# EDGAR Filing Document

**Accession Number:** 0000090896
**File Stem:** 0000950170-23-001887
**Filing Date:** 2023-2
**Character Count:** 26609
**Document Hash:** b139053dbe7af9c72f3ef7d0fb5ee5c1
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0000950170-23-001887.hdr.sgml**: 20230206

**ACCESSION NUMBER**: 0000950170-23-001887

**CONFORMED SUBMISSION TYPE**: 8-K

**PUBLIC DOCUMENT COUNT**: 14

**CONFORMED PERIOD OF REPORT**: 20230206

**ITEM INFORMATION**: Results of Operations and Financial Condition

**ITEM INFORMATION**: Financial Statements and Exhibits

**FILED AS OF DATE**: 20230206

**DATE AS OF CHANGE**: 20230206

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Skyline Champion Corp
- **CENTRAL INDEX KEY:** 0000090896
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOBILE HOMES [2451]
- **IRS NUMBER:** 351038277
- **STATE OF INCORPORATION:** IN
- **FISCAL YEAR END:** 0401

**FILING VALUES:**
- **FORM TYPE:** 8-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-04714
- **FILM NUMBER:** 23590796

**BUSINESS ADDRESS:**
- **STREET 1:** 755 W BIG BEAVER ROAD
- **STREET 2:** SUITE 1000
- **CITY:** TROY
- **STATE:** MI
- **ZIP:** 48084
- **BUSINESS PHONE:** 248 614 8211

**MAIL ADDRESS:**
- **STREET 1:** 755 W BIG BEAVER ROAD
- **STREET 2:** SUITE 1000
- **CITY:** TROY
- **STATE:** MI
- **ZIP:** 48084

**FORMER COMPANY:**
- **FORMER CONFORMED NAME:** SKYLINE CORP
- **DATE OF NAME CHANGE:** 19920703

?xml version="1.0" encoding="ASCII"? 8-K

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549**

------

**FORM** 8-K

------

**CURRENT REPORT**

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

**Date of Report (Date of earliest event reported):** February 06, 2023<br>

------

SKYLINE CHAMPION CORPORATION

**(Exact name of Registrant as Specified in Its Charter)**

------

---

| | | |
|:---|:---|:---|
| Indiana | 001-04714 | 35-1038277 |
| **(State or Other Jurisdiction<br>of Incorporation)** | **(Commission File Number)** | **(IRS Employer<br>Identification No.)** |
| 755 West Big Beaver Road, Suite 1000 |  |  |
| Troy**,** Michigan |  | 48084 |
| **(Address of Principal Executive Offices)** |  | **(Zip Code)** |

---

**Registrant's Telephone Number, Including Area Code:** (248) 614-8211<br>

**(Former Name or Former Address, if Changed Since Last Report)**

------

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **<br>Title of each class** | **Trading<br>Symbol(s)** | **<br>Name of each exchange on which registered** |
| Common Stock | SKY | The New York Stock Exchange |

---

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

------

**Item 2.02 Results of Operations and Financial Condition.**

On February 6, 2023, Skyline Champion Corporation issued a press release relating to its results of operations and financial condition for the quarter ended December 31, 2022. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The attached press release contains both U.S. Generally Accepted Accounting Principles ("GAAP") and non-GAAP financial measures. Reconciliations between non-GAAP and GAAP financial measures are included in the attached press release. Skyline Champion Corporation's management utilizes non-GAAP financial information to provide a useful measure of comparative operating performance of Skyline Champion Corporation. The non-GAAP financial measures are supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP.

The press release, and the information set forth therein, is being furnished pursuant to Item 2.02 of this Current Report and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that Section. Nor shall such document be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in the filing unless specifically stated so therein.

**Item 9.01 Financial Statements and Exhibits.**

99.1 [<u>Press Release issued by Skyline Champion Corporation on February 6, 2023</u>](sky-ex99_1.htm) <br> 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

---

| | | | |
|:---|:---|:---|:---|
|  |  |  | Skyline Champion Corporation |
| Date: | February 6, 2023 | By:  | /s/ Robert Spence |
|  |  |  | Robert Spence<br>Senior Vice President,<br>General Counsel and Secretary |

---

------

## Exhibit 99.1

Exhibit 99.1

![img82385316_0.jpg](img82385316_0.jpg)

**SKYLINE CHAMPION ANNOUNCES THIRD QUARTER FISCAL YEAR 2023 RESULTS**

**Troy, Michigan, February 6, 2023 /Business Wire/** -- Skyline Champion Corporation (NYSE: SKY) ("Skyline Champion") today announced financial results for its third quarter ended December 31, 2022 ("fiscal 2023").

