# EDGAR Filing Document

**Accession Number:** 0001645873
**File Stem:** 0001645873-26-000061
**Filing Date:** 2026-5
**Character Count:** 167699
**Document Hash:** 6ce616162e4f624e246f6958661ea25b
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001645873-26-000061.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001645873-26-000061

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 74

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** MODIV INDUSTRIAL, INC.
- **CENTRAL INDEX KEY:** 0001645873
- **STANDARD INDUSTRIAL CLASSIFICATION:** REAL ESTATE INVESTMENT TRUSTS [6798]
- **ORGANIZATION NAME:** 05 Real Estate & Construction
- **EIN:** 474156046
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40814
- **FILM NUMBER:** 26958466

**BUSINESS ADDRESS:**
- **STREET 1:** 2195 SOUTH DOWNING STREET
- **CITY:** DENVER
- **STATE:** CO
- **ZIP:** 80210
- **BUSINESS PHONE:** 888-686-6348

**MAIL ADDRESS:**
- **STREET 1:** 2195 SOUTH DOWNING STREET
- **CITY:** DENVER
- **STATE:** CO
- **ZIP:** 80210

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Modiv Industrial, Inc.
- **DATE OF NAME CHANGE:** 20230811

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** MODIV INC.
- **DATE OF NAME CHANGE:** 20210120

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** RW HOLDINGS NNN REIT, INC.
- **DATE OF NAME CHANGE:** 20170814

?xml version='1.0' encoding='ASCII'? none-20260331

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u> to <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>**

**Commission file number 001-40814**

**MODIV INDUSTRIAL, INC.**

**(Exact Name of Registrant as Specified in Its Charter)**

---

| | |
|:---|:---|
| **Maryland** | **47-4156046** |
| (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer Identification No.) |
| **1500 North Grant Street #5609 Denver, CO** | **80203** |
| (Address of principal executive offices) | (Zip Code) |

---

**(888) 686-6348**

(Registrant's telephone number, including area code)

**None**

(Former name, former address and former fiscal year, if changed since last report)

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading Symbol(s)** | **Name of Each Exchange on Which Registered** |
| Class C Common Stock, $0.001 par value per share | MDV | New York Stock Exchange |
| 7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share | MDV.PA | New York Stock Exchange |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☐ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

As of May 5, 2026, there were 10,323,670 outstanding shares of the Registrant's Class C common stock.

------

**TABLE OF CONTENTS**

**FORM 10-Q**

**<u>INDEX</u>**

---

| | | | |
|:---|:---|:---|:---|
| <u>[PART I -](#i982b04451b0f4007b8ea8983f086194c_10)</u> | <u>[FINANCIAL INFORMATION](#i982b04451b0f4007b8ea8983f086194c_10)</u> | <u>[FINANCIAL INFORMATION](#i982b04451b0f4007b8ea8983f086194c_10)</u> | <u>[3](#i982b04451b0f4007b8ea8983f086194c_10)</u> |
|  | <u>[Item 1.](#i982b04451b0f4007b8ea8983f086194c_13)</u> | <u>[Financial Statements (Unaudited)](#i982b04451b0f4007b8ea8983f086194c_13)</u> | <u>[3](#i982b04451b0f4007b8ea8983f086194c_13)</u> |
|  |  | <u>[Condensed Consolidated Balance Sheets - March 31, 2026 and December 31, 2025](#i982b04451b0f4007b8ea8983f086194c_16)</u> | <u>[4](#i982b04451b0f4007b8ea8983f086194c_16)</u> |
|  |  | <u>[Condensed Consolidated Statements of Operations - Three Months Ended March 31, 2026 and 2025](#i982b04451b0f4007b8ea8983f086194c_19)</u> | <u>[5](#i982b04451b0f4007b8ea8983f086194c_19)</u> |
|  |  | <u>[Condensed Consolidated Statements of Comprehensive Income - Three Months Ended March 31, 2026 and 2025](#i982b04451b0f4007b8ea8983f086194c_22)</u> | <u>[6](#i982b04451b0f4007b8ea8983f086194c_22)</u> |
|  |  | <u>[Condensed Consolidated Statements of Equity - Three Months Ended March 31, 2026 and 2025](#i982b04451b0f4007b8ea8983f086194c_25)</u> | <u>[7](#i982b04451b0f4007b8ea8983f086194c_25)</u> |
|  |  | <u>[Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2026 and 2025](#i982b04451b0f4007b8ea8983f086194c_1923)</u> | <u>[8](#i982b04451b0f4007b8ea8983f086194c_1923)</u> |
|  |  | <u>[Notes to Condensed Consolidated Financial Statements](#i982b04451b0f4007b8ea8983f086194c_34)</u> | <u>[10](#i982b04451b0f4007b8ea8983f086194c_34)</u> |
|  | <u>[Item 2.](#i982b04451b0f4007b8ea8983f086194c_85)</u> | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i982b04451b0f4007b8ea8983f086194c_85)</u> | <u>[24](#i982b04451b0f4007b8ea8983f086194c_85)</u> |
|  | <u>[Item 3.](#i982b04451b0f4007b8ea8983f086194c_136)</u> | <u>[Quantitative and Qualitative Disclosures About Market Risk](#i982b04451b0f4007b8ea8983f086194c_136)</u> | <u>[36](#i982b04451b0f4007b8ea8983f086194c_136)</u> |
|  | <u>[Item 4.](#i982b04451b0f4007b8ea8983f086194c_139)</u> | <u>[Controls and Procedures](#i982b04451b0f4007b8ea8983f086194c_139)</u> | <u>[36](#i982b04451b0f4007b8ea8983f086194c_139)</u> |
| <u>[PART II](#i982b04451b0f4007b8ea8983f086194c_142)</u> | <u>[OTHER INFORMATION](#i982b04451b0f4007b8ea8983f086194c_142)</u> | <u>[OTHER INFORMATION](#i982b04451b0f4007b8ea8983f086194c_142)</u> | <u>[36](#i982b04451b0f4007b8ea8983f086194c_142)</u> |
|  | <u>[Item 1.](#i982b04451b0f4007b8ea8983f086194c_145)</u> | <u>[Legal Proceedings](#i982b04451b0f4007b8ea8983f086194c_145)</u> | <u>[36](#i982b04451b0f4007b8ea8983f086194c_145)</u> |
|  | <u>[Item 1A.](#i982b04451b0f4007b8ea8983f086194c_148)</u> | <u>[Risk Factors](#i982b04451b0f4007b8ea8983f086194c_37)</u> | <u>[36](#i982b04451b0f4007b8ea8983f086194c_148)</u> |
|  | <u>[Item 2.](#i982b04451b0f4007b8ea8983f086194c_151)</u> | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i982b04451b0f4007b8ea8983f086194c_40)</u> | <u>[38](#i982b04451b0f4007b8ea8983f086194c_151)</u> |
|  | <u>[Item 5.](#i982b04451b0f4007b8ea8983f086194c_154)</u> | <u>[Other Information](#i982b04451b0f4007b8ea8983f086194c_154)</u> | <u>[39](#i982b04451b0f4007b8ea8983f086194c_154)</u> |
|  | <u>[Item 6.](#i982b04451b0f4007b8ea8983f086194c_157)</u> | <u>[Exhibits](#i982b04451b0f4007b8ea8983f086194c_157)</u> | <u>[39](#i982b04451b0f4007b8ea8983f086194c_157)</u> |
| <u>[SIGNATURES](#i982b04451b0f4007b8ea8983f086194c_163)</u> | <u>[SIGNATURES](#i982b04451b0f4007b8ea8983f086194c_163)</u> | <u>[SIGNATURES](#i982b04451b0f4007b8ea8983f086194c_163)</u> | <u>[41](#i982b04451b0f4007b8ea8983f086194c_163)</u> |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**PART I - FINANCIAL INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;Financial Statements**

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Condensed Consolidated Balance Sheets**

(in thousands, except shares and per share data)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| **<u>Assets</u>** | | |
| Real estate investments: |  |  |
| &nbsp;&nbsp;&nbsp;Land | $108600 | $98175 |
| &nbsp;&nbsp;&nbsp;Buildings and improvements | 388066 | 383540 |
| &nbsp;&nbsp;&nbsp;Tenant origination and absorption costs | 13540 | 13638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total investments in real estate property | 510206 | 495353 |
| &nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization | (71435) | (73208) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total real estate investments, net, excluding unconsolidated investment in real estate property and real estate investments held for sale, net | 438771 | 422145 |
| &nbsp;&nbsp;&nbsp;Unconsolidated investment in a real estate property |  | 9437 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total real estate investments, net, excluding real estate investments held for sale, net | 438771 | 431582 |
| &nbsp;&nbsp;Real estate investments held for sale, net | 10628 | 3901 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total real estate investments, net | 449399 | 435483 |
| Cash and cash equivalents | 4477 | 14381 |
| Tenant deferred rent and other receivables | 24581 | 23436 |
| Above-market lease intangibles, net | 1156 | 1169 |
| Prepaid expenses and other assets | 2323 | 1988 |
| Interest rate swap derivatives | 2243 |  |
| Other assets related to real estate investments held for sale | 105 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $484284 | $476457 |
| **<u>Liabilities and Equity</u>** |  |  |
| Mortgage notes payable, net | $23708 | $11994 |
| Credit facility term loan, net | 249714 | 249489 |
| Accounts payable, accrued and other liabilities | 4262 | 3831 |
| Distributions payable | 2056 | 2031 |
| Below-market lease intangibles, net | 6835 | 7067 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 286575 | 274412 |
| Commitments and contingencies *(Note 10)* |  |  |
| 7.375% Series A cumulative redeemable perpetual preferred stock, $0.001 par value; $25.00 per share liquidation preference; 1,680,391 shares authorized and outstanding as of March 31, 2026 and 1,701,500 shares authorized and outstanding as of December 31, 2025 | 2 | 2 |
| Class C common stock, $0.001 par value, 300,000,000 shares authorized; 10,790,989 shares issued and 10,323,670 shares outstanding as of March 31, 2026, and 10,766,709 shares issued and 10,299,390 outstanding as of December 31, 2025 | 11 | 11 |
| Additional paid-in-capital | 337624 | 337028 |
| Treasury stock, at cost, 467,319 shares held as of each March 31, 2026 and December 31, 2025 | (7112) | (7112) |
| Cumulative distributions and net losses | (172080) | (168100) |
| Accumulated other comprehensive income | 865 | 919 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total Modiv Industrial, Inc. equity | 159310 | 162748 |
| Noncontrolling interests in the Operating Partnership | 38399 | 39297 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total equity | 197709 | 202045 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $484284 | $476457 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Condensed Consolidated Statements of Operations**

(in thousands, except shares and per share data)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Revenue:** |  |  |
| &nbsp;&nbsp;Rental | $11692 | $11727 |
| &nbsp;&nbsp;Other property | 11 | 66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 11703 | 11793 |
| **Expenses:** |  |  |
| &nbsp;&nbsp;&nbsp;General and administrative | 1507 | 1993 |
| &nbsp;&nbsp;&nbsp;Stock compensation | 804 | 484 |
| &nbsp;&nbsp;Depreciation and amortization | 3718 | 3818 |
| &nbsp;&nbsp;&nbsp;Property | 905 | 846 |
| &nbsp;&nbsp;Merger | 565 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses | 7499 | 7141 |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate investments, net |  | 84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Operating income | 4204 | 4736 |
| **Other income (expense):** |  |  |
| &nbsp;&nbsp;Interest and other income | 25 | 62 |
| &nbsp;&nbsp;Income from unconsolidated investment in a real estate property | 38 | 79 |
| &nbsp;&nbsp;Interest expense, net of unrealized gain on interest rate swaps and derivative settlements | (4562) | (4048) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other expense, net | (4499) | (3907) |
| **Net (loss) income** | (295) | 829 |
| &nbsp;&nbsp;Net loss attributable to noncontrolling interests in Operating Partnership | 208 |  |
| **Net (loss) income attributable to Modiv Industrial, Inc.** | (87) | 829 |
| &nbsp;&nbsp;Preferred stock dividends | (775) | (827) |
| **Net (loss) income attributable to common stockholders** | $(862) | $2 |
| Loss per share attributable to common stockholders: |  |  |
| &nbsp;&nbsp;Basic | $(0.11) | $(0.01) |
| Loss per share attributable to common stockholders and Class C OP Units: |  |  |
| &nbsp;&nbsp;Diluted | $(0.11) | $(0.01) |
| Weighted-average number of common shares outstanding |  |  |
| &nbsp;&nbsp;Basic | 10313193 | 9972967 |
| &nbsp;&nbsp;Diluted | 11906521 | 11317765 |
| Distributions declared per common share | $0.3000 | $0.2925 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Condensed Consolidated Statements of Comprehensive Income (Loss)**

(in thousands)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Net (loss) income | $(295) | $829 |
| Other comprehensive income (loss): cash flow hedge adjustments |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of unrealized holding gain on interest rate swap | (250) | (250) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized loss on interest rate derivatives | (272) | (966) |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of off-market interest rate derivatives | 539 | 784 |
| Comprehensive (loss) income | (278) | 397 |
| Comprehensive loss attributable to noncontrolling interest in Operating Partnership | 205 | 68 |
| Comprehensive (loss) income attributable to Modiv Industrial, Inc. | $(73) | $465 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Consolidated Statements of Equity**

**For the Three Months Ended March 31, 2026 and 2025** 

(in thousands, except share data)

(unaudited)

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Class C Common Stock ("CS")** | **Class C Common Stock ("CS")** | **Additional<br>Paid-in<br>Capital** | | | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| | **Preferred Stock** | **Preferred Stock** | **Class C Common Stock ("CS")** | **Class C Common Stock ("CS")** | **Additional<br>Paid-in<br>Capital** | **Treasury Stock** | **Treasury Stock** | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Additional<br>Paid-in<br>Capital** | **Shares** | **Amount** | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| Balance, December 31, 2025 | 1701500 | $2 | 10766709 | $11 | $337028 | (467319) | $(7112) | $(168100) | $919 | $162748 | $39297 | $202045 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock - distribution reinvestments |  |  | 20090 |  | 281 |  |  |  |  | 281 |  | 281 |
| &nbsp;&nbsp;&nbsp;Stock compensation expense |  |  | 4190 |  | 60 |  |  |  |  | 60 |  | 60 |
| &nbsp;&nbsp;&nbsp;OP Units compensation expense |  |  |  |  | 744 |  |  |  |  | 744 |  | 744 |
| &nbsp;&nbsp;&nbsp;Repurchase of preferred stock | (21109) |  |  |  | (503) |  |  | (23) |  | (526) |  | (526) |
| &nbsp;&nbsp;&nbsp;Dividends declared, preferred stock |  |  |  |  |  |  |  | (775) |  | (775) |  | (775) |
| &nbsp;&nbsp;&nbsp;Cash distributions declared, CS and non-controlling interests |  |  |  |  |  |  |  | (3095) |  | (3095) | (747) | (3842) |
| &nbsp;&nbsp;&nbsp;Net loss |  |  |  |  |  |  |  | (87) |  | (87) | (208) | (295) |
| &nbsp;&nbsp;&nbsp;Other comprehensive income |  |  |  |  |  |  |  |  | 14 | 14 | 3 | 17 |
| &nbsp;&nbsp;&nbsp;Adjustment to noncontrolling interests |  |  |  |  | 14 |  |  |  | (68) | (54) | 54 |  |
| Balance, March 31, 2026 | 1680391 | $2 | 10790989 | $11 | $337624 | (467319) | $(7112) | $(172080) | $865 | $159310 | $38399 | $197709 |

