# EDGAR Filing Document

**Accession Number:** 0001575828
**File Stem:** 0001193125-23-006920
**Filing Date:** 2023-1
**Character Count:** 26646
**Document Hash:** c62e293d92610f996be3def272a0a9a6
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-23-006920.hdr.sgml**: 20230112

**ACCESSION NUMBER**: 0001193125-23-006920

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230112

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Other Events

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230112

**DATE AS OF CHANGE**: 20230112

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** EXPRO GROUP HOLDINGS N.V.
- **CENTRAL INDEX KEY:** 0001575828
- **STANDARD INDUSTRIAL CLASSIFICATION:** OIL, GAS FIELD SERVICES, NBC [1389]
- **IRS NUMBER:** 981107145
- **STATE OF INCORPORATION:** P7
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-36053
- **FILM NUMBER:** 23524973

**BUSINESS ADDRESS:**
- **STREET 1:** 1311 BROADFIELD BLVD.
- **STREET 2:** SUITE 400
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77084
- **BUSINESS PHONE:** 713-463-9776

**MAIL ADDRESS:**
- **STREET 1:** 1311 BROADFIELD BLVD.
- **STREET 2:** SUITE 400
- **CITY:** HOUSTON
- **STATE:** TX
- **ZIP:** 77084

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** FRANK'S INTERNATIONAL N.V.
- **DATE OF NAME CHANGE:** 20170427

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Frank's International N.V.
- **DATE OF NAME CHANGE:** 20130501

?xml version="1.0" encoding="utf-8" ? 8-K

------

### UNITED STATES

### SECURITIES AND EXCHANGE COMMISSION

#### Washington, D.C. 20549

------

### FORM 8-K

------

#### CURRENT REPORT

#### Pursuant to Section 13 or 15(d)

#### of The Securities Exchange Act of 1934

#### Date of Report (Date of Earliest Event Reported): January 12, 2023

------

## Expro Group Holdings N.V.

#### (Exact name of registrant as specified in its charter)

------

---

| | | |
|:---|:---|:---|
| **The Netherlands** | **001-36053** | **98-1107145** |
| **(State or other jurisdiction**<br> **of incorporation)** | **(Commission**<br> **File Number)** | **(I.R.S. Employer**<br> **Identification No.)** |
| **1311 Broadfield Blvd., Suite 400**<br> **Houston, TX** | **1311 Broadfield Blvd., Suite 400**<br> **Houston, TX** | **77084** |
| **(Address of principal executive offices)** | **(Address of principal executive offices)** | **(Zip Code)** |

---

#### Registrant's telephone number, including area code: (713) 463-9776

#### N/A

#### (Former Name or Former Address, if Changed Since Last Report)

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

#### Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| **Title of each class** | **Trading<br>Symbol(s)** | **Name of each exchange**<br> **on which registered** |
| Common Stock, €0.06 nominal value | XPRO | New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

---

| | |
|:---|:---|
| **Item 2.02** | **Results of Operations and Financial Condition.**  |

---

This Current Report on Form 8-K provides a pro forma condensed combined statement of operations of Expro Group Holdings N.V. (formerly known as "Frank's International N.V."), a public company organized under the laws of the Netherlands (the "Company"), for the year ended December 31, 2021, as described in Item 9.01 below and which is incorporated into this Item 2.02 by reference, giving effect to the merger of Expro Group Holdings International Limited, an exempted company limited by shares incorporated under the laws of the Cayman Islands ("Legacy Expro"), with New Eagle Holdings Limited, an exempted company limited by shares incorporated under the laws of the Cayman Islands and a direct wholly owned subsidiary of the Company ("Merger Sub"), in accordance with the terms of the Agreement and Plan of Merger dated as of March 10, 2021 (the "Merger Agreement") by and among the Company, Legacy Expro and Merger Sub, as if it had been consummated on January 1, 2021. Pursuant to the Merger Agreement, Legacy Expro merged with and into Merger Sub, with Merger Sub continuing as a wholly owned subsidiary of the Company and the surviving corporation of the merger (the "Merger").

In addition, to the extent required, the information contained in Item 8.01 of this Current Report on Form 8-K is incorporated into this Item 2.02 by reference.

The information in this Item 2.02 shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act.

