# EDGAR Filing Document

**Accession Number:** 0001532286
**File Stem:** 0001213900-26-055933
**Filing Date:** 2026-5
**Character Count:** 32522
**Document Hash:** e7bf2c8c93efdf9abb6d52e1d8de95a7
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-26-055933.hdr.sgml**: 20260513

**ACCESSION NUMBER**: 0001213900-26-055933

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 12

**CONFORMED PERIOD OF REPORT**: 20260513

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260513

**DATE AS OF CHANGE**: 20260513

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Nine Energy Service, Inc.
- **CENTRAL INDEX KEY:** 0001532286
- **STANDARD INDUSTRIAL CLASSIFICATION:** OIL, GAS FIELD SERVICES, NBC [1389]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 800759121
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38347
- **FILM NUMBER:** 26974529

**BUSINESS ADDRESS:**
- **STREET 1:** 2001 KIRBY DRIVE
- **STREET 2:** SUITE 200
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77019
- **BUSINESS PHONE:** (713) 227-7888

**MAIL ADDRESS:**
- **STREET 1:** 2001 KIRBY DRIVE
- **STREET 2:** SUITE 200
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77019

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** NSC-Tripoint, Inc.
- **DATE OF NAME CHANGE:** 20111007

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): May 13, 2026**

**NINE ENERGY SERVICE, INC.**

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-38347** | **80-0759121** |
| (State or other jurisdiction<br> of incorporation) | (Commission File Number) | (IRS Employer<br> Identification No.) |

---

---

| | |
|:---|:---|
| **2001 Kirby Drive, Suite 200**<br> **Houston, Texas** | **77019** |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(281) 730-5100**

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| **Title of each class** | **Name of each exchange on which registered** |
| Common Stock, par value $0.01 per share NINE | NYSE American |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

**Item 2.02 Results of Operations and Financial Condition.**

On May 13, 2026, Nine Energy Service, Inc. issued a press release providing information on its results of operations and financial condition for the quarter ended March 31, 2026. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 and in Exhibit 99.1 shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that Section, and shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) *Exhibits*.

<u>Exhibit No.</u> <u>Description</u> <br> 99.1 [Nine Energy Service, Inc. press release dated May 13, 2026.](ea029028601ex99-1.htm) <br> 104 Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document (contained in Exhibit 101).

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Dated: May 13, 2026 | **NINE ENERGY SERVICE, INC.** | **NINE ENERGY SERVICE, INC.** |
|  | By: | /s/ Heather Schmidt |
|  |  | Heather Schmidt<br> Interim Chief Financial Officer and Senior Vice President,<br> Strategic Development & Investor Relations |

---

## Exhibit 99.1

**Exhibit 99.1**

**Nine Energy Service Announces First Quarter 2026 Results**

● Revenue, net income and adjusted EBITDA<sup>A</sup>of $88.4 million, $107.9 million and $0.9 million, respectively, for the predecessor period<sup>1</sup>

● Revenue, net loss and adjusted EBITDA of $41.6 million, $(1.3) million and $2.1 million, respectively, for the successor period<sup>1</sup>

● Expect second quarter 2026 revenue of $136 - $146 million and adjusted EBITDA of $10.0 - $15.0 million

● Nine has surpassed over 500,000 Scorpion<sup>TM</sup> Composite Plugs sold

● Total liquidity as of March 31, 2026 of $46.9 million

**HOUSTON** – Nine Energy Service, Inc. ("Nine" or the "Company") (NYSE American: NINE) reported revenues of $88.4 million, net income of $107.9 million, or $2.65 per diluted share and $2.65 per basic share, and adjusted EBITDA of $0.9 million for the predecessor period. Nine reported revenues of $41.6 million, net loss of $(1.3) million, or $(0.09) per diluted share and $(0.09) per basic share, and adjusted EBITDA of $2.1 million for the successor period.

"The first quarter was an unusual and complex period from a financial reporting perspective," said Ann Fox, President and Chief Executive Officer of Nine Energy Service. "During the quarter, we entered and successfully emerged from Chapter 11 and implemented fresh start accounting effective March 5, resulting in several required reporting changes, including the revaluation of our assets. In addition, net income and adjusted EBITDA for our predecessor period was negatively impacted by a $5.5 million non-cash inventory write-down. Importantly, we believe these items are now largely behind us, and we expect improved financial results beginning in the second quarter. Following this process, the Company has been transformed in meaningful ways, and I am confident that Nine is now in a stronger financial position as we begin our next chapter of growth."

