# EDGAR Filing Document

**Accession Number:** 0001648195
**File Stem:** 0001020242-25-000093
**Filing Date:** 2025-6
**Character Count:** 126130
**Document Hash:** cf18de18044189d966cab7d1d9b02910
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001020242-25-000093.hdr.sgml**: 20250620

**ACCESSION NUMBER**: 0001020242-25-000093

**CONFORMED SUBMISSION TYPE**: 10-D

**PUBLIC DOCUMENT COUNT**: 2

**CONFORMED PERIOD OF REPORT**: 20250612

**FILED AS OF DATE**: 20250620

**DATE AS OF CHANGE**: 20250620

**ABS ASSET CLASS**: Commercial mortgages

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** COMM 2015-CCRE25 Mortgage Trust
- **CENTRAL INDEX KEY:** 0001648195
- **STANDARD INDUSTRIAL CLASSIFICATION:** ASSET-BACKED SECURITIES [6189]
- **ORGANIZATION NAME:** Office of Structured Finance
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-D
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 333-193376-22
- **FILM NUMBER:** 251060892

**BUSINESS ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 520
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110
- **BUSINESS PHONE:** 6179517690

**MAIL ADDRESS:**
- **STREET 1:** ONE INTERNATIONAL PLACE
- **STREET 2:** ROOM 608
- **CITY:** BOSTON
- **STATE:** MA
- **ZIP:** 02110

Form 10-D 
```
<pre>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-D

ASSET-BACKED ISSUER
DISTRIBUTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the monthly distribution period from:
May 13, 2025 to June 12, 2025

Commission File Number of issuing entity: 333-193376-22
Central Index Key Number of issuing entity: 0001648195

COMM 2015-CCRE25 Mortgage Trust
(Exact name of issuing entity as specified in its charter)

Commission File Number of depositor: 333-193376
Central Index Key Number of depositor: 0001013454

Deutsche Mortgage & Asset Receiving Corporation
(Exact name of depositor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541294
German American Capital Corporation
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001558761
Cantor Commercial Real Estate Lending, L.P.
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001624053
Argentic Real Estate Finance LLC (formerly known as
Silverpeak Real Estate Finance LLC)
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001089877
KeyBank National Association
(Exact name of sponsor as specified in its charter)

Central Index Key Number of sponsor (if applicable): 0001541468
Ladder Capital Finance LLC
(Exact name of sponsor as specified in its charter)

Lainie Kaye (212) 250-2500
(Name and telephone number, including area code, of the person to
contact in connection with this filing)

New York
(State or other jurisdiction of incorporation or organization
of the issuing entity)

Lower Tier Remic 47-4777100
Upper Tier Remic 47-4838143
Grantor Trust 47-7237141
(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas as Certificate Administrator
1761 East St. Andrew Place, Santa Ana CA
(Address of principal executive offices of the issuing entity)

92705
(Zip Code)

(212) 250-2500
(Telephone number, including area code)

NONE
(Former name, former address, if changed since last report)

Registered / reporting pursuant to (check one)
Title of Class  Section 12(b)  Section 12(g)  Section 15(d)  Name of Exchange
(if Section 12(b))
Class A-1           [ ]             [ ]             [X]        Not Applicable
Class A-2           [ ]             [ ]             [X]        Not Applicable
Class ASB           [ ]             [ ]             [X]        Not Applicable
Class A-3           [ ]             [ ]             [X]        Not Applicable
Class A-4           [ ]             [ ]             [X]        Not Applicable
Class X-A           [ ]             [ ]             [X]        Not Applicable
Class A-M           [ ]             [ ]             [X]        Not Applicable
Class B             [ ]             [ ]             [X]        Not Applicable
Class C             [ ]             [ ]             [X]        Not Applicable
Class D             [ ]             [ ]             [X]        Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes _X_   No ____

Part I - DISTRIBUTION INFORMATION

Item 1.  Distribution and Pool Performance Information.
On  June 12, 2025 a distribution was made to holders of the
certificates issued by COMM 2015-CCRE25 Mortgage Trust.  The
distribution report is attached as Exhibit 99.1 to this Form 10-D.

During the distribution period from May 13, 2025 to June 12, 2025
no assets securitized by Deutsche Mortgage & Asset Receiving
Corporation (the "Depositor") and held by COMM 2015-CCRE25 Mortgage
Trust were the subject of a demand to repurchase or replace for breach
of the representations and warranties contained in the underlying
transaction documents.

The Depositor filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 13, 2025.  The CIK number
of the Depositor is 0001013454.

German American Capital Corporation ("GACC"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1
under the Securities Exchange Act of 1934 on February 13, 2025.  The
CIK number of GACC is 0001541294.

Cantor Commercial Real Estate Lending, L.P. ("CCRE"), one of the
sponsors and mortgage loan sellers, filed a Form ABS-15G pursuant to
Rule 15Ga-1 under the Securities Exchange Act of 1934 on
January 22, 2025.  The CIK number for CCRE is 0001558761.

Argentic Real Estate Finance LLC (formerly known as Silverpeak Real
Estate Finance LLC) ("Argentic"), one of the sponsors and
mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
April 30, 2025.  The CIK number of Argentic is 0001624053.

KeyBank National Association ("KeyBank"), one of the sponsors
and mortgage loan sellers, filed a Form ABS-15G pursuant
to Rule 15Ga-1 under the Securities Exchange Act of 1934 on
April 30, 2025.  The CIK number of KeyBank is 0001089877.

Ladder Capital Finance LLC ("Ladder"), one of the sponsors and mortgage
loan sellers, filed a Form ABS-15G pursuant to Rule 15Ga-1 under the
Securities Exchange Act of 1934 on February 14, 2025.  The CIK number
of Ladder is 0001541468.

Part II - OTHER INFORMATION

Item 6.  Significant Obligors of Pool Assets.
The Heartland Industrial Portfolio Mortgage Loan which represented
10% or more of the pool assets held by the issuing entity as of its
cut-off date, has paid off and is no longer a pool asset.

Item 10. Exhibits.
(a) The following is a list of documents filed as part
    of this Report on Form 10-D:

(99.1)   <a style="-sec-extract:exhibit" href="ex991.htm">Monthly Report distributed to holders of the
         certificates issued by COMM 2015-CCRE25 Mortgage Trust,
         relating to the June 12, 2025 distribution.</a>

(b) The exhibits required to be filed by the Registrant
    pursuant to this Form are listed above.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Deutsche Mortgage & Asset Receiving Corporation
(Depositor)

/s/ R. Chris Jones
Name:  R. Chris Jones
Title: Managing Director

/s/ Matt Smith
Name:  Matt Smith
Title: Director

Date:    June 20, 2025

</pre>
```

## Exhibit 99.1

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

1761 E. St. Andrew Place##NEWLINE##Santa Ana, CA-92705

# Table of Contents

| Certificate Payment Report | 2 | Stratification - Financial Ratios and Other | 32 |
| --- | --- | --- | --- |
| Certificate Report | 3 | Historical Loss Liquidation | 33 |
| Cash Reconciliation | 4 | Historical Bond/Collateral Realized Loss Reconciliation | 34 |
| Other Related Information | 5 | Loan Level Detail | 35 |
| Pool and Performance Detail | 6 | Specially Serviced Loan Detail | 38 |
| Certificate Interest Reconciliation | 7 | Specially Serviced Loan Comments | 39 |
| Certificate Reconciliation Detail | 8 | Appraisal Reduction Detail | 40 |
| Interest Shortfall Reconciliation | 9 | Appraisal Reduction Comments | 41 |
| Current Ratings | 10 | Modifications/Extensions Detail/Description | 42 |
| Supplementary#NEWLINE##Prod Periodic##NEWLINE##SCENTIFIC#Periodic##NEWLINE##,INS#Ruan Periodic##NEWLINE##,Last Setup##NEWLINE##,PERFORMANCE Document##NEWLINE##,INS#Ruan # | 11 | RECI Historical C#nial | 43 |
| Performance History | 12 | RECI Historical C#nial | 43 |
| Payoff History | 18 | Material Breaches and Document Defects | 44 |
| Mortgage Payoff Detail | 25 | Extraordinary Event | 45 |
| Delinquency Detail | 27 | Rule 15Ga Information | 46 |
| Stratification - Mortgage Balances/Rates | 28 |  |  |
| Stratification - Amortization Terms | 29 |  |  |
| Stratification - Property Types | 30 |  |  |
| Stratification - Geographic Distribution | 31 |  |  |

Factor Information
(860) 735-7777

# Contacts

# Dates

| Main Phone Number: 714-247-6000 | Depositor | Deutsche Mortgage & Asset Receiving Corporation | Current Distribution Date | 06/12/2025 |
| --- | --- | --- | --- | --- |
|  | Master Servicer | Trincent LLC | Distribution Count | 118 |
|  | Special Servicers | LNR Partners, LLC ##NEWLINE##C#apital Asset Management LLC | Prior Distribution Date | 05/12/2025 |
|  | Underwriters | Goldman, Sachs & Co. ##NEWLINE##Deutsche Bank Securities, Inc. ##NEWLINE##DESSENSUS, LLC##NEWLINE##,INS#Ruan#s Inc. ##NEWLINE##,INS#Ruan#s Inc. # | Prior Distribution Date | 05/12/2025 |
|  |  |  | Prior Distribution Date | 05/07/2025 to 06/06/2025 |
|  |  |  | Prior Distribution Date | 05/06/2025 |
|  | Administrator | Rating Agencies | Moody's Investors Service, Inc. ##NEWLINE##Coil Bond Rating Agency, Inc. ##NEWLINE##Arch Ratings, Inc. | 05/06/2025 |
| 05/06/2025 |  |  |  |  |
| James Bonner (714)247-626###NEWLINE##James.bonner@db.com | Trustee | Wilmington Trust, National Association | Cutoff Date | 08/01/2015 |
|  | Certificate Administrator | Deutsche Bank Trust Company Americas | Closing Date | 08/25/2015 |
|  | Operating Advisor | Pentalpha Surveillance LLC | Initial Distribution Date | 09/14/2015 |
|  | Controlling Rep/Class | Sunrise Partners Limited Partnership/Class F | Rated Final Payment Date | 08/10/2048 |

In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently ##NEWLINE##elected. Information provided to it by various third parties, including the Master Services, Special Services and other parties to the transaction. The Certificate Administrator makes no ##NEWLINE##representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.

Page 1 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Certificate Payment Report

| Class | Class Type | CUSIP | Position N(°) | Balance and Principal Components |  |  | Interest |  |  | Pass-Through Rate |  | Credit Support |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  |  |  | Original Balance | Principal | Non-Prin Adj/ Loss/Ascretion | Ending Balance | Interest Distributed | Excess/ Shortfall | Current | Next | Original % | Current % |
| A-1 | SR | L2983PA51 |  | 49,885,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% |
| A-2 | SR | L2983PA70 |  | 15,061,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% |
| A-SB | SR | L2983PAU6 |  | 88,315,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% |
| A-3 | SR | L2983PAV4 |  | 225,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 30.00% |
| A-4 | SR | L2983PAW2 |  | 410,929,000.00 | 258,668,257.45 | 115,603,124.22 | 0.00 | 143,063,120.23 | 610,272.05 | 0.00 | 3.759000% | 3.759000% | 30.00% |
| X-A | SR/NTL | L2983PAX0 | N | 850,831,000.00 | 326,310,257.45 | 0.00 | 0.00 | 210,707,120.23 | 233,416.68 | 0.00 | 0.858386% | 0.623866% | 0.00% |
| X-B | SR/NTL | L2983PAA0 | N | 119,788,000.00 | 119,788,000.00 | 0.00 | 0.00 | 119,788,000.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% |
| X-C | SR/NTL | L2983PAC6 | N | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 36,112.50 | 0.00 | 0.750000% | 0.750000% | 0.00% |
| A-M | SUB | L2983PAY8 |  | 67,644,000.00 | 67,644,000.00 | 0.00 | 0.00 | 67,644,000.00 | 231,288.11 | 0.00 | 4.103000% | 4.103000% | 24.00% |
| B | SUB | L2983PAZ5 |  | 69,054,000.00 | 69,054,000.00 | 0.00 | 0.00 | 69,054,000.00 | 269,811.05 | 0.00 | 4.688697% | 4.493429% | 17.88% |
| C | SUB | L2983PBA9 |  | 50,734,000.00 | 50,734,000.00 | 0.00 | 0.00 | 50,734,000.00 | 198,230.28 | 0.00 | 4.688697% | 4.493429% | 13.38% |
| D | SUB | L2983PB87 |  | 57,780,000.00 | 57,780,000.00 | 0.00 | 0.00 | 57,780,000.00 | 189,646.24 | 0.00 | 3.938697% | 3.743429% | 8.25% |
| E | SUB | L2983PA62 |  | 28,594,000.00 | 28,594,000.00 | 0.00 | 0.00 | 28,594,000.00 | 174,171.98 | 58,540.92 | 4.688697% | 4.493429% | 5.63% |
| F | SUB | L2983PAJ1 |  | 22,548,000.00 | 22,548,000.00 | 0.00 | 0.00 | 22,548,000.00 | 720,545.36 | 632,444.75 | 4.688697% | 4.493429% | 3.63% |
| G | SUB | L2983PAJ1 |  | 40,869,434.00 | 24,830,389.19 | 0.00 | 16,349,920.92 | 9,481,472.27 | 1,629,652.79 | 1,532,634.28 | 4.688697% | 4.493429% | 0.00% |
| V | SUB | L2983PAL6 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% |
| R | RES | L2983PAN2 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% |
| LR | RES | L2983PAQ5 |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.000000% | 0.000000% | 0.00% |

Page 2 of 46

| SubTotal | 1,127,416,434.00 | 580,892,656.64 | 115,603,124.22 | 16,348,926.92 | 448,896,605.50 | 4,493,147.05 | 2,223,619.95 | SubTotal P&I | 120,096,271.27 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Total | 1,127,416,434.00 | 580,892,656.64 | 115,603,124.22 | 16,348,926.92 | 448,896,605.50 | 4,493,147.05 | 2,223,619.95 | Total P&I | 120,096,271.27 |

(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.

