# EDGAR Filing Document

**Accession Number:** 0001711570
**File Stem:** 0000950170-23-008165
**Filing Date:** 2023-3
**Character Count:** 152432
**Document Hash:** 2e503758fe0afebd2eeb5d04056f1074
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-23-008165.hdr.sgml**: 20230315

**ACCESSION NUMBER**: 0000950170-23-008165

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 9

**CONFORMED PERIOD OF REPORT**: 20230315

**FILED AS OF DATE**: 20230315

**DATE AS OF CHANGE**: 20230315

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Uranium Royalty Corp.
- **CENTRAL INDEX KEY:** 0001711570
- **STANDARD INDUSTRIAL CLASSIFICATION:** [6221]
- **IRS NUMBER:** 000000000
- **STATE OF INCORPORATION:** Z4
- **FISCAL YEAR END:** 0430

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40359
- **FILM NUMBER:** 23735580

**BUSINESS ADDRESS:**
- **STREET 1:** 1030 WEST GEORGIA STREET
- **STREET 2:** SUITE 1830
- **CITY:** VANCOUVER
- **STATE:** A1
- **ZIP:** V6E 2Y3
- **BUSINESS PHONE:** (604) 630-1000

**MAIL ADDRESS:**
- **STREET 1:** 1030 WEST GEORGIA STREET
- **STREET 2:** SUITE 1830
- **CITY:** VANCOUVER
- **STATE:** A1
- **ZIP:** V6E 2Y3

**UNITED STATES<br>SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C. 20549**

**FORM 6-K**

**Report of Foreign Private Issuer<br>Pursuant to Rule 13a-16 or 15d-16<br>UNDER the Securities Exchange Act of 1934**

For the month of March 2023<br>Commission File No.: 001-40359

**Uranium Royalty Corp.**<br>(Translation of registrant's name into English)

**Suite 1830, 1030 West Georgia Street**

**Vancouver, British Columbia, V6E 2Y3, Canada**<br>(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☐ Form 40-F ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

------

**iNCORPORATION bY rEFERENCE**

The information contained in this Report on Form 6-K shall be deemed to be incorporated by reference into the registration statement on Form F-10, as amended (Registration No. 333-256822) of Uranium Royalty Corp. (including any prospectuses forming a part of such registration statement) and to be a part thereof from the date on which this report is furnished to the extent not superseded by documents or reports subsequently filed or furnished.

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **Uranium Royalty Corp.** | **Uranium Royalty Corp.** |
| Date: March 15, 2023 | By: | /s/ Josephine Man |
|  | Name:  | Josephine Man |
|  | Title:  | Chief Financial Officer |

---

------

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit** | **Description of Exhibit** |
| 99.1 | [<u>Condensed interim consolidated financial statements for the three and nine months ended January 31, 2023</u>](uroy-ex99_1.htm) |
| 99.2 | [<u>Management's discussion and analysis for the three and nine months ended January 31, 2023</u>](uroy-ex99_2.htm) |
| 99.3 | [<u>Certification of Chief Executive Officer</u>](uroy-ex99_3.htm) |
| 99.4 | [<u>Certification of Chief Financial Officer</u>](uroy-ex99_4.htm) |

---

------

## Ex-99

**URANIUM ROYALTY CORP.**

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_0.jpg](img241105342_0.jpg)  |
| Condensed Interim Consolidated Statements of Financial Position | Condensed Interim Consolidated Statements of Financial Position |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

---

| | | | |
|:---|:---|:---|:---|
|  |  | As at January 31, 2023 | As at April 30, 2022 |
|  | Notes | ($) | ($) |
| **Assets** |  |  |  |
| Current Assets |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash | 3 | 10351 | 4385 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash | 3 | 110 | 697 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 4 | 54180 | 51787 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 5 | 82542 | 75030 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other receivables |  | 660 | 2131 |
| Total Current Assets |  | 147843 | 134030 |
| Non-current Assets |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Right-of-use asset |  | 102 | 120 |
| &nbsp;&nbsp;&nbsp;&nbsp;Royalties and royalty options | 6 | 44683 | 44023 |
| Total Non-current Assets |  | 44785 | 44143 |
| Total Assets |  | 192628 | 178173 |
| **Liabilities** |  |  |  |
| Current Liabilities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities |  | 636 | 469 |
| &nbsp;&nbsp;&nbsp;&nbsp;Government loan payable | 7 | 40 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Margin loan payable | 8 | 15728 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of lease liability |  | 20 | 17 |
| Total Current Liabilities |  | 16424 | 486 |
| Non-current Liabilities |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Government loan payable | 7 |  | 40 |
| &nbsp;&nbsp;&nbsp;&nbsp;Margin loan payable | 8 |  | 12908 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-current portion of lease liability |  | 86 | 103 |
| Total Non-current Liabilities |  | 86 | 13051 |
| Total Liabilities |  | 16510 | 13537 |
| **Shareholders' Equity** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issued Capital | 9 | 166959 | 152444 |
| &nbsp;&nbsp;&nbsp;&nbsp;Reserves |  | 6277 | 5488 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit |  | (18655) | (12143) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income |  | 21537 | 18847 |
| Total Shareholders' Equity |  | 176118 | 164636 |
|  |  | 192628 | 178173 |

---

**Commitments** (Note 13)

**Subsequent events** (Note 14)

Approved by the Board of Directors:

---

| |
|:---|
| /s/ "Neil Gregson" |
| **Neil Gregson**<br>Director |

---

---

| |
|:---|
| /s/ "Vina Patel" |
| **Vina Patel**<br>Director |

---

The accompanying notes are an integral part of these condensed interim consolidated financial statements

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_0.jpg](img241105342_0.jpg)  |
| Condensed Interim Consolidated Statements of Loss and Comprehensive Income (Loss) | Condensed Interim Consolidated Statements of Loss and Comprehensive Income (Loss) |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  | For the three months ended <br>January 31, | For the three months ended <br>January 31, | For the nine months ended<br>January 31, | For the nine months ended<br>January 31, |
|  |  | 2023 | 2022 | 2023 | 2022 |
|  | Notes | ($) | ($) | ($) | ($) |
| **Expenses** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation |  | (6) |  | (18) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Consulting fees |  | (4) | (33) | (108) | (113) |
| &nbsp;&nbsp;&nbsp;&nbsp;Management and directors' fees |  | (146) | (106) | (417) | (356) |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries, wages and benefits |  | (115) | (37) | (278) | (125) |
| &nbsp;&nbsp;&nbsp;&nbsp;Uranium storage fee |  | (141) | (63) | (424) | (108) |
| &nbsp;&nbsp;&nbsp;&nbsp;Investor communications and marketing expenses |  | (1106) | (305) | (1481) | (835) |
| &nbsp;&nbsp;&nbsp;&nbsp;Office and technology expenses |  | (61) | (50) | (242) | (88) |
| &nbsp;&nbsp;&nbsp;&nbsp;Transfer agent and regulatory fees |  | (65) | (93) | (403) | (364) |
| &nbsp;&nbsp;&nbsp;&nbsp;Insurance fees |  | (131) | (121) | (373) | (370) |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees |  | (115) | (146) | (703) | (684) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation |  | (113) | (224) | (849) | (1127) |
| **Operating loss** |  | (2003) | (1178) | (5296) | (4170) |
| **Other items** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income |  | 146 |  | 146 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense |  | (464) | (169) | (1284) | (468) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income |  | 49 | 1 | 60 | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of marketable securities |  |  |  |  | 126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Write-off of royalty option |  |  | (125) |  | (125) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net foreign exchange gain (loss) |  | 288 | (48) | (476) | (152) |
| **Loss before taxes** |  | (1984) | (1519) | (6850) | (4753) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax recovery (expense) |  | 186 | (480) | 338 | 1100 |
| **Net loss for the period** |  | (1798) | (1999) | (6512) | (3653) |
| **Other comprehensive income (loss)** |  |  |  |  |  |
| Items that will not subsequently be re-classified to net income: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized gain (loss) on revaluation of short-term investments | 4 | 1332 | (3556) | 2506 | 8147 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax recovery (expense) on short-term investments | 4 | (186) | 480 | (338) | (1100) |
| Item that may subsequently be re-classified to net income: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation differences |  | (362) | 324 | 522 | 427 |
| Total other comprehensive income (loss) for the period |  | 784 | (2752) | 2690 | 7474 |
| **Total comprehensive income (loss) for the period** |  | (1014) | (4751) | (3822) | 3821 |
| **Net loss per share, basic and diluted** |  | (0.02) | (0.02) | (0.07) | (0.04) |
| **Weighted average number of shares, outstanding, basic and diluted** |  | 99126202 | 92222450 | 97415996 | 86362164 |

---

The accompanying notes are an integral part of these condensed interim consolidated financial statements

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_0.jpg](img241105342_0.jpg)  |
| Condensed Interim Consolidated Statements of Changes in Equity | Condensed Interim Consolidated Statements of Changes in Equity |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | Notes | Number of Common Shares | Issued Capital<br>($) | Reserves<br>($) | Accumulated Deficit<br>($) | Accumulated Other Comprehensive Income<br>($) | Total<br>($) |
| **Balance at April 30, 2021** |  | 74604531 | 72985 | 6352 | (7886) | 4185 | 75636 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants |  | 7445251 | 16668 | (1897) |  |  | 14771 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | 80000 | 384 | (105) |  |  | 279 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued to acquire royalties |  | 970017 | 4113 |  |  |  | 4113 |
| &nbsp;&nbsp;&nbsp;&nbsp;Public offering: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common shares issued for cash |  | 6100000 | 25010 |  |  |  | 25010 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Underwriters' fees and issuance costs |  |  | (1646) |  |  |  | (1646) |
| &nbsp;&nbsp;&nbsp;&nbsp;At-the-Market offering: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common shares issued for cash |  | 3656855 | 21533 |  |  |  | 21533 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Agents' fees and issuance costs |  |  | (538) |  |  |  | (538) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation |  |  |  | 1127 |  |  | 1127 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss for the period |  |  |  |  | (3653) |  | (3653) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive loss |  |  |  |  |  | 7474 | 7474 |
| **Balance at January 31, 2022** |  | 92856654 | 138509 | 5477 | (11539) | 11659 | 144106 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants |  | 98244 | 222 | (25) |  |  | 197 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | 72500 | 358 | (105) |  |  | 253 |
| &nbsp;&nbsp;&nbsp;&nbsp;At-the-Market offering: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common shares issued for cash |  | 2518916 | 13698 |  |  |  | 13698 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Agents' fees and issuance costs |  |  | (343) |  |  |  | (343) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation |  |  |  | 141 |  |  | 141 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss for the period |  |  |  |  | (604) |  | (604) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income |  |  |  |  |  | 7188 | 7188 |
| **Balance at April 30, 2022** |  | 95546314 | 152444 | 5488 | (12143) | 18847 | 164636 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants |  | 49614 | 112 | (12) |  |  | 100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | 37500 | 179 | (48) |  |  | 131 |
| &nbsp;&nbsp;&nbsp;&nbsp;At-the-Market offering: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common shares issued for cash | 9 | 4029021 | 14589 |  |  |  | 14589 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Agents' fees and issuance costs | 9 |  | (365) |  |  |  | (365) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 9 |  |  | 849 |  |  | 849 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss for the period |  |  |  |  | (6512) |  | (6512) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total other comprehensive income |  |  |  |  |  | 2690 | 2690 |
| **Balance at January 31, 2023** |  | 99662449 | 166959 | 6277 | (18655) | 21537 | 176118 |

---

The accompanying notes are an integral part of these condensed interim consolidated financial statements

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_1.jpg](img241105342_1.jpg)  |
| Condensed Interim Consolidated Statements of Cash Flows | Condensed Interim Consolidated Statements of Cash Flows |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

---

| | | |
|:---|:---|:---|
|  | For the nine months ended<br>January 31, | For the nine months ended<br>January 31, |
|  | 2023 | 2022 |
|  | ($) | ($) |
| **Operating activities** |  |  |
| Net loss before tax for the period | (6850) | (4753) |
| Adjustments for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation | 18 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 1284 | 468 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | (60) | (36) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | (146) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of marketable securities |  | (126) |
| &nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | 849 | 1127 |
| &nbsp;&nbsp;&nbsp;&nbsp;Write-off of royalty option |  | 125 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net foreign exchange loss | 530 | 197 |
| Net changes in non-cash working capital items: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (7512) | (55138) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other receivables | 1470 | (1683) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued liabilities | 167 | (23) |
| **Cash used in operating activities** | (10250) | (59842) |
| **Investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment in royalties and royalty options | (139) | (12186) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest received | 61 | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net proceeds from sale of marketable securities | 260 | 126 |
| &nbsp;&nbsp;&nbsp;&nbsp;Restricted cash deposit | 587 |  |
| **Cash generated from (used in) investing activities** | 769 | (12024) |
| **Financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from public offering, net of underwriters' fees and issuance costs |  | 23384 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from At-the-Market offering, net of agents' fees and issuance costs | 14223 | 20994 |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from common shares issued upon exercise of options and warrants | 230 | 15044 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net proceeds from margin loan payable | 2179 | 12415 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments of lease liability | (20) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest and fees paid | (1165) | (362) |
| **Cash generated from financing activities** | 15447 | 71475 |
| Effect of exchange rate changes on cash |  |  |
| **Net increase in cash** | 5966 | (391) |
| **Cash** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Beginning of period** | 4385 | 7214 |
| &nbsp;&nbsp;&nbsp;&nbsp;**End of period** | 10351 | 6823 |

---

The accompanying notes are an integral part of these condensed interim consolidated financial statements

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**1. Corporate Information**

Uranium Royalty Corp. ("URC" or "the Company") is a company incorporated in Canada on April 21, 2017 and domiciled in Canada. URC is principally engaged in acquiring and assembling a portfolio of royalties, investing in companies with direct exposure to uranium, and holding of physical uranium. The registered office of the Company is located at 1000 Cathedral Place, 925 West Georgia Street, Vancouver, British Columbia, V6C 3L2, Canada. The principal address of the Company is located at 1030 West Georgia Street, Suite 1830, Vancouver, British Columbia, V6E 2Y3, Canada.

