# EDGAR Filing Document

**Accession Number:** 0001921963
**File Stem:** 0001921963-25-000119
**Filing Date:** 2025-8
**Character Count:** 29509
**Document Hash:** 92d38ffe707f5ee00c6132a19110cbec
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001921963-25-000119.hdr.sgml**: 20250808

**ACCESSION NUMBER**: 0001921963-25-000119

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 15

**CONFORMED PERIOD OF REPORT**: 20250808

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20250808

**DATE AS OF CHANGE**: 20250808

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Atmus Filtration Technologies Inc.
- **CENTRAL INDEX KEY:** 0001921963
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOTOR VEHICLE PARTS & ACCESSORIES [3714]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 061601605
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41710
- **FILM NUMBER:** 251196145

**BUSINESS ADDRESS:**
- **STREET 1:** 26 CENTURY BOULEVARD
- **STREET 2:** SUITE 500
- **CITY:** NASHVILLE
- **STATE:** TN
- **ZIP:** 37214
- **BUSINESS PHONE:** 6155147339

**MAIL ADDRESS:**
- **STREET 1:** 26 CENTURY BOULEVARD
- **STREET 2:** SUITE 500
- **CITY:** NASHVILLE
- **STATE:** TN
- **ZIP:** 37214

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FILT Red, Inc.
- **DATE OF NAME CHANGE:** 20220406

?xml version='1.0' encoding='ASCII'? atmu-20250808

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

___________________________

**FORM 8-K**

___________________________

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d) OF**

**THE SECURITIES EXCHANGE ACT OF 1934**

**Date of Report** (Date of earliest event reported): **August 8, 2025**

**Atmus Filtration Technologies Inc.**

**(Exact name of registrant as specified in its charter)**

---

| | | | |
|:---|:---|:---|:---|
| **Delaware** | **001-41710** | **001-41710** | **88-1611079** |
| (State or other jurisdiction of<br>incorporation or organization) | (Commission File Number) | (Commission File Number) | (I.R.S. Employer<br>Identification No.) |
| **26 Century Boulevard**<br>**Nashville, Tennessee** | **26 Century Boulevard**<br>**Nashville, Tennessee** | **37214** | **37214** |
| (Address of Principal Executive Offices) | (Address of Principal Executive Offices) | (Zip Code) | (Zip Code) |

---

**(615) 514-7339**

Registrant's telephone number, including area code

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $0.0001 par value | ATMU | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined by Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. □

------

**Item 2.02 Results of Operations and Financial Condition.**

On August 8, 2025, Atmus Filtration Technologies Inc. ("the Company") issued the attached press release reporting its financial results for the second quarter of 2025. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

The information furnished in this Item 2.02, including Exhibit 99.1, is not deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liability of that section. This information will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the "Securities Act"), or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

**Item 9.01 Financial Statements and Exhibits.**

The following exhibits are being filed as part of this Report.

---

| | |
|:---|:---|
| Exhibit No. | Description |
| 99.1 | <u>[Press Release issued by Atmus Filtration Technologies Inc. on August 8, 2025.](atmu2025q28-kex991.htm)</u> |
| 104 | Cover Page Interactive Data File (embedded with the Inline XBRL Document). |

---

------

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Atmus Filtration Technologies Inc.

---

| | |
|:---|:---|
| By: | /s/ JACK M. KIENZLER |
| Jack M. Kienzler | Jack M. Kienzler |
| Senior Vice President, Chief Financial Officer and <br>Chief Accounting Officer | Senior Vice President, Chief Financial Officer and <br>Chief Accounting Officer |
| (Principal Financial Officer) | (Principal Financial Officer) |

---

August 8, 2025

## Exhibit 99.1

**EXHIBIT 99.1**

![newsrelease.jpg](newsrelease.jpg)

![atmuslogo.jpg](atmuslogo.jpg)

**August 8, 2025** 

**Atmus Filtration Technologies Reports Second Quarter 2025 Results** 

NASHVILLE, Tenn. – Atmus Filtration Technologies Inc. (Atmus; NYSE: ATMU), a global leader in filtration and media solutions, today reported financial results for its second quarter that ended June 30, 2025.

