# EDGAR Filing Document

**Accession Number:** 0002062440
**File Stem:** 0002062440-26-000023
**Filing Date:** 2026-5
**Character Count:** 102224
**Document Hash:** 5a37cdbdd7a9c2d6d075397455ea6a7a
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0002062440-26-000023.hdr.sgml**: 20260513

**ACCESSION NUMBER**: 0002062440-26-000023

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 63

**CONFORMED PERIOD OF REPORT**: 20260513

**FILED AS OF DATE**: 20260513

**DATE AS OF CHANGE**: 20260513

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Kyivstar Group Ltd.
- **CENTRAL INDEX KEY:** 0002062440
- **STANDARD INDUSTRIAL CLASSIFICATION:** RADIO TELEPHONE COMMUNICATIONS [4812]
- **ORGANIZATION NAME:** 06 Technology
- **EIN:** 000000000
- **STATE OF INCORPORATION:** D0
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-42804
- **FILM NUMBER:** 26971008

**BUSINESS ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** UNIT 517, LEVEL 5, INDEX TOWER, DIFC
- **STREET 2:** (DUBAI INTERNATIONAL FINANCIAL CENTER)
- **CITY:** DUBAI
- **PROVINCE COUNTRY:** C0
- **BUSINESS PHONE:** 380672207271

**MAIL ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** UNIT 517, LEVEL 5, INDEX TOWER, DIFC
- **STREET 2:** (DUBAI INTERNATIONAL FINANCIAL CENTER)
- **CITY:** DUBAI
- **PROVINCE COUNTRY:** C0

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 6-K**

**REPORT OF FOREIGN PRIVATE ISSUER**

**PURSUANT TO RULE 13a-16 OR 15d-16 UNDER**

**THE SECURITIES EXCHANGE ACT OF 1934**

**For the Month of May 2026**

**Commission File Number: 001-42804**

**Kyivstar Group Ltd.**

(Translation of registrant's name into English)

**Unit 517, Level 5**

**Index Tower**

**Dubai International Financial Centre (DIFC)**

**United Arab Emirates** 

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ⌧ Form 40-F □

------

![image_0.jpg](image_0.jpg)

**<u>EXPLANATORY NOTE</u>**

On May 13, 2026, Kyivstar Group Ltd. published a press release announcing its first quarter updates and financial results for the three months ended March 31, 2026, a copy of which is furnished hereto as Exhibit 99.1.

The Company is also making available an earnings release and presentation materials, which are furnished hereto as Exhibit 99.2 and Exhibit 99.3, respectively.

![image_0.jpg](image_0.jpg)

**<u>EXHIBIT INDEX</u>**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;

---

| | |
|:---|:---|
| <u>Exhibit No.</u> | <u>Description of Exhibit</u> |
| 99.1 | <u>[Press Release, dated May 13, 2026](kgl1q26pressrelease20260.htm)</u> |
| 99.2 | &nbsp;&nbsp;&nbsp;&nbsp;<br><u>[Earnings Release, dated May 13, 2026](kgl1q26earningsrelease20.htm)</u> |
| 99.3 | &nbsp;&nbsp;&nbsp;&nbsp;<br><u>[Presentation Materials, dated May 13, 2026](kgl1q26earningspresentat.htm)</u> |

---

![image_0.jpg](image_0.jpg)

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
| Date: May 13, 2026 | **Kyivstar Group Ltd.** | **Kyivstar Group Ltd.** |
|  | By: | /s/ Kaan Terzioğlu |
|  | Name: | Kaan Terzioğlu |
|  | Title: | Executive Chairman and Director |

---

## Exhibit 99.1

![](kgl1q26pressrelease20260001.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1 Kyivstar Delivers Strong Start to 2026 with Diverse, Profitable Growth 13 May 2026. Kyiv, Dubai, New York Kyivstar Group Ltd ("Kyivstar," the "Group") 1Q26 results highlights • Total revenue increased 26.6% year-on-year ("YoY") to USD 323 mn (31.3% YoY to UAH 13.9 bn). • EBITDA rose 23.5% YoY to USD 173 mn (28.5% YoY to UAH 7.5 bn), with an EBITDA margin of 53.5%. • Net profit for the quarter was USD 85 mn, with earnings per share of USD 0.37. • Digital revenues grew 256.6% YoY to USD 67 mn (270.3% YoY to UAH 2.9 bn), representing 20.9% of total revenue. Digital EBITDA was USD 29 mn (42.7% margin). • Multiplay customers rose 31.6% YoY to 8.1 mn, representing 39.6% of one-month-active mobile customers. • Capital expenditures excluding licenses and ROU totaled USD 67 mn (UAH 2.9 bn), with LTM capex intensity of 29.9% (20.9% for 1Q26) reflecting continued investment in network resilience and targeted reinvestment. • Cash, cash equivalents and deposits stood at USD 353 mn, supported by equity free cash flow (after leases and licenses) of USD 87 mn. • Kyivstar is revising up its outlook for 2026 and now expects USD revenue growth of 11%- 14% and EBITDA growth of 7%-10% (assuming UAH/USD at 44.5). This is based on UAH revenue growth of 18%-21% (earlier 15%-18%) and EBITDA growth of 14%-17% (earlier 12%-15%). Capex intensity for 2026 is expected within 21%-24% of revenue (earlier 23% to 26%). Strategic developments • The Group expanded its cooperation with SpaceX to include the resale of Starlink high-speed internet services for business. Over 5 mn customers have already used Direct to Cell services, now including messaging, while Light Data is scheduled to launch later in 2026. • The Group's digital ecosystem was further strengthened by the successful consolidation of Tabletki.ua (healthcare) effective February 2026.

------

![](kgl1q26pressrelease20260002.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2 • Uklon continued its evolution into a one-stop mobility platform by launching a new "Travel" service for domestic and international bus bookings. • The Group advanced its national Large Language Model (LLM) initiative, officially naming the model "Syaivo" ("Glow") following a public vote on the Ukrainian government app Diia. • Kyivstar expanded its footprint in the highly fragmented fixed-broadband market by integrating approximately 52,000 customers following the successful acquisition of internet service provider Shtorm. Commenting on the results, CEO Oleksandr Komarov said: "Kyivstar has delivered a robust start to 2026. Digital revenues more than doubled year-on-year to 21% of revenue. Core telecom held up well, supported by 4G migration, rising multiplay adoption, and consequently higher ARPU. We continue to strengthen our long-term market leadership with the successful integrations of Uklon and Tabletki, pioneering Starlink connectivity, and investments in our network and energy independence. Given this momentum, we have raised our 2026 financial outlook and remain committed to leading Ukraine's digital future while driving sustainable shareholder value." Additional information Additional information, including the full earnings release and the results presentation, is available on Kyivstar's Investor Relations website at https://investors.kyivstar.ua/ 1Q26 results conference call Kyivstar will also host a results conference call with senior management at 08:00 ET / 15:00 EEST / 16:00 GST tomorrow, May 14, 2026. To register and access the event, please click here or copy and paste this link to the address bar of your browser: https://kyivstar-1q-2026-results-presentation.open-exchange.net/

------

![](kgl1q26pressrelease20260003.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3 Once registered, you will receive confirmation to your submitted email address with the link to access the webcast and dial-in details to listen to the conference call over the phone. Join the conversation live In addition to the webcast, the conference call will also be livestreamed on YouTube. This option allows you to follow the discussion in real time from any device without the need for registration or dial-in details. Simply click here or copy and paste this link to the address bar of your browser: https://www.youtube.com/live/nMqlFQxzqNo Q&A If you want to participate in the Q&A session, we ask that you select the "Yes"' option on the "Will you be asking questions live on the call?" dropdown box. That will bring you to a page where you can join the Q&A room by clicking "Connect to meeting." You will be brought into a Zoom webinar where you can listen to the presentation. Once the Q&A begins, please use the "Raise hand" button on the bottom of your Zoom screen to enter the queue for questions. The moderator will announce your name as well as sending a message to your screen asking you to confirm you wish to speak when your turn is reached. Once accepted, please unmute your microphone and ask your question. You can also submit your questions prior to the webcast event to Kyivstar Investor Relations at ir@kyivstargroup.com. About Kyivstar Group Ltd. Kyivstar Group Ltd. is a Nasdaq-listed holding company that operates JSC Kyivstar, Ukraine's leading digital operator and the first Ukrainian company to list on a U.S. stock exchange. Kyivstar Group Ltd and its companies provide a broad range of connectivity and digital services, including mobile and fixed-line voice and data, ride-hailing, e-health, digital TV, and enterprise solutions such as Big Data, cloud, and cybersecurity. For more information, visit: https://investors.kyivstar.ua.

------

![](kgl1q26pressrelease20260004.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4 Performance measures and non-GAAP financial measures In presenting our results, Kyivstar has included certain financial and operating measures, including EBITDA, EBITDA margin, Equity Free Cash Flow (after leases and licenses), CAPEX excl. licenses and ROU, that that are not prepared in accordance with International Financial Reporting Standards ("IFRS"). Management believes these measures are useful to consider. The key performance measures and non-GAAP or non-IFRS financial measures that Kyivstar believes are meaningful in analyzing its performance are summarized in Attachment D of Kyivstar's earnings release as of the date of this press release and where applicable a reconciliation of non-GAAP/non-IFRS financial measures to IFRS financials is provided in Attachment A of Kyivstar's earnings release. None of these non-GAAP/non- IFRS financial measures should be viewed as a substitute for those determined in accordance with IFRS and Kyivstar's methodology for calculating these measures has limitations, including potential differences from the way industry peers calculate such measures. Disclaimer and notice to reader This document contains "forward-looking statements" as the phrase is defined in Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, statements relating to Kyivstar's future operating results, targets, or financial position. There are numerous risks and uncertainties that could cause actual results and Kyivstar's plans and objectives to differ materially from those expressed in the forward-looking information, such as those risks discussed in the section entitled "Risk Factors" Kyivstar Group's 20-F filed with the SEC on March 16, 2026 as such document may be amended or supplemented from time to time, and in any other subsequent filings with the SEC by Kyivstar. The forward-looking statements contained in this document speak only as of the date hereof and Kyivstar disclaims any obligation to update or revise any of these forward-looking statements, except as required by applicable laws. See "Disclaimer and Notice to Readers" in our full 1Q26 Earnings Release for a more fulsome description of the above.