The Company's common shares and its common share purchase warrants, each of which is exercisable into one common share at an exercise price of $2.00 per share until December 6, 2024 (the "Listed Warrants"), are listed on the TSX Venture Exchange (the "TSX-V") under the symbols "URC" and "URC.WT", respectively. The Company's common shares are listed on the NASDAQ Capital Market under the symbol "UROY".

**2. Basis of Preparation**

**2.1 Statement of compliance**

The Company's condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, applicable to the preparation of interim financial statements including International Accounting Standard 34 Interim Financial Reporting. The condensed interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements for the year ended April 30, 2022.

These condensed interim consolidated financial statements were authorized for issue by the Company's board of directors on March 15, 2023.

**2.2 Basis of presentation**

The Company's condensed interim consolidated financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. The Company's condensed interim consolidated financial statements are presented in Canadian dollars ("$" or "dollars") which is also the functional currency of URC. All values are rounded to the nearest thousand except where otherwise indicated.

The accounting policies applied in the preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company's annual consolidated financial statements for the year ended April 30, 2022. The Company's interim results are not necessarily indicative of its results for a full year.

**2.3 Basis of consolidation**

The condensed interim consolidated financial statements include the financial statements of Uranium Royalty Corp., and its wholly-owned subsidiaries, being Uranium Royalty (USA) Corp. ("URUSA") and Reserve Minerals, LLC ("RM"). Subsidiaries are consolidated from the date the Company obtains control, and continue to be consolidated until the date that control ceases. Control is achieved when the Company is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

All inter-company transactions, balances, income and expenses are eliminated through the consolidation process.

The accounts of URUSA and RM are prepared for the same reporting period as the parent company, using consistent accounting policies. The functional currency of URUSA and RM is the United States dollar. Foreign operations are translated into Canadian dollars using the period end exchange rate as to assets and liabilities and the average exchange rate as to income and expenses. All resulting exchange differences are recognized in other comprehensive income.

**3. Cash and Restricted Cash**

As at January 31, 2023, the Company held cash of $10,351 (April 30, 2022: $4,385). As at January 31, 2023, the Company held restricted cash at bank of $110 (April 30, 2022: $55) as security for a corporate credit card. $642 restricted cash as at April 30, 2022 held by the bank as security for a foreign exchange facility was released during the nine months ended January 31, 2023.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**4. Short-term Investments**

---

| | | |
|:---|:---|:---|
|  | As at January 31, 2023 | As at April 30, 2022 |
|  | ($) | ($) |
| &nbsp;&nbsp;&nbsp;Fair value, at the beginning of the period/year | 51787 | 30045 |
| &nbsp;&nbsp;&nbsp;Additions for the period/year | 2996 | 9670 |
| &nbsp;&nbsp;&nbsp;Disposals for the period/year | (3109) | (4170) |
| &nbsp;&nbsp;&nbsp;Fair value adjustment due to foreign exchange rate change for the period/year | 656 | (1451) |
| &nbsp;&nbsp;&nbsp;Fair value adjustment due to share price change for the period/year | 1850 | 17693 |
| &nbsp;&nbsp;&nbsp;Fair value, at the end of the period/year | 54180 | 51787 |

---

As at January 31, 2023, the fair value of short-term investments consists of Yellow Cake plc ("Yellow Cake") $47,843 (April 30, 2022: $44,912) and Queen's Road Capital Investment Ltd. ("QRC") $6,337 (April 30, 2022: $6,875).

Pursuant to an agreement between Yellow Cake and the Company, Yellow Cake granted the Company an option to acquire at market between US$2.5 million and US$10 million of tri-uranium octoxide ("U3O8") per year between January 1, 2019 and January 1, 2028, up to a maximum aggregate amount of US$31.25 million worth of U3O8. Yellow Cake has also agreed to inform the Company of any opportunities for royalties, streams or similar interests identified by Yellow Cake with respect to uranium and the Company has an irrevocable option to elect to acquire up to 50% of any such opportunity alongside Yellow Cake, in which case the parties shall work together in good faith to pursue any such opportunities jointly. Furthermore, the Company and Yellow Cake have agreed to, so far as it is commercially reasonable to do so, cooperate to identify potential opportunities to work together on other uranium related joint participation endeavors.

The ordinary shares of Yellow Cake and common shares of QRC are listed on the Alternative Investment Market of the London Stock Exchange and the Toronto Stock Exchange, respectively. During the three and nine months ended January 31, 2023, the Company recognized a change in fair value of short-term investments in an aggregate of $1,332 and $2,506 (2022: $3,556 and $8,147), and deferred income tax of $186 and $338 (2022: $480 and $1,100) in other comprehensive income, respectively.

The ordinary shares of Yellow Cake are pledged as a security for the margin loan. Subsequent to January 31, 2023, the Company made a partial repayment of the margin loan by disposing a portion of the Yellow Cake ordinary shares (Note 8).

**5. Inventories**

As at January 31, 2023, the Company holds 1,548,068 pounds (April 30, 2022: 1,448,068 pounds) of U3O8 with a carrying value of $82,542 (April 30, 2022: $75,030).

**6. Royalties and Royalty Options**

---

| | | | |
|:---|:---|:---|:---|
|  | Royalties | Royalty Options | Total |
|  | ($) | ($) | ($) |
| **Balance, as at April 30, 2021** | 25452 | 125 | 25577 |
| &nbsp;&nbsp;&nbsp;Additions | 16247 | 143 | 16390 |
| &nbsp;&nbsp;&nbsp;Foreign currency translation | 426 |  | 426 |
| &nbsp;&nbsp;&nbsp;Write-off |  | (125) | (125) |
| **Balance, as at January 31, 2022** | 42125 | 143 | 42268 |
| &nbsp;&nbsp;&nbsp;Additions | 1567 |  | 1567 |
| &nbsp;&nbsp;&nbsp;Foreign currency translation | 188 |  | 188 |
| **Balance, as at April 30, 2022** | 43880 | 143 | 44023 |
| &nbsp;&nbsp;&nbsp;Additions | 282 | (143) | 139 |
| &nbsp;&nbsp;&nbsp;Foreign currency translation | 521 |  | 521 |
| **Balance, as at January 31, 2023** | 44683 |  | 44683 |

---

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**6. Royalties and Royalty Options (continued)**

---

| | | |
|:---|:---|:---|
|  | As at January 31, 2023 | As at April 30, 2022 |
|  | ($) | ($) |
| Anderson project | 7610 | 7348 |
| Church Rock project | 778 | 751 |
| Cigar Lake project | 4704 | 4704 |
| Dawn Lake project | 282 | 143 |
| Dewey-Burdock project | 78 | 76 |
| Lance project | 1749 | 1688 |
| Langer Heinrich project | 2822 | 2822 |
| McArthur River project | 11543 | 11543 |
| Michelin project | 4262 | 4262 |
| Reno Creek project | 299 | 289 |
| Roca Honda project | 164 | 159 |
| Roughrider project | 5923 | 5923 |
| Slick Rock project | 3020 | 2916 |
| Workman Creek project | 1449 | 1399 |
|  | 44683 | 44023 |

---

The Company's royalties are detailed below:

**<u>Anderson, Slick Rock and Workman Creek Projects</u>**

The Company holds a one percent (1%) net smelter return royalty for uranium on Anderson project, Slick Rock project, and Workman Creek project.

**<u>Langer Heinrich Project</u>**

The Company holds a production royalty of Australian $0.12 per kilogram of yellow cake produced from the Langer Heinrich uranium project in Namibia.

**<u>Church Rock, Dewey-Burdock and Roca Honda Projects</u>**

The Company holds a 4% net smelter return royalty on the Church Rock property, a 30% net proceeds royalty on a portion of the Dewey-Burdock property and a 4% gross revenues royalty on a portion of the Roca Honda property.

**<u>Lance Project</u>**

The Company holds a 4% gross revenues royalty on a portion of the Lance property and an additional 1% gross revenues royalty which covers the entirety of the current permitted project area.

**<u>Reno Creek Project</u>**

The Company holds a 0.5% net profit interest royalty on a portion of the Reno Creek property.

**<u>Roughrider Project</u>**

The Company holds a 1.97% net smelter return royalty on the Roughrider property.

**<u>Michelin Project</u>**

The Company holds a 2% gross revenues royalty on the Michelin property.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**6. Royalties and Royalty Options (continued)**

**<u>Cigar Lake, McArthur River and Dawn Lake Projects</u>**

The Company holds (i) a 1% gross overriding royalty on an approximate 9% share of uranium production derived from an approximate 30.195% ownership interest of Orano Canada Inc. ("Orano") on the McArthur River Project located in Saskatchewan, Canada; (ii) a 10% to 20% sliding scale net profits interest (an "NPI") royalty on a 3.75% share of overall uranium production, drawn from Orano's approximate 40.453% ownership interest in the Waterbury Lake / Cigar Lake Project (the "Waterbury Lake / Cigar Lake Project") located in Saskatchewan, Canada.

The royalty on the Dawn Lake Project was previously subject to an option held by the Company. During the three months ended January 31, 2023, the Company completed the acquisition of the royalty on the Dawn Lake Project through the acquisition of RM, the holder of the royalty in consideration for $139 (US$100,000). The Company holds a 10% to 20% sliding scale NPI on a 7.5% share of overall uranium production from the Dawn Lake project lands.

The sliding scale NPI royalty percentage will decrease to 10% after the combined production on the Waterbury Lake / Cigar Lake and Dawn Lake Projects reach 200 million pounds U3O8.

**7. Government Loan Payable** 

On April 23, 2020, the Company received a loan of $40,000 through the Canadian Emergency Business Account Program ("CEBA Loan"), which provided financial relief for Canadian businesses during the COVID-19 pandemic. The CEBA Loan has a maturity date of December 31, 2023 and may be extended to December 31, 2025. The CEBA Loan is unsecured, non-revolving and non-interest bearing prior to December 31, 2023. The CEBA Loan is subject to an interest rate of 5% per annum during any extended term, and is repayable at any time without penalty. If at least 75% of the CEBA Loan is repaid prior to December 31, 2023, the remaining balance of the CEBA Loan will be forgiven.

**8. Margin Loan Payable**

On May 7, 2021, as amended and restated on January 17, 2023, the Company established a margin loan facility for a maximum amount of approximately $18,552 (US$15 million) (the "Facility") with the Bank of Montreal. The margin loan is subject to an interest rate of Adjusted Term SOFR Rate plus 5.50% per annum and the unutilized portion of the Facility is subject to a standby fee of 2.50% per annum. The Adjusted Term SOFR Rate shall mean on any date the Term SOFR Reference Rate published by CME Group Benchmark Administration Limited for the tenor comparable to the applicable interest period, plus credit spread adjustment. In addition, the Company paid a one-time facility fee equal to 1.25% of the Facility.

The Facility is secured by a pledge of all the ordinary shares of Yellow Cake held by the Company. The Facility matures on May 5, 2023, unless repaid earlier, and is subject to customary margin requirements and share price triggers. The Company may voluntarily repay the outstanding amount during the term of the Facility.

The following outlines the movement of the margin loan:

---

| | | |
|:---|:---|:---|
|  | US$'000 | $ |
| Draw-down | 10175 |  |
| Less: transaction costs and fees | (239) |  |
| Interest expense | 573 |  |
| Interest paid | (462) |  |
| Unrealized foreign exchange loss |  |  |
| Balance, as at April 30, 2022 | 10047 |  |
| Draw-down | 3000 |  |
| Less: principal payment | (1324) |  |
| Interest expense | 965 |  |
| Interest paid | (765) |  |
| Unrealized foreign exchange loss |  |  |
| Balance, as at January 31, 2023 | 11923 |  |

---

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**8. Margin Loan Payable (continued)**

Subsequent to January 31, 2023, the Company partially repaid $13.7 million (US$10 million) by disposing of a portion of the Yellow Cake ordinary shares and made an additional drawdown of $6.8 million (US$5 million).

**9. Issued Capital**

**9.1 Common Shares**

The authorized share capital of the Company is comprised of an unlimited number of common shares and an unlimited number of preferred shares issuable in series without par value.

At-the-Market Equity Program

On August 18, 2021, the Company entered into an equity distribution agreement (the "2021 Distribution Agreement") with a syndicate of agents led by BMO Nesbitt Burns Inc., and including BMO Capital Markets Corp., H.C. Wainwright & Co. LLC, Canaccord Genuity Corp., Canaccord Genuity LLC, Paradigm Capital Inc., TD Securities Inc. and TD Securities (USA) LLC (collectively, the "Agents"), for an at-the-market equity program (the "ATM Program").

