# EDGAR Filing Document

**Accession Number:** 0000885978
**File Stem:** 0001140361-26-020025
**Filing Date:** 2026-5
**Character Count:** 226344
**Document Hash:** ec7fe3b0f80042b0d174f4ba48d8facf
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001140361-26-020025.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001140361-26-020025

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 81

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** U S PHYSICAL THERAPY INC /NV
- **CENTRAL INDEX KEY:** 0000885978
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-HEALTH SERVICES [8000]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 760364866
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-11151
- **FILM NUMBER:** 26958311

**BUSINESS ADDRESS:**
- **STREET 1:** 1300 WEST SAM HOUSTON PARKWAY SOUTH
- **STREET 2:** SUITE 300
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77043
- **BUSINESS PHONE:** 7132977000

**MAIL ADDRESS:**
- **STREET 1:** 1300 WEST SAM HOUSTON PARKWAY SOUTH
- **STREET 2:** SUITE 300
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77043

?xml version='1.0' encoding='ASCII'?

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### WASHINGTON, D.C. 20549

### FORM 10-Q
(MARK ONE)

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

#### FOR THE QUARTERLY PERIOD ENDED March 31, 2026

#### OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

#### FOR THE TRANSITION PERIOD FROM _____TO _____

#### COMMISSION FILE NUMBER 1-11151

## U.S. PHYSICAL THERAPY, INC.

#### (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

---

| | |
|:---|:---|
| **NEVADA** | **76-0364866** |
| **(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)** | **(I.R.S. EMPLOYER IDENTIFICATION NO.)** |

---

---

| | |
|:---|:---|
| **1300 WEST SAM HOUSTON PARKWAY SOUTH, SUITE 300, HOUSTON, TEXAS** | **77042** |
| **(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)** | **(ZIP CODE)** |

---

**REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713) 297-7000

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE EXCHANGE ACT:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $.01 par value | USPH | New York Stock Exchange |
| Common Stock, $.01 par value | USPH | NYSE Texas, Inc.  |

---

**

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and such files). ☑ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☑ Accelerated filer ☐ <br> Non-accelerated filer ☐ Smaller reporting company ☐ <br> Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No

As of May 8, 2026, the number of shares outstanding (issued less treasury stock) of the registrant's common stock, par value $.01 per share, was 15,218,789.

------

#### **TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| Item 1. | [Financial Statements.](#FINANCIALSTATEMENTS) | 3 |
|  | [Consolidated Balance Sheets as of March 31, 2026, and December 31, 2025](#BALANCESHEETS) | 3 |
|  | [Unaudited Consolidated Statements of Net Income for the Three Months Ended March 31, 2026, and 2025](#NETINCOME) | 4 |
|  | [Unaudited Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2026, and 2025](#COMPREHENSIVEINCOME) | 5 |
|  | [Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026, and 2025](#CASHFLOWS) | 6 |
|  | [Unaudited Consolidated Statements of Changes in Shareholders' Equity for the Three Months Ended March 31, 2026, and 2025](#CHANGESINEQUITY) | 7 |
|  | [Notes to Consolidated Financial Statements](#NOTES) | 8 |
| Item 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#MANAGEMENTSDISCUSSION) | 35 |
| Item 3. | [Quantitative and Qualitative Disclosure About Market Risk](#QUANTITATIVEANDQUALITATIV) | 51 |
| Item 4. | [Controls and Procedures](#CONTROLSANDPROCEDURES.) | 51 |
| **PART II—OTHER INFORMATION** | **PART II—OTHER INFORMATION** |  |
| Item 1. | [Legal Proceedings](#LEGALPROCEEDINGS.) | 51 |
| Item 5. | [Other Information](#OTHERINFORMATION.) | 51 |
| Item 6. | [Exhibits](#EXHIBITS.) | 52 |
|  | [Signatures](#SIGNATURES) | 53 |

---

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

PART I **-** FINANCIAL INFORMATION

---

| | |
|:---|:---|
| **ITEM 1.** | **FINANCIAL STATEMENTS** |

---

U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### CONSOLIDATED BALANCE SHEETS

#### (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
|  ASSETS  | (unaudited) |  |
|  Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash and cash equivalents | $28439 | $35570 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Patient accounts receivable, less provision for credit losses of $3,902 and $3,775, respectively | 69082 | 64249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable - other | 27642 | 24087 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other current assets | 13946 | 16084 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 139109 | 139990 |
|  Fixed assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Furniture and equipment | 70376 | 67891 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Leasehold improvements | 61375 | 58985 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fixed assets, gross | 131751 | 126876 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Less accumulated depreciation and amortization | (93129) | (91225) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fixed assets, net | 38622 | 35651 |
|  Operating lease right-of-use assets | 149202 | 144197 |
| Investment in unconsolidated affiliate  | 12443 | 12275 |
|  Goodwill | 715874 | 692392 |
|  Other identifiable intangible assets, net | 179819 | 172861 |
|  Other assets | 6988 | 6644 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total assets | $1242057 | $1204010 |
| LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST, USPH SHAREHOLDERS' EQUITY AND NON-CONTROLLING INTEREST |  |  |
|  Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable - trade | $6758 | $6059 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued expenses | 56960 | 80982 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current portion of operating lease liabilities | 42779 | 42134 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Current portion of term loan and notes payable | 10801 | 9865 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 117298 | 139040 |
|  Notes payable, net of current portion | 569 | 417 |
| Revolving facility  | 74500 | 30500 |
| Term loan, net of current portion and deferred financing costs | 118971 | 121677 |
|  Deferred taxes | 30775 | 28391 |
|  Operating lease liabilities, net of current portion | 115212 | 110572 |
|  Other long-term liabilities | 1861 | 3214 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | 459186 | 433811 |
| Redeemable non-controlling interest - temporary equity | 313437 | 293311 |
|  Commitments and Contingencies |  |  |
|  U.S. Physical Therapy, Inc. ("USPH") shareholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp; Preferred stock, $0.01 par value, 500,000 shares authorized, no shares issued and outstanding | - | - |
| &nbsp;&nbsp;&nbsp; Common stock, $0.01 par value, 20,000,000 shares authorized, 17,526,431 and 17,418,621 shares issued, respectively | 175 | 174 |
| &nbsp;&nbsp;&nbsp; Additional paid-in capital | 288140 | 285522 |
| &nbsp;&nbsp;&nbsp; Accumulated other comprehensive gain<br>| 978 | 714 |
| &nbsp;&nbsp;&nbsp; Retained earnings | 216876 | 227216 |
| &nbsp;&nbsp; Treasury stock at cost, 2,296,059 shares | (37194) | (37194) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total USPH shareholders' equity | 468975 | 476432 |
| Non-controlling interest - permanent equity | 459 | 456 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total USPH shareholders' equity and non-controlling interest - permanent equity | 469434 | 476888 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities, redeemable non-controlling interest, USPH shareholders' equity and non-controlling interest - permanent equity | $1242057 | $1204010 |

---

*The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### UNAUDITED CONSOLIDATED STATEMENTS OF NET INCOME

#### (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  Net patient revenue | $164328 | $152547 |
|  Other revenue | 33958 | 31241 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net revenue | 198286 | 183788 |
|  Operating cost |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Salaries and related costs | 119488 | 111249 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Rent, supplies, contract labor and other | 38452 | 33844 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | 5658 | 5540 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provision for credit losses | 2004 | 1848 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Clinic closure costs - lease and other<br>| (68) | 242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total operating cost | 165534 | 152723 |
|  Gross profit | 32752 | 31065 |
|  Corporate office costs | 18274 | 16245 |
| Loss (gain) on change in fair value of contingent earn-out consideration | 1997 | (4822) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating income | 12481 | 19642 |
| Other (expense) income |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest expense, debt and other<br>| (2791) | (2279) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income from investments | 16 | 24 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability<br>| 363 | (404) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity in earnings of unconsolidated affiliate<br>| 363 | 393 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on sale of a partnership<br>|  | (123) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other<br>| 131 | 75 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total other expense<br>| (1918) | (2314) |
|  Income before taxes | 10563 | 17328 |
|  Provision for income taxes | 2407 | 3860 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net income | 8156 | 13468 |
|  Less: Net income attributable to non-controlling interest: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Redeemable non-controlling interest - temporary equity | (2514) | (2012) |
| &nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interest - permanent equity | (604) | (1557) |
|  | (3118) | (3569) |
|  Net income attributable to USPH shareholders | $5038 | $9899 |
|  Basic and diluted (loss) earnings per share attributable to USPH shareholders<br>| $(0.12) | $0.80 |
|  Shares used in computation - basic and diluted | 15167 | 15132 |
|  Dividends declared per common share | $0.46 | $0.45 |

---

*The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

#### (IN THOUSANDS)

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  Net income | $8156 | $13468 |
| &nbsp;&nbsp;&nbsp; Other comprehensive gain: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Unrealized gain (loss) on cash flow hedge | 360 | (1331) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax effect at statutory rate (federal and state)<br>| (96) | 340 |
|  Comprehensive income | $8420 | $12477 |
|  Comprehensive income attributable to non-controlling interest | (3118) | (3569) |
|  Comprehensive income attributable to USPH shareholders | $5302 | $8908 |

---

*The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

#### (IN THOUSANDS)

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  **OPERATING ACTIVITIES** | | |
| &nbsp;&nbsp; Net income including non-controlling interest | $8156 | $13468 |
| &nbsp;&nbsp; Adjustments to reconcile net income including non-controlling interest to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | 6000 | 5867 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provision for credit losses | 2004 | 1848 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity-based awards compensation expense | 2310 | 1771 |
| &nbsp;&nbsp;&nbsp; Amortization of debt issue costs | 105 | 106 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in deferred income taxes | 3288 | 5242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability | (363) | 404 |
| &nbsp;&nbsp;&nbsp; Change in fair value of contingent earn-out consideration | 1997 | (4822) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity of earnings in unconsolidated affiliate  | (363) | (393) |
| &nbsp;&nbsp;&nbsp; Loss on sale of clinics and fixed assets | 99 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on sale of a partnership |  | 123 |
| &nbsp;&nbsp;&nbsp; Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Patient accounts receivable, net | (5887) | (7341) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts receivable - other<br>| (2596) | 774 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other current and long term assets | 2178 | (6209) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accounts payable and accrued expenses | (11992) | (14229) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other long-term liabilities | (1128) | (1284) |
|  Net cash provided by (used in) operating activities | 3808 | (4675) |
|  **INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp; Purchase of fixed assets | (5373) | (2579) |
| &nbsp;&nbsp;&nbsp; Purchase of majority interest in businesses, net of cash acquired | (21203) | (4211) |
| &nbsp;&nbsp;&nbsp; Purchase of redeemable non-controlling interest, temporary equity | (5113) | (907) |
| &nbsp;&nbsp;&nbsp; Purchase of non controlling interest, permanent equity | (8973) | - |
| &nbsp;&nbsp;&nbsp; Proceeds on sale of non-controlling interest, permanent equity | 50 |  |
| &nbsp;&nbsp;&nbsp; Repayment of notes receivable related to sales of redeemable non-controlling interest | 71 |  |
| &nbsp;&nbsp;&nbsp; Proceeds on sale of partnership interest - redeemable non-controlling interest, temporary equity | 221 | 15 |
| &nbsp;&nbsp;&nbsp; Distributions from unconsolidated affiliate  | 195 | 310 |
| &nbsp;&nbsp;&nbsp; Proceeds on sale of partnership interest, clinics and fixed assets |  | 700 |
| &nbsp;&nbsp;&nbsp; Other | 324 | 44 |
|  Net cash (used in) investing activities | (39801) | (6628) |
|  **FINANCING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp; Proceeds from revolving facility | 77000 | 17000 |
| &nbsp;&nbsp;&nbsp; Payments on revolving facility | (33000) |  |
| &nbsp;&nbsp;&nbsp; Distributions to non-controlling interest, permanent and temporary equity | (4401) | (3653) |
| Payments on term loan | (1875) | (3750) |
| Principal payments on notes payable | (575) | (473) |
| &nbsp;&nbsp;&nbsp; Payment of contingent consideration<br>| (8287) |  |
| Net cash provided by financing activities | 28862 | 9124 |
|  Net (decrease) in cash and cash equivalents | (7131) | (2179) |
|  Cash and cash equivalents - beginning of period | 35570 | 41362 |
|  Cash and cash equivalents - end of period | $28439 | $39183 |
|  **SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION** |  |  |
|  Cash paid during the period for: |  |  |
| &nbsp;&nbsp;&nbsp; Income taxes | $332 | $7359 |
| &nbsp;&nbsp;&nbsp; Interest paid | 2837 | 2205 |
|  Non-cash investing and financing transactions during the period: |  |  |
| &nbsp;&nbsp;&nbsp; Purchase of businesses - seller financing portion | 500 | - |
| Purchase of redeemable non-controlling interest, temporary equity, recorded in accrued liabilities <br>|  | 6672 |
| &nbsp;&nbsp;&nbsp; Fair market value of initial contingent consideration related to purchase of businesses |  | 1259 |
| &nbsp;&nbsp;&nbsp; Notes payable related to purchase of redeemable non-controlling interest, temporary equity | 14 | 89 |
| &nbsp;&nbsp;&nbsp; Notes payable related to purchase of non-controlling interest, permanent equity <br>| 16 |  |
| &nbsp;&nbsp;&nbsp; Notes receivable related to sale of redeemable non-controlling interest, temporary equity | 3649 | 646 |
| &nbsp;&nbsp;&nbsp; Notes receivable related to the sale of non-controlling interest, permanent equity | 527 |  |
| &nbsp;&nbsp;&nbsp; Offset to notes receivable associated with purchase of redeemable non-controlling interest <br>| 72 | 180 |
| &nbsp;&nbsp;&nbsp; Dividends payable to USPH shareholders <br>| 7006 | 6836 |

---

*The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

U. S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

#### (IN THOUSANDS)

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | U.S.Physical Therapy, Inc. | | |
|  | Common Stock | Common Stock | | | | Treasury Stock | Treasury Stock | | | |
|  | Shares | Amount | Additional<br>Paid-In Capital | Accumulated Other <br>Comprehensive Gain | Retained<br>Earnings | Shares | Amount | Total Shareholders'<br>Equity |<br>Non-Controlling<br>Interests |<br>Total |
|  Balance December 31, 2025 | 17419 | $174 | $285522 | $714 | $227216 | (2296) | $(37194) | $476432 | $456 | $476888 |
|  Net income attributable to USPH shareholders<br>|  |  |  |  | 5038 |  |  | 5038 |  | 5038 |
|  Net income attributable to non-controlling interest - permanent equity<br>|  |  |  |  |  |  |  |  | 604 | 604 |
|  Issuance of restricted stock, net of cancellations | 107 | 1 |  |  |  |  |  | 1 |  | 1 |
|  Revaluation of redeemable non-controlling interest<br>| - | - | - | - | (9369) | - | - | (9369) | - | (9369) |
|  Compensation expense - equity-based awards<br>|  |  | 2172 |  |  |  |  | 2172 |  | 2172 |
|  Sale of non-controlling interest |  |  |  |  |  |  |  |  | 26 | 26 |
|  Purchase of non-controlling interest (permanent equity) |  |  | (239) |  |  |  |  | (239) | (38) | (277) |
|  Dividends payable to USPH shareholders | - | - | - | - | (7006) | - | - | (7006) | - | (7006) |
|  Distributions to non-controlling interest partners - permanent equity | - | - | - | - | - | - | - | - | (589) | (589) |
|  Deferred taxes related to redeemable non-controlling interest - temporary equity | - | - | - | - | 999 | - | - | 999 | - | 999 |
|  Other comprehensive gain<br>|  |  |  | 264 | - | - |  | 264 | - | 264 |
|  Transfer of compensation liability for certain stock issued pursuant to long-term incentive plans |  |  | 685 |  |  |  |  | 685 |  | 685 |
| Other  | - | - | - | - | (2) | - | - | (2) | - | (2) |
|  Balance March 31, 2026 | 17526 | $175 | $288140 | $978 | $216876 | (2296) | $(37194) | $468975 | $459 | $469434 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | U.S.Physical Therapy, Inc.  | | |
|  | Common Stock | Common Stock | | | | Treasury Stock | Treasury Stock | | | |
|  | Shares | Amount | Additional<br> **Paid-In Capital** | Accumulated Other<br>Comprehensive Gain | Retained<br> **Earnings** | Shares | Amount | Total Shareholders'<br>Equity |<br>Non-Controlling<br>Interests |<br>Total |
|  Balance December 31, 2024 | 17309 | $172 | $290321 | $2799 | $227265 | (2215) | $(31628) | $488929 | $1092 | $490021 |
|  Net income attributable to USPH shareholders  |  |  |  |  | 9899 |  |  | 9899 |  | 9899 |
|  Net income attributable to non-controlling interest - permanent equity  |  |  |  |  |  |  |  |  | 1557 | 1557 |
|  Issuance of restricted stock, net of cancellations | 97 |  |  |  |  |  |  |  |  |  |
|  Revaluation of redeemable non-controlling interest<br>|  |  |  |  | 2903 |  |  | 2903 |  | 2903 |
|  Compensation expense - equity-based awards | - | - | 1731 | - | - | - | - | 1731 | - | 1731 |
|  Purchase of partnership interests - non-controlling interest <br>| - | - |  | - | - | - | - |  |  |  |
|  Dividends payable to USPH shareholders | - | - | - | - | (6836) | - | - | (6836) | - | (6836) |
|  Distributions to non-controlling interest partners - permanent equity | -<br>| -<br>| -<br>| - | -<br>| -<br>| -<br>| -<br>| (987) | (987) |
|  Deferred taxes related to redeemable non-controlling interest - temporary equity  | - | - | - | - | 936 | - | - | 936 | - | 936 |
| Other comprehensive gain | - | - | - | (991) | - | - | - | (991) | - | (991) |
|  Transfer of compensation liability for certain stock issued pursuant to long-term incentive plans |  |  | 721 |  |  |  |  | 721 | - | 721 |
|  Other | - | - | - | (25) | (6) | - | - | (31) | 38 | 7 |
|  Balance March 31, 2025 | 17406 | $172 | $292773 | $1783 | $234161 | (2215) | $(31628) | $497261 | $1700 | $498961 |

---

*The accompanying notes are an integral part of these unaudited Consolidated Financial Statements.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. **Basis of Presentation and Significant Accounting Policies** 

***Nature of Business*** 

U.S. Physical Therapy, Inc. and its subsidiaries (the "Company") operates its business through two reportable business segments. The physical therapy operations consist of physical therapy, speech therapy and occupational therapy clinics and home-care physical and speech therapy practices that provide pre and post-operative care and treatment for a variety of orthopedic-related disorders, sports-related injuries, and rehabilitation of injured workers. Services provided by the industrial injury prevention services ("IIP") segment include onsite services for clients' employees including injury prevention and rehabilitation, performance optimization, post-offer employment testing, functional capacity evaluations, ergonomic assessments, occupational medicine testing services, and drug and alcohol testing. The majority of IIP is contracted with and paid for directly by employers, including a number of Fortune 500 companies. IIP is performed through Industrial Sports Medicine Professionals with specialized training related to the musculoskeletal system.

The Company added 15 and closed 12 owned/managed clinics in the three months ended March 31, 2026, bringing its total owned and/or managed clinics to 783 as of March 31, 2026, compared to 766 as of March 31, 2025.

