# EDGAR Filing Document

**Accession Number:** 0000815097
**File Stem:** 0000815097-26-000086
**Filing Date:** 2026-6
**Character Count:** 53159
**Document Hash:** e69a6e5135d55e229da570c549561146
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000815097-26-000086.hdr.sgml**: 20260623

**ACCESSION NUMBER**: 0000815097-26-000086

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 13

**CONFORMED PERIOD OF REPORT**: 20260623

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20260623

**DATE AS OF CHANGE**: 20260623

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Carnival Corp Ltd.
- **CENTRAL INDEX KEY:** 0000815097
- **STANDARD INDUSTRIAL CLASSIFICATION:** WATER TRANSPORTATION [4400]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 591562976
- **STATE OF INCORPORATION:** D0
- **FISCAL YEAR END:** 1130

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-09610
- **FILM NUMBER:** 261109114

**BUSINESS ADDRESS:**
- **STREET 1:** 3655 NW 87TH AVE
- **STREET 2:** PO BOX 1347
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33178-2428
- **BUSINESS PHONE:** 3055992600

**MAIL ADDRESS:**
- **STREET 1:** 3655 NW 87TH AVE
- **STREET 2:** PO BOX 1347
- **CITY:** MIAMI
- **STATE:** FL
- **ZIP:** 33178

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** CARNIVAL CORP
- **DATE OF NAME CHANGE:** 19950110

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** CARNIVAL CRUISE LINES INC
- **DATE OF NAME CHANGE:** 19920703

?xml version='1.0' encoding='ASCII'? ccl-20260623

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 8-K**

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934**

Date of Report (Date of earliest event reported) June 23, 2026

![Carnival Corporation .jpg](ccl-20260623_g1.jpg)

---

| | | |
|:---|:---|:---|
| Carnival Corporation Ltd. | Carnival Corporation Ltd. | Carnival Corporation Ltd. |
| (Exact name of registrant as<br>specified in its charter) | (Exact name of registrant as<br>specified in its charter) | (Exact name of registrant as<br>specified in its charter) |
| Bermuda | Bermuda | Bermuda |
| (State or other jurisdiction of<br>incorporation or organization) | (State or other jurisdiction of<br>incorporation or organization) | (State or other jurisdiction of<br>incorporation or organization) |
| 001-9610 | 001-9610 | 001-9610 |
| (Commission File Number) | (Commission File Number) | (Commission File Number) |
| 59-1562976 | 59-1562976 | 59-1562976 |
| (I.R.S. Employer Identification No.) | (I.R.S. Employer Identification No.) | (I.R.S. Employer Identification No.) |
| 3655 N.W. 87th Avenue | 3655 N.W. 87th Avenue | 3655 N.W. 87th Avenue |
| Miami, | Florida | 33178-2428 |
| (Address of principal<br>executive offices)<br>(Zip Code) | (Address of principal<br>executive offices)<br>(Zip Code) | (Address of principal<br>executive offices)<br>(Zip Code) |

---

---

| | |
|:---|:---|
| (305) | 599-2600 |
| (Registrant's telephone number,<br>including area code) | (Registrant's telephone number,<br>including area code) |
| Carnival Corporation | Carnival Corporation |
| (Former name or former address, if <br>changed since last report) | (Former name or former address, if <br>changed since last report) |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrants under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Shares ($0.01 par value) | CCL | New York Stock Exchange, Inc. |

---

------

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2) of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Section 2 - <u>Financial Information</u>**

**Item 2.02 <u>Results of Operations and Financial Condition</u>.**

On June 23, 2026, Carnival Corporation Ltd. ("Carnival Corporation") issued a press release entitled "**<u>CARNIVAL CORPORATION DELIVERS RECORD SECOND QUARTER REVENUES, NET YIELDS AND ADJUSTED NET INCOME</u>**." A copy of this press release is furnished as Exhibit 99.1 to this report. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing by Carnival Corporation, whether made before or after the date of this report, regardless of any general incorporation language in the filing.

**Section 9 - <u>Financial Statements and Exhibits</u>**

**Item 9.01 <u>Financial Statements and Exhibits</u>.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d) <u>Exhibits</u>.

<u>[Exhibit 99.1](a20262qearningsrelease8-k.htm)</u> Press release, dated June 23, 2026 (furnished pursuant to Item 2.02).

