# EDGAR Filing Document

**Accession Number:** 0001529628
**File Stem:** 0001529628-25-000130
**Filing Date:** 2025-11
**Character Count:** 35922
**Document Hash:** b8bfbff5d8a6989b2607b241302c42fc
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001529628-25-000130.hdr.sgml**: 20251112

**ACCESSION NUMBER**: 0001529628-25-000130

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20251112

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251112

**DATE AS OF CHANGE**: 20251112

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Smart Sand, Inc.
- **CENTRAL INDEX KEY:** 0001529628
- **STANDARD INDUSTRIAL CLASSIFICATION:** MINING, QUARRYING OF NONMETALLIC MINERALS (NO FUELS) [1400]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 452809926
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-37936
- **FILM NUMBER:** 251468351

**BUSINESS ADDRESS:**
- **STREET 1:** 1000 FLORAL VALE BOULEVARD
- **STREET 2:** SUITE 225
- **CITY:** YARDLEY
- **STATE:** PA
- **ZIP:** 19067
- **BUSINESS PHONE:** (215) 295-7900

**MAIL ADDRESS:**
- **STREET 1:** 1000 FLORAL VALE BOULEVARD
- **STREET 2:** SUITE 225
- **CITY:** YARDLEY
- **STATE:** PA
- **ZIP:** 19067

?xml version='1.0' encoding='ASCII'? snd-20251112

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**________________________________**

**FORM 8-K**

**________________________________**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported): November 12, 2025** 

**SMART SAND, INC.**

(Exact name of registrant as specified in its charter)

---

| | | |
|:---|:---|:---|
| **Delaware** | **001-37936** | **45-2809926** |
| (State or other jurisdiction <br>of incorporation) | (Commission <br>File Number) | (I.R.S. Employer <br>Identification No.) |

---

**1000 Floral Vale Boulevard, Suite 225**

**Yardley, Pennsylvania 19067**

(Address of principal executive offices and zip code)

**Registrant's telephone number, including area code: (281) 231-2660**

**Not Applicable**

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading Symbol** | **Name of each exchange on which registered** |
| Common Stock, $0.001 par value | SND | NASDAQ |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On November 12, 2025, Smart Sand, Inc. issued a press release providing information regarding earnings for the third quarter ended September 30, 2025. A copy of the press release is attached hereto as Exhibit 99.1.

The information, including Exhibit 99.1, in this Form 8-K is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Form 8-K shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall otherwise be expressly set forth by specific reference in such filing.

**Item 9.01 Financial Statements and Exhibits.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)&nbsp;&nbsp;&nbsp;&nbsp;Exhibits. The following exhibit is furnished herewith:

---

| | |
|:---|:---|
| **Exhibit Number** | **Description** |
| 99.1 | <u>[Smart Sand, Inc. press release dated November 12, 2025](a2025q3exhibit991.htm)</u> |
| 104.0 | The cover page from this Current Report on Form 8-K, formatted in Inline XBRL. |

---

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
| | | **SMART SAND, INC.** | **SMART SAND, INC.** |
| Dated: | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;November 12, 2025 | By: | /s/ Lee E. Beckelman |
|  |  |  | Lee E. Beckelman |
|  |  |  | Chief Financial Officer |

---

## Exhibit 99.1

**Smart Sand, Inc. Announces Third Quarter 2025 Results** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 revenue of $92.8 million** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 net income of $3.0 million** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 cash flow provided by operations of $18.2 million**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 contribution margin $21.7 million**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 Adjusted EBITDA of $13.6 million**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• 3Q 2025 free cash flow of $14.8 million**

YARDLEY, Pennsylvania, November 12, 2025 – Smart Sand, Inc. (NASDAQ: SND) (the "Company" or "Smart Sand"), a leading supplier of premium Northern White frac sand and industrial sand and a proppant logistics solutions provider, today announced results for the third quarter of 2025.

"Smart Sand delivered another strong quarter with third quarter sales volumes, contribution margin, Adjusted EBITDA and free cash flow all increasing from second quarter results," stated Charles Young, Smart Sand's Chief Executive Officer.

