# EDGAR Filing Document

**Accession Number:** 0001013454
**File Stem:** 0001539497-26-000937
**Filing Date:** 2026-3
**Character Count:** 42771
**Document Hash:** 80c5d6f54886c46d51e0e5199abdb09d
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001539497-26-000937.hdr.sgml**: 20260317

**ACCESSION NUMBER**: 0001539497-26-000937

**CONFORMED SUBMISSION TYPE**: ABS-15G

**PUBLIC DOCUMENT COUNT**: 3

**CONFORMED PERIOD OF REPORT**: 20260317

**ITEM INFORMATION**: Findings and Conclusions of the Third Party Due Diligence Provider Obtained by the Issuer

**FILED AS OF DATE**: 20260317

**DATE AS OF CHANGE**: 20260317

**ABS RULE**: RULE-15GA2

**REGISTERED ENTITY**: N

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** DEUTSCHE MORTGAGE & ASSET RECEIVING CORP
- **CENTRAL INDEX KEY:** 0001013454
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 043310019
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00564
- **FILM NUMBER:** 26762536

**BUSINESS ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005
- **BUSINESS PHONE:** (212) 250-2500

**MAIL ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005
**DEPOSITOR**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** DEUTSCHE MORTGAGE & ASSET RECEIVING CORP
- **CENTRAL INDEX KEY:** 0001013454
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 043310019
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act

**BUSINESS ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005
- **BUSINESS PHONE:** (212) 250-2500

**MAIL ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005
**SECURITIZER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** DEUTSCHE MORTGAGE & ASSET RECEIVING CORP
- **CENTRAL INDEX KEY:** 0001013454
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **EIN:** 043310019
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** ABS-15G
- **SEC ACT:** Dodd Frank Act
- **SEC FILE NUMBER:** 025-00564

**BUSINESS ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005
- **BUSINESS PHONE:** (212) 250-2500

**MAIL ADDRESS:**
- **STREET 1:** 60 WALL STREET
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10005

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM ABS-15G<br> ASSET-BACKED SECURITIZER<br> REPORT PURSUANT TO SECTION 15G OF<br> THE SECURITIES EXCHANGE ACT OF 1934**

Check the appropriate box to indicate the filing obligation to which this form is intended to satisfy:

___<br> Rule 15Ga-1 under the Exchange Act (17 CFR 240.15Ga-1) for the reporting period ____________________ to ____________________

Date of Report (Date of earliest event reported) ____________________

Commission File Number of securitizer: ____________________

Central Index Key Number of securitizer: ____________________

_________________________________________________________________

Name and telephone number, including area code, of the person to<br> contact in connection with this filing.

Indicate by check mark whether the securitizer has no activity to report for the initial period pursuant to Rule 15Ga-1(c)(1) [ ]

Indicate by check mark whether the securitizer has no activity to report for the quarterly period pursuant to Rule 15Ga-1(c)(2)(i) [ ]

Indicate by check mark whether the securitizer has no activity to report for the annual period pursuant to Rule 15Ga-1(c)(2)(ii) [ ]

<u>X</u> Rule 15Ga-2 under the Exchange Act (17 CFR 240.15Ga-2)

Central Index Key Number of depositor: ____<u>0001013454</u>____

______________<u>BX Trust 2026-RISE</u>______________

(Exact name of issuing entity as specified in its charter)

Central Index Key Number of issuing entity (if applicable): ____<u>N/A</u>____

Central Index Key Number of underwriter (if applicable): ____<u>N/A</u>____

______________<u>Helaine M. Kaplan, (212) 250-5270</u>______________

Name and telephone number, including area code, of the person to<br> contact in connection with this filing

**INFORMATION TO BE INCLUDED IN THE REPORT**

**PART II: FINDINGS AND CONCLUSIONS OF THIRD-PARTY DUE DILIGENCE REPORTS**

**Item 2.01 Findings and Conclusions of a Third Party Due Diligence Report Obtained by the Issuer**

Attached as Exhibit 99.1 hereto is an agreed-upon procedures report, dated March 17, 2026, of PricewaterhouseCoopers LLP, obtained by the depositor, which report sets forth the findings and conclusions, as applicable, of PricewaterhouseCoopers LLP with respect to certain agreed-upon procedures performed by PricewaterhouseCoopers LLP.

