# EDGAR Filing Document

**Accession Number:** 0001578453
**File Stem:** 0001317861-25-000061
**Filing Date:** 2025-11
**Character Count:** 48867
**Document Hash:** a4384f645c20c34db0434164c0a9fe83
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001317861-25-000061.hdr.sgml**: 20251120

**ACCESSION NUMBER**: 0001317861-25-000061

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20251120

**FILED AS OF DATE**: 20251120

**DATE AS OF CHANGE**: 20251120

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Dynagas LNG Partners LP
- **CENTRAL INDEX KEY:** 0001578453
- **STANDARD INDUSTRIAL CLASSIFICATION:** WATER TRANSPORTATION [4400]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000
- **STATE OF INCORPORATION:** 1T
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36185
- **FILM NUMBER:** 251504025

**BUSINESS ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** POSEIDONOS & FOIVIS 2 STREET
- **STREET 2:** GLYFADA
- **CITY:** ATHENS
- **PROVINCE COUNTRY:** J3
- **BUSINESS PHONE:** 011 377 99996430

**MAIL ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** POSEIDONOS & FOIVIS 2 STREET
- **STREET 2:** GLYFADA
- **CITY:** ATHENS
- **PROVINCE COUNTRY:** J3

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934**

For the month of November 2025

Commission File Number: 001-36185

---

| |
|:---|
| **Dynagas LNG Partners LP** |
| (Translation of registrant's name into English) |
| **Poseidonos Avenue and Foivis 2 Street**<br> **166-74 Glyfada, Athens, Greece** |
| (Address of principal executive office) |

---

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [ X ] Form 40-F [ ]

**INFORMATION CONTAINED IN THIS FORM 6-K REPORT**

Attached as Exhibit 99.1 to this report on Form 6-K (this "Report") is a copy of the press release of Dynagas LNG Partners LP (the "Partnership") dated November 20, 2025: DYNAGAS LNG PARTNERS LP REPORTS RESULTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025.

The information contained in this Report and the exhibit hereto, excluding the statements attributed to the Partnership's Chief Executive Officer, are hereby incorporated by reference into the Partnership's registration statement on Form F-3 (File No. 333-281195) that has an effective date of November 13, 2024.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 20, 2025

---

| | |
|:---|:---|
| **DYNAGAS LNG PARTNERS LP** | **DYNAGAS LNG PARTNERS LP** |
| By: | <u>/s/ Tony Lauritzen</u> |
| Name: | Tony Lauritzen |
| Title: | Chief Executive Officer  |

---

**Exhibit 99.1**

![[f112025dlng6k002.gif]](f112025dlng6k002.gif)

**DYNAGAS LNG PARTNERS LP REPORTS RESULTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025**

ATHENS –

November 20, 2025 – Dynagas LNG Partners LP (NYSE: "DLNG") (the "Partnership"), an owner and operator of liquefied natural gas ("LNG") carriers, today announced its results for the three and nine months ended September 30, 2025.

**Nine months Highlights:**

· Net Income and Earnings per common unit (basic and diluted) of $45.9 million and $0.99, respectively;

· Adjusted Net Income<sup>(1)</sup> of $43.0 million and Adjusted Earnings per common unit<sup>(1)</sup> (basic and diluted) of $0.91;

· Adjusted EBITDA<sup>(1)</sup> of $82.4 million; and

· 99.5% fleet utilization<sup>(2)</sup>.

**Quarter Highlights:** 

· Net Income and Earnings per common unit (basic and diluted) of $18.7 million and $0.48, respectively;

· Adjusted Net Income<sup>(1)</sup> of $14.2 million and Adjusted Earnings per common unit<sup>(1)</sup> (basic and diluted) of $0.36;

· Adjusted EBITDA<sup>(1)</sup> of $27.6 million;

· 99.1% fleet utilization<sup>(2)</sup>;

· Declared and paid a cash distribution of $0.5625 per unit on the Partnership's Series A Preferred Units (NYSE: DLNG PR A) for the period from May 12, 2025 to August 11, 2025;

· Redeemed, in full, 2,200,000 Series B Preferred Units, representing all of the Series B Preferred Units that were then issued and outstanding. Please see "Full Redemption of Series B Preferred Units" below, and;

· Declared a quarterly cash distribution of $0.049 per common unit for the quarter ended June 30, 2025, which was paid on August 29, 2025, to all common unitholders of record as of August 25, 2025.

<sup>(1)</sup> Adjusted Net Income, Adjusted Earnings per common unit and Adjusted EBITDA are not recognized measures under U.S. GAAP. Please refer to Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP and other related information.

<sup>(2)</sup> Please refer to Appendix B for additional information on how we calculate fleet utilization.

