# EDGAR Filing Document

**Accession Number:** 0001894954
**File Stem:** 0001903596-25-000530
**Filing Date:** 2025-11
**Character Count:** 26024
**Document Hash:** 4403f5f77ac25235aab14f35fb2c02f1
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001903596-25-000530.hdr.sgml**: 20251113

**ACCESSION NUMBER**: 0001903596-25-000530

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20251113

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251113

**DATE AS OF CHANGE**: 20251113

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Expion360 Inc.
- **CENTRAL INDEX KEY:** 0001894954
- **STANDARD INDUSTRIAL CLASSIFICATION:** MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES [3690]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 812701049
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41347
- **FILM NUMBER:** 251477991

**BUSINESS ADDRESS:**
- **STREET 1:** 2025 SW DEERHOUND AVE
- **CITY:** REDMOND
- **STATE:** OR
- **ZIP:** 97756
- **BUSINESS PHONE:** 541 -797-6714

**MAIL ADDRESS:**
- **STREET 1:** 2025 SW DEERHOUND AVE
- **CITY:** REDMOND
- **STATE:** OR
- **ZIP:** 97756

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

------

**FORM 8-K**

------

**CURRENT REPORT**

 **Pursuant to Section 13 or 15(d)** 

**of the Securities Exchange Act of 1934** 

 **Date of Report (date of earliest event reported): November 13, 2025**

------

**Expion360 Inc.**

**(Exact name of registrant as specified in its charter)**

------

---

| | | |
|:---|:---|:---|
| **Nevada** | **001-41347** | **81-2701049** |
| **(State or other jurisdiction of** | **(Commission** | **(I.R.S. Employer** |
| **incorporation or organization)** | **File Number)** | **Identification No.)** |

---

------

---

| |
|:---|
| **2025 SW Deerhound Avenue** |
| **Redmond** **, OR 97756** |
| **(Address of principal executive offices and zip code)** |

---

**(541)** **797-6714**

**(Registrant's telephone number, including area code)**

**Not Applicable**

**(Former name or former address, if changed since last report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ]&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| **Common Stock, par value $0.001 per share** | **XPON** | **The Nasdaq** **Capital Market** |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]

---

| | |
|:---|:---|
| **Item 2.02.** | **Results of Operations and Financial Condition.** |

---

On November 13, 2025, Expion360 Inc. (the "Company") issued a press release announcing its financial results for the fiscal quarter ended September 30, 2025. A copy of the press release is furnished hereto as Exhibit 99.1.

The information provided in Item 2.02 of this Current Report, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section. Such information shall not be deemed incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except as otherwise expressly set forth by specific reference in such filing.

---

| | |
|:---|:---|
| **Item 9.01.** | **Financial Statements and Exhibits.** |

---

(d) Exhibits

---

| | |
|:---|:---|
| **Exhibit<br> No.** | **Description** |
| [99.1](ex99_1.htm) | [Press Release, dated November 13, 2025](ex99_1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the inline XBRL document) |

---

 **SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **EXPION360 INC.** | **EXPION360 INC.** |
| Date: November 13, 2025 | By: | *<u>/s/ Shawna Bowin</u>* |
|  | Name: | Shawna Bowin |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

![](image_001.jpg)

**Expion360 Reports Third Quarter 2025 Financial and Operational Results**

*Q3 2025 Sales Growth of 72% to $2.4 Million Driven by Continued Demand for Battery Products, Accessories and Technologies*

*New CEO to Drive Next Phase of Growth and Expansion*

**REDMOND, OR – November 13, 2025 --** Expion360 Inc. (Nasdaq: XPON) ("Expion360" or the "Company"), an industry leader in lithium-ion battery power storage, today reported its financial and operational results for the quarter ended September 30, 2025.

**Third Quarter 2025 and Subsequent Financial and Operational Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;· For the three
 months ended September 30, 2025, net sales totaled $2.4 million, up 72% from the same period in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· For the nine months ended September 30, 2025, net sales totaled $7.4 million, up 104% from the same period in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Gross profit for the three months ended September 30, 2025 increased 222% compared to the same period in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Gross profit for the nine months ended September 30, 2025 increased 133% compared to the same period in 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Net cash used in operations decreased by $2.9 million compared to the first nine months of 2024, a 44% improvement.

&nbsp;&nbsp;&nbsp;&nbsp;· Cash and cash equivalents totaled $4.3 million as of September 30, 2025, up approximately $3.7 million from December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Working capital of $8.5 million, compared to $2.0 million as of December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Stockholders' equity totaled $9.0 million as of September 30, 2025, compared to $2.5 million as of December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;· Regained Nasdaq listing compliance as of September 17, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;· Appointed veteran financial executive and director Joseph Hammer as Chief Executive Officer and Chairman of the Board of Directors to lead strategic direction and next phase of growth.

