Israel have experienced elevated levels of cyber threats, and this trend may continue or intensify. Cyber incidents may disrupt our operations and the services we provide to our customers, including impairing the performance or availability of our systems, delaying or interrupting development projects, and adversely affecting our ability to deliver services. Any such disruption could also adversely affect our relationships with customers and may result in the loss of existing or potential business opportunities.

Any breach of our or our subsidiaries' security measures, whether resulting from external attacks, insider actions, human error or failures in third-party systems, could expose us to risks of data loss or misuse. Such incidents may result in litigation, regulatory investigations, fines, contractual liabilities, or increased compliance costs, as well as damage to our reputation and loss of customer confidence. In addition, a significant cyber incident affecting our systems or those of our customers or third-party service providers could impair existing or future customer engagements and result in material financial losses.

We rely on third-party vendors, including providers of cloud services and other technology infrastructure, which increases our exposure to cybersecurity risks. A cyber incident affecting such third parties or their supply chains could disrupt our operations or compromise our data and systems. Although we and our subsidiaries invest significant resources in cybersecurity measures and continuously seek to enhance our protections, the techniques used to obtain unauthorized access are constantly evolving and may not be identified until after an incident has occurred. As cyber threats continue to increase in frequency, sophistication and severity, we may be required to devote additional resources to cybersecurity, which could increase our operating costs and adversely affect our results of operations. Despite these efforts, we cannot assure you that our security measures will be effective in preventing cyber incidents or mitigating their impact. Any failure to adequately protect our information systems or data could materially adversely affect our business, financial condition, results of operations and reputation.

***We have put an emphasis on the development and use of AI in our business, which is accompanied by certain risks.***

 ****

We use artificial intelligence, or AI, Generative AI, machine learning, and automated decision-making technologies (collectively referred to as AI Technologies) throughout our businesses, and are making significant investments in this area. We use AI Technologies to enhance our products and services and to add additional capabilities to our products. We expect that increased investment will be required in the future to continuously improve our use of AI Technologies. As with many technological innovations, there are significant risks involved in developing, maintaining and deploying these technologies and there can be no assurance that the usage of, or our investments in, such technologies will always enhance our products or services or be beneficial to our business, including our efficiency or profitability. In particular, if any of the following problems develops with the models underlying our AI Technologies, the performance of our products, services and business, as well as our reputation and potentially the reputations of our customers, could suffer or we could incur liability resulting from the violation of laws or contracts to which we are a party, or civil claims:

● the models are incorrectly designed or implemented, or are trained or reliant on incomplete, inadequate, inaccurate, biased or otherwise poor quality data, or on data to which we do not have sufficient rights or in relation to which we and/or the providers of such data have not implemented sufficient legal compliance measures;

● the models are used without sufficient oversight and governance to ensure their responsible use, and/or

● the models are adversely impacted by unforeseen defects, technical challenges, cybersecurity threats or material performance issues.

We use AI Technologies licensed from third parties in our technologies and our ability to continue to use such technologies at the scale we need may be dependent on access to specific third-party software and infrastructure. We cannot control the availability or pricing of such third-party AI Technologies, especially in a highly competitive environment, and we may be unable to negotiate favorable economic terms with the applicable providers. If any such third-party AI Technologies become incompatible with our solutions or unavailable for use, or if the providers of such models unfavorably change the terms on which their AI Technologies are offered or terminate their relationship with us, our solutions may become less appealing to our customers and our business will be harmed. In addition, to the extent any third-party AI Technologies are used as a hosted service, any disruption, outage, or loss of information through such hosted services could disrupt our operations or solutions, damage our reputation, cause a loss of confidence in our solutions, or result in legal claims or proceedings, for which we may be unable to recover damages from the affected provider. Any of the foregoing could have a material adverse impact on our results of operations.

With respect to our products or services that incorporate AI Technologies, the market for such products and services is rapidly evolving and important assumptions about the characteristics of targeted markets, pricing, sales cycles, cost, performance, and perceived value associated with our services or products may be inaccurate. We cannot be sure that the market will continue to grow or that it will grow in ways we anticipate. In addition, market acceptance of products and services that incorporate AI Technologies is uncertain. Our failure to successfully develop and commercialize our products or services involving AI Technologies could depress the market price of our stock and impair our ability to: raise capital; expand our business; provide, improve and diversify our product offerings; continue our operations and efficiently manage our operating expenses; and respond effectively to competitive developments.

 ****

 ****

***Security vulnerabilities in our software solutions could lead to reduced revenue or to liability claims.***

Maintaining the security of the software solutions and related services that we offer is a critical issue for us and our customers. Security researchers, criminal hackers and other third parties regularly develop new techniques to penetrate our customers' end points, information systems and network security measures. Our increased reliance on cloud-based solutions and services for our customers' information furthermore heightens the potential exposure of that information. Cyber threats are constantly evolving and becoming increasingly sophisticated and complex, making it increasingly difficult to detect and successfully defend against them. Unauthorized parties have, in the past, infiltrated Sapiens' internal IT systems, gaining access to certain proprietary information. If they were to similarly breach the security related to, and misuse, software solutions that we offer, they might access the authentication, payment and personal information of our customers. In addition, cyber-attackers (which may include individuals or groups, as well as sophisticated groups such as nation-state and state-sponsored attackers, which can deploy significant resources to plan and carry out exploits) also develop and deploy viruses, worms, credential stuffing attack tools and other malicious software programs, some of which may be specifically designed to attack the solutions and services that we offer. Software and operating system applications that we develop have contained and may contain defects in design or manufacture, including bugs, vulnerabilities and other problems that could unexpectedly compromise the security of the software or impair a customer's ability to operate or use our solutions. The costs to prevent, eliminate, mitigate, or alleviate cyber- or other security problems, bugs, viruses, worms, malicious software programs and security vulnerabilities are significant, and our efforts to address these problems, including notifying affected parties, may not be successful or may be delayed and could result in interruptions, delays, cessation of service and loss of existing or potential customers. It is impossible to predict the extent, frequency or impact these problems may have on us.

Actual and potential breaches of our security measures and the accidental loss, inadvertent disclosure or unauthorized dissemination of proprietary information or sensitive, personal or confidential data about our customers, including the potential loss or disclosure of such information or data as a result of hacking, fraud, trickery or other forms of deception, could expose our customers to a risk of loss or misuse of this information. This may result in litigation and liability or fines, our compliance with costly and time-intensive notice requirements, governmental inquiry or oversight or a loss of customer confidence, any of which could harm our business or damage our brand and reputation, thereby requiring time and resources to mitigate these impacts.

From time to time we have identified, and in the future we may identify other, vulnerabilities in some of our solutions and services. We devote significant resources to address security vulnerabilities through engineering more secure solutions, enhancing security and reliability features in our solutions and services, code hardening, conducting rigorous penetration tests, deploying updates to address security vulnerabilities, regularly reviewing our solutions' security controls, reviewing and auditing our solutions against independent security control frameworks (such as ISO 27001, SOC 2), providing resources such as security training for our customers' workforces and improving our incident response time, but security vulnerabilities cannot be totally eliminated. The cost of these steps could reduce our subsidiaries' or our operating margins, and we may be unable to implement these measures quickly enough to prevent cyber-attackers from gaining unauthorized access to our solutions. Despite our preventative efforts, actual or perceived security vulnerabilities in our solutions may harm our subsidiaries' or our reputation or lead to claims against our subsidiaries (and have in the past led to such claims) or us, and could lead some customers to stop using certain systems or services, to reduce or delay future purchases of solutions or services, or to use competing solutions or services. If we do not make the appropriate level of investment in our solutions or if our solutions become out-of-date or obsolete and we are not able to deliver the quality of data security our customers require, our business could be adversely affected. Customers may also adopt security measures designed to protect their existing computer systems from attack, which could delay their adoption of our new solutions. Moreover, delayed sales, lower margins or lost customers resulting from disruptions caused by cyber-attacks and implementation of preventative measures could adversely affect our financial results, share price and reputation.

 ****

***Errors or defects in our software solutions could inevitably arise and harm our profitability and our reputation with customers, and could even give rise to claims against us.***

The quality of our solutions, including new, modified or enhanced versions thereof, is critical to our success. Since our software solutions are complex, they may contain errors that cannot be detected at any point in their testing phase. While we continually test our solutions for errors or defects and work with customers to identify and correct them, errors in our technology may be found in the future. Quality assurance is complicated because it is difficult to simulate the breadth of operating systems, user applications and computing environments that our customers use, and our solutions themselves are increasingly complex. Errors or defects in our technology have resulted in terminated work orders and could result in delayed or lost revenue, diversion of development resources and increased services, termination of work orders, damage to our brand and warranty and insurance costs in the future. In addition, time-consuming implementations may also increase the number of services personnel we must allocate to each customer, thereby increasing our costs and adversely affecting our business, results of operations and financial condition.

In addition, since our customers rely on our solutions to operate, monitor and improve the performance of their business processes, they are sensitive to potential disruptions that may be caused by the use of, or any defects in, our software. As a result, we may be subject to claims for damages related to software errors in the future. Liability claims could require us to spend significant time and money in litigation or to pay significant damages. Regardless of whether we prevail, the diversion of our subsidiaries' key employees' time and attention from our business, the incurrence of substantial expenses and potential damage to our reputation might result. While the terms of our sales contracts typically limit our exposure to potential liability claims and we carry errors and omissions insurance against such claims, there can be no assurance that such insurance will continue to be available on acceptable terms, if at all, or that such insurance will provide us with adequate protection against any such claims. A significant liability claim against us could have a material adverse effect on our business, results of operations and financial position.

 ****

***Incorrect or improper use of our products or our failure to properly train customers on how to implement or utilize our products could result in customer dissatisfaction and negatively affect our business, results of operations, financial condition and growth prospects.***

Some of our products are more complex than others and are deployed in a wide variety of network environments. The proper use of our solutions requires training of the customer. If our solutions are not used correctly or as intended, inadequate performance may result. Additionally, our customers or third-party partners may incorrectly implement or use our solutions. Our solutions may also be intentionally misused or abused by customers or their employees or third parties who are able to access or use our solutions. Similarly, our solutions are sometimes installed or maintained by customers or third parties with smaller or less qualified IT departments, potentially resulting in sub-optimal installation and, consequently, performance that is less than the level anticipated by the customer. Because our customers rely on our software, services and maintenance support to manage a wide range of operations, the incorrect or improper use of our solutions, our failure to properly train customers on how to efficiently and effectively use our solutions, or our failure to properly provide implementation or maintenance services to our customers, has resulted in terminated work orders and may result in termination of work orders, negative publicity or legal claims against us in the future. Also, as we continue to expand our customer base, any failure by us to properly provide these services will likely result in lost opportunities for follow-on sales of our software and services.

In addition, if there is substantial turnover of customer personnel responsible for implementation and use of our products, or if customer personnel are not well trained in the use of our products, customers may defer the deployment of our products, may deploy them in a more limited manner than originally anticipated or may not deploy them at all. Further, if there is substantial turnover of the customer personnel responsible for implementation and use of our products, our ability to make additional sales may be substantially limited.

 **

***The significant amount of goodwill and identifiable intangible assets recorded on our consolidated statements of financial position may result in future impairment charges which could adversely affect our results of operations.***

 **

The amount of goodwill and identifiable intangible assets on our consolidated statements of financial position has increased significantly in recent years as a result of our acquisitions and may continue to increase in the future as we pursue additional acquisitions. As of December 31, 2025, we had $793.9 million of goodwill and identifiable intangible assets recorded on our consolidated statements of financial position. We are required to periodically assess goodwill and other intangible assets for impairment. Goodwill and indefinite-lived intangible assets are tested for impairment at least annually, and more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. Other long-lived assets are tested for impairment when such indicators are present. The determination of whether an impairment has occurred involves significant management judgment, including assumptions regarding future revenues, operating margins, discount rates, market conditions and other factors. These assumptions are inherently uncertain and may be affected by changes in our business, market conditions or broader economic environment. Events or circumstances that could result in impairment include, among others, adverse changes in macroeconomic conditions, increased competition, loss of key customers, underperformance of acquired businesses, failure to achieve expected synergies, changes in technology or market demand (including shifts toward cloud-based or AI-driven solutions), or increases in interest rates affecting discount rates used in valuation models. If the carrying value of goodwill or other intangible assets exceeds their recoverable amount, we would be required to record an impairment charge, which could be material and could adversely affect our results of operations and financial condition.

***Downturns or volatility in the capital markets may adversely affect our customers and the industries in which we operate, which could reduce demand for our services and negatively impact our revenues and growth.***

Some of our customers, and, in particular, those of Matrix, Magic Software and Michpal, are active participants in the capital markets or are otherwise affected by capital market conditions. Adverse developments in the capital markets, including significant declines in asset values, reduced liquidity or increased volatility, may negatively affect the financial condition and investment activity of those customers. As a result, our customers may reduce or delay spending, including postponing or canceling purchases of our products and services or scaling back existing engagements. Such conditions may also impair our ability to attract new customers or expand relationships with existing customers. In addition, broader disruptions in the capital markets may have a negative impact on overall economic activity, which could further reduce demand for our offerings. Any such reductions in customer spending or disruptions in the markets we serve could adversely affect our revenues, customer base, and results of operations.

 ****

***There may be consolidation in the markets in which we operate, which could reduce the use of our products and services and adversely affect our revenues.***

Mergers or consolidations among our customers could reduce the number of our customers and potential customers. This could adversely affect our revenues even if these events do not reduce the aggregate number of customers or the activities of the consolidated entities. If our customers merge with or are acquired by other entities that are not our customers, or that use fewer of our products and services, they may discontinue or reduce their use of our products and services. Any of these developments could materially and adversely affect our results of operations and cash flows.

 ****

***Our and our investees' credit facility agreements with banks and other financial institutions, and our investees' debentures, are subject to a number of restrictive covenants which, if breached, could result in acceleration of our obligation to repay our debt.***

In the context of our and our subsidiaries' and affiliate's engagements with banks and other financial institutions for receiving various credit facilities and under the terms governing our Series C Secured Debentures and Series D Secured Debentures, and Matrix's Series B Debentures and Series 2 Convertible Debentures, we have undertaken to comply with a number of conditions and limitations on the manner in which we can operate our business. These include limitations on our ability to undergo a change of control, distribute dividends, incur debt or a floating charge on our assets, or undergo an asset sale or other change that results in a fundamental change in our operations. These credit facilities, agreements and deed of trusts that we and our subsidiaries have entered into with the trustees for the holders of each of our debentures also require us and our subsidiaries to comply with certain financial covenants. Those covenants include maintenance of certain financial ratios related to shareholders' equity, total rate of debt and liabilities, minimum outstanding balance of total cash and short-term investments, and operating results that are customary for companies of comparable size, and maintenance of a minimum rating level for the debentures. These limitations and covenants may force us to pursue less than optimal business strategies or forego business arrangements which could have been financially advantageous to us and, by extension, to our shareholders. The deeds of trust of each of our debentures furthermore provides for an upwards adjustment in the interest rate payable under the debentures in the event that our debentures' rating is downgraded below a certain level. A breach of the financial covenants for more than two successive quarters or a substantial downgrade in the rating of any of our debentures (below BBB-) would constitute an event of default that could result in the acceleration of our obligation to repay the debentures, which accelerated repayment may be difficult for us to effect. In addition, Formula's Series C Secured Debentures and Series D Secured Debentures are secured by the shares of Formula's publicly held subsidiary— Matrix. A breach of the restrictive covenants could result in the acceleration of our obligations to repay Formula's or its subsidiaries' debt.

***We may not realize all of the anticipated benefits of the recently completed merger between Matrix and Magic Software, or such benefits may take longer than expected to be realized.***

On February 24, 2026, our subsidiaries Matrix and Magic Software completed a reverse triangular merger transaction, pursuant to which Magic Software became a wholly owned subsidiary of Matrix. The consideration paid to Magic Software's shareholders consisted solely of ordinary shares of Matrix, with the shareholders of Matrix and Magic Software holding 68.875% and 31.125%, respectively, of Matrix outstanding share capital on a fully diluted basis following the transaction. Following the transaction, Matrix's ordinary shares continue to trade on the TASE, although neither Magic Software's nor Matrix's ordinary shares are traded on Nasdaq. If the integration of the two companies is not completed successfully or on a timely basis, or if it requires greater resources or costs than anticipated, the expected benefits of the merger, including synergies, cost savings and growth opportunities, may not be realized, or may be delayed. In addition, the integration process may result in unanticipated difficulties, including operational disruptions, increased expenses, loss of customer relationships, competitive responses and diversion of management's attention, any of which could adversely affect the business, financial condition and results of operations of Matrix, Magic Software and the Company.

The challenges associated with integrating the operations of the companies include, among others:

● Managing a larger and more complex organization and aligning organizational structures;

● Maintaining employee morale and retaining key personnel;

● Integrating corporate cultures, which may differ;

● Retaining existing customers and successfully onboarding new customers;

● Consolidating corporate and administrative functions and eliminating redundancies;

● Integrating information technology, communications and other systems;

● Aligning financial reporting, controls and processes; and

● Managing tax matters, regulatory requirements and potential delays.

Many of these factors are beyond the control of the companies and any such factor could result in increased costs, reduced revenues and diversion of management's time and resources. Even if the integration is completed successfully, the anticipated benefits of the merger may not be realized in full or within the expected timeframe, or at all, which could adversely affect our results of operations and financial condition.

**Risks Related to Intellectual Property**

 ****

***Assertions by third parties of infringement or other violation by us of their intellectual property rights could result in significant costs and substantially harm our business and results of operations.***

The software industry is characterized by the existence of a large number of patents and frequent claims and related litigation regarding patents and other intellectual property rights. In particular, leading companies in the software industry own large numbers of patents, copyrights, trademarks and trade secrets, which they may use to assert claims against us. From time to time, third parties, including certain of these leading companies, may assert patent, copyright, trademark or other intellectual property claims against us, our customers and partners, and those from whom we license technology and intellectual property.

Although we believe that our products and services do not infringe upon the intellectual property rights of third parties, we cannot assure you that third parties will not assert infringement or misappropriation claims against us with respect to current or future products or services, or that any such assertions will not require us to enter into royalty arrangements or result in costly litigation, or result in us being unable to use certain intellectual property. We cannot assure you that we are not infringing or otherwise violating any third-party intellectual property rights. Infringement assertions from third parties may involve patent holding companies or other patent owners who have no relevant product revenues, and therefore our own issued and pending patents may provide little or no deterrence to these patent owners in bringing intellectual property rights claims against us.

Any intellectual property infringement or misappropriation claim or assertion against us, our customers or partners, and those from whom we license technology and intellectual property, could have a material adverse effect on our business, financial condition, reputation and competitive position regardless of the validity or outcome. If we are forced to defend against any infringement or misappropriation claims, whether they are with or without merit, are settled out of court, or are determined in our favor, we may be required to expend significant time and financial resources on the defense of such claims. Furthermore, an adverse outcome of a dispute may require us to pay damages, potentially including treble damages and attorneys' fees, if we are found to have willfully infringed on a party's intellectual property; cease making, licensing or using our products or services that are alleged to infringe or misappropriate the intellectual property of others; expend additional development resources to redesign our products or services; enter into potentially unfavorable royalty or license agreements in order to obtain the right to use necessary technologies or works; and to indemnify our partners, customers, and other third parties. Royalty or licensing agreements, if required or desirable, may be unavailable on terms acceptable to us, or at all, and may require significant royalty payments and other expenditures. Any of these events could seriously harm our business, results of operations and financial condition. In addition, any lawsuits regarding intellectual property rights, regardless of their success, could be costly to resolve and divert the time and attention of our management and technical personnel.

 ****

***Although we apply measures to protect our intellectual property rights and our source code, there can be no assurance that the measures that we employ to do so will be successful.***

In accordance with industry practice, we rely on a combination of contractual provisions and intellectual property law to protect our proprietary technology. We believe that due to the dynamic nature of the computer and software industries, copyright protection is less significant than factors such as the knowledge and experience of our management and personnel, the frequency of product enhancements and the timeliness and quality of our support services. We seek to protect the source code of our products as trade secret information and as unpublished copyright works. We also rely on security and copy protection features in our proprietary software. We distribute our products under software license agreements that grant customers a personal, non-transferable license to use our products and contain terms and conditions prohibiting the unauthorized reproduction or transfer of our products. In addition, while we attempt to protect trade secrets and other proprietary information through non-disclosure agreements with employees, consultants and distributors, not all of our employees have signed invention assignment agreements. Although we intend to protect our rights vigorously, there can be no assurance that these measures will be successful. Our failure to protect our rights, or the improper use of our products by others without licensing them from us could have a material adverse effect on our results of operations and financial condition.

 ****

***We and our customers rely on technology and intellectual property of third parties, the loss of which could limit the functionality of our products and disrupt our business.***

We use technology and intellectual property licensed from unaffiliated third parties in certain of our products, and we may license additional third-party technology and intellectual property in the future. Any errors or defects in this third-party technology and intellectual property could result in errors that could harm our brand and business. In addition, licensed technology and intellectual property may not continue to be available on commercially reasonable terms, or at all. The loss of the right to license and distribute this third-party technology could limit the functionality of our products and might require us to redesign our products. Further, although we believe that there are currently adequate replacements for the third-party technology and intellectual property we presently use and distribute, the loss of our right to use any of this technology and intellectual property could result in delays in producing or delivering affected products until equivalent technology or intellectual property is identified, licensed or otherwise procured, and integrated. Our business would be disrupted if any technology and intellectual property we license from others or functional equivalents of this software were either no longer available to us or no longer offered to us on commercially reasonable terms. In either case, we would be required either to attempt to redesign our products to function with technology and intellectual property available from other parties or to develop these components ourselves, which would result in increased costs and could result in delays in product sales and the release of new product offerings. Alternatively, we might be forced to limit the features available in affected products. Any of these results could harm our business and impact our results of operations.

 ****

***We could be required to provide the source code of our products to our customers.***

Some of our customers have the right to require the source code of our products to be deposited into a source code escrow. Under certain circumstances, our source code could be released to our customers. The conditions triggering the release of our source code vary by customer. The release of our source code would give our customers access to our trade secrets and other proprietary and confidential information which could harm our business, results of operations and financial condition. A few of our customers have the right to use the source code of some of our products based on the license agreements signed with such clients (mostly with respect to older versions of our solutions), although such use is limited for specific matters and cases, these clients are exposed to some of our trade secrets and other proprietary and confidential information which could harm us.

 ****

***Some of our services and technologies may use "open source" software, which may restrict how we use or distribute our services or require that we release the source code of certain products subject to those licenses.***

Some of our services and technologies may incorporate software licensed under so-called "open source" licenses, including, but not limited to, the GNU General Public License and the GNU Lesser General Public License. In addition to risks related to license requirements, usage of open-source software can lead to greater risks than use of third-party commercial software, as open source licensors generally do not provide warranties or controls on the origin of the software. Additionally, open-source licenses typically require that source code subject to the license be made available to the public and that any modifications or derivative works to open-source software continue to be licensed under open-source licenses. These open-source licenses typically mandate that proprietary software, when combined in specific ways with open-source software, become subject to the open-source license. If we combine our proprietary software with open-source software, we could be required to release the source code of our proprietary software.

We take steps to ensure that our proprietary software is not combined with, and does not incorporate, open-source software in ways that would require our proprietary software to be subject to an open-source license. However, few courts have interpreted open-source licenses, and the manner in which these licenses may be interpreted and enforced is therefore subject to some uncertainty. Additionally, we rely on multiple software programmers to design our proprietary technologies, and although we take steps to prevent our programmers from including open source software in the technologies and software code that they design, write and modify, we do not exercise complete control over the development efforts of our programmers and we cannot be certain that our programmers have not incorporated open source software into our proprietary products and technologies or that they will not do so in the future. In the event that portions of our proprietary technology are determined to be subject to an open source license, we could be required to publicly release the affected portions of our source code, re-engineer all or a portion of our technologies, or otherwise be limited in the licensing of our technologies, each of which could reduce or eliminate the value of our services and technologies and materially and adversely affect our business, results of operations and prospects.

**Risks Relating to Our International Operations**

 ****

***Our international operations expose us to risks associated with fluctuations in foreign currency exchange rates that have in the recent past adversely affected, and could once again adversely affect, our business.***

Many of our subsidiaries derive revenues from international operations that are conducted in local currencies. Those operations are conducted in currencies that include the U.S. dollar, British pound sterling, or GBP, Euro and NIS. In 2025, the NIS, Euro and GBP appreciated significantly relative to the U.S. dollar, by approximately 7.1%, 5.8% and 2.8% (based on the average exchange rates over the course of 2025 as compared to 2024), respectively, thereby increasing the U.S. dollar value of the revenues and operational profits that we generated in those currencies. If the current trend of appreciation of the NIS relative to the U.S. dollar continues (as it has thus far in 2026), that would continue to increase the value of our Israeli revenues and operational profits as reported in U.S. dollars, which would have a positive impact on our results of operations. However, in the recent past, in 2022, the NIS and those European currencies significantly depreciated relative to the U.S. dollar— by 3.9%, 11.1% and 10.3%, respectively— which had an adverse impact on the U.S. dollar value of our NIS, Euro and GBP denominated revenues and operational profits, and, consequently, on our U.S. dollar reported results of operations. In 2023, a more significant depreciation of the NIS relative to the U.S. dollar occurred— by 8.9% (based on the average exchange rates over the course of 2023 as compared to 2022)— thereby decreasing the U.S. dollar value of our Israeli revenues and operational profits. If that prior trend from 2022 and 2023 were to recur once again, that would adversely affect our U.S. dollar-reported results of operations.

For additional information relating to the exchange rates between different relevant currencies, see "*Item 5. Operating and Financial Review and Prospects— Overview— Our Functional and Reporting Currency*."

 ****

***Our international sales and operations subject us to additional risks that can adversely affect our business, results of operations and financial condition.***

We are continuing to expand our international operations as part of our growth strategy. In fiscal years 2025 and 2024, approximately 20.3% and 22.2%, respectively, of our revenues were derived from outside of Israel. Our current international operations and our plans to further expand our international operations subject us to a variety of risks, including:

● Increased exposure to fluctuations in foreign currency exchange rates.

● Increased exposure to global macroeconomic uncertainty caused by new and reciprocal tariffs being imposed by the United States and other countries, inflation and relatively high interest rates.

● Complexity in our tax planning, and increased exposure to changes in tax regulations in various jurisdictions in which we operate, which could adversely affect our operating results and hinder our ability to conduct effective tax planning.

● Increased management, travel, infrastructure and legal compliance costs associated with having multiple international operations.

● Longer payment cycles and difficulties in enforcing contracts and collecting accounts receivable.

● The need to localize our products and licensing programs for international customers.

● Lack of familiarity with and unexpected changes in foreign regulatory requirements.

● The burden of complying with a wide variety of foreign laws and legal standards.

● Compliance with the U.S. Foreign Corrupt Practices Act of 1977, as amended, or FCPA, particularly in emerging market countries.

● Import and export license requirements, customs, taxes and other trade barriers.

● Increased financial accounting and reporting burdens and complexities.

● Weaker protection of intellectual property rights in some countries.

● Multiple and possibly overlapping tax regimes.

● Political, social and economic instability abroad, terrorist attacks and general security concerns.

As we continue to expand our business globally, our success will depend, in large part, on our ability to anticipate and effectively manage these and other risks associated with our international operations. Any of these risks could harm our international operations and reduce our international sales, adversely affecting our business, results of operations, financial condition and growth prospects.

 ****

***Our business may be materially affected by changes to fiscal and tax policies. Potentially negative or unexpected tax consequences of these policies, or the uncertainty surrounding their potential effects, could adversely affect our results of operations and share price.***

As a multinational corporation, we are subject to income taxes, withholding taxes and indirect taxes in numerous jurisdictions worldwide. Significant judgment and management attention and resources are required in evaluating our tax positions and our worldwide provision for taxes. In the ordinary course of business, there are many activities and transactions for which the ultimate tax determination is uncertain. In addition, our tax obligations and effective tax rates could be adversely affected by changes in the relevant tax, accounting, and other laws, regulations, principles and interpretations. This may include recognizing tax losses or lower than anticipated earnings in jurisdictions where we have lower statutory rates and higher than anticipated earnings in jurisdictions where we have higher statutory rates, changes in foreign currency exchange rates, or changes in the valuation of our deferred tax assets and liabilities.

We may be audited in various jurisdictions, and such jurisdictions may assess additional taxes against us. If we experience unfavorable results from one or more such tax audits, there could be an adverse effect on our tax rate and therefore on our net income. Although we believe our tax estimates are reasonable, the final determination of any tax audits or litigation could be materially different from our historical tax provisions and accruals, which could have a material adverse effect on our operating results or cash flows in the period or periods for which a determination is made. Additionally, we are subject to transfer pricing rules and regulations, including those relating to the flow of funds between us and our affiliates, which are designed to ensure that appropriate levels of income are reported in each jurisdiction in which we operate.

**Risks Related to an Investment in Our Traded Securities and to Our Consolidated Holdings**

***There is limited trading volume for our ADSs and ordinary shares, and the ordinary shares of our investees Matrix and Michpal, which reduces liquidity for our shareholders, and may furthermore cause the share price to be volatile, all of which may lead to losses by investors.***

There has historically been limited trading volume for our ADSs and ordinary shares on the Nasdaq Global Select Market and the TASE, respectively, as well as for the ordinary shares of our publicly traded investees Matrix and Michpal (each of whose shares are traded on the TASE), such that trading has still not reached the level that enables shareholders to freely sell their securities in substantial quantities on an ongoing basis and thereby readily achieve liquidity for their investment. As a further result of the limited volume, our securities and our publicly traded investees' ordinary shares have experienced significant market price volatility in the past and may experience significant market price and volume fluctuations in the future, in response to factors such as announcements of developments related to our (via our subsidiaries and affiliate company) or our investees' business, announcements by competitors of ours (via our subsidiaries and affiliate company) or our investees', quarterly fluctuations in our or our investees' financial results, and general conditions in the industry in which we (via our subsidiaries and affiliate company) or our investees compete.

***We have a history of quarterly fluctuations in our results of operations, which make it difficult for investors to make reliable period-to-period comparisons, may also contribute to volatility in the market price of our ordinary shares and American Depositary Shares.***

We have experienced, and in the future may continue to experience, significant fluctuations in our quarterly results of operations. Factors that may contribute to fluctuations in our quarterly results of operations include:

● general global economic conditions;

● acquisitions and dispositions;

● the size, time and recognition of revenue from significant contracts;

● timing of product releases or enhancements;

● timing of contracts;

● timing of completion of specified milestones and delays in implementation;

● changes in the proportion of service and license revenues;

● price and product competition;

● market acceptance of our new products, applications and services;

● increases in selling and marketing expenses, as well as other operating expenses;

● currency exchange rate fluctuations; and

● consolidation of our customers.

A substantial portion of our expenses, including most product development and selling and marketing expenses, must be incurred in advance of when revenue is generated. If our projected revenue does not meet our expectations, we are likely to experience an even larger shortfall in our operating profit relative to our expectations. The gross margins of our individual subsidiaries vary both among themselves and over time. As a result, changes in the revenue mix from these subsidiaries may affect our quarterly operating results. In addition, we may derive a significant portion of our net income from the sale of our investments or the sale of our proprietary software technology. These events do not occur on a regular basis and their timing is difficult to predict. As a result, we believe that period-to-period comparisons of our historical results of operations are not necessarily meaningful and that you should not rely on them as an indication for future performance. Also, it is possible that our quarterly and annual results of operations may be below the expectations of public market analysts and investors. If this happens, the prices of our ordinary shares and ADSs will likely decrease.

***The market prices of our ordinary shares and ADSs may be adversely affected if the market prices of our publicly traded investees decrease.***

A significant portion of our assets is comprised of equity securities of directly held publicly traded companies. Our publicly traded investees are currently Matrix, Michpal and TSG Systems. The share prices of these publicly traded companies have been extremely volatile over the years and have been subject to fluctuations due to market conditions and other factors which are often unrelated to operating results and which are beyond our control. Fluctuations in the market price and valuations of our holdings in these companies may affect the market's valuation of the price of our ordinary shares and ADSs and may also impact our results of operations. If the value of our assets decreases significantly as a result of a decrease in the value of our interest in our publicly traded investees, our business, operating results and financial condition may be materially and adversely affected and the market price of our ordinary shares and ADSs may also fall as a result.

***Our securities are traded on more than one market, and this may result in price variations.***

Formula's ordinary shares are traded on the TASE and its ADSs are traded on the Nasdaq Global Select Market. Trading in those ordinary shares and ADSs on those markets takes place in different currencies (dollars on the Nasdaq Global Select Market and NIS on the TASE), and at different times (resulting from different time zones, different trading hours, and different public holidays in the United States as opposed to Israel). The trading prices of our ordinary shares and ADSs on these two markets may differ due to these and other factors. Any decrease in the trading price of our ordinary shares or ADSs, as applicable, on one of these markets could likely adversely affect, and cause a decrease in, the trading price on the other market.

***Our largest shareholder, Asseco Poland S.A., can significantly influence the outcome of matters that require shareholder approval.***

Asseco Poland S.A., or Asseco, our largest shareholder, owned as of May 1, 2026 approximately 25.82% of our outstanding share capital and therefore has effective voting power over in excess of one-quarter of our outstanding ordinary shares (which excludes shares that we have repurchased that lack voting rights and shares subject to restrictions that are voted in proportion to the votes of our other shares). Therefore, Asseco can significantly influence the outcome of those matters requiring shareholder approval, including the election of directors and approval of significant corporate transactions. This voting power may have the effect of delaying or preventing a change in control which may otherwise be favorable to our minority shareholders. In addition, potential conflicts of interest may arise in the event that we or any of our investees enters into any agreements or transactions with affiliates of Asseco. Although Israeli law imposes certain procedures (including the requirement to obtain shareholder approval, which in certain cases includes a "majority of the minority") for approval of certain related party transactions, we cannot assure you that these procedures will eliminate the possible detrimental effects of these conflicts of interest. If certain transactions are not approved in accordance with required procedures under applicable Israeli law, these transactions may be void or voidable.

***If we are unable to maintain effective internal control over financial reporting in accordance with Sections 302 and 404(a) of the Sarbanes-Oxley Act of 2002, the reliability of our financial statements may be questioned and our share price may suffer.***

We are subject to a range of requirements relating to internal controls over financial reporting. Despite our internal control measures, we may still be subject to financial reporting errors or even fraud, which may not be detected. A control system, which is increasingly based on computerized processes, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. In addition, the benefit of each control must be considered relative to its cost, and the design of a control system must reflect such reasonable resource constraints. Implementation of changes or updates to our control systems, including implementation of our investees enterprise resource planning (ERP) systems at additional sites, may encounter unexpected difficulties. These inherent limitations include the fact that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Further, controls can be circumvented by individual acts, by collusion of two or more persons or by management override of the controls. Over time, a control may be inadequate because of changes in conditions or the degree of compliance with applicable policies or procedures may deteriorate. Failure to maintain effective internal control over financial reporting could result in investigation or sanctions by regulatory authorities, and could adversely affect our operating results, investor confidence in our reported financial information and the market price of our ordinary shares and ADSs.

As an example of that risk, as part of its assessment of the adequacy of internal controls over financial reporting for the year ended December 31, 2024, the management of one of our subsidiaries, Magic Software (when it was still a public company with securities traded on Nasdaq and the TASE, before its merger in February 2026 whereby it became a private company wholly owned by our other subsidiary, Matrix), identified a material weakness in its internal control over financial reporting. Magic Software's management team noted that, as of December 31, 2024, documentation supporting the execution of certain internal controls within Magic Software's revenue cycle relating to staffing professional services provided by its U.S.-based entities was not comprehensively retained. This primarily pertains to business process controls and procedures intended to support the completeness and accuracy of Information Produced by the Entity (IPE). As a result, Magic Software's management was limited in its ability to fully evidence the performance of those controls as part of its assessment of the effectiveness of internal control over financial reporting (ICFR). Those inadequacies led to the conclusion that Magic Software's disclosure controls and procedures were not effective, and that there was a material weakness in Magic Software's internal control over financial reporting, as of December 31, 2024. In light of that conclusion, Magic Software's management expressed its commitment to the continued remediation process of the foregoing material weakness, as well as the continued improvement of Magic Software's internal control over financial reporting. The subject inadequacies did not rise to a sufficiently material level to cause our consolidated internal controls over financial reporting to be deemed deficient, given Magic Software's size relative to that of the consolidated Group. Nevertheless, if management of any of our current subsidiaries or investees were to discover deficiencies in internal controls that would rise, individually or in the aggregate, above the threshold of materiality for our consolidated Group, that could cause (i) a loss in the reliability of, or (ii) the potential required restatement of, our financial statements, or (iii) investigation or sanctions by regulatory authorities, among other potential adverse consequences, and could cause a decrease in the trading price of our ordinary shares and ADSs.

 ****

***The enactment of legislation implementing changes in taxation of international business activities, the adoption of other corporate tax reform policies, or changes in tax legislation or policies could adversely impact our future financial position and results of operations.***

Corporate tax reform, base-erosion efforts and tax transparency continue to be high priorities in many tax jurisdictions where we have business operations. As a result, policies regarding corporate income and other taxes in numerous jurisdictions are under heightened scrutiny and tax reform legislation is being proposed or enacted in a number of jurisdictions.

In 2015, the Organization for Economic Co-operation and Development, or the OECD, released various reports under its Base Erosion and Profit Shifting, or BEPS, action plan to reform international tax systems and prevent tax avoidance and aggressive tax planning. These actions aim to standardize and modernize global corporate tax policy, including cross-border taxes, transfer-pricing documentation rules and nexus-based tax incentive practices which in part are focused on challenges arising from the digitalization of the economy. The reports have a very broad scope including, but not limited to, neutralizing the effects of hybrid mismatch arrangements, limiting base erosion involving interest deductions and other financial payments, countering harmful tax practices, preventing the granting of treaty benefits in inappropriate circumstances and imposing mandatory disclosure rules. It is the responsibility of OECD members to consider how the BEPS recommendations should be reflected in their national legislation. Many countries are beginning to implement legislation and other guidance to align their international tax rules with the OECD's BEPS recommendations, for example, by signing up to the Multilateral Convention to Implement Tax Treaty Related Measures to Prevent BEPS, or the MLI, which currently has been signed by over 100 jurisdictions, including Israel, which signed the MLI on September 13, 2018. The MLI implements some of the measures that the BEPS initiative proposes to be transposed into existing treaties of participating states. Such measures include the inclusion in tax treaties of one, or both, of a "limitation-on-benefit", or LOB, rule and a "principle purposes test", or PPT, rule. The application of the LOB rule or the PPT rule could deny the availability of tax treaty benefits (such as a reduced rate of withholding tax) under tax treaties.

Further to its plan, the OECD has introduced BEPS Pillar Two rules that impose a global minimum tax rate of 15% for large multinational corporations. On December 12, 2022, the EU Council announced that EU member states had reached an agreement to implement the minimum taxation component of 15% of the OECD's reform of international taxation. Nearly 60 jurisdictions have enacted Pillar Two rules, with many having become effective in 2024. The OECD continues to release additional guidance and we are monitoring the new rules and country agreements. The Israeli Ministry of Finance published on October 5, 2025 a draft bill to implement the principles of the OECD's Pillar Two. Even if adopted, Israel intends at this stage to apply only the Qualified Domestic Minimum Top-up Tax mechanism, starting in 2026. The two other main taxation mechanisms of Pillar Two– the Income Inclusion Rule and the Under Taxed Profits Rule– will be reconsidered in the future but are not part of the existing draft bill. We are currently evaluating the potential impact of this development on our consolidated financial statements and related disclosures.

There are likely to be further significant changes in the tax legislation of various OECD jurisdictions during the period of implementation of BEPS, as the OECD has published proposals covering a number of issues, including country-by-country reporting, permanent establishment rules, transfer pricing rules, tax treaties and taxation of the digital economy. Such legislative initiatives may result in changes to long-standing tax principles, which could adversely affect our effective tax rate or result in higher cash tax liabilities, to the extent those changes are deemed applicable to us, thereby materially and adversely affecting our plans to expand internationally and negatively impacting our financial condition, tax liability, and results of operations.

**Risks Related to Operations in Israel and Other Specific Geographic Locations**

***Political and economic conditions in Israel, including the recent wars and hostilities between Israel, on the one hand, and Iran and its sponsored terrorist organizations, Hamas, Hezbollah and the Houthis, on the other hand, may hinder our ability to sell our products. This could have a material adverse effect on our operations and business condition, harm our results of operations and adversely affect our share price.***

Because the majority of our and our subsidiaries' operations are conducted in Israel and certain members of our board of directors and management as well as many of our subsidiaries' employees and consultants', including employees of our service providers, are located in Israel, our business and operations, as well as those of our subsidiaries, are directly affected by economic, political, geopolitical and military conditions in Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its neighboring countries and terrorist organizations active in the region. These conflicts have involved missile strikes, hostile infiltrations and terrorism against civilian targets in various parts of Israel, which have negatively affected business conditions in Israel.

During the last few years in particular, Israel has been involved in various defensive wars in response to, or in preemption of, Middle East terrorist or state-sponsored attacks on civilian targets in Israel. In late February 2026, military operations involving Israel, the United States and Iran, in order to eliminate Iran's nuclear and ballistic missile capabilities, and to target the Islamic fundamentalist regime governing Iran, which has threatened Israel's existence. As part of this conflict, Iran and Hezbollah (a terrorist group sponsored by Iran operating out of Lebanon) launched missile attacks throughout Israel, and to the northern part of Israel, respectively. This war followed upon similar conflicts in June 2025, and April 2024 and October 2024, during which Iran launched ballistic missile attacks against Israel, and Israel conducted strikes against Iranian military and nuclear infrastructure. The direct conflicts with Iran ran parallel to, and followed upon, a two-year war (from October 2023 until October 2025) during which Israel was attacked by Hezbollah and Hamas, the latter of which is a terrorist group sponsored by Iran operating out of the Gaza Strip, and declared war in response, which included ground operations in the Gaza Strip and southern Lebanon. Other Iranian-sponsored terrorist organizations in the Middle East, including the Houthi terrorist group in Yemen, have also attacked Israel with various types of missiles and drones as part of these conflicts, and Israel has responded with air force attacks. Nearby in the region, the fall of the Assad regime in Syria led Israel to conduct limited military operations in Syria targeting Iranian military assets and infrastructure linked to Hezbollah and other Iran-supported groups.

While our and our subsidiaries' facilities have not been damaged during the recent wars, the hostilities have caused and may continue to cause damage to private and public facilities, infrastructure, utilities, and telecommunication networks, which could potentially disrupt our operations and supply chains. In addition, Israeli companies have been subject to extensive cyber attacks, which could lead to increased costs, risks to employee safety, and challenges to business continuity, with potential financial losses. If the hostilities disrupt our and our subsidiaries' ongoing operations, our collective ability to deliver or provide products and services in a timely manner and to meet our contractual obligations towards customers and vendors could be adversely affected. Parties with whom our subsidiaries have agreements involving performance in Israel could also claim that they are not obligated to perform their commitments under those agreements pursuant to force majeure provisions in such agreements due to the security situation in Israel.

The recent wars have also impacted the availability of our workforce in various ways. Some of our subsidiaries' employees in Israel have been called to active duty (and were released after a period of time), and others have supported friends or family members engaged in the war. If hostilities resume, our subsidiaries' employees may be called up for additional reserve duty soon, additional employees may be called for service, and such persons may be absent for extended periods of time. This may materially and adversely affect our business operations, including product development, and our ability to meet our customers' expectations, and could cause our competitive position to be impacted and our sales to decrease. In the recent, renewed conflict with Iran and Hezbollah that began in February 2026, 500 employees employed in Israel by our subsidiaries were called up for reserve military service.

The mobilization of employees for military service has had a limited adverse effect on our financial performance, primarily due to reduced revenues from Time and Material (T&M) contracts, and the fact that salaries paid to mobilized employees are not fully reimbursed by the State of Israel.

Other than as described above, our and our subsidiaries' activities in Israel remain largely unaffected, and we and they maintain business continuity plans. As of the date of this annual report, the impact of the recent wars on our consolidated results of operations and financial condition has not been material, but such impact may increase, and could become material, as a result of the continuation, escalation or expansion of Israel's wars with Iran and its proxies.

Our commercial insurance does not cover losses that may occur as a result of the current war or any other event associated with the security situation in the Middle East. Although the Israeli government is currently committed to covering the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or if maintained, will be sufficient to compensate us fully for damages incurred. Any losses or damages incurred by our Israeli operations could have a material adverse effect on our business. The current (and any future) armed conflicts or political instability in the region could negatively affect business conditions generally and harm our results of operations.

 **

***As some of our revenues are derived from the Israeli government sector, a reduction of government spending in Israel on IT services may reduce our revenues and profitability; and any delay in the annual budget approval process may negatively impact our cash flows.***

 **

Our Matrix subsidiary (including the operations acquired as part of its merger with Magic Software in February 2026) and our TSG Systems affiliate provide services to a broad range of Israeli governmental agencies and related subcontractors. A significant portion of these activities is conducted through participation in Israeli government tenders. Accordingly, our business is exposed to changes in government spending priorities and procurement practices. Any reduction or reallocation of Israeli government spending, whether due to political or economic factors, including increased defense expenditures, geopolitical developments, political instability or reductions in future state budgets, may result in decreased spending on information technology and other relevant sectors. Such developments could reduce demand for our services and adversely affect our revenues and profitability.

Furthermore, the government of Israel has experienced delays in the approval of its annual budget in certain recent years. Any similar delays in the future could postpone the initiation of new projects, delay payments for services performed, and adversely affect our cash flows

Reductions in government budgets or changes in procurement priorities may also lead to a decrease in the volume of government tenders, the non-renewal of existing contracts, or our inability to secure significant future tenders. Moreover, increased competition for a reduced number of tenders may require us to submit bids with lower profit margins, which could adversely affect our profitability and overall financial performance.

***Our business may be materially affected by changes to fiscal and tax policies. Potentially negative or unexpected tax consequences of these policies, or the uncertainty surrounding their potential effects, could adversely affect our results of operations and share price.***

As a multinational Group, we are subject to income taxes, withholding taxes and indirect taxes in numerous jurisdictions worldwide. Significant judgment and management attention and resources are required in evaluating our tax positions and our worldwide provision for taxes. In the ordinary course of business, there are many activities and transactions for which the ultimate tax determination is uncertain. In addition, our tax obligations and effective tax rates could be adversely affected by changes in the relevant tax, accounting, and other laws, regulations, principles and interpretations. This may include recognizing tax losses or lower than anticipated earnings in jurisdictions where we have lower statutory rates and higher than anticipated earnings in jurisdictions where we have higher statutory rates, changes in foreign currency exchange rates, or changes in the valuation of our deferred tax assets and liabilities.

We may be audited in various jurisdictions, and such jurisdictions may assess additional taxes against us. If we experience unfavorable results from one or more such tax audits, there could be an adverse effect on our tax rate and therefore on our net income. Although we believe our tax estimates are reasonable, the final determination of any tax audits or litigation could be materially different from our historical tax provisions and accruals, which could have a material adverse effect on our operating results or cash flows in the period or periods for which a determination is made. Additionally, we and our subsidiaries are subject to transfer pricing rules and regulations, including those relating to the flow of funds between each of us and our respective affiliates, which are designed to ensure that appropriate levels of income are reported in each jurisdiction in which we operate.

***The tax benefits that will be available to certain of our Israeli subsidiaries and our Israeli affiliate will require us to continue to meet various conditions and may be terminated or reduced in the future, which could increase our costs and taxes.***

Some of our Israeli subsidiaries derive and expect to continue to derive benefits from various programs, including Israeli tax benefits relating to our "Preferred Technological Enterprise", or PTE, and our "Special Preferred Technological Enterprise," or SPTE, programs. To be eligible for tax benefits as a PTE or SPTE, these Israeli subsidiaries must continue to meet certain conditions including, with respect to Magic Software (now included within Matrix), consolidated group revenue at the level of Asseco (its and our controlling shareholder) of at least NIS 10 billion. If they do not meet the conditions stipulated in the Israeli Law for the Encouragement of Capital Investments, 5719-1959, or the Investment Law and the regulations promulgated thereunder, as amended, for the PTE, any of the associated tax benefits may be cancelled and they would be required to repay the amount of such benefits, in whole or in part, including interest and consumer price index, or CPI, linkage (or other monetary penalties). Further, in the future these tax benefits may be reduced or discontinued. While we believe that certain of our Israeli subsidiaries have met and continue to meet the conditions that entitle then to previously-obtained Israeli tax benefits, there can be no assurance that the Israeli Tax Authority will agree (for example, with respect to Magic Software, in case the overall revenue at the Asseco group level is lower than NIS 10 billion).

***It may be difficult to serve process and enforce judgments against our directors and officers in the United States or in Israel.***

We are organized under the laws of the State of Israel. All of our executive officers and directors are nonresidents of the United States, and a substantial portion of our assets and the assets of these persons are located outside of the United States. Therefore, it may be difficult to:

● effect service of process within the United States on us or any of our executive officers or directors;

● enforce court judgments obtained in the United States including those predicated upon the civil liability provisions of the United States federal securities laws, against us or against any of our executive officers or directors, in the United States or Israel; and

● bring an original action in an Israeli court against us or against any of our executive officers or directors to enforce liabilities based upon the United States federal securities laws.

Israeli courts may refuse to hear a claim based on an alleged violation of U.S. securities laws reasoning that Israel is not the most appropriate forum in which to bring such a claim. In addition, even if an Israeli court agrees to hear a claim, it may determine that Israeli law and not U.S. law is applicable to the claim. If U.S. law is found to be applicable, the content of applicable U.S. law must be proven as a fact by expert witnesses, which can be a time consuming and costly process. Certain matters of procedure will also be governed by Israeli law. There is little binding case law in Israel that addresses the matters described above. As a result of the difficulty associated with enforcing a judgment against us in Israel, an investor may not be able to collect any damages awarded by either a U.S. or foreign court.

***Provisions of Israeli law may delay, prevent or make difficult an acquisition of us, which could prevent a change of control and therefore depress the price of our shares.***

The Companies Law regulates mergers and requires that tender offers for acquisitions of shares above specified thresholds be approved via special shareholder approvals. The Companies Law furthermore requires shareholder approvals for transactions involving directors, officers or significant shareholders and regulates other matters that may be relevant to these types of transactions. Furthermore, Israeli tax considerations may make potential transactions unappealing to us or to some of our shareholders. These provisions of Israeli corporate and tax law may have the effect of delaying, preventing or complicating a merger with, or other acquisition of, us. This could cause our ordinary shares to trade at prices below the price for which third parties might be willing to pay to gain control of us. Third parties who are otherwise willing to pay a premium over prevailing market prices to gain control of us may be unable or unwilling to do so because of these provisions of Israeli law. Asseco's control of a significant percentage of our outstanding ordinary shares may also discourage potential acquirers from paying a premium to our shareholders pursuant to a change of control transaction. Please see the risk factor above titled "*Our largest shareholder, Asseco Poland S.A., can significantly influence the outcome of matters that require shareholder approval.*"

***Your rights and responsibilities as a shareholder are governed by Israeli law and differ in some respects from the rights and responsibilities of shareholders under U.S. law.***

We are incorporated under Israeli law. The rights and responsibilities of holders of our ordinary shares are governed by our memorandum of association, amended and restated articles of association, which we sometimes refer to as our articles, and Israeli law. These rights and responsibilities differ in some respects from the rights and responsibilities of shareholders in typical U.S. corporations. In particular, a shareholder of an Israeli company has a duty to act in good faith in exercising the rights thereof and fulfilling the obligations thereof toward the company and other shareholders and to refrain from abusing the power thereof in the company, including, among other things, in voting at the general meeting of shareholders on certain matters. Israeli law provides that these duties are applicable in shareholder votes at the general meeting with respect to, among other things, amendments to a company's articles of association, increases in a company's authorized share capital, mergers and acquisitions and transactions involving interests of officers, directors or other interested parties which require the shareholders' approval. In addition, a controlling shareholder of an Israeli company or a shareholder who knows that he or she possesses the power to determine the outcome of a vote at a meeting of our shareholders, or who has, by virtue of the company's articles of association, the power to appoint or prevent the appointment of an office holder in the company, or any other power with respect to the company, has a duty of fairness toward the company. The Companies Law does not establish criteria for determining whether or not a shareholder has acted in good faith.

***As a foreign private issuer whose ADSs are listed on the Nasdaq Global Select Market, we may follow certain home country corporate governance practices instead of certain Nasdaq requirements.***

As a foreign private issuer whose ADSs are listed on the Nasdaq Global Select Market, we are permitted to follow certain home country corporate governance practices instead of certain requirements of the Listing Rules of the Nasdaq Stock Market including the proxy rules, which impose certain disclosure and procedural requirements for proxy solicitations. Moreover, we are not required to file periodic reports and financial statements with the SEC as frequently or as promptly as domestic U.S. companies with securities registered under the Exchange Act; and are not required to comply with Regulation FD, which imposes certain restrictions on the selective disclosure of material information. In addition, our principal shareholders are exempt from the reporting provisions, and our officers, directors and principal shareholders are exempt from the "short-swing" profit recovery provisions, of Section 16 of the Exchange Act and the rules under the Exchange Act with respect to their purchases and sales of our ordinary shares. Accordingly, you receive less information about our company than you would receive about a domestic U.S. company, and are afforded less protection under the U.S. federal securities laws, than you would be afforded in holding securities of a domestic U.S. company.

A foreign private issuer that elects to follow a home country practice instead of such requirements must submit to Nasdaq a written statement from independent counsel in such issuer's home country certifying that the issuer's practices are not prohibited by the home country's laws. In addition, a foreign private issuer must disclose in its annual reports filed with the SEC or on its website, each such requirement that it does not follow and describe the home country practice followed by the issuer in lieu of any such requirement. In keeping with these leniencies, we have elected to follow home country practice with regard to, among other things, composition of our board of directors, director nomination procedure, compensation of officers, quorum at shareholders' meetings and timing of our annual shareholders' meetings. We have furthermore elected to follow our home country law, in lieu of those rules of the Nasdaq Stock Market that require that we obtain shareholder approval for certain dilutive events, such as for the establishment or amendment of certain share-based compensation plans, an issuance that will result in a change of control of the company, certain transactions other than a public offering involving issuances of a 20% or more interest in the company and certain acquisitions of the stock or assets of another company. Accordingly, our shareholders and ADS holders may not be afforded the same protection as provided under Nasdaq's corporate governance rules.

***Our U.S. shareholders may incur adverse U.S. federal income tax consequences if we are classified as a passive foreign investment company or as a "controlled foreign corporation."***

Generally, if for any taxable year 75% or more of our gross income is passive income, or at least 50% of the average quarterly value of our assets (which may be measured in part by the market value of our ordinary shares (including shares represented by ADSs), which is subject to change) are held for the production of, or produce, passive income, we would be characterized as a passive foreign investment company, or PFIC, for U.S. federal income tax purposes under the Code. Based on our gross income and gross assets, and the nature of our business, we believe that we were not classified as a PFIC for the taxable year ended December 31, 2025. Because PFIC status is determined annually based on our income, assets and activities for the entire taxable year, it is not possible to determine whether we will be characterized as a PFIC for the taxable year ending December 31, 2026, or for any subsequent year, until we finalize our financial statements for that year. Furthermore, because the value of our gross assets is likely to be determined in large part by reference to our market capitalization, a decline in the value of our ordinary shares may result in our becoming a PFIC. Accordingly, there can be no assurance that we will not be considered a PFIC for any taxable year. Our characterization as a PFIC could result in material adverse U.S. federal income tax consequences for you if you are a U.S. investor, including having gains realized on the sale of our ordinary shares treated as ordinary income, rather than a capital gain, the loss of the preferential rate applicable to dividends received on our ordinary shares by individuals who are U.S. holders, and having interest charges apply to distributions by us and the proceeds of share sales. Certain elections exist that may alleviate some of the adverse consequences of PFIC status and would result in an alternative treatment (such as mark-to-market treatment) of our ordinary shares. Prospective U.S. investors should consult their own tax advisers regarding the potential application of the PFIC rules to them. Prospective U.S. investors should refer to "*Item 10.E. Taxation— U.S. Federal Income Tax Considerations*" for discussion of additional U.S. income tax considerations applicable to them based on our treatment as a PFIC.

Certain U.S. holders of our ordinary shares (or ADSs) may incur adverse U.S. federal income tax consequences if we or any of our non-U.S. subsidiaries are characterized as a "controlled foreign corporation," or a CFC, under Section 957(a) of the Code. In addition, the CFC constructive ownership rules under Section 958(b) of the Code introduced by the U.S. Tax Act may cause one or more of our non-U.S. subsidiaries to be treated as CFCs and impact our CFC status, and adversely affect holders of our ordinary shares or ADSs that are United States shareholders. Generally, for U.S. shareholders that own 10% or more of the combined vote or combined value of our ordinary shares (including shares represented by ADSs), this may result in adverse U.S. federal income tax consequences and these shareholders may be subject to certain reporting requirements with the U.S. Internal Revenue Service. Any such 10% U.S. shareholder should consult its own tax advisors regarding the U.S. tax consequences of acquiring, owning, or disposing our ordinary shares (including ADSs), especially the changes to the rules relating to CFCs.

 ****

**ITEM 4. INFORMATION ON THE COMPANY**

**A.** **History and Development of the Company** 

Both our legal name and our commercial name are Formula Systems (1985) Ltd. We were incorporated under the laws of the State of Israel on April 2, 1985, and are subject to the Israeli Companies Law, 5759-1999. We maintain our principal executive offices at Terminal Center, 1 Yahadut Canada Street, Or Yehuda, 6037501, Israel and our telephone number is +972-3-5389305. Our agent in the United States is Corporation Service Company and its address is 2711 Centerville Road, Suite 400, Wilmington, DE 19808. Our Internet address is www.formulasystems.com. The information contained on that site is not a part of this annual report and is not incorporated by reference herein. The SEC maintains an Internet site, http://www.sec.gov, which contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC. The information on that website is not part of this annual report and is not incorporated by reference herein. Except as described elsewhere in this annual report, we have not had any important events in the development of our business since January 1, 2024.

***Capital Expenditures and Divestitures***

Since our inception, we have primarily acquired effective controlling interests in companies engaged in the IT solutions and services industry and, in certain cases, have made investments in companies over which we exercise significant influence, generally through ownership interests of 20% or more. We, together with our investees, are known as the Formula Systems Group.

We have adopted a strategy focused on creating long-term value for our shareholders and the companies in which we invest. This strategy includes supporting the growth and development of our existing subsidiaries, while also pursuing acquisitions of, and investments in, businesses that complement our current portfolio of software solutions, products, technologies and services and are suitable for integration into our business, thereby increasing value for our shareholders (and ADS holders). In addition, we seek to identify and invest in new areas of activity that we believe present attractive growth opportunities, including areas that are not currently part of our existing portfolio. These investments may involve entering new markets, technologies or service offerings, which may enhance our long-term growth prospects.

Our principal investment and divestiture activities since the start of our 2023 fiscal year are described below. For additional information concerning our related financing activities since the start of our 2023 fiscal year, see "*Item 5. Operating and Financial Review and Prospects— B. Liquidity and Capital Resources— Sources of Financing*."

*Investments by Formula in Subsidiaries:*

 

*Changes in our percentage ownership of Sapiens*. As of January 1, 2023, our equity interest in our former subsidiary Sapiens was 44.1%, which was subsequently diluted slightly during 2023, 2024 and 2025 as a result of exercises of options by Sapiens' employees. In connection with, and following, Sapiens' acquisition by Advent in December 2025, our direct equity interest in Sapiens was replaced by an indirect equity interest, held through SI Swan, the ultimate parent company of Sapiens, in which we hold an approximate 18.68% equity interest. The transaction resulted in the recognition of a significant capital gain, reflecting both the disposal of a majority of our holdings and the remeasurement of the retained investment to fair value. Following the completion of the transaction, we ceased to have a controlling interest in Sapiens and, accordingly, present the results of Sapiens as discontinued operations in our consolidated financial statements for the year ended December 31, 2025 in this annual report, in accordance with IFRS 5. The total contribution from Sapiens, including this gain and our share in Sapiens' results up to the date of the transaction, amounted to approximately $570 million.

*Changes in our percentage ownership of Magic Software*. Over the course of 2023, we invested an aggregate of $2.1 million in Magic Software via purchases of its ordinary shares (there were no such purchases in 2024 or 2025). Our interest in Magic Software's ordinary shares as of December 31, 2025 stood at approximately 46.71%. As a result of Magic Software's merger with Matrix in February 2026, we no longer hold a direct equity interest in Magic Software, as it has become a wholly-owned subsidiary of Matrix, and our interest now takes the form of an indirect equity interest, reflected in our interest in Matrix (described below).

*Changes in our percentage ownership of Matrix*. As of January 1, 2023, our percentage interest in Matrix was 48.7%. During the last three years, solely due to exercises of options by employees of Matrix, our direct interest in Matrix's outstanding share capital was diluted to 48.2%, 48.2% and 48.1% as of December 31, 2023, 2024 and 2025, respectively. Our interest in Matrix's ordinary shares as of March 31, 2026 stands at 47.7%. We did not purchase any Matrix shares in any of the years 2023, 2024 or 2025.

*Changes in our percentage ownership of TSG Systems*. As of January 1, 2023, our equity interest in TSG Systems was 50.0%. During the period from January 1, 2023 through March 31, 2026, our ownership interest in TSG Systems was diluted as a result of several events, including TSG Systems' initial public offering completed on August 1, 2024, subsequent exercises of options by TSG Systems' employees, and capital raises conducted by TSG Systems in October 2025 and January 2026. As a result of those transactions, our direct interest in TSG Systems' outstanding share capital decreased to 42.71% as of December 31, 2024, to 37.33% as of December 31, 2025 and to 32.87% as of March 31, 2026. We did not acquire any additional shares of TSG Systems during the period from January 1, 2023 through March 31, 2026.

*Acquisitions and Divestitures by Formula:*

*Disposition of Direct Interest in Sapiens and Replacement with Indirect Interest in Sapiens (via SI Swan)*.

On December 17, 2025, we completed the disposition of our direct equity interest in Sapiens as part of its acquisition by Advent. Immediately prior to the transaction, we held approximately 43.5% of the outstanding share capital of Sapiens. In connection with the transaction, we sold 17,418,214 of Sapiens common shares for aggregate cash consideration of $757,692,309. In addition, we contributed 6,896,552 Sapiens common shares to the new holding structure in exchange for equity in SI Swan, the ultimate parent company of Sapiens following the transaction. The contributed shares were valued at $300 million for purposes of the transaction. As a result, our direct equity interest in Sapiens was replaced with an indirect equity interest of approximately 18.68% in SI Swan, and we ceased to have a controlling interest in Sapiens.

 

 

*Acquisition of Hashahar Telecom and Electricity Ltd.,, or Hashahar.* On October 1, 2024 we acquired 51% of the outstanding share capital of Hashahar, an Israeli privately held company established in 2018, specializing in the planning, deployment, and installation of fiber optics, structured cabling (CAT 6/7), coaxial and telephony systems for both enterprise and residential sectors, including intercity infrastructure and public sector projects. Total consideration paid amounted to $1.3 million. Hashahar delivers end-to-end project execution through in-house engineering, dedicated project managers, and stringent safety and data security protocols. Its clients include Bezeq, HOT, Cellcom, YES, Israel Railways, and multiple government bodies. With VPN-enabled IT infrastructure, automated triple-backup systems, and Priority ERP for operational oversight, the company maintains a high standard of execution in complex fiber deployment and communication infrastructure projects. For further information, please see Note 3(b) to our consolidated financial statements included in Item 18 of this annual report.

 

*Investments in a private company accounted for at equity.* In September 2024, we completed the acquisition of a 21.45% equity interest in an Israel-based private technology company specializing in artificial intelligence-powered product comparison and e-commerce guidance platforms. The investee operates a global portfolio of consumer-oriented websites that provide comprehensive product reviews, side-by-side comparisons, and price tracking functionalities, collectively serving over 40 million monthly users across more than 20 countries. Total consideration for the investment amounted to $15.3 million. For further information, please see Note 9 to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisitions by Matrix (besides Merger with Magic Software):*

 

*Acquisition of Gav Systems Ltd. ("Gav Systems") and Gav Expert Ltd. ("Gav Expert").* On February 4, 2025, Matrix completed the acquisition of 70% of the outstanding share capital of Gav Systems and Gav Expert for total consideration of approximately NIS 45.5 million (approximately $12.7 million). Additionally, a dividend was paid to the sellers in respect of accumulated profits up to December 31, 2023, in a total amount of NIS 29 million (approximately $8.1 million). Pursuant to the agreement, Matrix and the seller hold mutual options for the sale and purchase of the seller's remaining 30% shares in Gav Systems and Gav Expert. Gav Systems and Gav Expert provide outsourcing services, primarily in the form of computing and software personnel. Gav Systems and Gav Expert provide outsourcing and managed services, primarily through the provision of computing and software professionals, and specialize in delivering IT staffing, project-based services and technological solutions to enterprise customers across a range of industries. For further information, please see Note 3(ii)(a) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Moshe Ort Holdings Ltd., or Ortec*. On December 3, 2024, Matrix, through its wholly owned subsidiary, Matrix IT Integration and Infrastructure, completed the acquisition of all of the issued and outstanding share capital of Ortec for total cash consideration of approximately NIS 19.5 million (approximately $5.4 million), in addition to a contingent consideration subject to Ortec's future financial performance. Established in 1987 and headquartered in Raanana, Israel, Ortec specializes in representing international manufacturers of production, assembly, and testing equipment for the electronics, microelectronics, and photonics industries. The company supplies advanced systems for surface-mount device (SMD) and through-hole (TH) component assembly, automated optical inspection (AOI), solder paste inspection (SPI), X-ray component counting, and custom assembly and testing solutions for optical fiber communication components, lasers, and optoelectronic devices. Ortec also provides comprehensive technical support, including installation, maintenance, and process optimization services, in collaboration with its global equipment partners. For further information, please see Note 3(ii)(c) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Alacer Group.* On November 13, 2024, Matrix, through its subsidiary Matrix U.S Holding LLC, completed the purchase of 51% of the outstanding share capital of Alacer Matrix LLC (formerly Alacer Group), which specializes in advisory services and the provision of experts in the field of governance, regulation & compliance within the U.S. financial market, for approximately $1.95 million in cash, and additional contingent consideration based on Alacer's performance over the following three years. In addition, Matrix holds a call option to acquire the remaining share capital of Alacer. For further information, please see Note 3(ii)(b) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Zebra AGR Technologies Ltd., or Zebra.* On January 1, 2023, Matrix acquired 70% of Zebra, an Israel-based distributor of software solutions specializing in information security, cybersecurity and data communications. Zebra provides value-added distribution services, including consulting, logistics, financing, marketing and professional services, and operates authorized support and training capabilities for the solutions it distributes. Matrix paid NIS 53 million (approximately $15.1 million) for this acquisition. Matrix and the minority shareholders of Zebra hold mutual call and put options for the remaining 30% interest in Zebra.

 

*Acquisitions by Magic Software (Besides Merger with Matrix):*

*Acquisition of Savanna Solutions Ltd., or Savanna.* On December 1, 2025, Comm-IT Software Ltd. and 9540 Y.G. Soft I.T Ltd., both subsidiaries of Magic Software, acquired on the aggregate 75% of the outstanding share capital of Savanna Solutions Ltd. Savanna is an offshore technology services provider specializing in software development, IT consulting and engineering services, including application development, cloud-based solutions and support for digital transformation initiatives. Total purchase price consideration amounted to $1.6 million, consisting of a base purchase price of NIS 3.75 million (approximately $1.1 million) and contingent consideration with a fair value of NIS 1.5 million (approximately $0.5 million) as of the acquisition date. The additional consideration is contingent upon Savanna reaching certain operational targets in 2025, 2026 and 2027. For further information, please see Note 3(i)(b) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of EXPIM Ltd., or EXPIM.* On March 18, 2025, K.M.T. (M.H.) Technologies Communication Computer Ltd, a wholly owned subsidiary of Magic Software, acquired 100% of the share capital of EXPIM Ltd. EXPIM is an Israel-based IT services company specializing in cloud infrastructure and managed services, including cloud (private, hybrid and public), communication and networking services, cybersecurity solutions and integration services, delivered through its own infrastructure and service platforms. Total purchase price consideration amounted to approximately NIS 18.2 million (approximately $5.0 million), consisting of a base purchase price of approximately NIS 15.2 million (approximately $4.2 million) and contingent consideration with a fair value of approximately NIS 3.0 million (approximately $0.8 million) as of the acquisition date. The additional consideration is contingent upon EXPIM reaching certain operational targets in 2027 and 2028. For further information, please see Note 3(i)(a) to our consolidated financial statements included in Item 18 of this annual report

*Acquisition of Executive Life Ltd., or Executive.* On October 31, 2024, Magic Software, through its wholly owned subsidiary, CoreTech Consulting Group LLC, completed the acquisition of all issued and outstanding share capital of Executive, a U.S.-based executive recruitment firm headquartered in Long Island, New York. Executive specializes in talent acquisition services across multiple sectors, including construction, information technology, marketing, accounting, finance, and manufacturing engineering, with a primary geographic focus on New York, New Jersey, Connecticut, Texas, and California. Total consideration amounted to $1.5 million, comprising a base purchase price of $0.8 million and a deferred payment of $0.7 million, payable up to one year from the acquisition date. For further information, please see Note 3(i)(d) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of a nursing care business, Adam Care.* On July 3, 2024, Magic Software the acquisition of the entire operating activity of a nursing care business, Adam Care, from Meida Computers Software Solutions Ltd., for total consideration of approximately $1.6 million, which was paid upon closing. Adam Care is an Israel-based provider of welfare and employment software solutions services, delivers a range of human resources and welfare-related solutions to local authorities and corporate clients, including services related to employment integration, income assurance, wage and benefits administration, and specialized support centers for individuals entitled to public assistance. For further information, please see Note 3(i)(e) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Theoris Group Inc., or Theoris.* On April 4, 2024, Magic Software, through its wholly owned subsidiary, CoreTech Consulting Group LLC, completed the acquisition of all issued and outstanding share capital of Theoris. Theoris is a U.S.-based provider of information technology and engineering consulting services, specializing in strategic data management, analytics, application development, cloud solutions, and the recruitment of technical personnel. Total consideration amounted to $13.1 million, comprised of a base purchase price of $10.0 million, a deferred working capital adjustment payment of $0.84 million (of which $0.54 million was paid on the acquisition date), and additional deferred payments totaling $2.3 million. For further information, please see Note 3(i)(c) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of K.M.T. (M.H.) Technologies Communication Computer Ltd*. On June 8, 2023, Magic Software acquired 60% of the share interest in K.M.T. (M.H.) Technologies Communication Computer Ltd., or KMT. KMT delivers a broad spectrum of ICT products, a cloud platform, VoIP, technical support and planning and construction of computing. Total purchase price amounted to NIS 55.0 million (approximately $14.9 million). NIS 60 million was paid upon closing, of which a payment of NIS 15 million was contingent consideration, which depended on the future operating results achieved by KMT. If such future operating results will not be fully achieved, the seller will return the whole or part of the contingent consideration paid in advance.

*Acquisitions and Dispositions by Michpal Technologies:*

*Acquisition of Linkatch Ltd*.*, or Linkatch.* In November 2025, our subsidiary Michpal completed the acquisition of 60% of the outstanding share capital of Linkatch, which develops and markets a secure cloud platform for recruiting candidates through online communities and diverse digital channels, in exchange for approximately NIS 1.125 million (approximately $0.3 million) in cash, with a conditional additional payment to be paid in 2029, subject to the achievement of certain operational targets based on Linkatch's operating results for the years 2027–2028. Michpal and the seller hold mutual options for the sale and purchase of the seller's remaining 40% shares of Linkatch, exercisable during the years 2030 through 2032. For further information, please see Note 3(iii)(d) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Interest in Zviran Group*. In November 2025, Michpal entered into an agreement to acquire 60% of the share capital of JTG Human Resources Consulting Ltd., which together with its subsidiaries constitutes the Zviran Group. The acquired group of companies is engaged in the provision of compensation consulting and salary data services, pension consulting and employee benefits advisory services, as well as human resources processes, and provides services to a wide range of clients in both the public and private sectors, including government ministries, local authorities, and public and private companies. The cash consideration for the acquisition was NIS 48 million (approximately $14.9 million), of which NIS 9.0 million (approximately $2.7 million), as well as additional consideration of up to NIS 8.4 million (approximately $2.6 million), are contingent upon Zviran Group reaching certain operational targets in 2026, 2027 and 2028. The acquisition was completed on April 1, 2026. For further information, please see Note 26 (9) to our consolidated financial statements included in Item 18 of this annual report.

*Disposition of Interest in Effective Solutions and Acquisition of Interest in Kol Tax*. During the third quarter of 2025, Michpal completed a share exchange transaction pursuant to which its entire holdings in Effective Solutions Ltd., or Effective Solutions, representing 80% of its issued and outstanding share capital, was transferred to the minority shareholder of Effective Solutions. In exchange, Michpal acquired all of the shares of Kol HaMas Ltd., or Kol HaMas, previously held by Effective Solutions, representing 65% of Kol HaMas' issued and outstanding share capital. Kol HaMas is engaged in the training of payroll accountants and bookkeepers and operates a college offering professional seminars, training programs and courses. It also provides outsourced pension administration and payroll services. In addition, it was agreed that the activities of "Michpal Yeda," which had been operated by Effective Solutions, would be fully transferred to Michpal. As part of this share exchange transaction, Effective Solutions declared a dividend, and Michpal paid Effective Solutions an amount of NIS 1.3 million in cash (approximately $0.4 million). Michpal's share of the dividend, amounting to approximately NIS 0.5 million (approximately $0.1 million), is expected to be received within one year following completion of the transaction. The total consideration attributed to the disposal of Michpal's interest in Effective Solutions amounted to NIS 4.4 million (approximately $1.3 million). As a result of the transaction, the mutual call and put options previously held by Michpal and the minority shareholder of Effective Solutions with respect to the remaining equity interests were terminated. For further information, please see Note 3(iii)(c) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Interest in Mishmarot Technologies.* In July 2025, Michpal completed the acquisition of 70% of the outstanding share capital of Mishmarot Technologies Ltd., or Mishmarot, which develops and markets an advanced technological solution for automated work schedules based on artificial intelligence, for a purchase price of approximately NIS 19.5 million in cash (approximately $5.8 million), subject to working capital adjustments, and also undertook an additional conditional payment (amounting to approximately NIS 2.1 million (or $0.6 million) as of December 31, 2025) to be paid to sellers in 2027, subject to the achievement of the goals set in relation to the results of Mishmarot's activity in 2026. Michpal and the seller hold mutual options for the sale and purchase of the seller's remaining 30% shares in Mishmarot, exercisable during the years 2028 through 2030, within a 60-day period following the approval of Mishmarot's audited financial statements for the preceding calendar year. For further information, please see Note 3(iii)(b) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Formally Smart Form System Ltd.* On March 30, 2025, following the exercise of a put option, our subsidiary Michpal acquired all remaining outstanding shares of Formally Smart Form System Ltd., a provider of a central server for managing knowledge, work processes, and producing digital forms combined with digital handwriting, for a total consideration of NIS 28.2 million (approximately $7.7 million). For further information, please see Note 3(iii)(a) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Interest in Paperless Ltd.* On December 24, 2024, Michpal acquired 70% of the outstanding share capital of Paperless Ltd., or Paperless, for a total consideration of approximately NIS 8.5 million (approximately $2.3 million), of which approximately NIS 2.8 million (or approximately $0.8 million) was paid in January 2025, as well as additional consideration based on Paperless' operating profit for the years 2024 and 2026, payable in 2025 and 2027, respectively. During 2025, Michpal paid the seller an amount of approximately NIS 1.1 million (or approximately $0.3 million) on account of the contingent consideration. Paperless is the developer of the cloud-based Paperless platform for digital and online paperless accounting management. The platform is designed for finance professionals, accountants, and tax advisors, and integrates advanced technologies for the automation of accounting processes, including digital invoice processing and automatic journal entry recording. In addition, under the terms of the acquisition agreement, Michpal and the seller were granted mutual call and put options (as applicable) with respect to the seller's remaining 30% share interest in Paperless, exercisable during the years 2028 through 2030, within a 60-day period following the approval of Paperless' audited financial statements for the relevant calendar year. The exercise price of the options is determined in accordance with a mechanism set forth in the agreement. The platform helps its clients improve the efficiency, convenience, and reliability of their financial reporting processes. For further information, please see Note 3(iii)(i) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Interest in Y-IT Ltd.* On October 13, 2024, Michpal acquired 60% of the outstanding share capital of Y-IT Ltd., or Y-IT, an Israeli based company engaged in the development and marketing of a technological platform for the management and optimization of transportation operations for hundreds of customers in the transportation sector in Israel for total consideration of approximately NIS 82.5 million (approximately $22.2 million), and committed to pay the seller additional contingent consideration subject to Y-IT's operating profit for the year 2024. The platform is based on algorithms and automation processes, monitoring tools, attendance data processing and preliminary payroll calculations, advanced financial management tools tailored for the transportation sector, as well as analytical tools for performance management and operational optimization. Y-IT serves over 550 clients in the Israeli transportation industry. During 2025, the final amount of the contingent consideration was determined based on Y-IT's results for 2024, in an amount of NIS 6.5 million (approximately $1.9 million), and was paid to the seller during the year. In connection with the transaction, Michpal and the seller were granted mutual call and put options (as applicable) with respect to the seller's remaining 40% interest in the shares of Y-IT, half of which are exercisable commencing 12 months from the date of the closing, with the remainder exercisable during the years 2030 through 2032. For further information, please see Note 3(iii)(h) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Interest in Meida Computers Software Solutions (G.D) Ltd.* On July 3, 2024, Michpal acquired 60% of the outstanding share capital of Meida Computers Software Solutions (G.D) Ltd., or Meida, for total consideration of approximately NIS 47 million (approximately $12.49 million) and up to additional consideration of approximately NIS 3 million (approximately $0.8 million) in contingent consideration, subject to the achievement of targets relating to Meida's operating profit for 2024. Meida develops and markets software solutions for recruitment and human resources management processes, including its "Adam Total" platform for candidate recruitment and screening, which incorporates data analytics and automation capabilities. No liability was recognized in respect of the contingent consideration. In addition, the performance targets specified in the agreement were not achieved, and accordingly, no contingent consideration was paid. Michpal and the seller hold mutual call and put options, respectively, for the remaining 40% interest in the shares of Meida held by the seller. The put options may be exercised in 2028 (with respect to 50% of the seller's shares) and in 2030 (with respect to all or the remaining shares of the seller). The call options may be exercised in 2029 (with respect to 50% of the seller's shares or any remaining portion thereof) and in 2031 (with respect to all, or the remaining, shares of the seller). The exercise price for the call and put options is determined based on a mechanism set forth in the agreement. For further information, please see Note 3(iii)(g) to our consolidated financial statements included in Item 18 of this annual report.

 

*Acquisition of Liram Finance Software Ltd.* On February 19, 2024, following the exercise of a put option, Michpal acquired the remaining outstanding shares of Liram Finance Software Ltd. from its minority shareholder. The total purchase consideration amounted to approximately NIS 5.25 million (approximately $1.45 million), of which NIS 1.0 million (approximately $0.3 million) was paid in advance to the seller in 2023. For further information, please see Note 3(iii)(e) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Interest in Heshev Information Systems (2012) Ltd.* On January 1, 2024, Michpal acquired 70% of the outstanding share capital of Heshev Information Systems (2012) Ltd., or Heshev, for total consideration of approximately NIS 4.8 million (approximately $1.3 million) paid in cash. Heshev develops and markets a cloud-native technology platform for managing financial and business operations for accountants, tax consultants, payroll managers, bookkeepers, and financial controllers. The platform includes, among other features, fixed asset management, preparation and submission of financial reports, as well as advanced tools for performing financial simulations and payroll calculations. Additionally, Heshev provides an online platform that enables its clients to manage their financial and business activities entirely digitally, utilizing advanced cloud technologies and providing access to up-to-date professional information. Michpal and the seller hold mutual call and put options, respectively, for the remaining 30% share interest held by the seller in Heshev. These options can be exercised during a consecutive three-year period commencing five years from the acquisition date, at an exercise price determined by a mechanism specified in the agreement. For further information, please see Note 3(iii)(f) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition of Interest in Emalogic Software Ltd., or Emalogic.* On June 22, 2023, Michpal acquired a 75% share interest in Emalogic Software Ltd., an Israeli provider of software development services, for total consideration of NIS 23.8 million (approximately $6.4 million) as well as additional consideration of up to NIS 7.5 million (approximately $2 million), payable in 2026, subject to the achievement of targets relating to Emalogic's operating profit for the years 2023 through 2025. As of the acquisition date, we recognized a liability for the contingent consideration in an amount of approximately NIS 1.6 million (approximately $0.4 million). As of December 31, 2025, the performance targets specified in the agreement were not achieved and, accordingly, the liability was reversed, with the amount previously recognized recorded as income under other expenses (income), net in the statement of profit or loss. Michpal and the seller hold mutual call and put options, respectively, for the remaining 25% share interest in Emalogic. The options can be exercised within 90 days after the approval of Emalogic's annual audited financial statements for 2026 or 2027. Emalogic is a software service provider that specializes in the development of mission-critical systems, starting from the characterization phase and through the maintenance phase. Emalogic holds extensive knowledge in the development field of user experience (UX) and user interface (UI) allowing it to provide a complete end-to-end software solution. Emalogic operates in 4 main sectors - financial, automotive, freight and cloud. Acquisition-related costs were immaterial. For further information, please see Note 3(iii)(a) to our consolidated financial statements included in Item 18 of this annual report.

*Acquisition by Formula Infrastructure:*

In February 2026, Formula Infrastructure completed the acquisition of 73% of the issued and outstanding share capital of M.L.B.S. Technologies Ltd, an Israel-based, provider of infrastructure services specializing in subsurface utility projects for telecommunications, transportation and municipal sectors, for total consideration of approximately NIS 53.0 million (approximately $17.1 million). Also in February 2026, Formula Infrastructure completed the acquisition of 70% of the issued and outstanding share capital of David Barhom Engineers & Consultants Ltd, an Israeli-based engineering and consulting firm specializing in the planning and design of electrical, communications and control systems for infrastructure projects, for total consideration of approximately NIS 40.5 million (approximately $13.1 million).

*Acquisitions by TSG Systems:*

 

Our affiliate company, TSG Systems, has also engaged in various acquisitions since the start of 2023. Because the results of TSG Systems are not consolidated within our Group, we do not believe those acquisitions have had a material impact on our results of operations.

**B.** **Business Overview** 

**General**

We are a global information technology company that is principally engaged through our directly and indirectly held investees in providing software consulting services, selling and marketing computer-based business solutions and hardware products from a wide range of domestic and international manufacturers, as well as developing proprietary software solutions. We deliver our solutions in Israel and in numerous countries worldwide to customers with complex IT services needs, including a number of "Fortune 1000" companies.

We provide our investees with our management, technical expertise and marketing experience to help them create a consecutive positive economic impact and long-term value and direct their overall strategy through our active involvement. We carry out those activities at the level of our investees rather than at our parent company level.

We operate through our subsidiaries— Matrix (which, since February 24, 2026, includes its wholly-owned subsidiary and our former directly-held subsidiary, Magic Software), Michpal, Zap Group, InSync, Shamrad, Ofek Aerial Photography, Hashahar Telecom and Formula Infrastructure— and through our equity investees TSG Systems and one other associate. We also hold an indirect, minority, non-controlling interest in Sapiens, our former subsidiary, via our 18.68% ownership stake in SI Swan, the ultimate parent company of Sapiens. We describe below the areas of our business activity:

**IT Services**

We design and implement IT solutions and software systems which improve the productivity of our customers' existing IT assets, enable them to effectively manage their operations and reduce their business risks in the face of changing business environments. In delivering our IT services, we at times use proprietary software developed by members of the Formula Group. We provide our IT services across the full system development life cycle, including definition of business requirements, developing customized software, implementing software and modifying it based on the customer's needs, system analysis, technical specifications, coding, testing, training, implementation and maintenance. We perform our projects on-site or at our own facilities.

We are successful in providing our services to the banking and finance sector, government and public sector, defense sector, utilities sector, telecommunication, healthcare, hi-tech and startups, retail and commerce, and our subsidiary Matrix is recognized as the market leader in Israel in the implementation of fastest-growing technologies, such as cloud, cybersecurity, digital, data, DevOps and AI, which enable us to create significant value for our customers in managing, streamlining, accelerating and making their businesses thrive.

**Proprietary Software Solutions**

We design, develop and market proprietary software solutions for sale in selected niche markets worldwide. We regularly seek opportunities to invest in or acquire companies with attractive proprietary software solutions under development which we believe to have market potential. All of our investments and acquisitions in this area have been in companies with products beyond the prototype stage. In addition, from time to time, we selectively invest in companies with proven technology where we believe we can leverage our experience to enhance product positioning and increase market penetration. We provide our management and technical and financial expertise, marketing experience and financial resources to help bring these products to market. We also assist the members of our group to form teaming agreements with strategic partners to develop a presence in international markets and to raise debt and capital.

**The Formula Group**

Formula is the parent company of investees, which, as noted above, we refer to collectively (together with Formula) as the Formula Group. As of December 31, 2025, we held equity interests constituting 90.1% of the shares of InSync, an 80% interest in Ofek Aerial Photography, a 51% interest in Hashahar Telecom, a 48.12% interest in Matrix, a 46.7% interest in Magic Software (which in February 2026 was transformed into an indirect 47.7% interest, echoing our percentage interest in Matrix, when Magic Software became a wholly-owned subsidiary of Matrix), a 37.3% interest in TSG Systems, an 18.7% interest in SI Swan, the ultimate parent company of Sapiens, and a 21.45% interest in an additional entity, and the entire share capital of each of Michpal, Zap Group, Shamrad, and Formula Infrastructure. We have effective control of each of the companies in the Formula Group other than TSG Systems and SI Swan (and, consequently, Sapiens) for purposes of consolidation under IFRS 10. We provide all of our investees our management, technical and financial expertise, and our marketing experience, thereby asserting a positive economic impact upon, and creating long-term value for, our investees.

We direct the overall strategy of our investees. While our investees each have independent management, we monitor their growth through our active involvement in the following matters:

● strategic planning;

● marketing policies;

● senior management recruitment;

● investment and budget policy;

● financing policies; and

● support for the process of raising debt and capital.

We promote the synergy and cooperation among our investees by encouraging the following:

● transfer of technology and expertise;

● leveling of human resources demand;

● combining skills for specific projects;

● formation of critical mass for large projects; and

● marketing and selling the Formula Group's products and services to its collective customer base.

We, through our investees, offer a wide range of integrated software solutions and IT professional services, such as implementation and integration projects of computing and software, outsourcing, software project management, software development, IT managed services, operating a network of high-tech training and instruction centers, selling and marketing software and hardware products from a wide range of domestic and international manufacturers, providing software testing and QA, depending on specific needs of the customer and depending on the subject expertise necessary on a case by case basis, and design, develop and market proprietary software solutions for sale in selected niche markets, both in Israel and worldwide. Formula's Chief Executive Officer also serves as Chairman of the Board of each of our publicly traded companies: Matrix, Michpal and TSG Systems.

***Overview of Macroeconomic Environment in which the Formula Group Operates***

The current macro global economy in 2026 remains characterized by uneven growth, disinflation that has progressed but not fully normalized, and continued sensitivity to monetary policy, geopolitics, and trade fragmentation. Major advanced economies have generally moved past the peak inflation shock of 2022 to 2024, but core inflation in several markets remains somewhat sticky, particularly in services and labor-intensive sectors. Central banks, including the U.S. Federal Reserve, the European Central Bank, and the Bank of England, have shifted from aggressive tightening toward a more cautious, data-dependent posture, with markets closely focused on the timing and pace of any further rate cuts. Growth has remained resilient in some areas, especially the United States, but Europe has faced weaker industrial output and softer consumer demand, while China continues to contend with structural headwinds including property sector weakness, local government debt pressures, and subdued domestic confidence. At the same time, supply chains have become more stable than during the pandemic era, though they remain vulnerable to shipping disruptions, energy price volatility, and conflict-related shocks.

Looking at the broader trends emerging from 2025, the global economy has increasingly been shaped by three themes: higher-for-longer interest rate effects, strategic industrial policy, and economic fragmentation. Through 2025, businesses and governments continued adjusting to a world of more expensive capital, slower but still positive global trade growth, and heightened scrutiny of cross-border investment in sectors tied to technology, energy, and national security. Artificial intelligence, electrification, defense spending, and supply chain localization have remained major drivers of capital allocation, while developing economies have experienced mixed conditions depending on their debt burdens, export exposure, and ability to attract investment. Commodity markets have stayed highly reactive to geopolitical developments, particularly in energy, food, and critical minerals. Overall, the post-2025 macro environment suggests a world economy that is no longer in acute crisis mode, but is instead transitioning into a period of structurally lower predictability, more regionally differentiated growth, and persistent policy trade-offs between inflation control, fiscal sustainability, and economic competitiveness.

Economic activity in Israel specifically, which constitutes the central hub of our Group's operations, during 2025 and into the current period has been shaped by a combination of wartime disruption, fiscal pressure, resilient private sector activity, and gradual adjustment across key industries. Growth conditions have been uneven: consumer demand and business sentiment have been affected by security conditions, reserve duty mobilization, labor shortages in certain sectors, and pressure on public finances, while inflation and interest rate dynamics serve as important constraints on households and firms. At the same time, Israel's economy has continued to show underlying structural resilience, supported by strong human capital, a diversified services base, and continued activity in export-oriented sectors. The NIS, sovereign risk perception, and government spending have remained closely watched indicators, with investors assessing both near-term security risks and the longer-term implications for debt, investment, and productivity. Currently, the economy appears to be in a recovery-and-rebalancing phase rather than a full return to pre-conflict normalcy, with performance differing significantly across sectors.

Israel's high-tech industry, in particular, in which our Group operates, has remained one of the country's most important economic anchors through 2025 and currently, although it has operated in a more complex environment than in prior years. The sector has continued to benefit from Israel's deep engineering talent, strong cybersecurity and software capabilities, and sustained relevance in artificial intelligence, defense technology, semiconductors, enterprise software, and digital infrastructure. However, fundraising conditions have been more selective, valuations more disciplined, and some companies have faced operational strain from geopolitical risk, employee mobilization, and investor caution. Even so, the stronger and more mature parts of the ecosystem— especially firms with global customer bases, recurring revenues, or exposure to defense, cyber, and AI demand— have generally remained active and comparatively resilient. Overall, the Israeli high-tech sector continues to be a central source of exports, employment quality, and foreign investment interest, but in 2025 and at present it is developing against a backdrop of heightened macro uncertainty, security-related risk, and closer scrutiny of Israel's medium-term business environment.

Our results in 2025 appropriately reflect the resilience of the Israeli high-tech sector. For 2025 overall, when disregarding the results of operations of Sapiens, which we have been classified as discontinued operations in accordance with IFRS following its acquisition by Advent in December 2025 and its deconsolidation from our financial results, our revenues for the full 2025 year increased by 18.4% year over year to approximately $2.63 billion, compared to $2.22 billion for the full 2024 year. Our operating income for 2025 increased by approximately 7.1% year over year, to approximately $196.4 million compared to $183.3 million for 2024. However, excluding the impact of higher amortization expenses resulting from revising the estimated useful lives of certain acquired customer relationship intangible assets, operating income for the full year of 2025 would have increased by approximately 17.3% to $215.1 million compared to 2024.

In the medium and long term, if the various military conflicts between Israel and Iran and its proxies continue, that could have a negative impact on the level of economic activity in the entire Israeli economy or on certain sectors of activity (such as commerce, industry, real estate, retail, tourism, etc.), and/or on certain government offices and bodies (for cutting office budgets in favor of increasing the defense budget to finance the war). That, in turn, may adversely affect the financial strength of some of our Israeli clients and/or lead to a reduction in demand and a reduction in their IT procurement budgets, and accordingly affect the scope of our Israel-based activities with those clients and/or affect their payment ability. However, if a state of security and stability eventually emerges in Israel, that could lay the groundwork for a more sustained period of growth, which would open up the budgets of our clients for higher levels of IT related spending.

There are several factors in connection with our Israel-based activities that provide us with a degree of resistance to the military conflicts that have hampered Israeli economic activity since October 2023, including:

● We maintain a significant customer base (thousands of active customers), most of them large and financially stable companies and entities.

● Our activities abroad account for approximately 20% of our revenues and such activities are not generally influenced by Israel's ongoing wars.

● We maintain extensive activity in strong sectors such as government, public bodies, security, insurance and finance and health.

● We have limited activity with medium and small customers whose exposure to the effects of the wars in Israel is relatively high.

● We have a wide diversification of areas of activity, including areas of activity that are relatively resistant to potential negative effects of the wars in Israel, such as the cyber, defense, the cloud, and more.

***Overview of IT Industries in which Matrix and Magic Software Operate***

The global information technology (IT) industry continues to undergo significant structural transformation, driven by rapid technological advancements, increasing complexity of enterprise systems, and evolving business and regulatory requirements. Organizations across industries are accelerating their digital transformation initiatives in order to enhance operational efficiency, improve customer experience and maintain competitiveness.

In recent years, the growing number of enterprise applications and platforms has increased the complexity of organizational IT environments. Many enterprises operate multiple legacy and modern systems developed using different technologies, which can limit flexibility, increase costs and create challenges in integrating new applications and adapting to changing business needs. As a result, organizations continue to invest in solutions that enable faster development, integration and deployment of business applications, while improving scalability and reducing operational inefficiencies. At the same time, the pace of digital transformation continues to accelerate globally. Enterprises are increasingly prioritizing digital operating models, real-time data access, and seamless customer and employee experiences. This shift is supported by the continued adoption of cloud computing technologies, including Software-as-a-Service (SaaS), Platform-as-a-Service (PaaS) and Infrastructure-as-a-Service (IaaS), which provide greater flexibility, scalability and cost efficiency compared to traditional on-premise systems. The expansion of cloud adoption also increases the need for integration tools, data management solutions and cybersecurity capabilities. In this environment, low-code and no-code development platforms are gaining increasing traction, as organizations seek to accelerate application development, address shortages of skilled developers and reduce development costs and timelines. These platforms enable both business users and IT professionals to develop and deploy applications more efficiently and are increasingly used as part of broader digital transformation initiatives. The demand for such platforms is further supported by the need for rapid innovation, shorter development cycles and improved alignment between business and IT functions.

In parallel, the field of artificial intelligence (AI), including generative AI (GenAI) and autonomous systems, continues to develop at an accelerated pace and is materially impacting the structure of the global technology market and organizational investment patterns. These technologies are driving significant changes in business models, IT infrastructure, work processes and innovation strategies, and are influencing how organizations design, develop, deploy and operate information systems. Organizations are increasingly transitioning from proof-of-concept initiatives to large-scale production deployments of AI solutions, accompanied by increased investments in cloud infrastructure, data platforms, data governance, cybersecurity and privacy protection. AI-related technologies are expected to account for a growing share of global technology spending, with continued strong growth projected in AI software and related services. These trends are increasingly converging, as artificial intelligence capabilities are being integrated into enterprise applications, development platforms and IT services, further accelerating development processes and enabling new types of solutions and services. At the same time, automation and AI-driven efficiencies may impact demand for certain traditional IT services, including aspects of software development and outsourcing, while supporting growth in higher value-added services such as complex system integration, AI-enabled architectures, data governance and risk management.

Despite the significant growth in artificial intelligence adoption, many organizations continue to face challenges in realizing the full value of AI investments. A substantial portion of AI initiatives remains at early stages or fails to scale beyond initial implementations, often due to difficulties in integrating AI capabilities into core business processes and operational systems. The effectiveness of AI solutions depends not only on the underlying models, but also on their integration into structured workflows, as well as the availability of relevant, high-quality data. Organizations are increasingly required to implement governance frameworks, data management capabilities and control mechanisms to ensure reliable, secure and compliant use of AI technologies. These challenges are contributing to growing demand for solutions that combine AI capabilities with process integration, data access and system interoperability, and may support increased investment in related technologies and services.

The IT services industry is also evolving from traditional capacity-based outsourcing models toward outcome-driven and capability-based service models, with greater emphasis on integrated solutions combining software, services and infrastructure. Customers increasingly seek end-to-end solutions that deliver measurable business outcomes, shorter time-to-market and greater operational flexibility. However, the development and deployment of advanced technologies, particularly AI systems, involves inherent risks, including data privacy and protection concerns, cybersecurity risks, intellectual property considerations, reliance on third-party technology platforms, regulatory developments and the potential for errors or biases in automated outputs. These risks may also affect the Company's customers, particularly those operating in regulated or data-intensive industries, and may increase demand for governance, risk management and compliance solutions. Magic Software's management believes that its broad technological capabilities, including its application development platform, integration technologies and IT services, position it to participate in these industry trends. However, it is not possible at this stage to assess the full extent or timing of the long-term impact of these developments on its business, results of operations and financial condition.

The years 2025–2026 are characterized by a renewed expansion in global technology spending, following a period of macroeconomic uncertainty. The expansion is driven by the continued migration to cloud, modernization of core systems, and deepening adoption of AI technologies. According to data published by Forrester<sup>1</sup> in 2026, global technology spending is projected to increase by approximately 7.8% in 2026, to reach $5.6 trillion. Gartner<sup>2</sup> projected that global IT spending is expected to grow by approximately 10.8% in 2026, reaching approximately $6.15 trillion. The growth has been accompanied by a shift in the spending mix: the software segment continues to expand at a double-digit rate, while IT services are growing at a moderate but steady pace. At the same time, AI-related components are capturing an increasingly larger share of technology budgets.

The technology market in North America continues to serve as a key growth engine. The U.S. IT market is directly influenced by macroeconomic developments in the U.S. During 2025, the U.S. economy exhibited recovery and relative stability, including a decline in inflation rates and a decline in interest rates. In terms of GDP growth data, US gross domestic product (GDP) for 2025 grew by 2.2% annually compared to 2.8% in 2024. According to Forrester,<sup>3</sup> 2025 data (after year-end data is finalized) is expected to show growth of approximately 6.1% in spending in the U.S. technology market in 2025, with such spending amounting to approximately $2.7 trillion in 2025, with the growth forecast for 2026 at approximately 8.3%, against the backdrop of continued corporate investments in cloud, cybersecurity, and artificial intelligence technologies. According to the same data, software spending in the U.S. market is expected to exhibit a relatively high growth rate, reaching growth of approximately 10.7% in 2025, primarily against the backdrop of investments in infrastructure, cloud systems, cybersecurity, and generative artificial intelligence, or AI. At the same time, spending on IT services is expected to continue to grow but at a more moderate pace, in line with the trend of organizational efficiency and reassessment of IT projects. Additionally, the finance and financial services sector continues to be one of the key sectors in terms of IT investment volume in the U.S., with a significant share of total IT spending.

The IT market in Israel is affected by geopolitical factors and economic uncertainty, yet investment trends are similar to those observed in leading markets: cloud, data, cybersecurity, and AI. These trends are particularly prominent in the financial, defense, and public sectors. The expanding adoption of generative AI and AI agents solutions is expected to affect the local demand mix, with a growing need for systems integration, infrastructure adaptation, and risk management. In 2025, the Israeli high-tech sector was characterized, on one hand, by a peak in mergers, acquisitions, and IPO transactions; and on the other hand, by stagnation in demand for technological workforce and a shift of positions overseas, with an emphasis on inexperienced (junior) employees. Alongside the relative slowdown in the industry, the deployment of AI technologies accelerated in 2025, particularly generative AI solutions, data infrastructure, and cloud. This trend led to a shift in the workforce demand mix: a relative decline in demand for general technology roles and junior employees, alongside growing demand for experienced workers in the fields of data, cloud architecture, cybersecurity, and AI. As a result, the shortage of skilled personnel in these advanced fields continued.

1 Forrester. US Tech Market Forecast, 2025 to 2030. January 27, 2026. Available at: https://www.forrester.com/report/us-tech-market-forecast-2025-to-2030/RES189933

3 https://www.forrester.com/blogs/us-tech-spending-defies-the-economic-slowdown-to-hit-2-7-trillion-in-2025/ https://www.forrester.com/blogs/us-technology-spending-will-grow-a-record-8-3-in-2026-to-reach-2-9-trillion/

**Our Subsidiaries**

**Matrix**

Matrix IT Ltd. is Israel's leading IT services company as demonstrated in recent research reports of the Israeli IT market, published by the research companies IDC and STKI. Prior to its merger with Magic Software in February 2026, as of year-end 2025, Matrix employed approximately 12,880 software, hardware, integration, engineering and training professionals, providing advanced IT and management services to hundreds of clients in the Israeli market as well as to clients in the U.S market, with specialization in the banking and finance, government and public sector, defense, transportation, hi-tech and startups, healthcare, industry, retail and commerce, and education and academia sectors. Matrix executes some of the largest IT projects in Israel. It develops and implements leading technologies, software solutions and products. Matrix provides infrastructure and consulting services, outsourcing, offshore, near-shore, training and assimilation services. Matrix represents and markets leading software vendors. Among its clients are most of the leading Israeli organizations and companies in the industry, banking and finance, government and public sector, defense, transportation, hi-tech and startups, healthcare, industry, retail and commerce, and education and academia sectors. Matrix also markets. sells and distributes software solutions and hardware representing a wide variety of software vendors from Israel and around the world. Matrix's shares are traded on the Tel Aviv Stock Exchange.