**Recent Events:** 

· Declared a quarterly cash distribution of $0.5625 on the Partnership's Series A Preferred Units for the period from August 12, 2025 to November 11, 2025, which was paid on November 12, 2025, to all Series A Preferred unitholders of record as of November 4, 2025;

· Declared a quarterly cash distribution of $0.050 per common unit for the quarter ended September 30, 2025, which was paid on November 14, 2025, to all common unitholders of record as of November 10, 2025; and

· During the fourth quarter of 2025 and through the date of this press release, repurchased 148,933 common units under the Common Unit Repurchase Program, which authorizes the repurchase of up to an aggregate of $10.0 million of the Partnership's outstanding common units over the 12-month period that began November 21, 2024 (the "Repurchase Program"), for a total amount of $0.5 million, at an average gross price of $3.57 per common unit. As of the date of this release, we have 36,382,011 common units outstanding and $8.4 million of remaining capacity under the Repurchase Program, which expires on November 21, 2025. The Partnership intends to renew the Repurchase Program for a further 12 months.

**Full Redemption of Series B Preferred Units**

On July 25, 2025 (the "Redemption Date" and such redemption the "Redemption") the Partnership redeemed all of the issued and outstanding Series B Preferred Units. The redemption price was equal to $25.00 per redeemed Series B Preferred Unit, plus an amount of $0.45258267, equal to all accumulated and unpaid distributions thereon to the Redemption Date, whether or not declared, which was paid in cash on the Redemption Date.

**CEO Commentary:**

We are pleased to report strong financial results for the third quarter of 2025, which demonstrated significant improvement in net income versus both last quarter and one year ago.

Our fleet maintained a utilization rate of 99.1% for the quarter and delivered Adjusted EBITDA of $27.6 million and Adjusted Net Income of $14.2 million for the quarter.

Our fleet-wide Time Charter Equivalent (TCE) of $67,094 per day comfortably exceeded our cash breakeven for the quarter of approximately $47,500, allowing us to continue generating stable free cash flow.

We continue to focus our efforts on increasing value for our common unitholders by striving to strike a responsible balance between reducing leverage and returning capital in a sustainable manner while navigating the ongoing geopolitical environment. Consistent with this focus, our Board of Directors declared a quarterly cash distribution of $0.050 per common unit which was paid on November 14, 2025, representing an annualized distribution yield of approximately 5.7%.

We maintain a firm belief in the long-term fundamentals of LNG shipping. Final investment decisions for new LNG export projects have accelerated in 2025, contributing to a growing pipeline of future natural gas supply. Over the medium term, this wave of new liquefaction capacity - combined with global efforts to expand affordable energy access - supports a constructive outlook for LNG transportation demand.

While LNG shipping remains our core focus we may consider to broaden our investment horizon to prudently explore accretive growth opportunities in adjacent shipping sectors with the aim of maximizing unitholder returns and enhancing the overall value of the Partnership.

**Financial Results Overview:** 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
| ***(U.S. dollars in thousands, except per unit data)*** | **September 30, 2025** (unaudited) | **September 30, 2024** (unaudited) | **September 30, 2025** (unaudited) | **September 30, 2024** (unaudited) |
| Voyage revenues  | $38891 | $39069 | $116611 | $114739 |
| Net Income  | $18655 | $15054 | $45934 | $37512 |
| Adjusted Net Income <sup>(1)</sup> | $14227 | $14477 | $43006 | $39216 |
| Operating income  | $18784 | $19836 | $56505 | $57994 |
| Adjusted EBITDA<sup>(1)</sup> | $27600 | $28901 | $82375 | $86465 |
| Earnings per common unit | $0.48 | $0.32 | $0.99 | $0.75 |
| Adjusted Earnings per common unit <sup>(1)</sup> | $0.36 | $0.30 | $0.91 | $0.80 |

---

<sup>(1)</sup> Adjusted Net Income, Adjusted EBITDA and Adjusted Earnings per common unit are not recognized measures under U.S. GAAP. Please refer to Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP and other related information.

**Three Months Ended September 30, 2025 and 2024 Financial Results**

Net Income for the three months ended September 30, 2025, was $18.7 million as compared to $15.1 million for the corresponding period in 2024, which represents an increase of $3.6 million, or 23.8%. The increase in Net Income for the three months ended September 30, 2025, compared to the corresponding quarter of 2024 was mainly attributable to: (a) the increase of other income from insurance claims for damages incurred in prior years, (b) the decrease in Net Interest and finance costs, as explained below and (c) the decrease in General and administrative expenses, compared to the corresponding period in 2024. The above was partially offset by the decrease in voyage revenues, as explained below, and the decrease in gain on the interest rate swap transaction which expired in September 2024.

Adjusted Net Income (a non-GAAP financial measure) for the three months ended September 30, 2025, was $14.2 million compared to $14.5 million for the corresponding period in 2024, which represents a net decrease of $0.3 million, or 2.1%. This decrease is mainly attributable to the decrease of cash revenues, which was partially offset by the decrease in interest and finance costs and the decrease of General and administrative expenses, compared to the corresponding period of 2024.

Voyage revenues for the three months ended September 30, 2025, were $38.9 million as compared to $39.1 million for the corresponding period in 2024, which represents a net decrease of $0.2 million, or 0.5%. This decrease is mainly attributable to the lower cash revenues earned mainly due to the decrease of the daily hire rate of the Arctic Aurora in the three- month period ending September 30, 2025, and the decrease in Revenue earning days of the Yenisei River due to unscheduled repairs. The above decrease in voyage revenues was partially offset by: (i) the non-cash effect of the amortization of deferred revenues and (ii) the value of the EU ETS emissions allowances ("EUAs") due to the Partnership by the charterers of its vessels, pursuant to the terms of its time charter agreements (the corresponding value of the abovementioned EUAs, which the Partnership is obliged to surrender to the EU authorities, is included within Voyage expenses), compared to the corresponding period in 2024.

