# EDGAR Filing Document

**Accession Number:** 0001647639
**File Stem:** 0001647639-26-000045
**Filing Date:** 2026-5
**Character Count:** 33819
**Document Hash:** dec6b384edfda673dc1c052e4c84f3d1
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001647639-26-000045.hdr.sgml**: 20260505

**ACCESSION NUMBER**: 0001647639-26-000045

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260505

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260505

**DATE AS OF CHANGE**: 20260505

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Upstart Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001647639
- **STANDARD INDUSTRIAL CLASSIFICATION:** FINANCE SERVICES [6199]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 464332431
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39797
- **FILM NUMBER:** 26942965

**BUSINESS ADDRESS:**
- **STREET 1:** 2950 S. DELAWARE STREET, SUITE 410
- **CITY:** SAN MATEO
- **STATE:** CA
- **ZIP:** 94403
- **BUSINESS PHONE:** (650) 204-1000

**MAIL ADDRESS:**
- **STREET 1:** 2950 S. DELAWARE STREET, SUITE 410
- **CITY:** SAN MATEO
- **STATE:** CA
- **ZIP:** 94403

?xml version='1.0' encoding='ASCII'? upst-20260505

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K** 

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)** 

**of The Securities Exchange Act of 1934**

**May 5, 2026**

Date of Report (Date of earliest event reported)

**Upstart Holdings, Inc.** 

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-39797** | **46-4332431** |
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |

---

**2950 S. Delaware Street, Suite 410** 

**San Mateo, CA 94403**

(Address of principal executive offices, including zip code)

**(833) 212-2461** 

(Registrant's telephone number, including area code)

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| **Common Stock, par value $0.0001 per share** | **UPST** | **Nasdaq Global Select Market** |

---

------

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ☐

**Item 2.02 Results of Operations and Financial Condition.**

On May 5, 2026, Upstart Holdings, Inc. ("Upstart") reported financial results for the fiscal quarter ended March 31, 2026. A copy of the press release is attached as Exhibit 99.1 to this report and is incorporated by reference herein.

The information contained in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by Upstart regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Upstart is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release.

**Item 9.01 Financial Statements and Exhibits.**

(d) Exhibits

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 99.1 | <u>[Press Release issued by Upstart Holdings, Inc. dated May 5, 2026](upst991prq12026.htm)</u> |
| 104 | Cover Page Interactive Data File (Cover page XBRL tags are embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | **Upstart Holdings, Inc.** |
| Dated: May 5, 2026 | By: | /s/ Andrea Blankmeyer |
|  |  | Andrea Blankmeyer |
|  |  | Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

![image3-26x25at934pm.jpg](image3-26x25at934pm.jpg)

**Upstart Announces First Quarter 2026 Results**

**SAN MATEO, Calif. – May 5, 2026 –** Upstart Holdings, Inc. (NASDAQ: UPST), the leading artificial intelligence (AI) lending marketplace, today announced financial results for the quarter ended March 31, 2026. Upstart will host a conference call and webcast at 1:30 p.m. Pacific Time today. An earnings presentation and link to the webcast are available at ir.upstart.com.

"In Q1, we grew originations 61% and revenue 44% year-over-year - putting us comfortably on track to deliver on our full year outlook. We advanced our AI models, applied for a national bank charter, and grew rapidly in home and auto," said Paul Gu, Co-founder and CEO. "As I begin my tenure as CEO, my focus is straightforward: build a high-growth, capital-efficient business that delivers strong long-term returns. The application of AI to credit is an unambiguous win for consumers, and we're proud to be leading the way."

