# EDGAR Filing Document

**Accession Number:** 0001708341
**File Stem:** 0001213900-26-068870
**Filing Date:** 2026-6
**Character Count:** 124738
**Document Hash:** 4ce279cbc6ef0a9fbb8ace3bd6ad7058
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001213900-26-068870.hdr.sgml**: 20260615

**ACCESSION NUMBER**: 0001213900-26-068870

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 70

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260615

**DATE AS OF CHANGE**: 20260615

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** All In FutureTech Alliance, Inc.
- **CENTRAL INDEX KEY:** 0001708341
- **STANDARD INDUSTRIAL CLASSIFICATION:** SERVICES-AMUSEMENT & RECREATION SERVICES [7900]
- **ORGANIZATION NAME:** 07 Trade & Services
- **EIN:** 821659427
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-38226
- **FILM NUMBER:** 261091727

**BUSINESS ADDRESS:**
- **STREET 1:** 745 FIFTH AVENUE
- **STREET 2:** SUITE 500
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10151
- **BUSINESS PHONE:** (646) 768-4240

**MAIL ADDRESS:**
- **STREET 1:** 745 FIFTH AVENUE
- **STREET 2:** SUITE 500
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10151

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Allied Gaming & Entertainment Inc.
- **DATE OF NAME CHANGE:** 20221201

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Allied Esports Entertainment, Inc.
- **DATE OF NAME CHANGE:** 20190815

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Black Ridge Acquisition Corp.
- **DATE OF NAME CHANGE:** 20170602

?xml version='1.0' encoding='ASCII'?

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D. C. 20549**

**FORM 10-Q**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended March 31, 2026**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from _______ to _______**

**Commission file number: <u>001-38226</u>**

**ALL IN FUTURETECH ALLIANCE, INC.** 

**(FORMERLY KNOWN AS ALLIED GAMING & ENTERTAINMENT INC.)** 

(Exact Name of Registrant as Specified in Its Charter)

---

| | |
|:---|:---|
| **Delaware** | **82-1659427** |
| (State or other jurisdiction of<br> incorporation or organization) | (I.R.S. Employer<br> Identification No.) |

---

745 Fifth Ave, Suite 500

New York, NY 10151

(Address of principal executive offices)

(646) 768-4240

(Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading Symbol(s)** | **Name of each exchange on which registered** |
| Common Stock | AIFA | NASDAQ Capital Market |

---

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐ <br> Non-accelerated filer ☒ Smaller reporting company ☒ <br> Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of June 12, 2026, 6,377,521 shares of common stock, par value $0.0001 per share, were outstanding.

**ALL IN FUTURETECH ALLIANCE, INC.** 

**Index to Condensed Consolidated Financial Statements**

---

| | | |
|:---|:---|:---|
| **[PART I FINANCIAL INFORMATION](#a_001)** | **[PART I FINANCIAL INFORMATION](#a_001)** | 1 |
| &nbsp;&nbsp;&nbsp;ITEM 1. | [Financial Statements.](#a_002) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Condensed Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025](#f_001) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Condensed Consolidated Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025](#f_001) | 1 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025](#f_002) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025](#f_002) | 2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2026 and 2025](#f_003) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Comprehensive Loss for the Three Months Ended March 31, 2026 and 2025](#f_003) | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three Months Ended March 31, 2026 and 2025](#f_004) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity for the Three Months Ended March 31, 2026 and 2025](#f_004) | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025](#f_005) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025](#f_005) | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Notes to Unaudited Condensed Consolidated Financial Statements](#f_006) | &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;[Notes to Unaudited Condensed Consolidated Financial Statements](#f_006) | 7 |
| &nbsp;&nbsp;&nbsp;ITEM 2. | [Management's Discussion and Analysis of Financial Condition and Results of Operations.](#a_003) | 25 |
| &nbsp;&nbsp;&nbsp;ITEM 3. | [Quantitative and Qualitative Disclosures About Market Risk.](#a_004) | 30 |
| &nbsp;&nbsp;&nbsp;ITEM 4. | [Controls and Procedures](#a_005). | 30 |
| **[PART II - OTHER INFORMATION](#a_006)** | **[PART II - OTHER INFORMATION](#a_006)** | 31 |
| &nbsp;&nbsp;&nbsp;ITEM 1. | [Legal Proceedings.](#a_007) | 31 |
| &nbsp;&nbsp;&nbsp;ITEM 1A. | [Risk Factors.](#a_008) | 31 |
| &nbsp;&nbsp;&nbsp;ITEM 2. | [Unregistered Sales of Equity and Use of Proceeds.](#a_009) | 33 |
| &nbsp;&nbsp;&nbsp;ITEM 3. | [Defaults Upon Senior Securities.](#a_010) | 33 |
| &nbsp;&nbsp;&nbsp;ITEM 4. | [Mine Safety Disclosures.](#a_011) | 33 |
| &nbsp;&nbsp;&nbsp;ITEM 5. | [Other Information.](#a_012) | 33 |
| &nbsp;&nbsp;&nbsp;ITEM 6. | [Exhibits.](#a_013) | 33 |
| **[SIGNATURES](#a_014)** | **[SIGNATURES](#a_014)** | 34 |

---

i

**PART I FINANCIAL INFORMATION**

**Item 1. Financial Statements**

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Balance Sheets**

---

| | | |
|:---|:---|:---|
|  | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
|  | **(unaudited)** | |
| **Assets** |  |  |
| &nbsp;&nbsp;&nbsp;Current Assets |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $4290803 | $11844107 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Short-term investments | 26723790 | 37664254 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketable securities | 387778 | 1334719 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest receivable | 1844534 | 1407660 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 902581 | 491640 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other receivable | 500000 | 2400000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans receivable | 20168266 | 21127870 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 286030 | 505550 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Assets** | 55103782 | 76775800 |
| &nbsp;&nbsp;&nbsp;Property and equipment, net | 381389 | 373949 |
| &nbsp;&nbsp;&nbsp;Digital assets | 68229 | 260652 |
| &nbsp;&nbsp;&nbsp;Intangible assets, net | 1828831 | 1909535 |
| &nbsp;&nbsp;&nbsp;Land use rights, net | 4024020 | 4001016 |
| &nbsp;&nbsp;&nbsp;Deposits, non-current portion | 730568 | 493728 |
| &nbsp;&nbsp;&nbsp;Operating lease right-of-use asset | 622382 | 666523 |
| &nbsp;&nbsp;&nbsp;Investment in unconsolidated affiliate | 3051300 | 3051300 |
| &nbsp;&nbsp;&nbsp;Goodwill | 2249206 | 2248074 |
| **Total Assets** | $68059707 | $89780577 |
| **Liabilities and Stockholders' Equity** |  |  |
| &nbsp;&nbsp;&nbsp;Current Liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | $7628603 | $7019840 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 9296264 | 7515672 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | 91834 | 218275 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability, current portion | 1705410 | 1694951 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loans payable | 14376971 | 33140009 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Current Liabilities** | 33099082 | 49588747 |
| &nbsp;&nbsp;&nbsp;Operating lease liability, non-current portion | 1978337 | 2408227 |
| &nbsp;&nbsp;&nbsp;Deferred tax liability | 134080 | 134080 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Liabilities** | 35211499 | 52131054 |
| &nbsp;&nbsp;&nbsp;Commitments and Contingencies (Note 12) |  |  |
| &nbsp;&nbsp;&nbsp;Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Preferred stock, $0.0001 par value, 1,000,000 shares authorized, Series A Preferred stock, $0.0001 par value, 50,000 shares designated, none issued and outstanding |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.0001 par value; 100,000,000 shares authorized, 6,929,542 and 7,044,588 shares issued at March 31, 2026 and December 31, 2025 and 6,549,493 and 6,664,538 shares outstanding at March 31, 2026 and December 31, 2025, respectively | 654 | 666 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Additional paid in capital | 200001646 | 200001634 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (168320557) | (163125676) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income | 883295 | 573024 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Treasury stock, at cost, 380,050 shares at March 31, 2026 and December 31, 2025 | (2694075) | (2694075) |
| &nbsp;&nbsp;&nbsp;**Total Allied Gaming & Entertainment Inc. Stockholders' Equity** | 29870963 | 34755573 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-controlling interest | 2977245 | 2893950 |
| &nbsp;&nbsp;&nbsp;**Total Stockholders' Equity** | 32848208 | 37649523 |
| &nbsp;&nbsp;&nbsp;**Total Liabilities and Stockholders' Equity** | $68059707 | $89780577 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Operations**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| **Revenues:** |  |  |
| &nbsp;&nbsp;&nbsp;In-person | $1052432 | $1656755 |
| &nbsp;&nbsp;&nbsp;Multiplatform content | 53 | 57 |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming | 500779 | 618323 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenues** | 1553264 | 2275135 |
| **Costs and Expenses:** |  |  |
| &nbsp;&nbsp;&nbsp;In-person (exclusive of depreciation and amortization) | 330001 | 860554 |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming (exclusive of depreciation and amortization) | 487521 | 582190 |
| &nbsp;&nbsp;&nbsp;Research and development expenses | 208000 | 180946 |
| &nbsp;&nbsp;&nbsp;Selling and marketing expenses | 10967 | 39987 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 3787108 | 5480643 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 249215 | 382438 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Costs and Expenses** | 5072812 | 7526758 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Loss From Operations** | (3519548) | (5251623) |
| **Other (Expense) Income:** |  |  |
| &nbsp;&nbsp;&nbsp;Other (expense) income, net | 199 | 24302 |
| &nbsp;&nbsp;&nbsp;Realized gain on investment in money market fund | - | 366521 |
| &nbsp;&nbsp;&nbsp;(Loss) on investment in marketable securities, derivative and short-term investments | (1633664) | (275276) |
| &nbsp;&nbsp;&nbsp;(Loss) gain on foreign currency transactions, net | (954266) | (565296) |
| &nbsp;&nbsp;&nbsp;Change in fair value of digital assets | (65234) | (62820) |
| &nbsp;&nbsp;&nbsp;Interest income, net | 936783 | 864305 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Other (Expense) Income** | (1716182) | 351736 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Pre-Tax Loss** | (5235730) | (4899887) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Income tax benefit | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Loss** | (5235730) | (4899887) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Less: net loss attributable to non-controlling interest | (40849) | (63403) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Loss Attributable to Common Stockholders** | $(5194881) | $(4836484) |
| **Net Loss per Common Share** |  |  |
| &nbsp;&nbsp;&nbsp;**Basic and Diluted** | $(0.83) | $(0.67) |
| **Weighted Average Number of Common Shares Outstanding:** |  |  |
| &nbsp;&nbsp;&nbsp;**Basic and Diluted** | 6229522 | 7251454 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Comprehensive Loss**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| **Net Loss** | $(5235730) | $(4899887) |
| &nbsp;&nbsp;&nbsp;Other comprehensive income (loss): |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency translation adjustments | 434415 | 70381 |
| Total comprehensive loss | (4801315) | (4829506) |
| Less: Net loss attributable to non-controlling interest | 40849 | 63403 |
| Less: Other comprehensive (income) loss attributable to non-controlling interest | (124144) | (42129) |
| **Comprehensive Loss Attributable to Common Stockholders** | $(4884610) | $(4808232) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Changes in Stockholders' Equity**