"Shifting to the market, the U.S. rig count remained stable throughout the quarter; however, weather-related disruptions led to operational inefficiencies early in the quarter and negatively impacted revenue and earnings during our predecessor period, most notably within our Wireline division. As conditions normalized, operating efficiency improved, leading to stronger monthly run rates as the quarter progressed. Pricing across our service lines remained largely stable compared to exit rates at the end of 2025."

*<sup>1</sup>* *"Predecessor period" is defined as January 1, 2026 through March 5, 2026, and "successor period" is defined as March 6, 2026 through March 31, 2026. On March 5, 2026 (the "Plan Effective Date"), the Company emerged from bankruptcy, and in connection therewith, the Company applied fresh start accounting on such date. The application of fresh start accounting resulted in a new basis of accounting and the Company becoming a new entity for financial reporting purposes, which is referred to as the "Successor." The Company prior to the application of fresh start account is referred to as the "Predecessor." With the application of fresh start accounting, the Company allocated its reorganization value to its individual assets based on their estimated fair. The Plan Effective Date fair values of the Successor's assets and liabilities differ materially from their recorded values as reflected on the historical balance sheet of the Predecessor. Accordingly, the Predecessor and Successor financial information are not comparable. For additional information on the Company's application of fresh start accounting, see Note 4 – Fresh Start Accounting in Item 1 of Part I of the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.*

"The macro environment continues to be highly dynamic. Recent improvement in oil prices has increased optimism for U.S. land activity in the second half of the year relative to expectations at the end of 2025. Should commodity prices remain at current levels in conjunction with a more constructive outlook, incremental rig additions and the completion of DUCs are possible. Thus far in in the second quarter, customer activity plans remain largely unchanged, and overall U.S. rig counts have been flat."

"Natural gas prices were supportive, averaging $4.71 in the first quarter compared to $3.73 in the fourth quarter of 2025. Natural gas-weighted basins, including the Haynesville, continue to represent an attractive opportunity for Nine. We are focused on ensuring the organization is well positioned to capture incremental activity in these basins. We recently opened a new wireline facility in the Haynesville and look to leverage our established customer relationships and long track record of success to help drive profitable market share gains."

"Looking ahead to the second quarter, we expect continued operational normalization and efficiency gains as well as normalized financial reporting. As a result, we anticipate sequential improvement in revenue and earnings compared to the predecessor and successor periods."

"I believe Nine is well positioned operationally with financial flexibility, which will allow us to execute on our strategic priorities while navigating a dynamic market environment. We remain focused on disciplined execution and profitable growth and we are confident in the long-term value potential of Nine."

**Operating Results**

During the predecessor period, the Company reported revenues of $88.4 million, gross profit of $2.0 million and adjusted gross profit<sup>B</sup> of $7.8 million. During the successor period, the Company reported revenues of $41.6 million, gross profit of $3.8 million and adjusted gross profit<sup>B</sup> of $6.0 million.

During the predecessor period, the Company reported general and administrative ("G&A") expense of $13.1 million and depreciation and amortization expense ("D&A") of $5.9 million. During the successor period, the Company reported G&A expense of $4.6 million and D&A expense of $2.3 million.

The income tax provision recorded for the predecessor period was approximately $0.1 million. The income tax benefit recorded for the successor period was approximately $0.1 million. The income tax provision/(benefit) recorded for both periods was primarily attributed to state and non-U.S. income taxes.

**Liquidity and Capital Expenditures**

During the predecessor period, the Company reported net cash used in operating activities of $10.0 million. During the successor period, the Company reported net cash used in operating activities of $2.4 million. Capital expenditures for the predecessor period totaled $1.9 million and $3.7 million for the successor period. The Company's full-year 2026 capital expenditures guidance is $20 to $30 million.

As of March 31, 2026, Nine's cash and cash equivalents were $11.2 million, and the Company had $35.7 million of availability under its revolving credit facility, resulting in a total liquidity position of $46.9 million as of March 31, 2026. On March 31, 2026, the Company had $90.4 million of borrowings under its revolving credit facility. On April 28, 2026, the Company borrowed an additional $5.0 million under the revolving credit facility.

