# EDGAR Filing Document

**Accession Number:** 0001954042
**File Stem:** 0001104659-25-112935
**Filing Date:** 2025-11
**Character Count:** 28661
**Document Hash:** 801a9589ce59024c89b65f50a44a5a89
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001104659-25-112935.hdr.sgml**: 20251117

**ACCESSION NUMBER**: 0001104659-25-112935

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20251117

**FILED AS OF DATE**: 20251117

**DATE AS OF CHANGE**: 20251117

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ZEEKR Intelligent Technology Holding Ltd
- **CENTRAL INDEX KEY:** 0001954042
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOTOR VEHICLES & PASSENGER CAR BODIES [3711]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 000000000
- **STATE OF INCORPORATION:** E9
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42042
- **FILM NUMBER:** 251489285

**BUSINESS ADDRESS:**
- **STREET 1:** RM2301 BLDG1, DADAO WANGCHAO SHANGWU CTR
- **STREET 2:** YINGFENG ST, XIAOSHAN DISTRICT, HANGZHOU
- **CITY:** ZHEJIANG PROVINCE
- **STATE:** F4
- **ZIP:** 00000
- **BUSINESS PHONE:** 86 400 003 6036

**MAIL ADDRESS:**
- **STREET 1:** RM2301 BLDG1, DADAO WANGCHAO SHANGWU CTR
- **STREET 2:** YINGFENG ST, XIAOSHAN DISTRICT, HANGZHOU
- **CITY:** ZHEJIANG PROVINCE
- **STATE:** F4
- **ZIP:** 00000

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER**

**PURSUANT TO RULE 13a-16 OR 15d-16 UNDER**

**THE SECURITIES EXCHANGE ACT OF 1934**

**For the month of November 2025**

**Commission File Number: 001-42042**

**ZEEKR Intelligent Technology Holding Limited**

**(Exact Name of Registrant as Specified in Its Charter)**

**Room 2301, Building 1, Dadao Wangchao Shangwu Center, Yingfeng Street, Xiaoshan District, Hangzhou, Zhejiang Province, China** 

**(Address of Principal Executive Office)**

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ⌧ Form 40-F ◻

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| [99.1](tm2531145d1_ex99-1.htm) | [Zeekr Group Reports Third Quarter 2025 Unaudited Financial Results](tm2531145d1_ex99-1.htm) |

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  | ZEEKR Intelligent Technology Holding Limited | ZEEKR Intelligent Technology Holding Limited | ZEEKR Intelligent Technology Holding Limited |
| Date: November 17, 2025 | By: | /s/ Conghui An | /s/ Conghui An |
|  |  | Name: | Conghui An |
|  |  | Title: | Chief Executive Officer |

---

## Exhibit 99.1

**Exhibit 99.1**

**Zeekr Group Reports Third Quarter 2025 Unaudited Financial Results**

HANGZHOU, China, November 17, 2025 -- ZEEKR Intelligent Technology Holding Limited ("Zeekr Group" or the "Company") (NYSE: ZK), the world's leading premium new energy vehicle group, today announced its unaudited financial results for the third quarter ended September 30, 2025.<sup>1</sup>

**<u>Operating Highlights for the Third Quarter of 2025</u>**

· Total vehicle deliveries were 140,195 units for
the third quarter of 2025, representing a 12.5% year-over-year increase and a 7.1% quarter-over-quarter increase. The Zeekr brand delivered
52,860 vehicles. Meanwhile, the Lynk & Co brand delivered 87,335 vehicles, with 72.4% of deliveries coming from NEV models.

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Deliveries** | **2025 Q3** | **2025 Q2** | **2025 Q1** | **2024 Q4** |
|  | 140195 | 130866 | 114011 | 169088 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Deliveries** | **2024 Q3** | **2024 Q2** | **2024 Q1** | **2023 Q4** |
|  | 124606 | 119755 | 94115 | 120114 |

---

**<u>Financial Highlights for the Third Quarter of 2025</u>**

· **Vehicle sales** were RMB26,527 million (US$3,726
million)<sup>2</sup> for the third quarter of 2025, representing an increase of 7.3% from the third quarter of 2024 and an increase
of 15.8% from the second quarter of 2025.

· **Vehicle margin<sup>3</sup>** was 15.6%
for the third quarter of 2025, compared with 12.6% for the third quarter of 2024 and 17.3% for the second quarter of 2025.

