# EDGAR Filing Document

**Accession Number:** 0001881487
**File Stem:** 0001193125-26-214605
**Filing Date:** 2026-5
**Character Count:** 118638
**Document Hash:** 1ceb506ee364b3940b93c022cdafa149
**Contains OCR:** False
**Source Format:** 

## Filing Content

## Filing Summary
**0001193125-26-214605.hdr.sgml**: 20260508

**ACCESSION NUMBER**: 0001193125-26-214605

**CONFORMED SUBMISSION TYPE**: 10-Q

**PUBLIC DOCUMENT COUNT**: 68

**CONFORMED PERIOD OF REPORT**: 20260331

**FILED AS OF DATE**: 20260508

**DATE AS OF CHANGE**: 20260508

**FILER**: 

**COMPANY DATA:**
- **COMPANY CONFORMED NAME:** ProFrac Holding Corp.
- **CENTRAL INDEX KEY:** 0001881487
- **STANDARD INDUSTRIAL CLASSIFICATION:** OIL, GAS FIELD SERVICES, NBC [1389]
- **ORGANIZATION NAME:** 01 Energy & Transportation
- **EIN:** 000000000
- **STATE OF INCORPORATION:** DE
- **FISCAL YEAR END:** 1231

**FILING VALUES:**
- **FORM TYPE:** 10-Q
- **SEC ACT:** 1934 Act
- **SEC FILE NUMBER:** 001-41388
- **FILM NUMBER:** 26958255

**BUSINESS ADDRESS:**
- **STREET 1:** 333 SHOPS BOULEVARD
- **STREET 2:** SUITE 301
- **CITY:** WILLOW PARK
- **STATE:** TX
- **ZIP:** 76087
- **BUSINESS PHONE:** 254-776-3722

**MAIL ADDRESS:**
- **STREET 1:** 333 SHOPS BOULEVARD
- **STREET 2:** SUITE 301
- **CITY:** WILLOW PARK
- **STATE:** TX
- **ZIP:** 76087

?xml version='1.0' encoding='ASCII'? 10-Q

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**FORM** 10-Q

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** 

**For the quarterly period ended** **March 31,** 2026

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

For the transition period from __________ to __________

**Commission file number:** 001-41388

ProFrac Holding Corp.

(Exact Name of Registrant as Specified in its Charter)

---

| | |
|:---|:---|
| Delaware | 87-2424964 |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 333 Shops Boulevard**,** Suite 301**,** Willow Park**,** Texas | 76087 |
| (Address of principal executive offices) | (Zip Code) |

---

Registrant's telephone number, including area code: **(**254**)** 776-3722

Securities registered pursuant to Section 12(b) of the Act:

---

| | |
|:---|:---|
| **Title of each class** | **Name of each exchange on which registered** |
| Class A common stock, par value $0.01 per share<br> ACDC<br>| The Nasdaq Global Select Market<br>Nasdaq Texas, LLC |

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑Yes ☐No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

---

| | | | |
|:---|:---|:---|:---|
| Large accelerated filer | ☐ | Accelerated filer | ☑ |
| Non-accelerated filer | ☐ | Smaller reporting company | ☑ |
| Emerging growth company | ☐ |  |  |

---

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐Yes ☑No

As of May 1, 2026 the registrant had 180,920,753 shares of Class A common stock outstanding.