The 2021 Distribution Agreement allowed the Company to distribute up to US$40 million (or the equivalent in Canadian dollars) of common shares of the Company (the "ATM Shares") under the ATM Program. The ATM Shares were issued by the Company to the public from time to time, through the Agents, at the Company's discretion. The ATM Shares sold under the ATM Program, if any, were sold at the prevailing market price at the time of sale. The 2021 Distribution Agreement was terminated on September 1, 2022.

On September 1, 2022, the Company renewed its ATM Program that allows the Company to distribute up to US$40 million (or the equivalent in Canadian dollars) of ATM Shares to the public from time to time, through the Agents, at the Company's discretion. The ATM Shares sold under the ATM Program, if any, will be sold at the prevailing market price at the time of sale. Sales of ATM Shares will be made pursuant to the terms of an equity distribution agreement dated September 1, 2022 (the "2022 Distribution Agreement"). Unless earlier terminated by the Company or the Agents as permitted therein, the 2022 Distribution Agreement will terminate upon the earlier of (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$40 million (or the equivalent in Canadian dollars); or (b) July 14, 2023.

During the nine months ended January 31, 2023, the Company issued 4,029,021 common shares under the ATM Program for gross proceeds of $14,589, with aggregate commissions paid or payable to the Agents and other share issue costs of $365.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**9. Issued Capital (continued)**

**9.2 Reserves**

Common Share Purchase Warrants and Options

The following outlines the movements of the Company's warrants and share options:

---

| | | | |
|:---|:---|:---|:---|
|  | Warrants | Share Options | Total |
|  | ($) | ($) | ($) |
| **Balance, as at April 30, 2021** | 6352 |  | 6352 |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants | (1897) |  | (1897) |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | (105) | (105) |
| &nbsp;&nbsp;&nbsp;Share-based compensation |  | 1127 | 1127 |
| **Balance, as at January 31, 2022** | 4455 | 1022 | 5477 |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants | (25) |  | (25) |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | (105) | (105) |
| &nbsp;&nbsp;&nbsp;Share-based compensation |  | 141 | 141 |
| **Balance, as at April 30, 2022** | 4430 | 1058 | 5488 |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of warrants | (12) |  | (12) |
| &nbsp;&nbsp;&nbsp;Common shares issued upon exercise of options |  | (48) | (48) |
| &nbsp;&nbsp;&nbsp;Share-based compensation |  | 849 | 849 |
| **Balance, as at January 31, 2023** | 4418 | 1859 | 6277 |

---

During the nine months ended January 31, 2023, 49,614 warrants were exercised at a gross proceeds of $100. 17,535,228 warrants were outstanding as at January 31, 2023.

As at January 31, 2023, there are 17,439,640 Listed Warrants at an exercise price of $2.00 per share (Note 1), and 95,588 unlisted common share purchase warrants (the "Unlisted Warrants"). The Unlisted Warrants are exercisable into one common share at an exercise price of $1.40 per share until December 6, 2024.

Share Options

The following outlines movements of the Company's share options:

---

| | | |
|:---|:---|:---|
|  | Number of <br>options | Weighted Average<br> Exercise Price<br> ($) |
| Balance at April 30, 2022 | 755000 | 3.62 |
| &nbsp;&nbsp;&nbsp;Granted | 500750 | 3.29 |
| &nbsp;&nbsp;&nbsp;Forfeited | (20000) | 3.40 |
| &nbsp;&nbsp;&nbsp;Exercised | (37500) | 3.49 |
| Balance at January 31, 2023 | 1198250 | 3.50 |

---

On May 13, 2022, the Company granted 343,750 share options to certain directors, officers, employees and consultants of the Company.<br> These options have an exercise price of $3.31 per share and are valid for a period of five years. The options will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. In addition, the Company granted share options to purchase 100,000 common shares to a contractor. Such options have an exercise price of $3.31 per share and are valid for a period of two years. The options vest incrementally over a 12-month period.

On June 20, 2022 and July 7, 2022, the Company granted 25,000 and 25,000 share options, each at an exercise price of $3.26 per share and $2.88 per share, respectively, to its employees. The options are valid for a period of five years and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**9. Issued Capital (continued)**

**9.2 Reserves (continued)**

On September 9, 2022 and October 24, 2022, the Company granted 2,000 and 5,000 share options, each at an exercise price of $4.20 per share and $3.15 per share, respectively, to its employees. The options are valid for a period of five years and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter.

The weighted average fair value of the share options granted was $1.72 per share and it was estimated at the date of the grants using the Black-Scholes option pricing model with the following weighted average assumptions:

---

| | |
|:---|:---|
| Risk-free interest rate | 2.75% |
| Expected life (years) | 3.60 |
| Expected volatility | 70.42% |
| Expected dividend yield | 0.00% |
| Estimated forfeiture rate | 4.63% |

---

As there is insufficient trading history of the Company's common shares prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector in which the Company operates over a period similar to the expected life of the share options.

A summary of share options outstanding and exercisable at January 31, 2023, are as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | Options Outstanding | Options Outstanding | Options Outstanding | Options Exercisable | Options Exercisable | Options Exercisable |
| Exercise Price<br>($) | Number of Options <br>Outstanding | Weighted Average Exercise Price<br>($) | Weighted Average Remaining Contractual Life<br>(years) | Number of Options Exercisable | Weighted Average Exercise Price<br>($) | Weighted Average Remaining Contractual Life<br>(years) |
| 5.46 | 40000 | 5.46 | 3.62 | 30000 | 5.46 | 3.62 |
| 4.93 | 5000 | 4.93 | 3.95 | 3750 | 4.93 | 3.95 |
| 4.20 | 2000 | 4.20 | 4.61 | 500 | 4.20 | 4.61 |
| 4.10 | 50000 | 4.10 | 3.33 | 50000 | 4.10 | 3.33 |
| 3.49 | 612500 | 3.49 | 3.33 | 612500 | 3.49 | 3.33 |
| 3.31 | 100000 | 3.31 | 1.28 | 75000 | 3.31 | 1.28 |
| 3.31 | 333750 | 3.31 | 4.28 | 166875 | 3.31 | 4.28 |
| 3.26 | 25000 | 3.26 | 4.38 | 12500 | 3.26 | 4.38 |
| 3.15 | 5000 | 3.15 | 4.73 | 1250 | 3.15 | 4.73 |
| 2.88 | 25000 | 2.88 | 4.43 | 12500 | 2.88 | 4.43 |
|  | 1198250 | $3.50 | 3.49 | 964875 | $3.53 | 3.38 |

---

The amount of share-based compensation expense recognized during the three and nine months ended January 31, 2023, was $113 (2022: $224) and $849 (2022: $1,127), respectively.

**10. Financial Instruments**

At January 31, 2023, the Company's financial assets include cash, restricted cash and short-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, government loan payable, margin loan payable and lease liability. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**10. Financial Instruments (continued)**

The Company's cash, restricted cash, accounts payable and accrued liabilities and government loan payable approximate fair value due to their short terms to settlement.

The Company's margin loan payable and lease liability are measured at amortized cost and classified as level 2 within the fair value hierarchy. The fair value of the margin loan payable and lease liability approximate their carrying values as their interest rates are comparable to current market rate risks. The fair value of short-term investments, which are classified as level 1 within the fair value hierarchy, is determined by obtaining the quoted market price of the short-term investment and multiplying it by the foreign exchange rate, if applicable, and the quantity of shares held by the Company.

**10.1 Financial risk management objectives and policies**

The financial risk arising from the Company's operations are credit risk, liquidity risk, commodity price risk, interest rate risk, currency risk and other price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

**10.2 Credit risk**

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances. The Company mitigates credit risk associated with its bank balance by holding cash and restricted cash with large, reputable financial institutions. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and restricted cash balance.

**10.3 Liquidity risk**

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk, the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations. The Company believes that, taking into account its current cash reserves and other liquid assets, it has sufficient working capital for its present obligations for at least the next twelve months commencing from January 31, 2023. The Company's working capital (current assets less current liabilities) as at January 31, 2023 was $131,419. The Company's accounts payable and accrued liabilities, current portion of the lease liability, government loan and margin loan payable are expected to be realized or settled within a one-year period.

**10.4 Interest rate risk**

The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and margin loan payable, which bear interest at fixed or variable rates. The interest rate risk on the Company's cash balance is minimal. The Company's margin loan payable bears a floating interest rate and an increase (decrease) of 10 basis point in Adjusted Term SOFR Rate would not have a significant impact on the net loss for the nine months ended January 31, 2023.

**10.5 Currency risk**

Financial instruments that impact the Company's net loss or other comprehensive income due to currency fluctuations include short-term investments denominated in UK pounds sterling and cash and margin loan payable denominated in U.S. dollars. The impact of a Canadian dollar change against UK pounds sterling on short-term investments by 10% at January 31, 2023 would have an impact, net of tax, of approximately $4,138 on other comprehensive income. The impact of a Canadian dollar change against U.S. dollars on cash by 10% would have an impact of approximately $605 on net loss. The impact of a Canadian dollar change against the U.S. dollars on the margin loan by 10% would have an impact of approximately $1,361 on net loss for the nine months ended January 31, 2023.

**10.6 Other price risk**

The Company is exposed to equity price risk as a result of investing in companies in the resource sector. The Company does not actively trade these investments. The equity prices of these investments are impacted by various underlying factors including commodity prices. Based on the Company's short-term investments held as at January 31, 2023, a 10% change in the equity prices of these investments would have an impact, net of tax, of approximately $4,687 on other comprehensive income.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img241105342_2.jpg](img241105342_2.jpg)  |
| Notes to Condensed Interim Consolidated Financial Statements | Notes to Condensed Interim Consolidated Financial Statements |
| (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | (Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |

---

**11. Related Party Transactions**

**11.1 Related Party Transactions** 

Related party transactions are based on the amounts agreed to by the parties. During the three and nine months ended January 31, 2023 and 2022, the Company did not enter into any material contracts or undertake any material commitment or obligation with any related parties.

**11.2 Transactions with Key Management Personnel**

Key management personnel are persons responsible for planning, directing and controlling the activities of an entity. The remuneration of directors and key management for the three and nine months ended January 31, 2023 and 2022, comprised of:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, | For the three months ended January 31, | For the nine months ended January 31, | For the nine months ended January 31, |
|  | 2023 | 2022 | 2023 | 2022 |
|  | ($) | ($) | ($) | ($) |
| Management salaries | 94 | 61 | 268 | 219 |
| Directors' fees | 52 | 45 | 149 | 137 |
| Share-based compensation | 76 | 94 | 489 | 479 |
| &nbsp;&nbsp;&nbsp;Total | 222 | 200 | 906 | 835 |

---

**12. Operating Segments**

The Company conducts its business as a single operating segment, being the acquiring and assembling a portfolio of royalties, investing in companies with direct exposure to uranium and holding of physical uranium. Except for the short-term investments in Yellow Cake which is listed on the London Stock Exchange in the United Kingdom, the royalties on uranium projects located in the United States and Namibia, substantially all of the Company's assets and liabilities are held within Canada.

**13. Commitments** 

On November 17, 2021, the Company entered into agreements with CGN Global Uranium Ltd ("CGN"), pursuant to which the Company agreed to purchase an aggregate 500,000 pounds of physical uranium at a weighted average price of US$47.71 per pound for a total of $31,741. CGN will deliver 300,000 pounds of physical uranium on October 20, 2023, 100,000 pounds of physical uranium on June 14, 2024, and 100,000 pounds of physical uranium on April 2, 2025.

On November 17, 2022, the Company's wholly owned subsidiary entered into an agreement with Anfield Energy Inc. to acquire a portfolio of royalties comprising of a 2% net smelter royalty on portions of the San Rafael Project, located in Utah, USA, a 2% to 4% sliding scale gross value royalty on portions of the Whirlwind Project, located in Colorado and Utah, USA, a 1% gross value royalty (applicable to uranium and vanadium sales) on portions of the Energy Queen project, located in Utah, USA, and a 2% to 4% sliding scale in-situ recovery royalty on portions of the Dewey Burdock Project located in South Dakota, USA. Cash consideration of $2 million (US$1.5 million) was paid by the Company at closing on February 7, 2023.

**14. Subsequent Events**

Other than as disclosed elsewhere in these condensed interim consolidated financial statements, the following material events occurred subsequent to January 31, 2023:

<u>Uranium inventory purchases</u>

The Company purchased 200,000 pounds of U3O8 at a weighted average price of US$51.00 per pound for $13.9 million.

------

## Ex-99

**URANIUM ROYALTY CORP.**

MANAGEMENT'S DISCUSSION AND ANALYSIS

FOR THE THREE AND NINE MONTHS ENDED JANUARY 31, 2023

(Expressed in Canadian Dollars unless otherwise stated)

March 15, 2023

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**General**

This management's discussion and analysis ("MD&A") should be read in conjunction with the Company's unaudited condensed interim consolidated financial statements and the notes thereto for the three and nine months ended January 31, 2023, its Annual Information Form for the year ended April 30, 2022 (the "AIF") and its audited consolidated financial statements and notes thereto for the year ended April 30, 2022, copies of which are available under the Company's profile on SEDAR at www.sedar.com.

