# EDGAR Filing Document

**Accession Number:** 0000027904
**File Stem:** 0000027904-26-000020
**Filing Date:** 2026-4
**Character Count:** 59706
**Document Hash:** 2145ace8e71c65688183bffbb0cc1f0c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000027904-26-000020.hdr.sgml**: 20260408

**ACCESSION NUMBER**: 0000027904-26-000020

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260408

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260408

**DATE AS OF CHANGE**: 20260408

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** DELTA AIR LINES, INC.
- **CENTRAL INDEX KEY:** 0000027904
- **STANDARD INDUSTRIAL CLASSIFICATION:** AIR TRANSPORTATION, SCHEDULED [4512]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 580218548
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-05424
- **FILM NUMBER:** 26846473

**BUSINESS ADDRESS:**
- **STREET 1:** HARTSFIELD-JACKSON ATLANTA INTL AIRPORT
- **STREET 2:** 1030 DELTA BOULEVARD
- **CITY:** ATLANTA
- **STATE:** GA
- **ZIP:** 30354-1989
- **BUSINESS PHONE:** 4047152191

**MAIL ADDRESS:**
- **STREET 1:** 1030 DELTA BOULEVARD
- **CITY:** ATLANTA
- **STATE:** GA
- **ZIP:** 30354-1989

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** DELTA AIR LINES INC /DE/
- **DATE OF NAME CHANGE:** 19920703

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** DELTA AIR CORP
- **DATE OF NAME CHANGE:** 19660908

?xml version='1.0' encoding='ASCII'? dal-20260408

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the**

**Securities Exchange Act of 1934**

Date of Report (date of earliest event reported): <u>April 8, 2026</u>

<u>DELTA AIR LINES, INC.</u>

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| Delaware | 001-05424 | 58-0218548 |
| (State or other jurisdiction of <br>incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| <u>1030 Delta Boulevard</u> <u>Atlanta, Georgia 30354-1989</u> | <u>1030 Delta Boulevard</u> <u>Atlanta, Georgia 30354-1989</u> | <u>1030 Delta Boulevard</u> <u>Atlanta, Georgia 30354-1989</u> |
| (Address of principal executive offices and zip code) | (Address of principal executive offices and zip code) | (Address of principal executive offices and zip code) |

---

Registrant's telephone number, including area code: <u>(404) 715-2191</u>

Registrant's Web site address: <u>www.delta.com</u>

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (See General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

---

| | | |
|:---|:---|:---|
| Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: | Securities registered pursuant to Section 12(b) of the Act: |
| Title of each class | Trading Symbol | Name of each exchange on which registered |
| Common Stock, par value $0.0001 per share | DAL | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).

Emerging growth company&nbsp;&nbsp;&nbsp;&nbsp;☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02&nbsp;&nbsp;&nbsp;&nbsp;Results of Operations and Financial Condition.**

Delta Air Lines, Inc. today issued a press release reporting financial results for the quarter ended March 31, 2026. The press release is furnished as Exhibit 99.1 to this Form 8-K.

The information furnished in this Form 8-K, including Exhibit 99.1 attached hereto, shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission.

**Item 9.01&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements and Exhibits.**

(d) Exhibits.

---

| | |
|:---|:---|
| Exhibit 99.1 | <u>[Press Release dated](deltaairlinesannouncesmarc.htm)[April 8](deltaairlinesannouncesmarc.htm)[, 2026 titled "Delta Air Lines Announces](deltaairlinesannouncesmarc.htm)[March](deltaairlinesannouncesmarc.htm)[Quarter](deltaairlinesannouncesmarc.htm)[2026](deltaairlinesannouncesmarc.htm)[Financial Results"](deltaairlinesannouncesmarc.htm)</u> |
| Exhibit 104 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| DELTA AIR LINES, INC. | DELTA AIR LINES, INC. |
| By: | /s/ Erik S. Snell |
|  | Erik S. Snell |
|  | Executive Vice President & Chief Financial Officer |

---

Date: April 8, 2026

## Exhibit 99.1

Exhibit 99.1

![imagea.jpg](imagea.jpg)

**CONTACT:** Investor Relations Corporate Communications

404-715-2170 404-715-2554

InvestorRelations@delta.com Media@delta.com

**Delta Air Lines Announces March Quarter 2026 Financial Results**

***Delivered March quarter earnings in line with initial guidance on broad demand strength driving <br>better-than-expected revenue performance***

***Guiding to low-teens revenue growth in the June quarter on flat capacity growth, reflecting strong demand momentum, meaningful capacity reductions, and rapid actions to recapture higher fuel***

***Expect June quarter pre-tax profit of around $1 billion, on a more than $2 billion increase <br>in fuel expense at the forward curve***

***Continuing to strengthen investment-grade balance sheet, with adjusted net debt below 2019 levels***

**ATLANTA,** April 8, 2026 – Delta Air Lines (NYSE: DAL) today reported financial results for the March quarter and provided its outlook for the June quarter. Highlights of the March quarter, including both GAAP and adjusted metrics, are on page five and incorporated here.

"Demand remains strong, and we are taking actions to protect our margins and cash flow. This includes meaningfully reducing capacity growth, with a downward bias until the fuel environment improves, and moving quickly to recapture higher fuel costs. Delta is best positioned to navigate this environment, with a leading brand, strong financial foundation, and the benefit of our refinery. In the June quarter, we expect to lead the industry with $1 billion of profit. And while the recent fuel spike is currently impacting earnings, I'm confident this environment ultimately reinforces Delta's leadership and accelerates long-term earnings power."

