# EDGAR Filing Document

**Accession Number:** 0000935419
**File Stem:** 0001628280-25-039564
**Filing Date:** 2025-8
**Character Count:** 155623
**Document Hash:** 465657a60d4479c905a5812d2f61fb2f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001628280-25-039564.hdr.sgml**: 20250811

**ACCESSION NUMBER**: 0001628280-25-039564

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 77

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250811

**DATE AS OF CHANGE**: 20250811

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** RCI HOSPITALITY HOLDINGS, INC.
- **CENTRAL INDEX KEY:** 0000935419
- **STANDARD INDUSTRIAL CLASSIFICATION:** RETAIL-EATING PLACES [5812]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 760458229
- **STATE OF INCORPORATION:** TX
- **FISCAL YEAR END:** 0930

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-13992
- **FILM NUMBER:** 251202139

**BUSINESS ADDRESS:**
- **STREET 1:** 10737 CUTTEN ROAD
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77066
- **BUSINESS PHONE:** 2813976730

**MAIL ADDRESS:**
- **STREET 1:** 10737 CUTTEN ROAD
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77066

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** RICKS CABARET INTERNATIONAL INC
- **DATE OF NAME CHANGE:** 19950112

?xml version='1.0' encoding='ASCII'? rick-20250630

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

⌧ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the quarterly period ended June 30, 2025

□ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

Commission File Number: 001-13992

**RCI HOSPITALITY HOLDINGS, INC.**

(Exact name of registrant as specified in its charter)

---

| | |
|:---|:---|
| **Texas** | **76-0458229** |
| (State or other jurisdiction of<br>incorporation or organization) | (I.R.S. Employer<br>Identification No.) |

---

**10737 Cutten Road**

**Houston, Texas 77066**

(Address of principal executive offices) (Zip Code)

**(281) 397-6730**

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common stock, $0.01 par value | RICK | The Nasdaq Global Market |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No □

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ⌧ No □

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. Large accelerated filer □ Accelerated filer ⌧ Non-accelerated filer □ Smaller reporting company □ Emerging growth company □

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes □ No ⌧

As of August 8, 2025, 8,720,461 shares of the registrant's common stock were outstanding.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

NOTE ABOUT FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, among other things, statements regarding plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements, which are other than statements of historical facts. Forward-looking statements may appear throughout this report, including, without limitation, the following sections: Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations." Forward-looking statements generally can be identified by words such as "anticipates," "believes," "estimates," "expects," "intends," "plans," "predicts," "projects," "will be," "will continue," "will likely result," and similar expressions. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q and those discussed in other documents we file with the Securities and Exchange Commission ("SEC"). Important factors that in our view could cause material adverse effects on our financial condition and results of operations include, but are not limited to, the risks and uncertainties associated with (i) operating and managing an adult business, (ii) the business climates in cities where we operate, (iii) the success or lack thereof in launching and building our businesses, (iv) cyber security, (v) conditions relevant to real estate transactions, and (vi) numerous other factors such as laws governing the operation of adult entertainment businesses, competition and dependence on key personnel. We undertake no obligation to revise or publicly release the results of any revision to any forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

As used herein, the "Company," "we," "our," and similar terms include RCI Hospitality Holdings, Inc. and its subsidiaries, unless the context indicates otherwise.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**FORM 10-Q**

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| | | Page |
| [PART I](#if0a1eca1c1164b5aa0263500115c9ece_13) | <u>[FINANCIAL INFORMATION](#if0a1eca1c1164b5aa0263500115c9ece_13)</u> |  |
| [Item 1.](#if0a1eca1c1164b5aa0263500115c9ece_16) | <u>[Financial Statements](#if0a1eca1c1164b5aa0263500115c9ece_16)</u> | [4](#if0a1eca1c1164b5aa0263500115c9ece_16) |
|  | <u>[Condensed Consolidated Statements of Cash Flows (unaudited) for the](#if0a1eca1c1164b5aa0263500115c9ece_19)[nine](#if0a1eca1c1164b5aa0263500115c9ece_19)[months ended](#if0a1eca1c1164b5aa0263500115c9ece_19)[June 30](#if0a1eca1c1164b5aa0263500115c9ece_19)[, 2025, and 2024](#if0a1eca1c1164b5aa0263500115c9ece_19)</u> | [4](#if0a1eca1c1164b5aa0263500115c9ece_19) |
|  | <u>[Condensed Consolidated Statements of Income (unaudited) for the three and](#if0a1eca1c1164b5aa0263500115c9ece_22)[nine](#if0a1eca1c1164b5aa0263500115c9ece_22)[months ended](#if0a1eca1c1164b5aa0263500115c9ece_22)[June 30](#if0a1eca1c1164b5aa0263500115c9ece_22)[, 2025, and 2024](#if0a1eca1c1164b5aa0263500115c9ece_22)</u> | [5](#if0a1eca1c1164b5aa0263500115c9ece_22) |
|  | <u>[Condensed Consolidated Statements of Changes in Equity (unaudited) for the three and](#if0a1eca1c1164b5aa0263500115c9ece_25)[nine](#if0a1eca1c1164b5aa0263500115c9ece_25)[months ended](#if0a1eca1c1164b5aa0263500115c9ece_25)[June 30](#if0a1eca1c1164b5aa0263500115c9ece_25)[, 2025, and 2024](#if0a1eca1c1164b5aa0263500115c9ece_25)</u> | [6](#if0a1eca1c1164b5aa0263500115c9ece_25) |
|  | <u>[Condensed Consolidated Balance Sheets as of](#if0a1eca1c1164b5aa0263500115c9ece_28)[June 30](#if0a1eca1c1164b5aa0263500115c9ece_28)[, 2025, (unaudited) and September 30, 2024](#if0a1eca1c1164b5aa0263500115c9ece_28)</u> | [7](#if0a1eca1c1164b5aa0263500115c9ece_28) |
|  | <u>[Notes to Condensed Consolidated Financial Statements (unaudited)](#if0a1eca1c1164b5aa0263500115c9ece_31)</u> | [8](#if0a1eca1c1164b5aa0263500115c9ece_31) |
| [Item 2.](#if0a1eca1c1164b5aa0263500115c9ece_73) | <u>[Management's Discussion and Analysis of Financial Condition and Results of Operations](#if0a1eca1c1164b5aa0263500115c9ece_73)</u> | [25](#if0a1eca1c1164b5aa0263500115c9ece_73) |
| [Item 3.](#if0a1eca1c1164b5aa0263500115c9ece_103) | <u>[Quantitative and Qualitative Disclosures about Market Risk](#if0a1eca1c1164b5aa0263500115c9ece_103)</u> | [42](#if0a1eca1c1164b5aa0263500115c9ece_103) |
| [Item 4.](#if0a1eca1c1164b5aa0263500115c9ece_106) | <u>[Controls and Procedures](#if0a1eca1c1164b5aa0263500115c9ece_106)</u> | [42](#if0a1eca1c1164b5aa0263500115c9ece_106) |
| [PART II](#if0a1eca1c1164b5aa0263500115c9ece_109) | <u>[OTHER INFORMATION](#if0a1eca1c1164b5aa0263500115c9ece_109)</u> |  |
| [Item 1.](#if0a1eca1c1164b5aa0263500115c9ece_112) | <u>[Legal Proceedings](#if0a1eca1c1164b5aa0263500115c9ece_112)</u> | [44](#if0a1eca1c1164b5aa0263500115c9ece_112) |
| [Item1A.](#if0a1eca1c1164b5aa0263500115c9ece_115) | <u>[Risk Factors](#if0a1eca1c1164b5aa0263500115c9ece_115)</u> | [44](#if0a1eca1c1164b5aa0263500115c9ece_115) |
| [Item 2.](#if0a1eca1c1164b5aa0263500115c9ece_118) | <u>[Unregistered Sales of Equity Securities and Use of Proceeds](#if0a1eca1c1164b5aa0263500115c9ece_118)</u> | [44](#if0a1eca1c1164b5aa0263500115c9ece_118) |
| [Item 6.](#if0a1eca1c1164b5aa0263500115c9ece_121) | <u>[Exhibits](#if0a1eca1c1164b5aa0263500115c9ece_121)</u> | [45](#if0a1eca1c1164b5aa0263500115c9ece_121) |
|  | <u>[Signatures](#if0a1eca1c1164b5aa0263500115c9ece_124)</u> | [46](#if0a1eca1c1164b5aa0263500115c9ece_124) |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**PART I FINANCIAL INFORMATION**

**Item 1. Financial Statements.**

**RCI HOSPITALITY HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(in thousands)**

**(unaudited)**

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| CASH FLOWS FROM OPERATING ACTIVITIES |  |  |
| Net income | $16319 | $2773 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 11237 | 11638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairment of assets | 1780 | 25964 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred income tax benefit | (2200) | (6419) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | 980 | 1412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on sale of businesses and assets | (1226) | 116 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt discount and issuance costs | 420 | 462 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncash lease expense | 2002 | 2318 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on insurance | (1879) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Doubtful accounts expense on notes receivable | 27 | 22 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities, net of business acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Receivables | 1271 | 3052 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 90 | (212) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses, other current, and other assets | 400 | (3484) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable, accrued, and other liabilities | 6463 | 2591 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | 35684 | 40233 |
| CASH FLOWS FROM INVESTING ACTIVITIES |  |  |
| Proceeds from sale of businesses and assets | 1086 | 1950 |
| Proceeds from insurance | 1893 |  |
| Proceeds from notes receivable | 223 | 179 |
| Payments for property and equipment and intangible assets | (12289) | (19219) |
| Acquisition of businesses, net of cash acquired | (13000) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | (22087) | (17090) |
| CASH FLOWS FROM FINANCING ACTIVITIES |  |  |
| Proceeds from debt obligations | 9175 | 22657 |
| Payments on debt obligations | (14431) | (17137) |
| Purchase of treasury stock | (9158) | (12775) |
| Payment of dividends | (1856) | (1674) |
| Payment of loan origination costs | (80) | (290) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | (16350) | (9219) |
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (2753) | 13924 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF PERIOD | 32350 | 21023 |
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $29597 | $34947 |

---

See accompanying notes to unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF INCOME**

**(in thousands, except per share and number of share data)**

**(unaudited)**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenues |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales of alcoholic beverages | $30780 | $34442 | $91834 | $100665 |
| &nbsp;&nbsp;&nbsp;&nbsp;Sales of food and merchandise | 10037 | 11736 | 29554 | 33606 |
| &nbsp;&nbsp;&nbsp;&nbsp;Service revenues | 25169 | 25268 | 72262 | 73951 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 5159 | 4734 | 14854 | 14148 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total revenues | 71145 | 76180 | 208504 | 222370 |
| Operating expenses |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cost of goods sold |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Alcoholic beverages sold | 5580 | 6273 | 16630 | 18445 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Food and merchandise sold | 3519 | 4197 | 10264 | 12228 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Service and other | 36 | 36 | 133 | 111 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total cost of goods sold (exclusive of items shown separately below) | 9135 | 10506 | 27027 | 30784 |
| &nbsp;&nbsp;&nbsp;&nbsp;Salaries and wages | 20916 | 20992 | 61971 | 63299 |
| &nbsp;&nbsp;&nbsp;&nbsp;Selling, general and administrative | 26140 | 25057 | 75247 | 74911 |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 3892 | 3901 | 11237 | 11638 |
| &nbsp;&nbsp;&nbsp;&nbsp;Impairments and other charges, net | 2349 | 18260 | 2232 | 26452 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total operating expenses | 62432 | 78716 | 177714 | 207084 |
| Income (loss) from operations | 8713 | (2536) | 30790 | 15286 |
| Other income (expenses) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest expense | (4032) | (4240) | (12232) | (12455) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | 117 | 130 | 435 | 320 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on lease termination and other | (5) |  | 974 |  |
| Income (loss) before income taxes | 4793 | (6646) | 19967 | 3151 |
| Income tax expense (benefit) | 733 | (1426) | 3648 | 378 |
| Net income (loss) | 4060 | (5220) | 16319 | 2773 |
| Net income attributable to noncontrolling interests | (2) | (13) | (6) | (6) |
| Net income (loss) attributable to RCIHH common stockholders | $4058 | $(5233) | $16313 | $2767 |
| Earnings (loss) per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | $0.46 | $(0.56) | $1.84 | $0.30 |
| Weighted average shares used in computing earnings (loss) per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Basic and diluted | 8793809 | 9278921 | 8859028 | 9332249 |

---

See accompanying notes to unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY**

