# EDGAR Filing Document

**Accession Number:** 0001890107
**File Stem:** 0001193125-26-108556
**Filing Date:** 2026-3
**Character Count:** 727734
**Document Hash:** 5569ce742fafc0c8e58b6ccb495ef53c
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-108556.hdr.sgml**: 20260316

**ACCESSION NUMBER**: 0001193125-26-108556

**CONFORMED SUBMISSION TYPE**: 10-K

**PUBLIC DOCUMENT COUNT**: 83

**CONFORMED PERIOD OF REPORT**: 20251231

**FILED AS OF DATE**: 20260316

**DATE AS OF CHANGE**: 20260316

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** First Eagle Private Credit Fund
- **CENTRAL INDEX KEY:** 0001890107

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01642
- **FILM NUMBER:** 26757728

**BUSINESS ADDRESS:**
- **STREET 1:** 1345 AVENUE OF THE AMERICAS, 48TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10105
- **BUSINESS PHONE:** 800-450-4424

**MAIL ADDRESS:**
- **STREET 1:** 1345 AVENUE OF THE AMERICAS, 48TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10105

?xml version='1.0' encoding='ASCII'? 10-K

un ROC

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**WASHINGTON, DC 20549**

------

**FORM** 10-K

------

**(Mark One)**

☒ **ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the fiscal year ended** December 31**,** 2025

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from to** 

**Commission File Number:** 814-01642

------

First Eagle Private Credit Fund

**(Exact Name of Registrant as Specified in its Charter)**

------

---

| | |
|:---|:---|
| Delaware | 87-6975595 |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(I.R.S. Employer<br>Identification No.)** |
| 1345 Avenue of the Americas<br>New York**,** NY | 10105 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**Registrant's telephone number, including area code: (**212**)** 698-3300

------

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading**<br>**Symbol(s)** | **Name of each exchange on which registered** |
| N/A | N/A | N/A |

---

Securities registered pursuant to Section 12(g) of the Act: Common Shares of Beneficial Interest, par value $0.001 per share.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
| Emerging growth company | ☒ |  |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

------

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of December 31, 2025, there was no established public market for the registrant's common shares of beneficial interest ("Common Shares")

As of March 16, 2026, the registrant had 12,458,544 common shares, $0.001 par value per share, outstanding.

------

**Table of Contents**

---

| | | |
|:---|:---|:---|
|  |  | **Page** |
| **PART I.** |  |  |
| Item 1. | [<u>Business</u>](#item1_business) | <u>6</u>  |
| Item 1A. | [<u>Risk Factors</u>](#item1a_risk) | <u>29</u> |
| Item 1B. | [<u>Unresolved Staff Comments</u>](#item1b) | <u>55</u> |
| Item 1C. | [<u>Cybersecurity</u>](#item1c) | <u>55</u> |
| Item 2. | [<u>Properties</u>](#item2_properties) | <u>56</u> |
| Item 3. | [<u>Legal Proceedings</u>](#item3) | <u>56</u> |
| Item 4. | [<u>Mine Safety Disclosures</u>](#item4) | <u>56</u> |
| **PART II.** |  |  |
| Item 5. | [<u>Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities</u>](#item5) | <u>57</u> |
| Item 6. | [<u>Reserved</u>](#item6) | <u>61</u> |
| Item 7. | [<u>Management's Discussion and Analysis of Financial Condition and Results of Operations</u>](#item_2_managements_discussion) | <u>62</u> |
| Item 7A. | [<u>Quantitative and Qualitative Disclosures About Market Risk</u>](#item_3_quantitative_and_qualitative) | <u>77</u> |
| Item 8. | [<u>Consolidated Financial Statements and Supplementary Data:</u>](#item8) | <u>78</u> |
|  | [<u>Report of Independent Registered Public Accounting Firm</u>](#reportof) | <u>79</u> |
|  | [<u>Consolidated Statement of Assets and Liabilities as of December 31, 2025 and December 31, 2024</u>](#condensed_consolidated_balance_sheets) | <u>80</u> |
|  | [<u>Consolidated Statements of Operations for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#consolidated_statement_of_operations) | <u>81</u> |
|  | [<u>Consolidated Statements of Changes in Net Assets for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#cndnsd_cnsldtd_stmnts_of_comprehensive_i) | <u>82</u> |
|  | [<u>Consolidated Statement of Cash Flows for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#consolidated_statements_of_cash_flows) | <u>83</u> |
|  | [<u>Consolidated Schedule of Investments as of December 31, 2025 and December 31, 2024</u>](#consolidated_schedule_of_investments) | <u>84</u> |
|  | [<u>Notes to Consolidated Financial Statements</u>](#notes_to_financial_statements) | <u>104</u> |
| Item 9. | [<u>Changes in and Disagreements with Accountants on Accounting and Financial Disclosure</u>](#item9) | <u>137</u> |
| Item 9A. | [<u>Controls and Procedures</u>](#item9a) | <u>137</u> |
| Item 9B. | [<u>Other Information</u>](#item9b) | <u>137</u> |
| Item 9C. | [<u>Disclosure Regarding Foreign Jurisdictions that Prevent Inspections</u>](#item9c) | <u>137</u> |
| **PART III.** |  |  |
| Item 10. | [<u>Directors, Executive Officers and Corporate Governance</u>](#item10) | <u>138</u> |
| Item 11. | [<u>Executive Compensation</u>](#item11) | <u>138</u> |
| Item 12. | [<u>Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters</u>](#item12) | <u>138</u> |
| Item 13. | [<u>Certain Relationships and Related Transactions, and Director Independence</u>](#item13) | <u>138</u> |
| Item 14. | [<u>Principal Accountant Fees and Services</u>](#item14) | <u>138</u> |
| **PART IV.** |  |  |
| Item 15. | [<u>Exhibits</u>](#item15_exhibits) | <u>139</u> |
| Item 16. | [<u>Form 10-K Summary</u>](#item16) | <u>140</u> |
| [<u>Signatures</u>](#signatures) |  |  |

---

------

**CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS**

*Except as otherwise specified, references to the* "*Company,*" "*we,*" "*us,*" *and* "*our*" *refer to First Eagle Private Credit Fund and its consolidated subsidiaries;* "*FEIM*" *and* "*Adviser*" *refer to the First Eagle Investment Management , LLC, our investment adviser; and* "*FEAC,*" "*Subadviser,*" *and* "*Administrator*" *refer to First Eagle Alternative Credit, LLC, our investment sub-adviser (and, together with the Adviser, the* "*Advisers") and administrator.*

This annual report on Form 10-K (the "Annual Report"), including Management's Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements that involve substantial known and unknown risks, uncertainties and other factors. Undue reliance should not be placed on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our current and prospective portfolio investments, our industry, our beliefs and our assumptions. Words such as "anticipates," "expects," "intends," "plans," "will," "may," "continue," "believes," "seeks," "estimates," "would," "could," "should," "targets," "projects," and variations of these words and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements include these words.

These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. The following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our, or our portfolio companies', future business, operations, operating results or prospects;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•changes in political, economic or industry conditions, including as a result of changes in U.S. presidential administrations or Congress, changes in the interest rate environment, inflation, pandemic-related or other widespread health crises, supply chain disruptions, instability in the banking system, and the conflicts between Russia and Ukraine and in the Middle East, which could result in changes in the value of our assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our business prospects and the prospects of the companies in which we may invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact of increased competition and the investments that we expect to make;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to raise sufficient capital to execute our investment strategy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the ability of our portfolio companies to achieve their objectives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our current and expected financing arrangements and investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the adequacy of our cash resources, financing sources and working capital;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the timing and amount of cash flows, distributions and dividends, if any, from our portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our contractual arrangements and relationships with third parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•actual and potential conflicts of interest with First Eagle Holdings, Inc. and its subsidiaries and affiliated entities (collectively, "First Eagle"), the Adviser, the Subadviser, their affiliates and their investment teams;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the dependence of our future success on the general economy and its effect on the industries in which we may invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our use of financial leverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the timing, form, amount, or our ability to make distributions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the ability of the Adviser and the Subadviser to locate suitable investments for us and to monitor and administer our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the ability of the Adviser, the Subadviser or their affiliates to attract and retain highly talented professionals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•our ability to qualify and maintain our qualification as a business development company ("BDC") and as a regulated investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code");

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended, and the rules and regulations issued thereunder;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact of changes in laws or regulations (including the interpretation thereof), including tax laws, governing our operations or the operations of our portfolio companies or the operations of our competitors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the effect of changes to tax legislation and our tax position;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the tax status of the enterprises in which we may invest;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•an economic downturn and the time period required for robust economic recovery therefrom, which will likely have a material impact on our portfolio companies' results of operations and financial condition for its duration, which could

------

lead to the loss of some or all of our investments in such portfolio companies and have a material adverse effect on our results of operations and financial condition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•upon entry into an agreement with a lender, a contraction of available credit and/or an inability to access capital markets or additional sources of liquidity could have a material adverse effect on our results of operations and financial condition and impair our lending and investment activities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•interest rate volatility could adversely affect our results, particularly given that we use leverage as part of our investment strategy;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•risks associated with possible disruption in our or our portfolio companies' operations due to wars and other forms of conflict, terrorist acts, security operations and catastrophic events or natural disasters, such as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the risks, uncertainties and other factors we identify in *Item 1A. Risk Factors* in this Annual Report on Form 10-K and in our other filings with the Securities and Exchange Commission ("SEC") that we make from time to time.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Annual Report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled *"Risk Factors"* of this Annual Report. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Annual Report. Moreover, we assume no duty and do not undertake to update the forward-looking statements and projections contained in this Annual Report, except as required by applicable law. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the SEC including annual reports on Form 10-K, registration statements on Form 10 or Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K. This Annual Report contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

Because we are an investment company, the forward-looking statements and projections contained in this Annual Report are excluded from the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").

------

**Part I.**

**Item 1. Business**

**The Company**

We are a non-diversified closed-end management investment company that was formed as a statutory trust in Delaware on October 20, 2021, commenced operations on July 10, 2023, and has elected to be regulated as a BDC under the Investment Company Act of 1940 (the "1940 Act"). In addition, for U.S. federal income tax purposes, we have elected to be treated as a regulated investment company ("RIC"), under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). We are externally managed by First Eagle Investment Management, LLC ("FEIM" or the "Adviser"). The Adviser oversees the management of the Company's activities and supervises the activities of the investment subadviser. First Eagle Alternative Credit, LLC ("FEAC" or the "Subadviser" and, together with the Adviser, the "Advisers"), an alternative credit adviser that is wholly-owned by FEIM, serves as the Company's investment subadviser. As of September 5, 2025, Napier Park Global Capital LLC ("Napier Park"), which is also wholly-owned by FEIM, and FEAC investment activities are unified under Napier Park's management. Our investment activities are managed by the Advisers and supervised by the Company's board of trustees (the "Board"), a majority of whom are not "interested persons" (as defined in the 1940 Act) of the Company (the "Independent Trustees").

The Company's investment objectives are to generate returns in the form of current income and, to a lesser extent, long-term capital appreciation of investments. Under normal circumstances, we expect that the majority of our total assets will be in private credit investments to U.S. private companies through (i) directly originated first lien senior secured cash flow loans, (ii) directly originated asset-based loans, (iii) club deals (directly originated first lien senior secured loans or asset-based loans in which the Company co-invests with a small number of third party private debt providers), (iv) second lien loans, and (v) broadly syndicated loans, Rule 144A high yield bonds and other debt securities (the investments described in this sentence, collectively, "Private Credit"). Under normal circumstances, we will invest at least 80% of our total assets (net assets plus borrowings for investment purposes) in private credit investments (loans and other credit instruments that are issued in private offerings or issued by private U.S. or non-U.S. companies). This policy may be changed by the Board, and with at least 60 days' prior notice to shareholders, upon the completion of the Company's next repurchase offer (so long as such repurchase offer is not oversubscribed). To a lesser extent, we will also invest in broadly syndicated loans of publicly traded issuers, publicly traded high yield bonds and equity securities. We expect that investments in broadly syndicated loans and high yield bonds will generally be more liquid than other Private Credit assets and will likely be used to initially deploy capital upon receipt of subscriptions and may also be used for the purposes of maintaining and managing liquidity for our share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

Most of our investments are in U.S. private companies, but, subject to compliance with BDCs' requirement to invest at least 70% of its assets in Eligible Portfolio Companies (as defined below), we also expect to invest to some extent in non-U.S. companies, but we do not expect to invest in emerging markets. No individual issuer or borrower in which we invest will represent more than 20% of our total assets. We also intend to co-invest with other FEIM, FEAC and Napier Park clients, subject to the conditions included in the Co-Investment Order (as defined below) that FEIM, FEAC and Napier Park have received from the SEC. We believe that such co-investments may afford us additional investment opportunities and an ability to achieve greater diversification.

The loans in which we invest will generally pay floating interest rates based on a variable base rate. The senior secured loans and bonds in which we will invest generally have stated terms of five to eight years. However, we may invest in securities with any maturity or duration. Loans and securities purchased in the secondary market will generally have shorter remaining terms to maturity than newly issued investments. We expect most of our debt investments will generally have credit quality consistent with below investment grade securities. To the extent a nationally recognized statistical rating organization rates our debt, it generally will carry a rating below investment grade (rated lower than "Baa3" by Moody's Investors Service, Inc., or lower than "BBB-" by S&P Global Ratings or Fitch Ratings).

A cash flow loan is a loan that is underwritten primarily based on cash flow generated by the borrower, specifically EBITDA (a company's earnings before interest, taxes, depreciation, and amortization), in addition to a lien on substantially all of the assets of the borrower and any other secured party. A cash flow loan differs from an asset-based loan because an asset-based loan is underwritten based on the liquidation value of certain assets of the borrower or guarantors. Unless otherwise specified, the term "loan" will include both cash flow and asset-based loans, as well as any other loans in which the Company may invest.

We may, but are not required to, enter into interest rate, foreign exchange or other derivative agreements to hedge interest rate, currency, credit or other risks, but we do not generally intend to enter into any such derivative agreements for speculative purposes. Any derivative agreements entered into for speculative purposes are not expected to be material to our business or results of operations. Hedging activities, which will be in compliance with applicable legal and regulatory requirements, may include the use of futures, options, swaps and forward contracts. We will bear the costs incurred in connection with entering into, administering and settling any such derivative contracts. There can be no assurance any hedging strategy we employ will be successful.

To seek to enhance our returns, we intend to employ leverage as market conditions permit and subject to oversight by our Board and the limitations set forth in the 1940 Act. Pursuant to the 1940 Act, we are required to have asset coverage of at least 150% (i.e., the

------

amount of debt may not exceed two-thirds of the value of our assets) and may be prohibited from taking certain actions if that requirement is not met. We intend to use leverage in the form of borrowings, including loans from certain financial institutions and the issuance of debt securities. We may also use leverage in the form of the issuance of preferred shares, but do not currently intend to do so. In determining whether to borrow money, we will analyze the maturity, covenant package and rate structure of the proposed borrowings as well as the risks of such borrowings compared to our investment outlook. Any such leverage, if incurred, would be expected to increase the total capital available for investment by us. The costs incurred in connection with any leverage obtained will be borne by the Company, and consequently the Company's shareholders. See *"Risk Factors—Risks Related to Debt Financing."*

We generally intend to distribute substantially all of our available earnings annually by paying cash distributions on a monthly basis, as determined by the Board in its discretion. Any distributions we make will be at the discretion of our Board, considering factors such as our earnings, cash flow, capital needs and general financial condition and the requirements of Delaware law. As a result, our distribution rates and payment frequency may vary from time to time.

As part of its investment process, for certain of the Company's investments, FEAC generally considers financially material environmental, social, and governance ("ESG") factors, amongst other factors, in its investment decisions with the goals of managing risk and assessing the attractiveness of the opportunity, alongside its existing fundamental research process. FEAC has established a framework for considering four categories of potential risks—environmental, social, governance and climate risk—that FEAC believes have the potential to affect a company's financial performance and creditworthiness over time. At the core of FEAC's investment process is the systematic identification and evaluation of a myriad of credit risk factors that can impact the long-term sustainability of business models and the earnings potential of companies. FEAC believes that thoughtful consideration of ESG risks ultimately leads to more complete downside protection. FEAC's proprietary ESG research process is fully integrated across both private credit and syndicated loans and is conducted by FEAC's research teams who are also responsible for the fundamental credit analysis and industry research. FEAC's framework focuses on identified factors that FEAC believes may be relevant for most investments. These include, but are not limited to, governance policies and procedures, board composition (independence and minority representation), employee policies (health and safety, anti-discrimination, supply chain / responsible labor policies, etc.), environmental policies (waste and recycling, energy efficiency and natural resource policies, environmental risk assessments, specified environmental impact reduction strategies), Scope-1 and Scope-2 emissions, and business interruption policies (protocol and insurance). FEAC's framework also seeks to address material risk factors that are most relevant for each issuer's specific industry. These vary by industry and are influenced by the Sustainable Accounting Standards Board ("SASB") Standards. While the questions may vary by sector, they aim to ask direct, quantitative questions focused on the most material ESG or climate related factors for the specific sector. FEAC believes that the combination of standard factors and sector specific material factors creates a useful tool for assessing the existence and effectiveness of an issuer's ESG policies and procedures. FEAC believes that consideration of ESG factors is an effective risk management tool, allowing FEAC to identify certain investment risks that may not be apparent absent consideration of ESG factors. ESG factors would not be a sole determining factor in any investment decisions for the Company. ESG integration does not change the Company's investment objectives, exclude specific types of companies or investments or constrain the Company's investable universe. FEAC's ESG analysis is limited by the availability of information regarding potential or existing investments. As a result, FEAC's assessments related to ESG factors may not be conclusive and investments that may be negatively impacted by such factors may be purchased and retained by the Company while the Company may divest or not invest in investments that may be positively impacted by such factors.

**Market Opportunity**

Regulatory changes enacted in the aftermath of the global financial crisis led many traditional lenders like banks to limit their exposures to certain balance sheet risks, including the extension of credit to middle market corporate borrowers. Since then, an array of nonbank financial institutions—including asset managers, BDCs, CLOs, hedge funds and insurers—have stepped in to fill the resulting void, recognizing that strong risk-adjusted returns could be generated by providing bespoke lending solutions to this large but underserved segment of the U.S. economy.

While middle market companies—which currently number about 200,000<sup>1</sup> in the U.S.—generate approximately one-third<sup>1</sup> of total private sector GDP, they tend to be too small to individually access the public debt and equity markets. We define middle market companies to mean companies with annual earnings before interest, taxes, depreciation and amortization, or EBITDA, generally between $5 million and $50 million, as may be adjusted for market disruptions, mergers and acquisitions-related charges and synergies, and other items. Although middle market companies have historically relied on local and regional banks for their financing needs, alternative lenders from nonbank financial institutions have increasingly become a source of credit for such companies. Many of these middle market companies are controlled or partially owned by private equity firms that require capital for growth, acquisitions, recapitalizations, refinancings and leveraged buyouts and, as such, are a key source of demand for loans. There has been a significant increase in the number of private equity firms focused on this highly fragmented part of the economy, typically bringing specific industry expertise to "buy and build" an aggregation of smaller businesses.

<sup>1</sup>Source: National Center for the Middle Market, Mid-Year 2025 Report.

The rise of alternative lenders has become well documented with asset management firms like FEAC offering investors access to a private lending world that was previously unavailable to them. Direct lenders, such as FEAC, partner with borrowers and their sponsors to create customized financing solutions that meet each borrower's needs and timeline. In exchange, these alternative lenders typically have more influence over loan structures and protective covenants, greater control of any potential workout or restructuring in the event

------

of default and increased access to management teams, all of which can help support comprehensive due diligence and rigorous underwriting. Private lending opportunities are available across the debt stack, and each category has its own unique risk-return profile. First lien, senior-secured loans are the most popular and, in FEAC's view, offer the most attractive risk-return profile.

FEAC believes direct lending offers credit exposure to U.S. corporate borrowers without some of the accompanying investment risks found in traditional fixed income investment options. FEAC believes direct lending loans provide insulation from interest rate risk because of their floating rate coupons. Generally, they are also less prone to market technical dynamics since they are not actively traded and have limited credit rating migration risk since they are either not rated or held in vehicles that are not highly sensitive to ratings changes. We believe tighter deal structures, lower leverage and robust lender protections have driven lower default rates and higher recovery rates over time. In fact, private credit has historically displayed attractive risk-adjusted returns, relative to fixed income.

**Navigating Today's Challenging Credit Environment**

We believe the improved credit terms and higher interest rates that characterize the current lending environment represent an attractive opportunity to deploy capital in search of yield, though conditions remain challenging.

Private equity-sponsored merger and acquisition ("M&A") activity is a key source of demand for direct lenders' capital. Higher inflation, rising interest rates and slowing economic growth introduced significant volatility to the public financial markets, including regional banks, which weighed on M&A deal flow and thus underwriting opportunities in aggregate. That said, private equity "dry powder" remains ample and serves as a persistent source of direct lending demand as sponsors continue to seek out opportunities to put this capital to work in support of existing and new portfolio companies. Further, we expect sponsors to take a more favorable view of direct lenders over other forms of leveraged finance given the increasing amount of investor capital being allocated to them and recent experience during periods of volatility.

However, there remains well-founded concerns about the impact of higher borrowing costs and a potential recession. Headwinds to borrower fundamentals thus far have been idiosyncratic; many middle market sectors are still experiencing robust growth and default rates have remained relatively low even in the higher interest rate environment.

**Subadviser's Capabilities**

We believe FEAC is uniquely situated as a skilled, reliable capital provider well suited to the challenge of executing specific transactions while also serving as value-added financial partners for lower middle market borrowers and their financial sponsors in today's volatile and uncertain environment. FEAC's credit selection and risk management processes have been honed over decades of experience. FEAC's experience across disparate credit environments in pursuit of strong returns has driven it to apply rigorous due diligence and careful structuring while also attempting to mitigate downside risk.

The Subadviser believes that they possess the following capabilities over many other capital providers to lower middle market companies:

**Experienced Management Team**. Each Investment Committee Member (as defined below) brings a distinct investment perspective and skill set by virtue of their complementary collective experiences as both debt and equity investors through multiple business and credit cycles. Each Investment Committee Member is experienced in the investing and operation of business development companies and interval funds.

**Integrated Business Model/Relationship with Liquid Credit Team**. FEAC's underwriting team works alongside the investment professionals within the Liquid Credit team creating an open, collaborative and centralized credit culture. FEAC's Direct Lending team regularly collaborates with the industry experts of the Liquid Credit team, which has created significant synergies and idea generation.

**Proprietary Sourcing Capabilities**. FEAC takes a proactive, hands-on and creative approach to investment sourcing. FEAC's disciplined origination process includes proprietary tools and resources and employs a national platform with a regional focus. FEAC has a deep and diverse relationship network in the debt capital and private equity markets. These activities and relationships provide an important channel through which the Company generates potential investment opportunities consistent with its investment strategy. FEAC has activities and relationships with private equity sponsors, investment bankers, middle market senior lenders, commercial bankers (national, regional and local), lawyers, accountants and business brokers. FEAC actively utilizes these activities, relationships and networks to source and execute attractive investments, and maintain a database and set of reports where the details of all potential investment opportunities are tracked. Further, we believe the investment history and long-standing reputation of the direct lending investment professionals and Investment Committee Members provides us an early look at new investment opportunities.

**Disciplined Investment Process**. FEAC's comprehensive underwriting methodology and monitoring processes have been implemented across the team. Additionally, the Investment Committee Members are supported by an experienced operational and administrative team.

**Experience and Continuity with Respect to Liquid Credit**. The Liquid Credit team is one of the oldest and most experienced bank loan managers in the leveraged loan space. The Liquid Credit senior investment team has, on average, over 30 years of experience managing bank loans. FEAC believes this continuity offers valuable perspective and investment insight.

FEAC's investment philosophy leverages the above in an effort to generate consistent, attractive, risk-adjusted returns coupled with low volatility through fundamentally driven relative value decisions. FEAC believes its comprehensive, fundamental credit analysis is key to capital preservation, and it considers a range of factors when building a portfolio of loans, with an eye toward performance

------

over multiple economic cycles. These include a borrower's competitive advantage and any barriers to entry in its industry, defensible market, stability of cash flows, business diversification, management team and private equity sponsorship. FEAC assesses relative value in a variety of ways, including comparisons to other opportunities available in the same asset class and to companies in the same or similar industries. FEAC also considers relative value across the capital structure— senior versus subordinate, secured versus unsecured, debt versus equity—to ensure comfortability with the potential risk-adjusted return of an investment relative to its position in the capital stack.

Active management and ongoing monitoring are important elements of direct lending portfolios, as they allow FEAC to identify potential credit concerns early and work with borrowers and sponsors to develop constructive solutions when necessary. By emphasizing internal continuity between FEAC's professionals who perform pre-deal due diligence and those who monitor the loan after funding, FEAC focuses the appropriate in-house expertise on new developments, risks and opportunities for value creation.

**Investment Philosophy**

The Subadviser's investment philosophy focuses on capital preservation, relative value, and establishing partnerships with portfolio companies. It is the Subadviser's expectation that this multifaceted focus should generate consistent, attractive, risk-adjusted returns coupled with low volatility.

**Capital Preservation**. The Subadviser believes that the key to capital preservation is comprehensive and fundamental credit analysis. The Subadviser takes a long-term view of our investments and portfolio with the perspective that most of our investments may need to endure through economic cycles.

**Relative Value**. Relative value is an essential part of every investment decision. Relative value is determined in a variety of ways including comparisons to other opportunities available in the same asset class and with portfolio companies in the same or similar industries. Relative value is also analyzed across asset classes (senior vs. subordinate, secured vs. unsecured, debt vs. equity) to ensure that the return of a potential investment is appropriate relative to its position in the capital structure.

**Investment Selection**

Selecting investments to pursue requires the Advisers to have an employable investment philosophy, know their key metrics, have a process to consistently measure those metrics, and implement a repeatable underwriting process that enables the applicable Investment Committee (as defined below) to make well-reasoned decisions.

**Sourcing and Structuring**

Our approach to structuring direct lending loans involves us choosing the most appropriate variety of securities for each particular investment; and negotiating the best and most favorable terms.

**Portfolio Monitoring**

Active management of our direct lending investments is performed by the team responsible for making the initial investment. The Subadviser believes that actively managing the direct lending investment allows the investment team to identify problems early and work with companies to develop constructive solutions when necessary. Across its platform, the Subadviser employs a disciplined and rigorous approach to ongoing monitoring. The continuity of personnel between those who perform the detailed due diligence and those who monitor and remain involved after initial investment is important, as it means new developments, risks and opportunities for value creation, can be monitored by those who are most knowledgeable about the business and the industry. The team utilizes an open communication structure between analysts, originators and portfolio managers to create an efficient and transparent team dynamic.

**Portfolio Management Tools**. Ongoing analysis of the underlying fundamentals of the direct lending investments is an extension of the thorough credit analysis performed on each portfolio investment at the outset. Additionally, the Subadviser employs the use of board observation and information rights, regular dialogue with company management and sponsors, and detailed internally generated monitoring reports to actively monitor performance. The Subadviser has developed a system-based monitoring template that promotes compliance with these standards and is used as a tool to assess investment performance relative to plan. Further, the Subadviser assesses the risk profile of each of its direct lending investments and assigns each investment a score of a 1, 2, 3, 4 or 5. New investments are held at a credit score of 2 for the first six months. Credit scores of 3 and higher require increased monitoring.

The Subadviser typically includes the following as part of ongoing monitoring efforts: financials are spread within thirty (30) days or within ten (10) days depending on credit score; portfolio reviews are performed monthly, quarterly or semi-annually, depending on credit score; credit rating reviews are performed quarterly; valuations are performed quarterly; legal reviews are performed upon first major restructuring; and Investment Committee meetings are held at least twice a week.

------

**Watch List**. The Subadviser maintains a "watch list" comprised of each business under-performing its expectations. The Subadviser positions itself to be able to identify and manage any stress in a portfolio company. If a portfolio company under-performs, the Subadviser will generally increase its involvement in the business and work closely with the applicable Investment Committee to develop a strategy to help get performance on track. Direct lending watch list loans are actively monitored by our Chief Investment Officer - Direct Lending, the original investment team, representatives from the in-house legal group and other members of senior management, as necessary. As appropriate, third-party financial advisors, outside legal counsel and similar third-party advisors are also utilized. With respect to broadly syndicated loans, the Liquid Credit portfolio management team and its credit analysts actively monitor such investments. The Subadviser will normally request more information and will enhance information quality to have more current information with respect to any such developments. The Investment Committee process is designed to identify red flags of a potential opportunity early and to leverage the collective knowledge of its prior experiences.

**The Investment Adviser and Subadviser**

First Eagle Investment Management, LLC serves as the investment adviser for the Company. Subject to the supervision of the Board, FEIM is responsible for, among other things, managing certain components of the Company and providing oversight of the Company.

The Adviser is located at 1345 Avenue of the Americas, New York, NY 10105. The Adviser is a subsidiary of First Eagle Holdings, Inc. (together with its affiliates, "First Eagle"). Funds managed by Genstar Capital acquired a majority investment in First Eagle Holdings Inc. on August 15, 2025.

The Adviser is dedicated to providing prudent stewardship of client assets. First Eagle focuses on active and fundamental investing, with a strong emphasis on downside protection and without adhering to a specific benchmark. Over a long history dating back to 1864, the Adviser has sought to help its clients avoid permanent impairment of capital and earn attractive returns through varied economic cycles. The Adviser's clients include the First Eagle Funds, the First Eagle Variable Funds, the First Eagle Credit Opportunities Fund, other pooled vehicles, corporations, foundations, major retirement plans and high net worth individuals. As of December 31, 2025, the Adviser had approximately $181 billion under management.<sup>2</sup> The financial statements and other information about the First Eagle Funds, the First Eagle Variable Funds and the First Eagle Credit Opportunities Fund can be found at www.sec.gov.

FEAC, an alternative credit adviser that is a wholly-owned subsidiary of FEIM, serves as the Company's investment subadviser and is responsible for our investment activities. As of September 5, 2025, Napier Park, which is also a wholly-owned subsidiary of FEIM, and FEAC investment activities are unified under Napier Park's management. As of December 31, 2025, Napier Park, including FEAC, had approximately $40.9 billion in assets under management, with $5.6 billion continuing Direct Lending assets under management.<sup>3</sup>FEAC is an investment adviser for both Direct Lending and broadly syndicated investments, through public and private vehicles, CLOs, separately managed accounts and co-mingled funds. FEAC was formed in 2009 under the name THL Credit. In January 2020, FEAC was acquired by the Adviser. Through First Eagle and its affiliates, FEAC has scale in Direct Lending, augmenting its competitiveness for originations as well as providing an enhanced relationship network and sponsor relationships.

<sup>2</sup> The total AUM represents the combined AUM of (i) FEIM, (ii) its subsidiary investment adviser, First Eagle Separate Account Management, LLC and (iii) Napier Park, Regatta Loan Management ("RLM", an advisory affiliate of Napier Park), Napier Park CMV ("CMV", an advisory affiliate of Napier Park), and FEAC as of December 31, 2025. The total AUM includes $3.7 billion in committed/non-fee paying capital from Napier Park, inclusive of assets managed by RLM and CMV, and $1.0 billion in committed/non-fee paying capital from FEAC. For CLO warehouses, AUM represents maximum commitment (loan par value).

<sup>3</sup> These amounts consist of invested capital, outstanding committed capital and any proceeds thereof.

------

**Investment Committees**

The Direct Lending and Liquid Credit strategies each have their own investment committee (each an "Investment Committee"). The purpose of each Investment Committee is to evaluate and approve, as deemed appropriate, all investments by the Subadviser. The committee process is intended to bring the diverse experience and perspectives of the committee's members to the analysis and consideration of every investment. The committees also serve to provide investment consistency and adherence to FEAC's investment philosophies and policies. Each Investment Committee is comprised of senior investment professionals, and the composition of the committees may be changed from time to time in the Subadviser's discretion.

In addition to reviewing investments, the Investment Committee meetings serve as a forum to discuss credit views and outlooks. Potential transactions and investment sourcing are also reviewed on a regular basis. Members of the Advisers' investment team are encouraged to share information and views on credits with the Investment Committee early in their analysis. This process improves the quality of the analysis and assists the deal team members to work more efficiently.

Each direct lending transaction is presented to the Direct Lending Investment Committee in a formal written report. Each potential sale or exit of an existing direct lending investment is also presented to the Direct Lending Investment Committee. To approve a new direct lending investment, or to exit or sell an existing direct lending investment, the consent of a majority of the members of the committee is required.

For broadly syndicated loan and bond investments made by the Company alongside funds within the Liquid Credit strategy, the Portfolio Managers of the Company may conduct a joint investment committee with the Liquid Credit Investment Committee that follows the investment committee process for the Liquid Credit business in lieu of the Investment Committee process described above.

None of the members of any Investment Committee are employed by us or receive any direct compensation from us. These individuals receive compensation from FEAC and/or Napier Park that includes an annual base salary and an annual discretionary bonus.

**Advisory Agreement**

On August 15, 2025, funds managed by Genstar Capital acquired a majority investment in First Eagle Holdings, Inc., the parent company of FEIM, FEAC and Napier Park (the "Transaction"). The closing of the Transaction was deemed an "assignment" under the 1940 Act of the amended and restated investment advisory agreement dated March 11, 2025 (as amended and restated, the "Prior Advisory Agreement", and together with the Prior Subadvisory Agreement (as defined below), the "Prior Advisory Agreements"). Accordingly, a new investment advisory agreement between the Company and FEIM (the "Advisory Agreement," and together with the Subadvisory Agreement (as defined below), the "Advisory Agreements") was approved by the Board on April 17, 2025. In addition, at a special meeting of shareholders of the Company held on June 27, 2025, the shareholders of the Company approved the Advisory Agreement.

The Advisory Agreement, which is substantially similar to the Prior Advisory Agreement, became effective on August 15, 2025, as of the closing of the Transaction, and provides for the continuation of the Company's investment program without interruption.

The Adviser provides management services to us pursuant to the Advisory Agreement. Under the terms of the Advisory Agreement, the Adviser is responsible for the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•determining the composition of the Company's portfolio, the nature and timing of the changes to the Company's portfolio and the manner of implementing such changes in accordance with the Company's investment objective, policies and restrictions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•identifying investment opportunities and making investment decisions for the Company, including negotiating the terms of investments in, and dispositions of, portfolio securities and other investments on the Company's behalf;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•monitoring the Company's investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•performing due diligence on prospective portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•serving on, and exercising observer rights for, boards of directors and similar committees of the Company's portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•negotiating, obtaining and managing the Company's financing facilities and other forms of leverage;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•arranging, on behalf of the Company, for services of, and overseeing/conducting relations with, transfer agents, dividend disbursing agents, other shareholder servicing agents, underwriters, brokers and dealers and intermediaries;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•preparing materials and coordinating meetings of the Board, and the printing and dissemination of reports to shareholders of the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•overseeing the performance of administrative and professional services rendered to the Company by others; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•providing the Company with such other investment advisory and related services as the Company may, from time to time, reasonably require for the investment of capital, which may include, without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•making, in consultation with the Company's Board, investment strategy decisions for the Company;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•reasonably assisting the Board and the Company's other service providers with the valuation of the Company's assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•directing investment professionals of the Adviser or non-investment professionals of the Administrator (as defined below) to provide managerial assistance to portfolio companies of the Company as requested by the Company, from time to time; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•exercising voting rights in respect of the Company's portfolio securities and other investments.

The Adviser's services under the Advisory Agreement are not exclusive, and it is free to furnish similar services to other entities, and it intends to do so, so long as its services to us are not impaired.

**Compensation of Adviser**

We will pay the Adviser a fee for its services under the Advisory Agreement consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee will ultimately be borne by the shareholders.

**Management Fee**

The management fee is payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month. For purposes of the Advisory Agreement, "net assets" means our total assets less liabilities determined on a consolidated basis in accordance with GAAP. Substantial additional fees and expenses may be allocated by the Administrator to the Company under the administration agreement (the "Administration Agreement"), including its allocable portion of the cost of compensation and related expenses of the Company's Chief Financial Officer and Chief Compliance Officer and their respective staffs, which may include personnel at FEIM, FEAC or Napier Park, technology, as well as any costs and expenses incurred by the Administrator relating to any administrative or operating services provided by the Administrator to the Company.

**Incentive Fee**

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of our income and a portion is based on a percentage of our capital gains, each as described below.

***Incentive Fee Based on Income***

The portion based on our income is based on Pre-Incentive Fee Net Investment Income Returns.

"Pre-Incentive Fee Net Investment Income Returns" means, as the context requires, either the dollar value of, or percentage rate of return on the value of our net assets at the end of the immediately preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement entered into between us and the Administrator, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees).

Pre-Incentive Fee Net Investment Income Returns include, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that we have not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of our net assets at the end of the immediately preceding quarter, is compared to a "hurdle rate" of return of 1.25% per quarter (5.0% annualized). Pre-Incentive Fee Net Investment Income Returns are calculated on a quarterly basis with no look-back period.

We will pay the Adviser an incentive fee quarterly in arrears with respect to our Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). We refer to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the "catch-up." The "catch-up" is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser.

![img145535150_0.jpg](img145535150_0.jpg)

These calculations are pro-rated for any period of less than three (3) months and adjusted for any share issuances or repurchases during the relevant quarter. You should be aware that a rise in the general level of interest rates can be expected to lead to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates would make it easier for us to meet or exceed the incentive fee hurdle rate and may result in a substantial increase of the amount of incentive fees payable to the Adviser with respect to Pre-Incentive Fee Net Investment Income Returns. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a calendar quarter in which we incur an overall loss taking into account capital account losses. For example, if we receive Pre-Incentive Fee Net Investment Income Returns in excess of the quarterly hurdle rate, we will pay the applicable incentive fee even if we have incurred a loss in that calendar quarter due to realized and unrealized capital losses. In addition, Pre-Incentive Fee Net Investment Return is expressed as a rate of return on the value of the Company's net assets at the end of the immediately preceding quarter, so to the extent there are share issuances or repurchases during the quarter, it may affect the rate of return.

***Incentive Fee Based on Capital Gains***

The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP.

Each year, the fee paid for the capital gains incentive fee is net of the aggregate amount of any previously paid capital gains incentive fee for all prior periods. We will accrue, but will not pay, a capital gains incentive fee with respect to unrealized appreciation because a capital gains incentive fee would be owed to the Adviser if we were to sell the relevant investment and realize a capital gain. In no event will the capital gains incentive fee payable pursuant to the Advisory Agreement be in excess of the amount permitted by the Advisers Act, including Section 205 thereof.

The fees that are payable under the Advisory Agreement for any partial period will be appropriately prorated.

**Subadvisory Agreement**

The closing of the Transaction was deemed an "assignment" under the 1940 Act of the amended and restated subadvisory agreement dated March 11, 2025 (as amended and restated, the "Prior Subadvisory Agreement"). Accordingly, a new investment subadvisory agreement among the Company, FEIM and FEAC (the "Subadvisory Agreement") was approved by the Board on April 17, 2025. In addition, at a special meeting of shareholders of the Company held on June 27, 2025, the shareholders of the Company approved the Subadvisory Agreement. The Subadvisory Agreement, which is substantially similar to the Prior Subadvisory Agreement, became effective on August 15, 2025, as of the closing of the Transaction, and provides for the continuation of the Company's investment program without interruption.

------

The Subadvisory Agreement provides that FEAC will furnish the following investment advisory services in connection with the management of the Company:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•determining the composition of the Company's portfolio, the nature and timing of the changes to the Company's portfolio and the manner of implementing such changes in accordance with the Company's investment objective, policies and restrictions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•identifying investment opportunities and making investment decisions for the Company, including negotiating the terms of investments in, and dispositions of, portfolio securities and other investments on the Company's behalf;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•monitoring the Company's investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•performing due diligence on prospective portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•exercising voting rights in respect of portfolio securities and other investments for the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•serving on, and exercising observer rights for, boards of directors and similar committees of the Company's portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•negotiating, obtaining and managing the Company's financing facilities and other forms of leverage; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•providing the Company with such other investment advisory and related services as the Company may, from time to time, reasonably require for the investment of capital, which may include, without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•making, in consultation with the Company's Board, investment strategy decisions for the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•reasonably assisting the Board and the Company's other service providers with the valuation of the Company's assets; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•directing investment professionals of the Subadviser or non-investment professionals of the Administrator (as defined below) to provide managerial assistance to portfolio companies of the Company as requested by the Company, from time to time.

The subadvisory fee payable to FEAC will be paid by FEIM out of its investment advisory fee rather than paid separately by the Company.

Under the Subadvisory Agreement, FEAC, subject to the supervision of the Adviser, is responsible for managing the assets of the Company in accordance with the Company's investment objective, investment strategies and policies. FEAC determines what securities and other instruments are purchased and sold for the Company. The Adviser continues to have responsibility for all investment advisory services pursuant to the Advisory Agreement and supervises FEAC's performance of such services.

------

**Certain Terms of the Advisory and Subadvisory Agreements**

Each of the Advisory Agreement and Subadvisory Agreement has been approved by the Board. Unless earlier terminated as described below, each of the Advisory Agreement and the Subadvisory Agreement will remain in effect for a period of two years from the date it first becomes effective and will remain in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of our outstanding voting securities and, in each case, a majority of the Independent Trustees. We may terminate the Advisory Agreement or the Subadvisory Agreement, without payment of any penalty, upon sixty (60) days' written notice. The decision to terminate either agreement may be made by a majority of the Board or the shareholders holding a majority of our outstanding voting securities, which means the lesser of (1) 67% or more of the voting securities present at a meeting if more than 50% of the outstanding voting securities are present or represented by proxy, or (2) more than 50% of the outstanding voting securities. In addition, without payment of any penalty, the Adviser may terminate the Advisory Agreement upon at least one hundred twenty (120) days' written notice and FEAC may terminate the Subadvisory Agreement upon at least one hundred twenty (120) days' written notice. The Advisory Agreement and Subadvisory Agreement will automatically terminate in the event of their assignment (within the meaning of the 1940 Act and related SEC guidance and interpretations). The Advisory Agreement has an initial term of two years, and will continue in effect thereafter only so long as such continuance is specifically approved at least annually by the Board in accordance with the requirements of the 1940 Act.

The Adviser will review the performance of FEAC and make recommendations to the Board with respect to the retention of subadvisers and the renewal of contracts. The Adviser may also provide investment advisory services directly to the Company and anticipates doing so with respect to certain determinations that may be required of the Adviser in respect of co-investments with affiliates in accordance with any applicable exemptive relief from the SEC. See *"Risks Related to the Advisers and Their Affiliates; Conflicts of Interest"* and *"Potential Conflicts of Interest"* below for more information.

The management services of the Adviser to the Company are not exclusive under the terms of the Advisory Agreement and the Adviser is free to, and does, render management services to others. The Advisory Agreement provides that the Adviser will not be liable for any error of judgment by the Adviser or for any loss suffered by the Company in connection with the matters to which the Advisory Agreement relates, except a loss resulting from a breach of fiduciary duty with respect to the receipt of compensation for services (in which case any award of damages shall be limited to the period and the amount set forth in Section 36(b)(3)of the 1940 Act) or loss resulting from willful misfeasance, misconduct, bad faith or negligence or reckless disregard of duties.

Notwithstanding the foregoing, we will not provide indemnification for any loss, liability or expense arising from or out of an alleged violation of federal or state securities laws by the Adviser unless (i) there has been a successful adjudication on the merits of each count involving alleged securities law violations, (ii) such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction, or (iii) a court of competent jurisdiction approves a settlement of the claims against the Adviser and finds that indemnification of the settlement and the related costs should be made and the court considering the request for indemnification has been advised of the position of the SEC and of the published position of any state securities regulatory authority in which securities were offered or sold as to indemnification for violations of securities laws.

We will not indemnify the Adviser against any liability or loss suffered by the Adviser unless (i) the Company determines in good faith that the course of conduct that caused the loss or liability was in the best interest of the Company, (ii) the Adviser was acting on behalf of or performing services for the Company, (iii) such liability or loss was not the result of (A) bad faith, negligence, reckless disregard of the duties, willful misfeasance or misconduct, and (iv) such indemnification or agreement to hold harmless is recoverable only out of assets of the Company and not from the shareholders.

In addition, the Declaration of Trust and the Advisory Agreement permit the Company to advance reasonable expenses to the Adviser, and we will do so in advance of final disposition of a proceeding (a) if the proceeding relates to acts or omissions with respect to the performance of duties or services on behalf of the Company, (b) the legal proceeding was initiated by a third party who is not a shareholder or, if by a shareholder of the Company acting in his or her capacity as such, a court of competent jurisdiction approves such advancement and (c) upon the Company's receipt of (i) a written affirmation by the Adviser of its good faith belief that it has met the standard of conduct necessary for indemnification by the Company and (ii) a written undertaking by it or on its behalf to repay the amount paid or reimbursed by the Company, together with the applicable legal rate of interest thereon, if it is ultimately determined that the standard of conduct was not met.

The Subadvisory Agreement provides that FEAC will not be liable for any error of judgment by FEAC or for any loss suffered by us in connection with the matters to which the Subadvisory Agreement relates, except a loss resulting from a breach of fiduciary duty with respect to the receipt of compensation for services (in which case any award of damages shall be limited to the period and the amount set forth in Section 36(b)(3) of the 1940 Act) or loss resulting from willful misfeasance, misconduct, bad faith or negligence or reckless disregard of duties.

Notwithstanding the foregoing, we will not provide indemnification for any loss, liability or expense arising from or out of an alleged violation of federal or state securities laws by FEAC unless (i) there has been a successful adjudication on the merits of each count involving alleged securities law violations, (ii) such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction, or (iii) a court of competent jurisdiction approves a settlement of the claims against FEAC and finds that indemnification of the settlement and the related costs should be made and the court considering the request for indemnification has been advised of the position of the SEC and of the published position of any state securities regulatory authority in which securities were offered or sold as to indemnification for violations of securities laws.

------

We will not indemnify FEAC against any liability or loss suffered by FEAC unless (i) the Company determines in good faith that the course of conduct that caused the loss or liability was in the best interest of the Company, (ii) FEAC was acting on behalf of or performing services for the Company, (iii) such liability or loss was not the result of (A) bad faith, negligence, reckless disregard of the duties, willful misfeasance or misconduct, and (iv) such indemnification or agreement to hold harmless is recoverable only out of assets of the Company and not from the shareholders.

In addition, the Declaration of Trust and the Subadvisory Agreement permit the Company to advance reasonable expenses to FEAC, and we will do so in advance of final disposition of a proceeding (a) if the proceeding relates to acts or omissions with respect to the performance of duties or services on behalf of the Company, (b) the legal proceeding was initiated by a third party who is not a shareholder or, if by a shareholder of the Company acting in his or her capacity as such, a court of competent jurisdiction approves such advancement and (c) upon the Company's receipt of (i) a written affirmation by FEAC of its good faith belief that it has met the standard of conduct necessary for indemnification by the Company and (ii) a written undertaking by it or on its behalf to repay the amount paid or reimbursed by the Company, together with the applicable legal rate of interest thereon, if it is ultimately determined that the standard of conduct was not met.

The Advisers share personnel pursuant to a personnel-sharing or similar inter-company arrangement.

***Fee Waiver***

Through June 30, 2025, the Advisers agreed to waive all management fees, incentive fees and subadvisory fees (the "Initial Advisory Fee Waiver") payable to them under the Advisory Agreement and Subadvisory Agreement (collectively, the "Advisory Agreements").

For the period from July 1, 2025 through December 31, 2025, the Advisers agreed to waive 50% of the base management fee and 100% of the incentive fee payable to them under the Advisory Agreements (together with the Initial Advisory Fee Waiver, the "Advisory Fee Waivers"). The Advisory Fee Waivers are not revocable during their terms and amounts waived pursuant to the Advisory Fee Waivers will not be subject to any right of future recoupment in favor of the Advisers.

**Administration Agreement**

The Company has also entered into an Administration Agreement with the Administrator. Under the Administration Agreement, the Administrator performs, or oversees the performance of administrative services necessary for the operation of the Company, which include, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to the Company's shareholders and reports filed with the SEC. In addition, the Administrator assists in determining and publishing the Company's NAV, oversees the preparation and filing of the Company's tax returns, oversees the printing and dissemination of reports to the Company's shareholders, and generally oversees the payment of the Company's expenses and the performance of administrative and professional services rendered to the Company by others. The Company will reimburse the Administrator for its allocable portion of the costs and expenses incurred by the Administrator in performance by the Administrator of its duties under the Administration Agreement, including technology costs and the Company's allocable portion of cost of compensation and related expenses of the Company's Chief Financial Officer and Chief Compliance Officer and their respective staffs, which may include personnel at FEIM, FEAC or Napier Park, as well as any costs and expenses incurred by the Administrator relating to any administrative or operating services provided by the Administrator to the Company. The Company's Board reviews the allocation methodologies with respect to such expenses. Under the Administration Agreement, non-investment professionals of the Administrator may provide, on behalf of the Company, managerial assistance to those portfolio companies to which the Company is required to provide such assistance. To the extent that the Company's Administrator outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without profit to the Administrator. Administrative costs and expenses under the Administration Agreement began to accrue upon the commencement of the Company's operations on July 10, 2023.

------

**Payment of Our Expenses Under the Advisory Agreement, Subadvisory Agreement and Administration Agreement**

Except as specifically provided below, all investment professionals and staff of the Advisers, when and to the extent engaged in providing investment advisory services to the Company, and the base compensation, bonuses and benefits of such personnel and the routine overhead expenses (including rent, office equipment and utilities) allocable to such services, will be provided and paid for by the Advisers. The Company will bear all other costs and expenses of the Company's operations, administration and transactions, including, but not limited to:

1. investment advisory fees, including the base management fee and incentive fee, to the Adviser, both as defined in, and pursuant to, the Advisory Agreement;

2. the Company's allocable portion of compensation and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, including but not limited to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i.the Company's Chief Compliance Officer, Chief Financial Officer, General Counsel, Head of Legal and Compliance and their respective staffs, which may include personnel at either the Adviser or Subadviser who assist such officers; investor relations, legal, operations and other non-investment professionals at the Administrator that perform duties for the Company; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii.any personnel of the Advisers or any of their affiliates providing non-investment related services to the Company, subject to the limitations described in "Advisory Agreement, Subadvisory Agreement and Administration Agreement—Administration Agreement"; and

3. all other expenses of the Company's operation, administration and transactions including, without limitation, those relating to:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i.organizational and offering expenses associated with any offering and any future issuance of preferred shares (including legal, accounting, printing, mailing, subscription processing and filing fees and expenses and other offering expenses, including costs associated with technology integration between the Company's systems and those of participating intermediaries, reasonable bona fide due diligence expenses of participating intermediaries supported by detailed and itemized invoices, costs in connection with preparing sales materials and other marketing expenses, design and website expenses, fees and expenses of the Company's transfer agent, fees to attend retail seminars sponsored by participating intermediaries and costs, expenses and reimbursements for travel, meals, accommodations, entertainment and other similar expenses related to meetings or events with prospective investors, intermediaries, registered investment advisors or financial or other advisors);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii.all taxes, fees, costs, and expenses, retainers and/or other payments of accountants, legal counsel, advisors (including tax advisors or accounting services providers), administrators, auditors (including with respect to any additional auditing required under AIFMD), investment bankers, administrative agents, paying agents, depositaries, custodians, trustees, sub-custodians, transfer agents, dividend agents, consultants (including individuals consulted through expert network consulting firms), engineers, senior advisors, industry experts, operating partners, deal sourcers (including personnel dedicated to but not employed by the Administrator or its affiliates in the credit-focused business of First Eagle), and other professionals and service providers (including, for the avoidance of doubt, the costs and charges allocable with respect to the provision of internal legal, tax, accounting, operations, treasury, valuation, technology or other services and professionals related thereto (including secondees and temporary personnel or consultants that may be engaged on short- or long-term arrangements) as deemed appropriate by the Administrator, with the oversight of the Board, where such internal personnel perform services that would be paid by the Company if outside service providers provided the same services); fees, costs, and expenses herein include (x) costs, expenses and fees for hours spent by its in-house attorneys and tax advisors that provide legal or tax advice and/or services to the Company or its portfolio companies on matters related to potential or actual investments and transactions and the ongoing operations of the Company and (y) expenses and fees to provide administrative, operational, accounting, treasury, and valuation services to the Company or its portfolio companies, and expenses, charges and/or related costs incurred directly by the Company or affiliates in connection with such services, in each case, (I) that are specifically charged or specifically allocated or attributed by the Administrator, with the oversight of the Board, to the Company or its portfolio companies and (II) provided that any such amounts shall not be greater than what would be paid to an unaffiliated third party for substantially similar advice and/or services of the same skill and expertise;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii.the cost of calculating the Company's NAV, including the cost of any third-party valuation services;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iv.the cost of effecting any sales and repurchases of the Common Shares and other Company securities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;v.fees and expenses payable under any intermediary manager and selected intermediary agreements, if any;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vi.interest and fees and expenses arising out of all borrowings, guarantees and other financings or derivative and hedging transactions (including interest, fees and related advisory and legal expenses) made or entered into by the Company, including, but not limited to, the arranging thereof and related legal expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;vii.all fees, costs and expenses of any loan servicers, loan agents, and other service providers and of any custodians, lenders, investment banks and other financing sources;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;viii.costs incurred in connection with the formation or maintenance of entities or vehicles to hold the Company's assets for tax or other purposes;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ix.expenses, including travel, entertainment, lodging and meal expenses, incurred by the Advisers, or members of their investment team, or payable to third parties, in identifying, sourcing, evaluating, developing, negotiating, structuring and performing due diligence on prospective portfolio companies, including such expenses related to potential investments that were not consummated, and, if necessary, enforcing the Company's rights related thereto;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;x.expenses (including the allocable portions of compensation and out-of-pocket expenses such as travel expenses) or an appropriate portion thereof of employees of the Advisers to the extent such expenses relate to attendance at meetings of the Board or any committees thereof;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xi.all fees, costs and expenses, if any, incurred by or on behalf of the Company in developing, negotiating and structuring prospective or potential investments that are not ultimately made, including, without limitation any legal, tax, administrative, accounting, travel, meals, accommodations and entertainment, advisory, consulting and printing expenses, reverse termination fees and any liquidated damages, commitment fees that become payable in connection with any proposed investment that is not ultimately made, forfeited deposits or similar payments and, if necessary, the expenses related to enforcing the Company's rights related to any prospective or potential investments that are not ultimately made;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xii.the allocated costs incurred by the Advisers and the Administrator in providing managerial assistance to those portfolio companies that request it;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xiii.all brokerage costs, hedging costs, prime brokerage fees, custodial expenses, loan servicers, agent bank and other bank service fees; private placement fees and expenses, commissions, appraisal fees, commitment fees and underwriting costs; costs and expenses of any lenders, investment banks and other financing sources, and other investment costs, fees and expenses actually incurred in connection with developing, evaluating, making, holding, settling, clearing, monitoring or disposing of actual investments (including, without limitation, research, data, technology, travel, meals, accommodations and entertainment expenses and any expenses related to attending trade association and/or industry meetings, conferences or similar meetings), any costs or expenses relating to currency conversion in the case of investments denominated in a currency other than U.S. dollars, and expenses arising out of trade settlements or loan closings (including any delayed compensation expenses);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xiv.investment costs, including all fees, costs and expenses incurred in sourcing, evaluating, developing, negotiating, structuring, trading (including trading errors), settling, monitoring and holding prospective or actual investments or investment strategies including, without limitation, any financing, legal, filing, auditing, tax, accounting, compliance, loan agenting and administration, treasury, valuation, travel, meals, accommodations and entertainment, advisory, research, consulting, engineering, data-related and other professional fees, costs and expenses in connection therewith (to the extent the Advisers are not reimbursed by a prospective or actual issuer of the applicable investment or other third parties or capitalized as part of the acquisition price of the transaction) and any fees, costs and expenses related to the organization or maintenance of any vehicle through which the Company directly or indirectly participates in the acquisition, holding and/or disposition of investments or which otherwise facilitate the Company's investment activities, including without limitation any travel and accommodations expenses related to such vehicle and the salary and benefits of any personnel (including personnel of the Advisers or their affiliates) reasonably necessary and/or advisable for the maintenance and operation of such vehicle, or other overhead expenses (including any fees, costs and expenses associated with the leasing of office space (which may be made with one or more affiliates of First Eagle as lessor in connection therewith));

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xv.fees and expenses associated with marketing efforts;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xvi.federal and state registration fees, franchise fees, any stock exchange listing fees and fees payable to rating agencies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xvii.Independent Trustees' fees and expenses, including reasonable travel, entertainment, lodging and meal expenses, and any legal counsel or other advisors retained by, or at the discretion or for the benefit of, the Independent Trustees;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xviii.costs of preparing financial statements and maintaining books and records, costs of Sarbanes-Oxley Act compliance and attestation and costs of preparing and filing reports or other documents with the SEC, FINRA, CFTC and other regulatory bodies and other reporting and compliance costs, including registration and exchange listing costs, and the costs associated with reporting and compliance obligations under the 1940 Act and any other applicable federal and state securities laws, and the compensation of professionals responsible for the foregoing;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xix.all fees, costs and expenses associated with the preparation and issuance of the Company's periodic reports and related statements (e.g., financial statements and tax returns) and other internal and third-party printing (including a flat service fee), publishing (including time spent performing such printing and publishing services) and reporting-related expenses (including other notices and communications) in respect of the Company and its activities (including internal expenses, charges and/or related costs incurred, charged or specifically attributed or allocated by the Company or the Advisers or their affiliates in connection with such provision of services thereby);

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xx.the costs of preparing and filing any registration statements, reports, prospectuses, proxy statements, other documents required by the SEC or other notices to shareholders (including printing and mailing costs) and the costs of any shareholder or trustee meetings;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxi.proxy voting expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxii.costs of registration rights granted to certain investors;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxiii.any taxes and/or tax-related interest, fees or other governmental charges (including any penalties incurred where the Advisers lack sufficient information from third parties to file a timely and complete tax return)levied against the Company and all expenses incurred in connection with any tax audit, investigation, litigation, settlement or review of the Company and the amount of any judgments, fines, remediation or settlements paid in connection therewith;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxiv.all fees, costs and expenses of any litigation, arbitration or audit involving the Company, any of its vehicles or its portfolio companies and the amount of any judgments, assessments fines, remediations or settlements paid in connection therewith; Trustees and officers liability or other insurance (including costs of title insurance) and indemnification (including advancement of any fees, costs or expenses to persons entitled to indemnification by the Company) or extraordinary expense or liability relating to the affairs of the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxv.all fees, costs and expenses associated with the Company's information, obtaining and maintaining technology (including the costs of any professional service providers), hardware/software, data-acquisition and related communication costs, market and portfolio company data and research (including news and quotation equipment and services and including costs allocated by the Advisers' or their affiliates' internal and third-party research group (which are generally based on time spent, assets under management, usage rates, proportionate holdings or a combination thereof or other reasonable methods determined by the Administrator) and expenses and fees (including compensation costs) charged or specifically attributed or allocated by the Advisers and/or their affiliates for technology and data-related services noted herein that are provided to the Company and/or its portfolio companies (including in connection with prospective investments) such as financial spreading, each including expenses, charges, fees and/or related costs of an internal nature; provided, that any such expenses, charges or related costs shall not be greater than what would be paid to an unaffiliated third party for substantially similar services) reporting costs (which includes notices and other communications and internally allocated charges), and dues and expenses incurred in connection with membership in industry or trade organizations;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxvi.the costs of specialty and custom software for monitoring risk, compliance and the overall portfolio, including any development costs incurred prior to the filing of the Company's election to be treated as a BDC;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxvii.costs associated with individual or group shareholders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxviii.fidelity bond, trustees and officers errors and omissions liability insurance and other insurance premiums;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxix.direct costs and expenses of administration, including printing, mailing, long distance telephone, copying and secretarial and other staff;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxx.all fees, costs and expenses of winding up and liquidating the Company's assets;

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxxi.all fees, costs and expenses related to compliance-related matters (such as developing and implementing specific policies and procedures in order to comply with certain regulatory requirements) and regulatory filings; notices or disclosures related to the Company's activities (including, without limitation, expenses relating to the preparation and filing of filings required under the Securities Act, TIC Form SLT filings, IRS filings under FATCA and FBAR reporting requirements applicable to the Company or reports to be filed with the CFTC, reports, disclosures, filings and notifications prepared in connection with the laws and/or regulations of jurisdictions in which the Company engages in activities, including any notices, reports and/or filings required under the AIFMD, European Securities and Markets Authority and any related regulations, and other regulatory filings, notices or disclosures of the Advisers relating to the Company and their affiliates relating to the Company, and their activities) and/or other regulatory filings, notices or disclosures of the Advisers and their affiliates relating to the Company including those pursuant to applicable disclosure laws and expenses relating to FOIA requests, but excluding, for the avoidance of doubt, any expenses incurred for general compliance and regulatory matters that are not related to the Company and its activities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxxii.costs and expenses (including travel) in connection with the diligence and oversight of the Company's service providers;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxxiii.costs and expenses, including travel, meals, accommodations, entertainment and other similar expenses, incurred by the Advisers or their affiliates for meetings with existing investors and any intermediaries, registered investment advisors, financial and other advisors representing such existing investors; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;xxxiv.all other expenses incurred by the Administrator in connection with administering the Company's business; provided, however, that in the event the Company adopts the Distribution and/or Shareholder Servicing Plan, any payments made by the Company for activities primarily intended to result in the sale of Common Shares will be paid pursuant to the Distribution and/or Shareholder Servicing Plan.

From time to time, the Advisers, the Administrator or their affiliates may pay third-party providers of goods or services. The Company will reimburse the Advisers, the Administrator or such affiliates thereof for any such amounts paid on the Company's behalf. From time to time, the Advisers or the Administrator may defer or waive fees and/or rights to be reimbursed for expenses. All of the foregoing expenses will ultimately be borne by the Company's shareholders.

Costs and expenses of the Administrator and the Advisers that are eligible for reimbursement by the Company will be reasonably allocated to the Company on the basis of time spent, assets under management, usage rates, proportionate holdings, a combination thereof or other reasonable methods determined by the Administrator.

The Advisers and the Administrator may not be reimbursed for:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Rent or depreciation, utilities, capital equipment, and other administrative items of the Advisers or the Administrator; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Salaries, fringe benefits, travel expenses and other administrative items incurred or allocated to any controlling persons of the Advisers or the Administrator.

**Expense Support and Conditional Reimbursement Agreement**

The Company has entered into an Expense Support Agreement with the Adviser, with an initial one-year term starting from the effective date of the Company's registration statement and automatic renewals for successive one-year terms, unless terminated by either the Company or the Adviser. Pursuant to the Expense Support Agreement, the Adviser is obligated to advance all of the Company's "Other Operating Expenses" to the effect that such expenses do not exceed 1.00% (on an annualized basis) of the Company's NAV. Any Required Expense Payment must be paid to the Company in any combination of cash or other immediately available funds and/or offset against amounts due from the Company to the Adviser or its affiliates. "Other Operating Expenses" means the Company's organization and offering expenses, professional fees (including accounting, legal and auditing fees), custodian and transfer agent fees, third party valuation service fees, insurance costs, trustee fees, administration fees and other general and administrative expenses. For the avoidance of doubt, "Other Operating Expenses" excludes: (i) base management fees, (ii) incentive fees, (iii) shareholder servicing and/or distribution fees, (iv) brokerage costs or other investment-related out-of-pocket expenses, (v) dividend/interest payments (including any dividend payments, interest expense, commitment fees, or other expenses related to any leverage incurred by the Company), (vi) taxes, and (vii) extraordinary expenses (as determined in the sole discretion of the Adviser).