· **Total revenues** were RMB31,562 million
(US$4,434 million) for the third quarter of 2025, representing an increase of 9.1% from the third quarter of 2024 and an increase of 15.1%
from the second quarter of 2025.

· **Gross profit** was RMB6,046 million (US$850
million) for the third quarter of 2025, representing an increase of 37.1% from the third quarter of 2024 and an increase of 6.9% from
the second quarter of 2025.

· **Gross margin** was 19.2% for the third quarter
of 2025, compared with 15.2% for the third quarter of 2024 and 20.6% for the second quarter of 2025.

· **Loss from operations** was RMB56 million
(US$8 million) for the third quarter of 2025, compared with RMB2,076 million loss from operations in the third quarter of 2024 and RMB285
million income from operations in the second quarter of 2025. Excluding share-based compensation expenses, adjusted loss from operations
(non-GAAP)<sup>4</sup> was RMB14 million (US$2 million) for the third quarter of 2025, compared with RMB2,029 million non-GAAP loss
from operations in the third quarter of 2024 and RMB315 million non-GAAP income from operations in the second quarter of 2025.

<sup>1</sup> *All disclosed data (including historical periods) were recast to reflect common-control accounting treatment related to Lynk & Co's acquisition.*

<sup>2</sup> All conversions from Renminbi("RMB") to U.S. dollars ("US$") were made at an exchange rate of RMB7.1190 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on September 30, 2025.

<sup>3</sup> Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of revenues derived from vehicle sales only.

· **Net loss** was RMB307 million (US$43 million)
for the third quarter of 2025, representing a decrease of 84.9% from the third quarter of 2024 and an increase of 7.0% from the second
quarter of 2025. Excluding share-based compensation expenses, adjusted net loss (non-GAAP)<sup>4</sup> was RMB265 million (US$37 million)
for the third quarter of 2025, representing a decrease of 86.6% from the third quarter of 2024 and an increase of 3.1% from the second
quarter of 2025.

**<u>Key Financial Results for the Third Quarter of 2025</u>**

(in RMB millions, except for percentages)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **2025 Q3** | **2025 Q2** | **2024 Q3** | **% Change<sup>i</sup>** | **% Change<sup>i</sup>** |  |
|  | | | | **YoY** | **QoQ** |  |
| Vehicle sales | **26527** | 22916 | 24724 | 7.3 | 15.8 | % |
| &nbsp;&nbsp;&nbsp;-Zeekr | **11993** | 10925 | 14401 | (16.7) | 9.8 | % |
| &nbsp;&nbsp;&nbsp;- Lynk & Co | **14534** | 11991 | 10323 | 40.8 | 21.2 | % |
| Vehicle margin | **15.6%** | 17.3% | 12.6% | 3.0 | (1.7) |)pts |
| &nbsp;&nbsp;&nbsp;-Zeekr | **20.3%** | 21.1% | 15.7% | 4.6 | (0.8) |)pts |
| &nbsp;&nbsp;&nbsp;- Lynk & Co | **11.7%** | 13.8% | 8.2% | 3.5 | (2.1) |)pts |
| Total revenues | **31562** | 27431 | 28924 | 9.1 | 15.1 | % |
| Gross profit | **6046** | 5656 | 4409 | 37.1 | 6.9 | % |
| Gross margin | **19.2%** | 20.6% | 15.2% | 4.0 | (1.4) |)pts |
| (Loss)/income from operations | **(56)** | 285 | (2076) | (97.3) | N/A |  |
| Non-GAAP (loss)/income from operations | **(14)** | 315 | (2029) | (99.3) | N/A |  |
| Net loss | **(307)** | (287) | (2028) | (84.9) | 7.0 | % |
| Non-GAAP net loss | **(265)** | (257) | (1981) | (86.6) | 3.1 | % |

---

i Except for vehicle margin and gross margin, absolute changes instead of percentage changes are presented.

<sup>4</sup> The Company's non-GAAP financial measures exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this announcement.

**<u>Recent Developments</u>**

**Delivery Update**

In October, Zeekr Group delivered a total of 61,636 vehicles across its Zeekr and Lynk & Co brands, marking a 20.5% increase compared to the previous month. This achievement was made possible by the trust and support of over 2.15 million users. Specifically, the Zeekr brand delivered 21,423 vehicles, while the Lynk & Co brand delivered 40,213 vehicles.

