# EDGAR Filing Document

**Accession Number:** 0001799191
**File Stem:** 0001079973-26-000291
**Filing Date:** 2026-3
**Character Count:** 33097
**Document Hash:** 247c9c8147c0a237cc0263436156e1ed
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001079973-26-000291.hdr.sgml**: 20260312

**ACCESSION NUMBER**: 0001079973-26-000291

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20260312

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260312

**DATE AS OF CHANGE**: 20260312

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Oncology Institute, Inc.
- **CENTRAL INDEX KEY:** 0001799191
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-OFFICES & CLINICS OF DOCTORS OF MEDICINE [8011]
- **ORGANIZATION NAME:** 08 Industrial Applications and Services
- **EIN:** 843562323
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-39248
- **FILM NUMBER:** 26747621

**BUSINESS ADDRESS:**
- **STREET 1:** 18000 STUDEBAKER RD
- **STREET 2:** SUITE 800
- **CITY:** CERRITOS
- **STATE:** CA
- **ZIP:** 90703
- **BUSINESS PHONE:** 562-735-3226

**MAIL ADDRESS:**
- **STREET 1:** 18000 STUDEBAKER RD
- **STREET 2:** SUITE 800
- **CITY:** CERRITOS
- **STATE:** CA
- **ZIP:** 90703

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** DFP HEALTHCARE ACQUISITIONS CORP.
- **DATE OF NAME CHANGE:** 20200108

?xml version='1.0' encoding='ASCII'? Current Report

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**___________________________________**

**Form 8-K**

**__________________________________________________________**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported) March 12, 2026**

**___________________________________**

**THE ONCOLOGY INSTITUTE, INC.** 

(Exact name of registrant as specified in its charter)

**___________________________________**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-39248** | **84-3562323** |
| (State or other jurisdiction<br> of incorporation) | (Commission File Number) | (I.R.S. Employer<br> Identification No.) |

---

---

| | |
|:---|:---|
| **18000 Studebaker Road, Suite 800, Cerritos, CA** | **90703** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(562) 735-3226**

(Former name or former address, if changed since last report)

**Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:**

☐ Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common stock, par value $0.0001 | TOI | The Nasdaq Stock Market LLC |
| Redeemable warrants, each whole warrant exercisable for one share of Common stock, each at an exercise price of $11.50 per share | TOIIW | The Nasdaq Stock Market LLC |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐.

**Item 2.02. Results of Operations and Financial Condition**

On March 12, 2026, The Oncology Institute, Inc. (the "Company") issued a press release announcing its financial results for the fourth quarter and fiscal year ended December 31, 2025 and certain other financial information. A copy of the press release is furnished hereto as Exhibit 99.1, which is incorporated by reference herein.

The information contained in Item 2.02 of this Current Report and Exhibit 99.1 is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of such section.

**Item 9.01. Financial Statements and Exhibits.**

**(d) Exhibits**

---

| | |
|:---|:---|
| **Exhibit<br> No.** | **Description** |
| 99.1 | [Press Release issued by The Oncology Institute, Inc. on March 12, 2026](ex99x1.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |

---

 **SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Dated: March 12, 2026 | **THE ONCOLOGY INSTITUTE, INC.** | **THE ONCOLOGY INSTITUTE, INC.** |
|  | By: | /s/ Robert Carter |
|  | Name: | Robert Carter |
|  | Title: | Chief Financial Officer |

---

## Exhibit 99.1

Exhibit 99.1

![](image_002.jpg)

**FOR IMMEDIATE RELEASE** 

**<u>The Oncology Institute Reports Fourth Quarter and Full Year 2025 Financial Results and Guidance for 2026</u>**

CERRITOS, Calif., March 12, 2026 -- The Oncology Institute, Inc. (NASDAQ: TOI) ("TOI" or the "Company"), one of the largest value-based community oncology groups in the United States, today reported financial results for its fourth quarter and year ended December 31, 2025.