 

<sup>AB</sup>See end of press release for definitions of these non-GAAP measures. These measures are intended to provide additional information only and should not be considered as alternatives to, or more meaningful than, net income (loss), gross profit or any other measure determined in accordance with GAAP. Certain items excluded from these measures are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets. Our computation of these measures may not be comparable to other similarly titled measures of other companies.

**Conference Call Information**

The call is scheduled for Thursday, May 14, 2026, at 9:00 am Central Time. Participants may join the live conference call by dialing U.S. (Toll Free): (877) 524-8416 or International: (412) 902-1028 and asking for the "Nine Energy Service Earnings Call". Participants are encouraged to dial into the conference call ten to fifteen minutes before the scheduled start time to avoid any delays entering the earnings call.

For those who cannot listen to the live call, a telephonic replay of the call will be available through May 28, 2026 and may be accessed by dialing U.S. (Toll Free): (877) 660-6853 or International: (201) 612-7415 and entering the passcode of 13759688.

**About Nine Energy Service**

Nine Energy Service is an oilfield services company that offers completion solutions within North America and abroad. The Company brings years of experience with a deep commitment to serving clients with smarter, customized solutions and world-class resources that drive efficiencies. Serving the global oil and gas industry, Nine continues to differentiate itself through superior service quality, wellsite execution and cutting-edge technology. Nine is headquartered in Houston, Texas with operating facilities in the Permian, Eagle Ford, Haynesville, SCOOP/STACK, Niobrara, Barnett, Bakken, Marcellus, Utica and Canada.

For more information on the Company, please visit Nine's website at nineenergyservice.com.

**Forward Looking Statements**

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. Forward-looking statements also include statements that refer to or are based on projections, uncertain events or assumptions. Forward-looking statements included herein relate to, among other things, our strategy and prospects, future operations, financial position and financial results, estimated future revenues and earnings. All forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among other things, the level of capital spending and well completions by the onshore oil and natural gas industry, which may be affected by geopolitical and economic developments in the U.S. and globally, including conflicts, instability, acts of war or terrorism in oil-producing countries or regions, particularly Iran and elsewhere in the Middle East, Russia, South America and Africa, as well as actions by members of the Organization of the Petroleum Exporting Countries and other oil-exporting nations; general economic conditions and inflation, particularly cost inflation with labor or materials; the effects of tariffs and other trade measures on the Company's business and on the onshore oil and natural gas industry generally; equipment and supply chain constraints; the Company's ability to attract and retain key employees, technical personnel and other skilled and qualified workers; the Company's ability to maintain existing prices or implement price increases on our products and services; pricing pressures, reduced sales or reduced market share as a result of intense competition in the markets for the Company's dissolvable plug products; conditions inherent in the oilfield services industry, such as equipment defects, liabilities arising from accidents or damage involving our fleet of trucks or other equipment, explosions and uncontrollable flows of gas or well fluids, and loss of well control; the Company's ability to implement and commercialize new technologies, services and tools; the Company's ability to grow its completion tool business domestically and internationally; our recent emergence from bankruptcy, which may adversely affect our business and relationships; seasonal and adverse weather conditions; the adequacy of the Company's capital resources and liquidity, including the ability to meet its debt obligations; the Company's ability to manage capital expenditures; the Company's ability to accurately predict customer demand, including that of its international customers; the loss of, or interruption or delay in operations by, one or more significant customers, including certain of the Company's customers outside of the United States; the loss of or interruption in operations of one or more key suppliers; the incurrence of significant costs and liabilities resulting from litigation; cybersecurity risks; changes in laws or regulations regarding issues of health, safety and protection of the environment; and other factors described in the "Risk Factors" and "Business" sections of the Company's most recently filed Annual Report on Form 10-K and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

**Nine Energy Service Investor Contact:**

Heather Schmidt

Interim CFO and SVP, Strategic Development and Investor Relations

(281) 730-5113

investors@nineenergyservice.com

**NINE ENERGY SERVICE, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)**

(In Thousands, Except Share and Per Share Amounts)

(Unaudited)

