# EDGAR Filing Document

**Accession Number:** 0001849056
**File Stem:** 0001628280-25-039571
**Filing Date:** 2025-8
**Character Count:** 142801
**Document Hash:** 46c8e7d7585e38c03a8dbc1bbcaec8bd
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-039571.hdr.sgml**: 20250811

**ACCESSION NUMBER**: 0001628280-25-039571

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 70

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250811

**DATE AS OF CHANGE**: 20250811

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Oklo Inc.
- **CENTRAL INDEX KEY:** 0001849056
- **STANDARD INDUSTRIAL CLASSIFICATION:** ELECTRIC SERVICES [4911]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-40583
- **FILM NUMBER:** 251202220

**BUSINESS ADDRESS:**
- **STREET 1:** 3190 CORONADO DR.
- **CITY:** SANTA CLARA
- **STATE:** CA
- **ZIP:** 95054
- **BUSINESS PHONE:** 650-550-0127

**MAIL ADDRESS:**
- **STREET 1:** 3190 CORONADO DR.
- **CITY:** SANTA CLARA
- **STATE:** CA
- **ZIP:** 95054

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** AltC Acquisition Corp.
- **DATE OF NAME CHANGE:** 20210303

?xml version='1.0' encoding='ASCII'? oklo-20250630

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q** 

**(Mark One)**

⌧ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended June 30, 2025**

**OR**

□ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; to &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;** 

**Commission file number 001-40583** 

**Oklo Inc.** 

**(Exact name of registrant as specified in its charter)**

---

| | | |
|:---|:---|:---|
| **Delaware** | **86-2292473** | **86-2292473** |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | (I.R.S. Employer Identification No.) |
| **3190 Coronado Dr.**<br>**Santa Clara, CA** | **(650) 550-0127** | **95054** |
| (Address of principal executive offices) | **(650) 550-0127** | (Zip Code) |

---

(Registrant's telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Class A common stock, par value $0.0001 per share | OKLO | New York Stock Exchange |

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.&nbsp;&nbsp;&nbsp;&nbsp;Yes ⌧&nbsp;&nbsp;&nbsp;&nbsp;No □

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). &nbsp;&nbsp;&nbsp;&nbsp;Yes ⌧ No □

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | □ | Accelerated filer | □ |
| Non-accelerated filer | ⌧ | Smaller reporting company | ⌧ |
| | | Emerging growth company | ⌧ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

□

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes □&nbsp;&nbsp;&nbsp;&nbsp;No ⌧

The registrant had 147,609,194 shares of Class A common stock outstanding as of August 8, 2025.

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | **Page** |
| **<u>[SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS](#i3ea97788e4a344c0b7df0800a2024460_10)</u>** | **<u>[SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS](#i3ea97788e4a344c0b7df0800a2024460_10)</u>** | [3](#i3ea97788e4a344c0b7df0800a2024460_10) |
| **<u>[PART I. FINANCIAL INFORMATION](#i3ea97788e4a344c0b7df0800a2024460_13)</u>** | **<u>[PART I. FINANCIAL INFORMATION](#i3ea97788e4a344c0b7df0800a2024460_13)</u>** |  |
| &nbsp;&nbsp;&nbsp;[Item](#i3ea97788e4a344c0b7df0800a2024460_205)1. | &nbsp;&nbsp;&nbsp;<u>Unaudited [Financial Statements](#i3ea97788e4a344c0b7df0800a2024460_16)</u> | [4](#i3ea97788e4a344c0b7df0800a2024460_16) |
|  | &nbsp;&nbsp;&nbsp;<u>Condensed [Consolidated Balance Sheets](#i3ea97788e4a344c0b7df0800a2024460_19)</u> | [4](#i3ea97788e4a344c0b7df0800a2024460_19) |
|  | &nbsp;&nbsp;&nbsp;<u>Condensed [Consolidated Statements of Operations](#i3ea97788e4a344c0b7df0800a2024460_22)</u> | [5](#i3ea97788e4a344c0b7df0800a2024460_22) |
|  | &nbsp;&nbsp;&nbsp;<u>Condensed [Consolidated Statements of Comprehensive Loss](#i3ea97788e4a344c0b7df0800a2024460_25)</u> | [6](#i3ea97788e4a344c0b7df0800a2024460_25) |
|  | &nbsp;&nbsp;&nbsp;<u>Condensed [Consolidated Statements of](#i3ea97788e4a344c0b7df0800a2024460_28) Stockholders' Equity (Deficit)</u>  | [7](#i3ea97788e4a344c0b7df0800a2024460_28) |
|  | &nbsp;&nbsp;&nbsp;<u>Condensed [Consolidated Statements of Cash Flows](#i3ea97788e4a344c0b7df0800a2024460_34)</u> | [9](#i3ea97788e4a344c0b7df0800a2024460_34) |
|  | &nbsp;&nbsp;&nbsp;<u>[Notes to the Condensed Consolidated Financial Statements](#i3ea97788e4a344c0b7df0800a2024460_37)</u> | [10](#i3ea97788e4a344c0b7df0800a2024460_37) |
| &nbsp;&nbsp;&nbsp;[Item 2.](#i3ea97788e4a344c0b7df0800a2024460_205) | &nbsp;&nbsp;&nbsp;<u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#i3ea97788e4a344c0b7df0800a2024460_88)</u> | [22](#i3ea97788e4a344c0b7df0800a2024460_88) |
| &nbsp;&nbsp;&nbsp;[Item 3.](#i3ea97788e4a344c0b7df0800a2024460_118) | &nbsp;&nbsp;&nbsp;<u>[Quantitative and Qualitative Disclosures About Market Risk](#i3ea97788e4a344c0b7df0800a2024460_118)</u> | [32](#i3ea97788e4a344c0b7df0800a2024460_118) |
| &nbsp;&nbsp;&nbsp;[Item 4.](#i3ea97788e4a344c0b7df0800a2024460_121) | &nbsp;&nbsp;&nbsp;<u>[Controls and Procedures](#i3ea97788e4a344c0b7df0800a2024460_121)</u> | [32](#i3ea97788e4a344c0b7df0800a2024460_121) |
| **<u>[PART II. OTHER INFORMATION](#i3ea97788e4a344c0b7df0800a2024460_124)</u>** | **<u>[PART II. OTHER INFORMATION](#i3ea97788e4a344c0b7df0800a2024460_124)</u>** |  |
| &nbsp;&nbsp;&nbsp;[Item 1.](#i3ea97788e4a344c0b7df0800a2024460_127) | &nbsp;&nbsp;&nbsp;<u>[Legal Proceedings](#i3ea97788e4a344c0b7df0800a2024460_127)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_127) |
| &nbsp;&nbsp;&nbsp;[Item 1A.](#i3ea97788e4a344c0b7df0800a2024460_130) | &nbsp;&nbsp;&nbsp;<u>[Risk Factors](#i3ea97788e4a344c0b7df0800a2024460_130)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_130) |
| &nbsp;&nbsp;&nbsp;[Item 2.](#i3ea97788e4a344c0b7df0800a2024460_133) | &nbsp;&nbsp;&nbsp;<u>[Unregistered Sales of Equity Securities and Use of Proceeds](#i3ea97788e4a344c0b7df0800a2024460_133)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_133) |
| &nbsp;&nbsp;&nbsp;[Item 3.](#i3ea97788e4a344c0b7df0800a2024460_136) | &nbsp;&nbsp;&nbsp;<u>[Defaults Upon Senior Securities](#i3ea97788e4a344c0b7df0800a2024460_136)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_136) |
| &nbsp;&nbsp;&nbsp;[Item 4.](#i3ea97788e4a344c0b7df0800a2024460_139) | &nbsp;&nbsp;&nbsp;<u>[Mine Safety Disclosures](#i3ea97788e4a344c0b7df0800a2024460_139)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_139) |
| &nbsp;&nbsp;&nbsp;[Item 5.](#i3ea97788e4a344c0b7df0800a2024460_340) | &nbsp;&nbsp;&nbsp;<u>[Other Information](#i3ea97788e4a344c0b7df0800a2024460_142)</u> | [34](#i3ea97788e4a344c0b7df0800a2024460_142) |
| &nbsp;&nbsp;&nbsp;[Item 6.](#i3ea97788e4a344c0b7df0800a2024460_193) | &nbsp;&nbsp;&nbsp;<u>[Exhibits](#i3ea97788e4a344c0b7df0800a2024460_148)</u> | [35](#i3ea97788e4a344c0b7df0800a2024460_148) |
| &nbsp;&nbsp;&nbsp;<u>[SIGNATURES](#i3ea97788e4a344c0b7df0800a2024460_151)</u> |  | [31](#i3ea97788e4a344c0b7df0800a2024460_151) |

---

------

<u>[**Table of Contents**](#i3ea97788e4a344c0b7df0800a2024460_202)</u>

**SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q (this "Quarterly Report") of Oklo Inc. ("Oklo," the "Company," "we," "our," and "us") contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements relate to future events or future performance and include, without limitation, statements concerning our business strategy, future revenues, market growth, capital requirements, product introductions, expansion plans and the adequacy of our funding. Other statements contained in this Quarterly Report that are not historical facts are also forward-looking statements. We have tried, wherever possible, to identify forward-looking statements by terminology such as "may," "will," "could," "should," "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "continue," "might," "possible," "potential," "predict," "project," "goal," "would," "commit," and other stylistic variants denoting forward-looking statements.

We caution investors that any forward-looking statements presented in this Quarterly Report, or that we may make orally or in writing from time to time, are based on information currently available, as well as our beliefs and assumptions. The actual outcome related to forward-looking statements will be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control or ability to predict. Although we believe that our assumptions are reasonable, they are not guarantees of future performance, and some will inevitably prove to be incorrect. As a result, our actual future results can be expected to differ from our expectations, and those differences may be material. Accordingly, investors should use caution in relying on forward-looking statements, which are based only on known results and trends at the time they are made, to anticipate future results or trends.

The forward-looking statements contained in this Quarterly Report are based on current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control), or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to: risks related to the development and deployment of Oklo's powerhouses; the risk that Oklo is pursuing an emerging market, with no commercial project operating, regulatory uncertainties; risks related to acquisitions, divestitures, or joint ventures we may engage in; the potential need for financing to construct plants, market, financial, political and legal conditions; the effects of competition; risks related to accessing high-assay low-enriched uranium ("HALEU"), plutonium, and other fuels (including recycled fuels); risks related to our supply chain; risks related to power purchase agreements; risks related to human capital; risks related to our intellectual property; risks related to cybersecurity and data privacy; changes in applicable laws or regulations, including tariffs; the outcome of any government and regulatory proceedings and investigations and inquiries; and those factors in the other documents filed by Oklo from time to time with the U.S. Securities and Exchange Commission ("SEC"). The discussion in this Quarterly Report should be read in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of this Quarterly Report. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

This Quarterly Report and all subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances after the date of this Quarterly Report, except as may be required by law.