The Partnership reported average daily hire gross of commissions<sup>(3)</sup> of approximately $69,960 per day per vessel for the three-month-period ended September 30, 2025, compared to approximately $72,800 per day per vessel for the corresponding period of 2024. The Partnership's vessels operated at 99.1% and 100% fleet utilization during the three-month periods ended September 30, 2025 and 2024, respectively*.* 

Vessel operating expenses were $8.1 million, which corresponds to a daily rate per vessel of $14,594 for the three-month period ended September 30, 2025, as compared to $8.1 million, or a daily rate per vessel of $14,656, in the corresponding period of 2024.

Adjusted EBITDA (a non-GAAP financial measure) for the three months ended September 30, 2025, was $27.6 million, as compared to $28.9 million for the corresponding period in 2024. The decrease of $1.3 million, or 4.5%, was mainly attributable to the abovementioned decrease in cash voyage revenues.

Net Interest and finance costs were $5.3 million in the three months ended September 30, 2025 as compared to $6.3 million in the corresponding period in 2024, which represents a decrease of $1.0 million, or 15.9%, due to (i) the reduction of the weighted average outstanding balance of the indebtedness and (ii) the decrease in the weighted average interest rate from 7.51% in the three months ended September 30, 2024 to 6.50% in the three months ended September 30, 2025. The above decrease in Net Interest and finance costs was partially offset by the interest expense related to the Series B Preferred Units for the period from July 1, 2025 up to July 25, 2025. Following reclassification of the Series B Preferred Units to liability status on May 27, 2025, distributions accrued on the Series B Preferred Units were no longer presented as dividends but were recognized as interest expense.

For the three months ended September 30, 2025, the Partnership reported basic and diluted Earnings per common unit and Adjusted Earnings per common unit (a non-GAAP financial measure), of $0.48 and $0.36, respectively, after taking into account the distributions relating to the Series A Preferred Units on the Partnership's Net Income/Adjusted Net Income. Earnings per common unit and Adjusted Earnings per common unit, basic and diluted, were calculated on the basis of a weighted average number of 36,530,944 common units outstanding during the period and in the case of Adjusted Earnings per common unit after reflecting the impact of certain adjustments presented in Appendix B of this press release.

Adjusted Net Income, Adjusted EBITDA, and Adjusted Earnings per common unit are not recognized measures under U.S. GAAP. Please refer to Appendix B of this press release for the definitions and reconciliation of these measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP.

Amounts relating to variations in period on period comparisons shown in this section are derived from the condensed financials presented below.

<sup>(3)</sup> Average daily hire gross of commissions is a non-GAAP financial measure and represents voyage revenue excluding the non-cash time charter deferred revenue amortization, as well as the revenues attributable to the value of the EU ETS emissions allowances ("EUAs") to be provided to the Partnership pursuant to the terms of its agreements with the charterers, divided by the Available Days in the Partnership's fleet as described in Appendix B.

**Liquidity/ Financing/ Cash Flow Coverage**

During the three months ended September 30, 2025, the Partnership generated net cash from operating activities of $26.5 million as compared to $25.6 million in the corresponding period in 2024, which represents an increase of $0.9 million, or 3.5% mainly as a result of working capital changes and the increase in net income for the reasons discussed above.

As of September 30, 2025, the Partnership reported total cash of $34.7 million. The Partnership's outstanding financial liabilities as of September 30, 2025, under the Sale and Leaseback agreements between the vessel owning companies of the *Clean Energy*, the *OB River*, the *Amur River* and the *Arctic Aurora* with China Development Bank Financial Leasing Co. Ltd. amounted to $42.9 million, $56.9 million, $58.5 million and $131.4 million, respectively, gross of unamortized deferred loan fees. The financial liabilities under these Sale and Leaseback agreements are repayable within approximately four years for the *Clean Energy*, the *OB River* and the *Amur River* and within nine years for the *Arctic Aurora*.

On July 25, 2025, the Partnership redeemed all of the issued and outstanding Series B Preferred Units. The number of Series B Preferred Units redeemed was 2,200,000. Following completion of the Redemption, no Series B Preferred Units remain outstanding. The aggregate redemption payment consisted of the amount of $55.0 million (representing $25.00 per Series B Preferred Unit) plus an amount equal to all accumulated and unpaid distributions thereon to the Redemption Date, whether or not declared. The Redemption was funded by internal cash reserves and did not involve raising additional debt. For additional information, please see "Full Redemption of Series B Preferred Units" above.

**Vessel Employment**

As of September 30, 2025, the Partnership had estimated contracted time charter coverage<sup>(4)(6)</sup> for 100% of its fleet estimated Available Days (as defined in Appendix B) for each of 2025, 2026 and 2027.