During the three months ended March 31, 2026, and for the year ended December 31, 2025, the Company completed the acquisitions of the following clinic practices and IIP business:

---

| | | | |
|:---|:---|:---|:---|
|  |  | **% Interest** | **Number of** |
| **Acquisition**  | **Date**  | **Acquired** | **Clinics** |
| January 2026 Acquisition 2 | January 31, 2026 | 70% | \* |
| January 2026 Acquisition 1 | January 2, 2026 | 50% | 8 |
| July 2025 Acquisition  | July 31, 2025 | 60% | 3 |
| April 2025 Acquisition | April 30, 2025 | 40%<sup>\*\*</sup> | \*\*\* |
| February 2025 Acquisition | February 28, 2025 | 65% | 3 |

---

 *

------

*\** *IIP business.*

 *\*\** *On April 30, 2025, the Company acquired an outpatient home care practice that provides speech and occupational therapy through its 50% owned subsidiary Metro. After the transaction, the Company's ownership interest is 40%, the local partners *have an* ownership interest of 40% and the practice's preacquisition owners have a 20% ownership interest**

*\*\*\** *Home-care business*

***Basis of Presentation***

The accompanying unaudited consolidated financial statements were prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions for Form 10-Q. However, the statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. Management believes this report contains all necessary adjustments (consisting only of normal recurring adjustments) to present fairly, in all material respects, the Company's financial position, results of operations and cash flows for the interim periods presented. These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and related notes in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission on February 27, 2026. Interim results are not necessarily indicative of the results the Company expects for the entire year. All significant intercompany transactions have been eliminated in consolidation.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### Segment Reporting
Operating segments are components of an enterprise for which separate financial information is available and is evaluated regularly by the chief operating decision maker in determining the allocation of resources and in assessing performance. The Company currently operates through two segments: physical therapy operations and IIP.

#### Use of Estimates
In preparing the Company's consolidated financial statements, management makes certain estimates and assumptions, especially in relation to, but not limited to, goodwill impairment, tradenames and other intangible assets, allocations of purchase price, allowance for receivables, tax provision and contractual allowances, that affect the amounts reported in the consolidated financial statements and related disclosures. Actual results may differ from these estimates.

#### Goodwill and Other Indefinite-Lived Intangible Assets
Goodwill represents the excess of the amount paid and fair value of the non-controlling interests over the fair value of the acquired business assets, which include certain identifiable intangible assets. Historically, goodwill has been derived from acquisitions and, prior to 2009, from the purchase of some or all of a particular local management's equity interest in an existing clinic. Effective January 1, 2009, if the purchase price of a non-controlling interest, permanent equity by the Company exceeds or is less than the book value at the time of purchase, any excess or shortfall is recognized as an adjustment to additional paid-in capital.

Goodwill and other indefinite-lived intangible assets are not amortized but are instead subject to periodic impairment evaluations. The fair value of goodwill and other identifiable intangible assets with indefinite lives are evaluated for impairment at least annually and upon the occurrence of certain events or conditions and are written down to fair value, if considered impaired. These events or conditions include but are not limited to significant adverse changes in the business environment, regulatory environment, or legal factors; a current period operating, or cash flow, combined with a history of such losses or a projection of continuing losses; or a sale or disposition of a significant portion of a reporting unit. The occurrence of one of these triggering events or conditions could significantly impact an impairment assessment, necessitating an impairment charge. The Company evaluates indefinite-lived tradenames in conjunction with its annual goodwill impairment test and upon the occurrence of certain events and conditions mentioned above.

The Company's physical therapy business is organized into seven reporting units, determined primarily by shared economic characteristics, operating performance, and management structure. The IIP business is comprised of two reporting units.

As part of the impairment analysis, the Company is first required to assess qualitatively if it can conclude whether goodwill is more likely than not impaired. If goodwill is more likely than not impaired, it is then required to complete a quantitative analysis of whether a reporting unit's fair value is less than its carrying amount. In evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company considers relevant events or circumstances that affect the fair value or carrying amount of a reporting unit. The Company considers both the income and market approach in determining the fair value of its reporting units when performing a quantitative analysis. An impairment loss generally would be recognized when the carrying amount of the net assets of a reporting unit, inclusive of goodwill and other identifiable intangible assets, exceeds the estimated fair value of the reporting unit.

*Region Realignment* 

Effective January 1, 2026, the Company completed a planned regional realignment of its reporting units. In accordance with ASC 350, *Intangibles—Goodwill and Other,* the Company evaluated the impact of this change and performed a goodwill impairment test.

The reorganization was administrative in nature, aimed at enhancing coordination, operational efficiency, and long-term sustainability. The new reporting units continue to operate within the same overall economic characteristics as the prior structure.

In connection with this realignment, the Company performed qualitative and quantitative assessments to determine whether it was more likely than not that the fair value of any reporting unit was less than its carrying amount. As a result of these assessments, the Company concluded there are no events or circumstances making it more likely that not that goodwill or other intangibles are impaired for any of the pre or post re-organization reporting units. There were no non-cash impairment charges recorded in the three months ended March 31, 2026 and the twelve months ended December 31, 2025.

The Company will continue to monitor for any triggering events or other indicators of impairment.

#### 9 **Table of Contents** U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### Variable interest entities
A variable interest entity ("VIE") is a legal entity that does not have sufficient equity at risk to finance its activities without additional subordinated financial support, or is structured such that its equity holders do not have power over the activities of the entity; have voting rights, as a group, that are not proportionate to their economic interests; or are not exposed to the residual losses or benefits of the entity.

At the inception of a contractual agreement, the Company determines whether it holds a variable interest in a legal entity that is a VIE and whether it is the primary beneficiary of the VIE. The primary beneficiary has both the power to direct the activities of the VIE that most significantly impact the entity's economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. If the Company concludes it is the primary beneficiary of a VIE, the Company consolidates the accounts of that VIE. The Company regularly reviews and reconsiders previous conclusions regarding whether the Company holds a variable interest in a potential VIE, the status of an entity as a VIE, and whether it is the primary beneficiary of a VIE.

#### Investment in unconsolidated affiliate
Investments in unconsolidated affiliates, in which the Company has less than a controlling interest, are accounted for under the equity method of accounting and, accordingly, are adjusted for capital contributions, distributions and the Company's equity in net earnings or loss of the respective joint venture.

***Redeemable Non-Controlling Interest***

The non-controlling interest that is reflected as redeemable non-controlling interest in the consolidated financial statements consists of those in which the owners and the Company have certain redemption rights, whether currently exercisable or not, and which currently, or in the future, require that the Company purchase or the owner sell the non-controlling interest held by the owner, if certain conditions are met and the owners request the purchase ("Put Right"). The purchase price is derived at a predetermined formula based on a multiple of trailing twelve months earnings performance as defined in the respective limited partnership agreements. Most of these redemption rights can be triggered by the owner or the Company at such time as both of the following events have occurred: 1) termination of the owner's employment, regardless of the reason for such termination, and 2) the passage of specified number of years after the closing of the transaction, typically three to five years, as defined in the limited partnership agreement. Other redemption rights can be triggered by the owner after the passage of a certain period of time. The redemption rights are not automatic (even upon death) and require either the owner or the Company to exercise its rights when the conditions triggering the redemption rights have been satisfied.

On the date the Company acquires a controlling interest in a partnership, and the limited partnership agreement for such partnership contains redemption rights not under the control of the Company, the fair value of the non-controlling interest is recorded in the consolidated balance sheet under the caption—Redeemable non-controlling interest – temporary equity. Then, in each reporting period thereafter until it is purchased by the Company, the redeemable non-controlling interest is adjusted to the greater of its then current redemption value or initial carrying value, based on the predetermined formula defined in the respective limited partnership agreement. As a result, the value of the non-controlling interest is not adjusted below its initial carrying value. The Company records any adjustment in the redemption value, net of tax, directly to retained earnings and are not reflected in the consolidated statements of net income. Although the adjustments are not reflected in the consolidated statements of net income, current accounting rules require that we reflect the adjustments, net of tax, in the earnings per share calculation. The amount of net income attributable to redeemable non-controlling interest owners is included in consolidated net income on the face of the consolidated statements of net income. Management believes the redemption value (i.e. the carrying amount) and fair value are the same.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 ***#### Non-Controlling Interest
The Company recognizes non-controlling interest, in which the Company has no obligation but the right to purchase the non-controlling interest, as permanent equity in the unaudited consolidated financial statements separate from the parent entity's equity. The amount of net income attributable to non-controlling interest is included in the consolidated net income on the face of the unaudited consolidated statements of net income. Changes in a parent entity's ownership interest in a subsidiary that do not result in deconsolidation are treated as equity transactions if the parent entity retains its controlling financial interest. The Company recognizes a gain or loss in net income when a subsidiary is deconsolidated. Such gain or loss is measured using the fair value of the non-controlling equity investment on the deconsolidation date.

When the purchase price of non-controlling interest by the Company exceeds the book value at the time of purchase, any excess or shortfall is recognized as an adjustment to additional paid-in capital. Additionally, operating losses are allocated to non-controlling interests even when such allocation creates a deficit balance for the non-controlling interest partner.

*Non-Controlling Interest Transactions*

During the three months ended, March 31, 2026, the Company acquired additional interests in two partnerships which are included in non-controlling interests - permanent equity. The additional interests purchased in each of the partnerships ranged from 2.5% to 20.0% and the aggregate purchase price for the acquired non-controlling interests – permanent equity amounted to $0.8 million. Additionally, the Company sold interests in one partnership which is included in non-controlling interests - permanent equity for an aggregate price of $0.6 million.

During the year ended December 31, 2025, the Company acquired additional interests in partnerships which are included in non-controlling interests - permanent equity. The additional interests purchased in each of the partnerships ranged from 3% to 35.0% and the aggregate purchase price for acquired non-controlling interests – permanent equity amounted to $8.4 million. Additionally, the Company sold interests in two partnerships for an aggregate price of $0.1 million.***

***Revenue Recognition***

The Company recognizes revenue in accordance with Accounting Standards Codification ("ASC") 606. For ASC 606, there is an implied contract between the Company and the patient upon each patient visit. Separate contractual arrangements exist between the Company and third-party payors (e.g. insurers, managed care programs, government programs, workers' compensation) which establish the amounts the third parties pay on behalf of the patients for covered services rendered. While these agreements are not considered contracts with the customer, they are used for determining the transaction price for services provided to the patients covered by the third-party payors. The payor contracts do not indicate performance obligations for the Company but indicate reimbursement rates for patients who are covered by those payors when the services are provided. At that time, the Company is obligated to provide services for the reimbursement rates stipulated in the payor contracts. The execution of the contract alone does not indicate a performance obligation. For self-paying customers, the performance obligation exists when the Company provides the services at established rates. The difference between the Company's established rate and the anticipated reimbursement rate is accounted for as an offset to revenue—contractual allowance. Payments for services rendered are typically due 30 to 120 days after receipt of the invoice.

*Patient Revenue*

Net patient revenue consists of revenues for physical therapy and occupational therapy clinics that provide pre- and post-operative care and treatment for orthopedic related disorders, sports-related injuries, preventative care, rehabilitation of injured workers and neurological-related injuries. Net patient revenue (patient revenue less estimated contractual adjustments – as described below) is recognized at the estimated net realizable amounts from third-party payors, patients and others in exchange for services rendered when obligations under the terms of the contract are satisfied. There is an implied contract between the Company and the patient upon each patient visit. Generally, this occurs as the Company (or a physical therapist owned practice managed by the Company) provides physical and occupational therapy services, as each service provided is distinct and future services rendered are not dependent on previously rendered services. The Company has agreements with third-party payors that provide payments to the Company at amounts different from its established rates.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
*Other Revenue*

Revenue from management agreements with third-party physicians and hospitals, which is also included in other revenue, is derived from contractual arrangements whereby the Company manages a clinic for third-party physicians and hospitals. The Company does not have any ownership interest in these clinics. Typically, revenue is determined based on the number of visits conducted at the clinic and recognized at a point in time when services are performed. Costs, typically salaries for the Company's employees, are recorded when incurred. Management contract revenue was $1.8 million and $2.5 million for the three months ended March 31, 2026 and March 31, 2025, respectively.

Additionally, other revenue from physical therapy operations includes services the Company provides on-site at locations such as schools and industrial worksites for physical or occupational therapy services, athletic trainers for schools and gym membership fees. Contract terms and rates are agreed to in advance between the Company and the third parties. Services are typically performed over the contract period and revenue is recorded at the point of service. If the services are paid in advance, revenue is recorded as a contract liability over the period of the agreement and recognized at the point in time when the services are performed.

Revenue from the IIP business, which is included in other revenue in the consolidated statements of net income, is derived from onsite services the Company provides to clients' employees including injury prevention, rehabilitation, ergonomic assessments, post-offer employment testing, functional capacity evaluations, performance optimization, occupational medicine testing services, and drug and alcohol testing. Revenue from the Company's IIP business is recognized when obligations under the terms of the contract are satisfied. Revenues are recognized at an amount equal to the consideration the company expects to receive in exchange for providing injury prevention services to its clients. The revenue is determined and recognized based on the number of hours and respective rate for services provided in a given period.

*Deferred Revenue*

Deferred revenue represents amounts billed or collected in advance of the Company's satisfaction of its performance obligations. These amounts primarily relate to service arrangements in which consideration is received before the underlying services are provided. Deferred revenue is recognized as revenue when the related performance obligations are satisfied.

For arrangements in which services are provided over a specified term, the Company recognizes revenue over time, generally on a straight-line basis, as this pattern best reflects the transfer of services to the customer. Amounts billed in advance of providing such services are recorded as deferred revenue until the performance obligation is fulfilled. The Company evaluates its contracts to determine whether a significant financing component exists. The Company applies the practical expedient in ASC 606-10-32-18 and does not assess whether a significant financing component exists for contracts with an expected duration of one year or less. Deferred revenue is classified as current or noncurrent based on the expected timing of when the related performance obligations will be satisfied. The majority of deferred revenue is expected to be recognized within the next twelve months.

As of March 31, 2026, the Company estimated that $1.0 million of revenue is expected to be recognized in the future related to performance obligations that were unsatisfied (or partially satisfied) at the end of the reporting period. Remaining consideration pertains to annual contracts which are typically recognized as the performance obligation is satisfied. The Company applied the standard's practical expedient that permits the omission of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which the Company recognizes revenue at the amount to which the Company has the right to invoice for services performed. As of March 31, 2025, the Company estimated deferred revenue of $0.7 million.

Contract liabilities relate to advance consideration received from customers or advance billings for which revenue has not been recognized. As all contracts are for one-year or less, all contract liabilities are recorded in other current liabilities in the Consolidated Balance Sheet. Contract liabilities are reduced when the associated revenue from the contract is recognized. The Company had no contract assets as of March 31, 2026 and as of December 31, 2025.

#### Contractual Allowances
The allowance for estimated contractual adjustments is based on terms of payor contracts and historical collection and write-off experience. Contractual allowances result from the differences between the rates charged for services performed and expected reimbursements by both insurance companies and government-sponsored healthcare programs for such services. Medicare regulations and the various third-party payors and managed care contracts are often complex and may include multiple reimbursement mechanisms payable for the services provided in Company clinics. The Company estimates contractual allowances based on its interpretation of the applicable regulations, payor contracts and historical calculations. Each month the Company estimates its contractual allowance for each clinic based on payor contracts and the historical collection experience of the clinic and applies an appropriate contractual allowance reserve percentage to the gross accounts receivable balances for each payor of the clinic. Based on the Company's historical experience, calculating the contractual allowance reserve percentage at the payor level is sufficient to allow the Company to provide the necessary detail and accuracy with its collectability estimates. However, the services authorized, provided and related reimbursement are subject to interpretation that could result in payments that differ from the Company's estimates. Payor terms are periodically revised necessitating continual review and assessment of the estimates made by management. The Company's billing system does not capture the exact change in its contractual allowance reserve estimate from period to period in order to assess the accuracy of its revenues and hence its contractual allowance reserves. Management regularly compares its cash collections to corresponding net revenues measured both in the aggregate and on a clinic-by-clinic basis. In the aggregate, historically the difference between net revenues and corresponding cash collections for any fiscal year has generally reflected a difference not exceeding 1.5% of net revenues.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### Provision for Credit Losses
The Company determines provisions for credit losses based on the specific agings and payor classifications at each clinic. The provision for credit losses is included in operating costs in the consolidated statements of net income. Patient accounts receivable, which are stated at the historical carrying amount net of contractual allowances, write-offs, and provision for credit losses, includes only those amounts the Company estimates to be collectible. The Company's provision for credit losses on the accompanying Consolidated Balance Sheets was $3.9 million as of March 31, 2026, and $3.8 million as of December 31, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ***Leases***

The Company accounts for leases in accordance with ASC 842 - Leases which require certain leases to be recognized on the balance sheet.

The Company evaluates whether a contract is or contains a lease at the inception of the contract. Upon lease commencement, the date on which a lessor makes the underlying asset available to the Company for use, the Company classifies the lease as either an operating or finance lease. Most of the Company's facility leases are classified as operating leases.

A right-of-use asset represents the Company's right to use an underlying asset for the lease term while the lease liability represents an obligation to make lease payments arising from a lease. Right-of-use assets and lease liabilities are measured at the present value of the remaining fixed lease payments at lease commencement. As most of the Company's leases do not specify an implicit rate, the Company uses its incremental borrowing rate, which coincides with the lease term at the commencement of a lease, in determining the present value of its remaining lease payments. The Company's operating lease terms are generally five years or less. The Company's leases may also specify extension or termination clauses; these options are factored into the measurement of the lease liability when it is reasonably certain that the Company will exercise the option. Operating fixed lease expense is recognized on a straight-line basis over the lease term. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage are not included in the right-of-use assets or operating lease liabilities. These are expensed as incurred and recorded as variable lease expense. These variable lease payment amounts include, but are not limited to, taxes, insurance, utilities, common area maintenance, and other operating costs.

#### Income Taxes
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount to be recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.

The Company records any interest or penalties in interest and other expense, in the consolidated statements of net income. Interest and penalties were immaterial in each of the three months ended March 31, 2026, and March 31, 2025.

On July 4, 2025, the President signed H.R. 1, the *One Big Beautiful Bill Act*, into law. The legislation did not have a material impact on the Company's income tax expense for the three months ended March 31, 2026, nor did it materially change the Company's effective income tax rate for the year ended December 31, 2025. The Company will continue to evaluate interpretive guidance and any incremental impacts in subsequent periods.

The CARES Act includes changes to certain tax law related to net operating losses and the deductibility of interest expense and depreciation. ASC 740, Income Taxes requires the effects of changes in tax rates and laws on deferred tax balances to be recognized in the period in which the legislation is enacted. The legislation had no effect on the Company's deferred income taxes and current income taxes payable during the three months ended March 31, 2026, and for the year ended December 31, 2025.

#### Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation at the measurement date.

The three levels of the fair value hierarchy are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● Level 1 – Quoted prices in active markets for identical assets or
 liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● Level 2 – Inputs, other than the quoted prices in active markets, that
 are observable either directly or indirectly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● Level 3 – Unobservable inputs based on the Company's own assumptions.

The carrying amounts reported in the balance sheets for cash and cash equivalents, contingent earn-out payments, accounts receivable, accounts payable and notes payable approximate their fair values due to the short-term maturity of these financial instruments. The carrying amount under the Third Amended and Restated Credit Agreement (defined as "Prior Credit Facility" in Note 9) approximates the fair value due to the proximity of the debt issue date and the balance sheet date and the variable component of interest on debt. The interest rate on the Credit Agreement is variable and is based, at the Company's election, on either the Secured Overnight Financing Rate ("SOFR") or the prime rate, in each case plus an applicable margin.

*Put-Right Liability* 

The current owners of one of the Company's IIP businesses have a put right which allows the sale of up to 94% of their equity interests in an unaffiliated business to the Company. The put right represents a derivative liability and is measured at fair value on a recurring basis using Level 3 inputs. Gains or losses from the remeasurement of this liability are recognized in the income statement as a component of other income (expense).

In determining the value of the put right as of March 31, 2026, the Company used a Monte Carlo simulation model utilizing unobservable inputs including asset volatility of 20.0% and a discount rate of 11.2%. The value of this put right decreased $0.4 million for the three months ended March 31, 2026. For the three months ended March 31, 2025, the put-right liability increased by $0.4 million. The put right was valued at $2.0 million on March 31, 2026, and $2.3 million on December 31, 2025.

The holders of the put right may first exercise this right beginning in January 2027. Whether the holders exercise the put right is outside of the Company's control. If the put right is exercised, the Company is required to purchase a designated portion of the unaffiliated company's equity interest as a purchase price based on the separate business' historical earnings, multiplied by the EBITDA multiple expressed in the agreement, and multiplied again by the percentage of equity interests subject to the put right. If the put right were to be exercised at March 31, 2026, it is estimated that the Company would pay $53.9 million for an 80% stake in the business. Because the formula in the put right uses a pre-determined multiple of the separate business' historical earnings, the resulting purchase price may vary compared to the fair value of such equity interests at the time of exercise.

