# EDGAR Filing Document

**Accession Number:** 0000715153
**File Stem:** 0001193125-25-173921
**Filing Date:** 2025-8
**Character Count:** 44316
**Document Hash:** 52b1b381418b7260131b7910d0dc1f2b
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-25-173921.hdr.sgml**: 20250806

**ACCESSION NUMBER**: 0001193125-25-173921

**CONFORMED SUBMISSION TYPE**: 6-K

**PUBLIC DOCUMENT COUNT**: 1

**CONFORMED PERIOD OF REPORT**: 20250806

**FILED AS OF DATE**: 20250806

**DATE AS OF CHANGE**: 20250806

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** HONDA MOTOR CO LTD
- **CENTRAL INDEX KEY:** 0000715153
- **STANDARD INDUSTRIAL CLASSIFICATION:** MOTOR VEHICLES & PASSENGER CAR BODIES [3711]
- **ORGANIZATION NAME:** 04 Manufacturing
- **EIN:** 000000000
- **FISCAL YEAR END:** 0331

**FILING VALUES:**
- **FORM TYPE:** 6-K
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-07628
- **FILM NUMBER:** 251187254

**BUSINESS ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** 2-3, TORANOMON 2-CHOME, MINATO-KU
- **CITY:** TOKYO, JAPAN
- **PROVINCE COUNTRY:** M0
- **ZIP:** 105-8404
- **BUSINESS PHONE:** 81334231111

**MAIL ADDRESS:**
- **ADDRESS IS A NON US LOCATION:** YES
- **STREET 1:** 2-3, TORANOMON 2-CHOME, MINATO-KU
- **CITY:** TOKYO, JAPAN
- **PROVINCE COUNTRY:** M0
- **ZIP:** 105-8404

##### [**Table of Contents**](#toc)
No.1-7628

**SECURITIES AND EXCHANGE COMMISSION** 

**WASHINGTON, D.C. 20549** 

**FORM 6-K** 

**REPORT OF FOREIGN PRIVATE ISSUER** 

**PURSUANT TO RULE 13a-16 OR 15d-16** 

**UNDER THE SECURITIES EXCHANGE ACT OF 1934** 

FOR THE MONTH OF AUGUST 2025

COMMISSION FILE NUMBER: 1-07628

**HONDA GIKEN KOGYO KABUSHIKI KAISHA** 

(Name of registrant)

## HONDA MOTOR CO., LTD.
(Translation of registrant's name into English)

**2-3, Toranomon 2-chome, Minato-ku, Tokyo 105-8404, Japan** 

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F ☒ Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

------

##### [**Table of Contents**](#toc)
<u>Contents</u> 

**<u>[Exhibit 1:](#fs31491_1)</u>**

Honda Motor Co., Ltd. announced its consolidated financial results for the fiscal first quarter ended June 30, 2025.

**<u>[Exhibit 2:](#fs31491_2)</u>**

Notice Concerning Revision of Forecast for Consolidated Financial Results for the Fiscal Year Ending March 31, 2026.

------

##### [**Table of Contents**](#toc)
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| |
|:---|
| HONDA GIKEN KOGYO KABUSHIKI KAISHA (HONDA MOTOR CO., LTD.) |
| /s/ Koji Ito |
| Koji Ito |
| General Manager |
| Finance Division |
| Honda Motor Co., Ltd. |

---

Date: August 6, 2025

------

##### [**Table of Contents**](#toc)
**Consolidated Financial Results for the Fiscal First Quarter Ended June 30, 2025 (IFRS)** 

August 6, 2025

---

| | |
|:---|:---|
| Company name | : Honda Motor Co., Ltd. |
| Listing | : Tokyo Stock Exchange |
| Securities code | : 7267 |
| URL | : <u>https://global.honda/en/investors/</u> |
| Representative | : Toshihiro Mibe, Director, President and Representative Executive Officer |
| Inquiries | : Masao Kawaguchi, Head of Accounting and Finance Unit<br> &nbsp;&nbsp;&nbsp;&nbsp; Tel. +81-3-3423-1111 |
| Scheduled date to commence dividend payments | : — |
| Supplemental materials prepared for consolidated financial results | : Yes |
| Holdings of financial results meeting | : Yes |

