# EDGAR Filing Document

**Accession Number:** 0001083743
**File Stem:** 0001493152-23-004059
**Filing Date:** 2023-2
**Character Count:** 29622
**Document Hash:** 32e347b3bd3c54a41697f75d6e10f055
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001493152-23-004059.hdr.sgml**: 20230209

**ACCESSION NUMBER**: 0001493152-23-004059

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230209

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230209

**DATE AS OF CHANGE**: 20230209

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Flux Power Holdings, Inc.
- **CENTRAL INDEX KEY:** 0001083743
- **STANDARD INDUSTRIAL CLASSIFICATION:** MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES [3690]
- **IRS NUMBER:** 860931332
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-31543
- **FILM NUMBER:** 23606204

**BUSINESS ADDRESS:**
- **STREET 1:** 2685 S. MELROSE DRIVE
- **CITY:** VISTA
- **STATE:** CA
- **ZIP:** 92081
- **BUSINESS PHONE:** 877-505-3589

**MAIL ADDRESS:**
- **STREET 1:** 2685 S. MELROSE DRIVE
- **CITY:** VISTA
- **STATE:** CA
- **ZIP:** 92081

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Lone Pine Holdings, Inc
- **DATE OF NAME CHANGE:** 20090415

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Australian Forest Industries
- **DATE OF NAME CHANGE:** 20070508

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MULTI TECH INTERNATIONAL CORP
- **DATE OF NAME CHANGE:** 20021204

?xml version="1.0" encoding="utf-8"?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported): February 9, 2023

**<u>FLUX POWER HOLDINGS, INC.</u>**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **<u>Nevada</u>** | **<u>001-31543</u>** | **<u>86-0931332</u>** |
| (State or Other Jurisdiction<br> of Incorporation) | (Commission<br> File Number) | (IRS Employer<br> Identification No.) |

---

---

| | |
|:---|:---|
| **<u>2685 S. Melrose Drive, Vista, California</u>** | **<u>92081</u>** |
| (Address of Principal Executive Offices) | (Zip Code) |

---

**<u>877-505-3589</u>**

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (<u>see</u> General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| Common Stock, $0.001 par value | FLUX | Nasdaq Capital Market |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

---

| | |
|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition.** |

---

On February 9, 2023, the Company issued a press release announcing, among other things, limited financial and operational information for its fiscal second quarter ended December 31, 2022 and provided certain forward-looking performance estimates. In addition, the Company will hold a conference call to discuss such results. The full text of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K. The projections constituting the performance estimates included in the press release involve risks and uncertainties, the outcome of which cannot be foreseen at this time and, therefore, actual results may vary materially from these forecasts. In this regard, see the information included in the press release under the caption "Forward-Looking Statements."

---

| | |
|:---|:---|
| **Item 7.01** | **Regulation FD Disclosure.** |

---

The information under Items 2.02 of this Current Report on Form 8-K is incorporated by reference in this Item 7.01.

*The information reported under Items 2.02 and 7.01 in this Current Report on Form 8-K, including Exhibit 99.1 is being "furnished" and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.* 

---

| | |
|:---|:---|
| **Item 9.01** | **Financial Statements and Exhibits.** |

---

**Exhibit Index**

---

| | |
|:---|:---|
| Exhibit | Exhibit Description |
| 99.1 | [Press Release dated February 9, 2023](ex99-1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| Flux Power Holdings, Inc. | Flux Power Holdings, Inc. |
| a Nevada corporation | a Nevada corporation |
| By: | */s/ Ronald F. Dutt* |
|  | Ronald F. Dutt, |
|  | Chief Executive Officer |

---

Dated: February 9, 2023

## Exhibit 99.1

**Exhibit 99.1**

![](ex99-1_001.jpg)

**Flux Power Reports 2nd Quarter Fiscal 2023 Financial Results**

 

*Second Quarter Fiscal 2023 Revenue Increased 123% to $17.2 Million*

 

*Second Quarter Fiscal 2023 Gross Profit Increased 294% to $4.1 Million* 

 

*Management to Host Conference Call Today at 4:30 p.m. Eastern Time*

**Vista, CA — February 9, 2023 — Flux Power Holdings, Inc.** (NASDAQ: <u>FLUX</u>), a developer of advanced <u>lithium-ion</u> energy storage solutions for electrification of commercial and industrial equipment, has reported its financial and operational results for the fiscal second quarter ended December 31, 2022.

