# EDGAR Filing Document

**Accession Number:** 0001493761
**File Stem:** 0001193125-25-269591
**Filing Date:** 2025-11
**Character Count:** 27196
**Document Hash:** af24cec5704dd3e8b4c780f9c9632d3f
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-25-269591.hdr.sgml**: 20251106

**ACCESSION NUMBER**: 0001193125-25-269591

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 11

**CONFORMED PERIOD OF REPORT**: 20251106

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20251106

**DATE AS OF CHANGE**: 20251106

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Turtle Beach Corp
- **CENTRAL INDEX KEY:** 0001493761
- **STANDARD INDUSTRIAL CLASSIFICATION:** COMMUNICATIONS EQUIPMENT, NEC [3669]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 272767540
- **STATE OF INCORPORATION:** NV
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-35465
- **FILM NUMBER:** 251458549

**BUSINESS ADDRESS:**
- **STREET 1:** 15822 BERNARDO CENTER DRIVE
- **STREET 2:** SUITE 105
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92127
- **BUSINESS PHONE:** 914-345-2255

**MAIL ADDRESS:**
- **STREET 1:** 15822 BERNARDO CENTER DRIVE
- **STREET 2:** SUITE 105
- **CITY:** SAN DIEGO
- **STATE:** CA
- **ZIP:** 92127

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** Parametric Sound Corp
- **DATE OF NAME CHANGE:** 20100609

?xml version='1.0' encoding='ASCII'? 8-K

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM** 8-K

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d)**

**of the Securities Exchange Act of 1934**

**Date of Report:** November 6, 2025

**(Date of earliest event reported)**

Turtle Beach Corporation

**(Exact name of registrant as specified in its charter)**

001-35465

**(Commission File Number)**

---

| | |
|:---|:---|
| Nevada | 27-2767540 |
| **(State or other jurisdiction of**<br>**incorporation or organization)** | **(I.R.S. Employer**<br>**Identification Number)** |
| 15822 Bernardo Center Drive, Suite 105<br>San Diego**,** California | 92127 |
| **(Address of principal executive offices)** | **(Zip Code)** |

---

**(**914**)** 345-2255

**(Registrant's telephone number, including area code)**

Securities registered pursuant to Section 12(b) of the Act:

---

| | | |
|:---|:---|:---|
| Title of each class | Trading Symbols | Name of each exchange on which registered |
| Common Stock, par value $0.001 | TBCH | The Nasdaq Global Market |

---

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 - Results of Operations and Financial Condition.**

On November 6, 2025, Turtle Beach Corporation (the "Company") issued a press release announcing its financial results for its quarter ended September 30, 2025. A copy of that press release and the attached financial schedules are attached as Exhibit 99.1 to this report and incorporated herein by reference.

The information in this report (including Exhibit 99.1) is being furnished pursuant to Item 2.02 and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

**Item 9.01 — Financial Statements and Exhibits**

**(d) Exhibits**

---

| | |
|:---|:---|
| **Exhibit**<br>**No.** | **Description** |
| 99.1<br>104 | [<u>Press Release of the Company, dated November 6, 2025</u>](tbch-ex99_1.htm)<br>Cover Page Interactive Data File (embedded within the Inline XBRL document)<br>|

---

**SIGNATURE**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | TURTLE BEACH CORPORATION |
| Date: | November 6, 2025 | By: | /s/ MARK WEINSWIG |
|  |  |  | **Mark Weinswig**<br>**Chief Financial Officer** |

---

------

## Exhibit 99.1

**Exhibit 99.1**

**Turtle Beach Corporation ANNOUNCES Third Quarter 2025 FINANCIAL Results and reiterates FULL YEAR GUIDANCE**

*––Delivered Net Revenue of $80.5 Million–*

*–Gross Margin Improved to 37.4%, a Year-Over-Year Increase of Nearly 120 Basis Points–*

*–Quarterly Net Income of $1.7 Million–*

*–Reported Adjusted EBITDA of $11.0 Million–*

*–Reiterating Full Year Revenue and EBITDA Guidance–*

SAN DIEGO, CA – November 6, 2025 – <u>Turtle Beach Corporation</u> (Nasdaq: TBCH, the "Company"), a leading gaming accessories brand, today reported financial results for the third quarter ended September 30, 2025 and reiterated full year guidance for revenue and Adjusted EBITDA.

**Third Quarter Highlights**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net revenue was $80.5 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Gross margin improved to 37.4%, an increase of nearly 120 basis points compared to the prior year.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net income of $1.7 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Adjusted EBITDA of $11.0 million.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Repurchased over $10 million of Turtle Beach shares during the quarter at an average purchase price of $14.40 per share.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Refinanced the Company's existing term loan and credit facility, reducing the cost of capital on the term loan by over 450 basis points.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Reiterating full year revenue guidance of $340 - $360 million and full year Adjusted EBITDA guidance of $47 - $53 million.

