# EDGAR Filing Document

**Accession Number:** 0001437107
**File Stem:** 0001104659-26-002525
**Filing Date:** 2026-1
**Character Count:** 35122
**Document Hash:** e13d5616f42b84849db6fb4f8b766bab
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-26-002525.hdr.sgml**: 20260109

**ACCESSION NUMBER**: 0001104659-26-002525

**CONFORMED SUBMISSION TYPE**: SC TO-T/A

**PUBLIC DOCUMENT COUNT**: 3

**FILED AS OF DATE**: 20260109

**DATE AS OF CHANGE**: 20260109

**GROUP MEMBERS**: PRINCE SUB INC.

**SUBJECT COMPANY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Warner Bros. Discovery, Inc.
- **CENTRAL INDEX KEY:** 0001437107
- **STANDARD INDUSTRIAL CLASSIFICATION:** CABLE & OTHER PAY TELEVISION SERVICES [4841]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 352333914
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** SC TO-T/A
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 005-84211
- **FILM NUMBER:** 26523838

**BUSINESS ADDRESS:**
- **STREET 1:** 230 PARK AVENUE SOUTH
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10003
- **BUSINESS PHONE:** 212-548-5555

**MAIL ADDRESS:**
- **STREET 1:** 230 PARK AVENUE SOUTH
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10003

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Discovery, Inc.
- **DATE OF NAME CHANGE:** 20180306

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Discovery Communications, Inc.
- **DATE OF NAME CHANGE:** 20080606
**FILED BY**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Paramount Skydance Corp
- **CENTRAL INDEX KEY:** 0002041610
- **STANDARD INDUSTRIAL CLASSIFICATION:** TELEVISION BROADCASTING STATIONS [4833]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 993917985
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** SC TO-T/A

**BUSINESS ADDRESS:**
- **STREET 1:** 1515 BROADWAY
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036
- **BUSINESS PHONE:** 212-258-6000

**MAIL ADDRESS:**
- **STREET 1:** 1515 BROADWAY
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10036

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** New Pluto Global, Inc.
- **DATE OF NAME CHANGE:** 20241017

**UNITED STATES** 

**SECURITIES AND EXCHANGE COMMISSION** 

**Washington, D.C. 20549** 

**SCHEDULE TO/A**

**Tender Offer Statement Pursuant to Section 14(d)(1) or 13(e)(1)** 

**of the Securities Exchange Act of 1934** 

**(Amendment No. 13)**

**Warner Bros. Discovery, Inc.** 

**(Name of Subject Company (Issuer))**

**Prince Sub Inc.** 

**(Offeror)**

**a direct wholly owned subsidiary of** 

**Paramount Skydance Corporation**

**(Parent of Offeror)** 

**(Names of Filing Persons (identifying status as offeror, issuer or other person))** 

**Series A Common Stock, par value $0.01 per share** 

**(Title of Class of Securities)** 

**934423104** 

**(CUSIP Number of Class of Securities)** 

**Makan Delrahim**

**Chief Legal Officer**

**Paramount Skydance Corporation**

**1515 Broadway**

**New York, New York 10036**

**(212) 258-6000**

**(Name, Address and Telephone Number of Person Authorized to Receive Notices and Communications on Behalf of Filing Persons)** 

***With a copy to:***

Copies to:

---

| | |
|:---|:---|
| &nbsp;&nbsp; **Faiza J. Saeed**<br> **Andrew J. Pitts**<br> **C. Daniel Haaren**<br> **Daniel J. Cerqueira**<br> **Claudia J. Ricciardi**<br> **Cravath, Swaine & Moore LLP**<br> **Two Manhattan West**<br> **375 Ninth Avenue**<br> **New York, New York 10001**<br> **(212) 474-1000**<br>| &nbsp;&nbsp; **Ian Nussbaum**<br> **Max Schleusener**<br> **Latham & Watkins LLP**<br> **1271 Avenue of the Americas**<br> **New York, New York 10020**<br> **(212) 906-1200** |

---

◻ Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the statement relates:

⌧ third-party tender offer subject
to Rule 14d-1.

