# EDGAR Filing Document

**Accession Number:** 0001930021
**File Stem:** 0001213900-26-043197
**Filing Date:** 2026-4
**Character Count:** 81057
**Document Hash:** 960d48b5838464e46709bb5c0c8160c5
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-26-043197.hdr.sgml**: 20260414

**ACCESSION NUMBER**: 0001213900-26-043197

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 60

**CONFORMED PERIOD OF REPORT**: 20260228

**FILED AS OF DATE**: 20260414

**DATE AS OF CHANGE**: 20260414

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** New Horizon Aircraft Ltd.
- **CENTRAL INDEX KEY:** 0001930021
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIRCRAFT [3721]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 000000000
- **STATE OF INCORPORATION:** A1
- **FISCAL YEAR END:** 0531

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41607
- **FILM NUMBER:** 26859133

**BUSINESS ADDRESS:**
- **STREET 1:** 3187 HIGHWAY 35
- **CITY:** LINDSAY
- **STATE:** A6
- **ZIP:** K9V 4R1
- **BUSINESS PHONE:** 613-866-1935

**MAIL ADDRESS:**
- **STREET 1:** 3187 HIGHWAY 35
- **CITY:** LINDSAY
- **STATE:** A6
- **ZIP:** K9V 4R1

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Pono Capital Three, Inc.
- **DATE OF NAME CHANGE:** 20220519

?xml version='1.0' encoding='ASCII'? hovr-20260228

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

**☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended February 28, 2026**

**☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;** 

**Commission File Number 001-41607**

**NEW HORIZON AIRCRAFT LTD.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| British Columbia, Canada | 98-1786743 |
| (State or other jurisdiction of | (IRS Employer |
| incorporation or organization) | Identification No.) |

---

---

| | |
|:---|:---|
| 3187 Highway 35<br> Lindsay, Ontario | K9V 4R1 |
| (Address of principal executive offices) | (Postal Code) |

---

**(613) 866-1935**

(Registrant's telephone number, including area code)

*N/A*

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Class A Ordinary Share, no par value | HOVR | The Nasdaq Stock Market LLC |
| Warrants, each warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share | HOVRW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check-mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). No ☒ Yes ☐

As of April 14, 2026, there were 45,263,348 of the registrant's Class A ordinary shares, issued and outstanding.

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| [PART I — FINANCIAL INFORMATION](#a_002) | [PART I — FINANCIAL INFORMATION](#a_002) |  |
| Item 1. | [Financial Statements](#a_003) | 1 |
| Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#a_004) | 12 |
| Item 3. | [Quantitative and Qualitative Disclosures About Market Risk](#a_005) | 20 |
| Item 4. | [Controls and Procedures](#a_006) | 20 |
| [PART II — OTHER INFORMATION](#a_007) | [PART II — OTHER INFORMATION](#a_007) |  |
| Item 1. | [Legal Proceedings](#a_008) | 21 |
| Item 1A. | [Risk Factors](#a_009) | 21 |
| Item 2. | [Unregistered Sales of Equity Securities, and Use of Proceeds](#a_010) | 21 |
| Item 3. | [Defaults Upon Senior Securities](#a_011) | 21 |
| Item 4. | [Mine Safety Disclosures](#a_012) | 21 |
| Item 5. | [Other Information](#a_013) | 21 |
| Item 6. | [Exhibits](#a_014) | 22 |
| [SIGNATURES](#a_015) | [SIGNATURES](#a_015) | 23 |

---

i

**PART I—FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**NEW HORIZON AIRCRAFT LTD.**

**CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS**

**AS AT FEBRUARY 28, 2026 AND MAY 31, 2025**

**EXPRESSED IN CANADIAN DOLLAR 000'S, EXCEPT SHARE AMOUNTS; UNAUDITED**

---

| | | |
|:---|:---|:---|
|  | **February 28,<br> 2026** | **May 31, <br> 2025** |
| **Assets:** | | |
| Current assets: |  |  |
| Cash and cash equivalents | $19674 | $7547 |
| Prepaid expenses | 1093 | 530 |
| Other receivables | 291 | 96 |
| **Total current assets** | 21058 | 8173 |
| Operating lease assets | 15 | 30 |
| Property and equipment, net | 835 | 209 |
| **Total Assets** | $**21908** | $**8412** |
| **Liabilities and Shareholders' Equity:** |  |  |
| Current liabilities: |  |  |
| Accounts payable | $1100 | $679 |
| Accrued liabilities | 308 | 625 |
| Operating lease liabilities | 14 | 22 |
| **Total current liabilities** | 1422 | 1326 |
| Warrant liabilities | 6357 | 4488 |
| Operating lease liabilities |  | 8 |
| **Total Liabilities** | 7779 | 5822 |
| **Shareholders' Equity:** |  |  |
| Class A ordinary shares, no par value; unlimited shares authorized; 44,958,889 issued and outstanding (32,325,709 as of May 31, 2025) | 111949 | 84562 |
| Preferred shares, no par value; unlimited shares authorized; 4,500 issued and outstanding (4,500 as of May 31, 2025) | 6277 | 6277 |
| Additional paid-in capital | (68162) | (78766) |
| Accumulated deficit | (35935) | (9483) |
| **Total Shareholders' Equity** | 14129 | 2590 |
| **Total Liabilities and Shareholders' Equity** | $**21908** | $**8412** |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.* 

**NEW HORIZON AIRCRAFT LTD.**

**CONDENSED INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS**

**EXPRESSED IN CANADIAN DOLLAR 000'S, EXCEPT PER SHARE AMOUNTS; UNAUDITED**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended** | **For the three months ended** | **For the nine months ended** | **For the nine months ended** |
|  | **February 28, <br> 2026** | **February 28, <br> 2025** | **February 28, <br> 2026** | **February 28, <br> 2025** |
| **Operating expenses** |  |  |  |  |
| Research and development | $4283 | $443 | $9610 | $1167 |
| General and administrative | 3306 | 3111 | 9006 | 8365 |
| Total operating expenses | 7589 | 3554 | 18616 | 9532 |
| Loss from operations | (7589) | (3554) | (18616) | (9532) |
| Other expenses (income) | 487 | 11 | 196 | (7) |
| Interest expense (income), net | (182) | (51) | (494) | (75) |
| Change in fair value of Warrants | (995) | 1429 | 8134 | (601) |
| Change in fair value of Forward Purchase Agreement |  |  |  | 740 |
| Termination of Forward Purchase Agreement |  |  |  | (21400) |
| Total other expenses (income) | (690) | 1389 | 7836 | (21343) |
| Loss (income) before income taxes | (6899) | (4943) | (26452) | 11811 |
| Income tax expense |  |  |  |  |
| **Net (loss) Income** | $**(6899)** | $**(4943)** | $**(26452)** | $**11811** |
| Income (loss) per share: |  |  |  |  |
| Basic: | $(0.16) | $(0.17) | $(0.64) | $0.49 |
| Diluted: | $(0.16) | $(0.17) | $(0.64) | $0.45 |
| Shares used in computing Income (loss) per share: |  |  |  |  |
| Basic: | 44329214 | 29474362 | 41251886 | 23959175 |
| Diluted: | 44329214 | 29474362 | 41251886 | 26517135 |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.*

 