**Third Quarter Fiscal 2023 Highlights (compared to Third Quarter Fiscal 2022)**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Net sales increased 8.9% to $582.3 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·U.S. homes sold decreased 1.4% to 5,749

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Total backlog decreased 34.6% to $532 million from the sequential second quarter

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Average selling price ("ASP") per U.S. home sold increased 13.5% to $94,200

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Gross profit margin expanded by 50 basis points to 29.9%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Net income increased by 22.5% to $82.8 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Earnings per share ("EPS") increased 22.0% to $1.44

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·EBITDA increased 12.8% to $109.1 million

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·EBITDA margin expanded by 60 basis points to 18.7%

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;·Net cash generated by operating activities of $85.5 million during the quarter

"We delivered solid sales and earnings growth in the third quarter" said Mark Yost, Skyline Champion's President and Chief Executive Officer. "While backlogs continue to trend toward historical levels due to retailer destocking, we saw positive demand in key channels and select markets during the quarter. The momentum in our business continues to be driven by our ability to increase engagement with a growing base of home buyers and highlights our unique offering of value-oriented home solutions. We are confident that Skyline Champion can continue to perform due to our attractive price points, differentiated product offering, and enhanced production capabilities."

------

**Third Quarter Fiscal 2023 Results**

Net sales for the third quarter fiscal 2023 increased 8.9% to $582.3 million compared to the prior-year period. The number of U.S. homes sold in the third quarter fiscal 2023 decreased 1.4% to 5,749. Volume levels during the quarter were impacted by reduced production schedules and backlogs normalizing to meet current seasonal demand. The ASP per U.S. home sold increased 13.5% to $94,200 due to the mix of units sold and price increases to offset cost inflation. The number of Canadian factory-built homes sold in the quarter decreased to 273 homes compared to 336 homes in the prior-year period due to a shift in product mix to larger homes and reduced demand in certain markets. Total backlog for Skyline Champion was $532 million as of December 31, 2022, compared to $814 million as of October 1, 2022. Backlogs continued to decrease to more normal levels, following historical highs, due to moderating order rates as retailers continued to destock existing inventory.

Gross profit increased by 10.7% to $174.1 million in the third quarter fiscal 2023 compared to the prior-year period. Gross profit margin was 29.9% of net sales, a 50-basis point expansion compared to 29.4% in the third quarter fiscal 2022. Gross profit margin improvement is being driven by higher pricing and the increase in retail sales as a percentage of total U.S. sales, resulting from our expansion of retail operations. These increases were partially offset by lower volume and higher input costs.

Selling, general, and administrative expenses ("SG&A") in the third quarter fiscal 2023 increased to $71.8 million from $65.8 million in the same period last year. SG&A as a percentage of net sales was 12.3%, consistent with prior year levels. The higher SG&A expense during the quarter was due to additional investments in new capacity and acquisitions as well as investments made to enhance our online customer buying experience partially offset by lower variable compensation expenses.

Net income increased by 22.5% to $82.8 million for the third quarter fiscal 2023 compared to the prior-year period. The increase in net income was driven by the increase in sales and profitability as well as net interest income versus expense last year.

EBITDA for the third quarter fiscal 2023 increased by 12.8% to $109.1 million compared to the third quarter fiscal 2022 driven by an increase in net sales and improved profitability. Adjusted EBITDA margin expanded by 60 basis points to 18.7% due to higher sales and profitability.

As of December 31, 2022, Skyline Champion had $712.4 million of cash and cash equivalents, an increase of $277.0 million as compared to prior fiscal year end.

**Conference Call and Webcast Information:** 

Skyline Champion management will host a conference call tomorrow, February 7, 2023, at 9:00 a.m. Eastern Time, to discuss Skyline Champion's financial results and an update on current operations.

Investors and other interested parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of Skyline Champion's website at skylinechampion.com. The online replay will be available on the same website immediately following the call.

The conference call can also be accessed by dialing (877) 407-4018 (domestic) or (201) 689-8471 (international). A telephonic replay will be available approximately two hours after the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13735585. The replay will be available until 11:59 P.M. Eastern Time on February 21, 2023.