## COMM 2015-CCRE25

## COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

## June 12, 2025

Certificate Report

| Class | Cusp | Accrual |  |  | Balance Factors |  |  |  | Payment Factors |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | StartHH&EMLINEH | Date | Methodology | Position % | Original Balance | Beginning Balance | Ending Balance | Interest Distributed | Principal Distributed | Total Distributed |
| A-1 | 125S0PAS1 | 05/01/25 | 05/30/25 | 30/360 |  | 49,885,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-2 | 125S0PAT9 | 05/01/25 | 05/30/25 | 30/360 |  | 15,001,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-SB | 125S0PAU6 | 05/01/25 | 05/30/25 | 30/360 |  | 88,323,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-3 | 125S0PAV4 | 05/01/25 | 05/30/25 | 30/360 |  | 225,000,000.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| A-4 | 125S0PAM2 | 05/01/25 | 05/30/25 | 30/360 |  | 410,928,000.00 | 629,47162618 | 346,14816592 | 1,97181987 | 281,32346023 | 283,29528010 |
| X-A | 125S0PAX0 | 05/01/25 | 05/30/25 | 30/360 | N | 856,831,000.00 | 380,93386041 | 245,81446065 | 0.27241857 | 0.00000000 | 0.27241857 |
| X-B | 125S0PAX0 | 05/01/25 | 05/30/25 | 30/360 | N | 119,788,000.00 | 1,000,00000000 | 1,000,00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| X-C | 125S0PAC6 | 05/01/25 | 05/30/25 | 30/360 | N | 57,780,000.00 | 1,000,00000000 | 1,000,00000000 | 0.62500000 | 0.00000000 | 0.62500000 |
| A-M | 125S0PAY6 | 05/01/25 | 05/30/25 | 30/360 |  | 67,644,000.00 | 1,000,00000000 | 1,000,00000000 | 3.41816987 | 0.00000000 | 3.41816987 |
| B | 125S0PAZ5 | 05/01/25 | 05/30/25 | 30/360 |  | 69,054,000.00 | 1,000,00000000 | 1,000,00000000 | 3.90724723 | 0.00000000 | 3.90724723 |
| C | 125S0PB48 | 05/01/25 | 05/30/25 | 30/360 |  | 50,734,000.00 | 1,000,00000000 | 1,000,00000000 | 3.90724721 | 0.00000000 | 3.90724721 |
| D | 125S0PB87 | 05/01/25 | 05/30/25 | 30/360 |  | 57,780,000.00 | 1,000,00000000 | 1,000,00000000 | 3.28224714 | 0.00000000 | 3.28224714 |
| E | 125S0PAE2 | 05/01/25 | 05/30/25 | 30/360 |  | 29,064,000.00 | 1,000,00000000 | 1,000,00000000 | 5.88538183 | 0.00000000 | 5.88538183 |
| F | 125S0PAG7 | 05/01/25 | 05/30/25 | 30/360 |  | 22,548,000.00 | 1,000,00000000 | 1,000,00000000 | 31,95606528 | 0.00000000 | 31,95606528 |
| G | 125S0PAL5 | 05/01/25 | 05/30/25 | 30/360 |  | 40,869,434.00 | 607,55427124 | 207,52905162 | 39,87461118 | 0.00000000 | 39,87461118 |
| V | 125S0PAL8 | 05/01/25 | 05/30/25 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| R | 125S0PAN2 | 05/01/25 | 05/30/25 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |
| LR | 125S0PAQ5 | 05/01/25 | 05/30/25 | 30/360 |  | 0.00 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 |

## COMM 2015-CCRE25

## COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

## June 12, 2025

Cash Reconciliation

| Servicen Remittance Non-Adjusted |  | Adjustments |  | Trust |  |
| --- | --- | --- | --- | --- | --- |
| Principal |  | Principal |  | Trust Related Fees & Expenses |  |
| A. Scheduled Principal |  | A. Excess Amounts |  | Trustee Fee | (250.00) |
| Current Principal | 690,979.78 | Subsequent Recovery | 0.00 | Certificate Administrator Fee | (850.32) |
| Advanced Principal | 3,660.47 | Gain-on-Sale | 0.00 | Trustee Ships | 0.00 |
| Scheduled Maturity Payoff | 0.00 |  |  | Certificate Issuer | 0.00 |
|  |  | B. Shortfalls Amounts. |  | Collateral Administrator | 0.00 |
| B. Unscheduled Principal |  | Realized Loss | (16,348,926.92) | Trust Expense(s) | 0.00 |
| Voluntary | 102,182,707.05 | Additional Loss Claim | 0.00 | Guarantee FeeHH&EMLINEHHUnsembured Indemnification Expense | 0.00 |
| Post-Maturity | 0.00 |  |  |  | 0.00 |
| Liquidation | 29,064,276.84 | Net ExcessShortfall | (16,348,926.92) | Trust Related Fees & Expenses | (900.32) |
| Custalment | 0.00 |  |  |  |  |
| Defeasance | 0.00 | Interest |  | Excess Liquidation Proceeds Acct |  |
| Neg-AndDeferred | 0.00 | A. Excesses |  | Beg. Balance | 0.00 |
|  |  | Penalties/Yield Maintain/Exit Fees | 0.00 | Deposit | 0.00 |
| Principal Non-Adjusted | 131,952,051.14 | Extension Interest (APO) | 0.00 | Withdrawal | 0.00 |
|  |  | Default Interest | 0.00 | End Balance | 0.00 |
| Interest |  | Prepay Interest Excess (PPRE) | 0.00 |  |  |
|  |  | Interest Recovery | 0.00 |  |  |
| A. Scheduled Interest |  | ASER Recovered | 0.00 | Interest Reserve Account |  |
| Current Interest | 2,008,333.59 | Other Interest Proceeds | 1,690,045.62 | Deposit | 0.00 |
| Delinquent Interest | 270,551.61 | R. Shortfalls |  | Cumulative Deposit | 0.00 |
|  |  | Gross PPS (Prepay Interest Shortfall) | 0.00 | Withdrawal | 0.00 |
| B. Servicing Fees & Expenses |  | Service PPS Cap | 0.00 |  |  |

Page 4 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Other Related Information

Disclosable Special Servicer Fees*

Commissions 0.00
Brokerage fees 0.00
Rebates 0.00
Other 0.00

*Fee-sharing arrangement

Page 5 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Post and Performance Detail

| Post Detail |  |  |  |  | WA Rates/Terms |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Amt | % | Crit | % | Cust# | Prior | Current | Next |  |
| Amortizing/Balloon | 170,673,558.96 | 38.02% | 21 | 56.76% | WAC | 4,28518% | 4,52058% | 4,70803% | 4,51119% |
| ID/Amortizing/Balloon | 148,925,046.54 | 33.18% | 11 | 29.73% | TERMS/SPR | N/A | N/A | N/A | N/A |
| ID/Balloon | 126,380,000.00 | 28.80% | 5 | 13.51% | CREDIT-SPREAD | N/A | N/A | N/A | N/A |
|  |  |  |  |  | WAMM | 107.18 | 2.33 | 1.51 |  |
| Smallest Balance | 977,547.24 |  |  |  | AMAM | 336.00 | 330.70 | 338.00 |  |
| Average Balance | 12,132,394.74 |  |  |  |  |  |  |  |  |
| Largest Balance | 48,000,000.00 |  |  |  | Performance Snapshot |  |  |  |  |
| Current | Amt | % | Crit | % | Current | 3 Mo Avg | 6 Mo Avg | 12 Mo Avg |  |
| Beginning Balance | 580,850,656.64 | 0.00% | 53 | 0.00% | Current | 97.00% | 98.82% | 98.80% | 98.74% |
| Scheduled Principal | 494,067.25 | 0.00% | 32 | 0.00% | 30 Day | 0.00% | 0.00% | 0.00% | 0.00% |
| Voluntary Payoff | 73,776,935.46 | 0.00% | 10 | 0.00% | 60 Day | 0.00% | 0.00% | 0.00% | 0.00% |

Page 6 of 46

Scheduled Maturity Payoff
Pore Maturity Payoff
Net Liquidation/Disposition
Residual Loss
Curtailment
Repurchase/Substitution/DPO
Negative Amortization/Deferred
Ending Balance

| 46 Day Plus | 2.97% | 1.10% | 3.14% | 1.19% | 3.21% | 1.30% |
| --- | --- | --- | --- | --- | --- | --- |
| Forestsourts | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| REOs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Bankruptcies | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Liquidations | 2.19% | 0.00% | 1.08% | 0.00% | 0.54% | 0.00% |
| Defensiveness | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Modifications | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

Adverse Summary

| Cumulative | Amt | % | Cnt | % |
| --- | --- | --- | --- | --- |
| Scheduled Principal | 129,703,282.45 | 0.00% |  |  |
| Voluntary Payoff | 349,802,732.82 | 0.00% | 29 | 0.00% |
| Scheduled Maturity Payoff | 124,590,973.73 | 0.00% | 14 | 0.00% |
| Post-Maturity Payoff | 0.00 | 0.00% | 0 | 0.00% |
| Non Liquidation/Disposition | 65,979,025.97 | 0.00% | 4 | 0.00% |
| Residual Loss | 0.00 | 0.00% | 4 | 0.00% |
| Curtailment | 8,804,413.50 | 0.00% | 4 | N/A |
| Repurchase/Substitution/DPO | 0.00 | 0.00% | 0 | 0.00% |
| Negative Amortization/Deferred | -403,853.22 | 0.00% | 3 | 0.00% |

*Adverse Summary

| Prior Cumulative ASEPI | 6,883,322.15 | First ARA | 723,922.14 |
| --- | --- | --- | --- |
| Current ASEPI | 0.00 | Average ARA | 0.00 |
| Recovery (-) | 0.00 | Most Recent ARA | 0.00 |

Cumulative ASEPI
Adverse Summary

| Cumulative | Principal | Interest | Cnt | % Amt | % Cnt |
| --- | --- | --- | --- | --- | --- |
| Prior Outstanding | 2,939,634.95 | 8,694,694.03 | 2 | 0.55% | 0.00% |
| Current Amount | 3,683.47 | 270,551.81 | 4 | 0.55% | 0.00% |
| Recovery (-) | 2,839,834.95 | 8,851,907.22 | 2 | 0.55% | 0.00% |
| Current Outstanding | 3,683.47 | 115,338.62 | 4 | 0.55% | 0.00% |
| Non-Recoverable | 0.00 | 0.00 | 0 | 0.55% | 0.00% |

Appraisal Reduction Summary

| Prior Cumulative ASEPI | 6,883,322.15 | First ARA | 723,922.14 |
| --- | --- | --- | --- |
| Current ASEPI | 0.00 | Average ARA | 0.00 |
| Recovery (-) | 0.00 | Most Recent ARA | 0.00 |

Cumulative ASEPI
Adverse Summary

| Cumulative | Principal | Interest | Cnt | % Amt | % Cnt |
| --- | --- | --- | --- | --- | --- |
| A-1 | 12593PA01 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| A-2 | 12593PA79 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| A-3B | 12593PAU6 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| A-3 | 12593PAV4 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| A-4 | 12593PAW2 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| A-4 | 12593PAX0 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| II-A | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |

SubTotal
580,850,656.64
Total
10,546,419.63
2,269,527.10
24,830,399.19
8,253,415.00
24,830,399.19
24,830,399.19

| 12593PA01 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 |
| --- | --- | --- | --- | --- |
| 12593PA01 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |
| 12593PA01 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 |