---

(Amounts are rounded to the nearest million yen)

**1. Consolidated Financial Results for the Three Months Ended June 30, 2025 (from April 1, 2025 to June 30, 2025)** 

---

| | |
|:---|:---|
| (1) Consolidated operating results (for the three months ended June 30) | (% of change from the same period of the previous fiscal year) |

---

---

| | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Sales revenue** | **Sales revenue** | **Operating profit** | **Operating profit** | **Profit before**<br>**income taxes** | **Profit before**<br>**income taxes** | **Profit for the period** | **Profit for the period** | **Profit for the period**<br>**attributable to<br>owners of the parent** | **Profit for the period**<br>**attributable to<br>owners of the parent** | **Comprehensive<br>income for the<br>period** | **Comprehensive<br>income for the<br>period** |
|  Three months ended | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; June 30, 2025 | 5340268 | -1.2 | 244170 | -49.6 | 292334 | -47.7 | 214894 | -48.1 | 196670 | -50.2 | -3836 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; June 30, 2024 | 5404858 | 16.9 | 484705 | 22.9 | 559474 | 8.7 | 414327 | 8.2 | 394660 | 8.7 | 947527 | -5.9 |

---

---

| | | |
|:---|:---|:---|
|  | **Earnings per share attributable**<br> **to owners of the parent**<br> **- Basic** | **Earnings per share attributable**<br> **to owners of the parent**<br> **- Diluted** |
|  Three months ended | Yen | Yen |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; June 30, 2025 | 46.80 | 46.80 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; June 30, 2024 | 81.81 | 81.81 |

---

Explanatory note:

Basic and diluted earnings per share are calculated based on the profit for the period attributable to owners of the parent.

(2) Consolidated financial position

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | | | | $|  |
|  | $nan<br>**Total assets** | $nan<br>**Total equity** | $nan<br>**Equity attributable to owners<br>of the parent** | **Ratio of equity attributable to<br>owners of the parent to<br>total assets** | **Ratio of equity attributable to<br>owners of the parent to<br>total assets** |
|  As of | Yen (millions) | Yen (millions) | Yen (millions) |  | % |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; June 30, 2025 | 29874550 | 12062800 | 11796836 |  | 39.5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; March 31, 2025 | 30775867 | 12627822 | 12326529 |  | 40.1 |

---

**2. Dividends** 

---

| | | | | | |
|:---|:---|:---|:---|:---|:---|
|  | $— | $— | $— | $— | $— |
| | **Annual dividends per share** | **Annual dividends per share** | **Annual dividends per share** | **Annual dividends per share** | **Annual dividends per share** |
| | **First quarter-end** | **Second quarter-end** | **Third quarter-end** | **Fiscal year-end** | **Total** |
|  | Yen | Yen | Yen | Yen | Yen |
|  Fiscal year ended March 31, 2025 |  | 34.00 |  | 34.00 | 68.00 |
|  Fiscal year ending March 31, 2026 |  |  |  |  |  |
|  Fiscal year ending March 31, 2026 (forecast) |  | 35.00 |  | 35.00 | 70.00 |

---

Explanatory note:

Revisions to the forecast of dividends most recently announced: None

**3. Forecast of Consolidated Financial Results for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)** 

(% of change from the previous fiscal year)

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Sales revenue** | **Sales revenue** | **Operating profit** | **Operating profit** | **Profit before**<br>**income taxes** | **Profit before**<br>**income taxes** | **Profit for the year** | **Profit for the year** | **Profit for the year**<br>**attributable to owners<br>of the parent** | **Profit for the year**<br>**attributable to owners<br>of the parent** | **Earnings per share<br>attributable to owners<br>of the parent** |
|  | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen (millions) | % | Yen |
|  Full-year | 21100000 | -2.7 | 700000 | -42.3 | 710000 | -46.1 | 490000 | -45.7 | 420000 | -49.8 | 105.07 |

---

Explanatory note:

