# EDGAR Filing Document

**Accession Number:** 0002040127
**File Stem:** 0002040127-26-000004
**Filing Date:** 2026-3
**Character Count:** 35607
**Document Hash:** 7374474f66868f33e5373f64d057bd70
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0002040127-26-000004.hdr.sgml**: 20260325

**ACCESSION NUMBER**: 0002040127-26-000004

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260325

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260325

**DATE AS OF CHANGE**: 20260325

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Karman Holdings Inc.
- **CENTRAL INDEX KEY:** 0002040127
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIRCRAFT PART & AUXILIARY EQUIPMENT, NEC [3728]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 852660232
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42520
- **FILM NUMBER:** 26792656

**BUSINESS ADDRESS:**
- **STREET 1:** 5351 ARGOSY AVE
- **CITY:** HUNTINGTON BEACH
- **STATE:** CA
- **ZIP:** 92649
- **BUSINESS PHONE:** (714) 898-9951

**MAIL ADDRESS:**
- **STREET 1:** 5351 ARGOSY AVE
- **CITY:** HUNTINGTON BEACH
- **STATE:** CA
- **ZIP:** 92649

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** TCFIII SPACECO HOLDINGS LLC
- **DATE OF NAME CHANGE:** 20241003

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

## FORM 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** March 25, 2026<br>

------

KARMAN HOLDINGS INC.

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Delaware | 001-42520 | 85-2660232 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 5351 Argosy Avenue |  |  |
| Huntington Beach**,** California |  | 92649 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** (714) 898-9951<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock, $0.001 Par Value | KRMN | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

## Item 2.02 Results of Operations and Financial Condition.
On March 25, 2026, Karman Holdings Inc. (the "Company") issued a press release announcing its financial results for the fourth quarter and fiscal year ended December 31, 2025. A copy of the Press Release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

## Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:

---

| | |
|:---|:---|
| Exhibit Number | Description |
| 99.1 | [<u>Press Release issued by Karman Holdings Inc., dated March 25, 2026</u>](krmn-ex99_1.htm) |
| 99.2 | [<u>Full Fiscal Year 2025 Earnings Highlights, dated March 25, 2026</u>](krmn-ex99_2.htm) |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | Karman Holdings Inc. |
| Date: | March 25, 2026 | By:  | /s/Mike Willis |
|  |  |  | Mike Willis<br>Chief Financial Officer |

---

------

## Exhibit 99.1

![img170175261_0.jpg](img170175261_0.jpg)

**Karman Space & Defense Reports Fourth Quarter and Full Fiscal Year 2025 Financial Results**

HUNTINGTON BEACH, Calif., March 25, 2026 – **Karman Space & Defense** ("Karman", "Karman Holdings, Inc." or "the Company") (NYSE: KRMN), a leader in the rapid design, development and production of critical, next-generation system solutions that align with the U.S. Department of War's core mission priorities and the nation's accelerating demand for access to space, today reported fourth quarter and full fiscal year 2025 financial results.

**Fourth Quarter Fiscal Year 2025 Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Produced record quarterly revenue of $134.5 million, up 47.4% year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Generated record quarterly net income of $7.7 million, a 358% year over year increase, and earnings per fully diluted share of $0.06

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Delivered record quarterly non-GAAP adjusted EBITDA of $42.0 million, a 59% year over year increase, and non-GAAP adjusted earnings per fully diluted share of $0.11, more than triple that of the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Achieved record backlog of $801.1 million at the end of the fourth quarter of 2025, up 38.2% compared to the end of the fourth quarter of 2024

**Full Fiscal Year 2025 and subsequent highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Produced record annual revenue of $471.5 million, up 36.6% year over year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Generated record annual net income of $17.4 million, up 36.7% year over year, and earnings per fully diluted share of $0.13

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Delivered record annual non-GAAP adjusted EBITDA of $145.3 million, a 36.9% year over year increase, and non-GAAP adjusted earnings per fully diluted share of $0.37, nearly triple that of the prior year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Completed initial public offering raising $581 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Completed $1.2 billion non-dilutive secondary equity offering

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Completed three accretive acquisitions to expand capabilities and enhance customer value

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Acquired Seemann Composites and MSC in January 2026 to expand maritime defense market access and deepen capabilities in composites and resin systems

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Upsized the revolving credit facility from $50 million to $150 million in March 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Raising 2026 outlook to $715 to $730 million in revenue and $207 to $218 million in adjusted EBITDA

"Our team delivered outstanding results in 2025, with 37 percent revenue growth, 37 percent adjusted EBITDA growth and strategic investments designed to satisfy accelerating customer demand for our solutions," said Jon Rambeau, chief executive officer of Karman Space & Defense. "Our recent acquisition of Seemann Composites and MSC positions us as an all-domain provider, from deep sea to deep space, in support of national defense and the growing space economy.