---

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Class C CS** | **Class C CS** | **Additional<br>Paid-in<br>Capital** | | | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| | **Preferred Stock** | **Preferred Stock** | **Class C CS** | **Class C CS** | **Additional<br>Paid-in<br>Capital** | **Treasury Stock** | **Treasury Stock** | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| | **Shares** | **Amount** | **Shares** | **Amount** | **Additional<br>Paid-in<br>Capital** | **Shares** | **Amount** | **Cumulative Distributions and Net<br>Losses** | **Accumulated Other Comprehensive Income (Loss)** | **Total<br>Modiv Industrial, Inc. Equity** | **Noncontrolling Interest in the Operating Partnership** | **Total<br>Equity** |
| Balance, December 31, 2024 | 2000000 | $2 | 10404211 | $10 | $349479 | (467319) | $(7112) | $(154074) | $1841 | $190146 | $23904 | $214050 |
| &nbsp;&nbsp;&nbsp;Issuance of common stock - distribution reinvestments |  |  | 34141 |  | 490 |  |  |  |  | 490 |  | 490 |
| &nbsp;&nbsp;&nbsp;ATM offering of common stock, net |  |  | 98261 | 1 | 1268 |  |  |  |  | 1269 |  | 1269 |
| &nbsp;&nbsp;&nbsp;Stock compensation expense |  |  | 3738 |  | 60 |  |  |  |  | 60 |  | 60 |
| &nbsp;&nbsp;&nbsp;OP Units compensation expense |  |  |  |  | 424 |  |  |  |  | 424 |  | 424 |
| &nbsp;&nbsp;&nbsp;Repurchase of preferred stock | (205000) |  |  |  | (4880) |  |  | 29 |  | (4851) |  | (4851) |
| &nbsp;&nbsp;&nbsp;Issuance of Class C OP Units for property acquisition |  |  |  |  |  |  |  |  |  |  | 5850 | 5850 |
| &nbsp;&nbsp;&nbsp;Dividends declared, preferred stock |  |  |  |  |  |  |  | (827) |  | (827) |  | (827) |
| &nbsp;&nbsp;&nbsp;Cash distributions declared, CS and non-controlling interests |  |  |  |  |  |  |  | (2924) |  | (2924) | (562) | (3486) |
| &nbsp;&nbsp;&nbsp;Net income |  |  |  |  |  |  |  | 829 |  | 829 |  | 829 |
| &nbsp;&nbsp;&nbsp;Other comprehensive loss |  |  |  |  |  |  |  |  | (364) | (364) | (68) | (432) |
| &nbsp;&nbsp;&nbsp;Adjustment to noncontrolling interests |  |  |  |  | (13120) |  |  |  | (25) | (13145) | 13145 |  |
| Balance, March 31, 2025 | 1795000 | $2 | 10540351 | $11 | $333721 | (467319) | $(7112) | $(156967) | $1452 | $171107 | $42269 | $213376 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Condensed Consolidated Statements of Cash Flows**

(in thousands)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Cash Flows from Operating Activities:** |  |  |
| Net (loss) income | $(295) | $829 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 3718 | 3818 |
| &nbsp;&nbsp;&nbsp;Stock compensation expense | 804 | 484 |
| &nbsp;&nbsp;&nbsp;Amortization of deferred rents | (1286) | (1303) |
| &nbsp;&nbsp;&nbsp;Amortization of deferred financing costs and fair value adjustment of assumed mortgage note payable | 89 | 157 |
| &nbsp;&nbsp;&nbsp;Amortization of (below) above market lease intangibles, net | (219) | (212) |
| &nbsp;&nbsp;&nbsp;Gain on sale of real estate investments, net |  | (84) |
| &nbsp;&nbsp;&nbsp;Amortization of unrealized holding gain and unrealized gain on non-designated or ineffective interest rate derivative instruments | (250) | (250) |
| &nbsp;&nbsp;&nbsp;Adjustment for receipts from off-market interest rate derivatives | (767) | (1180) |
| &nbsp;&nbsp;&nbsp;Amortization of off-market interest rate derivatives | 539 | 784 |
| &nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | 1145 |  |
| &nbsp;&nbsp;&nbsp;Income from unconsolidated investment in a real estate property | (38) | (79) |
| &nbsp;&nbsp;&nbsp;Distributions from unconsolidated investment in a real estate property | 83 | 245 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Decrease in tenant rent and other receivables | 36 | 109 |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase in prepaid expenses and other assets | (52) | (70) |
| &nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in accounts payable, accrued and other liabilities | 597 | (198) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 4104 | 3050 |
| **Cash Flows from Investing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Acquisitions of real estate investments | (9629) | (345) |
| &nbsp;&nbsp;&nbsp;Improvements to existing real estate investments and other assets | (145) | (78) |
| &nbsp;&nbsp;&nbsp;Net proceeds from sale of real estate investments | 3595 | 2329 |
| &nbsp;&nbsp;&nbsp;Purchase deposits applied | 100 | 250 |
| &nbsp;&nbsp;&nbsp;Investments in off-market interest rate derivatives | (2656) | (4200) |
| &nbsp;&nbsp;&nbsp;Receipts from off-market interest rate derivatives | 767 | 1180 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (7968) | (864) |
| **Cash Flows from Financing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Borrowings from credit facility revolver | 2000 |  |
| &nbsp;&nbsp;&nbsp;Repayments of credit facility revolver, net | (2000) |  |
| &nbsp;&nbsp;&nbsp;Principal payments on mortgage notes payable | (127) | (137) |
| &nbsp;&nbsp;&nbsp;Payments of Credit Facility amendment and deferred financing costs | (1076) | (70) |
| &nbsp;&nbsp;&nbsp;Proceeds from offering of common stock, net |  | 1269 |
| &nbsp;&nbsp;&nbsp;Repurchases of preferred stock | (526) | (4851) |
| &nbsp;&nbsp;&nbsp;Dividends paid to preferred stockholders | (784) | (922) |
| &nbsp;&nbsp;&nbsp;Distributions paid to common stockholders and non-controlling interest holders | (3527) | (2840) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (6040) | (7551) |
| Net decrease in cash and cash equivalents | (9904) | (5365) |
| Cash and cash equivalents, beginning of period | 14381 | 11530 |
| Cash and cash equivalents, end of period | $4477 | $6165 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Condensed Consolidated Statements of Cash Flows - (Continued)**

(in thousands)

(unaudited)

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| **Supplemental Disclosure of Cash Flow Information:** |  |  |
| &nbsp;&nbsp;&nbsp;Cash paid for interest | $2744 | $3019 |
| **Supplemental Schedule of Noncash Investing and Financing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Change in accrued capital expenditures | $111 | $— |
| &nbsp;&nbsp;&nbsp;Mortgage note assumed in acquisition of real estate investments, net of fair value adjustment | $11825 | $— |
| &nbsp;&nbsp;&nbsp;Issuance of Class C OP Units in the acquisition of a real estate investment | $— | $5850 |
| &nbsp;&nbsp;&nbsp;Reinvested distributions from common stockholders | $281 | $490 |
| &nbsp;&nbsp;&nbsp;Accrued distributions | $25 | $29 |
| &nbsp;&nbsp;&nbsp;Accrued deferred financing costs | $24 | $— |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**MODIV INDUSTRIAL, INC.**

**Notes to Condensed Consolidated Financial Statements**

(unaudited)

 **NOTE 1. BUSINESS AND ORGANIZATION**

Modiv Industrial, Inc. (the "Company") was incorporated on May 15, 2015 as a Maryland corporation. The Company changed its name from Modiv Inc. to Modiv Industrial, Inc., effective August 11, 2023, upon achieving 70% (expressed as a percentage of annual base rent ("ABR")) of industrial properties in its portfolio. The Company has the authority to issue 450.0 million shares of stock, consisting of 50.0 million shares of preferred stock, $0.001 par value per share, of which 1.7 million shares are designated as 7.375% Series A cumulative redeemable perpetual preferred stock ("Series A Preferred Stock"), 300.0 million shares of Class C common stock ("Class C Common Stock"), $0.001 par value per share, and 100.0 million shares of Class S common stock, $0.001 par value per share. The Company's Series A Preferred Stock is listed on the New York Stock Exchange (the "NYSE") under the symbol MDV.PA and has been trading since September 17, 2021. The Company's Class C Common Stock is listed on the NYSE under the symbol "MDV" and has been trading since February 11, 2022.

The Company holds its investments in real property primarily through special purpose limited liability companies which are wholly-owned subsidiaries of Modiv Operating Partnership, LP, a Delaware limited partnership (the "Operating Partnership"). The Operating Partnership was formed on January 28, 2016. The Company is the sole general partner of, and owned an approximate 81% partnership interest in, the Operating Partnership as of both March 31, 2026 and December 31, 2025. The Operating Partnership's limited partners include holders of Class C Operating Partnership Units ("Class C OP Units") and Class X Operating Partnership Units ("Class X OP Units", and, together with the Class C OP Units, "OP Units"), as described in *Note 10*.

As of March 31, 2026, the Company's portfolio of approximately 4.3 million square feet of aggregate leasable space consisted of investments in 41 real estate properties, comprised of 38 industrial properties, which represent approximately 82% of the portfolio (expressed as a percentage of ABR) as of March 31, 2026, including one held for sale property, and three non-core properties, which represent approximately 18% of the portfolio by ABR.

**NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

***Basis of Presentation and Principles of Consolidation***

All adjustments that are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported have been included in the accompanying unaudited condensed consolidated financial statements. Amounts as of December 31, 2025 included in the unaudited condensed consolidated financial statements have been derived from the audited consolidated financial statements as of that date. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP") have been condensed or omitted. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 ("Annual Report") filed with the Securities and Exchange Commission ("SEC") on March 25, 2026. Please see the Company's Annual Report for significant accounting policies as the significant accounting policies are consistent with those described in the Annual Report.

***Segments***

The Company owns and manages single-tenant long-term net-lease properties located in the United States. The Company's real estate properties exhibit similar long-term financial performance and have similar economic characteristics to each other and are managed as one unit by a common management team. The Company aggregates its investments in real estate into one reportable segment and manages the business activities on a consolidated basis.

The Company's chief operating decision maker (the "CODM") is the chief executive officer, who assesses the Company's performance and decides how to allocate resources based on net income (loss), which is reported on the accompanying statements of operations. The CODM uses net income (loss) in deciding whether to use profits for acquisitions, further investment in owned properties, repay debt, repurchase preferred shares, or change the monthly distribution rate. Net income or loss is also used to monitor budget versus actual results. The CODM reviews the consolidated expenses, which are reported on the face of the condensed consolidated statements of operations and include general and administrative expenses, property expenses, depreciation and amortization, any impairment loss and interest expense. Additionally, the measure of segment assets is reported on the condensed consolidated balance sheets as total assets, including long-lived real estate assets which include land, buildings, and improvements subject to operating leases.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Recent Accounting Pronouncements***

In November 2024, the FASB issued ASU 2024-03, *Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses* ("ASU 2024-03"), which requires additional disaggregated disclosures in the notes to financial statements for certain categories of expenses that are included on the face of the statement of income. The amendment does not change the timing or amount of expense recognized, rather it is intended to provide incremental information about the components of an entity's expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026 and for interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2024-03 on its consolidated financial statements and related notes thereto.

In December 2025, the FASB issued ASU 2025-11, *Interim Reporting (Topic 270) - Narrow-Scope Improvements* ("ASU 2025-11"). ASU 2025-11 clarifies required form and content of interim financial statements and notes and requires entities issuing condensed financial statements to disclose certain events occurring since the end of the most recent fiscal year that have a material impact on the entity and is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2025-11 on its consolidated financial statements and related notes thereto.

**NOTE 3. REAL ESTATE INVESTMENTS**

As of March 31, 2026, the Company's real estate net investment portfolio of $449.4 million consisted of 41 operating properties, including one property held for sale, located in 14 states.

***Acquisitions***

On January 16, 2026, the Company acquired the 27.3% remaining tenant-in-common ("TIC") interests in the Santa Clara, California property leased to Fujifilm Dimatix, Inc.(the "Santa Clara Property") for $9.6 million and assumed the $12.0 million mortgage note payable secured by the Santa Clara Property, giving the Company 100% ownership and control of the Santa Clara Property. The Company allocated the total acquisition cost, including legal fees and transaction costs and the carrying amount of the Company's unconsolidated investment, of $9.4 million, as follows: $12.5 million to land, $16.8 million to buildings and improvements, $1.4 million to tenant origination and absorption costs, $0.1 million to other assets, net, and $11.8 million to mortgage notes payable.

Following this transaction, the Company holds a 100% interest in the Santa Clara Property and, accordingly, consolidates the Santa Clara Property's financial results in its financial statements. Prior to January 16, 2026, the Company owned an approximate 72.7% TIC interest in the Santa Clara Property and as the Santa Clara property was subject to joint control, the Company accounted for its TIC interest using the equity method.

On March 7, 2025, the Company acquired an industrial property for $6.1 million, consisting of $0.3 million in cash and 344,119 Class C OP Units valued at $5.9 million, based on an estimated fair value of $17.00 per Class C OP Unit. The property with a leasable area of 48,589 square feet is located in the Jacksonville, Florida metropolitan statistical area and is subject to an existing lease that expires on December 31, 2032, with annual rent escalations based on the consumer price index. The property contains an adjacent land parcel that has the potential to be developed into additional industrial space. The total acquisition cost, including legal fees and transaction costs, was $6.2 million and was allocated as follows: $1.0 million to land, $4.8 million to buildings and improvements, $0.4 million to tenant origination and absorption costs, and an immaterial amount to below-market lease intangibles. The seller is not affiliated with the Company or its affiliates. The Company recognized $0.1 million of rental revenue related to this property during the three months ended March 31, 2026 and a nominal amount of rental revenue related to this property during the three months ended March 31, 2025.

***Dispositions*** 

On March 30, 2026, the Company completed the sale of its vacant industrial property located in Saint Paul, Minnesota for $4.1 million. The net proceeds from sale were $3.9 million, including a $0.3 million deposit received during the year ended December 31, 2025.