The Company's condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board, applicable to the preparation of interim financial statements including International Accounting Standard 34 Interim Financial Reporting. Unless otherwise stated, all information contained in this MD&A is as of March 15, 2023.

Unless otherwise stated, references herein to "$" or "dollars" are to Canadian dollars, references to "US$" are to United States dollars and references to "A$" are to Australian dollars. References in this MD&A to the "Company" and "URC" mean Uranium Royalty Corp., together with its subsidiaries, unless the context otherwise requires.

References herein to "U3O8" are to triuranium octoxide, a compound of uranium that is converted to uranium hexafluoride for the purpose of uranium enrichment.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Forward-looking Statements**

Certain statements contained in this MD&A constitute "forward-looking information" within the meaning of applicable Canadian securities laws and "forward-looking statements" within the meaning of securities laws in the United States (collectively, "Forward-Looking Statements"). These statements relate to the expectations of management about future events, results of operations and the Company's future performance (both operational and financial) and business prospects. All statements other than statements of historical fact are Forward-Looking Statements. The use of any of the words "anticipate", "plan", "contemplate", "continue", "estimate", "expect", "intend", "propose", "might", "may", "will", "shall", "project", "should", "could", "would", "believe", "predict", "forecast", "target", "aim", "pursue", "potential", "objective" and "capable" and the negative of these terms or other similar expressions are generally indicative of Forward-Looking Statements. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such Forward-Looking Statements. No assurance can be given that these expectations will prove to be correct and such Forward-Looking Statements should not be unduly relied on. These statements speak only as of the date hereof. In addition, this MD&A may contain Forward-Looking Statements attributed to third party industry sources. Without limitation, this MD&A contains Forward-Looking Statements pertaining to the following:

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•future events or performance;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the potential benefits of royalty and physical uranium acquisitions; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•expectations regarding uranium prices and the impacts of United States and other governmental policies on uranium demand;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•expectations regarding supply and demand for uranium;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•plans and expectations of the operators of the projects in which the Company holds interests;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•expectations regarding the Company's business plans, strategies, growth and results of operations;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•conditions, trends and practices pertaining to the uranium industry and other industries in which uranium is used;  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the financial and operational strength of counterparties; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impacts of the novel coronavirus ("COVID-19") on the business of the Company and the operators of the projects underlying its interests and the operation thereof;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the expected use of proceeds of the Company's at-the-market equity program;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•anticipated future sources of funds to meet working capital requirements;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•future capital expenditures and contractual commitments; and<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•expectations with respect to the Company's financial results and financial position. |

---

With respect to Forward-Looking Statements contained in this MD&A, assumptions have been made regarding, among other things, the following:

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the anticipated impact of completed acquisitions on the Company's business;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•market prices of uranium; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•global economic and financial conditions;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•demand for uranium;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•uranium supply;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•industry conditions; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impacts of the COVID-19 on the business of the Company and the operators of the projects underlying its projects; | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•future operations and developments on the properties in which the Company holds or may hold interests; and<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the accuracy of public statements and disclosure, including future plans and expectations, made by the owners or operators of the properties underlying the Company's interests. |

---

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

Actual results could differ materially from those anticipated in these Forward-Looking Statements as a result of, among other things, the risk factors set forth below and included elsewhere in this MD&A:

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any inability to realize on the benefits of recent acquisitions;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•dependence on third party operators; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks faced by owners and operators of the properties underlying the Company's interest;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to political unrest in Kazakhstan, which could negatively impact the Company's investment in Yellow Cake plc ("Yellow Cake") and its option to purchase uranium from Yellow Cake.<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the Company has limited or no access to data or the operations underlying its interests;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•fluctuations in the market prices of the Company's investments;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•commodities price risks;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks associated with future acquisitions; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•effects of competition and pricing pressures;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in general economic, financial, market and business conditions in the industries in which uranium is used; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact of COVID-19 on the Company and global markets;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks and hazards associated with the business of development and mining on any of the properties in which the Company holds or may hold royalties, streams or similar interests, including, but not limited to, unusual or unexpected geological and metallurgical conditions, slope failures or cave ins, flooding and other natural disasters;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to mineral reserve and mineral resource estimates, including rate and timing of production differences from resource and reserve estimates; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact of project costs on profit based royalties, such as net profit interest ("NPI");<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to the public acceptance of nuclear energy in relation to other energy sources;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•alternatives to and changing demand for uranium; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the absence of any public market for uranium;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in the technologies pertaining to the use of uranium; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any future expansion of the Company's business activities;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any failure to maintain effective internal controls;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•fluctuations in the value of the Canadian dollar; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•royalties, streams and similar interests may not be honoured by operators of a project;  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any inability of the Company to obtain necessary financing when required on acceptable terms or at all;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to the competitive nature of the royalty and streaming business; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in legislation, including permitting and licensing regimes and taxation policies; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the Company is dependent on future payments from owners and operators of its royalty and other interests;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•volatility in market prices and demand for uranium and the market price of the Company's other investments, including as a result of geopolitical factors such as the ongoing conflict in Ukraine and the political unrest in Kazakhstan; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•regulations and political or economic developments in any of the jurisdictions where properties in which the Company holds or may hold royalties, streams or similar interests are located; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•influence of macroeconomic developments;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•reduced access to debt and equity capital;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to interest rate fluctuations and foreign exchange rate fluctuations;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any inability of the Company to execute its growth strategy; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any inability to attract and retain key employees; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•litigation;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•title, permit or licensing disputes related to any of the properties in which the Company holds or may hold royalties, streams or similar interests;<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•excessive cost escalation, as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which the Company holds or may hold royalties, streams or similar interests; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks associated with First Nations land claims; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•potential conflicts of interests; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•any inability to ensure compliance with anti-bribery and anti-corruption laws; <br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks related to epidemics, pandemics and other health crises including COVID-19; and<br>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the other risks described under "Risk Factors" in the Company's AIF and other filings with the Canadian Regulatory Authorities, copies of which are available under its profile at www.sedar.com. |

---

Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking information. Forward-looking information is based on management's beliefs, estimates and opinions on the date the statements are made and the Company undertakes no obligation to update forward-looking information if these beliefs, estimates and opinions or other circumstances should change, other than as required by applicable laws. Investors are cautioned against attributing undue certainty to forward-looking information.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

The risk factors referenced herein should not be construed as exhaustive. Except as required under applicable laws, the Company undertakes no obligation to update or revise any Forward-Looking Statements. An investment in the Company is speculative and involves a high degree of risk due to the nature of our business and the present state of exploration of our projects.

Please carefully consider the risk factors set out herein under "Risk Factors" noted above.

**Notice Regarding Mineral Disclosure**

This MD&A has been prepared in accordance with the requirements of Canadian securities laws, which differ from the requirements of United States securities laws. Unless otherwise indicated, all mineral reserve and resource estimates included herein have been prepared for or by the current or former owners and operators of the relevant properties, as and to the extent indicated by them, in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") and the CIM Definition Standards on Mineral Resources and Reserves as adopted by the CIM (the "CIM Definition Standards") or the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves ("JORC") or Subpart 1300 of Regulation S-K ("S-K 1300"), as applicable.

United States investors are cautioned that the disclosure the Company provides on its mineral properties may be different from the disclosure that the Company would otherwise be required to provide as a United States domestic issuer under S-K 1300. The Untied States Securities and Exchange Commission (the "SEC") recognizes estimates of "measured mineral resources", "indicated mineral resources" and "inferred mineral resources". In addition, the SEC has amended its definitions of "proven mineral reserves" and "probable mineral reserves" to be "substantially similar" to the corresponding CIM Definition Standards. United States investors are cautioned that while terms are substantially similar to CIM Definition Standards, there are differences in the definitions under the SEC Modernization Rules and the CIM Definition Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the operators of the projects underlying the Company's interests may report as "proven reserves", "probable reserves", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources" under NI 43-101 would be the same had they been prepared under S-K 1300. In addition, the project stage classifications utilized by the Company under NI 43-101 do not conform to defined project stages under the SEC Modernization Rules.

Certain resource estimates disclosed herein have been prepared in accordance with JORC, which differs from the requirements of NI 43-101 and United States securities laws. Accordingly, information contained herein may contain descriptions of the Company's mineral deposits that may not be comparable to similar information made public by Canadian and United States companies who prepare their disclosure in accordance with NI 43-101 or S-K 1300.

**Third Party Market and Technical Information**

This MD&A includes market information, industry data and forecasts obtained from independent industry publications, market research and analyst reports, surveys and other publicly available sources. Although the Company believes these sources to be generally reliable, market and industry data is subject to interpretation and cannot be verified with complete certainty due to limits on the availability and reliability of raw data, the voluntary nature of the data gathering process and other limitations and uncertainties inherent in any statistical survey. Accordingly, the accuracy and completeness of this data is not guaranteed. Actual outcomes may vary materially from those forecast in such reports, surveys or publications, and the prospect for material variation can be expected to increase as the length of the forecast period increases. The Company has not independently verified any of the data from third party sources referred to herein nor ascertained the underlying assumptions relied on by such sources.

Except where otherwise stated, the disclosure herein relating to properties underlying the Company's royalty and other interests is based on information publicly disclosed by the owners or operators of such properties. Specifically, as a royalty holder, the Company has limited, if any, access to the properties subject to its interests. The Company generally relies on publicly available information regarding these properties and related operations and generally has no ability to independently verify such information, and there can be no assurance that such third party information is complete and accurate. In addition, such publicly available information may relate to a larger property area than that covered by the Company's interests. Additionally, the Company has, and may from time to time, receive operating information from the owners and operators of these properties, which it is not permitted to disclose to the public.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Business Overview**

URC is a pure-play uranium royalty company focused on gaining exposure to uranium prices by making strategic investments in uranium interests, including royalties, streams, debt and equity investments in uranium companies, as well as through holdings of physical uranium.

The Company's common shares without par value (the "Common Shares") are listed on the Nasdaq Capital Market (the "NASDAQ") under the symbol "UROY" and on the TSX Venture Exchange (the "TSX-V") under the symbol "URC". The Company has a class of warrants, each of which is exercisable into one Common Share at an exercise price of $2.00 per share until December 6, 2024 (the "Listed Warrants"), in accordance with their terms, listed on the TSX-V under the symbol "URC.WT".

The head office and principal address of the Company is located at 1030 West Georgia Street, Suite 1830, Vancouver, British Columbia, V6E 2Y3, Canada.

**Business Strategy**

To date, the Company has assembled a portfolio of royalty interest on uranium projects and physical uranium holdings. The Company's long-term strategy is to gain exposure to uranium prices by owning and managing a portfolio of geographically diversified uranium interests, including uranium royalties and streams, debt and equity investments in uranium companies and holding physical uranium from time to time. In executing this strategy, the Company seeks interests that provide it direct exposure to uranium prices, without the direct operating costs and concentrated risks that are associated with the exploration, development and mining of uranium projects. From time to time, the Company also seeks further exposure to uranium through investments in funds and other equities.

The Company's strategy recognizes the inherent cyclicality of valuations based on uranium prices, including the impact of such cyclicality on the availability of capital within the uranium sector. The Company intends to execute on its strategy by leveraging the deep industry knowledge and expertise of its management team and its board of directors to identify and evaluate opportunities in the uranium industry.

The Company's primary focus is to identify, evaluate and acquire the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•royalties in uranium projects, pursuant to which the Company would receive payments from operators of uranium mines based on production and/or sales of uranium products;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•uranium streams, pursuant to which the Company would make an upfront payment to a project owner or operator in exchange for long-term rights to purchase a fixed percentage of future uranium production;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•off-take or other agreements, pursuant to which the Company would enter into long-term purchase agreements or options to acquire physical uranium products; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•direct strategic equity or debt investments in companies engaged in the exploration, development and/or production of uranium.

Such interests may be acquired by the Company directly from the owner or operator of a project or indirectly from third-party holders. The Company may also seek to acquire direct joint ventures or other interests in existing uranium projects, where such interests would provide the Company with exposure to a project as a non-operator or where the Company believes there is potential to convert such interests into royalties, streams or similar interests. In evaluating potential transactions, the Company utilizes a disciplined approach to manage its fiscal profile.

The Company also acquires physical uranium inventories from time to time, where it believes there is an opportunity to provide attractive commodity price exposure to shareholders. Such purchases may be made pursuant to its existing option under its strategic relationship with Yellow Cake or by other means, including direct purchases from producers or market purchases. See "Recent Developments".

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Market Overview**

The principal end users and the largest purchasers of uranium are utility companies. As there is no regulated or underwritten market for uranium, a substantial percentage of such utilities' uranium supply is sourced from long-term contracts, with the balance purchased on the spot market. Spot market purchases are defined as purchases for delivery within one year. While long-term contract prices may be obfuscated by privacy agreements or pricing terms, such as ceilings, floors and escalations, the market has some visibility on prices in the uranium spot market where there are other active parties, including traders, financial institutions and producers. Uranium spot and long-term prices are published regularly by certain data sources, including UxC LLC and TradeTech LLC.