**Recent Operational Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;• Cash flow from operations in Q4 2025 was approximately $3.2 million, due
to disciplined working capital management and overall increase in gross profit margin

&nbsp;&nbsp;&nbsp;&nbsp;• Continued expansion of our capitated footprint, initiating 9 new capitated
contracts during 2025 in CA, FL, and NV, representing approximately 260,000 additional lives under management

&nbsp;&nbsp;&nbsp;&nbsp;• Further ramped our capitation partnership with Elevance in Florida during
the fourth quarter and remains on track to continue expansion across the state in 2026 which would more than double the current partnership

&nbsp;&nbsp;&nbsp;&nbsp;• Initiated capitation agreements with Humana and CarePlus in Florida during
the fourth quarter, further expanding payor partnerships and representing approximately 22,000 additional MA lives in South Florida

**Fourth Quarter 2025 Financial Highlights**

*All comparisons are to the quarter ended December 31, 2024 unless otherwise noted*

 

&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated revenue of $142.0 million, increased 41.6%

&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit of $22.7 million, an increase of 55.2%

&nbsp;&nbsp;&nbsp;&nbsp;• Net loss of $7.5 million compared to $13.2 million

&nbsp;&nbsp;&nbsp;&nbsp;• Basic and diluted loss per share of $(0.06) compared to $(0.14)

&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA of $147 thousand compared to $(7.8) million

&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents of $33.6 million as of December 31, 2025

**Year Ended 2025 Financial Highlights**

*All comparisons are to the year ended December 31, 2024 unless otherwise noted*

 

&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated revenue of $502.7 million, increased 27.8%

&nbsp;&nbsp;&nbsp;&nbsp;• Gross profit of $76.4 million, an increase of 41.6%

&nbsp;&nbsp;&nbsp;&nbsp;• Net loss of $60.6 million compared to $64.7 million

&nbsp;&nbsp;&nbsp;&nbsp;• Basic and diluted loss per share of $(0.54) and $(0.71)

&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA of $(12.4) million compared to $(35.7) million

&nbsp;&nbsp;&nbsp;&nbsp;• Cash and cash equivalents of $33.6 million as of December 31, 2025

**Outlook for Fiscal Year 2026**

TOI uses Adjusted EBITDA and Free Cash flow, each a non-GAAP metric, as an additional tool to assess its operational and financial performance. See "Financial Information: Non-GAAP Financial Measures" below. In reliance on the unreasonable efforts exception provided under Regulation S-K, TOI is not reasonably able to provide a quantitative reconciliation for forward-looking information of Adjusted EBITDA and Free Cash flow to net (loss) income and net cash provided by operations, respectively, the most directly comparable GAAP financial measures, without unreasonable efforts due to uncertainties regarding capitated lives, direct costs, taxes, capital expenditures, share-based compensation, change in fair value of liabilities, unrealized (gains) losses on investments, consulting and legal fees, transaction costs and other non-cash items. The variability of these items could have an unpredictable, and potentially significant, impact on TOI's future GAAP financial results.

---

| | |
|:---|:---|
| **2026 Guidance** | **2026 Guidance** |
| Revenue | $630 to $650 million |
| Gross Profit | $97 to $107 million |
| Adjusted EBITDA | $0 to $9 million |
| Free Cash Flow | $(15) to $5 million |

---

The Company expects approximately $150 million in capitated revenue in 2026. Additionally, the Company anticipates first quarter Adjusted EBITDA to be between $(1) million and $(3) million due to seasonality with patients' deductibles reset and annual drug pricing increases that are not immediately reflected in reimbursement rates, as pharmaceutical reimbursement adjustments operate on a lagged basis from pricing. On the specialty pharmacy side, the Company assumes performance in line with the second-half 2025 revenue run-rate of approximately $27 million per month, plus some modest incremental growth of 3-5% from new capitation lives we are capturing in TOI clinics during 2026.

 

TOI's achievement of the anticipated results is subject to risks and uncertainties, including those disclosed in its filings with the U.S. Securities and Exchange Commission. The outlook does not take into account the impact of any unanticipated developments in the business or changes in the operating or economic environment, nor does it take into account the impact of TOI's acquisitions, dispositions or financings. TOI's outlook assumes a largely stable global market, which would likely be negatively impacted if recent tariff rate increases and exchange rate changes persist and adversely affect world trade.

 

**Management Commentary**

Daniel Virnich, CEO of TOI, commented, "2025 was an incredibly productive year for The Oncology Institute. Our unwavering commitment to delivering high-quality oncology care drove meaningful progress across our business, with continued expansion of our capitated care model through delegated arrangements serving as the primary catalyst. These arrangements allow us to manage the oncology benefit more comprehensively, while aligning incentives with our payor partners and delivering quality clinical outcomes to the patients we serve. Our growing scale, steady working capital management, and clinical pathways, all contributed to the fourth quarter marking a significant milestone on our path to becoming a profitable public company.