On February 26, 2025, the Company completed the sale of its industrial property located in Endicott, New York, leased to New Vision Industries, LLC, a subsidiary of Producto Holdings LLC ("Producto"), for a sales price of $2.4 million to an affiliate of the lessee. The gain on sale was $0.1 million and the net proceeds from sale were $2.3 million. In connection with this sale, the lease for the Company's property in Jamestown, New York with another Producto subsidiary was amended to increase the base rent by $2,500 per month.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Asset Concentration***

As of March 31, 2026 and December 31, 2025, the Company's real estate portfolio asset concentration (greater than 10% of total assets) was as follows (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
|<br>**Property and Location** | **Net Carrying Value** | **Percentage of<br>Total Assets** | **Net Carrying Value** | **Percentage of<br>Total Assets** |
| KIA retail property, Carson, CA | $64936 | 13.4% | $65202 | 13.7% |

---

***Rental Income Concentration***

During the three months ended March 31, 2026 and 2025, the Company's rental income concentration (greater than 10% of rental income) was as follows (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2026** | **2025** | **2025** |
|<br>**Property and Location** | **Rental Income** | **Percentage of<br>Total Rental Income** | **Rental Income** | **Percentage of<br>Total Rental Income** |
| Lindsay, nine industrial properties - CO (three), OH (two), PA, NC, SC and FL | $1656 | 14.2% | $1661 | 14.2% |
| KIA retail property - CA | $1266 | 10.8% | $1271 | 10.8% |

---

***Operating Leases***

The Company's real estate properties are primarily leased to tenants under net leases for which terms and expirations vary. The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality. The Company monitors tenant credit by (1) reviewing the credit ratings of tenants (or their parent companies or lease guarantors) that are rated by nationally recognized rating agencies; (2) reviewing financial statements and related metrics and information that are publicly available or that are required to be provided pursuant to the lease; (3) monitoring news reports and press releases regarding the tenants (or their parent companies or lease guarantors), and their underlying business and industry; and (4) monitoring the timeliness of rent collections. Except for the property leased to the State of California's Office of Emergency Services ("OES") in Rancho Cordova, California, all of the Company's operating leases contain options to extend the lease term with one to six five- or seven-year extensions or one to two 10-year extensions. The lease with OES includes a purchase option that may be exercised until December 31, 2026.

As of March 31, 2026, the future minimum contractual rent payments due to the Company under the Company's non-cancellable operating leases are as follows (in thousands):

---

| | |
|:---|:---|
| | **Amount** |
| April through December 2026 | $30011 |
| 2027 | 40381 |
| 2028 | 40800 |
| 2029 | 40264 |
| 2030 | 40268 |
| Thereafter | 473968 |
|  | $665692 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Intangible Assets, Net Related to the Company's Real Estate***

As of March 31, 2026 and December 31, 2025, intangible assets, net related to the Company's real estate, excluding any intangible assets, net related to properties classified as held for sale, were as follows (in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Tenant Origination and Absorption Costs** | **Above-Market Lease Intangibles** | **Below-Market Lease Intangibles** | **Tenant Origination and Absorption Costs** | **Above-Market Lease Intangibles** | **Below-Market Lease Intangibles** |
| Cost | $13540 | $1560 | $(14408) | $13638 | $1559 | $(14408) |
| Accumulated amortization | (8526) | (404) | 7573 | (9824) | (390) | 7341 |
| Net amount | $5014 | $1156 | $(6835) | $3814 | $1169 | $(7067) |

---

Amortization of tenant origination and absorption costs for the three months ended March 31, 2026 and 2025 was $0.2 million. Amortization of above-market lease intangibles for each of the three months ended March 31, 2026 and 2025 was an immaterial amount. Amortization of below-market lease intangibles was $0.2 million for each of the three months ended March 31, 2026 and 2025.

As of March 31, 2026, amortization of intangible assets for each of the next five years and thereafter is expected to be as follows (dollars in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Tenant<br>Origination and<br>Absorption Costs** | **Above-Market Lease Intangibles** | **Below-Market Lease Intangibles** |
| April through December 2026 | $510 | $41 | $(694) |
| 2027 | 673 | 54 | (926) |
| 2028 | 653 | 54 | (916) |
| 2029 | 558 | 54 | (876) |
| 2030 | 547 | 54 | (876) |
| Thereafter | 2073 | 899 | (2547) |
|  | $5014 | $1156 | $(6835) |
| Weighted-average remaining amortization period | 8.5 years | 21.4 years | 7.7 years |

---

***Real Estate Investments Held for Sale***

As of March 31, 2026, the Company classified one property as held for sale. In December 2025, the Company entered into a purchase and sale agreement for its industrial property in Melbourne, Florida leased to Northrop Grumman for $18.7 million and as of March 31, 2026 the buyer deposited a $0.5 million non-refundable deposit.

As of December 31, 2025, the Company classified its vacant industrial property located in Saint Paul, Minnesota as held for sale. The property was sold on March 30, 2026.

The following table summarizes the major components of assets and liabilities related to real estate investments held for sale as of March 31, 2026 and December 31, 2025 (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Assets related to real estate investments held for sale: |  |  |
| &nbsp;&nbsp;&nbsp;Land, buildings and improvements | $14649 | $4310 |
| &nbsp;&nbsp;&nbsp;Tenant origination and absorption costs | 1470 |  |
| &nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization | (5491) | (409) |
| &nbsp;&nbsp;&nbsp;Real estate investments held for sale, net | 10628 | 3901 |
| &nbsp;&nbsp;&nbsp;Other assets, net | 105 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Total assets related to real estate investments held for sale: | $10733 | $3901 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**NOTE 4. OTHER BALANCE SHEET DETAILS**

***Tenant Deferred Rent and Other Receivables***

As of March 31, 2026 and December 31, 2025, tenant deferred rent and other receivables consisted of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Straight-line rent | $24350 | $23169 |
| Tenant rent and reimbursements | 231 | 267 |
| &nbsp;&nbsp;&nbsp;Total | $24581 | $23436 |

---

***Prepaid Expenses and Other Assets***

As of March 31, 2026 and December 31, 2025, prepaid expenses and other assets were comprised of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Prepaid expenses | $1107 | $820 |
| Purchase deposits |  | 100 |
| Other assets | 1072 | 1031 |
| Deferred financing cost on credit facility revolver | 144 | 37 |
| &nbsp;&nbsp;&nbsp;Total | $2323 | $1988 |

---

***Accounts Payable, Accrued and Other Liabilities***

As of March 31, 2026 and December 31, 2025, accounts payable, accrued and other liabilities were comprised of the following (in thousands):

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **December 31, 2025** |
| Accounts payable | $442 | $283 |
| Accrued expenses | 1154 | 972 |
| Accrued interest payable | 133 | 96 |
| Unearned rent | 1935 | 1582 |
| Security deposits | 469 | 469 |
| Sale deposits |  | 300 |
| Lease incentive obligation | 129 | 129 |
| &nbsp;&nbsp;&nbsp;Total | $4262 | $3831 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**NOTE 5. DEBT**

***Mortgage Notes Payable, Net***

As of March 31, 2026 and December 31, 2025, the Company's mortgage notes payable consisted of the following (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Collateral** | **March 31, 2026** | **December 31, 2025** | **Interest**<br>**Rate** <sup>(1)</sup> | **Loan<br>Maturity** |
| Taylor Fresh Foods property | $12004 | $12070 | 3.85% | 11/01/2029 |
| Santa Clara Property <sup>(2)</sup> | 11969 |  | 3.86% | 10/01/2027 |
| Total mortgage notes payable | 23973 | 12070 |  |  |
| Unamortized fair value adjustment of assumed mortgage note payable | (180) |  |  |  |
| Unamortized deferred financing costs | (85) | (76) |  |  |
| Mortgage notes payable, net | $23708 | $11994 |  |  |

---

(1)Represents the contractual interest rate in effect under the respective mortgage note payable.

(2)On January 16, 2026, the Company acquired the 27.3% remaining TIC interest, resulting in the Company holding a 100% interest in the Santa Clara Property and, accordingly, the Company consolidated the Santa Clara Property's financial results, including the mortgage note payable secured by the Santa Clara Property, in its financial statements beginning on January 16, 2026.

The following summarizes the face value, carrying amount and fair value of the Company's mortgage notes payable, net, which are Level 3 fair value measurements, reflecting unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, as of March 31, 2026 and December 31, 2025 (in thousands):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| | **Face Value** | **Carrying<br>Value** | **Fair Value** | **Face Value** | **Carrying<br>Value** | **Fair Value** |
| Mortgage notes payable, net | $23973 | $23708 | $23063 | $12070 | $11994 | $11400 |

---

Disclosures of the fair values of financial instruments are based on pertinent information available to the Company as of the period end and require a significant amount of judgment. The actual value could be materially different from the Company's estimate of value.

***Credit Facility, Net***

The Company's Operating Partnership entered into an agreement for a line of credit (the "Credit Agreement") on January 18, 2022. The Credit Agreement currently provides a $280.0 million line of credit comprised of a $30.0 million revolving line of credit (the "Revolver"), and a $250.0 million term loan (the "Term Loan" and together with the Revolver, the "Credit Facility") with KeyBank and the other lending institutions party thereto (collectively, the "Lenders"), including KeyBank as Agent for the Lenders (in such capacity, the "Agent"). The Credit Facility is available for general corporate purposes, including, but not limited to, acquisitions, repayment of existing indebtedness, and capital expenditures.

On January 16, 2026, the Company entered into an agreement with the Lenders to amend the Credit Agreement to (i) extend the maturity date of the credit facility for eighteen months to July 18, 2028, (ii) remove the 10 basis point secured overnight financing rate ("SOFR") Adjustment and (iii) allow repurchases of shares of the Preferred Stock, by amending certain distribution covenants so long as such repurchases are funded by proceeds from the issuance of preferred or common stock or asset sales, in each case, occurring within the trailing twelve month period of such repurchase.

There was no outstanding balance on the Revolver at March 31, 2026 or December 31, 2025. During the three months ended March 31, 2026, the Company borrowed and repaid $2.0 million. The Credit Facility is priced on a leverage-based grid that fluctuates based on the Company's actual leverage ratio at the end of the prior quarter. The Company also pays an annual unused fee of up to 25 basis points on the Revolver, depending on the daily amount of the unused commitment.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

On January 16, 2026, the Company entered into three new swap agreements, effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, which fixed SOFR for the year ending December 31, 2026 at 2.45%, resulting in a fixed interest rate of 4.15% based on the Company's current leverage ratio. The Company paid aggregate premiums of $2.7 million, including accrued interest receivable, to buy down the fixed rate below the prevailing market rate. The Company designated the three pay-fixed, receive-floating interest rate swaps as cash flow hedges (see Note 6 for more details). The floating interest rate was 5.3875% on the Term Loan as of March 31, 2026.

The Credit Facility includes customary representations, warranties and covenants. The Credit Facility is secured by a pledge of all of the Operating Partnership's equity interests in certain of the single-purpose, property-owning entities (the "Subsidiary Guarantors") that are indirectly owned by the Company, and various cash collateral owned by the Operating Partnership and the Subsidiary Guarantors. In connection with the Credit Facility, the Company and each of the Subsidiary Guarantors entered into an Unconditional Guaranty of Payment and Performance in favor of the Agent, pursuant to which the Company and each of the Subsidiary Guarantors agreed to guarantee the full and prompt payment of the Operating Partnership's obligations under the Credit Agreement.

***Compliance with All Debt Agreements***

Pursuant to the terms of mortgage notes payable on certain of the Company's properties and the Credit Facility, the Company and/or the subsidiary borrowers are subject to certain financial loan covenants. The Company and/or the subsidiary borrowers were in compliance with such financial loan covenants as of March 31, 2026.

***Future Principal Payments***

The following summarizes the future principal repayments of the Company's mortgage notes payable and Credit Facility as of March 31, 2026 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | | **Credit Facility** | **Credit Facility** | |
| |<br>**Mortgage Notes<br>Payable** | **Revolver** | **Term Loan** |<br>**Total** |
| April through December 2026 | $470 | $— | $— | $470 |
| 2027 | 11981 |  |  | 11981 |
| 2028 | 290 |  | 250000 | 250290 |
| 2029 | 11232 |  |  | 11232 |
| 2030 |  |  |  |  |
| Thereafter |  |  |  |  |
| &nbsp;&nbsp;Total principal | 23973 |  | 250000 | 273973 |
| Fair value adjustment of assumed mortgage note, net | (180) |  |  | (180) |
| Deferred financing costs, net | (85) |  | (286) | (371) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net | $23708 | $— | $249714 | $273422 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Interest Expense, Including Unrealized Gain or Loss on Interest Rate Swaps and Net of Derivative Settlements***

The following is a reconciliation of the components of interest expense, net of derivative settlements and unrealized loss (gain) on interest rate swaps for the three months ended March 31, 2026 and 2025 (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** | |
| | **2026** | | **2025** | |
| Mortgage notes payable: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | $212 |  | $343 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs and fair value adjustment of assumed mortgage note payable | 31 |  | 7 |  |
| Credit facility: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 3396 |  | 3854 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unused commitment fees | 18 |  | 19 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs | 58 |  | 150 |  |
| Swap derivatives: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derivative cash settlements | (767) | <sup>(1)</sup> | (1180) | <sup>(4)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of off-market interest rate derivatives | 539 | <sup>(1)</sup> | 784 | <sup>(4)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued interest from swap effective date to swap execution date | 139 | <sup>(1)</sup> | 291 | <sup>(4)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of unrealized gain on interest rate swap valuation | (250) | <sup>(2)</sup> | (250) | <sup>(2)</sup> |
| Loss on extinguishment of debt | 1145 | <sup>(3)</sup> |  |  |
| Other | 41 |  | 30 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total interest expense, net of unrealized gain on interest rate swaps and derivative settlements | $4562 |  | $4048 |  |

---

(1)Related to the three swap agreements effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, as described in *Note 6.* The Company paid aggregate premiums of $2.7 million, including accrued interest receivable of $0.1 million, to buy down the fixed rate below the market rate, and the resulting derivatives are amortized over the term of the swap agreements.

(2)The unrealized gain on interest rate swap derivative previously recorded in accumulated other comprehensive income and noncontrolling interest in Operating Partnership is being amortized on a straight-line basis as a reduction to interest expense through the original maturity date of the Credit Facility, January 18, 2027.

(3)As the Credit Agreement is a loan syndication, the Company evaluated the January 16, 2026 amendment on a creditor-by-creditor basis and determined certain creditor commitments were considered extinguishments of debt. As such, this balance includes the write-off of any related unamortized deferred costs, fees paid to these creditors, and a portion of costs incurred with third parties directly allocated to commitments that were considered extinguishments of debt.

(4)Related to the two swap agreements effective December 31, 2024, for $125.0 million each, for an aggregate of $250.0 million, corresponding to the Term Loan*.* The Company paid aggregate premiums of $4.2 million, including accrued interest receivable of $0.3 million, to buy down the fixed rate below the market rate, and the resulting derivatives were amortized over the term of the swap agreements.