The solutions, services and products supplied by Matrix are designed to improve Matrix's clients' competitive capabilities, by providing a response to their unique IT needs in all levels of their operations.

*Areas of Operation*

Excluding operations assumed from Magic Software upon consummation of the Matrix-Magic Software merger in February 2026, as of year-end 2025, Matrix operated through its directly and indirectly held subsidiaries in the following four principal areas of activity:

- Information Technologies (IT) solutions and services, consulting & management in Israel.

- IT solutions and services in the United States.

- Cloud and computing infrastructure – providing solutions, services and products, primarily to the following client sectors: banking and finance, hi-tech and startups, government and public sector, defense, transportation, healthcare, industry, retail and commerce, and education and academia.

- Sales, marketing and support of software products.

*Information Technologies (IT) solutions and services, consulting & management in Israel*

Matrix's independent activities (prior to integration with Magic Software) under this business line include a wide range of technological and related services in areas such as enterprise core systems, data and AI, cybersecurity, digital, and more. These activities include the development of large-scale technological systems and the provision of related services, the execution of IT software integration projects and the development of operational CISR systems for defense organizations in Israel and worldwide. In addition, Matrix provides outsourcing services and professional services through experts and consultants, offshore/nearshore services, BPO and call center services, software project management, software development, testing and quality assurance (QA), as well as enhancement and upgrading of existing technological systems, and training and implementation services. Furthermore, this segment include management consulting services and multidisciplinary engineering and operational consulting services, including supervision of complex engineering projects, particularly infrastructure projects in the transportation sector.

In 2025, Matrix's revenues under this business line were approximately NIS 3.821 billion (approximately $1.111 billion) compared to NIS 3.337 billion (approximately $902.3 million) in 2024, representing an increase of approximately 14.5% when measured in NIS. Operating income under this business line in 2025 was approximately NIS 291.5 million (approximately $84.7 million) compared to approximately NIS 250.1 million (approximately $67.6 million) in 2024, representing an increase of approximately 16.5% when measured in NIS.

In 2025, this business segment accounted for approximately 60% of Matrix's revenues and approximately 53.8% of its operating income. The increase in revenues and operating income was primarily driven by (i) organic expansion, particularly in areas such as data and artificial intelligence (AI), digital solutions and core enterprise systems, (ii) continued expansion of activities with the Israeli defense sector, including government-to-government (G2G) engagements, as well as increased activity with customers in the financial services sector, (iii) large-scale IT and engineering projects, which contributed to growth and provided increased visibility into future revenues, and (iv) the first-time and near full-year consolidation of the results of Gav Systems Ltd. and Gav Expert Ltd., which were acquired in February 2025.

*Information Technologies (IT) solutions and services in the United States*

Matrix's independent activities (prior to integration with Magic Software) under this business line are conducted primarily by two units— Matrix US Holdings and Xtivia. These units provide a range of software solutions and services, including governance, risk and compliance (GRC) solutions, covering areas such as financial risk management, fraud prevention, cyber risk mitigation, anti-money laundering and regulatory compliance, as well as specialized advisory and operational services in these fields. In addition, this segment provides solutions and services in areas such as data and artificial intelligence (AI), advanced database management, digital customer experience (DXP), managed services, enterprise solutions, and cloud and application development. The segment also includes dedicated solutions for the government contracting (GovCon) market, IT help desk services focused on the healthcare sector, and software product distribution services, particularly for IBM, BMC and Atlassian products, to public sector customers in the United States. Matrix also delivers offshore services in this segment, including through its operational centers in India, and leverages expertise across the Matrix group to support projects in the U.S. market.

In 2025, Matrix's revenues under this business line were approximately NIS 458.6 million (approximately $133.3 million) compared to NIS 460.9 million (approximately $124.6 million) in 2024, an increase of 7.0% when measured in U.S dollars. Operating income in 2025 was approximately NIS 69.4 million (approximately $20.2 million), compared to approximately NIS 66.9 million (approximately $18.1 million) in 2024, an increase of approximately 11.6% when measured in U.S dollars. In 2025, this segment accounted for approximately 7.2% of Matrix's revenues and approximately 12.8% of its operating income. The increase in revenues in this segment, when measured in US dollars, during 2025 was primarily driven by continued growth in activity, particularly in governance, risk and compliance (GRC) services for the financial sector and in data and AI solutions, as well as the gradual ramp-up of new projects, which generally carry higher margins. The results were also positively impacted, to a lesser extent, by the first-time full year consolidation of Alacer's operating results, acquired in the fourth quarter of 2024.

*Cloud and computing infrastructures*

Matrix's independent activities (prior to integration with Magic Software) under this business line primarily include providing a wide range of cloud solutions and services, through its specialized business unit, CloudZone, including sales, services and support for public cloud (PaaS, SaaS, IaaS) and private cloud at all implementation stages— consulting, architecture, development, implementation, environment management, and support— as well as advanced FinOps services, supported by advanced AI processes. This segment also includes computing infrastructure solutions, communication solutions and the marketing and sale of hardware, software licenses, and peripheral equipment to business customers, along with related professional services. In addition this segment includes the marketing and sale of multimedia solutions and command-and-control center solutions for smart offices, office automation and printing solutions, test and measurement equipment, communication, cybersecurity, and RF solutions, automation projects and integration, advanced calibration services, and industrial video and image processing solutions (primarily through Matrix subsidiaries, RDT Equipment and Systems and Asio Vision). Furthermore, Matrix is engaged in the import, sales, and provision of services for automated manufacturing machines for component assembly and automated testing machines for assembly processes and components in production lines across various industries, including industrial, medical and military, instrumentation lasers, and sensors for civilian and defense applications, optical communication systems and automotive radar systems (through its subsidiary Ortec).

In 2025, Matrix's revenues under this business line were approximately NIS 1,645.3 million (approximately $478.3 million), compared to approximately NIS 1,465.9 million (approximately $409.8 million) in 2024, representing an increase of approximately 8.5% when measured in NIS. Operating income in 2025 was approximately NIS 125.8 million (approximately $36.6 million), compared to approximately NIS 106.4 million (approximately $28.8 million) in 2024, representing an increase of approximately 18.2% when measured in NIS. In 2025, activity in computer and cloud infrastructure and integration solutions accounted for approximately 25.8% of Matrix's revenues and for approximately 23.2% of its operating income. The increase in revenues and operating income was primarily driven by (i) growth in the volume of activity, particularly in the sale, marketing and integration of computing systems and in the marketing and support of advanced technological solutions, (ii) continued growth in cloud-related enterprise discount program (EDP) agreements, which are typically long-term arrangements contributing to increased visibility of future revenues, although revenues from such agreements are presented on a net basis, (iii) an improved mix of transactions with relatively higher margins, which contributed to an increase in profitability despite the negative impact of the weakening of the U.S. dollar, and (iv) to a lesser extent, the positive impact of the first-time full year consolidation of Ortec, acquired in December 2024.

*Sales, marketing and support of software products*

Matrix's independent activities (prior to integration with Magic Software) under this business line primarily consist of the sale and distribution of software products (mainly from international software vendors) across various and diverse fields, including command and control systems, cybersecurity, communication solutions, virtualization, knowledge management, AI solutions, client databases, as well as implementation, training, support and maintenance services for such products and integrated systems.

In 2025, Matrix's revenues under this business line were approximately NIS 440.4 million (approximately $128.0 million), compared to approximately NIS 456.8 million (approximately $123.5 million) in 2024, a decrease of approximately 3.6% when measured in NIS. Operating income in 2025 was approximately NIS 55.1million (approximately $16.0 million), compared to approximately NIS 45.4 million (approximately $12.3 million) in 2024, reflecting year-over-year growth of 21.5% when measured in NIS. In 2025, activity in sales, marketing and support of software products accounted for approximately 6.9% of Matrix's revenues and approximately 10.2% of its operating income. The decrease in revenues, alongside the increase in operating income and profitability, was primarily attributable to changes in the mix of transactions during the period. In particular, activity was characterized by increased customer demand for software products and related solutions in areas such as data and AI, cybersecurity protection, digital transformation and cloud solutions, which generally carry higher margins compared to other products and services.

 

Matrix provides solutions, services and products primarily to the following market sectors (or verticals): banking and finance; government and the public sector; high-tech and startups; industry, retail and trade; defense; transportation; healthcare; and education and academia.

Matrix offers to each market sector a broad range of solutions and services, customized for the specific needs of that sector. Matrix operates dedicated departments, each of which specializes in a particular sector. Each such department supplies customers in that sector with products and services offerings that provide a response to most of the customer's IT requirements, based on an in-depth business understanding of the challenges which are typical for that sector. Matrix established a separate division for each particular market sector, which manages the operations relating to that sector.

Specialization in the various sectors is reflected in the applications, professional and marketing aspects of each sector. Accordingly, the professional and marketing infrastructure required to support each market sector is developed to address such sector's specific needs.

In addition to the four focused areas of activity described above, Matrix (prior to integration with Magic Software) operates cross-organizational units providing specialized services across all areas of activity and sectors, as follows:

● Expertise centers - Matrix operates approximately 30 technology "expertise centers" ("Centers of Excellence"), in areas such as: Generative AI, Cyber & Security, Digital & CX, Cloud, Low Code, data & Analytics, DevOps, ERP, CRM and core systems. These Centers of Excellence are based on an organizational approach aimed to maximize added value for clients and development teams through: a team of subject matter experts who consolidate deep knowledge and hands-on experience in cutting edge technologies; and a methodological framework: use of best practices and structured methodologies designed to shorten time to market and reduce project risk. The centers of excellence operate with a guided innovation approach: continuous technology guidance by the Matrix CTO unit, ensuring compliance with the highest international standards.

● Matrix R&D and Offshoring Services, which provides expert services in the fields of software development and software testing and quality assurance services in offshore and nearshore models.

● Comprehensive management and engineering consulting services, from the strategy formulation and management consulting stage through to the execution and change implementation stages, including management of complex projects, including engineering projects, large-scale engineering supervision projects, particularly in the transportation sector, national infrastructure projects and projects in the field of planning and environmental quality, as well as multidisciplinary engineering consulting services and consulting and implementation services in the field of supply chain management and logistics-operational management.

**Magic Software**

As described elsewhere in this annual report, our formerly independent, directly-held subsidiary Magic Software, merged with, and became a wholly-owned subsidiary of, Matrix in February 2026, as a result of which its operations are in the process of being integrated with those of Matrix as of the date of this annual report. The combined company following that merger, for which Matrix serves as the continuing parent company, will remain a subsidiary of ours whose results are consolidated into ours. Given the ongoing integration process and the fact that Magic Software's financial results are independently consolidated into, and reflected within, our Group's financial results for 2025, we have provided a description of Magic Software's business herein on a stand-alone basis, which description remains relevant even after the Matrix-Magic Software merger (with appropriate adjustments to the description where applicable to reflect updates following the merger).

As of December 31, 2025 and for the 2025 year, Magic Software (on a stand-alone basis, before integration with Matrix) is a global provider of: (i) software services and Information Technologies, or IT, outsourcing software services; (ii) proprietary application development and business process integration platforms; (iii) selected packaged vertical software solutions; and (iv) cloud-based services for end to end digital transformation.

Magic Software's software technology is used by customers to develop, deploy and integrate on-premise, mobile and cloud-based business applications quickly and cost effectively. In addition, its technology enables enterprises to accelerate the process of delivering business solutions that meet current and future needs and allow customers to dramatically improve their business performance and return on investment. Magic Software also provides selected verticals with a complete software solution and return on investment.

As part of its software services and IT outsourcing services, Magic Software offers to hundreds of its customers mainly in Israel and in North America an extensive portfolio of professional services in the areas of infrastructure design and delivery, application development, technology consulting planning and implementation services, integration projects, project management, software testing and quality assurance, engineering consulting (including supervision of engineering projects), support services, cloud, cyber, digital, data and DevOps, all according to the specific needs of the customer, and in accordance with the professional expertise required in each case with the goal to create significant value for our clients in managing, streamlining, accelerating and helping their businesses thrive.

Based on its technological capabilities and its specialists, Magic Software enables its clients to respond to rapidly evolving market needs and regulatory changes, while improving the efficiency of their core operations. As of December 31, 2025, Magic Software had approximately 4,072 employees, who served its clients at any given time and whose skills and specialization were a significant source of competitive differentiation. Magic Software operates through a large network of independent software vendors, or ISVs, whom we refer to as Magic Software Providers, or MSPs, and hundreds of system integrators, distributors, resellers, and consulting and OEM partners. Thousands of enterprises in approximately 50 countries use Magic Software's products and services.

 ****

***Magic Software's Software Technology Platforms***

Organizations across all industries are digitally transforming themselves by leveraging software to automate and optimize mission critical business processes, enhance customer experiences, and drive competitive differentiation. Historically, organizations have principally relied on off-the-shelf packaged software and custom software solutions to operationalize and automate their businesses. Packaged software often fails to address unique use cases or to enable differentiation. It also requires organizations to adapt their business (processes, systems of record, etc.) to the software package, as opposed to adapting the software to their unique business needs. While traditional custom software solutions can be differentiated and tailored to meet strategic objectives, development requires a long, iterative, and cumbersome process, as well as costly integration that relies on scarce developer talent. Through its unified platform Magic Software enables organizations to differentiate themselves from their competition using a low-code approach, creating applications and workflows tailored to their unique business requirements.

Throughout its history, Magic Software has traditionally maintained two major lines of products: one is its application development platform, which today is known as Magic xpa Application Platform, an evolution of its original metadata-based development platform; and the second is its application integration platform, Magic xpi Integration Platform, originally introduced in 2003 under the name iBOLT. In December 2011, Magic Software acquired the AppBuilder development platform of BluePhoenix Solutions Ltd., a leading provider of value-driven legacy IT modernization solutions. AppBuilder is a comprehensive application development infrastructure used by many Fortune 1000 enterprises around the world. This enterprise application development environment is a powerful, model-driven tool that enables development teams to build, deploy, and maintain large-scale, custom-built business applications. In April 2019, we acquired the SmartUX development platform of PowWow Inc., a leading Low-Code enterprise mobile development application platform for citizen to professional developers to rapidly design, build, analyze, and run cross-platform mobile business applications.

Magic Software's low-code platforms employ an intuitive, visual interface and pre-built development modules that reduce the time required to build powerful and unique business applications and workflows. It is unified, reduces training times and dependencies on additional tools, and is built for enterprise-grade applications requiring high reliability, security, and scalability. Magic Software's platform automates the creation of forms, workflows, data structures, reports, user interfaces, and other software elements that would otherwise need to be manually coded. This functionality greatly reduces the iterative development process, allowing for real-time optimization and ultimately shortening the time it takes to design, build, and deploy applications.

Magic Software's customers leverage its technologies to apply the right automation approach for their specific use case. We believe Magic Software's unified low-code platforms are a differentiator in the marketplace. We strive to deeply integrate our capabilities so that they are all interoperable and low-code making it easier and faster for our clients to address complex use cases, particularly those that involve multiple departments within an organization.

Magic Software's software technology platforms (on a stand-alone basis, before integration with Matrix) consist of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Magic xpa Application Platform** - a proprietary low-code application platform for developing and deploying Client Server/Mobile/Web business applications.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **AppBuilder Application Platform** - a proprietary low-code application platform for building, deploying, and maintaining high-end, mainframe-grade business applications.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Magic xpi Integration Platform** - a proprietary low-code platform for application integration

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Magic xpi cloud native** -an
environment configurations platform based on Kubernetes focuses on scalability, security and resilience.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Magic SmartUX** - a proprietary
low-code enterprise mobile development application platform for citizen to professional developers to rapidly design, build, analyze,
and run cross-platform mobile business applications.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **FactoryEye** - a cloud-based
platform pre-packaged but flexible end-to-end data management for manufacturers enabling smooth migration to Industry 4.0 smart factories.
Real-time factory floor visibility and optimization is provided as part of the end-to-end visibility to maximize production performance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Magic Data Management and Analytics Platform -** a cloud-based pre-packaged but flexible end-to-end data management platform for all verticals enabling smooth
digital transformation and full organizational business intelligence

***Magic Software's Vertical Software Packages***

Magic Software's vertical packaged software solutions which will continue to be offered following integration of Magic Software with Matrix include:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Clicks™** - offered
by Magic Software's Roshtov subsidiary, Clicks is a proprietary comprehensive core software solution for medical record information
management systems, used in the design and management of patient-file for managed care and large-scale healthcare providers. The platform
is connected to each provider clinical, administrative and financial data base system, residing at the provider's central computer,
and allows immediate analysis of complex data with potentially real-time feedback to meet the specific needs of physicians, nurses, laboratory
technicians, pharmacists, front- and back-office professionals and consumers.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Hermes Cargo** - Hermes
Air Cargo Management System and Hub Management System is a proprietary, state-of-the-art, cloud-first event driven software solution
for managing air cargo ground handling. The Hermes SaaS, offered as a complete Managed Service, includes Hermes Cloud CMS and HMS, Hermes
Business Intelligence (BI) and Data Lakes, Hermes Landside Management, Hermes Track & Trace, Hermes Learning Management System, and
Hermes Integration APIs, providing lower entry costs and a pay-as-you-go offering for its customers, as well as pushing customers'
digital credentials. The Hermes Solution covers all aspects of cargo handling, from physical handling and cargo documentation through
customs, seamless EDI communications, dangerous goods and special handling, tracking and tracing, security and billing. Customers benefit
through faster processing and more accurate billing, reporting and ultimately enhanced revenue. The system also features the Hermes Business
Intelligence (HBI) solution, adding unprecedented data analysis capabilities and management-decision support tools. The Hermes Solution
is delivered on a licensed or fully hosted basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **HR Pulse -** offered by
Magic Software's Pilat NAI, Inc. and Pilat Europe Ltd. subsidiaries, Pulse (now in its 10<sup>th</sup> release) is a proprietary
tool for the creation of customizable HCM solutions quickly and affordably. It has been used by Pilat to create products, such as Pilat
Frist and Pilat Professional, that provide "out of the box" SaaS solutions for organizations that implement Continuous Performance
and/or Talent Management.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **MBS Solution** - offered
by Magic Software's Complete Business Solutions Ltd. subsidiary, MBS Solution is a proprietary comprehensive core system for managing
TV broadcast channels.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o **Nativ -** offered by Magic Software's Menarva Ltd. subsidiary, Nativ is a proprietary comprehensive core system for management of rehabilitation centers.

o **Mobisale -** offered by Magic Software's Mobisoft Ltd. subsidiary, Mobisale is a proprietary comprehensive core system for sales and distribution field activities for consumer goods manufacturers and wholesalers.

 ****

***Magic Software's Professional Software and IT Services***

Magic Software's global software professional services offerings which will continue to be offered following integration of Magic Software with Matrix include a vast portfolio of professional services and IT outsourcing services in the areas of infrastructure design and delivery, application development, technology consulting planning and implementation services, support services, digital, DevOps (Development& Operations), Mobile, Open source, embedded systems and IoT devices, advanced algorithms for AI, Big Data and Analytical BI, M/F, security & cyber, cloud computing for deployment of highly available and massively-scalable applications and APIs and supplemental IT outsourcing services to a wide variety of companies, including Fortune 1000 companies, all in accordance with the professional expertise required, in each case allowing us to create significant value for our clients in managing, streamlining, accelerating and making their businesses thrive. The talents we provide generally supplement in-house capabilities of our customers. We have extensive and proven experience with virtually all types of telecom infrastructure technologies in wireless and wire-line as well as in the areas of infrastructure design and delivery, application development, project management, technology planning and implementation services.

Magic Software obtained substantial experience in end-to-end development of high-end software solutions, beginning with collection and analysis of system requirements, continuing with architecture specifications and setup, to software implementation, component integration and testing. It takes time to truly learn its customers' business goals and choose the most appropriate technologies, architecture and approaches for each project, so we can consistently provide effective and efficient solutions. Our research and development teams are at the technological forefront, constantly learning and developing. They work alongside experts from the widest range of fields and disciplines. From concept to implementation, from application of the ideas of startups requiring the early development of an application or a device, to somewhat larger, more established enterprises, vendors or system houses who need our team of experts to take full responsibility for the development of their systems and products. With our ability to draw on our pool of resources, comprised of hundreds of highly trained, skilled, educated and flexible engineers, we adhere to timelines and budget and work in full transparency with our customers every step of the way to create a tailor-made and cost-effective solution to answer all of our customers' unique needs.

***Magic Software's Partnerships and Alliances***

 

Magic Software has built on its existing strategic partnerships that include partnerships with Oracle, JD Edwards, SAP, Salesforce.com, Microsoft, AWS, GCP, IBM and SugarCRM to enhance its mobile, integration and cloud offerings.

As part of its cloud and digital transformation activities, Magic Software operates through its subsidiary Comm-IT, which maintains strategic partnerships with leading global cloud providers, including Amazon Web Services (AWS), Google Cloud and Microsoft Azure. Through these partnerships, Comm-IT provides cloud-based solutions and services, including the design, development, integration and operation of cloud environments, as well as migration and modernization of legacy systems and the development of cloud-native and software-as-a-service (SaaS) applications.

For many years, Comm-IT has obtained various certifications and competencies from its cloud partners, including competencies in cloud architecture, data and artificial intelligence (AI), including generative AI, reflecting its capabilities in designing, implementing and scaling advanced cloud-based and AI-driven solutions. These capabilities include supporting customers in the adoption of generative AI technologies, including the identification of relevant use cases, system design and deployment, and integration into enterprise environments. Comm-IT has also received recognition from certain of its cloud partners in connection with its activities, including awards from AWS and Google Cloud in recent years relating to its cloud services and system integration capabilities.

 ****

***Trends Impacting Magic Software's Markets***

Magic Software has identified the following trends that are relevant to the markets in which it operates, which remain relevant even after Magic Software's integration into Matrix:

● **Increasing complexity of enterprise IT environments**: Enterprises operate multiple applications and platforms developed using different technologies, resulting in complex IT environments. The ability to integrate, update and adapt these systems to evolving business and regulatory requirements remains critical, driving demand for solutions that enable faster and more efficient deployment and integration of applications.

● **Reuse and modernization of existing IT assets**: Organizations continue to seek to leverage existing investments in enterprise applications, such as ERP and CRM systems, while enhancing flexibility and supporting new business processes. This drives demand for modular, reusable architectures and application lifecycle management solutions.

● **Cloud adoption and cloud-native architectures**: The adoption of cloud computing, including Software-as-a-Service (SaaS), Platform-as-a-Service (PaaS) and Infrastructure-as-a-Service (IaaS), continues to expand, enabling greater agility, scalability and cost efficiency. This trend increases the need for integration tools, hybrid environments and cloud management capabilities.

● **Data platforms and analytics:** The volume of data generated by organizations continues to grow significantly, increasing the need for advanced data platforms, data governance and analytics capabilities to support decision-making and business optimization.

● **Artificial intelligence and automation:** The increasing adoption of artificial intelligence (AI), including generative AI, is driving demand for new types of applications, automation of business processes and more advanced data-driven solutions, while also impacting traditional development and outsourcing models.

● **Evolution of IT services and sourcing models:** IT services are transitioning from traditional capacity-based outsourcing models toward outcome-driven and capability-based models, with greater emphasis on integrated solutions combining software, services and infrastructure.

● **Demand for digital experiences:** Organizations continue to invest in digital platforms that provide real-time access to information, improved user experience and seamless integration across systems and devices.

● **Shortage of skilled IT personnel:** Demand for skilled technology professionals, particularly in areas such as cloud, data and AI, continues to exceed supply, driving organizations to adopt alternative development approaches and increased outsourcing.

***Magic Software's Software Solutions***

Magic Software's software solutions enable enterprises to accelerate the development, deployment and integration of on-premises and cloud-based business applications. These solutions allow organizations to rapidly customize applications to meet evolving business needs and improve operational efficiency, while supporting integration across multiple systems, databases and business processes. Magic Software's technology is designed to support rapid time-to-market, cost-effective development and flexible deployment models, including cloud-based environments. Its solutions are particularly relevant in environments requiring integration of multiple platforms, modernization of legacy systems and development of scalable enterprise applications. Its core technology offering consists of low-code, metadata-driven application development and integration platforms that enable developers to design, build and deploy applications with reduced reliance on traditional coding. These platforms include pre-built components and automation capabilities that simplify development processes, reduce implementation risk and accelerate deployment timelines. Magic Software's software solutions include both application development platforms and integration platforms. These solutions support a broad range of use cases, including application modernization, process automation, system integration and enterprise-wide digital transformation initiatives. The platforms are designed to be scalable, platform-agnostic and interoperable with widely used enterprise technologies, including SAP, Oracle, Microsoft and Salesforce ecosystems.

Magic Software distributes its solutions globally through a combination of direct sales, independent distributors, system integrators and technology partners. In addition, it provides maintenance, support, training and consulting services to support the implementation and ongoing use of its solutions.

The underlying principles of Magic Software's technology include:

● **Simplicity,** through low-code development tools that reduce reliance on traditional programming;

● **Business focus,** through the use of pre-built logic and components that streamline development;

● **Comprehensiveness**, through end-to-end development, deployment and integration capabilities;

● **Automation of mundane tasks,** to improve efficiency and reduce development and maintenance effort; and

● **Interoperability**, enabling integration across diverse systems, platforms and environments.

Magic Software offers several complementary platforms that address a wide range of enterprise application and integration needs, including Magic xpa, AppBuilder, Magic SmartUX and Magic xpi, as well as data management and analytics capabilities.

*Magic xpa Application Platform*

Magic xpa is a low-code, metadata-driven application development platform that enables organizations to rapidly build and deploy enterprise-grade business applications across web, mobile and cloud environments. The platform supports multiple deployment models, including on-premises and cloud-based implementations, and allows organizations to develop applications using a unified development approach. It enables organizations to reduce development time and costs, while supporting scalability and flexibility. Its architecture allows applications to be deployed across multiple environments without requiring significant reconfiguration, and supports integration with a wide range of databases and enterprise systems.

Key benefits of our platform include:

● **Powerful applications to solve critical and complex challenges**. At the core of our platform is an advanced engine that enables the modeling, modification and management of complex processes and business rules. Our heritage provides us with this differentiated understanding of complex processes, and we have incorporated that expertise into our platform to enable the development of powerful applications. Organizations have used our platform to launch new business lines, build large procurement systems, manage retail store layouts, conduct predictive maintenance on field equipment and manage trading platforms, among a range of other use cases.

● **Rapid and simple innovation through our powerful platform**. Our platform employs a low-code, intuitive, visual interface and pre-built development modules that reduce the time required to build powerful and unique applications. Our platform automates the creation of forms, data flows, records, reports and other software elements that would otherwise need to be manually coded or configured. This functionality greatly reduces the iterative development process, allowing for real-time application optimization and ultimately shortening the time from idea to deployment. In turn, organizations can better leverage scarce and costly developer talent to accomplish more digital transformation objectives.

● **Build once, deploy everywhere**. Our technology allows developers to build an application once and use it everywhere with the consistency of experience and optimal performance levels that users expect. Applications developed on our platform can be immediately and natively deployed across a full range of mobile and desktop devices with no additional customization, including desktop web browsers, tablets and mobile phones. We also enable organizations to easily modify and enhance applications and automatically disseminate these updates across device types to ensure all users benefit from the most up-to-date functionality.

● **Deployment flexibility to serve customer needs**. Our platform can be installed in any cloud or on-premises, with organizations able to access the same functionality and data sources in all cases. Our flexible deployment model also preserves a seamless path to future cloud deployments for organizations initially choosing on-premises for their most sensitive workloads.

*AppBuilder Application Platform*

AppBuilder is a model-driven development environment designed for large-scale enterprise applications, particularly in legacy and hybrid environments. It enables organizations to build, maintain and modernize complex business applications while preserving existing investments in legacy systems. AppBuilder supports multiple deployment environments, including mainframe, cloud and distributed systems.

*Magic xpi Integration Platform*

Magic xpi is an integration platform that enables organizations to connect applications, systems and data sources across on-premises and cloud environments. The platform supports enterprise application integration, process orchestration and data integration, and is designed to operate in hybrid and multi-cloud environments. As organizations increasingly adopt cloud computing and data-driven business models, the need to integrate data across systems and environments continues to grow. Magic xpi provides tools to support data integration, automation of business processes and improved access to enterprise information, enabling organizations to derive greater value from their data assets.

Key benefits of Magic Software's platform include:

● **Business Process Management**. At the core of our platform is an advanced engine that enables the modeling, modification and management of complex processes. This engine enables orchestration of any business workflow.

● **Decision Rules**. Appian includes a declarative environment for defining and executing business logic or rules. These rules can be highly complex and can be applied within the Appian platform to many use cases, ranging from automated decision making to user experience personalization.

● **Seamless integration with existing systems and data**. In contrast to typical enterprise software, our platform does not require that data reside within it in order to enable robust data analysis and cross-department and cross-application insight. Our platform seamlessly integrates with many of the most popular enterprise software applications and data repositories and can be used within many legacy environments. For example, organizations frequently use our platform to extend the life and enhance the functionality of legacy systems of record, such as those used for enterprise resource planning, human capital management and customer relationship management, by building new applications that enhance the functionality of those systems and by leveraging the data within those systems to further optimize and automate operations.

● **Embrace the full benefits of the public cloud.** Our platform helps customers to accelerate the migration of their on-premises workloads to the cloud. Our platform modernizes our customers' applications and data management capabilities to accelerate migrations to the cloud, allowing them to embrace innovation, create digital-first business models, reduce operating costs, and generate new revenue streams.

● **Deliver rich 360-degree business experiences.** By enabling our customers to aggregate, consolidate and normalize their data to build a single source of truth, we empower them to deliver highly engaging and personalized customer experiences. This allows our customers to embrace a digital-first business strategy, build better connections and relationships with their end users, and modernize their supply chains by intelligently matching supply with demand patterns.

In the aggregate, these core capabilities enable Magic Software to automate and govern end-to-end processes. Magic Software complements these automation technologies with related features like process reporting, analytics and management, which make it simple for organizations to quickly improve and upgrade their automations as business needs change.

*Magic SmartUX*

Magic SmartUX is a low-code platform designed to support the development of modern, user-centric enterprise applications, particularly in mobile and web environments. The platform enables organizations to enhance existing systems and deliver improved user experiences without requiring significant changes to underlying systems.

*FactoryEye*

FactoryEye is a cloud-based platform designed for industrial and manufacturing environments. It enables organizations to collect and analyze operational data in real time and improve decision-making and operational efficiency. The platform integrates with existing enterprise and operational systems and supports digital transformation initiatives in manufacturing environments.

Magic Software continues to develop and enhance its platforms to address evolving market trends, including increased adoption of cloud computing, data-driven decision-making and artificial intelligence technologies.

***Magic Software Vertical software solutions***

Magic Software develops and offers a range of proprietary vertical software solutions that address the specific needs of customers in selected industries, including healthcare, human capital management, air cargo logistics and rehabilitation services

*Clicks™*

Magic Software's Roshtov subsidiary develops Clicks™, a software platform for the management of medical information systems used by healthcare providers. The platform integrates clinical, administrative and financial data and enables the management and analysis of patient information across healthcare organizations. Clicks™ is designed to support complex healthcare environments and is used by major healthcare organizations, including health maintenance organizations, hospitals and other medical service providers. The platform supports large-scale operations and is tailored to the needs of organizations managing significant volumes of patient data and regulatory requirements.

Clicks™ is built on a configurable application framework that enables the development, customization and ongoing enhancement of healthcare applications. This architecture allows customers to adapt the system to evolving operational, clinical and regulatory needs. The platform is typically deployed in long-term customer environments and is supported by ongoing development, maintenance and enhancement activities. Updates and new functionalities are delivered on a continuous basis, reflecting changing customer requirements and regulatory developments. It is designed to operate in mission-critical environments, supporting high availability and continuous operation, and is integrated with a wide range of external systems within the healthcare ecosystem.

*HR Pulse*

HR Pulse is a proprietary platform for human capital management (HCM), designed to support the collection, analysis and management of workforce-related data. The platform supports a range of functions, including performance and goal management, employee development, talent management and succession planning, and compensation management. Magic Software also offers HCM-related SaaS solutions, including Pilat First and Pilat Professional, which enable organizations to implement customized HCM solutions.

*Hermes Cargo*

Hermes Cargo is a proprietary software solution for the management of air cargo operations, designed for airlines, ground handlers and airport cargo terminals. The platform supports end-to-end cargo handling processes, including physical handling, documentation, customs, electronic data interchange (EDI), tracking and tracing, security and billing. The Hermes platform is designed to operate in complex logistics environments and enables organizations to manage both import and export processes, as well as transit cargo flows. It provides real-time visibility and control over warehouse operations, supports automation of operational workflows and enables efficient resource allocation and process optimization.

Hermes Cargo is offered primarily as a cloud-based Software-as-a-Service (SaaS) solution and forms part of a broader modular ecosystem that includes additional applications and capabilities, such as business intelligence, data management, track-and-trace tools, and integration interfaces. This architecture allows customers to tailor the solution to their operational requirements and integrate it with existing systems. The platform is designed to support high-volume cargo operations and has been implemented across numerous cargo terminals worldwide, serving both large international airlines and independent ground handling operators. Customers include global aviation and logistics organizations, and the system supports operations handling significant cargo volumes across multiple regions.

Hermes Cargo enables customers to improve operational efficiency, reduce handling errors, enhance data visibility and support compliance with industry standards and regulatory requirements. The solution is offered under flexible commercial models, including subscription-based SaaS arrangements.

*Nativ*

 ****

Offered by Magic Software's Menarva Ltd subsidiary, Nativ is the leading system for efficient management of all types of rehabilitation centers. Selected by many of the largest rehabilitation and treatment centers in Israel, Nativ serves as a comprehensive solution, the largest and most specialized and equipped system in Israel, with all the capabilities required for operating all aspects of organizations engaged in rehabilitation and treatment. professional software and IT services. From rehabilitation programs to recruitment, Nativ enables control of all levels of rehabilitation bodies, including monitoring detailed rehabilitation plans, finance, collection, account management, recruitment, working hours, asset management, employment and medical files.

In addition, Nativ also contains many integral interfaces, including the Israel's Ministry of Health's suppliers portal, Israel's Ministry of Welfare's suppliers portal, rent transfers from the Israel's Ministry of Housing, accounting systems, payroll systems and more. The system produces a wide range of reports, including a receipt report from Israel's Ministry of Health, Welfare, Economy and Security, comprehensive and detailed information divided into units and services, a detailed living allowance report, patient report, condition report, emergency report and more.

Menarva has extensive experience gained in its work over the past 10 years with dozens of clients in Israel, an experience that has given rise to in-depth insights into the field of rehabilitation. Nativ is supported by the cloud and allows connection at any time and from any place for maximum efficiency, including a mobile application for continuous monitoring of field personnel in real time.

Nativ offers maximum survivability, due to the need for high reliability and comprehensive information security, all infrastructure is owned by Menarva and the system complies with all standards and guidelines of Israel's Privacy Protection Authority, including ISO standards: Standard 9001 for Quality Control, and Standard 27001 for information systems development.

 

*Magic Software Product Development*

Magic Software invests in research and development to enhance its existing technologies and develop new solutions. Its development efforts focus on maintaining technological capabilities, supporting evolving market requirements and incorporating emerging technologies, including cloud and artificial intelligence.

*Magic Software Product-Related Services*

Magic Software provides a range of product-related services to support its software solutions, including:

*Professional Services*.** Magic Software offers fee-based consulting services in connection with installation assurance, application audits and performance enhancement, application migration and application prototyping and design. Consulting services are aimed at generating both additional revenues and ensuring successful implementation of Magic xpa, Appbuilder, Magic xpi, Magic BusinessEye, SmartUX and FactoryEye projects through knowledge transfer. As part of management efforts to focus on license sales, our goal is to provide such activities as a complementary service to our customers and partners. Magic Software believe that the availability of effective consulting services is an important factor in achieving widespread market acceptance.

Services are offered as separately purchased add-on packages or as part of an overall software development and deployment technology framework. Over the last several years, Magic Software has built upon its established global presence to form business alliances with our MSPs that use its technology to develop solutions for their customers, and distributors to deliver successful solutions in focused market sectors.

*Maintenance.* Magic Software offers its customers annual maintenance contracts providing for unspecified upgrades and new versions and enhancements for its products on a when-and-if-available basis for an annual fee.

*Customer Support.* Magic Software believes that a high level of customer support is important to the successful marketing and sale of its products. Magic Software's in-house technical support group provides training and post-sale support. Magic Software believes that effective technical support during product evaluation as well as after the sale has substantially contributed to product acceptance and customer satisfaction and will continue to do so in the future.

Magic Software offers online support systems for its MSPs and end users, providing them with the ability to instantaneously enter, confirm and track support requests through the Internet. These systems support MSPs and end-users worldwide. As part of this online support, Magic Software offers Support Knowledge Base tools providing the full range of technical notes and other documentation including technical papers, product information, and answers to most common customer queries and known issues that have already been reported.

*Training.* Magic Software conducts formal and organized training on its development tools and packaged software solutions. Magic Software develops courses, pertaining to its principal products and provide trainer and student guidebooks. Course materials are available both in traditional, classroom courses and as web-based training modules, which can be downloaded and studied at the student's own pace and location. The courses and course materials are designed to accelerate the learning process, using an intensive technical curriculum in an atmosphere conducive to productive training.

 ****

***Magic Software IT Services***

*Background*

The core of Magic Software's growth strategy is to serve as a one-stop-shop for its clients, helping them accelerate their digital transformation to enhance competitiveness, grow profitability and deliver sustainable stakeholder value. Magic Software, as part of Matrix, uses its deep industry and functional expertise to help clients capture more growth and solve a diverse set of business challenges, including identifying and developing new products and services; improving sales and customer experience; optimizing cost structures; maximizing human performance; harnessing data to improve decision-making; mitigating risk and enhancing security; shaping and delivering value from large-scale cloud migrations; and digitizing manufacturing and operations with smart, connected products and platforms.

Magic Software services offerings consist of a variety of professional services that can be grouped into integration and other IT services. Its integration services include:

● **Infrastructure analysis, design and delivery**, including management of complex and large-scale projects;.

● **Technology consulting and implementation services**, including end-to-end delivery of networking, cybersecurity, command and control and high-performance transaction systems; and

● **Application development,** including development of on-premises, mobile and cloud-based applications, as well as embedded and real-time systems.

Magic Software is a talent- and innovation-led organization with approximately 4,072 people as of December 31, 2025, who serve our clients at any given time and whose skills and specialization are a significant source of competitive differentiation. With approximately 3,475 experts, the majority of whom are in Israel, the U.S, and Europe, and hundreds of projects gone live in a variety of advanced technologies, we have developed significant expertise and accumulated vast experience in integration projects. Such projects are typically more complex and require a high level of industry knowledge and highly skilled professionals. Our integration expertise, as well as our global reach allows us to deliver comprehensive, value added services to our customers. Our IT services customers include major global telecoms, OEMs and engineering, furnish and installation service companies.

*Strategic Consulting and Outsourcing Services*

Magic Software provides (and will continue to provide following its integration into Matrix) a broad range of IT consulting services in the areas of infrastructure design and delivery, application development, technology planning and implementation services, cloud computing, as well as supplemental outsourcing services. Its wholly-owned subsidiaries provide advanced IT consulting and outsourcing services to a wide variety of companies including Fortune 1000 companies. Magic Software's technical personnel generally supplement the in-house capabilities of its customers. Magic Software's approach is to make available a broad range of technical personnel to meet the requirements of its customers rather than focusing on specific specialized areas. Magic Software has extensive knowledge of and has worked with virtually all types of wireless and wireline telecom infrastructure technologies as well as in the areas of infrastructure design and delivery, application development, project management, technology planning and implementation services. Magic Software's consulting partners come from a wide range of industries, including finance, insurance, government, health care, logistics, manufacturing, media, retail and telecommunications. With an experienced team of recruiters in the telecom and IT areas and with a substantial and a growing database of telecom talent, Magic Software can rapidly respond to a wide range of requirements with well qualified candidates. Magic Software's customer list includes major global telecoms, OEMs and engineering, furnish and installation service companies. Magic Software has built long-term relationships with its customers by providing expert telecom talent. Magic Software provides individual consultants for contract and contract-to-hire assignments as well as candidates for full time placement. In addition, Magic Software configures teams of technical consultants for assigned projects at its customers' sites.

**Michpal Technologies Ltd.**

***General***

Michpal is an Israeli technology company engaged in the development and provision of proprietary software solutions and related services in the fields of payroll, human capital management (HCM), pension administration, financial management and business process automation. Michpal's solutions are solely marketed in Israel and are used by a broad range of customers, including enterprises, government entities, payroll service providers, accounting firms and financial professionals

Michpal operates as a technology-driven platform company, offering an integrated suite of software products and services that support the full lifecycle of workforce management, financial administration and regulatory compliance processes. Its solutions are designed to address the increasing complexity of payroll, tax, pension and reporting requirements, while enabling organizations to digitize and automate business processes.

***Initial Public Offering***

In September 2025, Michpal completed an initial public offering of its shares on the TASE, following the publication of a prospectus in August 2025. As a result of the IPO, Michpal became a public company under Israeli law. Following the IPO, we continue to hold a controlling interest in Michpal, and its financial results are consolidated in our financial statements. The IPO enhanced Michpal's access to capital markets, increased its financial flexibility and supports the continued expansion of its operations, including investments in technology, product development and strategic acquisitions. In connection with the IPO, Michpal issued 4,910,000 new shares at a price of NIS 61.1 per share, for aggregate gross proceeds of approximately NIS 300 million (approximately $89.9 million). The expenses associated with the IPO amounted to approximately NIS 11.3 million (approximately $3.4 million).

***Business Activities***

Michpal's activities are focused on providing software solutions and services across several complementary domains, centered around payroll, human capital management and financial operations. Michpal's core offering is a comprehensive payroll and workforce management platform, which enables organizations to manage employee compensation, regulatory reporting, tax compliance, pension administration and related processes. The platform supports the preparation of payroll, pay statements, tax filings, social security reporting and regulatory documentation, and integrates with enterprise resource planning (ERP) systems and other enterprise applications. In addition to its core payroll platform, Michpal provides a range of complementary solutions, including employee attendance management systems, digital employee self-service portals, and analytics and reporting tools. These solutions are offered both as software products and as services, including outsourced payroll processing and related professional services. Michpal has also developed and offers digital pension reporting solutions, including "Michpal Pension," "Michpal PensionPlus" and "Michpal 360," which enable employers and payroll service providers to comply with regulatory requirements for pension reporting and fund transfers. These solutions are widely adopted in the Israeli market and are integrated into Michpal's broader payroll ecosystem.

***Business Segments***

Michpal operates through two primary business segments:

*Payroll, Human Capital Management and Pension Solutions:*

 

This segment represents Michpal's core activity and includes software solutions and services for payroll processing, pension administration, workforce management and human resources. The segment includes both software products (on-premises and cloud-based) and service offerings, including outsourced payroll services. These solutions enable customers to manage the full payroll lifecycle, including salary calculation, tax and social security reporting, pension contributions, attendance tracking and regulatory compliance. The segment also includes consulting and professional services, including payroll advisory, labor law compliance and support services.

Michpal has expanded this segment in recent years through targeted acquisitions of complementary technologies and services. These include, among others, the acquisition of Unique Software Industries Ltd. in 2019, which provides advanced payroll solutions for complex organizational environments, including collective agreements and public sector payroll frameworks; the acquisition of a 60% share interest in Meida Computers Software Solutions (G.D) Ltd. in July 2024, which develops a recruitment and candidate screening platform incorporating artificial intelligence capabilities; the acquisition of a 60% share interest in Y-IT Ltd. in October 2024, which provides a technology platform for workforce and transportation management, including attendance tracking and payroll-related calculations; the acquisition of a 70% share interest in Mishmarot Technologies Ltd. in July 2025, which develops AI-based workforce scheduling and resource planning solution the acquisition of a 60% of share interest in Linkach Ltd., which develops and markets a secure cloud platform for recruiting candidates through online communities and diverse digital channels.

In addition, in November 2025, Michpal entered into an agreement to acquire 60% of the share capital of the Tzviran Group, a provider of compensation data, pension consulting and human resources advisory services to organizations across the public and private sectors. The transaction was completed on April 1, 2026, following the satisfaction of closing conditions, including the receipt of regulatory approvals. This acquisition is expected to further strengthen Michpal's position in compensation analytics, pension advisory and HR consulting services.

*Business Process, Financial Management and Digital Solutions*

This segment includes software solutions and services for managing financial processes, accounting workflows and business operations. The segment includes cloud-based accounting systems, financial reporting solutions, digital document management platforms, workflow automation tools and e-signature solutions. This segment also includes software solutions for accountants, tax advisors, bookkeepers and financial professionals, as well as training and professional services in these fields. These solutions enable customers to digitize and automate financial processes and improve operational efficiency

 

Michpal has also expanded its business process and financial solutions segment through acquisitions of software platforms and technology capabilities. These include: the acquisition of Formally – Smart Forms Systems Ltd., which provides digital platforms for managing complex business processes, including solutions for the insurance and banking sectors and tools for digital form creation and workflow automation; the acquisition of a 70% share interest in Hashav Information Systems (2012) Ltd. in January 2024, which offers cloud-native financial management platforms for accountants and financial professionals; the acquisition of Liram Software Ltd., a provider of financial and accounting software solutions for professional users; and the acquisition of a 70% share interest in Paperless Accounting Ltd. in December 2024, which provides cloud-based accounting automation solutions, including digital invoice processing and automated bookkeeping. In addition, Michpal acquired a 60% share interest in Emalogic Software Ltd. in June 2023, a provider of software development, implementation and integration services, specializing in enterprise systems, cloud migration and AI-based solutions, which supports the development and enhancement of Michpal's broader technology platform and contributes to internal synergies across the group.

 

***Strategy and Growth***

Michpal's strategy focuses on expanding its integrated platform and strengthening its position in the Israeli market through a combination of organic growth and acquisitions. Since 2017, Michpal has significantly expanded its activities beyond its traditional payroll business into adjacent domains, including recruitment and human resources systems, financial and accounting software, digital workflow platforms and automation solutions. Michpal continues to invest in the development of cloud-based solutions, automation tools and artificial intelligence (AI) capabilities, aimed at improving user experience, enhancing analytics and enabling more efficient processing of payroll and financial data.

***Customers***

As of December 31, 2025, Michpal serves more than 15,000 customers in Israel, most of which are long-term customers. Its customer base includes small and medium-sized businesses, large enterprises, government entities, financial institutions, payroll service providers and professional firms. Michpal benefits from long-term customer relationships and high switching costs, due to the critical nature of its solutions, their integration into customers' core systems and the regulatory complexity associated with payroll and financial processes.

A significant portion of Michpal's revenues is derived from a limited number of large customers. In particular, a substantial part of its payroll-related activities is conducted through a long-term engagement with the Israeli Ministry of Education, primarily through its subsidiary Unique Software Industries Ltd., which provides payroll processing systems and related services for employees in the education sector. For the year ended December 31, 2025, this customer accounted for approximately 13% of Michpal's revenues.

In April 2025, Unique won a new tender for the continued implementation and operation of the payroll system for the employees of the Ministry of Education amending the terms of its existing agreement with the Ministry of Education. The new agreement is expected to commence by January 1, 2028 and is subject to customary terms, including pricing adjustments and termination rights. Based on the terms of the new tender, Michpal expects that, beginning in 2028, the pricing structure may result in a moderate decrease in operating margins within the relevant activity segment, although such impact may be partially offset by potential increases in activity volumes and additional related services.

***Market Environment***

 

Michpal operates in a market characterized by increasing regulatory requirements, growing demand for automation and digitalization of business processes, and a transition toward cloud-based solutions. Organizations are increasingly seeking integrated platforms that combine payroll, human resources, financial management and compliance capabilities. In addition, the growing use of artificial intelligence and data analytics is driving demand for more advanced solutions that enable automation, predictive insights and improved decision-making. Michpal's platform is designed to address these trends and to support customers in adapting to evolving technological and regulatory environments.

**InSync**

InSync is a US-based national supplier of employees to Vendor Management Systems (VMS) Workforce Management Program accounts. InSync specializes in providing professionals in the following areas: Accounting and Finance, Administrative, Customer Service, Clinical, Scientific and Healthcare, Engineering, Manufacturing and Operations, Human Resources, IT Technology, LI/MFG, and Marketing and Sales. With an experienced team of IT recruiters, InSync can rapidly respond to a wide range of requirements with well-qualified candidates. InSync currently supports more than 30 VMS program customers with employees in over 40 states.

**Zap Group**

Zap Group, an Israeli private company, is Israel's largest group of consumer websites which manages more than 20 leading consumer websites from diverse content worlds with a total of more than 17 million visits per month, including Zap Price Comparison website, Zap Yellow Pages (the largest business index in Israel) and Zap Rest (Israel's restaurants index). Zap Group provides a variety of digital advertising solutions for its customers (small and medium businesses in Israel) and an access to an E-commerce platform to allow them to engage with their consumers. Zap Group serves over 400,000 listed businesses on its platforms; approximately 16,000 of them are paying customers.

The websites managed and offered by Zap Group offer consumers a user-friendly search experience with a variety of advanced tools, which enable them to make educated purchase decisions in the best and most informed way.

***Digital Solutions***

Zap Group provides a variety of digital advertising solutions for its customers (small and medium businesses in Israel) and access to an E-commerce platform that allows them to engage with their consumers. Zap Group regularly seeks to develop attractive digital solutions, which it believes to have market potential for small and medium businesses and their end user. All of Zap Group's investments in this area have been proven, where we believe we can leverage our experience to enhance product positioning and increase market penetration. We provide our management, technical and financial expertise, and marketing experience to help bring these products to market.

***E-commerce Solutions***

Zap Group provides an E-commerce platform for approximately 1,500 large, medium and small businesses, which operate stores in Israel. The platform, both website and application, allows end users to compare prices of the various stores for over 1.2 million products in 650 categories. The platform provides to more than 120 million visiting end users annually, 300,000 reviews of stores and products and 5,000 quality guides (videos and articles), which allow them to engage through the platform directly with stores for the purchase of a certain product they looked at through the platform. Total online purchases through the platform are estimated at approximately NIS 2 billion annually, which is estimated as constituting 14% out of total online purchase volume in Israel (not including food and beverage).

Since 2021, Zap Group operates a website for car sellers and buyers, which provides a marketplace where buyers can explore on one website various options for buying a second-hand car (B2C). The platform allows the buyer to compare prices, specs, financing, peripheral services, accessories and overall packages. The online, real-time supply availability enables transparency, and also provides the buyer an aggregated view of specific sellers and agencies, and direct contact with a large pool of sellers.

In December 2022 Zap Group concluded the acquisition of 51% of the outstanding share capital of N.C Marketing and Advertising Ltd. (also known as Safra digital marketing) and 51% of the outstanding share capital of Marcomit Ltd., or Marcomit. Safra digital marketing is an Israeli company specializing in social media services, including Facebook, Instagram and Tik-tok. Marcomit is an Israeli company specializing in digital branding for large enterprises, including advanced branding materials for media and digital advertising.

***Digital platforms***

 

Zap Group provides digital advertising platforms and services through 18 websites for medium and small businesses in 1,600 business categories in Israel, including doctors, lawyers, and other service and product providers. The platform, both website and application allow end users to contact directly with the service provider. The platform provides to more than 50 million visiting end users annually, 200,000 reviews 2,000 quality guides (videos and articles), 300 price lists, and 700 forums with more than 1.5 million expert explanations.

Zap Group also provides its customers other digital services such as Search Engine Marketing (Pay Per Click Google and Facebook campaigns) and Search Engine Optimization for their websites. In addition, Zap Group provides website design services, creation of new websites on various tools (ZAP-X), management of social media, online business cards (GMB), and big data services.

 

***Restaurants and events***

 

Zap Group provides digital advertising platforms and services for more than 17,000 restaurants listed and provides services for social events. Approximately 2,500 of them are paying customers. The platform, both website and application allow end users to directly contact the restaurant for table ordering, ordering of delivery or take away, to post visit reviews or explore the restaurant menu, photo gallery and other content such as articles, etc. The platform provides to more than 30 million visiting end users annually, approximately two million food deliveries, 200,000 reviews, 5,000 food and culinary articles (videos and articles), and more than 0.5 million push updates annually.

 

***Other***

Zap Group provides a digital advertising platform for domestic travel and hospitality businesses in Israel. The platform— both website and application— allows end users to order directly from the provider (hotel, guesthouse or attraction service provider). The platform provides access to approximately 1,200 vacation and leisure locations, and to millions of visiting end users annually.

**Our Affiliated Company**

**TSG Systems**

TSG Advanced IT Systems Ltd., or TSG Systems, is an Israeli technology company engaged in the development, supply, implementation, integration, consulting and maintenance of software-based technological systems and related services. TSG Systems serves both defense customers, including armies, government ministries and law enforcement agencies, and civilian customers, including local authorities, government bodies and private organizations.

TSG Systems' activities have a long operating history, dating back to the 1960s as part of the systems and software activities of Tekem. In 2016, Formula and Israel Aerospace Industries Ltd. acquired TSG Systems. TSG Systems became a public company in 2024, following the listing of its shares on the TASE. As of December 31, 2025, TSG Systems operates through two reportable business segments: the defense segment and the civilian segment.

*Defense Segment*

TSG Systems' defense segment includes research, development, supply, implementation, consulting and maintenance of systems, software solutions and services for defense, para-defense and governmental customers in Israel and abroad. These customers include armies, police forces, government authorities, defense industries and related organizations. The segment's solutions include command and control systems at strategic, operational and tactical levels, information fusion, artificial intelligence-based capabilities, intelligence analysis systems, recording and debriefing systems, homeland security solutions, systems for managing and monitoring complex communication networks, testing equipment for complex technological systems, and project planning and management services in the fields of technology and operational engineering. TSG Systems' defense solutions are typically developed and adapted to specific customer requirements. In some cases, TSG Systems acts as a prime contractor, while in others it serves as a subcontractor in larger defense projects led by major defense contractors. TSG Systems' work in this segment is generally project-based and may include long-term maintenance, upgrades and support.

TSG Systems' principal defense product categories include:

*Command & Control Solutions*

TSG Systems offers sophisticated and innovative command and control solutions that support military and civilian sectors on land, air and sea. TSG Systems provides a variety of command and control solutions ranging from strategic battlefield management to tactical and special operations forces. TSG Systems' systems cover all echelons of management, from national and regional levels down to the operational and tactical levels. Its systems are field proven and used by military forces, security services and public safety organizations worldwide.

The command-and-control solutions developed by TSG Systems are designed to enable the management, control, and oversight of its clients' relevant operational data, and to manage operational areas across different arms in the field (land, air, and sea). In this framework, TSG Systems' solutions facilitate the internal processing of data received through the systems, provide precise information on the relevant operational areas, and plan activities through a central control and command center, allowing proper flow of information along the entire chain of command, presenting a unified and complete picture. Furthermore, there are command and control solutions developed by TSG Systems that are intended to be integrated as part of other third-party solutions, such as radar systems. Generally, TSG Systems operates as a subcontractor for these entities, developing integrated command and control systems, including in C4ISTAR configurations.

Among the command and control systems developed by TSG Systems are: (i) the IDF General Staff command and control platform- "*Triat Agam*"- a central C4ISR system of the IDF General Staff designed to link received information with different arms in the field (as of the date of this annual report, and given the completion of the system's development and implementation, TSG Systems is primarily engaged in the maintenance and upgrade of this system); (ii) "*Avnei Hoshen*"- developed and maintained by TSG Systems for monitoring and controlling the IDF C4I Branch's communication network; and (iii) the "*Shual*" C4ISR system for the IDF's Home Front Command— which is installed in municipalities and local authorities across Israel, for activities with Israel IDF Home Front Command. The development process for most of these systems (which generally involves software aspects) is funded by the client, which specifies its needs in each case.

 

*Intelligence, Surveillance and Knowledge Management Solutions*

TSG Systems' Intelligence solutions for security agencies and defense forces meet the demand for accurate and timely intelligence, based on multiple sources and sensors. TSG Systems' unique technologies cover the entire life cycle of intelligence, from acquisition to fusion, analysis, distribution, target management and more. TSG Systems' Knowledge Management solutions provide public sector bodies with the capacity to effectively manage their organizational data, support decision making and follow-up. Thes type of solutions are primarily marketed to security agencies and law enforcement bodies domestically (in Israel) and internationally. These entities utilize these solutions for mapping and analyzing intelligence data, enabling the planning of complex operations and tactical action plans. These capabilities are crucial for preparing and executing strategies that require precise, real-time information to make informed decisions on the ground.

*Telecommunication & IT Management Solutions*

TSG Systems has extensive experience in developing and integrating telecommunications and IT solutions and tools such as Operations Support Systems (OSS), Contact Centers, Back Office Optimization and Value-Added Services (VAS) that are tailored to meet the requirements of multiple applications. Leveraging deep know-how in telecommunications, TSG Systems provides wide-ranging offering suitable for public and private sector organizations.

 

*Cyber Security Solutions & Services:*

TSG Systems provides cutting-edge security services and solutions to government and private sectors including secure critical infrastructure and financial institutions in cyber space. TSG Systems cyber solutions, Cyber Security Center (CSC), Security Training, Security Investigations and Security Engineering support the establishment of a safe, secure and reliable work environment and cover, among other things, Security Engineering, Digital Forensics, Computer emergency response teams (CERT), Mobile Security, and Training.

*Homeland Security Solutions (HLS)*

TSG Systems' field proven homeland security solutions maximize safety and security while minimizing threats. TSG Systems provide its clients with paramount technologies ranging from emergency management and Chemical, biological, radiological and nuclear defense (CBRN) systems, to rescue and special operations and smart and safe city solutions.

*Supporting Tools:*

TSG Systems offers a variety of supporting system and solutions, providing dynamic and customizable field proven applications for in the following verticals:

● Facility Management

● Recording and Debriefing systems

● Trainers and Simulators

● Mapping Engines

The demand for solutions, systems and services offered by TSG Systems for the defense sector, which over the years was generally stable, is expected to increase due to current global developments reflected in the increase of both the number of regions, and the scope of events, where conflicts have been occurring worldwide, such as the Middle East (including the Israeli-U.S. war against Iran, which Iran expanded into a broader regional conflict, including also countries located in the Persian Gulf), the Russia-Ukraine war and its repercussions on neighboring European countries and even on other global territories, and the security situation in Syria and its global repercussions on nearby areas (such as Israel, Turkey, and even Azerbaijan). These trends should lead to increasing investment by many countries (especially some European countries) in their technological systems to strengthen their security infrastructure, creating new opportunities for the marketing of TSG Systems' products. We believe that these trends may advance TSG Systems' ability to integrate its products into various systems in the defense sector both domestically and globally, and significantly impact its operational results.

During 2025, TSG Systems expanded this segment through the acquisition of 70% of P.S.I. Instrumentation and Process Control Ltd., which operates in defense maintenance and engineering and provides complementary capabilities to TSG Systems' defense activities. In addition, the results of Puzzle Projects Ltd., acquired through Elita Project Management Ltd. in December 2024, were consolidated in TSG Systems' results from January 1, 2025. Puzzle provides project planning and management, operational engineering, training, digital and creative services, primarily for defense-sector customers.

Demand for TSG Systems' defense solutions is affected by defense budgets, geopolitical developments, regional conflicts and the increasing need of defense organizations to deploy advanced technology-based systems. The continued use of advanced intelligence, cyber, command and control, automation and artificial intelligence capabilities in defense environments is expected to remain an important driver of demand for TSG Systems' solutions, although future demand depends on government budgets, procurement priorities, regulatory approvals and other factors outside TSG Systems' control.

A substantial portion of TSG Systems' defense segment revenues is derived from Israeli government and defense-related customers, including the Israeli Ministry of Defense, Israel Aerospace Industries and other defense-sector customers. TSG Systems' activities in this segment are subject to defense-related regulation, security classifications, export control requirements and customer-specific procurement procedures.

*Civilian Segment*

TSG Systems' civilian segment includes the development, supply, implementation, support and maintenance of systems, products, software solutions and services for civilian customers, primarily in Israel. This segment serves local authorities, government entities, private organizations and companies in sectors such as finance, telecommunications and commerce.

The civilian segment includes:

● software systems and services for local authorities, including billing and collection, accounting, welfare, population registry, education, engineering, municipal surveys, measurements, property management and smart-city related systems;

● cybersecurity monitoring and control services, including SOC-based services for organizations and local authorities; and

● customer service and contact center solutions, including advanced systems for operating customer service centers for financial, telecommunications and other organizations

TSG Systems' civilian activities are conducted mainly through E.P.R. Systems Ltd., Bar Technologies Ltd., Q.R.T. Quality Security Solutions Ltd. and A.S.D. Property Management (1993) Ltd.

EPR Systems, is headquartered in Israel, has over 20 years of experience, and serves more than 100 local authorities in Israel. EPR Systems offers comprehensive software solutions for municipal institutions primarily to manage all their billing and collection operations for all types of revenues, including taxes, fees and levies and several innovative extension modules. Additionally, EPR Systems offers a full scope of expert implementation, application management and hosting services, enabling municipal institutions to execute their digital and business strategies. The remainder of EPR Systems was acquired TSG Systems pursuant to a definitive agreement entered into in December 2024. The acquisition of EPR Systems aligned with TSG Systems' strategic objective to deepen control over its core municipal software business.

Since January 2023, TSG Systems also owns Bar Technologies Ltd., which is an Israeli based company engaged in the development and sale of software and services to local authorities, in aspects related to engineering activities, urban planning, and asset planning, in a manner that complements TSG Systems' activities and EPR Systems' activities.

Q.R.T. provides cyber monitoring and control services and also supports TSG Systems' contact center activities. TSG Systems markets and implements software systems for communication centers used by large organizations, supporting voice, chat, email, video, mobile and social media channels, together with management, monitoring and analytics tools.

A.S.D., acquired in 2025, provides municipal survey and measurement services for municipal taxation and property management, as well as services related to registration of condominiums, digital registration plans and architectural plans.

**Geographical Distribution of Revenues**

The following table summarizes our consolidated revenues classified by geographic regions of our customers, for the periods indicated:

---

| | | |
|:---|:---|:---|
|  | **U.S. dollars, in thousands** | **U.S. dollars, in thousands** |
|  | **2025(\*)** | **2024(\*)** |
| Israel | $2092849 | $1725764 |
| International: |  |  |
| &nbsp;&nbsp;&nbsp;United States | 435800 | 387864 |
| &nbsp;&nbsp;&nbsp;Europe | 83866 | 88000 |
| &nbsp;&nbsp;&nbsp;Japan | 11920 | 12673 |
| &nbsp;&nbsp;&nbsp;Other (mainly Asia pacific) | 2689 | 4133 |
| Total | $2627124 | $2218434 |

---

---

| | |
|:---|:---|
| (\*) | Due to the acquisition of Sapiens by Advent in November 2025, the results of Sapiens have been deconsolidated from our statements of income for the 2025 year and are therefore excluded from our revenues as presented in this table. Comparative figures for our revenues for 2024 have been reclassified to conform with that presentation and to exclude revenues of Sapiens as well, in accordance with IFRS 5. |

---

**Competition**

The markets for the IT products and services we offer are rapidly evolving, highly competitive and fragmented, and, in some cases, present only low barriers to entry, with frequent new product introductions, and mergers and acquisitions. Our ability to compete successfully in IT services markets depends on a number of factors, like breadth of service offerings, sales and marketing efforts, service, pricing, and quality and reliability of services. The principal competitive factors affecting the market for the proprietary software solutions include product performance and reliability, product functionality, availability of experienced personnel, price, ability to respond in a timely manner to changing customer needs, ease of use, training and quality of support.

We face competition, both in Israel and internationally, from a variety of companies, including companies with significantly greater resources than us who are likely to enjoy substantial competitive advantages, including:

● longer operating histories;

● greater financial, technical, marketing and other resources;

● greater name recognition;

● well-established relationships with our current and potential clients; and

● a broader range of products and services.

As a result, our competitors may be able to respond more quickly to new or emerging technologies or changes in customer requirements. They may also benefit from greater purchasing economies, offer more aggressive product and service pricing or devote greater resources to the promotion of their products and services. In addition, in the future, we may face further competition from new market entrants and possible alliances between existing competitors. We also face additional competition as we continue to penetrate international markets. As a result, we cannot assure you that the products and solutions we offer will compete successfully with those of our competitors. Furthermore, several software development centers worldwide offer software development services at much lower prices than we do. Due to the intense competition in the markets in which we operate, software products prices may fluctuate significantly. As a result, we may have to reduce the prices of our products.

***Matrix's/ Magic Software's Competitive Landscape***

Matrix and Magic Software operate in highly competitive markets across their various lines of business, including IT solutions and services, consulting and management, software product distribution, cloud and infrastructure solutions and engineering services.

*Israel*

In the Israeli market, the principal competitors of Matrix and Magic Software include IT services companies and system integrators such as Hilan, Malam-Team, One1, TSG Systems, Aman, Elad, Yael, Emet Computing, Amnet, Abra, SQLink, Log-on, HMS, SpeedValue, Kyndryl and IBM Israel. In addition, numerous small and medium-sized companies operate in Israel, specializing in specific areas in which Matrix and Magic Software operate, and also compete with them.

In the engineering domain, Matrix's principal competitors include companies engaged in project management for construction and infrastructure, engineering design firms and environmental consulting and planning companies, such as Eldad Spivak Engineering, Gadish Group, Epstein Project Management, Hefet Engineering and Baran Group.

In addition, large accounting and advisory firms, including members of the "Big-4," have expanded their service offerings in recent years to include IT services in areas such as business intelligence (BI), cybersecurity, ERP, CRM and cloud solutions, as well as consulting and management services. These firms compete directly with Matrix and Magic Software, particularly given their access to senior decision-makers within organizations and their established client relationships.

Most of the IT solutions and services provided by Matrix and Magic Software are not characterized by unique specialization, and therefore barriers to entry in certain areas are relatively low. However, Matrix and Magic Software believe that their specialization in specific industries and sectors, the breadth of their service offerings, their experienced management teams and professional workforce, their scale and financial strength, and their long-standing reputation provide them with important competitive advantages. In addition, the ability of Matrix and Magic Software to offer a wide range of integrated solutions under one roof enhances their ability to compete for large and complex projects.

*United States and International Markets*

In the United States and other international markets, Matrix and Magic Software compete with numerous service providers offering similar IT services, including companies that provide offshore services (primarily from India) at lower cost structures. Matrix and Magic Software do not have substantiated estimates of their market share in these markets, and their share of the U.S. market is not material.

In certain areas, including governance, risk and compliance (GRC), Matrix competes with large global corporations such as IBM, Accenture and Oracle, as well as the consulting divisions of the Big-4 accounting firms and system vendors that provide implementation and support services for their own products.

To address competitive conditions in these markets, Matrix and Magic Software seek to optimize their cost structures and delivery models by leveraging offshore and nearshore development centers (including in India and Eastern Europe), employing remote personnel in the United States, and utilizing development resources in Israel. Matrix and Magic Software also seek to expand their service offerings, strengthen partnerships and pursue acquisitions to enhance their capabilities.

*Software Products*

In the software products segment, Matrix competes with a variety of entities, including Israeli distributors of software products developed by international vendors, local subsidiaries of global software companies and, in some cases, Israeli companies that develop competing proprietary solutions.

Competition in this segment is driven primarily by product positioning, functionality, pricing, and the ability to provide implementation, maintenance and support services. Matrix's principal competitors include, among others, Hilan, Malam-Team, One1, Aman, Bynet and other providers. In addition, major cloud providers such as Amazon Web Services, Microsoft Azure and Google Cloud compete by offering customers the ability to purchase software subscriptions directly through their platforms.

*Infrastructure, Cloud and Equipment Solutions*

In the infrastructure solutions domain, Matrix competes with numerous providers of computing and communication infrastructure solutions, as well as suppliers of hardware, software licenses and related services. These markets are generally characterized by relatively low barriers to entry in certain areas.

Matrix's principal competitors in this domain include One1, Malam-Team, Bynet Communications and Emet Computing, as well as various small and medium-sized companies.

In cloud services, Matrix and Magic Software compete with cloud service providers and integrators such as AllCloud and DoIT, as well as with global cloud providers themselves, including Amazon Web Services, Microsoft Azure and Google Cloud, which increasingly market services directly to end customers.

In the distribution of computers and peripheral equipment, Matrix competes with additional distributors of branded systems, including One1, Malam-Team and Emet Computing.

*Other Activities*

In the office automation segment, the market is characterized by relatively high barriers to entry, including significant capital investment and the need for logistics and service infrastructure. Matrix's principal competitors in this field include Getter, Yazamco, Mafil, Copytech and Tzilumatik.

 

***Magic Software's Competitive Landscape***

The markets for Magic Software's Magic xpa and Magic xpi platforms—recently acquired by Matrix— are characterized by rapidly changing technology, evolving industry standards, frequent new product introductions, mergers and acquisitions, and rapidly changing customer requirements. These markets are therefore highly competitive, and we expect competition to continue to intensify. The growth of cloud adoption and mobile markets increases the competition in these areas. We constantly follow and analyze the market trends and our competitors in order to effectively compete in these markets and avoid losing market share to our direct competitors and other players.

With Magic xpa, Magic Software competes in the low-code application platform, SOA architecture and enterprise mobility markets. Our main competitors in those markets fall into two categories: (1) providers of custom software and customer software solutions that address, or are developed to address, some of the use cases that can be addressed by applications developed on our platform; and (2) providers of low-code development platforms, such as Base44, Lovable, Salesforce.com, ServiceNow, Power Apps, Retool, OutSystems, Appian and Mendix.

As Magic Software's market grows, we expect it will attract more highly specialized vendors as well as larger vendors that may continue to acquire or bundle their products more effectively. The principal competitive factors in Magic Software's market include:

● Platform features, reliability, performance, and effectiveness;

● Ease of use and speed;

● Platform extensibility and ability to integrate with other technology infrastructures;

● Deployment flexibility;

● Robustness of professional services and customer support;

● Price and total cost of ownership;

● Strength of platform security and adherence to industry standards and certifications;

● Strength of sales and marketing efforts; and

● Brand awareness and reputation

With Magic xpi, Magic Software competes in the integration platform market, which is highly competitive and rapidly evolving. Among its current competitors are IBM, Informatica, TIBCO, MuleSoft, Jitterbit, Talend, Dell-Boomi, Scribe and Software AG.

There are several similar products in the market utilizing the model driven architecture, or MDA, approach utilized by AppBuilder. The market for this type of platform is highly competitive. Companies such as CA and IBM have tools that compete directly with AppBuilder. Furthermore, new development paradigms have become very popular in IT software development and developers today have many alternatives.

As Magic Software's market grows, we expect that it will attract more highly specialized vendors as well as larger vendors that may continue to acquire or bundle their products more effectively. The principal competitive factors in the market for Magic Software's business include:

● platform features, reliability, performance and effectiveness;

● ease of use and speed;

● platform extensibility and ability to integrate with other technology infrastructures;

● deployment flexibility;

● robustness of professional services and customer support;

● price and total cost of ownership;

● strength of platform security and adherence to industry standards and certifications; and

● strength of sales and marketing efforts.

We believe Magic Software generally competes favorably with its competitors with respect to the features, security and performance of its platform, the ease of integration of its applications and the relatively low total cost of ownership of its applications. However, many of Magic Software's competitors have substantially greater financial, technical and other resources, greater name recognition, larger sales and marketing budgets, broader distribution, more diversified product lines and larger and more mature intellectual property portfolios.

Magic Software's goal is to maintain its technological advantages, time to market and worldwide sales and distribution network. Magic Software believes that the principal competitive factors affecting the market for its products include developer productivity, rapid results, product functionality, performance, reliability, scalability, portability, interoperability, ease-of-use, demonstrable economic benefits for developers and users relative to cost, quality of customer support and documentation, ease of installation, vendor reputation and experience, financial stability as well as intuitive and out-of-the-box solutions to extend the capabilities of ERP, CRM and other application vendors for enterprise integration.

***Michpal's Competitive Landscape***

The markets in which Michpal operates are competitive and include a number of providers of software solutions and services in the areas of payroll, pension administration, human capital management, recruitment and workforce management. Michpal is considered one of the leading providers of payroll solutions in Israel, which represents a core component of its overall business. Its broader portfolio includes complementary solutions in human capital management, recruitment, attendance management and pension operations, which together form an integrated offering for enterprise customers.

Michpal's principal competitors in the payroll, pension and related solutions market include T.M.L Solutions (through Shiklulit), One Technologies (through OneCity, formerly the Automation Company), Malam Team (through Malam Payroll) and Hilan. In the areas of recruitment and human capital management, Michpal competes with providers such as Nilosoft and CV-Next. In workforce management and attendance systems, competitors include Malam Team (including Synel), Synel and Hilan, as well as additional local providers. Michpal is unable to estimate its precise market share in these segments, although it believes it holds a meaningful position in the Israeli payroll solutions market.

Michpal competes based on a number of factors, including the breadth and integration of its product offering, functionality, ease of use, customer support, long-term customer relationships and pricing. Michpal's solutions are designed to provide an integrated platform combining payroll, human resources, recruitment, pension administration and related services, which the company believes strengthens its competitive position.

In addition, certain of Michpal's solutions are characterized by high levels of customer adoption and integration into customers' core systems, resulting in significant data accumulation and user familiarity. As a result, migration to alternative systems may involve complexity and cost for customers. At the same time, Michpal seeks to facilitate onboarding of new customers by offering tools and processes designed to simplify data migration and system implementation.

Michpal believes that its competitive position is supported by its long-standing market presence, broad customer base, diversified product portfolio and ongoing investment in product development and technological enhancements.

With respect to Michpal's operations under the Business Process, Financial Management and Digital Solutions segment, the markets in which it operates under this segment are highly competitive and include numerous providers of software solutions, digital platforms and professional services in the areas of financial management, accounting, workflow automation and business process digitization, both in Israel and globally. While certain of Michpal's solutions in this segment are characterized by specialized functionality, particularly those offered by Formally in the areas of insurance and financial services workflows, most of the products and services offered in this segment do not exhibit a high degree of product differentiation and are subject to broad competition.

Michpal competes with a range of companies, including large software providers as well as smaller, specialized vendors. Its principal competitors in this segment include Hilan, Hashavim, T.M.L., Ardani Business Software Ltd., One Technologies, Malam Team, Finbot, iCount, Invoice4u and other providers. In addition, with respect to certain specialized product categories, including insurance-related workflow solutions and digital forms platforms, Michpal competes with companies such as Tutim, Almogor, SMS and providers of digital forms solutions such as Iforms and Tofsy.

Competition in this business segment requires continuous expansion of product offerings, improvement of service levels and ongoing investment in technological capabilities and professional expertise. Michpal believes that its competitive position is supported by the breadth of its product portfolio, the integration of its solutions, its professional workforce and its accumulated experience and market presence.

Given the wide range of products and services included in this segment and the diversity of competitors, Michpal estimates that its market share in this segment is not significant.

In addition, in certain areas, Michpal competes with smaller vendors that provide niche solutions tailored to specific customer requirements.

**Seasonality**

Even though not significantly reflected in our financial results, traditionally, the first and third quarters of the fiscal year have tended to be slower quarters for some of our subsidiaries and our affiliated companies and the industries in which they operate. The first quarter usually reflects a decline following a highly active fourth quarter during which companies seek to complete transactions and projects and utilize budgets before the end of the fiscal year. The relatively slower third quarter reflects reduced activities during the summer months in many of the regions where our customers are located and also reflects the Jewish national holidays in Israel.

In addition, our quarterly results are also influenced by the number of working days in each period in Israel. For example, during the Jewish holidays period (typically at the end of the third quarter and beginning of the fourth quarter or at the end of the first quarter and beginning of the second quarter), when the number of working days is lower, we tend to see a decrease in our revenues, which may impact our quarterly results. Following is the quarterly breakdown, by percentage, of standard working hours in each quarter of 2026 and 2025 in the Israeli market, which accounts for approximately 80% of our annual revenues in 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **1<sup>st</sup> quarter** | **2<sup>nd</sup> quarter** | **3<sup>rd</sup> quarter** | **4<sup>th</sup> quarter** |
| 2026.0 | 25.3% | 23.8% | 25.2% | 25.7% |
| 2025.0 | 25.5% | 24.5% | 25.4% | 24.6% |

---

In 2025, seasonality due to the Jewish holiday periods adversely impacted the second and fourth quarters (in addition to any adverse impact on working hours caused by the reserve military duty of various workers). In 2026, we expect seasonality due to the Jewish holiday periods to adversely impact the second and third quarters.

The following table presents our allocation of revenues per quarter in 2025 and 2024 (by percentage):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **1<sup>st</sup> quarter** | **2<sup>nd</sup> quarter** | **3<sup>rd</sup> quarter** | **4<sup>th</sup> quarter** |
| 2025.0 | 23.6% | 22.9% | 26.5% | 27.0% |
| 2024.0 | 25.3% | 24.2% | 25.4% | 25.1% |

---

 ****

**Raw Materials**

Generally, we are not dependent on raw materials or on a single source of supply. Raw materials and components used in our operations are typically available from multiple suppliers worldwide, and their prices are generally not subject to significant volatility. In certain projects, customers may designate specific major subcontractors.

In addition to physical components, our operations rely on third-party technologies that we license or distribute. Although we believe that alternative technologies are generally available, the loss of access to any material third-party technology, or the inability to obtain such technology on commercially reasonable terms, could result in delays in product delivery, increased costs, or limitations in functionality until suitable alternatives are identified, licensed or developed. Any such disruption could adversely affect our business and results of operations. We maintain inventory primarily in connection with our hardware and infrastructure-related activities in order to support project execution and provide timely responses to customer requirements. A significant portion of our inventory consists of equipment that has been ordered for customers but not yet delivered. Inventory levels are determined based on project requirements, sales forecasts prepared by our marketing and sales teams, and supplier lead times. In certain cases, we may also procure inventory opportunistically based on expected demand and favorable pricing from manufacturers. As a general matter, the inventory lifecycle is relatively short and typically does not exceed approximately three months. We seek to maintain adequate inventory levels while balancing demand and product availability. In recent years, we have also taken steps to plan inventory on a longer-term basis in response to global supply chain disruptions, including extended manufacturing and shipping lead times, which has supported our ability to continue delivering solutions to customers within reasonable timeframes.

**Software Development**

The software industry is generally characterized by rapid technological developments, evolving industry standards and customer requirements, and frequent innovations. In order to maintain technological leadership, we engage in ongoing software development activity through our investees, aimed both at introducing new commercially viable products addressing the needs of our customers on a timely basis, as well as enhancing and customizing existing products and services. This effort includes introducing new supported programming languages and database management systems; improving functionality and flexibility; and enhancing ease of use. We work closely with current and potential end-users, our strategic partners and leaders in certain industry segments to identify market needs and define appropriate product enhancements and specifications.

**Intellectual Property Rights**

Matrix (with respect to its proprietary ERP Tafnit system, and with respect to Magic Software's business), Michpal, TSG Systems, ZAP Group and their subsidiaries rely on a combination of contractual provisions and intellectual property law to protect their proprietary technology. We believe that due to the dynamic nature of the markets in which we operate and software industries, factors such as the knowledge and experience of our management and personnel, the frequency of product enhancements and the timeliness and quality of our support services, build upon the protection offered by copyrights. We seek to protect the source code of our products as trade secret information and as unpublished copyright work, although in some cases, we agree to place our source code into escrow. We also rely on security and copy protection features in our proprietary software. We distribute our products under software license agreements that grant customers a personal, non-transferable license to use its products and contain terms and conditions prohibiting the unauthorized reproduction, reverse engineering or misuse of its products. In addition, we attempt to protect trade secrets and other proprietary information through agreements with employees, consultants and distributors. Sapiens' trademark rights include rights associated with its use of its trademarks, and rights obtained by registration of its trademarks. Sapiens' use and registration of its trademarks do not ensure that it has superior rights to others that may have registered or used identical or related marks on related goods or services. In the past we have registered trademarks and tradenames for many of our products both in the US and in the European Union, and we intend to continue to do so going forward. The initial terms of protection for our registered trademarks range from 10-20 years and are renewable thereafter.

Magic Software has obtained trademark registrations in South Africa, Canada, Israel, the Netherlands (Benelux), Switzerland, Thailand, the United Kingdom and the United States. The initial terms of the registration of its trademarks range from 10 to 20 years and are renewable thereafter. Magic Software's use and registration of its trademarks do not ensure that it would have superior rights to others that may have registered or used identical or related marks on related goods or services. Magic Software has registered a copyright for its software in the United States and Japan. In addition, it has registered copyrights for some of its manuals in the United States and has acquired an International Standard Book Number (ISBN) for some of its manuals. Magic Software's copyrights expire 70 years from date of first publication.

In accordance with industry practice, we do not otherwise hold any patents and rely upon a combination of trade secret, copyright and trademark laws and non-disclosure agreements, to protect our proprietary know-how. Our proprietary technology incorporates processes, methods, algorithms and software that we believe are not easily copied. Despite these precautions, it may be possible for unauthorized third parties to copy aspects of our products or to obtain and use information that we regard as proprietary. We believe that because of the rapid pace of technological change in the industry generally, patent and copyright protection are less significant to our competitive position than factors such as the knowledge, ability and experience of our personnel, new product development and ongoing product maintenance and support.

With respect to our defense sector activities, the Israeli Ministry of Defense usually retains specific rights to technologies and inventions resulting from our performance under Israeli government contracts. This generally includes the right to disclose the information to third parties, including other defense contractors that may be our competitors. Consistent with common practice in the defense industry, a majority of TSG Systems' revenues in 2025, 2024 and 2023 were dependent on products incorporating technology that a government customer may disclose to third parties. When the Israeli government funds research and development, it usually acquires rights to data and inventions. We often may retain a non-exclusive license for such inventions. The Israeli government usually is entitled to receive royalties on export sales in relation to sales resulting from government financed development. However, if only the product is purchased without development effort, we normally retain the principal rights to the technology. Subject to applicable law, regulations and contract requirements, TSG Systems attempts to maintain its intellectual property rights and provide customers with the right to use the technology only for the specific project under contract. Accordingly, TSG Systems is bound by an agreement with the Israeli Ministry of Defense, dated June 26, 2019, for an indefinite period, under which it will pay royalties based on all receipts from security exports, after deducting certain expenses, as detailed in the agreement. As of the date of this annual report, the total amount of royalties that TSG Systems paid from its total sales within the framework of security exports is immaterial.

**Regulatory Impact**

The global financial and defense services industries served in particular by Matrix (including with respect to the business of Magic Software that it has acquired), Michpal, TSG Systems and their subsidiaries are heavily subject to government and market regulation, which is constantly changing. Financial services companies must comply with regulations such as the Sarbanes-Oxley Act, Solvency II, Retail Distribution Review (known as RDR) in the United Kingdom, the European Union General Data Protection Regulation, or GDPR, in the EU, the CCPA, a statute that went into effect on January 1, 2020 in California (and similar privacy legislation in many states throughout the U.S.), the Dodd-Frank Act and other directives regarding transparency. In addition, many individual countries have increased supervision over local financial services companies. For example, regulators in Europe have been very active, motivated by past financial crises and the need for pension restructuring. Distribution of policies is being optimized with the increasing use of bank assurance (selling insurance through a bank's established distribution channels), supermarkets and kiosks (insurance stands). Increased activity— such as that occurring in Europe— would generally tend to have a positive impact on the demand for our software solutions and services. Nevertheless, insurers are cautiously approaching spending increases, and while many companies have not taken proactive steps to replace their software solutions in recent years, many of them are now looking for innovative, modern replacements to meet the regulatory changes.

Matrix's (including in respect of Magic Software's) IT business is generally positively affected by regulatory reform and other regulatory changes with respect to banking, insurance and telecommunications in Israel, as such reforms and changes create demand for specific IT solutions, often in a set, short time frame. In particular, regulation on large financial institutions operating in the Israeli financial market is continuously increasing, as a means of reducing the risk associated with the activities of such financial institutions and increasing transparency and increases the demand for Matrix's (including Magic Software's) services offering for entities that become subject to such supervision. Banks' entry into the sphere of offering advice with respect to pension, insurance and other financial products has also generated demand for Matrix's IT solutions, given the increased supervision of the Israeli Securities Authority that is triggered by such activities, although the pace at which such demand has grown has been relatively slower. Enhanced disclosure requirements for banks and financial institutions in the Israeli market, such as those published with respect to the required capital liquidity of banks in Israel, have also been generating demand for new IT solutions that Matrix offers. Matrix's business is also affected by changes in regulations of the SEC, the Financial Industry Regulatory Authority, the Commodity Futures Trading Commission, the National Futures Association, the Federal Energy Regulatory Commission, and with respect to requirements relating to Know Your Customer, Customer Identification Programs, Anti-Money Laundering and Fraud Prevention.

In recent years, there has been greater focus on core banking issues, and today a number of banks are in the process of undergoing a gradual examination / replacement of the traditional core systems. The financial market is also facing significant changes and opportunities for the IT market in light of the Strum Reform and its implications for the banking market, credit card companies and other relevant players in the financial market. In the insurance industry, there is a delay in decision making based on the prolonged selling process of some of the companies, and in light of the worsening of the capital adequacy ratios and actuarial reserves that are required by regulators and which affect the profitability of the companies, their ability to distribute a dividend or allocate budgets for IT investments as in the past.

With respect to our defense sector activities, we operate under laws, regulations and administrative rules governing defense and other government contracts, mainly in Israel. Some of these carry major penalty provisions for non-compliance, including disqualification from participating in future contracts. In addition, our participation in governmental procurement processes in Israel, the United States and other countries is subject to specific regulations governing the conduct of the process of procuring defense and homeland security contracts.

***Government Contracting Regulations*.** We operate under laws, regulations, administrative rules and other legal requirements governing defense and other government contracts, mainly in Israel. Some of these legal requirements carry major penalty provisions for non-compliance, including disqualification from participating in future contracts. In addition, our participation in governmental procurement processes in Israel, the United States and other countries is subject to specific regulations governing the conduct of the process of procuring defense and homeland security contracts, including increasing requirements in the area of cyber production and information assurance.

***Israeli Export Regulations***. Israel's defense export policy regulates the sale of a number of our systems and products, which are developed and marketed by our affiliated company TSG. Current Israeli policy encourages exports to approved customers of defense systems and products such as ours, as long as the export is consistent with Israeli government policy. Subject to certain exemptions, a license is required to initiate marketing activities. We also must receive a specific export license for defense related hardware, software and technology exported from Israel. Israeli law also regulates export of "dual use" items (items that are typically sold in the commercial market but that also may be used in the defense market).

***Procurement Regulations***. Solicitations for procurements by governmental purchasing agencies in Israel, the United States and other countries are governed by laws, regulations and procedures relating to procurement integrity, including avoiding conflicts of interest, corruption, human trafficking and conflict minerals in the procurement process. Such regulations also include provisions relating to information assurance and for the avoidance of counterfeit parts in the supply chain.

***Civil Aviation Regulations***. Several of the products sold by TSG for commercial aviation applications are subject to flight safety and airworthiness standards of the U.S. Federal Aviation Administration (FAA) and similar civil aviation authorities in Israel, Europe and other countries.

***Buy-Back*.** As part of their standard contractual requirements for defense programs, several of our customers may include "buy-back" or "offset" provisions. These provisions are typically obligations to make, or to facilitate third parties to make, various specified transactions in the customer's country, such as procurement of defense and commercial related products, investment in the local economy and transfer of know-how.

Matrix's and Magic Software's businesses have not been impacted to a material extent by government regulations.

**Environmental, Social & Governance Matters**

Our subsidiaries place an emphasis on, and devote considerable time towards, business responsibility, sustainability, and delivering value for their respective customer base, employees, investors, suppliers, and each of their respective communities. This requires that we conduct our business in accordance with all applicable laws and regulations, and to adhere to outstanding ethical business practices. Our subsidiaries have developed a strong set of corporate values that inspire ethical behavior throughout their decision-making process and that promote one of their business objectives of bringing together a diverse group with the unique skill sets, knowledge, and talents to effectuate our vision. For example, Matrix is proud to foster a strong female voice in its company, with 52% of its overall human capital resources consisting of women in 2024. We strive to grow women's representation within our operations.

**C.** **Organizational Structure** 

Formula is the parent company of the Formula Group.

The following table presents certain information regarding the Formula Group's control and ownership of its directly-held investments in subsidiaries and affiliates, as of April 15, 2026.

---

| | | |
|:---|:---|:---|
| **Subsidiaries and affiliate** | **Country of<br> Incorporation** | **Percentage of<br> Ownership** |
| Matrix IT Ltd. | Israel | 47.66% |
| Michpal Micro Computers (1983) Ltd. | Israel | 100.0% |
| TSG IT Advanced Systems Ltd. | Israel | 32.87% |
| InSync Staffing Solutions, Inc. | Delaware | 90.09% |
| Ofek Aerial Photography Ltd | Israel | 80% |
| Zap Group Ltd. | Israel | 100% |
| Shamrad Electronic (1997) Ltd | Israel | 100% |
| Hashahar Telecom and Electricity Ltd | Israel | 51.0% |
| Formula Infrastructure Ltd | Israel | 100% |
| SI Swan UK Topco Limited | Guernsey | 21.68% |
| Other associated company | Israel | 21.45% |

---

The ordinary shares of each of Matrix, Michpal, and TSG Systems are traded on the TASE.

**D.** **Property, Plants and Equipment** 

Formula's headquarters, as well as the headquarters and principal administrative, finance, sales, marketing and research and development office of Matrix's subsidiary, Magic Software, are located in Or-Yehuda, Israel, a suburb of Tel Aviv. Magic Software leases its and our office space, constituting approximately 32,404 square feet, under a lease agreement entered in November 2019. The lease expires in June 2033, with an option for Magic Software to extend for an additional two 5-year term. In 2025, Magic Software paid $0.8 million under that lease. In addition, Magic Software's subsidiaries lease office space in the United States, Israel, Europe, India, Japan and South Africa. In 2025, Magic Software's rent costs for those additional facilities totaled $3.6 million, in the aggregate. We believe that Matrix's facilities for Magic Software, and our existing facilities, are adequate for their current needs.

Matrix leases approximately 831,813 square feet of office space in various locations in Israel (primarily in Kfar Saba, Tel Aviv, Rosh HaAyin, Jerusalem, Modi'in, Tirat Hacarmel, Beit-Shemesh,Tefen, and Lod) pursuant to leases of varying duration, which includes the facility in Kfar Saba that as of 2025 served (and still currently serves) as Matrix's corporate headquarters. In addition, Matrix leases an aggregate of approximately 49,148 square feet of office space in locations outside of Israel— in the United States, Bulgaria, Macedonia, India and the UK. The lease terms for the spaces that Matrix currently occupies are generally three to four years. In 2024, Matrix moved its headquarters to a new campus in the O-TECH complex in Kfar Saba. The new campus consists of 172,222 square feet of office space across 14 building floors and 150,695 square feet of parking space across 5 building floors. The lease term for the new campus expires in January 2032, with an option by Matrix to extend for an additional two 5-year term with an annual rent cost of approximately NIS 20 million (approximately $5.8 million). In the year ended December 31, 2025, Matrix's rent costs totaled NIS 76.0 million (approximately $22.0 million), in the aggregate, for all of its leased offices. We believe that Matrix's existing facilities are adequate for its current needs.

Michpal leases approximately 51,236 square feet of office space in various locations in Israel pursuant to leases of varying duration, including for a facility in Petach-Tikva that serves as Michpal's corporate headquarters. During the year ended December 31, 2025, Michpal's rent costs totaled NIS 5.3 million (approximately $1.5 million), in the aggregate, for its leased office space.

Zap Group leases approximately 44,735 square feet of office space in various locations in Israel pursuant to leases of varying duration, including for a facility in Petah-Tikva that serves as Zap Group's corporate headquarters. During the year ended December 31, 2025 Zap Group's rent costs totaled $1.0 million, in the aggregate, for its leased office space.

Ofek leases approximately 18,600 square feet of office space in Netanya, Israel, under a lease agreement entered in March 2020 for a term of six (6) years. During the year ended December 31, 2025, Ofek's rent costs totaled $0.1 million, for its leased office space.

We believe that our properties are adequate for our present use of them. If in the future we require additional space to accommodate our growth, we believe that we will be able to obtain such additional space without difficulty and at commercially reasonable prices.

As described in "*Subsidiary Commitments*" in Item 5.B below, while our subsidiaries and our affiliated companies have incurred liens on leased vehicles, leased equipment and other assets in favor of leasing companies, neither Formula nor any subsidiary has encumbered the real property that it uses in its operations.

We furthermore believe that there are no environmental issues that encumber our use of our facilities.

**ITEM 4A. UNRESOLVED STAFF COMMENTS**

Not applicable.

**ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS**

**Overview**

We are a global software solutions and IT professional services holdings company that is principally engaged through our directly held investees in providing proprietary and non-proprietary software solutions and IT professional services, software product marketing and support, computer infrastructure and integration solutions and learning and integration. We deliver our solutions in numerous countries worldwide to customers with complex IT services needs, including a number of "Fortune 1000" companies.

Since our inception, we have acquired effective controlling interests, and have invested, in companies which are engaged in the IT solutions and services business. We, together with our investees, are known as the Formula Group.

Other than our joint control of TSG Systems, in which each of Formula and Israeli Aerospace Industries Ltd. holds 37.33% of its voting power (as of December 31, 2025), our approximate 18.68% indirect equity interest in Sapiens (held via our interest in SI Swan, Sapiens' ultimate parent company), and our 21.45% share interest in an associate company, we currently have effective control under IFRS 10 in each of our other investees, consisting of Matrix (including Matrix's wholly-owned subsidiary, Magic Software), Michpal, Ofek Aerial Photography, InSync, Shamrad Electronics, Zap Group Formula Infrastructure and Hashahar Telecom, despite the lack of absolute majority of voting power in Matrix (and, accordingly, its wholly-owned subsidiary, Magic Software). As a result of our effective control in these investees as of December 31, 2025, and in accordance with IFRS 10, we consolidated their financial results with ours throughout the period covered by the financial statements included in Item 18 of this annual report. Prior to our transition to reporting under IFRS, we consolidated investees in which we held an equity interest only if we held a controlling interest in those companies. Under IFRS 10, we may consolidate entities in which we have effective control. For further information, please see Note 2(4) to our consolidated financial statements included in Item 18 of this annual report.

Because we ceased to have a controlling interest in Sapiens as of the closing of the acquisition of Sapiens by Advent in December 2025, we present the results of Sapiens separately as discontinued operations in our consolidated financial statements for the years ended December 31, 2025 and 2024 included in this annual report, in accordance with IFRS 5. Accordingly, in this Operating and Financial Review and Prospects, we exclude the results of Sapiens from our consolidated results of operations (other than under the separate category of discontinued operations) for each of the years ended December 31, 2025 and 2024, on a retroactive basis (as if Sapiens was not included in our consolidated results of operations for the year December 31, 2024 as well, although it was only acquired by Advent in December 2025).

Except for providing our investees with our management, technical expertise and marketing experience to help them create a consecutive positive economic impact and long-term value and direct their overall strategy through our active involvement, we do not conduct independent operations at our parent company level. Our operating results are, and have been, directly influenced by the business operations of our subsidiaries and affiliated company.

Our consolidated financial statements for the years ended December 31, 2025 and 2024 are prepared in accordance with IFRS. We have presented herein consolidated statements of financial position that comply with IFRS applicable as of December 31, 2025 and 2024. Our consolidated statements of profit or loss presented herein in IFRS cover the years ended December 31, 2025, 2024, and 2023.

We recognize revenues in two categories: the delivery of software services and the delivery of proprietary software solutions and related services. All of our investees recognize revenues from the delivery of software services, and most of them recognize revenues in both revenue categories. For ease of reference, we have separated our subsidiaries into these categories in accordance with the category in which each subsidiary has earned most of its revenues (although each type of revenue is nevertheless recorded according to actual revenue type, rather than based on strict, subsidiary-demarcated categories).

**Key Measures of Our Performance**

We supplement our IFRS financial disclosures with certain key operating and financial metrics that our management uses to evaluate our performance and monitor trends in our business.

 ****

***Formula Stand-Alone Financial Position***

 

As a holding company of various investees, we use certain stand-alone financial measures to reflect Formula's stand-alone financial position in reference to its assets and liabilities— as the parent company of its group of companies. These financial measures are prepared consistently with the accounting principles applied in the consolidated financial statements of the Formula Group. These measures consist of: the value of Formula's investments in its subsidiaries and a jointly controlled entity measured at cost, as adjusted by Formula's share in its investees' accumulated undistributed earnings and other comprehensive income or loss.

Formula believes that these financial measures provide useful information to Formula's management and investors regarding its stand-alone financial position. Formula's management uses these measures to compare Formula's performance in any current period to that of prior periods for trend analysis. These measures are also used in financial reports prepared for Formula's management and in quarterly financial reports presented to Formula's board of directors. Formula believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula's financial position.

Management of Formula does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with IFRS. Formula urges investors to review the consolidated financial statements prepared in accordance with IFRS which are included in this annual report and in Formula's quarterly earnings releases furnished to the SEC as exhibits to its Reports of Foreign Private Issuer on Form 6-K, and not to rely on any single financial measure to evaluate Formula's business or financial position.

 

In measuring its stand-alone financial position as of December 31, 2025, as compared to as of December 31, 2024, Formula's current assets grew by 1,784.2% over the course of 2025, driven by a 2,998.3% growth in cash and cash equivalents (from $25.6 million to $793.1 million), primarily reflecting the cash proceeds from our disposition of our Sapiens subsidiary in 2025. While Formula's total investment in its subsidiaries and a jointly controlled entity fell by 26.16%, reflecting the elimination of its investment in Sapiens, its financial assets measured at fair value through profit or loss went from $0 to $300 million, reflecting our investment in SI Swan, in which we hold an approximate 18.68% ownership stake and which serves as the ultimate parent company of our former subsidiary, Sapiens, thereby causing its total non-current assets to increase by 13.1% in 2025, from $777.8 million as of December 31, 2024 to $879.9 million as of December 31, 2025. Overall, therefore, total assets also grew significantly, by 104.7% in 2025, from $820.2 million as of December 31, 2024 to $1.679 billion as of December 31, 2025. Similarly, Formula's stand-alone equity grew from $679.3 million as of December 31, 2024 to $1.353 billion as of December 31, 2025, reflecting that increase in total assets, as offset in part by smaller increases in total current liabilities (from $52.4 million to $230.0 million, primarily reflecting the growth of other accounts payable from $2.1 million to $152.6 million) and total long-term liabilities (from $88.5 million to $95.7 million).

 ****

**Our Functional and Reporting Currency**

Effective January 1, 2026, subsequent to the reporting period, we changed our functional currency from NIS to U.S. dollars, following a change in the primary economic environment in which we operate. We assessed the relevant primary and secondary indicators in accordance with IAS 21 and determined that the U.S. dollar has become the currency that most faithfully represents the economic effects of our underlying transactions, events and conditions, primarily reflected in the currency in which we hold and manages our monetary assets and conduct our financing activities. The change in functional currency is accounted for prospectively from the date of the change and, therefore, did not affect our financial statements for the year ended December 31, 2025. Since our presentation currency is already the U.S. dollar, no change was made to the presentation currency.

We have elected to use the dollar as our reporting currency for all years presented since we believe that financial statements in U.S. dollars provide more relevant information to our investors and users of the financial statements.

Assets, including fair value adjustments upon acquisition, and liabilities of an investee which is a foreign operation, are translated at the closing rate at each reporting date. Profit or loss items are translated at average exchange rates for all periods presented. The resulting translation differences are recognized in other comprehensive income (loss).

Intragroup loans for which settlement is neither planned nor likely to occur in the foreseeable future are, in substance, a part of the investment in the foreign operation and, accordingly, the exchange rate differences from these loans (net of the tax effect) are recorded in other comprehensive income (loss).

Upon the full or partial disposal of a foreign operation resulting in loss of control in the foreign operation, the cumulative gain (loss) from the foreign operation which had been recognized in other comprehensive income is transferred to profit or loss. Upon the partial disposal of a foreign operation which results in the retention of control in the subsidiary, the relative portion of the amount recognized in other comprehensive income is reattributed to non-controlling interests.

Transactions denominated in foreign currency are recorded upon initial recognition at the exchange rate at the date of the transaction. After initial recognition, monetary assets and liabilities denominated in foreign currency are translated at each reporting date into the functional currency at the exchange rate at that date. Exchange rate differences, other than those capitalized to qualifying assets or accounted for as hedging transactions in equity, are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currency and measured at cost are translated at the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currency and measured at fair value are translated into the functional currency using the exchange rate prevailing at the date when the fair value was determined.

For those subsidiaries whose functional currency has been determined to be their local currency, assets and liabilities are translated at year-end exchange rates and statement of income items are translated at average exchange rates prevailing during the year. Such translation adjustments are recorded as a separate component of accumulated other comprehensive income (loss) in equity.

**A.** **Operating Results** 

This section presents an analysis of our results of operations, on a comparative basis, for the years ended December 31, 2025 and 2024. We have omitted herein a comparative analysis of our results of operations for the years ended December 31, 2024 and 2023. In order to view that analysis, please see "*Item 5. Operating and Financial Review and Prospects— A. Operating Results— Year Ended December 31, 2024 Compared to Year Ended December 31, 2023*" in our Annual Report on Form 20-F for the year ended December 31, 2024, which we filed with the SEC on May 15, 2025, which analysis is incorporated by reference herein. The results of Sapiens are included in our results of operations for purposes of that 2024-2023 analysis, as Sapiens was a member of our group of companies in each of the years ended December 31, 2024 and 2023. Consequently, our results of operations for the year ended December 31, 2024 as appearing in that 2024-2023 analysis differ in that presentation than in the 2025-2024 analysis that appears herein.

