# EDGAR Filing Document

**Accession Number:** 0001275101
**File Stem:** 0001562762-25-000212
**Filing Date:** 2025-8
**Character Count:** 207875
**Document Hash:** eb5746911decbdea553b8865ee97ebe1
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001562762-25-000212.hdr.sgml**: 20250813

**ACCESSION NUMBER**: 0001562762-25-000212

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 62

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250813

**DATE AS OF CHANGE**: 20250813

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** BANK OF THE JAMES FINANCIAL GROUP INC
- **CENTRAL INDEX KEY:** 0001275101
- **STANDARD INDUSTRIAL CLASSIFICATION:** STATE COMMERCIAL BANKS [6022]
- **ORGANIZATION NAME:** 02 Finance
- **EIN:** 200500300
- **STATE OF INCORPORATION:** VA
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35402
- **FILM NUMBER:** 251212914

**BUSINESS ADDRESS:**
- **STREET 1:** P O BOX 1200
- **CITY:** LYNCHBURG
- **STATE:** VA
- **ZIP:** 24505
- **BUSINESS PHONE:** 4348462000

?xml version='1.0' encoding='ASCII'? botj-20250630x10q

[<u>**Table of Contents**</u>](#TOC)

## UNITED STATES

## SECURITIES AND EXCHANGE COMMISSION
**Washington, D.C. 20549**

**______________________**

**Form 10-Q**

**______________________**

(Mark one)

☒**QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

For the Quarterly Period Ended June 30, 2025

☐**TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the transition period from

## BANK OF THE JAMES FINANCIAL GROUP, INC.
**(Exact Name of Registrant as Specified in Its Charter)**

______________________

---

| | | |
|:---|:---|:---|
| **Virginia** | **001-35402** | **20-0500300** |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(Commission file number)** | **(I.R.S.** **Employer**<br>**Identification No.)** |
| **828 Main Street, Lynchburg, VA** |  | **24504** |
| **(Address of principal executive offices)** |  | **(Zip Code)** |

---

**(434) 846-2000**

**(Registrant's telephone number, including area code)**

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

<u>Large accelerated filer</u>   <u>☐</u>   <u>Accelerated filer</u>   <u>☐</u> <br> <u>Non-accelerated filer</u>   <u>☒</u>   <u>Smaller reporting company</u>   <u>☒</u> <br> <u>Emerging growth company</u>   <u>☐</u>        

**______________________**

**Securities registered or to be registered pursuant to Section 12(b) of the Act**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br>**Symbol(s)** | **Name of each exchange**<br>**on which registered** |
| **Common Stock, $2.14 per share par value** | **BOTJ** | **The NASDAQ Stock Market LLC** |

---

------

[<u>**Table of Contents**</u>](#TOC)

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 4,543,338 shares of Common Stock, par value $2.14 per share, were outstanding at August 13, 2025.

‎

------

[<u>**Table of Contents**</u>](#TOC)

**TABLE OF CONTENTS**

---

| | |
|:---|:---|
| [<u>PART I – FINANCIAL INFORMATION</u>](#FinInfo) |  |
| &nbsp;&nbsp;&nbsp;[<u>Item 1. Consolidated Financial Statements</u>](#Fin_Statements) | 1 |
| &nbsp;&nbsp;&nbsp;[<u>Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations</u>](#mda) | 40 |
| &nbsp;&nbsp;&nbsp;[<u>Item 3. Quantitative and Qualitative Disclosures About Market Risk</u>](#MarketRisk) | 57 |
| &nbsp;&nbsp;&nbsp;[<u>Item 4. Controls and Procedures</u>](#ControlsAndProcedures) | 57 |
| [<u>PART II – OTHER INFORMATION</u>](#OtherInfo) |  |
| &nbsp;&nbsp;&nbsp;[<u>Item 1. Legal Proceedings</u>](#LegalProceedings) | 57 |
| &nbsp;&nbsp;&nbsp;[<u>Item 1A. Risk Factors</u>](#RiskFactors) | 57 |
| &nbsp;&nbsp;&nbsp;[<u>Item 2. Unregistered Sales of Equity Securities, Use of Proceeds</u>](#UnregisteredSales)<u>, and Issuer Purchases of Equity Securities</u> | 58 |
| &nbsp;&nbsp;&nbsp;[<u>Item 3. Defaults Upon Senior Securities</u>](#SeniorSecurities) | 58 |
| &nbsp;&nbsp;&nbsp;[<u>Item 4. Mine Safety Disclosures</u>](#MineSafety) | 58 |
| &nbsp;&nbsp;&nbsp;[<u>Item 5. Other Information</u>](#Other_Information) | 58 |
| &nbsp;&nbsp;&nbsp;[<u>Item 6. Exhibits</u>](#Exhibits) | 58 |
| [<u>SIGNATURES</u>](#Signatures) | 59 |

---

------

[<u>**Table of Contents**</u>](#TOC)

**PART I – FINANCIAL INFORMAT** **ION**

**Item 1. Consolidated Financial Statem** **ents**

**Bank of the James Financial Group, Inc. and Subsidiaries**

**Consolidated Balance Sheets**

**(dollar amounts in thousands, except per share amounts) (2025 unaudited)**

---

| | | |
|:---|:---|:---|
|  | **(unaudited)** |  |
| **Assets** | **June 30, 2025** | **December 31, 2024** |
| Cash and due from banks | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22587 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23287 |
| Federal funds sold | 55320 | 50022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total cash and cash equivalents | 77907 | 73309 |
| Securities held-to-maturity, at amortized cost | 3598 | 3606 |
| Securities available-for-sale, at fair value | 196585 | 187916 |
| Restricted stock, at cost | 1828 | 1821 |
| Loans, net of allowance for credit losses of $6,308 as of June 30, 2025 and $7,044 as of December 31, 2024 | 649089 | 636552 |
| Loans held for sale | 4226 | 3616 |
| Premises and equipment, net | 19044 | 19313 |
| Interest receivable  | 3148 | 3065 |
| Cash value - bank owned life insurance | 23285 | 22907 |
| Customer relationship intangible | 6445 | 6725 |
| Goodwill | 2054 | 2054 |
| Deferred tax asset, net | 7774 | 8936 |
| Other assets | 9259 | 9424 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total assets** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1004242 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 979244 |
| **Liabilities and Stockholders' Equity** |  |  |
| Deposits |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Noninterest bearing demand | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 137801 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 129692 |
| &nbsp;&nbsp;&nbsp;&nbsp;NOW, money market and savings | 543555 | 522208 |
| &nbsp;&nbsp;&nbsp;&nbsp;Time | 229171 | 230504 |
| Total deposits | 910527 | 882404 |
| Capital notes, net | - | 10048 |
| Other borrowings | 8992 | 9300 |
| Income taxes payable | 310 | 86 |
| Interest payable | 856 | 722 |
| Other liabilities | 11892 | 11819 |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 932577 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 914379 |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock $2.14 par value; authorized 10,000,000 shares; issued and outstanding |  |  |
| 4,543,338 as of June 30, 2025 and December 31, 2024 | 9723 | 9723 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in-capital | 35253 | 35253 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (18753) | (22915) |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 45442 | 42804 |
| **Total stockholders' equity** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 71665 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 64865 |
| **Total liabilities and stockholders' equity** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1004242 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 979244 |

---

 **‎** 

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

**Bank of the James Financial Group, Inc. and Subsidiaries**

**Consolidated Statements of Income**

**(dollar amounts in thousands, except per share amounts) (unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months** | **For the Three Months** | **For the Six Months** | **For the Six Months** |
|  | **Ended June 30,** | **Ended June 30,** | **Ended June 30,** | **Ended June 30,** |
| **Interest Income** | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9341 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8347 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 18247 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 16371 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;US Government and agency obligations | 548 | 361 | 1002 | 699 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Mortgage backed securities | 377 | 723 | 764 | 1532 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Municipals | 354 | 307 | 683 | 611 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dividends | 35 | 35 | 48 | 47 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Corporates | 136 | 136 | 271 | 271 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest bearing deposits | 127 | 192 | 250 | 325 |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal Funds sold | 720 | 834 | 1607 | 1588 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total interest income** | 11638 | 10935 | 22872 | 21444 |
| **Interest Expense** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deposits |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;NOW, money market and savings | 1258 | 1383 | 2506 | 2658 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Time Deposits | 1945 | 2266 | 4024 | 4356 |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance leases | 17 | 20 | 34 | 40 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 87 | 94 | 176 | 186 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital notes | 81 | 81 | 163 | 163 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total interest expense** | 3388 | 3844 | 6903 | 7403 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net interest income** | 8250 | 7091 | 15969 | 14041 |
| Recovery of credit losses | (528) | (123) | (391) | (676) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net interest income after recovery of credit losses** | 8778 | 7214 | 16360 | 14717 |
| **Noninterest income** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gains on sale of loans held for sale | 1589 | 1273 | 2426 | 2200 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service charges, fees and commissions | 975 | 986 | 1956 | 1939 |
| &nbsp;&nbsp;&nbsp;&nbsp;Wealth management fees | 1300 | 1176 | 2555 | 2339 |
| &nbsp;&nbsp;&nbsp;&nbsp;Life insurance income | 190 | 183 | 378 | 342 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 21 | 533 | 43 | 638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of available-for-sale securities | - | 40 | - | 40 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total noninterest income** | 4075 | 4191 | 7358 | 7498 |
| **Noninterest expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 5357 | 4892 | 10134 | 9337 |
| &nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 497 | 486 | 1067 | 979 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equipment | 654 | 632 | 1324 | 1239 |
| &nbsp;&nbsp;&nbsp;&nbsp;Supplies | 168 | 121 | 310 | 266 |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional | 818 | 695 | 2533 | 1496 |
| &nbsp;&nbsp;&nbsp;&nbsp;Data processing | 719 | 748 | 1539 | 1499 |
| &nbsp;&nbsp;&nbsp;&nbsp;Marketing | 237 | 231 | 435 | 261 |
| &nbsp;&nbsp;&nbsp;&nbsp;Credit expense | 263 | 234 | 449 | 422 |
| &nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance expense | 120 | 126 | 262 | 235 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 140 | 140 | 280 | 280 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 482 | 434 | 948 | 813 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total noninterest expenses** | 9455 | 8739 | 19281 | 16827 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Income before income taxes** | 3398 | 2666 | 4437 | 5388 |

---

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | |
|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Income tax expense** | 694 | 518 | 891 | 1053 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Income** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2704 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2148 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3546 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4335 |
| Weighted average shares outstanding - basic | 4543338 | 4543338 | 4543338 | 4543338 |
| Net income per common share - basic | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.60 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.47 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.78 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 0.95 |

---

 **‎** 

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

**Bank of the James Financial Group, Inc. and Subsidiaries**

**Consolidated Statements of Comprehensive Income**

**(dollar amounts in thousands) (unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months** | **For the Three Months** | **For the Six Months Ended** | **For the Six Months Ended** |
|  | **Ended June 30,** | **Ended June 30,** | **Ended June 30,** | **Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Net Income | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2704  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2148  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3546  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 4335  |
| Other comprehensive income (loss): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain (loss) on securities available-for-sale | 1350  | (495) | 5268  | (2186) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax effect | (285) | 105  | (1106) | 460  |
| Other comprehensive income (loss), net of tax | 1066  | (422) | 4162  | (1758) |
| Comprehensive income | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3770  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1726  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7708  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2577  |

---

‎

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

**Bank of the James Financial Group, Inc. and Subsidiaries**

**Consolidated Statements of Cash Flows**

**(dollar amounts in thousands) (unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| **Cash flows from operating activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net Income | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3546  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4335  |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 662  | 690  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net amortization and accretion of premiums and discounts on securities | 139  | 281  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 2  | 3  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of available-for-sale securities | - | (40) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sales of loans held for sale | (2426) | (2200) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of loans held for sale | 96007  | 89279  |
| &nbsp;&nbsp;&nbsp;&nbsp;Origination of loans held for sale | (94191) | (90656) |
| &nbsp;&nbsp;&nbsp;&nbsp;Recovery of provision for credit losses | (391) | (676) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 280  | 280  |
| &nbsp;&nbsp;&nbsp;&nbsp;Bank owned life insurance income | (378) | (342) |
| &nbsp;&nbsp;&nbsp;&nbsp;Decrease in interest receivable | (83) | (85) |
| &nbsp;&nbsp;&nbsp;&nbsp;Decrease (increase) in other assets | 727  | (302) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in interest payable | 134  | 73  |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in other liabilities | 388  | 1013  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by operating activities** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4416  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1653  |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of securities available-for-sale | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (19182) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (12011) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from maturities, calls and paydowns of securities available-for-sale | 15650  | 11131  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sales of securities available-for-sale | - | 8754  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of bank owned life insurance | - | (600) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of restricted securities | (7) | (29) |
| &nbsp;&nbsp;&nbsp;&nbsp;Origination of loans, net of principal collected | (12013) | (13567) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of premises and equipment | (747) | (592) |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchase of SBIC fund | (150) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (16449) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (6914) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase in deposits | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 28123  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6443  |
| &nbsp;&nbsp;&nbsp;&nbsp;Principal payments on finance lease obligations | (224) | (186) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of capital notes | (10050) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of other borrowings | (308) | (297) |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividends paid to common stockholders | (910) | (910) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by financing activities** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 16631  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5050  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Increase in cash and cash equivalents** | 4598  | (211) |
| **Cash and cash equivalents at beginning of period** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 73309  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 74838  |
| **Cash and cash equivalents at end of period** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 77907  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 74627  |
| **Supplemental schedule of noncash investing and financing activities** |  |  |
| Noncash transactions |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gains (losses) on securities available-for-sale | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5268  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (2226) |

---

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | |
|:---|:---|:---|
| **Supplemental disclosures of cash flow information** |  |  |
| Cash transactions |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for interest | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6769  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7330  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for income taxes | 690  | 850  |

---

See accompanying notes to these consolidated financial statements

------

[<u>**Table of Contents**</u>](#TOC)

**Bank of the James Financial Group, Inc. and Subsidiaries**

**Consolidated Statements of Changes in Stockholders' Equity**

**For the Three and Six Months Ended June 30, 2025 and 2024**

**(dollars in thousands, except per share amounts) (unaudited)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  | **Accumulated** |  |
|  |  |  | **Additional** |  | **Other** |  |
|  | **Shares** | **Common** | **Paid-in** | **Retained** | **Comprehensive** |  |
|  | **Outstanding** | **Stock** | **Capital** | **Earnings** | **(Loss)** | **Total** |
| **Balance at December 31, 2023** | 4543338 | $9723 | $35253 | $36678 | $(21615) | $60039 |
| **Net Income** | - | - | - | 2187 | - | 2187 |
| **Dividends paid on common stock ($0.10 per share)** | - | - | - | (453) | - | (453) |
| **Other comprehensive** **loss** | - | - | - | - | (1336) | (1336) |
| **Balance at March 31, 2024** | 4543338 | $9723 | $35253 | $38412 | $(22951) | $60437 |
| **Net Income** | - | - | - | 2148 | - | 2148 |
| **Dividends paid on common stock ($0.10 per share)** | - | - | - | (457) | - | (457) |
| **Repurchase of common stock** |  |  |  |  |  |  |
| **Other comprehensive** **loss** | - | - | - | - | (422) | (422) |
| **Balance at June 30, 2024** | 4543338 | $9723 | $35253 | $40103 | $(23373) | $61706 |
| **Balance at December 31, 2024** | 4543338 | $9723 | $35253 | $42804 | $(22915) | $64865 |
| **Net Income** | - | - | - | 842 | - | 842 |
| **Dividends paid on common stock ($0.10 per share)** | - | - | - | (455) | - | (455) |
| **Other comprehensive income** | - | - | - | - | 3096 | 3096 |
| **Balance at March 31, 2025** | 4543338 | $9723 | $35253 | $43191 | $(19819) | $68348 |
| **Net Income** | - | - | - | 2704 | - | 2704 |
| **Dividends paid on common stock ($0.10 per share)** | - | - | - | (455) | - | (455) |
| **Other comprehensive** **income** | - | - | - | - | 1066 | 1066 |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Balance at June 30, 2025** | 4543338 | $9723 | $35253 | $45442 | $(18753) | $71665 |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Notes to Consolidated Financial Statements**

**Note 1 – Basis of Presentation**

Bank of the James Financial Group, Inc.'s ("Financial" or the "Company") primary market area consists of the area commonly referred to as Region 2000 which encompasses the seven jurisdictions of the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. Within the last several years, the Company expanded into Charlottesville, Roanoke, Blacksburg, Harrisonburg, Lexington, Rustburg, Wytheville, Buchanan, and Nellysford.