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | |
|:---|:---|
| **CARNIVAL CORPORATION LTD.** | **CARNIVAL CORPORATION LTD.** |
| By: | /s/ David Bernstein |
| Name: | David Bernstein |
| Title: | Chief Financial Officer and Chief Accounting Officer |
| Date: | June 23, 2026 |

---

## Exhibit 99.1

**<u>Exhibit 99.1</u>**

**<u>CARNIVAL CORPORATION DELIVERS RECORD SECOND QUARTER REVENUES, NET YIELDS AND ADJUSTED NET INCOME</u>**

***Accelerates shareholder returns, surpassing $450 million in stock repurchases***

MIAMI (June 23, 2026) - Carnival Corporation (NYSE: CCL) announced financial results for the second quarter 2026 and provided an updated outlook.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Net income**<sup>1</sup> **of $537 million with record adjusted net income**<sup>2,3</sup> **of $569 million, up over 20 percent compared to the prior year.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Record revenues**<sup>3</sup> **of $6.7 billion with record net yields**<sup>2,3</sup> **(in constant currency), demonstrating continued demand strength.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**• Reached all-time high customer deposits of $9.0 billion, up over $450 million compared to the prior year record.**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• **Booked position for the remainder of 2026 ahead of prior year at historically high prices, with demand for 2027 and beyond continuing to exceed prior-year levels.**

"We achieved another quarter of record results, marking our twelfth consecutive quarter of record net yields and delivering over 20 percent more to the bottom line, overcoming extreme geopolitical headwinds and nearly 30 percent higher fuel costs. Continued commercial execution and a step up in our cost efficiency efforts enabled us to exceed our March guidance by $100 million. These results reflect the strong demand for our portfolio of world-class cruise lines and the continued progress we are making across the business," said Carnival Corporation's Chief Executive Officer Josh Weinstein.

**<u>Second Quarter 2026 Results</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Diluted EPS of $0.39 and adjusted EPS<sup>2</sup> of $0.41, up over 15 percent compared to the prior year despite a $0.06 ($73 million) unfavorable impact from fuel prices and currency rates.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Record adjusted EBITDA<sup>2,3</sup> of $1.6 billion.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin yields down 3.9 percent driven by higher fuel prices. Record net yields (in constant currency) up 2.2 percent.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cruise costs per available lower berth day ("ALBD") increased 6.0 percent driven by higher fuel prices. Adjusted cruise costs excluding fuel per ALBD<sup>2</sup> (in constant currency) were in line with prior year due to sharpened cost discipline.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Fuel consumption per ALBD improved 5.6 percent, reflecting the company's efforts and investments to continuously reduce fuel consumption, which helped partially mitigate a nearly 30 percent increase in fuel prices.

**<u>Advance Sales</u>**

"Our booked position for the second half of 2026 is higher than last year, at historically high prices (in constant currency), despite navigating more than a full quarter of extreme geopolitical volatility that primarily impacted booking trends for our European deployments, particularly in the Mediterranean region, which were closest in proximity to the conflict in the Middle East. For those deployments, we leaned into the substantial occupancy advantage we had strategically built to deliberately prioritize pricing integrity. We are now 93 percent booked for the year with less inventory remaining for sale than this time last year and are on track for record net yields in the second half of 2026," Weinstein said.

"Looking further out, demand for 2027 and beyond remains strong. Since March, booking volumes and prices for these future sailings have been running ahead of prior year levels, including a substantial increase in bookings for our European deployments next year. These trends reinforce our confidence in the longer-term demand environment."

"Our booking curve remains the furthest out on record, reflecting the power of our world-class portfolio of cruise lines, the durability of our demand generation efforts and the exceptional vacation experiences we deliver. Continued strength in demand is also reflected in higher second quarter onboard revenues, increased pre-cruise onboard sales and record customer deposits," Weinstein noted.

Customer deposits reached an all-time high of $9.0 billion on flat capacity growth over the next twelve months, surpassing the

<sup>1</sup> Net income attributable to Carnival Corporation.

<sup>2</sup> See "Non-GAAP Financial Measures" and "Constant Currency."

<sup>3</sup> Second quarter record.

------

prior year's record by over $450 million, a further reflection of demand momentum and reinforcing the company's strong cash flow profile.

**<u>2026 Outlook</u>** 

"Our second quarter operational outperformance and accelerated cost efficiency efforts have offset the transitory moderation shaped by the prolonged conflict in the Middle East, which is incorporated into our second-half outlook. As conditions continue to normalize, we expect to benefit from the strong demand, pricing and operational improvements embedded throughout our business. Recent booking trends already suggest that we are beginning to see a reversal of these headwinds, reinforcing our confidence in both the near-term outlook and the long-term earnings power of the business," Weinstein added.

For the full year 2026, the company expects:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net yields up approximately 3.2 percent compared to record 2025 levels. Net yields (in constant currency) up approximately 1.75 percent, 2.25 percent after reflecting the impact of the summer 2025 close-in decision to redeploy away from the previously planned first quarter 2026 Arabian Gulf voyages and the impacts of loyalty program accounting for Carnival Cruise Line.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted cruise costs excluding fuel per ALBD up approximately 3.7 percent. Adjusted cruise costs excluding fuel per ALBD (in constant currency) up approximately 2.4 percent, 1.3 percent after reflecting the timing of certain expenses between the years, partial year operating expenses from two exclusive destinations and over 30 basis points for certain elevated logistics costs as a result of disruption from the Middle East conflict.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The net impact of fuel prices and currency on the company's June guidance compared to prior guidance was less than $0.01 per share. The company's guidance reflects the current spot prices of fuel. See sensitivities for fuel costs included below.