***Year Ended December 31, 2025 Compared to Year Ended December 31, 2024***

The following tables set forth certain data from our consolidated statements of profit or loss for the years ended December 31, 2025 and 2024, as well as such data as a percentage of our revenues for those years. The data has been derived from our audited consolidated financial statements included elsewhere in this annual report. The operating results for the below years should not be considered indicative of results for any future period. This information should be read in conjunction with the audited consolidated financial statements and notes thereto included in this annual report.

**Consolidated Statements of Profits or Loss**

**(U.S. dollars, in thousands)**

---

| | | |
|:---|:---|:---|
|  | **2025\*** | **2024\*** |
| **Revenues** | $2627124 | $2218434 |
| Cost of revenues | 2107962 | 1772678 |
| **Gross profit** | 519162 | 445756 |
| Research and development costs, net | 20023 | 18077 |
| Selling, marketing, and general and administrative expenses | 311988 | 249716 |
| Other income, net | 9226 | 5369 |
| **Operating income** | 196377 | 183332 |
| Financial expenses, net | 49988 | 24467 |
| **Income before taxes on income** | **146389** | **158865** |
| Share of profit of companies accounted for at equity, net | 3654 | 2077 |
| Taxes on income | 40459 | 38773 |
| Net income from continued operations | 109584 | 122169 |
| Net income from discontinued operations | 559480 | 71621 |
| **Net income** | **669064** | **193790** |
| **Net income (loss) attributable to non-controlling interests:** |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 73070 | 73626 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | (10485) | 40494 |
| Net income (loss) attributable to non-controlling interests |  |  |
| **Net income attributable to Formula's shareholders:** |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 36514 | 48543 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | 569965 | 31127 |
| **Net income attributable to Formula's shareholders** | **606479** | **79670** |

---

\* As described above in this annual report, following the completion of the acquisition of Sapiens by Advent in December 2025, the results of Sapiens and the impact of that transaction (whereby most of our interest in Sapiens was disposed of) are presented as discontinued operations in our statements of profits or loss for the year ended December 31, 2025. Comparative figures for the year ended December 31, 2024 have been reclassified accordingly to conform with that presentation.

**Statement of Profits or Loss as a**

**Percentage of Revenues**

---

| | | |
|:---|:---|:---|
|  | **2025\*** | **2024\*** |
| **Revenues** | 100% | 100% |
| Cost of revenues | 80.24 | 79.91 |
| **Gross profit** | 19.76 | 20.09 |
| Research and development costs, net | 0.76 | 0.81 |
| Selling, marketing, and general and administrative expenses | 11.88 | 11.26 |
| Other income, net | 0.4 | 0.24 |
| **Operating income** | 7.47 | 8.26 |
| Financial expenses, net | (1.9) | (1.1) |
| **Income before taxes on income** | 5.57 | **7.16** |
| Share of profit of companies accounted for at equity, net | 0.14 | 0.09 |
| Taxes on income | 1.54 | 1.75 |
| Net income from continued operations | 4.17 | 5.50 |
| Net income from discontinued operations | 21.3 | 3.23 |
| **Net income** | 25.47 | **8.73** |
| **Net income (loss) attributable to non-controlling interests:** |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 2.78 | 3.32 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | (0.40) | 1.83 |
| Net income (loss) attributable to non-controlling interests | 2.38 | 5.15 |
| **Net income attributable to Formula's shareholders:** |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 1.39 | 2.19 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | 21.7 | 1.40 |
| **Net income attributable to Formula's shareholders** | 23.09 | **3.59** |

---

 ****

\* As described above in this annual report, following the completion of the acquisition of Sapiens by Advent in December 2025, the results of Sapiens and the impact of that transaction (whereby most of our interest in Sapiens was disposed of) are presented as discontinued operations in our statements of profits or loss for the year ended December 31, 2025. Comparative figures for the year ended December 31, 2024 have been reclassified accordingly to conform with that presentation.

 ****

***<u>Revenues</u>.*** Revenues in 2025 increased by approximately 18.4%, from $2,218.4 million in 2024 to $2,627.1 million in 2025. Revenues from the two categories of our operations were as follows: revenues from the delivery of software services increased by approximately 19.0%, from $2,032.6 million in 2024 to $2,418.4 million in 2025, and revenues from the sale of our proprietary software products and related services increased by approximately 12.3%, from $185.8 million in 2024 to $208.7 million in 2025.

***Software Services Revenues***

The increase in software services revenues was mainly recorded across the following of our investees reporting under this revenue stream— Matrix, Magic Software and Hashahar Telecom (the last of which was included for the first time in our revenues for a full year in 2025, following its consolidation as of October 2024)— and was primarily due to growth in their revenues as described below.

***Matrix***

Matrix's revenues reported under this revenue stream increased from NIS 5,411.7 million (approximately $1,463.1 million) in 2024 to NIS 6,067.0 million (approximately $1,763.6 million) in 2025, reflecting an increase of approximately 12.1% when measured in NIS, Matrix's local currency (compared to 20.5% when measured in U.S dollars). The increase in Matrix's revenues in 2025 compared to the corresponding period in the prior year was primarily attributable to growth in activity in the IT Solutions and Services, Consulting and Management in Israel segment and in the Cloud and Infrastructure segment. This increase was partially offset by a decline in revenues in the Software Products Sales, Marketing and Support segment, as well as a slight decrease in revenues in the IT Solutions and Services segment in the United States (in NIS terms, compared to an increase in revenues in U.S. dollar terms). The growth in revenues in 2025 was also impacted by the first-time consolidation of the results of companies acquired by the Company—Gav Systems (from the first quarter of 2025), Ortec (from December 2024 and included for the first time for a full year in 2025) and ALACER (from the fourth quarter of 2024 and included for the first time for a full year in 2025). Excluding the effect of the first-time consolidation of these companies, Matrix recorded organic revenue growth of approximately 7.1% in 2025 (when measured in NIS).

 ****

***Magic Software***

Magic Software's revenues under this revenue stream increased by approximately 15.2%, from $472.0 million in 2024 to $543.6 million in 2025. This growth (the majority of it was organic) was primarily driven by: (i) strong demand from existing customers in Israel and internationally— particularly within the financial, high-tech, healthcare and defense sectors, for Magic Software's professional services; and (ii) the full-year consolidation of revenues from its subsidiary, Theoris Inc., or Theoris, acquired in April, 2025.

***Hashahar Telecom***

 

Hashahar Telecom's revenues, reported under this revenue stream, increased from $3.3 million in 2024 to $16.1 million in 2025. The increase in Hashahar Telecom's revenues reported under this revenue stream was primarily attributable to its first-time consolidation for a full year in 2025, following its consolidation as of October 2024.

*Proprietary Software Products and Related Services Revenues*

The increase in revenues from proprietary software products and related services was primarily attributable to the increase in Michpal's revenues by approximately 47.6% from $34.2 million in 2024 to $50.5 million in 2025.

***Michpal***

Michpal's revenue reported under this revenue stream increased from approximately NIS 126.8 million (approximately $34.2 million) in 2024 to approximately NIS 173.8 million (approximately $50.5 million) in 2025, reflecting an increase of 37.1% when measured in NIS. The increase in revenues of approximately NIS 47.0 million for the year ended December 31, 2025, was primarily attributable to increased demand for Michpal's payroll and financial solutions and the first-time full-year consolidation in 2025 of revenues from Meida Computers Software Solutions (G.D) Ltd. (consolidated as of July 2024) and Y-IT Ltd. (consolidated as of October 2024), as well as the acquisition of Mishmarot in July 2025. This increase was partially offset by a decrease in the level of activity of Effective Solutions (a former subsidiary) and the deconsolidation of its results as of July 1, 2025.

***Matrix and Magic Software:***

Matrix's and Magic Software's revenues, reported under this revenue stream, increased by approximately 5.4%, from $125.9 million in 2024 to $132.7 million in 2025. The increase in Matrix's and Magic Software's revenues reported under this revenue stream was primarily attributable to increased demand for Matrix's and Magic Software's software solutions and third-party products.

A breakdown of our overall revenues into (i) proprietary software products and related services revenues and (ii) software services revenues for the years ended December 31, 2025 and 2024, the percentage those respective categories of revenues constituted out of our total revenues in those years, and the percentage change for each such category of revenues from 2024 to 2025, are provided in the below table:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Year ended <br> December 31,** | **Year ended <br> December 31,** | | **Year ended<br> December 31,** | **Year ended<br> December 31,** |
|  | **2025** | **2025** | **Year-over**<br>**Year** | **2024** | **2024** |
|  | **Revenues** | **Percentage** | **change** | **Revenues** | **Percentage** |
|  | ($ in thousands) | ($ in thousands) | ($ in thousands) | ($ in thousands) | ($ in thousands) |
| Revenue category |  |  |  |  |  |
| Proprietary software products and related services | 208694 | 7.9% | 12.3 | 185793 | 8.4% |
| Software services | 2418430 | 92.1% | 19.0 | 2032641 | 91.6% |
| Total | 2627124 | 100% | 18.4 | 2218434 | 100% |

---

***Revenues by geographical region***

The dollar amount of our revenues attributable to each of the geographical regions in which we conduct our operations for the years ended December 31, 2025 and 2024, respectively, were as follows:

---

| | | |
|:---|:---|:---|
|  | **Year ended<br> December 31,** | **Year ended<br> December 31,** |
|  | **2025** | **2024** |
|  | ($ in thousands) | ($ in thousands) |
| Israel | $2092849 | $1725764 |
| International: |  |  |
| &nbsp;&nbsp;&nbsp;United States | 435800 | 387864 |
| &nbsp;&nbsp;&nbsp;Europe | 8386 | 88000 |
| &nbsp;&nbsp;&nbsp;Japan | 11920 | 12673 |
| &nbsp;&nbsp;&nbsp;Other (mainly Asia pacific) | 2689 | 4133 |
| Total | $2627124 | $2218434 |

---

***<u>Cost of Revenues</u>****.* Cost of revenues consists primarily of compensation expense to employees and subcontractors, royalties and licenses payable to third parties, amortization of acquired technologies, capitalized software and depreciation, cloud-related cost, and hardware and other materials costs. Cost of revenues increased by 18.9%, from $1,772.7 million in 2024 to $2,108 million in 2025. As a percentage of total revenues, costs of revenues in 2024 and 2025 remained relatively stable at 79.9% in 2024 and 80.2% in 2025.

Our proprietary software solutions and related services sales are generally characterized by a higher gross margin than sales of our software services. The cost of revenues for proprietary software solutions and related services increased from $76.3 million in 2024 to $88.9 million in 2025. As a percentage of our proprietary software solutions and related services revenues, costs of revenues for proprietary software solutions and related services increased from 41.1% in 2024 to 42.6% in 2025.

The cost of revenues for software services increased from $1,696.3 million in 2024 to $2,019.1 million in 2025. As a percentage of software services revenues, costs of revenues for software services remained at 83.5% in 2025 as it was in 2024.

***Matrix***

Matrix's cost of revenues increased by approximately 11.6%, when measured in NIS, Matrix's local currency, from NIS 4,746.5 (approximately $1,283.3 million) in 2024 to NIS 5,299.3 (approximately $1,540.3 million) in 2025. The increase in absolute cost of revenues was in line with the increase in Matrix revenues. As a percentage of total revenues, costs of revenues in 2024 and 2025 remained relatively stable at 85.1% in 2024 and 84.9% in 2025.

Matrix's cost of revenues for each of the years ended December 31, 2025 and 2024 does not include amounts of share-based compensation.

***Magic Software***

Magic Software's cost of revenues increased by approximately 15.5%, from $394.7 million in 2024 to $456.0 million in 2025. This increase was consistent with the year-over-year growth in total revenues, which rose by 13.4% from $552.5 million in 2024 to $626.3 million in 2025. As a percentage of revenues, cost of revenues increased from 71.4% in 2024 to 72.8% in 2025. The corresponding decrease in gross margin primarily reflects changes in the composition of Magic Software's revenue mix. Revenues derived from its proprietary software solutions and related services are characterized by higher gross margins compared to its software services activities. During 2025, revenues from software services, which carry lower gross margins, grew at a higher rate than revenues from proprietary software solutions and related services. As a result, the overall gross margin declined. By way of reference, gross margins in 2025 for proprietary software solutions and related services are approximately 68%, compared to approximately 21% for software services operations. Magic Software's cost of revenues for each of the years ended December 31, 2025 and 2024 does not include amounts of share-based compensation.

***Hashahar Telecom***

Hashahar Telecom's cost of revenues increased from $2.9 million in 2024 to $12.9 million in 2025, in line with the increase in Hashahar Telecom's revenues. The increase in Hashahar Telecom's cost of revenues was primarily attributable to its first-time consolidation for a full year in 2025, following its consolidation as of October 2024.

 ****

***Michpal***

 

Michpal's cost of revenues increased by approximately 36.3% from $16.1 million in 2024 to $22.0 million in 2025, in line with the increase in Michpal's revenues, which grew by 34.1% year over year. The increase in Michpal's cost of revenues was primarily attributable to increased demand for Michpal Group's payroll and financial solutions and the first-time full-year consolidation in 2025 of cost of revenues from Meida Computers Software Solutions (G.D) Ltd. (consolidated as of July 2024) and Y-IT Ltd. (consolidated as of October 2024), as well as the acquisition of Mishmarot in July 2025. This increase was partially offset by a decrease in the level of activity of Effective Solutions (a former subsidiary) and the deconsolidation of its results as of July 1, 2025.

***<u>Operating Expenses</u>****:*

***<u>Research and Development Expenses, net</u>****.* Research and development, or R&D, expenses consist primarily of compensation expense to employees and subcontractors engaged in research and development. Research and development expenses, net, consist of research and development expenses, gross, less capitalized software costs.

Research and development expenses, gross, increased from $20.9 million in 2024 to $22.6 million in 2025, mainly due to first-time full-year consolidation in 2025 of research and development expenses from Meida Computers Software Solutions (G.D) Ltd. (consolidated as of July 2024) and Y-IT Ltd. (consolidated as of October 2024), as well as the acquisition of Mishmarot in July 2025.

Capitalization of software costs in 2025 and 2024 was attributable to our subsidiaries engaged in providing proprietary software solutions (i.e., Magic Software and certain of its subsidiaries, and Michpal and certain of its subsidiaries). Research and development expenses, net, increased from $18.1 million in 2024 to $20.0 million in 2025, mainly due to the factors described above.

As a percentage of revenues, research and development expenses, net, slightly decreased from 0.81% in 2024 to 0.76% in 2025. Research and development expenses for the years ended December 31, 2025 and 2024 do not include expense amounts for share-based compensation.

***<u>Selling, Marketing General and Administrative Expenses</u>.*** Selling, marketing, general and administrative, or SMG&A, expenses consist primarily of cost of compensation expense to employees and subcontractors involved in sales, marketing, management and administrative functions, travel expenses, selling expenses, rent, utilities, communications expenses, expenses related to external consultants, depreciation, amortization and other expenses. Selling, marketing, general and administrative expenses increased from $249.7 million in 2024 to $312.0 million in 2025. As a percentage of revenues, SMG&A expenses slightly increased from 11.3% in 2024 to 11.9% in 2025.

The increase in SMG&A expenses in 2025 was mainly attributable to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) an increase of $18.0 million to Matrix's SMG&A expenses, primarily resulting from the expansion in the scale of Matrix's operations in 2025 compared to 2024 and the recognition of one-time costs related to Magic Software's merger transaction. Notably, despite the absolute increase, these expenses declined as a percentage of Matrix's total revenues from 6.9% in 2024 to 6.7% in 2025. Matrix's SMG&A expenses for 2025 included NIS 28.9 million (approximately $8.4 million) in amortization of intangible assets recognized in connection with business combinations, compared to NIS 22.2 million (approximately $6.0 million) in the prior year. Matrix's administrative and general expenses for 2025 included NIS 8.2 million (approximately $2.4 million) related to share-based compensation, compared to NIS 18.0 million (approximately $4.9 million) in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) an increase of $6.1 million to Michpal's SMG&A, primarily attributable to the first-time full-year consolidation in 2025 of SMG&A from Meida Computers Software Solutions (G.D) Ltd. (consolidated as of July 2024) and Y-IT Ltd. (consolidated as of October 2024), as well as the acquisition of Mishmarot in July 2025, and was in line with the increase in Michpal's revenues, which grew by 34.1% year over year. Michpal's 2025 SMG&A expenses amounted to approximately $18.4 million (approximately 32.0% of Michpal's revenues for the year 2025), compared to approximately $12.4 million (approximately 28.8% of Michpal's revenues for the year 2024).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) an increase of $14.1 million to Magic Software's SMG&A expenses, primarily resulting from the expansion in the scale of Magic Software's operations in 2025 compared to 2024 and the recognition of one-time costs related to Magic Software's merger transaction. Notably, these expenses increased as a percentage of Magic Software's total revenues from 15.1% in 2024 to 15.5% in 2025. Magic Software's SMG&A expenses for 2025 included $7.8 million in amortization of intangible assets recognized in connection with business combinations, compared to $7.7 million in the prior year. Magic Software's administrative and general expenses for 2025 included $0.1 million related to share-based compensation, compared to $1.6 million in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) an increase in amortization expenses of approximately $18.7 million attributable to our reassessment and revision of the estimated useful lives of certain acquired customer relationship intangible assets related to a non-core activity that is not a strategic focus of our operations. The revision reflects, among other factors, changes in the expected pattern of economic benefits from these assets, including the impact of evolving technology conditions and market conditions in Israel over the past two years, which have adversely affected the relevant sector.

Consolidated share-based compensation expenses recorded under selling, marketing general and administrative expenses for the years ended December 31, 2025 and 2024 amounted to $31.1 million and $16.2 million, respectively.

***<u>Operating Income</u>***. Our operating income increased from $183.3 million in 2024 to $196.4 million in 2025. As a percentage of revenue, our operating income decreased from 8.3% in 2024 to 7.5% in 2025. The increase in our operating income during the year ended December 31, 2025 relative to the year ended December 31, 2024 as an absolute amount was attributable to the various gross profit and operating expenses trends described above.

***<u>Financial Expenses, net</u>***. Financial expenses increased from $34.9 million in 2024 to $63.6 million in 2025. Financial expenses, net increased from $24.5 million in 2024 to $50.0 million in 2025. Financial expenses are influenced by various factors, including: our cash balances; loan balances; outstanding debentures; changes in liabilities related to business combinations; changes in the exchange rate of the NIS against the dollar; changes in the exchange rate of the dollar against the Euro; and changes in the Israeli consumer price index, or CPI.

The increase in net financial expenses in 2025 was primarily attributable to: (i) an increase in financial expenses related to liabilities in respect of business combinations from $0.4 million in 2024 to $13.3 million in 2025; (ii) an increase in interest expenses on loans and borrowings from $17.9 million in 2024 to $18.7 million in 2025; (iii) an increase in financial costs related to debentures from $3.6 million to $5.0 million; and (iv) an increase in bank charges, negative foreign exchange differences and other financial expenses from $8.3 million in 2024 to $19.8 million in 2025. These increases in financial expenses were offset, in part, by an increase in interest income from deposits, positive foreign exchange differences and other financial income from $10.5 million to $13.6 million.

***<u>Taxes on Income</u>***. Taxes on income increased from $38.8 million in 2024 to $40.5 million in 2025. As a percentage of pre-tax income, tax expenses amounted to approximately 27.6% in 2025, compared to 24.4% in 2024. The increase in the effective tax rate is mainly due to the recognition of non-deductible one-time costs related to the Matrix-Magic Software merger transaction.

 ****

***<u>Share of profits of companies accounted for at equity, net</u>****.* Share of profits of companies accounted for at equity, net, increased from $2.1 million in 2024 to $3.7 million in 2025. The increase in our share of profits of companies accounted for at equity was primarily attributable to $0.9 million of additional profit recorded with respect to our investment in TSG Systems and to $0.8 million of additional profit recorded with respect to our 21.45% equity interest investment in an Israel-based private technology company specializing in artificial intelligence-powered product comparison and e-commerce guidance platforms.

***<u>Net income from continued operations.</u>*** Our net income from continued operations decreased from $122.2 million in 2024 to $109.6 million in 2025. As a percentage of revenue, our net income from continued operations decreased from 5.5% in 2024 to 4.2% in 2025. The decrease in our net income from continued operations during the year ended December 31, 2025 relative to the year ended December 31, 2024 as an absolute amount was attributable to the various gross profit, operating expenses and financial expenses trends described above.

 ****

***<u>Net income from discontinued operations</u>***. Following the completion of the disposition of Sapiens in December 2025, the Company ceased to have a controlling interest in Sapiens and, accordingly, Sapiens results were presented as discontinued operations in accordance with IFRS 5. As part of the transaction, we disposed of the majority of our holdings in Sapiens and retained an indirect minority interest of approximately 18.68%. Net income from discontinued operations for the year ended December 31, 2025 primarily reflects a capital gain recognized in connection with the transaction of approximately $578.3 million, including the remeasurement of the retained investment to fair value, partially offset by the Company's share in Sapiens' results up to the date of the transaction. The total contribution from discontinued operations attributable to our shareholders amounted to approximately $570 million.

***<u>Net income attributable to non-controlling interests from continued operations</u>***. Net income attributable to non-controlling interests refers to the net income attributable to the non-controlling interests held by other shareholders in our consolidated companies that were not wholly owned by Formula during each of the periods indicated. Net income attributable to non-controlling interests from continued operations decreased from $73.6 million in 2024 to $73.1 million in 2025.

 ****

***Impact of Inflation and Currency Fluctuations on Results of Operations***

Our financial statements are stated in U.S. dollars. However, most of our revenues and expenses from our software services revenue line are denominated in NIS and a substantial portion of our revenues and costs from our proprietary software products and related services revenue line are incurred in non-U.S. dollar currencies, particularly the NIS, Euro, Japanese yen, Indian rupee and British pound. We also maintain substantial non-U.S. dollar balances of assets, including cash, accounts receivable, and liabilities, including accounts payable, debentures and debt to financial institutions. Therefore, fluctuations in the value of the currencies in which we do business relative to the U.S. dollar may adversely affect our business, results of operations and financial condition. For financial reporting purposes, we translate all non-U.S. dollar denominated transactions into dollars using the average exchange rate over the period during which the transactions occur, in accordance with IFRS. Therefore, we are exposed to the risk that the devaluation of the NIS relative to the U.S. dollar may reduce the revenue growth rate and profitability for our software services in dollar terms. The average of the daily representative exchange rates of the NIS to the dollar in 2025 and 2024, as reported by the Bank of Israel, were NIS 3.45 per $1 U.S. dollar, and NIS 3.70 per $1 U.S. dollar, respectively. This appreciation of the NIS relative to the U.S. dollar in 2025 had a positive material impact on the dollar value of our NIS-based revenues and profitability for our Israeli software services in 2025 compared to 2024.

A substantial portion of our revenues from proprietary software products and related services is currently mainly denominated in U.S dollars, Euros, Japanese yen, Indian rupee and the British pound, whereas a substantial portion of our expenses relating to those products, principally salaries and related personnel expenses, are denominated in NIS or U.S dollar. As a result, the devaluation of the Euro, Japanese yen, Indian rupee and the British pound relative to the U.S. dollar (in which our financial results are reported) reduces the revenue growth rate and profitability for our proprietary software products and related services in dollar terms, thereby adversely affecting our operating results. From the perspective of expenses (and contrary to the trend involving software services), the devaluation of the NIS relative to the dollar decreases the relative value, in U.S. dollars, of the NIS-denominated operating costs related to our proprietary software product revenues. The significant appreciation of the NIS relative to the U.S. dollar in 2025 compared to in 2024 therefore materially increased, in U.S. dollar terms, our expenses related to our proprietary software products and related services, and reduced our profitability, thereby offsetting the positive impact that such movement had on our revenues and our profitability from our software services.

Since most of our expenses are incurred in NIS, the dollar cost of our operations related to proprietary software products and related services also rises as a result of any increase in the rate of inflation in Israel, to the extent that such inflation is not offset, or is only offset on a lagging basis, by the devaluation (if any) of the NIS against the dollar during a relevant period of time. The average Israeli rate of inflation on an annual basis amounted to 2.6%, 3.2% and 3.0% for the years ended December 31, 2025, 2024 and 2023, respectively. Therefore, in 2025, the reduced inflation rate in Israel relative to 2024 tempered the growth of our NIS-based operating expenses in U.S. dollar terms that was caused by the appreciation of the NIS relative to the U.S. dollar in 2025. In 2024, the slight rise in Israeli inflation relative to 2023 increased the U.S. dollar value of our NIS-based expenses, thereby offsetting the slight decrease in U.S. dollar terms of our NIS-based expenses caused by the slight depreciation of the NIS relative to the U.S. dollar in 2024. In 2023, the decrease in Israeli inflation (relative to 2022) furthered the decrease in U.S. dollar terms of our NIS-based expenses caused by the depreciation of the NIS relative to the U.S. dollar in 2023.

An increase in the rate of inflation in Israel may also have a material adverse effect on our financial results by increasing our operational expenses, as certain of our operating lease and rent agreements are denominated in NIS and are generally linked to the Israeli CPI, so to the extent that the Israeli CPI rises, so will our operational expenses.

Though, to date, we have not engaged in significant currency hedging transactions, we do periodically engage in certain economic hedging in order to help protect against fluctuation in foreign currency exchange rates. Instruments that we use to manage currency exchange risks may include foreign currency forward contracts. The purpose of our foreign currency hedging activities is to reduce our exposure, from the perspective of our profitability, to the risks that arise from the adverse impact that exchange rates bear on our revenues and expenses that are denominated in non-U.S. currencies. Instruments are used selectively to manage risks, but there can be no assurance that we will be fully protected against material foreign currency fluctuations. We do not use these instruments for speculative or trading purposes. In the future, we may enter into more or larger currency hedging transactions to decrease the risk of financial exposure from fluctuations in the exchange rate of the NIS, Euro, Danish Krone, Swedish Krona, Japanese yen or British pound against the U.S dollar, and from increases in the Israeli inflation rate. However, we cannot assure you that these measures will adequately protect us from the adverse effects of those fluctuations.

The following table presents a summary of the most relevant monetary indicators for the reported periods:

---

| | | | |
|:---|:---|:---|:---|
| **For the year ended December 31,** | **Inflation rate in Israel** | **Devaluation (appreciation) of NIS against the US$\*** | **Devaluation (appreciation) of Euro against the US$\*** |
|  | **%** | % | **%** |
| 2025 | 2.6% | (12.6)% | (11.8)% |
| 2024 | 3.2% | 0.3% | 0.1% |
| 2023 | 3.0% | 9.9% | (2.7)% |

---

\* Reflects the change in the daily exchange rate from the start of such year until the end of such year rather than the change in the average daily exchange rate over the course of that year relative to the previous year.

***Effective Corporate Tax Rates in Israel***

Tax regulations have a material impact on our business, particularly in Israel where we have our headquarters. The following is a summary of some of the current tax laws applicable to companies in Israel, with special reference to their effect on us.

***Corporate Tax***

Generally, Israeli companies are subject to corporate tax on their taxable income. As of 2018 and thereafter, the corporate tax rate is 23%. Pursuant to the Minimum Corporate Tax on Multinational Groups Law, 2025, which became effective for tax years beginning on or after January 1, 2026, Israel has implemented a Qualified Domestic Minimum Top-Up Tax, or the QDMTT. The QDMTT ensures that multinational enterprise groups with annual consolidated revenues of at least €750 million are subject to a minimum effective tax rate of 15% on their Israeli-sourced income. However, the effective tax rate payable by a company that derives income from an AE, BE, PFE or a PTE, in each case, as defined and further discussed below, may be considerably lower. See "*Law for the Encouragement of Capital Investments*" in this Item 5.A below. In addition, Israeli companies are currently subject to regular corporate tax rate on their capital gains.

Besides being subject to the general corporate tax rules in Israel, certain of our Israeli subsidiaries have also, from time to time, applied for and received certain grants and tax benefits from, and participate in, programs sponsored by the Government of Israel, as described below.

***Taxation of Non-Israeli Subsidiaries Held by an Israeli Parent Company***

Non-Israeli subsidiaries of an Israeli parent company are generally subject to tax in their countries of residence under tax laws applicable to them in such countries. Such subsidiaries could also be subject to Israeli corporate tax on their income if they were to be managed and controlled from Israel. In such case, double taxation could ensue unless an applicable tax treaty provides applicable rules for relief from double taxation or such relief is available under internal law.

An Israeli parent company may also be required to include in its income on a current basis, as a deemed dividend, certain income derived by its subsidiaries under the Israeli Controlled Foreign Corporation rules, or CFC, regardless of whether such income is distributed or not. Under these rules, a non-Israeli subsidiary is considered to be a CFC, if, among other things, (i) a majority of the subsidiary's means of control are held by Israeli residents, (ii) most of its revenues or income is passive (such as interest, dividends, royalties, rental income or income from capital gains) and (iii) such income is taxed at a rate that does not exceed 15%. An Israeli parent company that is subject to Israeli taxes on such deemed dividend income, may generally receive a credit for foreign taxes paid by its subsidiaries in their country of residence and for deemed foreign taxes to be withheld upon the actual distribution of such income.

 ****

***Law for the Encouragement of Industry (Taxes), 5729-1969***

The Law for the Encouragement of Industry (Taxes), 5729-1969, or the Industry Encouragement Law, provides several tax benefits for an "Industrial Company." Pursuant to the Industry Encouragement Law, a company qualifies as an Industrial Company if it is an Israeli resident company which was incorporated in Israel and at least 90% of its income in any tax year (other than income from certain government loans) is generated from an "Industrial Enterprise" that it owns and is located in Israel or in the "Area," in accordance with the definition under Section 3A of the Israeli Income Tax Ordinance (New Version) 1961, or the Ordinance. An "Industrial Enterprise" is defined as an enterprise which is held by an Industrial Company whose major activity, in a given tax year, is industrial production.

An Industrial Company is entitled to certain tax benefits, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;■ Amortization of the cost of
the purchases of patents, or the right to use a patent or know-how that were purchased in good faith and used for the development or
promotion of the Industrial Enterprise, over an eight-year period commencing on the year in which such rights were first exercised;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;■ the right to elect, under certain
conditions, to file a consolidated tax return together with Israeli Industrial Companies controlled by it; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;■ Expenses related to a public
offering are deductible in equal amounts over three years beginning from the year of the offering.

Eligibility for benefits under the Industry Encouragement Law is not subject to receipt of prior approval from any governmental authority.

We believe that certain of our Israeli subsidiaries and affiliate currently qualify as Industrial Companies within the definition under the Industry Encouragement Law. We cannot assure you that they will continue to qualify as Industrial Companies or that the benefits described above will be available in the future.

***Law for the Encouragement of Capital Investments, 5719-1959***

The Law for the Encouragement of Capital Investments, 5719-1959, or the Investment Law, provides certain incentives for capital investments in a production facility (or other eligible assets). Generally, an investment program that is implemented in accordance with the provisions of the Investment Law, referred to as an Approved Enterprise, or AE, a Benefitted Enterprise, or BE, or a Preferred Enterprise, or PFE, or a Special Preferred Enterprise, or SPFE, or a Preferred Technological Enterprise, or PTE, or a Special Preferred Technological Enterprise, or SPTE is entitled to benefits as discussed below. These benefits may include cash grants from the Israeli government and tax benefits, based upon, among other things, the geographic location in Israel of the facility in which the investment is made. In order to qualify for these incentives, an AE, BE, PFE, SPFE PTE or SPTE is required to comply with the requirements of the Investment Law.

The Investment Law has been amended several times over the years, with the three most significant changes effective as of April 1, 2005 (referred to as the 2005 Amendment), as of January 1, 2011 (referred to as the 2011 Amendment) and as of January 1, 2017 (referred to as the 2017 Amendment). Pursuant to the 2005 Amendment, tax benefits granted in accordance with the provisions of the Investment Law prior to its revision by the 2005 Amendment remain in force but any benefits granted subsequently are subject to the provisions of the amended Investment Law. Similarly, the 2011 Amendment introduced new benefits instead of the benefits granted in accordance with the provisions of the Investment Law prior to the 2011 Amendment. However, companies entitled to benefits under the Investment Law as in effect up to January 1, 2011 were entitled to choose to continue to enjoy such benefits, provided that certain conditions are met, or elect instead, irrevocably, to forego such benefits and elect the benefits of the 2011 Amendment. The 2017 Amendment introduced new benefits for Technological Enterprises, alongside the existing tax benefits.

***Tax benefits under the 2011 Amendment that became effective on January 1, 2011.***

The 2011 Amendment canceled the availability of the benefits granted in accordance with the provisions of the Investment Law prior to 2011 and, instead, introduced new benefits for income generated by a "Preferred Company" through its PFE (as such terms are defined in the Investment Law) as of January 1, 2011. A Preferred Company is defined as either (i) a company incorporated in Israel which is not wholly owned by a governmental entity or (ii) a limited partnership that (a) was registered under the Israeli Partnerships Ordinance and (b) all of its limited partners are companies incorporated in Israel, but not all of them are governmental entities; which has, among other things, PFE status and is controlled and managed from Israel. Pursuant to the 2011 Amendment, a Preferred Company is entitled to a reduced corporate tax rate of 15% with respect to its preferred income, or PFI, attributed to its PFE in 2011 and 2012, unless the PFE is located in a certain development zone, in which case the rate will be 10%. Such corporate tax rate was reduced to 12.5% and 7%, respectively, in 2013 and was increased to 16% and 9%, respectively, in 2014 until 2016. Pursuant to the 2017 Amendment, in 2017 and thereafter, the corporate tax rate for a PFE that is located in a specified development zone was decreased to 7.5%, while the reduced corporate tax rate for other development zones remains 16%. Income derived by a Preferred Company from a Special Preferred Enterprise, or SPFE (as such term is defined in the Investment Law) would be entitled, during a benefits period of 10 years, to further reduced tax rates of 8%, or 5% if the SPFE is located in a certain development zone. As of January 1, 2017, the definition for SPFE includes less stringent conditions.

The classification of income generated from the provision of usage rights in know-how or software that were developed in a PFE, as well as royalty income received with respect to such usage, is subject, as PFE income, to the issuance of a pre-ruling from the Israel Tax Authority, or ITA, that stipulates that such income is associated with the productive activity of the PFE in Israel.

Dividends paid to Israeli shareholders out of PFI attributed to a PFE or to a Special PFE are generally subject to withholding tax at source at the rate of 20%(in case of non-Israeli residents - subject to the receipt in advance of a valid certificate from the ITA allowing for a reduced tax rate, 20%, or such lower rate as may be provided in an applicable tax treaty). However, if such dividends are paid to an Israeli company, no tax is required to be withheld (although, if such dividends are subsequently distributed to individuals or a non-Israeli company the aforesaid will apply).

On November 15, 2021, the Economic Efficiency Law (Legislative Amendments for Achieving Budget Targets for the 2021 and 2022 Budget Years), 2021, which we refer to as the Economic Efficiency Law, was enacted. This law established a temporary order, or the Temporary Order, allowing Israeli companies to release tax-exempt earnings, which we refer to as trapped earnings or accumulated earnings, that had accumulated until December 31, 2020, through a mechanism established for a reduced corporate income tax rate applicable to those earnings. In addition to reducing the corporate income tax (or CIT) rate, the Economic Efficiency Law amended Article 74 of the Investment Law, whereby effective from August 15, 2021, for any dividend distribution (including a dividend specified in Article 51B of the Investment Law) by a company which has trapped earnings, there is a requirement to allocate a portion of that distribution to the trapped earnings. Under the Temporary Order, the reduction of CIT applies to earnings that are released (with no requirement for an actual distribution) within a period of one year from the date of enactment of the Temporary Order. The reduction in the CIT is dependent on the proportion of the trapped earnings that are released relative to the total trapped earnings, and on the foreign investment percentage in the years the earnings were generated. Consequently, the larger the proportion of the trapped earnings that are released, the lower the tax in respect of the distribution. The minimum tax rate is 6%. Further, a company that elects to pay a reduced CIT is required to invest in its industrial enterprise a designated amount in accordance with the Economic Efficiency Law within a period of five years commencing from the tax year in which the election is made. The designated investment should be utilized for the acquisition of production assets, and/or investments in research and development and/or compensation to additional new employees.

***New Tax benefits under the 2017 Amendment that became effective on January 1, 2017***

The 2017 Amendment provided new tax benefits for two types of Technology Enterprises, as described below, and is in addition to the other existing tax beneficial programs under the Investment Law.

The 2017 Amendment provided that a technology company satisfying certain conditions will qualify as a PTE, and will thereby enjoy a reduced corporate tax rate of 12% on income that qualifies as Preferred Technology Income, or PTI, as defined in the Investment Law. The tax rate is further reduced to 7.5% for a PTE located in development zone "A". In addition, a Preferred Technology Company will enjoy a reduced corporate tax rate of 12% on capital gain derived from the sale of certain Benefited Intangible Assets (as defined in the Investment Law). to a related foreign company if the "Benefitted Intangible Assets" (as defined under the Investment Law) were acquired from a foreign company on or after January 1, 2017 for at least NIS 200 million, and the sale receives prior approval from the Israeli Innovation Authority, or the IIA.

The 2017 Amendment further provided that a technology company satisfying certain conditions will qualify as a SPTE (an enterprise for which, among others, total consolidated revenues of its parent company and all subsidiaries is at least NIS 10 billion) and will thereby enjoy a reduced corporate tax rate of 6% on PTI regardless of the company's geographic location within Israel. In addition, a SPTE will enjoy a reduced corporate tax rate of 6% on capital gain derived from the sale of certain "Benefited Intangible Assets" to a related foreign company if the Benefited Intangible Assets were either developed by the Special Preferred Technology Enterprise or acquired from a foreign company on or after January 1, 2017, and the sale received prior approval from IIA. A SPTE that acquires Benefitted Intangible Assets from a foreign company for more than NIS 500 million will be eligible for these benefits for at least ten years, subject to certain approvals as specified in the Investment Law.

We examined the impact of the 2017 Amendment and the degree to which certain of our Israeli subsidiaries will qualify as a PTE or SPTE, and the amount of PTI that we may have, or other benefits that we may receive, from the 2017 Amendment. Beginning in 2017, part of our Group's taxable income with respect to certain operations under certain of our Israeli subsidiaries became entitled to a preferred 12% tax rate under the 2017 Amendment. In addition, from 2019 onwards, certain of our Israeli subsidiaries are considered a SPTE and as such are entitled to a SPTE tax rate of 6%, as described above.

***Tax Benefits and Grants for Research and Development***

Israeli tax law allows, under certain conditions, a tax deduction for research and development expenditures, including capital expenditures, for the year in which they are incurred. Such expenditures must relate to scientific research and development projects and must be approved by the relevant Israeli government ministry, determined by the field of research. Furthermore, the research and development must be for the promotion of the company's business and carried out by or on behalf of the company seeking such tax deduction. However, the amount of such deductible expenses is reduced by the sum of any funds received through government grants for the finance of such scientific research and development projects. Expenditures not so approved by the relevant Israeli government ministry, but otherwise qualifying for deduction, are deductible over a three-year period.

***Effect of Tax Regulations on our Operating Results***

*Global Minimum Tax Pillar Two*

In December 2022, the European Council adopted Council Directive (EU) 2022/2523, which ensures a global minimum level of taxation for multinational enterprise groups and large-scale domestic groups in the EU, and introduced within the EU the solutions previously formulated by the Organization for Economic Cooperation and Development (OECD) and accepted by more than 140 countries under the BEPS 2.0 (Base Erosion Profit Shifting) project.

The Global Minimum Tax rules (the so-called Pillar Two) impose new tax and reporting obligations on companies which belong to capital groups (Polish and multinational) with revenues of at least EUR 750 million, and, therefore, they apply to the Asseco Group (and to our company as a member of the Asseco Group). The purpose of Pillar Two is to equalize taxation rules and it is implemented by imposing a minimum tax of 15% on qualifying income of capital groups. The effective tax rate, not the nominal rate, will be taken into account, and the tax rate will be calculated on a country-by-country (jurisdiction) basis, i.e., on an aggregate basis for all group companies in each country.

In Israel, the regulations of Pillar Two became effective beginning on January 1, 2026. Certain countries in which we operate have enacted such legislation while other countries are in the process of doing so; however, this did not have a material effect on our income tax provision for the 2025 fiscal year.

**B.** **Liquidity and Capital Resources** 

Since inception, we have financed our growth and business primarily through cash provided by operations and through public debt and equity offerings, as well as through private and public debt and equity offerings of our subsidiaries. In addition, we finance our business operations through short-term and long-term loans and borrowings available under our credit facilities.

***Current Outlook***

We had cash and cash equivalents and short-term investments (including marketable securities) of $1,280.5 million and $563.2 million as of December 31, 2025 and 2024, respectively. At December 31, 2025 and 2024, we had indebtedness to banks and others, including debentures, of $441.6 million and $479.4 million, respectively, of which $254.6 million and $228.6 million were current liabilities and $187.0 million and $250.8 million were long-term liabilities as of those respective dates. Included in the balance of our indebtedness to banks and others as of December 31, 2025 and 2024, Formula had (on a stand-alone basis) indebtedness of $114.6 million and $136.6 million, in the aggregate, outstanding including Formula's Series C Secured Debentures and Series D Secured Debentures, respectively, which Formula sold in public offerings in Israel in March 2019 (extended in April 2021 and August 2022), and September 2024, respectively, in each case, as described below.

We had cash and cash equivalents and short term deposits (including marketable securities) that were held outside of Israel and that would have been subject to income taxes if distributed as a dividend as of December 31, 2025 and 2024 in amounts of $105.2 million and $89.5 million, respectively.

***Sources of Financing***

*Formula Financing Activities*

 

*Series C Secured Debenture Financings*

On March 31, 2019, Formula consummated a public offering in Israel of a new series of secured debentures— Series C Secured Debentures— in an aggregate NIS 300.0 million par value amount, at a price of NIS 1,000 for each unit of NIS 1,000 principal amount. The aggregate gross proceeds from the public offering totaled NIS 300.0 million (approximately $82.6 million) excluding issuance costs of $0.9 million. The Series C Secured Debentures are secured by liens on the shares of Formula's subsidiaries and are listed for trading only on the TASE. Each Series C Secured Debenture unit bears interest at a fixed annual rate equal to 2.29%, which interest will be paid out on a semi-annual basis. The principal amount of the Series C Debentures will be payable by Formula in seven annual installments from December 1, 2020 through December 1, 2026, the first five of which will each constitute 11% of the principal, and the final two of which will each constitute 22.5% of the principal.

*April 2021 Private Placement*

On April 12, 2021, Formula consummated a private placement to qualified investors in Israel of an aggregate NIS 160 million (approximately $48.6 million) principal amount of its non-convertible Series C Secured Debentures at a price of NIS 1,037 for each NIS 1,000 principal amount. The total aggregate gross proceeds received by Formula from the investors was NIS 165.92 million (approximately $50.4 million), out of which NIS 1.7 million was attributed to interest payable (approximately $0.5 million). Debt premium of NIS 4.4 million (approximately $1.0 million) net of issuance costs of NIS 0.9 million (approximately $0.3 million) were allocated to the Formula Systems Series C Secured Debentures and are amortized as financial income over the remaining term of Formula Systems' Series C Secured Debentures, for which the final installment payment is due in December 2026.

The additional debentures were sold by means of an increase in the outstanding principal amount of Series C Secured Debentures. As a result of this private placement, the total outstanding principal amount of the Series C Debentures increased to approximately NIS 427 million. The Series C Secured Debentures sold in the private placement are subject to the terms of the deed of trust, entered into in March 2019, by and between Formula, as the issuer of the debentures, and Reznick Paz Nevo Trusts Ltd., as trustee on behalf of the debenture holders.

The terms of the Series C Debentures sold in the April 2021 private placement were identical in all respects to those of the Series C Debentures sold in Formula's March 2019 public offering.

*August 2022 Private Placement*

On August 22, 2022, Formula entered into agreements with qualified investors in Israel for the private placement to those investors of an additional aggregate of NIS 200 million principal amount of Formula's Series C Secured Debentures, at a price of NIS 975 for each NIS 1,000 principal amount. The total aggregate gross proceeds received by Formula from the investors was NIS 195 million (of which NIS 1.1 million was attributed to interest payable, or approximately $0.3 million). The additional debentures were sold by means of an increase in the outstanding principal amount of Series C Secured Debentures.

The terms of the Series C Debentures sold in the August 2022 private placement were identical in all respects to those of the Series C Debentures sold in Formula's March 2019 public offering.

*Series D Secured Debenture Financing*

On September 17 and 19, 2024, Formula consummated a public offering in Israel of a new series of secured debentures-Series D Secured Debentures- in an aggregate NIS 150.0 million par value amount, at a price of NIS 1,000 for each unit of NIS 1,000 principal amount. The aggregate gross proceeds from the public offering totaled NIS 150.0 million (approximately $39.8 million) excluding issuance costs of NIS 2.0 million (approximately $0.5 million). The Series D Secured Debentures are secured by liens on the shares of Formula's subsidiaries and are listed for trading only on the TASE. Each Series D Secured Debenture unit bears interest at a fixed annual rate equal to 5.68%, which interest will be paid out on a semi-annual basis, beginning on December 1, 2024 and then on June 1 and December 1 of each of 2025 through 2034. The principal amount of the Series D Secured Debentures will be payable by Formula in eight annual installments on December 1 of each of 2027 through 2034, the first seven of which will each constitute 12% of the principal, and the eighth and final of which will constitute the remaining 16% of the principal.

The total principal amount of all debentures— including Series C Secured Debentures and Series D Secured Debentures— issued by Formula that remain outstanding as of March 31, 2026 constitute NIS 165.8 million (approximately $52.4 million).

 

*General Terms of Outstanding Debentures*

Formula's Series C Secured Debentures and Series D Secured Debentures contain, in addition to standard terms and obligations, the following obligations on our part:

● a negative pledge, subject to certain exceptions;

● a covenant not to distribute dividends unless: (i) shareholders' equity (not including minority interests) is at least $370 million (for the Series D Secured Debentures) or $290 million (for the Series C Secured Debentures); (ii) Formula's consolidated net financial indebtedness (financial indebtedness net of cash, marketable securities, deposits and other liquid financial instruments) does not exceed 50% (for each of the Series D Secured Debentures and the Series C Secured Debentures) of net CAP (which is defined as financial indebtedness, net, plus shareholders equity); (iii) the amount of the distributions (including, in the case of the Series D Secured Debentures, any previous distribution starting from January 1, 2022 and the case of the Series C Secured Debentures, any previous distribution starting from January 1, 2016) does not exceed that aggregated amount of the profit accrued for, in the case of the Series D Secured Debentures, the year 2021 and 75% of profits accrued from January 1, 2022 until the distribution, and in the case of the Series C Secured Debentures, the year 2015 and 75% of profits accrued from January 1, 2016 until the distribution; (iv) no event of default shall have occurred; and (v) no material breach of obligations under the debentures shall have occurred; and

● Financial covenants, including: (i) the equity attributable to the shareholders of Formula, as reported in Formula's annual or quarterly financial statements, will not be less than $215 million (for the Series C Secured Debentures) or $325 million (for the Series D Secured Debentures); (ii) Formula's consolidated net financial indebtedness (financial indebtedness net of cash, marketable securities, deposits and other liquid financial instruments) shall not exceed 65% of net CAP (which is defined as financial indebtedness, net, plus shareholders equity); (iii) Formula's consolidated net financial indebtedness shall not exceed five times EBITDA (which is defined as the consolidated net profit plus taxes, net financing expenses, depreciation and amortization and without expenses for employee stock option, expenses for transactions and one-time income/expenses) (in the case of the Series D Secured Debentures, for two consecutive quarters); and (iv) in the case of the Series C Secured Debentures, at all times, Formula's cash balance will not be less than the annual interest payment (compounded) for the unpaid principal amount of the Series C Secured Debentures.

We have agreed to standard events of default under the Series C Secured Debentures and Series D Secured Debentures, together with the following additional events of default due to any of the following:

● cross default initiated in relation to the other series of debentures or other indebtedness (other than non-recourse debt) over NIS 75 million ($23.5 million as of December 31, 2025) in the case of the Series C Secured Debentures or over NIS 250 million ($78. 4 million as of December 31, 2025) in the case of the Series D Secured Debentures;

● suspension of trading of the debentures on the TASE over a period of 60 days;

● failure to have the debentures rated over a period of 60 days;

● if the rating of the debentures is less than BBB- by Standard and Poors Maalot or equivalent rating of other rating agencies;

● if there is a change in control without consent of the rating agency;

● if Formula fails to provide additional security when the loan-to-value of the securities securing Series C Secured Debentures or Series D Secured Debentures (as applicable) falls below the required ratio;

● the existence of a real concern that Formula will not meet its material undertakings towards the debenture holders;

● the inclusion in Formula's financial statements of a note regarding the existence of significant doubt as to Formula's ability to continue as a going concern;

● breach of Formula's undertakings regarding the issuance of additional debentures;

● Formula's failure to continue to control any of its subsidiaries; and

● failure to comply with the negative pledge covenant.

 

*Subsidiary and Affiliate Financing Activities*

From time to time, our subsidiaries and affiliated companies also maintain credit facilities with banks and other financial institutions and issue debt instruments such as debentures in accordance with their cash requirements. These credit facilities and debentures include, inter alia, certain standard events of defaults related to our subsidiaries' operations, which restrict their ability to: (i) undergo a change of control, (ii) distribute dividends, (iii) incur debt or apply a floating charge on their assets, or (iv) undergo an asset sale or other change that would result in a fundamental change in their operations. The subsidiaries' and affiliated companies' indebtedness also requires that they comply with certain financial covenants, including maintenance of certain financial ratios related to their shareholders' equity, total rate of debt and liabilities, minimum outstanding balance of total cash and short-term investments and operating results that are customary for companies of comparable size and risk level. Some of our subsidiaries' assets are pledged to the lender banks and debenture holders. If we or any of our subsidiaries do not meet the covenants specified in our credit agreements or indentures (or equivalent agreement with the debenture holders), and a waiver with respect to the fulfillment of such covenants has not been received from the lender bank or representative of the debenture holders, the lender bank or debenture holders (via the action of their representative) may foreclose on the pledged assets to satisfy a debt.

As of December 31, 2025, Matrix and its subsidiaries, Magic Software and its subsidiaries , Zap Group and its subsidiaries, Michpal Technologies and its subsidiaries, Formula Infrastructure and its subsidiaries, and Formula have material credit facilities and/or debentures outstanding. The long-term debt obligations of Matrix for NIS-denominated loans bear fixed interest at an average annual rate of 1.9%-5.94% (including Matrix's Series B Debentures issued in September 2022 and extended in December 2022). The long-term debt obligations of Magic Software for NIS-denominated loans bear floating interest at an annual rate between the Israeli prime interest rate +0.2% and the Israeli prime interest rate +0.95%. The long-term debt obligations of Magic Software for U.S. dollar- denominated loans bear floating interest at a rate between SOFR + 2.25% and SOFR + 3.38%. The long-term debt obligations of Zap Group for NIS-denominated loans bear floating interest in NIS at a rate of the Israeli prime interest rate +0.84%. The long-term debt obligations of Michpal for NIS-denominated loans bear floating interest at a rate between the Israeli prime interest rate -0.3% and the Israeli prime interest rate +0.02%.

Subsequent to December 31, 2025, and following the completion of the merger between Matrix and Magic Software, Magic Software prepaid, in full, and retired its long-term debt in March 2026.

As of December 31, 2025, Matrix had aggregate short-term obligations to banks and others (excluding current maturities of debentures) of NIS 380.4 million (approximately $119.2 million) and aggregate long-term obligations to banks and others of NIS 63.9 million (approximately $20.0 million) under its credit facilities. As of December 31, 2025, Magic Software had aggregate short-term obligations to banks and others of $31.8 million and aggregate long-term obligations to banks and others of $39.7 million under its credit facilities. As of December 31, 2025, Zap Group had aggregate short-term obligations to banks and others of NIS 6.0 million (approximately $1.9 million) and aggregate long-term obligations to banks and others of NIS 4.7 million (approximately $1.5 million) under its credit facilities. As of December 31, 2025, Michpal Technologies had aggregate short-term obligations to banks and others of NIS 30.6 million (approximately $9.6 million) and aggregate long-term obligations to banks and others of NIS 20.0 million (approximately $6.3 million) under its credit facilities. During the second half of 2022, in an effort to hedge its exposure to the effects of the increase in interest rates, Matrix effected two Series B Debenture issuances, yielding a net amount (minus issuance expenses) of approximately NIS 471.4 million (approximately $140.4). The principal due under the Matrix Series B Debentures is payable in thirteen (13) semi-annual installments, each equal to approximately 7.14% of the aggregate principal amount (or approximately NIS 33,959) on February 1<sup>st</sup> and on August 1<sup>st</sup> of each of the years 2023 through 2029, with the last payment equal to 7.18% of the aggregate principal amount (or approximately NIS 34,148) to be paid on February 1, 2030. The outstanding principal amount under the Matrix Series B Debentures bears interest at a fixed rate of 4.1% per annum (subject to adjustments based on the credit rating of the debentures), payable on February 1<sup>st</sup> and August 1<sup>st</sup> of each of the years 2023 through 2030.

On February 4, 2026, Matrix completed an issuance of additional debentures (Series 2), which are convertible, with a nominal value of approximately NIS 297 million, for gross proceeds of approximately NIS 300.6 million. The debentures bear annual interest at a rate of 0.5% and are repayable in a single installment on February 1, 2031. The debentures (Series 2) are convertible on any trading day, such that each NIS 180 nominal value of debentures is convertible into one ordinary share of Matrix (subject to customary adjustments, including adjustments for dividend distributions).

As of the date of the financial statements included in this annual report, each of Formula, Magic Software, Zap Group, Michpal and Matrix was in compliance with each of its respective financial covenants under the terms of its applicable indebtedness.

We believe that our current cash reserves, together with cash that may be distributed to us from the ongoing operations of our subsidiaries and any credit that we may choose to draw upon that is available under our (and our subsidiaries' and affiliated company's) existing credit facilities should be sufficient for our present working capital requirements for at least the next 12 months at our current level of operations. We may consider in the future additional equity issuances, debt issuances or borrowings from banks if necessary to meet cash needs for our growth, including if needed to consummate one or more acquisitions for consideration consisting of all or a substantial portion of our available cash. Should we require additional financing in the future, we cannot assure you that such financing will be available on favorable terms or at all.

*Credit Ratings for Formula/Subsidiary Indebtedness*

In connection with the issuance of Formula's Series C and Series D Secured Debentures, we received from Midroog Ltd. (an affiliate of Moody's Corporation, which holds a 51% equity interest in Midroog) a corporate credit rating, as well as ratings for the Series C and Series D Secured Debentures, of ilAa3 with a stable outlook. These ratings were reaffirmed by Midroog as of December 2025. In addition, we were assigned by Standard & Poor's Maalot Ltd., or S&P Maalot, a subsidiary of S&P Global, a corporate credit rating and ratings for our Series C and Series D Secured Debentures outstanding of ilAA- with a stable outlook. These ratings were reaffirmed by Maalot as of August 2025.

In connection with Matrix's August 2022 offering of its Series B Debentures (then extended in December 2022 in a private placement) and its February 2026 offering of Series 2 Convertible Debentures, Matrix received from Midroog corporate credit ratings and ratings for the Series B Debentures and Series 2 Convertible Debentures of ilAa3.il, with stable outlook, each of which was affirmed by Midroog as of March 2026.

***Cash Provided by Operating Activities***

Cash flows provided by our operating activities increased from $324.5 million in 2024 to $382.0 million in 2025, mainly resulting from: (i) an increase in Matrix's cash provided by operating activities from NIS 619.2 million (approximately $167.4 million) in 2024 to NIS 835.3 million (approximately $230.3 million) in 2025; and (ii) an increase in Michpal's cash provided by operating activities from NIS 48.5 million (approximately $12.4 million) in 2024 to NIS 60.2 million (approximately $17.6 million) in 2025. These increases were offset in part by a decrease in Magic Software's cash provided by operating activities from $74.8 million in 2024 to $61.7 million in 2025.

*Year Ended December 31, 2025*

Net cash provided by operating activities in 2025 consisted primarily of the cash generated by our subsidiaries' ongoing operating activities and of net income stemming therefrom, as adjusted for non-cash activity, including changes in operating assets and liabilities. The material upwards adjustments in cash flow reflecting non-cash activity included adjustments due to: (i) depreciation and amortization of capitalized research and development assets, other intangible assets (mainly customer relations), property, plants and equipment and operating right-of-use assets in an aggregate amount of $152.5 million; (ii) an increase in trade payables in an amount of $24.2 million; (iii) share-based compensation expenses in an amount of $31.1 million; (iv) a decrease in trade receivables in an amount of $51.9 million; (v) an increase in other accounts payable and employees and payroll accrual in an amount of $47.8 million; and (vi) a change in inventories in an amount of $5.1 million. These upwards adjustments were offset in part by downwards adjustments attributable to: (a) gain on disposal of discontinued operations, net of tax in an amount of $578.3 million; (b) gain from secondary equity issuance of TSG in an amount of $9.2 million; and (c) a decrease in other current and long-term accounts receivable in an amount of $15.5 million.

*Year Ended December 31, 2024*

Net cash provided by operating activities in 2024 consisted primarily of the cash generated by our subsidiaries' ongoing operating activities and of net income stemming therefrom, as adjusted for non-cash activity, including changes in operating assets and liabilities. The material upwards adjustments in cash flow reflecting non-cash activity included adjustments due to: (i) depreciation and amortization of capitalized research and development assets, other intangible assets (mainly customer relations), property, plants and equipment and operating right-of-use assets in an aggregate amount of $115.5 million; (ii) an increase in trade payables in an amount of $40.0 million; (iii) share-based compensation expenses in an amount of $16.2 million; (iv) an increase in deferred revenues in an amount of $7.4 million; (v) an increase in other accounts payable and employees and payroll accrual in an amount of $44.7 million; and (vi) a change in inventories in an amount of $11.7 million, offset in part by: (a) a change in deferred taxes, net in an amount of $12.4 million; (b) an increase in trade receivables in an amount of $81.2 million; (c) a change in liability in respect of business combinations in an amount of $1.8 million; (d) capital gain resulting from TSG Systems' IPO in an amount of $4.1 million; and (f) change in share of profits of companies accounted for at equity, net in an amount of $2.1 million.

***Cash Used in Financing Activities***

Cash flow used in financing activities was $223.5 million in 2025, compared to cash flow used in financing activities in an amount of $185.0 million in 2024, mainly reflecting the cumulative effect of the following financing-related transactions that occurred over the course of those years:

 

*Year Ended December 31, 2025*

 

Overall, net cash used in financing activities in 2025 was attributable to: (i) dividends paid to non-controlling interests in subsidiaries in an amount of $99.5 million; (ii) dividends paid to Formula's shareholders in an amount of $28.7 million; (iii) repayment of long-term loans from banks and others in an amount of $101.7 million; (iv) repayment of debentures in an amount of $107.3 million; (v) repayment of lease liabilities in an amount of $54.4 million; (vi) purchase of non-controlling interests in an amount of $0.5 million; (vii) a decrease in short-term bank credit, net in an amount of $3.8 million; and (viii) cash paid due to exercise of put option by non-controlling interests in an amount of $14.4 million, offset, in part, by: (a) $100.2 million of cash provided by long-term loans received from banks and others; and (b) proceeds from the issuance of Michpal's ordinary shares in its IPO in an amount of $83.7 million.

The above-referenced dividends paid to non-controlling interests in subsidiaries that contributed to cash used in financing activities in 2025 were the following dividends by our subsidiaries:

In 2025, Magic Software declared cash dividends to its shareholders in an aggregate amount of approximately $38.0 million, of which $20.3 million was allocated to non-controlling interests.

In 2025, Matrix declared cash dividends to its shareholders in an aggregate amount of approximately NIS 220.8 million (approximately $65.3 million, based on the exchange rate as of the payment date of each respective dividend), of which NIS 114.5 million (approximately $33.9 million) was paid to non-controlling interests.

*Year Ended December 31, 2024*

 

Overall, net cash used in financing activities in 2024 was attributable to: (i) dividends paid to non-controlling interests in subsidiaries in an amount of $66.3 million; (ii) dividends paid to Formula's shareholders in an amount of $18.8 million; (iii) repayment of long-term loans from banks and others in an amount of $93.3 million; (iv) repayment of debentures in an amount of $69.3 million; (v) repayment of lease liabilities in an amount of $50.1 million; (vi) purchase of non-controlling interests in an amount of $4.9 million; and (vii) a decrease in short-term bank credit, net in an amount of $4.6 million, offset, in part, by: (a) $63.3 million of cash provided by long-term loans received from banks and others; and (b) $67.1 million of cash provided by the issuance of debentures.

The above-referenced dividends paid to non-controlling interests in subsidiaries that contributed to cash used in financing activities in 2024 were the following dividends by our subsidiaries:

In 2024, Magic Software declared cash dividends to its shareholders in an aggregate amount of approximately $21.6 million (out of which $11.6 million were paid on January 8, 2025) of which $11.51 million was allocated to non-controlling interests (of which $6.2 million was paid on January 8, 2025).

In 2024, Matrix declared cash dividends to its shareholders in an aggregate amount of approximately NIS 232.5 million (approximately $63.1 million, based on the exchange rate as of the payment date of each respective dividend), of which NIS 120.4 million (approximately $32.7 million) was paid to non-controlling interests.

*Cash Provided by or Used in Investing Activities*

Net cash provided by our investing activities was $564.1 million in 2025, compared to $78.2 million used in our investing activities in 2024.

Net cash provided by our investing activities in 2025 was attributable to: (i) net proceeds from the disposal of a subsidiary, classified as discontinued operations, in connection with the Sapiens transaction in an amount of $676.1 million; (ii) proceeds from maturity and sale net of investment in debt instruments at fair value through other comprehensive income or loss, net in an amount of $3.7 million; (iii) net decrease in short-term and long-term deposits in an amount of $55.6 million; (iv) dividends from companies accounted for at equity in an amount of $6.0 million; and (v) proceeds from sale of property and equipment in an amount of $1.0 million. This cash provided by our investing activities was offset in part by the following cash amounts used in investing activities in 2025: (i) expenditures (net of cash acquired) with respect to business acquisitions in an aggregate amount of $135.7 million; (ii) purchase of property and equipment and intangible assets in an amount of $17.6 million; (iii) capitalization of software development and other costs in an amount of $10.1 million; (iv) payment to former shareholders of a consolidated company in an amount of $6.1 million, and (v) payments in conjunction with deferred payments and contingent liabilities related to business combinations in an amount of $3.1 million

Net cash used in investing activities in 2024 was attributable to: (i) expenditures (net of cash acquired) with respect to business acquisitions in an aggregate amount of $50.2 million; (ii) purchase of property and equipment and intangible assets in an amount of $17.3 million; (iii) purchase of other investments in an amount of $15.5 million; (iv) capitalization of software development and other costs in an amount of $11.6 million; (v) payment to former shareholders of a consolidated company in an amount of $6.1 million; and (vi) payments in conjunction with deferred payments and contingent liabilities related to business combinations in an amount of $8.4 million. This cash use was offset in part by the following cash amounts provided by investing activities in 2024: (a) proceeds from maturity and sale net of investment in debt instruments at fair value through other comprehensive income or loss, net in an amount of $5.2 million; (b) net decrease in short-term and long-term deposits in an amount of $24.1 million; and (c) proceeds from sale of property and equipment in an amount of $0.8 million.

***Company Commitments***

The total principal amount of all debentures-including Series C Secured Debentures and Series D Secured Debentures-issued by Formula (on a stand-alone basis) that remain outstanding as of March 31, 2026 constituted NIS 315.6 million (approximately $99.7 million).

For a description of the amounts outstanding under these debenture series and the related covenants and restrictions to which we are subject, please see "*Sources of Financing*" above in this Item 5.B ("*Liquidity and Capital Resources*").

We do not have material commitments for capital expenditures by Formula as of December 31, 2025 or as of the date of this annual report.

We have entered into an undertaking to indemnify our office holders in specified limited categories of events and in specified amounts, subject to certain limitations. For more information, see "*Item 7. Major Shareholders and Related Party Transactions— Related Party Transactions— Indemnification of Office Holders*."

***Subsidiary Commitments***

Our subsidiaries do not have any material commitments for capital expenditures as of December 31, 2025 or as of the date of this annual report.

As alluded to above (see "*Sources of Financing— Subsidiary and Affiliate Financing Activities*" in this Item 5.B ("*Liquidity and Capital Resources*")), the loan agreements, debentures and indentures to which we are party contain a number of conditions and limitations on the way in which we (Matrix, Magic Software, Zap Group, Michpal and Formula) can operate our businesses, including limitations on our ability to raise debt and sell or acquire assets not in normal business activity. For example, Matrix's loan agreement includes a negative pledge with respect to Matrix's assets, as well as limitations on Matrix's ability to provide guarantees to third parties and sell or transfer its assets. Matrix's loan agreements also contain various covenants which require it to maintain certain financial ratios related to shareholders' equity and operating results that are customary for companies of comparable size.

Our subsidiaries and affiliates have provided bank guarantees aggregating to approximately $53.3 million as of December 31, 2025 as security for the performance of various contracts with customers. If our subsidiaries and affiliates were to breach certain terms of such contracts, the customers could demand that the banks providing the guarantees pay amounts claimed to be due.

Our subsidiaries and affiliates have also provided additional bank guarantees aggregating to $5.6 million as of December 31, 2025 as security for rent to be paid for their offices. If our subsidiary and affiliate were to breach certain terms of their leases, the lessors could demand that the banks providing the guarantees pay amounts claimed to be due.

Pursuant to Formula's Series C Secured Debentures and Series D Secured Debentures described above, liens have been incurred over a certain portion of our investment in outstanding shares of Matrix, in respect of the amounts shown in the table below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **Formula's Series C Secured Debentures** | **Formula's Series C Secured Debentures** | **Formula's Series D Secured Debentures** | **Formula's Series D Secured Debentures** |
| Matrix ordinary shares, par value NIS 1 per share, pledged by Formula to secure indebtedness |  | 2265931 |  | 2350272 |

---

**C.** **Research and Development, Patents and Licenses, etc.** 

The net amounts that we spent on research and development activities in 2025 and 2024 were $20.0 million and $18.1 million, respectively. For more information about our research and development activities, see "*Item 4. Information on the Company— Business Overview— Software Development*."

For information concerning our intellectual property rights, see "*Item 4. Information on the Company— Business Overview— Intellectual Property Rights*."

**D.** **Trend Information** 

***Trends Impacting Our Industry and Our Business***

 ****

*Macroeconomic Trends*

For a description of the macroeconomic trends impacting our Group's business generally, both globally and in Israel in particular, please see "*Item 4. Information on the Company— B. Business Overview— The Formula Group— Overview of Macroeconomic Environment in which the Formula Group Operates"* above in this annual report.

*Trends in the Information Technology (IT) Industry*

For a description of the industry-specific trends impacting our Group's business in IT markets, both globally and in Israel in particular, please see "*Item 4. Information on the Company— B. Business Overview— The Formula Group—Overview of IT Industries in which Matrix and Magic Software Operate"* above in this annual report.

*Trend in Israeli Defense Spending*

Overall, against the backdrop of geopolitical uncertainty worldwide and the security situation in Israel, there has been an increase in the activity levels of defense companies, as well as in the volume of their contracts and backlogs. This trend accordingly generates strong demand from defense customers for development services, professional services, and other work scopes from these customers. Additionally, the uncertainty arising from escalating geopolitical tensions in Israel and worldwide increases the threat levels faced by customers in the fields of cybersecurity and information security. Accordingly, this drives strong demand in these areas, as well as in the sale and marketing of infrastructure and equipment to establish or enhance business continuity (BCP) and disaster recovery plans.

Our Matrix subsidiary (including its Magic Software subsidiary) and our TSG Systems affiliate employ hundreds of experts with extensive operational and technological experience, providing services to the Israeli Defense Forces, or IDF, the Israeli Ministry of Defense, and leading defense industries, as well as participating in projects for international defense organizations.

We specialize in engineering, technology, cybersecurity, and deep learning (AI & Deep Learning), integrating advanced technologies into complex operational environments, planning and executing technological projects in fields such as Geographic Information Systems (GIS), NLP, video and image processing, advanced cybersecurity and intelligence— including embedded devices, embedded computer systems, and national defense systems (national CERT)— as well as the development of command and control systems, intelligence, simulation systems, and more.

Under our defense operations, we operate one of the largest and most diverse defense consulting bodies in Israel, combining deep operational understanding with technology. Our expertise includes initiating processes, strategic consulting, business planning within the domain, market research and competitive intelligence, concept development, system planning and specification, as well as leading performance analysis capabilities in Israel. Our defense operations have been awarded new projects, including those in public and private cloud environments, AI, data, and cybersecurity, and continue to execute projects for foreign governments.

In response to the challenges posed by Israel's significant recent and ongoing conflicts with Iran and its terrorist proxies, Hamas in Gaza and Hezbollah in Lebanon, Matrix Defense faced a dual challenge: on one hand, the massive mobilization of reservists among our employees, and on the other, the urgent need to provide critical support and adapt our operations to the evolving operational and security needs of our customers. This included a special commitment to the Ministry of Defense and the defense industries, rapid system deployments, round-the-clock 24/7 operations, and continuous support for customer systems, all of which contributed to our growth in this sector.

*Trends in Cyber Spending*

The escalation of cyber threats, particularly amid heightened geopolitical tensions— including the ongoing conflicts between Israel and Iran and its terrorist proxies— has led to a significant increase in the frequency, intensity, sophistication, and complexity of cyberattacks. These developments have materially heightened exposure to cyber risks, particularly for Israeli-based entities. In this context, the risk of a material cyber incident targeting our subsidiaries core systems— whether those used in the management of their day-to-day operations, in the delivery of services to customers, or in the storage and processing of third-party data— has increased.

Should such a cyber threat materialize, it could adversely affect our operations, impair our ability to provide uninterrupted services to our customers, damage our reputation, expose us and our subsidiaries and affiliates to legal and regulatory proceedings, and jeopardize existing or prospective business engagements. Such an event may also result in significant financial losses.

At the same time, heightened concern regarding cyber threats has had a positive effect on the market's awareness of the need for robust information security, which has supported demand for our subsidiaries' (especially Matrix and its subsidiary Magic Software's) cybersecurity offerings, particularly our managed cyber solutions and related services.

Our Group, which offers, through our subsidiaries, information security and cybersecurity services as part of their core portfolio, allocates substantial resources and engages in ongoing efforts to protect our systems against cyber threats. These measures include the implementation of advanced technological solutions, establishment of internal policies and procedures for incident response and risk mitigation, deployment of protective mechanisms (such as multi-factor remote authentication), and adherence to recognized cybersecurity standards and frameworks.

Additional steps taken include regular reviews and updates of our information security policies, employee training and awareness programs, and periodic internal and external audits. We also conduct cybersecurity simulations to test our defenses and make ongoing improvements based on simulation outcomes and industry best practices.

The board of directors of each of our publicly traded subsidiaries receives periodic briefings on their companies cybersecurity posture and preparedness. Responsibility for cybersecurity oversight rests with a dedicated management structure, including Chief Information Security Officers (CISOs) and specialized Information Security Departments staffed by certified professionals. These departments, in collaboration with external experts, conduct regular assessments of their company's network defenses and information assets. Assessment methodologies include risk assessments, penetration testing, vulnerability analysis, compliance surveys, internal audits, and more.

We believe that the continuation of technological advancement, the ongoing digital transformation of organizations, and persisting geopolitical tensions—including the ongoing conflicts between Israel and Iran and its terrorist proxies, and the continuing Russia-Ukraine conflict— are likely to sustain or even intensify cybersecurity challenges in 2026 and beyond.

Furthermore, global cybersecurity spending generally is experiencing robust growth, as it was projected to rise by 12.5% to 15% in 2025, reaching roughly $212–$213 billion (*Forrester's Global Cybersecurity Market Forecast, 2024 To 2029*). This upward trend is driven by intensifying ransomware threats, the need to secure AI-driven applications, and compliance pressures, with global spending projected to exceed $300 billion by 2029 billion (*Forrester's Global Cybersecurity Market Forecast, 2024 To 2029*).

Other than as disclosed elsewhere in this annual report, we are not aware of any trends, uncertainties, demands, commitments or events for the period from January 1, 2025 through the date of this annual report that are reasonably likely to have a material adverse effect on our revenue, profitability, liquidity or capital resources, or that caused the disclosed financial information to be not necessarily indicative of future operating results or financial condition.

For additional trend information, please see the discussion in "*Item 4. Information on the Company— Business Overview*" and "*Item 5. Operating and Financial Review and Prospects— Results of Operations*."

**E.** **Accounting Policies and Critical Accounting Estimates** 

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with IFRS. The preparation of our financial statements required us, in certain circumstances, to make estimations, assumptions and judgments that affect the reporting amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities within the reporting period. We have based our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making judgments about the values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. More detailed descriptions of these policies are provided in Note 2 to our consolidated financial statements contained elsewhere in this annual report.

***Basis of presentation of the financial statements***

 ****

The consolidated financial statements included in this annual report have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, which we refer to as IFRS.

Our financial statements have been prepared on a cost basis, except for certain assets and liabilities such as: financial assets measured at fair value through other comprehensive income; liabilities in respect of business combination; other financial assets and liabilities (including derivatives), which are presented at fair value through profit or loss; provisions; employee benefit assets and liabilities; and investments in associates and joint ventures.

We have elected to present the profit or loss items using the function of expense method.

***Use of estimates, judgments and assumptions***

 ****

The preparation of the consolidated financial statements requires management to make estimates, judgments, and assumptions, that have an effect on the application of the accounting policies and on the reported amounts of assets, liabilities, revenues and expenses in the financial statements. Such estimates, judgments and assumptions are related, but not limited to, effective control and Estimate of Percentage of Completion for Measurement of Progress on Long-Term Fixed-Price Contracts. The Company's management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Changes in accounting estimates are reported in the period of the change in estimate.

***Consolidated financial statements***

Our consolidated financial statements consolidate the results reflected in the financial statements of companies that we controlled as of December 31, 2025 (our subsidiaries). Control is achieved when we are exposed, or have rights, to variable returns from our involvement with the investee and have the ability to affect those returns through our power over the investee. Potential voting rights are considered when assessing whether an entity has control. The consolidation of the financial statements commences on the date on which control is obtained and ends when such control ceases.

The financial statements of the Company and of the Investees, after being adjusted to comply with IFRS, are prepared for the same reporting period and using consistent accounting treatment of similar transactions and economic activities. Any discrepancies in the applied accounting policies are eliminated by making appropriate adjustments. Significant intragroup balances and transactions and gains or losses resulting from intragroup transactions are eliminated in full in the consolidated financial statements.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as a change in equity by adjusting the carrying amount of the non-controlling interests with a corresponding adjustment of the equity attributable to equity holders of the Company less / plus the consideration paid or received.

Upon the disposal of a subsidiary resulting in loss of control, we:

● derecognize the subsidiary's assets (including goodwill) and liabilities;

● derecognize the carrying amount of non-controlling interests;

● derecognize the adjustments arising from translating financial statements carried to equity;

● recognize the fair value of the consideration received;

● recognize the fair value of any remaining investment;

● reclassify the components previously recognized in other comprehensive income (loss) on the same basis as would be required if the subsidiary had directly disposed of the related assets or liabilities; and

● recognize any resulting difference (surplus or deficit) as gain or loss

***Effective control***

In a situation where we hold less than a majority of voting power in a given entity, but that power is sufficient to enable us to unilaterally direct the relevant activities of such entity, then control is exercised. When assessing whether the voting rights we hold are sufficient to give us power, we consider all facts and circumstances, including: the amount of those voting rights relative to the amount and dispersion of other vote holders; potential voting rights we hold and other shareholders or parties; rights arising from other contractual arrangements; significant personal ties; and any additional facts and circumstances that may indicate that we have, or do not have, the ability to direct the relevant activities when decisions need to be made, inclusive of voting patterns observed at previous meetings of shareholders.

Our management has concluded that despite the lack of absolute majority of voting power at the general meetings of shareholders of Matrix and Magic Software (prior to its merger with Matrix in February 2026), in accordance with IFRS 10, these investees are under our control. The conclusion regarding the existence of control during the years ended December 31, 2025, 2024 and 2023 with respect to Matrix and Magic Software, in accordance with IFRS 10, was made in accordance with the following factors:

*Matrix*

As of December 31, 2025, we held 48.12% of the outstanding ordinary shares of Matrix. The conclusion regarding the existence of control in Matrix, in line with IFRS 10, was made considering the following additional factors:

*Governing bodies of Matrix*

Decisions of Matrix's general meetings of shareholders are taken by a simple majority of votes represented at the general meeting; the annual (ordinary) general meeting adopts resolutions to elect individual directors, appoint Matrix's independent auditors for the next year, as well as approve Matrix's financial statements and its management's report on operations; in accordance with Matrix's articles of association, the board of directors of Matrix is responsible for managing its current business operations and is authorized to take substantially all decisions which are not specifically reserved to Matrix's shareholders by its articles of association, including the decision to pay out dividends; Matrix's board of directors is composed of five members, two of whom are external directors as required by the Israeli Companies Law, 5759-1999, another one of whom is an independent director, while the remaining two directors are associated with Formula, including Formula's chief executive officer who serves as the chairman of Matrix's board of directors.

*Shareholders structure of Matrix*

Matrix's shareholders' structure may be considered dispersed because, apart from the Company, only three shareholders (each, an Israeli institutional investor) held more than 5% of Matrix's voting power as of December 31, 2025 (holding 8.5%, 6.4% and 5.7%, respectively). There is no evidence that any of the shareholders has or had granted to any other shareholder a voting proxy at the general meeting. Over the last three years (i.e., 2023-2025), Matrix's general meetings were attended by shareholders representing in the aggregate between 82% and 86% of Matrix's total voting rights. Therefore, the level of activity of Matrix's shareholders is relatively moderate. Bearing in mind that Formula presently holds approximately 48.12% of the total voting rights of Matrix, the attendance of shareholders would have to be higher than 96.24% in order to deprive Formula of an absolute majority of votes at the general meeting. We believe that achieving such high attendance seems unlikely. In addition, Israeli law provides that institutional investors may not possess the ability to direct the company's business and as such each institutional investor cannot exceed 20% ownership in a public company. An institutional investor also cannot appoint more than 20% of the members of a public company's board of directors. Looking at the entire Israeli market, the practice is that institutional investors do not appoint members of boards of directors, as having such appointees in those positions would impact institutional investors' ability to effect certain transactions on the market (due to insider trading concerns). If institutional investors cooperate among themselves, they may be considered to violate that rule. If they furthermore vote in the same way as one another, and contrary to the preference of the major shareholder, they might be accused of cooperation and violation of the rule. Hence, there are both legal and practical limitations that prevent institutional investors from coordinating their approaches with one another.

Therefore it is our management's opinion that despite our lack of ownership of an absolute majority of Matrix's outstanding shares as of December 31, 2025, we were still able to influence the appointment of directors at Matrix and therefore could affect Matrix's development policies, as well as its business operations as of that date.

*Magic Software*

As of December 31, 2025, we held 46.71% of the outstanding ordinary shares of Magic Software. The conclusion regarding the existence of control in Magic Software, in line with IFRS 10, was made considering the following factors:

*Governing bodies of Magic Software*

Decisions of Magic Software's general meetings of shareholders are taken by a simple majority of votes represented at the general meeting; the annual (ordinary) general meeting adopts resolutions to elect individual directors, appoint Magic Software's independent auditors for the next year, as well as to approve Magic Software's financial statements and its management's report on operations; in accordance with Magic Software's articles of association, the board of directors of Magic Software is responsible for managing Magic Software's current business operations and is authorized to take substantially all decisions which are not specifically reserved to Magic Software's shareholders by its articles of association, including the decision to pay out dividends; and, Magic Software's board of directors is composed of six members, four of whom are external or independent directors, and the other two of whom are associated with Formula, including Formula's chief executive officer, who also serves as Magic Software's chief executive officer.

*Shareholders structure of Magic Software*

Magic Software shareholders' structure is dispersed because, apart from the Company, as of December 31, 2025, three financial Israeli institutional shareholders held more than 5% of Magic Software's voting rights (holding 13.9%, 7.0%, and 5.1%, respectively); there is no evidence that any of the shareholders have or had granted to any other shareholder a voting proxy at a general meeting; and, over the last three years (i.e., 2023 through2025), Magic Software's general meetings were attended by shareholders representing between 84%-86% of the total voting rights. Therefore, the level of activity of Magic Software's shareholders is relatively moderate. Bearing in mind that as of December 31, 2025, Formula held approximately 46.71% of the total voting rights of Magic Software, the attendance from shareholders would have to be higher than 93.42% in order to deprive Formula of an absolute majority of votes at the general meeting. We believe that achieving such high attendance seems unlikely. In addition, Israeli law provides that institutional investors may not possess the ability to direct the company's business and as such each institutional investor cannot exceed 20% ownership in a public company. An institutional investor also cannot appoint more than 20% of the members of a public company's board of directors. Looking at the entire Israeli market, the practice is that institutional investors do not appoint members of boards of directors, as having such appointees in those positions would impact institutional investors' ability to effect certain transactions on the market (due to insider trading concerns). If institutional investors cooperate among themselves, they may be considered to violate that rule. If they furthermore vote in the same way as one another, and contrary to the preference of the major shareholder, they might be accused of cooperation and violation of the rule. Hence, there are both legal and practical limitations that prevent institutional investors from coordinating their approaches with one another.

Therefore, it is our management's opinion that despite our lack of ownership of an absolute majority of Magic Software's outstanding ordinary shares as of December 31, 2025, we were still able to influence the appointment of directors at Magic Software and therefore could affect Magic Software's development policies as well as its business operations as of that date.

Other than our joint control of TSG Systems, in which each of we and Israeli Aerospace Industries Ltd. holds 37.33% of its voting power (as of December 31, 2025), our 21.45% share interest in an associate company, and our 18.68% equity interest in SI Swan UK Topco Limited, we currently have effective control under IFRS 10 of each of our other investees, Matrix, Magic Software, Zap Group, Michpal, Ofek Aerial Photography, Shamrad, Formula Infrastructure, Hashahar Telecom and InSync, despite our lacking absolute majority of voting power in Matrix and Magic Software. As a result of our effective control in these investees as of December 31, 2025 and in accordance with IFRS 10, we consolidated their financial results with ours throughout the period covered by the financial statements included in Item 18 of this annual report.

***Non-controlling interests***

Non-controlling interests in subsidiaries represent the equity in subsidiaries not attributable, directly or indirectly, to a parent. Non-controlling interests are presented in equity separately from the equity attributable to the equity holders of the Company. Profit or loss and components of other comprehensive income are attributed to the Company and to non-controlling interests. Losses are attributed to non-controlling interests even if they result in a negative balance of non-controlling interests in the consolidated statement of financial position. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as a change in equity by adjusting the carrying amount of the non-controlling interests with a corresponding adjustment of the equity attributable to equity holders of the Company less / plus the consideration paid or received. For more information regarding put options to the non-controlling interests of companies whose financial results were consolidated with ours throughout the period covered by the financial statements, please see "*Item 4. Information on the Company—A. History and Development of the Company***"** of this annual report.

***Business combinations and goodwill***

Business combinations are accounted for by applying the acquisition method. The cost of the acquisition is measured at the fair value of the consideration transferred on the acquisition date with the addition of non-controlling interests in the acquiree. In each business combination, we consider whether to measures the non-controlling interests in the acquiree based on their fair value on the acquisition date or at their proportionate share in the fair value of the acquiree's net identifiable assets.

Direct acquisition costs are carried to the statement of profit or loss as incurred.

Contingent consideration is recognized at fair value on the acquisition date and classified as a financial asset or liability in accordance with IFRS 9, "Financial Instruments". Subsequent changes in the fair value of the contingent consideration are recognized in profit or loss. If the contingent consideration is classified as an equity instrument, it is measured at fair value on the acquisition date without subsequent remeasurement. A put option granted by the Group to non-controlling interests is accounted for using the expected purchase approach under the presumption that the put option will be exercised, and therefore the parent effectively holds an interest in the subsidiary's shares as if the put option had been exercised. A put option granted by the Group to non-controlling interests for which the consideration to be paid in cash or other financial asset is recognized as a liability in the amount of the present value of the option's exercise price. Contingent consideration is recognized at fair value on the acquisition date. If the contingent consideration is classified as a financial asset or liability in accordance with IFRS 9, subsequent changes in the fair value of the contingent consideration are recognized in profit or loss. If the contingent consideration is classified as an equity instrument, it is measured at fair value on the acquisition date without subsequent remeasurement

Goodwill is initially measured at cost which represents the excess of the acquisition consideration and the amount of non-controlling interests over the net identifiable assets acquired and liabilities assumed. If the resulting amount is negative, the acquirer recognizes the resulting gain on the acquisition date.

***Acquisition of a single asset company***

Upon the acquisition of a single asset company, we evaluate whether it is the acquisition of a business or of an asset. To be considered a business, the acquisition must include, at a minimum, an input and a substantive process that together can significantly contribute to the creation of outputs. The acquisition is accounted for as a business combination if the single asset company is a business. If it is not a business, the acquisition is accounted for as the acquisition of assets and liabilities. In such an acquisition, the cost of the acquisition includes transaction costs which are allocated to the identifiable acquired assets and liabilities proportionally based on their fair value on the acquisition date. In such case, goodwill and deferred taxes in respect of the temporary differences existing as of the acquisition date are not recognized

***Investment in joint arrangements***

Joint arrangements are arrangements in which the Company has joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

***Joint ventures***

 ****

In joint ventures the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint venture is accounted for by using the equity method.

***Investments in associates***

 ****

Associates are companies in which the Group has significant influence over the financial and operating policies without having control. The investment in an associate is accounted for using the equity method.

 ****

***Functional currency, presentation currency and foreign currency***

The presentation currency of our consolidated financial statements is the U.S. dollar (the "dollar"), since we believe that financial statements in U.S. dollars provide more relevant information to our investors and users of the financial statements. The functional currency applied by Formula, on a stand-alone basis, until December 31, 2018, was the dollar. Following an examination and reevaluation of the primary economic environment in which Formula currently operates and expects to continue operating and taking into consideration the recent trends and its forward-looking business strategy, in accordance with the International Accounting Standard 21 (IAS 21), Formula concluded that our functional currency on a stand-alone basis commencing January 1, 2019 is the NIS. The functional currencies applied by our subsidiaries and associates are the currencies of the primary economic environment in which each one of them operates.

Assets and liabilities of an investee which is a foreign operation, including fair value adjustments upon acquisition, are translated at the closing rate at each reporting date. Profit or loss items are translated at average exchange rates for all periods presented. The resulting translation differences are recognized in other comprehensive income.

Intragroup loans for which settlement is neither planned nor likely to occur in the foreseeable future are, in substance, a part of the investment in the foreign operation and, accordingly, the exchange rate differences from these loans (net of the tax effect) are recorded in other comprehensive income (loss).

Upon the full or partial disposal of a foreign operation resulting in loss of control in the foreign operation, the cumulative gain (loss) from the foreign operation which had been recognized in other comprehensive income is transferred to profit or loss. Upon the partial disposal of a foreign operation which results in the retention of control in the subsidiary, the relative portion of the amount recognized in other comprehensive income is reattributed to non-controlling interests.

Subsequent to the reporting period, effective January 1, 2026, we changed our functional currency from NIS to U.S. dollars, following a change in the primary economic environment in which we operate. Management assessed the relevant primary and secondary indicators in accordance with IAS 21 and determined that the U.S. dollar has become the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions, primarily reflected in the currency in which we hold and manage our monetary assets and conduct our financing activities. The change in functional currency is accounted for prospectively from the date of the change and, therefore, did not affect our financial statements for the year ended December 31, 2025. Since our presentation currency is already the U.S. dollar, no change was made to the presentation currency

*Transactions, assets and liabilities in foreign currency*.

Transactions denominated in foreign currency are recorded upon initial recognition at the exchange rate at the date of the transaction. After initial recognition, monetary assets and liabilities denominated in foreign currency are translated at each reporting date into the functional currency at the exchange rate at that date. Exchange rate differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currency and measured at cost are translated at the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currency and measured at fair value are translated into the functional currency using the exchange rate prevailing at the date when the fair value was determined.

***Short-term deposits***

Short-term deposits are deposits with an original maturity of more than three months from the date of investment and which do not meet the definition of cash equivalents. The deposits are presented according to their terms of deposit. Restricted deposits include deposits used to secure certain subsidiaries' ongoing projects, as well as security deposits with respect to leases, and are classified under other short-term and long-term receivables.

***Inventories***

Inventories are measured at the lower of cost and net realizable value. The cost of inventories comprises costs of purchase and costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business less estimated costs of completion and estimated costs necessary to make the sale. Inventories are mainly comprised of purchased merchandise and products which consist of educational software kits, computers, peripheral equipment and spare parts. Cost is determined on the "first in - first out" basis. The Group periodically evaluates the condition and aging of its inventories and makes provisions for slow-moving inventories accordingly. No such impairments have been recognized in any period presented.

 ****

***Investment in joint arrangements***

Joint arrangements are arrangements in which we have joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

In joint ventures the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint venture is accounted for by using the equity method.

***Revenue recognition***

Revenue from contracts with customers is recognized when the control over the goods or services is transferred to the customer. The transaction price is the amount of the consideration that is expected to be received based on the contract terms, excluding amounts collected on behalf of third parties (such as taxes).

In determining the amount of revenue from contracts with customers, we evaluate whether we are the principal or the agent in the arrangement. We are considered as the principal when we control the promised goods or services before transferring them to the customer. In these circumstances, we recognize revenue for the gross amount of the consideration. When we are considered as the agent, we recognize revenue for the net amount of the consideration, after deducting the amount due to the principal.

The following are principles that we utilize in determining revenue recognition for us and our consolidated subsidiaries and affiliate companies:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. *Sale of software licensing, maintenance services and post implementation consulting services* 

A software licensing transaction that does not require significant implementation services is considered a distinct performance obligation, as the customer can benefit from the software on its own or together with other readily available resources.

We recognize revenue from software licensing transactions at a point in time when we provide the customer a right to use our intellectual property as it exists at the point in time at which the license is granted to the customer. We recognize revenue from software licensing transactions over time when we provide the customer a right to access our intellectual property throughout the license term.

We may generate revenue from sale of software licensing which includes significant implementation and customization services. In such contracts we are normally committed to provide the customer with a functional IT system and the customer can only benefit from such functional system, being the final product that would normally be comprised of proprietary licenses and significant related services. Revenues from these contracts are based on either fixed price or time and material.

Software licensing transactions which involve significant implementation, customization, or integration of our software license to customer-specific requirements, are considered as one performance obligation satisfied over-time. The underlying deliverable is owned and controlled by the customer and does not create an asset with an alternative use to the Group. In addition, we have an enforceable right to payment for performance completed throughout the duration of the contract.

Accordingly, we recognize revenue from such contracts over time, using the percentage of completion accounting method. We recognize revenue and gross profit as the work is performed based on a ratio between actual costs incurred compared to the total estimated costs for the contract. Provisions for estimated losses on uncompleted contracts are made during the period in which such losses are first determined, in the amount of the estimated loss for the entire contract

When post-implementation and consulting services do not involve significant customization, we account for such services as performance obligations satisfied over time and revenues are recognized as the services are provided.

Revenue from maintenance is recognized over time, during the period the customer simultaneously receives and consumes the benefits provided by our performance. When payments from customers are made before or after the service is performed, we recognize the resulting contract asset or liability.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. *Sale of hardware and infrastructure* 

Revenue from sale of hardware and infrastructure is recognized in profit or loss at the point in time when the control of the goods is transferred to the customer, generally upon delivery of the goods to the customer.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii. *Sale of training and implementation services* 

Revenues from training and implementation services are recognized when the service is provided. revenue from training services in respect of public courses whose operating range is up to 3 months will be recognized at the end of the course period. Revenues from training services in respect of long-term courses will be recognized over the term of the course. Revenues from implementation projects ordered by organizations will be recognized according to actual inputs (actually worked hours).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iv. *Revenue from contracts according to actual inputs* 

Revenue from framework agreements for the performance of work according to actual inputs is recognized according to the hours invested.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;v. *Revenue from fixed price contracts* 

Revenue from long-term fixed-price contracts that involve significant implementation, customization, or integration to customer-specific requirements is recognized over time. The underlying deliverable is owned and controlled by the customer or does not create an asset with an alternative use to the Group and the Group has an enforceable right to payment for performance completed throughout the duration of the contract.

We apply a cost-based input method for measuring the progress of performance obligations that are satisfied over time. In applying this cost-based input method, we estimate the costs to complete contract performance in order to determine the amount of the revenue to be recognized. These estimated costs include the direct costs and the indirect costs that are directly attributable to a contract based on a reasonable allocation method. In certain circumstances, we are unable to measure the outcome of a contract, but we expect to recover the costs incurred in fulfilling the contract as of the reporting date. In such circumstances, we recognize revenue to the extent of the costs incurred as of the reporting date until such time the outcome of the contract can be reasonably measured. If a loss is anticipated from a contract, the loss is recognized in full regardless of the percentage of completion.

When appropriate, we also apply a practical expedient permitted under IFRS 15 whereby if the we have a right to a consideration from a customer in an amount that corresponds directly with the value to the customer of our performance completed to date (for example, a service contract in which an entity bills a fixed amount for each hour of service provided), we may recognize revenue in the amount it is entitled to invoice. Deferred revenues, which represent a contract liability, include unearned amounts received under maintenance and support (mainly) and amounts received from customers for which revenues have not yet been recognized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vi. *Allocating the transaction price* 

For contracts that consist of more than one performance obligation, at contract inception we allocate the contract transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis. The stand-alone selling price is the price at which we would sell the promised goods or services separately to a customer. We determine the standalone selling price for the purpose of allocating the transaction price to each performance obligation by considering several external and internal factors including, but not limited to, transactions where the specific performance obligation is sold separately, historical actual pricing practices and geographies in which we offer our products and services. If a specific performance obligation, such as the software license, is sold for a broad range of amounts (that is, the selling price is highly variable) or if we have not yet established a price for that good or service, and the good or service has not previously been sold on a standalone basis (that is, the selling price is uncertain), we apply the residual approach whereby all other performance obligations within a contract are first allocated a portion of the transaction price based upon their respective stand-alone selling prices, with any residual amount of transaction price allocated to the remaining specific performance obligation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vii. *Variable consideration* 

We determine the transaction price separately for each contract with a customer. When exercising this judgment, we evaluate the effect of each variable amount in the contract, taking into consideration discounts, penalties, variations, claims, and non-cash consideration. In determining the effect of the variable consideration, we normally use the "most likely amount" method described in the Standard. Pursuant to this method, the amount of the consideration is determined as the single most likely amount in the range of possible consideration amounts in the contract. According to the Standard, variable consideration is included in the transaction price only to the extent that it is highly probable that a significant reversal in the amount of revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;viii. *Costs of obtaining a contract* 

In order to obtain certain contracts with customers, we incur incremental costs in obtaining the contract (such as sales commissions which are contingent on making binding sales). Costs incurred in obtaining the contract with the customer which would not have been incurred if the contract had not been obtained and which we expect to recover are recognized as an asset and amortized on a systematic basis that is consistent with the provision of the services under the specific contract.

An impairment loss in respect of capitalized costs of obtaining a contract is recognized in profit or loss when the carrying amount of the asset exceeds the remaining amount of consideration that we expect to receive for the goods or services to which the asset relates, less the costs that relate directly to providing those goods or services and that have not been recognized as expenses.

We have elected to apply the practical expedient allowed by IFRS 15 according to which incremental costs of obtaining contract are recognized as an expense when incurred if the amortization period of the asset is one year or less.

ix. *Revenues that include warranty services* 

In certain cases, we also provide a warranty for goods and services sold (i.e., extended warranties when we contractually undertake to repair any errors in the delivered software within a strictly specified time limit and/or when the scope of which is broader than just an assurance to the customer that the product/service complies with agreed-upon specifications). We have ascertained that such warranties granted by us meet the definition of service. The conclusion regarding the extended nature of a warranty is made whenever we contractually undertake to repair any errors in the delivered software within a strictly specified time limit and/or when such warranty is more extensive than the minimum required by law. Under IFRS 15, the fact of granting an extended warranty indicates that we provide an additional service. As such, we recognize an extended warranty as a separate performance obligation and allocate a portion of the transaction price to such service. In all cases where an extended warranty is accompanied by a maintenance service, which is even a broader category than the extended warranty itself, revenues are recognized over time because the customer consumes the benefits of such service as it is performed by the provider. If this is the case, we continue to allocate a portion of the transaction price to such maintenance service. Likewise, in cases where a warranty service is provided after the project completion and is not accompanied by any maintenance service, then a portion of the transaction price and analogically recognition of a portion of contract revenues will have to be deferred until the warranty service is actually fulfilled.

x. *Disaggregation of revenue* 

Service revenue includes contracts primarily for the provision of supplies and services other than design, development, customization, implementation, software maintenance and support and software updates associated with delivery of products or proprietary software. It may be a standalone service contract or a service performance obligation which is distinct from a contract or performance obligation for design, development, customization, support and upgrade or delivery of product. Our service contracts include contracts in which the customer simultaneously receives and consumes the benefits provided as the performance obligations are satisfied. Our service contracts primarily include operation-type contracts, outsourcing, consulting, remote development services, digital advertising management, training and similar activities.

xi. *Transaction prices allocated to performance obligation* 

Remaining performance obligations represent contract revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. The aggregate amount of consideration allocated to performance obligations either not satisfied or partially unsatisfied was approximately $2,960,923 as of December 31, 2025. Remaining performance obligations include the remaining non-cancelable, committed and fixed portion of these contracts for their entire duration. The remaining performance obligations related to professional services contracts that are on a time and materials basis were excluded, as the Company elected to apply the practical expedient in accordance with IFRS 15. We expect to recognize approximately 77.18% in 2026 from remaining performance obligations as of December 31, 2025, and the remainder thereafter.

 ****

***Income tax***

Current or deferred taxes are recognized in profit or loss, except to the extent that they relate to items which are recognized in other comprehensive income or equity.

i. *Current taxes* 

The current tax liability is measured using the tax rates and tax laws that have been enacted or substantively enacted by the reporting date as well as adjustments required in connection with the tax liability in respect of previous years.

ii. *Deferred taxes* 

Deferred taxes are computed in respect of temporary differences between the carrying amounts in the financial statements and the amounts attributed for tax purposes. Deferred taxes are measured at the tax rate that is expected to apply when the asset is realized or the liability is settled, based on tax laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is not probable that they will be utilized. Deductible carry forward losses and temporary differences for which deferred tax assets had not been recognized are reviewed at each reporting date and a respective deferred tax asset is recognized to the extent that their utilization is probable.

Taxes that would apply in the event of the disposal of investments in investees have not been taken into account in computing deferred taxes, as long as the disposal of the investments in investees is not probable in the foreseeable future. Also, deferred taxes that would apply in the event of distribution of earnings by investees as dividends have not been taken into account in computing deferred taxes, since the distribution of dividends does not involve an additional tax liability or since it is our policy not to initiate distribution of dividends from a subsidiary that would trigger an additional tax liability.

Taxes on income that relate to distributions of an equity instrument and to transaction costs of an equity transaction are accounted for pursuant to IAS 12.

Deferred taxes are offset if there is a legally enforceable right to offset a current tax asset against a current tax liability and the deferred taxes relate to the same taxpayer and the same taxation authority.

***Leases***

The Group accounts for a contract as a lease when the contract terms convey the right to control the use of an identified asset for a period of time in exchange for consideration.

*The Group as lessee*

For leases in which the Group is the lessee, the Group recognizes on the commencement date of the lease a right-of-use asset and a lease liability, excluding leases whose term is up to twelve months and leases for which the underlying asset is of low value. For these excluded leases, the Group has elected to recognize the lease payments as an expense in profit or loss on a straight-line basis over the lease term. In measuring the lease liability, the Group has elected to apply the practical expedient in the Standard and does not separate the lease components from the non-lease components (such as management and maintenance services, etc.) included in a single contract. Leases which entitle employees to a company car as part of their employment terms are accounted for as employee benefits in accordance with the provisions of IAS 19 and not as subleases.

On the commencement date, the lease liability includes all unpaid lease payments discounted at the interest rate implicit in the lease, if that rate can be readily determined, or otherwise using the Group's incremental borrowing rate. After the commencement date, the Group measures the lease liability using the effective interest rate method.

On the commencement date, the right-of-use asset is recognized in an amount equal to the lease liability plus lease payments already made on or before the commencement date and initial direct costs incurred. The right-of-use asset is measured applying the cost model and depreciated over the shorter of its useful life and the lease term.

Following are the amortization periods of the right-of-use assets by class of underlying asset:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Years** | **Years** | **Mainly** | **Mainly** |
| Land and Buildings |  | 2-12 |  | 3 |
| Motor vehicles |  | 2-3 |  | 3 |

---

The Group tests for impairment of the right-of-use asset whenever there are indications of impairment pursuant to the provisions of IAS 36.

*Lease extension and termination options*

A non-cancelable lease term includes both the periods covered by an option to extend the lease when it is reasonably certain that the extension option will be exercised and the periods covered by a lease termination option when it is reasonably certain that the termination option will not be exercised.

In the event of any change in the expected exercise of the lease extension option or in the expected non-exercise of the lease termination option, the Group remeasures the lease liability based on the revised lease term using a revised discount rate as of the date of the change in expectations. The total change is recognized in the carrying amount of the right-of-use asset until it is reduced to zero, and any further reductions are recognized in profit or loss.