**First Quarter 2026 Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Transaction Volume:** 425,356 loans originated, up 77% year-over-year ("YoY"). Total originations were roughly $3.4 billion, up 61% YoY.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Total Revenue:** $308 million, up 44% YoY. Revenue from fees was $277 million, up 49% YoY.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Loss from Operations:** ($7.5) million, compared to ($4.5) million in Q1 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Net Loss:** ($6.6) million, compared to ($2.4) million in Q1 2025. Diluted net loss per share was ($0.07) compared with ($0.03) in Q1 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Contribution Profit:** $137 million, up 34% YoY. Contribution Margin was 50%, versus 55% in Q1 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA:** $40.5 million, down from $42.6 million in Q1 2025. Adjusted EBITDA Margin was 13%, down from 20% in Q1 2025.

**Financial Outlook**

For full-year 2026, Upstart continues to expect:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Total Revenue** of approximately $1.4 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ **Revenue From Fees** of approximately $1.3 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Adjusted EBITDA (Margin % of Total Revenue)** of approximately $294 million (21%)

There is no change to the Company's 2025-2028 targets previously shared on February 10, 2026:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•&nbsp;&nbsp;&nbsp;&nbsp;**2025 - 2028 Total Revenue CAGR:** Approximately 35%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•&nbsp;&nbsp;&nbsp;&nbsp;**2028 Adjusted EBITDA Margin:** Approximately 25%

**Conference Call and Webcast Information**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Live Conference Call and Webcast at 1:30 p.m. PT on May 5, 2026.** To access the call in the United States and Canada: 800-330-6710, conference code 7983833. To access the call outside of the United States and Canada: +1 312-471-1353, conference code 7983833. A webcast is available at ir.upstart.com.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Event Replay:** A webcast of the event will be archived for one year at ir.upstart.com.

------

**About Upstart**

Upstart (NASDAQ: UPST) is the leading AI lending marketplace, connecting millions of consumers to more than 100 banks and credit unions that leverage Upstart's AI models and cloud applications to deliver superior credit products. With Upstart AI, lenders can approve more borrowers at lower rates while delivering the exceptional digital-first experience customers demand. More than 90% of loans are fully automated, with no human intervention by Upstart. Founded in 2012, Upstart's platform includes personal loans, automotive retail and refinance loans, home equity lines of credit, and Upstart's new Cash Line product, a revolving line of credit. Upstart is based in San Mateo, California.

**Investors&nbsp;&nbsp;&nbsp;&nbsp;**

Sonya Banerjee

ir@upstart.com

**Press**

Eric Smith

press@upstart.com

**Forward-Looking Statements**

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, statements regarding our outlook for the full-year of 2026 and beyond. These statements may include words such as "anticipate", "becoming", "believe", "can have", "continue", "could", "estimate", "expect", "intend", "likely", "look forward", "may", "ongoing," "plan", "potential", "predict", "project", "should", "target", "will", "would," or the negative of these terms or other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events that do not relate strictly to historical or current facts. Forward-looking statements give our current expectations and projections relating to our financial condition; macroeconomic factors; plans; objectives; product development; growth opportunities and the sustainability of our business and market position; assumptions; risks; future performance; business; investments; and results of operations, including revenue (including revenue from fees and net interest income (loss)), contribution margin, net income (loss), Adjusted EBITDA, basic weighted-average share count, and diluted weighted-average share count. Forward-looking statements are based on information available at the time those statements are made or management's good faith beliefs and assumptions as of that time with respect to future events, including assumptions regarding macroeconomic conditions, credit performance, funding availability, and competitive dynamics, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in, or suggested by, the forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results. Neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

More information about factors that could affect our results of operations and risks and uncertainties are provided in our public filings with the Securities and Exchange Commission (the "SEC"), including "Risk Factors" in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained by visiting our investor relations website at ir.upstart.com or the SEC's website at www.sec.gov. These risks and uncertainties include, but are not limited to, our ability to manage the adverse effects of macroeconomic conditions and disruptions in the banking sector and credit markets, including inflation and related changes in interest rates and monetary policy; our ability to access sufficient loan funding, including through securitizations, committed capital and other co-investment arrangements, whole loan sales, and warehouse credit facilities; the effectiveness of our credit decisioning models and risk management efforts, including reflecting the impact of macroeconomic conditions on borrowers' credit risk; our ability to retain existing, and attract new, lending partners; our future growth prospects and financial performance; our ability to manage risks associated with the loans on our balance

------

sheet; our ability to improve and expand our platform and products; and our ability to operate successfully in a highly-regulated industry. Moreover, we operate in very competitive and rapidly changing environments, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Additional information will be available in other future reports that we file with the SEC from time to time, which could cause actual results to vary from expectations.