The Adviser may elect to pay, at such times as the Adviser determines, certain additional expenses on the Company's behalf, provided that no portion of the payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Company. Any Voluntary Expense Payment that the Adviser has committed to pay must be paid by the Adviser to the Company in any combination of cash or other immediately available funds no later than 45 days after such commitment was made in writing, and/or offset against amounts due from the Company to the Adviser or its affiliates.

------

Following any calendar month (such calendar month, the "Applicable Calendar Month") in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company's shareholders based on distributions declared with respect to record dates occurring in the Applicable Calendar Month (the amount of such excess being hereinafter referred to as "Excess Operating Funds", the Company shall pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to or on behalf of the Company within three (3) years prior to the last business day of the Applicable Calendar Month have been reimbursed. Any payments required to be made by the Company shall be referred to herein as a "Reimbursement Payment." "Available Operating Funds" means the sum of (i) the Company's net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company's net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

Notwithstanding anything to the contrary in this Expense Support Agreement, no Reimbursement Payment for any Applicable Calendar Month shall be made if: (1) the Effective Rate of Distributions Per Share at the time of such proposed Reimbursement Payment is less than the Effective Rate of Distributions Per Share at the time the Expense Payment was made to which such Reimbursement Payment relates unless such decrease in the Effective Rate of Distribution Per Share is a result of a reduction in the Secured Overnight Financing Rate ("SOFR"), or (2) the Company's Other Operating Expenses at the time of such Reimbursement Payment exceed 1.00% of the Company's net asset value at the end of the Applicable Calendar Month. For the purposes of the Agreement, "Effective Rate of Distributions Per Share" means the annualized rate (based on a 365 day year) of regular cash distributions per share exclusive of returns of capital, distribution rate reductions due to distribution and shareholder servicing fees, and declared special dividends or special distributions, if any.

The Company's obligation to make a Reimbursement Payment shall automatically become a liability of the Company on the last business day of the Applicable Calendar Month, except to the extent the Adviser has waived its right to receive such payment for the Applicable Calendar Month.

**Intermediary Manager Agreement**

On May 9, 2024, the Company entered into an intermediary manager agreement (the "Prior Intermediary Manager Agreement") with FEF Distributors, LLC (the "Intermediary Manager"), an affiliate of the Adviser. The closing of the Transaction was deemed an "assignment" under the 1940 Act of the Prior Intermediary Manager Agreement. Accordingly, a new intermediary manager agreement between the Company and the Intermediary Manager (the "Intermediary Manager Agreement") was approved by the Board on April 17, 2025. The Intermediary Manager Agreement, which is substantially similar to the Prior Intermediary Manager Agreement, became effective on August 15, 2025, as of the closing of the Transaction, and provides for the continuation of the Company's distribution arrangements without interruption.

Pursuant to the Intermediary Manager Agreement, no upfront transaction fee will be paid with respect to Class I shares, Class S shares or Class D shares. However, if shareholders purchase Class S shares or Class D shares through certain financial intermediaries, they may directly charge shareholders transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and a 3.5% cap on NAV for Class S shares. Under the terms of the Intermediary Manager Agreement, the Intermediary Manager will serve as the intermediary manager for the Company's public offering of its Common Shares. The Intermediary Manager will be entitled to receive shareholder servicing and/or distribution fees monthly in arrears at an annual rate of 0.85% and 0.25% of the value of the Company's net assets attributable to Class S shares and Class D shares, respectively, as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees will be paid with respect to Class I shares. The shareholder servicing and/or distribution fees will be payable to the Intermediary Manager, but the Intermediary Manager anticipates that all or a portion of the shareholder servicing fees and/or distribution fees will be retained by, or reallowed (paid) to, participating brokers.

The Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and the Class D shares held in a shareholder's account at the end of the month in which the Intermediary Manager, in conjunction with the transfer agent, determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder's account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (including total transaction or other fees, including upfront placement fees or brokerage commissions). At the end of such month, each such Class S share or Class D share (and any shares issued under the Company's dividend reinvestment plan with respect thereto) will convert into a number of Class I shares (including any fractional shares) with an equivalent aggregate NAV as such Class S shares or Class D shares. In addition, the Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and the Class D shares upon the earlier to occur of the following: (i) a listing of Class I shares, (ii) a merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of the Company's assets or (iii) the date following the completion of the primary portion of the offering on which, in the aggregate, underwriting compensation from all sources in connection with the offering, including the shareholder servicing and/or distribution fees and other underwriting compensation, is equal to 10% of the gross proceeds from the primary offering.

The Intermediary Manager is a broker-dealer registered with the SEC and is a member of the Financial Industry Regulatory Authority ("FINRA").

The Intermediary Manager Agreement may be terminated at any time, without the payment of any penalty, by vote of a majority of the Company's Trustees who are not "interested persons," as defined in the 1940 Act, of the Company and who have no direct or

------

indirect financial interest in the operation of the Company's distribution plan or the Intermediary Manager Agreement, or by vote of a majority of the outstanding voting securities of the Company, on not more than 60 days' written notice to the Intermediary Manager or the Adviser. The Intermediary Manager Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act.

**Distribution and Service Plan**

On January 10, 2025, the Board approved a distribution and service plan (the "Distribution and Service Plan"). The following table shows the shareholder servicing and/or distribution fees the Company pays the Intermediary Manager with respect to Class I shares, Class S shares and Class D shares on an annualized basis as a percentage of the Company's NAV for such class.

---

| | |
|:---|:---|
|  | **Shareholder Servicing and/or Distribution Fee as a % of NAV** |
| Class I shares | **—**% |
| Class S shares | 0.85% |
| Class D shares | 0.25% |

---

The shareholder servicing and/or distribution fees are paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month and subject to FINRA and other limitations on underwriting compensation.

The Intermediary Manager will reallow (pay) all of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, they reduce the NAV with respect to all shares of each such class, including shares issued under the Company's dividend reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to Class S shares or Class D shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Intermediary Manager will not reallow (pay) the shareholder servicing and/or distribution fee to such broker that the broker otherwise would have been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

**Allocation of Investment Opportunities**

***General***

The Advisers and their affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, with ours. For example, FEAC may serve as investment adviser to one or more private funds, registered open-end funds, registered closed-end funds, separate managed accounts, BDCs and CLOs. In addition, the Company's officers may serve in similar capacities for one or more private funds, registered closed-end funds and CLOs. FEAC and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, FEAC or its affiliates may determine that the Company should invest side-by-side with one or more other funds. The Advisers' policies are designed to manage and mitigate the conflicts of interest associated with the allocation of investment opportunities if we are able to co-invest, either pursuant to SEC interpretive positions or the Co-Investment Order (as defined below), with other funds managed by the Advisers and their affiliates. As a result, the Advisers and/or their affiliates may face conflicts in allocating investment opportunities between us and such other entities. Although the Advisers and their affiliates will endeavor to allocate investment opportunities in a fair and equitable manner and consistent with applicable allocation procedures and the Advisers Act, it is possible that we may not be given the opportunity to participate in investments made by investment funds managed by the Advisers or their affiliates.

------

***Co-Investment Exemptive Relief***

The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with affiliates absent an order from the SEC permitting the BDC to do so. On July 13, 2021, the SEC granted the Advisers an exemptive order that allowed us to co-invest in portfolio companies with certain other funds managed by the Advisers or their affiliates ("Affiliated Funds") and proprietary accounts of the Advisers or their wholly-owned subsidiaries ("Proprietary Accounts") in a manner consistent with the Company's investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions (the " Prior Co-Investment Order"). On June 3, 2025, the Company, the Adviser and certain of their affiliates were granted a new order for exemptive relief, which superseded the Prior Co-Investment Order, by the SEC for the Company to co-invest with Affiliated Funds and/or Proprietary Accounts, in a manner consistent with the Company's investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors (the "Co-Investment Order"). Pursuant to the Co-Investment Order, the Company generally is permitted to co-invest with certain of its affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Co-Investment Order. The Co-Investment Order requires that a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when the Company co-invests with its affiliates in an issuer where an affiliate of the Company has an existing investment in the issuer, and (2) if the Company disposes of an asset acquired in a transaction under the Co-Investment Order unless the disposition is done on a pro rata basis. Pursuant to the Co-Investment Order, the Board oversees the Company's participation in the co-investment program. As required by the Co-Investment Order, the Company has adopted, and the Board has approved, policies and procedures reasonably designed to ensure compliance with the terms of the Co-Investment Order, and the Adviser and the Company's Chief Compliance Officer will provide reporting to the Board. See *"Item 1. Business - Regulation as a Business Development Company."* 

**Administrator**

First Eagle Alternative Credit, LLC serves as our Administrator. The Administrator provides the administrative services necessary for us to operate pursuant to the Administration Agreement. See "*Item 1. Business—Administration Agreement*" above for a discussion of the fees and expenses we are required to reimburse to the Administrator.

The Administrator, on behalf of us and at our expense, may retain one or more service providers that may also be affiliates of First Eagle to serve as sub-administrator, custodian, accounting agent, investor services agent, transfer agent or other service provider for us. Any fees we pay, or indemnification obligations we undertake, in respect of the administrator and those other service providers that are First Eagle affiliates, will be set at arm's length and approved by the Independent Trustees.

**Board of Trustees**

Our business and affairs are managed under the direction of the Board of Trustees. The responsibilities of the Board include, among other things, the oversight of our investment activities, oversight over the valuation of our assets, oversight of our financing arrangements and corporate governance activities in accordance with the provisions of the 1940 Act, the Declaration of Trust and applicable provisions of state and other laws. The Advisers will keep the Board well informed as to the Advisers' activities on our behalf and our investment operations and provide the Board with additional information as the Board may, from time to time, request. Pursuant to our Declaration of Trust, the Board may modify, by amendment to our Bylaws, the number of members of the Board provided the number of Trustees will never be less than two (2), except for a period of up to sixty (60) days after the death, removal or resignation of a Trustee pending the election of such Trustee's successor. Our Board currently consists of six (6) members, five (5) of whom are not "interested persons," as determined by our Board (the "Independent Trustees") in accordance with the standards set forth in Section 2(a)(19) of the 1940 Act. Section 2(a)(19) defines an "interested person" to include, among other things, any person who has, or within the last two years had, a material business or professional relationship with the Company or the Adviser. In determining independence, the Board reviews and considers such information as it deems appropriate including, among other items, completed Trustee due diligence questionnaires, and may conduct interviews and background checks as appropriate. The Board meets at regularly scheduled quarterly meetings each year. In addition, the Board may hold special in-person or telephonic meetings or informal conference calls to discuss specific matters that may arise or require action between regular meetings. As described below, the Board has established an Audit Committee and a Nominating and Governance Committee, and may establish ad hoc committees or working groups from time to time, to assist the Board in fulfilling its oversight responsibilities. Our Board elects our executive officers, who serve at the discretion of the Board.

**Employees**

We do not currently have any employees and do not expect to have any employees. Services necessary for our business are provided by individuals who are employees of the Adviser or its affiliates pursuant to the terms of the Advisory Agreement and the Administrator or its affiliates pursuant to the Administration Agreement.

**Regulation as a Business Development Company**

***Investment Company Act of 1940.*** The Company has elected to be regulated as a BDC under the 1940 Act. The following discussion is a general summary of the material prohibitions and descriptions governing BDCs generally. It does not purport to be a complete description of all of the laws and regulations affecting BDCs.

***Securities Act of 1933.*** The Company offered and sold its Common Shares in a continuous private placement to (i) accredited investors (as defined in Regulation D under the Securities Act) and (ii) in the case of shares sold outside the United States, to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration

------

requirements of the Securities Act. The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act). As a purchaser of the Common Shares in a private placement not registered under the Securities Act, each investor will be required to make customary private placement representations, including that it is acquiring such Common Shares for investment and not with a view to resale or distribution. Further, each investor must be prepared to bear the economic risk of the investment for an indefinite period, since the Common Shares cannot be sold unless they are subsequently registered under the Securities Act or an exemption from such registration is available. The Company has registered a public offering with the SEC to sell up to $5.0 billion of common shares of beneficial interest, par value $0.001, on a continuous basis, which commenced on March 11, 2025.

***Securities Exchange Act of 1934.*** In connection with any acquisition or beneficial ownership by the Company of more than 5% of any class of the equity securities of an issuer registered under the Exchange Act, the Company may be required to make certain filings with the SEC. Generally, these filings require disclosure of the identity and background of the purchaser, the source and amount of funds used to acquire the securities, the purpose of the transaction, the purchaser's interest in the securities and any contracts, arrangements or undertakings regarding the securities.

Also, if the Company becomes the beneficial owner of more than 10% of any class of the equity securities of an issuer registered under the Exchange Act or place a director on the board of directors of such an issuer, the Company may be subject to certain additional reporting requirements and to liability for short-swing profits under Section 16 of the Exchange Act. First Eagle intends to manage the Company's investments so as to avoid the short-swing profit liability provisions of Section 16 of the Exchange Act.

***Qualifying Assets.*** Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as "Qualifying Assets," unless, at the time the acquisition is made, Qualifying Assets represent at least 70% of the Company's total assets. The principal categories of Qualifying Assets relevant to our business are any of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an Eligible Portfolio Company (as defined below), or from any person who is, or has been during the preceding 13 months, an affiliated person of an Eligible Portfolio Company, or from any other person, subject to such rules as may be prescribed by the SEC. An "Eligible Portfolio Company" is defined in the 1940 Act as any issuer which:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a.is organized under the laws of, and has its principal place of business in, the United States;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b.is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c.satisfies any of the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;i.does not have any class of securities that is traded on a national securities exchange;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ii.has a class of securities listed on a national securities exchange, but has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iii.is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the Eligible Portfolio Company; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;iv.is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Securities of any Eligible Portfolio Company controlled by the Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.Securities of an Eligible Portfolio Company purchased from any person in a private transaction if there is no ready market for such securities and the Company already owns 60% of the outstanding equity of the Eligible Portfolio Company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.Securities received in exchange for or distributed on or with respect to securities described in 1 through 4 above, or pursuant to the exercise of warrants or rights relating to such securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6.Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment.

In addition, a BDC must be operated for the purpose of making investments in the types of securities described in 1, 2 or 3 above.

***Significant Managerial Assistance.*** A BDC must have been organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described above. However, in order to count portfolio securities as Qualifying Assets for the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than small and solvent companies described above) significant managerial

------

assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its trustees, officers or employees, offers to provide and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company through monitoring of portfolio company operations, selective participation in board and management meetings, consulting with and advising a portfolio company's officers or other organizational or financial guidance.

***Exemptive Relief.*** The 1940 Act generally prohibits BDCs from making certain negotiated co-investments with affiliates absent an order from the SEC permitting the BDC to do so. On July 13, 2021, the SEC granted the Advisers an exemptive order that allowed us to co-invest in portfolio companies with Affiliated Funds and Proprietary Accounts in a manner consistent with the Company's investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions of the Prior Co-Investment Order. On June 3, 2025, the Company, the Adviser and certain of their affiliates were granted a new order for exemptive relief, which superseded the Prior Co-Investment Order, by the SEC for the Company to co-invest with Affiliated Funds and/or Proprietary Accounts, in a manner consistent with the Company's investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. Pursuant to the Co-Investment Order, the Company generally is permitted to co-invest with certain of its affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Co-Investment Order. The Co-Investment Order requires that a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when the Company co-invests with its affiliates in an issuer where an affiliate of the Company has an existing investment in the issuer, and (2) if the Company disposes of an asset acquired in a transaction under the Co-Investment Order unless the disposition is done on a pro rata basis. Pursuant to the Co-Investment Order, the Board oversees the Company's participation in the co-investment program. As required by the Co-Investment Order, the Company has adopted, and the Board has approved, policies and procedures reasonably designed to ensure compliance with the terms of the Co-Investment Order, and the Adviser and the Company's Chief Compliance Officer will provide reporting to the Board.

***Temporary Investments.*** Pending investment in other types of Qualifying Assets, as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as "temporary investments," so that 70% of our assets are Qualifying Assets.

***Warrants.*** Under the 1940 Act, a BDC is subject to restrictions on the issuance, terms and amount of warrants, options or rights to purchase shares that it may have outstanding at any time. In particular, the amount of shares that would result from the conversion or exercise of all outstanding warrants, options or rights to purchase shares cannot exceed 25% of the BDC's total outstanding shares.

***Leverage and Senior Securities; Coverage Ratio.*** The Company is permitted, under specified conditions, to issue multiple classes of indebtedness and one class of shares senior to the Common Shares if the Company's asset coverage, as defined in the 1940 Act, would at least equal 150% immediately after each such issuance. On April 28, 2023, our sole shareholder approved the adoption of this 150% threshold pursuant to Section 61(a)(2) of the 1940 Act and such election became effective the following day. In addition, while any senior securities remain outstanding, the Company will be required to make provisions to prohibit any dividend distribution to shareholders or the repurchase of such securities or Common Shares unless the Company meets the applicable asset coverage ratios at the time of the dividend distribution or repurchase. The Company will also be permitted to borrow amounts up to 5% of the value of its total assets for temporary or emergency purposes, which borrowings would not be considered senior securities.

We have entered into two credit facilities and may establish additional credit facilities or enter into other financing arrangements to facilitate investments and the timely payment of our expenses. It is anticipated that any such credit facilities will bear interest at floating rates at to be determined spreads over SOFR or another reference rate. We cannot assure shareholders that we will be able to enter into a future credit facility on favorable terms or at all. Shareholders will indirectly bear the costs associated with any borrowings under a credit facility or other financing arrangement. In connection with the two credit facilities, a future credit facility or other borrowings, lenders may require us to pledge assets, commitments and/or drawdowns (and the ability to enforce the payment thereof) and may ask to comply with positive or negative covenants that could have an effect on our operations. In addition, from time to time, our losses on leveraged investments may result in the liquidation of other investments held by us and may result in additional drawdowns to repay such amounts.

We may also create leverage by securitizing our assets (including in CLOs) and retaining the equity portion of the securitized vehicle. We may also from time to time make secured loans of our marginable securities to brokers, dealers and other financial institutions.

***Fund of Funds.*** The Company may invest in affiliated or unaffiliated investment companies in reliance on Rule 12d1-4 of the 1940 Act, subject to certain control conditions and other requirements. The control conditions in Rule 12d1-4 do not apply to the Company's investments in other funds that are part of the same "group of investment companies," which for these purposes include First Eagle Global Fund, First Eagle Overseas Fund, First Eagle U.S. Value Fund, First Eagle Gold Fund, First Eagle Global Income Builder Fund, First Eagle High Yield Municipal Fund, First Eagle Short Duration High Yield Municipal Fund, First Eagle Rising Dividend Fund, First Eagle Small Cap Opportunity Fund, First Eagle U.S. Smid Cap Opportunity Fund, First Eagle Global Real Assets Fund, First Eagle Overseas Variable Fund, First Eagle Credit Opportunities Fund and First Eagle Global Opportunities Fund (the "Group Funds"). The Group Funds are managed by the Adviser.

***Code of Ethics.*** We have adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act. We have also approved our Advisers' codes of ethics under Rule 17j-1 under the 1940 Act and Rule 204A-1 of the Advisers Act. These codes establish procedures for personal

------

investments and restrict certain personal securities transactions. Personnel subject to the code may invest in securities for their personal investment accounts so long as such investments are made in accordance with the code's requirements. Our code of ethics and code of business conduct are available on the EDGAR Database on the SEC's Internet site at http://www.sec.gov.

***Compliance Policies and Procedures.*** We and the Advisers have each adopted and implemented written policies and procedures reasonably designed to detect and prevent violation of the federal securities laws and are required to review these compliance policies and procedures annually for their adequacy and the effectiveness of their implementation and designate a Chief Compliance Officer to be responsible for administering the policies and procedures.

***Sarbanes-Oxley Act.*** The Sarbanes-Oxley Act imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements affect us. For example:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Rule 13a-14 of the 1934 Act, our President and Chief Financial Officer must certify the accuracy of the financial statements contained in our periodic reports;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Item 307 of Regulation S-K, our periodic reports must disclose our conclusions about the effectiveness of our disclosure controls and procedures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Rule 13a-15 of the 1934 Act, our management must prepare a report regarding its assessment of our internal control over financial reporting starting with our annual report on Form 10-K for the fiscal year ended December 31, 2023 and, when we cease to be an emerging growth company (if we are also an accelerated filer or large accelerated filer), must obtain an audit of the effectiveness of internal control over financial reporting performed by our independent registered public accounting firm; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•pursuant to Item 308 of Regulation S-K and Rule 13a-15 of the 1934 Act, our periodic reports must disclose whether there were significant changes in our internal controls over financial reporting or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to material weaknesses.

The Sarbanes-Oxley Act requires us to review our current policies and procedures to determine whether we comply with the Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all regulations that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.

***Compliance with the JOBS Act.*** We qualify as an "emerging growth company," as defined in the Jumpstart Our Business Startups Act (the "JOBS Act"), and expect to remain an emerging growth company until the earliest of:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•up to five years measured from the date of the first sale of common equity securities pursuant to an effective registration statement;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the last day of the first fiscal year in which our total annual gross revenues are $1.235 billion or more;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the date on which we have issued more than $1 billion in non-convertible debt during the preceding three-year period; or

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•the date that we become a "large accelerated filer" as defined in Rule 12b-2 under the 1934 Act, which would occur if the market value of the Common Shares that is held by non-affiliates exceeds $700 million as of any June 30.

Under the JOBS Act, we are exempt from the provisions of Section 404(b) of the Sarbanes-Oxley Act, which would require that our independent registered public accounting firm provide an attestation report on the effectiveness of our internal control over financial reporting. As long as we remain an emerging growth company, we intend to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act. This may increase the risk that material weaknesses or other deficiencies in our internal control over financial reporting go undetected.

In addition, so long as we are externally managed by the Advisers and we do not directly compensate our executive officers, or reimburse FEIM, FEAC or their affiliates for the salaries, bonuses, benefits and severance payments for persons who also serve as one of our executive officers or as an executive officer of the Advisers, we do not expect to include disclosures relating to executive compensation in our periodic reports or proxy statements and, as a result, do not expect to be required to seek shareholder approval of executive compensation and golden parachute compensation arrangements pursuant to Section 14A(a) and (b) of the Exchange Act.

***Privacy Principles.*** We are committed to maintaining the privacy of shareholders and to safeguarding our non-public personal information. The following information is provided to help you understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.

Generally, we do not receive any nonpublic personal information relating to our shareholders, although certain nonpublic personal information of our shareholders may become available to us. We do not disclose any nonpublic personal information about our shareholders or former shareholders to anyone, except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third party administrator).

------

We restrict access to nonpublic personal information about our shareholders to our investment adviser's employees with a legitimate business need for the information. We maintain physical, electronic and procedural safeguards designed to protect the nonpublic personal information of our shareholders.

***Proxy Voting Policies and Procedures.*** We have delegated our proxy voting responsibility to the Adviser. The Adviser in turn has delegated this authority to FEAC which has adopted policies and procedures (collectively, the "Proxy Voting Policies") regarding the voting of such proxies, which policies have been reviewed and approved by the Board as appropriate to their management of the Company's assets. The Proxy Voting Policies of FEAC are set forth below. The guidelines are reviewed periodically by the Adviser and our Independent Trustees, and, accordingly, are subject to change.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) <u>Introduction.</u> FEAC is registered as an investment adviser under the Advisers Act. As an investment adviser registered under the Advisers Act, FEAC has fiduciary duties to us. As part of this duty, FEAC recognizes that it must vote client securities in a timely manner free of conflicts of interest and in our best interests and the best interests of our shareholders. FEAC's Proxy Voting Policies and Procedures have been formulated to ensure decision-making consistent with these fiduciary duties.

These policies and procedures for voting proxies for our investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers Act.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) <u>Proxy policies.</u> FEAC evaluates routine proxy matters, such as proxy proposals, amendments or resolutions on a case-by-case basis. Routine matters are typically proposed by management and FEAC will normally support such matters so long as they do not measurably change the structure, management control, or operation of the corporation and are consistent with industry standards as well as the corporate laws of the state of incorporation.

FEAC also evaluates non-routine matters on a case-by-case basis. Non-routine proposals concerning social issues are typically proposed by shareholders who believe that the corporation's internally adopted policies are ill-advised or misguided. If FEAC has determined that management is generally socially responsible, FEAC will generally vote against these types of non-routine proposals. Non-routine proposals, to the extent they occur, concerning financial or corporate issues are usually offered by management and seek to change a corporation's legal, business or financial structure. FEAC will generally vote in favor of such proposals provided the position of current shareholders is preserved or enhanced. Non-routine proposals concerning shareholder rights are made regularly by both management and shareholders. They can be generalized as involving issues that transfer or realign board or shareholder voting power. FEAC typically would oppose any proposal aimed solely at thwarting potential takeovers by requiring, for example, super-majority approval. At the same time, FEAC believes stability and continuity promote profitability. FEAC's guidelines in this area seek a middle road and individual proposals will be carefully assessed in the context of their particular circumstances.

Although the Company considers ESG (as defined below) factors throughout its investment process, FEAC's proxy voting policy does not dictate any particular course of action with respect to proposals related to ESG matters, except as addressed above. FEAC's evaluation of ESG factors alongside its fundamental credit research are expected to inform the decision-making process set forth above.

If a vote may involve a material conflict of interest, prior to approving such vote, FEAC must consult with its Chief Compliance Officer to determine whether the potential conflict is material and if so, the appropriate method to resolve such conflict. Such methods may include voting in accordance with the recommendation of a third-party, proxy voting service providers pursuant to pre-determined voting guidelines or, in certain circumstances, consultation with the Board. FEAC may abstain from voting from time to time when it determines that the costs associated with voting a proxy outweigh the benefits derived from exercising the right to vote or in other situations where voting may not be practical or desirable. These conflicts procedures are intended to reduce, but they will not necessarily eliminate, any influence on the proxy voting by conflicts of interest. If the conflict is determined not to be material, FEAC's employees shall vote the proxy in accordance with FEAC's proxy voting policy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) <u>Proxy voting records</u>. You may obtain information about how we voted proxies by making a written request for proxy voting information to: c/o Deputy General Counsel and Secretary of the Company, 1345 Avenue of the Americas, New York, NY 10105.

***Reporting Obligations.*** We will furnish our shareholders with annual reports containing audited financial statements, quarterly reports, and such other periodic reports as we determine to be appropriate or as may be required by law. We are established as a reporting company under the Exchange Act, and we are required to comply with all periodic reporting, proxy solicitation and other applicable requirements under the Exchange Act. Within 60 days after each fiscal quarter, we will distribute our quarterly report on Form 10-Q to all shareholders of record. In addition, we will distribute our annual report on Form 10-K to all shareholders within 120 days after the end of each calendar year, which must contain, among other things, a breakdown of the expenses reimbursed by us to the Adviser. These reports will also be available on the SEC's website at www.sec.gov.

***Other.*** We will be periodically examined by the SEC for compliance with the 1940 Act, and be subject to the periodic reporting and related requirements of the Exchange Act. We are also required to provide and maintain a bond issued by a reputable fidelity insurance company to protect against larceny and embezzlement. Furthermore, as a BDC, we are prohibited from protecting any trustee or officer against any liability to our shareholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person's office.

We are also required to designate a Chief Compliance Officer and to adopt and implement written policies and procedures reasonably designed to prevent violation of the federal securities laws and to review these policies and procedures annually for their adequacy and the effectiveness of their implementation.

------

We are not permitted to change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by a majority of our outstanding voting securities. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (i) 67% or more of such company's shares present at a meeting if more than 50% of the outstanding shares of such company are present or represented by proxy, or (ii) more than 50% of the outstanding shares of such company.

------

**Item 1A. Risk Factors.**

**Risk Factor Summary**

The following is only a summary of the principal risks that may materially adversely affect our business, financial condition, results of operations and cash flows. The following should be read in conjunction with the complete discussion of risk factors we face, which are set forth below under "*Risk Factors.*"

*Risks Related to Our Business and Structure*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We are a relatively new company and have a limited operating history.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our Board may amend our Declaration of Trust without prior shareholder approval.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may suffer credit losses.

*Risks Related to Our Investments*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our investments in prospective private and middle market portfolio companies are risky, and we could lose all or part of our investment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The portfolio companies and credit instruments in which the Company invests will generally have a credit quality consistent with below investment grade securities, which are risky and highly speculative and could cause us to lose all or part of our investment.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments.

*Risks Related to the Adviser and Its Affiliates; Conflicts of Interest*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Advisers and their affiliates, senior management and employees have certain conflicts of interest.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may be obligated to pay the Adviser incentive compensation even if we incur a net loss due to a decline in the value of our portfolio.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The Advisers' and their affiliates' senior management employees have certain conflicts of interest, including with respect to the allocation of investment opportunities.

*Risks Related to Business Development Companies*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Our ability to enter into transactions with our affiliates will be restricted.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Regulations governing our operation as a BDC may limit our ability to, and the way in which we raise additional capital, which could have a material adverse impact on our liquidity, financial condition and results of operations.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Changes in the laws or regulations governing our business, or changes in the interpretations thereof, and any failure by us to comply with these laws or regulations, could have a material adverse effect on our business, results of operations or financial condition.

*Risks Related to Debt Financing*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•When we use leverage, the potential for loss on amounts invested in us will be magnified and may increase the risk of investing in us. Leverage may also adversely affect the return on our assets, reduce cash available for distribution to our shareholders and result in losses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may default under our credit facilities.

*Federal Income Tax Risks*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•If we are unable to qualify for tax treatment as a RIC, we will be subject to corporate-level income tax.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing income.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Some of our investments may be subject to corporate-level income tax.

*Risks Relating to an Investment in the Common Shares*

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We may have difficulty sourcing investment opportunities.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•We face risks associated with the deployment of our capital.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•No shareholder approval is required for certain mergers.

**Risk Factors**

*Investing in our Common Shares involves a number of significant risks. The following information is a discussion of the material risk factors associated with an investment in our Common Shares specifically, as well as those factors generally associated with an investment in a company with investment objectives, investment policies, capital structure or traders markets similar to ours. In addition to the other information contained in this Annual Report and the other reports and documents filed by us with the SEC, you should consider carefully the following information before making an investment in our Common Shares. The risks below are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us may also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such cases, the NAV of our Common Shares could decline, and you may lose all or part of your investment.*

**Risks Related to Our Business and Structure**

***We are a relatively new company and have a limited operating history.***

The Company is a non-diversified, closed-end management investment company that has elected to be regulated as a BDC with a limited operating history. Although, prior to the commencement of the public offering, the Company offered its Class I shares pursuant to a private offering, prospective investors have a limited track record or history on which to base their investment decision. We are subject to the business risks and uncertainties associated with recently formed businesses, including the risk that we will not achieve our investment objectives, that we will not qualify or maintain our qualification to be treated as a RIC, and the value of a shareholder's investment could decline substantially or become worthless. Further, the Advisers have not previously managed a non-traded BDC. While we believe that the past professional experiences of FEAC's investment team managing a publicly traded BDC, including the investment and financial experience of FEAC's senior management, will increase the likelihood that FEAC will be able to manage the Company successfully, there can be no assurance that this will be the case.

***Our Board may amend our Declaration of Trust without prior shareholder approval.***

Our Board may, without shareholder vote, subject to certain exceptions, amend or otherwise supplement the Declaration of Trust by amending, supplementing or restating the Declaration of Trust, including without limitation, to classify the Board, to impose advance notice bylaw provisions for trustee nominations or shareholder proposals, to require super-majority approval of transactions with significant shareholders or other provisions that may be characterized as anti-takeover in nature. However, our Declaration of Trust provides that shareholders are entitled to vote upon a proposed amendment to the Declaration of Trust if it would adversely affect the rights of shareholders. Approval of any such amendment requires at least a majority of votes cast by such shareholders at a meeting of shareholders duly called and at which a quorum is present.

***We may suffer credit losses.***

Investments in the credit of private companies is highly speculative and involves a high degree of risk of credit loss, and therefore our securities may not be suitable for someone with a low tolerance for risk. These risks are likely to increase during a recession.

***The lack of liquidity in our investments may adversely affect our business.***

Our investments generally are made in private companies. Substantially all of these assets are subject to legal and other restrictions on resale or will be otherwise less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded our investments. Further, we may face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we or an affiliated manager have material non-public information regarding such portfolio company.

------

***Our financial condition and results of operations depend on our ability to manage future growth effectively.***

Our ability to achieve our investment objectives depends on our ability to acquire suitable investments and monitor and administer those investments, which depends, in turn, on FEAC's ability to identify, invest in and monitor companies that meet our investment criteria.

Accomplishing this result on a cost-effective basis is largely a function of the structuring of our investment process and the ability of FEAC to provide competent, attentive and efficient services to us. Our executive officers and the Investment Committee Members have substantial responsibilities in connection with their roles at First Eagle and with the other First Eagle funds, as well as responsibilities under the Subadvisory Agreement and Administration Agreement. They may also be called upon to provide significant managerial assistance to certain of our portfolio companies. These demands on their time, which will increase as the number of investments grows, may distract them or slow the rate of investment. In order to grow, FEAC will need to hire, train, supervise, manage and retain new employees. However, we cannot assure you that we will be able to do so effectively. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.

***We may experience fluctuations in our periodic operating results.***

We could experience fluctuations in our periodic operating results due to a number of factors, including the interest rates payable on the debt securities we acquire, the default rates on such securities, the level of our expenses (including the interest rates payable on our borrowings), the dividend rates payable on preferred shares we issue, variations in and the timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

***We are exposed to risks associated with changes in interest rates, including fluctuations in interest rates which could adversely affect our profitability.***

General interest rate fluctuations may have a substantial negative impact on our investments and investment opportunities, and, accordingly, may have a material adverse effect on our investment objectives and rate of return on investment capital. Because we will borrow money to make investments and may issue debt securities, preferred shares or other securities, our net investment income is dependent upon the difference between the rate at which we borrow funds or pay interest or dividends on such debt securities, preferred shares or other securities and the rate at which we invest these funds. As a result, a significant change in market interest rates could have a material adverse effect on our net investment income.

Typically, we anticipate that our interest earning investments will accrue and pay interest at both variable and fixed rates, and that our interest-bearing liabilities will accrue interest at variable and fixed rates. The benchmarks used to determine the floating rates earned on our interest earning investments are the Secured Overnight Financing Rate ("SOFR"), with maturities that range between one and twelve months, and the alternate base rate, or ABR, (commonly based on the Prime Rate or the Federal Funds Rate), with no fixed maturity date. We use a combination of equity and long-term and short-term borrowings to finance our investment activities and expect that a majority of our investments in debt will be at floating rates with a floor.

In periods of rising interest rates, our interest income will increase if the majority of our portfolio bears interest at variable rates while our cost of funds will also increase, to a lesser extent, if the majority of our indebtedness bears interest at fixed rates, with the net impact being an increase to our net investment income. Fluctuations in the market price of our securities will not affect interest income derived from securities already owned by us, but will be reflected in our NAV. A significant increase in market interest rates could result in an increase in our non-performing assets, harm our ability to attract new portfolio companies and originate new loans and investments, and may increase the cost of debt for our underlying portfolio companies, which could adversely impact their financial performance and ability to meet higher or ongoing payment obligations to us.

During periods of declining interest rates, we may earn less interest income from investments and our cost of funds will also decrease, to a lesser extent, resulting in lower net investment income. In addition, during periods of declining interest rates, the market price of fixed rate income securities generally rises. The magnitude of these fluctuations in the market price of fixed income securities is generally greater for securities with longer maturities. Given current market conditions and recent actions by the U.S. Federal Reserve, risks associated with declining interest rates are heightened.

Our investments may also be subject to prepayment or "call" risk. During periods of declining interest rates, borrowers or issuers may exercise their option to prepay principal earlier than scheduled. For fixed rate securities, such payments often occur during periods of declining interest rates and could force us to reinvest in lower yielding securities, resulting in a possible decline in our income and distributions to shareholders.

Also, an increase in interest rates available to investors could make an investment in our Common Shares less attractive if we are not able to pay dividends at a level that provides a similar return, which could reduce the value of our Common Shares.

From time to time, we may also enter into certain hedging transactions to mitigate our exposure to changes in interest rates. If we engage in hedging activities, it may limit our ability to participate in the benefits of lower interest rates with respect to the hedged

------

portfolio. Further, we cannot assure you that such transactions will be successful in mitigating our exposure to interest rate risk. There can also be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

***The failure of major financial institutions, namely banks, or sustained financial market illiquidity, could adversely affect our and/or our portfolio companies***' ***businesses and results of operations.***

The failure of certain financial institutions, namely banks, may increase the possibility of financial market illiquidity, including, but not limited to, illiquidity at additional banks, clearing firms, cash management and/or custodial financial institutions. The failure of any financial institution with which we and/or our portfolio companies have a commercial relationship could adversely affect, among other things, our and/or our portfolio companies' ability to pursue key strategic initiatives, borrow from financial institutions on favorable terms, pay obligations in a timely manner, consummate transactions, and operate as usual, which could have adverse effects on our portfolio companies' and our business, financial condition and/or results of operations. Because our direct origination platform generally focuses on mature companies backed by well-funded large sponsors (e.g., private equity firms), typically with significant equity capital invested, if a portfolio company's sponsor has a commercial relationship with a financial institution that has failed or is otherwise distressed, the portfolio company may experience issues receiving financial support from a sponsor to support its operations or consummate transactions, to the detriment of their business, financial condition and/or results of operations. In addition, such financial institution failure(s) or distress could affect, in certain circumstances, the ability of both affiliated and unaffiliated co-lenders, including syndicate financial institutions or other fund vehicles, to undertake and/or execute co-investment transactions with us, which in turn may result in fewer co-investment opportunities being made available to us and/or impact our ability to provide additional follow-on support to portfolio companies. Our and our portfolio companies' ability to diversify commercial relationships among multiple financial institutions may be limited by certain contractual arrangements, including liens placed on the respective assets in connection with financing and/or other restrictions on the institutions with which the assets must be held.

***Any failure on our part to maintain our status as a BDC would reduce our operating flexibility.*** 

If we fail to continue to qualify as a BDC, we might be regulated as a closed-end investment company under the 1940 Act, which would subject us to substantially more regulatory restrictions under the 1940 Act and correspondingly decrease our operating flexibility and could significantly increase our costs of doing business. Furthermore, any failure to comply with the requirements imposed on BDCs by the 1940 Act could cause the SEC to bring an enforcement action against us.

***There will be uncertainty as to the value of our portfolio investments.***

Under the 1940 Act, we are required to carry our portfolio investments at market value or, if there is no readily available market value, at fair value as determined pursuant to policies adopted by, and subject to the oversight of, our Board. The Board approved portfolio pricing procedures in light of the requirements of Section 2(a)(41) of the 1940 Act, Rule 2a-5 thereunder and positions of the SEC. Notwithstanding the Board's obligations under Section 2(a)(41) and Rule 2a-5, the Board designated FEIM as the "valuation designee" (as that term is defined in Rule 2a-5). As the valuation designee, the Board designated FEIM to perform fair value determinations of the Company's assets by implementing valuation policies and procedures approved by the Board; FEIM's fair valuation process will be subject to Board oversight and certain reporting and other requirements, including Rule 2a-5. Many of our portfolio investments are in the form of investments that are not publicly traded, and the fair value of such investments may not be readily determinable. In accordance with our valuation policy and consistent with GAAP, our valuation designee values these investments on a quarterly basis at fair value as determined in good faith, as required by the 1940 Act. FEIM and FEAC may utilize the services of third-party valuation firms to aid it in determining the fair value of these investments on a quarterly basis and may use such third-party valuation firms in certain limited circumstances to aid the determination of fair value of such investments on a monthly basis. The Board periodically discusses valuations and reviews FEIM's fair value determinations made in good faith and based on the input of the applicable third-party valuation firms, as applicable. The factors that may be considered in fair value pricing our investments include the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings, the markets in which the portfolio company does business, comparisons to publicly traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain, they may fluctuate over short periods of time and may be based on estimates. Further, our valuation designee's determinations of fair value may differ materially from the values that would have been used if a ready market for these investments existed. Our NAV could be adversely affected if our valuation designee's determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize upon the disposal of such investments. Decreases in the market values or fair values of our investments will be recorded as unrealized depreciation. Any unrealized depreciation in our investment portfolio could be an indication of a portfolio company's potential inability to meet its repayment obligations to us. This could result in realized losses in the future and ultimately in reductions of our income available for distribution in future periods. See *"Determination of Net Asset Value"* for additional information regarding the fair valuation process.

***Because we expect to have substantial indebtedness, there could be increased risk in investing in our company.***

Lenders will have fixed dollar claims on our assets that are superior to the claims of shareholders, and we have granted, and may grant, lenders a security interest in our assets in connection with borrowings. In the case of a liquidation event, those lenders would

------

receive proceeds before our shareholders. In addition, borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our assets. Leverage is generally considered a speculative investment technique. If the value of our assets increases, then leveraging would cause the NAV attributable to our Common Shares to increase more than it otherwise would have had we not leveraged.

Conversely, if the value of our assets decreases, leveraging would cause the NAV attributable to our Common Shares to decline more than it otherwise would have had we not leveraged. Similarly, any increase in our revenue in excess of interest expense on our borrowed funds would cause our net income to increase more than it would without the leverage. Any decrease in our revenue would cause our net income to decline more than it would have had we not borrowed funds and could negatively affect our ability to make distributions on our Common Shares. Our ability to service any debt that we incur will depend largely on our financial performance and will be subject to prevailing economic conditions and competitive pressures. We and, indirectly, our shareholders will bear the cost associated with our leverage activity.

***To the extent original issue discount (*"*OID*"*) or payment in-kind (*"*PIK*"*) interest constitutes a portion of our income, we will be exposed to typical risks associated with such income being required to be included in taxable and accounting income prior to receipt of cash representing such income.***

Our investments may include OID instruments or instruments with PIK interest, which represents contractual interest added to a loan balance and due at the end of such loan's term. To the extent OID or PIK interest constitutes a portion of our income, we would be exposed to typical risks associated with such income being required to be included in taxable and accounting income prior to receipt of cash. Such risks include:

• The higher interest rates of OID and PIK instruments reflect the payment deferral and increased credit risk associated with these instruments, and OID and PIK instruments generally represent a significantly higher credit risk than coupon loans.

• Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.

• OID and PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral.

• OID and PIK income may create uncertainty about the source of our cash distributions.

• For accounting purposes, any cash distributions to shareholders representing OID and PIK income are expected to not be treated as coming from paid-in capital, even though the cash to pay them is expected to come from the offering proceeds. As a result, despite the fact that a distribution representing OID and PIK income could be paid out of amounts invested by our shareholders, the 1940 Act does not require that shareholders be given notice of this fact by reporting it as a return of capital.

• An election to defer PIK interest payments by adding them to the principal on such instruments increases our future investment income which increases our net assets and, as such, increases the Adviser's future base management fees and, because interest payments will then be payable on a larger principal amount, the PIK election also increases the Adviser's future incentive fees on income at a compounding rate. Similarly, all things being equal, the deferral associated with PIK interest also increases the loan-to-value ratio at a compounding rate. The Advisers may have an incentive to invest in PIK interest securities or elect to defer PIK interest payments in circumstances where they would not have done so but for the opportunity to continue to earn the incentive fee on income even when the issuers of the deferred interest securities would not be able to make actual cash payments to us on such securities. This risk could be increased because the Adviser is not obligated to reimburse us for any incentive fees received even if we subsequently incur losses or never receive in cash the deferred income that was previously accrued. In addition, the incentive fee on income generally does not include any realized capital gains or losses or unrealized capital gains or losses.

------

***The highly competitive market in which we operate may limit our investment opportunities.***

A number of entities compete with us to make the types of investments that we make. We compete with other BDCs, public and private funds, commercial and investment banks, CLO funds, commercial finance companies, and, to the extent they provide an alternative form of financing, private equity and hedge funds. Additionally, because competition for investment opportunities generally has increased among alternative investment vehicles, such as hedge funds, entities have begun to invest in areas in which they had not traditionally invested. As a result of these new entrants, competition for investment opportunities intensified in recent years and may intensify further in the future. Some of our existing and potential competitors are substantially larger and have considerably greater financial, technical and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC and that the Code imposes on us as a RIC. We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this existing and potentially increasing competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective.

Identifying, structuring and consummating investments involves competition among capital providers and market and transaction uncertainty. FEAC can provide no assurance that it will be able to identify a sufficient number of suitable investment opportunities or to avoid prepayment of existing investments to satisfy our investment objectives, including as necessary to effectively structure credit facilities or other forms of leverage.

With respect to the investments we make, we do not seek to compete based primarily on the interest rates we offer, and we believe that some of our competitors may make loans with interest rates that are lower than the rates we offer. With respect to all investments, we may lose some investment opportunities if we do not match our competitors' pricing, terms and structure. However, if we match our competitors' pricing, terms and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. We may also compete for investment opportunities with investment funds, accounts and investment vehicles managed by the Advisers. Although the Advisers will allocate opportunities in accordance with their policies and procedures, allocations to such investment funds, accounts and investment vehicles will reduce the amount and frequency of opportunities available to us and may not be in the best interests of us and our shareholders.

***Because we expect to distribute substantially all of our net investment income and net realized capital gains to our shareholders, we will need additional capital to finance our growth and such capital may not be available on favorable terms or at all.***

We elected to be taxed for federal income tax purposes as a RIC under Subchapter M of the Code. If we meet certain requirements, including source of income, asset diversification and distribution requirements, and if we continue to qualify as a BDC, we will continue to qualify for tax treatment as a RIC under the Code and will not have to pay corporate-level income taxes on income we distribute to our shareholders as dividends, allowing us to substantially reduce or eliminate our corporate-level income tax liability. As a BDC, we are generally required to meet a coverage ratio of total assets (less liabilities and indebtedness not represented by senior securities) to total senior securities, which includes all of our borrowings and any preferred shares we may issue in the future, of at least 150% at the time we issue any debt or preferred shares. This requirement limits the amount that we may borrow. Because we will continue to need capital to grow our investment portfolio, this limitation may prevent us from incurring debt or preferred shares and require us to raise additional equity at a time when it may be disadvantageous to do so. We cannot assure you that debt and equity financing will be available to us on favorable terms, or at all, and debt financings may be restricted by the terms of any of our outstanding borrowings. In addition, as a BDC, we are generally not permitted to issue Common Shares priced below NAV without shareholder approval. If additional funds are not available to us, we could be forced to curtail or cease new lending and investment activities, and our NAV could decline.

***Our Board may change our investment objective, operating policies and strategies without prior notice or shareholder approval.***

Our Board has the authority to modify or waive certain of our operating policies and strategies without prior notice and without shareholder approval (except as required by the 1940 Act). However, absent shareholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our operating policies and strategies would have on our business, operating results, or value of our Common Shares. Nevertheless, the effects could adversely affect our business and impact our ability to make distributions and cause you to lose all or part of your investment.

------

***We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our Common Shares and our ability to pay dividends.***

Our business is dependent on our and third parties' communications and information systems and any failure or interruption of those systems, including as a result of the termination of an agreement with any third- party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, transmission, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a disaster such as a cyber-attack, a natural catastrophe, electrical or telecommunications outages, an industrial accident, a terrorist attack, war or local or larger scale political or social events, public health emergencies, events unanticipated in our disaster recovery systems, or a support failure from external providers, which could have an adverse effect on our ability to conduct business and on our results of operations and financial condition. If a significant number of the Advisers' employees were unavailable in the event of a disaster, our ability to effectively conduct our business could be severely compromised.

We depend heavily upon computer systems to perform necessary business functions. Despite our implementation of a variety of security measures, our computer systems could be subject to cyber-attacks and unauthorized access, such as physical and electronic break-ins, "phishing" attempts or unauthorized tampering. Like other companies, we may experience threats to our data and systems, including malware and computer virus attacks, impersonation of authorized users, unauthorized access, system failures and disruptions. We do not control the cyber security plans and systems put in place by third-party service providers, and such third-party service providers may have limited indemnification obligations to us, the Advisers, shareholders and/or a portfolio company, each of which would be negatively impacted. If one or more of these events occurs, it could potentially jeopardize the confidential, proprietary and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation, increased costs, regulatory penalties and/or customer dissatisfaction or loss.

Many jurisdictions in which we or our portfolio companies may operate have laws and regulations relating to data, cyber security and protection of personal information, including the General Data Protection Regulation in the European Union and the California Consumer Privacy Act, as amended (the "CCPA"). The CCPA provides for enhanced consumer protections for California residents, a private right of action for data breaches and statutory fines for data breaches or other CCPA violations. If we fail to comply with the relevant laws and regulations, it could result in regulatory investigations and penalties, which could lead to negative publicity and may cause our fund investors and clients to lose confidence in the effectiveness of our security measures.

These events, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our Common Shares and our ability to pay dividends to our shareholders.

***We are an* "*emerging growth company*" *under the JOBS Act, and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our Common Shares less attractive to investors.***

We qualify as an "emerging growth company" as defined in the JOBS Act. As an emerging growth company, we are eligible to take advantage of certain exemptions from various reporting and disclosure requirements that are applicable to public companies that are not emerging growth companies. For so long as we remain an emerging growth company, we will not be required to:

(1) have an auditor attestation report on our internal control over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;

(2) submit certain executive compensation matters to shareholder advisory votes pursuant to the "say on frequency" and "say on pay" provisions (requiring a non-binding shareholder vote to approve compensation of certain executive officers) and the "say on golden parachute" provisions (requiring a non-binding shareholder vote to approve golden parachute arrangements for certain executive officers in connection with mergers and certain other business combinations) of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; or

(3) disclose certain executive compensation related items, such as the correlation between executive compensation and performance and comparisons of the chief executive officer's compensation to median employee compensation.

In addition, the JOBS Act provides that an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies. This means that an emerging growth company can delay adopting certain accounting standards until such standards are otherwise applicable to private companies.

We will remain an emerging growth company for up to five years, or until the earliest of: (1) the last date of the fiscal year during which we had total annual gross revenues of $1.235 billion or more; (2) the last day of the fiscal year ending after the fifth anniversary of any initial public offering of our Common Shares; (3) the date on which we have, during the previous three-year period, issued more than $1 billion in non-convertible debt; or (4) the date on which we are deemed to be a "large accelerated filer" as defined under Rule 12b-2 under the Exchange Act (however, we are not likely to lose our status as an emerging growth company as a result of being deemed a "large accelerated filer" because there is not, and there is not expected to be, a public trading market for our Common Shares).

We do not believe that being an emerging growth company will have a significant impact on our business. We have elected to opt in to the extended transition period for complying with new or revised accounting standards available to emerging growth companies.

------

Also, because we are not a large accelerated filer or an accelerated filer under Section 12b-2 of the Exchange Act, and will not be for so long as our Common Shares are not traded on a securities exchange, we will not be subject to auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act even once we are no longer an emerging growth company. In addition, so long as we are externally managed by the Advisers and we do not directly compensate our executive officers, or reimburse FEIM, FEAC or their affiliates for the salaries, bonuses, benefits and severance payments for persons who also serve as one of our executive officers or as an executive officer of the Advisers, we do not expect to include disclosures relating to executive compensation in our periodic reports or proxy statements and, as a result, do not expect to be required to seek shareholder approval of executive compensation and golden parachute compensation arrangements pursuant to Section 14A(a) and (b) of the Exchange Act.

***We may not be able to obtain all required state licenses or licenses in any other jurisdiction where they may be required in the future.***

We may be required to obtain various state licenses in order to, among other things, originate commercial loans, and may be required to obtain similar licenses from other authorities, including outside of the United States, in the future in connection with one or more investments. Applying for and obtaining required licenses can be costly and take several months. There is no assurance that we will obtain all of the licenses that we need on a timely basis. Furthermore, we will be subject to various information and other requirements in order to obtain and maintain these licenses, and there is no assurance that we will satisfy those requirements. Our failure to obtain or maintain licenses might restrict investment options and have other adverse consequences.

***As a public company, we are subject to regulations not applicable to private companies, such as provisions of the Sarbanes-Oxley Act. Efforts to comply with such regulations will involve significant expenditures, and non-compliance with such regulations may adversely affect us.***

As a public company, we are subject to the Sarbanes-Oxley Act, and the related rules and regulations promulgated by the SEC. Our management is required to report on our internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act. We are required to review on an annual basis our internal control over financial reporting, and on a quarterly and annual basis to evaluate and disclose changes in our internal control over financial reporting. As a relatively new company, developing and maintaining an effective system of internal controls may require significant expenditures, which may negatively impact our financial performance and our ability to make distributions. This process also will result in a diversion of our management's time and attention. We cannot be certain of when our evaluation, testing and remediation actions will be completed or the impact of the same on our operations. In addition, we may be unable to ensure that the process is effective or that our internal controls over financial reporting are or will be effective in a timely manner. In the event that we are unable to develop or maintain an effective system of internal controls and maintain or achieve compliance with the Sarbanes-Oxley Act and related rules, we may be adversely affected.

Our independent registered public accounting firm will not be required to formally attest to the effectiveness of our internal control over financial reporting until there is a public market for our Common Shares, which is not expected to occur.

***Although we have implemented a share repurchase program, we have discretion to not repurchase shares, and our Board has the ability to amend or suspend the program.***

Our Board may amend or suspend the share repurchase program if in its reasonable judgment it deems such action to be in our best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on our liquidity, adversely affect our operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. We intend to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act and the 1940 Act. All Common Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Common Shares. The mechanics of our share repurchase program may change in the future, due to decisions made by our Board or changes in applicable law or guidance from the staff of the SEC.

------

**Risks Related to Our Investments**

***Our investments in prospective private and middle market portfolio companies are risky, and we could lose all or part of our investment.***

Investment in private and middle market companies involves a number of significant risks. Generally, little public information exists about these companies, and we are required to rely on the ability of the Advisers' investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments. Certain companies may have limited financial resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection with our investment. In addition, they typically have shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors' actions and market conditions, as well as general economic downturns. Additionally, smaller companies are more likely to depend on the management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us. Smaller companies also generally have less predictable operating results, may from time to time be parties to litigation, may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence and may require substantial additional capital to support their operations, finance expansion or maintain their competitive position. In addition, our executive officers, trustees and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies.

***The portfolio companies and credit instruments in which the Company invests will generally have a credit quality consistent with below investment grade securities, which are risky and highly speculative and could cause us to lose all or part of our investment.***

Investments in the credit of private companies is highly speculative and involves a high degree of risk of credit loss, and therefore the Company's Common Shares may not be suitable for someone with a low tolerance for risk. These risks are likely to increase during an economic recession. Most of the credit instruments in which the Company invests, including its investments in syndicated bank loans, middle market "club" loans, high-yield bonds, lower middle market direct lending loans and other debt instruments will be rated below investment grade by rating agencies or, if unrated, will be of comparable quality. Below investment grade investments are often referred to as "high-yield" or "junk" securities. Below investment grade debt instruments are rated "Ba1" or lower by Moody's Investors Service, Inc., "BB+" or lower by S&P Global Ratings and/or "BB+" or lower by Fitch Ratings or, if unrated, are judged to be of comparable credit quality. The direct lending loans in which we invest typically are not rated by any rating agency, but if such investments were rated, they would likely be below investment grade. For these securities, the risks associated with below investment grade instruments are more pronounced. We may invest without limit in debt of any rating, as well as debt that has not been rated by any nationally recognized statistical rating organization. Accordingly, we will be exposed to a greater amount of credit risk than a fund that invests solely in investment grade debt securities and other types of credit instruments.

While generally providing greater income and opportunity for gain, below investment grade securities or comparable unrated securities may be subject to greater risks than securities or instruments that have higher credit ratings, including a higher risk of default. The credit rating of a high-yield bond and/or syndicated bank loan that is rated below investment grade does not necessarily address its market value risk, and ratings may from time to time change, positively or negatively, to reflect developments regarding the issuer's financial condition. Below investment grade high-yield bonds and syndicated bank loans and similar instruments often are considered to be speculative with respect to the capacity of the borrower to timely repay principal and pay interest or dividends in accordance with the terms of the obligation and may have more credit risk than higher rated securities. Below investment grade securities or comparable unrated securities may be particularly susceptible to economic downturns. It is likely that a prolonged or deepening economic recession could adversely affect the ability of some borrowers issuing below investment grade debt instruments to repay principal and pay interest on the instrument, increase the incidence of default and severely disrupt the market value of the securities and similar debt instruments.

Issuers of the below investment grade securities or comparable unrated securities in which the Company may invest may default on their obligations to pay principal or interest when due. This nonpayment would result in a reduction of income to the Company, a reduction in the value of such debt instrument experiencing nonpayment and, potentially, a decrease in the NAV of the Company. With respect to the Company's investments in debt instruments that are secured, there can be no assurance that liquidation of collateral would satisfy the issuer's obligation in the event of nonpayment of scheduled interest or principal or that such collateral could be readily liquidated. In the event of bankruptcy of an issuer, the Company could experience delays or limitations with respect to its ability to realize the benefits of any collateral securing such debt instrument. The Company may incur additional expenses to the extent it is required to seek recovery upon a default in the payment of principal or interest on its portfolio holdings. In any reorganization or liquidation proceeding relating to an investment, the Company may lose its entire investment or may be required to accept cash or securities with a value substantially less than its original investment.

Additionally, the secondary market for below investment grade securities and comparable unrated securities tends to be less liquid and more volatile than that for higher rated instruments. For these reasons, your investment in us is subject to the following specific risks: (i) increased price sensitivity to a deteriorating economic environment; (ii) greater risk of loss due to default or declining credit quality; (iii) adverse company specific events are more likely to render the issuer unable to make interest and/or principal payments;

------

and (iv) depression of the price and liquidity of lower grade securities may occur if a negative perception of the lower grade debt market develops, which could last for a significant period.

Furthermore, because unrated securities may not have an active trading market or may be difficult to value, the Company might have difficulty selling them promptly at an acceptable price. To the extent that the Company invests in unrated securities, the Company's ability to achieve its investment objectives will be more dependent on the Subadviser's credit analysis than would be the case when the Company invests in rated securities.

***We expect to invest primarily in directly originated debt investments of private companies and we may not realize gains from our equity investments.***

While we expect to invest primarily in directly originated debt investments of private companies, in certain instances, we expect to make equity co-investments in the form of preferred shares or similar securities. Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.

***We may not be in a position to exercise control over our portfolio companies or to prevent decisions by management of our portfolio companies that could decrease the value of our investments.***

We do not generally intend to take controlling equity positions in our portfolio companies. To the extent that we do not hold a controlling equity interest in a portfolio company, we are subject to the risk that such portfolio company may make business decisions with which we disagree, and the shareholders and management of such portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity for the debt and equity investments that we expect to typically hold in our portfolio companies, we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments.

In addition, we may not be in a position to control any portfolio company by investing in its debt securities. As a result, we are subject to the risk that a portfolio company in which we invest may make business decisions with which we disagree and the management of such company, as representatives of the holders of their common equity, may take risks or otherwise act in ways that do not serve our interests as debt investors. Further, the debt securities in which we invest in a portfolio company may have fewer or no financial maintenance covenants and restrictions, particularly with respect to broadly syndicated loans. These are called covenant-lite loans. A covenant-lite loan typically results in a lender having less of an ability to proactively exercise rights and remedies as a result of financial performance until a payment default occurs.

***Our portfolio companies may be highly leveraged.***

Some of our portfolio companies may be highly leveraged, which may have adverse consequences to these companies and to us as an investor. These companies may be subject to restrictive financial and operating covenants and the leverage may impair these companies' ability to finance their future operations and capital needs. As a result, these companies' flexibility to respond to changing business and economic conditions and to take advantage of business opportunities may be limited. Further, a leveraged company's income and net assets will tend to increase or decrease at a greater rate than if borrowed money were not used.

***Our portfolio companies may incur debt that ranks equally with, or senior to, our investments in such companies.***

We expect to invest a portion of our capital in second lien and the "last-out" tranche of unitranche loans (also known as first lien second out loans) issued by our portfolio companies. The portfolio companies usually have, or may be permitted to incur, other debt that ranks equally with, or senior to, the debt securities in which we invest. Such investments are subject to greater risk of default than senior obligations as a result of adverse changes in the financial condition of the obligor or in general economic conditions. By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. These debt instruments would usually prohibit the portfolio companies from paying interest on or repaying our investments in the event and during the continuance of a default under the debt. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share any distributions on an equal and ratable basis with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

Certain loans that we expect to make to portfolio companies may be secured on a second priority basis by the same collateral securing senior secured debt of such companies. In addition, we may make, in the future, unsecured loans to portfolio companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on a portfolio company's collateral, if any, will secure the portfolio company's obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of, and be entitled to receive proceeds from, any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend

------

on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the portfolio company's remaining assets, if any.

The rights we may have with respect to the collateral securing certain loans we make to our portfolio companies may also be limited pursuant to the terms of one or more intercreditor agreements or agreements among lenders. Under these agreements, we may forfeit certain rights with respect to the collateral to holders with prior claims. These rights may include the right to commence enforcement proceedings against the collateral, the right to control the conduct of those enforcement proceedings, the right to approve amendments to collateral documents, the right to release liens on the collateral and certain rights to receive interest and certain amortization payments that would be allocated to other lenders under the credit facility. We may not have the ability to control or direct such actions, even if as a result our rights as lenders are adversely affected.

***Global macroeconomic conditions, economic recessions or downturns or restrictions on trade could impair our portfolio companies and adversely affect our operating results.***

Both the global and U.S. economies are subject to periodic downturns that, from time to time, result in recessions or more serious adverse macroeconomic events such as supply chain challenges, labor shortages, tariffs and trade wars, heightened interest rates and inflation, foreign currency exchange volatility, and volatility in global capital markets. The risks associated with our and our portfolio companies' businesses are more severe during periods of economic slowdown or recession.

Many of our portfolio companies may be susceptible to economic recessions or downturns and may be unable to repay our debt investments during these periods. Therefore, our non-performing assets are likely to increase, and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may also decrease the value of any collateral securing our senior secured debt. A prolonged recession may further decrease the value of such collateral and result in losses of value in our portfolio and a decrease in our revenues, net income and NAV. Certain of our portfolio companies may also be impacted by tariffs or other matters affecting international trade. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us on terms we deem acceptable. These events could prevent us from increasing investments and adversely affect our operating results.

A portfolio company's failure to satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, acceleration of the time when the loans are due and foreclosure on its assets representing collateral for its obligations, which could trigger cross defaults under other agreements and jeopardize our portfolio company's ability to meet its obligations under the debt investments that we hold and the value of any equity securities we own. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. These events could harm our financial condition and operating results.

***We may be exposed to special risks associated with bankruptcy cases.***

One or more of our portfolio companies may be involved in bankruptcy or other reorganization or liquidation proceedings. Many of the events within a bankruptcy case are adversarial and often beyond the control of the creditors. While creditors generally are afforded an opportunity to object to significant actions, we cannot assure you that a bankruptcy court would not approve actions that may be contrary to our interests. There also are instances where creditors can lose their ranking and priority if they are considered to have taken over management of a borrower.

To the extent that portfolio companies in which we invest through a unitranche facility are involved in bankruptcy proceedings, the outcome of such proceedings may be uncertain. For example, it is unclear whether a bankruptcy court would enforce an agreement among lenders which sets the priority of payments among unitranche lenders. In such a case, the "first out" lenders in the unitranche facility may not receive the same degree of protection as they would if the agreement among lenders was enforced.

Where debt senior to our loan exists, the presence of intercreditor arrangements may limit our ability to amend our loan documents, assign our loans to affiliates of the portfolio company, accept prepayments, exercise our remedies (through "standstill" periods) and control decisions made in bankruptcy proceedings relating to the portfolio company.