As of the same date, the Partnership's estimated contracted revenue backlog <sup>(5) (6) (7)</sup> was $0.88 billion, with an average remaining contract term of 5.4 years.

<sup>(4)</sup> Time charter coverage for the Partnership's fleet is calculated by dividing the fleet contracted days on the basis of the earliest estimated delivery and redelivery dates prescribed in the Partnership's current time charter contracts, net of scheduled class survey repairs by the number of expected Available Days during that period.

<sup>(5)</sup> The Partnership calculates its estimated contracted revenue backlog by multiplying the contractual daily hire rate by the expected number of days committed under the contracts (assuming earliest delivery and redelivery and excluding options to extend), assuming full utilization.

<sup>(6)</sup> The "estimated contract revenue backlog" and "estimated contracted time charter coverage" presented herein are based on commitments represented by signed charters. The actual amount of revenues earned and the actual periods during which revenues are earned may differ from the amounts and periods disclosed due to, for example, dry-docking and/or special survey downtime, maintenance projects, off-hire downtime and other factors that result in lower revenues than the Partnership's estimated contract revenue backlog. In addition, while the charters for our vessels have fixed terms, they may be terminated early, or in certain instances, temporarily suspended, due to certain events, including the applicability of economic sanctions.

<sup>(7)</sup> $0.10 billion of the revenue backlog estimate relates to the estimated portion of the hire contained in certain time charter contracts with Yamal Trade Pte. Ltd., which represents the operating expenses of the respective vessels and is subject to yearly adjustments on the basis of the actual operating costs incurred within each year. The actual amount of revenues earned in respect of such variable hire rate may therefore differ from the amounts included in the revenue backlog estimate due to the yearly variations in the respective vessel's operating costs.

**Russian Sanctions Developments** 

Due to the ongoing Russian war with Ukraine, the United States ("U.S."), European Union ("E.U."), the United Kingdom (the "U.K."), and other Western countries and organizations have publicly announced and enacted numerous sanctions against Russia to impose severe economic pressure on the Russian economy and government.

• Recently, on October 23, 2025, the E.U. adopted its 19th package of sanctions, and on November 11, 2025, and the U.K. government announced its intention to prohibit maritime transport services for Russian-origin LNG exports to third countries.

• As of today's date, U.S., U.K. and E.U. sanctions regimes that are in effect do not currently materially affect the business, operations or financial condition of the Partnership and, to the Partnership's knowledge, its counterparties are currently performing their obligations under their respective time charters in compliance with applicable U.S, U.K., E.U., and other rules and regulations.

• The Partnership closely monitors the applicability of sanctions regulations on the Partnership and its counterparties, and the potential impact of economic sanctions on the Partnership's existing commercial arrangements, including its long-term charters with Yamal Trade Pte Ltd. for two of the Partnership's vessels, the Yenisei River and Lena River.

The full impact of the commercial and economic consequences of the Russian war with Ukraine is uncertain at this time. The Partnership cannot provide any assurance that any further development in sanctions, or escalation of the Ukraine conflict more generally, will not have a significant impact on its business, financial condition or results of operations.

Please see the section of this press release entitled "Forward Looking Statements". Please also see the risk factors we describe in our Annual Report on Form 20-F for the year ended December 31, 2024, including without limitation, the risk factors entitled *"We currently derive all our revenue and cash flow from a limited number of charterers and the loss of any of these charterers could cause us to suffer losses or otherwise adversely affect our business" and "Any charter termination would likely have a material adverse effect on our business, financial condition, results of operations and cash flows"*.

**Slide Presentation:**

The slide presentation on the third quarter ended September 30, 2025 financial results will be available in PDF format, accessible on the Partnership's website <u>www.dynagaspartners.com</u>.

**About Dynagas LNG Partners LP**

Dynagas LNG Partners LP. (NYSE: DLNG) is a master limited partnership that owns and operates liquefied natural gas (LNG) carriers employed on multi-year charters. The Partnership's current fleet consists of six LNG carriers, with an aggregate carrying capacity of approximately 914,000 cubic meters.

Visit the Partnership's website at <u>www.dynagaspartners.com.</u> The Partnership's website and its contents are not incorporated into and do not form a part of this release.

**Contact Information:**

*Dynagas LNG Partners LP* <br> Attention: Michael Gregos <br> Tel. +30 210 8917960 <br> Email: <u>management@dynagaspartners.com</u>

*Investor Relations / Financial Media:* <br> Nicolas Bornozis <br> Markella Kara

Capital Link, Inc. <br> 230 Park Avenue, Suite 1540

New York, NY 10169 <br> Tel. (212) 661-7566 <br> E-mail: <u>dynagas@capitallink.com</u>

**Forward-Looking Statements**

Matters discussed in this press release may constitute forward-looking statements. The Private Securities Litigation Reform Act of 1995 provides safe harbor protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts.

The Partnership desires to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and is including this cautionary statement in connection with this safe harbor legislation. The words "believe," "anticipate," "intends," "estimate," "forecast," "project," "plan," "potential," "project," "will," "may," "should," "expect," "expected," "pending" and similar expressions identify forward-looking statements. These forward-looking statements are not intended to give any assurance as to future results and should not be relied upon.