**For The Three Months Ended March 31, 2026 and 2025**

**(unaudited)**

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** | **For The Three Months Ended March 31, 2026** |
|  | **Common Stock** | **Common Stock** | **Treasury Stock** | **Treasury Stock** | | | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional<br> Paid-in**<br>**Capital** | **Accumulated<br> Other<br> Comprehensive**<br>**Income** | **Accumulated**<br>**Deficit** | **All In FutureTech Alliance Inc.<br> Stockholders'**<br>**Equity** | **Non-<br> Controlling**<br>**Interest** | **Total<br> Stockholders'**<br>**Equity** |
| Balance - January 1, 2026 | 6664538 | $666 | 380050 | $(2694075) | $200001634 | $573024 | $(163125676) | $34755573 | $2893950 | $37649523 |
| &nbsp;&nbsp;&nbsp;Cancellation of restricted stock | (115046) | (12) |  | - | 12 | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;Net loss |  | - |  | - | - | - | (5194881) | (5194881) | (40849) | (5235730) |
| &nbsp;&nbsp;&nbsp;Other comprehensive income (loss) | - | - | - | - | - | 310271 | - | 310271 | 124144 | 434415 |
| Balance - March 31, 2026 | 6549492 | $654 | 380050 | $(2694075) | $200001646 | $883295 | $(168320557) | $29870963 | $2977245 | $32848208 |

---

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** | **For The Three Months Ended March 31, 2025** |
|  | **Common Stock** | **Common Stock** | **Treasury Stock** | **Treasury Stock** | | | | | | |
|  | **Shares** | **Amount** | **Shares** | **Amount** | **Additional<br> Paid-in**<br>**Capital** | **Accumulated<br> Other<br> Comprehensive**<br>**Income** | **Accumulated**<br>**Deficit** | **All In FutureTech Alliance Inc.<br> Stockholders'**<br>**Equity** | **Non-<br> Controlling**<br>**Interest** | **Total<br> Stockholders'**<br>**Equity** |
| Balance - January 1, 2025 | 7730966 | $773 | 380050 | $(2694075) | $205952431 | $180002 | $(130428314) | $73010817 | $4519065 | $77529882 |
| &nbsp;&nbsp;&nbsp;Stock-based compensation: |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Common stock |  | - |  | - | - | - | - | - | - | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Restricted common stock |  | - |  | - | 179025 | - | - | 179025 | - | 179025 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock options |  | - |  | - | 9411 | - | - | 9411 | - | 9411 |
| &nbsp;&nbsp;&nbsp;Shares withheld for employee payroll tax | (14436) | (1) |  | - | (89215) | - | - | (89216) | - | (89216) |
| &nbsp;&nbsp;&nbsp;Cumulative effect <br> adjustment upon<br> adoption of <br> ASU 2023-08 |  | - |  | - | - | - | 89428 | 89428 | - | 89428 |
| &nbsp;&nbsp;&nbsp;Net loss |  | - |  | - | - | - | (4836484) | (4836484) | (63403) | (4899887) |
| &nbsp;&nbsp;&nbsp;Other comprehensive loss | - | - | - | - | - | 42129 | - | 42129 | 28252 | 70381 |
| Balance - March 31, 2025 | 7716530 | $772 | 380050 | $(2694075) | $206051652 | $222131 | $(135175370) | $68405110 | $4483914 | $72889024 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Cash Flows**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| **Cash Flows From Operating Activities** |  |  |
| Net loss | $(5235730) | $(4899887) |
| &nbsp;&nbsp;&nbsp;Adjustments to reconcile net loss to net cash used in operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Stock-based compensation | - | 188436 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Non-cash operating lease expense | 44143 | 298256 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of short-term investments | 879444 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on transactions denominated in a foreign currency | (131890) | 297460 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on investment in marketable securities and derivatives | 1341180 | 275276 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Change in fair value of digital assets | 65234 | 62820 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 249215 | 382438 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CECL reserve | 717263 | - |
| &nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (402713) | 434291 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest receivable | (436874) | (158904) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other receivables | 1900000 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 213061 | (25118) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deposit | 13146 | - |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 497594 | 1387264 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other current liabilities | 159574 | 540559 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Operating lease liability | (407225) | (390141) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred revenue | (126441) | (576837) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Adjustments | 4574711 | 2715800 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Cash Provided By (Used In) Operating Activities | (661019) | (2184087) |
| **Cash Flows From Investing Activities** |  |  |
| &nbsp;&nbsp;&nbsp;Investment in unconsolidated affiliate | - | (2451300) |
| &nbsp;&nbsp;&nbsp;Investment in digital assets | 128453 | - |
| &nbsp;&nbsp;&nbsp;Land deposit | - | (2591176) |
| &nbsp;&nbsp;&nbsp;Proceeds from maturity of short-term investments | 54358608 | 23800000 |
| &nbsp;&nbsp;&nbsp;Purchases of short-term investments | (44297588) | (64010000) |
| &nbsp;&nbsp;&nbsp;Payment for investment in marketable securities | (1035296) | - |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of marketable securities | 2227407 | 1245689 |
| &nbsp;&nbsp;&nbsp;Loans receivable | - | (1052822) |
| &nbsp;&nbsp;&nbsp;Purchases of property and equipment | - | (32257) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net Cash Provided By (Used In) Investing Activities | 11381584 | (45091866) |
| **Cash Flows From Financing Activities** |  |  |
| &nbsp;&nbsp;&nbsp; Proceeds from loans payable | - | 19196216 |
| &nbsp;&nbsp;&nbsp; Repayment of loans payable | (18400091) | (11690305) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net Cash (Used In) Provided By Financing Activities | (18400091) | 7505911 |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**ALL IN FUTURETECH ALLIANCE, INC. AND SUBSIDIARIES**

**Condensed Consolidated Statements of Cash Flows, continued**

**(unaudited)**

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| **Effect of Exchange Rate Changes on Cash** | 126222 | 13426 |
| **Net (Decrease) Increase In Cash and Cash Equivalents** | (7553304) | (39756616) |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents - Beginning of Period | 11844107 | 59242802 |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents - End of Period | $4290803 | $19486186 |
| Cash and cash equivalents consisted of the following: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $1418813 | $19127047 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Money market funds | 2871990 | 359139 |
|  | $4290803 | $19486186 |
| **Non-Cash Investing and Financing Activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shares withheld for accrued employee payroll tax liability |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cumulative effect adjustment upon adoption of ASU 2023-08 | $- | $(89248) |

---

The accompanying notes are an integral part of these condensed consolidated financial statements.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 1 – Business Organization and Nature of Operations**

All in FutureTech Alliance, Inc. (formerly known as Allied Gaming & Entertainment Inc.,"AIFA" and together with its subsidiaries, the "Company") operates a public esports and entertainment company through its wholly owned subsidiaries Allied Esports Media Inc., ("AEM"), Allied Esports International, Inc., ("AEII"), Esports Arena Las Vegas, LLC ("ESALV"), Allied Mobile Entertainment Inc. ("AME"), Allied Mobile Entertainment (Hong Kong) Limited ("AME-HK"), Allied Experiential Entertainment Inc. ("AEE"), AGAE Investment Limited, formerly known as Skyline Music Entertainment (Hong Kong) Limited ("Skyline HK"), Beijing Lianhuan Technology Co., Ltd ("BLT"), and Allied Commercial Development (Hainan) Co., Ltd ("ACD"). AEII produces a variety of esports and gaming-related content, including world class tournaments, live and virtual events, and original programming to continuously foster an engaged gaming community. ESALV operates HyperX Arena Las Vegas, the world's most recognized esports facility. AME-HK is a wholly owned subsidiary of AME and owns a 40% interest in Beijing Lianzhong Zhihe Technology Co. ("Z-Tech"). Z-Tech and BLT are engaged in the development and distribution of mobile casual games in China. AEE owns a 51% interest in Skyline Music Entertainment Limited ("Skyline"), which is principally engaged in the organization of events, shows and concerts by top entertainment artists. ACD is in the early stages of the development of esports and other entertainment venues in Hainan, an island province in southern China.

**Note 2 – Significant Accounting Policies**

There have been no material changes to the Company's significant accounting policies as set forth in the Company's audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission ("SEC") on May 22, 2026.

***Basis of Presentation and Principles of Consolidation***

 ****

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for annual consolidated financial statements. In the opinion of management, the accompanying condensed consolidated financial statements include all adjustments which are considered necessary for a fair presentation of the unaudited condensed consolidated financial statements of the Company as of March 31, 2026, and for the three months ended March 31, 2026 and 2025. The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the operating results for the full year ending December 31, 2026 or any other period. These unaudited condensed consolidated financial statements have been derived from the Company's accounting records and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2025, filed with the SEC on May 22, 2026.

***Investments in Equity Linked, Bond Linked, and ETF Linked Notes***

 ****

The Company has elected the fair value option for recording its equity linked, bond linked, and ETF linked notes (the "Notes"), pursuant to ASC 825-10, *Financial Instruments* ("ASC 825"), whereby the hybrid instrument is initially recorded in its entirety at fair value and changes in fair value are recorded in other income (expense) on the condensed consolidated statements of operations. The Company determines the appropriate classification of these investments at the time of purchase and reevaluates such designation at each balance sheet date. The Company's Notes are included in short-term investments on the Company's balance sheet if the maturity date is less than one year from the balance sheet date.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Fair Value of Financial Instruments***

 ****

The Company measures the fair value of financial assets and liabilities based on the guidance of ASC 820 "Fair Value Measurements and Disclosures" ("ASC 820").

ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:

Level 1 - quoted prices in active markets for identical assets or liabilities.

Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable.

Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).

The following table provides information about the Company's financial assets measured at fair value on a recurring basis and indicates the level of the fair value hierarchy utilized to determine such fair values:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **As of March 31, 2026** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Digital assets | $68229 | $- | $- | $68229 |
| Cash equivalent - money market funds | 2871990 |  |  | 2871990 |
| Marketable securities | 387778 |  |  | 387778 |
| Derivative instruments |  |  | (2290800) | (2290800) |
| Short-term investment - Bond linked notes |  | 7010990 |  | 7010990 |
| Short-term investment - Equity linked notes | - | 14912800 | - | 14912800 |
| Total | $3327997 | $21923790 | $(2290800) | $22960987 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| **As of December 31, 2025** | **Level 1** | **Level 2** | **Level 3** | **Total** |
| Digital assets | $260652 | $- | $- | $260652 |
| Cash equivalent - Money market funds | 4797697 |  |  | 4797697 |
| Marketable securities | 1334719 |  |  | 1334719 |
| Derivative instruments |  |  | (657136) | (657136) |
| Short-term investment - Bond linked notes |  | 14766470 |  | 14766470 |
| Short-term investment - Equity linked notes |  | 11310650 |  | 11310650 |
| Short-term investment - US Treasury Bond | - | 11587134 | - | 11587134 |
| **Total** | $**6393068** | $**37664254** | $**(657136)** | $**43400186** |

---

The carrying amounts of the Company's financial instruments, such as cash equivalents, accounts receivable, short-term investments (excluding equity, ETF, and bond linked notes), other receivable, deposits - current portion, interest receivable, loans receivable, accounts payable, operating lease liabilities – current portion, accrued liabilities, and loans payable approximate fair value due to the short-term nature of these instruments.

