# EDGAR Filing Document

**Accession Number:** 0001005229
**File Stem:** 0001005229-26-000017
**Filing Date:** 2026-6
**Character Count:** 92513
**Document Hash:** 3e1fd0806978663777ea982f3cc69f9c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001005229-26-000017.hdr.sgml**: 20260604

**ACCESSION NUMBER**: 0001005229-26-000017

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 34

**CONFORMED PERIOD OF REPORT**: 20260604

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Regulation FD Disclosure

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260604

**DATE AS OF CHANGE**: 20260604

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COLUMBUS MCKINNON CORP
- **CENTRAL INDEX KEY:** 0001005229
- **STANDARD INDUSTRIAL CLASSIFICATION:** CONSTRUCTION MACHINERY & EQUIP [3531]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 160547600
- **STATE OF INCORPORATION:** NY
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-34362
- **FILM NUMBER:** 261063165

**BUSINESS ADDRESS:**
- **STREET 1:** 13320 BALLANTYNE CORPORATE PLACE
- **STREET 2:** SUITE D
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28277
- **BUSINESS PHONE:** 7166895400

**MAIL ADDRESS:**
- **STREET 1:** 13320 BALLANTYNE CORPORATE PLACE
- **STREET 2:** SUITE D
- **CITY:** CHARLOTTE
- **STATE:** NC
- **ZIP:** 28277

?xml version='1.0' encoding='ASCII'? cmco-20260604

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 4, 2026

<u>COLUMBUS MCKINNON CORPORATION</u> 

(Exact name of registrant as specified in its charter)

<u>New York</u> 

(State or other jurisdiction of incorporation)

<u>001-34362</u> <u>16-0547600</u> <br> (Commission File Number) (IRS Employer Identification No.)

<u>13320 Ballantyne Corporate Place, Suite D</u> <u>Charlotte</u> <u>NC</u> <u>28277</u> <br> (Address of principal executive offices) (Zip Code)

Registrant's telephone number including area code: <u>(716) 689-5400</u> 

_________________________________________________

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| **Common Stock, $0.01 par value per share** | **CMCO** | **Nasdaq Global Select Market** |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐ Emerging Growth Company

If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On June 4, 2026, the registrant issued a press release announcing its financial results for the fourth quarter, which ended March 31, 2026. The press release is annexed as Exhibit 99.1 to this Current Report on Form 8-K.

Item 7.01 REGULATION FD DISCLOSURE.

The slides used during the earnings call are annexed as Exhibit 99.2 to this Current Report on Form 8-K.

The information contained in this Form 8-K and the Exhibits annexed hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth in such filing.

Item 9.01 FINANCIAL STATEMENTS AND EXHIBITS.

(d) Exhibits.

---

| | |
|:---|:---|
| <u>EXHIBIT<br>NUMBER</u> | <u>DESCRIPTION</u> |
| <u>[99.1](exhibit9913312026.htm)</u> | Press Release dated June 4, 2026 |
| <u>[99.2](cmcoq4financialresultssl.htm)</u> | Earnings call slides dated June 4, 2026  |
| 104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |

---

------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | |
|:---|:---|
| COLUMBUS McKINNON CORPORATION | COLUMBUS McKINNON CORPORATION |
| By: | /s/ Gregory P. Rustowicz |
| Name: | Gregory P. Rustowicz |
| Title: | Executive Vice President - Finance and Chief Financial Officer |
|  | (Principal Financial Officer) |

---

Dated: June 4, 2026

## Exhibit 99.1

![cmcoimfulllogovertical_cola.jpg](cmcoimfulllogovertical_cola.jpg)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**EXHIBIT 99.1**

***News Release***

*13320 Ballantyne Corporate Place, Suite D* 

*&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Charlotte, NC 28277*

**Columbus McKinnon Delivers Order Growth of 20% and <br>Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**CHARLOTTE, NC**, June 4, 2026 - <u>Columbus McKinnon Corporation</u> (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced its fourth quarter and full year fiscal 2026 financial results, which ended March 31, 2026.

***Fourth Quarter Fiscal 2026 Highlights*** *(compared with prior year period)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Closed the transformational Kito Crosby Acquisition**<sup>1</sup> **and Divestiture**<sup>2</sup> **(each as defined herein)** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Orders of $442.8 million increased 68% primarily due to the impact of the Kito Crosby Acquisition**<sup>1</sup>**; Backlog of $519.6 million with Legacy CMCO**<sup>3</sup> **backlog of $319.7 million and including $199.9 million from Kito Crosby**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Net sales of $437.8 million increased 77% primarily due to the impact of the Kito Crosby Acquisition**<sup>1</sup> **with a 7% increase in Legacy CMCO Net Sales**<sup>4</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Net loss attributable to the Company of $238 million with a net loss margin of 54.4% includes a non-cash goodwill impairment of $200.0 million resulting from the Company's sustained stock price decline, $36.8 million of inventory step-up amortization expense as well as $68.1 million of deal-related costs, partially offset by a gain on the Divestiture**<sup>2</sup> **of $103.3 million**<sup>5</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Adjusted EBITDA**<sup>4</sup> **of $68.7 million with Adjusted EBITDA Margin**<sup>4</sup> **of 15.7%, up 130 basis points benefiting from the Kito Crosby Acquisition**<sup>1</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• GAAP Loss Per Common Share of $5.78 and Adjusted EPS**<sup>4</sup> **of $0.24, down $0.36 primarily driven by the inclusion of 13.7 million shares of common stock issuable upon conversion of Preferred Shares**<sup>6</sup> **in the computation of Adjusted EPS and incremental interest expense related to the Kito Crosby Acquisition**<sup>1</sup>

***Fiscal Year 2026 Highlights*** *(compared with prior year period)*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Record orders of $1.2 billion increased 20% primarily due to the Kito Crosby Acquisition**<sup>1</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Net sales of $1.2 billion increased 24% primarily due to the Kito Crosby Acquisition**<sup>1</sup> **with a 7% increase in Legacy CMCO Net Sales**<sup>4</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Net loss attributable to the Company of $230 million with a net loss margin of 19.2% resulting from the same items highlighted with respect to the quarter plus an additional $24.4 million of deal-related costs incurred earlier in the fiscal year**<sup>5</sup>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Adjusted EBITDA**<sup>4</sup> **of $181.4 million with Adjusted EBITDA Margin**<sup>4</sup> **of 15.2%, including tariff and unfavorable product sales mix impacts**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• GAAP Loss Per Common Share of $7.40 and Adjusted EPS**<sup>4</sup> **of $1.87, down $0.61 impacted by the inclusion of 3.4 million shares of common stock issuable upon conversion of Preferred Shares**<sup>6</sup> **in the computation of Adjusted EPS and incremental interest expense related to the Kito Crosby Acquisition**<sup>1</sup>

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

"Fiscal 2026 was a defining year marked by meaningful strategic progress and disciplined execution across our operational, commercial, and customer experience priorities," said David J. Wilson, President and Chief Executive Officer. "We completed the Kito Crosby Acquisition and immediately established a blended organization that brought together the strengths, capabilities, and cultures of both companies. Importantly, we are making solid integration progress and our teams are executing with urgency and discipline – capturing synergies, aligning systems and processes, and building a unified operating model that is accelerating value creation. The combination is already enhancing scale, expanding global reach, and strengthening our ability to serve customers with differentiated solutions."

"While our fourth quarter performance was impacted amid a challenging macroeconomic and geopolitical environment, we enter fiscal 2027 with momentum and multiple avenues for growth and margin expansion," continued Wilson. "As we look ahead, we are encouraged by our growth and margin expansion prospects for Fiscal Year 2027, supported by encouraging demand trends, continued operational improvement and the benefits of our integration and portfolio actions. We remain focused on driving profitable growth, advancing our strategy, accelerating debt repayment and delivering compelling returns for our shareholders."

**<u>Fourth Quarter Fiscal 2026 Sales</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| ($ in millions) | **Q4 FY26** | **Q4 FY25** | **Change** | **% Change** |
| Net sales | $437.8 | $246.9 | $190.9 | 77.3% |
| U.S. sales | $234.3 | $139.4 | $94.9 | 68.1% |
| &nbsp;&nbsp;&nbsp;&nbsp; % of total | 54% | 56% |  |  |
| Non-U.S. sales | $203.5 | $107.5 | $96.0 | 89.3% |
| &nbsp;&nbsp;&nbsp;&nbsp; % of total | 46% | 44% |  |  |

---

For the quarter, net sales increased $190.9 million, or 77.3%. In the U.S., sales were up $94.9 million, or 68.1%, driven by the Kito Crosby Acquisition<sup>1</sup>, partially offset by the Divestiture<sup>2</sup>. Sales outside the U.S. increased $96.0 million, or 89.3%, driven by the Kito Crosby Acquisition<sup>1</sup> and positive foreign exchange impact.