◻ issuer tender offer subject to Rule 13e-4.

◻ going-private transaction subject to Rule 13e-3.

◻ amendment to Schedule 13D under Rule 13d-2.

Check the following box if the filing is a final amendment reporting the results of the tender offer: ¨

If applicable, check the appropriate box(es) below to designate the appropriate rule provision(s) relied upon:

◻ Rule 13e-4(i) (Cross-Border Issuer Tender Offer)

◻ Rule 14d-1(d) (Cross-Border Third-Party Tender Offer)

This Amendment No. 13 to Schedule TO (together with any exhibits and annexes attached hereto, and as it may be amended or supplemented from time to time, this "**Amendment**") is filed by (i) Prince Sub Inc., a Delaware corporation (the "**Purchaser**") and a direct wholly owned subsidiary of Paramount Skydance Corporation, a Delaware corporation ("**Paramount**"), and (ii) Paramount, and amends and supplements the Tender Offer Statement on Schedule TO filed with the U.S. Securities and Exchange Commission (the "**SEC**") on December 8, 2025 (together with any amendments and supplements thereto, the "**Schedule TO**") by the Purchaser and Paramount. This Schedule TO relates to the offer by the Purchaser to purchase all of the outstanding shares of Series A Common Stock, par value $0.01 per share (the "**Shares**"), of Warner Bros. Discovery, Inc., a Delaware corporation ("**Warner Bros.**"), at $30.00 per share, net to the seller in cash, without interest and less any required withholding taxes, upon the terms and subject to the conditions set forth in the Offer to Purchase, dated December 8, 2025 (as it may be amended or supplemented from time to time, the "**Offer to Purchase**"), a copy of which is attached as Exhibit (a)(1)(A) to the Schedule TO filed with the SEC on December 8, 2025, and in the related Letter of Transmittal (as it may be amended or supplemented from time to time, the "**Letter of Transmittal**," and together with the Offer to Purchase, the "**Offer**"), a copy of which is attached as Exhibit (a)(1)(B) to the Schedule TO filed with the SEC on December 8, 2025.

Except as otherwise set forth in this Amendment, the information in Schedule TO remains unchanged and is incorporated herein by reference to the extent relevant to the items in this Amendment. Capitalized terms used but not defined herein have the meanings ascribed to them in the Schedule TO.

 ****

***Item 12. Exhibits***

Item 12 of the Schedule TO is hereby amended and supplemented by adding the following exhibit.

---

| | |
|:---|:---|
| [(a)(5)(V)](tm2533570d28_ex-a5v.htm) | [Frequently Asked Questions list posted by Paramount Skydance Corporation to www.StrongerHollywood.com on January 9, 2026](tm2533570d28_ex-a5v.htm) |

---

**SIGNATURE**

After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.

Dated: January 9, 2026

---

| | | |
|:---|:---|:---|
| **PARAMOUNT SKYDANCE CORPORATION** | **PARAMOUNT SKYDANCE CORPORATION** | **PARAMOUNT SKYDANCE CORPORATION** |
| By: | /s/ Stephanie Kyoko McKinnon | /s/ Stephanie Kyoko McKinnon |
|  | Name: | Stephanie Kyoko McKinnon |
|  | Title: | General Counsel |

---

---

| | | |
|:---|:---|:---|
| **Prince sub inc.** | **Prince sub inc.** | **Prince sub inc.** |
| By: | /s/ Stephanie Kyoko McKinnon | /s/ Stephanie Kyoko McKinnon |
|  | Name: | Stephanie Kyoko McKinnon |
|  | Title: | General Counsel |

---

**EXHIBIT INDEX** 

---

| | |
|:---|:---|
| ***Index No.*** | |
| [(a)(5)(V)](tm2533570d28_ex-a5v.htm) | [Frequently Asked Questions list posted by Paramount Skydance Corporation to www.StrongerHollywood.com on January 9, 2026](tm2533570d28_ex-a5v.htm) |

---

## Ex-99.(A)(5)(V)

**Exhibit (a)(5)(V)**

Stronger Hollywood Microsite FAQ

**FREQUENTLY ASKED QUESTIONS**

The below frequently asked questions provide a summary of relevant information for shareholders looking to understand more about Paramount's tender offer. Full details of the tender offer can be found <u>here</u>.