**<u>Financial Results for the Third Quarter of 2025</u>**

**Revenues**

· **Total revenues** were RMB31,562 million
(US$4,434 million) for the third quarter of 2025, representing an increase of 9.1% from RMB28,924 million for the third quarter of
2024 and an increase of 15.1% from RMB27,431 million for the second quarter of 2025.

· **Revenues from vehicle sales** were RMB26,527 million
(US$3,726 million) for the third quarter of 2025, representing an increase of 7.3% from RMB24,724 million for the third quarter of 2024,
and an increase of 15.8% from RMB22,916 million for the second quarter of 2025. The year-over-year and quarter-over-quarter increases
were mainly driven by higher vehicle sales volume due to the launch of new and facelifted models in the third quarter of 2025.

· **Revenues from other sales and services** were
RMB5,035 million (US$708 million) for the third quarter of 2025, representing an increase of 19.9% from RMB4,200 million for the third
quarter of 2024 and an increase of 11.5% from RMB4,515 million for the second quarter of 2025. The year-over-year increase was primarily
due to an increase in after-sales spare parts revenue, which is in line with higher accumulated vehicle sales. The quarter-over-quarter
increase was primarily due to an increase in R&D revenue from related parties in the third quarter of 2025.

**Cost of Revenues and Gross Margin**

· **Cost of revenues** was RMB25,516 million
(US$3,584 million) for the third quarter of 2025, representing an increase of 4.1% from RMB24,515 million for the third quarter of
2024 and an increase of 17.2% from RMB21,775 million for the second quarter of 2025. The year-over-year increase was primarily attributable
to the increase in vehicle deliveries, partially offset by the lower average cost of sales due to cost reductions and the change in product
mix. The quarter-over-quarter increase was primarily attributable to the increase in vehicle deliveries and the high average cost of sales
due to the change in product mix.

· **Gross profit** was RMB6,046 million
(US$850 million) for the third quarter of 2025, representing an increase of 37.1% from RMB4,409 million for the third quarter of
2024 and an increase of 6.9% from RMB5,656 million for the second quarter of 2025.

· **Gross margin** was 19.2% for the third quarter
of 2025, compared with 15.2% for the third quarter of 2024 and 20.6% for the second quarter of 2025.

· **Vehicle margin** was 15.6% for the third
quarter of 2025, compared with 12.6% for the third quarter of 2024 and 17.3% for the second quarter of 2025. The year-over-year increase
was primarily attributed to sustained cost-saving initiatives. The quarter-over-quarter decrease was primarily due to the pace of cost
reduction for newly launched models and the product mix.

**Operating Expenses**

· **Research and development expenses** were
RMB2,743 million (US$385 million) for the third quarter of 2025, representing a decrease of 8.6% from RMB3,000 million for the
third quarter of 2024 and an increase of 27.8% from RMB2,146 million for the second quarter of 2025. The year-over-year decrease and quarter-over-quarter
increase were mainly in line with timing and progress of new vehicle programs.

· **Selling, general and administrative expenses** were RMB3,783 million (US$532 million) for the third quarter of 2025, representing an increase of 11.3% from RMB3,398 million
for the third quarter of 2024 and an increase of 12.5% from RMB3,364 million for the second quarter of 2025. The year-over-year and quarter-over-quarter
increases were primarily attributable to higher marketing and advertising expenses to support new vehicle model launches and sales growth.

**(Loss)/income from Operations**

· **Loss from operations** was RMB56 million
(US$8 million) for the third quarter of 2025, compared with RMB2,076 million loss from operations in the third quarter of 2024 and RMB285
million income from operations in the second quarter of 2025.

· **Non-GAAP loss from operations**, which excludes
share-based compensation expenses from loss from operations, was RMB14 million (US$2 million) for the third quarter of 2025, compared
with RMB2,029 million non-GAAP loss from operations in the third quarter of 2024 and RM315 million non-GAAP income from operations in
the second quarter of 2025.

**Net Loss and Net Loss Per Share**

· **Net loss** was RMB307 million (US$43
million) for the third quarter of 2025, representing a decrease of 84.9% from RMB2,028 million for the third quarter of 2024 and
an increase of 7.0% from RMB287 million for the second quarter of 2025.

