# EDGAR Filing Document

**Accession Number:** 0001771146
**File Stem:** 0001999371-25-012596
**Filing Date:** 2025-9
**Character Count:** 118161
**Document Hash:** 9f1c25edd7ca3f0cbe7b237897c04147
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001999371-25-012596.hdr.sgml**: 20250904

**ACCESSION NUMBER**: 0001999371-25-012596

**CONFORMED SUBMISSION TYPE**: N-CSR

**PUBLIC DOCUMENT COUNT**: 25

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250904

**DATE AS OF CHANGE**: 20250904

**EFFECTIVENESS DATE**: 20250904

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ETF Opportunities Trust
- **CENTRAL INDEX KEY:** 0001771146

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0731

**FILING VALUES:**
- **FORM TYPE:** N-CSR
- **SEC ACT:** 1940 Act
- **SEC FILE NUMBER:** 811-23439
- **FILM NUMBER:** 251294064

**BUSINESS ADDRESS:**
- **STREET 1:** 8370 STONY POINT PARKWAY, SUITE 205
- **CITY:** RICHMOND
- **STATE:** VA
- **ZIP:** 23235
- **BUSINESS PHONE:** 804-267-7400

**MAIL ADDRESS:**
- **STREET 1:** 8370 STONY POINT PARKWAY, SUITE 205
- **CITY:** RICHMOND
- **STATE:** VA
- **ZIP:** 23235

## Series and Classes Contracts Data

### T-REX 2X INVERSE NVIDIA DAILY TARGET ETF (Series ID: S000080897)

| Class ID   | Class Name                               | Ticker Symbol   |
|:---|:---|:---|
| C000243469 | T-REX 2X INVERSE NVIDIA DAILY TARGET ETF | NVDQ            |

### T-REX 2X INVERSE TESLA DAILY TARGET ETF (Series ID: S000080898)

| Class ID   | Class Name                              | Ticker Symbol   |
|:---|:---|:---|
| C000243470 | T-REX 2X INVERSE TESLA DAILY TARGET ETF | TSLZ            |

### T-REX 2X LONG NVIDIA DAILY TARGET ETF (Series ID: S000080899)

| Class ID   | Class Name                            | Ticker Symbol   |
|:---|:---|:---|
| C000243471 | T-REX 2X LONG NVIDIA DAILY TARGET ETF | NVDX            |

### T-REX 2X LONG TESLA DAILY TARGET ETF (Series ID: S000080900)

| Class ID   | Class Name                           | Ticker Symbol   |
|:---|:---|:---|
| C000243472 | T-REX 2X LONG TESLA DAILY TARGET ETF | TSLT            |

?xml version='1.0' encoding='ASCII'? Annual Report

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM N-CSR**

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

---

| | |
|:---|:---|
| Investment Company Act file number: | **811-23439** |
| Exact name of registrant as specified in charter: | **ETF Opportunities Trust** |
| Address of principal executive offices: | **8730 Stony Point Parkway,** <br> **Suite 205**<br> **Richmond, VA 23235** |
| Name and address of agent for service | **The Corporation Trust Co.,**<br> **Corporation Trust Center,**<br> **1209 Orange St.,**<br> **Wilmington, DE 19801**<br>With Copy to:<br>**Practus, LLP**<br> **11300 Tomahawk Creek Parkway,**<br> **Suite 310**<br> **Leawood, KS 66211**  |
| Registrant's telephone number, including area code: | **(804) 267-7400** |
| Date of fiscal year end: | **June 30** |
| Date of reporting period: | **June 30, 2025** |
|  | T-REX 2X Long NVIDIA Daily Target ETF<br> T-REX 2X Inverse NVIDIA Daily Target ETF<br> T-REX 2X Long Tesla Daily Target ETF<br> T-REX 2X Inverse Tesla Daily Target ETF<br> (the "T-REX ETFs) |

---

ITEM 1.(a). Reports to Stockholders.

#### T-REX 2X Long Tesla Daily Target ETF Tailored Shareholder Report
**annual Shareholder Report June 30, 2025**<br> **T-REX 2X Long Tesla Daily Target ETF**<br> Ticker: TSLT (Listed on the Cboe BZX Exchange, Inc.)<br>

This annual shareholder report contains important information about the T-REX 2X Long Tesla Daily Target ETF for the period of July 1, 2024 to June 30, 2025. You can find additional information about the Fund at https://www.rexshares.com/tslt/. You can also request this information by contacting us at (833) 759-6110.

#### What were the Fund costs for the past year?
(based on a hypothetical $10,000 investment)

---

| | | |
|:---|:---|:---|
| **Class Name** | **Costs of a $10,000 investment** | **Costs paid as a percentage of a $10,000 investment** |
| **T-REX 2X**<br> **Long Tesla**<br> **Daily Target ETF** | $119 | 1.05% |

---

#### Market Overview
For the twelve months ending June 30, 2025, Tesla Inc. ("TSLA") continued its position as a highly traded and influential equity within the U.S. markets, advancing 51.37% over the period. The stock's gains were supported by breakthroughs in autonomous driving, AI integration, and expansion in energy storage. However, Tesla experienced significant intraday volatility and sharp price reversals around key corporate developments, which affected the performance of leveraged ETFs designed to track its daily returns.

**Fund Objective:** The T-Rex 2x Long Tesla Daily Target ETF (the "Fund") seeks daily investment results, before fees and expenses, of 200% of the daily performance of TSLA.

• **Fund Performance:** For the period of July 1, 2024 to June 30, 2025, the Fund returned +27.45%, while TSLA's shares increased +51.37% over the same period. The Fund's broad based index, the S&P 500<sup>®</sup> Index, over the same period, returned +15.16%.

• **Performance Drivers:** Despite strong performance from TSLA over the year—fueled by breakthroughs in autonomous driving, AI robotics, and an expansion of the company's energy storage business—the Fund returned far less than 2x the stock's price appreciation. This was again due to compounding drag in a volatile market environment, particularly during months where TSLA experienced sharp reversals that negatively impacted the Fund's ability to track the 2x cumulative return over longer periods.

#### Cumulative Performance
(based on a hypothetical $10,000 investment) ![line](qes54md81meip5qmb.jpg)

\* Inception

#### Annual Performance

---

| | | |
|:---|:---|:---|
|  | **1 Year** | **Average Annual Return**<br> **Since Inception** |
| **T-REX 2X Long Tesla Daily Target ETF** | 27.45% | -22.78% |
| **S&P 500<sup>®</sup> Index** | 15.16% | 25.56% |

---

The S&P 500<sup>®</sup> Index is a broad-based unmanaged index of 500 stocks, which is widely recognized as representative of the equity market in general.Visit www.rexshares.com/tslt/ for more recent performance information.

***The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares.***

#### T-REX 2X Long Tesla Daily Target ETF Tailored Shareholder Report

#### Market Exposure

---

| | |
|:---|:---|
| Total Return Swap Contracts<br>| 193.68%<br>|
| Common Stocks<br>| 6.32%<br>|

---

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

---

| | |
|:---|:---|
| **Portfolio Composition** |  |
| **Cash** | 42.94% |
| **Other Assets, Net of Liabilities** | 33.40% |
| **Derivatives** | 17.34% |
| **Common Stocks** | 6.32% |

---

#### Key Fund Statistics
(as of June 30, 2025)

---

| | |
|:---|:---|
|  |  |
| **Fund Net Assets** | $382651392 |
| **Number of Holdings** | 7 |
| **Total Advisory Fee Paid** | $4385198 |
| **Portfolio Turnover Rate** | 19,034.58% |

---

#### For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, visit https://www.rexshares.com/tslt/ .

#### What did the Fund invest in?
(% of Net Assets as of June 30, 2025)

#### T-REX 2X Inverse Tesla Daily Target ETF Tailored Shareholder Report
**annual Shareholder Report June 30, 2025**<br> **T-REX 2X Inverse Tesla Daily Target ETF**<br> Ticker: TSLZ (Listed on the Cboe BZX Exchange, Inc.)<br>

This annual shareholder report contains important information about the T-REX 2X Inverse Tesla Daily Target ETF for the period of July 1, 2024 to June 30, 2025. You can find additional information about the Fund at https://www.rexshares.com/tslz/. You can also request this information by contacting us at (833) 759-6110.

#### What were the Fund costs for the past year?
(based on a hypothetical $10,000 investment)

---

| | | |
|:---|:---|:---|
| **Class Name** | **Costs of a $10,000 investment** | **Costs paid as a percentage of a $10,000 investment** |
| **T-REX 2X**<br> **Inverse Tesla**<br> **Daily Target ETF** | $56 | 1.05% |

---

#### Market Overview
For the twelve months ending June 30, 2025, Tesla Inc. ("TSLA") continued its position as a highly traded and influential equity within the U.S. markets, advancing 51.37% over the period. The stock's gains were supported by breakthroughs in autonomous driving, AI integration, and expansion in energy storage. However, Tesla experienced significant intraday volatility and sharp price reversals around key corporate developments, which affected the performance of inverse ETFs designed to track its daily returns.

**Fund Objective:** The T-Rex 2x Inverse Tesla Daily Target ETF (the "Fund") seeks daily investment results, before fees and expenses, of –200% of the daily performance of TSLA.

• **Fund Performance:** For the period of July 1, 2024 to June 30, 2025, the Fund returned -93.07%, while TSLA's shares increased +51.37% over the same period. The Fund's broad based index, the S&P 500<sup>®</sup> Index, over the same period, returned +15.16%.

• **Performance Drivers:** The Fund was designed to benefit from daily declines in Tesla stock. However, with TSLA in a sustained uptrend, the Fund's performance was severely impacted by the compounding effect of daily losses. Tesla's large daily price swings throughout the year further exacerbated losses in the Fund, especially during earnings seasons and AI-related market rallies.

#### Cumulative Performance
(based on a hypothetical $10,000 investment) ![line](qesdges1meipbbm6.jpg)

\* Inception

#### Annual Performance

---

| | | |
|:---|:---|:---|
|  | **1 Year** | **Average Annual Return**<br> **Since Inception** |
| **T-REX 2X Inverse Tesla Daily Target ETF** | -93.07% | -80.18% |
| **S&P 500<sup>®</sup> Index** | 15.16% | 25.56% |

---

The S&P 500<sup>®</sup> Index is a broad-based unmanaged index of 500 stocks, which is widely recognized as representative of the equity market in general.Visit www.rexshares.com/tslz/ for more recent performance information.

***The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares.***

#### T-REX 2X Inverse Tesla Daily Target ETF Tailored Shareholder Report

#### Market Exposure

---

| | |
|:---|:---|
| Total Return Swap Contracts<br>| -200.00%<br>|

---

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

---

| | |
|:---|:---|
| **Portfolio Composition** |  |
| **Cash** | 217.66% |
| **Derivatives** | -17.77% |
| **Other Assets, Net of Liabilities** | -99.89% |

---

#### Key Fund Statistics
(as of June 30, 2025)

---

| | |
|:---|:---|
|  |  |
| **Fund Net Assets** | $89559610 |
| **Number of Holdings** | 3 |
| **Total Advisory Fee Paid** | $773517 |
| **Portfolio Turnover Rate** | 0.00% |

---

#### For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, visit https://www.rexshares.com/tslz/ .

#### What did the Fund invest in?
(% of Net Assets as of June 30, 2025)

#### T-REX 2X Long NVIDIA Daily Target ETF Tailored Shareholder Report
**annual Shareholder Report June 30, 2025**<br> **T-REX 2X Long NVIDIA Daily Target ETF**<br> Ticker: NVDX (Listed on the Cboe BZX Exchange, Inc.)<br>

This annual shareholder report contains important information about the T-REX 2X Long NVIDIA Daily Target ETF for the period of July 1, 2024 to June 30, 2025. You can find additional information about the Fund at https://www.rexshares.com/nvdx/. You can also request this information by contacting us at (833) 759-6110.