The forward-looking statements in this press release are based upon various assumptions and estimates, many of which are based, in turn, upon further assumptions, including without limitation, examination by the Partnership's management of historical operating trends, data contained in its records and other data available from third parties. Although the Partnership believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond the Partnership's control, the Partnership cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.

In addition to these important factors, other important factors that, in the Partnership's view, could cause actual results to differ materially from those discussed, expressed or implied, in the forward- looking statements include, but are not limited to, the strength of world economies and currency fluctuations, general market conditions, including fluctuations in charter rates, ownership days, and vessel values, changes in supply of and demand for liquefied natural gas (LNG) shipping capacity, changes in the Partnership's operating expenses, including bunker prices, drydocking and insurance costs, the market for the Partnership's vessels, the early termination of Partnership's charters and the Partnership's inability to replace assets and/or long-term contracts, the availability of financing and refinancing, changes in governmental laws, rules and regulations or actions taken by regulatory authorities, economic, regulatory, political and governmental conditions that affect the shipping and the LNG industry, potential liability from pending or future litigation, and potential costs due to environmental damage and vessel collisions, general domestic and international political conditions, potential disruption of shipping routes due to accidents, political events, or international hostilities, geopolitical events including ongoing conflicts and hostilities in the Middle East and other regions throughout the world and the global response to such conflicts and hostilities, changes in tariffs, trade barriers, and embargos, including recently imposed tariffs by the U.S. and the effects of retaliatory tariffs and countermeasures from affected countries, vessel breakdowns, instances of off-hires, the length and severity of epidemics and pandemics, the impact of public health threats and outbreaks of other highly communicable diseases, the amount of cash available for distribution, and other important factors, including those the Partnership describes from time to time in the reports it files with the U.S. Securities and Exchange Commission (the "SEC"). Due to the ongoing war between Russia and Ukraine, the United States, the United Kingdom, the European Union, Canada, and other Western countries and organizations have announced and enacted numerous sanctions against Russia to impose severe economic pressure on the Russian economy and government. The full impact of the commercial and economic consequences of the Russian war with Ukraine are uncertain at this time. Although currently there has been no material impact on the Partnership, potential consequences of the sanctions that could impact the Partnership's business in the future include but are not limited to: (1) the Partnership and its counterparties being potentially limited by sanctions from performing under their agreements; and (2) a general deterioration of the Russian economy. In addition, the Partnership may have greater difficulties raising capital in the future, which could potentially reduce the level of future investment into its expansion and operations. The Partnership cannot provide any assurance that any further development in sanctions, or escalation of the Ukraine situation more generally, will not have a significant impact on its business, financial condition, or results of operations. Please see the section herein entitled "Russian Sanctions Developments."

Please see the Partnership's filings with the SEC for a more complete discussion of these and other risks and uncertainties. The information set forth herein speaks only as of the date hereof.

The Partnership undertakes no obligation, and specifically declines any obligation, to update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable laws. New factors emerge from time to time, and it is not possible for the Partnership to predict all of these factors which may adversely affect its results. Further, the Partnership cannot assess the effect of each such factor on its business or the extent to which any factor, or combination of factors, may cause actual results to be materially different from those contained in any forward-looking statement. If one of more forward-looking statements are updated, no inference should be drawn that additional updates will be made with respect to those or other forward-looking statements.

**APPENDIX A**

**DYNAGAS LNG PARTNERS LP**

**Condensed Consolidated Statements of Income**

---

| | | | | |
|:---|:---|:---|:---|:---|
| *(In thousands of U.S. dollars except units and per unit data)* | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended** <br> **September 30,** | **Nine Months Ended** <br> **September 30,** |
|  | **2025**<br> (unaudited) | **2024**<br> (unaudited) | **2025**<br> (unaudited) | **2024**<br> (unaudited) |
| **REVENUES** |  |  |  |  |
| Voyage revenues | $38891 | $39069 | $116611 | $114739 |
| **EXPENSES** |  |  |  |  |
| Voyage expenses (including related party) | (1855) | (837) | (5144) | (2545) |
| Vessel operating expenses | (8056) | (8090) | (24534) | (23511) |
| General and administrative expenses (including related party) | (405) | (565) | (1376) | (1679) |
| Management fees - related party | (1709) | (1659) | (5070) | (4940) |
| Depreciation | (8082) | (8082) | (23982) | (24070) |
| **Operating income** | **18784** | **19836** | **56505** | **57994** |
| Interest and finance costs, net | (5291) | (6342) | (15387) | (23179) |
| Loss on debt extinguishment |  |  |  | (331) |
| Gain on derivative instruments |  | 87 |  | 1755 |
| Other, net | (28) | (129) | (374) | (219) |
| Other income | 5190 | 1602 | 5190 | 1492 |
| **Net income** | $**18655** | $**15054** | $**45934** | $**37512** |
| **Earnings per common unit (basic and diluted)** | $**0.48** | $**0.32** | $**0.99** | $**0.75** |
| **Weighted average number of units outstanding, basic and diluted:** |  |  |  |  |
| Common units  | 36530944 | 36802247 | 36606317 | 36802247 |