12593PA01
12593PA01
12593PA01
12593PA01
12593PA01

Page 7 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Certificate Interest Reconciliation

| Accrual |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | CLID/P | Prior Due | Current Due | Method | Days | Beginning Balance | Pass-Through Rate | Prior Shortfall | Current Accrued | Current Additions | Current Deductions | Distributable Interest |
| A-1 | 12593PA01 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-2 | 12593PA79 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3B | 12593PAU6 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-3 | 12593PAV4 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| A-4 | 12593PAW2 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 258,686,257.45 | 3.759000% | 0.00 | 810,272.05 | 0.00 | 0.00 | 810,272.05 |
| II-A | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 56,326,310,257.45 | 0.858386% | 0.00 | 233,416.68 | 0.00 | 0.00 | 233,416.68 |
| II-B | 12593PAX0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 56,123,500.00 | 0.750,500.00 | 0.00 | 38,112.50 | 0.00 | 0.00 | 38,112.50 |
| II-C | 12593PAC0 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 56,57,780,000.00 | 0.750000% | 0.00 | 38,112.50 | 0.00 | 0.00 | 38,112.50 |
| A-M | 12593PAY9 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 67,644,000.00 | 4.103000% | 0.00 | 231,286.11 | 0.00 | 0.00 | 231,286.11 |
| B | 12593PA15 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 69,054,000.00 | 4.688697% | 0.00 | 269,811.05 | 0.00 | 0.00 | 269,811.05 |
| C | 12593PB49 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 50,734,000.00 | 4.688697% | 0.00 | 198,230.28 | 0.00 | 0.00 | 198,230.28 |
| D | 12593PB87 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 57,780,000.00 | 3.938697% | 0.00 | 189,648.24 | 0.00 | 0.00 | 189,648.24 |
| E | 12593PAC2 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 29,594,000.00 | 4.688697% | 58,540.92 | 115,831.07 | 0.00 | 0.00 | 174,171.99 |
| F | 12593PAG7 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 22,548,000.00 | 4.688697% | 632,444.75 | 88,100.61 | 0.00 | 0.00 | 720,545.39 |
| G | 12593PAJ1 | (0)/01/25 | (0)/30/25 | A-30/360 | 30 | 24,830,399.19 | 4.688697% | 9,855,432.96 | 97,018.51 | 0.00 | 0.00 | 9,952,451.47 |
| V | 12593PAL5 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| B | 12593PAX2 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LR | 12593PAQ5 | (0)/01/25 | (0)/30/25 | F-30/360 | 30 | 0.00 | 0.000000% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Certificate Reconciliation Detail

| Principal Components |  |  |  |  |  | Interest Additions |  |  |  |  | Interest Deductions |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Class | Scheduled | Unscheduled | Current Loss | Cumulative Loss | PPY, PPY PM, Exit Fees | Interest Adjustment | Interest on Prior Shortfall | Interest on Prior Loss | Net PPFS | Deferred Accretion | Interest Loss Expense |  |
| A-1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-5B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-3 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |
| A-4 | 694,067.25 | 114,909,056.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  |

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Interest Shortfall Reconciliation

| Investor No. | Scheduled Principal Balance at Contribution | Special Servicing Fee |  |  |  | Most Recent Net ASER Amount | Prepayment Interest (Excess)/Shortfall | Non Recoverable (Scheduled Interest) | Reimbursed Interest on Advances | Modified Interest Rate Reduction/ (Excess) | Current Month | Left to Reimburse Services | Other Shortfalls/ 44% (Schedules/Refunds) % |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Scheduled Balance | Current 44% (Schedules/Refunds) | Equity | Fee Amount |  |  |  |  |  |  |  |  |
| 5 | 38,150,000.00 | 31,562,138.94 | 0.00 | 0.00 | 2,059.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7 | 31,995,000.00 | 0.00 | (531,298.30) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (1,695,045.62) |  |
| 95 | 5,893,077.81 | 5,018,093.43 | 0.00 | 0.00 | 301.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 42 | 5,187,001.38 | 3,252,045.53 | 0.00 | 0.00 | 333.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

Totals

(531,298.30)

0.00

2,660.97

0.00

0.00

0.00

0.00

(1,695,045.62)

Total Interest Shortfall Sitting the Trust

(2,222,618.85)

Page 9 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Current Ratings

Page 10 of 46

| Class | Class Type | Closing Ratings |  |  |  |  |  | Updated Ratings (1) |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | CUSIP | Fitch | Moody's | S & P | Morningstar | DBRS | Kroll | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date | Rating | Eff Date |

Ratings Information Restricted

Contact Information

Fitch, Inc. AMEXILINEAROne State Study 1000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000

10000000000000000000000000000000000000000000000000000000000000000000000000000000000000

Legend

NB Class not rated at issuance

NA Data not available

(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency AMEXILINEARThese ratings do not address the possibility that, as a result of principal prepayments or losses, the yield or your notes may be lower than anticipated.

Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window AMEXILINEARDeutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.

Page 10 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Performance History

| Dist Date AMEXILINEAR Crt Pp 60 Day 90 Day 120= Day Total Delinquency(1) Foreclosure RSD Impaired Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal | Crt | Bal |
| 6/12/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 116 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/12/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 117 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.89% | 5.00% | 1.89% | 5.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/11/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 118 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.64% | 3.89% | 1.64% | 3.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 119 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.37% | 3.37% | 1.37% | 3.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.30% | 1.33% | 3.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 1/10/2025 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 113 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.30% | 1.33% | 3.30% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 12/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 112 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.29% | 1.33% | 3.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.29% | 1.33% | 3.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10/11/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.29% | 1.33% | 3.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 9/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.27% | 1.33% | 3.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.27% | 1.33% | 3.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 7/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.26% | 1.33% | 3.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 5/10/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.25% | 1.33% | 3.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 4/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.25% | 1.33% | 3.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 3/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,064,276.84 | 1 | 29,064,276.84 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 2/12/2024 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,116,425.71 | 1 | 29,116,425.71 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |

(1) Total Delinquency is  $30 =$  Days

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Diet DataHW&S&K&S&HClest |  |  | SD Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Franchise |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |  |
|  | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt |  |
| 10103524 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,164,385.39 | 1 | 29,164,385.39 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120135523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,210,109.95 | 1 | 29,210,109.95 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 100 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 110303523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,259,669.16 | 1 | 29,259,669.16 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 99 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 100195523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,305,008.55 | 1 | 29,305,008.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 98 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 90125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,359,178.02 | 1 | 29,354,178.02 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 97 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 90115523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,388,116.37 | 1 | 29,388,116.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 96 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 70125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,443,863.85 | 1 | 29,443,863.85 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 95 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 60125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 1 | 29,482,462.11 | 1 | 29,492,462.11 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 94 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.33% | 3.21% | 1.33% | 3.21% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 50125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 51,830,342.87 | 2 | 51,890,342.87 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 93 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 40125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 51,781,075.49 | 2 | 51,781,075.49 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 92 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 30105523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 51,894,094.01 | 2 | 51,864,094.01 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 91 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 20105523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 51,968,076.59 | 2 | 51,968,076.59 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 90 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10125523 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,051,130.10 | 2 | 52,051,130.20 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 89 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120135522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,133,546.39 | 2 | 52,133,546.39 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 88 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 110145522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,222,527.37 | 2 | 52,222,527.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 87 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 100195522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,304,243.59 | 2 | 52,304,243.59 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 86 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 90125522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,392,550.47 | 2 | 52,392,550.47 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 85 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.63% | 5.49% | 2.63% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Total Delinquency is 30+ Days
Page 12 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Diet DataHW&S&K&S&HClest |  |  | SD Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Franchise |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |  |
|  | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt |  |
| 80125522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 2 | 52,473,572.64 | 2 | 52,473,572.64 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 84 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.60% | 5.49% | 2.60% | 5.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 70125522 | 1 | 11,153,843.08 | 0 | 0.00 0 |  | 0.00 | 3 | 57,727,752.47 | 4 | 68,881,595.55 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 83 | 1.28% | 1.15% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.95% | 5.13% | 7.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 60105522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 57,825,469.99 | 3 | 57,825,469.99 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 82 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 50125522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 57,910,177.81 | 3 | 57,910,177.81 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 81 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 40125522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,012,158.00 | 3 | 58,012,158.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 80 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 30115522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,101,107.02 | 3 | 58,101,107.02 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 79 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.95% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 20115522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,212,684.23 | 3 | 58,212,684.23 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 78 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.85% | 5.96% | 3.85% | 5.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10125522 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,388,593.37 | 3 | 58,388,593.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 77 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.93% | 3.80% | 5.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120105521 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,388,593.37 | 3 | 58,388,593.37 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 76 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 100195521 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,570,743.12 | 3 | 58,570,743.12 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 74 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 100195521 | 0 | 0.00 0 |  | 0.00 0 |  | 0.00 | 3 | 58,685,144.18 | 3 | 58,685,144.18 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 73 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3.80% | 5.94% | 3.80% | 5.94% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 70125521 | 1 | 1,852,005.00 | 0 | 0.00 0 |  | 0.00 | 4 | 63,566,016.40 | 4 | 64,820,821.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 71 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 60115521 | 1 | 1,855,255.80 | 0 | 0.00 0 |  | 0.00 | 4 | 63,575,412.83 | 5 | 64,934,668.63 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 70 | 1.27% | 0.19% | 0.00% | 0.00% | 0.00% | 0.00% | 5.00% | 6.36% | 6.33% | 6.54% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Total Delinquency is 30+ Days

Page 12 of 48

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist DataHMEKKLNSLHSC |  |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Fixedleave |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |  |
|  | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt |  |
| 30110019 | 3 | 19,499,149.54 | 0 | 0.00 | 0 | 0.00 | 6 | 106,167,010.42 | 9 | 127,030,159.96 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 67 | 3.75% | 1.94% | 0.00% | 0.00% | 0.00% | 0.00% | 7.93% | 10.76% | 11.25% | 12.70% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 20120021 | 2 | 8,351,888.14 | 0 | 0.00 | 0 | 0.00 | 6 | 106,380,781.53 | 8 | 116,732,889.67 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 66 | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.93% | 10.77% | 10.00% | 11.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 10120021 | 2 | 3,405,706.31 | 1 | 6,492,724.48 | 0 | 0.00 | 7 | 125,593,786.45 | 10 | 135,492,219.24 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 65 | 2.50% | 0.34% | 1.25% | 0.64% | 0.00% | 0.00% | 8.75% | 12.46% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| 120110020 | 3 | 9,912,409.06 | 0 | 0.00 | 0 | 0.00 | 7 | 125,789,161.74 | 10 | 135,699,570.80 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |  |
| No. 64 | 3.75% | 0.98% | 0.00% | 0.00% | 0.00% | 0.00% | 8.75% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 63 | 2.47% | 0.34% | 1.23% | 0.64% | 0.00% | 0.00% | 9.88% | 12.89% | 13.58% | 13.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 62 | 4.94% | 2.08% | 0.00% | 0.00% | 0.00% | 0.00% | 7.93% | 10.77% | 10.00% | 11.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 61 | 2.47% | 0.78% | 1.23% | 0.19% | 1.23% | 1.69% | 8.64% | 11.21% | 13.58% | 13.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 60 | 2.47% | 0.34% | 2.64% | 0.00% | 0.00% | 0.00% | 7.93% | 12.46% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 59 | 2.47% | 0.63% | 0.00% | 0.00% | 0.00% | 0.00% | 7.93% | 12.46% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 58 | 3.75% | 2.44% | 1.78% | 1.23% | 0.19% | 1.23% | 1.69% | 8.64% | 11.21% | 13.58% | 13.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 57 | 6.17% | 7.61% | 0.00% | 0.00% | 0.00% | 0.00% | 8.75% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 56 | 3.75% | 2.44% | 2.75% | 0.00% | 0.00% | 0.00% | 7.93% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |
| No. 55 | 6.17% | 7.61% | 0.00% | 0.00% | 0.00% | 0.00% | 8.75% | 12.47% | 12.50% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |

(1) Total Delinquency is 30+ Days

Page 13 of 48

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  | Impaired Loans |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist DataHMEKKLNSLHSC |  |  | 60 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Fixedleave |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |
|  | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt | Bal | Cnt |
| 100110019 | 2 | 19,256,440.79 | 1 | 49,232,486.71 | 0 | 0.00 | 3 | 80,057,511.06 | 6 | 128,545,606.56 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 50 | 2.41% | 1.79% | 1.29% | 4.55% | 0.00% | 0.00% | 3.61% | 5.95% | 7.23% | 11.87% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 90120019 | 1 | 49,302,567.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,141,187.31 | 4 | 109,443,754.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 49 | 1.19% | 4.53% | 0.00% | 0.00% | 0.00% | 0.00% | 3.57% | 5.52% | 4.76% | 10.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 80120019 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 3 | 60,218,988.31 | 3 | 60,218,988.31 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 |

Page 15 of 46

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Diet DataHMEDOLINE/HEDoI |  |  | 30 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Fixed/source |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |  |
|  | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal |
| 5/11/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 30/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 31/1/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 32/1/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 33/1/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 34/1/2017 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |

(1) Total Delinquency is 30+ Days

Page 10 of 46

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Delinquency Categories |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Diet DataHMEDOLINE/HEDoI |  |  | 30 Day |  | 90 Day |  | 120+ Day |  | Total Delinquency(1) |  | Fixed/source |  | R&D |  | Bankruptcy |  | Curr FC not SS/R&D |  |
|  | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal | Crit | Bal |
| 5/11/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 30/12/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 31/1/2016 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |

50,2000.0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 9 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40,2000.0 0 0.00 1 2,827,000.00 0 0.00 0 0.00 1 2,827,000.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 8 0.00% 0.00% 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30,1000.0 1 2,827,000.00 0 0.00 0 0.00 0 0.00 1 2,827,000.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 7 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
20,2000.0 1 2,827,000.00 0 0.00 0 0.00 0 0.00 1 2,827,000.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 6 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10,2000.0 1 2,827,000.00 0 0.00 0 0.00 0 0.00 1 2,827,000.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 5 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.19% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
120,1000.0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 4 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
110,3000.0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 3 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
100,3000.0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 2 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
90,4000.0 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00
No. 1 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(1) Total Delinquency is 30+ Days
Page 17 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Payoff History

