# EDGAR Filing Document

**Accession Number:** 0001889123
**File Stem:** 0000950170-25-107296
**Filing Date:** 2025-8
**Character Count:** 30135
**Document Hash:** b241d60373fc2484f5f845f489896d7e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-25-107296.hdr.sgml**: 20250812

**ACCESSION NUMBER**: 0000950170-25-107296

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20250812

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250812

**DATE AS OF CHANGE**: 20250812

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Fold Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001889123
- **STANDARD INDUSTRIAL CLASSIFICATION:** FINANCE SERVICES [6199]
- **ORGANIZATION NAME:** 09 Crypto Assets
- **EIN:** 862170416
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41168
- **FILM NUMBER:** 251206615

**BUSINESS ADDRESS:**
- **STREET 1:** 2929 ARCH ST., ,SUITE 1703
- **CITY:** PHILADELPHIA
- **STATE:** PA
- **ZIP:** 19103
- **BUSINESS PHONE:** 215-701-9555

**MAIL ADDRESS:**
- **STREET 1:** 2929 ARCH ST., ,SUITE 1703
- **CITY:** PHILADELPHIA
- **STATE:** PA
- **ZIP:** 19103

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FTAC Emerald Acquisition Corp.
- **DATE OF NAME CHANGE:** 20211116

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Emerald ESG Acquisition Corp
- **DATE OF NAME CHANGE:** 20211019

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM** 8-K

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d)**

**OF THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report (Date of earliest event reported):** August 12, 2025

Fold Holdings, Inc.

**(Exact name of registrant as specified in its charter)**

<u>Delaware</u>   <u>001-41168</u>   <u>86-2170416</u> <br> (State or other jurisdictionof incorporation) (Commission File Number) (IRS EmployerIdentification No.)

---

| | |
|:---|:---|
| 2942 North 24th Street**,** Suite 115**,** #42035Phoenix**,** Arizona | 85016 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**(**866**)** 365-3277

**Registrant's telephone number, including area code**

**11201 North Tatum Blvd., Suite 300, Unit 42035** 

**Phoenix, Arizona 85028**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)**  | **Name of each exchange on which registered**  |
| Common stock, par value $0.0001 per share | FLD | Nasdaq Capital Market |
| Warrants, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share | FLDDW | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02. Results of Operations and Financial Condition.**

On August 12, 2025, Fold Holdings, Inc. issued a press release announcing its financial and operational results for the second quarter ended June 30, 2025. A copy of the press release is furnished as <u>Exhibit 99.1</u> hereto and is incorporated herein in its entirety by reference.

***Limitation on Incorporation by Reference****.* The information furnished in this Item 2.02, including the press release attached hereto as <u>Exhibit 99.1</u>, shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "**Exchange Act**"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as set forth by specific reference in such a filing.

***Cautionary Note Regarding Forward-Looking Statements****.* Except for historical information contained in the press release attached as <u>Exhibit 99.1</u> hereto, the press release contains forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied by these statements. Please refer to the cautionary note in the press release regarding these forward-looking statements.

**Item 7.01. Regulation FD Disclosure.**

The information set forth under Item 2.02 is incorporated herein by reference.

**Item 9.01. Financial Statements and Exhibits.**

(d) Exhibits

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 99.1 | [<u>Press Release of Fold Holdings, Inc., dated August 12, 2025</u>](fld-ex99_1.htm). |
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document). |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **Fold Holdings, Inc.** | **Fold Holdings, Inc.** |
| Date: August 12, 2025 | By: | /s/ Will Reeves |
|  | Name:  | Will Reeves |
|  | Title: | Chief Executive Officer |

---

------

## Exhibit 99.1

Exhibit 99.1

![img160846407_0.jpg](img160846407_0.jpg)

**Fold Holdings, Inc. (NASDAQ: FLD)** 

**Announces Second Quarter 2025 Results**

*Revenue: $8.2 million, 59% YoY increase*

*Net Income: $13.4 million*

*New accounts up over 233% YoY and transaction volumes up 124% YoY*

*Successfully secured $250 million equity purchase facility* <sup>1</sup>

*Bitcoin Investment Treasury Holdings: 1,492 BTC*

**PHOENIX – August 12, 2025**

Fold Holdings, Inc. (NASDAQ: FLD) ("Fold"), the first publicly traded bitcoin financial services company, today announced financial results for the second quarter ended June 30, 2025.

