# EDGAR Filing Document

**Accession Number:** 0001828805
**File Stem:** 0001213900-26-014960
**Filing Date:** 2026-2
**Character Count:** 25763
**Document Hash:** 7801b87f64de7b6cff884565287b1f2a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-26-014960.hdr.sgml**: 20260211

**ACCESSION NUMBER**: 0001213900-26-014960

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20260211

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260211

**DATE AS OF CHANGE**: 20260211

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Aeluma, Inc.
- **CENTRAL INDEX KEY:** 0001828805
- **STANDARD INDUSTRIAL CLASSIFICATION:** SEMICONDUCTORS & RELATED DEVICES [3674]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 852807351
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 0630

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42570
- **FILM NUMBER:** 26621562

**BUSINESS ADDRESS:**
- **STREET 1:** 27 CASTILIAN DRIVE
- **CITY:** GOLETA
- **STATE:** CA
- **ZIP:** 93117
- **BUSINESS PHONE:** 805-351-2707

**MAIL ADDRESS:**
- **STREET 1:** 27 CASTILIAN DRIVE
- **CITY:** GOLETA
- **STATE:** CA
- **ZIP:** 93117

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Parc Investments, Inc.
- **DATE OF NAME CHANGE:** 20201016

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report** 

**(Date of earliest event reported): February 11, 2026** 

**Aeluma, Inc.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-42570** | **85-2807351** |
| **(State or other jurisdiction**<br> **of incorporation)** | **(Commission File Number)** | **(IRS Employer**<br> **Identification No.)** |

---

---

| | |
|:---|:---|
| **27 Castilian Drive**<br>**Goleta, California**  | **93117** |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**805-351-2707**

**(Registrant's telephone number, including area code)**

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:** 

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock, par value $0.0001 per share | ALMU | The Nasdaq Stock Market LLC<br> (Nasdaq Capital Market) |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operations and Financial Condition.**

On February 11, 2026, Aeluma, Inc. (the "**Company**") issued a press release announcing its financial results for the second quarter ended December 31, 2025, which were disclosed in the Quarterly Report on Form 10-Q filed with the U.S. Securities and Exchange Commission on February 11, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information reported under this Item 2.02 of Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

&nbsp;&nbsp;&nbsp;&nbsp;(d) *Exhibits.* 

---

| | |
|:---|:---|
| **Exhibit <br> Number** | **Exhibit** |
| 99.1 | [Press Release of Aeluma, Inc. dated February 11, 2026](ea027642101ex99-1_aeluma.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **AELUMA, INC.** | **AELUMA, INC.** |
| Date: February 11, 2026 | By: | /s/ Jonathan Klamkin |
|  |  | Jonathan Klamkin |
|  |  | President, Chief Executive Officer, and Director |

---

## Exhibit 99.1

**Exhibit 99.1**

**Aeluma Announces Second Quarter Fiscal 2026 Financial Results**

●  ***Awarded NASA Contract for Quantum and RFSUNY Contract for Silicon Photonics Laser*** 

●  ***Recently Appointed Senior Vice President of Business Development and Product to Drive Go-to-Market Plan*** 

●  ***Cash and Cash Equivalents as of December 31, 2025 of $38.6 Million*** 

**GOLETA, CA** – February 11, 2026 – Aeluma, Inc. (NASDAQ: ALMU) ("Aeluma" or the "Company"), a transformative semiconductor company specializing in high-performance and scalable technologies, today reported financial results for its second quarter of fiscal 2026 ended December 31, 2025.

**Management Commentary**

"The second quarter marked another big step forward for Aeluma as we gear up for commercialization," said Jonathan Klamkin, Ph.D., Founder and CEO of Aeluma. "We ramped engagements across our target markets and increased visibility at a major industry conference. We are experiencing growing and sustained interest in Aeluma as our technology takes shape and market demand increases across mobile, data centers, and defense."