"Our third quarter performance reflects strong operational execution and continued momentum across Turtle Beach," said Cris Keirn, Chief Executive Officer, Turtle Beach Corporation. "Gross margins improved nearly 120 basis points year-over-year to more than 37%, demonstrating the tangible benefits of our ongoing cost optimization initiatives. Our refinancing earlier in the quarter further strengthened our balance sheet, providing enhanced flexibility to invest strategically in innovation and growth.

"We're delivering on our strategy to profitably expand Turtle Beach's gaming accessories portfolio across key platforms and categories. Since Q2, we've launched or announced more than 40 new products, including our first officially licensed PlayStation headsets, a complete range of Nintendo-licensed accessories, and exciting additions for PC gaming and simulation. With strong product momentum and multiple industry growth drivers ahead, we're primed to capture significant growth opportunities and enhance long-term shareholder returns."

**Share Repurchases**

During the third quarter, Turtle Beach continued its commitment of returning capital to shareholders primarily through a transaction with existing shareholder, Diversis Capital, in which the Company repurchased approximately 695,000 shares for $10 million. This transaction brings year-to-date share repurchases to

------

approximately $17 million, reinforcing share buybacks as a cornerstone of Turtle Beach's capital allocation strategy and demonstrating the Company's confidence in its growth trajectory.

**Debt Refinancing** 

During the third quarter, Turtle Beach Corporation completed a refinancing of its debt facilities; a $150 million facility comprised of a $90 million revolving credit facility and a $60 million term loan. This refinancing lowered the Company's cost of capital on the term loan by approximately 450 basis points, delivering over $2 million in expected annual interest savings while providing enhanced financial flexibility and removing prior operational limitations on share repurchases.

**Financial Outlook**

Turtle Beach Corporation is reiterating its financial outlook for the full year 2025. The Company continues to expect net revenue of $340 million to $360 million and Adjusted EBITDA of $47 million to $53 million.

**Earnings Conference Call and Webcast Details**

Turtle Beach will host a conference call and audio webcast today, November 6, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time), during which management will discuss third quarter results and provide commentary on business performance and its current outlook for 2025. A question-and-answer session will follow the prepared remarks.

The conference call may be accessed by telephone by dialing 1-844-826-3035 or 1-412-317-5195.

.A live audio webcast of the earnings conference call may be accessed on Turtle Beach's website at <u>corp.turtlebeach.com</u>, along with a copy of this press release and an updated investor presentation. A telephone replay of the call will be available through November 20, 2025, and can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and entering passcode 10202996. A replay of the webcast will also be available on the investor relations website for a limited time.

**About Turtle Beach Corporation**

Turtle Beach Corporation (the "Company") (<u>corp.turtlebeach.com</u>) is one of the world's leading gaming accessory providers. The Company's namesake Turtle Beach brand (<u>www.turtlebeach.com</u>) is known for designing best-selling gaming headsets, top-rated game controllers, award-winning PC gaming peripherals, and groundbreaking gaming simulation accessories. Turtle Beach's top-rated, fan-favorite Victrix brand is well-respected and favored by pro gamers in esports and the fighting game community. Innovation, first-to-market features, a broad range of products for all types of gamers, and top-rated customer support have made Turtle Beach a fan-favorite brand and the market leader in console gaming audio for over a decade. Turtle Beach's shares are traded on the Nasdaq Exchange under the symbol: TBCH.

**Non-GAAP Financial Measures** 

In addition to its reported results, the Company has included in this earnings release certain financial metrics, including Adjusted EBITDA, that the Securities and Exchange Commission define as "non-GAAP financial measures." Management believes that such non-GAAP financial measures, when read in conjunction with the Company's reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company's results. Non-GAAP financial measures are not an alternative to the Company's GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies. "Adjusted EBITDA" is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring special items that we believe are not representative of core operations, as further described in Table 4. These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company's operating performance, to perform financial planning, and to determine incentive

------

compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The non-GAAP financial measures included herein exclude items that management does not believe reflect the Company's core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted EBITDA included as Table 4 below for the three and nine months ended September 30, 2025, and September 30, 2024.

By providing full year 2025 Adjusted EBITDA guidance, the Company provided its expectation of a forward-looking non-GAAP financial measure. Information reconciling full year 2025 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to the Company without unreasonable effort due to the variability, complexity, and lack of visibility with respect to certain reconciling items between Adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company's Adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company's actual results for such periods.

<u>Cautionary Note on Forward-Looking Statements</u>

This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions, or beliefs about future events. Statements containing the words "may", "could", "would", "should", "believe", "expect", "anticipate", "plan", "estimate", "target", "goal", "project", "intend" and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements are only predictions and are not guarantees of performance. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Forward-looking statements are based on management's current beliefs and expectations, as well as assumptions made by, and information currently available to, management.