---

| | |
|:---|:---|
| **Item 8.01** | **Other Events.**  |

---

#### Pro Forma Statement of Operations
This Current Report on Form 8-K provides a pro forma condensed combined statement of operations of the Company for the year ended December 31, 2021, as described in Item 9.01 below, which is incorporated into this Item 8.01 by reference.

#### Registration Statement
On or about the date of this Current Report on Form 8-K, the Company intends to file a Registration Statement on Form S-3 (the "Registration Statement") relating to the registration of an indeterminate amount of the Company's common stock, €0.06 nominal value, and other securities described therein, to be offered by the Company or selling securityholders identified in a prospectus supplement.

The Registration Statement will incorporate this Current Report on Form 8-K by reference, including (i) the audited historical financial statements of Frank's International N.V., (ii) the unaudited interim historical financial statements of Frank's International N.V. and (iii) the pro forma condensed combined statement of operations of the Company, as described in Item 9.01.

---

| | |
|:---|:---|
| **Item 9.01** | **Financial Statements and Exhibits.**  |

---

**(a)** **Financial Statements of Businesses Acquired.** 

The audited consolidated financial statements of Frank's International N.V. as of December 31, 2020 and 2019, and for each of the years in the three-year period ended December 31, 2020, and the report of KPMG LLP, independent registered public accounting firm, are filed as Exhibit 99.1 hereto and are incorporated herein by reference.

The unaudited condensed consolidated financial statements of Frank's International N.V. as of September 30, 2021 and for the three and nine months ended September 30, 2021 and 2020 are filed as Exhibit 99.2 and are incorporated herein by reference.

------

(b)&nbsp;&nbsp;&nbsp;&nbsp;Pro Forma Financial Information.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2021, giving effect to the Merger, is filed as Exhibit 99.3 hereto and is incorporated herein by reference.

(d)&nbsp;&nbsp;&nbsp;&nbsp;Exhibits.

---

| | |
|:---|:---|
| **Exhibit No.** | **Description** |
| 23.1 | [Consent of KPMG LLP, independent registered public accounting firm for Frank's International N.V.](d446799dex231.htm) |
| 99.1 | [Audited consolidated financial statements of Frank's International N.V. as of December 31, 2020 and 2019, and for each of the years in the three-year period ended December 31, 2020 (incorporated by reference from the Company's Annual Report on Form 10-K for the year ended December 31, 2020, filed by the Company with the Securities and Exchange Commission on March 1, 2021).](http://www.sec.gov/Archives/edgar/data/../../../ix?doc=/Archives/edgar/data/1575828/000157582821000009/fi-20201231.htm) |
| 99.2 | [Unaudited condensed consolidated financial statements of Frank's International N.V. as of September 30, 2021 and for the three and nine months ended September 30, 2021 and 2020 (incorporated by reference from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, filed by the Company with the Securities and Exchange Commission on November 8, 2021).](http://www.sec.gov/Archives/edgar/data/../../../ix?doc=/Archives/edgar/data/1575828/000143774921025719/fi20210930_10q.htm) |
| 99.3 | [Unaudited pro forma condensed combined statement of operations for the year ended December 31, 2021.](d446799dex993.htm) |
| 104 | Cover Page Interactive File (the cover page tags are embedded within the Inline XBRL document). |

---

------

#### SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | **EXPRO GROUP HOLDINGS N.V.** | **EXPRO GROUP HOLDINGS N.V.** |
| Date: January 12, 2023 | By: | /s/ Quinn P. Fanning |
|  |  | Name: Quinn P. Fanning |
|  |  | Title: Chief Financial Officer |

---

## Exhibit 23.1

**Exhibit 23.1** 

**Consent of Independent Registered Public Accounting Firm** 

We consent to the incorporation by reference in the registration statements (Nos. 333-190607, 333-260033, and 333-266018) on Form S-8 of Expro Group Holdings N.V. of our report dated March 1, 2021, with respect to the consolidated financial statements of Expro Group Holdings N.V. and subsidiaries (formerly, Frank's International N.V. and subsidiaries), which report appears in the Form 8-K of Expro Group Holdings N.V. dated January 12, 2023.

Our report refers to the change in accounting method for leases as of January 1, 2019 due to the adoption of the provisions of Accounting Standards Codification Topic 842 – *Leases*, as amended.