*Interest Rate Swap*

The valuation of the Company's interest rate derivative is measured as the present value of all expected future cash flows based on SOFR-based yield curves. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparty, which is a Level 2 fair value measurement. See Note 10, *Derivative Instruments*, for additional information.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
*Contingent Consideration Obligations*

The consideration for some of the Company's acquisitions includes future payments that are contingent upon the occurrence of future operational or financial objectives being met. The Company estimates the fair value of contingent consideration obligations through valuation models designed to estimate the probability of such contingent payments based on various assumptions and incorporating estimated success rates. These fair value measurements are based on significant inputs not observable in the market. Substantial judgment is employed in determining the appropriateness of these assumptions as of the acquisition date and for each subsequent period. Accordingly, changes in assumptions could have a material impact on the amount of contingent consideration expense the Company records in any given period. The fair value of the Company's contingent consideration obligations was $5.8 million on March 31, 2026, and $12.3 million on December 31, 2025, which are included in Accrued expenses in the accompanying Consolidated Balance Sheets.

*Redeemable Non-Controlling Interest*

The redemption value of redeemable non-controlling interests approximates the fair value. See Note 4, *Redeemable Non-Controlling Interests*, for additional information.

***Stock based compensation***

Stock-based compensation is measured at the grant date fair value and recognized as expense over the requisite service period (generally the vesting period of the award). Forfeitures are recognized as they occur. The fair value of restricted stock awards and restricted stock units are determined based on the closing price of the Company's common stock on the award date. For awards subject to performance conditions, compensation expense is recognized over the requisite service period when it is probable that the specified performance goals will be achieved.

***Reclassification of Prior Period Presentation***

Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.

 ****Recently Adopted Accounting Guidance*

In July 2025, the FASB issued *ASU 2025-05 Financial Instruments – Credit Losses (Topic 326) Measurement of Credit Losses for Accounts Receivable and Contract Assets*, which provides an optional practical expedient that allows entities to assume current conditions as of the balance sheet date do not change for the remaining life of the asset, simplifying the process of estimating expected credit losses from current accounts receivable or contract assets. ASU 2025-05 is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods; however early adoption is permitted. The amendments in ASU 2025-05 must be adopted prospectively. The Company adopted this standard on January 1, 2026, and there was no material impact on the Company's consolidated financial statements.

In December 2023, the FASB issued *ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures*, which requires disclosure on an annual basis, a tabular reconciliation, including both amount and percentage of specific categories of the effective tax rate reconciliation, including state and local income taxes (net of Federal taxes), foreign taxes, effects of changes in tax laws and regulations, effects of cross-border tax laws, tax credits, changes in valuation allowances, nontaxable and nondeductible items and changes in unrecognized tax benefits. Additional disclosures are required for certain items exceeding five percent of income from continuing operations multiplied by the statutory income tax rate. The standard also requires disclosure of income taxes paid between Federal, state and foreign jurisdictions, including further disaggregation of those payments exceeding five percent of the total income taxes paid. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, and early adoption is permitted. The Company adopted this standard as of January 1, 2025, utilizing the prospective application as permitted in the standard and has included all required disclosures.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### Recent Accounting Guidance Not Yet Adopted
In May 2025, FASB issued ASU 2025-03, *Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity,* which revises the guidance in ASC 805 on identifying the accounting acquirer in a business combination in which the legal acquiree is a variable interest entity ("VIE"). ASC 2025-03 is intended to improve comparability between business combinations that involve VIEs and those that do not. Under ASC 2025-03, a reporting entity involved in a business combination affected primarily by the exchange of equity interests must consider the factors in ASC 805-10-55-12 through 55-15 to determine which entity is the accounting acquirer regardless of whether the legal acquiree is a VIE. More specifically, when considering those factors, the reporting entity can determine that a transaction in which the legal acquiree is a VIE represents a reverse acquisition (in which the legal acquiree is identified as the acquiree for accounting purposes). As a result, comparability is increased with business combinations in which the legal acquiree is a VIE. The ASU is effective for fiscal years beginning after December 15, 2026, and interim reporting periods within those fiscal years; however, early adoption is permitted. The amendments in ASU 2025-03 must be applied prospectively to any acquisition transaction that occurs after the initial adoption date. The Company is currently reviewing the impact that ASU 2025-03 will have on the disclosures in our consolidated financial statements.

In November 2024, FASB issued ASU 2024-03, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)*, which is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The ASU requires entities to disclose the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption; as well as a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The amendment also requires disclosure of the total amount of selling expense and, in annual reporting periods, an entity's definition of selling expenses.

The ASU is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027; however early adoption is permitted. The ASU can be applied either prospectively or retrospectively. The Company is currently reviewing the impact that ASU 2024-03 will have on the disclosures in our consolidated financial statements.***

2. Earnings Per Share

Basic and diluted earnings per share is computed using the two-class method, which is an earnings allocation method that determines earnings per share for common shares and participating securities. The restricted stock the Company grants are participating securities containing non-forfeitable rights to receive dividends. Accordingly, any unvested shares of restricted stock are included in the basic and diluted earnings per share computation. Additionally, in accordance with current accounting guidance, the revaluation of redeemable non-controlling interest (see Note 4, Redeemable Non-Controlling Interest), net of tax, is charged directly to retained earnings and is included in the earnings per basic and diluted share calculation. We compute basic and diluted earnings per common share by dividing net earnings by the respective weighted average number of common shares outstanding for the periods presented.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The computation of basic and diluted earnings per share is as follows.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
| ***<u>Earnings per Share</u>*** | **(In thousands, except per share data)** | **(In thousands, except per share data)** |
|  Computation of earnings per share - USPH shareholders: |  |  |
| &nbsp;&nbsp; Net income attributable to USPH shareholders | $5038 | $9899 |
| &nbsp;&nbsp; Charges to retained earnings: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Revaluation of redeemable non-controlling interest | (9369) | 2903 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax effect at statutory rate (federal and state) | 2487 | (742) |
|  | $(1844) | $12060 |
| (Loss) earnings per share (basic and diluted) | $(0.12) | $0.80 |
| Shares used in computation: |  |  |
| &nbsp;&nbsp;&nbsp; Basic and diluted earnings per share - weighted-average shares<br>| 15167 | 15132 |

---

**3. Acquisitions of Businesses**

 **The Company's strategy is to continue acquiring multi-clinic outpatient physical therapy practices, to develop outpatient physical therapy clinics as satellites in existing partnerships, and to continue acquiring companies that provide and serve the industrial injury prevention sector. The consideration paid for each acquisition is derived through arm's length negotiations and funded through working capital or borrowings under the Company's revolving facility.** 

**The results of operations of the acquisitions below have been included in the Company's unaudited consolidated financial statements from their respective date of acquisition. Unaudited proforma consolidated financial information for the acquisitions has not been included, as the results, individually and in the aggregate, were not material to current operations.** 

#### During the three months ended March 31, 2026, the Company acquired a majority interest in the following businesses:

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### 2026 Acquisitions

**---

| | | | |
|:---|:---|:---|:---|
|  |  | % Interest | Number of |
| Acquisition | Date | Acquired | Clinics |
| January 2026 Acquisition 2 | &nbsp;&nbsp;&nbsp;January 31, 2026 | 70% | \* |
| January 2026 Acquisition 1  | &nbsp;&nbsp;&nbsp;January 2, 2026 | 50% | 8 |

---

------

\*&nbsp;&nbsp;&nbsp;&nbsp; *IIP business*

The purchase price plus the fair value of the non-controlling interest for the acquisitions after March 31, 2025 was allocated to the fair value of the assets acquired, inclusive of identifiable intangible assets (i.e. tradenames, referral relationships, customer relationships and non-compete agreements) and liabilities assumed based on the estimated fair values at the acquisition date, with the amount in excess of fair values being recorded as goodwill. The Company is in the process of completing its formal valuation analysis of the above-mentioned acquisitions in order to identify and determine the fair value of tangible and identifiable intangible assets acquired and the liabilities assumed. Thus, the final allocation of the purchase price may differ from the preliminary estimates used on March 31, 2026, based on additional information obtained and completion of the valuation of the identifiable intangible assets. Changes in the estimated valuation of the tangible assets acquired, the completion of the valuation of identifiable intangible assets and the completion by the Company of the identification of any unrecorded pre-acquisition contingencies, where the liability is probable and the amount can be reasonably estimated, will likely result in adjustments to goodwill. The Company does not expect the adjustments to be material. The Company continues to evaluate the components for the purchase price allocations for acquisitions after March 31, 2025.

On January 31, 2026, the Company acquired 70% of an IIP business with the previous owners retaining a 30% ownership interest. The purchase price for the 70% equity interest was approximately $15.0 million which was paid in cash.

On January 2, 2026, the Company acquired a 50% equity interest in an eight-clinic practice with the practice owners retaining a 50% ownership interest. The purchase price for the 50% equity interest was approximately $6.2 million, of which $5.7 million was paid in cash and $0.5 million is in the form of a note payable. The note accrues interest at 5.0% per annum and the principal and interest is payable on January 1, 2028.

Besides the acquisitions referenced above, the Company purchased the assets of a physical therapy homecare provider during the three months ended March 31, 2026, which was tucked into a larger partnership.

---

| | | | |
|:---|:---|:---|:---|
|  | Physical Therapy<br> Operations | <br> IIP | <br> Total |
|  | (In thousands) | (In thousands) | (In thousands) |
| &nbsp;&nbsp;&nbsp; Cash paid, net of cash acquired | $6328 | $14875 | $21203 |
| &nbsp;&nbsp;&nbsp; Seller notes | 500 | - | 500 |
| &nbsp;&nbsp;&nbsp; Contingent payments | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total consideration | $6828 | $14875 | $21703 |
| &nbsp;&nbsp;&nbsp; Estimated fair value of net tangible assets acquired: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | $431 | $974 | $1405 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-current assets | 246 | 1224 | 1470 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | (408) | (1622) | (2030) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net tangible assets acquired | 269 | 576 | 845 |
| &nbsp;&nbsp;&nbsp; Customer and referral relationships | 2850 | 4439 | 7289 |
| &nbsp;&nbsp;&nbsp; Non-compete agreements | 266 | 429 | 695 |
| &nbsp;&nbsp;&nbsp; Tradenames | 695 | 1094 | 1789 |
| &nbsp;&nbsp;&nbsp; Goodwill | 8920 | 14775 | 23695 |
| Fair value of non-controlling interest (classified as redeemable non-controlling interest) | (6172) | (6438) | (12610) |
|  | $6828 | $14875 | $21703 |

---

For the acquisitions in 2026, the values assigned to the customer and referral relationships and non-compete agreement are being amortized on a straight-lined basis over their respective estimated lives. For customer and referral relationships, the weighted-average amortization period is 13.9 years. For the non-compete agreements, the weighted-average amortization period is 6.7 years. The values assigned to tradenames are tested annually for impairment.

#### 2025 Acquisitions

---

| | | | |
|:---|:---|:---|:---|
|  |  | % Interest | Number of |
| Acquisition | Date | Acquired | Clinics |
| July 2025 Acquisition | July 31, 2025 | 60% | 3 |
| April 2025 Acquisition | April 30, 2025 | 40%\* | \*\* |
|  February 2025 Acquisition  | February 28, 2025 | 65% | 3 |

---

------

\* &nbsp;&nbsp;&nbsp;&nbsp; *Home-care business*

\*\*&nbsp;&nbsp;&nbsp;&nbsp; *On April 30, 2025, one the Company acquired an outpatient home care practice that provides speech and occupational therapy through its 50% owned subsidiary Metro. After the transaction, the Company's ownership interest is 40% the local partners have an ownership interest of 40% and the practice's preacquisition owners have a 20% ownership interest.*

On July 31, 2025, the Company acquired a 60% equity interest in a three-clinic practice with the practice owners retaining a 40% equity interest. The purchase price for the 60% equity interest was approximately $7.9 million, of which $7.6 million was paid in cash and $0.3 million is in the form of a note payable. The note accrues interest at 5.0% per annum and the principal and interest is payable on July 31, 2027. As part of this transaction, the Company agreed to additional consideration if future operational objectives are met. The contingent consideration was valued at $1.0 million as of March 31, 2026.

On April 30, 2025, the Company acquired an outpatient home-care physical and speech therapy practice through its 50%-owned subsidiary, Metro. After the transaction, the Company's ownership interest is 40%, the local partners have an ownership interest of 40% and the practice's preacquisition owners have a 20% ownership interest. The purchase price for the 80% equity interest was approximately $2.3 million which was paid in cash. As part of this transaction, the Company agreed to additional consideration if future operational objectives are met. The maximum amount of additional contingent consideration due under this agreement is $1.8 million. The contingent consideration was valued at $1.1 million as of March 31, 2026.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
On February 28, 2025, the Company acquired a 65% interest in a physical therapy practice with three clinic locations (the "February 2025 Acquisition"). The prior owner retained a 35% ownership interest. The purchase price for the 65% interest was approximately $3.8 million, which was paid in cash. As part of this transaction, the Company agreed to additional consideration if future operational objectives are met by the business. The maximum additional contingent consideration payable under the agreement was $1.3 million. In March 2026, the contingent consideration was settled at $1.0 million, consisting of $0.8 million paid in cash and a $0.2 million note payable. The note accrues interest at 5% per annum and the principal and interest is payable on March 31, 2027.

The following table provides details on the purchase price allocations for the February 2025 Acquisition and preliminary purchase price allocations for the other acquisitions made in the twelve months ended December 31, 2025.

---

| | |
|:---|:---|
|  | Physical Therapy<br>Operations |
|  | (In thousands) |
| &nbsp;&nbsp;&nbsp; Cash paid, net of cash acquired | $15614 |
| &nbsp;&nbsp;&nbsp; Contingent payments | 5730 |
| &nbsp;&nbsp;&nbsp; Payable | 300 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total consideration | $21644 |
| &nbsp;&nbsp;&nbsp; Estimated fair value of net tangible assets acquired: |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | $918 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-current assets | 354 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total liabilities | (417) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net tangible assets acquired | 855 |
| &nbsp;&nbsp;&nbsp; Customer and referral relationships | 5851 |
| &nbsp;&nbsp;&nbsp; Non-compete agreement | 380 |
| &nbsp;&nbsp;&nbsp; Tradenames | 1657 |
| &nbsp;&nbsp;&nbsp; Goodwill | 20956 |
| Fair value of non-controlling interest (classified as redeemable non-controlling interest) | (8055) |
|  | $21644 |

---

#### Total current assets primarily represent accounts receivable while total non-current assets consist of fixed assets and equipment.
For the acquisitions completed in 2025, the values assigned to the customer and referral relationships and non-compete agreement are being amortized on a straight-line basis over their respective estimated lives. For customer and referral relationships, the weighted-average amortization period is 12.0 years. For the non-compete agreements, the weighted-average amortization period is 6.0 years. The values assigned to tradenames are tested annually for impairment.**

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

***Variable Interest Entities*

The Company consolidates VIEs for which it is the primary beneficiary. The Company's methodology for determining whether it is the primary beneficiary includes evaluating contractual arrangements, governance rights, decision-making authority, and economic interests. Significant judgments include identifying the activities that most significantly affect the VIE's performance and determining which party has power over those activities.**

 ***Certain states prohibit the "corporate practice of medicine," which restricts the Company from owning physical therapy practices which directly employ therapists and from exercising control over medical decisions by therapists. In these states, the Company enters into long-term management agreements with medical practices that are owned by licensed therapists, which, in turn, employ or contract with therapists who provide professional services.***

**Based on the provisions of the management agreements, the Company determined that these entities are variable interest entities. The Company's ownership percentages in these entities is 50% as of March 31, 2026. The Company consolidates the VIEs since it controls the management and operating activities that are most significant to the VIEs' economic performance and its ownership interests expose the Company to the risks and benefits that could potentially be significant to each VIE.**

**The assets of the VIEs recognized in consolidation may only be used to settle obligations of each respective VIE and may not be used to satisfy claims of the Company, and the creditors of each VIE do not have recourse to the Company's general credit. As of March 31, 2026, and December 31, 2025, the total assets of the Company's variable interest entities were $278.3 million and $255.3 million, respectively. As of March 31, 2026, and December 31, 2025, the total liabilities of the Company's VIEs were $50.8 million and $49.5 million respectively.** 

The table below presents the operating results of the VIEs.

**---

| | | |
|:---|:---|:---|
|  | Three Months Ended | Three Months Ended |
|  | March 31, 2026 | March 31, 2025 |
|  | (In thousands) | (In thousands) |
| Net revenue | $26814 | $19806 |
| Operating cost: |  |  |
| &nbsp;&nbsp;&nbsp; Salaries and related costs | 16416 | 12905 |
| &nbsp;&nbsp;&nbsp; Rent, supplies, contract labor and other | 6545 | 4117 |
| &nbsp;&nbsp;&nbsp; Depreciation and amortization  | 1367 | 1187 |
| &nbsp;&nbsp;&nbsp; Provision for credit losses | 183 | 197 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total operating cost | 24511 | 18406 |
| Gross profit | 2303 | 1400 |
| Gain on fair value adjustments | 86 |  |
| Other expense | 14 | 4 |
| Provision for income taxes | 44 | - |
| Income before taxes  | $2159 | $1396 |

---

**

#### 19 **Table of Contents** U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
**4.** Redeemable Non-Controlling Interest

In most of the Company's acquired partnerships, the former practice owner retains an equity interest in our subsidiary which the Company is required to purchase upon the exercise of either the put right or the call right. The applicable purchase price is calculated per the terms of the respective agreements and classified as redeemable non-controlling interest (temporary equity) in our consolidated balance sheets. The terms and conditions regarding repurchase rights and obligations for most of the redeemable non-controlling interests, are summarized below under "Physical Therapy Practice Acquisitions". However, the Company has an agreement that provides for different rights and obligations regarding the particular redeemable non-controlling interests involved in that agreement – described below under "ProgressiveHealth Acquisition".

<u>Physical Therapy Practice Acquisitions</u>

When the Company acquires a majority interest (the "Acquisition") in a physical therapy clinic (referred to as "Therapy Practice"), these Therapy Practice transactions typically occur in a series of steps which are described below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Prior to the Acquisition, the Therapy Practice exists as a separate legal entity (the "Seller Entity"). The Seller Entity is owned by one or more individuals
 (the "Selling Shareholders") most of whom are physical therapists that work in the Acquired Therapy Practice and provide physical therapy services to patients.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. In conjunction with the Acquisition, the Seller Entity contributes the acquired Therapy Practice into a newly-formed limited partnership ("NewCo"), in exchange
 for one hundred percent (100%) of the limited and general partnership interests in NewCo. Therefore, in this step, NewCo becomes
 a wholly-owned subsidiary of the Seller Entity.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. The Company enters into an agreement (the "Purchase Agreement") to acquire from the Seller Entity a majority (ranges from 50% to 90%) of the limited
 partnership interest and in all cases 100% of the
 general partnership interest in NewCo. The Company does not purchase 100% of the limited partnership interest because the
 Selling Shareholders, through the Seller Entity, want to maintain an ownership percentage. The consideration for the Acquisition is primarily payable in the form of cash at closing and a two-year note in lieu of an escrow (the "Purchase Price"). In some of the acquired therapy practice transactions, the Purchase Agreement contains an earn-out or other
 contingent consideration that is payable to the Seller Entity or the Selling Shareholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Company and the Seller Entity also execute a partnership agreement (the "Partnership Agreement") for NewCo that sets forth the rights and obligations of
 the limited and general partners of NewCo. After the Acquisition, the Company is the general partner of NewCo.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. As noted above, the Company does not purchase 100%
 of the limited partnership interests in NewCo and the Seller Entity retains a portion of the limited partnership interest in NewCo ("Seller Entity Interest").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6. In most cases, some or all of the Selling Shareholders enter into an employment agreement (the "Employment Agreement") with NewCo with an initial term that
 ranges from three to six years
 (the "Employment Term"), with automatic one-year renewals, unless employment is terminated prior to the end of the Employment
 Term. As a result, a Selling Shareholder becomes an employee ("Employed Selling Shareholder") of NewCo. The employment of an Employed Selling Shareholder can be terminated by the Employed Selling Shareholder or NewCo, with or without cause,
 at any time. In a few situations, a Selling Shareholder does not become employed by NewCo and is not involved with NewCo following the closing; in those situations, such Selling Shareholders sell their entire ownership interest in the
 Seller Entity as of the closing of the Acquisition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7. The compensation of each Employed Selling Shareholder is specified in the Employment Agreement and is customary and commensurate with his or her
 responsibilities based on other employees in similar capacities within NewCo, the Company and the industry.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8. The Company and the Selling Shareholder (including both Employed Selling Shareholders and Selling Shareholders not employed by NewCo) execute a non-compete
 agreement (the "Non-Compete Agreement") which restricts the Selling Shareholder from engaging in competing Therapy Practice activities for a specified period of time (the "Non-Compete Term"). A Non-Compete Agreement is executed with the
 Selling Shareholders in all cases. That is, even if the Selling Shareholder does not become an Employed Selling Shareholder, the Selling Shareholder is restricted from engaging in a competing Therapy Practice during the Non-Compete Term.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9. The Non-Compete Term commences as of the date of the Acquisition and typically expires on the later of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Two years after the date an Employed Selling
 Shareholder's employment is terminated (if the Selling Shareholder becomes an Employed Selling Shareholder) or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Five to six years from the date of the Acquisition, as defined in the Non-Compete Agreement, regardless of whether the Selling Shareholder is employed
 by NewCo.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10. The Non-Compete Agreement applies to a restricted region which is defined as a mileage radius from the Acquired Therapy Practice. That is, an Employed Selling
 Shareholder is permitted to engage in competing Therapy Practices or activities outside the designated geography (after such Employed Selling Shareholder is no longer employed by NewCo) and a Selling Shareholder who is not employed by NewCo
 immediately is permitted to engage in the competing Therapy Practice or activities outside the designated geography.

