# EDGAR Filing Document

**Accession Number:** 0001648195
**File Stem:** 0001020242-23-000017
**Filing Date:** 2023-1
**Character Count:** 170901
**Document Hash:** 52f991af80247ab086a51c521ee6887e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-23-000017.hdr.sgml**: 20230124

**ACCESSION NUMBER**: 0001020242-23-000017

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20230112

**FILED AS OF DATE**: 20230124

**DATE AS OF CHANGE**: 20230124

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2015-CCRE25 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001648195
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-22
- **FILM NUMBER:** 23548633

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
December 13, 2022 to January 12, 2023

Commission File Number of issuing entity: 333-193376-22
Central Index Key Number of issuing entity: 0001648195

COMM 2015-CCRE25 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053
Argentic Real Estate Finance LLC (formerly known as
Silverpeak Real Estate Finance LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877
KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468
Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 47-4777100
Upper Tier Remic 47-4838143
Grantor Trust 47-7237141
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class ASB           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable
Class D             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  January 12, 2023 a distribution was made to holders of the
certificates issued by COMM 2015-CCRE25 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from December 13, 2022 to January 12, 2023
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2015-CCRE25 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 15, 2022.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 15, 2022.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
May 12, 2022.  The CIK number for CCRE is 0001558761.

Argentic Real Estate Finance LLC (formerly known as Silverpeak Real
Estate Finance LLC) ("Argentic"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
February 08, 2022.  The CIK number of Argentic is 0001624053.

KeyBank National Association ("KeyBank"), one of the sponsors
and mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
November 02, 2022.  The CIK number of KeyBank is 0001089877.

Ladder Capital Finance LLC ("Ladder"), one of the sponsors and mortgage
loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2022.  The CIK number
of Ladder is 0001541468.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The Heartland Industrial Portfolio constitutes a significant
obligor within the meaning of Item 1101(k)(2) of Regulation AB.
Based on the information provided by the Heartland Industrial Portfolio
mortgage loan borrower, the unaudited net operating income of the significant
obligor was $17,397,578.30, a year-to-date figure for the
period of January 1, 2022 through September 30, 2022.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2015-CCRE25 Mortgage Trust,
         relating to the January 12, 2023 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    January 24, 2023

</pre>
```

## Exhibit 99.1

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

1761 E. St Andrew Place#NEWLINE#Santa Ana, CA 92705

|  | Certificate Payment Report | 2 | Stratification - Financial Ratios and Other | 29 |
| --- | --- | --- | --- | --- |
|  | Certificate Report | 3 | Historical Loss Liquidation | 30 |
|  | Cash Reconciliation | 4 | Historical Bond/Collateral Realized Loss Reconciliation | 31 |
| Webster #NEWLINE#https://us.ufs.db.com/investpost/ | Other Related Information | 5 | Loan Level Detail | 32 |
|  | Pool and Performance Detail | 6 | Specially Serviced Loan Detail | 36 |
|  | Certificate Interest Reconciliation | 7 | Specially Serviced Loan Comments | 37 |
|  | Certificate Reconciliation Detail | 8 | Appraisal Reduction Detail | 38 |
|  | Interest Shortfall Reconciliation | 9 | Appraisal Reduction Comments | 39 |
| Associated Files | Current Ratios | 10 | Modifications/Extensions Detail/Description | 40 |
| Supplements#NEWLINE#Pool Periodic#NEWLINE#Pool Periodic#NEWLINE#Loan Periodic#NEWLINE#Loan Setup#NEWLINE#Governing Documents#NEWLINE#Annex A | Performance History | 11 | REIC Historical Detail | 41 |
|  | Payoff History | 17 | Material Breaches and Document Defects | 42 |
|  | Mortgage Payoff Detail | 23 | Extraordinary Event | 43 |
|  | Delinquency Detail | 24 | Rule 15Ga Information | 44 |
|  | Stratification - Mortgage Balances/Rates | 25 |  |  |
|  | Stratification - Amortization Terms | 26 |  |  |
|  | Stratification - Property Types | 27 |  |  |
|  | Stratification - Geographic Distribution | 28 |  |  |

Factor Information:

(800) 735-7777

Main Phone Number:

714-247-6000

# Contacts

# Dates

|  | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 01/12/2023 |
| --- | --- | --- | --- | --- |
| Main Phone Number: | Master Servicer | Willis Fargo Bank, National Association | Distribution Count | 89 |
| 714-247-6000 | Special Servicers | LNR Partners, LLC.#NEWLINE#CWCapital Asset Management LLC | Prior Distribution Date | 12/12/2022 |
|  | Underwriters | Goldman, Sachs & Co.#NEWLINE#Deutsche Bank Securities, Inc.#NEWLINE#Deutsche Bank, LLC#NEWLINE#KeyBank Capital Markets Inc.#NEWLINE#DeS&P#Capital & Co.#NEWLINE#CableOak Securities, L.P. | Prior Distribution Date | 01/01/2023 |
|  |  |  | Trust Collection Period | 12/07/2022 to 01/06/2023 |
|  |  |  | Record Date | 12/30/2022 |
|  |  |  | Determination Date | 01/06/2023 |
| Administrator | Rating Agencies | Moody's Investors Service, Inc.#NEWLINE#Gold Bond Rating Agency, Inc.#NEWLINE#Fitch Ratings, Inc. |  |  |
| Jennifer Plagid |  |  | Cutoff Date | 08/01/2015 |
| (714)247-6917#NEWLINE#Jenny.plagid@db.com |  |  | Closing Date | 08/25/2015 |
|  | Trustee | Wilmington Trust, National Association | Initial Distribution Date | 09/14/2015 |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Rated Final Payment Date | 08/10/2048 |
|  | Operating Advisor | Pentalpha Surveillance LLC |  |  |
|  | Controlling Rep/Class | Sunrise Partners Limited Partnership/Class F |  |  |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently #NEWLINE#Verified. Information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no #NEWLINE#Representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Certificate Payment Report

| Class | Class Type | CUSIP | Position % (*) | Balance and Principal Components |  |  |  |  | Interest |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Original Balance | Beginning Balance | Principal | Non-Principal Ad/ Loss/Accretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | 12593PAS1 |  | 49,885,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 1.737000% | 30.00% | 34.89% |
| A-2 | SR | 12593PAF9 |  | 15,061,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 3.104000% | 30.00% | 34.89% |
| A-SB | SR | 12593PAL6 |  | 88,325,000.00 | 47,560,588.77 | 2,234,343.52 | 0.00 | 45,326,245.25 | 140,184.84 | 0.00 | 3.537000% | 3.537000% | 30.00% | 34.89% |
| A-3 | SR | 12593PAV4 |  | 225,000,000.00 | 161,745,659.89 | 1,111,208.54 | 0.00 | 180,634,451.35 | 472,432.11 | 0.00 | 3.505000% | 3.505000% | 30.00% | 34.89% |
| A-4 | SR | 12593PAM2 |  | 410,926,000.00 | 410,926,000.00 | 0.00 | 0.00 | 410,926,000.00 | 1,287,225.70 | 0.00 | 3.759000% | 3.759000% | 30.00% | 34.89% |
| X-A | SR/NTL | 12593PAX0 | N | 856,831,000.00 | 687,976,246.66 | 0.00 | 0.00 | 684,530,696.60 | 481,155.66 | 22,661.65 | 0.798808% | 0.798785% | 0.00% | 0.00% |
| X-B | SR/NTL | 12593PAA0 | N | 119,788,000.00 | 119,788,000.00 | 0.00 | 0.00 | 119,788,000.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| X-C | SR/NTL | 12593PAC6 | N | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 36,112.50 | 0.00 | 0.750000% | 0.750000% | 0.00% | 0.00% |
| A-M | SUB | 12593PAY8 |  | 67,644,000.00 | 67,644,000.00 | 0.00 | 0.00 | 67,644,000.00 | 232,266.11 | 0.00 | 4.103000% | 4.103000% | 24.00% | 27.75% |
| B | SUB | 12593PAC5 |  | 69,054,000.00 | 69,054,000.00 | 0.00 | 0.00 | 69,054,000.00 | 259,963.08 | 0.00 | 4.517562% | 4.517474% | 17.88% | 20.47% |
| C | SUB | 12593PBA9 |  | 50,734,000.00 | 50,734,000.00 | 0.00 | 0.00 | 50,734,000.00 | 190,994.87 | 0.00 | 4.517562% | 4.517474% | 13.38% | 15.11% |
| D | SUB | 12593PBB7 |  | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 181,406.09 | 0.00 | 3.707562% | 3.707474% | 8.25% | 9.01% |
| E | SUB | 12593PAE2 |  | 29,594,000.00 | 29,594,000.00 | 0.00 | 0.00 | 29,594,000.00 | 111,410.60 | 0.00 | 4.517562% | 4.517474% | 5.63% | 5.89% |
| F | SUB | 12593PAG7 |  | 22,548,000.00 | 22,548,000.00 | 0.00 | 0.00 | 22,548,000.00 | 66,789.48 | (18,095.50) | 4.517562% | 4.517474% | 3.63% | 3.51% |
| G | SUB | 12593PAJ1 |  | 40,869,434.00 | 33,257,617.90 | 0.00 | 0.00 | 33,257,617.90 | 0.00 | (125,202.78) | 4.517562% | 4.517474% | 0.00% | 0.00% |
| V | SUB | 12593PAL6 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| R | RES | 12593PAN2 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |
| LR | RES | 12593PAG5 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% | 0.00% |

| SubTotal | 1,127,410,434.00 | 950,843,866.56 | 3,345,552.08 | 0.00 | 947,498,314.50 | 3,458,963.14 | (120,616.63) | SubTotal P&I | 6,804,515.20 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,127,410,434.00 | 950,843,866.56 | 3,345,552.08 | 0.00 | 947,498,314.50 | 3,458,963.14 | (120,616.63) | Total P&I | 6,804,515.20 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

Page 2 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Report

| Class | Comp | Accrual |  | Methodology | Position % | Balance Factors |  |  | Interest Distributed | Payment Factors |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Start | End |  |  | Original Balance | Beginning Balance | Ending Balance |  | Principal Distributed | Total Distributed |
| A-1 | 12500PAS1 | 12/01/22 | 12/30/22 | 30/360 |  | 49,885,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 12500PAT9 | 12/01/22 | 12/30/22 | 30/360 |  | 15,061,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-5B | 12500PAU6 | 12/01/22 | 12/30/22 | 30/360 |  | 88,315,000.00 | 538.52353077 | 513.23382494 | 1.50732763 | 25.29970583 | 26.89702046 |
| A-3 | 12500PAV4 | 12/01/22 | 12/30/22 | 30/360 |  | 225,000,000.00 | 718.86959951 | 713.93089489 | 2.09969827 | 4.93870462 | 7.03840269 |
| A-4 | 12500PAW2 | 12/01/22 | 12/30/22 | 30/360 |  | 410,926,000.00 | 1,000.00000000 | 1,000.00000000 | 3.13250001 | 0.00000000 | 3.13250001 |
| X-A | 12500PAX0 | 12/01/22 | 12/30/22 | 30/360 | N | 956,831,000.00 | 802.81438074 | 798.90981605 | 0.56155258 | 0.00000000 | 0.56155258 |
| X-B | 12500PAA0 | 12/01/22 | 12/30/22 | 30/360 | N | 119,788,000.00 | 1,000.00000000 | 1,000.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-C | 12500PAC6 | 12/01/22 | 12/30/22 | 30/360 | N | 57,780,000.00 | 1,000.00000000 | 1,000.00000000 | 0.62500000 | 0.00000000 | 0.62500000 |
| A-M | 12500PAY6 | 12/01/22 | 12/30/22 | 30/360 |  | 67,644,000.00 | 1,000.00000000 | 1,000.00000000 | 3.41316667 | 0.00000000 | 3.41316667 |
| B | 12500PAZ5 | 12/01/22 | 12/30/22 | 30/360 |  | 69,054,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76463463 | 0.00000000 | 3.76463463 |
| C | 12500PBA8 | 12/01/22 | 12/30/22 | 30/360 |  | 50,734,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76463456 | 0.00000000 | 3.76463456 |
| D | 12500PBB7 | 12/01/22 | 12/30/22 | 30/360 |  | 57,780,000.00 | 1,000.00000000 | 1,000.00000000 | 3.13963465 | 0.00000000 | 3.13963465 |
| E | 12500PAE2 | 12/01/22 | 12/30/22 | 30/360 |  | 25,094,000.00 | 1,000.00000000 | 1,000.00000000 | 3.76463472 | 0.00000000 | 3.76463472 |
| F | 12500PAC7 | 12/01/22 | 12/30/22 | 30/360 |  | 22,548,000.00 | 1,000.00000000 | 1,000.00000000 | 2.96210218 | 0.00000000 | 2.96210218 |
| G | 12500PAZ1 | 12/01/22 | 12/30/22 | 30/360 |  | 40,869,434.00 | 813.75293788 | 813.75293788 | 0.00000000 | 0.00000000 | 0.00000000 |
| V | 12500PAL6 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 12500PAN2 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 12500PAQ5 | 12/01/22 | 12/30/22 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

Page 3 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Cash Reconciliation

| Servicer Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (250.00) |
| Current Principal | 1,294,249.55 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (1,223.81) |
| Advanced Principal | 98,617.43 | Gain on Sale | 0.00 | Trustee Stops | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Insurer | 0.00 |
|  |  | B. Shortfalls Amounts |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | 0.00 | Trust Expense(s) | 0.00 |
| Voluntary | 1,952,885.08 | Additional Loss Claim | 0.00 | Guarantee Fee/NEWLINE/UNsumed Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 0.00 | Net Excess/Shortfall | 0.00 | Trust Related Fees & Expenses | (1,473.81) |