The unaudited consolidated financial statements have been prepared by the Company in accordance with the rules and regulations of the Securities and Exchange Commission. In management's opinion, the accompanying financial statements, which unless otherwise noted are unaudited, reflect all adjustments, consisting solely of normal recurring accruals, necessary for a fair presentation of the financial information as of June 30, 2025 and December 31, 2024, and for the three and six months ended June 30, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America. Additional information concerning the organization and business of Financial, accounting policies followed, and other related information is contained in Financial's Annual Report on Form 10-K for the year ended December 31, 2024. These financial statements should be read in conjunction with the audited consolidated financial statements and related footnotes for the year ended December 31, 2024 included in Financial's Annual Report on Form 10-K. Results for the three and six-month periods ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025.

In connection with the acquisition of PWW, the Company recorded an intangible asset for customer relationships in the amount of $8,406,000. The Company is using straight line amortization over a period of 15 years, resulting in annual amortization of $560,000. As of June 30, 2025 and December 31, 2024, the intangible asset, net of amortization, was $6,445,000 and $6,725,000, respectively.

**Note 2 –** **Significant Accounting Policies and Estimates**

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America which require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for credit losses on loans ("ACLL") and the valuation of our available-for-sale securities.

**Significant Accounting Policies and Estimates**

Application of the principles of GAAP and practices within the banking industry requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements may reflect different estimates, assumptions, and judgments. Certain policies inherently rely more extensively on the use of estimates, assumptions, and judgments and as such may have a greater possibility of producing results that could be materially different than originally reported.

The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in Note 2 of the audited financial statements and notes for the year ended December 31, 2024 and are contained in the Company's 2024 Annual Report on Form 10-K. There have been no significant changes to the application of significant accounting policies since December 31, 2024.

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 3 – Earnings Per Common Share (EPS)**

The following is a summary of the earnings per share calculation for the three and six months ended June 30, 2025 and 2024 (dollars in thousands except per share data):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
|  | **June 30,** | **June 30,** | **June 30,** | **June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Net income | $2704 | $2148 | $3546 | $4335 |
| Weighted average number of shares outstanding - basic and diluted | 4543338 | 4543338 | 4543338 | 4543338 |
| Earnings per common share - basic and diluted | $0.60 | $0.47 | $0.78 | $0.95 |

---

There were no potentially dilutive shares outstanding as of June 30, 2025 and 2024. Consequently, the weighted average shares and weighted average diluted shares were identical.

**Note 4 – Debt (Current and Long Term)**

**Capital Notes**

On April 13, 2020, the Company commenced a private placement of unregistered, unsecured subordinated notes (the "2020 Offering"). Between April 13, 2020 and July 8, 2020, the Company issued an aggregate principal amount of $10,050,000 of 3.25% fixed-rate notes (the "2020 Notes"). Interest was payable quarterly in arrears.

The 2020 Notes matured and were payable in full on June 30, 2025. On the maturity date, the Company repaid the entire $10,050,000 principal plus accrued interest of approximately $82,000 from parent-company cash. In accordance with Accounting Standards Codification (ASC) 405-20, no gain or loss was recognized on the settlement of the notes at par. The $10,050,000 cash outflow is presented in the financing activities section of the consolidated statement of cash flows.

The balance of the 2020 Notes as of June 30, 2025 and December 31, 2024 is presented net of unamortized issuance costs on the Consolidated Balance Sheet.

**Other Long Term Debt**

On December 29, 2021, Financial borrowed $11,000,000 from National Bank of Blacksburg ("NBB") pursuant to a secured promissory note (the "NBB Note"). Prior to the modification discussed below, the NBB Note bore interest at a rate of 4.00% and was being amortized over a fifteen-year period, with a balloon payment of approximately $9,375,000 due on December 31, 2024. The note is secured by a first-priority lien on approximately 4.95% of the Bank's common stock. The balance of the NBB Note is presented on the Consolidated Balance Sheets under "other borrowings" and is net of unamortized issuance costs. A portion of the proceeds was used to purchase 100% of the capital stock of Pettyjohn, Wood & White, Inc. ("PWW"), our wholly-owned investment advisory subsidiary.

On June 30, 2022, NBB agreed to modify the terms of the NBB Note, effective July 1, 2022. Pursuant to the modification, the balloon payment date was extended to December 31, 2026, from December 31, 2024, and the interest rate was lowered to 3.90% from 4.00%. The principal balance on the NBB Note was approximately $8,992,000 at June 30, 2025, and $9,300,000 at December 31, 2024. Absent further modification, the approximate amount of the balloon payment on December 31, 2026 will be $8,104,000.

------

[<u>**Table of Contents**</u>](#TOC)

**Note 5 – Fair Value Measurements**

**Determination of Fair Value**

The Company uses fair value measurements to record adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with the Fair Value Measurements and Disclosures topic of FASB ASC 820, the fair value of a financial instrument is defined as the price that would be received to sell an asset or paid to transfer a liability (an "exit price") in the principal or most advantageous market, in an orderly transaction between market participants at the measurement date.

Fair value is best determined based on quoted market prices. However, in many instances, quoted market prices are not available for the Company's various financial instruments. In such cases, fair values are estimated using present value or other valuation techniques. These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, fair value estimates may not be realized in an immediate settlement of the instrument.

The fair value guidance provides a consistent definition of fair value, emphasizing exit price in the principal or most advantageous market, and in an orderly transaction (not a forced liquidation or distressed sale) between market participants at the measurement date, under current market conditions. If there has been a significant decrease in the volume and level of activity for an asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact depends on the facts and circumstances and requires significant judgment. The fair value selected should be a reasonable point within the range most representative of fair value under current market conditions.

**Fair Value Hierarchy**

In accordance with this guidance, the Company groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Fair Value on a Recurring Basis

<u>Securities Available-for-Sale</u>

Fair values of securities available-for-sale are based on quoted prices available in an active market. If quoted prices are available, these securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government bonds, mortgage products, and exchange-traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow.

Level 2 securities include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions, and certain corporate, asset-backed, and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of the Company's securities are considered Level 2 securities.

<u>Derivatives Assets/Liabilities – Interest Rate Lock Commitments (IRLCs)</u>

The Company recognizes IRLCs at fair value based on the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis while taking into consideration the probability that the rate lock commitments will close. All of the Company's IRLCs are classified as Level 3.

------

[<u>**Table of Contents**</u>](#TOC)

**Note 5 – Fair Value Measurements (continued)**

The below tables summarize the Company's financial assets that were measured at fair value on a recurring basis during the period presented.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | **Carrying Value at June 30, 2025** | **Carrying Value at June 30, 2025** | **Carrying Value at June 30, 2025** |
|  |  | **Quoted Prices** | **Significant** |  |
|  |  | **in Active** | **Other** | **Significant** |
|  | **Balance as of** | **Markets for** | **Observable** | **Unobservable** |
| *(dollars in thousands)* | **June 30,** | **Identical Assets** | **Inputs** | **Inputs** |
| **Description** | **2025** | **(Level 1)** | **(Level 2)** | **(Level 3)** |
| U.S. agency obligations | $79180 | $- | $79180 | $- |
| Mortgage-backed securities | 57148 | - | 57148 | - |
| Municipals | 45492 | - | 45492 | - |
| Corporates | 14765 | - | 14765 | - |
| Total available-for-sale securities | $196585 | $- | $196585 | $- |
| IRLCs - asset | 239 | - | - | 239 |
| Total assets at fair value | $196824 | $- | $196585 | $239 |
|  |  | **Carrying Value at December 31, 2024** | **Carrying Value at December 31, 2024** | **Carrying Value at December 31, 2024** |
|  |  | **Quoted Prices** | **Significant** |  |
|  |  | **in Active** | **Other** | **Significant** |
|  | **Balance as of** | **Markets for** | **Observable** | **Unobservable** |
| *(dollars in thousands)* | **Dec 31,** | **Identical Assets** | **Inputs** | **Inputs** |
| **Description** | **2024** | **(Level 1)** | **(Level 2)** | **(Level 3)** |
| U.S. agency obligations | $73060 | $- | $73060 | $- |
| Mortgage-backed securities | 58973 | - | 58973 | - |
| Municipals | 41561 | - | 41561 | - |
| Corporates | 14322 | - | 14322 | - |
| Total available-for-sale securities | $187916 | $- | $187916 | $- |
| IRLCs - asset | 42 | - | - | 42 |
| Total assets at fair value | $187958 | $- | $187916 | $42 |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 5 – Fair Value Measurements (continued)**

The following table provides additional quantitative information about assets measured at fair value on a recurring basis and for which we utilize Level 3 inputs to determine fair value:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Quantitative information about Level 3 Fair Value Measurements for June 30, 2025** | **Quantitative information about Level 3 Fair Value Measurements for June 30, 2025** | **Quantitative information about Level 3 Fair Value Measurements for June 30, 2025** | **Quantitative information about Level 3 Fair Value Measurements for June 30, 2025** | **Quantitative information about Level 3 Fair Value Measurements for June 30, 2025** |
| **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
|  | **Fair Value** | **Valuation Technique(s)** | **Unobservable Input** | **Range**  |
| **Assets** |  |  |  |  |
| IRLCs – asset | $239 | Market approach | Range of pull through rate | 70% - 100% (85%) |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Weighted based on the relative value of the instruments

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Quantitative information about Level 3 Fair Value Measurements for December 31, 2024** | **Quantitative information about Level 3 Fair Value Measurements for December 31, 2024** | **Quantitative information about Level 3 Fair Value Measurements for December 31, 2024** | **Quantitative information about Level 3 Fair Value Measurements for December 31, 2024** | **Quantitative information about Level 3 Fair Value Measurements for December 31, 2024** |
| **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |
|  | **Fair Value** | **Valuation Technique(s)** | **Unobservable Input** | **Range (Weighted Average) (1)** |
| **Assets** |  |  |  |  |
| IRLCs - asset | $42 | Market approach | Range of pull through rate | 70% - 100% (85%) |

---

There were no transfers of financial assets between hierarchy levels during the three and six month period ending June 30, 2025.

Fair Value on a Non-recurring Basis

<u>Collateral Dependent Loans with an ACLL</u>

In accordance with ASC 326, the Company may determine that an individual loan exhibits unique risk characteristics which differentiate it from other loans within our loan pools. In such cases, the loans are evaluated for expected credit losses on an individual basis and excluded from the collective evaluation. Specific allocations of the allowance for credit losses are determined by analyzing the borrower's ability to repay, collateral deficiencies, the relative risk grade of the loan, and economic conditions affecting the borrower's industry, among other factors.

A loan is considered collateral dependent when, based on management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The Company reevaluates the fair value of collateral supporting collateral dependent loans on a quarterly basis. The fair value of real estate collateral supporting such loans is evaluated by appraisal services using methodologies consistent with the Uniform Standards of Professional Appraisal Practice. Based the review of managment, no nonrecurring fair value adjustments were needed on collateral dependent loans at June 30, 2025 or December 31, 2024.

<u>Loans Held for Sale</u>

Loans held for sale are carried at cost, which approximates estimated fair value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on prices currently offered by secondary markets for similar loans using observable market data, which is not materially different from cost due to the short duration between origination and sale (Level 2). As such, the Company records fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale at June 30, 2025 or December 31, 2024. Gains and losses on the sale of loans are recorded within "Gain on sales of loans held for sale" on the Consolidated Statements of Income.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 5 – Fair Value Measurements (continued)**

<u>Financial Instruments</u>

FASB ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The carrying amounts and estimated fair values of the Company's financial instruments are presented in the following tables whether or not recognized on the Consolidated Balance Sheets at fair value.

The estimated fair values, and related carrying or notional amounts, of Financial's financial instruments and their placement in the fair value hierarchy at June 30, 2025, and December 31, 2024, were as follows (in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  | Fair Value Measurements at June 30, 2025 using | Fair Value Measurements at June 30, 2025 using | Fair Value Measurements at June 30, 2025 using | Fair Value Measurements at June 30, 2025 using |
|  | Carrying |  |  |  |  |
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and due from banks | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22587 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22587 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 22587 |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal funds sold | 55320 | 55320 | - | - | 55320 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Available-for-sale | 196585 | - | 196585 | - | 196585 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held-to-maturity, net | 3598 | - | 3251 | - | 3251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted stock | 1828 | - | 1828 | - | 1828 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net (1) | 649089 | - | - | 635045 | 635045 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | 4226 | - | 4226 | - | 4226 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest receivable | 3148 | - | 3148 | - | 3148 |
| &nbsp;&nbsp;&nbsp;&nbsp;BOLI | 23285 | - | 23285 | - | 23285 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives - IRLCs | 239 | - | - | 239 | 239 |
| Liabilities |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Checking , money market, savings and NOW | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 681358 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 681358 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 681358 |
| &nbsp;&nbsp;&nbsp;&nbsp;Time deposits | 229171 |  | 228378 |  | 228378 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 8992 | - | 8739 | - | 8739 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest payable | 856 | - | 856 | - | 856 |

---

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 5 – Fair Value Measurements (continued)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  | Fair Value Measurements at December 31, 2024 using | Fair Value Measurements at December 31, 2024 using | Fair Value Measurements at December 31, 2024 using | Fair Value Measurements at December 31, 2024 using |
|  | Carrying |  |  |  |  |
| Assets | Amounts | (Level 1) | (Level 2) | (Level 3) | Balance |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and due from banks | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23287 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23827 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 23827 |
| &nbsp;&nbsp;&nbsp;&nbsp;Federal funds sold | 50022 | 50022 | - | - | 50022 |
| &nbsp;&nbsp;&nbsp;&nbsp;Securities |  |  |  |  | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Available-for-sale | 187916 | - | 187916 | - | 187916 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Held-to-maturity | 3606 | - | 3170 | - | 3170 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted stock | 1821 | - | 1821 | - | 1821 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans, net (1) | 636552 | - |  | 613984 | 613984 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loans held for sale | 3616 | - | 3616 | - | 3616 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest receivable | 3065 | - | 3065 | - | 3065 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash value - bank owned life insurance | 22907 | - | 22907 | - | 22907 |
| &nbsp;&nbsp;&nbsp;&nbsp;Derivatives - IRLCs | 42 | - |  | 42 | 42 |
| Liabilities |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Checking , money market, savings and NOW | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 651895 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 651895 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 651895 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Time deposits | 230509 |  | 230027 |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 230027 |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital notes | 10048 | - | 9836 | - | 9836 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 9300 | - | 8929 | - | 8929 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest payable | 722 | - | 722 | - | 722 |

---

(1) Carrying amount is net of unearned income and the ACLL.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 6 – Securities**

The following tables summarize the Bank's holdings for securities held-to-maturity and available-for-sale as of June 30, 2025 and December 31, 2024 (amounts in thousands) are summarized below:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  |  | June 30, 2025 | June 30, 2025 |  |
|  | Amortized | Gross Unrealized | Gross Unrealized |  |
| *(in thousands)* | Costs | Gains | (Losses) | Fair Value |
| Held-to-Maturity |  |  |  |  |
| &nbsp;&nbsp;U.S. agency obligations | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3598 | $- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (347) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3251 |
| Available-for-sale |  |  |  |  |
| &nbsp;&nbsp;U.S. agency obligations | 84033 | 243 | (5096) | 79180 |
| &nbsp;&nbsp;Mortgage-backed securities | 65644 | 24 | (8520) | 57148 |
| &nbsp;&nbsp;Municipals | 55141 | 21 | (9670) | 45492 |
| &nbsp;&nbsp;Corporates | 15504 | - | (739) | 14765 |
|  | $220322 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 288 | $(24025) | $196585 |
|  |  | December 31, 2024 | December 31, 2024 |  |
|  | Amortized | Gross Unrealized | Gross Unrealized |  |
| *(in thousands)* | Costs | Gains | (Losses) | Fair Value |
| Held-to-Maturity |  |  |  |  |
| &nbsp;&nbsp;U.S. agency obligations | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3606 | $- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (436) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3170 |
| Available-for-sale |  |  |  |  |
| &nbsp;&nbsp;U.S. agency obligations | 79976 | - | (6916) | 73060 |
| &nbsp;&nbsp;Mortgage-backed securities | 69312 | 9 | (10348) | 58973 |
| &nbsp;&nbsp;Municipals | 52123 | - | (10562) | 41561 |
| &nbsp;&nbsp;Corporates | 15510 | - | (1188) | 14322 |
|  | $216921 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 9 | $(29014) | $187916 |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 6 – Securities (continued)**

The following tables summarize the fair value of securities available-for-sale as of June 30, 2025 and as of December 31, 2024 and the corresponding amounts of unrealized losses. Management uses the valuation as of month-end in determining when securities are in an unrealized loss position (amounts in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **June 30, 2025** | **Less than 12 months** | **Less than 12 months** | **More than 12 months** | **More than 12 months** | **Total** | **Total** |
|  | **Fair** | **Unrealized** | **Fair** | **Unrealized** | **Fair** | **Unrealized** |
| *in thousands* | **Value** | **Losses** | **Value** | **Losses** | **Value** | **Losses** |
| Available-for-sale |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. agency obligations | $7892 | $152 | $51096 | $4944 | $58988 | $5096 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 2824 | 53 | 52593 | 8467 | 55417 | 8520 |
| &nbsp;&nbsp;&nbsp;&nbsp;Municipals | 3224 | 43 | 40563 | 9627 | 43787 | 9670 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporates | - | - | 14765 | 739 | 14765 | 739 |
|  | $13940 | $248 | $159017 | $23777 | $172957 | $24025 |
| **December 31, 2024** | **Less than 12 months** | **Less than 12 months** | **More than 12 months** | **More than 12 months** | **Total** | **Total** |
|  | **Fair** | **Unrealized** | **Fair** | **Unrealized** | **Fair** | **Unrealized** |
| *in thousands* | **Value** | **Losses** | **Value** | **Losses** | **Value** | **Losses** |
| Available-for-sale |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;U.S. agency obligations | $11455 | $324 | $61606 | $6592 | $73061 | $6916 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mortgage-backed securities | 4026 | 176 | 54207 | 10172 | 58233 | 10348 |
| &nbsp;&nbsp;&nbsp;&nbsp;Municipals | 1847 | 31 | 39714 | 10531 | 41561 | 10562 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporates | 7392 | 608 | 6930 | 580 | 14322 | 1188 |
|  | $24720 | $1139 | $162457 | $27875 | $187177 | $29014 |

---

As of June 30, 2025, the Company owned 120 securities that were in an unrealized loss position. Of these securities, 26 were S&P rated AAA, 83 were rated AA, 4 were rated A, 2 were rated BBB, and 5 were non-rated. As of June 30, 2025, 56 of these securities were municipal issues, 51 were backed directly or indirectly by the U.S. government, 11 were issues of publicly traded domestic corporations, and 2 were issues of non-public financial institutions. The Company monitors its municipal and corporate securities by periodically reviewing the issuer's cash flow and revenue streams, as well as other economic factors that could affect the issuer's ability to service and/or repay the debt.