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Predecessor** | **Predecessor** |
|  | **Period from**<br> **March 6,**<br> **2026 through**<br> **March 31,**<br> **2026** | **Period from**<br> **January 1, 2026 through**<br> **March 5,**<br> **2026** | **Three Months Ended**<br> **December 31,**<br> **2025** |
| **Revenues** | $41603 | $88392 | $132166 |
| **Cost and expenses** |  |  |  |
| Cost of revenues (exclusive of depreciation and amortization shown separately below) | 35600 | 80546 | 111723 |
| General and administrative expenses | 4623 | 13052 | 19854 |
| Depreciation | 2205 | 3963 | 5813 |
| Amortization of intangibles | 68 | 1984 | 2796 |
| Loss on revaluation of contingent liability |  |  | 48 |
| Gain on sale of property and equipment | (37**)** | (147) | (2576) |
| &nbsp;&nbsp;&nbsp;Loss from operations | (856**)** | (11006) | (5492) |
| Interest expense | 542 | 5256 | 13889 |
| Interest income | (1**)** | (82) | (111) |
| Reorganization items, net |  | (124059) |  |
| Other income | (53**)** | (109) | (162) |
| &nbsp;&nbsp;&nbsp;Income (loss) before income taxes | (1344**)** | 107988 | (19108) |
| Provision (benefit) for income taxes | (91**)** | 109 | 115 |
| &nbsp;&nbsp;&nbsp;Net income (loss) | $(1253**)** | $107879 | $(19223) |
| Income (loss) per share |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $(0.09**)** | $2.65 | $(0.47) |
| &nbsp;&nbsp;&nbsp;Diluted | $(0.09**)** | $2.65 | $(0.47) |
| Weighted average shares outstanding |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | 13949990 | 40650388 | 41306039 |
| &nbsp;&nbsp;&nbsp;Diluted | 13949990 | 40659260 | 41306039 |
| **Other comprehensive loss (income), net of tax** |  |  |  |
| Foreign currency translation adjustments, net of tax of $0 and $0 | $32 | $158 | $(322) |
| &nbsp;&nbsp;Total other comprehensive income (loss), net of tax | 32 | 158 | (322) |
| &nbsp;&nbsp;Total comprehensive income (loss) | $(1221**)** | $108037 | $(19545) |

---

**NINE ENERGY SERVICE, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

(In Thousands)

(Unaudited)

---

| | | |
|:---|:---|:---|
|  | **Successor** | **Predecessor** |
|  | **March 31,<br> 2026** | **December 31,<br> 2025** |
| **Assets** | | |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $11249 | $18449 |
| &nbsp;&nbsp;&nbsp;Restricted cash | 10616 | 1393 |
| &nbsp;&nbsp;&nbsp;Accounts receivable, net | 88270 | 75979 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 50550 | 56553 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses | 12106 | 13538 |
| &nbsp;&nbsp;&nbsp;Other current assets | 2064 | 2919 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 174855 | 168831 |
| Property and equipment, net | 109013 | 64266 |
| Operating lease right of use assets, net | 32482 | 34105 |
| Finance lease right of use assets, net | 52 | 16 |
| Intangible assets, net | 9103 | 68063 |
| Other long-term assets | 535 | 4183 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $326040 | $339464 |
| **Liabilities and Stockholders' Equity (Deficit)** |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $41453 | $43564 |
| &nbsp;&nbsp;&nbsp;Accrued expenses | 23662 | 27764 |
| &nbsp;&nbsp;&nbsp;Income taxes payable | 374 | 356 |
| &nbsp;&nbsp;&nbsp;Current portion of long-term debt | 3978 | 6310 |
| &nbsp;&nbsp;&nbsp;Current portion of operating lease obligations | 12454 | 13409 |
| &nbsp;&nbsp;&nbsp;Current portion of finance lease obligations | 50 | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 81971 | 91409 |
| Long-term liabilities |  |  |
| &nbsp;&nbsp;&nbsp;Long-term debt | 90439 | 341572 |
| &nbsp;&nbsp;&nbsp;Long-term operating lease obligations | 19602 | 21352 |
| &nbsp;&nbsp;&nbsp;Other long-term liabilities | 45 | 87 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 192057 | 454420 |
| Stockholders' equity (deficit) |  |  |
| Predecessor common stock (120,000,000 shares authorized at $0.01 par value; 43,326,339 shares issued and outstanding at December 31, 2025) |  | 433 |
| Successor common stock (70,000,000 shares authorized at $0.01 par value; 13,949,990 shares issued and outstanding at March 31, 2026) | 139 |  |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 135065 | 808432 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | 32 | (5187) |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (1253) | (918634) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity (deficit) | 133983 | (114956) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity (deficit) | $326040 | $339464 |