---

**DYNAGAS LNG PARTNERS LP** 

**Condensed Consolidated Balance Sheets**

**(Expressed in thousands of U.S. Dollars—except for unit data)** 

---

| | | |
|:---|:---|:---|
|  | **September 30,<br> 2025**<br> (unaudited) | **December 31,<br> 2024**<br> (unaudited) |
| **ASSETS:** |  |  |
| Cash and cash equivalents  | $34728 | $68156  |
| Due from related party (current and non-current) | 1975 | 2539  |
| Other assets  | 7764 | 11246  |
| Vessels, net  | 741230 | 765212  |
| **Total assets** | $**785697** | $**847153** |
| **<u>LIABILITIES</u>**  |  |  |
| Total other financial liabilities, net of deferred financing fees | $287989 | $320717 |
| Total other liabilities  | 35745 | 40936 |
| Due to related party (current and non-current) | 403 | 699 |
| **Total liabilities** | $**324137** | $**362352** |
| **<u>PARTNERS' EQUITY</u>** |  |  |
| General partner: 35,526 units issued and outstanding as at September 30, 2025 and December 31, 2024 | 169 | 138 |
| Common unitholders (36,530,944 units and 36,747,129 units issued and outstanding as at September 30, 2025 and December 31, 2024) | 388175 | 357949 |
| Series A Preferred unitholders: (3,000,000 units issued and outstanding as at September 30, 2025 and December 31, 2024) | 73216 | 73216 |
| Series B Preferred unitholders: (2,200,000 units issued and outstanding as at December 31, 2024) |  | 53498 |
| **Total partners' equity** | $**461560** | $**484801** |
| **Total liabilities and partners' equity** | $**785697** | $**847153** |

---

**DYNAGAS LNG PARTNERS LP** 

**Condensed Consolidated Statements of Cash Flows** 

**(Expressed in thousands of U.S. Dollars)** 

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | (unaudited) | (unaudited) | <br>(unaudited) | <br>(unaudited) |
| **Cash flows from Operating Activities:** |  |  |  |  |
| Net income: | $18655 | $15054 | $45934 | $37512 |
| **Adjustments to reconcile net income to net cash provided by operating activities:** |  |  |  |  |
| Depreciation | 8082 | 8082 | 23982 | 24070 |
| Amortization of deferred financing fees | 130 | 146 | 397 | 880 |
| Deferred revenue amortization | 707 | 1058 | 2100 | 4458 |
| Amortization of deferred charges | 55 | 54 | 162 | 162 |
| Loss on debt extinguishment |  |  |  | 331 |
| Gain on derivative financial instrument |  | (87) |  | (1755) |
| **Changes in operating assets and liabilities:** |  |  |  |  |
| Trade accounts receivable | 26 | (343) | 701 | (125) |
| Prepayments and other assets | (296) | (892) | (519) | 4158 |
| Inventories | (108) | (91) | (150) | (109) |
| Due from/ to related parties | (1172) | (950) | 268 | (3003) |
| Deferred charges | (1) | 69 | 3 | (52) |
| Trade accounts payable | 531 | 849 | 499 | (888) |
| Accrued liabilities | 115 | 2526 | (712) | 1713 |
| Accrued interest on Redeemable Preferred Units | (529) |  |  |  |
| Unearned revenue | 290 | 117 | (3796) | (7649) |
| **Net cash provided by Operating Activities** | **26485** | **25592** | **68869** | **59703** |
| **Cash flows from Investing Activities** |  |  |  |  |
| Ballast water treatment system installation |  |  |  | (27) |
| **Net cash used in Investing Activities** |  | **—** | **—** | **(27)** |
| **Cash flows from Financing Activities:** |  |  |  |  |
| Repurchase of common units costs  |  |  | (4) |  |
| Repurchase of common units |  |  | (785) |  |
| Redemption of Series B Preferred Units | (55000) |  | (55000) |  |
| Distributions declared and paid | (3572) | (3259) | (13383) | (9750) |
| Proceeds from other financial liabilities |  |  |  | 344975 |
| Repayment of long-term debt and other financial liabilities | (11041) | (11042) | (33125) | (431684) |
| Receipt of derivative instruments |  | 5286 |  | 17521 |
| Payment of deferred financing fees |  | (121) |  | (2469) |
| **Net cash used in Financing Activities** | **(69613)** | **(9136)** | **(102297)** | **(81407)** |
| **Net increase / (decrease) in cash and cash equivalents** | **(43128)** | **16456** | **(33428)** | **(21731)** |
| Cash and cash equivalents at beginning of the period | 77856 | 35565 | 68156 | 73752 |
| **Cash and cash equivalents at end of the period** | $**34728** | $**52021** | $**34728** | $**52021** |