The Company has evaluated available-for-sale securities in an unrealized loss position for credit-related impairment at June 30, 2025, and concluded no impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality; (2) unrealized losses are primarily the result of market volatility and increases in market interest rates; (3) the contractual terms of the investments do not permit the issuers to settle the securities at a price less than the par value of each investment; (4) issuers continue to make timely principal and interest payments; and (5) the Company does not intend to sell any of the investments before recovery of its amortized cost basis, nor is it likely that management will be required to sell the securities. As such, there was no allowance for credit losses on available-for-sale securities at June 30, 2025.

The Company's held-to-maturity portfolio is covered by the explicit or implied guarantee of the United States government or one of its agencies and is rated investment grade or higher. As a result, the Company did not have an allowance for credit losses on held-to-maturity securities as of June 30, 2025 or December 31, 2024.

------

[<u>**Table of Contents**</u>](#TOC)

**Note 6 – Securities (continued)**

All held-to-maturity and available-for-sale securities were current, with no securities past due or on nonaccrual as of June 30, 2025 and December 31, 2024. There were no sales of available-for-sale securities during the three and six months ended June 30, 2025. Sales of available-for-sale securities were $8,754,000 during the three and six months ended June 30, 2024. As of June 30, 2025 and 2024, the Company had approximately (market values):

$49,360,000 and $44,865,000 , respectively, of available-for-sale securities pledged as collateral for public deposits;

$37,000,000 and $37,000,000 of our available-for-sale securities as collateral with correspondent banks, including the FHLBA, for collateralized lines of credit; and

$26,000,000 and $29,000,000 of our available-for-sale securities as collateral for advances at the Federal Reserve Bank's discount window.

The amortized costs and fair values of securities at June 30, 2025, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

---

| | | |
|:---|:---|:---|
| **Investment Portfolio in Maturities (*in thousands*)** | **June 30, 2025** | **June 30, 2025** |
|  | **Amortized** |  |
|  | **Costs** | **Fair Value** |
| Held-to-maturity: |  |  |
| Due in one year or less | $-  | $-  |
| Due after one year through five years | 399 | 383 |
| Due after five years through ten years | 2019 | 1866 |
| Due after ten years | 1180 | 1002 |
| Total securities Held-to-maturity | $3598  | $3251  |
|  | **Amortized** |  |
|  | **Costs** | **Fair Value** |
| Available-for-sale: |  |  |
| Due in one year or less | $3505  | $3481  |
| Due after one year through five years | 41610 | 39258 |
| Due after five years through ten years | 77795 | 71564 |
| Due after ten years | 97412 | 82282 |
| Total securities Available-for-sale | $220322  | $196585  |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 7 – Business Segments**

### **Segment Overview** 
The Company reports three business segments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.**Community Banking** – Provides loans, deposits, and related banking services to retail and commercial customers primarily in Central Virginia. Revenue is primarily from net interest income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.**Mortgage Banking** – Originates residential mortgage loans for sale into the secondary market, typically with servicing released. Revenue consists mainly of gains on loan sales.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.**Investment Advisory** – Offers investment advisory and financial planning services through Pettyjohn, Wood & White, Inc. Revenue is primarily fee-based, tied to assets under management (AUM).

Segments refer business to one another when appropriate. Robert R. Chapman III, President of Financial, is the Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on segment profit (pre-tax income). Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance. Segment accounting policies are consistent with those in the consolidated financial statements.

**Significant Expense Categories**. Consistent with ASU 2023-07, significant segment expenses reviewed regularly by the CODM and included in segment profit measures are separately presented. For the three and six months ended June 30, 2025 and 2024, these significant approximate expenses included:

**Community Banking**: Salaries and employee benefits ($4.013 million and $7.751 million, in the three and six months ended June 30, 2025; and $3.632 million and $7.151 million, in the three and six months ended June 30, 2024); data processing ($719 thousand and $1.539 million, in 2025; and $748 thousand and $1.499 million, in 2024); professional services ($778 thousand and $2.434 million, in 2025; and $653 thousand and $1.394 million, in 2024); equipment ($631 thousand and $1.277 million, in 2025; and $609 thousand and $1.186 million, in 2024); and occupancy ($502 thousand and $1.037 million, in 2025; and $496 thousand and $954 thousand, in 2024).

**Mortgage Banking**: Salaries and employee benefits ($903 thousand and $1.525 million, in the three and six months ended June 30, 2025; and $830 thousand and $1.328 million, in the three and six months ended June 30, 2024); credit-related expenses ($220 thousand and $351 thousand, in 2025; and $189 thousand and $305 thousand, in 2024); and occupancy costs ($27 thousand and $59 thousand, in 2025; and $28 thousand and $61 thousand, in 2024).

**Investment Advisory**: Salaries and employee benefits ($442 thousand and $859 thousand, in the three and six months ended June 30, 2025; and $430 thousand and $858 thousand, in the three and six months ended June 30, 2024); and amortization of intangible assets ($140 thousand and $280 thousand, in both 2025 and 2024).

Expenses not identified as significant are presented within "Other segment items" and include general and administrative costs that support the segments' operations, including travel, liability and property insurance, and contribution expenses.

**Supplemental Segment Data**

Supplemental data regularly reviewed by the CODM includes total loans held for investment, total deposits, and assets under management (AUM), as these metrics provide additional insights into segment performance:

**Community Banking**: Total loans held for investment, net of allowance, were $649.1 million at June 30, 2025, compared to $636.6 million at December 31, 2024, and $636.6 million at June 30, 2024. Deposits totaled $915.4 million at June 30, 2025, $882.4 million at December 31, 2024, and $887.1 million at June 30, 2024.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 7 – Business Segments (continued)**

**Investment Advisory**: Assets under management (AUM) were $930.0 million at June 30, 2025, compared to $854.0 million at December 31, 2024, and $802.9 million at June 30, 2024.

Segment financial information, including significant expense categories and supplemental metrics, is presented in the tables below, along with reconciliations to consolidated financial statements for the three and six months ended June 30, 2025 and 2024 (dollars in thousands).

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** |
|  | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| **Dollars in Thousands** | **Community Banking** | **Mortgage Banking** | **Investment Advisory** | **Holding Company** | **Eliminations** | **Consolidated** |
| Interest income | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11638 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 11638 |
| Interest expense | 3186 | - | - | 168 | 34 | 3388 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 8452 | - | - | (168) | (34) | 8250 |
| Gains on sales of loans | - | 1589 | - | - | - | 1589 |
| Other noninterest income | 1217 | - | 1300 | 2845 | (2876) | 2486 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net revenue | 9669 | 1589 | 1300 | 2677 | (2910) | 12325 |
| Less: |  |  |  |  |  |  |
| Recovery of credit losses | (528) | - | - | - | - | (528) |
| Noninterest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 4013 | 903 | 442 | - | (1) | 5357 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 502 | 27 | 32 | - | (64) | 497 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 631 | 14 | 10 | (1) | - | 654 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supplies | 153 | 5 | 10 | - | - | 168 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional and other outside expenses | 778 | - | 24 | 16 | - | 818 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Data processing | 719 | - | - | - | - | 719 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing | 222 | - | 7 | 8 | - | 237 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit expense | 43 | 220 | - | - | - | 263 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance expense | 120 | - | - | - | - | 120 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | - | - | 140 | - | - | 140 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 409 | 51 | 21 | 1 | - | 482 |
| Total noninterest expense | 7590 | 1220 | 686 | 24 | (65) | 9455 |
| Segment income before income taxes | 2607 | 369 | 614 | 2653 | (2845) | 3398 |
| Allocated income tax expense | 502 | 78 | 166 | (52) | - | 694 |
| **Segment net income** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2105 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;291 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 448 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2705 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (2845) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2704 |
| **Segment assets at June 30, 2025** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 996032 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3992 | $&nbsp;&nbsp;&nbsp;&nbsp; 11517 | $&nbsp;&nbsp;&nbsp;&nbsp;104891 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (112190) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1004242 |
| Supplemental Data at June 30, 2025: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total loans held for investment, net | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 649089 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 649089 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 915417 | - | - | - | (4890) | 910527 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Assets under management | - | - | 929957 | - | - | 929957 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Primarily intercompany service fees and dividends eliminated in consolidation.

------

[<u>**Table of Contents**</u>](#TOC)

**Note 7 – Business Segments (continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** | **Business Segments as of the Three Months Ended** |
|  | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** |
| **Dollars in Thousands** | **Community Banking** | **Mortgage Banking** | **Investment Advisory** | **Holding Company** | **Eliminations** | **Consolidated** |
| Interest income | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10935 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 10935 |
| Interest expense | 3629 | - | - | 175 | 40 | 3844 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 7306 | - | - | (175) | (40) | 7091 |
| Gains on sales of loans | - | 1273 | - | - | - | 1273 |
| Other noninterest income | 1756 | - | 1176 | 2320 | (2334) | 2918 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net revenue | 9062 | 1273 | 1176 | 2145 | (2374) | 11282 |
| Less: |  |  |  |  |  |  |
| (Recovery of) credit losses | (123) | - | - | - | - | (123) |
| Noninterest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 3632 | 830 | 430 | - | - | 4892 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 496 | 28 | 26 | - | (64) | 486 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 609 | 13 | 10 | - | - | 632 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supplies | 107 | 6 | 8 | - | - | 121 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional and other outside expenses | 653 | - | 16 | 26 | - | 695 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Data processing | 748 | - | - | - | - | 748 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing | 214 | - | 1 | 16 | - | 231 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit expense | 45 | 189 | - | - | - | 234 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance expense | 126 | - | - | - | - | 126 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | - | - | 140 | - | - | 140 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 408 | 5 | 23 | (2) | - | 434 |
| Total noninterest expense | 7038 | 1071 | 654 | 40 | (64) | 8739 |
| Segment income before income taxes | 2147 | 202 | 522 | 2105 | (2310) | 2666 |
| Allocated income tax expense | 358 | 94 | 109 | (43) | - | 518 |
| **Segment net income** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1789 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;108 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 413 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2148 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (2310) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2148 |
| **Segment assets at June 30, 2024** | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 961214 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 5280 | $&nbsp;&nbsp;&nbsp;&nbsp; 11517 | $&nbsp;&nbsp;&nbsp;&nbsp;104891 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (104891) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 978011 |
| Supplemental Data at June 30, 2024: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total loans held for investment, net | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 636552 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 636552 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total deposits | 887126 | - | - | - | (4722) | 882404 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Assets under management | - | - | 802906 | - | - | 802906 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Primarily intercompany service fees and dividends eliminated in consolidation.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 7 – Business Segments (continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** |
|  | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
| **Dollars in Thousands** | **Community Banking** | **Mortgage Banking** | **Investment Advisory** | **Holding Company** | **Eliminations** | **Consolidated** |
| Interest income | $22872 | $- | $- | $- | $- | $22872 |
| Interest expense | 6530 | - | - | 339 | 34 | 6903 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 16342 | - | - | (339) | (34) | 15969 |
| Gains on sales of loans | - | 2426 | - | - | - | 2426 |
| Other noninterest income | 2438 | - | 2555 | 3837 | (3898) | 4932 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net revenue | 18780 | 2426 | 2555 | 3498 | (3932) | 23327 |
| Less: |  |  |  |  |  |  |
| Recovery of credit losses | (391) | - | - | - | - | (391) |
| Noninterest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 7751 | 1525 | 859 | - | (1) | 10134 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 1037 | 59 | 65 | - | (94) | 1067 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 1277 | 28 | 19 | - | - | 1324 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supplies | 283 | 9 | 18 | - | - | 310 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional and other outside expenses | 2434 | - | 61 | 38 | - | 2533 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Data processing | 1539 | - | - | - | - | 1539 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing | 402 | 2 | 10 | 21 | - | 435 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit expense | 98 | 351 | - | - | - | 449 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other real estate expenses, net | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance expense | 262 | - | - | - | - | 262 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | - | - | 280 | - | - | 280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 809 | 82 | 56 | 1 | - | 948 |
| Total noninterest expense | 15892 | 2056 | 1368 | 60 | (95) | 19281 |
| Segment income before income taxes | 3279 | 370 | 1187 | 3438 | (3837) | 4437 |
| Allocated income tax expense | 600 | 78 | 321 | (108) | - | 891 |
| **Segment net income** | $2679 | $292 | $866 | $3546 | $(3837) | $3546 |
| **Segment assets at June 30, 2025** | $996032 | $3992 | $11517 | $104891 | $(112190) | $1004242 |
| Supplemental Data at June 30, 2025: |  |  |  |  |  |  |
| Total loans held for investment, net | $649089 | $- | $- | $- | $- | 649089 |
| Total deposits | 915417 | - | - | - | (4890) | 910527 |
| Assets under management | - | - | 929957 | - | - | 929957 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Primarily intercompany service fees and dividends eliminated in consolidation.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 7 – Business Segments (continued)**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** | **Business Segments as of the Six Months Ended** |
|  | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** | **June 30, 2024** |
| **Dollars in Thousands** | **Community Banking** | **Mortgage Banking** | **Investment Advisory** | **Holding Company** | **Eliminations** | **Consolidated** |
| Interest income | $21444 | $- | $- | $- | $- | $21444 |
| Interest expense | 7014 | - | - | 349 | 40 | 7403 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net interest income | 14430 | - | - | (349) | (40) | 14041 |
| Gains on sales of loans | - | 2200 | - | - | - | 2200 |
| Other noninterest income | 2997 | - | 2339 | 4560 | (4598) | 5298 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net revenue | 17427 | 2200 | 2339 | 4211 | (4638) | 21539 |
| Less: |  |  |  |  |  |  |
| Recovery of credit losses | (676) | - | - | - | - | (676) |
| Noninterest expense: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Salaries and employee benefits | 7151 | 1328 | 858 | - | - | 9337 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Occupancy | 954 | 61 | 52 | - | (88) | 979 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 1186 | 32 | 21 | - | - | 1239 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Supplies | 239 | 10 | 17 | - | - | 266 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Professional and other outside expenses | 1394 | - | 49 | 53 | - | 1496 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Data processing | 1499 | - | - | - | - | 1499 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketing | 375 | - | 6 | (120) | - | 261 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Credit expense | 117 | 305 | - | - | - | 422 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other real estate expenses, net | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FDIC insurance expense | 235 | - | - | - | - | 235 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | - | - | 280 | - | - | 280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | 741 | 17 | 55 | - | - | 813 |
| Total noninterest expense | 13891 | 1753 | 1338 | (67) | (88) | 16827 |
| Segment income before income taxes | 4212 | 447 | 1001 | 4278 | (4550) | 5388 |
| Allocated income tax expense | 806 | 94 | 210 | (57) | - | 1053 |
| **Segment net income** | $3406 | $353 | $791 | $4335 | $(4550) | $4335 |
| **Segment assets at June 30, 2024** | $961214 | $5280 | $11517 | $104891 | $(104891) | $978011 |
| Supplemental Data at June 30, 2024: |  |  |  |  |  |  |
| Total loans held for investment, net | $636552 | $- | $- | $- | $- | $636552 |
| Total deposits | 887126 | $- | $- | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | (4722) | 882404 |
| Assets under management | $- | &nbsp;&nbsp;&nbsp;&nbsp;- | $802906 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $802906 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Primarily intercompany service fees and dividends eliminated in consolidation.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses**

The Company's primary portfolio segments align with the methodology applied in estimating the allowance for credit losses and are reflected in the disclosures as of and for the periods ended June 30, 2025 and 2024, as set forth below. Management has determined that the classifications presented below are appropriate for identifying and managing risk within the loan portfolio.