The Partnership Agreement contains provisions for the redemption of the Seller Entity Interest, either at the option of the Company (the "Call Right") or at the option of the Seller Entity (the "Put Right") as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Put Right

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. In the event that any Selling Shareholder's employment is terminated under certain circumstances prior to a specified number of years following the Closing
 Date, the Seller Entity thereafter may have an irrevocable right to cause the Company to purchase from Seller Entity the Terminated Selling Shareholder's Allocable Percentage of Seller Entity's Interest at the purchase price described in
 "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. In the event that any Selling Shareholder is not employed by NewCo as of the specified date and the Company has not exercised its Call Right with respect to
 the Terminated Selling Shareholder's Allocable Percentage of Seller Entity's Interest, Seller Entity thereafter has the Put Right to cause the Company to purchase from Seller Entity the Terminated Selling Shareholder's Allocable Percentage
 of Seller Entity's Interest at the purchase price described in "3" below.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. In the event that any Selling Shareholder's employment with NewCo is terminated for any reason on or after the specified date, the Seller Entity has the Put
 Right, and upon the exercise of the Put Right, the Terminated Selling Shareholder's Allocable Percentage of Seller Entity's Interest shall be redeemed by the Company at the purchase price described in "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Call Right

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. If any Selling Shareholder's employment by NewCo is terminated prior to the specified date after the Closing Date, the Company thereafter has an irrevocable
 right to purchase from Seller Entity the Terminated Selling Shareholder's Allocable Percentage of Seller Entity's Interest, in each case at the purchase price described in "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. In the event that any Selling Shareholder's employment with NewCo is terminated for any reason on or after the specified date, the Company has the Call Right,
 and upon the exercise of the Call Right, the Terminated Selling Shareholder's Allocable Percentage of Seller Entity's Interest shall be redeemed by the Company at the purchase price described in "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. For the Put Right and the Call Right, the purchase price is derived from a formula based on a specified multiple of NewCo's trailing earnings before interest,
 taxes, depreciation, amortization, and the Company's internal management fee, plus an Allocable Percentage of any undistributed earnings of NewCo (the "Redemption Amount"). NewCo's earnings are distributed monthly based on available cash
 within NewCo; therefore, the undistributed earnings amount is small, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Purchase Price for the initial equity interest purchased by the Company typically is also based on the same specified multiple of the trailing twelve-month earnings that is used in the Put Right and the Call Right noted above.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Put Right and the Call Right do not have an expiration date.

The Put Right and the Call Right never apply to Selling Shareholders who do not become employed by NewCo, since the Company requires that such Selling Shareholders sell their entire ownership interest in the Seller Entity at the closing of the Acquisition.

<u>ProgressiveHealth Acquisition</u>

On November 30, 2021, the Company acquired a majority interest in ProgressiveHealth Companies, LLC ("Progressive"), which owns a majority interest in certain subsidiaries ("Progressive Subsidiaries") that operate in the IIP business. The Progressive transaction was completed in a series of steps which are described below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Prior to the acquisition, the Progressive Subsidiaries were owned by a legal entity ("Progressive Parent") controlled by its
 individual owners (the "Progressive Selling Shareholders"), who work in and manage the Progressive business.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. In conjunction with the acquisition, the Progressive Selling Shareholders caused the Progressive Parent to transfer its ownership of
 the Progressive Subsidiaries into a newly-formed limited liability company ("Progressive NewCo"), in exchange for one hundred percent (100%)
 of the membership interests in Progressive NewCo. Therefore, in this step, Progressive NewCo became wholly-owned by the Progressive Selling Shareholders.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. The Company entered into an agreement (the "Progressive Purchase Agreement") to acquire from the Progressive Selling Shareholders
 a majority of the membership interest in Progressive NewCo. The consideration for the acquisition is primarily payable in the form of cash at closing, a relatively small portion paid in cash after the closing contingent on certain
 performance criteria, and a small note in lieu of an escrow (the "Progressive Purchase Price").

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Company and the Progressive Selling Shareholders also executed an operating agreement (the "Progressive Operating Agreement")
 for Progressive NewCo that sets forth the rights and obligations of the members of Progressive NewCo.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. As noted above, the Company did not purchase 100% of the membership interests in Progressive NewCo and the Progressive Selling Shareholders retained a portion of the membership interest in Progressive NewCo ("Progressive Selling Shareholders'
 Interest").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6. The Company and the Progressive Selling Shareholders executed a non-compete agreement (the "Progressive Non-Compete
 Agreement") which restricts the Progressive Selling Shareholders from competing for a specified period of time (the "Progressive Non-Compete Term").

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7. The Progressive Non-Compete Term commences as of the date of the Progressive acquisition and expires on the later of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Two years after the
 date a Progressive Selling Shareholder no longer is involved in the management of Progressive NewCo or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Seven years from
 the date of the acquisition.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8. The Progressive Non-Compete Agreement applies to the entire United States.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9. The Progressive Put Right (as defined below) and the Progressive Call Right (as defined below) do not have an
 expiration date. The Progressive Operating Agreement contains provisions for the redemption of the Progressive Selling Shareholder's Interest, either at the option of the Company (the "Progressive Call Right") or at the
 option of the Progressive Selling Shareholder (the "Progressive Put Right") as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Progressive Put Right

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Each of the Progressive Selling Shareholders has the right to sell 30% of their respective residual interests on each of the 4th and 5th anniversaries of the acquisition closing, and then 10% on each of the 6th and 7th anniversaries.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. In the event that any Progressive Selling Shareholder terminates his management relationship with Progressive NewCo for any
 reason on or after the seventh anniversary of the Closing Date, the Progressive Selling Shareholder has the Progressive Put Right, and upon the exercise of the Progressive Put Right, the Progressive Selling Shareholder's
 Interest shall be redeemed by the Company at the purchase price described in "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Progressive Call Rights

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. If any Progressive Selling Shareholder's ceases to perform management services on behalf of Progressive NewCo, the Company
 thereafter shall have an irrevocable right to purchase from such Progressive Selling Shareholder his Interest, in each case at the purchase price described in "3" below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. For the Progressive Put Right and the Progressive Call Right, the purchase price is derived from a formula based on a specified
 multiple of Progressive NewCo's trailing twelve months of earnings before interest, taxes, depreciation, amortization, and the Company's internal management fee, plus an Allocable Percentage of any undistributed earnings of
 Progressive NewCo. Progressive NewCo's earnings are distributed monthly based on available cash within Progressive NewCo; therefore, the undistributed earnings amount is small, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Progressive Purchase Price for the initial equity interest purchased by the Company is also based on the same specified
 multiple of the trailing twelve-month earnings that is used in the Progressive Put Right and the Progressive Call Right noted above.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Progressive Put Right and the Progressive Call Right do not have an expiration date.

Neither the Progressive Operating Agreement nor the Progressive Non-Compete Agreement contain any provision to escrow or "claw back" the equity interest in Progressive NewCo held by the Progressive Selling Shareholders, in the event of a breach of the operating agreement or non-compete terms, or the management services agreement pursuant to which the Progressive Selling Shareholders perform services on behalf of Progressive NewCo. The Company's only recourse against the Progressive Selling Shareholder for breach of any of these agreements is to seek damages and other legal remedies under such agreements. There are no conditions in any of the arrangements with a Progressive Selling Shareholder that would result in a forfeiture of the equity interest in Progressive NewCo held by a Progressive Selling Shareholder.

<u>Metro Acquisition</u>

On October 31, 2024 (the "Metro Closing Date"), the Company acquired a fifty percent (50%) equity interest in Metro, which is a management services organization providing management and administrative services to physical-therapist outpatient physical therapy clinics. The Company serves as the Managing Member of Metro. The Metro transaction was completed as described below.

1. The Company entered into an agreement (the "Metro Purchase Agreement") to acquire from the Metro owners (the "Metro Owners") a 50% membership interest in Metro. The consideration for the acquisition was payable in the form of cash at closing and also contingent additional purchase price based on certain specified performance criteria (collectively, the "Metro Purchase Price").

2. The Company and the Metro Owners also executed an amended and restated operating agreement (the "Metro Operating Agreement") for Metro that sets forth the rights and obligations of the members of Metro.

3. As noted above, the Company did not purchase 100% of the membership interests in Metro and the Metro Owners retained a portion of the membership interest in Metro ("Metro Owners' Interest").

4. The Company and the Metro Owners executed a non-compete agreement (the "Metro Non-Compete Agreement") which restricts the Metro Owners from competing for a specified period of time (the "Metro Non-Compete Term").

5. The Metro Non-Compete Term commences as of the date of the closing of the Metro acquisition (the "Metro Closing Date") and expires six years from the Metro Closing Date.

6. The Metro Non-Compete Agreement applies to the geography that is within 20 miles of any outpatient physical therapy practice owned or managed by Metro as of the Metro Closing Date.

7. The Metro Interim Put Right (as defined below) the Metro Put Right (as defined below), and the Metro Call Right (as defined below) do not have an expiration date. The Metro Operating Agreement contains provisions for the redemption of the Metro Owners' Interest, either at the option of the Company (the "Metro Call Right") or at the option of the Metro Owners (the "Metro Interim Put Right" and the "Metro Put Right"), as described below as follows, in each case at the purchase price described below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Metro Interim Put Right. The Metro Owners have the right to sell to the Company an aggregate of 20% of the Metro Owners' Interest commencing on the 3rd anniversary of the Metro Closing Date;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Metro Put Right. Each of the Metro Owners has the right to sell their respective residual interests on or after the 6th anniversary of the Metro Closing
 Date, in the event the Metro chief executive officer ("Metro CEO") no longer is employed by Metro, at the purchase price described below; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Metro Call Right. If the Metro CEO's employment with Metro is terminated, the Company thereafter shall have an irrevocable right to purchase the Metro
 Owners' Interest, in each case at the purchase price described below.

For the Metro Interim Put Right, the Metro Put Right and the Metro Call Right, the purchase price is derived from a formula based on a specified multiple of Metro's trailing twelve months of earnings before interest, taxes, depreciation, amortization, and the Company's internal management fee, less an allocable portion of any outstanding indebtedness (the "Metro Redemption Amount").

The Metro Interim Put Right, the Metro Put Right and the Metro Call Right do not have an expiration date.

Neither the Metro Operating Agreement nor the Metro Non-Compete Agreement contain any provision to escrow or "claw back" the equity interest in Metro held by the Metro Owners, in the event of a breach of the operating agreement or non-compete terms, or the employment agreement pursuant to which the Metro Owners perform services on behalf of Metro. The Company's only recourse against the Metro Owners for breach of any of these agreements is to seek damages and other legal remedies under such agreements. There are no conditions in any of the arrangements with a Metro Owner that would result in a forfeiture of the equity interest in Metro held by a Metro Owner.

For the scenarios described above, an employed Metro Owner's ownership of his or her equity interest in Metro predates the Metro Acquisition and the Company's purchase of its membership interest in Metro. The employment agreement and the Metro Non-Compete Agreement do not contain any provision to escrow or "claw back" the equity interest in Metro held by such employed Metro Owners, in the event of a breach of the employment or non-compete terms. More specifically, even if the employed Metro Owner is terminated for "cause" by Metro, such employed Metro Owner does not forfeit his or her right to his or her full equity interest in Metro and Metro does not forfeit its right to any portion of the Metro Owners' Interest. The Company's only recourse against the Employed Metro Owner for breach of either the employment agreement or the Metro Non-Compete Agreement is to seek damages and other legal remedies under such agreements. There are no conditions in any of the arrangements with an employed Metro Owner that would result in a forfeiture of the equity interest held in Metro or of the Metro Interest.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
*Carrying Amounts of Redeemable Non-Controlling Interests* 

The following table details the changes in the carrying amount (fair value) of the Company's redeemable non-controlling interests:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Year Ended** |
|  | **March 31, 2026** | **December 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Beginning balance | $293311 | $269025 |
| &nbsp;&nbsp;&nbsp; Net income allocated to redeemable non-controlling interest<br>| 2514 | 13849 |
| &nbsp;&nbsp;&nbsp; Distributions to redeemable non-controlling interest partners | (3812) | (14768) |
| &nbsp;&nbsp;&nbsp; Changes in the fair value of redeemable non-controlling interest | 9369 | 24521 |
| &nbsp;&nbsp;&nbsp; Purchases of redeemable non-controlling interest | (1265) | (14382) |
| Capital contribution | 335 |  |
| &nbsp;&nbsp;&nbsp; Acquired interest<br>| 12610 | 7991 |
| &nbsp;&nbsp;&nbsp; Transfer from non-controlling interest to redeemable non-controlling interest (permanent equity)<br>|  | 5753 |
| &nbsp;&nbsp;&nbsp; Sales of redeemable non-controlling interest  | 3869 | 2433 |
| &nbsp;&nbsp;&nbsp; Changes in notes receivable related to redeemable non-controlling interest  | (3496) | (1206) |
| &nbsp;&nbsp;&nbsp; Other<br>| 2 | 95 |
|  Ending balance | $313437 | $293311 |

---

The following table categorizes the carrying amount (fair value) of the redeemable non-controlling interests:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended**<br>**March 31, 2026** | **Year Ended** <br>**December 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Contractual time period has lapsed but holder's employment has not terminated | $82538 | $79773 |
|  Contractual time period has not lapsed and holder's employment has not terminated | 230899 | 213538 |
|  Holder's employment has terminated and contractual time period has expired | - | - |
|  Holder's employment has terminated and contractual time period has not expired | - | - |
|  | $313437 | $293311 |

---

During the three months ended March 31, 2026, the Company acquired additional interests in five partnerships for an aggregate purchase price of $1.3 million and sold interests in nine partnerships for an aggregate price of $3.9 million, which are included in redeemable non-controlling interests - temporary equity. During the year ended, December 31, 2025, the Company acquired additional interests in 14 partnerships for an aggregate purchase price of $14.4 million and sold interests in two partnerships for an aggregate price of $2.4 million, which are included in redeemable non-controlling interests - temporary equity.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
5. Assets Held for Sale

As of December 31, 2024, the Company sold an underperforming business unit within the physical therapy operations segment. A $2.4 million impairment charge was recorded to write down the business unit's carrying value to fair value, less estimated costs to sell. The impairment was included in impairment of assets held for sale on the consolidated statements of net income. The impairment charges primarily related to intangible assets. Assets held for sale were valued at $0.6 million on December 31, 2024, and have been presented within other current assets in the accompanying balance sheets.

The transaction was completed in February 2025 and the related loss on sale of $0.1 million was recognized in the consolidated statements of net income for the three months ended March 31, 2025.

6. Goodwill

The changes in the carrying amount of goodwill consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended**<br>**March 31, 2026** | **Year Ended**<br>**December 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Beginning balance | $692392 | $667152 |
| &nbsp;&nbsp;&nbsp; Acquisitions<br>| 23695 | 21198 |
| &nbsp;&nbsp;&nbsp; Adjustments for purchase price allocation of businesses acquired in prior year | (208) | 4224 |
| &nbsp;&nbsp;&nbsp; Other<br>| (5) | (182) |
|  Ending balance | $715874 | $692392 |

---

During the three months ended March 31, 2026, the Company completed a regional realignment of its reporting units, which required management to perform both qualitative and quantitative assessments to determine whether it was more likely than not that goodwill or other intangible assets were impaired. Based on these assessments, the Company concluded that no such conditions existed, and accordingly, no impairment of goodwill or other intangible assets was recorded.

7. Intangible Assets

The Company's intangible assets, net, consisted of the following:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Gross** <br> **Amount** | **Accumulated** <br> **Amortization** | **Net Carrying** <br> **Amount** | **Gross** <br> **Amount** | **Accumulated** <br> **Amortization** | **Net Carrying** <br> **Amount** |
|  | **(In thousands)** | **(In thousands)** | **(In thousands)** | **(In thousands)** | **(In thousands)** | **(In thousands)** |
| Customer and referral relationships | $162214 | $(51933) | $110281 | $155056 | $(49295) | $105761 |
| Tradenames | 64812 | - | 64812 | 62809 | - | 62809 |
| Non-compete agreements | 14586 | (9860) | 4726 | 13826 | (9535) | 4291 |
|  | $241612 | $(61793) | $179819 | $231691 | $(58830) | $172861 |

---

Tradenames, customer and referral relationships, and non-compete agreements are related to the businesses acquired. The value assigned to tradenames has an indefinite life and is tested at least annually for impairment using the relief from royalty method in conjunction with the Company's annual goodwill impairment test. The value assigned to customer and referral relationships is being amortized over their respective estimated useful lives which range from 8.0 to 16.0 years. Non-compete agreements are amortized over the respective terms of the agreements which range from 5.0 to 7.0 years.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table details the amount of amortization expense recorded for intangible assets for the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Customer and referral relationships | $2638 | $2807 |
|  Non-compete agreements | 325 | 301 |
|  | $2963 | $3108 |

---

Based on the balance of referral relationships and non-compete agreements as of March 31, 2026, the expected amount to be amortized in the remainder of 2026 and thereafter by year is as follows:

---

| | | |
|:---|:---|:---|
| **For the Year Ending December 31,** | **Customer and** <br> **Referral Relationships**  | **Non-Compete**<br> **Agreements** |
|  | **(In thousands)** | **(In thousands)** |
|  2026 (excluding the three months ended March 31, 2026) | $8051 | $899 |
| 2027 | 10582 | 1098 |
| 2028 | 10314 | 1021 |
| 2029 | 9935 | 855 |
| 2030 | 9770 | 853 |
|  Thereafter | $61629 | $- |

---

8. Accrued Expenses

Accrued expenses consists of the following for the periods presented.