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the reporting entity has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation<br> (Depositor)

Date: March 17, 2026

&nbsp;&nbsp;&nbsp;&nbsp;/s/ Helaine Kaplan<br>

By: Helaine Kaplan, Managing Director<br> (senior officer in charge of securitization of the depositor)<br>

&nbsp;&nbsp;&nbsp;&nbsp;/s/ Matt Smith <br>

By: Matt Smith, Director<br> (senior officer in charge of securitization of the depositor)

**EXHIBIT INDEX**

Exhibit Number Description <br>Exhibit 99.1 Report of Independent Accountants on Applying Agreed-Upon Procedures, dated March 17, 2026, of PricewaterhouseCoopers LLP.

## Exhibit 99.1

**Exhibit 99.1**

![](pwclogo.jpg)

**Report of Independent Accountants on Applying**

**Agreed-Upon Procedures**

Deutsche Bank Securities Inc.

1 Columbus Circle,

New York, New York 10019

We ("us" or "PwC") have performed the procedures enumerated below, which were agreed to by Deutsche Bank Securities Inc. (the "Company," as the engaging party), and Deutsche Bank AG, New York Branch, Deutsche Mortgage & Asset Receiving Corporation, Nomura Securities International, Inc., NWL Company, LLC, Societe Generale Financial Corporation, SG Americas Securities, LLC, BMO Capital Markets Corp., and Bank of Montreal who are collectively referred to as the "Specified Parties", solely to assist you in performing certain procedures related to the accuracy of certain attributes and calculations within the Final Data File (defined below). The procedures were performed with respect to the BX Trust 2026-RISE, Commercial Mortgage Pass-Through Certificates, Series 2026-RISE securitization (the "Transaction"). The Company (the "Responsible Party") is responsible for the accuracy of the information contained in the Final Data File.

In an agreed-upon procedures engagement, we perform specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the intended purpose of the engagement and we report on findings based on the procedures performed. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate for their purposes. This report may not be suitable for any other purpose.

 **

***Procedures and Findings***

 **

In connection with the Transaction, the Specified Parties have requested that the procedures be performed on 1 mortgage loan (the "Mortgage Loan Asset") secured by 12 mortgaged properties (the "Mortgaged Properties") which represents the entire population of the Mortgage Loan Asset and Mortgaged Properties (collectively the "Collateral") within the Transaction.

This agreed-upon procedures engagement was not conducted for the purpose of satisfying any criteria for due diligence published by a nationally recognized statistical rating organization.

In addition, PwC should not be regarded as having in any way warranted or given any assurance as to the following items:

● The completeness, accuracy, appropriateness, quality or integrity of any of the information provided by the Responsible Party, or any other party for the purpose of PwC performing the procedures agreed to by the Specified Parties. The procedures performed would not necessarily reveal any material misstatement of the amounts, balances, ratios, percentages or other relationships of the information included in the data provided to us;

● The conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements;

● The existence of the assets or collateral securing such assets;

● The rights of any party including, the Specified Parties, the Responsible Party, or the Transaction have to the assets or collateral securing such assets or any obligations on those assets or collateral securing such assets;

● The value of the Mortgaged Properties securing the Mortgage Loan Asset; and

● The compliance of the originator of the assets with federal, state, and local laws and

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

![](pwclogo.jpg)

regulations.

We have not performed any procedures with respect to the fair value of the securities being offered in the Transaction and PwC expresses no opinion on the fair value of these securities. PwC should not be regarded as having performed any procedures other than those detailed in this report.

With respect to any terms or requirements of the Transaction documents that do not appear in this report, we performed no procedures and, accordingly, the procedures we performed would not ensure that any requirements are satisfied. Further, we have performed only the following agreed-upon procedures and therefore make no representations regarding the adequacy of disclosures or whether any material facts have been omitted from the Transaction documents.

It should be understood that we make no representations as to:

● The interpretation of Transaction documents included in connection with our procedures;

● Your compliance with Rule 15Ga-2 of the Securities Exchange Act of 1934; and

● The reasonableness of any of the assumptions provided by the Company or other Specified Parties.

These procedures should not be taken to supplant any additional inquiries or procedures that the Specified Parties would undertake in consideration of the Transaction.

For the purpose of this report:

● The phrase "Cut-off Date" refers to the date of April 9, 2026.

● The phrase "Final Data File" refers to the following Microsoft Excel ("Excel") file provided by the Company, which includes certain attributes related to the Collateral. The Final Data File was provided on March 17, 2026 with certain Collateral attribute calculations adjusted for the Closing Date:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;o BX 2026-RISE Accounting Tape v10.xlsx (provided on March 17, 2026).