---

| | |
|:---|:---|
| **Loan Segments:** | **Loan Classes:** |
| Commercial | Commercial and Industrial Loans |
| Commercial Real Estate | Commercial Mortgages – Owner Occupied |
|  | Commercial Mortgages – Non-Owner Occupied |
|  | Commercial Construction/Land |
| Consumer | Consumer Open-End |
|  | Consumer Closed-End |
| Residential | Residential Mortgages |
|  | Residential Consumer Construction/Land |

---

Commercial and Commercial Real Estate

Commercial loans are primarily underwritten based on the identified cash flows of the borrower, and secondarily on the underlying collateral provided. Borrower cash flows may not meet expectations, and the value of collateral securing these loans can fluctuate. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include personal guarantees. Short-term loans may be made on an unsecured basis. For loans secured by accounts receivable, the availability of funds for repayment may substantially depend on the borrower's ability to collect amounts due from its customers.

Commercial real estate loans are viewed primarily as cash flow loans, with the collateral serving as a secondary source of repayment. Commercial real estate lending typically involves higher loan principal amounts, with repayment generally dependent on the successful operation of the property or the business conducted on the property. These loans may be more adversely affected by conditions in the real estate markets or the general economy. The properties securing the Company's commercial real estate portfolio are diverse but are geographically concentrated almost entirely within the Company's market area. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In general, the Company avoids financing single-purpose projects unless other underwriting factors are present to help mitigate risk. Management also tracks the level of owner-occupied versus non-owner-occupied commercial real estate loans.

Consumer and Residential

Consumer and residential segments consist of residential mortgage loans and personal loans. The consumer loan segment includes home equity lines of credit (HELOCs) and other second mortgages. Home equity loans are typically secured by a subordinate interest in 1–4 family residences, while consumer personal loans may be secured by personal assets such as automobiles or recreational vehicles, or may be unsecured, such as small installment loans and certain lines of credit.

For residential mortgage loans secured by 1–4 family, generally owner-occupied residences, the Company typically establishes a maximum loan-to-value ratio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be affected by economic conditions in the market area, such as unemployment levels. Repayment can also be impacted by changes in property values. Risk is mitigated by the smaller individual loan amounts and the diversification provided by a large number of borrowers.

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

A summary of loans, net of deferred costs of $598,000 and $817,000 as of June 30, 2025 and December 31, 2024, respectively, is as follows (dollars in thousands):

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **June 30, 2025** | **December 31, 2024** |
| Commercial | $70510 | $66418 |
| Commercial Real Estate: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | 153526 | 140443 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | 202147 | 195089 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | 10678 | 23883 |
| Consumer: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | 54337 | 50041 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | 26280 | 28269 |
| Residential: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | 108875 | 113303 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | 29044 | 26150 |
| Total loans | $655397 | $643596 |
| Less allowance for credit losses | 6308 | 7044 |
| Net loans | $649089 | $636552 |

---

The following table presents the amortized cost basis of collateral dependent loans by loan segment (dollars in thousands):

---

| | | |
|:---|:---|:---|
| **Collateral Dependent Loans** | **June 30, 2025** | **June 30, 2025** |
| *(dollars in thousands)* | **Business/Other Assets** | **Real Estate** |
| Commercial | $3961 | $- |
| Commercial Real Estate | - | 7137 |
| Consumer | - | 575 |
| Residential | - | 1603 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $3961 | $9315 |
| **Collateral Dependent Loans** | **December 31, 2024** | **December 31, 2024** |
| *(dollars in thousands)* | **Business/Other Assets** | **Real Estate** |
| Commercial | $3315 | $- |
| Commercial Real Estate | - | 7350 |
| Consumer | - | 592 |
| Residential | - | 1369 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $3315 | $9311 |

---

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The following tables present the activity in the allowance for credit losses for the three and six-month periods ended and the distribution of the allowance by segment as of June 30, 2025, and 2024.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** |
|  | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** |
|  | **As of and For the Three Months Ended June 30, 2025** | **As of and For the Three Months Ended June 30, 2025** | **As of and For the Three Months Ended June 30, 2025** | **As of and For the Three Months Ended June 30, 2025** | **As of and For the Three Months Ended June 30, 2025** |
|  |  | **Commercial** |  |  |  |
| **2025** | **Commercial** | **Real Estate** | **Consumer** | **Residential** | **Total** |
| **Allowance for Credit Losses:** |  |  |  |  |  |
| Beginning Balance, March 31, 2025 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 532  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3915  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 837  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1737  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7021  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Charge-Offs | - | - | (160) | - | (160) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recoveries | 1  | - | 1  | - | 2  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for (recovery of) credit losses | 214  | (868) | 121  | (22) | (555) |
| Ending Balance, June 30, 2025 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 747  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3047  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 799  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1715  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6308  |
|  | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** |
|  | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** |
|  | **As of and For the Six Months Ended June 30, 2025** | **As of and For the Six Months Ended June 30, 2025** | **As of and For the Six Months Ended June 30, 2025** | **As of and For the Six Months Ended June 30, 2025** | **As of and For the Six Months Ended June 30, 2025** |
|  |  | **Commercial** |  |  |  |
| **2025** | **Commercial** | **Real Estate** | **Consumer** | **Residential** | **Total** |
| **Allowance for Credit Losses:** |  |  |  |  |  |
| Beginning Balance, December 31, 2024 | 686  | 3719  | 842  | 1797  | 7044  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Charge-Offs | - | - | (212) | (9) | (221) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recoveries | 5  | 1  | 7  | - | 13  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for (recovery of) credit losses | 56  | (673) | 162  | (73) | (528) |
| Ending Balance, June 30, 2025 | 747  | 3047  | 799  | 1715  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6308  |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** |
|  | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** |
|  | **As of and For the Three Months Ended June 30, 2024** | **As of and For the Three Months Ended June 30, 2024** | **As of and For the Three Months Ended June 30, 2024** | **As of and For the Three Months Ended June 30, 2024** | **As of and For the Three Months Ended June 30, 2024** |
|  |  | **Commercial** |  |  |  |
| **2024** | **Commercial** | **Real Estate** | **Consumer** | **Residential** | **Total** |
| **Allowance for Credit Losses:** |  |  |  |  |  |
| Beginning Balance, March 31, 2024 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 644  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3642  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 884  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1750  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6920  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Charge-Offs | - | - | (19) | - | (19) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recoveries | 133  | 3  | 13  | - | 149  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for (recovery of) credit losses | (171) | 103  | 19  | (50) | (99) |
| Ending Balance, June 30, 2024 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 606  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3748  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 897  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1700  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6951  |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** | **Allowance for Credit Losses and Recorded Investment in Loans** |
|  | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** | ***(dollars in thousands)*** |
|  | **As of and For the Six Months Ended June 30, 2024** | **As of and For the Six Months Ended June 30, 2024** | **As of and For the Six Months Ended June 30, 2024** | **As of and For the Six Months Ended June 30, 2024** | **As of and For the Six Months Ended June 30, 2024** |
|  |  | **Commercial** |  |  |  |
| **2024** | **Commercial** | **Real Estate** | **Consumer** | **Residential** | **Total** |
| **Allowance for Credit Losses:** |  |  |  |  |  |
| Beginning Balance, December 31, 2023 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 514  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3985  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1093  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1820  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7412  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Charge-Offs | (8) | - | (76) | - | (84) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Recoveries | 198  | 4  | 20  | 1  | 223  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision for (recovery of) | (98) | (241) | (140) | (121) | (600) |
| Ending Balance, June 30, 2024 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 606  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3748  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 897  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1700  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6951  |

---

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

In the second quarter of 2025, the Company, in collaboration with its third-party model vendor and as part of ongoing model governance, implemented updates to the quantitative CECL loss models for collectively evaluated loan segments that use discounted cash flow techniques (all segments other than agricultural loans, which uses the weighted-average remaining life method). The updates (i) revised certain maximum loss-rate parameters and (ii) incorporated additional post-COVID historical loss data, and (iii) as is customary for each quarter, we refreshed the economic forecasts. Using the prior-period model specification as a sensitivity, management estimates the quarter would have resulted in a provision of approximately $232,000; under the updated specifications, the Company recorded a net recovery of $555,000 on loans.

**Credit Quality Indicators**

The Bank's internal risk rating system is in place to grade commercial and commercial real estate loans. Category ratings are reviewed periodically by lenders and the credit review area of the Bank based on the borrower's individual situation. Additionally, internal and external monitoring and review of credits are conducted on an annual basis.

Below is a summary and definition of the Bank's risk rating categories:

---

| | |
|:---|:---|
| RATING 1 | Excellent |
| RATING 2 | Above Average |
| RATING 3 | Satisfactory |
| RATING 4 | Acceptable / Low Satisfactory |
| RATING 5 | Monitor |
| RATING 6 | Special Mention |
| RATING 7 | Substandard |
| RATING 8 | Doubtful |
| RATING 9 | Loss |

---

We segregate commercial and commercial real estate loans into the above categories based on the following criteria and we review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these ratings are as follows:

"Pass." These are loans having risk ratings of 1 through 4. Pass loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.

"Monitor." These are loans having a risk rating of 5. Monitor loans have currently acceptable risk but may have the potential for a specific defined weakness in the borrower's operations and the borrower's ability to generate positive cash flow on a sustained basis. The borrower's recent payment history may currently or in the future be characterized by late payments. The Bank's risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.

"Special Mention." These are loans having a risk rating of 6. Special Mention loans have weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank's credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. These loans do warrant more than routine monitoring due to a weakness caused by adverse events.

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

"Substandard." These are loans having a risk rating of 7. Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Bank's credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Bank. There is a distinct possibility that the Bank will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower's performance and financial condition provides evidence that it is probable that the Bank will be unable to collect all amounts due.

"Doubtful." These are loans having a risk rating of 8. Doubtful rated loans have all the weaknesses inherent in a -

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of June 30, 2025 (dollars in thousands).

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** |  |  |  |
|  | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving Loans Converted to Term** | **Total** |
| **Commercial:** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $8626  | $6625  | $3162  | $2721  | $6169  | $15205  | $23972  | $20  | $66500  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 900  | 11 | 38  | 543  | 2371  | 147  | 4010  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $8626  | $6625  | $4062  | $2732  | $6207  | $15748  | $26343  | $167  | $70510  |
| **Commercial Real Estate:** |  |  |  |  |  |  |  |  |  |
| **Commercial Mort. - Owner Occupied** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $8504  | $25908  | $7541  | $22021  | $44716  | $38612  | $1382  | $150  | $148834  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 91  | - | 2804  | 1797  | - | - | 4692  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $8504  | $25908  | $7633  | $22021  | $47520  | $40409  | $1382  | $150  | $153526  |
| **Commercial Mort. - Non-Owner Occupied** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $10349  | $40351  | $11895  | $48124  | $26563  | $55895  | $6776  | $-  | $199954  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | 937  | - | 1255  | - | - | 2192  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $10349  | $40351  | $11895  | $49061  | $26563  | $57151  | $6776  | $-  | $202147  |
| **Commercial Construction/Land** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $2228  | $1794  | $555  | $375  | $2657  | $2435  | $300  | $-  | $10343  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | 335  | - | - | - | 335  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $2228  | $1794  | $555  | $375  | $2992  | $2435  | $300  | $-  | $10678  |
| **Consumer:** |  |  |  |  |  |  |  |  |  |
| **Consumer - Open-End** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $-  | $-  | $-  | $-  | $-  | $-  | $52409  | $1493  | $53902  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | 435  | 435  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $-  | $-  | $-  | $-  | $-  | $-  | $52409  | $1928  | $54337  |
| **Consumer - Closed-End** |  |  |  |  |  |  |  |  |  |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $941  | $5945  | $4037  | $8810  | $306  | $5965  | $-  | $-  | $26003  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | 35  | - | 112  | - | 129  | - | - | 276  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $941  | $5980  | $4037  | $8922  | $306  | $6094  | $-  | $-  | $26280  |
| **Residential:** |  |  |  |  |  |  |  |  |  |
| **Residential Mortgages** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $5700  | $17851  | $20311  | $20361  | $7800  | $34758  | $-  | $-  | $106781  |
| Special Mention | - | - | - | - | - | 70  | - | - | 70  |
| Substandard | - | - | - | 509  | - | 1516  | - | - | 2025  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $5700  | $17851  | $20311  | $20870  | $7800  | $36344  | $-  | $-  | $108875  |
| **Residential Consumer Construction/Land** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $9374  | $9548  | $4158  | $2198  | $1111  | $2650  | $5  | $-  | $29044  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $9374  | $9548  | $4158  | $2198  | $1111  | $2650  | $5  | $-  | $29044  |
| **Totals:** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $45722  | $108021  | $51660  | $104609  | $89321  | $155520  | $84845  | $1663  | $641361  |
| Special Mention | - | - | - | - | - | 70  | - | - | 70  |
| Substandard | - | 35  | 992  | 1569  | 3177  | 5240  | 2371  | 582  | 13966  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $45722  | $108056  | $52652  | $106178  | $92499  | $160829  | $87216  | $2245  | $655397  |

---

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The table below details the amortized cost of the classes of loans by credit quality indicator and year of origination as of December 31, 2024 (dollars in thousands).

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** | **<u>Term Loans Amortized Cost Basis by Origination Year</u>** |  |  |  |
|  | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving Loans Converted to Term** | **Total** |
| **Commercial** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $10412  | $3680  | $2901  | $7188  | $734  | $16070  | $21602  | $341  | $62928  |
| Special Mention | - | - | 41 | 79 | - | - | - | - | 120 |
| Substandard | - | 922 | 13 | 43 | - | 569 | 1654 | 169 | 3370 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $10412  | $4602  | $2955  | $7310  | $734  | $16639  | $23256  | $510  | $66418  |
| **Commercial Real Estate:** |  |  |  |  |  |  |  |  |  |
| **Commercial Mort. - Owner Occupied** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $21261  | $8959  | $21770  | $39881  | $5663  | $35869  | $1564  | $153  | $135120  |
| Special Mention | - | - | - | - | - | 451 | - | - | 451 |
| Substandard | - | 93 | - | 2898 | 44 | 1837 | - | - | 4872 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $21261  | $9052  | $21770  | $42779  | $5707  | $38157  | $1564  | $153  | $140443  |
| **Commercial Mort. - Non-Owner Occupied** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $39659  | $12203  | $49273  | $27410  | $9698  | $49206  | $6467  | $-  | $193916  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | 1173 | - | - | - | 1173 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $39659  | $12203  | $49273  | $27410  | $10871  | $49206  | $6467  | $-  | $195089  |
| **Commercial Construction/Land** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $7180  | $1496  | $768  | $9497  | $1976  | $1020  | $641  | $-  | $22578  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | 951 | 354 | - | - | - | - | 1305 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $7180  | $1496  | $1719  | $9851  | $1976  | $1020  | $641  | $-  | $23883  |
| **Consumer:** |  |  |  |  |  |  |  |  |  |
| **Consumer - Open-End** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $-  | $-  | $-  | $-  | $-  | $-  | $48531  | $1110  | $49641  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | 400 | 400 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $-  | $-  | $-  | $-  | $-  | $-  | $48531  | $1510  | $50041  |
| **Consumer - Closed-End** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $6660  | $4548  | $9634  | $382  | $398  | $6366  | $-  | $-  | $27988  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | 37 | - | 119 | - | - | 125 | - | - | 281 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $6697  | $4548  | $9753  | $382  | $398  | $6491  | $-  | $-  | $28269  |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Residential:** |  |  |  |  |  |  |  |  |  |
| **Residential Mortgages** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $18418  | $23905  | $22954  | $9082  | $8376  | $28572  | $-  | $-  | $111307  |
| Special Mention | - | - | - | - | - | 73 | - | - | 73 |
| Substandard | - | - | 265 | - | 103 | 1555 | - | - | 1923 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $18418  | $23905  | $23219  | $9082  | $8479  | $30200  | $-  | $-  | $113303  |
| **Residential Consumer Construction/Land** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $12522  | $6375  | $2436  | $1161  | $848  | $2808  | $-  | $-  | $26150  |
| Special Mention | - | - | - | - | - | - | - | - | - |
| Substandard | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $12522  | $6375  | $2436  | $1161  | $848  | $2808  | $-  | $-  | $26150  |
| **Totals:** |  |  |  |  |  |  |  |  |  |
| Risk Rating |  |  |  |  |  |  |  |  |  |
| Pass | $116112  | $61166  | $109736  | $94601  | $27693  | $139911  | $78805  | $1604  | $629628  |
| Special Mention | - | - | 41 | 79 | - | 524 | - | - | 644 |
| Substandard | 37 | 1015 | 1348 | 3295 | 1320 | 4086 | 1654 | 569 | 13324 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $116149  | $62181  | $111125  | $97975  | $29013  | $144521  | $80459  | $2173  | $643596  |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The following table details the gross charge-offs of loans by year of origination for the six months ended June 30, 2025 and the year ended December 31, 2024 (dollars in thousands).