"With strong market conditions and the Seemann and MSC acquisition complete, our total backlog is now more than $1 billion as of March 20, 2026, and supports our increased 2026 financial outlook. This represents annual growth of 53 percent in revenue and 46 percent in adjusted EBITDA, to the midpoints of those ranges.

"The generational increase in demand for the missile and munitions programs that Karman supports, combined with the U.S. government's efforts to establish multi-year prime procurement contracts and the continued expansion of the space economy give us high confidence in the sustainability of demand and our high-growth trajectory. Our continued, effective execution and strategic capital allocation position us to translate these trends into long-term customer and shareholder value," Rambeau added.

------

**Fourth Quarter and Full Fiscal Year 2025 Financial Results**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended December 31,** | **Three Months Ended December 31,** | **QTD Change** | **Year Ended December 31,** | **Year Ended December 31,** | **YTD Change** |
| *(unaudited, in thousands, except percentage)* | **2025** | **2024** | **Year Over Year** | **2025** | **2024** | **Year Over Year** |
| Hypersonics and Strategic Missile Defense | $48363 | $34104 | up 41.8% | $149987 | $114594 | up 30.9% |
| Space and Launch | 35660 | 28628 | up 24.6% | 149825 | 115036 | up 30.2% |
| Tactical Missiles and Integrated Defense Systems | 50469 | 28506 | up 77.0% | 171688 | 115621 | up 48.5% |
| Total Revenue | $134492 | $91238 | up 47.4% | $471500 | $345251 | up 36.6% |

---

The increase in total revenue reflects net organic growth across all end-markets and our diversified portfolio of more than 80 customers and over 130 programs.

Growth in Hypersonics and Strategic Missile Defense revenue for the three months and year ended December 31, 2025 from the comparable periods in the prior year, was primarily driven by expanded strategic missile programs, continued progress on NGI through qualification phases, higher volumes on classified programs, and increased activities supporting hypersonic test beds, partially offset by a reduction in certain programs due to award timing and program phase transitions.

Growth in Space and Launch revenue for the three months and year ended December 31, 2025 from the comparable periods in the prior year, was primarily driven by the timing of orders for critical content supporting both legacy and emerging launch providers, including content for liquid fueled rocket engines, partially offset by a decline in the cadence of crewed missions, and lower revenue from the Space Launch System ("SLS").

Growth in Tactical Missiles and Integrated Defense Systems for the three months and year ended December 31, 2025 from the comparable periods in the prior year, was primarily driven by demand associated with the continued proliferation of advanced drone and loitering munitions technologies and an increase in production rates for GMLRS.

**Backlog**

As of December 31, 2025, total backlog was $801.1 million, which represents the total value or current estimated value of existing contracts, less amounts previously invoiced. Contract types include, but are not limited to, purchase orders, long term agreements and contractual authorizations to proceed.

**Business Outlook for the Full Year 2026**

For the full fiscal year 2026, the Company increases its expectations for total revenue to between $715 million and $730 million, and for non-GAAP Adjusted EBITDA to between $207 million and $218 million, excluding any future acquisitions.

Non-GAAP adjusted EBITDA is provided in the full year 2025 Outlook on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP, because to do so could be misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

The foregoing estimates are forward-looking and reflect management's view of current and future market conditions, subject to certain risks and uncertainties, including certain assumptions with respect to our ability to efficiently and on a timely basis integrate acquisitions, obtain and retain contracts, react to changes in the timing and/or amount of government spending, changes in the demand for our products, activities of competitors, changes in the regulatory environment, and general economic and business conditions in the United States and elsewhere in the world. Investors are reminded that actual results may differ materially from these estimates and investors should review all risks related to achievement of the guidance reflected under "forward-looking statements" below and in the Company's filings with the Securities and Exchange Commission.