Revisions to the forecast of consolidated financial results most recently announced: Yes

------

##### [**Table of Contents**](#toc)
**\*Explanatory notes** 

(1) Significant changes in the scope of consolidation during the period: None

---

| | | |
|:---|:---|:---|
| Newly included: | - companies | (Company name: -) |
| Excluded: | - companies | (Company name: -) |

---

(2) Changes in accounting policies and changes in accounting estimates

(i) Changes in accounting policies required by IFRS : None

(ii) Changes in accounting policies due to other reason : None

(iii) Changes in accounting estimates : None

(3) Number of issued shares (common shares)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) Number of issued shares at the end of the period (including treasury stock)

As of June 30, 2025 5,280,000,000 shares <br> As of March 31, 2025 5,280,000,000 shares

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) Number of treasury stock at the end of the period

As of June 30, 2025 1,194,621,195 shares <br> As of March 31, 2025 933,490,429 shares

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) Average number of shares outstanding during the period

Three months ended June 30, 2025 4,202,222,211 shares <br> Three months ended June 30, 2024 4,823,906,086 shares

**\*** **Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None** 

**\*** **Proper use of earning forecasts, and other special matters** 

This announcement contains "forward-looking statements" as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based on management's assumptions and beliefs taking into account information currently available to it. Therefore, please be advised that the actual results of the Company could differ materially from those described in these forward-looking statements as a result of numerous factors, including general economic conditions in the principal markets of the Company, its consolidated subsidiaries and its affiliates accounted for by the equity-method, and fluctuation of foreign exchange rates, as well as other factors detailed from time to time.

Honda's American Depositary Shares are listed and traded on the New York Stock Exchange. One American Depositary Share represents three common shares.

This document, Form 6-K (to be submitted to the U.S. Securities and Exchange Commission), is submitted to Tokyo Stock Exchange as English translation of the Japanese original. Therefore, there are some discrepancies between this translated document and the Japanese original.

For supplemental materials prepared for consolidated financial results and other information, please refer to Honda's Investor Relations website (URL https://global.honda/en/investors/).

------

##### [**Table of Contents**](#toc)
**TABLE OF CONTENTS** 

Consolidated Financial Results for the Fiscal First Quarter Ended June 30, 2025

---

| | |
|:---|:---|
| [1. Overview of Consolidated Financial Results](#tx31491_1) | 2 |
| [2. Condensed Consolidated Interim Financial Statements and Notes to Condensed Consolidated Interim Financial Statements](#tx31491_2) | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[1\] Condensed Consolidated Statements of Financial Position](#tx31491_3) | 3 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[2\] Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income](#tx31491_4) | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [Condensed Consolidated Statements of Income For the three months ended June 30, 2024 and 2025](#tx31491_5) | 4 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [Condensed Consolidated Statements of Comprehensive Income For the three months ended June 30, 2024 and 2025](#tx31491_6) | 5 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[3\] Condensed Consolidated Statements of Changes in Equity](#tx31491_7) | 6 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[4\] Condensed Consolidated Statements of Cash Flows](#tx31491_8) | 7 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[5\] Assumptions for Going Concern](#tx31491_9) | 8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; [\[6\] Notes to Condensed Consolidated Interim Financial Statements](#tx31491_10) | 8 |

---

—1—

------

##### [**Table of Contents**](#toc)
**1. Overview of Consolidated Financial Results** 

**<u>Consolidated Operating Results</u>**

Honda's consolidated sales revenue for the three months ended June 30, 2025 decreased by 1.2%, to JPY 5,340.2 billion from the same period last year, due mainly to decreased sales revenue in Financial services business as well as negative foreign currency translation effects, which was partially offset by increased sales revenue in Automobile business. Operating profit decreased by 49.6%, to JPY 244.1 billion from the same period last year, due mainly to tariff impacts as well as negative foreign currency effects, which was partially offset by increased profit attributable to sales impacts. Profit before income taxes decreased by 47.7%, to JPY 292.3 billion from the same period last year. Profit for the period attributable to owners of the parent decreased by 50.2%, to JPY 196.6 billion from the same period last year.