**<u>Fourth Quarter Fiscal 2026 Operating Results</u>**

---

| | | | | |
|:---|:---|:---|:---|:---|
| ($ in millions) | **Q4 FY26** | **Q4 FY25** | **Change** | **% Change** |
| Gross profit | $102.9 | $79.8 | $23.1 | 28.9% |
| &nbsp;&nbsp;&nbsp;&nbsp; Gross margin | 23.5% | 32.3% | (880) bps |  |
| Adjusted Gross Profit<sup>4</sup> | $143.1 | $87.0 | $56.1 | 64.5% |
| &nbsp;&nbsp;&nbsp;&nbsp; Adjusted Gross Margin<sup>4</sup> | 32.7% | 35.2% | (250) bps |  |
| Net (loss) income | $(238.1) | $(2.7) | $(235.4) | NM |
| &nbsp;&nbsp;&nbsp;&nbsp; Net (loss) income margin | (54.4)% | (1.1)% | NM |  |
| Adjusted Net Income<sup>4</sup> | $10.4 | $17.3 | $(6.9) | (39.8)% |
| GAAP Loss Per Common Share | $(5.78) | $(0.09) | $(5.69) | NM |
| Adjusted EPS<sup>4</sup> | $0.24 | $0.60 | $(0.36) | (60.0)% |
| Adjusted EBITDA<sup>4</sup> | $68.7 | $35.6 | $33.1 | 92.8% |
| &nbsp;&nbsp;&nbsp;&nbsp; Adjusted EBITDA Margin<sup>4</sup> | 15.7% | 14.4% | 130 bps |  |

---

Adjusted EPS<sup>4</sup> excludes, among other adjustments, amortization of intangible assets. The Company believes this better represents its inherent earnings power and cash generation capability.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**<u>Capital, Liquidity and Cash Flow</u>**

The Company ended the fiscal year with a Credit Agreement Net Leverage Ratio<sup>4</sup> of 5.1x and total liquidity of $561.2 million consisting of $96.6 million of cash and cash equivalents, $458.9 million of availability on the Company's revolving credit facility and $5.7 million of availability on the Company's AR securitization facility.

Net cash used for operating activities for the fiscal year was $146.2 million and capital expenditures were $17.9 million resulting in a Free Cash Flow<sup>4</sup> use of $164.1 million. Adjusting for $204.9 million of Kito Crosby Acquisition related cash payments and $27.2 million of Divestiture-related cash payments, Free Cash Flow Excluding Deal Costs<sup>4</sup> was $68.0 million. Free Cash Flow Excluding Deal Costs<sup>4</sup> increased 171% from the prior fiscal year on a comparable basis.

The Company remains committed to allocating capital to pay down debt to deleverage its balance sheet in the near term while continuing its track record of consistent dividend payment. Over time, the Company believes it will be positioned to utilize its expected significant Free Cash Flow generation to advance its Intelligent Motion strategy across the fragmented marketplace.

**<u>Fiscal Year 2027 Guidance</u>**

The Company's outlook for fiscal 2027 reflects both the Kito Crosby Acquisition and the Divestiture.

*The Company is issuing the following guidance for fiscal 2027, ending March 31, 2027:*

---

| | |
|:---|:---|
| **Metric** | **FY27** |
| Net sales | $2.05 billion to $2.12 billion |
| Adjusted EBITDA<sup>7</sup> | $390 million to $410 million |
| Adjusted EPS<sup>7</sup> | $1.70 to $1.90 |

---

Fiscal 2027 guidance assumes approximately:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• $185 million to $190 million of interest expense,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• $135 million to $140 million of amortization expense,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• $75 million to $80 million of depreciation expense,

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• an effective tax rate of 25%, and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• 52 million Adjusted Diluted Shares Outstanding<sup>7</sup> as a result of the Company's expectation that the dividends payable on the Preferred Shares<sup>6</sup> will be accrued, accumulated and compounded, rather than being paid in cash during fiscal 2027.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**<u>Teleconference and Webcast</u>**

Columbus McKinnon will host a conference call today at 10:00 A.M. Eastern Time to discuss the Company's financial results and strategy. The conference call, earnings release and earnings presentation will be accessible through live webcast on the Company's investor relations website at investors.cmco.com. A replay of the webcast will also be archived on the Company's investor relations website through June 18, 2026.

**<u>About Columbus McKinnon</u>**

Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning, and securing materials. Key products include hoists, crane components, precision conveyor systems, lifting hardware and securement, light rail workstations and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how. Comprehensive information on Columbus McKinnon is available at www.cmco.com.

_____________________

<sup>1</sup> *&nbsp;&nbsp;&nbsp;&nbsp;On February 3, 2026, the Company closed on the acquisition of Kito Crosby Limited (the "Kito Crosby Acquisition").*

<sup>2</sup> *&nbsp;&nbsp;&nbsp;&nbsp;As part of the Kito Crosby Acquisition, the Company was required to divest its U.S. power chain hoist (other than with respect to Little Mule products) and chain manufacturing operations, which closed on March 4, 2026 (the "Divestiture").*

<sup>3</sup> *"Legacy CMCO" is defined as reported Columbus McKinnon adjusting for the removal of the Divestiture and the Kito Crosby Acquisition in all comparable periods.* 

<sup>4</sup> *&nbsp;&nbsp;&nbsp;&nbsp;Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Adjusted EBITDA Margin, Legacy CMCO Net Sales, Free Cash Flow, Free Cash Flow Excluding Deal Costs, and Credit Agreement Net Leverage Ratio are non-GAAP financial measures. See accompanying discussion and reconciliation tables provided in this release for reconciliations of these non-GAAP financial measures to the closest corresponding GAAP financial measures.*

<sup>5</sup>*&nbsp;&nbsp;&nbsp;&nbsp;Each expense listed is presented prior to tax effect.*

<sup>6</sup> *&nbsp;&nbsp;&nbsp;&nbsp;800,000 Series A Cumulative Convertible Participating Preferred Shares of the Company, par value $1.00 per share (the "Preferred Shares").*

<sup>7</sup> *&nbsp;&nbsp;&nbsp;&nbsp;The Company has not reconciled its Adjusted EBITDA, Adjusted EPS or Adjusted Diluted Shares Outstanding guidance for fiscal 2027 to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management's control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide guidance for the comparable GAAP financial measures. Forward-looking guidance regarding Adjusted EBITDA, Adjusted EPS and Adjusted Diluted Shares Outstanding are made in a manner consistent with the relevant definitions and assumptions noted herein.*

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**<u>Safe Harbor Statement</u>**

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "illustrative," "intend," "likely," "may," "opportunity," "plan," "possible," "potential," "predict," "project," "shall," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this release, including, but are not limited to, statements relating to: (i) our strategy, outlook and growth prospects, including the Company's full year fiscal 2027 guidance, consisting of net sales, Adjusted EBITDA and Adjusted EPS for fiscal 2027, as well as the associated assumed inputs for fiscal 2027 regarding interest expense, amortization expense, depreciation expense, effective tax rate and Adjusted Diluted Shares Outstanding; (ii) our operational and financial targets and capital distribution policy, including regarding our expectation that the dividends payable on the Preferred Shares will be accrued, accumulated and compounded, rather than being paid in cash, during fiscal 2027; (iii) general economic trend and trends in the industry and markets; (iv) our ability to successfully integrate the Kito Crosby Acquisition and achieve targeted net cost synergies; (v) our ability to expand margins in future periods; and (vi) the competitive environment in which we operate are forward looking statements. Forward-looking statements are not based on historical facts but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

**<u>Contacts:</u>**

---

| | |
|:---|:---|
| Gregory P. Rustowicz | Kristine Moser |
| EVP Finance and CFO | VP IR and Treasurer |
| Columbus McKinnon Corporation | Columbus McKinnon Corporation |
| 716-689-5442 | 704-322-2488 |
| <u>greg.rustowicz@cmco.com</u> | <u>kristy.moser@cmco.com</u> |

---

***Financial tables follow.***

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Condensed Consolidated Income Statements - Unaudited**

*(In thousands, except per share and percentage data)*

---

| | | | |
|:---|:---|:---|:---|
| | **Year Ended** | **Year Ended** | |
| | **March 31, 2026** | **March 31, 2025** |<br>**Change** |
| Net sales | $1193451 | $963027 | 23.9% |
| Cost of products sold | 834020 | 637347 | 30.9% |
| Gross profit | 359431 | 325680 | 10.4% |
| &nbsp;&nbsp;&nbsp;*Gross profit margin* | *30.1 %* | *33.8 %* |  |
| Selling expenses | 133579 | 110043 | 21.4% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *11.2 %* | *11.4 %* |  |
| General and administrative expenses | 178325 | 107249 | 66.3% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *14.9 %* | *11.1 %* |  |
| Research and development expenses | 21409 | 23869 | (10.3)% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *1.8 %* | *2.5 %* |  |
| Net gain on sales of businesses | (103306) |  | NM |
| Loss on impairment of goodwill | 200000 |  | NM |
| Amortization of intangibles | 48757 | 29946 | 62.8% |
| Income from operations | (119333) | 54573 | NM |
| &nbsp;&nbsp;&nbsp;*Operating margin* | *(10.0) %* | *5.7 %* |  |
| Interest and debt expense | 61145 | 32426 | 88.6% |
| Cost of debt refinancing | 24185 |  | NM |
| Investment (income) loss, net | (2182) | (1302) | 67.6% |
| Foreign currency exchange loss (gain), net | 5551 | 3179 | 74.6% |
| Other (income) expense, net | (1525) | 25775 | NM |
| Income (Loss) before income tax expense | (206507) | (5505) | NM |
| Income tax (benefit) expense | 22930 | (367) | NM |
| Net income (loss) | (229437) | (5138) | NM |
| Net loss attributable to noncontrolling interest | 98 |  | NM |
| Net income (loss) attributable to the Company | $(229535) | $(5138) | NM |
| Average basic shares outstanding | 28714 | 28738 | (0.1)% |
| &nbsp;&nbsp;&nbsp;Basic income (loss) per common share | $**(7.40)** | $**(0.18)** | NM |
| Average diluted shares outstanding | 28714 | 28738 | (0.1)% |
| &nbsp;&nbsp;&nbsp;Diluted income (loss) per common share | $**(7.40)** | $**(0.18)** | NM |
| Dividends declared per common share | $**0.28** | $**0.28** |  |