**Why should I tender my shares?**

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount has launched an all-cash tender offer to acquire all outstanding shares of Warner Bros. Discovery ("WBD") for
$30.00 per share. We believe our offer provides superior value through a simple all-cash structure and a quicker, clearer path to completion
than the transaction that WBD agreed to with Netflix. It is not too late to get the benefits of Paramount's offer if you act now.
By tendering your shares, you are registering your view with the WBD Board of Directors that Paramount's offer is superior to the
Netflix transaction.

**How do I tender my shares?**

&nbsp;&nbsp;&nbsp;&nbsp;· If you are the record holder of your shares:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o Mail the following to Equiniti Trust Company, LLC, which is acting as depositary in the offer, at one of the addresses specified in
the Letter of Transmittal:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ the certificates representing your shares;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ a completed Letter of Transmittal; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;▪ any other documents required by the Letter of Transmittal.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o The mailing must occur by 5:00 p.m., New York City time, on January 21, 2026 (unless further extended by Paramount).

&nbsp;&nbsp;&nbsp;&nbsp;· If you hold your shares in street name (i.e., through a broker, dealer, commercial bank, trust company or other nominee (a "Broker")):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o Request that your Broker effect the transaction for you.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o Each such Broker will detail the process in its communication to you about the offer.

&nbsp;&nbsp;&nbsp;&nbsp;· Contact Okapi Partners LLC ("Okapi"), our information agent, at the number or email set forth below for assistance with
tendering your shares or with any other specific questions about the offer.

For detailed instructions on procedures for tendering your shares, please see the section of the Offer to Purchase entitled "The Offer–Section 3–Procedure for Tendering Shares," which can be accessed here. A form of the Letter of Transmittal is filed as an exhibit to the Schedule TO-T filed by Paramount with the SEC, which form can be accessed here.

**When should I tender my shares?**

&nbsp;&nbsp;&nbsp;&nbsp;· The sooner you tender your shares the better. The tender offer is scheduled to expire at 5:00 p.m., New York City time, on January
21, 2026, which date may be extended by Paramount.

**Can I revoke my tender if I change my mind?**

&nbsp;&nbsp;&nbsp;&nbsp;· Yes.
 You may withdraw your previously tendered shares at any time before the expiration date.
 Generally, following the expiration, all tendered shares are irrevocable. However,
 if Paramount has not accepted the shares tendered for payment pursuant to the offer by February
 9, 2026 (the first business day after the 60th day following commencement of the tender offer),
 you may also withdraw your previously tendered shares after such date (i.e., on or after
 February 10, 2026). For additional information on the limitations to and procedures for withdrawing
 your shares, please see the section of the Offer to Purchase entitled "*The Offer–Section 4–Withdrawal Rights*," which can be accessed <u>here</u>.

**Who should I call with questions about tendering my shares?**

&nbsp;&nbsp;&nbsp;&nbsp;· You
 may direct questions and requests for assistance to Okapi. Banks and brokerage firms can
 call (212) 297-0720, and shareholders and all others can call toll-free (844) 343-2621. They
 can also be reached via email at <u>info@okapipartners.com</u>.

**What is the Lawrence J. Ellison Revocable Trust u/a/d 1/22/88 (the "Trust")?**

&nbsp;&nbsp;&nbsp;&nbsp;· Larry Ellison's Trust holds substantially all of Mr. Ellison's assets, including 1.158 billion shares of Oracle Corporation
(approximate value on 12/9/25 of $257 billion).