**Key Financial & Operational Highlights for the Second Quarter Fiscal Year 2023**

● **Revenue (Shipments)** increased 123% to $17.2M in Q2'23 compared to Q2'22 revenue of $7.7M.

● **Gross profit** increased 294% to $4.1M in Q2'23 compared to $1.0M in Q2'22.

● **Q2'23 gross margin** was 24% compared to 14% in Q2'22, reflecting recovery from pandemic driven material cost increases.

● **Strategic Supply Chain & Profitability Improvement Initiatives** continued to accelerate path to cash flow breakeven.

● **Achieved 18th** consecutive quarter of year-over-year revenue growth.

● **Net cash used in operating activities** decreased 88% in Q2'23 compared to Q2'22 and 88% for the six months ended December 31, 2022 compared to the six months ended December 31, 2021.

● **Adjusted EBITDA loss** decreased 81% in Q2'23 compared to Q2'22 and decreased 71% for the six months ended December 31, 2022 compared to the six months ended December 31, 2021.

● **Customer order backlog** totaled $30.4M as of December 31, 2022.

● **Increased Credit Facility** with Silicon Valley Bank by $6.0 million to $14.0 million to support higher working capital requirements related to increased customer demand.

● **Expanded testing and product validation capabilities** with on-site vibration table, to reduce time required from testing to certification.

Page **1** of **9**

**Backlog Summary**

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Fiscal Quarter Ended** | **Beginning Backlog** | **New Orders** | **Shipments** | **Ending Backlog** |
| September 30, 2021 | $12624000 | $13122000 | $6313000 | $19433000 |
| December 31, 2021 | $19433000 | $19819000 | $7837000 | $31415000 |
| March 31, 2022 | $31415000 | $20495000 | $13317000 | $38593000 |
| June 30, 2022 | $38593000 | $11622000 | $15195000 | $35020000 |
| September 30, 2022 | $35020000 | $9678000 | $17840000 | $26858000 |
| December 31, 2022 | $26858000 | $20652000 | $17158000 | $30352000 |

---

**CEO Commentary**

"The second quarter of fiscal year 2023 delivered our 18<sup>th</sup> consecutive quarter of year-over-year revenue growth as well as an increased credit facility providing additional cash to fund higher working capital requirements related to increased customer demands and meeting our targeted growth goals," said Ron Dutt, Chief Executive Officer of Flux Power. "The quarter saw gross profit increase 294% to $4.1 million and gross margin expand to 24% compared to $1.0 million and 14%, respectively, in the year-ago period.

"Existing customers continue to drive our revenue growth, with greater than 95% of revenue during the second quarter attributed to customers with whom we have had long-term relationships. Our commitment, consistent performance, and trustworthiness are the foundation for long-term, sustainable relationships with our customers. Our emphasis on price, service, and quality continues to support ongoing new purchase needs and service requirements. "Strong new orders of $20.7 million during the second fiscal quarter increased our backlog to $30.4 million as of December 31, 2022, up from $26.9 million in the prior quarter. We believe our track record with our installed base is an enabler to secure new customers, as the demand and acceptance of lithium-ion packs continues to grow.

"Our strategic initiatives to improve sourcing actions to mitigate part shortages, accelerate backlog conversion to shipments, and increase inventory turns have helped to mitigate backlog expansion from delayed shipments. Recently we expanded our in-house testing and product validation capabilities with all equipment needed to satisfy UL 2580 and UN/DOT 38.3 compliance testing, including an onsite vibration table, eliminating the need to outsource any aspect of testing for either UL or UN certifications and expediting the process. We remain highly focused on timely shipments and believe our efforts will continue to drive revenue results and gross margins that we believe will lead toward profitability.