------

![](kgl1q26pressrelease20260005.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5 Contact information Kyivstar Group Ltd Investor Relations ir@kyivstargroup.com

------

## Exhibit 99.2

![](kgl1q26earningsrelease20001.jpg)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;w Earnings Release and Operating Highlights for the First Quarter Ended 31 March 2026 Revenue Up 26.6%, EBITDA Up 23.5% Digital Revenue Up 2.6x (USD terms) Strong Start: Diverse, Profitable Growth

------

![](kgl1q26earningsrelease20002.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 2 1Q26 HIGHLIGHTS Note: We use certain non-IFRS measures that are otherwise indicated with "\*". Please see Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures 1. Revenue from enterprise identity and credential management services is reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods have been reclassified accordingly (1Q25: USD 11.0 mn). 2. Weighted average common shares outstanding for basic and diluted earnings per share (in mn): 230.9 (1Q26) and 206.9 (1Q25). Earnings per Share (EPS)2 USD 0.37 76.2% YoY 78.4% YoY in UAH Total Revenue USD 323 mn +26.6% YoY +31.3% YoY in UAH Telecom & Infrastructure Revenue1 USD 256 mn +8.3% YoY +12.2% YoY in UAH Digital Revenue1 USD 67 mn +256.6% YoY +270.3% YoY in UAH 20.9% of total revenue Mobile ARPU USD 3.8 +14.1% YoY +18.4% YoY in UAH EBITDA\* USD 173 mn +23.5% YoY +28.5% YoY in UAH Net Cash Flows from Operating Activities USD 161 mn 25.7% YoY 30.3% YoY in UAH CAPEX USD 67 mn Capex intensity 20.9% Net Profit USD 85 mn 93.2% YoY 99.1% YoY in UAH Equity Free Cashflow (after lease and license)\* USD 87 mn 31.9% YoY 36.7% YoY in UAH

------

![](kgl1q26earningsrelease20003.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 3 CONTENTS 1Q26 OVERVIEW 04 GROUP PERFORMANCE 07 STRATEGIC DEVELOPMENTS 13 OUTLOOK 2026 14 PRESENTATION OF FINANCIAL RESULTS 15 ATTACHMENTS 18 DISCLAIMER AND NOTICE TO READERS 28

------

![](kgl1q26earningsrelease20004.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 4 1Q26 OVERVIEW Kyiv, May 13, 2026 – Kyivstar Group Ltd. ("Kyivstar" or "the Group"), Ukraine's leading digital operator, today announces selected unaudited financial and operating results for the first quarter ended March 31, 2026. • Total revenue increased 26.6% YoY to USD 323 mn (UAH 13.9 bn, +31.3%). This was driven by strong revenue generation across the telecom subscriber base, healthy growth across digital platforms, and the strategic acquisitions of Uklon and Tabletki.ua ("Tabletki"), which further strengthened the Group's digital ecosystem. • Telecom and infrastructure revenue rose 8.3% YoY to USD 256 mn (UAH 11.1 bn, +12.2%). Growth was driven by sustained ARPU expansion and increasing multiplay penetration, partially offset by lower roaming revenue following Ukraine joining the EU "Roam Like at Home" Single Roaming Area from January 1, 2026. • Digital revenue rose 256.6% YoY to USD 67 mn (UAH 2.9 bn, +270.3%) on the back of Uklon (ride-hailing platform, consolidated effective April 2025) and Tabletki (online pharmaceutical platform, consolidated effective February 2026). Digital has reached a company record of 20.9% of revenue, a 13.5 p.p. increase YoY. The enterprise identity and credential management services business is reported under the Digital Enterprise vertical from 1Q26 onward, including revenue of USD 9.7 mn (UAH 421.3 mn). Prior periods (1Q25 revenue: USD 11.0 mn, UAH 458.4 mn) have been reclassified accordingly to ensure comparability. • The Group recorded a net profit of USD 85 mn, with earnings per share of USD 0.37. • EBITDA rose 23.5% YoY to USD 173 mn (UAH 7.5 bn, +28.5%) with a 53.5% margin. Kyivstar has also commenced additional EBITDA margin disclosure of 56.4% for its telecom and infrastructure businesses and 42.7% for its digital businesses for 1Q26. • Kyivstar served 22.0 mn mobile customers and 1.2 mn fixed broadband customers as of March 31, 2026. Mobile ARPU increased 14.1% YoY to USD 3.8 (UAH 166.5, +18.4%) for 1Q26. Multiplay customers reached approximately 8.1 mn (+31.6% YoY) and represented 39.6% of one-month-active mobile customers as of March 31 2026. • Group digital customers stood at 28.4 mn (+36.8% QoQ). Uklon reached 5.1 mn customers and recorded 43.7 mn rides and 1.5 mn deliveries in 1Q26. Tabletki recorded 15.3 mn average monthly bookings in 1Q26 and processed gross merchandise value (GMV) of USD 258 mn for the quarter. • Capital expenditures excluding licenses and ROU totaled USD 67 mn (UAH 2.9 bn), with capex intensity of 29.9% for the last 12 months and 20.9% for 1Q26, reflecting continued investment in network resilience and targeted reinvestment. • Kyivstar maintained a strong balance sheet with USD 353 mn of cash, cash equivalents and deposits as of March 31, 2026. • Kyivstar continued to execute on its strategic priorities. Kyivstar has recently expanded its collaboration with Starlink with an agreement to resell Starlink high-speed internet services and hardware for businesses and public sector institutions. Over 5 mn customers are using the messaging capabilities of Starlink Direct to Cell services, while Light Data is scheduled to launch later in 2026 pending further trials. Uklon expanded its mobility ecosystem with the launch of a new "Travel" service, enabling customers to book domestic and international bus tickets directly within the Uklon app. • Kyivstar is raising its 2026 financial outlook. The Group now expects USD revenue growth of 11%-14% and EBITDA growth of 7%-10%. This reflects UAH revenue growth of 18%-21% (prior outlook: 15%-18%) and UAH EBITDA growth of 14%-17% (prior: 12%-15%) at an assumed average UAH/USD rate of 44.5. Capex intensity is now expected at 21%-24% of revenue, versus 23%-26% previously.

------

![](kgl1q26earningsrelease20005.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 5 1Q26: Key highlights (USD mn except per share data) 1Q26 1Q25 YoY Total revenue, of which: 323 255 26.6% Telecom and infrastructure2 256 236 8.3% Digital2 67 19 256.6% Digital revenue as % of total revenue 20.9% 7.4% 13.5 p.p. EBITDA1 173 140 23.5% Telecom and infrastructure 144 131 10.4% Digital 29 9 205.6% Operating profit / EBIT 1 113 94 20.2% Net profit for the period 85 44 93.2% Earnings per share (USD)3 0.37 0.21 76.2% Capex excl. licenses and RoU1 67 51 32.0% LTM capex intensity1 29.9% 25.1% 4.8 p.p. EBITDA after leases (adj. EBITDAaL)1 142 113 25.6% Equity free cash flow (before leases & license)1 97 74 31.5% Equity free cash flow (after leases & license)1 87 66 31.9% Mar 26 Dec 25 vs. Dec Cash and cash equivalents and deposits 353 456 (22.5%) Total debt including leases 487 478 1.8% Net debt (134) (22) n.m. Net cash, excluding leases 259 352 (26.2%) Total equity 1,341 1,299 3.3% 1Q26 1Q25 YoY 4Q25 3Q25 2Q25 Telecom metrics (mn) Mobile customers 22.0 22.7 (3.0%) 22.4 22.5 22.4 Broadband customers 1.2 1.1 11.7% 1.2 1.1 1.1 4G customers 15.3 14.3 7.0% 15.4 15.0 14.4 4G subscriber base penetration 69.6% 63.1% 6.5 p.p. 68.7% 66.5% 64.5% Multiplay customers 8.1 6.1 31.6% 7.3 6.6 6.5 Mobile ARPU (USD) 3.8 3.4 14.1% 3.8 3.7 3.5 Churn rate (annualized, %) 16.2% 15.7% 0.5 p.p. 13.5% 9.9% 15.1% Monthly data usage per customer (GB) 14.9 11.4 31.0% 14.7 13.0 12.6 1Q26 4Q25 QoQ Digital metrics (mn) Total digital customers4 28.4 20.8 36.8% Includes: My Kyivstar 8.7 7.8 10.3% Helsi 4.9 4.8 2.7% Tabletki 6.3 - n.m. Kyivstar TV 3.4 3.1 10.7% Uklon 5.1 5.1 1.0% Rides 43.7 43.6 0.2% Deliveries 1.5 1.3 9.6% 1. See Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures. 2. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods have been reclassified accordingly (1Q25 USD 11.0 mn). 3. Weighted average common shares outstanding for basic and diluted earnings per share (in mn): 230.9(1Q26), 206.9 (1Q25). 4. Digital customers refer to active users in 1Q26.

------

![](kgl1q26earningsrelease20006.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 6 1Q26: Key highlights (UAH mn except per share data) 1Q26 1Q25 YoY Total revenue, of which: 13,983 10,648 31.3% Telecom and infrastructure2 11,062 9,859 12.2% Digital2 2,921 789 270.3% Digital revenue as % of total revenue 20.9% 7.4% 13.5 p.p. EBITDA1 7,490 5,828 28.5% Telecom and infrastructure 6,242 5,435 14.8% Digital 1,249 393 217.6% Operating profit / EBIT 1 4,878 3,908 24.8% Net profit for the period 3,687 1,852 99.1% Earnings per share (UAH)3 16.0 9.0 78.5% Capex excl. licenses and RoU1 2,923 2,131 37.2% LTM capex intensity1 29.9% 25.1% 4.8 p.p. EBITDA after leases (adj. EBITDAaL)1 6,175 4,699 31.4% Equity free cash flow (before leases & license)1 4,204 3,085 36.3% Equity free cash flow (after leases & license)1 3,760 2,751 36.7% Mar 26 Dec 25 vs. Dec Cash and cash equivalents and deposits 15,463 19,319 (20.0%) Total debt including leases 21,318 20,259 5.2% Net debt (5,855) (940) n.m. Net cash, excluding leases 11,364 14,912 (23.8%) Total equity 58,744 55,078 6.7% 1Q26 1Q25 YoY 4Q25 3Q25 2Q25 Telecom metrics (mn) Mobile customers 22.0 22.7 (3.0%) 22.4 22.5 22.4 Broadband customers 1.2 1.1 11.7% 1.2 1.1 1.1 4G customers 15.3 14.3 7.0% 15.4 15.0 14.4 4G subscriber base penetration 69.6% 63.1% 6.5 p.p. 68.7% 66.5% 64.5% Multiplay customers 8.1 6.1 31.6% 7.3 6.6 6.5 Mobile ARPU (UAH) 166.5 140.6 18.4% 161.1 153.1 146.0 Churn rate (annualized,%) 16.2% 15.7% 0.5 p.p. 13.5% 9.9% 15.1% Monthly data usage per customer (GB) 14.9 11.4 31.0% 14.7 13.0 12.6 1Q26 4Q25 QoQ Digital metrics (mn) Total digital customers4 28.4 20.8 36.8% Includes: My Kyivstar 8.7 7.8 10.3% Helsi 4.9 4.8 2.7% Tabletki 6.3 - n.m. Kyivstar TV 3.4 3.1 10.7% Uklon 5.1 5.1 1.0% Rides 43.7 43.6 0.2% Deliveries 1.5 1.3 9.6% 1. See Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures. 2. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (UAH 421.3 mn) onward. Prior periods have been reclassified accordingly (1Q25 UAH 458.4 mn). 3. Weighted average common shares outstanding for basic and diluted earnings per share (in mn): 230.9(1Q26), 206.9 (1Q25). 4. Digital customers refer to active users in 1Q26. Prior periods come with adjustments to reflect refinements in data collection and reporting, including a switch to 3-month-active metrics to improve comparability between periods and services.