"Our commitment to opening up new markets for our high quality Northern White sand continued to deliver strong results. In the third quarter, we had record sales volumes into Canada, we continued to broaden our customer base in Industrial Product Solutions and we expanded our presence in the Utica shale through our Ohio terminals. Additionally, we had strong sand sales in our traditional markets of the Marcellus and the Bakken."

"Despite continued short term market volatility impacting oil and natural gas prices, we continue to see consistent activity in the primary markets we serve," said Charles Young. "We believe the long-term fundamentals for natural gas are strong. Smart Sand is well positioned to take advantage of the increasing need for increasing natural gas production to support growing LNG export capacity in both the United States and Canada as well as the continued need for increased electric power to support growing AI demand. We have one of the largest reserve bases of fine mesh Northern White sand in North America supported by one of the most extensive sand logistics networks that can deliver sand efficiently and cost effectively to all shale operating basins in North America."

"Fourth quarter demand has started off strong, but we do anticipate some potential seasonal slowdown as we approach year end," Charles Young continued. "For the year, we currently expect sales volumes to be in the 5.1 million to 5.4 million range and we expect to be free cash flow positive for the year."

"While continuing to grow our leading Northern White sand franchise, we remain committed to returning capital back to our shareholders. In August, we paid a $.10/share dividend and year to date we have bought back 1 million shares under our current share buyback program. Through the end of September, Smart Sand has returned $6.4 million back to our shareholders through share repurchases and special dividends in 2025."

**Third Quarter 2025 Highlights**

In the third quarter of 2025, tons sold totaled approximately 1,472,000, compared to 1,424,000 tons in the second quarter of 2025 and 1,189,000 tons in the third quarter of 2024, reflecting a 3% sequential increase and a 24% year-over-year increase.

Revenues in the third quarter of 2025 were $92.8 million, compared to $85.8 million in the second quarter of 2025 and $63.2 million in the third quarter of 2024. The increase in revenue sequentially and year over year was primarily driven by higher sales volumes and higher average selling prices. Revenues in the third quarter of 2025

------

also included a $4.4 million payment related to contractual charges for tons sold in excess of certain contractual thresholds in a prior period.

Cost of goods sold increased to $77.8 million for the third quarter of 2025, up from $76.8 million for the second quarter of 2025 and $56.7 million for the third quarter of 2024. The increase is primarily due to an increase in sales volumes. Freight and transloading costs were higher sequentially and year over year primarily due to the delivery locations for frac sand sales and increased sales volumes through third party terminals.

Gross profit for the third quarter of 2025 was $14.9 million compared to $9.0 million in the second quarter of 2025 and $6.5 million in the third quarter of 2024. Gross profit increased sequentially and year over year due to the increase in sales volumes and the excess tons payment in the quarter, which was partially offset by higher freight and transloading costs due to delivery locations for the Company's frac sand sales.

Operating expenses in the third quarter of 2025 were $9.6 million, up from $9.0 million in the second quarter of 2025 and down from $11.4 million in the third quarter of 2024. In the second quarter of 2025, the Company had a gain on the sale of an asset of $0.7 million related to the sale of vacant land that was part of a previous acquisition. Operating expenses decreased from the third quarter of 2024 primarily due to $1.3 million in banking and legal fees associated with refinancing the Company's ABL facility in September 2024 partially offset by increased royalty expense due to increased sales volumes in the third quarter of 2025.

Total other expenses for the third quarter of 2025 were $0.3 million, consistent with both the second quarter of 2025 and the third quarter of 2024.

In the third quarter of 2025, the Company recorded a net income of $3.0 million, or $0.08 per basic and diluted share. The Company had net income of $21.4 million, or $0.55 per basic and diluted share, for the second quarter of 2025 and a net loss of $(0.1) million, or $0.00 per basic and diluted share, for the third quarter of 2024. The fluctuations in net income are primarily driven by non-cash deferred income tax expense. Income tax expense / (benefit) often distorts the Company's results of operations due primarily to deferred tax variances. The Company is required to record its interim period income tax expense / (benefit) in accordance with GAAP, which requires that the Company estimate its full year effective tax rate and apply that rate to the net income for the period. The Company's effective tax rate includes modifications from the statutory rate for items such as income tax credits, tax depletion deduction, carrybacks, and state apportionment changes, among other items. The biggest driver of the Company's income tax expense / (benefit) is the depletion deduction calculation, which is not directly related to the net income of the Company. This tax deduction has an equally large effect on the Company's income tax rate, which is the basis for the quarterly income tax expense / (benefit) calculation. The Company does not expect to be a payer of federal income tax in 2025 and expects to pay an immaterial amount of state income taxes in 2025. Because of the difference between income tax recorded on a GAAP basis and the cash taxes the Company expects to pay, the Company uses additional non-GAAP performance measures of contribution margin, Adjusted EBITDA, and free cash flow to evaluate its results of operations.