/s/ KPMG LLP

Houston, Texas

January 12, 2023

## Exhibit 99.3

**Exhibit 99.3** 

**UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION** 

On October 1, 2021 (the "Closing Date"), Expro Group Holdings N.V., a public company organized under the laws of the Netherlands formerly named Frank's International N.V. ("Expro," the "Company," or the "Combined Company"), completed its merger (the "Merger") with Expro Group Holdings International Limited, an exempted company limited by shares incorporated under the laws of the Cayman Islands ("Legacy Expro"), pursuant to the Agreement and Plan of Merger, dated March 10, 2021, by and among the Company, Legacy Expro, and New Eagle Holdings Limited ("Merger Sub"), an exempted company limited by shares incorporated under the laws of the Cayman Islands and a direct wholly owned subsidiary of the Company (the "Merger Agreement"). References to "Frank's" refer to Frank's International N.V., the predecessor reporting entity prior to the Merger.

The following unaudited pro forma condensed combined financial information give effect to the Merger using the acquisition method of accounting, in accordance with U.S. GAAP, for business combinations, with Legacy Expro deemed to be the accounting acquirer in the reverse merger due to, but not limited to, the following:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• As of the Closing Date, shareholders of Frank's owned approximately 35% of the Combined Company and former
shareholders of Legacy Expro owned approximately 65% of the Combined Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Legacy Expro's relative size in relation to the Combined Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• The Chief Executive Officer of Legacy Expro immediately before the Merger became the Chief Executive Officer of
the Combined Company, the Chief Financial Officer of Legacy Expro immediately before the Merger became the Chief Financial Officer of the Combined Company, and the Chief Operating Officer of Legacy Expro immediately before the Merger became the
Chief Operating Officer of the Combined Company; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Pursuant to the terms of the Merger, six of the nine members of the board of directors of the Combined Company
were designated by Legacy Expro.

The pro forma adjustments have been made solely for the purpose of providing unaudited pro forma condensed combined financial information prepared in accordance with the rules and regulations of the Securities and Exchange Commission.

The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2021 gives pro forma effect to the Merger as if it had occurred on January 1, 2021.

The unaudited pro forma condensed combined financial information have been prepared for illustrative purposes only and do not represent the consolidated statement of financial position or consolidated results of operations had the Merger been completed as of the date indicated. See the notes to the unaudited pro forma condensed combined financial information below for a discussion of assumptions made. The unaudited pro forma condensed combined financial information do not project the Combined Company's results of operations or financial position for any future period or date.

The unaudited pro forma condensed combined consolidated statement of operations has been prepared from and should be read in conjunction with:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) the accompanying notes to the unaudited pro forma condensed combined consolidated financial statements;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) the historical audited financial statements of Expro Group Holdings N.V. for the year ended December 31,
2021, included in the Company's Form 10-K (the "10-K"); filed with the SEC on March 8, 2022 ;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c) the historical financial statements of Frank's International Holdings N.V. for the nine months period
ended September 30, 2021, included the Quarterly Report on Form 10-Q (the "3Q 10-Q"); filed with the SEC on November 8, 2021;

The unaudited pro forma condensed combined financial information constitute forward-looking information and are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. See "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" discussed or referenced in the Company's 10-K and Frank's 3Q 10Q.