------

![](kgl1q26earningsrelease20007.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 7 GROUP PERFORMANCE Kyivstar delivered revenue growth of 31.3% YoY to UAH 13.9 bn in 1Q26. This was driven by robust revenue growth across the telecom subscriber base and continued expansion across the digital suite. The quarter saw sustained strength across verticals, underscoring the successful execution of the Group's multiplay and digital strategies. Revenue breakdown Revenue, mn USD UAH 1Q26 1Q25 YoY 1Q26 1Q25 YoY Total, of which: 323 255 26.6% 13,983 10,648 31.3% Telecom and infrastructure, of which: 256 236 8.3% 11,062 9,859 12.2% Mobile 243 223 8.7% 10,515 9,335 12.6% Fixed 12 13 (1.8%) 533 524 1.8% Infrastructure 0.3 - n.m 14 - n.m. Digital 67 19 256.6% 2,921 789 270.3% Note: Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 onward. Prior periods have been reclassified accordingly. Telecom and infrastructure revenue grew 12.2% YoY to reach UAH 11.1 bn in 1Q26, driven by mobile ARPU climbing 18.4% YoY to UAH 166.5 (USD 3.8) on the back of growing customer migration to 4G plans and higher data consumption. Growth was offset by lower roaming revenue due to Ukraine joining the EU's Roam Like at Home Single Roaming Area from the beginning of 2026. Kyivstar's leading network quality and deepening integration of digital services into core customer propositions supported the positive telecom trends. Revenue from the 12.9 MW solar power plant (acquired in December 2025) is reflected within telecom and infrastructure revenue. Digital revenue increased more than threefold, accounting for 20.9% of revenue for 1Q26. Organic growth across all digital products contributed, though the bulk of growth came from the consolidation of Uklon (effective April 2025) and Tabletki (effective February 2026). Resilient telecom and infrastructure revenue Telecom and infrastructure revenue growth was driven by gains in ARPU, facilitated by ongoing subscriber migration to 4G, upgrades to 4G packages and higher data usage. Mobile ARPU for 1Q26 rose 18.4% YoY to UAH 166.5 (USD 3.8). • Kyivstar maintains leadership in the Ukrainian telecom market with 22.0 mn mobile subscribers as of March 31, 2026. QoQ trends reflect typical seasonality and ongoing rationalization as customers with multiple SIMs from multiple companies allow secondary cards to drop out of the active user base. • Fixed broadband customers rose 11.7% YoY, including approximately 52,000 customers from the Shtorm acquisition. Ex-Shtorm, customers grew 7.0%. The highly fragmented broadband market remains a potential area for inorganic growth. • Ongoing 4G migration. The 4G customer base grew 7.0% YoY to 15.3 mn with 4G penetration rising 6.5 pp to 69.6% of the mobile customer base. Transition to 4G is the basis of ongoing expansion of multiplay customers and greater data usage. • Lower roaming revenue, following the introduction of EU–Ukraine roaming arrangements under the "Roam Like at Home" framework effective January 2026.

------

![](kgl1q26earningsrelease20008.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 8 Key subscriber and usage data 1Q26 1Q25 YoY 4Q25 3Q25 2Q25 Mobile customers (mn) 22.0 22.7 (3.0%) 22.4 22.5 22.4 Broadband customers (mn) 1.2 1.1 11.7% 1.2 1.2 1.1 4G customers (mn) 15.3 14.3 7.0% 15.4 15.0 14.4 4G penetration (%) 69.6% 63.1% 6.5 p.p. 68.7% 66.5% 64.5% Mobile ARPU (UAH) 166.5 140.6 18.4% 161.1 153.1 146.0 Mobile MoU (minutes per month) 297 290 2.3% 296 288 295 Data usage per customer (GB/month) 14.9 11.4 31.0% 14.7 13.0 12.6 Multiplay customers Multiplay USD UAH 1Q26 1Q25 YoY 1Q26 1Q25 YoY Revenue (mn) 122 88 39.3% 5,289 3,659 44.5% Customers (mn) 8.1 6.1 31.6% 8.1 6.1 31.6% ARPU 5.3 4.8 11.6% 230 199 15.8% Through its multiplay strategy, Kyivstar aims to consistently increase multiplay customers (defined as customers who have consumed (i) voice, (ii) 4G data, and (iii) at least one digital application) by cross-selling its products and services. Customers can add digital subscriptions or services to their paid connectivity plans in a "superpower" bundle. While the customer is offered an improved value proposition, ARPU also rises. Multiplay customers also have a significantly lower churn rate than voice-only customers. Multiplay customers grew 31.6% YoY to 8.1 mn as of March 31, 2026, now representing 39.6% of the total one-month active customer base. Multiplay revenue increased 44.5% YoY in UAH terms (39.3% YoY in USD) and now represents 51.1% of total revenue. Game-changing digital execution Kyivstar's evolution into a connectivity-anchored digital ecosystem continued to deliver tangible progress, reflected in an improving revenue mix and stronger operating metrics in 1Q26. Total digital customers reached 28.4 mn (+36.8% QoQ), reflecting both organic growth and the consolidation of Uklon and Tabletki. The growing customer base spans health, mobility, entertainment, and marketplace verticals, providing the Group with daily, high-frequency touchpoints to further boost customer engagement across the digital ecosystem. Digital customers 1Q26 4Q25 QoQ Digital customers, of which: 28.4 20.8 36.8% My Kyivstar 8.7 7.8 10.3% Helsi 4.9 4.8 2.7% Tabletki 6.3 - n.m. Kyivstar TV 3.4 3.1 10.7% Uklon 5.1 5.1 1.0% 1. Digital customers refer to active users in 1Q26. Digital revenue rose 270.3% YoY to UAH 2.9 bn (USD 67 mn, +256.6% YoY), with its contribution to total revenue reaching a company record of 20.9% in 1Q26, up from 7.4% in 1Q25. While this change was largely driven by the strategic consolidations of Uklon (effective April 2025) and Tabletki (effective February 2026), underlying organic growth across core digital products remains robust as well.

------

![](kgl1q26earningsrelease20009.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 9 Digital revenue by platform Revenue in mn USD UAH 1Q26 1Q25 YoY 1Q26 1Q25 YoY Digital revenue, of which: 67.4 18.9 256.6% 2921 789 270.3% Uklon 32.9 - n.m. 1,426 - n.m. Helsi 2.1 1.6 31.5% 93 68 36.5% Tabletki 5.3 - n.m. 234 - n.m. Kyivstar TV 10.5 2.1 389.9% 453 89 408.5% Digital Enterprise1 16.5 15.1 9.1% 715 632 13.2% 1. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 onward. Prior periods have been reclassified accordingly. Uklon: Evolving into a one-stop mobility platform In 1Q26 Uklon generated UAH 1.4 bn in revenue and UAH 539 mn in EBITDA. The consolidated financials highlight a business with strong scale in Ukraine and growing momentum in Uzbekistan. Uklon has expanded its mobility ecosystem with the launch of a new "Travel" service, enabling customers to book domestic and international bus tickets directly within the Uklon app. The new Travel service builds on Uklon's existing platform, which already serves both consumers and businesses through ride-hailing, delivery, and AdTech services. By integrating intercity and cross-border bus travel, Uklon takes another step in its evolution into a comprehensive, one-stop mobility platform. Financials, mn USD UAH 1Q26 1Q25 YoY 1Q26 1Q25 YoY Revenue 32.9 - n.a. 1,425.8 - n.a. EBITDA\* 12.4 - n.a. 538.9 - n.a. Operating metrics, mn No. of rides 43.7 - n.a. 43.7 - n.a. No. of deliveries 1.5 - n.a. 1.5 - n.a. Note: These results do not represent a full fiscal year and reflect performance from the acquisition close date of April 2, 2025 onward, as indicated in the table. We use certain non-IFRS measures that are otherwise indicated with "\*". Please see Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures Helsi: Scaling its paying customer base Helsi is Ukraine's leading health-tech platform, recording 4.9 mn customers (+2.7% QoQ) as of 1Q26. Helsi's paid models had more than 87,000 subscribers by end 1Q26 versus 57,000 at end 2025. Family and individual medical care subscription plans and the adoption of detailed health insight products are driving growth, in turn supported by expanded cooperation between marketing, customer research, and product development. Health insight products include a growing suite of automatic interpretation of medical test results and features to track biomarkers. The Helsi Superpower bundle – a plan within Kyivstar mobile packages that extends Helsi's advanced digital health functionality to Kyivstar subscribers and strengthens cross ecosystem synergies – is seeing meaningful traction and has become a core driver of conversion to paying customers. Helsi is deeply embedded in Ukraine's eHealth ecosystem, which powers appointment scheduling, prescriptions, and health records management. This integration creates high switching costs and makes Helsi incomparably useful for both patients and providers. It also demonstrates Kyivstar's dedication to ESG and CSR, as access to high-quality, digital healthcare is a national priority during wartime. As of March 31, 2026, Kyivstar customers were able to access 1,700 public and private clinics and nearly 41,000 medical professionals. Patients made 2.4 mn appointments through Helsi in 1Q26.

------

![](kgl1q26earningsrelease20010.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 10 Tabletki: Leading online marketplace for healthcare Tabeltki.ua ("Tabletki") was consolidated effective February 2026 and contributed UAH 234 mn (USD 5.3 mn) in revenue and UAH 196 mn (USD 4.5 mn) in EBITDA in 1Q26. The gross merchandise value (GMV) of bookings facilitated through the platform amounted to UAH 11.2 bn for 1Q26, while total orders reached 30.6 mn. Revenue recognized reflects the transfer of services rendered, and Tabletki recognizes only its commission and service fees from this service. Tabletki is Ukraine's leading online marketplace for healthcare and facilitates customers' access to medicines, as well as nutrition and other healthcare products, aggregating data on availability and pricing. It partners with more than 14,000 pharmacies across Ukraine and facilitated an average of 15.3 mn monthly bookings in 1Q26, reflecting its role as a trusted, everyday healthcare tool for Ukrainian families. Financials1\*, mn USD UAH 1Q26 1Q25 YoY 1Q26 1Q25 YoY Revenue 5.3 n.a. n.a. 233.9 n.a. n.a. EBITDA 4.5 n.a. n.a. 195.8 n.a. n.a. Operating metrics1, mn Customers2 6.3 n.a. n.a. 6.3 n.a. n.a. GMV 257.7 n.a. n.a. 11,210 n.a. n.a. Average monthly bookings 15.3 n.a. n.a. 15.3 n.a. n.a. 1. 1Q26 Tabletki metrics reflect results for February and March 2026 only. 2. Digital customers refer to active users in 1Q26. Kyivstar TV sustains growth spurred by original content Kyivstar TV continued its growth in 1Q26, with the customer base reaching a record 3.4 mn (10.7% QoQ) in the quarter. Performance was supported by a strong content offering, including the Kyivstar TV Originals crime drama series "Tykha Nava," which became the most watched title on the platform since launch and supported new customer acquisition. Provided as both a mobile OTT internet application and a fixed/IPTV broadband service, Kyivstar TV is the largest media streaming service in Ukraine by number of customers. As of March 31, 2026, 46.4% of the Group's broadband customers were also digital TV customers, reflecting the two services' synergies. The service's role in customers' entertainment choices continues to expand, with user sessions rising 11.7% YoY in 1Q26 to 931 mn. Digital Enterprise: Big Data drives sustained growth, complemented by Cloud The Digital Enterprise division encompasses a diverse range of offerings, mostly in the B2B space. As a whole, the vertical generated revenue of UAH 715 mn in 1Q26, a gain of 13.2% YoY (USD 16.5 mn, 9.1% YoY). Contracts across the vertical grew 31% YoY to 2.2 mn in 1Q26. The Big Data and AI business generated the majority of the quarter's growth, reaching UAH 192 mn (+82% YoY; USD 4.4 mn, 75% YoY), supported by continued AdTech enhancements, analytics growth and AI-driven customer engagement. The Adwisor self-service AdTech platform saw registered clients climb from more than 3,800 at end 4Q25 to more than 4,000 at end of 1Q26. The Cloud business sustained strong momentum with 47% YoY growth to UAH 99.3 mn (USD 2.3 mn, +42% YoY), underpinned by renewed Microsoft partner designations, expanded cybersecurity partnerships, and closer regional integration within VEON, altogether reinforcing Kyivstar's positioning as a trusted cloud and digital transformation partner. B2B cloud clients reached 613. The national LLM initiative advanced in line with its strategic roadmap, including a public vote that has named the project and model "Syaivo" ("Glow"). Identity and credential management services saw revenue decline 8.1% YoY to UAH 421.3 mn (USD 9.7 mn, -11.4% YoY) as a result of the continuing technological shift to alternative channels versus SMS.