**<u>Consolidated Statements of Financial Position</u>**

Total assets as of June 30, 2025 decreased by JPY 901.3 billion, to JPY 29,874.5 billion from March 31, 2025 due mainly to decreased cash and cash equivalents as well as negative foreign currency translation effects, which was partially offset by an increase in receivables from financial services. Total liabilities decreased by JPY 336.2 billion, to JPY 17,811.7 billion from March 31, 2025 due mainly to a decrease in trade payables as well as negative foreign currency translation effects, which was partially offset by increased financing liabilities. Total equity decreased by JPY 565.0 billion, to JPY 12,062.8 billion from March 31, 2025 due mainly to a decrease attributable to acquisition of the company's own shares, which was partially offset by increased retained earnings attributable to profit for the period.

—2—

------

##### [**Table of Contents**](#toc)
**2. Condensed Consolidated Interim Financial Statements and Notes to Condensed Consolidated Interim Financial Statements** 

**[1] Condensed Consolidated Statements of Financial Position** 

March 31, 2025 and June 30, 2025

---

| | | |
|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** |
|  | **Mar. 31, 2025** | **Jun. 30, 2025** |
|  Assets |  |  |
|  Current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash and cash equivalents | 4528795 | **4013757** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trade receivables | 1160847 | **962735** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Receivables from financial services | 2755800 | **2762278** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other financial assets | 208478 | **158546** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Inventories | 2470590 | **2363292** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other current assets | 563252 | **564945** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current assets | 11687762 | **10825553** |
|  Non-current assets: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Investments accounted for using the equity method | 1242614 | **1235477** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Receivables from financial services | 6172817 | **6186579** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other financial assets | 873459 | **934453** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equipment on operating leases | 5748187 | **5793476** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Property, plant and equipment | 3209921 | **3159641** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Intangible assets | 1126019 | **1061236** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Deferred tax assets | 143499 | **144767** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other non-current assets | 571589 | **533368** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-current assets | 19088105 | **19048997** |
|  Total assets | 30775867 | **29874550** |
|  Liabilities and Equity |  |  |
|  Current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trade payables | 1663487 | **1377013** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Financing liabilities | 4497747 | **4599531** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued expenses | 728935 | **634396** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other financial liabilities | 276861 | **253293** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income taxes payable | 108562 | **137819** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provisions | 388441 | **450296** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other current liabilities | 951124 | **897506** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total current liabilities | 8615157 | **8349854** |
|  Non-current liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Financing liabilities | 6953520 | **6954976** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other financial liabilities | 301439 | **318078** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Retirement benefit liabilities | 288472 | **285627** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provisions | 667274 | **633191** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Deferred tax liabilities | 718084 | **667935** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other non-current liabilities | 604099 | **602089** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total non-current liabilities | 9532888 | **9461896** |
|  Total liabilities | 18148045 | **17811750** |
|  Equity: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Common stock | 86067 | **86067** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Capital surplus | 205299 | **204825** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Treasury stock | (1272845) | **(1636053)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Retained earnings | 11122187 | **11151748** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other components of equity | 2185821 | **1990249** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equity attributable to owners of the parent | 12326529 | **11796836** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interests | 301293 | **265964** |
|  Total equity | 12627822 | **12062800** |
|  Total liabilities and equity | 30775867 | **29874550** |