"Looking ahead to 2026, we are acutely focused on execution, enhancing our scale, and delivering profitable growth. Key initiatives include continuing to expand our delegated capitated model, launching a proprietary network provider portal to strengthen engagement with our affiliated partners, and adding expertise to our board with recent appointments like Mark Stolper and Kim Tzoumakas. Based on the momentum from our fourth quarter, we are reaffirming our expectation to achieve full-year positive Adjusted EBITDA in 2026. We remain well-positioned to expand payor partnerships and deliver sustainable growth as we execute on our strategic goals," Dr. Virnich concluded.

 

**Webcast and Conference Call**

TOI will host a conference call on Thursday, March 12, 2026 at 5:00 p.m. (Eastern Time) to discuss fourth quarter and full year results and management's outlook for future financial and operational performance.

The conference call can be accessed live over the phone by dialing 1-877-407-0789, or for international callers, 1-201-689-8562. A replay will be available two hours after the call and can be accessed by dialing 1-844-512-2921, or for international callers, 1-412-317-6671. The passcode for the live call and the replay is 13758646. The replay will be available until Thursday, March 19, 2026.

 

Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investor Relations section of TOI's website at https://investors.theoncologyinstitute.com.

**About The Oncology Institute, Inc.** 

Founded in 2007, The Oncology Institute, Inc. (NASDAQ: TOI) is advancing oncology by delivering highly specialized, value-based cancer care in the community setting. TOI offers cutting-edge, evidence-based cancer care to a population of approximately 2.0 million patients including clinical trials, transfusions, and other care delivery models traditionally associated with the most advanced care delivery organizations. With over 300 employed and affiliate clinicians and over 100 clinics and affiliate locations of care across five states and growing, TOI is changing oncology for the better. For more information visit www.theoncologyinstitute.com.

**Forward-Looking Statements**

**** 

This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "preliminary," "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "project," "predict," "potential," "guidance," "approximately," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding projections, anticipated financial results, estimates and forecasts of revenue and other financial and performance metrics and projections of market opportunity and expectations. These statements are based on various assumptions and on the current expectations of TOI and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by anyone as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of TOI. These forward-looking statements are subject to a number of risks and uncertainties, including the accuracy of the assumptions underlying the 2026 full fiscal year outlook, the outcome of judicial and administrative proceedings to which TOI may become a party or investigations to which TOI may become or is subject that could interrupt or limit TOI's operations, result in adverse judgments, settlements or fines and create negative publicity; changes in TOI's patient or payors' preferences, prospects and the competitive conditions prevailing in the healthcare sector; failure to continue to meet stock exchange listing standards; the impact of a cybersecurity incident affecting a software provider on TOI's business; the impact of the war in Iran; those factors discussed in the documents of TOI filed, or to be filed, with the SEC, including the Item 1A. "Risk Factors" section of TOI's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on March 26, 2025 and any subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that TOI currently is evaluating or does not presently know or that TOI currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect TOI's plans or forecasts of future events and views as of the date of this press release. TOI anticipates that subsequent events and developments will cause TOI's assessments to change. TOI does not undertake any obligation to update any of these forward-looking statements. These forward-looking statements should not be relied upon as representing TOI's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

 

**Financial Information; Non-GAAP Financial Measures**

Some of the financial information and data contained in this press release, such as Adjusted EBITDA and Free Cash Flow, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). TOI's non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented in this press release in conjunction with TOI's financial statements and the related notes thereto.

TOI believes that the use of Free Cash Flow provides an additional tool to assess the Company's financial performance, evaluate its ability to generate cash from operations, and plan for future investments and obligations. Free Cash Flow is useful in understanding the cash available for strategic initiatives. It also helps in comparing TOI's financial performance with other similar companies, many of which use similar non-GAAP financial measures to provide insights into their cash generation capabilities. However, the principal limitation of Free Cash Flow is that it does not account for certain cash outflows or inflows that are required by GAAP to be recorded in TOI's financial statements. TOI defines Free Cash Flow as net cash flow provided by (used in) operations plus cash paid for interest, less capital expenditures.

TOI believes that the use of Adjusted EBITDA provides an additional tool to assess our operations and results of our performance, to plan and forecast future periods, and factors and trends in, and in comparing our financial measures with, other similar companies, many of which present similar non-GAAP financial measures to investors. The principal limitation of Adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in TOI's financial statements.

TOI defines Adjusted EBITDA as net (loss) income plus depreciation, amortization, interest, taxes, non-cash items, share-based compensation, goodwill impairment charges, change in fair value of liabilities, unrealized gains or losses on investments and other adjustments to add-back the following: consulting and legal fees related to acquisitions, one-time consulting and legal fees related to certain advisory projects, software implementations and debt or equity financings, severance expense and temporary labor and recruiting charges to build out our corporate infrastructure.