#### What were the Fund costs for the past year?
(based on a hypothetical $10,000 investment)

---

| | | |
|:---|:---|:---|
| **Class Name** | **Costs of a $10,000 investment** | **Costs paid as a percentage of a $10,000 investment** |
| **T-REX 2X**<br> **Long NVIDIA**<br> **Daily Target ETF** | $104 | 1.05% |

---

#### Market Overview
During the twelve-month period ended June 30, 2025, Nvidia Corporation ("NVDA") stood out in U.S. equity markets as a leading growth stock driven by strong momentum in artificial intelligence, semiconductor innovation, and data center demand. Investor enthusiasm propelled the stock to a 27.14% gain despite periods of pronounced daily volatility, especially in the second half of 2024. These price swings notably influenced the returns of leveraged products tracking NVDA's daily performance.

**Fund Objective:** The T-Rex 2x Long NVIDIA Daily Target ETF (the "Fund") seeks daily investment results, before fees and expenses, of 200% of the daily performance of NVDA.

• **Fund Performance:** For the period of July 1, 2024 to June 30, 2025, the Fund returned -1.49%, compared to a +27.14% return for the common shares of NVDA. The Fund's broad based index, the S&P 500<sup>®</sup> Index, over the same period, returned +15.16%.

• **Performance Drivers:** While NVDA shares appreciated over the one-year period, the Fund's compounding drag impacted returns. Due to the Fund's daily reset feature, the compounding of daily returns in a volatile environment led to significant underperformance relative to the expected two-times return of NVDA over the full year. Volatility, particularly during the second half of 2024, eroded cumulative gains despite the stock's net appreciation.

#### Cumulative Performance
(based on a hypothetical $10,000 investment) ![line](qesibw61meip3bh1.jpg)

\* Inception

#### Annual Performance

---

| | | |
|:---|:---|:---|
|  | **1 Year** | **Average Annual Return**<br> **Since Inception** |
| **T-REX 2X Long NVIDIA Daily Target ETF** | -1.49% | 205.06% |
| **S&P 500<sup>®</sup> Index** | 15.16% | 25.56% |

---

The S&P 500<sup>®</sup> Index is a broad-based unmanaged index of 500 stocks, which is widely recognized as representative of the equity market in general.Visit www.rexshares.com/nvdx/ for more recent performance information.

***The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares.***

#### T-REX 2X Long NVIDIA Daily Target ETF Tailored Shareholder Report

#### Market Exposure

---

| | |
|:---|:---|
| Total Return Swap Contracts<br>| 200.00%<br>|

---

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

---

| | |
|:---|:---|
| **Portfolio Composition** |  |
| **Cash** | 86.28% |
| **Derivatives** | 10.08% |
| **Other Assets in Excess of Liabilities** | 3.64% |

---

#### Key Fund Statistics
(as of June 30, 2025)

---

| | |
|:---|:---|
|  |  |
| **Fund Net Assets** | $646713990 |
| **Number of Holdings** | 6 |
| **Total Advisory Fee Paid** | $6472477 |
| **Portfolio Turnover Rate** | 37,731.66% |

---

#### For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, visit https://www.rexshares.com/nvdx/ .

#### What did the Fund invest in?
(% of Net Assets as of June 30, 2025)

#### T-REX 2X Inverse NVIDIA Daily Target ETF Tailored Shareholder Report
**annual Shareholder Report June 30, 2025**<br> **T-REX 2X Inverse NVIDIA Daily Target ETF**<br> Ticker: NVDQ (Listed on the Cboe BZX Exchange, Inc.)<br>

This annual shareholder report contains important information about the T-REX 2X Inverse NVIDIA Daily Target ETF for the period of July 1, 2025 to June 30, 2025. You can find additional information about the Fund at https://www.rexshares.com/nvdq/. You can also request this information by contacting us at (833) 759-6110.

#### What were the Fund costs for the past year?
(based on a hypothetical $10,000 investment)

---

| | | |
|:---|:---|:---|
| **Class Name** | **Costs of a $10,000 investment** | **Costs paid as a percentage of a $10,000 investment** |
| **T-REX 2X**<br> **Inverse NVIDIA**<br> **Daily Target ETF** | $65 | 1.05% |

---

#### Market Overview
During the twelve-month period ended June 30, 2025, Nvidia Corporation ("NVDA") stood out in U.S. equity markets as a leading growth stock driven by strong momentum in artificial intelligence, semiconductor innovation, and data center demand. Investor enthusiasm propelled the stock to a 27.14% gain despite periods of pronounced daily volatility, especially in the second half of 2024. These price swings notably influenced the returns of inverse products tracking NVDA's daily performance.

**Fund Objective:** The T-Rex 2x Inverse NVIDIA Daily Target ETF (the "Fund") seeks daily investment results, before fees and expenses, of –200% of the daily performance of NVDA.

• **Fund Performance:** For the period of July 1, 2024 to June 30, 2025, the Fund returned -76.27%, while NVDA's shares increased +27.14% over the same period. The Fund's broad based index, the S&P 500<sup>®</sup> Index, over the same period, returned +15.16%.

• **Performance Drivers:** As a 2x inverse daily ETF, the Fund was expected to deliver the opposite of NVDA's daily movements, magnified by a factor of two. With NVDA appreciating steadily over the year—buoyed by strong AI chip demand and continued earnings beats—the Fund suffered substantial losses. Daily resetting in a trending upward market, combined with periodic volatility, resulted in significant negative compounding.

#### Cumulative Performance
(based on a hypothetical $10,000 investment) ![line](qes54md81meipe4r4.jpg)

\* Inception

#### Annual Performance

---

| | | |
|:---|:---|:---|
|  | **1 Year** | **Average Annual Return**<br> **Since Inception** |
| **T-REX 2X Inverse NVIDIA Daily Target ETF** | -76.27% | -90.69% |
| **S&P 500<sup>®</sup> Index** | 15.16% | 25.56% |

---

The S&P 500<sup>®</sup> Index is a broad-based unmanaged index of 500 stocks, which is widely recognized as representative of the equity market in general.Visit www.rexshares.com/nvdq/ for more recent performance information.

***The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares.***

#### T-REX 2X Inverse NVIDIA Daily Target ETF Tailored Shareholder Report

#### Market Exposure

---

| | |
|:---|:---|
| Total Return Swap Contracts<br>| -200.00%<br>|

---

"Market Exposure" includes the values of total investments (including the contract value of any derivatives) and excludes any short-term investments.

---

| | |
|:---|:---|
| **Portfolio Composition** |  |
| **Cash** | 132.44% |
| **Other Assets, Net of Liabilities** | -2.30% |
| **Derivatives** | -30.14% |

---

#### Key Fund Statistics
(as of June 30, 2025)

---

| | |
|:---|:---|
|  |  |
| **Fund Net Assets** | $47572512 |
| **Number of Holdings** | 2 |
| **Total Advisory Fee Paid** | $501473 |
| **Portfolio Turnover Rate** | 0.00% |

---

#### For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, visit https://www.rexshares.com/nvdq/ .

#### What did the Fund invest in?
(% of Net Assets as of June 30, 2025)

ITEM 1.(b). No notice transmitted to stockholders in reliance on Rule 30e-3 under the Investment Company Act of 1940 contained disclosures specified by paragraph (c)(3) of that rule.

ITEM 2. CODE OF ETHICS.

(a) The registrant, as of the end of the period covered by this report, has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party.

(c) There have been no amendments, during the period covered by this report, to a provision of the code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, and that relates to any element of the code of ethics description.

(d) The registrant has not granted any waivers, including an implicit waiver, from a provision of the code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, that relates to one or more of the items set forth in paragraph (b) of this item's instructions.

(f) The code of ethics is attached hereto as exhibit 19(a)(1).

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1) The registrant does not have an audit committee financial expert serving on its audit committee.

(a)(2) Not applicable.

(a)(3) At this time, the registrant believes that the collective experience provided by the members of the audit committee together offer the registrant adequate oversight for the registrant's level of financial complexity.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

(a) Audit Fees. The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years are $50,000 for 2025 and $50,000 for 2024.

(b) Audit-Related Fees. The aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item are $0 for 2025 and $0 for 2024.

(c) Tax Fees. The aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning are $13,200 for 2025 and $13,200 for 2024. The nature of the services comprising these fees include preparation of excise filings and income tax returns and assistance with calculation of required income, capital gain and excise distributions.

(d) All Other Fees. The aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item are and $0 for 2025 and $0 for 2024.

(e)(1) Disclose the audit committee's pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

Pursuant to its charter, the registrant's Audit Committee must pre-approve all audit and non-audit services to be provided to the registrant. The Audit Committee also pre-approves any non-audit services provided by the registrant's principal accountant to the adviser or any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant, if the engagement relates directly to the operations and financial reporting of the registrant.

(e)(2) The percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) NA

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) 0%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) NA

(f) The percentage of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant's full-time, permanent employees was zero percent (0%).

(g) The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years of the registrant was $0 for 2025 and $0 for 2024.

(h) Not applicable.

(i) Not applicable.

(j) Not applicable.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

The registrant has an audit committee which was established by the Board of Trustees of the registrant in accordance with Section 3(a)(58)(A) of the Securities Exchange Act of 1934, as amended. Each of the registrant's Trustees serves as a member of its Audit Committee.

ITEM 6. INVESTMENTS.

(a) The Registrant's Schedule of Investments is included as part of the Financial Statements and Financial Highlights filed under
Item 7 of this Form.

(b) Not applicable.

ITEM 7. FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

**T-REX 2X LONG TESLA DAILY TARGET ETF**

**T-REX 2X INVERSE TESLA DAILY TARGET ETF**

**T-REX 2X LONG NVIDIA DAILY TARGET ETF**

**T-REX 2X INVERSE NVIDIA DAILY TARGET ETF**

**FINANCIAL STATEMENTS**

**AND OTHER INFORMATION**

Year Ended June 30, 2025

**T-REX Daily Target ETFs**

**1**

FINANCIAL STATEMENTS \| June 30, 2025

**T REX 2X LONG TESLA DAILY TARGET ETF**

**Schedule of Investments** **June 30, 2025**

See Notes to Financial Statements

---

| | | |
|:---|:---|:---|
|  | **Shares** | **Value** |
| **COMMON STOCKs - 6.32%** |  |  |
| &nbsp;&nbsp;&nbsp; Tesla Inc.<sup>(a)</sup>  | 76083 | $24168526 <br>|
| **TOTAL COMMON STOCKs - 6.32%**  | **TOTAL COMMON STOCKs - 6.32%**  | 24168526 |
| &nbsp;&nbsp;&nbsp; (Cost: $24,178,193) |  |  |
| **TOTAL INVESTMENTS - 6.32%**  | **TOTAL INVESTMENTS - 6.32%**  | 24168526 |
| &nbsp;&nbsp;&nbsp; (Cost: $24,178,193) |  |  |
| Other Assets, Net of Liabilities - 93.68%<sup>(b)</sup>  | Other Assets, Net of Liabilities - 93.68%<sup>(b)</sup>  | 358482866 |
| **TOTAL NET ASSETS - 100.00%**  | **TOTAL NET ASSETS - 100.00%**  | **$** **382651392** <br>|
| **SWAP CONTRACTS** |  |  |
| **TOTAL RETURN SWAP CONTRACTS** |  |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Counterparty** | **Reference Entity/ Obligation** | **Pay/Receive Equity on Reference Entity** | **Pay/Receive Frequency** | **Termination Date** | **Notional <br>Amount** | **Unrealized Appreciation (Depreciation)** |
| TD Cowen  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +300bps | Monthly | 4/30/26 | $121430300 <br>| $38138881 <br>|
| CF Secured, LLC.  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +400bps | Monthly | 7/10/25 | 181922929 | (1500241) |
| Marex Prime Services  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +400bps | Monthly | 12/7/25 | 87043287 | (128865) |
| Natixis  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +500bps | Monthly | 4/13/26 | 175498256 | 36784311 |
| Clear Street Derivatives, LLC.  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +300bps | Quarterly | 8/26/26 | 4641966 | (608457) |
| Clear Street Derivatives, LLC.  | Tesla Inc. | Receive<br> OBFR01<sup>(c)</sup> +400bps | Quarterly | 12/15/26 | 170639646  | (6352639) |
| **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | $741176384 <br>| $66332990 <br>|

---

<sup>(a)</sup>Non-income producing.