· **Non-GAAP net loss**, which excludes share-based
compensation expenses from net loss, was RMB265 million (US$37 million) for the third quarter of 2025, representing a decrease of 86.6%
from RMB1,981 million for the third quarter of 2024 and an increase of 3.1% from RMB257 million for the second quarter of 2025.

· **Net loss attributable to ordinary shareholders of Zeekr Group** was RMB803 million (US$113 million) for the third quarter of 2025, representing a decrease of 62.0% from RMB2,115 million
for the third quarter of 2024 and an increase of 103.8% from RMB394 million for the second quarter of 2025.

· **Non-GAAP net loss attributable to ordinary shareholders of Zeekr Group**, which excludes share-based compensation expenses from net loss attributable to ordinary shareholders,
was RMB761 million (US$107 million) for the third quarter of 2025, representing a decrease of 63.2% from RMB2,068 million for the third
quarter of 2024 and an increase of 109.1% from RMB364 million for the second quarter of 2025.

· **Basic and diluted net loss per share attributed to ordinary shareholders** were both RMB0.31 (US$0.04) for the third quarter of 2025, compared with RMB0.83 each for the third quarter
of 2024 and RMB0.15 each for the second quarter of 2025.

· **Non-GAAP basic and diluted net loss per share attributed to ordinary shareholders** were both RMB0.30 (US$0.04) for the third quarter of 2025, compared with RMB0.81 each for the
third quarter of 2024 and RMB0.14 each for the second quarter of 2025.

· **Basic and diluted net loss per American Depositary Share<sup>5</sup> ("ADS") attributed to ordinary shareholders** were both RMB3.12 (US$0.44) for the third quarter of 2025,
compared with RMB8.28 each for the third quarter of 2024 and RMB1.54 each for the second quarter of 2025.

· **Non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders** were both RMB2.96 (US$0.42) for the third quarter of 2025, compared with RMB8.10 each for the
third quarter of 2024 and RMB1.42 each for the second quarter of 2025.

**<u>Balance Sheets</u>**

**Cash and cash equivalents and restricted cash** was RMB8,763 million (US$1,231 million) as of September 30, 2025.

**<u>About Zeekr Group</u>**

Zeekr Group, headquartered in Zhejiang, China, is the world's leading premium new energy vehicle group from Geely Holding Group. With two brands, Lynk & Co and Zeekr, Zeekr Group aims to create a fully integrated user ecosystem with innovation as a standard. Utilizing its state-of-the-art facilities and world-class expertise, Zeekr Group is developing its own software systems, e-powertrain, and electric vehicle supply chain. Zeekr Group's values are equality, diversity, and sustainability. Its ambition is to become a true global new energy mobility solution provider.

For more information, please visit <u>https://ir.zeekrgroup.com</u>.

**<u>Non-GAAP Financial Measures</u>**

The Company uses non-GAAP financial measures, such as non-GAAP income/(loss) from operations, non-GAAP net loss, non-GAAP net loss attributable to ordinary shareholders, non-GAAP basic and diluted net loss per ordinary share attributed to ordinary shareholders, non-GAAP basic and diluted net loss per ADS attributed to ordinary shareholders, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company's past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for net loss or other consolidated statements of comprehensive loss data prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company's performance.

<sup>5</sup> *Each ADS represents ten ordinary shares.*

For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and non-GAAP Results" set forth in this announcement.

**<u>Exchange Rate Information</u>**

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.1190 to US$1.00, the exchange rate on September 30, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referred to could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

**<u>Safe Harbor Statement</u>**

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "future," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to," or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this announcement is as of the date of this announcement, and the Company does not undertake any duty to update such information, except as required under applicable law.

**Investor Relations Contact**

In China:

ZEEKR Intelligent Technology Holding Limited

Investor Relations

Email: <u>ir@zeekrlife.com</u>

Piacente Financial Communications

Tel: +86-10-6508-0677

Email: <u>Zeekr@thepiacentegroup.com</u>

In the United States:

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

Email: <u>Zeekr@thepiacentegroup.com</u>

**Media Contact**

Email: <u>Globalcomms@zeekrgroup.com</u>

**ZEEKR INC.**

**UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS**

**(Amounts in millions)**

---

| | | | |
|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** |
|  | **December 31** | **September 30** | **September 30** |
|  | **2024** | **2025** | **2025** |
|  | **RMB** | **RMB** | **US$** |
| **ASSETS** |  |  |  |
| **Current assets:** |  |  |  |
| Cash and cash equivalents | 9897 | 7021 | 986 |
| Restricted cash | 1491 | 1742 | 245 |
| Notes receivable | 12268 | 3590 | 504 |
| Accounts receivable | 2344 | 2759 | 388 |
| Inventories | 10388 | 8572 | 1204 |
| Amounts due from related parties | 9821 | 10655 | 1497 |
| Prepayments and other current assets | 4654 | 6253 | 878 |
| **Total current assets** | **50863** | **40592** | **5702** |
| Property, plant and equipment, net | 10984 | 10044 | 1411 |
| Intangible assets, net | 1346 | 1468 | 206 |
| Land use rights, net | 506 | 497 | 70 |
| Operating lease right-of-use assets | 3008 | 2718 | 382 |
| Deferred tax assets | 340 | 339 | 48 |
| Long-term investments | 688 | 946 | 133 |
| Other non-current assets | 477 | 516 | 73 |
| **Total non-current assets** | **17349** | **16528** | **2323** |
| **TOTAL ASSETS** | **68212** | **57120** | **8025** |

---

**ZEEKR INC.**

**UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)**

**(Amounts in millions)**

---

| | | | |
|:---|:---|:---|:---|
|  | **As of** | **As of** | **As of** |
|  | **December 31** | **September 30** | **September 30** |
|  | **2024** | **2025** | **2025** |
|  | **RMB** | **RMB** | **US$** |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |  |
| **Current liabilities:** |  |  |  |
| Short-term borrowings | 1353 | 4505 | 633 |
| Accounts payable | 15899 | 12203 | 1714 |
| Notes payable and others | 23391 | 18402 | 2585 |
| Amounts due to related parties | 19099 | 20170 | 2833 |
| Income tax payable | 98 | 152 | 21 |
| Accruals and other current liabilities | 15455 | 16030 | 2253 |
| **Total current liabilities** | **75295** | **71462** | **10039** |
| Long-term borrowings | 2727 | 6866 | 964 |
| Operating lease liabilities, non-current | 2137 | 1851 | 260 |
| Other non-current liabilities | 2191 | 2405 | 339 |
| Deferred tax liability | 57 | 67 | 9 |
| **Total non-current liabilities** | **7112** | **11189** | **1572** |
| **TOTAL LIABILITIES** | **82407** | **82651** | **11611** |
| **SHAREHOLDERS' EQUITY** |  |  |  |
| Ordinary shares | 3 | 3 | 0 |
| Paid-in capital in combined companies | 7669 | 0 | 0 |
| Additional paid-in capital | 15763 | 10584 | 1487 |
| Treasury stock | (187) | (193) | (27) |
| Accumulated deficits | (38894) | (35149) | (4937) |
| Accumulated other comprehensive income | (142) | (72) | (10) |
| **Total Zeekr Group shareholders' deficit** | **(15788)** | **(24827)** | **(3487)** |
| Non-controlling interest | 1593 | (704) | (99) |
| **TOTAL SHAREHOLDERS' DEFICIT** | **(14195)** | **(25531)** | **(3586)** |
| **TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY** | **68212** | **57120** | **8025** |

---

**ZEEKR INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME**

**(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **September 30** | **June 30** | **September 30** | **September 30** |
|  | **2024** | **2025** | **2025** | **2025** |
|  | **RMB** | **RMB** | **RMB** | **US$** |
| **Revenues:** |  |  |  |  |
| Vehicle sales | 24724 | 22916 | 26527 | 3726 |
| Other sales and services | 4200 | 4515 | 5035 | 708 |
| **Total revenues** | **28924** | **27431** | **31562** | **4434** |
| **Cost of revenues:** |  |  |  |  |
| Vehicle sales | (21619) | (18953) | (22392) | (3145) |
| Other sales and services | (2896) | (2822) | (3124) | (439) |
| **Total cost of revenues** | **(24515)** | **(21775)** | **(25516)** | **(3584)** |
| **Gross profit** | **4409** | **5656** | **6046** | **850** |
| **Operating expenses:** |  |  |  |  |
| Research and development expenses | (3000) | (2146) | (2743) | (385) |
| Selling, general and administrative expenses | (3398) | (3364) | (3783) | (532) |
| Other operating (expense)/income, net | (87) | 139 | 424 | 59 |
| **Total operating expenses** | **(6485)** | **(5371)** | **(6102)** | **(858)** |
| **(Loss)/income from operations** | **(2076)** | **285** | **(56)** | **(8)** |
| Interest expense | (44) | (108) | (135) | (19) |
| Interest income | 4 | 37 | 47 | 7 |
| Other income/(expense), net | 137 | (292) | 107 | 15 |
| **Loss before income tax expense and share of losses in equity method investments** | **(1979)** | **(78)** | **(37)** | **(5)** |
| Share of income/(loss) in equity method investments | 82 | 151 | (20) | (3) |
| Income tax expense | (131) | (360) | (250) | (35) |
| **Net loss** | **(2028)** | **(287)** | **(307)** | **(43)** |
| Less: income/(loss) attributable to non-controlling interest | 87 | 107 | 496 | 70 |
| **Net loss attributable to shareholders of Zeekr Group** | **(2115)** | **(394)** | **(803)** | **(113)** |

