# EDGAR Filing Document

**Accession Number:** 0000850779
**File Stem:** 0001539497-26-001339
**Filing Date:** 2026-5
**Character Count:** 25587
**Document Hash:** 0a075d50e65f2ab68d44158d66f86875
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-26-001339.hdr.sgml**: 20260506

**ACCESSION NUMBER**: 0001539497-26-001339

**CONFORMED SUBMISSION TYPE**: ABS-15G

**PUBLIC DOCUMENT COUNT**: 4

**CONFORMED PERIOD OF REPORT**: 20260506

**ITEM INFORMATION**: Findings and Conclusions of the Third Party Due Diligence Provider Obtained by the Issuer

**FILED AS OF DATE**: 20260506

**DATE AS OF CHANGE**: 20260506

**ABS RULE**: RULE-15GA2

**REGISTERED ENTITY**: N

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00461
- **FILM NUMBER:** 26949619

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013
**DEPOSITOR**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013
**SECURITIZER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** WELLS FARGO COMMERCIAL MORTGAGE SECURITIES INC
- **CENTRAL INDEX KEY:** 0000850779
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 561643598
- **STATE OF INCORPORATION:** NC
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00461

**BUSINESS ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166
- **BUSINESS PHONE:** 7043832556

**MAIL ADDRESS:**
- **STREET 1:** 301 SOUTH COLLEGE STREET
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28228-0166

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** WACHOVIA COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 20020304

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19960520

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FIRST UNION MORTGAGE SECURITIES INC
- **DATE OF NAME CHANGE:** 19951013

**UNITED STATES<br> SECURITIES AND EXCHANGE COMMISSION<br> Washington, D.C. 20549** 

**FORM ABS-15G**

**ASSET-BACKED SECURITIZER<br> Report Pursuant to Section 15G of** 

**the Securities Exchange Act of 1934**

<br> Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:<br>

---

| | |
|:---|:---|
| &nbsp;&nbsp;[_] | &nbsp;&nbsp;Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period _________________ to _________________ |
|  | &nbsp;&nbsp;Date of Report (Date of earliest event reported)______________________ |
|  | &nbsp;&nbsp;Commission File Number of securitizer: ____________________ |
|  | &nbsp;&nbsp;Central Index Key Number of securitizer: ___________________ |
|  | &nbsp;&nbsp;Name and telephone number, including area code, of the person to |
|  | &nbsp;&nbsp;contact in connection with this filing |
|  | &nbsp;&nbsp;Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1) [_] |
|  | &nbsp;&nbsp;Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i) [_] |
|  | &nbsp;&nbsp;Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii) [_] |
| &nbsp;&nbsp;[✔] | &nbsp;&nbsp;Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2) |
|  | &nbsp;&nbsp;Central Index Key Number of depositor: 0000850779 |
|  | &nbsp;&nbsp;BX Commercial Mortgage Trust 2026-AHP |
|  | &nbsp;&nbsp;(Exact name of issuing entity as specified in its charter) |
|  | &nbsp;&nbsp;Central Index Key Number of issuing entity (if applicable): <u>Not applicable</u> |
|  | &nbsp;&nbsp;Central Index Key Number of underwriter (if applicable): <u>Not applicable</u> |
|  | &nbsp;&nbsp;A.J. Sfarra, (212) 214-5613 |
|  | &nbsp;&nbsp;Name and telephone number, including area code, of the person to |
|  | &nbsp;&nbsp;contact in connection with this filing |

---

**INFORMATION TO BE INCLUDED IN THE REPORT**

**FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS**

**Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer**

Attached as Exhibit 1 hereto is an agreed-upon procedures report, dated May 6, 2026, obtained by the depositor, with respect to certain agreed-upon procedures performed by KPMG LLP.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Wells Fargo Commercial Mortgage Securities, Inc.

(Depositor)

Date: May 6, 2026

&nbsp;&nbsp;/s/ Anthony J. Sfarra

By: Anthony J. Sfarra, President<br> (senior officer in charge of securitization of the depositor)

Exhibit 1 Independent Accountants' Agreed-Upon Procedures Report, dated May 6, 2026.