***March Quarter 2026 GAAP Financial Results***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating revenue of $15.9 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating income of $501 million with an operating margin of 3.2 percent

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Pre-tax loss of $214 million with a pre-tax margin of (1.4) percent

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Loss per share of ($0.44)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating cash flow of $2.4 billion

***March Quarter 2026 Non-GAAP Financial Results***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating revenue of $14.2 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;*•* Operating income of $652 million with an operating margin of 4.6 percent

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Pre-tax income of $532 million with a pre-tax margin of 3.7 percent

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Earnings per share of $0.64

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Operating cash flow of $2.4 billion

------

***Financial Guidance***<sup>1</sup>

---

| | |
|:---|:---|
| | **2Q26** |
| Total Revenue YoY (%) | Up low-teens |
| Operating Margin | 6% - 8% |
| Earnings Per Share | $1.00 - $1.50 |

---

Guidance assumes fuel at the forward curve as of April 2, 2026, and includes a refinery benefit of approximately $300 million. This results in a projected all-in fuel price of approximately $4.30 per gallon for the second quarter.

***Revenue Environment and Outlook***

"Total revenue of $14.2 billion was a March quarter record and nearly 10 percent higher than last year, growing several points above our initial outlook, on broad demand strength across corporate and leisure," said Joe Esposito, Delta's chief commercial officer. "With continued strength in demand, combined with our actions on capacity reductions and fuel recapture, we expect total revenue growth in the June quarter to be up low-teens on flat capacity over prior year."

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Record March quarter revenue with broad strength across customer segments, geographies, and products:** March quarter total revenue increased 9.4 percent over the same period last year to a record $14.2 billion, led by premium, corporate, and loyalty. Adjusted total unit revenue (TRASM) grew 8.2 percent over prior year, with a 1.6 point contribution from robust MRO growth.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Continued momentum in diverse, high-margin revenue streams:** Delta's diversified revenue base represented 62 percent of total revenue and grew mid-teens over prior year. Premium revenue grew 14 percent compared to the March quarter of 2025. Loyalty and related revenue increased 13 percent, primarily driven by continued double-digit growth in card spend and an expanding cardholder base. American Express remuneration of over $2 billion grew 10 percent over prior year. MRO revenue increased by more than $200 million year-over-year, reflecting significant growth and strong execution by the Delta TechOps team. Cargo revenue increased 9 percent.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Healthy unit revenue improvement across all geographies, with positive inflection in main cabin growth:** Domestic unit revenue grew 6 percent year-over-year with strength across all cabins. International unit revenue grew 5 percent led by Transatlantic, our largest and most profitable international entity. The March quarter was the first full quarter of positive unit revenue growth in main cabin since the end of 2024, reflecting strong demand and continued supply rationalization. Delta's main cabin capacity contracted by 3 percent compared to the same period last year, as continued investment in fleet renewal drove premium seat mix higher.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Record quarterly corporate sales**<sup>2</sup> **with growth in all sectors:** Corporate sales increased double-digits year-over-year in the March quarter, with performance strengthening as the quarter progressed. All sectors saw positive revenue growth in the quarter, led by Banking, Aerospace & Defense, and Tech. Corporate demand for premium products was particularly strong. Recent corporate survey results indicate 85 percent of respondents expect their corporate travel spend will increase or stay the same in the June quarter.

***Cost Performance and Outlook***

"Delta delivered record March quarter revenue, with an operating margin of 4.6 percent and earnings of $0.64 per share, within our initial guidance range even with a sharp run up in March fuel prices. Non-fuel unit costs grew 6 percent over prior year, reflecting lower than planned capacity growth and higher recovery costs. For the June quarter, we expect non-fuel unit costs to grow at a rate similar to the March quarter, reflecting the impact of our capacity actions and a continuation of higher crew costs," said Dan Janki, Delta's chief operating officer<sup>3</sup>. "Improving operational resilience is a top focus and we are confident in delivering improvement in both operational and cost performance in the second half of the year."

<sup>1</sup> Non-GAAP measures; Refer to Non-GAAP reconciliations for historical comparison figures

<sup>2</sup> Corporate travel sales represent the revenue from tickets sold to corporate contracted customers, including tickets for travel during and beyond the referenced time period

<sup>3</sup> Dan Janki served as Delta's chief financial officer through March 31, 2026

------

***March Quarter 2026 Cost Performance***

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;***•*** Operating expense of $15.4 billion and adjusted operating expense of $13.5 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted non-fuel costs<sup>1</sup> of $10.5 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Non-fuel CASM was 15.13¢, an increase of 6 percent year-over-year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted fuel expense of $2.6 billion was up 8 percent year-over-year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted fuel price of $2.62 per gallon increased 7 percent year-over-year with a refinery benefit of 6¢ per gallon

 ***Balance Sheet, Cash and Liquidity***

"Delta's financial strength transcends the industry and positions us to extend our leadership through times of volatility, reinforcing our advantages and improving the long-term earnings power of the business. Our balance sheet is the best in our history, underpinned by our investment-grade rating at all three credit rating agencies, adjusted net debt below 2019 levels, and a well-laddered maturity profile alongside a substantial base of unencumbered assets and secured borrowing capacity. In addition, our integrated fuel strategy is a unique differentiator, with the economics of our refinery partially offsetting higher crack spreads. The refinery is expected to provide a $300 million benefit to the June quarter at current prices." Janki said.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted net debt of $13.5 billion at March quarter end, a reduction of $760 million from the end of 2025

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Payments on debt and finance lease obligations for the March quarter of $1.6 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Weighted average interest rate of 4.6 percent with 86 percent fixed rate debt and 14 percent variable rate debt

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted operating cash flow in the March quarter of $2.4 billion, and with gross capital expenditures of $1.2 billion, free cash flow was $1.2 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Air Traffic Liability ended the quarter at $10.7 billion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Liquidity\* of $8.1 billion at quarter-end, including $3.1 billion in undrawn revolver capacity

\*Includes cash and cash equivalents, short-term investments and undrawn revolving credit facilities

<sup>1</sup> Updated definition excludes aircraft fuel and related taxes, third-party refinery sales, MRO expense, and Profit Sharing

------

***March Quarter 2026 Highlights***

*<u>Operations, Network and Fleet</u>*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Named North America's most on-time airline by Cirium for the fifth consecutive year