&nbsp;&nbsp;&nbsp;&nbsp;· The Trust was formed in 1988 and, along with its many wholly owned subsidiaries, has engaged in many thousands of transactions since
that time, with no intention to change the way it does business.

&nbsp;&nbsp;&nbsp;&nbsp;· The Trust has participated in multiple large-scale transactions and has been vetted by public companies and most of the largest banks
in the US.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o By way of example, the Trust backstopped a multi-billion-dollar equity investment to fund Skydance's acquisition of Paramount
and funded a $1 billion investment in Twitter's take-private (which was advised by Wachtell, Lipton, Rosen & Katz, WBD's
legal counsel).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o The Trust has direct banking relationships with each of the four largest US banks and six of the top ten US banks (as measured by
total assets).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o Paramount has published records confirming that the Ellison family trust owns approximately 1.16 billion shares of Oracle common stock
and that all material liabilities of the Ellison family trust are publicly disclosed.

&nbsp;&nbsp;&nbsp;&nbsp;· Mr. Ellison has agreed not to revoke the Ellison family trust (which has been operating for nearly 40 years as a counterparty to numerous
transactions) or adversely transfer its assets during the pendency of the transaction.

**Did the Trust submit an equity backstop in support of Paramount's bid for WBD?**

&nbsp;&nbsp;&nbsp;&nbsp;· Yes, the Trust submitted an equity backstop for $40.4 billion dollars.

&nbsp;&nbsp;&nbsp;&nbsp;· The paperwork submitted in the bid for WBD represents a completely customary and enforceable equity financing commitment and is identical
in all material respects to the equity financing terms in the Paramount/Skydance transaction and other large leveraged buyouts (e.g.,
Twitter).

&nbsp;&nbsp;&nbsp;&nbsp;· Larry Ellison has also agreed to provide an irrevocable personal guarantee of $40.4 billion of the equity financing for the offer
and any damages claims against Paramount.

&nbsp;&nbsp;&nbsp;&nbsp;· Mr. Ellison has agreed not to revoke the Ellison family trust (which has been operating for nearly 40 years as a counterparty to numerous
transactions) or adversely transfer its assets during the pendency of the transaction.

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount has published records confirming that the Ellison family trust owns approximately 1.16 billion shares of Oracle common stock
and that all material liabilities of the Ellison family trust are publicly disclosed.

**Is Larry Ellison guaranteeing the equity financing for Paramount's offer for WBD?**

&nbsp;&nbsp;&nbsp;&nbsp;· Yes, Larry Ellison has agreed to provide an irrevocable personal guarantee of $40.4 billion of the equity financing for the offer
and any damages claims against Paramount.

&nbsp;&nbsp;&nbsp;&nbsp;· Mr. Ellison has agreed not to revoke the Ellison family trust (which has been operating for nearly 40 years as a counterparty to numerous
transactions) or adversely transfer its assets during the pendency of the transaction.

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount has published records confirming that the Ellison family trust owns approximately 1.16 billion shares of Oracle common stock
and that all material liabilities of the Ellison family trust are publicly disclosed.

**Should Discovery Global trade in line with Versant (Comcast's spinoff)?**

&nbsp;&nbsp;&nbsp;&nbsp;· There are several compelling reasons why Discovery Global should trade at a discount to Versant. First and foremost, Discovery Global
will likely be significantly more leveraged. In addition, Discovery Global's financial performance lags Versant on both a historical
and projected basis, likely as a result of its less attractive portfolio, as detailed below:

![](chart_001.jpg)

<sup>1</sup> Reflects target net leverage (1.25x) per Versant Investor Day Presentation (December 2025).

<sup>2</sup> Based on midpoint of Versant Management guidance for 2026E revenue ($6.15 - $6.40 billion), per Versant Investor Day Presentation (December 2025).

<sup>3</sup> Reflects total WBD, per Versant Investor Day Presentation (December 2025).

**What is included in the $6 billion+ run-rate cost synergy target?**

&nbsp;&nbsp;&nbsp;&nbsp;· We are very focused on maintaining the creative engines of the combined company.