**(in thousands, except number of shares)**

**(unaudited)**

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Common Stock** | **Common Stock** | **Additional <br>Paid-In <br>Capital** | **Retained <br>Earnings** | **Treasury Stock** | **Treasury Stock** | **Noncontrolling <br>Interests** | **Total <br>Equity** |
| | **Number <br>of Shares** | **Amount** | **Additional <br>Paid-In <br>Capital** | **Retained <br>Earnings** | **Number <br>of Shares** | **Amount** | **Noncontrolling <br>Interests** | **Total <br>Equity** |
| Balance at September 30, 2024 | 8955000 | $90 | $61511 | $201759 |  | $— | $(250) | $263110 |
| Purchase of treasury shares |  |  |  |  | (66000) | (3218) |  | (3218) |
| Canceled treasury shares | (66000) | (1) | (3217) |  | 66000 | 3218 |  |  |
| Excise tax on stock repurchases |  |  | (33) |  |  |  |  | (33) |
| Payment of dividends ($0.07 per share) |  |  |  | (623) |  |  |  | (623) |
| Stock-based compensation |  |  | 470 |  |  |  |  | 470 |
| Net income |  |  |  | 9024 |  |  | 41 | 9065 |
| Balance at December 31, 2024 | 8889000 | 89 | 58731 | 210160 |  |  | (209) | 268771 |
| Purchase of treasury shares |  |  |  |  | (56875) | (2896) |  | (2896) |
| Canceled treasury shares | (56875) | (1) | (2895) |  | 56875 | 2896 |  |  |
| Excise tax on stock repurchases |  |  | (29) |  |  |  |  | (29) |
| Payment of dividends ($0.07 per share) |  |  |  | (619) |  |  |  | (619) |
| Stock-based compensation |  |  | 118 |  |  |  |  | 118 |
| Net income (loss) |  |  |  | 3231 |  |  | (37) | 3194 |
| Balance at March 31, 2025 | 8832125 | 88 | 55925 | 212772 |  |  | (246) | 268539 |
| Purchase of treasury shares |  |  |  |  | (75325) | (3044) |  | (3044) |
| Canceled treasury shares | (75325) | (1) | (3043) |  | 75325 | 3044 |  |  |
| Excise tax on stock repurchases |  |  | (30) |  |  |  |  | (30) |
| Payment of dividends ($0.07 per share) |  |  |  | (614) |  |  |  | (614) |
| Stock-based compensation |  |  | 392 |  |  |  |  | 392 |
| Net income |  |  |  | 4058 |  |  | 2 | 4060 |
| Balance at June 30, 2025 | 8756800 | $87 | $53244 | $216216 |  | $— | $(244) | $269303 |
| Balance at September 30, 2023 | 9397639 | $94 | $80437 | $201050 |  | $— | $(257) | $281324 |
| Purchase of treasury shares |  |  |  |  | (37954) | (2072) |  | (2072) |
| Canceled treasury shares | (37954) |  | (2072) |  | 37954 | 2072 |  |  |
| Excise tax on stock repurchases |  |  | (20) |  |  |  |  | (20) |
| Payment of dividends ($0.06 per share) |  |  |  | (562) |  |  |  | (562) |
| Stock-based compensation |  |  | 470 |  |  |  |  | 470 |
| Net income |  |  |  | 7226 |  |  | 18 | 7244 |
| Balance at December 31, 2023 | 9359685 | 94 | 78815 | 207714 |  |  | (239) | 286384 |
| Purchase of treasury shares |  |  |  |  | (27265) | (1530) |  | (1530) |
| Canceled treasury shares | (27265) | (1) | (1529) |  | 27265 | 1530 |  |  |
| Excise tax on stock repurchases |  |  | (15) |  |  |  |  | (15) |
| Payment of dividends ($0.06 per share) |  |  |  | (560) |  |  |  | (560) |
| Stock-based compensation |  |  | 471 |  |  |  |  | 471 |
| Net income (loss) |  |  |  | 774 |  |  | (25) | 749 |
| Balance at March 31, 2024 | 9332420 | 93 | 77742 | 207928 |  | $— | (264) | 285499 |
| Purchase of treasury shares |  |  |  |  | (202630) | (9173) |  | (9173) |
| Canceled treasury shares | (202630) | (2) | (9171) |  | 202630 | 9173 |  |  |
| Excise tax on stock repurchases |  |  | (92) |  |  |  |  | (92) |
| Payment of dividends ($0.06 per share) |  |  |  | (552) |  |  |  | (552) |
| Stock-based compensation |  |  | 471 |  |  |  |  | 471 |
| Net income (loss) |  |  |  | (5233) |  |  | 13 | (5220) |
| Balance at June 30, 2024 | 9129790 | $91 | $68950 | $202143 |  | $— | $(251) | $270933 |

---

See accompanying notes to unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(in thousands, except par value and number of shares)**

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| | **(unaudited)** | |
| ASSETS |  |  |
| Current assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $29347 | $32350 |
| &nbsp;&nbsp;&nbsp;&nbsp;Receivables, net | 4606 | 5832 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 4746 | 4676 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 3214 | 4427 |
| &nbsp;&nbsp;&nbsp;&nbsp;Assets held for sale | 3394 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | 45307 | 47285 |
| Property and equipment, net | 282246 | 280075 |
| Operating lease right-of-use assets, net | 26641 | 26231 |
| Notes receivable, net of current portion | 3939 | 4174 |
| Goodwill | 70236 | 61911 |
| Intangibles, net | 166942 | 163461 |
| Other assets | 2101 | 1227 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $597412 | $584364 |
| LIABILITIES AND EQUITY |  |  |
| Current liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $5406 | $5637 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accrued liabilities | 21764 | 20280 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of debt obligations, net | 18623 | 18871 |
| &nbsp;&nbsp;&nbsp;&nbsp;Current portion of operating lease liabilities | 3249 | 3290 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | 49042 | 48078 |
| Deferred tax liability, net | 20493 | 22693 |
| Debt, net of current portion and debt discount and issuance costs | 222638 | 219326 |
| Operating lease liabilities, net of current portion | 28171 | 30759 |
| Other long-term liabilities | 7765 | 398 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 328109 | 321254 |
| Commitments and contingencies (<u>[Note 9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u>) |  |  |
| Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.10 par value per share; 1,000,000 shares authorized; none issued and outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.01 par value per share; 20,000,000 shares authorized; 8,756,800 and 8,955,000 shares issued and outstanding as of June 30, 2025, and September 30, 2024, respectively | 87 | 90 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 53244 | 61511 |
| &nbsp;&nbsp;&nbsp;&nbsp;Retained earnings | 216216 | 201759 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total RCIHH stockholders' equity | 269547 | 263360 |
| &nbsp;&nbsp;&nbsp;&nbsp;Noncontrolling interests | (244) | (250) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total equity | 269303 | 263110 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and equity | $597412 | $584364 |

---

See accompanying notes to unaudited condensed consolidated financial statements.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**1. Basis of Presentation**

The accompanying unaudited condensed consolidated financial statements of RCI Hospitality Holdings, Inc. (the "Company," "RCIHH," "we," or "us") have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP" or "U.S. GAAP") for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all information and footnotes required by GAAP for complete financial statements. The consolidated balance sheet data as of September 30, 2024, were derived from audited financial statements but do not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended September 30, 2024, included in the Company's Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on December 16, 2024. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair statement of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the nine months ended June 30, 2025, are not necessarily indicative of the results that may be expected for the year ending September 30, 2025.

**2. Recent Accounting Standards and Pronouncements**

In June 2022, the FASB issued ASU 2022-03, *Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions*. The amendments in this ASU clarify that an entity should measure the fair value of an equity security subject to contractual sale restriction the same way it measures an identical equity security that is not subject to such a restriction. The FASB said the contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, should not affect its fair value. The ASU is effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. We adopted ASU 2022-03 on October 1, 2024. Our adoption of this ASU did not have a significant impact on our consolidated financial statements.

In March 2023, the FASB issued ASU 2023-01, *Leases (Topic 842): Common Control Arrangements,* which amends certain provisions of ASC 842 that apply to arrangements between related parties under common control. The ASU requires all companies to amortize leasehold improvements associated with common control leases over the asset's useful life to the common control group regardless of the lease term. It also allows private and certain not-for-profit entities to use the written terms and conditions of an agreement to account for common control leases without further assessing the legal enforceability of those terms. The guidance is effective for all entities in fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted for both interim and annual financial statements that have not yet been made available for issuance. We adopted ASU 2023-01 on October 1, 2024. Our adoption of this ASU did not have a significant impact on our consolidated financial statements.

In August 2023, the FASB issued ASU 2023-05, *Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement*, which addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture's separate financial statements. The objectives of the ASU are to (1) provide decision-useful information to investors and other allocators of capital in a joint venture's financial statements and (2) reduce diversity in practice. The FASB decided to require a joint venture to apply a new basis of accounting upon formation that will recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). The amendments of this ASU are effective prospectively for all joint venture formations with a formation date on or after January 1, 2025. Additionally, a joint venture that was formed before January 1, 2025 may elect to apply the amendments retrospectively if it has sufficient information. early adoptions is permitted in any interim or annual period in which financial statements have not yet been issued (or made available for issuance), either prospectively or retrospectively. We adopted the provisions of ASU 2023-05 on October 1, 2024, and will apply them on future joint ventures.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**2. Recent Accounting Standards and Pronouncements*—*continued**

In November 2023, the FASB issued ASU 2023-07, *Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures*, which aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments in the ASU enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable investors to better understand an entity's overall performance and assess potential future cash flows. The ASU applies to all public entities that are required to report segment information in accordance with ASC 280, and is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. We are evaluating the impact of this ASU on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, *Income Taxes (Topic 740): Improvements to Income Tax Disclosures*. Under the ASU, public business entities must annually (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate. The amendments of the ASU are effective for public business entities for annual periods beginning after December 15, 2024. Entities are permitted to early adopt the standard for annual financial statements that have not been issued or made available for issuance. We are enhancing our income tax reporting system to be able to capture the required disclosures of this ASU.

In November 2024, the FASB issued ASU 2024-03, *Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses*, which expands disclosures about income statement expenses. The guidance requires disaggregation of certain costs and expenses included in each relevant expense caption on our consolidated statements of income in a separate note to the financial statements at each interim and annual reporting period, including amounts of purchases of inventory, employee compensation, depreciation, and intangible asset amortization. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, as clarified by ASU 2025-01, with early adoption permitted. The amendments in this ASU should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of the ASU or (2) retrospectively to any or all prior periods presented in the financial statements. We are currently evaluating the impact of this guidance on our financial statement disclosures.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**3. Revenues**

Revenues, as disaggregated by revenue type, timing of recognition, and reportable segment (see also <u>[Note 4](#if0a1eca1c1164b5aa0263500115c9ece_43)</u>), are shown below (in thousands):

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Nightclubs** | | **Bombshells** | **Other** | **Total** | **Nightclubs** | | **Bombshells** | **Other** | **Total** |
| Sales of alcoholic beverages | $26338 |  | $4442 | $**—** | $30780 | $27413 |  | $7029 | $— | $34442 |
| Sales of food and merchandise | 5914 |  | 4123 | **—** | 10037 | 5904 |  | 5832 |  | 11736 |
| Service revenues | 25166 |  | 3 | **—** | 25169 | 25103 |  | 165 |  | 25268 |
| Other revenues | 4918 |  | 41 | 200 | 5159 | 4403 |  | 113 | 218 | 4734 |
|  | $62336 |  | $8609 | $200 | $71145 | $62823 |  | $13139 | $218 | $76180 |
| Recognized at a point in time | $61524 |  | $8573 | $200 | $70297 | $62411 |  | $13137 | $218 | $75766 |
| Recognized over time | 812 | \* | 36 |  | 848 | 412 | \* | 2 |  | 414 |
|  | $62336 |  | $8609 | $200 | $71145 | $62823 |  | $13139 | $218 | $76180 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** |
| | **Nightclubs** | | **Bombshells** | **Other** | **Total** | **Nightclubs** | | **Bombshells** | **Other** | **Total** |
| Sales of alcoholic beverages | $77948 |  | $13886 | $— | $91834 | $79595 |  | $21070 | $— | $100665 |
| Sales of food and merchandise | 17169 |  | 12385 |  | 29554 | 16490 |  | 17116 |  | 33606 |
| Service revenues | 72214 |  | 48 |  | 72262 | 73784 |  | 167 |  | 73951 |
| Other revenues | 14270 |  | 106 | 478 | 14854 | 13359 |  | 288 | 501 | 14148 |
|  | $181601 |  | $26425 | $478 | $208504 | $183228 |  | $38641 | $501 | $222370 |
| Recognized at a point in time | $179964 |  | $26387 | $478 | $206829 | $181960 |  | $38637 | $501 | $221098 |
| Recognized over time | 1637 | \* | 38 |  | 1675 | 1268 | \* | 4 |  | 1272 |
|  | $181601 |  | $26425 | $478 | $208504 | $183228 |  | $38641 | $501 | $222370 |

---

\* Lease revenue (included in Other Revenues) as covered by ASC 842. All other revenues are covered by ASC 606.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**3. Revenues***—***continued**

The Company does not have contract assets with customers. The Company's unconditional right to consideration for goods and services transferred to the customer is included in accounts receivable, net in our unaudited condensed consolidated balance sheet. A reconciliation of contract liabilities with customers is presented below (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Balance at September 30, 2024**  | **Net Consideration**<br>**Received** | **Recognized in<br>Revenue** | **Balance at June 30, 2025** |
| Ad revenue | $31 | $344 | $(297) | $78 |
| Expo revenue | 1 | 342 |  | 343 |
| Franchise fees and other | 67 | 372 | (409) | 30 |
|  | $99 | $1058 | $(706) | $451 |

---

Contract liabilities with customers are included in accrued liabilities as unearned revenues in our unaudited condensed consolidated balance sheets (see also <u>[Note 5](#if0a1eca1c1164b5aa0263500115c9ece_46)</u>), while the revenues associated with these contract liabilities are included in other revenues in our unaudited condensed consolidated statements of income. Certain VIP cards to be issued as part of a settlement agreement (see <u>[Note 9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u>) will be reclassified to unearned revenues upon issuance of the VIP cards.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**4. Segment Information**

The Company owns and operates adult nightclubs and Bombshells Restaurants and Bars. The Company has identified such segments based on management responsibility and the nature of the Company's products, services, and costs. There are no major distinctions in geographical areas served as all operations are in the United States. The Company measures segment profit (loss) as income (loss) from operations. Segment assets are those assets controlled by each reportable segment. The Other category below includes our media and energy drink divisions that are not significant to the unaudited condensed consolidated financial statements.

Below is the financial information related to the Company's segments (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Revenues (from external customers) |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nightclubs | $62336 | $62823 | $181601 | $183228 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bombshells | 8609 | 13139 | 26425 | 38641 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 200 | 218 | 478 | 501 |
|  | $71145 | $76180 | $208504 | $222370 |
| Income (loss) from operations |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nightclubs | $17761 | $13640 | $53246 | $45030 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bombshells | 87 | (8914) | 1831 | (8129) |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | (441) | (108) | (1292) | (581) |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate | (8694) | (7154) | (22995) | (21034) |
|  | $8713 | $(2536) | $30790 | $15286 |
| Depreciation and amortization |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nightclubs | $3311 | $2996 | $9440 | $8828 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bombshells | 302 | 615 | 961 | 1908 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 13 | 3 | 40 | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate | 266 | 287 | 796 | 895 |
|  | $3892 | $3901 | $11237 | $11638 |
| Capital expenditures |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nightclubs | $1972 | $2424 | $4218 | $6655 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bombshells | 1278 | 1684 | 6924 | 5127 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 325 | 2288 | 762 | 5991 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate | 106 | 21 | 385 | 1446 |
|  | $3681 | $6417 | $12289 | $19219 |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**4. Segment Information***—***continued**

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| Total assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Nightclubs | $477731 | $454892 |
| &nbsp;&nbsp;&nbsp;&nbsp;Bombshells | 77071 | 79091 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other | 9407 | 14197 |
| &nbsp;&nbsp;&nbsp;&nbsp;Corporate | 33203 | 36184 |
|  | $597412 | $584364 |

---

Excluded from revenues in the table above are intercompany rental revenues of the Nightclubs, Other, and Corporate segments for the three months ended June 30, 2025, amounting to $4.9 million, $45,000, and $0, respectively, and for the nine months ended June 30, 2025, amounting to $14.5 million, $90,000, and $385,000, respectively; and intercompany sales of Robust Energy Drink included in Other segment for the three and nine months ended June 30, 2025, amounting to $58,000 and $195,000, respectively. Excluded from revenues in the table above are intercompany rental revenues of the Nightclubs, Other, and Corporate segments for the three months ended June 30, 2024, amounting to $4.7 million, $0, and $21,000, respectively, and for the nine months ended June 30, 2024, amounting to $13.8 million, $0, and $269,000, respectively; and intercompany sales of Robust Energy Drink included in Other segment for the three and nine months ended June 30, 2024, amounting to $66,000 and $194,000, respectively. These intercompany revenue amounts are eliminated upon consolidation.