| Containment | 0.00 |  |  |  |  |
| Defiscence | 0.00 | Interest |  | Excess Liquidation Proceeds Acct |  |
| Neg-Amt/Deferred | 0.00 | A. Excesses |  | Beg. Balance | 0.00 |
|  |  | Penalties/Yield Maintain/Ext Fees | 22,681.95 | Deposit | 0.00 |
| Principal Non-Adjusted | 3,345,552.08 | Extension Interest (APD) | 0.00 | Withdrawal | 0.00 |
|  |  | Default Interest | 0.00 | End Balance | 0.00 |
|  |  | Prepay Interest Excess (PPE) | 0.00 |  |  |
| Interest |  | Interest Recovery | 0.00 | Interest Reserve Account |  |
|  |  | ASER Recovered | 0.00 | Deposit | (119,319.33) |
| A. Scheduled Interest |  | Other Interest Proceeds | 0.00 | Cumulative Deposit | (119,319.33) |
| Current Interest | 3,451,896.65 |  |  | Withdrawal | 0.00 |
| Debrogent Interest | 262,333.29 | B. Shortfalls |  |  |  |
|  |  | Gross PPS (Prepay Interest Shortfall) | 0.00 |  |  |
| B. Servicing Fees & Expenses |  | Servicer PPS Cap | 0.00 |  |  |

| Current Service Fees | (11,219.28) | Net PPIS | 0.00 | Summary |
| --- | --- | --- | --- | --- |
| Delinquent Service Fees | (1,281.74) | Deferred Interest | 0.00 | Principal Adjusted |
| Sub-Service | 0.00 | Modification Shortfall | 0.00 | Scheduled Interest |
| Service Fee Ships | (1,356.01) | ASER Applied | (128,481.75) | Service Fee & Expense |
| Other Fee Ships (incl. Insurer) | 0.00 | Special Service Fees | (11,223.20) | Excess Liq. Pro. Deposit |
| Miscellaneous Fees |  | Workout Fees | (3,593.34) | Interest Shortfall Expense |
| Service Fees/Expenses | (13,857.03) | Liquidation Fees | 0.00 | Other Interest Adjustments |
| Interest Non-Adjusted | 3,793,372.81 | Non-Recoverable Advances | 0.00 | Service Wires |
| Principal & Interest Non-Adjusted | 7,045,824.87 | Interest on Prior Advances | 0.00 | Trustee Fee & Expense |
| C. Operating Advisor Fees | (1,356.01) | Various Expenses | 0.00 | Sister Agreements |
| D. CREFC License Fee | (409.38) | Other Interest Loss | 0.00 | Excess Liq. Pro. Acct. |
|  |  | Net Excess/Shortfall | (120,616.64) | Interest Reserve Account |
|  |  |  |  | Due to Certificates |
|  |  |  |  | 5,945,552.98 |
|  |  |  |  | 3,714,229.94 |
|  |  |  |  | (13,857.03) |
|  |  |  |  | 0.00 |
|  |  |  |  | (120,616.64) |
|  |  |  |  | 0.00 |
|  |  |  |  | 6,925,308.33 |
|  |  |  |  | (1,473.61) |
|  |  |  |  | 0.00 |
|  |  |  |  | 0.00 |
|  |  |  |  | (119,319.35) |
|  |  |  |  | 6,804,513.19 |

Page 4 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Other Related Information

Disclosable Special Service Fees*

| Commissions | 0.00 |
| --- | --- |
| Brokerage fees | 0.00 |
| Rebates | 0.00 |
| Other | 0.00 |

*Fee-sharing arrangement

Page 5 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Post and Performance Detail

| Post Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Cnt | % | Current | Cutoff | Prior | Current | Next |
| Amortizing/Ballon | 306,785,588.67 | 32.38% | 38 | 50.00% | WAC | 4.28510% | 4.53643% | 4.68750% | 4.48732% |
| IC/Amortizing/Ballon | 500,885,715.83 | 52.86% | 30 | 39.47% | LBOR | N/A | N/A | N/A | N/A |
| IC/Ballon | 139,927,000.00 | 14.76% | 8 | 10.53% | WARM | 107.19 | 31.25 | 30.25 |  |
|  |  |  |  |  | AWAM | 336.00 | 241.51 | 240.44 |  |
| Smallest Balance | 1,071,937.95 |  |  |  |  |  |  |  |  |
| Average Balance | 12,467,063.09 |  |  |  |  |  |  |  |  |
| Largest Balance | 117,094,112.23 |  |  |  |  |  |  |  |  |
|  |  |  |  |  | Performance Scapula |  |  |  |  |
| Current | Amt | % | Cnt | % | Current | 3 Mo Avg | 6 Mo Avg | 12 Mo Avg |  |
|  |  |  |  |  |  | % Bal % Cnt | % Bal % Cnt | % Bal % Cnt |  |
| Beginning Balance | 950,843,866.56 | 0.00% | 77 | 0.00% | Current | 94.51% 97.39% | 94.51% 97.40% | 94.18% 96.67% |  |
| Scheduled Principal | 1,392,866.98 | 0.00% | 68 | 0.00% | 30 Day | 0.00% 0.00% | 0.00% 0.00% | 0.10% 0.11% |  |
| Voluntary Payoff | 1,952,866.08 | 0.00% | 1 | 0.00% | 60 Day | 0.00% 0.00% | 0.00% 0.00% | 0.00% 0.00% |  |

| Scheduled Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | 90 Day Plus | 5.49% | 2.61% | 5.49% | 2.60% | 5.72% | 3.22% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Foreclosures | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Liquidation/Disposition | 0.00 | 0.00% | 0 | 0.00% | REOS | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Realized Loss | 0.00 | 0.00% | 0 | 0.00% | Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Curtailment | 0.00 | 0.00% | 0 | 0.00% | Liquidations | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Negative Amortization/Deferred | 0.00 | 0.00% | 0 | 0.00% | Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Ending Balance | 947,498,314.50 | 0.00% | 76 | 0.00% |  |  |  |  |  |  |  |

| Advance Summary |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cumulative | Am | % | Cr | % | Cumulative | Principal | Interest | Cr | % Am | % Cr |  |
| Scheduled Principal | 88,654,915.45 | 0.00% |  |  | Prior Outstanding | 3,552,152.54 | 10,181,197.28 | 5 | 0.00% | 0.00% |  |
| Voluntary Payoff | 65,550,909.74 | 0.00% | 5 | 0.00% | Current Amount | 66,617.43 | 262,333.29 | 5 | 0.00% | 0.00% |  |
| Scheduled Maturity Payoff | 11,153,843.08 | 0.00% | 1 | 0.00% | Recovery (-) | 23,654.88 | 59,202.92 | 3 | 0.00% | 0.00% |  |
| Post Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% | Current Outstanding | 3,627,115.09 | 10,384,327.75 | 5 | 0.00% | 0.00% |  |
| Net Liquidation/Disposition | 14,761,219.37 | 0.00% | 2 | 0.00% | Non-Receivable | 0.00 | 0.00 | 0 | 0.00% | 0.00% |  |
| Realized Loss | 0.00 | 0.00% | 2 | 0.00% | Appraisal Reduction Summary |  |  |  |  |  |  |
| Curtailment | 209,831.83 | 0.00% | 3 | N/A | Prior Cumulative ASER | 6,172,941.63 | First ARA |  |  | 723,922.14 |  |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% | Current ASER | 128,481.75 | Average ARA |  |  | 439,001.43 |  |
| Negative Amortization/Deferred | -403,953.22 | 0.00% | 3 | 0.00% | Recovery (-) | 0.00 | Most Recent ARA |  |  | 31,416,110.30 |  |
| [*] AR/AM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation |  |  |  |  |  |  |  |  |  |  |  |
| [*] ARA - Appraisal Reduction Amount [*] ASER Appraisal Subordination Entitlement R |  |  |  |  |  |  |  |  |  |  |  |

Page 6 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Interest Reconciliation

| Class | CUSIP | Prior Due | Current Due | Accrual Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest | Distributed Interest | Outstanding Shortfall |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| A-1 | 12583PA01 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12583PA79 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 12583PA16 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 47,560,588.77 | 3.537000% | 0.00 | 140,184.84 | 0.00 | 0.00 | 140,184.84 | 140,184.84 | 0.00 |
| A-3 | 12583PA14 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 161,745,459.89 | 3.509000% | 0.00 | 472,432.11 | 0.00 | 0.00 | 472,432.11 | 472,432.11 | 0.00 |
| A-4 | 12583PA02 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 410,926,000.00 | 3.759000% | 0.00 | 1,287,225.70 | 0.00 | 0.00 | 1,287,225.70 | 1,287,225.70 | 0.00 |
| X-A | 12583PA10 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 687,876,248.66 | 0.799808% | 0.00 | 458,474.01 | 22,681.65 | 0.00 | 461,105.66 | 461,105.66 | 0.00 |
| X-B | 12583PA40 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 119,788,000.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | 12583PA26 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 57,780,000.00 | 0.750000% | 0.00 | 36,112.50 | 0.00 | 0.00 | 36,112.50 | 36,112.50 | 0.00 |
| A-M | 12583PA18 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 67,644,000.00 | 4.103000% | 0.00 | 231,286.11 | 0.00 | 0.00 | 231,286.11 | 231,286.11 | 0.00 |
| B | 12583PA25 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 69,054,000.00 | 4.517562% | 0.00 | 359,963.08 | 0.00 | 0.00 | 359,963.08 | 359,963.08 | 0.00 |
| C | 12583PB49 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 50,734,000.00 | 4.517562% | 0.00 | 180,984.97 | 0.00 | 0.00 | 180,984.97 | 180,984.97 | 0.00 |
| D | 12583PB87 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 57,780,000.00 | 3.767562% | 0.00 | 181,408.09 | 0.00 | 0.00 | 181,408.09 | 181,408.09 | 0.00 |
| E | 12583PA22 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 29,594,000.00 | 4.517562% | 0.00 | 111,410.60 | 0.00 | 0.00 | 111,410.60 | 111,410.60 | 0.00 |
| F | 12583PA27 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 22,548,000.00 | 4.517562% | 519,444.20 | 84,884.98 | 0.00 | 0.00 | 604,329.18 | 66,789.49 | 537,539.70 |
| G | 12583PA11 | 12/01/22 | 12/30/22 | A-30/360 | 30 | 33,257,617.90 | 4.517562% | 6,887,034.07 | 125,252.78 | 0.00 | 0.00 | 7,022,236.85 | 0.00 | 7,022,236.85 |
| V | 12583PA16 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R | 12583PA42 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12583PA25 | 12/01/22 | 12/30/22 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 950,843,866.56 | 7,416,478.27 | 3,579,579.77 | 22,681.65 | 0.00 | 11,018,739.69 | 3,458,963.14 | 7,559,776.55 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 950,843,866.56 | 7,416,478.27 | 3,579,579.77 | 22,681.65 | 0.00 | 11,018,739.69 | 3,458,963.14 | 7,559,776.55 |

Page 7 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

#### Certificate Reconciliation Detail

| Class | Scheduled | Principal Components |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY/M, Exit Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPY | Deferred Accretion | Interest Loss Expense |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 381,038.44 | 1,952,685.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 1,111,258.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| X-A | N | 0.00 | 0.00 | 0.00 | 0.00 | 22,681.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| X-B | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| X-C | N | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-M |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| C |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| D |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| E |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| F |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| G |  | 0.00 | 0.00 | 0.00 | 7,611,816.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| V |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| R |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| UR |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| SubTotal | 1,392,695.98 | 1,952,695.08 | 0.00 | 7,611,816.10 | 22,681.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,392,695.98 | 1,952,695.08 | 0.00 | 7,611,816.10 | 22,681.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Page 8 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Interest Shortfall Reconciliation**

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  | Most Recent Net ASER Amount | Prepayment Interest (Excess)/ Shortfall | Non Recoverable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction (Excess) | Reimb of Advances to Service |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Servicing Fee Amount plus AHE/M, M&A Adjustment | Liquidation Fee Amount | Workout |  |  |  |  |  | Current Month | Left to Reimburse Service | Other Shortfalls/ AHE/M, M&A (Refunds) |
| 5 | 38,150,000.00 | 33,503,737.80 | 0.00 | 0.00 | 2,058.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7 | 31,900,000.00 | 29,728,493.27 | 6,409.22 | 0.00 | 0.00 | 75,126.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10 | 24,850,000.00 | 22,322,606.93 | 4,813.98 | 0.00 | 0.00 | 53,355.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 20 | 17,750,000.00 | 16,894,730.68 | 0.00 | 0.00 | 899.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 55 | 5,885,077.81 | 5,312,957.88 | 0.00 | 0.00 | 301.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 62 | 5,187,501.38 | 3,814,148.38 | 0.00 | 0.00 | 333.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Totals | 11,223.20 | 0.00 | 3,585.34 | 126,481.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

**Total Interest Shortfall Sitting the Trust**

**143,298.29**

Page 9 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

Current Ratings