*Lease modifications*

If a lease modification does not reduce the scope of the lease and does not result in a separate lease, the Group remeasures the lease liability based on the modified lease terms using a revised discount rate as of the modification date and records the change in the lease liability as an adjustment to the right-of-use asset. If a lease modification reduces the scope of the lease, the Group recognizes a gain or loss arising from the partial or full reduction of the carrying amount of the right-of-use asset and the lease liability. The Group subsequently remeasures the carrying amount of the lease liability according to the revised lease terms, at the revised discount rate as of the modification date and records the change in the lease liability as an adjustment to the right-of-use asset.

*Property, plant and equipment, net*

 

Property, plant and equipment are measured at cost, including directly attributable costs, less accumulated depreciation, accumulated impairment losses and any related investment grants and excluding day-to-day servicing expenses. Cost includes spare parts and auxiliary equipment that are used in connection with plant and equipment. The cost of an item of property, plant and equipment comprises the initial estimate of the costs of dismantling and removing the item and restoring the site on which the item is located.

Depreciation is calculated on a straight-line basis over the useful life of the assets at annual rates as follows:

---

| | |
|:---|:---|
|  | **%** |
| Computers, software, and peripheral equipment | 20 - 66 (mainly 33) |
| Office furniture and equipment | 6 - 33 (mainly 7) |
| Motor vehicles | 13 - 20 (mainly 15) |

---

Leasehold improvements are amortized using the straight-line method over the term of the lease (including option terms that are deemed to be reasonably assured) or the estimated useful life of the improvements, whichever is shorter.

The useful life, the depreciation method and the residual value of an asset are reviewed at least each year-end (at the end of the year) and any changes are accounted for prospectively as a change in accounting estimate. Depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognized. For impairment testing of property, plant and equipment, see note 2(18) to the financial statements in this annual report.

*Intangible assets*

Separately acquired intangible assets are measured on initial recognition at cost including directly attributable costs. Intangible assets acquired in a business combination are measured at fair value at the acquisition date. Expenditures relating to internally generated intangible assets, excluding capitalized development costs, are recognized in profit or loss when incurred.

Intangible assets with a finite useful life are amortized over their useful life and reviewed for impairment whenever there is an indication that the asset may be impaired. The amortization period and the amortization method for an intangible asset are reviewed at least at each year end.

Capitalized software costs are measured at cost less any accumulated amortization and any accumulated impairment losses on a product-by-product basis. Amortization of capitalized software costs begin when the development is complete, and the product is available for use or for sale. The Company considers a product to be available for use when the Company completes its internal validation of the product that is necessary to establish that the product meets its design specifications including functions, features, and technical performance requirements. Internal validation includes the completion of coding, documentation and testing that ensure bugs are reduced to a minimum. The internal validation of the product takes place a few weeks before the product is made available to the market. In certain instances, the Company enters into a short pre-release stage, during which the product is made available to a selected number of customers as a beta program for their own review and familiarization. Subsequently, the release is made generally available to customers. Once a product is considered available for use, the capitalization of costs ceases and amortization of such costs to "cost of sales" begins. Capitalized software costs are amortized on a product-by-product basis by the straight-line method over the estimated useful life of the software product (between 3-7 years).

---

| | |
|:---|:---|
|  | **Years** |
| Customer relationship, backlog and distribution rights | 1-10 |
| Acquired technology | 2-7 |
| Patents | 10 |

---

Gains or losses arising from the derecognition of an intangible asset are determined as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in the statement of profit or loss.

The useful life of these assets is reviewed annually to determine whether their indefinite life assessment continues to be supportable. If the events and circumstances do not continue to support the assessment, the change in the useful life assessment from indefinite to finite is accounted for prospectively as a change in accounting estimate, and on that date the asset is tested for impairment. Commencing from that date, the asset is amortized systematically over its useful life.

During the period, we identified indicators that resulted in a reassessment of the useful life of certain customer relationships. As a result, the estimated useful lives of these assets were shortened, leading to accelerated amortization, which was recognized in profit or loss and accounted for as a change in accounting estimate. which resulted in an additional amortization expense of approximately $18.7 million during the year ended December 31, 2025.

*Impairment of non-financial assets*

We evaluate the need to record an impairment of non-financial assets (property, plant and equipment, capitalized software costs and other intangible assets, goodwill, investments in joint venture) whenever events or changes in circumstances indicate that the carrying amount is not recoverable. If the carrying amount of non-financial assets exceeds their recoverable amount, the assets are reduced to their recoverable amount. The recoverable amount is the higher of fair value less costs of sale and value in use. In measuring value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects the risks specific to the asset. The recoverable amount of an asset that does not generate independent cash flows is determined for the cash-generating unit to which the asset belongs. Impairment losses are recognized in profit or loss.

An impairment loss of an asset, other than goodwill, is reversed only if there have been changes in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognized. Reversal of an impairment loss, as above, shall not be increased above the lower of the carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the asset in prior years and its recoverable amount. The reversal of impairment loss of an asset presented at cost is recognized in profit or loss.

The following criteria are applied in assessing impairment of these specific assets:

i. *Goodwill in respect of subsidiaries* 

For the purpose of impairment testing, goodwill acquired in a business combination is allocated, at the acquisition date, to each of our cash-generating units that are expected to benefit from the synergies of the combination. We review goodwill for impairment once a year, on December 31, or more frequently if events or changes in circumstances indicate that there is an impairment.

Goodwill is tested for impairment by assessing the recoverable amount of the cash-generating unit (or group of cash-generating units) to which the goodwill has been allocated.

An impairment loss is recognized if the recoverable amount of the cash-generating unit (or group of cash-generating units) to which goodwill has been allocated is less than the carrying amount of the cash-generating unit (or group of cash-generating units). Any impairment loss is allocated first to goodwill. Impairment losses recognized for goodwill cannot be reversed in subsequent periods.

The discounted cash flow method is used to determine the recoverable amount of a cash-generating unit or the group of cash-generating units to which goodwill is allocated. The projected cash flows are derived from the budget for the next five years and do not include restructuring activities to which we are not yet committed or significant future investments that will enhance the performance of the assets of our cash-generating unit being tested. The recoverable amount is sensitive to key assumptions used to determine the recoverable amount, including discount rates and future growth rate. The discount rates are calculated based on a risk-free rate of interest and a market risk premium. The discount rates reflect the current market assessment of the risks specific to each group of our cash-generating units by taking into account specific group information on beta factors, leverage and cost of debt. We performed annual impairment tests as of December 31, 2025, 2024 and 2023 and did not identify any impairments.

ii. *Investment in associate or joint venture using the equity method* 

After application of the equity method, we determine whether it is necessary to recognize any additional impairment loss with respect to the investment in associates or joint ventures. We determine at each reporting date whether there is objective evidence that the carrying amount of the investment in the associate or the joint venture is impaired. The test of impairment is carried out with reference to the entire investment, including the goodwill attributed to the associate or the joint venture.

iii. *Intangible assets with an indefinite useful life / capitalized development costs that have not yet been systematically amortized* 

The impairment test is performed annually, on December 31, or more frequently if events or changes in circumstances indicate that there is an impairment.

During the years ended December 31, 2023, 2024, and 2025 no impairment indicators were identified.

***Financial instruments***

A. *Financial assets* 

Financial assets are measured upon initial recognition at fair value plus transaction costs that are directly attributable to the acquisition of the financial assets, except for financial assets measured at fair value through profit or loss in respect of which transaction costs are recorded in profit or loss.

B. *Financial liabilities*:

i. *Financial liabilities measured at amortized cost* 

Financial liabilities are initially recognized at fair value less transaction costs that are directly attributable to the issue of the financial liability. After initial recognition, we measure all financial liabilities at amortized cost using the effective interest rate method, except for:

● Financial liabilities at fair value through profit or loss, such as derivatives;

● Financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition or when the continuing involvement approach applies;

● Financial guarantee contracts; and

● Contingent consideration recognized by an acquirer in a business combination as to which IFRS 3 applies.

ii. *Financial liabilities measured at fair value through profit or loss* 

At initial recognition, we measure financial liabilities that are not measured at amortized cost at fair value. Transaction costs are recognized in profit or loss. After initial recognition, changes in fair value are recognized in profit or loss.

C. *Derecognition of financial liabilities* 

A financial liability is derecognized when it is extinguished, that is, when the obligation is discharged or cancelled or expires. A financial liability is extinguished when the debtor discharges the liability by paying in cash, other financial assets, goods or services or is legally released from the liability. When there is a modification to the terms of an existing financial liability, we evaluate whether the modification is substantial.

If the terms of an existing financial liability are substantially modified, such modification is accounted for as an extinguishment of the original liability and the recognition of a new liability. The difference between the carrying amounts of the above liabilities is recognized in profit or loss.

If the modification is not substantial, we recalculate the carrying amount of the liability by discounting the revised cash flows at the original effective interest rate and any resulting difference is recognized in profit or loss.

D. *Compound financial instruments* 

i. Convertible debentures which contain
both an equity component and a liability component are separated into two components. This separation is performed by first determining
the liability component based on the fair value of an equivalent non-convertible liability. The value of the conversion component is
determined to be the residual amount. Directly attributable transaction costs are apportioned between the equity component and the liability
component based on the allocation of proceeds to the equity and liability components.

ii. Convertible debentures that are
denominated in foreign currency contain two components: the conversion component and the debt component. The liability conversion component
is initially recognized as a financial derivative at fair value. The balance is attributed to the debt component. Directly attributable
transaction costs are allocated between the liability conversion component and the liability debt component based on the allocation of
the proceeds to each component.

E. *Put option granted to non-controlling interests* 

When we grant to non-controlling interests a put option to sell part or all of their interests in a subsidiary, during a certain period, even if such purchase obligation is conditional on the counterparty's exercise of its contractual right to cause such redemption, if the put option agreement does not transfer to us any benefits incidental to ownership of the equity instrument (i.e. the we do not have a present ownership in the shares concerned) then at the end of each reporting period the non-controlling interests (to which a portion of net profit attributable to non-controlling interests is allocated) are classified as a financial liability, as if such put-able equity instrument was redeemed on that date. The difference between the non-controlling interests carrying amount at the end of the reporting period and the present value of the liability is recognized directly in our equity, under "Additional paid-in capital".

We remeasure the financial liability at the end of each reporting period based on the estimated present value of the consideration to be transferred upon the exercise of the put option.

If the option is exercised in subsequent periods, the consideration paid upon exercise is treated as settlement of the liability. If the put option expires, the liability is settled and a portion of the investment in the subsidiary is accounted for as if it was disposed of, without loss of control therein.

If we have present ownership of the non-controlling interests, these non-controlling interests are accounted for as if they are held by us, and changes in the amount of the liability are carried to profit or loss.

 ****

***Fair value measurement***

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurement is based on the assumption that the transaction will take place in the asset's or the liability's principal market, or in the absence of a principal market, in the most advantageous market. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. Fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

All assets and liabilities measured at fair value or for which fair value is disclosed are categorized into levels within the fair value hierarchy based on the lowest level input that is significant to the entire fair value measurement:

---

| |
|:---|
| Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| Level 2 – Level inputs other than quoted prices included within Level 1 that are observable directly or indirectly. |
| Level 3 – Level inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data). |

---

***Provisions***

 ****

A provision in accordance with IAS 37 is recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect is material, provisions are measured according to the estimated future cash flows discounted using a pre-tax interest rate that reflects the market assessments of the time value of money and, where appropriate, those risks specific to the liability. When the Group expects part or all of the expense to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense is recognized in the statement of profit or loss net of any reimbursement.

The following are the types of provisions included in our financial statements:

i. *Legal claims* 

A provision for claims is recognized when the Group has a present legal or constructive obligation as a result of a past event, it is more likely than not that an outflow of resources embodying economic benefits will be required by the Group to settle the obligation and a reliable estimate can be made of the amount of the obligation.

ii. *Contingent liability recognized in a business combination* 

A contingent liability in a business combination is measured at fair value upon initial recognition. In subsequent periods, it is measured at the higher of the amount initially recognized less, when appropriate, cumulative amortization, and the amount that would be recognized at the end of the reporting period in accordance with IAS 37.

 ****

***Employee benefit liabilities***

We maintain several employee benefit plans. We describe the accounting treatment for various types of benefits under those plans below:

i. *Short-term employee benefits* 

Short-term employee benefits are benefits that are expected to be settled wholly before twelve (12) months after the end of the annual reporting period in which the employees render the related services. These benefits include salaries, paid annual leave, paid sick leave, recreation and social security contributions and are recognized as expenses as the services are rendered. A liability in respect of a cash bonus or a profit-sharing plan is recognized when the Group has a legal or constructive obligation to make such payment as a result of past service rendered by an employee and a reliable estimate of the amount can be made. The short-term employee benefit liability in the statement of financial position is measured on an undiscounted basis.

ii. *Post-employment benefits* 

The plans are normally financed by contributions to insurance companies and classified as defined contribution plans or as defined benefit plans. Formula's and its Israeli subsidiaries and associates accounted for at equity (as defined with respect to their Israeli employee contribution plans pursuant to section 14 of Israel's Severance Pay Law, 1963 (the "Severance Pay Law")) pay fixed contributions to those plans and will have no legal or constructive obligation to pay further contributions if the fund into which those contributions are paid does not hold sufficient amounts to pay all employee benefits relating to employee service in the current and prior periods. Contributions to the defined contribution plan in respect of severance or retirement pay are recognized as an expense when contributed concurrently with performance of the employee's services.

Formula and its Israeli subsidiaries and companies accounted for at equity also operate a defined benefit plan in respect of severance or retirement pay to their Israeli employees pursuant to the Severance Pay Law. According to the Severance Pay Law, employees are entitled to severance pay upon dismissal or retirement. The liability for termination of employment is measured using the projected unit credit method. The actuarial assumptions include rates of employee turnover and future salary increases based on the estimated timing of payment. The amounts are presented based on discounted expected future cash flows using a discount rate determined by reference to market yields at the reporting date on high quality corporate bonds that are linked to Israel's Consumer Price Index with a term that is consistent with the estimated term of the severance pay obligation. In respect of its severance pay obligation to certain of its employees, the Group makes current deposits in pension funds and insurance companies, which we refer to as the plan assets. Plan assets comprise assets held by a long-term employee benefit fund or qualifying insurance policies. Plan assets are not available to the Group's own creditors and cannot be returned directly to the Group.

The liability for employee benefits shown in the statement of financial position reflects the present value of the defined benefit obligation, less the fair value of the plan assets. Remeasurements of the net liability are recognized in other comprehensive income in the period in which they occur.

iii. *Other long-term employee benefits* 

Certain employees of the Group are entitled to benefits in respect of adaptation grants. These benefits are accounted for as other long-term benefits since the Group estimates that these benefits will be utilized and the Group's respective obligation will be settled during the employment period and more than twelve months after the end of the annual reporting period in which the employees rendered the related service.

The Group's net obligation for other long-term employee benefits, which is computed based on actuarial assumptions, is for the future benefit due to employees for services rendered in the current period and in prior periods and considering expected salary increases. The amount of these benefits is discounted to its present value. The discount rate is determined by reference at the reporting date to market yields on high quality corporate bonds that are linked to the Consumer Price Index and whose term is consistent with the term of the Group's obligation.

Remeasurement of the net obligation is recognized in the statement of comprehensive income in the incurred period.

***Share-based payment transactions***

 ****

Our employees and certain service providers are entitled to remuneration in the form of equity-settled share-based payment transactions. The cost of equity-settled transactions with employees is measured at the fair value of the equity instruments granted at grant date. The fair value is determined using an acceptable option pricing model. As for other service providers, the cost of the transactions is measured at the fair value of the goods or services received as consideration for equity instruments granted.

The cost of equity-settled transactions is recognized in profit or loss together with a corresponding increase in equity during the period which the performance and/or service conditions are to be satisfied ending on the date on which the relevant employees become entitled to the award (the "vesting period"). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and our best estimate of the number of equity instruments that will ultimately vest.

No expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition, which are treated as vesting irrespective of whether the market condition is satisfied, provided that all other vesting conditions (service and/or performance) are satisfied.

If we modify the conditions on which equity-instruments were granted, an additional expense is recognized for any modification that increases the total fair value of the share-based payment arrangement or is otherwise beneficial to the employee/other service provider at the modification date.

If a grant of an equity instrument is canceled, it is accounted for as if it had vested on the cancelation date and any expense not yet recognized for the grant is recognized immediately. However, if a new grant replaces the canceled grant and is identified as a replacement grant on the grant date, the canceled and new grants are accounted for as a modification of the original grant, as described above.

***Concentration of credit risk***

 ****

Financial instruments that potentially subject the Group to concentrations of credit risk consist principally of cash and cash equivalents, short-term deposits, restricted cash, trade receivables.

The majority of the Group's cash and cash equivalents, deposits, and other financial instruments are invested with major banks in Israel, the United States and across Europe. Management believes that these financial instruments are held in financial institutions with high credit standing, and accordingly, minimal credit risk exists with respect to these investments. Cash and cash equivalents and short-term deposits in the United States may be in excess of insured limits and are not insured in other jurisdictions. Generally, these banks deposits may be redeemed upon demand and therefore bear minimal risk.

The Group's trade receivables are generally derived from sales to large organizations located mainly in Israel, North America, Europe and Asia Pacific. The Group performs ongoing credit evaluations of its customers using a reliable outside source to determine payment terms and credit limits which are approved based on the size of the customer and to date has not experienced any material losses. In certain circumstances, Formula and its subsidiaries and companies accounted for at equity may require letters of credit, other collateral or additional guarantees. The Group maintains an allowance for credit losses based upon management's experience and estimate of collectability of each outstanding invoice. The allowance for credit losses is determined with respect to specific debts or which collection is doubtful. The risk of collection associated with accounts receivable is mitigated by the diversity and number of customers.

***Liquidity risk***

 ****

Liquidity risk arises from managing the Group's working capital as well as from financial expenses and principal payments of the Group's debt instruments. Liquidity risk consists of the risk that the Group will have difficulty in fulfilling obligations relating to financial liabilities. The Group's policy is to ascertain constant cash adequacy needed for settling its liabilities when due. For this purpose, the Group aims to hold cash balances (or adequate credit lines) that will meet anticipated demands.

Formula and its subsidiaries and companies accounted for at equity examine cash flow forecasts on a monthly basis as well as information regarding cash balances. As of the reporting date, these forecasts indicate that the Group can expect sufficient liquid sources for covering its entire liabilities under reasonable assumptions.

***Disclosure of Newly Issued but Not Yet Effective IFRS Standards***

 ****

*IFRS 18 – "Presentation and Disclosure in Financial Statements"*

In April 2024, the International Accounting Standards Board, or the IASB, issued IFRS 18, "Presentation and Disclosure in Financial Statements", or IFRS 18, which replaces IAS 1, "Presentation of Financial Statements". IFRS 18 is aimed at improving comparability and transparency of communication in financial statements.

IFRS 18 retains certain existing requirements of IAS 1 and introduces new requirements on presentation within the statement of profit or loss, including specified totals and subtotals. It also requires disclosure of management-defined performance measures and includes new requirements for aggregation and disaggregation of financial information.

IFRS 18 does not modify the recognition and measurement provisions of items in the financial statements. However, since items within the statement of profit or loss must be classified into one of five categories (operating, investing, financing, taxes on income and discontinued operations), it may change the entity's operating profit. Moreover, the publication of IFRS 18 resulted in consequential narrow scope amendments to other accounting standards, including IAS 7, "Statement of Cash Flows" and IAS 34, "Interim Financial Reporting". IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively. Early adoption is permitted, subject to disclosure.

We are assessing the impact of the new standard, including the effects of the amendments to other accounting standards resulting from the new standard, on our consolidated financial statements.

**ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES**

**A.** **Directors and Senior Management** 

The following table sets forth information about our senior management and directors as of May 14, 2026.

---

| | | | |
|:---|:---|:---|:---|
| **Name** | **Age** | **Position** | **Expiration of Current Term of<br> Directorship/Office** |
| Guy Bernstein | 58 | Chief Executive Officer | No formal arrangement regarding expiration of term of office |
| Asaf Berenstein | 48 | Chief Financial Officer | No formal arrangement regarding expiration of term of office |
| Maya Solomon-Ella | 48 | Chief Operational Officer | No formal arrangement regarding expiration of term of office |
| Marek Panek | 56 | Chairman of the Board of Directors | 2025 annual shareholders meeting |
| Rafal Kozlowski | 52 | Director | 2025 annual shareholders meeting |
| Ilan Regev(1) (2) (3) | 58 | External director | August 27, 2028 |
| Amir Hillman (1) (2) (3) | 55 | External director | August 27, 2028 |
| Karolina Rzonca-Bajorek | 40 | Director | 2025 annual shareholders meeting |
| Gabriela Zukowicz | 51 | Director | 2025 annual shareholders meeting |
| Itay Meroz(1)(3) | 56 | Director | 2025 annual shareholders meeting |

---

(1) Serves on the audit committee of our board of directors.

(2) Serves as an external director under the Companies Law. See "*Item 6. Directors, Senior Management and Employees—Board Practices—External Directors under the Companies Law; Audit Committee; Internal Auditor; Approval of Certain Transactions under the Companies Law*," below.

(3) Serves on the compensation committee of our board of directors.

***Senior Management***

**Guy Bernstein** has served as our Chief Executive Officer since January 2008. Mr. Bernstein served as a member of our board of directors from November 2006 to December 2008. Mr. Bernstein served as a director of Emblaze Ltd., or Emblaze, our former controlling shareholder and a publicly traded company listed on the London Stock Exchange, from April 2004 until February 2011. From December 2006 to November 2010, Mr. Bernstein also served as chief executive officer of Emblaze, and, prior thereto, from April 2004 to December 2006, as the chief financial officer of Emblaze. Mr. Bernstein serves as the chairman of the board of directors of Matrix and also served as the chairman of the board of Sapiens until its acquisition by Advent in December 2025, and served as the chief executive officer and director of Magic Software until February 2026, when it merged with Matrix. Mr. Bernstein also served as the chief financial and operations officer of Magic Software from 1999 until 2004, when he joined Emblaze. He joined Magic Software from Kost Forer Gabbay & Kasierer, a member of Ernst & Young Global, where he served as senior manager from 1994 to 1997. Mr. Bernstein also serves as a director of Michpal Micro Computers (1983) Ltd., a director at TSG IT Advanced Systems Ltd., and is a director at InSync staffing, all of them are subsidiaries of Formula Systems Mr. Bernstein holds a B.A. degree in accounting and economics from the College of Management Academic Studies and is a certified public accountant in Israel.

**Asaf Berenstin** has served as our Chief Financial Officer since November 2011. Mr. Berenstin has also served as the Chief Financial Officer of our subsidiary, Magic Software, since April 2010. Prior to such time, beginning in August 2008, Mr. Berenstin served as Magic Software's corporate controller. Mr. Berenstin also serves as a director of Michpal Micro Computers (1983) Ltd., a director at TSG IT Advanced Systems Ltd., and is a director at InSync staffing, all of them are subsidiaries of Formula Systems. Prior to joining our Company, Mr. Berenstin served as a controller at Gilat Satellite Networks Ltd. (Nasdaq: GILT), commencing in July 2007. From October 2003 to July 2007, Mr. Berenstin practiced as a certified public accountant at Kesselman & Kesselman, a member of PriceWaterhouseCoopers. Mr. Berenstin holds a B.A. degree in accounting and economics and an M.B.A. degree, both from Tel-Aviv University, and is a certified public accountant (CPA) in Israel.

**Maya Solomon-Ella** has served as our Chief Operational Officer since September 2016. In her last position Maya served as the Transaction Support leader in Ernst& Young Israel (Tel-Aviv branch). Maya served in Ernst & Young 13 years, three of which were with the Assurance Services team (Hi Tech) and 10 of which have been spent in the Transaction Advisory Services (TAS) group. Since joining the TAS group at Ernst & Young, Ms. Solomon-Ella has been involved in M&A transactions across the globe. Ms. Solomon-Ella holds a B.A. degree in Economics-Accounting from Bar Ilan University and is a Certified Public Accountant (CPA) in Israel.

***Directors***

**Marek Panek** has served as one of our directors since November 2010 and as our Chairman of the Board since August 2012. Since January 2007 he has been the Executive Board Member of Asseco Poland S.A. and he is responsible for supervising the Capital Group Development Division and the EU Projects Office. Mr. Panek also holds and has held several other positions at Asseco and its affiliates, including Executive Board Member in Asseco International, a.s. (since October 2017), Supervisory Board Member of Asseco Central Europe, a.s. (since September 2011), Supervisory Board Member of Asseco Lietuva UAB (since June 2011), Chairman of GSTN Consulting Sp. Z o.o. (since November 2017), Supervisory Board Member of Asseco Innovation Fund Sp. Z o.o. (since December 2018), Chairman of the Supervisory Board of Nextbank Software (since March 2019) and Supervisory Board Member of adesso banking solutions GMBH (since September 2020). Mr. Panek first joined Asseco in 1995, having served in the following positions for the following periods of time: Marketing Specialist (from September 1995 to September 1996), Marketing Director (from October 1996 to March 2003), Sales and Marketing Director (from April 2003 to March 2004) and Member of the Board, Sales and Marketing Director (from March 2004 to January 2007). Prior to joining Asseco, Mr. Panek was employed at the ZE Gantel Sp. Z o.o. from 1993 to 1995. Mr. Panek graduated from the Faculty of Mechanical Engineering and Aeronautics of the Rzeszów University of Technology in 1994, having been awarded a master's degree in engineering.

**Amir Hillman** was elected to our board of directors as an external director under the Companies Law in August 2025. Mr. Hilman is an experienced finance and real estate professional with a strong background in investments and capital markets. Mr. Hillman is the Co-Founder and Partner of Alexa Finance and Investments Ltd., an investment company specializing in capital markets and real estate development, a position he has held since 2009. From 2003 to 2007, Mr. Hillman served as an Analyst and Business Development Manager at Forum Technologies Venture Capital Fund, focusing on start-ups and early-stage investments. From 1999 to 2002, he worked as an Analyst at Dan Tahori Investment House, where he performed valuations and financial analyses for M&A activities, primarily for leading Israeli capital market entities. Earlier in his career, from 1997 to 1998, Mr. Hillman was an Analyst at Paz Economics and Engineering, providing financial oversight for real estate projects. Mr. Hillman holds a B.A. in Economics and Sociology and an MBA from the Recanati Business School, Tel Aviv University.

**Rafal Kozlowski** has served as one of our directors since August 2012. From December 2020 Mr. Kozlowski has served as the President of the Management Board of Asseco Enterprise Solutions. From June 2012 to March 2021, Mr. Kozlowski has served as Vice President of the Management Board and Chief Financial Officer of Asseco Poland. From May 2008 to May 2012, Mr. Kozlowski served as Vice President of Asseco South Eastern Europe S.A. responsible for the company's financial management. Mr. Kozlowski was directly involved in the acquisitions of companies incorporated within the holding of Asseco South Eastern Europe, as well as in the holding's IPO process at the Warsaw Stock Exchange From 1996 to 1998, he served as Financial Director at Delta Software, and subsequently, from 1998 to 2003 as Senior Manager at Veraudyt. In the years 2004-2006, he was Head of Treasury Department at Softbank S.A. where he was delegated to act as Vice President of Finance at the company's subsidiary Sawan S.A. From 2007 through June 2009, he served as Director of Controlling and Investment Division at Asseco Poland S.A. Mr. Kozlowski graduated of the University of Warsaw, obtaining Master's degree at the Faculty of Organization and Management in 1998. He completed the Project Management Program organized by PMI in 2004, the International Accounting Standards Program organized by Ernst & Young Academy of Business in the years 2005-2006 and the Emerging CFO: Strategic Financial Leadership Program by Stanford GSB in 2019.

**Itay Meroz** was originally appointed as a director by our board of directors in May 2024 and was reelected by our shareholders at our 2025 annual general meeting of shareholders. Mr. Meroz is an experienced executive manager with a significant financial background., Mr. Meroz has served as the Chief Executive Officer of Skyter Technologies, an online media company since 2021. From 2012 to 2021, Mr. Meroz served as the Chief Executive Officer of WhiteSmoke Software, an ad-tech company listed on the Tel Aviv Stock Exchange, after having served as its Chief Financial Officer from 2009 through 2012. Earlier in his career, he served as the Controller of Versaware Tech from 2001 to 2002. Mr. Meroz started his professional career in 1997 at Ernst & Young Israel, where he managed an audit team that audited corporate clients listed on the TASE, including in respect of U.S. GAAP-based financial statements. Mr. Meroz holds a B.A. in Business and Accounting from College of Management and was a certified public accountant (CPA).

**Ilan Regev** was elected to our board of directors as an external director under the Companies Law in August 2025. Mr. Regev is a seasoned executive with a strong financial background. Since 1995, he has served as a Senior Manager at ERB Financial Group Ltd., a firm providing outsourced CFO services primarily to startup companies. Since 2016, Mr. Regev has also been a director at ERB London Limited, a wholly owned UK subsidiary of ERB Financial Group Ltd. Between 2004 and 2018, he founded and directed ESOP Trustee and Management Services Ltd., a subsidiary of Phoenix Insurance Ltd. From 2008 to 2011, he served as an independent director at Matrix IT Ltd., a publicly traded company on the Tel Aviv Stock Exchange. Earlier in his career, from 1992 to 1995, Mr. Regev was a senior manager at Ernst & Young Israel, overseeing audit teams focused mainly on venture capital funds. He holds a B.A. in Economics and Accountancy from Tel Aviv University and is a Certified Public Accountant (CPA).

**Karolina Rzonca-Bajorek** was elected to our board of directors in August 2022. Ms. Rzonca-Bajorek has served in various financial managerial capacities within the Asseco Group since 2015, and during the period from 2012 to 2014. Since April 2021, Ms. Rzonca-Bajorek has served as Vice President of Finance, and a member of the Management Board, of Asseco. Prior to that period, from 2019 through March 2021, Ms. Rzonca-Bajorek served as the Director of the Finance Division of the Asseco Group. Before that, from 2015 until 2019, Ms. Rzonca-Bajorek served as the Director of the Reporting Department of the Asseco Group. From 2014 to 2015, Ms. Rzonca-Bajorek was the Stock Exchange Reporting Expert at PHZ Baltona S.A. From 2012 to 2014 Ms. Rzonca-Bajorek worked at Asseco Poland S.A. as the Finance Specialist in the Reporting Department of the Asseco Group. She started her professional career in 2009 at Ernst & Young Audit Sp. Z o.o. in the audit department, where she participated in audits of large corporate clients. Ms. Rzonca-Bajorek is a graduate of the Warsaw School of Economics, the faculty of finance and accounting (specialization: corporate finance and accounting). Ms. Rzonca-Bajorek holds the FCCA title and a Certificate of the Minister of Finance of Poland authorizing her to provide accounting services, and is in the process of becoming a certified auditor.

**Gabriela Zukowicz** has served since October 1, 2017 as Vice President of the Management Board of Asseco Poland S.A. responsible for the Legal Office and the Management Office, as well as the Human Resources Division, the Personnel Administration Division, the Compliance Division, the Maintenance and Development of Internal Systems Division, the Administration Division and the Purchasing Division of Asseco. Also, since March 2023 she acts as Chief ESG Officer. Ms. Zukowicz has been working at Asseco Poland since 1998, serving as the Director of the Management Board Office (October 2004 - December 2009) and as the Director of the Legal and Organizational Department (January 2010 - October 2017). In addition, from August 2012 to September 2017, Ms. Zukowicz held the position of Asseco's Proxy. She is the Chairman of the Supervisory Board of Park Wodny Sopot, the Vice Chairman of the Supervisory Board in Asseco Innovation Fund and the Member of the Supervisory Boards in the companies Asseco Western Europe and Asseco Lietuva. In 1998, Ms. Żukowicz graduated from the Faculty of Law of the Jagiellonian University in Kraków and completed her legal adviser's training in 2002.

***Arrangements for the Election of Directors; Family Relationships***

Asseco has significant influence over the election of the members of our board of directors (other than our external directors). Other than that, there are no arrangements or understandings with major shareholders, customers, suppliers or others pursuant to which any of our directors or members of senior management were selected as such.

Mr. Guy Bernstein and Mr. Asaf Berenstin are first cousins. Other than such relationship, there are no family relationships among our executive officers and directors.

**B.** **Compensation** 

*Aggregate Compensation Paid to Directors and Executive Officers*

Formula paid to its directors and executive officers, consisting of the individuals listed above in the table under "—*Directors and Senior Management*", as well as Mr. Tomer Jacob and Ms. Relly Danon (our former external directors who served until May 2025), direct remuneration and provided related benefits of approximately $34.4 million, in the aggregate, with respect to 2025. This aggregate compensation amount includes amounts set aside or accrued to provide pension, retirement or similar post-employment benefits, which themselves totaled $0.1 million in 2025. This aggregate compensation amount furthermore includes expenses recorded with respect to share-based compensation in a total amount of $7.4 million for 2025.

The above aggregate compensation amount does not, however, include the following:

● expenses, including business travel, professional and business association dues and expenses, for which Formula reimburses its officers; and

● other fringe benefits that companies in Israel commonly reimburse or pay to their officers,

as amounts incurred for such expenses and benefits in 2025 were paid in reimbursement of activities carried out by our directors and executive officers for strict business purposes in carrying out their duties on behalf of Formula and were therefore not compensatory in nature.

The above aggregate compensation amount includes payment of directors' fees. Formula compensates its external directors and other directors in accordance with the regulations promulgated under the Companies Law.

*Summary Compensation Table*

For so long as we qualify as a foreign private issuer, we are not required to comply with the executive compensation disclosure requirements applicable to U.S. domestic companies, including the requirement to disclose information concerning the amount and type of compensation paid to our chief executive officer, chief financial officer and the three other most highly compensated executive officers on an individual basis. Nevertheless, regulations promulgated under the Companies Law require us to disclose the annual compensation of our five most highly compensated office holders (as defined in the Companies Law) on an individual basis. Under the Companies Law regulations, this disclosure is required to be included in the annual proxy statement for our annual meeting of shareholders, which we furnish to the SEC under cover of a Report of Foreign Private Issuer on Form 6-K. Because of that disclosure requirement under Israeli law, we are also including that information in this annual report, pursuant to the disclosure requirements of Form 20-F.

The table below reflects the compensation paid to our five most highly compensated office holders (each of whom is a member of our management) during or with respect to the year ended December 31, 2025. All amounts reported in the table reflect the cost to the Company, as recognized in our financial statements for the year ended December 31, 2025.

*Compensation of Management*<sup>(1)</sup>

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Name and Position<sup>(1) (2)</sup>** | **Salary<br> ($)** | **Benefits<br> And <br> Perquisites<br> ($)<sup>(3)</sup>** | **Variable<br> Compensation<br> ($)<sup>(4)</sup>** | **Equity Based <br> Compensation<br> ($) <sup>(5)</sup>** |
| Guy Bernstein - CEO **<sup>(6)</sup>** | 626000 |  | 22200000 | 7033000 |
| Asaf Berenstin - CFO **<sup>(7)</sup>** | 232600 | 61200 | 1884400 | 167800 |
| Maya Solomon-Ella - COO | 187200 | 42650 | 72500 | 195000 |

---

(1) All amounts reported in the table are in terms of cost to Formula, as recorded in Formula's financial statements. We have three office holders who are members of management who are compensated by Formula (CEO, CFO and COO). For disclosure concerning compensation paid by us to our remaining four most highly compensated office holders (all of whom are directors), please see the table under "*Compensation of Directors*" below.

(2) The executive officers listed in the table serve as employees or consultants of Formula. Cash compensation amounts denominated in currencies other than the U.S. dollar were converted into U.S. dollars at the average conversion rate for 2025.

(3) Amounts reported in this column include benefits and perquisites, including
those mandated by applicable law. Such benefits and perquisites may include, to the extent applicable to the executive officer, payments,
contributions and/or allocations for savings funds, pension, severance, vacation, car or car allowance, medical insurances and benefits,
risk insurances (e.g., life, disability, accident), convalescence pay, payments for social security, tax gross-up payments and other benefits
and perquisites consistent with our guidelines.

(4) Because our prior compensation policy expired in January 2026 and has
not yet been renewed, the payment of a portion of the variable compensation to certain of our officers, as reflected in this table, requires
the prior approval of a new compensation policy by our compensation committee and board of directors, and by our shareholders, at our
annual or special general meeting of shareholders to be held in 2026.

(5) Amounts reported in this column represent the expense recorded in our
financial statements for the year ended December 31, 2025 with respect to share-based compensation. Assumptions and key variables used
in the calculation of such amounts are described in Note 20(b) to our consolidated financial statements, contained elsewhere in this annual
report.

(6) Under his service agreement with us, Guy Bernstein, our Chief Executive
Officer, is entitled to an annual bonus in an amount equal to 3.3% of our net profit (including capital gains) after tax. Additionally,
Mr. Bernstein's variable compensation includes payments due with respect to 611,771 RSUs granted to him by Formula in consideration
of dividends that Formula distributes to its shareholders in an amount equal to the pro-rata portion of the overall dividend amount that
the RSUs constitute out of the issued and outstanding share capital of the Company as of the date of the distribution. For the purpose
of payment of the dividend amounts, the portion of the dividend amount to be released to Mr. Bernstein, will in each case be based on
the proportion of the number of fiscal quarters that have lapsed at the time of distribution of the dividend from January 1, 2020 until
December 31, 2027. An advance of 70% of the estimated annual bonus with respect to each year is paid over the course of the year, divided
into quarterly installments, which is estimated based on our quarterly financial statements and is subject to final adjustment at the
end of the year.

(7) Our Chief Financial Officer, Asaf Berenstin, has served as our Chief
Financial Officer since November 2011 and as the Chief Financial Officer of our subsidiary, Magic Software Enterprises Ltd., since April
2010 (which merged with one of our other subsidiaries, Matrix IT Ltd., in February 2026). During 2025, Mr. Berenstin held both positions.
Pursuant to an agreement between Magic Software and the Company, Mr. Berenstin allocated approximately 40%–50% of his time to the
Company. The compensation presented in this table with respect to Mr. Berenstin reflects his total remuneration for his services as Chief
Financial Officer of both the Company and Magic Software. As of January 1, 2021, for his role as Chief Financial Officer of the Company
and of Magic Software (through 2025), Mr. Berenstin has been entitled to an annual bonus equal to 0.3% of the Company's net profit
(including capital gains).

*Compensation of Directors*

The following table sets forth information with respect to compensation of our directors (none of whom served as an employee of our company) during fiscal year 2025. The fees to the directors were paid by Formula.

---

| | |
|:---|:---|
| **Name and Position** | **Total Fees Earned or <br> Paid in Cash ($)<sup>(1)</sup>** |
| Marek Panek - Chairman | 42950 |
| Rafal Kozlowski - Director | 42950 |
| Karolina Rzonca-Bajorek- Director | 42950 |
| Gabriela Zukowicz- Director | 42950 |
| Tomer Jacob – Former External Director<sup>(1)</sup> | 22460 |
| Relly Danon – Former External Director<sup>(1)</sup> | 15200 |
| Amir Hilman- External Director<sup>(2)</sup> | 15150 |
| Ilan Regev- External Director<sup>(2)</sup> | 22400 |
| Itay Meroz- Director | 44150 |

---

(1) All amounts reported in the table are in terms of cost to Formula, as recorded in Formula's financial statements.

(2) Mr. Jacob and Ms. Danon served as our external directors from the start of 2025 until our annual general meeting of shareholders that took place on May 27, 2025, at which time they were not re-elected. The total fees earned by them as shown in the table reflect that partial-year period.

(3) Messrs. Danon and Hilman were first elected to fill the roles of our external directors under the Companies Law at a special general meeting of shareholders held on August 27, 2025. The total fees earned by them as shown in the table reflect the partial-year period from that date through the end of 2025.

*Service Agreement with, and Equity Grant to, Chief Executive Officer*

Under his service agreement with us, Mr. Guy Bernstein, as our chief executive officer, or CEO, is entitled to a monthly salary, as well as an annual bonus in an amount equal to 3.3% of our net profit (including capital gains). An advance of 70% of the estimated bonus with respect to each year is paid over the course of the year, divided into quarterly installments, which is estimated based on our quarterly financial statements and is subject to final adjustment at the end of the year.

Mr. Guy Bernstein has furthermore been granted by us 611,771 restricted share units, or RSUs, which may be settled for 611,771 ordinary shares of Formula. The terms of the grant were described in Proposal 2 of the proxy statement for our January 12, 2023 special general meeting of shareholders, which served as Exhibit 99.1 to Formula's Report of Foreign Private Issuer on Form 6-K furnished to the SEC on December 8, 2022 and viewable at the following link: https://www.sec.gov/Archives/edgar/data/1045986/000121390022078501/ea169849ex99-1_formulasys.htm.

The subject grant had been initially re-approved by our compensation committee and board of directors, acting in accordance with the Companies Law, in November 2020 after Formula's shareholders did not approve the grant at Formula's November 2, 2020 annual general meeting of shareholders. As re-approved by the compensation committee and board, the grant reflected a modified composition of time-based-vesting and performance-based-vesting RSUs in a ratio of 66.67%-33.33% (as opposed to the initial ratio of time-based-vesting to performance-based-vesting RSUs of 80%-20% that was rejected by Formula's shareholders at that November 2020 annual general meeting of shareholders). The same modified RSU grant was furthermore re-approved by our compensation committee and board of directors, acting in accordance with the Companies Law, once again on January 15 and 16, 2023, respectively, after Formula's January 12, 2023 special general meeting of shareholders did not re-approve the modified RSU grant.

In re-considering and re-approving the grant in November 2020 and January 2023, our compensation committee and board of directors acknowledged that the requisite majority of our shareholders for the approval of the subject grant had not been achieved at the applicable shareholder meeting. The committee and board nevertheless evaluated our Group's performance and achievements under the management of our chief executive officer, and in view of his expected further contribution to the Group's success, determined that the proposed grant is strongly linked to the Group's performance and the resulting increase in shareholders' value. Consequently, consistent with their authorities under the Companies Law, the compensation committee and board of directors approved the modified award of the RSUs.

The reasons for the re-approval of the subject grant in January 2023 (despite it already having been re-approved in November 2020) were two-fold:

● *Changed circumstances*. The voting agreement between Asseco and our chief executive officer, which covered 1,797,973 of our ordinary shares owned by the chief executive officer, and by virtue of which Asseco formerly possessed the right to vote those shares-which stood at the heart of an allegation by plaintiffs who challenged the initial re-approval of the grant (as described below)- was cancelled on December 5, 2022; and

● *Certainty*. We believed that it was in the best interest of the Company and its shareholders to provide clarity and certainty regarding the CEO's compensation and position in the Company by bringing his equity-based grant for re-approval.

Please see "*Item 8.A Legal Proceedings*" below for a description of the legal proceedings that have been brought in respect of our CEO's RSU grant.

The award was granted to Emil Sharvit (2001) Consulting and Project Management Ltd., through which our chief executive officer provides services to us. 66.67% of the RSUs (i.e., 407,847 RSUs) are subject to time-based vesting that started as of the grant date and shall end at December 31, 2027, subject to the continued engagement of our chief executive officer with us as of that date, which we refer to as the Vesting Period; and up to 33.33% of the RSUs (i.e., 203,924 RSUs) are subject to performance-based vesting, and shall vest at December 31, 2027 on a pro-rata basis with respect to each fiscal year (starting as of January 1, 2020) during the Vesting Period in which the Target EBITDA (as defined below) is achieved, subject to the continued engagement of our chief executive officer with us. At the end of the vesting period, the number of performance-based RSUs that vests shall be equal to (i) the number of fiscal years in which the Target EBITDA was achieved multiplied by (ii) 25,490.50 RSUs (rounded to the nearest whole number, up to a cap of 203,924 RSUs in total).

The "Target EBITDA" in a given fiscal year during the Vesting Period shall mean our EBITDA in that certain fiscal year (as reflected in our annual audited consolidated financial statements), excluding the cost attributed to the applicable portion of the RSUs in our annual audited consolidated financial statements for the applicable fiscal year (as to which the review of performance is made to determine whether one eighth of the Performance Based RSUs (i.e., 25,490.50 RSUs) shall become vested at the end of the Vesting Period). The Target EBITDA shall be not less than 105% of 75% of our consolidated EBITDA in the previous fiscal year, excluding the cost attributed to the applicable portion of the RSUs in our annual audited consolidated financial statements for such previous fiscal year (the "Previous Year"). Such examination of EBITDA shall be made on the basis of our annual audited consolidated financial statements as reflected in our annual report on Form 20-F, and in the event that we sells any of our operations, the Target EBITDA shall be adjusted as applicable for future reference by removing the results of the operations that were sold.

In the event that with respect to any specific fiscal year (the "Specific Year"), the Target EBITDA is not achieved, the Target EBITDA with respect to such Specific Year will still be deemed to have been met for the purpose of vesting of RSUs in the event that either: (i) the EBITDA in the fiscal year immediately following the Specific Year was at least 110.25% of 75% of our EBITDA in the year preceding the Specific Year, or (ii) in case that the condition in the foregoing clause (i) was not met, then the EBITDA in the second fiscal year following the Specific Year was at least 115.7625% of 75% of our EBITDA in the year preceding the Specific Year. Accordingly, in case that either clause (i) or (ii) was met for a certain Specific Year, then the vesting with respect to such Specific Year shall be deemed to have been achieved, and those RSUs shall become vested as of the end of the Vesting Period. In the event that neither of the conditions described in clauses (i) or (ii) was met, the portion of RSUs for the applicable Specific Year shall automatically expire and terminate.

Notwithstanding the foregoing, in case the Target EBITDA is met (in accordance with the above terms) in a certain fiscal year, yet the Target EBITDA is less than 105% of 75% of the average EBITDA for the three fiscal years that consist of the subject fiscal year and the two preceding years (excluding the cost attributed to the applicable portion of the RSUs in our annual audited consolidated financial statements for such applicable fiscal years), then regardless of meeting the Target EBITDA, the number of performance-based RSUs that vests shall be reduced by 20%.

In addition to the RSU grant terms described above, our board of directors has approved, following the approval by Formula's compensation committee, an adjustment to the above-described RSU grant based on dividends that we distribute to our shareholders. During the Vesting Period of the RSUs, in the event that any dividend, in cash or in kind, is distributed to our shareholders, then in addition to the distribution to all shareholders, there will be an equivalent payment to our chief executive officer with respect to all RSUs that were not converted into shares (whether or not vested) in an amount equal to the pro-rata portion of the overall dividend amount that the RSUs constitute out of our issued and outstanding share capital as of the date of the distribution. For those purposes, the RSUs will be counted as if they are already vested and converted into shares. These special RSU dividend amounts shall be paid and/or set aside by us for the benefit of our chief executive officer, all as described below.

For the purpose of payment of the dividend amounts to our chief executive officer, the Vesting Period shall be regarded as if it has commenced on January 1, 2021 (other than with respect to distributions and any related dividend amount which were made prior to the grant of the RSUs and which are explicitly excluded), and will be divided into 32 fiscal quarters (each referred to as a Fiscal Quarter). The dividend amount within each dividend distributed to our shareholders will be released to, or set aside for, our chief executive officer together with the distribution of the dividend. The portion of the dividend amount to be released to our chief executive officer will in each case be based on the number of Fiscal Quarters that have lapsed at the time of distribution of the dividend. The remainder of the dividend amount will be set aside and paid to our chief executive officer on a pro-rata basis upon the expiration of each Fiscal Quarter until the dividend amount is released in full at the end of the Vesting Period for the RSUs.

In the event of termination of our chief executive officer services agreement, by us for Cause (as defined in the services agreement), the RSUs will immediately terminate and become null and void, and all interests and rights of our chief executive officer in and to the same will expire. In case of termination of our chief executive officer services agreement by us not for Cause, or due to the resignation of our chief executive officer for Good Reason, all unvested RSUs that could have vested from the grant date until December 31, 2027, assuming all performance and time conditions and future targets would have been fulfilled (including all targets that would have resulted in vesting with respect to any Previous Year which could have still been met in future years), will accelerate and become immediately vested and exercisable, regardless of the actual occurrence or failure to occur of any of the future performance targets relating to those RSUs.

In the event of resignation by our chief executive officer not for Good Reason, our chief executive officer RSUs will vest, in an accelerated manner, in such portion equal to the pro-rata portion of the Vesting Period that has already lapsed (based on the full number of Fiscal Quarters that have lapsed from January 1, 2020, until the actual resignation date, including notice period). However, any performance-based RSUs for which the applicable target was not achieved up until the resignation date (including the notice period) will expire and terminate.

*Restricted Share Grants to Chief Financial Officer*

On March 13 and 14, 2021, our compensation committee and board of directors, respectively, acting in accordance with the Companies Law, awarded our chief financial officer, Asaf Berenstin, 21,000 restricted shares under our 2021 Share Incentive Plan (which is described below in Item 6.E in the section titled "*Formula's 2021 Share Incentive Plan*"). These restricted shares vest on a quarterly basis over approximately five-year period, with 3,750 restricted shares, approximately 18% of the grant, vesting on the grant date with the remaining amount vested in 23 quarterly equal amounts of 750 restricted shares per quarter commencing on June 30, 2022 and concluding on December 31, 2027, provided that during such time the chief financial officer continues to serve as (i) an officer of the Company and/or (ii) an officer in one of our directly held affiliates. If he fails to meet the service condition due to the request of the board of directors of either Formula or any of its directly held affiliates (other than a termination of his provision of services which is based on actions or omissions by him that will constitute "cause" under his grant agreement with Formula); then, the chief financial officer will be deemed to have complied with clauses (i) or (ii) above. Notwithstanding the foregoing, if a change of control of Formula occurs, then all unvested additional restricted shares will immediately become vested. As of April 15, 2026, 15,750 out of the 21,000 restricted shares had vested.

*Restricted Share Grants to Chief Operations Officer*

On January 15 and 16, 2023, our compensation committee and board of directors, respectively, acting in accordance with the Companies Law, awarded our chief operational officer, Maya Solomon, 15,000 restricted shares under the 2021 Plan. These restricted shares vest at certain points in time over a seven-year period, which commenced on January 16, 2023 and concluding on December 31, 2029, provided that during such time the chief operational officer continued to serve as (i) an officer of the Company and/or (ii) an officer in one of our directly held affiliates (we refer to this as the Service Condition). As of April 15, 2026, 6,428 of the 15,000 restricted shares had vested.

For a description of our 2011 Share Incentive Plan and our 2021 Share Incentive Plan pursuant to which options or share awards may be granted from time to time to our directors, executive officers, employees and consultants, see "Item 6.E. Share Ownership**-** Arrangements Involving the Issuance or Grant of Equity Awards" below.

**C.** **Board Practices** 

Pursuant to our amended and restated articles of association, or our articles, directors are generally elected at the annual general meeting of shareholders by a vote of the holders of a majority of the voting power represented at the meeting. Our existing board of directors may also appoint a new director to the board, assuming that the then-authorized size of the board, as last approved by our shareholders, exceeds the number of directors then serving on the board, whether due to a resignation or otherwise, in which case the newly appointed director holds office until the next annual general meeting of shareholders immediately following such appointment.

Our board is currently comprised of seven persons, of which each of Amir Hilman, Ilan Regev, and Itay Meroz has been determined by the board to be independent within the meaning of the Listing Rules of the Nasdaq Stock Market (or the Nasdaq listing rules), on which our ADSs are listed for trading. Concurrently with the initial election of Ms. Karolina Rzonca-Bajorek and Ms. Gabriela Zukowicz to the board in August 2022, we opted, as a foreign private issuer under SEC rules, to follow Israeli law practice in lieu of the Nasdaq majority board independence requirement. Please see Item 16G below. Mr. Hilman and Mr. Regev serve as our external directors as mandated under Israeli law, and are therefore subject to additional criteria to help ensure their independence. See "*External Directors Under the Companies Law*" below. Each of our directors, except for the external directors, holds office until the next annual general meeting of shareholders and may then be re-elected. Our officers are appointed by our board of directors.

Under the Companies Law, a person who lacks the necessary qualifications and the ability to devote an appropriate amount of time to the performance of his or her duties as a director shall not be appointed director of a publicly traded company. While determining a person's compliance with such provisions, the company's special requirements and its scope of business shall be taken into consideration. Where the agenda of a shareholders meeting of a publicly traded company includes the appointment of directors, each director nominee should submit a declaration to the company confirming that he or she has the necessary qualifications and that he or she is able to devote an appropriate amount of time to performance of his or her duties as a director. In the declaration, the director nominee should specify his or her qualifications and confirm that the restrictions set out in the Companies Law do not apply.

Under the Companies Law, if a director ceases to comply with any of the requirements provided in the Companies Law, such director must immediately notify the company, and his or her term of service shall terminate on the date of the notice.

*External Directors Under the Companies Law*

Under the Companies Law, companies incorporated under the laws of Israel whose shares have been offered to the public in or outside of Israel, are generally required to appoint at least two external directors. Under regulations promulgated under the Companies Law, Israeli public companies whose shares are traded on certain U.S. stock exchanges, such as the Nasdaq Global Select Market, and that lack a controlling shareholder (as defined further below) are exempt from the requirement to appoint external directors. Any such company is also exempt from the Companies Law requirements related to the composition of the audit and compensation committees of the board. Eligibility for these exemptions is conditioned on compliance with U.S. stock exchange listing rules related to majority board independence and the composition of the audit and compensation committees of the board, as applicable to all listed domestic U.S. companies. Because we have a controlling shareholder as determined under the Companies Law (Asseco), we are not eligible for these exemptions under the subject regulations.

The Companies Law provides that a person may not be appointed as an external director if the person is a relative of the controlling shareholder of the company or if that person or his or her relative, partner, employer, another person to whom he or she was directly or indirectly subject, or any entity under the person's control, has, as of the date of the person's appointment to serve as external director, or had, during the two years preceding that date: (a) any affiliation or other disqualifying relationship with the company, with any person or entity controlling the company or a relative of such person, or with any entity controlled by or under common control with the company; or (b) in the case of a company with no shareholder holding 25% or more of its voting rights, had at the date of appointment as an external director, any affiliation or other disqualifying relationship with a person then serving as chairman of the board or chief executive officer, a holder of 5% or more of the issued share capital or voting power in the company or the most senior financial officer. The term "affiliation" and the similar types of prohibited relationships include:

● an employment relationship;

● a business or professional relationship, even if not maintained on a regular basis (but excluding a *de minimis* level relationship);

● control; and

● service as an office holder.

The term "office holder" is defined under the Companies Law as a general manager (i.e., chief executive officer), chief business manager, deputy general manager, vice general manager, any other person assuming the responsibilities of any of these positions regardless of that person's title, a director and any other manager directly subordinate to the general manager.

No person may serve as an external director if the person's position or other business activities create, or may create, a conflict of interest with the person's responsibilities as an external director or may otherwise interfere with the person's ability to serve as an external director or if the person is an employee of the Israel Securities Authority or of an Israeli stock exchange. A person may furthermore not continue to serve as an external director if he or she received, during his or her tenure as an external director, direct or indirect compensation from the company including amounts paid pursuant to indemnification or exculpation contracts or commitments and insurance coverage for his or her service as an external director, other than as permitted by the Companies Law and the regulations promulgated thereunder. If, at the time of election of an external director, all other directors who are not the company's controlling persons or their relatives are of the same gender, the external director to be elected must be of the other gender. A director of one company may not be appointed as an external director of another company if a director of the other company is acting as an external director of the first company at such time.

External directors are elected by a majority vote at a shareholders' meeting, provided that either:

● such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a conflict of interest (referred to under the Companies Law as a "personal interest") in the election of the external director (other than a personal interest not deriving from a relationship with a controlling shareholder) that are voted at the meeting, excluding abstentions, to which we refer as a disinterested majority, or

● the total number of shares voted by non-controlling shareholders and by shareholders who do not have a personal interest in the election of the external director against the election of the external director does not exceed two percent (2%) of the aggregate voting rights in the company.

According to regulations promulgated under the Companies Law, a person may be appointed as an external director only if he or she has professional qualifications or if he or she has accounting and financial expertise (each, as defined below). In addition, at least one of the external directors must be determined by our board of directors to have accounting and financial expertise. A director with "accounting and financial expertise" is a director that due to his or her education, experience and skills has a high expertise and understanding in financial and accounting matters and financial statements, in such a manner which allows him to deeply understand the financial statements of the company and initiate a discussion about the presentation of financial data. A director is deemed to have "professional qualifications" if he or she either (i) has an academic degree in economics, business management, accounting, law or public service, (ii) has an academic or other degree or has completed other higher education, all in the field of business of the company or relevant for his/her position, or (iii) has at least five years' experience serving in one of the following capacities, or at least five years of cumulative experience serving in two or more of the following capacities: (a) a senior business management position in a company with a significant volume of business; (b) a senior position in the company's primary field of business; or (c) a senior position in public administration or service. Our board of directors has determined that each of Mr. Hilman and Mr. Regev possesses requisite financial and accounting expertise, as required of our external directors under the Companies Law.

An external director may be removed from office only: (i) by a court, upon determination that the external director to be so removed ceased to meet the statutory qualifications for his or her appointment or if he or she violated his or her duty of loyalty to the company or (ii) by the same percentage of shareholders, acting through a shareholders meeting, as is required for his or her election, if the board of directors has determined that the external director to be so removed has ceased to meet the statutory qualifications for his or her appointment or violated his or her duty of loyalty to the company and has proposed the removal to the shareholders. An external director who ceases to meet the conditions for his or her service as such must notify the company immediately and such service shall cease immediately upon such notification.

The initial term of an external director is three years and may be extended by the general meeting of shareholders, for up to two additional three year terms, provided that (i) his or her service for each such additional term is recommended by one or more shareholders holding at least 1% of the company's voting rights and is approved at a shareholders meeting by a disinterested majority, where the total number of shares held by non-controlling, disinterested shareholders voting for such reelection exceeds 2% of the aggregate voting rights in the company, provided that the external director and certain of his or her related parties meet additional independence requirements; or (ii) his or her service for each such additional term is recommended by the board of directors and is approved at a meeting of shareholders by the same majority required for the initial election of an external director.

In August 2025, Mr. Hilman and Mr. Regev were initially appointed for a three-year term as our external directors, each to hold office until August 2028. In accordance with the regulations under the Companies Law (Relief for Public Companies Whose Shares are Listed on a Stock Exchange Outside of Israel, 2000), dual listed companies, like us, whose securities are listed on the Nasdaq Global Select Market or one of a number of other non-Israeli stock exchanges, may re-appoint an external director for additional three-year terms, in excess of the nine years as described above, if the audit committee and the board of directors confirm that, due to the expertise and special contribution of the external director to the work of the board and its committees, his or her re-appointment is in the best interests of the company. The same special majority is required for election of the external director for each additional three-year term.

Each committee of a company's board of directors is required to include at least one external director and the audit committee must include all of the external directors.

An external director is entitled to compensation as provided in regulations promulgated under the Companies Law and is otherwise prohibited from receiving any compensation, directly or indirectly, in connection with services provided as an external director or otherwise to the company.

Following the termination of an external director's service on a board of directors, such former external director and his or her spouse and children may not be provided a direct or indirect benefit by the company, its controlling shareholder or any entity under its controlling shareholder's control, including engagement to serve as an executive officer or director of the company or a company controlled by its controlling shareholder or employment by, or providing services to, any such company for consideration, either directly or indirectly, including through a corporation controlled by the former external director. This restriction extends for a period of two years with regard to the former external director and his or her spouse or child and for one year with respect to other relatives of the former external director.

*Qualifications of Directors Generally Under the Companies Law*

Under the Companies Law, the board of directors of a publicly traded company is required to make a determination as to the minimum number of directors (not merely external directors) who must have accounting and financial expertise (according to the same criteria described above with respect to external directors under "-*External Directors Under the Companies Law*"). In accordance with the Companies Law, the determination of the board should be based on, among other things, the type of company, its size, the volume and complexity of its activities and the number of directors. Based on the foregoing considerations, our board determined that the number of directors with financial and accounting expertise in our company shall not be less than one. As described above under "-*External Directors Under the Companies Law*," currently Ilan Regev, Rafal Kozlowski and Karolina Rzonca-Bajorek have been determined by the board to possess such accounting and financial expertise.

*Unaffiliated Directors Under the Companies Law*

Under the Companies Law, the audit committee of a publicly traded company must consist of a majority of unaffiliated directors. An "unaffiliated director" is defined as an external director or a director who meets the following criteria:

● he or she meets the qualifications for being appointed as an external director, except for (i) the requirement that the director be an Israeli resident (which does not apply to companies whose securities have been offered outside of Israel or are listed outside of Israel) and (ii) the requirement for accounting and financial expertise or professional qualifications; and

● he or she has not served as a director of the company for a period exceeding nine consecutive years. For this purpose, a break of less than two years in the service shall not be deemed to interrupt the continuation of the service.

Our audit committee complies with the foregoing required majority of unaffiliated directors.

*Audit Committee*

In addition to the foregoing requirement concerning the audit committee's unaffiliated director members, the Companies Law also requires more generally that public companies such as ours must appoint an audit committee, comprised of at least three directors, including all of the external directors, one of whom must serve as chairman of the committee. The chairman of the board of directors, or any director employed by or otherwise providing services on a regular basis to the company or to a controlling shareholder or any entity controlled by a controlling shareholder, may not be a member of the audit committee. Under the Companies Law, our audit committee is responsible for (i) determining whether there are deficiencies in the business management practices of the company, including in consultation with the company's internal auditor or the independent auditor, and making recommendations to the board of directors to improve such practices, (ii) determining whether to approve certain related party transactions, including transactions in which an office holder has a personal interest and whether such transaction is extraordinary or material, (iii) establishing the approval process (including, potentially, the approval of the audit committee) for certain transactions with a controlling shareholder or in which a controlling shareholder has a personal interest, (iv) where the board of directors approves the working plan of the internal auditor, examining such working plan before its submission to the board and propose amendments thereto, (v) examining the company's internal controls and internal auditor's performance, including whether the internal auditor has sufficient resources and tools to dispose of his responsibilities (taking into consideration the company's special needs and size), (vi) examining the scope of the company's auditor's work and compensation and submitting a recommendation with respect thereto to the board of directors or the general meeting of shareholders, depending on which of them is considering the appointment of our auditor and (vii) establishing procedures with respect to the handling of company employees' complaints as to the management of the company's business and the protection to be provided to such employees. In compliance with regulations under the Companies Law, our audit committee also approves our financial statements, thereby fulfilling the requirement that a board committee provide such approval. An audit committee may not approve an action requiring its approval, unless at the time of approval a majority of the committee's members are present, of whom a majority consist of unaffiliated directors and at least one of them is an external director.

Like the Companies Law, the Nasdaq listing rules and U.S. securities laws also require that we maintain an audit committee, all of whose members are independent of management. In accordance with the Sarbanes-Oxley Act of 2002 and the Nasdaq requirements, our audit committee's direct responsibilities include the appointment, compensation, retention and oversight of our independent auditors (which itself also requires shareholder ratification under Israeli law). The committee's U.S. and Nasdaq mandated responsibilities also include assisting the board in monitoring our financial statements and the effectiveness of our internal controls. We have adopted a formal audit committee charter that we have implemented, embodying these responsibilities.

Our audit committee consists of our two external directors, Mr. Amir Hilman and Mr. Ilan Regev, as well as Mr. Itay Meroz. Each of Mr. Hilman, Mr. Regev and Mr. Meroz qualifies as an independent director under both the Nasdaq listing rules and Rule 10A-3 of the Exchange Act. The board has furthermore determined that Mr. Regev is an "audit committee financial expert" as defined by applicable SEC regulations. See "*Item 16A. Audit Committee Financial Expert*."

*Compensation Committee and Compensation Policy*

Under the Companies Law, the board of directors of a public company must appoint a compensation committee. The compensation committee must be comprised of at least three directors, including all of the external directors, who must constitute a majority of the members of the compensation committee. Each compensation committee member who is not an external director must be a director whose compensation does not exceed an amount that may be paid to an external director. The compensation committee is subject to the same Companies Law restrictions as the audit committee as to who may not be a member of the compensation committee. As noted above (under "*External Directors Under the Companies Law*"), Israeli companies whose securities are traded on stock exchanges such as the Nasdaq Global Select Market, and who do not have a controlling shareholder, do not have to meet the compensation committee composition requirements under the Companies Law. Reliance on this leniency is conditioned upon the compensation committee meeting the composition requirements of the jurisdiction where the company's securities are traded. This leniency does not apply to our company, as we have a controlling shareholder (Asseco).

The duties of the compensation committee include the recommendation to the company's board of directors of a policy regarding the terms of engagement of office holders, to which we refer as a compensation policy. That policy must be adopted by the company's board of directors, after considering the recommendations of the compensation committee, and will need to be brought for approval by the company's shareholders, which approval requires what we refer to as a Special Majority Approval for Compensation. A Special Majority Approval for Compensation requires shareholder approval by a majority vote of the shares present and voting at a meeting of shareholders called for such purpose, provided that either:

● such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a conflict of interest (referred to under the Companies Law as a "personal interest") in such compensation arrangement; or;

● the total number of shares of non-controlling shareholders who do not have a personal interest in the compensation arrangement and who vote against the arrangement does not exceed 2% of the company's aggregate voting rights.

We initially adopted a compensation policy during 2013. In 2016, our compensation committee and board approved a renewed version of our compensation policy, but the renewed policy was not approved by our shareholders at our annual general meeting of shareholders that was held on December 21, 2016. In April 2018, in accordance with Section 276A(c) of the Companies Law, our compensation committee and the board determined that the approval of the renewed compensation policy is in the best interest of our company and exercised their right to adopt the renewed compensation policy notwithstanding it not having been approved by the shareholders at the December 2016 annual general meeting. In December 2022, our compensation committee and board of directors once again approved a renewed version of our compensation policy and submitted it to our shareholders for approval at our January 12, 2023 special general shareholders meeting. Our shareholders did not approve the compensation policy at that meeting. On January 15 and 16, 2023, our compensation committee and board of directors, respectively, acting in accordance with the Companies Law, re-approved the compensation policy notwithstanding that our shareholders had not approved it. A renewed version will be presented to our annual general meeting of shareholders to be held in 2026.

The compensation policy serves as the basis for decisions concerning the financial terms of employment or engagement of office holders, including exculpation, insurance, indemnification or any monetary payment or obligation of payment in respect of employment or engagement. The compensation policy must relate to certain factors, including advancement of the company's objectives, the company's business plan and its long-term strategy, and creation of appropriate incentives for office holders. It must also consider, among other things, the company's risk management, size and the nature of its operations. The compensation policy must furthermore consider the following additional factors:

● the knowledge, skills, expertise and accomplishments of the relevant office holder;

● the office holder's roles and responsibilities and prior compensation agreements with him or her;

● the relationship between the terms offered and the average compensation of the other employees of the company, including those employed through manpower companies;

● the impact of disparities in salary upon work relationships in the company;

● the possibility of reducing variable compensation at the discretion of the board of directors;

● the possibility of setting a limit on the exercise value of non-cash variable share-based compensation; and

● as to severance compensation, the period of service of the office holder, the terms of his or her compensation during such service period, the company's performance during that period of service, the person's contribution towards the company's achievement of its goals and the maximization of its profits, and the circumstances under which the person is leaving the company.

The compensation policy must also include the following principles:

● the link between variable compensation and long-term performance and measurable criteria;

● the relationship between variable and fixed compensation, and the ceiling for the value of variable compensation;

● the conditions under which an office holder would be required to repay compensation paid to him or her if it was later shown that the data upon which such compensation was based was inaccurate and was required to be restated in the company's financial statements;

● the minimum holding or vesting period for variable, share-based compensation; and

● maximum limits for severance compensation.

The compensation committee is responsible for (a) recommending the compensation policy to a company's board of directors for its approval (and subsequent approval by its shareholders) and (b) duties related to the compensation policy and to the compensation of a company's office holders as well as functions previously fulfilled by a company's audit committee with respect to matters related to approval of the terms of engagement of office holders, including:

● recommending whether a compensation policy should continue in effect, if the then-current policy has a term of greater than three (3) years (approval of either a new compensation policy or the continuation of an existing compensation policy must in any case occur every three years, or for a new public company, five years initially);

● recommending to the board of directors periodic updates to the compensation policy;

● assessing implementation of the compensation policy; and

● determining whether the compensation terms of the chief executive officer of the company need not be brought to approval of the shareholders.

Our board of directors has adopted a compensation committee charter setting forth the responsibilities of the compensation committee, which include:

● the responsibilities set forth in the compensation policy;

● reviewing and approving the granting of options and other incentive awards to the extent such authority is delegated by our board of directors; and

● reviewing, evaluating and making recommendations regarding the compensation and benefits for our non-employee directors.

Our compensation committee consists of our two external directors, Mr. Ilan Regev and Mr. Amir Hilman, as well as Mr. Itay Meroz. Each of the members of our compensation committee qualifies as an independent director under the Nasdaq listing rules.

*Internal Auditor*

Under the Companies Law, the board of directors is required to appoint an internal auditor, nominated by the audit committee. The role of the internal auditor is to examine, among other matters, whether the company's actions comply with the law and orderly business procedure. Under the Companies Law, the internal auditor may be an employee of the company but not an office holder, or an interested party (i.e., a holder of 5% or more of the voting rights in the company or of the issued share capital, the chief executive officer of the company or any of its directors, or a person who has the authority to appoint the company's chief executive officer or any of its directors), or a relative of an office holder or of an interested party. In addition, the company's independent auditor or its representative may not serve as the company's internal auditor. Our internal auditor is Mr. Eyal Weitzman.

*Nasdaq Exemptions for a Foreign Private Issuer*

We are a foreign private issuer within the meaning of Nasdaq listing rule 5005(a)(18), since we are incorporated in Israel and we meet the other criteria set forth for a "foreign private issuer" under Rule 3b-4(c) under the Exchange Act. Therefore, pursuant to Nasdaq listing rule 5615(a)(3), we may follow home country practice in lieu of certain provisions of the Nasdaq listing rule 5600 series and certain other Nasdaq listing rules. Please see "*Item 16G. Corporate Governance*" below for a description of the manner in which we rely upon home country practice in lieu of complying with certain Nasdaq listing rules.

 

*Exculpation, Insurance and Indemnification of Directors and Officers*

Our office holders consist of the individuals listed in the table under "Directors and Senior Management," which is displayed under "Item 6. Directors, Senior Management and Employees." Under the Companies Law, an Israeli company may not exempt an office holder from liability with respect to a breach of his or her duty of loyalty, but may exempt in advance an office holder from his or her liability to the company, in whole or in part, with respect to a breach of his duty of care, provided, however, that such a breach is not related to a distribution of a dividend or any other distribution by the company.

*Office Holders' Insurance.* Our articles provide that, subject to the provisions of the Companies Law, we may enter into a contract for the insurance of the liability of any of our office holders imposed on the office holder in respect of an act performed in his or her capacity as an office holder, with respect to:

● a breach of his duty of care to us or to another person;

● a breach of his duty of loyalty to us, provided that the office holder acted in good faith and had reasonable cause to assume that his act would not prejudice our interests; or

● a financial liability imposed upon him in favor of another person.

We have obtained an insurance policy covering the Formula Group's directors' and officers' liability. Certain of our subsidiaries (during 2025, Magic Software and its subsidiaries, Sapiens and its subsidiaries, Insync, Zap Group and its subsidiaries, Ofek Aerial Photography, Shamrad, Hashahar Telecom and Michpal and its subsidiaries) participate in the premium payments of the insurance, on a proportional basis. The total premium paid by the Group during 2025 was approximately $1.2 million. On a stand-alone basis, the portion allocated to Formula and its privately-held subsidiaries amounted to $0.2 million in 2025. For 2026, the total premium paid by the Group amounted to $0.2 million. Following Sapiens' acquisition by Advent in December 2025 and the merger between Magic Software and Matrix in February 2026, the entire premium is allocated to Formula and its privately-held subsidiaries for 2026 and going forward.

*Indemnification of Office Holders.* Our articles provide that we may indemnify an office holder in respect of an obligation or expense imposed on or expended by an office holder in respect of an act performed in his capacity as an office holder as specified below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) a financial obligation imposed on him in favor of another person by any judgment, including a settlement or an arbitrator's award approved by a court;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) reasonable litigation expenses, including attorney's fees, expended by the office holder as a result of an investigation or proceeding instituted against him by a competent authority, provided that such investigation or proceeding concluded without the filing of an indictment against him, and either (i) concluded without the imposition of any financial liability in lieu of criminal proceedings; or (ii) concluded with the imposition of a financial liability in lieu of criminal proceedings but relates to a criminal offense that does not require proof of criminal intent;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) reasonable litigation expenses, including attorneys' fees, expended by the office holder or charged to him by a court, in proceedings instituted against him by another person, or in a criminal charge from which he was acquitted or in any criminal proceedings of a crime which does not require proof of criminal intent;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) expenses, including reasonable litigation expenses and legal fees, incurred by an office holder as a result of a proceeding instituted against such office holder in relation to (1) infringements that may impose financial sanction pursuant to the provisions of Chapter H'3 under the Israeli Securities Law, which we refer to as the Securities Law, or (2) administrative infringements pursuant to the provisions of Chapter H'4 under the Securities Law or (3) infringements pursuant to the provisions of Chapter I'1 under the Securities Law; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(v) payments made by the office holder to an injured party for damages suffered under Section 52(54)(a)(1)(a) of the Securities Law.

We may undertake to indemnify an office holder as aforesaid, (a) prospectively, provided that in respect of (i) above, the undertaking is limited to categories of events that in the opinion of our board of directors are foreseeable in light of our actual operations at the time that the undertaking to indemnify is given, and to the amounts or criteria that our board of directors deems reasonable under the circumstances, and further provided that such events and amount or criteria are set forth in the undertaking to indemnify, but in any event no more than 25% of Formula's shareholders equity according to its most recent financial statements as of the date of the actual payment of indemnification; and (b) retroactively.

*Limitations on Exemption, Insurance and Indemnification.* The Companies Law provides that a company may not indemnify an office holder, enter into an insurance contract which would provide coverage for any monetary liability, or exempt an office holder from liability, with respect to any of the following:

● a breach by the office holder of his duty of loyalty unless the office holder acted in good faith and had a reasonable basis to believe that the act would not prejudice the company;

● a breach by the office holder of his duty of care if the breach was done intentionally or recklessly, except for a breach that was made in negligence;

● any act or omission done with the intent to derive an illegal personal benefit;

● any fine levied against the office holder; or

● a counterclaim made by the company or in its name in connection with a claim against the company filed by the office holder.

In addition, under the Companies Law, indemnification of, and procurement of insurance coverage for, our office holders must be approved by our audit committee and our board of directors and, in specified circumstances, by our shareholders.

We have entered into undertakings to indemnify our office holders in specified limited categories of events and in specified amounts, subject to the limitations set by the Companies Law and our articles, as described above. For more information, see "*Item 7.B. Related Party Transactions - Indemnification of Office Holders*."

*Directors' Severance Benefits Upon Termination of Employment*

We have not entered into any service contracts with any members of our board of directors that provide for specific benefits upon termination of employment, as none of our directors is employed by us or otherwise subject to a consulting or similar contract with us that provides benefits upon termination of employment or service. The only severance pay benefits that we provide are provided to employees as required under Israeli law and are described below in the section titled "Employees".

**D.** **Employees** 

The table below sets forth the average number of employees employed by us, as allocated among our seven subsidiaries in which we have effective control through December 31, 2025, during each of the last three fiscal years:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31\*,** | **Year ended December 31\*,** | **Year ended December 31\*,** |
|  | **2025** | **2024** | **2023** |
| Matrix | 12880 | 11570 | 11200 |
| Magic Software\*\* | 4072 | 3787 | 3628 |
| TSG Systems | 898 | 784 | 500 |
| Michpal | 338 | 321 | 302 |
| Ofek | 117 | 117 | 87 |
| Insync | 649 | 949 | 948 |
| Zap Group | 278 | 277 | 198 |
| Shamrad | 37 | 37 | 37 |
| Hashhar Telecom | 68 | 25 | - |
| Total | 19337 | 17867 | 16900 |

---

\* In December 2025, our former subsidiary Sapiens was acquired by Advent and ceased to be a subsidiary of Formula. In order to provide comparable data for all three years presented in the above table, and consistent with the approach in our financial statements, in accordance with IFRS, we have excluded employees of Sapiens from each of the two tables in this section for each of the three years presented, as if it was not a subsidiary of ours for any of the three years, on a retroactive basis.

\*\* In February 2026, Magic Software merged with a subsidiary of Matrix, becoming a wholly-owned subsidiary of Matrix. The numbers in the above and below tables include employees of Magic Software, as it was a stand-alone company as of December 31, 2025.

The table below sets forth the average number of employees employed by us, as allocated by geographical area of employment, during each of the last three fiscal years:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Israel | 15274 | 13945 | 12989 |
| United States and Canada | 2647 | 2906 | 2905 |
| Europe | 988 | 783 | 769 |
| Asia (mainly India) | 340 | 223 | 226 |
| Africa | 88 | 10 | 11 |
| Total | 19337 | 17867 | 16900 |

---

With respect to our employees in Israel, we are subject to various Israeli labor laws and labor practices, and to administrative orders extending certain provisions of collective bargaining agreements between the Histadrut (Israel's General Federation of Labor) and the Coordinating Bureau of Economic Organizations (the Israeli federation of employers' organizations) to all private sector employees. For example, mandatory cost of living adjustments, which compensate Israeli employees for a portion of the increase in the Israeli consumer price index, are determined, from time to time, on a nationwide basis. Israeli law also requires the payment of severance benefits upon the termination, retirement (in some instances) or death of an employee. We meet this requirement by (i) contributing on an ongoing basis towards "managers' insurance" funds that combine pension, insurance and, if applicable, severance pay benefits and (ii) payment of differences, if applicable. In addition, Israeli employers and employees are required to pay specified percentages of wages to the National Insurance Institute. Other provisions of Israeli law or regulation govern matters such as the length of the workday, minimum wages, other terms of employment and restrictions on discrimination.

We are also subject to the labor laws and regulations of other jurisdictions in the world where we have employees.

**E.** **Share Ownership** 

As of April 15, 2026, none of our directors or officers owned any shares of our company (whether actual ordinary shares or shares issuable upon exercise of options), except for Mr. Guy Bernstein, our chief executive officer, Mr. Asaf Berenstin, our chief financial officer and Ms. Maya Solomon-Ella, our chief operational manager, as described under "*Item 6. Directors, Senior Management & Employees— B. Compensation— Service Agreement with, and Equity Grant to, Chief Executive Officer*" and "*Item 6. Directors, Senior Management & Employees— Restricted Share Grants to Chief Financial Officer*" above. None of the ordinary shares beneficially owned by Messrs. Bernstein and Berenstin or Ms. Solomon has voting rights different from those possessed by other holders of Formula's ordinary shares.

At the current time, based on information that he has provided to us, Mr. Guy Bernstein beneficially owns 11.73% of Formula's ordinary shares, in the aggregate. Please see "*Item 7. Major Shareholders and Related Party Transactions— A. Major Shareholders*" below for more information.

At the current time, based on information that he has provided to us, Mr. Asaf Berenstin owns 31,833 of Formula's ordinary shares, consisting of 10,000 restricted shares, 833 restricted shares and 21,000 restricted shares which were granted to him on November 13, 2014, August 17, 2017 and March 14, 2022, respectively (as described above under "*Item 6. Directors, Senior Management and Employees— B. Compensation— Restricted Share Grants to Chief Financial Officer*" and in Note 18(b) to our consolidated financial statements contained elsewhere in this annual report). As of April 15, 2026, 26,583 restricted shares were fully vested, with the remaining 5,750 restricted shares to be vested over remaining 11 equal quarterly periods, which commenced on April 1, 2025 and will conclude on December 31, 2027. All restricted shares, whether vested or not, are held in the trust.

At the current time, based on information that she has provided to us, Ms. Maya Solomon-Ella owns 25,000 of Formula's ordinary shares, consisting of 10,000 restricted shares and 15,000 restricted shares which were granted to her on November 19, 2018 and on January 16, 2023, respectively (as described above under "*Item 6. Directors, Senior Management and Employees— B. Compensation— Restricted Share Grants to Chief Operational Officer*" and in Note 18(b) to our consolidated financial statements contained elsewhere in this annual report). Of those shares, as of April 15, 2026, 16,428 restricted shares were fully vested, with the remaining 8,572 restricted shares to be vested at certain points in time over a seven-year period, which commenced on January 16, 2023, and which concludes on December 31, 2029. All restricted shares, whether vested or not, are held in the trust.

***Arrangements Involving the Issuance or Grant of Equity Awards***

*Formula's 2011 Share Incentive Plan*

In March 2011, our board of directors adopted Formula's 2011 Share Incentive Plan, which we refer to as the 2011 Plan. Pursuant to the 2011 Plan, we may grant from time to time to our and our subsidiaries' employees, office holders (which are not Formula's controlling shareholders) and consultants' options to purchase, share based awards or restricted shares with respect to, up to an aggregate of 545,000 ordinary shares of Formula. The 2011 Plan is administered by our board of directors. The 2011 Plan provides that options, restricted shares or other stock-based awards may be granted, from time to time, to such grantees to be determined by our board of directors, at such exercise prices and with such vesting or other terms as shall be determined by the board at its sole and absolute discretion. Options may no longer be granted under the 2011 Plan.

In March 2012, our board of directors increased the number of ordinary shares reserved for issuance under the 2011 Plan by 1,200,000 shares.

Of the options available for grant under the 2011 Plan, we approved the grant, in March 2011, of options to purchase 543,840 ordinary shares to our Chief Executive Officer, each to be exercisable for no consideration and, in March 2012, we approved the grant of options to purchase 1,122,782 ordinary shares to our chief executive officer, each to be exercisable at a price of NIS 0.01 per share. Please see "*Item 6. Directors, Senior Management and Employees— B. Compensation— Service Agreement with, and Equity Grant to, Chief Executive Officer*" for a description of those grants. We have also approved the grant of 10,000 restricted shares to our chief financial officer on each of November 13, 2014 and August 17, 2017 and the grant of 10,000 restricted shares to our chief operational officer on November 19, 2017, in each case under the 2011 Plan. Please see "*Item 6. Directors, Senior Management and Employees— B. Compensation— Restricted Share Grants to Chief Financial Officer*" for a description of those grants.

*Formula's 2021 Share Incentive Plan*

In August 2021, our board of directors adopted Formula's 2021 Share Incentive Plan, which we refer to as the 2021 Plan. Pursuant to the 2021 Plan, we may grant from time to time to our and our subsidiaries' employees, office holders (which are not Formula's controlling shareholders) and consultants' options to purchase, share based awards or restricted shares with respect to, up to an aggregate of 350,000 ordinary shares of Formula (including 48,378 ordinary shares that were reserved for issuance under the 2011 Plan and not subject to outstanding grants and transferred to the 2021 Plan). The 2021 Plan is administered by our board of directors. The 2021 Plan provides that options, restricted shares, or other share-based awards may be granted, from time to time, to such grantees to be determined by our board of directors, at such exercise prices and with such vesting or other terms as shall be determined by the board at its sole and absolute discretion.

Of the shares available for grant under the 2021 Plan, we approved the grant, in March 2022, of 21,000 restricted shares to our chief financial officer and an aggregate of 2,400 restricted shares to employees of the Company, and the grant, in January 2023, of 15,000 restricted shares to our chief operational officer. Please see "*Item 6. Directors, Senior Management and Employees— B. Compensation*" for a description of those grants.

 

*Equity Incentive Plans of Our Subsidiaries*

Our subsidiaries generally have equity incentive plans pursuant to which qualified directors, employees and consultants may be granted options or other share-based awards consisting of securities of the subsidiaries.

**F. Disclosure of a registrant's action to recover erroneously awarded compensation.**

Not applicable.

**ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS**

**A.** **Major Shareholders** 

The following table presents information regarding the beneficial ownership (as defined in Form 20-F promulgated by the SEC) of Formula's ordinary shares (including shares represented by ADSs) as of April 15, 2026 (except where an alternate date is specified in the footnotes to the table) by each person known to us to be the beneficial owner of 5% or more of Formula's ordinary shares, and by our directors and executive officers as a group, based on information provided to us by our shareholders or disclosed in public filings with the SEC. None of the holders of the ordinary shares listed in the below table has voting rights different from other holders of Formula's ordinary shares. Except where indicated otherwise, we believe, based on information furnished by these owners, that each of the beneficial owners of Formula's ordinary shares listed below has sole investment and voting power with respect to such shares.

---

| | | |
|:---|:---|:---|
| **Name** | **Number of Ordinary<br> Shares<br> Beneficially Owned (1)** | **Percentage of<br> Ownership (2)** |
| Asseco Poland S.A. (3) | 3958154 | 25.82% |
| Guy Bernstein (4) | 1797973 | 11.73% |
| Harel Insurance Investments & Financial Services Ltd.(5) | 913043 | 5.95% |
| Menora Mivtachim Holdings Ltd.(6) | 1099812 | 7.17% |
| Phoenix Holdings Ltd. (7) | 1011904 | 6.60% |
| Yelin Lapidot Holdings Management Ltd. (8) | 1038923 | 6.78% |
| Clal Insurance Enterprises Holdings Ltd. and affiliates (9) | 824703 | 5.38% |
| Meitav Investment House Ltd.(10) | 819837 | 5.35% |
| All directors and executive officers as a group (11 persons) (11) | 1840484 | 12.0% |

---

(1) Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission, or the SEC, and generally includes voting or investment power with respect to securities. Ordinary shares underlying options currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the ownership percentage of the person holding such options but are not deemed outstanding for computing the ownership percentage of any other person. Except as indicated by footnote, and subject to community property laws where applicable, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.

(2) The percentages shown are based on 15,332,667 ordinary shares (including 119,808 shares represented by ADSs) issued and outstanding as of April 15, 2026.

(3) Based on Amendment No. 5 to Schedule 13D filed by Asseco Poland S.A., or Asseco, with the SEC on December 7, 2022. Due to the public ownership of its shares, Asseco is not controlled by any other corporation or any one individual or group of shareholders.

(4) Based on Amendment No. 4 to Schedule 13D filed by Mr. Bernstein with the SEC on December 7, 2022. Consists of (a) (i) 1,362,822 ordinary shares held in trust for Mr. Bernstein, and (b) an additional 435,151 ordinary shares held by Mr. Bernstein.

(5) Based on written notification received from Harel Insurance Investments & Financial Services Ltd., or Harel Insurance, on April 9, 2026. Harel Insurance is a publicly held Israeli corporation. Out of the 913,043 ordinary shares beneficially owned by Harel Insurance: (i) 912,599 are held for members of the public through, among others, provident funds and/or mutual funds and/or pension funds and/or insurance policies and/or exchange traded funds, which are managed by subsidiaries of Harel Insurance, each of which subsidiaries operates under independent management and makes independent voting and investment decisions; and (ii) 444 ordinary shares are beneficially held for Harel Insurance's own account.

(6) Based on written notification received from Menora Mivtachim Holdings Ltd., or Menora Holdings, on April 5, 2026. Out of the 1,099,812 ordinary shares beneficially owned by Menora Holdings, (i) 1,094,039 ordinary shares are beneficially owned by Menora Holdings and by entities that are direct or indirect, wholly owned or majority-owned, subsidiaries of Menora Holdings. The economic interest or beneficial ownership in a portion of the foregoing ordinary shares (including the right to receive or the power to direct the receipt of dividends from, or the proceeds from the sale of, such shares) is held for the benefit of insurance policy holders, the owners of portfolio accounts, or the members of the mutual funds, provident funds, or pension funds, as the case may be, and (ii) 5,773 ordinary shares are beneficially held for Menora Holdings' own account.

(7) Based on written notification received from Phoenix Holdings Ltd. on April 6, 2026. The ordinary shares held by Phoenix Holdings are beneficially owned by various direct or indirect, majority or wholly-owned subsidiaries of Phoenix Holdings, or the Phoenix Subsidiaries. The Phoenix Subsidiaries manage their own funds and/or the funds of others, including for holders of exchange-traded notes or various insurance policies, members of pension or provident funds, unit holders of mutual funds, and portfolio management clients. Each of the Phoenix Subsidiaries operates under independent management and makes its own independent voting and investment decisions. As of March 31, 2025, the securities reported herein were held as follows: (i) the Phoenix Investments House - trust funds: 292,798; (ii) The Phoenix pension and provident funds: 4,873; and (iii) Partnership for Israeli shares: 714,233. (All ownership rights in these partnerships belong to companies that are part of Phoenix Group. The amount of ownership rights held by such companies in the partnership changes frequently according to a mechanism provided in the partnership agreement).

(8) Based on written notification received from Yelin Lapidot on April 6, 2026. Out of the 1,038,923 ordinary shares beneficially owned by Yelin: (i) 851,755 are beneficially owned by provident funds managed by Yelin Lapidot Provident Funds Management Ltd., or Yelin Provident, and (ii) 187,168 are beneficially owned by mutual funds managed by Yelin Lapidot Mutual Funds Management Ltd., or Yelin Mutual. Each of Yelin Provident and Yelin Mutual is a wholly-owned subsidiary of Yelin. Messrs. Dov Yelin and Yair Lapidot each own 24.38% of the share capital and 25.004% of the voting rights of Yelin Lapidot, and are responsible for the day-to-day management of Yelin Lapidot Holdings. The ordinary shares beneficially owned are held for the benefit of the members of the provident funds and the mutual funds. Each of Yelin, Yelin Provident, Yelin Mutual and Messrs. Yelin and Lapidot disclaims beneficial ownership of the subject ordinary shares.

(9) Based on written notification received from Clal Insurance Enterprises Holdings Ltd., or Clal, on April 12, 2026. Clal is a publicly held Israeli corporation. All the 824,703 ordinary shares beneficially owned by Clal are held for members of the public through, among others, provident funds and/or mutual funds and/or pension funds and/or insurance policies and/or exchange traded funds, which are managed by subsidiaries of Clal, each of which subsidiaries operates under independent management and makes independent voting and investment decisions

(10) Based on a Schedule 13G filed by Meitav Investment House Ltd., or Meitav,
on April 13, 2026. The securities reported for this shareholder are beneficially owned by various direct or indirect, majority or wholly-owned
subsidiaries of Meitav. Some of the securities are held by third-party client accounts managed by subsidiaries of Meitav as portfolio
managers, which subsidiaries operate under independent management and make independent investment decisions and have no voting power
in the securities held in such client accounts. The subsidiaries manage their own funds and/or the funds of others, including for holders
of exchange-traded notes or members of pension or provident funds, unit holders of mutual funds, and portfolio management clients. Each
of the subsidiaries operates under independent management and makes its own independent voting and investment decisions. As of April
10, 2026, 246,182 ordinary shares are beneficially owned by Meitav Tachlit Mutual Funds Ltd., 414,635 ordinary shares are beneficially
owned by Meitav Provident Funds & Pension Ltd., and 159,020 ordinary shares are beneficially owned by Meitav Portfolio Management
Ltd.

(11) Includes the shares beneficially owned by Mr. Guy Bernstein described in footnote (4) above, as well as 24,333 vested restricted shares granted to Mr. Asaf Berenstin, the Company's chief financial officer, on November 13, 2014 and on August 17, 2017 under the Company's 2011 Plan. Besides Mr. Bernstein, Mr. Berenstin, and Ms. Maya Solomon-Ella, the Company's chief operations officer (who was granted 25,000 restricted shares in November 2018 and in January 2023, of which 14,285 are vested), none of our other directors or executive officers beneficially owns any ordinary shares (whether actual ordinary shares or shares issuable upon exercise of options).

*Recent Significant Changes in Holdings of Major Shareholders*

On March 30, 2023, Asseco acquired an additional 42,553 of our ordinary shares, representing 0.28% of our outstanding share capital as of March 31, 2023, in the open market.

*Record Shareholders*

As of April 30, 2025, we had one shareholder of record, which was not a United States record holder. The number of record holders is not representative of the number of beneficial holders of our ordinary shares, as the shares of all shareholders (including shares represented by ADSs) are recorded in the name of our Israeli share registrar, Mizrachi Tefahot Registration Company Limited. All of our ordinary shares (including shares represented by ADSs) have equal voting rights. However, under applicable Israeli law, the shares that we have repurchased and currently hold have no voting rights and, therefore, are excluded from the number of our outstanding shares.

*Record ADS Holders*

 

As of April 30, 2026, 119,257 of our ADSs were issued and outstanding pursuant to a depositary agreement with The Bank of New York Mellon, representing approximately 0.78% of our outstanding ordinary shares. As of that date, there were approximately 20 registered holders of our ADSs, of whom approximately 11 record holders were United States residents. Such number of record holders is not representative of the actual number of beneficial holders of our ADSs in the United States.

*Potential Change in Control Transactions*

 

We are unaware of any arrangements which may at a subsequent date result in a change in control of Formula.

**B.** **Related Party Transactions** 

*Indemnification of Office Holders*

We have undertaken to indemnify each of our office holders. Our office holders' indemnification letters provide, among other things, that we will indemnify each of our office holders to the maximum extent permitted by our articles. Advance payments for coverage of legal expenses in criminal proceedings will be required to be repaid by an office holder to the company if such office holder is found guilty of a crime which requires proof of criminal intent, or if it is determined that the office holder is not lawfully entitled to such indemnification.

All of the indemnification letters granted to our office holders are identical, including indemnification letters granted to office holders who are or may be considered "controlling persons" under the Companies Law.

The indemnification is limited to the expenses and matters detailed in the indemnification letters insofar as they result from an office holder's actions in connection with, among other things, the following matters: the offering of securities by us to the public or to private investors; the offer by us to purchase securities from the public, private investors or other holders, whether pursuant to a prospectus, agreement, notice, report, tender or any other proceeding; our labor relations and/or employment matters and our trade relations; the development or testing of products developed by us, or the distribution, sale, license or use of such products; and occurrences in connection with investments made by us.

Our undertaking for indemnification is limited to up to 25% of our shareholders' equity as it appears in our latest financial statements known at the date of indemnification, calculated with respect to each director and officer of Formula.

Our undertaking for indemnification does not apply to a liability incurred as a result of any of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) a breach by an office holder of his or her fiduciary duty, except, to the extent permitted by law, for a breach while acting in good faith and having reasonable cause to assume that the action was in our best interest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) a grossly negligent or intentional violation of the office holder's duty of care;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) an intentional action in which the office holder intended to reap a personal gain illegally;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) a fine, civil fine or financial sanction levied against and/or imposed upon the office holder;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(v) a proceeding instituted against the office holder pursuant to the provisions of Chapter H'3, H'4 or I'1 under the Securities Law, except as otherwise permitted in the undertaking; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vi) a counterclaim brought by us or in our name in connection with a claim against us filed by the office holder, other than by way of defense or by way of third party notice in connection with a claim brought against the office holder by us, or in specific cases in which our board of directors has approved the initiation or bringing of such suit by the office holder, which approval shall not be unreasonably withheld.

We are not required to indemnify an office holder if the office holder, or anyone on his or her behalf, already received payment in respect of a liability subject to indemnification, under an effective insurance coverage or an effective indemnification arrangement with a third party. However, if that payment made to the office holder does not cover the entire liability subject to the indemnification, we will indemnify the office holder in respect of the difference between the amount paid to the office holder and the liability subject to the indemnification.

*Office Holders' Insurance*

We have obtained an insurance policy covering the Formula Group's D&O liability. Our subsidiaries participate in the premium payments of the insurance policy, on a proportional basis. The current coverage of that policy is up to a maximum of $30.0 million both per incident and in the aggregate, plus $10.0 million of Side A DIC coverage, for a total premium of $369,111 for the period starting on February 25, 2026 and ending on August 24, 2027. The total annual premium of $369,111 under that policy is allocated for payment among our subsidiaries excluding Matrix and Michpal.

*Service Agreement with our Chief Executive Officer*

We are party to a written service agreement with our chief executive officer, Mr. Guy Bernstein, which was entered into in December 2008 and was amended in March 2011 and in March 2012. This agreement provides for early termination by either side upon 180 days' advance written notice, during which time the Chief Executive Officer will continue to receive service fees. This agreement furthermore contains customary provisions regarding nondisclosure, confidentiality of information and assignment of inventions. Please see "*Item 6. Directors, Senior Management & Employees— B. Compensation-Service Agreement with, and Equity Grant to, Chief Executive Officer*" for more details concerning that service agreement.

*Services Obtained from Asseco*

During 2025, Asseco provided back-office services, professional services and fixed assets to Sapiens' wholly-owned subsidiary, Sapiens Poland (which was our affiliate until consummation of the merger transaction whereby Sapiens was acquired by Advent in December 2025), in an amount totaling approximately $0.2 million.

*Services Provided to Asseco*

During 2025, Sapiens Poland (our former affiliate, until December 2025) performed services as a sub-contractor on behalf of Asseco for clients of Asseco in a total amount of approximately $3.4 million. For historical reasons, Asseco issues invoices to those clients and then Sapiens, in turn, invoices Asseco on a back-to-back basis (with no margin to Asseco).

*Fees Paid for Board Services in Affiliates*

Our former subsidiary (until December 2025) Sapiens paid us approximately $39,488 in respect of its share of Formula's director fees for Guy Bernstein, who also serves as Sapiens' Chairman of the Board, for the year ended December 31, 2025.

Matrix paid us approximately $30,015 in respect of its share of Formula's director fees for Guy Bernstein, who also serves as Matrix's Chairman of the Board, for the year ended December 31, 2025.

 

*Acquisition of Sapiens*

 

On August 12, 2025, Sapiens entered into an Agreement and Plan of Merger with certain affiliates of Advent, a leading global private equity investor, pursuant to which, on December 17, 2025, Sapiens merged with, became a wholly owned, privately-held subsidiary of affiliates of Advent. While the public shareholders of Sapiens received $43.50 of cash consideration per Sapiens common share held by them in the merger, and were cashed out in the transaction, Formula retained an indirect minority interest in Sapiens following the transaction of approximate 18.68% through its ownership stake in SI Swan UK Topco Limited, which serves as the ultimate parent company of Sapiens. The transaction was approved by a special committee comprised solely of disinterested and independent members of the board of directors of Sapiens, as well as by an extraordinary general meeting of Sapiens' shareholders held in November 2025. For more information concerning the transaction and the related merger agreement, please see "*Item 10. Additional Information— C. Material Contracts— Merger Agreement for Acquisition of Sapiens by Advent*" below in this annual report.

 

*Merger Between Matrix and Magic Software*

On November 3, 2025, two of Formula's publicly-traded subsidiaries— Matrix and Magic Software— entered into a merger agreement with one another and with Matrix's wholly-owned subsidiary, Magitrix Ltd., and on February 24, 2026, the parties completed a reverse triangular merger contemplated by that agreement. Pursuant to the merger, Matrix's wholly-owned subsidiary merged with and into Magic Software, with Magic Software surviving as a wholly-owned subsidiary of Matrix. As consideration for their shares of Magic Software surrendered in the merger, Magic Software shareholders received an aggregate of 28,861,564 ordinary shares of Matrix, representing 0.5878202 Matrix ordinary shares for each Magic Software ordinary share held by them. That exchange rate resulted in Matrix's and Magic Software's shareholders owning 68.875% and 31.125%, respectively, of Matrix's issued and outstanding ordinary shares post-merger on a fully diluted basis.

Upon completion of the merger, the ordinary shares of Matrix continue to be traded exclusively on the TASE, while Magic Software's ordinary shares were delisted from trading on Nasdaq and the TASE, and were deregistered under the Exchange Act.

The merger was approved by an independent committee of directors, the audit committee and board of directors of each of Matrix and Magic Software, each of which obtained a separate fairness opinion from an independent financial advisor confirming that the merger consideration was fair to the shareholders of that company. The merger was furthermore approved by meetings of the shareholders of each of Matrix and Magic Software, held on December 10, 2025, by a special majority of the minority shareholders, as required under Israeli law.

For more information concerning the merger between Matrix and Magic Software, please see "*Item 10. Additional Information— C. Material Contracts— Matrix- Magic Software Merger Agreement*" below in this annual report.

 

 

*Trade Receivables*

 

As of December 31, 2025, we had trade receivables balances due from our related parties in a total amount of approximately $0.7 million, respectively.

*Other Transactions*

From time to time, in our ordinary course of business, we engage in non-material transactions with our subsidiaries and affiliates where the amount involved in, and the nature of, the transactions are not material to any party to the transaction. We believe that these transactions are made on an arms' length basis upon terms and conditions no less favorable to us, our subsidiaries and affiliates, as we could obtain from unaffiliated third parties. If we engage with our subsidiaries and affiliates in transactions which are not in the ordinary course of business, we receive the approvals required under the Companies Law. These approvals include audit committee approval, board approval and, in certain circumstances, shareholder approval. See "*Item 6.C. Board Practices*."

**C.** **Interests of Experts and Counsel** 

Not applicable.

**ITEM 8. FINANCIAL INFORMATION**

**A.** **Consolidated Statements and Other Financial Information** 

***Financial Statements***

Our consolidated financial statements and other financial information are incorporated herein by reference to "*Item 18. Financial Statements*" below.

***Export Sales***

In 2025, 20.3% of our revenues originated from customers located outside of Israel. For information on our revenues breakdown by geographic market for the past three years, see "*Item 4. Information on the Company— Business Overview— Geographical Distribution of Revenues*."