&nbsp;&nbsp;&nbsp;&nbsp;· Our synergies estimate is driven by duplicative operations across all aspects of the business – specifically, back office, finance,
corporate, legal, technology, infrastructure and real estate.

&nbsp;&nbsp;&nbsp;&nbsp;· Our content savings estimate reflects only a <10% reduction of combined spend, none of which is derived from film/TV studios. As
we have mentioned several times, we do not plan to reduce theatrical output – **we intend to grow our slate to over 30 films each year**. Instead, we expect to make smarter decisions about licensing across linear networks and streaming.

&nbsp;&nbsp;&nbsp;&nbsp;· On a combined basis, **we still expect to lead the industry in content spending (~$35 billion annually vs. Netflix's publicly announced expectation of ~$18 billion for 2025).** 

&nbsp;&nbsp;&nbsp;&nbsp;· It is important to note that context matters. Because it is only buying part of WBD, Netflix's $2-3 billion announced synergy
target in its transaction does **not** include any savings from Global Networks – WBD's largest segment by SG&A
in 2024 ($2.8 billion, vs. $2.4 billion in Studios and $2.2 billion in Streaming). **The suggestion that Paramount's plan relies on deeper job cuts than Netflix's is not supported by any facts.** 

**Why do you believe you have a faster and cleaner path to regulatory approval?**

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount's offer not only delivers greater value and certainty, but also a much shorter and more certain path to completion.
To underscore our confidence, we have already filed for Hart-Scott-Rodino approval in the United States and announced the case to the
European Commission and the UK CMA, opening the path to pre-notification discussions.

&nbsp;&nbsp;&nbsp;&nbsp;· In contrast, we believe Netflix faces a long road through multiple protracted regulatory reviews across the globe, as its anticompetitive
proposed transaction would entrench its dominance with an over 40% combined share of global Subscription Video on Demand subscribers,
amongst other issues.

**Netflix has noted they only have 7-8% of total TV viewing time as compared to YouTube's 13% of U.S.-total viewing time. Warner Bros. Discovery has reported approximately 5%. Does this address any concerns about combining the two companies?**

&nbsp;&nbsp;&nbsp;&nbsp;· No. Total TV viewing time is not a relevant metric from an antitrust perspective. Viewing time is relevant in an ad-driven market.
But Netflix generates less than 10% of its revenue from ads. Its real business is video streaming subscriptions. That is what defines
its market and where antitrust regulators will focus.

&nbsp;&nbsp;&nbsp;&nbsp;· Within the subscription market, consumers choose between Netflix, Amazon+, Disney+, Paramount+, Apple TV, and HBO Max, among others.
Those are substitutable services all offering premium, long-form TV and films. The competition between these services keeps Netflix from
raising its prices too high and keeps Netflix paying fair prices to creators and talent for new TV and film projects.

&nbsp;&nbsp;&nbsp;&nbsp;· YouTube's short-form, user-generated videos are undoubtedly popular, as are TikTok, Instagram, X, Snapchat, Twitch and video games.
But those are not substitutable services for Netflix. They don't impose price discipline on Netflix, they don't compete to
buy TV shows and films against Netflix, and this means that they aren't relevant to an antitrust review of a Netflix acquisition
of WBD.

&nbsp;&nbsp;&nbsp;&nbsp;· A combined Netflix-WBD would so dominate subscription streaming that it would gain the market power to raise prices with little or
no fear of losing subscribers, while underpaying creators and talent with little or no fear of those projects going to competitor services.
That's exactly the kind of harm antitrust law guards against, which is why we expect regulators in the US and elsewhere will block
the proposed deal were it to move forward.