Contribution margin in the third quarter of 2025 was $21.7 million, or $14.76 per ton sold, compared to $15.8 million, or $11.08 per ton sold, in the second quarter of 2025 and $13.2 million, or $11.09 per ton sold, in the third quarter of 2024. Adjusted EBITDA was $13.6 million in the third quarter of 2025 up from $7.8 million in the second quarter of 2025 and from $5.7 million in the third quarter of 2024.

The sequential and year over year increase in contribution margin and Adjusted EBITDA were primarily driven by higher sales volumes, higher average selling prices and the excess ton payment of $4.4 million, partially offset by an increase in cost of goods sold due to higher production costs from higher sales volumes and increased logistics costs due to sand delivery locations.

Net cash provided by operating activities in the third quarter of 2025 was $18.2 million, compared to $(5.1) million used in the second quarter of 2025 and $5.8 million provided in the third quarter of 2024. The increase

------

sequentially and year over year was primarily due to higher cash collections on increased sand sales volumes and higher average selling prices.

In the third quarter of 2025, free cash flow was $14.8 million, resulting from net cash provided by operating activities of $18.2 million and capital expenditures of $3.4 million. The Company currently projects full year 2025 capital expenditures to range between $15.0 million and $17.0 million, excluding acquisitions, and anticipates being free cash flow positive for 2025.

**Liquidity**

In the third quarter of 2025, the Company repurchased 13,627 shares of its common stock for $28.2 thousand under its share repurchase program. On October 3, 2024, the Smart Sand Board of Directors approved an eighteen month share repurchase program under which the Company may purchase up to $10.0 million of its ordinary shares (the "Repurchase Program"). Pursuant to the Repurchase Program, the Company may repurchase its ordinary shares from time to time, in amounts, at prices and at such times as management deems appropriate, subject to market conditions and other considerations. Management may make repurchases in the open market, privately negotiated transactions, accelerated repurchase programs or structured share repurchase programs. The Repurchase Program will be conducted in compliance with applicable legal requirements and shall be subject to market conditions and other factors. The Repurchase Program does not obligate management to acquire any particular amount of ordinary shares and the Repurchase Program may be modified or suspended at any time. The remaining amount that may be repurchased as of September 30, 2025 is $7.9 million of ordinary shares.

On July 23, 2025, the Company's board of directors declared a special cash dividend on the Company's common stock of $0.10 per share, or $4.3 million, which was paid on August 14, 2025, to stockholders of record as of the close of business on August 4, 2025.

The Company's primary sources of liquidity include cash on hand, cash flow from operations, and available borrowings under the Company's FCB ABL Credit Facility. As of September 30, 2025, cash on hand was $5.1 million and the Company had $30.0 million in undrawn availability on the FCB ABL Credit Facility.

**Additional Information**

Investors are invited to view the Company's Financial Statements and Investor Presentations at www.smartsand.com. The Company also welcomes calls or emails to the Company's CFO, Lee Beckelman, with any specific questions.

**Forward-looking Statements**

All statements in this news release other than statements of historical facts are forward-looking statements that contain the Company's current expectations about its future results, including the Company's expectations regarding future sales. The Company has attempted to identify any forward-looking statements by using words such as "expect," "will," "estimate," "believe" and other similar expressions. Although the Company believes that the expectations reflected and the assumptions or bases underlying its forward-looking statements are reasonable, the Company can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements.

Factors that could cause actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to, fluctuations in product demand, delays in the completion of certain expansion and improvement projects at the Company's existing facilities or failure to recognize the anticipated benefits of such projects, regulatory changes, adverse weather conditions, increased fuel prices, higher

------

transportation costs, access to capital, increased competition, changes in economic or political conditions, and such other factors discussed or referenced in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2024, filed by the Company with the U.S. Securities and Exchange Commission ("SEC") on March 11, 2024, and in the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed by the Company with the SEC on November 12, 2025.