**Conference Call and Live Webcast**

------

In conjunction with this release, Karman Space & Defense Inc. will host a conference call and live webcast today, Wednesday, March 25, 2026, at 1:30 pm Pacific Time. Hosting the call and webcast to review results for the fourth quarter and full fiscal year 2025 will be Jon Rambeau, Chief Executive Officer; Tony Koblinski, Director and former Chief Executive Officer; Mike Willis, Chief Financial Officer; Jonathan Beaudoin, Chief Operating Officer; and Steven Gitlin, Senior Vice President, Investor Relations and Corporate Communications.

Investors may dial into the call using the following telephone numbers: +1 (800) 715-9871 (U.S. toll free) or +1 (646) 307-1963 (U.S. local or international) entering Conference ID: 4015462. Please allow ten minutes prior to the start time to allow for registration.

Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the Karman Space & Defense website, https://investors.karman-sd.com/overview/default.aspx. Please allow ten minutes prior to the call to download and install any necessary audio software. A replay of the audio webcast will be available for one year.

A supplemental investor presentation for the fiscal fourth quarter fiscal year 2025 may be accessed at https://investors.karman-sd.com/News--Events/events-and-presentations/default.aspx.

**Audio Replay**

An audio replay of the event will be archived on the Investor Relations section of the Company's website at https://investors.karman-sd.com. The audio replay will also be available via telephone from Wednesday, March 25, 2026, at approximately 7:00 p.m. Pacific Time through Wednesday, April 1, 2026 at 11:59 p.m. Pacific Time. Dial toll-free +1 (800) 770-2030 or international toll +1 (609) 800-9909 and use Playback ID: 4015462.

**About Karman Space & Defense**

Karman Space & Defense is a leader in the rapid design, development and production of critical, next-generation system solutions that align with the U.S. Department of War's core mission priorities and the nation's accelerating demand for access to space. Building on nearly 50 years of success, we deliver Payload Protection Systems, Hydro/Aerodynamic Interstage Systems, and Propulsion & Launch Systems to more than 80 prime contractors supporting more than 130 space and defense programs. Karman is headquartered in Huntington Beach, CA, with multiple facilities across the United States. For more information, visit our website, <u>www.karman-sd.com.</u>

**Non-GAAP Supplemental Information**

We present in this press release certain financial information based on our Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share (Adjusted EPS). We believe the non-GAAP financial measures will help investors understand our financial condition and operating results and assess our future prospects. We believe these non-GAAP financial measures, each of which is discussed in greater detail below, are important supplemental measures because they exclude unusual or non-recurring items as well as non-cash items that are unrelated to or may not be indicative of our ongoing operating results. Further, when read in conjunction with our U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in our underlying businesses and can be used by management as a tool to help make financial, operational and planning decisions. We may use non-GAAP financial metrics in certain management compensation plans, debt covenants, internal budgetary decision making, and other resource allocation decisions. Finally, these measures are often used by analysts and other interested parties to evaluate companies in our industry by providing more comparable measures that are less affected by factors such as capital structure.

We recognize that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes, thereby affecting their comparability from company to company. In order to compensate for these and the other limitations discussed below, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with U.S. GAAP. Readers should review the reconciliations below and should not rely on any single financial measure to evaluate our business.

We define these non-GAAP financial measures as:

EBITDA refers to net income before income taxes, depreciation and amortization and interest expense.

Adjusted EBITDA refers to EBITDA plus, as applicable for each period, adjustments for certain items management believes are not indicative of ongoing operations. Adjusted EBITDA excludes non-cash share-based compensation expenses. Additionally, Adjusted EBITDA excludes certain nonrecurring costs that management excludes in contemplation of budget decisions and are not costs of

------

operating the business, such as entity wide re-branding initiatives or acquisition integration costs, and lender and administrative agent fees associated with one-off amendments. Lastly, Adjusted EBITDA excludes other non-recurring costs including gains or losses from disposition of assets, non-cash impairment losses, non-recurring transaction expenses and other charges or gains that the Company believes are not part of the ongoing operations of its business. The resulting expense or benefit from these other non-recurring costs is inconsistent in amount and frequency.

