# EDGAR Filing Document

**Accession Number:** 0001062231
**File Stem:** 0001062231-25-000097
**Filing Date:** 2025-11
**Character Count:** 205000
**Document Hash:** 0a3a3a35e3dd50a52ea521068651b044
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001062231-25-000097.hdr.sgml**: 20251107

**ACCESSION NUMBER**: 0001062231-25-000097

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 82

**CONFORMED PERIOD OF REPORT**: 20250930

**FILED AS OF DATE**: 20251107

**DATE AS OF CHANGE**: 20251107

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** AMERICAN AXLE & MANUFACTURING HOLDINGS INC
- **CENTRAL INDEX KEY:** 0001062231
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOTOR VEHICLE PARTS & ACCESSORIES [3714]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 383161171
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-14303
- **FILM NUMBER:** 251461588

**BUSINESS ADDRESS:**
- **STREET 1:** ONE DAUCH DRIVE
- **CITY:** DETROIT
- **STATE:** MI
- **ZIP:** 48211-1198
- **BUSINESS PHONE:** 3137583600

**MAIL ADDRESS:**
- **STREET 1:** ONE DAUCH DRIVE
- **CITY:** DETROIT
- **STATE:** MI
- **ZIP:** 48211-1198

?xml version='1.0' encoding='ASCII'? axl-20250930

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, D.C. 20549**

**FORM 10-Q** 

---

| | |
|:---|:---|
| ☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|  | **For the quarterly period ended September 30, 2025** |
| or | or |
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|  | For the transition period from _____________ to _____________ |

---

Commission File Number: 1-14303

_______________________________________________________________________________

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **Delaware** | **38-3161171** |
| (State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| **One Dauch Drive, Detroit, Michigan** | **48211-1198** |
| (Address of Principal Executive Offices) | (Zip Code) |

---

**(313) 758-2000** 

(Registrant's Telephone Number, Including Area Code)

_______________________________________________________________________________

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;Yes ☑ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).&nbsp;&nbsp;&nbsp;&nbsp; Yes ☑ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☑&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accelerated filer ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-accelerated filer ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Smaller reporting company ☐&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| Common Stock, par value $0.01 per share | AXL | New York Stock Exchange |

---

As of November 4, 2025, the latest practicable date, the number of shares of the registrant's Common Stock, par value $0.01 per share, outstanding was 118,696,421 shares.

**Internet Website Access to Reports**

The website for American Axle & Manufacturing Holdings, Inc. is *www.aam.com.* Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13 or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission (SEC). The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**FORM 10-Q**

**FOR THE QUARTER ENDED SEPTEMBER 30, 2025** 

**TABLE OF CONTENTS** 

---

| | | | |
|:---|:---|:---|:---|
| | | | **Page Number** |
| <u>[FORWARD-LOOKING STATEMENTS](#i1a938003efd248fab0b8b499dcd27793_10)</u> | <u>[FORWARD-LOOKING STATEMENTS](#i1a938003efd248fab0b8b499dcd27793_10)</u> | <u>[FORWARD-LOOKING STATEMENTS](#i1a938003efd248fab0b8b499dcd27793_10)</u> | <u>[1](#i1a938003efd248fab0b8b499dcd27793_10)</u> |
| <u>[Part I](#i1a938003efd248fab0b8b499dcd27793_13)</u> | | <u>[FINANCIAL INFORMATION](#i1a938003efd248fab0b8b499dcd27793_13)</u> | <u>[2](#i1a938003efd248fab0b8b499dcd27793_13)</u> |
| | <u>[Item 1](#i1a938003efd248fab0b8b499dcd27793_16)</u> | <u>[Financial Statements](#i1a938003efd248fab0b8b499dcd27793_16)</u> | <u>[2](#i1a938003efd248fab0b8b499dcd27793_16)</u> |
| | | <u>[Condensed Consolidated Statements of Income](#i1a938003efd248fab0b8b499dcd27793_19)</u> | <u>[2](#i1a938003efd248fab0b8b499dcd27793_19)</u> |
| | | <u>[Condensed Consolidated Statements of Comprehensive Income](#i1a938003efd248fab0b8b499dcd27793_22)</u> | <u>[3](#i1a938003efd248fab0b8b499dcd27793_22)</u> |
| | | <u>[Condensed Consolidated Balance Sheets](#i1a938003efd248fab0b8b499dcd27793_25)</u> | <u>[4](#i1a938003efd248fab0b8b499dcd27793_25)</u> |
| | | <u>[Condensed Consolidated Statements of Cash Flows](#i1a938003efd248fab0b8b499dcd27793_28)</u> | <u>[5](#i1a938003efd248fab0b8b499dcd27793_28)</u> |
| | | <u>[Condensed Consolidated Statements of Stockholders' Equity](#i1a938003efd248fab0b8b499dcd27793_31)</u> | <u>[6](#i1a938003efd248fab0b8b499dcd27793_31)</u> |
| | | <u>[Notes to Condensed Consolidated Financial Statements](#i1a938003efd248fab0b8b499dcd27793_34)</u> | <u>[8](#i1a938003efd248fab0b8b499dcd27793_34)</u> |
| | <u>[Item 2](#i1a938003efd248fab0b8b499dcd27793_82)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i1a938003efd248fab0b8b499dcd27793_82)</u> | <u>[33](#i1a938003efd248fab0b8b499dcd27793_82)</u> |
| | <u>[Item 3](#i1a938003efd248fab0b8b499dcd27793_106)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i1a938003efd248fab0b8b499dcd27793_106)</u> | <u>[48](#i1a938003efd248fab0b8b499dcd27793_106)</u> |
| | <u>[Item 4](#i1a938003efd248fab0b8b499dcd27793_109)</u> | <u>[Controls and Procedures](#i1a938003efd248fab0b8b499dcd27793_109)</u> | <u>[49](#i1a938003efd248fab0b8b499dcd27793_109)</u> |
| <u>[Part II](#i1a938003efd248fab0b8b499dcd27793_112)</u> | | <u>[OTHER INFORMATION](#i1a938003efd248fab0b8b499dcd27793_112)</u> | <u>[50](#i1a938003efd248fab0b8b499dcd27793_112)</u> |
| | <u>[Item 1A](#i1a938003efd248fab0b8b499dcd27793_115)</u> | <u>[Risk Factors](#i1a938003efd248fab0b8b499dcd27793_115)</u> | <u>[50](#i1a938003efd248fab0b8b499dcd27793_115)</u> |
| | <u>[Item 2](#i1a938003efd248fab0b8b499dcd27793_118)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i1a938003efd248fab0b8b499dcd27793_118)</u> | <u>[51](#i1a938003efd248fab0b8b499dcd27793_118)</u> |
| | <u>[Item 5](#i1a938003efd248fab0b8b499dcd27793_121)</u> | <u>[Other Information](#i1a938003efd248fab0b8b499dcd27793_121)</u> | <u>[51](#i1a938003efd248fab0b8b499dcd27793_121)</u> |
| | <u>[Item 6](#i1a938003efd248fab0b8b499dcd27793_124)</u> | <u>[Exhibits](#i1a938003efd248fab0b8b499dcd27793_124)</u> | <u>[52](#i1a938003efd248fab0b8b499dcd27793_124)</u> |
| | | <u>[Signatures](#i1a938003efd248fab0b8b499dcd27793_130)</u> | <u>[53](#i1a938003efd248fab0b8b499dcd27793_130)</u> |

---

------

**FORWARD-LOOKING STATEMENTS**

In this Quarterly Report on Form 10-Q (Quarterly Report), we make statements concerning our expectations, beliefs, plans, objectives, goals, strategies, and future events or performance. Such statements are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995 and relate to trends and events that may affect our future financial position and operating results. The terms such as "will," "may," "could," "would," "plan," "believe," "expect," "anticipate," "intend," "project," "target," and similar words or expressions, as well as statements in future tense, are intended to identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management's good faith belief as of that time with respect to future events and are subject to risks and may differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• global economic conditions, including the impact of inflation, recession or recessionary concerns, or slower growth in the markets in which we operate;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• reduced purchases of our products by General Motors Company (GM), Stellantis N.V. (Stellantis), Ford Motor Company (Ford) or other customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to respond to changes in technology, increased competition or pricing pressures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to develop and produce new products that reflect market demand;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• lower-than-anticipated market acceptance of new or existing products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract new customers and programs for new products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• reduced demand for our customers' products (particularly light trucks and sport utility vehicles (SUVs) produced by GM, Stellantis and Ford);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to consummate strategic initiatives and successfully integrate acquisitions and joint ventures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks inherent in our global operations (including tariffs and the potential consequences thereof to us, our suppliers, and our customers and their suppliers, adverse changes in trade agreements, such as the United States-Mexico-Canada Agreement (USMCA), compliance with customs and trade regulations, immigration policies, political stability or geopolitical conflicts, taxes and other law changes, potential disruptions of production and supply, and currency rate fluctuations);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• supply shortages and the availability of natural gas or other fuel and utility sources in certain regions, labor shortages, including increased labor costs, or price increases in raw material and/or freight, utilities or other operating supplies for us or our customers as a result of pandemic or epidemic illness, geopolitical conflicts, natural disasters or otherwise;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a significant disruption in operations at one or more of our key manufacturing facilities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks inherent in transitioning our business from internal combustion engine vehicle products to hybrid and electric vehicle products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to realize the expected revenues from our new and incremental business backlog;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• negative or unexpected tax consequences, including those resulting from tax litigation;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks related to a failure of our information technology systems and networks, including cloud-based applications, and risks associated with current and emerging technology threats, and damage from computer viruses, unauthorized access, cyber attacks, including increasingly sophisticated cyber attacks incorporating use of artificial intelligence, and other similar disruptions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our suppliers', our customers' and their suppliers' ability to maintain satisfactory labor relations and avoid or minimize work stoppages;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• cost or availability of financing for working capital, capital expenditures, research and development (R&D) or other general corporate purposes including acquisitions, as well as our ability to comply with financial covenants;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our customers' and suppliers' availability of financing for working capital, capital expenditures, R&D or other general corporate purposes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• an impairment of our goodwill, other intangible assets, or long-lived assets if our business or market conditions indicate that the carrying values of those assets exceed their fair values;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• liabilities arising from warranty claims, product recall or field actions, product liability and legal proceedings to which we are or may become a party, or the impact of product recall or field actions on our customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability or our customers' and suppliers' ability to successfully launch new product programs on a timely basis;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• risks of environmental issues, including impacts of climate-related events, that could result in unforeseen issues or costs at our facilities, or risks of noncompliance with environmental laws and regulations, including reputational damage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to maintain satisfactory labor relations and avoid work stoppages;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to achieve the level of cost reductions required to sustain global cost competitiveness or our ability to recover certain cost increases from our customers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• price volatility in, or reduced availability of, fuel;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to protect our intellectual property and successfully defend against assertions made against us;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• adverse changes in laws, government regulations or market conditions affecting our products or our customers' products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability or our customers' and suppliers' ability to comply with regulatory requirements and the potential costs of such compliance;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• changes in liabilities arising from pension and other postretirement benefit obligations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• our ability to attract and retain qualified personnel in key positions and functions; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• other unanticipated events and conditions that may hinder our ability to compete.

It is not possible to foresee or identify all such factors and we make no commitment to update any forward-looking statement or to disclose any facts, events or circumstances after the date hereof that may affect the accuracy of any forward-looking statement.

------

**PART I. FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

***(Unaudited)***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions, except per share data)* | *(in millions, except per share data)* | *(in millions, except per share data)* | *(in millions, except per share data)* |
| Net sales | $**1505.3** | $1504.9 | $**4452.8** | $4744.1 |
| Cost of goods sold | **1316.3** | 1333.6 | **3889.2** | 4157.0 |
| Gross profit | **189.0** | 171.3 | **563.6** | 587.1 |
| Selling, general and administrative expenses | **98.8** | 94.6 | **290.5** | 298.1 |
| Amortization of intangible assets | **20.4** | 20.8 | **61.4** | 62.1 |
| Impairment charges (Note 2) | **—** | 12.0 | **8.0** | 12.0 |
| Restructuring and acquisition-related costs | **21.4** | 2.2 | **57.6** | 9.7 |
| Operating income | **48.4** | 41.7 | **146.1** | 205.2 |
| Interest expense | **(42.7)** | (45.2) | **(128.7)** | (142.1) |
| Interest income | **7.0** | 7.1 | **18.2** | 21.5 |
| Other income (expense) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt refinancing and redemption costs | **—** | (0.2) | **(3.3)** | (0.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain (loss) on Business Combination Derivative (Note 6) | **(16.0)** |  | **52.2** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on equity securities | **—** |  | **—** | (0.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income (expense), net | **1.6** | (5.5) | **2.3** | (14.3) |
| Income (loss) before income taxes | **(1.7)** | (2.1) | **86.8** | 69.7 |
| Income tax expense (benefit) | **(10.9)** | (12.1) | **31.2** | 21.0 |
| Net income | $**9.2** | $10.0 | $**55.6** | $48.7 |
| Basic earnings per share | $**0.07** | $0.08 | $**0.45** | $0.40 |
| Diluted earnings per share | $**0.07** | $0.08 | $**0.45** | $0.40 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

***(Unaudited)***

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Net income | $**9.2** | $10.0 | $**55.6** | $48.7 |
| Other comprehensive income (loss) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Defined benefit plans, net of tax <sup>(a)</sup>  | **(0.2)** | (0.6) | **(0.7)** | (1.8) |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translation adjustments | **29.2** | 21.6 | **77.3** | (8.0) |
| &nbsp;&nbsp;&nbsp;&nbsp; Changes in hedges, net of tax <sup>(b)</sup> | **3.1** | (28.2) | **14.1** | (36.4) |
| Other comprehensive income (loss) | **32.1** | (7.2) | **90.7** | (46.2) |
| Comprehensive income | $**41.3** | $2.8 | $**146.3** | $2.5 |

---

*(a)* *Amounts are net of tax of $0.2 million and $0.4 million for the three and nine months ended September 30, 2025 and $0.3 million and $0.9 million for the three and nine months ended September 30, 2024.*

*(b)* *Amounts are net of tax of $(1.1) million and $(4.8) million for the three and nine months ended September 30, 2025 and $6.6 million and $6.2 million for the three and nine months ended September 30, 2024.*

*See accompanying notes to condensed consolidated financial statements.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| | ***(Unaudited)*** | |
| **Assets** | *(in millions)* | *(in millions)* |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $**714.1** | $552.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | **857.2** | 709.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories, net | **442.4** | 442.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | **238.3** | 152.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current assets held-for-sale | **—** | 58.1 |
| Total current assets | **2252.0** | 1914.8 |
| Property, plant and equipment, net | **1608.3** | 1622.8 |
| Deferred income taxes | **223.0** | 199.5 |
| Goodwill | **174.5** | 172.0 |
| Other intangible assets, net | **395.5** | 456.7 |
| GM postretirement cost sharing asset | **112.6** | 111.7 |
| Operating lease right-of-use assets | **103.4** | 110.3 |
| Other assets and deferred charges | **473.9** | 472.1 |
| Total assets | $**5343.2** | $5059.9 |
| **Liabilities and Stockholders' Equity** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | $**22.3** | $47.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | **798.8** | 700.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued compensation and benefits | **219.3** | 193.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | **35.5** | 14.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | **22.3** | 22.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other | **171.2** | 172.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current liabilities held-for-sale | **—** | 24.4 |
| Total current liabilities | **1269.4** | 1175.2 |
| Long-term debt, net | **2594.0** | 2576.9 |
| Deferred revenue | **22.0** | 37.0 |
| Deferred income taxes | **19.2** | 11.8 |
| Long-term portion of operating lease liabilities | **83.5** | 89.9 |
| Postretirement benefits and other long-term liabilities | **636.7** | 606.3 |
| Total liabilities | **4624.8** | 4497.1 |
| Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, par value $0.01 per share; 150.0 million shares authorized; |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;130.0 million shares issued as of September 30, 2025 and 128.3 million shares issued as of December 31, 2024 | **1.3** | 1.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Paid-in capital | **1409.6** | 1397.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | **(192.6)** | (248.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock at cost, 11.3 million shares as of September 30, 2025 and 10.7 million shares as of December 31, 2024 | **(238.4)** | (235.7) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Defined benefit plans, net of tax | **(157.9)** | (157.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | **(109.7)** | (187.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unrecognized gain (loss) on hedges, net of tax | **6.1** | (8.0) |
| Total stockholders' equity | **718.4** | 562.8 |
| Total liabilities and stockholders' equity | $**5343.2** | $5059.9 |

---

*See accompanying notes to condensed consolidated financial statements.* 

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

***(Unaudited)***

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** |
| | **2025** | **2024** |
| | *(in millions)* | *(in millions)* |
| **Operating activities** |  |  |
| Net income | $**55.6** | $48.7 |
| Adjustments to reconcile net income to net cash provided by operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | **342.0** | 354.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment charges (Note 2) | **8.0** | 12.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | **(21.3)** | (21.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | **12.0** | 11.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Pensions and other postretirement benefits, net of contributions | **(4.4)** | (7.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of property, plant and equipment, net | **1.3** | 5.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on equity securities | **—** | 0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on Business Combination Derivative (Note 6) | **(52.2)** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt refinancing and redemption costs | **3.3** | 0.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | **(140.3)** | (106.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | **17.9** | 7.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | **134.4** | 45.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | **0.5** | (28.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets and liabilities | **(65.7)** | (18.7) |
| Net cash provided by operating activities | **291.1** | 304.2 |
| **Investing activities** |  |  |
| Purchases of property, plant and equipment | **(190.7)** | (170.0) |
| Proceeds from sale of property, plant and equipment | **5.3** | 3.6 |
| Proceeds from government grants | **—** | 2.0 |
| Proceeds from sale of business, net (Note 2) | **58.1** |  |
| Proceeds from disposition of affiliates (Note 2) | **30.1** |  |
| Acquisition of business, net of cash acquired | **(1.9)** | (6.7) |
| Proceeds from sale of equity securities | **—** | 0.8 |
| Other investing activities | **(9.2)** | (3.9) |
| Net cash used in investing activities | **(108.3)** | (174.2) |
| **Financing activities** |  |  |
| Proceeds from issuance of long-term debt | **8.7** | 7.0 |
| Payments of long-term debt | **(14.7)** | (99.2) |
| Debt issuance costs | **(11.6)** | (1.7) |
| Purchase of treasury stock | **(2.7)** | (2.8) |
| Other financing activities | **(15.2)** | (9.3) |
| Net cash used in financing activities | **(35.5)** | (106.0) |
| Effect of exchange rate changes on cash | **13.9** | (1.4) |
| Net increase in cash and cash equivalents | **161.2** | 22.6 |
| **Cash and cash equivalents at beginning of period** | **552.9** | 519.9 |
| **Cash and cash equivalents at end of period** | $**714.1** | $542.5 |
| **Supplemental cash flow information** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Interest paid | $**117.6** | $138.2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Income taxes paid, net | $**39.6** | $31.7 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY**