---

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Condensed Consolidated Income Statements - Unaudited**

*(In thousands, except per share and percentage data)*

---

| | | | |
|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | |
| | **March 31, 2026** | **March 31, 2025** |<br>**Change** |
| Net sales | $437829 | $246889 | 77.3% |
| Cost of products sold | 334937 | 167079 | 100.5% |
| Gross profit | 102892 | 79810 | 28.9% |
| &nbsp;&nbsp;&nbsp;*Gross profit margin* | *23.5 %* | *32.3 %* |  |
| Selling expenses | 47149 | 27999 | 68.4% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *10.8 %* | *11.3 %* |  |
| General and administrative expenses | 79048 | 33206 | 138.1% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *18.1 %* | *13.4 %* |  |
| Research and development expenses | 7365 | 6276 | 17.4% |
| &nbsp;&nbsp;&nbsp;*% of net sales* | *1.7 %* | *2.5 %* |  |
| Net gain on sales of businesses | (103306) |  | NM |
| Loss on impairment of goodwill | 200000 |  | NM |
| Amortization of intangibles | 25817 | 7398 | 249.0% |
| Income from operations | (153181) | 4931 | NM |
| &nbsp;&nbsp;&nbsp;*Operating margin* | *(35.0) %* | *2.0 %* |  |
| Interest and debt expense | 35388 | 8141 | 334.7% |
| Cost of debt refinancing | 24185 |  | NM |
| Investment (income) loss, net | (217) | (429) | (49.4)% |
| Foreign currency exchange loss (gain), net | 4647 | 449 | 935.0% |
| Other (income) expense, net | (1387) | 263 | NM |
| Income (Loss) before income tax expense | (215797) | (3493) | NM |
| Income tax (benefit) expense | 22335 | (809) | NM |
| Net income (loss) | (238132) | (2684) | NM |
| Net loss attributable to noncontrolling interest | 98 |  | NM |
| Net income (loss) attributable to the Company | $(238230) | $(2684) | NM |
| Average basic shares outstanding | 28742 | 28615 | 0.4% |
| &nbsp;&nbsp;&nbsp;Basic income (loss) per common share | $**(5.78)** | $**(0.09)** | NM |
| Average diluted shares outstanding | 28742 | 28615 | 0.4% |
| &nbsp;&nbsp;&nbsp;Diluted income (loss) per common share | $**(5.78)** | $**(0.09)** | NM |
| Dividends declared per common share | $**0.14** | $**0.14** |  |

---

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Condensed Consolidated Balance Sheets - Unaudited**

*(In thousands)*

---

| | | |
|:---|:---|:---|
| | **March 31, 2026** | **March 31, 2025** |
| **ASSETS** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $96562 | $53683 |
| &nbsp;&nbsp;&nbsp;Trade accounts receivable | 380198 | 165481 |
| &nbsp;&nbsp;&nbsp;Inventories | 609030 | 198598 |
| &nbsp;&nbsp;&nbsp;Prepaid expenses and other | 95071 | 48007 |
| Total current assets | 1180861 | 465769 |
| Net property, plant, and equipment | 408508 | 106164 |
| Goodwill | 1408640 | 710807 |
| Other intangible assets, net | 1609662 | 356562 |
| Marketable securities | 10223 | 10112 |
| Deferred taxes on income | 2064 | 2904 |
| Other assets | 164745 | 86470 |
| **Total assets** | $4784703 | $1738788 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Trade accounts payable | $168907 | $93273 |
| &nbsp;&nbsp;&nbsp;Accrued liabilities | 249009 | 113907 |
| &nbsp;&nbsp;&nbsp;Current portion of Term loan, AR securitization facility and finance lease obligations | 166418 | 50739 |
| Total current liabilities | 584334 | 257919 |
| Term loan, Senior Secured Notes, AR securitization facility and finance lease obligations | 2226589 | 420236 |
| Other non-current liabilities | 525151 | 178538 |
| Total liabilities | 3336074 | 856693 |
| Shareholders' equity: |  |  |
| &nbsp;&nbsp;&nbsp;Preferred stock | 789845 |  |
| &nbsp;&nbsp;&nbsp;Common stock | 287 | 286 |
| &nbsp;&nbsp;&nbsp;Treasury stock | (11000) | (11000) |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 540536 | 531750 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 135807 | 382160 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (6748) | (21101) |
| Equity attributable to shareholders of the Company | 1448727 | 882095 |
| &nbsp;&nbsp;&nbsp;Noncontrolling interest | (98) |  |
| Total Equity | 1448629 | 882095 |
| **Total liabilities and shareholders' equity** | $4784703 | $1738788 |

---

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Condensed Consolidated Statements of Cash Flows - Unaudited**

*(In thousands)*

---

| | | |
|:---|:---|:---|
| | **Year Ended** | **Year Ended** |
| | **March 31, 2026** | **March 31, 2025** |
| **Operating activities:** | | |
| Net income (loss) attributable to the Company | $(229535) | $(5138) |
| Adjustments to reconcile net income to net cash provided by (used for) operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 77038 | 48187 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes and related valuation allowance | (10711) | (20256) |
| &nbsp;&nbsp;&nbsp;Net gain from sale of business | (103306) |  |
| &nbsp;&nbsp;&nbsp;Net loss (gain) on sale of real estate, investments and other | (2551) | (972) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 9569 | 6256 |
| &nbsp;&nbsp;&nbsp;Amortization of deferred financing costs | 3549 | 2487 |
| &nbsp;&nbsp;&nbsp;Loss (gain) on hedging instruments | 1720 | (382) |
| &nbsp;&nbsp;&nbsp;Impairment of Goodwill - Precision Conveyance | 200000 |  |
| &nbsp;&nbsp;&nbsp;Cost of debt refinancing and repricing | 24185 |  |
| &nbsp;&nbsp;&nbsp;Impairment of operating lease |  | 3911 |
| &nbsp;&nbsp;&nbsp;Loss on disposals and impairments of fixed assets |  | 2533 |
| &nbsp;&nbsp;&nbsp;Non-cash pension settlement expense |  | 23634 |
| &nbsp;&nbsp;&nbsp;Non-cash lease expense | 9978 | 10105 |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities, net of effects of business acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade accounts receivable | (10675) | 4482 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 15268 | (13042) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 9864 | (20998) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | 2003 | 3498 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade accounts payable | (2646) | 11144 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | (129800) | (250) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-current liabilities | (10161) | (9587) |
| Net cash provided by (used for) operating activities | (146211) | 45612 |
| **Investing activities:** |  |  |
| Proceeds from sales of marketable securities | 3535 | 5057 |
| Purchases of marketable securities | (3174) | (3676) |
| Capital expenditures | (17859) | (21411) |
| Proceeds from sale of buildings, net of transaction costs | 3257 |  |
| Net proceeds from the sales of businesses | 183976 |  |
| Purchases of businesses, net of cash acquired | (2627389) |  |
| Proceeds from sale of fixed assets |  | 139 |
| Net cash provided by (used for) investing activities | (2457654) | (19891) |
| **Financing activities:** |  |  |
| Proceeds from issuance of common stock | 30 | 371 |
| Proceeds from issuance of preferred stock, net of expenses | 780978 |  |
| Purchases of treasury stock |  | (10000) |
| Fees paid for debt repricing |  | (169) |
| Repayment of debt | (616177) | (60670) |
| Payment to former owners of montratec |  | (6711) |
| Proceeds from issuance of long-term debt | 2590000 |  |
| Cash inflows from hedging activities | 23165 | 23608 |
| Cash outflows from hedging activities | (24809) | (23134) |
| Fees paid for borrowing on long-term debt | (91004) |  |
| Payment of dividends | (8037) | (8042) |
| Other | (732) | (2000) |
| Net cash provided by (used for) financing activities | 2653414 | (86747) |
| **Effect of exchange rate changes on cash** | (6459) | 583 |
| Net change in cash and cash equivalents | 43090 | (60443) |
| Cash, cash equivalents, and restricted cash at beginning of year | 53933 | 114376 |
| Cash, cash equivalents, and restricted cash at end of year | $97234 | $53933 |

---

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Q4 FY 2026 Sales Bridge**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Quarter** | **Quarter** | **Year** | **Year** |
| *($ in millions)* | **$ Change** | **% Change** | **$ Change** | **% Change** |
| **Fiscal 2025 net sales** | $246.9 |  | $963.0 |  |
| Divestiture | (14.0) |  | (14.0) |  |
| **Fiscal 2025 net sales adjusted for the Divestiture** | 232.9 |  | 949.0 |  |
| Kito Crosby Acquisition | 188.1 | 80.8% | 188.1 | 19.8% |
| Volume | (1.2) | (0.5)% | 10.2 | 1.1% |
| Pricing | 8.0 | 3.4% | 21.5 | 2.3% |
| Foreign currency translation | 10.0 | 4.3% | 24.6 | 2.6% |
| **Net sales growth adjusted for the Divestiture**<sup>1</sup> | $**204.9** | **88.0%** | $**244.5** | **25.8%** |
| **Fiscal 2026 net sales** | $**437.8** |  | $**1193.5** |  |