During the three and nine months ended January 31, 2023, U3O8 prices averaged US$49.42 per pound and US$48.98 per pound, respectively, representing an approximate 13% and 26% increase compared to an average of US$43.70 per pound and US$39.01 per pound, respectively, in the corresponding periods in 2022 (Source: UxC LLC Historical Ux Month-End Prices). As at January 31, 2023, the U3O8 price was US$50.75 per pound, representing an approximate 4% decrease from April 30, 2022 when the price was US$53.00 per pound. The period from May 2022 to January 2023 was marked by continued volatility as the price fluctuated between US$45.50 per pound and US$54.50 per pound (Source: UxC LLC Historical Ux Daily Price).

Uncertainties regarding potential Russian uranium sanctions, transportation risks, embargo and other geopolitical concerns continued to weigh on buyers during the quarter. As a result, many have prioritized the sourcing of Western uranium, conversion and enrichment services for assurance of supply reasons. These buyers have also turned their focus to long term uranium contracting over shorter term spot or medium term strategies. The presence, or absence, of financial buyers, like Sprott Physical Uranium Trust, have also become a big driver of spot market volumes. As such, weaker global equity markets can sometimes sideline these buyers when their shares are trading at a discount to their net asset values.

**Global Market Developments**

Over the past few years, the global uranium market fundamentals have been gradually improving as the market transitions from an inventory-driven to more of a production-driven market. The spot market has been rebounding, since reaching a low in November 2016 at approximately US$17.75 per pound U3O8 and recently registered US$50.25 per pound U3O8 on March 14, 2023 (Source: UxC LLC Ux U3O8 Daily Price). Production dropped to a multi-year low in 2020 at about 122 million pounds but began to recover in 2021 and totalled about 133 million pounds in 2022, although this is still well below market demand which is believed to be near 193 million pounds this past year. In 2023, the global gap between production and consumption requirements is projected to be over 50 million pounds and, over the next five years, the structural deficit is expected to average about 35 million pounds a year, but by 2032 the gap is expected to increase to over 60 million pounds with substantial deficit increases thereafter absent new production (Source: UxC 2022 Q4 Uranium Market Outlook). The current gap is being filled with secondary market sources, including finite inventory that is projected to decline in coming years. As secondary supplies diminish and existing production is depleted, new production will be needed to meet utility demand and will require higher prices to stimulate new mining activity with market prices still believed to be below incentive prices for many producers. Uranium supply has become more complicated due to Russia's invasion of Ukraine as Russia is a significant supplier of nuclear fuel around the globe. Economic sanctions, transportation restrictions, pending legislation and buyer avoidance of Russian fuel is causing a fundamental change to the nuclear fuel markets. Secondary supply is also expected to be dampered with western enrichers reversing operations from underfeeding to overfeeding, which requires more uranium to increase the production of enrichment services. While these situations are still unfolding, new trends appear to be pointing towards U.S. and Western European utilities shifting more focus to security of supply with production in areas of low geopolitical risk.

On the demand side of the equation, the global nuclear energy industry continues robust growth, with 66 new reactors connected to the grid since 2013 and another 58 reactors under construction as of February 2023, outpacing the number of reactors decommissioned over the period (Source: International Atomic Energy Association Power Reactor Information System and World Nuclear Association, February 2023). In the last calendar quarter of 2022, World Nuclear News reported in the Net Zero Emissions by 2050 scenario of its latest World Energy Outlook (WEO)" that "The International Energy Agency (IEA) projects more than a doubling of nuclear generation by 2050 with at least 30 countries increasing their use of nuclear power. Additional upside market pressure is also emerging as utilities return to a longer-term contracting cycle to replace expiring contracts, something the market has not experienced for several years. Increasing demand has also occurred with financial entities and various producers, including our Company, purchasing significant quantities of drummed uranium inventory, further removing excess near term supplies.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Recent Developments**

**At-the-Market Equity Program**

On September 1, 2022, the Company renewed its at-the-market equity distribution program (the "ATM Program"). The ATM Program allows the Company to distribute up to US$40 million (or the equivalent in Canadian dollars) of its Common Shares (the "ATM Shares"). Sales of ATM Shares through the ATM Program will be made pursuant to an equity distribution agreement dated September 1, 2022 with a syndicate of agents led by BMO Nesbitt Burns Inc., and including BMO Capital Markets Corp., H.C. Wainwright & Co. LLC, Canaccord Genuity Corp., Canaccord Genuity LLC, Paradigm Capital Inc., TD Securities Inc., and TD Securities (USA) LLC (collectively, the "Agents").

The ATM Shares sold under the ATM Program will be sold at the prevailing market price on the TSX-V or the NASDAQ, as applicable, at the time of sale. Unless earlier terminated by the Company or the Agents as permitted therein, the ATM Program will terminate upon the earlier of (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$40 million (or the equivalent in Canadian dollars); or (b) July 14, 2023.

During the three months ended January 31, 2023, a total of 1,962,702 Common Shares were distributed by the Company under the applicable ATM Program for the period through the facilities of the TSX-V and NASDAQ for gross proceeds of $7.0 million, of which approximately $1.5 million (representing net proceeds of $1.5 million) at an average selling price of $3.56 per Common Share was raised in Canadian dollars through the TSX-V, and $5.5 million (US$4.1 million) (representing net proceeds of $5.3 million (US$4.0 million) at an average selling price of US$2.65 per Common Share was raised in United States dollars through the NASDAQ. The Agents were paid aggregate commissions on such sales of approximately $0.04 million and US$0.1 million (representing 2.51% of the gross proceeds of the ATM Shares sold).

During the nine months ended January 31, 2023, a total of 4,029,021 Common Shares were distributed by the Company under the applicable equity distribution agreement for the period through the facilities of the TSX-V and NASDAQ for gross proceeds of $14.6 million, of which approximately $3.2 million (representing net proceeds of $3.1 million) at an average selling price of $3.63 per Common Share was raised in Canadian dollars through the TSX-V, and $11.4 million (US$8.7 million) (representing net proceeds of $11.1 million (US$8.4 million) at an average selling price of US$2.75 per Common Share was raised in United States dollars through the NASDAQ. The Agents were paid aggregate commissions on such sales of approximately $0.08 million and US$0.2 million (representing 2.50% of the gross proceeds of the ATM Shares sold).

**Physical Uranium**

During the nine months ended January 31, 2023, the Company purchased 100,000 pounds of physical uranium at US$58.47 per pound U3O8 for $7.5 million. As at January 31, 2023, the Company holds 1,548,068 pounds of uranium with a carrying value of $82.5 million (US$65.5 million).

On November 17, 2021, the Company entered into agreements with CGN Global Uranium Ltd ("CGN"), pursuant to which the Company agreed to purchase an aggregate 500,000 pounds of physical uranium at a weighted average price of US$47.71 per pound U3O8 for a total of approximately $31.7 million. CGN will deliver 300,000 pounds of physical uranium on October 20, 2023, 100,000 pounds of physical uranium on June 14, 2024, and 100,000 pounds of physical uranium on April 2, 2025. Payment for these purchases will be made by the Company in October 2023, June 2024 and April 2025.

In November 2022, the Company notified Orano Canada Inc. ("Orano") of its election to receive royalty proceeds from the recently re-started McArthur River mine through delivery of physical uranium. URC's royalty interest represents a 1% gross overriding royalty on a 9.063% share of uranium production from the McArthur River Project derived from Orano's 30.195% production interest in the project. Cameco Corporation ("Cameco"), the operator of the McArthur River Project, has disclosed that it plans to produce 15 million pounds U3O8 (100% basis) per year from the operations in 2023, 40% below the licensed capacity of the Key Lake mill (25 million pounds per year). Cameco further stated 18 million pounds of production is projected for McArthur River in 2024.

Subsequent to period end, in February 2023, the Company purchased an aggregate 200,000 pounds of physical uranium at a weighted average price of US$51.00 per pound, which was delivered in February 2023.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Purchase of Anfield Energy Royalty Portfolio**

In February 2023, the Company completed the acquisition of a U.S. uranium royalty portfolio from Anfield Energy Inc. ("Anfield") for total cash consideration of US$1.5 million. The portfolio includes the following royalties:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•a 2% net smelter royalty on portions of the San Rafael conventional mining project, located in Utah, USA and operated by Western Uranium & Vanadium Corp.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•a 2 – 4% sliding scale gross value royalty on portions of the Whirlwind conventional mining project, located in Colorado and Utah, USA and operated by Energy Fuels Inc. ("Energy Fuels");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•a 1% gross value royalty (applicable to uranium and vanadium sales) on portions of the Energy Queen conventional mining project, located in Utah, USA and operated by Energy Fuels; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•a 2 – 4% sliding scale in-situ recovery production royalty on portions of the Dewey Burdock ISR mining project located in South Dakota, USA and operated by enCore Energy Corp. ("enCore").

**Acquisition of Dawn Lake Royalty**

In November 2022, the Company acquired a sliding scale 10% to 20% NPI on a 7.5% share of overall uranium production from the Dawn Lake project lands. This royalty was previously subject to an option held by URC. The royalty was acquired through the Company's acquisition of Reserve Minerals, LLC, the holder of the royalty, in consideration for US$100,000. The sliding scale royalty percentage for the Dawn Lake Royalty is based upon historical production and recoverable reserves of the combined Waterbury/Cigar Lake and Dawn Lake project lands, with the royalty rate having already achieved the maximum of 20% as the Cigar Lake mine has achieved such production and reserve threshold. The sliding royalty percentage will decrease to 10% after the combined production on both Waterbury/Cigar Lake and Dawn Lake projects reach a production hurdle of 200 million pounds U3O8 (Cameco has reported a total of 123 million pounds production as at December 31, 2022). As a profit-based NPI interest, this royalty is calculated based upon generated revenue, with deductions for certain expenses and costs, which include cumulative expense accounts, including development costs. As such and given the significant total of expenditures on the project, the Dawn Lake Royalty will only generate revenue to the Company after these cumulative expenses are recovered.

**Properties Underlying Company Interests**

The following is a description of selected recent developments respecting the properties in which the Company holds royalties during nine months ended January 31, 2023.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Cigar Lake** – In Cameco's management's discussion and analysis for the year ended December 31, 2022 (the "Cameco 2022 MD&A"), Cameco disclosed 18 million pounds U3O8 (on a 100% basis) of production from Cigar Lake in 2022, bringing total packaged production to date to 123 million pounds. Cameco stated updated plans for production from the Cigar Lake mine, with the intention to maintain production at the licensed production rate of 18 million pounds per year for 2024, representing an increase from Cameco's previously disclosed plan of 13.5 million pounds per year. Cameco stated the change was based on contracting success and the improved outlook for the uranium market. Cameco indicated that the potential for supply chain impacts on construction materials, equipment and labour remains uncertain and could reintroduce production risk in 2023 and future years.

Further, Cameco provided updated NI 43-101 mineral reserve estimate in the Cameco 2022 MD&A effective December 31, 2022, which estimated proven reserves of 110.7 million pounds U3O8 (308.9 thousand tonnes at an average grade of 16.25% U3O8) and probable reserves of 44.1 million pounds U3O8 (99.1 thousand tonnes at an average grade of 20.19% U3O8). The updated reserve estimate was estimated by Cameco using a metal price assumption of US$53 per pound U3O8 and an exchange rate of US$1.00 to $1.26. Ore reserves were reported on a 100% ownership basis.

Cameco also included an updated mineral resource estimate effective December 31, 2022 in the Cameco 2022 MD&A for the Cigar Lake operation with measured resources of 6.4 million pounds U3O8 (48.0 thousand tonnes at an average grade of 6.06% U3O8) and indicated resources of 98.9 million pounds U3O8 (314.1 thousand tonnes at an average grade of 14.28% U3O8). The measured and indicated U3O8 mineral resources disclosed by Cameco did not include those mineral resources modified to produce the ore reserves (as reported above) and were reported on a 100% ownership basis.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

As a profit-based NPI interest, this royalty is calculated based upon generated revenue, with deductions for certain expenses and costs, which include cumulative expense accounts, including development costs. As such and given the significant amount of expenditures made in developing the existing operations at the Cigar Lake mine, the Cigar Lake royalty will only generate revenue to the Company after these significant cumulative expenses are recovered.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**McArthur River** – In the Cameco 2022 MD&A, Cameco stated total packaged production from McArthur River and Key Lake in 2022 was 1.1 million pounds U3O8 (of which 0.8 million pounds was Cameco's share) as the mine and mill resumed production. Cameco further stated updated production plans for the McArthur River operation, disclosing potential production of 15 million pounds U3O8 (100% basis) in annual production in 2023, 40% below the licensed capacity of the Key Lake mill (25 million pounds per year). Cameco further stated 18 million pounds of production is projected for McArthur River in 2024.

In addition, in the Cameco 2022 MD&A, Cameco disclosed additional risks in that, with the extended period of time the asset was on care and maintenance, there is continued uncertainty regarding the timing of a successful ramp up to planned production and the associated costs. In addition, inflation, the availability of personnel with the necessary skills and experience, and the potential impact of supply chain challenges on the availability of materials and reagents increases the risks of not achieving the intended production plans, further production delays and increased costs. In addition, Cameco disclosed that its collective agreement with the United Steelworkers local 8914 expired in December 2022. Cameco disclosed that there is a risk to the production plan if Cameco is unable to reach an agreement and there is a labour dispute. In further disclosure, the current operating license from the Canadian Nuclear Safety Commission ("CNSC") for both Key Lake and McArthur River expires in October 2023. The relicensing process is under way for both sites, and Cameco expects a decision from the CNSC later in 2023. Cameco does not expect any interruption or significant risks from this process.