------

<u>[**Table of Contents**](#i3ea97788e4a344c0b7df0800a2024460_202)</u>

**PART I – FINANCIAL INFORMATION**

**Item 1. Unaudited Financial Statements**

**Oklo Inc.**

**Condensed Consolidated Balance Sheets**

**(Unaudited)**

*(in thousands, except share data)*

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025** | **December 31, 2024** |
| **Assets** | | |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $226771 | $97132 |
| &nbsp;&nbsp;&nbsp;Marketable debt securities | 307654 | 130682 |
| &nbsp;&nbsp;&nbsp;Prepaid and other current assets | 8237 | 4125 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 542662 | 231939 |
| Marketable debt securities | 148540 | 47473 |
| Property and equipment, net | 3711 | 1202 |
| Operating lease right-of-use assets | 1790 | 982 |
| Indefinite-lived intangible assets | 27500 |  |
| Goodwill | 6720 |  |
| Other assets | 161 | 140 |
| Total assets | $731084 | $281736 |
| **Liabilities and stockholders' equity** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Accounts payable | $2340 | $2970 |
| &nbsp;&nbsp;&nbsp;Accrued expenses and other | 4420 | 1885 |
| &nbsp;&nbsp;&nbsp;Operating lease liabilities | 854 | 481 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 7614 | 5336 |
| Operating lease liabilities, net of current portion | 1010 | 543 |
| Right of first refusal liability | 25000 | 25000 |
| Deferred tax liabilities | 1049 | - |
| Total liabilities | 34673 | 30879 |
| Commitments and contingencies (Note 12) |  |  |
| Stockholders' equity: |  |  |
| Class A common stock, $0.0001 par value – 500,000,000 shares authorized; 147,595,514 and 137,706,596 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | 15 | 14 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 864677 | 383739 |
| &nbsp;&nbsp;&nbsp;Accumulated deficit | (169604) | (135109) |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 1323 | 2213 |
| Total stockholders' equity | 696411 | 250857 |
| Total liabilities and stockholders' equity | $731084 | $281736 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

 **Condensed Consolidated Statements of Operations**

**(Unaudited)**

*(in thousands, except share data)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;Research and development | $11468 | $10719 | $19314 | $14379 |
| &nbsp;&nbsp;General and administrative | 16547 | 7052 | 26575 | 10762 |
| Total operating expenses | 28015 | 17771 | 45889 | 25141 |
| Loss from operations | (28015) | (17771) | (45889) | (25141) |
| **Other income (loss)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Change in fair value of simple agreements for future equity |  | (11071) |  | (27864) |
| &nbsp;&nbsp;&nbsp;Interest and dividend income, net | 3761 | 1716 | 7414 | 1857 |
| Total other income (loss) | 3761 | (9355) | 7414 | (26007) |
| Loss before income taxes | (24254) | (27126) | (38475) | (51148) |
| Income taxes | (431) | (164) | 3980 | (164) |
| **Net loss** | $(24685) | $(27290) | $(34495) | $(51312) |
| Net loss per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic and diluted - Class A common stock | $(0.18) | $(0.27) | $(0.25) | $(0.61) |
| Weighted-average common shares outstanding - basic and diluted - Class A common stock | 140085498 | 100021539 | 139103193 | 85170891 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

**Condensed Consolidated Statements of Comprehensive Loss**

**(Unaudited)**

*(in thousands)*

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Net loss | $(24685) | $(27290) | $(34495) | $(51312) |
| Other comprehensive loss: |  |  |  |  |
| Change in unrealized gain (loss) on marketable debt securities | (329) | 418 | (890) | 418 |
| Total comprehensive loss | $(25014) | $(26872) | $(35385) | $(50894) |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

**Condensed Consolidated Statements of Stockholders' Equity (Deficit)**

**(Unaudited)**

*(in thousands, except share data)*

**Three and Six Months Ended June 30, 2025**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Class A Common Stock** | **Class A Common Stock** | **Additional Paid-In Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Income** | **Total Stockholders' Equity** |
| | **Shares** | **Par Value** | **Additional Paid-In Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Income** | **Total Stockholders' Equity** |
| **Balance as of January 1, 2025** | 137706596 | $14 | $383739 | $(135109) | $2213 | $250857 |
| Exercise of stock options | 318921 |  | 720 |  |  | 720 |
| Issuance of common stock in connection with acquisition of business | 820840 |  | 27408 |  |  | 27408 |
| Issuance of restricted stock in connection with acquisition of business | 274339 |  |  |  |  |  |
| Issuance of common stock for restricted stock units | 134832 |  |  |  |  |  |
| Common stock withheld for taxes | (66724) |  | (1595) |  |  | (1595) |
| Stock-based compensation |  |  | 2311 |  |  | 2311 |
| Change in unrealized loss on marketable debt securities |  |  |  |  | (561) | (561) |
| Net loss |  |  |  | (9810) |  | (9810) |
| **Balance as of March 31, 2025** | 139188804 | 14 | 412583 | (144919) | 1652 | 269330 |
| Exercise of stock options | 697177 |  | 628 |  |  | 628 |
| Issuance of common stock for restricted stock units | 42866 |  |  |  |  |  |
| Issuance of common stock in connection with public offering | 7666667 | 1 | 440101 |  |  | 440102 |
| Stock-based compensation |  |  | 11365 |  |  | 11365 |
| Change in unrealized loss on marketable debt securities |  |  |  |  | (329) | (329) |
| Net loss |  |  |  | (24685) |  | (24685) |
| **Balance as of June 30, 2025** | 147595514 | $15 | $864677 | $(169604) | $1323 | $696411 |

---

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

**Condensed Consolidated Statements of Stockholders' Equity (Deficit)**

**(Unaudited)**

*(in thousands, except share data)*

**Three and Six Months Ended June 30, 2024**

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Class A Common Stock** | **Class A Common Stock** | **Additional Paid-In Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Income** | **Total Stockholders' Equity (Deficit)** |
| | **Shares (1)** | **Par Value (1)** | **Additional Paid-In Capital** | **Accumulated Deficit** | **Accumulated Other Comprehensive Income** | **Total Stockholders' Equity (Deficit)** |
| **Balance as of January 1, 2024, as recast** | 69242940 | $7 | $27125 | $(61493) | $— | $(34361) |
| Exercise of stock options | 1345625 |  | 440 |  |  | 440 |
| Stock-based compensation |  |  | 667 |  |  | 667 |
| Net loss |  |  |  | (24022) |  | (24022) |
| **Balance as of March 31, 2024** | 70588565 | 7 | 28232 | (85515) |  | (57276) |
| Issuance of common stock in connection with the Recapitalization, net of transaction costs (Note 3) | 43099811 | 4 | 260856 |  |  | 260860 |
| Issuance of common stock upon conversion of simple agreements for future equity immediately before the Recapitalization (Note 3) | 8407894 | 1 | 84137 |  |  | 84138 |
| Change in unrealized gain on marketable debt securities |  |  |  |  | 418 | 418 |
| Stock-based compensation |  |  | 8457 |  |  | 8457 |
| Net loss |  |  |  | (27290) |  | (27290) |
| **Balance as of June 30, 2024** | 122096270 | $12 | $381682 | $(112805) | $418 | $269307 |

---

(1) The shares of the Company's common stock prior to the Recapitalization have been retrospectively recast to reflect the change in the capital structure as a result of the Recapitalization as described in Note 1.

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

**Condensed Consolidated Statements of Cash Flows**

**(Unaudited)**

*(in thousands)*

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| Net loss | $(34495) | $(51312) |
| Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 249 | 112 |
| &nbsp;&nbsp;&nbsp;Change in fair value of simple agreements for future equity |  | 27864 |
| &nbsp;&nbsp;&nbsp;Accretion of discount on marketable debt securities | (342) | (285) |
| &nbsp;&nbsp;&nbsp;Stock-based compensation | 13676 | 9124 |
| &nbsp;&nbsp;&nbsp;Deferred income taxes | (4734) |  |
| &nbsp;&nbsp;&nbsp;Change in operating assets and liabilities, net of effect of acquisition: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid and other current assets | (4013) | (1441) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other assets | (21) | 25 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (2456) | (1593) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other | 1390 | 476 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease right-of-use assets and liabilities | 32 | (11) |
| Net cash used in operating activities | (30714) | (17041) |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment | (1209) | (172) |
| &nbsp;&nbsp;&nbsp;Purchases of marketable debt securities | (346604) | (202191) |
| &nbsp;&nbsp;&nbsp;Proceeds from redemptions of marketable debt securities | 68017 | 14000 |
| &nbsp;&nbsp;&nbsp;Payment for acquisition of business, net of cash acquired | (900) |  |
| Net cash used in investing activities | (280696) | (188363) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Proceeds from recapitalization |  | 276210 |
| &nbsp;&nbsp;&nbsp;Payment of taxes from common stock withheld | (1595) |  |
| &nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options | 1348 | 440 |
| &nbsp;&nbsp;&nbsp;Proceeds from right of first refusal liability |  | 25000 |
| &nbsp;&nbsp;&nbsp;Proceeds from simple agreements for future equity |  | 10232 |
| &nbsp;&nbsp;&nbsp;Payment of offering costs and deferred issuance costs | (304) | (10669) |
| &nbsp;&nbsp;&nbsp;Proceeds from common stock public offering, net of offering | 441600 | **—** |
| Net cash provided by financing activities | 441049 | 301213 |
| Net increase in cash and cash equivalents | 129639 | 95809 |
| Cash and cash equivalents - beginning of period | 97132 | 9868 |
| Cash and cash equivalents - end of period | $226771 | 105677 |
| **Supplemental disclosures of cash flow information:** |  |  |
| &nbsp;&nbsp;&nbsp; Cash paid for income taxes | $660 | $— |
| **Supplemental noncash investing and financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;Issuance of common stock in connection with acquisition of business | $27408 | $— |
| &nbsp;&nbsp;&nbsp;Assumed liabilities in connection with acquisition of business | 287 |  |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment in accounts payable and accrued expense and other | 1509 |  |
| &nbsp;&nbsp;&nbsp;Offering costs included in accounts payable | 1132 |  |
| &nbsp;&nbsp;&nbsp;Offering costs included in accrued expense and other | 62 |  |
| &nbsp;&nbsp;&nbsp;Deferred issuance costs included in accounts payable |  | 376 |
| &nbsp;&nbsp;&nbsp;Deferred issuance costs included in accrued expense and other |  | 93 |
| &nbsp;&nbsp;&nbsp;Reclassification of simple agreements for future equity in connection with business combination |  | 84138 |
| &nbsp;&nbsp;&nbsp;Reclassification of deferred issuance costs in connection with business combination |  | 3992 |

---

*See accompanying notes to condensed consolidated financial statements.*

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Oklo Inc.**

**Notes to Condensed Consolidated Financial Statements**

(*in thousands, except share data or otherwise stated*)

**1. Nature of Operations and Organization**

Oklo Inc. (the "Company" or "Oklo"), conducts its operations through its subsidiary Oklo Technologies, Inc., a Delaware corporation incorporated on July 3, 2013.

The Company is developing advanced fission power plants to provide clean, reliable, and affordable energy at scale and plans to commercialize its metal-fueled fast reactor technology with the Aurora powerhouse product line. The Aurora product line is designed to produce up to 15 and 75 megawatts of electricity ("MWe") on both recycled nuclear fuel and fresh fuel. Oklo's advanced fission technology has a history of successful operation, first demonstrated by the Experimental Breeder Reactor-II ("EBR-II"), which sold and supplied power to the grid and showed effective spent nuclear fuel recycling capabilities over 30 years of operation. We are also commercializing nuclear fuel recycling technology that can convert spent nuclear fuel into useable fuel for our reactors. Furthermore, Oklo has achieved several significant deployment and regulatory milestones, including securing a site use permit from the U.S. Department of Energy ("DOE") for the Idaho National Laboratory ("INL") Site and a fuel award of 5 metric tons of high-assay low-enriched uranium produced from recovered uranium from previously irradiated EBR-II fuel from INL for a commercial-scale advanced fission power plant in Idaho.

On May 9, 2024, the Company consummated a business combination pursuant to an Agreement and Plan of Merger and Reorganization dated July 11, 2023 (as amended, modified, supplemented or waived, the "Merger Agreement"), by and among AltC Acquisition Corp. ("AltC"), and Oklo Technologies, Inc. (the "Recapitalization") (further details are provided below). Before the Recapitalization, Oklo Technologies, Inc. was formerly known as Oklo Inc. (referred to herein as "Legacy Oklo"). Upon consummation of the Recapitalization, AltC changed its name to Oklo Inc.

In connection with the Recapitalization consummated on May 9, 2024 that was accounted for as a reverse recapitalization, where Legacy Oklo was determined to be the accounting acquirer, the common stock has been recast to reflect the retroactive application of the reverse recapitalization. Under this method of accounting, AltC was treated as the "acquired" company for financial reporting purposes. Accordingly, for accounting purposes, the Recapitalization was treated as the equivalent of Legacy Oklo issuing stock for the net assets of AltC, accompanied by a recapitalization. Results of operations prior to the Recapitalization are presented as belonging to Legacy Oklo. The Recapitalization had no effect on reported net loss, cash flows, or total assets as previously reported. Further details are provided below under the heading *Recapitalization* in Note 3.