**What is the value of the Discovery Global "stub"?**

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount's analysis values Discovery Global at $0.00-0.50 per share. This assumes a forward EBITDA multiple of 3.8x, in-line
with Versant's trading multiple <sup>4</sup> on
January 7th, and $3.9 billion of next twelve months EBITDA for Discovery Global as of the estimated spin completion date (Q3 2026). This
EBITDA is based on Wall Street consensus estimates and includes the allocation of 50% of WBD's unallocated Corporate / Eliminations
and stock-based compensation expenses. This assumption is based on the guidance provided by WBD CFO Gunnar Wiedenfels when WBD announced
its separation, on June 9, that Discovery Global should account for approximately 50% of WBD's consolidated corporate overhead expense;
we have assumed the same applies for stock-based compensation. While this results in a fundamental value for Discovery Global of $0.00
per share, for illustrative purposes, we acknowledge the theoretical possibility that Discovery Global could trade with up to ~$0.50 per
share of embedded M&A option value.

<sup>4</sup> Based on Versant share price of $33.27 and enterprise value of $7.2 billion as of market close on January 7, 2026. Reflects Versant trading multiple based on midpoint of Versant Management guidance for 2026E EBITDA ($1.85 - $2.00 billion).

---

| | |
|:---|:---|
| WBD Networks Segment Next Twelve Months EBITDA as of 9/30/2026, per FactSet | &nbsp;&nbsp;$5.1 |
| Less: 50% Allocation of Corporate / Eliminations | &nbsp;&nbsp;(0.9) |
| Less: 50% Allocation of Stock-Based Compensation | &nbsp;&nbsp;(0.3) |
| **Discovery Global NTM EBITDA as of 9/30/2026** | &nbsp;&nbsp;**$3.9** |
| (x) Versant NTM EV / EBITDA Multiple | &nbsp;&nbsp;3.8x |
| **Discovery Global Enterprise Value** | &nbsp;&nbsp;**$14.7** |
| Less: Estimated Discovery Global Net Debt <sup>5</sup> | &nbsp;&nbsp;(15.1) |
| **Discovery Global Equity Value** | &nbsp;&nbsp;**($0.4)** |
| (/) WBD Fully Diluted Shares Outstanding (bn) | &nbsp;&nbsp;2.6 |
| **Implied Discovery Global Equity Value per Share** | &nbsp;&nbsp;**$0.00** |
| *Illustrative M&A Option Value* | &nbsp;&nbsp;*~$0.50* |

---

&nbsp;&nbsp;&nbsp;&nbsp;· While Discovery Global would have no equity value if the company trades in-line with Versant, there are in fact several compelling
reasons why it should trade at a discount to Versant. First and foremost, Discovery Global will likely be significantly more leveraged.
In addition, Discovery Global's financial performance lags Versant on both a historical and projected basis, likely as a result
of its less attractive portfolio

**You're reportedly targeting up to $6B in cost savings if you acquire WBD. How much of that do you attribute to job reductions?**

&nbsp;&nbsp;&nbsp;&nbsp;· First of all, our priority is to build a vibrant, healthy business and industry – one that supports Hollywood and creatives,
benefits consumers, encourages competition, and strengthens the overall job market. While some redundancies may occur, they are not the
driving force behind our efficiency efforts.

&nbsp;&nbsp;&nbsp;&nbsp;· If you look at the Paramount/Skydance merger, the vast majority of synergies have been achieved through operational efficiencies,
not layoffs – by eliminating backend functions, consolidating systems, optimizing real estate holdings, and improving front-end
workflows. We anticipate this will be the same if we combine with Warner Bros. Discovery.

&nbsp;&nbsp;&nbsp;&nbsp;· Our content savings estimate reflects only a <10% reduction of combined spend, none of which is derived from film/TV studios. As
we have mentioned several times, we do not plan to reduce theatrical output – we intend to grow our combined (Paramount/WBD) slate
to over 30 films each year. Instead, we expect to make smarter decisions about licensing across linear networks and streaming. On a combined
basis, we still expect to lead the industry in content spending (~$35 billion annually vs. Netflix's publicly announced expectation
of ~$18 billion for 2025).