The reorganization of a company can involve substantial legal, professional and administrative costs to a lender and the borrower. It is subject to unpredictable and lengthy delays and during the process a company's competitive position may erode, key management may depart and a company may not be able to invest adequately. In some cases, the debtor company may not be able to reorganize and may be required to liquidate assets. The debt of companies in financial reorganization will, in most cases, not pay current interest, may not accrue interest during reorganization and may be adversely affected by an erosion of the issuer's fundamental value.

In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrower's business or exercise control over the borrower. For example, we could become subject to a lender liability claim (alleging that we misused our influence on the borrower for the benefit of its lenders), if, among other things, the borrower requests significant managerial assistance from us and we provide that assistance. To the extent we and an affiliate both hold investments in the same portfolio company that are of a different character, we may also face restrictions on our ability to become actively involved in the event that that portfolio company becomes distressed as a result of the restrictions imposed on transactions involving affiliates under the 1940

------

Act. In such cases, we may be unable to exercise rights we may otherwise have to protect our interests as security holders in such portfolio company.

***Our investments in loans could be subject to extended settlement times, which would increase our risk of loss.***

Transactions involving loans may have significantly longer settlement periods (e.g., longer than seven (7) days) than certain other liquid investments. The sale proceeds related to the sale of our loans may not be available to make additional investments within the desired timeframe or to meet our liquidity needs in connection with our share repurchase program until potentially a substantial period after the sale of the loans.

***Our loans could be subject to equitable subordination by a court, which would increase our risk of loss with respect to such loans.***

Courts may apply the doctrine of equitable subordination to subordinate the claim or lien of a lender against a borrower to claims or liens of other creditors of the borrower, when the lender or its affiliates is found to have engaged in unfair, inequitable, or fraudulent conduct. The courts have also applied the doctrine of equitable subordination when a lender or its affiliates is found to have exerted inappropriate control over the borrower, including control resulting from the ownership of equity interests in the borrower.

Payments on one or more of our loans, particularly a loan to a client in which we also hold an equity interest, may be subject to claims of equitable subordination. If we were deemed to have the ability to control or otherwise exercise influence over the business and affairs of one or more of our portfolio companies resulting in economic hardship to other creditors of that company, this control or influence may constitute grounds for equitable subordination and a court may treat one or more of our loans as if it were unsecured or common equity in the portfolio company. In that case, if the portfolio company were to liquidate, we would be entitled to repayment of our loan on a pro-rata basis with other unsecured debt or, if the effect of subordination was to place us at the level of common equity, then on an equal basis with other holders of the portfolio company's common equity only after all of its obligations relating to its debt and preferred securities had been satisfied.

***Our failure to make follow-on investments in our portfolio companies could impair the value of our portfolio.***

Following an initial investment in a portfolio company, we may make additional investments in that portfolio company as "follow-on" investments in order to: (1) increase or maintain in whole or in part our equity ownership percentage; (2) exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; (3) attempt to preserve or enhance the value of our initial investment; or (4) to finance an acquisition or other material transaction. We have the discretion to make any follow-on investments, subject to the availability of capital resources. We may elect not to make follow-on investments or otherwise lack sufficient funds to make those investments. Our failure to make follow-on investments may, in some circumstances, jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment, we may elect not to make such follow-on investment because we may not want to increase our concentration of risk, because we prefer other opportunities, because we are inhibited by compliance with BDC requirements or because of tax constraints. We may also make follow on investments that exceed our target hold size because other co-investing funds may not have available capital.

------

***If we do not invest a sufficient portion of our assets in qualifying assets, we could fail to qualify as a BDC or be precluded from investing according to our current business strategy, which would have a material adverse effect on our business, financial condition and results of operations, including, but not limited to, the tax status of any distributions. Our ability to invest in public companies may be limited in certain circumstances.***

To maintain our status as a BDC, we are not permitted to acquire any assets other than "qualifying assets" specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed on a national securities exchange may be treated as a qualifying asset only if such issuer has a market capitalization that is less than $250 million at the time of such investment and meets the other specified requirements. We believe that most of the investments that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe are attractive investments if such investments are not qualifying assets for purposes of the 1940 Act.

If we do not invest a sufficient portion of our assets in qualifying assets, we could be found to be in violation of the 1940 Act provisions applicable to BDCs and possibly lose our status as a BDC, which would have a material adverse effect on our business, financial condition and results of operations, including, but not limited to, the tax status of any distributions. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments at inopportune times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it may be difficult to dispose of such investments on favorable terms. For example, we may have difficulty in finding a buyer and, even if we do find a buyer, we may have to sell the investments at a substantial loss. See *"Certain Regulatory Matters—Investment Company Act of 1940— Qualifying Assets."*

***Our investments in foreign securities may involve significant risks in addition to the risks inherent in U.S. investments.***

Our investment strategy contemplates that a portion of our investments may be in non-U.S. companies although we are required generally to invest at least 70% of our assets in companies organized and having their principal place of business within the U.S. and its possessions. Investing in foreign companies may expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. These risks may be more pronounced for portfolio companies located or operating primarily in emerging markets whose economies, markets and legal systems may be less developed.

Although it is anticipated that most of our investments will be denominated in U.S. dollars, our investments that are denominated in a foreign currency will be subject to the risk that the value of a particular currency may change in relation to the U.S. dollar. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation and political developments. We may employ hedging techniques to minimize these risks, but we can offer no assurance that we will, in fact, hedge currency risk or, that if we do, such strategies will be effective. As a result, a change in currency exchange rates may adversely affect our profitability.

***We may acquire various financial instruments for purposes of* "*hedging***" ***or reducing our risks, which may be costly and ineffective and could reduce our cash available for distribution to our shareholders.***

We may seek to hedge against interest rate and currency exchange rate fluctuations and credit risk by using financial instruments such as futures, options, swaps and forward contracts, subject to the requirements of the 1940 Act. The use of derivatives is a highly specialized activity that can involve investment techniques and risks different from, and in some respects greater than, those associated with investing in more traditional investments such as stocks and bonds. While we may enter into transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may not seek or be able to establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it may not be possible to hedge fully or perfectly against currency fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities is likely to fluctuate as a result of factors not related to currency fluctuations. In addition, defaults by the other party to a hedging transaction can result in losses in the hedging transaction. Also, if we invest in derivatives at inopportune times or judge market conditions incorrectly, such investments may lower our returns or result in a loss. We also could experience losses if we are unable to liquidate our position because of an illiquid secondary market. The market for some derivatives is, or suddenly can become, illiquid, especially in times of financial stress. Because they are two-party contracts and because they may have terms of greater than seven (7) days, certain swap transactions may be considered to be illiquid. Changes in liquidity may result in significant, rapid and unpredictable changes in the prices for derivatives. Hedging transactions may also reduce cash available to pay distributions to our shareholders.

The Company expects to rely on certain exemptions in Rule 18f-4 to enter into derivatives transactions and certain other transactions notwithstanding the restrictions on the issuance of "senior securities" under Section 18 of the 1940 Act. Under Rule 18f-4, "derivatives transactions" include the following: (1) any swap, security-based swap, futures contract, forward contract, option (excluding

------

purchased options), any combination of the foregoing, or any similar instrument, under which the Company is or may be required to make any payment or delivery of cash or other assets during the life of the instrument or at maturity or early termination, whether as margin or settlement payment or otherwise; (2) any short sale borrowing; and (3) if the Company determines to rely on the exemption in Rule 18f-4(d)(1)(ii), reverse repurchase agreements and similar financing transactions.

The Company intends to operate as a "limited derivatives user" for purposes of the derivatives transactions exemption in Rule 18f-4. To qualify as a limited derivatives user, the Company's "derivatives exposure" is limited to 10% of its net assets (as calculated in accordance with Rule 18f-4). If the Company fails to qualify as a "limited derivatives user" as defined in Rule 18f-4 and seeks to enter into derivatives transactions, the Company will be required to establish a comprehensive derivatives risk management program, to comply with certain value-at-risk based leverage limits, to appoint a derivatives risk manager and to provide additional disclosure both publicly and to the SEC regarding its derivatives positions.

The Company will rely on an exemption in Rule 18f-4(e) when entering into unfunded commitment agreements, which includes any commitment to make a loan to a company, including term loans, delayed draw term loans, and revolvers, or to invest equity in a company. To rely on the unfunded commitment agreements exemption, the Company must reasonably believe, at the time it enters into such agreement, that it will have sufficient cash and cash equivalents to meet its obligations with respect to all of its unfunded commitment agreements, in each case as they come due. In addition, the Company will rely on the exemption in Rule 18f-4(f) when purchasing when-issued or forward-settling securities (e.g., firm and standby commitments, including to-be-announced commitments, and dollar rolls) and non-standard settlement cycle securities, if certain conditions are met.

***We may incur greater risk with respect to investments we acquire through assignments or participations of interests.***

Although we originate a substantial portion of our loans, we may acquire loans through assignments or participations of interests in such loans. The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to such debt obligation. However, the purchaser's rights can be more restricted than those of the assigning institution, and we may not be able to unilaterally enforce all rights and remedies under an assigned debt obligation and with regard to any associated collateral. A participation typically results in a contractual relationship only with the institution participating out the interest and not directly with the borrower. Sellers of participations typically include banks, broker-dealers, other financial institutions and lending institutions. In purchasing participations, we generally will have no right to enforce compliance by the borrower with the terms of the loan agreement against the borrower, and we may not directly benefit from the collateral supporting the debt obligation in which we have purchased the participation. As a result, we will be exposed to the credit risk of both the borrower and the institution selling the participation. In addition, to the extent that the lead institution fails and any borrower collateral is used to reduce the balance of a participated loan, we will be regarded as a creditor of the lead institution and will not benefit from the exercise of any set-off rights by the lead institution or its receiver.

Further, in purchasing participations in lending syndicates, our Subadviser will not be able to conduct the same level of due diligence on a borrower or the quality of the loan with respect to which we are buying a participation as we would conduct if we were investing directly in the loan. This difference may result in us being exposed to greater credit or fraud risk with respect to such loans than we expected when initially purchasing the participation.

***Changes in healthcare laws and other regulations applicable to some of our portfolio companies' businesses may constrain their ability to offer their products and services.***

Changes in healthcare or other laws and regulations applicable to the businesses of some of our portfolio companies may occur that could increase their compliance and other costs of doing business, require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could have a material adverse effect on their results of operations. There has also been an increased political and regulatory focus on healthcare laws in recent years, and new legislation could have a material effect on the business and operations of some of our portfolio companies.

------

***Our equity ownership in a portfolio company may represent a control investment. Our ability to exit a control investment may be limited.***

We may acquire control investments in portfolio companies. Our ability to divest ourselves from a debt or equity investment in a controlled portfolio company could be restricted due to illiquidity in a private stock, limited trading volume on a public company's stock, inside information on a company's performance, insider blackout periods, or other factors that could prohibit us from disposing of the investment as we would if it were not a control investment. Additionally, we may choose not to take certain actions to protect a debt investment in a control investment portfolio company. As a result, we could be limited in our ability to exit a control investment at an ideal time, which could diminish the value we are able to receive upon exiting such control investment.

***We may experience risks arising from potential controlled group liability***.

Under ERISA and the Code, all members of a group of commonly controlled trades or businesses may be jointly and severally liable for each other's obligations to any defined benefit pension plans maintained by an entity in the controlled group or to which such entity is obligated to contribute. These obligations may include the obligation to make required pension contributions, the obligation to fund any deficit amount upon pension plan termination and the obligation to pay withdrawal liability owed to an underfunded multiemployer (union-sponsored) plan to which such entity makes contributions if the entity withdraws from such plan. A 2013 U.S. Federal Appeals court decision found that certain supervisory and portfolio management activities of a private equity fund could cause a fund to be considered a trade or business for these purposes, and thus, liable for withdrawal liability owed by a fund's portfolio company to an underfunded multiemployer plan which covered the employees of the portfolio company. Accordingly, if we invested in a control type investment and if we were found to be engaged in a "trade or business" for ERISA purposes, we and the various entities in which we have a control type investment could be held liable for the defined benefit pension obligations of one or more of such investments.

**Risks Related to the Advisers and Their Affiliates; Conflicts of Interest**

***We are dependent upon senior management personnel of the Advisers for our future success, and if the Advisers are unable to retain qualified personnel or if our investment adviser loses any member of their senior management teams, our ability to achieve our investment objectives could be significantly harmed.***

We depend on the members of senior management of FEAC and Napier Park, particularly the members of the Investment Committees (the "Investment Committee Members"). The Investment Committee Members and other investment professionals make up our investment team and are responsible for the identification, final selection, structuring, closing and monitoring of our investments. These Investment Committee Members have critical industry experience and relationships that we will rely on to implement our business plan. Our future success depends on the continued service of FEAC's and Napier Park's senior management team. An Investment Committee Member could depart at any time for any reason, which we have no control over. The departure of any of the members of FEAC's or Napier Park's senior management or a significant number of the Investment Committee Members could have a material adverse effect on our ability to achieve our investment objective. As a result, we may not be able to operate our business as we expect, and our ability to compete could be harmed, which could cause our operating results to suffer. FEAC and/or Napier Park may need to hire, train, supervise and manage new investment professionals to participate in our investment selection and monitoring process and may not be able to find investment professionals in a timely manner or at all. Further, we and our Advisers do not intend to separately maintain key person life insurance on any of these individuals. In addition, we can offer no assurance that FEAC will remain our investment subadviser or our administrator.

***We may be obligated to pay the Adviser incentive compensation even if we incur a net loss due to a decline in the value of our portfolio.***

Our Advisory Agreement entitles the Adviser to receive Pre-Incentive Fee Net Investment Income Returns regardless of any capital losses. In such case, we may be required to pay the Adviser incentive compensation for a fiscal quarter even if there is a decline in the value of our portfolio or if we incur a net loss for that quarter.

In addition, any Pre-Incentive Fee Net Investment Income Returns may be computed and paid on income that may include interest that has been accrued but not yet received. If a portfolio company defaults on a loan that is structured to provide accrued interest, it is possible that accrued interest previously included in the calculation of the incentive fee will become uncollectible. The Adviser is not under any obligation to reimburse us for any part of the incentive fee it received that was based on accrued income that we never received as a result of a default by an entity on the obligation that resulted in the accrual of such income, and such circumstances would result in our paying an incentive fee on income we never received. Further, the deferral of interest on a PIK loan increases its loan-to-value ratio, which is a measure of the riskiness of a loan.

------

***The Advisers and their affiliates, senior management and employees have certain conflicts of interest, including with respect to the allocation of investment opportunities.***

The Advisers, their senior management, and employees serve or may serve as investment advisers, officers, trustees or principals of entities that operate in the same or a related line of business. In addition, the Advisers and their affiliates may sponsor or manage investment funds, accounts or other investment vehicles with similar or overlapping investment strategies. Any affiliated investment vehicle formed in the future and managed by the Advisers or their affiliates may also invest in asset classes similar to those targeted by us. For example, FEAC may serve as investment adviser to one or more private funds, registered open-end funds, registered closed-end funds, separate managed accounts, BDCs and CLOs. In addition, the Company's officers may serve in similar capacities for one or more private funds, registered open-end funds, registered closed-end funds, BDCs and CLOs. Accordingly, these individuals may have obligations to investors in those entities or funds, the fulfillment of which might not be in our best interests or the best interests of our shareholders. In addition, certain of the personnel employed by the Advisers or focused on our business may change in ways that are detrimental to our business. As a result, the Advisers may face conflicts in allocating investment opportunities between us and such other entities. To the extent FEAC and its affiliates determine that an investment is appropriate for the Company and for one or more other funds, the Advisers intend to allocate investment opportunities across the entities for which such opportunities are appropriate, consistent with (a) certain restrictions under the 1940 Act and rules there under regarding co-investments with affiliates, (b) the requirements of the Advisers Act and (c) the Advisers' internal conflict of interest and allocation policies. Although FEAC will endeavor to allocate investment opportunities in a fair and equitable manner, it is possible that we may not be given the opportunity to participate in such investments. The Company and the Advisers intend to rely on the Co-Investment Order, which permits the Company to, among other things, co-invest with certain other persons, including certain affiliates of the Advisers and certain public or private funds managed by the Advisers and their affiliates, subject to certain terms and conditions.

The 1940 Act imposes significant limits on co-investment with affiliates of the Company, and without an exemptive order the Company generally would not be permitted to co-invest alongside its affiliates in privately negotiated transactions unless the transaction is otherwise permitted under existing regulatory guidance, such as transactions where price is the only negotiated term. The SEC granted the Advisers the Co-Investment Order that allows us to co-invest in portfolio companies with Affiliated Funds and Proprietary Accounts in a manner consistent with the Company's investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, subject to compliance with certain conditions. See *"Certain Regulatory Matters—Exemptive Relief."* In situations where co-investment with other entities sponsored or managed by the Advisers or their affiliates is not permitted or appropriate, such as when there is an opportunity to invest in different securities of the same issuer, the Advisers will need to decide whether the Company or such other entity or entities will proceed with the investment. The Advisers will make these determinations based on their policies and procedures, which will generally require that such opportunities be offered to eligible accounts on a basis that is fair and equitable over time. This reduces the number of transactions in which the Company can participate and makes it more difficult for the Company to implement its investment objective.

***There may be conflicts of interest relating to certain affiliates.***

The Advisers' affiliation with Genstar Capital requires the Advisers to manage conflicts of interest associated with dealings the Company may have with entities owned and/or controlled by Genstar Capital, including, but not limited to, investment advisers, broker-dealers and sponsors of investment funds and limited partnerships, registered commodity trading advisors and/or registered commodity pool operator entities, banking or thrift institutions, insurance companies or agencies. For example, should the Advisers wish to cause the Company to execute portfolio transactions through broker-dealers affiliated with Genstar Capital, the commercial reasonableness of the brokerage compensation associated with those trades would have to be assessed. Moreover, if our assets were deemed "plan assets" within the meaning of ERISA subject to the fiduciary responsibility and prohibited transaction provisions of Title I of ERISA and Section 4975 of the Code, we would be required to avoid certain transactions with issuers owned in significant part by Genstar Capital because of prohibitions under ERISA and Section 4975 of the Code. Other dealings may be more completely restricted. For example, the Company may not be able to buy or sell property directly to or from Napier Park, Genstar Capital or their associated accounts. There also may be limits on participation in underwritings or other securities offerings by Napier Park, Genstar Capital or their associated funds, accounts or portfolio companies. FEAC may also compete with its affiliates, including Napier Park or Genstar Capital, for potential investments. The breadth of these affiliations at times may require the Company to abstain from or restructure an otherwise attractive investment opportunity. In addition, from time to time, clients of Napier Park are investors in clients of FEAC and will pay customary fees or expenses as investors therein. While not currently expected, in the future FEAC may determine to enter into, or modify, its fee arrangements with Napier Park clients.

Investments in portfolio companies associated with Genstar Capital may be restricted by the 1940 Act. To the extent such investments are permitted and the Company invests in such a portfolio company (a portfolio company generally referring to a company owned by private equity funds managed by Genstar Capital), conflicts of interest may arise from the presence of Genstar Capital representatives on the company board or the payment of compensation by the company to Genstar Capital or an affiliate. Moreover, the Advisers could have an incentive to allocate the Company's assets to such a portfolio company since affiliates of the Advisers have a direct or indirect financial interest in its success. There also may be instances where Genstar Capital could be involved in bankruptcy proceedings of current investments or of issuers in which the Company would otherwise invest, with potentially divergent interests as between the Company and Genstar Capital. The Company may be forced to sell or hold existing investments (possibly at disadvantageous times or under disadvantageous conditions) as a result of various relationships that Genstar Capital may have or transactions or investments Genstar Capital and their affiliates may make or have made. The inability to transact in any security, derivative or loan held by the Company could result in significant losses or lost opportunity costs to the Company.

------

Certain shareholders, or their affiliates, may have strategic relationships with First Eagle, or affiliates of First Eagle, that may provide such shareholders or their affiliates with certain rights or indirect benefits as a result of their investment in the Company that would not apply to any other investor's investment in the Company. The Company would not be a party to, or provide any direct benefits under, any such strategic relationships. Specific examples of such additional rights and benefits can be expected to include, among others, specialized reporting or information rights, economic, reimbursement or discount arrangements and rights related to co-investments alongside First Eagle funds. See *"Potential Conflicts of Interest"* below for more information.

**Risks Related to our Operations as a Business Development Company**

***Our ability to enter into transactions with our affiliates will be restricted.***

Because we intend to be treated as a BDC under the 1940 Act, we are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of our Independent Trustees and, in some cases, of the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities will be our affiliate for purposes of the 1940 Act and we are generally prohibited from buying or selling any security from or to such affiliate, absent the prior approval of our Independent Trustees. The 1940 Act also prohibits certain "joint" transactions with certain of our affiliates, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our Independent Trustees and, in some cases, of the SEC. The SEC staff has granted the Advisers relief pursuant to the Co-Investment Order that we may rely upon. Pursuant to the Co-Investment Order, the Company generally is permitted to co-invest with certain of its affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Co-Investment Order. The Co-Investment Order requires that a "required majority" (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when the Company co-invests with its affiliates in an issuer where an affiliate of the Company has an existing investment in the issuer, and (2) if the Company disposes of an asset acquired in a transaction under the Co-Investment Order unless the disposition is done on a pro rata basis. If FEAC determines that an investment is not appropriate for us, the investment will not be allocated to us, but FEAC will report such investment and the rationale for its determination for us to not participate in the investment to the Board at the next quarterly board meeting.

We intend to co-invest, subject to the conditions included in the Co-Investment Order. We believe that such co-investments may afford us additional investment opportunities and an ability to achieve greater diversification. We are prohibited from buying or selling any security from or to any person who owns more than 25% of our voting securities or certain of that person's affiliates, or entering into prohibited joint transactions with such persons, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or Trustees or their affiliates.

***Regulations governing our operation as a BDC may limit our ability to, and the way in which we, raise additional capital, which could have a material adverse impact on our liquidity, financial condition and results of operations.***

Our business may in the future require a substantial amount of capital. We may acquire additional capital from the issuance of senior securities (including debt and preferred shares) or the issuance of additional Common Shares. However, we may not be able to raise additional capital in the future on favorable terms or at all. Additionally, we may only issue senior securities up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150% after such issuance or incurrence. If our assets decline in value and we fail to satisfy this test, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales or repayment may be disadvantageous, which could have a material adverse impact on our liquidity, financial condition and results of operations. As of December 31, 2025, we had $339.1 million outstanding under our Credit Facilities (as defined in *Note 6 - "Borrowings"* in the Notes to the Consolidated Financial Statements).

------

*Senior Securities (including debt and preferred shares).* As a result of issuing senior securities, we would also be exposed to typical risks associated with leverage, including an increased risk of loss. If we issue preferred securities, such securities would rank "senior" to Common Shares in our capital structure, resulting in preferred shareholders having separate voting rights, dividend and liquidation rights, and possibly other rights, preferences or privileges more favorable than those granted to holders of our Common Shares. Furthermore, the issuance of preferred securities could have the effect of delaying, deferring or preventing a transaction or a change of control that might involve a premium price for holders of our Common Shares or otherwise be in your best interest.

*Additional Common Shares.* Our Board may decide to issue Common Shares to finance our operations rather than issuing debt or other senior securities. As a BDC, we are generally not able to issue our Common Shares at a price below NAV without first obtaining required approvals from our shareholders and our Independent Trustees. We may also make subscription rights offerings or warrants representing rights to purchase shares of our securities to our shareholders at prices per share less than the NAV per share, subject to the requirements of the 1940 Act. If we raise additional funds by issuing more Common Shares or senior securities convertible into, or exchangeable for, our Common Shares, the percentage ownership of our shareholders at that time would decrease, and such shareholders may experience dilution.

If additional capital is raised in one or more subsequent financings, until we are able to invest the net proceeds of such financing in suitable investments, we will invest in temporary investments, such as cash, cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less, which we expect will earn yields lower than the interest, dividend or other income that we anticipate receiving in respect of investments in debt and equity securities of our target portfolio companies. As a result, our ability to pay dividends in the years of operation during which we have such net proceeds available to invest will be based on our ability to invest our capital in suitable portfolio companies in a timely manner. Further, the management fee and incentive fee payable to our investment adviser will not be reduced while our assets are invested in such temporary investments.

***Changes in the laws or regulations governing our business, or changes in the interpretations thereof, and any failure by us to comply with these laws or regulations, could have a material adverse effect on our business, results of operations or financial condition.***

Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business.

We are subject to federal, state and local laws and regulations and are subject to judicial and administrative decisions that affect our operations, including our loan originations, maximum interest rates, fees and other charges, disclosures to portfolio companies, the terms of secured transactions, collection and foreclosure procedures and other trade practices. If these laws, regulations or decisions change, or if we expand our business into jurisdictions that have adopted more stringent requirements than those in which we currently conduct business, we may have to incur significant expenses in order to comply, or we might have to restrict our operations. In addition, if we do not comply with applicable laws, regulations and decisions, we may lose licenses needed for the conduct of our business and may be subject to civil fines and criminal penalties.

In December 2019, the Commodity Futures Trading Commission ("CFTC") amended certain rules to require BDCs that trade "commodity interests" (as defined under CFTC rules) to a de minimis extent to file an electronic notice of exclusion to not be deemed a commodity pool operator pursuant to CFTC regulations. This exclusion allows BDCs that trade commodity interests to forgo regulation under the Commodity Exchange Act, as amended ("CEA") and the CFTC. If our Adviser is unable to claim this exclusion with respect to us, and/or file annual renewals, the Adviser would become subject to registration and regulation as a commodity pool operator under the CEA, which would subject our Adviser and us to additional registration and regulatory requirements, along with increasing operating expenses which would have a material adverse effect on our business, results of operations or financial condition.

We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions or periodically increase our dividend rate.

**Risks Related to Debt Financing**

***When we use leverage, the potential for loss on amounts invested in us will be magnified and may increase the risk of investing in us. Leverage may also adversely affect the return on our assets, reduce cash available for distribution to our shareholders, and result in losses.***

The use of borrowings, also known as leverage, increases the volatility of investments by magnifying the potential for loss on invested equity capital. When we use leverage to partially finance our investments, through borrowing from banks and other lenders, you will experience increased risks of investing in our Common Shares. If the value of our assets decreases, leveraging would cause NAV to decline more sharply than it otherwise would have had we not leveraged. Similarly, any decrease in our income would cause net income to decline more sharply than it would have had we not borrowed. Such a decline could negatively affect our ability to make distributions to our shareholders. In addition, our shareholders will bear the burden of any increase in our expenses as a result of our use of leverage, including interest expenses and any increase in the management or incentive fees payable to the Adviser.

We expect to use leverage to finance our investments. We currently may borrow under the Credit Facilities and will in the future borrow from or issue other senior securities, and in the future may borrow from, or issue senior securities to banks, insurance companies, funds, institutional investors and other lenders and investors. The amount of leverage that we employ will depend on FEAC's and the

------

Board's assessment of market and other factors at the time of any proposed borrowing. There can be no assurance that leveraged financing will be available to us on favorable terms or at all. However, to the extent that we use leverage to finance our assets, our financing costs will reduce cash available for distributions to shareholders. Moreover, our ability to service our debt depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures, and we may not be able to meet our financing obligations and, to the extent that we cannot, we risk the loss of some or all of our assets to liquidation or sale to satisfy the obligations. In such an event, we may be forced to sell assets at significantly depressed prices due to market conditions or otherwise, which may result in losses.

As a BDC, we generally are required to meet a coverage ratio of total assets (less liabilities and indebtedness not represented by senior securities) to total borrowings and other senior securities, which include all of our borrowings and any preferred shares that we may issue in the future, of at least 150%. If this ratio were to fall below 150%, we could not incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous to do so. This could have a material adverse effect on our operations and investment activities. Moreover, our ability to make distributions to you may be significantly restricted or we may not be able to make any such distributions whatsoever, in which case we might not be able to maintain our RIC tax treatment under Subchapter M of the Code.

Although borrowings by the Company have the potential to enhance overall returns that exceed the Company's cost of funds, they will further diminish returns (or increase losses on capital) to the extent overall returns are less than the Company's cost of funds. In addition, borrowings by the Company may be secured by the shareholders' investments as well as by the Company's assets and the documentation relating to such borrowing may provide that during the continuance of a default under such borrowing, the interests of the investors may be subordinated to such borrowing.

A credit facility under which we may borrow may impose financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC. A failure to renew any such debt facilities or to add new or replacement debt facilities or to issue additional debt securities or other evidence of indebtedness could have a material adverse effect on our business, financial condition and results of operations. As of December 31, 2025, we had $339.1 million outstanding under our Credit Facilities. We may, in the future, increase the size of the Credit Facilities, enter into one or more additional credit facilities, or issue debt securities or other evidence of indebtedness (although there can be no assurance that we will be successful in doing so).

The following table illustrates the effect of leverage on returns from an investment in our Common Shares assuming various annual returns on our portfolio, net of expenses. The calculations in the table below are hypothetical, and actual returns may be higher or lower than those appearing in the table below.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Assumed Return on Our Portfolio (Net of Expenses)** <sup>(1)</sup> | **Assumed Return on Our Portfolio (Net of Expenses)** <sup>(1)</sup> | **Assumed Return on Our Portfolio (Net of Expenses)** <sup>(1)</sup> | **Assumed Return on Our Portfolio (Net of Expenses)** <sup>(1)</sup> | **Assumed Return on Our Portfolio (Net of Expenses)** <sup>(1)</sup> |
|  | **-10%** | **-5%** | **0%** | **5%** | **10%** |
| Corresponding Return to Common Shareholders <sup>(2)</sup> | -29.59% | -18.79% | -8.00% | 2.80% | 13.60% |

---

(1)The assumed portfolio return is required by SEC regulations and is not a prediction of, and does not represent, our projected or actual performance. Actual returns may be greater or less than those appearing in the table. Pursuant to SEC regulations, this table is calculated as of December 31, 2025. As a result, it has not been updated to take into account any changes in assets or leverage since December 31, 2025.

(2)Assumes $651.8 million in total assets, $339.1 million in debt outstanding and $301.9 million in net assets as of December 31, 2025 and an effective interest rate for the year ended December 31, 2025 of 7.12%.

Based on our outstanding indebtedness of $339.1 million as of December 31, 2025 and the effective annual interest rate of 7.12% as of that date, our investment portfolio would have been required to experience an annual return of at least 3.70% to cover annual interest payments on the outstanding debt.

***In addition to regulatory requirements that restrict our ability to raise capital, our Credit Facilities contain various covenants that, if not complied with, could accelerate repayment under our Credit Facilities, thereby materially and adversely affecting our liquidity, financial condition and results of operations.***

Our Credit Facilities require us, and any future agreements governing any debt facilities may require us, to comply with certain financial and operational covenants. These covenants may include, among other things:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•restrictions on our ability to incur liens; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•maintenance of a minimum level of shareholders' equity.

As of the effective date of this registration statement, we are in compliance in all material respects with the covenants of the Credit Facilities. However, our continued compliance with these covenants depends on many factors, some of which are beyond our control. For example, depending on the condition of the public debt and equity markets and pricing levels, unrealized depreciation in our portfolio may increase in the future. Any such increase could result in our inability to comply with our obligation to restrict the level of indebtedness that we are able to incur in relation to the value of our assets or to maintain a minimum level of shareholders' equity.

------

Accordingly, although we believe we will continue to be in compliance, there are no assurances that we will continue to comply with the covenants in the Credit Facilities. Failure to comply with these covenants could result in a default under the Credit Facilities, that, if we were unable to obtain a waiver from the lenders or holders of such indebtedness, as applicable, such lenders or holders could accelerate repayment under such indebtedness and thereby have a material adverse impact on our business, financial condition and results of operations.

***We may default under our credit facilities.***

In the event we default under a credit facility or other borrowings, our business could be adversely affected as we may be forced to sell a portion of our investments quickly and prematurely at what may be disadvantageous prices to us in order to meet our outstanding payment obligations and/or support working capital requirements under such borrowing facility, any of which would have a material adverse effect on our business, financial condition, results of operations and cash flows. In addition, following any such default, the agent for the lenders under such borrowing facility could assume control of the disposition of any or all of our assets, including the selection of such assets to be disposed and the timing of such disposition, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.

***Provisions in a credit facility may limit our investment discretion.***

A credit facility may be backed by all or a portion of our loans and securities on which the lenders will have a security interest. We may pledge up to 100% of our assets and may grant a security interest in all of our assets under the terms of any debt instrument we enter into with lenders. We expect that any security interests we grant will be set forth in a pledge and security agreement and evidenced by the filing of financing statements by the agent for the lenders. In addition, we expect that the custodian for our securities serving as collateral for such loan would include in its electronic systems notices indicating the existence of such security interests and, following notice of occurrence of an event of default, if any, and during its continuance, will only accept transfer instructions with respect to any such securities from the lender or its designee. If we were to default under the terms of any debt instrument, the agent for the applicable lenders would be able to assume control of the timing of disposition of any or all of our assets securing such debt, which would have a material adverse effect on our business, financial condition, results of operations and cash flows.

In addition, any security interests and/or negative covenants required by a credit facility may limit our ability to create liens on assets to secure additional debt and may make it difficult for us to restructure or refinance indebtedness at or prior to maturity or obtain additional debt or equity financing. In addition, if our borrowing base under a credit facility were to decrease, we may be required to secure additional assets in an amount sufficient to cure any borrowing base deficiency. In the event that all of our assets are secured at the time of such a borrowing base deficiency, we could be required to repay advances under a credit facility or make deposits to a collection account, either of which could have a material adverse impact on our ability to fund future investments and to make distributions.

In addition, we may be subject to limitations as to how borrowed funds may be used, which may include restrictions on geographic and industry concentrations, loan size, payment frequency and status, average life, collateral interests and investment ratings, as well as regulatory restrictions on leverage which may affect the amount of funding that may be obtained. There may also be certain requirements relating to portfolio performance, including required minimum portfolio yield and limitations on delinquencies and charge-offs, a violation of which could limit further advances and, in some cases, result in an event of default. An event of default under a credit facility could result in an accelerated maturity date for all amounts outstanding thereunder, which could have a material adverse effect on our business and financial condition. This could reduce our liquidity and cash flow and impair our ability to grow our business. Please see *"Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition, Liquidity and Capital Resources—Borrowings"* for a discussion of the material terms of the Company's existing Credit Facilities.

***Changes in interest rates may affect our cost of capital and net investment income.***

Since we intend to use debt to finance a portion of our investments, our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates when we have debt outstanding, our cost of funds will increase, which could reduce our net investment income. We expect that our long-term fixed-rate investments will be financed primarily with equity and long-term debt.

Please see *"Risk Factors—We are exposed to risks associated with changes in interest rates, including fluctuations in interest rates which could adversely affect our profitability"* for an additional discussion of the interest rate risks associated with our cost of capital and net investment income.

***We may invest through various joint ventures*.**

From time to time, we may hold a portion of our investments through partnerships, joint ventures, securitization vehicles or other entities with third-party investors (collectively, "joint ventures"). Joint venture investments involve various risks, including risks similar to those associated with a direct investment in a portfolio company, the risk that we will not be able to implement investment decisions or exit strategies because of limitations on our control under applicable agreements with joint venture partners, the risk that a joint venture partner may become bankrupt or may at any time have economic or business interests or goals that are inconsistent with those of the Company, the risk that a joint venture partner may be in a position to take action contrary to the Company's objectives, the risk of liability based upon the actions of a joint venture partner and the risk of disputes or litigation with such partner and the inability to

------

enforce fully all rights (or the incurrence of additional risk in connection with enforcement of rights) one partner may have against the other, including in connection with foreclosure on partner loans, because of risks arising under state law. Our ability to exercise control or significant influence over management in these cooperative efforts will depend upon the nature of the joint venture arrangement, and certain joint venture arrangements may pose risks of impasse if no single party controls the joint venture, including the risk that we will not be able to implement investment decisions or exit strategies because of limitations on our control under applicable agreements with joint venture partners. In addition, we may, in certain cases, be liable for actions of our joint venture partners. The joint ventures in which we participate may sometimes be allocated investment opportunities that might have otherwise gone entirely to the Company, which may reduce our return on equity. Additionally, our joint venture investments may be held on an unconsolidated basis and at times may be highly leveraged. Such leverage would not count toward the investment limits imposed on us by the 1940 Act. If an investment in an unconsolidated joint venture were to be consolidated for any reason, the leverage of such joint venture could impact our ability to maintain the minimum coverage ratio of total assets to total borrowings and other senior securities required under the 1940 Act, which have an effect on our operations and investment activities. See *"Risk Factors—When we use leverage, the potential for loss on amounts invested in us will be magnified and may increase the risk of investing in us. Leverage may also adversely affect the return on our assets, reduce cash available for distribution to our shareholders and result in losses."*

***We may form one or more CLOs, which may subject us to certain structured financing risks.***

To finance investments, we may securitize certain secured loans or other investments, including through the formation of one or more CLOs, while retaining all or most of the exposure to the performance of these investments. This would involve contributing a pool of assets to a special purpose entity and selling debt interests in such entity on a non-recourse or limited-recourse basis to purchasers. It is possible that an interest in any such CLO held by us may be considered a "non-qualifying" portfolio investment for purposes of the 1940 Act.

If we create a CLO, we will depend in part on distributions from the CLO's assets out of its earnings and cash flows to enable us to make distributions to shareholders. The ability of a CLO to make distributions will be subject to various limitations, including the terms and covenants of the debt it issues. Also, a CLO may take actions that delay distributions in order to preserve ratings and to keep the cost of present and future financings lower or the CLO may be obligated to retain cash or other assets to satisfy over-collateralization requirements commonly provided for holders of the CLO's debt, which could impact our ability to receive distributions from the CLO. If we do not receive cash flow from any such CLO that is necessary to satisfy the annual distribution requirement for maintaining RIC status, and we are unable to obtain cash from other sources necessary to satisfy this requirement, we may not maintain our qualification as a RIC, which would have a material adverse effect on an investment in our shares.

In addition, a decline in the credit quality of loans in a CLO due to poor operating results of the relevant borrower, declines in the value of loan collateral or increases in defaults, among other things, may force a CLO to sell certain assets at a loss, reducing their earnings and, in turn, cash potentially available for distribution to us for distribution to shareholders. To the extent that any losses are incurred by the CLO in respect of any collateral, such losses will be borne first by us as owner of equity interests in the CLO.

The manager for a CLO that we create may be the Company, the Advisers or an affiliate, and such manager may be entitled to receive compensation for structuring and/or management services. To the extent the Advisers or an affiliate other than the Company serves as manager and the Company is obligated to compensate the Advisers or the affiliate for such services, we, the Advisers or the affiliate will implement offsetting arrangements to assure that we, and indirectly, our shareholders, pay no additional management fees to the Adviser or the affiliate in connection therewith. To the extent we serve as manager, we will waive any right to receive fees for such services from the Company (and indirectly its shareholders) or any affiliate.

------

Federal Income Tax Risks

***If we are unable to qualify for tax treatment as a RIC, we will be subject to corporate-level income tax.***

To obtain and maintain RIC tax treatment under Subchapter M of the Code, we must, among other things, meet annual distribution, income source and asset diversification requirements. Satisfying these requirements may require us to take actions we would not otherwise take, such as selling investments at unattractive prices. In particular, if we have equity investments in portfolio companies that are treated as partnerships or other pass-through entities for tax purposes, we may not have control over, or receive accurate information about, the underlying income and assets of those portfolio companies that are taken into account in determining our compliance with the income source and quarterly asset diversification requirements. If we fail to qualify as a RIC for any reason and are subject to corporate-level income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on our results of operations and financial conditions, and thus, our shareholders.

***We may have difficulty paying our required distributions if we recognize income before or without receiving cash representing such income.***

For U.S. federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, if we hold debt obligations that are treated under applicable tax rules as having OID (such as zero coupon securities, debt instruments with PIK interest or, in certain cases, increasing interest rates or debt instruments that were issued with warrants), we must include in income each year a portion of the OID that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock. We anticipate that a portion of our income may constitute OID or other income required to be included in taxable income prior to receipt of cash. Further, we may elect to amortize market discount and include such amounts in our taxable income in the current year, instead of upon disposition, as a failure to make such an election would limit our ability to deduct certain interest expenses for tax purposes.

Because any OID or other amounts accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make a distribution to our shareholders in order to satisfy the RIC annual distribution requirement, even though we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to qualify for and maintain RIC tax treatment under Subchapter M of the Code. We may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may not qualify for or maintain RIC tax treatment, and thus we may become subject to corporate-level income tax.

***Some of our investments may be subject to corporate-level income tax.***

We may invest in certain debt and equity investments through taxable subsidiaries and the taxable income of these taxable subsidiaries will be subject to federal and state corporate income taxes. We may invest in certain foreign debt and equity investments which could be subject to foreign taxes (such as income tax, withholding and value added taxes).

***Our portfolio investments may present special tax issues.***

The Company invests in debt securities that are rated below investment grade by rating agencies or that would be rated below investment grade if they were rated. Investments in these types of instruments may present special tax issues for the Company. U.S. federal income tax rules are not entirely clear about issues such as when the Company may cease to accrue interest, OID or market discount, when and to what extent deductions may be taken for bad debts or worthless instruments, how payments received on obligations in default should be allocated between principal and income and whether exchanges of debt obligations in a bankruptcy or workout context are taxable. These and other issues will be addressed by the Company, to the extent necessary, to preserve its status as a RIC and to distribute sufficient income to not become subject to U.S. federal income tax.

***Legislative tax reform may have a negative effect.***

Legislative or other actions relating to taxes could have a negative effect on the Company. The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process, the IRS and the U.S. Treasury Department. We cannot predict with certainty how any changes in the tax laws might affect the Company, investors, or the Company's portfolio investments. Investors are urged to consult with their tax advisors regarding tax legislative, regulatory, or administrative developments and proposals and their potential effect on an investment in our Common Shares.

------

Risks Related to an Investment in the Common Shares

***General economic conditions could adversely affect the performance of our investments and implementation of our investment strategy*.**

The success of the Company's investment strategy and our investment activities will be affected by, and will depend, in part, upon general economic and market conditions in the U.S. and global economies, such as interest rates, currency exchange rates, availability of credit, credit defaults, inflation rates, economic uncertainty, as well as by changes in applicable laws and regulations (including laws relating to taxation of our investments), trade barriers, currency exchange controls, asset re-investment, resource self-sufficiency and national and international political and socioeconomic circumstances. These factors may affect the level and volatility of securities prices and the liquidity of the Company's portfolio investments, which could impair the Company's profitability or result in losses. In addition, general fluctuations in the market prices of securities and interest rates may affect the Company's investment opportunities and the value of the Company's investments and prolonged disruption may prevent the Company from advantageously realizing or disposing of portfolio investments. We may maintain substantial trading positions that can be adversely affected by the level of volatility in the financial markets—the larger the positions, the greater the potential for loss. Declines in the performance of national economies or the credit markets in certain jurisdictions have had a negative impact on general economic and market conditions globally, and as a result, could have a material adverse effect on our business, financial condition and results of operations.

Further, the Advisers' financial condition may be adversely affected by a significant general economic downturn, and they may be subject to legal, regulatory, reputational and other unforeseen risks that could have a material adverse effect on the Advisers' businesses and operations (including those of the Company).

Economic problems in a single country are increasingly affecting other markets and economies, and a continuation of this trend could adversely affect global economic conditions and world markets. Uncertainty and volatility in the financial markets and political systems of the U.S. or any other country, including volatility as a result of the ongoing conflicts between Russia and Ukraine and in the Middle East and the rapidly evolving measures in response, may have adverse spill-over effects into the global financial markets generally. Moreover, a recession, slowdown and/or a sustained downturn in the U.S. or global economy (or any particular segment thereof) will have a pronounced impact on the Company and could adversely affect the Company's profitability and impair the Company's ability to effectively deploy its capital or realize upon portfolio investments on favorable terms and may have an adverse impact on the business and operations of the Company. The Advisers may also be affected by difficult conditions in the capital markets and any overall weakening of the financial services industry of the U.S. and/or global economies. Any of the foregoing events could result in substantial or total losses to the Company in respect of certain or all portfolio investments, which such losses will likely be exacerbated by the presence of leverage in the Company's capital structure. An economic downturn could adversely affect the financial resources of the Company's portfolio companies, which could impede their ability to perform under or refinance their existing obligations and their ability to make principal and interest payments on, or refinance, outstanding debt when due. In the event of such defaults, whereby portfolio companies default under the Company's loans to them, the Company could lose both invested capital in, and anticipated profits from, the affected portfolio companies. Such marketplace events may also impact the availability and terms of financing for leveraged transactions. Private equity investors have recently been required to finance transactions with a greater proportion of equity relative to prior periods and the terms of debt financing are significantly less flexible for borrowers compared to prior periods. These developments may impair the Company's ability to consummate transactions and may cause the Company to enter into transactions on less attractive terms than those executed by other First Eagle funds.

Any of the foregoing events could result in substantial or total losses to the Company in respect of certain investments, which losses will likely be exacerbated by the presence of leverage in a portfolio company's capital structure.

***Inflation may adversely affect the business, results of operations and financial condition of our portfolio companies*.**

Certain of our portfolio companies are in industries that could be impacted by inflation. If such portfolio companies are unable to pass any increases in their costs of operations along to their customers, it could adversely affect their operating results and impact their ability to pay interest and principal on our loans, particularly if interest rates rise in response to inflation. In addition, any projected future decreases in our portfolio companies' operating results due to inflation could adversely impact the fair value of those investments. Any decreases in the fair value of our investments could result in future realized or unrealized losses and therefore reduce our net assets resulting from operations.

------

***Concerns related to the U.S. debt ceiling and budget deficit could have an adverse effect on the Company's business, financial condition and results of operations***.

U.S. debt ceiling and budget deficit concerns have increased the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the United States. Although U.S. lawmakers have historically passed legislation to raise the federal debt ceiling on multiple occasions, ratings agencies have lowered or threatened to lower the long-term sovereign credit rating on the United States. In August 2023, Fitch Ratings Inc., downgraded the U.S. credit rating to AA+ from AAA, citing fiscal deterioration over the next three years and close encounters with default due to ongoing political dysfunction. The impact of a U.S. default on its obligations or any further downgrades to the U.S. government's sovereign credit rating or its perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. These developments could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. In addition, disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time. Continued adverse political and economic conditions could have a material adverse effect on the Company's business, financial condition and results of operations.

***Force majeure events may adversely affect our operations.***

We may be affected by force majeure events (e.g., acts of God, fire, flood, earthquakes, outbreaks of an infectious disease, pandemic or any other serious public health concern, war, terrorism, nationalization of industry and labor strikes). Force majeure events could adversely affect our ability, or a counterparty's ability, to meet obligations. The liability and cost arising out of a failure to perform obligations as a result of a force majeure event could be considerable and could be borne by us. Certain force majeure events, such as war or an outbreak of an infectious disease, could have a broader negative impact on the global or local economy, thereby affecting us and our investments. Additionally, a major governmental intervention into industry, including the nationalization of an industry or the assertion of control, could result in a loss to our investments if such investments are affected, and any compensation provided by the relevant government may not be adequate.

***We may have difficulty sourcing investment opportunities.***

We cannot assure investors that we will be able to locate a sufficient number of suitable investment opportunities to allow us to deploy all investments successfully. In addition, privately-negotiated investments in loans and illiquid securities of middle market companies require substantial due diligence and structuring, and we cannot assure investors that we will achieve our anticipated investment pace. As a result, investors will be unable to evaluate any future portfolio company investments prior to purchasing our shares. Additionally, the Advisers will select our investments, and our shareholders will have no input with respect to such investment decisions. These factors increase the uncertainty, and thus the risk, of investing in our Common Shares. To the extent we are unable to deploy all investments, our investment income and, in turn, our results of operations, will likely be materially adversely affected.

***We face risks associated with the deployment of our capital.***

In light of the nature of our continuous offering in relation to our investment strategy and the need to be able to deploy potentially large amounts of capital quickly to capitalize on potential investment opportunities, if we have difficulty identifying investments on attractive terms, there could be a delay between the time we receive net proceeds from the sale of shares of our Common Shares in any offering and the time we invest the net proceeds. Our proportion of privately negotiated investments may be lower than expected. We may also from time to time hold cash pending deployment into investments or have less than our targeted leverage, which cash or shortfall in target leverage may at times be significant, particularly at times when we are receiving high amounts of offering proceeds and/or times when there are few attractive investment opportunities. Such cash may be held in an account for the benefit of our shareholders that may be invested in money market accounts or other similar temporary investments, each of which are subject to the management fees.

In the event we are unable to find suitable investments such cash may be maintained for longer periods which would be dilutive to overall investment returns. This could cause a substantial delay in the time it takes for your investment to realize its full potential return and could adversely affect our ability to pay regular distributions of cash flow from operations to you. It is not anticipated that the temporary investment of such cash into money market accounts or other similar temporary investments pending deployment into investments will generate significant interest, and investors should understand that such low interest payments on the temporarily invested cash may adversely affect overall returns. In the event we fail to timely invest the net proceeds of sales of our Common Shares or do not deploy sufficient capital to meet our targeted leverage, our results of operations and financial condition may be adversely affected.

------

***We may have difficulty paying distributions, our distributions may not grow over time and the tax character of any distributions is uncertain.***

We generally intend to distribute substantially all of our available earnings annually by paying cash distributions on a monthly basis, as determined by the Board in its discretion. We cannot assure investors that we will achieve investment results that will allow us to make a specified level of cash distributions (particularly during the early stages of our operations) or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this registration statement. Due to the asset coverage test applicable to us under the 1940 Act as a BDC, we may be limited in our ability to make distributions. In addition, if we enter into a credit facility or any other borrowing facility, for so long as such facility is outstanding, we anticipate that we may be required by its terms to use all payments of interest and principal that we receive from our current investments as well as any proceeds received from the sale of our current investments to repay amounts outstanding thereunder, which could adversely affect our ability to make distributions.

Furthermore, the tax treatment and characterization of our distributions may vary significantly from time to time due to the nature of our investments. The ultimate tax characterization of our distributions made during a taxable year may not finally be determined until after the end of that taxable year. We may make distributions during a taxable year that exceed our investment company taxable income and net capital gains for that taxable year. In such a situation, the amount by which our total distributions exceed investment company taxable income and net capital gains may be treated as a return of capital up to the amount of a shareholder's tax basis in the shares, with any amounts exceeding such tax basis treated as a gain from the sale or exchange of such shares. A return of capital generally is a return of a shareholder's investment rather than a return of earnings or gains derived from our investment activities. Moreover, we may pay all or a substantial portion of our distributions from the proceeds of the sale of our Common Shares or from borrowings in anticipation of future cash flow, which could constitute a return of shareholders' capital that would lower such shareholders' tax basis in our shares, which may result in increased tax liability to shareholders when they sell such shares.

***An investment in our Common Shares will have limited liquidity.***

Our Common Shares constitute illiquid investments for which there is not, and will likely not be, a secondary market at any time. Investment in us is suitable only for sophisticated investors and requires the financial ability and willingness to accept the high risks and lack of liquidity inherent in an investment in us. Except in limited circumstances for legal or regulatory purposes, shareholders are not entitled to redeem their shares. Shareholders must be prepared to bear the economic risk of an investment in our Common Shares for an extended period of time.

***Certain investors will be subject to Exchange Act filing requirements.*** 

Because our Common Shares are registered under the Exchange Act, ownership information for any person who beneficially owns 5% or more of our Common Shares will have to be disclosed in a Schedule 13G or other filings with the SEC. Beneficial ownership for these purposes is determined in accordance with the rules of the SEC and includes having voting or investment power over the securities. In some circumstances, our shareholders who choose to reinvest their dividends may see their percentage stake in the Company increased to more than 5%, thus triggering this filing requirement. Each shareholder is responsible for determining their filing obligations and preparing the filings. In addition, our shareholders who hold more than 10% of a class of our Common Shares may be subject to Section 16(b) of the Exchange Act, which recaptures for the benefit of the Company profits from the purchase and sale of registered stock (and securities convertible or exchangeable into such registered stock) within a six-month period.

***If the Company's assets are deemed* "*plan assets*" *for purposes of ERISA and Plan Asset Regulations, the Company could be subject to significant restrictions and additional risks.*** 

We intend to conduct our affairs so that the Company's assets should not be deemed to constitute "plan assets" of any shareholder that is a "benefit plan investor" (each within the meaning of Section 3(42) of ERISA). If, notwithstanding our intent, the assets of the Company were deemed to constitute "plan assets" of any shareholder that is a "benefit plan investor" under ERISA (a "Benefit Plan Investor"), this would result, among other things, in (i) the application of the prudence and other fiduciary responsibility standards of ERISA to investments made by the Company; (ii) the possibility that certain transactions in which the Company has entered into in the ordinary course of business constitute non-exempt "prohibited transactions" under Title I of ERISA and/or Section 4975 of the Code, and may have to be rescinded; (iii) our management, as well as various providers of fiduciary or other services to us (including the Advisers), and any other parties with authority or control with respect to us or our assets, may be considered fiduciaries or otherwise "parties in interest" (within the meaning of ERISA) or "disqualified persons" (within the meaning of Section 4975 of the Code) for purposes of the fiduciary responsibility and prohibited transaction provisions of Title I of ERISA and Section 4975 of the Code; and (iv) as a result of the Advisers' affiliation with Genstar Capital, we would be restricted from engaging in transactions with issuers owned in significant part by Genstar Capital.

If a prohibited transaction occurs for which no exemption is available, the Advisers and/or any other fiduciary that has engaged in the prohibited transaction could be required to (i) restore to the Benefit Plan Investor any profit realized on the transaction and (ii) reimburse the Benefit Plan Investor for any losses suffered by the Benefit Plan Investor as a result of the investment. In addition, each "disqualified person" (within the meaning of Section 4975 of the Code) involved could be subject to an excise tax equal to 15% of the

------

amount involved in the prohibited transaction for each year the transaction continues and, unless the transaction is corrected within statutorily required periods, to an additional tax of 100% of the amount involved in the prohibited transaction. The fiduciary of a Benefit Plan Investor who decides to invest in the Company could, under certain circumstances, be liable for prohibited transactions or other violations as a result of the Benefit Plan Investor's investment in the Company or as co-fiduciaries for actions taken by or on behalf of the Company or the Advisers. With respect to a Benefit Plan Investor that is an individual retirement account ("IRA") that invests in the Company, the occurrence of a prohibited transaction involving the individual who established the IRA, or his or her beneficiaries, could cause the IRA to lose its tax-exempt status.

We also have the power to (a) exclude any shareholder or prospective shareholder from purchasing our Common Shares (b) prohibit any redemption of our Common Shares; and (c) redeem some or all of our Common Shares held by any shareholder if, and to the extent that, the Adviser determines that there is a substantial likelihood that such shareholder's purchase, ownership or redemption of our Common Shares would result in (i) our assets to be characterized as "plan assets," for purposes of the fiduciary responsibility or prohibited transaction provisions of Title I ERISA, Section 4975 of the Code or any provisions of any applicable Similar Laws. All Common Shares of the Company will be subject to such terms and conditions.

Prospective investors should carefully review the matters discussed under "Certain ERISA Considerations" in the Company's registration statement and should consult with their own advisors as to the consequences of making an investment in the Company.

***No shareholder approval is required for certain mergers.***

The Independent Trustees of our Board may undertake to approve mergers between us and certain other funds or vehicles. Subject to the requirements of the 1940 Act, such mergers will not require shareholder approval so you will not be given an opportunity to vote on these matters unless such mergers are reasonably anticipated to result in a material dilution of the NAV per share of the Company. These mergers may involve funds managed by the Advisers or their affiliates. The Independent Trustees may also convert the form and/or jurisdiction of organization, including to take advantage of laws that are more favorable to maintaining board control in the face of dissident shareholders.

***Shareholders may experience dilution.***

All distributions declared in cash payable to shareholders that are participants in our dividend reinvestment plan ("DRP") will generally be automatically reinvested in our Common Shares. As a result, shareholders that do not participate in our DRP may experience dilution over time. Upon the commencement of the public offering, investors and clients of certain participating brokers in states that do not permit automatic enrollment in our DRP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares.

Holders of our Common Shares will not have preemptive rights to any shares we issue in the future. Our Declaration of Trust allows us to issue an unlimited number of Common Shares. Our Board may elect, without shareholder approval, to: (1) sell additional Common Shares in future public offerings; (2) sell additional Common Shares or interests in any of our subsidiaries in private offerings; (3) issue Common Shares upon the exercise of the options we may grant to our Independent Trustees or future employees; or (4) subject to applicable law, issue Common Shares in payment of an outstanding obligation to pay fees for services rendered to us. To the extent we issue additional Common Shares in the future, your percentage ownership interest in us will be diluted. Because of these and other reasons, our shareholders may experience substantial dilution in their percentage ownership of our Common Shares or their interests in the underlying assets held by our subsidiaries.

***Investing in our Common Shares involves a high degree of risk.***

The investments made in accordance with our investment objectives may result in a higher amount of risk than alternative investment options and you may experience loss of principal. Our investments in portfolio companies may be highly speculative and aggressive and, therefore, an investment in our Common Shares may not be suitable for someone with lower risk tolerance.

***The NAV and liquidity of Common Shares may fluctuate significantly.***

The NAV and liquidity, if any, of our Common Shares may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include: (1) changes in regulatory policies or tax guidelines, particularly with respect to RICs or BDCs; (2) loss of RIC or BDC status; (3) changes in earnings or variations in operating results; (4) changes in the value of our portfolio of investments; (5) changes in accounting guidelines governing valuation of our investments; (6) any shortfall in revenue or net income or any increase in losses from levels expected by investors; (7) departure of either of our adviser or certain of its respective key personnel; (8) general economic trends and other external factors; and (9) loss of a major funding source.

------

**Item 1B. Unresolved Staff Comments**

None.

**Item 1C. Cybersecurity**

The Company is externally managed by the Adviser and has no employees or internal information systems. As such, the Company relies on the Adviser's risk management program and process, which include cyber risk assessments, as well as other third-party service providers to protect the Company's information from cybersecurity threats.

**<u>Cybersecurity Risk Management and Strategy</u>**

The Adviser has implemented policies and associated controls and procedures to safeguard both firm and client data and assets (the "Cybersecurity Program"), and the Cybersecurity Program continues to evolve in an effort to keep pace with industry best practices and ever-changing cyber threat environment. The Cybersecurity Program is designed to protect the confidentiality, integrity, and availability of client and consumer information systems, and the Adviser's proprietary information in compliance with SEC Guidance 2015-02 regarding Cybersecurity, and FINRA's guidance regarding Customer Information Protection, and interagency guidance on safeguarding information. Periodic updates on the Cybersecurity Program are provided to the Adviser's Head of Risk, along with the Adviser's Risk Committee, and the Board.

The Cybersecurity Program is based on the National Institute of Standards and Technology ("NIST") Cybersecurity Framework, as amended. These NIST functions are used as high-level categories to organize and report on the status of the Cybersecurity Program and are tailored to the Adviser's business objectives. There are areas within the NIST framework that the Adviser might not find applicable to its business and not necessary to fulfill the objectives of the Cybersecurity Program. The Adviser utilizes an aggregated approach to cybersecurity and considers the acceptance, avoidance, transfer, and mitigation of risks in attaining long term business objectives and minimizing financial loss. In terms of security incident and event management, the Adviser implements multiple technologies (including, but not limited to, enterprise grade next generation firewalls, well-known anti-malware protection, application whitelisting, and end detection and response software) in different layers of the Adviser's network, including utilizing a third-party vendor that provides monitoring of the Adviser's systems on a 24 hour/day, seven days/week basis. In addition, the Adviser has developed customized firm-wide cybersecurity training sessions for employees with the assistance of an outside vendor. Cybersecurity training is provided to all new employees upon hire and annually for all employees. In addition, the Adviser conducts phishing training on a monthly basis and sends out periodic newsletters on pertinent cybersecurity-related topics and events. In 2022, the Adviser engaged a consultant to conduct an independent cybersecurity risk assessment, and the Adviser has since then implemented all priority recommendations from this engagement. Other non-priority recommendations have been considered for implementation over time.

**<u>Cybersecurity Governance</u>**

*Management's Role in Cybersecurity Risk Management*

The Company's chief compliance officer (the "CCO"), in partnership with the Adviser's Chief Information Security Officer (the "CISO"), oversees the Company's risk management policies and procedures related to cybersecurity risks, subject to the oversight of the Board. Management of the Company is informed about and monitors the prevention, detection, mitigation, and remediation of cybersecurity incidents impacting the Company.

Additionally, as part of the Adviser's vendor management program, members of the Adviser's information security teams will conduct periodic due diligence on the cybersecurity/data security programs of the Company's third-party service providers (this review is conducted annually with respect to the Company's custodian, sub-administrator and transfer agent). As part of their oversight of third-party service providers to the Company, the Company's CCO and the Adviser's CISO review key Company service providers' compliance and risk management policies and procedures related to cybersecurity matters and evaluate the service providers' use of information systems which may give rise to potential information technology vulnerabilities. Potential cybersecurity risks are identified and implications of such risks, if any, to the Company are assessed and monitored. In addition, the CCO receives regular reports from the third-party service providers regarding any cybersecurity threats and incidents at such service provider.

The Adviser's CISO has over 10 years of experience managing risks from cybersecurity threats and developing and implementing cybersecurity policies and procedures. The responsibility of the CISO is to maintain confidentiality, availability, and integrity of the Adviser's data and that of its clients and shareholders. The CISO also reports to the Adviser's Enterprise Operations Committee on a semiannual basis. The committee is charged with determining the security posture of the Adviser. It is responsible for accepting, deferring, or mitigating the risks presented by the CISO. The CISO is also responsible for maintaining all policies and controls pertaining to cybersecurity and conducting annual risk assessments. The Company's CCO has over 10 years of experience advising on and managing compliance risks, including those related to cybersecurity, and developing and implementing policies and procedures to address such risks. The CCO reports to the Chief Compliance Officer of the Adviser and to the Board on all compliance risk related matters, including those related to cybersecurity.

------

*Board Oversight*

The Board provides strategic oversight on cybersecurity matters, including risks associated with cybersecurity threats. The Board receives periodic updates from the CCO and CISO regarding the overall state of the Cybersecurity Program, information on the current threat landscape, and risks from cybersecurity threats and cybersecurity incidents impacting the Company. Additionally, the CCO provides updates to the Board on any reported incidences of the Company's service providers. The CCO informs the Board of material cybersecurity matters as they arise.

*Assessment of Cybersecurity Risk*

The Company assesses the potential impact of risks from cybersecurity threats on an ongoing basis, and how such risks could materially affect the Company's investment strategy, operations and financial condition. As of the date of this Annual Report, the Company has not identified any risks from cybersecurity threats, including as a result of previous cybersecurity incidents, that the Company believes have materially affected, or are reasonably likely to materially affect, the Company. However, future incidents could have a material impact on our business strategy, results of investment activities and operations, or financial condition. For additional information about these risks, see *"Item 1A. Risk Factors."*

**Item 2. Properties**

We do not own any real estate or other physical properties materially important to our operation. Our corporate headquarters are located at 1345 Avenue of the Americas, New York, New York 10105 and are provided by the Administrator in accordance with the terms of our Administration Agreement. We believe that our office facilities are suitable and adequate for our business as it is contemplated to be conducted.

**Item 3. Legal Proceedings.**

We are not a defendant in any material pending legal proceeding, and no such material proceedings are known to be contemplated. However, from time to time, we may be party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under the contracts with our portfolio companies.

**Item 4. Mine Safety Disclosures.**

None.

------

**Part II.**

**Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.**

***Share Issuances*** 

The offering consists of three classes of our Common Shares, Class I shares, Class S shares, and Class D shares. The share classes have different ongoing shareholder servicing fees. Other than the differences in ongoing shareholder servicing fees, each class of Common Shares has the same economics and voting rights. Our Common Shares are not listed for trading on a stock exchange or other securities market and there is no established public trading market for our common stock.