**Second Quarter Highlights** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Net sales of $454 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• GAAP net income of $60 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Diluted earnings per share of $0.72

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted earnings per share of $0.75

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA of $95 million and Adjusted EBITDA margin of 21.0%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Cash provided by operating activities was $44 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted free cash flow was $36 million

**2025 Outlook**

The company is raising guidance for year 2025 as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Revenue to be in the range of $1,685 million to $1,735 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted EBITDA margin to be in the range of 19.25% to 20.0%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Adjusted earnings per share in the range of $2.40 to $2.60

During the quarter, Atmus repurchased $20 million of common stock under the $150 million share repurchase program authorized by the Board of Directors in July 2024. As of June 30, 2025, $100 million was remaining under the authorization. Additionally, Atmus paid a quarterly cash dividend of $0.05 per share of common stock.

"Our Atmus team delivered record sales and a strong quarter of financial results by continuously providing our customers with industry leading filtration solutions," said Steph Disher, Chief Executive Officer of Atmus. "I continue to be impressed with our team's ability to navigate uncertainty, adapt and build long-term shareholder value."

**Second Quarter Results**

For the second quarter of 2025, Atmus posted net sales of $454 million, compared to $433 million in the second quarter of 2024, an increase of 4.8%. The increase in sales was primarily driven by higher volume and increases in pricing, partially offset by the unfavorable impacts of currency.

Gross margin was $131 million, compared to $132 million in the second quarter of 2024. Gross margin as a percent of net sales was 28.9% compared to 30.5% in the same period last year. The decrease in Gross margin was primarily due to unfavorable logistics costs, higher one-time costs

------

associated with the separation of our business from Cummins Inc., unfavorable manufacturing costs and the unfavorable impact of currency, partially offset by favorable pricing and volume.

Adjusted EBITDA was $95 million, compared to $93 million in the second quarter of 2024. Adjusted EBITDA margin was 21.0% compared to 21.4% in the same period last year. Adjusted EBITDA in the second quarter excludes $3 million of one-time costs associated with the separation of our business from Cummins compared to the prior year quarter which excludes $4 million of one-time costs.

Net income was $60 million, or $0.72 of diluted earnings per share in the second quarter of 2025, compared to $56 million, or $0.67 of diluted earnings per share in the same period last year.

Adjusted earnings per share was $0.75 in the second quarter of 2025, compared to $0.71 of Adjusted earnings per share in the same period last year.

The effective tax rate for the second quarter was 21.9%.

Cash provided by operating activities was $44 million in the second quarter of 2025, compared to cash provided by operating activities of $23 million in the second quarter of 2024.

Adjusted free cash flow was $36 million in the second quarter of 2025, compared to $34 million in the second quarter of 2024. Adjusted free cash flow in the second quarter of 2025 excludes $3 million of one-time capital expenditures associated with our separation from Cummins compared to $5 million in the prior year. Additionally, Adjusted free cash flow in the second quarter of 2024 excludes $18 million of other one-time separation expenditures primarily comprised of working capital inefficiencies associated with the move from intercompany settlement terms with Cummins to standalone practices.

**Second Quarter 2025 Conference Call and Webcast**

Atmus will host a conference call and webcast to discuss the company's second quarter 2025 results on Friday, August 8, 2025, at 10:00 a.m. CT.

A live webcast and replay of the conference call can be accessed from the Atmus investor relations website at <u>https://investors.atmus.com</u>.

**About Atmus Filtration Technologies Inc.**

Atmus Filtration Technologies Inc. is a global leader in filtration and media solutions. For more than 65 years, the company has combined its culture of innovation with a rich history of designing and manufacturing filtration solutions. With a presence on six continents, Atmus serves customers across truck, bus, agriculture, construction, mining, marine and power generation vehicle and equipment markets, along with providing comprehensive aftermarket support and solutions. Headquartered in Nashville, Tennessee (U.S.), Atmus employs approximately 4,500 people globally who are committed to creating a better future by protecting what is important. Learn more at <u>https://www.atmus.com</u>.

**Forward-looking disclosure statement**

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, including, without limitation, those that are based on current expectations, estimates and projections about the industries in which we operate and management's views, plans, objectives, projections, beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "anticipates," "expects," "forecasts," "intends," "plans," "believes," "seeks," "estimates," "could," "should," "may" or words of similar meaning. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding the outlook for our future business and financial performance, discussions of future operations, our strategy for growth and market position. These statements are not guarantees of future performance and involve certain risks, uncertainties

------

and assumptions, which are difficult to predict. If the underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, our actual outcomes, results and financial condition may differ materially from what is expressed, implied or forecasted in such forward-looking statements. Risks and uncertainties include, but are not limited to, those reflected in Part I, Item 1A, "Risk Factors," and elsewhere in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024, in our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025, and also as may be described from time to time in future reports we file with the Securities and Exchange Commission. You are cautioned not to place undue reliance on forward-looking statements. The forward-looking statements made herein are made only as of the date hereof and we undertake no obligation to publicly update or to revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

**Non-GAAP measures**

We use non-GAAP financial information and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business. We use non-GAAP financial measures to budget, make operating and strategic decisions and evaluate our performance. We have detailed the non-GAAP adjustments that we make in our non-GAAP definitions below. We believe the non-GAAP measures should always be considered along with the related U.S. GAAP financial measures. We have provided the reconciliations between the U.S. GAAP and non-GAAP financial measures and we also discuss our underlying U.S. GAAP results throughout our Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for our fiscal year ended December 31, 2024 and in our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025.