ETF, bond, and equity linked notes are categorized within level 2 of the fair value hierarchy, as the fair value is based on the price of the underlying equity securities or foreign exchange rates. See Note 3 – Short-Term Investments for further details on short-term investments.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Net Loss per Common Share**

Basic loss per common share is computed by dividing net loss attributable to the Company by the weighted average number of common shares outstanding during the period. Diluted loss per common share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding, plus the impact of common shares, if dilutive, resulting from the potential exercise of outstanding stock options and warrants and vesting of restricted stock awards.

The following table presents the computation of basic and diluted net loss per common share:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Numerator: |  |  |
| &nbsp;&nbsp;&nbsp;Net loss attributable to common stockholders | $(5194881) | $(4836484) |
| Denominator: |  |  |
| &nbsp;&nbsp;&nbsp;Weighted-average common shares outstanding | 6229522 | 7345463 |
| &nbsp;&nbsp;&nbsp;Less: weighted-average unvested restricted shares | - | (94009) |
| &nbsp;&nbsp;&nbsp;Denominator for basic and diluted net loss per share | 6229522 | 7251454 |
| Basic and Diluted Net Loss per Common Share | $(0.83) | $(0.67) |

---

The following securities are excluded from the calculation of weighted average dilutive common shares because their inclusion would have been anti-dilutive:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Unvested restricted common shares |  | 59167 |
| Options | 211667 | 211667 |
| Warrants | - | 1242424 |
|  | 211667 | 1513258 |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Revenue Recognition***

 ****

To determine the proper revenue recognition method, the Company evaluates each of its contractual arrangements to identify its performance obligations. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer. The majority of the Company's contracts have a single performance obligation because the promise to transfer the individual good or service is not separately identifiable from other promises within the contract and is therefore not distinct. Some of the Company's contracts have multiple performance obligations, primarily related to the provision of multiple goods or services. For contracts with more than one performance obligation, the Company allocates the total transaction price in an amount based on the estimated relative standalone selling prices underlying each performance obligation.

The Company recognizes revenue primarily from the following sources:

***In-person revenue***

 ****

In-person revenue was comprised of the following for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Event revenue | $471832 | $1020682 |
| Sponsorship revenue | 458237 | 458547 |
| Food and beverage revenue | 66782 | 77311 |
| Ticket and gaming revenue | 47618 | 88335 |
| Merchandising revenue | 7963 | 11880 |
| Total in-person revenue | $1052432 | $1656755 |

---

Event revenues from the rental of the ESALV arena and gaming trucks are recognized over the term of the event based on the number of days completed relative to the total days of the event, as this method best depicts the transfer of control to the customer. In-person revenue also includes revenue from ticket sales, admission fees and food and beverage sales for events held at the Company's esports properties. Ticket revenue is recognized at the completion of the applicable event. Point of sale revenues, such as food and beverage, gaming and merchandising revenues, are recognized when control of the related goods are transferred to the customer.

The Company generates sponsorship revenue from the naming rights of its esports arena which is recognized on a straight-line basis over the contractual term of the agreement.

The Company records deferred revenue to the extent that payment has been received for services that have yet to be performed.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Multiplatform revenue***

 ****

Distribution revenue amounted to $53 and $57 for the three months ended March 31, 2026 and 2025, respectively. The Company's distribution revenue is generated primarily through the distribution of content to online channels. Any advertising revenue earned by online channels is shared with the Company. The Company recognizes online advertising revenue at the point in time when the advertisements are placed in the video content.

***Casual mobile gaming revenue***

 ****

Casual mobile gaming revenue amounted to $500,779 and $618,323 for the three months ended March 31, 2026 and 2025, respectively. Casual mobile gaming revenue is generated through contractual relationships with various advertising service providers for advertisements within the Company's casual mobile games. Advertisements can be in the form of an impression, click-throughs, videos, or banners. The Company has determined the advertising service provider to be its customer and displaying the advertisements within its games is identified as the single performance obligation. Revenue from advertisements is recognized when the ad is displayed or clicked and the advertising service provider receives the benefits provided from this service. The price can be determined by the applicable evidence of the arrangement, which may include a master contract or a third-party statement of activity.

The transaction price is generally the product of the advertising units delivered (e.g. impressions, click-throughs) and the contractually agreed upon price per advertising unit. The price per advertising unit can also be based on revenue share percentages stated in the contract. The number of advertising units delivered is determined at the end of each month so there is no uncertainty about the transaction price.

The Company's casual games are played on various mobile third-party platforms for which such third parties collect monies from advertisers and remit the net proceeds after deducting payment processing fees, user acquisition cost, agent fees, and player incentive payments. The Company is primarily responsible for providing access to the games, has control over the content and functionality of games before they are accessed by players, and has the discretion to establish the pricing for the advertisements. Therefore, the Company concluded that it is the principal, and as a result, revenues are reported gross of payment processing fees and player incentive fees. Payment processing fees and player incentive fees are recorded as components of cost of revenue in the accompanying condensed consolidated statements of operations.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Revenue recognition***

 ****

The following table summarizes our revenue recognized under ASC 606 in our condensed consolidated statements of operations:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| **Revenues Recognized at a Point in Time:** |  |  |
| &nbsp;&nbsp;&nbsp;Food and beverage revenue | $66782 | $77311 |
| &nbsp;&nbsp;&nbsp;Ticket and gaming revenue | 47618 | 88335 |
| &nbsp;&nbsp;&nbsp;Merchandising revenue | 7963 | 11880 |
| &nbsp;&nbsp;&nbsp;Casual mobile games | 500779 | 618323 |
| &nbsp;&nbsp;&nbsp;Distribution revenue | 53 | 57 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Revenues Recognized at a Point in Time | 623195 | 795906 |
| **Revenues Recognized Over a Period of Time:** |  |  |
| &nbsp;&nbsp;&nbsp;Event revenue | 471832 | 1020682 |
| &nbsp;&nbsp;&nbsp;Sponsorship revenue | 458237 | 458547 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Revenues Recognized Over a Period of Time | 930069 | 1479229 |
| **Total Revenues** | $1553264 | $2275135 |

---

The timing of the Company's revenue recognition may differ from the timing of payment by its customers. A receivable is recorded when revenue is recognized prior to payment and the Company has an unconditional right to payment. Alternatively, when payment precedes the provision of the related services, the Company records deferred revenue until the performance obligations are satisfied. As of March 31, 2026 and December 31, 2025, the Company had contract liabilities of $91,834 and $218,275, respectively, which is included in deferred revenue on the condensed consolidated balance sheet.

Through March 31, 2026, $198,592 of performance obligations in connection with contract liabilities included within deferred revenue on the December 31, 2025 consolidated balance sheet have been satisfied. The Company expects to satisfy the remaining performance obligations of $30,483 related to its December 31, 2025 deferred revenue balance within the next twelve months. During the three months ended March 31, 2026 and 2025, there was no revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Concentration Risks***

 ****

Financial instruments that potentially subject the Company to concentration of credit risk consist of cash and cash equivalents, short-term investments, loans receivable, interest receivable accounts receivable, other receivables, and deposits – current portion. The Company maintains cash deposits and short-term investments with major U.S. financial institutions that at various times may exceed Federal Deposit Insurance Corporation ("FDIC") insurance limits. As of March 31, 2026, one customer represented 95% of the Company's accounts receivable balance. As of December 31, 2025, the Company's two largest customers represented 80% and 19%, respectively, of the Company's accounts receivable balance. Historically, the Company has not experienced any losses due to such concentration of credit risk.

During the three months ended March 31, 2026 and 2025, 32% and 27%, respectively, of the Company's revenues were from customers located outside the United States.

During the three months ending March 31, 2026, the Company's two largest customers accounted for 32% and 30% of the Company's consolidated revenue. During the three months ending March 31, 2025, the Companies' four largest customers accounted for 27%, 20%,12% and 10% of the Companies consolidated revenue.

***Foreign Currency Translation***

 ****

The Company's reporting currency is the United States Dollar. The functional currencies of the Company's operating subsidiaries are their local currencies (primarily United States Dollar, and Chinese Yuan). Yuan-denominated assets and liabilities are translated into the United States Dollar using the exchange rate at the balance sheet date (0.1447 and 0.1429 at March 31, 2026 and December 31, 2025, respectively) and revenue and expense accounts are translated using the weighted average exchange rate in effect for the period (0.1443 and 0.1375 for the three months ended March 31, 2026 and 2025, respectively). Resulting translation adjustments are made directly to accumulated other comprehensive income (loss).

The Company engages in foreign currency denominated transactions with customers, suppliers, investment, and financing, as well as between subsidiaries with different functional currencies. Losses of $954,266 and $565,296 arising from exchange rate fluctuations on transactions denominated in a currency other than the functional currency for the three months ended March 31, 2026 and 2025, respectively, are recognized in other (expense) income in the accompanying condensed consolidated statements of operations.

***Segment Information***

 ****

Reportable segments are components of an enterprise about which separate financial information is available for evaluation by the chief operating decision maker in making decisions about how to allocate resources and assess performance. The Company's chief executive officer is the chief operating decision maker of Allied Esports, (video game events and tournaments), Z-Tech and BLT (casual mobile games) and Skyline (live concert promotion), which are reported as separate operating segments. See Note 10 – Segment Data.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Subsequent Events***

 ****

The Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements, except as disclosed.

***Recently Issued Accounting Pronouncements***

 ****

In November 2024, The FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220 – 04). This update requires an entity to disclose more detailed information regarding expenses for the entity. The amendments require that at each interim and the annual reporting period, the entity must disclose amounts related to purchases of inventory, employee compensation, depreciation, intangible asset amortization and depreciation, depletion, and amortization recognized as part of oil and gas- producing activities. Including the amounts, the entity is required to disclose and qualitative description of the amounts remaining in relevant expense captions, and to disclose the total amount of selling expenses and the definition of selling expenses. The amendments in this update should be applied prospectively to financial statements issued for reporting periods, and retrospectively to any prior periods presented in the financials. Although early adoption is permitted, the new guidance becomes effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Since this new ASU addresses only disclosures, the Company does not expect the adoption of this ASU to have any material effects on its financial condition, results of operations or cash flows.