***Holders***

As of March 16, 2026, there were 5 holders of record of our Class I shares, 0 holders of record of our Class S shares, and 1 holder of record of our Class D shares.

***NAV Per Share***

We expect to determine our NAV for each class of shares each month as of the last day of each calendar month. The NAV per share for each class of shares is determined by dividing the value of total assets attributable to the class minus liabilities attributable to the class by the total number of Common Shares outstanding of the class at the date as of which the determination is made. The following table presents each month-end NAV per share for Class I shares and Class D shares for the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **NAV Per Share** | **NAV Per Share** |
| **For the Month Ended** | **Class I** | **Class D** |
| **For the year ended December 31, 2025** |  |  |
| January 31, 2025 | $24.27 | $— |
| February 28, 2025 | 24.37 |  |
| March 31, 2025 | 23.97 |  |
| April 30, 2025 | 23.78 |  |
| May 31, 2025 | 24.08 | 24.08 |
| June 30, 2025 | 24.03 | 24.03 |
| July 31, 2025 | 24.10 | 24.10 |
| August 31, 2025 | 24.13 | 24.13 |
| September 30, 2025 | 24.30 | 24.30 |
| October 31, 2025 | 24.23 | 24.23 |
| November 30, 2025 | 24.21 | 24.21 |
| December 31, 2025 | 24.23 | 24.23 |
| **For the year ended December 31, 2024** |  |  |
| January 31, 2024 | $24.39 | $— |
| February 29, 2024 | 24.20 |  |
| March 31, 2024 | 24.25 |  |
| April 30, 2024 | 24.25 |  |
| May 31, 2024 | 24.29 |  |
| June 30, 2024 | 24.25 |  |
| July 31, 2024 | 24.17 |  |
| August 31, 2024 | 24.18 |  |
| September 30, 2024 | 24.13 |  |
| October 31, 2024 | 24.08 |  |
| November 30, 2024 | 24.24 |  |
| December 31, 2024 | 24.21 |  |

---

***Distributions***

Any distributions we make will be at the discretion of our Board, considering factors such as our earnings, cash flow, capital needs and general financial condition and the requirements of Delaware law. As a result, our distribution rates and payment frequency may vary from time to time.

Our Board's discretion as to the payment of distributions will be directed, in substantial part, by its determination to cause us to comply with the RIC requirements. To maintain our tax treatment as a RIC, we generally are required to make aggregate annual distributions to our shareholders of at least 90% of the sum of our investment company taxable income (as that term is defined in the

------

Code, determined without regard to the deduction for dividends paid) and net tax-exempt income. See "*Part I. Item 1A. Risk Factors — Federal Income Tax Risks."*

The per share amount of distributions on Class S, Class D and Class I shares generally differ because of different class-specific shareholder servicing and/or distribution fees that are deducted from the gross distributions for each share class. Specifically, distributions on Class S shares will be lower than Class D shares, and Class D shares will be lower than Class I shares because we are required to pay higher ongoing shareholder servicing and/or distribution fees with respect to the Class S shares (compared to Class D shares and Class I shares) and we are required to pay higher ongoing shareholder servicing fees with respect to Class D shares (compared to Class I shares).

The following table presents distributions that were declared and payable during the years ended December 31, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class I** | **Class I** | **Class I** | **Class I** | **Class I** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| January 31, 2025 | January 31, 2025 | February 27, 2025 | $0.205 | $2548 |
| March 26, 2025 | March 26, 2025 | March 28, 2025 | $0.205 | $2550 |
| March 31, 2025 | March 31, 2025 | April 29, 2025 | $0.205 | $2551 |
| April 23, 2025 | April 30, 2025 | May 29, 2025 | $0.205 | $2551 |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.205 | $2551 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.205 | $2551 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.210 | $2613 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.210 | $2613 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.210 | $2613 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.210 | $2613 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.210 | $2614 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.210 | $2615 |
|  |  |  |  | $30983 |
| **<u>For the Year Ended December 31, 2024</u>** |  |  |  |  |
| February 5, 2024 | February 6, 2024 | February 27, 2024 | $0.120 | $1244 |
| February 29, 2024 | February 29, 2024 | March 26, 2024 | $0.120 | $1244 |
| March 28, 2024 | March 28, 2024 | April 26, 2024 | $0.120 | $1491 |
| April 30, 2024 | April 30, 2024 | May 29, 2024 | $0.120 | $1491 |
| May 29, 2024 | May 31, 2024 | June 29, 2024 | $0.155 | $1924 |
| June 26, 2024 | June 28, 2024 | July 29, 2024 | $0.180 | $2239 |
| July 29, 2024 | July 31, 2024 | August 28, 2024 | $0.210 | $2609 |
| August 28, 2024 | August 30, 2024 | September 26, 2024 | $0.210 | $2609 |
| September 29, 2024 | September 30, 2024 | October 29, 2024 | $0.210 | $2609 |
| October 30, 2024 | October 31, 2024 | November 26, 2024 | $0.210 | $2609 |
| November 27, 2024 | November 29, 2024 | December 27, 2024 | $0.210 | $2609 |
| December 31, 2024 | December 31, 2024 | January 30, 2025 | $0.205 | $2548 |
|  |  |  |  | $25226 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class D** | **Class D** | **Class D** | **Class D** | **Class D** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** <sup>(1)</sup> | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.200 | $1 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.200 | $1 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.205 | $1 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.205 | $1 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.205 | $1 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.205 | $1 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.205 | $1 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.205 | $1 |
|  |  |  |  | $8 |

---

<sup>(1)</sup> <sup>Distribution per share is net of shareholder servicing and/or distribution fees.</sup>

***Distribution and Service Plan***

On January 10, 2025, the Board approved a distribution and service plan (the "Distribution and Service Plan"). The following table shows the shareholder servicing and/or distribution fees the Company pays the Intermediary Manager with respect to Class I shares, Class S shares and Class D shares on an annualized basis as a percentage of the Company's NAV for such class.

------

---

| | |
|:---|:---|
|  | **Shareholder Servicing and/or Distribution Fee as a % of NAV** |
| Class I shares | **—**% |
| Class S shares | 0.85% |
| Class D shares | 0.25% |

---

The shareholder servicing and/or distribution fees are paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month and subject to FINRA and other limitations on underwriting compensation.

The Intermediary Manager will reallow (pay) all of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, they reduce the NAV with respect to all shares of each such class, including shares issued under the Company's dividend reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to Class S shares or Class D shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Intermediary Manager will not reallow (pay) the shareholder servicing and/or distribution fee to such broker that the broker otherwise would have been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

***Distribution Reinvestment Plan***

The Company has adopted a dividend reinvestment plan ("DRP"), pursuant to which it reinvests all cash dividends declared by the Board on behalf of its shareholders who elected not to receive their dividends in cash. Shareholders who have opted into the Company's DRP will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. As of the commencement of the public offering, investors and clients of certain participating brokers in states that do not permit automatic enrollment in our DRP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. A participating shareholder will receive an amount of shares equal to the amount of the distribution on that participant's shares divided by the most recent NAV per share that is available on the date such distribution was paid. Shareholders who receive distributions in the form of shares will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, since their cash distributions will be reinvested, those shareholders will not receive cash with which to pay any applicable taxes. The Company intends to use newly issued shares to implement the plan.

***Share Repurchase Program***

The Company has implemented a share repurchase program under which, at the discretion of the Board, the Company may repurchase, in each quarter, up to 5% of its Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. For the avoidance of doubt, such target amount is assessed each calendar quarter. The Board may amend or suspend the share repurchase program at any time (including to offer to purchase fewer shares) if in its reasonable judgment it deems such action to be in the Company's best interest and the best interest of its shareholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on the Company's liquidity, adversely affect its operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. Following any such suspension, the Board intends to reinstate the share repurchase program when appropriate and subject to our Board's duties to the Company. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Exchange Act, and the 1940 Act. All Common Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Common Shares.

------

Under the Company's share repurchase program, to the extent the Company offers to repurchase Common Shares in any particular quarter, the Company expects to repurchase Common Shares pursuant to quarterly tender offers (such date of the offer, the "Repurchase Date") using a purchase price equal to the NAV per share as of the close of the last calendar day of the applicable quarter, except that Common Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an "Early Repurchase Deduction"). The one-year holding period is measured as of the prospective repurchase date. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

We may, from time to time, waive the Early Repurchase Deduction in respect of repurchase of Common Shares resulting from the death, qualifying disability (as such term is defined in Section 72(m)(7) of the Code) or divorce of a shareholder who is a natural person.

In addition, our Common Shares are sold to certain feeder vehicles primarily created to hold the Company's Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. For such feeder vehicles and similar arrangements in certain markets, we may not apply the Early Repurchase Deduction to repurchase requests made by the feeder vehicles, including because of administrative or systems limitations.

The following tables present share repurchases completed under the share repurchase program during the years ended December 31, 2025 and 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased**<sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)**<sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan**<sup>(3)</sup> |
| May 30, 2025 | 3036 | 0.02% | $24.03 | June 30, 2025 | $73 |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased** <sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)** <sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan** <sup>(3)</sup> |
| November 29, 2024 | 20259 | 0.2% | $24.21 | December 31, 2024 | $490 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Percentage is based on total shares as of the close of the previous calendar quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Amounts shown net of Early Repurchase Deductions, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)All repurchase requests were satisfied in full.

There were no share repurchases completed during the reporting period ended December 31, 2023.

***Unregistered Sales of Equity Securities***

Prior to the commencement of its public offering on March 11, 2025, the Company conducted a separate private offering (the "Private Offering") of common shares (the "Common Shares") to (i) accredited investors (as defined in Regulation D under the Securities Act) and (ii) in the case of shares sold outside the United States, to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration requirements of the Securities Act.

The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act).

On October 1, 2025, the Company sold 289 Class I shares of beneficial interest (with the final number of shares being determined on October 23, 2025) in the Private Offering to a feeder vehicle primarily created to hold the Company's Common Shares for an aggregate offering price of $7 thousand. On November 1, 2025, the Company sold 293 Class I shares of beneficial interest (with the final number of shares being determined on November 20, 2025) in the Private Offering to a feeder vehicle primarily created to hold the Company's Common Shares for an aggregate offering price of $7 thousand. On December 1, 2025, the Company sold 4,337 Class I shares of beneficial interest (with the final number of shares being determined on December 19, 2025) in the Private Offering to a feeder vehicle primarily created to hold the Company's Common Shares for an aggregate offering price of $105 thousand.

------

**Item 6. Reserved**

------

**Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.**

*This section of this Form 10-K generally discusses 2025 and 2024 items and year to year comparisons between 2025 and 2024. For the discussion of 2024 compared to 2023 see "Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this Annual Report. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to those described in Part I, Item 1A of the Form 10-K "Risk Factors." Our actual results could differ materially from those anticipated by such forward-looking information due to factors discussed under "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" appearing elsewhere in the Annual Report.* 

***Overview***

The Company is a Delaware statutory trust formed on October 20, 2021 to act as a non-diversified, closed-end management investment company. On May 31, 2023, the Company elected to be regulated as a BDC under the 1940 Act. In addition, the Company has elected to be treated as a RIC under Subchapter M of the Code and expects to qualify as a RIC annually.

The Company offers on a continuous basis up to $5.0 billion of common shares of beneficial interest ("Common Shares") pursuant to an offering registered with the SEC that commenced on March 11, 2025. The Company offers to sell any combination of three classes of shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of common shares equals the net asset value ("NAV") per share, as of the effective date of the monthly share purchase date.

Prior to the commencement of its public offering, the Company conducted a separate private offering (the "Private Offering") of Common Shares (i) to accredited investors (as defined in Regulation D under the Securities Act of 1933, as amended (the "Securities Act")) and (ii) in the case of shares sold outside the United States, to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration requirements of the Securities Act. The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act).

The Company commenced its loan origination process and investment activities contemporaneously with the initial closing (excluding the initial seed capital investment made by the Adviser) of the Private Offering of its Common Shares on June 12, 2023, and commenced operations following its first capital call on July 10, 2023.

The Company is externally managed by the Adviser. The Adviser oversees the management of the Company's activities and supervises the activities of the Subadviser. FEAC, an alternative credit adviser that is a wholly-owned subsidiary of FEIM, serves as the Company's investment subadviser and administrator. As of September 5, 2025, Napier Park, which is also a wholly-owned subsidiary of FEIM, and FEAC investment activities are unified under Napier Park's management.

The Company's investment objectives are to generate returns in the form of current income and, to a lesser extent, long-term capital appreciation of investments. Under normal circumstances, the Company expects that the majority of its total assets will be in private credit investments to U.S. private companies through (i) directly originated first lien senior secured cash flow loans, (ii) directly originated asset-based loans, (iii) club deals (directly originated first lien senior secured loans or asset-based loans in which the Company co-invests with a small number of third party private debt providers), (iv) second lien loans, and (v) broadly syndicated loans, Rule 144A high yield bonds and other debt securities (the investments described in this sentence, collectively, "Private Credit"). Under normal circumstances, the Company will invest at least 80% of its total assets (net assets plus borrowings for investment purposes) in private credit investments (loans and other credit instruments that are issued in private offerings or issued by private U.S. or non-U.S. companies). To a lesser extent, the Company will also invest in broadly syndicated loans of publicly traded issuers, publicly traded high yield bonds and equity securities. The Company expects that investments in broadly syndicated loans and high yield bonds will generally be more liquid than other Private Credit assets and will likely be used to initially deploy capital upon receipt of subscriptions and may also be used for the purposes of maintaining and managing liquidity for its share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

***Key Components of Our Results of Operations***

<u>Revenues</u>

We generate revenue in the form of interest income on debt investments, capital gains, and dividend income from our equity investments in our portfolio companies. Our debt investments will generally bear interest at a fixed or floating rate. Interest on debt securities is generally payable monthly, quarterly or semiannually. In some cases, some of our investments may provide for deferred interest payments or PIK interest. The principal amount of the debt securities and any accrued but unpaid PIK interest generally will become due at the maturity date. In addition, we may generate revenue in the form of commitment and other fees in connection with transactions. OIDs and market discounts or premiums will be capitalized, and we will accrete or amortize such amounts as interest income. We will record prepayment premiums on loans and debt securities as interest income. Dividend income, if any, will be recognized on an accrual basis to the extent that we expect to collect such amounts.

------

<u>Expenses</u>

Except as specifically provided below, all investment professionals and staff of the Advisers, when and to the extent engaged in providing investment advisory services to the Company, and the base compensation, bonuses and benefits of such personnel and the routine overhead expenses (including rent, office equipment and utilities) allocable to such services, will be provided and paid for by the Advisers.

The Company will bear all other costs and expenses of the Company's operations, administration and transactions. Our primary operating expenses include the payment of base management fees and incentive fees to the Adviser pursuant to the Advisory Agreement, the payment of fees to the Administrator for the Company's allocable portion of compensation and other expenses incurred by the Administrator in performing its administrative obligations under the Administration Agreement, interest expense on borrowing, and other operating costs. Refer to *Note 3—"Agreements and Related Party Transactions"* in the Notes to the Consolidated Financial Statements for additional information on our Advisory Agreement and Administration Agreement.

<u>Expense Support and Conditional Reimbursement Agreement</u>

The Company has entered into an Expense Support Agreement with the Adviser. For additional information, see *Note 3—"Agreements and Related Party Transactions"* in the Notes to the Consolidated Financial Statements.

***Portfolio and Investment Activity***

For the year ended December 31, 2025, the Company made new investments in 29 new portfolio companies and exited 84 positions (primarily through sale of Syndicated Loans). As of December 31, 2025, the Company had an aggregate principal commitment amount of $674.9 million (including $97.9 million of unfunded commitments).

The following summarizes our investment activity (information presented is at cost unless otherwise indicated) (dollar amounts in thousands):

---

| | |
|:---|:---|
|  | **As of and For the Year Ended December 31, 2025** |
| **Investments:** |  |
| Total investments, beginning of period | $653701 |
| New investments purchased | 271706 |
| Net accretion of discount on investments | 2270 |
| Net realized gain (loss) on investments | (2667) |
| Investments sold or repaid | (355833) |
| Total investments, end of period | 569177 |
| **Amount of investments funded at principal:** |  |
| First lien debt | $576175 |
| Second lien debt | 856 |
| Warrant | 8 |
| Total portfolio investments | $577039 |

---

---

| | | |
|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** |
| Number of portfolio companies | 106 | 161 |
| Weighted average yield on debt and income producing investments, at cost <sup>(1)</sup> | 9.46% | 9.47% |
| Weighted average yield on debt and income producing investments, at fair value <sup>(1)</sup> | 9.48% | 9.45% |
| Average loan to value (LTV) <sup>(2)</sup> | 40.39% | 35.40% |
| Weighted average tenor <sup>(3)</sup> | 4.03 | 4.01 |
| Percentage of debt investments bearing a floating rate, at fair value | 100.00% | 100.00% |
| Percentage of debt investments bearing a fixed rate, at fair value | 0.00% | 0.00% |
| Percentage of assets on non-accrual, at amortized cost <sup>(4)</sup> | 0.06% | 0.06% |

---

(1)Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing debt investments, divided by (b) total debt investments (at fair value or cost, as applicable). Actual yields earned over the life of each investment could differ materially from the yields presented above.

(2)Average loan-to-value represents the net ratio of loan-to-value for each private debt portfolio company, weighted based on the fair value of each respective investment. This calculation includes all private debt investments for which fair value is determined by our Valuation Designee and excludes quoted assets and asset-based loan ("ABL") investments. Loan-to-value is calculated as the current total net debt through each respective loan tranche divided by the estimated enterprise value of the portfolio company. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

(3)Weighted average tenor represents the number of years to maturity for each investment, weighted based on the fair value of each respective investment.

------

(4)As a percentage of total amortized cost of investments. Assets on non-accrual represented 0.07% and 0.08% of total fair value of the investments as of December 31, 2025 and December 31, 2024, respectively.

As of December 31, 2025 and December 31, 2024, our portfolio companies had a weighted average annual adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") of approximately $39.2 million and $39.4 million, respectively. Amounts are weighted based on fair value of each respective investment. These calculations include all private debt investments for which fair value is determined by the Valuation Designee and excludes quoted assets and ABL investments, as well as companies with negative or de minimis EBITDA. Amounts were derived from the most recently available portfolio company financial statements, have not been independently estimated by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

------

The following is a summary of the industry classifications in which we invested as of December 31, 2025 and December 31, 2024 (dollar amounts in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Aerospace & Defense | $1981 | $2011 | 0.35% | 0.67% |
| Air Freight & Logistics | 9007 | 8440 | 1.49 | 2.80 |
| Automobile Components | 12422 | 12355 | 2.18 | 4.09 |
| Broadline Retail | 12437 | 12433 | 2.19 | 4.12 |
| Building Products | 7631 | 7676 | 1.35 | 2.54 |
| Capital Markets | 5768 | 5839 | 1.03 | 1.93 |
| Chemicals | 1976 | 1994 | 0.35 | 0.66 |
| Commercial Services & Supplies | 70148 | 70186 | 12.37 | 23.25 |
| Construction & Engineering | 46742 | 46824 | 8.25 | 15.51 |
| Consumer Staples Distribution & Retail | 22723 | 22705 | 4.00 | 7.52 |
| Containers & Packaging | 2344 | 2356 | 0.42 | 0.78 |
| Diversified Consumer Services | 20213 | 19889 | 3.51 | 6.59 |
| Electric Utilities | 9608 | 9711 | 1.71 | 3.22 |
| Electrical Equipment | 3464 | 3455 | 0.61 | 1.15 |
| Financial Services | 36181 | 35668 | 6.29 | 11.82 |
| Food Products | 4355 | 4410 | 0.78 | 1.46 |
| Health Care Equipment & Supplies | 6450 | 6494 | 1.14 | 2.15 |
| Health Care Providers & Services | 69244 | 68842 | 12.13 | 22.81 |
| Health Care Technology | 30583 | 31046 | 5.47 | 10.28 |
| Hotels, Restaurants & Leisure | 1734 | 1711 | 0.30 | 0.57 |
| Household Durables | 5414 | 5408 | 0.95 | 1.79 |
| Insurance | 17533 | 17762 | 3.13 | 5.88 |
| Interactive Media & Services | 6026 | 5929 | 1.04 | 1.96 |
| IT Services | 19002 | 19225 | 3.39 | 6.37 |
| Machinery | 5189 | 5209 | 0.92 | 1.73 |
| Media | 2974 | 2932 | 0.52 | 0.97 |
| Metals & Mining | 1990 | 1990 | 0.35 | 0.66 |
| Passenger Airlines | 1890 | 1855 | 0.33 | 0.61 |
| Pharmaceuticals | 18835 | 18070 | 3.19 | 5.99 |
| Professional Services | 48673 | 48518 | 8.55 | 16.07 |
| Real Estate Management & Development | 13639 | 13773 | 2.43 | 4.56 |
| Software | 35779 | 35324 | 6.23 | 11.70 |
| Specialty Retail | 9837 | 9865 | 1.74 | 3.27 |
| Trading Companies & Distributors | 7385 | 7437 | 1.31 | 2.46 |
|  | $569177 | $567342 | 100.00% | 187.94% |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Aerospace & Defense | $8288 | $8329 | 1.27% | 2.77% |
| Air Freight & Logistics | 15187 | 15401 | 2.35 | 5.13 |
| Automobile Components | 13153 | 13112 | 2.00 | 4.37 |
| Building Products | 6571 | 6646 | 1.02 | 2.21 |
| Chemicals | 17581 | 17568 | 2.69 | 5.86 |
| Commercial Services & Supplies | 25280 | 25283 | 3.87 | 8.42 |
| Communications Equipment | 2000 | 1995 | 0.31 | 0.66 |
| Construction & Engineering | 3847 | 3791 | 0.58 | 1.26 |
| Containers & Packaging | 11304 | 11393 | 1.74 | 3.79 |
| Diversified Consumer Services | 22514 | 22643 | 3.46 | 7.54 |
| Diversified Telecommunication Services | 8859 | 8943 | 1.37 | 2.98 |
| Electrical Equipment | 11337 | 11360 | 1.74 | 3.78 |
| Electronic Equipment, Instruments & Components | 1975 | 1968 | 0.29 | 0.66 |
| Entertainment | 8856 | 8941 | 1.37 | 2.98 |
| Financial Services | 52403 | 52495 | 8.03 | 17.48 |
| Food Products | 8376 | 8492 | 1.30 | 2.83 |
| Ground Transportation | 12014 | 12084 | 1.85 | 4.02 |
| Health Care Equipment & Supplies | 9946 | 9943 | 1.52 | 3.31 |
| Health Care Providers & Services | 77579 | 75647 | 11.57 | 25.19 |
| Health Care Technology | 17730 | 18082 | 2.77 | 6.02 |
| Hotels, Restaurants & Leisure | 11708 | 11788 | 1.80 | 3.92 |
| Household Durables | 12390 | 12531 | 1.92 | 4.17 |
| Insurance | 29423 | 29560 | 4.52 | 9.84 |
| IT Services | 8947 | 9011 | 1.38 | 3.00 |
| Machinery | 37197 | 37096 | 5.67 | 12.35 |
| Media | 8061 | 8147 | 1.25 | 2.71 |
| Metals & Mining | 2012 | 2010 | 0.31 | 0.67 |
| Oil, Gas & Consumable Fuels | 1000 | 1003 | 0.14 | 0.33 |
| Passenger Airlines | 5380 | 5404 | 0.83 | 1.80 |
| Personal Care Products | 2000 | 2016 | 0.31 | 0.67 |
| Pharmaceuticals | 19048 | 18992 | 2.90 | 6.32 |
| Professional Services | 68395 | 68543 | 10.48 | 22.82 |
| Real Estate Management & Development | 13579 | 13555 | 2.07 | 4.51 |
| Software | 61199 | 61338 | 9.38 | 20.42 |
| Specialty Retail | 13328 | 13470 | 2.06 | 4.49 |
| Textiles, Apparel & Luxury Goods | 6795 | 6833 | 1.05 | 2.28 |
| Trading Companies & Distributors | 14474 | 14534 | 2.22 | 4.85 |
| Wireless Telecommunication Services | 3965 | 3978 | 0.61 | 1.32 |
|  | $653701 | $653925 | 100.00% | 217.73% |

---

The following is a summary of the asset type breakdown of our investment portfolio as of December 31, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Direct Lending <sup>(1)</sup> | $287952 | $287812 | 50.73% | 95.34% |
| Club Loans <sup>(2)</sup> | 193381 | 192752 | 33.98 | 63.85 |
| Syndicated Loans <sup>(3)</sup> | 87844 | 86778 | 15.29 | 28.75 |
| Total | $569177 | $567342 | 100.00% | 187.94% |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Direct Lending <sup>(1)</sup> | $172747 | $173174 | 26.48% | 57.66% |
| Club Loans <sup>(2)</sup> | 130382 | 130482 | 19.96 | 43.44 |
| Syndicated Loans <sup>(3)</sup> | 350572 | 350269 | 53.56 | 116.63 |
| Total | $653701 | $653925 | 100.00% | 217.73% |

---

(1) Direct Lending involves loans where the Company lends directly to the borrower and holds the loan generally on its own or only with affiliates and, in some cases, third-party lenders.

(2) Club Loans are directly originated first lien senior secured loans or asset-based loans in which the Company co-invests with a small number of third party private debt providers.

(3) Syndicated Loans are generally originated by a bank and then syndicated, or sold, in several pieces to other investors.

As of December 31, 2025 and December 31, 2024, ABL investments represented 11.7% and 3.4%, respectively, of the total fair market value of all of our investments.

***Direct Lending***

As of December 31, 2025 and December 31, 2024, the Direct Lending portfolio had the following characteristics:

---

| | | |
|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** |
| Weighted average spread <sup>(1)</sup> | 5.51% | 5.85% |
| Weighted average yield on debt and income producing investments, at cost <sup>(2)</sup> | 9.68% | 10.47% |
| Weighted average yield on debt and income producing investments, at fair value <sup>(2)</sup> | 9.67% | 10.47% |
| Average EBITDA <sup>(3)</sup> | $24.7 | $24.4 |
| Average LTV <sup>(4)</sup> | 36.56% | 34.34% |
| Average Leverage Ratio <sup>(5)</sup> | 3.7x | 3.4x |
| Percentage Sponsor-backed | 100.00% | 100.00% |

---

(1) Weighted average spread above the applicable reference rate (i.e. SOFR, Base Rate, etc.) for the Direct Lending portfolio, weighted based on the fair value of each respective investment.

(2) Computed as (a) the annual stated interest rate or yield plus the annual accretion of discounts or less the annual amortization of premiums, as applicable, on accruing Direct Lending debt investments, divided by (b) total Direct Lending debt investments (at fair value or cost, as applicable). Actual yields earned over the life of each investment could differ materially from the yields presented above.

(3) Average adjusted EBITDA for the Direct Lending portfolio, weighted based on fair value of each respective investment. This calculation includes all Direct Lending investments for which fair value is determined by the Valuation Designee and excludes quoted assets and ABL investments, as well as companies with negative or de minimis EBITDA. Amounts are derived from the most recently available portfolio company financial statements, have not been independently estimated by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

(4) Average LTV represents the net ratio of loan-to-value for each Direct Lending portfolio company, weighted based on the fair value of each respective investment. This calculation includes all Direct Lending investments for which fair value is determined by the Valuation Designee and excludes quoted assets and ABL investments. LTV is calculated as the current total net debt through each respective loan tranche divided by the estimated enterprise value of the portfolio company. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

(5) Average leverage ratio represents the leverage ratio for each Direct Lending portfolio company, weighted based on the fair value of each respective investment. This calculation includes all Direct Lending investments for which fair value is determined by the Valuation Designee and excludes quoted assets and ABL investments, as well as companies with negative or de minimis EBITDA. Company leverage is calculated as the current total debt as defined in the underlying applicable investment credit agreement through each respective loan tranche divided by the adjusted EBITDA as defined in the underlying applicable investment credit agreement of the portfolio company. Amounts were derived from the most recently available portfolio company financial statements, have not been independently verified by us, and may reflect a normalized or adjusted amount. Accordingly, we make no representation or warranty in respect of this information.

------

<u>Portfolio Asset Quality</u>

We employ the use of board observation and information rights, regular dialogue with company management and sponsors, and detailed internally generated monitoring reports to actively monitor performance. Additionally, FEAC has developed a monitoring template that promotes compliance with these standards and that is used as a tool to assess investment performance relative to plan.

As part of the monitoring process, FEAC assesses the risk profile of each of our investments and assigns each portfolio investment a score of a 1, 2, 3, 4, or 5.

The investment performance scores are as follows:

1 - The portfolio investment is performing above our underwriting expectations.

2 - The portfolio investment is performing as expected at the time of underwriting. All new investments are initially scored a 2.

3 - The portfolio investment is operating below our underwriting expectations and requires closer monitoring. The company may be out of compliance with financial covenants, however, principal or interest payments are generally not past due.

4 - The portfolio investment is performing materially below our underwriting expectations and returns on our investment are likely to be impaired. Principal or interest payments may be past due, however, full recovery of principal and interest payments are expected.

5 - The portfolio investment is performing substantially below expectations and the risk of the investment has increased substantially. The company is in payment default and the principal and interest payments are not expected to be repaid in full.

For purposes of clarity, underwriting as referenced herein may be redetermined after the initial investment as a result of a transformative credit event or other material event whereby such initial underwriting is deemed by FEAC to be no longer appropriate for the purpose of assessing investment performance relative to plan. For any investment receiving a score of a 3 or lower, FEAC will increase their level of focus and prepare regular updates for the Investment Committee summarizing current operating results, material impending events and recommended actions.

FEAC monitors and, when appropriate, changes the investment scores assigned to each investment in our portfolio. In connection with our investment valuation process, the Adviser, the Subadviser and the Board review these investment scores on a quarterly basis. Our average portfolio company investment score was 1.89 and 1.99 at December 31, 2025 and December 31, 2024, respectively. The following is a distribution of the investment scores of our portfolio companies at December 31, 2025 and December 31, 2024 (dollar amounts in thousands):

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
| **Risk Rating** | **Fair Value** | **% of Portfolio** | **Amortized Cost** | **% of Portfolio** | **Fair Value** | **% of Portfolio** | **Amortized Cost** | **% of Portfolio** |
| 1 | $93625 | 16.50% | $92607 | 16.27% | $33911 | 5.19% | $33601 | 5.14% |
| 2 | 446895 | 78.77 | 448108 | 78.73 | 594479 | 90.91 | 592448 | 90.63 |
| 3 | 24329 | 4.29 | 25830 | 4.54 | 22215 | 3.40 | 24519 | 3.75 |
| 4 | 2493 | 0.44 | 2632 | 0.46 | 3320 | 0.50 | 3133 | 0.48 |
| 5 |  |  |  |  |  |  |  |  |
|  | $567342 | 100.00% | $569177 | 100.00% | $653925 | 100.00% | $653701 | 100.00% |

---

Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more and/or when it is no longer probable that principal or interest will be collected. However, we may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2025, we had one loan on non-accrual status, and non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.07%, respectively. As of December 31, 2024, we had one loan on non-accrual status, and non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.08%, respectively.

------

***Results of Operations***

The following table represents our operating results (in thousands):

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| **Operating Results** |  |  |  |
| &nbsp;&nbsp;Total investment income | $66951 | $42115 | $4447 |
| &nbsp;&nbsp;Net expenses, including excise tax | 30906 | 16245 | 4434 |
| &nbsp;&nbsp;Net unrealized appreciation (depreciation) | (2060) | 26 | 199 |
| &nbsp;&nbsp;Net realized gain (loss) | (2667) | (1571) |  |
| **Net increase (decrease) in net assets resulting from operations** | $31318 | $24325 | $212 |

---

<u>Investment Income</u>

The composition of our investment income was as follows (in thousands):

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| **Investment Income** |  |  |  |
| Interest income | $63937 | $36607 | $1023 |
| Dividend income | 1247 | 4004 | 3213 |
| Other income | 1767 | 1504 | 211 |
| **&nbsp;&nbsp;&nbsp;&nbsp; Total investment income** | $66951 | $42115 | $4447 |

---

Total investment income increased to $67.0 million for the year ended December 31, 2025, an increase of $24.8 million or 58.97% compared to the year ended December 31, 2024.

Interest income increased by $27.3 million for the year ended December 31, 2025, driven by our deployment of capital, offset by a decline in benchmark rates. The average size of our investment portfolio at fair value for the year ended December 31, 2025 was $627.6 million, with a weighted average yield of 9.5%, compared to $375.0 million for the year ended December 31, 2024, with a weighted average yield of 9.5%.

The increase in interest income was offset by a decrease in dividend income of $2.8 million for the year ended December 31, 2025, due to a decrease in cash equivalents resulting from continued deployment into investments throughout the year.

------

<u>Operating Expenses</u>

The composition of our operating expenses was as follows (in thousands):

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| **Operating Expenses** |  |  |  |
| &nbsp;&nbsp;Interest expense | $26597 | $12292 | $888 |
| &nbsp;&nbsp;Base management fees | 3756 | 3617 | 683 |
| &nbsp;&nbsp;Income-based incentive fee | 3935 | 2678 |  |
| &nbsp;&nbsp;Capital gains incentive fee |  | (25) | 25 |
| &nbsp;&nbsp;Administration expense | 1714 | 1642 | 769 |
| &nbsp;&nbsp;Other Expenses | 3099 | 2878 | 1228 |
| &nbsp;&nbsp;Organization costs |  |  | 1166 |
| &nbsp;&nbsp;Amortization of continuous offering costs | 3081 | 1951 | 374 |
| &nbsp;&nbsp;Distribution and shareholder servicing fees (Class D) <sup>(1)</sup> |  |  |  |
| **Total operating expenses** | 42182 | 25033 | 5133 |
| &nbsp;&nbsp;&nbsp;&nbsp;Management fees waiver | (2808) | (3617) | (683) |
| &nbsp;&nbsp;&nbsp;&nbsp;Incentive fees waiver | (3935) | (2653) | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;Expense support | (4884) | (2585) |  |
| **Total expenses, net of fee waivers** | $30555 | $16178 | $4425 |

---

(1) For the year ended December 31, 2025, the Class D distribution and shareholder servicing fees were less than $1. There were no distribution and shareholder servicing fees for the year ended December 31, 2024 and the reporting period ended December 31, 2023.

For the years ended December 31, 2025 and 2024, total expenses, net of expense support and fee waivers, were $30.6 million and $16.2 million, respectively.

*Interest Expense*

Total interest expense (including unused fees and amortization of deferred financing costs) increased to $26.6 million for the year ended December 31, 2025, an increase of $14.3 million compared to the year ended December 31, 2024. This was driven by an increase in our average debt principal outstanding. Our average borrowings outstanding increased to $373.6 million for the year ended December 31, 2025 from $161.3 million for the year ended December 31, 2024.

*Base Management Fees*

Management fees are payable monthly in arrears at an annual rate of 1.25% of the value of our net assets as of the beginning of the first calendar day of the applicable month.

Base management fees were $3.8 million for the year ended December 31, 2025, an increase of $0.1 million or 3.84% compared to the year ended December 31, 2024.

The Adviser had waived all base management fees through June 30, 2025 and 50% of base management fees for the period from July 1, 2025 through December 31, 2025.

*Income Based Incentive Fees*

Income based incentive fees increased to $3.9 million for the year ended December 31, 2025, an increase of $1.3 million compared to the year ended December 31, 2024. The increase in income based incentive fees was driven by the increase in pre-incentive fee net investment income to $31.2 million for the year ended December 31, 2025 from $23.3 million for the year ended December 31, 2024. The increase in pre-incentive fee net investment income was driven primarily by increased capital deployment.

The Adviser had waived 100% of income based incentive fees through December 31, 2025.

*Capital Gains Incentive Fees*

For the year ended December 31, 2025, the Company accrued capital gains incentive fees of zero, compared to a reversal of accrued capital gains of ($25) thousand for the year ended December 31, 2024.

The Adviser had waived 100% of capital gains incentive fees through December 31, 2025.

The accrual for any capital gains incentive fee under U.S. GAAP in a given period may result in an additional expense if such cumulative amount is greater than in the prior period or a reduction of previously recorded expense if such cumulative amount is less than in the prior period. If such cumulative amount is negative, then there is no accrual.

*Other Expense*

------

Organization costs and offering costs include expenses incurred in our initial formation and our continuous offering. Administration expenses include fees due to the Administrator under the Administration Agreement, including the Company's allocable portion of the salaries of certain of our executive officers, their respective staff and other non-investment professionals that perform duties for the Company. Other expenses include professional fees (legal, audit and tax services), trustee fees, accounting and sub-administration fees, custodian fees, printing fees and other costs.

Total other expenses increased to $7.9 million for the year ended December 31, 2025, an increase of $1.4 million or 21.99% compared to the year ended December 31, 2024. The increase compared to the year ended December 31, 2024 was primarily driven by an increase in offering costs.

*Income Taxes, Including Excise Taxes*

The Company has elected to be treated as a RIC under Subchapter M of the Code, and we intend to operate in a manner so as to continue to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our shareholders in each taxable year generally at least 90% of the sum of our investment company taxable income, as defined by the Code (without regard to the deduction for dividends paid), and net tax-exempt income for that taxable year. To maintain our tax treatment as a RIC, we, among other things, intend to make the requisite distributions to our shareholders, which generally relieves us from corporate-level U.S. federal income taxes on the distributed income. The Company will be subject to U.S. federal income tax at regular corporate rates on any income or capital gain not distributed to our shareholders.

Depending on the level of taxable income earned in a tax year, we may carry forward taxable income (including net capital gains, if any) in excess of current year dividend distributions from the current tax year into the next tax year and pay a nondeductible 4% U.S. federal excise tax on the excess of such taxable income that was required to be distributed over actual distributions for such tax year. To the extent that we determine that our estimated current year annual required distributions will be in excess of estimated dividend distributions from such income, we will accrue excise tax on estimated excess taxable income.

For the years ended December 31, 2025 and 2024, we accrued $0.4 million and $67 thousand, respectively, of U.S. federal excise tax.

<u>Net Realized Gains (Losses) Investments</u>

For the year ended December 31, 2025, the Company had net realized gains (losses) on investments of ($2.7) million from the full or partial sale or restructurings of our debt investments.

For the year ended December 31, 2024, the Company had net realized gains (losses) on investments of ($1.6) million from the full or partial sale or restructurings of our debt investments.

<u>Net Change in Unrealized Appreciation (Depreciation) of Investments</u>

Net change in unrealized appreciation (depreciation) reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded appreciation or depreciation when gains or losses are realized, if any.

For the years ended December 31, 2025 and 2024, the Company had net unrealized appreciation (depreciation) on investments of ($2.1) million and $26 thousand, respectively.

***Financial Condition, Liquidity and Capital Resources***

We generate our liquidity and capital resources primarily from (i) net proceeds from the continuous offering of our equity, (ii) cash flows from our operations (including interest and fees earned from our investments and principal repayments and proceeds from sales of our investments), and (iii) borrowings under our existing leverage facilities and any financing arrangements we may enter into in the future. These financings may come in the form of borrowings from banks and issuances of senior securities. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. Our primary uses of cash include (i) investments in portfolio companies in accordance with our investment strategy, (ii) general corporate operations (including payments to the Adviser and Subadviser), (iii) debt service of any borrowings, (iv) share repurchases under our share repurchase program, and (v) cash distributions to our shareholders. We believe our current cash position, available capacity on our Credit Facilities and net cash provided by operating activities will provide us with sufficient resources to meet our obligations and continue to support our investment objectives, including reserving for the capital needs which may arise at our portfolio companies.

As of December 31, 2025 and December 31, 2024, we had $73.3 million and $21.3 million, respectively, in cash and cash equivalents. Additionally, as of December 31, 2025, we had $110.9 million available for additional borrowings under the Credit Facilities, subject to borrowing base availability. As of December 31, 2024, we had $24.4 million available for additional borrowings under the MS Credit Facility (as defined in *Note 6 - "Borrowings"* in the Notes to the Consolidated Financial Statements), subject to borrowing base availability. See *"Borrowings"* below for additional information.

We are required to meet an asset coverage ratio, defined under the 1940 Act as the ratio of our total assets (less all liabilities and indebtedness not represented by senior securities) to our outstanding senior securities, of at least 150% after each issuance of senior securities. As of December 31, 2025, our asset coverage ratio was 189.0%.

------

<u>Cash Flows</u>

For the year ended December 31, 2025, our operating activities provided cash of $71.1 million, primarily in connection with proceeds from principal payments and sales of portfolio investments of $357.9 million, partially offset by the purchase of portfolio investments of $326.8 million. During the same period, cash used by financing activities was $19.1 million, primarily driven by the repayments of our Credit Facilities of $188.4 million and distribution payments of $30.9 million, partially offset by $201.9 million of borrowings under our Credit Facilities and $1.3 million from the issuance of Common Shares.

For the year ended December 31, 2024, our operating activities used cash of $510.8 million, primarily in connection with the purchases and fundings of portfolio investments of $619.2 million, partially offset by proceeds from principal payments and sales of portfolio investments of $81.5 million. During the same period, cash provided by financing activities was $348.8 million, primarily driven by $330.6 million of borrowings under the MS Credit Facility and $50.0 million from the issuance of Common Shares, that were partially offset by the repayments of the MS Credit Facility of $5.0 million and distribution payments of $22.7 million.

<u>Share Issuances</u>

The following table summarizes the issuance of shares pursuant to subscription agreements during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023 (dollar amounts in thousands):

---

| | | |
|:---|:---|:---|
|  | **Class I** | **Class I** |
| **Subscriptions Effective** | **Shares Issued** | **Net Proceeds** |
| **For the year ended December 31, 2025** |  |  |
| January 1, 2025 | 37241 | $901 |
| May 1, 2025 | 283 | 6 |
| June 1, 2025 | 278 | 7 |
| July 1, 2025 | 279 | 7 |
| August 1, 2025 | 282 | 7 |
| September 1, 2025 | 283 | 7 |
| October 1, 2025 | 289 | 7 |
| November 1, 2025 | 5452 | 132 |
| December 1, 2025 | 4337 | 105 |
| &nbsp;&nbsp;Total | 48724 | $1179 |
| **For the year ended December 31, 2024** |  |  |
| March 1, 2024 | 2058460 | $50000 |
| December 1, 2024 | 2021 | 49 |
| &nbsp;&nbsp;Total | 2060481 | $50049 |
| **For the year ended December 31, 2023** |  |  |
| April 28, 2023 | 4000 | $100 |
| July 10, 2023 | 2052000 | 51300 |
| October 6, 2023 | 8310798 | 201300 |
| &nbsp;&nbsp;Total | 10366798 | $252700 |

---

---

| | | |
|:---|:---|:---|
|  | **Class D** | **Class D** |
| **Subscriptions Effective** | **Shares Issued** | **Net Proceeds** |
| **For the year ended December 31, 2025** |  |  |
| May 1, 2025 | 4205 | $100 |
| &nbsp;&nbsp;Total | 4205 | $100 |
| **For the year ended December 31, 2024** |  |  |
|  |  | $— |
| &nbsp;&nbsp;Total |  | $— |
| **For the year ended December 31, 2023** |  |  |
|  |  | $— |
| &nbsp;&nbsp;Total |  | $— |

---

During the year ended December 31, 2025, the Company also issued 513 shares for an aggregate value of $13 under the Company's dividend reinvestment plan.

<u>Distributions and Distribution Reinvestment</u>

The following table presents distributions that were declared and payable during the years ended December 31, 2025 and 2024:

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class I** | **Class I** | **Class I** | **Class I** | **Class I** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| January 31, 2025 | January 31, 2025 | February 27, 2025 | $0.205 | $2548 |
| March 26, 2025 | March 26, 2025 | March 28, 2025 | $0.205 | $2550 |
| March 31, 2025 | March 31, 2025 | April 29, 2025 | $0.205 | $2551 |
| April 23, 2025 | April 30, 2025 | May 29, 2025 | $0.205 | $2551 |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.205 | $2551 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.205 | $2551 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.210 | $2613 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.210 | $2613 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.210 | $2613 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.210 | $2613 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.210 | $2614 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.210 | $2615 |
|  |  |  |  | $30983 |
| **<u>For the Year Ended December 31, 2024</u>** |  |  |  |  |
| February 5, 2024 | February 6, 2024 | February 27, 2024 | $0.120 | $1244 |
| February 29, 2024 | February 29, 2024 | March 26, 2024 | $0.120 | $1244 |
| March 28, 2024 | March 28, 2024 | April 26, 2024 | $0.120 | $1491 |
| April 30, 2024 | April 30, 2024 | May 29, 2024 | $0.120 | $1491 |
| May 29, 2024 | May 31, 2024 | June 29, 2024 | $0.155 | $1924 |
| June 26, 2024 | June 28, 2024 | July 29, 2024 | $0.180 | $2239 |
| July 29, 2024 | July 31, 2024 | August 28, 2024 | $0.210 | $2609 |
| August 28, 2024 | August 30, 2024 | September 26, 2024 | $0.210 | $2609 |
| September 29, 2024 | September 30, 2024 | October 29, 2024 | $0.210 | $2609 |
| October 30, 2024 | October 31, 2024 | November 26, 2024 | $0.210 | $2609 |
| November 27, 2024 | November 29, 2024 | December 27, 2024 | $0.210 | $2609 |
| December 31, 2024 | December 31, 2024 | January 30, 2025 | $0.205 | $2548 |
|  |  |  |  | $25226 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class D** | **Class D** | **Class D** | **Class D** | **Class D** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** <sup>(1)</sup> | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.200 | $1 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.200 | $1 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.205 | $1 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.205 | $1 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.205 | $1 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.205 | $1 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.205 | $1 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.205 | $1 |
|  |  |  |  | $8 |

---

<sup>(1)</sup> <sup>Distribution per share is net of shareholder servicing and/or distribution fees.</sup>

With respect to distributions, we have adopted an "opt out" dividend reinvestment plan for shareholders. As a result, in the event of a declared cash distribution or other distribution, each shareholder that has not "opted out" of the dividend reinvestment plan will have their dividends or distributions automatically reinvested in additional shares rather than receiving cash distributions. As of the commencement of the public offering, investors and clients of certain participating brokers in states that do not permit automatic enrollment in our dividend reinvestment plan will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. Shareholders who receive distributions in the form of shares will be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions.

------

<u>Share Repurchases</u>

The Company has implemented a share repurchase program under which, at the discretion of the Board, the Company may repurchase, in each quarter, up to 5% of its Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter.

Under the Company's share repurchase program, to the extent the Company offers to repurchase Common Shares in any particular quarter, the Company expects to repurchase Common Shares pursuant to quarterly tender offers (such date of the offer, the "Repurchase Date") using a purchase price equal to the NAV per share as of the close of the last calendar day of the applicable quarter, except that Common Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an "Early Repurchase Deduction"). The one-year holding period is measured as of the prospective repurchase date. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

The following tables present share repurchases completed under the share repurchase program during the years ended December 31, 2025 and 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased**<sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)**<sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan**<sup>(3)</sup> |
| May 30, 2025 | 3036 | 0.02% | $24.03 | June 30, 2025 | $73 |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased** <sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)** <sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan** <sup>(3)</sup> |
| November 29, 2024 | 20259 | 0.2% | $24.21 | December 31, 2024 | $490 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Percentage is based on total shares as of the close of the previous calendar quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Amounts shown net of Early Repurchase Deductions, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)All repurchase requests were satisfied in full.

There were no share repurchases completed during the reporting period ended December 31, 2023.

<u>Borrowings</u>

*MS Credit Facility* - On September 22, 2023, MS Credit Facility SPV (as defined in *Note 6 - "Borrowings"* in the Notes to the Consolidated Financial Statements), a wholly-owned financing subsidiary of the Company, as borrower, the Company, as transferor, and FEPC Fund Servicer, LLC, a wholly-owned subsidiary of the Company, as servicer, entered into the MS Credit Facility, as subsequently amended, which, as of December 31, 2025, allowed us to borrow up to $350.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of December 31, 2025 and December 31, 2024, we had outstanding debt under the MS Credit Facility of $264.1 million and $325.6 million, respectively. As of December 31, 2025 and December 31, 2024, subject to leverage and borrowing base restrictions, we had $85.9 million and $24.4 million, respectively, available for additional borrowings under the MS Credit Facility.

*JPM Credit Facility* - On April 9, 2025, JPM Credit Facility SPV (as defined in *Note 6 - "Borrowings"* in the Notes to the Consolidated Financial Statements), a wholly-owned financing subsidiary of the Company, as borrower, entered into the JPM Credit Facility (as defined in *Note 6 - "Borrowings"* in the Notes to the Consolidated Financial Statements), which, as of December 31, 2025, allowed us to borrow up to $100.0 million at any one time outstanding, subject to leverage and borrowing base restrictions. As of December 31, 2025, we had outstanding debt under the JPM Credit Facility of $75.0 million. As of December 31, 2025, subject to leverage and borrowing base restrictions, we had $25.0 million available for additional borrowings under the JPM Credit Facility.

For additional information on our debt obligations, refer to *Note 6—"Borrowings"* in the Notes to the Consolidated Financial Statements.

***Commitments and Contingencies and Off-Balance Sheet Arrangements***

As of December 31, 2025 and December 31, 2024, we had outstanding commitments to fund revolving lines of credit or delayed draw investments with an aggregate principal amount of $97.9 million and $66.0 million, respectively.

***Related Party Transactions***

Refer to *Note 3—"Agreements and Related Party Transactions"* in the Notes to the Consolidated Financial Statements.

------

***Critical Accounting Policies***

The preparation of the Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets, and any other parameters used in determining such estimates could cause actual results to differ. Our critical accounting policies and estimates should be read in connection with our risk factors described in *"Item 1A. Risk Factors,"* as well as in our registration statement on Form N-2 and our other filings with the SEC that we make from time to time.

<u>Revenue Recognition</u>

*Interest Income*

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Discounts from and premiums to par value on debt investments, loan origination fees and upfront fees received that are deemed to be an adjustment to yield are accreted/amortized into interest income over the life of the respective security using the effective interest method. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

The Company will recognize any earned exit or back-end fees into income when it believes the amounts will ultimately become collected by using either the beneficial interest model or other appropriate income recognition frameworks.

*PIK Income*

PIK interest is computed at the contractual rate specified in each investment agreement, is added to the principal balance of the investment, and is recorded as income.

*Dividend Income*

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies.

*Other Income*

The Company may also generate revenue in the form of structuring, arranger or due diligence fees, amendment or consent fees, portfolio company administration fees, fees for providing significant managerial assistance and consulting fees. Such fees are recognized as income when earned or the services are rendered.

<u>Valuation of Portfolio Investments</u>

The Board designated FEIM as the Valuation Designee as that term is defined in Rule 2a-5. As the Valuation Designee, the Board designated FEIM to perform fair value determinations of the Company's assets by implementing valuation policies and procedures approved by the Board, subject to the oversight of the Board and the Audit Committee, and in compliance with the requirements of Rule 2a-5.

In calculating the value of our total assets, investments for which market quotations are readily available are valued using market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available or are determined to be unreliable are valued at fair value as determined in good faith by the Valuation Designee.

With respect to investments for which market quotations are not readily available, we undertake a multi-step valuation process each quarter, as described below:

1. the Company's valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial;

2. the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the " Preliminary Valuation Data") are then documented and reviewed with FEAC's pricing professionals;

3. the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC;

4. FEIM's valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and

5. on a quarterly basis, a designee of FEIM's valuation committee discusses the fair value determinations of each investment with the Audit Committee.

------

The types of factors that FEIM may take into account in fair value pricing the Company's investments include, as relevant, the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors.

<u>Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation</u>

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specific identification method, without regard to unrealized appreciation or depreciation previously recognized. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized.

<u>U.S. Federal Income Taxes, Including Excise Tax</u>

The Company has elected to be treated as a RIC under Subchapter M of the Code, and intends to operate in a manner so as to continue to qualify each year as a RIC under the Code. So long as the Company maintains its tax treatment as a RIC, it will not be subject to corporate-level federal income tax on the portion of its ordinary income and capital gains distributed to shareholders as dividends.

In order to qualify for favorable tax treatment as a RIC, the Company is required to, among other things, distribute annually to its shareholders at least 90% of the sum of (i) its investment company taxable income, as defined by the Code but determined without regard to the deduction for dividends paid, and (ii) its net tax-exempt income for such taxable year.

***Recent Developments***

On January 21, 2026, the Company's Board declared a distribution of $0.210 per Class I share and $0.205 per Class D share, which are payable on February 26, 2026 to shareholders of record as of January 30, 2026.

On February 23, 2026, the Company's Board declared a distribution of $0.210 per Class I share and $0.205 per Class D share, which are payable on March 30, 2026 to shareholders of record as of February 27, 2026.

------

**Item 7A. Quantitative and Qualitative Disclosures About Market Risk.**

We are subject to financial market risks, including valuation risk and interest rate risk.

*<u>Valuation Risk</u>*

We have invested, and plan to continue to invest in directly originated debt and equity securities of middle market companies. Because we expect that there will not be a readily available market value for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by the Valuation Designee in accordance with a documented valuation policy and GAAP and that has been reviewed and approved by our Board. The Valuation Designee will provide the Board and the Audit Committee with periodic reports, no less than quarterly, that discuss the functioning of the valuation process, if applicable to that period, and that identify issues and valuation problems that have arisen, if any. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.

*<u>Interest Rate Risk</u>*

The majority of the loans in our portfolio have floating interest rates and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating SOFR and typically have interest rate re-set provisions that adjust applicable interest rates under such loans to current market rates on a monthly or quarterly basis. The majority of the loans in our current portfolio have interest rate floors that will effectively convert the loans to fixed rate loans in the event interest rates decrease. In addition, our Credit Facilities have floating interest rate provisions. We expect that other credit facilities into which we may enter in the future may also have floating interest rate provisions.

Assuming that the Consolidated Statement of Assets and Liabilities as of December 31, 2025 was to remain constant and that we took no actions to alter our existing interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates (dollar amounts in thousands):

---

| | | | |
|:---|:---|:---|:---|
| **Change in Interest Rates** | **Interest<br>Income** | **Interest<br>Expense** | **Net<br>Income** |
| Up 300 basis points | $16631 | $(10173) | $6458 |
| Up 200 basis points | 10861 | (6782) | 4079 |
| Up 100 basis points | 5091 | (3391) | 1700 |
| Down 100 basis points | (6402) | 3391 | (3011) |
| Down 200 basis points | (11893) | 6782 | (5111) |
| Down 300 basis points | (15934) | 10173 | (5761) |

---

Market prices for floating rate investments may fluctuate in rising rate environments with prices tending to decline when credit spreads widen. Additionally, market prices tend to fluctuate more for fixed-rate securities that have longer maturities. Although we have no policy governing the maturities of our investments, under current market conditions we expect that we will invest in a portfolio of debt generally having maturities of up to 10 years. Market prices for debt that pays a fixed rate of return tend to decline as interest rates rise. This means that we are subject to greater risk (other things being equal) than a fund invested solely in shorter-term, fixed-rate securities. A decline in the prices of the debt we own could adversely affect our net assets resulting from operations and the NAV of our Common Shares.

------

**Item 8. Consolidated Financial Statements and Supplementary Data.**

**Index to Consolidated Financial Statements**

---

| | |
|:---|:---|
| [<u>Report of Independent Registered Public Accounting Firm</u>](#reportof) - PCAOB ID 238 | 79 |
| [<u>Consolidated Financial Statements:</u>](#condensed_consolidated_balance_sheets) | <u>80</u> |
| [<u>Consolidated Statement of Assets and Liabilities as of December 31, 2025 and December 31, 2024</u>](#condensed_consolidated_balance_sheets) | <u>80</u> |
| [<u>Consolidated Statements of Operations for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#consolidated_statement_of_operations) | <u>81</u> |
| [<u>Consolidated Statements of Changes in Net Assets for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#cndnsd_cnsldtd_stmnts_of_comprehensive_i) | <u>82</u> |
| [<u>Consolidated Statement of Cash Flows for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023</u>](#consolidated_statements_of_cash_flows) | <u>83</u> |
| [<u>Consolidated Schedule of Investments as of December 31, 2025 and December 31, 2024</u>](#consolidated_schedule_of_investments) | <u>84</u> |

---

------

Report of Independent Registered Public Accounting Firm

To the Board of Trustees and Shareholders of First Eagle Private Credit Fund

***Opinion on the Financial Statements*** 

We have audited the accompanying consolidated statements of assets and liabilities, including the consolidated schedules of investments, of First Eagle Private Credit Fund and its subsidiaries (the "Company") as of December 31, 2025 and 2024, and the related consolidated statements of operations, changes in net assets and cash flows for the years ended December 31, 2025 and 2024, and for the period April 28, 2023 (initial capitalization) through December 31, 2023, including the related notes (collectively referred to as the "consolidated financial statements"). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations, changes in its net assets and its cash flows for the years ended December 31, 2025 and 2024 and for the period April 28, 2023 (initial capitalization) through December 31, 2023 in conformity with accounting principles generally accepted in the United States of America.

***Basis for Opinion***

These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our procedures included confirmation of securities owned as of December 31, 2025 and 2024 by correspondence with the custodians and portfolio company investees. We believe that our audits provide a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP

Boston, Massachusetts

March 16, 2026

We have served as the Company's auditor since 2023.

------

**First Eagle Private Credit Fund**

**Consolidated Statement of Assets and Liabilities**

*(in thousands, except share and per share amounts)*

---

| | | |
|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** |
| **ASSETS** |  |  |
| &nbsp;&nbsp;Non-controlled/non-affiliated investments, at fair value (amortized cost of: $569,177 and $653,701, respectively) | $567342 | $653925 |
| &nbsp;&nbsp;Cash and cash equivalents | 73325 | 21319 |
| &nbsp;&nbsp;Interest and dividends receivable | 4058 | 4247 |
| &nbsp;&nbsp;Deferred financing costs | 2499 | 2282 |
| &nbsp;&nbsp;Deferred offering costs | 765 | 1968 |
| &nbsp;&nbsp;Receivable for investments sold or repaid | 2912 | 5019 |
| &nbsp;&nbsp;Prepaid expenses and other assets | 65 | 51 |
| &nbsp;&nbsp;Due from Adviser | 854 | 2585 |
| **Total assets** | $651820 | $691396 |
| **LIABILITIES** |  |  |
| &nbsp;&nbsp;Credit facilities | 339100 | 325600 |
| &nbsp;&nbsp;Accrued interest and other borrowing costs | 6112 | 5384 |
| &nbsp;&nbsp;Payable for investments purchased |  | 55343 |
| &nbsp;&nbsp;Distributions payable | 2616 | 2548 |
| &nbsp;&nbsp;Offering costs payable | 161 | 311 |
| &nbsp;&nbsp;Due to affiliates | 53 | 138 |
| &nbsp;&nbsp;Management fees payable | 160 |  |
| &nbsp;&nbsp;Accrued professional fees | 832 | 577 |
| &nbsp;&nbsp;Accrued administration expense | 391 | 469 |
| &nbsp;&nbsp;Accrued expenses and other liabilities | 515 | 692 |
| **Total liabilities** | $349940 | $391062 |
| Commitments and contingencies (Note 7) |  |  |
| **NET ASSETS** |  |  |
| &nbsp;&nbsp;Common shares, par value $0.001 (unlimited shares authorized, 12,457,767 and 12,407,361 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively) | $12 | $12 |
| &nbsp;&nbsp;Paid-in capital in excess of par value | 300427 | 300733 |
| &nbsp;&nbsp;Distributable earnings (accumulated losses) | 1441 | (411) |
| **Total net assets** | $301880 | $300334 |
| **NET ASSET VALUE PER SHARE** |  |  |
| **Class I Shares:** |  |  |
| Net assets | $301778 | $300334 |
| Common Shares outstanding ($0.001 par value, unlimited shares authorized) | 12453562 | 12407361 |
| Net asset value per share | $24.23 | $24.21 |
| **Class D Shares:** |  |  |
| Net assets | $102 | $— |
| Common Shares outstanding ($0.001 par value, unlimited shares authorized) | 4205 |  |
| Net asset value per share | $24.23 | $— |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Consolidated Statement of Operations**

*(in thousands, except share and per share amounts)*

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| **Investment income:** |  |  |  |
| **From non-controlled/non-affiliated investments:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | $63937 | $36607 | $1023 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividend income | 1247 | 4004 | 3213 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | 1767 | 1504 | 211 |
| **Total investment income** | 66951 | 42115 | 4447 |
| **Expenses:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | 26597 | 12292 | 888 |
| &nbsp;&nbsp;&nbsp;&nbsp;Base management fees | 3756 | 3617 | 683 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income-based incentive fee | 3935 | 2678 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Capital gains incentive fee |  | (25) | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp;Administration expense | 1714 | 1642 | 769 |
| &nbsp;&nbsp;&nbsp;&nbsp;Trustees' fees | 501 | 477 | 277 |
| &nbsp;&nbsp;&nbsp;&nbsp;Professional fees | 1300 | 1484 | 613 |
| &nbsp;&nbsp;&nbsp;&nbsp;Organization costs |  |  | 1166 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other general and administrative expenses | 1298 | 917 | 338 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of continuous offering costs | 3081 | 1951 | 374 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distribution and shareholder servicing fees (Class D) <sup>(1)</sup> |  |  |  |
| **Total expenses before excise tax** | 42182 | 25033 | 5133 |
| &nbsp;&nbsp;&nbsp;&nbsp;Management fees waiver | (2808) | (3617) | (683) |
| &nbsp;&nbsp;&nbsp;&nbsp;Incentive fees waiver | (3935) | (2653) | (25) |
| &nbsp;&nbsp;&nbsp;&nbsp;Expense support | (4884) | (2585) |  |
| **Net expenses before excise tax** | 30555 | 16178 | 4425 |
| **Net investment income (loss) before excise tax** | 36396 | 25937 | 22 |
| &nbsp;&nbsp;Excise tax expense | 351 | 67 | 9 |
| **Net investment income (loss) after excise tax** | 36045 | 25870 | 13 |
| **Realized and unrealized gain (loss):** |  |  |  |
| Net realized gains (losses): |  |  |  |
| &nbsp;&nbsp;Non-controlled/non-affiliated investments | (2667) | (1571) |  |
| Net realized gain (loss) | (2667) | (1571) |  |
| Net change in unrealized appreciation (depreciation): |  |  |  |
| &nbsp;&nbsp;Non-controlled/non-affiliated investments | (2060) | 26 | 199 |
| Net change in unrealized appreciation (depreciation) | (2060) | 26 | 199 |
| Net realized and unrealized gain (loss) | (4727) | (1545) | 199 |
| **Net increase (decrease) in net assets resulting from operations** | $31318 | $24325 | $212 |
| **Per share information:** |  |  |  |
| &nbsp;&nbsp;**Class I Shares:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings available to shareholders | $31309 | $24325 | $212 |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average shares outstanding (basic and diluted) | 12445336 | 12088057 | 4367466 |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted earnings per common share | $2.52 | $2.01 | $0.05 |
| &nbsp;&nbsp;**Class D Shares:** |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Earnings available to shareholders | $9 | $— | $— |
| &nbsp;&nbsp;&nbsp;&nbsp;Weighted average shares outstanding (basic and diluted) | 4205 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted earnings per common share | $2.09 | $— | $— |

---

(1)For the year ended December 31, 2025, the Class D distribution and shareholder servicing fees were less than $1. There were no distribution and shareholder servicing fees for the year ended December 31, 2024 and the period April 28, 2023 (initial capitalization) through December 31, 2023.