See "Guidance" for additional information on the company's 2026 outlook, "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency."

**<u>Capital Allocation</u>**

"Our strong cash flow growth enabled us to launch our current share buyback program, repurchasing over $450 million of stock to date, reinforcing our commitment to accelerate shareholder returns. At the same time, we continued to responsibly invest in return-generating programs across our fleet and exclusive destinations, while further strengthening our financial position. We achieved a net debt to adjusted EBITDA<sup>1</sup> ratio of 3.1x—more than half a point improvement from just one year ago. The continued momentum of our financial performance was recognized by Moody's with a credit rating upgrade and a continued positive outlook," commented Carnival Corporation's Chief Financial Officer David Bernstein.

During the quarter, the company distributed $207 million in dividends, bringing the year to date total to $414 million.

**<u>Other Recent Highlights</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Completed the unification of the company's dual-listed structure under a single corporate entity and shifted its legal incorporation to Bermuda (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Ordered three new LNG ships for Princess Cruises scheduled to be delivered in 2035, 2038 and 2039, introducing the Voyager class that will become the largest ships in Princess' fleet (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continued rolling out its successful fleet modernization program by adding a second cruise line with Holland America Line's Evolution Program aimed at enhancing guest experience through expanded onboard offerings and reimagined key spaces (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *AIDAbella* became the third ship to complete upgrades as part of AIDA Evolution, the cruise line's modernization program (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Paradise Collection destination enhancements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Welcomed over two million guests to Celebration Key since its opening in July 2025 and completed its pier extension, allowing four ships to dock simultaneously and significantly increasing arrival capacity.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Completed its new pier at RelaxAway, Half Moon Cay, allowing two cruise ships to dock simultaneously while continuing its tender operations (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;◦ Renamed Mahogany Bay to Isla Tropicale and completed a new 48,000-square-foot recreational area, including a new feature pool complete with a swim-up bar, splash pad and a variety of additional cabanas, daybeds and loungers (learn more here).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• *Star Princess* named among the Best New Cruise Ships in the World by Condé Nast Traveler's 2026 Hot List (learn more here).

<sup>1</sup> See "Non-GAAP Financial Measures" and "Constant Currency."

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Recognized on TIME's World's Growth Leaders 2026 list of top-performing public companies based on growth, financial strength and stock performance (learn more here).

------

**<u>Guidance</u>**

*(See "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency")*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **3Q 2026** | **3Q 2026** | **Full Year 2026** | **Full Year 2026** |
| Year over year change | **Current Dollars** | **Constant Currency** | **Current Dollars** | **Constant Currency** |
| Net yields | Approx. 1.3% | Approx. 1.2% | Approx. 3.2% | Approx. 1.75% |
| Adjusted cruise costs excluding fuel per ALBD | Approx. 2.8% | Approx. 2.8% | Approx. 3.7% | Approx. 2.4% |

---

---

| | | |
|:---|:---|:---|
| | **3Q 2026** | **Full Year 2026** |
| ALBDs *(in millions)* (a) | 24.9 | 97.4 |
| Capacity growth compared to prior year | 1.5% | 1.0% |
| Fuel consumption in metric tons *(in millions)* | 0.7 | 2.7 |
| Fuel cost per metric ton consumed (excluding emission allowances) | $812 | $713 |
| Fuel expense (including emission allowances expense) *(in billions)* | $0.62 | $2.12 |
| Depreciation and amortization expense *(in billions)* | $0.74 | $2.91 |
| Interest expense, net of capitalized interest and interest income *(in billions)* | $0.27 | $1.07 |
| Adjusted EBITDA *(in billions)* | Approx. $2.88 | Approx. $7.11 |
| Adjusted net income *(in billions)* | Approx. $1.86 | Approx. $3.07 |
| Adjusted earnings per share - diluted | Approx. $1.35 | Approx. $2.22 |
| Weighted-average shares outstanding - basic | 1372 | 1377 |
| Adjusted weighted-average shares outstanding - diluted | 1377 | 1384 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)&nbsp;&nbsp;&nbsp;&nbsp;See "Notes to Statistical Information."