------

![](kgl1q26earningsrelease20011.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 11 Capital expenditure Capex excluding licenses and RoU for 1Q26 was UAH 2.9 bn (USD 67 mn) with a capex intensity of 20.9%. The capex intensity underscores Kyivstar's commitment to investments that sustain network quality and resilience amid the war. • Capex focus: Continued reinvestment in network resilience, further fiber rollout and energy security. Network modernization, regulatory compliance measures, and power-saving feature installations are key drivers of YoY investment growth, ensuring high quality standards for customers. • Energy resilience: Kyivstar's network sites are now equipped with backup batteries, inverters and solar power, reducing vulnerability to grid instability and proceeding in line with contemporary legal requirements. Kyivstar will continue to comply on this matter, inclusive of any new regulatory requirements that may come into force going forward. As of March 2026, the Group had funded the installation of approximately 9,970 generators (stationary diesel generators, mobile diesel generators and third-party stationary diesel generators) and approximately 253,300 additional batteries for backup capacity and improved network resilience. Financial overview Kyivstar Group Limited USD mn 1Q26 1Q25 YoY Total revenue 323 255 26.6% Telecom and infrastructure 256 236 8.3% Digital1 67 19 256.6% EBITDA 173 140 23.5% Telecom and infrastructure 144 131 10.4% Digital 29 9 205.6% EBITDA margin (%) 53.5% 54.9% (1.4 p.p.) Telecom and infrastructure 56.4% 55.3% 1.1 p.p. Digital 42.7% 49.8% (7.1 p.p.) Depreciation and amortization (58) (44) 31.8% Impairment (2) (2) (9.7%) Operating profit / EBIT 2 113 94 20.2% Net finance costs (14) (14) n.m. Other non-operating loss, net (1) (1) n.m. Net foreign exchange gain / (loss) 6 (21) (128.6%) Profit before tax 104 58 79.3% Income taxes (19) (14) 35.7% Effective tax rate (%) 18.3% 24.1% (5.9%) Net profit 85 44 93.2% WANS (basic) 230.9 206.9 WANS (diluted) 230.9 206.9 EPS (basic) 0.37 0.21 76.2.% EPS (diluted) 0.37 0.21 76.2.% 1. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods have been reclassified accordingly (1Q25 USD 11.0 mn). 2. See Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures. Total revenue growth of 26.6% for 1Q26 reflects continued growth in revenue generation across the telecom subscriber base, as well as gains across Kyivstar's digital platforms and as a result of the Group's recent acquisitions of Uklon and Tabletki. Partly offsetting the positive trend is lower roaming revenue following Ukraine joining the EU's Roam Like at Home Single Roaming Area from the start of this year. EBITDA growth of 23.5% for 1Q26 was driven by revenue growth, digital acquisitions, operating leverage, and disciplined cost management. To provide greater visibility into our evolving business mix, Kyivstar commences additional EBITDA margin disclosure: our core telecom and infrastructure margin expanded 1.1 p.p. YoY to 56.4%, while our digital business margin stood at 42.7% for 1Q26. Consequently, the total EBITDA margin declined by 1.4 p.p. YoY to 53.5% for the quarter, reflecting the intentional, accelerated scaling of these high-growth, lower-margin digital platforms.

------

![](kgl1q26earningsrelease20012.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 12 Depreciation and amortization increased 31.8% for 1Q26, reflecting sustained investment in network capacity, spectrum-related assets, digital platforms and IT infrastructure, as well as the timing of recent capex entering the depreciation cycle. Operating profit (EBIT) increased 20.2% for 1Q26, supported by the higher EBITDA and partly offset by the higher depreciation and amortization costs. Finance costs were largely stable YoY in 1Q26. These reflect the net impact of interest on lease liabilities, interest expenses on payables to VEON and interest income on cash balances. Other non-operating loss did not show significant change compared to the prior period. Foreign exchange gain / (loss) change was driven by a net long hard-currency position in 1Q26 that generated a foreign exchange gain from local currency depreciation, compared with an FX loss in 1Q25 primarily driven by debt revaluation. Income tax expense rose 35.7% in 1Q26, mainly driven by the higher profit before tax. The effective tax rate declined YoY to 18.3% for 1Q26 (from 24.1% in 1Q25) primarily due to the impact of non-deductible FX losses in 1Q25. Net profit rose 93.2% YoY for the quarter to USD 85 mn, with an EPS of USD 0.37 per share. Liquidity and capital structure Revenue USD UAH 31 Mar 26 31 Dec 25 QoQ 31 Mar 26 31 Dec 25 QoQ Cash and cash equivalents and deposits 353 456 (22.5%) 15,463 19,319 (20.0%) Gross debt of which 487 478 1.8% 21,318 20,259 5.2% Bonds and loans - principal 94 104 (10.0%) 4,098 4,407 (7.0%) Lease liabilities - principal 393 374 5.1% 17,219 15,852 8.6% Net debt (134) (22) n.m. (5,855) (940) n.m. Net cash excluding leases 259 352 (26.2%) 11,364 14,912 (23.8%) Note: Cash and cash equivalents and deposits at the end of the period also include deposits of USD 0.4 mn (UAH 17 mn as of March 2026), 1 mn (UAH 27 mn as of December 2025). Kyivstar reported UAH 15.5 bn (USD 353 mn) in cash and cash equivalents as of March 2026. The QoQ decline primarily reflects the payments for the acquisitions (Tabletki, Sunvin and Shtorm), partially offset by capital generated in the quarter. Bonds and loans outstanding primarily reflects the debt to VEON and immaterial external debt. Lease liabilities associated with towers transferred to Ukraine Tower Company are fully recognized under IFRS 16.

------

![](kgl1q26earningsrelease20013.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 13 STRATEGIC DEVELOPMENTS Kyivstar has expanded its collaboration with SpaceX with an agreement to resell Starlink high-speed internet services and hardware for businesses and public sector institutions, such as schools, universities, hospitals, and community clinics in Ukraine. The agreement broadens Kyivstar's portfolio of advanced digital services and enables Ukrainian businesses to purchase Starlink Kits and high-speed internet services from Starlink directly through Kyivstar. By adding Starlink's high- speed internet to its existing terrestrial mobile and fixed networks, Kyivstar becomes Ukraine's sole provider capable of offering businesses a fully integrated, multi-layer connectivity stack. Over 5 mn customers have now used the messaging capabilities of Direct to Cell services, while Light Data is scheduled to launch later in 2026 pending further trials. Along with Starlink, Mastercard and other partners, Kyivstar has also been piloting the operation of 4G-enabled PoS terminals via satellite. Through its collaboration with SpaceX and beyond, Kyivstar is aiming to ensure stable communications for key services (particularly emergency and government) in scenarios where terrestrial networks are unavailable, an effort again emphasizing Kyivstar's commitment to CSR and ESG in the most extreme of circumstances. In March, Uklon announced the expansion of its mobility ecosystem with the launch of a new "Travel" service, enabling customers to book domestic and international bus tickets directly within the Uklon app. The new Travel service builds on Uklon's existing platform, which already serves both consumers and businesses through ride- hailing, delivery, and AdTech services. By integrating intercity and cross-border bus travel, Uklon continues to evolve into a comprehensive, one-stop mobility platform. Development of the Ukrainian LLM is progressing, delivering core foundational milestones essential for near-term performance and long-term ecosystem integrity. The LLM has been officially named "Syaivo" ("Glow") as a result of a poll held on Ukrainian government app Diia, reemphasizing the national significance of the project.

------

![](kgl1q26earningsrelease20014.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 14 OUTLOOK FOR 2026 For 2026, Kyivstar has revised its outlook for 2026 and now expects to deliver revenue growth of 18%-21% and EBITDA growth of 14%-17% YoY in UAH terms. In USD terms (assuming UAH/USD averaging 44.5 for the year), revenue is expected to grow 11%-14% and EBITDA by 7%-10%. Capex intensity for 2026 is expected within 21%-24% of revenue. FY26 Outlook1 USD2 UAH Total Revenue, YoY (revised) 11% - 14% 18% - 21% Previous outlook 8% - 11% 15% - 18% EBITDA, YoY (revised) 7% - 10% 14% - 17% Previous outlook 5% - 8% 12% - 15% Capex Intensity (revised) 21% - 24% Previous outlook 23% - 26% 1. The outlook is subject to risks and uncertainties including, but not limited to, those discussed herein. Actual outcomes may differ materially from current expectations and current expectations should not be construed as a guarantee of future performance and are provided for informational purposes only. The Group's outlook includes IFRS and non-IFRS financial measures, where reconciliation is impossible without unreasonable effort due to the inherent difficulty in forecasting certain items that are dependent on future events and circumstances beyond the Group's control. Such items may be material. 2. U.S. dollar expectations assume an average 2026 exchange rate of UAH 44.5 per U.S. dollar. We cannot provide a reconciliation of the non-IFRS measures EBITDA and capex intensity projections for 2026 without unreasonable effort, given that we are unable to estimate the amounts of certain components of the IFRS profit / (loss) for the period, including income taxes and net gain / (loss) on foreign exchange, and IFRS intangible assets and certain costs which impact the IFRS property, plant and equipment. Due to the nature of certain reconciling items, it is not possible to predict with any reliability what future outcomes may be with regard to the expense or income that may ultimately be recognized in 2026. We present certain financial information with respect to Kyivstar Group and certain of its operating companies in local currency terms. This non-IFRS financial measure is intended to present the results of Kyivstar Group in local currency amounts and thus exclude the impact of translating such local currency amounts to our reporting currency, U.S. dollars, improving the comparability of results between periods. Our management believes that this increase in comparability between periods provides an additional and meaningful assessment of performance to our management and to investors. This non-IFRS financial measure should not be considered in isolation from, or as a substitute for the Group's audited financial statements as reported under IFRS. For information regarding our translation of foreign currency-denominated amounts into U.S. dollars, please refer to Attachment C of this document.