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist StateWHERILINEAWDist Count |  |  |  | Liquidation |  |  |  | Liquidation |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| Count | Amount | Count | Liquidation | Readized Loss | Net Liquidation | Type | Penalty(1) | PPISPPIE | Other | Prior | Solid | Post | Life | Amort |  |  |
| 60,20025 | 14 | 73,129,430.21 | 1 | 29,064,276.84 | 16,346,926.92 | 0.00 | 0.00 | 0.00 | 1,095,045.62 | 15 | 0 | 0 | 1.51 | 336.00 |  |  |
| No. 118 | 37.84% | 16.29% | 2.70% | 6.47% | 3.64% | 0.00% | 0.00% | 0.00% | 0.38% | 40.54% | 0.00% | 0.00% |  |  |  |  |
| 50,20025 | 8 | 164,780,110.96 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8 | 0 | 0 | 2.33 | 220.70 |  |  |
| No. 117 | 15.09% | 28.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.09% | 0.00% | 0.00% |  |  |  |  |
| 40,10025 | 12 | 115,289,501.07 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12 | 0 | 0 | 3.27 | 212.71 |  |  |
| No. 116 | 19.67% | 15.43% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.67% | 0.00% | 0.00% |  |  |  |  |
| 30,20025 | 2 | 15,505,624.65 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2 | 0 | 0 | 4.22 | 214.58 |  |  |
| No. 115 | 2.74% | 1.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.74% | 0.00% | 0.00% |  |  |  |  |
| 20,20025 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 5.23 | 215.70 |  |  |
| No. 114 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10,50025 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 6.23 | 216.70 |  |  |
| No. 113 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 120,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 7.23 | 217.70 |  |  |
| No. 112 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 110,30024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 878.19 | 0 | 0 | 0 | 8.23 | 218.70 |  |  |
| No. 111 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 100,10024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 9.23 | 219.70 |  |  |
| No. 110 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 80,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 10.23 | 220.70 |  |  |
| No. 109 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 80,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 11.23 | 221.70 |  |  |
| No. 108 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 70,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 12.23 | 222.70 |  |  |
| No. 107 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 60,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 13.24 | 223.71 |  |  |
| No. 106 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 50,50024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 14.24 | 224.71 |  |  |
| No. 105 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 40,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 95,945.62 | 0.00 | 0.00 | 0 | 0 | 0 | 15.24 | 225.71 |  |  |
| No. 104 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta
1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance &amp; Exit Fees

Page 10 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Deductions |  |  |  | Maturity (2) |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist StateWHERILINEAWDist Count | Count | Amount | Count | Liquidation | Readized Loss | Net Liquidation | Type | Penalty(1) | PPISPPIE | Other | Prior | Solid | Post | Life | Amort |  |
| 30,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 16.23 | 226.24 |  |
| No. 103 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 20,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 17.23 | 227.24 |  |
| No. 102 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10,20024 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 18.23 | 228.24 |  |
| No. 101 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

12/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11/10/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11/10/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 99 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/13/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 97 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 97 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/11/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 97 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 93 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 92 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/12/2023 0 0.00 1 22,153,529.70 10,127,241.24 0.00 0.00 0.00 34,516.73 0 0 0 25.24 235.25
No. 94 0.00% 0.00% 1.33% 2.41% 1.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 93 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/12/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 92 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/10/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 91 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2/10/2023 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 89 1.32% 0.21% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.32% 0.00% 0.00%

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance &amp; Exit Fees

Page 19 of 48

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Payoff Amount
Liquidation
Interest Additions/Declarations
Maturity (2)
Remaining Term

Dist Disb/APNEMIL/REA/Edt/Out Count
Count
Amount
Count
Liquidation
Resized Loss
Net Liquidation
Type
Penalty(1)
PP/ISPPIE
Other
Prior
Solid
Post
Life
Amort

12/12/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11/14/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11/14/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 87 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
10/13/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 85 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
9/12/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 10,739.64 0 0 0 34.25 244.51
No. 81 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8/11/2022 1 11,153,843.00 0 0.00 0.00 0.00 0.00 0.00 1 0 0 35.25 245.50
No. 84 1.30% 1.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.30% 0.00% 0.00%
7/12/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 83 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6/10/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 82 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
5/12/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 81 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
4/12/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 78 1.28% 0.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3/11/2022 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 76 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/10/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 75 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1/10/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00
No. 74 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance &amp; Exit Fees

Page 20 of 48

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Payoff Amount
Liquidation
Interest Additions/Declarations
Maturity (2)
Remaining Term

Dist DateAPIERILINEAdDist Count

Count Amount Count Liquidation Readized Loss Net Liquidation Type Penalty(1) PPIG/FPIIE Other Prior Sched Post Life Amort

9/13/2021 0 0.00 0 0.00 0.00 0.00 1777.82 0 0 0 45.59 257.06

8/13/2021 0 0.00 0 0.00 0.00 1.777.82 0 0 0 45.59 256.06

No. 73 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

8/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

7/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 47.58 265.97

No. 71 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

6/11/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.58 258.96

No. 70 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

5/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.58 267.96

No. 69 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

4/12/2021 0 0.00 1 9,859,325.85 2,628,626.68 0.00 0.00 0.00 0.00 0.00 0 0 0 50.59 268.96

No. 68 0.00% 0.00% 1.27% 1.00% 0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

3/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 51.60 270.12

No. 67 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

2/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 938.36 0 0 0 52.60 271.12

No. 66 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

1/12/2021 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 53.60 273.12

No. 65 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

12/11/2020 0 0.00 1 4,602,193.52 4,602,193.52 0.00 0.00 0.00 0.00 0 0 0 54.60 273.12

No. 64 0.00% 0.00% 1.25% 0.46% 0.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

11/13/2020 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 55.60 274.26

No. 63 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

9/14/2020 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00% 0.00% 0.00%

No. 62 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

10/13/2020 0 0.00 0 0.00 0.00 0.00 0.00 618.47 0 0 0 56.60 275.26

No. 61 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

8/12/2020 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 57.60 276.29

No. 60 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

7/10/2020 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0 0 59.60 280.72

No. 59 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties

2 Yield Maintenance

3 Exit Fees

4 Yield Maintenance &amp; Exit Fees

Page 21 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Declusions |  |  |  | Maturity (2) |  |  | Remaining Term |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dist DateAPIERILINEAdDist Count |  |  |  | Amount |  |  |  | Total Liquidation |  |  |  | Total Amount |  |  |  |
| Count | Amount | Count | Liquidation | Readized Loss | Net Liquidation | Type | Penalty(1) | PPIG/FPIIE | Other | Prior | Sched | Post | Life | Amort |  |
| 6/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.60 281.95 |  |
| No. 58 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 5/12/2020 | 1 | 3,814,229.87 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 0 | 0 | 61.60 282.95 |  |
| No. 57 | 1.23% | 0.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.23% | 0.00% | 0.00% |  |  |  |
| 4/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.39 283.67 |  |
| No. 56 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 3/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.39 284.67 |  |
| No. 55 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 2/12/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 0 | 64.39 285.66 |  |
| No. 54 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 1/10/2020 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.39 286.66 |  |
| No. 53 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 12/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 66.39 287.66 |  |
| No. 52 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 11/13/2019 | 1 | 49,232,486.71 | 0 | 0.00 | 0.00 | 0.00 | 1,046,642.65 | 0.00 | 0.00 | 1 | 0 | 0 | 67.39 288.65 |  |  |
| No. 51 | 1.22% | 4.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | 1.22% | 0.00% | 0.00% |  |  |  |
| 10/11/2019 | 1 | 5,432,764.34 | 0 | 0.00 | 0.00 | 0.00 | 799,888.46 | 0.00 | 0.00 | 1 | 0 | 0 | 66.41 289.04 |  |  |
| No. 50 | 1.20% | 0.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.00% | 0.00% | 1.20% | 0.00% | 0.00% |  |  |  |
| 9/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 70.42 290.76 |  |  |
| No. 49 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 71.42 294.12 |  |  |
| No. 48 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 |  |  |  |
| No. 47 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 |  |  |  |
| No. 46 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/10/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 |  |  |  |
| No. 45 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1 Prepay Penalties

2 Yield Maintenance

3 Exit Fees

4 Yield Maintenance &amp; Exit Fees

Page 22 of 46

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Declarations |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| DIO DataWHENILINEARDIU Count |  |  |  | Liquidation |  |  |  | Interest Additions/Declarations |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| Count | Amount | Count | Liquidation | Readsond Loss | Net Liquidation | Type | Penalty(1) | PPISPPIE | Other | Prior | Schd | Post | Life | Amort |  |  |  |
| 3/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.41 | 296.11 |  |  |
| No. 43 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/12/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 75.41 | 336.00 |  |  |
| No. 42 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/11/2019 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 77.41 | 296.11 |  |  |
| No. 41 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 78.41 | 298.10 |  |  |
| No. 40 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 79.41 | 300.10 |  |  |
| No. 39 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 60.41 | 301.10 |  |  |
| No. 38 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 61.41 | 302.10 |  |  |
| No. 37 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/10/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 62.41 | 305.43 |  |  |
| No. 36 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 63.41 | 308.50 |  |  |
| No. 35 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.41 | 310.49 |  |  |
| No. 34 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/11/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 65.41 | 311.49 |  |  |
| No. 33 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 67.41 | 312.49 |  |  |
| No. 31 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 68.41 | 313.49 |  |  |
| No. 30 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2018 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 69.41 | 315.69 |  |  |
| No. 29 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Tape

(2) Maturity Var. Payoff to Maturity Data-delta

1 Prepay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance &amp; Exit Fees

Page 23 of 48

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Declarations |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| DIO DataWHENILINEARDIU Count |  |  |  | Liquidation |  |  |  | Interest Additions/Declarations |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| Count | Amount | Count | Liquidation | Readsond Loss | Net Liquidation | Type | Penalty(1) | PPISPPIE | Other | Prior | Schd | Post | Life | Amort |  |  |  |
| 12/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 90.41 | 316.69 |  |  |
| No. 28 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 91.41 | 317.68 |  |  |
| No. 27 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 92.41 | 318.68 |  |  |
| No. 26 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 9/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 93.41 | 319.67 |  |  |
| No. 25 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 8/11/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 94.41 | 323.28 |  |  |
| No. 24 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 7/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 95.41 | 325.09 |  |  |
| No. 23 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 6/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 96.41 | 326.57 |  |  |
| No. 22 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 5/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 97.41 | 327.56 |  |  |
| No. 21 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 4/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 98.40 | 328.56 |  |  |
| No. 20 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 3/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 99.40 | 329.55 |  |  |
| No. 19 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 2/10/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 100.40 | 330.53 |  |  |
| No. 18 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 1/12/2017 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 101.40 | 331.53 |  |  |
| No. 17 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 12/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 102.40 | 332.53 |  |  |
| No. 16 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 11/14/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 103.40 | 333.52 |  |  |
| No. 15 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |
| 10/13/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 |  | 0.00 | 0.00 | 48.10 | 0 | 0 | 0 | 104.40 | 334.51 |  |  |
| No. 14 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |

(1) Penalty Type

(2) Maturity Var: Payoff to Maturity Date-delta

1 Projay Penalties

2 Yield Maintenance

3 Exit Fees

4 Yield Maintenance &amp; Exit Fees

Page 24 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Payoff Amount |  |  |  | Liquidation |  |  |  | Interest Additions/Derivatives |  |  |  | Maturity (2) |  |  |  | Remaining Term |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Dec Date#PINDERLINE#Due Count |  |  |  | Deal Liquidity |  |  |  | Total |  |  |  | Prior |  |  |  | Life | Amort |
| Count | Amount | Count | Liquidation | Realized Loss | Net Liquidation | Type | Penalty(1) | PPISPINE | Other | Prior | Sofed | Post | Life | Amort |  |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 105.40 | 335.91 |  |  |
| No. 13 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 106.40 | 396.90 |  |  |
| No. 12 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 7/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 107.40 | 398.13 |  |  |
| No. 11 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 6/10/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 108.40 | 399.13 |  |  |
| No. 10 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 5/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 109.40 | 340.12 |  |  |
| No. 9 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 4/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 110.40 | 341.11 |  |  |
| No. 8 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 3/11/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 111.40 | 342.11 |  |  |
| No. 7 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 2/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 112.40 | 343.10 |  |  |
| No. 6 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 1/12/2016 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 113.40 | 344.09 |  |  |
| No. 5 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 114.40 | 345.09 |  |  |
| No. 4 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 11/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 115.40 | 346.08 |  |  |
| No. 3 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 10/13/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 116.40 | 347.07 |  |  |
| No. 2 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |
| 9/14/2015 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0 | 117.40 | 348.06 |  |  |
| No. 1 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |  |  |  |  |

Total

42.00 445,329,429.71 4.00 63,979,025.97 33,667,986.34 0.00 2,543,694.99 0.00 1,744,782.71