***(Unaudited)***

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | | | | |
| | **Shares**<br>**Outstanding** | **Par**<br>**Value** |<br>**Paid-in**<br>**Capital** |<br>**Accumulated**<br>**Deficit** |<br>**Treasury**<br>**Stock** | **Accumulated**<br>**Other Comprehensive**<br>**Income (Loss)** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| **Balance at January 1, 2024** | 117.1 | $1.3 | $1382.6 | $(283.2) | $(232.9) | $(262.9) |
| Net income |  |  |  | 20.5 |  |  |
| Vesting of stock-based compensation | 0.8 |  |  |  |  |  |
| Stock-based compensation |  |  | 3.8 |  |  |  |
| Purchase of treasury stock | (0.4) |  |  |  | (2.7) |  |
| Changes in hedges, net |  |  |  |  |  | 10.8 |
| Foreign currency translation adjustments |  |  |  |  |  | (15.3) |
| Defined benefit plans, net |  |  |  |  |  | (0.6) |
| **Balance at March 31, 2024** | 117.5 | $1.3 | $1386.4 | $(262.7) | $(235.6) | $(268.0) |
| Net income |  |  |  | 18.2 |  |  |
| Vesting of stock-based compensation | 0.1 |  |  |  |  |  |
| Stock-based compensation |  |  | 4.0 |  |  |  |
| Purchase of treasury stock |  |  |  |  | (0.1) |  |
| Changes in hedges, net |  |  |  |  |  | (19.0) |
| Foreign currency translation adjustments |  |  |  |  |  | (14.3) |
| Defined benefit plans, net |  |  |  |  |  | (0.6) |
| **Balance at June 30, 2024** | 117.6 | $1.3 | $1390.4 | $(244.5) | $(235.7) | $(301.9) |
| Net income |  |  |  | 10.0 |  |  |
| Stock-based compensation |  |  | 3.9 |  |  |  |
| Changes in hedges, net |  |  |  |  |  | (28.2) |
| Foreign currency translation adjustments |  |  |  |  |  | 21.6 |
| Defined benefit plans, net |  |  |  |  |  | (0.6) |
| **Balance at September 30, 2024** | 117.6 | $1.3 | $1394.3 | $(234.5) | $(235.7) | $(309.1) |

---

------

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | | | | |
| | **Shares**<br>**Outstanding** | **Par**<br>**Value** |<br>**Paid-in**<br>**Capital** |<br>**Accumulated**<br>**Deficit** |<br>**Treasury**<br>**Stock** | **Accumulated**<br>**Other Comprehensive**<br>**Income (Loss)** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| **Balance at January 1, 2025** | **117.6** | $**1.3** | $**1397.6** | $**(248.2)** | $**(235.7)** | $**(352.2)** |
| Net income | **—** | **—** | **—** | **7.1** | **—** | **—** |
| Vesting of stock-based compensation | **1.3** | **—** | **—** | **—** | **—** | **—** |
| Stock-based compensation | **—** | **—** | **3.9** | **—** | **—** | **—** |
| Purchase of treasury stock | **(0.6)** | **—** | **—** | **—** | **(2.7)** | **—** |
| Changes in hedges, net | **—** | **—** | **—** | **—** | **—** | **2.2** |
| Foreign currency translation adjustments | **—** | **—** | **—** | **—** | **—** | **23.3** |
| Defined benefit plans, net | **—** | **—** | **—** | **—** | **—** | **(0.3)** |
| **Balance at March 31, 2025** | **118.3** | $**1.3** | $**1401.5** | $**(241.1)** | $**(238.4)** | $**(327.0)** |
| Net income | **—** | **—** | **—** | **39.3** | **—** | **—** |
| Vesting of stock-based compensation | **0.3** | **—** | **—** | **—** | **—** | **—** |
| Stock-based compensation | **—** | **—** | **4.0** | **—** | **—** | **—** |
| Changes in hedges, net | **—** | **—** | **—** | **—** | **—** | **8.8** |
| Foreign currency translation adjustments | **—** | **—** | **—** | **—** | **—** | **24.8** |
| Defined benefit plans, net | **—** | **—** | **—** | **—** | **—** | **(0.2)** |
| **Balance at June 30, 2025** | **118.6** | $**1.3** | $**1405.5** | $**(201.8)** | $**(238.4)** | $**(293.6)** |
| Net income | **—** | **—** | **—** | **9.2** | **—** | **—** |
| Vesting of stock-based compensation | **0.1** | **—** | **—** | **—** | **—** | **—** |
| Stock-based compensation | **—** | **—** | **4.1** | **—** | **—** | **—** |
| Changes in hedges, net | **—** | **—** | **—** | **—** | **—** | **3.1** |
| Foreign currency translation adjustments | **—** | **—** | **—** | **—** | **—** | **29.2** |
| Defined benefit plans, net | **—** | **—** | **—** | **—** | **—** | **(0.2)** |
| **Balance at September 30, 2025** | **118.7** | $**1.3** | $**1409.6** | $**(192.6)** | $**(238.4)** | $**(261.5)** |

---

*See accompanying notes to condensed consolidated financial statements.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**SEPTEMBER 30, 2025** 

***(Unaudited)***

**1. ORGANIZATION AND BASIS OF PRESENTATION**

**Organization** As a leading global tier 1 automotive and mobility supplier, AAM designs, engineers and manufactures Driveline and Metal Forming technologies to support electric, hybrid, and internal combustion vehicles. Headquartered in Detroit, Michigan, with nearly 75 facilities in 15 countries, AAM is bringing the future faster for a safer and more sustainable tomorrow.

**Basis of Presentation** We have prepared the accompanying interim condensed consolidated financial statements in accordance with the instructions to Form 10-Q under the Securities Exchange Act of 1934. These condensed consolidated financial statements are unaudited but include all normal recurring adjustments, which we consider necessary for a fair presentation of the information set forth herein. Results of operations for the periods presented are not necessarily indicative of the results for the full fiscal year.

The balance sheet at December 31, 2024 presented herein has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (GAAP) for complete consolidated financial statements.

In order to prepare the accompanying interim condensed consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts and disclosures in our interim condensed consolidated financial statements. These estimates and assumptions are impacted by risks and uncertainties, including those associated with tariffs and the significant instability in U.S. trade relations with certain non-U.S. countries. While we have made estimates and assumptions based on the facts and circumstances as of the date of this report, the full impact of tariffs and potential changes in U.S. trade relations cannot be predicted, and actual results could differ materially from those estimates and assumptions.

For further information, refer to the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2024.

**Effect of New Accounting Standards**

***Standards Recently Adopted***

*Accounting Standards Update 2023-07*

On November 27, 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update (ASU) 2023-07 - *Improvements to Reportable Segment Disclosures (Topic 280).* ASU 2023-07 enhances existing annual segment requirements to include disclosure of significant segment expenses and other segment items by reportable segment that are regularly used by the Chief Operating Decision Maker (CODM) to evaluate segment performance. This guidance also requires annual disclosure of the title and position of the CODM. ASU 2023-07 also expands interim segment disclosure requirements to include all existing annual segment disclosures in addition to the new disclosure requirements for significant segment expenses and other segment items. We adopted this guidance retrospectively on January 1, 2024 for the annual requirements and on January 1, 2025 for the interim requirements. See Note 15 - Segment Reporting for our updated interim segment disclosures.

*Accounting Standards Update 2023-09*

On December 14, 2023, the FASB issued ASU 2023-09 - *Improvements to Income Tax Disclosures (Topic 740).* ASU 2023-09 expands the existing disclosure requirements for the annual rate reconciliation between the effective tax rate and the statutory federal tax rate by requiring reconciliation items to be disaggregated by defined categories and disclosed as both percentages and amounts. ASU 2023-09 also requires the disaggregation of income taxes paid by jurisdiction for each annual period presented. This guidance became effective at the beginning of our 2025 fiscal year and may be applied either retrospectively or prospectively. We adopted this guidance on January 1, 2025 and the adoption of this guidance will result in modifications to AAM's income tax disclosures to adhere to the new requirements, but is not expected to otherwise have a significant impact on our consolidated financial statements.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

***Standards Not Yet Adopted***

*Accounting Standards Update 2024-03*

On November 4, 2024, the FASB issued ASU 2024-03 - *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40)*. ASU 2024-03 expands existing annual and interim requirements for costs and expenses to include a footnote disclosure disaggregating expense captions on the face of the income statement by specific expense categories using a tabular presentation. ASU 2024-03 also requires a qualitative disclosure of the amounts remaining in relevant expense captions that are not separately disclosed as part of the specific expense categories, as well as disclosures about the entity's total selling expenses and in annual periods, a definition of selling expenses. This guidance becomes effective at the beginning of our 2027 fiscal year for annual requirements, and at the beginning of our 2028 fiscal year for interim requirements, using either a prospective or retrospective transition method. We expect to adopt this guidance on January 1, 2027 for the annual requirements and on January 1, 2028 for the interim requirements. We are currently assessing the impact that this standard will have on our consolidated financial statements.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**2. ACQUISITIONS AND DISPOSITIONS**

**Pending Business Combination with Dowlais Group plc**

In the first quarter of 2025, AAM announced that we reached an agreement with the Board of Directors of Dowlais Group plc (Dowlais) on the terms of a recommended cash and share offer to be made by AAM to acquire the entire issued and to be issued ordinary share capital of Dowlais (the Business Combination). In connection with the Business Combination, on January 29, 2025, AAM and Dowlais entered into a Co-operation Agreement.

Pursuant to the Business Combination, Dowlais shareholders will be entitled to receive for each Dowlais ordinary share: 0.0881 shares of new AAM common stock and 43 pence per share in cash (approximately $0.58 per share as of September 30, 2025). The transaction has been unanimously approved by the Boards of Directors of AAM and Dowlais and has also been approved by both sets of shareholders. Following the close of the transaction, the combined company will be headquartered in Detroit, Michigan and will be led by AAM's Chairman and CEO. The transaction is expected to close in the first quarter of 2026, subject to receipt of regulatory approvals and satisfaction of customary closing conditions. See Note 5 - Long-Term Debt for additional detail regarding financing for the Business Combination.

**Disposition of AAM India Manufacturing Corporation Pvt., Ltd.**

In October 2024, we entered into a definitive agreement to sell our commercial vehicle axle business and related assets in India (AAM India Manufacturing Corporation Pvt., Ltd.) to Bharat Forge Limited (BFL) for a sales price of $65.0 million. In July 2025, we completed the sale of AAM India Manufacturing Corporation Pvt., Ltd., and in October 2025, we reached an agreement with BFL on the final settlement amount associated with the post-closing adjustments, including the final working capital true-up. As a result, total cash proceeds from the sale, net of cash divested, were $64.4 million, of which we collected $58.1 million in July 2025 and the remaining $6.3 million in the fourth quarter of 2025.

For the nine months ended September 30, 2025 and 2024, we recorded impairment charges of $8.0 million and $12.0 million, respectively, to reduce the carrying value of this business to fair value less cost to sell. The sale of AAM India Manufacturing Corporation Pvt., Ltd. did not qualify for classification as discontinued operations as the sale does not represent a strategic shift in our business that has had, or will have, a major effect on our operations and financial results.

**Disposition of Affiliates** 

In the first quarter of 2025, we exited our 50% ownership of both Hefei AAM Automotive Driveline & Chassis System Co., Ltd. and Liuzhou AAM Automotive Driveline System Co., Ltd. As a result, we collected $30.1 million in cash, which approximated the carrying value of our investments in these joint ventures at the time of disposition. We accounted for these Chinese joint ventures as equity method investments and, as such, their results of operations, cash flows and account balances were not consolidated in our financial statements.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**3. INVENTORIES**

We state our inventories at the lower of cost or net realizable value. The cost of our inventories is determined using the first-in-first-out method. When we determine that our gross inventories exceed usage requirements, or if inventories become obsolete or otherwise not saleable, we record a provision for such loss as a component of our inventory accounts.

Inventories consist of the following:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| | *(in millions)* | *(in millions)* |
| Raw materials and work-in-progress | $**373.7** | $362.0 |
| Finished goods | **101.0** | 108.4 |
| Gross inventories | **474.7** | 470.4 |
| Inventory valuation reserves | **(32.3)** | (27.9) |
| Inventories, net | $**442.4** | $442.5 |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**4. GOODWILL AND OTHER INTANGIBLE ASSETS**

**Goodwill** The following table provides a reconciliation of changes in goodwill for the nine months ended September 30, 2025:

---

| | |
|:---|:---|
| | **Consolidated** |
| | *(in millions)* |
| **Balance at December 31, 2024** | $**172.0** |
| &nbsp;&nbsp;&nbsp;Foreign currency translation | **2.5** |
| **Balance at September 30, 2025** | $**174.5** |

---

We conduct our annual goodwill impairment test in the fourth quarter of each year, as well as whenever adverse events or changes in circumstances indicate a possible impairment. In performing this test, we utilize a third-party valuation specialist to assist management in determining the fair value of our reporting units. Fair value of each reporting unit is estimated based on a combination of discounted cash flows and the use of pricing multiples derived from an analysis of comparable public companies multiplied against historical and/or anticipated financial metrics of each reporting unit. These calculations contain uncertainties as they require management to make assumptions including, but not limited to, market comparables, future cash flows of the reporting units, and appropriate discount and long-term growth rates. This fair value determination is categorized as Level 3 within the fair value hierarchy.

At September 30, 2025, accumulated goodwill impairment losses were $1,435.5 million. All remaining goodwill is attributable to our Driveline reporting unit.

On July 1, 2025, we completed the sale of AAM India Manufacturing Corporation Pvt., Ltd. to Bharat Forge Limited. As a result, we have removed $8.3 million of goodwill associated with this business from our Condensed Consolidated Balance Sheet as of September 30, 2025 that had previously been classified as held-for-sale. See Note 2 - Acquisitions and Dispositions for more detail.

**Other Intangible Assets** The following table provides a reconciliation of the gross carrying amount and associated accumulated amortization for AAM's other intangible assets, which are all subject to amortization:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **September 30,** | **September 30,** | **September 30,** | **December 31,** | **December 31,** | **December 31,** |
| | **2025** | **2025** | **2025** | **2024** | **2024** | **2024** |
| | **Gross Carrying Amount** | **Accumulated Amortization** | **Net Carrying Amount** | **Gross Carrying Amount** | **Accumulated Amortization** | **Net Carrying Amount** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Capitalized computer software | $**61.1** | $**(55.0)** | $**6.1** | $60.9 | $(52.6) | $8.3 |
| Customer platforms | **856.2** | **(539.1)** | **317.1** | 856.2 | (491.6) | 364.6 |
| Customer relationships | **53.0** | **(29.1)** | **23.9** | 53.0 | (26.5) | 26.5 |
| Technology and other | **149.5** | **(101.1)** | **48.4** | 153.8 | (96.5) | 57.3 |
| **Total** | $**1119.8** | $**(724.3)** | $**395.5** | $1123.9 | $(667.2) | $456.7 |

---

Amortization expense for our intangible assets was $20.4 million for the three months ended September 30, 2025 and $20.8 million for the three months ended September 30, 2024, and was $61.4 million for the nine months ended September 30, 2025 and $62.1 million for the nine months ended September 30, 2024. Estimated amortization expense for the years 2025 through 2029 is expected to be approximately $80 million per year on an AAM standalone basis without giving effect to amortization expense that could be incurred in connection with the Business Combination.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**5. LONG-TERM DEBT**

Long-term debt consists of the following:

---

| | | |
|:---|:---|:---|
| | **September 30, 2025** | **December 31, 2024** |
| | *(in millions)* | *(in millions)* |
| Revolving Credit Facility | $**—** | $— |
| Term Loan A Facility | **484.3** | 484.3 |
| Term Loan B Facility | **648.0** | 648.0 |
| 6.875% Notes due 2028 | **400.0** | 400.0 |
| 6.50% Notes due 2027 | **500.0** | 500.0 |
| 5.00% Notes due 2029 | **600.0** | 600.0 |
| Non-U.S. credit facilities and other | **22.7** | 27.6 |
| Total debt | **2655.0** | 2659.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Current portion of long-term debt | **22.3** | 47.9 |
| Long-term debt | **2632.7** | 2612.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Debt issuance costs | **38.7** | 35.1 |
| Long-term debt, net | $**2594.0** | $2576.9 |

---

***Senior Secured Credit Facilities*** American Axle & Manufacturing Holdings, Inc. (Holdings) and American Axle & Manufacturing, Inc. (AAM, Inc.) are parties to an amended and restated credit agreement that was entered into on March 11, 2022 and has been subsequently amended (as so amended, the Amended and Restated Credit Agreement) which provides for a term loan A facility (the Term Loan A Facility), term loan B facility (the Term Loan B Facility), incremental tranche C term facility (the Tranche C Term Facility) and a multi-currency revolving credit facility (the Revolving Credit Facility and together with the Term Loan A Facility, the Term Loan B Facility and Tranche C Term Facility, the Senior Secured Credit Facilities).