**NEW HORIZON AIRCRAFT LTD.**

**CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)**

**EXPRESSED IN CANADIAN DOLLAR 000'S, EXCEPT SHARE AMOUNTS; UNAUDITED**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Class A<br> Ordinary Shares** | **Class A<br> Ordinary Shares** | **Preferred <br> Shares** | **Preferred <br> Shares** | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid-in**<br>**Capital** |<br>**Deficit** | **Total Shareholders'<br> Equity**<br>**(Deficit)** |
| **Balance at May 31, 2025** | 32325709 | $84562 | 4500 | $6277 | $(78766) | $(9483) | $2590 |
| Stock-based Compensation |  |  |  |  | 1608 |  | 1608 |
| Net Loss |  |  |  |  |  | (10903) | (10903) |
| Incentive Shares Issued | 887447 | 802 |  |  |  |  | 802 |
| Warrant Exercise | 2900000 | 2970 |  |  | 5493 |  | 8463 |
| Class A Ordinary Shares Issued under Sales Agreement | 3445210 | 8253 |  |  |  |  | 8253 |
| **Balance at August 31, 2025** | **39558366** | $**96587** | **4500** | $**6277** | $**(71665)** | $**(20386)** | $**10813** |
| Stock-based Compensation |  |  |  |  | 179 |  | 179 |
| Net Loss |  |  |  |  |  | (8650) | (8650) |
| Stock options exercised | 36721 | 28 |  |  |  |  | 28 |
| Incentive Shares Issued | 1471792 | 1589 |  |  | (1411) |  | 178 |
| Warrant Exercises | 300000 | 312 |  |  | 771 |  | 1083 |
| Class A Ordinary Shares Issued under Sales Agreement | 2558726 | 10839 |  |  |  |  | 10839 |
| **Balance at November 30, 2025** | **43925605** | $**109355** | **4500** | $**6277** | $**(72126)** | $**(29036)** | $**14470** |
| Stock-based Compensation |  |  |  |  | 175 |  | 175 |
| Net Loss |  |  |  |  |  | (6899) | (6899) |
| Incentive Shares Issued | 162987 | 267 |  |  | 3789 |  | 4056 |
| Class A Ordinary Shares Issued under Sales Agreement | 870297 | 2327 |  |  |  |  | 2327 |
| **Balance at February 28, 2026** | **44958889** | $**111949** | **4500** | $**6277** | $**(68162)** | $**(35935)** | $**14129** |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Class A<br> Ordinary Shares** | **Class A<br> Ordinary Shares** | **Preferred <br> Shares** | **Preferred <br> Shares** | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional Paid-in**<br>**Capital** |<br>**Deficit** | **Total Shareholders'<br> Equity**<br>**(Deficit)** |
| **Balance at May 31, 2024** | 18607931 | $74406 |  | $— | $(77656) | $(14683) | $(17933) |
| Stock-based Compensation |  |  |  |  | 26 |  | 26 |
| Net Loss |  |  |  |  |  | (2911) | (2911) |
| Incentive Shares Issued | 66316 | 74 |  |  |  |  | 74 |
| Warrant Exercise | 45000 | 44 |  |  |  |  | 44 |
| Pre-Funded Warrants |  |  |  |  | 1925 |  | 1925 |
| Warrant Issuance |  |  |  |  | (5157) |  | (5157) |
| Class A Shares Issued | 2800000 | 1799 |  |  |  |  | 1799 |
| **Balance at August 31, 2024** | 21519247 | $**76323** |  | $— | $**(80862)** | $**(17594)** | $**(22133)** |
| Stock-based Compensation |  |  |  |  | 13 |  | 13 |
| Net Income |  |  |  |  |  | 19664 | 19664 |
| Warrant Exercise | 55000 | 59 |  |  | 44 |  | 103 |
| Pre-Funded Warrants | 3000000 | 1925 |  |  | (1925) |  |  |
| **Balance at November 30, 2024** | **24574247** | $**78307** |  | $— | $**(82730)** | $**2070** | $**(2353)** |
| Stock-based Compensation |  |  |  |  | 71 |  | 71 |
| Net Loss |  |  |  |  |  | (4943) | (4943) |
| Warrant Exercise | 2490000 | 2684 |  |  | 3186 | —— | 5870 |
| Class A Shares Issued | 4166667 | 2088 |  |  |  |  | 2088 |
| Preferred Shares Issued |  |  | 4500 | 6264 |  |  | 6264 |
| **Balance at February 28, 2025** | **31230914** | $**83079** | 4500 | $6264 | $**(79473)** | $**(2873)** | $**6997** |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.* 

**NEW HORIZON AIRCRAFT LTD.**

**CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS**

**EXPRESSED IN CANADIAN DOLLAR 000'S; UNAUDITED**

---

| | | |
|:---|:---|:---|
|  | **Nine months ended** | **Nine months ended** |
|  | **February 28, <br> 2026** | **February 28,<br> 2025** |
| **Cash Flows from Operating Activities:** | | |
| Net (loss) Income | $(26452) | $11811 |
| **Adjustments to reconcile net loss to net cash used in operating activities:** |  |  |
| Depreciation and amortization | 187 | 98 |
| Stock-based compensation | 6998 | 189 |
| Registered Share Offering Costs |  | 290 |
| Change in fair value of Forward Purchase Agreement |  | 740 |
| Gain on Termination of Forward Purchase Agreement |  | (21400) |
| Change in Warrant liability | 8134 | (601) |
| **Changes in operating assets and liabilities:** |  |  |
| Prepaid expenses | (564) | 1690 |
| Other receivables | (195) | 268 |
| Accounts payable | 421 | 118 |
| Accrued liabilities | (317) | (9) |
| Operating leases | (1) | (1) |
| **Net cash used in operating activities** | **(11789)** | **(6807)** |
| **Cash Flows used in Investing Activities:** |  |  |
| Purchase of property and equipment | (813) | (98) |
| **Net cash used in investing activities** | **(813)** | **(98)** |
| **Cash Flows from Financing Activities:** |  |  |
| Proceeds from Sales Agreement | 21419 |  |
| Proceeds from Registered Securities Offering |  | 3947 |
| Registered Share Offering Costs |  | (510) |
| Proceeds from exercise of stock options | 28 |  |
| Proceeds from Issuance of Class A Ordinary Shares |  | 2088 |
| Proceeds from Issuance of Preferred Shares |  | 6264 |
| Forward Purchase Agreement termination |  | (278) |
| Proceeds from warrants exercised | 3282 | 2774 |
| **Net cash provided by financing activities** | **24729** | **14285** |
| **Net Change in Cash and Cash Equivalents** | **12127** | **7380** |
| Cash and Cash Equivalents - Beginning of period | 7547 | 1816 |
| **Cash and Cash Equivalents - End of period** | $**19674** | $**9196** |

---

*The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.* 

**NEW HORIZON AIRCRAFT LTD. NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)**

**NOTE 1. Organization and Nature of Business**

**Organization and Nature of Business**

New Horizon Aircraft Ltd. (the "Company", "Horizon", "we," "us" or "our"), a British Columbia corporation, with headquarters located in Lindsay, Ontario, is an aerospace company. The Company was incorporated on March 11, 2022.

The Company is designing and developing a hybrid-electric vertical takeoff and landing ("eVTOL") prototype aircraft for use in future regional air mobility ("RAM") networks.