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Advancing fleet modernization with 95 new aircraft orders, including Airbus narrowbody and widebody aircraft, as well as the Boeing 787, supporting aircraft replacement, efficient growth, and margin expansion

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Took delivery of eight aircraft in the March quarter, including A321neo and A220-300 aircraft

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Delta TechOps became the first and only North American airline MRO with full overhaul capability across both the LEAP-1A and LEAP-1B engines

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Announced new daily service between Austin (AUS) and Phoenix (PHX) and expanded service from Austin to Bozeman (BZN) beginning next winter, bringing total destinations serviced from Austin to 30 by December 2026

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Announced expanded service from Los Angeles (LAX) to Florida starting next winter including Palm Beach (PBI), Tampa (TPA), and Orlando (MCO), all operated on the state-of-the-art A321neo

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Announced new nonstop service between New York-JFK and John Wayne Orange County (SNA) starting May 7, 2026, operated by aircraft equipped with Delta One

*<u>Culture and People</u>*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Celebrated $1.3 billion in profit sharing in February for 2025 performance, more than the rest of the U.S. industry combined, recognizing the outstanding performance of Delta's 100,000+ employees and underpinning Delta's culture of sharing our success with our people

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Ranked No. 9 on the Fortune 100 Best Companies to Work For® list, up from No. 15 in 2025 and the only ranked airline

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Named as one of Glassdoor's 2026 top 100 Best Places to Work, making the list for the ninth time, and the only airline recognized

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Ranked No. 11 on Fortune's list of World's Most Admired Companies for leadership in innovation, resilient leadership and global impact

*<u>Customer Experience and Loyalty</u>*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Delta will launch Amazon Leo's low Earth orbit satellite technology starting with an initial installation on 500 aircraft beginning in 2028, bringing faster, more personalized digital experiences to customers through the Delta Sync Wi-Fi and seatback

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Expanded Delta Sync partnerships, including a new collaboration with The New York Times, enhancing the onboard experience with premium, high-engagement digital content for customers

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Delta SkyMiles was ranked the world's most valuable airline loyalty program, ahead of all other U.S. airlines, in On Point Loyalty's Top 100 Most Valuable Airline Loyalty Programs 2026 report

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Announced a multi-year partnership as the Official Airline of Sphere, including the Delta SKY360° Club, Sphere's first branded hospitality space, providing premium experiences to SkyMiles members

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Opened a new 13,000 square foot Delta Sky Club at Denver International Airport and reopened newly renovated clubs in Philadelphia and three locations in Atlanta

------

***March Quarter 2026 Results***

March quarter results have been adjusted primarily for third-party refinery sales and gains/losses on investments as described in the reconciliations in Note A.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **GAAP** | **GAAP** | **$ Change** | **$ Change** | **% Change** |
| ($ in millions except per share and unit costs) | **1Q26** | **1Q25** | **$ Change** | **$ Change** | **% Change** |
| Operating income | 501 | 569 | (68) |  | (12)% |
| Operating margin | 3.2% | 4.0% | (0.8) | pts | (20)% |
| Pre-tax (loss)/income | (214) | 320 | (534) |  | NM |
| Pre-tax margin | (1.4)% | 2.3% | (3.7) | pts | NM |
| Net (loss)/income | (289) | 240 | (529) |  | NM |
| Diluted (loss)/earnings per share | (0.44) | 0.37 | (0.81) |  | NM |
| Operating revenue | 15854 | 14040 | 1814 |  | 13% |
| Total revenue per available seat mile (TRASM) (cents) | 22.92 | 20.53 | 2.39 |  | 12% |
| Operating expense | 15353 | 13471 | 1882 |  | 14% |
| Cost per available seat mile (CASM) (cents) | 22.20 | 19.69 | 2.51 |  | 13% |
| Fuel expense | 2742 | 2410 | 332 |  | 14% |
| Average fuel price per gallon | 2.78 | 2.47 | 0.31 |  | 12% |
| Operating cash flow | 2432 | 2378 | 54 |  | 2% |
| Capital expenditures | 1200 | 1224 | (24) |  | (2)% |
| Total debt and finance lease obligations | 14164 | 15823 | (1659) |  | (10)% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Adjusted** | **Adjusted** | **$ Change** | **$ Change** | **% Change** |
| ($ in millions except per share and unit costs) | **1Q26** | **1Q25** | **$ Change** | **$ Change** | **% Change** |
| Operating income | 652 | 584 | 68 |  | 12% |
| Operating margin | 4.6% | 4.5% | 0.1 | pts | 2% |
| Pre-tax income | 532 | 375 | 157 |  | 42% |
| Pre-tax margin | 3.7% | 2.9% | 0.8 | pts | 28% |
| Net income | 423 | 291 | 132 |  | 45% |
| Diluted earnings per share | 0.64 | 0.45 | 0.19 |  | 44% |
| Operating revenue | 14200 | 12978 | 1222 |  | 9.4% |
| TRASM (cents) | 20.53 | 18.97 | 1.56 |  | 8.2% |
| Operating expense | 13549 | 12394 | 1155 |  | 9% |
| Non-fuel cost<sup>1</sup> | 10464 | 9735 | 729 |  | 7% |
| Non-fuel unit cost (CASM-Ex) (cents) | 15.13 | 14.23 | 0.90 |  | 6% |
| Fuel expense | 2591 | 2395 | 196 |  | 8% |
| Average fuel price per gallon | 2.62 | 2.45 | 0.17 |  | 7% |
| Operating cash flow | 2414 | 2444 | (30) |  | (1)% |
| Free cash flow | 1227 | 1280 | (53) |  | (4)% |
| Gross capital expenditures | 1179 | 1174 | 5 |  | —% |
| Adjusted net debt | 13540 | 16876 | (3336) |  | (20)% |

---

<sup>1</sup> Updated definition excludes Aircraft fuel and related taxes, Third-party refinery sales, MRO expense, and Profit Sharing