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **December 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Salaries and related costs | $23956 | $37270 |
| Dividends payable | 7006 |  |
|  Credit balances due to patients and payors<br>| 6141 | 6468 |
| Contingency payable | 5775 | 12275 |
|  Group health insurance  | 2471 | 2538 |
|  Closure costs  | 1249 | 1523 |
| Put-right liability | 1196 |  |
|  Professional fees  | 1032 | 890 |
| Deferred revenue | 1030 | 737 |
|  Other property taxes payable  | 385 | 313 |
|  Interest payable | 240 | 393 |
|  Payable related to purchase of non-controlling interest (temporary and permanent equity)<br>|  | 12078 |
|  Income tax payable |  | 993 |
|  Other | 6479 | 5504 |
|  | $56960 | $80982 |

---

9. Borrowings

Amounts outstanding under the Company's Senior Credit Facilities (as defined below) and notes payable consisted of the following:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Principal**<br> **Amount** | **Unamortized Debt**<br> **Issuance Cost <sup>(2)</sup>** | **Net Debt** | **Principal**<br> **Amount** | **Unamortized Debt**<br> **Issuance Cost <sup>(2)</sup>** | **Net Debt** |
|  | **(In thousands)**  | **(In thousands)**  | **(In thousands)**  | **(In thousands)**  | **(In thousands)**  | **(In thousands)**  |
| Term Facility | $129375 | $(514) | $128861 | $131250 | $(620) | $130630 |
| Revolving Facility | 74500 | - | 74500 | 30500 | - | 30500 |
| Other <sup>(1)</sup><br>| 1480 | - | 1480 | 1329 | - | 1329 |
| &nbsp;&nbsp;&nbsp; Total debt | 205355 | (514) | 204841 | 163079 | (620) | 162459 |
| Less: Current portion of long-term debt  | 11223 | (422) | 10801 | 10287 | (422) | 9865 |
| &nbsp;&nbsp;&nbsp; Long-term debt, net of current portion | $194132 | $(92) | $194040 | $152792 | $(198) | $152594 |

---

------

&nbsp;&nbsp;&nbsp;&nbsp;(1) *The long-term portion is included as part of Other Long-Term Liabilities in the Consolidated Balance Sheet.* 

&nbsp;&nbsp;&nbsp;&nbsp;*(2)* *Debt issuance costs are amortized over the term of the Term Loan and recorded to interest expense.* 

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
*Third Amended and Restated Credit Facility*

On December 5, 2013, the Company entered into an Amended and Restated Credit Agreement with a commitment for a $125.0 million revolving credit facility. This agreement was amended and/or restated in August 2015, January 2016, March 2017, November 2017, January 2021 and June 2022, which was set to expire on June 22, 2027 ("Prior Credit Facility"). The Prior Credit facility provides for total borrowings of $325.0 million, consisting of a $175.0 million revolving credit facility and a $150.0 million term loan.

As of March 31, 2026, $129.4 million was outstanding on the Term Facility while $74.5 million was outstanding under the Revolving Facility resulting in $100.5 million of credit availability. As of March 31, 2026, the Company was in compliance with all of the covenants contained in the Credit Agreement.

The effective interest rate on the Company's Prior Credit Facility was 4.9% in each of three months ended March 31, 2026 and 2025, with an all-in effective interest rate, including all associated costs of 5.5% over the same periods, respectively.

*Fourth Amended and Restated Credit Facility* 

On April 14, 2026, the Company entered into the Fourth Amended and Restated Credit Agreement (the "Credit Agreement") among Bank of America, N.A., as administrative agent ("Administrative Agent") and the lenders from time-to-time party thereto.

The Credit Agreement, which matures on April 14, 2031, provides for loans in an aggregate principal amount of $450 million. Such loans will be available through the following facilities (collectively, the "Senior Credit Facilities"):

1) Revolving Facility: $275.0 million, five-year, revolving credit facility ("Revolving Facility"), which includes a $25.0 million sublimit for the issuance of standby letters of credit and a $25.0 million sublimit for swingline loans (each, a "Swingline Loan").

2) Term Facility: $175 million term loan facility (the "Term Facility"). The Term Facility amortizes in quarterly installments of: (a) 0.625% in each of the first two years, (b) 1.250% in the third and fourth year, and (c) 1.875% in the fifth year of the Credit Agreement. The remaining outstanding principal balance of all term loans is due on the maturity date.

The proceeds of the Revolving Facility have been and shall continue to be used by the Company for working capital and other general corporate purposes of our Company and its subsidiaries, including funding future acquisitions and investing in growth opportunities. The proceeds of the Term Facility were used by the Company to refinance the indebtedness outstanding under the Third Amended and Restated Credit Agreement.

The Company is not permitted to increase the Revolving Facility and/or add one or more tranches of term loans in an aggregate amount not to exceed the sum of (i) $125 million plus (ii) an unlimited additional amount, provided that (in the case of clause (ii)), after giving effect to such increases, the pro forma Consolidated Leverage Ratio (as defined in the Credit Agreement) would not exceed 2.5:1.0.

The interest rates per annum applicable to the Senior Credit Facilities (other than in respect of Swingline Loans) will be Term SOFR as defined in the agreement plus an applicable margin or, at our option, an alternate base rate plus an applicable margin. Interest is payable at the end of the selected interest period but no less frequently than quarterly and on the date of maturity.

The Company will also pay to the Administrative Agent, for the account of each lender under the Revolving Facility, a commitment fee equal to the actual daily excess of each lender's commitment over its outstanding credit exposure under the Revolving Facility ("unused fee"). The Company may prepay and/or repay the revolving loans and the term loans, in whole or in part, at any time without premium or penalty, subject to certain conditions.

The Credit Agreement contains customary covenants limiting, among other things, the incurrence of additional indebtedness, the creation of liens, mergers, consolidations, liquidations and dissolutions, sales of assets, dividends, and other payments in respect of equity interests, acquisitions, investments, loans and guarantees, subject, in each case, to customary exceptions, thresholds and baskets. The Credit Agreement includes certain financial covenants which include the Consolidated Fixed Charge Coverage Ratio and the Consolidated Leverage Ratio, as defined in the Credit Agreement. The Credit Agreement also contains customary events of default.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company's obligations under the Credit Agreement are guaranteed by our wholly owned material domestic subsidiaries (each, a "Guarantor"), and our obligations and any Guarantors are secured by a perfected first priority security interest in substantially all of our existing and future personal property and each Guarantor, subject to certain exceptions.

*Other Borrowings*

The Company generally enters into various notes payable as a means of financing acquisitions. As of March 31, 2026, the Company's remaining outstanding balance on these notes amounted to $1.5 million, of which $0.3 million is due in 2026, $0.7 million is due in 2027, and $0.5 million is due in 2028. Notes are generally payable in equal annual installments of principal over two years plus any accrued and unpaid interest. Interest accrues at various interest rates ranging from 4.5% to 8.5% per annum.

**10. Derivative Instruments**

The Company is exposed to certain market risks in the ordinary course of business due to adverse changes in interest rates. The exposure to interest rate risk primarily results from the Company's variable-rate borrowing. The Company may elect to use derivative financial instruments to manage risks from fluctuations in interest rates. The Company does not purchase or hold derivatives for trading or speculative purposes. Fluctuations in interest rates can be volatile and the Company's risk management activities do not eliminate these risks.

#### Interest Rate Swap
In May 2022, the Company entered into an interest rate swap agreement, effective on June 30, 2022, with Bank of America, N.A, which had a $150 million notional value, and a maturity date of June 30, 2027. Beginning in July 2022, the Company receives 1-month SOFR and pays a fixed rate of interest of 2.815% on 1-month SOFR. The total interest rate in any period also includes an applicable margin based on the Company's consolidated leverage ratio. In connection with the swap, no cash was exchanged between the Company and the counterparty.

The Company designated its interest rate swap as a cash flow hedge and structured it to be highly effective. Consequently, unrealized gains and losses related to the fair value of the interest rate swap are recorded to accumulated other comprehensive income (loss), net of tax.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The impact of the Company's derivative instruments is reflected within the accompanying unaudited Consolidated Statements of Comprehensive Equity.

The valuations of the Company's interest rate derivatives are measured as the present value of all expected future cash flows based on SOFR-based yield curves. The present value calculation uses discount rates that have been adjusted to reflect the credit quality of the Company and its counterparty which is a Level 2 fair value measurement.

The carrying and fair value of the Company's interest rate derivatives (included in other current assets and other assets) were as follows.

---

| | | |
|:---|:---|:---|
|  | | **Year Ended** |
|  | **Three Months Ended**<br>**March 31, 2026** | **December 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
| Other current assets | $1052 | $743 |
| Other assets | 229 | 177 |
|  | $1281 | $920 |

---

11. Leases

The Company has operating leases for its corporate offices and operating facilities. The Company determines if an arrangement is a lease at the inception of a contract. Right-of-use assets represent the Company's right to use an underlying asset during the lease term and operating lease liabilities represent net present value of the Company's obligation to make lease payments arising from the lease. Right-of-use assets and operating lease liabilities are recognized at commencement date based on the net present value of the fixed lease payments over the lease term. The Company's operating lease terms are generally five years or less. The Company's lease terms include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. As most of the Company's operating leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Operating fixed lease expense is recognized on a straight-line basis over the lease term. Variable lease payment amounts that cannot be determined at the commencement of the lease such as increases in lease payments based on changes in index rates or usage are not included in the right-of-use assets or operating lease liabilities. These are expensed as incurred and recorded as variable lease expense.

The components of lease expense were as follows.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Operating lease cost | $13039 | $11716 |
|  Short-term lease cost | 464 | 296 |
|  Variable lease cost | 2646 | 2517 |
| Sublease income | (110) | (106) |
|  Total lease cost<br>| $16039 | $14423 |

---

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Lease costs are reflected in the consolidated statement of net income in the line item – rent, supplies, contract labor and other.

The supplemental cash flow information related to leases was as follows.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
|  Cash paid for amounts included in the measurement of operating lease liabilities <br>| $13039 | $11891 |
|  Right-of-use assets obtained in exchange for new operating lease liabilities <br>| $16441 | $10755 |

---

The aggregate future lease payments for operating leases as of March 31, 2026 were as follows.

---

| | |
|:---|:---|
|  **Fiscal Year** | **Amount**<br> **(In thousands)** |
| 2026 (excluding the three months ended March 31, 2026) | $37808 |
| 2027 | 42610 |
| 2028 | 32042 |
| 2029 | 22837 |
|  2030 and thereafter | 43704 |
| &nbsp;&nbsp; Total lease payments | $179001 |
| &nbsp;&nbsp;&nbsp;&nbsp; Less: imputed interest | 21010 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total operating lease liabilities | $157991 |

---

Average lease terms and discount rates were as follows.

---

| | | |
|:---|:---|:---|
|  | **March 31, 2026** | **March 31, 2025** |
|  Weighted-average remaining lease term | 4.9 years | 4.5 years |
|  Weighted-average discount rate | 5.0% | 4.8% |

---

The Company leases certain properties from Michael G. Mayrsohn (lessor), who is the President of Metro. Mr. Mayrsohn was also elected to the Board of Directors by the Company's shareholders as of May 20, 2025. The two leases are classified as operating leases that expire on April 30, 2030, and December 31, 2031. For the three months ended March 31, 2026, the Company paid a total of $0.1 million of lease payments to Mr. Mayrsohn. Metro has made leasehold improvements valued at $0.4 million as of March 31, 2026. The total of minimum future rental payments under these related party lease agreements is $2.5 million as of March 31, 2026.

12. Stock Based Compensation

On March 9, 2026, the Company awarded certain executives restricted stock units ("RSU") under the 2003 Stock Incentive Plan. The number of RSUs that may ultimately vest will equal 0% to 150% of the target shares subject to the achievement of pre-established performance goals during the applicable performance period and the employees' continued employment through the applicable vesting dates. The RSUs vest in 16 quarterly installments beginning May 20, 2027 and thereafter on August 20, November 20, and March 6 with final vesting on March 6, 2030, subject to accelerated vesting upon a "Qualified Retirement" and otherwise as in the Compensation Committee's sole discretion. Qualified Retirement shall mean the awardee's separation from service after awardee's attainment of age 65 and at least 8 years of service, provided that a written notice of retirement at least 9 months prior to the termination date of Grantee's employment.

On February 23, 2026, the Company granted 0.1 million of restricted stock awards ("RSA") under the 2003 Stock Incentive Plan to certain executives and key employees. The RSAs vest over the four years, subject to the employees' continued employment.

Stock-based compensation for the three months ended March 31, 2026 and 2025 was $2.2 million and $1.7 million, respectively.

13. Segment Information

The Company's reportable segments include the physical therapy operations segment and the IIP segment. Also included in the physical therapy operations segment are revenues from management contract services and other services, which include services the Company provides on-site, such as athletic trainers for schools.

***Physical Therapy Operations***

The physical therapy operations segment primarily operates through subsidiary clinic partnerships ("Clinic Partnerships"), in which the Company generally owns a 1% general partnership interest in all the Clinic Partnerships. The Company's limited partnership interests generally range from 65% to 75% (the range is 25% - 99%) in the Clinic Partnerships. The managing therapist of each clinic owns, directly or indirectly, the remaining limited partnership interest in most of the clinics (hereinafter referred to as "Clinic Partnerships"). Some of the Clinic Partnerships serve as management services organizations which manage and provide staffing and a variety of administrative services to physical therapy provider entities in which the Company does not have an ownership interest. These Clinic Partnerships similarly are owned collectively by the Company and one or more physical therapists who are involved in the management of the operations. To a lesser extent, the Company operates some clinics, through wholly-owned subsidiaries (hereinafter referred to as "Wholly-Owned Facilities).

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company continues to seek to attract for employment physical therapists who have established relationships with physicians and other referral sources, by offering these therapists a competitive salary and incentives based on the profitability of the clinic that they manage. For multi-site clinic practices in which a controlling interest is acquired by the Company, the prior owners typically continue on as employees to manage the clinic operations, retain a non-controlling ownership interest in the clinics and receive a competitive salary for managing the clinic operations. In addition, the Company has developed satellite clinic facilities as part of existing Clinic Partnerships and Wholly-Owned Facilities, with the result that a substantial number of Clinic Partnerships and Wholly-Owned Facilities operate more than one clinic location.

*Clinic Partnerships*

For non-acquired Clinic Partnerships, the earnings and liabilities attributable to the non-controlling interests, typically owned by the managing therapist, directly or indirectly, are recorded within the balance sheets and income statements as non-controlling interest—permanent equity. For acquired Clinic Partnerships with redeemable non-controlling interests, the earnings attributable to the redeemable non-controlling interests are recorded within the consolidated balance sheets and income statements as redeemable non-controlling interest—temporary equity.

 **Wholly-Owned Facilities**

For Wholly-Owned Facilities with profit sharing arrangements, an appropriate accrual is recorded for the amount of profit sharing due to the clinic partners/directors. The amount is expensed as compensation and included in clinic operating costs—salaries and related costs. The respective liability is included in current liabilities—accrued expenses on the consolidated balance sheets.

#### Industrial Injury Prevention Services
Services provided in the IIP segment include onsite injury prevention and rehabilitation, performance optimization, post offer employment testing, functional capacity evaluations, ergonomic assessments, occupational medicine testing services, and drug & alcohol testing. The majority of these services are contracted with and paid for directly by employers, including a number of Fortune 500 companies. Other clients include large insurers and their contractors. The Company performs these services through industrial sports medicine professionals, consisting primarily of specialized certified athletic trainers.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

#### Segment Financials
The Company, including its chief operating decision maker, the Chief Executive Officer, uses gross profit in its budget-to-actual, forecasting, and other analytical processes to assess segment performance and allocate resources.

The Company has provided additional information regarding its reportable segments which contributes to the understanding of the Company and provides useful information.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  | **(In thousands)** | **(In thousands)** |
| Net revenue: |  |  |
| &nbsp;&nbsp; Physical therapy operations | $167676 | $156408 |
| &nbsp;&nbsp; Industrial injury prevention services | 30610 | 27380 |
| Total Company | $198286 | $183788 |
| Operating Costs:<br>|  |  |
| &nbsp;&nbsp;&nbsp; Salaries and related costs: |  |  |
| &nbsp;&nbsp;&nbsp; Physical therapy operations<br>| $100488 | $93574 |
| &nbsp;&nbsp;&nbsp; Industrial injury prevention services<br>| 19000 | 17675 |
| &nbsp;&nbsp;&nbsp; Total salaries and related costs<br>| $119488 | $111249 |
| &nbsp;&nbsp;&nbsp; Rent supplies, contract labor and other:<br>|  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Physical therapy operations<br>| $34043 | $30099 |
| &nbsp;&nbsp;&nbsp; Industrial injury prevention services<br>| 4409 | 3745 |
| &nbsp;&nbsp;&nbsp; Total rent, supplies, contract labor and other<br>| $38452 | $33844 |
| &nbsp;&nbsp;&nbsp; Depreciation and amortization:\*<br>|  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Physical therapy operations | $4750 | $4693 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Industrial injury prevention services | 908 | 847 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total depreciation and amortization<br>| $5658 | $5540 |
| &nbsp;&nbsp;&nbsp; Provision for credit losses:<br>|  |  |
| &nbsp;&nbsp;&nbsp; Physical therapy operations<br>| $1966 | $1841 |
| &nbsp;&nbsp;&nbsp; Industrial injury prevention services<br>| 38 | 7 |
| &nbsp;&nbsp;&nbsp; Total provision for credit losses<br>| $2004 | $1848 |
| &nbsp;&nbsp;&nbsp; Clinic closure costs:<br>|  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Physical therapy operations | $(68) | $242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Industrial injury prevention services | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total clinic closure costs<br>| $(68) | $242 |
| Total Company | $165534 | $152723 |
| Gross profit: |  |  |
| &nbsp;&nbsp; Physical therapy operations | $26497 | $25959 |
| &nbsp;&nbsp; Industrial injury prevention services | 6255 | 5106 |
| Total Company<br>| $32752 | $31065 |
| Unallocated amounts |  |  |
| &nbsp;&nbsp;&nbsp; Corporate office costs<br>| $18274 | $16245 |
| &nbsp;&nbsp;&nbsp; Interest expense, debt and other<br>| 2791 | 2279 |
| &nbsp;&nbsp;&nbsp; Interest income from investments<br>| (16) | (24) |
| &nbsp;&nbsp;&nbsp; Loss (gain) on change in fair value of contingent earn-out consideration<br>| 1997 | (4822) |
| &nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability<br>| (363) | 404 |
| &nbsp;&nbsp;&nbsp; Equity in earnings of unconsolidated affiliate<br>| (363) | (393) |
| &nbsp;&nbsp;&nbsp; Loss on sale of a partnership<br>|  | 123 |
| &nbsp;&nbsp;&nbsp; Other<br>| (131) | (75) |
| &nbsp;&nbsp;&nbsp; Total unallocated amounts<br>| 22189 | 13737 |
| Income before taxes | $10563 | $17328 |
| Assets: | **March 31, 2026** | **December 31, 2025** |
| &nbsp;&nbsp;&nbsp; Goodwill:<br>|  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Physical therapy operations | $613147 | $604440 |
| &nbsp;&nbsp;&nbsp;&nbsp; Industrial injury prevention services | 102727 | 87952 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total goodwil | $715874 | $692392 |
| &nbsp;&nbsp;&nbsp; All other assets:<br>|  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Physical therapy operations | $439013 | $434804 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Industrial injury prevention services | 87170 | 76814 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total all other assets<br>| 526183 | 511618 |
| Total Assets | $1242057 | $1204010 |

---

 *\**Amortization of certain intangible assets was reallocated between the physical therapy operations and IIP segments for the three months ended March 31, 2025 to conform with current presentation.*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### U.S. PHYSICAL THERAPY, INC. AND SUBSIDIARIES

#### NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
**14. Investment in Unconsolidated Affiliate**

Through one of its subsidiaries, the Company has a 49% joint venture interest in a company which provides physical therapy services for patients at hospitals. Since the Company is deemed to not have a controlling interest in the company, the Company's investment is accounted for using the equity method of accounting. The investment balance of this joint venture as of March 31, 2026, is $12.4 million and the earnings amounted to approximately $0.4 million for the three months ended March 31, 2026. Earnings in the comparable prior period amounted to approximately $0.4 million and the investment balance of the joint venture was $12.3 million as of March 31, 2025.

15. Subsequent Events

**On April 14, 2026, the Company entered into a new $450.0 million credit facility, consisting of a $175.0 million term loan and a $275.0 million revolving credit facility, with a maturity date of April 14, 2031. This facility replaces and expands the Company's prior $325.0 million credit facility. See Note 9, *Borrowings*, for additional information.