**Financial Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Revenue:** $8.2 million; 59% YoY increase

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Net Income:** $13.4 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Adjusted EBITDA**<sup>2</sup> **(Loss):** ($4.7) million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Earnings Per Share:** $0.28 per share

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Adjusted EBITDA (Loss) Per Share**<sup>2</sup>: ($0.10) per share

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Bitcoin Investment Treasury Holdings:** 1,492 Bitcoin; $160 million value as of 6/30/2025

**Key Operating Metricse**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Total Transaction Volume:** $265 million; 124% YoY increase

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Total Active Accounts:** 615,000+, added +10,000 new accounts in the quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Total Verified Accounts:** 80,000+, added +3,000 new verified accounts in the quarter

**CEO Commentary**<br>

"We are pleased to report another strong quarter, with revenues for the second quarter increasing by 59% versus a year ago, while core KPIs such as Active Accounts and Transaction Volumes continued to expand", said Fold Chairman and CEO, Will Reeves. "Building on our successful public listing and the momentum from our first quarter, we have continued to execute on our strategic initiatives and deliver meaningful progress in the second quarter of 2025."

------

Mr. Reeves continued, "We made substantial progress across our key growth initiatives during the quarter. The Fold Credit Card continues to generate significant consumer interest, with our waitlist now exceeding 75,000 people as we work toward our planned launch later this year. Our Bitcoin Gift Card successfully launched in the quarter and continues to gain traction. The card is now available through prominent online partners such as giftcards.com, with an eventual goal of being ubiquitous across the entire US retail footprint, including brick and mortar retail locations. With a broad market presence, we believe our card will capture a material portion of the billions of dollars Americans spend annually on gift cards and become a substantial new avenue for bitcoin ownership. In our Custody and Trading business, we launched Bitcoin Sends this quarter which allows users to send and receive bitcoin directly with any wallet address. We are also assessing many new opportunities that are natural extensions to our existing services."

Reeves concluded, "Our Bitcoin Investment Treasury currently stands at nearly 1,500 BTC, representing nearly $180 million in value as of August 12, 2025. Our treasury strategy reached a significant milestone in the second quarter with the successful establishment of a $250 million equity purchase facility. This facility allows Fold to continue to expand our Bitcoin holdings, reinforces our commitment to Bitcoin as a core treasury asset, and allows Fold to be opportunistic in building our Bitcoin position while maintaining operational flexibility. At Fold, we remain steadfast believers in Bitcoin and view a robust treasury strategy as fundamental to creating shareholder value. As we progress through 2025, we plan to leverage this enhanced financial capacity to strengthen our Bitcoin holdings while continuing to execute on our growth initiatives."

**Strategic & Business Updates:**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Fold Credit Card (announced in February 2025)**

oOver 75,000 applicants on the waitlist

o2% unlimited rewards card

oExpected in late 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Fold Bitcoin Gift Card (announced May 2025)**

oNew distribution channel for bitcoin financial services

oAvailable through foldapp.com and select retailers today

oPlans for broad distribution through an expansive sales network across the US

oMass market customer acquisition strategy

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Custody and Trading Expansion**

oLaunched Bitcoin Sends this quarter

oOpening exchange to an expanded user base

oExpanding coverage to users in additional states

oEnhanced funding options and larger order acceptance including wires

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**New Opportunities**

oEvaluating several new opportunities in the broader personal finance space

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;●**Bitcoin Investment Treasury**

oCurrently hold 1,492 Bitcoin with a value of $160 million as of June 30, 2025

------

**Earnings Call and Webcast Information:**

<br>Fold will host a conference call at 5:00 p.m. Eastern Time today, which will include a brief discussion of results followed by a question-and-answer period. To participate in this event, please log on or dial in approximately 5 minutes before the beginning of the call.

**Date**: August 12, 2025

**Time**: 5:00 p.m. ET

**Participant Call Links**:

● Live Webcast: Link

● Dial-in Registration Link: Link

A replay of the call will be archived at https://investor.foldapp.com

**Footnotes**

<sup>1</sup>In June 2025, the Company entered into an agreement for a $250 million equity purchase facility ("Facility"). Pursuant to the Facility, the Company, in its sole discretion, has the right, but not the obligation, to issue and sell up to $250 million in newly issued shares of the Company's Common Stock, subject to certain conditions. The Company expects that any proceeds received by it from the Facility will be used for, without limitation, purchasing additional bitcoin for the Company's corporate treasury, working capital and general corporate purposes.