**Key Operating Metrics and Non-GAAP Financial Measures**

We define **Transaction Volume, Dollars** as the total principal of loan originations (or committed amounts for HELOCs) facilitated on our marketplace during the periods presented. We define **Transaction Volume, Number of Loans** as the number of loan originations (or commitments issued for HELOCs) facilitated on our marketplace during the periods presented. We believe these metrics are good proxies for our overall scale and reach as a marketplace.

We define **Conversion Rate** as the Transaction Volume, Number of Loans in a period divided by the total number of rate inquiries received that we estimate to be legitimate, which we record when a borrower actively requests a loan offer on our platform. We track this metric to understand the impact of improvements to the efficiency of our borrower funnel on our overall growth.

We define **Percentage of Loans Fully Automated** as the total number of loans in a given period originated end-to-end with no human involvement required by the Company divided by the Transaction Volume, Number of Loans in the same period. Under this definition, "originated end-to-end" means (i) from initial rate request to final funding for personal loans, including small dollar loans, and (ii) from initial rate request to loan approval for auto loans and HELOCs, due to certain jurisdictions' local requirements and external dependencies that require human action prior to funding.

To derive **Contribution Profit**, we subtract the sum of borrower acquisition costs as well as borrower verification and servicing costs from revenue from fees, net. To calculate **Contribution Margin** we divide Contribution Profit by revenue from fees, net.

We calculate **Adjusted EBITDA** as net income (loss) adjusted to exclude stock-based compensation expense and certain payroll tax expenses, depreciation and amortization, expense on convertible notes, provision for income taxes, gain on debt extinguishment and reorganization expenses. We calculate **Adjusted EBITDA Margin** as Adjusted EBITDA divided by total revenue. Adjusted EBITDA and Adjusted EBITDA Margin include interest expense from corporate debt and warehouse credit facilities which is incurred in the course of earning corresponding interest income.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included below. Upstart has not reconciled the forward-looking non-GAAP measures to comparable forward-looking GAAP measures because of the potential variability and uncertainty of incurring these costs and expenses in the future. Accordingly, a reconciliation is not available without unreasonable effort.

------

**Upstart Holdings, Inc.**

**Condensed Consolidated Balance Sheets**

(In thousands, except share and per share data)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **December 31,**<br>**2025** | **March 31,**<br>**2026** |
| **Assets** |  |  |
| Cash and cash equivalents | $652388 | $472934 |
| Restricted cash | 404624 | 458400 |
| Loans (at fair value)<sup>(1)</sup> | 984552 | 1014089 |
| Property, equipment, and software, net | 44174 | 48002 |
| Operating lease right of use assets | 16410 | 13605 |
| Beneficial interest assets (at fair value) | 396216 | 474796 |
| Line of credit receivable (at fair value) | 112742 | 111916 |
| Notes receivable and residual certificates (at fair value) | 97416 | 105066 |
| Non-marketable equity securities | 41250 | 41250 |
| Goodwill | 67062 | 67062 |
| Other assets (includes $41,166 and $45,546 at fair value as of December 31, 2025 and March 31, 2026, respectively) | 157971 | 154561 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $2974805 | $2961681 |
| **Liabilities and Stockholders' Equity** |  |  |
| Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Payable to investors | $107659 | $125523 |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings | 1829145 | 1921665 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payable to securitization note holders (at fair value) | 46542 | 39188 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities (includes $15,219 and $15,861 at fair value as of December 31, 2025 and March 31, 2026, respectively) | 171495 | 124591 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liabilities | 21149 | 17548 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 2175990 | 2228515 |
| Stockholders' equity: |  |  |
| Common stock, $0.0001 par value; 700,000,000 shares authorized; 98,033,361 and 95,708,872 shares issued and outstanding as of December 31, 2025 and March 31, 2026, respectively | 10 | 10 |
| Additional paid-in capital | 1156361 | 1097358 |
| Accumulated deficit | (357556) | (364202) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 798815 | 733166 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $2974805 | $2961681 |