---

**APPENDIX B**

**Fleet Statistics and Reconciliation of U.S. GAAP Financial Information to Non- GAAP Financial Information**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(expressed in United states dollars except for operational data)* | **2025** | **2024** | **2025** | **2024** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| Number of vessels at the end of period | 6 | 6 | 6 | 6 |
| Average number of vessels in the period <sup>(1)</sup> | 6.0 | 6.0 | 6.0 | 6.0 |
| Calendar Days <sup>(2)</sup> | 552.0 | 552.0 | 1638.0 | 1644.0 |
| Available Days <sup>(3)</sup> | 552.0 | 552.0 | 1638.0 | 1644.0 |
| Revenue earning days <sup>(4)</sup> | 547.2 | 552.0 | 1629.6 | 1644.0 |
| Time Charter Equivalent rate<sup>(5)</sup> | $**67094** | $**69261** | $**68051** | $**68245** |
| Fleet Utilization <sup>(4)</sup> | 99.1% | 100.0% | 99.5% | 100.0% |
| Vessel daily operating expenses <sup>(6)</sup> | $**14594** | $**14656** | $**14978** | $**14301** |

---

(1) Represents the number of vessels that constituted the Partnership's fleet for the relevant period, as measured by the sum of the number of days that each vessel was a part of the Partnership's fleet during the period divided by the number of Calendar Days (defined below) in the period.

(2) "Calendar Days" are the total days that the Partnership possessed the vessels in its fleet for the relevant period.

(3) "Available Days" are the total number of Calendar Days that the Partnership's vessels were in its possession during a period, less the total number of scheduled off-hire days during the period associated with major repairs or dry-dockings.

(4) The Partnership calculates fleet utilization by dividing the number of its Revenue earning days, which are the total number of Available Days of the Partnership's vessels net of unscheduled off-hire days (which do not include positioning-repositioning days for which compensation has been received) during a period by the number of Available Days. The shipping industry uses fleet utilization to measure a company's efficiency in finding employment for its vessels and minimizing the number of days that its vessels are off-hire for reasons such as unscheduled repairs but excluding scheduled off-hires for vessel upgrades, dry-dockings, or special or intermediate surveys.

(5) Time charter equivalent rate ("TCE rate") is a measure of the average daily revenue performance of a vessel. For time charters, we calculate TCE rate by dividing total voyage revenues, less any voyage expenses, by the number of Available Days during the relevant time period. Under a time charter, the charterer pays substantially all vessel voyage related expenses. However, the Partnership may incur voyage related expenses when positioning or repositioning vessels before or after the period of a time charter, during periods of commercial waiting time or while off-hire during dry-docking or due to other unforeseen circumstances. The TCE rate is not a measure of financial performance under U.S. GAAP (non-GAAP measure), and should not be considered as an alternative to voyage revenues, the most directly comparable GAAP measure, or any other measure of financial performance presented in accordance with U.S. GAAP. However, the TCE rate is a standard shipping industry performance measure used primarily to compare period-to-period changes in a company's performance despite changes in the mix of charter types (such as time charters, voyage charters) under which the vessels may be employed between the periods and to assist the Partnership's management in making decisions regarding the deployment and use of the Partnership's vessels and in evaluating their financial performance. The Partnership's calculation of TCE rates may not be comparable to that reported by other companies due to differences in methods of calculation. The following table reflects the calculation of the Partnership's TCE rates for the periods presented (amounts in thousands of U.S. dollars, except for TCE rates, which are expressed in U.S. dollars, and Available Days):

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| *(In thousands of U.S. dollars, except for Available Days and TCE rate)* |  |  |  |  |
| Voyage revenues | $38891 | $39069 | $116611 | $114739 |
| Voyage Expenses <sup>\*</sup> | (1855) | (837) | (5144) | (2545) |
| **Time Charter equivalent revenues** | $**37036** | $**38232** | $**111467** | $**112194** |
| Available Days  | 552.0 | 552.0 | 1638.0 | 1644.0 |
| **Time charter equivalent (TCE) rate** | $**67094** | $**69261** | $**68051** | $**68245** |

---

\*Voyage expenses include commissions of 1.25% paid to Dynagas Ltd., the Partnership's Manager, and third-party ship brokers, when defined in the charter parties, bunkers, port expenses and other minor voyage expenses.

(6) Daily vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oil, insurance, spares and repairs and flag taxes, are calculated by dividing vessel operating expenses by fleet Calendar Days for the relevant time period.

**Reconciliation of Net Income to Adjusted EBITDA**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(In thousands of U.S. dollars)* | **2025** | **2024** | **2025** | **2024** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| Net income | $18655 | $15054 | $45934 | $37512 |
| Net interest and finance costs <sup>(1)</sup> | 5291 | 6342 | 15387 | 23179 |
| Depreciation | 8082 | 8082 | 23982 | 24070 |
| Loss on Debt extinguishment |  |  |  | 331 |
| Gain on derivative financial instrument |  | (87) |  | (1755) |
| Amortization of deferred revenue | 707 | 1058 | 2100 | 4458 |
| Amortization of deferred charges | 55 | 54 | 162 | 162 |
| Other income<sup>(2)</sup> | (5190) | (1602) | (5190) | (1492) |
| **Adjusted EBITDA** | $**27600** | $**28901** | $**82375** | $**86465** |

---

*<sup>(1)</sup> Includes interest and finance costs and interest income, if any.*

*<sup>(2)</sup> Includes other income from insurance claims for damages incurred prior years*

The Partnership defines Adjusted EBITDA as earnings before interest and finance costs, net of interest income (if any), gains/losses on derivative financial instruments, taxes (when incurred), depreciation and amortization (when incurred), and non-recurring items (if any). Adjusted EBITDA is used as a supplemental financial measure by management and external users of financial statements, such as investors, to assess the Partnership's operating performance.