<sup>(b)</sup>Includes cash which is being held as collateral for total return swap contracts.

<sup>(c)</sup>OBFR01 - Overnight Bank Funding Rate, 4.33% as of June 30, 2025.

**2**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X INVERSE TESLA DAILY TARGET ETF**

**Schedule of Investments** **June 30, 2025**

See Notes to Financial Statements

---

| | |
|:---|:---|
| Other Assets, Net of Liabilities - 100.00%<sup>(a)</sup>  | $89559610 <br>|
| **TOTAL NET ASSETS - 100.00%**  | **$** **89559610** <br>|
| **SWAP CONTRACTS** |  |
| **TOTAL RETURN SWAP CONTRACTS** |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Counterparty** | **Reference Entity/Obligation** | **Pay/Receive Equity on Reference Entity** | **Pay/Receive Frequency** | **Termination Date** | **Notional <br>Amount** | **Unrealized Appreciation (Depreciation)** |
| CF Secured, LLC.  | Tesla, Inc. | Pay<br> OBFR01<sup>(b)</sup> -300bps | Monthly | 7/10/25 | $(59724845) <br>| $(3611439) <br>|
| TD Cowen  | Tesla, Inc. | Pay<br> OBFR01<sup>(b)</sup> -50bps | Monthly | 4/30/26 | (60229289) | (13035747) |
| Clear Street Derivatives, LLC.  | Tesla, Inc. | Pay<br> OBFR01<sup>(b)</sup> -45bps | Quarterly | 10/7/26 | (59190858) | 735680 |
| **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | $(179144992) <br>| $(15911506) <br>|

---

<sup>(a)</sup>Includes cash which is being held as collateral for total return swap contracts.

<sup>(b)</sup>OBFR01 - Overnight Bank Funding Rate, 4.33% as of June 30, 2025.

**3**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X LONG NVIDIA DAILY TARGET ETF**

**Schedule of Investments** **June 30, 2025**

See Notes to Financial Statements

---

| | |
|:---|:---|
| Other Assets In Excess of Liabilities - 100.00%<sup>(a)</sup>  | $646713990 <br>|
| **TOTAL NET ASSETS - 100.00%**  | **$** **646713990** <br>|
| **SWAP CONTRACTS** |  |
| **TOTAL RETURN SWAP CONTRACTS** |  |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Counterparty** | **Reference Entity/Obligation** | **Pay/Receive Equity on Reference Entity** | **Financing Rate** | **Pay/Receive Frequency** | **Termination Date** | **Notional <br>Amount** | **Unrealized Appreciation (Depreciation)** |
| CF Secured, LLC.  | NVIDIA Corp. | Receive | OBFR01 +400bps<br> <sup>(b</sup><sup>)</sup>  | Monthly | 9/5/25 | $321469205 <br>| $5041635 <br>|
| Marex Prime Services  | NVIDIA Corp. | Receive | OBFR01 +500bps<br> <sup>(b</sup><sup>)</sup>  | Monthly | 11/4/25 | 241411722 | (467636) |
| TD Cowen  | NVIDIA Corp. | Receive | OBFR01 +300bps<br> <sup>(b</sup><sup>)</sup>  | Monthly | 3/26/26 | 202253900 | 46235680 |
| Natixis  | NVIDIA Corp. | Receive | OBFR01 +350bps<br> <sup>(b</sup><sup>)</sup>  | Monthly | 7/31/26 | 269949456 | (1399774) |
| Clear Street Derivatives, LLC.  | NVIDIA Corp. | Receive | OBFR01 +300bps<br> <sup>(b</sup><sup>)</sup>  | Quarterly | 7/29/26 | 3949750 | 1196881 |
| Clear Street Derivatives, LLC.  | NVIDIA Corp. | Receive | OBFR01 +500bps<br> <sup>(b)</sup> | Quarterly | 12/8/26 | 254710688 | 14574989 |
| **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | $1293744721 <br>| $65181775 <br>|

---

<sup>(a)</sup>Includes cash which is being held as collateral for total return swap contracts.

<sup>(b)</sup>OBFR01 - Overnight Bank Funding Rate, 4.33% as of June 30, 2025.

**4**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X INVERSE NVIDIA DAILY TARGET ETF**

**Schedule of Investments** **June 30, 2025**

See Notes to Financial Statements

---

| | |
|:---|:---|
| Other Assets, Net of Liabilities - 100.00%<sup>(a)</sup>  | $47572512 <br>|
| **TOTAL NET ASSETS - 100.00%**  | **$** **47572512** <br>|
| **SWAP CONTRACTS** |  |
| **TOTAL RETURN SWAP CONTRACTS** |  |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Counterparty** | **Reference<br>Entity/<br>Obligation** | **Pay/Receive<br>Equity on<br>Reference Entity** | **Financing<br>Rate** | **Pay/Receive<br>Frequency** | **Termination<br>Date** | **Notional<br>Amount** | **Unrealized <br>Appreciation<br>(Depreciation)** |
| CF Secured, LLC.  | NVIDIA Corp. | Pay | OBFR01 -250bps<br> <sup>(b)</sup><sup></sup> | Monthly | 10/10/25 | $(41365574) <br>| $(10692334) <br>|
| Clear Street Derivatives, LLC.  | NVIDIA Corp. | Pay | OBFR01 -45bps<br> <sup>(b)</sup> | Quarterly | 12/8/26 | (53791803) | (3644969) |
| **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | **TOTAL RETURN SWAP CONTRACTS**  | $(95157377) <br>| $(14337303) <br>|

---

<sup>(a)</sup>Includes cash which is being held as collateral for total return swap contracts.

<sup>(b)</sup>OBFR01 - Overnight Bank Funding Rate, 4.33% as of June 30, 2025.

**5**

FINANCIAL STATEMENTS \| June 30, 2025

See Notes to Financial Statements

**T-REX 2X DAILY TARGET ETFS**

**Statements of Assets and Liabilities** **June 30, 2025**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Long <br>Tesla** | **Inverse <br>Tesla** | **Long <br>NVIDIA** | **Inverse NVIDIA** |
| **ASSETS** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Investments at value<sup>(1)</sup> (Note 1)  | $24168526 <br>| $— <br>| $— <br>| $— <br>|
| &nbsp;&nbsp;&nbsp; Cash collateral held for open total return swap contracts (Note 1)  | 226317841 | 187752304 | 384396090 | 58721685 |
| &nbsp;&nbsp;&nbsp; Cash  | 72439677 | 7184927 | 165279527 | 4281555 |
| &nbsp;&nbsp;&nbsp; Receivable for capital stock sold  | 12083728 |  | 25524346 | 5444404 |
| &nbsp;&nbsp;&nbsp; Net unrealized appreciation on total return swap contracts  | 66332990 |  | 65181775 |  |
| &nbsp;&nbsp;&nbsp; Due from counterparty on total return swap contracts  | 5835186 |  | 71795068 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TOTAL ASSETS  | 407177948 | 194937231 | 712176805 | 68447644 |
| **LIABILITIES** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Payable for capital stock redeemed  |  | 3190292 | 8897057 |  |
| &nbsp;&nbsp;&nbsp; Payable for securities <br>purchased  | 24178193 |  |  |  |
| &nbsp;&nbsp;&nbsp; Accrued advisory fees (Note 2)  | 348363 | 88421 | 492069 | 38554 |
| &nbsp;&nbsp;&nbsp; Net unrealized depreciation on total return swap contracts  |  | 15911506 |  | 14337303 |
| &nbsp;&nbsp;&nbsp; Due to counterparty on total return swap contracts  |  | 86187402 |  | 6499275 |
| &nbsp;&nbsp;&nbsp; Payable to affiliate  |  |  | 56073689 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; TOTAL LIABILITIES  | 24526556 | 105377621 | 65462815 | 20875132 |
| **NET ASSETS**  | $382651392 <br>| $89559610 <br>| $646713990 <br>| $47572512 <br>|
| **Net assets consist of:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Paid-in capital  | $314978604 <br>| $242014734 <br>| $557719915 <br>| $104869766 <br>|
| &nbsp;&nbsp;&nbsp; Distributable earnings (accumulated deficits)  | 67672788 | (152455124) | 88994075 | (57297254) |
| &nbsp;&nbsp;&nbsp; **Net Assets**  | $382651392 <br>| $89559610 <br>| $646713990 <br>| $47572512 <br>|
| **NET ASSET VALUE PER SHARE** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Net Assets  | $382651392 <br>| $89559610 <br>| $646713990 <br>| $47572512 <br>|
| &nbsp;&nbsp;&nbsp; Shares Outstanding (unlimited number of shares of beneficial interest authorized without par value)  | 23750000 | 54180000 | 44340000 | 34951494 |
| &nbsp;&nbsp;&nbsp; Net Asset Value and Offering Price Per Share  | $16.11 <br>| $1.65 <br>| $14.59 <br>| $1.36 <br>|
| <sup>(1)</sup>Identified cost of  | $24178193 <br>| $— <br>| $— <br>| $— <br>|

---

**6**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Statements of Operations** **Year Ended June 30, 2025**

See Notes to Financial Statements

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Long <br>Tesla** | **Inverse <br>Tesla** | **Long <br>NVIDIA** | **Inverse NVIDIA** |
| **INVESTMENT INCOME** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Dividend income  | $— <br>| $— <br>| $9625 <br>| $— <br>|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total investment income  |  |  | 9625 |  |
| **EXPENSES** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Investment Advisory fees (Note 2) | 4385198 | 773517 | 6472477 | 501473 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total expenses  | 4385198 | 773517 | 6472477 | 501473 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net investment income (loss) | (4385198) | (773517) | (6462852) | (501473) |
| **REALIZED AND UNREALIZED <br>GAIN (LOSS)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on investments  | (5904097) |  | 18830426 |  |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on total return swap contracts  | 317534353 | (116681985) | 232561639 | (21299102) |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on investments and total return swap contracts  | 311630256 | (116681985) | 251392065 | (21299102) |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation (depreciation) on investments  | (9667) |  | 853185 |  |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation (depreciation) on total return swap contracts  | (31863498) | (7118013) | (148157535) | (13230960) |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation (depreciation) on investments and total return swap contracts  | (31873165) | (7118013) | (147304350) | (13230960) |
| &nbsp;&nbsp;&nbsp; Total net realized and unrealized gain (loss) on investments and total return swap contracts  | 279757091 | (123799998) | 104087715 | (34530062) |
| **INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS**  | $275371893 <br>| $(124573515 ) | $97624863 <br>| $(35031535 ) |

---

[This page intentionally left blank]