On February 24, 2025, Holdings and AAM, Inc. entered into the Second Amendment to the Amended and Restated Credit Facility and the Incremental Facility Agreement (the Second Amendment). The Second Amendment, among other things, a) increased the maximum under the Revolving Credit Facility from $925.0 million to $1,495.0 million, effective upon closing of the Business Combination, b) provided for an incremental $843.0 million Tranche C Term Facility in connection with the Business Combination, which was subsequently decreased by AAM, Inc. to $835.0 million and c) extended the maturity of the Revolving Credit Facility and Term Loan A Facility for five years from the date of the Second Amendment, resetting for another five years upon the closing of the Business Combination. In connection with the Second Amendment, we paid $11.6 million of debt issuance costs, and expensed $3.3 million of fees and a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of these borrowings. The maturity date of the Term Loan B Facility in the fourth quarter of 2029 was not changed by the Second Amendment.

At September 30, 2025, we had $897.1 million available under the Revolving Credit Facility. This availability reflects a reduction of $27.9 million primarily for standby letters of credit issued against the facility.

As of September 30, 2025, we have prepaid $8.4 million of the outstanding principal on our Term Loan B Facility. These payments satisfy our obligation for principal payments under the Term Loan B Facility through the end of 2026.

The Senior Secured Credit Facilities provide back-up liquidity for our non-U.S. credit facilities. We intend to use the availability of long-term financing under the Senior Secured Credit Facilities to refinance any current maturities related to such debt agreements that are not otherwise refinanced on a long-term basis in their local markets, except where otherwise reclassified to Current portion of long-term debt on our Condensed Consolidated Balance Sheet.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

***Financing Related to the Pending Business Combination, Redemption of the 6.50% Notes due 2027 and Partial Redemption of the 6.875% Notes due 2028*** On October 3, 2025, AAM, Inc. issued $850 million of 6.375% senior secured notes due 2032 (the 6.375% Notes) and $1,250 million of 7.75% senior unsecured notes due 2033 (the 7.75% Notes, and together with the 6.375% Notes, the Notes). The 6.375% Notes are governed by an indenture that contains covenants, that, among other things, restrict with certain exceptions, our ability to incur additional debt, make restricted payments, incur debt secured by liens, dispose of assets and engage in consolidations and mergers or sell or transfer all or substantially all of our assets. The 7.75% Notes are governed by an indenture that contains covenants that, among other things, restrict, with certain exceptions, our ability to engage in consolidations and mergers or sell or transfer all or substantially all of our assets, incur debt secured by liens and engage in certain sale and leaseback transactions. We intend to use the net proceeds from the issuance of the 6.375% Notes and 7.75% Notes, together with borrowings under our existing credit agreement and cash on hand to (a) pay the cash consideration payable in connection with the pending Business Combination and related fees and expenses, (b) repay in full all outstanding borrowings under the existing credit facilities of Dowlais and to pay related fees, expenses and premiums, after which all the existing credit facilities of Dowlais will be terminated, (c) to fund a change in control offer for certain outstanding notes of Dowlais, (d) to fund the redemption of all $500 million aggregate principal amount outstanding of 6.50% Notes due 2027 and the partial redemption of $150 million principal amount of 6.875% Notes due 2028, and to pay accrued and unpaid interest on the notes and (e) the remainder, if any, for general corporate purposes. In October 2025, we completed the partial redemption of the 6.875% Notes due 2028 and in November 2025, we completed the redemption of the 6.50% Notes due 2027, which resulted in payment of $5.5 million in accrued interest and expense of $3.0 million for the write-off of the unamortized debt issuance costs that we had been amortizing over the expected life of these borrowings.

Upon the issuance of the Notes on October 3, 2025, we deposited into segregated escrow accounts the gross proceeds from the 6.375% Notes and the gross proceeds from $600 million of the 7.75% Notes, together with certain amounts of prefunded interest. If certain escrow release conditions are not satisfied on or prior to the later of June 29, 2026, or such later date as AAM and Dowlais may agree to extend in accordance with the Co-operation Agreement, dated January 29, 2025, between AAM and Dowlais, or such earlier date as determined by AAM, AAM will be required to redeem all of the 6.375% Notes and $600 million of the 7.75% Notes, together with accrued and unpaid interest. The Notes are secured by a first priority security interest in its respective escrow account and all funds deposited therein.

On January 29, 2025, in connection with the announcement of the Business Combination, Holdings and AAM, Inc. entered into a credit agreement (the Backstop Credit Agreement), the First Lien Bridge Credit Agreement (the First Lien Bridge Facility), and the Second Lien Bridge Credit Agreement (the Second Lien Bridge Facility and together with the First Lien Bridge Facility, the Bridge Facilities). Following Holdings and AAM, Inc.'s entry into the Second Amendment, the Backstop Credit Agreement was terminated. Additionally, in connection with entry into the Second Amendment on February 24, 2025, Holdings and AAM, Inc. entered into the Amended and Restated First Lien Bridge Credit Agreement (the Amended and Restated First Lien Bridge Facility), and the Amended and Restated Second Lien Bridge Credit Agreement (the Amended and Restated Second Lien Bridge Facility, and together with the Amended and Restated First Lien Bridge Facility, the Amended and Restated Bridge Facilities). Following the issuance of the Notes on October 3, 2025, the Amended and Restated Bridge Facilities were terminated.

***Repurchase of 6.25% Notes Due 2026*** In the second quarter of 2024, we voluntarily redeemed a portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payment of $30.0 million and $0.4 million in accrued interest. We also expensed approximately $0.1 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing.

In the third quarter of 2024, we voluntarily redeemed an additional portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payment of $50.0 million and $1.2 million in accrued interest. We also expensed approximately $0.2 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing. Additionally, in the nine months ended September 30, 2024, we also completed an open market repurchase of our 6.25% Notes due 2026 of $1.7 million.

***Repayment of Tekfor Group Indebtedness*** In the nine months ended September 30, 2024, we repaid $6.6 million of outstanding indebtedness that we assumed upon our acquisition of Tekfor in June 2022.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

***Non-U.S. Credit Facilities and Other*** We utilize local currency credit facilities to finance the operations of certain non-U.S. subsidiaries. At September 30, 2025, $22.7 million was outstanding under our non-U.S. credit facilities, as compared to $27.6 million at December 31, 2024. At September 30, 2025, an additional $93.1 million was available under our non-U.S. credit facilities.

***Weighted-Average Interest Rate*** The weighted-average interest rate of our long-term debt outstanding was 6.7% at September 30, 2025 and 6.5% at December 31, 2024.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**6. DERIVATIVES**

Our business and financial results are affected by fluctuations in global financial markets, including currency exchange rates and interest rates. Our hedging policy has been developed to manage these risks to an acceptable level based on management's judgment of the appropriate trade-off between risk, opportunity and cost. We do not hold financial instruments for trading or speculative purposes.

***Currency derivative contracts*** From time to time, we use foreign currency forward contracts to reduce the effects of fluctuations in exchange rates relating to certain foreign currencies. As of September 30, 2025 and December 31, 2024, we had currency forward contracts outstanding with a total notional amount of $244.1 million and $228.1 million, respectively, that hedge our exposure to changes in foreign currency exchange rates for certain payroll expenses into the second quarter of 2028 and the purchase of certain working capital items into the second quarter of 2026.

In January 2025, in connection with the Business Combination, we entered into a foreign currency forward contract (the Business Combination Derivative) to reduce the variability in cash flows as a result of fluctuations in the foreign currency exchange rate between the U.S. dollar and pound sterling. This foreign currency forward contract is non-designated and will be recognized at fair value each reporting period up to, and including, the closing of the Business Combination with changes in fair value recognized in Other income (expense), net in our Condensed Consolidated Statement of Income. At September 30, 2025, we had a notional amount outstanding under the Business Combination Derivative of £571.0 million, which was equivalent to $767.6 million.

***Fixed-to-fixed cross-currency swap*** In the second quarter of 2024, we entered into a fixed-to-fixed cross-currency swap that is designated as a fair value hedge. The fixed-to-fixed cross currency swap reduces the variability of functional currency equivalent cash flows associated with changes in exchange rates on certain Euro-based intercompany loans. At September 30, 2025 and December 31, 2024, we had a notional amount outstanding under the fixed-to-fixed cross-currency swap of €175.0 million, which was equivalent to $205.3 million and $181.2 million, respectively. The fixed-to-fixed cross-currency swap hedges our exposure to changes in exchange rates on the intercompany loans through the second quarter of 2027.

***Variable-to-fixed interest rate swap*** In 2023, we entered into a variable-to-fixed interest rate swap to reduce the variability of cash flows associated with interest payments on our variable rate debt. As of September 30, 2025, we have $700.0 million notional amount hedged in relation to our variable-to-fixed interest rate swap into the third quarter of 2027, $200.0 million of which continues into the fourth quarter of 2029.

The following table summarizes the reclassification of pre-tax derivative gains and losses into net income from accumulated other comprehensive income (loss) for those derivative instruments designated as cash flow and fair value hedges under Accounting Standards Codification (ASC) 815 - *Derivatives and Hedging*:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | | **Gain (Loss) Reclassified During** | **Gain (Loss) Reclassified During** | **Gain (Loss) Reclassified During** | **Gain (Loss) Reclassified During** | | |
| | | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | | |
| | | **September 30,** | **September 30,** | **September 30,** | **September 30,** | **Total of Financial**<br>**Statement**<br>**Line Item** | |
| | **Location**<br>**of Gain (Loss)**<br> **Reclassified into**<br> **Net Income** | **2025** | **2024** | **2025** | **2024** | **2025** | **Gain (Loss) Expected**<br>**to be Reclassified**<br>**During the**<br>**Next 12 Months** |
| | | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Currency forward contracts | Cost of Goods Sold | $**1.6** | $2.0 | $**(4.4)** | $12.4 | $**3889.2** | $**7.1** |
| Fixed-to-fixed cross-currency swap | Other Income (Expense), net | **0.9** | (7.4) | **(24.1)** | (0.4) | **2.3** | **—** |
| Variable-to-fixed interest rate swap | Interest Expense | **0.1** | 1.2 | **1.5** | 2.6 | **(128.7)** | **(0.3)** |

---

See Note 8 - Reclassifications out of Accumulated Other Comprehensive Income (Loss) (AOCI) for amounts recognized in other comprehensive income (loss) during the three and nine months ended September 30, 2025 and 2024.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

The following table summarizes the amount and location of gains and losses recognized in the Condensed Consolidated Statements of Income for those derivative instruments not designated as hedging instruments under ASC 815:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | **Gain (Loss) Recognized During** | **Gain (Loss) Recognized During** | **Gain (Loss) Recognized During** | **Gain (Loss) Recognized During** | |
| | | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | |
| | | **September 30,** | **September 30,** | **September 30,** | **September 30,** | **Total of Financial**<br>**Statement**<br>**Line Item** |
| | **Location**<br>**of Gain (Loss)**<br> **Recognized in**<br> **Net Income** | **2025** | **2024** | **2025** | **2024** | **2025** |
| | | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Currency forward contracts | Other Income (Expense), net | $**1.1** | $(1.9) | $**4.8** | $(3.6) | $**2.3** |
| Currency forward contracts | Gain (loss) on Business Combination Derivative | **(16.0)** |  | **52.2** |  | **52.2** |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**7. FAIR VALUE**

ASC 820 - *Fair Value Measurement* defines fair value as "the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date." The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance also establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 1: Observable inputs such as quoted prices in active markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop

its own assumptions.

***Financial instruments*** The estimated carrying value of our financial assets and liabilities that are recognized at fair value on a recurring basis, using available market information and other observable data, are as follows:

---

| | | | |
|:---|:---|:---|:---|
| | **Fair Value** | **Fair Value** | |
| | **September 30, 2025** | **December 31, 2024** |<br>**Input** |
| | *(in millions)* | *(in millions)* | |
| **Balance Sheet Classification** |  |  |  |
| Cash equivalents | $**220.8** | $257.3 | Level 1 |
| Prepaid expenses and other |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash flow hedges - currency forward contracts | **7.4** | 1.2 | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Nondesignated - currency forward contracts | **53.8** |  | Level 2 |
| Other assets and deferred charges |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges - currency forward contracts | **4.3** |  | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value hedges - fixed-to-fixed cross-currency swap |  | 0.9 | Level 2 |
| Accrued expenses and other |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges - currency forward contracts | **0.2** | 14.9 | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges - variable-to-fixed interest rate swap | **6.6** | 2.2 | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Nondesignated - currency forward contracts | **—** | 1.6 | Level 2 |
| Postretirement benefits and other long-term liabilities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges - currency forward contracts | **0.2** | 7.3 | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Fair value hedges - fixed-to-fixed cross-currency swap | **22.2** |  | Level 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges - variable-to-fixed interest rate swap | **10.1** | 5.0 | Level 2 |

---

The carrying values of our cash, accounts receivable, accounts payable and accrued liabilities, and borrowings under non-U.S. credit facilities approximate their fair values due to the short-term maturities of these instruments.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

We estimated the fair value of the amounts outstanding on our debt using available market information and other observable data, to be as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **September 30, 2025** | **September 30, 2025** | **December 31, 2024** | **December 31, 2024** | |
| | **Carrying Amount** | **Fair Value** | **Carrying Amount** | **Fair Value** |<br>**Input** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* | |
| Revolving Credit Facility | $**—** | $**—** | $— | $— | Level 2 |
| Term Loan A Facility | **484.3** | **485.5** | 484.3 | 486.1 | Level 2 |
| Term Loan B Facility | **648.0** | **646.4** | 648.0 | 652.9 | Level 2 |
| 6.875% Notes due 2028 | **400.0** | **398.7** | 400.0 | 395.0 | Level 2 |
| 6.50% Notes due 2027 | **500.0** | **500.0** | 500.0 | 493.5 | Level 2 |
| 5.00% Notes due 2029 | **600.0** | **567.0** | 600.0 | 544.5 | Level 2 |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**8. RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (AOCI)**

Reclassification adjustments and other activity impacting accumulated other comprehensive income (loss) during the three and nine months ended September 30, 2025 and September 30, 2024 are as follows *(in millions)*:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Defined Benefit Plans** | | **Foreign Currency Translation Adjustments** | | **Unrecognized Gain (Loss) on Hedges** | | **Total** |
| **Balance at June 30, 2025** | $**(157.7)** |  | $**(138.9)** |  | $**3.0** |  | $**(293.6)** |
| Other comprehensive income (loss) before reclassifications | **—** |  | **(3.6)** |  | **6.8** |  | **3.2** |
| Income tax effect of other comprehensive income (loss) before reclassifications | **—** |  | **—** |  | **(1.4)** |  | **(1.4)** |
| Amounts reclassified from accumulated other comprehensive income (loss) | **(0.4)** | (a) | **32.8** | (c) | **(2.6)** | (b) | **29.8** |
| Income taxes reclassified into net income | **0.2** |  | **—** |  | **0.3** |  | **0.5** |
| Net change in accumulated other comprehensive income (loss) | **(0.2)** |  | **29.2** |  | **3.1** |  | **32.1** |
| **Balance at September 30, 2025** | $**(157.9)** |  | $**(109.7)** |  | $**6.1** |  | $**(261.5)** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Defined Benefit Plans** | | **Foreign Currency Translation Adjustments** | **Unrecognized Gain (Loss) on Hedges** | | **Total** |
| **Balance at June 30, 2024** | $(146.5) |  | $(171.9) | $16.5 |  | $(301.9) |
| Other comprehensive income (loss) before reclassifications |  |  | 21.6 | (39.0) |  | (17.4) |
| Income tax effect of other comprehensive income (loss) before reclassifications |  |  |  | 8.3 |  | 8.3 |
| Amounts reclassified from accumulated other comprehensive income (loss) | (0.9) | (a) |  | 4.2 | (b) | 3.3 |
| Income taxes reclassified into net income | 0.3 |  |  | (1.7) |  | (1.4) |
| Net change in accumulated other comprehensive income (loss) | (0.6) |  | 21.6 | (28.2) |  | (7.2) |
| **Balance at September 30, 2024** | $(147.1) |  | $(150.3) | $(11.7) |  | $(309.1) |

---

*(a)* *These amounts were reclassified from AOCI to Other income (expense), net for the three months ended September 30, 2025 and September 30, 2024.*

*(b)* *The amounts reclassified from AOCI included $(1.6) million in cost of goods sold (COGS), $(0.1) million in interest expense and $(0.9) million in Other income (expense), net for the three months ended September 30, 2025 and $(2.0) million in COGS, $(1.2) million in interest expense and $7.4 million in Other income (expense), net for the three months ended September 30, 2024.*

*(c)* *The amount reclassified from AOCI for the three months ended September 30, 2025 reflects the cumulative translation adjustment associated with the sale of AAM India Manufacturing Corporation Pvt., Ltd. that was completed in the third quarter of 2025. See Note 2 - Acquisitions and Dispositions for further details.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Defined Benefit Plans** | | **Foreign Currency Translation Adjustments** | | **Unrecognized Gain (Loss) on Hedges** | | **Total** |
| **Balance at December 31, 2024** | $**(157.2)** |  | $**(187.0)** |  | $**(8.0)** |  | $**(352.2)** |
| Other comprehensive income (loss) before reclassifications | **—** |  | **38.1** |  | **(8.1)** |  | **30.0** |
| Income tax effect of other comprehensive income (loss) before reclassifications | **—** |  | **—** |  | **1.7** |  | **1.7** |
| Amounts reclassified from accumulated other comprehensive income (loss) | **(1.1)** | (a) | **39.2** | (c) | **27.0** | (b) | **65.1** |
| Income taxes reclassified into net income | **0.4** |  | **—** |  | **(6.5)** |  | **(6.1)** |
| Net change in accumulated other comprehensive income (loss) | **(0.7)** |  | **77.3** |  | **14.1** |  | **90.7** |
| **Balance at September 30, 2025** | $**(157.9)** |  | $**(109.7)** |  | $**6.1** |  | $**(261.5)** |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Defined Benefit Plans** | | **Foreign Currency Translation Adjustments** | **Unrecognized Gain (Loss) on Hedges** | | **Total** |
| **Balance at December 31, 2023** | $(145.3) |  | $(142.3) | $24.7 |  | $(262.9) |
| Other comprehensive loss before reclassifications |  |  | (8.0) | (28.0) |  | (36.0) |
| Income tax effect of other comprehensive loss before reclassifications |  |  |  | 5.9 |  | 5.9 |
| Amounts reclassified from accumulated other comprehensive income (loss) | (2.7) | (a) |  | (14.6) | (b) | (17.3) |
| Income taxes reclassified into net income | 0.9 |  |  | 0.3 |  | 1.2 |
| Net change in accumulated other comprehensive income (loss) | (1.8) |  | (8.0) | (36.4) |  | (46.2) |
| **Balance at September 30, 2024** | $(147.1) |  | $(150.3) | $(11.7) |  | $(309.1) |