------

![](kgl1q26earningsrelease20015.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 15 PRESENTATION OF FINANCIAL RESULTS Kyivstar's results presented in this document are, unless otherwise stated, based on International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). Certain amounts and percentages that appear in this document have been subject to rounding adjustments. As a result, certain numerical figures shown as totals, including those in the tables, may not be an exact arithmetic aggregation of the figures that precede or follow them. The non-IFRS information disclosed in the document, including, among other things, EBITDA, Uklon EBITDA, Tabletki EBITDA, EBITDA margin, EBITDA (after leases), Equity Free Cash Flow (before leases and licenses), Equity Free Cash Flow (after leases and licenses) and capex excl. licenses, Total debt including leases, and capex intensity trends, is defined in Attachment D and reconciled to the comparable IFRS information in Attachment A. Consolidated Income Statement USD mn except earnings per share 1Q26 1Q25 Revenue 323 255 Cost of services, equipment and accessories (33) (24) Selling, general and administrative expenses (118) (91) Depreciation (38) (31) Amortization (20) (13) Impairment (2) (2) Other operating income 1 - Operating profit 113 94 Finance costs (18) (21) Finance income 4 7 Other non-operating loss (1) (1) Net foreign exchange gain / (loss), net 6 (21) Profit before tax 104 58 Income taxes (19) (14) Profit for the period1 85 44 Basic and diluted earnings per share 0.37 0.21 Weighted average shares outstanding: Basic and diluted 230.9 206.9 1. Weighted average common shares outstanding for basic and diluted earnings per share (in mn): 230.9 (1Q26), 206.9 (1Q25).

------

![](kgl1q26earningsrelease20016.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 16 Consolidated statement of financial position USD mn 31 Mar 2026 31 Dec 2025 Assets Non-current assets Property and equipment 886 849 Intangible assets, excluding goodwill 440 363 Goodwill 206 128 Investments and derivatives 2 2 Other assets 64 88 Total non-current assets 1,598 1,430 Current assets Inventories 2 3 Trade and other receivables 35 37 Receivables from related parties 38 49 Investments and derivatives 125 119 Current income tax assets - 5 Other assets 29 24 Cash and cash equivalents 353 455 Total current assets 582 692 Total assets 2,180 2,122 Equity and liabilities Equity Equity attributable to equity owners of the parent 1,341 1,299 Total Equity 1,341 1,299 Non-current liabilities Debt and derivatives 298 287 Provisions 7 9 Deferred tax liabilities 25 21 Other liabilities 8 8 Total non-current liabilities 338 325 Current liabilities Trade and other payables 147 141 Debt and derivatives 228 229 Provisions 10 10 Current income tax payables 18 19 Other liabilities 98 99 Total current liabilities 501 498 Total equity and liabilities 2,180 2,122 Note: please refer to Attachment B for UAH denominated statement. Upon listing, the debt and derivatives started to reflect a current liability associated with the fair value of the outstanding Kyivstar warrants, at USD 28 mn as of March 31, 2026. Under IFRS, these warrants are carried at fair value with changes in fair value recorded through profit or loss and are measured at each reporting period end, with the valuation being driven by the market price of the warrant at the end of the quarter.

------

![](kgl1q26earningsrelease20017.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 17 Consolidated statement of cash flows USD mn 1Q26 1Q25 Operating activities Profit before tax 104 58 Non-cash adjustments to reconcile profit before tax to net cash flows Depreciation, amortization and impairment loss 60 46 Finance costs 18 21 Finance income (4) (7) Other non-operating loss 1 1 Foreign exchange (gain) / loss (6) 21 Changes in trade, other receivables and prepayments 7 1 Changes in inventories - - Changes in trade and other payables 4 16 Changes in provisions, pensions and other 2 1 Interest paid (16) (14) Interest received 4 2 Income tax paid (13) (18) Net cash flows from operating activities 161 128 Investing activities Purchase of property, plant and equipment (50) (35) Purchase of intangible assets (14) (19) Payments on deposits (9) (10) Acquisition of subsidiaries, net of cash acquired (165) - Net cash flows used in investing activities (238) (64) Financing activities Repayment of debt (10) - Payment of principal portion of lease liabilities (10) (8) Investment in shares of VEON Ltd. - (22) Net cash flows used in financing activities (20) (30) Net (decrease) / increase in cash and cash equivalents (97) 34 Net foreign exchange difference (5) 4 Cash and cash equivalents at beginning of period 455 674 Cash and cash equivalents at end of period 353 712

------

![](kgl1q26earningsrelease20018.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 18 ATTACHMENTS Contents of the Attachments ATTACHMENT A Reconciliation tables 19 ATTACHMENT B Condensed Financial Statements (in UAH) 22 ATTACHMENT C Rates of functional currency to USD 25 ATTACHMENT D Definitions 26

------

![](kgl1q26earningsrelease20019.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 19 Attachment A: Reconciliation Tables Management believes that the below non-IFRS measures are useful to investors in evaluating our operating performance. We use non-IFRS measures in addition to results determined in accordance with IFRS in order to evaluate our financial and operating performance, to generate future operating plans and make strategic decisions. We believe that these measures, when taken collectively with financial measures prepared in accordance with IFRS, may be helpful to investors because they provide additional tools for investors to use in evaluating our ongoing operating results and trends and in comparing our financial results with other companies operating in similar industries, subject to differences in the way it is calculated by different companies, because they provide consistency and comparability with past financial performance. Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 85 44 Income taxes 19 14 Amortization 20 13 Depreciation 23 18 Depreciation of right of use asset (A) 15 13 Impairment 2 2 Foreign exchange (gain) / loss, net (6) 21 Other non-operating loss 1 1 Finance income (4) (7) Finance costs 2 7 Financial expense from lease liability (B) 16 14 EBITDA (C) 173 140 EBITDA after leases (adj. EBITDAaL) [C-(A+B)] 142 113 Uklon: Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 10 n.a. Income taxes 1 n.a. Amortization 2 n.a. Depreciation - n.a. Net foreign exchange gain (0.2) n.a. Finance income (0.3) n.a. Finance costs - n.a. EBITDA 12 n.a. Tabletki: Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 4.4 n.a. Income taxes 0.04 n.a. Amortization 0.03 n.a. Finance income 0.04 n.a. EBITDA 4.5 n.a. Note: 1Q26 Tabletki metrics reflect results for February and March 2026 only.

------

![](kgl1q26earningsrelease20020.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 20 CAPEX reconciliation (USD mn) 1Q26 1Q25 Capex (excl. license and RoU) 67 51 Difference in timing b/w accrual and payment for capex (3) 3 Cash capex (excluding license payments) 1 64 54 1. Total cash paid for capex is USD 64 mn, including purchase of property, plant and equipment of USD 50 mn and purchase of intangible assets of USD 14 mn. Cash Flow Statement to EFCF reconciliation (USD mn) 1Q26 1Q25 YoY Net cash flow from operating activities 161 128 33 Proceeds from sales of non-current assets 1 - 1 Cash capex (excluding license payments) (64) (54) (10) Equity free cash flow (before leases and licenses) 97 74 23 Lease liabilities - Principal (10) (8) (2) Licenses payments - - - Equity free cash flow (after leases and licenses) 87 66 21 Profit for the period to EBITDA reconciliation (UAH mn) 1Q26 1Q25 Profit for the period 3,687 1,852 Income taxes 820 585 Amortization 873 543 Depreciation 1,030 763 Depreciation of right of use asset (A) 631 531 Impairment 79 84 Gain on disposal of non-current assets (1) - Foreign exchange (gain) / loss, net (263) 858 Other non-operating loss 18 42 Finance income (164) (285) Finance costs 96 258 Financial expense from lease liability (B) 684 598 EBITDA (C) 7,490 5,828 EBITDA after leases (adj. EBITDAaL) [C-(A+B)] 6,175 4,699 Uklon: Profit for the period to EBITDA reconciliation (UAH mn) 1Q26 1Q25 Profit for the period 426 n.a. Income taxes 40 n.a. Amortization 90 n.a. Depreciation 4 n.a. Net foreign exchange gain (8) n.a. Finance income (15) n.a. EBITDA 537 n.a.

------

![](kgl1q26earningsrelease20021.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 21 Tabletki: Profit for the period to EBITDA reconciliation (UAH mn) 1Q26 1Q25 Profit for the period 195 n.a. Income taxes 2 n.a. Amortization 1 n.a. Finance income (2) n.a. EBITDA 196 n.a. Note: 1Q26 Tabletki metrics reflect results for February and March 2026 only. CAPEX reconciliation (UAH mn) 1Q26 1Q25 Capex (excl. license and RoU) 2,923 2,131 Difference in timing b/w accrual and payment for capex (142) 124 Cash capex (excluding license payments) 2,781 2,255 Cash Flow Statement to EFCF reconciliation(UAH mn) 1Q26 1Q25 YoY Net cash flow from operating activities 6,957 5,340 1,617 Proceeds from sales of noncurrent assets 28 - 28 Cash capex (excluding license payments) (2,781) (2,255) (526) Equity free cash flow (before leases and licenses) 4,204 3,085 1,119 Lease liabilities - Principal (444) (334) (110) Licenses payments - - - Equity free cash flow (after leases and licenses) 3,760 2,751 1,009

------

![](kgl1q26earningsrelease20022.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 22 Attachment B: Condensed Financial Statements in UAH Consolidated income statement (UAH mn\*) except earnings per share 1Q26 1Q25 YoY Total operating revenue 13,983 10,648 31.3% Cost of service, equipment and accessories (1,441) (1,002) 43.8% Selling, general and administrative expenses (5,078) (3,817) 33.0% Depreciation (1,661) (1,294) 28.4% Amortization (873) (543) 60.8% Impairment, net (79) (84) (6.0%) Gain on disposal of non-current assets 1 - n.m. Other operating income 26 - n.m. Operating profit 4,878 3,908 24.8% Net finance costs (616) (571) 7.9% Other non-operating loss (18) (42) (57.1%) Net foreign exchange gain / (loss), net 263 (858) (130.7%) Profit before tax 4,507 2,437 84.9% Income taxes (820) (585) 40.2% Profit for the period1 3,687 1,852 99.1% Earnings per share1 Basic 16.0 9.0 Diluted 16.0 9.0 1. Weighted average common shares outstanding for basic and diluted earnings per share (in mn): 230.9 (1Q26), 206.9 (1Q25). \*We present certain financial information in respect of Kyivstar Group and certain of its operating companies in local currency terms. This non-IFRS financial information is intended to present the results of Kyivstar Group in local currency amounts and thus exclude the impact of translating such local currency amounts to our reporting currency, U.S. dollars, improving the comparability of results between periods. Our management believes that this increase in comparability between periods provides an additional and meaningful assessment of performance to our management and to investors. This non-IFRS financial information should not be considered in isolation from, or as a substitute for, the Group's unaudited financial statements presented in the Group's reporting currency included herein. For information regarding our translation of foreign currency-denominated amounts into U.S. dollars, please refer to Attachment C of this document.