The Company's Class A common stock ("common stock") commenced trading on the New York Stock Exchange ("NYSE") under the symbol "OKLO" on May 10, 2024.

On February 28, 2025, the Company entered into a stock purchase agreement pursuant to which it acquired 100% of the common stock outstanding of Atomic Alchemy, Inc. ("Atomic Alchemy"), by way of statutory merger, to combine Oklo's expertise in building and operating fast reactors and nuclear fuel recycling with Atomic Alchemy's expertise in its radioisotope business to meet the increasing demands for radioisotopes in medical, energy, industry, defense and artificial intelligence applications (further details are provided in Note 3).

*Liquidity and Capital Resources*

As of June 30, 2025, the Company's cash, cash equivalents and marketable debt securities were $682,965. The Company continues to incur significant operating losses. For the six months ended June 30, 2025, the Company had a net loss of $34,495, loss from operations of $45,889, and net cash used in operating activities of $30,714. As of June 30, 2025, the Company had an accumulated deficit of $169,604.

The Company will utilize its existing cash, cash equivalents and marketable debt securities to fund its powerhouses, radioisotopes business, operations and growth plans and believes that its existing cash, cash equivalents and marketable debt securities will be sufficient to fund its operations for the one-year period following the issuance date of these condensed consolidated financial statements.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**2. Summary of Significant Accounting Policies**

*Basis of Presentation*

The accompanying unaudited condensed consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") for interim financial reporting.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Articles 8 and 10 of Regulation S-X of the U.S. Securities and Exchange Commission ("SEC"). Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, it does not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. The information herein should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed on March 24, 2025. In the opinion of management, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair statement of the financial position, operating results, and cash flows for the periods presented.

In addition, since the the Company changed it presentation in its Form 10-K to rounding to the nearest whole number in thousands of reported amounts, the second quarter amounts for 2024 have been rounded accordingly, or as otherwise designated. This change is not material and does not impact the comparability of the Company's condensed consolidated financial statements.

*Segment Information*

The Company has viewed its financial information on an aggregate basis for the purposes of evaluating financial performance and allocating the Company's resources. The Company's principal business consists primarily of research and development activities for its planned powerhouses, radioisotopes business and nuclear recycling facilities. Accordingly, the Company has determined that it operates in one reportable segment. For more information about the Company's single operating and reportable segment, see Note 13.

*Principles of Consolidation*

The condensed consolidated financial statements include the Company's accounts and those of its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

*Use of Estimates*

Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that affect the amounts reported and disclosed in the condensed consolidated financial statements and accompanying notes. Actual results could differ materially from these estimates. On an ongoing basis, the Company evaluates its estimates, including those related to the valuation of the operating lease liabilities and operating right-of-use assets, useful lives of property and equipment, stock-based compensation expense, valuation allowance on deferred tax assets, and fair value of acquired intangible assets and goodwill. These estimates, judgments, and assumptions are based on current and expected economic conditions, historical data, and experience available at the date of the accompanying condensed consolidated financial statements, and various other factors that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.

*Risk and Uncertainties*

The Company is subject to continuing risks and uncertainties in connection with the current macroeconomic environment, including as a result of inflation, instability in the global banking system, trade policy (including tariffs, export controls, and sanctions), and geopolitical factors, including the ongoing conflicts in Ukraine and Israel. At this point, the extent to which these effects may impact the Company's future financial condition or results of operations is uncertain, and as of the date of issuance of these financial statements, the Company is not aware of any specific event or circumstance that would

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

require the update of any estimates or judgments or an adjustment of the carrying value of any assets or liabilities. Given the nature of the business, the ongoing conflicts in Ukraine and Israel have not had a specific impact on the Company's financial performance. These estimates may change as new events occur and additional information is obtained and will be recognized in the financial statements as soon as they become known.

*Net Loss Per Common Share*

The Company's basic net loss per share of common stock is computed based on the average number of outstanding shares of common stock for the period, by dividing the net loss by the weighted-average number of shares of common stock outstanding for the period, without consideration for potential dilutive securities. Diluted net loss per share of common stock is computed by dividing net loss by the weighted-average number of shares of common stock and common share equivalents of potentially dilutive securities outstanding for the period. Potentially dilutive securities include common stock equivalents. Since the Company was in a loss position for the periods presented, basic net loss per share of common stock is the same as diluted net loss per share of common stock since the effects of potentially dilutive securities are antidilutive.

The outstanding potentially dilutive common stock equivalents for: (1) options to purchase shares of common stock of 8,430,096 and 10,432,749 as of June 30, 2025 and 2024, respectively, (2) unvested restricted stock of 640,125 and none, and (3) unvested restricted stock units of 2,337,546 and none, respectively, have been excluded from the calculation of diluted net loss per common share due to their anti-dilutive effect.

*Emerging Growth Company Status*

The Company is an emerging growth company ("EGC") as defined in the Jumpstart Our Business Startups Act ("JOBS Act"). The JOBS Act provides emerging growth companies with certain exemptions from public company reporting requirements for up to five fiscal years while a company remains an emerging growth company. As part of these exemptions, the Company has reduced disclosure obligations such as for executive compensation, and it is not required to comply with auditor attestation requirements from Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, regarding its internal control over financial reporting. Additionally, the JOBS Act has allowed the Company the option to delay adoption of new or revised financial accounting standards until private companies are required to comply with new or revised financial accounting standards. The Company performed an annual assessment as of June 30, 2025 and will not remain eligible for EGC status as of December 31, 2025.

*Indefinite-Lived Intangible Assets*

Intangible assets with indefinite lives consist of in-process research and development ("IPR&D") from the Company's acquisition of Atomic Alchemy (further details are provided under the heading *Atomic Alchemy* in Note 3). These assets are tested annually for impairment until completion or abandonment of research and development efforts associated with the projects. If potential impairment is identified, the process of evaluating the potential impairment of these assets involves significant judgment regarding estimates of the future cash flows associated with each asset. Upon successful completion of each project, the Company makes a determination as to the then remaining useful life of the intangible asset and begins amortization.

*Goodwill*

Goodwill represents the excess purchase consideration of an acquired business over the estimated fair value of the net assets acquired and is not amortized. Goodwill is evaluated for impairment annually, or whenever events or circumstances indicate that the carrying amount may not be recoverable. If the carrying amount of the Company's reportable segment exceeds its fair value, an impairment loss is recognized for any excess of the carrying amount of the reportable segment's goodwill over the implied fair value of the goodwill.

*Restatement*

As disclosed in Item 9-B in the Company's Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC on March 24, 2025, the Company has corrected the accompanying condensed consolidated financial statements for the three and six months ended June 30, 2024, and applicable footnotes to decrease the change in fair value of the simple

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

agreements for future equity to investors (the "SAFEs") by $2,056 from amounts previously reported. Management determined this was immaterial to previously issued financial statements.

*Recently Adopted Accounting Standards*

In March 2024, the FASB issued ASU 2024-02, *Codification Improvements - Amendments to Remove References to the Concept Statements*. This standard amends the Codification to remove references to various concepts statements and impacts a variety of topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance, but in most instances the references removed are extraneous and not required to understand or apply the guidance. Generally, the amendments in this standard are not intended to result in significant accounting changes for most entities. The standard is effective January 1, 2025 and is not expected to have a material impact on the Company's financial statements. The Company adopted ASU 2024-02 on January 1, 2025. Adoption of ASU 2024-02 did not have a material impact on the Company as there are no references to concept statements.

*Recently Issued and Not Adopted Accounting Standards*

In December 2023, the FASB issued ASU 2023-09, *Income Taxes* (Topic 740): *Improvements to Income Tax Disclosures*, which will require the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state and foreign taxes, with further disaggregation required for significant individual jurisdictions. The provisions of ASU 2023-09 are effective for annual periods beginning after December 15, 2024; early adoption is permitted using either a prospective or retrospective transition method. The Company expects ASU 2023-09 to require additional disclosures in the notes to its condensed consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, *Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses*, which will require disaggregated disclosures in the notes to the financial statements of certain categories of expenses, including purchases of inventory, employee compensation, and depreciation and amortization, that are included in expense line items within the statement of operations. ASU 2024-03 will be applied prospectively; however, retrospective application is permitted. ASU 2024-03, as clarified in ASU 2025-01, *Clarifying the Effective Date*, requires public business entities to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of ASU 2024-03 on its disclosures in the notes to its financial statements.

**3. Business Combinations**

*Atomic Alchemy*

On February 28, 2025, the Company acquired Atomic Alchemy's common stock in a business combination for its radioisotope business located in the United States. The purchase price of $28,424 was comprised of (i) a cash portion of $900, net of cash acquired, paid at the acquisition date to certain Atomic Alchemy equity holders for their respective portion of the consideration, and (ii) the issuance of 820,840 shares of the Company's common stock representing stock consideration in exchange of Atomic Alchemy's common stock. At the acquisition date, the Company's common stock public trading price of $33.39 per share was used to measure the stock consideration of $27,408.

In connection with the business combination, the Company issued 274,339 shares of its common stock, subject to certain lock-up provisions, vesting conditions and substantial risk of forfeiture, representing postcombination services, pursuant to an employment agreement and vesting agreement.

The composition of the purchase price is as follows:

---

| | |
|:---|:---|
| Cash | $1016 |
| Common stock | 27408 |
| Total purchase consideration | $28424 |

---

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

The Company incurred $332 in transaction costs related to the acquisition, which primarily consisted of legal and accounting expenses. The acquisition-related expenses were recorded in general and administrative expenses on the condensed consolidated statements of operations.

The estimated fair values of assets acquired and liabilities assumed are preliminary and the Company continues to gather information to properly identify and measure all acquired assets and liabilities. The preliminary purchase price allocation resulted in the following amounts being allocated to the assets acquired and liabilities assumed at the acquisition date based upon their respective fair values as summarized below:

---

| | |
|:---|:---|
| Cash | $116 |
| Prepaid expenses | 99 |
| Property and equipment | 40 |
| Operating lease right-of-use assets | 19 |
| Indefinite-lived intangible assets | 27500 |
| Goodwill | 6720 |
| Operating lease liability | (19) |
| Other current liabilities | (268) |
| Deferred tax liabilities | (5783) |
| Net assets acquired | $28424 |

---

The Company utilized an independent appraisal firm to assist in the determination of the fair values of the assets acquired and liabilities assumed, which required certain significant management assumptions and estimates. The preliminary fair value of the indefinite-lived intangible assets representing in-process research and development projects ("IPR&D") were valued using a pre-tax royalty for the hypothetical use of a trade name for a selected royalty rate based on a market licensing agreement bench marketing analysis.

The IPR&D consisted of two separate projects, Abundantia and Meitner. Abundantia's preliminary fair value assigned of $4,600 is expected to produce revenue potentially as early as 2026 from the sale of purified radium and other desired radioisotopes produced via irradiation. Meitner's preliminary fair value of $22,900 is a later stage project which will produce for sale isotopes that are prepared and irradiated into radioisotopes in Versatile Isotope Production Reactors ("VIPR"), which is a thermal pool-type nuclear reactor. Each project has a different risk profile, cash flows, and its own unique process. Abundantia is expected to produce revenue upon completion of a lab with its fair value determined using a risk-adjusted cash flow approach applied to its potential cash flows, subject to certain possession permit required by the NRC. Meitner is expected to produce revenue once a facility is constructed with its fair value determined using a risk-adjusted cash flow approach applied to its cash flows, subject to approval of an application for a construction license and operating license by the NRC. There was no estimated useful life assigned given the assets are IPR&D.

The excess of the purchase price over the fair value amounts assigned to the assets acquired and liabilities assumed represents goodwill from the acquisition. Goodwill is recorded as a noncurrent asset that is not amortized but is subject to an annual review for impairment. Goodwill is not deductible for tax purposes.

The results of operations of Atomic Alchemy are included in the condensed consolidated financial statements beginning on February 28, 2025, the acquisition date. For the three and six months ended June 30, 2025, the condensed consolidated statements of operations include no revenue and an immaterial amount of loss from operations for Atomic Alchemy. The Company has not presented supplemental pro forma revenue (no revenue has been generated) and earnings of the combined business as the acquisition of Atomic Alchemy is not material to the Company's condensed consolidated financial statements.