Corporate expenses include corporate salaries, health insurance and social security taxes for officers, legal, accounting and information technology employees, corporate taxes and insurance, legal and accounting fees, unallocated self-insurance reserve, depreciation and other corporate costs such as automobile and travel costs. Management considers these to be non-allocable costs for segment purposes.

Certain real estate assets previously wholly assigned to Bombshells have been subdivided and allocated to other future development or investment projects. Accordingly, those asset costs have been transferred out of the Bombshells segment.

**5. Selected Account Information**

The components of receivables, net are as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| Credit card receivables | $2010 | $2056 |
| Income tax refundable | 479 | 2017 |
| ATM in-transit | 839 | 877 |
| Insurance claims receivable | 30 |  |
| Current portion of notes receivable | 314 | 269 |
| Other (net of allowance for doubtful accounts of $67 and $42, respectively) | 934 | 613 |
| Total receivables, net | $4606 | $5832 |

---

Notes receivable consist primarily of secured promissory notes executed between the Company and various buyers of our businesses and assets with interest rates ranging from 6% to 9% per annum and having original terms ranging from 1 to 20 years.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**5. Selected Account Information***—***continued**

The components of prepaid expenses and other current assets are as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| Prepaid insurance | $1012 | $2792 |
| Prepaid legal | 190 | 177 |
| Prepaid taxes and licenses | 742 | 522 |
| Prepaid rent | 421 | 322 |
| Other | 849 | 614 |
| Total prepaid expenses and other current assets | $3214 | $4427 |

---

The components of accrued liabilities are as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| Insurance | $37 | $2390 |
| Sales and liquor taxes | 2215 | 2440 |
| Payroll and related costs | 4662 | 4676 |
| Property taxes | 2432 | 3347 |
| Interest | 553 | 568 |
| Patron tax | 893 | 1024 |
| Unearned revenues | 451 | 99 |
| Lawsuit settlement | 5248 | 1985 |
| Construction in progress |  | 1012 |
| Estimated self-insurance liability | 1982 |  |
| Other | 3291 | 2739 |
| Total accrued liabilities | $21764 | $20280 |

---

The components of other long-term liabilities are as follows (in thousands):

---

| | | |
|:---|:---|:---|
| | **June 30, 2025** | **September 30, 2024** |
| Estimated self-insurance liability | $7439 | $— |
| Other | 326 | 398 |
| Total other long-term liabilities | $7765 | $398 |

---

In fiscal 2025, the Company started self-insuring a significant portion of expected losses under its general liability and liquor insurance programs due to increasingly prohibitive costs of such coverage from third-party insurers. The Company continues to purchase insurance for workers' compensation, property, auto, and business interruption, as well as the minimum insurance coverage where it is required by law for licensing requirements. See also tables of accrued liabilities (above) and selling, general and administrative expenses (below).

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**5. Selected Account Information***—***continued**

The components of selling, general and administrative expenses are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Taxes and permits | $3418 | $4575 | $10664 | $12584 |
| Advertising and marketing | 2974 | 3072 | 8537 | 9539 |
| Supplies and services | 2503 | 2642 | 7459 | 8073 |
| Insurance | 5389 | 3183 | 13495 | 9763 |
| Legal | 1383 | 1034 | 4138 | 2883 |
| Lease | 1607 | 1793 | 4746 | 5402 |
| Charge card fees | 1791 | 1798 | 5189 | 5212 |
| Utilities | 1320 | 1467 | 4199 | 4414 |
| Security | 1019 | 1178 | 3121 | 3876 |
| Stock-based compensation | 392 | 471 | 980 | 1412 |
| Accounting and professional fees | 1259 | 910 | 3570 | 3232 |
| Repairs and maintenance | 1221 | 1154 | 3712 | 3367 |
| Other | 1864 | 1780 | 5437 | 5154 |
| Total selling, general and administrative expenses | $26140 | $25057 | $75247 | $74911 |

---

The components of impairments and other charges, net are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Impairment of assets | $— | $17931 | $1780 | $25964 |
| Settlement of lawsuits | 3281 | 141 | 3587 | 308 |
| Loss (gain) on sale of businesses and assets | 202 | 188 | (984) | 180 |
| Gain on insurance | (1134) |  | (2151) |  |
| Total impairments and other charges, net | $2349 | $18260 | $2232 | $26452 |

---

During the second quarter ended March 31, 2025, we recorded $1.8 million in SOB license impairment related to four clubs. During the second quarter ended March 31, 2024, we recorded $4.4 million in SOB license impairment related to four clubs, $2.9 million in goodwill impairment related to two clubs, and $693,000 in tradename impairment related to one club. During the third quarter ended June 30, 2024, we recorded $6.0 million in goodwill impairment related to four clubs, $5.7 million in operating lease right-of-use asset impairment related to five Bombshells restaurants, $1.4 million in SOB license impairment related to two clubs, and $4.8 million in property and equipment impairment related to one club and five restaurants.

During the third quarter ended June 30, 2025, we recorded $2.95 million for a class action settlement agreement to resolve claims under the Illinois Biometric Information Privacy Act. See <u>[Note 9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u>.

During the first quarter ended December 31, 2024, we sold Bombshells Austin for a gain of $1.3 million. See <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u>.

During the first quarter ended December 31, 2024, we received insurance recovery amounting to $1.15 million for a club razed by fire in a prior period.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**6. Debt**

On November 26, 2024, the Company converted a bank loan secured on October 10, 2022 to purchase real property into a construction loan with the same bank lender. The old loan had a remaining principal balance of $2.4 million. The new construction loan has maximum principal limit of $6.3 million and has a term of 204 months. The loan bears an interest rate of 6.99% per annum for the first five years after which it will adjust annually to a new rate equal to the then-current Wall Street Journal Prime Rate plus 0.25% per annum, with a floor of 6.99% per annum. The loan is payable interest-only during the first 24 months, then payable for the next 36 months in equal installments of $60,162 in principal and interest, after which will be payable based on the adjusted interest rate for the next 143 months, with the remaining principal and accrued interest payable at maturity. There are certain financial covenants with which the Company is to be in compliance related to this loan.

On January 21, 2025, in relation to a club acquisition (see <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u>), the Company executed a promissory note for $5.0 million with the seller. The 8% promissory note is payable in 59 monthly installments of $67,718 in principal and interest, with the balance of principal and accrued interest payable at maturity.

On February 26, 2025, the Company extended its line-of-credit facility with a lender bank for a maximum availability of $5.0 million to mature on March 9, 2027. All other terms and conditions in the original line-of-credit remain unchanged.

On April 7, 2025, in relation to a club acquisition (see <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u>), the Company executed a seller-financed promissory note for $2.5 million bearing an interest of 7% per annum. The promissory note matures in five years and is payable in equal monthly installments of $49,503 in principal and interest.

On June 7, 2025, in relation to a club acquisition (see <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u>), the Company executed a seller-financed promissory note for $500,000 bearing an interest of 7% per annum. The promissory note matures in five years and is payable in equal monthly installments of $9,901 in principal and interest.

Future maturities of debt obligations as of June 30, 2025, are as follows (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Regular Amortization** | **Balloon Payments** | **Total Payments** |
| July 2025 - June 2026 | $19117 | $— | $19117 |
| July 2026 - June 2027 | 16008 | 15676 | 31684 |
| July 2027 - June 2028 | 16458 | 11207 | 27665 |
| July 2028 - June 2029 | 16927 |  | 16927 |
| July 2029 - June 2030 | 15481 | 2524 | 18005 |
| Thereafter | 45187 | 85213 | 130400 |
|  | $129178 | $114620 | $243798 |

---

**7. Stock-based Compensation**

On February 7, 2022, our board of directors approved the 2022 Stock Option Plan (the "2022 Plan"). The board's adoption of the 2022 Plan was approved by the shareholders during the annual stockholders' meeting on August 23, 2022. The 2022 Plan provides that the maximum aggregate number of shares of common stock underlying options that may be granted under the 2022 Plan is 300,000. The options granted under the 2022 Plan may be either incentive stock options or non-qualified options. The 2022 Plan is administered by the compensation committee of the board of directors. The compensation committee has the exclusive power to select individuals to receive grants, to establish the terms of the options granted to each participant, provided that all options granted shall be granted at an exercise price not less than the fair market value of the common stock covered by the option on the grant date, and to make all determinations necessary or advisable under the 2022 Plan. On February 9, 2022, the board of directors approved a grant of 50,000 stock options each to six members of management subject to the approval of the 2022 Plan.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**7. Stock-based Compensation***—***continued**

Stock-based compensation, which is included in corporate segment selling, general and administrative expenses amounted to $392,000 and $980,000 during the three and nine months ended June 30, 2025, respectively, and $471,000 and $1.4 million during the three and nine months ended June 30, 2024, respectively. As of June 30, 2025, we had unrecognized compensation cost amounting to $981,000 related to stock-based compensation awards granted, which is expected to be recognized over a weighted average period of 0.6 years.

The February 9, 2022 stock options vest over four years with the first 20% having vested on the approval of the 2022 Plan at the 2022 annual stockholders' meeting on August 23, 2022, and 20% vesting on February 9 of each year thereafter, provided however that the options will be subject to earlier vesting under certain events set forth in the Plan, including without limitation a change in control. All of the options will expire, if not exercised, at the end of five years. The weighted average grant-date fair value of the stock options was $31.37.

The following table summarizes information about stock option activity during the nine months ended June 30, 2025, under the 2022 Plan:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Number of Shares** | **Weighted-Average Exercise Price** | **Weighted-Average Remaining Contractual Term (in years)** | **Aggregate Intrinsic Value (in thousands)** |
| Outstanding at September 30, 2024 | 300000 |  |  |  |
| &nbsp;&nbsp;Granted |  |  |  |  |
| &nbsp;&nbsp;Exercised |  |  |  |  |
| &nbsp;&nbsp;Forfeited | (50000) | $100.00 |  |  |
| Outstanding at June 30, 2025 | 250000 | $100.00 | 1.6 | $— |
| Exercisable at June 30, 2025 | 200000 | $100.00 | 1.6 | $— |

---

For the three and nine months ended June 30, 2025, and 2024, we excluded the impact of 300,000 stock options from the calculation of diluted earnings per share because their effect was anti-dilutive. Aside from the outstanding stock options, there were no other potentially dilutive securities for inclusion in the calculation of diluted earnings per share.

**8. Income Taxes**

Income taxes were an expense of $733,000 and $3.6 million during the three and nine months ended June 30, 2025, respectively, and a benefit of $1.4 million and an expense of $378,000 during the three and nine months ended June 30, 2024, respectively. The effective income tax rate was 15.3% and 18.3% for the three and nine months ended June 30, 2025, respectively, and 21.5% and 12.0% for the three and nine months ended June 30, 2024, respectively. The disproportionate tax rates during the nine months ended June 30, 2024, were caused by the decrease in the then-expected annual effective tax rate. Our effective income tax rate is affected by state taxes, permanent differences, and tax credits, including the FICA tip credit, for both years, as presented below (dollars in thousands).

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Amount** | **%** | **Amount** | **%** |
| Federal statutory income tax expense (benefit) | $1006 | 21.0% | $(1395) | 21.0% |
| State income taxes, net of federal benefit | 145 | 3.0% | (214) | 3.2% |
| Permanent differences | 83 | 1.7% | 22 | (0.3)% |
| Tax credits | (509) | (10.6)% | 152 | (2.3)% |
| Other | 8 | 0.2% | 9 | (0.1)% |
| Total income tax expense (benefit) | $733 | 15.3% | $(1426) | 21.5% |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**8. Income Taxes***—***continued**

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** |
| | **Amount** | **%** | **Amount** | **%** |
| Federal statutory income tax expense | $4193 | 21.0% | $662 | 21.0% |
| State income taxes, net of federal benefit | 561 | 2.8% | 135 | 4.3% |
| Permanent differences | 210 | 1.1% | 100 | 3.2% |
| Tax credits | (1488) | (7.5)% | (528) | (16.8)% |
| Other | 172 | 0.9% | 9 | 0.3% |
| Total income tax expense | $3648 | 18.3% | $378 | 12.0% |

---

The Company or one of its subsidiaries files income tax returns in the U.S. federal jurisdiction, and various states. Fiscal year ended September 30, 2022, and subsequent years remain open to federal tax examination. The Company ordinarily goes through various federal and state reviews and examinations for various tax matters.

On July 4, 2025, President Trump signed into law the legislation formally titled "An Act to Provide for Reconciliation Pursuant to Title II of H. Con. Res. 14" (the "Act") and commonly referred to as the One Big Beautiful Bill Act. Among other things, the Act extends certain expiring, and in some cases expired, provisions of the 2017 Tax Cuts and Jobs Act. The Act also adjusted a number of provisions affecting businesses that were subject to sunsets, phase-outs, or phase-ins that would have taken effect in the absence of action by Congress or that have already taken effect. The Company has reviewed the changes from the Act and determined that any impact would be immaterial.

**9. Commitments and Contingencies**

***Legal Matters***

<u>Indemnity Insurance Corporation</u>

As previously reported, the Company and its subsidiaries were insured under a liability policy issued by Indemnity Insurance Corporation, RRG ("IIC") through October 25, 2013. On that date, the Company transitioned to a new insurance provider and has since obtained general liability coverage from other insurers to cover claims arising from actions occurring after October 25, 2013.

On November 7, 2013, the Court of Chancery of the State of Delaware entered a Rehabilitation and Injunction Order (the "Rehabilitation Order") declaring IIC impaired, insolvent, and in an unsafe financial condition. The Court placed IIC under the supervision of the Insurance Commissioner of the State of Delaware (the "Commissioner"), as receiver. The Rehabilitation Order authorized the Commissioner to rehabilitate IIC by, among other things, gathering and marshaling assets. The order also stayed or abated pending lawsuits involving IIC as the insurer until May 6, 2014.