● The phrase "Specified Attributes" refers to the fields in the Final Data File.

● The phrase "Source Document" refers to the documents (including any applicable amendments, assumptions or exhibits thereof) provided by the Company, related to the information contained in the Final Data File.

● The phrase "Loan File" refers to any Source Document or collection of Source Documents provided by the Company, and used by us, in performing the procedures enumerated below.

● The term "compared" refers to the comparison of one or more Specified Attributes to Source Documents, as indicated within Exhibit A.

● The term "recalculated" refers to a re-computation of one or more Specified Attributes using the Company provided methodology, as indicated within Exhibit B.

● The phrase "in agreement" refers to the comparison or recalculation of one or more Specified Attributes which resulted in a match, or a difference that was within the Company provided tolerance level (if any), as indicated within Exhibit A.

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

![](pwclogo.jpg)

Source Documents included in the Loan File:

● The phrase "Appraisal Report" refers to a signed or draft appraisal document or exhibit.

● The phrase "Engineering Report" refers to a draft or signed property condition assessment document, exhibit, or matrix.

● The phrase "Environmental Report" refers to a draft or signed phase I and phase II (if applicable) environmental document or exhibit.

● The phrase "Fee Schedule" refers to the documentation for the administrative fee rate related to the Transaction.

● The phrase "Guaranty Agreement" refers t0 a draft or signed guaranty agreement.

● The phrase "Loan Agreement" refers to a draft loan agreement and any exhibits or schedules thereof.

● The phrase "Management Agreement" refers to a signed or draft management agreement.

● The phrase "Title Policy" refers to a draft or signed proforma title policy or commitment.

● The phrase "Underwriting File" refers to the historical and pro-forma cash flow statements prepared by the Company's underwriting team.

The procedures performed and results thereof are described below. In performing this engagement, we received one or more preliminary data file(s) and performed certain procedures as set forth in Exhibit A and Exhibit B. The procedures identified differences, which were communicated to the Responsible Party. The Responsible Party revised one or more of the preliminary data files based on such communicated differences, where they determined it to be appropriate. We then performed these procedures on the Final Data File, and the results of those procedures are described below.

From February 13, 2026 through March 17, 2026, the Company provided us with the Source Documents related to the Collateral for which we:

● Compared certain Specified Attributes to the corresponding Source Documents as detailed in Exhibit A and found them to be in agreement (the "Compared Attributes");

● Recalculated certain Specified Attributes as detailed in Exhibit B and found them to be in agreement (the "Recalculated Attributes"); or

● Assumed certain Specified Attributes were accurate as instructed by the Company, and neither compared nor recalculated the Specified Attributes (the "Company Provided Attributes").

The recalculation methodology associated with the Recalculated Attributes is listed in Exhibit B. For each procedure where a recalculation was performed, if necessary, we compared the underlying attributes to the corresponding Source Documents and found them to be in agreement. We did not perform any procedures with respect to the Specified Attributes listed in Exhibit C or denoted with a Source Document of "None - Company Provided", in Exhibit A.

This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. We were not engaged to, and did

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

![](pwclogo.jpg)

not conduct an audit or an examination engagement, the objective of which would be the expression of an opinion, or a review engagement, the objective of which would be the expression of a conclusion, on the Final Data File. Accordingly, we do not express such an opinion or conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

In performing this engagement, we are required to be independent of the Responsible Party and to meet our ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

This report is intended solely for the information and use of the Specified Parties (including for the purpose of substantiating the Specified Parties' "due diligence defense" under the Securities Act of 1933), and is not intended to be and should not be used by anyone other than the Specified Parties.

If a party has obtained, or has access to, this report without having executed an agreement with PwC wherein such party accepts responsibility for the appropriateness of the procedures performed (such party is referred to as a "Non-Specified Party"), that Non-Specified Party cannot:

● Rely upon this report, and any use of this report by that Non-Specified Party is its sole responsibility and at its sole and exclusive risk; and

● Acquire any rights or claims against PwC, and PwC assumes no duties or obligations to such Non-Specified Party.

A Non-Specified Party may not disclose or distribute this report or any of the report's contents to any

other party (including but not limited to electronic distribution and/or posting to a website pursuant to Rule 17g-5 of the Securities Exchange Act of 1934).

The procedures enumerated above were performed as of the date of this report, and we disclaim any consideration of any events and circumstances occurring after the date of this report. Further, we have no obligation to update this report because of events occurring, or data or information coming to our attention, subsequent to the date of this report.