***Legal Proceedings***

From time to time, we are subject to legal, administrative and regulatory proceedings, claims, demands and investigations in the ordinary course of business, including claims with respect to intellectual property, contracts, employment and other matters. In Accordance with IFRS, we accrue a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Significant judgment is required in the determination of both the probability and as to whether a loss is reasonably estimable. These accruals are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. We intend to vigorously defend ourselves against the above claims, and we generally intend to vigorously defend any other legal claims to which we are subject. While for most litigation, the outcome is difficult to determine, to the extent that there is a reasonable possibility that the losses to which we may be subject could exceed the amounts (if any) that it has already accrued, we attempt to estimate such additional loss, if reasonably possible, and disclose it (or, if it is an immaterial amount, indicate accordingly). The aggregate provision that we have recorded for all other legal proceedings (other than the particular material proceedings described below) is not material. Furthermore, in respect of our ordinary course legal, administrative and regulatory proceedings (i.e., other than the particular material proceeding described below), we estimate, in accordance with the procedures described above, that as of the current time there is no reasonable possibility that we will incur material losses exceeding the non-material amounts already recognized.

 

 

*Legal Proceedings Related to Formula's CEO's RSU Grant*

On November 23, 2020, Olir Trade and Industries Ltd. ("Olir") filed a derivative action and a motion to certify a derivative action, with the District Court (Economic Division) of Tel Aviv-Jaffa, Israel (Derivative Action No. 58348-11-20) (the "Claim" and the "Motion to Certify", respectively) (as reported in our Report of Foreign Private Issuer on Form 6-K furnished to the SEC on December 9, 2020). In the framework of the Motion to Certify, Olir requested permission to file the Claim, on our behalf, against each of our five directors, as well as our chief executive officer, Mr. Guy Bernstein, and chief financial officer, Mr. Asaf Berenstin, as defendants. We and the named defendants are all listed as respondents to the Motion to Certify. The Claim challenges the legality, under the Companies Law, of compensation awarded to our chief executive officer and chief financial officer, including past engagements with our chief executive officer and the re-approval by our compensation committee and board of directors in November 2020 (as reported in our Report of Foreign Private Issuer on Form 6-K furnished to the SEC on November 4, 2020), of the eight-year equity-based award of compensation-in the form of 611,771 restricted share units- to our chief executive officer. The Claim includes allegations of breaches of fiduciary duties (duty of care and duty of loyalty) and the oppression of minority shareholders and unjust enrichment. The Claim seeks an accounting from the defendants as to the alleged harm caused to Formula Systems, as well as compensation to Formula Systems for such harm. The Claim also seeks a declaratory order preventing the board of directors from using voting powers allegedly granted to it under agreements related to our ADSs. We reject all claims made by Olir and believe that all actions taken by our board of directors and our committees were taken in accordance with the Companies Law, for Formula's benefit, and based upon advice of legal counsel. All respondents intend to vigorously defend against the Motion to Certify, and on May 13, 2021, all respondents filed their responses to the Motion to Certify.

On January 24, 2023, we submitted a request for dismissal in limine of the motion to certify due to a change in the factual grounds of the motion including, among other things, the reapproval of the compensation given to our chief executive officer by a new and independent board of directors made on January 15, 2023. The court asked the other parties to respond to the request for dismissal by March 1, 2023. A cross examinations hearing was held on January 31, 2023. On March 1, 2023, the other respondents to the motion to certify submitted their responses to the request for dismissal in which they supported the request. On March 8, 2023, Olir filed its objection to the dismissal in limine. On April 13, 2023, we submitted our response to Olir's response. Olir filed its briefs by September 18, 2023. On December 3, 2023, we filed a motion to render a decision in the motion to dismiss *in limine*. On December 5, 2023, the court granted our motion to dismiss *in limine*, and ordered us to pay Olir's costs in an amount of NIS 45,000. On January 25, 2024, Olir filed an appeal against the District Court's decision with the Israeli Supreme Court. Olir failed to attach to its appeal the pleadings regarding the motion to dismiss. On March 26, 2024, all respondents notified the Supreme Court that they believe that Olir acted in bad faith and contrary to the rule of law when it did not attach essential documents to the notice of appeal and drafted a misleading notice of appeal. The respondents argued that those actions had real implications on the pre-appeal hearing, as the court lacked the respondents' position and claims. Therefore, the respondents requested that their position be heard at a bench hearing of the court. On October 22, 2025, all the respondents filed their response to the appeal. A bench hearing is now scheduled for July 15, 2026. At this stage of the proceedings, we believe that the chances for the approval of Olir's Motion to Certify are low.

*Legal Proceedings related to Matrix*

 

On December 3, 2023, our subsidiary Matrix received a request for disclosure of materials pursuant to Section 198a of the Companies Law, which was submitted to the District Court (Economic Division) of Tel Aviv-Jaffa by an individual who claimed to be a shareholder of Matrix. The request related to a potential derivative claim that could be filed by the individual, on Matrix's behalf, against Matrix's chief executive officer and each of its directors related to the procedure for the approval of compensation awarded to Matrix's chief executive officer following the rejection of such compensation by Matrix's general meeting of shareholders and the re-approval of that compensation by Matrix's compensation committee and board of directors, respectively, acting in accordance with the Companies Law. On April 18, 2024, Matrix filed a response to the disclosure request in which Matrix requested that the court deny, on various grounds, the request made by the potential plaintiff. An inquest was held on the disclosure motion on February 2, 2025. At this stage of this legal proceeding we cannot predict its outcome.

 

 

*Legal Proceedings related to Zap Group*

 

On December 24, 2019, a motion for the approval of a class action (#60508-02-20), in an amount of NIS 793.8 million (approximately $217.7 million), was filed against Zap Group with the Israeli district court (central district), claiming that Zap Group had allegedly generated income illegally from paying customers through the 'ZAP's price comparison' website. At the pre-trial hearing, it was decided that the plaintiffs would file an explanation to the court as to why they believed they were fit to serve as class action plaintiffs and why they had performed prohibited clicks on their competitor's websites through Zap Group's website. In addition, the plaintiffs were requested to update whether they were willing to reduce the amount of the claim. On July 15, 2021, the plaintiffs filed a motion to reduce the amount of the claim to NIS 63 million (approximately $17.3 million). On December 15, 2021, a pre-trial hearing took place, in which the court clarified that it does not intend to interfere with Zap Group's business considerations regarding the click filtering mechanisms that it operates. The court recommended that the plaintiffs reach an agreed solution with Zap Group on the issue of the necessary disclosure that Zap Group should include in its contracts with customers (as available on its website). The parties were requested to file a joint notice in accordance with the court's recommendation by January 15, 2022. The plaintiffs submitted a request for an extension to file the notice. On April 5, 2022, the plaintiffs filed a notice with the court stating that they had not reached agreements with Zap Group and therefore seek to set the case for evidentiary hearing. On December 12, 2022 the parties filed a joint notice with the court stating their agreement to initiate a mediation process. A mediation meeting took place on February 6, 2023. The mediation ended without the parties reaching an agreement. As a result, evidentiary hearings were held between March 6, 2024, and July 10, 2024, during which expert and fact witnesses from both sides were examined. Subsequently, deadlines were set for the submission of the parties' summations. On August 8, 2024, the parties informed the court that they had reached an agreement to refer the matter to a mediation process to be presided upon by another judge of the same court. Accordingly, mediation sessions took place on December 11, 2024 and January 21, 2025 in front of Judge Rami Haymovitz. On March 3, 2025, the plaintiffs' counsel informed the court that there had been disagreements between the defendants and their counsel over the course of the mediation, and requested that the court determine as to whether they could continue to represent the plaintiffs in the case. On March 24, 2025, as a result of a hearing, the court requested that the plaintiffs' counsel and Zap Group propose terms for a settlement of the litigation on or before June 4, 2025 that the plaintiffs could review and determine whether to accept. On May 20, 2025, the plaintiffs filed a motion with the court seeking to replace their legal representation and to dismiss their current class counsel, citing a breakdown in trust and lack of adequate representation. In addition, the plaintiffs requested that the court suspend any judicial decision in connection with the proposed settlement arrangement until such replacement of counsel is completed. On May 22 and May 26, 2025, responses opposing the plaintiffs' motion were filed by the existing class counsel (whom the plaintiffs sought to replace) and by Zap Group. On June 9, 2025, the court issued a decision determining that the process relating to the settlement arrangement would continue. The court further instructed the parties to submit a settlement agreement by July 8, 2025, and indicated that only following its submittal it would determine how to proceed, including how to address the plaintiffs' request to replace their representation and the continued management of the case. On July 22, 2025, the court held a hearing and determined that the plaintiffs' arguments would be heard only after the submission of responses to the motion for approval of the class action. On August 5, 2025, Zap and the existing class counsel filed a motion for approval of a proposed settlement arrangement. The court instructed that the motion be forwarded to the Israeli Attorney General for review and that the plaintiffs be permitted to submit their responses within the prescribed timeframe. On November 16, 2025, the court issued a decision instructing the publication of a notice regarding the proposed settlement arrangement and declined to dismiss it outright at that stage. The court further determined that the position of the Israeli Attorney General, as well as any objections submitted by the plaintiffs, would be considered prior to any final decision regarding approval of the settlement arrangement. Following the publication of the proposed settlement arrangement in accordance with the court's instructions, including publication in newspapers and on Zap Group's websites, the position of the Attorney General was expected to be submitted by March 8, 2026. However, due to the situation in Israel, such position had not yet been submitted as of that date. As this claim was filed against Zap Group prior to its acquisition by Formula, any potential liability of Zap Group resulting from the proceedings is covered by the indemnification obligations of the former shareholders of Zap Group to Formula.

 ****

 ****

On December 30, 2021, Ronen Har Even, Galit Har Even and TV Center Ltd. (the "Plaintiffs") submitted a monetary claim in the sum of NIS 24.5 million (approximately $7.0 million) and a claim for the grant of a mandamus order against Zap Group, in the District Court at Haifa. The Plaintiffs allege that Zap Group constitutes a monopoly in the provision of price comparison services in the online arena in Israel, and excluded the Plaintiffs' business from the E-commerce arena in Israel. According to the Plaintiffs, Zap Group prevented price comparisons between the prices of the Plaintiffs' televisions and the prices of the televisions of the official importers, by causing systemic manipulations aimed at excluding the television models sold by the Plaintiffs and blurring the fact that they are cheaper in the search results. As mentioned in the Statement of Claim, concurrent with submission of the claim, on April 19, 2021, the Plaintiffs submitted a complaint against Zap Group to the Israel Competition Authority, and on August 18, 2021 and October 21, 2021, submitted supplements to the aforesaid complaint. On June 1, 2022, Zap Group submitted a statement of defense, denying the Plaintiffs' allegations and in particular the Plaintiffs' argument that Zap Group has a monopoly in the provision of price comparison services in the online arena in Israel. Following discovery and pre-trial hearings, the Plaintiffs and ZAP Group submitted affidavits of primary testimony in June 2024 and July 2024, respectively. On January 28, 2025, evidentiary hearings began, and have been held since that time. On February 24, 2026, the Plaintiffs' legal counsel filed a motion to withdraw from representation. As of the date of this filing, the Plaintiffs are representing themselves without formal legal representation. At the current stage of proceedings, it is not possible to estimate the outcome of the claim.

In November 2023, N.Z. Marketing and Advertising Ltd ("Safra"), a subsidiary of Zap Group, was added as defendant to a lawsuit filed by the estate of the deceased Klil Kimchi, who died in an accident in a swimming pool in a private house during a social event organized by Safra and another company. The deceased was invited as a guest of the other company. The total claim is for an amount of NIS 9.645 million. The other company has filed a third-party notice against Safra. As of May 7, 2024, Safra submitted a statement of defense as well as a third-party notice on its behalf, and no statements of defense have yet been submitted to the third-party notice submitted by the company. On November 14, 2024, a preliminary hearing was held in court, during which the judge suggested that the parties settle the case by paying compensation to the plaintiff. On July 3, 2025, a settlement agreement was executed between the parties, pursuant to it was determined that Safra would pay the plaintiff an amount of approximately NIS 221.9 thousand (approximately $69.2 thousand). Because the incident (in which the deceased died) took place before Zap Group acquired Safra, the liability of Zap Group resulting from the proceedings was covered by the indemnification obligations of the former shareholders of Safra to Zap Group. Following the payment, the proceedings against Safra were dismissed.

***Dividend Policy***

Under Israeli law, dividends may be paid by an Israeli company only out of profits and other surplus as calculated under Israeli law, as of the end date of the most recent financial statements or as accrued over a period of two years, whichever amount is greater, and provided that there is no reasonable concern that payment of a dividend will prevent the company from satisfying its existing and foreseeable obligations as they become due. See "*Item 10. Additional Information— Memorandum and Articles of Association— Dividend and Liquidation Rights*" below (the content of which is incorporated by reference to Exhibit 2.2 to this annual report) for more information.

*Formula*

Under Formula's dividend policy adopted by our board of directors, sums that are not planned to be used for investments in the near future may be distributed to our shareholders as a cash dividend, to the extent that our performance allows such distribution. In the three most recent fiscal years, Formula has made the following distributions:

On March 26, 2026, in light of Formula's results for the fiscal year ended December 31, 2025, and in particular the completion of the acquisition of Sapiens by Advent in December 2025, Formula's board of directors announced its intention to declare a special cash dividend to Formula's shareholders in an aggregate amount of up to $200 million, following the filing of Formula's Annual Report on Form 20-F for the fiscal year ended December 31, 2025, which was then expected by mid-May 2026. The actual declaration of such dividend, including the determination of the record date and payment date, remains subject to the board's final approval and satisfaction of the conditions for dividend distribution under Israeli law.

In November 2025, Formula declared a dividend to its shareholders in an amount of NIS 1.64 per share (approximately $0.52 per share) to be paid on January 13, 2026. The aggregate amount distributed by Formula was approximately NIS 25.1 million (approximately $8.0 million, based on the exchange rate on the payment date).

In August 2025, Formula declared a dividend to its shareholders in an amount of NIS 1.69 per share (approximately $0.52 per share) to be paid on October 28, 2025. The aggregate amount distributed by Formula was approximately NIS 25.9 million (approximately $8.0 million, based on the exchange rate on the payment date).

In May 2025, Formula declared a dividend to its shareholders in an amount of NIS 1.57 per share (approximately $0.47 per share) to be paid on July 22, 2025. The aggregate amount distributed by Formula was approximately NIS 24.1 million (approximately $7.2 million, based on the exchange rate on the payment date).

In March 2025 Formula declared a dividend to its shareholders in an amount of NIS 3.45 per share (approximately $0.97 per share) to be paid on May 14, 2025. The aggregate amount distributed by Formula was approximately NIS 52.9 million (approximately $14.9 million, based on the exchange rate on the payment date).

In August 2024, Formula declared a cash dividend to its shareholders in an amount of NIS 2.32 per share (approximately $0.63 per share), which was paid on September 26, 2024. The aggregate amount distributed by Formula was approximately NIS 35.6 million (approximately $9.6 million, based on the exchange rate on the payment date).

In March 2024, Formula declared a cash dividend to its shareholders of NIS 2.30 per share (approximately $0.61 per share), which was paid on April 18, 2024. The aggregate amount distributed by Formula was NIS 35.3 million (approximately $9.3 million, based on the exchange rate on the payment date).

*Matrix*

In August 2010, Matrix's board of directors decided to change Matrix's dividend distribution policy, whereby in every year, Matrix will distribute a dividend at a rate of 75% of its annual net income. The dividend is to be distributed on a quarterly basis. Pursuant to that policy, Matrix has distributed the following amounts in the three most recent fiscal years (as well as early 2026):

In March 2026, Matrix declared a cash dividend to its shareholders of NIS 73.1 million (approximately $24.8 million), in the aggregate, which was paid in May 2026, of which $13.0 million was paid to non-controlling interests.

In November 2025, Matrix declared a cash dividend to its shareholders of NIS 57.9 million (approximately $18.2 million), in the aggregate, which was paid in December 2025, of which $9.4 million was paid to non-controlling interests.

In August 2025, Matrix declared a cash dividend to its shareholders of NIS 54.1 million (approximately $16.3 million), in the aggregate, which was paid in October 2025, of which $8.5 million was paid to non-controlling interests.

In May 2025, Matrix declared a cash dividend to its shareholders of NIS 56.6 million (approximately $16.9 million), in the aggregate, which was paid in July 2025, of which $8.8 million was paid to non-controlling interests.

In March 2025, Matrix declared a cash dividend to its shareholders of NIS 52.2 million (approximately $13.9 million), in the aggregate, which was paid in April 2025, of which $7.2 million was paid to non-controlling interests.

In November 2024, Matrix declared a cash dividend to its shareholders of NIS 48.3 million (approximately $13.3 million), in the aggregate, which was paid in January 2025, of which $6.9 million was paid to non-controlling interests.

In August 2024, Matrix declared a cash dividend to its shareholders of NIS 52.1 million (approximately $14.0 million), in the aggregate, which was paid in October 2024, of which $7.3 million was paid to non-controlling interests.

In May 2024, Matrix declared a cash dividend to its shareholders of NIS 51.5 million (approximately $14.1 million), in the aggregate, of which $7.3 million was paid to non-controlling interests.

In March 2024, Matrix declared a cash dividend to its shareholders in an aggregate amount of NIS 80.7 million (approximately $21.7 million), which was paid in April 2024, of which $11.3 million was paid to non-controlling interests.

In August 2023, Matrix declared a cash dividend to its shareholders in an aggregate amount of NIS 43.8 million (approximately $11.5 million), which was paid in September 2023, of which $6.0 million was paid to non-controlling interests.

In May 2023, Matrix declared a cash dividend to its shareholders in an aggregate amount of NIS 45.1 million (approximately $12.4 million), which was paid in June 2023, of which $6.4 million was paid to non-controlling interests.

In March 2023, Matrix declared a cash dividend to its shareholders in an aggregate amount of NIS 37.5 million (approximately $10.2 million), which was paid in April 2022, of which $5.3 million was paid to non-controlling interests.

*Magic Software*

In August 2017, Magic Software's board of directors amended its dividend distribution policy, pursuant to which Magic Software distributed a dividend of up to 75% of its annual net income attributable to its shareholders (increased from a prior rate of 50%), subject to applicable law. Following the completion of the merger between Magic Software and Matrix on February 24, 2026, pursuant to which Magic Software became a wholly-owned subsidiary of Matrix, Magic Software's ordinary shares were delisted from both Nasdaq and the Tel Aviv Stock Exchange and Magic Software ceased to be a publicly traded company. As a result, Magic Software no longer has independent shareholders to whom dividends may be declared or distributed, and its former dividend distribution policy is no longer applicable. Any future distributions from Magic Software will be made to Matrix as its sole shareholder, in accordance with Matrix's dividend policy and applicable law. Pursuant to its former dividend distribution policy, Magic Software distributed the following amounts during the three most recent fiscal years:

In November 2025, Magic Software declared a cash dividend to its shareholders of $0.151 per share (or approximately $7.4 million, in the aggregate), which was paid during December 2025, of which $4.0 million was paid to non-controlling interests.

In August 2025, Magic Software declared a cash dividend to its shareholders of $0.296 per share (or approximately $14.5 million, in the aggregate), which was paid during October 2025, of which $8.6 million was paid to non-controlling interests.

In March 2025, Magic Software declared a cash dividend to its shareholders of $0.327 per share (or approximately $16.1 million, in the aggregate), which was paid during May 2025, of which $8.6 million was paid to non-controlling interests.

In November 2024, Magic Software declared a cash dividend to its shareholders of $0.236 per share (or approximately $11.6 million, in the aggregate), which was paid during January 2025, of which $6.2 million was paid to non-controlling interests.

In May 2024, Magic Software declared a cash dividend to its shareholders of $0.204 per share (or approximately $10.0 million, in the aggregate), which was paid during July 2024, of which $5.3 million was paid to non-controlling interests.

In August 2023, Magic Software declared a cash dividend to its shareholders of $0.327 per share (or approximately $16.1 million, in the aggregate), which was paid during September 2023, of which $8.6 million was paid to non-controlling interests.

In March 2023, Magic Software declared a cash dividend to its shareholders of $0.3 per share (or approximately $14.7 million, in the aggregate), which was paid during April 2023, of which $7.9 million was paid to non-controlling interests.

*Michpal*

In connection with Michpal's initial public offering on the TASE, which was completed in September 2025, Michpal's board of directors adopted, on August 27, 2025, a dividend distribution policy pursuant to which Michpal intends to distribute, on an annual basis, a dividend of up to 50% of its annual net income attributable to its shareholders, as reflected in its audited annual financial statements, subject to applicable law. The implementation of the dividend distribution policy in any given year is contingent upon a specific resolution of Michpal's board of directors, including a resolution determining the amount and timing of the distribution, or whether to make any distribution at all. In adopting any such resolution, Michpal's board of directors will take into account, among other things, Michpal's operations, projected cash flows, liabilities, cash balances, plans and financial condition at the relevant time, as well as the distribution tests set forth in the Companies Law and the board's assessment of Michpal's ability to meet its existing and foreseeable obligations as they become due. Michpal's board of directors may, at any time and at its discretion, taking into account business considerations and applicable law, amend the distribution policy, including the rate and scope of amounts to be distributed, or resolve from time to time not to make any distribution at all. Pursuant to that policy, Michpal has made the following distribution:

In March 2026, Michpal declared a cash dividend to its shareholders of NIS 5.4 million (approximately $1.8 million), in the aggregate, paid in April 2026, of which approximately $0.5 million was paid to non-controlling interests.

**B.** **Significant Changes** 

Since the date of our consolidated financial statements included in this annual report, the following significant changes have occurred:

On January 13, 2026, the board of directors of TSG Systems approved a financing by way of a private placement to several investors in an aggregate amount of approximately NIS 192 million (approximately $60.9 million), as well as an additional financing of approximately NIS 92 million (approximately $29.2 million), subject to the exercise of options granted to investors in that transaction. As a result of the private placement, our direct ownership interest in TSG Systems was diluted from 37.33% as of December 31, 2025 to 33.38% immediately following the closing of the transaction, and was further diluted to 32.87% as a result of subsequent exercises of options by TSG Systems' employees.

On February 4, 2026, Matrix completed an issuance of convertible debentures (Series 2) with a nominal value of approximately NIS 297 million, for gross proceeds of approximately NIS 300.6 million (approximately $93 million). The debentures bear annual interest at a rate of 0.5% and are repayable in a single installment on February 1, 2031. The debentures are convertible on any trading day, such that each NIS 180 nominal value of debentures is convertible into one ordinary share of Matrix, subject to customary adjustments, including adjustments for dividend distributions.

On February 24, 2026, Matrix and Magic Software completed their merger, as described in "*Item 10. Additional Information— C. Material Contracts— Matrix- Magic Software Merger Agreement*".

Other than the foregoing, there have not been any significant changes for our company since the date of our consolidated financial statements included in this annual report.

**ITEM 9. THE OFFER AND LISTING**

**A.** **Offer and Listing Details** 

Our ordinary shares have been trading on the TASE under the symbol "FORTY" since our initial public offering in 1991.

Our ADSs are listed on the Nasdaq Global Select Market since October 1997 under the symbol "FORTY." Each ADS represents one ordinary share.

For a description of the ADSs, see "*Item 12. Description of Securities Other Than Equity Securities— D. American Depositary Shares*."

**B.** **Plan of Distribution** 

Not applicable.

**C.** **Markets** 

Since our initial public offering in 1991, our ordinary shares have been traded in Israel on the TASE under the symbol "FORT." No U.S. trading market exists for the ordinary shares. Since October 1997, our ADSs have been traded on the Nasdaq Global Select Market, under the symbol "FORTY." Each ADS represents one ordinary share and is evidenced by an American depositary receipt, or ADR. The ADRs were issued pursuant to a Depositary Agreement entered into with the Bank of New York Mellon.

**D.** **Selling Shareholders** 

Not applicable.

**E.** **Dilution** 

Not applicable.

**F.** **Expenses of the Issue** 

**ITEM 10. ADDITIONAL INFORMATION**

**A.** **Share Capital** 

Not applicable.

**B.** **Memorandum and Articles of Association** 

The information called for by this Item 10.B of Form 20-F has been provided in Exhibit 2.2 to this annual report. The content of Exhibit 2.2 is incorporated by reference herein.

**C.** **Material Contracts** 

Beyond the below-described agreements, Formula and the other companies that comprise the Formula Group are not party to, and have not been party to in the last two years, any material contract entered into outside of their ordinary course of business. In addition, while our subsidiaries are party and have been party in the last two years to numerous contracts with customers, resellers and distributors, such contracts are entered into in the ordinary course of business. Furthermore, other than as described below (with respect to the agreements related to the acquisition of Sapiens by an affiliate of Advent, and the merger of Matrix and Magic Software), we do not deem any other individual contract entered into by any of our subsidiaries outside of the ordinary course of business (such as investment or acquisition agreements) during the last two years to be material to us on a consolidated basis.

 ****

 **

***Merger Agreement for Acquisition of Sapiens by Advent***

 **

On August 12, 2025, Sapiens entered into an Agreement and Plan of Merger, or the Sapiens merger agreement, by and among Sapiens, SI Swan UK Bidco Limited, or Bidco, SI Swan Guernsey Holdco Limited, or Parent, and SI Swan Cayman Merger Sub Ltd., or Merger Sub, a wholly owned subsidiary of Parent, and on December 17, 2025, the merger of Sapiens was completed in accordance with the terms of that agreement. Upon the consummation of the merger under that agreement, Sapiens became a wholly owned, privately-held subsidiary of affiliates of Advent, a private equity firm, with Formula retaining an indirect minority interest in Sapiens, and Sapiens' common shares were delisted from Nasdaq and the TASE and were deregistered under the Exchange Act.

Pursuant to the Sapiens merger agreement, Merger Sub was merged with and into Sapiens, with Sapiens continuing as the surviving company. Following the completion of the Sapiens merger, Parent was liquidated and Sapiens became a wholly owned subsidiary of Bidco and a beneficially owned subsidiary privately held by affiliates of Bidco and Formula. The Sapiens merger agreement, and the transactions contemplated thereby were described in the proxy statement, dated October 16, 2025, distributed by Sapiens to its shareholders and attached as Exhibit (a)-(1) to the transaction statement on Sapiens' amended Schedule 13E-3 that Sapiens filed with the SEC on October 16, 2025.

Under the Sapiens merger agreement, at the effective time of the merger, each issued and outstanding common share of Sapiens was cancelled and ceased to exist, in consideration and exchange for the right to receive $43.50 in cash per share, without interest and net of any applicable withholding taxes, except for: (a) 6,896,552 common shares held by Formula, which remained outstanding (referred to as the rollover shares), (b) 17,418,214 common shares other than the rollover shares (referred to as the non-rollover shares) which were transferred by Formula to Merger Sub immediately prior to the effectiveness of the merger in exchange for a non-interest bearing loan note instrument, (c) common shares held by Parent, Merger Sub and any of their respective subsidiaries, and (d) all common shares held by Sapiens or any subsidiary of Sapiens or held in Sapiens' treasury, in each case for (b), (c) and (d), issued and outstanding immediately prior to the effective time, which were cancelled at the effective time without payment of any consideration. Each ordinary share of Merger Sub issued and outstanding immediately prior to the effective time of the merger was converted into one validly issued, fully paid and non-assessable common share, of Sapiens.

 

The Sapiens merger agreement provided that options and RSUs with respect to Sapiens common shares were treated as follows:

● Immediately prior to the effective time of the merger, Sapiens caused (i) 58% of the unvested portion of all remaining outstanding and unexpired options under Sapiens' equity incentive plans to become vested and (ii) 58% of the unvested portion of all remaining outstanding and unexpired RSUs, to become vested. Any individual who provided or received a notice of termination of his or her employment or engagement with the Sapiens or any of its subsidiaries as of the date of the merger agreement did not receive the foregoing acceleration.

● At the effective time of the merger, (i) each vested Sapiens RSU (which vested either previously or due to the 58% pro-rata acceleration described above) was cancelled and converted into the right to receive the per share cash merger consideration ($43.50) in respect of each underlying Sapiens common share at the closing; (ii) each Sapiens RSU that did not vest (either previously or due to the 58% pro-rata acceleration described above) was cancelled and converted into the right to receive the per share cash merger consideration ($43.50) in respect of each underlying Sapiens common share at the same time or times as the RSU would have vested pursuant to its terms, subject to the continued employment or service of the holder through each applicable vesting date; (iii) each vested Sapiens option (which vested either previously or due to the 58% pro-rata acceleration described above) was cancelled and converted into the right to receive the excess (if any) of the per share cash merger consideration ($43.50) over the applicable per share exercise price of such vested option in respect of each underlying Sapiens common share; and (iv) each Sapiens option that did not vest (either previously or due to the 58% pro-rata acceleration described above) was cancelled and converted into the right to receive an amount in cash equal to the product of (x) the excess (if any) of the per share cash merger consideration ($43.50) over the applicable per share exercise price of such unvested option and (y) the total number of Sapiens common shares underlying the unvested option, which cash amount would vest and become payable at the same time(s) as the unvested option would have vested and become exercisable, subject to the continued employment or service of the holder through each applicable vesting date.

The further terms of the Sapiens merger agreement and the merger completed pursuant to that agreement are described in the definitive proxy statement for Sapiens' extraordinary general meeting of shareholders held on November 19, 2025, which served as Exhibit (a)(1) to Amendment No. 1 to the Schedule 13E-3 filed by Sapiens, Advent and certain of its affiliates, and Formula with the SEC on October 16, 2025. The description of the Sapiens merger agreement in that filing, as available at the following link, is incorporated by reference herein: https://www.sec.gov/Archives/edgar/data/885740/000121390025099320/ea026112001ex99-ai_sapiens.htm

 ****

***Rollover Agreement for Formula's Interest in Sapiens***

In connection with Sapiens' acquisition by Advent, which was completed on December 17, 2025 pursuant to the Sapiens merger agreement as described above, Formula entered into a rollover agreement, dated August 12, 2025, which provided for a specific arrangement whereby Formula retained an indirect minority interest in Sapiens.

The rollover agreement was entered into on August 12, 2025 at the time of the execution of the Sapiens merger agreement, and included, as parties, Formula, as a rollover shareholder of Sapiens, Parent, Merger Sub, Bidco, and SI Swan UK Topco Limited, or TopCo, the ultimate parent company of Bidco. Under the rollover agreement, immediately prior to the effective time of the merger, Formula sold and transferred all shares of Sapiens held by it (referred to as the non-rollover shares)— other than the rollover shares retained by Formula— to Merger Sub in exchange for a non-interest bearing loan note with an aggregate principal amount of $757,692,309. Merger Sub, in turn, issued to Parent a number of shares of Merger Sub with an aggregate amount equal to the amount of the loan note. Immediately following the effective time of the merger, Parent sold and transferred to Bidco the number of issued and outstanding common shares of Sapiens held by Parent immediately following the merger having an aggregate value equal to the aggregate amount of third party debt financing obtained by Bidco in connection with the transactions contemplated by the merger agreement pursuant to a debt commitment letter, and in exchange, Bidco paid to Parent cash in an aggregate amount equal to the loan note amount, and any outstanding amount under the loan previously made by Bidco to Parent on or around the closing date in connection with the transactions contemplated by the merger agreement was deemed to have been repaid in full. Parent then caused a paying agent to repay to Formula the aggregate amount outstanding under the loan note, and Formula contributed and assigned to Topco the rollover shares, and in exchange, Topco issued to a paying agent a number of ordinary shares in Topco with an aggregate value equal to $300 million, which shares were transferred by the paying agent to Formula, thereby leaving Formula with an approximate 18.68% equity interest in Topco (which is the ultimate parent company of Bido and, consequently, Bidco's wholly-owned subsidiary, Sapiens).

 **

***Matrix- Magic Software Merger Agreement***

 **

On November 3, 2025, two of Formula's publicly-traded subsidiaries— Matrix and Magic Software— entered into a merger agreement (referred to as the Matrix-Magic Software merger agreement) with one another and with Matrix's wholly-owned subsidiary, Magitrix Ltd., and on February 24, 2026, the parties completed the reverse triangular merger contemplated by that agreement. Pursuant to the Matrix-Magic Software merger agreement, Matrix's wholly-owned subsidiary merged with and into Magic Software, with Magic Software surviving as a wholly-owned subsidiary of Matrix. As consideration for their shares of Magic Software surrendered in the merger, Magic Software shareholders received an aggregate of 28,861,564 ordinary shares of Matrix, representing 0.5878202 Matrix ordinary shares for each Magic Software ordinary share held by them. That exchange rate resulted in Matrix's and Magic Software's shareholders owning 68.875% and 31.125%, respectively, of Matrix's issued and outstanding ordinary shares post-merger on a fully diluted basis.

Upon completion of the merger pursuant to the Matrix-Magic Software merger agreement, Magic Software's ordinary shares were delisted from Nasdaq and the TASE, whereas Matrix's ordinary shares continue to be listed on the TASE. The Matrix ordinary shares serving as consideration to Magic Software's shareholders were listed for trading on the TASE pursuant to a shelf offering report, dated December 3, 2025.

As required by Israeli law and by the Matrix-Magic Software merger agreement, the merger transaction was approved by special general meetings of the shareholders of each of Matrix and Magic Software. The Matrix-Magic Software merger agreement also set as a condition to the completion of the merger the receipt by the parties of a ruling from the Israel Tax Authority. Under the ruling, Magic Software's shareholders' surrender of their shares and their receipt of the Matrix shares serving as consideration in the merger will not be considered a "sale" under the Israeli Tax Ordinance at the time of completion of the merger transaction, but rather only upon the actual sale of the Matrix shares received as consideration in the transaction, in accordance with the provisions of Section 103t of the Israeli Tax Ordinance.

The further terms of the Matrix-Magic Software merger agreement and the merger completed pursuant to that agreement are described in the Tender Offer/Rights Offering Notification Form on Form CB, as amended, originally filed by Matrix with the SEC on November 4, 2025 (with respect to Magic Software as the subject company). The description of the merger agreement in that filing, as available at the following link, is incorporated by reference herein: https://www.sec.gov/Archives/edgar/data/876779/000095010325014243/dp236802_cb.htm.

 ****

***Agreements Related to Debentures***

Please see "*Item 5. Operating and Financial Review and Prospects— B. Liquidity and Capital Resources— Company Commitments*" for a description of the terms of the trust agreements to which we are party in connection with our Series A Secured Debentures and Series C Secured Debentures.

***Service Agreement with CEO***

Please see "*Item 6. Directors, Senior Management and Employees— B. Compensation— Option Grants to, and Service Agreement with, Chief Executive Officer*" for a description of our service agreement with our Chief Executive Officer, Mr. Guy Bernstein.

**D.** **Exchange Controls** 

Under current Israeli regulations, we may pay dividends or other distributions in respect of our ordinary shares either in Israeli or non-Israeli currencies. If we make these payments in Israeli currency, they will be freely converted, transferred and paid in non-Israeli currencies at the rate of exchange prevailing at the time of conversion. We expect, therefore, that dividends, if any, that we pay to holders of ADSs, will be paid in dollars, net of conversion expenses, expenses of the depositary for our ADSs, the Bank of New York Mellon, and Israeli income taxes (if applicable). Because exchange rates between the NIS and the dollar fluctuate continuously, a U.S. shareholder will be subject to the risk of currency fluctuations between the date when we declare NIS-denominated dividends and the date when we pay them in NIS. See "*Item 3. Key Information— Risk Factors*."

Non-residents of Israel may freely hold and trade our ADSs or ordinary shares pursuant to the general permit issued under the Israeli Currency Control Law, 1978. Neither our articles nor the laws of the State of Israel restrict in any way the ownership of our ordinary shares by non-residents, except that these restrictions may exist with respect to citizens of countries that are in a state of war with Israel.

**E.** **Taxation** 

 

*The following is a short summary of the material provisions of the tax environment to which shareholders may be subject. This summary is based on the current provisions of tax law, including the provisions of the Economic Efficiency Law (Legislative Amendments for Achieving Budgetary Objectives for the 2025 and 2026 Budget Years), 5785-2025, and the Minimum Corporate Tax on Multinational Groups Law, 2025. To the extent that the discussion is based on new tax legislation that has not been subject to judicial or administrative interpretation, we cannot assure you that the views expressed in the discussion will be accepted by the appropriate tax authorities or the courts.*

*The summary does not address all of the tax consequences that may be relevant to all holders of our ordinary shares and ADSs in light of each holder's particular circumstances and specific tax treatment. For example, the summary below does not address the tax treatment of residents of Israel and traders in securities who are subject to specific tax regimes. As individual circumstances may differ, holders of our ordinary shares and ADSs should consult their own tax adviser as to the United States, Israeli or other tax consequences of the purchase, ownership and disposition of ordinary shares and ADSs. The following is not intended, and should not be construed, as legal or professional tax advice and is not exhaustive of all possible tax considerations. Each individual should consult his or her own tax or legal adviser.*

 ****

***Israeli Taxation Considerations for Our Shareholders***

***Tax Consequences Regarding Disposition of Our ADSs or Ordinary Shares***

Israeli law generally imposes a capital gain tax on the sale of any capital assets by residents of Israel, as defined for Israeli tax purposes, and on the sale of assets located in Israel, including shares of Israeli companies, by both residents and non-residents of Israel, unless a specific exemption is available or unless a tax treaty between Israel and the shareholder's country of residence provides otherwise. The Tax Ordinance distinguishes between "Real Capital Gain" and "Inflationary Surplus". The Inflationary Surplus is a portion of the total capital gain which is equivalent to the increase of the relevant asset's purchase price which is attributable to the increase in the Israeli consumer price index or, in certain circumstances, a foreign currency exchange rate, between the date of purchase and the date of sale. The Real Capital Gain is the excess of the total capital gain over the Inflationary Surplus.

***Capital gain***

*Israeli Resident Individuals*

As of January 1, 2012, the tax rate applicable to Real Capital Gain derived by Israeli individuals from the sale of shares, whether or not listed on a stock exchange, is 25%, unless such shareholder claims a deduction for interest and linkage differences expenses in connection with the purchase and holding of such shares, in which case the gain will generally be taxed at a rate of 30%. However, if such shareholder is considered a Substantial Shareholder (i.e., a person who holds, directly or indirectly, alone or together with another person who collaborates with such person on a permanent basis, 10% or more of any of the company's "means of control" (including, among other things, the right to receive profits of the company, voting rights, the right to receive the company's liquidation proceeds and the right to appoint a director)) at the time of sale or at any time during the preceding 12-month period, such gain will be taxed at the rate of 30%. Individual shareholders dealing in securities in Israel are taxed at their marginal tax rates applicable to business income (up to 47% in 2018 and thereafter, excluding excess tax, if applicable, as described below).

*Israeli Resident Corporations*

Under current Israeli tax legislation, the tax rate applicable to Real Capital Gain derived by Israeli resident corporations from the sale of shares of an Israeli company is the general corporate tax rate. As described above, the corporate tax rate since 2018 has been 23%.

*Non-Israeli Resident Shareholders*

Israeli capital gain tax is imposed on the disposal of capital assets by a non-Israeli resident if such assets are either (i) located in Israel; (ii) shares or rights to shares in an Israeli resident company; or (iii) represent, directly or indirectly, rights to assets located in Israel, unless a tax treaty between Israel and the seller's country of residence provides otherwise. As mentioned above, Real Capital Gain is generally subject to tax at the corporate tax rate (23% in 2018 and thereafter) if generated by a company, or at the rate of 25% if generated by an individual, or 30%, if generated by an individual who is a "substantial shareholder" (as defined under the Tax Ordinance) , at the time of sale or at any time during the preceding 12-month period (or if the shareholder claims a deduction for interest and linkage differences expenses in connection with the purchase and holding of such shares) . A "substantial shareholder" is generally a person who alone or together with such person's relative or another person who collaborates with such person on a permanent basis, holds, directly or indirectly, at least 10% of any of the "means of control" of the corporation. "Means of control" generally include, among others, the right to vote, receive profits, nominate a director or an executive officer, receive assets upon liquidation, or order someone who holds any of the aforesaid rights how to act, regardless of the source of such right. Individual and corporate shareholders dealing in securities in Israel are taxed at the tax rates applicable to business income (a corporate tax rate for a corporation and a marginal tax rate of up to 47% for an individual in 2018 and thereafter (excluding excess tax as discussed below)) unless contrary provisions in a relevant tax treaty apply.

Notwithstanding the foregoing, shareholders who are non-Israeli residents (individuals and corporations) generally should be exempt from Israeli capital gain tax on any gains derived from the sale, exchange or disposition of shares publicly traded on the Tel Aviv Stock Exchange or on a recognized stock exchange outside of Israel, provided, among other things, that (i) such gains are not generated through a permanent establishment that the non-Israeli resident maintains in Israel, (ii) the shares were purchased after being listed on a recognized stock exchange. However, non-Israeli corporations will not be entitled to the foregoing exemptions if Israeli residents (a) have a controlling interest of more than 25% in such non-Israeli corporation, or (b) are the beneficiaries of or are entitled to 25% or more of the revenues or profits of such non-Israeli corporation, whether directly or indirectly. Such exemption is not applicable to a person whose gains from selling or otherwise disposing of the shares are deemed to be business income.

In addition, a sale of shares may be exempt from Israeli capital gain tax under the provisions of an applicable tax treaty. For example, under the U.S.-Israel Tax Treaty, or the U.S-Israel Treaty, the sale, exchange or disposition of shares of an Israeli company by a shareholder who is a U.S. resident (for purposes of the U.S.-Israel Treaty) holding the shares as a capital asset is exempt from Israeli capital gain tax unless either (i) the shareholder holds, directly or indirectly, shares representing 10% or more of the voting rights during any part of the 12-month period preceding such sale, exchange or disposition; (ii) the shareholder, if an individual, has been present in Israel for a period or periods of 183 days or more in the aggregate during the applicable taxable year; (iii) the capital gain arising from such sale are attributable to a permanent establishment of the shareholder which is maintained in Israel; (iv) the capital gain arising from such sale, exchange or disposition is attributed to real estate located in Israel; (v) the capital gain arising from such sale, exchange or disposition is attributed to royalties; or (vi) the shareholder is a U.S. resident (for purposes of the U.S.-Israel Treaty) and is not holding the shares as a capital asset. In each case, the sale, exchange or disposition of such shares would be subject to Israeli tax, to the extent applicable; however, under the U.S.-Israel Treaty, a U.S. resident would be permitted to claim a credit for the Israeli tax against the U.S. federal income tax imposed with respect to the sale, exchange or disposition, subject to the limitations in U.S. laws applicable to foreign tax credits. The U.S-Israel Treaty does not provide such credit against any U.S. state or local taxes.

In some instances where our shareholders may be liable for Israeli tax on the sale of their ordinary shares and ADSs, the payment of the consideration may be subject to the withholding of Israeli tax at source. Shareholders may be required to demonstrate that they are exempt from tax on their capital gains in order to avoid withholding at source at the time of sale. Specifically, in transactions involving a sale of all of the shares of an Israeli resident company, in the form of a merger or otherwise, the ITA may require from shareholders who are not liable for Israeli tax to sign declarations in forms specified by this authority or obtain a specific exemption from the ITA to confirm their status as non-Israeli resident, and, in the absence of such declarations or exemptions, may require the purchaser of the shares to withhold taxes at source.

***Taxes Applicable to Dividends***

*Israeli Resident Shareholders*

*Israeli Resident Individuals*. Israeli residents who are individuals are generally subject to Israeli income tax for dividends paid on our ordinary shares (other than bonus shares or share dividends) at 25%, or 30% if the recipient of such dividend is a Substantial Shareholder (as detailed above) at the time of distribution or at any time during the preceding 12-month period.

*Israeli Resident Corporations*. Israeli resident corporations are generally exempt from Israeli corporate tax for dividends paid on shares of Israeli resident corporations (like our ordinary shares and ADSs).

*Non-Israeli Resident Shareholders*

Non-Israeli residents (whether individuals or corporations) are generally subject to Israeli income tax on the receipt of dividends paid on our ordinary shares or ADSs, at the rate of 25% or 30% (if the dividend recipient is a Substantial Shareholder at the time of distribution or at any time during the preceding 12-month period).

A non-Israeli resident who receives dividends from which tax was withheld is generally exempt from the obligation to file tax returns in Israel with respect to such income, provided that (i) such income was not generated from business conducted in Israel by the taxpayer, (ii) the taxpayer has no other taxable sources of income in Israel with respect to which a tax return is required to be filed and (iii) the taxpayer is not obliged to pay excess tax (as further explained below).

***Excess Tax***

Individuals who are subject to tax in Israel (whether any such individual is an Israeli resident or non-Israeli resident) are also subject to an additional tax at a rate of 3% on annual income exceeding NIS 721,560 for 2025 (approximately $226,194, based on an exchange rate of NIS 3.19 per U.S. dollar as of December 31, 2025), which amount is generally linked to the annual change in the Israeli consumer price index (with the exception that based on Israeli legislation, such amount, and certain other statutory amounts, will not be linked to the Israeli consumer price index for the years 2025-2027), including, but not limited to, dividends, interest and capital gain. According to legislation, in effect as of January 1, 2025, an additional 2% excess tax is imposed on Capital-Sourced Income (defined as income from any source other than employment income, business income or income from "personal effort"), to the extent that an individual's Capital Sourced Income exceeds the specified threshold of NIS 721,560 (and regardless of the employment/business income amount of such individual). This additional excess tax applies, among other things, to income from capital gains, dividends, interest, rental income, or the sale of real property.

 ****

***Estate and gift tax***

Israeli law presently does not impose estate or gift taxes.

***United States Federal Income Tax Considerations***

Subject to the limitations described herein, this discussion summarizes certain U.S. federal income tax consequences of the purchase, ownership and disposition of our ordinary shares or ADSs to a U.S. holder. A U.S. holder is a holder of our ordinary shares or ADSs who is:

● An individual who is a citizen or resident of the U.S. for U.S. federal income tax purposes

● A corporation (or another entity taxable as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United States, any political subdivision thereof, or the District of Columbia

● An estate, the income of which may be included in gross income for U.S. federal income tax purposes regardless of its source

● A trust (i) if, in general, a U.S. court is able to exercise primary supervision over its administration and one or more U.S. persons have the authority to control all of its substantial decisions or (ii) an electing trust that was in existence on August 19, 1996 and was treated as a domestic trust on that date

Unless otherwise specifically indicated, this discussion does not consider the U.S. tax consequences to a person that is not a U.S. holder (which we refer to as a non-U.S. holder) and considers only U.S. holders that will own our ordinary shares or ADSs as capital assets (generally, for investment).

This discussion is based on current provisions of the Internal Revenue Code of 1986, as amended, or the Code, current and proposed Treasury Regulations promulgated under the Code and administrative and judicial interpretations of the Code, all as currently in effect and all of which are subject to change, possibly with a retroactive effect. This discussion takes into account the One Big Beautiful Bill Act, or the OBBBA, enacted on July 4, 2025, which permanently extended and modified numerous provisions of the Tax Cuts and Jobs Act of 2017. This discussion does not address all aspects of U.S. federal income taxation that may be relevant to any particular U.S. holder based on the U.S. holder's particular circumstances. In particular, this discussion does not address the U.S. federal income tax consequences to U.S. holders who are broker-dealers, insurance companies, real estate investment trusts, regulated investment companies, grantor trusts, individual retirement and tax-deferred accounts, certain former citizens or long-term residents of the U.S., tax-exempt organizations, financial institutions, "financial service entities" or who own, directly, indirectly or constructively, 10% or more of the vote or value of our outstanding shares, U.S. holders holding our ordinary shares or ADSs as part of a hedging, straddle or conversion transaction, U.S. holders whose functional currency is not the U.S. dollar, U.S. holders that acquired our ordinary shares or ADSs upon the exercise of employee stock options or otherwise as compensation, and U.S holders who are persons subject to the alternative minimum tax, who may be subject to special rules not discussed below.

Additionally, the tax treatment of persons who are, or hold our ordinary shares or ADSs through a partnership or other pass-through entity is not considered, nor is the possible application of U.S. federal estate or gift taxes or any aspect of state, local or non-U.S. tax laws.

Furthermore, unless otherwise indicated, this discussion assumes that our company is not, and will not become, a "passive foreign investment company," or a PFIC, for U.S. federal income tax purposes. See "—*Tax Consequences if We Are a Passive Foreign Investment Company*" below.

**Prospective investors should be aware that this discussion does not address the tax consequences to investors who are not U.S. holders. Prospective investors should consult their own tax advisors as to the particular tax considerations applicable to them relating to the purchase, ownership and disposition of ordinary shares or ADSs, including the applicability of U.S. federal, state and local tax laws and non-U.S. tax laws**.

***Taxation of Distributions on our Ordinary Shares or ADSs***

Subject to the discussion below under "*Tax Consequences if We Are a Passive Foreign Investment Company*," a distribution paid by us with respect to our ordinary shares or ADSs to a U.S. holder will be treated as dividend income to the extent that the distribution does not exceed our current and accumulated earnings and profits, as determined for U.S. federal income tax purposes.

Dividends that are received by U.S. holders that are individuals, estates or trusts generally will be taxed at the rate applicable to long-term capital gains, provided those dividends meet the requirements of "qualified dividend income." The maximum long-term capital gains rate is 20% for individuals with annual taxable income that exceeds certain thresholds. In addition, higher income taxpayers must pay an additional 3.8% tax on net investment income to the extent certain threshold amounts of income are exceeded. See "Tax on Net Investment Income" in this Item below. For this purpose, qualified dividend income generally includes dividends paid by a foreign corporation if certain holding period and other requirements are met and either (a) the stock of the foreign corporation with respect to which the dividends are paid is "readily tradable" on an established securities market in the U.S. (e.g., the Nasdaq Global Select Market) or (b) the foreign corporation is eligible for benefits of a comprehensive income tax treaty with the U.S. which includes an information exchange program and is determined to be satisfactory by the U.S. Secretary of the Treasury. Dividends that fail to meet such requirements and dividends received by corporate U.S. holders are taxed at ordinary income rates. No dividend received by a U.S. holder will be a qualified dividend (i) if the U.S. holder held the ordinary share or ADS with respect to which the dividend was paid for less than 61 days during the 121-day period beginning on the date that is 60 days before the ex-dividend date with respect to such dividend, excluding for this purpose, under the rules of Code Section 246(c), any period during which the U.S. holder has an option to sell, is under a contractual obligation to sell, has made (and not closed) a short sale of, is the grantor of a deep-in-the-money or otherwise nonqualified option to buy, or has otherwise diminished its risk of loss by holding other positions with respect to, such ordinary share or ADS (or substantially identical securities); or (ii) to the extent that the U.S. holder is under an obligation (pursuant to a short sale or otherwise) to make related payments with respect to positions in property substantially similar or related to the ordinary share and ADS with respect to which the dividend is paid. If we were to be a "passive foreign investment company" (as such term is defined in the Code), or PFIC, for any taxable year, dividends paid on our ordinary shares or ADSs in such year or in the following taxable year would not be qualified dividends. See the discussion below regarding our PFIC status under "*Tax Consequences if We Are a Passive Foreign Investment Company*." In addition, a non-corporate U.S. holder will be able to take qualified dividend income into account in determining its deductible investment interest (which is generally limited to its net investment income) only if it elects to do so; in such case the dividend income will be taxed at ordinary income rates.

Pursuant to the OBBBA, the individual income tax rates and brackets originally established under the Tax Cuts and Jobs Act of 2017, including the top marginal rate of 37%, have been made permanent for tax years beginning after December 31, 2025. Additionally, for tax year 2025, the OBBBA provides a temporary deduction for "qualified tips" and "qualified overtime" income for certain eligible workers, which may impact the effective tax rate for a subset of U.S. holders.

The amount of any distribution which exceeds the amount treated as a dividend will be treated first as a non-taxable return of capital, reducing the U.S. holder's tax basis in our ordinary shares or ADSs to the extent thereof, and then as capital gain from the deemed disposition of the ordinary shares or ADSs. Corporate holders will not be allowed a deduction for dividends received in respect of the ordinary shares and ADSs.

Distributions of current or accumulated earnings and profits paid in foreign currency to a U.S. holder will be includible in the income of a U.S. holder in a U.S. dollar amount calculated by reference to the exchange rate on the day the distribution is received. A U.S. holder that receives a foreign currency distribution and converts the foreign currency into U.S. dollars subsequent to receipt may have foreign exchange gain or loss based on any appreciation or depreciation in the value of the foreign currency against the U.S. dollar, which will generally be U.S. source ordinary income or loss.

***Taxation of the Disposition of the Ordinary Shares or ADSs***

Subject to the discussion below under "*Tax Consequences if We Are a Passive Foreign Investment Company*," upon the sale, exchange or other disposition of our ordinary shares or ADSs, a U.S. holder will recognize capital gain or loss in an amount equal to the difference between the amount realized on the disposition and the U.S. holder's tax basis in our ordinary shares or ADSs. The gain or loss recognized on the disposition of the ordinary shares or ADSs will be long-term capital gain or loss if the U.S. holder held the ordinary shares or ADSs for more than one year at the time of the disposition and would be eligible for a reduced rate of taxation for certain non-corporate U.S. holders. Following the enactment of the OBBBA, these preferential rates and the associated income thresholds are no longer subject to the previously scheduled 2025 sunset. The maximum long-term capital gains rate is 20% for individuals with annual taxable income that exceeds certain thresholds. In addition, under the Patient Protection and Affordable Care Act, higher income taxpayers must pay an additional 3.8% tax on net investment income to the extent certain threshold amounts of income are exceeded. See "*Tax on Net Investment Income*" in this Item below. Capital gain from the sale, exchange or other disposition of ordinary shares or ADSs held for one year or less is short-term capital gain and taxed as ordinary income. Gain or loss recognized by a U.S. holder, who does not have a tax home outside the United States, on a sale, exchange or other disposition of our ordinary shares or ADSs generally will be treated as U.S. source income or loss. The deductibility of capital losses is subject to certain limitations.

A U.S. holder that uses the cash method of accounting calculates the dollar value of the proceeds received on the sale as of the date that the sale settles. However, a U.S. holder that uses the accrual method of accounting is required to calculate the value of the proceeds of the sale as of the trade date and may therefore realize foreign currency gain or loss. A U.S. holder that uses the accrual method may avoid realizing foreign currency gain or loss by electing to use the settlement date to determine the proceeds of sale for purposes of calculating the foreign currency gain or loss. In addition, a U.S. holder that receives foreign currency upon disposition of its ordinary shares or ADSs and converts the foreign currency into dollars after the settlement date or trade date (whichever date the U.S. holder is required to use to calculate the value of the proceeds of sale) may have foreign exchange gain or loss based on any appreciation or depreciation in the value of the foreign currency against the dollar, which will generally be U.S. source ordinary income or loss.

***Tax Consequences if We Are a Passive Foreign Investment Company***

We would be a passive foreign investment company, or PFIC, for a taxable year if either (1) 75% or more of our gross income in the taxable year is passive income; or (2) the average percentage (by value determined on a quarterly basis) in a taxable year of our assets that produce, or are held for the production of, passive income is at least 50%. Passive income for this purpose generally includes, among other things, certain dividends, interest, royalties, rents and gains from commodities and securities transactions and from the sale or exchange of property that gives rise to passive income. If we own (directly or indirectly) at least 25% by value of the stock of another corporation, we would be treated for purposes of the foregoing tests as owning our proportionate share of the other corporation's assets and as directly earning our proportionate share of the other corporation's income. As discussed below, we believe that we were not a PFIC for 2025.

If we were a PFIC, each U.S. holder would (unless it made one of the elections discussed below on a timely basis) be taxable on gain recognized from the disposition of our ordinary shares or ADSs (including gain deemed recognized if our ordinary shares or ADSs are used as security for a loan under certain conditions) and upon receipt of certain excess distributions (generally, distributions that exceed 125% of the average amount of distributions in respect to such shares received during the preceding three taxable years or, if shorter, during the U.S. holder's holding period prior to the distribution year) with respect to our ordinary shares or ADSs as if such income had been recognized ratably over the U.S. holder's holding period for the shares. The U.S. holder's income for the current taxable year would include (as ordinary income) amounts allocated to the current taxable year and to any taxable year prior to the first day of the first taxable year for which we were a PFIC. Tax would also be computed at the highest ordinary income tax rate in effect for each other taxable year to which income is allocated, and an interest charge on the tax as so computed would also apply. The tax liability with respect to the amount allocated to the taxable year prior to the taxable year of the distribution or disposition cannot be offset by any net operating losses. Additionally, if we were a PFIC, U.S. holders who acquire our ordinary shares or ADSs from decedents (other than nonresident aliens) would be denied the normally-available step-up in basis for such shares to fair market value at the date of death and, instead, would have a tax basis in such shares equal to the lesser of the decedent's basis or the fair market value of such shares on the decedent's date of death.

As an alternative to the tax treatment described above, a U.S. holder could elect to treat us as a "qualified electing fund" (a QEF), in which case the U.S. holder would be taxed, for each taxable year that we are a PFIC, on its pro rata share of our ordinary earnings and net capital gain (subject to a separate election to defer payment of taxes, which deferral is subject to an interest charge). Special rules apply if a U.S. holder makes a QEF election after the first taxable year in its holding period in which we are a PFIC. We have agreed to supply U.S. holders with the information needed to report income and gain under a QEF election if we were a PFIC. Amounts includable in income as a result of a QEF election will be determined without regard to our prior year losses or the amount of cash distributions, if any, received from us. A U.S. holder's basis in its ordinary shares or ADSs will increase by any amount included in income and decrease by any amounts not included in income when distributed because such amounts were previously taxed under the QEF rules. So long as a U.S. holder's QEF election is in effect with respect to the entire holding period for its ordinary shares or ADSs, any gain or loss realized by such holder on the disposition of its ordinary shares or ADSs held as a capital asset generally will be capital gain or loss. Such capital gain or loss ordinarily would be long-term if such U.S. holder had held such ordinary shares or ADSs for more than one year at the time of the disposition and would be eligible for a reduced rate of taxation for certain non-corporate U.S. holders. The maximum long-term capital gains rate is 20% for individuals with annual taxable income that exceeds certain thresholds. The QEF election is made on a shareholder-by-shareholder basis, applies to all ordinary shares or ADSs held or subsequently acquired by an electing U.S. holder and can be revoked only with the consent of the IRS. The QEF election must be made on or before the U.S. holder's tax return due date, as extended, for the first taxable year to which the election will apply.

As an alternative to making a QEF election, a U.S. holder of PFIC stock that is "marketable stock" (e.g., "regularly traded" on the Nasdaq Global Select Market) may, in certain circumstances, avoid certain of the tax consequences generally applicable to holders of stock in a PFIC by electing to mark the stock to market as of the beginning of such U.S. holder's holding period for our ordinary shares or ADSs. Special rules apply if a U.S. holder makes a mark-to-market election after the first year in its holding period in which we are a PFIC. As a result of such an election, in any taxable year that we are a PFIC, a U.S. holder would generally be required to report gain or loss to the extent of the difference between the fair market value of the ordinary shares or ADSs at the end of the taxable year and such U.S. holder's tax basis in such shares at that time. Any gain under this computation, and any gain on an actual disposition of our ordinary shares or ADSs in a taxable year in which we are PFIC, would be treated as ordinary income. Any loss under this computation, and any loss on an actual disposition of our ordinary shares or ADSs in a taxable year in which we are PFIC, would be treated as ordinary loss to the extent of the cumulative net-mark-to-market gain previously included. Any remaining loss from marking our ordinary shares or ADSs to market will not be allowed, and any remaining loss from an actual disposition of our ordinary shares or ADSs generally would be capital loss. A U.S. holder's tax basis in its ordinary shares or ADSs is adjusted annually for any gain or loss recognized under the mark-to-market election. There can be no assurances that there will be sufficient trading volume with respect to our ordinary shares or ADSs for the ordinary shares or ADSs to be considered "regularly traded" or that our ordinary shares or ADSs will continue to trade on the Nasdaq Global Select Market. Accordingly, there are no assurances that our ordinary shares or ADSs will be marketable stock for these purposes. As with a QEF election, a mark-to-market election is made on a shareholder-by-shareholder basis, applies to all ordinary shares or ADSs held or subsequently acquired by an electing U.S. holder and can only be revoked with consent of the IRS (except to the extent our ordinary shares or ADSs no longer constitute "marketable stock").

Based on an analysis of our assets and income, we believe that we were not a PFIC for 2025. We currently expect that we will not be a PFIC in 2026. The tests for determining PFIC status are applied annually and it is difficult to make accurate predictions of future income and assets, which are relevant to this determination. Accordingly, there can be no assurance that we will not become a PFIC in any future taxable years. U.S. holders who hold our ordinary shares or ADSs during a period when we are a PFIC will be subject to the foregoing rules, even if we cease to be a PFIC, subject to certain exceptions for U.S. holders who made QEF, mark-to-market or certain other special elections. U.S. holders are urged to consult their tax advisors about the PFIC rules, including the consequences to them of making a mark-to-market or QEF election with respect to our ordinary shares or ADSs in the event that we qualify as a PFIC.

**U.S. holders are urged to consult their tax advisors regarding the application of the PFIC rules, including eligibility for and the manner and advisability of making, the QEF election or the mark-to-market election.**

***Tax on Net Investment Income***

A U.S. holder that is an individual or estate, or a trust that does not fall into a special class of trusts that is exempt from the tax, will be subject to a 3.8% tax on the lesser of (1) the U.S. holder's "net investment income" for the relevant taxable year and (2) the excess of the U.S. holder's modified adjusted gross income for the taxable year over a certain threshold (which in the case of individuals will be between $125,000 and $250,000, depending on the individual's circumstances). A U.S. holder's net investment income generally will include its dividends on our ordinary shares or ADSs and net gains from dispositions of our ordinary shares or ADSs, unless those dividends or gains are derived in the ordinary course of the conduct of trade or business (other than trade or business that consists of certain passive or trading activities). Net investment income, however, may be reduced by deductions properly allocable to that income. A U.S. holder that is an individual, estate or trust is urged to consult its tax adviser regarding the applicability of the Medicare tax to its income and gains in respect of its investment in the ordinary shares or ADSs.

*Non-U.S. Holders of Ordinary Shares or ADSs*

A non-U.S. holder of our ordinary shares or ADSs will not be subject to U.S. federal income or withholding tax on the receipt of dividends on, or the proceeds from the disposition of, our ordinary shares or ADSs, unless, in the case of U.S. federal income taxes, that item is effectively connected with the conduct by the non-U.S. holder of a trade or business in the United States and, in the case of a resident of a country which has an income tax treaty with the United States, such item is attributable to a permanent establishment in the United States or, in the case of an individual, a fixed place of business in the United States. In addition, gain recognized on the disposition of our ordinary shares or ADSs by an individual non-U.S. holder will be subject to tax in the United States if the non-U.S. holder is present in the United States for 183 days or more in the taxable year of the sale and certain other conditions are met.

*Information Reporting and Backup Withholding*

A U.S. holder generally is subject to information reporting and may be subject to backup withholding at a rate of up to 24% (which rate was made permanent by the OBBBA) with respect to dividend payments on, or receipt of the proceeds from the disposition of, our ordinary shares or ADSs. Backup withholding will not apply with respect to payments made to exempt recipients, including corporations and tax-exempt organizations, or if a U.S. holder provides a correct taxpayer identification number, certifies that such holder is not subject to backup withholding or otherwise establishes an exemption. Non-U.S. holders are not subject to information reporting or backup withholding with respect to dividend payments on, or receipt of the proceeds from the disposition of, our ordinary shares or ADSs in the U.S., or by a U.S. payor or U.S. middleman, provided that such non-U.S. holder provides a taxpayer identification number, certifies to its foreign status, or otherwise establishes an exemption. Backup withholding is not an additional tax and may be claimed as a credit against the U.S. federal income tax liability of a holder, or alternatively, the holder may be eligible for a refund of any excess amounts withheld under the backup withholding rules, in either case, provided that the required information is furnished to the IRS.

*Information Reporting by Certain U.S. Holders*

U.S. citizens and individuals taxable as resident aliens of the United States that own "specified foreign financial assets" with an aggregate value in a taxable year in excess of certain threshold (as determined under Treasury regulations) and that are required to file a U.S. federal income tax return generally will be required to file an information report with respect to those assets with their tax returns. IRS Form 8938 has been issued for that purpose. "Specified foreign financial assets" include any financial accounts maintained by foreign financial institutions, foreign stocks held directly, and interests in foreign estates, foreign pension plans or foreign deferred compensation plans. Under those rules, our ordinary shares or ADSs, whether owned directly or through a financial institution, estate or pension or deferred compensation plan, would be "specified foreign financial assets". Under Treasury regulations, the reporting obligation applies to certain U.S. entities that hold, directly or indirectly, specified foreign financial assets. Penalties can apply if there is a failure to satisfy this reporting obligation. A U.S. Holder is urged to consult his tax adviser regarding his reporting obligation.

**The above description is not intended to constitute a complete analysis of all tax consequences relating to acquisition, ownership and disposition of our Ordinary Shares or ADSs. You should consult your tax advisor concerning the tax consequences of your particular situation.**

**F.** **Dividends and Paying Agents** 

Not applicable.

**G.** **Statement by Experts** 

Not applicable.

**H.** **Documents on Display** 

We are currently subject to the information and periodic reporting requirements of the Exchange Act that are applicable to foreign private issuers. Although as a foreign private issuer we are not required to file periodic information as frequently or as promptly as United States companies, we generally do publicly announce our quarterly and year-end results promptly and file periodic information with the United States Securities and Exchange Commission in reports of foreign private issuer on Form 6-K. As a foreign private issuer, we are also exempt from the rules under the Exchange Act prescribing the furnishing and content of proxy statements and our principal shareholders are exempt from the reporting requirements, and our officers, directors and principal shareholders are exempt from the other provisions, of Section 16 of the Exchange Act. Our SEC filings are filed electronically on the EDGAR reporting system and may be obtained through that medium. The SEC also maintains a web site that contains reports, proxy and information statements and other information regarding registrants that file electronically with the SEC. The address of that web site is http://www.sec.gov. The Exchange Act file number for our SEC filings is 000-29442.

Copies of our SEC filings and submissions are also submitted to the Israel Securities Authority, or ISA, and the TASE. Such copies can be retrieved electronically through the MAGNA distribution site of the ISA (www.magna.isa.gov.il) and the TASE website (maya.tase.co.il).

A copy of each report that we submit in accordance with applicable United States law is available for public review at our principal executive offices, at 1 Yahadut Canada Street, Or Yehuda 6037501, Israel. Information about us is also available on our website at http://www.formulasystems.com. Such information is not part of this annual report.

**I.** **Subsidiary Information** 

Not applicable.

**J.** **Annual Report to Security Holders** 

Not applicable.

**ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

Market risks relating to our operations result primarily from changes in interest rates, exchange rates, and/or weak economic conditions in the markets in which we sell our products and services. We have been monitoring and continue to actively monitor these potential exposures. To manage the volatility relating to these exposures, we may enter into various forward contracts or other hedging instruments. Our objective is to reduce, where it is deemed appropriate to do so, fluctuations in earnings and cash flows associated with changes in interest rates and foreign currency exchange rates.

 ****

 ****

***Interest Rate and Currency Exchange Rate Fluctuations; Impact of Inflation***

In light of the nature of our activities, we invest our cash and cash equivalents primarily in short-term and long-term deposits. As of December 31, 2025, substantially all of the cash that we held was invested in dollar, Euro, Indian Rupee, Danish Krone, Swedish Krona, Polish Zloty and British Pound accounts bearing interest based on SOFR, and NIS accounts bearing interest based on the Israeli prime rate. Given the current interest rates in the financial markets, assuming a 10% interest rate decrease, the net decrease in our earnings from our financial assets would not be material, holding other variables constant.

As described above in this annual report (under "*Item 3.D Risk Factors— Risks Related to Operations in Israel— Our international operations expose us to risks associated with fluctuations in foreign currency exchange rates that have in the recent past adversely affected, and could once again adversely affect, our business*" and "*Item 5. Operating and Financial Review and Prospects— Operating Results— Impact of Inflation and Currency Fluctuations on Results of Operations*"), because most of our software services revenues are received in NIS, a devaluation of the NIS against the U.S. dollar adversely impacts the U.S. dollar value of our software services revenues and operating profit, by reducing the U.S. dollar value of those revenues for software services. Accordingly, the appreciation of the NIS against the U.S. dollar (as has occurred significantly later in 2025 and thus far in 2026) has positively impacted the U.S. dollar value of our software services revenues and operating profit.

At the same time, a significant portion of our revenues from proprietary software products is currently denominated in U.S. dollars and other currencies, particularly, Euro, Japanese yen, and, to a lesser extent the British pound and Indian rupee, while a substantial portion of our expenses relating to proprietary software products, principally salaries and related personnel expenses, is denominated in NIS. As a result, the appreciation of the NIS relative to the U.S. dollar (which occurred during 2025 and thus far in 2026) increases our operating costs (when translated into dollars) relative to our revenues from proprietary software products, and, therefore, adversely affects the operational profitability of our proprietary software product reporting segment. Any increase in the rate of Israeli inflation (which did not occur in 2025, as Israeli inflation actually declined to 2.6% annually from 3.2% annually in 2024) would compound the negative impact of increased NIS-incurred expenses in U.S. dollar terms by further increasing our NIS-incurred (and ultimately dollar-recorded) operating expenses, and, consequently, would reduce our operational profitability in that business line. Also, the devaluation of those other currencies— particularly Euro, British pound and Japanese yen— relative to the U.S. dollar (which was not the case in 2025, when those other currencies appreciated relative to the U.S. dollar) would reduce our dollar-recorded revenues from sales of our proprietary software products in those other currencies and thereby harm our results of operations.

The net effect of these risks stemming from currency exchange rate fluctuations on our operating results can be quantified as follows:

A hypothetical 10% devaluation or appreciation of foreign currencies (primarily the NIS, GBP, Euro, Japanese yen and INR) against the US dollar, with all other variables held constant on the expected sales, would have resulted in a decrease or increase in 2025 sales revenues of approximately $200 million or $242 million, respectively.

Depending upon the circumstances, we will consider entering into currency hedging transactions to decrease the risk of financial exposure from fluctuations in the exchange rate of the dollar, Euro, Japanese yen and/or British Pound against the NIS, or the Euro, Japanese yen and/or British pound against the dollar. There can be no assurance that these activities, or others that we may use from time to time, will eliminate the negative financial impact of currency fluctuations and inflation. We do not, nor do we intend to in the future, engage in currency speculation.

***Inflation Risk.*** We and some of our subsidiaries are subject to inflation risk. Given that over recent years we have expanded our global presence and offer our software solutions and services to new markets, particularly in the United States, the U.K. and Europe, upwards inflationary pressures can adversely impact our operations. Increased inflation, as was the case globally, and in Europe and the U.S. in particular, in 2022 and early 2023, leads to an increase in certain of our operating costs and expenses, such as employee compensation and office operating expenses. The moderate levels of inflation that have been prevalent globally since the second half of 2023, including throughout 2024 and 2025, have mitigated these adverse effects. In addition, during periods of significant inflation, the purchasing power of our customers declines due to our customers' rising other expenses, and customer demand for our software solutions and services is, to a certain extent, adversely impacted, which negatively affects our results of operations, financial condition and prospects at the time. We continue to monitor, on an ongoing basis, inflationary pressures and their impact on our results of operations.

***Market Risk.*** We currently do not invest in, or otherwise hold, for trading or other purposes, any financial instruments subject to market risk.

***Interest Rate Risk***. We and three of our subsidiaries (Matrix, Michpal and Zap Group) account for the majority of the Group's bank credits, loans and debentures, which are subject to interest rate risk. Matrix and Formula pay interest on their debentures based on a fixed interest rate which is denominated in NIS. Because Formula does not have any material outstanding debt obligations other than with respect to its debentures, it has not been materially impacted by the global rise in interest rates that began in 2022. Therefore, no quantitative tabular disclosures are required. Additionally, as Matrix is impacted by interest rate risk with respect to its bank credits and loan, in an effort to hedge the risk, Matrix conducted two Series B bond issuances at a fixed interest rate of 4.1% and Series 2 convertible bond issuance at a fixed interest rate of 0.5%. As a result, Matrix has not been materially impacted by the relatively higher interest rates that have been in place globally since 2022 (which have been reduced moderately over the course of subsequent years, in 2023, 2024 and 2025). An increase of 1% in interest rates would have increased Matrix's, Zap Group's and Michpal's combined financial expenses by approximately $1.8 million in 2025.

***Fluctuations in Market Price of Securities We Hold***

We hold the securities of two subsidiaries and one affiliate— Matrix, Michpal and TSG Systems— which are companies whose securities are listed for trading on the TASE. We consider these holdings to be long-term holdings. We are exposed to the risk of fluctuation of the price of these companies' securities. All our publicly traded investees have experienced significant historical volatility in their share prices. Fluctuations in the market price of our holdings in these companies may result in the fluctuation of the value of our assets. We typically do not attempt to reduce or eliminate our market exposure on the value of these securities.

**ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES**

**A.** **Debt Securities** 

Not applicable.

**B.** **Warrants and Rights** 

Not applicable.

**C.** **Other Securities** 

Not applicable.

**D.** **American Depositary Shares** 

***Fees and charges payable by our ADS holders***

The Bank of New York Mellon, which we refer to as the Depositary, serves as the depositary for our ADS program. Pursuant to the deposit agreement by and among our company, the Depositary and owners and holders of our ADSs, which we refer to as the Deposit Agreement, ADS holders may be required to pay various fees to the Depositary. In particular, the Depositary may charge the following fees to any party depositing or withdrawing ADSs, or to any party surrendering American Depositary Receipts (which we refer to as ADRs) that represent the ADSs, or to whom ADRs are issued (including, without limitation, issuance pursuant to a stock dividend or stock split declared by us or an exchange of stock involving the ADRs or any deposited ADSs underlying the ADRs or a distribution of ADRs pursuant to a distribution of underlying shares), as applicable:

● taxes and governmental charges;

● such registration fees as may from time to time be in effect for the registration of transfers of shares generally on our share register and applicable to transfers of shares to the name of the Depositary or its nominee or agent in connection with making deposits or withdrawals under the Deposit Agreement;

● such cable, telex and facsimile transmission expenses as are expressly provided for in the Deposit Agreement;

● such expenses as are incurred by the Depositary in the conversion of foreign currency;

● a fee of $5.00 or less per 100 ADSs (or portion thereof) for the execution and delivery of ADRs (including in connection with distributions of shares or rights by us) and in connection with the surrender of receipts and withdrawal of the underlying shares;

● a fee of $0.02 or less per ADS (or portion thereof) for any cash distribution made pursuant to the Deposit Agreement, including in connection with distributions of shares or rights;

● a fee for the distribution of securities in connection with certain distributions, such fee being in an amount equal to the fee for the execution and delivery of ADSs which would have been charged as a result of the deposit of such securities but which securities are instead distributed by the Depositary to ADR holders; and

● any other charges payable by the Depositary or any of its agents in connection with the servicing of ADSs or other deposited securities underlying the ADRs.

***Amounts received from the Depositary***

We do not receive any fees directly or indirectly from the Depositary.

**PART II**

**ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES**

None.

**ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS**

None.

**ITEM 15. CONTROLS AND PROCEDURES**

**Disclosure Controls and Procedures**

Our management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of December 31, 2025. Based on such evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that, as of December 31, 2025, the Company's disclosure controls and procedures are effective.

**Management's Annual Report on Internal Control over Financial Reporting**

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our management, including our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework and criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) as of the end of the period covered by this report.

Based on that evaluation, our management has concluded that our internal control over financial reporting was effective as of December 31, 2025. Notwithstanding the foregoing, there can be no assurance that our internal control over financial reporting will detect or uncover all failures of persons within the Company to comply with our internal procedures, as all internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective may not prevent or detect misstatements.

**Attestation Report of the Registered Public Accounting Firm**

The attestation report of Ziv Haft Certified Public Accountants, a member firm of BDO International Limited, an independent registered public accounting firm in Israel, on our management's assessment of our internal control over financial reporting as of December 31, 2025 is provided on page F-4, as included under Item 18 of this annual report.

**Changes in Internal Control over Financial Reporting**

Based on the evaluation conducted by our Chief Executive Officer and our Chief Financial Officer pursuant to Rules 13a-15(d) and 15d-15(d) under the Exchange Act, our management has concluded that there was no change in our internal control over financial reporting that occurred during the year ended December 31, 2025, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

**ITEM 16. RESERVED**

**ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT**

Our board of directors has determined that Mr. Tomer Jacob, who serves on the audit committee of our board of directors, qualifies as our "audit committee financial expert," as defined under the rules and regulations of the SEC.

**ITEM 16B. CODE OF ETHICS**

We have adopted a code of business conduct and ethics, or code of ethics, applicable to Formula's Chief Executive Officer and Chief Financial Officer (who also serves as its principal accounting officer) and any person performing similar functions, as well as to its directors and other employees. A copy of the code of ethics is available to all of Formula's employees, investors and others without charge, upon request to the following address: Formula Systems (1985) Ltd., 1 Yahadut Canada St., Or Yehuda 6037501, Israel, Attn: Chief Executive Officer.

The chairman of our audit committee may approve a request by our Chief Executive Officer, Chief Financial Officer (who also serves as our principal accounting officer) or any person performing similar functions for a waiver from the requirements of our code of ethics pertaining to (i) honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationship; (ii) full, fair, accurate, timely and understandable disclosure in reports and documents that we must file with, or submit to, the SEC and in other public communications made by us; (iii) compliance with applicable governmental laws, rules and regulations; (iv) the prompt internal reporting of violation of the code of ethics to the chairman of our audit committee; and (v) accountability for adherence to the code of ethics; provided in each case that the person requesting such waiver provides to our audit committee a full disclosure of the particular circumstances relating to such request. The chairman of our audit committee will first determine whether a waiver of the relevant requirements of the code of ethics is required and, if such waiver is required, whether a waiver will be granted. The person requesting such waiver may be required to agree to certain conditions before a waiver or a continuing waiver is granted.

Any amendments to the code of ethics and all waivers from compliance with the code of ethics granted to our Chief Executive Officer, Chief Financial Officer (who also serves as our principal accounting officer) or any person performing similar functions with respect to its requirements described in the above paragraph will be publicly disclosed by us via a report of foreign private issuer on Form 6-K in accordance with the regulations of the SEC. No such amendment was adopted, nor waiver provided, by us during the fiscal year ended December 31, 2025.

**ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES**

***Principal Accountant Fees and Services***

Formula and its subsidiaries paid the following fees for professional services rendered by Ziv Haft Certified Public Accountants, a member firm of BDO International Limited, or BDO Israel, which became our independent registered public accounting firm on July 11, 2024, for the years ended December 31, 2024 and December 31, 2025, respectively:

---

| | | |
|:---|:---|:---|
| | **Year Ended<br> December 31,** | **Year Ended<br> December 31,** |
| <br>**Services Rendered** | **2024**<sup>(3)</sup>** | **2025** |
| Audit <sup>(1)</sup> | $1736 | $2080 |
| Tax and other <sup>(2)</sup> | $182 | $211 |
| Total | $1918 | $2291 |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) The audit fees for the years ended December 31, 2024 and 2025 were for professional services rendered for: the audit of our annual consolidated financial statements; agreed-upon procedures related to the review of our consolidated quarterly information; statutory audits of Formula and its subsidiary companies; issuance of comfort letters and consents; and assistance with review of documents furnished to, or filed with, the SEC.

&nbsp;&nbsp;&nbsp;&nbsp;(2) Tax and other fees for the years ended December 31, 2024 and 2025, were for services related to tax compliance, including the preparation of tax returns and claims for refund, and tax advice.

(3) Including $1,122 for services
approved prior to signing engagement letter as auditors.

Formula paid the following fees for professional services rendered by BDO Israel to Formula (on a stand-alone basis, excluding services provided to the subsidiaries and affiliates of Formula) for the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **Year Ended<br> December 31,** | **Year Ended<br> December 31,** |
|  | **2024**<sup>(3)</sup>** | **2025** |
|  | **(US dollars in thousands)** | **(US dollars in thousands)** |
| **Services Rendered** |  |  |
| Audit <sup>(1)</sup> | $91 | $90 |
| Tax and other <sup>(2)</sup> | $3 | $10 |
| Total | $94 | $100 |

---

(1) The audit fees for the years ended December 31, 2025 and 2024 were for professional services rendered for: the audit of our annual consolidated financial statements; agreed-upon procedures related to the review of our consolidated quarterly information; statutory audits of Formula and its subsidiaries and affiliated companies; issuance of comfort letters and consents; and assistance with review of documents furnished to, or filed with, the SEC.

(2) Tax and other fees for the years ended December 31, 2025 and 2024 were for services related to tax compliance, including the preparation of tax returns and claims for refund, and tax advice.

(3) Including $9 for services approved prior to signing engagement letter as auditors

***Policy on Pre-Approval of Audit and Non-Audit Services of Independent Auditors***

Our audit committee is responsible for the oversight of our (and our subsidiaries') independent auditor's work. Our audit committee has adopted a policy and procedures for the pre-approval of audit and non-audit services rendered by our independent registered public accountants, BDO Israel. Pre-approval of an audit or non-audit service may be given as a general pre-approval, as part of the audit committee's approval of the scope of the engagement of our independent auditor, or on an individual basis. Any proposed services that exceed general pre-approved levels also require specific pre-approval by our audit committee. The policy prohibits retention of the independent public accountants to perform the prohibited non-audit functions defined in Section 201 of the Sarbanes-Oxley Act of 2002 or the rules of the SEC, and also requires the audit committee to consider whether proposed services are compatible with the independence of the public accountants.

**ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES**

Not applicable.

**ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS**

None.

**ITEM 16F. CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) The disclosures required by paragraph (a) of Item 16F of Form 20-F were previously reported in paragraph (a) of Item 16F of our annual report on Form 20-F for the year ended December 31, 2024, which we filed with the SEC on May 15, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Not applicable.

**ITEM 16G. CORPORATE GOVERNANCE**

The Nasdaq Global Select Market requires companies with securities listed thereon to comply with its corporate governance standards. As a foreign private issuer, we are not required to comply with all of the rules that apply to listed domestic U.S. companies. Pursuant to Nasdaq listing rule 5615(a)(3), we have notified Nasdaq that with respect to the corporate governance practices described below, we instead follow Israeli law and practice and accordingly do not follow the Nasdaq listing rules. Except for the differences described below, we do not believe there are any significant differences between our corporate governance practices and those that apply to a U.S. domestic issuer under the Nasdaq corporate governance rules.

● <u>Majority Board Independence</u>: Under Israeli law, there is no requirement that the majority of the members of the board of directors be independent as under Nasdaq listing rule 5605(b)(1), so long as a company appoints at least two external directors pursuant to the Companies Law and fulfills the composition requirements for the audit and compensation committees of the board. We comply with Israeli law in lieu of that Nasdaq requirement.

● <u>Independent Director Oversight of Nominations</u>: Under Israeli law, there is no requirement to have an independent nominating committee or the independent directors of a company select (or recommend for selection) director nominees, as is required under Nasdaq listing rule 5605(e) for a U.S. domestic issuer. Our board of directors handles this process, as is permitted by our articles and the Companies Law. We also need not adopt a formal board resolution or charter addressing the director nominations process and such related matters as may be required under the U.S. federal securities laws, as Nasdaq requires for a U.S. issuer.

● <u>Shareholder Approval</u>: Pursuant to Israeli law, we seek shareholder approval for all corporate actions requiring such approval under the requirements of the Companies Law, which are different from, or in addition to, the requirements for seeking shareholder approval under Nasdaq listing rule 5635. See "Item 10. Additional Information- Memorandum and Articles of Association- Approval of Certain Transactions Under the Companies Law" in this annual report for a description of the transactions requiring shareholder approval under the Companies Law.

● <u>Quorums for Shareholders Meetings</u>. The quorum for a shareholders meeting, as stipulated in our articles, complies with the provisions of Israeli law, and requires the presence, in person or by proxy of holders of 25% of our outstanding ordinary shares, in lieu of the requirement specified in Nasdaq listing rule 5620(c) under which the quorum for any shareholders meeting shall not be less than 33 and 1/3;% of the outstanding voting shares of a listed company.

● <u>Required Timing for Annual Shareholders Meeting</u> s. Under the Companies Law, we are required to hold an annual shareholders meeting each calendar year and within 15 months of the last annual shareholders meeting, which differs from the corresponding requirement under Nasdaq listing rule 5620(a), which mandates that a listed company hold its annual shareholders meeting within one year of the company's fiscal year-end.

**ITEM 16H. MINE SAFETY DISCLOSURES**

Not applicable.

**ITEM 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.**

Not applicable.

**ITEM 16J. INSIDER TRADING POLICIES**

We have adopted an insider trading compliance policy and procedures governing the purchase, sale, and other dispositions of our securities by directors, senior management, and employees that are reasonably designed to promote compliance with applicable insider trading laws, rules and regulations, and any listing standards applicable to the registrant. A copy of the insider trading policy is filed as an exhibit to this annual report.

**ITEM 16K. CYBER-SECURITY**

***Risk management and strategy***

We (through our subsidiaries) maintain corporate cyber-security risk assessment programs that are designed to identify and manage material risks from cyber-security threats and protect the confidentiality, integrity, and availability of our critical information technology (IT) systems. These programs are integrated into our overall risk management systems, thereby helping to ensure that we address cyber-security risks in a comprehensive manner.

In implementing the processes of our cyber-security risk assessment program, we have internal cyber-security teams and we also engage outside assessors, consultants, auditors and other third parties to help us in identifying and managing our cybersecurity risks. The degree to which our internal cyber-security teams, as opposed to an external party, handle the implementation of a given cyber-security project depends on the specific needs of the project. We, through our subsidiaries, have processes in place to oversee and identify risks related to our outsourcing of certain portions of our cyber-security risks management. Those processes are designed to ensure that we utilize reliable and secure third-party vendors.

We regularly assess whether any risks from cyber-security threats are reasonably likely to materially affect our Group companies, and our or their business strategy, results of operations or financial condition. If any such risks are identified, we take appropriate measures to mitigate them. As with virtually every other public company, we believe that a potential material cybersecurity incident could potentially adversely affect our business operations in a material manner, due to the reliance that we place on our IT systems for, among other things: effectively managing our accounting and financial functions, including maintaining our internal controls; managing our sales and marketing processes for our solutions and services; and maintaining our proprietary rights (such as research and development, and other intellectual property- related data). While we have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected us, including our operations, business strategy, results of operations, or financial condition, the failure of our IT systems to perform properly could disrupt our ability to develop, market and sell our solutions and services, which may result in decreased sales, increased overhead costs, and failure of our solutions to properly function, causing our business, our reputation, and our operating results to suffer. Please see "Item 3.D. Risk Factors-Risks Relating to Our Business, Our Industry, and Our Financing Activities- Significant disruptions of our information technology systems or breaches of our data security could adversely affect our business".

***Governance***

As part of our (through our subsidiaries) corporate cybersecurity risk assessment program, we prioritize the identification and management of cybersecurity risk at several levels, including board oversight and involvement of each company's management on an ongoing basis.

Our board of directors as a whole is responsible for the oversight of risks from cybersecurity threats to our subsidiaries' operations. The Formula board of directors meets annually with our Chief Financial Officer, or CFO, who updates the board regarding the latest developments with respect to our subsidiaries' cybersecurity risk assessment programs, the results of the latest risk assessments, and any material risks from cybersecurity threats that have been identified. The board also receives periodic, ongoing updates on the prevention, detection, mitigation and remediation of cybersecurity incidents, including details concerning any incidents that have occurred for our subsidiaries, our subsidiaries' response to such incidents, and any lessons learned as a result (including any recommendations for improvement in our subsidiaries' response).

Our management, led by our CFO, is primarily responsible for assessing and managing material risks from cybersecurity threats to our subsidiaries. Our CFO directly manages our cybersecurity risk assessment program. Our CFO has general knowledge of Information Systems and Technology. In handling his role, our CFO obtains information from our subsidiaries' teams of cybersecurity professionals, which include individuals with prior work experience, degrees, certification, knowledge, skills and background in cybersecurity, including with respect to cybersecurity risk management, cybersecurity engineering and cybersecurity operations. Those cybersecurity teams are responsible for monitoring the prevention, detection, mitigation and remediation of cybersecurity incidents. That includes monitoring our subsidiaries' IT network and systems for signs of cyber-attacks, responding to any cybersecurity incidents that occur, and implementing measures to prevent future incidents. The cybersecurity teams report information about cybersecurity risks to our CFO on a regular basis. That includes information about any material risks from cybersecurity threats that have been identified, the response of the relevant company within our Group to those risks, and any recommendations for improvement.

**PART III**

**ITEM 17. FINANCIAL STATEMENTS**

We have elected to provide financial statements and related information pursuant to Item 18.

**ITEM 18. FINANCIAL STATEMENTS**

Our consolidated financial statements and the report of our independent registered public accounting firm in connection therewith are filed as part of this annual report, as noted on the pages below:

---

| | |
|:---|:---|
| [Reports of Independent Registered Public Accounting Firm (PCAOB ID 1185)](#f_001) | F-2 - F-5 |
| [Reports of Independent Registered Public Accounting Firm (PCAOB ID 1281)](#f_002) | F-6 |
| [Consolidated Statements of Financial Position](#f_003) | F-7 - F-8 |
| [Consolidated Statements of Profit or Loss](#f_004) | F-9 |
| [Consolidated Statements of Comprehensive Income](#f_005) | F-10 |
| [Consolidated Statements of Changes in Equity](#f_006) | F-11 - F-14 |
| [Consolidated Statements of Cash Flows](#f_007) | F-15 - F-18 |
| [Notes to Consolidated Financial Statements](#f_008) | F-19 - F-122 |

---

**ITEM 19. EXHIBITS**

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit No.** |  |
| **1.1** | Memorandum of Association <sup>(1)</sup> |
| **1.2** | [Amended and Restated Articles of Association, as adopted by Formula Systems (1985) Ltd. on January 8, 2012<sup>(2)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000114420412002720/v245666_ex99-1.htm) |
| **2.1** | Depositary Agreement by and among Formula Systems (1985) Ltd., Bank of New York Mellon and the holders of the American Depositary Shares of Formula Systems (1985) Ltd. <sup>(1)</sup> |
| **2.2** | [Description of Formula Systems (1985) Ltd. American Depositary Shares\*](ea028944601ex2-2.htm) |
| **4.1** | [Form of Letter of Indemnification for officers and directors, adopted by Formula Systems (1985) Ltd. on January 8, 2012<sup>(4)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000114420412002720/v245666_ex99-2.htm) |
| **4.2** | [English translation of Formula Systems (1985) Ltd. Employees and Office Holders Share Option Plan (2008)<sup>(5)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000117891309000941/exhibit_4-3.htm) |
| **4.3** | [Formula Systems (1985) Ltd. 2011 Share Incentive Plan, as amended<sup>(6)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000114420414026077/v375292_ex4-3.htm) |
| **4.4** | [Formula Systems (1985) Ltd. 2021 Share Incentive Plan<sup>(7)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000121390025043461/ea024085001ex4-4_formula.htm) |
| **4.5** | [Formula Systems (1985) Ltd. Compensation Policy for Office Holders<sup>(8)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000121390022078501/ea169849ex99-2_formulasys.htm) |
| **8.1** | [List of Subsidiaries\*](ea028944601ex8-1.htm) |
| **11.1** | [Insider Trading Policy\*](ea028944601ex11-1.htm) |
| **12.1** | [Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Exchange Act\*](ea028944601ex12-1.htm) |
| **12.2** | [Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Exchange Act\*](ea028944601ex12-2.htm) |
| **13.1** | [Certification of the Chief Executive Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) under the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*](ea028944601ex13-1.htm) |
| **13.2** | [Certification of the Chief Financial Officer pursuant to Rule 13a-14(b)/Rule 15d-14(b) under the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*](ea028944601ex13-2.htm) |
| **15.1** | [Consent of KDA Audit Corporation regarding its report on subsidiary financial statements\*](ea028944601ex15-1.htm) |
| **97.1** | [Clawback Policy<sup>(9)</sup>](https://www.sec.gov/Archives/edgar/data/1045986/000121390024043687/ea020573901ex97-1_formula.htm) |
| 101.INS | Inline XBRL Instance Document |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document. |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |

---

\* Filed herewith.

(1) Incorporated by reference to the
registrant's Registration Statement on Form F-1 (File No. 333-8858).

(2) Incorporated by reference to Exhibit 99.1 to the report of foreign
private issuer on Form 6-K furnished by the registrant to the SEC on January 18, 2012.

(3) Incorporated by reference to Exhibit
2.2 to the annual report on Form 20-F for the year ended December 31, 2019, filed by the registrant with the SEC on June 29, 2020.

(4) Incorporated by reference to Exhibit 99.2 to the report of foreign
private issuer on Form 6-K furnished by the registrant to the SEC on January 18, 2012.

(5) Incorporated by reference to Exhibit
4.3 to the annual report on Form 20-F for the 2008 fiscal year filed by the registrant with the SEC on April 27, 2009.

(6) Incorporated by reference to Exhibit
4.3 to the annual report on Form 20-F for the 2013 fiscal year filed by the registrant with the SEC on April 30, 2014.

(7) Incorporated by reference to Exhibit 4.4 to the annual report on Form 20-F for the 2024 fiscal year filed by the registrant with the SEC on May 15, 2025.

(8) Incorporated by reference to Appendix A to the registrant's proxy statement for its special general meeting of shareholders held on January 12, 2023, attached as Exhibit 99.2 to the report of foreign private issuer on Form 6-K furnished by the registrant to the SEC on December 8, 2022.

(9) Incorporated by reference to Exhibit 97.1 to the annual report on Form 20-F for the 2023 fiscal year filed by the registrant with the SEC on May 15, 2024.

**SIGNATURES**

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.

FORMULA SYSTEMS (1985) LTD.

---

| | | |
|:---|:---|:---|
| By: | /s/ Guy Bernstein | May 13, 2026 |
|  | Guy Bernstein | Date |
|  | Chief Executive Officer |  |

---

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED FINANCIAL STATEMENTS**

**AS OF DECEMBER 31, 2025**

**U.S. DOLLARS IN THOUSANDS**

**INDEX**

---

| | |
|:---|:---|
|  | **Page** |
| [**Reports of Independent Registered Public Accounting Firm (PCAOB ID 1185)**](#f_001) | **F-2 - F-5** |
| [**Reports of Independent Registered Public Accounting Firm (PCAOB ID 1281)**](#f_002) | **F-6** |
| [**Consolidated Statements of Financial Position**](#f_003) | **F-7 - F-8** |
| [**Consolidated Statements of Profit or Loss**](#f_004) | **F-9** |
| [**Consolidated Statements of Comprehensive Income**](#f_005) | **F-10** |
| [**Consolidated Statements of Changes in Equity**](#f_006) | **F-11 - F-14** |
| [**Consolidated Statements of Cash Flows**](#f_007) | **F-15 - F-18** |
| [**Notes to Consolidated Financial Statements**](#f_008) | **F-19 - F-122** |

---

**- - - - - - - - - - - - - - - - - - -**

![](ea028944601_img2.jpg)

**Report of Independent Registered Public Accounting Firm**

Shareholders and Board of Directors

Formula Systems (1985) Ltd.

**Opinion on the Consolidated Financial Statements**

We have audited the accompanying consolidated statement of financial position of Formula Systems (1985) Ltd. (the Company) as of December 31, 2025 and 2024, and the related consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the years then ended, and the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, based on our audit and the audit report of Kost Forer Gabbay & Kasierer for 2024 the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for the years then ended, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards").

We also have audited the adjustments to the 2023 financial statements to retrospectively apply the change in accounting to present the Sapiens disposal group as a discontinued operation, as discussed in Note 13 to the financial statements. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review, or apply any procedures to the 2023 financial statements of the Company other than with respect to the adjustments and, accordingly, we do not express an opinion or any other form of assurance on the 2023 financial statements taken as a whole.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report, dated May 13, 2026 expressed an unqualified opinion thereon.

We did not audit the consolidated financial statements of Sapiens International Corporation N.V., a subsidiary of the Company for the year ended December 31, 2024. The consolidated financial statements of Sapiens International Corporation N.V. were prepared in accordance with accounting principles generally accepted in the United States of America and the adjustments to conform those consolidated financial statements to IFRS Accounting Standards were audited by Kost Forer Gabbay & Kasierer , whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Sapiens International Corporation N.V., under IFRS Accounting Standards is based solely on the report of Kost Forer Gabbay & Kasierer. The consolidated financial statements of Sapiens International Corporation N.V. under IFRS Accounting Standards reflect total assets of 23% of the related consolidated total assets as of December 31, 2024, and total revenues constituting 20%, of the consolidated total revenues for the year ended December 31, 2024.

**Basis for Opinion**

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit and the report of Kost Forer Gabbay & Kasierer for 2024 provide a reasonable basis for our opinion.

![](ea028944601_img2.jpg)

**Critical Audit Matter**

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

**Effective control**

As described in Note 2(4) to the consolidated financial statements, the Company consolidates various investees despite the lack of absolute majority of voting power at the general meetings of the investees. In a situation where the Company holds less than a majority of voting power in a given entity, but that power is sufficient to enable the Company to unilaterally direct the relevant activities of such entity, then the control is exercised, and the Company consolidates the entities based on effective control. As disclosed by management, the assessment of whether the Company has effective control over an investee involves management's judgment and analysis and considers factors such as the responsibility of the various committees, the composition of the board of directors, the shareholders structure and their level of activity, the attendance of the shareholders at the general meetings and the voting patterns.

Auditing the Company's assessment of effective control was complex and highly judgmental due to the significant judgment of management in determining whether the Company is able to unilaterally direct the relevant activities of the entity and therefor controls the entity. This in turn led to a high degree of auditor judgment, subjectivity and effort in performing procedures relating to management's application of consolidation accounting, and significant auditor judgment in evaluating the audit evidence obtained relating to the responsibility of the various organs, the composition of the board of directors, the shareholders structure and their level of activity, the attendance of the shareholders at the general meetings and the voting patterns.

The primary procedures we performed to evaluate the significant judgments made by management to assess effective control, included 1)Obtaining an understanding and testing the operating effectiveness of the Company's internal controls over the judgment and factors used to reach consolidation conclusions regarding these investees; 2)verifying and recalculating the procedures performed by the company including the following: evaluating the responsibility of the various committees and assessing the composition of the board of directors, the shareholders structure and their level of activity, the attendance of the shareholders at the general meetings and the voting patterns; and 3)evaluating the appropriateness of the related disclosures included in Note 2(4) to the consolidated financial statements in relation to effective control.

/s/ Ziv Haft

a BDO member firm

We have served as the Company's auditor since 2024

Tel Aviv, Israel

May 13, 2026

![](ea028944601_img2.jpg)

**Report of Independent Registered Public Accounting Firm**

Shareholders and Board of Directors

Formula Systems (1985) Ltd.

**Opinion on Internal Control over Financial Reporting**

We have audited Formula Systems (1985) Ltd. (the "Company's") internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the "COSO criteria"). In our opinion, based on our audit, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of financial position of the Company as of December 31, 2025 and 2024, and the related consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the years then ended, and the related notes and our report dated May 13, 2026, expressed an unqualified opinion thereon based on our audit and the report of Kost Forer Gabbay & Kasierer for 2024.

**Basis for Opinion**

The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit of internal control over financial reporting in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

![](ea028944601_img2.jpg)

**Definition and Limitations of Internal Control over Financial Reporting** 

A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ziv Haft

a BDO member firm

Tel Aviv, Israel

May 13, 2026

---

| | | |
|:---|:---|:---|
| ![](ea028944601_img3.jpg) | **Kost Forer Gabbay & Kasierer**<br> 144 Menachem Begin St.<br> Tel-Aviv 6492102, Israel  | Tel: +972-3-6232525<br> Fax: +972-3-5622555<br> ey.com |

---

**Report of Independent Registered Public Accounting Firm**

To the Shareholders and the Board of Directors of Formula Systems (1985) Ltd.

**Opinion on the Financial Statements**

We have audited, before the effects of the adjustments to retrospectively apply the change in disposal group held for sale and discontinued operations described in Note 13, the accompanying consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows of Formula Systems (1985) Ltd. (the Company) for the year ended December 31, 2023, and the related notes (collectively referred to as the "consolidated financial statements").

In our opinion, based on our audit and the report of other auditors, the consolidated financial statements, before the effects of the adjustments to retrospectively apply the change in disposal group held for sale and discontinued operations described in Note 13, present fairly, in all material respects, the results of its operations and its cash flows for the year ended December 31, 2023, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We did not audit the financial statements of Magic Software Japan K.K., a wholly-owned subsidiary of Magic Software Enterprises Ltd., which reflect revenues constituting 0.4% for the year ended December 31, 2023, of the related consolidated totals. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Magic Software Japan K.K., is based solely on the report of the other auditors.

We were not engaged to audit, review, or apply any procedures to the adjustments and related required disclosures regarding the effects of the adjustments to retrospectively apply the change in disposal group held for sale and discontinued operations described in Note 13

**Basis for Opinion**

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit and the report of other auditors provide a reasonable basis for our opinion.

/s/ KOST FORER GABBAY & KASIERER

A Member of EY Global

We have served as the Company's auditor from 2010 to 2024.