"Although global supply chain disruptions have improved, we increased our inventory of raw materials and component parts to $19.5 million as of December 31, 2022, to mitigate supply chain disruptions and support timely deliveries. To address disruptions and reduce excess inventory, we have improved lean manufacturing processes and supply chain management. We have launched an in-house automated modular production initiative to manage module SKUs and accommodate diversification of cell suppliers and also utilized lower cost, more reliable, and secondary suppliers of key components including cells, steel, electronics, circuit boards and other production critical components.

"We recently announced an amended agreement to our revolving line of credit with Silicon Valley Bank ("SVB Credit Facility") to increases the available capacity of the facility from $8.0 million to $14.0 million to support higher working capital requirements related to increased customer demand. We believe this will provide the additional cash needed to fund our operations and working capital requirements to meet our targeted growth goals.

Page **2** of **9**

"Looking ahead, we believe the current and potential pipeline of customers will continue to expand with a full product line that caters to large fleets who seek a 'relationship' partner to meet ongoing needs. We are encouraged by strong purchase orders, and continued expansion of margins through improved sourcing and supply chain management, implementation of lean manufacturing, continual process improvement, and pricing that will help us achieve profitability. We are focused on the continuation of our growth trajectory through the advancement of our technology, capacity, and customer and partnership relationships, and expanding into new markets. I look forward to additional announcements in the months to come as we strive to create long-term sustainable growth and shareholder value," concluded Dutt.

**Q2'23 Financial Results**

● **Revenue** for the fiscal second quarter of 2023 increased by 123% to $17.2 million compared to $7.7 million in the fiscal second quarter of 2022, driven by increased sales volumes and models with higher selling prices, including greater sales to existing and new customers.

● **Gross profit** for the fiscal second quarter of 2023 increased to $4.1 million compared to a gross profit of $1.0 million in the fiscal second quarter of 2022. Gross margin was 24% in the fiscal second quarter of 2023 as compared to 14% in the fiscal second quarter of 2022, reflecting higher volume of units sold with greater gross margin and lower cost of sales as a result of the gross margin improvement initiatives.

● **Selling & Administrative** expenses increased to $4.3 million in the fiscal second quarter of 2023 from $4.0 million in the fiscal second quarter of 2022, reflecting increases in marketing expenses, commissions, insurance premiums, depreciation, recruiting costs, and outbound shipping costs.

● **Research & Development** expenses decreased to $1.2 million in the fiscal second quarter of 2023, compared to $2.1 million in the fiscal second quarter of 2022, primarily due to lower staff related expenses and expenses related to development of new products.

● **Net loss** for the fiscal second quarter of 2023 decreased to $1.7 million from a net loss of $5.1 million in the fiscal second quarter of 2022, principally reflecting increased gross profit and decreased operating expenses, partially offset by increased interest expense.

● **Adjusted EBITDA** loss decreased to $0.9 million for the fiscal second quarter of 2023 from an adjusted EBITDA loss of $1.5 million for the fiscal first quarter of 2023 and decreased to $2.4 million for the six months ended December 31, 2022, an improvement from a loss of $8.5 million for the six months ended December 31, 2021.

● **Cash** was $0.2 million at December 31, 2022, as compared to $0.5 million at June 30, 2022. Available working capital includes: our line of credit as of February 6, 2023 under our $14.0 million revolving line of credit with Silicon Valley Bank ("SVB Credit Facility") with a remaining balance of $5.7 million; and $4.0 million available under the subordinated line of credit ("Subordinated LOC").