&nbsp;&nbsp;&nbsp;&nbsp;· Appointed veteran financial executive and director Scott Burell to the Board of Directors.

&nbsp;&nbsp;&nbsp;&nbsp;· Appointed veteran financial and accounting professional Shawna Bowin, the previous Controller of Expion360, as Chief Financial Officer.

**Management Commentary**

"The third quarter of 2025 was underscored by continued revenue momentum on strong product sales growth, and the appointment of new leadership to steer the Company into its next phase of expansion," said Joseph Hammer, Chief Executive Officer and Chairman of the Board of Directors of Expion360. "Net sales grew 72% year over year to $2.4 million, driven by strong organic sales of premium lithium iron phosphate (LiFePO4) batteries and accessories within our broad nationwide customer base of dealers, distributors, original equipment manufacturers, and private label clients. Our results demonstrate a meaningful recovery of demand in the RV market, combined with expanded outreach to OEMs and successful onboarding of new customers.

"Operationally, we recently made two leadership changes necessary to lead Expion360 to its next stage as an industry leader. Shawna Bowin, our former Controller, was appointed Chief Financial Officer. She is an accounting professional with over 20 years of progressive experience in accounting and a proven track record serving public and private companies. Her leadership as Controller, especially guiding us through the complexities of annual audits, quarterly reviews, and SEC reporting, makes her an ideal fit for the role. I was also privileged to be appointed as Chief Executive Officer and Chairman of the Board of Directors. I look forward to leveraging my over 20 years of experience as a veteran financial executive and Board member, along with my industry relationships, and working with our leadership team to lead the business into becoming a profitable industry leader in lithium-ion batteries solutions.

"Looking ahead, with a strong financial foundation built on cash, receivables, and healthy inventory levels, we believe we are well-equipped to drive our next phase of growth. Our near-term priorities include adding OEM market penetration with new major partners, further developing home energy storage solutions, and introducing new battery features, technologies, and unique OEM-centric form factors. I am excited to have joined Expion360 at such a pivotal moment in its growth and look forward to further announcements of our long-range plans for the business and other strategic initiatives in the months ahead, including a potential expansion into related energy storage areas or markets beyond energy," concluded Mr. Hammer.

**Third Quarter 2025 Financial Summary**

Net sales in the third quarter of 2025 totaled $2.4 million, an increase of 72% from $1.4 million in the prior year period. The increase in net sales was primarily attributable to the RV market recovering from its previous slowdown, and enhanced sales efforts including expanded outreach to OEM partners, strategic marketing initiatives, and the successful onboarding of new customers during this period.

Gross profit totaled $0.5 million, or 23% as a percentage of net sales, as compared to $0.2 million, or 12% as a percentage of net sales, in the prior year period. The increase in gross margin percentage was primarily attributable to the product mix sold in different periods.

Selling, general, and administrative expenses in the third quarter of 2025 were $3.5 million, an increase of 69% from $2.1 million in the third quarter of 2024, but reflecting a decrease of three percentage points as a percent of net sales, from 151% in the third quarter of 2024 to 148% in the third quarter of 2025. The increase was primarily due to increases in salaries and benefits as well as legal and professional fees.

Net income in the third quarter of 2025 totaled $0.7 million, a $9.5 million improvement from a net loss of $8.8 million in the prior year period. The improvement was driven by increased sales and proportional decreases in cost of sales resulting in improved gross profit, as well as improvements in other income and expense.

**Nine Months 2025 Financial Summary**

For the nine months ended September 30, 2025, net sales totaled $7.4 million, an increase of 104% from $3.6 million in the prior year period. The increase in net sales was primarily attributable to the RV market recovering from its previous slowdown, and enhanced sales efforts including expanded outreach to OEM partners, strategic marketing initiatives, and the successful onboarding of new customers during this period.

Gross profit for the nine months ended September 30, 2025 increased 133% to $1.7 million, or 22% as a percentage of sales, compared to $0.7 million, or 20% as a percentage of sales, in the prior year period. The increase in gross margin percentage was primarily attributable to the product mix sold in different periods.

Selling, general and administrative expenses for the nine months ended September 30, 2025 increased 14% to $7.2 million compared to $6.3 million in the prior year period, and decreased as a percentage of sales from 173% of sales in the first nine months of 2024 to 96% of sales in the first nine months of 2025. The increase was primarily due to increases in salaries and benefits and legal and professional fees, slightly offset by a decrease in rent and associated expenses.

Net loss totaled $1.8 million for the nine months ended September 30, 2025, an $11.4 million improvement from $13.2 million in the prior year period. The improvement was driven by increased sales and proportional decreases in cost of sales resulting in improved gross profit, as well as improvements in other income and expense.