The Company's Chief Financial Officer, Mr. Carey Hendrickson, resigned effective April 24, 2026. Concurrent with Mr. Hendrickson's departure, Mr. Jason Curtis, the Company's Senior Vice President of Finance and Accounting, assumed the responsibilities of Chief Financial Officer on an interim basis while the Company conducts a comprehensive search for a permanent successor.** 

On May 5, 2026, the Company's Board of Directors declared a quarterly dividend of $0.46 per share payable on June 12, 2026, to shareholders of record on May 22, 2026.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

**Item 2.** **MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**<br>

*The following discussion and analysis of U.S. Physical Therapy, Inc. and its subsidiaries (herein referred to as "we," "us," "our" or the "Company") should be read in conjunction with (i) our historical consolidated financial statements and accompanying notes thereto included elsewhere in this Quarterly Report on Form 10-Q; and (ii) our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (the "SEC") on February 27, 2026 ("2025 Annual Report").*

*This discussion includes forward-looking statements that are subject to risk and uncertainties. Actual results may differ substantially from the statements we make in this section due to a number of factors that are discussed below.*

#### FORWARD-LOOKING STATEMENTS
*We make statements in this report that are considered forward-looking statements within the meaning given such term under Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements contain forward-looking information relating to the financial condition, results of operations, plans, objectives, future performance and business of our Company. These statements (often using words such as "believes", "expects", "intends", "plans", "appear", "should" and similar words) involve risks and uncertainties that could cause actual results to differ materially from those we project. Included among such statements, but not limited to, are those relating to opening clinics, availability of personnel and the insurance reimbursement environment. The forward-looking statements are based on our current views and assumptions, and actual results could differ materially from those anticipated in such forward-looking statements as a result of certain risks, uncertainties, and factors, which include, but are not limited to:*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *changes in Medicare rules and guidelines and reimbursement or failure of our clinics to maintain their Medicare certification and/or enrollment status;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *revenue we receive from Medicare and Medicaid being subject to potential retroactive reduction;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *changes in reimbursement rates or payment methods from third party payors including government agencies, and changes in the deductibles and co-pays owed by patients;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *compliance with federal and state laws and regulations relating to the privacy of individually identifiable patient information, and associated fines and penalties for failure to comply;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *compliance with state laws and regulations relating to the corporate practice of medicine and fee splitting, and associated fines and penalties for failure to comply ;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *competitive, economic or reimbursement conditions in our markets which may require us to reorganize or close certain clinics and thereby incur losses and/or closure costs including the possible write-down or write-off of goodwill and other intangible assets;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *the impact of a termination of one or more of the Company's hospital affiliation arrangements, which could have an adverse impact on revenue and the results of operations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *the impact of future public health crises and epidemics/pandemics* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *certain of our acquisition agreements contain put-rights related to a future purchase of significant equity interests in our subsidiaries or in a separate company;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *the impact of future vaccinations and/or testing mandates at the federal, state and/or local level, which could have an adverse impact on staffing, revenue, costs and the results of operations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *our debt and financial obligations could adversely affect our financial condition, our ability to obtain future financing and our ability to operate our business;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *changes as the result of government enacted national healthcare reform;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *the ability to control variable interest entities for which we do not have a direct ownership;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *business and regulatory conditions, including federal and state regulations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *governmental and other third party payor inspections, reviews, investigations and audits, which may result in sanctions or reputational harm and increased costs;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *revenue and earnings expectations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *contingent consideration provisions in certain of our acquisition agreements, the value of which may impact future financial results;* 

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *legal actions, which could subject us to increased operating costs and uninsured liabilities;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *general economic conditions, including but not limited to inflationary and recessionary periods;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *actual or perceived events involving banking volatility or limited liability, defaults or other adverse developments that affect the U.S or the international financial systems, may result in market wide liquidity problems which could have a material and adverse impact on our available cash and results of operations;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *our business depends on hiring, training, and retaining qualified employees;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *availability and cost of qualified physical therapists;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *competitive environment in the industrial injury prevention services business, which could result in the termination or non-renewal of contractual service arrangements and other adverse financial consequences for that service line;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *our ability to identify and complete acquisitions, and the successful integration of the operations of the acquired businesses;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *impact on the business and cash reserves resulting from retirement or resignation of key partners and resulting purchase of their non-controlling interest (minority interests);* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *maintaining our information technology systems with adequate safeguards to protect against cyber-attacks;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *a security breach of our or our third party vendors' information technology systems may subject us to potential legal action and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 of the Health Information Technology for Economic and Clinical Health Act;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *maintaining clients for which we perform management, industrial injury prevention related services, and other services, as a breach or termination of those contractual arrangements by such clients could cause operating results to be less than expected;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *maintaining adequate internal controls;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *use of generative artificial intelligence;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *maintaining necessary insurance coverage;* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *availability, terms, and use of capital; and* 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* *weather and other seasonal factors.* 

*Many factors are beyond our control. Given these uncertainties, you should not place undue reliance on our forward-looking statements. Please see the other sections of this report and our other periodic reports filed with the Securities and Exchange Commission (the "SEC") for more information on these factors. Our forward-looking statements represent our estimates and assumptions only as of the date of this report. Except as required by law, we are under no obligation to update any forward-looking statement, regardless of the reason the statement may no longer be accurate.*

#### EXECUTIVE SUMMARY
We operate our business through two reportable business segments. Our physical therapy operations segment consists of physical therapy, speech therapy and occupational therapy clinics and home-care physical and speech therapy practices that provide pre- and post-operative care and treatment for a variety of orthopedic-related disorders, sports-related injuries, and rehabilitation of injured workers. Services provided by the industrial injury prevention services ("IIP") segment include onsite injury prevention and rehabilitation, performance optimization, post offer employment testing, functional capacity evaluations, ergonomic assessments, occupational medicine testing services, and drug & alcohol testing. The majority of IIP is contracted with and paid for directly by employers, including a number of Fortune 500 companies. IIP is performed through Industrial Sports Medicine Professionals with specialized training related to the musculoskeletal system.

During the three months ended March 31, 2026, and for the year ended December 31, 2025, we completed the acquisitions of clinic practices and IIP business detailed below:

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

---

| | | | |
|:---|:---|:---|:---|
| **Acquisition** | **Date** | **% Interest** <br>**Acquired** | **Number of**<br> **Clinics** |
| January 2026 Acquisition 2 | January 31, 2026 | 70% | \* |
| January 2026 Acquisition 1 | January 2, 2026 | 50% | 8 |
| July 2025 Acquisition | July 31, 2025 | 60% | 3 |
| April 2025 Acquisition | April 30, 2025 | 40%\*\* | \*\*\* |
| February 2025 Acquisition | February 28, 2025 | 65% | 3 |

---

------

*\* IIP business*

*\*\* On April 30, 2025, the Company acquired an outpatient home care practice that provides speech and occupational therapy through its 50% owned subsidiary Metro. After the transaction, the Company's ownership interest is 40%, the local partners have an ownership interest of 40% and the practice's preacquisition owners have a 20% ownership interest.*

*\*\*\* Home-care business*

Our strategy is to continue acquiring multi-clinic outpatient physical therapy practices and home-care physical and speech therapy practices, to develop outpatient physical therapy clinics as satellites in existing partnerships, and to continue acquiring companies that provide industrial injury prevention services.

The following table provides a roll forward of our clinic count for the periods presented.

#### Clinic Count Roll Forward <sup>(1)</sup>

#### <sup></sup>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **2026** | **2026** | **2026** | **2025** | **2025** | **2025** |
|  | **Owned** | **Managed** | **Total** | **Owned** | **Managed** | **Total** |
|  Number of clinics, beginning of period | 746 | 34 | 780 | 722 | 39 | 761 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q1 additions | 13 | 2 | 15 | 14 | - | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q1 closed or sold | (4) | (8) | (12) | (7) | (2) | (9) |
|  Number of clinics, end of period | 755 | 28 | 783 | 729 | 37 | 766 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q2 additions |  |  |  | 6 | - | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q2 closed or sold |  |  |  | (3) | (1) | (4) |
|  Number of clinics, end of period |  |  |  | 732 | 36 | 768 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q3 additions |  |  |  | 16 | 2 | 18 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q3 closed or sold |  |  |  | (3) | (4) | (7) |
|  Number of clinics, end of period |  |  |  | 745 | 34 | 779 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q4 additions |  |  |  | 11 | **-** | 11 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q4 closed or sold |  |  |  | (10) | **-** | (10) |
|  Number of clinics, end of period | 755 | 28 | 783 | 746 | 34 | 780 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q1 2026 and Q1 2025 additions | 13 | 2 | 15 | 14 | - | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Q1 2026 and Q1 2025 closed or sold | (4) | (8) | (12) | (7) | (2) | (9) |

---

 *------*

*<sup>(1)</sup> Excludes the home care business*

On January 2, 2026, we acquired a 50% equity interest in an eight-clinic practice, with the original owners retaining the remaining 50% interest.

On January 31, 2026, we acquired a 70% equity interest in an industrial injury prevention business with the original owners retaining a 30% ownership interest.

Our Board of Directors declared a quarterly dividend of $0.46 per share payable on June 12, 2026, to shareholders of record on May 22, 2026.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

Effective January 1, 2026, we implemented a planned regional realignment of reporting units in connection with planned leadership transitions. This change resulted in a revised composition of the Company's reporting units. The reorganization was administrative in nature and designed to enhance coordination, improve operational efficiency, and support long-term sustainability. The updated reporting unit structure continues to reflect substantially similar economic characteristics to those under the prior organization.

On April 14, 2026, the Company closed a $450 million, five-year credit facility that includes a $175 million term loan and a $275 million revolver with a maturity date of April 14, 2031, which replaces its then existing credit facility. See *Liquidity and Capital Resources* section for additional information.

#### Strategic Hospital Alliances
On February 2, 2026, we announced a 10-year strategic alliance between our subsidiary partner, Metro, and a prominent New York hospital system, whereby 60 of Metro's existing outpatient physical therapy clinics in New York will become part of the hospital system's clinical services network.

On February 25, 2026, we announced a 10-year strategic alliance between another of our subsidiary partners and a local hospital system whereby our subsidiary partner's existing 10 outpatient physical therapy clinics will become part of the hospital system's clinical services network.

#### Regulatory Changes
The following is a discussion of some of the significant healthcare regulatory changes that have affected our financial performance in the periods covered by this report or are likely to affect our financial performance and financial condition in the future. The information below should be read in conjunction with the more detailed discussion of regulations contained in our 2025 Annual Report.

*Medicare Reimbursement*

The Medicare program reimburses outpatient rehabilitation providers based on the Medicare Physician Fee Schedule ("MPFS"). Outpatient rehabilitation providers may enroll in Medicare as institutional outpatient rehabilitation facilities (i.e., rehab agencies) or individual physical or occupational therapists in private practice. The majority of our clinicians are enrolled as individual physical or occupational therapists in private practice while the remaining balance of providers are reimbursed through enrolled rehab agencies.

For calendar years 2021, 2022 and 2023, Centers for Medicare and Medicaid Services ("CMS") expected decreases in Medicare reimbursement were partially offset by one-time increases in payments as a result of other legislation passed by Congress, resulting in decreases of approximately 3.5%, 0.75% and 2.0% in each of these years, respectively. For January 1 through March 8 of 2024, CMS's final rule resulted in an approximate 3.5% decrease in Medicare payments for the therapy specialty. However, effective as of March 9, 2024, pursuant to the Consolidated Appropriations Act, 2024, Congress minimized the reduction in Medicare payments for therapy services for the balance of 2024, resulting in an approximate 1.8% reduction in Medicare payments for therapy services (rather than the 3.5% decrease). The MPFS for 2025 decreased Medicare reimbursement for therapy services by approximately 2.9% as compared to the reimbursement rates in effect for most of 2024. For 2026, the MPFS increased Medicare reimbursement for therapy services by approximately 1.75% as compared to the reimbursement rates for 2025.

In the final 2020 MPFS rule, CMS clarified that when the physical therapist is involved for the entire duration of the service and the physical therapist assistant ("PTA") provides skilled therapy alongside the physical therapist, an identification of the PTA's participation (as denoted by a "CQ modifier") is not required. Also, when the same service (code) is furnished separately by the physical therapist and PTA, CMS applies the de minimis standard to each 15-minute unit of codes, not on the total physical therapist and PTA time of the service. For dates of service since January 1, 2022, CMS pays for physical therapy and occupational therapy services provided by PTAs and occupational therapist assistants ("OTAs") at 85% of the otherwise applicable Part B payment amount. CMS allows a timed service to be billed without a CQ (for PTA's) or CO (for OTA's) modifier when a PTA or OTA participates in providing care, but the physical therapist or occupational therapist meets the Medicare billing requirements without including the PTA's or OTA's minutes. This occurs when the physical therapist or occupational therapist provides more minutes than the 15-minute midpoint.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### RESULTS OF OPERATIONS
*Glossary of terms*

The defined terms, with their respective descriptions, used in the following discussions are listed below.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Mature clinics* are clinics (physical clinic locations and home-care business units) opened or acquired
 prior to January 1, 2025, and are still operating as of the balance sheet date.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Net rate per patient visit* is net patient revenue related to our physical therapy operations divided by total number of patient visits (defined below) during the
 periods presented.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Patient visits* is the number of unique patient visits during the periods presented for both physical clinic locations and home-care.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Average daily visits per clinic per day* is patient visits (excluding home-care visits) divided by the number of days in which normal
 business operations were conducted during the periods presented and further divided by the average number of clinics in operation during the periods presented.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *2026 First Quarter* refers to the three months ended March 31, 2026.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *2025 First Quarter* refers to the three months ended March 31, 2025.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### 2026 First Quarter versus 2025 First Quarter

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | | |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2025** | **March 31, 2025** | **Variance** | **Variance** |
|  | **Amount** | **As a % of Net Revenue** | **Amount** | **As a % of Net Revenue** | **Amount** | **%** |
|  | **(In thousands, except percentages)** | **(In thousands, except percentages)** | **(In thousands, except percentages)** | **(In thousands, except percentages)** | **(In thousands, except percentages)** | **(In thousands, except percentages)** |
| Net patient revenue | $164328 | 82.9% | $152547 | 83.0% | $11781 | 7.7% |
| Other revenue | 33958 | 17.1% | 31241 | 17.0% | 2717 | 8.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net revenue | 198286 | 100.0% | 183788 | 100.0% | 14498 | 7.9% |
| Operating Cost: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp; Salaries and related costs | 119488 | 60.3% | 111249 | 60.5% | 8239 | 7.4% |
| &nbsp;&nbsp;&nbsp; Rent, supplies, contract labor and other | 38452 | 19.4% | 33844 | 18.4% | 4608 | 13.6% |
| &nbsp;&nbsp;&nbsp; Depreciation and amortization | 5658 | 2.9% | 5540 | 3.0% | 118 | 2.1% |
| &nbsp;&nbsp;&nbsp; Provision for credit losses | 2004 | 1.0% | 1848 | 1.0% | 156 | 8.4% |
| &nbsp;&nbsp;&nbsp; Clinic closure costs - lease and other | (68) | 0.0% | 242 | 0.1% | (310) | \* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total operating cost | 165534 | 83.5% | 152723 | 83.1% | 12811 | 8.4% |
| Gross Profit | 32752 | 16.5% | 31065 | 16.9% | 1687 | 5.4% |
| Corporate office costs | 18274 | 9.2% | 16245 | 8.8% | 2029 | 12.5% |
|  Loss (gain) on change in fair value of contingent earn-out consideration | 1997 | 1.0% | (4822) | -2.6% | 6819 | -141.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Operating Income | 12481 | 6.3% | 19642 | 10.7% | (7161) | -36.5% |
| Other (expense) income: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest expense, debt and other | (2791) | -1.4% | (2279) | -1.2% | (512) | 22.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income from investments | 16 | 0.0% | 24 | 0.0% | (8) | -33.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability | 363 | 0.2% | (404) | -0.2% | 767 | -189.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity in earnings of unconsolidated affiliate | 363 | 0.2% | 393 | 0.2% | (30) | -7.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on sale of a partnership | - | 0.0% | (123) | -0.1% | 123 | \* |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other | 131 | 0.1% | 75 | 0.0% | 56 | 74.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total other (expense) | (1918) | -1.0% | (2314) | -1.3% | 396 | -17.1% |
| Income before taxes | 10563 | 5.3% | 17328 | 9.4% | (6765) | -39.0% |
| Provision for income taxes | 2407 | 1.2% | 3860 | 2.1% | (1453) | -37.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net income | 8156 | 4.1% | 13468 | 7.3% | (5312) | -39.4% |
| Less: Net income attributable to non-controlling interest: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Redeemable non-controlling interest - temporary equity | (2514) | -1.3% | (2012) | -1.1% | (502) | 25.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interest - permanent equity | (604) | -0.3% | (1557) | -0.8% | 953 | -61.2% |
|  | (3118) | -1.6% | (3569) | -1.9% | 451 | -12.6% |
| Net income attributable to USPH shareholders | $5038 | 2.5% | $9899 | 5.4% | $(4861) | -49.1% |

---

*\* Not meaningful*

Net income attributable to our shareholders ("USPH Net Income") was $5.0 million for the 2026 First Quarter compared to $9.9 million for the 2025 First Quarter. Included in pretax income for the 2026 First Quarter was a loss on change in fair value of contingent earn out consideration of $2.0 million versus a gain of $4.8 million in the 2025 First Quarter. Under GAAP, changes in the value of redeemable noncontrolling interests, representing our partners' ownership stakes in subsidiaries not fully owned by us, are excluded from net income but are included in the calculation of earnings per share. Strong performance in the 2026 First Quarter increased the value of these ownership interests which had a dilutive effect on earnings per share. Loss per share of $0.12 for the 2026 First Quarter, compared to earnings per share of $0.80 in the prior-year period.

Total net revenue for the 2026 First Quarter increased $14.5 million, or 7.9%, to $198.3 million from $183.8 million for the 2025 First Quarter while operating costs increased $12.8 million, or 8.4%, to $165.5 million from $152.7 million over the same periods, respectively.

Gross profit increased $1.7 million, or 5.4%, to $32.8 million in the 2026 First Quarter, compared to $31.1 million for the 2025 First Quarter.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

The following table provides a calculation of earnings per share.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
| ***<u>Earnings per Share</u>*** | **(In thousands, except per share data)** | **(In thousands, except per share data)** |
| &nbsp;&nbsp;&nbsp; Computation of earnings per share - USPH shareholders: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net income attributable to USPH shareholders | $5038 | $9899 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Charges to retained earnings: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Revaluation of redeemable non-controlling interest | (9369) | 2903 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax effect at statutory rate (federal and state) | 2487 | (742) |
|  | $(1844) | $12060 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Loss) earnings per share (basic and diluted) | $(0.12) | $0.80 |
| Shares used in computation: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Basic and diluted earnings per share - weighted-average shares | 15167 | 15132 |

---

#### Non-GAAP Measures
The following tables provide details of the basic and diluted earnings per share computation and reconcile net income attributable to our shareholders calculated in accordance with GAAP to Adjusted EBITDA, Operating Results and other non-GAAP measures. We believe providing Adjusted EBITDA, Operating Results and other non-GAAP measures to investors is useful information for comparing our period-to-period results as well as for comparing them with other similar businesses since most do not have redeemable instruments and therefore have different equity structures. Additionally, we believe that these non-GAAP measures provide useful supplemental information to investors, analysts, and other stakeholders in assessing the Company's operational performance and financial trends. We use Adjusted EBITDA, Operating Results and other non-GAAP measures, which eliminate certain items described above that can be subject to volatility and unusual costs, as the principal measures to evaluate and monitor financial performance period over period.

Adjusted EBITDA, a non-GAAP measure, is defined as net income attributable to our shareholders before interest income, interest expense, taxes, depreciation, amortization, change in fair value of contingent earn-out consideration, changes in revaluation of put-right liability, equity-based awards compensation expense, clinic closure costs, business acquisition related costs, costs related to a one-time financial systems and human resources upgrade, loss on sale of a partnership and other income and related portions for non-controlling interests.

Operating Results, a non-GAAP measure, equals net income attributable to our shareholders less, changes in revaluation of a put-right liability, clinic closure costs, loss on sale of a partnership, changes in fair value of contingent earn-out consideration, business acquisition related costs, costs related to a one-time financial systems and human resources upgrade and any allocations to non-controlling interests, all net of taxes. Operating Results per share also excludes the impact of the revaluation of redeemable non-controlling interest and the associated tax impact.