The Partnership believes that Adjusted EBITDA assists its management and investors by providing useful information that increases the ability to compare the Partnership's operating performance from period to period and against that of other companies in its industry that provide Adjusted EBITDA information. This increased comparability is achieved by excluding the potentially disparate effects between periods or against companies of interest, other financial items, depreciation and amortization and taxes, which items are affected by various and possible changes in financing methods, capital structure and historical cost basis and which items may significantly affect net income between periods. The Partnership believes that including Adjusted EBITDA as a measure of operating performance benefits investors in (a) selecting between investing in the Partnership and other investment alternatives and (b) monitoring the Partnership's ongoing financial and operational strength.

Adjusted EBITDA is not intended to and does not purport to represent cash flows for the period, nor is it presented as an alternative to operating income. Further, Adjusted EBITDA is not a measure of financial performance under U.S. GAAP and does not represent and should not be considered as an alternative to net income, operating income, cash flow from operating activities or any other measure of financial performance presented in accordance with U.S. GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and these measures may vary among other companies. Therefore, Adjusted EBITDA, as presented above, may not be comparable to similarly titled measures of other businesses because they may be defined or calculated differently by those other businesses. It should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP. Any non-GAAP measures should be viewed as supplemental to, and should not be considered as alternatives to, GAAP measures including, but not limited to net earnings (loss), operating profit (loss), cash flow from operating, investing and financing activities, or any other measure of financial performance or liquidity presented in accordance with GAAP.

**Reconciliation of Net Income to Adjusted Net Income, Common Unitholders' Interest in Adjusted Net Income and Adjusted Earnings per common unit**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended September 30,** | **Three Months Ended September 30,** | **Nine Months Ended September 30,** | **Nine Months Ended September 30,** |
| *(In thousands of U.S. dollars except for units and per unit data)* | **2025** | **2024** | **2025** | **2024** |
|  | (unaudited) | (unaudited) | (unaudited) | (unaudited) |
| Net Income | $18655 | $15054 | $45934 | $37512 |
| Amortization of deferred revenue | 707 | 1058 | 2100 | 4458 |
| Amortization of deferred charges | 55 | 54 | 162 | 162 |
| Loss on Debt extinguishment |  |  |  | 331 |
| Gain on derivative financial instrument |  | (87) |  | (1755) |
| Other income | (5190) | (1602) | (5190) | (1492) |
| **Adjusted Net Income** | $**14227** | $**14477** | $**43006** | $**39216** |
| Less: Adjusted Net Income attributable to preferred unitholders and general partner | (1705) | (3271) | (8035) | (9779) |
| Less: Deemed dividend on Series B Preferred Units | 528 |  | (1503) |  |
| **Common unitholders' interest in Adjusted Net Income** | $**13050** | $**11206** | $**33468** | $**29437** |
| Weighted average number of common units outstanding, basic and diluted:  | 36530944 | 36802247 | 36606317 | 36802247 |
| **Adjusted Earnings per common unit, basic and diluted** | $**0.36** | $**0.30** | $**0.91** | $**0.80** |

---

Adjusted Net Income represents net income before non-recurring expenses (if any), charter hire amortization related to time charters with escalating time charter rates, amortization of deferred charges loss on debt extinguishment and changes in the fair value of derivative financial instruments. Common Unitholders' Interest in Adjusted Net Income represents the common unitholders interest in Adjusted Net Income for each period presented. Adjusted Earnings per common unit represents Common unitholders' interest in Adjusted Net Income divided by the weighted average common units outstanding during each period presented.

Adjusted Net Income, Common Unitholders' Interest in Adjusted Net Income and Adjusted Earnings per common unit, basic and diluted, are not recognized measures under U.S. GAAP and should not be regarded as substitutes for net income and earnings per unit, basic and diluted. The Partnership's definitions of Adjusted Net Income, Common Unitholders' Interest in Adjusted Net Income and Adjusted Earnings per common unit, basic and diluted, may not be the same at those reported by other companies in the shipping industry or other industries. The Partnership believes that the presentation of Adjusted Net Income and Common Unitholders' Interest in Adjusted Net Income and Adjusted Earnings per common unit, basic and diluted is useful to investors because these measures facilitate the comparability and the evaluation of companies in the Partnership's industry. In addition, the Partnership believes that Adjusted Net Income is useful in evaluating its operating performance compared to that of other companies in the Partnership's industry because the calculation of Adjusted Net Income generally eliminates the accounting effects of items which may vary for different companies for reasons unrelated to overall operating performance. The Partnership's presentation of Adjusted Net Income, Common Unitholders' Interest in Adjusted Net Income and Adjusted Earnings per common unit does not imply, and should not be construed as an inference, that its future results will be unaffected by unusual or non-recurring items and should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP.

<br>