------

**TABLE OF CONTENTS**

---

| | | |
|:---|:---|:---|
|  |  | **Page** |
| [<u>Cautionary Note Regarding Forward-Looking Statements</u>](#cautionary_statement) | [<u>Cautionary Note Regarding Forward-Looking Statements</u>](#cautionary_statement) | 3 |
| [**<u>PART I</u>**](#part_i) | [**<u>PART I</u>**](#part_i) | [**<u>PART I</u>**](#part_i) |
| Item 1. | [<u>Financial Statements (Unaudited)</u>](#item_1_financial_statements) | 5 |
|  | [<u>Condensed Consolidated Balance Sheets</u>](#consolidated_balance_sheets) | 5 |
|  | [<u>Condensed Consolidated Statements of Operations</u>](#consolidated_statements_of_operations) | 6 |
|  | [<u>Condensed Consolidated Statements of Comprehensive</u>](#consolidated_statements_of_oci)[<u>Income</u>](#consolidated_statements_of_oci) | 7 |
|  | [<u>Condensed Consolidated Statements of Changes in Equity</u>](#consolidated_statements_of_equity) | 8 |
|  | [<u>Condensed Consolidated Statements of Cash Flows</u>](#consolidated_statements_of_cash_flows) | 10 |
|  | [<u>Notes to Unaudited Condensed Consolidated Financial Statements</u>](#notes_to_financial_statements) | 11 |
| Item 2. | [<u>Management's Discussion and Analysis of Financial Condition and Results of Operations</u>](#item_7) | 25 |
| Item 3. | [<u>Quantitative and Qualitative Disclosures About Market Risk</u>](#item_3_quantitative) | 31 |
| Item 4. | [<u>Controls and Procedures</u>](#item_4_controls) | 31 |
| [**<u>PART II</u>**](#part_ii) | [**<u>PART II</u>**](#part_ii) | [**<u>PART II</u>**](#part_ii) |
| Item 1. | [<u>Legal Proceedings</u>](#item_1_legal_proceedings) | 32 |
| Item 1A. | [<u>Risk Factors</u>](#item_1a_risk_factors) | 32 |
| Item 2. | [<u>Unregistered Sales of Equity Securities and Use of Proceeds</u>](#item_2_unregistered_sales) | 32 |
| Item 3. | [<u>Defaults Upon Senior Securities</u>](#item_3_defaults) | 32 |
| Item 4. | [<u>Mine Safety Disclosures</u>](#item_4_mine_safety_disclosures) | 32 |
| Item 5. | [<u>Other Information</u>](#item_5_other_information) | 32 |
| Item 6. | [<u>Exhibits</u>](#item_6_exhibits) | 33 |
| [<u>SIGNATURES</u>](#signatures) | [<u>SIGNATURES</u>](#signatures) | 34 |

---

------

**CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS**

This Quarterly Report on Form 10-Q (the "Quarterly Report") contains certain "forward-looking statements" within the meaning of in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements include those that express a belief, expectation or intention, as well as those that are not statements of historical fact. Forward-looking statements include information regarding our future plans and goals, as well as our expectations with respect to:

&nbsp;&nbsp;&nbsp;&nbsp;•our business strategy and future growth prospects;

&nbsp;&nbsp;&nbsp;&nbsp;•our industry;

&nbsp;&nbsp;&nbsp;&nbsp;•integration of acquired businesses;

&nbsp;&nbsp;&nbsp;&nbsp;•our future profitability, cash flows and liquidity;

&nbsp;&nbsp;&nbsp;&nbsp;•our financial strategy, budget, projections and operating results;

&nbsp;&nbsp;&nbsp;&nbsp;•the amount, nature and timing of our capital expenditures and the impact of such expenditures on our performance;

&nbsp;&nbsp;&nbsp;&nbsp;•the availability and terms of capital;

&nbsp;&nbsp;&nbsp;&nbsp;•our exploration, development and production activities;

&nbsp;&nbsp;&nbsp;&nbsp;•the market for our existing and future products and services;

&nbsp;&nbsp;&nbsp;&nbsp;•competition and government regulations; and,

&nbsp;&nbsp;&nbsp;&nbsp;•general economic conditions

These forward-looking statements may be accompanied by words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "momentum," "outlook," "plan," "potential," "predict," "project," "will," "should," "could," "would," "likely," "future," "budget," "pursue," "target," "seek," "objective," or similar expressions that are predictions of or indicate future events or trends that do not relate to historical matters.

The forward-looking statements in this Quarterly Report speak only as of the date of this Quarterly Report, or such other date as specified herein. We disclaim any obligation to update these statements unless required by law, and we caution you not to place undue reliance on them. Forward-looking statements are not assurances of future performance and involve risks and uncertainties. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties include, but are not limited to, the following:

&nbsp;&nbsp;&nbsp;&nbsp;•our ability to finance, consummate, integrate and realize the benefits expected from our past or future acquisitions, including any related synergies;

&nbsp;&nbsp;&nbsp;&nbsp;•uncertainty regarding the timing, pace and extent of economic growth in the United States and elsewhere, which in turn may affect demand for crude oil and natural gas and the demand for our services;

&nbsp;&nbsp;&nbsp;&nbsp;•the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids and other hydrocarbons;

&nbsp;&nbsp;&nbsp;&nbsp;•a further decline or future decline in domestic spending by the onshore oil and natural gas industry;