---

*(a)* *These amounts were reclassified from AOCI to Other income (expense), net for the nine months ended September 30, 2025 and September 30, 2024.*

*(b)* *The amounts reclassified from AOCI included $4.4 million in COGS, $(1.5) million in interest expense and $24.1 million in Other income (expense), net for the nine months ended September 30, 2025 and $(12.4) million in COGS, $(2.6) million in interest expense and $0.4 million in Other income (expense), net for the nine months ended September 30, 2024.*

*(c)* *The amount reclassified from AOCI for the nine months ended September 30, 2025 included $6.4 million for AAM's 50% share of the cumulative translation adjustment associated with the two Chinese joint ventures that we exited in the first quarter of 2025 and $32.8 million for the cumulative translation adjustment associated with the sale of AAM India Manufacturing Corporation Pvt., Ltd. that was completed in the third quarter of 2025. See Note 2 - Acquisitions and Dispositions for further details.*

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**9. EMPLOYEE BENEFIT PLANS**

The components of net periodic benefit cost (credit) are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Pension Benefits** | **Pension Benefits** | **Pension Benefits** | **Pension Benefits** |
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Service cost | $**0.1** | $0.3 | $**0.2** | $0.8 |
| Interest cost | **5.9** | 5.8 | **17.9** | 17.4 |
| Expected asset return | **(6.4)** | (7.2) | **(19.2)** | (21.5) |
| Amortized loss | **2.2** | 1.7 | **6.5** | 5.1 |
| Net periodic benefit cost | $**1.8** | $0.6 | $**5.4** | $1.8 |
|  | **Other Postretirement Benefits** | **Other Postretirement Benefits** | **Other Postretirement Benefits** | **Other Postretirement Benefits** |
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Service cost | $**0.1** | $— | $**0.1** | $0.1 |
| Interest cost | **2.3** | 2.1 | **6.8** | 6.3 |
| Amortized gain | **(2.4)** | (2.5) | **(7.1)** | (7.5) |
| Amortized prior service credit | **(0.2)** | (0.1) | **(0.5)** | (0.3) |
| Net periodic benefit credit | $**(0.2)** | $(0.5) | $**(0.7)** | $(1.4) |

---

The noncurrent liabilities associated with our pension and other postretirement benefit plans are classified as Postretirement benefits and other long-term liabilities on our Condensed Consolidated Balance Sheets. As of September 30, 2025 and December 31, 2024, we have a noncurrent pension liability of $77.6 million and $78.3 million, respectively. As of September 30, 2025 and December 31, 2024, we have a noncurrent other postretirement benefits liability of $264.0 million and $265.3 million, respectively.

Due to the availability of our pre-funded pension balances (previous contributions in excess of prior required pension contributions), we expect our regulatory pension funding requirements in 2025 to be approximately $1.1 million. We expect our cash payments for other postretirement benefit obligations in 2025, net of GM cost sharing, to be approximately $11.6 million.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**10. PRODUCT WARRANTIES**

We record a liability for estimated warranty obligations at the dates our products are sold. These estimates are established using sales volumes and internal and external warranty data where there is no payment history and historical information about the average cost of warranty claims for customers with prior claims. We estimate our costs based on the contractual arrangements with our customers, existing customer warranty terms and internal and external warranty data, which includes a determination of our warranty claims and actions taken to improve product quality and minimize warranty claims. We continuously evaluate these estimates and our customers' administration of their warranty programs. We monitor actual warranty claim data and adjust the liability, as necessary, on a quarterly basis.

The following table provides a reconciliation of changes in the product warranty liability:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Beginning balance | $**62.5** | $67.7 | $**60.6** | $66.3 |
| &nbsp;&nbsp;&nbsp;&nbsp; Accruals | **4.1** | 3.6 | **11.7** | 11.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments | **(3.7)** | (8.6) | **(8.9)** | (13.7) |
| &nbsp;&nbsp;&nbsp;&nbsp; Adjustment to prior period accruals | **(1.6)** | (0.1) | **(3.5)** | (0.6) |
| &nbsp;&nbsp;&nbsp;&nbsp; Foreign currency translation | **(0.1)** | 0.9 | **1.3** | 0.2 |
| Ending balance | $**61.2** | $63.5 | $**61.2** | $63.5 |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**11. REVENUE FROM CONTRACTS WITH CUSTOMERS**

Net sales recognized from contracts with customers, disaggregated by segment and geographical location, are presented in the following table for the three and nine months ended September 30, 2025 and 2024. Net sales are attributed to regions based on the location of production. Intersegment sales have been excluded from the table.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| | *(in millions)* | *(in millions)* | *(in millions)* |
|  | **Driveline** | **Metal Forming** | **Total** |
| North America | $**807.1** | $**320.8** | $**1127.9** |
| Asia | **126.6** | **2.6** | **129.2** |
| Europe | **84.7** | **107.1** | **191.8** |
| South America | **32.2** | **24.2** | **56.4** |
| Total | $**1050.6** | $**454.7** | $**1505.3** |
|  | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
|  | *(in millions)* | *(in millions)* | *(in millions)* |
|  | **Driveline** | **Metal Forming** | **Total** |
| North America | $762.6 | $322.4 | $1085.0 |
| Asia | 151.1 | 4.3 | 155.4 |
| Europe | 105.7 | 113.0 | 218.7 |
| South America | 22.9 | 22.9 | 45.8 |
| Total | $1042.3 | $462.6 | $1504.9 |
|  | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
|  | *(in millions)* | *(in millions)* | *(in millions)* |
|  | **Driveline** | **Metal Forming** | **Total** |
| North America | $**2344.3** | $**957.1** | $**3301.4** |
| Asia | **407.2** | **8.7** | **415.9** |
| Europe | **257.2** | **329.8** | **587.0** |
| South America | **80.4** | **68.1** | **148.5** |
| Total | $**3089.1** | $**1363.7** | $**4452.8** |
|  | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
|  | *(in millions)* | *(in millions)* | *(in millions)* |
|  | **Driveline** | **Metal Forming** | **Total** |
| North America | $2439.8 | $1026.0 | $3465.8 |
| Asia | 437.7 | 17.5 | 455.2 |
| Europe | 337.7 | 360.4 | 698.1 |
| South America | 57.8 | 67.2 | 125.0 |
| Total | $3273.0 | $1471.1 | $4744.1 |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

*Contract Assets and Liabilities*

The following table summarizes our beginning and ending balances for accounts receivable and contract liabilities associated with our contracts with customers *(in millions)*:

---

| | | | |
|:---|:---|:---|:---|
| | **Accounts Receivable, Net** | **Contract Liabilities (Current)** | **Contract Liabilities (Long-term)** |
| December 31, 2024 | $709.1 | $14.2 | $37.0 |
| September 30, 2025 | **857.2** | **35.5** | **22.0** |
| Increase/(decrease) | $148.1 | $21.3 | $(15.0) |

---

Contract liabilities relate to deferred revenue associated with various settlements and commercial agreements for which we have a future performance obligation to the customer. We recognize this deferred revenue into revenue over the life of the associated program as we satisfy our performance obligations to the customer. We do not have contract assets as defined in ASC 606. We amortized previously recorded contract liabilities into revenue as we satisfied performance obligations with our customers of approximately $19.2 million and $13.6 million for the nine months ended September 30, 2025 and 2024, respectively.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**12. RESTRUCTURING AND ACQUISITION-RELATED COSTS**

In 2022, we completed our acquisition of Tekfor Group (Tekfor) and in 2023 we initiated certain restructuring actions associated with the acquired entities. We expect to incur restructuring costs associated with the acquired entities into 2026. In the first quarter of 2024, we initiated a global restructuring program (the 2024 Program) focused on optimizing our cost structure. We expect to incur costs under the 2024 Program into 2029.

A summary of our restructuring activity for the first nine months of 2025 and 2024 is shown below:

---

| | | | |
|:---|:---|:---|:---|
| | **Severance Charges** | **Implementation Costs** | **Total** |
| | *(in millions)* | *(in millions)* | *(in millions)* |
| **Accrual at December 31, 2023** | $3.0 | $1.7 | $4.7 |
| &nbsp;&nbsp;&nbsp;Charges | 6.1 | 1.6 | 7.7 |
| &nbsp;&nbsp;&nbsp;Cash utilization | (5.3) | (1.5) | (6.8) |
| **Accrual at September 30, 2024** | $3.8 | $1.8 | $5.6 |
| **Accrual at December 31, 2024** | $**0.8** | $**2.0** | $**2.8** |
| &nbsp;&nbsp;&nbsp;Charges | **2.5** | **11.9** | **14.4** |
| &nbsp;&nbsp;&nbsp;Cash utilization | **(2.6)** | **(11.2)** | **(13.8)** |
| **Accrual at September 30, 2025** | $**0.7** | $**2.7** | $**3.4** |

---

As part of our restructuring actions, we incurred total severance charges of approximately $2.5 million and $6.1 million during the nine months ended September 30, 2025 and 2024, respectively. We also incurred total implementation costs of approximately $11.9 million and $1.6 million during the nine months ended September 30, 2025 and 2024, respectively. Implementation costs consist primarily of plant exit costs.

Approximately $8.8 million of our total restructuring costs for the nine months ended September 30, 2025 related to the 2024 Program and approximately $5.6 million were associated with Tekfor. From inception of the 2024 Program, we have incurred $18.3 million of total restructuring costs under this program. We have incurred $8.2 million of total restructuring costs associated with Tekfor.

Approximately $7.5 million and $5.8 million of our total restructuring costs for the nine months ended September 30, 2025 related to our Driveline and Metal Forming segments, respectively, while the reminder were corporate costs. Approximately $4.2 million of our total restructuring costs for the nine months ended September 30, 2024 related to our Driveline segment and these costs were primarily associated with the closure of our Glasgow Manufacturing Facility in Scotland, which is part of the 2024 Program. Approximately $1.9 million of our total restructuring costs for the nine months ended September 30, 2024 related to our Metal Forming segment, while the remainder were corporate costs. We expect to incur approximately $40 million to $50 million of total restructuring charges in 2025.

The following table represents a summary of acquisition-related costs associated with the Business Combination and integration costs primarily related to our previous acquisition of Tekfor:

---

| | | | |
|:---|:---|:---|:---|
| | **Acquisition-Related Costs** | **Integration Expenses** | **Total** |
| | *(in millions)* | *(in millions)* | *(in millions)* |
| Charges for the nine months ended September 30, 2025 | $**43.0** | $**0.2** | $**43.2** |
| Charges for the nine months ended September 30, 2024 |  | 2.0 | 2.0 |

---

Acquisition-related costs primarily consist of advisory, legal, accounting, valuation and certain other professional or consulting fees incurred. Integration expenses primarily reflect costs incurred for information technology infrastructure and enterprise resource planning systems, and consulting fees incurred in conjunction with integration activities. Total restructuring charges and acquisition-related charges are presented on a separate line item titled Restructuring and acquisition-related costs in our Condensed Consolidated Statements of Income and totaled $21.4 million and $2.2 million for the three months ended September 30, 2025 and September 30, 2024, respectively, and $57.6 million and $9.7 million for the nine months ended September 30, 2025 and September 30, 2024, respectively.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**13. INCOME TAXES**

We adjust our effective tax rate each quarter based on our estimated annual effective tax rate. We also record the tax impact of certain discrete, unusual or infrequently occurring items, including changes in judgment about valuation allowances and the effects of changes in tax laws or rates on deferred tax balances, in the interim period in which they occur. In addition, jurisdictions with a projected loss for the year or a year-to-date loss where no tax benefit can be recognized are excluded from the estimated annual effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter, based upon the mix and timing of actual earnings versus annual projections.

Our income tax expense (benefit) and effective income tax rates for the three and nine months ended September 30, 2025 and September 30, 2024 are as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Income tax expense (benefit) | $**(10.9)** | $(12.1) | $**31.2** | $21.0 |
| Effective income tax rate | **641.2%** | 576.2% | **35.9%** | 30.1% |

---

On July 4, 2025, H.R. 1 (the One Big Beautiful Bill or the Act) was enacted into law introducing a broad range of U.S. federal tax reform provisions, which included, among other items, extending and modifying certain key Tax Cuts & Jobs Act provisions and expanding certain Inflation Reduction Act incentives while accelerating the phase-out of other incentives. The most impactful provision of the Act for AAM is a permanent modification to the interest expense limitation rules under Internal Revenue Code (IRC) Section 163(j), including an amendment to the Adjusted Taxable Income (ATI) calculation required under IRC Section 163(j)(8)(A). Based on the provisions of the Act, ATI is now computed without regard to any deduction allowable for depreciation and amortization (based on EBITDA as the interest limitation base), which has reduced limitations on the deductibility of our business interest expense and resulted in the realization of additional deferred tax assets related to previously disallowed interest expense carryforwards. During the three and nine months ended September 30, 2025 we recognized a discrete income tax benefit of $22.0 million as a result of the enactment of the One Big Beautiful Bill.

During the three and nine months ended September 30, 2024, in computing our estimated annual effective tax rate, we recorded a valuation allowance against the deferred tax asset on the current year estimated disallowed interest expense in the U.S. Additionally, during the three and nine months ended September 30, 2024, we recognized an income tax benefit of $7.9 million as the result of elections made as part of our 2023 income tax return.

Our effective income tax rates for the three and nine months ended September 30, 2025 vary from our effective income tax rates for the three and nine months ended September 30, 2024 primarily as a result of the mix of earnings on a jurisdictional basis and the impact of the discrete items noted above.

For the three and nine months ended September 30, 2025, our effective income tax rates vary from the U.S. federal statutory rate primarily due to the impact of the Act, as well as the mix of earnings on a jurisdictional basis, and the impact of certain non-U.S. tax rates and non-U.S. withholding taxes. In addition, the impact of tax expense from valuation allowances in certain non-U.S. jurisdictions also impacted our effective tax rate, as compared to the U.S. federal statutory rate, for the three and nine months ended September 30, 2025. These tax expenses were partially offset by the favorable impact of tax credits.

For the three and nine months ended September 30, 2024, our effective income tax rates varied from the U.S. federal statutory rate primarily due to the unfavorable impact related to the disallowed interest expense deductions in the U.S. and tax expense related to global intangible low-taxed income, the impact of certain foreign tax rates and the impact of tax credits.

In accordance with the guidance in ASC 740 - *Income Taxes*, we review the likelihood that we will realize the benefit of deferred tax assets and estimate whether recoverability of our deferred tax assets is "more likely than not" based on the available evidence. Due to the uncertainty associated with the potential impact of geopolitical conflicts or events, as well as macroeconomic factors, including sustained or increased inflation, renegotiated trade agreements, and tariffs or import restrictions, we may experience lower than projected earnings in certain jurisdictions in future periods and, as a result, it is reasonably possible that changes in valuation allowances could be recognized in future periods and such changes could be material to our financial statements.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

***Other Income Tax Matters***

*Pending Tax Litigation*

During their examination of our 2015 U.S. federal income tax return, the Internal Revenue Service (IRS) asserted that income earned by a Luxembourg subsidiary from its Mexican branch operations should be categorized as foreign base company sales income (FBCSI) under Section 954(d) of the Internal Revenue Code and recognized currently as taxable income on our 2015 U.S. federal income tax return. As a result of this assertion, the IRS issued a Notice of Proposed Adjustment (NOPA). AAM disagreed with the NOPA, believes that the proposed adjustment is without merit and contested the matter through the IRS's administrative appeals process. No resolution was reached in the appeals process and, in September 2022, the IRS issued a Notice of Deficiency. The IRS subsequently issued a Notice of Tax Due in December 2022 and AAM paid the assessed tax and interest of $10.1 million in January 2023. We filed a claim for refund for the amount of tax and interest paid related to this matter for the 2015 tax year and, in December 2023, we filed suit in the U.S. Court of Federal Claims.

We believe, after consultation with tax and legal counsel, that it is more likely than not that our structure did not give rise to FBCSI, and it's likely that we will be successful in ultimately defending our position. As such, we have not recorded any impact of the IRS's proposed adjustment in our condensed consolidated financial statements as of, and for the nine months ended, September 30, 2025 and September 30, 2024, with the exception of the income tax receivable of $10.1 million that was paid by AAM to the IRS in 2023. As of September 30, 2025, in the event AAM is not successful in defending its position, the potential additional income tax expense, including estimated interest charges, related to tax years 2015 through 2024, is estimated to be in the range of approximately $315 million to $365 million.

The IRS has subsequently issued to AAM additional NOPAs for this matter for each of the tax years 2016 through 2020. The issuance of these NOPAs does not impact the aforementioned estimated range of potential income tax expense and interest charges and does not alter AAM's belief that it is more likely than not that our structure did not give rise to FBCSI and that it's likely that we will be successful in ultimately defending our position.

Negative or unexpected outcomes of tax examinations and audits, and any related litigation, could have a material adverse impact on our results of operations, financial condition and cash flows. We will continue to monitor the progress and conclusions of all ongoing audits and other communications with tax authorities and will adjust our estimated liability as necessary. As of September 30, 2025 and December 31, 2024, we have recorded a liability for unrecognized income tax benefits and related interest and penalties of $34.7 million and $34.2 million, respectively.

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**14. EARNINGS PER SHARE (EPS)**

We present EPS using the two-class method. This method allocates undistributed earnings between common shares and non-vested share-based payment awards that entitle the holder to non-forfeitable dividend rights. Our participating securities are our non-vested restricted stock units.