## Ex-1

**Exhibit 1**

---

| | |
|:---|:---|
| ![](kpmglogo.jpg) |  |
|  | KPMG LLP<br> Two Manhattan West<br> 375 9th Avenue, 17th Floor<br> New York, NY 10001 |

---

**Independent Accountants' Agreed-Upon Procedures Report**

Wells Fargo Commercial Mortgage Securities, Inc.<br> Wells Fargo Bank, National Association<br> (together, the "Company")<br> Wells Fargo Securities, LLC<br> Barclays Capital Inc.<br> Barclays Capital Real Estate Inc.<br> Goldman Sachs & Co. LLC<br> Goldman Sachs Bank USA<br> Goldman Sachs Mortgage Company<br> JPMorgan Chase Bank, National Association<br> J.P. Morgan Securities LLC<br> RBC Capital Markets, LLC<br> Truist Securities, Inc.<br> (collectively, the "Specified Parties"):

Re: BX Commercial Mortgage Trust 2026-AHP – Data File Procedures

We have performed the procedures described below on the specified attributes in an electronic data file entitled "BX 2026-AHP Securitization Tape.xlsx" provided by the Company on May 6, 2026 (the "Data File"), containing information on one mortgage loan (the "Mortgage Loan") and 12 related properties (the "Properties") as of June 15, 2026 (the "Cut-off Date"), which we were informed is intended to be included as collateral in the offering by BX Commercial Mortgage Trust 2026-AHP, Commercial Mortgage Pass-Through Certificates, Series 2026-AHP (the "Certificates"). The Company is responsible for the specified attributes identified by the Company in the Data File.

The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate to meet the intended purpose of assisting the Specified Parties in evaluating the accuracy of the specified attributes in the Data File. This report may not be suitable for any other purpose. No other parties have agreed to or acknowledged the appropriateness of these procedures for the intended purpose or any other purpose.

The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. We make no representation regarding the appropriateness of the procedures either for the intended purpose or for any other purpose.

Unless otherwise stated, the following definitions have been adopted in presenting our procedures and findings:

· The term "compared" means compared to the information shown and found it to be in agreement, unless otherwise stated.
Such compared information was deemed to be in agreement if differences were within the reporting threshold.

· The term "recomputed" means recalculated and compared the result to the information shown and found it to be in agreement,
unless otherwise stated. Such recomputed information was deemed to be in agreement if differences were within the reporting threshold.

KPMG LLP, a Delaware limited liability partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

![](kpmglogo2.jpg)

· The term "reporting threshold" means that dollar amounts and percentages were within $1.00 and 0.1%, respectively.

· The term "Provided by the Company" when used in the "Source Document(s)" column of Attachment A, means we were
instructed by the Company to assume the attribute is accurate and not perform any procedure.

· The term "Loan Files" means the electronic copies of source documents provided by the Company and listed in Attachment
A. Where the term "Draft" is used, it means source documents provided by the Company and listed in Attachment A are in draft
form and are not executed with signatures as of the date of this report. We make no representation regarding the validity or accuracy
of any of the source documents.

· The term "Compared Attributes" means the list of fields in the Data File which were selected by the Company for us to
perform comparison procedures for and are listed in Attachment A.

· The term "Recomputed Attributes" means the list of fields in the Data File which were selected by the Company for us to
perform recomputation procedures for and are listed in Attachment B.

· The term "Calculation Methodology" means the formula listed in the "Calculation Methodology" column of Attachment
B containing the calculation methodology for the Recomputed Attributes provided by the Company.

· The term "Provided Information" means the Cut-off Date, Loan Files and Calculation Methodology.

Prior to being provided the Data File, we received one or more earlier versions of the data file on which to perform our procedures. In performing those procedures, we identified differences which were communicated to the Company. The Data File represents the revised information reflecting resolution of differences communicated as determined appropriate by the Company. We performed the procedures on the Data File, and the results of those procedures are reflected herein.

The procedures we were instructed by the Company to perform for the Mortgage Loan and related Properties in the Data File and the associated findings are as follows.

A. We compared the Compared Attributes in the Data File (except for those with "Provided by the Company" in the "Source
Document(s)" column of Attachment A) to the corresponding information included in the Loan Files. The Company indicated that the
absence of any of the information in the Loan Files or the inability to agree the indicated information from the Data File to the Loan
Files for each of the attributes identified, constituted an exception, except for those Compared Attributes with "Provided by the
Company" in the "Source Document(s)" column of Attachment A.

B. We recomputed the Recomputed Attributes in the Data File using (i) the corresponding information contained in the Data File and (ii)
the Calculation Methodology.

We found such information to be in agreement without exception.

We were engaged by the Company to perform this agreed-upon procedures engagement. We conducted our engagement in accordance with attestation standards established by the American Institute of Certified Public Accountants, which involves us performing the specific procedures agreed to and acknowledged above and reporting on findings based on performing those procedures. We were not engaged to, and did not, conduct an examination or review, the objective of which would be the expression of an opinion or conclusion, respectively, on the specified attributes in the Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.