The reader should not place undue reliance on the Company's forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

**About Smart Sand**

Smart Sand is a fully integrated frac and industrial sand supply and services company, offering complete mine to wellsite proppant and logistic solutions to its frac sand customers, and a broad offering of products for industrial sand customers. The Company produces low-cost, high quality Northern White sand, which is a premium sand used as a proppant to enhance hydrocarbon recovery rates in the hydraulic fracturing of oil and natural gas wells. The Company's sand is also a high-quality product used in a variety of industrial applications, including glass, foundry, building products, filtration, geothermal, renewables, ceramics, turf & landscaping, retail, recreation and more. The Company also offers logistics solutions to its customers through its in-basin transloading terminals and its SmartSystems wellsite storage capabilities. Smart Sand owns and operates premium sand mines and related processing facilities in Wisconsin and Illinois, which have access to four Class I rail lines, allowing the Company to deliver products substantially anywhere in the United States and Canada. For more information, please visit www.smartsand.com.

------

**SMART SAND, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS**

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025**<br>**(unaudited)** | **June 30, 2025**<br>**(unaudited)** | **September 30, 2024**<br>**(unaudited)** |
| Revenues: |  |  |  |
| &nbsp;&nbsp;&nbsp;Sand revenue | $91643 | $84590 | $62232 |
| &nbsp;&nbsp;&nbsp;SmartSystems revenue | 1137 | 1180 | 926 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenue | 92780 | 85770 | 63158 |
| Cost of goods sold: |  |  |  |
| &nbsp;&nbsp;&nbsp;Sand cost of goods sold | 76766 | 75673 | 55601 |
| &nbsp;&nbsp;&nbsp;SmartSystems cost of goods sold | 1079 | 1140 | 1070 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of goods sold | 77845 | 76813 | 56671 |
| Gross profit | 14935 | 8957 | 6487 |
| Operating expenses: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general and administrative | 9086 | 9110 | 9703 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 589 | 604 | 633 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on disposal of fixed asset, net | (110) | (680) | 1063 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 9565 | 9034 | 11399 |
| Operating income | 5370 | (77) | (4912) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income (expenses): |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt |  |  | (31) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net | (320) | (316) | (344) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | 28 | 66 | 53 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total other expenses, net | (292) | (250) | (322) |
| Income (loss) before income tax expense (benefit) | 5078 | (327) | (5234) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense (benefit) | 2076 | (21723) | (5136) |
| Net income (loss) | $3002 | $21396 | $(98) |
| Net income (loss) per common share: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.08 | $0.55 | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.08 | $0.54 | $— |
| Weighted-average number of common shares: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | 38826 | 39207 | 38926 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | 38951 | 39378 | 38926 |

---

------

**SMART SAND, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

---

| | | |
|:---|:---|:---|
| | | **December 31, 2024** |
| | **September 30, 2025**<br>**(unaudited)** | **December 31, 2024** |
| | **(in thousands)** | **(in thousands)** |
| **Assets** | | |
| &nbsp;&nbsp;&nbsp;Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $5081 | $1554 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 44190 | 40981 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unbilled receivables |  | 5311 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | 31600 | 25044 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3148 | 2635 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 84019 | 75525 |
| &nbsp;&nbsp;&nbsp;Property, plant and equipment, net | 227638 | 236692 |
| &nbsp;&nbsp;&nbsp;Operating lease right-of-use assets | 26014 | 23153 |
| &nbsp;&nbsp;&nbsp;Intangible assets, net | 4490 | 5084 |
| &nbsp;&nbsp;&nbsp;Other assets | 912 | 1092 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $343073 | $341546 |
| **Liabilities and Stockholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $9512 | $16988 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | 25681 | 12561 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue |  | 54 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | 4282 | 3554 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 9885 | 10053 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 49360 | 43210 |
| &nbsp;&nbsp;&nbsp;Long-term debt | 8312 | 9130 |
| &nbsp;&nbsp;&nbsp;Long-term operating lease liabilities | 16109 | 14486 |
| &nbsp;&nbsp;&nbsp;Deferred tax liabilities, net | 6735 | 9316 |
| &nbsp;&nbsp;&nbsp;Asset retirement obligations | 22124 | 21292 |
| &nbsp;&nbsp;&nbsp;Other non-current liabilities | 560 | 302 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 103200 | 97736 |
| &nbsp;&nbsp;&nbsp;Commitments and contingencies |  |  |
| &nbsp;&nbsp;&nbsp;Stockholders' equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock | 39 | 39 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Treasury stock | (17344) | (14671) |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 188162 | 185263 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 69072 | 73239 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (56) | (60) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total stockholders' equity | 239873 | 243810 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and stockholders' equity | $343073 | $341546 |