---

**COLUMBUS McKINNON CORPORATION**

**Q4 FY 2026 Gross Profit Bridge**

---

| | | |
|:---|:---|:---|
| *($ in millions)* | **Quarter** | **Year** |
| **Fiscal 2025 gross profit** | $79.8 | $325.7 |
| &nbsp;&nbsp;&nbsp;Kito Crosby Acquisition | 29.2 | 29.2 |
| &nbsp;&nbsp;&nbsp;Divestiture | (6.7) | (6.7) |
| &nbsp;&nbsp;&nbsp;Price, net of manufacturing cost changes (incl. inflation and tariffs) | 0.5 | (5.9) |
| &nbsp;&nbsp;&nbsp;Foreign currency translation | 3.2 | 8.4 |
| &nbsp;&nbsp;&nbsp;Net reduction in factory start-up costs | 1.5 | 3.4 |
| &nbsp;&nbsp;&nbsp;Net reduction in factory and warehouse consolidation costs | 4.0 | 14.5 |
| &nbsp;&nbsp;&nbsp;Net increase in business realignment costs | (0.4) | (0.9) |
| &nbsp;&nbsp;&nbsp;CY acquisition and integration costs | (0.7) | (0.7) |
| &nbsp;&nbsp;&nbsp;Sales volume & mix | (7.5) | (7.9) |
| &nbsp;&nbsp;&nbsp;Other |  | 0.2 |
| &nbsp;&nbsp;&nbsp;Product liability |  | 0.3 |
| **Total Change**<sup>1</sup> | $**23.1** | $**33.7** |
| **Fiscal 2026 gross profit** | $**102.9** | $**359.4** |

---

______________________

<sup>1</sup>*&nbsp;&nbsp;&nbsp;&nbsp;Components may not add due to rounding.*

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Additional Data**<sup>1</sup>

*(Unaudited)*

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Period Ended** | **Period Ended** | **Period Ended** | **Period Ended** | **Period Ended** | **Period Ended** |
| | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **March 31, 2025** | **March 31, 2025** |
| ($ in millions) |  |  |  |  |  |  |
| **Backlog** | $519.6 |  | $341.6 |  | $322.5 |  |
| **Long-term backlog** |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Expected to ship beyond 3 months | $263.7 |  | $209.8 |  | $190.3 |  |
| **Long-term backlog as % of total backlog** | 50.8 | % | 61.4 | % | 59.0 | % |
| **Debt to total capitalization percentage** | 62.3 | % | 32.8 | % | 34.8 | % |
| **Debt, net of cash, to net total capitalization** | 61.3 | % | 31.0 | % | 32.1 | % |
| **Working capital as a % of sales**<sup>2</sup> | 18.0 | % | 23.4 | % | 21.3 | % |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** |
| | **March 31, 2026** | **March 31, 2026** | **December 31, 2025** | **December 31, 2025** | **March 31, 2025** | **March 31, 2025** |
| ($ in millions) |  |  |  |  |  |  |
| **Trade accounts receivable** |  |  |  |  |  |  |
| &nbsp;&nbsp;Days sales outstanding<sup>2</sup> | 65.8 | days | 61.3 | days | 61.0 | days |
| **Inventory:** |  |  |  |  |  |  |
| &nbsp;&nbsp;Inventory turns per year<sup>3</sup> | 3.5 | turns | 3.0 | turns | 3.4 | turns |
| &nbsp;&nbsp;&nbsp;Days inventory | 104.3 | days | 121.7 | days | 107.4 | days |
| **Trade accounts payable** |  |  |  |  |  |  |
| &nbsp;&nbsp;Days payables outstanding<sup>3</sup> | 47.2 | days | 56.2 | days | 54.9 | days |

---

______________________

<sup>1 &nbsp;&nbsp;&nbsp;&nbsp;</sup>*Additional Data: This data is provided to help investors understand financial and operational metrics that management uses to measure the Company's financial performance and identify trends affecting the business. These measures may not be comparable with or defined in the same manner as other companies. Components may not add due to rounding.*

<sup>2</sup> *&nbsp;&nbsp;&nbsp;&nbsp;March 31, 2026 figure excludes the impact of the Kito Crosby Acquisition.*

<sup>3</sup> *&nbsp;&nbsp;&nbsp;&nbsp;March 31, 2026 figure excludes the impact of the Kito Crosby Acquisition and the Divestiture.* 

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**NON-GAAP FINANCIAL MEASURES**

The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Gross Profit to Adjusted Gross Profit**

*($ in thousands)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | **Year Ended <br>March 31,** | **Year Ended <br>March 31,** |
| | **2026** | **2025** | **2026** | **2025** |
| Gross profit | $102892 | $79810 | $359431 | $325680 |
| Add back (deduct): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition inventory step-up expense | 36798 |  | 36798 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Business realignment costs | 413 |  | 1929 | 994 |
| &nbsp;&nbsp;&nbsp;&nbsp;Hurricane Helene cost impact |  |  |  | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp;Factory and warehouse consolidation costs | 127 | 4120 | 982 | 15439 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monterrey, MX new factory start-up costs | 1566 | 3058 | 6480 | 9906 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition integration costs | 1341 |  | 1409 |  |
| Adjusted Gross Profit | $143137 | $86988 | $407029 | $352190 |
| Net sales | $437829 | $246889 | $1193451 | $963027 |
| Gross margin | 23.5% | 32.3% | 30.1% | 33.8% |
| Adjusted Gross Margin | 32.7% | 35.2% | 34.1% | 36.6% |

---

Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and current year's gross profit and gross margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company's gross profit and gross margin to that of other companies.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Net Loss and GAAP Loss Per Common Share<br>to Adjusted Net Income and Adjusted EPS** <br> *($ in thousands, except per share data)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | **Year Ended <br>March 31,** | **Year Ended <br>March 31,** |
| | **2026** | **2025** | **2026** | **2025** |
| Net income (loss) attributable to the Company | $(238230) | $(2684) | (229535) | (5138) |
| Add back (deduct): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of intangibles | 25817 | 7398 | 48757 | 29946 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction-related costs | 33477 | 11014 | 55603 | 11014 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition integration costs | 10480 |  | 12795 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition inventory step-up expense | 36798 |  | 36798 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Business realignment costs | 413 | 399 | 4310 | 2517 |
| &nbsp;&nbsp;&nbsp;&nbsp;Factory and warehouse consolidation costs | 127 | 4989 | 1054 | 17546 |
| &nbsp;&nbsp;&nbsp;&nbsp;Headquarter relocation costs | 247 | 51 | 463 | 373 |
| &nbsp;&nbsp;&nbsp;&nbsp;Hurricane Helene cost impact |  |  |  | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mexico customs duty assessment |  | (433) |  | 1067 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer bad debt<sup>1</sup> |  |  |  | 1299 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment of goodwill<sup>2</sup> | 200000 |  | 200000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Monterrey, MX new factory start-up costs | 1566 | 3161 | 6480 | 13748 |
| &nbsp;&nbsp;&nbsp;&nbsp;Non-cash pension settlement expense |  |  |  | 23634 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of debt refinancing | 24185 |  | 24185 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on sale of business | (103306) |  | (103306) |  |
| &nbsp;&nbsp;&nbsp;&nbsp; Normalize tax rate<sup>3</sup> | 18858 | (6580) | 2797 | (24319) |
| Adjusted Net Income | $10432 | $17315 | $60401 | $71858 |
| GAAP average diluted shares outstanding | 28742 | 28615 | 28714 | 28738 |
| Add back: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Effect of dilutive preferred shares | 13685 |  | 3374 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Effect of dilutive share-based awards | 290 | 174 | 256 | 250 |
| Adjusted Diluted Shares Outstanding | 42717 | 28789 | 32344 | 28988 |
| GAAP Loss Per Common Share | $(5.78) | $(0.09) | $(7.40) | $(0.18) |
| Adjusted EPS | $0.24 | $0.60 | $1.87 | $2.48 |

---

Adjusted Net Income and Adjusted EPS are defined as net income (loss) attributable to the Company and GAAP Loss Per Common Share as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Diluted Shares Outstanding is defined as GAAP average diluted shares outstanding adjusted for the effects of dilutive preferred shares and dilutive share-based awards. Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current periods' net income (loss), average diluted shares outstanding and GAAP (Loss) Earnings Per Common Share to the historical periods' net income (loss), average diluted shares outstanding and GAAP (Loss) Earnings Per Common Share, as well as facilitates a more meaningful comparison of the Company's net income (loss) attributable to the Company and GAAP Loss Per Common Share to that of other companies. The Company believes that presenting Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company's strategy to grow through acquisitions as well as organically.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Net Loss attributable to the Company to Adjusted EBITDA**

*($ in thousands)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | **Year Ended <br>March 31,** | **Year Ended <br>March 31,** |
| | **2026** | **2025** | **2026** | **2025** |
| Net income (loss) attributable to the Company | $(238230) | $(2684) | $(229535) | $(5138) |
| Add back (deduct): |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax (benefit) expense | 22335 | (809) | 22930 | (367) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest and debt expense | 35388 | 8141 | 61145 | 32426 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of debt refinancing | 24185 |  | 24185 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Investment (income) loss, net | (217) | (429) | (2182) | (1302) |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency exchange loss (gain), net | 4647 | 449 | 5551 | 3179 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other (income) expense, net | (1387) | 263 | (1525) | 25775 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 40418 | 11957 | 77038 | 48187 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 1790 | (421) | 9569 | 6256 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction-related costs | 33477 | 11014 | 55603 | 11014 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition integration costs | 10480 |  | 12795 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition inventory step-up expense | 36798 |  | 36798 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Business realignment costs | 413 | 399 | 4310 | 2517 |
| &nbsp;&nbsp;&nbsp;&nbsp;Factory and warehouse consolidation costs | 127 | 4989 | 1054 | 17546 |
| &nbsp;&nbsp;&nbsp;&nbsp;Headquarter relocation costs | 247 | 51 | 463 | 373 |
| &nbsp;&nbsp;&nbsp;&nbsp;Hurricane Helene cost impact |  |  |  | 171 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mexico customs duty assessment |  | (433) |  | 1067 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer bad debt<sup>1</sup>  |  |  |  | 1299 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment of goodwill<sup>2</sup> | 200000 |  | 200000 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Monterrey, MX new factory start-up costs | 1566 | 3161 | 6480 | 13748 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on sale of business | (103306) |  | (103306) |  |
| Adjusted EBITDA<sup>4</sup> | $68731 | $35648 | $181373 | $156751 |
| Net sales | $437829 | $246889 | $1193451 | $963027 |
| Net income (loss) margin | (54.4)% | (1.1)% | (19.2)% | (0.5)% |
| Adjusted EBITDA Margin<sup>4</sup> | 15.7% | 14.4% | 15.2% | 16.3% |