------

***About Delta Air Lines*** *Through exceptional service and the power of innovation, Delta Air Lines (NYSE: DAL) never stops looking for ways to make every trip feel tailored to every customer.* 

*There are 100,000 Delta people leading the way to deliver a world-class customer experience on up to 5,500 daily Delta and Delta Connection flights to more than 300 destinations on six continents, connecting people to places and to each other.* 

*Delta served more than 200 million customers in 2025 – safely, reliably and with industry-leading customer service innovation – and was recognized by Cirium for being the top on-time airline in North America for the fifth consecutive year.*

*We remain committed to ensuring that the future of travel is connected, personalized and enjoyable. Our people's genuine, enduring motivation is to make every customer feel welcomed and cared for across every point of their journey with us.*

*Headquartered in Atlanta, Delta operates significant hubs and key markets in Amsterdam, Atlanta, Bogota, Boston, Detroit, Lima, London-Heathrow, Los Angeles, Mexico City, Minneapolis-St. Paul, New York-JFK and LaGuardia, Paris-Charles de Gaulle, Salt Lake City, Santiago (Chile), Sao Paulo, Seattle, Seoul-Incheon and Tokyo.*

*As the leading global airline, Delta's mission to connect the world creates opportunities, fosters understanding and expands horizons by connecting people and communities to each other and to their own potential.* 

*Delta is America's most-awarded airline thanks to the dedication, passion and professionalism of its people. In addition to the award from Cirium, Delta has been recognized as the World's Most Admired Airline and one of the Best 100 Companies to Work For according to Fortune; the top carrier for business travelers by Business Travel News; and best U.S. airline by Forbes Travel Guide's Verified Air Travel Awards. In addition, Delta has been named to the Civic 50 by Points of Light as one of the most community minded companies in the U.S.*

***Forward Looking Statements***

Statements made in this press release that are not historical facts, including statements regarding our estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments or strategies for the future, should be considered "forward-looking statements" under the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees or promised outcomes and should not be construed as such. All forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from the estimates, expectations, beliefs, intentions, projections, goals, aspirations, commitments and strategies reflected in or suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the possible effects of serious accidents involving our aircraft or aircraft of our airline partners; breaches or lapses in the security of technology systems we use and rely on, which could compromise the data stored within them, as well as failure to comply with evolving global privacy and security regulatory obligations or adequately address increasing customer focus on privacy issues and data security; disruptions in our information technology infrastructure; failure of the technology we use or depend on to perform effectively, including new and emerging technologies; increases in the price of aircraft fuel; extended disruptions in the supply of aircraft fuel, including from Monroe Energy, LLC ("Monroe"), our wholly-owned subsidiary that operates the Trainer refinery; failure to achieve expected results or returns from our commercial relationships with airlines in other parts of the world and the investments we have in certain of those airlines; the effects of a significant disruption in the operations or performance of third parties on which we rely; failure to comply with the financial or other covenants in our financing agreements; labor-related disruptions; the effects on our business of seasonality and other factors beyond our control, such as changes in value in our equity investments, severe weather conditions, natural disasters or other environmental events, including from the impact of climate change; failure or inability of insurance to cover a significant liability at Monroe's refinery; failure to comply with existing and future environmental regulations to which Monroe's refinery operations are subject, including those relating to the discharge of materials into the environment, waste management, pollution prevention measures and greenhouse gas emissions; significant damage to our reputation and brand, including from exposure to significant adverse publicity or inability to achieve certain sustainability goals; our ability to retain senior management and other key employees, and to maintain our company culture; disease outbreaks or other public health threats, and measures implemented to combat them; the effects of terrorist attacks, geopolitical conflict or security events; competitive conditions in the airline industry; extended interruptions or disruptions in service at major airports where we operate; significant problems associated with types of aircraft or engines we operate; the effects of extensive regulatory and legal compliance requirements we are subject to; the impact of laws and regulations governing environmental protection, including but not limited to regulation of hazardous substances, increased regulation to reduce emissions and other risks associated with climate change, and the cost of compliance with more stringent environmental regulations; and unfavorable economic or political conditions in the markets in which we operate or volatility in currency exchange rates.

Additional information concerning risks and uncertainties that could cause differences between actual results and forward-looking statements is contained in our Securities and Exchange Commission (SEC) filings, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and other filings filed with the SEC from time to time. Caution should be taken not to place undue reliance on our forward-looking statements, which represent our views only as of the date of this press release, and which we undertake no obligation to update except to the extent required by law.