---

------

**SMART SAND, INC.CONSOLIDATED** 

**STATEMENTS OF CASH FLOWS**

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025**<br>**(unaudited)** | **June 30, 2025**<br>**(unaudited)** | **September 30, 2024**<br>**(unaudited)** |
| | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Operating activities: |  |  |  |
| Net income (loss) | $3002 | $21396 | $(98) |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and accretion of asset retirement obligations | 7252 | 7305 | 6594 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangible assets | 198 | 198 | 198 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on disposal of fixed assets | (110) | (680) | 1063 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing cost | 65 | 75 | 36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on extinguishment of debt |  |  | 31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Provision for bad debt | 41 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | 2029 | (21273) | (5144) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 914 | 987 | 866 |
| &nbsp;&nbsp;&nbsp;&nbsp;Employee stock purchase plan compensation | 5 | 6 | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in assets and liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 2945 | (19210) | 2068 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unbilled receivables | 1 | 2902 | 1590 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventory | (2940) | (351) | (2808) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (1189) | 923 | (157) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (18) | (459) | 714 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (5690) | 2777 | 1028 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued and other expenses | 11655 | 267 | (177) |
| Net cash provided by (used in) operating activities | 18160 | (5137) | 5810 |
| Investing activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property, plant and equipment | (3385) | (2676) | (2135) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from disposal of assets |  | 739 | 79 |
| Net cash used in investing activities | (3385) | (1937) | (2056) |
| Financing activities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividend payments to shareholders | (3891) | (72) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from the issuance of notes payable |  |  | 646 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayments of notes payable | (822) | (807) | (636) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments under finance leases | (59) | (54) | (53) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payment of deferred financing and debt issuance costs |  | (10) | (626) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from revolving credit facility | 8000 | 14000 | 1975 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of revolving credit facility | (17000) | (5000) | (3975) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from equity issuance | 21 |  | 26 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of treasury stock from restricted stock vesting | (208) | (36) | (153) |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of treasury stock from Repurchase Program | (28) | (1762) |  |
| Net cash (used in) provided by financing activities | (13987) | 6259 | (2796) |
| Net increase (decrease) in cash and cash equivalents | 788 | (815) | 958 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents at beginning of period | 4293 | 5108 | 6257 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents at end of period | $5081 | $4293 | $7215 |

---

------

**Non-GAAP Financial Measures**

**Contribution Margin**

The Company also uses contribution margin, which is defined as total revenues less costs of goods sold excluding depreciation, depletion and accretion of asset retirement obligations, to measure its financial and operating performance. Contribution margin excludes other operating expenses and income, including costs not directly associated with the operations of the Company's business such as accounting, human resources, information technology, legal, sales and other administrative activities.

Management believes that reporting contribution margin and contribution margin per ton sold provides useful performance metrics to management and external users of the Company's financial statements, such as investors and commercial banks, because these metrics provide an operating and financial measure of the Company's ability, as a combined business, to generate margin in excess of its operating cost base.

Gross profit is the GAAP measure most directly comparable to contribution margin. Contribution margin should not be considered an alternative to gross profit presented in accordance with GAAP. Because contribution margin may be defined differently by other companies in the industry, the Company's definition of contribution margin may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. The following table presents a reconciliation of gross profit to contribution margin.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **June 30, 2025** | **September 30, 2024** |
| | **(in thousands, except per ton amounts)** | **(in thousands, except per ton amounts)** | **(in thousands, except per ton amounts)** |
| Revenue | $92780 | $85770 | $63158 |
| Cost of goods sold | 77845 | 76813 | 56671 |
| Gross profit | 14935 | 8957 | 6487 |
| &nbsp;&nbsp;&nbsp;Depreciation, depletion, and accretion of asset retirement obligations included in cost of goods sold | 6786 | 6827 | 6700 |
| Contribution margin | $21721 | $15784 | $13187 |
| Contribution margin per ton | $14.76 | $11.08 | $11.09 |
| Total tons sold | 1472 | 1424 | 1189 |