Further, the Cameco 2022 MD&A included an updated mineral reserve estimate effective December 31, 2022 for the McArthur River operation, with proven reserves of 329.9 million pounds U3O8 (2138.3 thousand tonnes at an average grade of 7.00% U3O8) and probable reserves of 64.0 million pounds U3O8 (530.7 thousand tonnes at an average grade of 5.47% U3O8). The updated ore reserve was estimated by Cameco using a metal price assumption of US$53 per pound U3O8 and an exchange rate of US$1.00 to $1.26. Ore reserves were reported on a 100% ownership basis.

The Cameco 2022 MD&A also included an updated mineral resource estimate dated effective December 31, 2022 for the McArthur River operation with measured resources of 3.7 million pounds U3O8 (74.9 thousand tonnes at an average grade of 2.23% U3O8) and indicated resources of 3.1 million pounds U3O8 (63.0 thousand tonnes at an average grade of 2.23% U3O8). The measured and indicated U3O8 mineral resources did not include those mineral resources modified to produce the ore reserves (as reported above) and were reported on a 100% ownership basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Langer Heinrich** – In an announcement dated July 19, 2022, Paladin Energy Ltd. ("Paladin") announced that its board of directors had made the decision to return the Langer Heinrich Mine to production, with first volumes targeted for the first quarter of calendar year 2024. Paladin further stated that total project capital expenditure had increased to US$118 million on a 100% project basis, (previous guidance of US$87 million), primarily driven by recent inflationary pressures across the project supply chain, brought forward power and water infrastructure works and increased owners team costs. In Paladin's quarterly activities report for the period ended December 31, 2022, Paladin continued to progress restart project activities focused on the return of the Langer Heinrich Mine to production targeted for the first quarter in calendar year 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Lance** – Strata Energy Inc. ("Strata"), a wholly-owned subsidiary of Peninsula Energy Ltd. ("Peninsula"), submitted applications with the Wyoming Department of Environmental Quality ("WDEQ") that would expand the approved license area of the Lance Projects, with the inclusion of the Kendrick Production Area ("Kendrick"). An acceptance review of the amendment package documents will be conducted by the WDEQ as the next step of the regulatory process. The review and approval process for amendments of this nature are considered procedural and typically take eighteen to twenty-four months to complete.

Peninsula also disclosed the start of a programme to systematically expand and enhance resources on the Lance Project. A drilling programme is planned in 2023 to conduct resource quality enhancement drilling within Kendrick.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Roughrider Project** – In a news release dated October 17, 2022, Uranium Energy Corp. ("UEC") announced it had completed acquisition of the Roughrider uranium project from a subsidiary of Rio Tino plc. URC currently holds a 1.9701% net smelter return royalty on the Roughrider project.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Roca Honda –** On March 11, 2022, Energy Fuels published an updated technical report with an effective date of February 22, 2022. The report included updated prior resource estimates for section 9, 10, 16 and 17 of the project, totaling 17.6 million pounds U3O8 (1.85 Mt at an average grade of 0.48% U3O8) in the measured and indicated categories, as well as an additional 13.8 million pounds U3O8 (1.51 Mt at an average grade of 0.46% U3O8) in the inferred category as at December 31, 2021. Energy Fuels stated a total of 3.06 million pounds of indicated resources and an additional 2.64 million pounds U3O8 of inferred resources specifically on Section 17 as at December 31, 2021. Mineral resources were estimated at a U3O8 cut-off grade of 0.19% U3O8. A minimum mining thickness of six feet was used, along with $241 per ton operating costs, $65 per pound U3O8 price, and 95% recovery. Bulk density is 0.067 ton/ft<sup>3</sup> (15.0 ft<sup>3</sup>/ton or 2.14 t/m<sup>3</sup>).

The report also disclosed the results of a preliminary economic assessment ("PEA") for the project. In terms of key criteria, the report stated the following: total mill feed processed of 4.02 Mt at a rate of 1,150 short tons per day, an average U3O8 head grade of 0.36%, average mill recovery of 95%, resulting in a total of 27.5 million pounds U3O8 recovered. Average annual U3O8 sales is estimated at 2.5 million pounds per year for a mine life of 11 years. The assumed metal price utilized by the PEA was US$65 per pound U3O8. Life-of-mine capital costs totaled US$482.3 million, with life-of-mine operating costs estimated at US$945.9 million (excluding offsite costs, royalties, and severance taxes). The proposed production schedule has the mineralization from Section 17 mined in the first three years of the mine life, with a total of 4.23 million pounds U3O8 produced from Section 17 specifically. The foregoing PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. Accordingly, there is no certainty that the preliminary economic assessment will be realized. For further information regarding the above PEA and resource estimates, please refer to the technical report titled "Technical Report on the Roca Honda Project, McKinley County, New Mexico USA" with an effective date of December 31, 2021, prepared for Energy Fuels and available under its profile at www.sedar.com.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Anderson –** On July 13, 2022, UEC announced filing of a technical report summary disclosing updated mineral resources for the Anderson Project. The report disclosed total indicated resources of 32.1 million pounds eU3O8 in 16.2 Mt grading 0.099% eU3O8. UEC disclosed that the estimate was prepared based upon Subpart 1300 of Regulation S-K under U.S. securities laws, which differs from NI 43-101. The resources were calculated at a 0.02% eU3O8 grade cutoff and a 0.1 ft% GT cutoff. Mineral resources were estimated separately for each mineralized zone. The total contained mineralized material was first estimated, then reasonable prospects for economic extraction were applied. Mineral resources are not mineral reserves and do not have demonstrated economic viability. However, considerations of reasonable prospects for eventual economic extraction were applied to the mineral resource calculations. UEC further disclosed that the previous PEA report completed by UEC in 2014 is now considered historical and UEC is not treating the report as current. In its annual report on Form 10-K for the year ended July 31, 2022, UEC disclosed that it had not conducted any drilling to date on the Anderson Project.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Michelin –** In its quarterly activity report for the quarter ended December 31, 2022, Paladin disclosed that it had completed the summer exploration field program with the analysis of data collected nearing completion. Paladin also stated that the sales process under the Michelin Joint Venture Agreement has commenced as required under the Joint Venture Agreement, of which the joint venture must use its best efforts to procure the sale of the entire project to a third party when the 52-week average of uranium price is at or above US$40 per pound. Paladin disclosed that it has the right, acting reasonably, to determine if any offer made under any sales process is acceptable. Paladin further stated that it also has a right of pre-emption to acquire the minority shareholder's interest in the joint venture.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Slick Rock –** In a news release dated June 8, 2022, Anfield announced that it had completed the settlement of indebtedness with UEC. It further disclosed that as part of the settlement, an asset swap was completed where Anfield acquired UEC's interest in the Slick Rock uranium-vanadium property located in San Miguel County, Colorado. In a news release dated January 31, 2023, Anfield announced the initiation of a PEA for the Slick Rock project.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Russell Lake/Russell Lake South –** In a news release dated January 24, 2023, Skyharbour Resources Ltd. ("Skyharbour") announced the commencement of a 10,000 meters exploration drilling program on the Russell Lake project. Skyharbour stated that the project is a large, exploration stage uranium exploration property totaling 73,294 hectares strategically located between Cameco's Key Lake and McArthur River Projects and adjoining Denison Mines Corp.'s Wheeler River Project to the west and Skyharbour's Moore Uranium Project to the east. In a news release dated February 9, 2023, Skyharbour announced the signing of an Exploration Agreement with English River First Nation ("ERFN") for the Russell Lake and Moore Uranium Projects in respect of Skyharbour's exploration and evaluation activities within the traditional territory of ERFN.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

The Company currently owns a 1.9701% net-smelter return royalty on 23 of the 26 claims that currently comprise the exploration project.

**COVID-19 Pandemic**

The Company continues to closely monitor the ongoing COVID-19 pandemic. Given the nature of the Company's operations, the pandemic has had relatively little direct impact on the Company's day-to-day operations. However, restrictions and measures instituted by various governments around the world have significantly reduced the ability of the Company's personnel and advisors to travel and visit projects in connection with the review of potential acquisitions.

Since May 1, 2022, most of the operators of the projects underlying the Company's interests have not disclosed any material impact from the COVID-19 pandemic on the projects underlying such interests. However, many of such operators have disclosed cost-cutting measures and operational changes to protect employees, with many operators enacting remote working protocols.

**Asset Portfolio**

**Royalties**

The table below sets out the Company's principal uranium royalty interests as at the date hereof:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Project** | **Operator** | **Location** | **District** | **Type of Royalty** |
| **Royalties** |  |  |  |  |
| McArthur River(1) | Cameco | SK, Canada | Athabasca Basin | 1% Gross Overriding Royalty |
| Cigar Lake / Waterbury Lake(1)(2) | Cameco / Orano | SK, Canada | Athabasca Basin | 10% to 20% sliding scale Net Profits Interest |
| Langer Heinrich | Langer Heinrich Uranium (Pty) Ltd. | Namibia, Africa | Central Namib Desert | A$0.12 per kg U3O8 Production Royalty |
| Lance | Peninsula | WY, USA | Powder River Basin | 4.0% Gross Revenues Royalty(1)<br>1.0% Gross Revenues Royalty |
| Energy Queen(1) | Energy Fuels | UT, USA | La Sal Uranium District | 1% Gross Value Royalty |
| Whirlwind(1) | Energy Fuels | UT/CO, USA | Uravan Mineral Belt | 2% - 4% Gross Value Royalty |
| Dawn Lake(1)(2) | Cameco | SK, Canada | Athabasca Basin | 10% to 20% sliding scale Net Profits Interest |
| Roughrider(3) | UEC | SK, Canada | Athabasca Basin | 1.9701% Net Smelter Returns |
| Reno Creek(1) | UEC | WY, USA | Powder River Basin | 0.5% Net Profits Interest |
| Church Rock | Laramide Resources Ltd. | NM, USA | Grants Mineral Belt | 4.0% Net Smelter Returns |
| Dewey-Burdock(1) | enCore | SD, USA | Black Hills Uplift | 30% Net Proceeds<br>2% - 4% Gross Value Royalty |
| Michelin | Paladin | NFLD, Canada | Central Mineral Belt of Labrador | 2.0% Gross Revenues Royalty |
| Roca Honda(1) | Energy Fuels | NM, USA | Grants Mineral Belt | 4.0% Gross Revenues Royalty |
| Workman Creek | UEC | AZ, USA | Sierra Ancha / Apache Basin | 1.0% Net Smelter Returns |
| Anderson | UEC | AZ, USA | Date Creek Basin | 1.0% Net Smelter Returns |
| Slick Rock | Anfield | CO, USA | Uravan Mineral Belt, Paradox Basin | 1.0% Net Smelter Returns |
| Russell Lake and Russell Lake South(3) | Rio Tinto / Skyharbour | SK, Canada | Athabasca Basin | 1.9701% Net Smelter Returns |
| San Rafael(1) | Western Uranium and Vanadium Corp. | UT, USA | San Rafael Uranium District | 2% Net Smelter Royalty |

---

**Notes:**

<sup>(1)</sup> The royalty does not apply to the entirety of the project.

<sup>(2)</sup> The royalty rate adjusts to 10% in the future upon production of 200 million pounds from the combined royalty lands of the Dawn Lake and Waterbury Lake / Cigar Lake projects.

<sup>(3)</sup> The royalties on the Roughrider project and Russell Lake and Russell Lake South projects are represented by the same royalty instrument.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Strategic Partnership with Yellow Cake plc**

Since 2018, URC has been a shareholder of Yellow Cake, a company listed on the Alternative Investment Market of the London Stock

Exchange that purchases and holds physical uranium. The Company holds approximately 2.5% of the outstanding shares of Yellow Cake as of the date hereof. The long-term strategic relationship between the Company and Yellow Cake includes, among other things:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Option to Purchase U3O8**: Yellow Cake granted URC an option to acquire between US$2.5 million and US$10 million of U3O8 per year between January 1, 2019, and January 1, 2028, up to a maximum aggregate amount of US$31.25 million worth of U3O8. If URC exercises this option, Yellow Cake will, in turn, exercise its rights under its agreement with JSC National Atomic Company ("Kazatomprom") to acquire the relevant quantity of U3O8 from Kazatomprom and sell such quantity of U3O8 to the Company at a price which is consistent with Yellow Cake's agreement with Kazatomprom. During the year ended April 30, 2021, the Company exercised its option to acquire 348,068 pounds U3O8 from Yellow Cake at US$28.73 per pound U3O8. No purchases occurred under this arrangement during the nine months ended January 31, 2023.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Future Royalty and Streaming Opportunities**: Yellow Cake has agreed to inform URC of any opportunities for royalties, streams or similar interests identified by Yellow Cake with respect to uranium and URC has an irrevocable option to elect to acquire up to 50% of any such opportunity alongside Yellow Cake, in which case the parties shall work together in good faith to pursue any such opportunities jointly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•**Physical Uranium Opportunities**: URC has agreed to inform Yellow Cake of potential opportunities that it identifies in relation to the purchase and taking delivery of physical U3O8 by URC. If such opportunities are identified, the parties will work together in good faith to negotiate, finalize and agree upon the terms of a strategic framework that is mutually agreeable from a commercial standpoint for both parties (including as to form and consideration) and a potential participation by Yellow Cake with URC in such opportunities.