*Recapitalization*

On May 9, 2024, in connection with the Recapitalization, the Company issued 43,099,811 shares of its common stock in accordance with the Merger Agreement (consisting of 12,500,000 shares representing the AltC founder shares that were subject to forfeiture pursuant to certain vesting events, all of which was vested as of December 31, 2024, 1,450,000 shares issued in exchange for AltC private placement shares, and 29,149,811 shares to the AltC public stockholders that represented the common stock subject to redemption held by the AltC stockholders immediately before the closing), for the

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

net assets from the Recapitalization totaling $260,860, as reflected on the condensed consolidated statement of stockholders' equity (deficit) for the six months ended June 30, 2024.

In connection with the Recapitalization, the Company issued 8,407,894 shares of its common stock upon conversion of the SAFEs reflecting a change in fair value upon conversion totaling $84,138, as reflected on the condensed consolidated statement of stockholders' equity (deficit) for the six months ended June 30, 2024.

**4. Balance Sheet Components**

*Prepaid and Other Current Assets*

Prepaid and other current assets are summarized as follows:

---

| | | |
|:---|:---|:---|
| | **June 30, 2025 <br>(unaudited)** | **December 31, 2024** |
| Prepaid expense | $5248 | $2119 |
| Costs-share receivables | 189 | 600 |
| Accrued interest receivable | 2637 | 1138 |
| Refundable deposit | 125 | 125 |
| Other | 38 | 143 |
| Total prepaid and other current assets | $8237 | $4125 |

---

Prepaid expenses include prepaid consulting fees, insurance premiums, rent and other charges. Cost-share receivables refer to the monetary assets obtained by the Company through several research and development cost-share projects related to nuclear recycling technology awarded by the DOE's Advanced Research Projects Agency – Energy (ARPA-E). Accrued interest receivables represent interest from marketable debt securities earned and not received. Refundable deposit represents an advance payment for the grant of a right to purchase certain land, subject to certain conditions.

Prepaid expenses are amortized over the straight-line method over the contract term. Cost-share receivables are recorded as eligible costs are incurred. The refundable deposit will either be applied to the final purchase price of the land or refunded no later than December 31, 2025.

*Property and Equipment, Net*

Property and equipment, net are summarized as follows:

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025 <br>(unaudited)** | **December 31, 2024** |
| Computers and equipment | $366 | $366 |
| Furniture, fixtures and machinery | 242 | 146 |
| Software | 1020 | 1020 |
| Leasehold improvements | 62 | 45 |
| Total property and equipment, gross | 1690 | 1577 |
| Less accumulated depreciation and amortization | (624) | (375) |
| Construction in progress | 2645 |  |
| Total property and equipment, net | $3711 | $1202 |

---

Included in property, plant, and equipment is construction in progress. Costs related to construction of large capital projects are accumulated in construction in progress until the project is complete, as well as equipment that is not yet placed in service. A construction project is considered substantially complete upon the cessation of construction and development activities. Once the project is substantially complete and ready for its intended use these costs will be amortized over the asset's estimated useful life.

Depreciation and amortization expenses for the three months ended June 30, 2025 and 2024 totaled $125 and $63, respectively. Depreciation and amortization expenses for the six months ended June 30, 2025 and 2024 of $249 and $112 , respectively.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

*Accrued Expenses and Other*

Accrued expenses and other are summarized as follows:

---

| | | |
|:---|:---|:---|
| | **As of** | **As of** |
| | **June 30, 2025 <br>(unaudited)** | **December 31, 2024** |
| Accrued professional fees | $2545 | $652 |
| Accrued payroll and bonuses | 848 | 636 |
| Credit card liabilities | 275 | 261 |
| Franchise and income taxes payable | 247 | 202 |
| General accrued expenses | 505 | 134 |
| Total accrued expenses and other | $4420 | $1885 |

---

**5. Leases**

As of June 30, 2025, the Company had commercial real estate lease agreements for office space under operating leases.

The table below presents supplemental information related to the operating leases:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2025** | **2024** | **2024** |
| Operating lease costs during the period | $| 398 | $| 190 |
| Cash payments included in the measurement of operating lease liabilities during the period | $| 376 | $| 115 |
| Operating lease liabilities arising from obtaining lease right-of-use assets during the period | $| 1142 | $| 56 |
| Weighted-average remaining lease term (in months) as of period-end | 32 | 32 | 2 | 2 |
| Weighted-average discount rate during the period | 8.86% | 8.86% | 9.20% | 9.20% |

---

The Company utilizes its incremental borrowing rates on a collateralized basis, reflecting the Company's credit quality and the term of the lease at the commencement of the lease in determining the present value of future payments since the implicit rate for the Company's leases is not readily determinable.

Variable lease expense includes rental increases that are not fixed, such as those based on amounts paid to the lessor based on cost or consumption, such as maintenance and utilities.

The components of operating lease costs were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating lease costs included in: |  |  |  |  |
| &nbsp;&nbsp;Research and development | $212 | $75 | $363 | $142 |
| &nbsp;&nbsp;General and administrative | 106 | 25 | 186 | 48 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total operating costs <sup>(1)</sup> | $318 | $100 | $549 | $190 |

---

<sup>(1)</sup> Month-to-month lease arrangements for the three months ended June 30, 2025 and 2024 of $80 and $46, respectively, and six months ended June 30, 2025 and 2024 of $151 and $86, respectively, are included in the captions within operating lease costs.

The minimum lease payments below do not include common area maintenance charges, which are contractual obligations under the Company's lease, but are not fixed and can fluctuate from year to year and are expensed as incurred. Common area maintenance charges for the three months ended June 30, 2025 and 2024 of $52 and $20, respectively, and six months ended June 30, 2025 and 2024 of $95 and $41, respectively, are included in operating expenses on the condensed consolidated statements of operations.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

Maturities of the operating lease liabilities are summarized as follows as of June 30, 2025:

---

| | |
|:---|:---|
| Remaining 2025 | $486 |
| 2026 | 990 |
| 2027 | 203 |
| 2028 | 191 |
| 2029 | 199 |
| Thereafter | 34 |
| Minimum lease payments | 2103 |
| Less imputed interest | (239) |
| Present value of operating lease liabilities | $1864 |
| Current portion of operating lease liabilities | $854 |
| Noncurrent portion of operating lease liabilities | 1010 |
| Total operating lease liabilities | $1864 |

---

**6. Financial Instruments**

The following tables show the Company's cash, cash equivalents and marketable debt securities by significant investment category:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** |
| | **Amortized Cost** | **Unrealized Gains** | **Unrealized Losses** <sup>(1)</sup> | **Fair Value** | **Cash and Cash Equivalents** | **Current Marketable Securities** | **Noncurrent Marketable Securities** |
| Cash | $— | $— | $— | $— | $3443 | $— | $— |
| Level 1: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Money market funds |  |  |  |  | 223328 |  |  |
| &nbsp;&nbsp;U.S. Treasury securities | 386149 | 1256 | (3) | 387402 |  | 238862 | 148540 |
| Subtotal | 386149 | 1256 | (3) | 387402 | 223328 | 238862 | 148540 |
| Level 2 <sup>(2)</sup>: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Commercial paper | 68722 | 70 |  | 68792 |  | 68792 |  |
| Total | $454871 | $1326 | $(3) | $456194 | $226771 | $307654 | $148540 |

---

<sup>(1)</sup> There was no allowance for expected credit losses on available-for-sale marketable debt securities as of June 30, 2025 as the unrealized losses were deemed to be temporary in nature.

<sup>(2)</sup> The valuation techniques used to measure the fair values of the Company's Level 2 financial instruments, which generally have counterparties with high credit ratings, are based on quoted market prices or model-driven valuations using significant inputs derived from or corroborated by observable market data.

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
| | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
| | **Amortized Cost (1)** | **Unrealized Gains** | **Unrealized Losses** <sup>(1)</sup> | **Fair Value** | **Cash and Cash Equivalents** | **Current Marketable Securities** | **Noncurrent Marketable Securities** |
| Cash | $— | $— | $— | $— | $3020 | $— | $— |
| Level 1: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Money market funds |  |  |  |  | 94112 |  |  |
| &nbsp;&nbsp;U.S. Treasury securities | 156040 | 1688 | (6) | 157722 |  | 110249 | 47473 |
| Subtotal | 156040 | 1688 | (6) | 157722 | 94112 | 110249 | 47473 |
| Level 2 <sup>(2)</sup>: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Commercial paper | 19902 | 531 |  | 20433 |  | 20433 |  |
| Total | $175942 | $2219 | $(6) | $178155 | $97132 | $130682 | $47473 |

---

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

<sup>(1)</sup> There was no allowance for expected credit losses on available-for-sale marketable debt securities as of December 31, 2024 as the unrealized losses were deemed to be temporary in nature.

<sup>(2)</sup> The valuation techniques used to measure the fair values of the Company's Level 2 financial instruments, which generally have counterparties with high credit ratings, are based on quoted market prices or model-driven valuations using significant inputs derived from or corroborated by observable market data.

The following table shows the fair value of the Company's marketable debt securities, by contractual maturity, as of June 30, 2025:

---

| | |
|:---|:---|
| Due within 1 year | $307654 |
| Due after 1 year through 5 years | 148540 |
| Total fair value | $456194 |

---

**7. Simple Agreements for Future Equity**

The Company issued SAFEs prior to the Recapitalization, where the SAFEs allowed investors to purchase equity at a negotiated price at the time of each investor's entry into such agreement with each investor receiving equity in the future with no set time for conversion. The SAFEs converted in connection with the Recapitalization. Prior to the conversion, the SAFEs were classified as a liability under *ASC 480, Distinguishing Liabilities from Equity.*

No SAFEs were issued during the six months ended June 30, 2025. During the six months ended June 30, 2024, the Company issued SAFE notes in exchange for aggregate cash proceeds of $10,232.

*Fair Value Measurements*

Prior to the SAFEs conversion, they were measured at fair value on a recurring basis using significant unobservable inputs based upon a three-tier hierarchy under the authoritative guidance (Level 3) at each reporting period-end, with changes in the fair value recognized on the condensed consolidated statements of operations. The change in fair value during the three and six months ended June 30, 2024 was $11,071 and $27,864, respectively.

**8. Right of First Refusal Liability**

On February 16, 2024, the Company entered into a letter of intent (the "LOI") with an unrelated third party (the "third party") for the purchase of power from the Company's planned powerhouses to serve certain data centers in the U.S. on a 20-year timeline, and at a rate to be formally specified in one or more future Power Purchase Agreement(s) (each a "PPA") (subject to the requirement that the price meets the market rate, discount and most favored nation terms contained in the agreement). In addition, the third party will have the right to renew and extend PPAs for additional 20-year terms.

The LOI provides for the third party to have a continuing right of first refusal for a period of thirty-six (36) months following its execution to purchase energy output produced by certain powerhouses developed by the Company in the U.S., subject to certain provisions and excluded powerhouses, for power capacity of no less than 100 MWe of energy output and up to cumulative maximum of 500 MWe of total energy output (the "ROFR"). In exchange for the ROFR and other rights contained in the LOI, in March 2024, the third party paid the Company $25,000 (the "Payment"). In connection with the Payment, the Company agreed to supply power at a discount to the most favored nation pricing that the Company is required to provide to the third party in a future PPA (location to be determined); provided, that pricing set out in a PPA will include an additional discount if needed such that the total savings against most favored nation pricing over the course of the PPA is equivalent to the Payment. The Payment is effectively a nonrefundable upfront payment that will be attributed to future power delivery. The third party can assign its rights under the LOI, in whole or in part, at any time. As of June 30, 2025, the outstanding balance under the right of first refusal liability was $25,000, as reflected on the condensed consolidated balance sheets.