A reconciliation of net cash flow used in operating activities to Free Cash Flow and net loss to Adjusted EBITDA, the most comparable GAAP metric, is set forth below.

---

| | | | |
|:---|:---|:---|:---|
| **Free Cash Flow Reconciliation** | **Free Cash Flow Reconciliation** | **Free Cash Flow Reconciliation** | **Free Cash Flow Reconciliation** |
|  | **Years ended December 31,** | **Years ended December 31,** | **Change** |
| *(dollars in thousands)* | **2025** | **2024** | **%** |
| Net cash and cash equivalents used in operating activities | $(24587) | $(26538) | 7.4% |
| Cash paid for interest | 3914 | 4498 | 13.0% |
| Purchases of property and equipment | (3200) | (3789) | 15.5% |
| Free Cash Flow | $(23873) | $(25829) | 7.6% |

---

---

| | | | |
|:---|:---|:---|:---|
| **Adjusted EBITDA Reconciliation** | **Adjusted EBITDA Reconciliation** | **Adjusted EBITDA Reconciliation** | **Adjusted EBITDA Reconciliation** |
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Change** |
| *(dollars in thousands)* | **2025** | **2024** | **%** |
| Net loss | $(7508) | $(13182) | (43.0)% |
| Depreciation and amortization | 1632 | 1707 | (4.4)% |
| Interest expense, net | 1917 | 1168 | 64.1% |
| Tax payments and penalties | 36 |  | —% |
| Non-cash addbacks | 2419 | 71 | 3307.0% |
| Share-based compensation | 1317 | 1289 | 2.2% |
| Change in fair value of liabilities | (1066) | (176) | 505.7% |
| Unrealized (gains) losses on investments |  | (4) | —% |
| Post-combination compensation expense | 7 | 13 | (46.2)% |
| Consulting and legal fees | 409 | 69 | 492.8% |
| Infrastructure and workforce costs | 984 | 1217 | (19.1)% |
| **Adjusted EBITDA** | $147 | $(7828) | (101.9)% |

---

**** 

**Adjusted EBITDA Reconciliation**

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended December 31,** | **Year Ended December 31,** | **Change** |
| <br>*(dollars in thousands)* | **2025** | **2024** | **%** |
| Net loss | $(60606) | $(64663) | (6.3)% |
| Depreciation and amortization | 6944 | 6287 | 10.5% |
| Interest expense, net | 11276 | 7497 | 50.4% |
| Tax payments and penalties | 12 | (32) | (137.5)% |
| Non-cash addbacks | 4642 | (139) | (3439.6)% |
| Share-based compensation | 4551 | 11151 | (59.2)% |
| Change in fair value of liabilities | 12453 | (3316) | (475.5)% |
| Unrealized (gains) losses on investments | 6 | (133) | (104.5)% |
| Post-combination compensation expense | 46 | 374 | (87.7)% |
| Consulting and legal fees | 2030 | 841 | 141.4% |
| Infrastructure and workforce costs | 6236 | 6427 | (3.0)% |
| Transaction costs | 1 | 18 | (94.4)% |
| **Adjusted EBITDA** | $(12409) | $(35688) | (65.2)% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Key Business Metrics** | **Key Business Metrics** | **Key Business Metrics** | **Key Business Metrics** | **Key Business Metrics** |
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Year Ended December 31,** | **Year Ended December 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Affiliated and Network Clinics <sup>(1)</sup> | 146 | 86 | 146 | 86 |
| Markets | 17 | 16 | 17 | 16 |
| Lives under value-based contracts (millions) | 2.0 | 1.9 | 2.0 | 1.9 |
| Net income (loss) | $(7508) | $(13182) | $(60606) | $(64663) |
| Adjusted EBITDA (in thousands) | $147 | $(7828) | $(12409) | $(35688) |

---

<sup>(1)</sup> Clinics operated under the TOI PCs, whereby we receive a percentage of revenue under our management services agreements, or MSAs, and are consolidated. Additionally, includes independent oncology practices to which we provide limited management services and have network provider agreements, but do not bear the operating costs.

