# EDGAR Filing Document

**Accession Number:** 0001895316
**File Stem:** 0001410578-25-001636
**Filing Date:** 2025-8
**Character Count:** 239921
**Document Hash:** c835ef7ec34c1e13c55ee4c9d176979e
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001410578-25-001636.hdr.sgml**: 20250808

**ACCESSION NUMBER**: 0001410578-25-001636

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 75

**CONFORMED PERIOD OF REPORT**: 20250630

**FILED AS OF DATE**: 20250808

**DATE AS OF CHANGE**: 20250808

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** Brightwood Capital Corp I
- **CENTRAL INDEX KEY:** 0001895316

**ORGANIZATION NAME:**
- **EIN:** 000000000
- **STATE OF INCORPORATION:** MD
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 814-01563
- **FILM NUMBER:** 251197451

**BUSINESS ADDRESS:**
- **STREET 1:** 810 SEVENTH AVENUE, 26TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019
- **BUSINESS PHONE:** 646-957-9525

**MAIL ADDRESS:**
- **STREET 1:** 810 SEVENTH AVENUE, 26TH FLOOR
- **CITY:** NEW YORK
- **STATE:** NY
- **ZIP:** 10019

?xml version='1.0' encoding='ASCII'? BRIGHTWOOD CAPITAL CORPORATION I_June 30, 2025

[**Table of Contents**](#TOC)

------

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM 10-Q**

&nbsp;&nbsp;&nbsp;&nbsp;☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the quarterly period ended June 30, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**Commission file number: 814-01563**

**BRIGHTWOOD CAPITAL CORPORATION I**

**(Exact Name of Registrant as Specified in its Charter)**

---

| | |
|:---|:---|
| **Maryland** | **88-1977273**  |
| **(State or Other Jurisdiction of** <br>**Incorporation or Organization)** | **(I.R.S. Employer** <br>**Identification No.)** |

---

---

| | |
|:---|:---|
| **810 Seventh Avenue, 26**<sup>th</sup> **Floor** |  |
| **New York, NY** | **10019**  |
| **(Address of Principal Executive Office)** | **(Zip Code)** |

---

**(646) 957-9525**

**(Registrant**'**s Telephone Number, Including Area Code)**

**Securities registered pursuant to Section 12(b) of the Act:**

---

| | | |
|:---|:---|:---|
| **Title of Each Class** | **Trading** <br>**Symbol(s)** | **Name of Each Exchange** <br>**on Which Registered** |
| **None** | **N/A** | **N/A** |

---

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☐ |
|  |  | Emerging growth company | ☒ |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 8, 2025 the registrant had 40,278,836 shares of common stock outstanding.

------

[**Table of Contents**](#TOC)

Brightwood Capital Corporation I

Quarterly Report on Form 10-Q

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
| [PART I—FINANCIAL INFORMATION](#PARTIFINANCIALINFORMATION_827144) | [PART I—FINANCIAL INFORMATION](#PARTIFINANCIALINFORMATION_827144) | 1 |
| [Item 1.](#Item1ConsolidatedFinancialStatements_257) | [Consolidated Financial Statements](#Item1ConsolidatedFinancialStatements_257) | 1 |
| [Item 2.](#Item2ManagementsDiscussionandAnalysisofF) | [Management's Discussion and Analysis of Financial Condition and Results of Operations](#Item2ManagementsDiscussionandAnalysisofF) | 32 |
| [Item 3.](#Item3QuantitativeandQualitativeDisclosur) | [Quantitative and Qualitative Disclosures About Market Risk](#Item3QuantitativeandQualitativeDisclosur) | 47 |
| [Item 4.](#Item4ControlsandProcedures_446311) | [Controls and Procedures](#Item4ControlsandProcedures_446311) | 47 |
| [PART II—OTHER INFORMATION](#PARTIIOTHERINFORMATION_370748) | [PART II—OTHER INFORMATION](#PARTIIOTHERINFORMATION_370748) | 48 |
| [Item 1.](#Item1LegalProceedings_979548) | [Legal Proceedings](#Item1LegalProceedings_979548) | 48 |
| [Item 1A.](#Item1ARiskFactors_861340) | [Risk Factors](#Item1ARiskFactors_861340) | 48 |
| [Item 2.](#Item2UnregisteredSalesofEquitySecurities) | [Unregistered Sales of Equity Securities and Use of Proceeds](#Item2UnregisteredSalesofEquitySecurities) | 48 |
| [Item 3.](#Item3DefaultsuponSeniorSecurities_77964) | [Defaults upon Senior Securities](#Item3DefaultsuponSeniorSecurities_77964) | 48 |
| [Item 4.](#Item4MineSafetyDisclosures_321140) | [Mine Safety Disclosures](#Item4MineSafetyDisclosures_321140) | 48 |
| [Item 5.](#Item5OtherInformation_589936) | [Other Information](#Item5OtherInformation_589936) | 48 |
| [Item 6.](#Item6Exhibits_267663) | [Exhibits](#Item6Exhibits_267663) | 49 |
|  | [SIGNATURES](#SIGNATURES_870893) | 50 |

---

[**Table of Contents**](#TOC)

#### PART I—FINANCIAL INFORMATION

#### Item 1. Consolidated Financial Statements.
**Brightwood Capital Corporation I**

#### CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
**(dollars in thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **June 30, 2025** | **December 31, 2024** |
|  | **(Unaudited)** |  |
| **Assets** |  |  |
| Investments, |  |  |
| &nbsp;&nbsp;Non-controlled,non-affiliate company investments, at fair value (amortized cost of $826,820 and $773,995, respectively) | $823247 | $776189 |
| Cash and cash equivalents | 20682 | 21391 |
| Interest and paydown receivable | 8019 | 6838 |
| Deferred financing costs | 5114 | 4865 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total assets | $857062 | $809283 |
| **Liabilities** |  |  |
| Line of credit payable | $425076 | $373354 |
| Interest payable on line of credit | 7335 | 7324 |
| Due to affiliates | 160 | 345 |
| Management fees payable (See Note 3) | 1702 | 1591 |
| Distributions payable |  | 13954 |
| Directors' fees payable (See Note 3) | 120 | 210 |
| Accounts payable and accrued expenses | 494 | 756 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities | 434887 | 397534 |
| **Commitments and contingencies (See Note 7)** |  |  |
| **Net Assets: (See Note 8)** |  |  |
| Common stock, par value $0.01 per share, 100,000,000 shares authorized; 40,278,836 and 39,872,149 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively | $403 | $399 |
| Paid-in-capital in excess of par value | 410888 | 406575 |
| Total distributable earnings (loss) | 10884 | 4775 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total net assets | 422175 | 411749 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total liabilities and net assets | $857062 | $809283 |
| **Net asset value per share (See Note 9)** | $10.48 | $10.33 |

---

The accompanying notes are an integral part of these financial statements.

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

#### CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
**(dollars in thousands, except share and per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,**  | **Three Months Ended June 30,**  | **Six Months Ended June 30,**  | **Six Months Ended June 30,**  |
|  | **2025** | **2024** | **2025** | **2024** |
| **Investment Income:** |  |  |  |  |
| &nbsp;&nbsp;Non-controlled/non-affiliate company investments: |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income | $23191 | $22693 | $45971 | $42898 |
| &nbsp;&nbsp;&nbsp;&nbsp;Other income | 190 | 395 | 440 | 395 |
| &nbsp;&nbsp;&nbsp;&nbsp;Dividend income | 637 | 9 | 637 | 9 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total investment income | 24018 | 23097 | 47048 | 43302 |
| **Expenses:** |  |  |  |  |
| Interest expense on line of credit | $7369 | $7207 | $14570 | $13376 |
| Management fees | 1702 | 1466 | 3356 | 2772 |
| Amortization of deferred financing costs | 285 | 302 | 536 | 564 |
| Other general and administrative expenses | 275 | 177 | 552 | 389 |
| Professional fees | 257 | 196 | 471 | 393 |
| Overhead expenses | 160 | 219 | 359 | 392 |
| Administration fees | 152 | 142 | 295 | 214 |
| Directors' fees | 75 | 75 | 150 | 150 |
| Custody fees | 22 | 20 | 56 | 32 |
| Facility expenses |  |  |  | 251 |
| &nbsp;&nbsp;&nbsp;&nbsp;Total expenses | 10297 | 9804 | 20345 | 18533 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income (loss), before taxes | 13721 | 13293 | 26703 | 24769 |
| &nbsp;&nbsp;&nbsp;&nbsp;Income tax expense, including excise tax |  |  | 1 | 14 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income (loss), after taxes | 13721 | 13293 | 26702 | 24755 |
| **Realized and unrealized gain (loss) on investments:** |  |  |  |  |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliate company investments | (4904) | (568) | (5767) | (1562) |
| &nbsp;&nbsp;&nbsp;&nbsp;Total net realized and unrealized gain (loss) on investments | (4904) | (568) | (5767) | (1562) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net increase (decrease) in net assets resulting from operations | $8817 | $12725 | $20935 | $23193 |
| **Per share data:** |  |  |  |  |
| Net investment income (loss) per share | $0.34 | $0.35 | $0.67 | $0.69 |
| Net increase (decrease) in net assets resulting from operations per share | $0.22 | $0.34 | $0.52 | $0.65 |
| Weighted average common shares outstanding | 40174233 | 37976484 | 40073538 | 35860303 |

---

The accompanying notes are an integral part of these financial statements.

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

#### CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
**(dollars in thousands, except share and per share data)**

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **Three Months Ended June 30,**  | **Three Months Ended June 30,**  | **Six Months Ended June 30,**  | **Six Months Ended June 30,**  |
|  | **2025** | **2024** | **2025** | **2024** |
| **Increase (decrease) in net assets resulting from operations:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Net investment income (loss) | $13721 | $13293 | $26702 | $24755 |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized appreciation (depreciation) on investments | (4904) | (568) | (5767) | (1562) |
| **Net increase in net assets resulting from operations** | 8817 | 12725 | 20935 | 23193 |
| **Shareholder distributions:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Distributions of investment income | (14826) | (10864) | (14826) | (10864) |
| **Net increase (decrease) in net assets resulting from shareholder distributions** | (14826) | (10864) | (14826) | (10864) |
| **Capital share transactions:** |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Issuance of common shares, net |  |  |  | 50500 |
| &nbsp;&nbsp;&nbsp;&nbsp;Reinvestments of stockholder distributions | 2223 | 10864 | 4317 | 21618 |
| **Net increase in net assets resulting from capital share transactions** | 2223 | 10864 | 4317 | 72118 |
| **Total increase (decrease) in net assets** | (3786) | 12725 | 10426 | 84447 |
| Net assets, at beginning of period | 425961 | 395099 | 411749 | 323377 |
| **Net assets, at end of period** | $422175 | $407824 | $422175 | $407824 |

---

The accompanying notes are an integral part of these financial statements.

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

#### CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
**(dollars in thousands, except share and per share data)**

---

| | | |
|:---|:---|:---|
|  | **Six Months Ended June 30,**  | **Six Months Ended June 30,**  |
|  | **2025** | **2024** |
| **Cash flows from operating activities:** |  |  |
| Net increase in net assets resulting from operations | $20935 | $23193 |
| Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Purchase of investments and drawdowns | (86838) | (172351) |
| &nbsp;&nbsp;&nbsp;&nbsp;Proceeds from principal repayments of investments and sales of investments and paydowns | 36809 | 20161 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of premium/accretion of discount, net | (2586) | (2195) |
| &nbsp;&nbsp;&nbsp;&nbsp;Interest income paid in kind | (210) | (206) |
| &nbsp;&nbsp;&nbsp;&nbsp;Net change in unrealized (appreciation) depreciation on investments | 5767 | 1562 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of deferred financing costs | 536 | 564 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Increase) decrease in interest and paydown receivable | (1181) | (1581) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in payable to affiliates | (185) | 55 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in interest payable on line of credit | 11 | 3204 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in management fees payable | 111 | 424 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in directors' fees payable | (90) | (90) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Increase (decrease) in accounts payable and accrued expenses | (261) | (461) |
| **Net cash used in operating activities** | (27182) | (127721) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from issuance of common shares |  | 50500 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shareholder distributions | (24464) |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proceeds from line of credit payable | 70785 | 110000 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Repayments on line of credit payable | (19063) | (27000) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Deferred financing costs paid | (785) | (1546) |
| **Net cash provided by financing activities** | 26473 | 131954 |
| **Net increase (decrease) in cash and cash equivalents** | (709) | 4233 |
| **Cash and cash equivalents, beginning of period** | 21391 | 20428 |
| **Cash and cash equivalents, end of period** | $20682 | $24661 |
| **Supplemental disclosure of cash flow Information:** |  |  |
| Cash paid during the period for interest expense on line of credit | $14560 | $10173 |
| Cash paid during the period for interest on loans | $75 | $— |
| **Supplemental disclosure of non-cash financing activities:** |  |  |
| Issuance of common shares pursuant to dividend reinvestment plan | $4317 | $21618 |

---

The accompanying notes are an integral part of these financial statements.

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

#### CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED)
**June 30, 2025**

**(dollars in thousands)**

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Spread Above** | **Spread Above** |  |  |  |  | | | | | |
| <br>**Portfolio Company** <sup>(1)(2)(3)</sup> | <br>**Footnotes** | <br>**Investment** | **Reference Rate** <sup>(4)</sup> | **Reference Rate** <sup>(4)</sup> | **Interest Rate** <sup>(4)</sup> | **Interest Rate** <sup>(4)</sup> | **Interest Rate** <sup>(4)</sup> |  | **Maturity**<br>**Date** | **Par Amount**<br> **($) /Shares** | **Amortized** <br>**Cost** | <br>**Fair Value** | **% of Net** <br>**Assets** <sup>(5)</sup> |
| **Investments** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Debt Investments** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Business Services** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHF Parent Holding, Inc. | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.25% |  |  | 10.81 | % | 2/1/2028 | 9250 | $9018 | $8626 | 2.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 5.75% |  |  | 10.15 | % | 4/26/2029 | 6860 | 6751 | 6538 | 1.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6)(7) | Delayed Draw Term Loan | S + | 5.75% |  |  | 10.15 | % | 4/26/2029 | 16045 | 15771 | 15291 | 3.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6) | Revolver | S + | 5.75% |  |  | 10.15 | % | 4/26/2029 | 1010 | 983 | 932 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Creative Foam Corporation | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.25% |  |  | 10.57 | % | 6/27/2029 | 5962 | 5877 | 5877 | 1.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Creative Foam Corporation | (6)(9)(10) | Revolver | S + | 6.25% |  |  | 6.25 | % | 6/27/2029 |  | (14) | (14) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Elevator Intermediate Holdings, Inc. | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 5.50% |  |  | 9.95 | % | 8/25/2028 | 21615 | 21309 | 21615 | 5.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Elevator Intermediate Holdings, Inc. | (6)(9)(10) | Revolver | S + | 5.50% |  |  | 5.50 | % | 8/25/2028 |  | (13) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;GPI Acquisition Co., Inc. | (6) | Senior Secured First Lien Term Loan | S + | 5.75% |  |  | 10.23 | % | 3/30/2029 | 19246 | 18957 | 19246 | 4.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;GPI Acquisition Co., Inc. | (6)(7) | Revolver | S + | 5.75% |  |  | 10.23 | % | 3/30/2029 | 200 | 193 | 200 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Javelin Acquisition Vehicle, LLC | (6)(7) | Senior Secured Term Loan | S + | 5.03% |  |  | 9.36 | % | 11/3/2026 | 18668 | 18493 | 18481 | 4.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;KKSP Precision Machining LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 7.00% |  |  | 11.30 | % | 6/23/2027 | 4850 | 4808 | 4801 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6)(7) | Senior Secured Term Loan | S + | 6.25% |  |  | 10.55 | % | 1/5/2029 | 2463 | 2427 | 2382 | 0.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6)(9)(10) | Delayed Draw Term Loan | S + | 6.25% |  |  | 6.25 | % | 1/5/2029 |  | (77) | (358) | -0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6) | Revolver | S + | 6.25% |  |  | 10.55 | % | 1/5/2029 | 1500 | 1479 | 1451 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Max US Bidco Inc. | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.00% |  |  | 9.33 | % | 10/2/2030 | 7406 | 7028 | 7360 | 1.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obra Capital, Inc. | (6)(7) | Senior Secured First Lien Term Loan | S + | 7.25% |  |  | 11.68 | % | 6/21/2029 | 9950 | 9713 | 9771 | 2.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obra Capital, Inc. | (6)(9)(10) | Revolver | S + | 7.25% |  |  | 7.25 | % | 12/21/2028 |  | (12) | (9) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prisma Graphic, LLC | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 6.50% |  |  | 10.94 | % | 7/29/2027 | 22480 | 22192 | 22480 | 5.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prisma Graphic, LLC | (6)(9)(10) | Revolver | S + | 6.50% |  |  | 6.50 | % | 7/29/2027 |  | (18) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TouchFuse, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.25% |  |  | 10.66 | % | 11/22/2028 | 20457 | 20145 | 20457 | 4.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TouchFuse, LLC | (6)(9)(10) | Revolver | S + | 6.25% |  |  | 6.25 | % | 11/22/2028 |  | (15) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trulite Holding Corp. | (6)(8) | Senior Secured Term Loan | S + | 6.00% |  |  | 10.29 | % | 3/1/2030 | 4844 | 4769 | 4844 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.25% |  |  | 9.55 | % | 9/24/2029 | 9925 | 9757 | 9925 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (6)(9)(10) | Delayed Draw Term Loan | S + | 5.25% |  |  | 5.25 | % | 9/24/2029 |  | (4) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (6)(9)(10) | Revolver | S + | 5.25% |  |  | 5.25 | % | 9/24/2029 |  | (8) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Business Services** |  |  |  |  |  |  |  |  |  |  | 179509 | 179896 | 42.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Franchising** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad Boy Mowers JV Acquisition, LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 5.25% |  |  | 9.56 | % | 11/9/2029 | 12313 | 12081 | 12313 | 2.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Brightstar Group Holdings, Inc. | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.00% |  |  | 9.25 | % | 3/1/2032 | 9975 | 9926 | 9975 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CDM Fitness Holdings, LLC | (6)(7)(11) | Senior Secured First Lien Term Loan | S + | 6.25% |  |  | 10.70 | % | 6/17/2026 | 24752 | 24581 | 24530 | 5.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.75% |  |  | 10.05 | % | 10/6/2028 | 13430 | 13246 | 13430 | 3.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6) | Delayed Draw Term Loan | S + | 5.75% | 10.01 | %- | 10.05 | % | 10/6/2028 | 4886 | 4886 | 4886 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6) | Revolver | S + | 5.75% |  |  | 10.05 | % | 10/6/2028 | 144 | 137 | 144 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6) | Senior Secured First Lien Term Loan | S + | 6.75% |  |  | 11.07 | % | 11/25/2025 | 4000 | 3927 | 3372 | 0.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6)(11) | Senior Secured First Lien Term Loan | S + | 6.75% |  |  | 11.31 | % (2.00% PIK) | 11/25/2027 | 7197 | 7119 | 6068 | 1.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6) | Delayed Draw Term Loan | S + | 6.75% |  |  | 11.07 | % | 11/25/2025 | 1500 | 1473 | 1265 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6)(11) | Revolver | S + | 6.75% |  |  | 11.30 | % | 11/25/2025 | 9885 | 9858 | 8316 | 2.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;John C. Cassidy Air Conditioning, Inc. | (6)(7) | Senior Secured Term Loan | S + | 6.00% |  |  | 10.59 | % | 12/23/2026 | 4973 | 4959 | 4935 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Tavern Holdings, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.75% |  |  | 10.01 | % | 1/10/2030 | 10000 | 9864 | 10000 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Team Car Care, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 4.25% |  |  | 8.55 | % | 6/28/2027 | 2773 | 2771 | 2773 | 0.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Franchising** |  |  |  |  |  |  |  |  |  |  | 104828 | 102007 | 24.3% |