/s/ PricewaterhouseCoopers LLP

New York, NY

March 17, 2026

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

**Exhibits**

 

Exhibit A – Loan File Review Procedures

Exhibit B – Recalculation Methodology

Exhibit C – Additional Company Provided Attributes

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

**Exhibit A – Loan File Review Procedures** 

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;1 | &nbsp;&nbsp;Control No. | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;2 | &nbsp;&nbsp;Loan Flag | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;3 | &nbsp;&nbsp;Prop Flag | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;4 | &nbsp;&nbsp;Loan Name | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;5 | &nbsp;&nbsp;Property Name | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;6 | &nbsp;&nbsp;Originator | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;7 | &nbsp;&nbsp;Loan Seller | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;8 | &nbsp;&nbsp;Primary Type | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;9 | &nbsp;&nbsp;Secondary Type | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;10 | &nbsp;&nbsp;Properties per Loan | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;11 | &nbsp;&nbsp;Address | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;12 | &nbsp;&nbsp;City | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;13 | &nbsp;&nbsp;County | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;14 | &nbsp;&nbsp;State | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;15 | &nbsp;&nbsp;Zip Code | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;16 | &nbsp;&nbsp;Collateral Units | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;17 | &nbsp;&nbsp;Primary Unit of Measure | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;18 | &nbsp;&nbsp;Year Built | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;19 | &nbsp;&nbsp;Latest Renovation | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;20 | &nbsp;&nbsp;As Is Portfolio Value | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;21 | &nbsp;&nbsp;As Is Value | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;22 | &nbsp;&nbsp;As Is Value Date | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;As Is Appraised Value / Unit | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;24 | &nbsp;&nbsp;Appraisal Firm | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;25 | &nbsp;&nbsp;FIRREA | &nbsp;&nbsp;Appraisal Report |  |
| &nbsp;&nbsp;26 | &nbsp;&nbsp;Date of Engineering Report | &nbsp;&nbsp;Engineering Report |  |
| &nbsp;&nbsp;27 | &nbsp;&nbsp;Engineering Firm | &nbsp;&nbsp;Engineering Report |  |
| &nbsp;&nbsp;28 | &nbsp;&nbsp;Date of Phase I Report | &nbsp;&nbsp;Environmental Report |  |
| &nbsp;&nbsp;29 | &nbsp;&nbsp;Environmental Firm | &nbsp;&nbsp;Environmental Report |  |
| &nbsp;&nbsp;30 | &nbsp;&nbsp;Material Recognized Environmental Concern (Y/N) | &nbsp;&nbsp;Environmental Report |  |
| &nbsp;&nbsp;31 | &nbsp;&nbsp;Phase II Recommended (Yes/No) | &nbsp;&nbsp;Environmental Report |  |
| &nbsp;&nbsp;32 | &nbsp;&nbsp;Date of Phase II Report | &nbsp;&nbsp;Environmental Report |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;33 | &nbsp;&nbsp;Cut-off Date | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;34 | &nbsp;&nbsp;1st Mortgage Original Balance | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;1st Mortgage Current Balance | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;1st Mortgage Balloon Balance | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;% of Pool | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;1st Mortgage Balance / Unit | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;1st Mortgage Current LTV | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;1st Mortgage Maturity LTV | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;41 | &nbsp;&nbsp;SOFR Assumption | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;42 | &nbsp;&nbsp;SOFR Setting | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;43 | &nbsp;&nbsp;SOFR Reset Frequency | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;44 | &nbsp;&nbsp;1st Mortgage SOFR Floor | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;45 | &nbsp;&nbsp;Effective SOFR 1st Mortgage | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;46 | &nbsp;&nbsp;1st Mortgage Margin | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;1st Mortgage Coupon | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;48 | &nbsp;&nbsp;1st Mortgage Debt Service at SOFR | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;49 | &nbsp;&nbsp;SOFR Cap | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;50 | &nbsp;&nbsp;SOFR Cap Expiration | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;51 | &nbsp;&nbsp;1st Mortgage Cap Coupon | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;52 | &nbsp;&nbsp;1st Mortgage Debt Service at Cap | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;53 | &nbsp;&nbsp;Note Date | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;54 | &nbsp;&nbsp;Borr. Legal Name | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;55 | &nbsp;&nbsp;Borrower Sponsor | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;56 | &nbsp;&nbsp;Recourse Carve Out Guarantees (Yes/No) | &nbsp;&nbsp;Guaranty Agreement |  |