<sup>2</sup>Adjusted EBITDA and Adjust EBITDA Per Share are financial measures not presented in accordance with generally accepted accounting principles ("GAAP") (a "Non-GAAP Financial Measure"). Please see "Non-GAAP Financial Measures" at the end of this press release.

**About Fold:**

<br>Fold (NASDAQ: FLD) is the first publicly traded Bitcoin financial services company, making it easy for individuals and businesses to earn, save, and use Bitcoin. With 1,492 BTC in its bitcoin investment treasury, Fold is at the forefront of integrating Bitcoin into everyday financial experiences. Through innovative products like the Fold App, Fold Card, Fold Credit Card, and Fold Bitcoin Gift Card, the company is building the bridge between traditional finance and the Bitcoin-powered future.

**Forward-Looking Statements:**

<br>The information in this press release includes "forward-looking statements" within the meaning of the federal securities laws with respect to the anticipated benefits of the business combination. Forward-looking statements may be identified by the use of words such as "may," "could," "would," "should," "predict," "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include the potential benefits of the new ELOC, Fold's treasury strategy and the potential success of Fold's market, product and growth strategies. These statements are based on assumptions and on the current expectations of Fold's management and are not predictions of actual performance. Many actual events and circumstances are beyond the control of Fold. These forward-looking statements are subject to a number of risks and uncertainties, including: (i) changes in domestic and foreign business, market, financial, political and legal conditions; (ii) the failure to realize the anticipated benefits of the business combination; (iii) the effect of the consummation of the business combination on Fold's business relationships, performance, and business generally; (iv) the ability to implement business plans and other

------

expectations after the completion of the business combination, and identify and realize additional opportunities; (v) the risk of downturns, new entrants and a changing regulatory landscape in the highly competitive industry in which Fold operates; (vi) the ability of Fold to gain full access to the ELOC, which is dependent on Fold's ability to obtain stockholder approval and to satisfy the other conditions provided in the ELOC and which can be limited because the investor in the ELOC can refuse to invest to the extent the investment would result in the investor holding more than 9.99% of our shares of common stock; and (vii) those factors discussed in Fold's filings with the Securities and Exchange Commission. If any of these risks materialize or Fold's assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. While Fold may elect to update these forward-looking statements at some point in the future, Fold specifically disclaims any obligation to do so, except as required by law.

------

**Fold Holdings, Inc. Condensed Balance Sheets (Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **June 30,** | **December 31,** |
|  | **2025** | **2024** |
| **Assets** |  |  |
| **Current assets** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $6609719 | $18330359 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 697560 | 451455 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 330302 | 262813 |
| &nbsp;&nbsp;&nbsp;&nbsp;Digital assets - rewards treasury | 9369298 | 8569651 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3644514 | 687100 |
| **Total current assets** | 20651393 | 28301378 |
| &nbsp;&nbsp;&nbsp;&nbsp;Digital assets - investment treasury | 159861386 | 93568700 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capitalized software development costs, net | 1236977 | 1000065 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred transaction costs | - | 2784893 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Non-current Assets | 353250 | - |
| **Total assets** | $182103006 | $125655036 |
| **Liabilities and stockholders' equity (deficit)** |  |  |
| **Current liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $1308838 | $1113552 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 1922347 | 71858 |
| &nbsp;&nbsp;&nbsp;&nbsp;December 2024 convertible note, net | - | 11752905.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer rewards liability | 9369298 | 8569651 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 290517 | 387776 |
| **Total current liabilities** | 12891000 | 21895742 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue, long-term | 451793 | 487690 |
| &nbsp;&nbsp;&nbsp;&nbsp;June 2025 convertible note, net | 21818603 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;March 2025 convertible note - related party | 58123251 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Simple Agreements for Future Equity ("SAFEs") | - | 171080533 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Non-current Liabilities | 293114 | - |
| **Total liabilities** | 93577761 | 193463965 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commitments and contingencies (Note 13) |  |  |
| **Stockholders' equity (deficit)** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.0001 par value; 20,000,000 shares authorized, 0 shares issued and outstanding at June 30, 2025 and 10,204,880 shares issued and outstanding at December 31, 2024 | - | 1020 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.0001 par value; 600,000,000 shares authorized, 47,066,769 shares issued and 46,571,343 shares outstanding at June 30, 2025 and 5,836,882 shares issued and outstanding at December 31, 2024 | 4658 | 584 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in-capital | 225322741 | 33537989 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (136802154) | (101348522) |
| **Total stockholders' equity (deficit)** | 88525245 | (67808929) |
| **Total liabilities and stockholders' equity** | $182103006 | $125655036 |