● **Net cash used in operating activities** decreased to $1.3 million Q2'23 compared to $11.0 million in Q2'22 and to $2.3 million for the six months ended December 31, 2022 compared to $15.4 million for the six months ended December 31, 2021, primarily due to a decrease in net loss and an increase in accounts payable.

Page **3** of **9**

**Second Quarter Fiscal Year 2023 Results Conference Call**

Flux Power CEO Ron Dutt and CFO Chuck Scheiwe will host the conference call, followed by a question-and-answer session. The conference call will be accompanied by a presentation, which can be viewed during the webcast or accessed via the investor relations section of the Company's website <u>here.</u>

To access the call, please use the following information:

---

| | |
|:---|:---|
| Date: | Thursday, February 9, 2023 |
| Time: | 4:30 p.m. Eastern Time, 1:30 p.m. Pacific Time |
| Toll-free dial-in number: | 1-877-407-4018 |
| International dial-in number: | 1-201-689-8471 |
| Conference ID: | 13735416 |

---

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact MZ Group at 1-949-491-8235.

The conference call will be broadcast live and available for replay at <u>https://viavid.webcasts.com/starthere.jsp?ei=1593147&tp_key=479f1b7074</u> and via the investor relations section of the Company's website <u>here</u>.

A replay of the webcast will be available after 7:30 p.m. Eastern Time through May 9, 2023.

Toll-free replay number: 1-844-512-2921 <br> International replay number: 1-412-317-6671 <br> Replay ID: 13735416

**About Flux Power Holdings, Inc.**

Flux Power (NASDAQ: FLUX) designs, manufactures, and sells advanced lithium-ion energy storage solutions for electrification of a range of industrial and commercial sectors including material handling, airport ground support equipment (GSE), and stationary energy storage. Flux Power's lithium-ion battery packs, including the proprietary battery management system (BMS) and telemetry, provide customers with a better performing, lower cost of ownership, and more environmentally friendly alternative, in many instances, to traditional lead acid and propane-based solutions. Lithium-ion battery packs reduce CO2 emissions and help improve sustainability and ESG metrics for fleets. For more information, please visit <u>www.fluxpower.com</u>.

**Note about Non-GAAP Financial Measures**

A non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. Non-GAAP measures are not in accordance with, nor are they a substitute for, GAAP measures. Other companies may use different non-GAAP measures and presentation of results.

Page **4** of **9**

In addition to financial results presented in accordance with GAAP, this press release presents adjusted EBITDA, which is a non-GAAP measure. Adjusted EBITDA is determined by taking net loss and adding interest, taxes, depreciation, amortization and stock-based compensation expenses. The company believes that this non-GAAP measure, viewed in addition to and not in lieu of net loss, provides additional information to investors by providing a more focused measure of operating results. This metric is an integral part of the Company's internal reporting to evaluate its operations and the performance of senior management. A reconciliation of adjusted EBITDA to net loss, the most comparable GAAP measure, is available in the accompanying financial tables below. The non-GAAP measure presented herein may not be comparable to similarly titled measures presented by other companies.

**US-GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA RECONCILIATION**

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended December 31,** | **Six Months Ended December 31,** |
|  | **2022** | **2021** |
| Net loss | $(3820000) | $(9207000) |
| Add/Subtract: |  |  |
| Interest, net | 713000 | 34000 |
| Income tax provision |  |  |
| Depreciation and amortization | 371000 | 259000 |
| EBITDA | (2736000) | (8914000) |
| Add/Subtract: |  |  |
| Stock-based compensation | 304000 | 449000 |
| Adjusted EBITDA | $(2432000) | $(8465000) |