Our primary non-GAAP financial measures are listed below and reflect how we evaluate our current and prior-year operating results. As new events or circumstances arise, these definitions could change. When our definitions change, we provide the updated definitions and present the related non-GAAP historical results on a comparable basis.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• "EBITDA" is defined as earnings or losses before interest expense, income taxes, depreciation and amortization and "EBITDA margin" is defined as EBITDA as a percent of net sales. We believe EBITDA and EBITDA margin are useful measures of our operating performance as they assist investors and debt holders in comparing our performance on a consistent basis without regard to financing methods, capital structure, income taxes or depreciation and amortization methods, which can vary significantly depending upon many factors. Additionally, we believe these metrics are widely used by investors, securities analysts, ratings agencies and others in our industry in evaluating performance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• "Adjusted EBITDA" is defined as EBITDA after adding back certain one-time expenses, reflected in cost of sales and selling, general and administrative expenses, associated with becoming a standalone public company and "Adjusted EBITDA margin" is defined as Adjusted EBITDA as a percent of net sales. We believe Adjusted EBITDA and Adjusted EBITDA margin are useful measures of our operating performance as it allows investors and debt holders to compare our performance on a consistent basis without regard to one-time costs attributable to our becoming a standalone public company.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• "Adjusted earnings per share" is defined as diluted earnings per share (the most comparable U.S. GAAP financial measure) after adding back certain one-time expenses, reflected in cost of sales and selling, general and administrative expenses, associated with becoming a standalone public company less the related tax impact of the same one-time expenses. We believe Adjusted earnings per share provides improved comparability of underlying operating results.

------

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• "Free cash flow" is defined as cash flows provided by (used for) operating activities less capital expenditures and "Adjusted free cash flow" is defined as Free cash flow after adding back certain one-time capital expenditures and other separation related costs associated with becoming a standalone public company. We believe Free cash flow and Adjusted free cash flow are useful metrics used by management and investors to analyze our ability to service and repay debt and return value to shareholders.

The metrics defined above are not in accordance with, or alternatives for, U.S. GAAP financial measures and may not be consistent with measures used by other companies. It should be considered supplemental data; however, the amounts included in the EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted earnings per share, Free cash flow and Adjusted free cash flow calculations are derived from amounts included in the consolidated statements of net income and cash flows.

We do not consider our non-GAAP financial measures as superior to, or a substitute for, the equivalent measures calculated and presented in accordance with GAAP. Some of the limitations are: such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; such measures do not reflect changes in, or cash requirements for, our working capital needs; such measures do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt; although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures. To properly and prudently evaluate our business, we encourage you to review the unaudited condensed consolidated financial statements included in our SEC filings and not rely on a single financial measure to evaluate our business.

\# \# \#

**<u>Media Contacts</u>**

Investor relations:

Todd Chirillo

investor.relations@atmus.com

Media relations:

Keri Moenssen

media.inquiries@atmus.com

------

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME**

**(in millions of U.S. dollars, except per share data)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2024** |
| **NET SALES**<sup>(a)</sup> | $**453.5** | $432.6 |
| &nbsp;&nbsp;&nbsp;Cost of sales | **322.5** | 300.7 |
| **GROSS MARGIN** | **131.0** | 131.9 |
| **OPERATING EXPENSES AND INCOME** |  |  |
| &nbsp;&nbsp;&nbsp;Selling, general and administrative expenses | **46.1** | 49.1 |
| &nbsp;&nbsp;&nbsp;Research, development and engineering expenses | **10.7** | 10.4 |
| &nbsp;&nbsp;&nbsp;Equity, royalty and interest income from investees | **7.5** | 8.2 |
| &nbsp;&nbsp;&nbsp;Other operating (income) expense, net | **—** | 0.8 |
| **OPERATING INCOME** | **81.7** | 79.8 |
| &nbsp;&nbsp;&nbsp;Interest expense | **8.5** | 10.5 |
| &nbsp;&nbsp;&nbsp;Other income, net | **3.5** | 2.6 |
| **INCOME BEFORE INCOME TAXES** | **76.7** | 71.9 |
| &nbsp;&nbsp;&nbsp;Income tax expense | **16.8** | 15.7 |
| **NET INCOME** | $**59.9** | $56.2 |
| **PER SHARE DATA:** |  |  |
| Weighted-average shares for basic EPS | **82.5** | 83.4 |
| Weighted-average shares for diluted EPS | **83.0** | 83.7 |
| Basic earnings per share | $**0.73** | $0.67 |
| Diluted earnings per share | $**0.72** | $0.67 |