| Closing Ratings |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | Class Type | CUSIP | Fitch | Moody's | S & P | Morningstar | DBRS | Kroll | Fitch |  | Moody's |  | S & P |  | Morningstar |  | DBRS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Ratings Information Restated |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Contact Information Fitch, Inc. A NEW LINE FROM State Moody's Insurance Corporation (1) 2008-2009 (2) 2009-2010 (3) 2010-2011 (4) 2011-2012 (5) 2012-2013 (6) 2013-2014 (7) 2014-2015 (8) 2015-2016 (9) 2016-2017 (10) 2017-2018 (11) 2018-2019 (12) 2019-2020 (13) 2020-2021 (14) 2021-2022 (15) 2022-2023 (16) 2023-2024 (17) 2024-2025 (18) 2025-2026 (19) 2026-2027 (20) 2027-2028 (21) 2028-2029 (22) 2029-2030 (23) 2030-2031 (24) 2031-2032 (25) 2032-2033 (26) 2033-2034 (27) 2034-2035 (28) 2035-2036 (29) 2036-2037 (30) 2037-2038 (31) 2038-2039 (32) 2039-2040 (33) 2040-2041 (34) 2041-2042 (35) 2042-2043 (36) 2043-2044 (37) 2044-2045 (38) 2045-2046 (39) 2046-2047 (40) 2047-2048 (41) 2048-2049 (42) 2049-2050 (43) 2050-2051 (44) 2051-2052 (45) 2052-2053 (46) 2053-2054 (47) 2054-2055 (48) 2055-2056 (49) 2056-2057 (50) 2057-2058 (51) 2058-2059 (52) 2059-2060 (53) 2060-2061 (54) 2061-2062 (55) 2062-2063 (56) 2063-2064 (57) 2064-2065 (58) 2065-2066 (59) 2066-2067 (60) 2067-2068 (61) 2068-2069 (62) 2069-2070 (63) 2070-2071 (64) 2071-2072 (65) 2072-2073 (66) 2073-2074 (67) 2074-2075 (68) 2075-2076 (69) 2076-2077 (70) 2077-2078 (71) 2078-2079 (72) 2079-2080 (73) 2080-2081 (74) 2081-2082 (75) 2082-2083 (76) 2083-2084 (77) 2084-2085 (78) 2085-2086 (79) 2086-2087 (80) 2087-2088 (81) 2088-2089 (82) 2089-2090 (83) 2090-2091 (84) 2091-2092 (85) 2092-2093 (86) 2093-2094 (87) 2094-2095 (88) 2095-2096 (89) 2096-2097 (90) 2097-2098 (91) 2098-2099 (92) 2099-2100 (93) 2100-2101 (94) 2101-2102 (95) 2102-2103 (96) 2103-2104 (97) 2104-2105 (98) 2105-2106 (99) 2106-2107 (100) 2107-2108 (101) 2108-2109 (102) 2109-2110 (103) 2110-2111 (104) 2111-2112 (105) 2112-2113 (106) 2113-2114 (107) 2114-2115 (108) 2115-2116 (109) 2116-2117 (110) 2117-2118 (111) 2118-2119 (112) 2119-2120 (113) 2120-2121 (114) 2121-2122 (115) 2122-2123 (116) 2123-2124 (117) 2124-2125 (118) 2125-2126 (119) 2126-2127 (120) 2127-2128 (121) 2128-2129 (122) 2129-2130 (123) 2130-2131 (124) 2131-2132 (125) 2132-2133 (126) 2133-2134 (127) 2134-2135 (128) 2135-2136 (129) 2136-2137 (130) 2137-2138 (131) 2138-2139 (132) 2139-2140 (133) 2140-2141 (134) 2141-2142 (135) 2142-2143 (136) 2143-2144 (137) 2144-2145 (138) 2145-2146 (139) 2146-2147 (140) 2147-2148 (141) 2148-2149 (142) 2149-2150 (143) 2150-2151 (144) 2151-2152 (145) 2152-2153 (146) 2153-2154 (147) 2154-2155 (148) 2155-2156 (149) 2156-2157 (150) 2157-2158 (151) 2158-2159 (152) 2159-2160 (153) 2160-2161 (154) 2161-2162 (155) 2162-2163 (156) 2163-2164 (157) 2164-2165 (158) 2165-2166 (159) 2166-2167 (160) 2167-2168 (161) 2168-2169 (162) 2169-2170 (163) 2170-2171 (164) 2171-2172 (165) 2172-2173 (166) 2173-2174 (167) 2174-2175 (168) 2175-2176 (169) 2176-2177 (170) 2177-2178 (171) 2178-2179 (172) 2179-2180 (173) 2180-2181 (174) 2181-2182 (175) 2182-2183 (176) 2183-2184 (177) 2184-2185 (178) 2185-2186 (179) 2186-2187 (180) 2187-2188 (181) 2188-2189 (182) 2189-2190 (183) 2190-2191 (184) 2191-2192 (185) 2192-2193 (186) 2193-2194 (187) 2194-2195 (188) 2195-2196 (189) 2196-2197 (190) 2197-2198 (191) 2198-2199 (192) 2199-2200 (193) 2200-2201 (194) 2201-2202 (195) 2202-2203 (196) 2203-2204 (197) 2204-2205 (198) 2205-2206 (199) 2206-2207 (200) 2207-2208 (201) 2208-2209 (202) 2209-2210 (203) 2210-2211 (204) 2211-2212 (205) 2212-2213 (206) 2213-2214 (207) 2214-2215 (208) 2215-2216 (209) 2216-2217 (210) 2217-2218 (211) 2218-2219 (212) 2219-2220 (213) 2220-2221 (214) 2221-2222 (215) 2222-2223 (216) 2223-2224 (217) 2224-2225 (218) 2225-2226 (219) 2226-2227 (220) 2227-2228 (221) 2228-2229 (222) 2229-2230 (223) 2230-2231 (224) 2231-2232 (225) 2232-2233 (226) 2233-2234 (227) 2234-2235 (228) 2235-2236 (229) 2236-2237 (230) 2237-2238 (231) 2238-2239 (232) 2239-2240 (233) 2240-2241 (234) 2241-2242 (235) 2242-2243 (236) 2243-2244 (237) 2244-2245 (238) 2245-2246 (239) 2246-2247 (240) 2247-2248 (241) 2248-2249 (242) 2249-2250 (243) 2250-2251 (244) 2251-2252 (245) 2252-2253 (246) 2253-2254 (247) 2254-2255 (248) 2255-2256 (249) 2256-2257 (250) 2257-2258 (251) 2258-2259 (252) 2259-2260 (253) 2260-2261 (254) 2261-2262 (255) 2262-2263 (256) 2263-2264 (257) 2264-2265 (258) 2265-2266 (259) 2266-2267 (260) 2267-2268 (261) 2268-2269 (262) 2269-2270 (263) 2270-2271 (264) 2271-2272 (265) 2272-2273 (266) 2273-2274 (267) 2274-2275 (268) 2275-2276 (269) 2276-2277 (270) 2277-2278 (271) 2278-2279 (272) 2279-2280 (273) 2280-2281 (274) 2281-2282 (275) 2282-2283 (276) 2283-2284 (277) 2284-2285 (278) 2285-2286 (279) 2286-2287 (280) 2287-2288 (281) 2288-2289 (282) 2289-2290 (283) 2290-2291 (284) 2291-2292 (285) 2292-2293 (286) 2293-2294 (287) 2294-2295 (288) 2295-2296 (289) 2296-2297 (290) 2297-2298 (291) 2298-2299 (292) 2299-2300 (293) 2300-2301 (294) 2301-2302 (295) 2302-2303 (296) 2303-2304 (297) 2304-2305 (298) 2305-2306 (299) 2306-2307 (300) 2307-2308 (301) 2308-2309 (302) 2309-2310 (303) 2310-2311 (304) 2311-2312 (305) 2312-2313 (306) 2313-2314 (307) 2314-2315 (308) 2315-2316 (309) 2316-2317 (310) 2317-2318 (311) 2318-2319 (312) 2319-2320 (313) 2320-2321 (314) 2321-2322 (315) 2322-2323 (316) 2323-2324 (317) 2324-2325 (318) 2325-2326 (319) 2326-2327 (320) 2327-2328 (321) 2328-2329 (322) 2329-2330 (323) 2330-2331 (324) 2331-2332 (325) 2332-2333 (326) 2333-2334 (327) 2334-2335 (328) 2335-2336 (329) 2336-2337 (330) 2337-2338 (331) 2338-2339 (332) 2339-2340 (333) 2340-2341 (334) 2341-2342 (335) 2342-2343 (336) 2343-2344 (337) 2344-2345 (338) 2345-2346 (339) 2346-2347 (340) 2347-2348 (341) 2348-2349 (342) 2349-2350 (343) 2350-2351 (344) 2351-2352 (345) 2352-2353 (346) 2353-2354 (347) 2354-2355 (348) 2355-2356 (349) 2356-2357 (350) 2357-2358 (351) 2358-2359 (352) 2359-2360 (353) 2360-2361 (354) 2361-2362 (355) 2362-2363 (356) 2363-2364 (357) 2364-2365 (358) 2365-2366 (359) 2366-2367 (360) 2367-2368 (361) 2368-2369 (362) 2369-2370 (363) 2370-2371 (364) 2371-2372 (365) 2372-2373 (366) 2373-2374 (367) 2374-2375 (368) 2375-2376 (369) 2376-2377 (370) 2377-2378 (371) 2378-2379 (372) 2379-2380 (373) 2380-2381 (374) 2381-2382 (375) 2382-2383 (376) 2383-2384 (377) 2384-2385 (378) 2385-2386 (379) 2386-2387 (380) 2387-2388 (381) 2388-2389 (382) 2389-2390 (383) 2390-2391 (384) 2391-2392 (385) 2392-2393 (386) 2393-2394 (387) 2394-2395 (388) 2395-2396 (389) 2396-2397 (390) 2397-2398 (391) 2398-2399 (392) 2399-2400 (393) 2400-2401 (394) 2401-2402 (395) 2402-2403 (396) 2403-2404 (397) 2404-2405 (398) 2405-2406 (399) 2406-2407 (400) 2407-2408 (401) 2408-2409 (402) 2409-2410 (403) 2410-2411 (404) 2411-2412 (405) 2412-2413 (406) 2413-2414 (407) 2414-2415 (408) 2415-2416 (409) 2416-2417 (410) 2417-2418 (411) 2418-2419 (412) 2419-2420 (413) 2420-2421 (414) 2421-2422 (415) 2422-2423 (416) 2423-2424 (417) 2424-2425 (418) 2425-2426 (419) 2426-2427 (420) 2427-2428 (421) 2428-2429 (422) 2429-2430 (423) 2430-2431 (424) 2431-2432 (425) 2432-2433 (426) 2433-2434 (427) 2434-2435 (428) 2435-2436 (429) 2436-2437 (430) 2437-2438 (431) 2438-2439 (432) 2439-2440 (433) 2440-2441 (434) 2441-2442 (435) 2442-2443 (436) 2443-2444 (437) 2444-2445 (438) 2445-2446 (439) 2446-2447 (440) 2447-2448 (441) 2448-2449 (442) 2449-2450 (443) 2450-2451 (444) 2451-2452 (445) 2452-2453 (446) 2453-2454 (447) 2454-2455 (448) 2455-2456 (449) 2456-2457 (450) 2457-2458 (451) 2458-2459 (452) 2459-2460 (453) 2460-2461 (454) 2461-2462 (455) 2462-2463 (456) 2463-2464 (457) 2464-2465 (458) 2465-2466 (459) 2466-2467 (460) 2467-2468 (461) 2468-2469 (462) 2469-2470 (463) 2470-2471 (464) 2471-2472 (465) 2472-2473 (466) 2473-2474 (467) 2474-2475 (468) 2475-2476 (469) 2476-2477 (470) 2477-2478 (471) 2478-2479 (472) 2479-2480 (473) 2480-2481 (474) 2481-2482 (475) 2482-2483 (476) 2483-2484 (477) 2484-2485 (478) 2485-2486 (479) 2486-2487 (480) 2487-2488 (481) 2488-2489 (482) 2489-2490 (483) 2490-2491 (484) 2491-2492 (485) 2492-2493 (486) 2493-2494 (487) 2494-2495 (488) 2495-2496 (489) 2496-2497 (490) 2497-2498 (491) 2498-2499 (492) 2499-2500 (493) 2500-2501 (494) 2501-2502 (495) 2502-2503 (496) 2503-2504 (497) 2504-2505 (498) 2505-2506 (499) 2506-2507 (500) 2507-2508 (501) 2508-2509 (502) 2509-2510 (503) 2510-2511 (504) 2511-2512 (505) 2512-2513 (506) 2513-2514 (507) 2514-2515 (508) 2515-2516 (509) 2516-2517 (510) 2517-2518 (511) 2518-2519 (512) 2519-2520 (513) 2520-2521 (514) 2521-2522 (515) 2522-2523 (516) 2523-2524 (517) 2524-2525 (518) 2525-2526 (519) 2526-2527 (520) 2527-2528 (521) 2528-2529 (522) 2529-2530 (523) 2530-2531 (524) 2531-2532 (525) 2532-2533 (526) 2533-2534 (527) 2534-2535 (528) 2535-2536 (529) 2536-2537 (530) 2537-2538 (531) 2538-2539 (532) 2539-2540 (533) 2540-2541 (534) 2541-2542 (535) 2542-2543 (536) 2543-2544 (537) 2544-2545 (538) 2545-2546 (539) 2546-2547 (540) 2547-2548 (541) 2548-2549 (542) 2549-2550 (543) 2550-2551 (544) 2551-2552 (545) 2552-2553 (546) 2553-2554 (547) 2554-2555 (548) 2555-2556 (549) 2556-2557 (550) 2557-2558 (551) 2558-2559 (552) 2559-2560 (553) 2560-2561 (554) 2561-2562 (555) 2562-2563 (556) 2563-2564 (557) 2564-2565 (558) 2565-2566 (559) 2566-2567 (560) 2567-2568 (561) 2568-2569 (562) 2569-2570 (563) 2570-2571 (564) 2571-2572 (565) 2572-2573 (566) 2573-2574 (567) 2574-2575 (568) 2575-2576 (569) 2576-2577 (570) 2577-2578 (571) 2578-2579 (572) 2579-2580 (573) 2580-2581 (574) 2581-2582 (575) 2582-2583 (576) 2583-2584 (577) 2584-2585 (578) 2585-2586 (579) 2586-2587 (580) 2587-2588 (581) 2588-2589 (582) 2589-2590 (583) 2590-2591 (584) 2591-2592 (585) 2592-2593 (586) 2593-2594 (587) 2594-2595 (588) 2595-2596 (589) 2596-2597 (590) 2597-2598 (591) 2598-2599 (592) 2599-2600 (593) 2600-2601 (594) 2601-2602 (595) 2602-2603 (596) 2603-2604 (597) 2604-2605 (598) 2605-2606 (599) 2606-2607 (600) 2607-2608 (601) 2608-2609 (602) 2609-2610 (603) 2610-2611 (604) 2611-2612 (605) 2612-2613 (606) 2613-2614 (607) 2614-2615 (608) 2615-2616 (609) 2616-2617 (610) 2617-2618 (611) 2618-2619 (612) 2619-2620 (613) 2620-2621 (614) 2621-2622 (615) 2622-2623 (616) 2623-2624 (617) 2624-2625 (618) 2625-2626 (619) 2626-2627 (620) 2627-2628 (621) 2628-2629 (622) 2629-2630 (623) 2630-2631 (624) 2631-2632 (625) 2632-2633 (626) 2633-2634 (627) 2634-2635 (628) 2635-2636 (629) 2636-2637 (630) 2637-2638 (631) 2638-2639 (632) 2639-2640 (633) 2640-2641 (634) 2641-2642 (635) 2642-2643 (636) 2643-2644 (637) 2644-2645 (638) 2645-2646 (639) 2646-2647 (640) 2647-2648 (641) 2648-2649 (642) 2649-2650 (643) 2650-2651 (644) 2651-2652 (645) 2652-2653 (646) 2653-2654 (647) 2654-2655 (648) 2655-2656 (649) 2656-2657 (650) 2657-2658 (651) 2658-2659 (652) 2659-2660 (653) 2660-2661 (654) 2661-2662 (655) 2662-2663 (656) 2663-2664 (657) 2664-2665 (658) 2665-2666 (659) 2666-2667 (660) 2667-2668 (661) 2668-2669 (662) 2669-2670 (663) 2670-2671 (664) 2671-2672 (665) 2672-2673 (666) 2673-2674 (667) 2674-2675 (668) 2675-2676 (669) 2676-2677 (670) 2677-2678 (671) 2678-2679 (672) 2679-2680 (673) 2680-2681 (674) 2681-2682 (675) 2682-2683 (676) 2683-2684 (677) 2684-2685 (678) 2685-2686 (679) 2686-2687 (680) 2687-2688 (681) 2688-2689 (682) 2689-2690 (683) 2690-2691 (684) 2691-2692 (685) 2692-2693 (686) 2693-2694 (687) 2694-2695 (688) 2695-2696 (689) 2696-2697 (690) 2697-2698 (691) 2698-2699 (692) 2699-2700 (693) 2700-2701 (694) 2701-2702 (695) 2702-2703 (696) 2703-2704 (697) 2704-2705 (698) 2705-2706 (699) 2706-2707 (700) 2707-2708 (701) 2708-2709 (702) 2709-2710 (703) 2710-2711 (704) 2711-2712 (705) 2712-2713 (706) 2713-2714 (707) 2714-2715 (708) 2715-2716 (709) 2716-2717 (710) 2717-2718 (711) 2718-2719 (712) 2719-2720 (713) 2720-2721 (714) 2721-2722 (715) 2722-2723 (716) 2723-2724 (717) 2724-2725 (718) 2725-2726 (719) 2726-2727 (720) 2727-2728 (721) 2728-2729 (722) 2729-2730 (723) 2730-2731 (724) 2731-2732 (725) 2732-2733 (726) 2733-2734 (727) 2734-2735 (728) 2735-2736 (729) 2736-2737 (730) 2737-2738 (731) 2738-2739 (732) 2739-2740 (733) 2740-2741 (734) 2741-2742 (735) 2742-2743 (736) 2743-2744 (737) 2744-2745 (738) 2745-2746 (739) 2746-2747 (740) 2747-2748 (741) 2748-2749 (742) 2749-2750 (743) 2750-2751 (744) 2751-2752 (745) 2752-2753 (746) 2753-2754 (747) 2754-2755 (748) 2755-2756 (749) 2756-2757 (750) 2757-2758 (751) 2758-2759 (752) 2759-2760 (753) 2760-2761 (754) 2761-2762 (755) 2762-2763 (756) 2763-2764 (757) 2764-2765 (758) 2765-2766 (759) 2766-2767 (760) 2767-2768 (761) 2768-2769 (762) 2769-2770 (763) 2770-2771 (764) 2771-2772 (765) 2772-2773 (766) 2773-2774 (767) 2774-2775 (768) 2775-2776 (769) 2776-2777 (770) 2777-2778 (771) 2778-2779 (772) 2779-2780 (773) 2780-2781 (774) 2781-2782 (775) 2782-2783 (776) 2783-2784 (777) 2784-2785 (778) 2785-2786 (779) 2786-2787 (780) 2787-2788 (781) 2788-2789 (782) 2789-2790 (783) 2790-2791 (784) 2791-2792 (785) 2792-2793 (786) 2793-2794 (787) 2794-2795 (788) 2795-2796 (789) 2796-2797 (790) 2797-2798 (791) 2798-2799 (792) 2799-2800 (793) 2800-2801 (794) 2801-2802 (795) 2802-2803 (796) 2803-2804 (797) 2804-2805 (798) 2805-2806 (799) 2806-2807 (800) 2807-2808 (801) 2808-2809 (802) 2809-2810 (803) 2810-2811 (804) 2811-2812 (805) 2812-2813 (806) 2813-2814 (807) 2814-2815 (808) 2815-2816 (809) 2816-2817 (810) 2817-2818 (811) 2818-2819 (812) 2819-2820 (813) 2820-2821 (814) 2821-2822 (815) 2822-2823 (816) 2823-2824 (817) 2824-2825 (818) 2825-2826 (819) 2826-2827 (820) 2827-2828 (821) 2828-2829 (822) 2829-2830 (823) 2830-2831 (824) 2831-2832 (825) 2832-2833 (826) 2833-2834 (827) 2834-2835 (828) 2835-2836 (829) 2836-2837 (830) 2837-2838 (831) 2838-2839 (832) 2839-2840 (833) 2840-2841 (834) 2841-2842 (835) 2842-2843 (836) 2843-2844 (837) 2844-2845 (838) 2845-2846 (839) 2846-2847 (840) 2847-2848 (841) 2848-2849 (842) 2849-2850 (843) 2850-2851 (844) 2851-2852 (845) 2852-2853 (846) 2853-2854 (847) 2854-2855 (848) 2855-2856 (849) 2856-2857 (850) 2857-2858 (851) 2858-2859 (852) 2859-2860 (853) 2860-2861 (854) 2861-2862 (855) 2862-2863 (856) 2863-2864 (857) 2864-2865 (858) 2865-2866 (859) 2866-2867 (860) 2867-2868 (861) 2868-2869 (862) 2869-2870 (863) 2870-2871 (864) 2871-2872 (865) 2872-2873 (866) 2873-2874 (867) 2874-2875 (868) 2875-2876 (869) 2876-2877 (870) 2877-2878 (871) 2878-2879 (872) 2879-2880 (873) 2880-2881 (874) 2881-2882 (875) 2882-2883 (876) 2883-2884 (877) 2884-2885 (878) 2885-2886 (879) 2886-2887 (880) 2887-2888 (881) 2888-2889 (882) 2889-2890 (883) 2890-2891 (884) 2891-2892 (885) 2892-2893 (886) 2893-2894 (887) 2894-2895 (888) 2895-2896 (889) 2896-2897 (890) 2897-2898 (891) 2898-2899 (892) 2899-2900 (893) 2900-2901 (894) 2901-2902 (895) 2902-2903 (896) 2903-2904 (897) 2904-2905 (898) 2905-2906 (899) 2906-2907 (900) 2907-2908 (901) 2908-2909 (902) 2909-2910 (903) 2910-2911 (904) 2911-2912 (905) 2912-2913 (906) 2913-2914 (907) 2914-2915 (908) 2915-2916 (909) 2916-2917 (910) 2917-2918 (911) 2918-2919 (912) 2919-2920 (913) 2920-2921 (914) 2921-2922 (915) 2922-2923 (916) 2923-2924 (917) 2924-2925 (918) 2925-2926 (919) 2926-2927 (920) 2927-2928 (921) 2928-2929 (922) 2929-2930 (923) 2930-2931 (924) 2931-2932 (925) 2932-2933 (926) 2933-2934 (927) 2934-2935 (928) 2935-2936 (929) 2936-2937 (930) 2937-2938 (931) 2938-2939 (932) 2939-2940 (933) 2940-2941 (934) 2941-2942 (935) 2942-2943 (936) 2943-2944 (937) 2944-2945 (938) 2945-2946 (939) 2946-2947 (940) 2947-2948 (941) 2948-2949 (942) 2949-2950 (943) 2950-2951 (944) 2951-2952 (945) 2952-2953 (946) 2953-2954 (947) 2954-2955 (948) 2955-2956 (949) 2956-2957 (950) 2957-2958 (951) 2958-2959 (952) 2959-2960 (953) 2960-2961 (954) 2961-2962 (955) 2962-2963 (956) 2963-2964 (957) 2964-2965 (958) 2965-2966 (959) 2966-2967 (960) 2967-2968 (961) 2968-2969 (962) 2969-2970 (963) 2970-2971 (964) 2971-2972 (965) 2972-2973 (966) 2973-2974 (967) 2974-2975 (968) 2975-2976 (969) 2976-2977 (970) 2977-2978 (971) 2978-2979 (972) 2979-2980 (973) 2980-2981 (974) 2981-2982 (975) 2982-2983 (976) 2983-2984 (977) 2984-2985 (978) 2985-2986 (979) 2986-2987 (980) 2987-2988 (981) 2988-2989 (982) 2989-2990 (983) 2990-2991 (984) 2991-2992 (985) 2992-2993 (986) 2993-2994 (987) 2994-2995 (988) 2995-2996 (989) 2996-2997 (990) 2997-2998 (991) 2998-2999 (992) 2999-3000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Data | Net | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 58,751,438.94 | 3 | 58,751,438.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2021 | 1 | 1,852,005.00 | 0 | 0.00 | 0 | 0.00 | 4 | 62,968,816.40 | 5 | 64,820,821.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 71 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2021 | 1 | 1,855,255.80 | 0 | 0.00 | 0 | 0.00 | 4 | 63,079,412.83 | 5 | 64,934,666.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 70 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2021 | 2 | 17,051,030.91 | 1 | 1,858,236.57 | 0 | 0.00 | 4 | 63,181,269.91 | 7 | 82,590,537.39 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 69 | 2.53% | 1.77% | 1.27% | 0.19% | 0.00% | 0.00% | 5.00% | 6.36% | 6.86% | 8.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2021 | 2 | 8,324,712.35 | 0 | 0.00 | 0 | 0.00 | 4 | 63,291,033.13 | 6 | 71,615,745.48 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 68 | 2.53% | 0.84% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.37% | 7.59% | 7.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2021 | 3 | 19,499,149.54 | 0 | 0.00 | 0 | 0.00 | 6 | 108,167,010.42 | 9 | 127,636,159.96 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 67 | 3.75% | 1.94% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 10.76% | 11.25% | 12.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2021 | 2 | 8,351,888.14 | 0 | 0.00 | 0 | 0.00 | 6 | 108,380,781.53 | 8 | 118,732,889.67 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 66 | 2.50% | 0.83% | 0.00% | 0.00% | 0.00% | 0.00% | 7.50% | 10.77% | 10.00% | 11.83% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2021 | 2 | 3,405,706.31 | 1 | 6,492,724.48 | 0 | 0.00 | 7 | 125,593,788.45 | 10 | 135,492,219.24 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 65 | 2.50% | 0.34% | 1.25% | 0.64% | 0.00% | 0.00% | 8.75% | 12.46% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/11/2020 | 3 | 9,912,409.00 | 0 | 0.00 | 0 | 0.00 | 7 | 125,788,161.74 | 10 | 135,698,570.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 64 | 3.75% | 0.98% | 0.00% | 0.00% | 0.00% | 0.00% | 8.75% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2020 | 2 | 3,416,273.05 | 1 | 8,511,373.29 | 0 | 0.00 | 8 | 130,798,672.84 | 11 | 140,724,319.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 63 | 2.47% | 0.34% | 1.23% | 0.64% | 0.00% | 0.00% | 9.88% | 12.89% | 13.58% | 13.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2020 | 4 | 21,161,897.85 | 0 | 0.00 | 0 | 0.00 | 8 | 130,994,257.05 | 12 | 152,156,154.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 62 | 4.94% | 2.08% | 0.00% | 0.00% | 0.00% | 0.00% | 9.88% | 12.89% | 14.81% | 14.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/14/2020 | 2 | 8,073,475.40 | 1 | 1,883,151.36 | 1 | 17,142,639.85 | 7 | 114,063,410.02 | 11 | 141,162,665.65 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 61 | 2.47% | 0.79% | 1.23% | 0.19% | 1.23% | 1.69% | 8.64% | 11.21% | 13.58% | 13.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 2 | 12,799,725.78 | 2 | 8,424,679.26 | 0 | 0.00 | 8 | 131,401,933.32 | 12 | 152,639,338.36 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 60 | 2.47% | 1.26% | 2.47% | 0.83% | 0.00% | 0.00% | 9.88% | 12.90% | 14.81% | 14.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/10/2020 | 2 | 8,436,261.41 | 0 | 0.00 | 3 | 56,788,655.26 | 5 | 74,808,364.40 | 10 | 140,033,301.07 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 59 | 2.47% | 0.83% | 0.00% | 0.00% | 3.70% | 5.57% | 6.17% | 7.34% | 12.35% | 13.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2020 | 3 | 26,995,554.44 | 3 | 56,887,825.72 | 0 | 0.00 | 5 | 74,921,063.88 | 11 | 158,774,439.04 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 58 | 3.70% | 2.64% | 3.70% | 5.57% | 0.00% | 0.00% | 6.17% | 7.34% | 13.58% | 15.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2020 | 5 | 77,782,465.03 | 0 | 0.00 | 0 | 0.00 | 5 | 75,023,352.98 | 10 | 152,795,818.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 57 | 6.17% | 7.61% | 0.00% | 0.00% | 0.00% | 0.00% | 6.17% | 7.34% | 12.35% | 14.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 5 | 75,135,198.57 | 5 | 75,135,198.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.10% | 7.32% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 12 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Data | Net | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr | Bal | Cr |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 1 | 5,442,480.59 | 4 | 69,794,148.35 | 5 | 75,236,608.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.53% | 4.88% | 6.79% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2020 | 0 | 0.00 | 1 | 5,452,528.04 | 0 | 0.00 | 4 | 69,905,086.39 | 5 | 75,357,614.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 1.22% | 0.53% | 0.00% | 0.00% | 4.88% | 6.79% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2020 | 1 | 5,461,177.12 | 0 | 0.00 | 1 | 10,178,339.73 | 3 | 59,818,595.03 | 5 | 75,458,111.98 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 53 | 1.22% | 0.53% | 0.00% | 0.00% | 1.22% | 0.99% | 3.69% | 5.81% | 6.10% | 7.32% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 1 | 10,182,677.77 | 3 | 59,885,735.99 | 4 | 70,088,454.76 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 1.22% | 0.99% | 3.69% | 5.81% | 4.88% | 6.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/13/2019 | 0 | 0.00 | 1 | 10,208,304.48 | 0 | 0.00 | 3 | 59,880,547.30 | 4 | 70,188,851.79 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 51 | 0.00% | 0.00% | 1.22% | 0.99% | 0.00% | 0.00% | 3.60% | 5.81% | 4.88% | 6.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2019 | 2 | 19,256,440.79 | 1 | 49,232,489.71 | 0 | 0.00 | 3 | 60,057,011.09 | 6 | 128,545,559.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 2.41% | 1.78% | 1.30% | 4.55% | 0.00% | 0.00% | 3.61% | 5.55% | 7.23% | 11.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2019 | 1 | 49,302,567.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,141,187.31 | 4 | 105,443,754.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 1.19% | 4.52% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 4.76% | 10.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 3.57% | 5.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,292,476.66 | 3 | 60,292,476.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 3.57% | 5.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,509,416.17 | 3 | 60,509,416.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,583,728.67 | 3 | 60,583,728.67 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,685,831.27 | 3 | 60,685,831.27 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,739,498.23 | 3 | 60,739,498.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,837,219.88 | 3 | 60,837,219.88 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.54% | 3.57% | 5.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,979,223.94 | 3 | 60,979,223.94 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.55% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 61,051,613.17 | 3 | 61,051,613.17 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.55% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1212/2018 | 0 | 0.00 | 1 | 18,195,091.27 | 0 | 0.00 | 3 | 61,131,861.98 | 4 | 79,317,453.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 39 | 0.00% | 0.00% | 1.19% | 1.65% | 0.00% | 0.00% | 3.57% | 5.55% | 4.76% | 7.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 13 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 4,973,474.13 | 2 | 56,230,147.04 | 3 | 61,203,621.17 | 0 | 0.00 | 1 | 4,973,474.13 | 0 | 0.00 | 0 |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 2.38% | 5.10% | 3.57% | 5.55% | 0.00% | 0.00% | 119.05% | 45.13% | 0.00% | 0.00% | 0.00% |
| 9/12/2018 | 0 | 0.00 | 1 | 4,980,282.39 | 0 | 0.00 | 2 | 56,302,880.30 | 3 | 61,283,262.69 | 0 | 0.00 | 1 | 4,980,282.39 | 0 | 0.00 | 0 |
| No. 37 | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 5.10% | 3.57% | 5.55% | 0.00% | 0.00% | 119.05% | 45.14% | 0.00% | 0.00% | 0.00% |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 61,354,397.00 | 3 | 61,354,397.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.55% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 31,900,000.00 | 2 | 29,491,112.56 | 3 | 61,391,112.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 2.88% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2018 | 0 | 0.00 | 1 | 31,900,000.00 | 0 | 0.00 | 2 | 29,531,507.92 | 3 | 61,431,507.92 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 34 | 0.00% | 0.00% | 1.19% | 2.88% | 0.00% | 0.00% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/11/2018 | 1 | 31,900,000.00 | 0 | 0.00 | 0 | 0.00 | 2 | 29,567,913.91 | 3 | 61,467,913.91 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 33 | 1.19% | 2.88% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 2.67% | 3.57% | 5.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 1 | 5,011,668.73 | 1 | 24,599,342.13 | 2 | 29,609,010.86 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 1.19% | 2.22% | 2.38% | 2.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2018 | 1 | 5,421,990.92 | 0 | 0.00 | 1 | 24,626,549.38 | 1 | 5,017,560.36 | 3 | 39,099,100.66 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 31 | 1.19% | 0.85% | 0.00% | 0.00% | 1.19% | 2.22% | 1.19% | 0.45% | 3.57% | 3.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2018 | 0 | 0.00 | 1 | 24,605,940.65 | 1 | 5,025,666.78 | 0 | 0.00 | 2 | 29,691,607.43 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 30 | 0.00% | 0.00% | 1.19% | 2.22% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2018 | 1 | 24,695,876.69 | 0 | 0.00 | 1 | 5,031,493.88 | 0 | 0.00 | 2 | 29,727,370.57 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 29 | 1.19% | 2.22% | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2017 | 1 | 24,725,696.08 | 1 | 5,057,294.12 | 0 | 0.00 | 0 | 0.00 | 2 | 29,762,990.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 28 | 1.19% | 2.22% | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 2.38% | 2.68% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/10/2017 | 1 | 5,043,617.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 5,043,617.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 27 | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 0.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2017 | 1 | 24,788,086.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 24,788,086.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 26 | 1.19% | 2.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 2.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2017 | 1 | 14,541,601.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 14,541,601.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 25 | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/11/2017 | 1 | 14,599,837.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 1 | 14,599,837.78 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 24 | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.19% | 1.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is 30+ Days