Adjusted EBITDA Margin - Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by revenue. Adjusted EBITDA and Adjusted EBITDA Margin are not measures calculated in accordance with U.S. GAAP, and they should not be considered an alternative to any financial measures that were calculated under U.S. GAAP.

Adjusted EBITDA and Adjusted EBITDA Margin are used to facilitate a comparison of the ordinary, ongoing and customary course of our operations on a consistent basis from period to period and provide an additional understanding of factors and trends affecting our business. Adjusted EBITDA and Adjusted EBITDA Margin are driven by changes in volume, performance, contract mix and general and administrative expenses and investment levels. Performance, as used in this definition, refers to changes in profitability and is primarily based on adjustments to estimates at completion on individual contracts. These adjustments result from increases or decreases to the estimated value of the contract, the estimated costs to complete the contract, or both. These measures therefore assist management and our board and may be useful to investors in comparing our operating performance consistently over time as they remove the impact of our capital structure, asset base and items outside the control of the management team and expenses that do not relate to our core operations. Adjusted EBITDA and Adjusted EBITDA Margin may not be comparable to similarly titled non-GAAP measures used by other companies as other companies may have calculated the measures differently.

Adjusted EPS represents GAAP net income (loss) per fully diluted share, excluding transaction related expenses, integration expenses and non-recurring costs, lender and administrative agent fees, share-based compensation and other non-recurring costs as they are not representative of our operating performance.

**Forward-Looking Statements**

This announcement may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as "expect," "expectation," "believe," "anticipate," "may," "could," "intend," "belief," "plan," "estimate," "target," "predict," "likely," "seek," "project," "model," "ongoing," "will," "should," "forecast," "outlook" or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/ or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Karman, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation, that a significant portion of our revenue is generated from contracts with the United States military and U.S. military spending is dependent upon the U.S. defense budget; U.S. government contracts are subject to a competitive bidding process that can consume significant resources without generating any revenue; our business and operations expose us to numerous legal and regulatory requirements, and any violation of these requirements could materially adversely affect our business, results of operations, prospects and financial condition; our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete; and we have in the past consummated acquisitions and intend to continue to pursue acquisitions, and our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations. Readers and/or attendees are directed to the risk factors identified in the filings we make with the SEC from time to time, copies of which are available free of charge at the SEC's website at www.sec.gov under Karman Holdings Inc.

The forward-looking statements included in this announcement are only made as of the date of this announcement. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

------

**Karman Holdings, Inc.**

**Condensed Consolidated Balance Sheets**

**(in thousands, except par value and share data)**

---

| | | |
|:---|:---|:---|
|  | **December 31,** | **December 31,** |
|  | **2025** | **2024** |
| **ASSETS** |  |  |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $33959 | $11530 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 78716 | 55220 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract assets | 156298 | 107222 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventory | 10662 | 9883 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid and other current assets | 11768 | 17856 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 291403 | 201711 |
| Property, plant and equipment | 134793 | 87832 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less accumulated depreciation | (39384) | (26952) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net property, plant and equipment | 95409 | 60880 |
| Other assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill | 352513 | 225146 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intangible assets, net | 285888 | 208952 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use assets | 6021 | 6071 |
| &nbsp;&nbsp;&nbsp;&nbsp;Finance lease right-of-use assets | 66193 | 70013 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other assets | 6669 | 1187 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other assets | 717284 | 511369 |
| Total assets | $1104096 | $773960 |
| **LIABILITIES AND EQUITY** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $31632 | $28296 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued payroll and related expenses | 13776 | 11249 |
| &nbsp;&nbsp;&nbsp;&nbsp;Contract liabilities | 22814 | 29868 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 1815 | 1533 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of finance lease liabilities | 4401 | 3980 |
| &nbsp;&nbsp;&nbsp;&nbsp;Short term notes payable, net of debt issuance costs | 3836 | 7140 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | 5299 | 20054 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 5094 | 12487 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 88667 | 114607 |
| Long-term liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Revolving line of credit |  | 25000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Long-term notes payable, net of current portion and net of debt issuance costs | 495312 | 326920 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncurrent operating lease liabilities, net of current portion | 4949 | 5338 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncurrent finance lease liabilities, net of current portion | 76995 | 77957 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 7650 | 2772 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax liabilities | 47832 | 25370 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total long-term liabilities | 632738 | 463357 |
| Total liabilities | 721405 | 577964 |
| Equity: |  |  |
| &nbsp;&nbsp;Preferred stock, $0.001 par value; authorized — 100,000,000 shares; issued and outstanding — none |  |  |
| &nbsp;&nbsp;Common stock; $0.001 par value; authorized — 1,000,000,000 shares; issued and outstanding — 132,322,435 and none, respectively | 132 |  |
| &nbsp;&nbsp;Additional paid in capital | 373455 | 204258 |
| &nbsp;&nbsp;Accumulated other comprehensive income | 75 | 75 |
| &nbsp;&nbsp;Retained earnings (accumulated deficit) | 9029 | (8337) |
| &nbsp;&nbsp;Stockholders' equity and members' equity, respectively | 382691 | 195996 |
| Total liabilities and equity | $1104096 | $773960 |