"During the quarter, we continued to increase operations with foundry partners and are delighted with the performance, quality, and yield of wafers being tested at Aeluma's facility," Klamkin continued. "Relationships with customers and partners are strengthening, and we are fortunate that Bouch Nessar, our new Senior Vice President of Business Development and Product, has joined at this pivotal time to accelerate our go-to-market plan. Our IP portfolio also continues to expand, now counting 35 issued and pending patents, with our most recent application related to large-scale manufacturing of high-performance semiconductors."

Klamkin concluded, "We are receiving increasing requests for price quotations and have begun taking sales orders. While these initial orders are relatively small in value, this marks an important milestone toward broader market adoption. As we move through fiscal 2026, we are intensely focused on commercialization and building long-term value."

**Recent Company Highlights**

● **Growing Market Traction and Visibility:** Increased engagement with customers, partners, and government agencies, reflecting rising awareness of Aeluma's scalable semiconductor platform across mobile and consumer electronics, data centers and AI infrastructure, and defense.

● **Leadership and Team Expansion:** Added experienced leadership and technical talent, including Bouchaib (Bouch) Nessar as Senior Vice President of Business Development and Product to drive go-to-market strategy, alongside other key hires in supply chain manufacturing, technology enablement, and engineering.

● **Expanded Engagements with Manufacturing Partners:** Continuing to fabricate wafers with foundries to qualify Aeluma processes for key end markets. Strengthened relationships with manufacturing partners to accelerate transition to production.

● **Bolstered Wafer-Scale Test and Validation Capabilities:** Following our November asset acquisition announcement, we installed and commissioned automated wafer probers and other equipment to accelerate testing of semiconductor photonic components. This will help qualify foundry manufacturing processes for key target markets.

● **Continued R&D Contracts Progress:** Building on recently announced NASA contract for quantum, we received additional contract funding from RFSUNY aimed at integrating quantum dot lasers directly into the AIM Photonics 300mm silicon photonics platform. Also received several additional award notices, reinforcing customer confidence in Aeluma's technology and supporting expectations for additional contracts this year.

● **Consortium Membership Expands Defense and Commercial Footprint:** Admitted to MMEC consortium during the quarter, strengthening Aeluma's position within the defense and commercial ecosystem and enhancing access to government and defense opportunities.

● **Industry Award Validation:** Recipient of 2025 LEAP Award for Advanced Materials Innovation, recognizing Aeluma's disruptive SWIR platform. Award highlights Aeluma's competitive advantage in bridging high-performance sensing with scalable and mass-market semiconductor manufacturing.

● **Visibility and Marketing at SPIE Photonics West:** Presented a breakthrough paper on scalable 200mm silicon integration for quantum photonics and hosted exhibition booth with strong customer and partner engagement.

● **Expanded Intellectual Property Portfolio:** Increased total issued and pending patents to 35, with a recent filing focused on scalable, high-performance photonics for 3D imaging and data center applications.

 **<br> Fiscal Q2 2026 Financial Results**

● Revenue was $1.3 million compared to $1.6 million in the second quarter of 2025, and $1.4 million in the first quarter of 2025. Revenue in the quarter was primarily from R&D contracts.

● GAAP net loss was $1.9 million, or ($0.11) per basic and diluted share, compared to a net loss of $2.9 million, or ($0.24) per basic and diluted share, for the same period last year and net loss of $1.5 million, or ($0.09) per basic and diluted share, in the prior quarter. GAAP net loss increased from the prior quarter primarily due to higher salaries, stock-based compensation and employee benefits driven by new employees hires to support the expansion of the business and scaling of operations.

● Adjusted EBITDA loss was $917 thousand, compared to a gain of $647 thousand in the same period last year, and a loss of $450 thousand in the prior quarter. Adjusted EBITDA loss increased year over year and quarter over quarter primarily due to higher salaries, stock-based compensation and employee benefits driven by new employees hires.