**NOTE 2. Going Concern and Liquidity**

The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP") which contemplates continuation of the Company as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred and expects to continue to incur significant costs in pursuit of the Company's development plans. Funding of these activities has primarily been through the net proceeds received from the issuance of Class A ordinary shares and preferred shares, government grants, as well as the issuance of related and third-party convertible debt.

Horizon is a pre-revenue organization in a research and development and flight-testing phase of operations. While management estimates that cash and cash equivalents on-hand as of February 28, 2026, will be sufficient to fund our current operating plan for at least the next 12 months from the date these unaudited condensed interim consolidated financial statements were available to be issued, there is substantial doubt around the Company's ability to meet the going concern assumption beyond that period without raising additional capital.

There can be no assurance that we will be successful in achieving our business plans, that our current capital will be sufficient to support our ongoing operations, or that any additional financing will be available in a timely manner or on acceptable terms, if at all. If events or circumstances occur such that we do not meet our business plans, we may be required to raise additional capital, alter, or scale back our aircraft design, development, and certification programs, or be unable to fund capital expenditures. Any such events could have a material adverse effect on our financial position, results of operations, cash flows, and ability to achieve our intended business plans.

**NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Basis of Presentation**

**Principles of Consolidation and Financial Statement Presentation**

The accompanying unaudited condensed interim consolidated financial statements are presented in Canadian dollars in conformity with GAAP and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). These unaudited condensed interim consolidated financial statements include all the accounts of the Company and its wholly owned subsidiaries, New Horizon Aircraft Operations Ltd., a British Columbia company, and HOVR Technologies Corp. ("HTC"), a Delaware corporation. HTC is a dormant subsidiary. All intercompany balances and transactions have been eliminated on consolidation.

These unaudited condensed interim consolidated financial statements include all adjustments necessary for the fair presentation of the Company's financial position, results of operations, and cash flows for the periods presented. Certain prior period amounts have been reclassified to conform to the current year's presentation. The Company's functional and reporting currency is Canadian dollars. All figures are in thousands of Canadian dollars unless noted otherwise.

There have been no changes to the Company's significant accounting policies described in Note 3 "Summary of Significant Accounting Policies" to the audited consolidated financial statements in the Company's annual report on Form 10-K for the year-ended May 31, 2025, filed with the SEC on August 22, 2025 (the "Annual Report") that have had a material impact on these unaudited condensed interim consolidated financial statements.

Certain information and footnote disclosures typically included in the Company's annual audited consolidated financial statements and accompanying notes have been condensed or omitted in these accompanying unaudited condensed interim consolidated financial statements and footnotes. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements as of and for the fiscal year-ended May 31, 2025, set forth in the Company's Annual Report.

**Recent Accounting Standards**

No recently issued accounting pronouncements have had or are expected to have a material impact on the Company's unaudited condensed interim consolidated financial statements.

**NOTE 4. Balance Sheet Components**

**Property and Equipment, net**

Property and equipment consist of the following:

---

| | | |
|:---|:---|:---|
|  | **Year-Ended** | **Year-Ended** |
|  | **February 28, <br> 2026** | **May 31, <br> 2025** |
| &nbsp;&nbsp;&nbsp;Computer Equipment | $212 | $103 |
| &nbsp;&nbsp;&nbsp;Leasehold Improvements | 233 | 123 |
| &nbsp;&nbsp;&nbsp;Equipment | 532 |  |
| &nbsp;&nbsp;&nbsp;Website Development | 152 | 152 |
| &nbsp;&nbsp;&nbsp;Vehicles | 16 | 16 |
| &nbsp;&nbsp;&nbsp;Software | 62 |  |
|  | 1207 | 394 |
| &nbsp;&nbsp;&nbsp;Accumulated Depreciation | (372) | (185) |
| **Total Property and Equipment, net** | $835 | $209 |

---

Depreciation expenses of $79 and $187 for the three and nine months-ended February 28, 2026 (February 28, 2025 - $37 and $98) has been recorded in Operating expenses in the unaudited condensed interim consolidated statements of operations.

**Prepaid Expenses**

Prepaid Expenses consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **February 28, <br> 2026** | **May 31, <br> 2025** |
| &nbsp;&nbsp;&nbsp;Prepaid insurance | $440 | $436 |
| &nbsp;&nbsp;&nbsp;Prepaid rent | 1 | 1 |
| &nbsp;&nbsp;&nbsp;Prepaid software | 159 | 4 |
| &nbsp;&nbsp;&nbsp;Prepaid capital market services |  | 89 |
| &nbsp;&nbsp;&nbsp;Prepaid aircraft development equipment | 284 |  |
| &nbsp;&nbsp;&nbsp;Other general prepaid expenses | 209 |  |
| **Total Prepaid expenses** | $1093 | $530 |

---

**Accrued Expenses**

Accrued Expenses consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **February 28, <br> 2026** | **May 31, <br> 2025** |
| &nbsp;&nbsp;&nbsp;Accrued professional fees | $209 | $439 |
| &nbsp;&nbsp;&nbsp;Accrued employee costs | 82 | 171 |
| &nbsp;&nbsp;&nbsp;Other accrued expenses | 17 | 15 |
| **Total Accrued expenses** | $308 | $625 |

---

**NOTE 5. Segmented Reporting**

Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker ("CODM") in deciding how to allocate resources to an individual segment and in assessing performance. The Company's CODM is its Chief Executive Officer. The Company has determined that it operates as a single operating segment and one reportable segment, as the CODM reviews financial information presented on a consolidated basis. The CODM uses net income (loss) for purposes of making operating decisions, allocating resources, and evaluating financial performance. The Company's segmented results are consistent with those presented in the unaudited condensed interim consolidated financial statements. As the Company is in a pre-revenue operating stage, it currently has no concentration exposure to products, services, or customers. Segmented asset information is not used by the CODM to allocate resources.

**NOTE 6. Fair Value Measurements**

The following table presents information about the Company's financial assets and liabilities that are measured at fair value on a recurring basis as of February 28, 2026, and May 31, 2025, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Description** | **Amount at<br> Fair Value** | **Level 1** | **Level 2** | **Level 3** |
| **February 28, 2026** | | | | |
| Liabilities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Derivative Liability - Warrants | $6357 | $6040 | $— | $317 |
| **Total** | $6357 | $6040 | $— | $317 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Description** | **Amount at<br> Fair Value** | **Level 1** | **Level 2** | **Level 3** |
| **May 31, 2025** | | | | |
| Liabilities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Derivative Liability - Warrants | $4488 | $1264 | $— | $3224 |
| **Total** | $4488 | $1264 | $— | $3224 |

---

As of February 28, 2026, there were 10,000 warrants outstanding at an exercise price of $0.75 USD to purchase an equivalent number of Class A ordinary shares. The following table provides quantitative information regarding Level 3 fair value measurements inputs related to these Warrant liabilities at their measurement dates:

---

| | | |
|:---|:---|:---|
|  | **February 28,<br> 2026** | **May 31,<br> 2025** |
| Redemption Price (USD) | $0.75 | $0.75 |
| Stock Price (USD) | $1.94 | $1.06 |
| Volatility | 76% | 76% |
| Term (years) | 3.5 | 4.2 |
| Risk-free rate | 3.96% | 4.42% |