Page 14 of 44

## COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Data=NEWLINE=NEW |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Foreclosure |  | REO |  | Bankruptcy |  | Curr FC not SS/REO |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

[{"box_2d": [16, 0, 945, 117], "label": "table", "caption": "

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6/12/2016 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6/12/2016 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6/12/2016 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6/12/2016 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| Date | Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/12/2016 | 1 | 2,827,000.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

<table>< "<table><thead><tr><th>Date</th><th>Cost</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th><th>0.00</th></tr></thead><tr><td>6/12/2016</td><td>1

| No. 83 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 6/10/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 36.56 247.89 |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 37.56 248.89 |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.57 249.89 |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/11/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 38.57 250.89 |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/11/2022 | 1 | 5,118,743.94 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 591,536.41 | 0.00 | 0.00 | 1 | 0 | 0 | 40.80 336.00 |
| No. 78 | 1.28% | 0.52% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.28% | 0.00% | 0.00% | 0.00% |
| 1/12/2022 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 41.57 253.09 |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 42.57 254.09 |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/10/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 43.57 255.06 |
| No. 75 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 17 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 10/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 44.57 | 256.09 |  |  |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/13/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 1,777.60 | 0 | 0 | 0 | 45.58 | 257.06 |  |  |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 46.58 | 258.09 |  |  |
| No. 72 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 47.58 | 265.97 |  |  |
| No. 71 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/11/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 48.58 | 266.99 |  |  |
| No. 70 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 49.58 | 267.96 |  |  |
| No. 69 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/12/2021 | 0 | 0.00 | 1 | 9,959,025.85 | 2,619,636.66 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 50.58 | 268.99 |  |  |
| No. 68 | 0.00% | 0.00% | 1.27% | 1.00% | 0.20% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 51.60 | 270.12 |  |  |
| No. 67 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 958.36 | 0 | 0 | 0 | 52.60 | 271.12 |  |  |
| No. 66 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/12/2021 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 53.60 | 272.12 |  |  |
| No. 65 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 12/11/2020 | 0 | 0.00 | 1 | 4,802,193.52 | 4,802,193.52 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 54.60 | 273.12 |  |  |
| No. 64 | 0.00% | 0.00% | 1.25% | 0.48% | 0.48% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 55.60 | 274.28 |  |  |
| No. 63 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/13/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 828.47 | 0 | 0 | 0 | 56.60 | 275.26 |  |  |
| No. 62 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/14/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 57.60 | 276.26 |  |  |
| No. 61 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 8/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 58.60 | 278.47 |  |  |
| No. 60 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 18 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | Amount | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/S/PPE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 7/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 59.60 | 280.72 |  |  |
| No. 59 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.60 | 281.95 |  |  |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2020 | 1 | 3,814,229.67 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 61.60 | 282.95 |  |  |
| No. 57 | 1.23% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 1.23% | 0.00% | 0.00% |  |  |  |  |

| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.38 283.67 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.38 284.67 |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 64.38 285.66 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.38 286.66 |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.38 287.66 |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 11/13/2019 | 1 | 49,232,486.71 | 0 | 0.00 | 0.00 | 0.00 | 1,046,642.65 | 0.00 | 0.00 | 1 | 0 | 0 | 67.38 288.65 |
| No. 51 | 1.22% | 4.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | 1.22% | 0.00% | 0.00% |  |
| 10/11/2019 | 1 | 5,432,764.34 | 0 | 0.00 | 0.00 | 0.00 | 796,888.48 | 0.00 | 0.00 | 1 | 0 | 0 | 68.41 289.04 |
| No. 50 | 1.20% | 0.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 1.20% | 0.00% | 0.00% |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.42 289.76 |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 8/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.42 290.76 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.42 292.12 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 6/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 72.42 293.12 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 73.42 294.12 |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 19 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist Date | NEWLINE | Dist Count | Amount | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PP/D/PPE | Other | Prior | Solid | Post | Life | Amort |  |
| 4/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 74.41 | 295.11 |  |
| No. 44 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.41 | 296.11 |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 76.41 | 336.00 |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.41 | 298.11 |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.41 | 299.10 |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.41 | 300.10 |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/15/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 80.41 | 301.10 |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 81.41 | 302.10 |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 82.41 | 305.40 |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 83.41 | 308.50 |  |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 84.41 | 309.90 |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 85.41 | 310.49 |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 86.41 | 311.49 |  |
| No. 32 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 87.41 | 312.49 |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 88.41 | 313.49 |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 20 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

Payoff Amount

Liquidation

Interest Additions/Deductions

Maturity (2)

Remaining Term

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 89.41 | 315.69 |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.41 | 316.69 |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.41 | 317.68 |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.41 | 318.68 |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.41 | 319.67 |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.41 | 323.28 |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.41 | 325.09 |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.41 | 326.57 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.41 | 327.56 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.40 | 328.56 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.40 | 329.55 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.40 | 330.54 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.40 | 331.53 |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.40 | 332.53 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.40 | 333.52 |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-Delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 21 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Dist Date | Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPG/PPE | Other | Prior | Schd | Post | Life | Amount |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 48.10 | 0 | 0 | 0 | 104.40 | 334.51 |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.40 | 335.50 |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 8/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.40 | 336.50 |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.40 | 338.13 |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.40 | 339.13 |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.40 | 340.12 |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 110.40 | 341.11 |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 111.40 | 342.11 |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 112.40 | 343.10 |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 113.40 | 344.09 |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/11/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 114.40 | 345.09 |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 115.40 | 346.08 |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 116.40 | 347.07 |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 117.40 | 348.06 |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |

Total 6.00 76,704,752.82 2.00 14,761,119.37 7,421,830.18 0.00 2,407,749.17 0.00 14,342.17
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-Delta
1. Prepay Penalties
2. Yield Maintenance
3. Exit Fees
4. Yield Maintenance & Exit Fees

Page 22 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Mortgage Payoff Detail

| Principal Components |  |  | Current P&I |  | Interest Components |  |  | State |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investment/REVENUE No. | Full Payoff | Partial Payoff | PTD | Dates Payoff Date | Interest | Penalty (YM) | Payoff Type | Prop/REVENUE/REVENUE Type | State | Type | Cutoff Maturity | DSCR | LTV | Phy Occ % | DSCR | LTV |
| 78 | 1,952,685.08 | 0.00 | 1/1/2023 | 12/28/2022 | 7,650.73 | 22,681.65 | Payoff w/ Yield Maintenance | SS | FL | 2 | 7/1/2025 | 3.50 | 0.0000 | 98.00% | 1.45 | 0.6885 |

1,952,685.08 0.00 7,650.73 22,681.65

Amortization Type

1. Partial Liem (Curtailment)
2. Payoff Prior to Maturity
3. Disposition/Liquidation
4. Repurchase/Substitution
5. Full Payoff at Maturity
6. DPO

Property Type Code

MF Multi Family
RT Retail
HC Health Care
IN Industrial
WH Warehouse
MH Mobile Home Park
OF Office
MU Mixed Use
LO Lodging
SS Self Storage
OT Other

Page 23 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

Delinquency Detail

| Investment/REVENUE No. | P&I Advances |  |  |  | Non-Advancing |  | Tracking |  |  | Status/Resolution w/ Relevant Dates |  |  | Loan Description |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Prior Outstanding |  | Current Outstanding |  | ASER | Non-Recoverable | Mo (1)/YR | Mkt (1)/Yrs | Mkt (1)/Yrs | Mkt (1)/Yrs | SS Tran Date | AR/AR/REV | P&I/REV | Bldg Date | Prop/REVENUE/REVENUE Type DSCR |
|  | Interest | Principal | Interest | Principal |  |  |  |  |  |  |  |  |  |  |  |
| 7 | 09/06/2018 | 6,861,238.18 | 2,128,158.24 | 6,968,230.38 | 2,171,509.73 | 75,129.88 | 54 | 0 | 6 | 7 | 08/11/2018 | 09/06/2022 | 02/05/2019 | MF | 0.42 71.69% |