&nbsp;&nbsp;&nbsp;&nbsp;•actions by members of the Organization of Petroleum Exporting Countries, Russia and other oil-producing countries with respect to oil production levels and announcements of potential changes in such levels;

&nbsp;&nbsp;&nbsp;&nbsp;•the political and economic environment in oil and natural gas producing regions is uncertain and subject to instability from civil disorder, terrorism, war, armed conflict, and other geopolitical tensions;

&nbsp;&nbsp;&nbsp;&nbsp;•competitive conditions in our industry;

&nbsp;&nbsp;&nbsp;&nbsp;•changes in the long-term supply of and demand for oil and natural gas;

&nbsp;&nbsp;&nbsp;&nbsp;•actions taken by our customers, competitors and third-party operators;

&nbsp;&nbsp;&nbsp;&nbsp;•customer contracts, activity, relations, or pricing;

&nbsp;&nbsp;&nbsp;&nbsp;•technological advances affecting energy consumption;

&nbsp;&nbsp;&nbsp;&nbsp;•a decline in demand for proppant;

&nbsp;&nbsp;&nbsp;&nbsp;•our ability to achieve or realize benefits from our asset optimization program;

&nbsp;&nbsp;&nbsp;&nbsp;•our ability as well as the ability of our customers to obtain permits, approvals and authorizations from governmental and third parties, and the effects of or changes to U.S. government regulation;

&nbsp;&nbsp;&nbsp;&nbsp;•changes in the availability and cost of capital;

&nbsp;&nbsp;&nbsp;&nbsp;•inflationary factors, such as increases in the labor costs, material costs and overhead costs;

&nbsp;&nbsp;&nbsp;&nbsp;•large or multiple customer defaults, including defaults resulting from actual or potential insolvencies;

------

&nbsp;&nbsp;&nbsp;&nbsp;•the effects of consolidation on our customers or competitors;

&nbsp;&nbsp;&nbsp;&nbsp;•the price and availability of debt and equity financing including changes in interest rates;

&nbsp;&nbsp;&nbsp;&nbsp;•our ability to complete growth projects on time and on budget;

&nbsp;&nbsp;&nbsp;&nbsp;•introduction of new drilling or completion techniques, or services using new technologies subject to patent or other intellectual property protections;

&nbsp;&nbsp;&nbsp;&nbsp;•operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control;

&nbsp;&nbsp;&nbsp;&nbsp;•acts of terrorism, war or political or civil unrest in the United States or elsewhere;

&nbsp;&nbsp;&nbsp;&nbsp;•loss or corruption of our information or a cyberattack on our computer systems;

&nbsp;&nbsp;&nbsp;&nbsp;•the price and availability of alternative fuels and energy sources;

&nbsp;&nbsp;&nbsp;&nbsp;•risks relating to launching new businesses;

&nbsp;&nbsp;&nbsp;&nbsp;•federal, state and local regulation of hydraulic fracturing and other oilfield service activities, as well as exploration and production activities, including public pressure on governmental bodies and regulatory agencies to regulate the industry;

&nbsp;&nbsp;&nbsp;&nbsp;•the availability of water resources, suitable proppant and chemicals in sufficient quantities for use in hydraulic fracturing fluids;

&nbsp;&nbsp;&nbsp;&nbsp;•the effects of existing and future laws and governmental regulations (or the interpretation thereof) on us and our customers;

&nbsp;&nbsp;&nbsp;&nbsp;•the severity and duration of widespread health events and related economic repercussions on the oil and gas industry and on demand for oil and gas; and

&nbsp;&nbsp;&nbsp;&nbsp;•the effects of future litigation.

These and other important factors that could affect our operating results and performance are described in (i) Item 1A "Risk Factors" and the applicable management's discussion and analysis of financial condition and results of operations section of this report, (ii) our other reports and filings we make with the U.S. Securities and Exchange Commission from time to time, and (iii) other announcements we may make from time to time. Should one or more of the risks or uncertainties described in the foregoing documents or elsewhere in this report occur, or should underlying assumptions prove incorrect, our actual results, performance, achievements, or plans could differ materially from those expressed or implied in any forward-looking statements. All such forward-looking statements in this report are expressly qualified in their entirety by the cautionary statements contained in this section.