---

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

#### CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) (CONTINUED)
**June 30, 2025**

#### (dollars in thousands)

---

| | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Spread Above** | **Spread Above** | |  | | | | | |
| <br>**Portfolio Company** <sup>(1) (2) (3)</sup> | <br>**Footnotes** | <br>**Investment** | **Raference Rate** <sup>(4)</sup> | **Raference Rate** <sup>(4)</sup> | <br>**Interest Rate** <sup>(4)</sup> |  | <br>**Maturity Date** | **Par Amount**<br>**($) /Shares** | **Amortized** <br>**Cost** | <br>**Fair Value** | **% of Net** <br>**Assets** <sup>(5)</sup> |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Healthcare** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC | (8) | Senior Secured First Lien Term Loan | S + | 5.25% | 9.55 | % | 12/30/2029 | 14925 | 14723 | 14925 | 3.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC | (9)(10) | Delayed Draw Term Loan | S + | 5.25% | 5.25 | % | 12/30/2029 |  | (3) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC | (6)(9)(10) | Revolver | S + | 5.25% | 5.25 | % | 12/30/2029 |  | (7) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.00% | 10.32 | % | 12/13/2028 | 4925 | 4840 | 4925 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(7)(8) | Delayed Draw Term Loan | S + | 6.00% | 10.32 | % | 12/13/2028 | 7186 | 7106 | 7186 | 1.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(9)(10) | Revolver | S + | 6.00% | 6.00 | % | 12/13/2028 |  | (52) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Management Health Systems, LLC | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 6.25% | 10.58 | % | 12/31/2027 | 22500 | 22179 | 22500 | 5.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medical Management Holdings, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 7.25% | 11.84 | % | 2/23/2028 | 20409 | 20134 | 20409 | 4.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medical Management Holdings, LLC | (6) | Delayed Draw Term Loan | S + | 7.25% | 11.84 | % | 2/23/2028 | 489 | 482 | 489 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;OPCO Borrower LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 7.25% | 11.68 | % | 4/26/2029 | 19733 | 19680 | 19733 | 4.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Senior Secured Term Loan | S + | 7.00% | 11.57 | % | 11/13/2029 | 13264 | 13010 | 12435 | 2.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Delayed Draw Term Loan | S + | 6.50% | 11.53 | % | 11/13/2029 | 129 | 126 | 121 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Revolver | S + | 6.50% | 11.59 | % | 11/13/2029 | 417 | 407 | 385 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6)(12) | Convertible Promissory Note |  |  |  |  | 5/15/2030 | 42 | 42 | 42 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sandlot Buyer, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.25% | 10.45 | % | 9/19/2028 | 22813 | 22380 | 22450 | 5.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shiftkey, LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 5.75% | 10.31 | % | 6/21/2027 | 9684 | 9643 | 9057 | 2.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 6.00% | 10.30 | % | 4/4/2029 | 6548 | 6474 | 6548 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(8) | Delayed Draw Term Loan | S + | 6.00% | 10.30 | % | 4/4/2029 | 2172 | 2146 | 2172 | 0.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(9)(10) | Revolver | S + | 6.00% | 6.00 | % | 4/4/2029 |  | (5) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;YNWA Finco LLC | (6)(11)(14) | Senior Secured Term Loan | S + | 3.25% | 7.69 | % PIK | 8/18/2027 | 10369 | 9693 | 6633 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 5.75% | 10.15 | % | 6/30/2028 | 13004 | 12864 | 13004 | 3.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6) | Revolver | S + | 5.75% | 10.15 | % | 6/30/2028 | 779 | 773 | 779 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Healthcare** |  |  |  |  |  |  |  |  | 166635 | 163793 | 38.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Technology & Telecommunications** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adswerve, Inc. | (6)(8) | Senior Secured Term Loan | S + | 4.25% | 8.67 | % | 12/4/2028 | 4179 | 4162 | 4179 | 1.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6)(7) | Senior Secured First Lien Term Loan | S + | 5.75% | 10.14 | % | 2/1/2029 | 19444 | 19226 | 19444 | 4.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6)(7) | Delayed Draw Term Loan | S + | 5.75% | 10.15 | % | 2/1/2029 | 1239 | 1228 | 1239 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6) | Revolver | S + | 5.75% | 10.17 | % | 2/1/2029 | 550 | 519 | 550 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cartridge Technologies, LLC | (6)(8) | Senior Secured Term Loan | S + | 7.00% | 11.31 | % | 10/6/2028 | 22345 | 22053 | 22345 | 5.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cartridge Technologies, LLC | (6)(9)(10) | Revolver | S + | 7.00% | 7.00 | % | 10/6/2028 |  | (7) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Excite Parent, Inc. | (8) | Senior Secured First Lien Term Loan | S + | 4.25% | 8.55 | % | 10/31/2030 | 4969 | 4924 | 4969 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IMS Technology Services, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 5.50% | 9.80 | % | 11/22/2029 | 9950 | 9817 | 9950 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IMS Technology Services, LLC | (6)(9)(10) | Revolver | S + | 5.50% | 5.50 | % | 11/22/2029 |  | (7) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (6)(8) | Senior Secured First Lien Term Loan | S + | 6.25% | 10.67 | % | 9/6/2029 | 4963 | 4859 | 4963 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (9)(6)(10) | Revolver | S + | 6.25% | 6.25 | % | 9/6/2029 |  | (10) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North Acquisition LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.75% | 11.18 | % | 7/27/2027 | 21148 | 21003 | 20647 | 4.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6)(7) | Senior Secured Term Loan | S + | 5.75% | 10.15 | % | 3/27/2029 | 11625 | 11442 | 11625 | 2.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6)(9)(10) | Revolver | S + | 5.75% | 5.75 | % | 3/27/2029 |  | (7) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;UFS, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.50% | 11.06 | % | 10/2/2028 | 23580 | 23158 | 23580 | 5.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;UFS, LLC | (6) | Revolver | S + | 6.50% | 10.91 | % | 10/2/2028 | 933 | 927 | 933 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.00% | 10.32 | % | 11/1/2028 | 18222 | 18043 | 18031 | 4.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(7) | Delayed Draw Term Loan | S + | 6.00% | 10.33 | % | 11/1/2028 | 733 | 723 | 725 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(9)(10) | Revolver | S + | 6.00% | 6.00 | % | 11/1/2028 |  | (3) | (3) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6)(8) | Senior Secured First Lien Term Loan | S + | 7.50% | 11.82 | % | 4/23/2029 | 3900 | 3841 | 3900 | 0.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6) | Revolver | S + | 7.50% | 11.82 | % | 4/23/2029 | 664 | 656 | 664 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Technology &Telecommunications** |  |  |  |  |  |  |  |  | 146547 | 147741 | 35.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Auto Transport Holdings, LLC |  | Senior Secured First Lien Term Loan | S + | 7.25% | 11.57 | % | 11/4/2029 | 4937 | 4882 | 4937 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B2B Industrial Products, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.75% | 11.25 | % | 10/7/2026 | 14352 | 14117 | 14082 | 3.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(7)(11) | Senior Secured First Lien Term Loan | S + | 7.50% | 11.68%-11.91 | % PIK | 11/3/2028 | 23610 | 23086 | 22019 | 5.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6) | Revolver | S + | 4.00% | 8.23%-8.40 | % | 11/3/2028 | 1000 | 982 | 932 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CSG Buyer, Inc. | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 6.00% | 10.28 | % | 7/29/2029 | 24750 | 24331 | 24750 | 5.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Detroit Quality Staffing, LLC | (6)(7)(8) | Senior Secured Term Loan | S + | 7.50% | 12.00 | % | 10/4/2029 | 6869 | 6747 | 6869 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IAM Acquisition LLC | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 6.50% | 10.83 | % | 6/28/2029 | 16679 | 16566 | 16679 | 4.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC |  | Senior Secured First Lien Term Loan | S + | 8.00% | 12.52 | % | 10/1/2028 | 6935 | 6766 | 6935 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC |  | Revolver | S + | 8.00% | 12.30 | % | 10/1/2028 | 476 | 464 | 476 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Palmdale Oil Company, LLC | (6)(7) | Senior Secured Term Loan | S + | 6.75% | 11.07 | % | 10/2/2029 | 24625 | 24092 | 24625 | 5.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;SLI Golden Bridge Holdco, LLC | (7)(8) | Senior Secured First Lien Term Loan | S + | 6.00% | 10.32 | % | 1/10/2030 | 9950 | 9770 | 9950 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subsea Global Solutions, LLC | (6)(7) | Senior Secured Term Loan | S + | 7.00% | 11.17 | % | 3/29/2029 | 21297 | 20898 | 20924 | 5.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subsea Global Solutions, LLC | (6) | Revolver | S + | 7.00% | 11.18%-11.26 | % | 3/29/2029 | 963 | 944 | 945 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vehicle Management Services LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.25% | 10.79 | % | 7/26/2027 | 24311 | 24291 | 24311 | 5.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;VHL Logistics, Inc. | (6)(7)(8) | Senior Secured First Lien Term Loan | S + | 5.50% | 9.78 | % | 12/13/2029 | 21442 | 21108 | 21442 | 5.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Voice Comm, LLC | (6)(7) | Senior Secured First Lien Term Loan | S + | 6.75% | 11.17 | % | 7/13/2027 | 16899 | 16756 | 16582 | 3.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Transportation & Logistics** |  |  |  |  |  |  |  |  | 215800 | 216458 | 51.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Debt Investments** |  |  |  |  |  |  |  |  | 813319 | 809895 | 191.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Equity Investment** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Healthcare** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derm Holdings LLC | (6)(12) | Class A Preferred Units |  |  |  |  |  | 527145 | 3500 | 4265 | 1.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6)(12) | Series A Preferred equity |  |  |  |  |  | 74513 | 500 | 184 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6)(12) | Class A Memberhip Units |  |  |  |  |  | 6831 | 1000 | 499 | 0.1% |
|  |  |  |  |  |  |  |  |  | 5000 | 4948 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Technology & Telecommunications** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP I LM Holdings, LLC | (6)(12) | Series A Units |  |  |  |  |  | 1067133 | 1101 | 1547 | 0.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (6)(12) | Common Units |  |  |  |  |  | 505 | 505 | 541 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6) | Common Units |  |  |  |  |  | 1000000 | 1000 | 805 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6) | Class A Units |  |  |  |  |  | 250 | 250 | 469 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6)(12) | Series A Preferred Units |  |  |  |  |  | 1000000 | 1000 | 490 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6)(12) | Special Incentive Units |  |  |  |  |  | 138408 |  |  | 0.0% |
|  |  |  |  |  |  |  |  |  | 3856 | 3852 | 0.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Coregistics TopCo LLC | (6)(12) | Class A Units |  |  |  |  |  | 500000 | 500 | 502 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Detroit Quality Staffing, LLC | (6)(12) | Preferred Equity |  |  |  |  |  | 500000 | 500 | 500 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC | (12) | Class E Preferred Units |  |  |  |  |  | 3500000 | 3500 | 3500 | 0.8% |
|  |  |  |  |  |  |  |  |  | 4500 | 4502 | 1.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Equity Investment** |  |  |  |  |  |  |  |  | 13356 | 13302 | 3.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Warrants** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Franchising** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6)(12) | Warrant |  |  |  |  |  | 36 |  |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(12) | Common Stock Warrant |  |  |  |  |  | 441 | 130 |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(12) | Series A Preferred Warrant |  |  |  |  |  | 51 | 15 | 50 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC | (6)(12) | Warrant Units |  |  |  |  |  | 3500000 |  |  | 0.0% |
|  |  |  |  |  |  |  |  |  | 145 | 50 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Warrants** |  |  |  |  |  |  |  |  | 145 | 50 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Investments** |  |  |  |  |  |  |  |  | $**826820** | $**823247** | **194.8%** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Cash Equivalents** |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;First American Government Obligations Fund, Class X | (13) | Money Market Fund |  |  | 4.20 | % |  |  | 340 | 340 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Cash Equivalents** |  |  |  |  |  |  |  |  | 340 | 340 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;**Total Investments and cash equivalents** |  |  |  |  |  |  |  |  | $**827160** | $**823587** | **194.9%** |
| &nbsp;&nbsp;&nbsp;&nbsp;**Liabilities in Excess of Other Assets** |  |  |  |  |  |  |  |  |  | (401412) | -94.9% |
| **Net Assets** |  |  |  |  |  |  |  |  |  | $**422175** | **100.0%** |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) All investments are qualifying assets as defined under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act"). All investments are non-controlled/non-affiliated investments as defined by the 1940 Act. The 1940 Act classifies

[**Table of Contents**](#TOC)

investments based on the level of control that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be "non-controlled" when the Company owns 25% or less of the portfolio company's voting securities and "controlled" when the Company owns more than 25% of the portfolio company's voting securities. The 1940 Act also classifies investments further based on the level of ownership that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as "non-affiliated" when the Company owns less than 5% of a portfolio company's voting securities and "affiliated" when the Company owns 5% or more of a portfolio company's voting securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The issuers of debt and equity held by the Company are domiciled in the United States.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) Denominated in U.S. Dollars unless otherwise noted.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4) All of the investments bear interest at rates that may be determined by reference to Prime Rate ("P"), as well as Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over P and SOFR and the current contractual interest rate in effect at June 30, 2025. As of June 30, 2025, the P was 7.50%. As of June 30, 2025, the effective rates for 1M S and 3M S are 4.32%, and 4.29%, respectively. For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of June 30, 2025. For fixed rate loans, a spread above a reference rate is not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5) Percentage is based on net assets of $422,175 as of June 30, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6) Investment valued using unobservable inputs (Level 3), see Note 5 "Fair Value of Financial Instruments".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7) Investment or portion of the investment are held by the Company indirectly through BCCI SPV-1, LLC ("SPV-1") and pledged as collateral for the credit facility held through SPV-1.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(8) Investment or portion of the investment are held by the Company indirectly through BCCI SPV-2, LLC ("SPV-2") and pledged as collateral for the credit facility held through SPV-2.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9) The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value is the result of the capitalized discount on the loan. See Note 7 "Commitments and Contingencies".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10) Security is a fully unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11) Cost includes accrual of interest income paid in-kind ("PIK"). See Note 2 "Summary of Significant Accounting Policies.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12) Non-income producing.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13) Cash equivalents balance represents amounts held in an interest-bearing money market fund issued by U.S. Bank National Association.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(14) The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

**CONSOLIDATED SCHEDULE OF INVESTMENTS**

**December 31, 2024**

**(dollars in thousands)**

---

| | | | | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| | | | **Spread Above** | **Spread Above** | **Spread Above** | **Spread Above** | **Spread Above** | **Interest**  | **Interest**  | **Interest**  |  | | | | | |
| <br>**Portfolio Company** <sup>(1) (2) (3)</sup> | <br>**Footnotes** | <br>**Investment** | **Reference Rate** <sup>(4)</sup> | **Reference Rate** <sup>(4)</sup> | **Reference Rate** <sup>(4)</sup> | **Reference Rate** <sup>(4)</sup> | **Reference Rate** <sup>(4)</sup> | **Rate** <sup>(4)</sup> | **Rate** <sup>(4)</sup> | **Rate** <sup>(4)</sup> |  | **Maturity** <br>**Date** | **Par Amount ($)**<br> **/Shares** | **Amortized** <br>**Cost** | <br>**Fair Value** | **% of Net** <br>**Assets** <sup>(5)</sup> |
| **Investments** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;**Debt Investments** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Business Services** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;AHF Parent Holding, Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.25% |  |  | 10.84 | % | 2/1/2028 | 9500 | $9216 | $9500 | 2.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.75% |  |  | 10.18 | % | 4/26/2029 | 6895 | 6771 | 6895 | 1.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6)(7) | Delayed Draw Term Loan |  |  |  | S +  | 5.75% |  |  | 10.18 | % | 4/26/2029 | 16127 | 15816 | 16127 | 3.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Athlete Buyer, LLC | (6) | Revolver |  |  |  | S +  | 5.75% | 10.18 | %- | 10.21 | % | 4/26/2029 | 1039 | 1007 | 1039 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Bad Boy Mowers JV Acquisition, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.00% |  |  | 10.45 | % | 11/9/2029 | 12375 | 12116 | 12375 | 3.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Elevator Intermediate Holdings, Inc. | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.50% |  |  | 10.98 | % | 8/25/2028 | 21725 | 21369 | 21725 | 5.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Elevator Intermediate Holdings, Inc. | (6)(9)(10) | Delayed Draw Term Loan |  |  |  | S +  | 6.50% |  |  | 6.50 | % | 8/25/2028 |  | (8) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Elevator Intermediate Holdings, Inc. | (6)(9)(10) | Revolver |  |  |  | S +  | 6.50% |  |  | 6.50 | % | 8/25/2028 |  | (15) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;GPI Acquisition Co., Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.75% |  |  | 10.36 | % | 3/30/2029 | 19348 | 19019 | 19348 | 4.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;GPI Acquisition Co., Inc. | (6)(9)(10) | Revolver |  |  |  | S +  | 5.75% |  |  | 5.75 | % | 3/30/2029 |  | (8) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Javelin Acquisition Vehicle, LLC | (6)(7) | Senior Secured Term Loan | S +  | 5.25 | %/ | S +  | 5.27% | 9.71 | %- | 9.73 | % | 11/3/2026 | 19813 | 19559 | 19813 | 4.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;KKSP Precision Machining LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.50% |  |  | 10.83 | % | 6/23/2027 | 4875 | 4822 | 4838 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6)(7) | Senior Secured Term Loan |  |  |  | S +  | 6.25% |  |  | 10.58 | % | 1/5/2029 | 2475 | 2435 | 2407 | 0.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6)(9)(10) | Delayed Draw Term Loan |  |  |  | S +  | 6.25% |  |  | 6.25 | % | 1/5/2029 |  | (88) | (303) | (0.1)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legacy Restoration LLC | (6) | Revolver |  |  |  | S +  | 6.25% |  |  | 10.58 | % | 1/5/2029 | 540 | 516 | 499 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Max US Bidco Inc. | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.00% |  |  | 9.36 | % | 10/2/2030 | 7444 | 7028 | 7146 | 1.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obra Capital, Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 7.50% |  |  | 11.97 | % | 6/21/2029 | 10000 | 9732 | 9735 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Obra Capital, Inc. | (6)(9)(10) | Revolver |  |  |  | S +  | 7.50% |  |  | 7.50 | % | 6/21/2029 |  | (13) | (13) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prisma Graphic, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.50% |  |  | 10.97 | % | 7/29/2027 | 18617 | 18258 | 18617 | 4.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prisma Graphic, LLC | (6)(9)(10) | Revolver |  |  |  | S +  | 6.50% |  |  | 6.50 | % | 7/29/2027 |  | (23) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TouchFuse, LLC | (6)(7) | Senior Secured Term Loan |  |  |  | S +  | 6.25% |  |  | 10.86 | % | 11/22/2028 | 21231 | 20860 | 21231 | 5.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;TouchFuse, LLC | (6)(9)(10) | Revolver |  |  |  | S +  | 6.25% |  |  | 6.25 | % | 11/22/2028 |  | (18) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Trulite Holding Corp. | (6)(8) | Senior Secured Term Loan |  |  |  | S +  | 6.00% |  |  | 10.59 | % | 3/1/2030 | 4906 | 4822 | 4906 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.50% |  |  | 9.83 | % | 9/24/2029 | 9975 | 9786 | 9786 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (9)(10) | Delayed Draw Term Loan |  |  |  | S +  | 5.50% |  |  | 5.50 | % | 9/24/2029 |  | (5) | (5) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;W Services Group, LLC | (9)(10) | Revolver |  |  |  | S +  | 5.50% |  |  | 5.50 | % | 9/24/2029 |  | (9) | (9) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Business Services** |  |  |  |  |  |  |  |  |  |  |  |  |  | 182945 | 185657 | 45.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Franchising** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CDM Fitness Holdings, LLC | (6)(7)(11) | Senior Secured First Lien Term Loan |  |  |  | S + | 6.25% | 10.73 | % | (0.70% PIK) |  | 6/17/2026 | 24877 | 24617 | 24603 | 6.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S + | 5.75% |  |  | 10.08 | % | 10/7/2028 | 13499 | 13286 | 13499 | 3.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6) | Delayed Draw Term Loan |  |  |  | S + | 5.75% | 10.08 | %- | 10.34 | % | 10/7/2028 | 4721 | 4721 | 4721 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;ESN Venture Holdings, LLC | (6) | Revolver |  |  |  | S + | 5.75% |  |  | 10.08 | % | 10/7/2028 | 144 | 137 | 144 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6)(11) | Senior Secured First Lien Term Loan |  |  |  | S + | 6.75% | 11.34 | % | (2.00% PIK) |  | 11/25/2027 | 6975 | 6880 | 6292 | 1.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Essence Communications Inc. | (6)(11) | Revolver |  |  |  | S + | 6.75% | 11.22 | %- | 11.33 | % PIK | 11/25/2025 | 9959 | 9899 | 8971 | 2.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Firebirds Buyer, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S + | 6.25% |  |  | 10.71 | % | 3/22/2028 | 13144 | 12975 | 13144 | 3.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Firebirds Buyer, LLC | (6) | Delayed Draw Term Loan |  |  |  | S + | 6.25% |  |  | 10.71 | % | 3/22/2028 | 405 | 390 | 405 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Firebirds Buyer, LLC | (6) | Revolver |  |  |  | S + | 6.25% |  |  | 10.71 | % | 3/22/2028 | 304 | 294 | 304 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;John C. Cassidy Air Conditioning, Inc. | (6)(7) | Senior Secured Term Loan |  |  |  | S + | 6.00% |  |  | 10.77 | % | 12/23/2026 | 4998 | 4980 | 4991 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Team Car Care, LLC | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S + | 4.25% |  |  | 8.50 | % | 6/28/2027 | 2963 | 2960 | 2963 | 0.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Franchising** |  |  |  |  |  |  |  |  |  |  |  |  |  | 81139 | 80037 | 19.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Healthcare** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC |  | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.50% |  |  | 9.82 | % | 12/30/2029 | 15000 | $14775 | $14775 | 3.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC | (9)(10) | Delayed Draw Term Loan |  |  |  | S +  | 5.50% |  |  | 5.50 | % | 12/30/2029 |  | (4) | (4) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CNS Purchaser, LLC |  | Revolver |  |  |  | S +  | 5.50% |  |  | 9.82 | % | 12/30/2029 | 117 | 109 | 109 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(7) | Senior Secured Term Loan |  |  |  | S +  | 6.25% |  |  | 10.59 | % | 12/13/2028 | 4950 | 4852 | 4950 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(7) | Delayed Draw Term Loan |  |  |  | S +  | 6.25% |  |  | 10.61 | % | 12/13/2028 | 2980 | 2877 | 2980 | 0.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Everest AcquisitionCo, LLC | (6)(9)(10) | Revolver |  |  |  | S +  | 6.25% |  |  | 6.25 | % | 12/13/2028 |  | (59) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medical Management Holdings, LLC | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 7.25% | 11.73 | %- | 12.02 | % | 2/23/2028 | 20513 | 20185 | 19914 | 4.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Medical Management Holdings, LLC | (6) | Delayed Draw Term Loan |  |  |  | S +  | 7.25% | 11.79 | %- | 11.85 | % | 2/23/2028 | 491 | 483 | 477 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;OPCO Borrower LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.00% |  |  | 10.62 | % | 4/26/2029 | 20405 | 20342 | 20405 | 5.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Senior Secured Term Loan |  |  |  | S +  | 6.50% |  |  | 11.28 | % | 11/13/2029 | 13331 | 13047 | 13331 | 3.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Delayed Draw Term Loan |  |  |  | S +  | 6.50% |  |  | 11.38 | % | 11/13/2029 | 67 | 65 | 67 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6) | Revolver |  |  |  | S +  | 6.50% |  |  | 11.28 | % | 11/13/2029 | 417 | 406 | 417 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Sandlot Buyer, LLC | (6)(7) | Senior Secured Term Loan |  |  |  | S +  | 6.25% |  |  | 10.80 | % | 9/19/2028 | 23438 | 22925 | 23438 | 5.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Shiftkey, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.75% |  |  | 10.34 | % | 6/21/2027 | 9750 | 9699 | 9172 | 2.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.00% |  |  | 10.33 | % | 4/4/2029 | 6581 | 6497 | 6581 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(8) | Delayed Draw Term Loan |  |  |  | S +  | 6.00% |  |  | 10.33 | % | 4/4/2029 | 2183 | 2154 | 2183 | 0.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;The Smilist DSO, LLC | (6)(9)(10) | Revolver |  |  |  | S +  | 6.00% |  |  | 6.00 | % | 4/4/2029 |  | (6) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;YNWA Finco LLC | (6)(11)(15) | Senior Secured Term Loan |  |  |  | S +  | 3.25% |  |  | 7.72 | % PIK | 8/18/2027 | 9693 | 9693 | 6460 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6)(7)(8) | Senior Secured First Lien Term Loan |  |  |  | S +  | 5.50% | 9.95 | %- | 10.23 | % | 6/30/2028 | 13070 | 12906 | 13070 | 3.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6) | Revolver |  |  |  | S +  | 5.50% | 9.93 | %- | 9.95 | % | 6/30/2028 | 455 | 448 | 455 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Healthcare** |  |  |  |  |  |  |  |  |  |  |  |  |  | 141394 | 138780 | 33.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Technology & Telecommunications** |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Adswerve, Inc. | (6)(8) | Senior Secured Term Loan |  |  |  | S +  | 4.25% |  |  | 8.81 | % | 12/4/2028 | 4625 | 4603 | 4625 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  |  | S +  | 6.00% |  |  | 10.67 | % | 2/1/2029 | 16024 | 15828 | 16024 | 3.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6)(7)(9)(10) | Delayed Draw Term Loan |  |  |  | S +  | 6.00% |  |  | 6.00 | % | 2/1/2029 |  | (11) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP Loenbro Holdings, Inc. | (6) | Revolver |  |  |  | S +  | 6.25% |  |  | 10.43 | % | 2/1/2029 | 734 | 711 | 734 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cartridge Technologies, LLC | (6)(8) | Senior Secured Term Loan |  |  |  | S +  | 6.75% |  |  | 11.15 | % | 10/6/2028 | 22635 | 22294 | 22635 | 5.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cartridge Technologies, LLC | (6)(9)(10) | Revolver |  |  |  | S +  | 6.75% |  |  | 6.75 | % | 10/6/2028 |  | (8) |  | 0.0% |