(1) Penalty Type

(2) Maturity Var. Payoff to Maturity Date-delta

1 Projay Penalties
2 Yield Maintenance
3 Exit Fees
4 Yield Maintenance &amp; Exit Fees

Page 25 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Mortgage Payoff Detail

| Principal Components |  |  |  | Current P&I |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Invitation/ANEWLINES# No. |  |  |  | Interest Components |  |  |  | Total |  |  |  | Mood Recent |  |  |  |  |  |
| Full Payoff | Partial Payoff | PTD | Payoff Date | Interest | Penalty (YM) | Payoff Type | PropriANEWLINES#Date | Total | Total | Total | Lty | Div % | DSCR | Lty | Div % |  |  |
| 70 | 2,827,000.00 | 0.00 | 6/6/2025 | 6/4/2025 | 11,764.74 | 0.00 | Payoff Prior to Maturity | RT | TX | 3 | 7/6/2025 | 1.51 | 0.0000 | 100.00% | 1.51 | 0.6996 | 100.00% |
| 7 | 29,084,275.94 | 0.00 | 6/6/2025 | 5/30/2025 | 123,974.08 | 0.00 | Dipostion/Liquidation | MF | TN | 5 | 8/6/2025 | 1.23 | 0.0000 | 98.40% | 1.23 | 0.7169 | 98.40% |
| 9 | 23,295,434.16 | 0.00 | 6/1/2025 | 6/6/2025 | 55,270.79 | 0.00 | Payoff Prior to Maturity | RT | TN | 5 | 8/1/2025 | 1.50 | 0.0000 | 95.00% | 1.50 | 0.7397 | 95.00% |
| 17 | 16,306,803.94 | 0.00 | 6/6/2025 | 5/28/2025 | 84,592.27 | 0.00 | Payoff Prior to Maturity | IN | CA | 2 | 7/6/2025 | 3.55 | 0.0000 | 100.00% | 1.68 | 0.5588 | 100.00% |
| 24 | 12,147,789.40 | 0.00 | 6/1/2025 | 6/6/2025 | 47,072.68 | 0.00 | Payoff Prior to Maturity | MF | OH | 5 | 8/1/2025 | 1.79 | 0.7212 | 91.90% | 1.79 | 0.7212 | 91.90% |
| 25 | 11,417,651.14 | 0.00 | 6/6/2025 | 6/6/2025 | 46,780.02 | 0.00 | Full Payoff at Maturity | RT | Va | 2 | 8/6/2025 | 1.60 | 0.6964 | 100.00% | 1.60 | 0.6964 | 100.00% |
| 45 | 6,808,477.55 | 0.00 | 6/1/2025 | 6/6/2025 | 25,085.65 | 0.00 | Full Payoff at Maturity | SS | NJ | 5 | 6/1/2025 | 1.43 | 0.0000 | 78.90% | 1.43 | 0.6891 | 78.90% |
| 56 | 3,719,913.85 | 0.00 | 6/1/2025 | 6/6/2025 | 15,247.51 | 0.00 | Payoff Prior to Maturity | XX | NY | 2 | 8/1/2025 | 1.46 | 0.9527 | 100.00% | 1.46 | 0.5527 | 100.00% |
| 57 | 4,316,741.71 | 0.00 | 6/6/2025 | 6/6/2025 | 17,363.01 | 0.00 | Payoff Prior to Maturity | LO | GA | 2 | 7/6/2025 | 3.85 | 0.0000 | 72.00% | 2.04 | 0.6226 | 55.30% |
| 59 | 4,567,375.76 | 0.00 | 6/1/2025 | 6/6/2025 | 16,131.21 | 0.00 | Payoff Prior to Maturity | RT | TX | 2 | 7/1/2025 | 1.84 | 0.0000 | 83.90% | 1.84 | 0.6992 | 83.90% |
| 60 | 4,441,620.53 | 0.00 | 6/1/2025 | 6/6/2025 | 16,943.55 | 0.00 | Full Payoff at Maturity | MF | FL | 5 | 6/1/2025 | 1.51 | 0.7137 | 98.70% | 1.51 | 0.7137 | 98.70% |
| 64 | 3,795,451.05 | 0.00 | 6/1/2025 | 6/6/2025 | 14,249.62 | 0.00 | Full Payoff at Maturity | RT | CA | 5 | 6/1/2025 | 1.42 | 0.0000 | 100.00% | 1.42 | 0.6194 | 100.00% |
| 66 | 3,227,426.05 | 0.00 | 6/6/2025 | 5/15/2025 | 14,048.72 | 0.00 | Payoff Prior to Maturity | RT | NV | 2 | 7/6/2025 | 2.20 | 0.0000 | 100.00% | 1.57 | 0.7492 | 97.60% |
| 73 | 1,970,455.63 | 0.00 | 6/6/2025 | 6/5/2025 | 8,619.65 | 0.00 | Payoff Prior to Maturity | RT | AL | 2 | 8/6/2025 | 2.35 | 0.0000 | 95.00% | 1.51 | 0.6500 | 83.90% |
| 79 | 1,955,621.82 | 0.00 | 6/6/2025 | 6/6/2025 | 8,319.00 | 0.00 | Full Payoff at Maturity | RT | SC | 5 | 8/6/2025 | 1.32 | 0.6769 | 100.00% | 1.32 | 0.6769 | 100.00% |
| 82 | 1,400,194.96 | 0.00 | 6/6/2025 | 5/9/2025 | 6,766.52 | 0.00 | Payoff Prior to Maturity | RT | NV | 2 | 7/6/2025 | 1.22 | 0.0000 | 100.00% | 1.45 | 0.6646 | 100.00% |

Page 26 of 48

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

# Delinquency Detail

| Pilot Advances |  |  |  |  |  |  |  |  |  | Property Type Code |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 1 | Partial Lich (Curtailment) | 7 | N/A |  |  |  |  |  |  | MF | Multi-Family | OF | Office |  |  |  |  |
| 2 | Payoff Prior to Maturity | 8 | Payoff w/ Penalty |  |  |  |  |  |  | RT | Retail | MU | Mixed Use |  |  |  |  |
| 3 | DepositionLiquidation | 9 | Payoff w/ Yield Maintenance |  |  |  |  |  |  | HC | Health Care | LO | Lodging |  |  |  |  |
| 4 | Repurchase/Substitution | 10 | Curtailment w/ Penalty |  |  |  |  |  |  | IN | Industrial | SS | Self Storage |  |  |  |  |
| 5 | Full Payoff at Maturity | 11 | Curtailment w/ Yield Maintenance |  |  |  |  |  |  | WH | Warehouse | OT | Other |  |  |  |  |
| 6 | DPO |  |  |  |  |  |  |  |  | MH | Mobile Home Park |  |  |  |  |  |  |

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

# Delinquency Detail

| Invo/Ex/ANEX/Ex/Ex/Ex No. PTD |  | Pilot Advances |  |  |  | Non-Advancing |  |  | Tracking |  |  | Status/Resolution w/Relevant Dates |  |  |  | Loan Description |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Prior Outstanding |  | Current Outstanding |  | Non-Recoverable |  |  | M1 (1)/ANEX/EX/EX/EX/EX/EX |  | SIS Title Date | ARA/ANEX/EX/EX/EX |  | Blogs Date | Prop/ANEX/EX/EX/EX/EX |  | DSCR |  |
|  |  | Interest | Principal | Interest | Principal |  |  |  | ASER | Status Code |  |  |  |  |  |  |  |  |
| 4 | 05/01/2025 | 0.00 | 0.00 | 140,906.67 | 0.00 |  |  |  | 1 | 0 | 5 | 13 | 05/22/2025 |  | RT | 5.02 | 30.50% |  |
| 21 | 05/06/2025 | 0.00 | 0.00 | 68,700.52 | 0.00 |  |  |  | 1 | 0 | 5 | 0 |  |  | LO | 2.79 | 82.50% |  |
| 29 | 05/06/2025 | 0.00 | 0.00 | 48,672.58 | 0.00 |  |  |  | 1 | 0 | 5 | 0 |  |  | LO | 2.00 | 82.56% |  |
| 60 | 05/06/2025 | 7.053.72 | 5,811.79 | 7,272.04 | 3,660.47 |  |  |  | 1 | 1 | 6 | 0 |  |  | RT | 1.24 | 81.04% |  |

| Totals |  | 7,053.72 | 5,811.79 | 270,551.81 | 3,660.47 |  |  |  |  |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Resolution Strategy Code |  | Loan Status Code |  |  |  |  |  | Property Type Code |  |  |  |  |  |  |  |  |
| 1 | Modification | 6 | DPO | 10 | Deed in Lieu OXH/NEWL/NEWR | Method/Account | 3 | 50 Days Delinquent | MF | Multi-Family | OF | Office | CH | Cooperating Housing |  |  |
| 2 | Franchisure | 7 | REO |  |  | A | Grace | 4 | Maturod Balloon | RT | Retail | MU | Mixed Use | ZZ | Missing Information |  |
| 3 | Bankruptcy | 8 | Resolved | 11 | Full Payoff | B | 0 - 29 Days | 5 Non Performance/NEWL/NEW | Maturod/Ex/Ex/Ex/Ex/Ex/Ex | 11 | 12 Days Delinquent |  |  | SF Single Family |  |  |
| 4 | Extension | 9 | Pending Return | 12 | Reps and Warranties | 1 | 30 Days Delinquent |  | IN | Industrial | SS | Self Storage |  |  |  |  |
| 5 | Note Sale | to Master Service | 13 | TBD |  | 2 | 60 Days Delinquent |  | WH | Warehouse | W | Other |  |  |  |  |
|  |  |  | 56 Other |  |  |  |  |  | MH | Mobile Home Park | SE Securities |  |  |  |  |  |

Page 27 of 48

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Stratification - Mortgage Balances/Rates

Distribution of Principal Balances - All Groups

| Balances |  | Current |  |  |  |  |  |  | Original |  |  |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  |  | Weighted Average |  |  |  | Summation |  |  | Weighted Average |  |  |  |  |
|  |  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR |  |
|  | 0.01 - 4,989,989.99 | 9 | 20,628,318.24 | 4.60% | 1.27 | 4.69% | 1.70 | 53.98% | 95.29% | 22 | 59,804,415.24 | 5.30% | 114.88 | 4.74% | 1.66 |  |
|  | 5,000,000.00 - 9,999,999.99 | 14 | 98,823,448.78 | 22.51% | 1.44 | 4.65% | 1.85 | 61.05% | 98.80% | 21 | 140,699,093.80 | 12.50% | 119.39 | 4.62% | 1.75 |  |
|  | 10,000,000.00 - 19,999,999.99 | 7 | 104,937,952.95 | 23.36% | 1.30 | 4.68% | 1.72 | 61.51% | 93.91% | 25 | 337,120,110.56 | 29.90% | 117.07 | 4.66% | 1.69 |  |
|  | 20,000,000.00 - 29,999,999.99 | 4 | 102,115,041.87 | 22.75% | 1.16 | 4.29% | 2.55 | 50.88% | 95.20% | 9 | 214,936,823.08 | 19.06% | 119.42 | 4.45% | 1.87 |  |
|  | 30,000,000.00 - 39,999,999.99 | 1 | 31,562,138.94 | 7.03% | 2.00 | 5.05% | 1.87 | 53.86% | 99.00% | 3 | 104,050,000.00 | 9.23% | 119.67 | 4.85% | 1.57 |  |
|  | 40,000,000.00 - 49,999,999.99 | 2 | 90,831,704.72 | 20.23% | 0.94 | 4.18% | 3.57 | 42.87% | 99.50% | 1 | 48,000,000.00 | 4.26% | 118.00 | 3.53% | 5.02 |  |
|  | 50,000,000.00 - 59,999,999.99 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 102,600,000.00 | 9.10% | 119.51 | 4.77% | 1.65 |  |
|  | 60,000,000.00 - 120,000,000.00 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 120,000,000.00 | 10.64% | 119.00 | 4.31% | 1.45 |  |
|  | Total | 37 | 448,696,605.50 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |  |  |
| Average/ANEX/EX/EX/EX/EX |  |  | 12,132,394.74 |  | 1.29 | 4.51% | 2.26 | 54.20% | 98.16% |  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.18% |
| Meanure |  |  | 0.00 |  | 0.00 | 3.53% | 1.04 | 0.00% | 58.89% |  | 1,289,015.60 |  | 59.00 | 3.53% | 1.19 | 27.07% |
| Skewnure |  |  | 48,000,000.00 |  | 2.00 | 5.61% | 5.02 | 100.36% | 100.00% |  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% |

Distribution of Mortgage Rates - All Groups

| Mortgage Rates | Summation |  |  | Weighted Average |  |  |  |  | Summation |  |  | Weighted Average |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % | Term | Rate | DSCR |
| 2.0000% | -2.5000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% |
| 2.5000% | -3.0000% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% |
| 3.0000% | -3.500% | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% | 0.00 | 0.00% |
| 3.5000% | -4.0000% | 2 | 74,000,000.00 | 10.93% | 0.00 | 3.53% | 4.76 | 29.24% | 84.84% | 2 | 76,000,000.00 | 6.74% | 119.93 | 3.53% |
| 4.0000% | -4.500% | 3 | 19,392,352.70 | 4.32% | 2.00 | 4.48% | 1.95 | 59.89% | 91.38% | 17 | 260,644,515.55 | 23.12% | 119.87 | 4.36% |
| 4.5000% | -5.750000% | 32 | 353,506,252.80 | 78.75% | 1.51 | 4.72% | 1.74 | 59.43% | 88.55% | 65 | 790,765,919.13 | 70.14% | 118.28 | 4.73% |
|  |  | 37 | 448,998,605.50 |  |  |  |  |  |  | 84 | 1,127,410,434.68 |  |  |  |

Page 29 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Stratification - Amortization Terms