---

**Forward-Looking Statements**

This release contains projections and other "forward-looking statements" relating to Flux Power's business, that are often identified using "believes," "expects" or similar expressions. Forward-looking statements involve several estimates, assumptions, risks, and other uncertainties that may cause actual results to be materially different from those anticipated, believed, estimated, expected, etc. Such forward-looking statements include impact of COVID-19 on Flux Power's business, results and financial condition; Flux Power's ability to obtain raw materials and other supplies for its products at competitive prices and on a timely basis, particularly in light of the potential impact of the COVID-19 pandemic on its suppliers and supply chain; the development and success of new products, projected sales, cancellation of purchase orders, deferral of shipments, Flux Power's ability to fulfill backlog orders or realize profit from the contracts reflected in backlog sale; Flux Power's ability to fulfill backlog orders due to changes in orders reflected in backlog sales, Flux Power's ability to obtain the necessary funds under the credit facilities, Flux Power's ability to timely obtain UL Listing for its products, Flux Power's ability to fund its operations, distribution partnerships and business opportunities and the uncertainties of customer acceptance and purchase of current and new products, and changes in pricing, and Flux Power's ability to negotiate and enter into a definitive agreement in connection with the Letter of Intent. Actual results could differ from those projected due to numerous factors and uncertainties. Although Flux Power believes that the expectations, opinions, projections, and comments reflected in these forward-looking statements are reasonable, they can give no assurance that such statements will prove to be correct, and that the Flux Power's actual results of ‎operations, financial condition and performance will not differ materially from the ‎results of operations, financial condition and performance reflected or implied by these forward-‎looking statements. Undue reliance should not be placed on the forward-looking statements and Investors should refer to the risk factors outlined in our Form 10-K, 10-Q and other reports filed with the SEC and available at <u>www.sec.gov/edgar</u>. These forward-looking statements are made as of the date of this news release, and Flux Power assumes no obligation to update these statements or the reasons why actual results could differ from those projected.

Page **5** of **9**

Flux, Flux Power, and associated logos are trademarks of Flux Power Holdings, Inc. All other third-party brands, products, trademarks, or registered marks are the property of and used to identify the products or services of their respective owners.

**Follow us at:**

Blog: <u>Flux Power Blog</u><br> News <u>Flux Power News</u><br> Twitter: <u>@FLUXpwr</u><br> LinkedIn: <u>Flux Power</u>

**Contacts**

**Media & Investor Relations:**

<br> <u>info@fluxpower.com</u><br>**External Investor Relations:**<br>

Chris Tyson**,** Executive Vice President<br> MZ Group - MZ North America<br> 949-491-8235<br> <u>FLUX@mzgroup.us</u><br> <u>www.mzgroup.us</u>

Page **6** of **9**

**FLUX POWER HOLDINGS, INC.**

**CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
|  | **December 31, 2022** | **June 30, 2022** |
|  | **(Unaudited)** | |
| **ASSETS** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash | $157000 | $485000 |
| &nbsp;&nbsp;&nbsp;Accounts receivable | 10467000 | 8609000 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 19507000 | 16262000 |
| &nbsp;&nbsp;&nbsp;Other current assets | 884000 | 1261000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 31015000 | 26617000 |
| Right of use assets | 2601000 | 2597000 |
| Property, plant and equipment, net | 1561000 | 1578000 |
| Other assets | 115000 | 89000 |
| Total assets | $35292000 | $30881000 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $12797000 | $6645000 |
| &nbsp;&nbsp;&nbsp;Accrued expenses | 2298000 | 2209000 |
| &nbsp;&nbsp;&nbsp;Line of credit | 6811000 | 4889000 |
| &nbsp;&nbsp;&nbsp;Deferred revenue | 81000 | 163000 |
| &nbsp;&nbsp;&nbsp;Customer deposits | 29000 | 175000 |
| &nbsp;&nbsp;&nbsp;Finance lease payable, current portion | 64000 |  |
| &nbsp;&nbsp;&nbsp;Office lease payable, current portion | 542000 | 504000 |
| &nbsp;&nbsp;&nbsp;Accrued interest | 1000 | 1000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 22623000 | 14586000 |
| Office lease payable, less current portion | 2079000 | 2361000 |
| Finance lease payable, less current portion | 172000 | - |
| Total liabilities | 24874000 | 16947000 |
| Stockholders' equity: |  |  |
| Preferred stock, $0.001 par value; 500,000 shares authorized; none issued and outstanding |  |  |
| Common stock, $0.001 par value; 30,000,000 shares authorized; 16,029,478 and 15,996,658 shares issued and outstanding at December 31, 2022 and June 30, 2022, respectively | 16000 | 16000 |
| Additional paid-in capital | 96036000 | 95732000 |
| Accumulated deficit | (85634000) | (81814000) |
| Total stockholders' equity | 10418000 | 13934000 |
| Total liabilities and stockholders' equity | $35292000 | $30881000 |