The following table sets forth the computation of our basic and diluted EPS available to shareholders of common stock (excluding participating securities):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions, except per share data)* | *(in millions, except per share data)* | *(in millions, except per share data)* | *(in millions, except per share data)* |
| **Numerator** |  |  |  |  |
| Net income | $**9.2** | $10.0 | $**55.6** | $48.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: Net income attributable to participating securities | **(0.4)** | (0.4) | **(2.3)** | (1.7) |
| Net income attributable to common shareholders - Basic and Dilutive | $**8.8** | $9.6 | $**53.3** | $47.0 |
| **Denominators** |  |  |  |  |
| Basic common shares outstanding - |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Weighted-average shares outstanding | **124.0** | 122.0 | **123.5** | 121.6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less: Weighted-average participating securities | **(5.4)** | (4.4) | **(5.2)** | (4.1) |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted-average common shares outstanding | **118.6** | 117.6 | **118.3** | 117.5 |
| Effect of dilutive securities - |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Dilutive stock-based compensation | **0.3** | 0.2 | **0.2** | 0.1 |
| Diluted shares outstanding - |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adjusted weighted-average shares after assumed conversions | **118.9** | 117.8 | **118.5** | 117.6 |
| Basic EPS | $**0.07** | $0.08 | $**0.45** | $0.40 |
| Diluted EPS | $**0.07** | $0.08 | $**0.45** | $0.40 |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

**15. SEGMENT REPORTING**

Our business is organized into Driveline and Metal Forming segments, with each representing a reportable segment under ASC 280 - *Segment Reporting.* The results of each segment are regularly reviewed by the chief operating decision maker (CODM) to assess the performance of the segment and make decisions regarding the allocation of resources to the segments. Our CODM is our Chief Executive Officer.

Our product offerings by segment are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Driveline products consist primarily of front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, sport utility vehicles (SUVs), crossover vehicles, passenger cars and commercial vehicles; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Metal Forming products consist primarily of engine, transmission, driveline and safety-critical components for traditional internal combustion engine and electric vehicle architectures including light vehicles, commercial vehicles and off-highway vehicles, as well as products for industrial markets.

We use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments. We define EBITDA to be earnings before interest expense, income taxes, depreciation and amortization. Segment Adjusted EBITDA is defined as EBITDA for our reportable segments excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, gains or losses on equity securities, pension curtailment and settlement charges, impairment charges and non-recurring items.

The following tables represent information by reportable segment for the three and nine months ended September 30, 2025 and 2024 *(in millions)*:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** | **Three Months Ended September 30, 2025** |
| | **Driveline** | **Metal Forming** | **Corporate and Eliminations** | **Total** |
| Sales | $**1051.1** | $**595.0** | $**—** | $**1646.1** |
| Less: Intersegment sales | **0.5** | **140.3** | **—** | **140.8** |
| Net external sales | $**1050.6** | $**454.7** | $**—** | $**1505.3** |
| Cost of goods sold (a) | **830.2** | **395.5** | **—** | **1225.7** |
| Selling, general and administrative expenses (b) | **71.4** | **22.2** | **—** | **93.6** |
| Other segment expense (income), net (c) | **(7.8)** | **(0.9)** | **—** | **(8.7)** |
| Segment Adjusted EBITDA | $**156.8** | $**37.9** | $**—** | $**194.7** |
| Depreciation and amortization | $**60.8** | $**55.5** | $**—** | $**116.3** |
| Capital expenditures | $**43.4** | $**20.2** | $**0.5** | $**64.1** |
| *(a) Cost of goods sold excludes depreciation and amortization, which was $51.9 million for Driveline and $38.7 million for Metal Forming for the three months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $51.9 million for Driveline and $38.7 million for Metal Forming for the three months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $51.9 million for Driveline and $38.7 million for Metal Forming for the three months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $51.9 million for Driveline and $38.7 million for Metal Forming for the three months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $51.9 million for Driveline and $38.7 million for Metal Forming for the three months ended September 30, 2025.* |
| *(b) Selling, general and administrative expenses excludes depreciation, which was $4.3 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2025.*  | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.3 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2025.*  | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.3 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2025.*  | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.3 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2025.*  | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.3 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2025.*  |
| *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** | **Three Months Ended September 30, 2024** |
| | **Driveline** | **Metal Forming** | **Corporate and Eliminations** | **Total** |
| Sales | $1042.8 | $596.5 | $— | $1639.3 |
| Less: Intersegment sales | 0.5 | 133.9 |  | 134.4 |
| Net external sales | $1042.3 | $462.6 | $— | $1504.9 |
| Cost of goods sold (a) | 839.0 | 403.4 |  | 1242.4 |
| Selling, general and administrative expenses (b) | 70.2 | 19.3 |  | 89.5 |
| Other segment expense (income), net (c) | (2.6) | 1.2 |  | (1.4) |
| Segment Adjusted EBITDA | $135.7 | $38.7 | $— | $174.4 |
| Depreciation and amortization | $61.9 | $55.0 | $— | $116.9 |
| Capital expenditures | $40.4 | $31.9 | $0.9 | $73.2 |
| *(a) Cost of goods sold excludes depreciation and amortization, which was $52.8 million for Driveline and $38.4 million for Metal Forming for the three months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $52.8 million for Driveline and $38.4 million for Metal Forming for the three months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $52.8 million for Driveline and $38.4 million for Metal Forming for the three months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $52.8 million for Driveline and $38.4 million for Metal Forming for the three months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $52.8 million for Driveline and $38.4 million for Metal Forming for the three months ended September 30, 2024.* |
| *(b) Selling, general and administrative expenses excludes depreciation, which was $4.2 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.2 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.2 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.2 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $4.2 million for Driveline and $0.9 million for Metal Forming for the three months ended September 30, 2024.* |
| *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** | **Nine Months Ended September 30, 2025** |
| | **Driveline** | **Metal Forming** | **Corporate and Eliminations** | **Total** |
| Sales | $**3091.0** | $**1769.2** | $**—** | $**4860.2** |
| Less: Intersegment sales | **1.9** | **405.5** | **—** | **407.4** |
| Net external sales | $**3089.1** | $**1363.7** | $**—** | $**4452.8** |
| Cost of goods sold (a) | **2459.8** | **1164.5** | **—** | **3624.3** |
| Selling, general and administrative expenses (b) | **210.2** | **64.7** | **—** | **274.9** |
| Other segment expense (income), net (c) | **(11.9)** | **(8.7)** | **—** | **(20.6)** |
| Segment Adjusted EBITDA | $**431.0** | $**143.2** | $**—** | $**574.2** |
| Depreciation and amortization | $**180.2** | $**161.8** | $**—** | $**342.0** |
| Capital expenditures | $**116.9** | $**72.3** | $**1.5** | $**190.7** |
| Total assets | $**2437.9** | $**1588.7** | $**1316.6** | $**5343.2** |
| *(a) Cost of goods sold excludes depreciation and amortization, which was $153.3 million for Driveline and $111.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $153.3 million for Driveline and $111.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $153.3 million for Driveline and $111.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $153.3 million for Driveline and $111.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $153.3 million for Driveline and $111.6 million for Metal Forming for the nine months ended September 30, 2025.* |
| *(b) Selling, general and administrative expenses excludes depreciation, which was $13.0 million for Driveline and $2.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $13.0 million for Driveline and $2.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $13.0 million for Driveline and $2.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $13.0 million for Driveline and $2.6 million for Metal Forming for the nine months ended September 30, 2025.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $13.0 million for Driveline and $2.6 million for Metal Forming for the nine months ended September 30, 2025.* |
| *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* |

---

------

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.** 

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** | **Nine Months Ended September 30, 2024** |
| | **Driveline** | **Metal Forming** | **Corporate and Eliminations** | **Total** |
| Sales | $3273.7 | $1893.7 | $— | $5167.4 |
| Less: Intersegment sales | 0.7 | 422.6 |  | 423.3 |
| Net external sales | $3273.0 | $1471.1 | $— | $4744.1 |
| Cost of goods sold (a) | 2613.9 | 1265.8 |  | 3879.7 |
| Selling, general and administrative expenses (b) | 221.0 | 62.1 |  | 283.1 |
| Other segment expense (income), net (c) | (6.8) | (0.3) |  | (7.1) |
| Segment Adjusted EBITDA | $444.9 | $143.5 | $— | $588.4 |
| Depreciation and amortization | $186.0 | $168.3 | $— | $354.3 |
| Capital expenditures | $93.4 | $73.9 | $2.7 | $170.0 |
| Total assets | $2567.0 | $1720.3 | $1041.0 | $5328.3 |
| *(a) Cost of goods sold excludes depreciation and amortization, which was $158.8 million for Driveline and $118.5 million for Metal Forming for the nine months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $158.8 million for Driveline and $118.5 million for Metal Forming for the nine months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $158.8 million for Driveline and $118.5 million for Metal Forming for the nine months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $158.8 million for Driveline and $118.5 million for Metal Forming for the nine months ended September 30, 2024.* | *(a) Cost of goods sold excludes depreciation and amortization, which was $158.8 million for Driveline and $118.5 million for Metal Forming for the nine months ended September 30, 2024.* |
| *(b) Selling, general and administrative expenses excludes depreciation, which was $12.3 million for Driveline and $2.7 million for Metal Forming for the nine months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $12.3 million for Driveline and $2.7 million for Metal Forming for the nine months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $12.3 million for Driveline and $2.7 million for Metal Forming for the nine months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $12.3 million for Driveline and $2.7 million for Metal Forming for the nine months ended September 30, 2024.* | *(b) Selling, general and administrative expenses excludes depreciation, which was $12.3 million for Driveline and $2.7 million for Metal Forming for the nine months ended September 30, 2024.* |
| *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* | *(c) Other segment expense (income), net primarily consists of the net impact of interest income and foreign exchange gains and losses.* |

---

The following table represents a reconciliation of Total Segment Adjusted EBITDA to consolidated income (loss) before income taxes for the three and nine months ended September 30, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| | *(in millions)* | *(in millions)* | *(in millions)* | *(in millions)* |
| Total segment adjusted EBITDA | $**194.7** | $174.4 | $**574.2** | $588.4 |
| Interest expense | **(42.7)** | (45.2) | **(128.7)** | (142.1) |
| Depreciation and amortization | **(116.3)** | (116.9) | **(342.0)** | (354.3) |
| Restructuring and acquisition-related costs | **(21.4)** | (2.2) | **(57.6)** | (9.7) |
| Gain (loss) on Business Combination Derivative (Note 6) | **(16.0)** |  | **52.2** |  |
| Loss on equity securities | **—** |  | **—** | (0.1) |
| Debt refinancing and redemption costs | **—** | (0.2) | **(3.3)** | (0.5) |
| Impairment charges (Note 2) | **—** | (12.0) | **(8.0)** | (12.0) |
| Income (loss) before income taxes | $**(1.7)** | $(2.1) | $**86.8** | $69.7 |

---

------

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

This management's discussion and analysis (MD&A) should be read in conjunction with the unaudited condensed consolidated financial statements and notes appearing elsewhere in this Quarterly Report and our Annual Report on Form 10-K for the year ended December 31, 2024.

Unless the context otherwise requires, references to "we," "our," "us" or "AAM" shall mean collectively (i) American Axle & Manufacturing Holdings, Inc. (Holdings), a Delaware corporation, (ii) American Axle & Manufacturing, Inc. (AAM, Inc.), a Delaware corporation, and its direct and indirect subsidiaries, and, (iii) Metaldyne Performance Group, Inc. (MPG) and its direct and indirect subsidiaries. AAM Inc. and MPG are wholly owned subsidiaries of Holdings.

**COMPANY OVERVIEW**

As a leading global tier 1 automotive and mobility supplier, AAM designs, engineers and manufactures Driveline and Metal Forming technologies to support electric, hybrid, and internal combustion vehicles. Headquartered in Detroit, Michigan, with nearly 75 facilities in 15 countries, AAM is bringing the future faster for a safer and more sustainable tomorrow.

***Major Customers***

We are a primary supplier of driveline components to General Motors Company (GM) for its full-size rear-wheel drive (RWD) light trucks, sport utility vehicles (SUVs), and crossover vehicles manufactured in North America, supplying a significant portion of GM's rear axle and four-wheel drive and all-wheel drive (4WD/AWD) axle requirements for these vehicle platforms. We also supply GM with various products from our Metal Forming segment. Sales to GM were approximately 44% of our consolidated net sales for the first nine months of 2025, 41% for the first nine months of 2024 and 42% for the full year 2024.

We also supply driveline system products to Stellantis N.V. (Stellantis) for programs including the heavy-duty Ram full-size pickup truck and its derivatives. In addition, we sell various products to Stellantis from our Metal Forming segment. Sales to Stellantis were approximately 13% of our consolidated net sales for the first nine months of 2025, 14% for the first nine months of 2024 and 13% for the full year 2024.

We are also a supplier to Ford Motor Company (Ford) for driveline system products on certain vehicle programs including the Bronco Sport, Maverick, Edge, Escape and Lincoln Nautilus, and we also sell various products to Ford from our Metal Forming segment. Sales to Ford were approximately 15% of our consolidated net sales for the first nine months of 2025 and 13% for both the first nine months of 2024 and the full year 2024.

No other customer represented 10% or more of consolidated net sales during these periods.

**Pending Business Combination with Dowlais Group plc**

In the first quarter of 2025, AAM announced that we reached an agreement with the Board of Directors of Dowlais Group plc (Dowlais) on the terms of a recommended cash and share offer to be made by AAM to acquire the entire issued and to be issued ordinary share capital of Dowlais (the Business Combination). In connection with the Business Combination, on January 29, 2025, AAM and Dowlais entered into a Co-operation Agreement.

Pursuant to the Business Combination, Dowlais shareholders will be entitled to receive for each Dowlais ordinary share: 0.0881 shares of new AAM common stock and 43 pence per share in cash (approximately $0.58 per share as of September 30, 2025). The transaction has been unanimously approved by the Boards of Directors of AAM and Dowlais and has also been approved by both sets of shareholders. Following the close of the transaction, the combined company will be headquartered in Detroit, Michigan and will be led by AAM's Chairman and CEO. The transaction is expected to close in the first quarter of 2026, subject to receipt of regulatory approvals and satisfaction of customary closing conditions.

------

**Disposition of AAM India Manufacturing Corporation Pvt., Ltd.**

In October 2024, we entered into a definitive agreement to sell our commercial vehicle axle business and related assets in India (AAM India Manufacturing Corporation Pvt., Ltd.) to Bharat Forge Limited (BFL) for a sales price of $65 million (the India Sale Agreement). In July 2025, we completed the sale of AAM India Manufacturing Corporation Pvt., Ltd., and in October 2025, we reached agreement with BFL on the final settlement amount associated with the post-closing adjustments, including the final working capital true-up. As a result, total cash proceeds from the sale, net of cash divested, were approximately $64 million, of which we collected approximately $58 million in July 2025 and the remaining $6 million in the fourth quarter of 2025. For the nine months ended September 30, 2025 and 2024, we recorded impairment charges of $8 million and $12 million, respectively, to reduce the carrying value of this business to fair value less costs to sell.

**Uncertainty Associated with Tariffs and Trade Relations** 

The U.S. government has announced the implementation of new tariffs, as well as increases in certain existing tariffs, on various products including assembled vehicles and automotive parts and components imported into the U.S., and there is considerable uncertainty around the extent, timing and duration of these tariffs. This has resulted in retaliatory tariffs against the U.S. by the governments of various countries, resulting in significant instability and uncertainty in U.S. trade relations with certain countries.

For the nine months ended September 30, 2025, the net impact on earnings related to the aforementioned tariffs was approximately $15 million and we expect a continuing impact from tariffs in future periods. We are implementing mitigation actions and pursuing recoveries from our customers for the cost increases resulting from the tariffs but have not reached final agreement with all customers and therefore the total amount and timing of such recoveries is unknown. For the full year 2025, we anticipate the impact on earnings of these tariffs to be approximately $10 million to $15 million after mitigation actions and estimated customer recoveries. However, due to uncertainty associated with the potential further implementation or expansion of tariffs, as well as the potential for additional retaliatory actions and other changes to existing trade agreements or changes in international trade relations, the actual impact on 2025 earnings could differ materially from this estimate.

**Commercial Matters**

In April 2024, one of our largest customers notified AAM that production purchase orders related to a previously announced contract to supply e-Beam axles for a future vehicle program were terminated. We believe that the termination of these purchase orders reflects, in part, the significant uncertainty currently underlying the electric vehicle environment, including volatility in estimated volumes and the timing of production. We have submitted a cancellation claim to recover certain costs incurred in connection with the terminated purchase orders. As of September 30, 2025, we have approximately $70 million of assets in our Condensed Consolidated Balance Sheet associated with this program, consisting of capitalized engineering, design and development costs and other commercial amounts. As of the date of this filing, we believe we are entitled to claim and recover the full amount. However, due to the nature of the cancellation claim process, and the need to reach final resolution with the customer, the ultimate amount to be recovered is not determinable and could differ materially from the amount included in our Condensed Consolidated Balance Sheet.

------

**RESULTS OF OPERATIONS –– THREE MONTHS ENDED SEPTEMBER 30, 2025 AS COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2024** 

**Net Sales** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Net sales | $**1505.3** | $1504.9 | $0.4 | —% |

---

The change in net sales in the third quarter of 2025, as compared to the third quarter of 2024, primarily reflects an increase of approximately $25 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments, offset by a reduction of approximately $30 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd., which was completed on July 1, 2025.

**Cost of Goods Sold** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Cost of goods sold | $**1316.3** | $1333.6 | $(17.3) | (1.3)% |

---

The decrease in cost of goods sold in the third quarter of 2025, as compared to the third quarter of 2024, is primarily attributable to a reduction of approximately $28 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd, as well as the impact of improved operating performance. These decreases in cost of goods sold were partially offset by an increase of approximately $24 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments. For the three months ended September 30, 2025, material costs were approximately 54% of total costs of goods sold, as compared to approximately 56% for the three months ended September 30, 2024.