------

![](kgl1q26earningsrelease20023.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 23 Consolidated statement of cash flows (UAH mn\*) 1Q26 1Q25 Operating activities Net cash flows from operating activities 6,957 5,340 Investing activities Net cash flows used in investing activities (10,287) (2,672) Financing activities Net cash flows used in financing activities (882) (1272) Net (decrease) / increase in cash and cash equivalents (4,212) 1,396 Net foreign exchange difference 366 (216) Cash and cash equivalents at beginning of period 19,292 28,334 Cash and cash equivalents at end of period 15,446 29,514 \*We present certain financial information in respect of Kyivstar Group and certain of its operating companies in local currency terms. This non-IFRS financial measure is intended to present the results of Kyivstar Group in local currency amounts and thus exclude the impact of translating such local currency amounts to our reporting currency, U.S. dollars, improving the comparability of results between periods. Our management believes that this increase in comparability between periods provides an additional and meaningful assessment of performance for our management and for investors. This non-IFRS financial measure should not be considered in isolation from, or as a substitute for the Group's audited financial statements as reported under IFRS. For information regarding our translation of foreign currency-denominated amounts into U.S. dollars, please refer to Attachment C of this document.

------

![](kgl1q26earningsrelease20024.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 24 Consolidated statement of financial position (UAH mn\*) 31 Mar 2026 31 Dec 2025 Assets Non-current assets Property and equipment 38,817 36,007 Goodwill 9,026 5,419 Intangible assets, excluding goodwill 19,245 15,369 Other non-current assets 2,892 3,824 Total non-current assets 69,980 60,619 Current assets Cash and cash equivalents 15,446 19,292 Trade and other receivables 1,537 1,560 Other current assets 8,520 8,475 Total current assets 25,503 29,327 Total assets 95,483 89,946 Equity and liabilities Total Equity 58,744 55,078 Non-current liabilities Debt and derivatives 13,060 12,126 Other non-current liabilities 1,729 1,600 Total non-current liabilities 14,789 13,726 Current liabilities Trade and other payables 6,442 6,019 Debt and derivatives 9,984 9,717 Other current liabilities 5,524 5,406 Total current liabilities 21,950 21,142 Total equity and liabilities 95,483 89,946 \*We present certain financial information in respect of Kyivstar Group and certain of its operating companies in local currency terms. This non-IFRS financial measure is intended to present the results of Kyivstar Group in local currency amounts and thus exclude the impact of translating such local currency amounts to our reporting currency, U.S. dollars, improving the comparability of results between periods. Our management believes that this increase in comparability between periods provides an additional and meaningful assessment of performance for our management and for investors. This non-IFRS financial measure should not be considered in isolation from, or as a substitute for the Group's audited financial statements as reported under IFRS. For information regarding our translation of foreign currency-denominated amounts into U.S. dollars, please refer to Attachment C of this document.

------

![](kgl1q26earningsrelease20025.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 25 Attachment C: Rates of functional currencies to USD Average rates Closing rates 1Q26 1Q25 YoY 31 Mar'26 31 Mar'25 YoY Ukraine Hryvnia 43.3 41.8 (3.7%) 43.8 41.5 (5.6%) Note: The foreign exchange (FX) rates presented above have been sourced from Bloomberg.

------

![](kgl1q26earningsrelease20026.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 26 Attachment D: Definitions 4G customers 4G customers are mobile customers who used fourth-generation (4G or LTE) network technologies during the three months prior to the measurement date. ARPU (average revenue per user/customer) measures the monthly average revenue per mobile customer. We generally calculate ARPU by dividing our mobile telecommunication and digital service revenue generated by our own subscribers during the relevant period by the average number of our mobile customers during the period and the number of months in that period. Telecommunication revenue includes all mobile connectivity-related revenue, exclusive of revenue from device sales, while digital revenue is limited to revenue from mobile and web digital platforms. Capital expenditures (capex) is a non-IFRS financial measure and is defined as capex excluding licenses and ROU as purchases of property, plant and equipment and intangible assets, after deducting additions in licenses and right-of-use assets. Capex intensity is a ratio that is calculated as last-twelve-month (LTM) capex excluding licenses and ROU divided by LTM total revenue. Digital customers includes gross total cumulative users for the reported period of all digital platforms, services and applications offered by an entity or by the Group and includes users who are active in more than one application. Digital revenue includes digital services and platforms, spanning entertainment (gaming, music, and video streaming), e-commerce, ride-hailing, super apps. It also includes enterprise solutions such as credential management services as well as digital offerings in health. Digital EBITDA represents the portion of EBITDA generated from Kyivstar Group Ltd's digital services and platforms. Digital EBITDA is calculated by applying the definition of EBITDA to the results of operations attributable to these digital services and platforms. EBITDA is a non-IFRS financial measure and is called Adjusted EBITDA. Adjusted EBITDA is a non-IFRS financial measure. Adjusted EBITDA should not be considered in isolation or as a substitute for analyses of the results as reported under IFRS. We calculate Adjusted EBITDA as profit/(loss) for the period, before impairment loss, financial expenses and costs, net foreign exchange gain/(loss), share of profit/(loss) of associates and joint ventures, and listing expense, which is also excluded from the calculation. EBITDA margin is calculated as EBITDA (as defined above) divided by total revenue, expressed as a percentage. EBITDA after leases (adj. EBITDAaL) is calculated as EBITDA (as defined above) after lease expense. Equity free cash flow (before leases and licenses) is a non-IFRS measure and is defined as free cash flow from operating activities and proceeds from sale of non-current assets, less cash flow used in investing activities. Equity free cash flow (after leases and licenses) is a non-IFRS measure and is defined as free cash flow from operating activities and proceeds from sale of business, less cash flow used in investing activities, excluding license payments, lease payments, cash outflows for business acquisitions, inflow/outflow of deposits, and financial assets, cash inflows from sale of business and proceeds from share issuance. Gross debt is calculated as the sum of long-term notional debt and short-term notional debt, including capitalized leases. Gross merchandise value (GMV) is calculated as total monetary value of goods or services facilitated through the platform over a given period, before deducting commissions, fees, discounts, refunds, or costs. Mobile customers (also mobile subscribers) are generally customers in the registered customer base at a given measurement date who engaged in a mobile revenue generating activity at any time during the three months prior to such measurement date. Such activity includes any outgoing calls, customer fee accruals, debits related to service, outgoing SMS and MMS, data transmission and receipt sessions, but does not include incoming calls, SMS

------

![](kgl1q26earningsrelease20027.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 27 and MMS or abandoned calls. The Group's total number of mobile customers also includes customers using mobile internet service via USB modems and fixed-mobile convergence ("FMC"). Multiplay customers are customers who also used one or more of Kyivstar's digital products at any time during the one month prior to such measurement date. Effective 1Q25, 4G usage below the 100 MB threshold is included in Multiplay and Double Play 4G customer count (excluded prior to 1Q25). Net debt is a non-IFRS financial measure and is calculated as the sum of interest-bearing long-term debt, including capitalized leases (unless specifically excluded) and short-term notional debt minus cash and cash equivalents and deposits, long-term and short-term deposits. Kyivstar believes that net debt provides useful information to investors because it shows the amount of notional debt that would be outstanding if available cash and cash equivalents and deposits and long-term and short-term deposits were applied to repay such indebtedness. Net debt should not be considered in isolation as an alternative to long-term debt and short-term debt, or any other measure of the Group's financial position. Revenue from telecommunications services and from infrastructure ("telecom and infrastructure revenue" or "telecom and infra revenue") is revenue generated by Kyivstar Group Ltd from providing telecommunication services and infrastructure services. Telecommunication services refer to fixed and mobile voice, data, interconnection, roaming, messaging, and value-added services. Infrastructure services primarily relate to energy infrastructure assets, primarily solar energy solutions owned by KGL, with electricity supplied to the national energy grid in accordance with applicable market and regulatory frameworks. EBITDA from telecommunications services and from infrastructure ("telecom and infrastructure EBITDA" or "telecom and infra EBITDA") represents the portion of EBITDA generated by Kyivstar Group Ltd from providing telecommunications and infrastructure operations. Telecom/infra EBITDA is calculated by applying the definition of EBITDA to the results of these telecom and infrastructure activities.

------

![](kgl1q26earningsrelease20028.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 28 DISCLAIMER AND NOTICE TO READERS Kyivstar's results and other financial information presented in this document are, unless otherwise stated, prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the international Accounting Standards Board and have not been externally reviewed and/or audited. As such, you should not place undue reliance on this information. Also, certain amounts and percentages have been subject to rounding adjustments. This presentation includes certain financial and operating measures, including EBITDA, Uklon EBITDA, Tabletki EBITDA, EBITDA margin, EBITDA (after leases), Equity Free Cash Flow (before leases and licenses), Equity Free Cash Flow (after leases and licenses), CAPEX excl. licenses and ROU, Total debt including leases, Net cash, excluding leases and Net debt, that are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP") or IFRS. These non-GAAP/non-IFRS measures, and other measures that are calculated using these non- GAAP/non-IFRS measures, are an addition, and not a substitute for or superior to measures of financial performance prepared in accordance with GAAP or IFRS and should not be considered as an alternative or substitute those determined in accordance with GAAP or IFRS. The Group believes these non-GAAP/non-IFRS financial measures provide valuable insights into key financial and business trends, offering management and potential investors a useful tool for evaluating the Group's performance and comparing it with peers that report similar metrics. These non-GAAP/non-IFRS measures have limitations, including potential differences in definition from those used by other companies, which may affect comparability. Our operations in Ukraine continue to be affected by the war. We are doing everything we can to protect the safety of our employees, while continuing to ensure the uninterrupted operation of our communications, financial and digital services. We are closely monitoring events in Ukraine, as well as the possibility of the imposition of further legal and regulatory restrictions, including sanctions and countersanctions, in connection with the ongoing war in Ukraine and any potential impact the war may have on our results, whether directly or indirectly. This document contains "forward-looking statements" as the phrase is defined in Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward- looking statements include, but are not limited to, statements relating to Kyivstar Group's strategic plans, operating results, targets or financial positions; Kyivstar Group's financial outlook for 2026, Kyivstar Group's intended expansion of its digital ecosystem, including through technologies such as artificial intelligence; and Kyivstar's assessment of the impact of the war in Ukraine on its current and future operations and financial condition. While the forward-looking statements included in this document are based on management's best assessment, there are numerous risks and uncertainties that could cause Kyivstar Group's actual results, plans and objectives to differ materially from those expressed, such as those risks discussed in the section entitled "Risk Factors" in Kyivstar Group's annual report on Form 20-F filed with the SEC on March 16, 2026 as such document may be amended or supplemented from time to time and other public filings made by Kyivstar Group with the SEC. You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements speak only as of the date hereof and we disclaim any obligation to update them, except to the extent required by applicable law.