On April 10, 2014, the Court entered a Liquidation and Injunction Order With Bar Date (the "Liquidation Order"), which ordered the liquidation of IIC and terminated all insurance policies issued by IIC. The Liquidation Order established a claims bar date of January 16, 2015, and further stayed or abated pending lawsuits involving IIC through October 7, 2014. As a result of this order, the Company no longer had insurance coverage under the IIC policy for any claims. The Company retained counsel to defend and evaluate affected claims and lawsuits and has funded 100% of the associated litigation costs. The Company timely filed claims with the Receiver and has continued to provide information and updates as requested; however, there is no assurance that any recovery will be received from the IIC estate. The ultimate financial impact of this uncertainty remains unknown.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**9. Commitments and Contingencies***—***continued**

As of June 30, 2025, only 1 claim remains unresolved out of the original 71 claims associated with IIC. The sole remaining matter is the Dupray case, as described below, involving a traffic accident allegedly caused by a third party after being served alcohol at a JAI Phoenix location. The Company continues to vigorously defend this matter and pursue all available rights to potential reimbursement through the IIC liquidation process.

<u>Other</u>

On June 23, 2014, Mark H. Dupray and Ashlee Dupray filed a lawsuit against Pedro Antonio Panameno and our subsidiary, JAI Dining Services (Phoenix), Inc. ("JAI Phoenix"), in the Superior Court of Arizona for Maricopa County. The complaint alleged that Mr. Panameno injured Mr. Dupray in a traffic accident after being served alcohol at an establishment operated by JAI Phoenix and asserted claims against JAI Phoenix under theories of common law dram shop negligence and dram shop negligence per se. Following a jury trial, in April 2017 the court entered judgment in favor of the plaintiffs and awarded compensatory and punitive damages, allocating approximately $1.4 million in compensatory damages and $4.0 million in punitive damages to JAI Phoenix. JAI Phoenix filed post-trial motions, which were denied in August 2017, and subsequently filed a notice of appeal in September 2017. In June 2018, the Arizona Court of Appeals heard the matter and, on November 15, 2018, issued a decision vacating the jury's verdict and remanding the case for a new trial.

The retrial was held in June 2025. The jury found Mr. Panameno 94% responsible and JAI Phoenix 6% responsible. The jury awarded total damages of $5.1 million and punitive damages of $125,000. Based on the jury's allocation of fault, JAI Phoenix is responsible for $332,884 of the total award. Under applicable law, plaintiffs retain the right to appeal; however, it is not known at this time whether an appeal will be filed, but if an appeal is filed, the Company will vigorously defend.

The adult entertainment industry standard is to classify adult entertainers as independent contractors, not employees. While we take steps to ensure that our adult entertainers are deemed independent contractors, from time to time, we are named in lawsuits related to the alleged misclassification of entertainers. Claims are brought under both federal and where applicable, state law. Based on the industry standard, the manner in which the independent contractor entertainers are treated at the clubs, and the entertainer license agreements governing the entertainer's work at the clubs, the Company believes that these lawsuits are without merit. Lawsuits are handled by attorneys with an expertise in the relevant law and are defended vigorously.

In March 2023, the New York State Department of Labor assessed a final judgment against one of our subsidiaries in a state unemployment tax matter for the years 2009-2022. The assessment of $2.8 million, which was recorded by the Company during the quarter ended March 31, 2023, was issued in final notice by the NY DOL after several appeals were denied by the Supreme Court of the State of New York, Appellate Division, Third Department. In September 2023, the NY DOL assessed another of our subsidiaries for approximately $280,000 on the same matter for the period January 2015 through June 2022. We recorded this latter assessment during the fiscal year ended September 30, 2023.

On or about May 29, 2024, search warrants were executed on the Company's corporate headquarters in Houston, Texas, three separate clubs in New York, New York, and for the mobile phone of three individuals (including two executive officers and a non-executive corporate employee) by the New York State Attorney General ("NY AG") and the New York State Department of Taxation and Finance ("NY DTF"). On June 7, 2024, the Company received a subpoena from the NY AG requesting documents and other information with respect to certain clubs in New York and Florida. The investigation appears to be related to the Company's New York State tax filings, audits thereof, and entertainment benefits provided to a former NY DTF employee. On or about July 2, 2025, the Company received a second subpoena from the NY AG requesting additional documents and information related to the same issues. The Company is cooperating with the NY AG and its investigation. As a result of this investigation, a non-executive corporate employee was placed on administrative leave during the pendency of an internal review process. It is not possible at this time to determine whether the Company will incur (or to reasonably estimate the amount of) any fines, penalties, or liabilities in connection with the investigation.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**9. Commitments and Contingencies***—***continued**

On or about May 20, 2025, the Company received a subpoena from the U.S. Securities and Exchange Commission ("SEC") seeking certain documents and information related to the NY AG investigation and NY DTF issues. The Company is cooperating with the SEC and its investigation. It is not possible at this time to determine whether the Company will incur (or to reasonably estimate the amount of) any fines, penalties, or liabilities in connection with the SEC investigation.

On April 14, 2025, the Company's subsidiaries, RCI Management Services, Inc., Pooh Bah Enterprises, Inc., and RCI Dining Services (Harvey), Inc. (collectively, "Defendants") entered into a class action settlement agreement to resolve claims under the Illinois Biometric Information Privacy Act ("BIPA"), 740 ILCS 14/1 et seg., arising from the alleged collection of customer fingerprints at Rick's Cabaret in Chicago and Scarlett's Cabaret in Washington Park, Illinois. The settlement resolves two consolidated cases: *Rapp et al. v. RCI Management Services, Inc. et al.*, Case No. 22LA0884 (St, Clair County, Illinois) and *Loera v. Pooh Bah Enterprises, Inc.*, Case No. 2021CH04759 (Cook County, Illinois).

Under the terms of the agreement, and without admitting any liability, Defendants will provide a settlement fund valued at approximately $2.95 million, consisting of $1.25 million in cash and $1.7 million in VIP cards. The settlement includes payments to class members submitting valid claims, attorneys' fees of up to 40% of the fund, incentive awards to named plaintiffs, and administrative costs. Any unclaimed funds remaining after payment of valid claims, fees, and costs will revert to the Defendants. The Company denies all allegations of wrongdoing. The settlement remains subject to final court approval.

<u>General</u>

In the regular course of business affairs and operations, we are subject to possible loss contingencies arising from third-party litigation and federal, state, and local environmental, labor, health and safety laws and regulations. We assess the probability that we could incur liability in connection with certain of these lawsuits. Our assessments are made in accordance with generally accepted accounting principles, as codified in ASC 450-20, and is not an admission of any liability on the part of the Company or any of its subsidiaries. In certain cases that are in the early stages and in light of the uncertainties surrounding them, we do not currently possess sufficient information to determine a range of reasonably possible liability. In matters where there is insurance coverage, in the event we incur any liability, we believe it is unlikely we would incur losses in connection with these claims in excess of our insurance coverage.

The Company recorded lawsuit settlements incurred amounting to $3.3 million and $3.6 million for the three and nine months ended June 30, 2025, respectively, and $141,000 and $308,000 for the three and nine months ended June 30, 2024, respectively. As of June 30, 2025, and September 30, 2024, the Company has accrued $5.2 million and $2.0 million, respectively, related to settlement of lawsuits, which is included in accrued liabilities in our unaudited condensed consolidated balance sheets.

***Self-insurance Liability***

In fiscal 2025, the Company started self-insuring a significant portion of expected losses under its general liability and liquor insurance programs due to increasingly prohibitive costs of such coverage from third-party insurers. The Company continues to purchase insurance for workers' compensation, property, auto, and business interruption, as well as the minimum insurance coverage where it is required by law for licensing requirements.

We record a liability for unresolved claims and for an estimate of incurred but not reported claims based on historical experience. The estimated liability is based on a number of assumptions and factors regarding economic conditions, the frequency and severity of claims development history, and settlement practices. Our assumptions are reviewed, monitored, and adjusted when warranted by changing circumstances. We recorded estimated self-insurance expense amounting to $4.0 million and $9.4 million during the three and nine months ended June 30, 2025. As of June 30, 2025, the Company has self-insurance liability amounting to $9.4 million.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**10. Related Party Transactions**

Presently, our Chairman and President, Eric Langan, personally guarantees all of the commercial bank indebtedness of the Company. Mr. Langan receives no compensation or other direct financial benefit for any of the guarantees. The balance of our commercial bank indebtedness, net of debt discount and issuance costs, as of June 30, 2025, and September 30, 2024, was $136.9 million and $135.3 million, respectively.

Included in the debt balance as of June 30, 2025, and September 30, 2024, are notes borrowed from related parties—one note for $500,000 (from Ed Anakar, an employee of the Company and brother of our former director Nourdean Anakar) and another note for $150,000 (from a brother of Company CFO, Bradley Chhay) in which the terms of the notes are the same as the rest of the lender group.

We used the services of Tall Oak Custom Furniture, and previously Nottingham Creations, both furniture fabrication companies that manufacture tables, chairs and other furnishings for our Bombshells locations, as well as providing ongoing maintenance. Tall Oak Custom Furniture is owned by a brother of Eric Langan (as was Nottingham Creations). Amounts billed to us for goods and services provided by Tall Oak Custom Furniture and Nottingham Creations were $12,344 and $19,098 during the three and nine months ended June 30, 2025, respectively, and $0 and $344,798 during the three and nine months ended June 30, 2024, respectively. As of June 30, 2025, and September 30, 2024, we owed Tall Oak Custom Furniture and Nottingham Creations $3,312 and $18,700, respectively, in unpaid billings.

TW Mechanical LLC provided plumbing and HVAC services to both a third-party general contractor providing construction services to the Company, as well as directly to the Company during fiscal 2025 and 2024. A son-in-law of Eric Langan owns a 50% interest in TW Mechanical. Amounts billed by TW Mechanical to the third-party general contractor were $0 and $0 for the three and nine months ended June 30, 2025, respectively, and $0 and $0 for the three and nine months ended June 30, 2024, respectively. Amounts billed directly to the Company were $455 and $1,856 for the three and nine months ended June 30, 2025, respectively, and $0 and $3,160 for the three and nine months ended June 30, 2024, respectively. As of June 30, 2025, and September 30, 2024, the Company owed TW Mechanical $0 and $0, respectively, in unpaid direct billings.

**11. Leases**

Total lease expense included in selling, general and administrative expenses in our unaudited condensed consolidated statements of income for the three and nine months ended June 30, 2025, and 2024 is as follows (dollars in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Operating lease expense – fixed payments | $1078 | $1292 | $3266 | $3876 |
| Variable lease expense | 435 | 412 | 1194 | 1273 |
| Short-term and other lease expense (includes $103 and $117 recorded in advertising and marketing for the three months ended June 30, 2025, and 2024, respectively, and $294 and $342 for the nine months ended June 30, 2025, and 2024, respectively; and $140 and $159 recorded in repairs and maintenance for the three months ended June 30, 2025, and 2024, respectively, and $415 and $447 for the nine months ended June 30, 2025, and 2024, respectively; see <u>[Note 5](#if0a1eca1c1164b5aa0263500115c9ece_46)</u>) | 337 | 365 | 995 | 1042 |
| Sublease income |  |  |  |  |
| Total lease expense, net | $1850 | $2069 | $5455 | $6191 |
| Other information: |  |  |  |  |
| Operating cash outflows from operating leases | $1916 | $2036 | $5695 | $6085 |
| Weighted average remaining lease term – operating leases |  |  | 9.1 years | 10.1 years |
| Weighted average discount rate – operating leases |  |  | 5.8% | 5.8% |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**11. Leases***—***continued**

Future maturities of operating lease liabilities as of June 30, 2025, are as follows (in thousands):

---

| | | | |
|:---|:---|:---|:---|
| | **Principal Payments** | **Interest Payments** | **Total Payments** |
| July 2025 - June 2026 | $3249 | $1661 | $4910 |
| July 2026 - June 2027 | 3370 | 1466 | 4836 |
| July 2027 - June 2028 | 2865 | 1281 | 4146 |
| July 2028 - June 2029 | 2851 | 1112 | 3963 |
| July 2029 - June 2030 | 2535 | 947 | 3482 |
| Thereafter | 16550 | 2685 | 19235 |
|  | $31420 | $9152 | $40572 |

---

**12. Supplemental Disclosure of Cash Flow Information**

The following table sets forth certain cash and noncash activities (in thousands), as follows:

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Cash paid for interest, net of amounts capitalized | $11827 | $12015 |
| Cash paid for income taxes | $4361 | $3861 |
| Restricted cash, included in other assets (at end of period) | $250 | $— |
| Noncash investing and financing transactions: |  |  |
| &nbsp;&nbsp;Debt incurred in connection with acquisition of businesses | $8000 | $— |
| &nbsp;&nbsp;Note receivable from sale of businesses and assets | $60 | $— |
| &nbsp;&nbsp;Unpaid excise tax on stock repurchases | $91 | $127 |
| &nbsp;&nbsp;Unpaid liabilities on capital expenditures | $1005 | $524 |

---

Restricted cash pertains to the minimum capitalization held by our captive insurance subsidiary, as required by state insurance regulations.

Subsequent to the balance sheet date through August 8, 2025, we repurchased 36,339 shares of our common stock at an average price of $38.09 per share.

**13. Acquisitions and Dispositions**

*<u>Sale of Bombshells Austin</u>*

On November 14, 2024, the Company sold Bombshells Austin for $70,000 in cash and $60,000 in a 6% 12-month promissory note. The Company recognized a $1.3 million gain on the sale.

*<u>Flight Club</u>*

On January 21, 2025, the Company completed the acquisition of a club in the Detroit, Michigan, market for a total agreed acquisition price of $11.0 million, consisting of $3.0 million in cash and $5.0 million in a seller-financed 8.0% promissory note (see <u>[Note 6](#if0a1eca1c1164b5aa0263500115c9ece_49)</u>) for the club, and $3.0 million in cash for the associated real estate.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**13. Acquisitions and Dispositions***—***continued**

The preliminary fair value of the consideration is as follows (in thousands):

---

| | |
|:---|:---|
| Cash | $6000 |
| Note payable | 5000 |
| &nbsp;&nbsp;Total fair value of consideration | $11000 |

---

We recognized the assets and liabilities for this acquisition based on our estimates of their acquisition date fair values in our Nightclubs reportable segment. We have not finalized our valuation of the tangible and identifiable intangible assets acquired in this transaction. As of the release of this report, the fair value of the acquired tangible and identifiable intangible assets are provisional pending the completion of the final valuations for those assets. Based on the allocation of the preliminary fair value of the acquisition price and subject to any working capital adjustments, the amount of goodwill is estimated at $613,000. Goodwill represents the excess of the acquisition price fair value over the fair values of the tangible and identifiable intangible assets acquired, which is essentially the forward earnings potential of the acquired club and our entry into a new market. Goodwill will not be amortized but will be tested at least annually for impairment. Approximately $613,000 of the recognized goodwill will be deductible for income tax purposes.