Amortization terms of the Mortgage Pool - All Groups

| Amortizing/Balloon |  | Current |  |  |  |  | Original |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | Summation |  | Weighted Average |  |  |  | Summation |  | Weighted Average |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % |
| 0 - 29 | 21 | 170,073,558.96 | 100.00% | 1.69 | 4.63% | 1.69 | 57.26% | 85.18% | 0 | 0.00 | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 12,128,149.43 | 3.14% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 27 | 186,012,235.25 | 48.07% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 15 | 199,805,000.00 | 48.79% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% |
| Total | 21 | 170,073,558.96 |  |  |  |  |  |  | 43 | 386,955,434.68 |  |
| Average#NEWL/NEAHMremum |  | 9,127,312.33 |  | 1.65 | 4.63% | 1.69 | 57.26% | 85.18% |  | 8,988,963.00 | 117.44 |
|  |  | 0.00 |  | 0.00 | 4.48% | 1.19 | 0.00% | 68.00% |  | 1,299,015.60 | 59.00 |
| Maximum |  | 42,831,704.72 |  | 2.00 | 5.61% | 3.85 | 100.36% | 100.00% |  | 52,000,000.00 | 120.00 |
| Interest Only/Amortizing/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |
|  |  | Summation |  | Weighted Average |  |  |  | Summation |  | Weighted Average |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % |
| 0 - 29 | 11 | 148,925,049.54 | 100.00% | 1.64 | 4.61% | 1.64 | 60.92% | 91.38% | 0 | 0.00 | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1 | 4,160,000.00 | 0.89% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 14 | 325,950,000.00 | 54.27% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 19 | 270,518,000.00 | 45.04% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% |
| Total | 11 | 148,925,049.54 |  |  |  |  |  |  | 33 | 600,628,000.00 |  |
| Average#NEWL/NEAHMremum |  | 13,538,640.59 |  | 1.64 | 4.61% | 1.64 | 60.92% | 91.38% |  | 16,200,849.46 | 119.00 |
|  |  | 0.00 |  | 0.00 | 4.28% | 1.04 | 0.00% | 67.00% |  | 2,200,000.00 | 59.00 |
| Maximum |  | 29,635,282.50 |  | 2.00 | 4.95% | 2.10 | 72.63% | 100.00% |  | 120,000,000.00 | 120.00 |
| Interest Only/Balloon |  | Current |  |  |  |  |  |  |  | Original |  |
|  |  | Summation |  | Weighted Average |  |  |  | Summation |  | Weighted Average |  |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Cnt | Balance | % |
| 0 - 29 | 5 | 129,300,000.00 | 100.00% | 0.37 | 3.98% | 3.73 | 42.88% | 88.39% | 0 | 0.00 | 0.00% |
| 30 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% |
| 60 - 119 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 6 | 112,227,000.00 | 80.26% |
| 120 - 179 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 2 | 27,600,000.00 | 19.74% |
| 180 - Plus | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0 | 0.00 | 0.00% |
| Total | 5 | 129,300,000.00 |  |  |  |  |  |  | 9 | 139,827,000.00 |  |
| Average#NEWL/NEAHMremum |  | 25,860,000.00 |  | 0.37 | 3.98% | 3.73 | 42.88% | 88.39% |  | 17,478,375.00 | 118.44 |
|  |  | 0.00 |  | 0.00 | 3.53% | 1.51 | 0.00% | 58.00% |  | 2,827,000.00 | 118.00 |
| Maximum |  | 48,000,000.00 |  | 2.00 | 4.84% | 5.02 | 62.56% | 100.00% |  | 48,000,000.00 | 120.00 |

Page 29 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Stratification - Property Types

| Distribution Of Property Types- Current Status |  |  |  |  | Distribution Of Property Types- Closing Status |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Summation |  |  | Weighted Average |  | Summation |  |  | Weighted Average |  |
| Property Types | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Property Types |
| Industrial | 2 | 17,679,768.75 | 3.94% | 2.00 | 4.86% | 1.56 | 47.10% | 89.53% | Industrial |
| Lodging | 9 | 131,558,542.06 | 29.31% | 1.34 | 4.62% | 1.97 | 59.03% | 72.60% | Lodging |
| Manufact Housing | 1 | 977,547.24 | 0.22% | 1.00 | 5.05% | 1.19 | 60.56% | 100.00% | Manufact Housing |
| Mixed Use | 2 | 55,936,468.58 | 7.56% | 0.35 | 3.71% | 3.65 | 31.53% | 95.16% | Mixed Use |
| Multibody | 7 | 54,704,582.13 | 12.19% |  | 4.77% | 1.48 | 61.59% |  | Multibody |

Page 30 of 46

| Office | 3 | 18,644,155.99 | 4.15% | 1.57 | 4.51% | 1.93 | 60.00% | 95.68% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Retail | 13 | 189,307,858.29 | 42.17% | 1.20 | 4.33% | 2.52 | 53.00% | 94.07% |
| Self Storage | 1 | 2,088,202.51 | 0.47% | 1.00 | 4.01% | 1.51 | 59.66% | 94.80% |
| Various | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Total | 37 | 449,898,605.50 |  |  |  |  |  |  |
| Average#ANEWLINEAVM#min |  | 12,132,394.74 |  | 1.28 | 4.51% | 2.29 | 54.33% | 98.16% |
|  |  | 0.00 |  | 0.00 | 3.53% | 1.04 | 0.00% | 58.00% |
| Maximum |  | 48,000,000.00 |  | 2.00 | 5.61% | 5.02 | 100.36% | 100.00% |

| Office | 7 | 56,419,119.55 | 5.00% | 119.71 | 4.74% | 1.66 | 68.59% | 95.18% |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Retail | 28 | 333,163,340.88 | 29.55% | 117.15 | 4.49% | 2.02 | 61.23% | 96.18% |
| Self Storage | 6 | 20,688,622.45 | 1.84% | 118.81 | 4.50% | 1.53 | 68.73% | 87.55% |
| Various | 1 | 5,850,000.00 | 0.52% | 120.00 | 4.76% | 1.46 | 55.27% | 100.00% |
| Total | 64 1,127,410,434.66 |  |  |  |  |  |  |  |
|  | 13,421,552.79 |  | 118.40 | 4.57% | 1.83 | 66.19% | 92.21% |  |
|  | 1,298,015.60 |  | 58.00 | 3.53% | 1.19 | 27.07% | 55.30% |  |
|  | 120,000,000.00 |  | 120.00 | 5.61% | 5.02 | 75.00% | 100.00% |  |

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Stratification - Geographic Distribution

Distribution by Geographic Location - Current Status

| Summation |  |  |  |  | Weighted Average |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Cm | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Alabama | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Arizona | 2 | 28,977,547.24 | 9.46% | 0.03 | 3.58% | 4.21 | 28.40% | 95.70% |
| California | 7 | 83,584,461.38 | 18.62% | 1.29 | 4.63% | 2.09 | 58.09% | 82.02% |
| Colorado | 1 | 29,835,282.50 | 6.65% | 1.00 | 4.52% | 2.09 | 60.52% | 90.00% |
| Florida | 3 | 60,954,849.97 | 13.58% | 1.70 | 4.84% | 1.91 | 56.92% | 82.18% |
| Georgia | 1 | 6,029,726.32 | 1.79% | 2.00 | 4.55% | 1.57 | 64.24% | 100.00% |
| Hawaii | 1 | 48,000,000.00 | 10.69% | 0.00 | 3.53% | 5.02 | 30.50% | 94.40% |
| Illinois | 1 | 4,825,288.97 | 1.07% | 1.00 | 4.61% | 1.78 | 53.61% | 100.00% |
| Indiana | 1 | 2,528,556.43 | 0.56% | 1.00 | 4.55% | 1.50 | 52.70% | 100.00% |
| Iowa | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Kentucky | 1 | 13,738,868.18 | 3.06% | 1.00 | 4.62% | 1.54 | 61.61% | 83.00% |
| Louisiana | 1 | 5,336,481.51 | 1.19% | 2.00 | 4.81% | 1.44 | 54.45% | 100.00% |
| Maine | 1 | 8,018,568.08 | 1.79% | 1.00 | 4.78% | 1.30 | 68.12% | 97.90% |
| Michigan | 2 | 3,218,641.05 | 0.72% | 1.58 | 4.80% | 1.83 | 52.77% | 97.16% |
| Mississippi | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Nevada | 1 | 20,676,759.37 | 4.61% | 2.00 | 4.58% | 1.45 | 56.42% | 96.70% |
| New Jersey | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| New York | 1 | 7,816,840.71 | 1.74% | 1.00 | 4.78% | 1.25 | 47.37% | 100.00% |
| North Carolina | 3 | 41,038,988.57 | 9.14% | 1.95 | 4.92% | 1.70 | 56.23% | 75.89% |
| Ohio | 1 | 19,755,786.58 | 4.41% | 2.00 | 4.55% | 1.43 | 55.99% | 100.00% |
| Oklahoma | 1 | 6,287,023.34 | 1.40% | 1.00 | 4.52% | 1.61 | 60.45% | 92.10% |
| Oregon | 1 | 3,252,045.53 | 0.72% | 1.00 | 4.65% | 2.13 | 58.12% | 76.30% |
| South Carolina | 1 | 5,211,629.94 | 1.16% | 2.00 | 5.05% | 1.46 | 70.16% | 100.00% |
| Tennessee | 2 | 17,351,424.63 | 3.87% | 1.71 | 4.63% | 1.76 | 80.65% | 89.91% |
| Texas | 1 | 9,892,120.94 | 2.15% | 1.00 | 4.76% | 1.22 | 58.77% | 89.00% |
| Utah | 1 | 2,048,358.06 | 0.46% | 2.00 | 4.75% | 1.66 | 42.85% | 100.00% |
| Various | 1 | 17,026,679.75 | 3.79% | 2.00 | 4.94% | 1.58 | 59.13% | 93.10% |
| Virginia | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Washington | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% |
| Wisconsin | 1 | 1,688,680.45 | 0.38% | 2.00 | 4.99% | 1.24 | 50.41% | 100.00% |
| Total | 37 | 449,898,605.50 |  |  |  |  |  |  |

Distribution by Geographic Location - Closing Status

| Summation |  |  |  |  | Weighted Average |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Geographic | Cm | Balance | % | Term | Rate | DSCR | LTV | OCC |
| Alabama | 1 | 2,600,000.00 | 0.23% | 120.00 | 5.08% | 1.51 | 65.00% | 83.90% |
| Arizona | 3 | 47,548,015.60 | 4.22% | 116.79 | 4.04% | 3.18 | 30.42% | 90.76% |
| California | 13 | 140,145,569.57 | 12.43% | 119.21 | 4.61% | 1.86 | 61.64% | 92.13% |
| Colorado | 2 | 46,400,000.00 | 4.12% | 119.00 | 4.61% | 1.46 | 68.07% | 94.76% |
| Florida | 9 | 104,208,972.87 | 9.24% | 119.55 | 4.73% | 1.75 | 67.08% | 85.91% |
| Georgia | 4 | 27,550,525.24 | 2.44% | 110.58 | 4.56% | 2.07 | 64.97% | 77.32% |
| Hawaii | 1 | 48,000,000.00 | 4.26% | 119.00 | 3.53% | 5.02 | 11.23% | 94.40% |
| Illinois | 2 | 9,469,126.55 | 0.84% | 119.25 | 4.51% | 1.76 | 68.05% | 100.00% |
| Indiana | 1 | 3,111,328.81 | 0.28% | 119.00 | 4.55% | 1.50 | 64.82% | 100.00% |
| Iowa | 1 | 10,750,000.00 | 0.85% | 120.00 | 4.77% | 1.67 | 69.47% | 100.00% |
| Kentucky | 1 | 18,000,000.00 | 1.42% | 119.00 | 4.62% | 1.56 | 71.75% | 87.60% |
| Louisiana | 2 | 31,146,815.09 | 2.76% | 119.42 | 4.50% | 1.82 | 69.09% | 79.03% |
| Maine | 1 | 9,789,036.57 | 0.87% | 119.00 | 4.78% | 1.30 | 69.12% | 97.90% |
| Michigan | 4 | 17,641,202.38 | 1.56% | 117.09 | 4.54% | 1.60 | 72.22% | 93.89% |
| Mississippi | 1 | 5,200,000.00 | 0.46% | 120.00 | 5.38% | 1.60 | 70.75% | 83.20% |
| Nevada | 3 | 29,057,386.06 | 2.58% | 119.81 | 4.68% | 1.47 | 65.70% | 97.01% |
| New Jersey | 2 | 21,500,000.00 | 1.91% | 119.26 | 4.70% | 1.47 | 69.33% | 85.37% |
| New York | 2 | 16,333,160.56 | 1.45% | 119.36 | 4.77% | 1.33 | 60.57% | 100.00% |
| North Carolina | 3 | 50,721,937.85 | 4.50% | 119.85 | 4.91% | 1.82 | 67.13% | 72.51% |
| Ohio | 3 | 48,773,199.43 | 4.33% | 104.82 | 4.74% | 1.56 | 73.94% | 96.48% |
| Oklahoma | 1 | 7,740,804.46 | 0.69% | 119.00 | 4.52% | 1.61 | 74.43% | 92.10% |
| Oregon | 1 | 5,187,501.38 | 0.46% | 119.00 | 4.65% | 2.13 | 58.12% | 76.30% |
| South Carolina | 2 | 8,500,000.00 | 0.75% | 120.00 | 5.02% | 1.42 | 69.52% | 100.00% |
| Tennessee | 5 | 84,193,077.81 | 7.47% | 119.93 | 4.75% | 1.53 | 72.15% | 93.72% |
| Texas | 9 | 62,563,610.72 | 5.55% | 119.00 | 4.67% | 1.56 | 73.03% | 91.76% |
| Utah | 1 | 2,500,000.00 | 0.22% | 120.00 | 4.75% | 1.66 | 52.30% | 100.00% |
| Various | 4 | 354,133,000.00 | 18.11% | 119.16 | 4.48% | 1.50 | 49.51% | 97.88% |
| Virginia | 1 | 24,850,000.00 | 2.20% | 120.00 | 4.54% | 1.30 | 74.18% | 100.00% |
| Washington | 2 | 19,231,163.74 | 1.71% | 119.00 | 4.47% | 1.57 | 72.71% | 98.00% |
| Wisconsin | 2 | 22,545,000.00 | 2.00% | 120.00 | 4.65% | 1.39 | 72.59% | 92.62% |
| Total | 84 | 1,127,410,434.66 |  |  |  |  |  |  |