These forward-looking statements speak only as of the date they were made. Except as required by law, we undertake no obligation to update, amend, or clarify any forward-looking statements because of new information, future events, or other factors. All forward-looking information involves risks and uncertainties that could cause actual results to differ materially from those expected or implied, including those described in Item 1A "Risk Factors" of our most recently filed Annual Report on Form 10-K (the "Annual Report") and in our other filings with the SEC from time to time.

------

**PART I**

**ITEM 1. FINANCIAL STATEMENTS**

**ProFrac Holding Corp.**

 **Condensed Consolidated Balance Sheets** 

*(in millions, except per share amounts or where otherwise noted)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| **ASSETS** |  |  |
| Current assets: |  |  |
| &nbsp;&nbsp;Cash and cash equivalents (includes VIE balances of $5.7 and $5.7) | $33.5 | $22.9 |
| &nbsp;&nbsp;Accounts receivable, net (net of allowances for credit losses of $14.2 and $14.6) (includes VIE balances of $22.2 and $19.0) | 318.8 | 266.8 |
| &nbsp;&nbsp;Accounts receivable — related party, net | 5.6 | 19.9 |
| &nbsp;&nbsp;Inventories (includes VIE balances of $14.3 and $10.6) | 159.3 | 151.3 |
| &nbsp;&nbsp;Prepaid expenses and other current assets (includes VIE balances of $0.8 and $0.9) | 17.2 | 22.6 |
| &nbsp;&nbsp;Total current assets | 534.4 | 483.5 |
| Property, plant, and equipment (net of accumulated depreciation of $1,631.1 and $1,582.2) (includes VIE net balances of $30.8 and $29.6) | 1413.4 | 1464.3 |
| Operating lease right-of-use assets, net | 140.2 | 154.3 |
| Goodwill | 290.2 | 290.2 |
| Intangible assets, net | 102.8 | 111.8 |
| Deferred tax assets (includes VIE balances of $27.6 and $29.0) | 27.6 | 29.0 |
| Other assets (includes VIE balances of $1.0 and $1.0) | 42.0 | 40.0 |
| Total assets | $2550.6 | $2573.1 |
| **LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS' EQUITY** |  |  |
| Current liabilities: |  |  |
| &nbsp;&nbsp;Accounts payable (includes VIE balances of $53.2 and $48.0) | $296.2 | $257.1 |
| &nbsp;&nbsp;Accounts payable — related party | 53.1 | 42.2 |
| &nbsp;&nbsp;Accrued expenses (includes VIE balances of $7.5 and $8.5) | 70.6 | 74.0 |
| &nbsp;&nbsp;Current portion of long-term debt (includes VIE balances of $4.8 and $3.5) | 151.2 | 144.7 |
| &nbsp;&nbsp;Current portion of long-term debt— related party | 5.0 | 5.0 |
| &nbsp;&nbsp;Current portion of operating lease liabilities (includes VIE balances of $1.3 and $1.3) | 42.9 | 44.8 |
| &nbsp;&nbsp;Other current liabilities | 31.8 | 28.8 |
| &nbsp;&nbsp;Other current liabilities — related party | 0.6 | 0.8 |
| &nbsp;&nbsp;Total current liabilities | 651.4 | 597.4 |
| Long-term debt | 866.7 | 832.7 |
| Long-term debt — related party (includes VIE balances of $39.6 and $39.6) | 41.7 | 42.9 |
| Operating lease liabilities (includes VIE balances of $5.1 and $5.6) | 103.1 | 115.5 |
| Deferred tax liabilities | 11.8 | 11.8 |
| Tax receivable agreement liability | 82.0 | 82.0 |
| Other liabilities | 9.1 | 10.1 |
| Total liabilities | 1765.8 | 1692.4 |
| Commitments and contingencies (NOTE 10) |  |  |
| Mezzanine equity: |  |  |
| &nbsp;&nbsp;Series A redeemable convertible preferred stock, $0.01 par value, 50 thousand shares authorized, issued and outstanding | 70.2 | 68.8 |
| Stockholders' equity: |  |  |
| &nbsp;&nbsp;Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding |  |  |
| &nbsp;&nbsp;Class A common stock, $0.01 par value, 600.0 shares authorized, 180.9 and 180.9 shares issued and outstanding | 1.8 | 1.8 |
| &nbsp;&nbsp;Class B common stock, $0.01 par value, 400.0 shares authorized, no shares issued and outstanding |  |  |
| &nbsp;&nbsp;Additional paid-in capital | 1310.5 | 1325.9 |
| &nbsp;&nbsp;Accumulated deficit | (695.1) | (610.2) |
| &nbsp;&nbsp;Total stockholders' equity attributable to ProFrac Holding Corp. | 617.2 | 717.5 |
| &nbsp;&nbsp;Noncontrolling interests | 97.4 | 94.4 |
| &nbsp;&nbsp;Total stockholders' equity | 714.6 | 811.9 |
| Total liabilities, mezzanine equity, and stockholders' equity | $2550.6 | $2573.1 |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