---

[**Table of Contents**](#TOC)

---

| | | | | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Excite Parent, Inc. |  | Senior Secured First Lien Term Loan |  |  | S +  | 4.25% |  | 8.58% | 10/31/2030 | 5000 | 4950 | 4950 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IMS Technology Service, LLC |  | Senior Secured First Lien Term Loan |  |  | S +  | 5.50% |  | 9.83% | 11/22/2029 | 10000 | 9853 | 9853 | 2.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IMS Technology Service, LLC | (9)(10) | Revolver |  |  | S +  | 5.50% |  | 5.50% | 11/22/2029 |  | (7) | (7) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (8) | Senior Secured First Lien Term Loan |  |  | S +  | 6.25% |  | 10.79% | 9/6/2029 | 4988 | 4871 | 4871 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (9)(10) | Revolver |  |  | S +  | 6.25% |  | 6.25% | 9/6/2029 |  | (12) | (12) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;North Acquisition LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  | S +  | 6.75% |  | 11.21% | 7/27/2027 | 23120 | 22923 | 22574 | 5.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6)(7) | Senior Secured Term Loan |  |  | S +  | 6.25% |  | 10.68% | 3/27/2029 | 11775 | 11565 | 11775 | 2.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6)(9)(10) | Revolver |  |  | S +  | 6.25% |  | 6.25% | 3/27/2029 |  | (8) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Synamedia Americas Holdings, Inc. | (6)(7)(12) | Senior Secured Term Loan |  |  | S +  | 7.75% |  | 12.11% | 12/5/2028 | 9463 | 9189 | 9463 | 2.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;UFS, LLC | (6)(7) | Senior Secured Term Loan |  |  | S +  | 6.50% |  | 11.07% | 10/2/2028 | 23700 | 23211 | 23700 | 5.8% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;UFS, LLC | (6) | Revolver |  |  | S +  | 6.50% |  | 10.94% | 10/2/2028 | 133 | 126 | 133 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  | S +  | 6.25% |  | 10.75% | 11/1/2028 | 18316 | 18110 | 18169 | 4.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(7) | Delayed Draw Term Loan |  |  | S +  | 6.25% |  | 10.71% | 11/1/2028 | 736 | 725 | 730 | 0.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6)(9)(10) | Revolver |  |  | S +  | 6.25% |  | 6.25% | 11/1/2028 |  | (3) | (2) | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6) | Senior Secured First Lien Term Loan |  |  | S +  | 7.50% |  | 11.86% | 4/23/2029 | 3950 | 3882 | 3950 | 1.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6) | Revolver |  |  | S +  | 7.50% |  | 11.86% | 4/23/2029 | 347 | 339 | 347 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Technology &Telecommunications** |  |  |  |  |  |  |  |  |  |  | 153131 | 154512 | 37.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Auto Transport Holdings, LLC |  | Senior Secured First Lien Term Loan |  |  | S + | 7.25% |  | 11.61% | 11/4/2029 | 5000 | $4938 | $4938 | 1.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;B2B Industrial Products, LLC | (6)(7) | Senior Secured Term Loan |  |  | S + | 6.75% |  | 11.41% | 10/7/2026 | 14427 | 14099 | 13912 | 3.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(7) | Senior Secured First Lien Term Loan |  |  | S + | 7.50% |  | 12.13% | 11/3/2028 | 23760 | 23148 | 22387 | 5.4% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6) | Revolver |  |  | S + | 7.50% | 11.86 | 12.26% | 11/3/2028 | 493 | 472 | 436 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;CSG Buyer, Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  | S + | 6.00% |  | 10.60% | 7/29/2029 | 24875 | 24403 | 24875 | 6.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Detroit Quality Staffing, LLC | (8) | Senior Secured Term Loan |  |  | S + | 7.50% |  | 12.10% | 10/4/2029 | 6956 | 6819 | 6819 | 1.7% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;IAM Acquisition LLC | (6)(7)(8) | Senior Secured First Lien Term Loan |  |  | S + | 6.00% | 10.34 | 10.40% | 6/28/2029 | 16764 | 16636 | 16764 | 4.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC | (8) | Senior Secured First Lien Term Loan |  |  | S + | 8.00% |  | 12.83% | 10/1/2028 | 6978 | 6782 | 6782 | 1.6% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC |  | Revolver | S+ | 8.00 | P+ | 7.00% | 12.40 | 15.00% | 10/1/2028 | 331 | 317 | 317 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Palmdale Oil Company, LLC | (6)(7) | Senior Secured Term Loan |  |  | S + | 6.75% |  | 11.23% | 10/2/2029 | 24750 | 24152 | 24750 | 6.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subsea Global Solutions, LLC | (6)(7) | Senior Secured Term Loan |  |  | S + | 6.75% |  | 11.03% | 3/29/2029 | 21404 | 20950 | 21404 | 5.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Subsea Global Solutions, LLC | (6) | Revolver |  |  | S + | 6.75% | 11.14 | 11.37% | 3/29/2029 | 475 | 454 | 475 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Vehicle Management Services LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  | S + | 6.25% |  | 11.13% | 7/26/2027 | 24435 | 24411 | 24435 | 5.9% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;VHL Logistics, Inc. | (6)(7) | Senior Secured First Lien Term Loan |  |  | S + | 5.00% |  | 9.50% | 12/13/2028 | 17388 | 17098 | 17388 | 4.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;VHL Logistics, Inc. | (6)(9)(10) | Revolver |  |  | S + | 5.00% |  | 5.00% | 12/13/2028 |  | (8) |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Voice Comm, LLC | (6)(7) | Senior Secured First Lien Term Loan |  |  | S + | 6.75% |  | 11.21% | 7/13/2027 | 17500 | 17315 | 17238 | 4.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  | 201986 | 202920 | 49.2% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Debt Investments** |  |  |  |  |  |  |  |  |  |  | 760595 | 761906 | 185.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Equity Investment** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Healthcare** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Derm Holdings LLC | (6)(13) | Class A Preferred Units |  |  |  |  |  |  |  | 527145 | 3500 | 4106 | 1.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;P3 Acquisition Holdings LLC | (6)(13) | Series A Preferred Equity |  |  |  |  |  |  |  | 74513 | 500 | 500 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Zavation Medical Products, LLC | (6)(13) | Class A Memberhip Units |  |  |  |  |  |  |  | 6831 | 1000 | 759 | 0.2% |
|  |  |  |  |  |  |  |  |  |  |  | 5000 | 5365 | 1.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Technology & Telecommunications** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;BP I LM Holdings, LLC | (6)(13) | Series A Units |  |  |  |  |  |  |  | 1000000 | 1000 | 1370 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MAPS Buyer, Inc. | (13) | Common Units |  |  |  |  |  |  |  | 505 | 505 | 505 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Proficium Purchaser, LLC | (6)(13) | Common Units |  |  |  |  |  |  |  | 1000000 | 1000 | 1135 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Veradata Holdings, LLC | (6) | Class A Units |  |  |  |  |  |  |  | 250 | 250 | 382 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6)(13) | Series A Preferred Units |  |  |  |  |  |  |  | 1000000 | 1000 | 1050 | 0.3% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Virtual Technologies Group, LLC | (6)(13) | Special Incentive Units |  |  |  |  |  |  |  | 138408 |  | 7 | 0.0% |
|  |  |  |  |  |  |  |  |  |  |  | 3755 | 4449 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Coregistics TopCo LLC | (6)(13) | Class A Units |  |  |  |  |  |  |  | 500000 | 500 | 452 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Detroit Quality Staffing, LLC | (13) | Preferred Equity |  |  |  |  |  |  |  | 500000 | 500 | 500 | 0.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC | (13) | Class E Preferred Units |  |  |  |  |  |  |  | 3500000 | 3500 | 3500 | 0.9% |
|  |  |  |  |  |  |  |  |  |  |  | 4500 | 4452 | 1.1% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Equity Investment** |  |  |  |  |  |  |  |  |  |  | 13255 | 14266 | 3.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Warrants** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Transportation & Logistics** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(13) | Common Stock Warrant |  |  |  |  |  |  |  | 441 | 130 |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Contract Datascan, LP | (6)(13) | Series A Preferred Warrant |  |  |  |  |  |  |  | 51 | 15 | 17 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;MB Precision Investment Holdings LLC | (13) | Warrant Units |  |  |  |  |  |  |  | 3500000 |  |  | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Warrants** |  |  |  |  |  |  |  |  |  |  | 145 | 17 | 0.0% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Investments** |  |  |  |  |  |  |  |  |  |  | $**773995** | $**776189** | **188.5%**  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Cash Equivalents** |  |  |  |  |  |  |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;First American Government Obligations Fund, Class X | (14) | Money Market Fund |  |  |  |  |  | 4.41% |  |  | 1906 | 1906 | 0.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Cash Equivalents** |  |  |  |  |  |  |  |  |  |  | 1906 | 1906 | 0.5% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Total Investments and cash equivalents** |  |  |  |  |  |  |  |  |  |  | $**775901** | $**778095** | **189.0%**  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Liabilities in Excess of Other Assets** |  |  |  |  |  |  |  |  |  |  |  | (366346) | (89.0)% |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;**Net Assets** |  |  |  |  |  |  |  |  |  |  |  | $**411749** | **100.0%**  |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) All investments are qualifying assets as defined under Section 55(a) of the Investment Company Act of 1940, as amended (the "1940 Act"). All investments are non-controlled/non-affiliated investments as defined by the 1940 Act. The 1940 Act classifies investments based on the level of control that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally presumed to be "non-controlled" when the Company owns 25% or less of the portfolio company's voting securities and "controlled" when the Company owns more than 25% of the portfolio company's voting securities. The

[**Table of Contents**](#TOC)

1940 Act also classifies investments further based on the level of ownership that the Company maintains in a particular portfolio company. As defined in the 1940 Act, a company is generally deemed as "non-affiliated" when the Company owns less than 5% of a portfolio company's voting securities and "affiliated" when the Company owns 5% or more of a portfolio company's voting securities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The issuers of debt and equity held by the Company are domiciled in the United States.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) Denominated in U.S. Dollars unless otherwise noted.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4) All of the investments bear interest at rates that may be determined by reference to Prime Rate ("P"), as well as Secured Overnight Financing Rate ("SOFR" or "S"), which reset monthly or quarterly. For each such investment, the Company has provided the spread over P and SOFR and the current contractual interest rate in effect at December 31, 2024. As of December 31, 2024, the P was 7.50%. As of December 31, 2024, the effective rates for 1M S and 3M S are 4.33%, and 4.31%, respectively. For portfolio companies with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of December 31, 2024. For fixed rate loans, a spread above a reference rate is not applicable.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5) Percentage is based on net assets of $411,749 as of December 31, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6) Investment valued using unobservable inputs (Level 3), see Note 5 "Fair Value of Financial Instruments".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7) Investment or portion of the investment are held by the Company indirectly through BCCI SPV-1, LLC ("SPV-1") and pledged as collateral for the credit facility held through SPV-1.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(8) Investment or portion of the investment are held by the Company indirectly through BCCI SPV-2, LLC ("SPV-2") and pledged as collateral for the credit facility held through SPV-2.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(9) The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value is the result of the capitalized discount on the loan. See Note 7 "Commitments and Contingencies".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(10) Security is a fully unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(11) Cost includes accrual of interest income paid in-kind ("PIK"). See Note 2 "Summary of Significant Accounting Policies".

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(12) The investment is not a qualifying asset under Section 55(a) of the Investment Company Act. The Company may not acquire any non-qualifying asset unless, at the time of acquisition, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2024, the aggregate fair value of these non-qualifying securities is $9,463 or 1.2% of the Company's total assets.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(13) Non-income producing.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(14) Cash equivalents balance represents amounts held in an interest-bearing money market fund issued by U.S. Bank National Association.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(15) The investment is on non-accrual status. See Note 2 "Significant Accounting Policies".

[**Table of Contents**](#TOC)

**Brightwood Capital Corporation I**

**Notes to Consolidated Financial Statements (Unaudited)**

**(in thousands, except share and per share information)**

**1.**Principal Business and Organization

Brightwood Capital Corporation I (the "Company") was formed as a Maryland corporation on November 15, 2021. The Company is an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940 Act, as amended (the "1940 Act"). In addition, for US federal income tax purposes, the Company has elected to be treated, and to comply with the requirements to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended. BCCI SPV-1, LLC ("SPV-1") is a Delaware limited liability company that was formed on March 15, 2023. The Company has 100% ownership of SPV-1 and consolidates the results of SPV-1 in its consolidated financial statements. BCCI SPV-2, LLC ("SPV-2") is a Delaware limited liability company that was formed on September 20, 2024. The Company has 100% ownership of SPV-2 and consolidates the results of SPV-2 in its consolidated financial statements.

The Company is managed by Brightwood Capital Advisors, LLC (the "Investment Adviser"), an investment adviser that is registered with the U.S. Securities and Exchange Commission (the "SEC") under the Investment Advisers Act of 1940, as amended. The Investment Adviser provides portfolio management services to the Company, pursuant to an investment advisory agreement, including investigating, analyzing, structuring, and negotiating potential investments, monitoring the performance of portfolio companies and determining when to dispose of the Company's investments. A team of the Investment Adviser's investment committee servicing the Company (the "Investment Committee") will evaluate and approve all of the Company's investments, subject to the oversight of the Board of Directors (the "Board"). The Board consists of four directors, three of whom are independent.

The Company's investment objective is to achieve risk-adjusted returns via current income and, to a lesser extent, capital appreciation. The Company will focus on lending to middle market companies and will primarily invest in portfolio companies in the form of first lien senior secured loans (including any related warrants or other equity securities of such portfolio companies). These senior secured loans typically provide for cash interest and amortization payments throughout the life of the loan. Brightwood generally obtains security interests in the assets of its portfolio companies that serve as collateral in support of the repayment of these loans.

The Company conducts private offerings of its common stock, par value $0.01 per share ("Common Stock") to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended. Under the terms of the subscription agreements, investors are required to fund drawdowns to purchase shares of Common Stock up to the amount of their respective capital commitment on an as-needed basis each time the Company delivers a drawdown notice to its investors.

**2.**Summary of Significant Accounting Policies

*Basis of Presentation*

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"), for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946, *Financial Services—Investment Companies*. The Company evaluates subsequent events through the date that the unaudited financial statements are issued.

As permitted under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a portfolio company other than an investment company subsidiary or a controlled operating company whose business consists of providing all or substantially all of its services to the Company. Accordingly, the Company consolidated the results of the Company's wholly-owned subsidiaries, SPV-1 and SPV-2, which are special purpose vehicles used to finance certain investments in its consolidated financial statements. The effects of all material intercompany balances and transactions have been eliminated in consolidation.