**NOTE 6. INTEREST RATE SWAP DERIVATIVES**

On January 16, 2026, the Company entered into three new swap agreements, effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, which will fix SOFR for the year ending December 31, 2026 at 2.45%, resulting in a fixed interest rate of 4.15% based on the Company's current leverage ratio. The fixed rate increases if the Company's leverage ratio increases above 50%. The Company paid aggregate premiums of $2.7 million, including accrued interest receivable of $0.1 million, to buy down the fixed rate below the prevailing market rate. The Company designated the three pay-fixed, receive-floating interest rate swaps as cash flow hedges and therefore the change in fair value of $0.3 million from the swap execution dates to March 31, 2026 was recorded as accumulated other comprehensive income in the Company's condensed consolidated balance sheet as of March 31, 2026.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

The following table summarizes the notional amount and other information related to the Company's derivative instruments as of March 31, 2026 (dollars in thousands). There were no derivative instruments as of December 31, 2025.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| **Interest Rate Derivative Instruments** | **Number of<br>Instruments** | **Notional Amount** | **Reference<br>Rate** | **Weighted<br>Average<br>Fixed Pay Rate** | **Weighted<br>Average<br>Remaining<br>Term** |
| Interest Rate Swap | 3 | $250000 | USD - SOFR | 4.150% | 0.8 years |

---

The following table sets forth the fair value of the Company's derivative instruments under Level 2 measurement, as well as their classification in the accompanying unaudited condensed consolidated balance sheets as of March 31, 2026 and December 31, 2025 (dollars in thousands):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** |
|<br>**Derivative Instruments** |<br>**Balance Sheet Location** | **Number of<br>Instruments** | **Fair Value** | **Number of<br>Instruments** | **Fair Value** |
| Interest Rate Swap | Asset - Interest rate swap derivatives, at fair value | 3 | $2243 |  | $— |

---

The following is a reconciliation of the premium paid for the three swaps on January 16, 2026 to the derivative balance as of March 31, 2026 (in thousands):

---

| | |
|:---|:---|
| Premiums paid for off-market interest rate derivatives | $2654 |
| Less: accrued interest from swap effective date to swap execution date | (139) |
| Investments in off-market interest rate derivatives, net of accrued interest | 2515 |
| Change in fair value | (272) |
| Interest rate swap derivatives | $2243 |

---

The Company, through its Operating Partnership, entered into a five-year swap agreement in May 2022 to fix SOFR related to the variable interest rate on its original $150.0 million Term Loan. The Company designated the pay-fixed, receive-floating interest rate swap as a cash flow hedge. The derivative instrument failed to qualify as a cash flow hedge during the year ended December 31, 2023. Due to the $150.0 million derivative instrument's failure to qualify as a cash flow hedge, the unrealized gain on interest rate swap derivative of $4.1 million as of December 31, 2022 is being amortized on a straight-line basis as a reduction to interest expense through the original maturity date of the Credit Facility, January 18, 2027. There is no income tax expense resulting from this amortization.

As of March 31, 2026, the Company's unamortized unrealized gain on interest rate swap derivative in accumulated other comprehensive income and noncontrolling interest in operating partnership in the Company's condensed consolidated balance sheet amounted to $0.8 million, which will be reclassified from accumulated other comprehensive income and noncontrolling interest in operating partnership as a reduction to interest expense in the Company's accompanying condensed consolidated statements of operations over the next ten months.

**NOTE 7. PREFERRED STOCK AND COMMON STOCK**

***Preferred Stock***

The Company is authorized to issue up to $50.0 million shares of preferred stock. In connection with an underwritten public offering in September 2021 (discussed below in detail), the Company issued 2.0 million shares of its Series A Preferred Stock. As of each March 31, 2026 and December 31, 2025, 1.7 million shares of Series A Preferred Stock were issued and outstanding.

***Series A Preferred Stock - Terms***

Holders of Series A Preferred Stock are entitled to cumulative dividends in the amount of $1.84375 per share each year, which is equivalent to the rate of 7.375% of the $25 liquidation preference per share per annum. The Series A Preferred Stock has no stated maturity and will remain outstanding indefinitely unless redeemed, converted or otherwise repurchased. Except in limited circumstances relating to the Company's qualification as a REIT for U.S. federal income tax purposes, and as described in

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

the articles supplementary governing the terms of the Series A Preferred Stock (the "Articles Supplementary"), the Series A Preferred Stock is not redeemable prior to September 17, 2026.

On and after September 17, 2026, at any time and from time to time, the Series A Preferred Stock will be redeemable in whole or in part, at the Company's option, at a cash redemption price of $25 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date. In addition, upon the occurrence of a Delisting Event or a Change of Control (each as defined in the Articles Supplementary), the Company may, subject to certain conditions, at its option, redeem the Series A Preferred Stock, in whole or in part, (i) after the first date on which the Delisting Event occurred or (ii) on, or within 120 days after, the first date on which the Change of Control occurred, as applicable, by paying the liquidation preference of $25 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date.

Upon the occurrence of a Change of Control during a continuing Delisting Event, unless the Company has elected to exercise its redemption right, holders of the Series A Preferred Stock will have certain rights to convert the Series A Preferred Stock into shares of the Company's Class C Common Stock. In addition, upon the occurrence of a Delisting Event, the dividend rate will be increased on the day after the occurrence of the Delisting Event by 2.00% per annum to the rate of 9.375% of the $25 liquidation preference per share per annum (equivalent to $2.34 per share each year) from and after the date of the Delisting Event. Following the cure of such Delisting Event, the dividend rate will revert to the rate of 7.375% of the $25 liquidation preference per share per annum. The necessary conditions to convert the Series A Preferred Stock into the Company's Class C Common Stock have not been met as of March 31, 2026.

The Series A Preferred Stock ranks senior to the Company's Class C Common Stock with respect to dividend rights and rights upon the Company's voluntary or involuntary liquidation, dissolution or winding up.

Voting rights for holders of Series A Preferred Stock exist primarily with respect to the ability to elect two additional directors to the board of directors if six or more quarterly dividends (whether or not authorized or declared or consecutive) payable on the Series A Preferred Stock are in arrears, and with respect to voting on amendments to the Company's charter (which includes the Articles Supplementary) that materially and adversely affect the rights of the Series A Preferred Stock or create additional classes or series of shares of the Company's capital stock that are senior to the Series A Preferred Stock. Other than the limited circumstances described above and in the Articles Supplementary, holders of Series A Preferred Stock do not have any voting rights.

***Series A Preferred Stock Dividends***

Dividends on the Company's Series A Preferred Stock accrue in an amount equal to $1.84375 per share each year ($0.460938 per share per quarter) to holders of Series A Preferred Stock, which is equivalent to 7.375% of the $25 liquidation preference per share per annum. Dividends on the Series A Preferred Stock are cumulative and payable quarterly in arrears on the 15th day of January, April, July and October of each year (or, if not a business day, the next succeeding business day) to holders of record on the applicable record date. Any accrued and unpaid dividends payable with respect to the Series A Preferred Stock become part of the liquidation preference thereof.

On March 17, 2026, the Company's board of directors declared Series A Preferred Stock dividends payable of $0.8 million for the first quarter of 2026, which was paid on April 15, 2026.

***Preferred Stock Repurchase Program***

On March 4, 2025, the Company's board of directors authorized the Company to repurchase shares of its Series A Preferred Stock up to an aggregate amount not to exceed the aggregate amount of proceeds from sales of the Company's Class C Common Stock during the trailing twelve month period (the "Repurchase Program"). Repurchases under the Repurchase Program may be made through open market purchases, block purchases, privately negotiated transactions or other methods of acquiring shares permitted by applicable law, and the amount and timing of any repurchases will be dependent on various factors, including market conditions and corporate and regulatory considerations. Repurchases under the Repurchase Program may also be made pursuant to a plan adopted under Rule 10b5-1 promulgated under the Exchange Act. The Repurchase Program was scheduled to expire on December 31, 2026, and it may be suspended or discontinued at any time. On January 16, 2026, the Company's board approved an amendment to the Repurchase Program to (1) extend the expiration date of the Repurchase Program from December 31, 2026 to December 31, 2027 and (2) set the maximum amount of shares of Series A Preferred Stock that may be repurchased under the Repurchase Program at $49.6 million, including shares of Series A Preferred Stock that had been repurchased as of January 16, 2026.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

From March 4, 2025 through March 31, 2026, the Company repurchased a total of 319,609 shares of its Series A Preferred Stock, representing 16.0% of shares issued, for a total of $7.6 million at an average cost of $23.90 per share.

***Common Stock Distributions***

Aggregate distributions declared per share of Class C Common Stock were $0.30 and $0.29 for the three months ended March 31, 2026 and 2025, respectively.

**NOTE 8. RELATED PARTY TRANSACTIONS**

The Company pays the members of its board of directors who are not executive officers for services rendered through cash payments and by issuing shares of Class C Common Stock to them. Total fees incurred and paid or accrued by the Company for board services for the three months ended March 31, 2026 and 2025, are as follows (dollars in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Payments for services rendered | $75 | $75 |
| Value of shares of Class C Common Stock issued | 60 | 60 |
| &nbsp;&nbsp;Total | $135 | $135 |
| &nbsp;&nbsp;Number of shares issued for services rendered | 4190 | 3738 |

---

***Related Party Transactions with Unconsolidated Investment in a Real Estate Property***

The Company earned asset management fee income from TIC interests in the Santa Clara property until the Company acquired the 27.3% remaining TIC interest on January 16, 2026. The management fee income is presented as part of other property revenue and the related Santa Clara asset management fee expense is included as a reduction in the income from unconsolidated investment in a real estate property in the Company's statements of operations for the applicable periods.

**NOTE 9. COMMITMENTS AND CONTINGENCIES**

***Environmental***

Under various federal, state and local environmental laws, statutes, ordinances, rules and regulations, a real estate property owner may be liable for the costs of removal or remediation of certain hazardous or toxic substances at, on, in or under such property as well as certain other potential costs relating to hazardous or toxic substances. These liabilities may include government fines, penalties and damages for injuries to persons and adjacent property. Such laws often impose liability without regard to whether the property owner knew of, or was responsible for, the presence or disposal of such substances. Although most of the tenants of properties in which the Company has an interest are primarily responsible for any environmental damage and claims related to the leased premises, in the event of the bankruptcy or inability of the tenant of such leased premises to satisfy any obligations with respect to such environmental liability, or if the tenant is found not responsible, the Company's property owner subsidiary may be required to satisfy any of such obligations, should they exist. In addition, the property owner subsidiary, as the owner of such property, may be held directly liable for any such damages or claims irrespective of the terms and provisions of any lease. As of March 31, 2026, the Company was not aware of any environmental matter relating to any of its real estate investments that would have a material impact on the Company's consolidated financial statements. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company's properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities.

***Tenant Improvements***

Pursuant to lease agreements, as of March 31, 2026 and December 31, 2025, the Company had obligations to pay $1.7 million and $2.0 million, respectively, for tenant improvements to be incurred by tenants.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Legal Matters***

From time to time, the Company or its subsidiaries may become party to legal proceedings that arise in the ordinary course of its business. As of March 31, 2026, the Company, including its subsidiaries, is not a party to any legal proceeding, nor is the Company aware of any pending or threatened litigation that could have a material adverse effect on the Company's business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.

**NOTE 10. OPERATING PARTNERSHIP UNITS**

As of both March 31, 2026 and December 31, 2025, there were 1,593,328 Class C OP Units outstanding that were not held by the Company, which are entitled to distributions, but have limited voting rights. After the Class C OP Units have been outstanding for at least one year, the holder may require the Operating Partnership to exchange all or a portion of such holder's Class C OP Units for cash or, at the option of the Company, shares of Class C Common Stock on a one-for-one basis.

On February 3, 2025, the Company entered into the Fourth Amended and Restated Limited Partnership Agreement (the "Amended OP Agreement") of the Operating Partnership, to, among other things, incorporate prior amendments to the Third Amended and Restated Partnership Agreement, and designate and set forth the terms of the Class X OP Units. As of March 31, 2026, the Operating Partnership had awarded a total of 895,043 Class X OP Units to employees. Class X OP Units generally are entitled to receive the same current distributions that are paid on the Class C OP Units.

***OP Unit and Stock Compensation Expense***

Stock compensation expense for the OP Unit awards and for stock issued to the board of directors for the three months ended March 31, 2026 and 2025, was as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Class X OP Units | $744 | $424 |
| Class C Common Stock issued to the board of directors | 60 | 60 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stock compensation expense | $804 | $484 |

---

As of March 31, 2026, total unrecognized compensation expense related to the Class X OP Unit awards was $10.0 million with a weighted average remaining term of 3.6 years.

***Distributions and Allocations***

Class C OP Units and Class X OP Units received the following distributions and allocations of net income (loss) during the three months ended March 31, 2026 and 2025, as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Class C and Class X OP Units distributions paid | $740 | $439 |
| Class C and Class X OP Units net loss allocation | $(208) | $— |

---

**NOTE 11. EARNINGS (LOSS) PER SHARE**

The Company's Class X OP Units (see Note 10) contain non-forfeitable rights to distributions and are considered to be participating securities and therefore are included in the computation of earnings per share pursuant to the two-class method. The two-class method is an allocation formula that determines earnings per share for each share of common stock and participating securities according to distributions declared (or accumulated) and participation rights in undistributed earnings. Losses are not allocated to the Class X OP Units because they have not vested and do not have a contractual obligation to share in the Company's losses. Class C OP Unit distributions are not deducted in the table below since they share in the Company's losses.

On repurchase of preferred stock, any excess or deficit of the net carrying amount of the preferred stock in the Company's condensed consolidated balance sheet over or under the fair value of the consideration transferred to the holders of the preferred stock is included in the determination of net income (loss) attributable to common stockholders in the calculation of earnings per share.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

The following table presents the computation of the Company's basic earnings (loss) per share attributable to common stockholders and its diluted earnings (loss) per share attributable to common stockholders and noncontrolling interests, which are Class C OP Units for the three months ended March 31, 2026 and 2025 (in thousands, except shares/units and per share data):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
| | **2026** | **2025** |
| Net (loss) income | $(295) | $829 |
| Net loss attributable to noncontrolling interest in Operating Partnership (1) | 182 |  |
| Preferred stock dividends | (775) | (827) |
| (Loss) gain on repurchases of preferred stock | (23) | 29 |
| Class X OP Unit distributions | (269) | (163) |
| Net loss available to common stockholders used in basic net loss per share | (1180) | (132) |
| Net loss attributable to noncontrolling interest in Operating Partnership | (182) |  |
| Net loss available to common stockholders and noncontrolling interests used in diluted net loss per share/unit | $(1362) | $(132) |
| Weighted average shares of Common Stock outstanding - basic | 10313193 | 9972967 |
| Class C OP Units <sup>(2)</sup> | 1593328 | 1344798 |
| Weighted average shares and units outstanding - diluted <sup>(2)</sup> | 11906521 | 11317765 |
| **Earnings (loss) per share attributable to common stockholders:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $(0.11) | $(0.01) |
| **Earnings (loss) per share attributable to common stockholders and Class C OP Units:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $(0.11) | $(0.01) |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Each Class C Common Share and Class C OP Unit have the same participation in earnings (loss). As discussed above, losses are not allocated to the Class X OP Units because they have not vested and do not have a contractual obligation to share in the Company's losses. As such, net income (loss) attributable to noncontrolling interest in Operating Partnership for the three months ended March 31, 2026 and 2025, represents net loss allocated to Class C OP Units, which is different than the amount presented on the statements of operations and equity for the three month periods that include net loss allocated to Class X OP Units.

(2)&nbsp;&nbsp;&nbsp;&nbsp;Class C OP Units are included in the weighted average shares and units outstanding to calculate diluted earnings (loss) per share as each Class C Common Share and Class C OP Unit have the same participation in earnings (loss). During the three months ended March 31, 2026 and 2025, the weighted average dilutive effect of 895,043 and 524,660 Class X OP Units, respectively, were excluded from diluted earnings (loss) per share attributable to common stockholders and noncontrolling interest as the effect would have been antidilutive.