The following is our preliminary allocation of the fair value of the acquisition price (in thousands) as of January 21, 2025:

---

| | |
|:---|:---|
| Current assets | $73 |
| Property and equipment | 3305 |
| Licenses | 5928 |
| Tradename | 1081 |
| &nbsp;&nbsp;Total net assets acquired | 10387 |
| Goodwill | 613 |
| &nbsp;&nbsp;Total fair value of net assets acquired | $11000 |

---

Licenses and tradename will not be amortized but will be tested at least annually for impairment.

In connection with this acquisition, we incurred approximately $0 and $141,000 in acquisition-related expenses during the three and nine months ended June 30, 2025, respectively, which are included in selling, general and administrative expenses in our unaudited condensed consolidated statements of income.

From the date of acquisition until June 30, 2025, the acquired club contributed the following, which are included in our unaudited condensed consolidated statements of income (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>June 30, 2025** | **Nine Months Ended<br>June 30, 2025** |
| Revenues | $1149 | $1830 |
| Income from operations | $414 | $598 |

---

We have not yet received the fiscal 2024 financial statements from the seller, therefore, we could not provide supplemental pro forma information for the combined entities.

*<u>Sale of Aurora CO Property</u>*

On March 31, 2025, the Company sold a real estate property in Aurora, Colorado, for $825,000. The Company recognized a loss of $153,000 on the sale, net of closing costs.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**RCI HOSPITALITY HOLDINGS, INC.**

**NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**

**(Unaudited)**

**13. Acquisitions and Dispositions***—***continued**

*<u>Platinum West and Platinum Plus</u>*

On April 7, 2025, the Company completed the acquisition of a club in West Columbia, South Carolina, for a total purchase price of $8.0 million, consisting of $3.75 million cash and $2.5 million in a seller-financed 7% promissory note (see <u>[Note 6](#if0a1eca1c1164b5aa0263500115c9ece_49)</u>) for the club, and $1.75 million cash for the associated real estate. On June 13, 2025, the Company completed the acquisition of a club in Allentown, Pennsylvania, for a total purchase price of $2.0 million, consisting of $1.5 million cash and $500,000 in seller-financed 7% promissory note (see <u>[Note 6](#if0a1eca1c1164b5aa0263500115c9ece_49)</u>). The Allentown club transaction was completed several weeks after the West Columbia club due to delays in the issuance of licenses. As of the filing of this report, we have not completed our valuation and do not have estimates of fair value for the acquired assets and any assumed liability, if any.

In connection with this combined acquisition, we incurred approximately $52,000 and $103,000 in acquisition-related expenses during the three and nine months ended June 30, 2025, respectively, which are included in selling, general and administrative expenses in our unaudited condensed consolidated statements of income.

From the date of acquisition until June 30, 2025, the acquired clubs contributed the following, which are included in our unaudited condensed consolidated statements of income (in thousands):

---

| | | |
|:---|:---|:---|
| | **Three Months Ended<br>June 30, 2025** | **Nine Months Ended<br>June 30, 2025** |
| Revenues | $1116 | $1116 |
| Income from operations | $397 | $394 |

---

We have not yet received the fiscal 2024 financial statements from the seller, therefore, we could not provide supplemental pro forma information for the combined entities.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.**

The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes thereto included in this quarterly report, and the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended September 30, 2024.

***Overview***

RCI Hospitality Holdings, Inc. is a holding company that, through its subsidiaries, engages in businesses that offer live adult entertainment and/or high-quality dining experiences to its guests. All services and management operations are conducted by subsidiaries of RCIHH.

Through our subsidiaries, as of June 30, 2025, we operated a total of 70 establishments that offer live adult entertainment and restaurants and sports bars. We also operated a leading business communications company serving the multi-billion-dollar adult nightclubs industry. We have two principal reportable segments: Nightclubs and Bombshells. We combine operating segments not included in Nightclubs and Bombshells into "Other." In the context of club and restaurant/sports bar operations, the terms the "Company," "we," "our," "us" and similar terms used in this report refer to subsidiaries of RCIHH. RCIHH was incorporated in the State of Texas in 1994. Our corporate offices are located in Houston, Texas.

***Critical Accounting Policies and Estimates***

The preparation of the unaudited condensed consolidated financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management's historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

For a description of the accounting policies that, in management's opinion, involve the most significant application of judgment or involve complex estimation and which could, if different judgment or estimates were made, materially affect our reported financial position, results of operations, or cash flows, see "Management's Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the SEC on December 16, 2024.

In fiscal 2025, the Company started self-insuring a significant portion of expected losses under its general liability and liquor insurance programs due to increasingly prohibitive costs of such coverage from third-party insurers. The Company continues to purchase insurance for workers' compensation, property, auto, and business interruption, as well as the minimum insurance coverage where it is required by law for licensing requirements.

We record a liability for unresolved claims and for an estimate of incurred but not reported claims based on historical experience. The estimated liability is based on a number of assumptions and factors regarding economic conditions, the frequency and severity of claims development history, and settlement practices. Our assumptions are reviewed, monitored, and adjusted when warranted by changing circumstances.

During the three and nine months ended June 30, 2025, except as mentioned above, there were no significant changes in our accounting policies and estimates.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

***Results of Operations***

Highlights of the Company's operating results and cash flows are as follows, with comparisons against the same period of the prior year:

<u>Third Quarter Ended June 30, 2025</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<u>•</u> Total revenues were $71.1 million compared to $76.2 million during the comparable prior-year quarter, a 6.6% decrease (Nightclubs revenue of $62.3 million compared to $62.8 million, a 0.8% decrease; and Bombshells revenue of $8.6 million compared to $13.1 million, a 34.5% decrease)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated same-store sales decreased by 4.9% (Nightclubs decreased by 3.7%, while Bombshells decreased by 13.5%) (refer to the definition of same-store sales in the discussion of revenues below)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Basic and diluted earnings per share ("EPS") this quarter of $0.46 compared to loss per share of $0.56 during the comparable prior-year quarter (non-GAAP diluted EPS\* of $0.77 compared to $1.35)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net cash provided by operating activities was $13.8 million compared to $15.8 million during the comparable prior-year quarter, a 12.5% decrease (free cash flow\* of $13.3 million compared to $13.8 million, a 3.2% decrease)

<u>Year-to-Date Period Ended June 30, 2025</u>

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Total revenues $208.5 million compared to $222.4 million during the comparable prior-year nine-month period, a 6.2% decrease (Nightclubs revenue of $181.6 million compared to $183.2 million, a 0.9% decrease; and Bombshells revenue of $26.4 million compared to $38.6 million, a 31.6% decrease)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Consolidated same-store sales decreased by 2.5% (Nightclubs same-store sales decreased by 1.3%, while Bombshells decreased by 11.5%)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Basic and diluted EPS for the current nine months was $1.84 compared to $0.30 during the comparable prior-year period (non-GAAP diluted EPS\* of $2.23 compared to $3.11)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net cash provided by operating activities was $35.7 million compared to $40.2 million during the comparable prior-year period, a 11.3% decrease (free cash flow\* of $32.3 million compared to $35.3 million, a 8.3% decrease)

\* Reconciliation and discussion of non-GAAP financial measures are included in the "<u>[Non-GAAP Financial Measures](#if0a1eca1c1164b5aa0263500115c9ece_85)</u>" section below.

*Revenues*

Consolidated revenues for the third quarter decreased by $5.0 million, or 6.6%, versus the comparable prior-year quarter due primarily to the $4.7 million impact of closed locations and the $3.4 million impact of the 4.9% decline in consolidated same-store sales, partially offset by a $2.7 million increase in sales from new locations and the $326,000 impact of reopened clubs that were rebranded.

Consolidated revenues for the nine-month period decreased by $13.8 million, or 6.2%, versus the comparable prior-year nine-month period primarily due to $13.2 million impact of closed locations and the $5.0 million impact of the 2.5% decline in consolidated same-store sales, partially offset by a $3.6 million increase in sales from new locations and the $708,000 impact of reopened clubs that were rebranded.

We calculate same-store sales by comparing year-over-year revenues from nightclubs and restaurants/sports bars starting in the first full quarter of operations after at least 12 full months for Nightclubs and at least 18 full months for Bombshells. We consider the first six months of operations of a Bombshells unit to be the "honeymoon period" where sales are higher than normal. We exclude from a particular month's calculation units previously included in the same-store sales base that have closed temporarily until its next full quarter of operations. We also exclude from the same-store sales base units that are being reconcepted or are closed due to renovations or remodels. Acquired units are included in the same-store sales calculation as long as they qualify based on the definition stated above. Revenues outside of our Nightclubs and Bombshells reportable segments are excluded from same-store sales calculation.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

Segment contribution to total revenues was as follows (in thousands, except percentages):

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Mix** | **Three Months Ended June 30, 2024** | **Mix** | **Inc (Dec) $** | **Inc (Dec) %** |
| Nightclubs |  |  |  |  |  |  |
| &nbsp;&nbsp;Sales of alcoholic beverages | $26338 | 42.3% | $27413 | 43.6% | $(1075) | (3.9)% |
| &nbsp;&nbsp;Sales of food and merchandise | 5914 | 9.5% | 5904 | 9.4% | 10 | 0.2% |
| &nbsp;&nbsp;Service revenues | 25166 | 40.4% | 25103 | 40.0% | 63 | 0.3% |
| &nbsp;&nbsp;Other revenues | 4918 | 7.9% | 4403 | 7.0% | 515 | 11.7% |
|  | 62336 | 100.0% | 62823 | 100.0% | (487) | (0.8)% |
| Bombshells |  |  |  |  |  |  |
| &nbsp;&nbsp;Sales of alcoholic beverages | 4442 | 51.6% | 7029 | 53.5% | (2587) | (36.8)% |
| &nbsp;&nbsp;Sales of food and merchandise | 4123 | 47.9% | 5832 | 44.4% | (1709) | (29.3)% |
| &nbsp;&nbsp;Service revenues | 3 | —% | 165 | 1.3% | (162) | (98.2)% |
| &nbsp;&nbsp;Other revenues | 41 | 0.5% | 113 | 0.9% | (72) | (63.7)% |
|  | 8609 | 100.0% | 13139 | 100.0% | (4530) | (34.5)% |
| Other |  |  |  |  |  |  |
| &nbsp;&nbsp;Other revenues | 200 | 100.0% | 218 | 100.0% | (18) | (8.3)% |
|  | $71145 |  | $76180 |  | $(5035) | (6.6)% |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2025** | **Mix** | **Nine Months Ended June 30, 2024** | **Mix** | **Inc (Dec) $** | **Inc (Dec) %** |
| Nightclubs |  |  |  |  |  |  |
| &nbsp;&nbsp;Sales of alcoholic beverages | $77948 | 42.9% | $79595 | 43.4% | $(1647) | (2.1)% |
| &nbsp;&nbsp;Sales of food and merchandise | 17169 | 9.5% | 16490 | 9.0% | 679 | 4.1% |
| &nbsp;&nbsp;Service revenues | 72214 | 39.8% | 73784 | 40.3% | (1570) | (2.1)% |
| &nbsp;&nbsp;Other revenues | 14270 | 7.9% | 13359 | 7.3% | 911 | 6.8% |
|  | 181601 | 100.0% | 183228 | 100.0% | (1627) | (0.9)% |
| Bombshells |  |  |  |  |  |  |
| &nbsp;&nbsp;Sales of alcoholic beverages | 13886 | 52.5% | 21070 | 54.5% | (7184) | (34.1)% |
| &nbsp;&nbsp;Sales of food and merchandise | 12385 | 46.9% | 17116 | 44.3% | (4731) | (27.6)% |
| &nbsp;&nbsp;Service revenues | 48 | 0.2% | 167 | 0.4% | (119) | (71.3)% |
| &nbsp;&nbsp;Other revenues | 106 | 0.4% | 288 | 0.7% | (182) | (63.2)% |
|  | 26425 | 100.0% | 38641 | 100.0% | (12216) | (31.6)% |
| Other |  |  |  |  |  |  |
| &nbsp;&nbsp;Other revenues | 478 | 100.0% | 501 | 100.0% | (23) | (4.6)% |
|  | $208504 |  | $222370 |  | $(13866) | (6.2)% |

---

Nightclubs revenues decreased by 0.8% during the third quarter compared to the same quarter last year primarily due to the $2.3 million impact of the decrease in same-store sales and the $871,000 impact of closed clubs, partially offset by the $2.3 million contribution of a newly acquired club and a $326,000 impact from newly rebranded clubs. For Nightclubs that were open enough days to qualify for same-store sales (refer to the definition of same-store sales in the preceding paragraph), sales decreased by 3.7%. By type of revenue, alcoholic beverage sales decreased by 3.9%; food, merchandise and other revenue increased by 5.1%; while service revenues increased by 0.3%.

For the nine-month period, Nightclubs revenues decreased by 0.9% primarily due to the $3.1 million impact of closed clubs, partially offset by the $3.0 million contribution of a newly acquired club and a $708,000 impact from newly rebranded clubs. Same-store sales for the nine-month period decreased by 1.3%. By type of revenue, alcoholic beverage sales decreased by 2.1%; food, merchandise and other revenue increased by 5.3%; while service revenues decreased by 2.1%.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

Bombshells third quarter revenues decreased by 34.5%, which was primarily due to the $3.8 million impact of closed or sold locations and the $1.1 million impact of the decrease in same-store sales, partially offset by the $383,000 increase caused by sales from a new location. By type of revenue, food and merchandise sales decreased by 29.3% while alcoholic beverage sales decreased by 36.8%.

For the nine-month period, Bombshells revenues decreased by 31.6%, which was primarily caused by the $10.1 million impact of closed or sold locations and the $2.8 million impact from same-store sales decline. By type of revenue, food and merchandise sales decreased by 27.6% while alcoholic beverage sales decreased by 34.1%.

*Operating Expenses*

Total operating expenses, as a percent of revenues, decreased to 87.8% from 103.3% from last year's third quarter, and decreased to 85.2% from 93.1% for the nine-month period. Year-over-year change was a $16.3 million decrease, or 20.7%, for the third quarter and a $29.4 million decrease, or 14.2%, for the nine-month period. Significant contributors to the changes in operating expenses are explained below.