---

The change in the fair value of the assets and liabilities measured with Level 3 inputs, for the nine months ended February 28, 2026, is summarized as follows:

---

| | |
|:---|:---|
|  | **May 31,<br> 2025** |
| Fair value Derivative Liability – May 31, 2025 | $3224 |
| Warrant Exercises | (5492) |
| Change in fair value of Warrant Liabilities | 2998 |
| Fair value Derivative Liability – August 31, 2025 | 730 |
| Warrant Exercises | (772) |
| Change in fair value of Warrant Liabilities | 403 |
| Fair Value Derivative Liability – November 30, 2025 | $361 |
| Warrant Exercises |  |
| Change in fair value of Warrant Liabilities | (44) |
| Fair Value Derivative Liability – February 28, 2026 | $317 |

---

**NOTE 7. Common Stock**

The Company's Class A ordinary shares and public warrants trade on the Nasdaq Capital Market under the symbol "HOVR" and "HOVRW", respectively. Pursuant to the terms of the Company's Articles and Notice of Articles, the Company is authorized to issue the following shares and classes of capital stock, each with no par value: (i) an unlimited number of Class A ordinary shares; (ii) an unlimited number of Class B ordinary shares; and (iii) an unlimited number of preferred shares. The holder of each ordinary share is entitled to one vote.

As of February 28, 2026, there were warrants outstanding of 12,065,375 at an exercise price of $11.50 USD and 10,000 at an exercise price of $0.75 USD to purchase an equivalent number of Class A ordinary shares.

Warrant holders exercised 3,200,000 warrants in exchange for 3,200,000 Class A ordinary shares for proceeds of $3,282 during the nine months-ended February 28, 2026.

A summary of warrant activity for the Company is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number of<br> Warrants** | **Weighted<br> Average<br> Exercise<br> Price(USD)** | **Weighted<br> Average<br> Remaining<br> Contractual<br> Life<br> (years)** | **Aggregate<br> Intrinsic<br> Value<br> (USD)** |
| Outstanding warrants May 31, 2025 | 15275375 | $9.24 | 3.7 | $995 |
| Exercised | 3200000 | $0.75 | 3.7 | $3555 |
| Outstanding warrants February 28, 2026 | 12075375 | $11.49 | 2.9 | $12 |

---

In March 2025 the Company filed a shelf registration statement on Form S-3 with the SEC and a related prospectus pursuant to which it may, from time to time, sell shares of its Class A ordinary shares, having an aggregate value of up to $6.25 million USD, pursuant to a Capital on Demand™ Sales Agreement (the "Sales Agreement") with a placement agent for the sale of its Class A ordinary shares.

On June 27, 2025, the Company filed a prospectus supplement to increase the maximum aggregate offering price of the Class A ordinary shares issuable under the Sales Agreement to $16.5 million USD of Class A ordinary shares. On October 31, 2025, the Company filed an additional prospectus supplement to increase the maximum aggregate offering price of the Class A ordinary shares issuable under the Sales Agreement to $50 million USD of Class A ordinary shares.

During the three and nine months-ended February 28, 2026, the Company sold 870,297 and 6,874,233 Class A ordinary shares under the Sales Agreement for net proceeds of $2,327 and $21,419, respectively. As of February 28, 2026, the Company had $33.4 million USD remaining eligible for sales under the Sales Agreement.

During the three and nine months-ended February 28, 2026, the Company incurred $21 in general and administrative costs relating to 14,753 Class A ordinary shares to be issued at a future date for services rendered. This has been recorded as a component of Shareholders' Equity.

**NOTE 8. Stock-based Compensation**

In August 2022, the Company established a Stock Option Plan, superseded by the 2023 Equity Incentive Plan (the "Incentive Plan"), under which the Company's Board of Directors may, from time-to-time, in its discretion, grant stock options to directors, officers, consultants and employees of the Company.

Stock options outstanding vest in equal tranches over a period of three years. During the three and nine months-ended February 28, 2026, the Company granted 135,000 and 413,000 stock options (February 28, 2025 - 1,340,000 and 1,520,000), respectively. The Company estimated the fair value of the stock options on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **February 10,<br> 2026** | **February 10,<br> 2026** | **June 24,<br> 2025** | **June 24,<br> 2025** | **February 3,<br> 2025** | **February 3,<br> 2025** | **October 4,<br> 2024** | **October 4,<br> 2024** |
| Stock price | $USD | 2.57 | $USD | 2.01 | $USD | 0.27 | $USD | 0.61 |
| Risk-free interest rate |  | 4.2% |  | 4.2% |  | 3.8% |  | 4.5% |
| Term (years) |  | 5 |  | 5 |  | 5 |  | 5 |
| Volatility |  | 76% |  | 76% |  | 76% |  | 76% |
| Forfeiture rate |  | 0% |  | 0% |  | 0% |  | 0% |
| Dividend yield |  | 0% |  | 0% |  | 0% |  | 0% |

---

A summary of stock option activity for the Company is as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Number of<br> Shares** | **Weighted<br> Average<br> Exercise<br> Price<br> (USD)** | **Weighted<br> Average<br> Remaining<br> Contractual<br> Life<br> (years)** | **Aggregate<br> Intrinsic<br> Value** |
| Outstanding stock options May 31, 2025 | 2205230 | $0.58 | 8.4 | $1340 |
| Stock options issued | 413000 | $2.19 | 9.6 |  |
| Stock options exercised | (36721) |  | 4.5 | $85 |
| Stock options forfeited | (45000) | $2.01 | 9.6 | $- |
| Outstanding stock options February 28, 2026 | 2536509 | $0.82 | 8.2 | $4028 |
| Exercisable as of February 28, 2026 | 1121842 | $0.58 | 6.9 | $2084 |

---

During the three and nine months-ended February 28, 2026, the Company recorded stock-based compensation expenses of $175 and $548 (February 28, 2025 - $71 and $189) relating to stock options, respectively. In addition, during the three and nine months-ended February 28, 2026, the Company recorded $148 and $1,597 of stock-based compensation relating to shares issued for services (February 28, 2025 - $0 and $74), respectively.

On August 27, 2025, the Company issued 1,160,001 Performance Share Units ("PSUs") that vested upon achievement of the Company achieving a market capitalization of $100 million USD. The Company recorded $3,651 of compensation expenses related to these PSUs based on a Monte Carlo simulation model. These PSUs vested on September 26, 2025.

The following assumptions were used to estimate the fair value of the PSUs:

---

| | | |
|:---|:---|:---|
|  | **August 27, <br> 2025** | **August 27, <br> 2025** |
| Stock price | $USD | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.83 |
| Risk-free interest rate |  | 3.3% |
| Term (years) |  | 3.3 |
| Volatility |  | 76% |
| Dividend yield |  | 0% |

---

On February 10, 2026, the Company issued 1,625,000 Performance Share Units ("PSUs") that vest in two separate and equal tranches; i) upon achievement of the Company achieving a market capitalization of $250 million USD; and ii) upon outperforming the Russell Microcap index over a two-year period. The Company recorded $3,789 of compensation expenses related to these PSUs based on a Monte Carlo simulation model.