---

__________

(1)Includes $53.8 million and $44.9 million of loans, at fair value, contributed as collateral for the consolidated securitization as of December 31, 2025 and March 31, 2026, respectively.

------

**Upstart Holdings, Inc.**

**Condensed Consolidated Statements of Operations and Comprehensive Loss**

(In thousands, except share and per share data)

(Unaudited**)**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Revenue: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Revenue from fees, net<sup>(1)</sup> | $185475 | $277063 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income, interest expense, and fair value adjustments, net: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest income<sup>(2)(3)</sup> | 40568 | 56061 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense<sup>(2)(3)</sup> | (7020) | (10370) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fair value and other adjustments, net<sup>(3)(4)</sup> | (5652) | (14540) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest income, interest expense, and fair value adjustments, net | 27896 | 31151 |
| Total revenue | 213371 | 308214 |
| Operating expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sales and marketing | 58970 | 104455 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customer operations | 40501 | 55095 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Engineering and product development | 57838 | 80112 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;General, administrative, and other | 60558 | 76070 |
| Total operating expenses | 217867 | 315732 |
| Loss from operations | (4496) | (7518) |
| Other income, net | 2078 | 956 |
| Net loss before income taxes | (2418) | (6562) |
| Provision for income taxes | 29 | 84 |
| Net loss | $(2447) | $(6646) |
| Net loss per share, basic | $(0.03) | $(0.07) |
| Net loss per share, diluted | $(0.03) | $(0.07) |
| Weighted-average number of shares outstanding used in computing net loss per share, basic | 94274538 | 96901974 |
| Weighted-average number of shares outstanding used in computing net loss per share, diluted | 94274538 | 96901974 |

---

__________

(1)The following table presents revenue from fees disaggregated by type of service for the periods presented:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Revenue from fees, net: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Platform and referral fees, net | $150975 | $224618 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Servicing and other fees, net | 34500 | 52445 |
| Total revenue from fees, net | $185475 | $277063 |

---

------

**Upstart Holdings, Inc.**

**Condensed Consolidated Statements of Operations and Comprehensive Loss**

(In thousands, except share and per share data)

(Unaudited**)**

(2)For the three months ended March 31, 2026, interest income and interest expense include dividend income earned on certain cash accounts and expense on convertible senior notes, respectively, which were previously included in other income, net. Refer to *"Note 1. Description of Business and Significant Accounting Policies"* in our Quarterly Report on Form 10-Q for the three months ended March 31, 2026 for details.

(3)The following table presents components of the interest income, interest expense, and fair value adjustments, net related to the consolidated securitization as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Interest income, interest expense, and fair value adjustments, net related to consolidated securitization: |  |  |
| &nbsp;&nbsp;Interest income | $5112 | $2668 |
| &nbsp;&nbsp;Interest expense | (1849) | (1158) |
| &nbsp;&nbsp;Unrealized loss on loans, loan charge-offs, and other fair value adjustments, net | (3780) | (736) |
| Total interest income, interest expense, and fair value adjustments, net | $(517) | $774 |

---

(4)The following table presents components of fair value and other adjustments, net for the periods presented as follows:

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Fair value and other adjustments, net: |  |  |
| &nbsp;&nbsp;Unrealized loss on loans, loan charge-offs, and other fair value adjustments, net | $(21326) | $(18187) |
| &nbsp;&nbsp;Fair value adjustments and realized gains on beneficial interests, net | 17665 | 13134 |
| &nbsp;&nbsp;Realized loss on sale of loans, net | (1991) | (9487) |
| Total fair value and other adjustments, net | $(5652) | $(14540) |

---

------

**Upstart Holdings, Inc.**

**Condensed Consolidated Statements of Cash Flows**

(In thousands)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| **Cash flows from operating activities** |  |  |
| Net loss | $(2447) | $(6646) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of loans | 7062 | (62225) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of servicing assets | 4090 | 5583 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of servicing liabilities | (285) | (342) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of beneficial interest assets | (17600) | (10213) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of beneficial interest liabilities | (65) | (2921) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of other financial instruments | (33) | (894) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 29831 | 34811 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on loan servicing rights, net | (4945) | (7474) |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 6400 | 5858 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loan premium amortization | (8352) | (11963) |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash interest expense and other | 1325 | 3713 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of loans held-for-sale | (1345253) | (2459444) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sale of loans held-for-sale | 1316696 | 2371308 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal payments received for loans held-for-sale | 38252 | 41658 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Principal payments received for loans held by consolidated securitization | 10280 | 8031 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Settlements of beneficial interest liabilities, net | (5992) | 1081 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from beneficial interest assets (derivatives) | 731 | 3154 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Settlements of beneficial interest assets (derivatives) | (485) | (1500) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 6437 | 4374 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability and right-of-use asset | (306) | (796) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (48827) | (48450) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (13486) | (133297) |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases and originations of loans held-for-investment | $(149916) | $(438365) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sale of loans held-for-investment | 1647 | 313068 |
| &nbsp;&nbsp;&nbsp;&nbsp;Principal payments received for loans held-for-investment | 57417 | 76443 |
| &nbsp;&nbsp;&nbsp;&nbsp;Principal payments received for notes receivable and repayments of residual certificates | 2685 | 11743 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition and settlements of beneficial interest assets (hybrid instruments) | (617) | (1734) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from beneficial interest assets (hybrid instruments) | 16374 | 45344 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments of line of credit receivable |  | 1369 |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment |  | (2750) |
| &nbsp;&nbsp;&nbsp;&nbsp;Capitalized software costs | (6159) | (4242) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) investing activities | (78569) | 876 |

---

------

**Upstart Holdings, Inc.**

**Condensed Consolidated Statements of Cash Flows**

(In thousands)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from borrowings | $53655 | $123524 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of debt issuance costs to third parties | (443) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments of borrowings | (122285) | (32626) |
| &nbsp;&nbsp;&nbsp;&nbsp;Principal payments made on securitization notes | (11444) | (7215) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payable to investors | 22941 | 17864 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net proceeds related to stock-based award activities | 12896 | 5253 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchases of stock |  | (100057) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | (44680) | 6743 |
| Change in cash, cash equivalents and restricted cash | (136735) | (125678) |
| **Cash, cash equivalents and restricted cash** |  |  |
| Cash, cash equivalents and restricted cash at beginning of period | 976263 | 1057012 |
| **Cash, cash equivalents and restricted cash at end of period** | $839528 | $931334 |

---

------

**Upstart Holdings, Inc.**

**Key Operating and Non-GAAP Financial Metrics**

(In thousands, except per share data and ratios, or as noted)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Transaction Volume, Dollars | $2133608 | $3445142 |
| Transaction Volume, Number of Loans<sup>(1)</sup> | 240706 | 425356 |
| Conversion Rate<sup>(2)</sup> | 17.5% | 18.5% |
| Percentage of Loans Fully Automated<sup>(3)</sup> | 92% | 91% |
| Contribution Profit | $102372 | $137274 |
| &nbsp;&nbsp;&nbsp;&nbsp;*Contribution Margin* | 55% | 50% |
| Adjusted EBITDA | $42577 | $40469 |
| &nbsp;&nbsp;&nbsp;*Adjusted EBITDA Margin* | 20% | 13% |

---

__________

(1)Transaction Volume, Number of Loans is shown in ones for the periods presented.