---

—3—

------

##### [**Table of Contents**](#toc)
**[2] Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income** 

**Condensed Consolidated Statements of Income** 

For the three months ended June 30, 2024 and 2025

---

| | | |
|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** |
|  | **Three months<br>ended<br>Jun. 30, 2024** | **Three months<br>ended<br>Jun. 30, 2025** |
|  Sales revenue | 5404858 | **5340268** |
|  Operating costs and expenses: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cost of sales | (4208475) | **(4269449)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Selling, general and administrative | (495796) | **(533706)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Research and development | (215882) | **(292943)** |
|  Total operating costs and expenses | (4920153) | **(5096098)** |
|  Operating profit | 484705 | **244170** |
|  Share of profit (loss) of investments accounted for using the equity method | 1434 | **4213** |
|  Finance income and finance costs: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income | 50089 | **39901** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest expense | (12219) | **(13905)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other, net | 35465 | **17955** |
|  Total finance income and finance costs | 73335 | **43951** |
|  Profit before income taxes | 559474 | **292334** |
|  Income tax expense | (145147) | **(77440)** |
|  Profit for the period | 414327 | **214894** |
|  Profit for the period attributable to: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Owners of the parent | 394660 | **196670** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interests | 19667 | **18224** |
|  | **Yen** | **Yen** |
|  Earnings per share attributable to owners of the parent |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Basic and diluted | 81.81 | **46.80** |

---

—4—

------

##### [**Table of Contents**](#toc)
**Condensed Consolidated Statements of Comprehensive Income** 

For the three months ended June 30, 2024 and 2025

---

| | | |
|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** |
|  | **Three months<br>ended<br>Jun. 30, 2024** | **Three months<br>ended<br>Jun. 30, 2025** |
|  Profit for the period | 414327 | **214894** |
|  Other comprehensive income, net of tax: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Items that will not be reclassified to profit or loss |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Remeasurements of defined benefit plans | (5) | **(20781)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net changes in revaluation of financial assets measured at fair value through other comprehensive income | (5332) | **731** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share of other comprehensive income of investments accounted for using the equity method | (280) | **(412)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Items that may be reclassified subsequently to profit or loss |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net changes in revaluation of financial assets measured at fair value through other comprehensive income | (31) | **42** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Exchange differences on translating foreign operations | 489146 | **(162421)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Cash flow hedges |  | **(1620)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share of other comprehensive income of investments accounted for using the equity method | 49702 | **(34269)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total other comprehensive income, net of tax | 533200 | **(218730)** |
|  Comprehensive income for the period | &nbsp;&nbsp;&nbsp;&nbsp;947527 | **(3836)** |
|  Comprehensive income for the period attributable to: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Owners of the parent | 914903 | **(18715)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Non-controlling interests | 32624 | **14879** |

---

—5—

------

##### [**Table of Contents**](#toc)
**[3] Condensed Consolidated Statements of Changes in Equity** 

For the three months ended June 30, 2024

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** |
|  | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Non-controlling<br>interests** | **Total<br>equity** |
|  | **Common<br>stock** | **Capital<br>surplus** | **Treasury<br>stock** | **Retained<br>earnings** | **Other<br>components<br>of equity** | **Total** | **Non-controlling<br>interests** | **Total<br>equity** |
|  Balance as of April 1, 2024 | 86067 | 205073 | (550808) | 10644213 | 2312450 | 12696995 | 308877 | 13005872 |
|  Comprehensive income for the period |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Profit for the period |  |  |  | 394660 |  | 394660 | 19667 | 414327 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other comprehensive income, net of tax |  |  |  |  | 520243 | 520243 | 12957 | 533200 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total comprehensive income for the period |  |  |  | 394660 | 520243 | 914903 | 32624 | 947527 |
|  Reclassification to retained earnings |  |  |  | (38) | 38 |  |  |  |
|  Transactions with owners and other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends paid |  |  |  | (188418) |  | (188418) | (54998) | (243416) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Purchases of treasury stock |  |  | (12502) |  |  | (12502) |  | (12502) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Disposal of treasury stock |  |  | 319 |  |  | 319 |  | 319 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share-based payment transactions |  | (122) |  |  |  | (122) |  | (122) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total transactions with owners and other |  | (122) | (12183) | (188418) |  | (200723) | (54998) | (255721) |
|  Balance as of June 30, 2024 | 86067 | 204951 | (562991) | 10850417 | 2832731 | 13411175 | 286503 | 13697678 |