**Consolidated Balance Sheets (Unaudited)**

(in thousands except share data)

---

| | | |
|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** |
| Assets |  |  |
| &nbsp;&nbsp;Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $33565 | $49669 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 58998 | 48335 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other receivables | 322 | 346 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 16875 | 10039 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 2987 | 4029 |
| &nbsp;&nbsp;Total current assets | 112747 | 112418 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 10684 | 11888 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating right of use assets | 22374 | 25782 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 11015 | 14810 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 7230 | 7230 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 606 | 589 |
| **Total assets** | $164656 | $172717 |
| Liabilities and stockholders' equity |  |  |
| &nbsp;&nbsp;Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $43167 | $24324 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 7156 | 6798 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 20639 | 21093 |
| &nbsp;&nbsp;Total current liabilities | 70962 | 52215 |
| &nbsp;&nbsp;Operating lease liabilities | 19131 | 23223 |
| &nbsp;&nbsp;Derivative warrant liabilities | 264 | 17 |
| &nbsp;&nbsp;Conversion option derivative liabilities | 12591 | 385 |
| &nbsp;&nbsp;Long-term debt, net of unamortized debt issuance costs | 77400 | 93131 |
| &nbsp;&nbsp;Other non-current liabilities | 28 | 125 |
| &nbsp;&nbsp;Deferred income taxes liability |  | 32 |
| **Total liabilities** | 180376 | 169128 |
| Stockholders' equity (deficit): |  |  |
| &nbsp;&nbsp;&nbsp;Common Stock, 0.0001 par value, authorized 500,000,000 shares; 100,596,918 shares issued and 98,863,144 shares outstanding at December 31, 2025 and 77,470,886 shares issued and 75,737,112 outstanding at December 31, 2024 | 10 | 8 |
| &nbsp;&nbsp;&nbsp;Series A Convertible Preferred Stock, 0.0001 par value, authorized 10,000,000 shares; 193,507 and 165,045 shares issued and outstanding at December 31, 2025 and 2024, respectively |  |  |
| &nbsp;&nbsp;&nbsp;Treasury Stock at cost, 1,733,774 shares at December 31, 2025 and 2024 | (1019) | (1019) |
| &nbsp;&nbsp;Additional paid-in capital | 256708 | 215413 |
| &nbsp;&nbsp;Accumulated deficit | (271419) | (210813) |
| **Total stockholders' equity (deficit)** | (15720) | 3589 |
| **Total liabilities and stockholders' equity (deficit)** | $164656 | $172717 |

---

**Consolidated Statements of Operations (Unaudited)**

(in thousands except share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **Year Ended <br>December 31,** | **Year Ended <br>December 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Revenue |  |  |  |  |
| &nbsp;&nbsp;Patient services | $59837 | $50217 | $228991 | $204883 |
| &nbsp;&nbsp;Specialty pharmacy | 81415 | 47587 | 269176 | 179916 |
| &nbsp;&nbsp;Clinical trials & other | 705 | 2463 | 4562 | 8613 |
| **Total operating revenue** | 141957 | 100267 | 502729 | 393412 |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;Direct costs – patient services | 52700 | 45743 | 205502 | 186880 |
| &nbsp;&nbsp;Direct costs – specialty pharmacy | 66537 | 39530 | 220558 | 151231 |
| &nbsp;&nbsp;Direct costs – clinical trials & other |  | 358 | 234 | 1304 |
| &nbsp;&nbsp;Selling, general and administrative expense | 27995 | 24858 | 105574 | 107828 |
| &nbsp;&nbsp;Depreciation and amortization | 1632 | 1707 | 6944 | 6287 |
| **Total operating expenses** | 148864 | 112196 | 538812 | 453530 |
| **Loss from operations** | (6907) | (11929) | (36083) | (60118) |
| Other non-operating expense (income) |  |  |  |  |
| &nbsp;&nbsp;Interest expense, net | 1916 | 1168 | 11276 | 7496 |
| &nbsp;&nbsp;Change in fair value of derivative warrant liabilities | 1 | (47) | 247 | (619) |
| &nbsp;&nbsp;Change in fair value of conversion option derivative liabilities | (1067) | (129) | 12206 | (2697) |
| &nbsp;&nbsp;Other, net | (249) | 261 | 925 | 365 |
| **Total other non-operating expense** | 601 | 1253 | 24654 | 4545 |
| &nbsp;&nbsp;Loss before provision for income taxes | (7508) | (13182) | (60737) | (64663) |
| &nbsp;&nbsp;Income tax benefit |  |  | 131 |  |
| **Net loss** | $(7508) | $(13182) | $(60606) | $(64663) |
| **Net income (loss) per share attributable to common stockholders:** |  |  |  |  |
| &nbsp;&nbsp;Net income (loss) attributable to common stockholders, basic and diluted | (6305) | (10821) | (50305) | (53005) |
| &nbsp;&nbsp;Weighted-average number of shares outstanding, basic and diluted | 101456684 | 75655231 | 92389381 | 75043678 |
| &nbsp;&nbsp;Net income (loss) per share attributable to common stockholders, basic and diluted | $(0.06) | $(0.14) | $(0.54) | $(0.71) |