**NOTE 12. SUBSEQUENT EVENTS**

The Company evaluates subsequent events until the date these condensed consolidated financial statements are issued. Significant subsequent events are described below:

***Preferred Dividends***

On March 17, 2026, the Company's board of directors declared Series A Preferred Stock dividends payable of $0.8 million for the first quarter of 2026, which were paid on April 15, 2026.

On May 7, 2026, the Company's board of directors declared Series A Preferred Stock dividends payable of $0.8 million for the second quarter of 2026, which are scheduled to be paid on July 15, 2026.

***Common Stock and OP Unit Distributions***

On January 16, 2026, the Company's board of directors authorized monthly distributions of $0.10 per share payable to common stockholders and OP Unit holders of record as of March 31, 2026, which were paid April 15, 2026.

On March 17, 2026, the Board authorized and the Company declared monthly distributions of $0.10 per share payable to common stockholders and OP Unit holders of record as of April 30, 2026, which were paid on about May 15, 2026.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

On May 7, 2026, the Board authorized and the Company declared monthly distributions of $0.10 per share payable to common stockholders and OP Unit holders of record as of July 31, 2026 and August 31, 2026, which are scheduled to be paid on or about August 14, 2026 and September 15, 2026, respectively.

The per share monthly distribution rate of $0.10 per share of Common Stock is equivalent to an annualized rate of $1.20 per share.

***Agreement and Plan of Merger with Global Net Lease, Inc.***

On May 3, 2026, the Company and the Operating Partnership (together, the "Company Parties") entered into an Agreement and Plan of Merger (the "Merger Agreement") with Global Net Lease, Inc. ("GNL"), GNL Motion Merger Sub, LLC ("GNL Merger Sub"), Global Net Lease Operating Partnership, L.P. (the "GNL Operating Partnership") and GNL Motion OpCo Merger Sub, LLC ("Opco Merger Sub" and, together with GNL, GNL Merger Sub and the GNL Operating Partnership, the "GNL Parties").

Pursuant to the terms of the Merger Agreement and subject to the satisfaction or waiver of certain conditions set forth in the Merger Agreement, including approval of the Company's stockholders, the Company will merge with and into GNL Merger Sub with GNL Merger Sub being the surviving entity (such merger transaction, the "Company Merger") at the effective time of the Company Merger (the "Company Merger Effective Time"). Contemporaneously therewith or immediately following the Company Merger, OpCo Merger Sub will merge with and into the Operating Partnership with the Operating Partnership being the surviving entity (such merger transaction, the "OpCo Merger" and, together with the Company Merger, the "Merger") at the effective time of the OpCo Merger (the "OpCo Merger Effective Time").

At the Company Merger Effective Time, subject to the terms and conditions set forth in the Merger Agreement, (i) each share of Class C Common Stock will be converted into the right to receive 1.975 shares of common stock, par value $0.01 per share, of GNL (the "GNL Common Stock"), without interest, plus the right to receive cash in lieu of any fractional shares of GNL Common Stock, if any, without interest (the "Common Stock Merger Consideration"), and (ii) each share of Series A Preferred Stock will be converted into the right to receive an amount in cash equal to $25.00, plus any accrued and unpaid dividends thereon, if any, to but not including, the Closing Date (the "Preferred Stock Merger Consideration" and, together with the Common Stock Merger Consideration, the "Merger Consideration"). Immediately prior to the OpCo Merger Effective Time, subject to the terms and conditions set forth in the Merger Agreement, each outstanding Class X OP Unit will immediately vest in full and be converted into one Class C OP Unit. At the OpCo Merger Effective Time, subject to the terms and conditions set forth in the Merger Agreement, each outstanding Class C OP Unit will be converted into the right to receive 1.975 units of limited partnership interest in the GNL Operating Partnership designated as OP Units (as defined in the agreement of limited partnership of GNL Operating Partnership, "GNL OP Units"), plus the right to receive cash in lieu of any fractional GNL OP Units, if any, without interest. Following the Company Merger Effective Time, the Class C Common Stock and Series A Preferred Stock will be delisted from the NYSE and deregistered under the Securities Exchange Act of 1934, as amended.

The Merger Agreement contains customary representations, warranties and covenants made by the Company Parties and the GNL Parties, including, among others, covenants of each of the Company Parties and the GNL Parties regarding the conduct of their respective businesses during the pendency of the transactions contemplated by the Merger Agreement and other matters. The Merger Agreement may be terminated by either party under certain circumstances, including if the Merger has not closed on or before February 3, 2027, or upon the failure to receive the approval of the Company's stockholders. Upon termination under certain specified circumstances, a termination fee may be payable by either the Company or GNL.

Additional information regarding the Merger Agreement and the proposed Merger is included in the Company's Current Report on Form 8-K filed with the SEC on May 4, 2026.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Management's Discussion and Analysis of Financial Condition and Results of Operations**

*You should read the following discussion and analysis of our financial condition, results of operations and cash flows together with the accompanying unaudited condensed consolidated financial statements and related notes that are included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and notes thereto and management's discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2025 ("Annual Report") filed with the Securities and Exchange Commission (the "SEC") on March 25, 2026.*

Management's discussion and analysis of financial condition and results of operations are based upon our accompanying unaudited condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"). The preparation of these financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management's historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

**Forward-Looking Statements**

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and we intend that such forward-looking statements be subject to the safe harbor provisions created thereby. For this purpose, any statements made that are not historical or current facts may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as "anticipates," "believes," "seeks," "estimates," "expects," "intends," "continue," "can," "may," "plans," "potential," "projects," "should," "could," "will," "would" or similar expressions are intended to identify forward-looking statements. Such statements include, but are not limited to, any statements about the timing and completion of the proposed Merger (as defined below), our plans, strategies, and prospects and are subject to certain risks and uncertainties, as well as known and unknown risks, which could cause actual results to differ materially from those projected or anticipated. Therefore, such statements are not intended to be a guarantee of our performance in future periods.

The forward-looking statements included herein represent our management's current expectations and assumptions based on information available as of the date of this report. These statements involve numerous known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Readers should carefully review these risks, as well as the additional risks described in other documents we file from time to time with the SEC, including the risks and uncertainties described in Item 1A., Risk Factors, of this Quarterly Report on Form 10-Q and Item IA,. Risk Factors, of our Annual Report on Form 10-K. In light of the significant risks and uncertainties inherent in the forward-looking information included herein, the inclusion of such information should not be regarded as a representation by us or any other person that such results will be achieved, and readers are cautioned not to place undue reliance on such forward-looking information, which speak only as of the date of this report.

New risks and uncertainties emerge from time-to-time and it is not possible for our management to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual future results to be materially different from those expressed or implied by any forward-looking statements.

Except as required by law, we assume no obligation to update any forward-looking statements publicly, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future.

**Overview**

We are a Maryland corporation with issued and outstanding stock consisting of 7.375% Series A cumulative redeemable perpetual preferred stock ("Series A Preferred Stock"), listed on the NYSE under the symbol "MDV.PA," and Class C common stock ("Class C Common Stock"), $0.001 par value per share, listed on the NYSE under the symbol "MDV." We currently own and manage single-tenant net-lease properties throughout the United States, which are primarily, but not exclusively, industrial properties. Our focus for future acquisitions is on critical industrial manufacturing properties with long-term leases to tenants that fuel the national economy and strengthen the nation's supply chains. We elected to be taxed as a REIT for U.S. federal income tax purposes beginning with our taxable year ended December 31, 2016. We believe that we have operated in conformity with the

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

requirements for qualification as a REIT for U.S. federal income tax purposes. Since December 31, 2019, we have been internally managed.

**The Company**

We primarily generate revenues by leasing properties to industrial manufacturing tenants pursuant to net leases. As of March 31, 2026, our real estate investment portfolio consisted of 41 properties as further described below. The net book value of our real estate investments as of March 31, 2026 was $449.4 million.

Details of our diversified portfolio of 41 operating properties, including one property held for sale, as of March 31, 2026 are as follows:

• &nbsp;&nbsp;&nbsp;&nbsp;Annual base rent ("ABR") aggregating $40.1 million, which is calculated based on the next 12 months of contractual monthly base rent as of March 31, 2026;

• &nbsp;&nbsp;&nbsp;&nbsp;38 industrial properties, which represent approximately 82% of the portfolio (expressed as a percentage of ABR), including one property held for sale, and three non-core properties which represent approximately 18% of the portfolio by ABR;

• Occupancy rate of 99% based on square footage;

• &nbsp;&nbsp;&nbsp;&nbsp;Located in 14 states;

• &nbsp;&nbsp;&nbsp;&nbsp;Leased to 27 different commercial tenants doing business in 12 separate industries;

• &nbsp;&nbsp;&nbsp;&nbsp;Approximately 4.3 million square feet of aggregate leasable space;

• &nbsp;&nbsp;&nbsp;&nbsp;An average leasable space per property of approximately 105,000 square feet (approximately 108,000 square feet per industrial property and approximately 68,000 square feet per non-core property); and

• &nbsp;&nbsp;&nbsp;&nbsp;Outstanding mortgage notes payable balance of $24.0 million for two properties and a credit facility term loan balance of $250.0 million.

During the three months ended March 31, 2026, we acquired the 27.3% remaining TIC interest in the Santa Clara, California property leased to Fujifilm Dimatix, Inc.(the "Santa Clara Property"), giving us 100% ownership and control of the Santa Clara Property, and completed the sale of our vacant industrial property located in Saint Paul, Minnesota for $4.1 million.

**Agreement and Plan of Merger with Global Net Lease, Inc.**

On May 3, 2026, we and Modiv Operating Partnership, LP, a Delaware limited partnership (the "Operating Partnership") entered into an Agreement and Plan of Merger (the "Merger Agreement") with Global Net Lease, Inc. ("GNL"), GNL Motion Merger Sub, LLC ("GNL Merger Sub"), Global Net Lease Operating Partnership, L.P. (the "GNL Operating Partnership") and GNL Motion OpCo Merger Sub, LLC ("Opco Merger Sub"). Under the terms of the Merger Agreement and subject to the satisfaction or waiver of certain conditions, including approval of the Company's stockholders, the Company will merge with and into GNL Merger Sub with GNL Merger Sub being the surviving entity (such merger transaction, the "Company Merger") and OpCo Merger Sub will merge with and into the Operating Partnership with the Operating Partnership being the surviving entity (such merger transaction, the "OpCo Merger" and, together with the Company Merger, the "Merger").

Under the terms of the Merger Agreement, holders of Class C Common Stock and units of limited partnership interest (the "OP Units") in the Operating Partnership will have the right to receive 1.975 shares of common stock, par value $0.01 per share, of GNL (the "GNL Common Stock") or units of limited partnership interest in the GNL Operating Partnership designated as OP Units (as defined in the agreement of limited partnership of GNL Operating Partnership, "GNL OP Units"), plus the right to receive cash in lieu of any fractional shares of GNL Common Stock or GNL OP Units, as applicable, and holders of Series A Preferred Stock will have the right to receive $25.00 in cash, plus any accrued and unpaid dividends. Following the closing of the Merger, our Class C Common Stock and Series A Preferred Stock will be delisted from the NYSE and deregistered under the Exchange Act. The Merger Agreement and the transactions contemplated thereby were unanimously approved by our board of directors. The Merger is expected to close in the third quarter of 2026, subject to customary closing conditions, including the approval of our stockholders.

For additional information on the Merger Agreement, see our Current Report on Form 8-K filed with the SEC on May 4, 2026 and *Note 12* to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**Recent Events and Uncertainties**

There are continuing significant uncertainties in the market in which we operate related to inflation and interest rates, tariffs, supply chain disruptions and negative impacts associated with foreign policy actions implemented by the United States. Volatility in stock and bond markets, and particularly yields on U.S. Treasury securities, may negatively impact our operating results, liquidity and sources of borrowings.

We, our tenants and operating partners are impacted by inflation and interest rates. While the rate of inflation has declined from historic highs, inflation remains elevated and there is continued uncertainty over the future rate of inflation and interest rates. While the Federal Reserve reduced rates in September, October and December 2025, the Federal Reserve may refrain from reducing interest rates further to try to rein in inflation, which could lead to a recession, and would negatively impact our future operating results due to higher borrowing costs. In addition, sustained elevated inflation rates may negatively impact our longer term leases if contractual rent increases are not sufficient to keep up with market leases.

In January 2026, we entered into three new swap agreements, effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan (as defined below), which will fix the Secured Overnight Financing Rate ("SOFR") for the year ending December 31, 2026 to 2.45%, resulting in a fixed rate of 4.15% based on our leverage ratio of 45.1% as of December 31, 2025. We paid aggregate premiums of $2.7 million, including accrued interest receivable of $0.1 million, to buy down the fixed rate below the prevailing market rate. The buydown premium is a derivative that is recorded as an asset on our balance sheet and amortized over the 12 months ending December 31, 2026, increasing interest expense by approximately $0.6 million per quarter. We designated these pay-fixed, receive-floating interest rate swaps as cash flow hedges, which are expected to be effective through December 31, 2026. The derivatives are marked to fair value each reporting period with any change in fair value recorded through accumulated other comprehensive income as long as the derivatives are deemed effective.

Possible future declines in rental rates and expectations of future rental concessions, including free rent to renew tenants early, to retain tenants who are up for renewal or to attract new tenants, may result in decreases in cash flows. We have one lease scheduled to expire in 2027: our property in Charlotte, North Carolina leased to Husqvarna that expires on June 30, 2027.

Potential future declines in economic conditions could negatively impact commercial real estate fundamentals and result in lower occupancy and rental rates and cause declining values in our real estate portfolio, which could have the following negative effects on us: the values of our investments in commercial properties could decrease below the amounts paid for such investments; and/or revenues from our properties could decrease due to fewer tenants and/or lower rental rates, making it more difficult for us to make distributions or meet our debt service obligations. We successfully negotiated two lease extensions during 2025, with Fujifilm Dimatix, Inc. extending its lease for ten years from March 17, 2026 to March 16, 2036, and Northrop Grumman Systems Corporation extending its lease for five years from June 1, 2026 to May 31, 2031; however, changing circumstances may make future lease extensions more difficult.

The debt market remains sensitive to the macro environment, such as inflation, Federal Reserve policy, the impacts of increases in tariffs by the U.S. and other countries, market sentiment and regulatory factors affecting the banking and commercial mortgage-backed securities industries. Our Credit Facility (as defined below) includes floating interest rates based on SOFR and our leverage ratio as described below. We entered into new swaps for 2026 that fix the rate of our Term Loan for one year. Our mortgages with fixed rates mature after September 2027. As a result of the interest rate swap agreements entered into for the year ending December 31, 2026, 100% of our indebtedness has a weighted average fixed interest rate of 4.12% as long as our leverage ratio is less than 50%.

Any future uncertainties in the capital markets may cause difficulty in refinancing debt obligations prior to maturity at terms as favorable as the terms of existing indebtedness. If we are not able to refinance our indebtedness on attractive terms, or at all, at the various maturity dates, we may be forced to dispose of some of our assets. Market conditions can change quickly, potentially negatively impacting the value of real estate investments.