| 10 | 11/06/2018 | 3,281,898.58 | 1,400,338.42 | 3,369,379.19 | 1,438,408.81 | 53,355.07 | 38 | 0 | 6 | 7 | 02/05/2018 | 09/06/2022 | 06/28/2018 | RT | 0.47 74.18% |
| 44 | 01/01/2023 | 27,492.24 | 13,820.54 | 28,356.29 | 12,956.49 |  | 1 | 1 | 0 | 0 |  |  |  | LO | 0.44 56.70% |
| 70 | 12/06/2022 | 0.00 | 0.00 | 0.00 | 0.00 |  | 0 | 1 | B | 0 |  |  |  | RT | 1.51 69.99% |
| 80 | 12/06/2022 | 0.00 | 0.00 | 7,720.45 | 3,245.06 |  | 1 | 0 | B | 0 |  |  |  | RT | 1.25 61.04% |

Totals 10,170,630.00 3,542,518.20 10,393,686.31 3,627,115.09 128,481.75

Resolution Strategy Code

| 1 | Modification | 6 | DPO | 10 | Deed in Law/OMHNEWLINEARF | 1 | Beckon | 3 | 90 Days Delinquent | MF | Multi-Family | OF | Office | CH | Cooperating Housing |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2 | Foreclosure | 7 | REO |  | A | Grace | 4 | Matured Balloon | RT | Retail | MU | Mood Use | ZZ | Moving Information |  |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 Non Performings | NEWLINEAR Matured | NEWLINEAR | NEWLINEAR | 121+Days | Debtage | SF Single Family |  |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranted | 1 | 30 Days Delinquent |  | IN | Industrial | SS | Self Storage |  |  |  |
| 5 | Noise Sale | to Master Service |  | 13 | TBD | 2 | 60 Days Delinquent |  | WH | Warehouse | BB | Other |  |  |  |
|  |  |  |  | BB Other |  |  |  |  | MH | Mobile Home Park | SE Securities |  |  |  |  |

Page 24 of 44

### COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

### January 12, 2023

Stratification - Mortgage Balances Rates

Distribution of Principal Balances - All Groups

| Balances | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 0.01 - 4,999,999.99 | 25 | 70,522,858.51 | 7.44% | 30.02 | 4.71% | 1.82 | 58.33% | 90.32% | 22 | 59,804,415.24 | 5.30% | 114.86 | 4.74% | 1.66 | 64.67% | 95.35% |
| 5,000,000.00 - 9,999,999.99 | 18 | 130,985,885.08 | 13.82% | 30.14 | 4.56% | 1.60 | 62.97% | 90.93% | 21 | 140,888,083.80 | 12.50% | 119.39 | 4.62% | 1.75 | 65.83% | 88.89% |
| 10,000,000.00 - 19,999,999.99 | 20 | 278,297,518.20 | 29.37% | 30.35 | 4.67% | 1.80 | 65.89% | 90.18% | 25 | 337,120,110.58 | 29.90% | 117.07 | 4.68% | 1.69 | 67.68% | 92.08% |
| 20,000,000.00 - 29,999,999.99 | 8 | 192,127,189.07 | 20.28% | 30.49 | 4.47% | 1.88 | 75.94% | 83.25% | 9 | 214,596,815.06 | 19.06% | 119.42 | 4.45% | 1.87 | 62.70% | 94.35% |
| 30,000,000.00 - 39,999,999.99 | 2 | 64,949,791.21 | 6.85% | 30.52 | 4.79% | 1.96 | 60.37% | 75.01% | 3 | 104,050,000.00 | 9.23% | 119.87 | 4.85% | 1.57 | 69.14% | 83.86% |
| 40,000,000.00 - 49,999,999.99 | 2 | 93,521,171.20 | 9.87% | 29.97 | 4.20% | 3.80 | 45.00% | 79.60% | 1 | 48,000,000.00 | 4.28% | 119.00 | 3.53% | 5.02 | 11.23% | 94.40% |
| 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 102,600,000.00 | 9.10% | 119.51 | 4.77% | 1.65 | 68.77% | 91.94% |
| 60,000,000.00 - 120,000,000.00 | 1 | 117,094,112.23 | 12.36% | 30.00 | 4.31% | 1.56 | 72.80% | 100.00% | 1 | 120,000,000.00 | 10.64% | 119.00 | 4.31% | 1.45 | 35.71% | 97.70% |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 12,467,083.09 |  | 30.25 | 4.54% | 1.88 | 65.29% | 88.02% |  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.18% | 92.21% |
|  |  | 0.00 |  | 0.00 | 3.53% | 0.42 | 0.00% | 48.00% |  | 1,298,015.80 |  | 59.00 | 3.53% | 1.19 | 27.07% | 95.30% |
| Maximum |  | 117,094,112.23 |  | 31.00 | 5.61% | 5.73 | 158.10% | 100.00% |  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% | 100.00% |

Distribution of Mortgage Rates - All Groups

| Mortgage Rates | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |
| 2.0000% - 2.5000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 2.5000% - 3.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.0000% - 3.500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 3.5000% - 4.0000% | 2 | 76,000,000.00 | 8.02% | 29.00 | 3.53% | 5.67 | 29.24% | 92.78% | 2 | 76,000,000.00 | 6.74% | 118.00 | 3.53% | 4.76 | 10.02% | 94.84% |
| 4.0000% - 4.500% | 16 | 236,079,255.99 | 24.92% | 29.96 | 4.36% | 1.76 | 67.63% | 93.25% | 17 | 260,644,515.55 | 23.12% | 118.87 | 4.36% | 1.63 | 52.85% | 93.16% |
| 4.5000% - 5.75000% | 58 | 635,419,058.51 | 67.06% | 30.55 | 4.72% | 1.60 | 68.74% | 85.51% | 65 | 790,765,919.13 | 70.14% | 118.28 | 4.73% | 1.62 | 68.25% | 91.65% |
|  | 76 | 947,498,314.50 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |  |  |  |

Page 25 of 44

### COMM 2015-CCRE25

### COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

### January 12, 2023

Stratification - Amortization Terms

Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 3 | 33,745,470.55 | 11.00% | 28.35 | 4.42% | 2.42 | 64.18% | 88.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| 30 - 59 | 35 | 273,040,128.12 | 89.00% | 30.56 | 4.77% | 1.83 | 59.80% | 82.23% | 1 | 12,138,199.43 | 3.14% | 59.00 | 5.38% | 1.48 | 74.10% | 95.30% |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 27 | 186,012,235.25 | 48.07% | 119.65 | 4.61% | 1.74 | 66.80% | 89.19% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 15 | 188,805,000.00 | 48.79% | 120.00 | 4.86% | 1.70 | 66.84% | 88.21% |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| Total | 38 | 309,785,598.67 |  |  |  |  |  |  | 43 | 386,955,434.66 |  |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 8,073,305.23 |  | 30.32 | 4.73% | 1.94 | 60.37% | 90.66% |  | 8,988,963.80 |  | 117.44 | 4.76% | 1.71 | 67.05% | 87.93% |  |
|  |  | 0.00 |  | 0.00 | 4.35% | 0.95 | 0.00% | 48.00% |  | 1,298,015.80 |  | 59.00 | 4.35% | 1.19 | 37.53% | 95.30% |  |
| Maximum |  | 45,521,171.20 |  | 31.00 | 5.61% | 3.54 | 100.00% | 100.00% |  | 52,000,000.00 |  | 120.00 | 5.61% | 2.50 | 74.92% | 100.00% |  |

| Interest Only/Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC |  |
| 0 - 29 | 4 | 18,222,644.26 | 3.64% | 29.00 | 4.37% | 1.81 | 64.46% | 99.67% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| 30 - 59 | 26 | 482,663,071.47 | 96.38% | 30.50 | 4.56% | 1.40 | 74.96% | 91.69% | 1 | 4,160,000.00 | 0.89% | 59.00 | 4.73% | 2.19 | 63.03% | 72.70% |  |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 14 | 325,950,000.00 | 54.27% | 118.94 | 4.48% | 1.48 | 57.40% | 95.45% |  |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 18 | 270,518,000.00 | 45.04% | 120.00 | 4.67% | 1.52 | 69.70% | 95.18% |  |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |  |
| Total | 30 | 500,885,715.63 |  |  |  |  |  |  | 33 | 600,628,000.00 |  |  |  |  |  |  |  |
| Average+NEWLINEAR+Minimum |  | 16,696,190.53 |  | 30.44 | 4.55% | 1.41 | 74.19% | 92.12% |  | 18,200,848.48 |  | 118.00 | 4.57% | 1.50 | 70.73% | 95.17% |  |
|  |  | 2,049,871.41 |  | 29.00 | 4.28% | 0.42 | 51.35% | 49.00% |  | 2,200,000.00 |  | 59.00 | 4.28% | 1.30 | 56.70% | 67.00% |  |

Maximum 117,094,112.23 31.00 4.95% 2.98 156.10% 100.00% 120,000,000.00 120.00 4.95% 2.72 75.00% 100.00%

| Interest Only/Balloon |  | Current |  | Current |  |  |  |  | Original |  | Original |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation | % | Weighted Average |  |  |  |  | Summation | % | Weighted Average |  |  |  |  |  |
| Terms | Cnt | Balance |  | Term | Rate | DSCR | LTV | OCC | Cnt | Balance |  | Term | Rate | DSCR | LTV | OCC |
| 0 - 29 | 4 | 105,700,000.00 | 75.59% | 29.00 | 3.83% | 4.86 | 36.59% | 88.61% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 30 - 59 | 4 | 34,127,000.00 | 24.41% | 30.01 | 4.69% | 1.85 | 61.66% | 98.43% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 6 | 112,227,000.00 | 80.26% | 118.06 | 3.88% | 4.03 | 27.09% | 89.38% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 27,500,000.00 | 19.74% | 120.00 | 4.68% | 1.71 | 61.05% | 99.52% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 8 | 139,827,000.00 |  |  |  |  |  |  | 8 | 139,827,000.00 |  |  |  |  |  |  |
| Average+NEWLINE+Minimum |  | 17,478,375.00 |  | 29.44 | 4.04% | 4.12 | 44.22% | 89.49% |  | 17,478,375.00 |  | 118.44 | 4.04% | 3.57 | 44.22% | 91.38% |
|  |  | 2,827,000.00 |  | 29.00 | 3.53% | 1.51 | 27.07% | 65.00% |  | 2,827,000.00 |  | 118.00 | 3.53% | 1.51 | 27.07% | 69.80% |
| Maximum |  | 48,000,000.00 |  | 31.00 | 4.88% | 5.73 | 69.98% | 100.00% |  | 48,000,000.00 |  | 120.00 | 4.88% | 5.02 | 69.98% | 100.00% |

Page 26 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

# **Stratification - Property Types**

| Distribution Of Property Types- Current Status |  |  |  |  |  |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  | Weighted Average |  |  |  |  |  |  | Summation |  | Weighted Average |  |  |  |  |  |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types | Cnt |
| Industrial | 5 | 157,237,305.88 | 16.59% | 30.14 | 4.42% | 1.81 | 66.80% | 99.67% | Industrial | 7 | 222,076,693.35 | 19.70% | 119.14 | 4.47% | 1.55 | 48.34% | 98.25% | Industrial | 5 |
| Lodging | 11 | 171,828,458.89 | 18.11% | 30.21 | 4.75% | 2.07 | 60.74% | 62.84% | Lodging | 12 | 196,164,660.87 | 17.40% | 117.85 | 4.76% | 2.03 | 66.29% | 73.64% | Lodging | 11 |
| Manufed Housing | 1 | 1,071,937.95 | 0.11% | 30.00 | 5.05% | 1.19 | 66.56% | 100.00% | Manufed Housing | 1 | 1,296,015.60 | 0.12% | 119.00 | 5.05% | 1.19 | 66.56% | 100.00% | Manufed Housing | 1 |
| Mixed Use | 4 | 98,109,922.10 | 7.19% | 29.83 | 4.17% | 3.20 | 90.21% | 91.37% | Mixed Use | 4 | 70,750,000.00 | 6.28% | 118.96 | 4.18% | 2.61 | 43.32% | 95.46% | Mixed Use | 4 |
| Multifamily | 18 | 200,588,013.16 | 21.17% | 30.35 | 4.70% | 1.98 | 73.50% | 95.08% | Multifamily | 18 | 220,996,974.86 | 19.60% | 119.33 | 4.69% | 1.48 | 70.61% | 95.19% | Multifamily | 18 |
| Office | 5 | 35,296,684.38 | 3.73% | 30.61 | 4.65% | 1.85 | 64.76% | 87.19% | Office | 7 | 56,419,128.05 | 5.00% | 119.71 | 4.74% | 1.66 | 68.59% | 94.55% | Office | 5 |
| Retail | 26 | 292,474,233.23 | 30.87% | 30.34 | 4.43% | 2.15 | 65.26% | 90.49% | Retail | 28 | 333,163,340.89 | 29.55% | 117.15 | 4.49% | 2.02 | 61.23% | 96.19% | Retail | 26 |
| Self Storage | 5 | 18,707,984.99 | 1.77% | 29.57 | 4.50% | 2.04 | 63.50% | 97.49% | Self Storage | 6 | 20,669,622.45 | 1.84% | 118.61 | 4.50% | 1.53 | 68.73% | 87.55% | Self Storage | 5 |
| Various | 1 | 4,324,863.92 | 0.46% | 31.00 | 4.76% | 1.75 | 40.86% | 84.00% | Various | 1 | 5,850,000.00 | 0.52% | 120.00 | 4.76% | 1.46 | 55.27% | 100.00% | Various | 1 |
| Total | 76 | 947,488,314.50 |  |  |  |  |  |  | Total | 84 | 1,127,410,434.68 |  |  |  |  |  |  | Total | 76 |
| Average+NEWLINE+Minimum |  | 12,467,083.09 |  | 30.25 | 4.54% | 1.86 | 65.29% | 89.02% |  |  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.18% | 92.21% | Average+NEWLINE+Minimum | 12 |
|  |  | 0.00 |  | 0.00 | 3.53% | 0.42 | 0.00% | 48.00% |  |  | 1,296,015.60 |  | 59.00 | 3.53% | 1.19 | 27.07% | 55.30% |  |  |
| Maximum |  | 117,094,112.23 |  | 31.00 | 5.61% | 5.73 | 156.10% | 100.00% |  |  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% | 100.00% | Maximum |  |

Page 27 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

January 12, 2023

# **Stratification - Geographic Distribution**

| Distribution by Geographic Location - Current Status |  |  |  |  |  |  |  |  |  | Distribution by Geographic Location - Closing Status |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  | Weighted Average |  |  |  |  |  |  | Summation |  | Weighted Average |  |  |  |  |  |  |
| Geographic | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Geographic | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Geographic | Cnt |
| Alabama | 1 | 2,151,349.79 | 0.23% | 31.00 | 5.08% | 1.69 | 53.78% | 95.00% | Alabama | 1 | 2,600,000.00 | 0.23% | 120.00 | 5.08% | 1.51 | 65.00% | 83.90% | Alabama | 1 |
| Arizona | 3 | 46,031,490.62 | 4.86% | 29.76 | 4.01% | 4.13 | 39.34% | 92.44% | Arizona | 3 | 47,548,015.90 | 4.22% | 118.79 | 4.04% | 3.18 | 30.42% | 96.76% | Arizona | 3 |
| California | 13 | 132,116,399.54 | 13.94% | 30.20 | 4.61% | 2.18 | 59.91% | 90.66% | California | 13 | 140,145,569.07 | 12.43% | 118.21 | 4.61% | 1.86 | 61.64% | 92.13% | California | 13 |
| Colorado | 2 | 43,384,385.73 | 4.58% | 30.00 | 4.61% | 1.75 | 64.29% | 92.16% | Colorado | 2 | 46,400,000.00 | 4.12% | 119.00 | 4.61% | 1.48 | 68.07% | 94.76% | Colorado | 2 |
| Florida | 8 | 91,335,672.19 | 9.64% | 30.56 | 4.73% | 1.84 | 60.84% | 78.35% | Florida | 9 | 104,208,972.87 | 9.24% | 119.55 | 4.73% | 1.75 | 67.08% | 85.91% | Florida | 8 |
| Georgia | 3 | 20,695,022.67 | 2.18% | 30.77 | 4.52% | 1.58 | 58.04% | 75.96% | Georgia | 4 | 27,550,525.24 | 2.44% | 110.58 | 4.96% | 2.07 | 64.97% | 77.32% | Georgia | 4 |
| Hawaii | 1 | 48,000,000.00 | 5.07% | 29.00 | 3.53% | 5.73 | 30.50% | 94.40% | Hawaii | 1 | 48,000,000.00 | 4.26% | 118.00 | 3.53% | 5.02 | 11.23% | 94.40% | Hawaii | 1 |
| Illinois | 2 | 8,010,580.35 | 0.85% | 29.28 | 4.52% | 1.38 | 57.47% | 84.46% | Illinois | 2 | 9,469,128.55 | 0.84% | 118.25 | 4.51% | 1.78 | 69.05% | 100.00% | Illinois | 2 |
| Indiana | 1 | 2,698,099.34 | 0.28% | 30.00 | 4.55% | 1.67 | 56.21% | 100.00% | Indiana | 1 | 3,111,328.81 | 0.28% | 119.00 | 4.55% | 1.50 | 64.82% | 100.00% | Indiana | 1 |