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Consolidated Statements of Operations** | **Consolidated Statements of Operations** | **Consolidated Statements of Operations** | **Consolidated Statements of Operations** | **Consolidated Statements of Operations** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | **Three Months Ended** | **Three Months Ended** | | |
| | **March 31,** | **March 31,** | | |
| (in millions, except per share data) | **2026** | **2025** | **$ Change** | **% Change** |
| **Operating Revenue:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Passenger | $12302 | $11480 | $822 | 7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Cargo | 226 | 208 | 18 | 9% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 3326 | 2352 | 974 | 41% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating revenue | 15854 | 14040 | 1814 | 13% |
| **Operating Expense:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries and related costs | 4541 | 4083 | 458 | 11% |
| &nbsp;&nbsp;&nbsp;&nbsp;Aircraft fuel and related taxes | 2742 | 2410 | 332 | 14% |
| &nbsp;&nbsp;&nbsp;&nbsp;Refinery expense | 1654 | 1062 | 592 | 56% |
| &nbsp;&nbsp;&nbsp;&nbsp;Contracted services | 1190 | 1121 | 69 | 6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Landing fees and other rents | 913 | 851 | 62 | 7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Aircraft maintenance materials and outside repairs | 709 | 646 | 63 | 10% |
| &nbsp;&nbsp;&nbsp;&nbsp;Regional carrier expense | 649 | 613 | 36 | 6% |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 635 | 607 | 28 | 5% |
| &nbsp;&nbsp;&nbsp;&nbsp;Passenger commissions and other selling expenses | 590 | 552 | 38 | 7% |
| &nbsp;&nbsp;&nbsp;&nbsp;Passenger service | 428 | 430 | (2) | —% |
| &nbsp;&nbsp;&nbsp;&nbsp;MRO expense | 328 | 140 | 188 | 134% |
| &nbsp;&nbsp;&nbsp;&nbsp;Profit sharing | 165 | 124 | 41 | 33% |
| &nbsp;&nbsp;&nbsp;&nbsp;Aircraft rent | 143 | 137 | 6 | 4% |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 666 | 695 | (29) | (4)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expense | 15353 | 13471 | 1882 | 14% |
| **Operating Income** | 501 | 569 | (68) | (12)% |
| **Non-Operating Expense:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (151) | (179) | 28 | (16)% |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain/(loss) on investments, net | (550) | (40) | (510) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | (4) |  | (4) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp;Miscellaneous, net | (10) | (30) | 20 | (67)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total non-operating expense, net | (715) | (249) | (466) | NM |
| **(Loss)/Income Before Income Taxes** | (214) | 320 | (534) | NM |
| **Income Tax Provision** | (75) | (80) | 5 | (6)% |
| **Net (Loss)/Income** | $(289) | $240 | $(529) | NM |
| **Basic (Loss)/Earnings Per Share** | $(0.44) | $0.37 |  |  |
| **Diluted (Loss)/Earnings Per Share** | $(0.44) | $0.37 |  |  |
| **Basic Weighted Average Shares Outstanding** | 652 | 644 |  |  |
| **Diluted Weighted Average Shares Outstanding** | 652 | 652 |  |  |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Passenger Revenue** | **Passenger Revenue** | **Passenger Revenue** | **Passenger Revenue** | **Passenger Revenue** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | **Three Months Ended** | **Three Months Ended** | | |
| | **March 31,** | **March 31,** | | |
| (in millions) | **2026** | **2025** | **$ Change** | **% Change** |
| Ticket - Main cabin | $5404 | $5361 | $43 | 1% |
| Ticket - Premium products | 5363 | 4707 | 656 | 14% |
| Loyalty travel awards | 1029 | 940 | 89 | 9% |
| Travel-related services | 506 | 472 | 34 | 7% |
| **Passenger revenue** | $12302 | $11480 | $822 | 7% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Other Revenue** | **Other Revenue** | **Other Revenue** | **Other Revenue** | **Other Revenue** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | **Three Months Ended** | **Three Months Ended** | | |
| | **March 31,** | **March 31,** | | |
| (in millions) | **2026** | **2025** | **$ Change** | **% Change** |
| Refinery | $1654 | $1062 | $592 | 56% |
| Loyalty and related | 1221 | 1082 | 139 | 13% |
| MRO | 380 | 151 | 229 | 152% |
| Miscellaneous | 71 | 57 | 14 | 25% |
| **Other revenue** | $3326 | $2352 | $974 | 41% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Total Revenue** | **Total Revenue** | **Total Revenue** | **Total Revenue** | **Total Revenue** | **Total Revenue** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | | **Increase (Decrease)** | **Increase (Decrease)** | **Increase (Decrease)** | **Increase (Decrease)** |
| | | **1Q26 vs 1Q25** | **1Q26 vs 1Q25** | **1Q26 vs 1Q25** | **1Q26 vs 1Q25** |
| **Revenue** | **1Q26 ($M)** | **Change** | **Unit Revenue** | **Yield** | **Capacity** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Domestic | $8717 | 8% | 6% | 6% | 1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Atlantic | 1517 | 11% | 7% | 6% | 3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Latin America | 1328 | —% | 3% | 4% | (3)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Pacific | 740 | 10% | 6% | 4% | 3% |
| **Passenger Revenue** | $12302 | 7% | 6% | 6% | 1% |
| **Cargo Revenue** | 226 | 9% |  |  |  |
| **Other Revenue** | 3326 | 41% |  |  |  |
| **Total Revenue** | $15854 | 13% | 12% |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Third Party Refinery Sales | (1654) |  |  |  |  |
| **Total Revenue, adjusted** | $14200 | 9.4% | 8.2% |  |  |

---

------

**DELTA AIR LINES, INC.**

**Statistical Summary**

**(Unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | | |
| | **March 31,** | **March 31,** | | |
| | **2026** | **2025** | **Change** | **Change** |
| Revenue passenger miles (millions) | 56470 | 55678 | 1 | % |
| Available seat miles (millions) | 69163 | 68401 | 1 | % |
| Passenger mile yield (cents) | 21.78 | 20.62 | 6 | % |
| Passenger revenue per available seat mile (cents) | 17.79 | 16.78 | 6 | % |
| Total revenue per available seat mile (cents) | 22.92 | 20.53 | 12 | % |
| TRASM, adjusted - see Note A (cents) | 20.53 | 18.97 | 8.2 | % |
| Cost per available seat mile (cents) | 22.20 | 19.69 | 13 | % |
| CASM-Ex - see Note A (cents) | 15.13 | 14.23 | 6 | % |
| Passenger load factor | 81.6% | 81.4% |  | pts |
| Fuel gallons consumed (millions) | 988 | 976 | 1 | % |
| Average price per fuel gallon | $2.78 | $2.47 | 12 | % |
| Average price per fuel gallon, adjusted - see Note A | $2.62 | $2.45 | 7 | % |