---

| | | |
|:---|:---|:---|
|  | **February 10, <br> 2026** | **February 10, <br> 2026** |
| Stock price | $USD | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1.85 |
| Risk-free interest rate |  | 3.3% |
| Term (years) |  | 3.8 |
| Volatility |  | 76% |
| Dividend yield |  | 0% |

---

**NOTE 9. Net Loss per Share Attributable to Common Stockholders**

The Company computes net income (loss) per share using the two-class method. Basic net income (loss) per share is computed using the weighted-average number of shares outstanding during the period. Diluted net income (loss) per share is computed using the weighted-average number of shares and the effect of potentially dilutive securities outstanding during the period. Potentially dilutive securities consist of stock options, preferred shares, PSUs, and warrants. Certain stock options, preferred shares, PSUs, and warrants were excluded from the computation of diluted net income (loss) per share as including them would have been anti-dilutive.

The following outlines the Company's basic and diluted loss per share for the three and nine months-ended February 28, 2026, and February 28, 2025 (000's CAD, except share amounts):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **February 28, <br> 2026** | **February 28, <br> 2025** | **February 28, <br> 2026** | **February 28, <br> 2025** |
| Income (loss) per share: |  |  |  |  |
| Basic: | $(0.16) | $(0.17) | $(0.64) | $0.49 |
| Diluted: | $(0.16) | $(0.17) | $(0.64) | $0.45 |
| Shares used in computing Income (loss) per share: |  |  |  |  |
| Basic: | 44329214 | 29474362 | 41251886 | 23959175 |
| Diluted: | 44329214 | 29474362 | 41251886 | 26517135 |

---

**NOTE 10. Grants and Subsidies**

*INSAT*

The Canadian government recently announced the Initiative for Sustainable Aviation Technology ("INSAT") fund whereby $350 million will be invested into innovative companies focused on sustainable aviation solutions. The Company submitted an initial INSAT proposal in April 2025 along with its application partners for a project size of $10.5 million, of which up to 40% of project costs may be reimbursed. In October 2025, the Company was informed that this application was successful.

*Green Fund*

In August 2024, the Company entered into a funding agreement with the Downsview Aerospace Innovation and Research Centre ("DAIR"). DAIR selected the Company with a project on the Engineering of an eVTOL wing. The funding approved to the Company was $75, of which $30 has been received as of February 28, 2026.

**NOTE 11. Related Party Transactions**

During the three and nine months-ended February 28, 2026, the Company paid $0 and $60 (February 28, 2025 - $nil and $nil) to Cert Centre Canada ("3C") for certification planning services. One of the Company's Board of Directors is the Chief Executive Officer of 3C. There were no other identifiable related party transactions or balances for the periods presented.

**NOTE 12. Subsequent Events**

The Company has evaluated subsequent events from March 1, 2026, through to the date of this filing Form 10-Q and determined that there have been no reportable subsequent events.

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

 

*References in this report (the "Quarterly Report") to "we," "us" or the "Company" refer to New Horizon Aircraft Ltd. References to our "management" or our "management team" refer to our officers and directors. The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the unaudited condensed interim consolidated financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.*

 

*All figures noted are in thousands of Canadian dollars unless noted otherwise.*

**Special Note Regarding Forward-Looking Statements**

This Quarterly Report includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Exchange Act of 1934, as amended (the "Exchange Act") that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements under "Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding the Company's financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. When used in this Quarterly Report, words such as "expect," "believe," "anticipate," "intend," "estimate," "seek" and variations and similar words and expressions, as they relate to us or the Company's management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available to the Company's management. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company's Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on August 22, 2025 (the "Annual Report"). The Company's securities filings can be accessed on the EDGAR section of the SEC's website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

**Overview**

New Horizon Aircraft Ltd. (the "Company", "Horizon", "we," "us" or "our"), a British Columbia corporation, with our headquarters located in Lindsay, Ontario, is an aerospace company. Horizon was incorporated on March 11, 2022.

**Organization and Nature of Business**

The Company's objective is to significantly advance the benefits of sustainable air mobility. In connection with this objective, we are designing and developing a cost effective and energy efficient hybrid-electric vertical takeoff and landing ("eVTOL") prototype aircraft for use in future regional air mobility ("RAM") networks. The Company has built several small-scale prototypes including a 50%-scale aircraft that has completed flight testing. We are now building a full-scale demonstrator aircraft that is expected to commence flight testing in 2027.

Horizon intends to sell these Cavorite X7 aircraft to third parties, air operators, lessors, individual consumers, and NATO military customers. The Company plans to manufacture its aircraft and license its patented fan-in-wing technology and other core innovations to other Original Equipment Manufacturers ("OEM's"). Manufacturing will be accomplished with a heavy reliance on experienced aircraft manufacturing partners and supply chain vendors. Horizon believes this highly focused business model will provide the most efficient use of capital to produce an aircraft that has a variety of applications.

**Key Factors Affecting Operating Results**

See the section entitled "*Risk Factors*" in the Company's Annual Report.

 ****

***Development of the Regional Air Mobility Market***

The Company's revenue will be directly tied to the continued development of long-distance aerial transportation and related technologies. While the Company believes the market for Regional Air Mobility ("RAM") will be significant, it is currently immature and there is no guarantee of future demand. Horizon anticipates commercialization of its aircraft prior to 2030, and its business will require significant investment leading up to commercialization, including, but not limited to, final engineering designs, prototyping and flight testing, manufacturing, software development, certification, and pilot training.

Horizon believes one of the primary drivers for adoption of its aircraft is the value proposition enabled by its aircraft that can take-off and land similar to a helicopter, fly almost twice as fast, and operate with much lower direct operating costs. Additional factors impacting adoption of eVTOL technology include, but are not limited to: perceptions about eVTOL quality, safety, performance and cost; perceptions about the environmental impact of hybrid-electric machines; volatility in the cost of oil and gasoline; availability of competing forms of transportation, such as ground or unmanned drone services; consumers perception about the convenience and cost of transportation using eVTOL relative to ground-based alternatives; and increases in fuel efficiency, autonomy, or electrification of vehicles. In addition, macroeconomic factors could impact demand for RAM services, particularly if customer pricing is at a premium to ground-based transportation. Horizon anticipates initial aircraft sales to be used for medevac services, firefighting services, disaster relief services, remote medical services, military operations, followed by sales to air operators and lessors for cargo transport, business travel, and air-taxi services. If the market for RAM does not develop as expected, this could significantly impact the Company's ability to generate revenue or grow its business.

 ****

***Competition***

We believe that the primary sources of competition for our aircraft sales are traditional helicopters, ground-based mobility solutions, and other eVTOL developers. While we expect to produce a versatile aircraft that can be useful in a variety of air mobility missions, we believe this industry will be dynamic and increasingly competitive. It is possible that our competitors could gain significant market share. Horizon may not fully realize the sales it anticipates, and it may not receive any competitive advantage from its design or may be overcome by other competitors. If new companies or existing aerospace companies produce competing aircraft in the markets in which Horizon intends to service and obtain large-scale capital investment, we may face increased competition.

Horizon may receive an advantage from well-funded competitors that are paying to create certification programs, raise awareness of eVTOL advantages, and advocate for enhanced government funding programs.

 ****

***Government Certification***

For commercial operations, Horizon's Cavorite X7 aircraft will require Type Certification. Horizon has had initial conversations with applicable regulators Transport Canada Civil Aviation ("TCCA") in Canada, and the Federal Aviation Association ("FAA") in the United States of America. As a Canadian company, TCCA is leading certification efforts for the Company. Horizon expects the FAA to participate during this process which we expect will reduce the traditional amount of time required to achieve FAA certification.