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Stratification - Financial Ratios and Other

Distribution of Loan-Seasoning

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Terms | Cnt | Balance | % | Term | Rate | DSCR | LTV | OCC | Ratios |
| 0 - 23 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 0.0330 - 1.1000 |
| 24 - 59 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.2000 - 1.3000 |
| 60 - 89 | 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% | 0.00% | 1.4000 - 1.5999 |
| 90 - 119 | 33 | 343,108,605.50 | 76.45% | 1.67 | 4.72% | 1.69 | 59.16% | 88.88% | 1.8000 - 1.7989 |
| 120 - plus | 4 | 105,700,000.00 | 23.55% | 0.00 | 3.83% | 4.11 | 38.50% | 85.80% | 1.8000 - 1.9000 |
| Total | 37 | 448,098,605.50 |  |  |  |  |  |  | 2.0000 - 2.1999 |
|  |  |  |  |  |  |  |  |  | 2.2000 - plus |
|  |  |  |  |  |  |  |  |  | Total |
| Average#4NE36LINE##Minimum |  | 12,132,384.74 |  | 1.28 | 4.51% | 2.26 | 54.33% | 88.16% |  |
|  |  | 0.00 |  | 0.00 | 3.53% | 1.04 | 0.00% | 50.00% |  |
| Maximum |  | 48,000,000.00 |  | 2.00 | 5.61% | 5.02 | 100.36% | 100.00% |  |

Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | LTV | OCC |  |  |  |
| 2 | 14,716,415.42 | 3.28% | 1.00 | 4.93% | 61.94% | 84.13% |  |  |  |
| 4 | 27,175,208.18 | 6.35% | 1.06 | 4.78% | 57.02% | 86.37% |  |  |  |
| 8 | 93,031,153.01 | 20.72% | 1.95 | 4.68% | 62.40% | 97.42% |  |  |  |
| 8 | 72,948,979.36 | 16.25% | 1.71 | 4.85% | 52.83% | 81.57% |  |  |  |
| 5 | 77,789,296.02 | 17.33% | 1.56 | 4.75% | 58.12% | 78.27% |  |  |  |
| 5 | 64,969,458.48 | 14.47% | 1.49 | 4.57% | 60.73% | 94.15% |  |  |  |
| 4 | 98,298,093.43 | 21.89% | 0.05 | 3.78% | 38.71% | 88.70% |  |  |  |
| 37 | 448,898,605.50 |  |  |  |  |  |  |  |  |
| Max DSCR | 5.02 |  |  | Min DSCR |  |  | 1.04 |  |  |

Distribution of Total

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | OCC |  |  |  |
| 5 | 98,298,684.01 | 21.88% | 0.37 | 3.83% | 4.02 | 94.12% |  |  |  |
| 17 | 174,328,418.66 | 36.83% | 1.76 | 4.81% | 1.70 | 83.62% |  |  |  |
| 12 | 153,800,647.26 | 34.26% | 1.23 | 4.58% | 1.86 | 88.90% |  |  |  |
| 2 | 17,544,961.14 | 3.91% | 2.00 | 4.77% | 1.46 | 97.54% |  |  |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |  |
| 1 | 5,018,093.43 | 1.12% | 1.00 | 4.57% | 2.50 | 73.70% |  |  |  |
| 37 | 448,898,605.50 |  |  |  |  |  |  |  |  |
| Max LTV | 100.36% |  |  | Min LTV |  |  | 0.00% |  |  |

Distribution by Anvertization Type

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Anvertization Type | Cnt | Balance | % | Term | Rate | DSCR | OCC |  |  |
| Anvertizing Balloon | 21 | 170,673,556.96 | 38.02% | 1.65 | 4.83% | 1.69 | 57.26% | 85.18% | 1% |
| Interest Only/Balloon | 5 | 129,300,000.00 | 28.80% | 0.37 | 3.98% | 3.73 | 42.88% | 98.39% | 50% |
| Interest Only/Anvertizing/Balloon | 9 | 148,825,046.54 | 33.10% | 1.64 | 4.61% | 1.64 | 60.92% | 91.38% | 10% |
| Total | 37 | 448,898,605.50 |  |  |  |  |  |  | 70% |

Distribution of Loan-to-values (LTVs)

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | DSCR | OCC |  |  |  |
| 5 | 98,298,684.01 | 21.88% | 0.37 | 3.83% | 4.02 | 94.12% |  |  |  |
| 17 | 174,328,418.66 | 36.83% | 1.76 | 4.81% | 1.70 | 83.62% |  |  |  |
| 12 | 153,800,647.26 | 34.26% | 1.23 | 4.58% | 1.86 | 88.90% |  |  |  |
| 2 | 17,544,961.14 | 3.91% | 2.00 | 4.77% | 1.46 | 97.54% |  |  |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00% |  |  |  |
| 1 | 5,018,093.43 | 1.12% | 1.00 | 4.57% | 2.50 | 73.70% |  |  |  |
| 37 | 448,898,605.50 |  |  |  |  |  |  |  |  |
| Max LTV | 100.36% |  |  | Min LTV |  |  | 0.00% |  |  |

Distribution of Occupancy Percentages

| Summation |  |  |  |  | Weighted Average |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cnt | Balance | % | Term | Rate | LTV | DSCR |  |  |  |
| 23 | 228,579,609.12 | 50.92% | 1.07 | 4.29% | 0.51 | 2.65 |  |  |  |
| 0 | 0.00 | 0.00% | 0.00 | 0.00% | 0.00 | 0.00 |  |  |  |
| 1 | 12,450,000.00 | 2.77% | 0.00 | 4.54% | 0.63 | 2.00 |  |  |  |
| 4 | 64,035,765.56 | 14.27% | 1.31 | 4.84% | 0.99 | 1.92 |  |  |  |
| 8 | 143,833,230.82 | 32.04% | 1.70 | 4.71% | 0.58 | 1.83 |  |  |  |
| 37 | 448,898,605.50 |  |  |  |  |  |  |  |  |
| Max Occ | 100.00 |  |  | Min Occ |  |  | 58.00 |  |  |

Page 32 of 46

COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Historical Loss Liquidation

| Liquidation Components (time of resolution) |  |  |  |  |  |  |  |  | Subsequent Adjustments |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Investor#4NE36LINE## No. Period | Beginning Balance | Must Recent Appraisal | Liquidation Sales Price | Liquidation Proceeds | Liquidation Expense | Net Liquidation Proceeds | Resilient Loss in Trust | Expense to the Trust | Adjustment Date | Minor Adjustment | Cumulative Adjustments | Cumulative Adjusted Loss |
| 7 | 96/2025 | 29,064,276.84 | 29,100,000.00 | 28,786,744.48 | 28,156,637.60 | 15,443,487.68 | 12,715,349.92 | 16,348,926.92 | 501,268.30 | 0.00 | 0.00 | 16,348,926.92 |
| 10 | 98/2023 | 22,153,529.76 | 19,500,000.00 | 18,070,447.66 | 15,821,571.05 | 3,585,282.53 | 12,026,288.52 | 10,127,241.24 | 309,137.09 | 0.00 | 0.00 | 10,127,241.24 |
| 36 | 04/2021 | 9,959,025.85 | 5,600,000.00 | 7,965,501.20 | 7,965,501.20 | 626,112.01 | 7,339,389.19 | 2,619,636.66 | 7,443.11 | 0.00 | 0.00 | 2,619,636.66 |
| 61 | 12/2020 | 4,802,193.52 | 2,200,000.00 | 1,825,898.57 | 1,273,699.53 | 1,273,699.53 | 0.00 | 4,802,193.52 | 0.00 | 06/12/2021 | (187,243.71) | (187,243.71) |

Totals

66,978,025.97

56,400,000.00

54,649,562.11

53,019,609.38

20,936,581.75

32,061,027.63

33,897,998.34

847,848.50

-187,243.71

-187,243.71

33,710,754.63

Page 33 of 46

COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Historical Bond/Collateral Realized Loss Reconciliation

| Legislation Summary |  |  |  |  |  | Certificate Level |  |  |  |  |  | Cash Adjustment |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| InvestorHREXILIND/H No. Period |  | Beginning Balance (1) | Aggregate Loss (2) | Prior Certificate Withdrawn (3) | OC, Credit Support (4) | Shortfalls/Excesses (5) | Modification, WithEWLD&EWHLD&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H&H& |  |  |  | Curr Certificate Withdrawn (6) | Cash Recovery (9) | Curr Certificate Withdrawn Adj.(10) |  |  |  |  |
| 7 | 202506 | 29,004,276.84 | 16,348,926.92 | 0.00 | 0.00 | 0.00 | 0.00 |  |  |  | 0.00 | 16,348,926.92 | 0.00 |  |  |  | 0.00 |
| 10 | 202306 | 22,153,529.76 | 10,127,241.24 | 0.00 | 0.00 | 0.00 | 0.00 |  |  |  | 0.00 | 10,127,241.24 | 0.00 |  |  |  | 0.00 |
| 36 | 202104 | 9,959,025.85 | 2,619,636.66 | 0.00 | 0.00 | 0.00 | 0.00 |  |  |  | 0.00 | 2,619,636.66 | 0.00 |  |  |  | 0.00 |
| 61 | 202012 | 4,802,193.52 | 4,802,193.52 | 0.00 | 0.00 | 0.00 | 0.00 |  |  |  | 0.00 | 4,802,193.52 | 0.00 |  |  |  | 0.00 |
| 61 | 202105 |  | 4,614,949.81 | 4,802,193.52 | 0.00 | 0.00 | 0.00 |  |  |  | 597,243.71 | 4,614,949.81 | 0.00 |  |  |  | 0.00 |

Loan Status Code

1 Current Scheduled Beginning Balance of the Loan at LiquidationHREXILIND H2 Aggregate Realized Loss

HREXILIND/H2 &amp;EWHLD&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H&amp;H

Note: In the initial period, the Realized Loss Applied to certificates to Date (3) - (4) - (5) - (6) + (7)(HREXILIND/H) Recoveries of Realized Losses. Paid as CashHREXILIND/H2 Recoveries/Realized Losses applied to Certificate Interest

Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans (- (4) - (5) - (6) + (7)) versus (- (3) - (4) - (5) - (6) + (7))