 ****

**Note 3 – Short-Term Investments**

Short-term investments consist of the following:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **Fixed Rate**<br>**Deposits** | **Equity<br> Linked**<br>**Notes** | **Bond Linked**<br>**Notes** | **US Treasury**<br>**Bonds** | **Total <br>Short-Term**<br>**Investments** |
| **Balance, January 1, 2026** | $**-**  | $**11310650** | $**14766470** | $**11587134** | $**37664254** |
| &nbsp;&nbsp;&nbsp;Purchases | 4800000 | 29000000 | 7000000 | 3497588 | 44297588 |
| &nbsp;&nbsp;&nbsp;Maturing | - | (11500000) | (15000000) | - | (26500000) |
| &nbsp;&nbsp;&nbsp;Early withdrawals | - | (13000000) | - | (14858608) | (27858608) |
| &nbsp;&nbsp;&nbsp;Fair value adjustment | - | (897850) | 244520 | (226114) | (879444) |
| **Balance, March 31, 2026** | $**4800000** | $**14912800** | $**7010990** | $**-**  | $**26723790** |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

Short-term investments include fixed rate deposits with original maturities of greater than three months but less than or equal to twelve months when purchased. Interest income on fixed rate deposits amounted to $40,859 for the three months ended March 31, 2026.

As of January 1, 2026, the Company had entered into two three-month equity linked notes which are investment products that provide for a coupon amount of 6.5% per annum and an ultimate return (or loss) tied to the performance of the underlying equities. During the three months ended March 31, 2026, these notes matured and the Company entered into two additional three-month equity linked notes which provide for a coupon amount of 9.0% per annum. The notes are callable by the issuer at the end of each month at which time no further coupon amounts shall be payable. Interest income on equity linked notes for the three months March 31, 2026 amounted to $215,951.

As of January 1, 2026, the Company had entered into three three-month bond linked notes which are investment products that provide for a coupon amount between 6.39% and 7.20 % per annum and an ultimate return (or loss) tied to the performance of the underlying bond. During the three months ended March 31, 2026, these notes matured and the Company entered into one additional three-month bond linked note which provides for a coupon amount of 7.39% per annum. Interest income on bond linked notes for the three months ended March 31, 2026 amounted to $143,540.

As of January 1, 2026, the Company had purchased a U.S. Treasury Bond (4.875% DTD 08/15/2025, due 08/15/2045), which had a fair value on that date of $11,587,134. On January 5, 2026, the Company purchased an additional U.S. Treasury Bond (4.750% DTD 08/15/2025, due 08/15/2055) for $3,497,588. Both bonds were sold during the three months ended March 31, 2026, pursuant to which the Company recognized a loss of $226,114. Interest income on these bonds amounted to $280,908 for the three months ended March 31, 2026.

**Note 4 – Marketable Securities**

On October 15, 2024, the Company purchased $5,011,365 in certain publicly listed marketable securities through an open market transaction. The investment was initially recorded at cost and subsequently measured at fair value with the changes in fair value recorded in other income (expenses), net in the condensed consolidated statements of operations. For the three months ended March 31, 2026 and 2025, the Company recorded an increase (decrease) in fair value of $292,485 and ($275,276), respectively.

---

| | |
|:---|:---|
| Balance as of January 1, 2026 | $1334719 |
| &nbsp;&nbsp;&nbsp;Purchases of marketable securities | 1035296 |
| &nbsp;&nbsp;&nbsp;Proceeds from sale of marketable securities | (2227407) |
| &nbsp;&nbsp;&nbsp;Net realized/unrealized gain on marketable securities | 292485 |
| &nbsp;&nbsp;&nbsp;Foreign currency transaction adjustment | (47315) |
| Balance as of March 31, 2026 | $387778 |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 5 – Other Receivable**

On August 25, 2025, AEII agreed in principle to negotiate and enter into a Project and Venue Operation & Management Agreement (the "COFCO Agreement") with Hainan Tourism Investment Duty Free Co., Ltd. ("HTIDF") and Bethune Capital Limited (collectively, the "Parties") under which the Parties agreed to collaborate on the transformation of the COFCO Yalong Bay International Conference Center located in Sanya, Hainan, China into a comprehensive entertainment complex known as the Allied Esports Arena Asia (the "Project"). AEII made a $2.4 million deposit to participate in the COFCO Agreement, which was expected to grant the Company the right to use the facility and participate in the cash flows generated from the Project. On December 26, 2025, AEII and Bethune Capital Limited entered into a Termination and Refund Agreement under which the COFCO Agreement, which had not yet been signed by HTIDF, was terminated in its entirety and Bethune Capital Limited, the manager of the Project, agreed to refund the $2.4 million contribution made by AEII on or before June 30, 2026. As of March 31, 2026, $1.9 million of the refund has been received by the Company.

**Note 6 – Loans Receivable**

On July 2, 2024, AME-HK loaned an unrelated third party 1.324 billion JPY, or approximately $8.8 million (USD) under a six-month loan contract ("Loan 1"). The loan is fully guaranteed by certain assets of an individual ("the Guarantor") and bears interest at 5% per annum, payable at maturity. On February 25, 2025, the loan was amended to extend the maturity date to June 30, 2025. In connection with the amendment, all accrued interest through March 31, 2025 was paid by the borrower. In addition, the collateral for this loan was increased to include a guarantee by a company ("Additional Guarantor") wholly owned by the Guarantor. The repayment of this loan was not received on June 30, 2025. On July 4, 2025, the borrower paid all accrued interest on the amended loan through June 30, 2025.

On August 14, 2024, AME-HK loaned an unrelated third party 736.9 million JPY, or $4.9 million (USD) under a six-month loan contract ("Loan 2"). The loan is fully guaranteed by the Guarantor's assets and bears interest at 7.5% per annum, payable at maturity. On February 25, 2025, the loan was amended to extend the maturity date to December 31, 2025. In connection with the amendment, all accrued interest through the original maturity date was paid by the borrower.

On October 10, 2024, AME-HK entered into a $5.1 million (USD) facility loan agreement with an unrelated third party. The loan bears interest at 8% per annum, payable at maturity. Each drawdown under the facility is repayable 180 days from the date of disbursement, and interest is calculated separately for each drawdown. As of December 31, 2024, a total of $4.5 million (USD) ("Loan 3a") had been disbursed under the facility. On April 15, 2025, the unrelated third party fully repaid principal and accrued interest of approximately $4.7 million (USD) on Loan 3a further described below. On February 24, 2025, March 4, 2025, and March 10, 2025, additional loans of $150K (USD), $350K (USD), and $100K (USD) were made under the facility loan agreement (collectively, "Loan 3b"). On April 15, 2025, the maturity date of the loan was extended to September 30, 2025, as further described below.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

On March 27 and March 28, 2025, two additional loans of 38 million JPY or $250K (USD) and 30.5 million JPY or $200K (USD), respectively (together "Loan 4"), were issued to the borrower of Loan 3a and 3b (the Facility Borrower). Both loans mature on September 30, 2025. The loans are fully guaranteed by the Guarantor's assets and bear interest at 8% per annum, payable at maturity.

On April 15, 2025, AME-HK and the Facility Borrower entered into a supplementary agreement to the loan contract under which (a) AME-HK issued a new loan of $9.5 million (USD) ("Loan 5") of which approximately $4.7 million was used by the borrower to repay the $4.5 million loan ("Loan 3a") dated October 10 and 14, 2024 and to pay all accrued interest through April 15, 2025, totaling approximately $184,000. The remaining $4.8 million was fully disbursed to the Facility Borrower on April 30, 2025, and (b) the maturity date of all loans were extended to September 30, 2025. The repayment of this loan and interest thereon was not received on September 30, 2025.

On April 15, 2025, AME-HK and the Additional Guarantor entered into a mortgage agreement, pursuant to which the Additional Guarantor pledged an equity interest it holds as collateral for Loan 1, Loan 2, Loan 3b, Loan 4 and Loan 5.

The Company, based on ongoing conversations with the borrowers of the loans that are currently past due, has begun to prepare for the legal and other actions necessary to exercise its rights over the collateral provided by the Guarantor and the Additional Guarantor. The Company has not received the principal and default rate interest payments on all five loans since their respective maturity dates.

The following is a roll forward of the Company's loans receivable balance during the three months ended March 31, 2026:

---

| | |
|:---|:---|
| Balance as of January 1, 2026 | $21127870 |
| &nbsp;&nbsp;&nbsp;CECL allowance | (717263) |
| &nbsp;&nbsp;&nbsp;Foreign currency transaction adjustment | (242341) |
| Balance as of March 31, 2026 | $20168266 |

---

For the three months ended March 31, 2026 and 2025, the Company recorded interest income of $476,478 and $301,585 on these loans, respectively. The Company has not received the principal and default rate interest payments on all five loans since their respective maturity dates.

**Note 7 – Accrued Expenses and Other Current Liabilities**

Accrued expenses and other current liabilities consist of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Compensation expense | $248985 | $217668 |
| Event costs |  | 14704 |
| Legal and professional fees | 6728745 | 6422762 |
| Derivative instruments | 2290800 | 657136 |
| Other accrued expenses | 27734 | 203402 |
| Accrued expenses and other current liabilities | $9296264 | $7515672 |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 8 – Loans Payable**

AME-HK is party to a $35 million credit facility (the "Credit Facility") provided by Morgan Stanley Bank Asia Limited in connection with the Company's $40 million investment in 12-month certificates of deposit with the Bank. The credit facility includes term loans, bank overdrafts, margin loans and certain other borrowings.

On January 31, 2025, AME-HK borrowed 948.2 million JPY or approximately $6.2 million (USD) ("Loan C") under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.92% per annum, which was paid along with the principal at maturity on January 30, 2026. The proceeds from this loan were used on the same day to refinance an existing loan of 948.2 million JPY or approximately $6.2 million (USD) ("Loan D") under the Credit Facility that was originally due to mature on March 17, 2025.

On March 11, 2025, AME-HK borrowed an additional 334.9 million JPY or approximately $2.3 million (USD) ("Loan E") under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.91% per annum, which was paid along with the principal at maturity on March 11, 2026.

On March 28, 2025, AME-HK borrowed an additional 1.63 billion JPY or approximately $10.9 million (USD) ("Loan F") under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.93% per annum, which was paid along with the principal at maturity on March 30, 2026. A portion of proceeds from Loan F was used on the same day to refinance an existing loan of 837.5 million JPY or approximately $5.5 million (USD) ("Loan G") under the Credit Facility that was originally due to mature on May 14, 2025.

On June 30, 2025, AME-HK borrowed an additional 1.60 billion JPY or approximately $11.1 million (USD) ("Loan H") under the Credit Facility. This 3-month term loan bears interest at a fixed rate of 1.36% per annum, payable at maturity on September 30, 2025. The loan was repaid on September 30, 2025.

On July 23, 2025, AME-HK borrowed an additional 680.8 million JPY or approximately $4.6 million (USD) ("Loan I") under the Credit Facility. This 3-month term loan bears interest at a fixed rate of 1.38% per annum, payable at maturity on October 23, 2025.

On September 30, 2025, AME-HK borrowed an additional 1.60 billion JPY or approximately $10.8 million (USD) ("Loan J") under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 1.15% per annum, payable at maturity on September 30, 2026.