![](kpmglogo2.jpg)

We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

The procedures performed were applied based on the information included in the Data File and Provided Information, without verification or evaluation of such information by us; therefore, we express no opinion or any other form of assurance regarding (i) the reasonableness of the information provided to us by the Company, (ii) the physical existence of the Mortgage Loan and related Properties, (iii) the reliability or accuracy of the Provided Information which was used in our procedures, or (iv) matters of legal interpretation.

The procedures performed were not intended to address, nor did they address: (i) the conformity of the origination of the Mortgage Loan to stated underwriting or credit extension guidelines, standards, criteria or other requirements, (ii) the value of collateral securing the Mortgage Loan being securitized, (iii) the compliance of the originator of the Mortgage Loan with federal, state, and local laws and regulations, or (iv) any other factor or characteristic of the Mortgage Loan and related Properties that would be material to the likelihood that the issuer of the Certificates will pay interest and principal in accordance with applicable terms and conditions. The procedures performed were not intended to satisfy any criteria for due diligence published by the nationally recognized statistical rating organizations ("NRSROs").

The terms of our engagement are such that we have no responsibility to update this report because of events and circumstances that may subsequently occur.

This report is intended solely for the information and use of the Specified Parties. It is not intended to be and should not be used by any other person or entity, including investors or the NRSROs, who are not identified in the report as the Specified Parties but may have access to this report as required by law or regulation.

/s/ KPMG LLP

New York, New York<br> May 6, 2026

**ATTACHMENT A**

**COMPARED ATTRIBUTES**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;Loan Number | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Property Name | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Number of Properties | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Allocated Mortgage Loan Amount ($) | &nbsp;&nbsp;Draft Allocated Loan Amount Schedule |
| &nbsp;&nbsp;Property Address | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Property City | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Property State | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Property Zip Code | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;County | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Year Built | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Year Renovated | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;General Property Type | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Specific Property Type | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;No. of Units | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Unit of Measure | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Occupancy % | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Occupancy % Source Date | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Loan Purpose (Acquisition, Refinance, Finance) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Note Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;First Payment Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Maturity Date or Anticipated Repayment Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Spread | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Assumed SOFR | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Strike Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Trustee/Certificate Administrator Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Servicing Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Operating Advisor Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;EU Risk Retention Reporting Fee | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;CREFC Fee Rate | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Interest Accrual Basis | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Trust Notes Original Principal Balance | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Prepayment Restriction Code | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Partial Release and/or Partial Prepayment (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Amortization Term (Original) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Amortization Term (Remaining) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Extension Options Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Loan Amortization Type | &nbsp;&nbsp;Draft Loan Agreement |

---

**ATTACHMENT A**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;ARD Loan (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Appraised Value Date | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Aggregate Individual Appraised Value ($) | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Portfolio Appraised Value Date | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Portfolio Appraised Value ($) | &nbsp;&nbsp;Appraisal |
| &nbsp;&nbsp;Underwritten EGI | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Total Expenses | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Net Operating Income | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Replacement Reserves | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Underwritten Net Cash Flow | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Affiliated Sponsor (Y/N) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Lien Position | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Title Vesting (Fee/Leasehold/Both) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Ground Lease Initial Expiration Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Type of Lockbox | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Phase I Date | &nbsp;&nbsp;Phase I Environmental Report |
| &nbsp;&nbsp;Phase II Date | &nbsp;&nbsp;Phase I Environmental Report |
| &nbsp;&nbsp;Engineering Report Date | &nbsp;&nbsp;Engineering Report |
| &nbsp;&nbsp;Engineering Escrow/Deferred Maintenance | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Environmental Escrow | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Springing Environmental Escrow Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Tax & Insurance Escrow (Initial) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Tax & Insurance Escrow (Monthly) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Tax & Insurance Escrow Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Replacement Reserve (Initial) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Replacement Reserve (Monthly) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Replacement Reserve Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Excess Cash Flow Reserve (Initial) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Excess Cash Flow Reserve (Monthly) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Excess Cash Flow Reserve Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Other Escrow I (Initial) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Other Escrow I (Monthly) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Other Escrow I Reserve Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Additional Financing In Place (Existing) (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Additional Financing Amount (Existing) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Additional Financing Lender | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Additional Financing Description (Existing) | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Additional Financing Maturity Date | &nbsp;&nbsp;Provided by the Company |
| &nbsp;&nbsp;Future Unsecured Debt Permitted (Y/N) | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Future Debt Description | &nbsp;&nbsp;Draft Loan Agreement |
| &nbsp;&nbsp;Tax Abatement (Y/N) | &nbsp;&nbsp;Draft Exhibit to Loan Agreement |