<br>While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to trade policies, including the imposition of tariffs on imported goods and other trade restrictions, the release and availability of successful game titles, macroeconomic conditions affecting the demand for our products, logistic and supply chain challenges and costs, dependence on the success and availability of third-parties to manufacture and manage the logistics of transporting and distributing our products, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, liquidity, and other factors discussed in our public filings, including the risk factors included in the Company's most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company's other periodic reports filed with the Securities and Exchange Commission. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.<br>

**<u>CONTACTS:</u>**

**<u>Investors:</u>**

**tbch@icrinc.com**

**(646) 277-1285**

**<u>Public Relations & Media:</u>**

**MacLean Marshall** 

**Sr. Director, Global Communications** 

**Turtle Beach Corporation** 

**858.914.5093** 

**<u>maclean.marshall@turtlebeach.com</u>** 

------

**Turtle Beach Corporation**

**Condensed Consolidated Statements of Operations**

(in thousands, except per-share data)

(unaudited)

**Table 1.**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| **Net revenue** | $80457 | $94363 | $201135 | $226689 |
| Cost of revenue | 50399 | 60232 | 129448 | 151696 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Gross profit** | 30058 | 34131 | 71687 | 74993 |
| **Operating expenses:** |  |  |  |  |
| &nbsp;&nbsp;Selling and marketing | 12513 | 13535 | 37697 | 36289 |
| &nbsp;&nbsp;Research and development | 4161 | 4311 | 12625 | 12802 |
| &nbsp;&nbsp;General and administrative | 7541 | 6352 | 23111 | 19489 |
| &nbsp;&nbsp;Insurance recovery, net |  |  | (9404) |  |
| &nbsp;&nbsp;Acquisition-related cost | 476 | 3510 | 1084 | 9814 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total operating expenses** | 24691 | 27708 | 65113 | 78394 |
| **Operating income (loss)** | 5367 | 6423 | 6574 | (3401) |
| Interest expense | 3718 | 2712 | 7773 | 5082 |
| Other (income) expense, net | (322) | 252 | 780 | 974 |
| **Income (loss) before income tax** | 1971 | 3459 | (1979) | (9457) |
| &nbsp;&nbsp;Income tax expense (benefit) | 254 | 46 | (101) | (5501) |
| **Net income (loss)** | $1717 | $3413 | $(1878) | $(3956) |
| Net income (loss) per share |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | $0.09 | $0.17 | $(0.09) | $(0.20) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | $0.08 | $0.16 | $(0.09) | $(0.20) |
| Weighted average number of shares: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Basic | 20073 | 20553 | 20413 | 20050 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Diluted | 20406 | 21501 | 20413 | 20050 |

---

------

**Turtle Beach Corporation**

**Condensed Consolidated Balance Sheets**

(in thousands, except par value and share amounts)

**Table 2.**

---

| | | |
|:---|:---|:---|
|  | **September 30,** | **December 31,** |
|  | **2025** | **2024** |
|  | **(unaudited)** |  |
| **ASSETS** |  |  |
| Current Assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash and cash equivalents | $12257 | $12995 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable, net | 56754 | 93118 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | 94964 | 71251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other current assets | 14381 | 11007 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Current Assets | 178356 | 188371 |
| Property and equipment, net | 3841 | 5844 |
| Goodwill | 50428 | 52942 |
| Intangible assets, net | 36350 | 42398 |
| Other assets | 9232 | 9306 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Assets | $278207 | $298861 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current Liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Revolving credit facility | $33486 | $49412 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 46917 | 34839 |
| &nbsp;&nbsp;&nbsp;&nbsp;Term Loan, current | 8571 | 1250 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other current liabilities | 22580 | 38171 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Current Liabilities | 111554 | 123672 |
| Term Loan, non-current | 48404 | 45620 |
| Income tax payable | 1377 | 1362 |
| Other liabilities | 6221 | 7603 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Liabilities | 167556 | 178257 |
| Commitments and Contingencies |  |  |
| Stockholders' Equity |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Common stock, $0.001 par value - 25,000,000 shares authorized; 19,307,514 and 19,961,696 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively | 19 | 20 |
| &nbsp;&nbsp;&nbsp;&nbsp;Additional paid-in capital | 229174 | 239983 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated deficit | (119972) | (118094) |
| &nbsp;&nbsp;&nbsp;&nbsp;Accumulated other comprehensive income (loss) | 1430 | (1305) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Stockholders' Equity | 110651 | 120604 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total Liabilities and Stockholders' Equity | $278207 | $298861 |

---

------

 **Turtle Beach Corporation**

**Condensed Consolidated Statements of Cash Flows**

(in thousands)

(unaudited)