**Gross Profit** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Gross profit | $**189.0** | $171.3 | $17.7 | 10.3% |

---

Gross margin was 12.6% in the third quarter of 2025, as compared to 11.4% in the third quarter of 2024. Gross profit and gross margin were impacted by the factors discussed in Net Sales and Cost of Goods Sold above.

**Selling, General and Administrative Expenses (SG&A)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Three Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Selling, general & administrative expenses | $**98.8** | $94.6 | $4.2 | 4.4% |

---

SG&A as a percentage of net sales was 6.6% in the third quarter of 2025, as compared to 6.3% in the third quarter of 2024. Research and development (R&D) expense, net of customer engineering, design and development (ED&D) recoveries, was approximately $37.4 million in the third quarter of 2025, as compared to $40.1 million in the third quarter of 2024. The change in SG&A in the third quarter of 2025, as compared to the third quarter of 2024, primarily reflects higher incentive compensation expense, partially offset by the reduction in net R&D expense.

------

**Amortization of Intangible Assets** Amortization expense related to intangible assets was $20.4 million for the three months ended September 30, 2025 and $20.8 million for the three months ended September 30, 2024.

**Impairment Charge** In connection with the India Sale Agreement, we recorded an impairment charge in the three months ended September 30, 2024 of $12.0 million to reduce the carrying value of this business to fair value less costs to sell and there was no such charge for the three months ended September 30, 2025. See Note 2 - Acquisitions and Dispositions for additional detail regarding the India Sale Agreement.

**Restructuring and Acquisition-Related Costs** Restructuring and acquisition-related costs were $21.4 million in the third quarter of 2025 and $2.2 million in the third quarter of 2024. The change in restructuring and acquisition-related costs was primarily related to acquisition-related costs incurred in connection with the Business Combination. Acquisition-related costs primarily consist of advisory, legal, accounting, valuation and certain other professional or consulting fees incurred. See Note 12 - Restructuring and Acquisition-Related Costs for additional detail regarding our restructuring, acquisition and integration activity.

**Operating Income** Operating income was $48.4 million in the third quarter of 2025, as compared to $41.7 million in the third quarter of 2024. Operating margin was 3.2% in the third quarter of 2025, as compared to 2.8% in the third quarter of 2024. The changes in operating income and operating margin were primarily due to factors discussed in Net Sales, Cost of Goods Sold, Impairment Charge and Restructuring and Acquisition-Related Costs above.

**Interest Expense and Interest Income** Interest expense was $42.7 million in the third quarter of 2025, as compared to $45.2 million in the third quarter of 2024. The weighted-average interest rate of our long-term debt outstanding was 6.7% in the third quarter of 2025 and 7.2% in the third quarter of 2024.

Interest income was $7.0 million in the third quarter of 2025 and $7.1 million in the third quarter of 2024.

**Debt Refinancing and Redemption Costs** In the third quarter of 2024, we voluntarily redeemed a portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payment of $50.0 million and $1.2 million in accrued interest. We also expensed approximately $0.2 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing.

**Gain (Loss) on Business Combination Derivative** In the third quarter of 2025, we recognized an unrealized loss on the Business Combination Derivative of $16.0 million. See Note 6 - Derivatives for additional detail on the Business Combination Derivative.

**Other Income (Expense), Net** Other income (expense), net includes the net effect of foreign exchange gains and losses, our proportionate share of earnings from equity in unconsolidated subsidiaries, and all components of net periodic pension and postretirement benefit costs other than service cost. Other income (expense), net was income of $1.6 million in the third quarter of 2025, as compared to expense of $5.5 million in the third quarter of 2024. The change in other income (expense), net was primarily driven by changes in foreign exchange gains and losses in the third quarter of 2025, as compared to the third quarter of 2024.

------

**Income Tax Expense (Benefit)** Income tax was a benefit of $10.9 million for the three months ended September 30, 2025, as compared to a benefit of $12.1 million for the three months ended September 30, 2024. Our effective income tax rate was 641.2% in the third quarter of 2025, as compared to 576.2% in the third quarter of 2024.

On July 4, 2025, H.R. 1 (the One Big Beautiful Bill or the Act) was enacted into law introducing a broad range of U.S. federal tax reform provisions, which included, among other items, extending and modifying certain key Tax Cuts & Jobs Act provisions and expanding certain Inflation Reduction Act incentives while accelerating the phase-out of other incentives. The most impactful provision of the Act for AAM is a permanent modification to the interest expense limitation rules under Internal Revenue Code (IRC) Section 163(j), including an amendment to the Adjusted Taxable Income (ATI) calculation required under IRC Section 163(j)(8)(A). Based on the provisions of the Act, ATI is now computed without regard to any deduction allowable for depreciation and amortization (based on EBITDA as the interest limitation base), which has reduced limitations on the deductibility of our business interest expense and resulted in the realization of additional deferred tax assets related to previously disallowed interest expense carryforwards. During the three months ended September 30, 2025 we recognized a discrete income tax benefit of $22.0 million as a result of the enactment of the One Big Beautiful Bill.

During the three months ended September 30, 2024, in computing our estimated annual effective tax rate, we recorded a valuation allowance against the deferred tax asset on the current year estimated disallowed interest expense in the U.S. Additionally, during the three months ended September 30, 2024, we recognized an income tax benefit of $7.9 million as the result of elections made as part of our 2023 income tax return.

Our effective income tax rate for the three months ended September 30, 2025 varies from our effective income tax rate for the three months ended September 30, 2024 primarily as a result of the mix of earnings on a jurisdictional basis and the impact of the discrete items noted above.

For the three months ended September 30, 2025, our effective income tax rate varies from the U.S. federal statutory rate primarily due to the impact of the Act, as well as the mix of earnings on a jurisdictional basis, and the impact of certain non-U.S. tax rates and non-U.S. withholding taxes. In addition, the impact of tax expense from valuation allowances in certain non-U.S. jurisdictions also impacted our effective tax rate, as compared to the U.S. federal statutory rate, for the three months ended September 30, 2025. These tax expenses were partially offset by the favorable impact of tax credits.

For the three months ended September 30, 2024, our effective income tax rate varied from the U.S. federal statutory rate primarily due to the unfavorable impact related to the disallowed interest expense deductions in the U.S. and tax expense related to global intangible low-taxed income, the impact of certain foreign tax rates and the impact of tax credits.

**Net Income and Earnings Per Share (EPS)** Net income was $9.2 million in the third quarter of 2025, as compared to $10.0 million in the third quarter of 2024. Diluted earnings per share was $0.07 per share in the third quarter of 2025, as compared to $0.08 in the third quarter of 2024. Net income and EPS for the third quarters of 2025 and 2024 were primarily impacted by the factors discussed above.

------

**RESULTS OF OPERATIONS –– NINE MONTHS ENDED SEPTEMBER 30, 2025 AS COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2024** 

**Net Sales** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Net sales | $**4452.8** | $4744.1 | $(291.3) | (6.1)% |

---

The change in net sales in the first nine months of 2025, as compared to the first nine months of 2024, primarily reflects lower production volumes on certain vehicle programs that we support and a reduction of approximately $30 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd., which was completed on July 1, 2025. These decreases were partially offset by an increase of approximately $8 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments.

**Cost of Goods Sold** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Cost of goods sold | $**3889.2** | $4157.0 | $(267.8) | (6.4)% |

---

The decrease in cost of goods sold in the first nine months of 2025, as compared to the first nine months of 2024, primarily reflects lower production volumes on certain vehicle programs that we support, as well as a reduction of approximately $28 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd., and the impact of improved operating performance. For the nine months ended September 30, 2025, material costs were approximately 55% of total cost of goods sold as compared to approximately 57% for the nine months ended September 30, 2024.

**Gross Profit** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Gross profit | $**563.6** | $587.1 | $(23.5) | (4.0)% |

---

Gross margin was 12.7% in the first nine months of 2025, as compared to 12.4% in the first nine months of 2024. Gross profit and gross margin were impacted by the factors discussed in Net Sales and Cost of Goods Sold above.

**Selling, General and Administrative Expenses (SG&A)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|<br>*(in millions)* | **2025** | **2024** | **Change** | **Percent Change** |
| Selling, general & administrative expenses | $**290.5** | $298.1 | $(7.6) | (2.5)% |

---

SG&A as a percentage of net sales was 6.5% in the first nine months of 2025 as compared to 6.3% in the first nine months of 2024. R&D expense, net of customer ED&D recoveries, was approximately $109.8 million in the first nine months of 2025, as compared to $121.3 million in the first nine months of 2024, and was the primary driver of the change in SG&A.

------

**Amortization of Intangible Assets** Amortization expense related to intangible assets was $61.4 million for the nine months ended September 30, 2025, as compared to $62.1 million for the nine months ended September 30, 2024.

**Impairment Charges** In connection with the India Sale Agreement, we recorded impairment charges of $8.0 million and $12.0 million in the nine months ended September 30, 2025 and September 30, 2024, respectively, to reduce the carrying value of this business to fair value less costs to sell. See Note 2 - Acquisitions and Dispositions for additional detail regarding the India Sale Agreement.

**Restructuring and Acquisition-Related Costs** Restructuring and acquisition-related costs were $57.6 million for the nine months ended September 30, 2025, as compared to $9.7 million for the nine months ended September 30, 2024. The change in restructuring and acquisition-related costs was primarily related to acquisition-related costs incurred in connection with the Business Combination. Acquisition-related costs primarily consist of advisory, legal, accounting, valuation and certain other professional or consulting fees incurred.

In 2025, we expect to incur approximately $40 million to $50 million of total restructuring charges. In addition, we expect to incur $50 million to $60 million of acquisition-related costs in 2025 associated with the Business Combination. See Note 12 - Restructuring and Acquisition-Related Costs for additional detail regarding our restructuring, acquisition and integration activity.

**Operating Income** Operating income was $146.1 million in the first nine months of 2025 as compared to $205.2 million in the first nine months of 2024. Operating margin was 3.3% in the first nine months of 2025, as compared to 4.3% in the first nine months of 2024. The changes in operating income and operating margin were due primarily to the factors discussed in Net Sales, Cost of Goods Sold, SG&A and Restructuring and Acquisition-Related Costs above.

**Interest Expense and Interest Income** Interest expense was $128.7 million in the first nine months of 2025 as compared to $142.1 million in the first nine months of 2024. The weighted-average interest rate of our long-term debt outstanding was 6.7% for the nine months ended September 30, 2025 and 7.1% for the nine months ended September 30, 2024. The reduction in interest expense in the first nine months of 2025, as compared to the first nine months of 2024, was attributable to lower outstanding indebtedness and the reduction in our weighted-average interest rate. We expect our interest expense for the full year 2025 to be approximately $205 million including interest expense to be incurred in connection with financing the Business Combination.

Interest income was $18.2 million in the first nine months of 2025 as compared to $21.5 million in the first nine months of 2024. In connection with the 6.375% senior secured notes due 2032 (the 6.375% Notes) and 7.75% senior unsecured notes due 2033 (the 7.75% Notes, and together with the 6.375% Notes, the Notes) issued by AAM, Inc. on October 3, 2025, we estimate approximately $16 million of interest income in the fourth quarter of 2025 on the proceeds from the Notes placed in segregated escrow accounts. See Note 5 - Long-Term Debt for further detail on the financing for the Business Combination and the funds in escrow.

**Debt Refinancing and Redemption Costs** In the first nine months of 2025, we expensed $3.3 million of fees and unamortized debt issuance costs in connection with the Second Amendment to the Amended and Restated Credit Facility. See Note 5 - Long-Term Debt for further detail on the Second Amendment to the Amended and Restated Credit Facility.

In the first nine months of 2024, we amended our existing Amended and Restated Credit Agreement and established a New Term Loan B Facility. As a result, we incurred approximately $0.2 million of debt refinancing and redemption costs during the first nine months of 2024. In addition, in the first nine months of 2024, we voluntarily redeemed a portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payments of $80.0 million and $1.6 million in accrued interest. We also expensed approximately $0.3 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing.

**Gain (Loss) on Business Combination Derivative** In the first nine months of 2025, we recognized an unrealized gain on the Business Combination Derivative of $52.2 million. See Note 6 - Derivatives for additional detail on the Business Combination Derivative.

**Loss on Equity Securities** We had previously invested in the equity securities of REE Automotive, which were measured at fair value each reporting period with changes in fair value reported as a gain or loss within Other income (expense) in our Condensed Consolidated Statement of Income. During the nine months ended September 30, 2024, we sold all of our remaining equity securities of REE Automotive, resulting in a loss of $0.1 million.

------

**Other Income (Expense), Net** Other income (expense), net includes the net effect of foreign exchange gains and losses, our proportionate share of earnings from equity in unconsolidated subsidiaries, and all components of net periodic pension and postretirement benefit costs other than service cost. Other income (expense), net was income of $2.3 million in the first nine months of 2025, as compared to expense of $14.3 million in the first nine months of 2024. The change in other income (expense), net was primarily driven by changes in foreign exchange gains and losses in the nine months ended September 30 2025, as compared to the nine months ended September 30, 2024.

**Income Tax Expense (Benefit)** Income tax expense was $31.2 million for the nine months ended September 30, 2025, as compared to expense of $21.0 million for the nine months ended September 30, 2024. Our effective income tax rate was 35.9% in the first nine months of 2025 as compared to 30.1% in the first nine months of 2024.

During the nine months ended September 30, 2025 we recognized a discrete income tax benefit of $22.0 million as a result of the enactment of the One Big Beautiful Bill. During the nine months ended September 30, 2024, in computing our estimated annual effective tax rate, we recorded a valuation allowance against the deferred tax asset on the current year estimated disallowed interest expense in the U.S. Additionally, during the nine months ended September 30, 2024, we recognized an income tax benefit of $7.9 million as the result of elections made as part of our 2023 income tax return.

Our effective income tax rate for the nine months ended September 30, 2025 varies from our effective income tax rate for the nine months ended September 30, 2024 primarily as a result of the mix of earnings on a jurisdictional basis and the impact of the discrete items noted above.

For the nine months ended September 30, 2025, our effective income tax rate varies from the U.S. federal statutory rate primarily due to the impact of the Act, as well as the mix of earnings on a jurisdictional basis, and the impact of certain non-U.S. tax rates and non-U.S. withholding taxes. In addition, the impact of tax expense from valuation allowances in certain non-U.S. jurisdictions also impacted our effective tax rate, as compared to the U.S. federal statutory rate, for the nine months ended September 30, 2025. These tax expenses were partially offset by the favorable impact of tax credits.

For the nine months ended September 30, 2024, our effective income tax rate varied from the U.S. federal statutory rate primarily due to the unfavorable impact related to the disallowed interest expense deductions in the U.S. and tax expense related to global intangible low-taxed income, the impact of certain foreign tax rates and the impact of tax credits.

**Net Income and Earnings Per Share (EPS)** Our net income was $55.6 million in the first nine months of 2025, as compared to $48.7 million in the first nine months of 2024. Diluted earnings per share was $0.45 in the first nine months of 2025, as compared to $0.40 per share in the first nine months of 2024. Net income and EPS for the first nine months of 2025 and 2024 were primarily impacted by the factors discussed above.

------

**SEGMENT REPORTING**

Our business is organized into Driveline and Metal Forming segments, with each representing a reportable segment under ASC 280 - *Segment Reporting.* The results of each segment are regularly reviewed by the chief operating decision maker to assess the performance of the segment and make decisions regarding the allocation of resources to the segments.

Our product offerings by segment are as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Driveline products consist primarily of front and rear axles, driveshafts, differential assemblies, clutch modules, balance shaft systems, disconnecting driveline technology, and electric and hybrid driveline products and systems for light trucks, SUVs, crossover vehicles, passenger cars and commercial vehicles; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Metal Forming products consist primarily of engine, transmission, driveline and safety-critical components for traditional internal combustion engine and electric vehicle architectures including light vehicles, commercial vehicles and off-highway vehicles, as well as products for industrial markets.

The following table represents sales by reportable segment for the three and nine months ended September 30, 2025 and 2024 *(in millions)*:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Driveline | $**1051.1** | $1042.8 | $**3091.0** | $3273.7 |
| Metal Forming | **595.0** | 596.5 | **1769.2** | 1893.7 |
| Eliminations | **(140.8)** | (134.4) | **(407.4)** | (423.3) |
| Net sales | $**1505.3** | $1504.9 | $**4452.8** | $4744.1 |

---

The increase in Driveline sales for the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, primarily reflects an increase of approximately $15 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments, as well as the impact of certain commercial pricing and other recoveries from customers. These increases were partially offset by a reduction of approximately $30 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd., which was completed on July 1, 2025.

The change in Driveline sales for the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, primarily reflects lower production volumes on certain vehicle programs that we support, as well as a reduction of approximately $30 million as a result of the sale of AAM India Manufacturing Corporation Pvt., Ltd. These decreases were partially offset by the impact of certain commercial pricing and other recoveries from customers and an increase of approximately $7 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments.

The change in Metal Forming sales for the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, reflects lower production volumes on certain vehicle programs that we support, partially offset by an increase of approximately $10 million associated with the effect of metal market pass-throughs to our customers and the impact of foreign exchange related to translation adjustments. The change in Metal Forming sales for the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, reflects lower production volumes on certain vehicle programs that we support.

We use Segment Adjusted EBITDA as the measure of earnings to assess the performance of each segment and determine the resources to be allocated to the segments. The amounts for Segment Adjusted EBITDA for the three and nine months ended September 30, 2025 and 2024 are as follows *(in millions)*:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Driveline | $**156.8** | $135.7 | $**431.0** | $444.9 |
| Metal Forming | **37.9** | 38.7 | **143.2** | 143.5 |
| Total segment adjusted EBITDA | $**194.7** | $174.4 | $**574.2** | $588.4 |

---

------

For the three months ended September 30, 2025, as compared to the three months ended September 30, 2024, Segment Adjusted EBITDA for the Driveline segment reflects improved operating performance and the impact of certain commercial pricing and other recoveries from customers. Segment Adjusted EBITDA for the Driveline segment also reflects approximately $5 million of favorability in other segment income primarily related to the change in foreign exchange gains and losses during the third quarter of 2025, as compared to the third quarter of 2024.