------

**About Skyline Champion Corporation:**

Skyline Champion Corporation (NYSE: SKY) is the largest independent, publicly traded, factory-built housing company in North America and employs approximately 8,100 people. With more than 70 years of homebuilding experience and 42 manufacturing facilities throughout the United States and western Canada, Skyline Champion is well positioned with a leading portfolio of manufactured and modular homes, ADUs, park-models and modular buildings for the single-family, multi-family, and hospitality sectors.

In addition to its core home building business, Skyline Champion provides construction services to install and set-up factory-built homes, operates a factory-direct retail business with 31 retail locations across the United States, and Star Fleet Trucking, providing transportation services to the manufactured housing and other industries from several dispatch locations across the United States.

Skyline Champion builds homes under some of the most well-known brand names in the factory-built housing industry including Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, Titan Homes in the U.S. and Moduline and SRI Homes in western Canada.

**Presentation of Non-GAAP Financial Measures**

In addition to the results provided in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") throughout this press release, Skyline Champion has provided non-GAAP financial measures, Adjusted EBITDA and Adjusted EBITDA Margin, which present operating results on a basis adjusted for certain items. Skyline Champion uses these non-GAAP financial measures for business planning purposes and in measuring its performance relative to that of its competitors. Skyline Champion believes that these non-GAAP financial measures are useful financial metrics to assess its operating performance from period-to-period by excluding certain items that Skyline Champion believes are not representative of its core business. These non-GAAP financial measures are not intended to replace, and should not be considered superior to, the presentation of Skyline Champion's financial results in accordance with U.S. GAAP.

Skyline Champion defines Adjusted EBITDA as net income or loss plus, (a) the provision for income taxes, (b) interest income or expense, net, (c) depreciation and amortization, (d) gain or loss from discontinued operations, (e) restructuring charges and impairment of assets, (f) other non-operating income and costs, including those for the acquisition and integration or disposition of businesses. Adjusted EBITDA is not a measure of earnings calculated in accordance with U.S. GAAP, and should not be considered an alternative to, or more meaningful than, net income or loss, net sales, operating income or earnings per share prepared on a U.S. GAAP basis. Adjusted EBITDA does not purport to represent cash flow provided by, or used in, operating activities as defined by U.S. GAAP. Skyline Champion believes that Adjusted EBITDA is commonly used by investors to evaluate its performance and that of its competitors. However, Skyline Champion's use of Adjusted EBITDA may vary from that of others in its industry. Adjusted EBITDA is reconciled from the respective measure under U.S. GAAP in the tables below. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by net sales reported in the statement of operations.

------

**Forward-Looking Statements**

Statements in this press release, including certain statements regarding Skyline Champion's strategic initiatives, and future market demand are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by use of words such as "believe," "expect," "future," "anticipate," "intend," "plan," "foresee," "may," "could," "should," "will," "potential," "continue," or other similar words or phrases. Similarly, statements that describe objectives, plans, or goals also are forward-looking statements. Such forward-looking statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of Skyline Champion. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied, or projected by such forward-looking statements. Risks and uncertainties include regional, national and international economic, financial, public health and labor conditions, and the following: supply-related issues, including prices and availability of materials; labor-related issues; inflationary pressures in the North American economy; the cyclicality and seasonality of the housing industry and its sensitivity to changes in general economic or other business conditions; demand fluctuations in the housing industry, including as a result of actual or anticipated increases in homeowner borrowing rates; the possible unavailability of additional capital when needed; competition and competitive pressures; changes in consumer preferences for our products or our failure to gauge those preferences; quality problems, including the quality of parts sourced from suppliers and related liability and reputational issues; data security breaches, cybersecurity attacks, and other information technology disruptions; the potential disruption of operations caused by the conversion to new information systems; the extensive regulation affecting the production and sale of factory-built housing and the effects of possible changes in laws with which we must comply; the potential impact of natural disasters on sales and raw material costs; the risks associated with mergers and acquisitions, including integration of operations and information systems; periodic inventory adjustments by, and changes to relationships with, independent retailers; changes in interest and foreign exchange rates; insurance coverage and cost issues; the possibility that all or part of our goodwill might become impaired; the possibility that our risk management practices may leave us exposed to unidentified or unanticipated risks; the COVID-19 pandemic, which has had, and could continue to have, significant adverse effects on us; and other risks set forth in the "Risk Factors" section, the "Legal Proceedings" section, the "Management's Discussion and Analysis of Financial Condition and Results of Operations" section, and other sections, as applicable, in our Annual Reports on Form 10-K, including our Annual Report on Form 10-K for the fiscal year ended April 2, 2022 previously filed with the Securities and Exchange Commission ("SEC"), as well as in our Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed with or furnished to the SEC.