**ProFrac Holding Corp.**

**Condensed Consolidated Statements of Operations** 

*(in millions, except per share amounts)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| Revenues: |  |  |
| &nbsp;&nbsp;Services | $410.3 | $523.9 |
| &nbsp;&nbsp;Product sales | 39.3 | 76.4 |
| &nbsp;&nbsp;Total revenues | 449.6 | 600.3 |
| Operating costs and expenses: |  |  |
| &nbsp;&nbsp;Cost of revenues, exclusive of depreciation, depletion and amortization | 354.4 | 419.4 |
| &nbsp;&nbsp;Selling, general, and administrative | 43.6 | 53.6 |
| &nbsp;&nbsp;Depreciation, depletion and amortization | 97.1 | 106.0 |
| &nbsp;&nbsp;Acquisition and integration costs |  | 0.1 |
| &nbsp;&nbsp;Other operating expense, net | 0.9 | 5.2 |
| &nbsp;&nbsp;Total operating costs and expenses | 496.0 | 584.3 |
| Operating income (loss) | (46.4) | 16.0 |
| Other income (expense): |  |  |
| &nbsp;&nbsp;Interest expense, net | (32.8) | (35.9) |
| &nbsp;&nbsp;Other income, net |  | 4.8 |
| Loss before income taxes | (79.2) | (15.1) |
| Income tax benefit (expense) | (1.6) | (0.3) |
| Net loss | (80.8) | (15.4) |
| Less: net income attributable to noncontrolling interests | (2.7) | (2.1) |
| Net loss attributable to ProFrac Holding Corp. | $(83.5) | $(17.5) |
| Net loss attributable to Class A common shareholders | $(84.9) | $(18.8) |
| Loss per Class A common share (basic and diluted) | $(0.47) | $(0.12) |
| Weighted average Class A common shares outstanding: |  |  |
| &nbsp;&nbsp;Basic | 182.0 | 160.2 |
| &nbsp;&nbsp;Diluted | 182.0 | 160.2 |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.* 

------

**ProFrac Holding Corp.**

**Condensed Consolidated Statements of Comprehensive Income**

*(in millions)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Net loss | $(80.8) | $(15.4) |
| Other comprehensive income: |  |  |
| &nbsp;&nbsp;Foreign currency translation adjustments |  | 0.1 |
| Comprehensive loss | (80.8) | (15.3) |
| Less: comprehensive (income) loss attributable to noncontrolling interest | (2.7) | (2.1) |
| Comprehensive loss attributable to ProFrac Holding Corp. | $(83.5) | $(17.4) |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.*

------

**ProFrac Holding Corp.**

**Condensed Consolidated Statements of Changes in Equity**

*(in millions)*

*(Unaudited)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Class A Common Stock** | **Class A Common Stock** | **Additional<br>Paid-in** | **Accumulated** | **Accumulated<br>Other<br>Comprehensive** | **Noncontrolling** | **Total Stockholders'** |
|  | **Shares** | **Amount** | **Capital** | **Deficit** | **Income** | **Interests** | **Equity** |
| Balance, December 31, 2025 | 180.9 | $1.8 | $1325.9 | $(610.2) | $— | $94.4 | $811.9 |
| Net income (loss) |  |  |  | (83.5) |  | 2.7 | (80.8) |
| Stock-based compensation |  |  | 0.6 |  |  | 0.3 | 0.9 |
| Class A shares issued for vested stock awards |  |  | 0.2 |  |  |  | 0.2 |
| Change in Flotek noncontrolling interest |  |  | (0.4) |  |  | 0.4 |  |
| Subsidiary transactions with noncontrolling interests |  |  |  |  |  | (0.4) | (0.4) |
| Adjustment of convertible preferred stock to redemption amount |  |  |  | (1.4) |  |  | (1.4) |
| Deemed distribution |  |  | (15.9) |  |  |  | (15.9) |
| Other |  |  | 0.1 |  |  |  | 0.1 |
| Balance, March 31, 2026 | 180.9 | $1.8 | $1310.5 | $(695.1) | $— | $97.4 | $714.6 |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.* 