[**Table of Contents**](#TOC)

*Use of Estimates*

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Many of the amounts have been rounded, and all amounts are in thousands, except share and per share amounts.

*Cash and cash equivalents*

Cash and cash equivalents consists of demand deposits held at U.S. Bank National Association, headquartered in Minneapolis, MN and City National Bank, headquartered in Los Angeles, CA. Some of these deposits invest in short-term investments, which consist of commercial paper, money market instruments and/or other short-term debt obligations. These balances are insured by the Federal Deposit Insurance Corporation up to $250. At times, these balances may exceed federally insured limits and this potentially subjects the Company to a concentration of credit risk. The Company has not experienced any losses in such accounts. The Company believes it is not exposed to any significant risk on its cash and cash equivalents. All cash and cash equivalents balances are maintained with high credit quality financial institutions.

*Investment Valuation*

The Company's investments will be valued at fair value. The Investment Adviser, designated by the Board as a valuation designee, will determine the fair value of the assets on at least a quarterly basis in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or ASC 820. In accordance with Rule 2a-5 of the 1940 Act, the Company's Board has designated the Investment Adviser as the Company's "valuation designee". The Company's Board and the audit committee of the Board, which is comprised solely of independent directors, oversees the activities, methodology and processes of the valuation designee.

The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability.

Investments measured and reported at fair value are classified and disclosed in one of the following categories:

*Level 1*: Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments in Level 1 include listed equities and listed derivatives. The Company does not adjust the quoted price for these investments, even in situations where the Company may hold a large position and a sale could reasonably impact the quoted price.

*Level 2*: Pricing inputs are other than quoted prices in active markets of comparable instruments, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Investments in this category generally include corporate bonds and loans, less liquid and restricted equity securities and certain over-the-counter derivatives.

*Level 3*: Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimation. Investments in this category generally include equity and debt positions in private companies.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Investment Adviser's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

The Investment Adviser assesses the levels of the investments at each measurement date in accordance with the Company's accounting policy. Transfers between levels, if any, are recognized at the beginning of the period in which the transfer occurs. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for investments for the three and six months ended June 30, 2025 and 2024.

[**Table of Contents**](#TOC)

Investments for which prices are not observable are generally private investments in the equity and debt securities of operating companies. Fair value of private investments is based on Level 3 inputs and determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class when such amounts are available. Enterprise values of the underlying portfolio companies are completed to compute the fair value for each class of security owned by the Company. Generally, these enterprise valuations are derived by multiplying a key performance metric of the investee company's asset (e.g., EBITDA) by the relevant valuation multiple observed for comparable companies or transactions, adjusted by management for differences between the investment and the referenced comparable. If the enterprise value of private investments held cannot be valued by reference to observable valuation measures for comparable companies, then the primary analytical method used to estimate the fair value of such private investments is the discounted cash flow method. A sensitivity analysis is applied to the estimated future cash flows using various factors depending on investment, including assumed growth rate (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates to determine a range of reasonable values. The valuation based on the inputs determined to be the most probable is used as the fair value of the investment.

The fair value of the Company's investments in debt securities is further estimated using recently executed transactions, market price quotations and traded yields of corporate transactions (all when observable). When observable data is not available, fair value is estimated based on analysis of the collateral, cash flow models with yield curve analysis, seniority of the debt, enterprise value relative to debt levels, projected financial condition and operating results, payment history and ability to generate sufficient cash flows to make payments when due, and prepayment penalties.

Investments in the equity and debt securities of portfolio companies may also be valued at cost for a period of time after acquisition as the best indicator of fair value.

The determination of fair value using these methodologies takes into account a range of factors, including but not limited to the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment. These valuation methodologies involve a significant degree of judgment by the Investment Adviser.

Since the Company is under no compulsion to dispose of its investments, which are made with a view to a holding period of two years or more, the estimated values, as determined above, may not reflect amounts that could be realized upon immediate sale nor amounts that ultimately may be realized. As a result of the inherent uncertainty of the valuation, those estimated values may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material.

*Organization and Offering Costs*

The Company has agreed to repay the Investment Adviser for initial organization costs and offering costs incurred prior to the commencement of its operations. Organization costs include costs relating to the formation and organization of the Company. These costs are expensed as incurred in the Consolidated Statements of Operations. Costs associated with the Company's private offering of shares are charged to paid-in-capital upon the sale of such shares.

*Revenue Recognition*

Security transactions are accounted for on the trade date or close of transactions. The Company records interest income on an accrual basis to the extent that it expects to collect such amounts. The Company does not accrue as a receivable interest on loans and securities if it has reason to doubt its ability to collect such income. The Company's policy is to place investments on non-accrual status when there is reasonable doubt that interest income will be collected. The Company considers many factors relevant to an investment when placing it on or removing it from non-accrual status including, but not limited to, the delinquency status of the investment, economic and business conditions, the overall financial condition of the underlying investment, the value of the underlying collateral, bankruptcy status, if any, and any other facts or circumstances relevant to the investment. If there is reasonable doubt that the Company will receive any previously accrued interest, then the accrued interest will be written-off. Payments received on non-accrual investments may be recognized as income or applied to principal depending upon the collectability of the remaining principal and interest. Non-accrual investments may be restored to accrual status when principal and interest become current and are likely to remain current based on the Company's judgment. As of June 30, 2025, YNWA Finco LLC has been placed on non-accrual status by the Company and no interest income was accrued for the three and six months ended June 30, 2025. As of December 31, 2024, YNWA Finco LLC has been placed on non-accrual status by the Company and all of the 2024 accrued interest was reversed.

[**Table of Contents**](#TOC)

Loan origination fees, original issue discount and market discount are capitalized and the Company amortizes such amounts as interest income over the respective term of the loan or security. Upon the prepayment of a loan or security, any unamortized loan origination fees and original issue discount are recorded as interest income. Structuring, amendment and other non-recurring upfront fees are recorded as other fee income when earned. The Company records prepayment premiums on loans and securities as other fee income when it earns such amounts. For the three and six months ended June 30, 2025, $59 and $119 amendment fee income, respectively, and $131 and $321 prepayment premiums, respectively, have been recorded, all of which are included in other income in the consolidated statements of operations. For the three and six months ended June 30, 2024, $170 amendment fee income and $225 prepayment premiums have been recorded, all of which are included in other income in the consolidated statements of operations.

Certain investments have contractual payment-in-kind ("PIK") interest. PIK represents accrued interest that are added to the loan principal of the investment on the respective interest payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest income, as applicable. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest is generally reversed through interest income, respectively, when an investment is placed on non-accrual status. For the three and six months ended June 30, 2025, $210 PIK interest has been recorded. For the three and six months ended June 30, 2024, $113 and $206 PIK interest has been recorded, respectively.

*Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation*

Gains or losses on the sale of investments are calculated by using the specific identification method. The Company measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized gains or losses when gains or losses are realized.

*Expenses*

The Company is responsible for base management fees, investment expenses, legal expenses, auditing fees and other expenses related to the Company's operations. The Company will pay Brightwood Capital Advisors, LLC (the "Administrator") the Company's allocable portion of certain expenses incurred by the Administrator in performing its obligations under the administration agreement between the Company and the Administrator (the "Administration Agreement"), including the Company's allocable portion of the cost of its Chief Financial Officer and Chief Compliance Officer and their respective staffs. The Administrator will be reimbursed for certain expenses it incurs on the Company's behalf.

*Deferred Financing Costs*

Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company's line of credit. These costs are deferred and amortized over the life of the related debt instrument and are included in amortization of deferred financing costs on the Consolidated Statements of Operations. Unamortized deferred financing costs are presented on the Consolidated Statements of Assets and Liabilities as an asset.

*Income Taxes*

Following its election to be regulated as a BDC under the 1940 Act, the Company elected to be treated as a RIC and will file its tax return for the year ending December 31, 2024, as a RIC. So long as the Company maintains its status as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as distributions. Rather, any tax liability related to income distributed by the Company represents obligations of the Company's shareholders and will not be reflected on the Consolidated Statements of Assets and Liabilities of the Company.

[**Table of Contents**](#TOC)

To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of its "investment company taxable income" for that year, which is generally its ordinary income plus the excess of its realized net short-term capital gains over its realized net long-term capital losses. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the current year, (ii) 98.2% of its capital gains in excess of capital losses for the current year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income. If the Company chooses to do so, this generally would increase expenses and reduce the amount available to be distributed to stockholders. The Company accrues excise tax on estimated undistributed taxable income as required on a quarterly basis.

A RIC is limited in its ability to deduct expenses in excess of its "investment company taxable income" (which is, generally, ordinary income plus the excess of realized net short-term capital gains over realized net long-term capital losses). If our expenses in a given year exceed our investment company taxable income, we would experience a net operating loss for that year. However, a RIC is not permitted to carry forward net operating losses to subsequent years and such net operating losses do not pass through to its stockholders. In addition, expenses can be used only to offset investment company taxable income, not net capital gain. A RIC may not use any net capital losses (that is, realized capital losses in excess of realized capital gains) to offset the RIC's investment company taxable income, but may carry forward such losses, and use them to offset capital gains, indefinitely. Due to these limits on the deductibility of expenses and net capital losses, we may for tax purposes have aggregate taxable income for several years that we are required to distribute and that is taxable to its stockholders even if such income is greater than the aggregate net income we actually earned during those years.

The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are "more-likely-than-not" to be sustained by the applicable tax authority. Tax positions not deemed to meet the "more-likely-than-not" threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. The Company accounts for income taxes in conformity with ASC 740 — Income Taxes ("ASC 740"). ASC 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in consolidated financial statements. There were no material uncertain tax positions for the year ended December 31, 2024. The 2022, 2023 and 2024 tax years remain subject to examination by U.S. federal and state tax authorities.

*Dividends and Distributions*

Dividends and distributions to common stockholders are recorded on the record date. The amount to be paid out as a dividend is determined by the Board each quarter and is generally based upon the earnings estimated by the Investment Adviser. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.

The Company has adopted a dividend reinvestment plan ("DRIP") that provides for reinvestment of any distributions the Company declares in cash on behalf of the Company's stockholders, unless a stockholder elects to receive cash. As a result, if the Company's Board authorizes, and the Company declares, a cash distribution, then the Company's stockholders who have not "opted out" of the Company's dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of the Company's common stock, rather than receiving the cash distribution.

*Recent Accounting Pronouncements*

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standards setting bodies that are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its consolidated financial statements upon adoption.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740). This ASU requires additional disaggregation of income taxes paid, specific rate reconciliation categories, and disaggregation within those categories if a defined quantitative threshold is met. The ASU is effective for public business entities for annual periods beginning after December 15, 2024 and effective for all other business entities one year later, with early adoption permitted. The Company is currently evaluating the impact of the adoption of ASU No. 2023-09 on its consolidated financial statements.

[**Table of Contents**](#TOC)

**3.**Agreements and Related Party Transactions

*Administration Agreement*

The Company entered into an administration agreement (the "Administration Agreement") with the Administrator on July 26, 2022. Pursuant to the Administration Agreement, the Company intends to reimburse the Administrator for certain expenses and the Company's allocable portion of certain expenses incurred by the Administrator in performing its obligations under the Administration Agreement. Reimbursements under the Administration Agreement are expected to be made quarterly in arrears. For the three and six months ended June 30, 2025, the Company incurred expenses of $160 and $359, respectively, in overhead expenses, which are included in the consolidated statements of operations, for costs and expenses reimbursable to the Investment Adviser under the terms of the Administration Agreement. For the three and six months ended June 30, 2024, the Company incurred expenses of $219 and $392, respectively, in overhead expenses, which are included in the consolidated statements of operations, for costs and expenses reimbursable to the Investment Adviser under the terms of the Administration Agreement. In addition to overhead expenses, the payable balances may include other operating expenses paid by the Administrator on behalf of the Company. As of June 30, 2025 and December 31, 2024, $160 and $345, respectively, was payable to the Administrator and is included in the Due to Affiliates line on the consolidated statements of assets and liabilities.

*Investment Advisory Agreement*

The Company entered into an investment advisory agreement (the "Investment Advisory Agreement") with the Investment Adviser on July 26, 2022. Pursuant to the Investment Advisory Agreement, the Company agrees to pay as compensation for the investment advisory and management services provided by the Investment Adviser a base management fee ("Base Management Fee"). The Base Management Fee is calculated as follows: (a) if the aggregate capital commitment of investors is less than or equal to $350,000, an annual rate equal to 0.80% of the fair value of the average gross assets of the Company associated with such capital commitment and (b) if the aggregate Investors' capital commitment is greater than $350,000, an annual rate equal to 0.70% of the fair value of the average gross assets of the Company associated with such capital commitment in excess of $350,000. The Base Management Fee shall be payable quarterly in arrears. The Base Management Fee shall be calculated based on the fair value of the average value of the gross assets of the Company at the end of the two most recently completed calendar quarters. Such amount shall be appropriately adjusted (based on the actual number of days elapsed relative to the total number of days in such calendar quarter) for any share issuances or repurchases during a calendar quarter. The Base Management Fee for any partial month or quarter shall be appropriately pro-rated (based on the number of days actually elapsed at the end of such partial month or quarter relative to the total number of days in such month or quarter). For the three and six months ended June 30, 2025, the Investment Adviser earned a base management fee of $1,702 and $3,356, respectively. For the three and six months ended June 30, 2024, the Investment Adviser earned a base management fee of $1,466 and $2,772, respectively. As of June 30, 2024 and December 31, 2024, base management fees of $1,702 and $1,591, respectively, were payable.

Further pursuant to the Investment Advisory Agreement, the Company intends to reimburse the Investment Adviser for the third party costs the Investment Adviser incurs on the Company's behalf in connection with the formation and the initial closing of the private offering of the Company's Common Stock.

On June 30, 2022, Sengal Selassie, the Chief Executive Officer and Chairman of the Board purchased 1,000 shares of Common Stock, for an aggregate purchase price of $10. On September 30, 2022, the Investment Adviser purchased 99,000 shares of Common Stock for an aggregate offering price of $990, pursuant to a capital drawdown notice. On November 10, 2022, the Investment Adviser purchased 50,000 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On January 30, 2023, the Investment Adviser purchased 50,505 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On September 26, 2023, the Investment Adviser purchased 48,077 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On November 7, 2023, the Investment Adviser purchased 48,077 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On January 2, 2024, the Investment Adviser purchased 47,619 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. Sengal Selassie, as an individual, and the Investment Adviser jointly made a capital commitment to the Company equal to one percent (1%) of the total capital commitments.

[**Table of Contents**](#TOC)

*Directors' Fees*

Each of the Company's Independent Directors will receive an annual retainer fee of $50, payable once per year. In addition, each of the Independent Directors will receive a fee of $10 for each regularly scheduled quarterly Board meeting in which they participate and $10 for each special Board meeting in which they participate. Independent Directors will also be reimbursed for all reasonable out-of-pocket expenses incurred in connection with participating in each Board meeting.

With respect to each Audit Committee meeting not held concurrently with a Board meeting, Independent Directors will be reimbursed for all reasonable out-of-pocket expenses incurred in connection with participating in such Audit Committee meeting. In addition, the chairman of the Audit Committee, the chairman of the Nominating and Corporate Governance Committee, and the chairman of the Valuation Committee will each receive annual retainers of $10.

For the three and six months ended June 30, 2025, the Company incurred directors' fees of $75 and $150, respectively. For the three and six months ended June 30, 2024, the Company incurred directors' fees of $75 and $150, respectively. As of June 30, 2025 and December 31, 2024, directors' fees of $120 and $210, respectively, were payable.

*Exemptive Relief*

As a BDC, the Company is subject to certain regulatory restrictions in making its investments. For example, BDCs generally are not permitted to co-invest with certain affiliated entities in transactions originated by the BDC or its affiliates in the absence of an exemptive order from the SEC. However, BDCs are permitted to, and may, simultaneously co-invest in transactions where price is the only negotiated term. In an order dated August 22, 2022, the SEC granted exemptive relief permitting the Company, subject to the satisfaction of certain conditions, to co-invest in certain privately negotiated investment transactions with certain affiliates of its Investment Adviser.

The Company is currently investing contemporaneously with other investment vehicles managed by Brightwood (the "Other Investing Funds"). Accordingly, the Company and the Other Investing Funds are allocated investment opportunities in accordance with Brightwood's Allocation of Investment Opportunities Policy, which requires investment opportunities to be allocated to the funds in a manner that is fair and equitable to all funds over time. Under such policy, Brightwood will generally determine the allocation of an investment opportunity by considering each fund's purchasing capacity, whether the investment opportunity is eligible for the relevant fund(s), and the target investment size with respect to each fund based on a variety of factors, including, but not limited to, each fund's EBITDA focus, industry diversification requirements, leverage considerations, and investment ratings of the investment.

For the six months ended June 30, 2025, the Company has allocable participation in co-investments based on exemptive order from the following investments: Adswerve, Inc., Athlete Buyer, LLC, Brightstar Group Holdings, Inc., Cartridge Technologies, LLC, Contract Datascan LP, Creative Foam Corporation, CSG Buyer, Inc., Elevator Intermediate Holdings, Inc., Everest AcquisitionCo, LLC, GPI Acquisition Co., Inc., Legacy Restoration, LLC, Management Health Systems, LLC, MAPS Buyer, Inc., Medical Management Holdings, LLC, Obra Capital, Inc., Palmdale Oil Company, LLC, P3 Acquisition Holdings, Proficium Purchaser LLC, Sandlot Buyer, SLI Golden Bridge Holdco, LLC, LLC, Subsea Global Solutions, LLC, Synamedia Americas Holdings, Inc., Tavern Holdings, LLC, Team Car Care, LLC, The Smilist DSO, LLC, TouchFuse, LLC, Trulite Holding Corp., UFS, LLC, Veradata Holdings, LLC, Virtual Technologies Group, LLC, W Services Group, LLC and Zavation Medical Products, LLC.

*Other*

For the six months ended June 30, 2024, Brightwood Loan Services LLC served as administrative agent for the following investments: Cartridge Technologies, LLC, Contract Datascan LP, CSG Buyer, Inc., Elevator Intermediate Holdings, Inc., Essence Communications Inc., Everest AcquisitionCo, LLC, GPI Acquisition Co., Inc., IAM Acquisition LLC, MAPS Buyer, Inc., Medical Management Holdings, LLC, John C. Cassidy Air Conditioning, Inc., KKSP Precision Machining LLC, Management Health Systems, LLC, North Acquisition LLC, OPCO Borrower LLC, P3 Acquisition Holdings, LLC, Proficium Purchaser LLC, SLI Golden Bridge Holdco, LLC, Subsea Global Solutions, LLC, TouchFuse, LLC, UFS, LLC, Vehicle Management Services LLC, Veradata Holdings, LLC, VHL Logistics, Inc., Virtual Technologies Group, LLC, Voice Comm, LLC, W Services Group, LLC, and YNWA Finco LLC.

[**Table of Contents**](#TOC)

**4.**Investment Portfolio

The following table summarizes the composition of the Company's investment portfolio at cost and fair value as of June 30, 2025:

---

| | | | |
|:---|:---|:---|:---|
|  | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** |
|  | **Amortized**<br>**Cost** <sup>(1)</sup> | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Senior Secured First Lien Term Loan | $533891 | $534385 | 65.0% |
| Senior Secured Term Loan | 227385 | 225771 | 27.4% |
| Delayed Draw Term Loan | 33857 | 33016 | 4.0% |
| Revolver | 18144 | 16681 | 2.0% |
| Convertible Promissory Note | 42 | 42 | 0.0% |
| Common Units | 4356 | 4363 | 0.5% |
| Preferred Units | 9000 | 8939 | 1.1% |
| Warrants | 145 | 50 | 0.0% |
|  | $826820 | $823247 | 100.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

The following table summarizes the composition of the Company's investment portfolio at cost and fair value as of December 31, 2024:

---

| | | | |
|:---|:---|:---|:---|
|  | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
|  | **Amortized**<br>**Cost**<sup>(1)</sup> | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Senior Secured First Lien Term Loan | $478387 | $479581 | 61.8% |
| Senior Secured Term Loan | 240055 | 240610 | 31.0% |
| Delayed Draw Term Loan | 27115 | 27378 | 3.5% |
| Revolver | 15038 | 14337 | 1.8% |
| Preferred Units | 9000 | 9663 | 1.2% |
| Common Units | 4255 | 4603 | 0.7% |
| Warrants | 145 | 17 | 0.0% |
| Total | $773995 | $776189 | 100.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.