---

**ZEEKR INC.**

**UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME (CONTINUED)**

**(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **September 30** | **June 30** | **September 30** | **September 30** |
|  | **2024** | **2025** | **2025** | **2025** |
|  | **RMB** | **RMB** | **RMB** | **US$** |
| **Net loss per share attributed to ordinary shareholders:** |  |  |  |  |
| Basic and diluted | (0.83) | (0.15) | (0.31) | (0.04) |
| **Weighted average shares used in calculating net loss per share:** |  |  |  |  |
| Basic and diluted | 2552901668 | 2561060669 | 2572968401 | 2572968401 |
| **Net loss per ADS attributed to ordinary shareholders:** |  |  |  |  |
| Basic and diluted | (8.28) | (1.54) | (3.12) | (0.44) |
| **Weighted average ADS used in calculating net loss per ADS:** |  |  |  |  |
| Basic and diluted | 255290167 | 256106067 | 257296840 | 257296840 |
| **Net loss** | **(2028)** | **(287)** | **(307)** | **(43)** |
| **Other comprehensive income/(loss), net of tax of nil:** |  |  |  |  |
| Foreign currency translation adjustments | (179) | (22) | (10) | (1) |
| **Comprehensive loss** | **(2207)** | **(309)** | **(317)** | **(44)** |
| Less: comprehensive income/(loss) attributable to non-controlling interest | 87 | 107 | 495 | 70 |
| **Comprehensive loss attributable to shareholders of Zeekr Group** | **(2294)** | **(416)** | **(812)** | **(114)** |

---

**ZEEKR INC.**

**UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS**

**(Amounts in millions, except share/ADS and per share/ADS data and otherwise noted)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
|  | **September 30** | **June 30** | **September 30** | **September 30** |
|  | **2024** | **2025** | **2025** | **2025** |
|  | **RMB** | **RMB** | **RMB** | **US$** |
| (Loss)/income from operations | (2076) | 285 | (56) | (8) |
| Share-based compensation expenses | 47 | 30 | 42 | 6 |
| **Non-GAAP (loss)/income from operations** | **(2029)** | **315** | **(14)** | **(2)** |
| Net loss | (2028) | (287) | (307) | (43) |
| Share-based compensation expenses | 47 | 30 | 42 | 6 |
| **Non-GAAP net loss** | **(1981)** | **(257)** | **(265)** | **(37)** |
| Net loss attributable to ordinary shareholders | (2115) | (394) | (803) | (113) |
| Share-based compensation expenses | 47 | 30 | 42 | 6 |
| **Non-GAAP net loss attributable to ordinary shareholders of Zeekr Group** | **(2068)** | **(364)** | **(761)** | **(107)** |
| **Weighted average number of ordinary shares used in calculating Non-GAAP net loss per share** |  |  |  |  |
| Basic and diluted | 2552901668 | 2561060669 | 2572968401 | 2572968401 |
| **Non-GAAP net loss per ordinary share attributed to ordinary shareholders** |  |  |  |  |
| Basic and diluted | (0.81) | (0.14) | (0.30) | (0.04) |
| **Weighted average number of ADS used in calculating Non-GAAP net loss per ADS** |  |  |  |  |
| Basic and diluted | 255290167 | 256106067 | 257296840 | 257296840 |
| **Non-GAAP net loss per ADS attributed to ordinary shareholders** |  |  |  |  |
| Basic and diluted | (8.10) | (1.42) | (2.96) | (0.42) |

---