For the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024, Segment Adjusted EBITDA for the Driveline segment reflects the impact of lower production volumes on certain vehicle programs that we support, partially offset by a reduction of SG&A expense of approximately $11 million, which was primarily the result of lower R&D expense, as well as the impact of certain commercial pricing and other recoveries from customers. Segment Adjusted EBITDA for the Driveline segment also reflects approximately $5 million of favorability in other segment income primarily related to the change in foreign exchange gains and losses during the nine months ended September 30, 2025, as compared to the nine months ended September 30, 2024.

For the three and nine months ended September 30, 2025, as compared to the three and nine months ended September 30, 2024, the change in Segment Adjusted EBITDA for the Metal Forming segment reflects the impact of lower production volumes on certain vehicle programs that we support, offset by improved operating performance.

**Reconciliation of Non-GAAP and GAAP Information** 

In addition to results reported in accordance with accounting principles generally accepted in the United States of America (GAAP) in this MD&A, we have provided certain non-GAAP financial measures such as EBITDA and Total Segment Adjusted EBITDA. Such information is reconciled to its closest GAAP measure in accordance with Securities and Exchange Commission rules below.

We define EBITDA to be earnings before interest expense, income taxes, depreciation and amortization. Total Segment Adjusted EBITDA is defined as EBITDA for our reportable segments excluding the impact of restructuring and acquisition-related costs, debt refinancing and redemption costs, gains or losses on the derivative associated with our Business Combination with Dowlais, gains or losses on equity securities, pension curtailment and settlement charges, impairment charges and non-recurring items. We believe that EBITDA and Total Segment Adjusted EBITDA are meaningful measures of performance as they are commonly utilized by management and investors to analyze operating performance and entity valuation. Our management, the investment community and banking institutions routinely use EBITDA and Total Segment Adjusted EBITDA, together with other measures, to measure our operating performance relative to other Tier 1 automotive suppliers and to assess the relative mix of Adjusted EBITDA by segment. We also believe that Total Segment Adjusted EBITDA is a meaningful measure as it is used for operational planning and decision-making purposes. EBITDA and Total Segment Adjusted EBITDA are also key metrics used in our calculation of incentive compensation. These non-GAAP financial measures are not and should not be considered a substitute for any GAAP measure. Additionally, non-GAAP financial measures as presented by AAM may not be comparable to similarly titled measures reported by other companies.

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net income | $**9.2** | $10.0 | $**55.6** | $48.7 |
| Interest expense | **42.7** | 45.2 | **128.7** | 142.1 |
| Income tax expense (benefit) | **(10.9)** | (12.1) | **31.2** | 21.0 |
| Depreciation and amortization | **116.3** | 116.9 | **342.0** | 354.3 |
| EBITDA | $**157.3** | $160.0 | $**557.5** | $566.1 |
| Restructuring and acquisition-related costs | **21.4** | 2.2 | **57.6** | 9.7 |
| Debt refinancing and redemption costs | **—** | 0.2 | **3.3** | 0.5 |
| Loss (gain) on Business Combination Derivative | **16.0** |  | **(52.2)** |  |
| Loss on equity securities | **—** |  | **—** | 0.1 |
| Impairment charges (Note 2) | **—** | 12.0 | **8.0** | 12.0 |
| Total segment adjusted EBITDA | $**194.7** | $174.4 | $**574.2** | $588.4 |

---

------

**LIQUIDITY AND CAPITAL RESOURCES**

Our primary liquidity needs are to fund debt service obligations, capital expenditures, R&D spending, and working capital requirements, in addition to advancing our strategic initiatives. We believe that operating cash flow, available cash and cash equivalent balances and available borrowing capacity under our Senior Secured Credit Facilities and non-U.S. credit facilities, as well as cash held in escrow and committed financing associated with the Business Combination, will be sufficient to meet these needs.

At September 30, 2025, we had approximately $1.7 billion of liquidity consisting of approximately $714 million of cash and cash equivalents, approximately $897 million of available borrowings under our Revolving Credit Facility and approximately $93 million of available borrowings under non-U.S. credit facilities. We have no significant debt maturities before 2028, after considering the November 2025 redemption of the 6.50% Notes due 2027 described in Note 5 - Long-Term Debt that occurred subsequent to the balance sheet date.

**Operating Activities** In the first nine months of 2025, net cash provided by operating activities was $291.1 million as compared to $304.2 million in the first nine months of 2024. The following factors impacted cash from operating activities in the first nine months of 2025, as compared to the first nine months of 2024:

***Accounts receivable*** For the nine months ended September 30, 2025, we experienced a decrease in cash flow from operating activities of approximately $34 million related to the change in our accounts receivable balance from December 31, 2024 to September 30, 2025, as compared to the change in our accounts receivable balance from December 31, 2023 to September 30, 2024. This change was primarily the result of timing of sales to customers in the applicable periods, as well as the timing of collections on customer receivables due, in part, to our participation in an early payment program offered by our largest customer. This program allows us to sell certain of our North American receivables from this customer to a third party at our discretion, and we utilize this program from time to time.

***Accounts payable and accrued expenses*** For the nine months ended September 30, 2025, we experienced an increase in cash flow from operating activities of approximately $89 million related to the change in our accounts payable and accrued expenses balance from December 31, 2024 to September 30, 2025, as compared to the change in our accounts payable and accrued expenses balance from December 31, 2023 to September 30, 2024. This change was primarily the result of the timing of payments to suppliers in the applicable periods. In addition, the change in accounts payable and accrued expenses for the nine months ended September 30, 2025 reflects the impact of accrued acquisition-related costs as of September 30, 2025 associated with the Business Combination.

***Interest paid*** Interest paid was $117.6 million for the nine months ended September 30, 2025, as compared to $138.2 million for the nine months ended September 30, 2024. The decrease in interest paid was the result of lower interest rates on certain of our variable-rate debt, as well as lower outstanding indebtedness in the first nine months of 2025, as compared to the first nine months of 2024.

***Income taxes paid, net*** Income taxes paid, net was $39.6 million for the nine months ended September 30, 2025, as compared to $31.7 million for the nine months ended September 30, 2024. For the full year 2025, we estimate income taxes paid, net to be in the range of $60 million to $75 million.

***Restructuring and acquisition-related costs*** For the full year 2025, we expect restructuring payments in cash flows from operating activities to be approximately $20 million and we expect the timing of cash payments to approximate the timing of charges incurred. In addition, we expect acquisition-related payments in cash flows from operating activities to be approximately $40 million to $50 million in connection with the Business Combination. The estimated range of acquisition-related payments in cash flows from operating activities for 2025 has been reduced from our original estimate of $60 million to $70 million as certain of these cash payments are expected to occur at or near closing of the transaction, which is now expected in the first quarter of 2026.

***Pension and other postretirement benefits*** Due to the availability of our pre-funded pension balances (previous contributions in excess of prior required pension contributions), we expect our regulatory pension funding requirements in 2025 to be approximately $1.1 million. We expect our cash payments for other postretirement benefit obligations in 2025, net of GM cost sharing, to be approximately $11.6 million.

------

**Investing Activities** In the first nine months of 2025, net cash used in investing activities was $108.3 million as compared to $174.2 million for the nine months of 2024. Capital expenditures were $190.7 million in the first nine months of 2025 as compared to $170.0 million in the first nine months of 2024. We expect our capital spending in 2025 to be approximately 5% of sales.

In the first nine months of 2025, we exited our 50% ownership of both Hefei AAM Automotive Driveline & Chassis System Co., Ltd. and Liuzhou AAM Automotive Driveline System Co., Ltd. As a result, we collected approximately $30 million in cash, which approximated the carrying value of our investments in these joint ventures at the time of disposition. We accounted for these Chinese joint ventures as equity method investments and, as such, their results of operations, cash flows and account balances were not consolidated in our financial statements.

In October 2024, we entered into the India Sale Agreement. In July 2025, we completed the sale of AAM India Manufacturing Corporation Pvt., Ltd. and in October 2025, we reached agreement on the final settlement amount associated with the post-closing adjustments, including the final working capital true-up. As a result, total cash proceeds from the sale, net of cash divested, were approximately $64 million, of which we collected approximately $58 million in July 2025 and the remaining $6 million in the fourth quarter of 2025.

In connection with the Business Combination, Dowlais shareholders will be entitled to receive 43 pence per share for each Dowlais ordinary share, which translated to $0.58 per share at the September 30, 2025 exchange rate. At this exchange rate, the cash consideration associated with the Business Combination would be approximately $768 million. In January 2025, in connection with the Business Combination, we entered into a foreign currency forward contract (the Business Combination Derivative) that is non-designated and will be recognized at fair value each reporting period up to, and including, the closing of the Business Combination with changes in fair value recognized in Other income (expense) in our Condensed Consolidated Statement of Income. The Business Combination Derivative was in an asset position of approximately $52 million at September 30, 2025. This derivative will not impact the cash consideration payable to Dowlais shareholders associated with the Business Combination, however, it does reduce the cash flow variability resulting from fluctuations in the foreign currency exchange rate between the U.S. dollar and pound sterling for AAM on a net basis.

**Financing Activities** In the first nine months of 2025, net cash used in financing activities was $35.5 million, as compared to $106.0 million in the first nine months of 2024. The following factors impacted cash from financing activities in the first nine months of 2025, as compared to the first nine months of 2024:

***Senior Secured Credit Facilities*** Holdings and AAM, Inc. are parties to an amended and restated credit agreement that was entered into on March 11, 2022 and has been subsequently amended (as so amended, the Amended and Restated Credit Agreement) which provides for a term loan A facility (the Term Loan A Facility), term loan B facility (the Term Loan B Facility), incremental tranche C term facility (the Tranche C Term Facility) and a multi-currency revolving credit facility (the Revolving Credit Facility and together with the Term Loan A Facility, the Term Loan B Facility and Tranche C Term Facility, the Senior Secured Credit Facilities).

On February 24, 2025, Holdings and AAM, Inc. entered into the Second Amendment to the Amended and Restated Credit Facility and the Incremental Facility Agreement (the Second Amendment). The Second Amendment, among other things, a) increased the maximum under the Revolving Credit Facility from $925.0 million to $1,495.0 million, effective upon closing of the Business Combination, b) provided for an incremental $843.0 million Tranche C Term Facility in connection with the Business Combination, which was subsequently decreased by AAM, Inc. to $835.0 million and c) extended the maturity of the Revolving Credit Facility and Term Loan A Facility for five years from the date of the Second Amendment, resetting for another five years upon the closing of the Business Combination. In connection with the Second Amendment, we paid $11.6 million of debt issuance costs, and expensed $3.3 million of fees and a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of these borrowings. The maturity date of the Term Loan B Facility in the fourth quarter of 2029 was not changed by the Second Amendment.

At September 30, 2025, we had $897.1 million available under the Revolving Credit Facility. This availability reflects a reduction of $27.9 million primarily for standby letters of credit issued against the facility.

As of September 30, 2025, we have prepaid $8.4 million of the outstanding principal on our Term Loan B Facility. These payments satisfy our obligation for principal payments under the Term Loan B Facility through the end of 2026.

------

***Financing Related to the Pending Business Combination, Redemption of the 6.50% Notes due 2027 and Partial Redemption of the 6.875% Notes due 2028*** On October 3, 2025, AAM, Inc. issued $850 million of the 6.375% Notes and $1,250 million of the 7.75% Notes. The 6.375% Notes are governed by an indenture that contains covenants, that, among other things, restrict with certain exceptions, our ability to incur additional debt, make restricted payments, incur debt secured by liens, dispose of assets and engage in consolidations and mergers or sell or transfer all or substantially all of our assets. The 7.75% Notes are governed by an indenture that contains covenants that, among other things, restrict, with certain exceptions, our ability to engage in consolidations and mergers or sell or transfer all or substantially all of our assets, incur debt secured by liens and engage in certain sale and leaseback transactions. We intend to use the net proceeds from the issuance of the 6.375% Notes and 7.75% Notes, together with borrowings under our existing credit agreement and cash on hand to (a) pay the cash consideration payable in connection with the pending Business Combination and related fees and expenses, (b) repay in full all outstanding borrowings under the existing credit facilities of Dowlais and to pay related fees, expenses and premiums, after which all the existing credit facilities of Dowlais will be terminated, (c) to fund a change in control offer for certain outstanding notes of Dowlais, (d) to fund the redemption of all $500 million aggregate principal amount outstanding of 6.50% Notes due 2027 and the partial redemption of $150 million principal amount of 6.875% Notes due 2028, and to pay accrued and unpaid interest on the notes and (e) the remainder, if any, for general corporate purposes. We expect to pay approximately $17 million of debt issuance costs in the fourth quarter of 2025 related to the Notes and the Tranche C Term Facility.

In October 2025, we completed the partial redemption of the 6.875% Notes due 2028 and in November 2025, we completed the redemption of the 6.50% Notes due 2027, which resulted in payment of $5.5 million in accrued interest and expense of $3.0 million for the write-off of the unamortized debt issuance costs that we had been amortizing over the expected life of these borrowings.

Upon the issuance of the Notes on October 3, 2025, we deposited into segregated escrow accounts the gross proceeds from the 6.375% Notes and the gross proceeds from $600 million of the 7.75% Notes, together with certain amounts of prefunded interest. If certain escrow release conditions are not satisfied on or prior to the later of June 29, 2026, or such later date as AAM and Dowlais may agree to extend in accordance with the Co-operation Agreement, dated January 29, 2025, between AAM and Dowlais, or such earlier date as determined by AAM, AAM will be required to redeem all of the 6.375% Notes and $600 million of the 7.75% Notes, together with accrued and unpaid interest. The Notes are secured by a first priority security interest in its respective escrow account and all funds deposited therein.

On January 29, 2025, in connection with the announcement of the Business Combination, Holdings and AAM, Inc. entered into a credit agreement (the Backstop Credit Agreement), the First Lien Bridge Credit Agreement (the First Lien Bridge Facility), and the Second Lien Bridge Credit Agreement (the Second Lien Bridge Facility and together with the First Lien Bridge Facility, the Bridge Facilities). Following Holdings and AAM, Inc.'s entry into the Second Amendment, the Backstop Credit Agreement was terminated. Additionally, in connection with entry into the Second Amendment on February 24, 2025, Holdings and AAM, Inc. entered into the Amended and Restated First Lien Bridge Credit Agreement (the Amended and Restated First Lien Bridge Facility), and the Amended and Restated Second Lien Bridge Credit Agreement (the Amended and Restated Second Lien Bridge Facility, and together with the Amended and Restated First Lien Bridge Facility, the Amended and Restated Bridge Facilities). Following the issuance of the Notes on October 3, 2025, the Amended and Restated Bridge Facilities were terminated.

***Repurchase of 6.25% Notes Due 2026*** In the second quarter of 2024, we voluntarily redeemed a portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payment of $30.0 million and $0.4 million in accrued interest. We also expensed approximately $0.1 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing.

In the third quarter of 2024, we voluntarily redeemed an additional portion of our then outstanding 6.25% Notes due 2026. This resulted in a principal payment of $50.0 million and $1.2 million in accrued interest. We also expensed approximately $0.2 million for the write-off of a portion of the unamortized debt issuance costs that we had been amortizing over the expected life of the borrowing. Additionally, in the nine months ended September 30, 2024, we also completed an open market repurchase of our 6.25% Notes due 2026 of $1.7 million.

***Repayment of Tekfor Group Indebtedness*** In the nine months ended September 30, 2024, we repaid $6.6 million of outstanding indebtedness that we assumed upon our acquisition of Tekfor in June 2022.

***Non-U.S. Credit Facilities and Other*** We utilize local currency credit facilities to finance the operations of certain non-U.S. subsidiaries. At September 30, 2025, $22.7 million was outstanding under our non-U.S. credit facilities, as compared to $27.6 million at December 31, 2024. At September 30, 2025, an additional $93.1 million was available under our non-U.S. credit facilities.

------

***Treasury stock*** Treasury stock increased by $2.7 million in the first nine months of 2025 to $238.4 million as compared to $235.7 million at year-end 2024, due to the withholding and repurchase of shares of AAM stock to satisfy employee tax withholding obligations due upon the vesting of stock-based compensation.

***Subsidiary Guarantees of Registered Debt Securities*** Our 6.875% Notes, 6.50% Notes and 5.00% Notes (collectively, the Notes) are senior unsecured obligations of AAM, Inc. (Issuer); all of which are fully and unconditionally guaranteed, on a joint and several basis, by Holdings and substantially all domestic subsidiaries of AAM, Inc. and MPG Inc (Subsidiary Guarantors). Holdings has no significant assets other than its 100% ownership in AAM, Inc. and MPG Inc., and no direct subsidiaries other than AAM, Inc. and MPG Inc.

Each guarantee by Holdings and/or any of the Subsidiary Guarantors is:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• a senior obligation of the relevant Subsidiary Guarantors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the unsecured and unsubordinated obligation of the relevant Subsidiary Guarantors; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• of equal rank with all other existing and future unsubordinated and unsecured indebtedness of the relevant Subsidiary Guarantors.

Each guarantee by a Subsidiary Guarantor provides by its terms that it will be automatically, fully and unconditionally released and discharged upon:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• any sale, exchange or transfer (by merger or otherwise) of the capital stock of such Subsidiary Guarantor, or the sale or disposition of all the assets of such Subsidiary Guarantor, which sale, exchange, transfer or disposition is made in compliance with the applicable provisions of the indentures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the exercise by the issuer of its legal defeasance option or covenant defeasance option or the discharge of the issuer's obligations under the indentures in accordance with the terms of the indentures; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the election of the issuer to affect such a release following the date that such guaranteed Notes have an investment grade rating from both Standard & Poor's Ratings Group, Inc, and Moody's Investors Service, Inc.

The following represents summarized financial information of Holdings, AAM Inc. and the Subsidiary Guarantors (collectively, the Combined Entities). The information has been prepared on a combined basis and excludes any investments of Holdings, AAM Inc., or the Subsidiary Guarantors in non-guarantor subsidiaries. Intercompany transactions and amounts between Combined Entities have been eliminated.