Furthermore, URC and Yellow Cake have agreed to, so far as it is commercially reasonable to do so, cooperate to identify potential opportunities to work together on other uranium related joint participation endeavors. Yellow Cake disclosed that its total holdings of U3O8 was 18.81 million pounds for the quarter ended 31 December 2022 (Source: Yellow Cake plc).

As a result of purchases from Yellow Cake and other third-party purchases under its uranium purchase strategy, the Company currently holds 1.75 million pounds U3O8, which it acquired at a weighted average cost of US$43.32, with an additional 0.5 million pounds under contract to be delivered between 2023 and 2025 at a weighted average price of US$47.71.

In February of 2022, Russia commenced a military invasion of Ukraine. In response, governments in the United States, the European Union, the United Kingdom, Canada and others imposed financial and economic sanctions on certain industry segments and various parties in Russia. While the threat of such sanctions, import bans and other changes in trade patterns resulting from the political unrest and war in Ukraine are expected to positively impact demand for North American uranium, it may adversely impact demand for uranium produced in Kazakhstan and increase regional trade and logistical barriers, which could negatively impact the Company's investment in Yellow Cake. The Company will continue to monitor the conflict including the potential impact of financial and economic sanctions on the global economy and particularly on the economy of Kazakhstan. Although the Company has no operations in Russia or Ukraine, the destabilizing effects of the war in Ukraine could have other effects on our business.

**Overall Performance**

For the three and nine months ended January 31, 2023, the Company incurred a net loss of $1.8 million and $6.5 million, respectively, compared to $2.0 million and $3.7 million, respectively, for the same periods of the previous fiscal year. As at January 31, 2023, the Company had working capital (current assets less current liabilities) of $131.4 million.

Trends, events and uncertainties that are reasonably likely to have an effect on the business of the Company include developments in the global and American uranium markets, as well as general uranium market conditions, as discussed elsewhere in this MD&A.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Discussion of Operations**

**Three months ended January 31, 2023, compared to three months ended January 31, 2022**

The Company had a net loss of $1.8 million in the three months ended January 31, 2023, compared to $2.0 million in the same period of the prior year. The decrease in net loss for the three months ended January 31, 2023 was primarily attributable to an increase in interest expenses of $0.3 million, investor communication and marketing expenses of $0.8 million, offset by a foreign exchange gain of $0.3 million and an increase in deferred income tax recovery of $0.7 million.

During the three months ended January 31, 2023, the Company incurred interest expense of $0.5 million on its US$15.0 million margin loan facility (the "Facility"), compared to $0.2 million for the same period in the previous fiscal year, primarily as a result of increased drawdown of $3.9 million (US$3.0 million) in May 2022, difference in exchange rate and an increase in market interest rates from 4.46% per annum (3-month USD LIBOR) to 4.68% per annum (3-month Term SOFR Rate) for the interest period from November 1, 2022 to January 31, 2023, while 3-month USD LIBOR for the corresponding period in the previous fiscal year increased from 0.14% per annum to 0.31% per annum.

In the three months ended January 31, 2023, the Company incurred investor communications and marketing expenses of $1.1 million, compared to $0.3 million in the same period in the previous fiscal year. During the period, the Company invested in a variety of marketing initiatives as part of its investor awareness program.

The Company recognized a foreign exchange gain of $0.3 million in the three months ended January 31, 2023, compared to a nominal loss in the same period in the previous fiscal year, primarily as a result of the exchange difference on the translation of the Facility denominated in U.S. dollars.

During the three months ended January 31, 2023, the Company recorded an unrealized gain on revaluation of short-term investments of $1.3 million primarily from a foreign exchange gain of $2.1 million on the translation of the ordinary shares of Yellow Cake denominated in UK pounds sterling and an increase in the fair value of other marketable securities of $0.4 million, offset by a decrease in the fair value of the ordinary shares of Yellow Cake of $1.2 million. In addition, the Company recognized deferred income tax expense of $0.2 million in other comprehensive income. Short-term investments are measured at fair value with references to closing foreign exchange rates and the quoted share price in the market. In the three months ended January 31, 2022, the Company recorded an unrealized loss on revaluation of short-term investments of $3.6 million, offset by deferred income tax recovery of $0.5 million.

**Nine months ended January 31, 2023, compared to nine months ended January 31, 2022**

During the nine months ended January 31, 2023, the Company drew approximately $3.9 million (US$3.0 million) under the Facility. In addition, the Company made a partial repayment of $1.7 million (US$1.3 million), resulting in a margin loan balance as at January 31, 2023 of approximately $15.7 million (US$11.9 million). The Company issued a total of 4,029,021 Common Shares for gross proceeds of $14.6 million under the ATM Program in the nine months ended January 31, 2023. The Company purchased 100,000 pounds of uranium at US$58.47 per pound U3O8 for $7.5 million in May 2022.

The Company had a net loss of $6.5 million in the nine months ended January 31, 2023, compared to $3.7 million in the same period of the prior year. The increase in operating loss for the nine months ended January 31, 2023 was primarily attributable to an increase in interest expenses of $0.8 million, uranium storage fee of $0.3 million, investor communications and marketing expenses of $0.6 million, foreign exchange loss of $0.3 million and a decrease in deferred tax recovery of $0.7 million, offset by a decrease in share-based compensation of $0.3 million.

During the nine months ended January 31, 2023, the Company incurred interest expense of $1.3 million on the Facility, compared to $0.5 million for the same period in the previous fiscal year, primarily as a result of increased drawdown of $3.9 million (US$3.0 million), difference in exchange rate and an increase in market interest rates from 1.33% per annum (3-month USD LIBOR) to 4.68% per annum (3-month Term SOFR Rate) for the interest period from May 1, 2022 to January 31, 2023, while 3-month USD LIBOR for the corresponding interest period in the previous fiscal year increased from 0.18% per annum to 0.31% per annum.

During the nine months ended January 31, 2023, the Company incurred uranium storage fees of $0.4 million compared to $0.1 million during the corresponding period in the previous fiscal year. The increase is primarily due to the increased physical uranium in storage since fiscal year 2022 and the purchase of 100,000 pounds of physical uranium in May 2022.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

In the nine months ended January 31, 2023, the Company incurred investor communications and marketing expenses of $1.5 million, compared to $0.8 million in the same period in the previous fiscal year. During the period, the Company invested in a variety of marketing initiatives as part of its investor awareness program.

The Company recognized a foreign exchange loss of $0.5 million in the nine months ended January 31, 2023, compared to $0.2 million in the same period in the previous fiscal year, primarily as a result of the exchange difference on the translation of the Facility denominated in U.S. dollars.

In the nine months ended January 31, 2023, the Company recognized share-based compensation expense of $0.8 million, compared to $1.1 million during the same period in the previous fiscal year. This represents the vesting of share options issued by the Company to the management, directors, employees and consultants.

During the nine months ended January 31, 2023, the Company recorded an unrealized gain on revaluation of short-term investments of $2.5 million primarily from the increase in the fair value of the ordinary shares of Yellow Cake of $2.3 million and a foreign exchange gain of $0.7 million on the translation of the ordinary shares of Yellow Cake denominated in UK pounds sterling, offset by a decrease in the fair value of other marketable securities of $0.4 million,. In addition, the Company recognized deferred income tax expense of $0.3 million in the nine months ended January 31, 2023, as compared to $1.1 million in the corresponding period in the previous fiscal year, in other comprehensive income. Short-term investments are measured at fair value with references to closing foreign exchange rates and the quoted share price in the market.

**Use of Proceeds**

During the nine months ended January 31, 2023, a total of 4,029,021 Common Shares were distributed by the Company under the ATM Program for gross proceeds of $14.6 million (representing net proceeds of $14.2 million). Net proceeds derived from the ATM Shares sold under the ATM Program were used for the purchase of physical uranium purchases and working capital purposes.

**Summary of Quarterly Results**

The following table sets forth selected quarterly financial results of the Company for each of the periods indicated.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | Revenues | Net loss | Net loss<br>per share,<br>basic and diluted | Dividends |
|  | ($'000) | ($'000) | ($) | ($'000) |
| April 30, 2021 |  | 349 | 0.00 |  |
| July 31, 2021 |  | 1063 | 0.01 |  |
| October 31, 2021 |  | 590 | 0.01 |  |
| January 31, 2022 |  | 1999 | 0.02 |  |
| April 30, 2022 |  | 605 | 0.01 |  |
| July 31, 2022 |  | 2449 | 0.03 |  |
| October 31, 2022 |  | 2266 | 0.02 |  |
| January 31, 2023 |  | 1798 | 0.02 |  |

---

Changes in net loss from quarter to quarter are affected primarily by the recognition of deferred income tax recovery (expense) as a result of the change in fair value of the Company's short-term investments, foreign exchange difference and interest expenses on the Facility, professional fees and regulatory fees incurred in connection with ATM Shares sold under the ATM Program, share-based compensation expense recognized for the grant of stock options, and corporate activities conducted during the respective periods.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Liquidity and Capital Resources**

---

| | | |
|:---|:---|:---|
|  | As at | As at |
|  | January 31, 2023 | April 30, 2022 |
|  | ($'000) | ($'000) |
| Cash | 10351 | 4385 |
| Short-term investments | 54180 | 51787 |
| Inventories | 82542 | 75030 |
| Working capital (current assets minus current liabilities) | 131419 | 133544 |
| Total assets | 192628 | 178173 |
| Total current liabilities | 16424 | 486 |
| Accounts payable and accrued liabilities | 636 | 469 |
| Total non-current liabilities | 86 | 13051 |
| Shareholders' equity | 176118 | 164636 |

---

As at January 31, 2023, the Company had cash of $10.4 million compared to $4.4 million at April 30, 2022. The Company's short-term investments increased by $2.4 million to $54.2 million from $51.8 million as at April 30, 2022 as a result of an increase in fair value of the Company's investment in Yellow Cake. Short-term investments consisted of equities in Yellow Cake and Queen's Road Capital Investment Ltd.

As at January 31, 2023, the Company holds 1,548,068 pounds of uranium in inventory with a carrying value of $82.5 million compared to 1,448,068 pounds at a carrying value of $75.0 million at April 30, 2022. Further, the Company had prepaid and other receivables of $0.7 million, compared to $2.1 million as at April 30, 2022. The $1.4 million decrease in prepaid and other receivables is mainly attributable to the receipt of sales taxes receivable during the nine months ended January 31, 2023.

The Company had approximately $15.7 million (US$11.9 million) drawn under the Facility, consisting of loan and interest which is due for repayment on May 5, 2023. Subsequent to January 31, 2023, the Company partially repaid $13.7 million (US$10 million) by disposing of a portion of the Yellow Cake ordinary shares and made an additional drawdown of $6.8 million (US$5 million).

In addition, the Company had accounts payable of $0.6 million as at January 31, 2023, compared to $0.5 million as at April 30, 2022.

As at January 31, 2023, the Company had working capital (current assets minus current liabilities) of $131.4 million compared to $133.5 million as at April 30, 2022.

The Company has not generated any revenue from operations and the only sources of financing to date have been the prior issuance by way of private placements of Common Shares and special warrants, the initial public offering in December 2019, cash receipts from the repayment of a promissory note in a prior year, the Facility of US$15 million established in 2021, proceeds received from the public offering in May 2021 and shares sold under the ATM Program. The Company's ability to meet its obligations and finance acquisition activities depends on its ability to generate cash flow from selling its inventories and/or through the issuance of securities of the Company pursuant to equity financings and short-term or long-term loans. Capital markets may not be receptive to offerings of new equity from treasury or debt, whether by way of private or public offerings. The Company's growth and success is dependent on external sources of financing which may not be available on acceptable terms, or at all.

The Company believes that its financial resources will be adequate to cover anticipated expenditures for general and administrative costs and capital expenditures for at least twelve months following the date hereof. The Company's current financial resources are also available to fund acquisitions of additional interests. The Company's long-term capital requirements are primarily affected by its ongoing acquisition activities. The Company currently has, and generally at any time, may have acquisition opportunities in various stages of active review. In the event of one or more substantial royalty or other acquisitions, the Company may seek additional debt or equity financing as necessary.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Contractual Obligations**

The following table summarizes the Company's contractual obligations as at January 31, 2023, including payments due for each of the next five years and thereafter:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| (in thousands of dollars) | Payments Due by Period | Payments Due by Period | Payments Due by Period | Payments Due by Period | Payments Due by Period |
|  | Total | Less than 1 year | 1 – 3 years | 4 – 5 years | After 5 years |
| Government Loan Payable | $40 | $40 |  | $— | $— |
| Margin Loan Payable | $15728 | $15728 | $— | $— | $— |
| Acquisition of royalty assets | $1996 | $1996 | $— | $— | $— |
| Office Lease | $106 | $20 | $50 | $36 | $— |
| Purchase of physical uranium | $31741 | $18821 | $12920 | $— | $— |
| Total | $49611 | $36605 | $12970 | $36 | $— |

---

**Cash Flows**

**Operating Activities**

Net cash used in operating activities during the nine months ended January 31, 2023 was $10.3 million compared to $59.8 million for the same period in the previous fiscal year. This was as a result of operating expenditures incurred during the year, which consisted of general and administrative expenses, management and directors' fees and professional fees, plus the purchase of physical uranium. The decrease of net cash used in operating activities is primarily due to the purchase of 500,000 pounds U3O8 during the nine months ended January 31, 2022 as compared to 100,000 pounds U3O8 in the same period in 2023.