---

**EBITDA and Adjusted EBITDA**

EBITDA is defined as net income, plus: (i) depreciation, depletion and amortization expense; (ii) income tax expense (benefit) and other results of operations based taxes; and (iii) interest expense. Adjusted EBITDA is defined as EBITDA, plus: (i) gain or loss on sale of fixed assets or discontinued operations; (ii) integration and transition costs associated with specified transactions; (iii) equity compensation; (iv) acquisition and development costs; (v) non-recurring cash charges related to restructuring, retention and other similar actions; (vi) earn-out, contingent consideration obligations; and (vii) non-cash charges and unusual or non-recurring charges. Adjusted EBITDA is used as a supplemental financial measure by management and by external users of the Company's financial statements, such as investors and commercial banks, to assess:

&nbsp;&nbsp;&nbsp;&nbsp;• the financial performance of the Company's assets without regard to the impact of financing methods, capital structure or historical cost basis of such assets;

&nbsp;&nbsp;&nbsp;&nbsp;• the viability of capital expenditure projects and the overall rates of return on alternative investment opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;• the Company's ability to incur and service debt and fund capital expenditures;

&nbsp;&nbsp;&nbsp;&nbsp;• the Company's operating performance as compared to those of other companies in its industry without regard to the impact of financing methods or capital structure; and

------

&nbsp;&nbsp;&nbsp;&nbsp;• the Company's debt covenant compliance, as Adjusted EBITDA is a key component of critical covenants to the FCB ABL Credit Facility.

Management believes that the presentation of EBITDA and Adjusted EBITDA will provide useful information to investors in assessing the Company's financial condition and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Because EBITDA and Adjusted EBITDA may be defined differently by other companies in the Company's industry, the Company's definitions of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. The following table presents a reconciliation of net (loss) income to EBITDA and Adjusted EBITDA for each of the periods indicated.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **June 30, 2025** | **September 30, 2024** |
| | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Net income (loss) | $3002 | $21396 | $(98) |
| Depreciation, depletion and amortization | 7179 | 7236 | 7161 |
| Income tax expense (benefit) and other taxes | 2076 | (21723) | (5136) |
| Interest expense | 364 | 344 | 383 |
| EBITDA | $12621 | $7253 | $2310 |
| Net (gain) loss on disposal of fixed assets | (110) | (680) | 1063 |
| Equity compensation | 834 | 909 | 765 |
| Acquisition and development costs |  |  | 8 |
| Loss on extinguishment of debt |  |  | 31 |
| Cash charges related to restructuring and retention |  |  |  |
| Accretion of asset retirement obligations | 269 | 269 | 249 |
| Bank and legal costs related to financing not closed |  |  | 1294 |
| Adjusted EBITDA | $13614 | $7751 | $5720 |

---

**Free Cash Flow**

Free cash flow, which is defined as net cash provided by operating activities less purchases of property, plant and equipment, is used as a supplemental financial measure by the Company's management and by external users of the Company's financial statements, such as investors and commercial banks, to measure the liquidity of its business.

Net cash provided by operating activities is the GAAP measure most directly comparable to free cash flow. Free cash flow should not be considered an alternative to net cash provided by operating activities presented in accordance with GAAP. Because free cash flows may be defined differently by other companies in the Company's industry, the Company's definition of free cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility. The following table presents a reconciliation of net cash provided by operating activities to free cash flow.

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **September 30, 2025** | **June 30, 2025** | **September 30, 2024** |
| | **(in thousands)** | **(in thousands)** | **(in thousands)** |
| Net cash provided by (used in) operating activities | $18159 | $(5137) | $5810 |
| Purchases of property, plant and equipment | (3385) | (2676) | (2135) |
| Free cash flow | $14774 | $(7813) | $3675 |

---

------

**Investor Contacts:**

---

| |
|:---|
| Lee Beckelman |
| Chief Financial Officer |
| (281) 231-2660 |
| lbeckelman@smartsand.com |

---

<br>