------

**EXPRO GROUP HOLDINGS N.V. AND SUBSIDIARIES** 

**UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS** 

**FOR THE YEAR ENDED DECEMBER 31, 2021** 

***(in thousands, except shares and per share amounts)***

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Expro**<br>**Year**<br>**ended**<br>**December 31,**<br>**2021** | **Frank's**<br>**Nine-months<br>ended<br>September 30,**<br>**2021** | **Reclassification**<br>**Adjustments**<br>**(Note 2)** | **Ref** | **Transaction<br>Accounting<br>Adjustments**<br>**(Note 3)** | **Ref** | **Pro Forma**<br>**Combined** |
|  | (a) | (b) |  |  |  |  |  |
|  **Total revenue** | $825762 | $317593 | $— |  | $— |  | $1143355 |
|  **Operating costs and expenses** |  |  |  |  |  |  |  |
|  Cost of revenue, excluding depreciation and amortization | 701165 | 243992 | 27550 | 2 (a) |  |  | 972707 |
|  General and administrative expense, excluding depreciation and amortization | 73880 | 51465 | (24585) | 2 (a) |  |  | 100760 |
|  Impairment charges |  |  | 171 | 2 (a) |  |  | 171 |
|  Depreciation and amortization | 123866 | 45531 |  |  | (9125) | 3 (a)(b) | 160272 |
|  Gain on disposal of assets | (1000) | (1733) | 1733 | 2 (a) |  |  | (1000) |
|  Merger and integration costs | 47593 |  | 12121 | 2 (b) |  |  | 59714 |
|  Severance and other charges | 7826 | 13733 | (12292) | 2 (a)(b) |  |  | 9267 |
|  Total operating cost and expenses | 953330 | 352988 | 4698 |  | (9125) |  | 1301891 |
|  **Operating loss** | (127568) | (35395) | (4698) |  | 9125 |  | (158536) |
|  Non-operating income (expense): |  |  |  |  |  |  |  |
|  Interest and finance charges (expense)/income, net | (8795) | (555) |  |  |  |  | (9350) |
|  Other income, net | 3992 | 877 |  |  |  |  | 4869 |
|  Other |  | (4698) | 4698 | 2 (a) |  |  |  |
|  **Loss before taxes and equity in income of joint ventures** | (132371) | (39771) |  |  | 9125 |  | (163017) |
|  Equity in income of joint ventures | 16747 |  |  |  |  |  | 16747 |
|  **Loss before taxes** | (115624) | (39771) |  |  | 9125 |  | (146270) |
|  Income tax expense | (16267) | (11812) |  |  |  |  | (28079) |
|  **Net loss** | $(131891) | $(51583) | $— |  | $9125 |  | $(174349) |
|  **Weighted average number of common shares outstanding:** |  |  |  |  |  |  |  |
|  Basic and diluted | 80525694 | 37957432 |  |  |  |  | 109013794 |
|  **Net loss per share:** |  |  |  |  |  |  |  |
|  Basic and diluted | $(1.64) | $(1.36) |  |  |  |  | $(1.60) |

---

*The accompanying notes are an integral part of these unaudited pro forma condensed combined financial information.* 

*a)* *Represents Expro's historical statement of operations for the year ended December 31, 2021, as reported in Expro's Form10-K filed with SEC dated March 8, 2022, which includes the consolidated results of operations of only Legacy Expro for all periods prior to the Merger and of the combined company (including activities of Frank's) for all periods subsequent to the Merger.* 

*b)* *Represents Frank's historical statement of operations for the period from January 1, 2021 to September 30, 2021 as reported in the 3Q 10-Q* 

------

**EXPRO GROUP HOLDINGS N.V. AND SUBSIDIARIES** 

**NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**1.** **Basis of Presentation** 

The unaudited pro forma condensed combined financial information and related notes are prepared in accordance with Article 11 of Regulation S-X and present the historical financial information of Legacy Expro and Frank's and presents the pro forma effects of the Merger and certain transaction accounting adjustments described herein. The historical financial information of Legacy Expro and Frank's have been prepared in accordance with U.S. GAAP.

The unaudited pro forma condensed combined financial information were prepared using the acquisition method of accounting, with Legacy Expro as the accounting acquirer, using fair value concepts, and based on the respective historical consolidated financial statements of Legacy Expro and Frank's.

The pro forma adjustments represent management's best estimates and are based upon currently available information and certain assumptions that management believes are reasonable under the circumstances.

The unaudited pro forma condensed combined financial information are not necessarily indicative of what the Combined Company's financial position or results of operations would have been had the Merger been completed on the date indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to project the future financial position or operating results of the Combined Company.

There were no material transactions between Legacy Expro and Frank's during the periods presented in the unaudited pro forma condensed combined financial information.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**2.** **Accounting Policies and Reclassification Adjustments** 

The accounting policies used in the preparation of the unaudited pro forma condensed combined financial information are those set out in Expro's consolidated financial statements for the year ended December 31, 2021. Based on the procedures performed, the accounting policies of Frank's are similar in all material respects to Legacy Expro's accounting policies.