● Cash and cash equivalents totaled $38.6 million at December 31, 2025, compared to $15.7 million at June 30, 2025.

**Fiscal Year 2026 Guidance and Strategic Priorities** 

For the full fiscal year of 2026, based on current and anticipated market conditions, Aeluma continues to expect revenue in a range of $4.0 million to $6.0 million. The following reaffirms the Company's strategic priorities for 2026:

● **New Contract Wins:** Three to seven new development contracts, which provide non-dilutive funding for R&D investments and the growth of partnership opportunities.

● **Team Expansion:** Growth of our business development and go-to-market team, technical leadership and staff, and operations team.

● **Enhanced Manufacturing Readiness:** Increased outsourced wafer manufacturing productivity. Expanded test and validation capabilities, technology qualification for targeted industries, and supply chain partnerships.

● **Go-to-Market Traction:** Product roadmap being driven by continued progress in target commercial markets across mobile and consumer electronics, photonics for AI infrastructure, and defense and aerospace.

**Conference Call and Webcast**

Aeluma will host a conference call at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time on February 11, 2026, to discuss the Company's financial results and business outlook. Interested participants may access the conference the call by dialing (877) 317-6789 (domestic) or (412) 317-6789 (international) and referencing "Aeluma."

A live webcast of the call will be available on the "Investors" section of Aeluma's website and can also be accessed by clicking<u> </u>

https://event.choruscall.com/mediaframe/webcast.html?webcastid=MTk9Bf6L. A replay of the conference call will be available on Aeluma's website shortly after the call concludes.

**Note about Non**-**GAAP Financial Measures**

This press release includes and makes reference to certain non-GAAP financial measures. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Aeluma believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to the Company's financial condition and results of operations. Aeluma believes that these non-GAAP financial measures provide additional insight into Aeluma's ongoing performance and core operational activities and has chosen to provide these measures for more consistent and meaningful comparison between periods. These measures should only be used to evaluate Aeluma's results of operations in conjunction with the corresponding GAAP measures. The non-GAAP results exclude the effect of stock-based compensation, depreciation and amortization.

This press release includes non-GAAP financial measures, including:

● Non-GAAP net income (loss), which is defined as GAAP net income (loss) plus stock-based compensation expenses, amortization of discount on convertible notes, and changes in fair value of derivative liabilities; and

● Adjusted EBITDA, defined as non-GAAP net income (loss) plus depreciation and amortization expenses, less interest income.

A reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this press release.

**Forward-Looking Statements**

All statements in this press release that are not historical are forward-looking statements, including, among other things, statements relating to the Company's expectations regarding its market position and market opportunity, expectations and plans as to its product development, manufacturing and sales, and relations with its partners and investors. These statements are not historical facts but rather are based on the Company's current expectations, estimates, and projections regarding its business, operations and other similar or related factors. Words such as "may," "will," "could," "would," "should," "anticipate," "predict," "potential," "continue," "expect," "intend," "plan," "project," "believe," "estimate," and other similar or related expressions are used to identify these forward-looking statements, although not all forward-looking statements contain these words. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties, and assumptions that are difficult or impossible to predict and, in some cases, beyond the Company's control. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update information in this release to reflect events or circumstances in the future, even if new information becomes available.

**About Aeluma, Inc.**

Aeluma (NASDAQ: ALMU) is a transformative semiconductor company specializing in high-performance photonic and electronic technologies that scale. The company's proprietary platform combines compound semiconductors with scalable manufacturing used for mass market microelectronics to enable volume production and large-scale integration. Applications for Aeluma's technology include mobile, AI, defense and aerospace, robotics, automotive, AR/VR, and quantum. Headquartered in Goleta, California, Aeluma operates state-of-the-art R&D and manufacturing capabilities for semiconductor wafer production, quick-turn chip fabrication, rapid prototyping, test and validation. Aeluma also partners with production-scale fabrication foundries, packaging, and integration companies. For more information, visit <u>www.aeluma.com.</u>

**Company:**

Aeluma, Inc.