---

Page **7** of **9**

**FLUX POWER HOLDINGS, INC.**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br> December 31,** | **Three Months Ended<br> December 31,** | **Six Months Ended<br> December 31,** | **Six Months Ended<br> December 31,** |
|  | **2022** | **2021** | **2022** | **2021** |
| Revenues | $17158000 | $7690000 | $34998000 | $13961000 |
| Cost of sales | 13050000 | 6648000 | 26942000 | 11581000 |
| Gross profit | 4108000 | 1042000 | 8056000 | 2380000 |
| Operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Selling and administrative | 4250000 | 4000000 | 8786000 | 7498000 |
| &nbsp;&nbsp;&nbsp;Research and development | 1162000 | 2088000 | 2385000 | 4055000 |
| &nbsp;&nbsp;&nbsp;Total operating expenses | 5412000 | 6088000 | 11171000 | 11553000 |
| Operating loss | (1304000) | (5046000) | (3115000) | (9173000) |
| Other income | 8000 |  | 8000 |  |
| Interest expense | (385000) | (31000) | (713000) | (34000) |
| Net loss | $(1681000) | $(5077000) | $(3820000) | $(9207000) |
| Net loss per share - basic and diluted | $(0.10) | $(0.32) | $(0.24) | $(0.62) |
| Weighted average number of common shares outstanding - basic and diluted | 16020183 | 15987502 | 16008740 | 14895989 |

---

Page **8** of **9**

**FLUX POWER HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended December 31,** | **Six Months Ended December 31,** |
|  | **2022** | **2021** |
| Cash flows from operating activities: |  |  |
| Net loss | $(3820000) | $(9207000) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 371000 | 259000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 304000 | 449000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 368000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Noncash lease expense | 236000 | 214000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Allowance for inventory reserve | 135000 | 169000 |
| Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (1858000) | 913000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (3380000) | (9239000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other current assets | (17000) | (409000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 6152000 | 2064000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | 89000 | (350000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued interest |  | 1000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Office lease payable | (244000) | (211000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (82000) | 116000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Customer deposits | (146000) | (171000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (1892000) | (15401000) |
| Cash flows from investing activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Purchases of equipment | (344000) | (530000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from sale of fixed assets | 8000 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (336000) | (530000) |
| Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of common stock in registered direct offering, net of offering costs |  | 13971000 |
| &nbsp;&nbsp;&nbsp;Proceeds from issuance of common stock in public offering, net of offering costs |  | 1602000 |
| &nbsp;&nbsp;&nbsp;Proceeds from revolving line of credit | 30550000 | 3500000 |
| &nbsp;&nbsp;&nbsp;Payment of revolving line of credit | (28628000) |  |
| &nbsp;&nbsp;&nbsp;Payment of financed leases | (22000) | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by financing activities | 1900000 | 19073000 |
| Net change in cash | (328000) | 3142000 |
| Cash, beginning of period | 485000 | 4713000 |
| Cash, end of period | $157000 | $7855000 |
| **Supplemental Disclosures of Non-Cash Investing and Financing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Initial right of use asset recognition | $258000 | $- |
| &nbsp;&nbsp;&nbsp;Common stock issued for vested RSUs | $114000 | $- |
| **Supplemental cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp;Interest paid | $288000 | $33000 |

---

Page **9** of **9**