Cash and cash equivalents totaled $4.3 million as of September 30, 2025, compared to $0.5 million as of December 31, 2024, an increase of $3.7 million, or 684%. Working capital totaled $8.5 million as of September 30, 2025, compared to $2.0 million as of December 31, 2024, an increase of $6.5 million, or 327%. Stockholders' equity was $9.0 million as of September 30, 2025, compared to $2.5 million as of December 31, 2024, an increase of $6.5 million, or 258%.

Net cash used in operating activities for the nine months ended September 30, 2025 totaled $3.7 million, compared to $6.6 million in the prior year period. Receiving inventory that was prepaid during the prior period accounted for the majority of the change for the nine months ended September 30, 2025.

**Third Quarter 2025 Results Conference Call**

Expion360 will not host a quarterly conference call to discuss its financial results for the third quarter ended September 30, 2025 due to recent management changes. For further detail and discussion of the Company's financial performance, please refer to the Company's Quarterly Report on Form 10-Q for the third quarter ended September 30, 2025. We look forward to providing future updates on our business.

**About Expion360**

Expion360 is an industry leader in premium lithium iron phosphate (LiFePO4) batteries and accessories for recreational vehicles, marine applications, Light EV and residential energy storage.

The Company's lithium-ion batteries feature half the weight of standard lead-acid batteries while delivering three times the power and ten times the number of charging cycles. Expion360 batteries also feature better construction and reliability compared to other lithium-ion batteries on the market due to their superior design and quality materials. Specially reinforced, fiberglass-infused, premium ABS and solid mechanical connections help provide top performance and safety. With Expion360 batteries, adventurers can enjoy the most beautiful and remote places on Earth even longer.

The Company is headquartered in Redmond, Oregon. Expion360 lithium-ion batteries are available today through more than 300 dealers, wholesalers, private-label customers, and OEMs across the country.

To learn more about the Company, visit expion360.com.

**Forward-Looking Statements** 

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended. Forward-looking statements include all statements that do not relate solely to historical or current facts, including without limitation statements regarding the Company's business prospects, and can be identified by the use of words such as "may," "will," "expect," "project," "estimate," "anticipate," "plan," "believe," "potential," "should," "continue" or the negative versions of those words or other comparable words. Forward-looking statements included in this press release include, but are not limited to, statements relating to the Company's operations, future development plans, growth prospects and market opportunity; ; the Company's ability to expand its product portfolio and introduce new technologies; and the Company's ability to execute on its growth strategy and initiatives, including expanding sales to new and existing customers and expanding into energy storage or other markets. Forward-looking statements are not guarantees of future actions or performance. These forward-looking statements are based on information currently available to the Company and its current plans or expectations and are subject to a number of risks and uncertainties that could significantly affect current plans. Should one or more of these risks or uncertainties materialize, or the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, performance, or achievements. Except as required by applicable law, including the security laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

**Company Contact:**

541-797-6714

Shawna.Bowin@expion360.com

**External Investor Relations:**

Chris Tyson, Executive Vice President

MZ Group - MZ North America

949-491-8235

XPON@mzgroup.us

www.mzgroup.us

**EXPION360 INC.<br> BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **As of September 30, 2025 (Unaudited)** | **As of December 31, 2024** |
| Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $4293797 | $547565 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 567991 | 613022 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 3631659 | 4831461 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid/in-transit inventory | 581837 | 1612686 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 485452 | 236461 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 9560736 | 7841195 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment | 807082 | 914081 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation | (453857) | (430191) |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 353225 | 483890 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating leases – right-of-use assets | 743024 | 754832 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposits | 32016 | 27471 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other assets | 775040 | 782303 |
| Total assets | $10689001 | $9107388 |
| Liabilities and stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $522794 | $338091 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customer deposits | 6516 | 48474 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 154426 | 187464 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liability | 327683 | 256153 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | 30553 | 31758 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Suspended liability |  | 4985948 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 1041972 | 5847888 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term debt, net of current portion and discount | 175022 | 198412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, net of current portion | 459942 | 542764 |
| Total liabilities | 1676936 | 6589064 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, par value $0.001 per share; 20,000,000 shares authorized; 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, par value $0.001 per share; 200,000,000 shares authorized; 8,643,662 and 2,096,082 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | 8644 | 2096 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 45376727 | 37091468 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (36373306) | (34575240) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 9012065 | 2518324 |
| Total liabilities and stockholders' equity | $10689001 | $9107388 |