The Company does not "control" and is not an "affiliate" of any of its portfolio companies, each as defined in the 1940 Act. In general, under the 1940 Act, the Company would be presumed to "control" a portfolio company if it owned 25% or more of its voting securities and would be an "affiliate" of a portfolio company if it owned 5% or more of its voting securities.

The Company's investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements.

[**Table of Contents**](#TOC)

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio investments in such industries as of June 30, 2025:

---

| | | |
|:---|:---|:---|
| | **As of June 30, 2025** | **As of June 30, 2025** |
| <br>**Industry Classification** | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Transportation & Logistics | $221010 | 26.8% |
| Business Services | 179896 | 21.9% |
| Healthcare | 168741 | 20.5% |
| Technology & Telecommunications | 151593 | 18.4% |
| Franchising | 102007 | 12.4% |
|  | $823247 | 100.0% |

---

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio investments in such industries as of December 31, 2024:

---

| | | |
|:---|:---|:---|
| | **As of December 31, 2024** | **As of December 31, 2024** |
| <br>**Industry Classification** | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Transportation & Logistics | $207389 | 26.7% |
| Business Services | 185657 | 23.9% |
| Technology & Telecommunications | 158961 | 20.5% |
| Healthcare | 144145 | 18.6% |
| Franchising | 80037 | 10.3% |
| Total | $776189 | 100.0% |

---

&nbsp;&nbsp;&nbsp;&nbsp;**5.** **Fair Value of Financial Instruments** 

Under existing accounting guidance, fair value is defined as the price that the Company would receive upon selling an investment or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes valuation techniques that maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances. The Investment Adviser classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:

*Level 1*: Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments in Level 1 include listed equities and listed derivatives. The Company does not adjust the quoted price for these investments, even in situations where the Company may hold a large position and a sale could reasonably impact the quoted price.

*Level 2*: Pricing inputs are other than quoted prices in active markets of comparable instruments, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Investments in this category generally include corporate bonds and loans, less liquid and restricted equity securities and certain over-the-counter derivatives.

*Level 3*: Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimation. Investments in this category generally include equity and debt positions in private companies.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

[**Table of Contents**](#TOC)

As of June 30, 2025, the Company's investments were categorized as follows in the fair value hierarchy:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** | **As of June 30, 2025** |
|  | **Fair Value** | **Level 1** | **Level 2** | **Level 3** |
| Senior Secured First Lien Term Loan | $534385 | $— | $— | $534385 |
| Senior Secured Term Loan | 225771 |  |  | 225771 |
| Delayed Draw Term Loan | 33016 |  |  | 33016 |
| Revolver | 16681 |  |  | 16681 |
| Convertible Promissory Note | 42 |  |  | 42 |
| Common Units | 4363 |  |  | 4363 |
| Preferred Units | 8939 |  |  | 8939 |
| Warrants | 50 |  |  | 50 |
| &nbsp;&nbsp;Total Investments | 823247 |  |  | 823247 |
| Cash Equivalents | 340 | 340 |  |  |
| &nbsp;&nbsp;Total Investments and cash equivalents | $823587 | $340 | $— | $823247 |

---

As of December 31, 2024, the Company's investments were categorized as follows in the fair value hierarchy:

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** | **As of December 31, 2024** |
| <br>**Description** | **Fair Value** | **Level 1** | **Level 2** | **Level 3** |
| Senior Secured First Lien Term Loan | $479581 | $— | $— | $479581 |
| Senior Secured Term Loan | 240610 |  |  | 240610 |
| Delayed Draw Term Loan | 27378 |  |  | 27378 |
| Revolver | 14337 |  |  | 14337 |
| Preferred Units | 9663 |  |  | 9663 |
| Common Units | 4603 |  |  | 4603 |
| Warrants | 17 |  |  | 17 |
| &nbsp;&nbsp;Total Investments | 776189 |  |  | 776189 |
| Cash Equivalents | 1906 | 1906 |  |  |
| Total investments and cash equivalents | $778095 | $1906 | $— | $776189 |

---

[**Table of Contents**](#TOC)

The following is a reconciliation for the six months ended June 30, 2025, of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

---

| | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** | **For the Six Months Ended June 30, 2025** |
|  | **Senior** <br>**Secured** <br>**First** <br>**Lien Term** <br>**Loan** | <br>**Senior** <br>**Secured** <br>**Term** <br>**Loan** | <br>**Delayed** <br>**Draw** <br>**Term Loan** | <br>**Revolver** | <br>**Common**<br> **Units** | <br>**Preferred** <br>**Units** | <br>**Warrants** | <br>**Convertible** <br>**Promissory**<br>**Note** | <br>**Total** |
| Fair value at beginning of period | $479581 | $240610 | $27378 | $14337 | $4603 | $9663 | $17 | $— | $776189 |
| Purchases | 73444 |  | 7535 | 5717 | 100 |  |  | 42 | 86838 |
| Accretion of discount (amortization of premium) | 1389 | 930 | 165 | 102 |  |  |  |  | 2586 |
| Sales and repayments | (19537) | (13599) | (957) | (2716) |  |  |  |  | (36809) |
| Unrealized gain (loss) | (702) | (2170) | (1105) | (759) | (340) | (724) | 33 |  | (5767) |
| Paid in-kind interest | 210 |  |  |  |  |  |  |  | 210 |
| Net transfers in or out of Level 3 |  |  |  |  |  |  |  |  |  |
| Fair value at end of period | $534385 | $225771 | $33016 | $16681 | $4363 | $8939 | $50 | $42 | $823247 |
| The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $(702) | $(2170) | $(1105) | $(759) | $(340) | $(724) | $33 | $— | $(5767) |

---

There were no transfers of investments into or out of Level 1, 2, or 3 in the fair value hierarchy during the three and six months ended June 30, 2025.

The following is a reconciliation for the six months ended June 30, 2024, of investments for which significant unobservable inputs (Level 3) were used in determining fair value:

---

| | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** | **For the Six Months Ended June 30, 2024** |
|  | **Senior** <br>**Secured** <br>**First** <br>**Lien Term** <br>**Loan** | <br>**Senior** <br>**Secured** <br>**Term** <br>**Loan** | <br>**Delayed** <br>**Draw** <br>**Term Loan** | <br>**Revolver** | <br>**Common**<br> **Units** | <br>**Preferred** <br>**Units** | <br><br>**Warrants** | <br>**Total** |
| Fair value at beginning of period | $323088 | $209893 | $21072 | $3642 | $1106 | $4000 | $145 | $562946 |
| Purchases | 97719 | 54586 | 5391 | 11655 | 2000 | 1000 |  | 172351 |
| Accretion of discount (amortization of premium) | 1184 | 802 | 108 | 101 |  |  |  | 2195 |
| Sales and repayments | (11077) | (6684) | (121) | (2279) |  |  |  | (20161) |
| Unrealized gain (loss) | (2846) | 618 | 87 | 8 | 261 | 310 |  | (1562) |
| Paid in-kind interest | 11 | 195 |  |  |  |  |  | 206 |
| Net transfers in or out of Level 3 |  |  |  |  |  |  |  |  |
| Fair value at end of period | $408079 | $259410 | $26537 | $13127 | $3367 | $5310 | $145 | $715975 |
| The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date | $(2846) | $618 | $87 | $8 | $261 | $310 | $— | $(1562) |

---

[**Table of Contents**](#TOC)

There were no transfers of investments into or out of Level 1, 2, or 3 in the fair value hierarchy during the three and six months ended June 30, 2024.

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements as of June 30, 2025, were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Type of Investment** | **Fair Value** | **Valuation Technique** | **Unobservable Inputs \*** | **Range (Weighted Average) \*\*** |
| Debt investments | $740394 | Discounted Cash Flows | Discount Rate | 7.50% - 17.95% (10.71%) |
|  | $27928 | Enterprise Value | Revenue Multiple | 0.15x – 13.00x (0.90x) |
|  | $28299 | Public Quoted | Broker Quote | N/A |
| Equity investments | $9802 | Enterprise Value | EBITDA Multiple | 1.90x - 13.00x (8.49x) |
| Warrants | $50 | Enterprise Value | EBITDA Multiple | 0.15x - 8.50x (8.00x) |

---

\* In determining certain of these inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company-specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments. EBITDA means Earnings Before Interest, Taxes, Depreciation and Amortization.

\*\* Unobservable inputs were weighted by the relative fair value of the instruments.

Certain of the Fund's Level 3 investments have been valued using unadjusted inputs that have not been internally developed by the Company, including recent acquisitions, third-party transactions, or quotations. As a result, fair value assets of approximately $16,774 have been excluded from the preceding table.

The valuation techniques and significant unobservable inputs used in Level 3 fair value measurements as of December 31, 2024, were as follows:

---

| | | | | |
|:---|:---|:---|:---|:---|
| **Type of Investment** | **Fair Value** | **Valuation Technique** | **Unobservable Inputs \*** | **Range (Weighted Average) \*\*** |
| Debt investments | $663262 | Discounted Cash Flows | Discount Rate | 7.80% - 18.66% (11.14%) |
|  | $6460 | Enterprise Value | Revenue Multiple | 1.00x – 1.20x (1.10x) |
|  | $29021 | Public Quoted | Broker Quote | N/A |
| Equity investments | $9761 | Enterprise Value | EBITDA Multiple | 2.25x – 12.50x (8.65x) |
| Warrants | $17 | Enterprise Value | EBITDA Multiple | 8.00x – 9.00x (8.50x) |

---

\* In determining certain of these inputs, the Company evaluates a variety of factors including economic conditions, industry and market developments, market valuations of comparable companies and company-specific developments including exit strategies and realization opportunities. The Company has determined that market participants would take these inputs into account when valuing the investments. EBITDA means Earnings Before Interest, Taxes, Depreciation and Amortization.

\*\* Unobservable inputs were weighted by the relative fair value of the instruments.

Certain of the Fund's Level 3 investments have been valued using unadjusted inputs that have not been internally developed by the Company, including recent acquisitions, third-party transactions, or quotations. As a result, fair value assets of approximately $67,668 have been excluded from the preceding table.

**6.**Borrowings

In accordance with the 1940 Act, with certain limitations, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150%. As of June 30, 2025 and December 31, 2024, the Company's asset coverage was 199% and 210%, respectively. As of June 30, 2025 and December 31, 2024, the Company was in compliance with the terms and covenants of its borrowings.

[**Table of Contents**](#TOC)

*CNB Revolving Credit Facility:* On December 23, 2022, the Company entered into a capital call facility revolving credit agreement with City National Bank, as the administrative agent, lender, letter of credit issuer, lead arranger and book manager. The maximum principal amount of the facility is $100,000, subject to availability under the borrowing base. Borrowings under the facility bear interest at SOFR plus 2.5% per annum, subject to certain provisions in the revolving credit agreement. This revolving line of credit was matured on December 23, 2024 and any amounts borrowed under the facility, and all accrued and unpaid interest, were due and payable, on December 23, 2024.

*BCCI SPV-1 Credit Facility:* On March 30, 2023, SPV-1, entered into a credit agreement, with the Investment Adviser as the Servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. SPV-1 is consolidated into the Company's financial statements and no gain or loss is recognized from transfer of assets to and from SPV-1. This credit facility is secured by collateral consisting primarily of loans in the Company's investment portfolio.

Initial facility amount committed is $100,000 and may be increased up to a total maximum facility amount of $350,000 until Commitment Terminal Date upon request, subject to availability under the borrowing base. The maturity date is 24 months after the last day of the Revolving Period. Revolving Period means the period commencing on the effective date and ending on Commitment Termination Date. Commitment Termination Date is the earliest of (a) March 30, 2026, (b) the end of the Investment Period of the Company and (c) the occurrence of an event of default (unless otherwise waived in writing by the administrative agent).

On October 4, 2023, SPV-1, entered into a first amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The total facility amount committed increased to $155,000 which is reallocated among KeyBank National Association, Live Oak Bank, First Foundation Bank and First - Citizens Bank & Trust Company.

On October 31, 2023, SPV-1, entered into a joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Optum Bank, Inc., is $20,000. This increased the total facility amount committed to $175,000.

On December 8, 2023, SPV-1, requested facility amount increase in accordance with the credit agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment of KeyBank National Association increased to $150,000 from $100,000. This increased the total facility amount committed to $225,000.

On January 23, 2024, SPV-1, entered into a second amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Bank OZK, is $75,000, $50,000 of which was transferred from KeyBank National Association. This increased the total facility amount committed to $250,000.

On February 6, 2024, SPV-1, entered into a third amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Fifth Third Bank, National Association, is $55,000. The commitment with respect to the existing lender KeyBank National Association increased by $5,000. This increased the total facility amount committed to $310,000.

[**Table of Contents**](#TOC)

On February 23, 2024, SPV-1, entered into an assignment and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Bank of Hope, is $15,000, $5,000 of which was transferred from KeyBank National Association. The commitment with respect to the new lender, Wilmington Savings Fund Society, FSB, is $10,000. This increased the total facility amount committed to $330,000.

On March 8, 2024, SPV-1, entered into a joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Mitsubishi HC Capital America, is $20,000. This increased the total facility amount committed to $350,000.

On August 29, 2024, SPV-1, entered into a fourth amendment to credit agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. Commitment Termination Date is updated to the earliest of (a) August 27, 2027, (b) the end of the Investment Period of the Company and (c) the occurrence of an event of default (unless otherwise waived in writing by the administrative agent). Therefore, the maturity date is extended to August 27, 2029.

Costs incurred in connection with obtaining the SPV-1 Credit Facility have been recorded as deferred financing costs and are being amortized over the life of the facility. As of June 30, 2025 and December 31, 2024, the unamortized deferred financing costs related to the facility was $3,445 and $3,855, respectively, and was showing as an asset on the Consolidated Statements of Assets and Liabilities.

As of June 30, 2025 and December 31, 2024, there was $23,709 and $34,146 undrawn portion on the line of credit provided under this credit facility. As of June 30, 2025 and December 31, 2024, the total outstanding balance under the credit agreement was $326,291 and $315,854, respectively, and this carrying value approximates fair value.

*BCCI SPV-2 Credit Facility*: On October 11, 2024, SPV-2 entered into a loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. SPV-2 is consolidated into the Company's financial statements and no gain or loss is recognized from transfer of assets to and from SPV-2. This credit facility is secured by collateral consisting primarily of loans in the Company's investment portfolio.

Initial facility amount committed is $75,000 and may be increased up to a total maximum facility amount of $200,000 until the commitment date is terminated upon request, subject to availability under the borrowing base. Borrowings under the facility bear interest at SOFR plus 2.50% per annum, subject to certain provisions in the loan and servicing agreement.The scheduled maturity date is October 11, 2030.

On March 10, 2025, SPV-2 entered into a first amendment to the loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. The commitment with Webster Bank, N.A. is upsized by $25,000. This increased the total facility amount committed to $100,000.

On March 28, 2025, SPV-2 entered into a second amendment to the loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. The commitment with Webster Bank, N.A. is upsized by $50,000. This increased the total facility amount committed to $150,000.

[**Table of Contents**](#TOC)

Costs incurred in connection with obtaining the BCCI SPV-2 Credit Facility have been recorded as deferred financing costs and are being amortized over the life of the facility. As of June 30, 2025 and December 31, 2024, the unamortized deferred financing costs related to the facility was $1,669 and $1,010, respectively, and was showing as an asset on the Consolidated Statements of Assets and Liabilities.

As of June 30, 2025 and December 31, 2024, there was $51,215 and $17,500 undrawn portion on the line of credit provided under this credit facility, respectively. As of June 30, 2025 and December 31, 2024, the total outstanding balance under the credit agreement was $98,785 and $57,500, respectively, and this carrying value approximates fair value.

As of June 30, 2025 and December 31, 2024, the interest payable on line of credit related to CNB Revolving Credit Facility, BCCI SPV-1 Credit Facility and BCCI SPV-2 Credit Facility was $7,335 and $7,324, respectively.

The following table shows the expenses incurred by the Company related to CNB Revolving Credit Facility, and BCCI SPV-1 Credit Facility and BCCI SPV-2 for the three and six months ended June 30, 2025 and 2024.

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest expense on line of credit | $7369 | $7207 |
| Amortization of deferred financing costs | $285 | $302 |
| Weighted average interest rate | 7.00% | 8.56% |

---

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,**  | **For the Six Months Ended June 30,**  |
|  | **2025** | **2024** |
| Interest expense on line of credit | $14570 | $13376 |
| Amortization of deferred financing costs | $536 | $564 |
| Weighted average interest rate | 7.08% | 8.57% |

---

**7.**Commitments and Contingencies

In the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist, and accordingly, the Company has not accrued any liability in connection with such indemnifications.

The Company's investment portfolio may contain investments that are in the form of lines of credit or unfunded commitments, which require the Company to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. An investment that has unfunded commitments might have a negative cost or negative market value due to capitalized discount. Original issue discount and market discount are capitalized, and the Company amortizes such amounts as interest income over the respective term of the loan or security. Unfunded commitments to provide funds to portfolio companies are not reflected on the Company's Consolidated Statements of Assets and Liabilities. Since these commitments may expire without being drawn upon, unfunded commitments do not necessarily represent future cash requirements or future earning assets for the Company. The Company generally sets aside sufficient liquid assets to cover its unfunded commitments, if any. The Company intends to use cash on hand, short term investments, proceeds from borrowings, and other liquid assets to fund these commitments should the need arise. For information on the companies to which the Company is committed to fund additional amounts as of June 30, 2025 and December 31, 2024, refer to the table below and the Consolidated Schedules of Investments.

[**Table of Contents**](#TOC)

The following table details the Company's unfunded commitments as of June 30, 2025:

---

| | | |
|:---|:---|:---|
| **Investments** | **Asset Classification** | **Unfunded Commitment** |
| Athlete Buyer, LLC | Revolver | $643 |
| BP Loenbro Holdings, Inc. | Revolver | 2202 |
| BP Loenbro Holdings, Inc. | Delayed Draw Term Loan | 596 |
| Cartridge Technologies LLC | Revolver | 500 |
| CNS Purchaser, LLC | Delayed Draw Term Loan | 500 |
| CNS Purchaser, LLC | Revolver | 500 |
| Creative Foam Corporation | Revolver | 1000 |
| ESN Venture Holdings, LLC | Revolver | 578 |
| ESN Venture Holdings, LLC | Delayed Draw Term Loan | 778 |
| Essence Communications Inc. | Revolver | 115 |
| Everest AcquisitionCo, LLC | Revolver | 3000 |
| Everest AcquisitionCo, LLC | Delayed Draw Term Loan | 326 |
| GPI Acquisition Co., Inc. | Revolver | 300 |
| IMS Technology Services | Revolver | 500 |
| Legacy Restoration LLC | Delayed Draw Term Loan | 11000 |
| MAPS Buyer, Inc. | Revolver | 500 |
| MB Precision Investment Holdings LLC | Revolver | 24 |
| Obra Capital, Inc. | Revolver | 500 |
| P3 Acquisition Holdings, LLC | Revolver | 83 |
| Prisma Graphic, LLC | Revolver | 1241 |
| Proficium Purchaser LLC | Revolver | 1000 |
| Southern Elevator Group Inc. | Revolver | 1000 |
| Subsea Global Solutions, LLC | Revolver | 37 |
| The Smilist DSO, LLC | Revolver | 439 |
| TouchFuse, LLC | Revolver | 1000 |
| UFS, LLC | Revolver | 67 |
| Veradata Holdings, LLC | Revolver | 250 |
| Virtual Technologies Group, LLC | Revolver | 169 |
| W Services Group, LLC | Delayed Draw Term Loan | 500 |
| W Services Group, LLC | Revolver | 500 |
| Zavation Medical Products, LLC | Revolver | 87 |
| **Total Unfunded Commitments** |  | $29935 |

---

[**Table of Contents**](#TOC)

The following table details the Company's unfunded commitments as of December 31, 2024:

---

| | | |
|:---|:---|:---|
| **Investments** | **Asset Classification** | **Unfunded Commitment** |
| Athlete Buyer, LLC | Revolver | $614 |
| BP Loenbro Holdings, Inc. | Delayed Draw Term Loan | 1835 |
| BP Loenbro Holdings, Inc. | Revolver | 1101 |
| Cartridge Technologies, LLC | Revolver | 500 |
| CNS Purchaser, LLC | Delayed Draw Term Loan | 500 |
| CNS Purchaser, LLC | Revolver | 383 |
| Contract Datascan, LP | Revolver | 507 |
| Elevator Intermediate Holdings, Inc. | Delayed Draw Term Loan | 1000 |
| Elevator Intermediate Holdings, Inc. | Revolver | 1000 |
| ESN Venture Holdings, LLC | Delayed Draw Term Loan | 968 |
| ESN Venture Holdings, LLC | Revolver | 578 |
| Essence Communications Inc. | Revolver | 115 |
| Everest AcquisitionCo, LLC | Delayed Draw Term Loan | 4553 |
| Everest AcquisitionCo, LLC | Revolver | 3000 |
| Firebirds Buyer, LLC | Revolver | 507 |
| Firebirds Buyer, LLC | Delayed Draw Term Loan | 405 |
| GPI Acquisition Co., Inc. | Revolver | 500 |
| IMS Technology Services, LLC | Revolver | 500 |
| Legacy Restoration LLC | Delayed Draw Term Loan | 11000 |
| Legacy Restoration LLC | Revolver | 960 |
| MAPS Buyer, Inc. | Revolver | 500 |
| MB Precision Investment Holdings LLC | Revolver | 169 |
| Obra Capital, Inc. | Revolver | 500 |
| P3 Acquisition Holdings LLC | Delayed Draw Term Loan | 433 |
| P3 Acquisition Holdings LLC | Revolver | 83 |
| Prisma Graphic, LLC | Revolver | 1241 |
| Proficium Purchaser, LLC | Revolver | 1000 |
| Subsea Global Solutions, LLC | Revolver | 525 |
| The Smilist DSO, LLC | Revolver | 439 |
| TouchFuse, LLC | Revolver | 1000 |
| UFS, LLC | Revolver | 867 |
| Veradata Holdings, LLC | Revolver | 250 |
| VHL Logistics, Inc. | Revolver | 500 |
| Virtual Technologies Group, LLC | Revolver | 486 |
| W Services Group, LLC | Delayed Draw Term Loan | 500 |
| W Services Group, LLC | Revolver | 500 |
| Zavation Medical Products, LLC | Revolver | 411 |
| **Total Unfunded Commitments** |  | $**39930** |

---

**8.**Net Assets

In connection with its formation, the Company has the authority to issue 100,000,000 shares of common stock, $0.01 par value per share ("Common Stock").