Horizon maintains a partnership with Cert Centre Canada ("3C") for the purpose of collaborating on aspects of the continued development and path to certification of Horizon's eVTOL program. 3C is leveraging their deep experience with TCCA and FAA certification programs to support the Company's certification basis for the certification of Horizon's eVTOL aircraft.

Typically, the certification of a new aircraft design by TCCA or the FAA is a long and complex process, often spanning more than five years and requiring significant capital. The Company has never undergone such a process, and there is no guarantee that its Cavorite X7 design will eventually achieve certification. The Company will need to obtain authorization and certifications related to the production of its aircraft. While it anticipates being able to meet the requirements of such authorization and certifications, the Company may be unable to obtain such authorization and certifications, or to do so on the timeline it projects. Should the Company fail to obtain any of the required authorization or certifications, or do so in a timely manner, or any of these authorization or certifications are modified, suspended or revoked after it obtains them, the Company may be unable to fulfill sales of its commercial aircraft or do so on the timelines it projects, which could have adverse effects on its business, prospects, financial condition, and results of operations.

***Dual Use Business Model***

Horizon intends to certify its Cavorite X7 aircraft as a dual-use aircraft for both civilian and military applications. Present projections indicate that sales volume of this dual use aircraft will result in a viable business model over the longer-term as production volumes scale and unit economics improve to support sufficient market adoption. The advantage of military application of Horizon's aircraft in addition to sales volumes leads to a reduction in the risk of certification as aircraft used for military purposes do not need to achieve TCCA, FAA, or similar certification approval. As with any new industry and aerospace product, numerous risks and uncertainties exist. The Company's financial results are dependent on delivering aircraft on-time and at a cost that supports returns at prices that support sufficient sales to customers who are willing to purchase based on value arising from time and versatility from utilizing regional eVTOL aircraft. Horizon's civilian sector financial results are dependent on achieving certification on its expected timeline. Our aircraft includes numerous parts and manufacturing processes unique to eVTOL aircraft, particularly its product design. Significant efforts have been made to estimate costs in the Company's planning projections; however, the variable cost associated with assembling its aircraft at scale remains uncertain at this stage of development.

**Going Concern and Liquidity**

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which contemplates continuation of the Company as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. Horizon has incurred and expects to continue to incur significant costs in pursuit of the Company's commercialization plans. We have devoted many resources to the design and development of our eVTOL prototype aircraft. Funding of these activities has primarily been through the net proceeds received from the issuance of Class A ordinary shares, preferred shares, government grants, and the issuance of related and third-party convertible debt.

Horizon is a pre-revenue organization in a research and development and flight-testing phase of operations. With approximately $20 million of cash and cash equivalents on-hand as of February 28, 2026, management expects to be in a position to fund our current operating plan for at least the next 12 months; however there remains substantial doubt around the Company's ability to meet the going concern assumption beyond that period without raising additional capital.

There can be no assurance that we will be successful in achieving our business plans, that our current capital will be sufficient to support our ongoing operations, or that any additional financing will be available in a timely manner or on acceptable terms, if at all. If events or circumstances occur such that we do not meet our business plans, we may be required to raise additional capital, alter, or scale back our aircraft design, development, and certification programs, or be unable to fund capital expenditures. Any such events could have a material adverse effect on our financial position, results of operations, cash flows, and ability to achieve our intended business plans.

**Components of Results of Operations**

**Revenue**

The Company is working to design, develop, certify, and manufacture our eVTOL aircraft and has not yet generated revenues in any of the periods presented. We do not expect to begin generating significant revenues until we are able to complete the design, development, and certification of our eVTOL aircraft.

**Operating Expenses**

 ****

*Research and Development Expenses*

Research and development expenses consist primarily of personnel expenses, including salaries and benefits, the costs of consulting, equipment, engineering, data analysis, and materials.

We expect our research and development expenses to increase as we increase staffing to support aircraft engineering and software development, build aircraft, and continue to explore and develop our eVTOL aircraft and technologies.

*Selling, General and Administrative Expenses*

Selling, general and administrative expenses primarily consist of personnel expenses, including salaries, benefits, and stock-based compensation, as well as costs related to finance, legal, and human resource functions. Other costs include business development, investor relations, contractor and professional services fees, audit and compliance expenses, insurance costs and general corporate expenses, including depreciation, rent, information technology costs, and utilities.

We expect our selling, general and administrative expenses to increase as we hire additional personnel and consultants to support our operations and comply with applicable regulations, including the Sarbanes-Oxley Act and other SEC rules and regulations.

**Other Income**

Other income consists of grants and subsidies received for developmental work and foreign exchange gains and losses.

**Interest Expense, net**

Interest expense is related to the Company's leases. Interest income primarily consists of interest earned on the Company's cash and cash equivalents.

**Change in fair value of Warrants**

Changes in fair value of warrants consists of fluctuations in the fair value of warrants outstanding as of the end of each reporting period.

**Results of Operations**

We believe the following information includes all adjustments necessary to state fairly the results of operations for all periods presented. This data should be read in conjunction with Horizon's unaudited condensed interim consolidated financial statements and notes thereto. These results of operations are not necessarily indicative of the future results of operations that may be expected for any future period.

 ****

***Comparison of the Three Months Ended February 28, 2026, to the Three Months Ended February 28, 2025***

Meaningful variances in the Company's components of operations are explained below. The following table sets forth Horizon's statements of operations data for the quarters ended February 28, 2026, and February 30, 2025 (000's).

---

| | | | |
|:---|:---|:---|:---|
| | **Quarter-Ended** | **Quarter-Ended** | |
| <br>**Operating expenses** | **February 28, <br> 2026** | **February 28, <br> 2025** |<br>**Variance <br> ($)** |
| Research and development | $4283 | $443 | $(3840) |
| General and administrative | 3306 | 3111 | (195) |
| Total operating expenses | 7589 | 3554 | (4035) |
| Loss from operations | (7589) | (3554) | 4035 |
| Other expenses (income) | 487 | 11 | (476) |
| Interest expense (income), net | (182) | (51) | 131 |
| Change in fair value of Warrants | (995) | 1429 | 2424 |
| **Net Income (Loss)** | $(6899) | $(4943) | $(1956) |

---

***Operating Expenses***

Operating expenses increased by $4,035, from $3,554 for the quarter-ended February 28, 2025, to $7,589, for the quarter-ended February 28, 2026. The increase was primarily driven by additional staff hired to support development activities and engineering costs related to building the Company's full-scale prototype aircraft, partially offset by reduced general and administrative costs.

 ****

***Research and Development Expenses***

Research and development expenses increased by $3,840, from $443 during the quarter-ended February 28, 2026, to $4,283 during the quarter-ended February 28, 2026. The increase was primarily attributable to additional labour related to building the Company's full-scale prototype aircraft and related engineering costs, flight software, and data analysis. Research and development expenses can be itemized into the following categories for the respective periods:

 ****

---

| | | |
|:---|:---|:---|
|  | **Quarter-Ended** | **Quarter-Ended** |
|  | **February 28, <br> 2026** | **February 28, <br> 2025** |
| Compensation Costs | $2885 | $407 |
| Engineering costs | 1359 | 35 |
| Depreciation | 39 | 1 |
| **Total Research and Development costs** | $**4283** | $**443** |

---

 ****

***General and Administrative***

General and Administrative costs increased by $195, from $3,111 during the quarter-ended February 28, 2025, to $3,306 during the quarter ended February 28, 2026. The increase was primarily due to increased recognition of stock-based compensation expenses, partially offset by reduced service fees for consultants, investor relations, public relations, and regulatory fees.