---

**ATTACHMENT A**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Source Document(s)** |
| &nbsp;&nbsp;Regulatory Agreement (Y/N) | &nbsp;&nbsp;Draft Exhibit to Loan Agreement |
| &nbsp;&nbsp;Type of Regulatory Agreement(s) | &nbsp;&nbsp;Draft Exhibit to Loan Agreement |
| &nbsp;&nbsp;Regulatory Agency | &nbsp;&nbsp;Draft Exhibit to Loan Agreement |
| &nbsp;&nbsp;Market Units | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Units (140% AMI or Less & >80% AMI) | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Units (80% AMI or Less) | &nbsp;&nbsp;Underwriting File |
| &nbsp;&nbsp;Employee / Admin / Model Units | &nbsp;&nbsp;Underwriting File |

---

**ATTACHMENT B**

**RECOMPUTED ATTRIBUTES**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Attribute** | &nbsp;&nbsp;**Calculation Methodology** |
| &nbsp;&nbsp;Monthly Debt Service Amount | &nbsp;&nbsp;Product of Trust Notes Loan Level Cut-Off Date Balance, Mortgage Rate, and 365/360 divided by 12 |
| &nbsp;&nbsp;Mortgage Rate | &nbsp;&nbsp;Spread plus Assumed SOFR |
| &nbsp;&nbsp;Trust Notes Loan Level Cut-Off Date Balance | &nbsp;&nbsp;Set equal to Trust Notes Original Principal Balance |
| &nbsp;&nbsp;Trust Notes Property Level Cut-Off Date Balance | &nbsp;&nbsp;Set equal to Allocated Mortgage Loan Amount ($) |
| &nbsp;&nbsp;Trust Notes Balloon Payment | &nbsp;&nbsp;Set equal to Trust Notes Loan Level Cut-Off Date Balance |
| &nbsp;&nbsp;Loan Term (Original) | &nbsp;&nbsp;Number of payments between and including the First Payment Date and Maturity Date or Anticipated Repayment Date |
| &nbsp;&nbsp;Loan Term (Remaining) | &nbsp;&nbsp;Loan Term (Original) minus Seasoning |
| &nbsp;&nbsp;IO Period | &nbsp;&nbsp;Set equal to Loan Term (Original) |
| &nbsp;&nbsp;Seasoning | &nbsp;&nbsp;Number of payments between and including the First Payment Date and the Cut-off Date, subject to a minimum of 0 |
| &nbsp;&nbsp;Aggregate Individual Appraised Value per Unit ($) | &nbsp;&nbsp;Aggregate Individual Appraised Value ($) divided by No. of Units |
| &nbsp;&nbsp;Portfolio Appraised Value per Unit ($) | &nbsp;&nbsp;Portfolio Appraised Value ($) divided by No. of Units |
| &nbsp;&nbsp;Portfolio Appraised Value Premium ($) | &nbsp;&nbsp;Portfolio Appraised Value ($) minus Aggregate Individual Appraised Value ($) |
| &nbsp;&nbsp;Mortgage Loan Closing Date LTV (Aggregate Individual Appraised Value) | &nbsp;&nbsp;Trust Notes Loan Level Cut-Off Date Balance divided by Aggregate Individual Appraised Value ($) |
| &nbsp;&nbsp;Mortgage Loan Closing Balloon LTV (Aggregate Individual Appraised Value) | &nbsp;&nbsp;Trust Notes Balloon Payment divided by Aggregate Individual Appraised Value ($) |
| &nbsp;&nbsp;Mortgage Loan Closing Date LTV (Portfolio Value) | &nbsp;&nbsp;Trust Notes Loan Level Cut-Off Date Balance divided by Portfolio Appraised Value ($) |
| &nbsp;&nbsp;Mortgage Loan Closing Balloon LTV (Portfolio Value) | &nbsp;&nbsp;Trust Notes Balloon Payment divided by Portfolio Appraised Value ($) |
| &nbsp;&nbsp;UW NCF DSCR | &nbsp;&nbsp;Underwritten Net Cash Flow divided by the product of (i) Monthly Debt Service Amount and (ii) 12 |
| &nbsp;&nbsp;UW NOI DSCR at Cap | &nbsp;&nbsp;Underwritten Net Operating Income divided by product of (i) Trust Notes Loan Level Cut-Off Date Balance, (ii) Spread plus Strike Rate and (iii) 365/360 |
| &nbsp;&nbsp;Cut-Off Date UW NOI Debt Yield | &nbsp;&nbsp;Underwritten Net Operating Income divided by Trust Notes Loan Level Cut-Off Date Balance |
| &nbsp;&nbsp;Cut-Off Date UW NCF Debt Yield | &nbsp;&nbsp;Underwritten Net Cash Flow divided by Trust Notes Loan Level Cut-Off Date Balance |

---