| Iowa | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Iowa | 1 | 10,750,000.00 | 0.95% | 120.00 | 4.77% | 1.67 | 68.47% | 100.00% | Iowa | 1 |
| Kentucky | 1 | 14,521,417.10 | 1.53% | 30.00 | 4.62% | 1.44 | 65.12% | 95.00% | Kentucky | 1 | 18,000,000.00 | 1.42% | 119.00 | 4.62% | 1.58 | 71.75% | 87.60% | Kentucky | 1 |
| Louisiana | 2 | 28,961,053.25 | 2.85% | 29.42 | 4.50% | 2.62 | 59.80% | 83.69% | Louisiana | 2 | 31,146,815.08 | 2.76% | 118.42 | 4.50% | 1.82 | 69.09% | 79.09% | Louisiana | 2 |
| Maine | 1 | 8,536,259.96 | 0.90% | 30.00 | 4.78% | 1.55 | 59.40% | 100.00% | Maine | 1 | 9,789,036.57 | 0.87% | 119.00 | 4.78% | 1.30 | 68.12% | 97.90% | Maine | 1 |
| Michigan | 4 | 15,369,732.48 | 1.62% | 28.10 | 4.54% | 1.70 | 69.30% | 94.00% | Michigan | 4 | 17,641,202.38 | 1.56% | 117.09 | 4.54% | 1.60 | 72.22% | 93.89% | Michigan | 4 |

| Mississippi | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | Mississippi | 1 | 5,200,000.00 | 0.46% | 120.00 | 5.38% | 1.60 | 70.75% | 83.20% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Nevada | 3 | 28,676,523.98 | 2.62% | 30.82 | 4.68% | 1.45 | 60.22% | 82.85% | Nevada | 3 | 29,057,386.06 | 2.58% | 119.81 | 4.69% | 1.47 | 65.70% | 97.01% |
| New Jersey | 2 | 19,543,538.87 | 2.06% | 30.26 | 4.70% | 1.79 | 66.81% | 93.18% | New Jersey | 2 | 21,500,000.00 | 1.91% | 119.26 | 4.70% | 1.47 | 69.33% | 85.37% |
| New York | 2 | 12,003,718.66 | 1.36% | 30.33 | 4.77% | 1.40 | 48.33% | 92.65% | New York | 2 | 18,333,180.56 | 1.45% | 119.36 | 4.77% | 1.33 | 60.57% | 100.00% |
| North Carolina | 3 | 43,875,560.90 | 4.63% | 30.95 | 4.89% | 1.98 | 59.02% | 89.46% | North Carolina | 3 | 50,721,937.95 | 4.50% | 119.95 | 4.92% | 1.83 | 67.13% | 72.51% |
| Ohio | 2 | 33,874,483.38 | 3.55% | 31.00 | 4.53% | 1.17 | 70.50% | 95.68% | Ohio | 3 | 48,773,199.43 | 4.33% | 104.82 | 4.74% | 1.55 | 73.94% | 96.48% |
| Oklahoma | 1 | 6,707,793.74 | 0.71% | 30.00 | 4.52% | 1.78 | 64.50% | 95.00% | Oklahoma | 1 | 7,740,804.46 | 0.69% | 119.00 | 4.52% | 1.61 | 74.43% | 92.10% |
| Oregon | 1 | 3,814,148.36 | 0.40% | 30.00 | 4.65% | 2.13 | 58.12% | 76.30% | Oregon | 1 | 5,187,501.38 | 0.46% | 119.00 | 4.65% | 2.13 | 58.12% | 76.30% |
| South Carolina | 2 | 7,582,239.06 | 0.80% | 31.00 | 5.02% | 1.45 | 63.25% | 100.00% | South Carolina | 2 | 8,500,000.00 | 0.75% | 120.00 | 5.02% | 1.42 | 69.52% | 100.00% |
| Tennessee | 4 | 72,497,237.52 | 7.65% | 30.93 | 4.77% | 0.83 | 87.67% | 92.02% | Tennessee | 5 | 84,193,077.81 | 7.47% | 119.93 | 4.75% | 1.53 | 72.15% | 93.72% |
| Texas | 6 | 58,003,232.57 | 6.01% | 30.00 | 4.68% | 1.32 | 70.68% | 86.20% | Texas | 6 | 62,563,610.72 | 5.55% | 119.00 | 4.67% | 1.56 | 73.03% | 91.76% |
| Utah | 1 | 2,180,107.17 | 0.23% | 31.00 | 4.75% | 1.68 | 45.61% | 100.00% | Utah | 1 | 2,500,000.00 | 0.22% | 120.00 | 4.75% | 1.66 | 52.30% | 100.00% |
| Various | 3 | 147,262,793.80 | 15.53% | 30.20 | 4.42% | 1.57 | 71.10% | 99.16% | Various | 4 | 204,133,000.00 | 18.11% | 119.16 | 4.48% | 1.50 | 49.31% | 97.96% |
| Virginia | 1 | 22,322,636.93 | 2.36% | 31.00 | 4.54% | 0.47 | 156.10% | 49.00% | Virginia | 1 | 24,850,000.00 | 2.20% | 120.00 | 4.54% | 1.30 | 74.18% | 100.00% |
| Washington | 1 | 12,184,586.49 | 1.29% | 30.00 | 4.31% | 1.70 | 65.51% | 100.00% | Washington | 2 | 19,231,163.74 | 1.71% | 119.00 | 4.47% | 1.57 | 72.71% | 98.00% |
| Wisconsin | 2 | 19,610,394.03 | 2.07% | 31.00 | 4.65% | 1.33 | 71.89% | 92.82% | Wisconsin | 2 | 22,545,000.00 | 2.00% | 120.00 | 4.65% | 1.39 | 72.59% | 92.82% |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  | Total | 84 | 1,127,410,434.69 |  |  |  |  |  |  |

Page 29 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Stratification - Financial Ratios and Other

| Distribution of Loan Seasoning |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.0100 - 1.1999 |  |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1.2000 - 1.3999 |  |
| 60 - 99 | 32 | 420,772,766.08 | 44.41% | 31.00 | 4.74% | 1.44 | 70.72% | 85.24% |  |
| 90 - 119 | 44 | 528,725,548.42 | 55.59% | 29.66 | 4.37% | 2.39 | 80.96% | 90.24% |  |
| 120 - plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 1.8000 - 1.9999 |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  | 2.0000 - 2.1999 |  |
|  |  |  |  |  |  |  |  | 2.2000 - plus |  |
|  |  |  |  |  |  |  |  | Total |  |
| Average/NEWLINE/Minimum |  |  | 12,407,083.09 |  | 30.25 | 4.54% | 1.98 | 85.29% 88.02% |  |
|  |  |  | 0.00 |  | 0.00 | 3.53% | 0.42 | 0.00% 46.00% |  |
| Maximum |  |  | 117,094,112.23 |  | 31.00 | 5.61% | 5.73 | 156.10% 100.00% |  |

| Distribution of Maturity Dates |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Year | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |
| 2025 | 76 | 947,498,314.50 | 100.00% | 30.25 | 4.54% | 1.97 | 85.29% | 88.02% |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  |  |

| Distribution of Loan-to-values (LTVs) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Rate | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |
| 0.0100 - 0.4999 | 8 | 121,988,954.31 | 12.87% | 29.54 | 3.96% | 4.56 | 94.06% |  |  |
| 0.5000 - 0.9999 | 22 | 160,765,667.57 | 16.97% | 30.61 | 4.74% | 1.73 | 88.13% |  |  |
| 0.6000 - 0.8999 | 30 | 361,340,838.58 | 38.14% | 30.35 | 4.66% | 1.77 | 85.56% |  |  |
| 0.7000 - 0.7999 | 13 | 246,038,765.96 | 25.97% | 30.08 | 4.45% | 1.50 | 97.08% |  |  |
| 0.8000 - 0.8999 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |
| 0.9000 - 0.9999 | 3 | 57,364,088.08 | 6.05% | 30.91 | 4.76% | 0.39 | 73.86% |  |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  |  |

| Distribution by Amortization Type |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Amortization Type | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Percentages |
| Amortizing Balloon | 38 | 306,785,586.67 | 32.38% | 30.32 | 4.73% | 1.90 | 60.37% | 80.66% | 1% - 50% |
| Interest Only/Balloon | 8 | 139,827,000.00 | 14.70% | 29.44 | 4.04% | 4.12 | 44.22% | 89.48% | 50% - 60% |
| Interest Only/Amortizing/Balloon | 38 | 500,885,715.83 | 52.86% | 30.44 | 4.05% | 1.41 | 74.19% | 92.12% | 60% - 70% |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  | 70% - 80% |
|  |  |  |  |  |  |  |  |  | 80% - 90% |
|  |  |  |  |  |  |  |  |  | Total |

| Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Rate | Cnt | Balance | % | Term | Rate | LTV | DSCR |  |  |
| 1% - 50% | 24 | 263,269,794.51 | 27.79% | 30.19 | 4.46% | 0.70 | 2.20 |  |  |
| 50% - 60% | 2 | 26,142,170.70 | 2.76% | 29.19 | 4.45% | 0.60 | 2.58 |  |  |
| 60% - 70% | 4 | 94,811,479.70 | 9.89% | 30.84 | 4.92% | 0.62 | 1.95 |  |  |
| 70% - 80% | 2 | 14,747,285.98 | 1.56% | 30.00 | 4.67% | 0.57 | 2.86 |  |  |
| 80% - 90% | 41 | 511,556,475.99 | 53.99% | 30.30 | 4.50% | 0.64 | 1.83 |  |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  |  |

| Distribution of Debt Service Coverage Ratios (DSCRs) - Most Recent |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Rate | Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |
| 9 | 125,108,564.65 | 13.20% | 30.81 | 4.67% | 91.08% | 80.00% |  |  |  |
| 10 | 111,147,598.00 | 11.73% | 30.45 | 4.66% | 67.12% | 88.78% |  |  |  |
| 16 | 244,306,111.58 | 25.78% | 30.18 | 4.52% | 70.09% | 97.61% |  |  |  |
| 12 | 114,749,225.80 | 12.11% | 30.64 | 4.69% | 63.28% | 83.57% |  |  |  |
| 9 | 137,894,367.00 | 14.55% | 30.72 | 4.76% | 59.32% | 87.06% |  |  |  |
| 6 | 29,101,081.59 | 3.07% | 30.50 | 4.64% | 60.02% | 93.08% |  |  |  |
| 13 | 179,875,407.82 | 18.88% | 29.24 | 4.11% | 45.22% | 83.69% |  |  |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  |  |

| Max DSCR 5.73 Min DSCR 0.42 |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |

<tr><td colspan="9">Distribution of Loan-to-values (LTVs)</td></tr><tr><td></td><td colspan="3">Summation</td><td colspan="5">Weighted Average</td></tr><tr><td>Rate</td><td>Cnt</td><td>Balance</td><td>%</td><td>Term</td><td>Rate</td><td>DSCR</td><td>OCC</td><td></td><td></td></tr><tr><td>8</td><td>121,988,954.31</td><td>12.87%</td><td>29.54</td><td>3.96%</td><td>4.56</td><td>94.06%</td><td></td><td></td><td></td></tr><tr><td>22</td><td>160,765,667.57</td><td>16.97%</td><td>30.61</td><td>4.74%</td><td>1.73</td><td>88.13%</td><td></td><td></td><td></td></tr><tr><td>30</td><td>361,340,838.58</td><td>38.14%</td><td>30.35</td><td>4.66%</td><td>1.77</td><td>85.56%</td><td></td><td></td><td></td></tr><tr><td>13</td><td>246,038,765.96</td><td>25.97%</td><td>30.08</td><td>4.45%</td><td>1.50</td><td>97.08%</td><td></td><td></td><td></td></tr><tr><td>0</td><td>0.00</td><td>0.00%</td><td>0.00</td><td>0.00%</td><td>0.00</td><td>0.00%</td><td></td><td></td><td></td></tr><tr><td>3</td><td>57,364,088.08</td><td>6.05%</td><td>30.91</td><td>4.76%</td><td>0.39</td><td>73.86%</td><td></td><td></td><td></td></tr><tr><td>Total</td><td>76</td><td>947,498,314.50</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr></table>

| Distribution of Occupancy Percentages |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Summation |  |  | Weighted Average |  |  |  |  |  |
| Rate | Cnt | Balance | % | Term | Rate | LTV | DSCR |  |  |
| 24 | 263,269,794.51 | 27.79% | 30.19 | 4.46% | 0.70 | 2.20 |  |  |  |
| 2 | 26,142,170.70 | 2.76% | 29.19 | 4.45% | 0.60 | 2.58 |  |  |  |
| 4 | 94,811,479.70 | 9.89% | 30.84 | 4.92% | 0.62 | 1.95 |  |  |  |
| 2 | 14,747,285.98 | 1.56% | 30.00 | 4.67% | 0.57 | 2.86 |  |  |  |
| 41 | 511,556,475.99 | 53.99% | 30.30 | 4.50% | 0.64 | 1.83 |  |  |  |
| Total | 76 | 947,498,314.50 |  |  |  |  |  |  |  |

| Max Occ 100.00 Min Occ 48.00 |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |

<tr><td colspan="9">Page 29 of 44</td></tr></table>

| COMM 2015-CCRE25 |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates |  |  |  |  |  |  |  |  |
| January 12, 2023 |  |  |  |  |  |  |  |  |
| Historical Loss Liquidation |  |  |  |  |  |  |  |  |

| Liquidation Components (time of resolution) |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor/ARNEAL/NEED No. | Beginning Balance | Most Recent Approval | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Realized Loss to Trust | Expense to the Trust | Adjustment Date |
| 36 | 04/2021 | 9,959,025.85 | 5,600,000.00 | 7,965,501.20 | 7,965,501.20 | 626,112.01 | 7,329,389.19 | 2,613,636.66 | 7,443.11 |
| 61 | 12/2020 | 4,802,183.52 | 2,200,000.00 | 1,825,868.07 | 1,273,699.53 | 1,273,699.53 | 0.00 | 4,802,183.52 | 0.00 |

| Subsequent Adjustments |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |  |  |  |  |  |  |
| 0.00 | 0.00 | 2,613,636.66 |  |  |  |  |  |  |
| (187,243.71) | (187,243.71) | 4,614,949.81 |  |  |  |  |  |  |

| Totals | 14,761,219.37 | 7,000,000.00 | 9,791,369.77 | 9,239,200.73 | 1,899,811.54 | 7,339,389.19 | 7,421,830.18 | 7,443.11 | -187,243.71 | -187,243.71 | 7,234,566.47 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |

Page 30 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

# **Historical Bond/Collateral Realized Loss Reconciliation**

| Investment | NEWLINE No. Period | Liquidation Summary |  |  | Certificate Level |  |  |  | Cash Adjustment |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/ Excisions (5) | Modification, In/Not In/Not Out (6) | Recoveries (7) | Curr Certificate Withdrawn (8) | Cash Recovery (9) | Curr Certificate Withdrawn Adj (10) |
| 36 | 202104 | 9,959,025.85 | 2,619,636.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,619,636.66 | 0.00 | 0.00 |
| 61 | 202012 | 4,802,193.52 | 4,802,193.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,802,193.52 | 0.00 | 0.00 |
| 61 | 202105 |  | 4,614,949.81 | 4,802,193.52 | 0.00 | 0.00 | 0.00 | -187,243.71 | 4,614,949.81 | 0.00 | 0.00 |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at Liquidation/NEWLINE#2 Aggregate Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses/Realized Losses

Note: In the initial period, the Realized Loss Applied to Certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) - (6) + (7)) versus ( (3) - (4) - (5) - (6) + (7))

Page 31 of 44

# **COMM 2015-CCRE25**

# **COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates**

**January 12, 2023**

Loan Level Detail

| Current P&I |  |  |  |  |  | Current Status |  |  |  | State |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  |  |  |  |  |  |  | Most Recent |  |  | Cutoff |  |  |
| Investor | NEWLINE | Net No. | Principal | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Rain Strgs | Ofsd | Prop# | NEWLINE | NetType | OtherMaturity | DSCR | LTV | Qty Occ % | DSCR |
| 1 | 117,253,610.93 |  | 159,498.70 | 117,084,112.23 | 4.3060% | Acc360 | 434,769.88 | 1/1/2023 | 0 |  | X | IN Var | 5 | 7/1/2025 | 1.56 | 72.6% | 100.0% | 1.45 | 74.4% |
| 2 | 45,604,631.05 |  | 83,459.85 | 45,521,171.20 | 4.8120% | Acc360 | 182,887.45 | 1/6/2023 | 0 |  | N | LO FL | 2 | 8/6/2025 | 1.76 | 60.3% | 64.0% | 1.72 | 68.9% |
| 4 | 48,000,000.00 |  | 0.00 | 48,000,000.00 | 3.5300% | Acc360 | 145,906.67 | 1/1/2023 | 0 |  | N | RT HI | 3 | 6/1/2025 | 5.73 | 30.5% | 94.4% | 5.02 | 30.5% |