On October 23, 2025, AME-HK borrowed an additional 681 million JPY or approximately $4.5 million (USD) ("Loan K") under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 1.15% per annum, payable at maturity on October 23, 2026. The proceeds from Loan K were used on the same day to repay Loan I.

The following is a roll forward of the Company's loans payable balance during the three months ended March 31, 2026:

---

| | |
|:---|:---|
| Balance as of January 1, 2026 | $33140009 |
| Additional borrowings under credit facility |  |
| Repayment of borrowings | (18400091) |
| Foreign currency transaction adjustment | (362947) |
| Balance as of March 31, 2026 | $14376971 |

---

For the three months ended March 31, 2026 and 2025, the Company recorded interest expense of $73,619 and $41,253, respectively, on these loans.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 9 – Commitments and Contingencies**

***Litigations, Claims, and Assessments***

 ****

The Company is periodically involved in various disputes, claims, liens and litigation matters arising out of the normal course of business. While the outcome of these disputes, claims, liens and litigation matters cannot be predicted with certainty, after consulting with legal counsel, management does not believe that the outcome of these matters will have a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

***Knighted Pastures, LLC***

 ****

On March 7, 2024, Knighted Pastures, LLC ("Knighted"), an AIFA stockholder, filed a complaint in the Court of Chancery of the State of Delaware (the "Court") against the Company (as a nominal defendant), the members of its Board of Directors, and certain additional defendants (the "Knighted Action"). The complaint alleged, among other things, that the members of the Company's Board of Directors breached their fiduciary duty in connection with (1) the approval of a Share Purchase Agreement that AIFA entered into on or around December 28, 2023, (2) the approval and adoption of certain amendments to AIFA's Bylaws on or around January 5, 2024, and (3) the approval and adoption of a rights agreement on or around February 9, 2024. The Knighted Action sought both injunctive reliefs and money damages.

On June 20, 2024, following expedited discovery and entry of resolutions by the Board of Directors addressing issues raised by the Knighted Action, the Court entered an Order granting in part the Company and Board of Directors' motion to dismiss the Knighted Action as moot. The Court therefore cancelled the trial in the Knighted Action. The Court ordered the parties to submit further filings on Knighted's claim for attorneys' fees and costs and any other issues required to bring the Knighted Action to a final conclusion. On August 2, 2024, Knighted filed a motion for an attorney's fee award based on the purported corporate benefit its case provided to the Company and its other shareholders.

On August 28, 2024, the Court granted Knighted an attorney's fee award of $3.0 million which was paid on September 11, 2024. On October 4, 2024 and October 30, 2024, the Company received reimbursements of $0.6 million and $3.1 million, respectively, from its directors' and officers' insurance carrier representing the attorney fee award and its defense costs in excess of the policy's retention amount. On October 10, 2024, the Court issued an order closing the case.

On November 12, 2024, Knighted filed a complaint in the Court against the Company, the members of the Board of Directors, and certain additional defendants (the "Second Knighted Action"). Knighted filed the Second Knighted Action alleging breach of fiduciary duty in connection with approving the recent strategic investment with Yellow River Capital group ("Yellow River") and the Securities Purchase Agreement with Blue Planet New Energy Technology Ltd, an affiliate of Yellow River. The Second Knighted Action seeks both injunctive relief and money damages. The Company believes the claims in the Second Knighted Action lack merit and intends to defend against them vigorously.

On April 25, 2025, the Board of Directors approved resolutions addressing issues raised by the Second Knighted Action. On that date, the Company and the director defendants filed a motion to dismiss the complaint as moot, or in the alternative stay the action pending the outcome of the Company's combined 2024/2025 annual meeting of stockholders. On April 29, 2025, the Court granted the motion with modifications, continued the trial without rescheduling any date, and staying the case pending the outcome of the combined 2024/2025 annual meeting of stockholders. On May 22, 2025, the Court entered an order staying the case and preserving the status quo pending the outcome of the combined 2024/2025 annual meeting of stockholders.

On October 24, 2025, Knighted filed a motion seeking its fees and costs in the amount of approximately $5.9 million. On March 10, 2026, the Court issued an order granting Knighted's motion for an award of such fees and expenses, which has been accrued for on the accompanying condensed consolidated balance sheet as of March 31, 2026. See Note 13, Subsequent events.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

***Frank Ng***

 ****

On October 4, 2023, Frank Ng, the former Chief Executive Officer of the Company, filed an arbitration demand with the American Arbitration Association alleging that the Company failed to make approximately $1.0 million in payments allegedly due under certain Restricted Stock Unit and separation agreements. Due to nonpayment of arbitration fees, the arbitration was held in abeyance in December 2025.

Thereafter, Frank Ng filed a complaint in the Superior Court of California, County of Orange, asserting arbitration-related and breach of contract claims arising from the same underlying dispute. The Company filed a motion to compel arbitration, which is scheduled to be heard on June 12, 2026. The matter remains pending.

Since the Company is unable to reasonably estimate the amount of the loss, or range of loss, related to the Frank Ng matter, no accrual for this contingency has been included in the accompanying consolidated financial statements.

***Operating Leases***

 ****

The Company's aggregate lease expense incurred during the three months ended March 31, 2026 and 2025 amounted to $183,286 and $447,546, respectively, of which $85,345 and $349,605, respectively, is included within in-person costs and $97,941 and $97,941, respectively, is included in general and administrative expenses on the accompanying condensed consolidated statements of operations.

A summary of the Company's right-of-use assets and liabilities is as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended** | **For the Three Months Ended** |
|  | **March 31,** | **March 31,** |
|  | **2026** | **2025** |
| Cash paid for amounts included in the measurement of lease liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Operating cash flows used in operating activities | $407225 | $390141 |
| Right-of-use assets obtained in exchange for lease obligations |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | $- | $- |
| Weighted Average Remaining Lease Term (Years) |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | 2.14 | 3.11 |
| Weighted Average Discount Rate |  |  |
| &nbsp;&nbsp;&nbsp;Operating leases | 5.73% | 5.04% |

---

A summary of the Company's remaining operating lease liabilities as of March 31, 2026 is as follows:

---

| | |
|:---|:---|
| **For the Years Ending December 31,** | **Amount** |
| 2026 | $1409984 |
| 2027 | 1771118 |
| 2028 | 743455 |
| 2029 | - |
| Total lease payments | 3924557 |
| &nbsp;&nbsp;&nbsp;Less: amount representing imputed interest | (240810) |
| Present value of lease liability | 3683747 |
| &nbsp;&nbsp;&nbsp;Less: current portion | (1705410) |
| Lease liability, non-current portion | $1978337 |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 10 – Segment Data**

Each of the Company's business segments offer different, but synergistic products and services. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker is our Chief Executive Officer. The Chief Executive Officer assess performance for the segments and decide how to allocate resources based on segment profit or loss. The Company does not have any intra-entity sales or transfers. Further, unallocated corporate assets not directly attributable to any one of the business segments and unallocated corporate operating losses resulting from general corporate overhead expenses not directly attributable to any one of the business segments are reported separate from the Company's identified segments and included under Corporate in the tables presented below.

The Company's business consists of three reportable business segments:

● Esports, provided through Allied Esports, including video game events and tournaments.

● Casual mobile gaming, provided through ZTech.

● Live concert promotion and events organizing, provided through Skyline.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

The Company's significant segment revenue and expenses for the three months ended March 31, 2026 and 2025 are as follows:

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2026** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** | **For the Three Months Ended March 31, 2025** |
|  | **E-sports** | **Casual Mobile<br> Gaming** | **Concerts** | **Corporate** | **Total** | **E-sports** | **Casual Mobile<br> Gaming** | **Concerts** | **Corporate** | **Total** |
| **Revenue** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;In-person | $1052432 | $- | $- | $- | $1052432 | $1656755 | $- | $- | $- | $1656755 |
| &nbsp;&nbsp;&nbsp;Multiplatform content | 53 | - | - | - | 53 | 57 | - | - | - | 57 |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming | - | 500779 | - | - | 500779 | - | 618323 | - | - | 618323 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Revenue | 1052485 | 500779 | - | - | 1553264 | 1656812 | 618323 | - | - | 2275135 |
| **Costs and Expenses** |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;In-person (excludes depreciation) | 330001 | - | - | - | 330001 | 860554 | - | - | - | 860554 |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming (excludes depreciation) | - | 487521 | - | - | 487521 | - | 582190 | - | - | 582190 |
| &nbsp;&nbsp;&nbsp;Professional fees | 50433 | 57492 | - | 1877559 | 1985484 | 69932 | 75727 | 72315 | 3538733 | 3756707 |
| &nbsp;&nbsp;&nbsp;Salaries and benefits | 493045 | - | - | 130708 | 623753 | 601461 | - | 49689 | 309777 | 960927 |
| &nbsp;&nbsp;&nbsp;Selling and marketing expense | 9530 | - | - | 1439 | 10967 | 9686 | - | 2500 | 27801 | 39987 |
| &nbsp;&nbsp;&nbsp;Other expenses <sup>[1]</sup> | 246196 | 14371 | 1805 | 198236 | 460608 | 265833 | 3053 | 2172 | 303515 | 574573 |
| &nbsp;&nbsp;&nbsp;CECL reserve |  | 717263 |  |  | 717263 |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 45454 | 160429 | - | 43332 | 249215 | 219855 | 143988 | - | 18595 | 382438 |
| &nbsp;&nbsp;&nbsp;Stock based compensation | - | - | - | - | - | 3758 | - | - | 184678 | 188436 |
| &nbsp;&nbsp;&nbsp;Research and development expense | - | 48521 | - | 159479 | 208000 | - | 80846 | - | 100100 | 180946 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Expense | 1174659 | 1485597 | 1805 | 2410753 | 5072812 | 2031079 | 885804 | 126676 | 4483199 | 7526758 |
| **Segment loss** | (122174) | (984818) | (1805) | (2410753) | (3519548) | (374267) | (267481) | (126676) | (4483199) | (5251623) |
| &nbsp;&nbsp;&nbsp;All other segment items <sup>(2)</sup> | (69354) | 341 | - | (1647169) | (1716182) | (63148) | 14771 | (17255) | 417368 | 351736 |
| **Consolidated pre-tax net loss** | $**(191528)** | $**(984477)** | $**(1805)** | $**(4057922)** | $**(5235730)** | $**(437415)** | $**(252710)** | $**(143931)** | $**(4065831)** | $**(4899887)** |

---

<sup>(1)</sup> Other expense includes insurance, utilities, repair and maintenance, office supplies, sales and marketing, travel and entertainment, rent, and property tax expenses.

<sup>(2)</sup> All other items include gains and losses in escrow settlement, investments in money market funds and marketable securities, foreign currency transactions, and other income and expenses including interest.