In addition, certain reclassification adjustments have been made to the unaudited pro forma condensed combined financial information to conform Frank's historical financial statement presentation to Legacy Expro's financial statement presentation.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a) The following reclassification adjustments were made to the unaudited pro forma condensed combined information
of operations for the year ended December 31, 2021, to conform to the Legacy Expro presentation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reclassification of $29.2 million of non-corporate overhead costs
from General and administrative to Cost of revenues;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reclassification of $0.2 million of impairment charges from Impairment charges to Severance and other
charges;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reclassification of $1.7 million, of gain on disposal of assets of Legacy Franks' from Gain on disposal
of assets to Cost of revenue; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;• Reclassification of $4.7 million of foreign currency loss from Other to General and administrative.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b) A reclassification adjustment has been made to separately classify transaction expenses in the unaudited pro
forma condensed combined statement of operations for the year ended December 31, 2021. The adjustment has been made to conform the unaudited pro forma condensed combined statements of operations with how the Combined Company will present
transaction expenses. Franks' has historically recognized $12.1 million for the nine months ended September 30, 2021, of costs in Severance and other charges. These costs have been reclassified to a separate Merger and integration
costs financial statement line item.

------

**EXPRO GROUP HOLDINGS N.V. AND SUBSIDIARIES** 

**NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION (Continued)** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**3.** **Notes to Unaudited Pro Forma Condensed Combined Statements of Operations for the year ended December 31, 2021—Pro Forma Adjustments** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a) Reflects the incremental intangible asset amortization expense, resulting from the fair value of intangible
assets recorded from the Merger. The adjustment increases intangible asset amortization expense for the year ended December 31, 2021 and is illustrated in the table below.

---

| | | | |
|:---|:---|:---|:---|
|  | **Fair**<br>**Value**<br>**(in thousands)** | **Estimated<br>Useful**<br>**Life<br>(in years)** | **Year ended<br>December 31,**<br>**2021**<br>**(in thousands)** |
|  Trademarks | $7300 | 10 | $730 |
|  Tradename | 9700 | 10 | 970 |
|  Customer relationships | 7000 | 10 | 700 |
|  Patented technology | 43600 | 15 | 2907 |
|  Research and development | 36320 | 15 | 2421 |
|  License Agreements | 737 | 1 | 737 |
|  | $101657 |  | $8465 |
|  Historical amortization expense for Legacy Frank's for the nine months ended September 30, 2021 | Historical amortization expense for Legacy Frank's for the nine months ended September 30, 2021 | Historical amortization expense for Legacy Frank's for the nine months ended September 30, 2021 | (3416) |
|  Historical amortization expense attributable to intangibles acquired during Merger for the three months ended December 31, 2021 | Historical amortization expense attributable to intangibles acquired during Merger for the three months ended December 31, 2021 | Historical amortization expense attributable to intangibles acquired during Merger for the three months ended December 31, 2021 | (1932) |
|  Total amortization expense included in Depreciation and amortization attributable to intangibles acquired during Merger | Total amortization expense included in Depreciation and amortization attributable to intangibles acquired during Merger | Total amortization expense included in Depreciation and amortization attributable to intangibles acquired during Merger | (5348) |
|  **Total Pro forma amortization expense adjustment to Depreciation and amortization** | **Total Pro forma amortization expense adjustment to Depreciation and amortization** | **Total Pro forma amortization expense adjustment to Depreciation and amortization** | $**3117** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b) Reflects an adjustment to depreciation expense from the revaluation of property, plant and equipment and
reassessment of useful lives for the year ended December 31, 2021.

The estimated useful lives range from one to 41 years.

---

| | |
|:---|:---|
|  | **Year ended<br>December 31,<br>2021<br>(in thousands)** |
|  Historical depreciation expense for Legacy Franks' for the nine months ended September 30, 2021 | $(42115) |
|  Historical depreciation expense attributable to property plant and equipment acquired during Merger for the three months ended December 31, 2021 | (9932) |
|  Total depreciation expense included in Depreciation and amortization attributable to property plant and equipment acquired during Merger | (52047) |
|  Pro forma depreciation expense | 39805 |
|  **Total pro forma depreciation expenses adjustment to Depreciation and amortization** | $**(12242)** |

---

------

**EXPRO GROUP HOLDINGS N.V. AND SUBSIDIARIES** 

**NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION (Continued)** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**3.** **Notes to Unaudited Pro Forma Condensed Combined Statements of Operations for the year ended December 31, 2021—Pro Forma Adjustments (continued)** 

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c) Potentially dilutive equity-based awards outstanding were excluded from the computation of pro forma diluted
net loss as their effect would be anti-dilutive.