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** | **<u>Current Period Gross Charge-Offs by Origination Year (in thousands)</u>** |
| **As of June 30, 2025** | **2025** | **2024** | **2023** | **2022** | **2021** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving Loans Converted to Term** | **Total** |
| Commercial | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- |
| Commercial Real Estate: | - | - | - |  | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | - | - | - |  | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | - | - | - |  | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | - | - | - |  | - | - | - | - | - |
| Consumer: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | - | - | - | 48 | - | 5 | - | - | 53 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | - | - | 44 | 96 | 19 | - | - | - | 159 |
| Residential: | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | - | - | - | - | - | 9 | - | - | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | - | - |  | - | - | - | - | - |
| Total | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 44 | $&nbsp;&nbsp;&nbsp;&nbsp; 144 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 19 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 14 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp; 221 |
| **As of December 31, 2024** | **2024** | **2023** | **2022** | **2021** | **2020** | **Prior** | **Revolving Loans Amortized Cost Basis** | **Revolving Loans Converted to Term** | **Total** |
| Commercial | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8 |
| Commercial Real Estate: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | - | - | - | - | - | - | - | - | - |
| Consumer: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | - | - | - | - | - | 2 | - | - | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | - | - | 74 | - | - | - | - | - | 74 |
| Residential: |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | - | - | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | - | - | - | - | - | - | - | - |
| Total | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 74 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;- | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 2 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; - | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 84 |

---

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The following tables present nonaccrual information by class of loans as of June 30, 2025 and December 31, 2024:

Loans on Nonaccrual Status

*(dollars in thousands)*

---

| | | | |
|:---|:---|:---|:---|
|  | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** |
|  | **Nonaccrual Loans**  | **Nonaccrual Loans**  | **Nonaccrual Loans**  |
|  | **With No Allowance** | **With an Allowance** | **Total** |
| **Commercial** | $390 | $72 | $462 |
| **Commercial Real Estate:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | 33 | - | 33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | 82 | - | 82 |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | 335 | - | 335 |
| **Consumer** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | 192 | - | 192 |
| **Residential:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | 741 | - | 741 |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $1774 | $72 | $1846 |
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Nonaccrual Loans**  | **Nonaccrual Loans**  | **Nonaccrual Loans**  |
|  | **With No Allowance** | **With an Allowance** | **Total** |
| **Commercial** | $279  | $193  | $472  |
| **Commercial Real Estate:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | 43  | - | 43  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | 354  | - | 354  |
| **Consumer** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | 192  | - | 192  |
| **Residential:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | 579  | - | 579  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Total | $1447 | $193 | $1640 |

---

Interest income on nonaccrual loans is recognized only when received in cash. The Company did not record any interest income on nonaccrual loans during the three and six months ended June 30, 2025 or 2024. The Company also reversed all previously accrued but unpaid interest on nonaccrual loans during the three and six months ended June 30, 2025 and 2024.

‎

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

The following tables present an aging analysis of the loan portfolio by class and past due as of June 30, 2025 and December 31, 2024 (dollars in thousands):

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** | **Age Analysis of Past Due Loans as of June 30, 2025** |
|  |  |  |  |  |  |  | **Recorded**  |
|  |  |  | **Greater** |  |  |  | **Investment** |
| **2025** | **30-59 Days** | **60-89 Days** | **than** | **Total Past** |  | **Total**  | **> 90 Days &** |
|  | **Past Due** | **Past Due** | **90 Days** | **Due** | **Current** | **Loans** | **Accruing** |
| Commercial | $129 | $- | $398 | $527 | $69983 | $70510 | $- |
| Commercial Real Estate: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | - | - | - | - | 153526 | 153526 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | - | - | 82 | 82 | 202064 | 202147 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | - | - | - | - | 10678 | 10678 | - |
| Consumer: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | 265 | 139 | - | 404 | 53933 | 54337 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | 147 | - | 80 | 227 | 26053 | 26280 | - |
| Residential: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | 853 | 73 | 152 | 1077 | 107798 | 108875 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | 143 | - | 143 | 28901 | 29044 | - |
| Total | $1394 | $354 | $713 | $2461 | $652936 | $655397 | $- |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** | **Age Analysis of Past Due Loans as of December 31, 2024** |
| **2024** |  |  | **Greater** |  |  |  | **Investment** |
|  | **30-59 Days** | **60-89 Days** | **than** | **Total Past** |  | **Total**  | **> 90 Days &** |
|  | **Past Due** | **Past Due** | **90 Days** | **Due** | **Current** | **Loans** | **Accruing** |
| Commercial | $- | $398 | $74 | $472 | $65946 | $66418 | $- |
| Commercial Real Estate: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Owner Occupied | - | - | 43 | 43 | 140400 | 140443 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Mortgages-Non-Owner Occupied | - | - | - | - | 195089 | 195089 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Commercial Construction/Land | - | - | - | - | 23883 | 23883 | - |
| Consumer: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Open-End | 39 | 1 | - | 40 | 50001 | 50041 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Consumer Closed-End | 112 | 73 | - | 185 | 28084 | 28269 | - |
| Residential: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Mortgages | 174 | 358 | 340 | 872 | 112431 | 113303 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;Residential Consumer Construction/Land | - | - | - | - | 26150 | 26150 | - |
| Total | $325 | $830 | $457 | $1612 | $641984 | $643596 | $- |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Note 8 – Loans and allowance for credit losses (continued)**

Occasionally, the Bank modifies loans for borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions, or payment deferrals. Because the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance is typically not adjusted upon modification. When principal forgiveness is provided, the amount forgiven is charged against the allowance for credit losses.

There were no loan modifications for borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 or June 30, 2024. As of June 30, 2025, no previously modified loans had defaulted within the past twelve months.

**ACL on Unfunded Commitments**

The Company maintains an allowance for off-balance sheet credit exposures, such as unfunded balances for existing lines of credit, commitments to extend future credit, and both standby and commercial letters of credit, when there is a contractual obligation to extend credit and such extension is not unconditionally cancellable by the Company. The allowance for off-balance sheet credit exposures is adjusted through a provision for (or recovery of) credit losses in the Consolidated Statements of Income.

The estimate includes consideration of the likelihood that funding will occur, which is based on a historical funding study derived from internal information, as well as an estimate of expected credit losses on commitments expected to be funded over their estimated life, using the same loss rates that are applied in computing the allowance for loan credit losses. The allowance for credit losses for unfunded loan commitments was $678,000 at June 30, 2025, and is separately classified within Other Liabilities on the Consolidated Balance Sheets.

The following table presents the balance and activity in the ACL for unfunded commitments for the three and six months ended June 30, 2025 and 2024 (dollars in thousands):

---

| | |
|:---|:---|
| **Allowance for Credit Losses on Unfunded Commitments**  |  |
| Balance, March 31, 2025 | $651 |
| Provision for credit losses | 27 |
| **Balance June 30, 2025** | $678 |
| Balance, December 31, 2024 | $543 |
| Provision for credit losses | 135 |
| **Balance June 30, 2025** | $678 |
| **Allowance for Credit Losses on Unfunded Commitments**  |  |
| Balance, March 31, 2024 | $613 |
| Recovery of credit losses | (24) |
| **Balance June 30, 2024** | $589 |
| Balance, December 31, 2023 | $665 |
| Recovery of credit losses | (76) |
| **Balance June 30, 2024** | $589 |

---

**Other Real Estate Owned**

At June 30, 2025 and December 31, 2024, the Company had no consumer mortgage loans secured by residential real estate for which foreclosure was in process. The Company held no residential real estate properties in other real estate owned as of June 30, 2025 and December 31, 2024.

------

[<u>**Table of Contents**</u>](#TOC)

**Note 9 – Recent accounting pronouncements and other authoritative guidance**

In November 2024, the Financial Accounting Standards Board (FASB) issued ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses." ASU 2024-03 requires public companies to disclose specific types of expenses included in the expense captions presented on the face of the income statement as well as make certain other disclosures. The effective date was clarified by the FASB's issuance of ASU 2025-01, which clarified that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted, and the standard may be applied prospectively or retrospectively. The Company does not expect the adoption of ASU 2024-03 to have a material impact on its consolidated financial statements.

**Note 10 - Subsequent Events**

Subsequent events are events or transactions that occur after the balance sheet date but before the financial statements are issued. Recognized subsequent events are those that provide additional evidence about conditions that existed as of the balance sheet date, including the estimates inherent in the preparation of the financial statements. Non-recognized subsequent events are those that provide evidence about conditions that did not exist at the balance sheet date but arose after that date.

Management has reviewed events occurring through the date the financial statements were available to be issued and has determined that no subsequent events occurred requiring accrual or disclosure, other than those already disclosed in the footnotes to the Company's unaudited consolidated financial statements as of June 30, 2025.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Item 2. Management's Discussion and Analysis of Financial Condition and Resu** **lts of Operations**

**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS**

This report contains statements that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Statements made in this document and in any documents incorporated by reference that are not purely historical are forward-looking statements, including statements regarding management's plans, objectives, or goals for future operations, products or services, and forecasts of revenues, earnings, or other performance measures. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. These statements generally may be identified by words such as "believe," "expect," "anticipate," "plan," "estimate," "should," "will," "intend," or similar expressions. Shareholders should note that many factors, some of which are discussed elsewhere in this document, could affect the future financial results of Financial and could cause those results to differ materially from those expressed in forward-looking statements. These factors, many of which are beyond Financial's control, include, but are not limited to, the following:

Problems with technology utilized by us, including potential exposure to fraud, negligence, computer theft, cyber-crime, cyber-threats, and the Company's ability to maintain the security of its data processing and information technology systems.

Operating, legal, and regulatory risks, including the effects of legislative or regulatory developments affecting the financial industry generally or Financial specifically, such as government legislation and policies (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act and its related regulations), which change from time to time and over which we have no control, and increased competition from other providers of financial services due to such regulations.

Economic, market, political, and competitive forces affecting Financial's banking and other businesses, including changes in interest rates, monetary policy, and general economic conditions, which may impact net interest income, credit quality, loan demand, or overall conditions in our market area.

Geopolitical risks, including economic and political tensions with China, the ongoing war between Russia and Ukraine and potential expansion of combatants, sanctions on Russia, and the potential impact of tariffs, trade restrictions, or changes in U.S. trade policy on businesses in our market area and our business and agricultural borrowers, all of which may have a destabilizing effect on financial markets and economic activity and could indirectly affect credit quality, loan demand, or overall economic conditions in our market area.

The ability to maintain adequate liquidity by retaining deposit customers and secondary funding sources, especially if the Company's or banking industry's reputation becomes damaged.

The adequacy of the level of the Company's allowance for credit losses, the amount of credit loss provisions required in future periods, and the failure of assumptions underlying the allowance for credit losses.

Reliance on our management team, including our ability to attract and retain key personnel.

Changes in the value of real estate securing loans made by the Bank.

Adoption of new accounting standards or changes in existing standards.

Compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Financial may pursue or implement.

The risk that Financial's analysis of these risks and forces is incorrect or that the strategies developed to address them are unsuccessful.

The stability of the overall banking industry in the United States.

Other risks and uncertainties set forth in this Quarterly l Report on Form 10-Q and, from time to time, in our other filings with the Securities and Exchange Commission ("SEC").

Other risks, uncertainties, and factors could cause our actual results to differ materially from those projected in any forward-looking statements we make. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

------

[<u>**Table of Contents**</u>](#TOC)

These factors should be considered when evaluating the forward-looking statements, and you should not place undue reliance on such statements. This discussion and analysis should be read in conjunction with the description of our "Risk Factors" in Item 1A of the most recently filed Form 10-K.

**GENERAL**

*Critical Accounting Policies*

Bank of the James Financial Group, Inc.'s ("Financial" or the "Company") financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). As a community bank primarily serving central Virginia, the financial information contained within our statements is, to a significant extent, based on measures of the financial effects of transactions and events that have already occurred, such as lending activities tied to local real estate markets and small business operations. A variety of factors—particularly regional economic conditions, fluctuations in interest rates, and changes in real estate values in our market area—could affect the ultimate value obtained when earning income, recognizing an expense, recovering an asset, or relieving a liability. In addition, GAAP itself may evolve from one previously acceptable method to another, potentially altering the timing of how these events impact our transactions, even if the underlying economics remain unchanged.

The Allowance for Credit Losses on Loans ("ACLL") is management's estimate of the current expected credit losses in our loan portfolio and held-to-maturity securities portfolio. With the exception of loans related to agriculture, the Company uses a discounted cash flow model to estimate its current expected credit losses in our loan portfolio and held-to-maturity securities portfolio. Actual losses could differ significantly from the historical factors that we use in estimating risk. For information on the Company's policies on the ACLL, please refer to Note 2 – "Allowance for Credit Losses - Loans" in the Company's Form 10-K for the year ended December 31, 2024. See "Management's Discussion and Analysis Results of Operations – Allowance and Provision for Credit losses" below for further discussion of the allowance for credit losses.

Goodwill arises from business combinations and is generally determined as the excess of fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquired entity, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. The Company has selected September 1 of each year as the date to perform the annual impairment test. Impairment testing requires a qualitative assessment or that the fair value of each of the Company's reporting units be compared to the carrying amount of their net assets, including goodwill. If the fair value of a reporting unit is less than its carrying value, an expense may be required to write down the related goodwill to record an impairment loss. Determining fair value is subjective, requiring the use of estimates, assumptions and management judgment. Intangible assets with finite useful lives are amortized over their estimated useful lives to their estimated residual values, if any. Goodwill is the only intangible asset with an indefinite life on our consolidated balance sheet.

*Overview*

The following overview of our business has not materially changed since our Annual Report on Form 10-K for the year ended December 31, 2024.

Financial is a bank holding company headquartered in Lynchburg, Virginia. Our primary business is retail banking which we conduct through our wholly-owned subsidiary, Bank of the James (which we refer to as the "Bank"). We conduct four other business activities: mortgage banking through the Bank's Mortgage Division (which we refer to as "Mortgage"), investment services through the Bank's Investment division (which we refer to as "Investment Division"), insurance activities through BOTJ Insurance, Inc., a subsidiary of the Bank, (which we refer to as "Insurance Business"), and as of December 31, 2021, investment advisory services through the Company's wholly-owned subsidiary, Pettyjohn, Wood & White, Inc. (which we refer to as "PWW").

The Bank is a Virginia banking corporation headquartered in Lynchburg, Virginia. The Bank was incorporated under the laws of the Commonwealth of Virginia as a state-chartered bank in 1998 and began banking operations in July 1999. The Bank was organized to engage in general retail and commercial banking business. The Bank is a community-oriented financial institution that

------

[<u>**Table of Contents**</u>](#TOC)

provides varied banking services to individuals, small and medium-sized businesses, and professional concerns. Historically, our primary market area has been the Central Virginia, Region 2000 area, which encompasses the seven jurisdictions of the Town of Altavista, Amherst County, Appomattox County, the Town of Bedford, Bedford County, Campbell County, and the City of Lynchburg. The Bank has expanded to other areas in Virginia, specifically Roanoke, Charlottesville, Harrisonburg, Blacksburg, Lexington, Rustburg, Buchanan, and Nellysford. The Bank strives to provide its customers with products comparable to statewide regional banks located in its market areas, while maintaining the prompt response time and level of service of a community bank. Management believes this operating strategy has particular appeal in the Bank's market areas.

We conduct our investment advisory business through PWW, which Financial acquired on December 31, 2021. PWW is a Lynchburg, Virginia-based investment advisory firm that has approximately $929,957,000 in assets under management and advisement as of June 30, 2025. PWW generates revenue primarily through investment advisory fees.

The Bank's principal office is located at 828 Main Street, Lynchburg, Virginia 24504 and its telephone number is (434) 846-2000. The Bank also maintains a website at www.bankofthejames.bank.