On June 30, 2022, Sengal Selassie purchased 1,000 shares of Common Stock, for an aggregate purchase price of $10.

On September 16, 2022, the Company entered into subscription agreements with investors providing for the private placement of the Company's Common Stock. Under the terms of the subscription agreements, the investors made a capital commitment in an aggregate amount equal to $353,500, $3,500 of which was from the Investment Adviser. The investors are required to fund drawdowns to purchase the Company's Common Stock up to the amount of their respective capital commitment on an as-needed basis each time the Company delivers a drawdown notice to its investors.

[**Table of Contents**](#TOC)

On September 26, 2022, the Company issued and sold 10,000,000 shares of Common Stock for an aggregate offering price of $100,000, pursuant to a capital drawdown notice to its investors. On September 30, 2022, the Investment Adviser purchased 99,000 shares of Common Stock for an aggregate offering price of $990, pursuant to a capital drawdown notice. On November 10, 2022, the Company issued and sold 5,050,000 shares of Common Stock for an aggregate offering price of $50,500, pursuant to a capital drawdown notice to its investors, $500 of which was from the Investment Adviser. On January 30, 2023, the Company issued and sold 5,101,010 shares of Common Stock for an aggregate offering price of $50,500, pursuant to a capital drawdown notice to its investors, $500 of which was from the Investment Adviser. On September 26, 2023, the Company issued and sold 4,855,769 shares of Common Stock for an aggregate offering price of $50,500, pursuant to a capital drawdown notice to its investors, $500 of which was from the Investment Adviser. On November 7, 2023, the Company issued and sold 4,855,769 shares of Common Stock for an aggregate offering price of $50,500, pursuant to a capital drawdown notice to its investors, $500 of which was from the Investment Adviser. On January 2, 2024, the Company issued and sold 4,809,524 shares of Common Stock for an aggregate offering price of $50,500, pursuant to a capital drawdown notice to its investors, $500 of which was from the Investment Adviser. As of June 30, 2025 and December 31, 2024, the unfunded capital commitment from the investors was $0 and $0, of which $0 and $0, respectively, was from the Investment Adviser.

The following table summarizes the distributions declared on shares of the Company's common stock since the initial funding on September 26, 2022. Stockholders of record as of each respective record date were entitled to receive the distribution:

---

| | | | |
|:---|:---|:---|:---|
| **Date Declared** | **Record Date** | **Payment Date** | **Amount per Share** |
| 12/30/2022 | 12/30/2022 | 1/27/2023 | $0.08 |
| 5/23/2023 | 5/26/2023 | 6/9/2023 | $0.21 |
| 8/28/2023 | 8/31/2023 | 9/14/2023 | $0.24 |
| 11/27/2023 | 11/30/2023 | 12/14/2023 | $0.22 |
| 12/27/2023 | 12/29/2023 | 1/12/2024 | $0.34 |
| 5/21/2024 | 5/24/2024 | 6/7/2024 | $0.29 |
| 9/9/2024 | 9/12/2024 | 9/26/2024 | $0.34 |
| 11/19/2024 | 11/20/2024 | 11/26/2024 | $0.26 |
| 12/31/2024 | 12/26/2024 | 1/14/2025 | $0.35 |
| 5/27/2025 | 5/30/2025 | 6/13/2025 | $0.37 |

---

**9.**Net Change in Net Assets Resulting from Operations per Share

In accordance with the provisions of ASC Topic 260 — Earnings per Share ("ASC 260"), basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis.

The following table sets forth the computation of the weighted average basic and diluted loss per common share from operations for the following period:

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** | **2025** | **2024** |
| Net increase in net assets resulting from operations | $8817 | $12725 | $20935 | $23193 |
| Weighted average shares of common stock outstanding—basic and diluted | 40174233<br><sup>(1)</sup> | 37976484<br><sup>(2)</sup> | 40073538<br><sup>(3)</sup> | 35860303<br><sup>(4)</sup> |
| Net change in net assets resulting from operations per share—basic and diluted | $0.22 | $0.34 | $0.52 | $0.65 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) The weighted average shares outstanding for the three months ended June 30, 2025, are based on the average of outstanding shares as of March 31, 2025 and June 30, 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The weighted average shares outstanding for the three months ended June 30, 2024, are based on the average of outstanding shares as of March 31, 2024 and June 30, 2024.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) The weighted average shares outstanding for the six months ended June 30, 2025, are based on the average of outstanding shares as of December 31, 2024, March 31, 2025 and June 30, 2025.

[**Table of Contents**](#TOC)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4) The weighted average shares outstanding for the six months ended June 30, 2024, are based on the average of outstanding shares as of December 31, 2023, March 31, 2024 and June 30, 2024.

**10.** **Income Taxes**

The Company elected to be treated as a RIC under Subchapter M of the Code. As a RIC, the Company will not be taxed on any investment company taxable income or capital gains which it distributes to stockholders. The Company intends to distribute all of its investment company taxable income and capital gains annually. Accordingly, no provision for federal income tax has been made in the consolidated financial statements.

Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts in accordance with U.S. GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-to-tax differences have no impact on net assets.

The tax character of distributions for the years ended December 31, 2024 and 2023 was as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Year Ended December 31,**  | **For the Year Ended December 31,**  |
|  | **2024** | **2023** |
| Distributions paid from: |  |  |
| Ordinary income | $51703 | $26023 |
| Long term capital gain |  |  |
| Deferred income | (3468) | 813 |
| &nbsp;&nbsp;Total distributions paid | $48235 | $26836 |

---

The components of accumulated earnings (losses) on a tax basis for the years ended December 31, 2024 and 2023 were as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
|  | **2024** | **2023** |
| Undistributed net investment income (loss) | $2920 | $(521) |
| Accumulated net realized gain (loss) |  |  |
| Net unrealized investment appreciation (depreciation) | 2194 | 4044 |
| Total accumulated earnings | $5114 | $3523 |

---

The Company's aggregate unrealized appreciation and depreciation on investments based on cost for U.S. federal income tax purposes as of December 31, 2024 and 2023 were as follows:

---

| | | |
|:---|:---|:---|
|  | **As of December 31,**  | **As of December 31,**  |
|  | **2024** | **2023** |
| Tax cost of investments | $773995 | $558902 |
| Gross unrealized appreciation | $9916 | $7174 |
| Gross unrealized depreciation | (7722) | (3130) |
| &nbsp;&nbsp;Net unrealized investment appreciation (depreciation) | $2194 | $4044 |

---

The following reconciles net increase in net assets resulting from operations to taxable income:

---

| | | |
|:---|:---|:---|
|  | **For the Year Ended December 31,** | **For the Year Ended December 31,** |
|  | **2024** | **2023** |
| Net increase in net assets resulting from operations | $49853 | $28924 |
| Net change in unrealized (appreciation) depreciation on investments | 1850 | (2901) |
| Permanent book income and tax income differences |  |  |
| Temporary book income and tax income differences | (26) | (26) |
| Taxable income | $51677 | $25997 |

---

Note, taxable income is an estimate and is not fully determined until the Company's tax return is filed.

[**Table of Contents**](#TOC)

Taxable income generally differs from net increase (decrease) in net assets resulting from operations due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized gains or losses, as unrealized gains or losses are generally not included in taxable income until they are realized.

ASC Topic 740, "Accounting for Uncertainty in Income Taxes" ("ASC 740") provides guidance on the accounting for and disclosure of uncertainty in tax position. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Based on its analysis of its tax position for all open tax years (the current and prior years, as applicable), the Company has concluded that it does not have any uncertain tax positions that met the recognition or measurement criteria of ASC 740. Such open tax years remain subject to examination and adjustment by tax authorities.

**11.** **Financial Highlights**

The following is a schedule of financial highlights of the Company for the six months ended June 30, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| **Per share data:**<sup>(1)</sup> |  |  |
| Net asset value at beginning of period | $10.33 | $10.22 |
| Results of operations <sup>(2)</sup> |  |  |
| &nbsp;&nbsp;Net investment income | 0.67 | 0.69 |
| &nbsp;&nbsp;Net change in unrealized appreciation (depreciation) | (0.15) | (0.04) |
| Net increase (decrease) in net assets resulting from operations <sup>(2)</sup> | 0.52 | 0.65 |
| Stockholder distributions from income | (0.37) | (0.29) |
| &nbsp;&nbsp;Issuance of common shares <sup>(3)</sup> |  | 0.02 |
| &nbsp;&nbsp;Reinvestment of stockholder distributions | 0.00 |  |
| Net increase (decrease) in net assets resulting from capital share transactions | 0.00 | 0.02 |
| Net asset value at end of period | $10.48 | $10.60 |
| Shares outstanding at end of period | 40278836 | 38491359 |
| Total return <sup>(4)</sup> | 4.98% | 3.72% |
| **Ratio/Supplemental data:** |  |  |
| Net assets at end of period | $422175 | $407824 |
| Ratio of net investment income to average net assets <sup>(5)</sup> | 12.78% | 12.37% |
| Ratio of net expenses to average net assets <sup>(5)</sup> | 9.59% | 9.26% |
| Portfolio turnover <sup>(6)</sup> | 4.53% | 2.89% |
| Asset coverage ratio <sup>(7)</sup> | 199% | 222% |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1) Per share data may be rounded in order to recompute the ending net asset value per share.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2) The per share data was derived by using the weighted average shares outstanding during the period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3) The issuance of Common Stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of Common Stock in the Company's continuous offering. The issuance of Common Stock at a price that is higher than the net asset value per share results in an increase in net asset value per share.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(4) Total return was calculated as the change in NAV per share during the period, divided by the beginning NAV per share and assumes reinvestment of dividends at prices obtained by the Company's dividend reinvestment plan during the period.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(5) Weighted average net assets are used for this calculation. Ratios for the period are annualized except for organization expenses.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(6) Portfolio turnover for the period is not annualized.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(7) Asset coverage ratio is equal to (i) the sum of (A) net assets at the end of the period and (B) debt outstanding at the end of the period, divided by (ii) total debt outstanding at the end of the period.

[**Table of Contents**](#TOC)

**12.** **Share Transactions**

The following table summarizes the total shares issued for the three months ended June 30, 2025 and 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Three Months Ended June 30,**  | **For the Three Months Ended June 30,**  | **For the Three Months Ended June 30,**  | **For the Three Months Ended June 30,**  |
|  | **2025** | **2025** | **2024** | **2024** |
|  | **Shares** | **Amount** | **Shares** | **Amount** |
| Balance at beginning of period | 40069629 | $409143 | 37461609 | $381549 |
| Issuance of common shares |  |  |  |  |
| Reinvestments of stockholder distributions | 209207 | 2223 | 1029750 | 10864 |
| Balance at end of period | 40278836 | $411366 | 38491359 | $392413 |

---

The following table summarizes the total shares issued for the six months ended June 30, 2025 and 2024.

---

| | | | | |
|:---|:---|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2025** | **2024** | **2024** |
|  | **Shares** | **Amount** | **Shares** | **Amount** |
| Balance at beginning of period | 39872149 | $407049 | 31627942 | $320295 |
| Issuance of common shares |  |  | 4809524 | 50500 |
| Reinvestments of stockholder distributions | 406687 | 4317 | 2053893 | 21618 |
| Balance at end of period | 40278836 | $411366 | 38491359 | $392413 |

---

**13.** **Segment Reporting**

The Company operates through a single operating and reporting segment with an investment objective to generate both current income and capital appreciation through debt and equity investments. The CODM is comprised of the Company's chief executive officer, chief financial officer, chief operating officer and chief credit officer and the CODM assesses the performance and makes operating decisions of the Company on a consolidated basis primarily based on the Company's net increase in stockholders' equity resulting from operations ("net income"). In addition to numerous other factors and metrics, the CODM utilizes net income as a key metric in determining the amount of dividends to be distributed to the Company's stockholders. As the Company's operations comprise of a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as "total assets" and the significant segment expenses are listed on the accompanying consolidated statement of operations.

**14.** **Subsequent Events**

The Company's management evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10 - Q or would be required to be recognized in the consolidated financial statements as of June 30, 2025 and for the six months ended June 30, 2025.

[**Table of Contents**](#TOC)

#### Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

#### (dollars in thousands, except share and per share data)
The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included elsewhere in this quarterly report on Form 10-Q. Unless indicated otherwise, the "Company," "we," "us," and "our" refer to Brightwood Capital Corporation I, and the "Investment Adviser" refers to Brightwood Capital Advisers, LLC, (together with the Investment Adviser and their other affiliates, collectively, "Brightwood").

#### Forward-Looking Statements
Some of the statements in this quarterly report on Form 10-Q (including those relating to current and future market conditions and trends in respect thereof) that are not historical facts are based on current expectations, estimates, projections, opinions and/or beliefs of Brightwood. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio investments, our industry, our beliefs, and our assumptions. Words such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or variations of these words and similar expressions are intended to identify forward-looking statements. The forward-looking statements contained in this report involve risks and uncertainties.

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law.

The following factors are among those that may cause actual results to differ materially from the Company's forward-looking statements:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's future operating results;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● possible disruptions in our operations or the economy generally, including disruptions from the impact of any public health crises;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● lack of sufficient investment opportunities;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● volatility of leveraged loan markets;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● risk of borrower default;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the restricted nature of investment positions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the illiquid nature of our portfolio;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● interest rate volatility;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's business prospects and the prospects of the Company's prospective portfolio companies;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the impact of increased competition;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's contractual arrangements and relationships with third parties;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the dependence of the Company's future success on the general economy and its impact on the industries in which the Company invests;

[**Table of Contents**](#TOC)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the ability of the Company's prospective portfolio companies to achieve their objectives;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the relative and absolute performance of the Investment Adviser;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the ability of the Investment Adviser and its affiliates to retain talented professionals;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's expected financings and investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's ability to pay dividends or make distributions;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the adequacy of the Company's cash resources;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● risks associated with possible disruptions due to terrorism in the Company's operations or the economy generally;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the impact of future acquisitions and divestitures;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● the Company's regulatory structure and tax status as a business development company ("BDC") and a regulated investment company ("RIC"); and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;● future changes in laws or regulations and conditions in the Company's operating areas.

#### Overview
We were formed as a Maryland corporation on November 15, 2021. We are an externally managed, non-diversified, closed-end management investment company that has elected to be regulated as a BDC under the Investment Company Act of 1940 Act, as amended (the "1940 Act"). In addition, for US federal income tax purposes, we have elected to be treated, and to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended.

We are managed by Brightwood Capital Advisors, LLC, an investment adviser (the "Investment Adviser") that is registered with the Securities and Exchange Commission ("SEC") under the Investment Advisers Act of 1940, as amended. The Investment Adviser will provide portfolio management services to us pursuant to an investment advisory agreement (the "Investment Advisory Agreement"), including investigating, analyzing, structuring, and negotiating potential investments, monitoring the performance of portfolio companies, and determining when to dispose of our investments. Our investment committee will evaluate and approve all of our investments, subject to the oversight of our Board of Directors (the "Board"). The Board consists of five directors, three of whom are independent.

Our investment objective is to achieve risk-adjusted returns via current income and, to a lesser extent, capital appreciation. We will focus on lending to middle market companies and will primarily invest in portfolio companies in the form of first lien senior secured loans (including any related warrants or other equity securities of such portfolio companies). These senior secured loans typically provide for cash interest and amortization payments throughout the life of the loan. We generally obtain security interests in the assets of the portfolio companies in which we invest that serve as collateral in support of the repayment of these loans. The Investment Adviser also serves as our administrator (in such capacity, the "Administrator") pursuant to the terms of an administration agreement (the "Administration Agreement"). We conducted a private offering of our common stock, par value $0.01 per share ("Common Stock") to investors in reliance on exemptions from the registration requirements of the U.S. Securities Act of 1933, as amended. Under the terms of the subscription agreements, investors are required to fund drawdowns to purchase shares of Common Stock up to the amount of their respective capital commitments on an as-needed basis each time we deliver a drawdown notice to them.

[**Table of Contents**](#TOC)

*Revenues*

We generate revenues in the form of interest income from the debt securities we hold and dividends and capital appreciation on either direct equity investments or equity interests obtained in connection with originating loans, such as options, warrants or conversion rights. The debt we invest in is typically not rated by any rating agency, but if it were, it is likely that such debt would be below investment grade. In addition, we (but, for the avoidance of doubt, not our Investment Adviser or Administrator) may also generate revenue in the form of commitment, loan origination, structuring or diligence fees, fees for providing managerial assistance to our portfolio companies, and possibly consulting fees. Certain of these fees may be capitalized and amortized as additional interest income over the life of the related loan. It is not expected that our Investment Adviser will generate revenue from our participation in such activities. Our Investment Adviser, however, may generate revenue in respect of arrangements with other clients, if any.

*Expenses*

We currently do not have any employees and do not expect to have any employees. Services necessary for our business will be provided through the Administration Agreement and the Investment Advisory Agreement.

All investment professionals of the Investment Adviser and their respective staffs, when, and to the extent engaged in providing investment advisory and management services under the Investment Advisory Agreement, and the compensation and routine overhead expenses of such personnel allocable to such services, are provided and paid for by the Investment Adviser and not by us, other than as outlined below. We will pay Brightwood Capital Advisors, LLC (the"Administrator") our allocable portion of certain expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of its Chief Financial Officer and Chief Compliance Officer and their respective staffs. The Administrator will be reimbursed for certain expenses it incurs on our behalf.

We bear our own legal and other expenses incurred in connection with our formation and organization and the offering of our Common Stock, including external legal and accounting expenses, printing costs, travel and out-of-pocket expenses related to marketing efforts (other than any placement fees, which will be borne by the Investment Adviser directly or pursuant to waivers of the base management fee (the "Management Fee)).