If any of these risks or uncertainties materializes or if any of the assumptions underlying such forward-looking statements proves to be incorrect, then the developments and future events concerning Skyline Champion set forth in this press release may differ materially from those expressed or implied by these forward-looking statements. You are cautioned not to place undue reliance on these statements, which speak only as of the date of this release. We anticipate that subsequent events and developments will cause our expectations and beliefs to change. Skyline Champion assumes no obligation to update such forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events, unless obligated to do so under the federal securities laws.

------

**Investor contact information:**

Name: Kevin Doherty

Email: investorrelations@championhomes.com

Phone: (248) 614-8211

------

**SKYLINE CHAMPION CORPORATION**

**CONSOLIDATED BALANCE SHEETS**

(Unaudited, dollars in thousands)

---

| | | |
|:---|:---|:---|
|  | **December 31,<br>2022** | **April 2,<br>2022** |
| **ASSETS** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;Cash and cash equivalents | $712448 | $435413 |
| &nbsp;&nbsp;&nbsp;Trade accounts receivable, net | 47515 | 90536 |
| &nbsp;&nbsp;&nbsp;Inventories, net | 220941 | 241334 |
| &nbsp;&nbsp;&nbsp;Other current assets | 24302 | 14977 |
| &nbsp;&nbsp;&nbsp;Total current assets | 1005206 | 782260 |
| Long-term assets: |  |  |
| &nbsp;&nbsp;&nbsp;Property, plant, and equipment, net | 165857 | 132985 |
| &nbsp;&nbsp;&nbsp;Goodwill | 196574 | 191970 |
| &nbsp;&nbsp;&nbsp;Amortizable intangible assets, net | 48303 | 51283 |
| &nbsp;&nbsp;&nbsp;Deferred tax assets | 14733 | 17750 |
| &nbsp;&nbsp;&nbsp;Other noncurrent assets | 81014 | 58371 |
| &nbsp;&nbsp;&nbsp;**Total assets** | $1511687 | $1234619 |
| **LIABILITIES AND STOCKHOLDERS' EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Floor plan payable | $— | $35460 |
| &nbsp;&nbsp;&nbsp;Accounts payable | 39352 | 92159 |
| &nbsp;&nbsp;&nbsp;Other current liabilities | 220931 | 222493 |
| &nbsp;&nbsp;&nbsp;Total current liabilities | 260283 | 350112 |
| Long-term liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;Long-term debt | 12430 | 12430 |
| &nbsp;&nbsp;&nbsp;Deferred tax liabilities | 5725 | 5124 |
| &nbsp;&nbsp;&nbsp;Other | 59807 | 41840 |
| &nbsp;&nbsp;&nbsp;Total long-term liabilities | 77962 | 59394 |
| Stockholders' Equity: |  |  |
| &nbsp;&nbsp;&nbsp;Common stock | 1580 | 1573 |
| &nbsp;&nbsp;&nbsp;Additional paid-in capital | 515128 | 502846 |
| &nbsp;&nbsp;&nbsp;Retained earnings | 670533 | 327902 |
| &nbsp;&nbsp;&nbsp;Accumulated other comprehensive loss | (13799) | (7208) |
| &nbsp;&nbsp;&nbsp;Total stockholders' equity | 1173442 | 825113 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total liabilities and stockholders' equity** | $1511687 | $1234619 |

---

------

**SKYLINE CHAMPION CORPORATION**

**CONSOLIDATED STATEMENTS OF OPERATIONS**

(Unaudited, dollars and shares in thousands, except per share amounts)