Page 34 of 46

# COMM 2015-CCRE25

# COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

Loan Level Detail

| Current P&I |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  | Interest |  | Loan Status |  |  |  | PropHREXILIND/HType D&H |  |  |  | Most Recent |  |  |  | Cutoff |  |
| InvestorHREXILIND/H No. | Begin Bal | Principal | Ending Bal | Rate | Accrual | Interest | PTO | Loan Status | Rate | PropHREXILIND/HType D&H | Total | Mortality | DSCR | LTV | Qty Occ % | DSCR | LTV | Qty Occ % |  |
| 2 | 42,926,492.50 | 84,787.78 | 42,831,704.72 | 4.9139% | AoX560 | 181,569.52 | 6/9/2025 | 0 | N | LD FL | 2 | 8/6/2025 | 1.85 | 56.7% | 84.0% | 1.72 | 68.9% | 84.1% |  |
| 4 | 46,000,000.00 | 0.00 | 46,000,000.00 | 3.5300% | AoX560 | 145,906.67 | 5/1/2025 | 5 | 13 | N | RT HI | 3 | 6/1/2025 | 5.02 | 30.5% | 94.4% | 5.02 | 30.5% | 94.4% |
| 5 | 31,630,559.38 | 68,420.44 | 31,562,138.94 | 5.0488% | AoX560 | 137,516.32 | 6/9/2025 | 0 | 8 | N | LD NC | 2 | 8/6/2025 | 1.67 | 53.8% | 69.0% | 1.82 | 67.2% | 63.8% |
| 6 | 25,891,642.46 | 56,359.96 | 25,895,282.50 | 4.5150% | AoX560 | 116,216.21 | 6/9/2025 | 0 | 0 | N | RT CO | 5 | 7/6/2025 | 2.06 | 60.5% | 90.0% | 1.52 | 69.0% | 94.6% |
| 7 | 25,064,276.84 | 12,715,349.92 | 0.00 | 4.9535% | AoX560 | 123,974.08 | 6/9/2025 | 0 | 0 | N | MF TN | 5 | 8/6/2025 | 1.33 | 0.0% | 96.4% | 1.33 | 71.7% | 96.4% |
| 8 | 26,000,000.00 | 0.00 | 26,000,000.00 | 3.5300% | AoX560 | 95,112.22 | 6/1/2025 | 4 | 8 | N | MU AZ | 3 | 6/1/2025 | 4.32 | 27.1% | 95.6% | 4.32 | 27.1% | 95.6% |
| 9 | 23,293,434.16 | 23,293,434.16 | 0.00 | 4.6500% | AoX560 | 93,270.79 | 6/1/2025 | 0 | 0 | N | RT TN | 5 | 8/1/2025 | 1.50 | 0.0% | 95.0% | 1.50 | 74.0% | 95.0% |
| 12 | 23,800,000.00 | 0.00 | 23,800,000.00 | 4.6510% | AoX560 | 94,518.66 | 6/9/2025 | 0 | 0 | N | RT CA | 3 | 8/6/2025 | 2.04 | 62.1% | 100.0% | 1.68 | 62.1% | 100.0% |
| 13 | 20,718,321.47 | 38,562.10 | 20,679,768.37 | 4.5585% | AoX560 | 81,327.19 | 6/9/2025 | 0 | 0 | N | RT NV | 5 | 8/6/2025 | 1.45 | 56.4% | 96.7% | 1.45 | 64.1% | 96.7% |
| 14 | 19,830,760.45 | 38,983.87 | 19,793,786.58 | 4.5450% | AoX560 | 77,612.72 | 6/9/2025 | 0 | 0 | N | RT OH | 5 | 8/6/2025 | 1.43 | 66.0% | 100.0% | 1.43 | 75.0% | 100.0% |
| 17 | 16,309,600.94 | 16,309,600.94 | 0.00 | 4.6000% | AoX560 | 64,092.27 | 6/9/2025 | 0 | 0 | N | IN CA | 2 | 7/6/2025 | 3.55 | 0.0% | 100.0% | 1.66 | 55.9% | 100.0% |
| 18 | 17,060,781.88 | 32,102.14 | 17,028,678.75 | 4.8385% | AoX560 | 72,567.32 | 6/9/2025 | 0 | 0 | N | MF Ver | 5 | 8/6/2025 | 1.58 | 59.1% | 93.1% | 1.58 | 68.2% | 93.1% |
| 21 | 17,250,000.00 | 0.00 | 17,250,000.00 | 4.6250% | AoX560 | 68,700.52 | 5/9/2025 | 5 | X | LO CA | 3 | 6/6/2025 | 2.78 | 62.5% | 66.0% | 2.56 | 62.5% | 69.6% |  |
| 22 | 13,769,315.64 | 27,447.46 | 13,738,868.18 | 4.6200% | AoX560 | 54,766.99 | 6/9/2025 | 0 | 0 | N | RT KY | 5 | 7/6/2025 | 1.04 | 61.6% | 83.0% | 1.56 | 71.7% | 87.6% |
| 23 | 12,370,726.37 | 27,439.13 | 12,343,287.24 | 4.8620% | AoX560 | 52,005.85 | 6/9/2025 | 0 | 0 | N | IN CA | 2 | 8/6/2025 | 1.61 | 43.9% | 85.0% | 2.02 | 53.4% | 98.5% |
| 24 | 12,147,789.40 | 12,147,789.40 | 0.00 | 4.5000% | AoX560 | 47,072.68 | 6/1/2025 | 0 | F | MF OH | 5 | 8/1/2025 | 1.79 | 72.1% | 81.9% | 1.79 | 72.1% | 91.9% |  |
| 25 | 11,417,651.14 | 11,417,651.14 | 0.00 | 4.7580% | AoX560 | 46,780.02 | 6/9/2025 | 0 | F | RT Var | 2 | 8/6/2025 | 1.60 | 69.6% | 100.0% | 1.60 | 69.6% | 100.0% |  |
| 26 | 12,352,950.23 | 19,619.00 | 12,333,331.20 | 4.6550% | AoX560 | 49,516.46 | 6/9/2025 | 0 | F | MF TN | 5 | 8/6/2025 | 1.46 | 72.6% | 96.5% | 1.46 | 72.6% | 96.5% |  |
| 28 | 12,450,000.00 | 0.00 | 12,450,000.00 | 4.5400% | AoX560 | 48,672.58 | 5/9/2025 | 5 | X | LO CA | 3 | 6/6/2025 | 2.00 | 62.6% | 58.0% | 2.80 | 62.6% | 61.1% |  |
| 32 | 9,672,101.60 | 21,980.66 | 9,650,120.94 | 4.7600% | AoX560 | 39,644.67 | 6/1/2025 | 0 | N | LO TX | 2 | 7/1/2025 | 1.22 | 56.8% | 69.0% | 1.85 | 69.3% | 74.8% |  |
| 37 | 9,560,775.54 | 16,337.04 | 9,544,438.50 | 4.6700% | AoX560 | 38,447.60 | 6/9/2025 | 0 | X | LO FL | 5 | 7/6/2025 | 1.99 | 56.5% | 67.0% | 1.99 | 62.7% | 67.0% |  |
| 39 | 8,998,536.60 | 19,829.85 | 8,578,706.75 | 4.6600% | AoX560 | 34,504.02 | 6/1/2025 | 0 | N | RT FL | 2 | 7/1/2025 | 1.62 | 56.4% | 90.0% | 1.62 | 71.5% | 90.0% |  |
| 40 | 7,844,598.65 | 27,757.94 | 7,816,840.71 | 4.7750% | AoX560 | 32,255.46 | 6/9/2025 | 0 | N | MF NY | 2 | 7/6/2025 | 1.25 | 47.4% | 100.0% | 1.25 | 63.5% | 100.0% |  |
| 41 | 7,416,505.68 | 26,858.56 | 7,389,647.12 | 4.4800% | AoX560 | 28,611.23 | 6/9/2025 | 0 | F | OF NC | 2 | 8/6/2025 | 1.88 | 65.4% | 100.0% | 1.88 | 65.4% | 100.0% |  |
| 42 | 8,037,781.48 | 18,215.40 | 8,018,566.08 | 4.7780% | AoX560 | 33,077.48 | 6/9/2025 | 0 | F | MF ME | 2 | 7/6/2025 | 1.30 | 68.1% | 97.9% | 1.30 | 68.1% | 97.9% |  |
| 43 | 6,045,855.47 | 16,129.15 | 6,029,726.32 | 4.5500% | AoX560 | 31,324.11 | 6/9/2025 | 0 | N | RT GA | 5 | 8/6/2025 | 1.57 | 64.2% | 100.0% | 1.47 | 74.8% | 100.0% |  |
| 45 | 6,806,477.05 | 6,806,477.05 | 0.00 | 4.2800% | AoX560 | 25,085.85 | 6/1/2025 | 0 | N | SS NJ | 5 | 6/1/2025 | 1.43 | 0.0% | 78.9% | 1.43 | 68.9% | 78.9% |  |

Page 35 of 46

# COMM 2015-CCRE25

COMM 2015-CCRE25 Mortgage Trust Commercial Mortgage Pass-Through Certificates

June 12, 2025

| Current P4H |  |  |  |  |  |  |  |  |  | Current Status |  |  |  | Static |  |  |  | Financial |  |  |  |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Principal Components |  |  |  |  | Interest |  |  |  |  |  |  |  |  |  |  |  | Most Recent |  |  |  | Cutoff |
| InvestorAPHEWLINEed No. |  | Principal |  | Ending Bal | Rate | Accrual | Interest | PTO | Loan Status | Role | PropAPHEWLINEed(s) on 00001 |  |  | Total |  |  |  | Why Occ % | DSCR | LTV | Phy Occ % |
| 47 | 6,301,855.38 | 14,832.54 | 6,267,023.34 | 4.5200% | AoV360 | 24,528.22 | 6/1/2025 | 0 | N | MF OK | 2 | 7/1/2025 | 1.61 | 60.5% | 92.1% | 1.61 | 74.4% | 92.1% |  |  |  |
| 48 | 6,442,258.41 | 13,059.51 | 6,426,188.90 | 4.4800% | AoV360 | 24,852.61 | 6/6/2025 | 0 | N | DF CA | 5 | 8/6/2025 | 2.10 | 60.4% | 100.0% | 1.60 | 70.4% | 90.1% |  |  |  |
| 49 | 5,949,562.68 | 11,064.12 | 5,938,468.56 | 4.5475% | AoV360 | 23,297.91 | 6/6/2025 | 0 | N | MU CA | 5 | 8/6/2025 | 1.65 | 52.6% | 93.1% | 1.65 | 59.7% | 93.1% |  |  |  |
| 50 | 5,584,608.10 | 11,302.42 | 5,573,505.68 | 4.4905% | AoV360 | 21,595.44 | 6/6/2025 | 0 | X | RT CA | 5 | 8/6/2025 | 1.88 | 52.1% | 70.0% | 1.45 | 60.7% | 90.0% |  |  |  |
| 51 | 5,346,469.99 | 11,966.46 | 5,336,481.51 | 4.6115% | AoV360 | 22,159.97 | 6/6/2025 | 0 | N | IN LA | 2 | 8/6/2025 | 1.44 | 54.5% | 100.0% | 1.37 | 66.3% | 100.0% |  |  |  |
| 52 | 5,222,932.53 | 11,302.59 | 5,211,629.84 | 5.0460% | AoV360 | 22,694.51 | 6/6/2025 | 0 | F | RT SC | 2 | 8/6/2025 | 1.46 | 70.2% | 100.0% | 1.46 | 70.2% | 100.0% |  |  |  |
| 54 | 4,836,524.57 | 11,235.60 | 4,825,288.97 | 4.6100% | AoV360 | 19,199.66 | 6/1/2025 | 0 | N | DF IL | 2 | 7/1/2025 | 1.78 | 53.6% | 100.0% | 1.78 | 65.8% | 100.0% |  |  |  |
| 55 | 5,028,445.43 | 10,352.10 | 5,018,593.43 | 4.5700% | AoV360 | 18,788.33 | 6/6/2025 | 0 | B | N LO TN | 2 | 7/6/2025 | 2.50 | 100.4% | 73.7% | 2.50 | 69.3% | 73.7% |  |  |  |
| 56 | 3,719,913.85 | 3,719,913.85 | 0.00 | 4.7600% | AoV360 | 15,247.51 | 6/1/2025 | 0 | F | XX NY | 2 | 8/1/2025 | 1.44 | 56.3% | 100.0% | 1.44 | 55.3% | 100.0% |  |  |  |
| 57 | 4,316,741.71 | 4,316,741.71 | 0.00 | 4.6710% | AoV360 | 17,363.01 | 6/6/2025 | 0 | N | LO GA | 2 | 7/6/2025 | 3.85 | 0.0% | 72.0% | 2.04 | 62.3% | 55.3% |  |  |  |
| 59 | 4,567,375.76 | 4,567,375.76 | 0.00 | 4.6100% | AoV360 | 18,131.21 | 6/1/2025 | 0 | N | RT TX | 2 | 7/1/2025 | 1.78 | 50.6% | 100.0% | 1.78 | 65.8% | 100.0% |  |  |  |
| 60 | 4,441,620.53 | 4,441,620.53 | 0.00 | 4.4300% | AoV360 | 16,943.55 | 6/1/2025 | 0 | F | MF FL S | 5 | 8/1/2025 | 1.51 | 71.4% | 98.7% | 1.51 | 71.4% | 98.7% |  |  |  |
| 62 | 3,272,263.13 | 20,217.60 | 3,252,545.53 | 4.6500% | AoV360 | 13,102.69 | 6/1/2025 | 0 | B | F LO OR | 2 | 7/1/2025 | 2.13 | 58.1% | 76.3% | 2.13 | 58.1% | 76.3% |  |  |  |
| 64 | 3,795,401.05 | 3,795,401.05 | 0.00 | 4.3600% | AoV360 | 14,249.62 | 6/1/2025 | 0 | N | RT CA | 5 | 8/1/2025 | 1.42 | 0.0% | 100.0% | 1.42 | 61.9% | 100.0% |  |  |  |
| 66 | 3,227,426.05 | 3,227,426.05 | 0.00 | 5.0550% | AoV360 | 14,048.72 | 6/6/2025 | 0 | N | RT NV | 2 | 7/6/2025 | 2.20 | 0.0% | 100.0% | 1.57 | 74.9% | 97.6% |  |  |  |
| 69 | 2,535,496.14 | 5,941.71 | 2,529,556.43 | 4.5500% | AoV360 | 8,934.22 | 6/1/2025 | 0 | N | RT IN | 2 | 7/1/2025 | 1.50 | 52.7% | 100.0% | 1.50 | 64.8% | 100.0% |  |  |  |
| 70 | 2,827,000.00 | 2,827,000.00 | 0.00 | 4.8410% | AoV360 | 11,764.74 | 6/6/2025 | 0 | N | RT TX | 3 | 7/6/2025 | 1.51 | 0.0% | 100.0% | 1.51 | 70.0% | 100.0% |  |  |  |
| 73 | 1,970,455.63 | 1,970,455.63 | 0.00 | 5.0600% | AoV360 | 8,619.65 | 6/6/2025 | 0 | N | RT AL | 2 | 8/6/2025 | 2.35 | 0.0% | 95.0% | 1.51 | 65.0% | 93.9% |  |  |  |
| 75 | 2,093,136.03 | 4,033.52 | 2,088,202.51 | 4.5100% | AoV360 | 8,128.83 | 6/1/2025 | 0 | N | SS NC | 2 | 7/1/2025 | 1.51 | 59.7% | 94.8% | 1.51 | 73.5% | 94.8% |  |  |  |
| 76 | 2,052,999.90 | 4,643.84 | 2,048,356.06 | 4.7500% | AoV360 | 8,397.34 | 6/1/2025 | 0 | N | RT UT | 2 | 8/1/2025 | 1.66 | 42.9% | 100.0% | 1.66 | 52.3% | 100.0% |  |  |  |
| 77 | 1,857,119.92 | 4,188.37 | 1,852,931.55 | 4.7700% | AoV360 | 7,628.12 | 6/1/2025 | 0 | N | MF MI | 2 | 8/1/2025 | 2.00 | 52.5% | 97.5% | 2.00 | 64.0% | 97.5% |  |  |  |