**8**

FINANCIAL STATEMENTS \| June 30, 2025

**9**

FINANCIAL STATEMENTS \| June 30, 2025

See Notes to Financial Statements

See Notes to Financial Statements

**T-REX 2X DAILY TARGET ETFS**

**T-REX 2X DAILY TARGET ETFS**

**Statements of Changes in Net Assets**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Long Tesla** | **Long Tesla** | **Inverse Tesla** | **Inverse Tesla** | **Long NVIDIA** | **Long NVIDIA** | **Inverse NVIDIA** | **Inverse NVIDIA** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
| **INCREASE (DECREASE) IN NET ASSETS FROM** |  |  |  |  |  |  |  |  |
| **OPERATIONS** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | $(4385198 ) | $(1312440 ) | $(773517 ) | $(141179 ) | $(6462852 ) | $(1531597 ) | $(501473 ) | $(69833 ) |
| &nbsp;&nbsp;&nbsp; Net realized gain (loss) on investments and <br>total return swap contracts  | 311630256 | (146538443) | (116681985) | (14147461) | 251392065 | 145209835 | (21299102) | (17423578) |
| &nbsp;&nbsp;&nbsp; Net change in unrealized appreciation (depreciation) on investments and total return swap contracts  | (31873165) | 98196488 | (7118013) | (8793493) | (147304350) | 212486125 | (13230960) | (1106343) |
| &nbsp;&nbsp;&nbsp; Increase (decrease) in net assets from operations  | 275371893 | (49654395) | (124573515) | (23082133) | 97624863 | 356164363 | (35031535) | (18599754) |
| **DISTRIBUTIONS TO SHAREHOLDERS** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Distributions to shareholders  |  |  | (1847467) | (469104) | (92910312) |  | (2059219) | (130434) |
| &nbsp;&nbsp;&nbsp; Decrease in net assets from distributions  |  |  | (1847467) | (469104) | (92910312) |  | (2059219) | (130434) |
| **CAPITAL STOCK TRANSACTIONS (NOTE 5)** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Proceeds from shares issued  | 1300315815 | 590241327 | 1098130482 | 300007334 | 2006642272 | 1146203765 | 739617657 | 137450946 |
| &nbsp;&nbsp;&nbsp; Cost of shares redeemed  | (1526129186) | (207494062) | (923536836) | (235069151) | (2015230297) | (851780664) | (693450171) | (80224978) |
| &nbsp;&nbsp;&nbsp; Increase (decrease) in net assets from capital stock transactions  | (225813371) | (382747265) | 174593646 | 64938183 | (8588025) | 294423101 | 46167486 | 57225968 |
| **NET ASSETS** |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Increase (decrease) during period  | 49558522 | 333092870 | 48172664 | 41386946 | (3873474) | 650587464 | 9076732 | 38495780 |
| &nbsp;&nbsp;&nbsp; Beginning of period  | 333092870 |  | 41386946 |  | 650587464 |  | 38495780 |  |
| &nbsp;&nbsp;&nbsp; End of period  | $382651392 <br>| $333092870 <br>| $89559610 <br>| $41386946 <br>| $646713990 <br>| $650587464 <br>| $47572512 <br>| $38495780 <br>|

---

\*The Funds commenced operations on October 19, 2023.

**10**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Financial Highlights** **Selected Per Share Data Throughout Each Period**

See Notes to Financial Statements

---

| | | |
|:---|:---|:---|
|  | **Long Tesla** | **Long Tesla** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
| **Net asset value, beginning of period**  | **$** **12.64** <br>| **$** **25.00** <br>|
| **Investment activities** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>(1)</sup>  | (0.21) | (0.08) |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments  | 3.68 | (12.28) |
| &nbsp;&nbsp;&nbsp; **Total from investment activities**  | 3.47 | (12.36) |
| **Net asset value, end of period**  | **$** **16.11** <br>| **$** **12.64** <br>|
| **Total Return<sup>(2)</sup>**  | **27.45%** | **(49.44%)** |
| **Ratios/Supplemental Data** |  |  |
| Ratios to average net assets<sup>(3)</sup>  |  |  |
| &nbsp;&nbsp;&nbsp; Expenses  | 1.05% | 1.05% |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | (1.05%) | (1.05%) |
| Portfolio turnover rate<sup>(2)</sup>  | 19,034.58% | 0.00%<br><sup>(4)</sup>  |
| Net assets, end of period (000's)  | $382651 <br>| $333093 <br>|

---

<sup>(1)</sup> Per share amounts calculated using the average shares outstanding during the period.

<sup>(2)</sup> Total return and portfolio turnover rate are for the period indicated and have not been annualized for periods less than one year.

<sup>(3)</sup> Ratios to average net assets have been annualized for periods less than one year.

<sup>(4)</sup> Ratio is zero due to the Funds not holding any long term securities at any month end during the period.

\*The Fund commenced operations on October 19, 2023.

**11**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Financial Highlights** **Selected Per Share Data Throughout Each Period**

See Notes to Financial Statements

---

| | | |
|:---|:---|:---|
|  | **Inverse Tesla** | **Inverse Tesla** |
|  | **Year Ended<br>June 30, 2025** | **Period Ended<br>June 30, 2024\*** |
|  | **Year Ended<br>June 30, 2025** | **Period Ended<br>June 30, 2024\*** |
| **Net asset value, beginning of period**  | **$** **24.49** <br>| **$** **30.00** <br>|
| **Investment activities** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>(1)</sup>  | (0.03) | (0.25) |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments  | (22.76) | (2.50) |
| &nbsp;&nbsp;&nbsp; **Total from investment activities**  | (22.79) | (2.75) |
| **Distributions** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income  | (0.05) | (2.13) |
| &nbsp;&nbsp;&nbsp; Net realized gain  |  | (0.63) |
| &nbsp;&nbsp;&nbsp; **Total distributions**  | (0.05) | (2.76) |
| **Net asset value, end of period**  | **$** **1.65** <br>| **$** **24.49** <br>|
| **Total Return<sup>(2)</sup>**  | **(93.07%)** | **(7.87%)** |
| **Ratios/Supplemental Data** |  |  |
| Ratios to average net assets<sup>(3)</sup>  |  |  |
| &nbsp;&nbsp;&nbsp; Expenses  | 1.05% | 1.05% |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | (1.05%) | (1.05%) |
| Portfolio turnover rate<sup>(2)</sup><sup>(4)</sup>  | 0.00% | 0.00% |
| Net assets, end of period (000's)  | $89560 <br>| $41387 <br>|

---

<sup>(1)</sup> Per share amounts calculated using the average shares outstanding during the period.

<sup>(2)</sup> Total return and portfolio turnover rate are for the period indicated and have not been annualized for periods less than one year.

<sup>(3)</sup> Ratios to average net assets have been annualized for periods less than one year.

<sup>(4)</sup> Ratio is zero due to the Funds not holding any long term securities at any month end during the period.

\*The Fund commenced operations on October 19, 2023.

**12**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Financial Highlights** **Selected Per Share Data Throughout Each Period**

See Notes to Financial Statements

---

| | | |
|:---|:---|:---|
|  | **Long NVIDIA** | **Long NVIDIA** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
|  | **Year Ended June 30, 2025** | **Period Ended June 30, 2024\*** |
| **Net asset value, beginning of period**  | **$** **16.90** <br>| **$** **2.50** <br><sup>**(5**</sup><sup>**)**</sup>  |
| **Investment activities** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>(1)</sup>  | (0.14) | (0.07) |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments<sup>(3)</sup>  |  | 14.47 |
| &nbsp;&nbsp;&nbsp; **Total from investment activities**  | **(0.14)**  | **14.40** |
| **Distributions** |  |  |
| &nbsp;&nbsp;&nbsp; Net realized gain  | (2.17) |  |
| &nbsp;&nbsp;&nbsp; **Total distributions**  | (2.17) |  |
| **Net asset value, end of period**  | **$** **14.59** <br>| **$** **16.90** <br>|
| **Total Return<sup>(2)</sup>**  | **(1.49%)** | **575.94%** |
| **Ratios/Supplemental Data**  |  |  |
| Ratios to average net assets<sup>(4)</sup>  |  |  |
| &nbsp;&nbsp;&nbsp; Expenses  | 1.05% | 1.05% |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | (1.05%) | (0.97%) |
| Portfolio turnover rate<sup>(2)</sup>  | 37,731.66% | 5,300.58% |
| Net assets, end of period (000's)  | $646714 <br>| $650587 <br>|

---

<sup>(1)</sup> Per share amounts calculated using the average shares outstanding during the period.

<sup>(2)</sup> Total return and portfolio turnover rate are for the period indicated and have not been annualized for periods less than one year.

<sup>(3)</sup> Realized and unrealized gains and losses per share in this caption are balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gains and losses in the Statement of Operations due to the timing of share transactions for the period.

<sup>(4)</sup> Ratios to average net assets have been annualized for periods less than one year.

<sup>(5)</sup> On July 16, 2024, Long NVIDIA effected a 10 for 1 stock split. All historical per share information has

been retroactively adjusted to reflect this stock split (Note 5).

\* The Fund commenced operations on October 19, 2023.

**13**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Financial Highlights** **Selected Per Share Data Throughout Each Period**

See Notes to Financial Statements

---

| | | |
|:---|:---|:---|
|  | **Inverse NVIDIA** | **Inverse NVIDIA** |
|  | **Year Ended<br>June 30, 2025** | **Period Ended<br>June 30, 2024\*** |
|  | **Year Ended<br>June 30, 2025** | **Period Ended<br>June 30, 2024\*** |
| **Net asset value, beginning of period**  | **$** **6.02** <br>| **$** **90.00** <br><sup>(5)</sup>  |
| **Investment activities** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)<sup>(1)</sup>  | (0.03) | (0.07) |
| &nbsp;&nbsp;&nbsp; Net realized and unrealized gain (loss) on investments  | (4.48) | (77.39) |
| &nbsp;&nbsp;&nbsp; **Total from investment activities**  | **(4.51)** | **(77.46**) |
| **Distributions** |  |  |
| &nbsp;&nbsp;&nbsp; Net investment income  | (0.15) | (5.40) |
| &nbsp;&nbsp;&nbsp; Net realized gain  |  | (1.12) |
| &nbsp;&nbsp;&nbsp; **Total distributions**  | **(0.15)** | **(6.52**) |
| **Net asset value, end of period**  | **$** **1.36** <br>| **$** **6.02** <br>|
| **Total Return<sup>(2)</sup>**  | **(76.27%)** | **(92.54%)** |
| **Ratios/Supplemental Data** |  |  |
| Ratios to average net assets<sup>(3)</sup>  |  |  |
| &nbsp;&nbsp;&nbsp; Expenses  | 1.05% | 1.05% |
| &nbsp;&nbsp;&nbsp; Net investment income (loss)  | (1.05%) | (1.05%) |
| Portfolio turnover rate<sup>(2)</sup><sup>(4)</sup>  | 0.00% | 0.00% |
| Net assets, end of period (000's)  | $47573 <br>| $38496 <br>|

---

<sup>(1)</sup> Per share amounts calculated using the average shares outstanding during the period.

<sup>(2)</sup> Total return and portfolio turnover rate are for the period indicated and have not been annualized for periods less than one year.

<sup>(3)</sup> Ratios to average net assets have been annualized for periods less than one year.

<sup>(4)</sup> Ratio is zero due to the Funds not holding any long term securities at any month end during the period.

<sup>(5)</sup> On July 16, 2024, Inverse NVIDIA effected a 1 for 3 reverse stock split. All historical per share

information has been retroactively adjusted to reflect this reverse stock split (Note 5).

\*The Fund commenced operations on October 19, 2023.