------

![](kgl1q26earningsrelease20029.jpg)

EARNINGS RELEASE & OPERATING HIGHLIGHTS 1Q26 29 Kyivstar Group Ltd. Index Tower, Unit 517, Level 5 Dubai International Financial Centre Dubai, United Arab Emirates ir@kyivstargroup.com

------

## Exhibit 99.3

![](kgl1q26earningspresentat001.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 13 May 2026 \| 1Q26 Results Presentation Kyivstar Group Ltd. Strong Start: Diverse, Profitable Growth Revenue +26.6%, EBITDA +23.5% 2.6x Growth in Digital to 20.9% of Total (in USD terms)

------

![](kgl1q26earningspresentat002.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 2 DISCLAIMER AND NOTICE TO READERS Kyivstar's results and other financial information presented in this document are, unless otherwise stated, prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the international Accounting Standards Board and have not been externally reviewed and/or audited. As such, you should not place undue reliance on this information. Also, certain amounts and percentages have been subject to rounding adjustments. This presentation includes certain financial and operating measures, including EBITDA, Uklon EBITDA, Tabletki EBITDA, EBITDA margin, EBITDA (after leases), Adjusted Net Profit, Equity Free Cash Flow (before leases and licenses), Equity Free Cash Flow (after leases and licenses), CAPEX excl. licenses and ROU, Total debt including leases, Net cash, excluding leases and Net debt, that are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP") or IFRS. These non-GAAP/non-IFRS measures, and other measures that are calculated using these non-GAAP/non-IFRS measures, are an addition, and not a substitute for or superior to measures of financial performance prepared in accordance with GAAP or IFRS and should not be considered as an alternative or substitute those determined in accordance with GAAP or IFRS. The Group believes these non-GAAP/non-IFRS financial measures provide valuable insights into key financial and business trends, offering management and potential investors a useful tool for evaluating the Group's performance and comparing it with peers that report similar metrics. These non-GAAP/non-IFRS measures have limitations, including potential differences in definition from those used by other companies, which may affect comparability. Our operations in Ukraine continue to be affected by the war. We are doing everything we can to protect the safety of our employees, while continuing to ensure the uninterrupted operation of our communications, financial and digital services. We are closely monitoring events in Ukraine, as well as the possibility of the imposition of further legal and regulatory restrictions, including sanctions and countersanctions, in connection with the ongoing war in Ukraine and any potential impact the war may have on our results, whether directly or indirectly. This document contains "forward-looking statements" as the phrase is defined in Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, statements relating to Kyivstar Group's strategic plans, operating results, targets or financial positions; Kyivstar Group's financial outlook for 2026, Kyivstar Group's intended expansion of its digital ecosystem, including through technologies such as artificial intelligence; and Kyivstar's assessment of the impact of the war in Ukraine on its current and future operations and financial condition. While the forward-looking statements included in this document are based on management's best assessment, there are numerous risks and uncertainties that could cause Kyivstar Group's actual results, plans and objectives to differ materially from those expressed, such as those risks discussed in the section entitled "Risk Factors" in Kyivstar Group's annual report on Form 20-F filed with the SEC on March 16, 2026 as such document may be amended or supplemented from time to time and other public filings made by Kyivstar Group with the SEC. You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements speak only as of the date hereof and we disclaim any obligation to update them, except to the extent required by applicable law.

------

![](kgl1q26earningspresentat003.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 +26.6% USD revenue growth 3 DELIVERING ACROSS ALL KEY PRIORITIES Driving robust telecom (ARPU up, multiplay gains) and transformative digital growth Prioritizing cash flow conversion: EFCF \* +31.9% YoY for 1Q26 to USD 87 mn Revising up 2026 guidance, reflecting strong execution and sustained momentum Delivering Strong Growth Fueling digital surge with Uklon and Tabletki acquisitions Growing profitably: Telco2 EBITDA margin \* : 56.4%; Digital EBITDA margin \* : 42.7% Transforming into a connectivity-anchored digital ecosystem Transforming Digital Services +257% 1 USD digital rev. growth Harnessing cross-selling opportunities to enhance multiplay penetration Expanding ecosystem synergies (healthcare, mobility, delivery) Growing B2B digital enterprise offerings (Big Data, AI, AdTech) Driving New Revenue Streams +31.6% Multiplay customer growth Expanding cooperation with Starlink to broadband resale; now over 5 mn D2C users Enhancing energy resilience with capacity in renewables Innovating with sovereign Ukrainian LLM and 5G trials Delivering on Strategic Priorities Technological Innovation +31.3% UAH revenue growth 20.9% 1 of total revenue 1. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods (1Q25: USD 11.0 mn) have been reclassified accordingly. 2. Telecom & infrastructure Note: We use certain non-IFRS measures that are otherwise indicated with "\*". Please see Attachment A for reconciliations to Kyivstar's non-IFRS measures and Attachment D for a detailed description of such measures

------

![](kgl1q26earningspresentat004.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 4 STRONG START TO THE YEAR WITH ROBUST 1Q FINANCIALS Revenue 323 +26.6% in USD +31.3% in UAH Telco & infra revenue 1 256 +8.3% in USD +12.2% in UAH Digital revenue 1 67 +257% in USD +270% in UAH EBITDA 173 +23.5% in USD; +28.5% in UAH Net profit 85 +93.2% in USD +99.1% in UAH Earnings per share $0.37 +76.2% in USD +78.4% in UAH Capex 67 1Q capex Intensity: 20.9% LTM capex Intensity: 29.9% Equity FCF2 \* 87 +31.9% in USD; +36.7% in UAH 1. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods (1Q25: USD 11.0 mn) have been reclassified accordingly. 2. Equity FCF after accounting for lease and license payments. All figures expressed in USD mn, except earnings per share. Comparisons are year on year. Digital 29 Cash position 353 Telco & Infra 144 42.7% margin56.4% margin

------

![](kgl1q26earningspresentat005.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 5 RESILIENT TELECOM BUSINESS: ARPU RISES, BROADBAND GAINS Subscribers (mn) Churn rate (annualized, %) 22.7 22.4 22.5 22.4 22.0 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 (4.9) (4.5) (3.6) (2.8)YoY, % ARPU (USD & UAH) 15.7 15.1 9.9 13.5 16.2 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +4.3 (4.6) (6.3) (4.1) 3.4 3.5 3.7 3.8 3.8 141 146 153 161 166 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +20.6 +14.0 +18.2 +40.9 +15.8 +13.0 +16.7 UAH USD +53.9 YoY, % YoY, p.p. 1.1 1.1 1.2 1.2 1.2 43.6% 43.5% 44.7% 48.1% 45.8% Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +0.5 +0.1 +2.9 +4.2YoY, % (3.0) 0.5 +18.4 +14.1 +11.7 Broadband customers, mn (and % of fixed subs who also use Kyivstar TV)

------

![](kgl1q26earningspresentat006.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 6 POWERING REVENUE GROWTH WITH MULTIPLAY GAINS Multiplay vs mobile-only, ARPU (USD) YoY, % Multiplay customers growing (mn) Multiplay as % of total base 29.5 31.7 31.7 35.0 39.6 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +9.1 +7.2 +6.9 +5.9 6.1 6.5 6.6 7.3 8.1 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Multiplay customers generate higher ARPUs, come with lower churn Multiplay customers continue to rise Multiplay is a key part of our Digital Operator strategy YoY, p.p. 4.8 5.0 5.3 5.2 5.3 3.4 3.5 3.7 3.8 3.8 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Multiplay ARPU Mobile ARPU 3.8x +40.7 +23.7 +24.8 +18.0 +31.6 +10.1

------

![](kgl1q26earningspresentat007.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 DIGITAL REVENUE 1 : 2.6X SURGE, CRITICAL GROWTH ENGINE 7 903 1,027 1,417 1,426 632 605 624 682 715 89 91 140 351 453 234 68 73 75 95 93 7.4% 14.6% 15.1% 18.9% 20.9% Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 % of total revenue 2,545 2,921 789 1,672 1,866 UAH, mn +154.7% +215.8%+177.7% +270.3% Revenue growth, YoY EBITDA, UAH mn EBITDA margin 1,249 42.7% +52.8% 49.8% 393 5.1 3.4 4.9 6.3 Digital customers 2 (mn) 28.4 Uklon Kyivstar TV Helsi My Kyivstar 1. Revenue from enterprise identity and credential management services has been reported within the Digital Enterprise vertical from 1Q26 (USD 9.7 mn) onward. Prior periods (1Q25: USD 11.0 mn) have been reclassified accordingly. 2. Digital customers referring to active users for the reporting quarter. Prior periods come with adjustments to reflect refinements in data collection and reporting, including a switch to 3-month-active metrics to improve comparability between periods and services. Tabletki 8.7 Helsi Tabletki Kyivstar TV Digital Enterprise Uklon Total

------

![](kgl1q26earningspresentat008.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 8 UKLON: EVOLVING INTO A ONE-STOP MOBILITY PLATFORM Leading ride-hailing platform in Ukraine Scaling operations & footprint in Uzbekistan Expanded ecosystem now includes bus ticket sales 32.9 mn USD 1,426 mn UAH Total revenue EBITDA 1Q26 5.1 mn Digital customers 43.7 mn Rides booked N/A 1.5 mn Deliveries completed N/A N/A 12.4 mn USD 539 mn UAH

------

![](kgl1q26earningspresentat009.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 9 DIGITAL ENTERPRISE: BIG DATA, CLOUD DRIVE GROWTH Digital Enterprise revenue (UAH, mn) Active contracts ('000) 1Q26 Total revenue 16.5 mn USD 715 mn UAH Growth (USD) 613 B2B clients provided with cloud services 4,000+ Registered clientsIn-house solutions, consulting + Resale of partner products 459 409 400 431 420 105 123 141 165 192 61 67 75 76 93 7 7 7 9 10 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Other Cloud Big Data ID Management 715 681 623606632 1.7 1.8 2.0 2.1 2.2 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +31% YoY +9.1% YoY

------

![](kgl1q26earningspresentat010.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 10 KYIVSTAR TV: GROWTH SPURRED BY ORIGINAL CONTENT Largest media streaming service in Ukraine 3.4 mn Digital customers 931 mn Number of sessions +11.7% YoY +10.7% QoQ 10.5 mn USD 453 mn UAH Total revenue1 +390% YoY +409% YoY 1. Gross (versus net) revenue recognition effective September 2025 onward. 1Q26

------

![](kgl1q26earningspresentat011.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 11 HELSI: SCALING ITS PAYING CUSTOMER BASE The largest digital healthcare platform in Ukraine Active doctors and specialists 2.4 mn Appointments made by patients 1.7k+ Active healthcare institutions +5.1% YoY +7.7% YoY (7.7%) YoY 87k+ Paying customers N/A 4.9 mn Digital customers +2.7% QoQ 2.1 mn USD 93 mn UAH Total revenue +31.5% YoY +36.5% YoY 1Q26 40k+

------

![](kgl1q26earningspresentat012.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 12 TABLETKI: LEADING ONLINE MARKETPLACE FOR HEALTHCARE 1. 1Q26 metrics reflect results for February and March 2026 only after its consolidation effective February 2026. 5.3 mn USD 234 mn UAH Total revenue 4.5 mn USD 196 mn UAH EBITDA 1Q26 1 Leading marketplace for online booking of medicine and other healthcare products Consolidated effective February 2026 6.3 mn Digital customers 258 mn USD Gross merchandise value N/A 30.6 mn Total orders N/A N/A

------

![](kgl1q26earningspresentat013.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 Sustain mobile market leadership GROWTH STRATEGY AND PRIORITIES Telecom Business Leverage our loyal customer base to develop and launch digital products Digital Maintain paying subscriber base and grow share of multiplay customers Grow digital offerings organically and through adjacent acquisitions while focusing on increasing multiplay penetration Consistent ARPU growth through value-driven and technological enhancements (e.g. Direct to Cell) Target significant organic growth in digital revenue, complemented by acquisitions Fixed broadband market share growth via organic expansion and acquisitions Serve as a key player in restoring and developing Ukraine's digital ecosystem 13

------

![](kgl1q26earningspresentat014.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 DELIVERING TO OUR GROWTH STRATEGY AND PRIORITIES Increased ownership in Helsi from 69.99% to 97.99% Announced acquisition of 97% stake in Uklon Launched Starlink Direct to Cell Satellite Connectivity in Ukraine November March May November Announced acquisition of Tabletki.ua to further expand digital healthcare offering February Acquired valuable new spectrum in an auction to support mobile network capacity and coverage Announced acquisition of SUNVIN 11, owner of an operational solar plant with 12.9 MW capacity December 14 2024 2025 2026 Announced acquisition of Shtorm to expand fixed broadband market share May Announced Starlink reseller agreement to provide high- speed internet services to Ukrainian businesses and public institutions

------

![](kgl1q26earningspresentat015.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 15 STRONG REVENUE, EBITDA GROWTH; DISCIPLINED CASH CONVERSION 5.8 6.9 7.1 7.2 7.5 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Revenue (UAH, bn) 10.6 11.8 12.3 13.5 14.0 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 +31.3% CAPEX (excl. license and RoU) 1Q26: USD 67 mn / UAH 2.9 bn (capex intensity: 20.9%) LTM: USD 367 mn / UAH 15.4 bn (capex intensity: 29.9%) 323USD mn EBITDA (UAH, bn) Equity FCF 1 1Q26: USD 87 mn / UAH 3.8 bn LTM: USD 215 mn / UAH 9.0 bn 321297284255 +28.5% 173172171165140 1. Equity FCF after accounting for lease and license payments.