**Investing Activities**

Net cash generated from investing activities during the nine months ended January 31, 2023 was approximately $0.8 million compared to $12.0 million cash used in the same period in the previous fiscal year. During the nine months ended January 31, 2023, the Company cancelled the foreign exchange facility and the related restricted cash of $0.6 million was released by the bank. Further, the Company made the $0.1 million payment in connection with the acquisition of the Dawn Lake royalty during the nine months ended January 31, 2023, compared to $12.2 million made in connection with the acquisition of the Cigar Lake and McArthur River royalties in the same period in the previous fiscal year.

**Financing Activities**

Net cash generated from financing activities during the nine months ended January 31, 2023 was $15.4 million. During the nine months ended January 31, 2023, the Company received net cash proceeds of $2.2 million from the Facility. In addition, the Company received $14.2 million from ATM Shares sold under the ATM Program. During the same period, the Company made interest and fees payment of $1.2 million.

**Off-Balance Sheet Arrangements**

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

**Transactions with Related Parties**

**Related Party Transactions**

Related party transactions are based on the amounts agreed to by the parties. During the three and nine months ended January 31, 2023, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as described herein.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Transactions with Key Management Personnel**

Key management personnel are persons responsible for planning, directing and controlling the activities of an entity. The remuneration of directors and key management, for the three and nine months ended January 31, 2023, comprised of:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | For the three months ended January 31, | For the three months ended January 31, | For the nine months ended January 31, | For the nine months ended January 31, |
|  | 2023 | 2022 | 2023 | 2022 |
| (in thousands of dollars) | ($) | ($) | ($) | ($) |
| Management salaries | 94 | 61 | 268 | 219 |
| Directors' fees | 52 | 45 | 149 | 137 |
| Share-based compensation | 76 | 94 | 489 | 479 |
| Total | 222 | 200 | 906 | 835 |

---

**Critical Accounting Estimates and Judgments**

The preparation of the condensed interim consolidated financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the application of accounting policies and the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The estimates and associated assumptions are based on historical circumstances, the results of which form the basis of making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. Critical accounting judgments are accounting policies that have been identified as being complex or involving subjective judgment or assessments.

Management is required to make judgements in the application of the Company's accounting policies. The significant accounting policy judgements relevant to the current period are as follows:

• The Company's business is the acquisition of royalties. Each royalty has its own unique terms and judgement is required to assess the appropriate accounting treatment. The assessment of whether an acquisition meets the definition of a business or whether assets are acquired is an area of judgement. In evaluating whether a transaction is a business combination management must consider if the acquired assets or entities encompass an integrated set of activities and assets that is capable of being conducted and managed for the purpose of generating income. Additionally, an optional asset concentration test may be applied. If deemed to be a business combination, applying the acquisition method to business combinations requires each identifiable asset and liability to be measured at its acquisition date fair value. The excess, if any, of the fair value of the consideration over the fair value of the net identifiable assets acquired is recognized as goodwill.

• The assessment of impairment of royalty and other interests requires the use of judgments, assumptions and estimates when assessing whether there are any indicators that could give rise to the requirement to conduct a formal impairment test as well as in the assessment of fair values. When assessing whether there are indicators of impairment, management uses its judgment in evaluating the indicators such as significant changes in future commodity prices, discount rates, foreign exchange rates, taxes, operator reserve and resource estimates or other relevant information received from the operators that indicates production from royalty interests will not likely occur or may be significantly reduced in the future. In addition, the Company may use other approaches in determining fair value which may include estimates related to (i) dollar value per unit of mineral reserve/resource; (ii) cash-flow multiples; (iii) comparable transactions and (iv) market capitalization of comparable companies. Changes in any of the estimates used in determining the fair value of the royalty and other interests could impact the impairment analysis.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

Information about significant sources of estimation uncertainty are described below.

• The Company estimates the attributable reserve and resource relating to the mineral properties underlying the royalties that are held by the Company. Reserves and resources are estimates of the amount of minerals that can be economically and legally extracted from the mining properties at which the Company has royalty interests, adjusted where applicable to reflect the Company's percentage entitlement to minerals produced from such mines. The public disclosures of reserves and resources that are released by the operators of the interests involve assessments of geological and geophysical studies and economic data and the reliance on a number of assumptions, including commodity prices and production costs. The estimates of reserves and resources may change based on additional knowledge gained subsequent to the initial assessment. Changes in the reserve or resource estimates may impact the carrying value of the Company's royalty interests.

• The Company continues to closely monitor the ongoing COVID-19 pandemic. The COVID-19 pandemic and related restrictions and supply chain disruptions may impact the operators of the projects underlying the Company's interests, including by resulting in delays in planned exploration and development activities and production delays or suspensions. Given the nature of the Company's operations, the pandemic has, to date, had relatively little direct impact on the Company's day-to-day operations. However, restrictions and measures instituted by various governments around the world have reduced the ability of the Company's personnel and advisors to travel and visit projects in connection with the review of potential acquisitions.

**Changes in, and Initial Adoption of, Accounting Policies**

The Company has determined there are no IFRS standards that are issued but not yet effective that could materially impact the Company's financial statements for nine months ended January 31, 2023.

**Financial Instruments and Risk Management**

At January 31, 2023, the Company's financial assets include cash, restricted cash and short-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, government loan payable, margin loan payable and lease liability. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data.

The Company's cash, restricted cash, accounts payable and accrued liabilities and government loan payable approximate fair value due to their short terms to settlement. The Company's margin loan payable and lease liability are measured at amortized cost and classified as level 2 within the fair value hierarchy. The fair value of the margin loan payable and lease liability approximate their carrying values as their interest rates are comparable to current market rate risks. The fair value of short-term investments, which are classified as level 1 within the fair value hierarchy, is determined by obtaining the quoted market price of the short-term investment and multiplying it by the foreign exchange rate, if applicable, and the quantity of shares held by the Company.

**Financial risk management objectives and policies**

The financial risk arising from the Company's operations are credit risk, liquidity risk, commodity price risk, interest rate risk, currency risk and other price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with these financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.

**Credit risk**

Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances. The Company mitigates credit risk associated with its bank balance by holding cash and restricted cash with large, reputable financial institutions. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and restricted cash balance.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Liquidity risk**

Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk, the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations. The Company believes that, taking into account its current cash reserves and other liquid assets, it has sufficient working capital for its present obligations for at least the next twelve months commencing from January 31, 2023. The Company's working capital (current assets less current liabilities) as at January 31, 2023 was $131.4 million. The Company's accounts payable and accrued liabilities, current portion of the lease liability, government loan payable and margin loan payable are expected to be realized or settled within a one-year period.

**Interest rate risk**

The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and margin loan payable, which bear interest at fixed or variable rates. The interest rate risk on the Company's cash balance is minimal. The Company's margin loan payable bears a floating interest rate and an increase (decrease) of 10 basis point in Adjusted Term SOFR Rate would not have a significant impact on the net loss for the nine months ended January 31, 2023.

**Currency risk**

Financial instruments that impact the Company's net loss or other comprehensive income due to currency fluctuations include short-term investments denominated in UK pounds sterling and cash and margin loan payable denominated in U.S. dollars. The impact of a Canadian dollar change against UK pounds sterling on short-term investments by 10% at January 31, 2023 would have an impact, net of tax, of approximately $4.1 million on other comprehensive income. The impact of a Canadian dollar change against U.S. dollars on cash by 10% would have an impact of approximately $0.6 million on net loss. The impact of a Canadian dollar change against the U.S. dollars on the margin loan by 10% would have an impact of approximately $1.4 million on net loss for the nine months ended January 31, 2023.

**Other price risk**

The Company is exposed to equity price risk as a result of holding investments in other mining companies. The Company does not actively trade these investments. The equity prices of these investments are impacted by various underlying factors including commodity prices. Based on the Company's short-term investments held as at January 31, 2023, a 10% change in the equity prices of these investments would have an impact, net of tax, of approximately $4.7 million on other comprehensive income.

**Outstanding Share Data**

As at the date hereof, the Company has 99,662,449 Common Shares outstanding. In addition, common share purchase warrants and options of the Company outstanding as of the date hereof are summarized below.

<u>Common Share Purchase Warrants</u>

The outstanding common share purchase warrants as at the date of this MD&A are as follows:

---

| | | |
|:---|:---|:---|
| Expiry Date | Exercise Price<br>($) | Number<br>Outstanding |
| December 6, 2024(1) | 1.40 | 95588 |
| December 6, 2024(2) | 2.00 | 17439640 |
|  |  | 17535228 |

---

**Notes:**

<sup>(1)</sup> Unlisted warrants.

<sup>(2)</sup> Listed Warrants.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

<u>Share Options</u>

The outstanding share options as at the date of this MD&A are as follows:

---

| | | |
|:---|:---|:---|
| Expiry Date | Exercise Price<br>($) | Number<br>Outstanding |
| May 31, 2024 | 3.31 | 100000 |
| May 31, 2026 | 3.49 | 612500 |
| May 31, 2026 | 4.10 | 50000 |
| September 15, 2026 | 5.46 | 40000 |
| January 13, 2027 | 4.93 | 5000 |
| May 13, 2027 | 3.31 | 333750 |
| June 20, 2027 | 3.26 | 25000 |
| July 7, 2027 | 2.88 | 25000 |
| September 9, 2027 | 4.20 | 2000 |
| October 24, 2027 | 3.15 | 5000 |
|  |  | 1198250 |

---

Each option entitles the holder thereof to purchase one Common Share.

**Disclosure Controls and Procedures and Internal Control over Financial Reporting**

**Disclosure Controls and Procedures**

The Chief Executive Officer (the "CEO") and the Chief Financial Officer (the "CFO") of the Company are responsible for establishing and maintaining the Company's disclosure controls and procedures ("DCP"). The Company maintains DCP designed to ensure that information required to be disclosed in reports filed under applicable Canadian securities laws and the U.S. Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods and that such information is accumulated and communicated to the Company's management, including the CEO and CFO, to allow for timely decisions regarding required disclosure.

In designing and evaluating DCP, the Company recognizes that any disclosure controls and procedures, no matter how well conceived or operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met, and management is required to exercise its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The CEO and CFO have evaluated whether there were changes to the DCP during the nine months ended January 31, 2023 that have materially affected, or are reasonably likely to materially affect, the DCP. No such changes were identified through their evaluation.

**Internal Control over Financial Reporting**

The Company's management, including the CEO and the CFO, are responsible for establishing and maintaining adequate internal control over financial reporting ("ICFR") for the Company to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The fundamental issue is ensuring all transactions are properly authorized and identified and entered into a well-designed, robust and clearly understood accounting system on a timely basis to minimize risk of inaccuracy, failure to fairly reflect transactions, failure to fairly record transactions necessary to present financial statements in accordance with IFRS, unauthorized receipts and expenditures, or the inability to provide assurance that unauthorized acquisitions or dispositions of assets can be detected.

The Company's ICFR may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the Company's policies and procedures.

The CEO and CFO have evaluated whether there were changes to the ICFR during the nine months ended January 31, 2023 that have materially affected, or are reasonably likely to materially affect, the ICFR. No such changes were identified through their evaluation.

------

---

| | |
|:---|:---|
| **Uranium Royalty Corp.** | ![img242028863_0.jpg](img242028863_0.jpg)  |
| Management's Discussion and Analysis |  |
| For the three and nine months ended January 31, 2023 |  |

---

**Risk Factors**

A comprehensive discussion of risk factors is included in the AIF and other filings with the Canadian Regulatory Authorities available on SEDAR at www.sedar.com.

**Additional Information**

Additional information concerning the Company, including the Company's AIF, is available under the Company's profile on SEDAR at www.sedar.com and EDGAR at www.sec.gov.

------

## Ex-99

**Form 52-109F2**

**Certification of Interim Filings**

**Full Certificate**

I, Scott Melbye, Chief Executive Officer of Uranium Royalty Corp., certify the following:

1. **Review:** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Uranium Royalty Corp. (the "issuer") for the interim period ended January 31, 2023.

2. **No misrepresentations:** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. **Fair presentation:** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. **Responsibility:** The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

5. **Design:** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 **Control framework:** The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is that published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A.

5.3 N/A.

------

6. **Reporting changes in ICFR:** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on November 1, 2022 and ended on January 31, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

---

| |
|:---|
| Date: March 15, 2023 |
| /s/ Scott Melbye |
| Scott Melbye |
| Chief Executive Officer |

---

------

## Ex-99

**Form 52-109F2**

**Certification of Interim Filings**

**Full Certificate**

I, Josephine Man, Chief Financial Officer of Uranium Royalty Corp., certify the following:

1. **Review:** I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Uranium Royalty Corp. (the "issuer") for the interim period ended January 31, 2023.

2. **No misrepresentations:** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. **Fair presentation:** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. **Responsibility:** The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

5. **Design:** Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 **Control framework:** The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is that published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 N/A.

5.3 N/A.

------

6. **Reporting changes in ICFR:** The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on November 1, 2022 and ended on Janaury 31, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

---

| |
|:---|
| Date: March 15, 2023 |
| /s/ Josephine Man |
| Josephine Man |
| Chief Financial Officer |

---

------