---

**EXPION360 INC.<br> STATEMENTS OF OPERATIONS (UNAUDITED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended September 30,** | **For the Three Months Ended September 30,** | **For the Nine Months Ended September 30,** | **For the Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Net sales | $2393192 | $1389495 | $7432470 | $3639462 |
| Cost of sales | 1850709 | 1220804 | 5765810 | 2922786 |
| Gross profit | 542483 | 168691 | 1666660 | 716676 |
| Selling, general and administrative | 3544666 | 2096468 | 7166907 | 6290202 |
| Loss from operations | (3002183) | (1927777) | (5500247) | (5573526) |
| Other (income) / expense |  |  |  |  |
| Interest income | (23) | (14589) | (24) | (60049) |
| Interest expense | 4439 | 467715 | 13756 | 971561 |
| Loss on sale of property and equipment |  | 146454 | 13353 | 146760 |
| Settlement expense |  | 400900 |  | 709900 |
| Other (income) / expense | (3729429) | 5885940 | (3729379) | 5884751 |
| Total other (income) / expense | (3725013) | 6886420 | (3702294) | 7652923 |
| Income / (Loss) before income taxes | 722830 | (8814197) | (1797953) | (13226449) |
| Franchise taxes | 38 | 460 | 113 | 1379 |
| Net income / (loss) | $722792 | $(8814657) | $(1798066) | $(13227828) |
| Net income / (loss) per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.12 | $(24.55) | $(0.43) | $(78.63) |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.10 | $(24.55) | $(0.43) | $(78.63) |
| Weighted-average number of common shares outstanding: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 5995776 | 358990 | 4157417 | 168219 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 7567322 | 358990 | 4157417 | 168219 |

---

**EXPION360 INC.<br> STATEMENTS OF CASH FLOWS (UNAUDITED)**

---

| | | |
|:---|:---|:---|
|  | **For the Nine Months Ended September 30,** | **For the Nine Months Ended September 30,** |
|  | **2025** | **2024** |
| Cash flows from operating activities |  |  |
| Net loss | $(1798066) | $(13227828) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 91642 | 139876 |
| &nbsp;&nbsp;&nbsp;Amortization of convertible note costs |  | 667144 |
| &nbsp;&nbsp;&nbsp;Loss on sale of property and equipment | 13353 | 146760 |
| &nbsp;&nbsp;&nbsp;Stock-based settlement |  | 209000 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 451837 | 545527 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock in exchange for services | 348250 |  |
| &nbsp;&nbsp;&nbsp;Non-cash expense in exchange for asset disposal | 21420 |  |
| &nbsp;&nbsp;&nbsp;Decrease in right-of-use assets and lease liabilities |  | (67777) |
| &nbsp;&nbsp;&nbsp;Increase in derivative liability |  | 5886823 |
| &nbsp;&nbsp;&nbsp;Decrease in suspended liability | (4485948) |  |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;(Increase) / decrease in accounts receivable | 45031 | (283637) |
| &nbsp;&nbsp;&nbsp;Decrease in inventory | 1199802 | 460100 |
| &nbsp;&nbsp;&nbsp;(Increase) / decrease in prepaid/in-transit inventory | 1030849 | (1198042) |
| &nbsp;&nbsp;&nbsp;Increase in prepaid expenses and other current assets | (248991) | (89027) |
| &nbsp;&nbsp;&nbsp;(Increase) / decrease in deposits | (4545) | 31425 |
| &nbsp;&nbsp;&nbsp;Increase in accounts payable | 184703 | 47646 |
| &nbsp;&nbsp;&nbsp;Increase / (decrease) in customer deposits | (41958) | 23826 |
| &nbsp;&nbsp;&nbsp;Increase / (decrease) in accrued expenses and other current liabilities | (33038) | 48851 |
| &nbsp;&nbsp;&nbsp;Increase in right-of-use assets and lease liabilities | 516 | 10002 |
| &nbsp;&nbsp;&nbsp;Decrease in suspended liability | (500000) |  |
| Net cash used in operating activities | (3725143) | (6649331) |
| Cash flows from investing activities |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment |  | (10550) |
| &nbsp;&nbsp;&nbsp;Net proceeds from sale of property and equipment | 4250 | 132611 |
| Net cash provided by investing activities | 4250 | 122061 |
| Cash flows from financing activities |  |  |
| &nbsp;&nbsp;&nbsp;Principal payments on convertible note |  | (2750000) |
| &nbsp;&nbsp;&nbsp;Principal payments on long-term debt | (24595) | (109352) |
| &nbsp;&nbsp;&nbsp;Principal payments on stockholder promissory notes |  | (762500) |
| &nbsp;&nbsp;&nbsp;Net proceeds from exercise of warrants | 5712163 | 31420 |
| &nbsp;&nbsp;&nbsp;Net proceeds from issuance of common stock | 1779557 | 9510181 |
| Net cash provided by financing activities | 7467125 | 5919749 |
| Net change in cash and cash equivalents | 3746232 | (607521) |
| Cash and cash equivalents, beginning | 547565 | 3932698 |
| Cash and cash equivalents, ending | $4293797 | $3325177 |

---