**14**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements** **June 30, 2025**

**NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES**

The T-Rex 2X Long Tesla Daily Target ETF ("Long Tesla"), T-Rex 2X Inverse Tesla Daily Target ETF ("Inverse Tesla"), T-Rex 2X Long NVIDIA Daily Target ETF ("Long NVIDIA") and the T-Rex 2X Inverse NVIDIA Daily Target ETF ("Inverse NVIDIA") are non-diversified series of ETF Opportunities Trust, a Delaware statutory trust (the "Trust") which was organized on March 18, 2019 and is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as an open-end management investment company. The Funds commenced operations on October 19, 2023.

The investment objectives of Long Tesla, Inverse Tesla, Long NVIDIA and Inverse NVIDIA (collectively, the "Funds") are as follows:

---

| | |
|:---|:---|
| **Fund** | **Objective** |
| Long Tesla | To seek daily investment results, before fees and expenses, of 200% of the daily performance of Tesla, Inc. (NASDAQ: TSLA) ("TSLA") |
| Inverse Tesla | To seek daily investment results, before fees and expenses, of 200% of the inverse (or opposite) of the daily performance of TSLA |
| Long NVIDIA | To seek daily investment results, before fees and expenses, of 200% of the daily performance of NVIDIA Corp. (NASDAQ: NVDA) ("NVDA") |
| Inverse NVIDIA | To seek daily investment results, before fees and expenses, of 200% of the inverse (or opposite) of the daily performance of NVDA |

---

The Fund is deemed to be an individual reporting segment and is not part of a consolidated reporting entity. The objective and strategy of the Fund is used by Tuttle Capital Management, LLC (the "Advisor") to make investment decisions, and the results of the Fund's operations, as shown in its Statement of Operations and Financial Highlights, is the information utilized for the day-today management of the Fund. Due to the significance of oversight and its role in the Fund's management, the Advisor's portfolio manager is deemed to be the Chief Operating Decision Maker.

The following is a summary of significant accounting policies consistently followed by the Funds. The policies are in conformity with accounting principles generally accepted in the United States of America ("GAAP"). The Funds follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic 946 *"Financial Services – Investment Companies"*.

**15**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

**Security Valuation**

The Funds record investments at fair value. Generally, the Funds' domestic securities are valued each day at the last quoted sales price on each security's primary exchange. Securities traded or dealt in upon one or more securities exchanges for which market quotations are readily available and not subject to restrictions against resale are valued at the last quoted sales price on the primary exchange or, in the absence of a sale on the primary exchange, at the mean between the current bid and ask prices on such exchange. Other assets for which market prices are not readily available are valued at their fair value under procedures set by the Board of Trustees (the "Board"). Although the Board is ultimately responsible for fair value determinations under Rule 2a-5 of the 1940 Act, the Board has delegated day-to-day responsibility for oversight of the valuation of the Fund's assets to the Advisor as the Valuation Designee pursuant to the Funds' policies and procedures. Securities that are not traded or dealt in any securities exchange (whether domestic or foreign) and for which over-the-counter market quotations are readily available generally are valued at the last sale price or, in the absence of a sale, at the mean between the current bid and ask price on such over-the- counter market.

Certain securities or investments for which daily market quotes are not readily available may be valued, pursuant to methodologies established by the Board. Debt securities not traded on an exchange may be valued at prices supplied by a pricing agent(s) approved by the Board based on broker or dealer supplied valuations or matrix pricing, a method of valuing securities by reference to the value of other securities with similar characteristics, such as rating, interest rate and maturity. Short-term investments having a maturity of 60 days or less may be generally valued at amortized cost when it approximates fair value.

Exchange traded options are valued at the last quoted sales price or, in the absence of a sale, at the mean between the current bid and ask prices on the exchange on which such options are traded. Futures and options on futures are valued at the settlement price determined by the exchange, or, if no settlement price is available, at the last sale price as of the close of business prior to when a Fund calculates Net Asset Value ("NAV"). Other securities for which market quotes are not readily available are valued at fair value as determined in good faith by the Valuation Designee (as defined below). Swap agreements and other derivatives are generally valued daily depending on the type of instrument and reference assets based upon market prices, the mean between bid and asked price quotations from market makers, by a pricing service at a price received from the counterparty to the swap, or by the Valuation Designee in accordance with the valuation procedures approved by the Board.

**16**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

The Funds have adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs used to develop the measurements of fair value. These inputs are summarized in the three broad levels listed below.

Various inputs are used in determining the value of the Funds' investments. GAAP established a three-tier hierarchy of inputs to establish a classification of fair value measurements for disclosure purposes. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable market-based inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). Level 3 includes significant unobservable inputs (including the Fund's own assumptions in determining fair value of investments).

The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

The following is a summary of the level of inputs used to value the Funds' investments as of June 30, 2025:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Level 1<br>Quoted Prices** | **Level 2<br>Other Significant Observable Inputs** | **Level 3<br>Significant Unobservable Inputs** | **Total** |
| **Long Tesla** |  |  |  |  |
| **Assets** |  |  |  |  |
| Common Stocks  | $24168526 <br>| $— <br>| $— <br>| $24168526 <br>|
| Net Unrealized Appreciation on Total Return Swap Contracts  |  | 66332990 |  | 66332990 |
|  | $24168526 <br>| $66332990 <br>| $— <br>| $90501516 <br>|
| **Inverse Tesla** |  |  |  |  |
| **Liabilities** |  |  |  |  |
| Net Unrealized Depreciation on Total Return Swap Contracts  | $— <br>| $(15911506 ) | $— <br>| $(15911506 ) |
|  | $— <br>| $(15911506 ) | $— <br>| $(15911506 ) |
| **Long NVIDIA** |  |  |  |  |
| **Assets** |  |  |  |  |
| Net Unrealized Appreciation on Total Return Swap Contracts  | $— <br>| $65181775 <br>| $— <br>| $65181775 <br>|
|  | $— <br>| $65181775 <br>| $— <br>| $65181775 <br>|

---

**17**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Level 1<br>Quoted Prices** | **Level 2<br>Other Significant Observable Inputs** | **Level 3<br>Significant Unobservable Inputs** | **Total** |
| **Inverse NVIDIA** |  |  |  |  |
| **Liabilities** |  |  |  |  |
| Net Unrealized Depreciation on Total Return Swap Contracts  | $— <br>| $(14337303 ) | $— <br>| $(14337303 ) |
|  | $— <br>| $(14337303 ) | $— <br>| $(14337303 ) |

---

Refer to the Funds' Schedules of Investments for a listing of the securities by type. The Funds held no Level 3 securities at any time during the year ended June 30, 2025.

**Security Transactions and Income**

Security transactions are accounted for on the trade date. The cost of securities sold is determined generally on specific identification basis. Realized gains and losses from security transactions are determined on the basis of identified cost for book and tax purposes. Dividends are recorded on the ex-dividend date. Interest income is recorded on an accrual basis.

**Accounting Estimates**

In preparing financial statements in conformity with GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of investment income and expenses during the reporting period. Actual results could differ from those estimates.

**Federal Income Taxes**

The Funds have complied and intend to continue to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and to distribute all of its taxable income to its shareholders. The Funds also intend to distribute sufficient net investment income and net capital gains, if any, so that they will not be subject to excise tax on undistributed income and gains. Therefore, no federal income tax or excise provision is required.

**18**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

Management has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken in the Funds' tax returns. The Funds have no examinations in progress and management is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. Interest and penalties, if any, associated with any federal or state income tax obligations are recorded as income tax expense as incurred.

**Reclassification of Capital Accounts**

GAAP requires that certain components of net assets relating to permanent differences be reclassified between financial and tax reporting. For the year ended June 30, 2025, such reclassifications were due to the utilization of earnings and profits distributed to shareholders on redemption of shares and adjustments to prior period accumulated balances.

---

| | | |
|:---|:---|:---|
| **Fund** | **Paid-in Capital** | **Distributable Earnings** |
| Long Tesla  | $158044710 <br>| $(158044710 ) |
| Inverse Tesla  | 2482906 | (2482906) |
| Long NVIDIA  | 271884839 | (271884839) |
| Inverse NVIDIA  | 1476312 | (1476312) |

---

**Dividends and Distributions**

Dividends from net investment income, if any, are declared and paid annually by the Funds. The Funds distribute their net realized capital gains, if any, to shareholders annually. The Funds may also pay a special distribution at the end of a calendar year to comply with federal tax requirements. All distributions are recorded on the ex-dividend date.

**Creation Units**

The Funds issue and redeem shares to certain institutional investors (typically market makers or other broker-dealers) only in large blocks of at least 10,000 shares known as "Creation Units." Purchasers of Creation Units ("Authorized Participants") will be required to pay to Citibank, N.A. (the "Custodian") a fixed transaction fee ("Creation Transaction Fee") in connection with creation orders that is intended to offset the transfer and other transaction costs associated with the issuance of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable Business Day. The Creation Transaction Fee charged by the Custodian for each creation order is $250. Authorized Participants wishing to

**19**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

redeem shares will be required to pay to the Custodian a fixed transaction fee ("Redemption Transaction Fee") to offset the transfer and other transaction costs associated with the redemption of Creation Units. The standard Redemption Transaction Fee will be the same regardless of the number of Creation Units redeemed by an investor on the applicable Business Day. The Redemption Transaction Fee charged by the Custodian for each redemption order is $250.

Except when aggregated in Creation Units, shares are not redeemable securities. Shares of the Funds may only be purchased or redeemed by Authorized Participants. An Authorized Participant is either (i) a broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of the National Securities Clearing Corporation or (ii) a Depository Trust Company ("DTC") participant and, in each case, must have executed an agreement with the Funds' principal underwriter (the "Distributor") with respect to creations and redemptions of Creation Units ("Participation Agreement"). Most retail investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will be unable to purchase or redeem the shares directly from the Fund. Rather, most retail investors will purchase shares in the secondary market with the assistance of a broker and will be subject to customary brokerage commissions or fees. The following table discloses the Creation Unit breakdown based on the NAV as of June 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
|  | **Creation Unit Shares** | **Creation Transaction Fee** | **Value** |
| Long Tesla  | 10000 | $250 | &nbsp;&nbsp; $161100 |
| Inverse Tesla  | 10000 | $250 | &nbsp;&nbsp; $16500 |
| Long NVIDIA  | 10000 | $250 | &nbsp;&nbsp; $145900 |
| Inverse NVIDIA  | 10000 | $250 | &nbsp;&nbsp; $13600 |

---

To the extent contemplated by a participant agreement, in the event an Authorized Participant has submitted a redemption request in proper form but is unable to transfer all or part of the shares comprising a Creation Unit to be redeemed to the Distributor, on behalf of the Funds, by the time as set forth in a participant agreement, the Distributor may nonetheless accept the redemption request in reliance on the undertaking by the Authorized Participant to deliver the missing shares as soon as possible, which undertaking shall be secured by the Authorized Participant's delivery and maintenance of collateral equal to a percentage of the value of the missing shares as specified in the participant agreement. A participant agreement may permit the Funds to use such collateral to purchase the missing shares, and could subject an Authorized Participant to liability for any shortfall between the cost of the Funds acquiring such shares

**20**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

and the value of the collateral. Amounts are disclosed as Segregated Cash Balance from Authorized Participants for Deposit Securities and Collateral Payable upon Return of Deposit Securities on the Statements of Assets and Liabilities, when applicable.

**Derivatives**

Each Fund may enter into total return swap contracts, which may be used either as economically similar substitutes for owning the reference asset specified in the swap contract, such as the securities that comprise a given market index, particular securities or commodities, or other assets or indicators. They also may be used as a means of obtaining exposure in markets where the reference asset is unavailable or it may otherwise be impossible or impracticable for a Fund to own that asset. "Total return" refers to the payment (or receipt) of the total return on the underlying reference asset, which is then exchanged for the receipt (or payment) of an interest rate. Total return swap contracts provide a Fund with the additional flexibility of gaining exposure to a market or sector index in a potentially more economical way.