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Consolidated Statement of Changes in Net Assets**

*(in thousands, except shares)*

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  |  |  |  | **Accumulated Earnings** |  |
|  | **Common Shares** | **Common Shares** | **Paid-in-Capital in** | **(Loss), Net of** | **Total** |
|  | **Shares** | **Par Value** | **Excess of Par Value** | **Distributions** | **Net Assets** |
| **Balance, April 28, 2023** | **—** | $**—** | $**—** | $**—** | $**—** |
| &nbsp;&nbsp;&nbsp;**Issuance of common shares** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class I | 10366798 | 10 | 252690 |  | 252700 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total issuance of common shares | 10366798 | 10 | 252690 |  | 252700 |
| &nbsp;&nbsp;&nbsp;**Net increase (decrease) in net assets resulting from operations:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income |  |  |  | 13 | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain (loss) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) |  |  |  | 199 | 199 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in net assets resulting from operations |  |  |  | 212 | 212 |
| &nbsp;&nbsp;&nbsp;**Distributions to shareholders:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares issued in connection with dividend reinvestment plan |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | 20 |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from distributable earnings (losses) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I |  |  |  | (1244) | (1244) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles |  |  | (383) | 383 |  |
| &nbsp;&nbsp;&nbsp;Total increase (decrease) for the period | 10366818 | 10 | 252307 | (649) | 251668 |
| **Balance, December 31, 2023** | **10366818** | $**10** | $**252307** | $**(649)** | $**251668** |
| &nbsp;&nbsp;&nbsp;**Issuance of common shares** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class I | 2060481 | 2 | 50047 |  | 50049 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total issuance of common shares | 2060481 | 2 | 50047 |  | 50049 |
| &nbsp;&nbsp;&nbsp;**Repurchase of common shares, net of early repurchase deduction** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | (20259) |  | (490) |  | (490) |
| &nbsp;&nbsp;&nbsp;**Net increase (decrease) in net assets resulting from operations:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income |  |  |  | 25870 | 25870 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain (loss) |  |  |  | (1571) | (1571) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) |  |  |  | 26 | 26 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in net assets resulting from operations |  |  |  | 24325 | 24325 |
| &nbsp;&nbsp;&nbsp;**Distributions to shareholders:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares issued in connection with dividend reinvestment plan |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | 321 |  | 8 |  | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from distributable earnings (losses) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I |  |  |  | (25226) | (25226) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles |  |  | (1139) | 1139 |  |
| &nbsp;&nbsp;&nbsp;Total increase (decrease) for the period | 2040543 | 2 | 48426 | 238 | 48666 |
| **Balance, December 31, 2024** | **12407361** | $**12** | $**300733** | $**(411)** | $**300334** |
| &nbsp;&nbsp;&nbsp;**Issuance of common shares** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | 48724 |  | 1179 |  | 1179 |
| &nbsp;&nbsp;&nbsp;&nbsp;Class D <sup>(1)</sup> | 4205 |  | 100 |  | 100 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total issuance of common shares | 52929 |  | 1279 |  | 1279 |
| &nbsp;&nbsp;&nbsp;**Repurchase of common shares, net of early repurchase deduction** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | (3036) |  | (73) |  | (73) |
| &nbsp;&nbsp;&nbsp;**Net increase (decrease) in net assets resulting from operations:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income |  |  |  | 36045 | 36045 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net realized gain (loss) |  |  |  | (2667) | (2667) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) |  |  |  | (2060) | (2060) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in net assets resulting from operations |  |  |  | 31318 | 31318 |
| &nbsp;&nbsp;&nbsp;**Distributions to shareholders:** |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Shares issued in connection with dividend reinvestment plan |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I <sup>(1)</sup> | 513 |  | 13 |  | 13 |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions from distributable earnings (losses) |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class I |  |  |  | (30983) | (30983) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Class D |  |  |  | (8) | (8) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax reclassification of shareholders' equity in accordance with generally accepted accounting principles |  |  | (1525) | 1525 |  |
| &nbsp;&nbsp;&nbsp;Total increase (decrease) for the period | 50406 |  | (306) | 1852 | 1546 |
| **Balance, December 31, 2025** | **12457767** | $**12** | $**300427** | $**1441** | $**301880** |

---

(1)Par Value is less than $1.

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Consolidated Statement of Cash Flows**

*(in thousands, except shares)*

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| **Cash flow from operating activities** |  |  |  |
| Net increase (decrease) in net assets resulting from operations | $31318 | $24325 | $212 |
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: |  |  |  |
| &nbsp;&nbsp;Payment-in-kind interest capitalized | (242) |  |  |
| &nbsp;&nbsp;Net accretion of discount and amortization of premium | (2270) | (1339) | (46) |
| &nbsp;&nbsp;Proceeds from sale of investments and principal repayments | 357940 | 81492 | 243 |
| &nbsp;&nbsp;Purchases of investments | (326808) | (619154) | (66131) |
| &nbsp;&nbsp;Net realized (gains) losses on investments | 2667 | 1571 |  |
| &nbsp;&nbsp;Net change in unrealized (appreciation) depreciation on investments | 2060 | (26) | (199) |
| &nbsp;&nbsp;Amortization of deferred financing costs | 763 | 615 | 151 |
| &nbsp;&nbsp;Amortization of continuous offering costs | 3081 | 1951 | 374 |
| &nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest and dividends receivable | 189 | (2593) | (1654) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (14) | 7 | (71) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due to affiliates | (85) | 138 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Due from adviser | 1731 | (2585) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued administration expense | (78) | (78) | 547 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management fees payable | 160 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued professional fees | 255 | 133 | 444 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (250) | 57 | 881 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued interest and other borrowing costs | 728 | 4648 |  |
| Net cash provided by (used in) operating activities | 71145 | (510838) | (65249) |
| **Cash flow from financing activities** |  |  |  |
| &nbsp;&nbsp;Proceeds from issuance of shares | 1279 | 50049 | 252700 |
| &nbsp;&nbsp;Borrowings under credit facilities | 201900 | 330600 |  |
| &nbsp;&nbsp;Debt repayments | (188400) | (5000) |  |
| &nbsp;&nbsp;Distributions paid | (30910) | (22670) | (1244) |
| &nbsp;&nbsp;Deferred financing costs paid | (980) | (1313) | (1736) |
| &nbsp;&nbsp;Deferred offering costs paid | (2028) | (2904) | (1076) |
| Net cash provided by (used in) financing activities | (19139) | 348762 | 248644 |
| **Net increase (decrease) in cash and cash equivalents** | 52006 | (162076) | 183395 |
| **Cash and cash equivalents, beginning of period** | 21319 | 183395 |  |
| **Cash and cash equivalents, end of period** | $73325 | $21319 | $183395 |
| **Supplemental disclosure of cash flow information and non-cash financing activities** |  |  |  |
| Interest paid during the period | $25102 | $7029 | $— |
| Accrued but unpaid debt financing costs | $— | $— | $1313 |
| Distributions payable | $2616 | $2548 | $— |
| Accrued but unpaid share repurchases | $— | $490 | $— |
| Accrued but unpaid offering costs | $161 | $311 | $275 |
| Reinvestment of distributions | $13 | $8 | $— |
| Excise taxes paid | $72 | $9 | $— |

---

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| **Investments - non-controlled/non-affiliated** |  |  |  |  |  |  |  |  |  |  |
| **First Lien Debt** |  |  |  |  |  |  |  |  |  |  |
| Aerospace & Defense |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Karman Holdings Inc. | (8)(10)(11) | United States | S + 3.50% | 0.00% | 7.17% | 4/1/2032 | 1990 | $1981 | $2011 | 0.67% |
|  |  |  |  |  |  |  |  | 1981 | 2011 | 0.67 |
| Air Freight & Logistics |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Buyer Inc. | (8)(9) | United States | S + 5.50% | 1.00% | 9.36% | 7/23/2030 | 5109 | 5054 | 4956 | 1.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Buyer Inc. (Revolver) | (7)(8) | United States | P + 5.50% | 1.00% | 11.25% | 7/23/2030 | 347 | 343 | 331 | 0.11 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserShip, Inc. | (12) | United States | S + 5.50% (incl. 4.00% PIK) | 0.00% | 9.43% | 8/10/2029 | 1350 | 342 | 369 | 0.12 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserShip, Inc. |  | United States | S + 5.50% (incl. 4.00% PIK) | 0.75% | 9.43% | 8/10/2029 | 2043 | 1670 | 1538 | 0.51 |
| &nbsp;&nbsp;&nbsp;&nbsp;Odyssey Logistics & Technology Corporation | (9) | United States | S + 4.50% | 0.00% | 8.22% | 10/12/2027 | 1602 | 1598 | 1246 | 0.42 |
|  |  |  |  |  |  |  |  | 9007 | 8440 | 2.80 |
| Automobile Components |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Enthusiast Auto Holdings, LLC | (8)(9) | United States | S + 4.50% | 1.00% | 8.22% | 12/19/2026 | 8318 | 8318 | 8318 | 2.75 |
| &nbsp;&nbsp;&nbsp;&nbsp;Enthusiast Auto Holdings, LLC (Revolver) | (7)(8) | United States | S + 4.50% | 1.00% | 0.38% | 12/19/2026 |  | (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Owl Vans, LLC | (8)(9) | United States | S + 5.25% | 1.00% | 8.97% | 12/31/2030 | 3802 | 3758 | 3707 | 1.23 |
| &nbsp;&nbsp;&nbsp;&nbsp;Owl Vans, LLC (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 8.97% | 12/31/2030 | 360 | 347 | 330 | 0.11 |
|  |  |  |  |  |  |  |  | 12422 | 12355 | 4.09 |
| Broadline Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;1959 Holdings, LLC | (8)(9) | United States | S + 6.50% | 0.00% | 10.20% | 7/5/2030 | 12558 | 12437 | 12433 | 4.12 |
|  |  |  |  |  |  |  |  | 12437 | 12433 | 4.12 |
| Building Products |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Groundworks Operations, LLC | (10) | United States | S + 3.00% | 0.00% | 6.73% | 3/14/2031 | 1724 | 1727 | 1735 | 0.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mulch & Soil Company, LLC | (8)(9) | United States | S + 6.25% | 1.00% | 9.98% | 5/1/2028 | 5855 | 5821 | 5855 | 1.94 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mulch & Soil Company, LLC (Revolver) | (7)(8) | United States | S + 6.25% | 1.00% | 9.97% | 5/1/2028 | 86 | 83 | 86 | 0.03 |
|  |  |  |  |  |  |  |  | 7631 | 7676 | 2.54 |
| Capital Markets |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.52% | 3/1/2029 | 584 | 575 | 584 | 0.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.49% | 3/1/2029 | 988 | 973 | 988 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.52% | 3/1/2029 | 1248 | 1232 | 1248 | 0.41 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Delayed Draw) | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.64% | 3/1/2029 | 293 | 291 | 293 | 0.10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Delayed Draw) | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.52% | 3/1/2029 | 991 | 984 | 991 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Delayed Draw) | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.59% | 3/1/2029 | 1488 | 1476 | 1488 | 0.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Delayed Draw) | (8)(9)(11) | United States | S + 5.75% | 1.00% | 9.57% | 3/1/2029 | 247 | 242 | 247 | 0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Revolver) | (7)(8)(11) | United States | S + 5.75% | 1.00% | 0.50% | 3/1/2029 |  | (5) |  |  |
|  |  |  |  |  |  |  |  | 5768 | 5839 | 1.93 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Chemicals |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Highline Aftermarket Acquisition, LLC | (10) | United States | S + 3.50% | 0.00% | 7.32% | 2/19/2030 | 1980 | 1976 | 1994 | 0.66 |
|  |  |  |  |  |  |  |  | 1976 | 1994 | 0.66 |
| Commercial Services & Supplies |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;360 Partners, LLC | (8)(9) | United States | S + 4.50% | 1.00% | 8.37% | 8/7/2031 | 5898 | 5834 | 5832 | 1.93 |
| &nbsp;&nbsp;&nbsp;&nbsp;360 Partners, LLC (Delayed Draw) | (7)(8) | United States | S + 4.50% | 1.00% | 1.00% | 8/7/2031 |  | (18) | (57) | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;360 Partners, LLC (Revolver) | (7)(8) | United States | S + 4.50% | 0.00% | 0.50% | 8/7/2031 |  | (30) | (32) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.17% | 7/11/2029 | 7999 | 7908 | 7999 | 2.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC (Delayed Draw) | (7)(8) | United States | S + 5.50% | 1.00% | 9.17% | 7/11/2029 | 1214 | 1201 | 1214 | 0.40 |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 0.50% | 7/11/2029 |  | (18) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Catawba Nation Gaming Authority | (10) | United States | S + 4.75% | 0.00% | 8.47% | 3/29/2032 | 2500 | 2489 | 2565 | 0.85 |
| &nbsp;&nbsp;&nbsp;&nbsp;CI (MG) Group, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.17% | 3/27/2030 | 9725 | 9594 | 9701 | 3.22 |
| &nbsp;&nbsp;&nbsp;&nbsp;CI (MG) Group, LLC (Delayed Draw) | (7)(8) | United States | S + 5.50% | 1.00% | 9.17% | 3/27/2030 | 2408 | 2378 | 2396 | 0.80 |
| &nbsp;&nbsp;&nbsp;&nbsp;CI (MG) Group, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.17% | 3/27/2030 | 606 | 592 | 603 | 0.20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cimpress USA Incorporated | (10) | United States | S + 2.50% | 0.50% | 6.22% | 5/17/2028 | 1975 | 1975 | 1983 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;LSF12 Crown US Commercial Bidco, LLC | (10) | United States | S + 3.50% | 0.00% | 7.37% | 12/2/2031 | 1943 | 1926 | 1958 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prime Security Services Borrower, LLC | (10) | United States | S + 2.00% | 0.00% | 6.13% | 10/13/2030 | 1778 | 1788 | 1783 | 0.59 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC | (8)(9) | United States | S + 6.25% | 1.00% | 10.12% | 10/30/2029 | 5296 | 5238 | 4925 | 1.63 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Delayed Draw) | (7)(8)(9) | United States | S + 6.25% | 1.00% | 10.12% | 10/30/2029 | 844 | 825 | 719 | 0.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Delayed Draw) | (8)(9) | United States | S + 6.25% | 1.00% | 10.12% | 10/30/2029 | 1759 | 1753 | 1636 | 0.54 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Revolver) | (8) | United States | S + 6.25% | 1.00% | 10.12% | 10/30/2029 | 890 | 882 | 828 | 0.27 |
| &nbsp;&nbsp;&nbsp;&nbsp;SuperHero Fire Protection, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.17% | 12/31/2029 | 16311 | 16136 | 16311 | 5.40 |
| &nbsp;&nbsp;&nbsp;&nbsp;SuperHero Fire Protection, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.32% | 12/31/2029 | 643 | 632 | 643 | 0.21 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management, Inc. | (8)(9) | United States | S + 5.75% | 1.00% | 9.47% | 12/28/2029 | 5529 | 5469 | 5529 | 1.83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management, Inc. | (8)(9) | United States | S + 5.75% | 1.00% | 9.47% | 12/28/2029 | 1416 | 1397 | 1416 | 0.47 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management, Inc. (Delayed Draw) | (7)(8) | United States | S + 5.75% | 1.00% | 9.48% | 12/28/2029 | 183 | 161 | 183 | 0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management, Inc. (Delayed Draw) | (8)(9) | United States | S + 5.75% | 1.00% | 9.47% | 12/28/2029 | 2051 | 2044 | 2051 | 0.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management, Inc. (Revolver) | (7)(8) | United States | S + 5.75% | 1.00% | 0.50% | 12/28/2029 |  | (8) |  |  |
|  |  |  |  |  |  |  |  | 70148 | 70186 | 23.25 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Construction & Engineering |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. | (8)(9) | United States | S + 5.50% | 1.00% | 9.38% | 11/19/2029 | 4973 | 4922 | 4948 | 1.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. (Delayed Draw) | (8)(9) | United States | S + 5.50% | 1.00% | 9.38% | 11/19/2029 | 3633 | 3589 | 3615 | 1.20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.32% | 11/19/2029 | 452 | 442 | 448 | 0.15 |
| &nbsp;&nbsp;&nbsp;&nbsp;McHale & McHale Landscape Design, LLC | (8)(9) | United States | S + 5.25% | 1.00% | 8.64% | 7/16/2031 | 8529 | 8436 | 8433 | 2.79 |
| &nbsp;&nbsp;&nbsp;&nbsp;McHale & McHale Landscape Design, LLC (Delayed Draw) | (7)(8) | United States | S + 4.75% | 1.00% | 8.54% | 7/16/2031 | 969 | 954 | 921 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;McHale & McHale Landscape Design, LLC (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 0.50% | 7/16/2031 |  | (15) | (16) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;R.L. James, Inc. | (8)(9) | United States | S + 6.00% | 0.00% | 9.91% | 12/15/2028 | 1541 | 1521 | 1541 | 0.51 |
| &nbsp;&nbsp;&nbsp;&nbsp;R.L. James, Inc. | (8)(9) | United States | S + 6.00% | 1.00% | 10.02% | 12/15/2028 | 746 | 734 | 746 | 0.25 |
| &nbsp;&nbsp;&nbsp;&nbsp;R.L. James, Inc. | (8)(9) | United States | S + 6.00% | 1.00% | 9.82% | 12/15/2028 | 2255 | 2227 | 2255 | 0.75 |
| &nbsp;&nbsp;&nbsp;&nbsp;R.L. James, Inc. (Delayed Draw) | (8)(9) | United States | S + 6.00% | 1.00% | 10.02% | 12/15/2028 | 2136 | 2111 | 2136 | 0.71 |
| &nbsp;&nbsp;&nbsp;&nbsp;R.L. James, Inc. (Revolver) | (7)(8) | United States | S + 6.00% | 1.00% | 10.02% | 12/15/2028 | 162 | 150 | 162 | 0.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.40% | 7/12/2030 | 4916 | 4856 | 4842 | 1.60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC (Delayed Draw) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 9.29% | 7/12/2030 | 1939 | 1911 | 1903 | 0.63 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 0.50% | 7/12/2030 |  | (13) | (18) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Violet Utility Buyer, LLC | (8)(9) | United States | S + 4.75% | 1.00% | 8.59% | 7/24/2031 | 15115 | 14951 | 14945 | 4.95 |
| &nbsp;&nbsp;&nbsp;&nbsp;Violet Utility Buyer, LLC (Revolver) | (7)(8) | United States | S + 4.75% | 0.00% | 0.50% | 7/24/2031 |  | (34) | (37) | (0.01) |
|  |  |  |  |  |  |  |  | 46742 | 46824 | 15.51 |
| Consumer Staples Distribution & Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Blazing Star Parent, LLC | (8)(9) | United States | S + 7.00% | 1.00% | 10.82% | 8/28/2030 | 13515 | 13319 | 13312 | 4.41 |
| &nbsp;&nbsp;&nbsp;&nbsp;National Convenience Distributors, LLC | (8)(9) | United States | S + 6.75% | 1.00% | 10.52% | 8/9/2028 | 8471 | 8322 | 8312 | 2.75 |
| &nbsp;&nbsp;&nbsp;&nbsp;National Convenience Distributors, LLC (Delayed Draw) | (8)(9) | United States | S + 6.75% | 0.00% | 10.52% | 8/9/2028 | 1101 | 1082 | 1081 | 0.36 |
|  |  |  |  |  |  |  |  | 22723 | 22705 | 7.52 |
| Containers & Packaging |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;R-Pac International Corp | (8) | United States | S + 6.00% | 0.00% | 9.84% | 12/29/2027 | 2356 | 2344 | 2356 | 0.78 |
|  |  |  |  |  |  |  |  | 2344 | 2356 | 0.78 |
| Diversified Consumer Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserAway Intermediate Holdings II, LLC | (8)(9) | United States | S + 5.75% | 0.75% | 9.89% | 10/14/2027 | 1491 | 1482 | 1491 | 0.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC | (8)(9) | United States | S + 6.00% | 1.00% | 9.67% | 11/15/2030 | 5167 | 5085 | 4986 | 1.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC (Delayed Draw) | (8)(9) | United States | S + 6.00% | 1.00% | 9.94% | 11/15/2030 | 1299 | 1278 | 1253 | 0.41 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC (Revolver) | (7)(8) | United States | S + 6.00% | 1.00% | 9.94% | 11/15/2029 | 161 | 153 | 138 | 0.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;Streetmasters Intermediate, Inc | (8)(9) | United States | S + 5.50% | 1.00% | 9.22% | 4/1/2030 | 12373 | 12233 | 12064 | 4.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Streetmasters Intermediate, Inc (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 0.50% | 4/1/2030 |  | (18) | (43) | (0.01) |
|  |  |  |  |  |  |  |  | 20213 | 19889 | 6.59 |
| Electric Utilities |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Mission Critical Group, LLC | (8)(9) | United States | S + 5.50% | 0.00% | 9.23% | 4/17/2030 | 7598 | 7527 | 7598 | 2.52 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mission Critical Group, LLC (Delayed Draw) | (7)(8) | United States | S + 5.50% | 0.00% | 9.33% | 4/17/2030 | 2113 | 2095 | 2113 | 0.70 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mission Critical Group, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 0.00% | 0.50% | 4/17/2030 |  | (14) |  |  |
|  |  |  |  |  |  |  |  | 9608 | 9711 | 3.22 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Electrical Equipment |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;EiKO Global, LLC (Revolver) | (7)(8)(9) | United States | S + 6.50% | 0.00% | 10.17% | 9/3/2030 | 3584 | 3464 | 3455 | 1.15 |
|  |  |  |  |  |  |  |  | 3464 | 3455 | 1.15 |
| Financial Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Group Treasury Limited | (10)(11) | Europe | S + 3.50% | 0.00% | 7.39% | 2/27/2032 | 2978 | 2972 | 2814 | 0.93 |
| &nbsp;&nbsp;&nbsp;&nbsp;Auxey Bidco Ltd. | (9)(10)(11) | Europe | S + 6.00% | 0.00% | 10.03% | 6/29/2027 | 7830 | 7767 | 7419 | 2.46 |
| &nbsp;&nbsp;&nbsp;&nbsp;PRGX Global, Inc | (8)(9) | United States | S + 5.50% | 1.00% | 9.49% | 12/20/2030 | 4440 | 4402 | 4362 | 1.45 |
| &nbsp;&nbsp;&nbsp;&nbsp;PRGX Global, Inc (Delayed Draw) | (7)(8) | United States | S + 5.50% | 1.00% | 1.00% | 12/20/2030 |  | (3) | (10) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Priority Holdings, LLC | (10) | United States | S + 3.75% | 0.00% | 7.47% | 7/30/2032 | 2957 | 2945 | 2913 | 0.97 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sagebrush Buyer, LLC | (8)(9) | United States | S + 5.00% | 1.00% | 8.72% | 7/1/2030 | 9400 | 9284 | 9400 | 3.11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sagebrush Buyer, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 0.50% | 7/1/2030 |  | (14) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;TouchTunes Music Group, LLC | (10) | United States | S + 4.75% | 0.00% | 8.42% | 4/2/2029 | 3430 | 3430 | 3354 | 1.11 |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.89% | 9/13/2028 | 5077 | 5020 | 5039 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC (Delayed Draw) | (7)(8) | United States | S + 5.50% | 1.00% | 9.89% | 9/13/2028 | 253 | 246 | 244 | 0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.38% | 9/13/2028 | 135 | 132 | 133 | 0.04 |
|  |  |  |  |  |  |  |  | 36181 | 35668 | 11.82 |
| Food Products |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Aspire Bakeries Holdings LLC | (10) | United States | S + 3.50% | 0.00% | 7.22% | 12/23/2030 | 1990 | 1982 | 2004 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Golden State Foods LLC | (10) | United States | S + 4.00% | 0.00% | 7.67% | 12/4/2031 | 2388 | 2373 | 2406 | 0.80 |
|  |  |  |  |  |  |  |  | 4355 | 4410 | 1.46 |
| Health Care Equipment & Supplies |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. | (8)(9) | United States | S + 4.75% | 1.00% | 8.42% | 12/30/2030 | 5028 | 4979 | 5015 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. (Delayed Draw) | (7)(8) | United States | S + 4.75% | 1.00% | 8.62% | 12/30/2030 | 1490 | 1479 | 1481 | 0.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. (Revolver) | (7)(8) | United States | S + 4.75% | 1.00% | 0.50% | 12/30/2030 |  | (8) | (2) |  |
|  |  |  |  |  |  |  |  | 6450 | 6494 | 2.15 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Health Care Providers & Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Community Based Care Acquisition, Inc. (Delayed Draw) | (8)(9) | United States | S + 5.25% | 1.00% | 9.02% | 9/16/2027 | 3724 | 3685 | 3724 | 1.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Crisis Prevention Institute, Inc. | (10) | United States | S + 4.00% | 0.50% | 7.67% | 4/9/2031 | 1973 | 1964 | 1965 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dermatology Intermediate Holdings III, Inc | (9) | United States | S + 5.50% | 0.50% | 9.34% | 3/30/2029 | 2441 | 2421 | 2373 | 0.79 |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. | (8)(9) | United States | S + 6.50% | 1.00% | 10.62% | 1/8/2029 | 5546 | 5480 | 5546 | 1.84 |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. (Delayed Draw) | (7)(8) | United States | S + 6.50% | 1.00% | 1.00% | 1/8/2029 |  | (11) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. (Revolver) | (7)(8) | United States | S + 6.50% | 1.00% | 0.50% | 1/8/2029 |  | (11) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. | (8)(9) | United States | S + 6.00% | 1.00% | 9.82% | 8/20/2029 | 978 | 965 | 977 | 0.32 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Delayed Draw) | (8) | United States | S + 6.00% | 1.00% | 9.82% | 8/20/2029 | 23 | 23 | 23 | 0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Delayed Draw) | (7)(8) | United States | S + 6.00% | 1.00% | 9.82% | 8/20/2029 | 275 | 273 | 275 | 0.09 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Revolver) | (7)(8) | United States | S + 6.00% | 1.00% | 0.50% | 8/20/2029 |  | (2) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Endo1 Partners, LLC | (8)(9) | United States | S + 7.14% (incl. 0.38% PIK) | 2.00% | 10.85% | 5/23/2030 | 2085 | 2056 | 2074 | 0.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;Endo1 Partners, LLC | (8)(9) | United States | S + 7.14% (incl. 0.38% PIK) | 2.00% | 10.85% | 5/24/2030 | 7841 | 7687 | 7762 | 2.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;Endo1 Partners, LLC (Revolver) | (7)(8) | United States | S + 4.38% (incl. 0.38% PIK) | 1.00% | 7.76% | 5/23/2030 | 725 | 707 | 720 | 0.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC | (8)(9) | United States | S + 5.75% | 1.00% | 9.64% | 5/13/2030 | 6895 | 6785 | 6826 | 2.26 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC (Delayed Draw) | (7)(8) | United States | S + 5.75% | 0.00% | 1.00% | 5/13/2030 |  | (14) | (19) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 0.00% | 0.50% | 5/13/2030 |  | (7) | (5) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings | (8)(9) | United States | S + 5.50% | 1.00% | 9.32% | 12/15/2028 | 1088 | 1073 | 1071 | 0.36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings | (8)(9) | United States | S + 5.50% | 1.00% | 9.32% | 12/15/2028 | 2492 | 2479 | 2455 | 0.81 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Delayed Draw) | (8)(9) | United States | S + 5.50% | 1.00% | 9.32% | 12/15/2028 | 316 | 312 | 312 | 0.10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Delayed Draw) | (7)(8) | United States | S + 5.50% | 1.00% | 1.00% | 12/15/2028 |  | (3) | (6) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.32% | 12/15/2028 | 116 | 113 | 113 | 0.04 |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC | (8)(9) | United States | S + 7.00% | 1.00% | 10.83% | 2/28/2029 | 8655 | 8566 | 7962 | 2.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC (Delayed Draw) | (8) | United States | S + 7.00% | 1.00% | 10.83% | 2/28/2029 | 2211 | 2204 | 2034 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC (Revolver) | (7)(8) | United States | S + 7.00% | 1.00% | 11.22% | 2/28/2029 | 341 | 336 | 296 | 0.10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC | (8)(9) | United States | S + 6.00% | 1.00% | 9.69% | 10/20/2029 | 7211 | 7117 | 7211 | 2.39 |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC (Delayed Draw) | (8)(9) | United States | S + 6.00% | 1.00% | 10.22% | 10/20/2029 | 1275 | 1269 | 1275 | 0.42 |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC (Revolver) | (7)(8) | United States | S + 6.00% | 1.00% | 0.50% | 10/20/2029 |  | (13) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC | (8)(9) | United States | S + 5.00% | 1.00% | 8.72% | 6/6/2030 | 9047 | 8937 | 9002 | 2.98 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC (Delayed Draw) | (7)(8)(9) | United States | S + 5.00% | 1.00% | 8.72% | 6/6/2030 | 1388 | 1382 | 1380 | 0.46 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 8.73% | 6/6/2030 | 947 | 935 | 942 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Quorum Health Resources | (8)(9) | United States | S + 5.25% | 1.00% | 9.07% | 5/28/2027 | 1618 | 1603 | 1610 | 0.53 |
| &nbsp;&nbsp;&nbsp;&nbsp;Quorum Health Resources (Delayed Draw) | (8)(9) | United States | S + 5.25% | 1.00% | 9.07% | 5/28/2027 | 756 | 749 | 752 | 0.25 |
| &nbsp;&nbsp;&nbsp;&nbsp;Quorum Health Resources (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 9.07% | 5/28/2027 | 201 | 184 | 192 | 0.06 |
|  |  |  |  |  |  |  |  | 69244 | 68842 | 22.81 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Health Care Technology |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Advantmed Buyer Inc | (8)(9) | United States | S + 4.50% | 1.00% | 8.17% | 2/14/2031 | 11516 | 11385 | 11516 | 3.81 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advantmed Buyer Inc (Delayed Draw) | (8)(9) | United States | S + 4.50% | 1.00% | 8.17% | 2/14/2031 | 1630 | 1623 | 1630 | 0.54 |
| &nbsp;&nbsp;&nbsp;&nbsp;Advantmed Buyer Inc (Revolver) | (7)(8) | United States | S + 4.50% | 1.00% | 0.50% | 2/14/2031 |  | (25) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Greenway Health, LLC | (8)(9) | United States | S + 6.75% | 0.00% | 10.42% | 4/1/2029 | 9587 | 9386 | 9587 | 3.18 |
| &nbsp;&nbsp;&nbsp;&nbsp;Visante Acquisition, LLC | (8)(9) | United States | S + 5.75% | 1.00% | 9.59% | 1/31/2030 | 8313 | 8224 | 8313 | 2.75 |
| &nbsp;&nbsp;&nbsp;&nbsp;Visante Acquisition, LLC (Revolver) | (7)(8) | United States | S + 5.75% | 1.00% | 0.50% | 1/31/2030 |  | (10) |  |  |
|  |  |  |  |  |  |  |  | 30583 | 31046 | 10.28 |
| Hotels, Restaurants & Leisure |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Caesars Entertainment, Inc. | (10)(11) | United States | S + 2.25% | 0.00% | 5.97% | 2/6/2030 | 1720 | 1734 | 1711 | 0.57 |
|  |  |  |  |  |  |  |  | 1734 | 1711 | 0.57 |
| Household Durables |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Thornton Carpet, LLC | (8)(9) | United States | S + 5.00% | 1.00% | 8.73% | 5/15/2031 | 5501 | 5442 | 5439 | 1.80 |
| &nbsp;&nbsp;&nbsp;&nbsp;Thornton Carpet, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 0.50% | 5/15/2031 |  | (28) | (31) | (0.01) |
|  |  |  |  |  |  |  |  | 5414 | 5408 | 1.79 |
| Insurance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;OEG Borrower, LLC | (10) | United States | S + 3.50% | 0.00% | 7.20% | 6/30/2031 | 1985 | 1982 | 1999 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mutual Group, LLC | (8)(9) | United States | S + 5.75% | 1.00% | 9.42% | 1/31/2030 | 9570 | 9465 | 9570 | 3.17 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mutual Group, LLC (Revolver) | (7)(8) | United States | S + 5.75% | 1.00% | 0.50% | 1/31/2030 |  | (7) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tricor, LLC | (8)(9) | United States | S + 5.00% | 1.00% | 8.82% | 8/8/2031 | 6193 | 6136 | 6193 | 2.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tricor, LLC (Delayed Draw) | (7)(8) | United States | S + 5.00% | 0.00% | 1.00% | 8/8/2031 |  | (34) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Tricor, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 0.50% | 8/8/2031 |  | (9) |  |  |
|  |  |  |  |  |  |  |  | 17533 | 17762 | 5.88 |
| Interactive Media & Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC | (8)(9) | United States | S + 5.25% | 1.00% | 8.92% | 10/1/2029 | 4988 | 4936 | 4864 | 1.61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC (Delayed Draw) | (8)(9) | United States | S + 5.25% | 1.00% | 9.28% | 10/1/2029 | 749 | 746 | 730 | 0.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 8.94% | 10/1/2029 | 350 | 344 | 335 | 0.11 |
|  |  |  |  |  |  |  |  | 6026 | 5929 | 1.96 |
| IT Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.23% | 9/13/2029 | 11517 | 11353 | 11517 | 3.81 |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC (Delayed Draw) | (8)(9) | United States | S + 5.50% | 1.00% | 9.22% | 9/13/2029 | 5039 | 4995 | 5039 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 0.50% | 9/13/2029 |  | (5) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asurion, LLC | (10) | United States | S + 4.00% | 0.00% | 7.82% | 8/19/2028 | 2487 | 2484 | 2493 | 0.83 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rackspace Technology Global, Inc. |  | United States | S + 6.25% | 0.75% | 10.11% | 5/15/2028 | 173 | 175 | 176 | 0.06 |
|  |  |  |  |  |  |  |  | 19002 | 19225 | 6.37 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Machinery |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BCP VI Summit Holdings LP | (10) | United States | S + 3.00% | 0.00% | 6.84% | 1/30/2032 | 1995 | 1986 | 2011 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;CPM Holdings, Inc. | (9) | United States | S + 4.50% | 0.00% | 8.34% | 9/28/2028 | 1194 | 1194 | 1190 | 0.39 |
| &nbsp;&nbsp;&nbsp;&nbsp;SPX Flow, Inc. | (10) | United States | S + 2.75% | 0.50% | 6.47% | 4/5/2029 | 2000 | 2009 | 2008 | 0.67 |
|  |  |  |  |  |  |  |  | 5189 | 5209 | 1.73 |
| Media |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;MH Sub I, LLC | (10) | United States | S + 4.25% | 0.00% | 7.97% | 5/3/2028 | 997 | 992 | 930 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;WH Borrower, LLC | (10) | United States | S + 4.50% | 0.00% | 8.39% | 2/20/2032 | 1990 | 1982 | 2002 | 0.66 |
|  |  |  |  |  |  |  |  | 2974 | 2932 | 0.97 |
| Metals & Mining |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Minerals Technologies Inc. | (8)(10)(11) | United States | S + 2.00% | 0.00% | 5.72% | 11/26/2031 | 1980 | 1990 | 1990 | 0.66 |
|  |  |  |  |  |  |  |  | 1990 | 1990 | 0.66 |
| Passenger Airlines |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AAdvantage Loyality IP Ltd. | (10) | United States | S + 2.25% | 0.00% | 6.13% | 4/20/2028 | 1848 | 1890 | 1855 | 0.61 |
|  |  |  |  |  |  |  |  | 1890 | 1855 | 0.61 |
| Pharmaceuticals |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nephron Pharmaceuticals, LLC | (8)(9) | United States | S + 4.00% | 3.25% | 7.99% | 12/30/2027 | 1846 | 1833 | 1846 | 0.61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Nephron Pharmaceuticals, LLC | (8)(9) | United States | S + 9.20% | 3.25% | 13.19% | 12/30/2027 | 6277 | 6210 | 6277 | 2.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;Syner-G Intermediate Holdings, LLC | (8)(9) | United States | S + 5.25% | 1.00% | 8.92% | 9/17/2030 | 10275 | 10182 | 9453 | 3.13 |
| &nbsp;&nbsp;&nbsp;&nbsp;Syner-G Intermediate Holdings, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 0.50% | 9/17/2030 |  | (10) | (92) | (0.03) |
|  |  |  |  |  |  |  |  | 18215 | 17484 | 5.79 |
| Professional Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Eisner Advisory Group LLC | (10) | United States | S + 4.00% | 0.50% | 7.72% | 2/28/2031 | 2963 | 2984 | 2987 | 0.99 |
| &nbsp;&nbsp;&nbsp;&nbsp;Grant Thornton Advisors LLC | (10) | United States | S + 2.75% | 0.00% | 6.47% | 6/2/2031 | 1985 | 1999 | 1991 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Harbour Benefit Holdings, Inc. | (8)(9) | United States | S + 5.50% | 1.00% | 9.17% | 7/11/2029 | 9875 | 9759 | 9776 | 3.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Harbour Benefit Holdings, Inc. (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.22% | 7/11/2029 | 524 | 511 | 512 | 0.17 |
| &nbsp;&nbsp;&nbsp;&nbsp;HFW Companies, LLC | (8)(9) | United States | S + 5.00% | 1.00% | 8.85% | 5/1/2031 | 8905 | 8811 | 8816 | 2.92 |
| &nbsp;&nbsp;&nbsp;&nbsp;HFW Companies, LLC (Delayed Draw) | (7)(8) | United States | S + 5.00% | 1.00% | 8.85% | 5/1/2031 | 1856 | 1831 | 1785 | 0.59 |
| &nbsp;&nbsp;&nbsp;&nbsp;HFW Companies, LLC (Revolver) | (7)(8) | United States | S + 5.00% | 1.00% | 0.50% | 5/1/2031 |  | (9) | (9) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Schola Group Acquisition, Inc. | (8)(9) | United States | S + 4.75% | 1.00% | 8.59% | 4/9/2031 | 5449 | 5393 | 5395 | 1.79 |
| &nbsp;&nbsp;&nbsp;&nbsp;Schola Group Acquisition, Inc. (Delayed Draw) | (7)(8) | United States | S + 4.75% | 0.00% | 8.60% | 4/9/2031 | 783 | 768 | 738 | 0.24 |
| &nbsp;&nbsp;&nbsp;&nbsp;Schola Group Acquisition, Inc. (Revolver) | (7)(8) | United States | S + 4.75% | 0.00% | 0.50% | 4/9/2031 |  | (11) | (11) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC | (8)(9) | United States | S + 5.50% | 1.00% | 9.22% | 6/28/2030 | 6249 | 6182 | 6139 | 2.03 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC (Delayed Draw) | (7)(8) | United States | S + 5.25% | 1.00% | 1.00% | 6/28/2030 |  | (8) | (58) | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC (Revolver) | (7)(8) | United States | S + 5.50% | 1.00% | 9.24% | 6/28/2030 | 206 | 190 | 177 | 0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unified Patents, LLC | (8)(9) | United States | S + 4.75% | 0.00% | 8.35% | 12/23/2027 | 10338 | 10279 | 10286 | 3.40 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unified Patents, LLC (Revolver) | (7)(8) | United States | S + 4.75% | 0.00% | 0.50% | 12/23/2027 |  | (6) | (6) |  |
|  |  |  |  |  |  |  |  | 48673 | 48518 | 16.07 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Real Estate Management & Development |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;841 Prudential MOB LLC | (8) | United States | S + 6.50% | 2.50% | 10.32% | 10/9/2027 | 13773 | 13641 | 13773 | 4.56 |
| &nbsp;&nbsp;&nbsp;&nbsp;841 Prudential MOB LLC (Delayed Draw) | (7)(8) | United States | S + 6.50% | 2.50% | 1.00% | 10/9/2027 |  | (2) |  |  |
|  |  |  |  |  |  |  |  | 13639 | 13773 | 4.56 |
| Software |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AQA Acquisition Holding, Inc | (10) | United States | S + 4.00% | 0.00% | 7.84% | 3/3/2028 | 992 | 991 | 937 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Boxer Parent Company Inc. | (10) | United States | S + 3.00% | 0.00% | 6.82% | 7/30/2031 | 1985 | 1984 | 1982 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;CDK Global, Inc. |  | United States | S + 3.25% | 0.00% | 6.92% | 7/6/2029 | 997 | 993 | 848 | 0.28 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cloudera, Inc. | (9)(10) | United States | S + 3.75% | 0.00% | 7.57% | 10/8/2028 | 4671 | 4668 | 4488 | 1.48 |
| &nbsp;&nbsp;&nbsp;&nbsp;CMI Marketing, Inc |  | United States | S + 4.25% | 0.50% | 8.08% | 3/23/2028 | 1974 | 1971 | 1952 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dragon Buyer Inc. | (10) | United States | S + 2.75% | 0.00% | 6.42% | 9/30/2031 | 1980 | 1972 | 1984 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Flash Charm, Inc. | (9) | United States | S + 3.50% | 0.00% | 7.35% | 3/2/2028 | 997 | 992 | 933 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Irving Parent, Corp. | (8)(9) | United States | S + 5.25% | 1.00% | 8.92% | 3/11/2031 | 16549 | 16322 | 16300 | 5.40 |
| &nbsp;&nbsp;&nbsp;&nbsp;Irving Parent, Corp. (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 0.50% | 3/11/2031 |  | (31) | (36) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Modena Buyer LLC | (10) | United States | S + 4.25% | 0.00% | 8.09% | 7/1/2031 | 1982 | 1949 | 1976 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Project Alpha Intermediate Holdings, Inc. | (10) | United States | S + 3.25% | 0.50% | 6.92% | 10/26/2030 | 1975 | 1992 | 1974 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rocket Software, Inc. | (10) | United States | S + 3.75% | 0.00% | 7.47% | 11/28/2028 | 990 | 983 | 991 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Zodiac Purchaser, L.L.C. | (10) | United States | S + 3.50% | 0.00% | 7.22% | 2/14/2032 | 998 | 993 | 995 | 0.33 |
|  |  |  |  |  |  |  |  | 35779 | 35324 | 11.70 |
| Specialty Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;BW Gas & Convenience Holdings, LLC | (10) | United States | S + 3.50% | 0.50% | 7.33% | 3/31/2028 | 1949 | 1948 | 1950 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Penney Holdings LLC | (8)(9) | United States | S + 8.13% | 2.50% | 11.82% | 9/20/2030 | 5000 | 4879 | 4875 | 1.61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sweetwater Borrower LLC | (8)(10) | United States | S + 4.25% | 0.75% | 8.08% | 8/7/2028 | 1941 | 1932 | 1956 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Xcel Brands, Inc. | (8)(9)(11) | United States | S + 8.50% | 2.00% | 12.17% | 12/12/2028 | 1083 | 1047 | 1083 | 0.36 |
|  |  |  |  |  |  |  |  | 9806 | 9864 | 3.27 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Trading Companies & Distributors |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;DXP Enterprises, Inc. | (10)(11) | United States | S + 3.25% | 0.00% | 6.97% | 10/11/2030 | 1466 | 1460 | 1481 | 0.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;Johnstone Supply, LLC | (10) | United States | S + 2.50% | 0.00% | 6.23% | 6/9/2031 | 1985 | 1997 | 1998 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Verde Purchaser, LLC | (10) | United States | S + 4.00% | 0.00% | 7.67% | 11/30/2030 | 1972 | 1965 | 1975 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;White Cap Supply Holdings, LLC | (10) | United States | S + 3.25% | 0.00% | 6.97% | 10/19/2029 | 1973 | 1963 | 1983 | 0.66 |
|  |  |  |  |  |  |  |  | 7385 | 7437 | 2.46 |
| **Total First Lien Debt** |  |  |  |  |  |  |  | $**568526** | $**566755** | **187.74%** |
| **Second Lien Debt** |  |  |  |  |  |  |  |  |  |  |
| Pharmaceuticals |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alvogen Pharma US, Inc. | (8) | United States | S + 10.50% (incl. 8.00% PIK) | 0.00% | 14.17% | 3/1/2029 | 856 | 620 | 586 | 0.20 |
|  |  |  |  |  |  |  |  | 620 | 586 | 0.20 |
| **Warrant** |  |  |  |  |  |  |  |  |  |  |
| Specialty Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Xcel Brands, Inc. | (8) | United States |  |  |  |  | 8 | 31 | 1 |  |
|  |  |  |  |  |  |  |  | 31 | 1 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Investments - non-controlled/non-affiliated** |  |  |  |  |  |  |  | $**569177** | $**567342** | **187.94%** |

---

(1)Security may be an obligation of one or more entities affiliated with the named portfolio company.

(2)All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted.

(3)All investments are non-controlled/non-affiliated investments as defined by the Investment Company Act of 1940, as amended (the "1940 Act"). The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be "non-controlled" when we own 25% or less of the portfolio company's voting securities and "controlled" when we own more than 25% of the portfolio company's voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as "non-affiliated" when we own less than 5% of a portfolio company's voting securities and "affiliated" when we own 5% or more of a portfolio company's voting securities.

(4)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to SOFR (denoted as "S") or Prime (denoted as "P") which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2025. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2025. Variable rate loans typically include an interest reference rate floor feature, which the Company has indicated if applicable.

(5)Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned.

(6)The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized paid-in-kind income ("PIK"), for debt securities.

(7)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. The fair value of the loan investments may include the impact of the unfunded commitment being valued below par. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments - (Continued)**

**December 31, 2025**

*(in thousands, except shares)*

(8)These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Valuation Designee under the oversight of the Board of Trustees (refer to Note 2 and Note 5), pursuant to the Company's valuation policy.

(9)These debt investments were pledged as collateral under the Company's MS Credit Facility as of December 31, 2025 (refer to *Note 6, "Borrowings"*).

(10)These debt investments were pledged as collateral under the Company's JPM Credit Facility as of December 31, 2025 (refer to *Note 6, "Borrowings"*).

(11)The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2025, non-qualifying assets represented approximately 3.7% of the total assets of the Company.

(12)Loan was on non-accrual status as of December 31, 2025.