**9. Stockholders' Equity (Deficit)**

Pursuant to the Second Amended and Restated Certificate of Incorporation of the Company, the Company is authorized to issue 501,000,000 shares of all classes of capital stock consisting of (i) 500,000,000 shares of common stock, par value of $0.0001 per share and (ii) 1,000,000 shares of preferred stock, par value of $0.0001 per share. Subject to the special rights

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

of the holders of any outstanding series of preferred stock, the number shares of preferred stock may be increased or decreased (but not below the number of shares then outstanding) by affirmative vote of the holders of a majority of the stock of the Company entitled to vote. There are no shares of preferred stock issued and outstanding.

*Exercise of Stock Option*s – During the three and six months ended June 30, 2025, the Company issued shares of its common stock upon the exercise of stock options totaling 697,177 and 1,016,098, respectively, with proceeds of $628 and $1,348, respectively, as reflected on the condensed consolidated statements of stockholders' equity. During the three and six months ended June 30, 2024, the Company issued shares of its common stock upon the exercise of stock options totaling 0 and 1,345,625, respectively, with proceeds of none and $440, respectively, as reflected on the condensed consolidated statements of stockholders' equity (deficit).

*Common Stock Public Offering* – On June 16, 2025, the Company raised gross proceeds of $460,000 pursuant to a firm commitment underwritten public offering of 7,666,667 shares of the Company's common stock (6,666,667 shares were issued on June 16, 2025 and an additional 1,000,000 shares were issued pursuant an exercise on June 13, 2025 in connection with the underwriters' exercise of a 30-day overallotment option in full), at a public offering price of $60.00 per share. The Company received net proceeds of $441,600 upon the issuance of its common stock, as reflected on the condensed consolidated statements of cash flows (net of underwriting discounts and commissions totaling of $18,400 and other offering costs of $1,498 payable by the Company, representing $440,102 as reflected on the condensed consolidated statements of stockholders' equity.

*Restricted Stock Units* – The Company issued, in connection with the vesting of restricted stock units, 42,866 and 177,698 shares of the Company's common stock during the three and six months ended June 30, 2025, respectively, as reflected on the condensed consolidated statements of stockholders' equity.

*Common Stock Withheld for Taxes* – The Company withheld 66,724 shares of its common stock upon issuance of vested restricted units, representing a payment for taxes of $1,595 during the six months ended June 30, 2025.

**10. Stock-Based Compensation**

Stock-based compensation expense charged to operations is summarized as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| &nbsp;&nbsp;Research and development | $3229 | $6501 | $4202 | $6895 |
| &nbsp;&nbsp;General and administrative | 8136 | 1956 | 9474 | 2229 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total costs charged to operations <sup>(1)</sup> | $11365 | $8457 | $13676 | $9124 |

---

<sup>(1)</sup> Three and six months ended June 30, 2024 includes $7,784 of incremental costs of the modification of Legacy Oklo's awards for the vested options-holders' contingent right to receive a pro rata share of the Company's common stock upon the consummation of the Recapitalization.

Effective on April 1, 2025, the Company modified a common stock award for one employee from a performance-based vesting condition to time-based vesting condition that provides for equal monthly vesting over five years. The incremental cost of $10,234 will be recognized over five years.

During the six months ended June 30, 2025, approximately 1,600,000 shares were granted to acquire shares of the Company's common stock (consisting of restricted stock and restricted stock units) with a grant date fair value of approximately $55,000, under its stock-based compensation plan.

Unrecognized compensation expense and expected weighted-average period to be recognized related to the stock-based compensation awards as of June 30, 2025 were as follows:

---

| | | | |
|:---|:---|:---|:---|
| | **Restricted Stock** | **Stock Options** | **Totals** |
| Unrecognized compensation cost | $51598 | $17992 | $69590 |
| Weighted-average period over which cost is expected to be recognized (in years) | 3.06 | 4.00 | 3.30 |

---

**11. Income Taxes**

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

The provision for income taxes in interim periods is determined using an estimate of the Company's annual effective tax rate, adjusted for discrete items, that arise during the period. Each quarter, the Company updates its estimate of its annual effective tax rate, and if the estimated annual effective tax rate changes, the Company makes a cumulative adjustment in such period. The quarterly provision for income taxes, and estimate of the Company's annual effective tax rate, are subject to variation due to several factors, including variability in pre-tax income (or loss), the mix of jurisdictions to which such income relates, changes in how the Company conducts business, and tax law developments.

The Company's income tax provision effective tax rate for the three months ended June 30, 2025 and 2024 was (1.5)% and (0.6)%, respectively. The Company's income tax benefit and provision effective tax rate for the six months ended June 30, 2025 and 2024 was 10.3% and (0.3)%, respectively.

The realization of deferred tax assets is dependent upon a variety of factors, including the generation of future taxable income, the reversal of deferred tax liabilities, and tax planning strategies. During the six months ended June 30, 2025 and 2024, the Company recorded an income tax benefit and expense of $3,980 and $164, respectively, as a result of discrete items that occurred in the interim period, which caused the quarterly and year-to-date effective tax rate ("ETR") to change from the Company's historical annual ETR. Based upon the Company's historical operating losses and the uncertainty of future taxable income, the Company had provided a valuation allowance against most of the deferred tax assets as of June 30, 2025 and 2024.

As of June 30, 2025 and 2024, the Company had unrecognized tax benefits related to federal research credit carryforwards, of which, if fully recognized in the future would have no impact to the ETR and would result in an adjustment to the valuation allowance. No interest and penalties related to the unrecognized tax benefits are accrued.

On July 4, 2025, the One Big Beautiful Bill Act (the "Act") was signed into law. The Act makes permanent key elements of the U.S. Tax Cuts and Jobs Act of 2017, including bonus depreciation and domestic research cost expensing. The Company is currently evaluating the impact of the Act upon our future effective tax rate, tax liabilities, and cash taxes.

**12. Commitments and Contingencies**

*Contract Commitments*

The Company enters into contracts in the normal course of business with third-party contract research organizations, contract development and manufacturing organizations and other service providers and vendors. These contracts generally provide for termination on notice and, therefore, are cancellable contracts and not considered contractual obligations and commitments.

*Lease Option Agreement*

The Company entered into a non-assignable (unless agreed to the parties) lease option agreement (the "Lease Option") where it agreed to pay $10 per month (the "option payment(s)"), starting on January 1, 2025 and automatically expiring on January 1, 2026 (the "option term"). The Company may terminate the Lease Option after July 1, 2025 with one-month written notice. As consideration for the Lease Option, the Company is required to pay $70 if the Company exercises its early termination provision, otherwise the required payments will be $120 during the option term. As consideration for the option payment(s), the Company has an exclusive right to enter into a definitive lease agreement for certain property during the option term. If a definitive lease agreement is entered into during the option term, the option payment(s) will be credited against the required lease payments under the definitive lease agreement, otherwise they will be non-refundable except for a default under the Lease Option.

*Contingencies*

From time to time, the Company may become involved in litigation matters arising in the ordinary course of business. The Company is not a party to any legal proceedings, nor is it aware of any material pending or threatened litigation. There were no contingent liabilities as of June 30, 2025.

**13. Segment Information**

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

The Company reviews consolidated results to assess performance, make decisions, and allocates operating and capital resources of the Company as a whole; therefore, there is only one reportable segment. The Company uses net loss to allocate resources, along with using that measure as a basis for evaluating financial performance by comparing the actual results with historical budgets.

Significant segment expenses included within reported measure of segment profit or loss are research and development and general and administrative. Other segment items are represented by change in fair value of simple agreements for future equity, interest and dividend income and income taxes.

The condensed consolidated statements of operations for the three and six months ended June 30, 2025 and 2024, reflect the significant segment expenses and other segment items, as well as the condensed consolidated balance sheets as of June 30, 2025 and December 31, 2024, for the one reportable segment.

**14. Related Party Transactions**

On June 25, 2025, the Company entered into an agreement under which M. Klein & Company, through its affiliate, The Klein Group LLC, will provide financial advisory and strategic services. Mr. Michael Klein, who currently serves as a director of the Company, maintains a direct controlling interest in M. Klein & Company. The advisory agreement is for a term of one year and requires the Company to pay a $250 quarterly retainer fee, in addition to other potential fees depending on the outcomes of certain transactions. There were no payments made during the six months ended June 30, 2025

**15. Subsequent Events**

The Company performed an evaluation of subsequent events through the date of filing of these condensed consolidated financial statements with the SEC and determined that there have been no material subsequent events which affected, or could affect, the amounts or disclosures on the condensed consolidated financial statements.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations**

*The following discussion and analysis of our financial condition and results of operations for the three and six months ended June 30, 2025 and 2024, should be read together with our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report and in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, The following* discussion *contains "forward-looking statements" that reflect our future plans, estimates, beliefs and expected performance. Our actual results may differ materially from those currently anticipated and expressed in such forward-looking statements as a result of a number of factors. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. Please see "Special Note Regarding Forward-Looking Statements."*

**Overview**

We were founded in 2013 with the goal of revolutionizing the energy landscape by developing clean, reliable, affordable energy solutions at scale. According to the International Energy Agency, global electricity production is expected to increase over 80% by 2050 driven by electrification of buildings, transportation and industry, increased use of air conditioning in the developing world and increased consumption from data centers. Our business addresses this demand by producing electricity and heat from our Aurora powerhouses which can run on fresh or recycled nuclear fuel. We are also commercializing nuclear fuel recycling technology that can convert spent nuclear fuel into useable fuel for our reactors.

We are developing next-generation fast fission power plants called "powerhouses." In our differentiated build, own, and operate business model, we plan to sell power in the forms of electricity and heat directly to customers, which we believe can allow for fast-tracked customer adoption. In addition, we are a leader in the nuclear industry in the development of fuel recycling, which can unlock the energy content of used fuel; we also believe this business unit can complement our market position by vertically integrating and securing our fuel supply chain.

The fast fission reactor technology we are commercializing was demonstrated by the Experimental Breeder Reactor-II ("EBR-II"), a fast fission plant that was operated by the U.S. government for 30 years. Our powerhouse product line, called the "Aurora," builds on this legacy of proven and demonstrated technology. Our Aurora powerhouse product line is designed to be inherently safe, to be able to run on fresh or recycled fuel, and to produce 15-75 megawatts electric ("MWe") and has the potential to expand powerhouse size to produce 100 MWe and higher. Because the Aurora powerhouses are designed to operate by harnessing the power of high-energy, or "fast," neutrons, they are expected to be able to tap into the vast energy reserves remaining in existing used nuclear fuel from conventional nuclear power plants, which can only use approximately 5% of energy content stored in nuclear fuel before needing to refuel. The U.S. nuclear power industry has produced approximately 20% of U.S. electricity over the last 50 years and generated over 90,000 metric tons of spent nuclear fuel, which can fit on a football field 10 yards high. The existing energy reserves in the U.S. that exist in spent nuclear fuel that are made accessible through Oklo's fast fission reactor technology are equivalent to approximately 1.2 trillion barrels of oil equivalent (BOE), nearly five times the oil reserves of Saudi Arabia. Fission is an energy dense process, producing approximately 50 million times more energy than combustion.

We have achieved several significant deployment and regulatory milestones for our first Aurora powerhouse. Notably, we secured a site use permit from the U.S. Department of Energy ("DOE") for the Idaho National Laboratory ("INL") site and received a fuel award of 5 metric tons of of high-assay low-enriched uranium produced from recovered uranium from previously irradiated EBR-II fuel from INL for a commercial Aurora powerhouse in Idaho. The DOE and INL have completed the environmental compliance process addressing the DOE requirements for site characterization at our first commercial advanced fission power plant site at the INL. This process, resulting in an Environmental Compliance Permit, marks a milestone as we advance our plans to deliver the first commercial advanced fission power plant in the United States. On September 25, 2024, we announced the finalization of a Memorandum of Agreement ("MOA") with the DOE Idaho Operations Office. This MOA grants Oklo access to conduct site investigations at the identified preferred site in Idaho, marking a key step toward the next phase of site preparation and construction. In July 2025, we also completed a Phase I pre-application readiness assessment with the U.S. Nuclear Regulatory Commission ("NRC") in support of our planned Combined License ("COL") application under 10 CFR Part 52. The assessment reviewed the maturity of our siting and environmental approach and our overall readiness to submit those parts of the COL application. The NRC identified no significant gaps that would hinder acceptance of the application, reinforcing the strength of our technical and regulatory preparation. Successfully completing this engagement demonstrates tangible progress in our licensing strategy and

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

underscores our commitment to proactive and transparent collaboration with the NRC as we advance the Aurora powerhouse toward deployment.