---

 

 

**NINE ENERGY SERVICE, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

(In Thousands)

(Unaudited)

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Predecessor** | **Predecessor** |
|  | **Period from <br>March 6, <br>2026 through <br>March 31, <br>2026** | **Period from <br>January 1, <br>2026 through <br>March 5, <br>2026** | **Three Months Ended <br>December 31, <br>2025** |
| **Cash flows from operating activities** |  |  |  |
| Net income (loss) | $(1253) | $107879 | $(19223) |
| Adjustments to reconcile net income (loss) to net cash used in operating activities |  |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation | 2205 | 3963 | 5813 |
| &nbsp;&nbsp;&nbsp;Amortization of intangibles | 68 | 1984 | 2796 |
| &nbsp;&nbsp;&nbsp;Amortization of deferred financing costs and non-cash interest | 134 | 2421 | 4134 |
| &nbsp;&nbsp;&nbsp;Amortization of operating leases | 1048 | 2930 | 4107 |
| &nbsp;&nbsp;&nbsp;Provision for (recovery of) doubtful accounts |  | 82 | (36) |
| &nbsp;&nbsp;&nbsp;Provision for inventory obsolescence |  | 2462 | 244 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation expense |  | 1890 | 455 |
| &nbsp;&nbsp;&nbsp;Gain on sale of property and equipment | (37) | (147) | (2576) |
| &nbsp;&nbsp;&nbsp;Loss on revaluation of contingent liability |  |  | 48 |
| &nbsp;&nbsp;&nbsp;Non-cash reorganization items, net |  | (139231) |  |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities, net of effects from acquisitions |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | (9163) | (3211) | 5502 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories, net | (183) | 2059 | 19 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 17 | 1658 | (7653) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable and accrued expenses | 5176 | 8883 | 9601 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income taxes receivable/payable | (91) | 109 | 187 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease obligations | (296) | (3674) | (4104) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets and liabilities | (41) | (8) | (1487) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in operating activities | (2416) | (9951) | (2173) |
| **Cash flows from investing activities** |  |  |  |
| Proceeds from sales of property and equipment | 15 | 286 | 27 |
| Proceeds from property and equipment casualty losses | 25 | 628 | 2165 |
| Purchases of property and equipment | (3482) | (2950) | (2624) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (3442) | (2036) | (432) |
| **Cash flows from financing activities** |  |  |  |
| Proceeds from Prepetition ABL Facility |  | 3000 |  |
| Payments on Prepetition ABL Facility |  | (67349) |  |
| Proceeds from DIP ABL Facility |  | 79495 |  |
| Payments of DIP ABL Facility |  | (82568) |  |
| Proceeds from Exit ABL Facility |  | 89479 |  |
| Proceeds from short-term debt |  |  | 9570 |
| Payments of short-term debt | (782) | (1550) | (3260) |
| Principal payments on finance leases | (5) | (11) | (7) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used in) financing activities | (787) | 20496 | 6303 |
| Impact of foreign currency exchange on cash | 70 | 89 | (331) |
| Net (decrease) increase in cash, cash equivalents, and restricted cash | (6575) | 8598 | 3367 |
| **Cash, cash equivalents, and restricted cash** |  |  |  |
| Beginning of period | 28440 | 19842 | 16475 |
| End of period | $21865 | $28440 | $19842 |

---

 

**NINE ENERGY SERVICE, INC.**

**RECONCILIATION OF ADJUSTED EBITDA**

(In Thousands)

(Unaudited)

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Predecessor** | **Predecessor** |
|  | **Period from<br> March 6,<br> 2026 through<br> March 31,<br> 2026** | **Period from<br> January 1,<br> 2026 through<br> March 5,<br> 2026** | **Three Months Ended<br> December 31,<br> 2025** |
| Net income (loss) | $(1253) | $107879 | $(19223) |
| Interest expense | 542 | 5256 | 13889 |
| Interest income | (1) | (82) | (111) |
| Depreciation | 2205 | 3963 | 5813 |
| Amortization of intangibles | 68 | 1984 | 2796 |
| Provision (benefit) for income taxes | (91) | 109 | 115 |
| **EBITDA** | $1470 | $119109 | $3279 |
| Loss on revaluation of contingent liability<sup>(1)</sup> |  |  | 48 |
| Reorganization items, net |  | (125640) |  |
| Restructuring charges and other expenses<sup>(2)</sup> | 555 | 5408 | 7200 |
| Stock-based compensation |  | 1890 | 455 |
| Cash award expense | 121 | 250 | 701 |
| Gain on sale of property and equipment | (37) | (147) | (2576) |
| **Adjusted EBITDA** | $2109 | $870 | $9107 |

---

(1) Amounts
relate to the revaluation of contingent liability associated with a 2018 acquisition.