---

| | | |
|:---|:---|:---|
| Currencies (USD to 1) | **3Q 2026** | **Full Year 2026** |
| &nbsp;&nbsp;&nbsp;&nbsp;AUD | $0.71 | $0.70 |
| &nbsp;&nbsp;&nbsp;&nbsp;CAD | $0.71 | $0.72 |
| &nbsp;&nbsp;&nbsp;&nbsp;EUR | $1.16 | $1.16 |
| &nbsp;&nbsp;&nbsp;&nbsp;GBP | $1.34 | $1.34 |

---

---

| | | |
|:---|:---|:---|
| Sensitivities *(impact to adjusted net income in millions)* | **3Q 2026** | **Remainder of 2026** |
| 1% change in net yields | $60 | $111 |
| 1% change in adjusted cruise costs excluding fuel per ALBD | $27 | $58 |
| 10% change in fuel cost per metric ton (excluding emission allowances) | $56 | $102 |
| 100 basis point change in variable rate debt |  | $14 |
| 1% change in currency exchange rates | $10 | $17 |

---

*<u>Capital Expenditures</u>*

For the remainder of 2026, newbuild capital expenditures are $0.6 billion and non-newbuild capital expenditures are $1.3 billion. These future capital expenditures will fluctuate with foreign currency movements relative to the U.S. Dollar. In addition, these figures do not include potential stage payments for ship orders that the company may place in the future.

------

**<u>Conference Call</u>** 

The company has scheduled a conference call with analysts at 10:00 a.m. EDT today to discuss its earnings release. This call can be listened to live and additional information including the company's earnings presentation and debt maturities schedule can be obtained on its website at <u>www.carnivalcorp.com</u>.

Carnival Corporation is the largest global cruise company and among the largest leisure travel companies, with a portfolio of world-class cruise lines – AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises, Princess Cruises and Seabourn. Carnival Corporation trades under the ticker symbol CCL on the NYSE and is included in the S&P 500.

Additional information can be found on <u>www.carnivalcorp.com</u>, <u>www.aida.de</u>, <u>www.carnival.com</u>, <u>www.costacruises.com</u>, <u>www.cunard.com</u>, <u>www.hollandamerica.com</u>, <u>www.pocruises.com</u>, <u>www.princess.com</u>, and <u>www.seabourn.com</u>.

To learn more about Carnival Corporation's purpose and its commitment to sustainability, go to Our Impact.

---

| | |
|:---|:---|
| **MEDIA CONTACT** | **INVESTOR RELATIONS CONTACT** |
| Jody Venturoni | Beth Roberts |
| +1 469 797 6380 | +1 305 406 4832 |

---

------

**Cautionary Note Concerning Factors That May Affect Future Results**

Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including statements concerning future results, operations, strategy, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "aspiration," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.

Forward-looking statements include, but are not limited to, statements that relate to our outlook and financial position, as well as, statements regarding:

---

| | |
|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Pricing | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted net income |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Booking levels | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Occupancy | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA per ALBD |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Interest, tax and fuel expenses | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA margin |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Currency exchange rates | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted earnings per share |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Goodwill, ship and trademark fair values | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net debt to adjusted EBITDA |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Liquidity and credit ratings | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net yields |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Investment grade leverage metrics | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted cruise costs per ALBD |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Shareholder returns | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted cruise costs excluding fuel per ALBD |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Estimates of ship depreciable lives and residual values | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted ROIC |

---

Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. These factors include, but are not limited to, the following:

• Events and conditions around the world, including geopolitical uncertainty, war and other military actions, pandemics, inflation, higher interest rates and other general concerns impacting the ability or desire of people to travel could lead to a decline in demand for cruises as well as have significant negative impacts on our financial condition and operations.

• Incidents concerning our ships, guests or the cruise industry may negatively impact the satisfaction of our guests and crew and lead to reputational damage.

• Adverse weather conditions or an increase in the frequency and/or severity of adverse weather conditions could have a material impact on our business and results of operations.

• Our targets, goals, aspirations, initiatives, public statements and disclosures, including those related to sustainability matters, may expose us to risks that may adversely impact our business.

• Cybersecurity incidents and data privacy breaches, as well as disruptions and other damages to our principal and other offices, information technology operations and system networks and failure to keep pace with developments in technology may adversely impact our business operations, the satisfaction of our guests and crew and may lead to fines, penalties and reputational damage.

• Our debt requires a significant amount of cash to service and our ability to generate sufficient cash depends on many factors, some of which may be beyond our control. Our financial condition and operations could be adversely impacted if we are unable to service our debt or satisfy our covenants.

• Increases in fuel costs, changes in the types of fuel consumed and availability of fuel supply may adversely impact our scheduled itineraries and costs.

• The loss of key team members, our inability to recruit or retain qualified shoreside and shipboard team members and increased labor costs could have an adverse effect on our business and results of operations.

• We rely on suppliers who are integral to the operations of our businesses. These suppliers and service providers may be unable to deliver on their commitments, which could negatively impact our business.

------

• Fluctuations in foreign currency exchange rates may adversely impact our financial results.

• Our investments in port destinations and exclusive islands may expose us to additional risks.

• Overcapacity and competition in the cruise and land-based vacation industry may negatively impact our cruise sales, pricing and destination options.