---

**Consolidated Statements of Cash Flows (Unaudited)**

(in thousands)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br> December 31,** | **Three Months Ended<br> December 31,** | **Year Ended<br> December 31,** | **Year Ended<br> December 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;Cash flows from operating activities: |  |  |  |  |
| &nbsp;&nbsp;Net loss | $(7508) | $(13182) | $(60606) | $(64663) |
| &nbsp;&nbsp;Adjustments to reconcile net loss to cash and cash equivalents used in operating activities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 1632 | 1707 | 6944 | 6287 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs and debt discount | 1205 | 1594 | 8380 | 6305 |
| &nbsp;&nbsp;&nbsp;&nbsp;Write-off of assets from clinical trials segment |  |  | 2398 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 1317 | 1289 | 4551 | 11152 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of liability classified warrants | 1 | (47) | 247 | (619) |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of liability classified conversion option derivatives | (1067) | (129) | 12206 | (2697) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized (gain) loss on investments |  | 1 |  | (133) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accretion of discount on investment securities |  | (1) |  | (500) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred taxes |  |  | (32) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of property and equipment |  | 220 |  | 271 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 641 | 6167 | (12308) | (5975) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 2007 | 67 | (6836) | 3639 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other receivables | 17 | 12 | (274) | 205 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses | 230 | 1184 | 2033 | 1176 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | (2406) | (1) | (17) | (28) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | (451) | 4656 | (448) | 9471 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 7709 | 739 | 19638 | 9215 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in operating leases | (178) | (91) | (452) | 559 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other non-current liabilities | 84 | 1 | (11) | (203) |
| &nbsp;&nbsp;**Net cash and cash equivalents provided by (used in) operating activities** | 3233 | 4186 | (24587) | (26538) |
| &nbsp;&nbsp;Cash flows from investing activities: |  |  |  |  |
| &nbsp;&nbsp;Purchases of property and equipment | (1060) | (1755) | (3200) | (3789) |
| &nbsp;&nbsp;Proceeds from asset disposition |  |  | 126 |  |
| &nbsp;&nbsp;Sales of marketable securities/Investments |  |  |  | 50000 |
| &nbsp;&nbsp;**Net cash and cash equivalents (used in) provided by investing activities** | (1060) | (1755) | (3074) | 46211 |
| &nbsp;&nbsp;Cash flows from financing activities: |  |  |  |  |
| &nbsp;&nbsp;Proceeds from private placement, net of offering costs |  |  | 15359 |  |
| &nbsp;&nbsp;Proceeds from at-the-market offering, net of offering costs | 3889 |  | 13841 |  |
| &nbsp;&nbsp;Proceeds from employee stock purchase plan |  |  | 151 |  |
| &nbsp;&nbsp;Payments made for financing of insurance payments | (300) | (154) | (991) | (1156) |
| &nbsp;&nbsp;Payment of deferred consideration liability for acquisition | (50) |  | (50) | (2372) |
| &nbsp;&nbsp;Principal payments on long-term debt |  |  | (20000) |  |
| &nbsp;&nbsp;Principal payments on financing leases | (9) | (10) | (37) | (39) |
| &nbsp;&nbsp;Common stock issued for warrants exercised | 132 |  | 517 |  |
| &nbsp;&nbsp;Common stock issued for options exercised | 72 |  | 2767 | 75 |
| &nbsp;&nbsp;**Net cash and cash equivalents provided by (used in) financing activities** | 3734 | (164) | 11557 | (3492) |
| &nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | 5907 | 2267 | (16104) | 16181 |
| &nbsp;&nbsp;Cash and cash equivalents at beginning of period | 27658 | 47402 | 49669 | 33488 |
| &nbsp;&nbsp;**Cash and cash equivalents at end of period** | $33565 | $49669 | $33565 | $49669 |

---

**Contacts**

**Media**

The Oncology Institute, Inc.

Daniel Virnich, MD

danielvirnich@theoncologyinstitute.com

(562) 735-3226 x 81125

**Investors**

ICR Strategic Communications

investors@icrinc.com