---

------

**Karman Holdings, Inc.**

**Condensed Consolidated Statements of Income**

**(in thousands, except per share amounts)**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended December 31,** | **For the three months ended December 31,** | **For the year ended December 31,** | **For the year ended December 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Revenue | $134492 | $91238 | $471500 | $345251 |
| Cost of goods sold | 80878 | 56505 | 281474 | 213140 |
| Gross profit | 53614 | 34733 | 190026 | 132111 |
| Operating expenses |  |  |  |  |
| General and administrative expenses | 22942 | 13152 | 85656 | 44421 |
| Depreciation and amortization expense | 9609 | 7209 | 31428 | 24130 |
| Operating expenses | 32551 | 20361 | 117084 | 68551 |
| Net operating income | 21063 | 14372 | 72942 | 63560 |
| Interest expense, net | (11299) | (12739) | (44567) | (50733) |
| Other income | 3796 | 345 | 4147 | 1502 |
| Income before provision for income taxes | 13560 | 1978 | 32522 | 14329 |
| Provision for income taxes | (5847) | (295) | (15156) | (1628) |
| Net income | 7713 | 1683 | 17366 | 12701 |
| Other comprehensive (loss) income |  |  |  | (1) |
| Comprehensive income | $7713 | $1683 | $17366 | $12700 |
| Net income per common share or unit, basic and diluted, respectively | $0.06 | $0.01 | $0.13 | $0.08 |
| Weighted-average common share and units outstanding, basic and diluted, respectively | 132322 | 166737 | 132322 | 166737 |

---

------

**Karman Holdings, Inc.**

**Reconciliation of GAAP to Non-GAAP Financial Measures**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended December 31,** | **For the three months ended December 31,** | **For the year ended December 31,** | **For the year ended December 31,** |
| *(unaudited, in thousands, except percent)* | **2025** | **2024** | **2025** | **2024** |
| **GAAP net income** | $7713 | $1683 | $17366 | $12701 |
| &nbsp;&nbsp;Income tax provision | 5847 | 295 | 15156 | 1628 |
| &nbsp;&nbsp;Depreciation and amortization<sup>1</sup> | 12591 | 9168 | 42737 | 32958 |
| &nbsp;&nbsp;Interest expense, net | 11299 | 12739 | 44567 | 50733 |
| **EBITDA** | 37450 | 23885 | 119826 | 98020 |
| &nbsp;&nbsp;Transaction-related expenses<sup>2</sup> | 3342 | 1612 | 12741 | 4776 |
| &nbsp;&nbsp;Integration expenses and non-recurring restructuring costs<sup>3</sup> | 1079 | 514 | 2279 | 2255 |
| &nbsp;&nbsp;Lender and administrative agent fees<sup>4</sup> | 106 | 100 | 1572 | 100 |
| &nbsp;&nbsp;Share-based Compensation<sup>5</sup> |  | 248 | 8084 | 993 |
| &nbsp;&nbsp;Other non-recurring costs<sup>6</sup> |  |  | 800 |  |
| **Adjusted EBITDA** | $41977 | $26359 | $145302 | $106144 |
| Revenue | $134492 | $91238 | $471500 | $345251 |
| **Net income margin** | 5.7% | 1.8% | 3.7% | 3.7% |
| **Adjusted EBITDA margin** | 31.2% | 28.9% | 30.8% | 30.7% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the three months ended December 31,** | **For the three months ended December 31,** | **For the year ended December 31,** | **For the year ended December 31,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **GAAP EPS** | $0.06 | $0.01 | $0.13 | $0.08 |
| &nbsp;&nbsp;Transaction-related expenses<sup>2</sup> | 0.03 | 0.01 | 0.10 | 0.03 |
| &nbsp;&nbsp;Integration expenses and non-recurring restructuring costs<sup>3</sup> | 0.01 |  | 0.02 | 0.01 |
| &nbsp;&nbsp;Lender and administrative agent fees<sup>4</sup> | 0.00 |  | 0.01 |  |
| &nbsp;&nbsp;Share-based compensation<sup>5</sup> |  | 0.01 | 0.06 | 0.01 |
| &nbsp;&nbsp;Other non-recurring costs<sup>7</sup> | 0.02 |  | 0.05 |  |
| **Adjusted EPS**<sup>8</sup> | $0.11 | $0.03 | $0.37 | $0.13 |