***Comparison of the Nine Months Ended February 28, 2026, to the Nine Months Ended February 28, 2025***

Meaningful variances in the Company's components of operations are explained below. The following table sets forth Horizon's statements of operations data for the nine months ended February 28, 2026, and February 28, 2025 (000's).

---

| | | | |
|:---|:---|:---|:---|
| | **Nine Months Ended** | **Nine Months Ended** | |
| <br>**Operating expenses** | **February 28, <br> 2026** | **February 28, <br> 2025** |<br>**Variance <br> ($)** |
| Research and development | $9610 | $1167 | $(8443) |
| General and administrative | 9006 | 8365 | (641) |
| Total operating expenses | 18616 | 9532 | (9084) |
| Loss from operations | (18616) | (9532) | 9084 |
| Other expenses (income) | 196 | (7) | (203) |
| Interest expense (income), net | (494) | (75) | 419 |
| Change in fair value of Warrants | 8134 | (601) | (8735) |
| Change in fair value and Termination of Forward Purchase Agreement |  | (20660) | (20660) |
| **Net Income (Loss)** | $(26452) | $11811 | $(38263) |

---

***Operating Expenses***

Operating expenses increased by $9,084, from $9,532 for the nine months-ended February 28, 2025, to $18,616 for the nine months-ended February 28, 2026. The increase was primarily driven by additional staff hired to support development activities, engineering costs related to building the Company's full-scale prototype aircraft, and stock-based compensation.

 ****

***Research and Development Expenses***

Research and development expenses increased by $8,443, from $1,167 during the nine months-ended February 28, 2025, to $9,610 during the nine months-ended February 28, 2026. The increase was primarily attributable to additional labour related to building the Company's full-scale prototype aircraft and related engineering costs, flight software, and data analysis. ****Research and development expenses can be itemized into the following categories for the respective periods:

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
|  | **February 28, <br> 2026** | **February 28, <br> 2025** |
| Compensation Costs | $6998 | $1070 |
| Engineering costs | 2517 | 95 |
| Depreciation | 95 | 2 |
| **Total Research and Development costs** | $**9610** | $**1167** |

---

***General and Administrative***

General and Administrative costs increased by $641, from $8,365 during the nine months-ended February 28, 2025, to $9,006 during the nine months-ended February 28, 2026. The Company continues to make efforts towards maintaining efficient administrative expenses as research and development costs connected with building the full-scale prototype aircraft grow.

**Cash Flows** 

The following tables set forth a summary of our cash flows for the periods indicated (000's):

---

| | | | |
|:---|:---|:---|:---|
| | **Nine months Ended** | **Nine months Ended** | |
| <br>**Net cash provided by (used in)** | **February 28, <br> 2026** | **February 28, <br> 2026** |<br>**Variance <br> ($)** |
| Operating activities | $(11789) | $(6807) | $(4982) |
| Investing activities | (813) | (98) | (715) |
| Financing activities | 24729 | 14285 | 10444 |
| Net increase in cash | $12127 | $7380 | $4747 |

---

*Net Cash used in Operating Activities*

The Company's cash flows used in operating activities have been primarily comprised of payroll, software expenses, technology costs, professional services related to research and development and general and administrative activities, and direct research and development costs for aircraft design, simulation, and prototype manufacturing, partially offset by periodic grants received from various government agencies. The Company expects to increase hiring to accelerate its engineering efforts in the coming years.

For the nine months-ended February 28, 2026, the $4,982 increase in cash used in operations as compared to the nine months ended February 28, 2025, was primarily attributed to increased operating costs and changes in non-cash working capital.

*Net Cash used in Investing Activities*

The Company's cash flows used in investing activities to date have been primarily comprised of property and equipment.

For the nine months-ended February 28, 2026, the $715 increase in cash used from investing as compared the nine months-ended February 28, 2025, was primarily related to tooling and equipment connected with building the Company's full-scale demonstrator aircraft and expansion of the Company's facilities to accommodate additional personnel.

 

*Net Cash used in Financing Activities*

The Company's cash flows provided by financing activities to-date have primarily been composed of funding raised with securities offerings as well as related and third-party convertible instruments.

For the nine months-ended February 28, 2026, the $10,444 increase in cash provided by financing activities was primarily attributed to proceeds from the issuance of Class A ordinary shares and warrant exercises.

Warrant holders exercised 3,200,000 warrants in exchange for 3,200,000 Class A ordinary shares resulting in proceeds of $3,282 during the nine months-ended February 28, 2026 (February 28, 2025 - $2,684).

As of February 28, 2026, there were warrants outstanding of 12,065,375 at an exercise price of $11.50 USD and 10,000 remaining at an exercise price of $0.75 USD to purchase an equivalent number of Class A ordinary shares.

In March 2025 the Company filed a shelf registration statement on Form S-3 with the SEC and a related prospectus pursuant to which it may, from time to time, sell shares of its Class A ordinary shares, having an aggregate value of up to $6.25 million USD, pursuant to a Capital on Demand™ Sales Agreement (the "Sales Agreement") with a placement agent for the sale of its Class A ordinary shares.

On June 27, 2025, the Company filed a prospectus supplement to increase the maximum aggregate offering price of the Class A ordinary shares issuable under the Sales Agreement to $16.5 million USD of Class A ordinary shares. On October 31, 2025, the Company filed another prospectus supplement to increase the maximum aggregate offering price of the Class A ordinary shares issuable under the Sales Agreement to $50 million USD of Class A ordinary shares.

During the three and nine months-ended February 28, 2026, the Company sold 870,297 and 6,874,234 Class A ordinary shares under the Sales Agreement for net proceeds of $2,327 and $21,419, respectively. As of February 28, 2026, the Company had $33.4 million USD remaining eligible for sales under the Sales Agreement.

***Sources of Liquidity***

Liquidity describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations, including working capital needs, debt service, contractual obligations, and other commitments. The Company assesses liquidity in terms of its cash flows from financing activities and their sufficiency to fund its operating and development activities. Beyond February 28, 2026, the Company's principal source of liquidity is expected to be cash and cash equivalents of approximately $20 million currently on-hand, future government grants and subsidies, and future sales of securities or convertible debt instruments.

To date, the Company has funded its operations primarily with the issuances of Class A ordinary shares, Series A preferred shares, and issuances of convertible debt instruments. Additional funding has been provided through government-backed grants.

The Canadian government recently announced the Initiative for Sustainable Aviation Technology ("INSAT") fund whereby $350 million will be invested into innovative companies focused on sustainable aviation solutions. The Company submitted an initial INSAT proposal in April 2025 along with its application partners for a project size of $10.5 million, of which up to 40% of project costs may be reimbursed. The Company's proposal was aligned with three of the four key INSAT technology areas including (1) Hybrid and Alternative Propulsion, (2) Aircraft Architecture and Systems Integration, and (3) Transition to Alternative Fuels. In October 2025, the Company was informed that this application was successful. Funding for this project is anticipated to span the next 1-2 years.