**Table 3.**

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
|  | **September 30, 2025** | **September 30, 2024** |
| **CASH FLOWS FROM OPERATING ACTIVITIES** |  |  |
| Net loss | $(1878) | $(3956) |
| Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;Depreciation and amortization | 3259 | 3261 |
| &nbsp;&nbsp;Fair value step-up adjustment to acquired inventory |  | 2085 |
| &nbsp;&nbsp;Amortization of intangible assets | 6051 | 4843 |
| &nbsp;&nbsp;Amortization of debt financing costs | 776 | 625 |
| &nbsp;&nbsp;Loss on extinguishment of debt | 1923 |  |
| &nbsp;&nbsp;Stock-based compensation | 4306 | 3447 |
| &nbsp;&nbsp;Deferred income taxes | 165 | (6739) |
| &nbsp;&nbsp;Change in sales returns reserve | 1777 | 1369 |
| &nbsp;&nbsp;Provision for obsolete inventory | 2162 | 4690 |
| &nbsp;&nbsp;Loss on impairment of assets |  | 753 |
| &nbsp;&nbsp;Other | (54) |  |
| &nbsp;&nbsp;Changes in operating assets and liabilities, net of acquisitions: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 34586 | 4344 |
| &nbsp;&nbsp;&nbsp;&nbsp;Inventories | (25875) | (43597) |
| &nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | (1495) | 127 |
| &nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 12045 | 30050 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income taxes payable | (3471) | 485 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | (12156) | (10340) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used for) operating activities | 22121 | (8553) |
| **CASH FLOWS FROM INVESTING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchases of property and equipment | (1169) | (3392) |
| &nbsp;&nbsp;&nbsp;&nbsp;Acquisition of a business, net of cash acquired | 2515 | (77294) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash provided by (used for) investing activities | 1346 | (80686) |
| **CASH FLOWS FROM FINANCING ACTIVITIES** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Borrowings on revolving credit facilities | 186249 | 242609 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of revolving credit facilities | (202175) | (183983) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from term loan | 60000 | 50000 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repayment of term loan | (51101) | (729) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from exercise of stock options | 1900 | 3004 |
| &nbsp;&nbsp;&nbsp;&nbsp;Repurchase of common stock | (17015) | (25339) |
| &nbsp;&nbsp;&nbsp;&nbsp;Debt financing costs | (2334) | (2897) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Net cash (used for) provided by financing activities | (24476) | 82665 |
| **Effect of exchange rate changes on cash and cash equivalents** | 271 | 1651 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net decrease in cash and cash equivalents** | (738) | (4923) |
| **Cash and cash equivalents - beginning of period** | 12995 | 18726 |
| **Cash and cash equivalents - end of period** | $12257 | $13803 |

---

------

**Turtle Beach Corporation**

**GAAP to Adjusted EBITDA Reconciliation**

(in thousands)

**Table 4.**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **September 30,** | **September 30,** | **September 30,** | **September 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
|  | (in thousands) | (in thousands) | (in thousands) | (in thousands) |
| Net income (loss) | $1717 | $3413 | $(1878) | $(3956) |
| Interest expense | 3718 | 2712 | 7773 | 5082 |
| Depreciation and amortization | 3086 | 3322 | 9310 | 8104 |
| Stock-based compensation | 1386 | 1496 | 4306 | 3447 |
| Income tax expense (1) | 254 | 46 | (101) | (5501) |
| Restructuring expense (2) | 347 | 910 | 477 | 1657 |
| Acquisition-related costs (3) | 476 | 3510 | 1084 | 9814 |
| Fair value step-up adjustment to acquired inventory (4) |  | 833 |  | 2084 |
| Insurance recovery (5) |  |  | (9404) |  |
| Loss on inventory in transit and other costs (6) |  |  | 605 |  |
| Litigation proceedings and other (7) | (9) | 26 | (191) | 30 |
| **Adjusted EBITDA** | $10975 | $16268 | $11981 | $20761 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)An income tax benefit of $7.0 million was recorded in the three months ended March 31 2024 as a result of the reversal of a portion of the Company's deferred tax asset valuation allowance.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)Restructuring expenses are costs in connection with reorganization of operations. These costs primarily include severance and related benefits.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Acquisition-related cost includes one-time costs we incurred in connection with acquisitions including warehouse lease impairment, professional fees such as legal and accounting along with other integration related costs.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4)Costs relate to the step up of acquired finished goods inventory to fair market value as required under purchase accounting. This step up in value over original cost is recorded as a charge to cost of revenue as such inventory is sold.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5)Insurance proceeds from claims related to a loss of inventory while in transit that occurred in the fourth quarter of 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6)Certain professional fees related to recovery initiatives in connection with a loss of inventory while in transit that occurred in the fourth quarter of 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7)Litigation and other primarily includes one-time legal and other professional fees associated with certain proceedings and settlements.

------