| &nbsp;&nbsp;57 | &nbsp;&nbsp;Recourse Guarantee Warm Body (Yes/No) | &nbsp;&nbsp;Guaranty Agreement |  |
| &nbsp;&nbsp;58 | &nbsp;&nbsp;Recourse Guarantor Name | &nbsp;&nbsp;Guaranty Agreement |  |
| &nbsp;&nbsp;59 | &nbsp;&nbsp;Recourse Guarantor Ongoing Net Worth and Liquidity Covenants | &nbsp;&nbsp;Guaranty Agreement |  |
| &nbsp;&nbsp;60 | &nbsp;&nbsp;Loan Purpose | &nbsp;&nbsp;None - Company Provided |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;61 | &nbsp;&nbsp;Payment Day | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;62 | &nbsp;&nbsp;Interest Accrual Begin | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;63 | &nbsp;&nbsp;Interest Accrual End | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;64 | &nbsp;&nbsp;Rate Type | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;65 | &nbsp;&nbsp;Loan Type | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;66 | &nbsp;&nbsp;1st Amortization Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;67 | &nbsp;&nbsp;IO Period | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;68 | &nbsp;&nbsp;1st. IO Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;69 | &nbsp;&nbsp;First Pmt Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;70 | &nbsp;&nbsp;Maturity Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;71 | &nbsp;&nbsp;Original Term | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;72 | &nbsp;&nbsp;Seasoning | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;73 | &nbsp;&nbsp;Remaining Term | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;74 | &nbsp;&nbsp;Exit Fee | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;75 | &nbsp;&nbsp;Extension Option | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;76 | &nbsp;&nbsp;Extension Fee | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;77 | &nbsp;&nbsp;Fully Extended Maturity | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;78 | &nbsp;&nbsp;Aggregate Extension Options | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;79 | &nbsp;&nbsp;Original Term Extended | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;80 | &nbsp;&nbsp;Remaining Term Extended | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;81 | &nbsp;&nbsp;Prepay Description | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;82 | &nbsp;&nbsp;Partial Prepay Permitted (Provisions) | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;83 | &nbsp;&nbsp;Lockout Period | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;84 | &nbsp;&nbsp;Penalty Period | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;85 | &nbsp;&nbsp;Open Period | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;86 | &nbsp;&nbsp;Lockout Exp Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;87 | &nbsp;&nbsp;Prepay Penalty Start Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;88 | &nbsp;&nbsp;Prepay Penalty End Date | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;89 | &nbsp;&nbsp;Grace Days Default | &nbsp;&nbsp;Loan Agreement |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;90 | &nbsp;&nbsp;Grace Days Late Fee | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;91 | &nbsp;&nbsp;Default Rate | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;92 | &nbsp;&nbsp;Late Fee | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;93 | &nbsp;&nbsp;SPE | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;94 | &nbsp;&nbsp;Non Consol | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;95 | &nbsp;&nbsp;Ind. Director | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;96 | &nbsp;&nbsp;Partial Release Permitted | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;97 | &nbsp;&nbsp;Partial Release Description | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;98 | &nbsp;&nbsp;Future Additional Debt Permitted (Yes/No) | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;99 | &nbsp;&nbsp;Future Additional Debt Type | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;100 | &nbsp;&nbsp;Future Additional Debt Description | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;101 | &nbsp;&nbsp;Lien Position | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;102 | &nbsp;&nbsp;Fee Simple / Leasehold | &nbsp;&nbsp;Title Policy |  |
| &nbsp;&nbsp;103 | &nbsp;&nbsp;Ground Lease | &nbsp;&nbsp;Title Policy |  |
| &nbsp;&nbsp;104 | &nbsp;&nbsp;Ground Lease Exp. | &nbsp;&nbsp;Title Policy |  |
| &nbsp;&nbsp;105 | &nbsp;&nbsp;Annual Ground Lease Payment | &nbsp;&nbsp;Title Policy |  |