(2)Beginning in the fourth quarter of 2025, we revised the definition and underlying calculation methodology of Conversion Rate. Prior period figures have been recast to conform to the new definition and methodology. For additional information regarding this change, see "Key Operating and Non-GAAP Financial Metrics" in our Annual Report on Form 10-K for the year ended December 31, 2025.

(3)Beginning in the fourth quarter of 2025, we revised the definition and underlying calculation methodology of Percentage of Loans Fully Automated. Prior periods have not been adjusted, as the impact was immaterial. For additional information regarding this change, see "Key Operating and Non-GAAP Financial Metrics" in our Annual Report on Form 10-K for the year ended December 31, 2025.

------

**Upstart Holdings, Inc.**

**Reconciliation of GAAP to Non-GAAP Financial Measures**

(In thousands, except per share data and ratios, or as noted)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Revenue from fees, net | $185475 | $277063 |
| Loss from operations | (4496) | (7518) |
| &nbsp;&nbsp;&nbsp;&nbsp;*Operating Margin* | (2)% | (3)% |
| Sales and marketing, net of borrower acquisition costs<sup>(1)</sup> | $10408 | $12198 |
| Customer operations, net of borrower verification and servicing costs<sup>(2)</sup> | 5960 | 7563 |
| Engineering and product development | 57838 | 80112 |
| General, administrative, and other | 60558 | 76070 |
| Interest income, interest expense, and fair value adjustments, net | (27896) | (31151) |
| &nbsp;&nbsp;&nbsp;&nbsp;Contribution Profit | $102372 | $137274 |
| &nbsp;&nbsp;&nbsp;&nbsp;*Contribution Margin* | 55% | 50% |

---

__________

(1)Borrower acquisition costs were $48.6 million and $92.3 million for the three months ended March 31, 2025 and 2026, respectively. Borrower acquisition costs consist of our sales and marketing expenses adjusted to exclude costs not directly attributable to attracting a new borrower, such as payroll-related expenses for our business development and marketing teams, as well as other operational, brand awareness and marketing activities. These costs do not include reorganization expenses.

(2)Borrower verification and servicing costs were $34.5 million and $47.5 million for the three months ended March 31, 2025 and 2026, respectively. Borrower verification and servicing costs consist of payroll and other personnel-related expenses for personnel engaged in loan onboarding, verification and servicing, as well as servicing system costs. It excludes payroll and personnel-related expenses and stock-based compensation for certain members of our customer operations team whose work is not directly attributable to onboarding and servicing loans. These costs do not include reorganization expenses.

------

**Upstart Holdings, Inc.**

**Reconciliation of GAAP to Non-GAAP Financial Measures**

(In thousands, except per share data and ratios, or as noted)

(Unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2025** | **2026** |
| Total revenue | $213371 | $308214 |
| Net loss | (2447) | (6646) |
| &nbsp;&nbsp;&nbsp;&nbsp;*Net Loss Margin* | (1)% | (2)% |
| Adjusted to exclude the following: |  |  |
| &nbsp;&nbsp;Stock-based compensation and certain payroll tax expenses<sup>(1)</sup> | $33636 | $36112 |
| &nbsp;&nbsp;Depreciation and amortization | 6400 | 5858 |
| &nbsp;&nbsp;Expense on convertible notes | 4959 | 5061 |
| &nbsp;&nbsp;Provision for income taxes | 29 | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjusted EBITDA | $42577 | $40469 |
| &nbsp;&nbsp;&nbsp;&nbsp;*Adjusted EBITDA Margin* | 20% | 13% |

---

__________

(1)Payroll tax expenses include the employer payroll tax-related expense on employee stock transactions, as the amount is dependent on our stock price and other factors that are beyond our control and do not correlate to the operation of our business.