---

1. Includes depreciation of property, plant and equipment, amortization of intangible assets and right-of-use assets. Depreciation and amortization expense includes allocated depreciation and amortization from cost of goods sold of $3.0 million and $2.0 million for the three months ended December 31, 2025 and 2024, respectively, and $11.3 million and $8.8 million for the year ended December 31, 2025 and 2024, respectively.

2. Represents legal and due diligence fees incurred in connection with planned and completed acquisitions, which are required to be expensed as incurred. For the three months ended December 31, 2025, these expenses related to the Five Axis and Seemann Composites and MSC acquisitions. Additionally, the Company incurred certain professional service fees related to its IPO and secondary offering that did not meet the requirements to be deferred issuance costs, these costs are considered non-recurring and outside the ordinary course of business, and therefore are not indicative of ongoing operating performance.

3. These costs include company-wide system implementation expenses, company re-branding costs and compliance efforts. This category also includes post-acquisition integration costs, and employee expenses related to acquisitions or restructuring activities.

4. Reflects non-recurring lender fees associated with discrete amendments to the Company's credit agreement, separate from ongoing administrative fees and are not indicative of ongoing business operations.

5. Reflects share-based compensation expenses associated with the Company's P Units and Phantom Units. These units were fully vested in connection with the completion of the Company's IPO in February 2025.

6. Other non-recurring costs for the year ended December 31, 2025 include estimated legal settlements and related professional fees that are non-recurring and do not reflect ongoing business operations.

7. Other non-recurring costs for the year ended December 31, 2025 includes (i) estimated legal settlements and related professional fees, (ii) write-off of a tax refund that are non-recurring and do not reflect ongoing business operations, (iii) a one-time $1.5 million tax expenses due to change in entity tax status and (iv) a $2.5 million write-off of unamortized debt issuance costs associated with our previous TCW term loan, which was refinanced with the new Citi Term Loan.

8. Total may not sum due to rounding.

------

###

------

For additional media and information, please follow us:

<u>Linked</u>

<u>X</u>

<u>Instagram</u>

<u>YouTube</u>

Contacts

Investor contact:

Steven Gitlin

investors@karman-sd.com

Media contact:

press@karman-sd.com

------

## Exhibit 99.2

![Slide 1](krmn-ex99_2s1.jpg)

www.karman-sd.com NYSE: KRMN "Our team delivered outstanding results in 2025, with 37 percent revenue growth, 37 percent adjusted EBITDA growth and strategic investments designed to satisfy accelerating customer demand for our solutions." Jon Rambeau Chief Executive Officer Revenue Net Income $471.5M $145.3M +37% YoY 30.8 % Margin +37% YoY HIGHLIGHTS CONSISTENT GROWTH 2023 2024 2022 Four accretive acquisitions in past year 2025 Record 2025 YE backlog of $801 million Projecting 50%+ revenue growth in 2026 Projecting 45%+ adj. EBITDA growth in 2026 $472 $345 $281 $226 SPEED.AGILITY.SCALE. Aligned with the U.S. Government's Key Priorities in Space and National Security CEO MESSAGE Adj. EBITDA $17.3M RECORD 2025 RESULTS Revenue (in $millions) 28% Compound Annual Growth Rate 2022 - 2025