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

The Company's significant segment assets as of March 31, 2026 and December 31, 2025 are as follows:

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** | **As of March 31, 2026** |
|  | **E-sports** | **Casual <br> Mobile<br> Gaming** | **Concerts** | **Corporate** | **Total** |
| Total assets for reportable segments: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill and intangible assets, net | $- | $4077719 | $- | $318 | $4078037 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 269577 | 61627 | - | 50185 | 381389 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment assets (1) | 2631850 | 228070 | 85577 | 60654784 | 63600281 |
| **Total consolidated assets** | $**2901427** | $**4367416** | $**85577** | $**60705287** | $**68059707** |

---

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** | **As of December 31, 2025** |
|  | **E-sports** | **Casual Mobile Gaming** | **Concerts** | **Corporate** | **Total** |
| Total assets for reportable segments: |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Goodwill and intangible assets, net | $- | 4157609 | $- | $- | $4157609 |
| &nbsp;&nbsp;&nbsp;&nbsp;Property and equipment, net | 316295 | 4862 | - | 52792 | 373949 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other segment assets (1) | 4289612 | 281526 | 87382 | 80590499 | 85249019 |
| **Total consolidated assets** | $**4605907** | $**4443997** | $**87382** | $**80643291** | $**89780577** |

---

<sup>(1)</sup> Other segment assets include cash and cash equivalents, investments, receivables, prepaid expenses and other current assets, digital assets, right-of-use assets, and deposits.

The Company's disaggregated segment assets by geographic location are as follows:

---

| | | |
|:---|:---|:---|
|  | **As of** | **As of** |
|  | **March 31, 2026** | **December 31, 2025** |
| Total assets by geographic location: |  |  |
| United States | $5637099 | $5567081 |
| China | 62422608 | 84213496 |
| **Total consolidated assets** | $**68059707** | $**89780577** |

---

The Company's disaggregated revenues by geographic location are as follows:

---

| | | |
|:---|:---|:---|
|  | **As of March 31** | **As of March 31** |
|  | **2026** | **2025** |
| Total revenues by geographic location: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;United States | $1052485 | $1656812 |
| &nbsp;&nbsp;&nbsp;&nbsp;China | 500779 | 618323 |
| **Total consolidated revenues** | $**1553264** | $**2275135** |

---

**All in FutureTech Alliance, Inc. and Subsidiaries**

**Notes to Condensed Consolidated Financial Statements**

**(unaudited)**

**Note 11 – Subsequent Events**

***Global Resolution***

 ****

On April 10, 2026, the Company and Yangyang Li, its Chief Executive Officer and Chairman, in his personal capacity entered into a binding Term Sheet for Global Resolution (the "Term Sheet") with Knighted and Roy Choi, the founder and managing partner of Knighted, in his personal capacity. The Term Sheet summarizes the principal terms of the global resolution between the parties regarding (i) the action initiated by Knighted against the Company and its directors in the Delaware Court of Chancery on November 12, 2024, *Knighted Pastures, LLC v. Yangyang Li, et. al*, C.A. No. 2024-1158-JTL (the "Delaware Litigation"), and (ii) the action initiated by the Company against Knighted and other defendants in the United States District Court for the Central District of California on June 11, 2025, *Allied Gaming & Entertainment, Inc. v. Knighted Pastures, LLC*, 2:25-CV-05312 (C.D. Cal.).

Pursuant to the Term Sheet, the Company agreed to pay Knighted's fees and expenses in the Delaware Litigation totaling $5,936,738 (the "Fee Award") as previously ordered by the Delaware Court of Chancery on March 10, 2026, according to the following payment schedule: (i) $1,000,000 due on May 7, 2026, (ii) $2,000,000 due on June 30, 2026, and (iii) $2,936,738 due on July 31, 2026. Interest will accrue monthly on the outstanding balance of the Fee Award beginning on April 8, 2026 at a rate of 8.75% per annum. If any payment is not made in full by the applicable due date, additional interest will accrue on the full outstanding amount at a rate of 10% per annum, compounded daily until such payment is made.

In connection with the execution of the Term Sheet, the Company and Mr. Li, as guarantors, entered into a Guaranty, dated as of April 10, 2026, pursuant to which the Company and Mr. Li jointly and severally guaranteed the payment of the Fee Award, together with all accrued interest thereon. The Term Sheet also provides that, within five business days of the effective date of the Term Sheet, the Company will file a Notice of Dismissal With Prejudice of the Federal Litigation. The parties further agreed that neither party will file any fee application in the Federal Litigation or pursue any appeal related to either the Federal Litigation or the Delaware Litigation.

***Acquisition***

 ****

On May 22, 2026, the Company entered into a package of definitive agreements to acquire, in aggregate, a 57.67% controlling interest in HyalRoute Fiber-Optic Communication Group for approximately $2.3 billion, payable entirely through the issuance of newly issued shares of AIFA's common stock. This acquisition marks a major milestone in AGAE's transformation into a global technology operating platform with "optics-centered" AI infrastructure.

***Reverse Stock Split***

 ****

On June 12, 2026, the Company effected a 1-for-6 reverse stock split of its issued and outstanding shares of common stock (the "Reverse Stock Split"). Pursuant to the Reverse Stock Split, every six shares of the Company's issued and outstanding common stock were automatically combined into one issued and outstanding share of common stock, without any change in the par value per share.

No fractional shares were issued in connection with the Reverse Stock Split. Stockholders who otherwise would have been entitled to receive a fractional share were entitled to receive cash in lieu thereof (or, if applicable, fractional interests were rounded in accordance with the terms approved by the Board of Directors and the Company's stockholders).

The Reverse Stock Split proportionately reduced the number of shares of common stock outstanding and proportionately adjusted the number of shares available for issuance under the Company's equity incentive plans, as well as the exercise prices and number of shares underlying outstanding stock options, warrants and other equity-based awards, in accordance with their respective terms.

All share and per-share amounts presented in the accompanying condensed consolidated financial statements and related notes have been retrospectively adjusted, where applicable, to give effect to the Reverse Stock Split for all periods presented.

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**

**Cautionary Statements**

*The following discussion and analysis of the results of operations and financial condition of ALL IN FUTURETECH ALLIANCE, INC. (the "Company") as of March 31, 2026 and for the three months ended March 31, 2026 and 2025 should be read in conjunction with our financial statements and the notes to those financial statements that are included elsewhere in this Quarterly Report on Form 10-Q. This discussion and analysis should be read in conjunction with the Company's audited financial statements and related disclosures as of December 31, 2025, which are included in the Form 10-K (the "Annual Report") filed with the Securities and Exchange Commission ("SEC") on May 22, 2026. References in this Management's Discussion and Analysis of Financial Condition and Results of Operations to "us", "we", "our" and similar terms refer to the Company and its subsidiaries. This Management's Discussion and Analysis of Financial Condition and Results of Operations contains statements that are forward-looking. These statements are based on current expectations and assumptions that are subject to risk, uncertainties and other factors. These statements are often identified by the use of words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "estimate," or "continue," and similar expressions or variations. Actual results could differ materially because of the factors discussed in "Risk Factors" in our Annual Report, and other factors that we may not know. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements above, to reflect events or circumstances after the date of this Quarterly Report on Form 10-Q.*

 

**The Company**

ALL IN FUTURETECH ALLIANCE, INC (formerly known as Allied Gaming and Entertainment Inc.), along with its subsidiaries ("AIFA" or the "Company") is a global experiential entertainment company focused on providing a growing audience of gamers with unique experiences through renowned assets, products, and services. Under the Allied Esports International subsidiary ("AEI") we operate global competitive esports properties designed to connect players and fans via a network of connected arenas and creation of original esports content. Esports Arena Las Vegas, LLC subsidiary, operates a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. Meanwhile, Allied Mobile Entertainment subsidiary ("AME"), is dedicated to exploring opportunities in the massive and growing mobile games markets. AME's ownership of a 40% equity interest in Beijing Lianzhong Zhihe Technology Co. Ltd ("Z-Tech"), a prominent mobile games developer and operator, is engaged in the development and distribution of casual mobile games in Mainland China, solidifies our presence in this lucrative sector. Moreover, our subsidiary Allied Experiential Entertainment ("AEE"), focuses on orchestrating live entertainment events and offers management and consultation service to experiential entertainment venue operation. The Company offers a variety of esports and gaming-related content, including world class tournaments, live and virtual entertainment and gaming events, and original programming to continuously nurture vibrant communities primarily comprising of Gen Y, Z, and Alpha consumers.

Allied's in-person experiences include live events hosted at its flagship arena, HyperX Arena Las Vegas, an affiliate arena with one of its global network of esports arena partners, and its mobile arenas. Allied's multiplatform content include its partnerships with live streamers, post-produced episodic content, and short-form repackaged content. Allied's casual mobile gaming includes contractual relationships with various advertising service providers for advertisements within the Company's casual mobile games.

Our growth depends, in part, on our ability to adapt to technological advancements, shifts in gamer trends and demands, introductions of new games, evolving intellectual property practices among game publishers, the fusion of gaming and music and industry standards and practices. While change in this industry may be inevitable, we are committed to flexibly adjusting our business model as necessary to accommodate such shifts and maintain a leading position among our competitors.

Our business plan requires significant capital expenditures, and we expect our operating expenses to increase as we continue to expand our marketing efforts and operations in existing and new geographies as well as new vertical markets (including live influencer events, top artist events and concerts, experiential entertainment, casual mobile gaming, live streaming platforms and channels, interactive content monetization, and online esports tournament and gaming subscription platforms), which we believe will provide attractive returns on investment.

**Results of Operations**

Our operations consist of our esports gaming operations, casual mobile games and live entertainment events organizing. Our esports gaming operations take place at global competitive esports properties designed to connect players and fans via a network of connected arenas. Through our subsidiaries, we offer esports fans state-of-the-art facilities to compete against other players in esports competitions, host live events with esports superstars that potentially stream to millions of viewers worldwide, and produce and distribute esports content at our on-site production facilities and studios. At our flagship arena in Las Vegas, Nevada, we provide an attractive facility for hosting a diverse range of events, including corporate events, tournaments, game launches, and brand activation. Furthermore, we boast a mobile esports arena, an 18-wheel semi-trailer, which seamlessly transforms into a top-tier esports arena and competition stage or a dynamic live show arena complete with full content production capabilities and an interactive talent studio.