Tel-Aviv, Israel

May 15, 2024

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF FINANCIAL POSITION**

**U.S. dollars in thousands**

---

| | | | |
|:---|:---|:---|:---|
|  | | **December 31,** | **December 31,** |
|  | <br>**Note** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;ASSETS |  |  |  |
| CURRENT ASSETS: |  |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | 4 | $1280121 | $507799 |
| &nbsp;&nbsp;&nbsp;Short-term deposits |  | 372 | 55401 |
| &nbsp;&nbsp;&nbsp;Trade receivables, (net from expected credit losses of $14,942 and $18,106 as of December 31, 2025 and 2024, respectively) | 5 | 774471 | 803235 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other accounts receivable | 6 | 80604 | 89882 |
| &nbsp;&nbsp;&nbsp;Inventories |  | 30249 | 30728 |
| <u>Total</u> current assets |  | $2165817 | $1487045 |
| NON-CURRENT ASSETS: |  |  |  |
| &nbsp;&nbsp;&nbsp;Long-term investments and receivables | 7 | $50126 | $49928 \* |
| &nbsp;&nbsp;&nbsp;Financial assets measured at fair value through profit or loss | 8 | 304549 | 4701 \* |
| &nbsp;&nbsp;&nbsp;Investments in companies accounted for at equity | 9 | 48908 | 39196 |
| &nbsp;&nbsp;&nbsp;Property, plant and equipment, net | 10 | 47614 | 51795 |
| &nbsp;&nbsp;&nbsp;Right-of-use assets | 19 | 145462 | 156225 |
| &nbsp;&nbsp;&nbsp;Deferred taxes | 23f | 26915 | 33850 |
| &nbsp;&nbsp;&nbsp;Intangible assets, net | 11 | 147621 | 217076 |
| &nbsp;&nbsp;&nbsp;Goodwill | 12 | 646243 | 975080 |
| <u>Total</u> non-current assets |  | 1417438 | 1527851 |
| <u>Total</u> assets |  | $3583255 | $3014896 |

---

\*) Reclassified

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF FINANCIAL POSITION**

**U.S. dollars in thousands (except share and per share data)**

---

| | | | |
|:---|:---|:---|:---|
|  | | **December 31,** | **December 31,** |
|  | <br>**Note** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;LIABILITIES AND EQUITY |  |  |  |
| CURRENT LIABILITIES: |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans from banks and others | 1416 | $177899 | $141782 |
| &nbsp;&nbsp;&nbsp;Debentures | 17 | 76696 | 86782 |
| &nbsp;&nbsp;&nbsp;Current maturities of lease liabilities | 19 | 42899 | 45240 |
| &nbsp;&nbsp;&nbsp;Trade payables |  | 368319 | 296211 |
| &nbsp;&nbsp;&nbsp;Deferred revenues |  | 157545 | 173959 |
| &nbsp;&nbsp;&nbsp;Employees and payroll accrual |  | 235705 | 234845 |
| &nbsp;&nbsp;&nbsp;Other accounts payable | 15 | 195817 | 98046 |
| &nbsp;&nbsp;&nbsp;Dividend payable |  | 7886 | - |
| &nbsp;&nbsp;&nbsp;Liabilities in respect of business combinations | 38 | 6359 | 9191 |
| &nbsp;&nbsp;&nbsp;Put options of non-controlling interests | 28 | 61206 | 52420 |
| <u>Total</u> current liabilities |  | $1330331 | $1138476 |
| LONG-TERM LIABILITIES: |  |  |  |
| &nbsp;&nbsp;&nbsp;Loans from banks and others | 16 | $68309 | $62733 |
| &nbsp;&nbsp;&nbsp;Debentures | 17 | 118656 | 188090 |
| &nbsp;&nbsp;&nbsp;Lease liabilities | 19 | 107805 | 119586 |
| &nbsp;&nbsp;&nbsp;Other long-term liabilities |  | 54 | 11708 |
| &nbsp;&nbsp;&nbsp;Deferred taxes | 23f | 83426 | 42894 |
| &nbsp;&nbsp;&nbsp;Deferred revenues |  | 16457 | 12522 |
| &nbsp;&nbsp;&nbsp;Liabilities in respect of business combinations | 38 | 13291 | 8751 |
| &nbsp;&nbsp;&nbsp;Put options of non-controlling interests | 28 | 61577 | 30553 |
| &nbsp;&nbsp;&nbsp;Employee benefit liabilities | 20 | 5547 | 10238 |
| <u>Total</u> long-term liabilities |  | $475122 | $487075 |
| COMMITMENTS AND CONTINGENCIES | 21 |  |  |
| EQUITY | 22 |  |  |
| &nbsp;&nbsp;&nbsp;Formula Systems (1985) Ltd. Shareholders' equity: |  |  |  |
| &nbsp;&nbsp;&nbsp;Share capital: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ordinary shares of NIS 1 par value - |  |  |  |
| Authorized: 25,000,000 shares as of December 31, 2025 and 2024; Issued: 15,901,287 shares as of December 31, 2025 and 2024; Outstanding: 15,332,667 shares as of December 31, 2025 and 2024. |  | $4351 | $4351 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital |  | 166241 | 152652 |
| &nbsp;&nbsp;&nbsp;Retained earnings |  | 1105586 | 536014 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income |  | 77344 | (13420) |
| &nbsp;&nbsp;&nbsp;Treasury shares (568,620 shares as of December 31, 2025 and 2024) |  | (259) | (259) |
| &nbsp;&nbsp;&nbsp;Total equity attributable to Formula Systems (1985) Ltd. shareholders |  | $1353263 | $679338 |
| &nbsp;&nbsp;&nbsp;Non-controlling interests | 24a | 424539 | 710007 |
| &nbsp;&nbsp;&nbsp;<u>Total</u> equity |  | $1777802 | $1389345 |
| <u>Total</u> liabilities and equity |  | $3583255 | $3014896 |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF PROFIT OR LOSS**

**U.S. dollars in thousands (except share and per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | <br>**Note** | **2025** | **2024** | **2023** |
| **Revenues:** |  |  |  |  |
| Proprietary software products and related services |  | $208694 | $185793 | $178844 |
| Software services and other |  | 2418430 | 2032641 | 1931603 |
| **Total revenues** | 2,24b | **2627124** | $**2218434** | **2110447** |
| **Cost of revenues:** |  |  |  |  |
| Proprietary software products and related services |  | 88887 | 76306 | 77617 |
| Software services and other |  | 2019075 | 1696372 | 1611629 |
| **Total cost of revenues** |  | **2107962** | **1772678** | **1689246** |
| **Gross profit** |  | **519162** | **445756** | **421201** |
| Research and development expenses, net |  | 20023 | 18077 | 14493 |
| Selling, marketing, general and administrative expenses | &nbsp;&nbsp;&nbsp;24c | 311988 | 249716 | 248664 |
| Other income, net | &nbsp;&nbsp;&nbsp;9 | 9226 | 5369 | - |
| **Operating income** |  | **196377** | **183332** | **158044** |
| Financial expenses | &nbsp;&nbsp;&nbsp;24d | 63587 | 34921 | 35647 |
| Financial income | &nbsp;&nbsp;&nbsp;24d | 13599 | 10454 | 10857 |
| **Pre-tax income before share of profits of companies accounted for at equity, net** |  | **146389** | **158865** | **133254** |
| Share of profits of companies accounted for at equity, net | &nbsp;&nbsp;&nbsp;9 | 3654 | 2077 | 773 |
| Taxes on income | &nbsp;&nbsp;&nbsp;23h | 40459 | 38773 | 31834 |
| Net income from continued operations |  | 109584 | 122169 | 102193 |
| Net income from discontinued operations | &nbsp;&nbsp;&nbsp;13 | 559480 | 71621 | 63539 |
| **Net income** |  | $**669064** | $**193790** | $**165732** |
| **Net income (loss) attributable to non-controlling interests:** |  |  |  |  |
| From continued operations |  | $73070 | $73626 | $66454 |
| From discontinued operations |  | (10485) | 40494 | 35264 |
| Net income to Non-controlling interests |  | 62585 | 114120 | 101718 |
| **Net income attributable to Formula's shareholders:** |  |  |  |  |
| From continued operations |  | 36514 | 48543 | 35739 |
| From discontinued operations |  | 569965 | 31127 | 28275 |
| Net income attributable to Formula's shareholders |  | 606479 | 79670 | 64014 |
| **Net income** |  | $**669064** | $**193790** | $**165732** |
| Earnings per share from continued operations (basic) |  | $2.39 | $3.18 | $2.34 |
| Earnings per share from discontinued operations (basic) |  | 37.24 | 2.04 | 1.85 |
| Earnings per share (basic) | &nbsp;&nbsp;&nbsp;&nbsp;24f | $39.63 | $5.22 | $4.19 |
| Earnings per share from continued operations (diluted) |  | $2.30 | $3.10 | $2.30 |
| Earnings per share from discontinued operations (diluted) |  | 36.09 | 1.99 | 1.82 |
| Earnings per share (diluted) | &nbsp;&nbsp;&nbsp;&nbsp;24f | $38.39 | $5.09 | $4.12 |
| **Number of shares used in computing:** |  |  |  |  |
| Earnings per share (basic) |  | 15308764 | 15304610 | 15301392 |
| Earnings per share (diluted) |  | 15786901 | 15636664 | 15498101 |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

**U.S. dollars in thousands**

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Net income | $669064 | $193790 | $165732 |
| Other comprehensive income (loss) net of tax effect: |  |  |  |
| <u>Amounts that will not be reclassified subsequently to profit or loss:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Actuarial gain from defined benefit plans | 1450 | 869 | 1993 |
| &nbsp;&nbsp;&nbsp;Gain (loss) from investments in equity instruments measured at fair value through other comprehensive income | (473) | 6272 | 9996 |
| &nbsp;&nbsp;&nbsp;Share of other comprehensive income (loss) of companies accounted for at equity | 101 | (3316) | (575) |
| &nbsp;&nbsp;&nbsp;Adjustments arising from translating financial statements from functional currency to presentation currency | 170212 | (5469) | (30526) |
| <u>Amounts that will be or that have been reclassified to profit or loss when specific conditions are met:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Foreign exchange differences on translation of foreign operations from discontinued operations | (27362) | (6210) | 18969 |
| &nbsp;&nbsp;&nbsp;Foreign exchange differences on translation of foreign operations | (37792) | (488) | 7240 |
| Total other comprehensive income (loss), net of tax | 106136 | (8342) | 7097 |
| **Total Comprehensive income** | $**775200** | $**185448** | $**172829** |
| Total comprehensive income (loss) attributable to non-controlling: interests |  |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 118499 | 111091 | 90075 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | (4173) | (3361) | 11379 |
| Total comprehensive income to non-controlling interests | $114326 | $107730 | $101454 |
| Total comprehensive income attributable to Formula's shareholders: |  |  |  |
| &nbsp;&nbsp;&nbsp;From continued operations | 684063 | 80567 | 63785 |
| &nbsp;&nbsp;&nbsp;From discontinued operations | (23189) | (2849) | 7590 |
| Total comprehensive income attributable to Formula's shareholders | $660874 | $77718 | $71375 |
| **Total Comprehensive income** | $**775200** | $**185448** | $**172829** |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**U.S. dollars in thousands (except share and per share data)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Share Capital** | **Share Capital** | | | | | | |
|  | **Number** | **Amount** |<br>**Additional**<br>**paid-in**<br>**capital** |<br>**Retained**<br>**earnings** | **Accumulated**<br>**Other**<br>**comprehensive**<br>**income (loss)** |<br>**Treasury**<br>**shares (cost)** |<br>**Non-**<br>**controlling**<br>**interests** |<br>**Total**<br>**Equity** |
| **Balance as of January 1, 2025** | **15332667** | $**4351** | $**152652** | $**536014** | $**(13420)** | $**(259)** | $**710007** | $**1389345** |
| Net income | - | - | - | 606479 | - | - | 62585 | 669064 |
| Foreign currency translation |  | - | - | - | 77237 | - | 55183 | 132420 |
| Foreign currency translation from discontinued operations |  | - | - | - | (23189) |  | (4173) | (27362) |
| Actuarial gain from defined benefit plans |  | - | - | 719 | - | - | 731 | 1450 |
| Share of other comprehensive loss of companies accounted for at equity |  | - | - | - | 101 | - | - | 101 |
| Loss from investments in equity instruments measured at fair value through other comprehensive income (Note 8) | - | - | - | - | (473) | - | - | (473) |
| Total other comprehensive income | - | - | - | 719 | 53676 | - | 51**,**741 | 106136 |
| **Total comprehensive income** | **-** | **-**  | **-**  | **607198** | **53676** | **-**  | **114326**  | **775200** |
| Cost of share-based payment (Note 20) | **-** | **-**  | 7286 | **-**  | **-**  | **-**  | 23861 | 31147 |
| Dividend to Formula's shareholders | **-** | **-**  | **-**  | (36539) | **-**  | **-**  | **-**  | (36539) |
| Dividend equivalents on RSUs to Formula's shareholders | **-** | **-**  | **-**  | (1087) | **-**  | **-**  | - | (1087) |
| Dividend to non-controlling interests in subsidiaries | **-** | **-**  | **-**  | - | **-**  | **-**  | (89222) | (89222) |
| Transactions with non-controlling interests due to holding <br>changes, including exercise of employees' stock options | **-** | **-**  | 41831 | **-**  | **-**  | **-**  | 41975 | 83806 |
| Acquisition of non-controlling interests | **-** | **-**  | - | **-**  | **-**  | **-**  | (8858) | (8858) |
| Settlement and expiration of put options over non-controlling interests | **-** | **-**  | (35528) | **-**  | **-**  | **-**  | (10019) | (45**,**547) |
| Loss of control and deconsolidation of a subsidiary | **-** | **-**  | **-**  | **-**  | 37088 | **-**  | (361247) | (324159) |
| Other adjustments | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | 183 | 183 |
| Non-controlling interests arising from initially consolidated companies | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | 3533 | 3533 |
| **Balance as of December 31, 2025** | **15332667** | $**4351** | $**166241** | $**1105586** | $**77,**344**  | $**(259)** | $**424539**  | $**1777,**802**  |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**U.S. dollars in thousands (except share and per share data)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Share Capital** | **Share Capital** | | | | | | |
|  | **Number** | **Amount** |<br>**Additional**<br>**paid-in**<br>**capital** |<br>**Retained**<br>**earnings** | **Accumulated**<br>**Other**<br>**comprehensive**<br>**income (loss)** |<br>**Treasury**<br>**shares (cost)** |<br>**Non-**<br>**controlling**<br>**interests** |<br>**Total**<br>**Equity** |
| **Balance as of January 1, 2024** | **15332667** | $**4351** | $**157482** | $**475219** | $**(11031)** | $**(259)** | $**682423** | $**1308185** |
| Net income | - | - | - | 79670 | - | - | 114120 | 193790 |
| Foreign currency translation |  | - | - | - | (2496) | - | (3461) | (5957) |
| Foreign currency translation from discontinued operations |  | - | - | - | (2849) | - | (3361) | (6210) |
| Actuarial gain from defined benefit plans |  | - | - | 437 | - | - | 432 | 869 |
| Share of other comprehensive loss of companies accounted for at equity |  | - | - | - | (3316) | - | - | (3316) |
| Gain from investments in equity instruments measured at fair value through other comprehensive income (Note 8) | - | - | - | - | 6272 | - | **-**  | 6272 |
| Total other comprehensive income (loss) | - | - | - | 437 | (2389) | - | (6390) | (8342) |
| **Total comprehensive income** | **-** | **-**  | **-**  | **80107** | **(2389)** | **-**  | **107730** | **185448** |
| Cost of share-based payment (Note 20) | **-** | **-**  | 7078 | **-**  | **-**  | **-**  | 9086 | 16164 |
| Dividend to Formula's shareholders | **-** | **-**  | **-**  | (19312) | **-** | **-**  | **-**  | (19312) |
| Dividend to non-controlling interests in subsidiaries | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | (81858) | (81858) |
| Transactions with non-controlling interests due to holding <br>changes, including exercise of employees' stock options | **-** | **-**  | (3242) | **-**  | **-**  | **-**  | (8812) | (12054) |
| Settlement and expiration of put options over non-controlling interests | **-** | **-**  | (8666) | **-**  | **-**  | **-**  | (11116) | (19782) |
| Non-controlling interests arising from initially consolidated companies | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | 12554 | 12554 |
| **Balance as of December 31, 2024** | **15332667** | $**4351** | $**152652** | $**536014** | $**(13420)** | $**(259)** | $**710007** | $**1389345** |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**U.S. dollars in thousands (except share and per share data)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Share Capital** | **Share Capital** | | | | | | |
|  | **Number** | **Amount** |<br>**Additional**<br>**paid-in**<br>**capital** |<br>**Retained**<br>**earnings** | **Accumulated**<br>**Other**<br>**comprehensive**<br>**income (loss)** |<br>**Treasury**<br>**shares (cost)** |<br>**Non-**<br>**controlling**<br>**interests** |<br>**Total**<br>**Equity** |
| **Balance as of January 1, 2023** | **15317667** | $**4347** | $**145369** | $**419448** | $**(17030)** | $**(259)** | $**625047** | $**1176922** |
| Net income | - | - | - | 64014 | - | - | 101718 | 165732 |
| Foreign currency translation |  | - | - | - | (11012) | - | (12274) | (23286) |
| Foreign currency translation from discontinued operations |  | - | - | - | 7590 | - | 11379 | 18969 |
| Actuarial gain from defined benefit plans |  | - | - | 1362 | - | - | 631 | 1993 |
| Share of other comprehensive loss of companies accounted for at equity |  | - | - | - | (575) | - | - | (575) |
| Gain from investments in equity instruments measured at fair value through other comprehensive income (Note 8) | - | - | - | - | 9996 | - | - | 9996 |
| Total other comprehensive income (loss) | - | - | - | 1362 | 5999 | - | (264) | 7097 |
| **Total comprehensive income** | **-** | **-**  | **-**  | **65376** | **5999** | **-**  | **101454** | **172829** |
| Issuance of restricted shares to employees | 15000 | 4 | (4) | - | - | - | - | - |
| Cost of share-based payment (Note 20) | **-** | **-**  | 7269 | **-**  | **-**  | **-**  | 11415 | 18684 |
| Dividend to Formula's shareholders | **-** | **-**  | **-**  | (9605) | **-**  | **-**  | **-**  | (9605) |
| Dividend to non-controlling interests in subsidiaries | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | (62487) | (62487) |
| Transactions with non-controlling interests due to holding <br>changes, including exercise of employees' stock options | **-** | **-**  | 5803 | **-**  | **-**  | **-**  | 643 | 6446 |
| Acquisition of non-controlling interests | **-** | **-**  | (923) | **-**  | **-**  | **-**  | (4404) | (5327) |
| Settlement and expiration of put options over non-controlling interests | **-** | **-**  | (32) | **-**  | **-**  | **-**  | (1029) | (1061) |
| Non-controlling interests arising from initially consolidated companies | **-** | **-**  | **-**  | **-**  | **-**  | **-**  | 11784 | 11784 |
| **Balance as of December 31, 2023** | **15332667** | $**4351** | $**157482** | $**475219** | $**(11031)** | $**(259)** | $**682423** | $**1308185** |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**U.S. dollars in thousands (except share and per share data)**

**Accumulated other comprehensive income (loss):**

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Adjustments arising from translating financial statements from functional currency to presentation currency | $(3941) | $(101995) | $(99613) |
| Foreign currency translation reserve arising from translating financial statements of foreign operations | 79222 | 100039 | 100153 |
| Foreign exchange differences on translation of foreign operations from discontinued operations | - | (13899) | (11050) |
| Reserve from financial assets measured at fair value through other comprehensive income | 10942 | 11415 | 5143 |
| Share of other comprehensive loss of companies accounted for at equity | (8879) | (8980) | (5664) |
| Accumulated other comprehensive income (loss) | $77344 | $(13420) | $(11031) |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**U.S. dollars in thousands**

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| <u>Cash flows from operating activities:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Net income | $669064 | $193790 | $165732 |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;Share of profits of companies accounted for at equity, net | (3654) | (2077) | (773) |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 152514 | 115495 | 121832 |
| &nbsp;&nbsp;&nbsp;Changes in value of debentures, net | 315 | 437 | 1490 |
| &nbsp;&nbsp;&nbsp;Increase in employee benefit liabilities | 4192 | 699 | 2707 |
| &nbsp;&nbsp;&nbsp;Loss on disposal of subsidiaries, net of tax (Appendix D) | 1326 | - | - |
| &nbsp;&nbsp;&nbsp;Gain on disposal of discontinued operations, net of tax (Appendix D) | (578314) | - | - |
| &nbsp;&nbsp;&nbsp;Capital gain from Initial public offering of TSG | - | (4141) | - |
| &nbsp;&nbsp;&nbsp;Gain from secondary equity issuance of TSG | (9220) | - | - |
| &nbsp;&nbsp;&nbsp;Loss (gain) from sale of property, plants and equipment | (65) | 589 | 66 |
| &nbsp;&nbsp;&nbsp;Share-based payment expenses | 31147 | 16164 | 18622 |
| &nbsp;&nbsp;&nbsp;Net finance expenses (income) related to bank loans and deposits | 8289 | (1462) | 833 |
| &nbsp;&nbsp;&nbsp;Changes in deferred taxes, net | (8264) | (12407) | (8344) |
| &nbsp;&nbsp;&nbsp;Cash paid in respect of acquisitions of activities | - | (922) | (6572) |
| &nbsp;&nbsp;&nbsp;Change in liability in respect of business combinations | 2574 | (1731) | (2062) |
| &nbsp;&nbsp;&nbsp;Change in fair value of financial assets measured at fair value through profit or loss | - | - | 5 |
| &nbsp;&nbsp;&nbsp;Amortization of premium and accrued interest on debt instruments at fair value through other comprehensive income | 101 | (27) | (114) |
| &nbsp;&nbsp;&nbsp;Gain from revaluation of dividend preference derivative in TSG | - | (659) | (85) |
| &nbsp;&nbsp;&nbsp;Effect of exchange rate on cash and cash equivalents held in currencies other than the functional currency | 6765 | (350) | 991 |
| <u>Working capital adjustments:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Decrease (increase) in inventories | 5103 | 11721 | (3382) |
| &nbsp;&nbsp;&nbsp;Decrease (increase) in trade receivables | 51940 | (81211) | 6562 |
| &nbsp;&nbsp;&nbsp;Decrease in other current and long-term accounts receivable | (15536) | (1522) | (5833) |
| &nbsp;&nbsp;&nbsp;Increase in trade payables | 24242 | 40032 | 18718 |
| &nbsp;&nbsp;&nbsp;Increase in other accounts payable and employees and payroll accrual | 47807 | 44662 | (25117) |
| &nbsp;&nbsp;&nbsp;Increase (decrease) in deferred revenues | (8287) | 7370 | 9692 |
| Net cash provided by operating activities | $382039 | $324450 | $294968 |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**U.S. dollars in thousands**

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| <u>Cash flows from investing activities:</u> |  |  |  |
| Payments for business acquisitions, net of cash acquired (Appendix C) | $(135686) | $(50198) | $(36966) |
| Proceeds from disposal of subsidiary discontinued operation (Appendix D) | 676171 | - | - |
| Proceeds from sale of a subsidiary related to non-controlling interests (Appendix D) | (994) | - | - |
| Cash paid in conjunction with deferred payments and contingent liabilities related to business combinations | (3745) | (8355) | (11874) |
| Loan extended to related party and others | - | - | (7001) |
| Purchase of intangible assets | (1586) | (908) | (763) |
| Purchase of investment measured using the equity method | - | (15521) | - |
| Purchase of other investments | - | - | (498) |
| Purchase of financial assets measured at fair value through other comprehensive income | (380) | 585 | (1243) |
| Purchase of property and equipment | (16181) | (16441) | (16683) |
| Proceeds from maturity and sale of investments in instruments at fair value through other comprehensive income or loss, net | 3712 | 5194 | 699 |
| Proceeds from sale of property and equipment | 1061 | 783 | 1043 |
| Dividend from companies accounted for at equity | 6015 | 162 | 68 |
| Payment to former shareholders of consolidated company | (6103) | (6139) | - |
| Change in short-term and long-term deposits | 55591 | 24262 | (51467) |
| Capitalization of software development and other costs | (10121) | (11607) | (14552) |
| Loan to an associate company | (165) | - | - |
| Payment of liability related to the disposal of a subsidiary | (522) | - | - |
| Deferred payment for acquisition of subsidiaries consolidated in prior periods | (3058) | - | - |
| Net cash provided (used) in investing activities | $564009 | $(78183) | $(139237) |
| <u>Cash flows from financing activities:</u> |  |  |  |
| &nbsp;&nbsp;&nbsp;Exercise of employees' stock options in subsidiaries | $- | $98 \* | $4831 |
| &nbsp;&nbsp;&nbsp;Cash paid in conjunction with acquisitions of activities | (674) | (2406) | (6718) |
| &nbsp;&nbsp;&nbsp;Dividend paid to non-controlling interests | (99500) | (66299) | (62487) |
| &nbsp;&nbsp;&nbsp;Dividend to Formula's shareholders | (28656) | (18807) | (9927) |
| &nbsp;&nbsp;&nbsp;Short-term bank credit, net | (3764) | (4647) | (9527) |
| &nbsp;&nbsp;&nbsp;Repayment of long-term loans from banks and others | (101706) | (93320) | (82874) |
| &nbsp;&nbsp;&nbsp;Receipt of long-term loans from banks and others | 100212 | 63257 | 55568 |
| &nbsp;&nbsp;&nbsp;Receipt of short-term loans from banks and others | 11588 | - | - |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of debentures, net | - | 67082 | - |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of ordinary shares by subsidiaries | 83659 | - | - |
| &nbsp;&nbsp;&nbsp;Repayment of long-term liabilities to IIA | - | (2801) | (394) |
| &nbsp;&nbsp;&nbsp;Repayment of debentures | (107251) | (69290) | (60449) |
| &nbsp;&nbsp;&nbsp;Purchase of non-controlling interests | (468) | (4882) | (2661) |
| &nbsp;&nbsp;&nbsp;Repayment of lease liabilities | (54389) | (50088) | (55064) |
| &nbsp;&nbsp;&nbsp;Cash paid due to exercise of put option by non-controlling interests | (14351) | (1805) | (13204) |
| &nbsp;&nbsp;&nbsp;Payment to non-controlling interests due to put option | (8169) | (1054) | (271) |
| Net cash used by financing activities | $(223469) | $(184962) | $(243177) |
| Effect of exchange rate changes on cash and cash equivalents | 49743 | (5452) | (4950) |
| Increase (decrease) in cash and cash equivalents | 772322 | 55853 | (92396) |
| Cash and cash equivalents at the beginning of the year | 507799 | 451946 | 544342 |
| Cash and cash equivalents at the end of the year | $1280121 | $507799 | $451946 |

---

The accompanying notes are an integral part of the consolidated financial statements.

---

| | |
|:---|:---|
| **\*)** | **Reclassified** |

---

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**U.S. dollars in thousands**

A. <u>Supplemental cash flow information:</u> 

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended, December 31,** | **Year ended, December 31,** | **Year ended, December 31,** |
|  | **2025** | **2024** | **2023** |
| Cash paid (received) in respect of: |  |  |  |
| Interest paid | $24579 | $25850 | $26140 |
| Interest received | $8996 | $15598 | $7290 |
| Taxes paid, net | $72016 | $63080 | $76694 |

---

B. <u>Non-cash activities:</u> 

---

| | | | |
|:---|:---|:---|:---|
| Purchase of property and equipment | $102 | $123 | $86 |
| Intangible assets and goodwill incurred but unpaid at year end | - | 98 | 382 |
| Contingent acquisition consideration | - | - | (124) |
| Dividend payable to Formula's shareholders | $8970 | - | - |
| Dividend payable to non-controlling interests | $3 | 15559 | - |
| Right-of-use asset recognized with corresponding lease liability | $36444 | $82976 | $45360 |

---

C. <u>Acquisition of newly-consolidated subsidiaries and activities, net of cash acquired:</u> 

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended, December 31,** | **Year ended, December 31,** | **Year ended, December 31,** |
|  | **2025** | **2024** | **2023** |
| Assets and liabilities of subsidiaries consolidated as of acquisition date: |  |  |  |
| Working capital (excluding cash and cash equivalents) | $(17013) | $(3078) | $(10355) |
| Inventories | (436) | (256) | (4343) |
| Property and equipment | (1823) | (1435) | (242) |
| Goodwill and intangible assets | (154164) | (94359) | (44728) |
| Right-of-use assets | (575) | - | (93) |
| Other long-term assets | (2049) | (3141) | (2439) |
| Liabilities to banks and others | - | 1001 | 7101 |
| Long-term liabilities | 8790 | 422 | 282 |
| Lease liabilities | 512 | - | 93 |
| Deferred tax liability, net | 10718 | 9955 | 2799 |
| Dividend payable | 1300 | - | - |
| Liability to formerly shareholders | - | 7834 | 1244 |
| Deferred payments and contingent consideration | 5392 | 20305 | 1931 |
| Redeemable non-controlling interests at acquisition date | 10129 | - | - |
| Non-controlling interests at acquisition date | 3533 | 12554 | 11784 |
| Total | (135686) | $(50198) | $(36966) |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

**U.S. dollars in thousands**

D. <u>Proceeds from sale of investments in previously consolidated subsidiaries:</u> 

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| The subsidiaries' assets and liabilities at date of sale: |  |  |  |
| Working capital (excluding cash and cash equivalents) | $160846 | $&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;- |
| Property and equipment | 9365 | **-**  | **-**  |
| Financial assets measured at fair value through profit or loss | (300000) |  |  |
| Goodwill and intangible assets | 575026 | **-**  | **-**  |
| Deferred tax | 10067 | **-**  | **-**  |
| Right-of-use assets | 17610 | **-**  | **-**  |
| Other long-term assets | 89 | **-**  | **-**  |
| Liabilities to banks and others | (860) |  |  |
| Long-term liabilities | (63) | **-**  | **-**  |
| Lease liabilities | (20850) | **-**  | **-**  |
| Deferred tax liability, net | (14229) | **-**  | **-**  |
| Dividend payable | (143) | **-**  | **-**  |
| Liability in connection with the sale of a subsidiary for consideration in the form of non-controlling interests | 386 | **-**  | **-**  |
| Capital reserve from transactions with non-controlling interests | (1492) | **-**  | **-**  |
| Reclassification of translation reserve to profit or loss upon disposal | 37088 | **-**  | **-**  |
| Non-controlling interests at acquisition date | (361247) | **-**  | **-**  |
| Redeemable non-controlling interests at acquisition date | (13404) | **-**  | **-**  |
| Gain on disposal and deconsolidation of a subsidiary | 576988 |  |  |
|  | $675177 | $- | $- |

---

The accompanying notes are an integral part of the consolidated financial statements.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 1:- GENERAL**

a. General:

Formula Systems (1985) Ltd. ("Formula" or the "Company") was incorporated in Israel and began its business operations in 1985. Since 1991, Formula's ordinary shares, par value NIS 1 per share, have been traded on the Tel-Aviv Stock Exchange ("TASE"), and, in 1997, began trading through American Depositary Shares ("ADSs") under the symbol "FORTY" on the Nasdaq Global Market in the United States until January 3, 2011, at which date the listing of Formula's ADSs was transferred to the Nasdaq Global Select Market ("Nasdaq"). Each ADS represents one ordinary share of Formula. The Company is considered an Israeli resident. The controlling shareholder of the Company is Asseco Poland S.A. ("Asseco"), a Polish public company, whose shares are traded on the Warsaw Stock Exchange, that offers comprehensive, proprietary IT solutions for all sectors of the economy.

b. Formula is a global information technology group providing software services, proprietary and non-proprietary
software solutions, software product marketing and support, computer infrastructure and integration solutions and training, integration
and digital advertising solutions (the "Group"). The Group manages and operates its businesses through nine directly held
subsidiaries: Matrix IT Ltd. ("Matrix"), Magic Software Enterprises Ltd. ("Magic Software"), Zap Group Ltd. ("ZAP
Group"), Insync Staffing, Inc. ("Insync"), Michpal Technologies Ltd. ("Michpal"), Ofek Aerial Photography
Ltd. ("Ofek"), Shamrad Electronic (1997) Ltd. ("Shamrad"), Hashahar Telecom and Electricity Ltd. ("Hashahar")
and Formula Infrastructure Ltd.; one jointly controlled entity -TSG IT Advanced Systems Ltd. ("TSG"); one additional associate
and one entity measured at fair value through profit or loss - SI Swan UK Topco Limited ("Topco") (Sapiens' ultimate
parent company).

c. Business environment:

The business environment in which the Group operates is directly affected by global and local trends and events, the main ones of which are detailed below:

&nbsp;&nbsp;&nbsp;&nbsp;1. <u>The impact of Inflation and interest rates increases</u> 

Following global macroeconomic developments during 2022, inflation rates increased both in Israel and globally. As part of the measures taken to curb inflation, central banks worldwide, including the Bank of Israel, began increasing interest rates. On November 24, 2025, the Bank of Israel reduced the interest rate by 0.25%, for the first time in two years. In the Group's assessment, the impact of inflation on its operating results is not material, inter alia due to the fact that the Group's financial debt is not linked to the Consumer Price Index. However, an increase in interest rates, should it occur, may adversely affect the Group's operating results through higher financing costs on variable interest rate borrowings (commercial paper and short-term bank loans), as well as on new fixed-rate borrowings that may replace maturing loans.

&nbsp;&nbsp;&nbsp;&nbsp;2. <u>The geopolitical and security situation</u> 

On October 7, 2023, the "Iron Swords" War broke out. The effects of the war were reflected, inter alia, in attacks on civilian populations, extensive reserve mobilization and its impact on the labor market, as well as effects on the Israeli home front, including the evacuation of significant parts of the civilian population to alternative locations. These developments affected overall economic activity and the domestic economy in particular, including the State's credit rating (with three major international rating agencies announcing during 2024 a downgrade of Israel's sovereign credit rating).

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 1:- GENERAL (Cont.)**

c. Business environment: (Cont.)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. <u>The geopolitical and security situation</u> (Cont.)

In addition, alongside the continuation of the fighting in Gaza, on June 13, 2025, Israel launched a large-scale pre-emptive strike against Iran under "Operation With the Strength of a Lion." This operation resulted in broad restrictions on economic activity in Israel due to the Iranian missile threat and damage to the Israeli home front. Approximately two weeks later, a ceasefire was declared, leading to the cessation of hostilities.

In October 2025, an agreement was signed under the mediation of the United States and other countries, based on the 21-point plan of the President of the United States, which, in its first phase, led to the release of all living hostages and most of the deceased hostages, alongside principled understandings regarding a ceasefire in Gaza and the implementation of humanitarian arrangements. Concurrently with the said ceasefire, attacks on Israel from Yemen ceased.

Following the end of the reporting period, on February 28, 2026, "Operation Roar of the Lion" commenced, a joint military operation by the United States and Israel against Iran. Iran responded by launching hundreds of ballistic missiles and UAVs toward Israel and Gulf states, alongside the opening of an additional front by Hezbollah from Lebanon. The strikes resulted in civilian casualties and injuries in Israel and caused extensive property damage. As a result, a special state of emergency was declared on the Israeli home front, including closure of Israeli airspace, restrictions on public gatherings, temporary closures and/or reduced operating hours of various businesses, and mass reserve mobilization, all of which led to a partial reduction in economic activity.

These events, by their nature, have significant security-related implications for the domestic economy and the State budget, including potential impacts on the publication of tenders for software services in the Group's areas of activity, as well as on the budgets of various business entities operating in the Israeli economy, which may reduce their demand for the Group's services and solutions due to prevailing uncertainty.

In the Group's assessment, should "Operation Roar of the Lion" continue for an extended period and/or escalate, its implications may have a significant adverse effect on the Israeli economy, including on the Company. Due to the inherent uncertainty associated with such security developments, there is no certainty regarding the absence of a material impact in the future. However, as of the date of approval of the financial statements, the Group does not identify a material impact on its level of activity, including demand for its services and solutions.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 1:- GENERAL (Cont.)**

d. Other material events:

&nbsp;&nbsp;&nbsp;&nbsp;1. On August 13, 2025, Sapiens International Corporation N.V. (hereafter, "Sapiens"), a subsidiary of the Company at that time, announced that it had entered into a definitive agreement to be acquired by Advent, a leading global private equity investor, for $43.50 per common share in an all-cash transaction. Under the terms of the agreement, the Company will retain a significant minority ownership interest in Sapiens, which, under the new structure, represents approximately an 18.68% ownership stake, held through SI Swan UK Topco Limited. On November 19, 2025, Sapiens held an extraordinary general meeting of shareholders, at which all proposals relating to the definitive agreement were approved. The transaction was completed on December 17, 2025. Following the completion of the transaction, the Company ceased to have a controlling interest in Sapiens and, accordingly, presented the results of Sapiens separately as discontinued operations in its consolidated financial statements for the full year and prior periods, in accordance with IFRS 5. For further information see Note 13 Disposal group held for sale and discontinued operations.

&nbsp;&nbsp;&nbsp;&nbsp;2. On September 21, 2025, Michpal Technologies, a subsidiary of the Company, completed its initial public
offering pursuant to a prospectus (the "Offering"), thereby becoming a public company (as defined under the Companies Law),
whose shares are traded on the Tel Aviv Stock Exchange. As part of the Offering, Michpal issued 4,910,000 new ordinary shares at a price
of NIS 61.1 per share (approximately $18.6 per share), for aggregate net
proceeds of approximately NIS 288 million, net of issuance expenses (approximately $87,300 thousand).

&nbsp;&nbsp;&nbsp;&nbsp;3. On October 29, 2025, the Board of Directors of TSG approved a capital raising through a private placement
to several investors in the amount of approximately NIS 103,500 thousand (approximately $31,300
thousand), as well as an additional capital raise of approximately NIS 64,500 thousand (approximately $19,500
thousand), subject to the exercise of options granted to investors in the same financing round. As a result of the private placement,
our direct ownership interest in TSG Systems was diluted from 37.33%. For further information regarding an additional financing round
of TSG subsequent to the end of the reporting period, see Note 26 Subsequent events.

&nbsp;&nbsp;&nbsp;&nbsp;4. For further information regarding the completion of the merger between Magic Software and Matrix IT, see
Note 26 Subsequent events.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 1:- GENERAL (Cont.)**

e. Definitions:

In these financial statements:

---

| |
|:---|
| The Company or Formula – Formula Systems (1985) Ltd. |
| Subsidiaries – Companies that are controlled by the Company (as defined in IFRS 10) and whose accounts are consolidated with those of the Company. |
| Jointly controlled entities – Companies owned by various entities that have a contractual arrangement for joint control and are accounted for using the equity method of accounting. |
| Associates – Companies over which the Company has significant influence and that are not subsidiaries. The Company's investment therein is included in the financial statements using the equity method of accounting. |
| Investees – Subsidiaries, Jointly controlled entities, Associates, and entities measured at fair value through profit or loss and through other . |
| The Group – Formula Systems (1985) Ltd. and its investees. |
| Interested parties and controlling shareholder – As defined in the Israeli Securities Regulations (Annual Financial Statements), 2010. |
| Related parties – As defined in IAS 24. |

---

f. The following table presents the ownership of the Company's Investees (the list consists only of
active companies):

---

| | | |
|:---|:---|:---|
|  | **Percentage of ownership** | **Percentage of ownership** |
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Matrix | 48.12 | 48.21 |
| Topco (former – Sapiens) | 18.68 | 43.51 |
| Magic Software | 46.71 | 46.71 |
| Insync | 90.09 | 90.09 |
| Michpal | 100.00 | 100.00 |
| TSG<sup>(1)</sup> | 37.33 | 42.71 |
| Ofek | 80.00 | 80.00 |
| ZAP Group | 100.00 | 100.00 |
| Shamrad | 100.00 | 100.00 |
| Hashahar | 51 | 51 |
| Formula Infrastructure | 100 | 100 |
| Other associate | 21.45 | 21.45 |

---

(1) TSG's and other associate results of operations are reflected in the Company's results of operations
using the equity method of accounting.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES**

The following accounting policies have been applied consistently in the financial statements for all periods presented, unless otherwise stated.

1) Basis of presentation of the financial statements

These financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS").

The Company's financial statements have been prepared on a cost basis, except for certain assets and liabilities such as: financial assets measured at fair value through other comprehensive income; liabilities in respect of business combination; other financial assets and liabilities (including derivatives) which are presented at fair value through profit or loss; provisions; employee benefit assets and liabilities; investments in associates and joint ventures.

The Company has elected to present the profit or loss items using the function of expense method.

2) Use of estimates, judgments and assumptions:

The preparation of the consolidated financial statements requires management to make estimates, judgments, and assumptions, that have an effect on the application of the accounting policies and on the reported amounts of assets, liabilities, revenues and expenses in the financial statements. Such estimates, judgments and assumptions are related, but not limited to, effective control and Estimate of Percentage of Completion for Measurement of Progress on Long-Term Fixed-Price Contracts. The Company's management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Changes in accounting estimates are reported in the period of the change in estimate.

In the process of applying the accounting policies, the Group has made the following judgments which have the most significant effect on the amounts recognized in the financial statements:

-Effective control:

The Company evaluates whether it controls a company in which it holds less than the majority of the voting rights by, among others, reference to the size of its share of voting rights relative to the size and dispersion of voting rights held by the other shareholders, and by voting patterns at previous shareholders' meetings.

-Estimate of Percentage of Completion for Measurement of Progress on Long-Term Fixed-Price Contracts:

The percentage of completion is determined based on the ratio of actual costs incurred to the total estimated cost of each contract. This total cost is estimated by the Company based on assessments of expected labor costs, subcontractor costs, and other relevant factors.

3) Consolidated financial statements:

The consolidated financial statements comprise the financial statements of companies that are controlled by the Company (subsidiaries). Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to unilaterally affect those returns through its power over the investee. Potential voting rights are considered when assessing whether an entity has control. The consolidation of the financial statements commences on the date on which control is obtained and ends when such control ceases.

The financial statements of the Company and of the Investees, after being adjusted to comply with IFRS, are prepared for the same reporting period and using consistent accounting treatment of similar transactions and economic activities. Any discrepancies in the applied accounting policies are eliminated by making appropriate adjustments. Significant intragroup balances and transactions and gains or losses resulting from intragroup transactions are eliminated in full in the consolidated financial statements.

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as a change in equity by adjusting the carrying amount of the non-controlling interests with a corresponding adjustment of the equity attributable to equity holders of the Company less / plus the consideration paid or received.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

3) Consolidated financial statements (Cont.):

Upon the disposal of a subsidiary resulting in loss of control, the Company:

- derecognizes the subsidiary's assets (including goodwill) and liabilities.

derecognizes the carrying amount of non-controlling interests.

- derecognizes the adjustments arising from translating financial statements carried to equity.

- recognizes the fair value of the consideration received.

- recognizes the fair value of any remaining investment.

- reclassifies the components previously recognized in other comprehensive income (loss) on the same basis as would be required if the subsidiary had directly disposed of the related assets or liabilities.

- recognizes any resulting difference (surplus or deficit) as gain or loss.

For further information see Note 13 Disposal group held for sale and discontinued operations.

4) Effective control:

In a situation where the Company holds less than a majority of voting power in a given entity, but that power is sufficient to enable the Company to unilaterally direct the relevant activities of such entity, then control is exercised. When assessing whether voting rights held by the Company are sufficient to give it power, the Company considers all facts and circumstances, including: the amount of those voting rights relative to the amount and dispersion of other vote holders; potential voting rights held by the Company and other shareholders or parties; rights arising from other contractual arrangements; significant personal ties; and any additional facts and circumstances that may indicate that the Company has, or does not have, the ability to direct the relevant activities when decisions need to be made, inclusive of voting patterns observed at previous meetings of shareholders.

The Company's management has concluded that despite the lack of absolute majority of voting power at the general meetings of shareholders of Matrix and Magic Software, in accordance with IFRS 10, these investees are controlled by the Company. The conclusion regarding the existence of control during the years ended December 31, 2025, 2024 and 2023 with respect to Matrix and Magic Software, in accordance with IFRS 10, was made in accordance with the following factors:

<u>Matrix</u>:

As of December 31, 2025, the Company held 48.12% of the outstanding ordinary shares of Matrix. The conclusion regarding the existence of control in Matrix, in line with IFRS 10, was made considering the following additional factors:

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

4) Effective control (Cont.):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Governing bodies of Matrix:

Decisions of Matrix shareholders' general meeting are taken by a simple majority of votes represented at the general meeting; the annual (ordinary) general meeting adopts resolutions to elect individual directors, appoint Matrix's independent auditors for the next year, as well as approve Matrix's financial statements and management's report on operations; in accordance with Matrix's articles of association, the board of directors of Matrix is responsible for managing its current business operations and is authorized to take substantially all decisions which are not specifically reserved to Matrix's shareholders by its articles of association, including the decision to pay out dividends; Matrix's board of directors is composed of 5 members, 2 of whom are external directors as required by the Israeli Companies Law, 5759-1999, another one of whom is an independent director, while the remaining two directors are associated with Formula, including Formula's chief executive officer who serves as the chairman of Matrix's board of directors.

ii) Shareholders structure of Matrix:

Matrix shareholders' structure may be considered dispersed because, apart from the Company, only three shareholders (each Israeli institutional investors) held more than 5% of Matrix's voting power as of December 31, 2025 (holds 8.5%, 6.4% and 5.7%, respectively); there is no evidence that any of the shareholders has or had granted to any other shareholder a voting proxy at the general meeting; over the last three years (i.e., 2023-2025), Matrix's general meetings were attended by shareholders representing in aggregate between 82%-86% of total voting rights. This means that the level of activity of the Matrix's shareholders is relatively moderate. Bearing in mind that the Company presently holds approx. 48.12% of total voting rights, the attendance from shareholders would have to be higher than 96.24% in order to deprive Formula of an absolute majority of votes at the general meeting. The Company believes that achieving such high attendance seems unlikely. In addition, Israeli law provides that institutional investors should not hold the ability to direct the company's business and as such should not exceed 20% each. An institutional investor also cannot hold more than 20% of the seats on a board of directors. Looking at the entire Israeli market, the practice is that institutional investors do not take positions on boards of directors – as having such a position would impact institutional investors' ability to enter into certain transactions on the market (due to insider trading concerns). If institutional investors cooperate among themselves, they may be considered violating this rule; especially if they vote in the same manner and contrary to the major shareholder, they might be accused of cooperation and violation of the rule. Hence, there are both legal and practical limitations to these investors coordinating their approaches.

Therefore it is management's opinion that despite the lack of an absolute majority of shares in Matrix, the Company is still able to influence the appointment of directors at Matrix and therefore may affect Matrix' directions of development as well as its current business operations.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

4) Effective control (Cont.):

<u>Magic Software</u>:

As of December 31, 2025, the Company held 46.71% of the outstanding ordinary shares of Magic Software. The conclusion regarding the existence of control in Magic Software, in line with IFRS 10, was made considering the following factors:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Governing bodies of Magic Software:

Decisions of Magic Software shareholders' general meeting are taken by a simple majority of votes represented at the general meeting; the annual (ordinary) general meeting adopts resolutions to elect individual directors, appoint Magic Software's independent auditors for the next year, as well as to approve Magic Software's financial statements and the management's report on operations; in accordance with Magic Software's articles of association, the board of directors of Magic Software is responsible for managing Magic Software's current business operations and is authorized to take substantially all decisions which are not specifically reserved to Magic Software's shareholders by its articles of association, including the decision to pay out dividends; and, Magic Software's board of directors is composed of 6 members, 4 of whom are external or independent directors, the other two are associated with Formula, including Formula's chief executive officer, who also serves as Magic Software's chief executive officer.

ii) Shareholders' structure of Magic Software:

Magic Software shareholders' structure is dispersed because, apart from the Company, as of December 31, 2025, three financial Israeli institutional shareholders holding more than 5% of Magic Software's voting rights (holds 13.9%, 7% and 5.1%, respectively); there is no evidence that any of the shareholders have or had granted to any other shareholder a voting proxy at the general meeting; and, over the last three years (i.e., 2023-2025), Magic Software's general meetings were attended by shareholders representing between 84%-86% of the total voting rights. This means that the level of activity of the Magic Software's shareholders is relatively moderate. Bearing in mind that the Company presently holds approx. 46.71% of total voting rights, the attendance from shareholders would have to be higher than 93.42% in order to deprive Formula of an absolute majority of votes at the general meeting. The Company believes that achieving such high attendance seems unlikely. In addition, Israeli law provides that institutional investors should not hold the ability to direct the company's business and as such should not exceed 20% each. An institutional investor cannot also hold more than 20% seats in board of directors. Looking at the entire Israeli market, the practice is that institutional investors do not take positions on boards of directors – as having such position would impact institutional investors' ability to enter into certain transactions on the market (due to insider trading concerns). If institutional investors cooperate among themselves, they may be considered violating this rule – moreover, if they vote in the same way, contrary to the major shareholder, they might be accused of cooperation and violation of the rule. Hence, there are both legal and practical limitations to these investors' coordinating their approaches.

Therefore, it is management's opinion that despite the lack of an absolute majority of shares in Magic Software, the Company is still able to influence the appointment of directors at Magic Software and therefore may affect Magic Software's directions of development as well as its current business operations.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

5) Non-controlling interests

Non-controlling interests in subsidiaries represent the equity in subsidiaries not attributable, directly or indirectly, to a parent. Non-controlling interests are presented in equity separately from the equity attributable to the equity holders of the Company. Profit or loss and components of other comprehensive income are attributed to the Company and to non-controlling interests. Losses are attributed to non-controlling interests even if they result in a negative balance of non-controlling interests in the consolidated statement of financial position. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as a change in equity by adjusting the carrying amount of the non-controlling interests with a corresponding adjustment of the equity attributable to equity holders of the Company less / plus the consideration paid or received. For more information regarding put options to the Non-controlling interests please see Note 2(19)(E) below.

6) Business combinations and goodwill:

Business combinations are accounted for by applying the acquisition method. The cost of the acquisition is measured at the fair value of the consideration transferred on the acquisition date with the addition of non-controlling interests in the acquiree. In each business combination, the Company determines whether to measure the non-controlling interests in the acquiree based on their fair value on the acquisition date or at their proportionate share in the fair value of the acquiree's net identifiable assets.

Direct acquisition costs are carried to the statement of profit or loss as incurred.

Contingent consideration is recognized at fair value on the acquisition date and classified as a financial asset or liability in accordance with IFRS 9, "Financial Instruments". Subsequent changes in the fair value of the contingent consideration are recognized in profit or loss. If the contingent consideration is classified as an equity instrument, it is measured at fair value on the acquisition date without subsequent remeasurement.

Contingent consideration is recognized at fair value on the acquisition date. If the contingent consideration is classified as a financial asset or liability in accordance with IFRS 9, subsequent changes in the fair value of the contingent consideration are recognized in profit or loss. If the contingent consideration is classified as an equity instrument, it is measured at fair value on the acquisition date without subsequent remeasurement.

Goodwill is initially measured at cost which represents the excess of the acquisition consideration and the amount of non-controlling interests over the net identifiable assets acquired and liabilities assumed. If the resulting amount is negative, the acquirer recognizes the resulting gain on the acquisition date.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

7) Acquisition of a single asset company:

Upon the acquisition of a single asset company, the Group evaluates whether it is the acquisition of a business or of an asset. To be considered a business, the acquisition must include, at a minimum, an input and a substantive process that together can significantly contribute to the creation of outputs. The acquisition is accounted for as a business combination if the single asset company is a business. If it is not a business, the acquisition is accounted for as the acquisition of assets and liabilities. In such an acquisition, the cost of the acquisition includes transaction costs which are allocated to the identifiable acquired assets and liabilities proportionally based on their fair value on the acquisition date. In such case, goodwill and deferred taxes in respect of the temporary differences existing as of the acquisition date are not recognized.

8) Investment in joint arrangements:

Joint arrangements are arrangements in which the Company has joint control. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Joint ventures:

In joint ventures the parties that have joint control of the arrangement have rights to the net assets of the arrangement. A joint venture is accounted for by using the equity method.

9) Investments in associates:

Associates are companies in which the Group has significant influence over the financial and operating policies without having control. The investment in an associate is accounted for using the equity method.

10) Functional currency, presentation currency and foreign currency:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Functional currency and presentation currency:

The presentation currency of these consolidated financial statements of the Group is the U.S. dollar (the "dollar"), since the Company believes that financial statements in U.S. dollars provide more relevant information to its investors and users of the financial statements. The functional currency applied by Formula, on a stand-alone basis, Since January 1, 2019 is the NIS. The functional currencies applied by Formula's subsidiaries and associates are the currencies of the primary economic environment in which each one of them operates.

Assets and liabilities of an investee which is a foreign operation, including fair value adjustments upon acquisition, are translated at the closing rate at each reporting date. Profit or loss items are translated at average exchange rates for all periods presented. The resulting translation differences are recognized in other comprehensive income.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

10) Functional currency, presentation currency and foreign currency (Cont.):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Functional currency and presentation currency (Cont.):

Intragroup loans for which settlement is neither planned nor likely to occur in the foreseeable future are, in substance, a part of the investment in the foreign operation and, accordingly, the exchange rate differences from these loans (net of the tax effect) are recorded in other comprehensive income.

Upon the full or partial disposal of a foreign operation resulting in loss of control in the foreign operation, the cumulative gain (loss) from the foreign operation which had been recognized in other comprehensive income is transferred to profit or loss. Upon the partial disposal of a foreign operation which results in the retention of control in the subsidiary, the relative portion of the amount recognized in other comprehensive income is reattributed to non-controlling interests.

Subsequent to the reporting period, effective January 1, 2026, the Company changed its functional currency from NIS to U.S. dollars, following a change in the primary economic environment in which the Company operates. Management assessed the relevant primary and secondary indicators in accordance with IAS 21 and determined that the U.S. dollar has become the currency that most faithfully represents the economic effects of the underlying transactions, events and conditions, primarily reflected in the currency in which the Company holds and manages its monetary assets and conducts its financing activities. The change in functional currency is accounted for prospectively from the date of the change and, therefore, did not affect the Company's financial statements for the year ended December 31, 2025. Since the Company's presentation currency is already the U.S. dollar, no change was made to the presentation currency. For further information, see Note 26 subsequent events.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. Transactions, assets and liabilities in foreign currency:

Transactions denominated in foreign currency are recorded upon initial recognition at the exchange rate at the date of the transaction. After initial recognition, monetary assets and liabilities denominated in foreign currency are translated at each reporting date into the functional currency at the exchange rate at that date. Exchange rate differences are recognized in profit or loss. Non-monetary assets and liabilities denominated in foreign currency and measured at cost are translated at the exchange rate at the date of the transaction. Non-monetary assets and liabilities denominated in foreign currency and measured at fair value are translated into the functional currency using the exchange rate prevailing at the date when the fair value was determined.

11) Short-term deposits:

Short-term deposits are deposits with an original maturity of more than three months from the date of investment and which do not meet the definition of cash equivalents. The deposits are presented according to their terms of deposit. Restricted deposits include deposits used to secure certain subsidiaries' ongoing projects, as well as security deposits with respect to leases, and are classified under other short-term and long-term receivables.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

12) Inventories:

Inventories are measured at the lower of cost and net realizable value. The cost of inventories comprises costs of purchase and costs incurred in bringing the inventories to their present location and condition. Net realizable value is the estimated selling price in the ordinary course of business less estimated costs of completion and estimated costs necessary to make the sale. Inventories are mainly comprised of purchased merchandise and products which consist of educational software kits, computers, peripheral equipment and spare parts. Cost is determined on the "first in – first out" basis. The Group periodically evaluates the condition and aging of its inventories and makes provisions for slow-moving inventories accordingly. No such impairments have been recognized in any period presented.

13) Revenue recognition:

Revenue from contracts with customers is recognized when the control over the goods or services is transferred to the customer. The transaction price is the amount of the consideration that is expected to be received based on the contract terms, excluding amounts collected on behalf of third parties (such as taxes).

In determining the amount of revenue from contracts with customers, the Group evaluates whether it is a principal or an agent in the arrangement. The Group is a principal when the Group controls the promised goods or services before transferring them to the customer. In these circumstances, the Group recognizes revenue for the gross amount of the consideration. When the Group is an agent, it recognizes revenue for the net amount of the consideration, after deducting the amount due to the principal.

<u>Sale of software licensing, maintenance services and post implementation consulting services</u>

A software licensing transaction that does not require significant implementation services is considered a distinct performance obligation, as the customer can benefit solely from the software on its own or together with other readily available resources.

The Group recognizes revenue from software licensing transactions at a point in time when the Group provides the customer a right to use the Group's intellectual property as it exists at the point in time at which the license is granted to the customer. The Group recognizes revenue from software licensing transactions over time when the Group provides the customer a right to access the Group's intellectual property throughout the license term. The Group may generate revenue from sale of software licensing which includes significant implementation and customization services. In such contracts the Group is normally committed to provide the customer with a functional IT system and the customer can only benefit from such functional system, being the final product that would normally be comprised of proprietary licenses and significant related services. Revenues from these contracts are based on either fixed price or time and material.

Software licensing transactions which involve significant implementation, customization, or integration of the Group's software license to customer-specific requirements, are considered as one performance obligation satisfied over-time. The underlying deliverable is owned and controlled by the customer and does not create an asset with an alternative use to the Group. In addition, the Group has an enforceable right to payment for performance completed throughout the duration of the contract.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

13) Revenue recognition (Cont.):

Accordingly, the Group recognizes revenue from such contracts over time, using the percentage of completion accounting method. The Group recognizes revenue and gross profit as the work is performed based on a ratio between actual costs incurred compared to the total estimated costs for the contract. Provisions for estimated losses on uncompleted contracts are made during the period in which such losses are first determined, in the amount of the estimated loss for the entire contract.

When post implementation and consulting services do not involve significant customization, the Group accounts for such services as performance obligations satisfied over time and revenues are recognized as the services are provided.

 

Revenue from maintenance is recognized over time, during the period the customer simultaneously receives and consumes the benefits provided by the Group's performance. When payments from customers are made before or after the service is performed, the Group recognizes the resulting contract asset or liability.

<u>Sale of hardware and infrastructure</u>

Revenue from the sale of hardware and infrastructure is recognized in profit or loss at the point in time when the control of the goods is transferred to the customer, generally upon delivery of the goods to the customer.

<u>Sale of training and implementation services</u>

 

Revenues from training and implementation services are recognized when the service is provided. Revenue from training services in respect of public courses whose operating range is up to 3 months is recognized at the end of the course period. Revenues from training services in respect of long-term courses will be recognized over the term of the course. Revenues from implementation projects ordered by organizations is recognized according to actual inputs (actually worked hours).

<u>Revenue of contracts according to actual inputs</u>

 

Revenue from framework agreements for the performance of work according to actual inputs is recognized according to the hours invested.

 

<u>Revenue of fixed price contracts</u>

 

Revenue from long-term fixed-price contracts that involve significant implementation, customization, or integration to customer-specific requirements is recognized over time. The underlying deliverable is owned and controlled by the customer or does not create an asset with an alternative use to the Group and the Group has an enforceable right to payment for performance completed throughout the duration of the contract.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

13) Revenue recognition (Cont.):

The Group applies a cost-based input method for measuring the progress of performance obligations that are satisfied over time. In applying this cost-based input method, the Group estimates the costs to complete contract performance in order to determine the amount of the revenue to be recognized. These estimated costs include the direct costs and the indirect costs that are directly attributable to a contract based on a reasonable allocation method. In certain circumstances, the Group is unable to measure the outcome of a contract, but the Group expects to recover the costs incurred in fulfilling the contract as of the reporting date. In such circumstances, the Group recognizes revenue to the extent of the costs incurred as of the reporting date until such time the outcome of the contract can be reasonably measured. If a loss is anticipated from a contract, the loss is recognized in full regardless of the percentage of completion.

When appropriate, the Group also applies a practical expedient permitted under IFRS 15 whereby if the Group has a right to consideration from a customer in an amount that corresponds directly with the value to the customer of the Group's performance completed to date (for example, a service contract in which an entity bills a fixed amount for each hour of service provided), the Group may recognize revenue in the amount it is entitled to invoice. Deferred revenues, which represent a contract liability, include unearned amounts received under maintenance and support (mainly) and amounts received from customers for which revenues have not yet been recognized.

<u>Allocating the transaction price</u>

For contracts that consist of more than one performance obligation, at contract inception the Group allocates the contract transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis. The stand-alone selling price is the price at which the Group would sell the promised goods or services separately to a customer. The Group determines the stand-alone selling price for the purposes of allocating the transaction price to each performance obligation by considering several external and internal factors including, but not limited to, transactions where the specific performance obligation is sold separately, historical actual pricing practices and geographies in which the Group offers its products and services. If a specific performance obligation, such as the software license, is sold for a broad range of amounts (that is, the selling price is highly variable) or if the Group has not yet established a price for that good or service, and the good or service has not previously been sold on a stand-alone basis (that is, the selling price is uncertain), the Group applies the residual approach whereby all other performance obligations within a contract are first allocated a portion of the transaction price based upon their respective stand-alone selling prices,

with any residual amount of transaction price allocated to the remaining specific performance obligation.

<u>Variable consideration</u>

The Group determines the transaction price separately for each contract with a customer. When exercising this judgment, the Group evaluates the effect of each variable amount in the contract, taking into consideration discounts, penalties, variations, claims, and non-cash consideration. In determining the effect of the variable consideration, the Group normally uses the "most likely amount" method described in the Standard. Pursuant to this method, the amount of the consideration is determined as the single most likely amount in the range of possible consideration amounts in the contract. According to the Standard, variable consideration is included in the transaction price only to the extent that it is highly probable that a significant reversal in the amount of revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

13) Revenue recognition (Cont.):

<u>Costs of obtaining a contract</u>

In order to obtain certain contracts with customers, the Group incurs incremental costs in obtaining the contract (such as sales commissions which are contingent on making binding sales). Costs incurred in obtaining the contract with the customer which would not have been incurred if the contract had not been obtained and which the Group expects to recover are recognized as an asset and amortized on a systematic basis that is consistent with the provision of the services under the specific contract. An impairment loss in respect of capitalized costs of obtaining a contract is recognized in profit or loss when the carrying amount of the asset exceeds the remaining amount of consideration that the Group expects to receive for the goods or services to which the asset relates, less the costs that relate directly to providing those goods or services and that have not been recognized as expenses.

The Group has elected to apply the practical expedient allowed by IFRS 15 according to which incremental costs of obtaining a contract are recognized as an expense when incurred if the amortization period of the asset is one year or less.

<u>Revenues that include warranty services</u>

In certain cases, the Group also provides a warranty for goods and services sold (i.e., extended warranties when the Group contractually undertakes to repair any errors in the delivered software within a strictly specified time limit and/or when the scope of which is broader than just an assurance to the customer that the product/service complies with agreed-upon specifications). The Group has ascertained that such warranties granted by the Group meet the definition of service. The conclusion regarding the extended nature of a warranty is made whenever the Group contractually undertakes to repair any errors in the delivered software within a strictly specified time limit and/or when such warranty is more extensive than the minimum required by law. Under IFRS 15, the fact of granting an extended warranty indicates that the Group provides an additional service. As such, the Group recognizes an extended warranty as a separate performance obligation and allocates a portion of the transaction price to such service. In all cases where an extended warranty is accompanied by a maintenance service, which is even a broader category than the extended warranty itself, revenues are recognized over time because the customer consumes the benefits of such service as it is performed by the provider. If this is the case, the Group continues to allocate a portion of the transaction price to such maintenance service. Likewise, in cases where a warranty service is provided after the project completion and is not accompanied by any maintenance service, then a portion of the transaction price and analogically recognition of a portion of contract revenues will have to be deferred until the warranty service is actually fulfilled.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

13) Revenue recognition (Cont.):

<u>Disaggregation of revenue</u>

Service revenue includes contracts primarily for the provision of supplies and services other than design, development, customization, implementation, software maintenance and support and software updates associated with delivery of products or proprietary software. It may be a stand-alone service contract or a service performance obligation which is distinct from a contract or performance obligation for design, development, customization, support and upgrade or delivery of product. The Group's service contracts include contracts in which the customer simultaneously receives and consumes the benefits provided as the performance obligations are satisfied. The Group's service contracts primarily include operation-type contracts, outsourcing, consulting, remote development services, digital advertising management, training and similar activities.

<u>Transaction prices allocated to performance obligation</u>

Remaining performance obligations represent contract revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. The aggregate amount of consideration allocated to performance obligations either not satisfied or partially unsatisfied was approximately $2,960,923 as of December 31, 2025.

Remaining performance obligations include the remaining non-cancelable, committed and fixed portion of these contracts for their entire duration. The remaining performance obligations related to professional services contracts that are on a time and materials basis were excluded, as the Company elected to apply the practical expedient in accordance with IFRS 15. The Company expected to recognize approximately 77% in 2026 from remaining performance obligations as of December 31, 2025, and the remainder thereafter.

14) Taxes on Income:

Current or deferred taxes are recognized in profit or loss, except to the extent that they relate to items which are recognized in other comprehensive income or equity.

● Current taxes:

The current tax liability is measured using the tax rates and tax laws that have been enacted or substantively enacted by the reporting date as well as adjustments required in connection with the tax liability in respect of previous years.

● Deferred taxes:

Deferred taxes are computed in respect of temporary differences between the carrying amounts in the financial statements and the amounts attributed for tax purposes. Deferred taxes are measured at the tax rate that is expected to apply when the asset is realized or the liability is settled, based on tax laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is not probable that they will be utilized. Deductible carryforward losses and temporary differences for which deferred tax assets had not been recognized are reviewed at each reporting date and a respective deferred tax asset is recognized to the extent that their utilization is probable.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

14) Taxes on Income (Cont.):

Taxes that would apply in the event of the disposal of investments in investees have not been considered in computing deferred taxes, as long as the disposal of the investments in investees is not probable in the foreseeable future. Also, deferred taxes that would apply in the event of distribution of earnings by investees as dividends have not been considered in computing deferred taxes, since the distribution of dividends does not involve an additional tax liability or since it is the Group's policy not to initiate distribution of dividends from a subsidiary that would trigger an additional tax liability. Taxes on income that relate to distributions of an equity instrument and to transaction costs of an equity transaction are accounted for pursuant to IAS 12. Deferred taxes are offset if there is a legally enforceable right to offset a current tax asset against a current tax liability and the deferred taxes relate to the same taxpayer and the same taxation authority.

15) Leases:

The Group accounts for a contract as a lease when the contract terms convey the right to control the use of an identified asset for a period of time in exchange for consideration.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) <u>The Group as lessee</u>:

For leases in which the Group is the lessee, the Group recognizes on the commencement date of the lease a right-of-use asset and a lease liability, excluding leases whose term is up to twelve months and leases for which the underlying asset is of low value. For these excluded leases, the Group has elected to recognize the lease payments as an expense in profit or loss on a straight-line basis over the lease term. In measuring the lease liability, the Group has elected to apply the practical expedient in the Standard and does not separate the lease components from the non-lease components (such as management and maintenance services, etc.) included in a single contract.

Leases which entitle employees to a company car as part of their employment terms are accounted for as employee benefits in accordance with the provisions of IAS 19 and not as subleases.

On the commencement date, the lease liability includes all unpaid lease payments discounted at the interest rate implicit in the lease, if that rate can be readily determined, or otherwise using the Group's incremental borrowing rate. After the commencement date, the Group measures the lease liability using the effective interest rate method.

On the commencement date, the right-of-use asset is recognized in an amount equal to the lease liability plus lease payments already made on or before the commencement date and initial direct costs incurred. The right-of-use asset is measured applying the cost model and depreciated over the shorter of its useful life and the lease term.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

15) Leases (Cont.):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) <u>The Group as lessee</u> (Cont.):

Following are the amortization periods of the right-of-use assets by class of underlying asset:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Years** | **Years** | **Mainly** | **Mainly** |
| Land and Buildings |  | 2-12 |  | 3 |
| Motor vehicles |  | 2-3 |  | 3 |

---

The Group tests for impairment of the right-of-use asset whenever there are indications of impairment pursuant to the provisions of IAS 36.

ii) <u>Lease extension and termination options</u>:

A non-cancelable lease term includes both the periods covered by an option to extend the lease when it is reasonably certain that the extension option will be exercised and the periods covered by a lease termination option when it is reasonably certain that the termination option will not be exercised.

In the event of any change in the expected exercise of the lease extension option or in the expected non-exercise of the lease termination option, the Group remeasures the lease liability based on the revised lease term using a revised discount rate as of the date of the change in expectations. The total change is recognized in the carrying amount of the right-of-use asset until it is reduced to zero, and any further reductions are recognized in profit or loss.

iii) <u>Lease modifications:</u>

If a lease modification does not reduce the scope of the lease and does not result in a separate lease, the Group remeasures the lease liability based on the modified lease terms using a revised discount rate as of the modification date and records the change in the lease liability as an adjustment to the right-of-use asset. If a lease modification reduces the scope of the lease, the Group recognizes a gain or loss arising from the partial or full reduction of the carrying amount of the right-of-use asset and the lease liability. The Group subsequently remeasures the carrying amount of the lease liability according to the revised lease terms, at the revised discount rate as of the modification date and records the change in the lease liability as an adjustment to the right-of-use asset.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

16) Property, plant and equipment, net:

Property, plant and equipment are measured at cost, including directly attributable costs, less accumulated depreciation, accumulated impairment losses and any related investment grants and excluding day-to-day servicing expenses. Cost includes spare parts and auxiliary equipment that are used in connection with plant and equipment. The cost of an item of property, plant and equipment comprises the initial estimate of the costs of dismantling and removing the item and restoring the site on which the item is located.

Depreciation is calculated on a straight-line basis over the useful life of the assets at annual rates as follows:

---

| | |
|:---|:---|
|  | **%** |
| Computers, software, and peripheral equipment | 20 – 66 (mainly 33) |
| Office furniture and equipment | 6 – 33 (mainly 7) |
| Motor vehicles | 13 – 20 (mainly 15) |

---

Leasehold improvements are amortized using the straight-line method over the term of the lease (including option terms that are deemed to be reasonably assured) or the estimated useful life of the improvements, whichever is shorter.

The useful life, the depreciation method and the residual value of an asset are reviewed at least each year-end (at the end of the year) and any changes are accounted for prospectively as a change in accounting estimate. Depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognized. For impairment testing of property, plant and equipment, see note 2(18) below.

17) Intangible assets, net:

Separately acquired intangible assets are measured on initial recognition at cost including directly attributable costs. Intangible assets acquired in a business combination are measured at fair value at the acquisition date. Expenditures relating to internally generated intangible assets, excluding capitalized development costs, are recognized in profit or loss when incurred. Intangible assets with a finite useful life are amortized over their useful life and reviewed for impairment whenever there is an indication that the asset may be impaired. The amortization period and the amortization method for an intangible asset are reviewed at least at each year end.

Capitalized software costs are measured at cost less any accumulated amortization and any accumulated impairment losses on a product-by-product basis. Amortization of capitalized software costs begin when the development is complete, and the product is available for use or for sale. The Company considers a product to be available for use when the Company completes its internal validation of the product that is necessary to establish that the product meets its design specifications including functions, features, and technical performance requirements. Internal validation includes the completion of coding, documentation and testing that ensure bugs are reduced to a minimum. The internal validation of the product takes place a few weeks before the product is made available to the market. In certain instances, the Company enters into a short pre-release stage, during which the product is made available to a selected number of customers as a beta program for their own review and familiarization. Subsequently, the release is made generally available to customers. Once a product is considered available for use, the capitalization of costs ceases and amortization of such costs to "cost of sales" begins.

Capitalized software costs are amortized on a product-by-product basis by the straight-line method over the estimated useful life of the software product (between 3-10 years).

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

17) Intangible assets, net (Cont.):

<u>Other intangible assets</u>

Intangible assets excluding capitalized development costs are comprised mainly of customer-related intangible assets, backlogs, acquired technology and patent, and are amortized over their useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise used up. The useful life of intangible assets is as follows:

---

| | | |
|:---|:---|:---|
|  | **Years** | **Years** |
| Customer relationship, backlog and distribution rights |  | 1 – 10 |
| Acquired technology |  | 2 – 7 |
| Patents |  | 10 |

---

Gains or losses arising from the derecognition of an intangible asset are determined as the difference between the net disposal proceeds and the carrying amount of the asset and are recognized in profit or loss. The useful life of these assets is reviewed annually to determine whether their indefinite life assessment continues to be supportable. If the events and circumstances do not continue to support the assessment, the change in the useful life assessment from indefinite to finite is accounted for prospectively as a change in accounting estimate, and on that date the asset is tested for impairment. Commencing from that date, the asset is amortized systematically over its useful life.

During the period, the Company identified indicators that resulted in a reassessment of the useful life of certain customer relationships. As a result, the estimated useful lives of these assets were shortened, leading to accelerated amortization, which was recognized in profit or loss and accounted for as a change in accounting estimate. which resulted in an additional amortization expense of approximately $18,705 during the year ended December 31, 2025.

18) Impairment of non-financial assets:

The Group evaluates the need to record an impairment of non-financial assets (property, plant and equipment, capitalized software costs and other intangible assets, goodwill, investments in joint venture) whenever events or changes in circumstances indicate that the carrying amount is not recoverable. If the carrying amount of non-financial assets exceeds their recoverable amount, the assets are reduced to their recoverable amount. The recoverable amount is the higher of fair value less costs of sale and value in use. In measuring value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects the risks specific to the asset. The recoverable amount of an asset that does not generate independent cash flows is determined for the cash-generating unit to which the asset belongs. Impairment losses are recognized in profit or loss.

An impairment loss of an asset, other than goodwill, is reversed only if there have been changes in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognized. Reversal of an impairment loss, as above, shall not be increased above the lower of the carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the asset in prior years and its recoverable amount. The reversal of impairment loss of an asset presented at cost is recognized in profit or loss.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

18) Impairment of non-financial assets (Cont.):

The following criteria are applied in assessing impairment of these specific assets:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Goodwill in respect of subsidiaries:

For the purpose of impairment testing, goodwill acquired in a business combination is allocated, at the acquisition date, to each of our cash-generating units that are expected to benefit from the synergies of the combination. The Group reviews goodwill for impairment once a year, on December 31, or more frequently if events or changes in circumstances indicate that there is an impairment. Goodwill is tested for impairment by assessing the recoverable amount of the cash-generating unit (or group of cash-generating units) to which the goodwill has been allocated. An impairment loss is recognized if the recoverable amount of the cash-generating unit (or group of cash-generating units) to which goodwill has been allocated is less than the carrying amount of the cash-generating unit (or group of cash-generating units). Any impairment loss is allocated first to goodwill. Impairment losses recognized for goodwill cannot be reversed in subsequent periods.

The discounted cash flow method is used to determine the recoverable amount of a cash-generating unit or the group of cash-generating units to which goodwill is allocated. The projected cash flows are derived from the budget for the next five years and do not include restructuring activities to which the Company is not yet committed or significant future investments that will enhance the performance of the assets of the cash-generating unit being tested. The recoverable amount is sensitive to key assumptions used by the Company's management to determine the recoverable amount, including discount rates and future growth rate. The discount rates are calculated based on a risk-free rate of interest and a market risk premium. The discount rates reflect the current market assessment of the risks specific to each group of cash-generating units by taking into account specific group information on beta factors, leverage and cost of debt. The Company performed annual impairment tests as of December 31, 2025, 2024 and 2023 and did not identify any impairment losses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. Investment in associate or joint venture using the equity method:

After application of the equity method, the Group determines whether it is necessary to recognize any additional impairment loss with respect to the investment in associates or joint ventures. The Group determines at each reporting date whether there is objective evidence that the carrying amount of the investment in the associate or the joint venture is impaired. The test of impairment is carried out with reference to the entire investment, including the goodwill attributed to the associate or the joint venture.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii. Intangible assets with an indefinite useful life / capitalized development costs that have not yet been
systematically amortized:

The impairment test is performed annually, on December 31, or more frequently if events or changes in circumstances indicate that there is an impairment.

During the years ended December 31, 2025, 2024 and 2023, no impairment indicators were identified.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

19) Financial instruments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A. Financial assets:

Financial assets are measured upon initial recognition at fair value plus transaction costs that are directly attributable to the acquisition of the financial assets, except for financial assets measured at fair value through profit or loss in respect of which transaction costs are recorded in profit or loss.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B. Financial liabilities:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Financial liabilities measured at amortized cost:

Financial liabilities are initially recognized at fair value less transaction costs that are directly attributable to the issue of the financial liability. After initial recognition, the Group measures all financial liabilities at amortized cost using the effective interest rate method, except for:

**●** Financial liabilities at fair value through profit or loss, such as derivatives;

**●** Financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition or when the continuing involvement approach applies;

**●** Financial guarantee contracts; and

**●** Contingent consideration recognized by an acquirer in a business combination as to which IFRS 3 applies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. Financial liabilities measured at fair value through profit or loss:

At initial recognition, the Group measures financial liabilities that are not measured at amortized cost at fair value. Transaction costs are recognized in profit or loss. After initial recognition, changes in fair value are recognized in profit or loss.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;C. Derecognition of financial liabilities:

A financial liability is derecognized when it is extinguished, that is, when the obligation is discharged or cancelled or expires. A financial liability is extinguished when the debtor discharges the liability by paying in cash, other financial assets, goods or services or is legally released from the liability.

When there is a modification to the terms of an existing financial liability, the Group evaluates whether the modification is substantial.

If the terms of an existing financial liability are substantially modified, such modification is accounted for as an extinguishment of the original liability and the recognition of a new liability. The difference between the carrying amounts of the above liabilities is recognized in profit or loss. If the modification is not substantial, the Group recalculates the carrying amount of the liability by discounting the revised cash flows at the original effective interest rate and any resulting difference is recognized in profit or loss.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 2:- ACCOUNTING POLICIES (Cont.)**

19) Financial instruments (Cont.):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;D. Compound financial instruments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) Convertible debentures which contain both an equity component
and a liability component are separated into two components. This separation is performed by first determining the liability component
based on the fair value of an equivalent non-convertible liability. The value of the conversion component is determined to be the residual
amount. Directly attributable transaction costs are apportioned between the equity component and the liability component based on the
allocation of proceeds to the equity and liability components.

ii) Convertible debentures that are denominated in foreign currency contain two components: the conversion component and the debt component. The liability conversion component is initially recognized as a financial derivative at fair value. The balance is attributed to the debt component. Directly attributable transaction costs are allocated between the liability conversion component and the liability debt component based on the allocation of the proceeds to each component.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;E. Put option granted to non-controlling interests:

When the Group grants to non-controlling interests a put option to sell part or all of their interests in a subsidiary, during a certain period, even if such purchase obligation is conditional on the counterparty's exercise of its contractual right to cause such redemption, if the put option agreement does not transfer to the Group any benefits incidental to ownership of the equity instrument (i.e. the Group does not have a present ownership in the shares concerned) then at the end of each reporting period the non-controlling interests (to which a portion of net profit attributable to non-controlling interests is allocated) are classified as a financial liability, as if such put-able equity instrument was redeemed on that date. The difference between the non-controlling interests carrying amount at the end of the reporting period and the present value of the liability is recognized directly in equity of the Group, under "Additional paid-in capital". The Group remeasures the financial liability at the end of each reporting period based on the estimated present value of the consideration to be transferred upon the exercise of the put option.

If the option is exercised in subsequent periods, the consideration paid upon exercise is treated as settlement of the liability. If the put option expires, the liability is settled and a portion of the investment in the subsidiary is accounted for as if it was disposed of, without loss of control therein.

If the Group has present ownership of the non-controlling interests, these non-controlling interests are accounted for as if they are held by the Group, and changes in the amount of the liability are carried to profit or loss.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

20) Fair value measurement:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurement is based on the assumption that the transaction will take place in the asset's or the liability's principal market, or in the absence of a principal market, in the most advantageous market. The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. Fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

All assets and liabilities measured at fair value or for which fair value is disclosed are categorized into levels within the fair value hierarchy based on the lowest level input that is significant to the entire fair value measurement:

---

| |
|:---|
| Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities. |
| Level 2 – inputs other than quoted prices included within Level 1 that are observable directly or indirectly. |
| Level 3 – inputs that are not based on observable market data (valuation techniques which use inputs that are not based on observable market data). |

---

21) Provisions:

A provision in accordance with IAS 37 is recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect is material, provisions are measured according to the estimated future cash flows discounted using a pre-tax interest rate that reflects the market assessments of the time value of money and, where appropriate, those risks specific to the liability. When the Group expects part or all of the expense to be reimbursed, for example under an insurance contract, the reimbursement is recognized as a separate asset but only when the reimbursement is virtually certain. The expense is recognized in the statement of profit or loss net of any reimbursement.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

21) Provisions (Cont.):

Following are the types of provisions included in the financial statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Legal claims:

A provision for claims is recognized when the Group has a present legal or constructive obligation as a result of a past event, it is more likely than not that an outflow of resources embodying economic benefits will be required by the Group to settle the obligation and a reliable estimate can be made of the amount of the obligation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. Contingent liability recognized in a business combination:

A contingent liability in a business combination is measured at fair value upon initial recognition. In subsequent periods, it is measured at the higher of the amount initially recognized less, when appropriate, cumulative amortization, and the amount that would be recognized at the end of the reporting period in accordance with IAS 37.

22) Employee benefit liabilities:

The Group maintains several employee benefit plans:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Short-term employee benefits:

Short-term employee benefits are benefits that are expected to be settled wholly before twelve (12) months after the end of the annual reporting period in which the employees render the related services. These benefits include salaries, paid annual leave, paid sick leave, recreation and social security contributions and are recognized as expenses as the services are rendered. A liability in respect of a cash bonus or a profit-sharing plan is recognized when the Group has a legal or constructive obligation to make such payment as a result of past service rendered by an employee and a reliable estimate of the amount can be made. The short-term employee benefit liability in the statement of financial position is measured on an undiscounted basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. Post-employment benefits:

The plans are normally financed by contributions to insurance companies and classified as defined contribution plans or as defined benefit plans.

Formula's and its Israeli subsidiaries and associates accounted for at equity (as defined with respect to their Israeli employee contribution plans pursuant to section 14 of Israel's Severance Pay Law, 1963 (the "Severance Pay Law")) pay fixed contributions to those plans and will have no legal or constructive obligation to pay further contributions if the fund into which those contributions are paid does not hold sufficient amounts to pay all employee benefits relating to employee service in the current and prior periods. Contributions to the defined contribution plan in respect of severance or retirement pay are recognized as an expense when contributed concurrently with performance of the employee's services.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

22) Employee benefit liabilities (Cont.):

Formula and its Israeli subsidiaries and companies accounted for at equity also operate a defined benefit plan in respect of severance or retirement pay to their Israeli employees pursuant to the Severance Pay Law. According to the Severance Pay Law, employees are entitled to severance pay upon dismissal or retirement. The liability for termination of employment is measured using the projected unit credit method. The actuarial assumptions include rates of employee turnover and future salary increases based on the estimated timing of payment. The amounts are presented based on discounted expected future cash flows using a discount rate determined by reference to market yields at the reporting date on high quality corporate bonds that are linked to Israel's Consumer Price Index with a term that is consistent with the estimated term of the severance pay obligation. In respect of its severance pay obligation to certain of its employees, the Group makes current deposits in pension funds and insurance companies (the "plan assets"). Plan assets comprise assets held by a long-term employee benefit fund or qualifying insurance policies. Plan assets are not available to the Group's own creditors and cannot be returned directly to the Group.

The liability for employee benefits shown in the statement of financial position reflects the present value of the defined benefit obligation, less the fair value of the plan assets. Remeasurements of the net liability are recognized in other comprehensive income in the period in which they occur.

Severance expenses for the years 2025, 2024 and 2023 were $53,972, $53,228 and $47,076, respectively.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii. Other long-term employee benefits:

Certain employees of the Group are entitled to benefits in respect of adaptation grants. These benefits are accounted for as other long-term benefits since the Group estimates that these benefits will be utilized and the Group's respective obligation will be settled during the employment period and more than twelve months after the end of the annual reporting period in which the employees rendered the related service.

The Group's net obligation for other long-term employee benefits, which is computed based on actuarial assumptions, is for the future benefit due to employees for services rendered in the current period and in prior periods and considering expected salary increases. The amount of these benefits is discounted to its present value. The discount rate is determined by reference at the reporting date to market yields on high quality corporate bonds that are linked to the Consumer Price Index and whose term is consistent with the term of the Group's obligation.

Remeasurement of the net obligation is recognized in the statement of comprehensive income in the incurred period.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

23) Share-based payment transactions:

The Group's employees and certain service providers are entitled to remuneration in the form of equity-settled share-based payment transactions. The cost of equity-settled transactions with employees is measured at the fair value of the equity instruments granted at grant date. The fair value is determined using an acceptable option pricing model.

The cost of equity-settled transactions is recognized in profit or loss together with a corresponding increase in equity during the period which the performance and/or service conditions are to be satisfied ending on the date on which the relevant employees become entitled to the award (the "vesting period"). The cumulative expense recognized for equity-settled transactions at the end of each reporting period until the vesting date reflects the extent to which the vesting period has expired and the Group's best estimate of the number of equity instruments that will ultimately vest. No expense is recognized for awards that do not ultimately vest, except for awards where vesting is conditional upon a market condition, which are treated as vesting irrespective of whether the market condition is satisfied, provided that all other vesting conditions (service and/or performance) are satisfied.

If the Group modifies the conditions on which equity instruments were granted, an additional expense is recognized for any modification that increases the total fair value of the share-based payment arrangement or is otherwise beneficial to the employee/other service provider at the modification date.

If a grant of an equity instrument is canceled, it is accounted for as if it had vested on the cancelation date and any expense not yet recognized for the grant is recognized immediately. However, if a new grant replaces the canceled grant and is identified as a replacement grant on the grant date, the canceled and new grants are accounted for as a modification of the original grant, as described above.

24) Concentration of credit risk:

Financial instruments that potentially subject the Group to concentrations of credit risk consist principally of cash and cash equivalents, short-term deposits, restricted cash, trade receivables.

The majority of the Group's cash and cash equivalents, deposits, and other financial instruments are invested with major banks in Israel, the United States and across Europe. The Group's management believes that these financial instruments are held in financial institutions with high credit standing, and accordingly, minimal credit risk exists with respect to these investments. Cash and cash equivalents and short-term deposits in the United States may be in excess of insured limits and are not insured in other jurisdictions. Generally, these banks deposits may be redeemed upon demand and therefore bear minimal risk.

The Group's trade receivables are generally derived from sales to large organizations located mainly in Israel, North America, Europe and Asia Pacific. The Group performs ongoing credit evaluations of its customers using a reliable outside source to determine payment terms and credit limits which are approved based on the size of the customer and to date has not experienced any material losses. In certain circumstances, Formula and its subsidiaries and companies accounted for at equity may require letters of credit, other collateral or additional guarantees.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

24) Concentration of credit risk (Cont.):

The Group maintains an allowance for credit losses based upon management's experience and estimate of collectability of each outstanding invoice. The allowance for credit losses is determined with respect to specific debts or which collection is doubtful. The risk of collection associated with accounts receivable is mitigated by the diversity and number of customers.

25) Liquidity risk:

Liquidity risk arises from managing the Group's working capital as well as from financial expenses and principal payments of the Group's debt instruments. Liquidity risk consists of the risk that the Group will have difficulty in fulfilling obligations relating to financial liabilities. The Group's policy is to ascertain constant cash adequacy needed for settling its liabilities when due. For this purpose, the Group aims to hold cash balances (or adequate credit lines) that will meet anticipated demands.

Formula and its subsidiaries and companies accounted for at equity examine cash flow forecasts on a monthly basis as well as information regarding cash balances. As of the reporting date, these forecasts indicate that the Group can expect sufficient liquid sources for covering its entire liabilities under reasonable assumptions.

26) Non- current assets or disposal group held for sale and discontinued operations:

Non-current assets or a disposal group are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the assets must be available for immediate sale in their present condition, the Company must be committed to a sale plan, there must be a program to locate a buyer and it is highly probable that a sale will be completed within one year from the date of classification.

Before these assets are classified as available for sale, they are measured in accordance with the Group's accounting policy. After classification as held for sale, these assets are measured at the lower of their carrying amount and fair value less costs to sell and presented separately in the statement of financial position. From the date of their initial classification, these assets are not depreciated.

The Company recognizes an impairment loss in respect of an asset or group of assets in accordance with IAS 36. An impairment loss and subsequent remeasurement gains or losses are recorded in profit or loss. Gains are recognized up to the cumulative amount of the previously recognized impairment loss.

Other comprehensive income (loss) in respect of an assets or a group of non-current assets that are classified as held for sale is presented separately in equity.

A discontinued operation is a component of the Company that represents a separate major line of business operation or geographical area of operations that either has been disposed of or is classified as held for sale. The operating results relating to the discontinued operation (including comparative data) are presented separately in the statement of profit or loss, net of the tax effect. For further information see Note 13 Disposal group held for sale and discontinued operations.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 2:- ACCOUNTING POLICIES (Cont.)**

27) Disclosure of Newly Issued but Not Yet Effective IFRS Standards

IFRS 18 – "Presentation and Disclosure in Financial Statements".

In April 2024, the International Accounting Standards Board ("the IASB") issued IFRS 18, "Presentation and Disclosure in Financial Statements" ("IFRS 18") which replaces IAS 1, "Presentation of Financial Statements".

IFRS 18 is aimed at improving comparability and transparency of communication in financial statements.

IFRS 18 retains certain existing requirements of IAS 1 and introduces new requirements on presentation within the statement of profit or loss, including specified totals and subtotals. It also requires disclosure of management-defined performance measures and includes new requirements for aggregation and disaggregation of financial information.

IFRS 18 does not modify the recognition and measurement provisions of items in the financial statements. However, since items within the statement of profit or loss must be classified into one of five categories (operating, investing, financing, taxes on income and discontinued operations), it may change the entity's operating profit. Moreover, the publication of IFRS 18 resulted in consequential narrow scope amendments to other accounting standards, including IAS 7, "Statement of Cash Flows" and IAS 34, "Interim Financial Reporting".

IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, and is to be applied retrospectively. Early adoption is permitted, subject to disclosure.

The Company is evaluating the effects of IFRS 18, including the effects of the consequential amendments to other accounting standards, on its consolidated financial statements.

28) Certain amounts in the prior years' financial statements have been reclassified to conform to the current year's presentation.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS**

i. <u>Magic Software</u> 

&nbsp;&nbsp;&nbsp;&nbsp;a. <u>Acquisition of Expim Ltd. ("Expim")</u> 

On March 18, 2025, Magic Software, through its subsidiary acquired 100% of all issued and outstanding share capital of Expim Ltd. ("Expim"), an Israel-based provider of managed cloud services, network connectivity, cybersecurity solutions, and IT infrastructure support. Total purchase price consideration amounted to $4,995, consisting of a base purchase price of $4,168, or $3,614 net of acquired cash, and contingent consideration with a fair value of $827. The fair value of the consideration was determined in accordance with IFRS 3 and measured as of the acquisition date.

The results of operations were included in the consolidated financial statements of the Company commencing January 1, 2025. Acquisition-related costs were immaterial. Unaudited pro forma condensed results of operations were not presented as they were not material to the Company's consolidated statement of profit or loss.

The following table summarizes the provisional estimated fair values allocated to the Expim acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(634) |
| Intangible assets | 1525 |
| Goodwill | 3550 |
| Liabilities in respect of business combinations | (827) |
| Total assets acquired net of acquired cash | $3614 |

---

&nbsp;&nbsp;&nbsp;&nbsp;b. <u>Additional shares of CommIT Technology Solutions Ltd. ("CommIT")</u> 

In April 2025 Magic Software completed a transaction to acquire additional ordinary shares of its subsidiary CommIT Technology Solutions Ltd. for NIS 50.2 million (approximately $13.8 million), increasing its holdings (on a fully diluted basis) from 68.15% to 79.32%.

&nbsp;&nbsp;&nbsp;&nbsp;c. <u>Acquisition of Savanna Solutions Ltd. ("Savanna")</u> 

On December 1, 2025, CommIT Software Ltd and 9540 Y.G. Soft I.T Ltd., both subsidiaries of Magic Software, acquired on the aggregate 75% of the outstanding share capital of Savanna Solutions Ltd . ("Savana"), an offshore technology services provider offering software development, IT consulting, and engineering services, including application development, cloud services, and support for digital transformation initiatives. Total purchase price consideration amounted to $1,631, consisting of a cash consideration paid upon closing of $919, or $241 net of acquired cash, a deferred payment of $230 due six month following the closing and a contingent consideration with a fair value of $482. The additional consideration is contingent upon Savanna reaching certain operational targets from 2025 to 2027. The fair value of the consideration was determined in accordance with IFRS 3 and measured as of the acquisition date. The results of operations have been included in the consolidated financial statements of the Company commencing December 1, 2025. Acquisition-related costs were immaterial. Unaudited pro forma condensed results of operations were not presented as they were not material to the Company's consolidated statement of profit or loss.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

The following table summarizes the provisional estimated fair values allocated to the Savana acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(496) |
| Intangible assets | 446 |
| Goodwill | 1160 |
| Non-controlling interests | (157) |
| Liabilities in respect of business combinations | (712) |
| Total assets acquired net of acquired cash | $241 |

---

&nbsp;&nbsp;&nbsp;&nbsp;d. <u>Acquisition of Theoris Group Inc. ("Theoris")</u> 

On April 4, 2024, Magic Software, through its wholly owned subsidiary, CoreTech Consulting Group LLC, completed the acquisition of all issued and outstanding share capital of Theoris Group Inc. ("Theoris"). Theoris is a U.S.-based provider of information technology and engineering consulting services, specializing in strategic data management, analytics, application development, cloud solutions, and the recruitment of technical personnel. Total consideration amounted to $13,096 (or $10,249 net of acquired cash), comprised of: a base purchase price of $10,000, a deferred working capital adjustment payment of $840 (of which $535 was paid on the acquisition date), and additional deferred payments totaling $2,256. The fair value of the consideration transferred was measured as of the acquisition date in accordance with the principles of IFRS 3 – Business Combinations.

The results of operations were included in the consolidated financial statements of the Company commencing April 1, 2024. Acquisition related costs were im`material. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss.

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $2321 |
| Intangible assets | 5205 |
| Goodwill | 5284 |
| Liabilities in respect of business combinations | (2561) |
| Total assets acquired net of acquired cash | $10249 |

---

&nbsp;&nbsp;&nbsp;&nbsp;e. <u>Acquisition of Executive Life Ltd. ("Executive")</u> 

On October 31, 2024, Magic Software, through its subsidiary CoreTech Consulting Group LLC, acquired all outstanding share capital of Executive Life Ltd. ("Executive"), a U.S.-based recruitment firm headquartered in Long Island, New York. Executive specializes in executive recruitment services across various industries, including construction, IT, marketing, accounting, finance, and manufacturing engineering. Executive was acquired for a total consideration of $1,472 comprising of a base purchase price of $800, or $644 net of acquired cash, and a deferred payment of $672, payable one year following the acquisition date.

The fair value of the consideration was determined in accordance with IFRS 3 and measured as of the acquisition date. The acquisition strengthens Magic's talent acquisition capabilities and broadens its consulting and professional service offerings in the U.S. market.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

The results of operations of Executive Life Ltd. were included in the consolidated financial statements of the Company commencing November 1, 2024. Acquisition-related costs were immaterial. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss.

The following table summarizes the fair values allocated to the Executive acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $244 |
| Intangible assets | 229 |
| Goodwill | 843 |
| Liabilities in respect of business combinations | (672) |
| Total assets acquired net of acquired cash | $644 |

---

&nbsp;&nbsp;&nbsp;&nbsp;f. <u>Acquisition of nursing care business ("Adam Nursing")</u> 

On July 3, 2024, Magic Software, through its subsidiary Minerva Ltd. ("Minerva"), entered into an Asset Purchase Agreement to acquire an operating activity of a nursing care business ("Adam Nursing"). The acquisition meets the definition of a business under IFRS 3, and was therefore accounted for as a business combination using the acquisition method. The total consideration paid for the acquisition was $1,596.

The following table summarizes the estimated fair values of the identifiable assets acquired at the acquisition date:

---

| | |
|:---|:---|
| Customer relationships | $529 |
| Technology | 309 |
| Goodwill | 758 |
| Total assets acquired net of acquired cash | $1596 |

---

ii. <u>Matrix</u> 

&nbsp;&nbsp;&nbsp;&nbsp;a. <u>Acquisition of Gav Group</u> 

On February 4, 2025, Matrix, through its subsidiary Matrix I.T. Systems Ltd., completed the acquisition of 70% of the issued and paid-up share capital of Gav Systems Ltd. and Gav Expert Ltd. (collectively, the "Gav Group"), which provides outsourcing services, primarily in the field of IT and software personnel, for total consideration of NIS 74.5 million (approximately $20,822) or NIS 65.3 million (approximately $18,268) net of acquired cash. Total consideration is divided into NIS 45.5 million (approximately $12,717) paid in cash, and a dividend in respect of retained earnings as of December 31, 2023, in the amount of NIS 29 million (approximately $8,105). Pursuant to the agreement, Matrix and the sellers hold reciprocal call and put options with respect to the remaining shares held by the sellers.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

As of the reporting date, the purchase price allocation ("PPA") has not yet been finalized. Accordingly, the allocation of the purchase consideration to the identifiable assets acquired and liabilities assumed is provisional, based on management's estimates, and may be adjusted in subsequent reporting periods upon completion of the valuation. Based on the provisional allocation, the excess of the purchase consideration over the net identifiable assets acquired amounted to NIS 51.2 million (approximately $14,314), of which NIS 16.7 million (approximately $4,662) was attributed to identifiable intangible assets, and the remaining amount was attributed to goodwill.

The following table summarizes the provisional estimated fair values allocated to the Gav Group acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $4348 |
| Intangible assets | 6055 |
| Deferred taxes | (473) |
| Non-controlling interests | (1314) |
| Goodwill | 9652 |
| Total assets acquired net of acquired cash | $18268 |

---

&nbsp;&nbsp;&nbsp;&nbsp;b. <u>Acquisition of Alacer Matrix LLC ("Alacer")</u> 

On November 13, 2024, Matrix, through its subsidiary Matrix US Holding LLC, completed the acquisition of 51% of outstanding share capital of Alacer Matrix LLC (former: Alacer Group), which specializes in advisory services and the provision of experts in the field of governance, regulation & compliance within the U.S. financial market, for approximately $1,950 in cash, and additional contingent consideration based on Alacer's future performance over the next three years. In addition, Matrix holds a call option to acquire the remaining outstanding share capital of Alacer.

Based on the valuation underlying the purchase price allocation (PPA), approximately $0.8 million of the approximately $2.3 million excess purchase price was attributed to intangible assets, and the remaining balance was attributed to goodwill.

The following table summarizes the fair values allocated to the Alacer acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $100 |
| Intangible assets | 555 |
| Deferred taxes | (150) |
| Non-controlling interests | (254) |
| Goodwill | 1699 |
| Total assets acquired net of acquired cash | $1950 |

---

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;c. <u>Acquisition of Moshe Ort Ltd. ("Ortech")</u> 

On December 3, 2024, Matrix, through its subsidiary Matrix IT Integration and Infrastructure, acquired all of Moshe Ort Ltd. (Ortech) outstanding share capital for approximately NIS 19,495 thousand in cash (approximately $5,365), or NIS 10,026 thousand (approximately $2,759) net of acquired cash, together with an additional contingent consideration based on Ortech's future financial performance. In addition, Matrix holds a call option to acquire the remaining outstanding share capital of Ortech.

Ortech imports, distributes, sells, and provides support and specification services for automated manufacturing machines for component assembly and automated inspection machines for assembly processes and components on production lines. Ortech operates in the fields of industrial, medical, and military equipment, lasers and sensors for civilian and defense applications, optical communication systems, and automotive radar systems. Ortech also serves as a representative in Israel for dozens of international manufacturers.

Based on the valuation underlying the purchase price allocation (PPA), NIS 13.3 million (approximately $3,954) of the NIS 39.3 million (approximately $11,685) excess purchase price was attributed to intangible assets, and the remaining balance was attributed to goodwill.

The following table summarizes the fair values allocated to the Ortech acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(118) |
| Intangible assets | 3187 |
| Deferred taxes | (733) |
| Liabilities in respect of business combinations | (7745) |
| Goodwill | 8168 |
| Total assets acquired net of acquired cash | $2759 |

---

iii. <u>Michpal</u> 

&nbsp;&nbsp;&nbsp;&nbsp;a. <u>Formally's put option</u> 

On March 30, 2025, following the exercise of a put option, Michpal acquired the remaining 30% outstanding share capital of Formally – Smart Forms Systems Ltd ("Formally"), thereby increasing its ownership to 100% of Formally's outstanding share capital. The total purchase consideration amounted to approximately NIS 28,200 thousand (approximately $7,655).

&nbsp;&nbsp;&nbsp;&nbsp;b. <u>Acquisition of Mishmarot Technologies Ltd. ("Mishmarot")</u> 

On July 15, 2025, Michpal completed the acquisition of 70% of the outstanding share capital of Mishmarot Technologies Ltd. Ltd. (hereinafter – "Mishmarot"), a developer and provider of an advanced technology solution for automated workforce scheduling based on artificial intelligence algorithms, tailored to organizational needs and employees, as well as complementary solutions based on customer requirements.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

In consideration for the acquired shares, the Company paid cash consideration of NIS 19,543 thousand (approximately $5,842) or NIS 16,886 thousand (approximately $5,048) net of acquired cash, and committed to pay additional contingent consideration to the sellers in 2027, subject to achieving certain performance targets based on Mishmarot's operating results for the year 2026 (hereinafter – the "Contingent Consideration"). The fair value of the Contingent Consideration liability as of the acquisition date was estimated at approximately NIS 2,137 thousand (approximately $639), determined using a discounted cash flow approach. As of December 31, 2025, the outstanding liability in respect of the contingent consideration amounted to approximately NIS 2,217 thousand (approximately $695). During 2025, the Company recognized income of approximately NIS 190 thousand (approximately $55) resulting from working capital adjustments, which was included under other expenses (income), net, in the statement of profit or loss. In addition, pursuant to the agreement, Michpal and the sellers hold call and put options, respectively, with respect to the remaining shares held by the sellers in Mishmarot. The options are exercisable during the years 2028 through 2030, within a 60-day period following the approval of Mishmarot's audited financial statements for the preceding calendar year. The exercise price is determined based on a mechanism set forth in the agreement, which is linked to Mishmarot's operating results for the preceding calendar year. As of December 31, 2025, the outstanding financial liability in respect of the put option amounted to NIS 8,448 thousand (approximately $2,648). In the Company's assessment, the put options granted to the sellers with respect to their remaining shareholdings do not confer present ownership over such interests. The results of operations have been fully consolidated in the Company's financial statements commencing July 15, 2025. Acquisition-related costs amounted to approximately NIS 292 thousand (approximately $85).