---

------

---

| | | |
|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** | **Consolidated Statements of Cash Flows** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | **Three Months Ended** | **Three Months Ended** |
| | **March 31,** | **March 31,** |
| (in millions) | **2026** | **2025** |
| **Cash Flows From Operating Activities:** |  |  |
| Net (loss)/income | $(289) | $240 |
| Depreciation and amortization | 635 | 607 |
| (Gain) loss on fair value investments | 555 | 44 |
| Change in receivables | (1254) | (410) |
| Changes in air traffic liability | 3584 | 2928 |
| Changes in profit sharing | (1166) | (1265) |
| Changes in balance sheet and other, net | 367 | 234 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Net cash provided by operating activities** | 2432 | 2378 |
| **Cash Flows From Investing Activities:** |  |  |
| Property and equipment additions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Flight equipment, including advance payments | (1000) | (987) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Ground property and equipment, including technology | (200) | (237) |
| Acquisition of strategic investments and related | (54) |  |
| Other, net | (9) |  |
| **&nbsp;&nbsp;&nbsp;&nbsp; Net cash used in investing activities** | (1263) | (1224) |
| **Cash Flows From Financing Activities:** |  |  |
| Proceeds from short-term obligations | 1250 |  |
| Payments on debt and finance lease obligations | (1564) | (531) |
| Cash dividends | (129) | (99) |
| Other, net | 8 | (4) |
| **&nbsp;&nbsp;&nbsp;&nbsp; Net cash used in financing activities** | (435) | (634) |
| **Net Increase in Cash, Cash Equivalents and Restricted Cash Equivalents** | 734 | 520 |
| Cash, cash equivalents and restricted cash equivalents at beginning of period | 4501 | 3421 |
| Cash, cash equivalents and restricted cash equivalents at end of period | $5235 | $3941 |
| The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: |
| The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: | The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets to the total of the same such amounts shown above: |
| **Current assets:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Cash and cash equivalents | $5053 | $3711 |
| &nbsp;&nbsp;&nbsp;&nbsp; Restricted cash included in prepaid expenses and other | 144 | 89 |
| **Other assets:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Restricted cash included in other noncurrent assets | 38 | 141 |
| Total cash, cash equivalents and restricted cash equivalents | $5235 | $3941 |

---

------

---

| | | |
|:---|:---|:---|
| **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** | **DELTA AIR LINES, INC.** |
| **Consolidated Balance Sheets** | **Consolidated Balance Sheets** | **Consolidated Balance Sheets** |
| **(Unaudited)** | **(Unaudited)** | **(Unaudited)** |
| | **March 31,** | **December 31,** |
| (in millions) | **2026** | **2025** |
| **ASSETS** | **ASSETS** | **ASSETS** |
| **Current Assets:** |  |  |
| Cash and cash equivalents | $5053 | $4310 |
| Accounts receivable, net | 4090 | 2850 |
| Fuel, expendable parts and supplies inventories, net | 1767 | 1601 |
| Prepaid expenses and other | 2753 | 2207 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 13663 | 10968 |
| **Noncurrent Assets:** |  |  |
| Property and equipment, net | 40582 | 39743 |
| Operating lease right-of-use assets | 6300 | 6244 |
| Goodwill | 9753 | 9753 |
| Identifiable intangibles, net | 5964 | 5966 |
| Equity investments | 3696 | 4222 |
| Other noncurrent assets | 4473 | 4421 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total noncurrent assets | 70768 | 70349 |
| Total assets | $84431 | $81317 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** | **LIABILITIES AND STOCKHOLDERS' EQUITY** |
| **Current Liabilities:** |  |  |
| Current maturities of debt and finance leases | $3088 | $1605 |
| Current maturities of operating leases | 837 | 809 |
| Air traffic liability | 10742 | 7157 |
| Accounts payable | 5969 | 5226 |
| Accrued salaries and related benefits | 3634 | 4906 |
| Loyalty program deferred revenue | 5010 | 4876 |
| Fuel card obligation | 1100 | 1100 |
| Other accrued liabilities | 2319 | 1945 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 32699 | 27624 |
| **Noncurrent Liabilities:** |  |  |
| Debt and finance leases | 11076 | 12507 |
| Noncurrent operating leases | 5298 | 5353 |
| Pension, postretirement and related benefits | 3115 | 3156 |
| Loyalty program deferred revenue | 4448 | 4386 |
| Deferred income taxes, net | 3496 | 3444 |
| Other noncurrent liabilities | 3923 | 3994 |
| &nbsp;&nbsp;&nbsp;&nbsp; Total noncurrent liabilities | 31356 | 32840 |
| **Commitments and Contingencies** |  |  |
| **Stockholders' Equity:** | 20376 | 20853 |
| Total liabilities and stockholders' equity | $84431 | $81317 |

---

------

**Note A: The following tables show reconciliations of non-GAAP financial measures. The reasons Delta uses these measures are described below. Reconciliations may not calculate exactly due to rounding.** 

Delta sometimes uses information ("non-GAAP financial measures") that is derived from the Consolidated Financial Statements, but that is not presented in accordance with accounting principles generally accepted in the U.S. ("GAAP"). Under the Securities and Exchange Commission rules, non-GAAP financial measures may be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. The tables below show reconciliations of non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures.

**Forward Looking Projections.** Delta is not able to reconcile forward looking non-GAAP financial measures without unreasonable effort because the adjusting items such as those used in the reconciliations below will not be known until the end of the period and could be significant.

**Adjustments.** These reconciliations include certain adjustments to GAAP measures that are made to provide comparability between the reported periods, if applicable, and for the reasons indicated below:

*Third-party refinery sales.* Refinery sales to third parties, and related expenses, are not related to our airline segment. Excluding these sales therefore provides a more meaningful comparison of our airline operations to the rest of the airline industry.

*MTM adjustments and settlements on hedges.* Mark-to-market (*"*MTM") adjustments are defined as fair value changes recorded in periods other than the settlement period. MTM fair value changes are not necessarily indicative of the actual settlement value of the underlying hedge in the contract settlement period, and therefore we remove this impact to allow investors to better understand and analyze our core performance. Settlements represent cash received or paid on hedge contracts closed (i.e., settled) during the applicable period. With respect to hedges related to Monroe's inventory, settlements often occur before the related refinery inventory is sold. Beginning with the March 2026 quarter, settlement gains and losses related to Monroe's inventory that remains on-hand at period end are excluded from our adjusted results. These settlement gains and losses will be reflected in adjusted results during the period the inventory is sold. This change was made to match the timing of expense and revenue recognition and we have similarly adjusted the presentation of reconciliations for prior periods included here.