---

**For the three months ended June 30, 2025** 

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** |
|  | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Equity attributable to owners of the parent** | **Non-controlling<br>interests** | **Total<br>equity** |
|  | **Common<br>stock** | **Capital<br>surplus** | **Treasury<br>stock** | **Retained<br>earnings** | **Other<br>components<br>of equity** | **Total** | **Non-controlling<br>interests** | **Total<br>equity** |
|  Balance as of April 1, 2025 | **86067** | **205299** | **(1272845)** | **11122187** | **2185821** | **12326529** | **301293** | **12627822** |
|  Comprehensive income for the period |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Profit for the period |  |  |  | **196670** |  | **196670** | **18224** | **214894** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other comprehensive income, net of tax |  |  |  |  | **(215385)** | **(215385)** | **(3345)** | **(218730)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total comprehensive income for the period |  |  |  | **196670** | **(215385)** | **(18715)** | **14879** | **(3836)** |
|  Reclassification to retained earnings |  |  |  | **(19813)** | **19813** | **—** |  | **—** |
|  Transactions with owners and other |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends paid |  |  |  | **(147960)** |  | **(147960)** | **(50208)** | **(198168)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Purchases of treasury stock |  |  | **(363926)** |  |  | **(363926)** |  | **(363926)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Disposal of treasury stock |  |  | **718** |  |  | **718** |  | **718** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share-based payment transactions |  | **(474)** |  |  |  | **(474)** |  | **(474)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total transactions with owners and other |  | **(474)** | **(363208)** | **(147960)** |  | **(511642)** | **(50208)** | **(561850)** |
|  Other changes |  |  |  | **664** |  | **664** |  | **664** |
|  Balance as of June 30, 2025 | **86067** | **204825** | **(1636053)** | **11151748** | **1990249** | **11796836** | **265964** | **12062800** |

---

—6—

------

##### [**Table of Contents**](#toc)
**[4] Condensed Consolidated Statements of Cash Flows** 

For the three months ended June 30, 2024 and 2025

---

| | | |
|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** |
|  | **Three months<br>ended<br>Jun. 30, 2024** | **Three months<br>ended<br>Jun. 30, 2025** |
|  Cash flows from operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Profit before income taxes | 559474 | **292334** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Depreciation, amortization and impairment losses excluding equipment on operating leases | 187926 | **178612** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Share of (profit) loss of investments accounted for using the equity method | (1434) | **(4213)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Finance income and finance costs, net | (41502) | **56404** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest income and interest costs from financial services, net | (42969) | **(44381)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Changes in assets and liabilities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trade receivables | 136517 | **186576** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Inventories | (108546) | **77848** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Trade payables | (164570) | **(223605)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Accrued expenses | (87424) | **(86071)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Provisions and retirement benefit liabilities | (30876) | **46202** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Receivables from financial services | (315249) | **(195792)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Equipment on operating leases | (76747) | **(171611)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other assets and liabilities | (75349) | **(145670)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Other, net | 5589 | **55109** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends received | 51024 | **52170** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest received | 181054 | **178784** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Interest paid | (99206) | **(100070)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Income taxes paid, net of refunds | (158975) | **(66967)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash provided by (used in) operating activities | (81263) | **85659** |
|  Cash flows from investing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Payments for additions to property, plant and equipment | (138790) | **(128180)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Payments for additions to and internally developed intangible assets | (68623) | **(72214)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from sales of property, plant and equipment and intangible assets | 40 | **2656** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Payments for acquisitions of investments accounted for using the equity method | (831) | **(44753)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from sales of investments accounted for using the equity method |  | **1142** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Payments for acquisitions of other financial assets | (50174) | **(53100)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from sales and redemptions of other financial assets | 65778 | **84368** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash used in investing activities | (192600) | **(210081)** |
|  Cash flows from financing activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from short-term financing liabilities | 2421185 | **2423967** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Repayments of short-term financing liabilities | (2167488) | **(2377100)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Proceeds from long-term financing liabilities | 477816 | **879032** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Repayments of long-term financing liabilities | (405841) | **(692485)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends paid to owners of the parent | (188418) | **(147960)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Dividends paid to non-controlling interests | (23781) | **(26575)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Purchases and sales of treasury stock, net | (12183) | **(363208)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Repayments of lease liabilities | (19342) | **(20789)** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Net cash provided by (used in) financing activities | 81948 | **(325118)** |
|  Effect of exchange rate changes on cash and cash equivalents | 214613 | **(65498)** |
|  Net change in cash and cash equivalents | 22698 | **(515038)** |
|  Cash and cash equivalents at beginning of year | 4954565 | **4528795** |
|  Cash and cash equivalents at end of period | 4977263 | **4013757** |