---

------

**Fold Holdings, Inc. Condensed Statements of Operations (Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended <br>June 30,** | **Three Months Ended <br>June 30,** | **Six Months Ended <br>June 30,** | **Six Months Ended <br>June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Revenues, net** | $**8175926** | $**5138624** | $**15263763** | $**10069835** |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Banking and payment costs | 7682621 | 4817736 | 14441545 | 9444484 |
| &nbsp;&nbsp;&nbsp;&nbsp;Custody and trading costs | 142811 | 28498 | 188596 | 49786 |
| &nbsp;&nbsp;&nbsp;&nbsp;Compensation and benefits | 3676657 | 849280 | 10134597 | 1606645 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing expenses | 620923 | 38335 | 1020721 | 80802 |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1270345 | 238862 | 3058850 | 275530 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization expense | 106837 | 62392 | 197908 | 119745 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on customer rewards liability | 2071505 | (1004851) | 970648 | 2418194 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on digital assets - rewards treasury | (2334677) | 950744 | (1324091) | (2541145) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other selling, general and administrative expenses | 1264422 | 346608 | 2400876 | 659502 |
| Total operating expenses | 14501444 | 6327604 | 31089650 | 12113543 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Operating loss** | (6325518) | (1188980) | (15825887) | (2043708) |
| Other income (expense) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (loss) on digital assets - investment treasury | 36582224 | (1106080) | 20965072 | (1106080) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of SAFEs | - | (36940) | (6503113) | (132004) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of convertible note | (5309608) | - | (11843751) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible note issuance costs and fees | - | - | (9569109) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | (9612199) | - | (9612199) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (1974849) | - | (3246487) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | 66398 | 12312 | 186701 | 25167 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Other income (expense), net** | 19751966 | (1130708) | (19622886) | (1212917) |
| **Net income (loss) before income taxes** | 13426448 | (2319688) | (35448773) | (3256625) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 881 | (241) | 4859 | 7868 |
| **Net income (loss)** | $13425567 | $(2319447) | $(35453632) | $(3264493) |
| **Net income (loss) attributable to common stockholders:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $13425567 | $(2319447) | $(35453632) | $(3264493) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $13425567 | $(2319447) | $(35453632) | $(3264493) |
| **Net income (loss) per share attributable to common stockholders:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.29 | $(0.40) | $(0.98) | $(0.56) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.28 | $(0.40) | $(0.98) | $(0.56) |
| **Weighted-average shares used to compute net income (loss) per share:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 46503358 | 5836882 | 36062784 | 5836882 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 47561116 | 5836882 | 36062784 | 5836882 |