---

| | | |
|:---|:---|:---|
| **Statement of Operations Information** | *(in millions)* | *(in millions)* |
|  | **Nine Months Ended September 30, 2025** | **Year Ended December 31, 2024** |
| Net sales | $**3180.1** | $4268.4 |
| Gross profit | **419.1** | 537.9 |
| Income from operations | **38.6** | 73.9 |
| Net income (loss) | **15.7** | (27.2) |
| **Balance Sheet Information** | *(in millions)* | *(in millions)* |
|  | **September 30, 2025** | **December 31, 2024** |
| Current assets | $**1466.7** | $1038.5 |
| Noncurrent assets | **2454.9** | 2480.8 |
| Current liabilities | **572.1** | 497.7 |
| Noncurrent liabilities | **3142.9** | 3098.0 |
| Redeemable preferred stock | **—** |  |
| Noncontrolling interest | **—** |  |

---

At September 30, 2025 and December 31, 2024, amounts owed by the Combined Entities to non-guarantor entities totaled approximately $20 million and $15 million, respectively, and amounts owed to the Combined Entities from non-guarantor entities totaled approximately $405 million and $380 million, respectively.

------

**CYCLICALITY AND SEASONALITY**

Our operations are cyclical because they are directly related to worldwide automotive production, which is itself cyclical and dependent on general economic conditions and other factors. Typically, our business is also moderately seasonal as our major OEM customers historically have an extended shutdown of operations (normally 1-2 weeks) in conjunction with their model year changeover and an approximate one-week shutdown in the month of December. Our major OEM customers also occasionally have longer shutdowns of operations for program changeovers. Accordingly, our quarterly results may reflect these trends.

**LITIGATION AND ENVIRONMENTAL MATTERS**

We are involved in, or potentially subject to, various legal proceedings or claims incidental to our business. These include, but are not limited to, matters arising out of product warranties, contractual matters, and environmental obligations. Although the outcome of these matters cannot be predicted with certainty, at this time we do not believe that any of these matters, individually or in the aggregate, will have a material adverse effect on our results of operations, financial condition or cash flows.

We file U.S. federal, state and local income tax returns, as well as non-U.S. income tax returns in jurisdictions throughout the world. We are also subject to examinations of these tax returns by the relevant tax authorities. Negative or unexpected outcomes of these examinations and audits, and any related litigation, could have a material adverse impact on our results of operations, financial condition and cash flows. See Note 13 - Income Taxes for additional discussion regarding examinations and audits of our tax returns and pending litigation.

We are subject to various federal, state, local and non-U.S. environmental and occupational safety and health laws, regulations and ordinances, including those regulating air emissions, water discharge, waste management and environmental cleanup. We will continue to closely monitor our environmental conditions to ensure that we are in compliance with all laws, regulations and ordinances. We have made, and anticipate continuing to make, capital and other expenditures (including recurring administrative costs) to comply with environmental requirements at our current and former facilities. Such expenditures were not significant in the third quarter of 2025.

We are subject to risks of environmental issues, including impacts of climate-related events, that could result in unforeseen disruptions or costs to our operations. We did not experience any climate-related events in the third quarter of 2025 that we believe could have a material adverse impact on our results of operations, financial condition and cash flows.

------

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

**MARKET RISK**

Our business and financial results are affected by fluctuations in global financial markets, including currency exchange rates and interest rates. Our hedging policy has been developed to manage these risks to an acceptable level based on management's judgment of the appropriate trade-off between risk, opportunity and cost. We do not hold financial instruments for trading or speculative purposes.

**Currency Exchange Risk** From time to time, we use foreign currency forward contracts to reduce the effects of fluctuations in exchange rates relating to certain foreign currencies. As of September 30, 2025 and December 31, 2024, we had currency forward contracts outstanding with a total notional amount of $244.1 million and $228.1 million, respectively, that hedge our exposure to changes in foreign currency exchange rates for certain payroll expenses into the second quarter of 2028 and the purchase of certain working capital items into the second quarter of 2026. The potential decrease in fair value of foreign exchange contracts, assuming a 10% adverse change in the foreign currency exchange rates, would be approximately $22.3 million at September 30, 2025 and was $20.7 million at December 31, 2024.

In January 2025, in connection with the Business Combination, we entered into a foreign currency forward contract (the Business Combination Derivative) to reduce the variability in cash flows as a result of fluctuations in the foreign currency exchange rate between the U.S. dollar and pound sterling. This foreign currency forward contract is non-designated and will be recognized at fair value each reporting period up to, and including, the closing of the Business Combination with changes in fair value recognized in Other income (expense), net in our Condensed Consolidated Statement of Income. At September 30, 2025, we had a notional amount outstanding under the Business Combination Derivative of £571.0 million, which was equivalent to approximately $768 million. The potential decrease in fair value on the foreign currency forward contract associated with the Business Combination, assuming a 10% adverse change in the foreign currency exchange rates, would be approximately $76.8 million at September 30, 2025.

In the second quarter of 2024, we entered into a fixed-to-fixed cross-currency swap that is designated as a fair value hedge. The fixed-to-fixed cross-currency swap reduces the variability of functional currency equivalent cash flows associated with changes in exchange rates on certain Euro-based intercompany loans. At September 30, 2025 and December 31, 2024, we had a notional amount outstanding under the fixed-to-fixed cross-currency swap of €175.0 million which was equivalent to $205.3 million and $181.2 million, respectively. The fixed-to-fixed cross-currency swap hedges our exposure to changes in exchange rates on the intercompany loans through the second quarter of 2027. The potential decrease in fair value of our fixed-to-fixed cross-currency swap, assuming a 10% adverse change in the foreign currency exchange rates, would be approximately $20.5 million at September 30, 2025 and was $18.1 million at December 31, 2024.

Future business operations and opportunities, including the expansion of our business outside North America, may further increase the risk that cash flows resulting from these global operations may be adversely affected by changes in currency exchange rates. If and when appropriate, we intend to manage these risks by creating natural hedges in the structure of our global operations, utilizing local currency funding of these expansions and various types of foreign exchange contracts.

**Interest Rate Risk** We are exposed to variable interest rates on certain credit facilities. From time to time, we have used interest rate hedging to reduce the effects of fluctuations in market interest rates. In 2023, we entered into a variable-to-fixed interest rate swap to reduce the variability of cash flows associated with interest payments on our variable rate debt. As of September 30, 2025, we have $700.0 million notional amount hedged in relation to our variable-to-fixed interest rate swap into the third quarter of 2027, $200.0 million of which continues into the fourth quarter of 2029.

The pre-tax earnings and cash flow impact of a one-percentage-point increase in interest rates (approximately 15% of our weighted-average interest rate at September 30, 2025) on our long-term debt outstanding, would be approximately $4.4 million at September 30, 2025 and was approximately $4.3 million at December 31, 2024, on an annualized basis.

------

**Item 4. Controls and Procedures**

***Disclosure Controls and Procedures***

Under the direction of our Chief Executive Officer and Chief Financial Officer, we evaluated our disclosure controls and procedures and internal control over financial reporting and concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act)) were effective as of September 30, 2025.

***Changes in Internal Control over Financial Reporting***

There were no changes in our internal control over financial reporting for the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**PART II. OTHER INFORMATION**

**Item 1A. Risk Factors**

There have been no material changes from the risk factors previously disclosed in Part I, Item 1A. "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024, as supplemented by Part II, Item 1A. "Risk Factors" in our Quarterly Report on Form 10-Q for the quarterly periods ended March 31, 2025 and June 30, 2025, except the following risk factors included therein that have been modified on this Form 10-Q for the nine months ended September 30, 2025:

**Risks Related to the Pending Business Combination with Dowlais (Business Combination)**

***We have incurred a substantial amount of debt to complete the acquisition of Dowlais.***

We have incurred significant debt to complete the Business Combination, including incurring approximately $2,285 million in net additional indebtedness under the Second Amendment and the issuance of the 6.375% Notes and 7.75% Notes (as described in Note 5 - Long-Term Debt). On a combined company basis, we expect that, together with Dowlais, we would have approximately $5,440 million of indebtedness at closing, excluding $1,495 million of undrawn commitments under our revolving credit facility. This substantial additional level of indebtedness incurred in connection with the Business Combination could have important consequences to our business, including making it more difficult to satisfy our debt obligations, increasing our vulnerability to general adverse economic and industry conditions, limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate and restricting us from pursuing certain business opportunities. Additionally, agreements that we have entered in connection with the pending Business Combination with Dowlais contain a number of covenants that impose operating and financial restrictions on us and may limit our ability to engage in acts that may be in our long-term best interests. Any failure to comply with covenants in the instruments governing our indebtedness could result in a default under our debt agreements and may adversely affect our ability to operate our business, our subsidiaries' and guarantors' ability to operate their respective businesses and our results of operations and financial condition.

***The Business Combination with Dowlais may be delayed or not occur at all for a variety of reasons, including that the Business Combination is subject to various closing conditions, including governmental and regulatory approvals, as well as other uncertainties, and there can be no assurances as to whether or when it may be completed.***

It is currently anticipated that the Business Combination will be completed in the first calendar quarter of 2026. The consummation of the Business Combination is subject to the satisfaction or waiver of certain conditions. A number of the conditions are not within our control, and it is possible that such conditions may prevent, delay or otherwise materially adversely affect the completion of the Business Combination. These conditions include, among others: (i) the scheme of arrangement sanctioned by the High Court of Justice in England and Wales (the Court) becoming unconditional and becoming effective, subject to Rule 2.7 of the Takeover Code, by no later than 11:59 p.m. on June 29, 2026 (the Long Stop Date) (or such later date (if any) as AAM and Dowlais may agree, with the consent of the UK Panel on Takeovers and Mergers, and the Court may allow); (ii) confirmation having been received by AAM that the AAM common stock to be issued in connection with the Business Combination has been approved for listing, subject to official notice of issuance, on the New York Stock Exchange and (iii) the receipt of certain required antitrust and other regulatory approvals.

Many of the conditions to complete the Business Combination are not within our control, and we cannot predict with certainty whether and when any of the remaining required conditions will be satisfied or if another uncertainty may arise. Failure to complete the Business Combination within the expected timeframe or at all could adversely affect our business, results of operations, financial condition, and the market price of our common stock in a number of ways, including that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the market price of our shares may decline to the extent that the current market price reflects an assumption that the Business Combination will be consummated;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we have incurred, and will continue to incur, significant expenses for professional services in connection with the Business Combination for which we will have received little or no benefit if the Business Combination is not consummated;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may experience negative publicity and/or reactions from our investors, associates, customers, and other business partners; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we may be subject to litigation related to any failure by us to complete the Business Combination or related to any enforcement proceeding commenced against us to perform our obligations under the Co-operation Agreement.

------

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds** 

The following table provides information about our equity security purchases during the quarter ended September 30, 2025 for the withholding and repurchase of shares of AAM stock to satisfy employee tax withholding obligations due upon the vesting of stock-based compensation:

**ISSUER PURCHASES OF EQUITY SECURITIES** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares (or Units) Purchased** | **Average Price Paid per Share (or Unit)** | **Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs** | **Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs** |
| | | | | *(in millions)* |
| July 1 - July 31, 2025 |  | $— |  | $— |
| August 1 - August 31, 2025 |  |  |  |  |
| September 1 - September 30, 2025 | 8321 | 5.96 |  |  |
| Total | 8321 | $5.96 |  | $— |

---

**Item 5. Other Information** 

During the quarterly period ended September 30, 2025, our directors and officers (as defined in Rule 16a-1(f) of the Exchange Act) did not adopt, terminate or modify Rule 10b5-1 or non-Rule 10b5-1 trading arrangements (as defined in Item 408 of Regulation S-K).

------

**Item 6. Exhibits**

---

| | |
|:---|:---|
| **Number** | **Description of Exhibit** |
| <u>[4.1](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-1.htm)</u> | <u>[Indenture, dated October 3, 2025, among the Company, the Issuer, certain subsidiary guarantors and U.S. Bank Trust Company, National Association, as trustee and notes collateral agent](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-1.htm)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[(Incorporated by reference to Exhibit 4.1 of Current Report on Form 8-K dated October 3, 2025)](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-1.htm)</u> |
| <u>[4.2](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-2.htm)</u> | <u>[Indenture, dated October 3, 2025, among the Company, the Issuer, certain subsidiary guarantors and U.S. Bank Trust Company, National Association, as trustee](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-2.htm)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[(Incorporated by reference to Exhibit 4.2 of Current Report on Form 8-K dated October 3, 2025)](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-2.htm)</u> |
| <u>[4.3](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-3.htm)</u> | <u>[Form of 6.375% Senior Secured Notes due 2032](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-3.htm)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[(Incorporated by reference to Exhibit 4.3 of Current Report on Form 8-K dated October 3, 2025)](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-3.htm)</u> |
| <u>[4.4](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-4.htm)</u> | <u>[Form of 7.75% Senior Notes due 2033](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-4.htm)</u> |
|  | &nbsp;&nbsp;&nbsp;&nbsp;<u>[(Incorporated by reference to Exhibit 4.4 of Current Report on Form 8-K dated October 3, 2025)](https://www.sec.gov/Archives/edgar/data/1062231/000110465925096647/tm2527933d1_ex4-4.htm)</u> |
| <u>[\*22](exhibit22-q32025.htm)</u> | <u>[Subsidiary Guarantors and Issuers of Guaranteed Securities](exhibit22-q32025.htm)</u> |
| <u>[\*31.1](exhibit311-q32025.htm)</u> | <u>[Certification of David C. Dauch, Chairman of the Board & Chief Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act](exhibit311-q32025.htm)</u> |
| <u>[\*31.2](exhibit312-q32025.htm)</u> | <u>[Certification of Christopher J. May, Executive Vice President & Chief Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act](exhibit312-q32025.htm)</u> |
| <u>[\*32](exhibit32-q32025.htm)</u> | <u>[Certifications of David C. Dauch, Chairman of the Board & Chief Executive Officer and Christopher J. May, Executive Vice President & Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](exhibit32-q32025.htm)</u> |
| 101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| \*\*101.SCH | XBRL Taxonomy Extension Schema Document |
| \*\*101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
| \*\*101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
| \*\*101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| \*\*101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
| \*\* 104 | Cover Page Interactive Data File (formatted in Inline XBRL contained in Exhibit 101) |

---

\* Filed herewith

\*\* Submitted electronically with this Report.

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

(Registrant)

<u>/s/ James G. Zaliwski</u>

James G. Zaliwski

Chief Accounting Officer

November 7, 2025

## Ex-22

**EXHIBIT 22 - SUBSIDIARY GUARANTORS AND ISSUERS OF GUARANTEED SECURITIES**

**AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.**

Our 6.875% Notes, 6.50% Notes and 5.00% Notes are senior unsecured obligations of American Axle & Manufacturing, Inc., all of which are fully and unconditionally guaranteed, on a joint and several basis, by American Axle & Manufacturing Holdings, Inc. and substantially all domestic subsidiaries of American Axle & Manufacturing, Inc. and Metaldyne Performance Group, Inc. The table below defines these entities.

---

| | |
|:---|:---|
| **Entity** | **Organized Under Laws of** |
| **Parent Entity** | |
| American Axle & Manufacturing Holdings, Inc. | Delaware |
| **Issuing Entity** | |
| American Axle & Manufacturing, Inc. | Delaware |
| **Guarantor Entities** | |
| AAM International Holdings, Inc. | Delaware |
| Auburn Hills Manufacturing, Inc. | Delaware |
| Oxford Forge, Inc. | Delaware |
| MSP Industries Corporation | Michigan |
| Colfor Manufacturing, Inc. | Delaware |
| AccuGear, Inc. | Delaware |
| Metaldyne Performance Group, Inc. | Delaware |
| Metaldyne M&A Bluffton, LLC | Delaware |
| Metaldyne Powertrain Components, Inc. | Delaware |
| Metaldyne Sintered Ridgway, LLC | Delaware |
| Metaldyne SinterForged Products, LLC | Delaware |
| Punchcraft Machining and Tooling, LLC | Delaware |
| HHI FormTech, LLC | Delaware |
| Jernberg Industries, LLC | Delaware |
| Impact Forge Group, LLC | Delaware |
| ASP HHI Holdings, Inc. | Delaware |
| MD Investors Corporation | Delaware |
| AAM Powder Metal Components, Inc. | Ohio |
| ASP Grede Intermediate Holdings LLC | Delaware |
| AAM Casting Corp. | Delaware |
| Tekfor, Inc. | Delaware |
| AAM North America, Inc. | Delaware |
| AAM Mexico Holdings, LLC | Delaware |

---

## Exhibit 31.1

**EXHIBIT 31.1 - CERTIFICATION PURSUANT TO RULE 13a-14(a)**

**OF THE SECURITIES EXCHANGE ACT**

I, David C. Dauch, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of American Axle & Manufacturing Holdings, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

<u>/s/ David C. Dauch</u>

David C. Dauch

Chairman of the Board & Chief Executive Officer

(Principal Executive Officer)

## Exhibit 31.2

**EXHIBIT 31.2 - CERTIFICATION PURSUANT TO RULE 13a-14(a)**

**OF THE SECURITIES EXCHANGE ACT**

I, Christopher J. May, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of American Axle & Manufacturing Holdings, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d.Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 7, 2025

<u>/s/ Christopher J. May</u>

Christopher J. May

Executive Vice President & Chief Financial Officer

(Principal Financial Officer)

## Ex-32

**EXHIBIT 32 - CERTIFICATIONS PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of American Axle & Manufacturing Holdings, Inc. (Issuer) on Form 10-Q for the period ending September 30, 2025 as filed with the Securities and Exchange Commission on the date hereof (Report), I, David C. Dauch, Chairman of the Board & Chief Executive Officer of the Issuer, and I, Christopher J. May, Executive Vice President & Chief Financial Officer of the Issuer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Issuer.

---

| | |
|:---|:---|
| /s/ David C. Dauch | /s/ Christopher J. May |
| David C. Dauch | Christopher J. May |
| Chairman of the Board & | Executive Vice President & |
| Chief Executive Officer | Chief Financial Officer |
| November 7, 2025 | November 7, 2025 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

<br>