• Inability to implement our shipbuilding programs and ship repairs, maintenance and refurbishments may adversely impact our business operations and the satisfaction of our guests.

• Changes in and non-compliance with laws and regulations under which we operate, such as those relating to health, environment, safety and security, data privacy and protection, anti-money laundering, anti-corruption, economic sanctions, trade protection measures, labor and employment, and tax may be costly and lead to litigation, enforcement actions, fines, penalties and reputational damage.

• Factors associated with sustainability and the impact of greenhouse gases and other emissions on the environment could have a material impact on our business and operating results.

The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood. There may be additional risks that we consider immaterial or which are unknown. Additional information about the factors that may affect future results is contained in our most recent Annual Report on Form 10-K as well as our other filings with the SEC, all of which are available on the SEC's website at <u>www.sec.gov</u>.

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.

Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including emissions and environmental-related matters). In addition, historical, current, and forward-looking sustainability-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.

------

**CARNIVAL CORPORATION LTD.**

**CONSOLIDATED STATEMENTS OF INCOME**

**(UNAUDITED)**

(in millions, except per share data)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended<br>May 31,** | **Three Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** |
|  | **2026** | **2025** | **2026** | **2025** |
| &nbsp;&nbsp;&nbsp;&nbsp;Passenger ticket | $4273 | $4104 | $8296 | $7936 |
| &nbsp;&nbsp;&nbsp;&nbsp;Onboard and other | 2390 | 2224 | 4532 | 4202 |
| **Total Revenues** | 6663 | 6328 | 12828 | 12139 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cruise and tour operating expenses: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Commissions, transportation and other | 778 | 780 | 1650 | 1631 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Onboard and other | 697 | 671 | 1316 | 1271 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Payroll and related | 699 | 640 | 1383 | 1280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Fuel | 595 | 468 | 992 | 933 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food | 389 | 372 | 771 | 726 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other operating | 1067 | 955 | 2054 | 1813 |
| **Total Cruise and tour operating expenses** | 4225 | 3886 | 8165 | 7653 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling and administrative expense | 863 | 816 | 1786 | 1663 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 723 | 692 | 1419 | 1346 |
| **Operating Income** | 851 | 934 | 1458 | 1477 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 12 | 12 | 24 | 18 |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense, net of capitalized interest | (285) | (341) | (577) | (718) |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt extinguishment and modification costs |  | (4) |  | (255) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income (expense), net | (23) | (16) | (70) | (4) |
| **Income Before Income Taxes** | 555 | 585 | 835 | 517 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense, net | (17) | (17) | (34) | (24) |
| **Net Income** | 539 | 568 | 801 | 494 |
| &nbsp;&nbsp;&nbsp;&nbsp;Less: net income attributable to noncontrolling interests | 2 | 4 | 6 | 7 |
| **Net Income attributable to Carnival Corporation Ltd.** | $537 | $565 | $795 | $486 |
| **Earnings Per Share** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.39 | $0.43 | $0.58 | $0.37 |
| &nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.39 | $0.42 | $0.57 | $0.37 |
| **Weighted-Average Shares Outstanding - Basic** | 1382 | 1312 | 1381 | 1310 |
| **Weighted-Average Shares Outstanding - Diluted** | 1388 | 1400 | 1390 | 1316 |

---

------

**CARNIVAL CORPORATION LTD.**

**CONSOLIDATED BALANCE SHEETS**

**(UNAUDITED)**

(in millions, except par values)

---

| | | |
|:---|:---|:---|
| | **May 31, 2026** | **November 30, 2025** |
| **ASSETS** | | |
| **Current Assets** | | |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $2243 | $1928 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables, net | 633 | 678 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 552 | 505 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other | 1063 | 1108 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 4492 | 4219 |
| **Property and Equipment, Net** | 43616 | 43494 |
| **Operating Lease Right-of-Use Assets, Net** | 1260 | 1328 |
| **Goodwill** | 579 | 579 |
| **Other Intangibles** | 1181 | 1177 |
| **Other Assets** | 1100 | 890 |
|  | $52228 | $51687 |
| **LIABILITIES AND SHAREHOLDERS' EQUITY** |  |  |
| **Current Liabilities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of long-term debt | $1471 | $2603 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 168 | 175 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 1246 | 1245 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities and other | 2092 | 2239 |
| &nbsp;&nbsp;&nbsp;&nbsp;Customer deposits | 8457 | 6831 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 13434 | 13092 |
| **Long-Term Debt** | 23418 | 24037 |
| **Long-Term Operating Lease Liabilities**  | 1113 | 1178 |
| **Other Long-Term Liabilities** | 1279 | 1097 |
| **Shareholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Carnival Corporation Ltd. common shares, $0.01 par value; 1,960 shares authorized; 1,514 shares issued at 2026 and 1,298 shares issued at 2025 | 15 | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp;Carnival plc ordinary shares, $1.66 par value; no shares issued at 2026 and 217 shares issued at 2025 |  | 361 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 15640 | 17253 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 4996 | 4817 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | (1741) | (1810) |
| &nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, 142 shares at 2026 and 131 shares at 2025 of Carnival Corporation Ltd. and no shares at 2026 and 72 shares at 2025 of Carnival plc, at cost | (5943) | (8364) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total shareholders' equity attributable to Carnival Corporation Ltd. | 12968 | 12270 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests | 16 | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total shareholders' equity | 12984 | 12284 |
|  | $52228 | $51687 |