| &nbsp;&nbsp;106 | &nbsp;&nbsp;LockBox Type | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;107 | &nbsp;&nbsp;Cash Management | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;108 | &nbsp;&nbsp;Excess Cash Trap Trigger | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;109 | &nbsp;&nbsp;Initial Tax Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;110 | &nbsp;&nbsp;Initial Insurance Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;111 | &nbsp;&nbsp;Initial Replacement Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;112 | &nbsp;&nbsp;Initial TI/LC Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;113 | &nbsp;&nbsp;Initial Deferred Maintenance Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;114 | &nbsp;&nbsp;Initial Environmental Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;115 | &nbsp;&nbsp;Initial Debt Service Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;116 | &nbsp;&nbsp;Initial Other Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;117 | &nbsp;&nbsp;Initial Other Reserve Description | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;118 | &nbsp;&nbsp;Ongoing Tax Escrow | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;119 | &nbsp;&nbsp;Ongoing Insurance Escrow | &nbsp;&nbsp;Loan Agreement |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;120 | &nbsp;&nbsp;Ongoing Required Replacement/FFE Reserves | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;121 | &nbsp;&nbsp;Ongoing Required TI/LC | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;122 | &nbsp;&nbsp;Ongoing Other Reserve | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;123 | &nbsp;&nbsp;Ongoing Other Reserve Description | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;124 | &nbsp;&nbsp;Current Occupancy | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;125 | &nbsp;&nbsp;Current Occupancy Date | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;126 | &nbsp;&nbsp;Property Manager | &nbsp;&nbsp;Management Agreement |  |
| &nbsp;&nbsp;127 | &nbsp;&nbsp;UW Occupancy | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;128 | &nbsp;&nbsp;UW EGI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;129 | &nbsp;&nbsp;UW Expenses | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;130 | &nbsp;&nbsp;UW NOI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;131 | &nbsp;&nbsp;UW Replacement Reserves | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;132 | &nbsp;&nbsp;UW NCF | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;133 | &nbsp;&nbsp;1st Mortgage UW NCF DSCR at SOFR | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;134 | &nbsp;&nbsp;1st Mortgage UW NOI DSCR at SOFR | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;135 | &nbsp;&nbsp;1st Mortgage UW NCF DSCR at Cap | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;136 | &nbsp;&nbsp;1st Mortgage UW NOI DSCR at Cap | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;137 | &nbsp;&nbsp;1st Mortgage UW NOI Debt Yield | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;138 | &nbsp;&nbsp;1st Mortgage UW NCF Debt Yield | &nbsp;&nbsp;Recalculation |  |
| &nbsp;&nbsp;139 | &nbsp;&nbsp;2022 EGI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;140 | &nbsp;&nbsp;2022 Expenses | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;141 | &nbsp;&nbsp;2022 NOI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;142 | &nbsp;&nbsp;2022 Replacement Reserves | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;143 | &nbsp;&nbsp;2022 TI/LC | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;144 | &nbsp;&nbsp;2022 NCF | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;145 | &nbsp;&nbsp;2023 EGI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;146 | &nbsp;&nbsp;2023 Expenses | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;147 | &nbsp;&nbsp;2023 NOI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;148 | &nbsp;&nbsp;2023 Replacement Reserves | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;149 | &nbsp;&nbsp;2023 TI/LC | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;150 | &nbsp;&nbsp;2023 NCF | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;151 | &nbsp;&nbsp;2024 EGI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;152 | &nbsp;&nbsp;2024 Expenses | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;153 | &nbsp;&nbsp;2024 NOI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;154 | &nbsp;&nbsp;2024 Replacement Reserves | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;155 | &nbsp;&nbsp;2024 TI/LC | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;156 | &nbsp;&nbsp;2024 NCF | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;157 | &nbsp;&nbsp;Most Recent EGI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;158 | &nbsp;&nbsp;Most Recent Expenses | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;159 | &nbsp;&nbsp;Most Recent NOI | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;160 | &nbsp;&nbsp;Most Recent Replacement Reserves | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;161 | &nbsp;&nbsp;Most Recent TI/LC | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;162 | &nbsp;&nbsp;Most Recent NCF | &nbsp;&nbsp;Underwriting File | &nbsp;&nbsp;$1.00 |
| &nbsp;&nbsp;163 | &nbsp;&nbsp;Most Recent Date | &nbsp;&nbsp;Underwriting File |  |
| &nbsp;&nbsp;164 | &nbsp;&nbsp;Master & Primary Fee Rate | &nbsp;&nbsp;Fee Schedule |  |
| &nbsp;&nbsp;165 | &nbsp;&nbsp;Cert Admin / Trustee Fee Rate | &nbsp;&nbsp;Fee Schedule |  |
| &nbsp;&nbsp;166 | &nbsp;&nbsp;Operating Advisor Fee | &nbsp;&nbsp;Fee Schedule |  |
| &nbsp;&nbsp;167 | &nbsp;&nbsp;EU RR Fee Rate | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;168 | &nbsp;&nbsp;CREFC Fee | &nbsp;&nbsp;None - Company Provided |  |
| &nbsp;&nbsp;169 | &nbsp;&nbsp;Admin Fee Rate | &nbsp;&nbsp;None - Company Provided |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT A** |
| **Loan File Review Procedures** |  |