---

(a)Includes sales to related parties of $15 million and $17 million for the three months ended June 30, 2025 and 2024, respectively.

------

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED BALANCE SHEETS**

**(in millions of U.S. dollars, except share data)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **June 30,<br>2025** | **December 31,<br>2024** |
| **ASSETS** | | |
| &nbsp;&nbsp;Cash and cash equivalents | $**190.8** | $184.3 |
| &nbsp;&nbsp;Accounts and notes receivable, net | **332.4** | 254.2 |
| &nbsp;&nbsp;Inventories | **285.0** | 266.6 |
| &nbsp;&nbsp;Prepaid expenses and other current assets | **47.8** | 49.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current assets | **856.0** | 755.0 |
| &nbsp;&nbsp;Property, plant and equipment, net | **198.9** | 186.2 |
| &nbsp;&nbsp;Investments and advances related to equity method investees | **93.2** | 84.9 |
| &nbsp;&nbsp;Goodwill | **84.7** | 84.7 |
| &nbsp;&nbsp;Other assets | **81.2** | 79.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TOTAL ASSETS | $**1314.0** | $1190.3 |
| **LIABILITIES** |  |  |
| &nbsp;&nbsp;Accounts payable | $**240.7** | $193.1 |
| &nbsp;&nbsp;Accrued compensation, benefits and retirement costs | **29.5** | 37.2 |
| &nbsp;&nbsp;Current portion of accrued product warranty | **4.9** | 4.9 |
| &nbsp;&nbsp;Current maturities of long-term debt | **30.0** | 22.5 |
| &nbsp;&nbsp;Other accrued expenses | **93.8** | 87.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities | **398.9** | 344.9 |
| &nbsp;&nbsp;Long-term debt | **555.0** | 570.0 |
| &nbsp;&nbsp;Accrued product warranty | **7.3** | 7.3 |
| &nbsp;&nbsp;Other liabilities | **36.5** | 40.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TOTAL LIABILITIES | **997.7** | 962.9 |
| Commitments and contingencies (Note 10) |  |  |
| **EQUITY** |  |  |
| &nbsp;&nbsp;Common stock, $0.0001 par value (2,000,000,000 shares authorized, 82,159,427 and 83,403,813 shares issued at June 30, 2025 and December 31, 2024, respectively) | **—** |  |
| &nbsp;&nbsp;Additional paid-in capital | **67.2** | 61.9 |
| &nbsp;&nbsp;Retained earnings | **360.8** | 264.5 |
| &nbsp;&nbsp;Accumulated other comprehensive loss | **(61.3)** | (79.0) |
| &nbsp;&nbsp;Treasury stock, at cost (1,321,666 shares at June 30, 2025 and 537,643 shares at December 31, 2024) | **(50.4)** | (20.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TOTAL EQUITY | **316.3** | 227.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TOTAL LIABILITIES AND EQUITY | $**1314.0** | $1190.3 |

---

------

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS**

**(in millions of U.S. dollars)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
| | **2025** | **2024** |
| **CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES** |  |  |
| &nbsp;&nbsp;Net income | $**104.6** | $101.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;Adjustments to reconcile net income to operating cash flows: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | **14.6** | 11.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred income taxes | **—** | (4.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Equity in income of investees, net of dividends | **(7.9)** | (5.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Share-based compensation | **5.3** | 6.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Foreign currency remeasurement and transaction exposure | **(3.8)** | (2.3) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in current assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trade and other receivables | **(67.8)** | (33.8) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | **(10.1)** | (32.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | **2.7** | (12.0) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | **38.0** | 6.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other accrued expenses | **(4.1)** | (19.9) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Changes in other liabilities | **(5.8)** | 7.7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other, net | **7.4** | (8.6) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by operating activities | **73.1** | 14.7 |
| **CASH USED IN INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;Capital expenditures | **(24.4)** | (22.2) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in investing activities | **(24.4)** | (22.2) |
| **CASH USED IN FINANCING ACTIVITIES** |  |  |
| &nbsp;&nbsp;Payments on long-term debt | **(7.5)** |  |
| &nbsp;&nbsp;Repurchases of Common stock | **(30.1)** |  |
| &nbsp;&nbsp;Dividends paid | **(8.3)** |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash used in financing activities | **(45.9)** |  |
| &nbsp;&nbsp;Effect of exchange rate changes on cash and cash equivalents | **3.7** |  |
| &nbsp;&nbsp;Net increase (decrease) in cash and cash equivalents | **6.5** | (7.5) |
| &nbsp;&nbsp;Cash and cash equivalents at beginning of period | **184.3** | 168.0 |
| **CASH AND CASH EQUIVALENTS AT END OF PERIOD** | $**190.8** | $160.5 |