---

—7—

------

##### [**Table of Contents**](#toc)
**[5] Assumptions for Going Concern** 

None

**[6] Notes to Condensed Consolidated Interim Financial Statements** 

**[A] Segment Information** 

Based on Honda's organizational structure and characteristics of products and services, Honda discloses segment information in four categories: Reportable segments of Motorcycle business, Automobile business and Financial services business, and other segments that are not reportable. The other segments are combined and disclosed in Power products and other businesses. Segment information is based on the components of Honda for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The accounting policies used for segment information are consistent with the accounting policies used in the Company's condensed consolidated interim financial statements.

Principal products and services, and functions of each segment are as follows:

---

| | | |
|:---|:---|:---|
| **Segment** | **Principal products and services** | **Functions** |
|  Motorcycle Business | Motorcycles, all-terrain vehicles (ATVs), side-by-sides (SxS) and relevant parts | Research and development<br> Manufacturing<br> Sales and related services |
|  Automobile Business | Automobiles and relevant parts | Research and development<br> Manufacturing<br> Sales and related services |
|  Financial Services Business | Financial services | Retail loan and lease related to Honda products<br> Others |
|  Power Products and Other Businesses | Power products and relevant parts, and others | Research and development<br> Manufacturing<br> Sales and related services<br> Others |

---

**Segment information based on products and services** 

<u>As of and for the three months ended June 30, 2024</u> 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** |
|  | **Motorcycle<br>Business** | **Automobile<br>Business** | **Financial<br>Services<br>Business** | **Power Products**<br>**and Other<br>Businesses** | **Segment<br>Total** | **Reconciling<br>Items** | **Consolidated** |
|  Sales revenue: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; External customers | 937687 | 3434612 | 938075 | 94484 | 5404858 |  | 5404858 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Intersegment |  | 69914 | 1324 | 10402 | 81640 | (81640) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total | 937687 | 3504526 | 939399 | 104886 | 5486498 | (81640) | 5404858 |
|  Segment profit (loss) | 177648 | 222840 | 84970 | (753) | 484705 |  | 484705 |
|  Segment assets | 2195414 | 12201278 | 15257512 | 607911 | 30262115 | 1049857 | 31311972 |
|  Depreciation and amortization | 18293 | 164236 | 218208 | 4218 | 404955 |  | 404955 |
|  Capital expenditures | 12785 | 146761 | 776953 | 2147 | 938646 |  | 938646 |

---

**<u>As of and for the three months ended June 30, 2025</u>**

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** | **Yen (millions)** |
|  | **Motorcycle<br>Business** | **Automobile<br>Business** | **Financial<br>Services<br>Business** | **Power Products**<br>**and Other<br>Businesses** | **Segment<br>Total** | **Reconciling<br>Items** | **Consolidated** |
|  Sales revenue: |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; External customers | **951590** | **3474601** | **831621** | **82456** | **5340268** | **—** | **5340268** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Intersegment | **—** | **69311** | **1017** | **10357** | **80685** | **(80685)** | **—** |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Total | **951590** | **3543912** | **832638** | **92813** | **5420953** | **(80685)** | **5340268** |
|  Segment profit (loss) | **189005** | **(29625)** | **85009** | **(219)** | **244170** | **—** | **244170** |
|  Segment assets | **2287958** | **11432186** | **15631951** | **535413** | **29887508** | **(12958)** | **29874550** |
|  Depreciation and amortization | **17468** | **156155** | **224475** | **3944** | **402042** | **—** | **402042** |
|  Capital expenditures | **17924** | **121395** | **721093** | **4154** | **864566** | **—** | **864566** |

---

Explanatory notes:

1. Intersegment sales revenues are generally made at values that approximate arm's-length prices.

2. Reconciling items include elimination of intersegment transactions and balances as well as unallocated corporate
assets. Unallocated corporate assets, included in reconciling items as of June 30, 2024 and 2025 amounted to JPY 1,330,698 million and JPY 470,650 million, respectively, which consist primarily of the Company's cash and cash
equivalents and financial assets measured at fair value through other comprehensive income.