We announced plans and entered into a land rights agreement for two additional Aurora powerhouses in southern Ohio. Furthermore, we have been selected to provide electricity and heat to Eielson Air Force Base. Our robust pipeline of potential customer engagements spans a number of industries. We have signed non-binding letters of intent with Equinix, Diamondback Energy, and Prometheus Hyperscale (formerly Wyoming Hyperscale). In December 2024, we signed a 12 gigawatt (GW) Master Power Agreement with Switch data centers, one of the largest corporate power purchase agreements in history. We also executed two other non-binding letters of intent to provide an additional 750 MWe of energy for data center customers, which could bring our current total order book of Aurora powerhouses to approximately 14,100 MWe in capacity - nearly a 2,000% increase since our business combination announcement in July 2023. The market interest in our solutions exemplifies the potential demand for the size range of the Aurora powerhouse product line and our differentiated business model. The deployment of our first Aurora powerhouse is targeted for completion in late 2027 or early 2028.

In addition to deployment milestones, we have made significant progress in our nuclear fuel recycling efforts and in securing fuel. The DOE has reviewed and approved Oklo's Safety Design Strategy and the Conceptual Safety Design Report for Oklo's Aurora Fuel Fabrication Facility at INL, key milestones as Oklo advances toward its goal of utilizing recovered nuclear material to fuel its first commercial Aurora powerhouse. We successfully completed the first end-to-end demonstration of the key stages of our advanced fuel recycling process, in collaboration with Argonne and INL. This marks a significant step forward in scaling up fuel recycling capabilities and deploying a commercial-scale recycling facility.

**Our Business Model**

Our primary product will be the energy produced from our Aurora powerhouses once operational. Our planned business model is to sell the energy to customers via power purchase agreements ("PPAs"), as opposed to selling our powerhouse designs. This business model allows for recurring revenue, provides the opportunity to capture profitability upon improved operational efficiency, and enables novel project financing structures. This business model sets us apart from the traditional nuclear power industry that typically sells reactors to large scale utility customers and not power. Selling power via PPAs is a common practice within the renewable energy and utilities sectors and indicates that this business model could be feasible for power plants within the size range targeted by our Aurora product line (i.e., 15 MWe - 75 MWe, and ranging upward to anticipated sizes of 100 MWe and higher).

The traditional nuclear power industry comprises developers of large (ranging from approximately 600 MWe to over 1,000 MWe) light water reactors that sell or license their reactor designs to large utilities that then construct and operate the nuclear power plant. The developer's focus on regulatory approval of the design may lock in certain lifecycle regulatory costs that are realized by the owner-operator during construction and operations. As a result, lifecycle cost implications are generally not addressed cohesively between the developer and the owner-operator, and the regulatory strategy does not holistically implement the lifecycle benefits of the technology's inherent safety characteristics. The advanced fission industry has largely followed the historical blueprint of developers seeking design certifications or approvals, and utilities bearing the future burden of licensing for construction and operations. While there are a number of advanced reactor designers developing smaller sized reactors than those traditionally used in the nuclear power industry, most of these developers are generally pursuing regulatory approval of groupings of these smaller reactors as part of singular larger plants, including output ranges of 200 MWe and up to 1,000 MWe.

In contrast, we plan to be the designer, builder, owner, and operator of our powerhouses and plan to focus on small-scale powerhouses (15 MWe, 50 MWe, 75 MWe, and 100 MWe, and higher). As a result, we have an incentive to relentlessly focus on the full lifecycle of a safe, well-maintained, cost-effective powerhouse and holistically implement the benefits of an inherently safe, simple design. We expect this approach to enable us to reduce and manage lifecycle regulatory and operating costs in an integrated fashion, as opposed to the historical model used in the nuclear power industry that divides the incentives and responsibilities between the developer and the utility.

Selling electricity under PPAs follows an established revenue model in global power markets. While this model is more typically used for renewable energy solutions, we believe it is a compelling model for us because of the relatively small size and the lower expected capital costs of our powerhouses, when compared with other nuclear power plants. In addition, our model is designed to generate recurring revenue in a way that the traditional licensing model does not. We expect our powerhouses to be profitable from the first year of operation due to our anticipated favorable unit economics. We also believe this approach will drive unit growth and allow us to ultimately launch higher output versions of our powerhouses.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

As our technology matures, we intend to offer customers flexibility in business model and deployment solutions to meet their needs, providing Oklo with the largest target customer base possible.

In addition to selling power under PPAs, we believe we have an embedded opportunity to enhance our mission with our advanced nuclear fuel recycling technology. We are actively developing nuclear fuel recycling capabilities with the goal of deploying a commercial-scale fuel recycling facility in the United States by the early 2030s. Used nuclear fuel still contains more than 95% of its energy content, and we estimate there is enough energy in the form of used nuclear fuel in the U.S. to power the expected electrical needs in the United States for 100 years with fast fission power plants. According to the DOE, more than 94,000 metric tons of used nuclear fuel have been generated since 1950, and an additional 2,000 metric tons are generated every year. Currently, other countries recycle spent nuclear fuel, but the United States does not, and there is an enormous opportunity to do so. Our reactors are specifically designed to run on either fresh, recycled or down blended nuclear fuel, and nuclear fuel recycling and down blending federal government materials could provide future margin uplift for our power sales business, as well as the potential for new revenue streams.

**Recent Developments**

***Atomic Alchemy Acquisition***

On February 28, 2025, we acquired all of the common stock outstanding of Atomic Alchemy, Inc. ("Atomic Alchemy"), by way of a statutory merger, to combine Oklo's expertise in building and operating fast reactors and nuclear fuel recycling with Atomic Alchemy's expertise in radioisotope production. Together, we aim to meet the increasing demands for radioisotopes in medical, energy, industry, defense and artificial intelligence applications. We paid certain of Atomic Alchemy's investors cash of approximately $1.0 million and exchanged 820,840 shares of our Class A common stock ("common stock") with a price per share of $33.39 at the acquisition date, representing $27.4 million of stock consideration. In addition, we issued 274,339 shares of our common stock, subject to certain lock-up provisions, vesting conditions and substantial risk of forfeiture, representing post-combination services, pursuant to an employment agreement and vesting agreement.

***Underwritten Public Offering***

On June 2, 2025, the Company filed a registration statement on Form S-3 (the "Registration Statement"), including a base prospectus supporting the issuance, offering, and sale of up to $1 billion worth of various forms of securities. The Registration Statement also included a sales agreement prospectus supplement (the "Prospectus Supplement") supporting the issuance, offering, and sale of up to 6,666,667 shares of common stock (the "Offering"). The Registration Statement, including the Prospectus Supplement, became effective on June 12, 2025. On June 12, 2025, the Company launched the Offering, through which the Company sold 6,666,667 shares of common stock.

Additionally, on June 12, 2025, the Company entered into an Underwriting Agreement (the "Underwriting Agreement") with Goldman Sachs & Co. LLC and BofA Securities, Inc., as representatives of the several underwriters (the "Underwriters"), relating to the Offering. Under the terms of the Underwriting Agreement, the Company granted the Underwriters a 30-day option to purchase up to 1,000,000 additional shares of Common Stock. On June 13, 2025, the Underwriters exercised this option in full, resulting in the sale of 1,000,000 additional shares of common stock. Including these additional shares, the Offering generated total net proceeds of approximately $440.1 million. The Offering closed on June 16, 2025.

**Key Factors Affecting Our Performance**

We believe that our future success and financial performance depend on a number of factors that present significant opportunities for our business, but also pose risks and challenges. As a result, we are subject to continuing risks and uncertainties. For additional information, see the section titled "Risk Factors" in Part II, Item 1A of this Quarterly Report and in Oklo's Annual Report on Form 10-K.

***Product Development Plan***

We plan to leverage the next-generation fast fission powerhouses that we are developing in order to sell power to a variety of potential customers, including data centers, national defense, factories, industrial customers, off-grid and rural customers and utilities.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

Commercial deployment of any advanced fission power plant requires obtaining regulatory approvals for design, construction, and operation. Our regulatory strategy has been focused on a custom combined license application. We became the first advanced fission company to submit a custom combined license application with the Nuclear Regulatory Commission ("NRC") in March 2020, which was denied without prejudice in 2022, and we remain the only such company to do so. We are currently working toward submitting an updated custom combined license application for NRC review. In July 2025, we completed a Phase I pre-application readiness assessment with the NRC to evaluate the maturity of our siting and environmental approach and our overall readiness to submit those parts of the combined license application. The assessment concluded with no significant gaps identified that would hinder acceptance of the application, marking a key milestone in our licensing strategy. It is uncertain when, if at all, we will obtain regulatory approvals for the design, construction, and operation of any of our powerhouses. Our financial condition and results of operation are likely to be materially and adversely affected if we do not obtain such approvals and to the extent this process takes significantly longer or costs more than we expect.

Additionally, we plan to be the designer, builder, owner, and operator of our powerhouses and plan to focus on small-scale powerhouses (15 MWe, 50 MWe, 75 MWe, and exploring 100 MWe and higher designs). As a result, we have an incentive to relentlessly focus on the full lifecycle of a safe, well-maintained, cost-effective powerhouse and holistically implement the benefits of an inherently safe, simple design. We expect this approach to enable us to reduce and manage lifecycle regulatory and operating costs in an integrated fashion, as opposed to the historical model used in the nuclear power industry that divides the incentives and responsibilities between the developer and the utility. However, this model exposes us directly to the costs of building, owning, and operating our powerhouses. Our cost projections are heavily dependent upon fuel and raw materials (such as steel), equipment and technical and construction service providers (such as engineering, procurement, and construction firms). The global supply chain, on which we will rely, has been significantly impacted in recent years by inflation, instability in the banking sector, war and other hostilities, and other economic uncertainties, resulting in potential significant delays and cost fluctuations. Similar developments in the future may impact our performance from both a deployment and cost perspective.

***Plan of Operations***

To further our target of deploying our first powerhouse in late 2027 or early 2028, during 2025, we will engage or continue to engage in the following key initiatives:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Progressing regulatory approval with the NRC, including the completion of a Phase I Pre-Application Readiness Assessment for our next Combined License Application.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Progressing regulatory pre-application related activities with the NRC for licensing of commercial fuel fabrication.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continuing work and regulatory activities related to fuel recycling, such as pre-application regulatory alignment efforts with the NRC, and research and development, both independently and in conjunction with the DOE, focused on facility and process design for the Aurora fuel fabrication facility.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Working with INL on fuel manufacturing, including preparation of documentation for regulatory review and finalization of the pilot fuel fabrication facility design.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Advancing partnerships related to fuel enrichment, fuel fabrication, and other key supply chain elements, as well as other procurement activities to expand our fuel sourcing supply chain.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Executing on key non-fuel elements of our supply chain including, steam turbine generator sourcing, steel, and other construction inputs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Progressing engineering procurement and construction activities in support of the construction of Aurora powerhouses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Selected Kiewit as the lead constructor for our first Aurora powerhouse in Idaho, a major milestone toward project delivery and execution.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continuing and initiating site preparation for announced facilities at the INL, and Piketon, Ohio, respectively. We will begin site preparation for other announced projects based on prioritization, potentially including customers such as Equinix, Diamondback Energy, Prometheus Hyperscale, Switch, and other projects yet to be announced but where commercial discussions have been initiated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Exploring activities related to, or in support of various Executive Orders that look to accelerate the deployment of domestic, advanced nuclear energy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Negotiating and executing additional letters of intent, memorandums of understanding, and master partnership agreements - converting them into power purchase agreements with multiple potential customers.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Negotiating and trading term sheets and binding power purchase agreements with customers who have previously signed nonbinding agreements such as letters of intent to purchase power.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Continuing to hire additional personnel and implement processes and systems necessary to deliver our business strategy.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Progressing production of radioisotopes by Atomic Alchemy and assessing options to scale production, as well as obtaining the NRC license required to handle, manufacture, and distribute radioisotopes.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Evaluating potential acquisition opportunities to strategically accelerate our business and ability to execute on our business plans.