---

Adjusted EBITDA is defined as net income (loss) attributable to the Company before interest expense, income taxes, depreciation, amortization, and other adjustments, including stock-based compensation. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company's financial statements.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Net cash provided by (used for) operating activities to Free Cash Flow and <br>Free Cash Flow Excluding Deal Costs**

*($ in thousands, except growth percentages)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | **Year Ended <br>March 31,** | **Year Ended <br>March 31,** |
| | **2026** | **2025** | **2026** | **2025** |
| Net cash provided by (used for) operating activities | $(166806) | $35612 | $(146211) | $45612 |
| &nbsp;&nbsp;&nbsp;Capital expenditures | $(7512) | $(6145) | $(17859) | $(21411) |
| Free Cash Flow | $(174318) | $29467 | $(164070) | $24201 |
| &nbsp;&nbsp;&nbsp;Kito Crosby Acquisition-related cash payments | $190219 | $850 | $204915 | $850 |
| &nbsp;&nbsp;&nbsp;Divestiture-related cash payments | $24668 | $— | $27151 | $— |
| Free Cash Flow Excluding Deal Costs | $40569 | $30317 | $67996 | $25051 |

---

Free Cash Flow is defined as GAAP net cash provided by (used for) operating activities less capital expenditures included in the investing activities section of the consolidated statement of cash flows. Free Cash Flow Excluding Deal Costs is defined as Free Cash Flow less cash payments related to transaction, financing and integration activities for the Kito Crosby Acquisition and the Divestiture captured in the operating activities section of the consolidated statement of cash flows. Free Cash Flow and Free Cash Flow Excluding Deal Costs are not measures determined in accordance with GAAP and may not be comparable with measures as defined or used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Free Cash Flow and Free Cash Flow Excluding Deal Costs, is important for investors and other readers of the Company's financial statements and assist in understanding of the comparison of the current period Free Cash Flow and Free Cash Flow Excluding Deal Costs to that of historical periods.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Net Sales to Legacy CMCO Net Sales and <br>Net Sales Growth to Legacy CMCO Net Sales Growth**

*($ in thousands, except growth percentages)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended <br>March 31,** | **Three Months Ended <br>March 31,** | **Year Ended <br>March 31,** | **Year Ended <br>March 31,** |
| | **2026** | **2025** | **2026** | **2025** |
| Net sales | $437829 | $246889 | $1193451 | $963027 |
| Less Divestiture net sales | $(22372) | $(35085) | $(123048) | $(135455) |
| Less Kito Crosby Acquisition net sales | $(188089) | $— | $(188089) | $— |
| Legacy CMCO Net Sales | $227368 | $211804 | $882314 | $827572 |
| Net sales growth | 77.3% |  | 23.9% |  |
| Legacy CMCO Net Sales Growth | 7.3% |  | 6.6% |  |

---

Legacy CMCO Net Sales is defined as net sales as reported, adjusted for the impact of acquisitions and divestitures. Legacy CMCO Net Sales Growth is defined as the change in Legacy CMCO Net Sales between the current period and the prior period divided by prior period Legacy CMCO Net Sales. Legacy CMCO Net Sales and Legacy CMCO Net Sales Growth are not determined in accordance with GAAP and may not be comparable with non-GAAP net sales calculations used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Legacy CMCO Net Sales and Legacy CMCO Net Sales Growth, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and fiscal year's net sales and net sales growth to the historical periods' net sales.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**COLUMBUS McKINNON CORPORATION**

**Reconciliation of Credit Agreement Net Leverage Ratio**

*($ in thousands)*

---

| | |
|:---|:---|
| | **Twelve Months Ended**<br>**March 31, 2026** |
| Net income (loss) | $(229437) |
| Add back (deduct): |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Annualize EBITDA for the Kito Crosby Acquisition<sup>5</sup> | 233827 |
| &nbsp;&nbsp;&nbsp;&nbsp;Annualize synergies for the Kito Crosby Acquisition<sup>5</sup> | 70640 |
| &nbsp;&nbsp;&nbsp;&nbsp;Annualize EBITDA reduction for the Divestiture<sup>5</sup> | (40115) |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax (benefit) expense | 22930 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest and debt expense | 61145 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of debt refinancing | 24185 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 77038 |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 9569 |
| &nbsp;&nbsp;&nbsp;&nbsp;Transaction-related costs | 55603 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition integration costs | 12795 |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition inventory step-up expense | 36798 |
| &nbsp;&nbsp;&nbsp;&nbsp;Business realignment costs | 4310 |
| &nbsp;&nbsp;&nbsp;&nbsp;Factory and warehouse consolidation costs | 1054 |
| &nbsp;&nbsp;&nbsp;&nbsp;Headquarter relocation costs | 463 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss on impairment of goodwill<sup>2</sup> | 200000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monterrey, MX new factory start-up costs | 6480 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net (gain) loss on sale of business | (103306) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net gain on sale of facilities | (917) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net loss attributable to noncontrolling interest | (98) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unrealized foreign exchange | (1934) |
| Credit Agreement Trailing Twelve Month Adjusted EBITDA | $441030 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt and finance lease obligations | $166418 |
| &nbsp;&nbsp;&nbsp;&nbsp;Term loan, AR securitization facility and finance lease obligations | 2226589 |
| Total debt | $2393007 |
| &nbsp;&nbsp;&nbsp;&nbsp;Standby letters of credit | $16067 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $(96562) |
| &nbsp;&nbsp;&nbsp;&nbsp;AR securitization facility obligations<sup>6</sup> | $(53127) |
| Credit Agreement Net Debt | $2259385 |
| Credit Agreement Net Leverage Ratio | 5.1x |

---

Credit Agreement Net Debt is defined in the Company's Credit Agreement as total debt plus standby letters of credit, net of cash and cash equivalents and AR securitization facility obligations. Credit Agreement Net Leverage Ratio is defined as Credit Agreement Net Debt divided by the Credit Agreement Trailing Twelve Month Adjusted EBITDA. Credit Agreement Trailing Twelve Month Adjusted EBITDA is defined in the Company's Credit Agreement as net income adjusted for interest expense, income taxes, depreciation, amortization, and other adjustments. Credit Agreement Net Debt, Credit Agreement Net Leverage Ratio and Credit Agreement Trailing Twelve Month Adjusted EBITDA are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Credit Agreement Net Debt, Credit Agreement Net Leverage Ratio and Credit Agreement Trailing Twelve Month Adjusted EBITDA are important for investors and other readers of the Company's financial statements.

------

**Columbus McKinnon Delivers Order Growth of 20% and Net Sales Growth of 24% in FY26; Issues FY27 Guidance**

**June 4, 2026**

**<u>Non-GAAP Reconciliation Tables Footnotes</u>**

<sup>1 &nbsp;&nbsp;&nbsp;&nbsp;</sup>*Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January of 2025.*

<sup>2</sup> *For its annual goodwill impairment test for fiscal 2026, the Company elected to bypass the qualitative assessment and performed a quantitative impairment test for its reporting units, comparing the carrying amount of each reporting unit with its estimated fair value. While each of the individual reporting units initially had fair values in excess of their book value, the sustained reduction in the Company's stock price and market capitalization resulted in the aggregate equity value of the combined company exceeding its market capitalization at its annual measurement date. On this basis, the Company reevaluated the fair value of each of its reporting units and this resulted in a partial impairment of the goodwill for the Precision Conveyance reporting unit in the amount of $200,000,000.* 

<sup>3&nbsp;&nbsp;&nbsp;&nbsp;</sup>*Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.*

<sup>4&nbsp;&nbsp;&nbsp;&nbsp;</sup>*In connection with the preparation of this release, the Company has used its updated definition of Adjusted EBITDA and Adjusted EBITDA Margin, which includes an addback of Company's stock-based compensation expense. This revised definition of Adjusted EBITDA and Adjusted EBITDA Margin were used to calculate Adjusted EBITDA and Adjusted EBITDA Margin set forth herein, both for current periods and recast historical periods, and will be used by the Company on a go-forward basis for purposes of all future Adjusted EBITDA and Adjusted EBITDA Margin disclosures. This definitional change was driven by the Company's belief that adding back the expense associated with stock-based compensation for purposes of the computation of Adjusted EBITDA and Adjusted EBITDA Margin will provide the Company's investors with a better understanding of our underlying performance from period to period and enable them to better compare our performance against that of our peer companies, many of which also include an addback of stock-based compensation expense in computing Adjusted EBITDA and Adjusted EBITDA Margin.*

<sup>5</sup> *&nbsp;&nbsp;&nbsp;&nbsp;EBITDA is normalized to include a full year of performance from Kito Crosby and Divestiture and assumes all cost synergies are achieved in fiscal 2026.*