Adjusted EBITDA, Operating Results and other non-GAAP measures are not measures of financial performance under GAAP. Adjusted EBITDA, Operating Results and other non-GAAP measures should not be considered in isolation or as an alternative to, or substitute for, net income attributable to our shareholders presented in the consolidated financial statements.

The tables that follow define and reconcile non-GAAP Adjusted EBITDA and non-GAAP Operating Results to the most directly comparable GAAP measure.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

ADJUSTED EBITDA AND OPERATING RESULTS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(unaudited)

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  ***<u>Adjusted EBITDA (a non-GAAP measure)</u>*** | | |
|  Net income attributable to USPH shareholders | $5038 | $9899 |
| &nbsp;&nbsp;&nbsp; Adjustments: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provision for income taxes | 2407 | 3860 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Depreciation and amortization | 6000 | 5867 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest expense, debt and other, net | 2791 | 2279 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income from investments | (16) | (24) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity-based awards compensation expense | 2310 | 1771 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability | (363) | 404 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss (gain) on change in fair value of contingent earn-out consideration | 1997 | (4822) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Clinic closure costs <sup>(1)</sup> | (68) | 242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Business acquisition related costs <sup>(2)</sup> | 537 | 480 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ERP implementation costs <sup>(3)</sup> | 308 | 62 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on sale of a partnership | - | 123 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other income | (131) | (75) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Allocation to non-controlling interests | (569) | (527) |
|  | $20241 | $19539 |
|  ***<u>Operating Results (a non-GAAP measure)</u>*** |  |  |
|  Net income attributable to USPH shareholders | $5038 | $9899 |
| &nbsp;&nbsp;&nbsp; Adjustments: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss (gain) on change in fair value of contingent earn-out consideration | 1997 | (4822) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Change in revaluation of put-right liability | (363) | 404 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Clinic closure costs <sup>(1)</sup> | 145 | 242 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Business acquisition related costs <sup>(2)</sup> | 537 | 480 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; ERP implementation costs <sup>(3)</sup> | 308 | 62 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Loss on sale of a partnership | - | 123 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Allocation to non-controlling interest | (3) | (10) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Tax effect at statutory rate (federal and state) | (696) | 935 |
|  | $6963 | $7313 |
| &nbsp;&nbsp;&nbsp; Operating Results per share (a non-GAAP measure) | $0.46 | $0.48 |

---

------

*1)* *Costs associated with the closure of four and seven clinics (owned) during the 2026 First Quarter and the 2025 First Quarter, respectively and for purposes of Operating Results, also includes accelerated depreciation related to closed clinics. See Clinic Count Roll Forward for additional information.*

*2)* *Primarily consists of retention bonuses, as well as legal and consulting expenses related to the acquisition of equity interests in certain partnerships, and includes costs associated with entering into hospital affiliation contracts.*

*3)* *Consists of costs related to a one-time financial and human resources systems upgrade.*

A reconciliation of additional non-GAAP measures to the most comparable GAAP measures are presented in the tables below.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** |
|  | **As Reported**<br> (GAAP) | **Clinic Closure** <br> **Costs <sup>(1)</sup>** | **Metro Incentive** <br> **Costs <sup>(2)</sup>** | **Business** <br> **Acquisition** <br> **Related Costs <sup>(3)</sup>** | **ERP** <br> **Implementation** <br> **Costs <sup>(4)</sup>** | **Change in Fair Value** <br> **of Contingent Earn-**<br> **out Consideration** | **As Adjusted**<br> **(Non-GAAP)** |
|  | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** |
|  Corporate office costs | $18274 | $- | $- | $(430) | $(308) | $- | $17536 |
|  Corporate office costs as a percentage of revenue | 9.2% |  |  | (0.2%) | (0.2%) |  | 8.8% |
|  Operating income | $12481 | $145 | $260 | $537 | $308 | $1997 | $15728 |
|  *<u>Segment information - Physical Therapy Operations</u>* |  |  |  |  |  |  |  |
|  Salaries and related costs, clinics <sup>(5)</sup> | $99325 | $- | $(260) | $- | $- | $- | $99065 |
|  Operating costs, clinics <sup>(5)</sup> | $139872 | $(145) | $(260) | $(107) | $- | $- | $139360 |
|  Gross profit | $26497 | $145 | $260 | $107 | $- | $- | $27009 |
|  Gross profit margin | 15.8% | \* | \* | \* |  |  | 16.1% |
|  Number of visits | 1543144 |  |  |  |  |  | 1543144 |
|  Salaries and related costs per visit <sup>(5)</sup> | $64.37 | $- | $(0.17) | $- | $- | $- | $64.20 |
|  Operating costs per visit <sup>(5)</sup> | $90.64 | $(0.09) | $(0.17) | $(0.07) | $- | $- | $90.31 |

---

------

(1) Costs associated with the closure of four clinics (owned) during the 2026 First Quarter. Also includes accelerated depreciation related to closed clinics. See Clinic Count Roll Forward for additional information.

(2) Certain earnout bonuses and incentive costs related to the Metro acquisition.

(3) Includes expenses related to the acquisitions of equity interests in certain partnerships and includes costs associated with entering into hospital affiliation contracts.

(4) Includes costs related to a one-time financial and human resources systems upgrade.

(5) Excludes costs related to management contracts.

*\* Not meaningful*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  | **As Reported**<br> (GAAP) | **Clinic Closure**<br> **Costs <sup>(1)</sup>** | **Metro Incentive** <br> **Costs <sup>(2)</sup>** | **Business** <br> **Acquisition** <br> **Related Costs <sup>(3)</sup>** | **ERP** <br> **Implementation** <br> **Costs <sup>(4)</sup>** | **Change in Fair Value** <br> **of Contingent Earn-**<br> **out Consideration** | **As Adjusted**<br> **(Non-GAAP)** |
|  | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** | **(in thousands, except per visit data and percentages)** |
|  Corporate office costs | $16245 | $- | $- | $(480) | $(62) | $- | $15703 |
|  Corporate office costs as a percentage of revenue | 8.8% |  |  | (0.3%) | \* |  | 8.5% |
|  Operating income | $19642 | $242 | $75 | $480 | $62 | $(4822) | $15679 |
|  *<u>Segment information - Physical Therapy Operations</u>* |  |  |  |  |  |  |  |
|  Salaries and related costs, clinics <sup>(5)</sup> | $91799 | $- | $(75) | $- | $- | $- | $91724 |
|  Operating costs, clinics <sup>(5)(6)</sup> | $128479 | $(242) | $(75) | $- | $- | $- | $128162 |
|  Gross profit | $25959 | $242 | $75 | $- | $- | $- | $26276 |
|  Gross profit margin | 16.6% | \* | \* |  |  |  | 16.8% |
|  Number of visits | 1443805 |  |  |  |  |  | 1443805 |
|  Salaries and related costs per visit <sup>(5)</sup> | $63.58 | $- | $(0.05) | $- | $- | $- | $63.53 |
|  Operating costs per visit <sup>(5)</sup><sup>(6)</sup> | $88.99 | $(0.17) | $(0.05) | $- | $- | $- | $88.77 |

---

------

(1) Costs associated with the closure of seven clinics (owned) during the 2025 First Quarter. See Clinic Count Roll Forward for additional information.

(2) Certain earnout bonuses and incentive costs related to the Metro acquisition.

(3) Includes expenses related to the acquisitions of equity interests in certain partnerships.

(4) Includes costs related to a one-time financial and human resources systems upgrade.

(5) Excludes costs related to management contracts.

(6) Amortization of certain intangible assets was reallocated between the physical therapy operations and IIP segments for the 2025 First Quarter amounts to conform with current presentation.

*\* Not meaningful*

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### Segment Results

---

| | | | |
|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | |
|  | **March 31, 2026** | **March 31, 2025** | **Variance %**<br> |
|  | **(In thousands, except percentages and per visit data)** | **(In thousands, except percentages and per visit data)** | **(In thousands, except percentages and per visit data)** |
|  ***<u>Physical Therapy Operations</u>*** | | |  |
|  Revenue related to: |  |  |  |
| &nbsp;&nbsp;&nbsp; Mature Clinics <sup>(1)</sup> | $153579 | $149866 | 2.5% |
| &nbsp;&nbsp;&nbsp; Clinic additions <sup>(2)</sup> | 10540 | 847 | \*<br><sup>(10)</sup>  |
| &nbsp;&nbsp;&nbsp; Clinics sold or closed <sup>(3)</sup> | 209 | 1834) | \*<br><sup>(10)</sup>  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net patient revenue | 164328 | 152547 | 7.7% |
| &nbsp;&nbsp;&nbsp; Other <sup>(4)</sup> | 3348 | 3861) | (13.3)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total | 167676 | 156408 | 7.2% |
|  Operating costs <sup>(5)(7)</sup> | 141179 | 130449 | 8.2% |
|  Gross profit | $26497 | $25959 | 2.1% |
|  ***<u>IIP</u>*** |  |  |  |
|  Net revenue | $30610 | $27380 | 11.8% |
|  Operating costs <sup>(7)</sup> | 24355 | 22274 | 9.3% |
|  Gross profit | $6255 | $5106 | 22.5% |
|  *<u>Financial and operating metrics (not in thousands):</u>* |  |  |  |
|  Net rate per patient visit <sup>(1)</sup> | $106.49 | $105.66 | 0.8% |
|  Patient visits <sup>(1)</sup> | 1543144 | 1443805 | 6.9% |
|  Average daily visits per clinic <sup>(1)</sup> | 31.8 | 31.2 | 1.9% |
|  Physical therapy operations gross profit margin <sup>(7)</sup> | 15.8% | 16.6% |  |
|  Physical therapy operations adjusted gross profit margin <sup>(4)(5)(6)(7)(9)</sup> | 16.1% | 16.8% |  |
|  IIP gross profit margin <sup>(7)</sup> | 20.4% | 18.6% |  |
|  Adjusted salaries and related costs per visit <sup>(6)(8)</sup> | $64.20 | $63.53 | 1.1% |
|  Adjusted operating costs per visit <sup>(6)(7)(8)(9)</sup> | $90.31 | $88.77 | 1.7% |

---

------

*(1) See Glossary of Terms - Revenue Metrics for definition.*

(2) Includes 13 owned clinics added during the 2026 First Quarter and 47 owned clinics added during the year ended December 31, 2025. See Clinic Count Roll Forward included in the Supplemental Financial and Performance Metrics table for additional information.

(3) Includes four owned clinics closed during the 2026 First Quarter and 23 owned clinics closed during the year ended December 31, 2025. See Clinic Count Roll Forward included in the Supplemental Financial and Performance Metrics table for additional information.

(4) Includes revenues from management contracts.

(5) Includes costs from management contracts.

(6) Excludes incentive costs related to the Metro acquisition. See the section titled Reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

(7) Amortization of certain intangible assets was reallocated between the physical therapy operations and IIP segments for the 2025 First Quarter amounts to conform with current presentation.

(8) Per visit costs exclude management contract costs.

(9) Excludes certain legal costs related to business acquisitions and clinic closure costs. See the section titled Reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

(10) Not meaningful.

<u>Physical Therapy Operations</u>

#### Revenues
Net revenue from physical therapy operations increased $11.3 million, or 7.2%, to $167.7 million for the 2026 First Quarter from $156.4 million for the 2025 First Quarter. This growth was due to the increase in visits and net rate per patient visit for the 2026 First Quarter of $106.49 compared to $105.66 for the 2025 First Quarter.

Total patient visits were 1,543,144, which includes home-care visits, for the 2026 First Quarter, a 6.9% increase from the 2025 First Quarter. Average daily patient visits per clinic, which does not include home-care visits, was 31.8 for the 2026 First Quarter, compared to 31.2 for the 2025 First Quarter.

Other revenues decreased approximately $0.5 million, or 13.3%, to $3.3 million for the 2026 First Quarter from $3.9 million for the 2025 First Quarter.

#### Operating costs
Operating costs from physical therapy operations increased $10.7 million, or 8.2%, to $141.2 million for the 2026 First Quarter from $130.4 million for the 2025 First Quarter. Total adjusted operating costs per visit was $90.31 in the 2026 First Quarter compared to $88.77 in the 2025 First Quarter. See the section titled Non-GAAP measures for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

Salaries and related costs, clinics (excluding management contracts) increased to $99.3 million in the 2026 First Quarter from $91.8 million in the 2025 First Quarter, an increase of $7.5 million, or 8.2%. Excluding certain incentive costs related to the Metro acquisition, adjusted salaries and related costs per visit decreased to $64.20 for the 2026 First Quarter from $63.53 for the 2025 First Quarter. See the section titled Non-GAAP measures for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

Rent, supplies, contract labor and other costs, related to clinics (excluding management contracts) increased to $33.9 million in the 2026 First Quarter from $29.9 million in the 2025 First Quarter, an increase of $4.0 million, or 13.4%.

Depreciation and amortization related to physical therapy operations increased to $4.7 million in the 2026 First Quarter from $4.2 million in the 2025 First Quarter, an increase of $0.5 million, or 13.0%, primarily due to the larger number of clinics in the 2026 First Quarter compared to the 2025 First Quarter.

Clinic closure costs for the 2026 First Quarter resulted in a net gain of $0.1 million compared to $0.2 million in the 2025 First Quarter.

The provision for credit losses was $2.0 million for the 2026 First Quarter and $1.8 million for the 2025 First Quarter. As a percentage of net revenues, the provision for credit losses was 1.2% over the same periods.

*Gross Profit*

Gross profit from physical therapy operations was $26.5 million, or 15.8% as a percent of net revenues, for the 2026 First Quarter as compared to $26.0 million, or 16.6% as a percent of net revenues, for the 2025 First Quarter. Adjusted gross profit margin (a non-GAAP measure) was 16.1% for the 2026 First Quarter compared to 16.8% for the 2025 First Quarter. See the section titled Non-GAAP measures for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

*<u>Industrial Injury Prevention Services</u>*

IIP revenue increased $3.2 million, or 11.8%, to $30.6 million for the 2026 First Quarter as compared to $27.4 million for the 2025 First Quarter, including an 8.2% increase in same store revenue over the comparable periods. Gross profit from IIP operations for the 2026 First Quarter increased $1.1 million, or 22.5%, to $6.3 million from $5.1 million for the 2025 First Quarter. Gross profit margin from IIP operations was 20.4% for the 2026 First Quarter compared to 18.6% for the 2025 First Quarter.

#### Corporate Office Costs
Corporate office costs increased to $18.3 million in the 2026 First Quarter, up from $16.2 million in the 2025 First Quarter, driven by increased clinic count, expenses related to acquisition integration, and the implementation of a new financial and human resources system. Implementation costs associated with the new financial and human resources system are expected to continue through the end of 2026. As a percentage of net revenue, corporate office costs was 9.2% for the 2026 First Quarter compared to 8.8% for the 2025 First Quarter. Excluding acquisition integration costs and the costs associated with the implementation of the new financial and human resources system of $0.7 million, adjusted corporate office costs was 8.8% of net revenue for the 2026 First Quarter and 8.5% of net revenue in the 2025 First Quarter. See the section titled Non-GAAP Measures for a Reconciliation of Non-GAAP Measures to the Most Directly Comparable GAAP measure.

#### Change in fair value of contingent earn-out consideration
Revaluation of contingent consideration related to certain acquisitions resulted in a net loss (an increase in the related liabilities) of $2.0 million for the 2026 First Quarter compared to a net gain (a decrease in the related liabilities) of $4.8 million for the 2025 First Quarter.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### Operating Income
Operating income was $12.5 million for the 2026 First Quarter compared to $19.6 million for the 2025 First Quarter. Excluding certain costs described above, adjusted operating income (a non-GAAP measure) was $15.7 million for both the 2026 First Quarter and the 2025 First Quarter. See the section titled Non-GAAP measures for a reconciliation of non-GAAP measures to the most directly comparable GAAP measure.

#### Other (Expenses) Income
*Interest Expense, Debt and Other*

Interest expense increased by $0.5 million to $2.7 million for the 2026 First Quarter compared to $2.3 million for the 2025 First Quarter due to a higher average outstanding balance on our revolving credit facility for the 2026 First Quarter. The interest rate associated with borrowings on our credit facilities was 4.9% for the 2026 First Quarter and 2025 First Quarter, respectively with an all-in-effective interest rate (including all associated costs), and 5.5% over the same periods, respectively.

*Change in revaluation of put-right liability*

Revaluation of put-right liability related to the future purchase of an IIP business resulted in a net non-cash gain (a decrease in the related liability) of $0.4 million for the 2026 First Quarter compared to net non-cash expense (an increase in the related liability) of $0.4 million for the 2025 First Quarter.

#### Provision for Income Taxes
The provision for income taxes was $2.4 million for the 2026 First Quarter compared to $3.9 million during the 2025 First Quarter while the effective tax rate was 32.3% and 28.1% over the same periods, respectively.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
|  | **(In thousands, except percentages)** | **(In thousands, except percentages)** |
| Income before taxes | $10563 | $17328 |
| Less: Net income attributable to non-controlling interest: |  |  |
| &nbsp;&nbsp;&nbsp; Redeemable non-controlling interest - temporary equity | (2514) | (2012) |
| &nbsp;&nbsp;&nbsp; Non-controlling interest - permanent equity | (604) | (1557) |
|  | $(3118) | $(3569) |
| Income before taxes less net income attributable to non-controlling interest | $7445 | $13759 |
| Provision for income taxes | $2407 | $3860 |
| Effective income tax rate | 32.3% | 28.1% |

---

#### Net Income Attributable to Non-controlling Interest
Net income attributable to non-controlling interest (temporary and permanent) was $3.1 million for the 2026 First Quarter compared to $3.6 million for the 2025 First Quarter.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### LIQUIDITY AND CAPITAL RESOURCES
We believe that our business has sufficient cash to allow us to meet our short-term cash requirements. Total cash and cash equivalents were $28.4 million as of March 31, 2026, compared to $35.6 million as of December 31, 2025. Additionally, we had $203.9 million of outstanding borrowings and $100.5 million in available credit under our credit facilities as of March 31, 2026, compared to $161.8 million of outstanding borrowings and $144.5 million in available credit under our credit facilities as of December 31, 2025.

We believe that our cash and cash equivalents and availability under our Senior Credit Facilities are sufficient to fund the working capital needs of our operating subsidiaries through at least March 31, 2027.

Historically, we have generated sufficient cash from operations to fund our development activities and to cover operational needs. We plan to continue developing new clinics and making acquisitions. We have, from time to time, purchased the non-controlling interests of limited partners in our existing partnerships. We may purchase additional non-controlling interests in the future. Generally, any acquisition or purchase of non-controlling interests is expected to be accomplished using our cash, financing, or a combination of the two.

We make reasonable and appropriate efforts to collect accounts receivable, including applicable deductible and co-payment amounts. Claims are submitted to payors daily, weekly or monthly in accordance with our policy or payor's requirements. When possible, we submit our claims electronically. The collection process is time-consuming and typically involves the submission of claims to multiple payors whose payment of claims may be dependent upon the payment of another payor. Claims under litigation and vehicular incidents can take a year or longer to collect. Medicare and other payor claims relating to new clinics awaiting CMS approval initially may not be submitted for six months or more. When all reasonable internal collection efforts have been exhausted, accounts are written off prior to sending them to outside collection firms. With managed care, commercial health plans and self-pay payor type receivables, the write-off generally occurs after the account receivable has been outstanding for 120 days or longer. As of March 31, 2026, we have accrued $6.1 million related to credit balances, a portion of which is due to patients and payors.

#### Cash Flow
A summary of our operating, investing and financing activities is discussed below.

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2026** | **March 31, 2025** |
| Net cash provided by (used in) operating activities | $3808 | $(4675) |
| Net cash (used in) investing activities | (39801) | (6628) |
| Net cash provided by financing activities | 28862 | 9124 |

---

*Operating Activities*

Cash provided by operating activities was $3.8 million for the 2026 First Quarter, compared to $4.7 million of net cash used in the 2025 First Quarter. The Company made a $7.5 million lump sum income tax payment during the 2025 First Quarter applicable to tax year 2024 as a result of tax relief granted by the Internal Revenue Service to aid businesses impacted by hurricane Beryl.