| 5 | 33,563,753.53 |  | 60,015.73 | 33,503,737.80 | 5.0480% | Acc360 | 145,921.03 | 1/6/2023 | 0 | 8 | N | LO NC | 2 | 8/6/2025 | 1.99 | 57.2% | 60.0% | 1.82 | 67.2% |
| 6 | 31,498,175.08 |  | 50,121.67 | 31,446,053.41 | 4.5150% | Acc360 | 122,454.50 | 1/6/2023 | 0 |  | N | RT CO | 5 | 7/6/2025 | 1.92 | 63.8% | 91.0% | 1.52 | 69.0% |
| 7 | 29,771,841.76 |  | 43,348.49 | 29,728,463.27 | 4.8535% | Acc360 | 126,862.20 | 6/6/2018 | 6 | 7 | N | MF TN | 5 | 8/6/2025 | 0.42 | 107.7% | 95.0% | 1.33 | 71.7% |
| 8 | 28,000,000.00 |  | 0.00 | 28,000,000.00 | 3.5300% | Acc360 | 95,112.22 | 1/1/2023 | 0 | 8 | N | MU AZ | 3 | 6/1/2025 | 5.57 | 27.1% | 90.0% | 4.32 | 27.1% |
| 9 | 24,598,677.66 |  | 40,724.73 | 24,557,952.83 | 4.6500% | Acc360 | 88,497.21 | 1/1/2023 | 0 |  | N | RT TN | 5 | 8/1/2025 | 1.19 | 67.3% | 93.0% | 1.50 | 74.0% |
| 10 | 22,361,704.32 |  | 38,067.39 | 22,322,636.93 | 4.5430% | Acc360 | 87,479.61 | 11/6/2019 | 6 | 7 | N | RT VA | 5 | 8/6/2025 | 0.47 | 104.1% | 49.0% | 1.30 | 74.2% |
| 11 | 21,327,311.98 |  | 42,874.77 | 21,284,437.21 | 4.4150% | Acc360 | 81,082.29 | 1/1/2023 | 0 |  | N | LO LA | 2 | 6/1/2025 | 2.83 | 60.3% | 54.0% | 1.94 | 69.8% |
| 12 | 23,600,000.00 |  | 0.00 | 23,600,000.00 | 4.8510% | Acc360 | 94,518.66 | 1/6/2023 | 0 |  | N | RT CA | 3 | 8/6/2025 | 1.88 | 62.1% | 100.0% | 1.68 | 62.1% |
| 13 | 21,810,502.98 |  | 34,251.32 | 21,782,251.64 | 4.5580% | Acc360 | 85,637.96 | 1/6/2023 | 0 |  | N | RT NV | 5 | 8/6/2025 | 1.34 | 59.4% | 79.0% | 1.45 | 64.1% |
| 14 | 20,884,267.88 |  | 32,870.79 | 20,851,397.09 | 4.5450% | Acc360 | 81,735.80 | 1/6/2023 | 0 |  | N | RT OH | 5 | 8/6/2025 | 0.79 | 69.5% | 98.0% | 1.43 | 75.0% |
| 15 | 17,851,256.19 |  | 34,347.00 | 17,816,909.19 | 4.6110% | Acc360 | 70,879.90 | 1/6/2023 | 0 |  | F | MF WI | 2 | 8/6/2025 | 1.34 | 73.7% | 92.1% | 1.34 | 73.7% |
| 16 | 18,906,362.34 |  | 28,730.62 | 18,877,631.72 | 4.7600% | Acc360 | 77,485.08 | 1/6/2023 | 0 |  | F | MF TX | 5 | 7/6/2025 | 1.30 | 74.8% | 96.9% | 1.30 | 74.8% |
| 17 | 17,378,452.51 |  | 33,600.89 | 17,344,761.62 | 4.6000% | Acc360 | 68,837.96 | 1/6/2023 | 0 |  | N | IN CA | 2 | 7/6/2025 | 3.48 | 48.5% | 100.0% | 1.66 | 55.9% |
| 18 | 17,973,183.66 |  | 28,221.27 | 17,944,962.39 | 4.8395% | Acc360 | 76,448.19 | 1/6/2023 | 0 |  | N | MF Var | 5 | 8/6/2025 | 1.58 | 62.3% | 93.1% | 1.58 | 68.2% |
| 19 | 18,985,300.48 |  | 25,747.81 | 18,959,552.67 | 4.7440% | Acc360 | 69,386.84 | 1/6/2023 | 0 |  | N | MU AZ | 5 | 8/6/2025 | 1.93 | 57.9% | 96.0% | 1.58 | 62.3% |
| 20 | 16,919,105.79 |  | 24,375.11 | 16,894,730.68 | 4.5000% | Acc360 | 83,561.53 | 1/6/2023 | 0 | 8 | N | MU CA | 5 | 7/6/2025 | 1.21 | 78.9% | 91.0% | 1.32 | 73.3% |
| 21 | 17,250,000.00 |  | 0.00 | 17,250,000.00 | 4.6250% | Acc360 | 68,700.52 | 1/6/2023 | 0 |  | X | LO CA | 3 | 8/6/2025 | 3.11 | 62.5% | 75.0% | 2.56 | 62.5% |
| 22 | 14,545,763.65 |  | 24,346.55 | 14,521,417.10 | 4.6200% | Acc360 | 57,887.90 | 1/6/2023 | 0 |  | N | RT KY | 5 | 7/6/2025 | 1.44 | 65.1% | 95.0% | 1.56 | 71.7% |
| 23 | 13,145,995.93 |  | 24,179.94 | 13,121,815.99 | 4.8820% | Acc360 | 55,265.04 | 1/6/2023 | 0 |  | N | IN CA | 2 | 8/6/2025 | 1.96 | 46.7% | 97.0% | 2.02 | 53.4% |
| 24 | 12,844,932.15 |  | 21,845.86 | 12,823,086.29 | 4.5000% | Acc360 | 49,774.11 | 1/1/2023 | 0 |  | F | MF OH | 5 | 8/1/2025 | 1.79 | 72.1% | 91.9% | 1.79 | 72.1% |
| 25 | 12,146,528.85 |  | 22,809.67 | 12,123,718.18 | 4.7580% | Acc360 | 49,766.35 | 1/6/2023 | 0 |  | F | RT Var | 2 | 8/6/2025 | 1.60 | 69.6% | 100.0% | 1.60 | 69.6% |
| 26 | 12,390,295.58 |  | 19,379.23 | 12,340,916.35 | 4.9470% | Acc360 | 52,659.15 | 1/6/2023 | 0 |  | F | OF NJ | 5 | 8/6/2025 | 1.49 | 69.6% | 89.2% | 1.49 | 69.6% |
| 27 | 12,205,171.58 |  | 21,585.09 | 12,184,586.49 | 4.3100% | Acc360 | 45,301.85 | 1/6/2023 | 0 |  | N | RT WA | 5 | 7/6/2025 | 1.70 | 65.5% | 100.0% | 1.53 | 72.6% |
| 28 | 12,923,198.71 |  | 17,365.27 | 12,897,833.44 | 4.6550% | Acc360 | 51,770.22 | 1/6/2023 | 0 |  | F | MF TN | 5 | 8/6/2025 | 1.46 | 72.6% | 96.0% | 1.46 | 72.6% |

Page 32 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Current NEWLINE 4A (2016) 2017 |  |
| --- | --- |
| Warrantee NEWLINE 4A (2016) 2018 | RT Retail SS Self Storage Balance NEWLINE 4A (2016) 2019 |
| HC Health Care 5B Other Interest Only/Amortising NEWLINE 4A (2016) 2020 | Interest Only/Amortising NEWLINE 4A (2016) 2021 |
| IN Industrial 5B Securities Only/Amortising Balance NEWLINE 4A Principal | Only/Amortising Balance NEWLINE 4A Principal |
| WH Warehouse CM Cooperative NEWLINE 4A (2016) 2022 | CM Cooperative NEWLINE 4A (2016) 2023 |
| MH Mobile Home Park 5B Other | XX Missing NEWLINE 4A Information |
| OF Office 5B Other | XX Missing NEWLINE 4A Information |
| MU Mixed Use 5B Other | XX Missing NEWLINE 4A Information |
| SP Single Family |  |

Page 33 of 44

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

January 12, 2023

| Current P&I |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  | Cutoff |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  |  |  | Proportion |  |  |  | Most Recent |  |  |  | P&I |  |  |  |
| Investment | Prepaid | Ending Bal | Rate | Accrual | Interest | PTD | Loan Status | Gain Stg | Ofsd | Proportion | Total | Total Maturity | DSCR | LTV | Qty | OSCR | LTV | Qty | Osc % |
| 29 | 12,450,000.00 | 0.00 | 12,450,000.00 | 4.5400% | 49,672.58 | 1/6/2023 | 0 | X | LO | CA | 3 | 4/6/2025 | 2.28 | 62.6% | 65.0% | 2.80 | 62.6% | 81.1% |  |
| 30 | 11,953,701.10 | 15,469.87 | 11,938,232.32 | 4.9650% | 50,077.71 | 1/6/2023 | 0 | F | MF | CO | 5 | 7/6/2025 | 1.30 | 65.6% | 65.2% | 1.30 | 65.6% | 65.2% |  |
| 32 | 10,293,048.29 | 19,435.47 | 10,273,612.82 | 4.7600% | 42,190.06 | 1/1/2023 | 0 | N | LO | TX | 2 | 7/1/2025 | 0.95 | 60.4% | 57.0% | 1.85 | 69.3% | 74.8% |  |
| 33 | 9,734,522.12 | 19,400.64 | 9,715,121.48 | 4.4300% | 37,134.50 | 1/6/2023 | 0 | F | MF | TX | 2 | 7/6/2025 | 1.56 | 74.7% | 99.3% | 1.66 | 74.7% | 99.3% |  |
| 34 | 9,613,896.35 | 19,450.65 | 9,594,445.79 | 4.4500% | 36,839.92 | 1/6/2023 | 0 | F | MF | WI | 2 | 4/6/2025 | 1.51 | 74.6% | 91.3% | 1.51 | 74.6% | 91.3% |  |
| 35 | 10,396,156.74 | 14,023.66 | 10,382,133.06 | 4.6950% | 41,762.23 | 1/6/2023 | 0 | F | MF | TX | 5 | 7/6/2025 | 1.49 | 74.5% | 94.7% | 1.49 | 74.5% | 94.7% |  |
| 37 | 10,027,442.98 | 14,460.39 | 10,012,982.59 | 4.6700% | 40,324.25 | 1/6/2023 | 0 | X | LO | FL | 5 | 7/6/2025 | 2.68 | 59.2% | 69.0% | 1.99 | 62.7% | 67.0% |  |
| 38 | 10,152,884.30 | 14,252.00 | 10,138,632.30 | 4.4440% | 38,852.83 | 1/6/2023 | 0 | F | MF | FL | 5 | 8/6/2025 | 1.46 | 72.3% | 93.8% | 1.46 | 72.3% | 93.8% |  |
| 39 | 9,138,768.20 | 17,581.77 | 9,141,186.43 | 4.6600% | 36,752.10 | 1/1/2023 | 0 | N | RT | FL | 2 | 7/1/2025 | 2.06 | 62.2% | 93.0% | 1.62 | 71.5% | 90.0% |  |
| 40 | 8,618,426.73 | 24,571.99 | 8,594,854.74 | 4.7750% | 35,441.41 | 1/6/2023 | 0 | N | MF | NY | 2 | 7/6/2025 | 1.23 | 52.1% | 97.0% | 1.25 | 62.5% | 100.0% |  |
| 41 | 8,167,634.15 | 23,960.87 | 8,143,673.28 | 4.4800% | 31,508.92 | 1/6/2023 | 0 | F | OF | NC | 2 | 8/6/2025 | 1.88 | 65.4% | 100.0% | 1.88 | 65.4% | 100.0% |  |
| 42 | 8,952,354.76 | 16,097.80 | 8,536,256.96 | 4.7700% | 35,195.06 | 1/6/2023 | 0 | N | MF | ME | 2 | 7/6/2025 | 1.55 | 59.4% | 100.0% | 1.30 | 68.1% | 97.9% |  |
| 43 | 8,503,945.99 | 14,334.33 | 8,489,611.66 | 4.5500% | 33,318.93 | 1/6/2023 | 0 | N | RT | GA | 5 | 8/6/2025 | 1.49 | 67.9% | 100.0% | 1.47 | 74.8% | 100.0% |  |
| 44 | 7,484,064.11 | 12,956.49 | 7,471,107.62 | 4.4000% | 28,356.29 | 1/1/2023 | 0 | N | LO | GA | 5 | 8/6/2025 | 0.44 | 51.3% | 55.0% | 2.72 | 56.7% | 69.4% |  |
| 45 | 7,215,525.12 | 12,902.60 | 7,202,622.52 | 4.2800% | 26,583.22 | 1/1/2023 | 0 | N | SS | NJ | 5 | 6/1/2025 | 2.31 | 62.0% | 100.0% | 1.43 | 68.9% | 78.9% |  |
| 46 | 6,784,066.59 | 13,629.80 | 6,770,438.79 | 4.3800% | 25,567.25 | 1/6/2023 | 0 | N | MF | FL | 2 | 7/6/2025 | 3.05 | 41.0% | 96.0% | 2.48 | 47.5% | 95.0% |  |
| 47 | 6,720,956.54 | 13,200.80 | 6,702,780.74 | 4.5200% | 26,239.46 | 1/1/2023 | 0 | N | MF | OK | 2 | 7/1/2025 | 1.78 | 64.5% | 95.0% | 1.61 | 74.4% | 92.1% |  |
| 48 | 6,813,143.13 | 11,628.73 | 6,801,514.40 | 4.4800% | 26,263.59 | 1/6/2023 | 0 | N | OF | CA | 5 | 8/6/2025 | 2.00 | 63.9% | 95.0% | 1.60 | 70.4% | 90.1% |  |
| 49 | 6,285,495.71 | 9,856.96 | 6,255,638.75 | 4.5470% | 24,535.07 | 1/6/2023 | 0 | N | MU | CA | 5 | 8/6/2025 | 1.35 | 55.4% | 86.0% | 1.65 | 59.7% | 93.1% |  |
| 50 | 5,905,700.95 | 10,061.22 | 5,895,732.73 | 4.4950% | 22,636.64 | 1/6/2023 | 0 | X | RT | CA | 5 | 8/6/2025 | 2.02 | 55.1% | 100.0% | 1.45 | 60.7% | 90.0% |  |
| 51 | 5,687,201.07 | 10,585.03 | 5,675,616.04 | 4.8110% | 23,563.42 | 1/6/2023 | 0 | N | IN | LA | 2 | 8/6/2025 | 1.43 | 57.9% | 100.0% | 1.37 | 66.3% | 100.0% |  |
| 52 | 5,542,282.61 | 9,814.96 | 5,532,367.65 | 5.0400% | 24,082.14 | 1/6/2023 | 0 | N | RT | SC | 2 | 8/6/2025 | 1.50 | 61.6% | 100.0% | 1.45 | 70.2% | 100.0% |  |
| 54 | 5,133,966.15 | 9,975.44 | 5,143,992.71 | 4.6100% | 20,409.82 | 1/1/2023 | 0 | N | OF | IL | 2 | 7/1/2025 | 1.22 | 57.2% | 48.0% | 1.75 | 65.8% | 100.0% |  |
| 55 | 5,322,354.06 | 9,196.18 | 5,312,957.88 | 4.5700% | 20,944.15 | 1/6/2023 | 0 | B | LO | TN | 2 | 7/6/2025 | -0.09 | 106.3% | 60.0% | 2.50 | 69.3% | 73.7% |  |
| 56 | 4,344,890.74 | 20,026.62 | 4,324,863.92 | 4.7600% | 17,809.22 | 1/1/2023 | 0 | N | XX | NY | 2 | 8/1/2025 | 1.75 | 40.9% | 84.0% | 1.46 | 55.3% | 100.0% |  |
| 57 | 4,748,000.52 | 13,706.13 | 4,734,303.39 | 4.6710% | 19,097.68 | 1/6/2023 | 0 | N | LO | GA | 2 | 7/6/2025 | 3.54 | 50.9% | 66.0% | 2.04 | 62.3% | 55.3% |  |
| 59 | 4,867,153.80 | 9,420.81 | 4,857,733.49 | 4.6100% | 19,321.25 | 1/1/2023 | 0 | N | RT | TX | 2 | 7/1/2025 | 1.05 | 60.7% | 54.0% | 1.84 | 69.9% | 83.8% |  |

[{"box_2d": [18, 444, 996, 534], "label": "table", "caption": "

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |
| Current | 0.00 | 0.00 | 0.00 | 0.00 |
| Current | 0.00 | 0.00 | 0.00 | 0.00 |
| Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

| Loan Status Code | Resolution Strategy Code | Defiscation Status Code | Property Type Code | Amortization Type |
| --- | --- | --- | --- | --- |
| 0 Current | 0.00 | 0.00 | 0.00 | 0.00 |

<table><thead><tr><th>Loan Status Code</th><th>Resolution Strategy Code</th><th>Defiscation Status Code</th><th>Property Type Code</th><th>Amortization Type</th></tr

Loan Status Code

Resolution Strategy Code

Deliverance Status Code

Property Type Code

Amortization Type

| 0 Current@NEWLINEWA Class Days To the end of 2017 |  |  |  | STOCK OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING OF THE WORKING |  |  |
| --- | --- | --- | --- | --- | --- | --- |
|  | Warranties@NEWLINEWA13 TIDWNEWLINEWA98 Other | RT | Retail | SS | Self Storage |  |
|  |  | HC | Health Care | BB | Other |  |
|  |  | IN | Industrial | SE | Securities | Only/Amortizing/Ballotts@NEWLINEWA6 Principal |
|  |  | WH | Warehouse | CR | Cooperative@NEWLINEWA6 | Other |
|  |  | MH | Mobile Home Park |  |  |  |
|  |  | OF | Office | ZZ | Missing in@NEWLINEWA6 information |  |
|  |  | MU | Mixed Use |  |  |  |
|  |  |  |  |  | SP | Single Family |

Page 35 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Specialty Serviced Loan Detail

| Status/Resolutions |  |  |  |  | Balance/Rate/Terms |  |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor@NEWLINEA | Date | Spec Serv Trans Date | Loan Status | Resolv Strategy | Scheduled Balance | Actual Balance | Note@NEWLINEA | Rate | Amount | Property@NEWLINEA | Date | Type | Cutoff Maturity | Most Recent |  |  | Cutoff |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | DSCR | LTV | Qty | DSCR | LTV | Qty |
| 7 | 6/6/2018 | 6/11/2018 | 6 | 7 | 29,728,483.27 | 31,900,000.00 | 4.95% | 31 | 235 | MF | TN | S | 08/06/2025 | 0.4212 | 107.71% | 95.00% | 1.3300 | 71.69% |  |
| 10 | 11/6/2019 | 2/20/2018 | 6 | 7 | 22,322,636.93 | 23,967,588.32 | 4.54% | 31 | 247 | RT | VA | S | 08/06/2025 | 0.4682 | 156.10% | 49.00% | 1.3000 | 74.18% |  |

| Loan Status (0.A.B) | 0.00 | 0.00 |
| --- | --- | --- |
| Total | $2,051,130.20 | $5,967,588.32 |

Resolution Strategy Code

Loan Status Code

Property Type Code

| 1 Modification@NEWLINE 4/2 PO#N##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T##C##S##A##E##T## |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| RT | Retail | MU | Mixed Use | ZZ | Missing Information |  |
| NC | Health Care | LO | Ledging | SF | Single Family |  |
| IN | Industrial | SS | Self Storage |  |  |  |
| WH | Warehouse | BB | Other |  |  |  |
| MH | Mobile Home Park | SE | Securities |  |  |  |

Page 36 of 44

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

# January 12, 2023

Specialty Serviced Loan Comments

| Status/Resolutions |  |  |  |  |
| --- | --- | --- | --- | --- |
| Investor@NEWLINEA | Date | Spec Serv Trans Date | Loan Status | Resolv Strategy |
| 7 | 06/06/2018 | 6/11/2018 | 6 | 7 |