Most swap contracts entered into by a Fund provide for the calculation and settlement of the obligations of the parties to the agreement on a "net basis" with a single payment. Consequently, a Fund's current obligations (or rights) under a swap contract will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of the positions held by each party to the agreement (the "net amount"). Other swap contracts may require initial premium (discount) payments as well as periodic payments (receipts) related to the interest leg of the swap or to the return on the reference entity. A Fund's current obligations under the types of swaps that the Funds expect to enter into (e.g., total return swap contacts) will be accrued daily (offset against any amounts owed to a Fund by the counterparty to the swap) and any accrued but unpaid net amounts owed to a swap counterparty will be collateralized by the Fund posting collateral to a tri-party account between the Fund's custodian, the Fund, and the counterparty. However, typically no payments will be made until the settlement date. Swap agreements do not involve the delivery of securities or other underlying assets. Accordingly, if a swap is entered into on a net basis and if the counterparty to a swap agreement defaults, a Fund's risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any.

**21**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

The following table presents the Funds' gross derivative assets and liabilities by counterparty and contract type, net of amounts available for the offset under a master netting agreement and the related collateral received or pledged by each Fund as of June 30, 2025.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Long Tesla** |  |  |  |  |  |
|  | **Total Return Swap Contracts** | **Total Return Swap Contracts** |  |  |  |
| **Counterparty** | **Derivative Assets** | **Derivative Liabilities** | **Net Derivative <br>Assets<br>(Liabilities)\*** | **Collateral <br>Pledged<br>(Received)\*\*** | **Net Amount** |
| TD Cowen  | $38138881 <br>| $— <br>| $38138881 <br>| $— <br>| $38138881 <br>|
| CF Secured  |  | 1500241 | (1500241) | (1500241) |  |
| Marex Prime Services  |  | 128865 | (128865) | (128865) |  |
| Natixis  | 36784311 |  | 36784311 |  | 36784311 |
| Clear Street Derivatives  |  | 6961096 | (6961096) | (6961096) |  |
|  | $74923192 <br>| $8590202 <br>| $66332990 <br>| $(8590202 ) | $74923192 <br>|
| **Inverse Tesla** |  |  |  |  |  |
|  | **Total Return Swap Contracts** | **Total Return Swap Contracts** |  |  |  |
| **Counterparty** | **Derivative Assets** | **Derivative Liabilities** | **Net Derivative <br>Assets<br>(Liabilities)\*** | **Collateral <br>Pledged<br>(Received)\*\*** | **Net Amount** |
| CF Secured  | $— <br>| $3611439 <br>| $(3611439 ) | $(3611439 ) | $— <br>|
| TD Cowen  |  | 13035747 | (13035747) | (13035747) |  |
| Clear Street Derivatives  | 735680 |  | 735680 |  | 735680 |
|  | $735680 <br>| $16647186 <br>| $(15911506 ) | $(16647186 ) | $735680 <br>|
| **Long NVIDIA** |  |  |  |  |  |
|  | **Total Return Swap Contracts** | **Total Return Swap Contracts** |  |  |  |
| **Counterparty** | **Derivative Assets** | **Derivative Liabilities** | **Net Derivative <br>Assets<br>(Liabilities)\*** | **Collateral <br>Pledged<br>(Received)\*\*** | **Net Amount** |
| CF Secured  | $5041635 <br>| $— <br>| $5041635 <br>| $— <br>| $5041635 <br>|
| Marex Prime Services  |  | 467636 | (467636) | (467636) |  |
| TD Cowen  | 46235680 |  | 46235680 |  | 46235680 |
| Natixis  |  | 1399774 | (1399774) | (370000) | (1029774) |
| Clear Street Derivatives  | 15771870 |  | 15771870 |  | 15771870 |
|  | $67049185 <br>| $1867410 <br>| $65181775 <br>| $(837636 ) | $66019411 <br>|
| **Inverse NVIDIA** |  |  |  |  |  |
|  | **Total Return Swap Contracts** | **Total Return Swap Contracts** |  |  |  |
| **Counterparty** | **Derivative Assets** | **Derivative Liabilities** | **Net Derivative <br>Assets<br>(Liabilities)\*** | **Collateral <br>Pledged<br>(Received)\*\*** | **Net Amount** |
| CF Secured  | $— <br>| $10692334 <br>| $(10692334 ) | $(10692334 ) | $— <br>|
| Clear Street  |  | 3644969 | (3644969) | (3644969) |  |
|  | $— <br>| $14337303 <br>| $(14337303 ) | $(14337303 ) | $— <br>|

---

\*Statements of Assets and Liabilities location: Net unrealized appreciation (depreciation) on total return swap contracts.

\*\*The actual collateral pledged (received) may be more than the amounts shown.

**22**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

The average monthly notional amount of the total return swap contracts during the year ended June 30, 2025 were as follows:

---

| | |
|:---|:---|
| **Fund** |  |
| Long Tesla  | $789289655 <br>|
| Inverse Tesla  | (146546033) |
| Long NVIDIA  | 1193396884 |
| Inverse NVIDIA  | (100050641) |

---

As of June 30, 2025, the Funds were invested in derivative contracts, which are reflected in the Statements of Assets and Liabilities as follows:

---

| | | |
|:---|:---|:---|
| **Risk:** Equity | **Risk:** Equity | **Risk:** Equity |
| **Derivative Type:** Total return swap contracts | **Derivative Type:** Total return swap contracts | **Derivative Type:** Total return swap contracts |
|  | **Statements of <br>Assets and <br>Liabilities Location** | **Fair Value Amount** |
| **Long Tesla** |  |  |
| **Derivative Assets** |  |  |
|  | Net unrealized appreciation on total return swap contracts | $66332990 <br>|
| **Inverse Tesla** |  |  |
| **Derivative Liabilities** |  |  |
|  | Net unrealized depreciation on total return swap contracts | $(15911506 ) |
| **Long NVIDIA** |  |  |
| **Derivative Assets** |  |  |
|  | Net unrealized appreciation on total return swap contracts | $65181775 <br>|
| **Inverse NVIDIA** |  |  |
| **Derivative Liabilities** |  |  |
|  | Net unrealized depreciation on total return swap contracts | $(14337303 ) |

---

**23**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

The effect of derivative instruments on the Statements of Operations and whose underlying risk exposure is equity price risk for the year ended June 30, 2025, is as follows:

---

| | | |
|:---|:---|:---|
| **Fund** | **Realized<br>Gain (Loss)<br>on Derivatives\*** | **Change in<br>Unrealized<br>Appreciation<br>(Depreciation)<br>on Derivatives\*\*** |
| Long Tesla  | $317534353 <br>| $(31863498 ) |
| Inverse Tesla  | (116681985) | (7118013) |
| Long NVIDIA  | 232561639 | (148157535) |
| Inverse NVIDIA  | (21299102) | (13230960) |

---

\*Statements of Operations location: Net realized gain (loss) on total return swap contracts.

\*\*Statements of Operations location: Net change in unrealized appreciation (depreciation) on total return swap contracts.

**Officers and Trustees Indemnification**

Under the Trust's organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts with its vendors and others that provide for general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds. However, based on experience, the Funds expect that risk of loss to be remote.

**Payable to Affiliate**

Payable to affiliate represents amounts due to an affiliated Fund. These amounts were recorded at year-end and settled subsequent to the reporting period.

**NOTE 2 – INVESTMENT ADVISORY AND DISTRIBUTION AGREEMENTS AND OTHER TRANSACTIONS WITH AFFILIATES**

The Advisor currently provides investment advisory services pursuant to an investment advisory agreement (the "Advisory Agreement"). Under the terms of the Advisory Agreement, the Advisor is responsible for the day-to-day management of each of the Funds' investments. The Advisor also: (i) furnishes the Funds with office space and certain administrative services; (ii) provides guidance and policy direction in connection with its daily management of each Fund's assets, subject to the authority of the Board; and (iii) is responsible for

**24**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

oversight of the Funds' sub-advisor. Under the Advisory Agreement, the Advisor has agreed, at its own expense and without reimbursement from the Funds, to pay all expenses of each Fund, except for: the fee paid to the Advisor pursuant to the Advisory Agreement, interest expenses, taxes, acquired fund fees and expenses, brokerage commissions and any other portfolio transaction related expenses and fees arising out of transactions effected on behalf of the Funds, credit facility fees and expenses, including interest expenses, and litigation and indemnification expenses and other extraordinary expenses not incurred in the ordinary course of the Funds' business.

For its services with respect to the Funds, the Advisor is entitled to receive an annual advisory fee, calculated daily and payable monthly as a percentage of each Fund's average daily net assets, at a rate of 1.05%.

REX Advisers, LLC ("REX"), a Delaware limited liability company and investment adviser registered with the SEC, located in Fairfield, Connecticut, is an independent sponsor of ETFs. REX's research was used in the creation of the Funds' trading strategy. REX does not make investment decisions, provide investment advice, or otherwise act in the capacity of an investment adviser to the Funds. REX is not related to the Advisor, the Fund or any of the underlying stocks of the Funds. REX makes no representation or warranty, express or implied, to the owners of the Shares or any member of the public regarding the advisability of investing in securities generally or in the Shares in particular, or as to the ability of any Fund to meet its investment objective.

The Advisor has entered into an agreement with the Sponsor pursuant to which REX and the Advisor have jointly assumed the obligation of the Advisor to pay all expenses of the Funds, except Excluded Expenses. REX will also provide marketing support for the Funds including, but not limited to, distributing the Funds' materials and providing the Funds with access to and the use of REX's other marketing capabilities, including communications through print and electronic media. For its services, REX is entitled to a fee from the Advisor, which is calculated daily and paid monthly, based on a percentage of the average daily net assets of the Funds.

**Fund Administrator**

Commonwealth Fund Services, Inc. ("CFS") acts as the Funds' administrator. As administrator, CFS supervises all aspects of the operations of the Fund except those performed by the Advisor and the Sub-Advisor. For its services, fees to CFS are computed daily and paid monthly. The Advisor pays these fees monthly.

**25**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

**Custodian**

Citibank, N.A. serves as the Fund's Custodian pursuant to a Global Custodial and Agency Services Agreement. For its services, Citibank, N.A. is entitled to a fee. The Advisor pays these fees monthly.

**Fund Accountant and Transfer Agent**

Citi Fund Services, Ohio, Inc. serves as the Fund's Fund Accountant and Transfer Agent pursuant to a Services Agreement. For its services, Citi Fund Services, Ohio, Inc. is entitled to a fee. The Advisor pays these fees monthly.

**Distributor**

Foreside Fund Services, LLC serves as the Funds' principal underwriter pursuant to an ETF Distribution Agreement. For its services, Foreside Fund Services, LLC is entitled to a fee. The Advisor pays these fees monthly.

**Trustees and Officers**

Each Trustee who is not an "interested person" of the Trust receives compensation for their services to the Fund. Each Trustee receives an annual retainer fee, paid quarterly. Trustees are reimbursed for any out-of-pocket expenses incurred in connection with attendance at meetings. The Advisor pays these fees.

Certain officers of the Trust are also officers and/or directors of CFS. Additionally, Practus, LLP serves as legal counsel to the Trust. John H. Lively, Secretary of the Trust, is Managing Partner of Practus, LLP. J. Stephen King, Jr., Assistant Secretary of the Trust, is a partner of Practus, LLP. Neither the officers and/or directors of CFS, Mr. Lively or Mr. King receive any special compensation from the Trust or the Fund for serving as officers of the Trust.