For the six months ended June 30, 2025 and the year ended December 31, 2024, our total operating expenses were $45.9 million and $52.8 million, respectively. We expect our total net cash used in operating activities for 2025 to be in the range of $65.0 million to $80.0 million.

***Nuclear Energy Industry***

The nuclear energy industry operates in a politically sensitive environment, and the successful execution of our business model is dependent upon public support for nuclear power, in general, in the U.S. and other countries. Recently, the U.S. government has indicated through bipartisan action that it recognizes the importance of nuclear power in meeting the United States' growing energy needs. The ADVANCE Act, which was signed into law on July 9th, 2024 with significant bipartisan support, streamlines licensing, reduces costs, and boosts U.S. leadership in advanced nuclear energy by modernizing regulations, supporting fuel innovation, and expanding global competitiveness. More recently, the current administration unveiled four Executive Orders on May 23, 2025 directing federal agencies to streamline licensing at the NRC, accelerate advanced reactor deployment at DOE and DOD sites for national security and AI/data-center needs, overhaul the domestic nuclear fuel cycle, and strengthen the U.S. nuclear industrial base. Additionally, opposition by third parties could delay the licensing that our business model requires. As a result, our performance will depend in part on factors generally affecting the views and policies regulating nuclear energy industry, which we cannot predict over the long term.

**Key Components of Results of Operations**

***Operating Expenses***

Our operating expenses consist of research and development and general and administrative expenses.

***Research and Development***

Research and development ("R&D") expenses represent costs incurred to develop our technology. These costs consist of personnel costs, including salaries, employee benefit costs, bonuses and stock-based compensation expenses, software costs, computing costs, hardware and experimental supplies, and expenses for outside engineering contractors for analytical work and consulting costs. We expense all R&D costs in the periods in which they are incurred; however, occasionally, the reimbursement would be received in the following period.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

We have several recycling technology projects awarded as R&D cost-share projects (the "cost-share projects") through the Department of Energy's Advanced Research Projects Agency – Energy ("ARPA-E") and the DOE Technology Commercialization Fund ("TCF"). The ARPA-E and TCF projects involve cost-sharing of project costs as well as reimbursement of certain qualifying expenditures to us. A budget was initially approved for each of these cost-share projects, and as certain expenses and capital expenditures for equipment are incurred, such expenses or capital expenditures are reported to ARPA-E and then a pre-determined percentage of such expenses or capital expenditures are reimbursed by ARPA-E back to us. The expenses are categorized as R&D expenses, which are then partially reimbursed.

***General and Administrative***

Our general and administrative ("G&A") expenses primarily comprise various components not related to R&D, such as personnel costs, regulatory fees, promotion expenses, costs associated with maintaining and filing intellectual property, meals and entertainment expenses, travel expenses, and other expenditures related to external professional services including legal, engineering, marketing, human resources, audit, finance and accounting services. Personnel costs include salaries, benefits, and stock-based compensation expenses. As we continue to grow and expand our workforce and operations, and in light of the increased costs associated with operating as a public company, we anticipate that our G&A expenses will rise for the foreseeable future.

***Other Income (Loss)***

Other income (loss) consists of interest and dividend income on our portfolio of marketable debt securities and the remeasurement losses related to SAFEs.

***Income Taxes***

Income taxes primarily consist of income taxes in certain jurisdictions in which we conduct business and a reduction in the valuation allowance related to deferred tax liabilities established in connection our acquisition of business. We have a full valuation allowance for deferred tax assets, including net operating loss carryforwards and tax credits related primarily to research and development. Prior to the Recapitalization, income taxes have been minimal. After the Recapitalization, as a result of our interest and dividend income from our investments, federal and state income taxes may be incurred, after available tax deductions, including available carryovers.

**Liquidity and Capital Resources**

As of June 30, 2025, our cash, cash equivalents and marketable debt securities were $683.0 million. We continue to incur significant operating losses. For the six months ended June 30, 2025, we had a net loss of $34.5 million, loss from operations of $45.9 million, and net cash used in operating activities of $30.7 million. As of June 30, 2025, we had an accumulated deficit of $169.6 million. Management expects that significant on-going operating expenditures will be necessary to successfully implement our business plan, develop our powerhouses, acquire fuel for those powerhouses and expand our radioisotope business.

We will utilize our existing cash, cash equivalents and marketable debt securities to fund our powerhouses, operations and growth plans and we believe that our existing cash, cash equivalents and marketable debt securities will be sufficient to fund our operations for the one-year period following the issuance date of the accompanying condensed consolidated financial statements as of and for the six months ended June 30, 2025.

**Off-Balance Sheet Arrangements**

We do not have any off-balance sheet arrangements except for the lease option agreement (further information is provided under the heading *Lease Option Agreement* in Note 12, *Commitments and Contingencies*, in our accompanying condensed consolidated financial statements).

**Commitments and Contractual Obligations**

We do not have any material commitments or contractual obligations, other than with respect to the leases under which we lease real estate for office space. These leases are classified as operating leases and expire on December 1, 2026. See Note 5*, Leases,* in our accompanying condensed consolidated financial statements for more information regarding our commitments and contractual obligations.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

***Cash Flows Comparison***

A summary of our consolidated sources and uses of cash, cash equivalents, was as follows:

---

| | | |
|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** |
| *(in thousands)* | **2025** | **2024** |
| Net cash used in operating activities | $(30714) | $(17041) |
| Net cash used in investing activities | (280696) | (188363) |
| Net cash provided by financing activities | 441049 | 301213 |
| Net increase in cash and cash equivalents | $129639 | $95809 |
| Cash and cash equivalents, end of period | $226771 | $105677 |

---

*Operating Activities*

Cash used in operating activities during the six months ended June 30, 2025 consisted of cash outflows of $37.8 million, offset by $7.1 million of net interest and dividend income, totaling $30.7 million in cash used, as compared to cash outflows of $18.6 million, offset by $1.6 million of interest and dividend income, totaling $17.0 million in cash used in the same period in 2024. This $19.2 million increase in cash outflows, partially offset by $7.1 million of net interest and dividend income, was driven by our operating results (net loss adjusted for noncash adjustments totaling $8.8 million) which resulted in $13.7 million of higher cash used by operating activities period-over-period, as well as a $2.5 million decrease in cash used resulting from net changes in current operating assets and liabilities.

Cash used in operating activities for the six months ended June 30, 2025 was primarily driven by our operating expenses as we continue to scale our operations, consisting of $14.9 million in cash used for payroll and employee benefits of personnel and $22.9 million in other costs, primarily consisting of professional services for consulting on research and development activities, and legal and accounting fees on general and administrative activities.

*Investing Activities*

Cash used in investing activities during the six months ended June 30, 2025 was primarily due to $346.6 million use of cash on the purchase of marketable debt securities, $1.2 million use of cash primarily related to construction in progress, and cash used for acquisition of business of $0.9 million, partially offset by $68.0 million of proceeds from redemptions of marketable debt securities.

Cash used in investing activities during the six months ended June 30, 2024 was due primarily to $202.2 million use of cash on the purchase of marketable debt securities, $0.2 million use of cash on the purchase of discretionary property and equipment, partially offset by $14.0 million of proceeds from redemptions of marketable debt securities.

*Financing Activities*

Cash provided by financing activities for the six months ended June 30, 2025 consisted of proceeds from the public offering of $441.6 million and proceeds from the exercise of stock options of $1.3 million, partially offset by the payment of taxes from common stock withheld of $1.6 million and $0.3 million for the payment of offering costs.

Cash provided by financing activities for the six months ended June 30, 2024 consisted of the proceeds from recapitalization of $276.2 million, proceeds from right of first refusal liability of $25.0 million, proceeds from the issuance of SAFEs of $10.2 million, as well as proceeds from the exercise of stock options of $0.4 million, partially offset by payment of deferred issuance costs of $10.7 million.

**Results of Operations**

***Comparison of the Three Months Ended June 30, 2025 and 2024***

The following tables set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results:

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Research and development | $11468 | $10719 | $749 | 7.0% |
| &nbsp;&nbsp;&nbsp;General and administrative | 16547 | 7052 | 9495 | 134.6% |
| Total operating expenses | 28015 | 17771 | 10244 | 57.6% |
| Loss from operations | (28015) | (17771) | (10244) | 57.6% |
| **Other income (loss)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Change in fair value of simple agreement for future equity |  | (11071) | 11071 | NM |
| &nbsp;&nbsp;&nbsp;Interest and dividend income | 3761 | 1716 | 2045 | 119.2% |
| Total other income (loss) | 3761 | (9355) | 13116 | (140.2%) |
| Loss before income taxes | (24254) | (27126) | 2872 | (10.6%) |
| Income taxes | (431) | (164) | (267) | 162.8% |
| **Net loss** | $(24685) | $(27290) | $2605 | (9.5%) |

---

Percentage changes that are considered not meaningful are denoted with "NM."

***Research and Development***

The following table sets forth R&D expenses:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Total research and development expenses | $11468 | $10719 | $749 | 7.0% |

---

R&D expenses increased by $0.7 million, or 7.0% for the three months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase of $2.2 million in total payroll and employee benefits of research and development personnel attributable to an increase in the weighted-average headcount of R&D personnel of approximately 48.0% and an increase in salary over the prior period, and an increase of $1.7 million in professional services, and an increase of $0.2 million in other expenses, offset by a decrease of $3.3 million in stock-based compensation expenses.

***General and Administrative***

The following table sets forth G&A expenses:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Total general and administrative expenses | $16547 | $7052 | $9495 | 134.6% |

---

G&A expenses increased by $9.5 million, or 134.6% for three months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase of $6.2 million in stock-based compensation expenses and an increase of $1.0 million in payroll and employee benefits of general corporate personnel attributable to an increase in the weighted-average headcount of G&A personnel of approximately 77.0% and average salary over the prior period, an increase of $0.5 million in professional services primarily due to an increase in legal and other professional fees primarily related to the Offering, and an increase of $1.8 million related to travel, entertainment, and other expenses.

***Other Income (Loss)***

The following table sets forth other income (loss):

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Change in fair value of SAFEs | $— | $(11071) | $11071 | NM |
| Interest and dividend income | 3761 | 1716 | 2045 | 119.2% |
| Total other income (loss) | $3761 | $(9355) | $13116 | (140.2%) |

---

The change in fair value of SAFEs was a result of the SAFEs being converted into common stock upon the completion of the Recapitalization on May 9, 2024 where all SAFE's were converted and none were outstanding as of the end of the reporting period. Interest and dividend income increased by $2.0 million for the three months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase in interest and dividend income related to an increase in our cash, cash equivalents and marketable debt securities balances from the prior year period.

***Comparison of the Six Months Ended June 30, 2025 and 2024***

The following table sets forth our historical results for the periods indicated, and the changes between periods:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| **Operating expenses** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Research and development | $19314 | $14379 | $4935 | 34.3% |
| &nbsp;&nbsp;&nbsp;General and administrative | 26575 | 10762 | 15813 | 146.9% |
| Total operating expenses | 45889 | 25141 | 20748 | 82.5% |
| Loss from operations | (45889) | (25141) | (20748) | 82.5% |
| **Other income (loss)** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Change in fair value of simple agreement for future equity |  | (27864) | 27864 | NM |
| &nbsp;&nbsp;&nbsp;Interest and dividend income | 7414 | 1857 | 5557 | 299.2% |
| Total other income (loss) | 7414 | (26007) | 33421 | (128.5)% |
| Loss before income taxes | (38475) | (51148) | 12673 | (24.8)% |
| Income taxes | 3980 | (164) | 4144 | NM |
| **Net loss** | $(34495) | $(51312) | $16817 | (32.8)% |

---

Percentage changes that are considered not meaningful are denoted with "NM."