<sup>6</sup> *&nbsp;&nbsp;&nbsp;&nbsp;The Company's Credit Agreement definition of Net Debt excludes any debt related to its AR securitization facility given that borrowings under the AR securitization facility support the Company's short term working capital needs.*

## Exhibit 99.2

![](cmcoq4financialresultssl001.jpg)

Q4 and Fiscal Year 2026 Financial Results Conference Call June 4, 2026 Kristine MoserGregory RustowiczDavid Wilson President & Chief Executive Officer Executive Vice President Finance & Chief Financial Officer Vice President, Investor Relations & Treasurer

------

![](cmcoq4financialresultssl002.jpg)

Safe Harbor Statement 2 This presentation and the accompanying oral discussion contains "forward-looking statements" within the meaning of the Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "illustrative," "intend," "likely," "may," "opportunity," "plan," "possible," "potential," "predict," "project," "shall," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. Such forward-looking statements include, among others, statements regarding: (1) our strategy, outlook and growth prospects, including the Company's full year fiscal 2027 guidance, consisting of net sales, Adjusted EBITDA and Adjusted EPS for fiscal 2027, as well as the associated assumed inputs for fiscal 2027 regarding interest expense, amortization expense, depreciation expense, effective tax rate and Adjusted Diluted Shares Outstanding; (2) our operational and financial targets and capital distribution policy, including regarding our expectation that the dividends payable on the Preferred Shares will be accrued, accumulated and compounded, rather than being paid in cash, during fiscal 2027 (3) general economic trends and trends in our industry and markets; (4) our ability to successfully integrate the Kito Crosby Acquisition and achieve targeted net cost synergies; (5) our ability to expand margins in future periods; and (6) the competitive environment in which we operate. Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, (1) risks relating to the competitive environment in which we operate; (2) the risk that the integration of Kito Crosby's business and operations into the Company will be more costly or difficult to complete than expected, or that the Company is otherwise unable to achieve its target synergies or that the timeline of such net cost synergy realization may be delayed, including as a result of unexpected factors or events; (3) risks related to the general competitive, economic, political and market conditions and other factors that may affect future results of the Company; and (4) the other risk factors that are described under the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority. Non-GAAP Financial Measures and Forward-looking Non-GAAP Financial Measures This presentation will discuss some non-GAAP ("adjusted") financial measures which we believe are useful in evaluating Columbus McKinnon's performance. You should not consider the presentation of this additional information in isolation or as a substitute for results prepared in accordance with GAAP. The non-GAAP financial measures are noted and reconciliations of comparable historical GAAP measures with historical non-GAAP financial measures can be found in tables either included in the Supplemental Information portion of this presentation or our filings with the Securities and Exchange Commission.

------

![](cmcoq4financialresultssl003.jpg)

FY26 Year in Review 3 1. On February 3, 2026, the Company closed on the acquisition of Kito Crosby Limited (the "Kito Crosby Acquisition"). 2. As part of the Kito Crosby Acquisition, the Company was required to divest its U.S. power chain hoist (other than with respect to Little Mule products) and chain manufacturing operations, which closed on March 4, 2026 (the "Divestiture"). 3. "Legacy CMCO" is defined as reported Columbus McKinnon adjusting for the removal of the Divestiture and the Kito Crosby Acquisition in all comparable periods. 4. Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation. Closed transformational Kito Crosby Acquisition1 and Divestiture2 Record orders of $1.2B increased 20% primarily due to the Kito Crosby Acquisition Strong backlog of $520M with Legacy CMCO3 backlog of $320M Net sales of $1.2B increased 24% from prior fiscal year Net loss attributable to the Company of $230M, or $7.40 per diluted common share, includes non-cash goodwill impairment of $200M, $93M of deal- related costs and $37M of acquisition inventory step-up amortization expense Adjusted EBITDA4 of $181M with Adjusted EBITDA Margin4 of 15.2% FY26 Was a Year of Significant Strategic Advancement for Columbus McKinnon with Multiple Avenues for Profitable Growth in FY27

------

![](cmcoq4financialresultssl004.jpg)

Strong Order Growth with a 1.0x Book to Bill  Q4 FY26 orders increased 68% Y/Y to $443M; FY26 orders increased 20% Y/Y to $1.2B  Legacy CMCO3 orders increased driven by strength in the U.S. project business  Strength in automation and lifting  Addition of $189M of Kito Crosby orders  Global sales funnel reflects strong quotation activity  Continued softness in EMEA given the macroeconomic landscape and conflict in the Middle East Backlog of $520M up 61% Y/Y  Addition of Kito Crosby backlog of $200M  Legacy CMCO3 backlog increased $11M Orders and Backlog 4 $190.3 $263.7 $132.2 $256.0 $322.5 $519.6 Q4 FY25 Q4 FY26 Book:Bill $264.3 $442.8 1.1x 1.0x Q4 FY25 Q4 FY26 Current Quarter Backlog1 Long-Term Backlog2 1. Expected to ship in Q1 FY27 2. Long term backlog is expected to ship beyond three months 3. "Legacy CMCO" is defined as reported Columbus McKinnon adjusting for the removal of the Divestiture and the Kito Crosby Acquisition in all comparable periods. ($ in millions, $M) BacklogQuarterly Orders Annual Orders $1,001.4 $1,202.5 1.0x 1.0x 0.0x 0.2x 0.4x 0.6x 0.8x 1.0x 1.2x $- $200.0 $400.0 $600.0 $800.0 $1,000.0 $1,200.0 $1,400.0 FY25 FY26

------

![](cmcoq4financialresultssl005.jpg)

of Q4 FY26 net sales of $438M increased 77% Y/Y:  Legacy CMCO Net Sales Growth2 of 7% driven by pricing and foreign exchange with double digit growth in short-cycle business  Growth led by linear motion and automation  Addition of $188M of revenue from the Kito Crosby Acquisition FY26 net sales of $1,193M increased 24% Y/Y:  Legacy CMCO Net Sales Growth2 of 7% reflects pricing, increased volume, and favorable foreign exchange impacts  Growth in both short-cycle and project businesses  Growth led by linear motion and automation  Addition of $188M of revenue from the Kito Crosby Acquisition $246.9 $(14.0) $8.0 $(1.2) $10.0 $188.1 $437.8 Q4 FY25 Divestiture Pricing Volume FX Kito Crosby Acquisition Q4 FY26 Q4 FY26 Net Sales Bridge1 Net Sales 5 ($ in millions, $M) 1. Components may not sum due to rounding 2. Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation FY26 Net Sales Bridge1 $963.0 $(14.0) $21.5 $10.2 $24.6 $188.1 $1,193.4 FY25 Divestiture Pricing Volume FX Kito Crosby Acquisition FY26

------

![](cmcoq4financialresultssl006.jpg)

Earnings Per Share ($ in millions, $M) Adjusted1 GAAP FY26FY25 Q4 FY26 gross profit of $103M up $23M Y/Y:  $67M from the Kito Crosby Acquisition  ($37M) of acquisition related inventory step-up expense  ($7M) impact from the Divestiture Q4 FY26 Adj. Gross Profit1 of $143M with Adjusted Gross Margin1 of 32.7%  Reflects Kito Crosby Acquisition and Divestiture impacts, dilutive impact of tariffs as well as unfavorable volume and mix Q4 FY26 RSG&A of $134M up 98% Y/Y:  Includes $43M of deal-related costs  $33M from the Kito Crosby Acquisition Q4 FY26 Adjusted RSG&A1 of $91M, increased Y/Y due to:  $31M from the Kito Crosby Acquisition  $2M higher stock-based compensation due to stock decline in Q4 fiscal 2025  Q4 FY26 Adjusted RSG&A1 as a percent of sales was 20.7% GAAP Loss per Share of $5.78 includes non-cash goodwill impairment and deal-related expenses Adjusted EPS1 of $0.24 decreased Y/Y due to higher interest expense, negative tariff related impacts and the inclusion of 13.7M common shares issuable upon conversion of CD&R's Preferred Shares2 in the Adjusted EPS1 Calculation Q4 FY26Q4 FY25 1. Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation 2. 800,000 Series A Cumulative Convertible Participating Preferred Shares of the Company, par value $1.00 per share (the "Preferred Shares"). ($238.2M)($2.7M)Net loss attributable to the Company $10.4M$17.3MAdjusted Net Income1 Annual Diluted EPS ($229.5M)($5.1M)Net loss attributable to the Company $60.4M$71.9MAdjusted Net Income1 Adjusted1 GAAP Quarterly Diluted EPS ($0.09) ($5.78) $0.60 $0.24 ($0.18) ($7.40) $2.48 $1.87 : , and $33M from the Kito Crosby Acquisition Q4 FY26 Adjusted RSG&A1 of $91 , increased Y/Y due to:  $31 fro the Kito Crosby Acquisition  $2 higher stock-based co pensation due to stock decline in Q4 fiscal 2025  Q4 FY26 Adjusted RSG&A1 as a percent of sales was 20.7% GAAP Loss per Share of $5.78 includes non-cash goodwill i pair ent and deal-related expenses Adjusted EPS1 of $0.24 decreased Y/Y:  Adjust d Gross Profit1 and Adjusted RSG&A1 impacts noted above  Higher interest expense  The inclusion of 13.7M common shares issuable upon conversion of CD&R's Preferred Shares2 in the Adjusted EPS1 Calculation

------

![](cmcoq4financialresultssl007.jpg)