&nbsp;&nbsp;&nbsp;&nbsp;· Further, it is important to note that context matters. Because it is only buying part of WBD, Netflix's $2-3 billion announced
synergy target in its transaction does not include any savings from Global Networks – WBD's largest segment by SG&A in
2024 ($2.8 billion, vs. $2.4 billion in Studios and $2.2 billion in Streaming). **The suggestion that Paramount's plan relies on deeper job cuts than Netflix's is not supported by any facts.** 

<sup>5</sup> Based on $30.4bn of WBD consolidated net debt (including $1.3bn of noncontrolling interests and net of $1.1bn of investments) as of Q3'25, less $4.6bn of estimated WBD free cash flow generation over Q4'25 – Q3'26, per consensus, less $10.7bn of net debt assumed to be allocated to Netflix, per WBD/Netflix merger presentation.

**Why does your financing need an equity backstop?**

&nbsp;&nbsp;&nbsp;&nbsp;· Paramount's offer is not subject to any financing condition and will be financed by $41 billion of new committed equity backstopped
by the Ellison Family Trust and RedBird Capital Partners, as well as $54 billion of debt commitments from Bank of America, Citibank, and
Apollo.

&nbsp;&nbsp;&nbsp;&nbsp;· The equity backstop – an underwriting structure ubiquitous in finance – guarantees the financing is available at closing
because it is backed by more than $250 billion of assets in Larry Ellison's trust.

&nbsp;&nbsp;&nbsp;&nbsp;· Larry Ellison has also agreed to provide an irrevocable personal guarantee of $40.4 billion of the equity financing for the offer
and any damages claims against Paramount.

&nbsp;&nbsp;&nbsp;&nbsp;· The Ellison family trust, which contains over $250 billion of assets (more than 6x the equity funding commitment) including approximately
1.16 billion Oracle shares and tens of billions of dollars in other assets. This information is publicly available; and, notably, the
trust has been a counterparty in other completed public company transactions including for Twitter, which involved one of WBD's
advisors. In fact, the equity commitment papers submitted to WBD were identical in all material respects to commitments that the advisors
to WBD had agreed to in other large transactions such as Twitter and Electronic Arts.