*Investing Activities*

Cash used in investing activities for the 2026 First Quarter totaled $39.8 million and primarily consisted of $35.3 million used in the purchase of interests in businesses and non-controlling interests (temporary and permanent), and $5.4 million of fixed assets purchases. Cash used in investing activities in the 2025 First Quarter was $6.6 million.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

*Financing Activities*

Cash provided by financing activities for the 2026 First Quarter totaled $28.9 million and primarily comprised of $44.0 million in net proceeds from our Revolving Facility (as defined below). Uses included payments of $8.3 million of contingent consideration, $4.4 million in distributions to non-controlling interests (temporary and permanent), and payments of $2.5 million related to notes payable and the Company's term loan. Cash used in financing activities in the 2025 First Quarter was $9.1 million.

#### Credit Facilities
*Third Amended and Restated Credit Facility*

On December 5, 2013, we entered into an Amended and Restated Credit Agreement with a commitment for a $125.0 million revolving credit facility. This agreement was amended and/or restated in August 2015, January 2016, March 2017, November 2017, January 2021 and June 2022, which was set to expire on June 22, 2027 ("Prior Credit Facility"). The Prior Credit Facility provides for total borrowings of $325.0 million, consisting of a $175.0 million revolving credit facility and a $150.0 million term loan.

As of March 31, 2026, $128.9 million (net of unamortized debt issuance costs of $0.5 million) was outstanding on the Term Facility while $74.5 million was outstanding under the Revolving Facility resulting in $100.5 million of credit availability on the Revolving Facility. The average interest rate on the Prior Credit Facility, including the impact of the interest rate swap, was 4.9% for the 2026 First Quarter and the 2025 First Quarter, with an all-in effective interest rate (including all associated costs), of 5.5% over the same periods, respectively.

As of March 31, 2026, we were in compliance with all of the covenants contained in the Prior Credit Facility.

*Fourth Amended and Restated Credit Facility*

On April 14, 2026, we entered into the Fourth Amended and Restated Credit Agreement (the "Credit Agreement") among Bank of America, N.A., as administrative agent ("Administrative Agent") and the lenders from time-to-time party thereto.

The Credit Agreement, which matures on April 14, 2031, provides for loans in an aggregate principal amount of $450.0 million. Such loans will be available through the following facilities (collectively, the "Senior Credit Facilities"):

1) Revolving Facility: $275.0 million, five-year, revolving credit facility ("Revolving Facility"), which includes a $25.0 million sublimit for the issuance of standby letters of credit and a $25.0 million sublimit for swingline loans (each, a "Swingline Loan").

2) Term Facility: $175.0 million term loan facility (the "Term Facility"). The Term Facility amortizes in quarterly installments of: (a) 0.625% in each of the first two years, (b) 1.250% in the third and fourth year, and (c) 1.875% in the fifth year of the Credit Agreement. The remaining outstanding principal balance of all term loans is due on the maturity date.

The proceeds of the Revolving Facility have been and shall continue to be used by us for working capital and other general corporate purposes of our Company and its subsidiaries, including funding future acquisitions and investing in growth opportunities. The proceeds of the Term Facility were used by us to refinance the indebtedness outstanding under the Third Amended and Restated Credit Agreement.

We are permitted to increase the Revolving Facility and/or add one or more tranches of term loans in an aggregate amount not to exceed the sum of (i) $125.0 million plus (ii) an unlimited additional amount, provided that (in the case of clause (ii)), after giving effect to such increases, the pro forma Consolidated Leverage Ratio (as defined in the Credit Agreement) would not exceed 2.5:1.0.

The interest rates per annum applicable to the Senior Credit Facilities (other than in respect of Swingline Loans) will be Term SOFR as defined in the agreement plus an applicable margin or, at our option, an alternate base rate plus an applicable margin. Interest is payable at the end of the selected interest period but no less frequently than quarterly and on the date of maturity.

We will also pay to the Administrative Agent, for the account of each lender under the Revolving Facility, a commitment fee equal to the actual daily excess of each lender's commitment over its outstanding credit exposure under the Revolving Facility ("unused fee"). We may prepay and/or repay the revolving loans and the term loans, in whole or in part, at any time without premium or penalty, subject to certain conditions.

The Credit Agreement contains customary covenants limiting, among other things, the incurrence of additional indebtedness, the creation of liens, mergers, consolidations, liquidations and dissolutions, sales of assets, dividends, and other payments in respect of equity interests, acquisitions, investments, loans and guarantees, subject, in each case, to customary exceptions, thresholds and baskets. The Credit Agreement includes certain financial covenants which include the Consolidated Fixed Charge Coverage Ratio and the Consolidated Leverage Ratio, as defined in the Credit Agreement. The Credit Agreement also contains customary events of default.

Our obligations under the Credit Agreement are guaranteed by our wholly owned material domestic subsidiaries (each, a "Guarantor"), and our obligations and any Guarantors are secured by a perfected first priority security interest in substantially all of our existing and future personal property and each Guarantor, subject to certain exceptions.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### Interest Rate Swap
In May 2022, we entered into an interest rate swap agreement, effective on June 30, 2022, with Bank of America, N.A. It has a $150 million notional value adjusted concurrently with scheduled principal payments made on the term loan and has a maturity date of June 30, 2027. Beginning in July 2022, we receive 1-month SOFR, and pay a fixed rate of interest of 2.815% on 1-month SOFR or Bank of America's prime rate on a quarterly basis. The total interest rate in any period also includes an applicable margin based on our consolidated leverage ratio. In connection with the swap, no cash was exchanged between us and the counterparty.

We designated our interest rate swap as a cash flow hedge and structured it to be highly effective. Consequently, unrealized gains and losses related to the fair value of the interest rate swap are recorded to accumulated other comprehensive income (loss), net of tax.

As of March 31, 2026, the fair value of the interest rate swap was $1.3 million, an increase of $0.3 million, net of income tax effect, as compared to December 31, 2025. The fair value of the interest rate swap is included in Other assets (current and long term) in our consolidated balance sheet while the changes in fair value are presented as an unrealized loss or gain in our unaudited consolidated statements of comprehensive income. The interest rate swap arrangement has generated $0.3 million in interest savings for the 2026 First Quarter.

The average interest rate on the Prior Credit Facility, net of savings from the swap, was 4.9% for the 2026 First Quarter and the 2025 First Quarter.

#### Notes Payable and Deferred Payments Related to Acquisitions
We generally enter into various notes payable as a means of financing our acquisitions. Our present outstanding notes payable primarily relate to the acquisitions of a business or acquisitions of majority interests in such businesses. At March 31, 2026, our remaining outstanding balance on these notes aggregated $1.5 million, of which $0.3 million is payable in 2026, $0.7 million is payable in 2027, and $0.5 million is payable in 2028. Notes are generally payable in equal annual installments of principal over two years plus any accrued and unpaid interest. Interest accrues at various interest rates ranging from 4.5% to 8.5% per annum.

On January 2, 2026, we acquired a 50% equity interest in an eight-clinic practice with the practice owners retaining 50% ownership interest. The purchase price for the 50% equity interest was approximately $6.2 million, of which $5.7 million was paid in cash and $0.5 million is in the form of a note payable. The note accrues interest at 5.0% per annum and the principle and interest is payable on January 1, 2028.

On September 30, 2025, together with a local partner, we acquired a 100% equity interest in a two-clinic practice for a purchase price of $0.4 million, which was paid in cash. As part of this transaction, we agreed to additional consideration if future objectives are met. The contingent consideration was valued at less than $0.1 million as of March 31, 2026.

On July 31, 2025, we acquired a 60% equity interest in a three-clinic practice with the practice owners retaining a 40% equity interest. The purchase price for the 60% equity interest was approximately $7.9 million, of which $7.6 million was paid in cash and $0.3 million in the form of a note payable. The note accrues interest at 5.0% per annum and the principal and interest is payable on July 31, 2027. As part of this transaction, we agreed to additional consideration if future operational objectives are met. The contingent consideration was valued at $1.0 million as of March 31, 2026.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

On April 30, 2025, we acquired an outpatient home-care physical and speech therapy practice through our 50%-owned subsidiary, Metro. After the transaction, our ownership interest is 40%, our local partners have an partnership interest of 40% and the practice's pre-acquisition owners have a 20% ownership interest. The purchase price for the 80% equity interest was approximately $2.3 million which was paid in cash. As part of this transaction, we agreed to additional consideration if future operational objectives are met. The maximum amount of additional contingent consideration due under this agreement is $1.8 million. The contingent consideration was valued at $1.1 million as of March 31, 2026.

On February 28, 2025, we acquired 65% interest in a physical therapy practice with three clinic locations. The prior owners retained a 35% ownership interest. The purchase price for the 65% interest was approximately $3.8 million which was paid in cash. As part of this transaction, we agreed to additional consideration if future operational objectives are met. The maximum amount of additional contingent consideration due under this agreement is $1.3 million. In March 2026, the contingent payment was valued at $1.0 million, of which $0.8 million was paid in cash and $0.2 million in the form of a note payable. The note accrues interest at 5% per annum and the principal and interest is payable on March 31, 2027.

On November 30, 2024, we acquired a 75% equity interest in an eight-clinic physical therapy practice. The owner of the practice retained 25% of the equity interests. The purchase price for the 75% equity interest was approximately $15.9 million, of which $15.7 million was paid in cash, and $0.2 million was in the form of a note payable. The note accrues interest at 5.0% per annum and the principal and interest is payable in one installment which is due on December 1, 2026.

On October 31, 2024, we acquired a 50% interest in Metro pursuant to an Equity Interest Purchase Agreement (the "Purchase Agreement") dated October 7, 2024 among U.S. Physical Therapy, Ltd. (a subsidiary of the Company), Metro, the members of Metro, and Michael G. Mayrsohn, as Sellers' Representative. We also became the managing member of Metro. We paid a purchase price of approximately $76.5 million, $75.0 million of which was funded by our cash on hand and the remaining $1.5 million through the issuance of 18,358 shares of the Company's common stock based on a trailing five-day average as of the day immediately prior to closing. The shares of the Company's common stock were issued in reliance upon exemptions from registration pursuant to Section 4(2) under the Securities Act. The Purchase Agreement also included an earnout where the sellers can earn up to $20.0 million of additional consideration if certain performance criteria relating to the Metro business are achieved. The value of the contingent consideration at December 31, 2025, was $7.4 million. On March 6, 2026, we paid $7.4 million in full settlement of the earnout. As of March 31, 2026, no further amounts are payable related to the Metro acquisition.

On August 31, 2024, we acquired a 70% equity interest in an eight-clinic practice physical therapy and the original practice owners retained a 30% equity interest. The purchase price for the 70% equity interest was approximately $2.0 million. As part of the transaction, we agreed to additional contingent consideration if future operational and financial objectives are met. $3.6 million in contingent consideration was paid as full settlement of contingent consideration in April 2026.

On March 29, 2024, we acquired a 50% equity interest in a nine-clinic physical therapy and hand therapy practice. The original owners of the practice retained the remaining 50%. The purchase price for the 50% equity interest was approximately $16.4 million, of which $0.5 million was in the form of a note payable. The note accrued interest at 4.5% per annum and the principal and interest was paid as of the 2026 First Quarter. As part of the transaction, we agreed to additional contingent consideration if future operational and financial objectives are met. There is no maximum payout. In November 2025, we paid $2.5 million in full settlement of the contingent consideration. As of March 31, 2026, no further amounts are payable related to this acquisition.

#### Redeemable Non-Controlling Interest
Certain limited partnership agreements and limited liability company agreements, as amended, provide that, upon the triggering events, we have a call right, and the selling entity or individual has a put right for the purchase and sale of the limited partnership interest held by the partner. Once triggered, the put right and the call right do not expire, even upon an individual partner's death, and contain no mandatory redemption feature. The purchase price of the partner's limited partnership interest upon the exercise of either the put right or the call right is calculated per the terms of the respective agreements and classified as redeemable non-controlling interest (temporary equity) in our consolidated balance sheets. The fair value of the redeemable non-controlling interests on March 31, 2026 was $313.4 million.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

In the event that a limited non-controlling partner's employment ceases at any time after a specified date that is typically between three and six years from the acquisition date, we have agreed to certain contractual provisions which enable such minority partners to exercise their right to trigger our repurchase of that partner's non-controlling interest at a predetermined multiple of earnings before interest and taxes.

---

| | |
|:---|:---|
| **ITEM 3.** | **QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.** |

---

We maintain an interest rate swap arrangement which is considered a derivative instrument. Our indebtedness as of March 31, 2026, was the outstanding balance of seller notes from our acquisitions of $1.5 million, and an outstanding balance on our term note related to the Prior Credit Facility of $203.9 million. The Revolving Facility within our Senior Credit Facilities has a balance of $74.5 million as of March 31, 2026, and is subject to fluctuating interest rates. A 1% change in the interest rate would result in a $0.7 million change in interest expense on the Senior Credit Facilities on an annualized basis. See Note 9 to our consolidated financial statements included in Item 1.

---

| | |
|:---|:---|
| **ITEM 4.** | **CONTROLS AND PROCEDURES.** |

---

#### Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, the Company's management completed an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our principal executive officer and principal financial officer concluded (i) that our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure and (ii) that our disclosure controls and procedures are effective.

#### Changes in Internal Control over Financial Reporting
In January 2026, we completed an acquisition of an IIP business. As part of our ongoing integration activities, we are currently in the process of implementing internal controls and procedures at the newly acquired entity.

Except for the integration of the newly acquired entity noted above, there were no changes in our internal control over financial reporting during the quarter ended March 31, 2026 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

#### PART II—OTHER INFORMATION

---

| | |
|:---|:---|
| **ITEM 1.** | **LEGAL PROCEEDINGS.** |

---

We are a party to various legal actions, proceedings, and claims (some of which are not insured), and regulatory and other governmental audits and investigations in the ordinary course of our business. We cannot predict the ultimate outcome of pending litigation, proceedings, and regulatory and other governmental audits and investigations. These matters could potentially subject us to sanctions, damages, recoupments, fines, and other penalties. The Department of Justice, CMS, or other federal and state enforcement and regulatory agencies may conduct additional investigations related to our businesses in the future that may, either individually or in the aggregate, have a material adverse effect on our business, financial position, results of operations, and liquidity.

Healthcare providers are subject to lawsuits under the qui tam provisions of the federal False Claims Act. Qui tam lawsuits typically remain under seal for some time while the government decides whether or not to intervene on behalf of a private qui tam plaintiff (known as a relator) and take the lead in the litigation. These lawsuits can involve significant monetary damages and penalties and award bounties to private plaintiffs who successfully bring the suits. We have been a defendant in these cases in the past and may be named as a defendant in similar cases from time to time in the future.

---

| | |
|:---|:---|
| **ITEM 5.** | **OTHER INFORMATION.** |

---

On May 1, 2026, the Company amended the 2026 Objective Long-Term Incentive Plan and the 2026 Subjective Long-Term Incentive Plan (collectively, the "Incentive Plans") which were filed on a Current Report on Form 8-K on March 13, 2026. Pursuant to both Incentive Plans, any RSUs that are awarded to participants in 2027 are to vest evenly over 16 quarters beginning May 20, 2027 and thereafter on each August 20, November 20 and March 6; thus, the final vesting date for such RSUs will be March 6, 2031. The amendment corrected an inconsistency in the Incentive Plans by setting forth the correct final vesting date (March 6, 2031) rather than the incorrect date (March 6, 2030) that was included in the Incentive Plans.

*Rule 10b5-1 Trading Arrangements*

During the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" as each term is defined in Item 408(a) of Regulation S-K.

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

---

| | |
|:---|:---|
| **ITEM 6.** | **EXHIBITS.** |

---

---

| | |
|:---|:---|
| Exhibit<br> Number | <u>Description</u> |
| [10.1](https://www.sec.gov/Archives/edgar/data/885978/000088597826000017/ex10-1.htm) | Fourth Amended and Restated Credit Agreement dated as of April 14, 2026 among the Company, as the borrower, and Bank of America, N.A., as Administrative Agent, Regions Capital Markets as Syndication Agent, BofA Securities Inc. Regions Capital Markets as Joint Lead Arrangers, BofA Securities Inc., as Sole Bookrunner and the lenders named therein. [Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 10-Q filed with the SEC on May 8, 2026.] |
| [31.1\*](ef20071158_ex31-1.htm) | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer. |
| [31.2\*](ef20071158_ex31-2.htm) | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer. |
| [32\*](ef20071158_ex32.htm) | Certification Pursuant to 18 U.S.C 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| [99.1](https://www.sec.gov/Archives/edgar/data/885978/000088597826000014/ex99-1htm.htm) | U. S. Physical Therapy, Inc. Objective Long-Term Incentive Plan for Senior Management for 2026, effective March 9, 2026. [incorporated by reference to Exhibit 99.1 on the Company's Current Report on Form 8-K filed with the SEC on March 13, 2026.] |
| [99.2](https://www.sec.gov/Archives/edgar/data/885978/000088597826000014/ex99-2.htm) | U. S. Physical Therapy, Inc. Discretionary Long-Term Incentive Plan for Senior Management for 2026, effective March 9, 2026. [incorporated by reference to Exhibit 99.2 on the Company's Current Report on Form 8-K filed with the SEC on March 13, 2026.] |
| [99.3](https://www.sec.gov/Archives/edgar/data/885978/000088597826000014/ex99-3.htm) | U. S. Physical Therapy, Inc. Objective Cash/RSA Bonus Plan for Senior Management for 2026, effective March 9, 2026. [incorporated by reference to Exhibit 99.3 on the Company's Current Report on Form 8-K filed with the SEC on March 13, 2026.] |
| [99.4](https://www.sec.gov/Archives/edgar/data/885978/000088597826000014/ex99-4.htm) | U. S. Physical Therapy, Inc. Discretionary Cash/RSA Bonus Plan for Senior Management for 2026, effective March 9, 2026. [incorporated by reference to Exhibit 99.4 on the Company's Current Report on Form 8-K filed with the SEC on March 13, 2026.] |
| 101.INS\* | XBRL Instance Document |
| 101.SCH\* | XBRL Taxonomy Extension Schema Document |
| 101.CAL\* | XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF\* | XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB\* | XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE\* | XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |

---

\* Filed herewith

------

*[**Table of Contents**](#TABLEOFCONTENTS)*

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on our behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **U.S. PHYSICAL THERAPY, INC.** | **U.S. PHYSICAL THERAPY, INC.** |
| Date: May 8, 2026 | By: | /s/ Jason Curtis |
|  |  | Jason Curtis |
|  |  | Interim Chief Financial Officer |
|  |  | (Principal Financial and Accounting Officer) |

---

------

## Exhibit 31.1

------

#### EXHIBIT 31.1

#### CERTIFICATION

#### <br>
I, Christopher Reading, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of U.S. Physical Therapy, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
 misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
 for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
 reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
 subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
 the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
 this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report)
 that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of
 directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and
 report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
|  | /s/ Christopher Reading |
|  | Christopher Reading |
|  | Chief Executive Officer |
| Date: May 8, 2026 | (Principal Executive Officer) |

---

------

## Exhibit 31.2

------

#### EXHIBIT 31.2

#### CERTIFICATION

#### <br>
I, Jason Curtis, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of U.S. Physical Therapy, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
 misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and
 for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial
 reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated
 subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
 the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by
 this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report)
 that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of
 directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and
 report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | |
|:---|:---|
|  | /s/ Jason Curtis |
|  | Jason Curtis |
|  | Interim Chief Financial Officer |
| Date: May 8, 2026 | (Principal Financial and Accounting Officer) |

---

------

## Ex-32

------

#### EXHIBIT 32

#### CERTIFICATION OF PERIODIC REPORT

In connection with the Quarterly Report of U.S. Physical Therapy, Inc. (the "Company") on Form 10-Q for the three months ended March 31, 2026, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Christopher J. Reading, Chief Executive Officer of the Company, and Jason Curtis, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

May 8, 2026

---

| |
|:---|
| /s/ Christopher J. Reading |
| Christopher J. Reading |
| Chief Executive Officer |
| /s/ Jason Curtis |
| Jason Curtis |
| Interim Chief Financial Officer |

---

This certification is made solely pursuant to the requirement of Section 1350 of 18 U.S.C. and is not for any other purpose. A signed original of this written statement required by Section 906 has been provided to U. S. Physical Therapy, Inc. and will be retained by U. S. Physical Therapy, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

------