*Cost of goods sold*. Cost of goods sold for the third quarter decreased by $1.4 million, or 13.0%, and for the nine-month period decreased by $3.8 million, or 12.2%, mainly due to lower sales. As a percent of total revenues, cost of goods sold decreased to 12.8% from 13.8% for the third quarter and decreased to 13.0% from 13.8% for the nine-month period. Nightclubs cost of goods sold during the quarter decreased to 11.3% from 11.6%, while Bombshells cost of goods sold decreased to 23.7% from 24.1%. For the nine-month period, Nightclubs cost of goods sold decreased to 11.4% from 11.7%, while Bombshells cost of goods sold slightly decreased to 23.5% from 23.8%.

Cost of goods sold by segment is as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $7071 | $7315 | $20707 | $21512 |
| Bombshells | 2037 | 3164 | 6211 | 9187 |
| Other | 27 | 27 | 109 | 85 |
|  | $9135 | $10506 | $27027 | $30784 |

---

*Salaries and wages*. Salaries and wages decreased by $76,000, or 0.4%, for the quarter and decreased by $1.3 million, or 2.1%, for the nine-month period mainly due to closed locations. As a percent of total revenues, salaries and wages increased to 29.4% from 27.6% for the quarter and increased to 29.7% from 28.5% for the nine-month period mainly due to lower sales. Nightclubs increased to 22.9% from 21.7% for the quarter and increased to 23.3% from 22.1% for the nine-month period. Bombshells increased to 33.2% from 26.7% for the quarter and increased to 32.0% from 28.9% for the nine-month period. Corporate slightly decreased to 4.7% from 4.9% for the quarter and decreased to 4.9% from 5.0% for the nine-month period.

Salaries and wages by segment are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $14276 | $13653 | $42297 | $40486 |
| Bombshells | 2860 | 3507 | 8458 | 11174 |
| Other | 468 | 122 | 1023 | 450 |
| Corporate | 3312 | 3710 | 10193 | 11189 |
|  | $20916 | $20992 | $61971 | $63299 |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

*Selling, general and administrative expenses*. Total selling, general and administrative expenses decreased by $1.1 million, or 4.3%, for the quarter and decreased by $336,000, or 0.4%, for the nine-month period. Dollar amounts in the tables below are in thousands, except percentages.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30, 2025** | **Three Months Ended<br>June 30, 2025** | **Three Months Ended<br>June 30, 2024** | **Three Months Ended<br>June 30, 2024** | **Better (Worse)** | **Better (Worse)** |
| | **Amount** | **% of Revenues** | **Amount** | **% of Revenues** | **Amount** | **%** |
| Taxes and permits | $3418 | 4.8% | $4575 | 6.0% | $1157 | 25.3% |
| Advertising and marketing | 2974 | 4.2% | 3072 | 4.0% | 98 | 3.2% |
| Supplies and services | 2503 | 3.5% | 2642 | 3.5% | 139 | 5.3% |
| Insurance | 5389 | 7.6% | 3183 | 4.2% | (2206) | (69.3)% |
| Legal | 1383 | 1.9% | 1034 | 1.4% | (349) | (33.8)% |
| Lease | 1607 | 2.3% | 1793 | 2.4% | 186 | 10.4% |
| Charge card fees | 1791 | 2.5% | 1798 | 2.4% | 7 | 0.4% |
| Utilities | 1320 | 1.9% | 1467 | 1.9% | 147 | 10.0% |
| Security | 1019 | 1.4% | 1178 | 1.5% | 159 | 13.5% |
| Stock-based compensation | 392 | 0.6% | 471 | 0.6% | 79 | 16.8% |
| Accounting and professional fees | 1259 | 1.8% | 910 | 1.2% | (349) | (38.4)% |
| Repairs and maintenance | 1221 | 1.7% | 1154 | 1.5% | (67) | (5.8)% |
| Other | 1864 | 2.6% | 1780 | 2.3% | (84) | (4.7)% |
| Total selling, general and administrative expenses | $26140 | 36.7% | $25057 | 32.9% | $(1083) | (4.3)% |

---

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended<br>June 30, 2025** | **Nine Months Ended<br>June 30, 2025** | **Nine Months Ended<br>June 30, 2024** | **Nine Months Ended<br>June 30, 2024** | **Better (Worse)** | **Better (Worse)** |
| | **Amount** | **% of Revenues** | **Amount** | **% of Revenues** | **Amount** | **%** |
| Taxes and permits | $10664 | 5.1% | $12584 | 5.7% | $1920 | 15.3% |
| Advertising and marketing | 8537 | 4.1% | 9539 | 4.3% | 1002 | 10.5% |
| Supplies and services | 7459 | 3.6% | 8073 | 3.6% | 614 | 7.6% |
| Insurance | 13495 | 6.5% | 9763 | 4.4% | (3732) | (38.2)% |
| Legal | 4138 | 2.0% | 2883 | 1.3% | (1255) | (43.5)% |
| Lease | 4746 | 2.3% | 5402 | 2.4% | 656 | 12.1% |
| Charge card fees | 5189 | 2.5% | 5212 | 2.3% | 23 | 0.4% |
| Utilities | 4199 | 2.0% | 4414 | 2.0% | 215 | 4.9% |
| Security | 3121 | 1.5% | 3876 | 1.7% | 755 | 19.5% |
| Stock-based compensation | 980 | 0.5% | 1412 | 0.6% | 432 | 30.6% |
| Accounting and professional fees | 3570 | 1.7% | 3232 | 1.5% | (338) | (10.5)% |
| Repairs and maintenance | 3712 | 1.8% | 3367 | 1.5% | (345) | (10.2)% |
| Other | 5437 | 2.6% | 5154 | 2.3% | (283) | (5.5)% |
| Total selling, general and administrative expenses | $75247 | 36.1% | $74911 | 33.7% | $(336) | (0.4)% |

---

Most of the decreases in selling, general and administrative expenses come from closed or sold Bombshells locations and from lower variable expenses caused by lower sales. Insurance expense increased due to the estimated self-insurance for general liability and liquor liability. Any unallocated self-insurance reserve remains in Corporate segment. Legal expenses increased due mainly to the increase in ongoing cases.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

Selling, general and administrative expenses by segment are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $17579 | $17535 | $52425 | $51482 |
| Bombshells | 3311 | 4449 | 10123 | 14179 |
| Other | 133 | 174 | 598 | 540 |
| Corporate | 5117 | 2899 | 12101 | 8710 |
|  | $26140 | $25057 | $75247 | $74911 |

---

*Depreciation and amortization*. Depreciation and amortization decreased by $9,000, or 0.2%, during the quarter and decreased by $401,000, or 3.4%, during the nine-month period primarily due to closed locations.

Depreciation and amortization expenses by segment are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $3311 | $2996 | $9440 | $8828 |
| Bombshells | 302 | 615 | 961 | 1908 |
| Other | 13 | 3 | 40 | 7 |
| Corporate | 266 | 287 | 796 | 895 |
|  | $3892 | $3901 | $11237 | $11638 |

---

*Impairment and other charges, net*. Impairment and other charges, net changed mainly due to the sale during the first quarter of our Bombshells location in Austin, Texas, which was significantly impaired in a prior period; the insurance recovery received during the first and third quarters for a club razed by fire in a prior period; the decrease in impairment of assets during the current quarter and the nine-month period compared to last year; and the increase in lawsuit settlements during the current third quarter. See Notes <u>[5](#if0a1eca1c1164b5aa0263500115c9ece_46)</u> and <u>[9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u> to our unaudited condensed consolidated financial statements.

By segment, impairment and other charges, net are as follows (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $2338 | $7684 | $3486 | $15890 |
| Bombshells | 12 | 10318 | (1159) | 10322 |
| Other |  |  |  |  |
| Corporate | (1) | 258 | (95) | 240 |
|  | $2349 | $18260 | $2232 | $26452 |

---

*Income (Loss) from Operations*

For the three months ended June 30, 2025, and 2024, our consolidated operating margin was 12.2% and (3.3)%, respectively, while for the nine months ended June 30, 2025, and 2024, our consolidated operating margin was 14.8% and 6.9%, respectively. Segment contribution to income (loss) from operations is presented in the table below (in thousands):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended<br>June 30,** | **Three Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** | **Nine Months Ended<br>June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| Nightclubs | $17761 | $13640 | $53246 | $45030 |
| Bombshells | 87 | (8914) | 1831 | (8129) |
| Other | (441) | (108) | (1292) | (581) |
| Corporate | (8694) | (7154) | (22995) | (21034) |
|  | $8713 | $(2536) | $30790 | $15286 |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

Excluding certain items, the three months ended June 30, 2025, and 2024 non-GAAP operating income (loss) and non-GAAP operating margin are computed in the tables below (dollars in thousands). Refer to the discussion of <u>[Non-GAAP Financial Measures](#if0a1eca1c1164b5aa0263500115c9ece_85)</u> on page <u>[33](#if0a1eca1c1164b5aa0263500115c9ece_85)</u>.

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** |
| | **Nightclubs** | **Bombshells** | **Other** | **Corporate** | **Total** |
| Income (loss) from operations | $17761 | $87 | $(441) | $(8694) | $8713 |
| Amortization of intangibles | 572 | 1 |  | 3 | 576 |
| Settlement of lawsuits | 3281 |  |  |  | 3281 |
| Stock-based compensation |  |  |  | 392 | 392 |
| Loss (gain) on sale of businesses and assets | 191 | 12 |  | (1) | 202 |
| Gain on insurance | (1134) |  |  |  | (1134) |
| Non-GAAP operating income (loss) | $20671 | $100 | $(441) | $(8300) | $12030 |
| GAAP operating margin | 28.5% | 1.0% | (220.5)% | (12.2)% | 12.2% |
| Non-GAAP operating margin | 33.2% | 1.2% | (220.5)% | (11.7)% | 16.9% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Nightclubs** | **Bombshells** | **Other** | **Corporate** | **Total** |
| Income (loss) from operations | $13640 | $(8914) | $(108) | $(7154) | $(2536) |
| Amortization of intangibles | 578 | 16 |  | 4 | 598 |
| Impairment of assets | 7619 | 10312 |  |  | 17931 |
| Settlement of lawsuits | 141 |  |  |  | 141 |
| Stock-based compensation |  |  |  | 471 | 471 |
| Loss (gain) on sale of businesses and assets | (76) | 6 |  | 258 | 188 |
| Non-GAAP operating income (loss) | $21902 | $1420 | $(108) | $(6421) | $16793 |
| GAAP operating margin | 21.7% | (67.8)% | (49.5)% | (9.4)% | (3.3)% |
| Non-GAAP operating margin | 34.9% | 10.8% | (49.5)% | (8.4)% | 22.0% |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

Excluding certain items, the nine months ended June 30, 2025, and 2024 non-GAAP operating income (loss) and non-GAAP operating margin are computed in the tables below (dollars in thousands).

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** |
| | **Nightclubs** | **Bombshells** | **Other** | **Corporate** | **Total** |
| Income (loss) from operations | $53246 | $1831 | $(1292) | $(22995) | $30790 |
| Amortization of intangibles | 1718 | 3 |  | 12 | 1733 |
| Impairment of assets | 1780 |  |  |  | 1780 |
| Settlement of lawsuits | 3557 | 30 |  |  | 3587 |
| Stock-based compensation |  |  |  | 980 | 980 |
| Loss (gain) on sale of businesses and assets | 300 | (1189) |  | (95) | (984) |
| Gain on insurance | (2151) |  |  |  | (2151) |
| Non-GAAP operating income (loss) | $58450 | $675 | $(1292) | $(22098) | $35735 |
| GAAP operating margin | 29.3% | 6.9% | (270.3)% | (11.0)% | 14.8% |
| Non-GAAP operating margin | 32.2% | 2.6% | (270.3)% | (10.6)% | 17.1% |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** |
| | **Nightclubs** | **Bombshells** | **Other** | **Corporate** | **Total** |
| Income (loss) from operations | $45030 | $(8129) | $(581) | $(21034) | $15286 |
| Amortization of intangibles | 1758 | 126 |  | 13 | 1897 |
| Impairment of assets | 15652 | 10312 |  |  | 25964 |
| Settlement of lawsuits | 308 |  |  |  | 308 |
| Stock-based compensation |  |  |  | 1412 | 1412 |
| Loss (gain) on sale of businesses and assets | (70) | 10 |  | 240 | 180 |
| Non-GAAP operating income (loss) | $62678 | $2319 | $(581) | $(19369) | $45047 |
| GAAP operating margin | 24.6% | (21.0)% | (116.0)% | (9.5)% | 6.9% |
| Non-GAAP operating margin | 34.2% | 6.0% | (116.0)% | (8.7)% | 20.3% |

---

*Other Income/Expenses*

During the third quarter, interest expense decreased by $208,000, or 4.9%, and interest income decreased by $13,000, or 10.0%. During the nine-month period, interest expense decreased by $223,000, or 1.8%, while interest income increased by $115,000, or 35.9%. Gain on lease termination was from a settlement of lease obligation related to a closed Bombshells unit during the quarter ended December 31, 2024.

Our total occupancy costs, which we define as the sum of operating lease expense and interest expense, were $5.6 million and $6.0 million for the quarters ended June 30, 2025, and 2024, respectively, and $17.0 million and $17.9 million for the nine months ended June 30, 2025, and 2024, respectively. As a percentage of revenue, total occupancy costs were 7.9% and 7.9% during the quarters ended June 30, 2025, and 2024, respectively, and 8.1% and 8.0% during the nine months ended June 30, 2025, and 2024, respectively. Although total occupancy costs decreased in dollars, percentages based on revenue increased due to lower sales.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

*Income Taxes* 

Income taxes were an expense of $733,000 and $3.6 million during the three and nine months ended June 30, 2025, respectively, and a benefit of $1.4 million and an expense of $378,000 during the three and nine months ended June 30, 2024, respectively. The effective income tax rate was 15.3% and 18.3% for the three and nine months ended June 30, 2025, respectively, and 21.5% and 12.0% for the three and nine months ended June 30, 2024, respectively. The disproportionate tax rates during the nine months ended June 30, 2024, were caused by the decrease in the then-expected annual effective tax rate. Our effective income tax rate is affected by state taxes, permanent differences, and tax credits, including the FICA tip credit, for both years, as presented below (dollars in thousands).