---

------

**CARNIVAL CORPORATION LTD.**

**OTHER INFORMATION**

---

| | | |
|:---|:---|:---|
| **OTHER BALANCE SHEET INFORMATION** *(in millions)* | **May 31, 2026** | **November 30, 2025** |
| Debt (current and long-term) | $24889 | $26640 |
| Customer deposits (current and long-term) | $8984 | $7246 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>May 31,** | **Three Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** |
| **CASH FLOW INFORMATION** *(in millions)* | **2026** | **2025** | **2026** | **2025** |
| Cash from operations | $2629 | $2392 | $3893 | $3317 |
| Capital expenditures (Purchases of Property and Equipment) | $875 | $850 | $1441 | $1458 |
| Dividends paid | $207 | $— | $414 | $— |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>May 31,** | **Three Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** |
| **STATISTICAL INFORMATION** | **2026** | **2025** | **2026** | **2025** |
| Passenger Cruise Days ("PCDs") *(in millions)* (a) | 25.7 | 25.3 | 50.2 | 49.6 |
| ALBDs *(in millions)* (b) | 24.7 | 24.2 | 48.4 | 47.8 |
| Occupancy percentage (c) | 104% | 104% | 104% | 104% |
| Passengers carried *(in millions)* | 3.4 | 3.4 | 6.5 | 6.5 |
| Fuel consumption in metric tons *(in millions)* | 0.7 | 0.7 | 1.4 | 1.4 |
| Fuel consumption in metric tons per thousand ALBDs | 28.2 | 29.9 | 28.6 | 30.1 |
| Fuel cost per metric ton consumed (excluding emission allowances) | $793 | $614 | $677 | $628 |
| Currencies (USD to 1) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AUD | $0.71 | $0.63 | $0.69 | $0.63 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CAD | $0.73 | $0.71 | $0.73 | $0.70 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;EUR | $1.16 | $1.11 | $1.17 | $1.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;GBP | $1.34 | $1.31 | $1.35 | $1.28 |

---

***Notes to Statistical Information***

(a)PCD represents the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage.

(b)ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period.

(c)Occupancy, in accordance with cruise industry practice, is calculated using a numerator of PCDs and a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins.

------

**CARNIVAL CORPORATION LTD.**

**NON-GAAP FINANCIAL MEASURES**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>May 31,** | **Three Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** | **Six Months Ended<br>May 31,** |
| *(in millions, except per share data)* | **2026** | **2025** | **2026** | **2025** |
| **Net income attributable to Carnival Corporation Ltd.** | $537 | $565 | $795 | $486 |
| &nbsp;&nbsp;&nbsp;&nbsp;(Gains) losses on ship sales and impairments |  | (101) |  | (101) |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt extinguishment and modification costs |  | 4 |  | 255 |
| &nbsp;&nbsp;&nbsp;&nbsp; Restructuring expense | 0 | 2 | 0 | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp; Other | 32 |  | 49 |  |
| **Adjusted net income** | $569 | $470 | $844 | $643 |
| &nbsp;&nbsp; Interest expense, net of capitalized interest | 285 | 341 | 577 | 718 |
| &nbsp;&nbsp; Interest income | (12) | (12) | (24) | (18) |
| &nbsp;&nbsp; Income tax expense, net | 17 | 17 | 34 | 24 |
| &nbsp;&nbsp; Depreciation and amortization expense | 723 | 692 | 1419 | 1346 |
| **Adjusted EBITDA** | $1582 | $1508 | $2849 | $2713 |
| **Earnings per share - diluted (a)** | $0.39 | $0.42 | $0.57 | $0.37 |
| **Weighted-average shares outstanding - diluted (a)** | 1388 | 1400 | 1390 | 1316 |
| **Adjusted earnings per share - diluted (a)** | $0.41 | $0.35 | $0.61 | $0.48 |
| **Adjusted weighted-average shares outstanding - diluted (a)** | 1388 | 1400 | 1390 | 1400 |
| *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* |  |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Diluted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million for the three months ended May 31, 2025. The convertible notes were antidilutive for the six months ended May 31, 2025, and therefore were excluded from diluted earnings per share. Adjusted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million and $35 million for the three and six months ended May 31, 2025.