Adjusted EBITDA and Adjusted EBITDA Margin1 ($ in millions, $M) Annual Adjusted EBITDAQuarterly Adjusted EBITDA $156.8 $181.4 $35.6 $68.7 FY26FY25 Q4 FY26 net loss attributable to the Company includes:  $200M non-cash goodwill impairment expense  $68M of deal-related costs  $37M of acquisition inventory step-up amortization expense Q4 FY26 Adjusted EBITDA1 of $69M  $46M from the Kito Crosby Acquisition  ($5M) impact from the Divestiture  Unfavorable volume and mix Q4 FY26 Adjusted EBITDA Margin1 of 15.7%, increased 130 bps primarily due to:  Addition of Kito Crosby  Improvement in RSG&A as a percentage of sales  Dilutive impact of tariff price increases  Unfavorable volume and mix Q4 FY26Q4 FY25 1. Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation ($238.2M)($2.7M)Net loss attributable to the Company (54.4%)(1.1%)Net loss margin 15.7%14.4%Adj. EBITDA Margin1 ($229.5M)($5.1M)Net loss attributable to the Company (19.2%)(0.5%)Net loss margin 15.2%16.3%Adj. EBITDA Margin1 7

------

![](cmcoq4financialresultssl008.jpg)

Capital, Liquidity and Cash Flow 8 $(146.2)$45.6Net cash provided by (used for) operating activities (17.9)(21.4)Capital Expenditures $(164.1)$24.2Free Cash Flow1 204.90.9Kito Crosby Acquisition-related cash payments 27.2–Divestiture-related cash payments $68.0$25.1Free Cash Flow Excluding Deal Costs1 Note: Components may not sum due to rounding FY26 net cash used for operating activities of ($146M) and Free Cash Flow1 of ($164M)  Kito Crosby Acquisition-related cash payments of $205M, reflecting deal and integration costs as well as Kito Crosby employee-related transaction payments related to deal closure  Divestiture related cash payments of $27M due to cash taxes paid on gain on sale Free Cash Flow Excluding Deal Costs1 was $68M in FY26, an increase of $43M Y/Y Credit Agreement Net Leverage Ratio1 of 5.1x Total liquidity of $561M increased $321M Y/Y:  $459M of Revolving Credit Facility availability  $97M of cash and cash equivalents  $6M of AR Securitization availability FY26 Free Cash Flow Impacted by $232M of deal-related costs; Free Cash Flow Excluding Deal Costs1 was $68M 1. Non-GAAP financial measure; see definition and reconciliation at the end of this Presentation ($ in millions, $M) Free Cash Flow Excluding Deal Costs1 $25.1 $68.0 FY25 FY26

------

![](cmcoq4financialresultssl009.jpg)

FY27 Guidance 9 $2.05 – $2.12 billionNet Sales $390 – $410 millionAdjusted EBITDA1 $1.70 – $1.90 Adjusted EPS1 1. The Company has not reconciled its Adjusted EBITDA, Adjusted EPS or Adjusted Diluted Shares Outstanding guidance for fiscal 2027 to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management's control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide guidance for the comparable GAAP financial measures. Forward-looking guidance regarding Adjusted EBITDA, Adjusted EPS and Adjusted Diluted Shares Outstanding are made in a manner consistent with the relevant definitions and assumptions noted herein. 2. 800,000 Series A Cumulative Convertible Participating Preferred Shares of the Company, par value $1.00 per share (the "Preferred Shares"). Fiscal 2027 guidance assumes approximately: • $185 - $190 million of interest expense, • $135 - $140 million of amortization expense, • $75 - $80 million of depreciation expense, • an effective tax rate of 25%, and • 52 million Adjusted Diluted Shares Outstanding1 as a result of the Company's expectation that the dividends payable on the Preferred Shares2 will be accrued, accumulated and compounded, rather than being paid in cash during fiscal 2027

------

![](cmcoq4financialresultssl010.jpg)

Supplement

------

![](cmcoq4financialresultssl011.jpg)

Non-GAAP Financial Measures 11 The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this presentation to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this presentation that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this presentation. The non-GAAP financial measures in this presentation may differ from similarly titled measures used by other companies.  Adjusted Gross Profit and Adjusted Gross Margin  Adjusted RSG&A and Adjusted RSG&A as a Percentage of Sales  Adjusted Net Income and Adjusted EPS  Adjusted EBITDA and Adjusted EBITDA Margin  Free Cash Flow and Free Cash Flow Excluding Deal Costs  Legacy CMCO Net Sales and Legacy CMCO Net Sales Growth  Credit Agreement Net Leverage Ratio, Credit Agreement Adjusted EBITDA and Credit Agreement Adjusted EBITDA Margin

------

![](cmcoq4financialresultssl012.jpg)

Non-GAAP Measures: Adjusted Gross Profit and Adjusted Gross Margin 12 Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items. Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net sales. Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and current year's gross profit and gross margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company's gross profit and gross margin to that of other companies. YearQuarter($ in thousands) FY26FY25Q4 FY26Q4 FY25 $359,431$325,680$102,892$79,810Gross Profit Add back (deduct): 1,409—1,341—Acquisition integration costs 36,798—36,798—Acquisition inventory step-up expense 1,929994413—Business realignment costs 98215,4391274,120Factory and warehouse consolidation —171——Hurricane Helene cost impact 6, 4809,9061, 5663,058Monterrey, MX new factory start-up costs $407,029$352,190$143,137$86,988Adjusted Gross Profit $1,193,451$963,027$437,829$246,889Net sales 30.1%33.8%23.5%32.3 %Gross margin 34.1%36.6%32.7%35.2 %Adjusted Gross Margin

------

![](cmcoq4financialresultssl013.jpg)

Non-GAAP Measures: Adjusted RSG&A and Adjusted RSG&A as a Percent of Sales 13 YearQuarter($ in thousands) FY26FY25Q4 FY26Q4 FY25 $333,313$241,161$133,562$67,481RSG&A Add back (deduct): (55,603)(11,014) (33,477)(11,014) Transaction-related costs (11,386)—(9,139)—Acquisition integration costs (2,381)(1,523)—(399)Business realignment costs (463) (373) (247)(51) Headquarter relocation costs (72)(2,107) —(869) Factory and warehouse consolidation —(1,067)—433Mexico customs duty assessment —(1,299)——Customer bad debt1 —(3,842) —(103) Monterrey, MX new factory start-up costs $263,408$219,936 $90,699$55,478 Adjusted RSG&A $1,193,451 $963,027 $437,829 $246,890 Net sales 27.9%25.0%30.5%27.3%RSG&A as a percent of sales 22.1%22.8%20.7%22.5%Adjusted RSG&A as a Percent of Sales Adjusted RSG&A is defined as selling, general and administrative, and research and development (RSG&A) expenses as reported, adjusted for certain items. Adjusted RSG&A as a Percent of Sales is defined as Adjusted RSG&A divided by net sales. Adjusted RSG&A and Adjusted RSG&A as a Percent of Sales are not measures determined in accordance with GAAP and may not be comparable with Adjusted RSG&A and Adjusted RSG&A as a Percent of Sales as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted RSG&A and Adjusted RSG&A as a Percent of Sales, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter and year's RSG&A and RSG&A as a Percent of Sales to the historical periods' RSG&A and RSG&A as a Percent of Sales, as well as facilitates a more meaningful comparison of the Company's RSG&A and RSG&A as a Percent of Sales to that of other companies. 1 Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025.

------

![](cmcoq4financialresultssl014.jpg)

Adjusted Net Income and Adjusted EPS are defined as net income (loss) attributable to the Company and GAAP Loss Per Common Share as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Diluted Shares Outstanding is defined as GAAP average diluted shares outstanding adjusted for the effects of dilutive preferred shares and dilutive share-based awards. Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current periods' net income (loss), average diluted shares outstanding and GAAP (Loss) Earnings Per Common Share to the historical periods' net income (loss), average diluted shares outstanding and GAAP (Loss) Earnings Per Common Share, as well as facilitates a more meaningful comparison of the Company's net income (loss) attributable to the Company and GAAP Loss Per Common Share to that of other companies. The Company believes that presenting Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company's strategy to grow through acquisitions as well as organically. Non-GAAP Measures: Adjusted Net Income and Adjusted EPS YearQuarter($ in thousands, except per share data) FY26FY25Q4 FY26Q4 FY25 (229,535)$(5,138)$(238,230)$(2,684)$Net income (loss) attributable to the Company Add back (deduct): 48,75729,94625, 8177,398Amortization of intangibles 55,60311,01433,47711,014Transaction-related costs 12,795—10,480—Acquisition integration costs 36,798—36,798—Acquisition inventory step-up expense 4, 3102,517413399Business realignment costs 46337324751Headquarter relocation costs 1,05417,5461274,989Factory and warehouse consolidation 6,48013, 7481,5663,161Monterrey, MX new factory start-up costs —1,067—(433)Mexico customs duty assessment —1,299——Customer bad debt1 —23,634——Non-cash pension settlement —171——Hurricane Helene cost impact 200,000—200,000—Loss on impairment of goodwill2 24,185—24,185—Cost of debt refinancing (103,306)—(103,306)—Net (gain) loss on sales of business 2,797(24,319)18,858(6,580)Normalize tax rate to 25%3 60,401$71,858$10,432$17,315$Adjusted Net Income 28,71428,73828,74228,615GAAP average shares outstanding Add back: 3,374—13,685—Effect of diluted preferred shares 256250290174Effect of diluted share-based awards 32,34428,98842,71728,789Adjusted Diluted Shares Outstanding (7.40)$(0.18)$(5.78)$(0.09)$ GAAP EPS 1.87$2.48$0.24$0.60$Adjusted EPS 14 1 Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025. 2 For its annual goodwill impairment test, the Company elected to bypass the qualitative assessment and performed a quantitative impairment test for its reporting units, comparing the carrying amount of each reporting unit with its estimated fair value. While the individual reporting units initially had fair values in excess of their book value, the reduction in the Company's stock price and market capitalization resulted in the aggregate equity value of the combined company exceeding its market capitalization at its annual measurement date. The Company reevaluated the fair value of its reporting units and this resulted in a partial impairment of the goodwill in the amount of $200,000,000 for the Precision Conveyance reporting unit. 3 Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