Our operating results depend primarily upon the Bank's net interest income, which is determined by the difference between (i) interest and dividend income on earning assets—consisting primarily of loans, investment securities, and other investments—and (ii) interest expense on interest-bearing liabilities, consisting principally of deposits and other borrowings. The Bank's net income is also affected by its provision for credit losses, as well as the level of its noninterest income (including gains on sales of loans held for sale, service charges, and investment advisory fees) and its noninterest expenses (including salaries and employee benefits, occupancy expense, data processing expenses, Federal Deposit Insurance Corporation premiums, expenses in complying with regulatory requirements, miscellaneous other expenses, franchise taxes, and income taxes).

The Bank intends to enhance its profitability by increasing its market share in its service areas, providing additional services to customers, and controlling costs.

The Bank services its banking customers through the following locations in Virginia:

<u>Full-Service Branches</u>

The main office located at 828 Main Street in Lynchburg, Virginia (the "Main Street Office"),

A branch located at 5204 Fort Avenue in Lynchburg, Virginia (the "Fort Avenue Branch"),

A branch located at 4935 Boonsboro Road, Suites C and D in Lynchburg, Virginia (the "Boonsboro Branch"),

A branch located at 4105 Boonsboro Road in Lynchburg, Virginia (the "Peakland Branch"),

A branch located at 4698 South Amherst Highway in Amherst County, Virginia (the "Madison Heights Branch"),

A branch located at 17000 Forest Road in Forest, Virginia (the "Forest Branch"),

A branch located at 164 South Main Street, Amherst, Virginia (the "Amherst Branch"),

A branch located at 1405 Ole Dominion Boulevard in the Town of Bedford, Virginia, located off of Independence Boulevard (the "Bedford Branch"),

A branch located at 1110 Main Street, Altavista, Virginia (the "Altavista Branch"),

A branch located at 1391 South High Street, Harrisonburg, Virginia (the "Harrisonburg Branch"),

A branch located at 1745 Confederate Blvd, Appomattox, Virginia (the "Appomattox Branch"),

A branch located at 225 Merchant Walk Avenue, Charlottesville, Virginia (the "5th Street Station Branch"),

A branch located at 3562 Electric Road, Roanoke, Virginia (the "Roanoke Branch"),

A branch located at 45 South Main St., Lexington, Virginia (the "Lexington Branch"),

A branch located at 550 Water St., Charlottesville, Virginia (the "Water Street Branch"),

A branch located at 2101 Electric Rd, Roanoke, Virginia (the "Oak Grove Branch"),

A branch located at 13 Village Highway, Rustburg, Virginia (the "Rustburg Branch"),

A branch located at 19792 Main Street, Buchanan, Virginia (the "Buchanan Branch");

A temporary branch located at 2773 Rockfish Valley Highway, Nellysford, Virginia (the "Temporary Nellysford Branch"); and

------

[<u>**Table of Contents**</u>](#TOC)

A branch located at 20795 Timberlake Road, Lynchburg, Virginia (the "Timberlake Branch").

<u>Limited Service Branches</u>

Westminster-Canterbury facilities located at 501 VES Road, Lynchburg, Virginia, and

Westminster-Canterbury facilities located at 250 Pantops Mountain Road, Charlottesville, Virginia.

<u>Loan Production Offices</u>

Residential mortgage loan production office located at the Forest Branch,

Residential mortgage loan production office located at 570 West Main St., Wytheville, Virginia,

Residential mortgage loan production office located at 2001 South Main Street, Blacksburg, Virginia, and

Commercial, consumer and residential mortgage loan production office located at the Water Street Branch.

The Investment division and the Insurance Business operate primarily out of offices located at the Main Street Office. PWW operates our investment advisory business primarily from its offices at 1925 Atherholt Road in Lynchburg.

The Bank continuously evaluates areas within our service areas to identify viable branch locations. Based on this evaluation, the Bank may acquire additional suitable sites.

Subject to regulatory approval, the Bank may open additional branches during the next two fiscal years. Although numerous factors could influence the Bank's expansion plans, the following discussion provides a general overview of the additional branch locations that the Bank currently is considering, including the following property that we own and are holding for expansion:

*Real Property located at 2935 Rockfish Valley Highway, Nellysford, Virginia.* On September 18, 2023, the Bank purchased real property located at 2935 Rockfish Valley Highway, Nellysford, Virginia. The building on the property previously served as a bank branch for another financial institution. The Bank anticipates that the cost to upfit the building will be minimal. The property is subject to a restrictive covenant that prohibits the Bank from using the property for any banking-related activity until the covenant expires in September 2025. Following the expiration of this restrictive covenant, the Bank intends to use this property as a permanent branch in Nellysford, Virginia. We anticipate relocating the Temporary Nellysford Branch to this location in the fall of 2025.

*Real property located at 1925 Atherholt Road, Lynchburg, Virginia*. On December 31, 2021, the Bank purchased real property located at 1925 Atherholt Road, Lynchburg, Virginia. The building currently serves as the offices for Financial's wholly-owned subsidiary, PWW. PWW is currently leasing the space from the Bank on a month-to-month basis. While the Bank currently does not have a timeline for a branch at this location, the space is attractive for a branch due to its close proximity to Centra's Lynchburg General Hospital. The investment needed to upfit the property will be minimal.

Although the Bank cannot predict the financial impact of each new branch with certainty, management generally anticipates that each new branch will become profitable within 12 to 18 months of operation.

The Bank continues to evaluate suitable branch locations and may acquire properties for expansion in the next 12 months. Future branch openings are subject to regulatory approval.

**OFF-BALANCE SHEET ARRANGEMENTS**

The Bank is party to various financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit risk and interest rate risk exceeding the amount recognized in the balance sheets and could impact the overall liquidity and capital resources to the extent customers accept or use these commitments.

------

[<u>**Table of Contents**</u>](#TOC)

The Bank's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. A summary of the Bank's commitments follows:

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **December 31, 2024** |
|  | **(in thousands)** | **(in thousands)** |
| Commitments to extend credit | $186868 | $182522 |
| Letters of Credit | 2426 | 3507 |
| Total | $189294 | $186029 |

---

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on the Bank's credit evaluation of the customer.

Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on the Bank's credit evaluation of the customer.

The Bank has rate lock commitments to originate mortgage loans through its Mortgage Division. The Bank has entered into corresponding commitments with third-party investors to sell each of these loans that close. No other obligation exists. As a result of these contractual relationships with these investors, the Bank is not exposed to losses, nor will it ultimately realize gains related to its rate lock commitments due to changes in interest rates.

**SUMMARY OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

The following discussion represents management's discussion and analysis of the financial condition of Financial as of June 30, 2025 and December 31, 2024 and the results of operations of Financial for the three and six-month periods ended June 30, 2025 and 2024. This discussion should be read in conjunction with the financial statements included elsewhere herein. All financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America.

**Financial Condition Summary**

**June 30, 2025 as Compared to December 31, 2024**

Total assets were $1,004,242,000 on June 30, 2025 compared with $979,244,000 at December 31, 2024, an increase of 2.56%. The increase in total assets was primarily due to growth in federal funds sold, securities available-for-sale, loans (net of the allowance for credit losses), and loans held for sale.

Total deposits increased from $882,404,000 as of December 31, 2024 to $910,527,000 on June 30, 2025, an increase of 3.19%. This growth was largely driven by the reversal of our one-way Insured Cash Sweep (ICS) placements—initiated at year-end 2024 to manage balance sheet size—which returned to our books early in 2025. We continue to utilize the reciprocal portion of the ICS program for customers requiring full FDIC insurance (where those balances remain on our balance sheet as brokered deposits), and may re-deploy the non-reciprocal option again as market conditions warrant.

Total loans, excluding loans held for sale, increased to $655,397,000 on June 30, 2025 from $643,596,000 on December 31, 2024. Loans, excluding loans held for sale and net of deferred fees and costs and including the allowance for credit losses, increased to $649,089,000 as of June 30, 2025 from $636,552,000 on December 31, 2024, an increase of 1.97%. This increase was primarily due to higher balances in commercial loans (up $4,092,000), commercial real estate (up $6,936,000), and consumer loan categories (up $2,307,000), partially offset by decreases in residential loan portfolios (down $1,534,000).

------

[<u>**Table of Contents**</u>](#TOC)

The following summarizes the position of the Bank's loan portfolio as of the dates indicated by dollar amount and percentages (dollar amounts in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | June 30, 2025 | June 30, 2025 | December 31, 2024 | December 31, 2024 |
|  | Amount | Percentage | Amount | Percentage |
| Commercial | $70510 | 10.76% | $66418 | 10.32% |
| Commercial Real Estate | 366351 | 55.90% | 359415 | 55.84% |
| Consumer | 80617 | 12.30% | 78310 | 12.17% |
| Residential | 137919 | 21.04% | 139453 | 21.67% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total loans | $655397 | 100.00% | $643596 | 100.00% |

---

Subsegments of the loan portfolio are set forth in Note 8 of our financial statements. As a community bank, the Bank is committed to growing assets through quality loan growth by providing credit to small and mid-size businesses and individuals within the markets it serves. Based on the loan portfolio as of June 30, 2025, non-owner occupied commercial real estate loans and construction and land development loans were approximately $212,825,000, or 32.5 % of total loans.

We have expertise and a long history of originating and managing commercial real estate loans. Our strong credit underwriting process includes management and board oversight. We perform rigorous monitoring, stress testing and reporting of these portfolios at the management and board levels, and we continue to monitor concentration levels in our commercial real estate loans monthly.

The Bank closely monitors concentrations within its commercial real estate loan portfolio. As of June 30, 2025, non-owner occupied commercial real estate loans totaled $202,147,000, or approximately 31% of total loans. This amount was calculated by purpose code and is consistent with the Call Report that the Bank files with the FDIC. The Bank has minimal exposure to loans secured by large office buildings or shopping centers (less than 5% of the non-owner occupied CRE portfolio). The majority of our non-owner occupied commercial loans are secured by smaller, multi-tenant properties diversified across various industries and geographies within our market areas.

The Bank does not have any non-owner occupied commercial loans secured by properties in major city centers. We have not seen an increase in delinquencies in loans secured by non-owner occupied commercial real estate.

In addition, to help manage risk, we actively manage and monitor our commercial real estate risk through the following, when appropriate:

**Origination and Analysis**

We have a thorough loan origination process. For all CRE loans secured by real estate collateral, we require an appraisal or valuation at the time of origination. We generally do not approve loans with a loan-to-value ratio exceeding 80%. An individual property cash flow analysis is performed, and, if appropriate, a global cash flow analysis is also conducted. We generally require a debt service coverage ratio of at least 1.2x.

**Ongoing Risk Management**

Following origination, we continue to manage risk. Our ongoing risk management includes:

Utilizing enhanced risk rating systems specific to CRE exposures;

Obtaining regular third-party loan reviews of the CRE portfolio;

Obtaining subsequent appraisals when either required by regulations or dictated by our internal policies;

Stress testing of property cash flows using various vacancy and rate scenarios during underwriting;

Regularly monitoring local market conditions and property sector trends;

------

[<u>**Table of Contents**</u>](#TOC)

Meeting at least annually with clients to which the Bank has significant exposure, along with market-level monitoring of vacancy rates and rental trends;

Performing annual reviews, including the review of current financial information, rate shocking, and collecting and analyzing rent rolls and operating statements at least annually; and

Utilizing a risk rating system that incorporates both property and borrower performance metrics.

**Credit Enhancements**

Where appropriate, we mitigate risk by obtaining credit enhancements. Typical enhancements to CRE loans include personal guarantees, secondary collateral, and liquid collateral.

The following table sets forth information for non-owner occupied CRE loans for the four largest categories of loans (classified by purpose code and collateral description) having the highest current principal balance:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Commercial Real Estate Loan Portfolio (CRE)**<br>**Non-Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Non-Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Non-Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Non-Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** |  |  |
| **Collateral Description** | **Total Number of Loans** | **Current Balance** | **% of Total Loans** | **Average Balance** | **Weighted Avg LTV of Top 5 Loans (1)** |
| Multi-Family (5 or more) | 41 | $50278 | 7.69% | $1226 | 53.91% |
| Hotel/Motel | 9 | 31898 | 4.88% | 3544 | 51.87% |
| Office Building | 29 | 22613 | 3.46% | 646 | 40.58% |
| Retail Store | 27 | 20180 | 3.08% | 776 | 60.35% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.

The following table sets forth information for owner occupied CRE Loans set forth the four largest categories of loans (classified by purpose code and collateral description) having the highest current principal balance:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Commercial Real Estate Loan Portfolio (CRE)**<br>**Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** | **Commercial Real Estate Loan Portfolio (CRE)**<br>**Owner Occupied**<br>**(dollars in thousands)**<br>**As of June 30, 2025** |  |  |
| **Collateral Description** | **Total Number of Loans** | **Current Balance** | **% of Total Loans** | **Average Balance** | **Weighted Avg LTV of Top 5 Loans (1)** |
| Office Building | 78 | $32356 | 4.95% | $431 | 57.11% |
| Industrial | 32 | &nbsp;&nbsp;&nbsp;&nbsp;33459 | 5.11% | 984 | 56.83% |
| Medical Building | 26 | 14727 | 2.25% | 579 | 72.25% |
| Retail Store | 29 | 14506 | 2.22% | 518 | 56.60% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Loan-to-value is based on collateral valuation at origination date against current bank-owned principal.

Total nonperforming assets, which consist of nonaccrual loans, loans past due 90 days or more and still accruing were $1,846,000 at June 30, 2025, compared with $1,640,000 at December 31, 2024. As discussed under "Results of Operations—

------

[<u>**Table of Contents**</u>](#TOC)

Allowance and Provision for Credit Losses," management has provided for any anticipated losses on these loans in the allowance for credit losses.

Loan payments received on nonaccrual loans are first applied to principal. When a loan is placed on nonaccrual status, all accrued but unpaid interest is reversed, accrual of interest is discontinued until repayment is assured, and additional provisions may be necessary for actual losses.

OREO represents real property acquired by the Bank for debts previously contracted, including through foreclosure or deeds in lieu of foreclosure. We had no OREO at either June 30, 2025, or December 31, 2024. The Bank neither acquired nor disposed of any OREO during the quarter ended June 30, 2025; the OREO balance remained zero.

Cash and cash equivalents increased to $77,907,000 at June 30, 2025, from $73,309,000 at December 31, 2024. Cash and cash equivalents consist of cash due from correspondents, cash in vault, and overnight investments (including federal funds sold). Deposit inflows allowed management to deploy excess liquidity into overnight Fed funds. Cash and cash equivalents are subject to routine fluctuations in deposits, including transactional accounts and professional settlement accounts.

Securities held-to-maturity were essentially flat, decreasing slightly to $3,598,000 at June 30, 2025, from $3,606,000 at December 31, 2024, due to normal net amortization of premiums.

Securities available-for-sale, carried at fair market value, increased by $8,669,000 to $196,585,000 at June 30, 2025, from $187,916,000 at December 31, 2024. During the quarter ended June 30, 2025, the Bank purchased $6,280,000 of available-for-sale securities and received $12,000,000 in proceeds from calls, maturities, and paydowns. As of June 30, 2025, we had an unrealized tax-effected loss of $23,737,000 (or $18,753,000 after tax benefit). We do not expect to realize these losses, as we have both the intent and ability to hold the securities until recovery or maturity.

Investment in federal agencies (Federal Reserve and FHLBA) stock totaled $1,461,000 at June 30, 2025, compared with $1,454,000 at December 31, 2024. Both Federal Reserve and FHLBA stock are restricted securities; their value for impairment evaluation is based on ultimate par value recoverability rather than temporary market declines.

*Liquidity and Capital*

Liquid assets, on a consolidated basis, were $274,492,000 on June 30, 2025 in the form of cash, interest-bearing and noninterest-bearing deposits with banks, federal funds sold and available-for-sale investments. The Bank has pledged (market values):

approximately $37,000,000 of our available-for-sale securities as collateral with correspondent banks, including the FHLBA, for collateralized lines of credit;

approximately $49,000,000 of our available-for-sale securities as security for public deposits; and

approximately $26,000,000 of our available-for-sale securities as collateral for advances at the Federal Reserve Bank's discount window.

If additional liquidity is needed, the Bank can purchase up to $53,000,000 of Fed funds through correspondent relationships and borrow from the FHLBA by pledging additional investments. In addition, the Bank has borrowing capacity with the FHLBA of approximately $20,000,000 related to pledged loans. As of June 30, 2025, the Bank had no borrowings from any of these sources. Management believes that liquid assets were adequate at June 30, 2025 and anticipates additional liquidity from deposit growth and loan repayments.

As of June 30, 2025, the Bank had no borrowings from any of these sources. Management believes that liquid assets were adequate at June 30, 2025. Management anticipates that additional liquidity will be provided by the growth in deposit accounts and loan repayments from customers.