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| **Investments - non-controlled/non-affiliated** |  |  |  |  |  |  |  |  |  |  |
| **First Lien Debt** |  |  |  |  |  |  |  |  |  |  |
| Aerospace & Defense |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Bleriot US Bidco Inc. |  | United States | S + 2.75% | 0.00% | 7.08% | 10/31/2030 | 2883 | $2888 | $2902 | 0.97% |
| &nbsp;&nbsp;&nbsp;&nbsp;Chromalloy Corporation | (12) | United States | S + 3.75% | 0.00% | 8.35% | 3/27/2031 | 7 | 7 | 7 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Ovation Parent, Inc. | (12) | United States | S + 3.50% | 0.75% | 7.83% | 4/21/2031 | 2993 | 3011 | 3017 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Titan Sub LLC | (8) | United States | S + 3.00% | 0.00% | 7.37% | 6/14/2030 | 2382 | 2382 | 2403 | 0.80 |
|  |  |  |  |  |  |  |  | 8288 | 8329 | 2.77 |
| Air Freight & Logistics |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Buyer Inc. | (8)(12) | United States | S + 5.25% | 0.00% | 9.88% | 7/23/2030 | 5161 | 5098 | 5093 | 1.70 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Buyer Inc. (Delayed Draw) | (7)(8) | United States | S + 5.25% | 1.00% | 1.00% | 7/23/2030 |  | (14) | (15) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Buyer Inc. (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 0.13% | 7/23/2030 |  | (6) | (7) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AIT Worldwide Logistics Holdings, Inc. | (12) | United States | S + 4.75% | 0.00% | 9.28% | 4/8/2030 | 4974 | 4993 | 5016 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserShip, Inc. |  | United States | S + 6.25% | 0.00% | 11.03% | 1/2/2029 | 1267 | 1255 | 1323 | 0.44 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserShip, Inc. |  | United States | S + 4.50% | 0.75% | 9.28% | 2/10/2029 | 1957 | 1510 | 1497 | 0.50 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserShip, Inc. | (14) | United States | S + 4.50% | 0.00% | 9.28% | 8/10/2029 | 1417 | 368 | 500 | 0.16 |
| &nbsp;&nbsp;&nbsp;&nbsp;Odyssey Logistics & Technology Corporation | (12) | United States | S + 4.50% | 0.00% | 8.83% | 10/12/2027 | 1990 | 1983 | 1994 | 0.66 |
|  |  |  |  |  |  |  |  | 15187 | 15401 | 5.13 |
| Automobile Components |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Enthusiast Auto Holdings, LLC | (8)(12) | United States | S + 4.75% | 0.00% | 9.12% | 12/19/2026 | 8402 | 8402 | 8402 | 2.81 |
| &nbsp;&nbsp;&nbsp;&nbsp;Enthusiast Auto Holdings, LLC (Revolver) | (7)(8) | United States | S + 5.25% | 1.00% | 0.38% | 12/19/2026 |  | (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;First Brands Group, LLC | (12) | United States | S + 5.00% | 0.00% | 9.85% | 3/30/2027 | 998 | 979 | 937 | 0.31 |
| &nbsp;&nbsp;&nbsp;&nbsp;Owl Vans, LLC | (8)(12) | United States | S + 5.25% | 1.00% | 9.61% | 12/31/2030 | 3840 | 3789 | 3789 | 1.26 |
| &nbsp;&nbsp;&nbsp;&nbsp;Owl Vans, LLC (Revolver) | (7)(8)(9) | United States | S + 5.25% | 1.00% | 0.50% | 12/31/2030 |  | (16) | (16) | (0.01) |
|  |  |  |  |  |  |  |  | 13153 | 13112 | 4.37 |
| Building Products |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Groundworks Operations, LLC | (12) | United States | S + 3.00% | 0.00% | 7.65% | 3/14/2031 | 2527 | 2533 | 2543 | 0.84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Groundworks Operations, LLC (Delayed Draw) | (7)(9)(12) | United States | S + 3.00% | 0.50% | 7.65% | 3/14/2031 | 74 | 76 | 77 | 0.03 |
| &nbsp;&nbsp;&nbsp;&nbsp;MI Windows and Doors, LLC | (12) | United States | S + 3.00% | 0.00% | 7.36% | 3/28/2031 | 3980 | 3962 | 4026 | 1.34 |
|  |  |  |  |  |  |  |  | 6571 | 6646 | 2.21 |
| Chemicals |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Hexion Holdings Corporation |  | United States | S + 4.00% | 0.00% | 8.45% | 3/15/2029 | 2992 | 2978 | 2998 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ineos US Finance LLC | (8)(11) | United States | S + 3.00% | 0.00% | N/A | 2/7/2031 | 998 | 997 | 1007 | 0.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Project Cloud Holdings, LLC | (8)(12) | United States | S + 6.25% | 1.00% | 10.71% | 3/31/2029 | 10496 | 10290 | 10234 | 3.41 |
| &nbsp;&nbsp;&nbsp;&nbsp;Project Cloud Holdings, LLC (Revolver) | (7)(8)(9) | United States | S + 6.25% | 0.00% | 10.71% | 3/31/2029 | 1353 | 1321 | 1318 | 0.44 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sparta U.S. Holdco LLC | (11) | United States | S + 3.00% | 0.00% | N/A | 8/2/2030 | 1995 | 1995 | 2011 | 0.67 |
|  |  |  |  |  |  |  |  | 17581 | 17568 | 5.86 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Commercial Services & Supplies |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC | (8)(12) | United States | S + 5.50% | 1.00% | 10.08% | 7/11/2029 | 8080 | 7971 | 7959 | 2.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 1.00% | 1.00% | 7/11/2029 |  | (16) | (52) | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;APS Acquisition Holdings, LLC (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 0.50% | 7/11/2029 |  | (24) | (26) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Ardonagh Midco 3 Limited | (8)(12)(13) | Europe | S + 3.75% | 0.00% | 8.53% | 2/15/2031 | 3000 | 2986 | 3022 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cimpress USA Incorporated |  | United States | S + 2.50% | 0.50% | 6.86% | 5/17/2028 | 1995 | 1995 | 2007 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;LRS Holdings LLC | (12) | United States | S + 4.25% | 0.00% | 8.72% | 8/31/2028 | 1980 | 1980 | 1881 | 0.63 |
| &nbsp;&nbsp;&nbsp;&nbsp;LSF12 Crown US Commercial Bidco, LLC | (12) | United States | S + 4.25% | 0.00% | 8.80% | 12/2/2031 | 2000 | 1980 | 2000 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prime Security Services Borrower, LLC | (11) | United States | S + 2.00% | 0.00% | N/A | 10/13/2030 | 2000 | 2012 | 2007 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management Inc. | (8)(12) | United States | S + 5.75% | 1.00% | 10.11% | 12/28/2029 | 5586 | 5516 | 5586 | 1.86 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 5.75% | 1.00% | 10.11% | 12/28/2029 | 858 | 849 | 858 | 0.29 |
| &nbsp;&nbsp;&nbsp;&nbsp;Waste Resource Management Inc. (Revolver) | (7)(8)(9) | United States | S + 5.75% | 1.00% | 10.11% | 12/28/2029 | 41 | 31 | 41 | 0.01 |
|  |  |  |  |  |  |  |  | 25280 | 25283 | 8.42 |
| Communications Equipment |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;SonicWall US Holdings Inc. | (11) | United States | S + 5.00% | 0.50% | N/A | 5/18/2028 | 1995 | 2000 | 1995 | 0.66 |
|  |  |  |  |  |  |  |  | 2000 | 1995 | 0.66 |
| Construction & Engineering |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;RL James, Inc. | (8)(12) | United States | S + 6.00% | 1.00% | 10.44% | 12/15/2028 | 2278 | 2245 | 2221 | 0.74 |
| &nbsp;&nbsp;&nbsp;&nbsp;RL James, Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 6.00% | 1.00% | 10.81% | 12/15/2028 | 1542 | 1510 | 1489 | 0.49 |
| &nbsp;&nbsp;&nbsp;&nbsp;RL James, Inc. (Revolver) | (7)(8)(9) | United States | S + 6.00% | 1.00% | 10.48% | 12/15/2028 | 108 | 92 | 81 | 0.03 |
|  |  |  |  |  |  |  |  | 3847 | 3791 | 1.26 |
| Containers & Packaging |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Berlin Packaging L.L.C. | (12) | United States | S + 3.50% | 0.00% | 7.95% | 6/7/2031 | 3990 | 4000 | 4018 | 1.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Closure Systems International Group Inc. | (12) | United States | S + 3.50% | 0.00% | 7.86% | 3/22/2029 | 4975 | 4952 | 5025 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;R-Pac International Corp | (8) | United States | S + 6.00% | 0.00% | 10.51% | 12/29/2027 | 2374 | 2352 | 2350 | 0.78 |
|  |  |  |  |  |  |  |  | 11304 | 11393 | 3.79 |
| Diversified Consumer Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AMCP Clean Acquisition Co LLC | (8)(12) | United States | S + 4.75% | 0.50% | 9.08% | 6/15/2028 | 9649 | 9563 | 9685 | 3.22 |
| &nbsp;&nbsp;&nbsp;&nbsp;AMCP Clean Acquisition Co LLC (Delayed Draw) | (7)(8)(10) | United States | S + 4.75% | 0.00% | 9.08% | 6/15/2028 | 160 | 150 | 168 | 0.06 |
| &nbsp;&nbsp;&nbsp;&nbsp;LaserAway Intermediate Holdings II, LLC | (8)(12) | United States | S + 5.75% | 0.75% | 10.66% | 10/14/2027 | 1506 | 1493 | 1506 | 0.50 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC | (8)(12) | United States | S + 5.25% | 1.00% | 10.33% | 11/15/2030 | 5220 | 5129 | 5064 | 1.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC (Delayed Draw) | (8)(12) | United States | S + 5.00% | 1.00% | 10.55% | 11/15/2030 | 1312 | 1289 | 1273 | 0.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mammoth Holdings, LLC (Revolver) | (7)(8)(9) | United States | S + 5.75% | 1.00% | 0.50% | 11/15/2029 |  | (11) | (20) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Reedy Industries Inc. | (8)(12) | United States | S + 4.25% | 0.00% | 8.58% | 8/31/2028 | 4927 | 4901 | 4967 | 1.65 |
|  |  |  |  |  |  |  |  | 22514 | 22643 | 7.54 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Diversified Telecommunication Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Guardian US Holdco LLC | (12) | United States | S + 3.50% | 0.00% | 7.83% | 1/31/2030 | 3970 | 3952 | 3983 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Virgin Media Bristol LLC | (12) | United States | S + 3.18% | 0.00% | 7.80% | 3/31/2031 | 5000 | 4907 | 4960 | 1.65 |
|  |  |  |  |  |  |  |  | 8859 | 8943 | 2.98 |
| Electrical Equipment |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Arcline FM Holding, LLC | (12) | United States | S + 4.50% | 0.00% | 9.57% | 6/23/2028 | 3598 | 3614 | 3624 | 1.20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Energy Acquisition | (8)(12) | United States | S + 6.50% | 2.00% | 11.28% | 5/10/2029 | 7860 | 7727 | 7743 | 2.58 |
| &nbsp;&nbsp;&nbsp;&nbsp;Energy Acquisition (Delayed Draw) | (7)(8)(10) | United States | S + 6.50% | 2.00% | 1.00% | 5/10/2029 |  | (4) | (7) |  |
|  |  |  |  |  |  |  |  | 11337 | 11360 | 3.78 |
| Electronic Equipment, Instruments & Components |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Creation Technologies Inc. | (8)(11) | United States | S + 5.50% | 0.50% | N/A | 10/5/2028 | 2000 | 1975 | 1968 | 0.66 |
|  |  |  |  |  |  |  |  | 1975 | 1968 | 0.66 |
| Entertainment |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Liberty Media Corporation |  | United States | S + 2.00% | 0.00% | 6.33% | 9/30/2031 | 1333 | 1333 | 1339 | 0.45 |
| &nbsp;&nbsp;&nbsp;&nbsp;Liberty Media Corporation | (11) | United States | S + 2.00% | 0.00% | N/A | 9/6/2031 | 667 | 667 | 669 | 0.22 |
| &nbsp;&nbsp;&nbsp;&nbsp;StubHub | (12) | United States | S + 4.75% | 0.00% | 9.11% | 3/15/2030 | 4901 | 4858 | 4919 | 1.64 |
| &nbsp;&nbsp;&nbsp;&nbsp;UFC Holdings, LLC |  | United States | S + 2.25% | 0.00% | 6.77% | 11/21/2031 | 2000 | 1998 | 2014 | 0.67 |
|  |  |  |  |  |  |  |  | 8856 | 8941 | 2.98 |
| Financial Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Ahead DB Holdings, LLC | (12) | United States | S + 3.50% | 0.75% | 7.83% | 2/1/2031 | 2985 | 2957 | 3009 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital LLC | (8)(12)(13) | United States | P + 6.50% | 1.00% | 13.00% | 3/1/2029 | 1260 | 1241 | 1254 | 0.42 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC | (8)(12)(13) | United States | S + 6.50% | 1.00% | 10.83% | 3/1/2029 | 590 | 579 | 587 | 0.20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital, LLC (Delayed Draw) | (7)(8)(10)(13) | United States | S + 6.50% | 1.00% | 10.83% | 3/1/2029 | 148 | 145 | 146 | 0.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital LLC (Delayed Draw) | (8)(10)(13) | United States | S + 6.50% | 1.00% | 11.01% | 3/1/2029 | 250 | 243 | 248 | 0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apella Capital LLC (Revolver) | (7)(8)(9)(13) | United States | S + 6.50% | 1.00% | 10.85% | 3/1/2029 | 200 | 196 | 199 | 0.07 |
| &nbsp;&nbsp;&nbsp;&nbsp;Apex Group Treasury Limited | (12) | United States | S + 3.75% | 0.50% | 8.96% | 7/27/2028 | 2992 | 3014 | 3024 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Aretec Group Inc. | (11) | United States | S + 3.50% | 0.00% | N/A | 8/9/2030 | 2000 | 2013 | 2007 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Auxey Bidco Ltd. | (8)(12)(13) | Europe | S + 6.00% | 0.00% | 10.67% | 6/29/2027 | 7910 | 7812 | 7722 | 2.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;Evertec Group, LLC | (8)(11)(13) | United States | S + 2.75% | 0.00% | N/A | 10/30/2030 | 2000 | 2033 | 2028 | 0.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;Focus Financial Partners, LLC |  | United States | S + 3.25% | 0.00% | 7.61% | 9/15/2031 | 1806 | 1802 | 1825 | 0.61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Focus Financial Partners, LLC (Delayed Draw) | (7) | United States | S + 3.25% | 0.00% | 1.63% | 9/15/2031 |  |  | 2 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;GTCR Everest Borrower LLC | (12) | United States | S + 2.75% | 0.00% | 7.08% | 9/5/2031 | 3000 | 2989 | 3016 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Paint Intermediate III LLC |  | United States | S + 3.00% | 0.00% | 7.52% | 10/9/2031 | 2000 | 1990 | 2014 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Priority Holdings, LLC |  | United States | S + 4.75% | 0.00% | 9.11% | 5/16/2031 | 4975 | 4971 | 4992 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ryan Specialty Group, LLC | (12) | United States | S + 2.25% | 0.00% | 6.61% | 9/15/2031 | 2000 | 1995 | 2010 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sagebrush Buyer, LLC | (8)(12) | United States | S + 5.00% | 1.00% | 9.36% | 7/1/2030 | 10074 | 9935 | 9922 | 3.30 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sagebrush Buyer, LLC (Revolver) | (7)(8)(9) | United States | S + 5.25% | 1.00% | 0.50% | 7/1/2030 |  | (17) | (19) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;TouchTunes | (12) | United States | S + 4.75% | 0.00% | 9.08% | 4/2/2029 | 3465 | 3465 | 3480 | 1.16 |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC | (8)(12) | United States | S + 5.50% | 0.00% | 10.24% | 9/13/2028 | 5128 | 5053 | 5051 | 1.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 0.00% | 1.00% | 9/13/2028 |  | (9) | (18) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;XPT Partners, LLC (Revolver) | (7)(8)(9) | United States | S + 5.50% | 0.00% | 0.50% | 9/13/2028 |  | (4) | (4) |  |
|  |  |  |  |  |  |  |  | 52403 | 52495 | 17.48 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Food Products |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Aspire Bakeries Holdings LLC | (8)(12) | United States | S + 4.25% | 0.00% | 8.61% | 12/23/2030 | 2992 | 2978 | 3026 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Golden State Foods Corp | (12) | United States | S + 4.00% | 0.00% | 8.77% | 12/4/2031 | 3429 | 3403 | 3463 | 1.15 |
| &nbsp;&nbsp;&nbsp;&nbsp;Primary Products Finance LLC | (11) | United States | S + 3.25% | 0.00% | N/A | 4/1/2029 | 1995 | 1995 | 2003 | 0.67 |
|  |  |  |  |  |  |  |  | 8376 | 8492 | 2.83 |
| Ground Transportation |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;First Student Bidco Inc. | (12) | United States | S + 2.50% | 0.00% | 6.89% | 7/21/2028 | 3990 | 3990 | 4002 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Kenan Advantage Group, Inc. | (11)(12) | United States | S + 3.25% | 0.00% | 7.61% | 1/25/2029 | 4982 | 4981 | 5020 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;UPC Financing Partnership | (12) | United States | S + 2.93% | 0.00% | 7.44% | 1/31/2029 | 3042 | 3043 | 3062 | 1.02 |
|  |  |  |  |  |  |  |  | 12014 | 12084 | 4.02 |
| Health Care Equipment & Supplies |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Journey Personal Care | (12) | United States | S + 3.75% | 0.00% | 8.11% | 3/1/2028 | 4961 | 4948 | 4972 | 1.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. | (8)(12) | United States | S + 5.00% | 0.00% | 9.32% | 12/30/2030 | 5078 | 5021 | 5021 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. (Delayed Draw) | (7)(8) | United States | S + 5.00% | 0.00% | 0.75% | 12/30/2030 |  | (13) | (40) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prescott's Inc. (Revolver) | (7)(8)(9) | United States | S + 5.00% | 0.00% | 0.50% | 12/30/2030 |  | (10) | (10) |  |
|  |  |  |  |  |  |  |  | 9946 | 9943 | 3.31 |
| Health Care Providers & Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Crisis Prevention Institute, Inc. | (8)(12) | United States | S + 4.00% | 0.50% | 8.39% | 4/9/2031 | 3000 | 2985 | 3019 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dermatology Intermediate Holdings III, Inc. |  | United States | S + 5.50% | 0.50% | 10.09% | 3/30/2029 | 3474 | 3439 | 3416 | 1.14 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dermatology Intermediate Holdings III, Inc. | (12) | United States | S + 4.25% | 0.50% | 8.84% | 3/30/2029 | 4962 | 4870 | 4800 | 1.60 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. | (8)(12) | United States | S + 6.00% | 1.00% | 10.46% | 8/20/2029 | 988 | 973 | 988 | 0.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Delayed Draw) | (8)(10) | United States | S + 6.00% | 1.00% | 10.46% | 8/20/2029 | 23 | 23 | 23 | 0.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 6.00% | 1.00% | 10.46% | 8/20/2029 | 52 | 49 | 52 | 0.02 |
| &nbsp;&nbsp;&nbsp;&nbsp;Elevate HD Parent, Inc. (Revolver) | (7)(8)(9) | United States | S + 6.00% | 1.00% | 0.50% | 8/20/2029 |  | (3) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;First Steps Recovery Acquisition, LLC | (8)(12) | United States | S + 6.25% | 1.00% | 10.61% | 3/29/2030 | 4788 | 4725 | 4692 | 1.55 |
| &nbsp;&nbsp;&nbsp;&nbsp;First Steps Recovery Acquisition, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 6.25% | 1.00% | 1.00% | 3/29/2030 |  | (5) | (23) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;First Steps Recovery Acquisition, LLC (Revolver) | (7)(8)(9) | United States | S + 6.25% | 1.00% | 10.58% | 3/29/2030 | 551 | 536 | 528 | 0.17 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC | (8)(12) | United States | S + 5.75% | 1.00% | 10.56% | 5/13/2030 | 6965 | 6840 | 6756 | 2.25 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.75% | 0.00% | 1.00% | 5/13/2030 |  | (21) | (70) | (0.02) |
| &nbsp;&nbsp;&nbsp;&nbsp;Gen4 Dental Partners Opco, LLC (Revolver) | (7)(8)(9) | United States | S + 5.75% | 0.00% | 0.50% | 5/13/2030 |  | (8) | (14) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings | (8)(12) | United States | S + 5.25% | 1.00% | 9.76% | 12/15/2028 | 1099 | 1080 | 1099 | 0.36 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings | (8)(12) | United States | S + 5.25% | 1.00% | 9.76% | 12/15/2028 | 2518 | 2502 | 2518 | 0.84 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Delayed Draw) | (7)(8)(10) | United States | S + 5.25% | 1.00% | 1.00% | 12/15/2028 |  | (4) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 1.00% | 9.76% | 12/15/2028 | 97 | 89 | 97 | 0.03 |
| &nbsp;&nbsp;&nbsp;&nbsp;Houseworks Holdings (Revolver) | (7)(8)(9) | United States | S + 5.25% | 1.00% | 5.25% | 12/15/2028 | 25 | 21 | 25 | 0.01 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Health Care Providers & Services (continued) |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC | (8)(12) | United States | S + 6.50% | 1.00% | 10.47% | 2/28/2029 | 8743 | 8634 | 8437 | 2.81 |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 6.50% | 1.00% | 10.47% | 2/28/2029 | 2234 | 2224 | 2155 | 0.72 |
| &nbsp;&nbsp;&nbsp;&nbsp;In Vitro Sciences, LLC (Revolver) | (7)(8)(9) | United States | S + 6.00% | 1.00% | 0.50% | 2/28/2029 |  | (7) | (20) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC | (8)(12) | United States | S + 6.00% | 1.00% | 10.44% | 10/20/2029 | 7285 | 7176 | 7285 | 2.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 6.00% | 1.00% | 1.00% | 10/20/2029 |  | (8) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Medrina, LLC (Revolver) | (7)(8)(9) | United States | S + 6.25% | 1.00% | 0.50% | 10/20/2029 |  | (17) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC | (8)(12) | United States | S + 5.00% | 1.00% | 9.36% | 6/6/2030 | 9139 | 9015 | 9071 | 3.02 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.00% | 1.00% | 9.45% | 6/6/2030 | 588 | 580 | 575 | 0.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;Monarch Behavioral Therapy, LLC (Revolver) | (7)(8)(9) | United States | S + 5.00% | 1.00% | 9.34% | 6/6/2030 | 56 | 41 | 47 | 0.02 |
| &nbsp;&nbsp;&nbsp;&nbsp;Neon Maple US Debt Mergersub Inc. | (11) | United States | S + 3.00% | 0.00% | N/A | 11/17/2031 | 3000 | 2996 | 3010 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;NSM Top Holdings Corp | (12) | United States | S + 5.25% | 0.00% | 9.68% | 5/14/2029 | 4987 | 4975 | 5050 | 1.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;Physician Partners, LLC | (8)(12) | United States | S + 5.50% | 0.00% | 10.09% | 12/22/2028 | 4950 | 4275 | 2351 | 0.78 |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. | (8)(12) | United States | S + 6.50% | 1.00% | 11.74% | 1/8/2029 | 5603 | 5527 | 5603 | 1.87 |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 6.50% | 1.00% | 1.00% | 1/8/2029 |  | (14) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;RMBUS Holdco Inc. (Revolver) | (7)(8)(9) | United States | S + 6.50% | 1.00% | 0.50% | 1/8/2029 |  | (14) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Southern Veterinary Partners, LLC |  | United States | S + 3.25% | 0.00% | 7.71% | 12/4/2031 | 2000 | 1990 | 2017 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;US Fertility Enterprises, LLC | (12) | United States | S + 4.50% | 0.00% | 8.78% | 10/11/2031 | 2137 | 2116 | 2159 | 0.72 |
| &nbsp;&nbsp;&nbsp;&nbsp;US Fertility Enterprises, LLC (Delayed Draw) | (7)(8)(12) | United States | S + 4.50% | 0.00% | 2.25% | 10/11/2031 |  | (1) | 1 |  |
|  |  |  |  |  |  |  |  | 77579 | 75647 | 25.19 |
| Health Care Technology |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Greenway Health, LLC | (8)(12) | United States | S + 6.75% | 0.00% | 11.08% | 4/1/2029 | 9685 | 9451 | 9685 | 3.22 |
| &nbsp;&nbsp;&nbsp;&nbsp;Visante Acquisition, LLC | (8)(12) | United States | S + 5.75% | 1.00% | 10.34% | 1/31/2030 | 8397 | 8291 | 8397 | 2.80 |
| &nbsp;&nbsp;&nbsp;&nbsp;Visante Acuqisition, LLC (Revolver) | (7)(8)(9) | United States | S + 5.75% | 1.00% | 0.50% | 1/31/2030 |  | (12) |  |  |
|  |  |  |  |  |  |  |  | 17730 | 18082 | 6.02 |
| Hotels, Restaurants & Leisure |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Caesars Entertainment, Inc. | (11)(13) | United States | S + 2.25% | 0.00% | N/A | 2/6/2030 | 1741 | 1758 | 1744 | 0.58 |
| &nbsp;&nbsp;&nbsp;&nbsp;Catawba Nation Gaming Authority | (11) | United States | S + 4.75% | 0.00% | N/A | 12/13/2031 | 10000 | 9950 | 10044 | 3.34 |
|  |  |  |  |  |  |  |  | 11708 | 11788 | 3.92 |
| Household Durables |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. | (8) | United States | S + 5.50% | 1.00% | 9.99% | 11/19/2029 | 5023 | 4961 | 4998 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 1.00% | 10.01% | 11/19/2029 | 1745 | 1692 | 1727 | 0.58 |
| &nbsp;&nbsp;&nbsp;&nbsp;Air Conditioning Specialist, Inc. (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 0.50% | 11/19/2029 |  | (12) | (4) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Dorel Industries | (8)(12)(13) | Canada | S + 8.30% | 2.00% | 12.80% | 12/8/2026 | 5810 | 5749 | 5810 | 1.93 |
|  |  |  |  |  |  |  |  | 12390 | 12531 | 4.17 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Insurance |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Acrisure, LLC | (12) | United States | S + 3.00% | 0.00% | 7.36% | 11/6/2030 | 2992 | 2991 | 3001 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amynta Agency Borrower Inc. |  | United States | S + 3.00% | 0.00% | 7.34% | 12/29/2031 | 2993 | 2992 | 2996 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Community Based Care Acquisition, Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 1.00% | 9.93% | 9/30/2027 | 1628 | 1570 | 1628 | 0.54 |
| &nbsp;&nbsp;&nbsp;&nbsp;Howden Group Holdings Ltd | (12)(13) | Europe | S + 3.00% | 0.50% | 7.36% | 2/15/2031 | 4987 | 4987 | 5028 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;OEG Borrower, LLC | (8)(12) | United States | S + 3.50% | 0.00% | 7.85% | 6/30/2031 | 2993 | 2986 | 3000 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;PEX Holdings LLC | (8)(12) | United States | S + 2.75% | 0.00% | 7.08% | 11/26/2031 | 3000 | 2993 | 3019 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mutual Group, LLC | (8)(12) | United States | S + 5.25% | 1.00% | 9.58% | 1/31/2030 | 9667 | 9544 | 9522 | 3.17 |
| &nbsp;&nbsp;&nbsp;&nbsp;The Mutual Group, LLC (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 0.50% | 1/31/2030 |  | (16) | (19) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Truist Insurance Holdings, LLC | (12) | United States | S + 2.75% | 0.00% | 7.08% | 5/6/2031 | 1379 | 1376 | 1385 | 0.46 |
|  |  |  |  |  |  |  |  | 29423 | 29560 | 9.84 |
| IT Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Asurion, LLC | (12) | United States | S + 4.00% | 0.00% | 8.46% | 8/19/2028 | 4949 | 4939 | 4943 | 1.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;Ensono, Inc. | (11) | United States | S + 4.00% | 0.00% | N/A | 5/26/2028 | 1995 | 1990 | 1997 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rackspace Technology Global Inc. | (12) | United States | S + 6.25% | 0.75% | 10.85% | 5/15/2028 | 1995 | 2018 | 2071 | 0.69 |
|  |  |  |  |  |  |  |  | 8947 | 9011 | 3.00 |
| Machinery |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ASP Acuren Merger Sub Inc. |  | United States | S + 3.50% | 0.00% | 7.86% | 7/30/2031 | 2993 | 2992 | 3021 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;CPM Holdings, Inc. | (12) | United States | S + 4.50% | 0.00% | 9.05% | 9/28/2028 | 4962 | 4986 | 4825 | 1.61 |
| &nbsp;&nbsp;&nbsp;&nbsp;Crown Equipment Corporation | (12) | United States | S + 2.50% | 0.00% | 6.94% | 10/10/2031 | 2000 | 1990 | 2016 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Goat Holdco LLC | (11) | United States | S + 3.00% | 0.00% | N/A | 12/10/2031 | 2000 | 1995 | 2004 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Madison iAQ LLC | (12) | United States | S + 2.75% | 0.00% | 7.89% | 6/21/2028 | 3969 | 3982 | 3988 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mid-State Machine and Fabricating Corporation | (8)(12) | United States | S + 5.50% | 1.00% | 9.86% | 6/21/2029 | 8793 | 8675 | 8727 | 2.90 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mid-State Machine and Fabricating Corporation (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 0.50% | 6/21/2029 |  | (26) | (14) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nvent Thermal LLC | (11) | United States | S + 3.50% | 0.00% | N/A | 9/12/2031 | 2000 | 1990 | 2024 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Project Castle, Inc. |  | United States | S + 5.50% | 0.50% | 9.76% | 6/1/2029 | 3970 | 3644 | 3482 | 1.16 |
| &nbsp;&nbsp;&nbsp;&nbsp;SPX Flow, Inc. | (12) | United States | S + 3.00% | 0.00% | 7.36% | 4/5/2029 | 3000 | 3018 | 3029 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Vertical Midco | (12)(13) | Europe | S + 3.50% | 0.50% | 8.59% | 4/30/2030 | 3960 | 3951 | 3994 | 1.33 |
|  |  |  |  |  |  |  |  | 37197 | 37096 | 12.35 |
| Media |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;ABG Intermediate Holdings 2 LLC | (11)(12) | United States | S + 2.25% | 0.00% | 6.59% | 12/21/2028 | 2743 | 2743 | 2757 | 0.92 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cengage Learning, Inc. | (12) | United States | S + 3.50% | 0.00% | 8.01% | 3/24/2031 | 2985 | 2956 | 3004 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;MH Sub I/Indigo/WebMD Health | (12) | United States | S + 4.25% | 0.00% | 8.61% | 5/3/2028 | 2382 | 2362 | 2386 | 0.79 |
|  |  |  |  |  |  |  |  | 8061 | 8147 | 2.71 |
| Metals & Mining |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Minerals Technologies Inc. | (8)(11)(13) | United States | S + 2.00% | 0.00% | N/A | 11/21/2031 | 2000 | 2012 | 2010 | 0.67 |
|  |  |  |  |  |  |  |  | 2012 | 2010 | 0.67 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Oil, Gas & Consumable Fuels |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Liquid Tech Solutions Holdings, LLC | (8)(11) | United States | S + 3.75% | 0.00% | N/A | 3/20/2028 | 1000 | 1000 | 1003 | 0.33 |
|  |  |  |  |  |  |  |  | 1000 | 1003 | 0.33 |
| Passenger Airlines |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AAdvantage Loyalty IP Ltd. |  | United States | S + 4.75% | 0.75% | 9.63% | 4/20/2028 | 2000 | 2065 | 2057 | 0.69 |
| &nbsp;&nbsp;&nbsp;&nbsp;United AirLines, Inc. | (12)(13) | United States | S + 2.00% | 0.00% | 6.57% | 2/22/2031 | 3332 | 3315 | 3347 | 1.11 |
|  |  |  |  |  |  |  |  | 5380 | 5404 | 1.80 |
| Personal Care Products |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;KDC/ONE Development Corporation, Inc. | (11) | United States | S + 4.00% | 0.00% | N/A | 8/15/2028 | 2000 | 2000 | 2016 | 0.67 |
|  |  |  |  |  |  |  |  | 2000 | 2016 | 0.67 |
| Pharmaceuticals |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Alvogen Pharma US, Inc. |  | United States | S + 8.50% | 1.00% | 11.96% | 6/30/2025 | 4927 | 4851 | 4699 | 1.56 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amneal Pharmaceuticals LLC | (12) | United States | S + 5.50% | 0.00% | 9.86% | 5/4/2028 | 3925 | 3941 | 4044 | 1.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Syner-G Intermediate Holdings, LLC | (8)(12) | United States | S + 5.00% | 1.00% | 9.35% | 9/17/2030 | 10379 | 10268 | 10262 | 3.42 |
| &nbsp;&nbsp;&nbsp;&nbsp;Syner-G Intermediate Holdings, LLC (Revolver) | (7)(8)(9) | United States | S + 5.00% | 1.00% | 0.50% | 9/17/2030 |  | (12) | (13) |  |
|  |  |  |  |  |  |  |  | 19048 | 18992 | 6.32 |
| Professional Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC | (8)(12) | United States | S + 5.25% | 1.00% | 9.58% | 10/1/2029 | 5039 | 4976 | 4972 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.25% | 1.00% | 9.65% | 10/1/2029 | 483 | 480 | 473 | 0.16 |
| &nbsp;&nbsp;&nbsp;&nbsp;Case Works, LLC (Revolver) | (7)(8)(9) | United States | S + 5.25% | 1.00% | 9.65% | 10/1/2029 | 241 | 234 | 233 | 0.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;CP Iris Holdco I, Inc. | (12) | United States | S + 3.50% | 0.00% | 7.86% | 10/2/2028 | 3969 | 3974 | 3997 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dun & Bradstreet Corporation | (11) | United States | S + 2.25% | 0.00% | N/A | 1/18/2029 | 1995 | 2005 | 1999 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Eisner Advisory Group LLC |  | United States | S + 4.00% | 0.50% | 8.36% | 2/28/2031 | 2992 | 3018 | 3030 | 1.01 |
| &nbsp;&nbsp;&nbsp;&nbsp;Grant Thornton LLP | (12) | United States | S + 3.25% | 0.00% | 7.82% | 6/2/2031 | 4988 | 5028 | 4995 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Nielsen Consumer, Inc. | (8)(12) | United States | S + 4.75% | 0.50% | 9.11% | 3/6/2028 | 4988 | 4977 | 5037 | 1.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC | (8)(12) | United States | S + 6.25% | 1.00% | 10.90% | 10/30/2029 | 5350 | 5285 | 5337 | 1.78 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Delayed Draw) | (8)(12) | United States | S + 6.25% | 1.00% | 10.90% | 10/30/2029 | 1777 | 1770 | 1772 | 0.59 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 6.25% | 1.00% | 10.90% | 10/30/2029 | 592 | 567 | 587 | 0.19 |
| &nbsp;&nbsp;&nbsp;&nbsp;SR Landscaping, LLC (Revolver) | (7)(8)(9) | United States | S + 6.25% | 1.00% | 10.92% | 10/30/2029 | 312 | 301 | 309 | 0.10 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC | (8)(12) | United States | S + 5.25% | 1.00% | 9.61% | 6/28/2030 | 6312 | 6236 | 6249 | 2.08 |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.25% | 1.00% | 1.00% | 6/28/2030 |  | (10) | (33) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Strategy Corps, LLC (Revolver) | (7)(8)(9) | United States | S + 5.25% | 1.00% | 0.50% | 6/28/2030 |  | (20) | (16) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Teneo Holdings LLC | (12) | United States | S + 4.75% | 1.00% | 9.11% | 3/13/2031 | 2978 | 2951 | 3009 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC | (8)(12) | United States | S + 5.50% | 1.00% | 10.16% | 7/12/2030 | 4965 | 4897 | 4891 | 1.63 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 1.00% | 1.00% | 7/12/2030 |  | (33) | (36) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Tri Scapes, LLC (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 0.50% | 7/12/2030 |  | (16) | (18) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Unified Patents, LLC | (8)(12) | United States | S + 5.00% | 0.00% | 9.28% | 12/23/2027 | 11441 | 11356 | 11355 | 3.78 |
| &nbsp;&nbsp;&nbsp;&nbsp;Unified Patents, LLC (Revolver) | (7)(8)(9) | United States | S + 5.00% | 0.00% | 0.50% | 12/23/2027 |  | (9) | (10) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Zenith American Solutions, Inc. | (8)(12) | United States | S + 5.50% | 1.00% | 9.83% | 7/11/2029 | 9975 | 9840 | 9825 | 3.27 |
| &nbsp;&nbsp;&nbsp;&nbsp;Zenith American Solutions, Inc. (Revolver) | (7)(8)(9) | United States | S + 5.50% | 1.00% | 5.50% | 7/11/2029 | 604 | 588 | 586 | 0.20 |
|  |  |  |  |  |  |  |  | 68395 | 68543 | 22.82 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Real Estate Management & Development |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;841 Prudential MOB LLC | (8) | United States | S + 6.50% | 2.50% | 11.03% | 10/9/2027 | 13773 | 13582 | 13566 | 4.51 |
| &nbsp;&nbsp;&nbsp;&nbsp;841 Prudential MOB LLC (Delayed Draw) | (7)(8)(10) | United States | S + 6.50% | 2.50% | 0.00% | 10/9/2027 |  | (3) | (11) |  |
|  |  |  |  |  |  |  |  | 13579 | 13555 | 4.51 |
| Software |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;AQA Acquisition Holding, Inc |  | United States | S + 4.00% | 0.00% | 8.55% | 3/3/2028 | 1000 | 998 | 1010 | 0.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC | (8)(12) | United States | S + 5.75% | 1.00% | 10.15% | 9/13/2029 | 9541 | 9362 | 9350 | 3.11 |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC (Delayed Draw) | (7)(8)(10) | United States | S + 5.75% | 1.00% | 1.00% | 9/13/2029 |  | (20) | (42) | (0.01) |
| &nbsp;&nbsp;&nbsp;&nbsp;Argano, LLC (Revolver) | (7)(8)(9) | United States | S + 5.75% | 1.00% | 0.50% | 9/13/2029 |  | (7) | (7) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Boxer Parent Company Inc. | (12) | United States | S + 3.75% | 0.00% | 8.34% | 7/30/2031 | 5000 | 4994 | 5047 | 1.68 |
| &nbsp;&nbsp;&nbsp;&nbsp;CDK Global, Inc. | (11) | United States | S + 3.25% | 0.00% | N/A | 7/6/2029 | 1995 | 1985 | 1971 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cloud Software Group, Inc. | (12) | United States | S + 3.50% | 0.00% | 7.83% | 3/30/2029 | 2964 | 2960 | 2976 | 0.99 |
| &nbsp;&nbsp;&nbsp;&nbsp;Cloudera, Inc. | (12) | United States | S + 3.75% | 0.00% | 8.21% | 10/8/2028 | 4719 | 4715 | 4716 | 1.57 |
| &nbsp;&nbsp;&nbsp;&nbsp;CMI Marketing, Inc |  | United States | S + 4.25% | 0.00% | 8.72% | 3/23/2028 | 1995 | 1990 | 1985 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Condor Merger Sub, Inc | (12) | United States | S + 3.00% | 0.00% | 7.37% | 3/1/2029 | 2674 | 2674 | 2679 | 0.89 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dragon Buyer Inc. | (12) | United States | S + 3.25% | 0.00% | 7.58% | 9/30/2031 | 2000 | 1990 | 2007 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Enverus Holdings, Inc. | (8) | United States | S + 5.50% | 0.75% | 9.86% | 12/24/2029 | 3819 | 3772 | 3819 | 1.27 |
| &nbsp;&nbsp;&nbsp;&nbsp;Enverus Holdings, Inc. (Delayed Draw) | (7)(8)(10) | United States | S + 5.50% | 0.75% | 1.00% | 12/24/2029 |  | (1) |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Enverus Holdings, Inc. (Revolver) | (7)(8)(9) | United States | S + 5.50% | 0.75% | 9.86% | 12/24/2029 | 9 | 5 |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Flash Charm, Inc. |  | United States | S + 3.50% | 0.00% | 8.07% | 3/2/2028 | 1995 | 1980 | 1963 | 0.65 |
| &nbsp;&nbsp;&nbsp;&nbsp;ISolved, Inc. |  | United States | S + 3.25% | 0.00% | 7.61% | 10/15/2030 | 1995 | 2025 | 2021 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Mitchell International, Inc. |  | United States | S + 3.25% | 0.00% | 7.61% | 6/17/2031 | 1995 | 1978 | 1999 | 0.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Modena Buyer LLC | (12) | United States | S + 4.50% | 0.00% | 8.86% | 7/1/2031 | 5000 | 4907 | 4855 | 1.62 |
| &nbsp;&nbsp;&nbsp;&nbsp;Project Alpha Intermediate Holdings, Inc. | (11) | United States | S + 3.25% | 0.50% | N/A | 10/26/2030 | 1995 | 2015 | 2010 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rocket Software, Inc. | (12) | United States | S + 4.25% | 0.00% | 8.61% | 11/28/2028 | 3970 | 3936 | 4004 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;VS Buyer LLC | (12) | United States | S + 2.75% | 0.00% | 7.12% | 4/12/2031 | 3990 | 3980 | 4025 | 1.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;WatchGuard Technologies, Inc. | (12) | United States | S + 5.25% | 0.75% | 9.61% | 7/2/2029 | 3980 | 3966 | 3952 | 1.32 |
| &nbsp;&nbsp;&nbsp;&nbsp;Zuora | (8)(11) | United States | S + 3.50% | 0.00% | N/A | 12/15/2031 | 1000 | 995 | 998 | 0.33 |
|  |  |  |  |  |  |  |  | 61199 | 61338 | 20.42 |
| Specialty Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Apro LLC | (12) | United States | S + 3.75% | 0.00% | 8.27% | 7/9/2031 | 1995 | 1990 | 2017 | 0.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;BW Gas & Convenience Holdings, LLC | (12) | United States | S + 3.50% | 0.00% | 7.97% | 3/31/2028 | 3969 | 3965 | 3997 | 1.33 |
| &nbsp;&nbsp;&nbsp;&nbsp;LS Group Opco Acquisition LLC | (12) | United States | S + 3.00% | 0.00% | 7.36% | 4/23/2031 | 3980 | 3980 | 4005 | 1.34 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sweetwater Borrower LLC | (8)(12) | United States | S + 4.25% | 0.75% | 8.72% | 8/7/2028 | 2133 | 2120 | 2147 | 0.72 |
| &nbsp;&nbsp;&nbsp;&nbsp;Xcel Brands, Inc. | (8)(12)(13) | United States | S + 8.50% | 2.00% | 12.83% | 12/12/2028 | 1317 | 1257 | 1287 | 0.43 |
| &nbsp;&nbsp;&nbsp;&nbsp;Xcel Brands, Inc. (Delayed Draw) | (7)(8)(12)(13) | United States | S + 8.50% | 2.00% | 12.89% | 12/12/2028 |  | (15) | (15) |  |
|  |  |  |  |  |  |  |  | 13297 | 13438 | 4.49 |

---

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| **Investments** <sup>(1)(2)(3)</sup> | **Footnotes** | **Region** | **Reference Rate and Spread** | **Interest Rate Floor** | **Interest Rate** <sup>(4)</sup> | **Maturity Date** | **Principal** <sup>(5)</sup> | **Amortized Cost** <sup>(6)</sup> | **Fair Value** | **Percentage of Net Assets** |
| Textiles, Apparel & Luxury Goods |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Protective Industrial Products Inc. | (12) | United States | S + 4.00% | 0.75% | 8.47% | 12/29/2027 | 4974 | 4965 | 4979 | 1.66 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rachel Zoe, Inc. | (8)(12) | United States | S + 7.66% | 3.00% | 12.02% | 10/13/2026 | 430 | 426 | 430 | 0.14 |
| &nbsp;&nbsp;&nbsp;&nbsp;Rachel Zoe, Inc. | (8)(12) | United States | S + 7.66% | 3.00% | 11.99% | 10/13/2026 | 140 | 138 | 140 | 0.05 |
| &nbsp;&nbsp;&nbsp;&nbsp;TR Apparel, LLC | (8)(12) | United States | S + 9.00% | 2.00% | 13.55% | 6/21/2027 | 1284 | 1266 | 1284 | 0.43 |
|  |  |  |  |  |  |  |  | 6795 | 6833 | 2.28 |
| Trading Companies & Distributors |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;DXP Enterprises, Inc. | (12)(13) | United States | S + 3.75% | 0.00% | 8.11% | 10/11/2030 | 1481 | 1490 | 1502 | 0.51 |
| &nbsp;&nbsp;&nbsp;&nbsp;Johnstone Supply, LLC | (12) | United States | S + 2.50% | 0.00% | 6.88% | 6/9/2031 | 4988 | 5025 | 5010 | 1.67 |
| &nbsp;&nbsp;&nbsp;&nbsp;Verde Purchaser, LLC | (11) | United States | S + 0.00% | 0.00% | N/A | 11/30/2030 | 2992 | 2978 | 3006 | 1.00 |
| &nbsp;&nbsp;&nbsp;&nbsp;White Cap Supply Holdings, LLC | (12) | United States | S + 3.25% | 0.00% | 7.61% | 10/19/2029 | 5000 | 4981 | 5016 | 1.67 |
|  |  |  |  |  |  |  |  | 14474 | 14534 | 4.85 |
| Wireless Telecommunication Services |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;CCI Buyer, Inc. | (12) | United States | S + 4.00% | 0.75% | 8.33% | 12/17/2027 | 3969 | 3965 | 3978 | 1.32 |
|  |  |  |  |  |  |  |  | 3965 | 3978 | 1.32 |
| **Total First Lien Debt** |  |  |  |  |  |  |  | $**653670** | $**653893** | **217.73%** |
| **Warrant** |  |  |  |  |  |  |  |  |  |  |
| Specialty Retail |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Xcel Brands, Inc. | (8)(13) | United States |  |  |  |  | 77 | 31 | 32 |  |
|  |  |  |  |  |  |  |  | 31 | 32 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Investments - non-controlled/non-affiliated** |  |  |  |  |  |  |  | $**653701** | $**653925** | **217.73%** |

---

(1)Security may be an obligation of one or more entities affiliated with the named portfolio company.

(2)All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted.

(3)All investments are non-controlled/non-affiliated investments as defined by the 1940 Act. The provisions of the 1940 Act classify investments based on the level of control that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be "non-controlled" when we own 25% or less of the portfolio company's voting securities and "controlled" when we own more than 25% of the portfolio company's voting securities. The provisions of the 1940 Act also classify investments further based on the level of ownership that we maintain in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as "non-affiliated" when we own less than 5% of a portfolio company's voting securities and "affiliated" when we own 5% or more of a portfolio company's voting securities.

(4)Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to SOFR (denoted as "S") which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2024. For portfolio companies with multiple interest rate contracts under a single credit agreement, the interest rate shown is a weighted average current interest rate in effect at December 31, 2024. Variable rate loans typically include an interest reference rate floor feature, which the Company has indicated if applicable.

(5)Unless noted otherwise, the principal amount (par amount) for all debt securities is denominated in U.S. dollars. Equity investments are recorded as number of shares/shares owned.

(6)The cost represents the original cost adjusted for the amortization of discount and premium, as applicable, and inclusive of any capitalized paid-in-kind income ("PIK"), for debt securities.

------

**First Eagle Private Credit Fund**

**Consolidated Schedule of Investments (Continued)**

**December 31, 2024**

*(in thousands, except shares)*

(7)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may be subject to unused commitment fees. The fair value of the loan investments may include the impact of the unfunded commitment being valued below par. Negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(8)These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by the Valuation Designee under the oversight of the Board of Trustees (refer to Note 2 and Note 5), pursuant to the Company's valuation policy.

(9)Portfolio company pays 0.5% unfunded commitment fee on revolving loan facility.

(10)Portfolio company pays 1.0% unfunded commitment fee on delayed draw term loan.

(11)All or a portion of this position has not yet settled as of December 31, 2024. The Company will not accrue interest until the settlement date at which point SOFR will be established.

(12)These debt investments were pledged as collateral under the Company's MS Credit Facility as of December 31, 2024 (refer to *Note 6, "Borrowings"*).

(13)The investment is not a qualifying asset under Section 55(a) of the 1940 Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2024, non-qualifying assets represented approximately 6.9% of the total assets of the Company.

(14)Loan was on non-accrual status as of December 31, 2024.

The accompanying notes are an integral part of these consolidated financial statements.

------

**First Eagle Private Credit Fund**

**Notes to Consolidated Financial Statements**

*(in thousands, except share/per share data, percentages and as otherwise noted)*

**Note 1. Organization**

First Eagle Private Credit Fund (together with its subsidiaries, the "Company"), is a Delaware statutory trust formed on October 20, 2021 to act as a non-diversified, closed-end management investment company. On May 31, 2023, the Company elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). In addition, the Company has elected to be treated as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"), and expects to qualify as a RIC annually.

The Company is externally managed by First Eagle Investment Management, LLC ("FEIM" or the "Adviser"). The Adviser oversees the management of the Company's activities and supervises the activities of First Eagle Alternative Credit, LLC ("FEAC" or the "Subadviser," and together with the Adviser, the "Advisers"). FEAC, an alternative credit adviser that is a wholly-owned subsidiary of FEIM, serves as the Company's investment subadviser and administrator (the "Administrator"). As of September 5, 2025, Napier Park Global Capital LLC ("Napier Park"), which is also a wholly-owned subsidiary of FEIM, and FEAC investment activities are unified under Napier Park's management.

The Company has three wholly owned subsidiaries - First Eagle Private Credit Fund SPV, LLC, First Eagle Private Credit Fund BSL SPV I, LLC, which are financing subsidiaries of the Company, and FEPC Fund Servicer, LLC, which is the servicer of the Company's MS Credit Facility (see *Note 6—"Borrowings"*).

The Company's investment objectives are to generate returns in the form of current income and, to a lesser extent, long-term capital appreciation of investments. Under normal circumstances, the Company expects that the majority of its total assets will be in private credit investments to U.S. private companies through (i) directly originated first lien senior secured cash flow loans, (ii) directly originated asset-based loans, (iii) club deals (directly originated first lien senior secured or asset-based loans in which the Company co-invests with a small number of third party private debt providers), (iv) second lien loans, and (v) broadly syndicated loans, Rule 144A high yield bonds and other debt securities (the investments described in this sentence, collectively, "Private Credit"). Under normal circumstances, the Company will invest at least 80% of its total assets (net assets plus borrowings for investment purposes) in private credit investments (loans and other credit instruments that are issued in private offerings or issued by private U.S. or non-U.S. companies). This policy may be changed by the Board, and with at least 60 days' prior notice to shareholders, upon the completion of the Company's next repurchase offer (so long as such repurchase offer is not oversubscribed). To a lesser extent, the Company will also invest in broadly syndicated loans of publicly traded issuers, publicly traded high yield bonds and equity securities. The Company expects that investments in broadly syndicated loans and high yield bonds will generally be more liquid than other Private Credit assets and will likely be used to initially deploy capital upon receipt of subscriptions and may also be used for the purposes of maintaining and managing liquidity for its share repurchase program and cash management, while also presenting an opportunity for attractive investment returns.

The Company offers on a continuous basis up to $5.0 billion of common shares of beneficial interest ("Common Shares") pursuant to an offering registered with the SEC that commenced on March 11, 2025. The Company offers to sell any combination of three classes of shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of common shares equals the net asset value ("NAV") per share, as of the effective date of the monthly share purchase date.

Prior to the commencement of its public offering, the Company conducted a separate private offering (the "Private Offering") of Common Shares (i) to accredited investors (as defined in Regulation D under the Securities Act of 1933, as amended (the "Securities Act")) and (ii) in the case of shares sold outside the United States, to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration requirements of the Securities Act. The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act).

The Company commenced its loan origination process and investment activities contemporaneously with the initial closing (excluding the initial seed capital investment made by the Adviser) of the Private Offering on June 12, 2023 (the "Initial Closing"), and commenced operations following its first capital call on July 10, 2023 (the "Commencement of Operations"). Prior to the Initial Closing, on April 28, 2023, the Adviser purchased 4,000 Common Shares at $25.00 per share.

------

**Note 2. Significant Accounting Policies**

***Basis of Presentation***

The Company is an investment company following the accounting and reporting guidance under the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946, *Financial Services—Investment Companies*. The Company's first fiscal year ended on December 31, 2023.

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and pursuant to the requirements for reporting on Form 10-K and Article 6 of Regulation S-X.

As an emerging growth company, the Company intends to take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards.

The Company was initially capitalized on April 28, 2023 and commenced operations on July 10, 2023. As a result, comparative consolidated statements of operations, consolidated statements of changes in net assets and consolidated statements of cash flows are presented for the period of April 28, 2023 (initial capitalization) through December 31, 2023.

***Consolidation***

As provided under ASC Topic 946, *Financial Services—Investment Companies*, the Company generally will not consolidate its investment in a company other than substantially owned investment company subsidiaries or a controlled operating company whose business consists of providing services to the Company.

***Use of Estimates***

The preparation of the Company's financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates and such differences could be material.

***Segment Reporting***

In accordance with ASC Topic 280 - *Segment Reporting* ("ASC 280"), the Company has determined that it has a single operating and reporting segment. As a result, the Company's segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.

***Cash and Cash Equivalents***

Cash and cash equivalents consist of demand deposits and highly liquid investments, such as money market funds, with original maturities of three months or less. Cash and cash equivalents are carried at cost, which approximates fair value. The Company's cash and cash equivalents are held with a financial institution and, at times, may exceed the Federal Deposit Insurance Corporation insured limit.

***Investments***

Investment transactions are recorded on a trade date basis.

Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries, and is recorded within net realized gain (loss) on the Consolidated Statement of Operations.

The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period, and is recorded within net unrealized appreciation (depreciation) on the Consolidated Statement of Operations.

***Fair Value of Financial Instruments***

The Company applies fair value to its portfolio investments in accordance with ASC Topic 820—*Fair Value Measurements and Disclosures* ("ASC Topic 820"). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. ASC Topic 820 also requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. Refer to *Note 5—"Fair Value Measurements"* for further discussion regarding fair value measurements and hierarchy.

------

***Revenue Recognition***

<u>Interest Income</u>

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Discounts from and premiums to par value on debt investments, loan origination fees and upfront fees received that are deemed to be an adjustment to yield are accreted/amortized into interest income over the life of the respective security using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.

The Company will recognize any earned exit or back-end fees into income when it believes the amounts will ultimately become collected by using either the beneficial interest model or other appropriate income recognition frameworks.

During the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company had $63,937, $36,607, and $1,023, respectively, of interest income.

<u>PIK Income</u>

The Company may have investments in its portfolio which contain a contractual paid-in-kind ("PIK"), interest provision. PIK interest is computed at the contractual rate specified in each investment agreement, is added to the principal balance of the investment, and is recorded as income. The Company will cease accruing PIK interest if there is insufficient value to support the accrual or if the Company does not expect amounts to be collectible and will generally only begin to recognize PIK income again when all principal and interest have been paid or upon the restructuring of the investment where the interest is deemed collectible. To maintain the Company's status as a RIC, PIK interest income, which is considered investment company taxable income, may be required to be paid out to shareholders in the form of dividends even though the Company has not yet collected the cash. Amounts necessary to pay these dividends may come from available cash. During the year ended December 31, 2025, the Company had $129 of PIK income, which is included in Interest Income on the Consolidated Statement of Operations. The Company did not have any PIK investments during the year ended December 31, 2024 and the reporting period ended December 31, 2023.

<u>Dividend Income</u>

Dividend income from cash equivalents is recorded on the record date. Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investment are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. During the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company had $1,247, $4,004, and $3,213, respectively, of dividend income.

<u>Other Income</u>

The Company may also generate revenue in the form of structuring, arranger or due diligence fees, amendment or consent fees, portfolio company administration fees, fees for providing significant managerial assistance and consulting fees. Such fees are recognized as income when earned or the services are rendered. During the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company had $1,767, $1,504, and $211, respectively, of other income.

<u>Non-Accrual</u>

Loans are placed on non-accrual status when there is reasonable doubt whether principal or interest payments will be collected in full. The Company records the reversal of any previously accrued income against the same income category reflected in the Consolidated Statement of Operations. Additionally, any original issue discount ("OID") and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management's judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management's judgment, are likely to remain current. However, the Company may make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection. As of December 31, 2025, non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.07%, respectively. As of December 31, 2024, non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.08%, respectively.

***Organization and Offering Expenses***

------

Costs associated with the organization of the Company are expensed as incurred. These expenses consist primarily of legal fees and other costs of organizing the Company.

Costs associated with the offering of Common Shares are capitalized as deferred offering costs on the Consolidated Statement of Assets and Liabilities and amortized over a twelve-month period from the later of the Commencement of Operations or the date of incurrence. These expenses consist primarily of legal fees and other costs incurred in connection with the Company's continuous offering.

***Deferred Financing Costs***

Deferred financing costs consist of fees and expenses paid in connection with the closing and amendments of the Company's Credit Facilities, including legal, accounting, and other related expenses. These costs are capitalized at the time of payment and are amortized using the straight line method over the term of the Company's Credit Facilities.

If the borrowing capacity of a new arrangement is lower than the borrowing capacity of the old arrangement, evaluated on a lender by lender basis, then any unamortized deferred financing costs would be expensed during the period in proportion to the decrease in the old arrangement for that lender. Any remaining unamortized deferred financing costs relating to the old arrangement would be deferred and amortized over the term of the new arrangement along with any costs associated with the new arrangement.

Capitalized deferred financing costs related to the Company's Credit Facilities are presented separately on the Company's Consolidated Statement of Assets and Liabilities. Refer to *Note 6 - "Borrowings"* for additional information.

***U.S. Federal Income Taxes, Including Excise Tax***

The Company has elected to be regulated as a BDC under the 1940 Act. In addition, the Company has elected to be treated as a RIC under Subchapter M of the Code, and expects to qualify as a RIC annually. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Rather, any tax liability related to income earned and distributed by the Company would represent obligations of the Company's investors and would not be reflected in the financial statements of the Company.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its financial statement to determine whether the tax positions are "more-likely-than-not" to be sustained by the applicable tax authority. Tax positions not deemed to meet the "more-likely-than-not" threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, ongoing analyses of tax laws, regulations and interpretations thereof.

To qualify for and maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of the sum of (i) its investment company taxable income, as defined by the Code but determined without regard to the deduction for dividends paid, and (ii) its net tax-exempt income for such taxable year.

In addition, based on the excise tax distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed earnings unless the Company distributes in a timely manner in each calendar year an amount at least equal to the sum of (1) 98% of its ordinary income for the calendar year, (2) 98.2% of its capital gain net income (both long-term and short-term, and adjusted for certain ordinary losses) for the one-year period generally ending October 31 of that calendar year and (3) any income realized, but not distributed, in prior years. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. Although the Company currently intends to make the required distributions to avoid the application of the 4% U.S. federal excise tax, the Company may also decide to retain taxable income in excess of current year dividend distributions and to pay any applicable excise tax on such undistributed income.

***Distributions***

The Company intends to make monthly distributions to its shareholders. Distributions to shareholders are recorded on the record date. All distributions will be paid at the discretion of the Company's board of trustees (the "Board"), considering factors such as the Company's earnings, cash flows, capital and liquidity needs and general financial condition and the requirements of Delaware law.

***Recent Accounting Pronouncements***

The Company considers the applicability and impact of each accounting standard update ("ASU") issued by the FASB. ASUs not listed were assessed by the Company and either determined to be not applicable or expected to have minimal impact on its consolidated financial statements.

------

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures ("ASU 2023-09"), which intends to improve the transparency of income tax disclosures. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024 and is to be adopted on a prospective basis with the option to apply retrospectively. The Company has adopted ASU 2023-09 effective for the fiscal year ended December 31, 2025 and concluded that the application did not have any material impact on its consolidated financial statements for the year ended December 31, 2025.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures ("ASU 2024-03"), which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning with the first quarter ended March 31, 2028. Early adoption and retrospective application is permitted. The Company is currently assessing the impact of this guidance. However, the Company does not expect a material impact on its consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), Narrow-Scope Improvements ("ASU 2025-11"), which improves the navigability of required interim disclosures and clarifies when that guidance is applicable. Additionally, ASU 2025-11 provides additional guidance on what disclosures should be provided in interim reporting periods. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently assessing the impact of this guidance; however, the Company does not expect a material impact on its consolidated financial statements.

**Note 3. Agreements and Related Party Transactions**

***Investment Advisory Agreement***

On March 29, 2023, the Company's Board unanimously approved an investment advisory agreement (the "Prior Advisory Agreement") and a subadvisory agreement (the "Prior Subadvisory Agreement"), each of which became effective on March 30, 2023. The Prior Advisory Agreement was effective for an initial two-year term and remained in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of the Company's outstanding voting securities and, in each case, a majority of the independent trustees. The Company could terminate the Prior Advisory Agreement, without payment of any penalty, upon 60 days' written notice. The Prior Advisory Agreement automatically terminated in the event of its assignment within the meaning of the 1940 Act and related SEC guidance and interpretations.

On November 7, 2024 and March 11, 2025, the Company's Board unanimously approved certain amendments to the Prior Advisory Agreement and the Prior Subadvisory Agreement in connection with the registration of the offering of the Company's shares in certain U.S. states.

On March 11, 2025, the Company's Board unanimously approved the renewal of the Prior Advisory Agreement and the Prior Subadvisory Agreement for one-year terms.

On August 15, 2025, funds managed by Genstar Capital acquired a majority investment in First Eagle Holdings, Inc., the parent company of FEIM, FEAC and Napier Park (the "Transaction"). The closing of the Transaction was deemed an "assignment" under the 1940 Act of the Prior Advisory Agreement and the Prior Subadvisory Agreement. Accordingly, a new investment advisory agreement between the Company and FEIM (the "Advisory Agreement") and a new investment subadvisory agreement among the Company, FEIM and FEAC (the "Subadvisory Agreement," and together with the Advisory Agreement, the "Advisory Agreements") were approved by the Board on April 17, 2025. In addition, at a special meeting of shareholders of the Company held on June 27, 2025, the shareholders of the Company approved the Advisory Agreements.

The Advisory Agreement and the Subadvisory Agreement, which are substantially similar to the Prior Advisory Agreement and the Prior Subadvisory Agreement, respectively, became effective on August 15, 2025, as of the closing of the Transaction, and provide for the continuation of the Company's investment program without interruption.

Under the terms of the Prior Advisory Agreement and the Advisory Agreement, the Company pays the Adviser a fee for its services consisting of two components: a management fee and an incentive fee. The cost of both the management fee and the incentive fee is ultimately borne by the shareholders. The subadvisory fee payable to FEAC is paid by FEIM out of its investment advisory fee rather than paid separately by the Company. Base management fees and incentive fees began to accrue upon the Commencement of Operations.

***Base Management Fee***

The management fee is calculated at an annual rate of 1.25% of the value of the Company's net assets as of the beginning of the first calendar day of the applicable month. For services rendered under the Advisory Agreement, the management fee is payable monthly in arrears. Management fees that are payable under the Advisory Agreement for any partial period will be appropriately prorated.

------

For these purposes, "net assets" means the Company's total assets less liabilities determined on a consolidated basis in accordance with GAAP. For the first calendar month in which the Company had operations, net assets were measured as the beginning net assets as of the Initial Closing.

For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company accrued $3,756, $3,617, and $683, respectively, in base management fees. For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Advisers waived $2,808, $3,617, and $683, respectively, in base management fees (see "*Fee Waiver*" below). As of December 31, 2025 and December 31, 2024, $160 and zero, respectively, were payable to the Adviser relating to management fees.

***Incentive Fees***

The incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on a percentage of income and a portion is based on a percentage of capital gains, each as described below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i)<u>Incentive Fee Based on Income</u>

The portion based on our income is based on Pre-Incentive Fee Net Investment Income Returns.

"Pre-Incentive Fee Net Investment Income Returns" means, as the context requires, either the dollar value of, or percentage rate of return on the value of our net assets at the end of the immediately preceding quarter from, interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during the calendar quarter, minus our operating expenses accrued for the quarter (including the management fee, expenses payable under the Administration Agreement entered into between us and the Administrator, and any interest expense or fees on any credit facilities or outstanding debt and dividends paid on any issued and outstanding preferred shares, but excluding the incentive fee and any shareholder servicing and/or distribution fees).

Pre-Incentive Fee Net Investment Income Returns include, in the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income Returns do not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The impact of expense support payments and recoupments are also excluded from Pre-Incentive Fee Net Investment Income Returns.

Pre-Incentive Fee Net Investment Income Returns, expressed as a rate of return on the value of our net assets at the end of the immediately preceding quarter, is compared to a "hurdle rate" of return of 1.25% per quarter (5.0% annualized). Pre-Incentive Fee Net Investment Income Returns are calculated on a quarterly basis with no look-back period.

The Company will pay the Adviser an incentive fee quarterly in arrears with respect to our Pre-Incentive Fee Net Investment Income Returns in each calendar quarter as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•No incentive fee based on Pre-Incentive Fee Net Investment Income Returns in any calendar quarter in which our Pre-Incentive Fee Net Investment Income Returns do not exceed the hurdle rate of 1.25% per quarter (5.0% annualized);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•100% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns with respect to that portion of such Pre-Incentive Fee Net Investment Income Returns, if any, that exceeds the hurdle rate but is less than a rate of return of 1.43% (5.72% annualized). The Company refers to this portion of our Pre-Incentive Fee Net Investment Income Returns (which exceeds the hurdle rate but is less than 1.43%) as the "catch-up." The "catch-up" is meant to provide the Adviser with approximately 12.5% of our Pre-Incentive Fee Net Investment Income Returns as if a hurdle rate did not apply if this net investment income exceeds 1.43% in any calendar quarter; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•12.5% of the dollar amount of our Pre-Incentive Fee Net Investment Income Returns, if any, that exceed a rate of return of 1.43% (5.72% annualized). This reflects that once the hurdle rate is reached and the catch-up is achieved, 12.5% of all Pre-Incentive Fee Net Investment Income Returns thereafter are allocated to the Adviser.

These calculations are appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.

For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company accrued $3,935, $2,678, and zero, respectively, in income-based incentive fees, which were fully waived (see "*Fee Waiver*" below). As of December 31, 2025 and December 31, 2024, there were no amounts payable to the Adviser relating to income-based incentive fees.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii)<u>Incentive Fee on Capital Gains</u>

The second component of the incentive fee, the capital gains incentive fee, is payable at the end of each calendar year in arrears. The amount payable equals 12.5% of cumulative realized capital gains from inception through the end of such calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fee on capital gains as calculated in accordance with GAAP.

Under GAAP, the Company includes unrealized gains in the calculation of capital gains incentive fee expense. This accrual reflects the incentive fees that would be payable to the Adviser if the Company's entire portfolio was liquidated at its fair value as of the balance sheet date even though the Adviser is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.

For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company accrued zero, ($25), and $25, respectively, in capital gains incentive fees, which were fully waived (see "*Fee Waiver*" below). As of December 31, 2025 and December 31, 2024, there were no amounts payable to the Adviser relating to capital gain incentive fees.

***Fee Waiver***

For the period from the Commencement of Operations through June 30, 2025, the Advisers had agreed to waive all management fees, incentive fees and subadvisory fees (the "Initial Advisory Fee Waiver") payable to them under the Advisory Agreement and Subadvisory Agreement.

For the period from July 1, 2025 through December 31, 2025, the Advisers had agreed to waive 50% of the base management fee and 100% of the incentive fee payable to them under the Advisory Agreements (together with the Initial Advisory Fee Waiver, the "Advisory Fee Waivers"). The Advisory Fee Waivers are not revocable during their terms and amounts waived pursuant to the Advisory Fee Waivers will not be subject to any right of future recoupment in favor of the Advisers.

***Administration Agreement***

The Company has also entered into an Administration Agreement with FEAC as the Administrator. Under the Administration Agreement, the Administrator performs, or oversees the performance of, administrative services necessary for the operation of the Company, which include, among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to the Company's shareholders and reports filed with the SEC. In addition, the Administrator assists in determining and publishing the Company's NAV, oversees the preparation and filing of the Company's tax returns, oversees the printing and dissemination of reports to the Company's shareholders, and generally oversees the payment of the Company's expenses and the performance of administrative and professional services rendered to the Company by others. The Company will reimburse the Administrator for its allocable portion of the costs and expenses incurred by the Administrator in performance by the Administrator of its duties under the Administration Agreement, including technology costs and the Company's allocable portion of cost of compensation and related expenses of the Company's Chief Financial Officer and Chief Compliance Officer and their respective staffs, which may include personnel at FEIM or FEAC, as well as any costs and expenses incurred by the Administrator relating to any administrative or operating services provided by the Administrator to the Company. The Company's Board reviews the allocation methodologies with respect to such expenses. Under the Administration Agreement, non-investment professionals of the Administrator may provide, on behalf of the Company, managerial assistance to those portfolio companies to which the Company is required to provide such assistance. To the extent that the Company's Administrator outsources any of its functions, the Company pays the fees associated with such functions on a direct basis without profit to the Administrator. Administrative costs and expenses under the Administration Agreement began to accrue upon the Commencement of Operations.

For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the Company incurred administrator expenses of $1,714, $1,642, and $769, respectively. As of December 31, 2025 and December 31, 2024, $391 and $469, respectively, of administrator expenses were due to the Administrator, which were included in accrued administration expense on the Consolidated Statement of Assets and Liabilities. Additionally, as of December 31, 2025 and December 31, 2024, $53 and $138, respectively, were due to the Administrator for direct expenses paid on the Company's behalf, which were included in due to affiliates on the Consolidated Statement of Assets and Liabilities.

***Expense Support and Conditional Reimbursement Agreement***

From the effective date of the Company's registration statement relating to its public offering (June 6, 2024) through the term of the Expense Support and Conditional Reimbursement Agreement (the "Expense Support Agreement"), which shall be at least 24 months from the effective date of the Company's registration statement, the Adviser will advance all of the Company's Other Operating Expenses (as defined below) so such expenses do not exceed 1.00% (on an annualized basis) of the Company's NAV ("Required Expense Payment"). Any Required Expense Payment must be paid by the Adviser to the Company in any combination of cash or other immediately available funds and/or offset against amounts due from the Company to the Adviser or its affiliates.

------

"Other Operating Expenses" means the Company's organization and offering expenses, professional fees (including accounting, legal and auditing fees), custodian and transfer agent fees, third party valuation service fees, insurance costs, trustee fees, administration fees and other general and administrative expenses. For the avoidance of doubt, Other Operating Expenses excludes: (i) base management fees, (ii) incentive fees, (iii) shareholder servicing and/or distribution fees, (iv) brokerage costs or other investment-related out-of-pocket expenses, (v) dividend/interest payments (including any dividend payments, interest expense, commitment fees, or other expenses related to any leverage incurred by the Company), (vi) taxes, and (vii) extraordinary expenses (as determined in the sole discretion of the Adviser).

Additionally, pursuant to the Expense Support Agreement, the Adviser may elect to pay, at such times as the Adviser determines, certain additional expenses on the Company's behalf (each such payment, a "Voluntary Expense Payment" and together with a Required Expense Payment, the "Expense Payments"), provided that no portion of the payment will be used to pay any interest expense or shareholder servicing and/or distribution fees of the Company. Any Voluntary Expense Payment that the Adviser has committed to pay must be paid by the Adviser to the Company in any combination of cash or other immediately available funds no later than 45 days after such commitment was made in writing, and/or offset against amounts due from the Company to the Adviser or its affiliates.

Following any calendar month (the "Applicable Calendar Month") in which Available Operating Funds (as defined below) exceed the cumulative distributions accrued to the Company's shareholders based on distributions declared with respect to record dates occurring in the Applicable Calendar Month ("Excess Operating Funds"), the Company will pay such Excess Operating Funds, or a portion thereof, to the Adviser until such time as all Expense Payments made by the Adviser to or on behalf of the Company within three years prior to the last business day of the Applicable Calendar Month have been reimbursed ("Reimbursement Payment").

"Available Operating Funds" means the sum of (i) the Company's net investment company taxable income (including net short-term capital gains reduced by net long-term capital losses), (ii) the Company's net capital gains (including the excess of net long-term capital gains over net short-term capital losses) and (iii) dividends and other distributions paid to the Company on account of investments in portfolio companies (to the extent such amounts listed in clause (iii) are not included under clauses (i) and (ii) above).

No Reimbursement Payment for any Applicable Calendar Month shall be made if (1) the Effective Rate of Distributions Per Share (as defined below) declared by the Company at the time of such proposed Reimbursement Payment is less than the Effective Rate of Distributions Per Share at the time the Expense Payment was made to which such Reimbursement Payment relates unless such decrease in the Effective Rate of Distribution Per Share is as a result of a reduction in SOFR, or (2) the Company's Other Operating Expenses at the time of such Reimbursement Payment exceed 1.00% of the Company's net asset value at the end of the Applicable Calendar Month. "Effective Rate of Distributions Per Share" means the annualized rate (based on a 365-day year) of regular cash distributions per share exclusive of returns of capital, distribution rate reductions due to distribution and shareholder servicing fees, and declared special dividends or special distributions, if any.

The Company's obligation to make a Reimbursement Payment will automatically become a liability of the Company on the last business day of the Applicable Calendar Month, except to the extent the Adviser has waived its right to receive such payment for the Applicable Calendar Month.

The following is a summary of Expense Payments and related Reimbursement Payments for the years ended December 31, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **For the Month Ended** | **Expense Payments by Adviser** | **Reimbursement Payments to Adviser** | **Unreimbursed Expense Payments** | **Reimbursement Eligibility Expiration** |
| January 31, 2025 | $434 | $— | $434 | January 31, 2028 |
| February 28, 2025 | 359 | **—** | 359 | February 28, 2028 |
| March 31, 2025 | 559 | **—** | 559 | March 31, 2028 |
| April 30, 2025 | 468 | **—** | 468 | April 30, 2028 |
| May 31, 2025 | 490 | **—** | 490 | May 31, 2028 |
| June 30, 2025 | 544 | **—** | 544 | June 30, 2028 |
| July 31, 2025 | 461 |  | 461 | July 31, 2028 |
| August 31, 2025 | 377 | **—** | 377 | August 31, 2028 |
| September 30, 2025 | 337 | **—** | 337 | September 30, 2028 |
| October 31, 2025 | 292 | **—** | 292 | October 31, 2028 |
| November 30, 2025 | 314 | **—** | 314 | November 30, 2028 |
| December 31, 2025 | 249 | **—** | 249 | December 31, 2028 |
| Total | $4884 | $— | $4884 |  |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **For the Month Ended** | **Expense Payments by Adviser** | **Reimbursement Payments to Adviser** | **Unreimbursed Expense Payments** | **Reimbursement Eligibility Expiration** |
| June 30, 2024 | $321 | $— | $321 | June 30, 2027 |
| July 31, 2024 | 341 | **—** | 341 | July 31, 2027 |
| August 31, 2024 | 329 | **—** | 329 | August 31, 2027 |
| September 30, 2024 | 369 | **—** | 369 | September 30, 2027 |
| October 31, 2024 | 386 | **—** | 386 | October 31, 2027 |
| November 30, 2024 | 449 | **—** | 449 | November 30, 2027 |
| December 31, 2024 | 390 | **—** | 390 | December 31, 2027 |
| Total | $2585 | $— | $2585 |  |

---

For the year ended December 31, 2025, the Company accrued Expense Payments due from the Adviser in the amount of $4,884. For the year ended December 31, 2025, there were no Reimbursement Payments made to the Adviser.

For the year ended December 31, 2024, the Company accrued Expense Payments due from the Adviser in the amount of $2,585. For the year ended December 31, 2024, there were no Reimbursement Payments made to the Adviser.

For the reporting period ended December 31, 2023, there were no Expense Payments made by the Adviser and no Reimbursement Payments made to the Adviser.

As of December 31, 2025 and December 31, 2024, $854 and $2,585, respectively, of Expense Payments were due from the Adviser, which were included in due from adviser on the Consolidated Statement of Assets and Liabilities.

***Intermediary Manager Agreement***

On May 9, 2024, the Company entered into an intermediary manager agreement (the "Prior Intermediary Manager Agreement") with FEF Distributors, LLC (the "Intermediary Manager"), an affiliate of the Adviser. The closing of the Transaction was deemed an "assignment" under the 1940 Act of the Prior Intermediary Manager Agreement. Accordingly, a new intermediary manager agreement between the Company and the Intermediary Manager (the "Intermediary Manager Agreement") was approved by the Board on April 17, 2025. The Intermediary Manager Agreement, which is substantially similar to the Prior Intermediary Manager Agreement, became effective on August 15, 2025, as of the closing of the Transaction, and provides for the continuation of the Company's distribution arrangements without interruption.

Pursuant to the Intermediary Manager Agreement, no upfront transaction fee will be paid with respect to Class I shares, Class S shares or Class D shares. However, if shareholders purchase Class S shares or Class D shares through certain financial intermediaries, they may directly charge shareholders transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to a 1.5% cap on NAV for Class D shares and a 3.5% cap on NAV for Class S shares. Under the terms of the Intermediary Manager Agreement, the Intermediary Manager will serve as the intermediary manager for the Company's public offering of its Common Shares. The Intermediary Manager will be entitled to receive shareholder servicing and/or distribution fees monthly in arrears at an annual rate of 0.85% and 0.25% of the value of the Company's net assets attributable to Class S shares and Class D shares, respectively, as of the beginning of the first calendar day of the month. No shareholder servicing and/or distribution fees will be paid with respect to Class I shares. The shareholder servicing and/or distribution fees will be payable to the Intermediary Manager, but the Intermediary Manager anticipates that all or a portion of the shareholder servicing fees and/or distribution fees will be retained by, or reallowed (paid) to, participating brokers.

The Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and the Class D shares held in a shareholder's account at the end of the month in which the Intermediary Manager, in conjunction with the transfer agent, determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder's account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (including total transaction or other fees, including upfront placement fees or brokerage commissions). At the end of such month, each such Class S share or Class D share (and any shares issued under the Company's dividend reinvestment plan with respect thereto) will convert into a number of Class I shares (including any fractional shares) with an equivalent aggregate NAV as such Class S shares or Class D shares. In addition, the Company will cease paying the shareholder servicing and/or distribution fees on the Class S shares and the Class D shares upon the earlier to occur of the following: (i) a listing of Class I shares, (ii) a merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of the Company's assets or (iii) the date following the completion of the primary portion of the offering on which, in the aggregate, underwriting compensation from all sources in connection with the offering, including the shareholder servicing and/or distribution fees and other underwriting compensation, is equal to 10% of the gross proceeds from the primary offering.

The Intermediary Manager is a broker-dealer registered with the SEC and is a member of the Financial Industry Regulatory Authority ("FINRA").

------

The Intermediary Manager Agreement may be terminated at any time, without the payment of any penalty, by vote of a majority of the Company's Trustees who are not "interested persons," as defined in the 1940 Act, of the Company and who have no direct or indirect financial interest in the operation of the Company's distribution plan or the Intermediary Manager Agreement, or by vote of a majority of the outstanding voting securities of the Company, on not more than 60 days' written notice to the Intermediary Manager or the Adviser. The Intermediary Manager Agreement will automatically terminate in the event of its assignment, as defined in the 1940 Act.

***Distribution and Service Plan***

On January 10, 2025, the Board approved a distribution and service plan (the "Distribution and Service Plan"). The following table shows the shareholder servicing and/or distribution fees the Company pays the Intermediary Manager with respect to Class I shares, Class S shares and Class D shares on an annualized basis as a percentage of the Company's NAV for such class.

---

| | |
|:---|:---|
|  | **Shareholder Servicing and/or Distribution Fee as a % of NAV** |
| Class I shares | **—**% |
| Class S shares | 0.85% |
| Class D shares | 0.25% |

---

The shareholder servicing and/or distribution fees are paid monthly in arrears, calculated using the NAV of the applicable class as of the beginning of the first calendar day of the month and subject to FINRA and other limitations on underwriting compensation.

The Intermediary Manager will reallow (pay) all of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers, and will waive shareholder servicing and/or distribution fees to the extent a broker is not eligible to receive it for failure to provide such services. Because the shareholder servicing and/or distribution fees with respect to Class S shares and Class D shares are calculated based on the aggregate NAV for all of the outstanding shares of each such class, they reduce the NAV with respect to all shares of each such class, including shares issued under the Company's dividend reinvestment plan.

Eligibility to receive the shareholder servicing and/or distribution fee is conditioned on a broker providing the following ongoing services with respect to Class S shares or Class D shares: assistance with recordkeeping, answering investor inquiries regarding the Company, including regarding distribution payments and reinvestments, helping investors understand their investments upon their request, and assistance with share repurchase requests. If the applicable broker is not eligible to receive the shareholder servicing and/or distribution fee due to failure to provide these services, the Intermediary Manager will not reallow (pay) the shareholder servicing and/or distribution fee to such broker that the broker otherwise would have been eligible to receive. The shareholder servicing and/or distribution fees are ongoing fees that are not paid at the time of purchase.

For the year ended December 31, 2025, the Company accrued shareholder servicing and/or distribution fees of less than $1, which were attributable to Class D shares. There were no shareholder servicing and/or distribution fees accrued for the same time period for Class S shares.

There were no shareholder servicing and/or distribution fees accrued for either Class D shares or Class S shares for the year ended December 31, 2024 and the reporting period ended December 31, 2023.