---

---

| | | | |
|:---|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Source Document (by order of priority)** | &nbsp;&nbsp;**Tolerance Levels** |
| &nbsp;&nbsp;170 | &nbsp;&nbsp;Directs Investment (Borrower or Lender) | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;171 | &nbsp;&nbsp;RE Tax | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;172 | &nbsp;&nbsp;Insurance | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;173 | &nbsp;&nbsp;Replacement Reserves | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;174 | &nbsp;&nbsp;TI/LC | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;175 | &nbsp;&nbsp;Immediate Repairs | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;176 | &nbsp;&nbsp; Environmental | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;177 | &nbsp;&nbsp;Initial Debt Service | &nbsp;&nbsp;Loan Agreement |  |
| &nbsp;&nbsp;178 | &nbsp;&nbsp;Other Escrows | &nbsp;&nbsp;Loan Agreement |  |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT B** |
| **Recalculation Methodology** |  |

---

**Exhibit B – Recalculation Methodology**

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Recalculation Methodology** |
| &nbsp;&nbsp;23 | &nbsp;&nbsp;As Is Appraised Value / Unit | &nbsp;&nbsp;Quotient of (i) As Is Value and (ii) Collateral Units. |
| &nbsp;&nbsp;35 | &nbsp;&nbsp;1st Mortgage Current Balance | &nbsp;&nbsp;Set equal to the 1st Mortgage Loan Original Balance. |
| &nbsp;&nbsp;36 | &nbsp;&nbsp;1st Mortgage Balloon Balance | &nbsp;&nbsp;Set equal to the 1st Mortgage Loan Original Balance. |
| &nbsp;&nbsp;37 | &nbsp;&nbsp;% of Pool | &nbsp;&nbsp;Quotient of (i) 1st Mortgage Loan Current Balance and (ii) the aggregate 1st Mortgage Loan Current Balance of the Collateral. |
| &nbsp;&nbsp;38 | &nbsp;&nbsp;1st Mortgage Balance / Unit | &nbsp;&nbsp;Quotient of (i) 1st Mortgage Loan Current Balance and (ii) Collateral Units. |
| &nbsp;&nbsp;39 | &nbsp;&nbsp;1st Mortgage Current LTV | &nbsp;&nbsp;Quotient of (i) 1st Mortgage Loan Current Balance and (ii) As Is Portfolio Value. |
| &nbsp;&nbsp;40 | &nbsp;&nbsp;1st Mortgage Maturity LTV | &nbsp;&nbsp;Quotient of (i) 1st Mortgage Loan Balloon Balance and (ii) As Is Portfolio Value. |
| &nbsp;&nbsp;47 | &nbsp;&nbsp;1st Mortgage Coupon | &nbsp;&nbsp;Sum of (i) Effective SOFR 1st Mortgage and (ii) 1st Mortgage Margin. |
| &nbsp;&nbsp;48 | &nbsp;&nbsp;1st Mortgage Debt Service at SOFR | &nbsp;&nbsp;Product of (i) Mortgage Loan Current Balance, (ii) 1st Mortgage Coupon, and (iii) the Rate Type (Actual/360). |
| &nbsp;&nbsp;51 | &nbsp;&nbsp;1st Mortgage Cap Coupon | &nbsp;&nbsp;Sum of (i) SOFR Cap and (ii) 1st Mortgage Margin. |
| &nbsp;&nbsp;52 | &nbsp;&nbsp;1st Mortgage Debt Service at Cap | &nbsp;&nbsp;Product of (i) 1st Mortgage Current Balance, (ii) 1st Mortgage Cap Coupon, and (iii) the quotient of (a) 365 and (b) 360. |
| &nbsp;&nbsp;67 | &nbsp;&nbsp;IO Period | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) First IO Date, to and inclusive of (ii) Maturity Date. |
| &nbsp;&nbsp;71 | &nbsp;&nbsp;Original Term | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) First Payment Date, to and inclusive of (ii) the Maturity Date. |
| &nbsp;&nbsp;72 | &nbsp;&nbsp;Seasoning | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) First Payment Date, to and inclusive of (ii) Cut-off Date. |
| &nbsp;&nbsp;73 | &nbsp;&nbsp;Remaining Term | &nbsp;&nbsp;Difference between (i) Original Term and (ii) Seasoning. |
| &nbsp;&nbsp;78 | &nbsp;&nbsp;Aggregate Extension Options | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) the Maturity Date through (ii) the Fully Extended Maturity Date. |
| &nbsp;&nbsp;79 | &nbsp;&nbsp;Original Term Extended | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) First Payment Date through and including (ii) the Maturity Date. |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT B** |
| **Recalculation Methodology** |  |