------

**CARNIVAL CORPORATION LTD.**

**NON-GAAP FINANCIAL MEASURES (CONTINUED)**

Gross margin yields and net yields were computed by dividing the gross margin and adjusted gross margin by ALBDs as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended May 31,** | **Three Months Ended May 31,** | **Three Months Ended May 31,** | **Six Months Ended May 31,** | **Six Months Ended May 31,** | **Six Months Ended May 31,** |
| *(in millions, except yields data)* | **2026** | **2026<br>Constant<br>Currency** | **2025** | **2026** | **2026<br>Constant<br>Currency** | **2025** |
| Total Revenues | $6663 |  | $6328 | $12828 |  | $12139 |
| Less: Cruise and tour operating expenses | (4225) |  | (3886) | (8165) |  | (7653) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | (723) |  | (692) | (1419) |  | (1346) |
| **Gross margin** | 1714 |  | 1750 | 3244 |  | 3140 |
| Less: Tour and other revenues | (34) |  | (31) | (34) |  | (33) |
| Add: Payroll and related | 699 |  | 640 | 1383 |  | 1280 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Fuel | 595 |  | 468 | 992 |  | 933 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Food | 389 |  | 372 | 771 |  | 726 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other operating | 1067 |  | 955 | 2054 |  | 1813 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization expense | 723 |  | 692 | 1419 |  | 1346 |
| **Adjusted gross margin** | $5153 | $5052 | $4846 | $9829 | $9535 | $9204 |
| **ALBDs** | 24.7 | 24.7 | 24.2 | 48.4 | 48.4 | 47.8 |
| **Gross margin yields** (per ALBD) | $69.42 |  | $72.25 | $67.07 |  | $65.71 |
| **Net yields** (per ALBD) | $208.69 | $204.57 | $200.07 | $203.18 | $197.11 | $192.61 |
| *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* |

---

------

**CARNIVAL CORPORATION LTD.**

**NON-GAAP FINANCIAL MEASURES (CONTINUED)**

Cruise costs per ALBD, adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD were computed by dividing cruise costs, adjusted cruise costs and adjusted cruise costs excluding fuel by ALBDs as follows:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended May 31,** | **Three Months Ended May 31,** | **Three Months Ended May 31,** | **Six Months Ended May 31,** | **Six Months Ended May 31,** | **Six Months Ended May 31,** |
| *(in millions, except costs per ALBD data)* | **2026** | **2026<br>Constant<br>Currency** | **2025** | **2026** | **2026<br>Constant<br>Currency** | **2025** |
| Cruise and tour operating expenses | $4225 |  | $3886 | $8165 |  | $7653 |
| Selling and administrative expense | 863 |  | 816 | 1786 |  | 1663 |
| Less: Tour and other expenses | (47) |  | (37) | (65) |  | (56) |
| **Cruise costs** | 5041 |  | 4665 | 9886 |  | 9260 |
| Less: Commissions, transportation and other | (778) |  | (780) | (1650) |  | (1631) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Onboard and other costs | (697) |  | (671) | (1316) |  | (1271) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Gains (losses) on ship sales and impairments |  |  | 101 |  |  | 101 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restructuring expense | 0 |  | (2) | 0 |  | (2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other | (17) |  |  | (34) |  |  |
| **Adjusted cruise costs** | 3548 | 3498 | 3312 | 6887 | 6732 | 6458 |
| Less: Fuel | (595) | (594) | (468) | (992) | (991) | (933) |
| **Adjusted cruise costs excluding fuel** | $2953 | $2904 | $2845 | $5895 | $5741 | $5525 |
| **ALBDs** | 24.7 | 24.7 | 24.2 | 48.4 | 48.4 | 47.8 |
| **Cruise costs per ALBD** | $204.13 |  | $192.61 | $204.37 |  | $193.78 |
| **Adjusted cruise costs per ALBD** | $143.68 | $141.65 | $136.75 | $142.37 | $139.17 | $135.14 |
| **Adjusted cruise costs excluding fuel per ALBD** | $119.60 | $117.60 | $117.45 | $121.86 | $118.68 | $115.62 |
| *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* | *(See Non-GAAP Financial Measures)* |  |  |  |

---

------

**Non-GAAP Financial Measures**

We use non-GAAP financial measures and they are provided along with their most comparative U.S. GAAP financial measure:

---

| | | |
|:---|:---|:---|
| **Non-GAAP Measure** | **U.S. GAAP Measure** | **Use Non-GAAP Measure to Assess** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted net income, adjusted EBITDA, adjusted EBITDA per ALBD and adjusted EBITDA margin | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net income attributable to Carnival Corporation Ltd. | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Company Performance |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted earnings per share | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Earnings per share | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Company Performance |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net debt to adjusted EBITDA |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Company Leverage |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net yields | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Gross margin yields  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cruise Segments Performance |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cruise costs per ALBD | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cruise Segments Performance |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted ROIC |  | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Company Performance |

---

The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as a substitute for, or superior to the financial information prepared in accordance with U.S. GAAP. It is possible that our non-GAAP financial measures may not be exactly comparable to the like-kind information presented by other companies, which is a potential risk associated with using these measures to compare us to other companies.