***Results of Operations for the Three Months Ended March 31, 2026 and 2025***

---

| | | | |
|:---|:---|:---|:---|
| | **For the Three Months Ended** | **For the Three Months Ended** | |
| | **March 31,** | **March 31,** | |
| <br>(in thousands) | **2026** | **2025** |<br>**Favorable**<br>**(Unfavorable)** |
| **Revenues:** |  |  |  |
| &nbsp;&nbsp;&nbsp;In-person | $1052 | $1657 | $(605) |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming | 501 | 618 | (117) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Revenues** | 1553 | 2275 | (722) |
| **Costs and Expenses:** |  |  |  |
| &nbsp;&nbsp;&nbsp;In-person (exclusive of depreciation and amortization) | 330 | 861 | 531 |
| &nbsp;&nbsp;&nbsp;Casual mobile gaming (exclusive of depreciation and amortization) | 488 | 582 | 94 |
| &nbsp;&nbsp;&nbsp;Research and development expenses | 208 | 181 | (27) |
| &nbsp;&nbsp;&nbsp;Selling and marketing expenses | 11 | 40 | 29 |
| &nbsp;&nbsp;&nbsp;General and administrative expenses | 3787 | 5481 | 1694 |
| &nbsp;&nbsp;&nbsp;Depreciation and amortization | 249 | 382 | 133 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Costs and Expenses** | 5073 | 7527 | 2454 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Loss From Operations** | (3520) | (5252) | 1732 |
| **Other Income (Expense):** |  |  |  |
| &nbsp;&nbsp;&nbsp;Other (expense) income, net |  | 24 | (24) |
| &nbsp;&nbsp;&nbsp;Realized gain on investment in money market fund |  | 367 | (367) |
| &nbsp;&nbsp;&nbsp;Unrealized loss on investment in marketable securities and derivatives | (1634) | (275) | (1359) |
| &nbsp;&nbsp;&nbsp;(Loss) gain on foreign currency transactions, net | (954) | (565) | (389) |
| &nbsp;&nbsp;&nbsp;Change in fair value of digital assets | (65) | (63) | (2) |
| &nbsp;&nbsp;&nbsp;Interest income, net | 937 | 864 | 73 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Other Income (Expense)** | (1716) | 352 | (2068) |
| **Pre-Tax Loss** | (5236) | (4900) | (336) |
| &nbsp;&nbsp;&nbsp;Income tax benefit | - | - | - |
| **Net Loss** | $(5236) | $(4900) | $(336) |

---

 ****

 ****

*Revenues*

 

In-person experience revenues decreased by approximately $0.6 million to approximately $1.1 million for the three months ended March 31, 2026 from approximately $1.7 million for the three months ended March 31, 2025. The decrease in event revenue is primarily attributable to the number of events held during 2026 versus the quantity of such events in the prior year.

Casual mobile gaming revenue was $0.5 million and $0.6 million for the three months ended March 31, 2026 and 2025, respectively. The decrease in casual mobile games revenue was primarily due to contraction of the online card game market as well as increasing competition from new mobile game developers.

*Costs and expenses*

In-person costs (exclusive of depreciation and amortization) decreased by approximately $0.5 million, or 62%, to approximately $0.3 million for the three months ended March 31, 2026 from approximately $0.9 million for the three months ended March 31, 2025. The decrease is the result of the costs associated with third party events held at the arena during 2026 compared to 2025

Casual mobile gaming costs (exclusive of depreciation and amortization) were $0.5 million for the three months ended March 31, 2026 and $0.6 million for the three months ended March 31, 2025, respectively, resulting from a decrease in user incentive, user acquisition and other costs directly associated with the decline in revenues.

Research and development expenses were $208 thousand and $181 thousand for the three months ended March 31, 2026 and 2025, respectively. Research and development expenses consist principally of costs related to the development of new casual mobile games for ZTech.

Selling and marketing expenses decreased by approximately $29 thousand to approximately $11 thousand for the three months ended March 31, 2026 from approximately $40 thousand for the three months ended March 31, 2025.

General and administrative expenses decreased by approximately $1.7 million, or 31%, to approximately $3.8 million for the three months ended March 31, 2026, from approximately $5.5 million for the three months ended March 31, 2025. The decrease in general and administrative expenses resulted primarily from a $2.5 million decrease in legal and professional fees incurred during 2025 in connection with a complaint filed by a dissident stockholder, a $0.2 million decrease in share based compensation, as well as a $0.4 million decrease in salaries and related costs. These decreases were partially offset by a $0.7 CECL allowance on the Company's loans receivable, and a $0.8 million expense under a strategic cooperation agreement, which represented a significant first step in the Company's planned development into a leading global fiber optic communication, computing power, and AI-enabled services provider,

Depreciation and amortization decreased by approximately $133 thousand to approximately $249 thousand for the three months ended March 31, 2026, from approximately $382 thousand for the three months ended March 31, 2025.

*Gain on investment in money market fund*

During the three months ended March 31, 2025 we recorded a gain on our investment in money market funds of $0.4 million resulting from the change in the fair value of the funds between the purchase date and March 31, 2025.

*Loss on investment in marketable securities and derivatives*

The Company recognized a loss of $1.6 million on its investments in marketable securities and certain derivative instruments during the three months ended March 31, 2026, due to the change in the fair value of these investments during the period. During the three months ended March 31, 2025, the Company recognized a loss of $275 thousand on its investments in marketable securities. There were no investments in derivative instruments during the three months ended March 31, 2025.

*Loss on foreign currency transactions, net*

The loss on foreign currency transactions was approximately $0.9 million for the three months ended March 31, 2026 compared to $0.6 million for the three months ended March 31, 2025. These losses result from changes in the exchange rate of the Japanese Yen to United States Dollar between the dates certain loans payable were borrowed, the dates certain loans receivable were issued, and the dates certain equity linked notes, bond linked notes, ETF linked notes, and foreign securities were purchased and their remeasurements on March 31, 2026 and 2025.

*Interest income, net*

Interest income, net, was approximately $937 thousand for the three months ended March 31, 2026 compared to approximately $864 thousand of interest income for the three months ended March 31, 2025. The increase is a result of the interest earned on fixed term deposits and equity, bond, and ETF linked notes, as well as interest earned on loans receivable during the periods.

**Liquidity and Capital Resources**

The following table summarizes our total current assets, current liabilities and working capital at March 31, 2026 and December 31, 2025, respectively:

---

| | | |
|:---|:---|:---|
| <br>(in thousands) | **March 31,**<br>**2026** | **December 31,**<br>**2025** |
| Current Assets | $55104 | $76776 |
| Current Liabilities | $33099 | $49589 |
| Working Capital Surplus | $22005 | $27187 |

---

Our primary sources of liquidity and capital resources have been cash and short-term investments on the balance sheet, including the funds received through the sale of World Poker Tour.

As of March 31, 2026, we had cash and cash equivalents of approximately $4.3 million (not including $26.7 million of short-term investments and $0.4 million of marketable securities) and working capital of approximately $23.0 million.

Cash requirements for our current liabilities include approximately $14.4 million for loans payable, approximately $14.8 million in the aggregate for accounts payable and accrued expenses, which excludes approximately $2.3 million for derivative instruments included in accrued expenses and other current liabilities on the condensed consolidated balance sheet, and approximately $1.7 million for the current portion of an operating lease liability. Cash requirements for non-current liabilities include approximately $2.0 million for the non-current portion of an operating lease liability. The Company intends to meet these cash requirements from its current cash, investments and loan receivable balances.

**Cash Flows from Operating, Investing and Financing Activities**

The table below summarizes cash flows for the three months ended March 31, 2026 and 2025:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended** | **For the Three Months Ended** |
| | **March 31,** | **March 31,** |
| <br>(in thousands) | **2026** | **2025** |
| Net cash provided by (used in): |  |  |
| &nbsp;&nbsp;&nbsp;Operating activities | $(661) | $(2184) |
| &nbsp;&nbsp;&nbsp;Investing activities | $11381 | $(45092) |
| &nbsp;&nbsp;&nbsp;Financing activities | $(18400) | $7506 |

---

***Net Cash Used in Operating Activities***

Net cash used in operating activities for the three months ended March 31, 2026 was approximately $0.7 million and net cash used in operating activities for the three months ended March 31, 2025 was approximately $2.2 million, representing a decreased usage of $1.5 million.

During the three months ended March 31, 2026 and 2025, the net cash used in operating activities, respectively, was primarily attributable to the net loss of approximately $5.2 million and $4.9 million, respectively, adjusted for approximately $3.1 million and $1.5 million, respectively, of net non-cash expenses, and approximately $1.4 and $1.2 million, respectively, of cash used to fund changes in the levels of operating assets and liabilities.

 **

***Net Cash Used In Investing Activities***

 **

Net cash provided by investing activities for the three months ended March 31, 2026 was approximately $11.4 million, which consisted of $54.4 million in proceeds from the maturing of short-term investments and $2.2 million in proceeds from the sale of marketable securities, partially offset by $44.3 million used for the purchase of short-term investments and $1.0 million used for the purchase of marketable securities.

Net cash used in investing activities for the three months ended March 31, 2025 was approximately $45.1 million, which consisted of $64.0 million used for the purchase of short-term investments, $2.4 million used for loans receivable, $2.6 million used for a land deposit, and $2.5 million used for the investments, partially offset by $23.8 million in proceeds from the maturing of short-term investments, $1.3 million from proceeds from repayment of short-term loans, and $1.2 million from proceeds from the sale of marketable securities.

***Net Cash Provided By Financing Activities***

 ****

Net cash used in financing activities during the three months ended March 31, 2026, was approximately $18.4. million, consisting entirely of the repayment of short-term loans.

Net cash provided by financing activities during the three months ended March 31, 2025 was approximately $7.5 million, which consisted of $19.2 million in proceeds from a short-term loan of, partially offset by a repayment of short-term loans of 11.7 million.

 **Off-Balance Sheet Arrangements**

There are no off-balance sheet arrangements between us and any other entity that have, or are reasonably likely to have, a current or future effect on financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

**Critical Accounting Estimates**

We prepare our condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles, which require our management to make estimates that affect the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well as the reported amounts of revenues and expenses during the reporting periods. To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on our own historical experience and other assumptions that we believe are reasonable after taking account of our circumstances and expectations for the future based on available information. We evaluate these estimates on an ongoing basis.

We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. We consider accounting for income taxes, impairment of long-lived assets, and impairment of goodwill to be critical accounting estimates. There are other items within our financial statements that require estimation but are not deemed critical, as defined above.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.**

Not applicable.

**ITEM 4. CONTROLS AND PROCEDURES.**

**Effectiveness of Disclosure Controls and Procedures**

Our management, under the direction of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such terms are defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2026. Based on this evaluation our management, including the Company's Chief Executive Officer and Chief Financial Officer, has concluded that the Company's disclosure controls and procedures were effective as of March 31, 2026 to ensure that the information required to be disclosed in our Exchange Act reports was recorded, processed, summarized and reported on a timely basis.

**Inherent Limitations on Effectiveness of Controls**

Even assuming the effectiveness of our controls and procedures, our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error or all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system's objectives will be met. In general, our controls and procedures are designed to provide reasonable assurance that our control system's objective will be met, and our principal executive officer and principal financial officer has concluded that our disclosure controls and procedures are effective at the reasonable assurance level. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness of controls in future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

**Changes in Internal Control Over Financial Reporting**

During the quarter ended March 31, 2026, there were no changes in our internal control over financial reporting that have affected, or are reasonably likely to materially affect, our internal control over financial reporting.

**PART II - OTHER INFORMATION**

**ITEM 1. LEGAL PROCEEDINGS.**

We may be subject to litigation from stockholders, suppliers and other third parties from time to time. Such litigation may have an adverse impact on our business and results of operations or may cause disruptions to our operations. We expect to incur additional costs to defend such litigation which may cause our management to divert attention and resources from our business operations.