While we have not experienced unusual pressure on deposit balances or liquidity, management continues to closely monitor sources and uses of funds to meet cash flow requirements while seeking to maximize profits. The Company's total uninsured

------

[<u>**Table of Contents**</u>](#TOC)

deposits—amounts, subject to aggregation rules, that exceed the FDIC insurance limit of $250,000—were approximately $282,000,000, or 31% of total deposits, at June 30, 2025. These were estimated using the same methodologies and assumptions as regulatory reporting.

At June 30, 2025, the Bank had a leverage ratio of 8.85%, a Tier 1 risk-based capital ratio and a Common Equity Tier 1 (CET1) ratio of 11.38%, and a total risk-based capital ratio of 12.19%. As of both June 30, 2025 and December 31, 2024, the Bank's regulatory capital levels exceeded those established for well-capitalized institutions. The Tier 1 risk-based capital ratio decreased from December 31, 2024, primarily because the Bank made a dividend payment to Financial of $5,000,000 in June 2025, which Financial applied towards the retirement of approximately $10,050,000 in debt at maturity. This decrease was mitigated by net income of $3,546,000 for the six months ended June 30, 2025.

In June 2020, Financial issued $10,050,000 in notes pursuant to a private placement. The notes bore interest at 3.25% per annum and matured on June 30, 2025. As discussed in Note 4, at maturity, Financial paid the notes in full. Financial expects to save approximately $327,000 annually in interest expense as a result of retiring this debt.

**Bank Level Only Capital Ratios**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Analysis of Capital for Bank of the James (Bank only)** | **Analysis of Capital for Bank of the James (Bank only)** | **Analysis of Capital for Bank of the James (Bank only)** |  |  |
| **(dollars in thousands)** | **(dollars in thousands)** | **(dollars in thousands)** |  |  |
|  | June 30, | December 31, |  |  |
| Analysis of Capital | 2025 | 2024 |  |  |
| Tier 1 capital |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common Stock | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 3742 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3742 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Surplus | 22325 | 22325 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 62863 | 65292 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Tier 1 capital | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 88930 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 91359 |  |  |
| Common Equity Tier 1 Capital (CET1) | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 88930 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 91359 |  |  |
| Tier 2 capital |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Allowance for credit losses | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6308 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7044 |  |  |
| Total Tier 2 capital: | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 6308 | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7044 |  |  |
| Total risk-based capital | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 95238 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 98403 |  |  |
| Risk weighted assets | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 781581 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;766614 |  |  |
| Average total assets | $&nbsp;&nbsp;&nbsp;&nbsp; 1005021 | $&nbsp;&nbsp;&nbsp;&nbsp; 1010594 |  |  |
|  | Actual | Actual | Regulatory Benchmarks | Regulatory Benchmarks |
|  |  |  | For Capital | For Well |
|  | June 30, | December 31, | Adequacy | Capitalized |
|  | 2025 | 2024 | Purposes (1) | Purposes |
| Capital Ratios: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier 1 capital to average total assets | 8.85% | 9.04% | 4.000% | 5.000% |
| &nbsp;&nbsp;&nbsp;&nbsp;Common Equity Tier 1 capital | 11.38% | 11.92% | 7.000% | 6.500% |
| &nbsp;&nbsp;&nbsp;&nbsp;Tier 1 risk-based capital ratio | 11.38% | 11.92% | 8.500% | 8.000% |
| &nbsp;&nbsp;&nbsp;&nbsp;Total risk-based capital ratio | 12.19% | 12.84% | 10.500% | 10.000% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Includes the capital conservation buffer of 2.50% for all ratios, excluding the Tier 1 capital to average total assets ratio.

The above tables set forth the capital position and analysis for the Bank only. Because total assets on a consolidated basis are less than $3,000,000,000, Financial is not subject to the consolidated capital requirements imposed by the Bank Holding Company

------

[<u>**Table of Contents**</u>](#TOC)

Act. Consequently, Financial does not calculate its financial ratios on a consolidated basis. If calculated, the capital ratios for the Company on a consolidated basis at June 30, 2025 would be lower than those of the Bank, because a portion of the proceeds from the sale of notes previously issued by the holding company were contributed to the Bank as equity.

In July 2013, the Federal Reserve Board approved a final rule establishing a regulatory capital framework for smaller, less complex financial institutions. The rule was fully implemented on January 1, 2019, and established a capital conservation buffer of 2.5%. As a result, the Bank is required to maintain a minimum ratio of Tier 1 capital to average total assets of 4.00% (exclusive of the capital conservation buffer), a minimum ratio of common equity Tier 1 capital to risk-weighted assets of 7.0% (inclusive of the capital conservation buffer), and a Tier 1 risk-based capital ratio of 8.5% (inclusive of the capital conservation buffer). Failure to maintain the capital conservation buffer will limit the ability of the Bank and Financial to pay dividends, repurchase shares, or pay discretionary bonuses. The rule also raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking organizations.

**Results of Operations**

**Comparison of the Three and Six Months Ended June 30, 2025 and 2024**

*Earnings Summary*

For the three and six months ended June 30, 2025, the Company reported net income of $2,704,000 and $3,546,000, respectively, compared with net income of $2,148,000 and $4,335,000 for the same periods in 2024. This represents an increase of $556,000, or 25.9%, for the three-month period and a decrease of $789,000, or 18.2%, for the six-month period. Basic and diluted earnings per common share were each $0.60 and $0.78 for the three and six months ended June 30, 2025, compared with $0.47 and $0.95 for the same periods ended June 30, 2024.

The increase in net income in the three months ended June 30, 2025 from the three months ended June 30, 2024 was primarily driven by higher net interest income, credit loss recoveries and lower interest expense, and was partially offset by an increase in noninterest expense and a modest decline in noninterest income. The decrease for the six months ended June 30, 2025 from the six months ended June 30, 2024 was driven primarily by an approximately $1,000,000 fee paid in the first quarter of 2025 to a consultant for services rendered in negotiating a contract with our core services provider. The following provides a more detailed analysis of the components that impacted net income for the three and six-month periods ended June 30, 2025, as compared with the same periods in 2024:

For the three and six months ended June 30, 2025, net interest income increased to $8,250,000 and $15,969,000 from $7,091,000 and $14,041,000 for the same periods in 2024, reflecting growth in the loan portfolio, higher yields on earning assets and an 11.9% decline in total interest expense.

For the three months ended June 30, 2025, the Company recorded a credit loss recovery of $528,000 compared to a credit loss recovery of $123,000 for the same period in 2024, positively impacting net income. For the six months ended June 30, 2025, credit loss recoveries decreased to $391,000 compared with $676,000 for the same period in 2024.

For the three and six months ended June 30, 2025, noninterest expense increased to $9,455,000 and $19,281,000 from $8,739,000 and $16,827,000 for the same periods in 2024, driven by higher professional fees and continued investments in technology and customer-facing systems.

 For the three months ended June 30, 2025, noninterest income declined to $4,075,000 from $4,191,000 for the same period in 2024, primarily reflecting lower other income and the absence of gains on sales of available-for-sale securities. For the six months ended June 30, 2025, noninterest income increased to $7,358,000 from $7,498,000 for the same period in 2024, driven by higher gains on sales of loans held for sale and increased wealth management fees, partially offset by lower other income and the absence of securities gains.

These operating results represent an annualized return on average stockholders' equity of 15.89% and 10.81% for the three and six-month periods ended June 30, 2025, compared with 14.35% and 14.60% for the three and six-month periods ended June 30, 2024. The increase for the three months ended June 30, 2025, from the comparable 2024 period was due primarily to higher net income and relatively stable average equity, while the decrease for the six months ended June 30, 2025, versus the first six months of

------

[<u>**Table of Contents**</u>](#TOC)

2024 reflected lower net income and an increase in average equity resulting from higher retained earnings. The Company had an annualized return on average assets of 1.06% and 0.70% for the three and six-month periods ended June 30, 2025, compared with 0.87% and 0.89% for the three and six-month periods ended June 30, 2024. The increase in return on average assets for the quarter was driven by the improved net income performance, while the decline for the six-month period largely resulted from the year-over-year decrease in net income coupled with growth in average assets.

See "*Noninterest Income"* below for mortgage business and wealth management segment discussions.

*Interest Income, Interest Expense, and Net Interest Income*

For the three and six months ended June 30, 2025, interest income increased to $11,638,000 and $22,872,000 from $10,935,000 and $21,444,000 for the same periods in 2024, primarily due to higher interest rates on our interest-earning assets. The average rate on loans was approximately 5.70% and 5.63% for the three and six months ended June 30, 2025, compared with 5.42% and 5.35% for the same periods in 2024. The rate on total average earning assets also rose to 4.86% and 4.80%, up from 4.68% and 4.62%. These increases were driven by a general increase in market interest rates, the origination of new loans at higher yields over the past six to twelve months, and the repricing of adjustable-rate loans in the portfolio.

For the three and six months ended June 30, 2025, interest expense was $3,388,000 and $6,903,000, compared with $3,844,000 and $7,403,000 for the same periods in 2024. This decline resulted primarily from reductions in rates paid on certain deposit categories during the periods. The Company's average rate paid on interest-bearing deposits was approximately 1.66% and 1.70% for the three and six months ended June 30, 2025, compared with 1.94% and 1.89% for the three and six months ended June 30, 2024. The Company's average rate paid on total interest-bearing liabilities was approximately 1.71% and 1.70% for the three and six months ended June 30, 2025, compared with 1.99% and 1.93% for the three and six months ended June 30, 2024.

The fundamental source of the Bank's net revenue is net interest income, the difference between (i) interest and dividend income on interest-earning assets (primarily loans, investment securities, and other investments) and (ii) interest expense on interest-bearing liabilities (principally deposits and other borrowings). Net interest income for the three months ended June 30, 2025, was $8,250,000, compared to $7,091,000 for the same period in 2024. The net interest margin was 3.45% for the quarter ended June 30, 2025, versus 3.03% for the comparable period in 2024. The margin expansion was largely because higher yields on our earning assets outpaced growth in the cost of funds. The deposit mix continued to shift, with time deposits comprising a smaller share of total interest-bearing liabilities. Although the Federal Reserve reduced the federal funds rate in late 2024, the current rate environment remains uncertain and may continue to pressure the margin in future periods. For example,

While management does not anticipate it will be necessary to raise deposit rates, if we need to raise rates on deposits, there likely would be an adverse impact on our margin and profitability.

A stabilizing interest rate environment is likely to allow us to increase our net interest margin.

In the event of rapid rate decreases, our net interest margin could come under pressure in the short term, as the Bank is currently asset-sensitive.

Other financial impacts could occur, though such potential impacts are unknown at this time.

Financial's net interest margin analysis and average balance sheets are shown in Schedule I below.

*Noninterest Income* 

Noninterest income is comprised primarily of fees and charges on transactional deposit accounts, gains on sales of mortgage loans held for sale, commissions on sales of investments, fees generated from treasury management services, fees generated from our investment advisory business, and bank-owned life insurance income.

Noninterest income totaled $4,075,000 and $7,358,000 for the three and six months ended June 30, 2025, compared to $4,191,000 and $7,498,000 for the same periods in 2024. The slight decrease was primarily the result of lower other income (down

------

[<u>**Table of Contents**</u>](#TOC)

$451,000) and the absence of any gains on sales of available-for-sale securities (versus $40,000 for the three months ended June 30, 2024). These decreases were partially offset by increases in:

Gains on sale of loans held for sale (primarily through the Mortgage Division), which increased to $1,589,000 and $2,426,000 for the three and six months ended June 30, 2025, from $1,273,000 and $2,200,000 for the same periods in 2024.

Wealth management fees**,** which rose to $1,300,000 and $2,555,000 from $1,176,000 and $2,339,000.

Life insurance income, which grew to $190,000 and $378,000 from $183,000 and $342,000.

For the three and six months ended June 30, 2025, service charges, fees and commissions were $975,000 and $1,956,000, compared with $986,000 and $1,939,000 for the same periods in 2024, reflecting essentially flat growth year over year. Other noninterest income declined to $21,000 and $43,000 for the three and six months ended June 30, 2025, from $533,000 and $638,000 in the comparable 2024 periods.

The Bank, through its Mortgage division**,** originates both conforming and non-conforming consumer residential mortgage loans in the markets we serve. As part of the Bank's overall risk management strategy, all loans originated and closed by the Mortgage Division are presold to major national mortgage banking or financial institutions. The Mortgage Division's primary source of revenue is gains on sale of loans held for sale. The Mortgage Division assumes no credit or interest rate risk on these mortgages, except in limited circumstances such as first payment default.

Purchase mortgage originations totaled $52,793,913 and $81,117,249 or 87.30% and 86.12% respectively, of total mortgage loans originated in the three and six months ended June 30, 2025, as compared to $47,202,810 and $78,218,322 or 87.15% and 86.28%, respectively, of the total mortgage loans originated in the same periods in 2024. Because of a relatively higher mortgage interest rate environment, management anticipates that in the short term, purchase mortgage originations will continue to represent a significant percentage of mortgage originations. Management also believes that a continued elevated interest environment could continue to limit refinancing activity.

Mortgage rates increased dramatically in 2022 and 2023 and remain elevated compared with recent history. While rates have generally stabilized since then, these higher levels continue to negatively impact mortgage origination volume. Due to the uncertainty surrounding current and near-term economic conditions—arising from inflation, as well as geopolitical and economic concerns—management cannot predict future mortgage rates. Management also believes that relatively high interest rates may continue to put pressure on revenue from the mortgage segment.

Our Investment division provides brokerage services through an agreement with a third-party broker-dealer. Pursuant to this arrangement, the third-party broker-dealer operates a service center adjacent to one of the Bank's branches. The center is staffed by two dual employees of the Bank and the broker-dealer. Investment receives commissions on transactions generated and, in some cases, ongoing management fees such as mutual fund 12b-1 fees. The Investment division's financial impact on our consolidated revenue has been minimal. Although management cannot predict the financial impact of Investment with certainty, management anticipates that the Investment division's revenue as a percentage of our overall noninterest income will remain minimal in 2025.

We conduct our investment advisory business through PWW**,** which Financial acquired on December 31, 2021. PWW, based in Lynchburg, Virginia, had approximately $929,957,000 in assets under management and advisement as of June 30, 2025, as compared to $853,997,000 on December 31, 2024. This increase was due to both the inflow of new assets of approximately $33,960,000 during the six months ended June 30, 2025 and a general increase in the market value of publicly traded equity securities. PWW operates as a subsidiary of Financial and generates revenue primarily through investment advisory fees, which vary based on the value of assets under management. These assets may fluctuate due to client action and market conditions. Despite potential fluctuations, we anticipate that PWW will continue to contribute meaningfully to the Company's consolidated net income.

The Bank provides insurance and annuity products to its customers and others through its Insurance subsidiary. The Bank has three employees licensed to sell insurance products through Insurance. Insurance generates minimal revenue, and its financial impact

------

[<u>**Table of Contents**</u>](#TOC)

on our consolidated revenue has been immaterial. Management anticipates that Insurance's impact on noninterest income will remain immaterial for the remainder of 2025.

*Noninterest Expense*

Noninterest expense for the three and six months ended June 30, 2025, increased to $9,455,000 and $19,281,000 from $8,739,000 and $16,827,000 for the same periods in 2024, representing an 8.2% increase for the quarter and a 14.6% increase year-to-date. This increase primarily resulted from higher salaries and employee benefits, along with a significant rise in professional, data processing, and other outside services compared to prior periods. Total personnel expense was $5,357,000 for the three months ended June 30, 2025, compared to $4,892,000 for the same period in 2024. The increase was largely due to merit increases, compensation-related accruals, and additional staff hired to support our expanded branch network and enhanced customer-service initiatives. Professional, data processing and other outside services expense was $2,145,000, up $745,000, or 53.2%, from $1,400,000 in the prior-year quarter. The increase included (a) a non-recurring consulting fee of approximately $1,000,000 incurred in the first quarter 2025 for negotiating and amending our core processing platform contract (effective April 1, 2025); and (b) ongoing investments in data analytics, cyber-security monitoring, and treasury-management platform enhancements. Occupancy and equipment expense rose modestly to $985,000 (from $925,000), reflecting branch remodels and technology upgrades. Other noninterest expense totaled $1,024,000, up from $884,000, driven by higher marketing costs and professional memberships.

Management anticipates that the amended core-service provider contract, with its 65-month term beginning April 1, 2025, will generate significant cost savings—projected at over $40,000 per month over the life of the agreement—as compared to our previous arrangement.

*Allowance and Provision for Credit Losses*

The allowance for credit losses represents an amount that, in our judgment, is adequate to absorb expected losses in the loan portfolio. The provision for credit losses increases the allowance, while loans charged off, net of recoveries, reduce it. The provision is charged to earnings to bring the total allowance to a level deemed appropriate by management. Loans with a risk rating of 7 or below that are significantly past due, and loans with borrowers whose performance and financial condition indicate the Bank will likely be unable to collect all amounts when due, are evaluated for specific impairment. The general reserve component is based on an evaluation of general economic conditions, actual and expected credit losses, and loan performance measures.