<u>Adjusted net income</u> and <u>adjusted earnings per share</u> provide additional information to us and investors about our future earnings performance. These measures represent net income attributable to Carnival Corporation Ltd., excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance. We believe that gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other gains, losses and expenses are not part of our core operating business and are not an indication of our future earnings performance.

<u>Adjusted EBITDA, adjusted EBITDA per ALBD and adjusted EBITDA margin</u> provide additional information to us and investors about our core operating profitability, including on a per ALBD basis, by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance as well as excluding interest, taxes and depreciation and amortization. In addition, we believe that the presentation of adjusted EBITDA provides additional information to us and investors about our ability to operate our business in compliance with the covenants set forth in our debt agreements. We define adjusted EBITDA as adjusted net income adjusted for (i) interest, (ii) taxes and (iii) depreciation and amortization. There are material limitations to using adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items that directly affect our net income attributable to Carnival Corporation Ltd. These limitations are best addressed by considering the economic effects of the excluded items independently and by considering adjusted EBITDA in conjunction with net income attributable to Carnival Corporation Ltd. as calculated in accordance with U.S. GAAP. We define adjusted EBITDA margin as adjusted EBITDA divided by total revenues.

<u>Net debt to adjusted EBITDA</u> provides additional information to us and investors about our overall leverage. We define net debt to adjusted EBITDA as total debt less cash and cash equivalents divided by twelve-month adjusted EBITDA.

<u>Net yields</u> enable us and investors to measure the performance of our cruise segments on a per ALBD basis. We use adjusted gross margin rather than gross margin to calculate net yields. We believe that adjusted gross margin is a more meaningful measure in determining net yields than gross margin because it reflects the cruise revenues earned net of only our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees.

<u>Adjusted cruise costs per ALBD</u> and <u>adjusted cruise costs excluding fuel per ALBD</u> enable us and investors to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to us and investors and expanded insight to measure our cost performance. Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD are the measures we use to monitor our ability to control our cruise segments' costs rather than cruise costs per ALBD. We exclude gains and losses on ship sales, impairment charges, restructuring costs and certain other gains and losses that we believe are not part of our core operating business as well as excluding our most significant variable costs, which are travel agent commissions, cost of air and other

------

transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees. We exclude fuel expense to calculate adjusted cruise costs excluding fuel. The price of fuel, over which we have no control, impacts the comparability of period-to-period cost performance. The adjustment to exclude fuel provides us and investors with supplemental information to understand and assess the company's non-fuel adjusted cruise cost performance. Substantially all of our adjusted cruise costs excluding fuel are largely fixed, except for the impact of changing prices once the number of ALBDs has been determined.

<u>Adjusted ROIC</u> provides additional information to us and investors about our operating performance relative to the capital we have invested in the company. We define adjusted ROIC as the twelve-month adjusted net income before interest expense and interest income divided by the monthly average of debt plus equity minus construction-in-progress, excess cash, goodwill and intangibles.

**Reconciliation of Forecasted Data** 

We have not provided a reconciliation of forecasted non-GAAP financial measures to the most comparable U.S. GAAP financial measures because preparation of meaningful U.S. GAAP forecasts would require unreasonable effort. We are unable to predict, without unreasonable effort, the future movement of foreign exchange rates and fuel prices. We are unable to determine the future impact of gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other non-core gains and losses.

**Constant Currency**

Our operations primarily utilize the U.S. dollar, Australian dollar, euro and sterling as functional currencies to measure results

and financial condition. Functional currencies other than the U.S. dollar subject us to foreign currency translational risk. Our operations also have revenues and expenses that are in currencies other than their functional currency, which subject us to foreign currency transactional risk.

Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.

We report adjusted gross margin, net yields, adjusted cruise costs excluding fuel and adjusted cruise costs excluding fuel per ALBD on a "constant currency" basis assuming the current periods' currency exchange rates have remained constant with the prior periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.

*<u>Examples:</u>*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The translation of our operations with functional currencies other than U.S. dollar to our U.S. dollar reporting currency results in decreases in reported U.S. dollar revenues and expenses if the U.S. dollar strengthens against these foreign currencies and increases in reported U.S. dollar revenues and expenses if the U.S. dollar weakens against these foreign currencies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Our operations have revenue and expense transactions in currencies other than their functional currency. If their functional currency strengthens against these other currencies, it reduces the functional currency revenues and expenses. If the functional currency weakens against these other currencies, it increases the functional currency revenues and expenses.

<br>