---

------

**Fold Holdings, Inc. Condensed Statements of Cash Flows (Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** |
| **Cash flows from operating activities** |  |  |
| Net loss | $(35453632) | $(3264493) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| Amortization expense | 197908 | 119745 |
| Gain on digital assets - rewards treasury | (1324091) | (2541145) |
| (Gain) loss on digital assets - investment treasury | (20965072) | 1106080 |
| Loss on customer rewards liability | 970648 | 2418194 |
| Change in fair value of convertible note | 11843751 | - |
| Convertible note issuance costs and fees | 9569109 | - |
| Loss on extinguishment of debt | 9612199 | - |
| Amortization of debt issuance costs | 112187 | - |
| Amortization of debt discount and premium | 953404 | - |
| Change in fair value of SAFEs | 6503113 | 132004 |
| Share-based compensation expense | 6895480 | - |
| Increase (decrease) in cash resulting from changes in: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | (246105) | (72989) |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (67489) | (58066) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | (603030) | 66619 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 195286 | 191640 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 1376866 | (4167) |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer reward liability | 1318429 | 933352 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (133156) | (240558) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Non-current Liabilities | 293114 | - |
| **Net cash used in operating activities** | (8951081) | (1213784) |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of digital assets | (2374030) | (821743) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of digital assets | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments for capitalized software development costs | (434820) | (304516) |
| **Net cash used in investing activities** | (2808850) | (1126259) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from recapitalization | 804624 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments of deferred IPO costs | (652013) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds received from SAFE financings | - | 3000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of debt issuance costs | (113320) | - |
| **Net cash provided by financing activities** | 39291 | 3000000 |
| Net (decrease) increase in cash and cash equivalents | (11720640) | 659957 |
| Cash and cash equivalents, beginning of period | 18330359 | 1491544 |
| **Cash and cash equivalents, end of period** | $6609719 | $2151501 |
| **Non-cash investing and financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from SAFE financings received in digital assets | $- | $50000000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash payment of interest with common stock | 646667 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions of digital assets to fulfill customer reward redemptions | 1489430 | 2096889 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions of digital assets to satisfy other current obligations | 46955 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Recapitalization | 173019904 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from convertible debt received in digital assets - related party | 43965525 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of Series C Warrants included in loss on extinguishment | 498771 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions of digital assets for prepaid interest - related party | 2313975 | - |

---

------

**Non-GAAP Financial Measures**

***Adjusted EBITDA***

In addition to net loss and other results under GAAP, we utilize non-GAAP calculations of adjusted earnings before interest, taxes, depreciation, and amortization ("Adjusted EBITDA") to monitor the financial health of our business. Adjusted EBITDA is defined as net loss, excluding (i) interest expense, (ii) provision for (benefit from) income taxes, (iii) depreciation and amortization, (iv) share-based compensation, (v) remeasurement gains and losses such as fair value remeasurements on our digital assets, convertible notes, and SAFE notes, and (vi) impairments, restructuring charges, and business acquisition- or disposition-related expenses that we believe are not indicative of our core operating results. This non-GAAP financial information has limitations as an analytical tool when assessing our operating performance, is presented for supplemental informational purposes only, should not be considered in isolation or as a substitute for, or superior to, financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies.

The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, or because the amount and timing of these items are unpredictable, are not driven by core results of operations, and/or render comparisons with prior periods and competitors less meaningful. We believe Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of core operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, Adjusted EBITDA is a key measurement used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting.

The following table presents a reconciliation of Adjusted EBITDA to the most directly comparable GAAP measure, net loss:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net income (loss)** | $13425567 | $(2319447) | $(35453632) | $(3264493) |
| &nbsp;&nbsp;&nbsp;&nbsp;Add: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1974849 | - | 3246487 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 881 | (241) | 4859 | 7868 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization expense | 106837 | 62392 | 197908 | 119745 |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation expense | 1725205 |  | 6895480 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on customer rewards liability | 2071505 | (1004851) | 970648 | 2418194 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on digital assets - rewards treasury | (2334677) | 950744 | (1324091) | (2541145) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (loss) on digital assets - investment treasury | (36582224) | 1106080 | (20965072) | 1106080 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of SAFEs | - | 36940 | 6503113 | 132004 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of convertible note | 5309608 | - | 11843751 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Convertible note issuance costs and fees | - | - | 9569109 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | 9612199 | - | 9612199 | - |
| **Adjusted EBITDA** | $(4690250) | $(1168383) | $(8899241) | $(2021747) |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Adjusted EBITDA (Loss) | $(4690250) | $(1168383) | $(8899241) | $(2021747) |
| Weighted-average shares used to compute basic and diluted net loss per share | 46503358 | 5836882 | 36062784 | 5836882 |
| **Adjusted EBITDA (Loss) per share attributable to common stockholders:** |  |  |  |  |
| Basic and diluted | $(0.10) | $(0.20) | $(0.25) | $(0.35) |

---

------

**For investor and media inquiries, please contact:**

**Investor Relations:**<br>Orange Group

Samir Jain, CFA

FoldIR@orangegroupadvisors.com

**Media:**

Elev8 New Media

Jessica Starman, MBA

Media@foldapp.com

------