The Fund's Chief Compliance Officer and Assistant Chief Compliance Officer are not compensated directly by the Fund for their service. However, the Assistant Chief Compliance Officer is the Managing Member of Watermark Solutions, LLC ("Watermark"), which provides certain compliance services to the Fund, including the provision of the Chief Compliance Officer and the Assistant Chief Compliance Officer. The Chief Compliance Officer is the Managing Member of Fit Compliance, LLC, which has been retained by Watermark to provide the Chief Compliance Officer's services. The Advisor pays these fees monthly.

**26**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

**NOTE 3 – INVESTMENTS**

The costs of purchases and proceeds from the sales of securities other than short-term securities for the year ended June 30, 2025, were as follows:

---

| | | |
|:---|:---|:---|
|  | **Purchases** | **Sales** |
| Long Tesla  | $804797502 <br>| $774715212 <br>|
| Inverse Tesla  |  |  |
| Long NVIDIA  | 1574195876 | 1636500786 |
| Inverse NVIDIA  |  |  |

---

**NOTE 4 – DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL**

Distributions are determined on a tax basis and may differ from net investment income and realized capital gains for financial reporting purposes. Differences may be permanent or temporary. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Temporary differences arise when certain items of income, expense, gain or loss are recognized in different periods for financial statement and tax purposes; these differences will reverse at some time in the future. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes.

The tax character of distributions for the periods ended June 30, 2025 and 2024, respectively, were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Period Ended<br>June 30, 2025\*** | **Year Ended<br>June 30, 2025** | **Period Ended<br>June 30, 2025\*\*** | **Year Ended<br>June 30, 2025** |
|  | **Long Tesla** | **Inverse Tesla** | **Long NVIDIA** | **Inverse NVIDIA** |
| Distributions paid from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Ordinary income  | $— <br>| $1847467 <br>| $92910312 <br>| $2059219 <br>|
|  | $— <br>| $1847467 <br>| $92910312 <br>| $2059219 <br>|

---

\*Long Tesla had an initial tax period ended August 31, 2024. Long Tesla intends to adopt a tax period ended June 30, 2025.

\*\*Long NVIDIA had an initial tax period ended September 30, 2024. Long NVIDIA intends to adopt a tax period ended June 30, 2025.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** |
|  | **Long Tesla** | **Inverse Tesla** | **Long NVIDIA** | **Inverse NVIDIA** |
| Distributions paid from: |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Ordinary income  | $— <br>| $469104 <br>| $— <br>| $130434 <br>|
|  | $— <br>| $469104 <br>| $— <br>| $130434 <br>|

---

**27**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

As of August 31, 2024, the components of distributable earnings (accumulated deficits) on a tax basis were as follows:

---

| | |
|:---|:---|
|  | **Long Tesla** |
| Accumulated net investment income (accumulated deficits)  | $(23939643 ) |
| Other accumulated losses  | (6540308) |
| Net unrealized appreciation (depreciation)  | 17428331 |
|  | $(13051620 ) |

---

As of September 30, 2024, the components of distributable earnings (accumulated deficits) on a tax basis were as follows:

---

| | |
|:---|:---|
|  | **Long NVIDIA** |
| Accumulated realized gains  | $92910312 <br>|
| Net unrealized appreciation (depreciation)  | 18821285 |
|  | $111731597 <br>|

---

As of June 30, 2025 the components of distributable earnings (accumulated deficits) on a tax basis were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Long Tesla** | **Inverse Tesla** | **Long NVIDIA** | **Inverse NVIDIA** |
| Accumulated net investment income (accumulated deficits)  | $— <br>| $267858 <br>| $20040545 <br>| $— <br>|
| Other accumulated <br>losses  |  | (135974623) |  | (42820968) |
| Net unrealized <br>appreciation (depreciation)  | 67672788 | (16748359) | 68953530 | (14476286) |
|  | $67672788 <br>| $(152455124 ) | $88994075 <br>| $(57297254 ) |

---

As of June 30, 2025, the Funds had the following capital loss carryforwards. These losses may be carried forward indefinitely.

---

| | | | |
|:---|:---|:---|:---|
|  | **Short Term** | **Long Term** | **Total** |
| Long Tesla  | $— <br>| $— <br>| $— <br>|
| Inverse Tesla  | 123282824 | 12691799 | 135974623 |
| Long NVIDIA  |  |  |  |
| Inverse NVIDIA  | 42820968 |  | 42820968 |

---

**28**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

Long Tesla utilized $6,540,308 of capital loss carryforwards from the prior year to offset net realized gains from the year ended June 30, 2025.

Cost of securities for Federal Income tax purpose and the related tax-based net unrealized appreciation (depreciation) consists of:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Fund** | **Cost** | **Gross<br>Unrealized<br>Appreciation** | **Gross<br>Unrealized<br>Depreciation** | **Net Unrealized<br>Appreciation<br>(Depreciation)** |
| Long Tesla  | $27034560 <br>| $67682455 <br>| $(9667 ) | $67672788 <br>|
| Inverse Tesla  |  |  | (16748359) | (16748359) |
| Long NVIDIA  |  | 68953530 |  | 68953530 |
| Inverse NVIDIA  |  |  | (14476286) | (14476286) |

---

The difference between book basis and tax basis net unrealized appreciation (depreciation) is attributable primarily to the tax treatment of total return swap contracts and the deferral of wash sale losses.

**NOTE 5 – TRANSACTIONS IN SHARES OF BENEFICIAL INTEREST**

Shares of the Funds are listed for trading on the Cboe BZX Exchange, Inc. (each an "Exchange"), and trade at market prices rather than at NAV. Shares of the Funds may trade at a price that is greater than, at, or less than NAV. The Funds will issue and redeem shares at NAV only in large blocks of 10,000 shares (each block of shares is called a "Creation Unit"). Creation Units are issued and redeemed for cash and/or in-kind for securities. Individual shares may only be purchased and sold in secondary market transactions through brokers. Except when aggregated in Creation Units, the shares are not redeemable securities of the Funds.

All orders to create Creation Units must be placed with the Funds' distributor or transfer agent either (1) through the Continuous Net Settlement System of the NSCC ("Clearing Process"), a clearing agency that is registered with the Securities and Exchange Commission ("SEC"), by a "Participating Party," i.e., a broker-dealer or other participant in the Clearing Process; or (2) outside the Clearing Process by a DTC Participant. In each case, the Participating Party or the DTC Participant must have executed an agreement with the Distributor with respect to creations and redemptions of Creation Units ("Participation Agreement"); such parties are collectively referred to as "APs" or "Authorized Participants." Investors should contact the Distributor for the names of Authorized Participants. All Fund shares, whether created through or outside the Clearing Process, will be entered on the records of DTC for the account of a DTC Participant.

Shares of beneficial interest transactions for the Funds were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Year Ended June 30, 2025** | **Year Ended June 30, 2025** | **Year Ended June 30, 2025** | **Year Ended June 30, 2025** |
|  | **Long Tesla** | **Inverse Tesla** | **Long NVIDIA<sup>(1)</sup>**  | **Inverse NVIDIA<sup>(2)</sup>**  |
| Shares sold  | 64740000 | 307800000 | 149140000 | 224448160 |
| Shares redeemed  | (67340000) | (255310000) | (143300000) | (195893333) |
| Net increase (decrease) | (2600000) | 52490000 | 5840000 | 28554827 |

---

**29**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** | **Period Ended June 30, 2024** |
|  | **Long Tesla** | **Inverse Tesla** | **Long NVIDIA<sup>(1)</sup>**  | **Inverse NVIDIA<sup>(2)</sup>**  |
| Shares sold  | 44660000 | 8610000 | 114800000 | 14678667 |
| Shares redeemed  | (18310000) | (6920000) | (76300000) | (8280000) |
| Net increase (decrease) | (26350000) | 1690000 | 38500000 | 6396667 |

---

<sup>(1)</sup> Share amounts for Long NVIDIA have been adjusted for a 10 for 1 stock split effective on July 16, 2024.

<sup>(2)</sup> Share amounts for Inverse NVIDIA have been adjusted for a reverse 1 to 3 stock split effective on July 16, 2024.

On June 21, 2024, the Board of the Trust approved a stock split for Long NVIDIA at a split ratio of 10:1 and approved a reverse stock split for Inverse NVIDIA at a reverse split ratio of 1:3. The Creation Unit size for each Fund remains at 10,000 shares per unit.

For Long NVIDIA, the record date for the stock split was July 15, 2024, and the stock split was effectuated after the close of trading on July 15, 2024. Shares of Long NVIDIA began trading on a split-adjusted basis on July 16, 2024.

For Inverse NVIDIA, the record date for the reverse stock split was July 15, 2024, and the reverse stock split was effectuated after the close of trading on July 15, 2024. Shares of Inverse NVIDIA began trading on a split-adjusted basis on July 16, 2024.

All historical per share information has been retroactively adjusted to reflect these stock splits. Set forth below are details regarding the splits effected on July 16, 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Date** | **Rate** | **Net Asset Value<br>Before Split** | **Net Asset Value<br>After Split** | **Shares Outstanding Before Split** | **Shares Outstanding After Split** |
| Long NVIDIA  | 7/15/2024 | 10 for 1 | $174.20 | $17.42 | 4150000 | 41500000 |
| Inverse NVIDIA | 7/15/2024 | 1 for 3 | $1.88 | $5.64 | 21240000 | 7080000 |

---

**NOTE 6 – RISKS OF INVESTING IN THE FUNDS**

An investment in the Funds entails risk. A Fund may not achieve its leveraged investment objective and there is a risk that you could lose all of your money invested a Fund. A Fund is not a complete investment program. In addition, the Funds present risks not traditionally associated with other mutual funds and ETFs. An investment in the Funds is not a bank deposit and is not insured or guaranteed by the FDIC or any government agency. A complete description of the principal risks is included in the Funds' prospectus under the heading "Principal Risks."

**30**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Notes to Financial Statements - continued** **June 30, 2025**

**NOTE 7 – SUBSEQUENT EVENTS**

Management has evaluated all transactions and events subsequent to the date of the Statements of Assets and Liabilities through the date on which these financial statements were issued. Except as already included in the notes to these financial statements, no additional items require disclosure.

**31**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Report of Independent Registered Public Accounting Firm** **June 30, 2025**

**To the Shareholders of T-Rex 2X Long Tesla Daily Target ETF, T-Rex 2X Inverse Tesla Daily Target ETF, T-Rex 2X Long NVIDIA Daily Target ETF, and T-Rex 2X Inverse NVIDIA Daily Target ETF and Board of Trustees of ETF Opportunities Trust** 

**Opinion on the Financial Statements**

We have audited the accompanying statements of assets and liabilities, including the schedules of investments, of T-Rex 2X Long Tesla Daily Target ETF, T-Rex 2X Inverse Tesla Daily Target ETF, T-Rex 2X Long NVIDIA Daily Target ETF, and T-Rex 2X Inverse NVIDIA Daily Target ETF (the "Funds") each a series of ETF Opportunities Trust, as of June 30, 2025, the related statements of operations for the year then ended, the statements of changes in net assets and the financial highlights for the year ended June 30, 2025 and for the period October 19, 2023 (commencement of operations) to June 30, 2024, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Funds as of June 30, 2025, the results of their operations, the changes in net assets and the financial highlights for the year ended June 30, 2025 and for the period October 19, 2023 (commencement of operations) to June 30, 2024, in conformity with accounting principles generally accepted in the United States of America.

**Basis for Opinion**

These financial statements are the responsibility of the Funds' management. Our responsibility is to express an opinion on the Funds' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Funds in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement whether due to error or fraud.

**32**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Report of Independent Registered Public Accounting Firm** **June 30, 2025**

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of June 30, 2025, by correspondence with the custodian and brokers; when replies were not received from brokers, we performed other auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the auditor to Funds within the investment company complex since 2019.