------

![](cmcoq4financialresultssl015.jpg)

Non-GAAP Measures: Adjusted EBITDA and Adjusted EBITDA Margin 15 Adjusted EBITDA is defined as net income (loss) attributable to the Company before interest expense, income taxes, depreciation, amortization, and other adjustments, including stock-based compensation. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales. Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company's financial statements. YearQuarter($ in thousands) FY26FY25Q4 FY26Q4 FY25 $(229,535)$(5,138)$(238,230)$(2,684)Net income (loss) attributable to the Company Add back (deduct): 22,930(367)22,335(809)Income tax expense (benefit) 61,14532,42635, 3888,141Interest and debt expense 24,185—24,185—Cost of debt refinancing (2,182)(1,302)(217)(429)Investment (income) loss 5,551 3, 1794,647 449Foreign currency exchange (gain) loss (1,525)25,775(1,387)263Other (income) expense, net 9, 5696,2561,790(421)Stock-based compensation1 77,03848,18740,41811,957Depreciation and amortization expense 55,60311,01433,47711,014Transaction-related costs 12,795—10,480—Acquisition integration costs 36,798—36,798—Acquisition inventory step-up expense 4, 3102,517413399Business realignment costs 1,05417,5461274,989Factory and warehouse consolidation 46337324751Headquarter relocation costs —171——Hurricane Helene cost impact —1,067—(433)Mexico customs duty assessment —1,299——Customer bad debt2 200,000—200,000—Loss on impairment of goodwill3 (103,306)—(103,306)—Net (gain) loss on sale of business 6,48013, 7481,5663,161Monterrey, MX new factory start-up costs $181,373$156,751$68,731$35,648Adjusted EBITDA1 $1,193,451$963,027$437,829$246,889Net sales (19.2)%(0.5) %(54.4)%(1.1) %Net income margin 15.2 %16.3 %15.7 %14.4 %Adjusted EBITDA Margin1 1 In connection with the preparation of this presentation, the Company has used its updated definition of Adjusted EBITDA, which includes an addback of Company's stock-based compensation expense. This revised definition of Adjusted EBITDA was used to calculate Adjusted EBITDA set forth above, both for current periods and recast historical periods, and will be used by the Company on a go-forward basis for purposes of all future Adjusted EBITDA disclosures. This definitional change was driven by the Company's belief that adding back the expense associated with stock-based compensation for purposes of the computation of Adjusted EBITDA will provide the Company's investors with a better understanding of our underlying performance from period to period and enable them to better compare our performance against that of our peer companies, many of which also include an addback of stock-based compensation expense in computing Adjusted EBITDA. 2 Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025. 3 For its annual goodwill impairment test, the Company elected to bypass the qualitative assessment and performed a quantitative impairment test for its reporting units, comparing the carrying amount of each reporting unit with its estimated fair value. While the individual reporting units initially had fair values in excess of their book value, the reduction in the Company's stock price and market capitalization resulted in the aggregate equity value of the combined company exceeding its market capitalization at its annual measurement date. The Company reevaluated the fair value of its reporting units and this resulted in a partial impairment of the goodwill in the amount of $200,000,000 for the Precision Conveyance reporting unit.

------

![](cmcoq4financialresultssl016.jpg)

Non-GAAP Measures: Free Cash Flow (FCF) and Free Cash Flow Excluding Deal Costs 16 Free Cash Flow is defined as GAAP net cash provided by (used for) operating activities less capital expenditures included in the investing activities section of the consolidated statement of cash flows. Free Cash Flow Excluding Deal Costs is defined as Free Cash Flow less cash payments related to transaction, financing and integration activities for the Kito Crosby Acquisition and the Divestiture captured in the operating activities section of the consolidated statement of cash flows. Free Cash Flow and Free Cash Flow Excluding Deal Costs are not measures determined in accordance with GAAP and may not be comparable with measures as defined or used by other companies. Nevertheless, the Company believes that providing non-GAAP financial measures, such as Free Cash Flow and Free Cash Flow Excluding Deal Costs, is important for investors and other readers of the Company's financial statements and assist in understanding of the comparison of the current period Free Cash Flow and Free Cash Flow Excluding Deal Costs to that of historical periods. Year($ in thousands) FY26FY25 $(146,211)$45,612Net cash provided by (used for) operating activities (17,859)(21,411)Capital expenditures $(164,070)$24,201Free Cash Flow (FCF) 204,915850Kito Crosby Acquisition-related cash payments 27,151—Divestiture-related cash payments $67,996$25,051Free Cash Flow Excluding Deal Costs

------

![](cmcoq4financialresultssl017.jpg)

Non-GAAP Measures: Legacy CMCO Net Sales 17 Legacy CMCO Net Sales is defined as net sales as reported, adjusted for the impact of acquisitions and divestitures. Legacy CMCO Net Sales Growth is defined as the change in Legacy CMCO Net Sales between the current period and the prior period divided by prior period Legacy CMCO Net Sales. Legacy CMCO Net Sales and Legacy CMCO Net Sales Growth are not determined in accordance with GAAP and may not be comparable with non-GAAP net sales calculations used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Legacy CMCO Net Sales and Legacy CMCO Net Sales Growth, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's and fiscal year's net sales and net sales growth to the historical periods' net sales. YearQuarter($ in thousands) FY26FY25Q4 FY26Q4 FY25 $1,193,451$963,027$437,829$246,889Net sales (123,048)(135,455)(22,372)(35,085)Divestiture net sales (188,089)–(188,089)–Kito Crosby Acquisition net sales $882,314$827,572$227,368$211,804Legacy CMCO Net Sales 23.9%77.3%Net sales growth 6.6%7.3%Legacy CMCO Net Sales Growth

------

![](cmcoq4financialresultssl018.jpg)

Non-GAAP Measure: Pro Forma Adjusted Gross Profit & Adjusted Gross Profit Margin 18 FY26 Consolidated Company Assuming Full Year of Acquisition and Divestiture11 Months of Divestiture10 Months of Kito CrosbyCMCO FY26 Reported($'000s) $683,746($50,901)$375,216$359,431Gross profit Addback: 36,798--36,798Acquisition inventory step-up expense 1,929--1,929Business realignment costs 982--982Factory and warehouse consolidation costs 6,480--6,480Monterrey, Mexico new factory start-up costs 1,709-3001,409Acquisition integration costs $731,644($50,901)$375,516$407,029Adjusted Gross Profit $2,034,620($123,048)$964,217$1,193,451Net Sales 33.6%41.4%38.9%30.1%Gross margin 36.0%41.4%38.9%34.1%Adjusted Gross Margin

------

![](cmcoq4financialresultssl019.jpg)

Non-GAAP Measure: Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDA Margin, Credit Agreement Adjusted EBITDA & Credit Agreement Adjusted EBITDA Margin 1 Reflects removal of certain items included in the Company's public Adjusted EBITDA calculation but excluded from Credit Agreement Adjusted EBITDA 2 Components may not add due to rounding FY26 Consolidated Company Assuming Full Year of Acquisition and Divestiture11 Months of Divestiture10 Months of Kito CrosbyCMCO FY26 Reported($'000s) (401,223)(20,713)($151,073)($229,437)Net Income (Loss) Addback (deduct): 29,523(6,904)13,49722,930Income Tax (Benefit) Expense 116,942(10,516)66,31361,145Interest Expense 35,89811,71324,185Cost of debt refinancing 139,745(1,982)64,68977,038Depreciation & Amortization (79,115)(40,115)5,139(44,139)EBITDA (2,182)(2,182)Investment Income (Loss) 10, 7575,2065,551Foreign Currency Exchange Loss (737)788(1,525)Other Income (Expense), Net 9, 5699,569Stock-based compensation 272,450216,84755,603Transaction-Related Costs 14, 8952,10012,795Acquisition integration costs 36,79836,798Acquisition inventory set-up 4, 3104,310Business Realignment Costs 1, 0541,054Factory and Warehouse Consolidation Costs 463463Headquarter Relocation Costs 200,000200,000Loss on Impairment of Goodwill 6, 4806,480Monterrey, Mexico New Factory Start-Up Costs (103,306)(103,306)Net gain on sale of Divestiture (1,064)(966)(98)Net loss attributable to noncontrolling interest 1, 6001,600Kito Crosby Management Fees and Related Expenses 3, 6003,600Kito Crosby Legal 1, 0001,000Kito Crosby Other 376,572(40,115)235,314181,373Adjusted EBITDA 18.5%(32.6%)24.4%15.2%Adjusted EBITDA Margin 2, 1822,182Investment Income (Loss)1 (5,551)(5,551)Foreign Currency Exchange Loss1 737(788)1,525Other Income (Expense), Net1 (917)(917)Net Gain on Sale of Facilities (2,634)(700)(1,934)Unrealized foreign exchange 70,64070,640Estimated Annual Net Run Rate Cost Synergies $441,030(40,115)233,827247,318Credit Agreement Adjusted EBITDA2 21.7% (32.6%)24.3%20.7%Credit Agreement Adjusted EBITDA Margin

------