In addition to Management Fees, except as noted above, we bear all other costs and expenses that are directly and specifically related to our operations, including without limitation:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(i) all costs and expenses with respect to the actual or proposed acquisition, financing, holding, monitoring or disposition of our investments, whether such investments are ultimately consummated or not, including, origination fees, syndication fees, due diligence costs, broken deal expenses, bank service fees, fees and expenses of custodians, transfer agents, consultants, experts, travel expenses incurred for investment-related purposes, outside legal counsel, consultants and accountants, administrator's fees of third party administrators (subject to clause (xxiii) below) and financing costs (including interest expenses);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ii) expenses for liability insurance, including officers and independent directors liability insurance, cyber insurance and other insurance (but excluding the cost of liability insurance covering the Investment Adviser and its officers to the extent that bearing such expenses would be prohibited by ERISA);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iii) extraordinary expenses incurred by the Company (including litigation);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(iv) indemnification and contribution expenses provided, that we will not bear such fees, costs or expenses to the extent that the relevant conduct is not indemnifiable under applicable law, including ERISA, if applicable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(v) taxes and other governmental fees and charges;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vi) administering and servicing and special servicing fees paid to third parties for our benefit;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(vii) the cost of Company-related operational and accounting software and related expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(viii) cost of software (including the fees of third-party software developers) used by the Investment Adviser and its affiliates to track and monitor our investments (specifically, cost of software related to data warehousing, portfolio administration/reconciliation, loan pricing and trade settlement attributable to the Company);

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(ix) expenses related to the valuation or appraisal of our investments;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(x) risk, research and market data-related expenses (including software) incurred for our investments;

[**Table of Contents**](#TOC)

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xi) fees, costs and expenses (including legal fees and expenses) incurred to comply with any applicable law, rule or regulation (including regulatory filings such as financial statement filings, ownership filings (Section 16 or Section 13 filings), blue sky filings and registration statement filings, as applicable) to which we are subject or incurred in connection with any governmental inquiry, investigation or proceeding involving us; provided that we will not bear such fees, costs or expenses to the extent that the relevant conduct is not indemnifiable under applicable law, including ERISA, if applicable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xii) costs associated with the wind-up, liquidation, dissolution and termination of the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xiii) other legal, operating, accounting, tax return preparation and consulting, auditing and administrative expenses in accordance with the Investment Advisory Agreement and the Administration Agreement and fees for outside services provided to us or on our behalf; provided that we will not bear such fees, costs or expenses to the extent that the relevant conduct is not indemnifiable under applicable law, including ERISA, if applicable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xiv) expenses of the Board (including the reasonable costs of legal counsel, accountants, financial advisors and/or such other advisors and consultants engaged by the Board, as well as travel and out-of-pocket expenses related to the attendance by directors at Board meetings), to the extent permitted under applicable law, including ERISA, if applicable;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xv) annual or special meetings of the Company's stockholders;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xvi) the costs and expenses associated with preparing, filing and delivering to Stockholders periodic and other reports and filings required under federal securities laws as a result of our status as a BDC;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xvii) ongoing Company offering expenses;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xviii) federal and state registration fees pertaining to the Company;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xix) costs of Company-related proxy statements, stockholders' reports and notices;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xx) costs associated with obtaining fidelity bonds as required by the 1940 Act;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxi) printing, mailing and all other similar direct expenses relating to us.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxii) expenses incurred in preparation for, or in connection with, (or otherwise relating to) any initial public offering or other debt or equity offering conducted by us, including but not limited to external legal and accounting expenses, printing costs, travel and out-of-pocket expenses related to marketing efforts; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(xxiii) only to the extent (i) Benefit Plan Investors hold less than 25% of our Shares, or (ii) we operate the Company as a "venture capital operating company", our allocable portion of overhead, including office equipment and supplies, rent and our allocable portion of the compensation paid to accounting, compliance and administrative staff employed by the Investment Adviser or its affiliates who provide services to us necessary for our operation, including related taxes, health insurance and other benefits.

Investment-related expenses with respect to investments in which we invest together with one or more parallel funds (or co-investment vehicles) will generally be allocated among all such entities on the basis of capital invested by each such entity into the relevant investment; provided that if the Investment Adviser reasonably believes that such allocation method would produce an inequitable result to any such entity, the Investment Adviser may allocate such expenses among such entities in any other manner that the Investment Adviser believes in good faith to be fair and equitable.

If our assets are treated as "plan assets" for purposes of ERISA, the Investment Adviser will bear responsibility for the fidelity bond required under Section 412 of ERISA.

We are permitted to enter into credit facilities. In connection with borrowings, our lenders may require us to pledge assets, capital commitments and/or the right to draw down on capital commitments. In this regard, the subscription agreement contractually obligates each of our investors to fund their respective capital commitments in order to pay amounts that may become due under any borrowings or other financings or similar obligations.

#### Financial Condition, Liquidity and Capital Resources
In connection with our formation, we have the authority to issue 100,000,000 shares of common stock, $0.01 par value per share.

[**Table of Contents**](#TOC)

On June 30, 2022, Sengal Selassie, our Chief Executive Officer and Chairman of the Board purchased 1,000 shares of Common Stock, for an aggregate purchase price of $10. On September 16, 2022, we entered into subscription agreements with investors to purchase shares of our Common Stock in a private placement. Under the terms of the subscription agreements, investors are required to fund drawdowns to purchase our Common Stock up to the amount of their respective capital commitment on an as-needed basis each time we deliver a drawdown notice. On September 26, 2022, we issued and sold 10,000,000 shares of Common Stock for an aggregate offering price of $100,000, pursuant to a capital drawdown notice to our investors. On September 30, 2022, the Investment Adviser purchased 99,000 shares of Common Stock for an aggregate offering price of $990, pursuant to a capital drawdown notice. On November 10, 2022, the Investment Adviser purchased 50,000 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On January 30, 2023, the Investment Adviser purchased 50,505 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On September 26, 2023, the Investment Adviser purchased 48,077 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On November 7, 2023, the Investment Adviser purchased 48,077 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. On January 2, 2024, the Investment Adviser purchased 47,619 shares of Common Stock for an aggregate offering price of $500, pursuant to a capital drawdown notice. Sengal Selassie is the 100% indirect beneficial owner of the Investment Adviser.

We expect to generate cash from (1) drawing down capital in respect of shares of our Common Stock, (2) cash flows from investments and operations and (3) borrowings from banks or other lenders. We will seek to enter into any bank debt, credit facility or other financing arrangements on at least customary market terms; however, we cannot assure you we will be able to do so.

Our primary use of cash will be for (1) investments in portfolio companies and other investments to comply with certain portfolio diversification requirements, (2) the cost of operations (including expenses, the Management Fee and, to the extent permitted under ERISA, if applicable, and the 1940 Act, any indemnification obligations), (3) debt service of any borrowings and (4) cash distributions to our stockholders.

*Cash Flows*

During the six months ended June 30, 2025, net cash used in operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in "Results of Operations," was $27 million, and net cash provided by financing activities was $26 million due primarily to the borrowings from the credit facilities and capital call proceeds from offering of common stock, offset by repayments under the credit facilities. As of June 30, 2025, cash and cash equivalents was $21 million.

During the six months ended June 30, 2024, net cash used in operating activities, consisting primarily of purchases, sales and repayments of investments and the items described in "Results of Operations," was $128 million, and net cash provided by financing activities was $132 million due primarily to the borrowings from the credit facilities and capital call proceeds from offering of common stock, offset by repayments under the credit facilities. As of June 30, 2024, cash and cash equivalents was $25 million.

We believe that our current cash and cash equivalents on hand, our available borrowing capacity under the credit facilities and our anticipated cash flows from operations, including contractual portfolio company payments and cash flows, prepayments, and the ability to liquidate investments, will be adequate to meet our cash needs for our daily operations, including to fund our unfunded commitment obligations.

*Borrowings*

In accordance with the 1940 Act, with certain limitations, we are allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150%. As of June 30, 2025 and December 31, 2024, our asset coverage was 199% and 210%, respectively. As of June 30, 2025 and December 31, 2024, we were in compliance with the terms and covenants of all the borrowings.

CNB Revolving Credit Facility: On December 23, 2022, we entered into a capital call facility revolving credit agreement with City National Bank, as the administrative agent, lender, letter of credit issuer, lead arranger and book manager. The maximum principal amount of the facility is $100,000, subject to availability under the borrowing base. Borrowings under the facility bear interest at SOFR plus 2.50% per annum, subject to certain provisions in the revolving credit agreement. This revolving line of credit was matured on December 23, 2024 and any amounts borrowed under the facility, and all accrued and unpaid interest, were due and payable, on December 23, 2024.

[**Table of Contents**](#TOC)

BCCI SPV-1 Credit Facility: On March 30, 2023, we entered into a credit agreement, with the Investment Adviser as the Servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. SPV-1 is consolidated into the Company's consolidated financial statements and no gain or loss is recognized from transfer of assets to and from SPV-1. This credit facility is secured by collateral consisting primarily of loans in the Company's investment portfolio.

Initial facility amount committed is $100,000 and may be increased up to a total maximum facility amount of $350,000 until Commitment Terminal Date upon request, subject to availability under the borrowing base. The maturity date is 24 months after the last day of the Revolving Period. Revolving Period means the period commencing on the effective date and ending on Commitment Termination Date. Commitment Termination Date is the earliest of (a) March 30, 2026, (b) the end of the Investment Period of the Company and (c) the occurrence of an event of default (unless otherwise waived in writing by the administrative agent).

On October 4, 2023, we entered into a first amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV - 1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The total facility amount committed increased to $155,000 which is reallocated among KeyBank National Association, Live Oak Bank, First Foundation Bank and First - Citizens Bank & Trust Company.

On October 31, 2023, we entered into a joinder agreement, with the Investment Adviser as the servicer, SPV - 1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Optum Bank, Inc., is $20,000. This increased the total facility amount committed to $175,000.

On December 8, 2023, we requested facility amount increase in accordance with the credit agreement, with the Investment Adviser as the servicer, SPV - 1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment of KeyBank National Association increased to $150,000 from $100,000. This increased the total facility amount committed to $225,000.

On January 23, 2024, we entered into a second amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Bank OZK, is $75,000, $50,000 of which was transferred from KeyBank National Association. This increased the total facility amount committed to $250,000.

On February 6, 2024, we entered into a third amendment to credit agreement and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Fifth Third Bank, National Association, is $55,000. The commitment with respect to the existing lender KeyBank National Association increased by $5,000. This increased the total facility amount committed to $310,000.

On February 23, 2024, we entered into an assignment and joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Bank of Hope, is $15,000, $5,000 of which was transferred from KeyBank National Association. The commitment with respect to the new lender, Wilmington Savings Fund Society, FSB, is $10,000. This increased the total facility amount committed to $330,000.

[**Table of Contents**](#TOC)

On March 8, 2024, we entered into a joinder agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. The commitment with respect to the new lender, Mitsubishi HC Capital America, is $20,000. This increased the total facility amount committed to $350,000.

On August 29, 2024, we entered into a fourth amendment to credit agreement, with the Investment Adviser as the servicer, SPV-1 as the borrower, the financial institutions from time to time party hereto as lenders, KeyBank National Association as the administrative agent and syndication agent, U.S. Bank National Association as the collateral custodian and U.S. Bank Trust Company, National Association as the paying agent. Commitment Termination Date is updated to the earliest of (a) August 27, 2027, (b) the end of the Investment Period of the Company and (c) the occurrence of an event of default (unless otherwise waived in writing by the administrative agent). Therefore, the maturity date is extended to August 27, 2029.

Costs incurred in connection with obtaining the BCCI SPV-1 Credit Facility have been recorded as deferred financing costs and are being amortized over the life of the facility. As of June 30, 2025 and December 31, 2024, the unamortized deferred financing costs related to the facility was $3,445 and $3,855 respectively, and was showing as an asset on the Consolidated Statements of Assets and Liabilities.

As of June 30, 2025 and December 31, 2024, there was $23,709 and $34,146 undrawn portion on the line of credit provided under this credit facility, respectively. As of June 30, 2025 and December 31, 2024, the total outstanding balance under the credit agreement was $326,291 and $315,854 respectively, and this carrying value approximates fair value.

BCCI SPV-2 Credit Facility: On October 11, 2024, we entered into a loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. SPV-2 is consolidated into the Company's financial statements and no gain or loss is recognized from transfer of assets to and from SPV-2. This credit facility is secured by collateral consisting primarily of loans in the Company's investment portfolio.

Initial facility amount committed is $75,000 and may be increased up to a total maximum facility amount of $200,000 until the commitment date is terminated upon request, subject to availability under the borrowing base. Borrowings under the facility bear interest at SOFR plus 2.50% per annum, subject to certain provisions in the loan and servicing agreement.The scheduled maturity date is October 11, 2030.

On March 10, 2025, we entered into a first amendment to the loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. The commitment with Webster Bank, N.A. is upsized by $25,000. This increased the total facility amount committed to $100,000.

On March 28, 2025, we entered into a second amendment to the loan and servicing agreement, with SPV-2 as the borrower, Brightwood SPV Advisors, LLC, as the collateral manager, each of the lenders from time to time party hereto, as a lender, Webster Bank, N.A., as the collateral agent and administrative agent, U.S. Bank National Association as the document custodian and U.S. Bank Trust Company, National Association as the custodian. The commitment with Webster Bank, N.A. is upsized by $50,000. This increased the total facility amount committed to $150,000.

Costs incurred in connection with obtaining the BCCI SPV-2 Credit Facility have been recorded as deferred financing costs and are being amortized over the life of the facility. As of June 30, 2025 and December 31, 2024, the unamortized deferred financing costs related to the facility was $1,669 and $1,010 respectively, and was showing as an asset on the Consolidated Statements of Assets and Liabilities.

As of June 30, 2025 and December 31, 2024, there was $51,215 and $17,500 undrawn portion on the line of credit provided under this credit facility, respectively. As of June 30, 2025 and December 31, 2024, the total outstanding balance under the credit agreement was $98,785 and $57,500, respectively, and this carrying value approximates fair value.

[**Table of Contents**](#TOC)

As of June 30, 2025 and December 31, 2024, the interest payable on line of credit related to CNB Revolving Credit Facility, BCCI SPV-1 Credit Facility and BCCI SPV-2 Credit Facility was $7,335 and $7,324, respectively.

The following table shows the expenses incurred related to CNB Revolving Credit Facility and SPV-1 Credit Facility for the three and six months ended June 30, 2025 and 2024.

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,**  | **For the Three Months Ended June 30,**  |
|  | **2025** | **2024** |
| Interest expense on line of credit | $7369 | $7207 |
| Amortization of deferred financing costs | $285 | $302 |
| Weighted average interest rate | 7.00% | 8.56% |

---

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest expense on line of credit | $14570 | $13376 |
| Amortization of deferred financing costs | $536 | $564 |
| Weighted average interest rate | 7.08% | 8.57% |

---

#### Portfolio and Investment Activity
As of June 30, 2025, we had investments in 57 portfolio companies with an aggregate fair value of $823,247. As of December 31, 2024, we had investments in 54 portfolio companies with an aggregate fair value of $776,189.

The following tables present certain selected information regarding our portfolio investment activity for the three and six months ended June 30, 2025 and June 30, 2024:

---

| | | |
|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| <br>**Net Investment Activity** | **2025** | **2024** |
| Purchases | $47881 | $50798 |
| Sales and Repayments | (22076) | (14275) |
| Net Portfolio Activity | $25805 | $36523 |

---

---

| | | |
|:---|:---|:---|
| | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
| <br>**Net Investment Activity** | **2025** | **2024** |
| Purchases | $86838 | $172351 |
| Sales and Repayments | (36809) | (20161) |
| Net Portfolio Activity | $50029 | $152190 |

---

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
| | **2025** | **2025** | **2024** | **2024** |
| <br>**Investment Activity by Asset Class** | **Purchases** | **Percentage** | **Purchases** | **Percentage** |
| Senior Secured First Lien Term Loan | $41943 | 87.6% | $38932 | 76.6% |
| Senior Secured Term Loan | &nbsp;&nbsp;&nbsp;&nbsp;— | 0.0% |  | 0.0% |
| Delayed Draw Term Loan | 4307 | 9.0% | 2239 | 4.4% |
| Revolver | 1589 | 3.3% | 8627 | 17.0% |
| Common Units |  | 0.0% |  | 0.0% |
| Preferred Units |  | 0.0% | 1000 | 2.0% |
| Convertible Promissory Note | 42 | 0.1% |  | —% |
| Total  | $47881 | 100.0% | $50798 | 100.0% |

---

[**Table of Contents**](#TOC)

---

| | | | | |
|:---|:---|:---|:---|:---|
| | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
| | **2025** | **2025** | **2024** | **2024** |
| <br>**Investment Activity by Asset Class** | **Purchases** | **Percentage** | **Purchases** | **Percentage** |
| Senior Secured First Lien Term Loan | $73444 | 84.6% | $97719 | 56.7% |
| Senior Secured Term Loan |  | 0.0% | 54586 | 31.7% |
| Delayed Draw Term Loan | 7535 | 8.7% | 5391 | 3.1% |
| Revolver | 5717 | 6.6% | 11655 | 6.8% |
| Common Units | 100 | 0.1% | 2000 | 1.1% |
| Preferred Units |  | 0.0% | 1000 | 0.6% |
| Convertible Promissory Note | 42 | 0.0  |  |  |
| Total | $86838 | 100.0% | $172351 | 100.0% |

---

As of June 30, 2025, our investments consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **As of June 30, 2025** | **As of June 30, 2025** |
|  | **Amortized Cost** | **Fair Value** |
| Senior Secured First Lien Term Loan | $533891 | $534385 |
| Senior Secured Term Loan | 227385 | 225771 |
| Delayed Draw Term Loan | 33857 | 33016 |
| Revolver | 18144 | 16681 |
| Convertible Promissory Note | 42 | 42 |
| Common Units | 4356 | 4363 |
| Preferred Units | 9000 | 8939 |
| Warrants | 145 | 50 |
| Total | $826820 | $823247 |

---

As of December 31, 2024, our investments consisted of the following:

---

| | | |
|:---|:---|:---|
|  | **As of December 31, 2024** | **As of December 31, 2024** |
|  | **Amortized Cost** | **Fair Value** |
| Senior Secured First Lien Term Loan | $478387 | $479581 |
| Senior Secured Term Loan | 240055 | 240610 |
| Delayed Draw Term Loan | 27115 | 27378 |
| Revolver | 15038 | 14337 |
| Preferred Units | 9000 | 9663 |
| Common Units | 4255 | 4603 |
| Warrants | 145 | 17 |
|  | $773995 | $776189 |

---

The table below describes investments by industry composition based on fair value as of June 30, 2025:

---

| | | |
|:---|:---|:---|
| | **As of June 30, 2025** | **As of June 30, 2025** |
| <br>**Industry Classification** | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Transportation & Logistics | $221010 | 26.8% |
| Business Services | 179896 | 21.9% |
| Healthcare | 168741 | 20.5% |
| Technology & Telecommunications | 151593 | 18.4% |
| Franchising | 102007 | 12.4% |
|  | $823247 | 100.0% |

---

[**Table of Contents**](#TOC)

The table below describes investments by industry composition based on fair value as of December 31, 2024:

---

| | | |
|:---|:---|:---|
| | **As of December 31, 2024** | **As of December 31, 2024** |
| <br>**Industry Classification** | <br>**Fair Value** | **Percentage**<br>**of Portfolio** |
| Transportation & Logistics  | $207389 | 26.7% |
| Business Services  | 185657 | 23.9% |
| Technology & Telecommunications | 158961 | 20.5% |
| Healthcare  | 144145 | 18.6% |
| Franchising | 80037 | 10.3% |
| Total | $776189 | 100.0% |

---

#### Asset Quality
The Investment Adviser monitors our portfolio companies on an ongoing basis. The Investment Adviser monitors the financial trends of each portfolio company to determine if it is meeting its business plans and to assess the appropriate course of action for each company. The Investment Adviser has a number of methods of evaluating and monitoring the performance and fair value of our investments, which may include the following:

● assessment of success of the portfolio company in adhering to its business plan and compliance with covenants;

● review of monthly and quarterly financial statements and financial projections for portfolio companies;

● contact with portfolio company management and, if appropriate, the financial or strategic sponsor, to discuss financial position, requirements and accomplishments;

● comparisons to other companies in the industry; and

● attendance and participation in board meetings.