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2025** | **Three Months Ended June 30, 2024** | **Three Months Ended June 30, 2024** |
| | **Amount** | **%** | **Amount** | **%** |
| Federal statutory income tax expense | $1006 | 21.0% | $(1395) | 21.0% |
| State income taxes, net of federal benefit | 145 | 3.0% | (214) | 3.2% |
| Permanent differences | 83 | 1.7% | 22 | (0.3)% |
| Tax credit | (509) | (10.6)% | 152 | (2.3)% |
| Other | 8 | 0.2% | 9 | (0.1)% |
| Total income tax expense (benefit) | $733 | 15.3% | $(1426) | 21.5% |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2025** | **Nine Months Ended June 30, 2024** | **Nine Months Ended June 30, 2024** |
| | **Amount** | **%** | **Amount** | **%** |
| Federal statutory income tax expense | $4193 | 21.0% | $662 | 21.0% |
| State income taxes, net of federal benefit | 561 | 2.8% | 135 | 4.3% |
| Permanent differences | 210 | 1.1% | 100 | 3.2% |
| Tax credit | (1488) | (7.5)% | (528) | (16.8)% |
| Other | 172 | 0.9% | 9 | 0.3% |
| Total income tax expense | $3648 | 18.3% | $378 | 12.0% |

---

Income taxes increased due to a higher pretax income in the current quarter and the nine-month period.

***Non-GAAP Financial Measures***

In addition to our financial information presented in accordance with GAAP, management uses certain non-GAAP financial measures, within the meaning of the SEC Regulation G, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with GAAP. We monitor non-GAAP financial measures because it describes the operating performance of the Company and helps management and investors gauge our ability to generate cash flow, excluding (or including) some items that management believes are not representative of the ongoing business operations of the Company, but are included in (or excluded from) the most directly comparable measures calculated and presented in accordance with GAAP. Relative to each of the non-GAAP financial measures, we further set forth our rationale as follows:

*Non-GAAP Operating Income and Non-GAAP Operating Margin.* We calculate non-GAAP operating income and non-GAAP operating margin by excluding the following items from income from operations and operating margin: (a) amortization of intangibles, (b) impairment of assets, (c) settlement of lawsuits, (d) gains or losses on sale of businesses and assets, (e) gains or losses on insurance, and (f) stock-based compensation. We believe that excluding these items assists investors in evaluating period-over-period changes in our operating income and operating margin without the impact of items that are not a result of our day-to-day business and operations.

*Non-GAAP Net Income and Non-GAAP Net Income per Diluted Share*. We calculate non-GAAP net income and non-GAAP net income per diluted share by excluding or including certain items to net income or loss attributable to RCIHH common stockholders and diluted earnings per share. Adjustment items are: (a) amortization of intangibles, (b) impairment of assets, (c) settlement of lawsuits, (d) gains or losses on sale of businesses and assets, (e) gains or losses on insurance, (f)

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

stock-based compensation, (g) gains or losses on lease termination, and (h) the income tax effect of the above-described adjustments. Included in the income tax effect of the above adjustments is the net effect of the non-GAAP provision for income taxes, calculated at 17.4% and 11.7% effective tax rate of the pre-tax non-GAAP income before taxes for the nine months ended June 30, 2025, and 2024, respectively, and the GAAP income tax expense (benefit). We believe that excluding and including such items help management and investors better understand our operating activities.

*Adjusted EBITDA*. We calculate adjusted EBITDA by excluding the following items from net income or loss attributable to RCIHH common stockholders: (a) depreciation and amortization, (b) impairment of assets, (c) income tax expense, (d) net interest expense, (e) settlement of lawsuits, (f) gains or losses on sale of businesses and assets, (g) gains or losses on insurance, (h) stock-based compensation, and (i) gains or losses on lease termination. We believe that adjusting for such items helps management and investors better understand our operating activities. Adjusted EBITDA provides a core operational performance measurement that compares results without the need to adjust for federal, state and local taxes which have considerable variation between domestic jurisdictions. The results are, therefore, without consideration of financing alternatives of capital employed. We use adjusted EBITDA as one guideline to assess our unleveraged performance return on our investments. Adjusted EBITDA is also the target benchmark for our acquisitions of nightclubs.

We also use certain non-GAAP cash flow measures such as free cash flow. See "Liquidity and Capital Resources" section for further discussion.

The following tables present our non-GAAP performance measures for the three and nine months ended June 30, 2025, and 2024 (in thousands, except per share, number of shares, and percentages):

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Reconciliation of GAAP net income (loss) to Adjusted EBITDA** |  |  |  |  |
| Net income (loss) attributable to RCIHH common stockholders | $4058 | $(5233) | $16313 | $2767 |
| Income tax expense (benefit) | 733 | (1426) | 3648 | 378 |
| Interest expense, net | 3915 | 4110 | 11797 | 12135 |
| Depreciation and amortization | 3892 | 3901 | 11237 | 11638 |
| Impairment of assets |  | 17931 | 1780 | 25964 |
| Settlement of lawsuits | 3281 | 141 | 3587 | 308 |
| Stock-based compensation | 392 | 471 | 980 | 1412 |
| Loss (gain) on sale of businesses and assets | 202 | 188 | (984) | 180 |
| Gain on insurance | (1134) |  | (2151) |  |
| Gain on lease termination |  |  | (979) |  |
| Adjusted EBITDA | $15339 | $20083 | $45228 | $54782 |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Reconciliation of GAAP net income (loss) to non-GAAP net income** |  |  |  |  |
| Net income (loss) attributable to RCIHH common stockholders | $4058 | $(5233) | $16313 | $2767 |
| Amortization of intangibles | 576 | 598 | 1733 | 1897 |
| Impairment of assets |  | 17931 | 1780 | 25964 |
| Settlement of lawsuits | 3281 | 141 | 3587 | 308 |
| Stock-based compensation | 392 | 471 | 980 | 1412 |
| Loss (gain) on sale of businesses and assets | 202 | 188 | (984) | 180 |
| Gain on insurance | (1134) |  | (2151) |  |
| Gain on lease termination |  |  | (979) |  |
| Net income tax effect | (562) | (1554) | (515) | (3475) |
| Non-GAAP net income | $6813 | $12542 | $19764 | $29053 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Reconciliation of GAAP diluted earnings (loss) per share to non-GAAP diluted earnings per share** |  |  |  |  |
| Diluted shares | 8793809 | 9278921 | 8859028 | 9332249 |
| GAAP diluted earnings (loss) per share | $0.46 | $(0.56) | $1.84 | $0.30 |
| Amortization of intangibles | 0.07 | 0.06 | 0.20 | 0.20 |
| Impairment of assets | 0.00 | 1.93 | 0.20 | 2.78 |
| Settlement of lawsuits | 0.37 | 0.02 | 0.40 | 0.03 |
| Stock-based compensation | 0.04 | 0.05 | 0.11 | 0.15 |
| Loss (gain) on sale of businesses and assets | 0.02 | 0.02 | (0.11) | 0.02 |
| Gain on insurance | (0.13) | 0.00 | (0.24) | 0.00 |
| Gain on lease termination | 0.00 | 0.00 | (0.11) | 0.00 |
| Net income tax effect | (0.06) | (0.17) | (0.06) | (0.37) |
| Non-GAAP diluted earnings per share | $0.77 | $1.35 | $2.23 | $3.11 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Reconciliation of GAAP operating income (loss) to non-GAAP operating income** |  |  |  |  |
| Income (loss) from operations | $8713 | $(2536) | $30790 | $15286 |
| Amortization of intangibles | 576 | 598 | 1733 | 1897 |
| Impairment of assets |  | 17931 | 1780 | 25964 |
| Settlement of lawsuits | 3281 | 141 | 3587 | 308 |
| Stock-based compensation | 392 | 471 | 980 | 1412 |
| Loss (gain) on sale of businesses and assets | 202 | 188 | (984) | 180 |
| Gain on insurance | (1134) |  | (2151) |  |
| Non-GAAP operating income | $12030 | $16793 | $35735 | $45047 |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **Three Months Ended June 30,** | **Three Months Ended June 30,** | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** | **2025** | **2024** |
| **Reconciliation of GAAP operating margin to non-GAAP operating margin** |  |  |  |  |
| Income (loss) from operations | 12.2% | (3.3)% | 14.8% | 6.9% |
| Amortization of intangibles | 0.8% | 0.8% | 0.8% | 0.9% |
| Impairment of assets | 0.0% | 23.5% | 0.9% | 11.7% |
| Settlement of lawsuits | 4.6% | 0.2% | 1.7% | 0.1% |
| Stock-based compensation | 0.6% | 0.6% | 0.5% | 0.6% |
| Loss (gain) on sale of businesses and assets | 0.3% | 0.2% | (0.5)% | 0.1% |
| Gain on insurance | (1.6)% | 0.0% | (1.0)% | 0.0% |
| Non-GAAP operating income | 16.9% | 22.0% | 17.1% | 20.3% |

---

\* Per share amounts and percentages may not foot due to rounding.

\*\* The adjustments to reconcile net income attributable to RCIHH common stockholders to non-GAAP net income exclude the impact of adjustments related to noncontrolling interests, which is immaterial.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

***Liquidity and Capital Resources***

At June 30, 2025, our cash and cash equivalents were approximately $29.3 million compared to $32.4 million at September 30, 2024. Because of the large volume of cash we handle, we have very stringent cash controls. As of June 30, 2025, we had negative working capital of $3.7 million compared to negative working capital of $793,000 as of September 30, 2024. We believe that we can borrow capital if needed but currently we do not have unused credit facilities so there can be no guarantee that additional liquidity will be readily available or available on favorable terms.

We have not recently raised capital through the issuance of equity securities although we have used equity recently in our acquisitions. Instead, we use debt financing to lower our overall cost of capital and increase our return on stockholders' equity. We have a history of borrowing funds in private transactions and from sellers in acquisition transactions and have secured traditional bank financing on our new development projects and refinancing of our existing notes payable. There can be no assurance though that any of these financing options would be presently available on favorable terms, if at all. We also have historically utilized these cash flows to invest in property and equipment, adult nightclubs, and restaurants/sports bars.

We expect to generate adequate cash flows from operations for the next 12 months from the issuance of this report.

The following table presents a summary of our cash flows from operating, investing, and financing activities (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Operating activities | $35684 | $40233 |
| Investing activities | (22087) | (17090) |
| Financing activities | (16350) | (9219) |
| &nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | $(2753) | $13924 |

---

<u>Cash Flows from Operating Activities</u>

Following are our summarized cash flows from operating activities (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Net income | $16319 | $2773 |
| Depreciation and amortization | 11237 | 11638 |
| Deferred income tax benefit | (2200) | (6419) |
| Impairment of assets | 1780 | 25964 |
| Stock-based compensation | 980 | 1412 |
| Net change in operating assets and liabilities | 8224 | 1947 |
| Other | (656) | 2918 |
| &nbsp;&nbsp;Net cash provided by operating activities | $35684 | $40233 |

---

Although income from operations in the current nine-month period was higher than the comparable last year, net cash provided by operating activities during the nine-month period decreased due to lower cash generated from revenues and higher payments of income taxes, partially offset by lower payments of operating liabilities and business interruption insurance received as compared to last year.

In view of self-insuring most of our general liability and liquor insurance programs, we expect our payments for expected losses for those programs to be volatile in the near future until we have fully established a trust to fund our estimated self-insurance liability.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

<u>Cash Flows from Investing Activities</u>

Following are our cash flows from investing activities (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Payments for property and equipment and intangible assets | $(12289) | $(19219) |
| Acquisition of businesses | (13000) |  |
| Proceeds from sale of businesses and assets | 1086 | 1950 |
| Proceeds from insurance | 1893 |  |
| Proceeds from notes receivable | 223 | 179 |
| &nbsp;&nbsp;Net cash used in investing activities | $(22087) | $(17090) |

---

On January 21, 2025, the Company completed the acquisition of a club in the Detroit, Michigan, market for a total agreed acquisition price of $11.0 million, consisting of $3.0 million in cash and $5.0 million in a seller-financed 8.0% promissory note for the club, and $3.0 million in cash for the associated real estate. See <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u> to our unaudited condensed consolidated financial statements.

On April 7, 2025, the Company completed the acquisition of a club in West Columbia, South Carolina, for a total purchase price of $8.0 million, consisting of $3.75 million cash and $2.5 million in a seller-financed 7% promissory note for the club, and $1.75 million cash for the associated real estate. On June 13, 2025, the Company completed the acquisition of a club in Allentown, Pennsylvania, for a total purchase price of $2.0 million, consisting of $1.5 million cash and $500,000 in seller-financed 7% promissory note. See <u>[Note 13](#if0a1eca1c1164b5aa0263500115c9ece_70)</u> to our unaudited condensed consolidated financial statements.

Following is a breakdown of our payments for property and equipment and intangible assets for the nine months ended June 30, 2025, and 2024 (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| New facilities, equipment, and intangible assets | $8948 | $14239 |
| Maintenance capital expenditures | 3341 | 4980 |
| &nbsp;&nbsp;Total capital expenditures | $12289 | $19219 |

---

The capital expenditures during the nine months ended June 30, 2025, and 2024 were composed mostly of construction projects in-progress. Maintenance capital expenditures refer mainly to capitalized replacement of productive assets in already existing locations. Variances in capital expenditures are primarily due to the number and timing of new, remodeled, or reconcepted locations under construction.

<u>Cash Flows from Financing Activities</u>

Following are our cash flows from financing activities (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Proceeds from debt obligations | $9175 | $22657 |
| Payments on debt obligations | (14431) | (17137) |
| Purchase of treasury stock | (9158) | (12775) |
| Payment of dividends | (1856) | (1674) |
| Payment of loan origination costs | (80) | (290) |
| &nbsp;&nbsp;Net cash used in financing activities | $(16350) | $(9219) |

---

We purchased 198,200 shares of our common stock at an average price of $46.21 during the nine months ended June 30, 2025, while we purchased 267,849 shares of our common stock at an average price of $47.69 during the nine months ended June 30, 2024. As of June 30, 2025, we have approximately $11.9 million authorization remaining to purchase additional shares.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

We paid $0.07 per share in quarterly dividends during the three quarters ended June 30, 2025, while we paid $0.06 per share during the three quarters ended June 30, 2024.

See <u>[Note 6](#if0a1eca1c1164b5aa0263500115c9ece_49)</u> to our unaudited condensed consolidated financial statements for future maturities of our debt obligations as of June 30, 2025.

We have paid all our debts on time and have not defaulted nor requested forbearance on any of our debts during the nine months ended June 30, 2025, and 2024.