![](trex-2x_annualimg001.jpg)

COHEN & COMPANY, LTD.

Cleveland, Ohio

August 29, 2025

**33**

FINANCIAL STATEMENTS \| June 30, 2025

**T-REX 2X DAILY TARGET ETFS**

**Supplemental Information (unaudited)** **June 30, 2025**

**Changes in and disagreements with accountants for open-end management investment companies.**

Not applicable.

**Proxy disclosures for open-end management investment companies.**

The Trustees of the Trust authorized a Special Meeting of Shareholders that was held on August 15, 2024 (the "Special Meeting"). The Special Meeting was called for the purpose of electing Trustees to the Trust. Because the Special Meeting involved a matter that affected the Trust as a whole, the proposal was put forth for consideration by shareholders of each series of the Trust, including the Fund. A quorum of shareholders was not achieved and the Special Meeting was adjourned without action.

**Remuneration paid to Trustees, Officers, and others of open-end management investment companies.**

Tuttle Capital Management, LLC (the "Advisor") has agreed in the Investment Advisory Agreement to cover all operating expenses of the Funds, subject to certain exclusions as provided for therein, the Advisor pays the compensation to each Independent Trustee and the Chief Compliance Officer for services to the Fund from the Advisor's management fees.

**Statement Regarding Basis for Approval of Investment Advisory Contract.**

Not applicable.

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 9. PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Reference Item 7 which includes proxy disclosures for open-end management investment companies in the Supplemental Information.

ITEM 10. REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES.

Reference Item 7 which includes remuneration paid to the Trustees and Officers in the Supplemental Information.

ITEM 11. STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT.

Not applicable.

ITEM 12. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 13. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 14. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.

Not applicable because it is not a closed-end management investment company.

---

| | |
|:---|:---|
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |

---

There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees.

ITEM 16. CONTROLS AND PROCEDURES.

(a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d- 15(b)).

(b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting.

ITEM 17. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable because it is not a closed-end management investment company.

ITEM 18. RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION.

Not applicable.

ITEM 19. EXHIBITS.

(a)(1) [Code of Ethics in response to Item 2 of this Form N-CSR is attached hereto.](ex99-coe.htm)

(a)(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act of 1934 - Not applicable.

(a)(3) [Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.](ex99-cert.htm)

(a)(3)(1) Any written solicitation to purchase securities under Rule 23c-1 under the Investment Company Act of 1940 – Not applicable.

(a)(3)(2) Change in the registrant's independent public accountant – Not applicable.

(b) [Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.](ex99-906cert.htm)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Registrant: ETF Opportunities Trust

---

| | |
|:---|:---|
| By (Signature and Title)\*: | /s/ Karen Shupe |
| | Karen Shupe<br> Principal Executive Officer |
| Date: September 4, 2025 | |

---

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

---

| | |
|:---|:---|
| By (Signature and Title)\*: | /s/ Karen Shupe |
|  | Karen Shupe<br> Principal Executive Officer<br>|
| Date: September 4, 2025 |  |
| By (Signature and Title)\*: | /s/ Ann MacDonald |
|  | Ann MacDonald<br> Principal Financial Officer |
| Date: September 4, 2025 |  |

---

\* Print the name and title of each signing officer under his or her signature.

## Ex-99.Code

[ETF Opportunities Trust N-CSR](trex2x-ncsr_063025.htm)

**Exhibit 99.CODE ETH**

ETF OPPORTUNITIES TRUST

CODE OF ETHICS FOR SENIOR OFFICERS

Preamble

Section 406 of the Sarbanes-Oxley Act of 2002 directs that rules be adopted disclosing whether a company has a code of ethics for senior financial officers. The U.S. Securities and Exchange Commission (the "SEC") has adopted rules requiring annual disclosure of an investment company's code of ethics applicable to the company's principal executive as well as principal financial officers, if such a code has been adopted. In response, ETF Opportunities Trust (the "Company") has adopted this Code of Ethics (the "Code").

Statement of Policy

It is the obligation of the senior officers of the Company to provide full, fair, timely and comprehensible disclosure--financial and otherwise--to Company shareholders, regulatory authorities and the general public. In fulfilling that obligation, senior officers must act ethically, honestly and diligently. This Code is intended to enunciate guidelines to be followed by persons who serve the Company in senior officer positions. No Code of Ethics can address every situation that a senior officer might face; however, as a guiding principle, senior officers should strive to implement the spirit as well as the letter of applicable laws, rules and regulations, and to provide the type of clear and complete disclosure and information Company shareholders have a right to expect.

The purpose of this Code of Ethics is to promote high standards of ethical conduct by Covered Persons (as defined below) in their capacities as officers of the Company, to instruct them as to what is considered to be inappropriate and unacceptable conduct or activities for officers and to prohibit such conduct or activities. This Code supplements other policies that the Company and its adviser has adopted or may adopt in the future with which Company officers are also required to comply (e.g., code of ethics relating to personal trading and conduct).

Covered Persons

This Code of Ethics applies to those persons appointed by the Company's Board of Trustees as Chief Executive Officer, President, Chief Financial Officer and Chief Accounting Officer, or persons performing similar functions.

Promotion of Honest and Ethical Conduct

In serving as an officer of the Company, each Covered Person must maintain high standards of honesty and ethical conduct and must encourage his colleagues who provide services to the Company, whether directly or indirectly, to do the same.

Each Covered Person understands that as an officer of the Company, he has a duty to act in the best interests of the Company and its shareholders. The interests of the Covered Person's personal interests should not be allowed to compromise the Covered Person from fulfilling his duties as an officer of the Company.

If a Covered Person believes that his personal interests are likely to materially compromise his objectivity or his ability to perform the duties of his role as an officer of the Company, he should consult with the Company's chief legal officer or outside counsel. Under appropriate circumstances, a Covered Person should also consider whether to present the matter to the Trustees of the Company or a committee thereof.

No Covered Person shall suggest that any person providing, or soliciting to be retained to provide, services to a Company give a gift or an economic benefit of any kind to him in connection with the person's retention or the provision of services.

Promotion of Full, Fair, Accurate, Timely and Understandable Disclosure

No Covered Person shall create or further the creation of false or misleading information in any SEC filing or report to Company shareholders. No Covered Person shall conceal or fail to disclose information within the Covered Person's possession legally required to be disclosed or necessary to make the disclosure made not misleading. If a Covered Person shall become aware that information filed with the SEC or made available to the public contains any false or misleading information or omits to disclose necessary information, he shall promptly report it to Company counsel, who shall advise such Covered Person whether corrective action is necessary or appropriate.

Each Covered Person, consistent with his responsibilities, shall exercise appropriate supervision over, and shall assist, Company service providers in developing financial information and other disclosure that complies with relevant law and presents information in a clear, comprehensible and complete manner. Each Covered Person shall use his best efforts within his area of expertise to assure that Company reports reveal, rather than conceal, the Company's financial condition.

Each Covered Person shall seek to obtain additional resources if he believes that available resources are inadequate to enable the Company to provide full, fair and accurate financial information and other disclosure to regulators and Company shareholders.

Each Covered Person shall inquire of other Company officers and service providers, as appropriate, to assure that information provided is accurate and complete and presented in an understandable format using comprehensible language.

Each Covered Person shall diligently perform his services to the Company, so that information can be gathered and assessed early enough to facilitate timely filings and issuance of reports and required certifications.

Promotion of Compliance with Applicable Government Laws, Rules and Regulations

Each Covered Person shall become and remain knowledgeable concerning the laws and regulations relating to the Company and its operations and shall act with competence and due care in serving as an officer of the Company. Each Covered Person with specific responsibility for financial statement disclosure will become and remain knowledgeable concerning relevant auditing standards, generally accepted accounting principles, FASB pronouncements and other accounting and tax literature and developments.

Each Covered Person shall devote sufficient time to fulfilling his responsibilities to the Company.

Each Covered Person shall cooperate with the Company's independent auditors, regulatory agencies and internal auditors in their review or inspection of the Company and its operations.

No Covered Person shall knowingly violate any law or regulation relating to the Company or their operations or seek to illegally circumvent any such law or regulation.

No Covered Person shall engage in any conduct involving dishonesty, fraud, deceit or misrepresentation involving the Company or their operations.

Promoting Prompt Internal Reporting of Violations

Each Covered Person shall promptly report his own violations of this Code and violations by other Covered Persons of which he is aware to the Chairman of the Company's Audit Committee.

Any requests for a waiver from or an amendment to this Code shall be made to the Chairman of the Company's Audit Committee. All waivers and amendments shall be disclosed as required by law.

Sanctions

Failure to comply with this Code will subject the violator to appropriate sanctions, which will vary based on the nature and severity of the violation. Such sanctions may include censure, suspension or termination of position as an officer of the Company. Sanctions shall be imposed by the Company's Audit Committee, subject to review by the entire Board of Trustees of the Company.

<br> Each Covered Person shall be required to certify annually whether he has complied with this Code.

No Rights Created

This Code of Ethics is a statement of certain fundamental principles, policies and procedures that govern the Company's senior officers in the conduct of the Company's business. It is not intended to and does not create any rights in any employee, investor, supplier, competitor, shareholder or any other person or entity.

Recordkeeping

The Company will maintain and preserve for a period of not less than six (6) years from the date such action is taken, the first two (2) years in an easily accessible place, a copy of the information or materials supplied to the Board (1) that provided the basis for any amendment or waiver to this Code and (2) relating to any violation of the Code and sanctions imposed for such violation, together with a written record of the approval or action taken by the Board.

Amendments

The Trustees will make and approve such changes to this Code of Ethics as they deem necessary or appropriate to effectuate the purposes of this Code.

Dated: October 7, 2021

## Ex-99.Cert

[ETF Opportunities Trust N-CSR](trex2x-ncsr_063025.htm)

**Exhibit 99.CERT**

PRINCIPAL EXECUTIVE OFFICER CERTIFICATION

I, Karen Shupe, Principal Executive Officer of ETF Opportunities Trust, certify that:

1. I have reviewed this report on Form N-CSR of the T-REX ETFs;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: September 4, 2025

<u>/s/ Karen Shupe</u>

Principal Executive Officer

I, Ann MacDonald, Principal Financial Officer of ETF Opportunities Trust, certify that:

1. I have reviewed this report on Form N-CSR of the T-REX ETFs;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of trustees (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: September 4, 2025

<u>/s/ Ann MacDonald</u>

Principal Financial Officer

## Exhibit 99.906

[ETF Opportunities Trust N-CSR](trex2x-ncsr_063025.htm)

**Exhibit 99.906 CERT**

SECTION 906 CERTIFICATION

Pursuant to 18 U.S.C. ss.1350, the undersigned officer of ETF Opportunities Trust (the "Company"), hereby certifies that the Company's Report on Form N-CSR for the period ended June 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities and Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: September 4, 2025

---

| | |
|:---|:---|
| Name: | /s/ Karen Shupe |

---

Karen Shupe

Title: Treasurer and Principal Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Fund and will be retained by the Fund and furnished to the U.S. Securities and Exchange Commission or its staff upon request. This certification is being furnished to the Commission pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report.

SECTION 906 CERTIFICATION

Pursuant to 18 U.S.C. ss.1350, the undersigned officer of ETF Opportunities Trust (the "Company"), hereby certifies that the Company's Report on Form N-CSR for the period ended June 30, 2025 (the "Report") fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities and Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: September 4, 2025

---

| | |
|:---|:---|
| Name: | /s/ Ann MacDonald |

---

Ann MacDonald

Title: Assistant Treasurer and Principal Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Fund and will be retained by the Fund and furnished to the U.S. Securities and Exchange Commission or its staff upon request. This certification is being furnished to the Commission pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report.