**Knighted Pastures, LLC – Delaware Litigation**

On November 12, 2024, Knighted Pastures, LLC ("Knighted") filed a complaint (Knighted Pastures, LLC v. Yangyang Li, et al., C.A. No. 2024-1158-JTL) in the Court of Chancery of the State of Delaware concerning the board of directors' approval of the transaction with Blue Planet New Technology, Ltd., an affiliate of Yellow River. The complaint alleged, among other things, breaches of fiduciary duties by the Company's board of directors.

On April 25, 2025, the board of directors approved certain resolutions, including rescinding the transaction with Blue Planet New Technologies, Ltd. and agreeing to certain governance-related undertakings. On May 22, 2025, the Court entered an order staying the case and preserving the status quo pending the outcome of the combined 2024/2025 annual meeting of stockholders held on August 4, 2025.

On October 24, 2025, Knighted filed a motion seeking legal fees and costs of approximately $5.9 million. On March 10, 2026, the Court granted Knighted's motion and awarded attorneys' fees and expenses totaling approximately $5.94 million.

On April 10, 2026, the Company and Knighted entered into a binding Term Sheet for Global Resolution relating to the Delaware litigation and certain related federal litigation. Pursuant to the settlement, the parties agreed to mutual releases and certain standstill and non-disparagement provisions. Pursuant to the settlement and related court orders, all substantive claims asserted in the Delaware litigation have been resolved and dismissed, other than matters relating to the payment and enforcement of the fee award.

**Knighted Pastures, LLC – Federal Litigation**

On June 11, 2025, the Company filed a lawsuit against Knighted, Roy Choi, Naomi Choi, and Yiu-Ting So in the United States District Court for the Central District of California alleging violations of Section 13 of the Securities Exchange Act of 1934 and related claims. The Company also sought preliminary injunctive relief. On August 12, 2025, the Court entered an order partially granting the Company's motion for preliminary injunction.

On April 17, 2026, pursuant to the settlement entered into by the parties, the Company filed a Notice of Dismissal With Prejudice of the federal litigation.

**ITEM 1A. RISK FACTORS.**

In addition to the other information set forth in this report, you should carefully consider the factors discussed in the "Risk Factors" in the Company's Form 10-K for the year ended December 31, 2025 and our other public filings, which could materially affect our business, financial condition or future results. Except as listed below, there have been no material changes from risk factors previously disclosed in "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on May 22, 2026.

***We have received a Nasdaq Staff determination to delist our common stock and there can be no assurance that our common stock will continue to be listed on Nasdaq. Our continued eligibility for listing on The Nasdaq Capital Market depends upon our compliance with Nasdaq's continued listing standards.***

 ****

On May 6, 2026, the Company received a notice from the Listing Qualifications Department of The Nasdaq Stock Market notifying the Company that Nasdaq had determined to delist the Company's common stock. The Staff determination was based on the Company's failure to regain compliance with Nasdaq Listing Rule 5550(a)(2), which requires a minimum bid price of $1.00 per share, during the applicable compliance period, as well as the Company's failure to timely file its Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

Subsequently, on May 19, 2026, the Company received an additional notice from Nasdaq stating that the Company's failure to timely file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 constituted an additional basis for delisting under Nasdaq Listing Rule 5250(c)(1). Although the Company subsequently filed its Annual Report on Form 10-K for the fiscal year ended December 31, 2025, and is filing the Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, the Company remains subject to Nasdaq's review process and continues to work to regain compliance with the minimum bid price requirement

The Company timely requested a hearing before a Nasdaq Hearings Panel. While the hearing request may stay any immediate suspension or delisting action pending the Panel's decision, there can be no assurance that the Panel will grant the Company's request for continued listing, permit additional time to regain compliance, or determine that the Company has adequately demonstrated its ability to satisfy Nasdaq's continued listing standards.

The Company has implemented, or is in the process of implementing, various corrective measures intended to regain compliance, including the filing of its Annual Report on Form 10-K, for the fiscal year ended December 31, 2025, the filing of its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, the approval and implementation of a 1-for-6 reverse stock split, and other corporate actions. However, there can be no assurance that such efforts will be successful or that the Company will regain compliance within any period permitted by Nasdaq.

If the Company's common stock is delisted from Nasdaq, the Company and its stockholders could face significant adverse consequences, including reduced liquidity and marketability of the Company's common stock, increased volatility in the trading price of the Company's common stock, reduced analyst coverage, diminished access to the capital markets, increased difficulty obtaining financing, reduced attractiveness to strategic investors and business partners, and a potential determination that the Company's common stock constitutes a "penny stock." Any such delisting could materially and adversely affect the Company's business, financial condition, results of operations, prospects and ability to execute its strategic objectives.

***Our recently completed 1-for-6 reverse stock split may not enable us to regain or maintain compliance with Nasdaq listing requirements and may adversely affect the market price and liquidity of our common stock.***

On June 11, 2026, the Company effected a 1-for-6 reverse stock split of its common stock, which became effective at 5:01 p.m. Eastern Time. Trading of the Company's common stock on a split-adjusted basis commenced on June 12, 2026. The reverse stock split was implemented as part of the Company's efforts to regain compliance with Nasdaq Listing Rule 5550(a)(2), which requires a minimum bid price of $1.00 per share, and to support the Company's continued listing on The Nasdaq Capital Market.

The reverse stock split does not itself result in compliance with Nasdaq's minimum bid price requirement. The Company must continue to satisfy Nasdaq's continued listing standards, including maintaining a minimum closing bid price of at least $1.00 per share for the period required by Nasdaq. There can be no assurance that the market price of the Company's common stock will remain above such threshold following the reverse stock split or that Nasdaq will determine that the Company has regained compliance with applicable listing standards.

There can be no assurance that the reverse stock split will result in a sustained increase in the market price of the Company's common stock, improve investor confidence, increase trading activity, or otherwise enable the Company to regain or maintain compliance with Nasdaq's continued listing standards. The market price of the Company's common stock may decline following the reverse stock split, and any increase resulting from the reverse stock split may not be proportional to the reduction in the number of outstanding shares.

In addition, the reverse stock split may reduce the liquidity of the Company's common stock, increase share price volatility, discourage certain investors from purchasing or holding the Company's common stock, increase transaction costs for stockholders, and adversely affect overall market perception of the Company.

Although the Company believes that the reverse stock split may assist in its efforts to regain compliance with Nasdaq listing requirements, the Company may be required to undertake additional actions to regain or maintain compliance with Nasdaq's continued listing standards. If the reverse stock split does not achieve its intended purpose, or if the Company is otherwise unable to regain or maintain compliance with Nasdaq listing requirements, the Company may remain subject to delisting proceedings, which could materially and adversely affect the Company's business, financial condition, results of operations, prospects and ability to raise additional capital.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.**

**Recent Sales of Unregistered Securities**

None.

**Purchases of Equity Securities by the Issuer and Affiliated Purchasers**

None.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES.**

None.

**ITEM 4. MINE SAFETY DISCLOSURES.**

Not applicable.

**ITEM 5. OTHER INFORMATION.**

*10b5-1 Arrangements*

To the best of the Company's knowledge during the fiscal quarter ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Securities Exchange Act) of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements.

**ITEM 6. EXHIBITS.**

---

| | |
|:---|:---|
| **Exhibit** | **Description** |
| 10.1 | [Termination Agreement, dated April 25, 2025, by and between the Company and Blue Planet New Energy Technology (incorporated by reference to Exhibit 10.9 to the Company's Annual Report on Form 10-K filed June 9, 2025).](http://www.sec.gov/Archives/edgar/data/1708341/000121390025052248/ea023809501ex10-9_allied.htm) |
| 10.2 | [Side Letter to Termination Agreement, dated May 4, 2025, by and between the Company and Blue Planet New Energy Technology Limited (incorporated by reference to Exhibit 10.10 to the Company's Annual Report on Form 10-K filed June 9, 2025).](http://www.sec.gov/Archives/edgar/data/1708341/000121390025052248/ea023809501ex10-10_allied.htm) |
| 31.1\* | [Chief Executive Officer Certification pursuant to Exchange Act Rule 13a-14(a)](ea029442501ex31-1.htm) |
| 31.2\* | [Chief Financial Officer Certification pursuant to Exchange Act Rule 13a-14(a)](ea029442501ex31-2.htm) |
| 32.1\*\* | [Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350](ea029442501ex32-1.htm) |
| 32.2\*\* | [Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350](ea029442501ex32-2.htm) |
| 101.INS\* | Inline XBRL Instance Document |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema Document. |
| 101.CAL\* | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
| 101.DEF\* | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
| 101.LAB\* | Inline XBRL Taxonomy Extension Label Linkbase Document. |
| 101.PRE\* | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
| 104\* | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |

---

\* Filed herewith

\*\* Furnished herewith

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | ALL IN FUTURETECH ALLIANCE, INC. | ALL IN FUTURETECH ALLIANCE, INC. |
| Dated: June 15, 2026 | By: | */s/ Yangyang Li* |
|  |  | Yangyang Li, President and Chief Executive Officer |
|  |  | (Principal Executive Officer) |
| Dated: June 15, 2026 | By: | */s/ Roy Anderson* |
|  |  | Roy Anderson, Chief Financial Officer |
|  |  | (Principal Financial Officer) |

---

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION OF CHIEF EXECUTIVE OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Yangyang Li, certify that:

1) I have reviewed this report on Form 10-Q of Allied Gaming & Entertainment Inc.,

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5) The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

---

| |
|:---|
| Dated: June 15, 2026 |
| */s/ Yangyang Li* |
| Yangyang Li, President, <br> Chief Executive Officer, Chairman of the Board<br> (Principal Executive Officer) |

---

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION OF CHIEF FINANCIAL OFFICER**

**PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Roy Anderson, certify that:

1) I have reviewed this report on Form 10-Q of Allied Gaming & Entertainment Inc.,

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5) The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

---

| |
|:---|
| Dated: June 15, 2026 |
| */s/ Roy Anderson* |
| Roy Anderson, Chief Financial Officer |
| (Principal Financial Officer) |

---

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Allied Gaming & Entertainment Inc. (the "Company") on Form 10-Q for the period ending March 31, 2026 (the "Report"), I, Yangyang Li, Chief Executive Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: June 15, 2026

---

| |
|:---|
| */s/ Yangyang Li* |
| Yangyang Li, President, <br> Chief Executive Officer, Chairman of the Board<br> (Principal Executive Officer) |

---

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

## Exhibit 32.2

**Exhibit 32.2**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report of Allied Gaming & Entertainment Inc. (the "Company") on Form 10-Q for the period ending March 31, 2026 (the "Report"), I, Roy Anderson, Chief Financial Officer of the Company, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: June 15, 2026

---

| |
|:---|
| */s/ Roy Anderson* |
| Roy Anderson, Chief Financial Officer |

---

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.