Management also uses certain non-GAAP cash flow measures such as free cash flow. We calculate free cash flow as net cash provided by operating activities less maintenance capital expenditures. We use free cash flow as the baseline for the implementation of our capital allocation strategy.

Below is a table reconciling free cash flow to its most directly comparable GAAP measure (in thousands):

---

| | | |
|:---|:---|:---|
| | **Nine Months Ended June 30,** | **Nine Months Ended June 30,** |
| | **2025** | **2024** |
| Net cash provided by operating activities | $35684 | $40233 |
| Less: Maintenance capital expenditures | 3341 | 4980 |
| Free cash flow | $32343 | $35253 |

---

Our free cash flow for the nine-month period decreased by 8.3% compared to the comparable prior-year period primarily due to lower conversion of revenues earned to cash, partially offset by lower payments of operating liabilities and maintenance capital expenditures in the current nine-month period as compared to last year.

We do not include capital expenditures related to new facilities construction, equipment and intangible assets as a reduction from net cash flow from operating activities to arrive at free cash flow. This is because, based on our capital allocation strategy, acquisitions and development of our own clubs and restaurants are our primary uses of free cash flow.

Other than the impact of uncertainties caused by near-term macro environment, including commodity and labor inflation, and our contractual debt and lease obligations, we are not aware of any event or trend that would adversely impact our liquidity. In our opinion, working capital is not a true indicator of our financial status. Typically, businesses in our industry carry current liabilities in excess of current assets because businesses in our industry receive substantially immediate payment for sales, with nominal receivables, while inventories and other current liabilities normally carry longer payment terms. Vendors and purveyors often remain flexible with payment terms, providing businesses in our industry with opportunities to adjust to short-term business downturns. We consider the primary indicators of financial status to be the long-term trend of revenue growth, the mix of sales revenues, overall cash flow, profitability from operations and the level of long-term debt. We continue to monitor the macro environment and will adjust our overall approach to capital allocation as events and trends unfold.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

The following table presents a summary of such indicators for the nine months ended June 30 (in thousands, except percentages):

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
| | **2025** | **Increase <br>(Decrease)** | **2024** | **Increase <br>(Decrease)** | **2023** |
| Sales of alcoholic beverages | $91834 | (8.8)% | $100665 | 7.2% | $93937 |
| Sales of food and merchandise | 29554 | (12.1)% | 33606 | 2.6% | 32757 |
| Service revenues | 72262 | (2.3)% | 73951 | (5.1)% | 77916 |
| Other | 14854 | 5.0% | 14148 | 1.6% | 13930 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total revenues | $208504 | (6.2)% | $222370 | 1.8% | $218540 |
| Net income attributable to RCIHH common stockholders | $16313 | 489.6% | $2767 | (89.8)% | $27055 |
| Net cash provided by operating activities | $35684 | (11.3)% | $40233 | (14.4)% | $47004 |
| Adjusted EBITDA\* | $45228 | (17.4)% | $54782 | (15.5)% | $64832 |
| Free cash flow\* | $32343 | (8.3)% | $35253 | (16.2)% | $42055 |
| Debt (end of period) | $241261 | (1.7)% | $245400 | 0.6% | $243823 |

---

\*See definition and calculation of Adjusted EBITDA and Free Cash Flow above in the Non-GAAP Financial Measures subsection of Results of Operations.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

***Impact of Inflation***

To the extent permitted by competition, we have managed to recover increased costs through price increases and may continue to do so. However, there can be no assurance that we will be able to do so in the future.

***Seasonality***

Our nightclub operations are affected by seasonal factors. Historically, we have experienced reduced revenues from April through September (our fiscal third and fourth quarters) with the strongest operating results occurring during October through March (our fiscal first and second quarters). Our revenues in certain markets are also affected by sporting events that cause unusual changes in sales from year to year.

***Capital Allocation Strategy***

Our capital allocation strategy provides us with disciplined guidelines on how we should use our free cash flows; provided however, that we may deviate from this strategy if other strategic rationale warrants. We calculate free cash flow as net cash flows from operating activities minus maintenance capital expenditures. Using the after-tax yield of buying our own stock as baseline, management believes that we are able to make better investment decisions.

Based on our current capital allocation strategy:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We consider acquiring or developing our own clubs or restaurants that we believe have the potential to provide a minimum cash on cash return of 25%-33%, absent an otherwise strategic rationale;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We consider disposing of underperforming units to free up capital for more productive use;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We consider buying back our own stock if the after-tax yield on free cash flow is above 10%;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• We consider paying down our most expensive debt if it makes sense on a tax adjusted basis, or there is an otherwise strategic rationale.

***Growth Strategy***

We believe that we can continue to grow organically and through careful entry into markets with high growth potential. Our growth strategy includes acquiring existing units, opening new units after market analysis, and developing new club concepts that are consistent with our management and marketing skills as our capital and manpower allow.

As of June 30, 2025, nine of the ten existing Bombshells restaurants were located in Texas, with one location in Denver, Colorado. Our growth strategy is to diversify our operations with these units which do not require SOB licenses, which are sometimes difficult to obtain. While we are searching for adult nightclubs to acquire, we are able to also search for restaurant/sports bar locations that are consistent with our income targets.

We continue to evaluate opportunities to acquire new nightclubs and anticipate acquiring new locations that fit our business model as we have done in the past. The acquisition of additional clubs may require us to take on additional debt or issue our common stock, or both. There can be no assurance that we will be able to obtain additional financing on reasonable terms in the future, if at all, should the need arise. An inability to obtain such additional financing could have an adverse effect on our growth strategy.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**Item 3. Quantitative and Qualitative Disclosures About Market Risk.**

As of June 30, 2025, there were no material changes to the information provided in Item 7A of the Company's Annual Report on Form 10-K for fiscal year ended September 30, 2024.

**Item 4. Controls and Procedures.**

**Evaluation of Disclosure Controls and Procedures**

The Company maintains disclosure controls and procedures, defined in Rule 13a-15(e) under the Exchange Act, that are designed to ensure that the information required to be filed or submitted with the SEC under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management of the company with the participation of its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

In connection with the preparation of this Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, an evaluation was performed under the supervision and with the participation of management, including the chief executive officer and chief financial officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on their evaluation, they have concluded that our disclosure controls and procedures were not effective as of June 30, 2025. This determination is based on the previously reported material weaknesses management identified in our internal control over financial reporting, as described below. We are in the process of remediating the material weaknesses in our internal control, as described below. We believe the completion of these processes should remedy our disclosure controls and procedures. We will continue to monitor these issues.

**Previously Reported Material Weakness in Internal Control Over Financial Reporting**

As previously reported in our Annual Report for the year ended September 30, 2024, filed with the SEC on December 16, 2024, management evaluated the effectiveness of our internal control over financial reporting as of September 30, 2024. In the evaluation, management identified material weaknesses in internal control related to (1) ineffective design and operation of controls over certain information technology general controls ("ITGCs"), including program change management, user access, and vendor management controls; (2) ineffective design and operation of controls, which include management review controls, over the accounting for business combinations; and (3) ineffective design and operation of controls, which include management review controls, over the Company's assessments of potential impairment. Our business process controls (automated and manual) that are dependent on the affected ITGCs were also deemed ineffective as those controls could have been adversely impacted. We believe that these control deficiencies were a result of inadequate IT controls over the review of user access and imprecise documentation of procedures related to program change management. Additionally, we rely upon a variety of outsourced IT service providers for key elements of the technology infrastructure impacting our financial reporting process. Certain outsourced IT service providers could not provide System and Organization Controls ("SOC") reports for periods that closely align with our fiscal year end. Given that management did not effectively assess the design and operation of these outsourced IT service providers' internal controls, some of our controls over IT systems and business processes were also deemed ineffective, but only to the extent that we rely upon information that was subject to the outsourced IT service providers' control environment. These deficiencies may have an impact on our financial statements, account balances, and disclosures. Based on our evaluation, our management, with the participation of our chief executive officer and chief financial officer, concluded that our internal control over financial reporting was not effective as of September 30, 2024.

*Remediation Efforts to Address Material Weakness*

<u>Review of Accounting for Business Combinations</u>

Additional controls are being evaluated to both increase precision of management's review of each component of business combinations, and if necessary, retain the services of a third-party consultant to assist in the valuation and accounting for intangible assets acquired in a business combination.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

<u>Review of Accounting for Impairment of Goodwill and Intangible Assets</u>

As most of the assumptions used in the valuation models employed in impairment analyses are subjective in nature, management will employ additional controls to validate these assumptions, including the engagement of a third-party consultant to assist developing valuation models and establishing sound and reasonable assumptions.

<u>Information Technology General Controls</u>

As a result of the material weakness, we have initiated and will continue to implement remediation measures to ensure that control deficiencies contributing to the material weakness are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) strengthening and enhancing the review and documentation procedures in our controls over user access review; (ii) defining and communicating clear and concise program change management policy and procedures; (iii) enhancing the reporting requirements of accounting system audit logs; (iv) continue to evaluate options to mitigate risks associated with the lack of available SOC reports from third-party service providers; and (v) enhanced quarterly reporting on the remediation measures to the Audit Committee of the board of directors.

It is our belief that these added controls will effectively remediate the existing material weaknesses.

The material weaknesses will not be considered remediated, however, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. The intention of management is to remediate these material weaknesses prior to the end of fiscal 2025, but there are certain initiatives that are currently unfeasible, such as the lack of available SOC reports from third-party service providers, as mentioned above.

**Changes in Internal Control Over Financial Reporting**

Other than as described above, there were no changes in the Company's internal control over financial reporting that occurred during the quarter ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**PART II—OTHER INFORMATION**

**Item 1. Legal Proceedings.**

See the "Legal Matters" section within <u>[Note 9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u> of the unaudited condensed consolidated financial statements within this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

**Item 1A. Risk Factors.**

There were no material changes to the risk factors disclosed in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024, except for such risks and uncertainties that may result from the additional disclosures in the "Legal Matters" and "Self-insurance Liability" sections within <u>[Note 9](#if0a1eca1c1164b5aa0263500115c9ece_58)</u> of the unaudited condensed consolidated financial statements within this Quarterly Report on Form 10-Q, which information is incorporated herein by reference. The risks described in the Annual Report on Form 10-K and in this Form 10-Q are not the only risks the Company faces. Additional risks and uncertainties not currently known to the Company, or that the Company deems to be immaterial, also may have a material adverse impact on the Company's business, financial condition or results of operations.

**Item 2. Unregistered Sales of Equity Securities and Use of Proceeds**.

Our share repurchase activity during the three months ended June 30, 2025, was as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Period** | **Total Number of Shares (or Units) Purchased** | **Average Price Paid per Share (or Unit)**<sup>(1)</sup> | **Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs**<sup>(2)</sup> | **Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet be Purchased Under the Plans or Programs** |
| April 1 - 30, 2025 | 25125 | $39.17 | 25125 | $13936737 |
| May 1 - 31, 2025 | 25200 | $41.71 | 25200 | $12885669 |
| June 1 - 30, 2025 | 25000 | $40.34 | 25000 | $11877107 |
|  | 75325 | $40.41 | 75325 |  |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1)&nbsp;&nbsp;&nbsp;&nbsp;Prices include any commissions and transaction costs, but exclude a 1% excise tax.

&nbsp;&nbsp;&nbsp;&nbsp;(2)&nbsp;&nbsp;&nbsp;&nbsp;All shares were purchased pursuant to the repurchase plans approved by the board of directors as disclosed in our most recent Annual Report on Form 10-K.

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**Item 6. Exhibits.**

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 31.1 | <u>[Certification of Chief Executive Officer of RCI Hospitality Holdings, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](rick-20250630x10qxex311.htm)</u> |
| 31.2 | <u>[Certification of Chief Financial Officer of RCI Hospitality Holdings, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.](rick-20250630x10qxex312.htm)</u> |
| 32 | <u>[Certification of Chief Executive Officer and Chief Financial Officer of RCI Hospitality Holdings, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 of 18 U.S.C. 63.](rick-20250630x10qxex32.htm)</u> |
| 101 | The following financial information from RCI Hospitality Holdings, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Statements of Cash Flows, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Changes in Equity, (iv) the Condensed Consolidated Balance Sheets, and (v) Notes to the Condensed Consolidated Financial Statements. |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |

---

------

<u>[**Table of Contents**](#if0a1eca1c1164b5aa0263500115c9ece_10)</u>

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
| | **RCI HOSPITALITY HOLDINGS, INC.** | **RCI HOSPITALITY HOLDINGS, INC.** |
| Date: August 11, 2025 | By: | */s/ Eric S. Langan* |
|  |  | Eric S. Langan |
|  |  | Chief Executive Officer and President |
| Date: August 11, 2025 | By: | */s/ Bradley Chhay* |
|  |  | Bradley Chhay |
|  |  | Chief Financial Officer and Principal Accounting Officer |

---

## Exhibit 31.1

**EXHIBIT 31.1**

**CERTIFICATION PURSUANT TO SECTION 302 OF THE**

**SARBANES-OXLEY ACT OF 2002**

I, Eric S. Langan, Chief Executive Officer and President of RCI Hospitality Holdings, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of RCI Hospitality Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal year that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: August 11, 2025 | By: | */s/ Eric S. Langan* |
|  |  | Eric S. Langan |
|  |  | Chief Executive Officer and President |

---

## Exhibit 31.2

**EXHIBIT 31.2**

**CERTIFICATION PURSUANT TO SECTION 302 OF THE**

**SARBANES-OXLEY ACT OF 2002**

I, Bradley Chhay, Chief Financial Officer of RCI Hospitality Holdings, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of RCI Hospitality Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's independent registered public accounting firm and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| | | |
|:---|:---|:---|
| Date: August 11, 2025 | By: | */s/ Bradley Chhay* |
|  |  | Bradley Chhay |
|  |  | Chief Financial Officer and Principal Accounting Officer |

---

## Ex-32

**Exhibit 32**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of RCI Hospitality Holdings, Inc. (the "Company") on Form 10-Q for the fiscal period ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), we, the Chief Executive Officer and the Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that based on our knowledge, that:

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company as of and for the periods covered in the Report.

---

| |
|:---|
| */s/ Eric S. Langan* |
| Eric S. Langan |
| Chief Executive Officer |
| August 11, 2025 |
| */s/ Bradley Chhay* |
| Bradley Chhay |
| Chief Financial Officer |
| August 11, 2025 |

---

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to RCI Hospitality Holdings, Inc. and will be retained by RCI Hospitality Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished to the Securities and Exchange Commission as an exhibit to the Form 10-Q and shall not be considered filed as part of the Form 10-Q.

<br>