As part of our regular model governance cycle, we worked with our external CECL vendor in the second quarter of 2025 to update several inputs in our discounted cash flow models including the following: raising certain loss-rate ceilings, incorporating post-pandemic loss history, and updating prepayment and curtailment expectations. While these refinements better align the models with current credit conditions, they also shifted the quarter's allowance calculation from what would otherwise have been a charge to earnings to a net recovery. Absent the new assumptions, management estimates that a small provision would have been required, rather than the recovery recognized this quarter. Management will continue to review model performance each quarter and make adjustments as appropriate.

Based on the application of the credit-loss calculation, the Bank recorded a recovery of $528,000 and $391,000 for the three and six months ended June 30, 2025, compared to a recovery of $123,000 and $676,000for the three and six months ended June 30, 2024. The provision attributable to unfunded commitments was $27,000 for the three months ended June 30, 2025 (not included in the allowance). Principal recoveries of approximately $11,000 for the three months ended June 30, 2025 also contributed to the recovery.

At June 30, 2025, the allowance for credit losses was $6,308,000, or 0.96% of total loans outstanding, compared with $7,044,000, or 1.10%, at December 31, 2024 and $6,951,000, or 1.12% of total loans outstanding, at June 30, 2024. The allowance for credit losses for individually evaluated loans was $72,000 at both June 30, 2025, and December 31, 2024 (see Note 8 for detail).

Charged-off loans, which are loans that management deems uncollectible, are charged against the allowance for credit losses and constitute a realized loss. We had charged-off loans of approximately $62,000 for the three months ended June 30, 2025, as compared to $65,000 for the same period in 2024. While a charged-off loan may subsequently be collected, such recoveries generally

------

[<u>**Table of Contents**</u>](#TOC)

are realized over an extended period of time. We had principal recoveries of approximately $11,000 for the three months ended June 30, 2025, as compared to $74,000 for the same period in 2024.

If indicated by Bank policy, certain nonaccrual loans are individually analyzed for impairment. The principal balance on our nonaccrual loans totaled approximately $1,798,000 at June 30, 2025. If interest on these loans had been accrued, such income cumulatively would have approximated $37,000 as of that date. Loan payments received on nonaccrual loans are applied to principal. When a loan is placed on nonaccrual status there are several negative implications. First, all interest accrued but unpaid at the time of the classification is deducted from interest income totals for the Bank. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Third, there may be actual losses that necessitate additional provisions for credit losses charged against earnings.

*Income Taxes*

The income tax expense for the three and six months ended June 30, 2025, was $694,000 and $891,000, compared to $518,000 and $1,053,000 for the three and six months ended June 30, 2024. This represents an effective tax rate of 20.43% and 20.08% for the three and six months ended June 30, 2025, as compared with 19.43% and 19.54% for the same periods in 2024. Our effective rate was lower than the statutory corporate tax rate in all periods primarily because of federal income tax benefits resulting from the tax treatment of earnings on bank-owned life insurance and interest earned on tax-exempt municipal bonds.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**Schedule I**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Net Interest Margin Analysis** | **Net Interest Margin Analysis** |  |  |  |  |  |
| **Average Balance Sheets** | **Average Balance Sheets** |  |  |  |  |  |
| **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |  |  |  |  |  |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | **Average** | **Interest** | **Average** | **Average** | **Interest** | **Average** |
|  | **Balance** | **Income/** | **Rates** | **Balance** | **Income/** | **Rates** |
|  | **Sheet** | **Expense** | **Earned/Paid** | **Sheet** | **Expense** | **Earned/Paid** |
| **ASSETS** |  |  |  |  |  |  |
| Loans, including fees | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 653758 | $&nbsp;&nbsp;&nbsp;&nbsp; 9285 | 5.70% | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;614579 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 8289 | 5.42% |
| Loans AFS | 3657 | 57 | 6.25% | 4134 | 58 | 5.64% |
| Federal funds sold | 65182 | 720 | 4.43% | 61176 | 834 | 5.48% |
| Interest bearing balances | 12291 | 127 | 4.14% | 17310 | 192 | 4.46% |
| Securities taxable | 220435 | 1390 | 2.53% | 238925 | 1508 | 2.54% |
| Securities nontaxable | 3976 | 32 | 3.19% | 3424 | 24 | 2.82% |
| &nbsp;&nbsp;&nbsp;&nbsp;total securities | 224411 | 1422 | 2.54% | 242349 | 1532 | 2.54% |
| Federal agency equities | 1457 | 35 | 9.64% | 1435 | 35 | 9.81% |
| CBB equity | 367 | - | 0.00% | 116 | - | 0.00% |
| Total earning assets | 961123 | 11646 | 4.86% | 941099 | 10940 | 4.68% |
| Allowance for credit losses | (6928) |  |  | (6940) |  |  |
| Non-earning assets | 66195 |  |  | 60712 |  |  |
| Total assets | $&nbsp;&nbsp;&nbsp;&nbsp; 1020390 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;994871 |  |  |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |  |  |  |  |
| Deposits |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Demand interest bearing | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 407593 | 741 | 0.73% | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;398204 | 937 | 0.95% |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings | 146475 | 517 | 1.42% | 132380 | 446 | 1.36% |
| &nbsp;&nbsp;&nbsp;&nbsp;Time deposits | 220474 | 1945 | 3.54% | 224980 | 2266 | 4.05% |
| Total interest bearing deposits | 774542 | 3203 | 1.66% | 755564 | 3649 | 1.94% |
| Other borrowed funds |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Financing leases | 2507 | 17 | 2.72% | 2927 | 20 | 2.75% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 9075 | 87 | 3.85% | 9675 | 94 | 3.91% |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Notes | 9497 | 81 | 3.42% | 10044 | 81 | 3.24% |
| Total interest-bearing liabilities | 795621 | 3388 | 1.71% | 778210 | 3844 | 1.99% |
| Non-interest bearing deposits | 145744 |  |  | 142185 |  |  |
| Other liabilities | 10769 |  |  | 14279 |  |  |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| Total liabilities | 952134 |  |  | 934674 |  |  |
| Stockholders' equity | 68256 |  |  | 60197 |  |  |
| Total liabilities and  |  |  |  |  |  |  |
| Stockholders equity | $&nbsp;&nbsp;&nbsp;&nbsp; 1020390 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;994871 |  |  |
| Net interest earnings |  | $&nbsp;&nbsp;&nbsp;&nbsp; 8258 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 7096 |  |
| Net interest margin |  |  | 3.45% |  |  | 3.03% |
| Interest spread |  |  | 3.15% |  |  | 2.69% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Net accretion or amortization of deferred loan fees and costs are included in interest income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Nonperforming loans are included in the average balances. However, interest income and yields calculated do not reflect any accrued interest associated with nonaccrual loans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)The interest income and yields calculated on securities have been tax affected to reflect any tax-exempt interest on municipal securities. Assumed income tax rates of 21% were used for the periods presented.

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Net Interest Margin Analysis** | **Net Interest Margin Analysis** | **Net Interest Margin Analysis** |  |  |  |  |
| **Average Balance Sheets** | **Average Balance Sheets** | **Average Balance Sheets** |  |  |  |  |
| **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |  |  |  |  |
|  | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
|  | **Average** | **Interest** | **Average** | **Average** | **Interest** | **Average** |
|  | **Balance** | **Income/** | **Rates** | **Balance** | **Income/** | **Rates** |
|  | **Sheet** | **Expense** | **Earned/Paid** | **Sheet** | **Expense** | **Earned/Paid** |
| **ASSETS** |  |  |  |  |  |  |
| Loans, including fees | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 650292 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 18145 | 5.63% | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;611375 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 16271 | 5.35% |
| Loans AFS | 3027 | 102 | 6.80% | 3307 | 100 | 6.08% |
| Federal funds sold | 73276 | 1607 | 4.42% | 58600 | 1588 | 5.45% |
| Interest bearing bank balances | 14019 | 250 | 3.60% | 14019 | 325 | 4.66% |
| Securities taxable | 218320 | 2677 | 2.47% | 242119 | 3076 | 2.55% |
| Securities nontaxable | 3305 | 54 | 3.32% | 3430 | 47 | 2.75% |
| &nbsp;&nbsp;&nbsp;&nbsp;total securities | 221625 | 2731 | 2.49% | 245549 | 3123 | 2.56% |
| Federal agency equities | 1456 | 48 | 6.65% | 1430 | 47 | 6.61% |
| CBB equity | 367 | - | 0.00% | 116 | - | 0.00% |
| Total earning assets | 964062 | 22883 | 4.79% | 934396 | 21454 | 4.62% |
| Allowance for credit losses | (6883) |  |  | (7156) |  |  |
| Non-earning assets | 63003 |  |  | 55201 |  |  |
| Total assets | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1020182 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;982441 |  |  |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |  |  |  |  |
| Deposits |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Demand interest bearing | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 409909 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1503 | 0.74% | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;397717 | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1816 | 0.92% |
| &nbsp;&nbsp;&nbsp;&nbsp;Savings | 145812 | 1003 | 1.39% | 132004 | 842 | 1.28% |
| &nbsp;&nbsp;&nbsp;&nbsp;Time deposits | 220716 | 4024 | 3.68% | 219486 | 4356 | 3.99% |
| Total interest bearing deposits | 776437 | 6530 | 1.70% | 749207 | 7014 | 1.89% |
| Other borrowed funds |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Financing leases | 2967 | 34 | 2.31% | 2967 | 40 | 2.71% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other borrowings | 9156 | 176 | 3.88% | 9751 | 186 | 3.84% |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital Notes | 9771 | 163 | 3.36% | 10044 | 163 | 3.26% |
| Total interest-bearing liabilities | 798331 | 6903 | 1.74% | 771969 | 7403 | 1.93% |
| Non-interest bearing deposits | 144804 |  |  | 141945 |  |  |
| Other liabilities | 10521 |  |  | 8482 |  |  |

---

------

[<u>**Table of Contents**</u>](#TOC)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| Total liabilities | 953656 |  |  | 922396 |  |  |
| Stockholders' equity | 66526 |  |  | 60045 |  |  |
| Total liabilities and  |  |  |  |  |  |  |
| Stockholders equity | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 1020182 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;982441 |  |  |
| Net interest earnings |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 15980 |  |  | $&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 14051 |  |
| Net interest margin |  |  | 3.34% |  |  | 3.02% |
| Interest spread |  |  | 3.04% |  |  | 2.68% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Net accretion or amortization of deferred loan fees and costs are included in interest income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Nonperforming loans are included in the average balances. However, interest income and yields calculated do not reflect any accrued interest associated with nonaccrual loans.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)The interest income and yields calculated on securities have been tax affected to reflect any tax-exempt interest on municipal securities. Assumed income tax rates of 21% were used for the periods presented.

## **Item 3. Quantitative and Qualitative Disclosures About Mark** **et Risk** 
Not applicable

**Item 4. Controls and Pro** **cedures**

**EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES**

Financial's management, including Financial's principal executive officer and principal financial officer, have evaluated the effectiveness of the Company's "disclosure controls and procedures," as such term is defined in Rule 13a-15(e) and 15d-15 promulgated under the Securities Exchange Act of 1934, as amended, (the "Exchange Act"). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, Financial's disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that Financial files or submits under the Exchange Act with the Securities and Exchange Commission (the "SEC") (1) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and (2) is accumulated and communicated to the Company's management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

There have been no significant changes during the quarter ended June 30, 2025, in the Company's internal controls over financial reporting (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934) or in other factors that could have significantly affected those controls subsequent to the date of our most recent evaluation of internal controls over financial reporting.

**PART II – OTHER INFORMATI** **ON**

**Item 1. Legal Procee** **dings**

The Company is not involved in any pending legal proceedings at this time, other than routine litigation incidental to its business.

**Item 1A. Risk Fact** **ors**

------

[<u>**Table of Contents**</u>](#TOC)

For information regarding the Company's risk factors, see Part I, Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on March 26, 2025. There have been no material changes to the risk factors as previously disclosed in Part I, Item 1A of the Company's Form 10-K for the year ended December 31, 2024.

## **Item 2. Unregistered Sales of Equity Securities, Use of** **Proceeds , and Issuer Purchases of Equity Securities** 
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Not applicable.

**Item 3. Defaults Upon Senior Secur** **ities**

Not applicable

**Item 4. Mine Safety Disclo** **sures** 

Not applicable

**Item 5. Other Informat** **ion**

Not applicable

**Item 6. Exhib** **its**

---

| | |
|:---|:---|
| <u>Exhibit No.</u> | <u>Description of Exhibit</u> |
| 31.1 | [<u>Certification of Robert R. Chapman III Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 13, 2025</u>](botj-20250630xex31_1.htm) |
| 31.2 | [<u>Certification of J. Todd Scruggs Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated August 13, 2025</u>](botj-20250630xex31_2.htm) |
| 32.1 | [<u>Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002, dated August 13, 2025</u>](botj-20250630xex32_1.htm) |
| 101 | The following materials from Bank of the James Financial Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets (unaudited) as of June 30, 2025 and December 31, 2024; (ii) Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2025 and 2024; (iii) Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and six months ended June 30, 2025 and 2024; (iv) Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2025 and 2024; (v) Consolidated Statements of Changes in Stockholders' Equity (unaudited) for the three and six months ended June 30, 2025 and 2024; (vi) Notes to Unaudited Consolidated Financial Statements. |

---

 **‎** 

------

[<u>**Table of Contents**</u>](#TOC)

**SIGNATUR** **ES** 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
|  | BANK OF THE JAMES FINANCIAL GROUP, INC.<br>|
| Date: August 13, 2025 | &nbsp;&nbsp;&nbsp;&nbsp;By <u>/S/ Robert R. Chapman III</u><br>Robert R. Chapman III, President<br>(Principal Executive Officer)<br>|
| Date: August 13, 2025 | &nbsp;&nbsp;&nbsp;&nbsp;By <u>/S/ J. Todd Scruggs</u><br>&nbsp;&nbsp;&nbsp;&nbsp;J. Todd Scruggs, Secretary and Treasurer<br>(Principal Financial Officer and Principal Accounting Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**Certification—Principal Executive Officer**

I, Robert R. Chapman III, President of Bank of the James Financial Group, Inc. certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1) I have reviewed this Form 10-Q of Bank of the James Financial Group, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4) The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c) Evaluated the effectiveness of the issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (d) Disclosed in this report any change in the issuer's internal control over financial reporting that occurred during the issuer's most recent fiscal quarter (the issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (5) The issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting.

---

| | |
|:---|:---|
| &nbsp;&nbsp; Date: August 13, 2025 | &nbsp;&nbsp; By /S/ Robert R. Chapman III |
|  | &nbsp;&nbsp; Robert R. Chapman III, President |
|  | &nbsp;&nbsp; (Principal Executive Officer) |

---

------

## Exhibit 31.2

**Exhibit 31.2**

**Certification—Principal Financial Officer and Principal Accounting Officer**

I, J. Todd Scruggs, Secretary and Treasurer of Bank of the James Financial Group, Inc., certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (1) I have reviewed this Form 10-Q of Bank of the James Financial Group, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (4) The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (c) Evaluated the effectiveness of the issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (d) Disclosed in this report any change in the issuer's internal control over financial reporting that occurred during the issuer's most recent fiscal quarter (the issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (5) The issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting.

---

| | |
|:---|:---|
| &nbsp;&nbsp; Date: August 13, 2025 | &nbsp;&nbsp; By /S/ J. Todd Scruggs |
|  | &nbsp;&nbsp; J. Todd Scruggs, Secretary and Treasurer |
|  | &nbsp;&nbsp; (Principal Financial Officer and Principal Accounting Officer) |

---

------

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

Each of the undersigned hereby certifies that this Quarterly Report on Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Bank of the James Financial Group, Inc.

---

| | |
|:---|:---|
|  | &nbsp;&nbsp; BANK OF THE JAMES FINANCIAL GROUP, INC. |
| &nbsp;&nbsp; Date: August 13, 2025 | &nbsp;&nbsp; By /S/ Robert R. Chapman III |
|  | &nbsp;&nbsp; Robert R. Chapman III, President |
|  | &nbsp;&nbsp; (Principal Executive Officer) |

---

---

| | |
|:---|:---|
| &nbsp;&nbsp; Date: August 13, 2025 | &nbsp;&nbsp; By /S/ J. Todd Scruggs |
|  | &nbsp;&nbsp; J. Todd Scruggs, Secretary and Treasurer |
|  | &nbsp;&nbsp; (Principal Financial Officer and Principal Accounting Officer) |

---

------