The Company recognized the fair value of the identifiable assets acquired and liabilities assumed in the business combination based on a valuation performed by an external valuation expert, using a discounted cash flow methodology. The following table summarizes the estimated fair values of the identifiable assets and liabilities of Mishmarot as of the acquisition date:

---

| | |
|:---|:---|
| Net Assets excluding cash acquired | $543 |
| Intangible assets | 4930 |
| Deferred taxes | (1110) |
| Dividend payable to sellers | (1300) |
| Non-controlling interests | (1177) |
| Goodwill | 3801 |
| Liabilities in respect of business combinations | (639) |
| Total assets acquired net of acquired cash | $5048 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. <u>Disposal of a Subsidiary and Acquisition of Non-Controlling Interests</u> 

During the third quarter of 2025, Michpal completed a share exchange transaction (the "Share Exchange Transaction"), pursuant to which the Company transferred all of its shares in Effective Solutions Ltd. (hereinafter – "Effective Solutions"), representing 80% of its issued and paid-up share capital, to the non-controlling shareholder thereof (hereinafter – the "Minority Shareholder"). Concurrently, all of the shares of Kol Hames Ltd. (hereinafter – "Kol Hames"), which were held by Effective Solutions and represented 65% of its issued and paid-up share capital, were transferred to Michpal.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

Effective Solutions is engaged in consulting services. Kol Hames is engaged in payroll accounting and bookkeeping training, operates a college offering seminars, professional courses and continuing education programs, and provides pension administration and outsourced payroll services. In addition, it was agreed that the "Michpal Yeda" activity, previously operated by Effective Solutions, would be fully transferred to Michpal. As part of the Share Exchange Transaction, Effective Solutions declared a dividend. In addition, the Company paid Effective Solutions cash consideration in the amount of NIS 1,300 thousand (approximately $386), which was settled in October 2025. Michpal's share of the declared dividend, in the amount of NIS 481 thousand (approximately $143), is expected to be received within one year from the completion of the transaction. The total consideration attributed to the disposal of the shares amounted to NIS 4,415 thousand (approximately $1,310) and the total cash consideration attributed to the disposal of the shares amounted to NIS 3,318 thousand (approximately $985). As a result of the transaction, the call and put options previously granted to Michpal and to the non-controlling shareholder in respect of the remaining holdings in Effective Solutions were terminated. Following the Share Exchange Transaction and the loss of control in Effective Solutions, Michpal deconsolidated Effective Solutions and derecognized all of its assets and liabilities from the consolidated statement of financial position as of July 1, 2025. Accordingly, the results of operations of Effective Solutions are not included in the Company's consolidated statement of profit or loss from that date. Michpal recognized a loss on deconsolidation of NIS 2,649 thousand (approximately $786). In respect of the change in non-controlling interests in Kol Hames, the Company recognized an amount of NIS 5,028 thousand (approximately $1,492) in equity, within capital reserve from transactions with non-controlling interests.

The following table summarizes the estimated fair values of the identifiable consideration attributed to the Disposal of a Subsidiary and Acquisition of Non-Controlling Interests as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | (1793) |
| Derecognition of non-controlling interests | 500 |
| Loss on disposal and deconsolidation of a subsidiary | 786 |
| Capital reserve from transactions with non-controlling interests | 1492 |
| Total Share Exchange Transaction acquired net of acquired cash | $985 |

---

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. <u>Acquisition of Linkatch Ltd. ("Linkatch")</u> 

On November 30, 2025, Michpal completed the acquisition of 60% of the outstanding share capital of Linkatch Ltd. (hereinafter – "Linkatch"), a developer and provider of a secure cloud-based platform for candidate sourcing through online communities and various digital channels.

In consideration for the acquired shares, Michpal paid cash consideration of NIS 1,125 thousand (approximately $336), and committed to pay additional contingent consideration in 2029, subject to achieving certain performance targets based on Linkatch's operating results for the years 2027–2028 (hereinafter – the "Contingent Consideration"). The fair value of the contingent consideration liability as of the acquisition date, and as of December 31, 2025, amounted to NIS 850 thousand (approximately $254).

In addition, Michpal and the minority shareholder of Linkatch hold call and put options, respectively, with respect to the remaining shares held by the minority shareholder. The options are exercisable during the years 2030 through 2032. The exercise price is determined based on a mechanism set forth in the agreement, linked to Linkatch's operating results for the preceding calendar year. As of December 31, 2025, the outstanding financial liability in respect of the put option amounted to NIS 1,645 thousand (approximately $492).

The results of operations will be fully consolidated in the Company's financial statements commencing January 1, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;e. <u>Liram's put option</u> 

On February 19, 2024, following the exercise of a put option, Michpal acquired the remaining 30% outstanding share capital of Liram, thereby increasing its ownership to 100% of Liram's outstanding share capital. The total purchase consideration amounted to approximately NIS 5,250 thousand (approximately $1,449), of which NIS 1,000 thousand (approximately $276) was prepaid to the seller on 2023.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;f. <u>Acquisition of Heshev Information Systems (2012) Ltd. ("Heshev")</u> 

On January 1, 2024, Michpal acquired 70% of Heshev Information Systems (2012) Ltd. Outstanding share capital for a total consideration of NIS 4,800 thousand (approximately $1,338) paid in cash, or NIS 4,605 thousand (approximately $1,285) net of acquired cash. Heshev develops and markets a cloud-native technology platform for managing financial and business operations for accountants, tax consultants, payroll managers, bookkeepers, and financial controllers. The platform includes, among other features, fixed asset management, preparation and submission of financial reports, as well as advanced tools for performing financial simulations and payroll calculations. Additionally, Heshev provides an online platform that enables its clients to manage their financial and business activities entirely digitally, utilizing advanced cloud technologies and providing access to up-to-date professional information. Michpal and the seller hold a mutual call and put options, respectively, for the remaining 30% share interest held by the seller in Heshev. These options can be exercised during a consecutive three-year period commencing five years from the acquisition date, at an exercise price determined by a mechanism specified in the agreement.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

Acquisition**-**related costs were immaterial. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss. Heshev's results of operations were included in the consolidated financial statements of the Company commencing January 1, 2024.

The following table summarizes the estimated fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(110) |
| Intangible assets | 1731 |
| Deferred taxes | (388) |
| Non-controlling interests | (386) |
| Goodwill | 438 |
| Total assets acquired net of acquired cash | $1285 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;g. <u>Acquisition of Meida Computers Software Solutions (G.D) Ltd. ("Meida")</u> 

On July 3, 2024, Michpal acquired 60% of the shares of Meida Computers Software Solutions (G.D) Ltd, for a total consideration of NIS 47,000 thousand (approximately $12,490) or NIS 37,131 thousand (approximately $9,867), net of acquired cash, and up to additional NIS 3,000 thousand (approximately $797) in contingent consideration, subject to the achievement of targets set in relation to Meida's operating profit for the year 2024 (hereinafter – the "Contingent Consideration"). Meida engaged in the development and marketing of advanced solutions for recruitment and human resources management processes. Meida develops and markets "Adam Total," the leading platform for candidate recruitment and screening, which integrates artificial intelligence technologies for candidate sourcing and matching, as well as advanced analytical tools for performance analysis and data-driven decision-making. No liability was recognized in respect of the contingent consideration. In addition, the performance targets specified in the agreement were not achieved, and accordingly, no contingent consideration was paid. Michpal and the seller hold a mutual call and put options, respectively, for the remaining 40% share interest held by the seller in Meida. The put options may be exercised in 2028 (with respect to 50% of the seller's shares) and in 2030 (with respect to all or the remaining shares of the seller). The call options may be exercised in 2029 (with respect to 50% of the seller's shares or any remaining portion thereof) and in 2031 (with respect to all or the remaining shares of the seller). The exercise price for the call and put options is determined based on a mechanism set forth in the agreement. The balance of the financial liability in respect of the put option in the statement of financial position as of December 31, 2025 amounted to NIS 36,713 thousand (approximately $11,509).

Acquisition**-**related costs were immaterial. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss. Meida's results of operations were included in the consolidated financial statements of the Company commencing July 3, 2024.

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

The following table summarizes the estimated fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(2254) |
| Intangible assets | 9082 |
| Deferred taxes | (2031) |
| Non-controlling interests | (2968) |
| Goodwill | 8038 |
| Total assets acquired net of acquired cash | $9867 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;h. <u>Acquisition of Y-IT Ltd. ("Y-IT")</u> 

On October 13, 2024, Michpal acquired 60% of the outstanding share capital of Y-IT, for a total consideration of NIS 82,523 thousand (approximately $22,243) or NIS 70,268 thousand (approximately $18,940) net of acquired cash, and committed to pay the seller additional contingent consideration subject to Y-IT's operating profit for the year 2024 (hereinafter – the "Contingent Consideration"). Y-IT engaged in the development and marketing of a technology platform for managing and optimizing transportation operations and vehicle fleets for companies in the transportation sector. The platform is based on algorithms and automation processes, monitoring tools, attendance data processing and preliminary payroll calculations, advanced financial management tools tailored for the transportation sector, as well as analytical tools for performance management and operational optimization. Y-IT serves over 550 clients in the Israeli transportation industry. As of the acquisition date, Michpal recognized a liability for the contingent consideration in the amount of NIS 6,496 thousand (approximately $1,751). During 2025, the final amount of the contingent consideration was determined based on Y-IT's results for 2024, in the amount of NIS 6,482 thousand (approximately $1,857 thousand), and was paid to the seller during the year. Additionally, Michpal and seller hold a mutual call and put options, respectively, for the remaining 40% share interest held by the seller in Y-IT. The exercise price for the call and put options is determined based on a mechanism set forth in the agreement. The balance of the financial liability in respect of the put option in the statement of financial position as of December 31, 2025 amounted to NIS 70,516 thousand (approximately $22,105).

Acquisition**-**related costs were immaterial. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss. Y-IT's results of operations were included in the consolidated financial statements of the Company commencing October 13, 2024.

The following table summarizes the estimated fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | $(2193) |
| Intangible assets | 17264 |
| Deferred taxes | (3971) |
| Non-controlling interests | (5739) |
| Liabilities in respect of business combinations | (1751) |
| Goodwill | 15330 |
| Total assets acquired net of acquired cash | $18940 |

---

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. <u>Acquisition of Paperless Ltd. ("Paperless")</u> 

On December 24, 2024, Michpal acquired 70% of the outstanding share capital of Paperless, for a total consideration of NIS 8,500 thousand (approximately $2,331) or NIS 6,909 thousand (approximately $1,894) net of acquired cash (of which NIS 2,805 thousand (approximately $769) was paid in January 2025, and committed to pay the seller additional contingent consideration subject to Paperless' operating profit for the years 2024 through 2026 (hereinafter – the "Contingent Consideration"). During 2025, Michpal paid the seller an amount of NIS 1,063 thousand (approximately $308) on account of the contingent consideration. Paperless is the developer of the cloud-based Paperless platform for digital and online paperless accounting management. The platform is designed for finance professionals, accountants, and tax advisors, and integrates advanced technologies for the automation of accounting processes, including digital invoice processing and automatic journal entry recording. The platform helps its clients improve the efficiency, convenience, and reliability of their financial reporting processes.

The fair value of the contingent consideration liability as of December 31, 2025, amounted to NIS 22,954 thousand (approximately $7,196).

Additionally, Michpal and seller hold mutual call and put options, respectively, for the remaining 30% share interest held by the seller in Paperless. The exercise price of the options is determined based on a mechanism set forth in the agreement. As of December 31, 2025, the outstanding financial liability for the put option, amounted to NIS 16,061 thousand (approximately $5,035). Acquisition**-**related costs were immaterial. Unaudited pro forma condensed results of operations were not presented since they were not material to the Company's consolidated statement of profit or loss. Paperless' results of operations were included in the consolidated financial statements of the Company commencing December 31, 2024.

The following table summarizes the estimated fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $91 |
| Intangible assets | 7682 |
| Deferred taxes | (1767) |
| Non-controlling interests | (1933) |
| Liabilities in respect of business combinations | (5867) |
| Goodwill | 2919 |
| Total assets acquired net of acquired cash | $1125 |

---

iv. <u>Formula</u> 

&nbsp;&nbsp;&nbsp;&nbsp;a. On October 31, 2025, Formula Infrastructure (a directly held
subsidiary) acquired 60% of the outstanding share capital of Advance Engineering Ltd ("Advance"), for a total consideration
of NIS 20,090 thousand (approximately $6,195) or NIS 12,256 thousand (approximately $3,779) net of acquired cash (of which NIS 17,901
thousand (approximately $5,520) was paid in cash, and committed to pay the seller additional contingent consideration subject to Advances'
operating profit for the years 2023 through 2025 (hereinafter – the "Contingent Consideration").

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 3:- BUSINESS COMBINATION, SIGNIFICANT TRANSACTION AND SALE OF BUSINESS (Cont.)**

Advance specializes in multi-disciplinary quality management (QA/QC), field inspection, and design management in wide range of construction projects, which include civil, infrastructures, electrical and mechanical process disciplines. As of the acquisition date, the Company recognized a liability for the contingent consideration in the amount of approximately NIS 2,188 thousand (approximately $675) .Additionally, Formula Infrastructure and seller hold mutual call and put options, respectively, for the remaining 40% share interest held by the seller in Paperless. The exercise price of the options is determined based on a mechanism set forth in the agreement. As of December 31, 2025, the outstanding financial liability for the put option, as reported in the statement of financial position, amounted to NIS 22,868 thousand (approximately $7,169). Acquisition**-**related costs were immaterial.

The following table summarizes the estimated fair values of the acquired assets and assumed liabilities, with reference to the acquisition as of the acquisition date:

---

| | |
|:---|:---|
| Net assets excluding cash acquired | $(1039) |
| Intangible assets | 2588 |
| Deferred taxes | (533) |
| Non-controlling interests | (2051) |
| Liabilities in respect of business combinations | (675) |
| Goodwill | 3118 |
| Total assets acquired net of acquired cash | $1408 |

---

&nbsp;&nbsp;&nbsp;&nbsp;b. On March 31, 2024 Ofek (a directly held subsidiary) acquired 100% of the outstanding share capital of Yona Engineering Consulting & Management Ltd ("Yona"), On October 1, 2024 the Company acquired 51% of the outstanding share capital of Hashahar Telecom and Electricity Ltd ("Hashahar"). The acquisition of both Yona and Hashahar individually and in the aggregate, was not material. The aggregate consideration paid for the acquisition of both Yona and Hashahar was $1,282. Acquisition related costs were immaterial. Yona's and Hashahar's results of operations were included in the consolidated financial statements of the Company since their respective acquisition dates.

---

| | |
|:---|:---|
| Net liabilities excluding cash acquired | 552 |
| Intangible assets | 3020 |
| Deferred taxes | (695) |
| Liabilities in respect of business combinations | (2214) |
| Non-controlling interests | (1173) |
| Goodwill | 1792 |
| Total assets acquired net of acquired cash | $1282 |

---

**FORMULA SYSTEMS (1985) LTD.**

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

 **NOTE 4:- CASH AND CASH EQUIVALENTS**

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Balance nominated in USD | $920197 | $250840 |
| Balance nominated in NIS | 340984 | 179066 |
| Balance nominated in other currencies | 18940 | 77893 |
|  | $1280121 | $507799 |

---

**NOTE 5:- TRADE RECEIVABLES, NET**

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Open accounts | $585033 | $610127 |
| Checks receivable | 15538 | 14991 |
| Current maturities of long-term receivables | 188842 | 196223 |
|  | 789413 | 821341 |
| Less - Expected credit losses (\*) | 14942 | 18106 |
| Trade receivables, net | $774471 | $803235 |

---

---

| | |
|:---|:---|
| (\*) | Expected credit losses, net for the years ended December 31, 2025, 2024 and 2023 were $3,547, $4,499 and $4,532 , respectively. |

---

**NOTE 6:- PREPAID EXPESNES AND OTHER ACCOUNTS RECEIVAVABLE**

The following table summarizes the composition of the Group's prepaid expenses and other accounts receivable:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Prepaid expenses and advances to suppliers | $44228 | $47997 |
| Government authorities | 28859 | 34414 |
| Employees | 281 | 367 |
| Related Parties (see Note 18) | 264 | 213 |
| Others | 6972 | 6891 |
|  | $80604 | $89882 |

---

**Note 7:- long-term investments and receivables**

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Prepaid expenses and deposits | $26121 | $16658 |
| Investments in financial assets designated at fair value through other comprehensive income | 20391 | 21208 |
| Trade receivables and unbilled receivables | 102 | 7916 |
| Dividend preference derivative in TSG (see Note 9) | 3512 | 3652 |
| Others | - | 494 |
|  | $50126 | $49928 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 8:- Fair value measurement**

In determining fair value, the Group utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and considers counterparty credit risk in its assessment of fair value.

The Group's financial assets and liabilities measured at fair value on a recurring basis, including accrued interest components, consisted of the following types of instruments as of December 31, 2025 and 2024:

---

| | | | |
|:---|:---|:---|:---|
|  | **Fair value measurements** | **Fair value measurements** | **Fair value measurements** |
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Level 1** | **Level 3** | **Total** |
| **Assets:** | | | |
| &nbsp;&nbsp;&nbsp;Financial assets measured at fair value through other comprehensive income | $20120 | $272 | $20392 |
| &nbsp;&nbsp;&nbsp;Financial assets measured at fair value through profit or loss | 2196 | 304549 | 306745 |
| &nbsp;&nbsp;&nbsp;Assets in respect of business combinations | - | 4255 | 4255 |
|  | $**22316** | $**309076** | $**331392** |

---

---

| | | |
|:---|:---|:---|
|  | **Fair value measurements** | **Fair value measurements** |
|  | **December 31, 2025** | **December 31, 2025** |
|  | **Level 3** | **Total** |
| **Liabilities:** | | |
| &nbsp;&nbsp;&nbsp;Put options of non-controlling interests | $122783 | $122783 |
| &nbsp;&nbsp;&nbsp;Liabilities in respect of business combination | 15661 | 15661 |
|  | $**138444** | $**138444** |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Fair value measurements** | **Fair value measurements** | **Fair value measurements** |
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Level 1** | **Level 3** | **Total** |
| **Assets:** | | | |
| &nbsp;&nbsp;&nbsp;Financial assets measured at fair value through other comprehensive income | $20923 | $285 | $21208 |
| &nbsp;&nbsp;&nbsp;Financial assets measured at fair value through profit or loss | 1746 \* | 4701 \* | 6447 |
| &nbsp;&nbsp;&nbsp;Dividend preference in TSG <sup>(1)</sup> | - | 3652 | 3652 |
| &nbsp;&nbsp;&nbsp;Assets in respect of business combinations | - | 2654 | 2654 |
|  | $**22669** | $**11292** | $**33961** |

---

(\*) Reclassified

---

| | | |
|:---|:---|:---|
|  | **Fair value measurements** | **Fair value measurements** |
|  | **December 31, 2024** | **December 31, 2024** |
|  | **Level 3** | **Total** |
| **Liabilities:** | | |
| &nbsp;&nbsp;&nbsp;Put options of non-controlling interests | $82973 | $82973 |
| &nbsp;&nbsp;&nbsp;Liabilities in respect of business combination | $17942 | $17942 |
|  | $**100915** | $**100915** |

---

(1) The amount derived in respect of the dividend from TSG Ltd. is presented in accordance with the amount
determined in the shareholders' agreement prior to the company's initial public offering held on August 1, 2024, as detailed in
Note 9 below.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 8:- Fair value measurement (Cont.)**

The Group believes that the carrying amount of cash, short-term deposits, trade receivables, trade payables, overdrafts, deferred payments in respect of business combinations and other current liabilities approximate their fair value due to the short-term maturities of these instruments.

Changes in financial assets and liabilities classified in Level 3:

---

| | | |
|:---|:---|:---|
|  | **Financial<br> assets<br> measured at<br> fair value** | **Financial<br> Liabilities<br> measured at<br> fair value** |
| **Balance as of January 1, 2024:** | $9275 | $68443 |
| &nbsp;&nbsp;&nbsp;Increase due to acquisitions | - | 37678 |
| &nbsp;&nbsp;&nbsp;Change in fair value measurements | 1995 | 4122 |
| &nbsp;&nbsp;&nbsp;Deduction of the contingent consideration | - | (17276) |
| &nbsp;&nbsp;&nbsp;Other | 22 | 7948 |
| **Balance as of December 31, 2024** | $11292 | $100915 |
| &nbsp;&nbsp;&nbsp;Increase due to acquisitions | - | 19154 |
| &nbsp;&nbsp;&nbsp;Fair value measured for the first time | 300000 | - |
| &nbsp;&nbsp;&nbsp;Change in fair value measurements | (2245) | 25316 |
| &nbsp;&nbsp;&nbsp;Deduction of the contingent consideration | - | (17004) |
| &nbsp;&nbsp;&nbsp;Other | 29 | 10063 |
| **Balance as of December 31, 2025** | $309076 | $138444 |

---

(\*) Reclassified

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 9:- Investments in companies accounted for at equity**

The following table summarizes the Group's investments in companies accounted for at equity:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| TSG (Joint venture) | $33882 | $20453 |
| Other Investments accounted for at equity | 13691 | 17185 |
| Other investments held by subsidiaries | 1335 | 1558 |
|  | $48908 | $39196 |

---

<u>Investment in TSG</u>

The Company holds directly a 37.33% share interest in the issued and outstanding share capital of TSG, a joint venture engaged in the fields of command-and-control systems, intelligence, homeland security and cyber security. The Company's investment in TSG is reflected in the consolidated financial statements using the equity method of accounting. At the acquisition date the Company attributed an amount of $2,140 to a separate component of dividend preference derivative. The dividend preference derivative is presented in accordance with the amount determined in the shareholders' agreement prior to the company's initial public offering held on August 1, 2024 and is presented in the consolidated statements of financial position under long-term investments and receivables. On August 1, 2024, TSG completed its initial public offering (IPO) pursuant to a prospectus and became a public company, as defined in the Israeli Companies Law, 5759–1999. The Company's shares are traded on the Tel Aviv Stock Exchange (TASE). As part of the IPO, TSG issued 338,500 new ordinary shares at a price of NIS 183.25 per share, for total gross proceeds of approximately NIS 62 million. The total issuance costs amounted to approximately NIS 5.3 million. As a result of the IPO the company recognized a capital gain of approximately $4.1 million.

On October 29, 2025, the Board of Directors of TSG approved a capital raising through a private placement to several investors in the amount of approximately NIS 103,500 thousand (approximately $31,300 thousand), as well as an additional capital raise of approximately NIS 64,500 thousand (approximately $19,500 thousand), subject to the exercise of options granted to investors in the same financing round. For information regarding an additional financing round of TSG subsequent to the end of the reporting period, see Note 26 Subsequent events.

a. The following table summarizes the balances related to the Company's investment in TSG in the consolidated
statements of financial position:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| <u>Investments in companies accounted for at equity method</u> |  |  |
| Shares | $33882 | $20453 |
| <u>Long-term investments and receivables</u> |  |  |
| Dividend preference | $3512 | $3652 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 9:- INVESTMENTS IN COMPANIES ACCOUNTED FOR AT EQUITY (Cont.)**

b. The following table summarizes the changes in the fair value of TSG's dividend preference derivative:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Opening balance | $3652 | $3000 |
| Increase in fair value recognized in profit or loss | - | 67 |
| Other income | - | 590 |
| Dividend | (577) | - |
| Currency exchange rate in other comprehensive income (loss) | 437 | (5) |
| Closing balance | $3512 | $3652 |

---

c. The following table summarizes the changes in the carrying amount of the Company's investment in
TSG:

---

| | |
|:---|:---|
| January 1, 2023 | $19459 |
| Company's share of profit | 686 |
| Company's share of other comprehensive income (loss) | (575) |
| Adjustments arising from translating financial statements from functional currency to presentation currency | (572) |
| December 31, 2023 | $18998 |

---

---

| | |
|:---|:---|
| Company's share of profit | 701 |
| Company's share of other comprehensive income (loss) | (1964) |
| Capital gain realized from issuance of shares | 4141 |
| Capital note conversion | (1352) |
| Adjustments arising from translating financial statements from functional currency to presentation currency | (71) |
| December 31, 2024 | $20453 |

---

---

| | |
|:---|:---|
| Company's share of profit | 1557 |
| Company's share of other comprehensive income (loss) | 101 |
| Capital gain realized from issuance of shares and options | 9220 |
| Dividend | (577) |
| Adjustments arising from translating financial statements from functional currency to presentation currency | 3128 |
| December 31, 2025 | $33882 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 9:- Investments in companies accounted for at equity** **(Cont.)**

d. Summarized financial data of joint venture or investment:

&nbsp;&nbsp;&nbsp;&nbsp;(i) Summarized statements of financial position of TSG as of December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;Current assets | $102293 | $64853 |
| &nbsp;&nbsp;&nbsp;Non-current assets | 108131 | 79473 |
| &nbsp;&nbsp;&nbsp;Current liabilities | (64710) | (40853) |
| &nbsp;&nbsp;&nbsp;Non-current liabilities | (56941) | (59236) |
| Net assets | 88773 | $44237 |
| Accumulated cost of share-based payment | (5676) | (4293) |
| Total equity attributed to shareholders | $83097 | $39944 |
|  | 37.33% | 42.71% |
| Share of equity in TSG | 31020 | 17060 |
| Excess of fair value over carrying amount | 2862 | 3393 |
| Total investment carrying amount | $33882 | $20453 |

---

&nbsp;&nbsp;&nbsp;&nbsp;(ii) Summarized operating results of TSG for the years ended December 31, 2025, 2024 and 2023:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| &nbsp;&nbsp;&nbsp;Revenues | $125851 | $87102 | $79449 |
| &nbsp;&nbsp;&nbsp;Net income | 5632 | 3028 | 2587 |
| &nbsp;&nbsp;&nbsp;Other comprehensive income | 270 | 999 | 1236 |
| &nbsp;&nbsp;&nbsp;Total comprehensive income | $5902 | $4027 | $3823 |
| Company's share in TSG | 37.33% | 42.71% | 50% |
|  | 2203 | 1720 | 1912 |
| Amortization of excess cost of intangible assets net of tax | (545) | (523) | (608) |
| Company's share of total comprehensive income | $1658 | $1197 | $1304 |
| Company's share of other comprehensive income | 101 | 496 | 618 |
| Company's share of profit | 1557 | 701 | 686 |
|  | $1658 | $1197 | $1304 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 9:- Investments in companies accounted for at equity** **(Cont.)**

<u>Other Investments accounted for at equity</u>

On September 4, 2024, the company acquired 21.45% share interest in the issued and outstanding share capital of the investee. The consideration for the acquisition was approximately NIS 56.8 million, equivalent to approximately $15,252. The Company's investment is reflected in the consolidated financial statements using the equity method of accounting.

e. The following table summarizes the balances related to the Company's Other Investments accounted
for at equity in the consolidated statements of financial position:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| <u>Investments in companies accounted for at equity method</u> |  |  |
| Shares | $13691 | $17185 |

---

f. The following table summarizes the changes in the carrying amount of the Company's Other Investments
accounted for at equity in the consolidated statements of financial position:

---

| | |
|:---|:---|
| December 31, 2023 | $- |

---

---

| | |
|:---|:---|
| Acquisition | 15323 |
| Company's share of profit | 1617 |
| Adjustments arising from translating financial statements from functional currency to presentation currency | 245 |
| December 31, 2024 | $17185 |

---

---

| | |
|:---|:---|
| Company's share of profit | 2443 |
| Dividend | (5363) |
| Adjustments arising from translating financial statements from functional currency to presentation currency | (574) |
| December 31, 2025 | $13691 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 9:- INVESTMENTS IN COMPANIES ACCOUNTED FOR AT EQUITY (Cont.)**

g. Summarized financial data of joint venture:

&nbsp;&nbsp;&nbsp;&nbsp;(iii) Summarized statements of financial position of other Investments accounted for at equity as of December
31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;Current assets | $81166 | $84796 |
| &nbsp;&nbsp;&nbsp;Non-current assets | 1256 | 597 |
| &nbsp;&nbsp;&nbsp;Current liabilities | (44607) | (45763) |
| &nbsp;&nbsp;&nbsp;Non-current liabilities | (282) | (186) |
| Net assets | $37533 | $39444 |
| Accumulated cost of share-based payment | (3949) | - |
| Total equity attributed to shareholders | $33584 | $39444 |
|  | 21.45% | 21.45% |
| Share of equity | 7204 | 8461 |
| Excess of fair value over carrying amount | 6487 | 8724 |
| Total investment carrying amount | $13691 | $17185 |

---

&nbsp;&nbsp;&nbsp;&nbsp;(iv) Summarized operating results of other Investments accounted for at equity for the years ended December
31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **Year ended<br> December 31,**<br>**2025** | **For the<br> period starting<br> September, 4<br> 2024<br> and ended<br> December 31,**<br>**2024** |
| &nbsp;&nbsp;&nbsp;Revenues | $248100 | $87623 |
| &nbsp;&nbsp;&nbsp;Net income | 21194 | 10791 |
| &nbsp;&nbsp;&nbsp;Net income | $21194 | $10791 |
| Company's share | 21.45% | 21.45% |
|  | 4546 | 2315 |
| Amortization of excess cost of intangible assets net of tax | (2103) | (697) |
| Company's share of profit | $2443 | $1617 |
| Company's share of profit | 2443 | 1617 |
|  | $2443 | $1617 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 10:- PROPERTY, PLANT AND EQUIPMENT, NET**

a. Property, plants and equipment, net, are comprised of the following as of the below dates:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Computers,<br> furniture and<br> equipment** | **Leasehold<br> improvements** | **Motor<br> vehicles** | **Software** | **Total** |
| **<u>Cost:</u>** | | | | | |
| Balance as of January 1, 2025 | $143081 | $48275 | $5161 | $2087 | $198604 |
| Measurement period adjustments | (31) | (41) | 10 | - | (62) |
| Initially consolidated company | 5014 | 87 | 313 | - | 5414 |
| Purchases | 12832 | 722 | 2665 | 64 | 16283 |
| Disposals | (2338) | (2643) | (2991) | (10) | (7982) |
| Loss of control | (48768) | (7812) | - | - | (56580) |
| Exchange rate differences from translation of foreign operations | 17245 | 5952 | 676 | 57 | 23930 |
| Balance as of December 31, 2025 | $127035 | $44540 | $5834 | $2198 | $179607 |
| **<u>Accumulated depreciation:</u>** |  |  |  |  |  |
| Balance as of January 1, 2025 | $113460 | $28526 | $3316 | $1507 | $146809 |
| Measurement period adjustments | (47) | (6) | (5) | - | (58) |
| Initially consolidated company | 3390 | 16 | 185 | - | 3591 |
| Depreciation | 13430 | 1745 | 2645 | 101 | 17921 |
| Disposals | (1954) | (2204) | (2673) | (10) | (6841) |
| Loss of control | (42031) | (5184) | - | - | (47215) |
| Exchange rate differences from translation of foreign operations | 13474 | 3789 | 416 | 107 | 17786 |
| Balance as of December 31, 2025 | $99722 | $26682 | $3884 | $1705 | $131993 |
| **Depreciated cost as of December 31, 2025** | $**27313** | $**17858** | $**1950** | $**493** | $**47614** |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 10:- PROPERTY, PLANT AND EQUIPMENT, NET (Cont.)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Computers,<br> furniture and<br> equipment** | **Leasehold<br> improvements** | **Motor<br> vehicles** | **Software** | **Total** |
| **<u>Cost:</u>** | | | | | |
| Balance as of January 1, 2024 | $137060 | $43132 | $5562 | $2750 | $188504 |
| Measurement period adjustments | (94) | 81 | 3 | (452) | (462) |
| Initially consolidated company | 2379 | 698 | 760 | - | 3837 |
| Purchases | 10843 | 5164 | 427 | 122 | 16556 |
| Disposals | (5851) | (285) | (1521) | - | (7657) |
| Exchange rate differences from translation of foreign operations | (1256) | (515) | (70) | (333) | (2174) |
| Balance as of December 31, 2024 | $143081 | $48275 | $5161 | $2087 | $198604 |
| **<u>Accumulated depreciation:</u>** |  |  |  |  |  |
| Balance as of January 1, 2024 | $103951 | $25535 | $3880 | $2207 | $135573 |
| Measurement period adjustments | 2 |  | 1 | (445) | (442) |
| Initially consolidated company | 1827 | 172 | 337 | - | 2336 |
| Depreciation | 13318 | 3342 | 547 | 80 | 17287 |
| Disposals | (4995) | (220) | (1125) | - | (6340) |
| Exchange rate differences from translation of foreign operations | (643) | (303) | (324) | (335) | (1605) |
| Balance as of December 31, 2024 | $113460 | $28526 | $3316 | $1507 | $146809 |
| **Depreciated cost as of December 31, 2024** | $**29621** | $**19749** | $**1845** | $**580** | $**51795** |

---

b. Depreciation expenses totaled $17,921, $17,287 and $18,513 for the years ended December 31, 2025, 2024
and 2023, respectively.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NotE 11:- Intangible Assets, Net**

a. Intangible assets, net, are comprised of the following as of the below dates:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Customer<br> relationship** | **Capitalized<br> Software costs** | **Acquired<br> technology** | **Other** | **Total** |
| **<u>Cost:</u>** | | | | | |
| Balance as of January 1, 2025 | $352375 | $293731 | $132366 | $13823 | $792295 |
| Measurement period adjustments | (436) | - | (811) | 61 | (1186) |
| Initially consolidated company | 32841 | - | 30139 | - | 62980 |
| Purchases | - | 10121 | 1547 | 39 | 11707 |
| Disposals | - | - | - | - | - |
| Loss of Control | (79958) | (136633) | (97024) | (1505) | (315120) |
| Exchange rate differences from translation of foreign operations | 34765 | 6730 | 7660 | 2112 | 51267 |
| Balance as of December 31, 2025 | $339587 | $173949 | $73877 | $14530 | $601943 |
| <u>**Accumulated amortization:**</u>  |  |  |  |  |  |
| Balance as of January 1, 2025 | $222635 | $249913 | $95518 | $7153 | $575219 |
| Measurement period adjustments | - | - | - | 61 | 61 |
| **<u>Amortization</u>** | 50319 | 11205 | 16241 | 1289 | 79054 |
| Loss of Control | (42136) | (109055) | (71605) | (1505) | (224301) |
| Exchange rate differences from translation of foreign operations | 19571 | 2722 | 743 | 1253 | 24289 |
| Balance as of December 31, 2025 | $250389 | $154785 | $40897 | $8251 | $454322 |
| **Depreciated cost as of December 31, 2025** | $**89198** | $**19164** | $**32980** | $**6279** | $**147621** |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NotE 11:- Intangible Assets, Net (Cont.)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Customer<br> relationship** | **Capitalized<br> Software costs** | **Acquired<br> technology** | **Other** | **Total** |
| **<u>Cost:</u>** | | | | | |
| Balance as of January 1, 2024 | $327102 | $292868 | $100975 | $13615 | $734560 |
| Measurement period adjustments | 3074 | (10010) | 6937 | 462 | 463 |
| Initially consolidated company | 24406 | - | 24437 | 137 | 48980 |
| Purchases | 159 | 11605 | 568 | 142 | 12474 |
| Disposals | - | (495) | - | (432) | (927) |
| Exchange rate differences from translation of foreign operations | (2366) | (237) | (551) | (101) | (3255) |
| Balance as of December 31, 2024 | $352375 | $293731 | $132366 | $13823 | $792295 |
| <u>**Accumulated amortization:**</u>  |  |  |  |  |  |
| Balance as of January 1, 2024 | $194914 | $244974 | $81947 | $5797 | $527632 |
| Measurement period adjustments | 1410 | (6225) | 4814 | 446 | 445 |
| **<u>Amortization</u>** | 26876 | 11759 | 9208 | 1481 | 49324 |
| Disposals | - | (495) | - | (432) | (927) |
| Exchange rate differences from translation of foreign operations | (565) | (100) | (451) | (139) | (1255) |
| Balance as of December 31, 2024 | $222635 | $249913 | $95518 | $7153 | $575219 |
| **Depreciated cost as of December 31, 2024** | $**129740** | $**43818** | $**36848** | $**6670** | $**217076** |

---

c. Amortization expenses totaled $79,054 $49,324 and $51,265, for the years ended December 31, 2025,
2024 and 2023, respectively. During the year ended December 31, 2025, the Company reassessed the estimated useful lives of certain acquired
customer relationship intangible assets related to a non-core activity and revised them accordingly. As a result of this change in accounting
estimate, amortization expense increased by approximately $18,705 for the year. The reassessment was based on changes in the expected
pattern of economic benefits from these assets, including the impact of changes in technological and market conditions in Israel in recent
years, which adversely affected the relevant sector. For further information, see Note 2(17).

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 12:- Goodwill**

The following table summarizes the changes in the carrying amount of goodwill for the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Opening balance | $975080 | $936581 |
| Acquisition of subsidiaries | 91184 | 45357 |
| Deconsolidation of a subsidiary | (484207) | - |
| Foreign currency translation adjustments and other classifications | 64186 | (6858) |
| Closing balance | $646243 | $975080 |

---

The Group performed annual impairment tests as of December 31, 2025, 2024 and 2023 and did not identify any impairment losses (see Note 2(18)). For more information regarding allocation of goodwill to each cash-generating unit see Note 25(b).

The perpetual growth rates and discount rates (corresponding to the weighted average cost of capital – "WACC") applied for impairment testing purposes in 2025 and 2024 were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **2025** | **2025** | **2024** | **2024** |
|  | discount rate | **Terminal**<br> **growth rate** | discount rate | **Terminal**<br> **growth rate** |
| Matrix (1) | 10%-10.1 | 3%-4 | 10.9%-11.1 | 3% |
| Sapiens (2) | - | - | 12.5% | 1.1%-3 |
| Magic Software (3) | 13.5% | 3% | 12.5% | 3% |
| Other consolidated subsidiaries (4) | 13.5% | 3% | 13.5% | 3% |

---

(1) The goodwill allocated to the operating segment Matrix is mainly related to two groups of cash-generating units. Cash flows are discounted using weighted discount rates that range between 10% to 10.1% and a fixed growth rate of 3% in 2025 (2024 - weighted discount rates that range between 10.9% to 11.1% and fixed growth rates of 3%). The carrying amount of goodwill allocated to the other groups of cash-generating units included in Matrix is immaterial.

(2) The goodwill allocated to the operating segment Sapiens is mainly related to two groups of cash-generating units. Cash flows are discounted using a weighted discount rate of 12.5% and a growth rate that range between 1.1% to 3% in 2024. The carrying amount of goodwill allocated to the other groups of cash-generating units included in Sapiens is immaterial.

&nbsp;&nbsp;&nbsp;&nbsp;(3) The goodwill allocated to the operating segment Magic Software is related to four groups of cash-generating units. Cash flows are discounted using weighted discount rates of 13.5% and a fixed growth rate of 3% in 2025 (2024 - weighted discount rates of 12.5% and fixed growth rates of 3%). The carrying amount of goodwill allocated to the other groups of cash-generating units included in Magic Software is immaterial.

(4) Goodwill is allocated across multiple groups of cash-generating
units. The carrying amount of goodwill allocated to each group of cash-generating units is immaterial. The Group performed sensitivity
analyses regarding the main assumptions in the impairment tests. No impairment of the goodwill tested would be recognized in the event
of a reasonably possible change in the assumptions used in 2025 (the same was true for 2024). The Group performed annual impairment tests
as of December 31, 2025, 2024 and 2023 and did not identify any impairment losses.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 13:- DISPOSAL GROUP HELD FOR SALE AND DISCONTINUED OPERATIONS**

On August 13, 2025, Sapiens International Corporation N.V. ("Sapiens"), which was a subsidiary of the Company at that time, announced that it had entered into a definitive agreement to be acquired by Advent International, a leading global private equity investor, for $43.50 per common share in an all-cash transaction (the "Transaction").

Under the terms of the Transaction, the Company agreed to retain a significant minority ownership interest in Sapiens through an indirect holding structure. Following completion of the Transaction, the Company holds approximately an 18.68% equity interest in Sapiens through SI Swan UK Topco Limited ("SI Swan"), the ultimate parent company of Sapiens.

On November 19, 2025, Sapiens held an extraordinary general meeting of shareholders, at which all proposals required to approve the Transaction were duly approved.

On December 17, 2025, the Transaction was completed. Immediately prior to the closing, the Company held approximately 43.5% of the outstanding share capital of Sapiens. In connection with the Transaction, the Company (i) sold 17,418,214 Sapiens common shares for aggregate cash consideration of $757,692, and (ii) contributed 6,896,552 Sapiens common shares to SI Swan in exchange for equity interests therein. The contributed shares were valued at $300,000 for purposes of the Transaction. The retained investment in SI Swan is accounted for fair value through profit or loss.

As a result of the Transaction, the Company's direct equity interest in Sapiens was replaced with an indirect equity interest of approximately 18.68% in SI Swan, and the Company ceased to have a controlling financial interest in Sapiens. Accordingly, the Company deconsolidated Sapiens as of the closing date and recognized a net gain on disposal of approximately $578,314.

1) Below are data of the operating results attributed to the discontinued operation:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Revenues | 565834 | 542380 | 514584 |
| Cost of Revenues | 332834 | 303423 | 292046 |
| Gross profit | 233000 | 238957 | 222538 |
| Research and development expenses, net | 74448 | 66302 | 63476 |
| Selling, marketing, general and administrative expenses | 163389 | 85467 | 77739 |
| Operating income (loss) | (4837) | 87188 | 81323 |
| Finance expenses (income), net | (175) | (2324) | 3543 |
| Income (loss) before taxes on income | (4662) | 89512 | 77780 |
| Taxes on income (tax benefit) | 14172 | 17891 | 14241 |
| Net Income (loss) discontinued operation | (18834) | 71621 | 63539 |
| Income from sale of discontinued operation, net | 578314 | - | - |
| Net Income from discontinued operation | 559480 | 71621 | 63539 |
| Net Income (loss) from discontinued operation Attributable to: |  |  |  |
| Non-controlling interests from discontinued operations | (10485) | 40494 | 35264 |
| Formula's shareholders from discontinued operations | 569965 | 31127 | 28275 |
| Net Income from discontinued operation | 559480 | 71621 | 63539 |
| Net earnings per share attributable to Formula's shareholders : |  |  |  |
| Earnings per share from discontinued operations (basic) | 37.24 | 2.04 | 1.85 |
| Earnings per share from discontinued operations (diluted) | 36.09 | 1.99 | 1.82 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 13:- DISPOSAL GROUP HELD FOR SALE AND DISCONTINUED OPERATIONS (Cont.)**

2) Below are data of the net cash flows provided by (used in) the discontinued operation:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Net cash provided by (used in) discontinued operating activities | 58931 | 91913 | 89580 |
| Net cash provided by (used in) discontinued investing activities | (62766) | 12778 | (72780) |
| Net cash provided by (used in) discontinued financing activities | (68953) | (51481) | (41094) |
| Total net cash provided by (used in) discontinued operation | (72788) | 53210 | (24294) |

---

**Note 14:- short term loans from banks and others**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | | | **December 31,** | **December 31,** |
|  | **December 31,<br> 2025<br> Interest rate**<br>**(%)** | <br>**Currency** | **2025** | **2024** |
| Current maturities of long-term loans from banks and others | 1.9 – 8.4 | NIS | $48341 | $38976 |
| Current maturities of long-term loans from banks | 6.5-6.6 | USD | 10220 | 13516 |
| Commercial securities not listed | P-1.25 | NIS | 97788 | 82259 |
| Short-term bank loans and credit line | 3.4 – P+0.95 | NIS and USD | 20481 | 5738 |
| Accrued interest on long-term loans from banks and others | P + 0.02–P+1.2 | NIS and USD | 1069 | 1293 |
|  |  |  | $177899 | $141782 |

---

**Note 15:- other accounts payable**

Other accounts payable are comprised of the following as of the below dates:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Government institutions | $45519 | $50510 |
| Dividend to former shareholders of subsidiaries | 2059 | - |
| Accrued expenses and other current liabilities | 148239 | 47536 |
|  | $195817 | $98046 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 16:- Long term loans from Banks and Others**

a. Long-term loans from banks and others are comprised of the following as of the below dates:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Currency** | **Long-term loans** | **Current maturities** | **Long-term loans net of current maturities** | **Long-term loans net of current maturities** |
| <br> **Interest rate<br> %** |  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31,<br> 2024** |
| 1.9 – 8.4 | NIS (Unlinked) | $106079 | $48341 | $57738 | $&nbsp;&nbsp;&nbsp;&nbsp;60680 |
| 6.5-6.6 | USD (Unlinked) | 20791 | 10220 | 10571 | 2053 |
|  |  | $126870 | $58561 | $68309 | $62733 |

---

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| First year (current maturities) | $58561 | $52492 |
| Second year | 45137 | 28728 |
| Third year | 13373 | 24804 |
| Fourth year | 6536 | 5637 |
| Fifth year and thereafter | 3263 | 3564 |
|  | $126870 | $115225 |

---

&nbsp;&nbsp;&nbsp;&nbsp;b. Maturity dates:

Details of guarantees, credit facilities and covenants are described in Notes 21(b) and 21(c), respectively.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 17:- DEBENTURES**

The Group's liabilities under debentures are attributable to debentures issued by Formula and Matrix. The debentures are all listed for trading on the TASE.

a. Debentures are comprised of the following as of the below dates:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | | **Currency** | **Par value in issuance currency (thousand)** | **Par Value** | **Unamortized debt premium (discount) and issuance costs, net** | **Current maturities** | **Total<br> long-term<br> debentures,<br> net of<br> current<br> maturities** | **Short-term accrued interest** | **Total<br> short-term<br> and<br> long-term<br> debentures** |
|  | **Effective Interest rate %** |  |  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| Formula's Series C <br> Secured Debentures (2.29%) | 2.7 | NIS (Unlinked) | NIS 165,642 | $51925 | $(187) | $51738 | $- | $98 | $51836 |
| Formula's Series D<br> Secured Debentures (5.68%) | 6.01 | NIS (Unlinked) | NIS 150,000 | $47022 | (525) |  | 46497 | 221 | 46718 |
| Matrix's Series B Debentures (4.1%) | 4.5 | NIS (Unlinked) | NIS 305,820 | $95868 | (837) | 22872 | 72159 | 1767 | 96798 |
|  |  |  |  | $194815 | $(1549) | $74610 | $118656 | $2086 | $195352 |
|  | **Effective Interest rate** | **Currency** | **Par value in issuance currency (thousand)** | **Par Value** | **Unamortized debt premium (discount) and issuance costs, net** | **Current maturities** | **Total<br> long-term<br> debentures,<br> net of<br> current<br> maturities** | **Short-term accrued interest** | **Total<br> short-term<br> and<br> long-term<br> debentures** |
|  | **%** |  |  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| Formula's Series C Secured Debentures (2.29%) | 2.7 | NIS (Unlinked) | NIS 331,283 | $90837 | $(499) | $45419 | $44919 | $170 | $90508 |
| Formula's Series D<br> Secured Debentures (5.68%) | 6.01 | NIS (Unlinked) | NIS 150,000 | $41130 | (528) |  | 40602 | 193 | 40795 |
| Sapiens' Series B Debentures (3.37%) | 3.3 | NIS (Linked to fix rate of USD) | NIS 140,000 | $39593 | (5) | 19796 | 19792 | 672 | 40260 |
| Matrix's Series B Debentures (4.1%) | 4.5 | NIS (Unlinked) | NIS 373,738 | $102478 | (1078) | 18623 | 82777 | 1909 | 103309 |
|  |  |  |  | $274038 | $(2110) | $83838 | $188090 | $2944 | $274872 |

---

During the years ended December 31, 2025, 2024 and 2023, the Group recorded $6,080, $6,336 and $7,450, respectively, of interest expenses, and $561, $618 and $667, respectively, of amortization of debt premium (discount) and issuance costs, net in respect of the Group's debentures.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 17:**- DEBENTURES** (Cont.)**

b. Scheduled aggregate principal annual payments of the debentures:

---

| | |
|:---|:---|
|  | **Repayment amount** |
| 2026.0 | $74797 |
| 2027.0 | 28393 |
| 2028.0 | 26620 |
| 2029.0 | 24957 |
| 2030.0 | 40048 |
|  | $194815 |

---

 

c. <u>Formula's debentures</u> 

&nbsp;&nbsp;&nbsp;&nbsp;i) <u>Formula Systems Series A Secured Debentures</u> 

On September 16, 2015, Formula issued Formula Systems Series A Secured Debentures in an aggregate principal amount of NIS 102,260 thousand (approximately $26,295), at a purchase price equal to 100% of their par value, payable in eight equal annual installments on July 2<sup>nd</sup> of each of the years 2017 through 2024. The principal amount outstanding under the Formula Systems Series A Secured Debentures bears interest at a fixed rate of 2.8% per annum (subject to adjustments based on the credit rating of the debentures), payable on July 2<sup>nd</sup> and January 2<sup>nd</sup> of each of the years 2016 through 2024. Issuance costs, including early commitment commission of approximately NIS 1,246 thousand (approximately $320), were allocated to the Formula Systems Series A Secured Debentures and are amortized as financial expenses over the term of the Series A Secured Debentures due in 2024.

On January 31, 2018, Formula issued additional Formula Systems Series A Secured Debentures in an aggregate principal amount of NIS 150,000 thousand (approximately $44,053) through a private placement to qualified investors in Israel. The gross proceeds received by Formula from the issuance of Formula Systems Series A Secured Debentures in January 2018 were NIS 155,205 thousand (approximately $45,581), out of which NIS 336 thousand was attributed to interest payable (approximately $99). Debt premium of NIS 4,869 thousand (approximately $1,430) net of issuance costs of NIS 782 thousand (approximately $225) was allocated to the Formula Systems Series A Secured Debentures and is amortized as financial income over the remaining term of the Formula Systems Series A Secured Debentures due in 2024.

The Formula Systems Series A Secured Debentures were listed for trading on the Tel Aviv Stock Exchange (TASE) from the date of their issuance until their maturity on June 30, 2024.

The remaining outstanding Series A Secured Debentures amounting to NIS 34,211 thousand (or $9,101) and their respective accumulated interest of $127 were fully paid on June 30, 2024.

ii) <u>Formula Systems Series C Secured Debentures</u>

On March 31, 2019, Formula issued Formula Systems Series C Secured Debentures in an aggregate principal amount of NIS 300,000 thousand (approximately $82,600), at a purchase price equal to 100% of their par value. The principal due under the Series C Secured Debentures is payable in five annual installments of NIS 33,000 thousand on December 1 of each of the years 2020 through 2024 and two annual installments of NIS 67,500 thousand on December 1 of each of the years 2025 and 2026. The outstanding principal amount under the Formula Systems Series C Secured Debentures bears interest at a fixed rate of 2.29% per annum (subject to adjustments based on the credit rating of the debentures), payable on December 1<sup>st</sup> and June 1<sup>st</sup> of each of the years 2019 through 2026. Issuance costs, including an early commitment commission of approximately NIS 3,355 thousand (approximately $924) were allocated to Formula Systems Series C Secured Debentures and are amortized as financial expenses over the term of Formula Systems Series C Secured Debentures due in 2026.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 17:**- DEBENTURES** (Cont.)**

On April 12, 2021, Formula issued additional Formula Systems Series C Secured Debentures in an aggregate principal amount of NIS 160,000 thousand (approximately $48,617) through a private placement to qualified investors in Israel. The gross proceeds received by Formula for the issuance of Formula Systems Series C Secured Debentures in April 2021 were NIS 165,920 thousand (approximately $50,524), out of which NIS 1,329 thousand was attributed to interest payable (approximately $405). Debt premium of NIS 4,591 thousand (approximately $1,398) net of issuance costs of NIS 752 thousand (approximately $229) was allocated to the Formula Systems Series C Secured Debentures and is amortized as financial income over the remaining term of the Formula Systems Series A Secured Debentures due in 2026.

On August 30, 2022, Formula issued additional Formula Systems Series C Secured Debentures in an aggregate principal amount of NIS 200,000 thousand (approximately $60,514) through a private placement to qualified investors in Israel. The gross proceeds received by Formula for the issuance of Formula Systems Series C Secured Debentures in August 2022 were NIS 195,000 thousand (approximately $59,002), out of which NIS 1,126 thousand was attributed to interest payable (approximately $341). Debt deficit of NIS 7,076 thousand (approximately $2,141) including issuance costs of NIS 950 thousand (approximately $287) were allocated to the Formula Systems Series C Secured Debentures and are amortized as financial expenses over the remaining term of the Formula Systems Series C Secured Debentures due in 2026.

The Formula Systems Series C Secured Debentures issued in March 2019, together with the Formula Systems Series C Secured Debentures sold in April 2021 and in August 2022 in private placements, form one single series with identical terms and conditions.

The Formula Systems Series C Secured Debentures are denominated in New Israeli Shekels and are not linked to any currency or index and are non-convertible. The Formula Systems Series C Secured Debentures are secured with collateral consisting of shares of Matrix (see Note 21a).

The Series C Secured Debentures are listed for trading on the TASE. As of December 31, 2025 and 2024, the fair value of Formula's Series C Secured Debentures, based on the quoted market price on the TASE, were approximately $51,048 and $88,248, respectively.

The offerings of Formula's debentures were made only in Israel and not to U.S. persons (as defined in Rule 902(k) under the Securities Act of 1933, as amended (the "Securities Act")), in an overseas directed offering (as defined in Rule 903(b)(i)(ii) under the Securities Act) and were exempt from registration under the Securities Act pursuant to the exemption provided by Regulation S thereunder.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 17:**- DEBENTURES** (Cont.)**

The sale of Formula's debentures was not registered under the Securities Act, and Formula's debentures may not be offered or sold in the United States and/or to U.S. persons without registration under the Securities Act or an applicable exemption from the registration requirements of the Securities Act.

In accordance with the indenture for the Formula Systems Series C Secured Debentures and the Formula Systems Series D Secured Debentures, Formula has undertaken to maintain a number of conditions and limitations on the manner in which it operates its business, including limitations on its ability to undergo a change of control, distribute dividends, incur a floating charge on its assets, or undergo an asset sale or other change that results in a fundamental change in its operations, and to meet certain financial covenants (see Notes 21a and 21c(1)(i)).

iii) <u>Formula Systems Series D Secured Debentures</u>

On September 17 and 19, 2024, Formula issued Formula Systems Series D Secured Debentures in an aggregate principal amount of NIS 150,000 thousand (approximately $39,756), at a purchase price equal to 100% of their par value. The principal due under the Series D Secured Debentures payable in seven annual installments of NIS 18,000 thousand on December 1 of each of the years 2027 through 2033 and one installments of NIS 24,000 thousand on December 1 2034. The principal amount outstanding under the Formula Systems Series D Secured Debentures bears interest at a fixed rate of 5.68% per annum (subject to adjustments based on the credit rating of the debentures), payable on June 1<sup>st</sup> and December 1<sup>st</sup> of each of the years 2024 through 2034. Issuance costs, including early commitment commission of approximately NIS 2,013 thousand (approximately $534), were allocated to the Formula Systems Series D Secured Debentures and are amortized as financial expenses over the term of the Series D Secured Debentures due in 2034.

The Series D Secured Debentures are denominated in New Israeli Shekels not linked to any currency or index, and are non-convertible. The Formula Systems Series D Secured Debentures are secured with collateral consisting of shares of Matrix, and Sapiens (see Note 21a).

The Formula Systems Series D Secured Debentures are listed for trading on the TASE. As of December 31, 2025 and 2024, the fair value of Formula's Series D Secured Debentures, based on the quoted market price on the TASE, were approximately $50,520 and $43,289, respectively.

d. <u>Sapiens' Series B Debentures</u> 

On September 16, 2017, Sapiens issued its unsecured Series B Debentures in an aggregate principal amount of NIS 280,000 thousand (approximately $79,186), linked to the US dollar and payable in eight equal annual payments of $9,898 on January 1<sup>st</sup> of each of the years 2019 through 2026. The outstanding principal amount of Sapiens' Series B Debentures bears a fixed interest rate of 3.37% per annum (which may be adjusted based on changes to the credit rating of the debentures), payable on January 1<sup>st</sup> and July 1<sup>st</sup> of each of the years 2018 through 2025, with one final interest payment due on January 1, 2026. Debt discount, and issuance costs were approximately $956, allocated to Sapiens' Series B Debentures discount and are amortized as financial expenses over the term of the Series B Debentures due in 2026.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 17:**- DEBENTURES** (Cont.)**

On June 8, 2020, Sapiens issued additional Sapiens' Series B Debentures in an aggregate principal amount of NIS 210,000 thousand (approximately $60,362) through a public offering in Israel. The gross proceeds received from the issuance of Sapiens' Series B Debentures in June 2020 were NIS 210,840 thousand (approximately $60,603), out of which approximately NIS 3,006 thousand was attributed to interest payable (approximately $864). Debt discount of NIS 2,166 thousand (approximately $623) and issuance costs of NIS 2,326 thousand (approximately $669) were allocated to Sapiens' Series B Debentures and are amortized as financial expenses over the remaining term of the Sapiens Series B Debentures due in 2026. Sapiens' Series B Debentures issued in September 2017 together with the Sapiens' Series B Debentures issued in June 2020, form one single series with identical terms and conditions. Sapiens' Series B Debentures are linked to the US Dollar, unsecured and non-convertible. Sapiens' Series B Debentures are listed for trading on the TASE. As part of the disposal of Sapiens during 2025, the Company deconsolidated the related debentures. For further information See Note 13.

e. <u>Matrix's Series B Debentures</u> 

On September 18, 2022, Matrix issued the Matrix's Series B Debentures in an aggregate principal amount of NIS 295,249 thousand (approximately $87,872), at a purchase price equal to 100% of their par value. The principal due under the Matrix's Series B Debentures is payable in fourteen (14) semi-annual installments each equal to approximately 7.14% of the aggregate principal amount (or approximately NIS 21,081 thousand) on February 1 and on August 1 for the period from August 1, 2023 to February 1, 2030. The outstanding principal amount under the Matrix's Series B Debentures bears interest at a fixed rate of 4.1% per annum (subject to adjustments based on the credit rating of the debentures), payable on February 1<sup>st</sup> and August 1<sup>st</sup> for the period from February 1, 2023 to February 1, 2030. Issuance costs including an early commitment commission of approximately NIS 2,158 thousand (approximately $642) were allocated to the Matrix's Series B Debentures and are amortized as financial expenses over the term of the Matrix's Series B Debentures due in 2030.

On December 4, 2022, Matrix issued additional Matrix's Series B Debentures in an aggregate principal amount of NIS 180,366 thousand (approximately $53,680) through a private placement to qualified investors in Israel. The gross proceeds received by Matrix for the issuance of Matrix's Series B Debentures in December 2022 were NIS 178,385 thousand (approximately $53,107), out of which NIS 1,582 thousand was attributed to interest payable (approximately $471). Debt deficit of NIS 1,981 thousand (approximately $590) including issuance costs of NIS 399 thousand (approximately $119) were allocated to the Matrix's Series B Debentures and are amortized as financial expenses over the remaining term of the Matrix's Series B Debentures due in 2030.

The Matrix's Series B Debentures issued in September 2022, together with the Matrix Series B Debentures sold in December 2022 in a private placement, form one single series with identical terms and conditions.

As of December 31, 2025 and 2024, the fair value of Matrix's Series B Debentures, based on the quoted market price on the TASE, was approximately $97,335 and $102,519, respectively.

For further information regarding the issuance of Matrix's convertible debentures (Series 2), after the end of the reporting period, see Note 26 Subsequent events.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 18:- RELATED PARTies TRANSACTIONS**

a) Transactions with Asseco and affiliated companies

During the years ended December 31, 2025, 2024 and 2023, Asseco provided back-office services, professional services and fixed assets to Sapiens' wholly owned subsidiary, Sapiens Poland, in amounts totaling approximately $156, $168 and $165, respectively.

During the years ended December 31, 2025, 2024 and 2023, Sapiens Poland performed services as a sub-contractor on behalf of Asseco for clients of Asseco in total amounts of approximately $3,400, $3,900 and $3,500, respectively. For historic reasons, Asseco issues invoices to those clients and then Sapiens in turn invoices Asseco on a back-to-back basis (with no margin to Asseco).

As of December 31, 2025 and 2024 the Group had trade payable balances due from its transactions with Asseco, as detailed above, in amounts of $716 and $3,633, respectively. As of December 31, 2025 and 2024, the Group had trade receivables balances due from its transactions with Asseco, as detailed above, in amounts of approximately $0 and $823, respectively.

b) Fees paid for board services in affiliates

Sapiens paid Formula director fees for the years ended December 31, 2025, 2024 and 2023, of approximately $40, $32 and $28, respectively, in respect of Mr. Guy Bernstein, Sapiens' Chairman and Formula's chief executive officer.

Matrix paid Formula director fees for the years ended December 31, 2025, 2024 and 2023, of approximately $30, $29 and $27, respectively, in respect of Mr. Guy Bernstein, Matrix's Chairman and Formula's chief executive officer.

c) Compensation of key officers of the Company

The following amounts disclosed in the table are recognized as an expense or as a equity reduction during the reporting period related to officers and directors of the Company:

---

| | | |
|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** |
| Short-term employee benefits | $25596 | $5323 |
| Share-based compensation | 7396 | 7031 |
|  | $32992 | $12354 |

---

d) Other Transactions

The Group's subsidiaries and affiliates engage from time to time with each other in non-material transactions, in the ordinary course of business, where the amounts involved, and the nature of the transactions, are not material for either of the parties. The Group believes that these transactions are made on an arms' length basis upon terms and conditions no less favorable to the Group, its subsidiaries and affiliates, as it could obtain from unaffiliated third parties. If Group engages with its subsidiaries and affiliates in transactions which are not in the ordinary course of business, the Group receives the approvals required under the Companies Law. These approvals include audit committee approval, board approval and, in certain circumstances, shareholder approval.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 19:- LEASES**

The Group leases substantially all of its office space and vehicles under operating leases. The Group's leases have original lease periods expiring between 2025 and 2036. Some leases include one or more options to renew. The Group does not assume renewals in its determination of the lease term unless the renewals are deemed to be reasonably certain at lease commencement. Lease payments included in the measurement of the lease liability comprise the following: the fixed non-cancellable lease payments, payments for optional renewal periods where it is reasonably certain the renewal period will be exercised, and payments for early termination options unless it is reasonably certain the lease will not be terminated early.

Under IFRS 16, all leases with durations greater than 12 months, including non-cancellable operating leases, are now recognized on the statement of financial position. The aggregated present value of lease agreements is recorded as a long-term asset titled operating lease right-of-use assets.

The corresponding lease liabilities are classified between operating lease liabilities which are current and long-term.

Maturity analysis of undiscounted future lease payments receivable for operating leases:

---

| | |
|:---|:---|
| 2026 | $43783 |
| 2027 | 31672 |
| 2028 | 23286 |
| 2029 | 17965 |
| 2030 | 46300 |
| 2031 and thereafter | 2825 |
| Total undiscounted cash flows | $165831 |
| Less imputed interest | (15127) |
| Present value of lease liabilities | $150704 |

---

---

| | | |
|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** |
| Interest expense on lease liabilities | $6749 | $6506 |
| Total cash outflow for leases | $54389 | $50088 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 19:- LEASES (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;a. Disclosures in respect of right-of-use assets:

---

| | | | |
|:---|:---|:---|:---|
|  | **Land and buildings** | **Motor vehicles** | **Total** |
| Cost: |  |  |  |
| Balance as of January 1, 2025 | $250918 | $65514 | $316432 |
| Additions during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;New leases | 35295 | 20291 | 55586 |
| &nbsp;&nbsp;&nbsp;Adjustments for indexation | 5861 | 1011 | 6872 |
| &nbsp;&nbsp;&nbsp;Adjustments arising from translating financial statements of foreign operations | 32448 | 5235 | 37683 |
| &nbsp;&nbsp;&nbsp;Modification of leases | (8157) | 1381 | (6776) |
| &nbsp;&nbsp;&nbsp;Acquisition of subsidiaries | - | 575 | 575 |
| Disposals during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Termination of leases | (15298) | (15166) | (30464) |
| &nbsp;&nbsp;&nbsp;Loss of control | (46334) | (7776) | (54110) |
| Balance as of December 31, 2025 | 254733 | 71065 | 325798 |
| Accumulated depreciation: |  |  |  |
| Balance as of January 1, 2025 | 124020 | 36187 | 160207 |
| Additions during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 34884 | 20655 | 55539 |
| &nbsp;&nbsp;&nbsp;Adjustments arising from translating financial statements of foreign operations | 21994 | 1546 | 23540 |
| &nbsp;&nbsp;&nbsp;Modification of leases | (62) | 749 | 687 |
| Disposals during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Termination of leases | (8843) | (14294) | (23137) |
| &nbsp;&nbsp;&nbsp;Loss of control | (30686) | (5814) | (36500) |
| Balance as of December 31, 2025 | 141307 | 39029 | 180336 |
| Depreciated cost as of December 31, 2025 | 113426 | 32036 | 145462 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Land and buildings** | **Motor vehicles** | **Total** |
| Cost: |  |  |  |
| Balance as of January 1, 2024 | $195807 | $61832 | $257639 |
| Additions during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;New leases | 61449 | 20399 | 81848 |
| &nbsp;&nbsp;&nbsp;Adjustments for indexation | 6181 | 596 | 6777 |
| &nbsp;&nbsp;&nbsp;Adjustments arising from translating financial statements of foreign operations | (1226) | (4033) | (5259) |
| &nbsp;&nbsp;&nbsp;Modification of leases | (473) | - | (473) |
| &nbsp;&nbsp;&nbsp;Acquisition of subsidiaries | 314 | - | 314 |
| Disposals during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Termination of leases | (11134) | (13280) | (24414) |
| Balance as of December 31, 2024 | 250918 | 65514 | 316432 |
| Accumulated depreciation: |  |  |  |
| Balance as of January 1, 2024 | 104714 | 32274 | 136988 |
| Additions during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 28663 | 20221 | 48884 |
| &nbsp;&nbsp;&nbsp;Adjustments arising from translating financial statements of foreign operations | (429) | (3828) | (4257) |
| Disposals during the year: |  |  |  |
| &nbsp;&nbsp;&nbsp;Termination of leases | (8928) | (12480) | (21408) |
| Balance as of December 31, 2024 | 124020 | 36187 | 160207 |
| Depreciated cost as of December 31, 2024 | 126898 | 29327 | 156225 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 20:- Employee Option Plans**

a) Formula and its subsidiaries grant, from time to time, options,
restricted share units or restricted shares to their officers and employees to purchase shares in the respective companies. In general,
the options expire ten years after grant. The following table sets forth the breakdown of share-based compensation expense resulting
from such grants, as included in the consolidated statements of profit or loss:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| General and administrative expenses | $31147 | $16164 | $18622 |
|  | $31147 | $16164 | $18622 |

---

b) <u>Formula</u>:

In August 2021, the Company adopted its 2021 Share Incentive Plan (the "2021 Plan"). Pursuant to the 2021 Plan, the Company may grant from time to time to its employees, office holders and consultants, options to purchase, share-based awards or restricted shares with respect to, up to an aggregate of 350,000 Ordinary shares (including 48,378 Ordinary shares that were reserved for issuance under prior years plans and not subject to outstanding grants and transferred to the 2021 Plan). The 2021 Plan is administered by the Company's board of directors. The 2021 Plan provides that options, restricted shares, or other stock-based awards may be granted, from time to time, to such grantees to be determined by the Company's board of directors, at such exercise prices and with such vesting or other terms as shall be determined by the Company's board of directors at its sole and absolute discretion.

In March 2022, Formula's Board of Directors, following the approval of the Compensation Committee, granted a total of 23,400 restricted shares under the 2021 Plan, of which 21,000 restricted shares and 2,400 restricted shares were granted to employees of the Company. The restricted shares vest over a six-year period, commencing on March 15, 2022 and ending on December 31, 2027. Of the total grant, 21,000 restricted shares vest on a quarterly basis, while 2,400 restricted shares vest at specified dates over the vesting period. The total fair value of the grants was determined based on the share price of Formula at the grant date and amounted to $2,263 ($96.7 per share), of which $2,031 relates to the 21,000 shares and $232 relates to the 2,400 shares. Compensation expenses recognized in the Company's statement of profit or loss in respect of the 21,000 restricted shares for the years ended December 31, 2025, 2024 and 2023 amounted to $165, $249 and $407, respectively. As of December 31, 2025, 16,372 Ordinary shares out of the total 23,400 restricted shares were fully vested, of which 15,000 shares relate to the 21,000 grant and 1,372 shares relate to the 2,400 grant.

In January 2023, Formula's board of directors, following the approval by Formula's compensation committee, awarded 15,000 restricted shares under the 2021 plan. These restricted shares vest on an annual basis over a six-year period, commencing on December 31, 2023 and concluding on December 31, 2029. The total fair value of the grant was calculated based on the Formula share price on the grant date and equaled $1,225 ($81.65 per share). As of December 31, 2025, 6,428 Ordinary shares out of the 15,000 Ordinary shares, were fully vested.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 20:- EMPLOYEE OPTION PLANS (Cont.)**

In November 2020, Formula's board of directors, following the approval by Formula's compensation committee, awarded its chief executive officer 611,771 restricted stock units ("RSUs") in respect of ordinary shares of the Company. 66.67% of the RSUs (i.e., 407,847 RSUs) are subject to time-based vesting that shall start as of the grant date and shall end as of December 31, 2027, subject to the continued engagement of Formula's chief executive officer with the Company as of that date (the "Vesting Period"); and up to 33.33% of the RSUs (i.e., 203,924 RSUs as of the date hereof) are subject to performance-based vesting, and shall vest as of December 31, 2027 on a pro-rata basis with respect to each fiscal year (starting as of January 1, 2020) during the Vesting Period in which the target EBITDA (as defined in the grant) is achieved, subject to the continued engagement of Formula's chief executive officer with the Company. At the end of the vesting period, the number of performances-based RSUs that vests shall be equal to (i) the number of fiscal years in which the target EBITDA (as defined in the grant) was achieved multiplied by (ii) 25,490.50 RSUs (rounded to the nearest whole number, up to a cap of 203,924 RSUs in total).

The total fair value of the grant was calculated based on the Formula share price on the grant date and equaled NIS 170,684 thousand, or $50,054 ($81.8 per share). The total compensation expense the Company recorded in its statement of profit or loss in respect of this grant, in accordance with accounting principles, for the years ended December 31, 2025, 2024, and 2023 was approximately $6,899, $6,437 and $6,460, respectively.

In the event of termination of Formula's chief executive officer services agreement with the Company, by the Company for Cause (as defined in the services agreement), the RSUs will immediately terminate and become null and void, and all interests and rights of Formula's chief executive officer in and to the same will expire. In case of termination of Formula's chief executive officer services agreement by the Company not for Cause, or due to the resignation of Formula's chief executive officer for Good Reason (as defined in the grant), all unvested RSUs that could have vested from the grant date until December 31, 2027, assuming all performance and time conditions and future targets would have been fulfilled (including all targets that would have resulted in vesting with respect to any Previous Year which could have still been met in future years), will accelerate and become immediately vested and exercisable, regardless of the actual occurrence or failure to occur of any of the future performance targets relating to those RSUs.

In the event of resignation by Formula's chief executive officer not for Good Reason (as defined in the grant), Formula's chief executive officer RSUs will vest, in an accelerated manner, in such portion equal to the pro-rata portion of the Vesting Period that has already lapsed (based on the full number of Fiscal Quarters that have lapsed form January 1, 2020 until the actual resignation date, including notice period). However, any performance-based RSUs for which the applicable target was not achieved up until the resignation date (including the notice period) will expire and terminate.

Total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Formula equity incentive plan as of December 31, 2025, 2024 and 2023 were $15,420, $20,371 and $27,703, respectively.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 20:- EMPLOYEE OPTION PLANS (Cont.)**

c) <u>Matrix</u>:

In December 2022, Matrix entered into a new employment agreement with its chief executive officer, Mr. Moti Gutman, for the provision of management services for a term of five years starting on January 1, 2023. As part of the new employment agreement, Matrix awarded Mr. Gutman 375,000 Matrix restricted shares. 40% of the options will be vested on December 31, 2024 with the remaining amount vesting in equal parts on December 31, 2025, 2026 and 2027 but any case not before the publication of Matrix's financial statements for each respective year. The fair value of the restricted shares amounted on the date of grant to NIS 27,851 thousand (approximately $7,914).

On March 12, 2023, Matrix's board of directors approved, following the approval by Matrix's compensation committee, the allocation of 920,000 options exercisable up to 920,000 ordinary Matrix's shares of NIS 1 par value, to 18 officers and senior employees of Matrix or of its controlled companies. Upon termination of an officer's employment, 45,000 options were forfeited before vesting. The exercise of the options at the date of grant is NIS 71.25. The price is subject to adjustment, including when distributing a dividend. 50% of the options will be vested on March 12, 2025, with the remaining amount vesting in equal parts on March 12, 2026 and 2027.

The fair value of the options was estimated on the date of grant using the Binomial model based on the terms which are: risk-free interest rate is 3.34%-4.53%, early exercise factor is 130% and expected volatility is 31%. The contractual life of the options is 5 years from the date of grant.

On August 9, 2023, Matrix's board of directors approved, following the approval by Matrix's compensation committee, the allocation of 45,000 options exercisable up to 45,000 ordinary Matrix's shares of NIS 1 par value, to a senior employee of Matrix. The exercise of the options at the date of grant is NIS 73.73. The price is subject to adjustment, including when distributing a dividend. 50% of the options will be vested in August, 2025, with the remaining amount vesting in equal parts on August 10, 2026 and 2027. The contractual life of the stock options is 5 years from the grant date.

On 15 May 2024, Matrix's board of directors approved, following the approval by Matrix's Compensation Committee, the allocation of 20,000 options exercisable up to 20,000 ordinary shares of Matrix, NIS 1 par value, to a senior employee of Matrix. The exercise of the options at the date of grant is NIS 78.55. The price is subject to adjustment, including when distributing a dividend. 50% of the options will be vested in 15 May 2026, with the remaining amount vesting in equal parts on May 15, 2027 and 2028. The contractual life of the stock options is 4 years from the grant date. The fair value of the options is estimated on the grant date at NIS 19.05 per option.

The following table summarizes Matrix's employee stock-based compensation activity during the year ended December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number**<br> **of options, RSU and RS** | **Weighted average exercise price)$)** | **Weighted average remaining contractual term** <br> **(in years)** | **Aggregate intrinsic value** |
| Outstanding as of January 1, 2025 | 1315000 | 13.01 | 3.16 | 13816 |
| Granted |  |  |  |  |
| Expired and forfeited | (22500) | 20.30 |  |  |
| Exercised | (511000) | 12.68 |  |  |
| Outstanding as of December 31, 2025 | 781500 | 12.25 | 2.16 | 10006 |
| Exercisable as of December 31, 2025 | 75000 |  |  |  |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 20:- EMPLOYEE OPTION PLANS (Cont.)**

The aggregate intrinsic value provided in the table above represents the total intrinsic value that would have been received by the option holders had all option holders exercised their options on the respective dates. This value would change based on the change in the market value of Matrix's ordinary shares and the change in the exchange rate between the New Israeli Shekel and dollar. Total unrecognized compensation costs related to non-vested share-based compensation arrangements granted under the Matrix equity incentive plan as of December 31, 2025, 2024 and 2023 were $1,787, $3,898 and $8,808, respectively.

d) <u>Sapiens:</u> 

The following table summarizes Sapiens' stock-based compensation activity during the year ended December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Amount of options** | **Weighted**<br> **average**<br> **exercise**<br> **price** | **Weighted average remaining contractual life (in years)** | **Aggregate intrinsic value** |
| Outstanding as of January 1, 2025 | 1668000 | 24.96 | 3.11 | 4977 |
| Granted | 266143 |  |  |  |
| Expired and forfeited | (346969) |  |  |  |
| Exercised | (131281) |  |  |  |
| Reclassification of shared-based compensation to liability | (1455893) |  |  |  |
| Outstanding as of December 31, 2025 | - | - | - | - |
| Exercisable as of December 31, 2025 | - | - | - | - |

---

In 2025, 2024 and 2023 , Sapiens granted 266,143, 145,000 and 429,500 stock options, respectively, to its employees and directors to purchase its shares. The total intrinsic value of options exercised during the years ended December 31, 2024 and 2023 was $1,913 and $851, respectively.

Following the completion of the sale of Sapiens shares, as described in Note 1 -General and Note 13 - Disposal group held for sale and discontinued operations, on December 17, 2025, the acquisition of Sapiens by Advent (the "Acquisition") was completed. Under the terms of the transaction, upon closing of the Acquisition, the vesting of approximately 58% of (i) the then-unvested outstanding options and (ii) the then-outstanding unvested restricted share units ("RSUs") was accelerated. Each vested RSU (whether previously vested or vested due to the aforementioned acceleration) was settled in cash in an amount equal to the cash consideration per share in the Acquisition (i.e., $43.50), whereas each vested option to purchase one common share (whether previously vested or vested due to the aforementioned acceleration) was settled for cash in an amount equal to the excess, if any, of the cash consideration per share in the Acquisition (i.e., $43.50) over the exercise price of such option. Total cash paid in settlement of vested RSUs and options amounted to approximately $23,000 (in thousands of U.S. dollars) and was paid by Advent at the closing of the Acquisition. In respect of these payments, Sapiens recognized a shareholders' capital contribution reserve of approximately $15,000 (in thousands of U.S. dollars), recorded against share-based compensation expenses in its books. The total equity-based compensation expense related to all of Sapiens' equity-based awards, recognized for the years ended December 31, 2025, 2024 and 2023, after adjustment to comply with IFRS, amounted to $18,382, $2,952 and $3,621, respectively (in thousands of U.S. dollars).

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 20:- EMPLOYEE OPTION PLANS (Cont.)**

e) <u>Michpal</u>:

In December 2024, Michpal's Board of Directors approved the "2024 Equity Incentive Plan" (the "Plan") for the grant of options, share units (RSUs), shares, and restricted shares to the Company's officers, employees, and directors.

On April 1, 2025, the Company granted 504 restricted ordinary shares to officers of the Company, for no consideration, which are held in trust by a trustee (the "Restricted Shares"). The Restricted Shares vest and are released from restrictions in 20 equal quarterly tranches over a period of five years commencing on December 31, 2023, such that four tranches vested and were released from restriction on the grant date, and the remaining tranches vest and are released from restriction in equal portions over 16 consecutive quarters from January 1, 2025 through December 31, 2028.

In addition, with respect to each calendar year, the vesting of tranches relating to 378 Restricted Shares is subject to the condition that Michpal's operating profit, excluding share-based payment expenses, as presented in the Company's annual financial statements for the relevant calendar year, exceeds 80% of 105% of the operating profit for the preceding year (the "Profit Target"). Based on Michpal's financial statements for the year 2025, it met the Profit Target for that year, and accordingly, the relevant tranches of the Restricted Shares vested.

For the purpose of measuring the grant-date fair value, the Company performed a valuation using the discounted cash flow (DCF) method. The fair value of the grant was estimated at NIS 15,445 thousand (approximately $4,474).

During the reporting period, the Company recognized expenses of NIS 10,201 thousand (approximately $2,955), which were included in operating expenses as part of general and administrative expenses.

f) <u>Magic Software</u>:

Stock Option Plan of Comm-IT Technology Solutions Ltd ("Comm-IT Solutions"), a subsidiary of Magic Software:

Under the Comm-IT Solutions' 2022 Stock Option Plan, ("Comm-IT Solutions 2022 Plan"), options may be granted to employees, officers, directors and consultants of Comm-IT Solutions and its subsidiaries. Pursuant to Comm-IT Solutions 2022 Plan, Comm-IT Solutions shall reserve in its registered and reserved capital, such sufficient number of shares (subject to any adjustment in the capital under the Comm-IT Solutions 2022 Plan) required in order to consummate the Comm-IT Solutions 2022 Plan.

In December 2022, Comm-IT Solutions, awarded 12 of its senior officers 4,028 options to purchase 4,028 shares of Comm-IT Solutions. 827 of the options have fully vested upon their grant, whereas the vesting of the remainder of the options are subject to Comm-IT Solutions and its subsidiaries meeting certain EBITDA targets for the years 2023-2024. In 2023, Comm-IT Solutions fully achieved plan EBITDA targets. Subject to the EBITDA targets to be met, as well as the officers continued employment with Comm-IT Solutions throughout 2027, the options will vest at certain points in time throughout the years 2024 to 2027.

In May 2024, Comm-IT Solutions awarded 116 options to four of its senior officers to purchase 116 shares of Comm-IT Solutions. The options were granted under the Comm-IT Solutions 2022 Plan, at an exercise price of $1,822 per share. The options are subject to a vesting schedule and performance conditions similar to those applicable to the options granted in December 2022, including the achievement of EBITDA targets and continued employment through 2027.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 20:- EMPLOYEE OPTION PLANS (Cont.)**

In April 2025, Comm-IT awarded 44 options to one of its senior officers to purchase 44 shares of Comm-IT. The options were granted under the Comm-IT Solutions 2022 Plan, at an exercise price of $1,591.56 per share. The options are subject to a vesting schedule and performance conditions similar to those applicable to the options granted in December 2022, including the achievement of EBITDA targets and continued employment through 2027.

A summary of employee option activity under the Comm-IT Solutions 2022 Plan as of December 31, 2025, and changes during the year ended December 31, 2025 are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Number of<br> options** | **Weighted average exercise price** | **Weighted average remaining contractual term** <br> **(in years)** |
| Outstanding as of January 1, 2025 | 3693 | 252.74 | 5.94 |
| Granted | 44 | 1783.5 |  |
| Exercised | (2935) |  |  |
| Outstanding as of December 31, 2025 | 802 | 1237.7 | 4.94 |
| Exercisable as of December 31, 2025 | 656 | 1158.1 | 4.94 |

---

As of December 31, 2025, there was $85 of total unrecognized compensation cost related to non-vested options of Comm-IT Solutions, which is expected to be recognized in full over a weighted average period of 1 year.

The options outstanding as of December 31, 2025, have been separated into exercise price categories, as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Ranges of Exercise price** | **Weighted average<br> remaining<br> contractual life** | **Weighted average<br> remaining<br> contractual life** | **Options exercisable** | **Weighted average<br> exercise price of<br> exercisable options** |
| $ | $**(Years)** | **(Years)** |  | $ |
|  |  | 4.94 | 183 | 38 |
|  |  | 4.94 | 473 | 1591.56 |
|  |  | 4.94 | 656 | 1158.1 |

---

Employee benefits consist of post-employment benefits, other long-term benefits and termination benefits.

a) <u>Post-employment benefits</u>:

According to the labor laws and Severance Pay Law in Israel, the Israeli companies in the Group are required to pay compensation to an employee upon dismissal or retirement or to make current contributions in defined contribution plans pursuant to section 14 of the Severance Pay Law, as specified below. These liabilities are accounted for as a post-employment benefit. The computation of the Group's employee benefit liability is made according to the current employment contract based on an employee's salary and employment term which establish the entitlement to receive the compensation.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 20:- EMPLOYEE BENEFIT LIABILITIES (Cont.)**

The post-employment employee benefits are normally financed by contributions classified as a defined contribution plan or as a defined benefit plan, as detailed below.

1) <u>Defined contribution plans</u>:

Section 14 of the Severance Pay Law, 1963 applies to part of the compensation payments, pursuant to which the fixed contributions paid by the Group into pension funds and/or policies of insurance companies release the Group from any additional liability to employees for whom said contributions were made. These contributions and contributions for benefits represent defined contribution plans.

2) <u>Defined benefit plans</u>:

The Group accounts for that part of the payment of compensation that is not covered by contributions in defined contribution plans, as above, as a defined benefit plan for which an employee benefit liability is recognized and for which the Group deposits amounts in central severance pay funds and in qualifying insurance policies.

3) <u>Other long-term benefits</u>:

Certain of the Company's U.S. subsidiaries have a 401(k) defined contribution plan covering certain employees in the U.S. All eligible employees may elect to contribute up to 100% of their annual compensation to the plan through salary deferrals, subject to Internal Revenue Service limits. These U.S. Subsidiaries match up to 3% of the employees' contributions up to the plan with no limitation.

b) Composition of defined benefit plans is as follows:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Defined benefit obligation | $90272 | $81216 |
| Fair value of plan assets | (84725) | (70978) |
| Net defined benefit liability | $5547 | $10238 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 21:- Commitments and Contingencies**

a) <u>Liens</u>:

1) Liens have been incurred by Formula over a certain portion of the Matrix's shares which it held. As of December 31, 2025 Formula has collateral in connection with the Series C Secured Debentures and Series D Secured Debentures issued by Formula on the TASE (see Note 17).

2) Composition of pledged shares of Matrix owned by Formula as of December 31, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Formula's Series D Secured Debentures** | **Formula's Series D Secured Debentures** | **Formula's Series C Secured Debentures** | **Formula's Series C Secured Debentures** |
| Matrix ordinary shares, par value NIS 1.0 per share |  | 2350272 |  | 2265931 |

---

In August 2022, following the private placement of an additional NIS 200,000 thousand par value Series C Secured Debentures. Following the transactions carried out with Sapiens and Magic (see Notes 13 and 26), and upon the partial repayment of the bond principal, the pledged shares of Sapiens and Magic were substituted with shares of Matrix, and a portion of the pledged shares of Matrix was released, respectively, all subject to the terms as defined on the deed of trust. As of December 31, 2025, Formula pledged 2,265,931 shares of Matrix (see Note 17).

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

In September 2024, following the private placement of an NIS 150,000 thousand par value Series D Secured Debentures. Following the transactions carried out with Sapiens and Magic (see Notes 13 and 26), the pledged shares of Sapiens and Magic were substituted with shares of Matrix, all subject to the terms as defined on the deed of trust. As of December 31, 2025, Formula pledged 2,350,272 shares of Matrix (see Note 17).

During 2025 Michpal pledged the shares of its subsidiary, Mishmarot (See note 3), as collateral to secure the repayment to an Israeli financial institution.

b) <u>Guarantees</u>:

As of December 31, 2025, the Group provided performance bank guarantees in an aggregate amount of approximately $53,300 as security for performance of various contracts with customers and suppliers. As of December 31, 2025, the Group provided bank guarantees in an aggregate amount of approximately $5,600 as security for rent to be paid for its leased offices. As of December 31, 2025, the Group had restricted bank deposits in an aggregate amount of $900 in favor of the above-mentioned bank guarantees. In addition, The Company and its subsidiaries provided certain cross guaranties in favor of certain subsidiaries in the Group.

Each of Matrix, Magic Software, Michpal and Formula provides cross guarantees to its subsidiaries.

c) <u>Covenants</u>:

In connection with the Group's debentures and credit facility agreements with banks and other financial institutions, as of December 31, 2025, the Group committed to the following:

1) Formula

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i) <u>Formula's Debentures</u> 

In accordance with Formula's indenture for its Series C and Series D Secured Debentures, Formula has undertaken to comply with the following financial covenants and obligations:

A covenant not to distribute dividends unless (i) Formula shareholders' equity attributable to Formula Systems shareholders is at least $370,000; (ii) Formula's net financial indebtedness (financial indebtedness offset by cash, marketable securities, deposits and other liquid financial instruments) shall not exceed 50% of net CAP (defined as financial indebtedness, net, plus shareholders' equity); (iii) the aggregate amount of distributions from January 1, 2022 shall not exceed the aggregate amount of net income for the year ended December 31, 2021 together with 75% of accumulated profits from January 1, 2022 until the respective distribution date; and (iv) no event of default shall have occurred.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

Financial covenants, including: (i) the equity attributable to Formula Systems shareholders, as reported in Formula's annual or quarterly financial statements, shall not be less than $325 million (as of December 31, 2025, Formula equity attributable to Formula Systems' shareholders was approximately $1,363,137); (ii) Formula's net financial indebtedness (financial indebtedness offset by cash, marketable securities, deposits and other liquid financial instruments) shall not exceed 65% of net CAP (defined as financial indebtedness, net, plus total equity) (as of December 31, 2025 Formula's net financial indebtedness was (87.45%) of net CAP); (iii) the ratio of Formula's net financial indebtedness to the last twelve-months period EBITDA will not exceed 5 (all based on the Company's quarterly and annual consolidated financial statements) (as of December 31, 2025 the ratio of Formula's net financial indebtedness to EBITDA was (4.63)); and (iv) at all times, Formula's cash balance on a stand-alone basis will not be less than the semi annual interest payments for the unpaid principal amount of Series C and Series D Secured Debentures (as of December 31, 2025 Formula's cash balances exceed the semi annual interest payments amount). Standard events of default, including, among others:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Suspension of trading of the debentures on the TASE over
a period of 60 days;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. If the rating of the debentures is less than BBB- by Standard
and Poors Maalot or equivalent rating of other rating agencies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Failure to have the debentures rated over a period of 60 days;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. If there is a change in control without consent of the rating
agency; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. If Formula fails to continue to control any of its subsidiaries;

2) Matrix

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;A. In the context of Matrix's engagements with banks and
financial institutions for its credit facilities, Matrix has undertaken to comply with the following financial covenants, as they are
expressed in its financial statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) The total rate of Matrix's financial debts and liabilities
to banks with the addition of debts in respect of debentures that have been and/or will be issued by Matrix and shareholders' loans
that have been and/or will be granted to Matrix (collectively, the "debts") will not exceed 40% of its total balance sheet.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) The ratio of Matrix's net debt to the annual EBITDA
will not exceed 3.5.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) Matrix's equity shall not be lower than NIS 275,000
thousand (approximately $86,207) at all times.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) Matrix's cash and cash equivalents and short-term bank
deposits shall not be less than NIS 50,000 thousand (approximately $15,674). In the context of Matrix's issuance of Commercial
Securities which are not listed, Matrix committed to maintain at least NIS 450,000 thousand (approximately $141,066) of liquid assets
including unused approved bank credits. Such liquid assets should account for not less than NIS 200,000 thousand of cash and cash equivalent
and short-term bank deposit (approximately $62,696).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(v) Matrix has committed that the rate of ownership and control
of Matrix-Systems Ltd. shall never be below 50.1%.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vi) Matrix will not create any pledge on all or part of its property
and assets in favor of any third party and will not provide any guarantee to secure any third party's debts as they are today and
as they will be without the banks' consent (except for a first-rate fixed pledge on an asset which acquisition will be financed
by a third party and which the pledge will be in his favor).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vii) Matrix will not sell and/or transfer all or part of its assets
to others in any manner whatsoever without the banks' advance written consent unless it is done in the ordinary course of business.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B. Matrix Series B Debentures:

In accordance with Matrix's indenture for its Series B Debentures, Matrix has undertaken to comply with the following financial covenants and obligations:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) Matrix shareholders' total equity (all based on Matrix's quarterly or annual consolidated financial statements, and as defined in Matrix's Series B Debentures' deed of trust) shall not be less than NIS 275,000 thousand (approximately $86,207) Series B Debentures, or NIS 400,000 thousand (approximately $125,392) for Convertible Debentures, respectively. As of December 31, 2025, Matrix shareholders' total equity (all based on Matrix's 2025 annual consolidated financial statements, and as defined in Matrix's Series B Debentures' deed of trust) was approximately NIS 1,214,593 thousand (approximately $380,750).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) Matrix's net financial indebtedness (all based on Matrix's quarterly or annual consolidated financial statements, and as defined in Matrix's Series B Debentures' deed of trust) shall not exceed 45% of Matrix total assets (all based on Matrix's quarterly or annual consolidated financial statements, and as defined in Matrix's Series B Debentures' deed of trust). As of December 31, 2025, Matrix's net financial indebtedness (all based on Matrix's 2025 annual consolidated financial statements, and as defined in Matrix Series B Debentures' deed of trust) was (3.3%) of total assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) The ratio of Matrix's net financial indebtedness (as defined in Matrix's Series B Debentures' deed of trust) to the last twelve-months period EBITDA (as defined in Matrix Series B Debentures' deed of trust) will not exceed 5 (all based on Matrix's quarterly and annual consolidated financial statements). As of December 31, 2025, the ratio of Matrix's net financial indebtedness to EBITDA (all based on Matrix's 2025 annual consolidated financial statements, and as defined in Matrix's Series B Debentures' deed of trust) was (0.21).

3) Magic Software

Under the terms of the loans with an Israeli financial institution, Magic Software has undertaken to comply with the following financial covenants, as they will be expressed in its consolidated financial statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) Magic Software' equity will not be lower than $150
million (one hundred and fifty million U.S. Dollars at all times);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) The ratio of Magic Software' total financial debts less
cash to total assets will not exceed 30%; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) The ratio of Magic Software's total financial debts
less cash, short-term deposits and short-term marketable securities to operating income will not exceed 3.25.

4) Michpal

Under the terms of the loans with an Israeli financial institution, Michpal has undertaken to comply with financial covenants.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

As of December 31, 2025, each of Formula, Matrix, Magic Software and Michpal complied with all of its financial covenants.

d) <u>Legal proceedings</u>:

1) On November 23, 2020, Olir Trade and Industries Ltd. ("Olir") filed a derivative action and a motion to certify a derivative action, with the District Court (Economic Division) of Tel Aviv-Jaffa, Israel (Derivative Action No. 58348-11-20) (the "Claim" and the "Motion to Certify", respectively) (as reported in the Company's Report of Foreign Private Issuer on Form 6-K furnished to the Securities and Exchange Commission on December 9, 2020). In the framework of the Motion to Certify, Olir requested permission to file the Claim, on the Company's behalf, against each of the Company's five directors, as well as the Company's chief executive officer (the "CEO"), Mr. Guy Bernstein, and chief financial officer, Mr. Asaf Berenstin (the "CFO"), as defendants. The Company and the named defendants are all listed as respondents to the Motion to Certify. The Claim challenges the legality, under the Israeli Companies Law, 5759-1999 (the "Companies Law"), of compensation awarded to the Company's CEO and CFO, including past engagements with the CEO and the recent re-approval by the Company's compensation committee and board of directors (as reported in the Company's Report of Foreign Private Issuer on Form 6-K furnished to the Securities and Exchange Commission on November 4, 2020), of the eight-year equity-based award of compensation—in the form of 611,771 restricted share units— to the Company's CEO. The Claim includes allegations of breaches of fiduciary duties (duty of care and duty of loyalty) and the oppression of minority shareholders and unjust enrichment. The Claim seeks an accounting from the defendants as to the alleged harm caused to the Company, as well as compensation to the Company for such harm. The Claim also seeks a declaratory order preventing the board of directors from using voting powers allegedly granted to it under agreements related to the Company's ADSs. The Company rejects all claims made by Olir and believe that all actions taken by its board of directors and its committees were taken in accordance with the Companies Law and based upon advice of legal counsel. All respondents intend to vigorously defend against the Motion to Certify and on May 13, 2021 all respondents filed their responses to the Motion to Certify.

On January 24, 2023, the Company submitted a request for dismissal in limine of the motion to certify due to a change in the factual grounds of the motion including, among other things, the reapproval of the compensation given to the CEO by a new and independent board of directors made on January 15, 2023. The court asked the other parties to respond to the request for dismissal by March 1, 2023. A cross examinations hearing was held on January 31, 2023. On March 1, 2023, the other respondents to the motion to certify submitted their responses to the request for dismissal in which they supported the request. On March 8, 2023, Olir filed its objection to the dismissal in limine. On April 13, 2023 the Company submitted its response to Olir's response. On September 18, 2023 Olir filed its briefs. On December 3, 2023, the Company filed a motion to render a decision in the motion to dismiss in limine. On December 5, 2023 the court granted the Company with a motion to dismiss in limine, and ordered the Company to pay Olir's costs in the amount of NIS 45 thousand. On January 25, 2024 Olir filed and appeal against the District Court's decision, with the Supreme Court. Olir failed to attach to its appeal the pleadings regarding the motion to dismiss. On March 26, 2024 the Company and all other respondents notified the Supreme Court that they believe that Olir acted in bad faith and contrary to the rules of law, when it did not attach essential documents to the notice of appeal and drafted a misleading notice of appeal. The respondents argued that those actions had real implications on the pre-appeal hearing, as the court lacked the respondents' position and claims. Therefore, the respondents requested that their position be heard at a bench hearing of the court. On October 22, 2025, all the respondents filed their response to the appeal. A bench hearing is now scheduled for July 15, 2026.. At this stage of the proceedings, we believe that the chances for the approval of Olir's Motion to Certify are low.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

2) On December 24, 2019, a motion for the approval of a class action (#60508-02-20), in an amount of NIS 793,800 thousands (approximately $217,658), was filed against our subsidiary ZAP Group with the Israeli district court (central district), claiming that ZAP Group had allegedly generated income illegally from paying customers through the 'ZAP's price comparison' website. At the pre-trial hearing, it was decided that the plaintiffs would file an explanation to the court as to why they believed they were fit to serve as class action plaintiffs and why they had performed prohibited clicks on their competitor's websites through ZAP Group's website. In addition, the plaintiffs were requested to update whether they were willing to reduce the amount of the claim. On July 15, 2021, the plaintiffs filed a motion to reduce the amount of the claim to NIS 63,000 thousands (approximately $17,274). On December 15, 2021, a pre-trial hearing took place, in which the court clarified that it does not intend to interfere with ZAP Group's business considerations regarding the click filtering mechanisms that it operates. The court recommended that the plaintiffs reach an agreed solution with ZAP Group on the issue of the necessary disclosure that ZAP Group should include in its contracts with customers (as available on its website). The parties were requested to file a joint notice in accordance with the court's recommendation by January 15, 2022. The plaintiffs submitted a request for an extension to file the notice. On April 5, 2022, the plaintiffs filed a notice with the court stating that they had not reached agreements with ZAP Group and therefore seek to set the case for evidentiary hearing. On December 12, 2022 the parties filed a joint notice with the court stating their agreement to initiate a mediation process. A mediation meeting took place on February 6, 2023. The mediation ended without the parties reaching an agreement. As a result, evidentiary hearings were held between March 6, 2024, and July 10, 2024, during which expert and fact witnesses from both sides were examined. Subsequently, deadlines were set for the submission of the parties' summations. On August 8, 2024, the parties informed the court that they had reached an agreement to refer the matter to a mediation process before another judge of the same court. Accordingly, mediation sessions were scheduled to take place on December 11, 2024, and January 21, 2025, before Judge Rami Haymovitz. On March 3, 2025, the plaintiffs' counsel informed the court that there had been disagreements between the defendants and their counsel over the course of the mediation, and requested that the court determine as to whether they could continue to represent the plaintiffs in the case. On March 24, 2025, as a result of a hearing, the court requested that the plaintiffs' counsel and Zap Group propose terms for a settlement of the litigation on or before June 4, 2025 that the plaintiffs could review and determine whether to accept. On May 20, 2025, the plaintiffs filed a motion with the court seeking to replace their legal representation and to dismiss their current class counsel, citing a breakdown in trust and lack of adequate representation. In addition, the plaintiffs requested that the court suspend any judicial decision in connection with the proposed settlement arrangement until such replacement of counsel is completed. On May 22 and May 26, 2025, responses opposing the plaintiffs' motion were filed by the existing class counsel (whom the plaintiffs sought to replace) and by Zap Group. On June 9, 2025, the court issued a decision determining that the process relating to the settlement arrangement would continue. The court further instructed the parties to submit a settlement agreement by July 8, 2025, and indicated that only following its submittal it would determine how to proceed, including how to address the plaintiffs' request to replace their representation and the continued management of the case. On July 22, 2025, the court held a hearing and determined that the plaintiffs' arguments would be heard only after the submission of responses to the motion for approval of the class action. On August 5, 2025, Zap and the existing class counsel filed a motion for approval of a proposed settlement arrangement. The court instructed that the motion be forwarded to the Attorney General for review and that the plaintiffs be permitted to submit their responses within the prescribed timeframe. On November 16, 2025, the court issued a decision instructing the publication of a notice regarding the proposed settlement arrangement and declined to dismiss it outright at that stage. The court further determined that the position of the Israeli Attorney General, as well as any objections submitted by the plaintiffs, would be considered prior to any final decision regarding approval of the settlement arrangement. Following the publication of the proposed settlement arrangement in accordance with the court's instructions, including publication in newspapers and on Zap Group's websites, the position of the Attorney General was expected to be submitted by March 8, 2026. However, due to the situation in Israel, such position had not yet been submitted as of that date. As this claim was filed against Zap Group prior to its acquisition by Formula, any potential liability of Zap Group resulting from the proceedings is covered by the indemnification obligations of the former shareholders of Zap Group to Formula.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

  ****

3) On December 30, 2021, Ronen Har Even, Galit Har Even and TV Center Ltd. (the "Plaintiffs") submitted a monetary claim in the sum of NIS 24,500 thousands (approximately $7,000) and a claim for the grant of a mandamus order against ZAP Group, in the District Court at Haifa (the "Claim"). The Plaintiffs allege that ZAP Group constitutes a monopoly in the provision of price comparison services in the online arena in Israel, and excluded the Plaintiffs' business from the E-commerce arena in Israel. According to the Plaintiffs, ZAP Group prevented price comparisons between the prices of the Plaintiffs' televisions and the prices of the televisions of the official importers, by causing systemic manipulations aimed at excluding the television models sold by the Plaintiffs and blurring the fact that they are cheaper in the search results. As mentioned in the Statement of Claim, concurrent with submission of the Claim, on April 19, 2021, the Plaintiffs submitted a complaint against ZAP Group to the Israel Competition Authority, and on August 18, 2021 and October 21, 2021, submitted supplements to the aforesaid complaint. On June 1, 2022, Zap Group submitted a statement of defense, denying the Plaintiffs' allegations and in particular the Plaintiffs' argument that Zap Group has a monopoly in the provision of price comparison services in the online arena in Israel. Following discovery and pre-trial hearings, the Plaintiffs and ZAP Group submitted affidavits of primary testimony in June 2024 and July 2024, respectively. On January 28, 2025, evidentiary hearings began. The court ordered the plaintiffs to complete witness testimony by March 1, 2025, and scheduled further hearings through October 2025. On May 25, 2025, the Plaintiffs filed a motion to submit additional evidence, attaching the proposed evidence to their motion. On June 15, 2025, Zap Group filed its response, strongly opposing the motion to admit additional evidence. On June 26, 2025, the court issued a ruling denying the Plaintiffs' motion to submit additional evidence and ordering the Plaintiffs to pay costs in favor of the Company in the amount of NIS 2,500. On July 10, 2025, Zap Group filed a motion with the court to strike the statement of claim, or in the alternative, to determine that only the evidence that had been admitted into the record shall be used and shall be binding in the framework of the proceedings. The Plaintiffs were required to submit their response to the motion to strike by August 25, 2025. On September 28 and 29, 2025, evidentiary hearings were held, during which the lead Plaintiff, Ronen Har Even, was examined. On October 20, 2025, an additional evidentiary hearing was held, at which the Plaintiffs' expert witness, who had submitted an expert opinion regarding Zap Group's alleged monopoly status in the price comparison sector, was examined. The court scheduled an additional evidentiary hearing for November 27, 2025, at which an additional expert witness who had submitted an opinion on behalf of the Plaintiffs was examined, along with five additional witnesses on behalf of the Plaintiffs. Following the conclusion of the Plaintiffs' testimony, Zap Group submitted its witness affidavits. Evidentiary hearings were scheduled for March 17, 2026 and April 29, 2026. Due to the security situation in Israel, the hearing scheduled for March 17, 2026 was cancelled and replaced with a second evidentiary hearing scheduled for May 5, 2026. On February 24, 2026, the Plaintiffs' legal counsel filed a motion to withdraw from representation. As of the date of this filing, the Plaintiffs are representing themselves without formal legal representation. At the current stage of proceedings, it is not possible to estimate the outcome of the claim.