**Liquidity and Capital Resources**

Generally, our cash requirements for property acquisitions, debt payments and refinancings, capital expenditures and other investments will be funded by bank borrowings through our Credit Facility (as defined below), mortgage indebtedness on our properties, real estate property sales, internally generated funds or offerings of shares of our Class C Common Stock.

Purchases of properties in the near-term will be funded primarily with proceeds from dispositions of certain legacy assets, bank borrowing through our Credit Facility, proceeds from our ATM Offering and cash on hand. We have $30.0 million of borrowing capacity available under our Credit Facility as of May 8, 2026, which we may utilize in the near or medium-term if we

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

identify attractive investment opportunities in advance of completing dispositions or raising additional equity, which could result in temporary increases in leverage.

We expect that our cash requirements for operating and interest expenses, dividends on our Series A Preferred Stock and distributions on our Class C Common Stock and OP Units will be funded by internally generated funds. We expect to have adequate liquidity to meet our cash requirements for the next 12 months and beyond.

***ATM Offering***

During the three months ended March 31, 2026, we sold no shares of Class C Common Stock in the ATM Offering. From November 15, 2023 through March 31, 2026, an aggregate of 819,700 shares have been sold in the ATM Offering at an average price of $15.95 per share for aggregate net proceeds of $11.3 million after legal, accounting, investor relations and other offering costs of $1.4 million. As of March 31, 2026, we had $36.9 million of shares of Class C Common Stock available for future issuance under the ATM Offering. No shares of Class C Common Stock were sold in the ATM Offering subsequent to March 31, 2026.

***Credit Facility and Mortgages***

Our Operating Partnership entered into an agreement for a line of credit (the "Credit Agreement") on January 18, 2022 with KeyBank and the other lending institutions party thereto (the "Lenders"), with KeyBank acting as agent for the Lenders (in such capacity, the "Agent"). The Credit Agreement currently provides a $280.0 million line of credit comprised of a $30.0 million revolving line of credit ("Revolver"), and a $250.0 million term loan ("Term Loan" and together with the Revolver, the "Credit Facility"), as further described in *Note* 5 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. The Credit Facility is available for general corporate purposes, including, but not limited to, acquisitions, repayment of existing indebtedness, and capital expenditures.

On January 16, 2026, we entered into an agreement with the Lenders to amend the Credit Agreement to (i) extend the maturity date of the credit facility eighteen months to July 18, 2028, (ii) remove the 10 basis point SOFR Adjustment and (iii) allow repurchases of shares of the Series A Preferred Stock, by amending certain distribution covenants so long as such repurchases are funded by proceeds from the issuance of preferred or common stock or asset sales, in each case, occurring within the trailing twelve month period of such repurchase.

The Credit Facility is priced on a leverage-based grid that fluctuates based on our actual leverage ratio at the end of the prior quarter. With our leverage ratio of 45.7% as of March 31, 2026, the spread over SOFR was 175 basis points and the interest rate on the Revolver was 5.4375% as of March 31, 2026. As of May 8, 2026, there were no amounts outstanding on the Revolver. We also pay an annual unused fee of up to 25 basis points on the Revolver, depending on the daily amount of the unused commitment, and incurred an immaterial amount of unused fees for each of the three months ended March 31, 2026 and 2025.

In January 2026, we entered into three new swap agreements, effective December 31, 2025, for $83.3 million each, for an aggregate of $250.0 million, corresponding to the Term Loan, which will fix SOFR for the year ending December 31, 2026 to 2.45%, resulting in a fixed rate of 4.15% based on our leverage ratio of 45.1% as of December 31, 2025. We paid aggregate premiums of $2.7 million, including accrued interest receivable of $0.1 million, to buy down the fixed rate below the prevailing market rate. The buydown premium is a derivative that is recorded as an asset on our balance sheet and amortized over the 12 months ending December 31, 2026, increasing interest expense by approximately $0.6 million per quarter. We designated these pay-fixed, receive-floating interest rate swaps as cash flow hedges, which are expected to be effective through December 31, 2026.

As of March 31, 2026 the outstanding principal balance of our mortgage notes payable secured by two properties was $24.0 million. As of March 31, 2026, the Term Loan outstanding principal balance was $250.0 million and there was no outstanding balance on the Revolver.

The Credit Facility includes customary representations, warranties and covenants. The Credit Facility is secured by a pledge of all of the Operating Partnership's equity interests in certain of the single-purpose, property-owning entities (the "Subsidiary Guarantors") that are indirectly owned by us, and various cash collateral owned by the Operating Partnership and the Subsidiary Guarantors. In connection with the Credit Facility, we and each of our Subsidiary Guarantors entered into an Unconditional Guaranty of Payment and Performance in favor of the Agent, pursuant to which we and each of our Subsidiary Guarantors agreed to guarantee the full and prompt payment of the Operating Partnership's obligations under the Credit Agreement.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

While we intend for the Credit Facility to be an important source of financing, we may continue to use mortgage debt financing for certain real estate investments and acquisitions. This financing may be obtained at the time an asset is acquired or an investment is made or at such later time as determined to be appropriate. In addition, debt financing may be used from time-to-time for property improvements, lease inducements, tenant improvements and other working capital needs.

The $30.0 million unused capacity on our Revolver as of the date of this Quarterly Report on Form 10-Q, subject to our borrowing base covenant, along with proceeds from any future offerings of shares of Class C Common Stock, can be used to invest in real estate and real estate-related investments or to re-lease and reposition our properties in accordance with our investment strategy and policies, including costs and fees associated with such investments, such as capital expenditures, tenant improvement costs and leasing costs. We also may use a portion of the funds for payment of principal on our outstanding indebtedness and for general corporate purposes.

***Compliance with All Debt Agreements***

Pursuant to the terms of our Credit Facility and our mortgage notes payable secured by certain of our properties, we and/or our subsidiary borrowers are subject to certain financial loan covenants. We and/or our subsidiary borrowers were in compliance with such financial loan covenants as of March 31, 2026.

***Acquisitions and Dispositions of Real Estate Investments***

*Acquisitions*

On January 16, 2026, we acquired the 27.3% remaining TIC interest for $9.6 million in the Santa Clara Property and assumed the $12.0 million mortgage note payable secured by the Santa Clara, Property, giving us 100% ownership and control of the Santa Clara Property. The Santa Clara Property has leasable area of 94,101 square feet and is subject to existing leases that expire on March 16, 2036, with 3.0% annual rent escalations.

In evaluating potential property acquisitions, including the determination of an appropriate purchase price to be paid for the properties, we considered a variety of factors, including the condition and financial performance of the properties, the terms of the existing leases and the creditworthiness of the tenants, property location, visibility and access, age of the properties, physical condition and curb appeal, neighboring property uses, local market conditions, including vacancy rates, area demographics, including trade area population and average household income and neighborhood growth patterns and economic conditions.

*Dispositions*

On March 30, 2026 we completed the sale of our vacant industrial property located in Saint Paul, Minnesota for $4.1 million.

We are under contract to sell our industrial property that is leased to Northrop Grumman Systems Corporation in Melbourne, Florida during the second quarter of 2026, although there can be no assurances that the transaction will be completed.

***Capital Expenditures and Tenant Improvements***

Other than as discussed below, we do not have plans to incur any significant costs to renovate, improve or develop our properties. We believe that our properties are adequately insured. Pursuant to our lease agreements, as of March 31, 2026, we had obligations to reimburse $1.7 million for future tenant improvements expected to be incurred by tenants. We expect that the related improvements will be completed during the 2026 calendar year and will be funded from cash on hand, operating cash flow, offerings of shares of our Class C Common Stock or borrowings under our Credit Facility.

In addition, we have identified approximately $0.3 million of capital expenditures that are expected to be completed in the next 12 months which are not recoverable from tenants with double-net leases. These improvements will be funded from cash on hand or operating cash flows. More information on our properties and investments can be found in *Note* 3 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**Cash Flow Summary**

The following table summarizes our cash flow activity for the three months ended March 31, 2026 and 2025 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | $4104 | $3050 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | $(7968) | $(864) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | $(6040) | $(7551) |

---

***Cash Flows from Operating Activities***

The increase in cash provided by operating activities for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 is due to a decrease in Credit Facility interest expense, of $0.5 million, excluding derivative cash settlements received since they are included in cash provided by investing activities, and reduced general and administrative expenses, of $0.5 million for the three months ended March 31, 2026 compared to the three months ended March 31, 2025.

***Cash Flows from Investing Activities***

The increase in net cash used in investing activities for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 primarily reflects the acquisition of the 27.3% remaining TIC interest in the Santa Clara Property for $9.6 million during the three months ended March 31, 2026, compared to the acquisition of one property during the three months ended March 31, 2025 funded primarily by issuing Class C OP Units. The increase was partially offset by lower swap buydown premiums paid by the Company and increased proceeds from property sales. The Company paid an aggregate of $2.7 million of swap buydown premiums during the three months ended March 31, 2026, compared to $4.2 million during the three months ended March 31, 2025. Net proceeds from the sale of one property during the three months ended March 31, 2026 was $3.6 million, excluding a $0.3 million deposit received during the year ended December 31, 2025, compared to $2.3 million from the sale of one property during the three months ended March 31, 2025.

***Cash Flows from Financing Activities***

The decrease in net cash used in financing activities for the three months ended March 31, 2026 compared to the three months ended March 31, 2025 is primarily due to the repurchase of Series A Preferred Stock for $4.9 million during the three months ended March 31, 2025, as compared to $0.5 million during the three months ended March 31, 2026. The decrease was partially offset by a decrease in proceeds from the issuance of common stock, deferred financing costs paid related to the amendment to the Credit Facility, and an increase in distributions paid to common stockholders and OP Unit holders during the three months ended March 31, 2026.

**Funds from Operations and Adjusted Funds from Operations**

In order to provide a more complete understanding of the operating performance of a REIT, the National Association of Real Estate Investment Trusts ("Nareit") promulgated a measure known as Funds from Operations ("FFO"). FFO is defined as net income or loss computed in accordance with GAAP, excluding gains and losses from sales of depreciable operating property, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated investments, preferred dividends and real estate impairments. Because FFO calculations adjust for such items as depreciation and amortization of real estate assets and gains and losses from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), they facilitate comparisons of operating performance between periods and between other REITs. As a result, we believe that the use of FFO, together with the required GAAP presentations, provides a more complete understanding of our performance relative to our competitors and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. It should be noted, however, that other REITs may not define FFO in accordance with the current Nareit definition or may interpret the current Nareit definition differently than we do, making comparisons less meaningful.

Additionally, we use Adjusted Funds from Op**e**rations ("AFFO") as a non-GAAP financial measure to evaluate our operating performance. AFFO excludes non-routine and certain non-cash items such as stock-based compensation, amortization of deferred rent, amortization of below/above market lease intangibles, merger costs, proceeds from the settlement of property-related insurance claims, amortization of deferred financing costs, gain or loss from the extinguishment of debt, unrealized gains

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

(losses) on derivative instruments, amortization of off-market interest rate derivatives and reduction for accrued interest, and write-offs of due diligence expenses for abandoned pursuits. We also believe that AFFO is a recognized measure of sustainable operating performance in the REIT industry. Further, we believe AFFO is useful in comparing the sustainability of our operating performance with the sustainability of the operating performance of other real estate companies. Management believes that AFFO is a beneficial indicator of our ongoing portfolio performance. More specifically, AFFO isolates the financial results of our operations. AFFO, however, is not considered an appropriate measure of historical earnings as it excludes certain significant costs that are otherwise included in reported earnings. Further, since the measure is based on historical financial information, AFFO for the period presented may not be indicative of future results. By providing FFO and AFFO, we present information that assists investors in aligning their analysis with management's analysis of long-term operating activities.

For all of these reasons, we believe the non-GAAP measures of FFO and AFFO, in addition to income or loss from operations, net income or loss and cash flows from operating activities, as defined by GAAP, are helpful supplemental performance measures and useful to investors in evaluating the performance of our real estate portfolio. AFFO is useful in assisting management and investors in assessing our ongoing ability to generate cash flow from operations and continue as a going concern in future operating periods. However, a material limitation associated with FFO and AFFO is that they are not indicative of our cash available to fund distributions since other uses of cash, such as capital expenditures at our properties and principal payments of debt, are not deducted when calculating FFO and AFFO. Therefore, FFO and AFFO should not be viewed as a more prominent measure of performance than income or loss from operations, net income (loss) or cash flows from operating activities and each should be reviewed in connection with GAAP measurements.

Neither the SEC, Nareit, nor any other applicable body has opined on the acceptability of the adjustments contemplated to adjust FFO in order to calculate AFFO and its use as a non-GAAP performance measure. In the future, the SEC or Nareit may decide to standardize the allowable exclusions across the REIT industry, and we may have to adjust the calculation and characterization of this non-GAAP measure.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

The following are the calculations of FFO and AFFO for the three months ended March 31, 2026 and 2025 (in thousands, except shares outstanding and per share data):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
| | **2026** | **2025** |
| **Net (loss) income (in accordance with GAAP)** | $(295) | $829 |
| Preferred stock dividends | (775) | (827) |
| **Net (loss) income attributable to common stockholders and OP Unit holders** | (1070) | 2 |
| **FFO adjustments:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization of real estate properties | 3718 | 3818 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization for unconsolidated investment in a real estate property | 35 | 189 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gain on sale of real estate investments, net |  | (84) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**FFO attributable to common stockholders and OP Unit holders** | 2683 | 3925 |
| **AFFO adjustments:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock compensation expense | 804 | 484 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs and fair value adjustment of assumed mortgage note payable | 89 | 157 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred rents | (1286) | (1303) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of unrealized holding gain, net of unrealized loss on non-designated or ineffective interest rate derivative instruments | (250) | (250) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of off-market interest rate derivatives and reduction for accrued interest | 678 | 1075 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt | 1145 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Amortization of (below) above market lease intangibles, net | (218) | (212) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Merger costs | 565 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other adjustments for unconsolidated investment in a real estate property | (92) | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**AFFO attributable to common stockholders and OP Unit holders** | $4118 | $3912 |
| **Weighted Average Shares/Units Outstanding:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fully diluted <sup>(1)</sup> | 12801564 | 11842425 |
| **FFO Per Share/Unit:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fully diluted | $0.21 | $0.33 |
| **AFFO Per Share/Unit:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fully diluted | $0.32 | $0.33 |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Fully diluted shares/units outstanding includes the weighted average dilutive effect of 1,593,328 Class C OP Units and 895,043 Class X OP Units for the three months ended March 31, 2026, and 1,344,798 Class C OP Units and 524,660 Class X OP Units for the three months ended March 31, 2025. Class X OP Units were excluded from the weighted average shares/units outstanding in calculating earnings (loss) per share for the three months ended March 31, 2026 and 2025 in the unaudited consolidated statements of operations since they were anti-dilutive.