---

------

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**EARNINGS PER SHARE - RECONCILIATION**

**(in millions of U.S. dollars, except per share data)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2024** |
| Net income | $**59.9** | $56.2 |
| Weighted-average shares for basic EPS | **82.5** | 83.4 |
| &nbsp;&nbsp;Plus incremental shares from assumed conversions of long-term incentive plan shares | **0.5** | 0.3 |
| Weighted-average shares for diluted EPS | **83.0** | 83.7 |
| Basic earnings per share | $**0.73** | $0.67 |
| Diluted earnings per share | $**0.72** | $0.67 |

---

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**NET INCOME TO EBITDA AND ADJUSTED EBITDA - RECONCILIATION**

**(in millions of U.S. dollars)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2024** |
| **NET INCOME** | $**59.9** | $56.2 |
| Plus: |  |  |
| &nbsp;&nbsp;Interest expense | **8.5** | 10.5 |
| &nbsp;&nbsp;Income tax expense | **16.8** | 15.7 |
| &nbsp;&nbsp;Depreciation and amortization | **7.4** | 6.3 |
| **EBITDA (non-GAAP)** | $**92.6** | $88.7 |
| Plus: |  |  |
| &nbsp;&nbsp;One-time separation costs<sup>(a)</sup> | $**2.5** | $3.8 |
| **Adjusted EBITDA (non-GAAP)** | $**95.1** | $92.5 |
| Net sales | $**453.5** | $432.6 |
| **Net income margin** | **13.2%** | 13.0% |
| **EBITDA margin (non-GAAP)** | **20.4%** | 20.5% |
| **Adjusted EBITDA margin (non-GAAP)** | **21.0%** | 21.4% |

---

(a)Primarily comprised of one-time expenses related to Information Technology, warehousing, manufacturing and Human Resources separation costs.

------

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**DILUTED EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE - RECONCILIATION**

**(per share)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2024** |
| Diluted earnings per share | $**0.72** | $0.67 |
| Plus: |  |  |
| &nbsp;&nbsp;One-time separation costs<sup>(a)</sup> | $**0.03** | $0.05 |
| Less: |  |  |
| &nbsp;&nbsp;Tax impact of one-time separation costs<sup>(a)</sup> | $**—** | $0.01 |
| **Adjusted earnings per share** | $**0.75** | $0.71 |

---

(a)Primarily comprised of one-time expenses related to Information Technology, warehousing, manufacturing and Human Resources separation costs and the related tax impact of those expenses. The tax impact of one-time separation costs for the three months ended June 30, 2025 and 2024 were $0.5 million and $0.8 million, respectively.

**ATMUS FILTRATION TECHNOLOGIES INC. AND SUBSIDIARIES**

**CASH FLOWS FROM OPERATING ACTIVITIES TO FREE CASH FLOW AND**

**ADJUSTED FREE CASH FLOW - RECONCILIATION**

**(in millions of U.S. dollars)**

**(Unaudited)**

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2024** |
| Cash provided by operating activities | $**44.4** | $22.9 |
| Less: |  |  |
| &nbsp;&nbsp;Capital expenditures | $**12.0** | $11.6 |
| **Free cash flow (non-GAAP)** | $**32.4** | $11.3 |
| Plus: |  |  |
| &nbsp;&nbsp;One-time separation capital expenditures | $**3.1** | $4.5 |
| &nbsp;&nbsp;Other one-time separation related<sup>(a)</sup> | **—** | 18.3 |
| **Adjusted free cash flow (non-GAAP)** | $**35.5** | $34.1 |

---

(a)Primarily comprised of one-time working capital inefficiencies associated with the move from intercompany settlement terms with Cummins to standalone practices.