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **December 31,<br>2022** | **January 1,<br> 2022** | **December 31,<br>2022** | **January 1,<br> 2022** |
| Net sales | $582322 | $534690 | $2115028 | $1569112 |
| Cost of sales | 408233 | 377451 | 1437498 | 1171016 |
| &nbsp;&nbsp;&nbsp;Gross profit | 174089 | 157239 | 677530 | 398096 |
| Selling, general, and<br>&nbsp;&nbsp;&nbsp;&nbsp; administrative expenses | 71820 | 65825 | 228017 | 181188 |
| &nbsp;&nbsp;&nbsp;Operating income | 102269 | 91414 | 449513 | 216908 |
| Interest (income) expense,<br>&nbsp;&nbsp;&nbsp;&nbsp; net | (5409) | 508 | (7293) | 2002 |
| Other expense (income) |  | 7 | (634) | (36) |
| &nbsp;&nbsp;&nbsp;Income before income<br>&nbsp;&nbsp;&nbsp;&nbsp; taxes | 107678 | 90899 | 457440 | 214942 |
| Income tax expense | 24865 | 23277 | 113384 | 53696 |
| Net income | $82813 | $67622 | $344056 | $161246 |
| Net income per share: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;Basic | $1.45 | $1.19 | $6.04 | $2.84 |
| &nbsp;&nbsp;&nbsp;Diluted | $1.44 | $1.18 | $6.00 | $2.81 |

---

------

**SKYLINE CHAMPION CORPORATION**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

(Unaudited, dollars in thousands)

---

| | | |
|:---|:---|:---|
|  | **Nine Months Ended** | **Nine Months Ended** |
|  | **December 31,<br>2022** | **January 1,<br> 2022** |
| **Cash flows from operating activities** |  |  |
| Net income | $344056 | $161246 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation and amortization | 19341 | 15533 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing fees | 266 | 599 |
| &nbsp;&nbsp;&nbsp;&nbsp;Equity-based compensation | 11631 | 6134 |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred taxes | 3581 | 5942 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Gain) loss on disposal of property, plant, and equipment | (143) | 696 |
| &nbsp;&nbsp;&nbsp;&nbsp;Foreign currency transaction loss | 844 | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;Change in assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | 42847 | 11419 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | 30470 | (19133) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaids and other assets | (9895) | (22954) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | (52663) | (13076) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses and other liabilities | (26291) | 17945 |
| Net cash provided by operating activities | 364044 | 164406 |
| **Cash flows from investing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Additions to property, plant, and equipment | (38177) | (22784) |
| &nbsp;&nbsp;&nbsp;&nbsp;Cash paid for acquisition | (6810) | (207) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from disposal of property, plant, and equipment | 224 | 70 |
| Net cash used in investing activities | (44763) | (22921) |
| **Cash flows from financing activities** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in floor plan financing, net | (35460) | 8583 |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments of deferred financing fees |  | (1130) |
| &nbsp;&nbsp;&nbsp;&nbsp;Payments on revolving debt facility |  | (26900) |
| &nbsp;&nbsp;&nbsp;&nbsp;Stock option exercises | 596 | 1099 |
| &nbsp;&nbsp;&nbsp;&nbsp;Tax payment for equity-based compensation | (1363) | (3007) |
| Net cash provided by financing activities | (36227) | (21355) |
| Effect of exchange rate changes on cash, and cash equivalents | (6019) | (578) |
| Net increase in cash and cash equivalents | 277035 | 119552 |
| Cash and cash equivalents at beginning of period | 435413 | 262581 |
| Cash and cash equivalents at end of period | $712448 | $382133 |

---

------

**SKYLINE CHAMPION CORPORATION**

**RECONCILIAITON OF NET INCOME TO ADJUSTED EBITDA**

(Unaudited, dollars in thousands)

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Three Months Ended** | **Three Months Ended** | **Three Months Ended** | **Nine Months Ended** | **Nine Months Ended** | **Nine Months Ended** |
|  | **December 31,<br>2022** | **January 1,<br> 2022** | **Change** | **December 31,<br>2022** | **January 1,<br> 2022** | **Change** |
| **Reconciliation of Adjusted EBITDA:** |  |  |  |  |  |  |
| **Net income** | $**82813** | $**67622** | $**15191** | $**344056** | $**161246** | $**182810** |
| &nbsp;&nbsp;Income tax expense | 24865 | 23277 | 1588 | 113384 | 53696 | 59688 |
| &nbsp;&nbsp;Interest (income) expense, net | (5409) | 508 | (5917) | (7293) | 2002 | (9295) |
| &nbsp;&nbsp;Depreciation and amortization | 6784 | 5250 | 1534 | 19341 | 15533 | 3808 |
| **EBITDA** | **109053** | **96657** | **12396** | **469488** | **232477** | **237011** |
| &nbsp;&nbsp;Transaction costs |  |  |  | 338 |  | 338 |
| &nbsp;&nbsp;Other |  |  |  | (973) |  | (973) |
| **Adjusted EBITDA** | $**109053** | $**96657** | $**12396** | $**468853** | $**232477** | $**236376** |

---

------