*MTM adjustments on investments.* Unrealized MTM gains/losses result from our equity investments that are accounted for at fair value in non-operating expense. The gains/losses are driven by changes in stock prices, foreign currency fluctuations and other valuation techniques for investments in certain companies, particularly those without publicly-traded shares. Adjusting for these gains/losses allows investors to better understand and analyze our core operational performance in the periods shown.

*Loss on extinguishment of debt.* This adjustment relates to early termination of a portion of our debt. Adjusting for these losses allows investors to better understand and analyze our core operational performance in the periods shown.

*Realized gain on sale of investments.* This adjustment relates to gains on the sale of investments generated in adjusted results that had previously been included in GAAP results through MTM adjustments. Adjusting for this gain allows investors to better understand and analyze our core operational performance in the periods shown.

**Operating Revenue, adjusted and Total Revenue Per Available Seat Mile ("TRASM"), adjusted** 

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **1Q26 vs 1Q25 % Change** |
|<br>(in millions) | **March 31, 2026** | **June 30, 2025** | **March 31, 2025** | **1Q26 vs 1Q25 % Change** |
| Operating revenue | $15854 | $16648 | $14040 |  |
| Adjusted for: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Third-party refinery sales | (1654) | (1141) | (1062) |  |
| Operating revenue, adjusted | $14200 | $15507 | $12978 | 9.4% |

---

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **% Change** |
| | **March 31, 2026** | **March 31, 2025** | **% Change** |
| TRASM (cents) | 22.92 | 20.53 |  |
| Adjusted for: |  |  |  |
| &nbsp;&nbsp;&nbsp;Third-party refinery sales | (2.39) | (1.55) |  |
| TRASM, adjusted | 20.53 | 18.97 | 8.2% |

---

------

**Operating Income, adjusted**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Operating income | $501 | $569 |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | 151 | 15 |
| Operating income, adjusted | $652 | $584 |

---

**Operating Margin, adjusted**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| | **March 31, 2026** | **March 31, 2025** |
| Operating margin | 3.2% | 4.0% |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Third-party refinery sales | 0.5 | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | 0.9 | 0.1 |
| Operating margin, adjusted | 4.6% | 4.5% |

---

**Pre-Tax (Loss)/Income, Net (Loss)/Income, and Diluted (Loss)/Earnings per Share, adjusted**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | |
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **Three Months Ended**<br>**March 31, 2026** |
|<br><br>(in millions, except per share data) | **Pre-Tax**<br>**(Loss)/Income** | **Income**<br>**Tax** | **Net**<br>**(Loss)/Income** | **(Loss)/Earnings**<br>**Per Diluted Share** |
| GAAP | $(214) | $(75) | $(289) | $(0.44) |
| Adjusted for: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments on investments | 550 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | 151 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | 4 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Realized gain on sale of investments | 40 |  |  |  |
| Non-GAAP | $532 | $(109) | $423 | $0.64 |
|  |  |  | % Change | 44% |
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** | **March 31, 2025** |
|  | **Pre-Tax** | **Income** | **Net** | **Earnings** |
| (in millions, except per share data) | **Income** | **Tax** | **Income** | **Per Diluted Share** |
| GAAP | $320 | $(80) | $240 | $0.37 |
| Adjusted for: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments on investments | 40 |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | 15 |  |  |  |
| Non-GAAP | $375 | $(84) | $291 | $0.45 |

---

------

**Pre-Tax Margin, adjusted**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
| | **March 31, 2026** | **March 31, 2025** |
| Pre-tax margin | (1.4)% | 2.3% |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Third-party refinery sales | 0.4 | 0.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments on investments | 3.5 | 0.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | 0.9 | 0.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Realized gain on sale of investments | 0.3 |  |
| Pre-tax margin, adjusted | 3.7% | 2.9% |

---

**Operating Cash Flow, adjusted.** We present operating cash flow, adjusted because management believes adjusting for the following item provides a more meaningful measure for investors:

*Net cash flows related to certain airport construction projects and other.* Cash flows related to certain airport construction projects are included in our GAAP operating activities. We adjust for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's operating cash flow that is core to our operations in the periods shown.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Net cash provided by operating activities | $2432 | $2378 |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash flows related to certain airport construction projects and other | (17) | 66 |
| Operating cash flow, adjusted | $2414 | $2444 |

---

**Operating revenue, adjusted related to premium products and diverse revenue streams**

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **% Change** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** | **% Change** |
| Operating revenue | $15854 | $14040 |  |
| Adjusted for: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Third-party refinery sales | (1654) | (1062) |  |
| Operating revenue, adjusted | $14200 | $12978 |  |
| Less: main cabin revenue | (5404) | (5361) |  |
| Operating revenue, adjusted related to premium products and diverse revenue streams | $8796 | $7617 | 15% |
| Percent of operating revenue, adjusted related to premium products and diverse revenue streams | 62% | 59% |  |

---

------

**Adjusted Non-Fuel Cost and Non-Fuel Unit Cost or Cost per Available Seat Mile, ("CASM-Ex")**

We adjust operating expense and CASM for certain items described above, as well as the following items and reasons described below:

*Aircraft fuel and related taxes.* The volatility in fuel prices impacts the comparability of year-over-year financial performance. The adjustment for aircraft fuel and related taxes allows investors to better understand and analyze our non-fuel costs and year-over-year financial performance.