---

---

| | | |
|:---|:---|:---|
| &nbsp;&nbsp;**#** | &nbsp;&nbsp;**Specified Attribute** | &nbsp;&nbsp;**Recalculation Methodology** |
| &nbsp;&nbsp;80 | &nbsp;&nbsp;Remaining Term Extended | &nbsp;&nbsp;Difference between (i) Original Term Extended and (ii) Seasoning. |
| &nbsp;&nbsp;84 | &nbsp;&nbsp;Penalty Period | &nbsp;&nbsp;Count of the number of monthly payment dates from and inclusive of (i) Prepay Penalty Start Date, to (ii)Prepay Penalty End Date. |
| &nbsp;&nbsp;85 | &nbsp;&nbsp;Open Period | &nbsp;&nbsp;Count of the number of monthly payment dates from, and inclusive of (i) Prepay Penalty End Date, to and inclusive of (ii) the Maturity Date. |
| &nbsp;&nbsp;133 | &nbsp;&nbsp;1st Mortgage UW NCF DSCR at SOFR | &nbsp;&nbsp;Quotient of (i) UW NCF and (ii) 1st Mortgage Debt Service at SOFR. |
| &nbsp;&nbsp;134 | &nbsp;&nbsp;1st Mortgage UW NOI DSCR at SOFR | &nbsp;&nbsp;Quotient of (i) UW NOI and (ii) 1st Mortgage Debt Service at SOFR. |
| &nbsp;&nbsp;135 | &nbsp;&nbsp;1st Mortgage UW NCF DSCR at Cap | &nbsp;&nbsp;Quotient of (i) UW NCF and (ii) 1st Mortgage Debt Service at Cap. |
| &nbsp;&nbsp;136 | &nbsp;&nbsp;1st Mortgage UW NOI DSCR at Cap | &nbsp;&nbsp;Quotient of (i) UW NOI and (ii) 1st Mortgage Debt Service at Cap. |
| &nbsp;&nbsp;137 | &nbsp;&nbsp;1st Mortgage UW NOI Debt Yield | &nbsp;&nbsp;Quotient of (i) UW NOI and (ii) 1st Mortgage Current Balance. |
| &nbsp;&nbsp;138 | &nbsp;&nbsp;1st Mortgage UW NCF Debt Yield | &nbsp;&nbsp;Quotient of (i) UW NCF and (ii) 1st Mortgage Current Balance. |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*

---

| | |
|:---|:---|
| **BX 2026-RISE** | **EXHIBIT C** |
| **Additional Company Provided Attributes** |  |

---

**Exhibit C – Additional Company Provided Attributes**

---

| | |
|:---|:---|
| &nbsp;&nbsp;**Property Name** | &nbsp;&nbsp;**Specified Attribute** |
| &nbsp;&nbsp;Cortland University City | &nbsp;&nbsp;Fee Simple / Leasehold |
| &nbsp;&nbsp;Cortland University City | &nbsp;&nbsp;Ground Lease |
| &nbsp;&nbsp;Cortland University City | &nbsp;&nbsp;Ground Lease Exp. |
| &nbsp;&nbsp;Cortland University City | &nbsp;&nbsp;Annual Ground Lease Payment |
| &nbsp;&nbsp;Cortland Whitehall | &nbsp;&nbsp;Fee Simple / Leasehold |
| &nbsp;&nbsp;Cortland Whitehall | &nbsp;&nbsp;Ground Lease |
| &nbsp;&nbsp;Cortland Whitehall | &nbsp;&nbsp;Ground Lease Exp. |
| &nbsp;&nbsp;Cortland Whitehall | &nbsp;&nbsp;Annual Ground Lease Payment |

---

*www.pwc.com* *PricewaterhouseCoopers LLP 300 Madison Avenue, New York, New York 10017 T: 646-471-3000*