(2) For
the successor period, amounts relate to professional fees incurred after the Plan Effective Date in relation to the Chapter 11 cases.
For the predecessor period, amounts relate to professional fees related to the Chapter 11 cases that were incurred prior to the date
the Company filed the Chapter 11 cases.

**NINE ENERGY SERVICE, INC.**

**RECONCILIATION OF ADJUSTED GROSS PROFIT (LOSS)**

(In Thousands)

(Unaudited)

---

| | | | |
|:---|:---|:---|:---|
|  | **Successor** | **Predecessor** | **Predecessor** |
|  | **Period from<br> March 6,<br> 2026 through<br> March 31,<br> 2026** | **Period from<br> January 1,<br> 2026 through<br> March 5,<br> 2026** | **Three Months Ended<br> December 31,<br> 2025** |
| **Calculation of gross profit:** | | | |
| Revenues | $41603 | $88392 | $132166 |
| &nbsp;&nbsp;&nbsp;Cost of revenues (exclusive of depreciation and amortization shown separately below) | 35600 | 80546 | 111723 |
| &nbsp;&nbsp;&nbsp;Depreciation (related to cost of revenues) | 2162 | 3886 | 5699 |
| &nbsp;&nbsp;&nbsp;Amortization of intangibles | 68 | 1984 | 2796 |
| **Gross profit** | $3773 | $1976 | $11948 |
| **Adjusted gross profit reconciliation:** |  |  |  |
| Gross profit | $3773 | $1976 | $11948 |
| &nbsp;&nbsp;&nbsp;Depreciation (related to cost of revenues) | 2162 | 3886 | 5699 |
| &nbsp;&nbsp;&nbsp;Amortization of intangibles | 68 | 1984 | 2796 |
| **Adjusted gross profit** | $6003 | $7846 | $20443 |

---

 

<sup>A</sup>Adjusted EBITDA is defined as EBITDA (which is net income (loss) before interest, taxes, and depreciation and amortization) further adjusted for (i) goodwill, intangible asset, and/or property and equipment impairment charges, (ii) transaction and integration costs related to acquisitions, (iii) loss or gain on revaluation of contingent liabilities, (iv) loss or gain on the extinguishment of debt, (v) loss or gain on the sale of subsidiaries, (vi) restructuring charges, (vii) stock-based compensation and cash award expense, (viii) loss or gain on sale of property and equipment, and (ix) other expenses or charges to exclude certain items which we believe are not reflective of ongoing performance of our business, such as legal expenses and settlement costs related to litigation outside the ordinary course of business. Management believes adjusted EBITDA provides useful information to us and our investors regarding our financial condition and results of operations because it allows us and them to more effectively evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods or capital structure and helps identify underlying trends in our operations that could otherwise be distorted by the effect of impairments, acquisitions and dispositions and costs that are not reflective of the ongoing performance of our business. The Company has not provided projected net income or a reconciliation of projected adjusted EBITDA to projected net income, the closest GAAP financial measure. Management cannot predict with a reasonable degree of accuracy certain of the components of net income, such as stock-based compensation expense and/or cash award expense, which is affected by factors including future personnel needs, turnover and retention needs and the future price of our common stock. As such, projected net income, and a reconciliation of projected adjusted EBITDA to projected net income, are not available without unreasonable efforts.

 

<sup>B</sup>Adjusted gross profit (loss) is defined as revenues less cost of revenues excluding depreciation and amortization. This measure differs from the GAAP definition of gross profit (loss) because we do not include the impact of depreciation and amortization, which represent non-cash expenses. Management believes adjusted gross profit (loss) provides useful information to us and our investors regarding our financial condition and results of operation and helps management evaluate our operating performance by eliminating the impact of depreciation and amortization, which we do not consider indicative of our core operating performance.