*Profit sharing.* We adjust for profit sharing because this adjustment allows investors to better understand and analyze our recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

*MRO expense.* We adjust for MRO expenses because this adjustment allows investors to better understand and analyze the airline's recurring cost performance and provides a more meaningful comparison of our core operating costs to the airline industry.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Operating expense | $15353 | $13471 |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Aircraft fuel and related taxes | (2742) | (2410) |
| &nbsp;&nbsp;&nbsp;&nbsp;Third-party refinery sales | (1654) | (1062) |
| &nbsp;&nbsp;&nbsp;&nbsp;MRO expense | (328) | (140) |
| &nbsp;&nbsp;&nbsp;&nbsp;Profit sharing | (165) | (124) |
| Non-Fuel Cost | $10464 | $9735 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **1Q26 vs 1Q25 % Change** |
| | **March 31, 2026** | **June 30, 2025** | **March 31, 2025** | **1Q26 vs 1Q25 % Change** |
| CASM (cents) | 22.20 | 18.73 | 19.69 |  |
| Adjusted for: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Aircraft fuel and related taxes | (3.96) | (3.17) | (3.52) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Third-party refinery sales | (2.39) | (1.47) | (1.55) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MRO expense | (0.47) | (0.29) | (0.20) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Profit sharing | (0.24) | (0.61) | (0.18) |  |
| CASM-Ex | 15.13 | 13.20 | 14.23 | 6% |

---

**Operating Expense, adjusted**

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Operating expense | $15353 | $13471 |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Third-party refinery sales | (1654) | (1062) |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | (151) | (15) |
| Operating expense, adjusted | $13549 | $12394 |

---

**Total fuel expense, adjusted and Average fuel price per gallon, adjusted**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | | | | **Average Price Per Gallon** | **Average Price Per Gallon** | |
| | **Three Months Ended** | **Three Months Ended** | | **Three Months Ended** | **Three Months Ended** | |
| | | | **% Change** | | | **% Change** |
|<br><br>(in millions, except per gallon data) | **March 31,**<br>**2026** | **March 31,**<br>**2025** | **% Change** | **March 31,**<br>**2026** | **March 31,**<br>**2025** | **% Change** |
| Total fuel expense | $2742 | $2410 |  | $2.78 | $2.47 |  |
| Adjusted for: |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MTM adjustments and settlements on hedges | (151) | (15) |  | (0.15) | (0.02) |  |
| Total fuel expense, adjusted | $2591 | $2395 | 8% | $2.62 | $2.45 | 7% |

---

------

**Adjusted Net Debt.** We use adjusted gross debt, including fleet operating lease liabilities (comprised of aircraft and engine leases and regional aircraft leases embedded within our capacity purchase agreements) and unfunded pension liabilities (if applicable), in addition to adjusted debt and finance leases, to present estimated financial obligations. We reduce adjusted total debt by cash, cash equivalents, and LGA restricted cash, resulting in adjusted net debt, to present the amount of assets needed to satisfy the debt. Management believes this metric is helpful to investors in assessing the company's overall debt profile.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| (in millions) | **March 31, 2026** | **December 31, 2025** | **March 31, 2025** | **December 31, 2019** | **1Q26 vs 4Q25 $ Change** |
| Debt and finance lease obligations | $14164 | $14113 | $15823 | $11160 |  |
| Plus: sale-leaseback financing liabilities | 1764 | 1779 | 1821 |  |  |
| Plus: unamortized discount/(premium) and debt issue cost, net and other | (11) | (6) | 16 | (115) |  |
| Adjusted debt and finance lease obligations | $15916 | $15885 | $17660 | $11044 |  |
| Plus: fleet operating lease liabilities | 2715 | 2780 | 3067 | 3992 |  |
| Plus: unfunded pension liabilities |  |  |  | 5353 |  |
| Adjusted gross debt | $18631 | $18665 | $20728 | $20390 |  |
| Less: cash and cash equivalents | (5053) | (4310) | (3711) | (2882) |  |
| Less: LGA restricted cash | (38) | (56) | (141) | (636) |  |
| Adjusted net debt | $13540 | $14300 | $16876 | $16871 | $(760) |

---

**Gross Capital Expenditures.** We adjust capital expenditures for the following item to determine gross capital expenditures for the reason described below:

*Net cash flows related to certain airport construction projects.* Cash flows related to certain airport construction projects are included in capital expenditures. We adjust for these items because management believes investors should be informed that a portion of these capital expenditures from airport construction projects are either funded with restricted cash specific to these projects or reimbursed by a third party.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Flight equipment, including advance payments | $1000 | $987 |
| Ground property and equipment, including technology | 200 | 237 |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash flows related to certain airport construction projects | (21) | (50) |
| Gross capital expenditures | $1179 | $1174 |

---

------

**Free Cash Flow.** We present free cash flow because management believes this metric is helpful to investors to evaluate the company's ability to generate cash that is available for use for debt service or general corporate initiatives. Free cash flow is also used internally as a component of our incentive compensation programs. Free cash flow is defined as net cash from operating activities and net cash from investing activities, adjusted for (i) pension plan contributions, (ii) net cash flows related to certain airport construction projects and other and (iii) strategic investments and related. These adjustments are made for the following reasons:

*Pension plan contributions.* Cash flows related to pension funding are included in our GAAP operating activities. We adjust to exclude these contributions to allow investors to understand the cash flows related to our core operations.

*Net cash flows related to certain airport construction projects and other.* Cash flows related to certain airport construction projects are included in our GAAP operating activities and capital expenditures. We have adjusted for these items, which were primarily funded by cash restricted for airport construction, to provide investors a better understanding of the company's free cash flow and capital expenditures that are core to our operations in the periods shown.

*Strategic investments and related.* Certain cash flows related to our investments in and related transactions with other airlines and associated companies are included in our GAAP investing activities. We adjust for this activity because it provides a more meaningful comparison to our airline industry peers.

---

| | | |
|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** |
|<br>(in millions) | **March 31, 2026** | **March 31, 2025** |
| Net cash provided by operating activities | $2432 | $2378 |
| Net cash used in investing activities | (1263) | (1224) |
| Adjusted for: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Pension plan contributions | 1 | 10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash flows related to certain airport construction projects and other | 4 | 116 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategic investments and related | 54 |  |
| Free cash flow | $1227 | $1280 |

---

<br>