***Research and Development***

The following table sets forth R&D expenses by category:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| &nbsp;&nbsp;&nbsp;Total research and development expenses | $19314 | $14379 | $4935 | 34.3% |

---

R&D expenses increased by $4.9 million, or 34.3%, for the six months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase of $3.9 million in total payroll and employee benefits of research and development personnel attributable to an increase in the weighted-average headcount of R&D personnel of approximately 48.1% and an increase in salary over the prior period, an increase of $2.6 million in professional services, and an increase of $1.2 million in other engineering expenses, partially offset by a decrease of $2.7 million in stock-based compensation expenses.

***General and Administrative***

The following table sets forth General and Administrative expenses by category:

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Total general and administrative expenses | $26575 | $10762 | $15813 | 146.9% |

---

G&A expenses increased by $15.8 million or 146.9% for the six months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase of $7.2 million in stock-based compensation expense, an increase of $3.1 million in payroll and employee benefits of general corporate functions and finance personnel attributable to an increase in the weighted-average headcount of G&A personnel of approximately 83.1% and average salary over the prior period, an increase of $2.0 million in professional services primarily due to an increase in legal and other professional fees, and an increase of $3.5 million related to other general business expenses.

***Other Income (Loss)***

The following table sets forth other income (loss):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Six Months Ended June 30,** | **Six Months Ended June 30,** | **2025 versus 2024** | **2025 versus 2024** |
| *(in thousands)* | **2025** | **2024** | **$ Change** | **% Change** |
| Change in fair value of SAFEs | $— | $(27864) | $27864 | NM |
| Interest and dividend income | 7414 | 1857 | 5557 | 299.2% |
| Total other loss | $7414 | $(26007) | $33421 | (128.5)% |

---

The change in fair value of SAFEs was a result of the SAFEs being converted into common stock upon the completion of the Recapitalization on May 9, 2024 where all SAFE's were converted and none were outstanding as of the end of the reporting period.

Interest and dividend income increased by $5.6 million for the six months ended June 30, 2025, compared to the same period in 2024. The increase was primarily due to an increase in interest and dividend income related to an increase in our cash, cash equivalents and marketable debt securities balances from the prior year period.

***Income Taxes***

For the six months ended June 30, 2025, we recorded a deferred income tax benefit of $4.7 million related to acquired deferred tax liabilities in connection with our Atomic Alchemy acquisition during the period and change in valuation allowance as of period-end that was offset by current income tax expense.

**Critical Accounting Estimates**

Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operation in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 provides a more complete discussion of our critical accounting policies and estimates, together with the following additional critical accounting estimate:

***Determination of fair value for the acquisition of a business***

The determination of fair value for the acquisition of a business in business combination requires the allocation of the purchase price to the various assets acquired and liabilities assumed at their respective fair values. The determination of fair value requires the use of significant estimates and assumptions, and in making these determinations, management uses all available information. If necessary, we have up to one year after the acquisition closing date to finalize these fair value determinations under the applicable U.S. GAAP. For tangible and identifiable intangible assets acquired in a business combination, the determination of fair value utilizes several valuation methodologies including discounted cash flows which has assumptions with respect to the timing and amount of future revenue and expenses associated with an asset. The assumptions made in performing these valuations include, but are not limited to, discount rates, future revenues and operating costs, projections of capital costs, and other assumptions believed to be consistent with those used by principal market participants. Due to the specialized nature of these calculations, we engage third-party specialists to assist management in evaluating our assumptions as well as appropriately measuring the fair value of assets acquired and liabilities assumed.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Emerging Growth Company Status** 

The Company is classified as an emerging growth company ("EGC"), as defined under the Jumpstart Our Business Startups Act (the "JOBS Act"). Therefore, we may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not EGCs. We no longer will retain EGC status effective December 31, 2025 since the market value of common stock held by non-affiliates exceeded $700,000,000 as of June 30, 2025.

Further, Section 102(b)(1) of the JOBS Act exempts EGCs from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-EGCs, but any such election to opt out is irrevocable. We intend to take advantage of the benefits of this extended transition period.

**Recent Accounting Pronouncements**

See Note 2, *Summary of Significant Accounting Policies*, of the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for a discussion about R*ecently Adopted Accounting Standards* and *Recently Issued and Not Adopted Accounting* Standards as of the date of this report.

**Item 3. Quantitative and Qualitative Disclosures About Market Risk**

Not applicable to a "smaller reporting company" as defined in Item 10(f)(1) of SEC Regulation S-K.

**Item 4. Controls and Procedures**

**Evaluation of Disclosure Controls and Procedures**

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer's management, including its principal executive officer(s) and principal financial officer(s), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective as of June 30, 2025 in providing reasonable assurance that the information required to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.

**Previously Reported Material Weakness**

As disclosed in Item 9A, "Controls and Procedures" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on March 24, 2025, a material weakness related to infrequent and complex transactions was identified as of December 31, 2024.

After giving full consideration to this material weakness, and the additional analyses and other procedures we performed to ensure that our unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q were prepared in accordance with U.S. GAAP, our management has concluded that our condensed consolidated financial statements present fairly, in all material respects, our financial position, results of operations and cash flows for the periods disclosed in conformity with U.S. GAAP.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

We intend to undertake the following remediation measures to address the material weakness described above:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Improve processes where management reviews information provided by third parties; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Implement additional controls where finance and accounting reviews any amendments to third party agreements, as supported through hiring or use of third-party consultants and specialists, to ensure appropriate accounting treatment.

We expect that the remediation of this matter that was deemed a material weakness will be fully complete no later than December 31, 2025.

**Changes in Internal Control over Financial Reporting** 

In connection with our continued monitoring and maintenance of our control procedures as part of the implementation of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, we continue to review, test, and improve the effectiveness of our internal controls. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the three months ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**Inherent Limitations on the Effectiveness of Controls** 

The effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable, not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial reporting.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**PART II – OTHER INFORMATION**

**Item 1. Legal Proceedings**

From time to time, we may be subject to claims and litigation arising in the ordinary course of business. We are not currently subject to any pending or threatened legal proceedings that we believe would reasonably be expected to have a material adverse effect on our business, financial condition, results of operations or cash flows.

**Item 1A. Risk Factors**

There are numerous factors that affect our business and operating results, many of which are beyond our control. Except as provided below, there are no material changes to the risk factors previously disclosed under the "Risk Factors" section in Oklo's Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

***Changes to trade policies, including higher tariffs, restrictions and other economic disincentives to trade, may lead to operational delays, higher procurement and operational costs, and regulatory and compliance complexities, resulting in supply chain disruptions and higher prices and lower demand for devices and services we sell.***

We depend on suppliers to provide us, directly or through other suppliers, with items such as equipment for the development of our reactors, other components and raw materials. Changes or proposed changes in U.S. or other countries' trade policies that result in higher tariffs, restrictions and other economic disincentives to international trade may materially increase the costs we incur in developing, deploying and maintaining our reactors. A certain portion of the increased costs may be absorbed by certain suppliers, but some suppliers may struggle to absorb the increased costs, especially over the long term, potentially leading to supply disruptions or cost pass-throughs to us, which may lead to an increase in our expenditures. In addition, rapid changes in trade policies may negatively affect procurement timelines and supplier relationships and may introduce new compliance requirements. We may face potential delays in sourcing critical equipment due to customs clearance and supply chain bottlenecks, and material changes to cost structures could pressure our expenses and customer pricing.

Our attempts to mitigate potential disruptions to our supply chain and offset procurement and operational cost pressures, such as through alternative sourcing and/or increases in the selling prices of some of our products, may not be successful. Higher prices for our customers may make it more difficult to attract new customers or cause increases in customer churn. Furthermore, we may not be able to offset any cost increases through productivity and cost-saving initiatives. To the extent that cost increases result in significant increases in our expenditures, or if our price increases are not sufficient to offset these increased costs adequately or in a timely manner, and/or if our revenues decrease, our business, financial condition or operating results may be adversely affected.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**

None.

**Item 3. Defaults Upon Senior Securities**

None.

**Item 4. Mine Safety Disclosures**

Not applicable.

**Item 5. Other Information**

**Rule 10b5-1 Trading Plans**

No director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company, adopted, modified or terminated a "Rule 10b5-1 trading agreement" or "non-Rule 10b5-1 trading agreement," as each term is defined in Item 408 of Regulation S-K during the quarter ended June 30, 2025.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**Item 6. Exhibits**

The exhibits listed below are filed as part of this Quarterly Report on Form 10-Q or are incorporated herein by reference, in each case as indicated below.

**EXHIBIT INDEX**

---

| | |
|:---|:---|
| **Exhibit Number** | **Description** |
| 3.1 | <u>[Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K, filed with the SEC on May 13, 2024).](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001849056/000110465924060634/tm2414092d1_8k.htm)</u> |
| 3.2 | <u>[Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K, filed with the SEC on May 13, 2024).](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001849056/000110465924060634/tm2414092d1_8k.htm)</u> |
| 31.1\* | <u>[Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex311to2q202510-q.htm)</u> |
| 31.2\* | <u>[Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](ex312to2q202510-q.htm)</u> |
| 32.1\*\* | <u>[Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.](ex321to2q202510-q.htm)</u> |
| 101.INS\* | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document). |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document. |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 101.DEF \* | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 104 | The cover page from the Registrant's Quarterly Report on Form 10-Q for the qurterly period ended March 31, 2025, formatted in Inline XBRL (included as Exhibit 101). |

---

\* Filed herewith.

\*\* Furnished herewith. This certification that is furnished herewith is deemed not filed for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

------

<u>[Table of](#i3ea97788e4a344c0b7df0800a2024460_7)[Contents](#i3ea97788e4a344c0b7df0800a2024460_7)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | | **Oklo Inc.** |
| | | (Registrant) |
| Date: August 11, 2025 | By: | /s/ JACOB DEWITTE |
|  |  | Jacob DeWitte |
|  |  | Chief Executive Officer and Director |
|  |  | (Principal Executive Officer) |
| Date: August 11, 2025 | By: | /s/ R. CRAIG BEALMEAR |
|  |  | R. Craig Bealmear |
|  |  | Chief Financial Officer |
|  |  | (Principal Financial Officer) |

---

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER** 

**PURSUANT TO** 

**RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO** 

**SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Jacob DeWitte, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of Oklo Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

------

---

| | | |
|:---|:---|:---|
| Date: | August 11, 2025 | August 11, 2025 |
|  | OKLO INC. | OKLO INC. |
|  | By: | /s/ Jacob DeWitte |
|  | Name: | Jacob DeWitte |
|  | Title: | Chief Executive Officer |
|  |  | (Principal Executive Officer) |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER** 

**PURSUANT TO** 

**RULES 13a-14(a) AND 15d-14(a), AS ADOPTED PURSUANT TO** 

**SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, R. Craig Bealmear, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1.I have reviewed this Quarterly Report on Form 10-Q of Oklo Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4.The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5.The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

------

---

| | | |
|:---|:---|:---|
| Date: | August 11, 2025 | August 11, 2025 |
|  | OKLO INC. | OKLO INC. |
|  | By: | /s/ R. Craig Bealmear |
|  | Name: | R. Craig Bealmear |
|  | Title: | Chief Financial Officer |
|  |  | (Principal Financial Officer) |

---

## Exhibit 32.1

**EXHIBIT 32.1**

**CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER**

**PURSUANT TO** 

**18 U.S.C. SECTION 1350**

**AS ADOPTED PURSUANT TO** 

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q of Oklo Inc. (the "***Company***") for the quarterly period ended June 30, 2025, as filed with the Securities and Exchange Commission (the "***Report***"), each of Jacob DeWitte, Chief Executive Officer, and R. Craig Bealmear, Chief Financial Officer of the Company certifies, pursuant to 18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| | | |
|:---|:---|:---|
| Date: | August 11, 2025 | August 11, 2025 |
|  | OKLO INC. | OKLO INC. |
|  | By: | /s/ Jacob DeWitte |
|  | Name: | Jacob DeWitte |
|  | Title: | Chief Executive Officer |
|  |  | (Principal Executive Officer) |

---

---

| | |
|:---|:---|
| OKLO INC. | OKLO INC. |
| By: | /s/ R. Craig Bealmear |
| Name: | R. Craig Bealmear |
| Title: | Chief Financial Officer |
|  | (Principal Financial Officer) |

---

<br>