As part of the monitoring process, the Investment Adviser regularly assesses the risk profile of each of our investments and, on a quarterly basis, grades each investment on a risk scale of 1 to 10. Risk assessment is not standardized in our industry and our risk assessment may not be comparable to the ones used by our competitors. Our assessment is based on the following categories:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. Performing - Superior: Borrower is performing significantly above Management Case.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Performing - High: Borrower is performing at or near the Management Case (i.e., in a range slightly below to slightly above).

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Performing - Low Risk: Borrower is operating well ahead of the Brightwood Base Case to slightly below the Management Case.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. Performing - Stable Risk: Borrower is operating at or near the Brightwood Base Case (i.e., in a range slightly below to slightly above). This is the initial rating assigned to all new borrowers.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. Performing - Management Notice: Borrower is operating below the Brightwood Base Case. Adverse trends in business conditions and/or industry outlook are viewed as temporary. There is no immediate risk of payment default and only a low to moderate risk of covenant default.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;6. Performing - Low Maintenance: Borrower is operating below the Brightwood Base Case, with declining margin of protection. Adverse trends in business conditions and/or industry outlook are viewed as lasting for more than a year. Payment default is still considered unlikely, but there is a moderate to high risk of covenant default.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;7. Watch List - Medium Maintenance: Borrower is operating well below the Brightwood Base Case, but has adequate liquidity. Adverse trends are more pronounced than in Internal Risk Rating of 6 and above. There is a high risk of covenant default, or it

[**Table of Contents**](#TOC)

may have already occurred. Payments are current, although subject to greater uncertainty, and there is a moderate to high risk of payment default.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;8. Watch List - High Maintenance: Borrower is operating well below the Brightwood Base Case. Liquidity may be strained. Covenant default is imminent or it may have already occurred. Payments are current, but there is high risk of payment default. Negotiations to restructure or refinance debt on normal terms may have begun. Further significant deterioration appears unlikely and no loss of principal is currently anticipated.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9. Watch List - Possible Loss: At the current level of operations and financial condition, the borrower does not have the ability to service and ultimately repay or refinance all outstanding debt on current terms. Liquidity is strained. Payment default is very likely in the short term unless creditors grant some relief. Loss of principal is possible.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;10. Watch List - Probable Loss: At the current level of operations and financial condition, the borrower does not have the ability to service and ultimately repay or refinance all outstanding debt on current terms. Liquidity is extremely limited. The prospects for improvement in the borrower's situation are sufficiently negative, that loss of some or all principal is probable.

The following table shows the composition of our portfolio on the 1 to 10 investment performance rating scale. Investment performance ratings are accurate only as of those dates and may change due to subsequent developments relating to a portfolio company's business or financial condition, market conditions or developments, and other factors.

---

| | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|
| | **As of**  | **As of**  | **As of**  | **As of** | **As of** | **As of** |
| | **June 30, 2025** | **June 30, 2025** | **June 30, 2025** | **December 31, 2024** | **December 31, 2024** | **December 31, 2024** |
| <br>**Investment Performance Rating** | <br>**Fair Value** | **Percentage** <br>**of Portfolio** | **Number** <br>**of Investments** | <br>**Fair Value** | **Percentage** <br>**of Portfolio** | **Number** <br>**of Investments** |
| &nbsp;&nbsp;2 | $19733 | 2.4% | 1 | $20405 | 2.6% | 1 |
| &nbsp;&nbsp;3 | 17181 | 2.1% | 1 | 17216 | 2.2% | 1 |
| &nbsp;&nbsp;4 | 521109 | 63.3% | 37 | 552786 | 71.2% | 38 |
| &nbsp;&nbsp;5 | 156594 | 19.0% | 10 | 118135 | 15.3% | 9 |
| &nbsp;&nbsp;6 | 82976 | 10.1% | 6 | 61187 | 7.9% | 4 |
| &nbsp;&nbsp;7 | 19021 | 2.3% | 1 |  |  |  |
| &nbsp;&nbsp;8 | 6633 | 0.8% | 1 | 6460 | 0.8% | 1 |
| **Total** | $823247 | 100.0% | 57 | $776189 | 100.0% | 54 |

---

#### Results of Operations
The following table represents the operating results for the three and six months ended June 30, 2025 and 2024:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
|  | **2025** | **2024** |
| Total investment income | $24018 | $23097 |
| Less: total expenses | (10297) | (9804) |
| Net investment income (loss), before taxes | 13721 | 13293 |
| Income tax expense, including excise tax |  |  |
| Net investment income (loss), after taxes | 13721 | 13293 |
| Net change in unrealized gain (loss) | (4904) | (568) |
| **Net increase (decrease) in net assets resulting from operations** | $8817 | $12725 |

---

[**Table of Contents**](#TOC)

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| Total investment income | $47048 | $43302 |
| Less: total expenses | (20345) | (18533) |
| Net investment income (loss), before taxes | 26703 | 24769 |
| Income tax expense, including excise tax | 1 | 14 |
| Net investment income (loss), after taxes | 26702 | 24755 |
| Net change in unrealized gain (loss) | (5767) | (1562) |
| **Net increase (decrease) in net assets resulting from operations** | $20935 | $23193 |

---

*Investment Income*

Investment income for the three and six months ended June 30, 2025 and 2024, were as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest income | $23191 | $22693 |
| Other income | 190 | 395 |
| Dividend income | 637 | 9 |
| **Total investment income** | $24018 | $23097 |

---

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest income | $45971 | $42898 |
| Other income | 440 | 395 |
| Dividend income | 637 | 9 |
| **Total investment income** | $47048 | $43302 |

---

For the six months ended June 30, 2025, we generated investment income of $47,048, consisting primarily of interest income on investments in senior secured first lien term loan, senior secured term loan, delayed draw term loan, revolver and common stocks of 57 portfolio companies held during the period. For the six months ended June 30, 2024, we generated investment income of $43,302, consisting primarily of interest income on investments in senior secured first lien term loan, senior secured term loan, delayed draw term loan, revolver and common stocks of 47 portfolio companies held during the period. The increase in investment income was primarily due to the increased number of portfolio holdings.

*Expenses*

Operating expenses for the three months ended June 30, 2025 and 2024, were as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,** | **For the Three Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest expense on line of credit | $7369 | $7207 |
| Management fees | 1702 | 1466 |
| Amortization of deferred financing costs | 285 | 302 |
| Other general and administrative expenses | 275 | 177 |
| Professional fees | 257 | 196 |
| Overhead expenses | 160 | 219 |
| Administration fees | 152 | 142 |
| Directors' fees | 75 | 75 |
| Custody fees | 22 | 20 |
| &nbsp;&nbsp;**Total expenses** | $10297 | $9804 |

---

[**Table of Contents**](#TOC)

---

| | | |
|:---|:---|:---|
|  | **For the Six Months Ended June 30,** | **For the Six Months Ended June 30,** |
|  | **2025** | **2024** |
| Interest expense on line of credit | $14570 | $13376 |
| Management fees | 3356 | 2772 |
| Other general and administrative expenses | 552 | 389 |
| Amortization of deferred financing costs | 536 | 564 |
| Facility expenses |  | 251 |
| Professional fees | 471 | 393 |
| Overhead expenses | 359 | 392 |
| Administration fees | 295 | 214 |
| Directors' fees | 150 | 150 |
| Custody fees | 56 | 32 |
| **Total expenses** | $20345 | $18533 |

---

The increase in interest expense during the three and six months ended June 30, 2025 compared to the three and six months ended June 30, 2024 was primarily the result of the new borrowings under the loan and servicing agreement with SPV-2 credit facility on October 11, 2024.

For the six months ended June 30, 2025, we incurred management fees of $3,356. For the six months ended June 30, 2024, we incurred management fees of $2,772. The increase in management fees was driven by growing gross assets under management.

*Net Realized and Unrealized Gains and Losses* 

Net realized gains (losses) and net unrealized appreciation (depreciation) on our investment portfolio for the three and six months ended June 30, 2025 and 2024, were as follows:

---

| | | |
|:---|:---|:---|
|  | **For the Three Months Ended June 30,**  | **For the Three Months Ended June 30,**  |
|  | **2025** | **2024** |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliate company investments  | $(4904) | $(568) |
| Total net realized and unrealized gain (loss) on investments  | $(4904) | $(568) |

---

---

| | | |
|:---|:---|:---|
|  | **For the Six Months ended June 30,** | **For the Six Months ended June 30,** |
|  | **2025** | **2024** |
| Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliate company investments | $(5767) | $(1562) |
| Total net realized and unrealized gain (loss) on investments | $(5767) | $(1562) |

---

We value our portfolio investments quarterly and any changes in fair value are recorded as unrealized appreciation (depreciation) on investments. There were no realized gains (losses) for the three and six months ended June 30, 2025 and 2024. The change in unrealized gain (loss) on investments was primarily due to the increased number of holdings during the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The valuation mark down on a few portfolio holdings such as Essence Communications Inc. and Athlete Buyer, LLC contributed to the unrealized loss during the six months ended June 30, 2025.

**Off-Balance Sheet Arrangements**

Our investment portfolio may contain investments that are in the form of lines of credit or unfunded commitments which require us to provide funding when requested by portfolio companies in accordance with the terms of the underlying agreements. Unfunded commitments to provide funds to portfolio companies are not reflected on our Consolidated Statements of Assets and Liabilities. These commitments are subject to the same underwriting and ongoing portfolio maintenance as are the on-balance sheet financial instruments that we hold. Since these commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements. As of June 30, 2025 and December 31, 2024, we had aggregate unfunded commitments totaling $29.9 million and $39.9 million, respectively.

[**Table of Contents**](#TOC)

#### RIC Tax Treatment and Distributions
Following our election to be regulated as a BDC under the 1940 Act, we elected to be treated as a RIC and will file our tax return for the year ending December 31, 2024, as a RIC. So long as we maintain our status as a RIC, we generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we distribute at least annually to our shareholders as distributions. Rather, any tax liability related to income distributed by us represents obligations of our shareholders and will not be reflected on our Consolidated Statements of Assets and Liabilities.

Dividends and distributions to stockholders are recorded on the record date. The amount to be paid out as a dividend is determined by the Board each quarter and is generally based upon the earnings estimated by the Investment Adviser. Net realized capital gains, if any, are distributed at least annually, although we may decide to retain such capital gains for investment.

We have adopted a dividend reinvestment plan that provides for reinvestment of any distributions we declare in cash on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash distribution, then our stockholders who have not "opted out" of the dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of the common stock, rather than receiving the cash distribution.

#### Critical Accounting Policies and Estimates
Our financial statements are prepared in conformity with U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management has utilized available information, including our past history, industry standards and the current economic environment, among other factors, in forming the estimates and judgments, giving due consideration to materiality. Actual results may differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We describe our most significant accounting policies in Note 2 to our unaudited consolidated financial statements included herein. Critical accounting policies are those that require the application of management's most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. We evaluate our critical accounting estimates and judgments required by our policies on an ongoing basis and update them as necessary based on changing conditions. We have identified one of our accounting policies, valuation of portfolio investments, as critical because it involves significant judgments and assumptions about highly complex and inherently uncertain matters, and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition. As we execute our operating plans, we will describe additional critical accounting policies in the notes to our future financial statements in addition to those discussed below.

*Investment Valuation*

Our investments are valued at fair value. The Investment Adviser, designated by the Board as a valuation designee, will determine the fair value of the assets on at least a quarterly basis in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure, or ASC 820. In accordance with Rule 2a-5 of the 1940 Act, the Company's Board has designated the Investment Adviser as the Company's "valuation designee." The Company's Board and the audit committee of the Board, which is comprised solely of independent directors, oversees the activities, methodology and processes of the valuation designee.

We define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). Inputs are broadly defined as assumptions market participants would use in pricing an asset or liability.

Investments measured and reported at fair value are classified and disclosed in one of the following categories:

*Level 1*: Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments in Level 1 include listed equities and listed derivatives. The Company does not adjust the quoted price for these investments, even in situations where the Company may hold a large position and a sale could reasonably impact the quoted price.

[**Table of Contents**](#TOC)

*Level 2*: Pricing inputs are other than quoted prices in active markets of comparable instruments, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Investments in this category generally include corporate bonds and loans, less liquid and restricted equity securities, and certain over-the-counter derivatives.

*Level 3*: Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimation. Investments in this category generally include equity and debt positions in private companies.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.

The Company assesses the levels of the investments at each measurement date in accordance with the Company's accounting policy.

Investments for which prices are not observable are generally private investments in the equity and debt securities of operating companies. Fair value of private investments is based on Level 3 inputs and determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class when such amounts are available. Enterprise values of the underlying portfolio companies are completed to compute the fair value for each class of security owned by the Company. Generally, these enterprise valuations are derived by multiplying a key performance metric of the investee company's asset (e.g., EBITDA) by the relevant valuation multiple observed for comparable companies or transactions, adjusted by management for differences between the investment and the referenced comparable. If the enterprise value of private investments held cannot be valued by reference to observable valuation measures for comparable companies, then the primary analytical method used to estimate the fair value of such private investments is the discounted cash flow method. A sensitivity analysis is applied to the estimated future cash flows using various factors depending on investment, including assumed growth rate (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates to determine a range of reasonable values. The valuation based on the inputs determined to be the most probable is used as the fair value of the investment.

The fair value of the Company's investments in debt securities is further estimated using recently executed transactions, market price quotations and traded yields of corporate transactions (all when observable). When observable data is not available, fair value is estimated based on analysis of the collateral, cash flow models with yield curve analysis, seniority of the debt, enterprise value relative to debt levels, projected financial condition and operating results, payment history and ability to generate sufficient cash flows to make payments when due, and prepayment penalties.

Investments in the equity and debt securities of portfolio companies may also be valued at cost for a period of time after acquisition as the best indicator of fair value.

The determination of fair value using these methodologies takes into account consideration of a range of factors, including but not limited to the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance, and financing transactions subsequent to the acquisition of the investment. These valuation methodologies involve a significant degree of judgment by the Investment Adviser.

Because the Company is under no compulsion to dispose of its investments, which are made with a view to a holding period of two years or more, the estimated values, as determined above, may not reflect amounts that could be realized upon immediate sale nor amounts that ultimately may be realized. Because of the inherent uncertainty of the valuation, those estimated values may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material.

[**Table of Contents**](#TOC)

#### Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are subject to financial market risks, including changes in interest rates. We have invested, and plan to continue to invest primarily in illiquid debt securities of private companies. As of June 30, 2025, our debt portfolio consisted of 100% variable-rate investments. The variable-rate loans are usually based on a Secured Overnight Financing Rate ("SOFR") (or an alternative risk-free floating interest rate index) rate and typically have durations of three months, after which they reset to current market interest rates. Variable-rate investments subject to a floor generally reset by reference to the current market index after one to nine months only if the index exceeds the floor. In regard to variable-rate instruments with a floor, we do not benefit from increases in interest rates until such rates exceed the floor and thereafter benefit from market rates above any such floor. In contrast, our cost of funds, to the extent it is not fixed, will fluctuate with changes in interest rates since it has no floor.

Assuming that the most recent Consolidated Statements of Assets and Liabilities was to remain constant, and no actions were taken to alter the existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates:

---

| | | | |
|:---|:---|:---|:---|
| <br>**Basis Point Change** | **Interest**<br>**Income** | **Interest**<br>**Expense** | <br>**Net Income** |
| -25 Basis Points | 562 |  | 562 |
| Base Interest Rate | 1552 |  | 1552 |
| +100 Basis Points | 5512 |  | 5512 |
| +200 Basis Points | 9472 |  | 9472 |
| +300 Basis Points | 13432 |  | 13432 |

---

Most of our investments will not have a readily available market price, and we (or through an unaffiliated third-party firm, to the extent that our assets are treated as "plan assets" for purposes of ERISA) will value these investments at fair value as determined in good faith by the Board in accordance with our valuation policy. There is no single standard for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments we make. See footnote 2 to our consolidated financial statements for more details on estimates and judgments made by us in connection with the valuation of our investments.

#### Item 4. Controls and Procedures.
*Disclosure Controls and Procedures*

In accordance with Rules 13a-15(b) and 15d-15(b) of the 1934 Act, we, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that, at the end of the period covered by this report, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company's periodic reports.

*Changes in Internal Control Over Financial Reporting*

No change occurred in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the six months ended June 30, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

[**Table of Contents**](#TOC)

#### PART II–OTHER INFORMATION

#### Item 1. Legal Proceedings
Neither we nor the Investment Adviser are currently subject to any material legal proceedings as of June 30, 2025. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.

#### Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Item 1A.–Risk Factors in our Annual Report on Form 10 - K for the fiscal year ended December 31, 2024, which was filed with the SEC on March 24, 2025 which could materially affect our business, financial condition and/or operating results. The risks described in the Annual Report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during the six months ended June 30, 2025 to the risk factors discussed in Item 1A.–Risk Factors in the Annual Report.

#### Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Previously disclosed by the Company on its current reports on Form 8-K.

#### Item 3. Defaults upon Senior Securities
None.

#### Item 4. Mine Safety Disclosures
Not applicable.

#### Item 5. Other Information
None.

[**Table of Contents**](#TOC)

#### Item 6. Exhibits
The following exhibits are filed as part of this report, or hereby incorporated by reference to exhibits previously filed with the SEC (and are numbered in accordance with Item 601 of Regulation S-K).

---

| | |
|:---|:---|
| 3.1 | [Amended and Restated Certificate of Incorporation (1)](https://www.sec.gov/Archives/edgar/data/1895316/000110465922084238/tm2221899d1_ex3-1.htm) |
| 3.2 | [Bylaws (1)](https://www.sec.gov/Archives/edgar/data/1895316/000110465922084238/tm2221899d1_ex3-2.htm) |
| 31.1 | [Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended\*](tmb-20250630xex31d1.htm) |
| 31.2 | [Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended\*](tmb-20250630xex31d2.htm) |
| 32.1 | [Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*](tmb-20250630xex32d1.htm) |
| 32.2 | [Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002\*](tmb-20250630xex32d2.htm) |
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document\* |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document\* |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document\* |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document\* |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document\* |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document\* |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document)\* |

---

&nbsp;&nbsp;&nbsp;&nbsp;(1) Previously filed as an exhibit to Amendment No. 2 to the Company's registration statement on Form 10 (File No. 000-56452) filed with the SEC on July 29, 2022.

\*Filed herewith

[**Table of Contents**](#TOC)

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

---

| | | |
|:---|:---|:---|
|  | Brightwood Capital Corporation I | Brightwood Capital Corporation I |
| Date: August 8, 2025 | By:  | /s/ Sengal Selassie |
|  | Name:  | Sengal Selassie |
|  | Title:  | Chief Executive Officer |

---

---

| | | |
|:---|:---|:---|
|  | Brightwood Capital Corporation I | Brightwood Capital Corporation I |
| Date: August 8, 2025 | By:  | /s/ Russell Zomback |
|  | Name:  | Russell Zomback |
|  | Title:  | Chief Financial Officer |

---

## Exhibit 31.1

**Exhibit 31.1**

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Sengal Selassie, Chief Executive Officer of Brightwood Capital Corporation I, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of Brightwood Capital Corporation I;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act"), in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| Date: August 8, 2025 |
| /s/ Sengal Selassie |
| Sengal Selassie |
| Chief Executive Officer |

---

------

## Exhibit 31.2

**Exhibit 31.2**

CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Russell Zomback, Chief Financial Officer of Brightwood Capital Corporation I, certify that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. I have reviewed this quarterly report on Form 10-Q of Brightwood Capital Corporation I, Inc.;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in the Securities Exchange Act of 1934, as amended (the "Exchange Act"), Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in the Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;c. evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;d. disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

---

| |
|:---|
| Date: August 8, 2025 |
| /s/ Russell Zomback |
| Russell Zomback |
| Chief Financial Officer |

---

------

## Exhibit 32.1

**Exhibit 32.1**

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-Q of Brightwood Capital Corporation I (the "Company") for the period ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Sengal Selassie, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| Date: August 8, 2025 |
| /s/ Sengal Selassie |
| Sengal Selassie |
| Chief Executive Officer |

---

------

## Exhibit 32.2

**Exhibit 32.2**

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the quarterly report on Form 10-Q of Brightwood Capital Corporation I (the "Company") for the period ended June 30, 2025, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Russell Zomback, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

---

| |
|:---|
| Date: August 8, 2025 |
| /s/ Russell Zomback |
| Russell Zomback |
| Chief Financial Officer |

---

------