The Company believes it has sufficient cash to fulfill its business plan for at least the next 12 months from the date of this filing. To the extent the Company is able to raise additional financing, either by way of the Sales Agreement, warrants, or by other means, the Company may be in a position to expedite its business plan including hiring employees at a more rapid pace. To achieve the Company's long-term objectives, additional financing will be required and efforts to raise such working capital will be ongoing through at least the next several years.

**Off-Balance Sheet Arrangements**

We did not have any off-balance sheet arrangements as of February 28, 2026, and May 31, 2025.

**Critical Accounting Estimates**

The preparation of the unaudited condensed interim consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed interim consolidated financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

*Derivative Financial Instruments*

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, *Derivatives and Hedging* ("ASC 815"). For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. For derivative instruments that are classified as equity, the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized so long as the contracts continue to be classified in equity.

*Research and Development Costs*

The research and development costs are accounted for in accordance with *ASC 730, Research and Development*, which requires all research and development costs be expensed as incurred.

*Recent Accounting Standards*

No recently issued accounting pronouncements have had or are expected to have a material impact on the Company's unaudited condensed interim consolidated financial statements.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

As a smaller reporting company, we are not required to provide this information.

**Item 4. Controls and Procedures**

We maintain "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (2) accumulated and communicated to our management, including our principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and our management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives.

Our management, under the supervision and with the participation of our principal executive officer and principal financial and accounting officer, evaluated the effectiveness of our disclosure controls and procedures at the end of the period covered by this Quarterly Report. Based upon this evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered by this Quarterly Report, the design and operation of our disclosure controls and procedures were not effective.

Notwithstanding the identified material weakness, management, including our principal executive officer and principal financial and accounting officer, believe that the unaudited condensed interim consolidated financial statements contained in this Quarterly Report fairly present, in all material respects, our financial condition, results of operations and cash flows for the fiscal period presented in conformity with GAAP.

*Remediation of Material Weakness*

While significant progress has been made to improve our internal control over financial reporting, not all aspects have been sufficiently remediated. The material weakness, as of February 28, 2026, relates to the inadequate separation of financial responsibilities. Our management, with the oversight of the Audit Committee of our Board of Directors, continues to design and implement measures to remediate the material weakness. Remediation of the material weakness will require further validation and testing of the operating effectiveness of the applicable remedial controls over a sustained period of financial reporting cycles. The Company has hired additional resources and is in the process of formalizing and testing additional internal controls and expects remediation of this material weakness prior to the end of its current fiscal year-ending May 31, 2026.

**PART II - OTHER INFORMATION**

**Item 1. Legal Proceedings**

We are not party to any material legal proceedings. From time to time, we may be involved in legal proceedings or subject to claims incident to the ordinary course of business. The outcome of litigation is inherently uncertain, and there can be no assurances that favorable outcomes will be obtained. In addition, regardless of the outcome, such proceedings or claims can have an adverse impact on us, which may be material because of defense and settlement costs, diversion of resources and other factors.

**Item 1A. Risk Factors**

Factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described in our Annual Report. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our Annual Report filed with the SEC.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

(a) On February 18, 2026, the Company issued an aggregate of 159,697 Class A ordinary shares to third-party service providers for services rendered at a deemed price of USD$1.89 per share. These issuances were made in reliance upon one or more exemptions from the registration requirements of the Securities Act, including Section 4(a)(2) thereof, Regulation D, and Regulation S promulgated thereunder. The Class A ordinary shares were issued in transactions by the Company not involving a public offering, to "accredited investors," or in offshore transactions in which no directed selling efforts were made in the United States.

(b) Not Applicable.

(c) None.

**Item 3. Defaults Upon Senior Securities**

None.

**Item 4. Mine Safety Disclosures**

Not Applicable.

**Item 5. Other Information**

(a) None.

(b) None.

(c) During the quarter ended February 28, 2026, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading agreement" or a "non-Rule 10b5-1 trading agreement" (in each case defined in Item 408 of Regulation S-K).

**Item 6. Exhibits**

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 3.1 | [New Horizon Articles (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K, filed by New Horizon Aircraft Ltd. on December 20, 2024).](https://www.sec.gov/Archives/edgar/data/1930021/000121390024111247/ea022513201ex3-2_newhorizon.htm) |
| 3.2 | [Notice of Articles (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed by New Horizon Aircraft Ltd. on December 20, 2024).](https://www.sec.gov/Archives/edgar/data/1930021/000121390024111247/ea022513201ex3-1_newhorizon.htm) |
| 31.1\* | [Rule 13a-14(a) Certification by Principal Executive Officer](ea028176901ex31-1.htm) |
| 31.2\* | [Rule 13a-14(a) Certification by Principal Financial and Accounting Officer](ea028176901ex31-2.htm) |
| 32.1\* | [Section 1350 Certification of Principal Executive Officer and Principal Financial and Accounting Officer](ea028176901ex32-1.htm) |
| 32.2\* | [Section 1350 Certification of Principal Financial and Accounting Officer](ea028176901ex32-2.htm) |
| 101.INS\* | Inline XBRL Instance Document |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| 104\* | Cover Page Interactive Data File (formatted in iXBRL, and included in exhibit 101) |

---

\* Filed or furnished with this Quarterly Report.

**SIGNATURES**

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | New Horizon Aircraft Ltd. | New Horizon Aircraft Ltd. |
| Date: April 14, 2026 | */s/ Brandon Robinson* | */s/ Brandon Robinson* |
|  | Name: | Brandon Robinson |
|  | Title: | Chief Executive Officer |
|  |  | (Principal Executive Officer) |
| Date: April 14, 2026 | */s/ Brian Merker* | */s/ Brian Merker* |
|  | Name: | Brian Merker |
|  | Title: | Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION PURSUANT TO SECTION 302**

**OF THE SARBANES-OXLEY ACT OF 2002**

I, Brandon Robinson, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended February 28, 2026, of New Horizon Aircraft Ltd.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: April 14, 2026 | By: | */s/ Brandon Robinson* |
|  |  | Brandon Robinson |
|  |  | Chief Executive Officer |
|  |  | (Principal Executive Officer) |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION PURSUANT TO SECTION 302**

**OF THE SARBANES-OXLEY ACT OF 2002**

I, Brian Merker, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended February 28, 2026, of New Horizon Aircraft Ltd.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a–15(f) and 15d–15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: April 14, 2026 | By: | */s/ Brian Merker* |
|  |  | Brian Merker |
|  |  | Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of New Horizon Aircraft Ltd. (the "Company") on Form 10-Q for the Quarter ended February 28, 2026, as filed with the Securities and Exchange Commission (the "Report"), I, Brandon Robinson, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: April 14, 2026 | By: | */s/ Brandon Robinson* |
|  |  | Brandon Robinson |
|  |  | Chief Executive Officer |
|  |  | (Principal Executive Officer) |

---

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of New Horizon Aircraft Ltd. (the "Company") on Form 10-Q for the Quarterly period ended February 28, 2026, as filed with the Securities and Exchange Commission (the "Report"), I, Brian Merker, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: April 14, 2026 | By: | */s/ Brian Merker* |
|  |  | Brian Merker |
|  |  | Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---