**Note 4. Investments**

The following is a summary of the composition of the Company's investment portfolio at cost and fair value as of December 31, 2025 and December 31, 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** |
| First Lien Debt | $568526 | $566755 | 99.90% | $653670 | $653893 | 100.00% |
| Second Lien Debt | 620 | 586 | 0.10% |  |  |  |
| Warrant | 31 | 1 |  | 31 | 32 |  |
| Total investments | $569177 | $567342 | 100.00% | $653701 | $653925 | 100.00% |

---

------

The following is a summary of the industry classifications in which the Company invests as of December 31, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Aerospace & Defense | $1981 | $2011 | 0.35% | 0.67% |
| Air Freight & Logistics | 9007 | 8440 | 1.49 | 2.80 |
| Automobile Components | 12422 | 12355 | 2.18 | 4.09 |
| Broadline Retail | 12437 | 12433 | 2.19 | 4.12 |
| Building Products | 7631 | 7676 | 1.35 | 2.54 |
| Capital Markets | 5768 | 5839 | 1.03 | 1.93 |
| Chemicals | 1976 | 1994 | 0.35 | 0.66 |
| Commercial Services & Supplies | 70148 | 70186 | 12.37 | 23.25 |
| Construction & Engineering | 46742 | 46824 | 8.25 | 15.51 |
| Consumer Staples Distribution & Retail | 22723 | 22705 | 4.00 | 7.52 |
| Containers & Packaging | 2344 | 2356 | 0.42 | 0.78 |
| Diversified Consumer Services | 20213 | 19889 | 3.51 | 6.59 |
| Electric Utilities | 9608 | 9711 | 1.71 | 3.22 |
| Electrical Equipment | 3464 | 3455 | 0.61 | 1.15 |
| Financial Services | 36181 | 35668 | 6.29 | 11.82 |
| Food Products | 4355 | 4410 | 0.78 | 1.46 |
| Health Care Equipment & Supplies | 6450 | 6494 | 1.14 | 2.15 |
| Health Care Providers & Services | 69244 | 68842 | 12.13 | 22.81 |
| Health Care Technology | 30583 | 31046 | 5.47 | 10.28 |
| Hotels, Restaurants & Leisure | 1734 | 1711 | 0.30 | 0.57 |
| Household Durables | 5414 | 5408 | 0.95 | 1.79 |
| Insurance | 17533 | 17762 | 3.13 | 5.88 |
| Interactive Media & Services | 6026 | 5929 | 1.04 | 1.96 |
| IT Services | 19002 | 19225 | 3.39 | 6.37 |
| Machinery | 5189 | 5209 | 0.92 | 1.73 |
| Media | 2974 | 2932 | 0.52 | 0.97 |
| Metals & Mining | 1990 | 1990 | 0.35 | 0.66 |
| Passenger Airlines | 1890 | 1855 | 0.33 | 0.61 |
| Pharmaceuticals | 18835 | 18070 | 3.19 | 5.99 |
| Professional Services | 48673 | 48518 | 8.55 | 16.07 |
| Real Estate Management & Development | 13639 | 13773 | 2.43 | 4.56 |
| Software | 35779 | 35324 | 6.23 | 11.70 |
| Specialty Retail | 9837 | 9865 | 1.74 | 3.27 |
| Trading Companies & Distributors | 7385 | 7437 | 1.31 | 2.46 |
|  | $569177 | $567342 | 100.00% | 187.94% |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| Aerospace & Defense | $8288 | $8329 | 1.27% | 2.77% |
| Air Freight & Logistics | 15187 | 15401 | 2.35 | 5.13 |
| Automobile Components | 13153 | 13112 | 2.00 | 4.37 |
| Building Products | 6571 | 6646 | 1.02 | 2.21 |
| Chemicals | 17581 | 17568 | 2.69 | 5.86 |
| Commercial Services & Supplies | 25280 | 25283 | 3.87 | 8.42 |
| Communications Equipment | 2000 | 1995 | 0.31 | 0.66 |
| Construction & Engineering | 3847 | 3791 | 0.58 | 1.26 |
| Containers & Packaging | 11304 | 11393 | 1.74 | 3.79 |
| Diversified Consumer Services | 22514 | 22643 | 3.46 | 7.54 |
| Diversified Telecommunication Services | 8859 | 8943 | 1.37 | 2.98 |
| Electrical Equipment | 11337 | 11360 | 1.74 | 3.78 |
| Electronic Equipment, Instruments & Components | 1975 | 1968 | 0.29 | 0.66 |
| Entertainment | 8856 | 8941 | 1.37 | 2.98 |
| Financial Services | 52403 | 52495 | 8.03 | 17.48 |
| Food Products | 8376 | 8492 | 1.30 | 2.83 |
| Ground Transportation | 12014 | 12084 | 1.85 | 4.02 |
| Health Care Equipment & Supplies | 9946 | 9943 | 1.52 | 3.31 |
| Health Care Providers & Services | 77579 | 75647 | 11.57 | 25.19 |
| Health Care Technology | 17730 | 18082 | 2.77 | 6.02 |
| Hotels, Restaurants & Leisure | 11708 | 11788 | 1.80 | 3.92 |
| Household Durables | 12390 | 12531 | 1.92 | 4.17 |
| Insurance | 29423 | 29560 | 4.52 | 9.84 |
| IT Services | 8947 | 9011 | 1.38 | 3.00 |
| Machinery | 37197 | 37096 | 5.67 | 12.35 |
| Media | 8061 | 8147 | 1.25 | 2.71 |
| Metals & Mining | 2012 | 2010 | 0.31 | 0.67 |
| Oil, Gas & Consumable Fuels | 1000 | 1003 | 0.14 | 0.33 |
| Passenger Airlines | 5380 | 5404 | 0.83 | 1.80 |
| Personal Care Products | 2000 | 2016 | 0.31 | 0.67 |
| Pharmaceuticals | 19048 | 18992 | 2.90 | 6.32 |
| Professional Services | 68395 | 68543 | 10.48 | 22.82 |
| Real Estate Management & Development | 13579 | 13555 | 2.07 | 4.51 |
| Software | 61199 | 61338 | 9.38 | 20.42 |
| Specialty Retail | 13328 | 13470 | 2.06 | 4.49 |
| Textiles, Apparel & Luxury Goods | 6795 | 6833 | 1.05 | 2.28 |
| Trading Companies & Distributors | 14474 | 14534 | 2.22 | 4.85 |
| Wireless Telecommunication Services | 3965 | 3978 | 0.61 | 1.32 |
|  | $653701 | $653925 | 100.00% | 217.73% |

---

The following is a summary of the geographical concentration of the Company's investment portfolio as of December 31, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| United States | $558438 | $557109 | 98.20% | 184.55% |
| Europe | 10739 | 10233 | 1.80 | 3.39 |
| Total | $569177 | $567342 | 100.00% | 187.94% |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** | **% of Total Investments at Fair Value** | **Fair Value as % of Net Assets** |
| United States | $628216 | $628349 | 96.09% | 209.22% |
| Canada | 5749 | 5810 | 0.89 | 1.93 |
| Europe | 19736 | 19766 | 3.02 | 6.58 |
| Total | $653701 | $653925 | 100.00% | 217.73% |

---

As of December 31, 2025, we had one loan on non-accrual status, and non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.07%, respectively. As of December 31, 2024, we had one loan on non-accrual status, and non-accrual investments as a percentage of total debt investments at cost and fair value were 0.06% and 0.08%, respectively.

As of December 31, 2025 and December 31, 2024, on a fair value basis, 100.00% of the Company's performing debt investments bore interest at a floating rate.

**Note 5. Fair Value Measurements**

***Investments***

The Company values all investments in accordance with ASC Topic 820, which requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets' or liabilities' complexity.

ASC Topic 820 establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

The guidance establishes three levels of the fair value hierarchy as follows:

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2 - Quoted prices in markets that are not considered to be active or financial instruments for which significant inputs are observable, either directly or indirectly;

Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

The level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes "observable" requires significant judgment by management.

Pursuant to Rule 2a-5 under the 1940 Act ("Rule 2a-5"), the Board has designated FEIM as the Company's valuation designee, as the term is defined in Rule 2a-5 (the "Valuation Designee"). FEIM, as the Valuation Designee, performs fair value determinations of the Company's assets by implementing valuation policies and procedures approved by the Board, subject to the oversight of the Board and the Board's Audit Committee, and in compliance with the requirements of Rule 2a-5. In calculating the value of the Company's total assets, investments for which market quotations are readily available are valued using market quotations, which are generally obtained from an independent pricing service or one or more broker-dealers or market makers. Debt and equity securities for which market quotations are not readily available or are determined to be unreliable are valued at fair value as determined in good faith by the Valuation Designee.

------

With respect to the investments for which market quotations are not readily available, the Company undertakes a multi-step valuation process each quarter, as described below:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.the Company's valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for managing portfolio investments; concurrently therewith, on at least an annual basis, independent valuation firms are used to conduct independent appraisals of all investments for which market quotations are either not readily available or are determined to be unreliable unless the amount of an investment is immaterial;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.the preliminary valuation recommendation of the investment professionals and the applicable input of the independent valuation firms (the "Preliminary Valuation Data") are then documented and reviewed with FEAC's pricing professionals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.the Preliminary Valuation Data are then discussed with, and approved by, the pricing committee of FEAC;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.FEIM's valuation committee independently discusses the Preliminary Valuation Data and determines the fair value of each investment in good faith based on the Preliminary Valuation Data; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.on a quarterly basis, a designee of FEIM's valuation committee discusses the fair value determinations of each investment with the Audit Committee.

When we determine our NAV as of the last day of a month that is not also the last day of a calendar quarter, we intend to update the value of securities with reliable market quotations to the most recent market quotation. For securities without reliable market quotations, FEIM's valuation team will generally value such assets at the most recent quarterly valuation unless FEAC determines that a significant observable change has occurred since the most recent quarter end with respect to the investment (which determination may be as a result of a material event at a portfolio company, material change in market spreads, secondary market transaction in the securities of an investment or otherwise). If FEAC determines such a change has occurred with respect to one or more investments, the relevant portfolio management team shall determine whether to recommend a change to the FEIM valuation committee and whether the applicable pricing professional will determine whether to engage an independent valuation firm for assistance. FEIM will then discuss and determine the fair value of such investment(s) in the Company's portfolio in good faith based on the input of any applicable respective independent valuation firms.

The types of factors that the Valuation Designee may take into account in fair value pricing the Company's investments include, as relevant, the nature and realizable value of any collateral, the portfolio company's ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparison to publicly traded securities and other relevant factors.

For cash flow debt investments, the Valuation Designee generally determines the fair value primarily using an income, or yield, approach that analyzes the discounted cash flows of interest and principal for the debt security, as set forth in the associated loan agreements, as well as the financial position and credit risk of each portfolio investment. The Valuation Designee's estimate of the expected repayment date is generally the legal maturity date of the instrument. The yield analysis considers changes in leverage levels, credit quality, portfolio company performance and other factors. The enterprise value, a market approach, is used to determine the value of debt investments that are credit impaired, close to maturity or where the Company also holds a controlling equity interest. The method for determining enterprise value uses a multiple analysis, whereby appropriate multiples are applied to the portfolio company's revenues or net income before net interest expense, income tax expense, depreciation and amortization, or EBITDA.

For asset-based loans, the Valuation Designee generally determines the fair value using the liquidation approach that analyzes the underlying collateral of the loan, as set forth in the associated loan agreements and the borrowing base certificates. Liquidation valuations may be determined using a net orderly liquidation value, a forced liquidation value, or other methodology. Such liquidation values may be further reduced by certain reserves that may reduce the value of the collateral available to support the outstanding debt in a wind down scenario (the net realized value of the collateral).

For equity investments, an income and/or market approach is generally used to value equity investments for which there is no established public or private market. The market approach values an investment by examining observable market values for similar investments. The resulting valuation, although stated as a precise number, is necessarily within a range of values that vary depending upon the significance attributed to the various factors being considered. Some of these factors may include current market trading and/or transaction multiples, the portfolio company's relative financial performance relative to public and private peer companies and leverage levels.

------

In addition, for certain debt investments, the Valuation Designee may base its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that the Company and others may be willing to pay. Ask prices represent the lowest price that the Company and others may be willing to accept. The Valuation Designee generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

The Company has adopted the authoritative guidance under GAAP for estimating the fair value of investments in investment companies that have calculated NAV per share in accordance with the specialized accounting guidance for investment companies. Accordingly, in circumstances in which NAV per share of an investment is determinative of fair value, the Company estimates the fair value of an investment in an investment company using the NAV per share of the investment (or its equivalent) without further adjustment if the NAV per share of the investment is determined in accordance with the specialized accounting guidance for investment companies as of the reporting entity's measurement date.

As of December 31, 2025, the Valuation Designee determined, in good faith, the fair value of the Company's portfolio investments in accordance with GAAP and the Company's valuations procedures based on the facts and circumstances known by the Company at that time, or reasonably expected to be known at that time.

***Fair Value Disclosures***

The following is a summary of the composition of the Company's investment portfolio at fair value as of December 31, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| First Lien Debt | $— | $90219 | $476536 | $566755 |
| Second Lien Debt |  |  | 586 | 586 |
| Warrant |  |  | 1 | 1 |
| &nbsp;&nbsp;**Total Investments** | $**—** | $**90219** | $**477123** | $**567342** |
| &nbsp;&nbsp;Percentage of Total | 0.00% | 15.90% | 84.10% | 100.00% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  | **Level 1** | **Level 2** | **Level 3** | **Total** |
| First Lien Debt | $— | $321304 | $332589 | $653893 |
| Warrant |  |  | 32 | 32 |
| &nbsp;&nbsp;**Total Investments** | $**—** | $**321304** | $**332621** | $**653925** |
| &nbsp;&nbsp;Percentage of Total | 0.00% | 49.13% | 50.87% | 100.00% |

---

The following tables provide a reconciliation of the beginning and ending balances for investments at fair value that use Level 3 inputs for the year ended December 31, 2025 and December 31, 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2025** |
|  | **First Lien Loan** | **Second Lien Loan** | **Warrant** | **Total Investments** |
| Fair value, beginning of period | $332589 | $— | $32 | $332621 |
| Purchase of investments (including PIK) | 264375 | 68 |  | 264443 |
| Proceeds from principal repayments and sales of investments | (99674) | (25) |  | (99699) |
| Amortization of premium/accretion of discount, net | 2133 | 49 |  | 2182 |
| Net realized gain (loss) on investments | (878) |  |  | (878) |
| Net change in unrealized appreciation (depreciation) on investments | 825 | (34) | (31) | 760 |
| Restructures | (528) | 528 |  |  |
| Transfers out of Level 3 | (29164) |  |  | (29164) |
| Transfers into Level 3 | 6858 |  |  | 6858 |
| **Fair value, end of period** | $**476536** | $**586** | $**1** | $**477123** |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at December 31, 2025 | $(867) | $(34) | $(31) | $(932) |

---

------

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2024** | **For the Year Ended December 31, 2024** | **For the Year Ended December 31, 2024** |
|  | **First Lien Loan** | **Warrant** | **Total Investments** |
| Fair value, beginning of period | $65862 | $2 | $65864 |
| Purchase of investments (including PIK) | 299102 | 31 | 299133 |
| Proceeds from principal repayments and sales of investments | (27281) |  | (27281) |
| Amortization of premium/accretion of discount, net | 891 |  | 891 |
| Net realized gain (loss) on investments | 52 |  | 52 |
| Net change in unrealized appreciation (depreciation) on investments | (1099) | (1) | (1100) |
| Transfers out of Level 3 | (4938) |  | (4938) |
| **Fair value, end of period** | $**332589** | $**32** | $**332621** |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliated company investments still held at December 31, 2024 | $(1113) | $(1) | $(1114) |

---

Investments were transferred out of Level 3 during the years ended December 31, 2025 and 2024 due to improvements in the quantity and quality of information, specifically the number of vendor quotes available to support the valuation of each investment, as assessed by the Valuation Designee. Investments were transferred into Level 3 during the year ended December 31, 2025 due to a decrease in the quantity and quality of information, specifically the number of vendor quotes available to support the valuation of each investment, as assessed by the Valuation Designee.

------

***Significant Unobservable Inputs***

The following tables present quantitative information about the significant unobservable inputs of the Company's Level 3 financial instruments as of December 31, 2025 and December 31, 2024. These tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company's determination of fair value.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
|  |  |  |  | **Range** | **Range** |  |
|  | **Fair Value** | **Valuation Technique** | **Unobservable Input** | **Low** | **High** | **Weighted Average** <sup>(1)</sup> |
| First lien debt <sup>(2)</sup> | $404134 | Discounted cash flows (income approach) | Comparative Yield | 7.46% | 14.33% | 9.58% |
|  | 66447 | Recoverability | Collateral Value | $19.4mm | $12,657.7mm | $3,178.4mm |
|  | 470581 |  |  |  |  |  |
| Warrant | 1 | Option pricing model | Volatility | 50.00% | 80.00% | 65.00% |
|  |  |  | Time Horizon (years) | 1.0 yrs | 5.0 yrs | 3.0 yrs |
| Total | $470582 |  |  |  |  |  |

---

<sup>(1)</sup> <sup>Weighted averages are calculated based on fair value of investments.</sup>

<sup>(2)</sup> <sup>Excluded from the presen</sup><sup>tation is</sup><sup>$</sup><sup>5,955</sup><sup>in first lien senior secured debt</sup><sup>and $586 in second lien senior secured debt for which the Valuation Designee did not develop the unobservable inputs for the determination of fair value (examples include insufficient liquidity and single source quotation)</sup><sup>.</sup>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
|  |  |  |  | **Range** | **Range** |  |
|  | **Fair Value** | **Valuation Technique** | **Unobservable Input** | **Low** | **High** | **Weighted Average** <sup>(1)</sup> |
| First lien debt <sup>(2)</sup> | $247699 | Discounted cash flows (income approach) | Comparative Yield | 8.56% | 14.23% | 10.40% |
|  | 22492 | Recoverability | Collateral Value | $19.6mm | $367.9mm | $132.3mm |
|  | 270191 |  |  |  |  |  |
| Warrant | 32 | Option pricing model | Volatility | 78.00% | 88.00% | 83.00% |
|  |  |  | Time Horizon (years) | 5.0 yrs | 10.0 yrs | 7.5 yrs |
| Total | $270223 |  |  |  |  |  |

---

<sup>(1)</sup> <sup>Weighted averages are calculated based on fair value of investments.</sup>

<sup>(2)</sup> <sup>Excluded from the presentation is</sup><sup>$</sup><sup>62,398</sup><sup>in first lien senior secured debt for which the Valuation Designee did not develop the unobservable inputs for the determination of fair value (examples include insufficient liquidity and single source quotation).</sup>

The significant unobservable input used in the fair value measurement of the Company's debt securities, excluding investments in asset-backed loans, is the comparative yield which is used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. In determining the comparative yield for the income approach, the Company considers current market yields and multiples, weighted average cost of capital, portfolio company performance, leverage levels, credit quality, among other factors, including U.S. federal tax rates, in its analysis. Significant increases (decreases) in the comparative yield in isolation would result in a significantly lower (higher) fair value measurement.

The primary significant unobservable input used in the fair value measurement of the Company's investment in asset-backed loans is the net realizable value of the underlying collateral of the loan. The Company considers information provided by the borrower in its compliance certificates and information from third party appraisals, among other factors, in its analysis. Significant increases (decreases) in the net realizable value of the underlying collateral would result in a significantly higher (lower) fair value measurement.

------

***Other Financial Assets and Liabilities***

As of December 31, 2025, the carrying amounts of the Company's other financial instruments, such as cash and cash equivalents, receivables and payables, approximate the fair value of such items due to the short maturity of such instruments and would be categorized as Level 1 within the fair value hierarchy. As of December 31, 2025, the carrying amounts of the Company's outstanding Credit Facilities approximate fair value and would be categorized as Level 3 within the fair value hierarchy. The fair values of the Credit Facilities are estimated based upon market interest rates and entities with similar credit risk.

**Note 6. Borrowings**

In connection with the Company's organization, the Board and the Company's initial shareholder, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act to the Company. As a result of this approval, the Company is permitted to borrow amounts such that its asset coverage ratio, as defined in the 1940 Act, is at least 150% after such borrowing. As of December 31, 2025, the Company's asset coverage ratio was 189.0%.

***MS Credit Facility***

On September 22, 2023, First Eagle Private Credit Fund SPV, LLC (the "MS Credit Facility SPV"), a wholly-owned financing subsidiary of the Company, as borrower, the Company, as transferor, and FEPC Fund Servicer, LLC, an affiliate of the Company, as servicer, entered into a $350,000 senior secured revolving credit facility, as amended (the "MS Credit Facility") with Morgan Stanley Bank, N.A., as initial lender, certain other lenders from time to time party thereto, Morgan Stanley Senior Funding, Inc., as administrative agent, U.S. Bank Trust Company, National Association, as collateral agent, U.S. Bank National Association, as account bank and collateral custodian, and FEPC Fund Servicer, LLC, a wholly-owned subsidiary of the Company, as servicer under the MS Credit Facility.

On June 20, 2024, the MS Credit Facility SPV entered into the second amendment to the loan and servicing agreement ("Second Amendment"), amending the MS Credit Facility. The Second Amendment (i) amends the concentration limitation component of the borrowing base to allow, (x) until April 1, 2025, up to 75% of the MS Credit Facility SPV's portfolio to be broadly syndicated loans or senior secured bonds, (y) thereafter until September 30, 2025, 50% of the MS Credit Facility SPV's portfolio to be broadly syndicated loans or senior secured bonds, and (z) after September 30, 2025, 35% of the MS Credit Facility SPV's portfolio to be broadly syndicated loans or senior secured bonds, (ii) reduces the minimum utilization amount under the MS Credit Facility to be 35% of the commitments under the MS Credit Facility until September 22, 2024, and (iii) changes the interest rate applicable to the minimum utilization amount to be only the "applicable margin."

On November 7, 2024, the MS Credit Facility SPV entered into the third amendment to the loan and servicing agreement ("Third Amendment"), amending the MS Credit Facility. The Third Amendment (i) reduces the spread to 2.55% per annum during the revolving period and 3.05% per annum during the amortization period; (ii) amends the 5% PIK loan concentration limitation component of the borrowing base to exclude from the concentration limitation PIK loans with a minimum cash spread of at least 5% paid quarterly; (iii) increases the minimum utilization amount to be 75% of the commitments under the MS Credit Facility; and (iv) resets as of the Third Amendment date the time period the prepayment premium is due in connection with reducing or terminating commitments under the MS Credit Facility.

The Company's ability to borrow under the MS Credit Facility is subject to certain financial and restrictive covenants, as well as availability under the borrowing base, which permits the Company to borrow up to 75% of the principal balance of its eligible portfolio company investments depending on the type of investment, subject to a maximum advance rate on the portfolio of 65%. Under the terms of the MS Credit Facility, the MS Credit Facility SPV is permitted to reinvest available cash and make new borrowings under the MS Credit Facility through September 22, 2026. The MS Credit Facility has a minimum utilization requirement ("MS Credit Facility Minimum Utilization") of 35% of the facility amount (following a nine-month ramp-up period through September 21, 2024). The MS Credit Facility Minimum Utilization increased to 65% from September 22, 2024 and increased again to 75% from November 7, 2024 through the end of the revolving period. Distributions from the MS Credit Facility SPV to the Company are limited by the terms of the MS Credit Facility, which generally allows for the distribution of net interest income quarterly pursuant to a waterfall during the reinvestment period. The MS Credit Facility SPV's obligations under the MS Credit Facility are secured by a first priority security interest in substantially all of the assets of the MS Credit Facility SPV, including its portfolio of investments, and the Company's equity interest in the MS Credit Facility SPV. As of December 31, 2025, the Company held 89 investments with a total fair market value of $445,989 in the MS Credit Facility SPV as collateral for the MS Credit Facility. As of December 31, 2025, the Company had $264,100 in borrowings outstanding under the MS Credit Facility. As of December 31, 2024, the Company held 120 investments with a total fair market value of $505,108 in the MS Credit Facility SPV as collateral for the MS Credit Facility. As of December 31, 2024, the Company had $325,600 in borrowings outstanding under the MS Credit Facility.

------

The MS Credit Facility has a scheduled maturity date of September 22, 2028, or earlier in accordance with the terms of the MS Credit Facility. Borrowings under the MS Credit Facility bear interest initially at the annual rate of three month SOFR plus a spread. The initial spread through November 6, 2024 was 3.05% per annum for term SOFR advances, reducing to 2.55% per annum for term SOFR advances from November 7, 2024 through the end of the revolving period, and 3.05% per annum during the amortization period. Additionally, the MS Credit Facility SPV pays a fee of 0.15% per annum on the notional loan amount of $350,000, a minimum utilization fee of 2.55% per annum on the MS Credit Facility Minimum Utilization less any outstanding borrowings if outstanding borrowings are less than the MS Credit Facility Minimum Utilization, and an unused fee of 0.60% per annum on the difference between the total facility amount and the greater of the MS Credit Facility Minimum Utilization or total outstanding borrowings.

*<u>Components of Interest Expense</u>*

The components of the Company's interest expense on the MS Credit Facility were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| Borrowing interest expense | $21461 | $9698 | $— |
| Borrowing administration fees | 533 | 534 | 148 |
| Facility unused fees | 230 | 1445 | 589 |
| Amortization of financing costs | 618 | 615 | 151 |
| &nbsp;&nbsp;**Total interest expense** | $22842 | $12292 | $888 |
| Average Debt Outstanding | 312334 | 161319<br><sup>(1)</sup> |  |
| Average Stated Interest Rate | 6.77% | 7.93%<sup>(1)</sup> |  |

---

<sup>(1)</sup> <sup>Average taken from date of initial borrowing on March 29, 2024.</sup>

***JPM Credit Facility***

On April 9, 2025, First Eagle Private Credit Fund BSL SPV I, LLC (the "JPM Credit Facility SPV"), a wholly-owned financing subsidiary of the Company, as borrower, entered into a $100,000 senior secured revolving credit facility (the "JPM Credit Facility," and together with the MS Credit Facility, the "Credit Facilities") with JPMorgan Chase Bank, National Association, as initial lender, certain other lenders from time to time party thereto, FEAC, as portfolio manager, U.S. Bank Trust Company, National Association, as collateral agent and collateral administrator, U.S. Bank National Association, as securities intermediary, and JPMorgan Chase Bank, National Association, as administrative agent.

The Company's ability to borrow under the JPM Credit Facility is subject to certain financial and restrictive covenants, as well as availability under the borrowing base, which permits the Company to borrow up to 70% of the net asset value of the portfolio assets held in the JPM Credit Facility SPV. Under the terms of the JPM Credit Facility, the JPM Credit Facility SPV is permitted to reinvest available cash and make new borrowing under the JPM Credit Facility through April 8, 2028. The JPM Credit Facility has a minimum utilization requirement ("JPM Credit Facility Minimum Utilization") of 50% of the facility amount (following a three-month ramp-up period through July 9, 2025), increasing to 75% on October 10, 2025 through the end of the reinvestment period. Distributions from the JPM Credit Facility SPV to the Company are limited by the terms of the JPM Credit Facility, which generally allows for the distribution of net interest income quarterly pursuant to a waterfall during the reinvestment period. The JPM Credit Facility SPV's obligations under the JPM Credit Facility are secured by a first priority security interest in substantially all of the assets of the JPM Credit Facility SPV, including its portfolio of investments. As of December 31, 2025, the Company held 39 investments with a total fair market value of $78,395 in the JPM Credit Facility SPV as collateral for the JPM Credit Facility. As of December 31, 2025, the Company had $75,000 in borrowings outstanding under the JPM Credit Facility.

The JPM Credit Facility has a scheduled maturity date of April 9, 2030, or earlier in accordance with the terms of the JPM Credit Facility. Borrowings under the JPM Credit Facility bear interest at the annual rate of three month SOFR plus a spread of 1.55% per annum. Additionally, the JPM Credit Facility SPV pays a minimum utilization fee of 1.55% per annum on the JPM Credit Facility Minimum Utilization less any outstanding borrowings if outstanding borrowings are less than the JPM Credit Facility Minimum Utilization, and an unused fee of 0.50% per annum on the difference between the total facility amount and the greater of the JPM Credit Facility Minimum Utilization or total outstanding borrowings.

------

*<u>Components of Interest Expense</u>*

The components of the Company's interest expense on the JPM Credit Facility were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
| Borrowing interest expense | $3549 | $— | $— |
| Borrowing administration fees |  |  |  |
| Facility unused fees | 61 |  |  |
| Amortization of financing costs | 145 |  |  |
| &nbsp;&nbsp;**Total interest expense** | $3755 | $— | $— |
| Average Debt Outstanding | 83814<br><sup>(1)</sup> |  |  |
| Average Stated Interest Rate | 5.71%<sup>(1)</sup> | N/A | N/A |

---

<sup>(1)</sup> <sup>Average taken from date of initial borrowing on April 9, 2025</sup><sup>.</sup>

For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, the average total debt outstanding was $373,645, $161,319, and zero, respectively.

For the years ended December 31, 2025 and 2024, the effective annualized average interest rate, which includes amortization of debt financing costs and non-usage facility fees, was 7.12% and 7.93%, respectively. For the reporting period ended December 31, 2023, the Company did not have an effective annualized average interest rate as there was no debt outstanding.

**Note 7. Commitments and Contingencies**

***Unfunded Commitments***

Unfunded commitments to provide funds to portfolio companies are not reflected on the Company's Consolidated Statement of Assets and Liabilities. The Company's unfunded commitments may be significant from time to time. These commitments will be subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that the Company holds. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company intends to use cash flow from normal and early principal repayments and proceeds from borrowings to fund these commitments.

------

As of December 31, 2025 and December 31, 2024, the Company has the following unfunded commitments to portfolio companies:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** | **December 31, 2025** |
| **Investments—non-controlled/non-affiliated** | **Commitment Type** | **Commitment<br>Expiration Date** | **Unfunded<br>Commitment** | **Fair<br>Value** |
| **Delayed Draw** |  |  |  |  |
| 360 Partners, LLC | Delayed Draw | 7/31/2027 | $5090 | $(57) |
| 841 Prudential MOB LLC | Delayed Draw | 10/8/2027 | $719 | $— |
| APS Acquisition Holdings, LLC | Delayed Draw | 7/11/2026 | $2264 | $— |
| CI (MG) Group, LLC | Delayed Draw | 3/27/2027 | $2180 | $(5) |
| Elevate HD Parent, Inc. | Delayed Draw | 2/18/2026 | $257 | $— |
| Gen4 Dental Partners Opco, LLC | Delayed Draw | 5/13/2026 | $1867 | $(19) |
| HFW Holdings, LLC | Delayed Draw | 5/1/2027 | $5213 | $(52) |
| Housework Holdings | Delayed Draw | 5/28/2026 | $417 | $(6) |
| McHale Landscape Design, Inc. | Delayed Draw | 7/16/2027 | $3314 | $(37) |
| Mission Critical Group, LLC | Delayed Draw | 4/17/2027 | $1849 | $— |
| Monarch Behavioral Therapy, LLC | Delayed Draw | 6/6/2026 | $266 | $(1) |
| Prescott's Inc. | Delayed Draw | 12/30/2026 | $2091 | $(5) |
| PRGX Global, Inc | Delayed Draw | 2/20/2027 | $597 | $(10) |
| RMBUS Holdco Inc. | Delayed Draw | 1/22/2026 | $2070 | $— |
| Schola Group Acquisition, Inc. | Delayed Draw | 4/9/2027 | $3777 | $(38) |
| SR Landscaping, LLC | Delayed Draw | 2/20/2026 | $932 | $(65) |
| Strategy Corps, LLC | Delayed Draw | 6/28/2026 | $3300 | $(58) |
| Tri Scapes, LLC | Delayed Draw | 7/12/2026 | $427 | $(6) |
| Tricor, LLC | Delayed Draw | 8/8/2027 | $7780 | $— |
| Waste Resource Management Inc. | Delayed Draw | 5/19/2027 | $4684 | $— |
| XPT Partners, LLC | Delayed Draw | 12/10/2026 | $950 | $(7) |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Investments—non-controlled/non-affiliated** | **Commitment Type** | **Commitment<br>Expiration Date** | **Unfunded<br>Commitment** | **Fair<br>Value** |
| **Revolver** |  |  |  |  |
| 360 Partners, LLC | Revolver | 8/7/2031 | $2874 | $(32) |
| Advantmed Buyer Inc | Revolver | 2/14/2031 | $2189 | $— |
| Air Buyer Inc. | Revolver | 7/23/2030 | $171 | $(5) |
| Air Conditioning Specialist, Inc. | Revolver | 11/19/2029 | $396 | $(2) |
| Apella Capital LLC | Revolver | 3/1/2029 | $350 | $— |
| APS Acquisition Holdings, LLC | Revolver | 7/11/2029 | $1741 | $— |
| Argano, LLC | Revolver | 9/13/2029 | $348 | $— |
| Case Works, LLC | Revolver | 10/1/2029 | $253 | $(6) |
| CI (MG) Group, LLC | Revolver | 3/27/2030 | $439 | $(1) |
| Eiko Global, LLC | Revolver | 9/3/2030 | $2130 | $(48) |
| Elevate HD Parent, Inc. | Revolver | 8/20/2029 | $200 | $— |
| Endo1 Partners, LLC | Revolver | 5/23/2030 | $322 | $(2) |
| Enthusiast Auto Holdings, LLC | Revolver | 12/19/2026 | $1151 | $— |
| Gen4 Dental Partners Opco, LLC | Revolver | 5/13/2030 | $467 | $(5) |
| HFW Holdings, LLC | Revolver | 5/1/2031 | $944 | $(9) |
| Housework Holdings | Revolver | 12/15/2028 | $86 | $(1) |
| In Vitro Sciences, LLC | Revolver | 2/28/2029 | $227 | $(18) |
| Irving Parent, Corp. | Revolver | 3/11/2031 | $2382 | $(36) |
| Mammoth Holdings, LLC | Revolver | 11/15/2029 | $498 | $(17) |
| McHale Landscape Design, Inc. | Revolver | 7/16/2031 | $1429 | $(16) |
| Medrina, LLC | Revolver | 10/20/2029 | $1107 | $— |
| Mission Critical Group, LLC | Revolver | 4/17/2030 | $1612 | $— |
| Monarch Behavioral Therapy, LLC | Revolver | 6/6/2030 | $167 | $(1) |
| Owl Vans, LLC | Revolver | 12/31/2030 | $840 | $(21) |
| Prescott's Inc. | Revolver | 12/30/2030 | $896 | $(2) |
| Quorum Health Resources | Revolver | 5/28/2027 | $1556 | $(8) |
| RL James, Inc. | Revolver | 12/15/2028 | $919 | $— |
| RMBUS Holdco Inc. | Revolver | 1/8/2029 | $1035 | $— |
| Sagebrush Buyer, LLC | Revolver | 7/1/2030 | $1263 | $— |
| Schola Group Acquisition, Inc. | Revolver | 4/9/2031 | $1141 | $(11) |
| Strategy Corps, LLC | Revolver | 6/28/2030 | $1444 | $(25) |
| Streetmasters Intermediate, Inc | Revolver | 4/1/2030 | $1700 | $(43) |
| SuperHero Fire Protection, LLC | Revolver | 12/31/2029 | $964 | $— |
| Syner-G Intermediate Holdings, LLC | Revolver | 9/17/2030 | $1150 | $(92) |
| The Mulch & Soil Company, LLC | Revolver | 5/1/2028 | $605 | $— |
| The Mutual Group, LLC | Revolver | 1/31/2030 | $691 | $— |
| Thornton Carpet, LLC | Revolver | 5/15/2031 | $2764 | $(31) |
| Tri Scapes, LLC | Revolver | 7/12/2030 | $1185 | $(18) |
| Tricor, LLC | Revolver | 8/8/2031 | $996 | $— |
| Unified Patents, LLC | Revolver | 12/23/2027 | $1271 | $(6) |
| Violet Utility Buyer, LLC | Revolver | 7/24/2031 | $3295 | $(37) |
| Visante Acquisition, LLC | Revolver | 1/31/2030 | $976 | $— |
| Waste Resource Management Inc. | Revolver | 12/28/2029 | $828 | $— |
| XPT Partners, LLC | Revolver | 9/13/2028 | $136 | $(1) |
| Zenith American Solutions, Inc. | Revolver | 7/11/2029 | $676 | $(7) |
| Total Unfunded Commitments |  |  | $97858 | $(867) |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| **Investments—non-controlled/non-affiliated** | **Commitment Type** | **Commitment<br>Expiration Date** | **Unfunded<br>Commitment** | **Fair<br>Value** |
| **Delayed Draw** |  |  |  |  |
| 841 Prudential MOB LLC | Delayed Draw | 10/8/2027 | $719 | $(11) |
| Air Buyer Inc. | Delayed Draw | 1/23/2026 | $1138 | $(15) |
| Air Conditioning Specialist, Inc. | Delayed Draw | 11/19/2026 | $1915 | $(10) |
| AMCP Clean Acquisition Co LLC | Delayed Draw | 6/15/2028 | $1840 | $8 |
| Apella Capital LLC | Delayed Draw | 12/4/2026 | $148 | $(1) |
| APS Acquisition Holdings, LLC | Delayed Draw | 7/11/2026 | $3483 | $(52) |
| Argano, LLC | Delayed Draw | 3/13/2026 | $2087 | $(42) |
| Case Works, LLC | Delayed Draw | 10/1/2029 | $272 | $(4) |
| Community Based Care Acquisition, Inc. | Delayed Draw | 3/19/2026 | $2118 | $— |
| Elevate HD Parent, Inc. | Delayed Draw | 2/18/2025 | $482 | $— |
| Electrical Components International, Inc. | Delayed Draw | 5/10/2026 | $433 | $(7) |
| Enverus Holdings, Inc. | Delayed Draw | 12/12/2026 | $192 | $— |
| First Steps Recovery Acquisition, LLC | Delayed Draw | 9/29/2025 | $1149 | $(23) |
| Focus Financial Partners, LLC | Delayed Draw | 9/10/2026 | $194 | $2 |
| Gen4 Dental Partners Opco, LLC | Delayed Draw | 5/13/2026 | $2333 | $(70) |
| Groundworks Operations, LLC | Delayed Draw | 3/6/2026 | $393 | $3 |
| Housework Holdings | Delayed Draw | 3/1/2025 | $428 | $— |
| Housework Holdings | Delayed Draw | 5/28/2026 | $417 | $— |
| In Vitro Sciences, LLC | Delayed Draw | 7/31/2024 | $23 | $(1) |
| Medrina, LLC | Delayed Draw | 4/20/2025 | $1550 | $— |
| Monarch Behavioral Therapy, LLC | Delayed Draw | 6/6/2026 | $1076 | $(8) |
| Prescott's Inc. | Delayed Draw | 12/30/2026 | $3585 | $(40) |
| RL James, Inc. | Delayed Draw | 12/15/2025 | $612 | $(15) |
| RMBUS Holdco Inc. | Delayed Draw | 1/8/2026 | $2070 | $— |
| SR Landscaping, LLC | Delayed Draw | 2/20/2026 | $1191 | $(3) |
| Strategy Corps, LLC | Delayed Draw | 6/28/2026 | $3300 | $(33) |
| Tri Scapes, LLC | Delayed Draw | 7/12/2026 | $2370 | $(36) |
| US Fertility Enterprises, LLC | Delayed Draw | 10/3/2026 | $97 | $1 |
| Waste Resource Management Inc. | Delayed Draw | 12/28/2029 | $1208 | $— |
| Xcel Brands, Inc. | Delayed Draw | 12/12/2028 | $683 | $(15) |
| XPT Partners, LLC | Delayed Draw | 12/10/2026 | $1205 | $(18) |

---

------

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Investments—non-controlled/non-affiliated** | **Commitment Type** | **Commitment<br>Expiration Date** | **Unfunded<br>Commitment** | **Fair<br>Value** |
| **Revolver** |  |  |  |  |
| Air Buyer Inc. | Revolver | 7/23/2030 | $517 | $(7) |
| Air Conditioning Specialist, Inc. | Revolver | 11/19/2029 | $847 | $(4) |
| Apella Capital LLC | Revolver | 3/1/2029 | $50 | $— |
| APS Acquisition Holdings, LLC | Revolver | 7/11/2029 | $1741 | $(26) |
| Argano, LLC | Revolver | 9/13/2029 | $348 | $(7) |
| Case Works, LLC | Revolver | 10/1/2029 | $362 | $(5) |
| Elevate HD Parent, Inc. | Revolver | 8/20/2029 | $200 | $— |
| Enthusiast Auto Holdings, LLC | Revolver | 12/19/2025 | $1151 | $— |
| Enverus Holdings, Inc. | Revolver | 12/24/2029 | $284 | $(8) |
| First Steps Recovery Acquisition, LLC | Revolver | 3/29/2030 | $597 | $(12) |
| Gen4 Dental Partners Opco, LLC | Revolver | 5/13/2030 | $467 | $(14) |
| Housework Holdings | Revolver | 12/15/2028 | $176 | $— |
| In Vitro Sciences, LLC | Revolver | 2/28/2029 | $568 | $(20) |
| Mammoth Holdings, LLC | Revolver | 11/15/2029 | $659 | $(20) |
| Medrina, LLC | Revolver | 10/20/2029 | $1107 | $— |
| Mid-State Machine and Fabricating Corporation | Revolver | 6/21/2029 | $1917 | $(14) |
| Monarch Behavioral Therapy, LLC | Revolver | 6/6/2030 | $1059 | $(8) |
| Owl Vans, LLC | Revolver | 12/31/2030 | $1200 | $(16) |
| Prescott's Inc. | Revolver | 12/30/2030 | $896 | $(10) |
| Project Cloud Holdings, LLC | Revolver | 3/31/2029 | $71 | $(2) |
| RL James, Inc. | Revolver | 12/15/2028 | $973 | $(24) |
| RMBUS Holdco Inc. | Revolver | 1/8/2029 | $1035 | $— |
| Sagebrush Buyer, LLC | Revolver | 7/1/2030 | $1263 | $(19) |
| SR Landscaping, LLC | Revolver | 10/30/2029 | $579 | $(1) |
| Strategy Corps, LLC | Revolver | 6/28/2030 | $1650 | $(16) |
| Syner-G Intermediate Holdings, LLC | Revolver | 9/17/2030 | $1150 | $(13) |
| The Mutual Group, LLC | Revolver | 1/31/2030 | $1299 | $(19) |
| Tri Scapes, LLC | Revolver | 7/12/2030 | $1185 | $(18) |
| Unified Patents, LLC | Revolver | 12/23/2027 | $1271 | $(10) |
| Visante Acquisition, LLC | Revolver | 1/31/2030 | $976 | $— |
| Waste Resource Management Inc. | Revolver | 12/28/2029 | $786 | $— |
| XPT Partners, LLC | Revolver | 9/13/2028 | $271 | $(4) |
| Zenith American Solutions, Inc. | Revolver | 7/11/2029 | $596 | $(9) |
| Total Unfunded Commitments |  |  | $65962 | $(696) |

---

***Legal Proceedings***

From time to time, the Company, or the Advisers, may become party to legal proceedings in the ordinary course of business, including proceedings related to the enforcement of the Company's rights under contracts with its portfolio companies. Neither the Company, nor the Advisers, is currently subject to any material legal proceedings.

**Note 8. Net Assets**

***Share Issuances***

In connection with its formation, the Company has the authority to issue an unlimited number of Common Shares at $0.001 per share par value.

The Company offers on a continuous basis up to $5.0 billion of Common Shares pursuant to an offering registered with the SEC that commenced on March 11, 2025 (the "Public Offering"). The Company offers to sell any combination of three classes of shares, Class S shares, Class D shares and Class I shares, with a dollar value up to the maximum offering amount. The share classes have different ongoing shareholder servicing and/or distribution fees. The purchase price per share for each class of common shares equals the NAV per share, as of the effective date of the monthly share purchase date.

Prior to the commencement of its public offering, the Company conducted a separate private offering (the "Private Offering") of Common Shares (i) to accredited investors (as defined in Regulation D under the Securities Act) and (ii) in the case of shares sold outside the United States, to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act) in reliance on exemptions from the registration requirements of the Securities Act. The Company expects to continue to conduct a private offering to sell Common Shares outside of the United States to persons that are not "U.S. persons" (as defined in Regulation S under the Securities Act).

------

The following table summarizes the issuance of shares from the Public Offering and the Private Offering during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

---

| | | |
|:---|:---|:---|
|  | **Class I** | **Class I** |
| **Subscriptions Effective** | **Shares Issued** | **Net Proceeds** |
| **For the year ended December 31, 2025** |  |  |
| January 1, 2025 | 37241 | $901 |
| May 1, 2025 | 283 | 6 |
| June 1, 2025 | 278 | 7 |
| July 1, 2025 | 279 | 7 |
| August 1, 2025 | 282 | 7 |
| September 1, 2025 | 283 | 7 |
| October 1, 2025 | 289 | 7 |
| November 1, 2025 | 5452 | 132 |
| December 1, 2025 | 4337 | 105 |
| &nbsp;&nbsp;Total | 48724 | $1179 |
| **For the year ended December 31, 2024** |  |  |
| March 1, 2024 | 2058460 | $50000 |
| December 1, 2024 | 2021 | 49 |
| &nbsp;&nbsp;Total | 2060481 | $50049 |
| **For the year ended December 31, 2023** |  |  |
| April 28, 2023 | 4000 | $100 |
| July 10, 2023 | 2052000 | 51300 |
| October 6, 2023 | 8310798 | 201300 |
| &nbsp;&nbsp;Total | 10366798 | $252700 |

---

---

| | | |
|:---|:---|:---|
|  | **Class D** | **Class D** |
| **Subscriptions Effective** | **Shares Issued** | **Net Proceeds** |
| **For the year ended December 31, 2025** |  |  |
| May 1, 2025 | 4205 | $100 |
| &nbsp;&nbsp;Total | 4205 | $100 |
| **For the year ended December 31, 2024** |  |  |
|  |  | $— |
| &nbsp;&nbsp;Total |  | $— |
| **For the year ended December 31, 2023** |  |  |
|  |  | $— |
| &nbsp;&nbsp;Total |  | $— |

---

During the years ended December 31, 2025 and 2024, the Company also issued 513 Class I shares and 321 Class I shares, respectively, for aggregate values of $13 and $8, respectively, under the DRP (as defined below).

------

***Net Asset Value Per Share and Offering Price***

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e., the prior month-end NAV). The following table presents each month-end NAV per share for Class I shares and Class D shares for the years ended December 31, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **NAV Per Share** | **NAV Per Share** |
| **For the Month Ended** | **Class I** | **Class D** |
| **For the year ended December 31, 2025** |  |  |
| January 31, 2025 | $24.27 | $— |
| February 28, 2025 | 24.37 |  |
| March 31, 2025 | 23.97 |  |
| April 30, 2025 | 23.78 |  |
| May 31, 2025 | 24.08 | 24.08 |
| June 30, 2025 | 24.03 | 24.03 |
| July 31, 2025 | 24.10 | 24.10 |
| August 31, 2025 | 24.13 | 24.13 |
| September 30, 2025 | 24.30 | 24.30 |
| October 31, 2025 | 24.23 | 24.23 |
| November 30, 2025 | 24.21 | 24.21 |
| December 31, 2025 | 24.23 | 24.23 |
| **For the year ended December 31, 2024** |  |  |
| January 31, 2024 | $24.39 | $— |
| February 29, 2024 | 24.20 |  |
| March 31, 2024 | 24.25 |  |
| April 30, 2024 | 24.25 |  |
| May 31, 2024 | 24.29 |  |
| June 30, 2024 | 24.25 |  |
| July 31, 2024 | 24.17 |  |
| August 31, 2024 | 24.18 |  |
| September 30, 2024 | 24.13 |  |
| October 31, 2024 | 24.08 |  |
| November 30, 2024 | 24.24 |  |
| December 31, 2024 | 24.21 |  |

---

------

***Distributions***

The following table presents distributions that were declared and payable during the years ended December 31, 2025 and 2024:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class I** | **Class I** | **Class I** | **Class I** | **Class I** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| January 31, 2025 | January 31, 2025 | February 27, 2025 | $0.205 | $2548 |
| March 26, 2025 | March 26, 2025 | March 28, 2025 | $0.205 | $2550 |
| March 31, 2025 | March 31, 2025 | April 29, 2025 | $0.205 | $2551 |
| April 23, 2025 | April 30, 2025 | May 29, 2025 | $0.205 | $2551 |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.205 | $2551 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.205 | $2551 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.210 | $2613 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.210 | $2613 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.210 | $2613 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.210 | $2613 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.210 | $2614 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.210 | $2615 |
|  |  |  |  | $30983 |
| **<u>For the Year Ended December 31, 2024</u>** |  |  |  |  |
| February 5, 2024 | February 6, 2024 | February 27, 2024 | $0.120 | $1244 |
| February 29, 2024 | February 29, 2024 | March 26, 2024 | $0.120 | $1244 |
| March 28, 2024 | March 28, 2024 | April 26, 2024 | $0.120 | $1491 |
| April 30, 2024 | April 30, 2024 | May 29, 2024 | $0.120 | $1491 |
| May 29, 2024 | May 31, 2024 | June 29, 2024 | $0.155 | $1924 |
| June 26, 2024 | June 28, 2024 | July 29, 2024 | $0.180 | $2239 |
| July 29, 2024 | July 31, 2024 | August 28, 2024 | $0.210 | $2609 |
| August 28, 2024 | August 30, 2024 | September 26, 2024 | $0.210 | $2609 |
| September 29, 2024 | September 30, 2024 | October 29, 2024 | $0.210 | $2609 |
| October 30, 2024 | October 31, 2024 | November 26, 2024 | $0.210 | $2609 |
| November 27, 2024 | November 29, 2024 | December 27, 2024 | $0.210 | $2609 |
| December 31, 2024 | December 31, 2024 | January 30, 2025 | $0.205 | $2548 |
|  |  |  |  | $25226 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class D** | **Class D** | **Class D** | **Class D** | **Class D** |
| **Date Declared** | **Record Date** | **Payment Date** | **Distribution Per Share** <sup>(1)</sup> | **Distribution Amount** |
| **<u>For the Year Ended December 31, 2025</u>** |  |  |  |  |
| May 22, 2025 | May 30, 2025 | June 27, 2025 | $0.200 | $1 |
| June 25, 2025 | June 30, 2025 | July 30, 2025 | $0.200 | $1 |
| July 24, 2025 | July 31, 2025 | August 28, 2025 | $0.205 | $1 |
| August 21, 2025 | August 29, 2025 | September 29, 2025 | $0.205 | $1 |
| September 22, 2025 | September 30, 2025 | October 30, 2025 | $0.205 | $1 |
| October 24, 2025 | October 31, 2025 | November 26, 2025 | $0.205 | $1 |
| November 19, 2025 | November 28, 2025 | December 30, 2025 | $0.205 | $1 |
| December 23, 2025 | December 31, 2025 | January 29, 2026 | $0.205 | $1 |
|  |  |  |  | $8 |

---

<sup>(1)</sup> <sup>Distribution per share is net of shareholder servicing and/or distribution fees.</sup>

------

***Character of Distributions***

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including but not limited to offering proceeds, net investment income from operations, and capital gains proceeds from the sale of assets.

Sources of distributions, other than net investment income and realized gains on a GAAP basis, include required adjustments to GAAP net investment income in the current period to determine taxable income available for distributions. The following table presents the sources of cash distributions on a GAAP basis that the Company has declared on its Common Shares during the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
|  | **Class I** | **Class D** | **Class I** | **Class I** |
| Ordinary income (including net short-term capital gains) | $30981 | $8 | $25226 | $1244 |
| Capital gains | 2 |  |  |  |
| Return of capital |  |  |  |  |
| Total taxable distributions | $30983 | $8 | $25226 | $1244 |

---

***Distribution Reinvestment***

The Company has adopted a dividend reinvestment plan ("DRP"), pursuant to which it reinvests all cash dividends declared by the Board on behalf of its shareholders who elected not to receive their dividends in cash. Shareholders who have opted into the Company's DRP will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. As of the commencement of the public offering, investors and clients of certain participating brokers in states that do not permit automatic enrollment in our DRP will automatically receive their distributions in cash unless they elect to have their cash distributions reinvested in additional Common Shares. A participating shareholder will receive an amount of shares equal to the amount of the distribution on that participant's shares divided by the most recent NAV per share that is available on the date such distribution was paid. Shareholders who receive distributions in the form of shares will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, since their cash distributions will be reinvested, those shareholders will not receive cash with which to pay any applicable taxes. The Company intends to use newly issued shares to implement the plan.

***Share Repurchase Program***

The Company has implemented a share repurchase program under which, at the discretion of the Board, the Company may repurchase, in each quarter, up to 5% of its Common Shares outstanding (either by number of shares or aggregate NAV) as of the close of the previous calendar quarter. For the avoidance of doubt, such target amount is assessed each calendar quarter. The Board may amend or suspend the share repurchase program at any time (including to offer to purchase fewer shares) if in its reasonable judgment it deems such action to be in the Company's best interest and the best interest of its shareholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on the Company's liquidity, adversely affect its operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. Following any such suspension, the Board intends to reinstate the share repurchase program when appropriate and subject to our Board's duties to the Company. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the 1940 Act. All Common Shares purchased by us pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued Common Shares.

Under the Company's share repurchase program, to the extent the Company offers to repurchase Common Shares in any particular quarter, the Company expects to repurchase Common Shares pursuant to quarterly tender offers (such date of the offer, the "Repurchase Date") using a purchase price equal to the NAV per share as of the close of the last calendar day of the applicable quarter, except that Common Shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an "Early Repurchase Deduction"). The one-year holding period is measured as of the prospective repurchase date. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

We may, from time to time, waive the Early Repurchase Deduction in respect of repurchase of Common Shares resulting from the death, qualifying disability (as such term is defined in Section 72(m)(7) of the Code) or divorce of a shareholder who is a natural person.

In addition, our Common Shares are sold to certain feeder vehicles primarily created to hold the Company's Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. For such feeder vehicles and similar arrangements in certain markets, we may not apply the Early Repurchase Deduction to repurchase requests made by the feeder vehicles, including because of administrative or systems limitations.

------

The following tables present share repurchases completed under the share repurchase program during the years ended December 31, 2025 and 2024:

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased**<sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)**<sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan**<sup>(3)</sup> |
| May 30, 2025 | 3036 | 0.02% | $24.03 | June 30, 2025 | $73 |  |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| **Repurchase Request Deadline** | **Total Number of Shares Repurchased (all classes)** | **Percentage of Outstanding Shares Repurchased** <sup>(1)</sup> | **Price Paid Per Share** | **Repurchase Pricing Date** | **Amount Repurchased (all classes)** <sup>(2)</sup> | **Maximum number of shares that may yet be purchased under the repurchase plan** <sup>(3)</sup> |
| November 29, 2024 | 20259 | 0.2% | $24.21 | December 31, 2024 | $490 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Percentage is based on total shares as of the close of the previous calendar quarter.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Amounts shown net of Early Repurchase Deductions, if any.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)All repurchase requests were satisfied in full.

There were no share repurchases completed during the reporting period ended December 31, 2023.

------

**Note 9. Income Taxes**

Taxable income differs from net increase (decrease) in net assets resulting from operations primarily due to: (1) unrealized appreciation (depreciation) on investments, as gains and losses are generally not included in taxable income until they are realized; (2) income or loss recognition on exited investments, if any; (3) temporary differences in the recognition of expenses for book and tax purposes; and (4) other non-deductible expenses.

The Company makes certain adjustments to the classification of net assets as a result of permanent book-to-tax differences, which include differences in the book and tax basis of certain assets and liabilities, and non-deductible expenses, among other items. To the extent these differences are permanent, they are charged or credited to additional paid in capital, undistributed net investment income or undistributed net realized gains on investments, as appropriate. For the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, permanent differences were as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
| Undistributed net investment income (loss) | $632 | $961 | $379 |
| Accumulated net realized gain (loss) | 894 | 178 | 4 |
| Paid in capital | (1525) | (1139) | (383) |

---

During the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023, permanent differences were principally related to non-deductible offering costs.

The following reconciles the increase in net assets resulting from operations to taxable income for the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

---

| | | | |
|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
| Net increase (decrease) in net assets resulting from operations | $31318 | $24325 | $212 |
| Net realized gain (loss) | 63 | 1952 |  |
| Net change in unrealized appreciation (depreciation) | 2060 | (26) | (199) |
| Expenses not currently deductible and income and realized losses not currently includable | (78) | (78) | 1107 |
| Non-deductible expenses and income not includable | 1526 | 1136 | 383 |
| &nbsp;&nbsp;Taxable income net of capital loss carryforward | 34889 | 27309 | 1503 |
| Capital loss carryforward | 1711 |  |  |
| Taxable/distributable income | $36600 | $27309 | $1503 |

---

The components of accumulated under-distributed (over-distributed) earnings as calculated on a tax basis for the taxable years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023 are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
| Distributable ordinary income | $7954 | $1787 | $255 |
| Distributable capital gains |  | 559 | 4 |
| Net unrealized (appreciation) depreciation | (3850) | (1728) | 199 |
| Other temporary book/tax differences | (952) | (1029) | (1107) |
| Capital loss carryforward | (1711) |  |  |
| Total accumulated earnings (losses) - net | $1441 | $(411) | $(649) |

---

Under the Regulated Investment Company Modernization Act of 2010, net capital losses recognized by the Company may get carried forward indefinitely, and retain their character as short-term and/or long-term losses. Any such losses will be deemed to arise on the first day of the next taxable year. The Company did not have any capital losses for the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023.

The cost and unrealized gain (loss) of the Company's investments, as calculated on a tax basis, at December 31, 2025, 2024, and 2023 are as follows:

---

| | | | |
|:---|:---|:---|:---|
|  | **December 31, 2025** | **December 31, 2024** | **December 31, 2023** |
| Tax cost | $571192 | $653701 | $70883 |
| Gross unrealized appreciation | 3266 | 4135 | 317 |
| Gross unrealized depreciation | (7116) | (5863) | (118) |
| Net unrealized investment appreciation (depreciation) on investments | $(3850) | $(1728) | $199 |

---

------

Management has analyzed the Company's tax positions taken, or to be taken, on federal income tax returns for all open tax years and has concluded that no provision for income tax is required in the Company's financial statements. The Company's federal tax returns are subject to examination by the Internal Revenue Service for a period of three fiscal years after they are filed.

------

**Note 10. Financial Highlights and Senior Securities**

The following is a schedule of financial highlights for the years ended December 31, 2025 and 2024, and the reporting period ended December 31, 2023:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2025** | **For the Year Ended December 31, 2024** | **For the Period April 28, 2023 (initial capitalization) through December 31, 2023** |
|  | **Class I** | **Class D** <sup>(1)</sup> | **Class I** | **Class I** |
| **Per Share Data:** |  |  |  |  |
| Net assets, beginning of period | $24.21 | $— | $24.28 | $— |
| Net investment income (loss) after excise tax <sup>(2)</sup> | 2.90 | 1.91 | 2.14 |  |
| Net realized gain (loss) <sup>(2)</sup> | (0.21) | (0.12) | (0.13) |  |
| Net change in unrealized appreciation (depreciation) <sup>(2)</sup> | (0.17) | 0.30 |  |  |
| Net increase (decrease) in net assets resulting from operations <sup>(2)</sup> | 2.52 | 2.09 | 2.01 | 0.05 |
| Distributions declared from distributable earnings (losses) | (2.50) | (1.64) | (2.07) | (0.12) |
| Issuance of shares |  | 23.78 |  | 25.00 |
| Other <sup>(3)</sup> |  |  | (0.01) | (0.65) |
| Total increase (decrease) in net assets | 0.02 | 24.23 | (0.07) | 24.28 |
| Net assets, end of period | $24.23 | $24.23 | $24.21 | $24.28 |
| Shares outstanding, end of period | 12453562 | 4205 | 12407361 | 10366818 |
| Total return based on NAV <sup>(4)</sup> | 10.91% | 8.97% | 8.57% | (2.40)% |
| **Ratios:** |  |  |  |  |
| Net expenses to average net assets <sup>(5)</sup> | 10.29% | 10.89%<sup>(8)</sup> | 5.56% | 6.24%<sup>(9)</sup> |
| Net investment income to average net assets <sup>(5)</sup> | 12.00% | 11.55%<sup>(8)</sup> | 8.92% | 0.12%<sup>(9)</sup> |
| Portfolio turnover rate <sup>(6)</sup> | 43.25% | 43.25% | 23.07% | 0.95% |
| **Supplemental Data:** |  |  |  |  |
| Net assets, end of period | $301778 | $102 | $300334 | $251668 |
| Average debt outstanding <sup>(7)</sup> | $373645 | $373645 | $161319 | $— |
| Asset coverage ratio <sup>(7)</sup> | 189.0% | 189.0% | 192.2% |  |

---

(1)The date of the first sale of Class D shares was May 1, 2025. See *Note 8 - Net Assets* for additional information.

(2)The per share data was derived by using the weighted average shares outstanding during the period.

(3)Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date.

(4)Total return is calculated as the change in net asset value ("NAV") per share during the period, plus distributions per share (assuming dividends and distributions are reinvested in accordance with the Company's dividend reinvestment plan), if any, divided by the beginning NAV per share. Return calculations are not annualized.

(5)For the year ended December 31, 2025, the ratio of total operating expenses to average net assets was 14.16% and 14.53% (annualized) for Class I shares and Class D shares, respectively, excluding the effect of expense support payments/(recoupments), and management fee and income based incentive fee waivers, by the Adviser, if any, which represented 3.87% and 3.64% (annualized) for Class I shares and Class D shares, respectively, of average assets. For the year ended December 31, 2024, the ratio of total operating expenses to average net assets was 8.61%, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 3.05% of average assets. For the reporting period ended December 31, 2023, the ratio of total operating expenses to average net assets was 6.92% (annualized) on an annualized basis, excluding the effect of management fee and income based incentive fee waivers by the Adviser, if any, which represented 0.68% of average assets.

(6)Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value for the periods reported. Ratio is not annualized.

(7)As of December 31, 2023, the Company had no debt outstanding.

(8)Amounts are annualized, except for excise tax.

(9)Amounts are annualized, except for organizational costs, excise tax, and management fee and income-based incentive fee waivers by the Adviser.

------

The following is information about the Company's senior securities as of December 31, 2025, 2024, and 2023:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class and Period** | **Total Amount Outstanding Exclusive of Treasury Securities** <sup>(1)</sup> | **Asset Coverage per Unit** <sup>(2)</sup> | **Involuntary Liquidating Preference per Unit** <sup>(3)</sup> | **Average Market Value per Unit** <sup>(4)</sup> |
| **MS Credit Facility** |  |  |  |  |
| &nbsp;&nbsp;December 31, 2025 | $264100 | $1890 | —― | N/A |
| &nbsp;&nbsp;December 31, 2024 | $325600 | $1922 | —― | N/A |
| &nbsp;&nbsp;December 31, 2023 <sup>(5)</sup> | $— | $— | —― | N/A |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Class and Period** | **Total Amount Outstanding Exclusive of Treasury Securities** <sup>(1)</sup> | **Asset Coverage per Unit** <sup>(2)</sup> | **Involuntary Liquidating Preference per Unit** <sup>(3)</sup> | **Average Market Value per Unit** <sup>(4)</sup> |
| **JPM Credit Facility** |  |  |  |  |
| &nbsp;&nbsp;December 31, 2025 | $75000 | $1890 | —― | N/A |

---

<sup>(1)</sup> <sup>Total amount of each class of senior securities outstanding at the end of the period presented, in thousands.</sup>

<sup>(2)</sup> <sup>Asset coverage per unit is the ratio of the carrying value of our total assets, less all liabilities excluding indebtedness represented by senior securities in this table, to the aggregate amount of senior securities representing indebtedness. Asset coverage per unit is expressed in terms of dollar amounts per $</sup><sup>1,000</sup><sup>of indebtedness and is calculated on a consolidated basis.</sup>

<sup>(3)</sup> <sup>The amount to which such class of senior security would be entitled upon our involuntary liquidation in preference to any security junior to it. The</sup><sup>"</sup><sup>-" in this column indicates information that the SEC expressly does not require to be disclosed for certain types of senior securities.</sup>

<sup>(4)</sup> <sup>Not applicable because the senior securities are not registered for public trading.</sup>

<sup>(5)</sup> <sup>As of December 31, 2023, the Company had no debt outstanding under the MS Credit Facility.</sup>

**Note 11. Segment Reporting**

Operating segments are defined as components of a company that engage in business activities and for which discrete financial information is available and regularly reviewed by the chief operating decision maker ("CODM") in deciding how to allocate resources and assess performance. In accordance with ASC 280, the Company has determined that it has a single operating segment which makes investments in accordance with the Company's investment objectives to generate returns in the form of current income and, to a lesser extent, long-term capital appreciation investments. The Company's CODM is comprised of the Subadviser's Direct Lending Investment Committee and Liquid Credit Investment Committee.