**Property Portfolio Information**

Following the issuance of our publicly listed Series A Preferred Stock in September 2021, we began to significantly transform our portfolio in furtherance of our strategic plan to reduce our exposure to office properties and increase our WALT. The following is a summary of how we have transformed the composition of our real estate portfolio over time, resulting in a majority of our ABR produced by industrial properties, including the TIC Interest, as shown and described below.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

The following is a breakdown of our ABR by property type as of December 31, 2025, 2024, 2023, 2022 and 2021.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **December 31,** | **December 31,** | **December 31,** | **December 31,** | **December 31,** | **March 31,** |
| | **2021** | **2022** | **2023** | **2024** | **2025** | **2026** |
| Industrial core | 41% | 59% | 76% | 78% | 82% | 82% |
| Non-core | 59% | 41% | 24% | 22% | 18% | 18% |

---

Since the public listing of our Class C Common Stock in February 2022, we have repositioned the composition of our portfolio toward a primary focus of industrial assets, specifically those supporting domestic manufacturing. The implementation of this recycling incorporated both the reduction of our non-core properties and the active acquisition of industrial manufacturing properties. We have identified certain assets that we plan to recycle over the next two years, including our two office assets and certain legacy industrial assets that have shorter lease durations and do not fit our long-term strategy. We define legacy assets as those that were acquired by different management teams utilizing different investment objectives and underwriting criteria.

The following is a breakdown of our revenue by property type for the three months ended March 31, 2026 (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Industrial Core** | **Non-Core** <sup>(1)</sup> | **Total** |
| Rental | $9731 | $1961 | $11692 |
| Other property | $11 | $— | $11 |

---

The following is a breakdown of our assets by property type as of March 31, 2026 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Industrial Core** | **Non-Core** <sup>(1)</sup> |
| &nbsp;&nbsp;&nbsp;Total investments in real estate property | $401806 | $108400 |
| &nbsp;&nbsp;&nbsp;Accumulated depreciation and amortization | (58985) | (12450) |
| &nbsp;&nbsp;&nbsp;Total real estate investments, net | $342821 | $95950 |
| &nbsp;&nbsp;Real estate investments held for sale, net <sup>(2)</sup> | $10628 | $— |
| &nbsp;&nbsp;&nbsp;Tenant deferred rent and other receivables | $18094 | $6487 |
| &nbsp;&nbsp;&nbsp;Above-market lease intangibles, net | $1156 | $— |

---

(1) &nbsp;&nbsp;&nbsp;&nbsp;Non-core properties include the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i)&nbsp;&nbsp;&nbsp;&nbsp;our non-core acquisition of a leading KIA retail property located in a prime location in Los Angeles County acquired in January 2022, which was structured as an OP Unit transaction resulting in a favorable equity issuance of $32.8 million represented by 1,312,382 Class C OP Units at a cost basis of $25 per share. We repurchased 656,191 of those units and 123,809 shares of Class C Common Stock from an affiliate of the seller at $14.80 per share on August 1, 2024;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii)&nbsp;&nbsp;&nbsp;&nbsp;our 12-year lease with OES executed in January 2023 for one of our legacy assets located in Rancho Cordova, California that includes a purchase option which OES may exercise until December 31, 2026; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) one legacy office property formerly leased to Solar Turbines in San Diego, California, that we expect to sell after we complete a parcel split to maximize its value.

(2) &nbsp;&nbsp;&nbsp;&nbsp;In December 2025, the Company entered into a purchase and sale agreement for its industrial property in Melbourne, Florida leased to Northrop Grumman for $18.7 million and as of March 31, 2026 the buyer deposited a $0.5 million non-refundable deposit.

We have two mortgages secured by two industrial core properties. The equity of each special purpose subsidiary that owns our other properties is pledged as collateral under our Credit Facility or the properties are unencumbered. See details of mortgage debt in *Note* 5 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

**Results of Operations**

As of March 31, 2026, we owned 41 operating properties, including the TIC Interest. We acquired the 27.3% remaining TIC interest in the Santa Clara Property in January 2026 and one operating property in March 2025. We sold one vacant industrial property in March 2026 and two properties (one non-core and one industrial) during 2025.

Our results of operations for the three months ended March 31, 2026, may not be comparable to those expected for the

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

remainder of 2026 or in future periods.

**Comparison of the Three Months Ended March 31, 2026 to the Three Months Ended March 31, 2025**

***Rental Revenue***

Rental revenue remained constant at $11.7 million for three months ended March 31, 2026 and 2025, including tenant reimbursements of $0.4 million and $0.5 million, respectively. Rental revenue increased $0.9 million due to the acquisition of an industrial property in March 2025 and the 27.3% remaining TIC interest in the Santa Clara Property in January 2026, offset by $0.9 million decrease due to the expirations of the lease with Costco Wholesale Corporations ("Costco") in July 2025 (the property was sold in December 2025) and the Solar Turbines lease in September 2025, and the sale of the industrial property located in Endicott, New York in February 2025.

***General and Administrative***

General and administrative expenses were $1.5 million and $2.0 million for the three months ended March 31, 2026 and 2025, respectively. The decrease of $0.5 million, or 24%, was primarily due to our reduced headcount from 12 employees to nine employees in April 2025 and our Chief Executive Officer ceased drawing a salary effective April 1, 2025 in connection with his grant of Class X OP Units, which vest in February 2030.

***Stock Compensation***

Stock compensation expense was $0.8 million and $0.5 million for the three months ended March 31, 2026 and 2025, respectively. The increase of $0.3 million compared to 2025 was due to the Class X OP Units awarded during the three months ended March 31, 2025, as described in *Note* 10 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.

***Depreciation and Amortization***

Depreciation and amortization expense remained relatively constant at $3.7 million and $3.8 million for the three months ended March 31, 2026 and 2025, respectively. The purchase price of properties acquired is allocated to tangible assets, identifiable intangibles and assumed liabilities, if any, and depreciated or amortized over their estimated useful lives. The decrease of $0.1 million, or 3%, period-over-period was primarily due to the sale of the industrial property located in Endicott, New York in February 2025, and no longer recognizing depreciation and amortization expense for the real estate investments of the vacant industrial property located in Saint Paul, Minnesota upon classifying the property as held for sale as of September 30, 2025, offset by depreciation and amortization of real estate investments of the industrial property acquired in March 2025 and the 27.3% remaining TIC interest in the Santa Clara Property acquired in January 2026.

***Property Expenses***

Property expenses remained relatively constant at $0.9 million and $0.8 million for the three months ended March 31, 2026 and 2025, respectively. The increase is due to the acquisition of an industrial property in March 2025 and the 27.3% remaining TIC interest in the Santa Clara Property in January 2026, offset by the sale of the industrial property located in Endicott, New York in February 2025 and the property formerly leased to Costco in December 2025. These expenses primarily relate to property taxes and repairs and maintenance expenses, the majority of which are reimbursed by tenants and included in rental income.

***Merger Costs***

During the three months ended March 31, 2026, the Company incurred $0.6 million of costs related to the execution of the Merger Agreement as discussed above. No such costs were incurred during the three months ended March 31, 2025.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Other (Expense) Income***

Other expense was $4.5 million and $3.9 million for the three months ended March 31, 2026 and 2025, respectively. The increase was primarily due to a $1.1 million loss on extinguishment of debt related to the January 16, 2026 amendment to the Credit Agreement, and was partially offset by a decrease in interest expense, net of unrealized gain on interest rate swaps and derivative settlements. The decrease in interest expense, net of unrealized gain on interest rate swaps and derivative settlements was primarily due to a decrease in amortization of off-market interest rate derivatives, as the Company paid an aggregate of $2.7 million of swap buydown premiums during the three months ended March 31, 2026, compared to $4.2 million during the three months ended March 31, 2025. In addition, the interest rate on the Term Loan was fixed at 4.15% during the three months ended March 31, 2026, as compared to 4.25% during the three months ended March 31, 2025. See Notes 5 and 6 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for more information on the amendment to the Credit Agreement and off-market interest rate derivatives.

**Dividends and Distributions**

***Preferred Dividends***

On March 17, 2026, the Company's board of directors declared Series A Preferred Stock dividends payable of $0.8 million for the first quarter of 2026, which were paid on April 15, 2026.

***Common Stock and OP Units Distributions***

We have historically paid distributions on a monthly basis, and we paid our first distribution on August 10, 2016. The distribution rate is determined by the board of directors based on our financial condition and such other factors as the board of directors deems relevant. The board of directors has not pre-established a percentage range of return for distributions to stockholders. We have not established a minimum distribution level, and our charter does not require that we make distributions to our stockholders other than as necessary to meet REIT qualification requirements.

Distributions generally are declared during the beginning of a quarter and paid based on a month end record date and a monthly rate per share. The cash distribution rate details are as follows for the distribution periods from January 2026 to August 2026:

---

| | | | |
|:---|:---|:---|:---|
| **Distribution Period** | **Amount Per Share and Unit<br>Per Month** | **Declaration Date** | **Payment Date** |
| **2026:** | | | |
| January 1-31 | $0.100000 | January 16, 2026 | February 13, 2026 |
| February 1-28 | $0.100000 | January 16, 2026 | March 13, 2026 |
| March 1-31 | $0.100000 | January 16, 2026 | April 15, 2026 |
| April 1- 30 | $0.100000 | March 17, 2026 | May 15, 2026 <sup>(1)</sup> |
| May 1-31 | $0.100000 | March 17, 2026 | June 15, 2026 <sup>(1)</sup> |
| June 1- 30 | $0.100000 | March 17, 2026 | July 15, 2026 <sup>(1)</sup> |
| July 1-31 | $0.100000 | May 7, 2026 | August 14, 2026 <sup>(1)</sup> |
| August 1-31 | $0.100000 | May 7, 2026 | September 15, 2026 <sup>(1)</sup> |

---

(1)&nbsp;&nbsp;&nbsp;&nbsp;Reflects the expected payment date since the distribution has not been paid as of the filing date of this Quarterly Report on Form 10-Q.

***Preferred Stock Repurchase Program***

On March 4, 2025, our board of directors authorized us to repurchase shares of its Series A Preferred Stock up to an aggregate amount not to exceed the aggregate amount of proceeds from sales of our Class C Common Stock during the trailing twelve month period (the "Repurchase Program"). Repurchases under the Repurchase Program may be made through open market purchases, block purchases, privately negotiated transactions or other methods of acquiring shares permitted by applicable law, and the amount and timing of any repurchases will be dependent on various factors, including market conditions and corporate and regulatory considerations. Repurchases under the Repurchase Program may also be made pursuant to a plan adopted under Rule 10b5-1 promulgated under the Exchange Act. On January 16, 2026, our board approved an amendment to the Repurchase Program to (1) extend the expiration date of the Repurchase Program from December 31, 2026 to December 31, 2027 and (2) set

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

the maximum amount of shares of Preferred Stock that may be repurchased under the Repurchase Program at $49.6 million, including shares of Preferred Stock that had been repurchased as of January 16, 2026.

From March 4, 2025 through March 31, 2026, we repurchased a total of 319,609 shares of our Series A Preferred Stock, representing 16.0% of shares issued, for a total of $7.6 million at an average cost of $23.90 per share. During three months ended March 31, 2026, we repurchased 21,109 shares of our Series A Preferred Stock for a total of $0.5 million at an average cost of $24.95 per share.

**Election as a REIT**

We elected to be taxed as a REIT for U.S. federal income tax purposes under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the "Code"). We intend to continue to qualify as a REIT. To continue to qualify and maintain status as a REIT, we must meet certain requirements relating to our organization, sources of income, nature of assets, distributions of income to our stockholders and recordkeeping. As a REIT, we generally would not be subject to federal income tax on taxable income that we distribute to our stockholders so long as we distribute at least 90% of our annual taxable income (computed without regard to the distributions paid deduction and excluding net capital gains).

If we fail to maintain our qualification as a REIT in any taxable year, we will be subject to tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates. We will not be able to deduct distributions paid to our stockholders in any year in which we fail to qualify as a REIT. We also will be disqualified for the four taxable years following the year during which qualification is lost, unless we are entitled to relief under specific statutory provisions. Such an event could materially adversely affect our net income or loss and net cash available for distribution to stockholders. However, we believe that we are organized and operate in such a manner as to continue to qualify for treatment as a REIT for federal income tax purposes. No provision for federal income taxes has been made in our accompanying unaudited condensed consolidated financial statements. We are subject to certain state and local taxes related to the operations of properties in certain locations, which have been provided for in our accompanying unaudited condensed consolidated financial statements.

**Critical Accounting Policies and Estimates**

Our accounting policies have been established to conform with GAAP. The preparation of financial statements in conformity with GAAP requires us to use judgment in the application of accounting policies, including making estimates and assumptions. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been applied, thus resulting in a different presentation of the financial statements. Additionally, other companies may utilize different estimates that may impact comparability of our results of operations to those of companies in similar businesses. A discussion of the accounting policies that management considers critical in that they involve significant management judgments, assumptions and estimates is included under "*Critical Accounting Policies*" in Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report. There have been no significant changes to our accounting policies during the three months ended March 31, 2026.

**Commitments and Contingencies**

We may be subject to certain commitments and contingencies with regard to certain transactions (see Note 9 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for discussion of commitments and contingencies).

**Related-Party Transactions and Agreements**

See Note 8 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for details of the various related-party transactions and agreements.

**Subsequent Events**

See Note 12 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for events that occurred subsequent to March 31, 2026 through the filing date of this report.

**Recent Accounting Pronouncements**

See Note 2 to our accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for any recent accounting pronouncements.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**Item 3.&nbsp;&nbsp;&nbsp;&nbsp;Quantitative and Qualitative Disclosures About Market Risk**

Not applicable as we are a smaller reporting company.

**Item 4.&nbsp;&nbsp;&nbsp;&nbsp;Controls and Procedures**

***Evaluation of Disclosure Controls and Procedures***

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms, and that such information is accumulated and communicated to us, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and we necessarily were required to apply our judgment in evaluating whether the benefits of the controls and procedures that we adopt outweigh their costs.

As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of March 31, 2026 was conducted under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

*Changes in Internal Control Over Financial Reporting*

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) that occurred during the quarter ended March 31, 2026, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**PART II – OTHER INFORMATION**

**Item 1.&nbsp;&nbsp;&nbsp;&nbsp;LEGAL PROCEEDINGS**

From time to time, we may become party to legal proceedings that arise in the ordinary course of our business. We are not currently a party to any legal proceeding, nor are we aware of any pending or threatened litigation that could have a material adverse effect on our business, operating results, cash flows or financial condition should such litigation be resolved unfavorably.

**Item 1A.&nbsp;&nbsp;&nbsp;&nbsp;Risk Factors**

There have been no material changes to the risk factors set forth under "*Risk Factors*" in Part I, Item 1A of our Annual Report, filed with the SEC on March 25, 2026, other than as described below.

***The consummation of the Merger is subject to a number of conditions which, if not satisfied or waived, would adversely impact our ability to complete the Merger.***

The Merger is subject to certain closing conditions, including, among others: (1) the receipt by us of the affirmative vote of the holders of a majority of the outstanding shares of our Class C Common Stock approving the Merger, (2) the absence of any law, injunction, judgment, order or ruling making illegal or otherwise prohibiting the Merger, (3) the effectiveness of the Registration Statement on Form S-4 registering the issuance of the GNL Common Stock as consideration in connection with the Merger, which will contain a prospectus of GNL for the issuance of GNL Common Stock and a proxy statement of the Company with respect to our special meeting of stockholders (the "Form S-4/Proxy Statement"), and the approval for listing on NYSE the GNL Common Stock to be issued as consideration in connection with the Merger, (4) the accuracy of the representations and warranties made by the parties (subject to customary materiality and other qualifications), (5) the performance by the parties in all material respects of their covenants, obligations and agreements under the Merger Agreement, (6) the delivery of tax opinions related to each of our and GNL's status as a real estate investment trust under the Code, (7) the delivery of tax opinions that the Merger will qualify as a reorganization within the meaning of Section 368(a) of the Code, (8) the absence of a material adverse effect prior to the closing, and (9) other customary conditions specified in the Merger Agreement.