**<u>Cautionary Note Regarding Forward-Looking Statements</u>**

This communication contains both historical and forward-looking statements, including statements related to Paramount Skydance Corporation's ("Paramount") future financial results and performance, potential achievements, anticipated reporting segments and industry changes and developments. All statements that are not statements of historical fact are, or may be deemed to be, "forward-looking statements". Similarly, statements that describe Paramount's objectives, plans or goals are or may be forward-looking statements. These forward-looking statements reflect Paramount's current expectations concerning future results and events; generally can be identified by the use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "likely," "will," "may," "could," "estimate" or other similar words or phrases; and involve known and unknown risks, uncertainties and other factors that are difficult to predict and which may cause Paramount's actual results, performance or achievements to be different from any future results, performance or achievements expressed or implied by these statements. These risks, uncertainties and other factors include, among others: the outcome of the tender offer by Paramount and Prince Sub Inc. (the "Tender Offer") to purchase for cash all of the outstanding Series A common stock of Warner Bros. Discovery, Inc. ("WBD") or any discussions between Paramount and WBD with respect to a possible transaction (including, without limitation, by means of the Tender Offer, the "Potential Transaction"), including the possibility that the Tender Offer will not be successful, that the parties will not agree to pursue a business combination transaction or that the terms of any such transaction will be materially different from those described herein, the conditions to the completion of the Potential Transaction or the previously announced transaction between Warner Bros. and Netflix, Inc. ("Netflix") pursuant to the Agreement and Plan of Merger, dated December 4, 2025, among Netflix, Nightingale Sub, Inc., WBD and New Topco 25, Inc. (the "Proposed Netflix Transaction"), including the receipt of any required stockholder and regulatory approvals for either transaction, the proposed financing for the Potential Transaction, the indebtedness Paramount expects to incur in connection with the Potential Transaction and the total indebtedness of the combined companies, the possibility that Paramount may be unable to achieve expected synergies and operating efficiencies within the expected timeframes or at all and to successfully integrate the operations of WBD with those of Paramount, and the possibility that such integration may be more difficult, time-consuming or costly than expected or that operating costs and business disruption (including, without limitation, disruptions in relationships with employees, customers or suppliers) may be greater than expected in connection with the Potential Transaction; risks related to Paramount's streaming business; the adverse impact on Paramount's advertising revenues as a result of changes in consumer behavior, advertising market conditions and deficiencies in audience measurement; risks related to operating in highly competitive and dynamic industries, including cost increases; the unpredictable nature of consumer behavior, as well as evolving technologies and distribution models; risks related to Paramount's decisions to make investments in new businesses, products, services and technologies, and the evolution of Paramount's business strategy; the potential for loss of carriage or other reduction in or the impact of negotiations for the distribution of Paramount's content; damage to Paramount's reputation or brands; losses due to asset impairment charges for goodwill, intangible assets, FCC licenses and content; liabilities related to discontinued operations and former businesses; increasing scrutiny of, and evolving expectations for, sustainability initiatives; evolving business continuity, cybersecurity, privacy and data protection and similar risks; content infringement; domestic and global political, economic and regulatory factors affecting Paramount's businesses generally, including tariffs and other changes in trade policies; the inability to hire or retain key employees or secure creative talent; disruptions to Paramount's operations as a result of labor disputes; the risks and costs associated with the integration of, and Paramount's ability to integrate, the businesses of Paramount Global and Skydance Media, LLC successfully and to achieve anticipated synergies; volatility in the prices of Paramount's Class B Common Stock; potential conflicts of interest arising from Paramount's ownership structure with a controlling stockholder; and other factors described in Paramount's news releases and filings with the Securities and Exchange Commission (the "SEC"), including but not limited to Paramount's most recent Annual Report on Form 10-K and Paramount's reports on Form 10-Q and Form 8-K. There may be additional risks, uncertainties and factors that Paramount does not currently view as material or that are not necessarily known. The forward-looking statements included in this communication are made only as of the date of this report, and Paramount does not undertake any obligation to publicly update any forward-looking statements to reflect subsequent events or circumstances.

**<u>Additional Information</u>**

This communication does not constitute an offer to buy or a solicitation of an offer to sell securities. This communication relates to a proposal that Paramount has made for an acquisition of WBD and the Tender Offer that Paramount, through Prince Sub Inc., its wholly owned subsidiary, has made to WBD stockholders. The Tender Offer is being made pursuant to a tender offer statement on Schedule TO (including the offer to purchase, the letter of transmittal and other related offer documents), filed with the SEC on December 8, 2025. These materials, as may be amended from time to time, contain important information, including the terms and conditions of the offer. Subject to future developments, Paramount (and, if a negotiated transaction is agreed, WBD) may file additional documents with the SEC. This communication is not a substitute for any proxy statement, tender offer statement, or other document Paramount and/or WBD may file with the SEC in connection with the proposed transaction.

Investors and security holders of WBD are urged to read the tender offer statement(s) (including the offer to purchase, the letter of transmittal and other related offer documents), and any other documents filed with the SEC carefully in their entirety if and when they become available as they will contain important information about the proposed transaction. Any definitive proxy statement(s) (if and when available) will be mailed to stockholders of WBD. Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents filed with the SEC by Paramount through the website maintained by the SEC at http://www.sec.gov.

This communication is neither a solicitation of a proxy nor a substitute for any proxy statement or other filings that may be made with the SEC. Nonetheless, Paramount and its directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies against the Proposed Netflix Transaction. You can find information about Paramount's executive officers and directors in Paramount's Current Reports on Form 8-K filed with the SEC on August 7, 2025, and September 16, 2025, and Paramount's Quarterly Report on Form 10-Q filed with the SEC on November 10, 2025. Additional information regarding the interests of such potential participants will be included in one or more proxy statements or other documents filed with the SEC if and when they become available. These documents (if and when available) may be obtained free of charge from the SEC's website at http://www.sec.gov.