The CODM assesses the performance of, and makes the operating decisions of, the Company on a consolidated basis primarily based on the Company's net investment income and net increase (decrease) in net assets resulting from operations. In addition to numerous other factors and metrics, the CODM utilizes net investment income and net increase (decrease) in net assets resulting from operations as key metrics in determining the amount of dividends to be distributed to the Company's stockholders. As the Company has a single reporting segment, the segment assets are reflected on the accompanying consolidated Statement of Assets and Liabilities as "total assets," and the significant segment expenses are listed on the accompanying consolidated Statement of Operations.

**Note 12. Subsequent Events**

There have been no subsequent events that occurred during such period that would require disclosure in, or would be required to be recognized in, the financial statements as of December 31, 2025, except as discussed below.

On January 21, 2026, the Company's Board declared a distribution of $0.210 per Class I share and $0.205 per Class D share, which are payable on February 26, 2026 to shareholders of record as of January 30, 2026.

On February 23, 2026, the Company's Board declared a distribution of $0.210 per Class I share and $0.205 per Class D share, which are payable on March 30, 2026 to shareholders of record as of February 27, 2026.

------

**Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure**

None.

**Item 9A. Controls and Procedures.**

***(a) Evaluation of Disclosure Controls and Procedures***

In accordance with Rules 13a-15(b) and 15d-15(b) of the Exchange Act, the Company, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Annual Report on Form 10-K and determined that our disclosure controls and procedures are effective as of the end of the period covered by the Annual Report on Form 10-K.

***(b) Management's Report on Internal Control Over Financial Reporting***

The Company is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f), and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2025. Our internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2025, based on the framework established in *Internal Control - Integrated Framework (2013)* issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2025 was effective.

***(c) Changes in Internal Controls Over Financial Reporting***

There have been no changes in our internal control over financial reporting that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**Item 9B. Other Information.**

During the year ended December 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement", as each such term is defined in Item 408(c) of Regulation S-K.

**Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.**

None.

------

**Part III.**

**Item 10. Directors, Executive Officers and Corporate Governance.**

The information required by Item 10 is hereby incorporated by reference from our definitive Proxy Statement relating to our 2026 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

**Code of Business Conduct and Ethics**

We have adopted a Code of Business Conduct and Ethics which applies to our executive officers, including our principal executive officer and principal financial officer, as well as every officer and trustee of the Company.

There have been no material changes to our corporate code of ethics or material waivers of the code that apply to our Chief Executive Officer or Chief Financial Officer. If we make any substantive amendment to, or grant a waiver from, a provision of our Code of Business Conduct and Ethics, we will promptly file a Form 8-K with the SEC.

**Insider Trading Policy**

We maintain insider trading policies and procedures governing the purchase, sale, and/or other dispositions of the Company's securities by directors, officers and the Company, and have implemented processes for the Company that we believe are reasonably designed to promote compliance with insider trading laws, rules, and regulations. A copy of our insider trading policy is filed as Exhibit 19 to this Annual Report on Form 10-K.

**Item 11. Executive Compensation.**

The information required by Item 11 is hereby incorporated by reference from our definitive Proxy Statement relating to our 2026 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

**Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.**

The information required by Item 12 is hereby incorporated by reference from our definitive Proxy Statement relating to our 2026 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

**Item 13. Certain Relationships and Related Transactions, and Director Independence.**

The information required by Item 13 is hereby incorporated by reference from our definitive Proxy Statement relating to our 2026 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

**Item 14. Principal Accountant Fees and Services.**

The information required by Item 14 is hereby incorporated by reference from our definitive Proxy Statement relating to our 2026 Annual Meeting of Shareholders, to be filed with the SEC within 120 days following the end of our fiscal year.

------

**Item 15. Exhibits.**

The following documents are filed as part of this annual report:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Financial Statements - Financial statements are included in Item 8. See the Index to the consolidated financial statements on page 78 of this Annual Report.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Financial Statement Schedules - None. We have omitted financial statement schedules because they are not required or are not applicable, or the required information is shown in the consolidated statements or notes to the consolidated financial statements.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Exhibits - The following is a list of all exhibits filed as part of this Annual Report, including those incorporated by reference.

Please note that the agreements included as exhibits to this Annual Report are included to provide information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement that have been made solely for the benefit of the other parties to the applicable agreement and may not describe the actual state of affairs as of the date they were made or at any other time.

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | **Description** |
| 3.1 | [<u>Third Amended and Restated Declaration of Trust (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K, filed on March 11, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525051996/d890166dex31.htm) |
| 3.2 | [<u>Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K, filed on March 11, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525051996/d890166dex32.htm) |
| 4.1 | [<u>Form of Subscription Agreement (incorporated by reference to Appendix A to Supplement No. 4 dated September 22, 2025 to the Company's Prospectus dated May 1, 2025, filed pursuant to Rule 424(b)(3) on September 22, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525210637/d89572d424b3.htm) |
| 4.2 | [<u>Description of Our Shares\*</u>](ck0001890107-ex4_2.htm) |
| 10.1 | [<u>Investment Advisory Agreement (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on August 18, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525182761/d73269dex101.htm) |
| 10.2 | [<u>Subadvisory Agreement (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K, filed on August 18, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525182761/d73269dex102.htm) |
| 10.3 | [<u>Amended and Restated Administration Agreement (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on March 11, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525051996/d890166dex103.htm) |
| 10.4 | [<u>Custody Agreement (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on August 8, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525176524/d37828dex101.htm) |
| 10.5 | [<u>Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Exhibit 10.5 to the Company's Annual Report on Form 10-K, filed on March 14, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312523089744/d448026dex105.htm) |
| 10.6 | [<u>Transfer Agency Agreement (incorporated by reference to Exhibit 10.6 to the Company's Registration Statement on Form 10, filed on May 31, 2023).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312523157877/d448026dex106.htm) |
| 10.7.1 | [<u>Loan and Servicing Agreement, dated September 22, 2023, among First Eagle Private Credit Fund SPV, LLC, as borrower; First Eagle Private Credit Fund, as transferor; Morgan Stanley Bank, N.A., as initial lender; Morgan Stanley Senior Funding, Inc., as administrative agent; U.S.Bank Trust Company, National Association, as collateral agent; and U.S. Bank National Association, as account bank and collateral custodian (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on September 28, 2023).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312523245813/d419730dex101.htm) |
| 10.7.2 | [<u>Second Amendment to Loan and Servicing Agreement, dated June 20, 2024, among First Eagle Private Credit Fund SPV, LLC, as borrower; First Eagle Private Credit Fund, as transferor;Morgan Stanley Bank, N.A., as initial lender; Morgan Stanley Senior Funding, Inc., as administrative agent; U.S. Bank Trust Company, National Association, as collateral agent; and U.S. Bank National Association, as account bank and collateral custodian (incorporated by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q, filed on August 14, 2024.</u>](https://www.sec.gov/Archives/edgar/data/1890107/000095017024097216/ck0001890107-ex10_1.htm) |
| 10.7.3 | [<u>Third Amendment to Loan and Servicing Agreement, dated November 7, 2024, among First Eagle Private Credit Fund SPV, LLC, as borrower, First Eagle Private Credit Fund, as transferor; Morgan Stanley Bank, N.A., as initial lender; Morgan Stanley Senior Funding, Inc., as administrative agent; U.S. Bank Trust Company, National Association, as collateral agent; and U.S. Bank National Association, as account bank and collateral custodian (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on November 12, 2024).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312524256103/d831929dex101.htm) |

---

------

---

| | |
|:---|:---|
| 10.7.4 | [<u>Loan and Security Agreement, dated April 9, 2025, among First Eagle Private Credit Fund, as parent; First Eagle Private Credit Fund BSL SPV I, LLC, as borrower; First Eagle Alternative Credit, LLC, as portfolio manager; U.S. Bank Trust Company, National Association, as collateral agent and collateral administrator; U.S. Bank National Association, as securities intermediary; JPMorgan Chase Bank, National Association, as administrative agent (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on April 11, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525078829/d943459dex101.htm) |
| 10.8 | [<u>Intermediary Manager Agreement between the Company and the Intermediary Manager (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K, filed on August 18, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525182761/d73269dex103.htm) |
| 10.9 | [<u>Form of Selected Intermediary Agreement (Included as Exhibit A to the Intermediary Manager Agreement).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525182761/d73269dex103.htm) |
| 10.10 | [<u>Distribution and Service Plan (incorporated by reference to Exhibit 10.10 to the Company's Annual Report on Form 10-K, filed on March 14, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000095017025039603/ck0001890107-ex10_10.htm) |
| 10.11 | [<u>Multiple Class Plan (incorporated by reference to Exhibit 10.11 to the Company's Annual Report on Form 10-K, filed on March 14, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000095017025039603/ck0001890107-ex10_11.htm) |
| 10.12 | [<u>Expense Support and Conditional Reimbursement Agreement (incorporated by reference to Exhibit 10.12 to the Company's Annual Report on Form 10-K, filed on March 14, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000095017025039603/ck0001890107-ex10_12.htm) |
| 10.13.1 | [<u>Fee Waiver Letter Delivered to First Eagle Private Credit Fund by First Eagle Investment Management, LLC and First Eagle Alternative Credit, LLC, dated as of December 17, 2024 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on December 17, 2024).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312524280618/d834559dex101.htm) |
| 10.13.2 | [<u>Fee Waiver Letter Delivered to First Eagle Private Credit Fund by First Eagle Investment Management, LLC and First Eagle Alternative Credit, LLC, dated as of April 22, 2025 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K, filed on April 25, 2025).</u>](https://www.sec.gov/Archives/edgar/data/1890107/000119312525097189/d936901dex101.htm) |
| 14 | [<u>The Company's Code of Ethics (incorporated by reference to Exhibit (r)(1) to the Company's Registration Statement on Form N-2, filed on June 4, 2024).</u>](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001890107/000119312524153320/d550907dn2a.htm) |
| 19 | [<u>Insider Trading Policy\*</u>](ck0001890107-ex19.htm) |
| 21 | [<u>Subsidiaries\*</u>](ck0001890107-ex21.htm) |
| 31.1 | [<u>Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](ck0001890107-ex31_1.htm)<sup>\*</sup> |
| 31.2 | [<u>Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](ck0001890107-ex31_2.htm)<sup>\*</sup> |
| 32.1 | [<u>Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.</u>](ck0001890107-ex32_1.htm)<sup>\*</sup> |
| 32.2 | [<u>Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.</u>](ck0001890107-ex32_2.htm)<sup>\*</sup> |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document\* |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document\* |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document\* |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document\* |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document\* |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document\* |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document)\* |

---

------

\* Filed herewith.

**Item 16. Form 10-K Summary**

None.

------

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | First Eagle Private Credit Fund | First Eagle Private Credit Fund |
| Date: March 16, 2026 | By: | /s/ David O'Connor |
|  |  | **David O'Connor** |
|  |  | **Chief Executive Officer** |

---

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

---

| | | |
|:---|:---|:---|
| Date: March 16, 2026 | By: | /s/ David O'Connor |
|  |  | **David O'Connor** |
|  |  | **Chief Executive Officer (Principal Executive Officer) and Trustee** |
| Date: March 16, 2026 | By: | /s/ Jennifer M. Wilson |
|  |  | **Jennifer M. Wilson** |
|  |  | **Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer)** |
| Date: March 16, 2026 | By: | /s/ Nancy Hawthorne |
|  |  | **Nancy Hawthorne** |
|  |  | **Trustee** |
| Date: March 16, 2026 | By: | /s/ Rajender Chandhok |
|  |  | **Rajender Chandhok** |
|  |  | **Trustee** |
| Date: March 16, 2026 | By: | /s/ Patrick Coyne |
|  |  | **Patrick Coyne** |
|  |  | **Trustee** |
| Date: March 16, 2026 | By: | /s/ Stuart George |
|  |  | **Stuart George** |
|  |  | **Trustee** |
| Date: March 16, 2026 | By: | /s/ Laurence Smith |
|  |  | **Laurence Smith** |
|  |  | **Trustee** |

---

------

## Exhibit 4.2

**EXHIBIT 4.2**

**DESCRIPTION OF OUR SHARES**

The following description is based on relevant portions of Delaware law and on our Declaration of Trust and bylaws. This summary is not necessarily complete, and we refer you to Delaware law, our Declaration of Trust and our bylaws for a more detailed description of the provisions summarized below.

**General**

The terms of the Declaration of Trust authorize an unlimited number of Common Shares of any class, par value $0.001 per share, of which 12,458,544 Common Shares were outstanding as of February 28, 2026, and an unlimited number of preferred shares, with such par value as may be authorized from time to time by the Board in their sole discretion without shareholder approval. The Declaration of Trust provides that the Board may classify or reclassify any Common Shares into one or more classes of Common Shares; provided, that all Common Shares shall be identical to all other Common Shares of the same class, as the case may be, except that, to the extent permitted by the 1940 Act, there may be variations between different classes as to allocation of expenses, rights of redemption, special and relative rights and preferences as to dividends and distributions and on liquidation, conversion rights, and conditions under which the several classes shall have separate voting rights. There is currently no market for our Common Shares offered pursuant to this prospectus, and we can offer no assurances that a market for our Common Shares will develop in the future. We do not intend for the Common Shares offered under this prospectus to be listed on any national securities exchange. There are no outstanding options or warrants to purchase our shares. No shares have been authorized for issuance under any equity compensation plans. Under the terms of our Declaration of Trust, shareholders shall be entitled to the same limited liability extended to shareholders of private Delaware for profit corporations formed under the Delaware General Corporation Law, 8 Del. C. § 100, et. seq. Our Declaration of Trust provides that no shareholder shall be liable for any debt, claim, demand, judgment or obligation of any kind of, against or with respect to the Fund by reason of being a shareholder, nor shall any shareholder be subject to any personal liability whatsoever, in tort, contract or otherwise, to any person in connection with the Fund's assets or the affairs of the Fund by reason of being a shareholder.

None of our Common Shares are subject to further calls or to assessments, sinking fund provisions, obligations of the Fund or potential liabilities associated with ownership of the security (not including investment risks). In addition, except as may be provided by the Board in setting the terms of any class or series of Common Shares, no shareholder shall be entitled to exercise appraisal rights in connection with any transaction.

**Outstanding Securities**

---

| | | | |
|:---|:---|:---|:---|
| **Title of Class** | **Amount<br>Authorized** | **Amount Held by the Fund for it Account** | **Amount<br>Outstanding as of<br>February 28, 2026** |
| Class S | Unlimited | -  | - |
| Class D | Unlimited | -  | 4205 |
| Class I <sup>(1)</sup> | Unlimited | -  | 12454339 |

---

<sup>(1) Prior to the commencement of this offering, the Fund offered its Common Class I shares pursuant to a Private Offering.</sup>

**Common Shares**

Under the terms of our Declaration of Trust, all Common Shares will have equal rights as to voting and, when they are issued, will be duly authorized, validly issued, fully paid and nonassessable. Dividends and distributions may be paid to the holders of our Common Shares if, as and when authorized by our Board and declared by us out of funds legally available therefrom.

Except as may be provided by our Board in setting the terms of classified or reclassified shares, our Common Shares will have no preemptive, exchange, conversion, appraisal or redemption rights and will be freely transferable, except where their transfer is restricted by federal and state securities laws or by contract and except that, in order to avoid the possibility that our assets could be treated as "plan assets," we may require any person proposing to acquire Common Shares to furnish such information as may be necessary to determine whether such person is a Benefit Plan Investor or a controlling person, restrict or prohibit transfers of such shares or redeem any outstanding shares for such price and on such other terms and conditions as may be determined by or at the direction of the board of trustees. In the event of our liquidation, dissolution or winding up, each share of our Common Shares would be entitled to share pro rata in all of our assets that are legally available for distribution after we pay all debts and other liabilities and subject to any preferential rights of holders of our preferred shares, if any preferred shares are outstanding at such time. Subject to the rights of holders of any other class or series of shares, each share of our Common Shares will be entitled to one vote on all matters submitted to a vote of shareholders, including the election of trustees. Except as may be provided by the Board in setting the terms of classified or reclassified shares, and subject to the express terms of any class or series of preferred shares, the holders of our Common Shares will possess exclusive voting power. There will be no cumulative voting in the election of trustees. Subject to the special rights of the holders of any class or series of preferred shares to elect trustees, each trustee will be elected by a plurality of the votes cast with respect to such trustee's election except in the case of a "contested election" (as defined in our Bylaws), in which case trustees will be elected by a majority of the votes cast in the contested election of trustees. Pursuant to our Declaration of Trust, our Board may amend the Bylaws to alter the vote required to elect trustees.

------

**Class S Shares**

No upfront selling commissions are paid for sales of any Class S shares, however, if you purchase Class S shares from certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to 3.5% cap on NAV for Class S shares.

We pay the Intermediary Manager selling commissions over time as a shareholder servicing and/or distribution fee with respect to our outstanding Class S shares equal to 0.85% per annum of the aggregate NAV of our outstanding Class S shares, including any Class S shares issued pursuant to our DRIP. The shareholder servicing and/or distribution fees are paid monthly in arrears. The Intermediary Manager reallows (pays) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers. The Intermediary Manager will not reallow (pay) shareholder servicing and/or distribution fees to any broker that is not eligible to receive such fees as a result of a failure to perform under the applicable agreement with such broker.

**Class D Shares**

No upfront selling commissions are paid for sales of any Class D shares, however, if you purchase Class D shares from certain financial intermediaries, they may directly charge you transaction or other fees, including upfront placement fees or brokerage commissions, in such amount as they may determine, provided that selling agents limit such charges to 1.5% cap on NAV for Class D shares.

We pay the Intermediary Manager selling commissions over time as a shareholder servicing and/or distribution fee with respect to our outstanding Class D shares equal to 0.25% per annum of the aggregate NAV of all our outstanding Class D shares, including any Class D shares issued pursuant to our DRIP. The shareholder servicing and/or distribution fees are paid monthly in arrears. The Intermediary Manager reallows (pays) all or a portion of the shareholder servicing and/or distribution fees to participating brokers and servicing brokers for ongoing shareholder services performed by such brokers. The Intermediary Manager will not reallow (pay) shareholder servicing and/or distribution fees to any broker that is not eligible to receive such fees as a result of a failure to perform under the applicable agreement with such broker. Class D shares are generally available for purchase in this offering only (1) through fee-based programs, also known as wrap accounts, that provide access to Class D shares, (2) through participating intermediaries that have alternative fee arrangements with their clients to provide access to Class D shares, (3) through transaction/ brokerage platforms at participating brokers, (4) through certain registered investment advisers, (5) through bank trust departments or any other organization or person authorized to act in a fiduciary capacity for its clients or customers or (6) by other categories of investors that we name in an amendment or supplement to this prospectus.

**Class I shares**

No upfront selling commissions or shareholder servicing and/or distribution fees are paid for sales of any Class I shares and financial intermediaries will not charge you transaction or other such fees on Class I shares. Class I shares are generally available for purchase in this offering only (1) through fee-based programs, also known as wrap accounts, that provide access to Class I shares, (2) by endowments, foundations, pension funds and other institutional investors, (3) through participating intermediaries that have alternative fee arrangements with their clients to provide access to Class I shares, (4) through certain registered investment advisers, (5) by our executive officers and trustees and their immediate family members, as well as officers and employees of the Advisers or other affiliates and their immediate family members, and joint venture partners, consultants and other service providers or (6) other categories of investors that we name in an amendment or supplement to this prospectus. In certain cases, where a holder of Class S or Class D shares exits a relationship with a participating broker for this offering and does not enter into a new relationship with a participating broker for this offering, such holder's shares may be exchanged for a number of Class I shares with an equivalent NAV. We may also offer Class I shares to certain feeder vehicles primarily created to hold our Class I shares, which in turn offer interests in themselves to investors; we expect to conduct such offerings pursuant to exceptions to registration under the Securities Act and not as a part of this offering. Such feeder vehicles may have additional costs and expenses, which would be disclosed in connection with the offering of their interests. We may also offer Class I shares to other investment vehicles.

**Other Terms of Common Shares**

We will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares on the earlier to occur of the following: (i) a listing of Class I shares; (ii) our merger or consolidation with or into another entity, or the sale or other disposition of all or substantially all of our assets; or (iii) the date following the completion of the primary portion of this offering on which, in the aggregate, underwriting compensation from all sources in connection with this offering, including the shareholder servicing and/or distribution fee and other underwriting compensation, is equal to 10% of the gross proceeds from our primary offering. In addition, consistent with the exemptive relief allowing us to offer multiple classes of shares, at the end of the month in which the Intermediary Manager in conjunction with the transfer agent determines that total transaction or other fees, including upfront placement fees or brokerage commissions, and shareholder servicing and/or distribution fees paid with respect to the shares held in a shareholder's account would exceed, in the aggregate, 10% of the gross proceeds from the sale of such shares (or a lower limit as determined by the Intermediary Manager or the applicable selling agent), we will cease paying the shareholder servicing and/or distribution fee on the Class S shares and Class D shares in such shareholder's account. Compensation paid with respect to the shares in a shareholder's account will be allocated among each share such that the compensation paid with respect to each individual share will not exceed 10% of the offering price of such share. We may modify this requirement in a manner that is consistent with applicable exemptive relief. At the end of such month, the Class S shares or Class D shares in such shareholder's account will convert into a number of Class I shares (including any fractional shares) with an equivalent aggregate NAV as such Class S or Class D shares. In addition, immediately before any liquidation, dissolution or winding up, each Class S share and Class D share will automatically convert into a number of Class I shares (including any fractional shares) with an equivalent NAV as such share.

------

**Preferred Shares**

This offering does not include an offering of preferred shares. However, under the terms of the Declaration of Trust, our Board may authorize us to issue preferred shares in one or more classes or series without shareholder approval, to the extent permitted by the 1940 Act. The Board has the power to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications and terms and conditions of redemption of each class or series of preferred shares. We do not currently anticipate issuing preferred shares in the near future. In the event we issue preferred shares, we will make any required disclosure to shareholders. We will not offer preferred shares to the Adviser or our affiliates except on the same terms as offered to all other shareholders.

Preferred shares could be issued with terms that would adversely affect the shareholders, provided that we may not issue any preferred shares that would limit or subordinate the voting rights of holders of our Common Shares. Preferred shares could also be used as an anti-takeover device through the issuance of shares of a class or series of preferred shares with terms and conditions which could have the effect of delaying, deferring or preventing a transaction or a change in control. Every issuance of preferred shares will be required to comply with the requirements of the 1940 Act. The 1940 Act requires, among other things, that: (1) immediately after issuance and before any dividend or other distribution is made with respect to common shares and before any purchase of common shares is made, such preferred shares together with all other senior securities must not exceed an amount equal to 50% of our total assets after deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of preferred shares, if any are issued, must be entitled as a class voting separately to elect two Trustees at all times and to elect a majority of the Trustees if distributions on such preferred shares are in arrears by two full years or more. Certain matters under the 1940 Act require the affirmative vote of the holders of at least a majority of the outstanding shares of preferred shares (as determined in accordance with the 1940 Act) voting together as a separate class. For example, the vote of such holders of preferred shares would be required to approve a proposal involving a plan of reorganization adversely affecting such securities.

The issuance of any preferred shares must be approved by a majority of our Independent Trustees not otherwise interested in the transaction, who will have access, at our expense, to our legal counsel or to independent legal counsel.

**Limitation on Liability of Trustees and Officers; Indemnification and Advance of Expenses**

Delaware law permits a Delaware statutory trust to include in its declaration of trust a provision to indemnify and hold harmless any trustee or beneficial owner or other person from and against any and all claims and demands whatsoever. Our Declaration of Trust provides that our Trustees and officers will not be liable to us or our shareholders for monetary damages to the fullest extent permitted by Delaware law. Our Declaration of Trust provides for the indemnification of any person who is or was our Trustee or officer to the full extent permitted, and in the manner provided, by Delaware law. In accordance with the 1940 Act, we will not indemnify certain persons (other than Independent Trustees) for any liability to which such persons would be subject by reason of such person's bad faith, negligence, misconduct or reckless disregard of the duties involved in the conduct of his office. In accordance with the 1940 Act, we will not indemnify Independent Trustees for any liability to which such persons would be subject by reason of such person's bad faith, gross negligence, willful misfeasance, willful misconduct or reckless disregard of the duties involved in the conduct of his office.

Pursuant to our Declaration of Trust and subject to certain exceptions described therein, we will indemnify and, without requiring a preliminary determination of the ultimate entitlement to indemnification, pay or reimburse reasonable expenses in advance of final disposition of a proceeding to (i) any individual who is a present or former Trustee or officer of the Fund and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity or (ii) any individual who, while a Trustee or officer of the Fund and at the request of the Fund, serves or has served as a trustee, officer, employee, partner or agent of any corporation, partnership, joint venture, trust, employee benefit plan or other enterprise and who is made or threatened to be made a party to the proceeding by reason of his or her service in that capacity (each such person, an "**Indemnitee**"), in each case to the fullest extent permitted by Delaware law. Notwithstanding the foregoing, we will not provide indemnification for any loss, liability or expense arising from or out of an alleged violation of federal or state securities laws by an Indemnitee (including any person acting as a broker-dealer) unless (i) there has been a successful adjudication on the merits of each count involving alleged securities law violations, (ii) such claims have been dismissed with prejudice on the merits by a court of competent jurisdiction, or (iii) a court of competent jurisdiction approves a settlement of the claims against the Indemnitee and finds that indemnification of the settlement and the related costs should be made and the court considering the request for indemnification has been advised of the position of the SEC and of the published position of any state securities regulatory authority in which securities were offered or sold as to indemnification for violations of securities laws.

We will not indemnify an Indemnitee against any liability or loss suffered by such Indemnitee unless (i) the Fund determines in good faith that the course of conduct that caused the loss or liability was in the best interest of the Fund, (ii) the Indemnitee was acting on behalf of or performing services for the Fund, (iii) such liability or loss was not the result of (A) bad faith, negligence, reckless disregard of the duties, willful misfeasance or misconduct, in the case that the Indemnitee is our sponsor, Trustee (other than an Independent Trustee), officer, employee, controlling person or agent of the Fund, or (B) bad faith, gross negligence, reckless disregard of the duties, willful misfeasance or willful misconduct, in the case that the Indemnitee is an Independent Trustee, and (iv) such indemnification or agreement to hold harmless is recoverable only out of assets of the Fund and not from the shareholders.

In addition, the Declaration of Trust permits the Fund to advance reasonable expenses to an Indemnitee (including a Sponsor or any Affiliate of a Sponsor), and we will do so in advance of final disposition of a proceeding (a) if the proceeding relates to acts or omissions with respect to the performance of duties or services on behalf of the Fund, (b) the legal proceeding was initiated by a third party who is not a shareholder or, if by a shareholder of the Fund acting in his or her capacity as such, a court of competent jurisdiction approves such advancement and (c) upon the Fund's receipt of (i) a written affirmation by the Indemnitee of his or her good faith belief that he or she has met the standard of conduct necessary for indemnification by the Fund and (ii) a written undertaking by him or her or on his or her behalf to repay the amount paid or reimbursed by the Fund, together with the applicable legal rate of interest thereon, if it is ultimately determined that the standard of conduct was not met.

**Delaware Law and Certain Declaration of Trust Provisions**

------

*The following information is presented as a summary of principal terms only and is qualified in its entirety by the text of the Fund's third amended and restated agreement and Declaration of Trust and amended and restated bylaws (the "****Bylaws****" and collectively with the Declaration of Trust, each, as may be amended from time to time, the "****Organizational Documents****"). In the event that the terms described herein are inconsistent with or contrary to the terms of the Organizational Documents or the other principal agreements relating to the Fund, the terms of the Organizational Documents or such other principal agreements shall control.*

***Organization and Duration***

We were formed in Delaware on October 20, 2021, and will remain in existence until dissolved in accordance with our Declaration of Trust or pursuant to Delaware law.

***Purpose***

Under the Declaration of Trust, we are permitted to engage in any business activity that lawfully may be conducted by a statutory trust organized under Delaware law and, in connection therewith, to exercise all of the rights and powers conferred upon us pursuant to the agreements relating to such business activity.

Our Declaration of Trust contains provisions that could make it more difficult for a potential acquirer to acquire us by means of a tender offer, proxy contest or otherwise. Our Board may, without shareholder action, authorize the issuance of shares in one or more classes or series, including preferred shares; our Board may, without shareholder action, amend our Declaration of Trust to increase the number of our Common Shares, of any class or series, that we will have authority to issue; and our Declaration of Trust provides that, while we do not intend to list our Common Shares on any securities exchange, if any class of our Common Shares is listed on a national securities exchange, our Board will be divided into three classes of Trustees serving staggered terms of three years each. These provisions are expected to discourage certain coercive takeover practices and inadequate takeover bids and to encourage persons seeking to acquire control of us to negotiate first with our Board. We believe that the benefits of these provisions outweigh the potential disadvantages of discouraging any such acquisition proposals because, among other things, the negotiation of such proposals may improve their terms.

***Sales and Leases to the Fund***

Our Declaration of Trust provides that the Company and the Independent Trustees shall not purchase or lease assets in which the Adviser or any Trustee or Affiliate thereof, or any Trustee, has an interest unless all of the following conditions are met: (a) the transaction occurs at the formation of the Company and is fully disclosed to the shareholders in a prospectus or periodic report filed with the SEC or otherwise; and (b) the assets are sold or leased upon terms that are reasonable to us and at a price not to exceed the lesser of cost or fair market value as determined by an independent expert. However, the Adviser may purchase assets in its own name (and assume loans in connection therewith) and temporarily hold title thereto, for the purposes of facilitating the acquisition of the assets, the borrowing of money, obtaining financing for us, or the completion of construction of the assets, provided that all of the following conditions are met: (i) the assets are purchased by us at a price no greater than the cost of the assets to the Adviser; (ii) all income generated by, and the expenses associated with, the assets so acquired will be treated as belonging to us; and (iii) there are no other benefits arising out of such transaction to the Adviser apart from compensation otherwise permitted by the Omnibus Guidelines.

***Sales and Leases to our Advisers, Trustees or Affiliates***

Our Declaration of Trust provides that the Company shall not sell assets to the Adviser or any of its affiliates unless such sale is duly approved by the holders of more than fifty percent of our outstanding voting securities. Our Declaration of Trust also provides that we may not lease assets to the Adviser or any Trustee or affiliate thereof unless all of the following conditions are met: (a) the transaction occurs at the formation of the Company and is fully disclosed to the shareholders either in a prospectus or periodic report filed with the SEC or otherwise; and (b) the terms of the transaction are fair and reasonable to us.

***Loans***

Our Declaration of Trust provides that except for the advancement of indemnification funds, no loans, credit facilities, credit agreements or otherwise may be made by us to the Adviser or any of its affiliates.

***Commissions on Financing, Refinancing or Reinvestment***

Our Declaration of Trust provides that we generally may not pay, directly or indirectly, a commission or fee to the Adviser or any of its affiliates in connection with the reinvestment of cash available for distribution, available reserves, or the proceeds of the resale, exchange or refinancing of assets.

***Lending Practices***

Our Declaration of Trust provides that, with respect to financing made available to us by the Adviser, the Adviser may not receive interest in excess of the lesser of the Adviser's cost of funds or the amounts that would be charged by unrelated lending institutions on comparable loans for the same purpose. The Adviser may not impose a prepayment charge or penalty in connection with such financing and the Adviser may not receive points or other financing charges. In addition, the Adviser will be prohibited from providing financing to us with a term in excess of twelve (12) months.

***Number of Trustees; Vacancies; Removal***

Our Declaration of Trust provides that the number of trustees will be set by our Board in accordance with our Bylaws. Our Bylaws provide that a majority of our entire Board may at any time increase or decrease the number of trustees. Our Declaration of

------

Trust provides that the number of trustees generally may not be less than three. Except as otherwise required by applicable requirements of the 1940 Act and as may be provided by our Board in setting the terms of any class or series of preferred shares, pursuant to an election under our Declaration of Trust, any and all vacancies on our Board may be filled only by the affirmative vote of a majority of the remaining trustees in office, even if the remaining trustees do not constitute a quorum; provided, however, that any such Trustee will be proposed for election by shareholders at the next annual meeting of shareholders. Independent Trustees will nominate replacements for any vacancies among the Independent Trustees' positions.

Our Declaration of Trust provides that a trustee may be removed (provided the aggregate number of trustees after such removal shall not be less than the minimum number required by the Declaration of Trust) for cause by a majority of the remaining trustees (or in the case of the removal of a trustee that is not an interested person, a majority of the remaining trustees that are not interested persons) or, with or without cause, without concurrence by the Trustees, upon a vote by the holders of a majority of then-outstanding Common Shares entitled to vote.

We have a total of six (6) members of our Board, five (5) of whom are Independent Trustees. Our Declaration of Trust provides that a majority of our Board must be Independent Trustees except for a period of up to sixty (60) days or such longer period as permitted by law after the death, removal or resignation of an Independent Trustee pending the election of his or her successor. Each trustee will hold office until his or her successor is duly elected and qualified. Our Board will be divided into three classes of trustees serving staggered terms of three years each.

***Action by Shareholders***

Our Bylaws provide that shareholder action can be taken at an annual meeting or a special meeting of shareholders or by written consent in lieu of a meeting. The shareholders will only have voting rights as required by the 1940 Act or as otherwise provided for in the Declaration of Trust. The Fund will hold annual meetings. Special meetings may be called by the trustees and certain of our officers, and will be limited to the purposes for any such special meeting set forth in the notice thereof. In addition, our organizational documents provide that, subject to the satisfaction of certain procedural and informational requirements by the share-holders requesting the meeting, a special meeting of shareholders will be called by our secretary upon the written request of shareholders entitled to cast 10% or more of the votes entitled to be cast at the meeting. Any special meeting called by such shareholders is required to be held not less than fifteen nor more than sixty (60) days after notice is provided to shareholders of the special meeting. These provisions will have the effect of significantly reducing the ability of shareholders being able to have proposals considered at a meeting of shareholders.

With respect to special meetings of shareholders, only the business specified in our notice of the meeting may be brought before the meeting. Nominations of persons for election to the Board at a special meeting may be made only (1) pursuant to our notice of the meeting, (2) by the Board or (3) provided that the Board has determined that trustees will be elected at the meeting, by a shareholder who is entitled to vote at the meeting and who has complied with the advance notice provisions of the Declaration of Trust. To be timely, a shareholder's notice shall set forth all required information and must be delivered to the General Counsel and Secretary at our principal executive office not less than one hundred twenty (120) days nor more than one hundred fifty (150) days prior to the first anniversary of the date of mailing of the notice for the preceding year's annual meeting; provided, however, that in the event that the date of the mailing of the notice for the annual meeting is advanced or delayed by more than thirty (30) days from the first anniversary of the date of mailing of the notice for the preceding year's annual meeting, notice by the shareholder to be timely must be so delivered not earlier than the close of business on the one hundred fiftieth (150th) day prior to the date of mailing of the notice for such annual meeting and not later than the close of business on the later of the one hundred twentieth (120th) day prior to the date of mailing of the notice for such annual meeting or the tenth (10th) day following the day on which public announcement of the date of mailing of the notice for such meeting is first made. The foregoing does not affect any right of a shareholder to request inclusion of a proposal pursuant to Rule 14a-8 of the Exchange Act.

Our Declaration of Trust also provides that, subject to the provisions of any class or series of shares then outstanding and the mandatory provisions of any applicable laws or regulations or other provisions of the Declaration of Trust, the following actions may be taken by the shareholders, without concurrence by our Board or the Adviser, upon a vote by the holders of more than 50% of the outstanding shares entitled to vote to:

• modify the Declaration of Trust;

• remove the Adviser or appoint a new investment adviser;

• dissolve the Fund;

• sell all or substantially all of our assets other than in the ordinary course of business; or

• remove any trustee with or without cause (provided the aggregate number of trustees after such removal shall not be less than the minimum required by the Declaration of Trust).

Subject to the mandatory provisions of any applicable laws or regulations and subject to the other provisions of our Declaration of Trust, a plurality of all votes cast at a meeting of shareholders duly called and at which a quorum is present shall be sufficient, without concurrence by our Board, to elect a Trustee, provided that, in the case where the number of nominees for the trusteeships (or, if

------

applicable, the trusteeships of a particular class of Trustees) exceeds the number of such Trustees to be elected, a majority of all votes cast shall be required to elect such nominee.

The purpose of requiring shareholders to give us advance notice of nominations and other business is to afford our Board a meaningful opportunity to consider the qualifications of the proposed nominees and the advisability of any other proposed business and, to the extent deemed necessary or desirable by our Board, to inform shareholders and make recommendations about such qualifications or business, as well as to provide a more orderly procedure for conducting meetings of shareholders. Although our Declaration of Trust does not give our Board any power to disapprove shareholder nominations for the election of trustees or proposals recommending certain action, they may have the effect of precluding a contest for the election of trustees or the consideration of shareholder proposals if proper procedures are not followed and of discouraging or deterring a third party from conducting a solicitation of proxies to elect its own slate of trustees or to approve its own proposal without regard to whether consideration of such nominees or proposals might be harmful or beneficial to us and our shareholders.

Our Adviser or the Board of Trustees, as applicable, may not, without the approval of a vote by the holders of more than 50% of the outstanding shares entitled to vote on such matters:

• modify the Declaration of Trust except for amendments that would not adversely affect the rights of our shareholders;

• except as otherwise permitted under the Advisory Agreement, voluntarily withdraw as our investment adviser unless such withdrawal would not affect our tax status and would not materially adversely affect our shareholders;

• appoint a new investment adviser (other than a sub-adviser pursuant to the terms of the Advisory Agreement and applicable law);

• sell all or substantially all of our assets other than in the ordinary course of the Fund's business;

• cause the merger or other reorganization of the Fund; or

• voluntarily withdraw as the Adviser unless such withdrawal would not affect the tax status of the Fund and would not materially adversely affect the shareholders.

***Amendment of the Organizational Documents***

Our Declaration of Trust provides the Board with broad power to amend the Declaration of Trust, provided that shareholders are entitled to vote upon a proposed amendment to the Declaration of Trust if it would adversely affect the rights of shareholders. Approval of any such amendment requires at least a majority of the votes cast by such shareholders at a meeting of shareholders duly called and at which a quorum is present.

Our Declaration of Trust provides that our Board has the exclusive power to adopt, alter or repeal any provision of our Bylaws and to make new bylaws; provided, however, that if any amendment to the Bylaws adversely affects the voting rights of shareholders, such amendment must be approved by a majority of the outstanding shares of the Fund entitled to vote on the matter (as "majority" is defined in Section 2(a)(42) of the 1940 Act).

***Actions by the Board Related to Merger, Conversion, Reorganization or Dissolution***

The Fund will not permit the Adviser or the Board of Trustees to cause any other form of merger or other reorganization of the Fund without the affirmative vote by the holders of more than 50% of the outstanding shares of the Fund entitled to vote on the matter.

***Derivative Actions***

No person, other than a trustee, who is not a shareholder shall be entitled to bring any derivative action, suit or other proceeding on behalf of the Fund, except that such provision does not apply to any claims asserted under the U.S. federal securities laws including, without limitation, the 1940 Act and state securities laws.

In addition to the requirements set forth in Section 3816 of the Delaware Statutory Trust Statute, a shareholder may bring a derivative action on behalf of the Fund only if the following conditions are met: (i) the shareholder or shareholders must make a pre-suit demand upon the Board to bring the subject action unless an effort to cause the Board to bring such an action is not likely to succeed; and a demand on the Board shall only be deemed not likely to succeed and therefore excused if a majority of the Board, or a majority of any committee established to consider the merits of such action, is composed of Board who are not "Independent Trustees" (as that term is defined in the Delaware Statutory Trust Statute); and (ii) unless a demand is not required under clause (i) above, the Board must be afforded a reasonable amount of time to consider such shareholder request and to investigate the basis of such claim; and the Board shall be entitled to retain counsel or other advisors in considering the merits of the request and may require an undertaking by the shareholders making such request to reimburse the Fund for the expense of any such advisors in the event that the Board determine not

------

to bring such action. For purposes of this paragraph, the Board may designate a committee of one or more trustees to consider a shareholder demand.

***No Exclusive Right to Sell***

The Fund shall not grant any exclusive right to sell, or exclusive employment to sell, any of its assets.

***Exclusive Delaware Jurisdiction***

Each trustee, each officer and each person legally or beneficially owning a share or an interest in a share of the Fund (whether through a broker, dealer, bank, trust company or clearing corporation or an agent of any of the foregoing or otherwise), to the fullest extent permitted by law, including Section 3804(e) of the Delaware Statutory Trust Statute, (i) irrevocably agrees that any claims, suits, actions or proceedings asserting a claim governed by the internal affairs (or similar) doctrine or arising out of or relating in any way to the Fund, the Delaware Statutory Trust Statute or the Declaration of Trust (including, without limitation, any claims, suits, actions or proceedings to interpret, apply or enforce (A) the provisions of the Declaration of Trust, (B) the duties (including fiduciary duties), obligations or liabilities of the Fund to the shareholders or the Board, or of officers or the Board to the Fund, to the shareholders or each other, (C) the rights or powers of, or restrictions on, the Fund, the officers, the Board or the shareholders, (D) any provision of the Delaware Statutory Trust Statute or other laws of the State of Delaware pertaining to trusts made applicable to the Fund pursuant to Section 3809 of the Delaware Statutory Trust Statute or (E) any other instrument, document, agreement or certificate contemplated by any provision of the Delaware Statutory Trust Statute or the Declaration of Trust relating in any way to the Fund (regardless, in each case, of whether such claims, suits, actions or proceedings (x) sound in contract, tort, fraud or otherwise, (y) are based on common law, statutory, equitable, legal or other grounds or (z) are derivative or direct claims)), shall be exclusively brought in the Court of Chancery of the State of Delaware or, if such court does not have subject matter jurisdiction thereof, any other court in the State of Delaware with subject matter jurisdiction, (ii) irrevocably submits to the exclusive jurisdiction of such courts in connection with any such claim, suit, action or proceeding, (iii) irrevocably agrees not to, and waives any right to, assert in any such claim, suit, action or proceeding that (A) it is not personally subject to the jurisdiction of such courts or any other court to which proceedings in such courts may be appealed, (B) such claim, suit, action or proceeding is brought in an inconvenient forum or (C) the venue of such claim, suit, action or proceeding is improper, (iv) consents to process being served in any such claim, suit, action or proceeding by mailing, certified mail, return receipt requested, a copy thereof to such party at the address in effect for notices hereunder, and agrees that such service shall constitute good and sufficient service of process and notice thereof; provided, nothing in clause (iv) hereof shall affect or limit any right to serve process in any other manner permitted by law and (v) irrevocably waives any and all right to trial by jury in any such claim, suit, action or proceeding. However, these exclusive forum provisions do not apply to claims, suits, actions or proceedings arising out of or relating to federal or state securities laws or the rules and regulations thereunder.

**Term of the Fund**

The Fund is a perpetual-life BDC, meaning it is an investment vehicle of indefinite duration, whose Common Shares are intended to be sold by the Fund on a continuous basis at a price generally equal to the Fund's next calculated NAV per share. In our perpetual-life structure, we may offer investors an opportunity to repurchase their shares on a quarterly basis, but we are not obligated to offer to repurchase any in any particular quarter in our discretion. This may reduce the risk of the Fund being a forced seller of assets in market downturns compared to non-perpetual funds. While we may consider a liquidity event at any time in the future, we currently do not intend to undertake a liquidity event, and we are not obligated by our charter or otherwise to effect a liquidity event at any time. The Fund may commence a Public Offering of its Common Shares, as more fully discussed herein.

**Restrictions on Roll-Up Transactions**

In connection with a proposed "roll-up transaction," which, in general terms, is any transaction involving the acquisition, merger, conversion or consolidation, directly or indirectly, of us and the issuance of securities of an entity that would be created or would survive after the successful completion of the roll-up transaction, we will obtain an appraisal of all of our properties from an independent expert. In order to qualify as an independent expert for this purpose, the person or entity must have no material current or prior business or personal relationship with us and must be engaged to a substantial extent in the business of rendering opinions regarding the value of assets of the type held by us, who is qualified to perform such work. Our assets will be appraised on a consistent basis, and the appraisal will be based on the evaluation of all relevant information and will indicate the value of our assets as of a date immediately prior to the announcement of the proposed roll-up transaction. The appraisal will assume an orderly liquidation of our assets over a 12-month period. The terms of the engagement of such independent expert will clearly state that the engagement is for our benefit and the benefit of our shareholders. We will include a summary of the appraisal, indicating all material assumptions underlying the appraisal, in a report to the shareholders in connection with the proposed roll-up transaction. If the appraisal will be included in a prospectus used to offer the securities of the roll- up entity, the appraisal will be filed with the SEC and the states as an exhibit to the registration statement for this offering.

In connection with a proposed roll-up transaction, the person sponsoring the roll-up transaction must offer to the shareholders who vote against the proposal a choice of:

------

• accepting the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction offered in the proposed roll-up transaction; or

• one of the following:

• remaining as shareholders and preserving their interests in us on the same terms and conditions as existed previously; or

• receiving cash in an amount equal to their pro rata share of the appraised value of our net assets.

We are prohibited from participating in any proposed roll-up transaction:

• which would result in shareholders having voting rights in the entity that would be created or would survive after the successful completion of the roll-up transaction that are less than those provided in the Declaration of Trust, including rights with respect to the election and removal of trustees, annual and special meetings, amendments to the Declaration of Trust and our dissolution;

• which includes provisions that would operate as a material impediment to, or frustration of, the accumulation of Common Shares by any purchaser of the securities of the entity that would be created or would survive after the successful completion of the roll-up transaction, except to the minimum extent necessary to preserve the tax status of such entity, or which would limit the ability of an investor to exercise the voting rights of its securities of the entity that would be created or would survive after the successful completion of the roll-up transaction on the basis of the number of shares held by that investor;

• in which shareholders' rights to access to records of the entity that would be created or would survive after the successful completion of the roll-up transaction will be less than those provided in the Declaration of Trust; or

• in which we would bear any of the costs of the roll-up transaction if the shareholders reject the roll up transaction.

**Access to Records**

Any shareholder with any purpose reasonably related to the beneficial owner's interest will be permitted access to all of our records to which they are entitled under applicable law at all reasonable times and may inspect and copy any of them for a reasonable copying charge. Inspection of our records by the office or agency administering the securities laws of a jurisdiction will be provided upon reasonable notice and during normal business hours. An alphabetical list of the names, addresses and business telephone numbers of our shareholders, along with the number of Common Shares held by each of them, will be maintained as part of our books and records and will be available for inspection by any shareholder or the shareholder's designated agent at our office. The shareholder list will be updated at least quarterly to reflect changes in the information contained therein. A copy of the list will be mailed to any shareholder who requests the list within ten (10) days of the request. A shareholder may request a copy of the shareholder list for any proper and legitimate purpose, including, without limitation, in connection with matters relating to voting rights and the exercise of shareholder rights under federal proxy laws. A shareholder requesting a list will be required to pay reasonable costs of postage and duplication. Such copy of the shareholder list shall be printed in alphabetical order, on white paper, and in readily readable type size (no smaller than 10 point font).

A shareholder may also request access to any other corporate records. If a proper request for the shareholder list or any other corporate records is not honored, then the requesting shareholder will be entitled to recover certain costs incurred in compelling the production of the list or other requested corporate records as well as actual damages suffered by reason of the refusal or failure to produce the list. However, a shareholder will not have the right to, and we may require a requesting shareholder to represent that it will not, secure the shareholder list or other information for the purpose of selling or using the list for a commercial purpose not related to the requesting shareholder's interest in our affairs. We may also require that such shareholder sign a confidentiality agreement in connection with the request.

**Reports to Shareholders**

Within sixty (60) days after each fiscal quarter, we will distribute our quarterly report on Form 10-Q to all shareholders of record. In addition, we will distribute our annual report on Form 10-K to all shareholders within one hundred twenty (120) days after the end of each calendar year, which must contain, among other things, a breakdown of the expenses reimbursed by us to the Adviser. These reports will also be available on our website at www.FEPCF.com and on the SEC's website at www.sec.gov.

Subject to availability, you may authorize us to provide prospectus, prospectus supplements, annual reports and other information, or documents, electronically by so indicating on your subscription agreement, or by sending us instructions in writing in a

------

form acceptable to us to receive such documents electronically. Unless you elect in writing to receive documents electronically, all documents will be provided in paper form by mail. You must have internet access to use electronic delivery. Documents will be available on our website. You may access and print all documents provided through this service. While we impose no additional charge for this service, there may be potential costs associated with electronic delivery, such as on-line charges. As documents become available, we will notify you of this by sending you an e-mail message that will include instructions on how to retrieve the document. If our e-mail notification is returned to us as "undeliverable," we will contact you to obtain your updated e-mail address. If we are unable to obtain a valid e-mail address for you, we will resume sending a paper copy by regular U.S. mail to your address of record. You may revoke your consent for electronic delivery at any time and we will resume sending you a paper copy of all required documents. However, in order for us to be properly notified, your revocation must be given to us a reasonable time before electronic delivery has commenced. We will provide you with paper copies at any time upon request. Such request will not constitute revocation of your consent to receive required documents electronically.

**Conflict with the 1940 Act**

Our Declaration of Trust provides that, if and to the extent that any provision of Delaware law, or any provision of our Declaration of Trust conflicts with any provision of the 1940 Act, the applicable provision of the 1940 Act will control.

------

## Ex-19

**Exhibit 19**

**FIRST EAGLE PRIVATE CREDIT FUND** 

**Insider Trading Policy**

**(adopted March 12, 2026)**

In order to promote compliance with federal, state and foreign securities laws and take an active role in the prevention of insider trading violations by Insiders (as defined below) of First Eagle Private Credit Fund (the "<u>Fund</u>"), the Fund has adopted this Insider Trading Policy (this "<u>Policy</u>").

No trustee, officer or employee of the Fund, its investment adviser or its investment subadviser, or any of their immediate family members living in their household (including any spouse, registered domestic partner, child, stepchild, grandchild, parent, stepparent, grandparent, sibling, or person with whom such person has an adoptive or "in-law" relationship) or any trusts, corporations or other entities controlled by a person covered by this Policy (each, an "<u>Insider</u>" and, collectively, the "<u>Insiders</u>") may engage in transactions in any securities while in possession of material nonpublic information regarding the issuer of such securities where such information was improperly obtained, where it was obtained under circumstances contemplating that it would not be used for personal gain and in certain other circumstances (so-called "<u>insider trading</u>"), nor may any Insider communicate such material nonpublic information to any person who could use such information to purchase or sell securities (so-called "<u>tipping</u>").<sup>1</sup>In addition, this Policy prohibits Insiders from, without the prior approval of the Fund's Chief Compliance Officer (the "<u>CCO</u>"):

• buying or selling puts or calls or other derivative securities (other than derivative securities issued by the Fund, such as convertible notes) based on the Fund's securities;

• engaging in the short sale of the Fund's securities;

• holding the Fund's securities in a margin account or pledging the Fund's securities as collateral for a loan; or

• entering into hedging or monetization transactions or similar arrangements with respect to the Fund's securities.

**Before purchasing, selling, gifting, including charitable donations, or otherwise transacting in, either personally or on behalf of others, any of the Fund's outstanding securities (including derivative securities), each Insider must obtain clearance from the CCO. Insiders who are employees or officers of the Fund, its investment adviser or its investment subadviser, or their affiliates are also subject to additional requirements regarding personal securities trading and holdings set forth in applicable codes of ethics.**

**Definition of "Securities"**

The term "securities" includes common and preferred stock, debt securities, options or derivative instruments with respect to securities, securities that are convertible into or exercisable or exchangeable for other securities, as well as partnership interests.

**Definition of Material Information**

The question of whether information is "<u>material</u>" is not always easily resolved. Generally speaking, information is "material" where there is a substantial likelihood that a reasonable investor would consider the information important in deciding whether to buy or sell the securities in question or where the information, if disclosed, could be viewed by a reasonable investor as having significantly altered the "total mix" of information available. Where the nonpublic information relates to a possible or contingent event, materiality depends upon a balancing of both the probability that the event will occur and the anticipated magnitude of the event in light of the totality of the activities of the issuer involved. No simple test exists to determine when information is material; assessments of materiality involve a highly fact-specific inquiry. For this reason, you should direct any questions about whether information is material, as well as any questions regarding specific transactions, to the CCO.

<sup>1</sup>Liability for insider trading or tipping is contingent upon the existence of some fiduciary or other duty, a relationship of trust with respect to the source of the material nonpublic information or the misappropriation of such information. Any Insider who comes into possession of material nonpublic information should presume that such a duty or relationship exists until the Fund's CCO advises the Insider to the contrary.

------

Common, but by no means exclusive, examples of what may be "material" include the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Dividend changes

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Declarations of stock splits and stock dividends

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Financial forecasts, especially earnings estimates

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Changes in previously disclosed financial information

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Mergers or acquisitions

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Proposed issuances of new securities

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Tender offers of existing securities

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Security repurchase programs

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Major litigation or any outcomes of or developments in such litigation

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Significant changes in management or operations

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•The award or loss of a significant contract

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Significant new products to be introduced

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Extraordinary borrowings or liquidity problems

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Purchase or sale of substantial assets

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Governmental investigations, criminal actions or indictments and any collateral consequences

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Information received from political intelligence firms such as legislative and regulatory research analysis reports that are not publicly available

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Cybersecurity incidents or threats

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Violations or potential violations of applicable law

"Inside" information could be material because of its expected effect on the net asset value of the Fund, securities of companies with whom the Fund does business or in which the Fund has made or considered making an investment. Moreover, the resulting prohibition against the misuse of inside information includes not only restrictions on trading in the Fund's outstanding securities, but restrictions on trading in the securities of such other companies affected by the inside information.

**Definition of "Nonpublic" Information**

Information is "<u>nonpublic</u>" until it has been made available to investors generally and they have had time to act on it. In this respect, one must be able to point to some fact to show that the information is generally public, such as inclusion in reports filed with the Securities and Exchange Commission or press releases issued by the issuer of the securities or reference to such information in wire services or publications of general circulation such as Reuters, Bloomberg, Dow Jones, *The Wall Street Journal* or *The New York Times*. In addition, the fact that information has been disclosed to a few members of the public does not necessarily make it "public" for insider trading purposes.

**Penalties for Insider Trading**

Liability and penalties for insider trading or tipping are severe, both for individuals involved in such unlawful conduct and their employers. A person can be subject to some or all of the penalties below even if he or she does not personally benefit from the violation (for example, where the person tipped another).

Penalties and liabilities include:

• Civil injunctions

• Private civil damage actions

• Jail sentences

• Disgorgement of profits (or the amount of losses avoided) plus statutory interest

• Civil penalties for the person who committed the violation of up to three times the profit gained or loss avoided, whether or not the person actually received a benefit (for example, where the person tipped another)

• Civil penalties for the employer or other controlling person of up to the greater of $1,000,000 or three times the amount of the profit gained or loss avoided

• Criminal sanctions and/or imprisonment

In addition, any violation of this Policy can be expected to result in serious sanctions by the Fund or its investment adviser or investment subadviser, including dismissal of the persons involved.

------

**Transactions Subject to this Policy**

This Policy applies to all transactions, direct or indirect, in (i) the Fund's securities while an Insider is in possession of material nonpublic information about the Fund, and (ii) the securities of certain companies with whom the Fund does business or in which the Fund has made or considered making an investment while an Insider is in possession of material nonpublic information about such company that the Insider obtained in the course of such Insider's relationship with the Fund.

This Policy continues to apply to transactions even after Insiders have terminated employment or other services to the Fund. If Insiders are aware of material nonpublic information when their employment or service relationship terminates, they may not transact or trade in the Fund's securities until that information has become public or is no longer material.

**Preclearance Before Trading in the Fund's Securities**

The Fund does not intend to list its outstanding securities on a securities exchange. Generally, the Fund's securities will only be available for purchase pursuant to accepted subscription orders as of the first day of each month, and such securities may only be sold pursuant to the Fund's quarterly repurchase program. Before purchasing, selling or gifting either personally or on behalf of others, any of the Fund's outstanding securities (including derivative securities), Insiders must obtain clearance from the Fund's CCO. Clearance of a transaction will generally be valid only for a period specified by the CCO. If the transaction is not completed within the specified period, pre-clearance of the transaction must be re-requested. If clearance is denied, the fact of such denial must be kept confidential by the person requesting such clearance.

From time to time, material nonpublic information regarding the Fund may be pending and not publicly disclosed. While such material nonpublic information is pending, the Fund may impose special blackout periods. If the Fund imposes a special blackout period, it will notify the persons affected. Thereafter, and until they receive notice that the special blackout period has ended, such individuals shall be prohibited from engaging in any transactions involving the Fund's securities and from disclosing the fact of such suspension of trading to others.

**Pre-clearance should not be considered a "safe harbor," and all Insiders should use good judgment at all times. If an Insider is in possession of material nonpublic information, even if cleared to transact, then the Insider should not trade in the Fund's securities until the information has been made publicly available or is no longer material.**

**Transactions Pursuant to an Approved 10b5-1 Trading Plan**

The prohibitions on trading outlined in this Policy do not apply to transactions under a pre-existing written plan, contract, instruction or arrangement (a "<u>Rule 10b5-1 Plan</u>") pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 that: (i) at the time of adoption or modification, has been reviewed and approved by the CCO; (ii) was entered into or modified in good faith by the Insider at a time when the Insider was not in possession of material nonpublic information about the Fund, and could have otherwise engaged in a transaction in the Fund's securities pursuant to the terms of this Policy; (iii) (A) explicitly specifies the amount of securities to be purchased or sold and the price at which and the date on which the securities are to be purchased or sold; (B) includes a written formula or algorithm, or computer program, for determining the amount of securities to be purchased or sold and the price at which and the date on which the securities are to be purchased or sold; or (C) gives a third party the discretionary authority to execute such purchases and sales, outside the influence or control of the Insider, so long as such third party does not possess any material nonpublic information about the Fund; and (iv) otherwise complies with the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.

Once a Rule 10b5-1 Plan is approved and is adopted or modified, it is subject to a "cooling-off" period before execution of the first trade. The "cooling-off" period for trustees and officers subject to Section 16 of the Securities Exchange Act of 1934 ends on the later of: (1) 90 days following the Rule 10b5-1 Plan adoption or modification or (2) two business days following the disclosure in Form 10-Q or Form 10-K of the Fund's financial results for the fiscal quarter in which the Rule 10b5-1 Plan was adopted or modified (however, the cooling-off period will not exceed 120 days following plan adoption or modification). For all other Insiders, a 30 day cooling-off period is required.

An Insider may not enter into overlapping Rule 10b5-1 Plans (subject to certain exceptions) and may only enter into one single-trade Rule 10b5-1 Plan during any 12-month period (subject to certain exceptions). Trustees and officers subject to Section 16 of the Securities Exchange Act of 1934 must include a representation in their Rule 10b5-1 Plan certifying that: (i) they are not aware of any material nonpublic information regarding the Fund; and (ii) they are adopting the Rule 10b5-1 Plan in good faith and not as part of a plan or scheme to evade the prohibitions in Rule 10b-5. All Insiders entering into a Rule 10b5-1 Plan must act in good faith with respect to that plan.

Note that any trades made pursuant to an approved Rule 10b5-1 Plan by individuals who are subject to Section 16 of the Securities Exchange Act of 1934 give rise to a Section 16 reporting obligation on the Fund's periodic report for the quarter in which the

------

Rule 10b5-1 Plan is adopted or terminated or modified. The Insider is responsible for ensuring that the Rule 10b5-1 Plan is validly adopted and transactions made thereunder are appropriately reported. The early termination of a Rule 10b5-1 Plan must be approved by the CCO.

Each Insider shall instruct the third party effecting transactions on its behalf under a Rule 10b5-1 Plan to send duplicate confirmations of all transactions effected under the Rule 10b5-1 Plan to the CCO.

**Dividend Reinvestment Plan**

This Policy does not apply to purchases of the Fund's securities under the Fund's dividend reinvestment

plan resulting from an Insider's reinvestment of distributions paid on the Fund's securities. This Policy does apply, however, to voluntary purchases of the Fund's securities resulting from an Insider's election to participate in the plan or an Insider's increase in the level of participation in the plan. This Policy also applies to an Insider's sale of any securities of the Fund purchased pursuant to the plan.

**Obligations under this Policy**

Insiders at all times should avoid even the appearance of impropriety with respect to trading in the Fund's securities or the securities of any of the companies with whom the Fund does business or in which the Fund has made or considered making an investment. When there is any question as to a potential application of this Policy, insider trading laws or any other restrictions on insider trading, or if you know of a suspected violation of this Policy or those laws or other restrictions, you should consult with the CCO.

------

## Ex-21

**EXHIBIT 21**

SUBSIDIARIES OF FIRST EAGLE PRIVATE CREDIT FUND

---

| | |
|:---|:---|
| &nbsp;&nbsp;Name | &nbsp;&nbsp;Jurisdiction |
| &nbsp;&nbsp;First Eagle Private Credit Fund SPV, LLC | &nbsp;&nbsp;Delaware |
| &nbsp;&nbsp;FEPC Fund Servicer, LLC | &nbsp;&nbsp;Delaware |
| &nbsp;&nbsp;First Eagle Private Credit Fund BSL SPV I, LLC | &nbsp;&nbsp;Delaware |

---

------

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, David O'Connor, Chief Executive Officer of First Eagle Private Credit Fund, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this annual report on Form 10-K of First Eagle Private Credit Fund (the "Registrant") for the year ended December 31, 2025;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: March 16, 2026 | By: | /s/ David O'Connor |
|  |  | David O'Connor |
|  |  | Chief Executive Officer |

---

------

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION PURSUANT TO RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Jennifer M. Wilson, Chief Financial Officer of First Eagle Private Credit Fund, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this annual report on Form 10-K of First Eagle Private Credit Fund (the "Registrant") for the year ended December 31, 2025;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Securities Exchange Act of 1934 Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of trustees (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: March 16, 2026 | By: | /s/ Jennifer M. Wilson |
|  |  | Jennifer M. Wilson |
|  |  | Chief Financial Officer |

---

------

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Annual Report on Form 10-K of First Eagle Private Credit Fund (the "Registrant") for the year ended December 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, David O'Connor, the Chief Executive Officer of the Registrant, hereby certify, to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

---

| | |
|:---|:---|
| By: | /s/ David O'Connor |
| Name: | David O'Connor |
| Title: | Chief Executive Officer |
| Date:  | March 16, 2026  |

---

------

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Annual Report on Form 10-K of First Eagle Private Credit Fund (the "Registrant") for the year ended December 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jennifer M. Wilson, the Chief Financial Officer of the Registrant, hereby certify, to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

---

| | |
|:---|:---|
| By: | /s/ Jennifer M. Wilson |
| Name: | Jennifer M. Wilson |
| Title: | Chief Financial Officer |
| Date: | March 16, 2026 |

---

------