4) In November 2023, "Safra", a subsidiary of ZAP Group, was added as defendant to a lawsuit filed by the estate of the deceased Klil Kimchi, who died in an accident in a swimming pool in a private house during a social event organized by Safra and another company. The deceased was invited as a guest of the other company. The total claim is for an amount of NIS 9.645 million. The other company has filed a third-party notice against Safra. As of May 7, 2024, Safra submitted a statement of defense as well as a third-party notice on its behalf, and no statements of defense have yet been submitted to the third-party notice submitted by the company. On November 14, 2024, a preliminary hearing was held in court, during which the judge suggested that the parties settle the case by paying compensation to the plaintiff. On July 3, 2025, a settlement agreement was executed between the parties, pursuant to it was determined that Safra would pay the plaintiff an amount of approximately NIS 221.9 thousands (approximately $69.2 thousands). Pursuant to incident (in which the deceased died) taking place before Zap Group acquired Safra; therefore, the liability of Zap Group resulting from the proceedings was covered by the indemnification obligations of the former shareholders of Safra to Zap Group. Following the payment, the proceedings against Safra were dismissed.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 21:- COMMITMENTS AND CONTINGENCIES (Cont.)**

5) On December 3, 2023, our subsidiary Matrix received a request for disclosure of materials pursuant to Section 198a of the Companies Law, which was submitted to the District Court (Economic Division) of Tel Aviv-Jaffa by an individual who claimed to be a shareholder of Matrix. The request related to a potential derivative claim that could be filed by the individual, on Matrix's behalf, against Matrix's chief executive officer and each of its directors related to the procedure for the approval of compensation awarded to Matrix's chief executive officer following the rejection of such compensation by Matrix's general meeting of shareholders and the re-approval of that compensation by Matrix's compensation committee and board of directors, respectively, acting in accordance with the Companies Law. On April 18, 2024, Matrix filed a response to the disclosure request in which Matrix requested that the court deny, on various grounds, the request made by the potential plaintiff. An inquest was held on the disclosure motion on February 2, 2025. At this stage of this legal proceeding we cannot predict its outcome.

In addition to the above-described legal proceedings, from time to time, Formula and/or its Investees are subject to legal, administrative and regulatory proceedings, claims, demands and investigations in the ordinary course of business, including claims with respect to intellectual property, contracts, employment and other matters.

The Group accrues a liability when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Significant judgment is required in the determination of both the probability and as to whether a loss is reasonably estimable. These accruals are reviewed at least quarterly and adjusted to reflect the impact of negotiations, settlements, rulings, advice of legal counsel and other information and events pertaining to a particular matter. The Group intends to defend itself vigorously against the above claims, and it generally intends to vigorously defend any other legal claims to which it is subject. While for most litigations, the outcome is difficult to determine, to the extent that there is a reasonable possibility that the losses to which the Group may be subject could exceed the amounts (if any) that it has already accrued, the Group attempts to estimate such additional loss, if reasonably possible, and disclose it (or, if it is an immaterial amount, indicate accordingly). The aggregate provision that the Group has recorded for all other legal proceedings (other than the particular material proceedings described above) is not material.

&nbsp;&nbsp;&nbsp;&nbsp;e) <u>Insurance:</u> 

The Company and its subsidiaries and affiliates insure themselves in bodily injury and property damage insurance policies, including third party, professional liability and employer's liability insurance policies. Formula, Sapiens (until the Transaction with Adnent— for further information see Note 13), Magic Software, ZAP Group, Insync, Michpal, Shamrad, Ofek and Hashahar directors and officers (D&O) are insured under an "umbrella" policy for insurance of directors and officers including D&O side A DIC policy (another layer of protection for officers) acquired by the Company for itself and its subsidiaries, for a period of 12 months from February 14, 2025.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 22:- equity**

The composition of the Company's share capital is as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Authorized** | **Issued** | **Outstanding** | **Authorized** | **Issued** | **Outstanding** |
| Ordinary shares, NIS 1 par value each | 25000000 | 15901287 | 15332667 | 25000000 | 15901287 | 15332667 |

---

a. Formula's ordinary shares, par value NIS 1 per share,
are traded on the TASE, and Formula's ADSs, each representing one ordinary share, are traded on the NASDAQ.

b. Formula holds 568,620 of its own ordinary shares.

c. In May 2023, Formula declared a cash dividend of approximately
NIS 35,265 thousand (approximately $9,605) or NIS 2.3 per share (approximately $0.63 per share) to shareholders of record on June 5,
2023 that was paid on June 22, 2023.

d. In March 2024, Formula declared a cash dividend of approximately
NIS 35,265 thousand (approximately $9,614 or NIS 2.3 per share (approximately $0.63 per share) to shareholders of record on April 4,
2024 that was paid on April 18, 2024.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 22:- equity (Cont.)**

e. In August 2024, Formula declared a cash dividend of approximately NIS 35,572 thousand (approximately $9,466) or NIS 2.32 per share (approximately $0.63 per share) to shareholders of record on September 12, 2024 that was paid on September 26, 2024.

f. In March 2025, in accordance with the Company's dividend distribution policy , the Company's board of directors approved the distribution of a cash dividend in an amount of NIS 3.45 per share (approximately $0.94 per share) and in an aggregate amount of approximately NIS 52,898 thousand (approximately $14,414). The total cash dividend was paid on May 14, 2025.

g. In May 2025, in accordance with the Company's dividend distribution policy , the Company's board of directors approved the distribution of a cash dividend in an amount of NIS 1.57 per share (approximately $0.44 per share) and in an aggregate amount of approximately NIS 24,072 thousand (approximately $6,743). The total cash dividend was paid on July 22, 2025.

h. In August 2025, in accordance with the Company's dividend distribution policy , the Company's board of directors approved the distribution of a cash dividend in an amount of NIS 1.69 per share (approximately $0.50 per share) and in an aggregate amount of approximately NIS 25,912 thousand (approximately $7,666). The total cash dividend was paid on October 28, 2025.

i. In November 2025, in accordance with the Company's dividend distribution policy , the Company's board of directors approved the distribution of a cash dividend in an amount of NIS 1.64 per share (approximately $0.50 per share) and in an aggregate amount of approximately NIS 25,146 thousand (approximately $7,716). The total cash dividend was paid on January 13, 2026.

j. On March 26, 2026, in light of Formula's results for the fiscal year ended December 31, 2025, and in particular the completion of the acquisition of Sapiens by Advent in December 2025, Formula's board of directors announced its intention to declare a special cash dividend to Formula's shareholders in an aggregate amount of up to $200 million, following the filing of Formula's Annual Report on Form 20-F for the fiscal year ended December 31, 2025, which is expected by mid-May 2026. The actual declaration of such dividend, including the determination of the record date and payment date, remains subject to the board's final approval and satisfaction of the conditions for dividend distribution under Israeli law. For further information see Note 26.

k. For further information concerning Formula's employees and officers share-based plans, see Note 20.

l. See Note 26 about subsequent events.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 23:- TAXES ON INCOME**

a. Israeli taxation:

1) <u>Corporate tax rate in Israel</u>:

Taxable income of Israeli companies was generally subject to corporate tax at the rate of 23% in 2025, 2024 and 2023. Some of our Israeli subsidiaries are eligible for certain tax benefits, as described below.

2) Tax benefits under the Israeli Law for the Encouragement of Capital Investments, 1959 (the "Law"):

<u>Amendment 73 to the Law:</u>

In December 2016, the Economic Efficiency Law (Legislative Amendments for Applying the Economic Policy for the 2017 and 2018 Budget Years) 2016, which includes Amendment 73 to the Law for the Encouragement of Capital Investments (the "2017 Amendment") was published and was pending the publication of regulations, in May 2017 regulations were promulgated by the Finance Ministry to implement the "Nexus Principles" based on OECD guidelines published as part of the Base Erosion and Profit Shifting (BEPS) project. Following the publication of the regulations the 2017 Amendment became fully effective. According to the 2017 Amendment, a Preferred Technological Enterprise, as defined in the 2017 Amendment, with total consolidated revenues of the group companies is less than NIS 10 billion, shall be subject to 12% tax rate on income derived from intellectual property (in development area A - 7.5% tax rate). In order to qualify as a Preferred Technological Enterprise certain criteria must be met, such as a minimum ratio of annual R&D expenditure and R&D employees, as well as having at least 25% of annual revenues derived from exports. A Preferred Technology Enterprise that acquires Benefited Intangible Assets from a foreign company for more than NIS 200 million after January 1, 2017, will be eligible for 12% reduce tax rate on capital gain upon sale of the Benefited Intangible Assets. The 2017 Amendment further provides that a technology company satisfying certain conditions will qualify as a Special Preferred Technology Enterprise ("SPTE") (an enterprise for which, among others, total consolidated revenues of its parent company and all subsidiaries is at least NIS 10 billion) and will thereby enjoy a reduced corporate tax rate of 6% on PTI regardless of the company's geographic location within Israel. In addition, a SPTE will enjoy a reduced corporate tax rate of 6% on capital gain derived from the sale of certain "Benefited Intangible Assets" to a related foreign company if the Benefited Intangible Assets were either developed by the Special Preferred Technology Enterprise or acquired from a foreign company on or after January 1, 2017.

Starting from 2017 under Amendment 73 to the Investment Law, part of the Group's taxable income in Israel is entitled to a preferred 12% tax rate. Since 2019, under SPTE the tax rate for part of the Group's taxable income in Israel has been reduced to a 6% corporate tax rate.

<u>Amendment 74 to the Encouragement Law:</u>

On November 15, 2021, the Economic Efficiency Law (Legislative Amendments for Achieving Budget Targets for the 2021 and 2022 Budget Years), 2021 (the "Economic Efficiency Law"), was enacted. This Law establishes a temporary order allowing Israeli companies to release tax-exempt earnings ("trapped earnings" or "accumulated earnings") accumulated until December 31, 2020, through a mechanism established for a reduced corporate income tax rate applicable to those earnings (the "Temporary Order").

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

In addition to the reduced corporate income tax (CIT) rate, Article 74 to the Encouragement Law was amended whereby effective from August 15, 2021, for any dividend distribution (including a dividend as per Article 51B to the Encouragement Law) by a company which has trapped earnings, there will be a requirement to allocate a portion of that distribution to the trapped earnings. The tax-exempt income is attributable to certain Group members' previous status as "Approved Enterprise" and "Benefited Enterprise". Such tax-exempt income cannot be distributed to shareholders without subjecting the Company to payable income taxes. If dividends are distributed from previous tax-exempt profits, the Company will be liable for income tax at the rate applicable to its profits from the Approved Enterprise in at the tax rate enacted in the year in which the income was earned. According to the Temporary Order, the reduction of CIT will apply to earnings that are released (with no requirement for an actual distribution) within a period of one year from the date of enactment of the Temporary Order. The reduction in the CIT is dependent on the proportion of the trapped earnings that are released in relation to the total trapped earnings, and on the applicable CIT rate in the years the earnings were generated. Consequently, the larger the proportion of the trapped earnings that are released, the lower the tax in respect of the distribution. The minimum tax rate is 6%. Further, a company that elects to pay a reduced CIT is required to invest in its industrial enterprise a designated amount in accordance with the Economic Efficiency Law within a period of five years commencing from the tax year in which the election is made. The designated investment should be utilized for the acquisition of production assets, and/or investments in research and development and/or compensation to additional new employees. According to IAS 12, a deferred tax liability would generally be recorded relating to corporate taxes that would be owed on the distribution of profits if management has currently the intention to declare dividends of its tax-exempt earnings.

In November 2022, Magic Software elected to benefit from the Temporary Order and pay the reduced CIT as per the provisions of the Economic Efficiency Law in respect of its total accumulated tax-exempt earnings amounting to NIS 25,022 thousand (approximately $7,100), and accordingly recognized deferred tax liability of NIS 2,502 (approximately $711), which was subsequently realized upon the actual filing of the application in 2022 and the payment of related taxes. As a result, as of December 31, 2022 all of Magic Software's trapped earnings were released.

3) <u>Tax benefits under the Israeli Law for the Encouragement of Industry (Taxes), 1969</u>:

The Group's management believes that certain of its Israeli operations currently qualify as Industrial Companies within the meaning of the Law for the Encouragement of Industry (Taxes), 5729-1969 (the "Industrial Encouragement Law"). Pursuant to the Industry Encouragement Law, a company qualifies as an Industrial Company if it is an Israeli resident company which was incorporated in Israel and at least 90% of its income in any tax year (other than income from certain government loans) is generated from an "Industrial Enterprise" that it owns and located in Israel or in the "Area," in accordance with the definition under Section 3A of the Israeli Income Tax Ordinance (New Version) 1961, or the Ordinance. An "Industrial Enterprise" is defined as an enterprise which is held by an Industrial Company whose major activity, in any given tax year, is industrial production.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

An Industrial Company is entitled to certain corporate tax benefits, including:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i. Amortization of the cost of purchased patents, or the right to use a patent or know-how or certain other
intangible property rights (other than goodwill) that were purchased in good faith and are used for the development or promotion of the
Industrial Enterprise, over an eight-year period commencing on the year in which such rights were first exercised;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii. The right to elect, under certain conditions, to file a consolidated tax return together with Israeli
Industrial Companies controlled by it; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii. Expenses related to a public offering are deductible in equal amounts over three years beginning from
the offering year.

Eligibility for the benefits under the Industrial Encouragement Law is not subject to receipt of prior approval from any governmental authority. The Group cannot assure you that the aforementioned subsidiaries will continue to qualify as Industrial Companies or that the benefits described above will be available in the future.

4) <u>Foreign Exchange Regulations</u>:

Under the Foreign Exchange Regulations, certain Israeli subsidiaries of the Group calculate their tax liability in dollars according to certain orders. The tax liability, as calculated in dollars is translated into NIS according to the exchange rate as of December 31 of each year for tax purposes only.

b. Non-Israeli subsidiaries:

Non-Israeli subsidiaries are taxed according to the tax laws in their respective countries of residence. Deferred income taxes were provided in relation to undistributed earnings of non-Israeli subsidiaries, which the Group intends to distribute in the near future.

The Group intends to permanently reinvest undistributed earnings in the foreign subsidiaries in which earnings arose, in the vast majority of its subsidiaries. If the earnings, for which deferred taxes were not provided, were distributed in the form of dividends or otherwise, the Group would be subject to additional Israeli income taxes (subject to an adjustment for foreign tax credits) and non-Israeli withholding taxes.

The amount of undistributed earnings of foreign subsidiaries that are considered to be reinvested as of December 31, 2025 and 2024 was $173,030 and $253,637, respectively. However, a determination of the amount of the unrecognized deferred tax liability for temporary difference related to those undistributed earnings of foreign subsidiaries is not practicable due to the complexity of the structure of our group of subsidiaries for tax purposes and the difficulty of projecting the amount of future tax liability.

The amount of cash and cash equivalents held by the Group's non-Israeli subsidiaries and would have been subject to income taxes if distributed as dividend as of December 31, 2025 and 2024 was $94,420 and $81,975, respectively.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

c. Tax Reform - United States of America

The U.S. Tax Cuts and Jobs Act of 2017 ("TCJA") was approved on December 22, 2017. This legislation makes significant changes to the U.S. Internal Revenue Code. Such changes include a reduction in the corporate tax rate and limitations on certain corporate deductions and credits, among other changes. The TCJA reduces the U.S. federal corporate income tax rate from 35% to 21% effective January 1, 2018. In addition, the TCJA makes certain changes to the depreciation rules and implements new limits on the deductibility of certain expenses and deduction. The TCJA introduced the rules for tax on the Global Intangible Low-Taxed Income ("GILTI") on foreign income in excess of a deemed return on tangible assets of foreign corporations. One of our subsidiaries is subject to GILTI. Except for one U.S. subsidiary which has a share interest in a subsidiary in India and one U.S. subsidiary which have a share interest in several subsidiaries in Europe, all of the Group's other subsidiaries in the United States do not have any foreign subsidiaries and, therefore, the remaining provisions of the TCJA have no material impact on the Group's results of operations.

Starting from 2022, the TCJA requires taxpayers to capitalize research and development expenses with amortization periods over five years for research activities conducted in the United States and over fifteen years for research activities conducted outside of the United States, which has increased the Group's tax liability in the U.S.

d. Net operating loss carried forward:

As of December 31, 2025, Formula and its subsidiaries have cumulative losses for tax purposes totaling approximately $80,446, of which $71,627 was in respect of Israeli subsidiaries and approximately $8,819 of which was in respect of subsidiaries abroad.

1) <u>Formula</u>

As of December 31, 2025, Formula stand-alone had cumulative carry forward tax losses in Israel totaling approximately NIS 96,026 thousand (approximately $30,102), which can be carried forward and offset against taxable income in the future for an indefinite period.

2) <u>Matrix</u>

As of December 31, 2025, certain subsidiaries of Matrix had operating carry-forward tax losses totaling approximately NIS 18,103 thousand (approximately $5,675), which resulted from Israeli operations and as such can be carried forward and offset against taxable income in the future for an indefinite period.

3) <u>Magic Software</u>

As of December 31, 2025, certain subsidiaries of Magic Software had operating carry forward tax losses totaling approximately $18,344, which can be carried forward and offset against taxable income in the future for an indefinite period.

4) <u>ZAP Group</u>

As of December 31, 2025, ZAP Group and certain of its subsidiaries had carry-forward tax losses totaling approximately NIS 53,000 thousand (approximately $16,614), which can be carried forward and offset against taxable income in the future for an indefinite period.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

5) <u>Michpal</u>

As of December 31, 2025, Michpal Group had carry-forward tax losses totaling approximately NIS 633 thousand (approximately $198) which can be carried forward and offset against taxable income in the future for an indefinite period.

6) <u>Formula Infrastructure</u>

As of December 31, 2025, Formula Infrastructure had carry-forward tax losses totaling approximately NIS 29,073 thousand (approximately $9,114) which can be carried forward and offset against taxable income in the future for an indefinite period.

7) <u>Insync</u>

As of December 31, 2025, Insync had carry-forward tax losses totaling approximately $398 can be carried forward and offset against taxable income in the future for an indefinite period.

8) As of December 31, 2025 Ofek, Shamrad and Hashahar did not have any carry forward tax losses.

e. Income tax assessments:

Formula and its subsidiaries are routinely examined by various tax authorities. Below is a summary of the income tax assessments of Formula and its subsidiaries:

1) <u>Formula</u>

Formula has received final tax assessments (or assessments that are deemed final) through the tax year 2020.

2) <u>Matrix</u>

Matrix and part of its Israeli subsidiaries have received final tax assessments (or assessments that are deemed final) through the year 2020.

3) <u>Magic Software</u>

Magic Software and part of its Israeli subsidiaries have received final tax assessments through the year 2019.

4) <u>Michpal</u>

Michpal and part of its Israeli subsidiaries have received final tax assessments (or assessments that are deemed final) through the year 2020, except for one subsidiary whose latest tax assessment is up to the 2019 tax year.

5) <u>ZAP Group</u>

ZAP Group and its subsidiaries have received final tax assessments (or assessments that are deemed final) through the tax year 2022.

6) Other than those aforementioned subsidiaries, all other Formula's subsidiaries have received final tax assessments (or assessments that are deemed final) through the tax year 2020, except for one subsidiary whose latest tax assessment is up to the 2019 tax year.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

f. Deferred tax liabilities, net:

1) <u>Presentation in consolidated statements of financial position</u>:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Deferred tax assets | $26915 | $33850 |
| Deferred tax liabilities | (83426) | (42894) |
|  | $(56511) | $(9044) |

---

2) <u>Composition</u>:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Net operating losses carried forward | $5347 | $7494 |
| Intangible assets, fixed asset and right-of-use assets | (31745) | (33526) |
| Lease liabilities | 1085 | 1309 |
| Differences in measurement basis (cash basis for tax purposes) | - | 1228 |
| Deferred taxes on investments where the group does not control the timing of reversal | (47505) | - |
| Other | 16307 | 14451 |
|  | $(56511) | $(9044) |

---

g. Pre-tax income:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Domestic (Israel) | $112257 | $128132 | $99902 |
| Foreign | 34132 | 30733 | 33352 |
| Total | $146389 | $158865 | $133254 |

---

h. Income tax (tax benefit) consist of the following:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Current taxes | $50825 | $44900 | $37486 |
| Deferred taxes | (10366) | (6127) | (5652) |
| Total | $40459 | $38773 | $31834 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

i. Theoretical tax:

The following table presents reconciliation between the theoretical tax expense, assuming that all income was taxed at statutory tax rates, and the actual income tax expense, as recorded in the Group's consolidated statements of profit or loss:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Income before income taxes, as per the statement of operations | $146389 | $158865 | $133254 |
| Statutory tax rate in Israel | 23% | 23% | 23% |
| Tax computed at the statutory tax rate | 33669 | 36539 | 30648 |
| Non-deductible expenses (non-taxable income) net and tax-deductible costs not included in the accounting costs | 8521 | 3391 | 2081 |
| Effect of different tax rates | 1304 | (1781) | (874) |
| Effect of "Approved, Beneficiary or Preferred Enterprise" status | (1403) | - | - |
| Deferred taxes on current losses (utilization of carry forward losses) and temporary differences for which a valuation allowance was provided, net | 933 | 691 | (1592) |
| Taxes in respect of prior years | (1128) | (942) | 558 |
| Uncertain tax positions | 914 | - | - |
| Tax benefit for a depreciable asset recognized for tax purposes | (1497) | - | - |
| Other | (854) | 875 | 1013 |
| Taxes on income | 40459 | 38773 | $31834 |

---

j. Uncertain tax positions:

A reconciliation of the beginning and ending amount of total unrecognized tax benefits in Formula's subsidiaries is as follows:

---

| | |
|:---|:---|
| Balance as of January 1, 2024 | $10843 |
| Decrease in tax positions | (1041) |
| Increase in tax positions | 2412 |
| Statue limitation | (2522) |
| Balance as of December 31, 2024 | $9692 |
| Decrease in tax positions | (981) |
| Increase in tax positions | 4160 |
| Statue limitation | (1048) |
| Deconsolidation | (9870) |
| Balance as of December 31, 2025 | 1953 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 23:- TAXES ON INCOME (Cont.)**

Although the Group believes that it has adequately provided for any reasonably foreseeable outcomes related to tax audits and settlement, there is no assurance that the final tax outcome of its tax audits will not be different from that which is reflected in the Group's income tax provisions. Such differences could have a material effect on the Group's income tax provision, cash flow from operating activities and net

income in the period in which such determination is made.

The entire balance of unrecognized tax benefits, if recognized, would reduce the Group's annual effective tax rate.

**Note 24:- Supplementary Financial StatementS Information**

a. Composition of non-controlling interest in material partially **-** owned
subsidiaries:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Matrix and its subsidiaries | $210459 | $182340 |
| Sapiens and its subsidiaries | - | 357954 |
| Magic Software and its subsidiaries | 168020 | 167286 |
| Other | 46060 | 2427 |
|  | $424539 | $710007 |

---

b.(1) Revenue by products and services was as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Proprietary software and related services | $208694 | $185793 | $178844 |
| Other products and third party | 683989 | 534869 | 503325 |
| Services | 1734441 | 1497772 | 1428278 |
|  | $2627124 | $2218434 | $2110447 |

---

b.(2) Revenue by timing of revenue recognition was as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Products and services transferred over time | $2277643 | $1852193 | $1749466 |
| Products transferred at a point in time | 349481 | 366241 | 360981 |
|  | $2627124 | $2218434 | $2110447 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 24:- Supplementary Financial StatementS Information (Cont.)**

c. Selling, marketing, general and administrative expenses:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Wages and related expenses | $190677 | $163870 | $164235 |
| Depreciation and amortization | 71327 | 47503 | 46306 |
| Subcontractors | 9752 | 5641 | 8073 |
| Advertising | 8651 | 12818 | 13888 |
| Maintenance and other expenses | 31581 | 19884 | 16162 |
| **Total Selling, marketing, general and administrative expenses** | $311988 | $249716 | $248664 |

---

d. The following table provides detailed breakdown of the Group's
financial income and expenses:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| **Financial expenses:** |  |  |  |
| &nbsp;&nbsp;&nbsp;Financial expenses related to liabilities in respect of business combinations | $13321 | $356 | $775 |
| &nbsp;&nbsp;&nbsp;Interest expenses on loans and borrowings | 18670 | 17865 | 18540 |
| &nbsp;&nbsp;&nbsp;Financial costs related to Debentures | 5009 | 3552 | 3928 |
| Interest expenses attributed to IFRS 16 | 6749 | 4851 | 5402 |
| &nbsp;&nbsp;&nbsp;Bank charges, negative foreign exchange differences and other financial expenses | 19838 | 8297 | 7002 |
|  | $63587 | $34921 | $35647 |

---

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| **Financial income:** |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income from deposits, positive foreign exchange differences and other financial income | $13599 | $10454 | $10857 |
| Financial expenses, net | $49988 | $24467 | $24790 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 24:- Supplementary Financial StatementS Information (Cont.)**

e. Geographical information:

1) The Group's property, plant and equipment is located as follows:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Israel | $45772 | $44361 |
| United States | 828 | 2992 |
| Europe | 641 | 924 |
| Japan | 126 | 129 |
| Other | 247 | 3389 |
| **Total** | $47614 | $51795 |

---

2) Revenues:

The Group's revenues classified by geographic area (based on the location of customers) are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| Israel | $2092849 | $1725764 | $1578696 |
| International: |  |  |  |
| &nbsp;&nbsp;&nbsp;United States | 435800 | 387864 | 435184 |
| &nbsp;&nbsp;&nbsp;Europe | 83866 | 88000 | 81580 |
| &nbsp;&nbsp;&nbsp;Japan | 11920 | 12673 | 10847 |
| &nbsp;&nbsp;&nbsp;Other (mainly Asia pacific) | 2689 | 4133 | 4140 |
| Total | $2627124 | $2218434 | $2110447 |

---

See Note 2(13) regarding the transaction prices allocated to performance obligation.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 24:- Supplementary Financial StatementS Information (Cont.)**

f. Earnings per share:

The following table presents the computation of basic and diluted net earnings per share for the Group:

---

| | | | |
|:---|:---|:---|:---|
|  | **Year ended December 31,** | **Year ended December 31,** | **Year ended December 31,** |
|  | **2025** | **2024** | **2023** |
| **Net income attributable to Formula's shareholders (basic):** |  |  |  |
| From continued operations | $36514 | $48543 | $35739 |
| From discontinued operations | 569965 | 31127 | 28275 |
| **Net income attributable to Formula's shareholders (basic)** | $**606479** | $**79670** | $**64014** |
| **Net income attributable to Formula's shareholders (Diluted):** |  |  |  |
| From continued operations | $36316 | $48471 | $35672 |
| From discontinued operations | 569866 | 31056 | 28206 |
| **Net income attributable to Formula's shareholders (Diluted)** | **606182** | $**79527** | $**63878** |
| Earnings per share from continued operations (basic) | $2.39 | $3.18 | $2.34 |
| Earnings per share from discontinued operations (basic) | 37.24 | 2.04 | 1.85 |
| Earnings per share (basic) | $39.63 | $5.22 | $4.19 |
| Earnings per share from continued operations (diluted) | $2.30 | $3.10 | $2.30 |
| Earnings per share from discontinued operations (diluted) | 36.09 | 1.99 | 1.82 |
| Earnings per share (diluted) | $38.39 | $5.09 | $4.12 |
| **Number of shares used in computing:** |  |  |  |
| Earnings per share (basic) | 15308764 | 15304610 | 15301392 |
| Earnings per share (diluted) | 15786901 | 15636664 | 15498101 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 25:- operating segments**

a. General:

The Group is engaged through nine directly-held subsidiaries— Matrix; Magic Software; Michpal; ZAP Group; Insync; Ofek; Shamrad; Hashahar; Formula Infrastructure— and one jointly controlled entity, TSG, in providing software services, proprietary and non-proprietary software solutions, software product marketing and support, computer infrastructure and integration solutions and training and integration.

 **<u>Matrix</u>**

Matrix IT Ltd. is Israel's leading IT services company. Matrix provides software solutions and services, software development projects, outsourcing, integration of software systems and services, project management services and comprehensive consulting and management services in complex infrastructure projects, urban and environment planning – all in accordance with its customers' specific needs. Matrix also provides upgrading and expansion of existing software systems.

Matrix operates through its directly and indirectly held subsidiaries in the following segments: (1) Information Technology (IT) Software solutions and services, Consulting & Management in Israel; (2) Information Technologies (IT) Software solutions and services in the U.S.; (3) Computer and cloud infrastructure and integration solutions; and (4) Software product marketing and support.

 

*Information Technologies (IT) and services, Consulting & Management in Israel:*

The software solutions and services in Israel provided by Matrix consist mainly of providing tailored software solutions and upgrading and expanding mainly existing large-scale software systems. These services include, among others, developing customized software, adapting software to the customer's specific needs, implementing software and modifying it based on the customer's needs, outsourcing, software project management, software testing and QA and integrating all or part of the above elements. Furthermore, the activity in this segment includes project management consulting services and multi-disciplinary operational and engineering consulting services, including supervision of complex engineering projects, all according to client specific needs as the scope of work invested in each element varies from one customer to the other. Starting from the financial statements for the year 2024, Matrix presents its training and implementation operations — which were previously reported as a separate operating segment and represented approximately 3.4% and 2.9% of Matrix's total revenues and operating income, respectively, in 2023 — as part of the "IT Solutions, Consulting and Management Services in Israel" segment. This change follows developments in the economic environment and, accordingly, changes in the business mix of the training and implementation segment, such that the economic characteristics, nature of services, and types of customers are now similar to those of the IT Solutions, Consulting and Management Services segment in Israel. In 2025, activity in software solutions and value-added services in Israel accounted for approximately 60% of Matrix's revenues and approximately 53.8% of its operating income.

*Information Technologies (IT) and services in the United States:*

Matrix's activities in this segment are performed by two lines of business – Matrix US Holdings and Xtivia. The two line of business primarily provide software solutions and services of Governance Risk and Compliance ("GRC") experts, including activities on the following topics: risk management, management and fraud prevention, anti-money laundering, trade surveillance as well as, specialized advisory services in the area of compliance with financial regulation and operational services, as well as solutions and specialized technological services in areas such as: portals, BI (Business Intelligence), DBA (Data Base Administration), CRM (Customer Relation Management) and EIM (Enterprise Information Management). Furthermore, the activity in this segment includes dedicated solutions for the GovCon Government contracting market, IT help desk services specializing in healthcare and software product distribution services particularly IBM, BMC and Atlassian products to customers in the public-government sector in the U.S,. In 2025, the activity in the U.S. accounted for approximately 7.2% of Matrix's revenues and approximately 12.8% of its operating income.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**Note 25:- operating segments (Cont.)**

*Computer and cloud infrastructure and integration solutions:*

Matrix's activities in this segment, is primarily providing computer solutions to computer and communications infrastructures, marketing and sale of computers and peripheral equipment to business customers, providing related services, and cloud computing solutions (through the business specializing unit of the Company - Cloud Zone) and a myriad of services and products regarding office automation and printing solutions, representation of global leading manufacturers of test and measurement equipment, communication and cyber and RF solutions, projects and integration in the field of automation, calibration services in advanced technologies, provision of industrial video and image processing solutions as well as Database services and Big data services (through the specialized business unit Data zone). In 2025, activity in computer and cloud infrastructure and integration solutions accounted for approximately 25.8% of Matrix's revenues and for approximately 23.2% of its operating income.

*Software product marketing and support:*

Matrix's activities in this segment include marketing, distributing and support for various software products, web world content management, database and data warehouse mining, application integration, database and systems, data management and software development tools. In 2025, activity in software product marketing and support accounted for approximately 6.9% of Matrix's revenues and approximately 10.2% of its operating income.

**<u>Magic Software</u>**

Magic Software is a global provider of: (i) software services and Information Technologies ("IT") outsourcing software services; (ii) proprietary application development and business process integration platforms; (iii) selected packaged vertical software solutions; as well as (iv) cloud based services for end to end digital transformation. Magic Software's technology is used by customers to develop, deploy and integrate on-premise, mobile and cloud-based business applications quickly and cost effectively. In addition, Magic Software's technology enables enterprises to accelerate the process of delivering business solutions that meet current and future needs and allow customers to dramatically improve their business performance and return on investment.

With respect to software services and IT outsourcing services, Magic Software offers a vast portfolio of professional services in the areas of infrastructure design and delivery, application development, technology consulting planning and implementation services, integration projects, project management, software testing and quality assurance, engineering consulting (including supervision of engineering projects), support services, cloud computing for deployment of highly available and massively-scalable applications and API's and supplemental outsourcing services, all according to the specific needs of the customer, and in accordance with the professional expertise required in each case.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

In addition, Magic Software offers a variety of proprietary comprehensive packaged software solutions through certain of its subsidiaries for (i) enterprise-wide and fully integrated medical platform ("Clicks"), specializing in the design and management of patient-file oriented software solutions for managed care and large-scale health care providers. This platform aims to allow providers to securely access an individual's electronic health record at the point of care, and it organizes and proactively delivers information with potentially real time feedback to meet the specific needs of physicians, nurses, laboratory technicians, pharmacists, front-and back-office professionals and consumers; (ii) enterprise management systems for both hubs and traditional air cargo ground handling operations from physical handling and cargo documentation through customs, seamless electronic data interchange, or EDI communications, dangerous goods, special handling, track and trace, security to billing ("Hermes"); (iii) enterprise human capital management, or HCM, solutions, to facilitate the collection, analysis and interpretation of quality data about people, their jobs and their performance, to enhance HCM decision making ("HR Pulse"); (iv) revenue management and monetization solutions in mobile, wireline, broadband and mobile virtual network operator/enabler, or MVNO/E ("Leap"); (v) comprehensive systems for managing broadcast channels in the area of TV broadcast management through cloud-based on-demand service or on-premise solutions; (vi) comprehensive solution for sales and distribution field activities, such as order taking, route accounting, trade marketing, retail execution, proof of deliveries and B2B E-commerce ("Mobisale"); and (vii) comprehensive solution for efficient management of all types of rehabilitation centers ("Nativ").

Magic Software solutions are used by customers to develop, deploy and integrate on-premise, mobile and cloud-based business applications quickly and cost effectively. In addition, its technology enables enterprises to accelerate the process of delivering business solutions that meet current and future needs and allow customers to dramatically improve their business performance and return on investment. Its software solutions include application platforms for developing and deploying specialized and high-end large-scale business applications (Magic xpa application platform, formerly branded uniPaaS, Appbuilder and Magic SmartUX), an integration platform that allows the integration and interoperability of diverse solutions, applications and systems in a quick and efficient manner (Magic xpi business and process integration platform, formerly branded iBOLT), Magic BusinessEye – a cloud-based platform for all verticals enabling smooth end-to-end digital transformation and full organizational business intelligence and FactoryEye - a proprietary high performance, low-code, flexible, hybrid platform for manufacturers based on existing infrastructure enabling real-time virtualizations of all production data and advanced analytics (based on machine learning) for improved productivity and competitive advantage. These solutions enable Magic Software customers to improve their business performance and return on investment by supporting the affordable and rapid delivery and integration of business applications, systems and databases.

Magic Software products and services are available through a global network of regional offices, independent software vendors, system integrators, distributors and value-added resellers as well as original equipment manufacturers and consulting partners in approximately 50 countries.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

**<u>Insync</u>**

Insync is a U.S. based national supplier of employees to Vendor Management Systems (VMS) Workforce Management Program accounts. Insync specializes in providing professionals in the following areas; Accounting and Finance, Administrative, Customer Service, Clinical, Scientific and Healthcare, Engineering, Manufacturing and Operations, Human Resources, IT Technology, LI/MFG, and Marketing and Sales. Insync currently supports more than 30 VMS program customers with employees in over 40 states.

**<u>Michpal</u>**

Michpal, an Israeli registered company, is a developer of proprietary, on-premise payroll software solution for processing traditional payroll stubs to Israeli enterprises and payroll service providers. Michpal also developed several complementary modules such as attendance reporting, which are sold to its customers for additional fees. Together with its subsidiaries Unique Software Industries Ltd, a software development and services company, providing integrated solutions in the field of payroll for more than 30 years, including pay-stubs, pension services management, education funds management, and software solutions for managing employee attendance, and together with Effective Solutions Ltd, Michpal also provides consulting services in the fields of operational cost savings and procurement, as well as salary control and monitoring a payroll, labor, pensions, social security and employee income tax matters.

**<u>ZAP Group</u>**

ZAP Group, is Israel's largest group of consumer websites which manages more than twenty leading consumer websites from diverse content worlds with a total of more than 17 million visits per month, including Zap Price Comparison website, Zap Yellow Pages (the largest business index in Israel) and Zap Rest (Israel's restaurants index). ZAP Group, an Israeli private company, provides a variety of digital advertising solutions for its customers (small and medium businesses in Israel) and an access to an E-commerce platform to allow them engage with their consumers. ZAP Group serves over 400,000 listed businesses on its platforms; approximately 16,000 of them are paying customers. The websites managed and offered by ZAP Group offer consumers a user-friendly search experience with a variety of advanced tools, which enable them to make educated purchase decisions in the best and most informed way.

*Digital Solutions* 

ZAP Group provides a variety of digital advertising solutions for its customers (small and medium businesses in Israel) and an access to an E-commerce platform that allows them to engage with their consumers. ZAP Group regularly seeks to develop attractive digital solutions, which it believes to have market potential for small and medium businesses and their end user. All of ZAP Group's investments in this area have been proven, where we believe we can leverage our experience to enhance product positioning and increase market penetration. We provide our management and technical and financial expertise, marketing experience to help bring these products to market.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

*E-commerce Solutions*

ZAP Group provides an e-commerce platform for approximately 1,500 large, medium and small businesses, which operate stores in Israel. The platform, both website and application, allow end users to compare prices of the various stores for over 1.2 million products in 650 categories. The platform provides to more than 120 million visiting end users annually, 300,000 reviews of stores and products and 5,000 quality guides (videos and articles), which allow them to engage through the platform directly with the stores for a purchase of a certain product they looked at through the platform. Total online purchases through the platform is estimated at approximately NIS 2 billion annually, which is estimated at 14% out of total online purchase volume in Israel (not including food and beverage).

In 2021, ZAP Group launched a new website for car sellers and buyers, which provides a marketplace where buyers can explore on one website various options for buying a second-hand car (B2C). The platform allows the buyer to compare prices, specs, financing, peripheral services, accessories and overall packages. The Online, real-time supply availability enables transparency, and also provides the buyer an aggregated view of specific sellers and agencies and a direct contact with a large pool of sellers

*Digital platforms*

 

ZAP Group provides digital advertising platforms and services through 18 websites for medium and small businesses in 1,600 business categories in Israel, including doctors, lawyers, and other service and product providers. The platform, both website and application allow end users to contact directly with the service provider. The platform provides to more than 50 million visiting end users annually, 200,000 reviews, 2,000 quality guides (videos and articles), 300 price lists, and 700 forums with more than 1.5 million expert explanations.

ZAP Group also provides its customers other digital services as Search Engine Marketing (Pay Per Click Google and Facebook campaigns) and Search Engine Optimization for their websites. ZAP Group also provides website design services, creation of new websites on various tools (ZAP-X), management of social media, online business cards (GMB), and big data services.

*Restaurants and events*

 

ZAP Group provides digital advertising platforms and services for more than 17,000 restaurants listed and provides services for social events. Approximately 2,500 of them are paying customers. The platform, both website and application allow end users to directly contact the restaurant for table ordering, ordering of delivery or take away, to post visit reviews or explore the restaurant menu, photo gallery and other content such as articles, etc. The platform provides to more than 30 million visiting end users annually, approximately two million food deliveries, 200,000 reviews, 5,000 food and culinary articles (videos and articles), and more than 0.5 million push updates annually.

 

*Other* 

ZAP Group provides digital advertising platform for domestic travel and hospitality businesses in Israel (the "Platform"). The platform, both website and application, allows end users to order directly from the provider (hotel, guesthouse or attraction service provider). The platform provides access to millions of visiting end users annually, to approximately 1,200 vacation and leisure locations.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

**<u>Ofek</u>**

Founded in 1987, Ofek is one of the leading companies in Israel in the fields of aerial and satellite mapping, geographic data collection and processing, and provider of services in numerous geographic applications. Among Ofek's customers are many government authorities and foreign government. Ofek employs approximately 100 employees, all situated at Ofek's headquarter in Natanya, Israel, in multiple areas of expertise: geodetic engineers, software experts, geographers and aerial photo interpreters, GIS and surveying engineers, 3D mapping and data processing experts. The company owns three aerial photography aircrafts equipped with state-of-the-art mapping sensors. Ofek operates worldwide. It has successfully completed projects for various clients (government and private) in Asia, America, Europe, Middle East and Africa, and it constantly involved in ongoing international geographic projects. Ofek aerial photography has accumulated experience in managing and executing NSDI and GIS projects and surveys for detecting, collecting and analyzing diverse geographic cadastral and environmental information.

**<u>TSG</u>**

TSG is a global high**-**technology company engaged in high-end technical solutions for protecting the safety of national borders, improving data gathering mechanisms, and enhancing communications channels for military, homeland security and civilian organizations.

TSG operates primarily in the defense and homeland security arenas. The nature of military and homeland security actions in recent years, including low intensity conflicts and ongoing terrorist activities, as well as budgetary pressures to focus on leaner but more technically advanced forces, have caused a shift in the defense and homeland security priorities for many of TSG's major customers. As a result, TSG believes there is a continued demand in the areas of command, control, communications, computer and intelligence (C4I) systems, intelligence, surveillance and reconnaissance (ISR) systems, intelligence gathering systems, border and perimeter security systems and cyber-defense systems. There is also a continuing demand for cost-effective logistic support and training and simulation services. TSG believes that its synergistic approach of finding solutions that combine elements of its various activities positions it to meet evolving customer requirements in many of these areas. TSG tailors and adapts its technologies, integration skills, market knowledge and operationally-proven systems to each customer's individual requirements in both existing and new platforms. By upgrading existing platforms with advanced technologies, TSG provides customers with cost-effective solutions, and its customers are able to improve their technological and operational capabilities within limited budgets.

TSG markets its systems and products either as a prime contractor or as a subcontractor to various governments and defense and homeland security contractors worldwide. In Israel, TSG sells its defense, intelligence and homeland security systems and products mainly to the IMOD, which procures all equipment for the Israeli Defense Force (IDF).

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

**<u>Shamrad</u>**

Shamrad is an Israeli private company, engaged in the supply, integration and installation of computer communication infrastructures, announcement and alarm systems and electronic security systems. Shamrad represents several companies in the field of security: ATI systems – sirens, Garrett – Metal detectors, Kopp – Ferro Magnetic detectors for MRI rooms. Shamrad holds vast experience in design, supply and installation of security systems, integrated with command and control solutions, CCTV, access control and intruder detection. Shamrad provides video solutions together with high speed networks and wireless links, allowing hundreds of camera channels to be viewed in one or many control centers. Shamrad installs IP and analog cameras in various configurations such as, Bullet, Dome, PTZ, Box, and Thermal. Shamrad offers customers complete solutions for communications and telephony infrastructure, both in the fields of passive and active equipment. Amongst the services offered are installation and maintenance of networks (local and wireless) and specific dedicated communications rooms. Shamrad has, since it's inception, a dedicated department offering a complete and professional solution, with a system wide view tailored to exactly meet their customers' requirements.

**<u>Hashahar</u>**

Hashahar Telecom & Electricity Ltd., an Israeli privately held company established in 2018, is a leading provider of telecommunications infrastructure and electrical services. The company specializes in the planning, deployment, and installation of fiber optics, structured cabling (CAT 6/7), coaxial and telephony systems for both enterprise and residential sectors, including intercity infrastructure and public sector projects. Hashahar delivers end-to-end project execution through in-house engineering, dedicated project managers, and stringent safety and data security protocols. Its clients include Bezeq, HOT, Cellcom, YES, Israel Railways, and multiple government bodies. With VPN-enabled IT infrastructure, automated triple-backup systems, and Priority ERP for operational oversight, the company maintains a high standard of execution in complex fiber deployment and communication infrastructure projects.

b) <u>Consolidated Goodwill in material partially owned subsidiaries</u>:

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| Matrix and its subsidiaries | $321264 | $294282 |
| Sapiens and its subsidiaries | - | 396919 |
| Magic Software and its subsidiaries | 189798 | 172515 |
| Michpal and its subsidiaries | 86174 | 70636 |
| ZAP Group and its subsidiaries | 36596 | 32009 |
| Other consolidated subsidiaries | 12411 | 8719 |
|  | $646243 | $975080 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)**

c) <u>Reporting on operating segments</u>:

The operating segments are identified on the basis of information that is reviewed by the chief operating decision maker ("CODM") to make decisions about resources to be allocated and assesses its performance. The CODM has been identified as Formula's CEO. The CODM assess the performance of the Group based on each of the Group's directly held subsidiaries and company accounted for at equity operating income (or loss). Headquarters and finance expenses of Formula are allocated proportionally among the Investees.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Matrix** | **Magic Software** | **Michpal** | **ZAP Group** | **Other** | **Adjustments** | **Total** |
| **Year ended December 31, 2025:** | | | | | | | |
| Revenues from external customers | 1810605 | 625438 | 57650 | 38429 | 220489 | (125487) | 2627124 |
| Inter-segment revenues | 2934 | 858 | (8) | - | 260 | (4044) | - |
| Total revenues | 1813539 | 626296 | 57642 | 38429 | 220749 | (129531) | 2627124 |
| Depreciation and amortization | 57678 | 21297 | 11177 | 27878 | 10429 | (7795) | 120664 |
| Segment operating income | 151791 | 59997 | 9381 | (24248) | 15983 | (10379) | 202525 |
| Unallocated corporate expenses |  |  |  |  |  |  | (6148) |
| Total operating income |  |  |  |  |  |  | 196377 |
| Financial expenses, net |  |  |  |  |  |  | (49988) |
| Group's share of profits of companies accounted for at equity, net |  |  |  |  |  |  | 3654 |
| Taxes on income |  |  |  |  |  |  | (40459) |
| Net income from continued operations |  |  |  |  |  |  | 109584 |
| Net income from discontinued operations |  |  |  |  |  |  | 559480 |
| **Net income** |  |  |  |  |  |  | 669064 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 25:- OPERATING SEGMENTS (Cont.)** 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Matrix** | **Magic Software** | **Michpal** | **ZAP Group** | **Other** | **Adjustments** | **Total** |
| **Year ended December 31, 2024:** | | | | | | | |
| Revenues from external customers | $1500863 | $549992 | $42960 | $38068 | $170315 | $(83764) | $2218434 |
| Inter-segment revenues | 7597 | 2528 | 21 | - | 102 | (10248) | - |
| Total revenues | $1508460 | $552520 | $42981 | $38068 | $170417 | $(94012) | $2218434 |
| Depreciation and amortization | $50496 | $20763 | $6843 | $9224 | $8240 | $(5894) | $89672 |
| Segment operating income | $121665 | $61237 | $8723 | $(4939) | $11449 | $(6490) | $191645 |
| Unallocated corporate expenses |  |  |  |  |  |  | (8313) |
| Total operating income |  |  |  |  |  |  | $183332 |
| Financial expenses, net |  |  |  |  |  |  | (24467) |
| Group's share of profits of companies accounted for at equity, net |  |  |  |  |  |  | 2077 |
| Taxes on income |  |  |  |  |  |  | (38773) |
| Net income from continued operations |  |  |  |  |  |  | 122169 |
| Net income from discontinued operations |  |  |  |  |  |  | 71621 |
| **Net income** |  |  |  |  |  |  | $193790 |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Matrix** | **Magic Software** | **Michpal** | **ZAP Group** | **Other** | **Adjustments** | **Total** |
| **Year ended December 31, 2023:** | | | | | | | |
| Revenues from external customers | $1416283 | $531415 | $36912 | $45286 | $156662 | $(76111) | $2110447 |
| Inter-segment revenues | 3579 | 3637 | - | - | 525 | (7741) | - |
| Total revenues | $1419862 | $535052 | $36912 | $45286 | $157187 | $(83852) | $2110447 |
| Depreciation and amortization | $55230 | $20553 | $4801 | $8090 | $7950 | $(5582) | $91042 |
| Segment operating income | $106831 | $57108 | $6366 | $(3126) | $9492 | $(8149) | $168522 |
| Unallocated corporate expenses |  |  |  |  |  |  | (10478) |
| Total operating income |  |  |  |  |  |  | $158044 |
| Financial expenses, net |  |  |  |  |  |  | (24790) |
| Group's share of profits of companies accounted for at equity, net |  |  |  |  |  |  | 773 |
| Taxes on income |  |  |  |  |  |  | (31834) |
| Net income from continued operations |  |  |  |  |  |  | 102193 |
| Net income from discontinued operations |  |  |  |  |  |  | 63539 |
| **Net income** |  |  |  |  |  |  | $165732 |

---

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 26:- SUBSEQUENT EVENTS**

&nbsp;&nbsp;&nbsp;&nbsp;1. On
February 24, 2026, Matrix IT Ltd. and Magic Software Enterprises Ltd., both subsidiaries of the Company, announced the completion of
their merger agreement. The transaction, which was effected through a reverse triangular merger, resulted in Matrix acquiring all of
the issued and outstanding share capital of Magic Software in consideration for the allotment of 28,861,564 ordinary shares of Matrix
to Magic Software's shareholders (approximately 0.588 Matrix ordinary shares for each Magic Software ordinary share). Following
completion of the merger, Magic Software became a wholly owned (100%) subsidiary of Matrix, its shares were delisted from trading on
Nasdaq and the Tel Aviv Stock Exchange, and it ceased to be a public company.

In connection with the merger process, on February 4, 2026, Matrix completed an issuance of convertible debentures (Series 2) with a par value of approximately NIS 297 million , for gross proceeds of approximately NIS 300.6 million. The debentures bear a fixed annual interest rate of 0.5%, are not linked to any index, and are repayable in a single installment on February 1, 2031. The debentures are convertible, from the date of their listing for trading until January 22, 2031, into ordinary shares of Matrix at a conversion ratio of NIS 180 par value per one ordinary share, subject to customary adjustments. Interest is payable semi-annually commencing August 1, 2026, through the maturity date.

The proceeds from the issuance were used, among other things, to finance the repayment of loans and accrued interest related to Magic Software's bank credit facilities in the amount of approximately NIS 189.2 million, which were repaid upon completion of the merger. Loans in the amount of approximately NIS 38.2 million remained outstanding.

&nbsp;&nbsp;&nbsp;&nbsp;2. Effective
January 1, 2026, subsequent to the reporting period, the Company changed its functional currency from NIS to U.S. dollars, following
a change in the primary economic environment in which the Company operates. Management assessed the relevant primary and secondary indicators
in accordance with IAS 21 and determined that the U.S. dollar has become the currency that most faithfully represents the economic effects
of the underlying transactions, events and conditions, primarily reflected in the currency in which the Company holds and manages its
monetary assets and conducts its financing activities. The change in functional currency is accounted for prospectively from the date
of the change and, therefore, did not affect the Company's financial statements for the year ended December 31, 2025. Since the
Company's presentation currency is already the U.S. dollar, no change was made to the presentation currency.

&nbsp;&nbsp;&nbsp;&nbsp;3. On March 15, 2026, based on the results of the
Fourth quarter ending December 31, 2025, Matrix's board of directors approved the distribution of a cash dividend of NIS 0.79 per
common share (approximately $0.25 per common share) for a total amount of approximately NIS 73,094 thousand (approximately $23,227) .
The total cash dividend distribution was paid on May 5, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;4. On March 23, 2026, based on the results of the
Fourth quarter ending December 31, 2025, Michpal's board of directors approved the distribution of a cash dividend of NIS 0.31 per
common share (approximately $0.01 per common share) for a total amount of approximately NIS 5,429 thousand (approximately $1,745) . The
total cash dividend distribution was paid on April 14, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;5. On January 13, 2026, the Board of Directors of
TSG approved a capital raising through a private placement to several investors in the amount of approximately NIS 192,000 thousand (approximately
$60,900), as well as an additional capital raise of approximately NIS 92,000 thousand (approximately $29,197), subject to the exercise
of options granted to investors in the same financing round. As a result of the private placement, our direct ownership interest in TSG
Systems was diluted to 33.38, and was further diluted to 32.87% as a result of subsequent exercises of options by TSG Systems employees.

**FORMULA SYSTEMS (1985) LTD.** 

**NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS**

**U.S. dollars in thousands, except share and per share data**

**NOTE 26:- SUBSEQUENT EVENTS (Cont.)**

&nbsp;&nbsp;&nbsp;&nbsp;6. On March 26, 2026, in light of Formula's results for the fiscal year ended December 31, 2025, and in particular the completion of the acquisition of Sapiens by Advent in December 2025, Formula's board of directors announced its intention to declare a special cash dividend to Formula's shareholders in an aggregate amount of up to $200 million, following the filing of Formula's Annual Report on Form 20-F for the fiscal year ended December 31, 2025, which is expected by mid-May 2026. The actual declaration of such dividend, including the determination of the record date and payment date, remains subject to the board's final approval and satisfaction of the conditions for dividend distribution under Israeli law.

&nbsp;&nbsp;&nbsp;&nbsp;7. On February 1, 2026, the Company, through its
subsidiary Formula Infrastructure Ltd., completed the acquisition of two subsidiaries engaged in infrastructure services and engineering
activities for total consideration of approximately NIS 95 million (approximately $30,744). The acquisitions include controlling interests
of approximately 73% of the issued and outstanding share capital of M.L.B.S. Technologies Ltd, an Israel-based, provider of infrastructure
services specializing in subsurface utility projects for telecommunications, transportation and municipal sectors and approximately 70%
of the issued and outstanding share capital of David Barhom Engineers & Consultants Ltd, an Israeli-based engineering and consulting
firm specializing in the planning and design of electrical, communications and control systems for infrastructure projects. The agreements
include customary provisions, including earn-out adjustments and call and put option mechanisms linked to future financial performance.

&nbsp;&nbsp;&nbsp;&nbsp;8. On January 19, 2026, the Company paid approximately
NIS 371.1 million (approximately $117,454) in taxes relating to the sale of shares of Sapiens International Corporation N.V., which were
classified as part of a disposal group held for sale and discontinued operations, as further described in Note 13 to the financial statements
– Disposal Group Held for Sale and Discontinued Operations.

&nbsp;&nbsp;&nbsp;&nbsp;9. In November 2025, Michpal entered into an agreement to acquire 60% of the share capital of JTG Human Resources Consulting Ltd., which together with its subsidiaries constitutes the Zviran Group, which provides advice and salary data, pension advice and benefits to employers, as well as human resources processes, for cash consideration of NIS 48 million (approximately $14,837), of which NIS 9.0 million (approximately $2,782), as well as additional consideration of up to NIS 8.4 million (approximately $2,597), are contingent on the results of the Zviran Group's operations in the years 2026-2028. As of the reporting date, the conditions precedent for completion of the transaction had not yet been fulfilled and, therefore, the transaction had not been completed. Accordingly, no assets or liabilities in respect of the aforementioned transaction were recognized in the financial statements.

- - - - - - - - - - - - - - - - - - -

**<u>REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM</u>**

To the Board of Directors and Shareholders of

Magic Software Japan K. K.

**Opinion on the Financial Statements**

We have audited the accompanying statements of financial position of Magic Software Japan K.K. (the "Company") as of December 31, 2023, and the related statements of profit or loss, comprehensive income, changes in equity, and cash flows and for each of the two years in the period ended December 31, 2023, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2023, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2023 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

**Basis for Opinion**

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Tokyo, Japan

---

| | |
|:---|:---|
| May 13, 2024 | /s/ KDA Audit Corporation |
|  | KDA Audit Corporation |

---

## Exhibit 2.2

**Exhibit 2.2**

**<u>Description of Formula Systems (1985) Ltd. American Depositary Shares</u>**

**Authorized Share Capital**

The authorized share capital of Formula Systems (1985) Ltd. (hereinafter, "Formula", "we", "us", "our" or similar expressions) consists of 25,000,000 New Israeli Shekels, or NIS, divided into 25,000,000 ordinary shares, par value NIS 1 per share, or ordinary shares. Some of the ordinary shares may be represented from time to time by American Depositary Shares, or ADSs, which represent ordinary shares on a one-for-one basis. As of March 31, 2026, we had 15,332,667 ordinary shares (including shares subject to restrictions and repurchase by us) issued and outstanding, of which 120,032 shares were represented by ADSs that have been issued pursuant to a depositary agreement with The Bank of New York Mellon and which represent approximately 0.78% of our outstanding ordinary shares.

**Registration Number and Purposes of the Company**

Our registration number with the Israeli Registrar of Companies is 52-003669-0. Our objects are specified in our memorandum of association. Those objects include:

● operating within the field of informational and computer systems;

● providing management, consulting and sale services for computers, computer equipment, software for computers and for information systems;

● operating a business of systems analysis, systems programming and computer programming; and

● establishing facilities for instruction and training for computers and digital systems.

**Voting Rights**

All ordinary shares have identical voting and other rights in all respects.

**Transfer of Shares**

Our fully paid ordinary shares are issued in registered form and may be freely transferred under our amended and restated articles of association, or the articles, unless the transfer is restricted or prohibited by another instrument, applicable law or the rules of a stock exchange on which the shares are listed for trade. The ownership or voting of our ordinary shares by non-residents of Israel is not restricted in any way by our articles or the laws of the State of Israel, except for ownership by nationals of some countries that are, or have been, in a state of war with Israel.

**Election and Removal of Directors**

Our ordinary shares do not have cumulative voting rights for the election of directors. As a result, the holders of a majority of the voting power represented at a shareholders meeting have the power to elect all of our directors, subject to the special approval requirements for external directors.

Under our articles of association, or articles, our board of directors must consist of not less than three but no more than eleven directors, including at least two external directors who serve pursuant to the Israeli Companies Law, 5759-1999, or the Companies Law. The actual number of directors may be adjusted from time to time by resolution of our shareholders. Pursuant to the Companies Law, each of our directors (other than external directors, for whom special election requirements apply under the Companies Law) is elected by a simple majority vote of holders of our voting shares, participating and voting at each annual general meeting of our shareholders. In addition, our directors (other than the external directors, who are elected for a term of three years each time under the Companies Law and who can only be removed under special circumstances under the Companies Law) are elected for a one-year term, until the next annual general meeting of our shareholders, and serve on our board of directors unless they are removed by a vote of our shareholders at a general meeting of our shareholders or upon the occurrence of certain events, in accordance with the Companies Law. Our articles allow our board of directors to fill vacancies on the board (including vacancies caused by an expansion of the size of the board of directors by our shareholders).

Under the Companies Law regulations, Israeli public companies whose shares are traded in the United States and that lack a controlling shareholder are not required to, and may elect not to, have external directors serving on the board of directors. Because we have a controlling shareholder (Asseco Poland S.A.), we are not eligible for that exemption.

**Dividend and Liquidation Rights**

We may declare a dividend to be paid to the holders of our ordinary shares in proportion to their respective shareholdings. Under the Companies Law, dividend distributions are determined by the board of directors and do not require the approval of the shareholders of a company unless the company's articles of association provide otherwise. Our articles do not require shareholder approval of a dividend distribution and provide that dividend distributions may be determined by our board of directors.

Pursuant to the Companies Law, the distribution amount is limited to the greater of retained earnings or earnings generated over the previous two years, according to our then last reviewed or audited financial statements, provided that the end of the period to which the financial statements relate is not more than six months prior to the date of the distribution. If we do not meet such criteria, we may only distribute dividends with court approval. An equity repurchase is generally treated as a deemed dividend for purposes of these limitations on dividend distributions. However, for a company such as ours listed on an exchange outside of Israel, even if we lack the requisite retained earnings or earnings, we still do not need to seek court approval for an equity repurchase, provided that we notify our creditors of the proposed equity repurchase and allow such creditors an opportunity to initiate a court proceeding to review the repurchase. If within 30 days of such notification, creditors do not file an objection, we may proceed with the repurchase without obtaining court approval. In each case, we are only permitted to distribute a dividend (or effect equity repurchases) if our board of directors and the court, if applicable, determines that there is no reasonable concern that payment of the dividend (or the repurchases) will prevent us from satisfying our existing and foreseeable obligations as they become due.

In the event of our liquidation, after satisfaction of liabilities to creditors, our assets will be distributed to the holders of our ordinary shares in proportion to their shareholdings. That right, as well as the right to receive dividends, may be affected by the grant of preferential dividend or distribution rights to the holders of a class of shares with preferential rights that may be authorized in the future.

**Exchange Controls**

There are currently no Israeli currency control restrictions on remittances of dividends on our ordinary shares, proceeds from the sale of the shares or interest or other payments to non-residents of Israel, except for shareholders who are subjects of countries that are, or have been, in a state of war with Israel.

**Shareholder Meetings**

Under Israeli law, we are required to hold an annual general meeting of our shareholders once every calendar year that must be held no later than 15 months after the date of the previous annual general meeting. All meetings other than the annual general meeting of shareholders are referred to in our articles as special general meetings. Our board of directors may call special general meetings whenever it sees fit, at such time and place, within or outside of Israel, as it may determine. In addition, the Companies Law provides that our board of directors is required to convene a special general meeting upon the written request of (i) any two of our directors or one-quarter of the members of our board of directors or (ii) since our ADSs are listed on an exchange in the U.S., one or more shareholders holding, in the aggregate, either (a) 10% or more of our outstanding issued shares and 1% of our outstanding voting power or (b) 10% or more of our outstanding voting power.

Subject to the provisions of the Companies Law and the regulations promulgated thereunder, shareholders entitled to participate and vote at general meetings are the shareholders of record on a date to be decided by the board of directors, which, under a recent amendment to the Companies Law regulations, may be between four and 60 days prior to the date of the meeting. Under our articles, however, the upper limit for such a record date is 40 days prior to a general meeting, and we are bound by that limit. The Companies Law requires that resolutions regarding the following matters must be passed at a general meeting of our shareholders:

● amendments to our articles;

● appointment or termination of our auditors;

● appointment of external directors;

● approval of certain related party transactions;

● increases or reductions of our authorized share capital;

● a merger; and

● the exercise of our board of directors' powers by a general meeting, if our board of directors is unable to exercise its powers and the exercise of any of its powers is required for our proper management.

The Companies Law and our articles require that notice of any annual general meeting or special general meeting be provided to shareholders at least 21 days prior to the meeting and if the agenda of the meeting includes, among other matters, the appointment or removal of directors, the approval of transactions with office holders or interested or related parties, approval of the company's chief executive officer (referred to under the Companies Law as the general manager) to serve as the chairman of its board of directors or an approval of a merger, notice must be provided at least 35 days prior to the meeting.

The Companies Law allows one or more of our shareholders holding at least 1% of the voting power of a company to request the inclusion of an additional agenda item for an upcoming shareholders meeting, assuming that it is appropriate for debate and action at a shareholders meeting. For a company such as ours listed on an exchange outside of Israel, Companies Law regulations provide that a matter relating to the appointment or removal of a director may only be requested by one or more shareholders holding at least 5% of the voting rights. Our articles currently allow a shareholder holding 1% or more of our voting power to request inclusion of an agenda item, so currently we are unable to utilize the 5% threshold for a director appointment or removal request set by the Companies Law regulations. Under applicable regulations, a shareholder request regarding a shareholder meeting agenda item must be submitted within three or, for certain requested agenda items, seven days following our publication of notice of the meeting. If the requested agenda item includes the appointment of director(s), the requesting shareholder must comply with particular procedural and documentary requirements. If our board of directors determines that the requested agenda item is appropriate for consideration by our shareholders, we must publish an updated notice that includes such item within seven days following the deadline for submission of agenda items by our shareholders. The publication of the updated notice of the shareholders meeting does not impact the record date for the meeting. In lieu of this process, we may opt to provide pre-notice of our shareholders meeting at least 21 days prior to publishing official notice of the meeting. In that case, our 1% shareholders are given a 14-day period following the pre-notice in which to submit proposed agenda items, after which we would have seven days to publish notice of the meeting that includes any accepted shareholder proposals.

Under the Companies Law, shareholders of a public company such as ours are not permitted to take action by way of written consent in lieu of a meeting.

**Voting Rights**

***Quorum Requirements***

Pursuant to our articles, holders of our ordinary shares have one vote for each ordinary share held on all matters submitted to a vote before the shareholders at a general meeting. Under our articles, the quorum required for our general meetings of shareholders consists of at least two shareholders present in person, by proxy or written ballot who hold or represent between them at least 25% of the total outstanding voting rights. A meeting adjourned for lack of a quorum is generally adjourned to the same day in the following week at the same time and place, or to such day and at such time and place as the Chairman of the meeting may determine with the consent of the holders of a majority of the voting power represented at the meeting in person or by proxy and voting on the question of adjournment. At the reconvened meeting, if a quorum is not present within half an hour from the time appointed for holding the meeting, any two shareholders present in person or by proxy, shall constitute a quorum (subject to rules and regulations, if any, applicable to Formula).

***Vote Requirements***

Our articles provide that all resolutions of our shareholders require a simple majority vote of shares present and voting at a general meeting, unless otherwise required by the Companies Law or by our articles.

There are various exceptions to the foregoing simple majority rule. Under the Companies Law, each of (i) the approval of an extraordinary transaction with a controlling shareholder and (ii) the terms of employment or other engagement of the controlling shareholder of the company or such controlling shareholder's relative (even if such terms are not extraordinary) require the approval of the company's audit committee (or compensation committee with respect to compensation arrangements), board of directors and shareholders, in that order. In addition, the shareholder approval must fulfill one of the following requirements:

● at least a majority of the shares held by all shareholders who do not have a personal interest in the transaction and who are present and voting at the meeting approves the transaction, excluding abstentions; or

● the shares voted against the transaction by shareholders who have no personal interest in the transaction and who are present and voting at the meeting do not exceed 2% of the voting rights in the company.

Additional exceptions to the foregoing simple majority rule under the Companies Law include the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) The approval and extension of a compensation policy and certain deviations therefrom require the approval of compensation committee, board of directors and shareholders, in that order. The shareholder approval must be by a majority vote of the shares present and voting at a meeting of shareholders called for such purpose, provided that either: (a) such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest in such compensation policy; or (b) the total number of shares of non-controlling shareholders who do not have a personal interest in the compensation policy and who vote against the policy does not exceed 2% of the company's aggregate voting rights;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) The terms of employment or other engagement (or an amendment thereto) of the chief executive officer of the company require compensation committee, board of directors and shareholders, in that order. The shareholder approval must be by a majority vote of the shares present and voting at a meeting of shareholders called for such purpose, provided that either: (a) such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest in such compensation; or (b) the total number of shares of non-controlling shareholders who do not have a personal interest in the compensation and who vote against the compensation does not exceed 2% of the company's aggregate voting rights;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) The chairman of a company's board of directors also serving as its chief executive officer requires the same special majority approval as applies to (i) and (ii) above (substituting the personal interest in the service of the chairman as chief executive officer in place of personal interest in the compensation policy or compensation);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) The election or reelection of external directors, which requires approval by a majority vote of the shares present and voting at a meeting of shareholders called for such purpose, provided that either: (a) such majority includes at least a majority of the shares held by all shareholders who are not controlling shareholders and do not have a personal interest (other than a personal interest not deriving from a relationship with a controlling shareholder) in such (re-)election; or (b) the total number of shares of non-controlling shareholders who do not have a personal interest (other than a personal interest not deriving from a relationship with a controlling shareholder) in the (re-)election and who vote against the (re-)election does not exceed 2% of the company's aggregate voting rights);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(e) The voluntary winding up, or an approval of a scheme of arrangement or reorganization, of the company pursuant to Section 350 of the Companies Law requires the approval of holders of 75% of the voting rights represented at a general meeting, in person or by proxy, and voting on the resolution.

**Access to Corporate Records**

Under the Companies Law, shareholders are provided access to: minutes of our general meetings; our shareholders register and principal shareholders register, articles of association and annual audited financial statements; and any document that we are required by law to file publicly with the Israeli Companies Registrar or the Israel Securities Authority. These documents are publicly available and may be found and inspected at the Israeli Registrar of Companies. In addition, shareholders may request to be provided with any document related to an action or transaction requiring shareholder approval under the related party transaction provisions of the Companies Law. We may deny this request if we believe it has not been made in good faith or if such denial is necessary to protect our interest or protect a trade secret or patent.

**Modification of Class Rights**

Under our articles, if at any time our share capital is divided into different classes of shares, the rights attached to any class of share, such as voting, liquidation and dividend rights, may be amended by adoption of a resolution by the holders of a majority of the issued shares of that class present and voting at a separate general meeting of the holders of the shares of that class.

**Acquisitions under Israeli Law**

*Full Tender Offer.*

A person wishing to acquire shares of an Israeli public company and who would as a result hold over 90% of the target company's issued and outstanding share capital is required by the Companies Law to make a tender offer to all of the company's shareholders for the purchase of all of the issued and outstanding shares of the company. A person wishing to acquire shares of a public Israeli company and who would as a result hold over 90% of the issued and outstanding share capital of a certain class of shares is required to make a tender offer to all of the shareholders who hold shares of the relevant class for the purchase of all of the issued and outstanding shares of that class. If the shareholders who do not accept the offer hold less than 5% of the issued and outstanding share capital of the company or of the applicable class, and more than half of the shareholders who do not have a personal interest in the offer accept the offer, all of the shares that the acquirer offered to purchase will be transferred to the acquirer by operation of law. However, a tender offer will also be accepted if the shareholders who do not accept the offer hold less than 2% of the issued and outstanding share capital of the company or of the applicable class of shares.

Upon a successful completion of such a full tender offer, any shareholder that was an offeree in such tender offer, whether such shareholder accepted the tender offer or not, may, within six months from the date of acceptance of the tender offer, petition an Israeli court to determine whether the tender offer was for less than fair value and that the fair value should be paid as determined by the court. However, under certain conditions, the offeror may include in the terms of the tender offer that an offeree who accepted the offer will not be entitled to petition the Israeli court as described above.

If a tender offer is not accepted in accordance with the requirements set forth above, the acquirer may not acquire shares from shareholders who accepted the tender offer that will increase its holdings to more than 90% of the company's issued and outstanding share capital or of the applicable class.

*Special Tender Offer.*

The Companies Law provides that an acquisition of shares of an Israeli public company must be made by means of a special tender offer if as a result of the acquisition the purchaser would become a holder of 25% or more of the voting rights in the company. This requirement does not apply if there is already another holder of at least 25% of the voting rights in the company. Similarly, the Companies Law provides that an acquisition of shares in a public company must be made by means of a special tender offer if as a result of the acquisition the purchaser would become a holder of more than 45% of the voting rights in the company, if there is no other shareholder of the company who holds more than 45% of the voting rights in the company, subject to certain exceptions.

A special tender offer must be extended to all shareholders of a company, but the offeror is not required to purchase shares representing more than 5% of the voting power attached to the company's outstanding shares, regardless of how many shares are tendered by shareholders. A special tender offer may be consummated only if (i) the offeror acquired shares representing at least 5% of the voting power in the company and (ii) the number of shares tendered by shareholders who accept the offer exceeds the number of shares held by shareholders who object to the offer (excluding the purchaser, controlling shareholders, holders of 25% or more of the voting rights in the company or any person having a personal interest in the acceptance of the tender offer, including their relatives and companies under their control). If a special tender offer is accepted, the purchaser or any person or entity controlling it or under common control with the purchaser or such controlling person or entity may not make a subsequent tender offer for the purchase of shares of the target company and may not enter into a merger with the target company for a period of one year from the date of the offer, unless the purchaser or such person or entity undertook to effect such an offer or merger in the initial special tender offer.

*Merger*

The Companies Law permits merger transactions if approved by each party's board of directors and, unless certain requirements described under the Companies Law are met, by a majority vote of each party's shareholders. In the case of the target company, approval of the merger further requires a majority vote of each class of its shares.

For purposes of the shareholder vote, unless a court rules otherwise, the merger will not be deemed approved if a majority of the votes of shares represented at the meeting of shareholders that are held by parties other than the other party to the merger, or by any person (or group of persons acting in concert) who holds (or hold, as the case may be) 25% or more of the voting rights or the right to appoint 25% or more of the directors of the other party, vote against the merger. If, however, the merger involves a merger with a company's own controlling shareholder or if the controlling shareholder has a personal interest in the merger, then the merger is instead subject to the same special majority approval that governs all extraordinary transactions with controlling shareholders (as described above under "Vote Requirements").

If the transaction would have been approved by the shareholders of a merging company but for the separate approval of each class or the exclusion of the votes of certain shareholders as provided above, a court may still approve the merger upon the petition of holders of at least 25% of the voting rights of a company. For such petition to be granted, the court must find that the merger is fair and reasonable, taking into account the respective values assigned to each of the parties to the merger and the consideration offered to the shareholders of the target company.

Upon the request of a creditor of either party to the proposed merger, the court may delay or prevent the merger if it concludes that there exists a reasonable concern that, as a result of the merger, the surviving company will be unable to satisfy the obligations of the merging entities, and may further give instructions to secure the rights of creditors.

In addition, a merger may not be consummated unless at least 50 days have passed from the date on which a proposal for approval of the merger is filed with the Israeli Registrar of Companies and at least 30 days have passed from the date on which the merger was approved by the shareholders of each party.

**Anti-takeover Measures under Israeli Law**

The Companies Law allows us to create and issue shares having rights different from those attached to our ordinary shares, including shares providing certain preferred rights with respect to voting, distributions or other matters and shares having preemptive rights. No preferred shares are authorized under our articles. In the future, if we do authorize, create and issue a specific class of preferred shares, such class of shares, depending on the specific rights that may be attached to it, may have the ability to frustrate or prevent a takeover or otherwise prevent our shareholders from realizing a potential premium over the market value of their ordinary shares. The authorization and designation of a class of preferred shares will require an amendment to our articles, which requires the prior approval of the holders of a majority of the voting power of our issued and outstanding shares present and voting at a general meeting. The convening of the meeting, the shareholders entitled to participate, and the majority vote required to be obtained at such a meeting will be subject to the requirements set forth in the Companies Law as described above in "Voting Rights."

**Borrowing Powers**

Pursuant to the Companies Law and our articles, our board of directors may exercise all powers and take all actions that are not required under law or under our articles to be exercised or taken by our shareholders, including the power to borrow money for company purposes.

**Changes in Capital**

Our articles enable us to increase or reduce our share capital. Any such changes are subject to Israeli law and must be approved by a resolution duly passed by our shareholders at a general meeting by voting on such change in the capital. In addition, transactions that have the effect of reducing capital, such as the declaration and payment of dividends in the absence of sufficient retained earnings or profits, require the approval of both our board of directors and an Israeli court (other than an equity repurchase, for which we may proceed with the repurchase without obtaining court approval, provided that we follow the procedures described under "Dividend and Liquidation Rights" above).

## Exhibit 8.1

**Exhibit 8.1**

**List of Subsidiaries**

---

| | |
|:---|:---|
| **Name of Subsidiary** | **Jurisdiction of Incorporation** |
| InSync Staffing Services, Inc. | Delaware |
| Matrix IT Ltd. | Israel |
| Magic Software Enterprises Ltd. (wholly-held by Matrix IT Ltd.) | Israel |
| Michpal Micro Computers (1983) Ltd. | Israel |
| TSG Advanced IT Systems, Ltd | Israel |
| Ofek Ariel Photography Ltd | Israel |
| Zap Group | Israel |
| Shamrad Electronic (1997) Ltd | Israel |
| Hashahar Telecom and Electricity Ltd | Israel |
| Formula Infrastructure Ltd | Israel |

---

## Exhibit 11.1

**Exhibit 11.1**

**FORMULA SYSTEMS (1985) LTD.<br> INSIDER TRADING POLICY- AS REVISED- FEBRUARY 2026**

**I.** **Introduction** 

The following is the Insider Trading Policy ("**Policy**") of Formula Systems (1985) Ltd. ("**Formula**" or the "**Company**"). The Policy outlines the restrictions on trading in the securities of Formula and its publicly-traded subsidiaries or affiliates (collectively, "**Subsidiaries**"), and related procedures that all Company personnel must follow. This Policy and its restrictions and procedures arise from our responsibilities as a public company. Failure to comply with the Policy could result in a serious violation of U.S. or Israeli securities laws and could result in civil and criminal penalties for both you and Formula. The Policy is periodically updated to meet changing legal requirements, and it is important that you review the Policy carefully. The Policy was last updated and approved by Formula's Board of Directors (the "**Board**") on February 17, 2026.

**II.** **Insider Trading and Tipping** 

The Policy applies to all (1) members of the Board, officers, and employees of the Company ("**Insiders**") (including former Insiders, for so long as they are still in possession of material nonpublic information (as described below)); (2) consultants, representatives, and independent contractors of the Company ("**Representatives**") (including former Representatives, for so long as they are still in possession of material nonpublic information); and (3) immediate family members and controlled entities of Insiders and Representatives ("**Related Parties**"). Immediate family members include persons in the same household and family members whose investment decisions regarding Formula's or its Subsidiaries' securities are determined by the Insider or Representative. The term "control" means the possession, direct or indirect, of the power to direct or cause the direction of management and policies of an entity, whether through the ownership of voting securities, by contract, or otherwise. Examples of persons who may be deemed to control a controlled entity include, but are not limited to, members of the entity's board of directors, its executive officers, and significant owners of its voting shares.

Insiders, Representatives, and Related Parties are prohibited from transacting in Formula securities or Subsidiaries' securities while in possession of material nonpublic information. Insiders, Representatives, and Related Parties are also prohibited from passing material nonpublic information related to Formula or its Subsidiaries to other persons or entities unless such other persons or entities undertake in writing not to use the information for trading or further disseminate the information to persons or entities with potential to trade using the information, in each case while such information is material non-public information. Liability resulting from passing material nonpublic information in violation of the foregoing can extend both to the "tippee," the person who traded Formula securities or its Subsidiaries' securities based on the material nonpublic information, and to the "tipper," the Insider, Representative, or Related Party who passed the material nonpublic information to the tippee.

The prohibitions on insider trading and tipping are also applicable to securities of companies other than Formula and its Subsidiaries. Once aware of material nonpublic information of companies other than Formula or its Subsidiaries, which information is obtained through such company's relationship with the Company, the Subsidiaries, Insiders, Representatives, or Related Parties are prohibited from trading in those other companies' securities based on the information or passing the information on to other persons or entities. This prohibition also applies even when not possessing material nonpublic information concerning the other company, but rather merely based on material nonpublic information related to Formula or its Subsidiaries themselves. A person or entity that trades in any company's securities while in possession of material nonpublic information regarding Formula, a Subsidiary, or that unaffiliated company, or passes Formula's, a Subsidiary's, or that other company's material nonpublic information to other persons or entities that use such information, faces severe civil and criminal penalties. There are no minimum limits on the size of a transaction that will trigger insider trading liability; relatively small trades have in the past occasioned investigations and lawsuits by the U.S. Securities and Exchange Commission (the "**SEC**"). Persons found liable for insider trading face civil penalties of up to three times the profit gained or loss avoided, criminal fines of up to $5 million, and criminal sentences of up to 25 years in prison. Formula could face penalties of three times the profit gained or loss avoided, and a criminal penalty of up to $25 million, for failing to take steps to prevent insider trading.

Without regard to the penalties that may be imposed by government authorities, willful violation of this Policy constitutes grounds for dismissal from the Board, termination of your employment, or with respect to Representatives, termination of the business relationship between the Company and such Representative. There are almost no exceptions to the prohibition against insider trading. For example, it does not matter that an Insider, Representative, or Related Party planned or committed to a transaction in question before gaining possession of material nonpublic information, regardless of the economic loss that the person may believe he or she might suffer as a consequence of not trading. The few limited exceptions are described below in Section VII(4) of this Policy. The compliance of a Related Party with this Policy is the responsibility of the Insider or Representative whose relationship with the Related Party has given rise to the Related Party status.

Finally, the appearance of insider trading can cause a substantial loss of confidence in Formula, its Subsidiaries and their securities on the part of the public and the securities markets. This could obviously have an adverse impact on Formula, its Subsidiaries and their respective shareholders, and this Policy is designed to prevent the appearance of insider trading as well as actual insider trading.

III. Nonpublic Information and Full Disclosure; Material Information

It is prohibited for Insiders, Representatives, and Related Parties to consummate transactions in Formula's or its Subsidiaries' securities (purchases, sales, non-bona fide gifts and other transfers) based on material nonpublic information. Nonpublic information is any information that has not yet been fully disclosed to the public. Full disclosure to the public generally means any widespread publication of the information, often via a widely disseminated press release. Full public disclosure can also be accomplished by the furnishing or filing of a document to or with the SEC, the posting of information on the "Investor Relations" portion of the Company's or its Subsidiary's corporate website or on the Company's or its Subsidiary's official widely-followed social media accounts (such as Linked In, X, Facebook or Instagram) or by a pre-announced, publicly accessible webcast or conference call. A speech to an audience, a television or radio appearance, or an article in an obscure magazine does *not* qualify as full disclosure. Full disclosure means that the securities markets have had the opportunity to digest the news. Full public disclosure does not immediately free Insiders, Representatives, and Related Parties to trade. Generally, once one full trading day passes following full public disclosure, the material information that was previously nonpublic will be regarded as sufficiently disseminated and interpreted by the market. Accordingly, for purposes of this Policy, Insiders, Representatives, and Related Parties may not engage in a transaction (purchase, sale, non-bona fide gift or other transfer) in Formula's or its Subsidiary's securities based on material nonpublic information at any time between the date on which that material nonpublic information becomes known to the individual and the passage (i.e., the close of business) of one complete trading day *after* such information has been fully publicly disclosed.

It is not possible to define all categories of material information. In general, information should be regarded as material if there is some likelihood that the information would be considered important by an investor in making a decision regarding the purchase or sale of Formula's or its Subsidiary's (as applicable) securities. Although it may be difficult under this standard to determine whether certain information is material, there are various categories of information that would almost always be regarded as material. Examples of such information are:

1. Major corporate partnering transactions or proposed acquisitions or divestitures

2. Resignation or hiring of key personnel

3. Receipt, cancellation, or deferral of significant purchase orders

4. New project or product announcements of a significant nature by any of Formula's subsidiaries and affiliates.

5. Material pricing changes with respect to Formula's subsidiaries and affiliates products or services

6. Proposed payment of a dividend or change in dividend policy

7. Planned share splits or repurchases

8. New equity or debt offerings

9. Significant litigation exposure by Formula or by anyone of its subsidiaries and affiliates

10. Periodic financial reports of Formula or anyone of its subsidiaries and affiliates

11. Any other factors which would cause the Company's or its Subsidiaries' financial results
to be substantially different from analysts' estimates.

The Chief Financial Officer of the Company or, in her/his absence or unavailability, the Chief Executive Officer of the Company should be contacted for clarification when there are any questions regarding the materiality of information. Furthermore, an Insider and/or Representative who believes he or she might be in possession of material nonpublic information and is contemplating a transaction in Formula's or its Subsidiary's securities must contact the Chief Financial Officer or the Chief Executive Officer of the Company, as set forth above, prior to executing the transaction to determine whether he or she may properly proceed. Directors and officers should be particularly careful, since avoiding the *appearance* of engaging in securities transactions on the basis of material nonpublic information can be as important as avoiding a transaction *actually* based on such information.

IV. Covered Securities

Securities, as defined in this Policy, refer to the Company's or its Subsidiaries' ordinary shares, American Depositary Shares representing ordinary shares ("**ADSs**"), preferred shares, bonds, notes or debentures, put and call options and other derivative securities and other marketable securities. This Policy applies to the securities of Formula, as well as securities of any of Formula's publicly traded Subsidiaries, provided, however, that with respect to such Subsidiaries, this Policy shall apply only to the extent that the applicable Subsidiary's own insider trading policy does not govern, address, or otherwise regulate the relevant conduct or transaction. This Policy further applies to the securities of any third party to the extent that an Insider or Representative acquires material nonpublic information regarding the third party through such third party's relationship with Formula or with or any of its publicly traded Subsidiaries.

V. Blackout Periods

In addition to the requirement that Insiders, Representatives, and Related Parties not transact in Formula's or its Subsidiaries' securities when in possession of material nonpublic information—regardless of when that might be, all Insiders, Representatives, and Related Parties are furthermore prohibited from transacting during certain regular quarterly and annual, and certain special, "blackout" periods.

A. *Regular Blackout Periods.* Insiders, Representatives, and Related Parties may not engage in a
transaction involving Formula's or its Subsidiaries' securities during the following blackout periods (each, a "**Regular Blackout Period"):** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. **First, Second, and Third Fiscal Quarters** 

With respect to each of the Company's first, second, and third fiscal quarters, unless and until a specific public reporting date has been formally determined (as described in the next paragraph), the Regular Blackout Period shall commence twenty-five (25) calendar days prior to the estimated public reporting date of the Company's quarterly financial results for the applicable quarter—which reporting date shall be assumed to be the 15<sup>th</sup> calendar day of the second month following quarter end for purposes of this Policy, such that the blackout period shall begin 25 days prior to each such reporting date— on April 20, July 20 and October 20 for the first, second, and third fiscal quarter ends, respectively, and shall continue until the passage (i.e., the close of business) of one complete business day after the financial results of the Company's operations for such quarter have been publicly announced.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. **Fourth Fiscal Quarter and Full Fiscal Year** 

With respect to the Company's fourth fiscal quarter and full year results, the Regular Blackout Period shall commence thirty (30) calendar days prior to the estimated public reporting date of the Company's annual financial results— which reporting date shall be assumed to be March 15 for purposes of this Policy, such that the blackout period shall begin thirty (30) days beforehand, on February 10 following each fiscal year-end— and shall continue until the passage (i.e., the close of business) of one complete business day after the financial results of the Company's operations for such fourth quarter and fiscal year have been publicly announced.

B. *Special Blackout Periods*. From time to time, Formula may impose other special blackout periods
(each, a "**Special Blackout Period**") upon notice to some or all Insiders and Representatives to prohibit transactions
in Formula's or its Subsidiaries' securities. Formula will notify the affected Insiders and Representatives to inform them
of the restrictions. In such an event, all notified Insiders and Representatives, as well as such notified Insiders' and Representatives'
Related Parties, are prohibited from transacting in Formula's or its Subsidiaries' securities and should not disclose the
existence of the Special Blackout Period to other persons or entities. The prohibitions on transacting during the Special Blackout Period
shall end upon the passage (i.e., the close of business) of one complete business day after the Special Blackout period has been lifted.

C. *Prohibited Transactions*. Prohibited transactions during a blackout period include the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. open market purchase or sale of Formula's or its Subsidiaries' securities (i.e., through a broker);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. private (i.e., off-market) purchase or sale of Formula's or its Subsidiaries' securities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. exercise of share options where all or a portion of the acquired shares are sold during the blackout
period (for the avoidance of doubt, exercise of share options alone is permitted during a blackout period); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. other dispositions of Formula's or its Subsidiaries' securities for value.

D. *Responsibilities of Insiders and Representatives*. Though Formula typically notifies Insiders
at the start of Regular Blackout Periods, it is the Insider's obligation to keep track of blackout periods and to maintain compliance
with the requirements related to blackout periods. Representatives are similarly obligated to keep track of blackout periods and maintain
compliance with the requirements related to blackout periods. Furthermore, an Insider or Representative whose relationship with a Related
Party has given rise to the Related Party status is responsible for the compliance of that Related Party.

VI. Pre-Clearance

All directors and executive officers (officers at Vice-President levels and above) of the Company must inform the Chief Financial Officer or the Chief Executive Officer of the Company, as set forth above, and receive approval at least three business days prior to an intended transaction whenever they intend to execute a trade in Formula's or its Subsidiaries' securities, including the placing of limit orders. At the time of executing a trade in Formula's or its Subsidiaries' securities, such individuals will be responsible for verifying that Formula (and if applicable to the individual, the relevant Subsidiary) has not imposed any restrictions on their ability to engage in trades. If the individual has not completed the trade within five business days of receiving the foregoing approval for the transaction, then the individual must re-confirm with the Chief Financial Officer or the Chief Executive Officer of the Company, as set forth above, the individual's intent to execute a transaction and must re-verify the nonexistence of any restrictions on such transaction. Before each transaction in Formula's or its Subsidiaries' securities, each such officer or director should contact the Chief Financial Officer or the Chief Executive Officer of the Company, as set forth above, regarding (1) compliance with Rule 144 under the U.S. Securities Act of 1933, which contains guidelines for the sale of privately issued securities and sales by affiliates of the Company, if such sales are not covered by an effective registration statement, to the extent applicable, and (2) the reporting of purchases and sales of securities under Section 16 of the Securities Exchange Act of 1934, as amended (the "**Exchange Act**"), through the filing of a Form 4 with the SEC. From time to time, Formula may require compliance with the pre-clearance process from certain additional Insiders and Representatives thereof. Each of the Chief Financial Officer and the Chief Executive Officer of the Company may, at his or her discretion, consult with other officers and/or directors of Formula as well as with outside counsel with respect to the foregoing, and may delay his or her response to any director or officer who wishes to trade as set forth above until such consultations are completed. None of the Chief Financial Officer, the Chief Executive Officer, the Company or any other person with whom any of them consults will be liable towards any person with respect to any delay in the grant of approval for any trade proposed by such person. In addition, any person affecting a trade in Formula's or its Subsidiaries' securities will remain liable for any violation of any applicable law, rule or regulation resulting from such trade.

VII. Specific Requirements

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. *Disclosure*. Prior to disclosure to any third party, any Insider within the Company who is aware of any material information concerning the Company that has not been disclosed to the public should report the intention to disclose such information promptly to the Chief Financial Officer or the Chief Executive Officer of the Company, as set forth above, and obtain approval to disclose.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. *Short Selling and Derivatives*. All Insiders, Representatives, and Related Parties are prohibited from engaging in hedging, short-term or speculative transactions (including short-selling) in Formula's or its Subsidiaries' securities or engaging in transactions involving Formula-based or Subsidiary-based derivative securities. Derivative securities are options, warrants, share appreciation rights or similar rights whose value is derived from the value of an equity security, such as Formula ordinary shares. This prohibition includes, but is not limited to, trading in Formula-based or Subsidiary-based put and call option contracts, transacting in straddles, and the like. However, holding and exercising options or other derivative securities granted under Formula's or its Subsidiaries' share incentive plans are not prohibited by this Policy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. *Open Orders*. Any Insider, Representative, or Related Party who has placed a limit order or open instruction to buy or sell Formula's or its Subsidiaries' securities and who does not cancel such instructions prior to commencement of a blackout period shall not be entitled to amend such limit order or open instruction until expiration of such blackout period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. *Reporting Transactions Under Section 16*. For purposes of ensuring compliance with their reporting obligations under Section 16 of the Exchange Act, which reporting will be coordinated by the Company, all directors and those officers designated by the Company as Section 16 officers (or their brokers acting on their behalf) are required to notify the Company's Chief Financial Officer in writing before the close of business on the day of the execution of a transaction by them, as to the complete details of such transaction (i.e., date, type of transaction, number of shares/ADSs, and price) involving the Company's equity securities, including gifts, transfers, pledges and all transactions under Qualified Trading Plans (as described in Section VII, 5(e) below) and other trading plans.

 

 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. *Exceptions*. The only exceptions to the Policy are set forth below*.* It does not matter that the Insider may have decided to engage in a transaction before learning of the material nonpublic information or that delaying the transaction might result in economic loss. It is also irrelevant that publicly disclosed information about the Company might, even aside from the material nonpublic information, provide a substantial basis for engaging in the transaction. You simply cannot trade in Formula's or its Subsidiaries' securities while in possession of material nonpublic information about the Company or its Subsidiaries'. The only exceptions to the Policy are as follows:

(a) Exercise of an option under Formula's or its Subsidiaries' share incentive plans. Note that
this exception *does not* include a subsequent sale of the shares acquired pursuant to the exercise of the option under Formula's
or its Subsidiaries' share incentive plans, except that an option holder may, during an open window, give any trustee or other third
party which is the administrator of Formula's or its Subsidiaries' share incentive plans, irrevocable written instructions
to exercise such options and sell the underlying shares, even if such sale is consummated during a blackout period.

(b) Bona fide gifts of securities are not deemed to be transactions for the purposes of this Policy. Whether
a gift is truly bona fide will depend on the circumstances surrounding each gift. The more unrelated the donee is to the donor, the more
likely the gift would be considered "bona fide" and not a "transaction." For example, gifts to charities, churches
and service organizations would clearly not be "transactions." On the other hand, gifts to dependent children followed by
a sale of the "gift" securities in close proximity to the time of the gift may imply some economic benefit to the donor and,
therefore, make the gift non-bona fide and a transaction that is prohibited during a blackout period under this Policy.

(c) Any transfer of Formula's or its Subsidiaries' securities to a brokerage account if the
securities remain in your name following such transfer.

(d) Any transaction specifically approved in writing in advance by the Chief Financial Officer of the Company,
as set forth above.

(e) The restrictions under this Policy shall not apply to purchases or sales made pursuant to a Qualified
Trading Plan. For purposes of this exception, a "Qualified Trading Plan" is a written plan for buying or selling Formula's
or its Subsidiaries' securities which meets each of the following requirements:

&nbsp;&nbsp;&nbsp;&nbsp;(1) the plan is submitted and approved by the Chief Financial Officer of the Company, as set forth above,
at least five days before adoption by the Insider, Representative or Related Person;

&nbsp;&nbsp;&nbsp;&nbsp;(2) the plan is adopted by the Insider, Representative, or Related Party during a period when the quarterly
window is open (i.e., there is no Regular Blackout Period then ongoing) and there is no Special Blackout Period in effect;

&nbsp;&nbsp;&nbsp;&nbsp;(3) the plan is adopted by the Insider, Representative, or Related Party during a period when the Insider
Representative, or Related Party is not in possession of material nonpublic information;

&nbsp;&nbsp;&nbsp;&nbsp;(4) the plan is adhered to strictly by the third party (usually, a broker or bank) effecting transactions
for the Insider, Representative, or Related Party under the plan;

&nbsp;&nbsp;&nbsp;&nbsp;(5) the plan either (a) specifies the amount of securities to be purchased or sold and the price at which
and the date on which the securities are to be purchased or sold; (b) includes a written formula or algorithm, or computer program, for
determining the amount of securities to be purchased or sold and the price at which and the date on which the securities are to be purchased
or sold; or (c) does not permit the Insider, Representative, or Related Party to exercise any subsequent influence over how, when, or
whether to effect purchases or sales; provided, in addition, that any other person who, pursuant to the plan, does exercise such influence
must not be aware of the material nonpublic information when doing so;

&nbsp;&nbsp;&nbsp;&nbsp;(6) the plan includes the applicable "cooling off" period required following adoption and before
transactions commence under the plan as provided under Rule 10b5-1(c)(1)(ii) before purchases or sales commence under the plan; and

&nbsp;&nbsp;&nbsp;&nbsp;(7) at the time it is adopted, the plan conforms to all other applicable requirements of Rule 10b5-1(c) under the Exchange Act, as then in effect.

VIII. Acknowledgment

You have been provided a copy of this updated version of the Policy. If you are an existing Insider or Representative, you need not do anything further, as your receipt of this Policy and your continued service for the Company will be deemed an acknowledgment of its contents and an agreement to be bound by its terms. If you are a new Insider or Representative who begins to provide services to the Company after the date on which this Policy was last updated (which date appears at the top of the first page of the Policy), you should please sign the attachment acknowledging that you have read and agree to abide by this Policy in your transactions in Formula's and its Subsidiaries' securities and return it to Human Resources.

If you have any questions, please contact the Chief Financial Officer of Formula at: Asafb@formula.co.il

ACKNOWLEDGMENT

The undersigned, a new Insider or Representative who is receiving a copy of Formula Systems' Insider Trading Policy for the first time, is signing below acknowledging that he or she has read and agreed to abide by Formula Systems' Insider Trading Policy.

I received, reviewed and agree to be bound by Formula Systems' Insider Trading Policy.

---

| | | |
|:---|:---|:---|
| Dated: |  |  |
|  |  | Signature |
|  | Name |  |
|  | Title |  |

---

Return this Acknowledgment to Human Resources.

## Exhibit 12.1

**Exhibit 12.1**

**<u>CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER<br> PURSUANT TO RULE 13a-14(a)/RULE 15d-14(a) under</u>**

**<u>the Exchange Act</u>**

I, Guy Bernstein, certify that:

1. I have reviewed this annual report on Form 20-F for the year ended December 31, 2025 of Formula Systems (1985) Ltd. (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control
over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness
of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any
change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report
that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting;
and

5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material,
that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 13, 2026 | /s/ Guy Bernstein |
|  | Guy Bernstein |
|  | Chief Executive Officer |

---

## Exhibit 12.2

**Exhibit 12.2**

**<u>CERTIFICATION OF THE CHIEF FINANCIAL OFFICER<br> PURSUANT TO RULE 13a-14(a)/RULE 15d-14(a) under</u>**

**<u>the Exchange Act</u>**

I, Asaf Berenstin, certify that:

1. I have reviewed this annual report on Form 20-F for the year ended December 31, 2025 of Formula Systems (1985) Ltd. (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;(b) Designed such internal control
over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;(c) Evaluated the effectiveness
of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;(d) Disclosed in this report any
change in the Registrant's internal control over financial reporting that occurred during the period covered by the annual report
that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting;
and

5. The Registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;(b) Any fraud, whether or not material,
that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | |
|:---|:---|
| Date: May 13, 2026 | /s/ Asaf Berenstin |
|  | Asaf Berenstin |
|  | Chief Financial Officer |
|  | (Principal Financial and Accounting Officer) |

---

## Exhibit 13.1

**Exhibit 13.1**

**CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT**

**TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the annual report of Formula Systems (1985) Ltd. (the "Company") on Form 20-F for the year ended December 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Guy Bernstein, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with
the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in
the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 13, 2026 | /s/ Guy Bernstein |
|  | Guy Bernstein<br> Chief Executive Officer |

---

## Exhibit 13.2

**Exhibit 13.2**

**CERTIFICATION OF THE CHIEF FINANCIAL OFFICER**

**PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT**

**TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the annual report of Formula Systems (1985) Ltd. (the "Company") on Form 20-F for the year ended December 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Asaf Berenstin, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with
the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in
the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | |
|:---|:---|
| Date: May 13, 2026 | /s/ Asaf Berenstin |
|  | Asaf Berenstin |
|  | Chief Financial Officer |
|  | (Principal Financial and Accounting Officer) |

---

## Exhibit 15.1

**Exhibit 15.1**

**CONSENT OF INDEPENDENT AUDITORS**

**OF**

**<u>Magic Software Japan K.K</u>**

We consent to the incorporation by reference of our report dated May 13, 2024, with respect to the financial statements of Magic Software Japan K.K as of December 31, 2023, which report appears in the annual report on Form 20-F of Formula Systems (1985) Ltd. for the year ended December 31, 2025.

---

| |
|:---|
| /s/ KDA Audit Corporation |
| KDA Audit Corporation |
| Registered Auditors |

---

Tokyo, Japan

May 13, 2026