(805) 351-2707

info@aeluma.com

**Investor Contact:**

Financial Profiles, Inc.

Moira Conlon & Alex Villalta

(310) 622-8227

ir@aeluma.com

**Aeluma, Inc. and Subsidiary**

**Condensed Consolidated Balance Sheets**

---

| | | |
|:---|:---|:---|
| ($ in thousands) | **December 31,<br> 2025**<br> **(unaudited)** | **June 30,<br> 2025** |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp;Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $38572 | $3628 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Certificate of deposit |  | 12112 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 1000 | 962 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other current assets | 691 | 633 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 40263 | 17335 |
| &nbsp;&nbsp;&nbsp;Property and equipment: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equipment | 1933 | 1692 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Leasehold improvements | 547 | 547 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated depreciation | (1229) | (1021) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 1251 | 1218 |
| &nbsp;&nbsp;&nbsp;Right of use asset - operating | 1033 | 836 |
| &nbsp;&nbsp;&nbsp;Other assets | 23 | 17 |
| **Total assets** | $**42570** | $**19406** |
| **Liabilities and stockholders' equity** |  |  |
| &nbsp;&nbsp;&nbsp;Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $184 | $361 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 449 | 206 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Lease liability - operating, current portion | 192 | 138 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 825 | 705 |
| &nbsp;&nbsp;&nbsp;Lease liability - operating, long-term portion | 942 | 803 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities** | **1767** | **1508** |
| &nbsp;&nbsp;&nbsp;Commitments and contingencies |  |  |
| &nbsp;&nbsp;&nbsp;Stockholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock | 2 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 60793 | 34542 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (19992) | (16646) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total stockholders' equity** | **40803** | **17898** |
| **Total liabilities and stockholders' equity** | $**42570** | $**19406** |

---

**Aeluma, Inc. and Subsidiary**

**Condensed Consolidated Statements of Operations (unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| <br>($ in thousands, except per share data) | **December 31,<br> 2025** | **September 30,<br> 2025** | **December 31,<br> 2024** | **December 31,<br> 2025** | **December 31,<br> 2024** |
| Revenue | $1272 | $1385 | $1612 | $2657 | $2093 |
| Operating expenses: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Cost of goods sold | 919 | 701 | 584 | 1620 | 899 |
| &nbsp;&nbsp;&nbsp;Research and development | 906 | 606 | 268 | 1512 | 669 |
| &nbsp;&nbsp;&nbsp;General and administrative | 1528 | 1686 | 371 | 3214 | 867 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 3353 | 2993 | 1223 | 6346 | 2435 |
| Income (loss) from operations | (2081) | (1608) | 389 | (3689) | (342) |
| Other income (expense): |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Interest income | 228 | 115 |  | 343 |  |
| &nbsp;&nbsp;&nbsp;Amortization of discount on convertible notes |  |  | (283) |  | (428) |
| &nbsp;&nbsp;&nbsp;Changes in fair value of derivative liabilities | - | - | (3001) | - | (2855) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other income (expense), net | 228 | 115 | (3284) | 343 | (3283) |
| Loss before income tax expense | (1853) | (1493) | (2895) | (3346) | (3625) |
| &nbsp;&nbsp;&nbsp;Income tax expense | - | - | - | - | - |
| **Net loss** | $**(1853)** | $**(1493)** | $**(2895)** | $**(3346)** | $**(3625)** |
| **Net loss per share – basic and diluted** | $**(0.11)** | $**(0.09)** | $**(0.24)** | $**(0.20)** | $**(0.30)** |
| **Weighted average common shares outstanding – basic and diluted** | **17875930** | **16141153** | **12212403** | **17008544** | **12195415** |
| **Book value per share** | $**2.28** | $**2.53** | $**(0.08)** | $**2.28** | $**(0.08)** |