—8—

------

##### [**Table of Contents**](#toc)
**[B] Other** 

**Loss related to airbag inflators** 

Honda has been conducting market-based measures in relation to airbag inflators. Honda recognizes a provision for specific warranty costs when it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. There is a possibility that Honda will need to recognize additional provisions when new evidence related to the product recalls arise, however, it is not possible for Honda to reasonably estimate the amount and timing of potential future losses as of the date of this report.

—9—

------

##### [**Table of Contents**](#toc)
[Translation]

August 6, 2025

---

| | |
|:---|:---|
| To: | Shareholders of Honda Motor Co., Ltd. |
| From: | Honda Motor Co., Ltd. |
|  | Toshihiro Mibe |
|  | Director, President and Representative Executive Officer |
|  | (Securities Code: 7267 Prime Market, TSE) |
| Contact: | Masao Kawaguchi |
|  | Head of Accounting and Finance Unit |
|  | (TEL: +81-3-3423-1111) |

---

**Notice Concerning Revision of Forecast for Consolidated Financial Results** 

**for the Fiscal Year Ending March 31, 2026** 

Honda Motor Co., Ltd. (the "Company") revised its forecast for consolidated financial results for the fiscal year ending March 31, 2026, which was announced on May 13, 2025.

**Particulars** 

<u>Revision of Forecast for Consolidated Financial Results for the Fiscal Year Ending March</u> <u>31, 2026</u>

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
|  | **Sales revenue**<br>**(Million Yen)** | **Operating profit**<br>**(Million Yen)** | **Profit before<br>income taxes**<br>**(Million Yen)** | **Profit for the<br>year**<br>**(Million Yen)** | **Profit for the<br>year<br>attributable to<br>owners of the<br>parent**<br>**(Million Yen)** | **Basic earnings<br>per share<br>attributable to<br>owners of the<br>parent**<br>**(Yen)** |
|  Forecast previously announced (A) | 20300000 | 500000 | 490000 | 325000 | 250000 | 62.84 |
|  Forecast revision as of August 6, 2025 (B) | 21100000 | 700000 | 710000 | 490000 | 420000 | 105.07 |
|  Change (B-A) | 800000 | 200000 | 220000 | 165000 | 170000 |  |
|  Percentage change (%) | 3.9 | 40.0 | 44.9 | 50.8 | 68.0 |  |
| (Reference) |  |  |  |  |  |  |
|  Results of the fiscal year ended March 31, 2025 | 21688767 | 1213486 | 1317640 | 903034 | 835837 | 178.93 |

---

------

##### [**Table of Contents**](#toc)
<u>Reason for Revision of Forecast for Consolidated Financial Results for the Fiscal Year Ending March</u> <u>31, 2026 which was announced on May</u> <u>13, 2025</u>

As a result of analyzing the impact of tariffs and reassessing our foreign exchange assumptions in light of the latest conditions, the Company upwardly revises its forecast for operating profit, profit before income taxes, profit for the year, and profit for the year attributable to owners of the parent for the fiscal year ending March 31, 2026, which was announced on May 13, 2025.

\* Basic earnings per share attributable to owners of the parent is calculated based on profit for the year attributable to owners of the parent.

\* The forecast for consolidated financial results of the Company is based on management's assumptions and beliefs taking into account information currently available to it. Therefore, please be advised that the actual results of the Company could differ materially from those described in these forward-looking statements as a result of numerous factors, including general economic conditions in the principal markets of the Company, its consolidated subsidiaries and its affiliates accounted for using the equity method, and fluctuation of foreign exchange rates, as well as other factors detailed from time to time. 

\* For more details, please refer to the Company's investor relations website (URL https://global.honda/en/investors/).