------

![](kgl1q26earningspresentat016.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 16 STRONG CASH FLOWS DRIVE A RESILIENT BALANCE SHEET QoQ movement reflects funding of acquisitions (Tabletki, Sunvin and Shtorm) partially offset by cash flow generated in 1Q26 USD mn UAH mn Mar 31, 2026 Dec 31, 2025 Mar 31, 2026 Dec 31, 2025 Cash and cash equivalents and deposits 353 456 15,463 19,319 Gross debt, of which 487 478 21,318 20,259 Bonds and loans – principal 94 104 4,098 4,407 Lease liabilities – principal 393 374 17,219 15,852 Net debt (134) (22) (5,855) (940) Net cash excluding leases 259 352 11,364 14,912

------

![](kgl1q26earningspresentat017.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 RAISING 2026 OUTLOOK 1. The outlook is subject to risks and uncertainties including, but not limited to, those discussed herein. Actual outcomes may differ materially from current expectations and current expectations should not be construed as a guarantee of future performance and are provided for informational purposes only. The Group's outlook includes IFRS and non-IFRS financial measures, where reconciliation is impossible without unreasonable effort due to the inherent difficulty in forecasting certain items that are dependent on future events and circumstances beyond the Group's control. Such items may be material. 2. U.S. dollar expectations assume an average 2026 exchange rate of UAH 44.5 per U.S. dollar. 17 Total revenue, YoY (revised) 11% – 14% 18% – 21% Previous outlook 8% – 11% 15% – 18% EBITDA, YoY (revised) 7% – 10% 14% – 17% Previous outlook 5% – 8% 12% – 15% Capex intensity (revised) 21% – 24% Previous outlook 23% – 26% Revised FY 2026 Outlook 1 UAHUSD 2

------

![](kgl1q26earningspresentat018.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 VALUATION AND OWNERSHIP 1. Closing price as of May 11, 2026; 2. Multiple based on 1Q26 LTM EBITDA of USD 682 mn Cohen Circle and affiliates Public shareholders Market capitalization USD 3,214 mn Net debt (Mar 31, 2026) USD 134 mn Enterprise value (post-IFRS) USD 3,348 mn EV/1Q26 LTM EBITDA 2 4.9x Equity metrics Share price1 13.92 18 USD Ownership structure 83.6% 15.6% 0.8% VEON 7.5 mn 30-day average daily trading volume USD Valuation

------

![](kgl1q26earningspresentat019.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 19 Appendix

------

![](kgl1q26earningspresentat020.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 RECONCILIATION OF FINANCIAL METRICS (1/4) 20 Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 85 44 Income taxes 19 14 Amortization 20 13 Depreciation 23 18 Depreciation of right of use asset (A) 15 13 Impairment 2 2 Foreign exchange (gain) / loss, net (6) 21 Other non-operating loss 1 1 Finance income (4) (7) Finance costs 2 7 Financial expense from lease liability (B) 16 14 EBITDA (C) 173 140 EBITDAaL [C-(A+B)] 142 113

------

![](kgl1q26earningspresentat021.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 RECONCILIATION OF FINANCIAL METRICS (2/4) 21 Uklon Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 10 n.a. Income taxes 1 n.a. Amortization 2 n.a. Depreciation - n.a. Net foreign exchange gain (0.2) n.a. Finance income (0.3) n.a. Finance costs - n.a. EBITDA 12 n.a. Tabletki Profit for the period to EBITDA reconciliation (USD mn) 1Q26 1Q25 Profit for the period 4.4 n.a. Income taxes 0.04 n.a. Amortization 0.03 n.a. Depreciation - n.a. Net foreign exchange gain - n.a. Finance income 0.04 n.a. EBITDA 4.5 n.a.

------

![](kgl1q26earningspresentat022.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 RECONCILIATION OF FINANCIAL METRICS (3/4) 22 CAPEX reconciliation (USD mn) 1Q26 1Q25 Capex (excl. license and RoU) 67 51 Difference in timing b/w accrual and payment for capex (3) 3 Cash capex (excluding license payments) 64 54 Cash flow statement to EFCF reconciliation (USD mn) 1Q26 1Q25 YoY Change Net cash flow from operating activities 161 128 33 Proceeds from sales of non-current assets 1 - 1 Cash capex (excluding license payments) (64) (54) (10) Equity free cash flow (before leases and licenses) 97 74 23 Lease liabilities - principal (10) (8) (2) Licenses payments - - - Equity free cash flow (after leases and licenses) 87 66 21

------

![](kgl1q26earningspresentat023.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 DEFINITIONS 23 4G customers 4G customers are mobile customers who used fourth-generation (4G or LTE) network technologies during the three months prior to the measurement date. ARPU (average revenue per user/customer) measures the monthly average revenue per mobile customer. We generally calculate ARPU by dividing our mobile telecommunication and digital service revenue generated by our own subscribers during the relevant period by the average number of our mobile customers during the period and the number of months in that period. Telecommunication revenue includes all mobile connectivity-related revenue, exclusive of revenue from device sales, while digital revenue is limited to revenue from mobile and web digital platforms. Capital expenditures (capex) is a non-IFRS financial measure and is defined as capex excluding licenses and ROU as purchases of property, plant and equipment and intangible assets, after deducting additions in licenses and right-of-use assets. Capex intensity is a ratio that is calculated as last-twelve-month (LTM) capex excluding licenses and ROU divided by LTM total revenue. Digital customers includes gross total cumulative users for the reported period of all digital platforms, services and applications offered by an entity or by the Group and includes users who are active in more than one application. Digital revenue includes digital services and platforms, spanning entertainment (gaming, music, and video streaming), e-commerce, ride-hailing, super apps. It also includes enterprise solutions such as credential management services as well as digital offerings in health. Digital EBITDA represents the portion of EBITDA generated from Kyivstar Group Ltd's digital services and platforms. Digital EBITDA is calculated by applying the definition of EBITDA to the results of operations attributable to these digital services and platforms. EBITDA is a non-IFRS financial measure and is called Adjusted EBITDA in the final prospectus filed by Kyivstar with the SEC on January 30, 2026 as may be amended or supplemented from time to time. Adjusted EBITDA is a non-IFRS financial measure. Adjusted EBITDA should not be considered in isolation or as a substitute for analyses of the results as reported under IFRS. We calculate Adjusted EBITDA as profit/(loss) for the period, before impairment loss, financial expenses and costs, net foreign exchange gain/(loss), share of profit/(loss) of associates and joint ventures, and listing expense, which is also excluded from the calculation. EBITDA margin is calculated as EBITDA (as defined above) divided by total revenue, expressed as a percentage. EBITDAaL is calculated as EBITDA (as defined above) after lease expense. Equity free cash flow (before leases and licenses) is a non-IFRS measure and is defined as free cash flow from operating activities and proceeds from sale of business, less cash flow used in investing activities. Equity free cash flow (after leases and licenses) is a non-IFRS measure and is defined as free cash flow from operating activities and proceeds from sale of business, less cash flow used in investing activities, excluding license payments, lease payments, cash outflows for business acquisitions, inflow/outflow of deposits, and financial assets, cash inflows from sale of business and proceeds from share issuance. Gross debt is calculated as the sum of long-term notional debt and short-term notional debt, including capitalized leases. Gross merchandise value (GMV) is calculated as total monetary value of goods or services facilitated through the platform over a given period, before deducting commissions, fees, discounts, refunds, or costs. Mobile customers (also mobile subscribers) are generally customers in the registered customer base at a given measurement date who engaged in a mobile revenue generating activity at any time during the three months prior to such measurement date. Such activity includes any outgoing calls, customer fee accruals, debits related to service, outgoing SMS and MMS, data transmission and receipt sessions, but does not include incoming calls, SMS and MMS or abandoned calls. The Group's total number of mobile customers also includes customers using mobile internet service via USB modems and fixed-mobile convergence ("FMC"). Multiplay customers are customers who also used one or more of Kyivstar's digital products at any time during the one month prior to such measurement date. Effective 1Q25, 4G usage below the 100 MB threshold is included in Multiplay and Double Play 4G customer count (excluded prior to 1Q25). Net debt is a non-IFRS financial measure and is calculated as the sum of interest-bearing long-term debt, including capitalized leases (unless specifically excluded) and short-term notional debt minus cash and cash equivalents and deposits, long-term and short-term deposits. Kyivstar believes that net debt provides useful information to investors because it shows the amount of notional debt that would be outstanding if available cash and cash equivalents and deposits and long-term and short-term deposits were applied to repay such indebtedness. Net debt should not be considered in isolation as an alternative to long-term debt and short- term debt, or any other measure of the Group's financial position. Revenue from telecommunications services and from infrastructure ("telecom and infrastructure revenue" or "Telecom and infra revenue") is revenue generated by Kyivstar Group Ltd from providing telecommunication services and infrastructure services. Telecommunication services refer to fixed and mobile voice, data, interconnection, roaming, messaging, and value-added services. Infrastructure services primarily relate to energy and passive infrastructure assets, including solar energy solutions owned by KGL, with electricity supplied to the national energy grid in accordance with applicable market and regulatory frameworks. EBITDA from telecommunications services and from infrastructure ("Telecom and infrastructure EBITDA" or "Telecom and infra EBITDA") represents the portion of EBITDA generated by Kyivstar Group Ltd from providing telecommunications and infrastructure operations. Telecom/Infra EBITDA is calculated by applying the definition of EBITDA to the results of these telecom and infrastructure activities.

------

![](kgl1q26earningspresentat024.jpg)

26CF7F EC2BF72C2C2C text 874BA1 FFC836 numbers F41C3A F7AB08 CE9F11 E5E5E5 F7F7F7 2638902AC2B5 FFFFFF D9D9D9 fill FFFFFF 90% opacity 592C70 0F1F59177769 994AA5 6D307A main pallete 00061A AA6ACC 5C73C667E8D9C382D1 D4ABEF 9BB0EABDFFF5F1D7F7 21E8CF 2949C1EC2BF7 24 ir@kyivstargroup.com

------