---

**Aeluma, Inc. and Subsidiary**

**Condensed Consolidated Statements of Cash Flows (unaudited)**

---

| | | |
|:---|:---|:---|
| | **Six Months Ended <br> December 31,** | **Six Months Ended <br> December 31,** |
| <br>($ in thousands) | **2025** | **2024** |
| **Operating activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Net loss | $(3346) | $(3625) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred compensation |  | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation expense | 2112 | 316 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 210 | 202 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of discount on convertible notes |  | 428 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in fair value of derivative liabilities |  | 2855 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (38) | (1265) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other current assets | (58) | (114) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | (8) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (177) | (134) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 239 | (9) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in operating activities** | **(1066)** | **(1332)** |
| **Investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchase of equipment | (241) | (41) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash used in investing activities** | **(241)** | **(41)** |
| **Financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from stock option exercise | 64 |  |
| &nbsp;&nbsp;&nbsp;Proceeds from stock warrant exercise | 690 |  |
| &nbsp;&nbsp;&nbsp;Proceeds from convertible notes issuance |  | 3145 |
| &nbsp;&nbsp;&nbsp;Proceeds from public offering, net of offering costs | 23385 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net cash provided by financing activities** | **24139** | **3145** |
| **Net change in cash and cash equivalents, and certificate of deposit** | **22832** | **1772** |
| **Cash and cash equivalents, and certificate of deposit, beginning of period** | **15740** | **1291** |
| **Cash and cash equivalents, and certificate of deposit, end of period** | $**38572** | $**3063** |
| **Supplemental non-cash disclosures:** |  |  |
| &nbsp;&nbsp;&nbsp;Right of use asset - operating obtained in exchange for lease liability - operating | $274 |  |

---

**Aeluma, Inc. and Subsidiary**

**Reconciliation of GAAP and Non-GAAP Financial Measures (unaudited)**

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Six Months Ended** | **Six Months Ended** |
| <br>($ in thousands, except per share data) | **December 31,<br> 2025** | **September 30,<br> 2025** | **December 31,<br> 2024** | **December 31,<br> 2025** | **December 31,<br> 2024** |
| **GAAP net loss** | $**(1853)** | $**(1493)** | $**(2895)** | $**(3346)** | $**(3625)** |
| Non-GAAP adjustments: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Stock-based compensation - stock option | 1056 | 1056 | 149 | 2112 | 316 |
| &nbsp;&nbsp;&nbsp;Consulting and advisory - restricted stock award |  |  | 7 |  | 14 |
| &nbsp;&nbsp;&nbsp;Amortization of discount on convertible notes |  |  | 283 |  | 428 |
| &nbsp;&nbsp;&nbsp;Changes in fair value of derivative liabilities | - | - | 3001 | - | 2855 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total adjustments to GAAP net loss | 1056 | 1056 | 3440 | 2112 | 3613 |
| **Non-GAAP net income (loss)** | $**(797)** | $**(437)** | $**545** | $**(1234)** | $**(12)** |
| &nbsp;&nbsp;&nbsp;Depreciation & amortization | 108 | 102 | 102 | 210 | 202 |
| &nbsp;&nbsp;&nbsp;Interest income | (228) | (115) | - | (343) | - |
| **Adjusted EBITDA** | $**(917)** | $**(450)** | $**647** | $**(1367)** | $**190** |
| **GAAP net loss per share – basic and diluted** | $**(0.11)** | $**(0.09)** | $**(0.24)** | $**(0.20)** | $**(0.30)** |
| &nbsp;&nbsp;&nbsp;Non-GAAP adjustments | 0.07 | 0.06 | 0.28 | 0.13 | 0.30 |
| **Non-GAAP net income (loss) per share – basic and diluted** | $**(0.04)** | $**(0.03)** | $**0.04** | $**(0.07)** | $**-** |

---