There can be no assurance these conditions will be satisfied or waived, if permitted. Therefore, there can be no assurance with respect to the timing of the closing of the Merger, or that the Merger will be completed at all.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

***Failure to complete the Merger could adversely affect the market price of our Class C Common Stock and our future business and financial results.*** 

There can be no assurance that the conditions to closing of the Merger will be satisfied or waived or that the Merger will be completed. If the Merger is not completed, our ongoing business could be adversely affected and we will be subject to a variety of risks associated with the failure to complete the Merger, including the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• upon termination of the Merger Agreement under specified circumstances, we are required to pay GNL a termination fee of up to $15,000,000;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• we will incur certain transaction costs, including legal, accounting, financial advisor, filing, printing and mailing fees, regardless of whether the Merger closes; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• the Merger, whether or not it closes, will divert the attention of certain management and other key employees from our ongoing business activities, including the pursuit of other opportunities that could be beneficial to us.

If the Merger is not completed, these risks could materially affect our business and financial results and the market price of our Class C Common Stock, including to the extent that the current market price of our Class C Common Stock reflects, and is positively affected by, a market assumption that the Merger will be completed. If the Merger is not consummated, including as a result of our stockholders failing to adopt the Merger Agreement, our stockholders will not receive any consideration in connection with the Merger. Instead, we will remain a public company, our Class C Common Stock and Series A Preferred Stock will continue to be listed and traded on the NYSE and registered under the Exchange Act, and we will be required to continue to file periodic reports with the SEC.

***The Merger Agreement contains provisions that could discourage a potential competing acquirer from making a favorable proposal to us and, in specified circumstances, could require us to make a substantial termination payment to GNL.*** 

The Merger Agreement contains certain provisions that restrict our ability to solicit, initiate, knowingly encourage or knowingly facilitate any proposals for, or that could reasonably lead to, alternative transactions with a third-party or, subject to certain exceptions, participate in discussions relating to an alternative transaction or a proposal or inquiry related thereto, furnish non-public information to third parties relating to an alternative transaction or a proposal or inquiry therefor, change our board of directors' recommendation to our stockholders or enter into an agreement with respect to any proposal for an alternative transaction. In addition, GNL generally has an opportunity to offer to modify the terms of the Merger Agreement in response to any competing acquisition proposal before our board of directors may withdraw or qualify its recommendation with respect to the Merger.

We would be required to pay a termination fee of $10,000,000 to GNL in certain circumstances, including if GNL terminates the Merger Agreement because our board of directors changes its recommendation with respect to the Merger prior to the approval of the Merger by our stockholders or we terminate the Merger Agreement to enter into a definitive agreement that constitutes a superior proposal. In addition, if GNL terminates the Merger Agreement following an uncured breach by us of any representation, warranty, covenant or agreement which would result in the applicable closing condition being unsatisfied or failure to close by us when all conditions are satisfied, we would be required to pay a termination fee of $15,000,000 to GNL.

These provisions could discourage a potential competing acquirer or merger partner that might have an interest in acquiring all or a significant portion of us or our assets from considering or proposing such a competing transaction, even if it were prepared to pay consideration with a higher per share cash or market value than the per share market value proposed to be received or realized in the transactions contemplated by the Merger Agreement with GNL. These provisions also might result in a potential competing acquirer or Merger partner proposing to pay a lower price to holders of our Class C Common Stock than it might otherwise have proposed to pay because of the added expense of the termination payment that may become payable to GNL in certain circumstances under the Merger Agreement.

If the Merger Agreement is terminated and after the termination we seek another business combination, we may not be able to negotiate a transaction with another party on terms comparable to, or better than, the terms of the transactions contemplated by the Merger Agreement with GNL.

***The pendency of the Merger could adversely affect our business and operations.*** 

In connection with the pending Merger, some tenants, operators, borrowers, managers or vendors may react unfavorably or delay or defer decisions concerning their business relationships or transactions with us, which could adversely affect our revenues, earnings, funds from operations, cash flows and expenses, regardless of whether the Merger is completed. In addition, due to

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

certain restrictions in the Merger Agreement on the conduct of our business prior to completing the Merger, we may be unable (without GNL's prior written consent), during the pendency of the Merger, to pursue strategic transactions, undertake significant capital projects, undertake certain significant financing transactions and otherwise pursue other actions, even if such actions would prove beneficial and may cause us to forego certain opportunities each might otherwise pursue absent the Merger Agreement. In addition, the pendency of the Merger may make it more difficult for us to effectively retain and incentivize key personnel and may cause distractions from our strategy and day-today operations for its current employees and management.

***We may be the target of securities class action and derivative lawsuits and other legal or regulatory proceedings, which could result in substantial costs and may delay or prevent the Merger from being completed.*** 

Securities class action lawsuits and derivative lawsuits are often brought against public companies that have entered into merger agreements. Lawsuits or other proceedings may be brought challenging, among other things, the adequacy of the disclosures in the Form S-4/Proxy Statement, the process conducted by our board of directors, the terms of the Merger Agreement, alleged breaches of fiduciary duties by our directors and/or officers, or the fairness of the consideration in connection with the Merger. Even if such lawsuits or other legal or regulatory proceedings are without merit, defending against these claims can result in substantial costs and divert management time and resources. An adverse judgment in any such lawsuits or proceedings could result in monetary damages payable by the Company, which could have a negative impact on our liquidity, results of operations and financial condition. In addition, the pendency of such litigation could create uncertainty and negatively affect our relationships with agents, franchisees and other business partners, and could impair our ability to recruit and retain employees.

Additionally, if a plaintiff is successful in obtaining an injunction prohibiting completion of the Merger, then that injunction may delay or prevent the Merger from being completed, which may exacerbate the other risks described herein and adversely affect our business, results of operations and financial condition. Any such delay could also result in the Merger not being consummated before February 3, 2027, which could give rise to termination rights under the Merger Agreement. Even if we are ultimately successful in defending against such claims, the costs and distraction of litigation during the pendency of the Merger could materially and adversely affect our business, results of operations and financial condition, as well as the price of our Class C Common Stock.

**Item 2.&nbsp;&nbsp;&nbsp;&nbsp;Unregistered Sales of Equity Securities and Use of Proceeds**

On March 4, 2025, the Company's board of directors authorized the Company to repurchase shares of its Series A Preferred Stock up to an aggregate amount not to exceed the aggregate amount of proceeds from sales of the Company's Class C Common Stock during the trailing twelve month period (the "Repurchase Program"). Repurchases under the Repurchase Program may be made through open market purchases, block purchases, privately negotiated transactions or other methods of acquiring shares permitted by applicable law, and the amount and timing of any repurchases will be dependent on various factors, including market conditions and corporate and regulatory considerations. Repurchases under the Repurchase Program may also be made pursuant to a plan adopted under Rule 10b5-1 promulgated under the Exchange Act.

On January 16, 2026, the Company's board approved an amendment to the Repurchase Program to (1) extend the expiration date of the Repurchase Program from December 31, 2026 to December 31, 2027 and (2) set the maximum amount of shares of Series A Preferred Stock that may be repurchased under the Repurchase Program at $49.6 million, including shares of Series A Preferred Stock that had been repurchased as of January 16, 2026. As of April 30, 2026, the Company had $41.9 million of Series A Preferred Stock remaining that may be repurchased under the Repurchase Program.

*Issuer Purchases of Series A Preferred Stock*

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares (or Units) Purchased** | **Average Price Paid Per Share (or Unit)** | **Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs** | **Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs** |
|  |  |  |  | (in thousands) |
| January 1-31, 2026 | 21109 | $24.950 | 21109 | $42010 |
| February 1-28, 2026 |  |  |  | 42010 |
| March 1-31, 2026 |  |  |  | 42010 |
| &nbsp;&nbsp;Total | 21109 | $24.950 | 21109 | $42010 |

---

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**Item 5.&nbsp;&nbsp;&nbsp;&nbsp;Other Information**

During the three months ended March 31, 2026, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

**Item 6.&nbsp;&nbsp;&nbsp;&nbsp;Exhibits**

The exhibits listed on the Exhibit Index below are included herewith or incorporated herein by reference.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**EXHIBIT INDEX**

The following exhibits are included, or incorporated by reference, in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026 (and are numbered in accordance with Item 601 of Regulation S-K)

---

| | |
|:---|:---|
| **Exhibit** | **Description** |
| 2.1+ | <u>[Agreement and Plan of Merger, dated as of May 3, 2026, by and among Modiv Industrial, Inc., Modiv Operating Partnership, LP, Global Net Lease, Inc., Global Net Lease Operating Partnership, L.P., GNL Motion Merger Sub, LLC and GNL Motion OpCo Merger Sub, LLC (incorporated by reference to Exhibit 2.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on May 4, 2026)](https://www.sec.gov/Archives/edgar/data/1645873/000114036126018656/ef20072329_ex2-1.htm)</u> |
| 3.1 | <u>[Articles of Amendment and Restatement of Modiv Inc. (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (File No. 000-55776) filed with the Securities and Exchange Commission on July 8, 2021)](https://www.sec.gov/Archives/edgar/data/1645873/000164587321000149/modivreit-20210707xarticle.htm#i8fc1218534d44b89b8d13e53ddc29785_57)</u> |
| 3.2 | <u>[Articles of Amendment to the Articles of Amendment and Restatement of Modiv Inc. changing its name to Modiv Industrial, Inc. (incorporated by reference to Exhibit 3.4 to our Quarterly Report on Form 10-Q (File No. 001-40814) filed with the Securities and Exchange Commission on August 14, 2023](https://www.sec.gov/Archives/edgar/data/1645873/000164587323000168/modivreit-20230630xexh34xc.htm)</u> |
| 3.3 | <u>[Second Amended and Restated Bylaws of Modiv Inc., adopted on March 9, 2023 (incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K (File No. 001-40814) filed with the Securities and Exchange Commission on March 13, 2023)](https://www.sec.gov/Archives/edgar/data/1645873/000164587323000046/modivreit-2022x1231xex32se.htm)</u> |
| 3.4 | <u>[Articles Supplementary designating 7.375% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.001 par value per share (incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K (File No. 001-40814) filed with the Securities and Exchange Commission on September 17, 2021)](https://www.sec.gov/Archives/edgar/data/1645873/000114036121031582/brhc10029036_ex3-1.htm)</u> |
| 31.1\* | <u>[Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](modivreit-livexex311.htm)</u> |
| 31.2\* | <u>[Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002](modivreit-livexex312.htm)</u> |
| 32.1\*\* | <u>[Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C., Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002](modivreit-livexex321.htm)</u> |
| 101.INS\* | XBRL INSTANCE DOCUMENT |
| 101.SCH\* | XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT |
| 101.CAL\* | XBRL TAXONOMY EXTENSION CALCULATION LINKBASE |
| 101.DEF\* | XBRL TAXONOMY EXTENSION DEFINITION LINKBASE |
| 101.LAB\* | XBRL TAXONOMY EXTENSION LABELS LINKBASE |
| 101.PRE\* | XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE |
| 104\* | COVER PAGE INTERACTIVE DATA FILE (FORMATTED AS INLINE XBRL AND CONTAINED IN EXHIBIT 101) |

---

\*&nbsp;&nbsp;&nbsp;&nbsp;Filed herewith.

\*\*&nbsp;&nbsp;&nbsp;&nbsp;Furnished herewith. In accordance with Item 601(b)(32) of Regulation S-K, this Exhibit is not deemed "filed" for purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of that section. Such certifications will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

+&nbsp;&nbsp;&nbsp;&nbsp;Annexes, schedules and/or exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K promulgated by the SEC. The Company agrees to furnish supplementally a copy of any omitted annexes, schedules or exhibits to the SEC upon request.

------

<u>[**Table of Contents**](#i982b04451b0f4007b8ea8983f086194c_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | |
|:---|:---|
| **Modiv Industrial, Inc.** | **Modiv Industrial, Inc.** |
| *(Registrant)* | *(Registrant)* |
| By: | /s/ AARON S. HALFACRE |
|  | Aaron S. Halfacre |
|  | Chief Executive Officer (principal executive officer) |
| By: | /s/ JOHN C. RANEY |
|  | John C. Raney |
|  | Chief Financial Officer (principal financial officer) |

---

Date: May 8, 2026

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I,&nbsp;&nbsp;&nbsp;&nbsp;Aaron S. Halfacre, certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this Quarterly Report on Form 10-Q of Modiv Industrial, Inc. (the "Company");

2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 8, 2026 | /s/ AARON S. HALFACRE | /s/ AARON S. HALFACRE |
| | Name: | Aaron S. Halfacre |
| | Title: | Chief Executive Officer |
| | | (Principal Executive Officer) |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATIONS OF PRINCIPAL FINANCIAL OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I,&nbsp;&nbsp;&nbsp;&nbsp;John C. Rainy, certify that:

1.&nbsp;&nbsp;&nbsp;&nbsp;I have reviewed this Quarterly Report on Form 10-Q of Modiv Industrial, Inc. (the "Company");

2.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.&nbsp;&nbsp;&nbsp;&nbsp;Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)&nbsp;&nbsp;&nbsp;&nbsp;Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.&nbsp;&nbsp;&nbsp;&nbsp;The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and&nbsp;&nbsp;&nbsp;&nbsp;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)&nbsp;&nbsp;&nbsp;&nbsp;Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: May 8, 2026 | /s/ JOHN C. RANEY | /s/ JOHN C. RANEY |
| | Name: | John C. Raney |
| | Title: | Chief Financial Officer |
| | | (Principal Financial Officer) |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**CERTIFICATIONS OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER**

**PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

**(18 U.S.C. § 1350)**

Each of the undersigned officers of Modiv Industrial, Inc. (the "Company") hereby certifies, for purposes of Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:

(i)&nbsp;&nbsp;&nbsp;&nbsp;the accompanying Quarterly Report on Form 10-Q of the Company for the quarter ended March 31, 2026 (the "Report") fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and

(ii)&nbsp;&nbsp;&nbsp;&nbsp;the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| | /s/ AARON S. HALFACRE | /s/ AARON S. HALFACRE |
| | Name: | Aaron S. Halfacre |
| | Title: | Chief Executive Officer |
| | | (Principal Executive Officer) |
| | /s/ JOHN C. RANEY | /s/ JOHN C. RANEY |
| | Name: | John C. Raney |
| Date: May 8, 2026 | Title: | Chief Financial Officer |
| | | (Principal Financial Officer) |

---

The foregoing certification is being furnished with the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 pursuant to 18 U.S.C. § 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing, except to the extent the Company specifically incorporates this certification by reference.

<br>