------

**ProFrac Holding Corp.**

**Condensed Consolidated Statements of Changes in Equity (continued)**

*(in millions)*

*(Unaudited)*

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Class A Common Stock** | **Class A Common Stock** | **Additional<br>Paid-in** | **Accumulated** | **Accumulated<br>Other<br>Comprehensive** | **Noncontrolling** | **Total Stockholders'** |
|  | **Shares** | **Amount** | **Capital** | **Deficit** | **Income** | **Interests** | **Equity** |
| Balance, December 31, 2024 | 160.2 | $1.5 | $1241.2 | $(235.9) | $0.1 | $69.2 | $1076.1 |
| Net income (loss) |  |  |  | (17.5) |  | 2.1 | (15.4) |
| Stock-based compensation |  |  | 0.9 |  |  | 0.2 | 1.1 |
| Class A shares issued for vested stock awards | 0.1 |  |  |  |  |  |  |
| Cash settlement of vested stock awards | (0.1) |  | (1.0) |  |  |  | (1.0) |
| Foreign currency translation adjustments |  |  |  |  | 0.1 |  | 0.1 |
| Purchase of noncontrolling interest |  |  |  |  |  | (0.3) | (0.3) |
| Adjustment of convertible preferred stock to redemption amount |  |  |  | (1.3) |  |  | (1.3) |
| Balance, March 31, 2025 | 160.2 | $1.5 | $1241.1 | $(254.7) | $0.2 | $71.2 | $1059.3 |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.* 

------

**ProFrac Holding Corp.**

**Condensed Consolidated Statements of Cash Flows**

*(in millions)*

*(Unaudited)*

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Cash flows from operating activities:** |  |  |
| &nbsp;&nbsp; Net loss | $(80.8) | $(15.4) |
| &nbsp;&nbsp;Adjustments to reconcile net loss to net cash provided by operating activities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Depreciation, depletion and amortization | 97.1 | 106.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of acquired unfavorable contracts |  | (5.7) |
| &nbsp;&nbsp;&nbsp;&nbsp; Stock-based compensation | 0.9 | 1.1 |
| &nbsp;&nbsp;&nbsp;&nbsp;Loss (gain) on disposal of assets, net | (2.0) | 3.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Amortization of debt issuance costs | 2.8 | 3.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;Gain on investments, net |  | (3.7) |
| &nbsp;&nbsp;&nbsp;&nbsp;Deferred tax expense | 1.4 |  |
| &nbsp;&nbsp;&nbsp;&nbsp;Other non-cash items, net |  | 0.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;Changes in operating assets and liabilities: |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts receivable | (52.8) | (94.5) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Inventories | (8.0) | 1.0 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Prepaid expenses and other assets | 3.5 | (2.4) |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts payable | 48.6 | 49.2 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued expenses | (3.5) | 7.8 |
| &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other liabilities | 2.1 | (11.3) |
| &nbsp;&nbsp; Net cash provided by operating activities | 9.3 | 38.7 |
| **Cash flows from investing activities:** |  |  |
| &nbsp;&nbsp;Investment in property, plant & equipment | (40.7) | (52.5) |
| &nbsp;&nbsp;Proceeds from sale of assets | 6.2 | 0.2 |
| &nbsp;&nbsp;Other |  | 0.6 |
| &nbsp;&nbsp; Net cash used in investing activities | (34.5) | (51.7) |
| **Cash flows from financing activities:** |  |  |
| &nbsp;&nbsp;Proceeds from issuance of long-term debt | 25.0 |  |
| &nbsp;&nbsp;Repayments of long-term debt | (35.3) | (42.5) |
| &nbsp;&nbsp;Borrowings from revolving credit agreements | 416.5 | 419.1 |
| &nbsp;&nbsp;Repayments of revolving credit agreements | (368.7) | (361.1) |
| &nbsp;&nbsp;Payment of debt issuance costs | (1.3) |  |
| &nbsp;&nbsp;Cash settlement of vested stock awards |  | (1.0) |
| &nbsp;&nbsp;Tax withholding related to net share settlement of noncontrolling interest equity awards | (0.5) |  |
| &nbsp;&nbsp;Other | 0.1 | (0.3) |
| &nbsp;&nbsp; Net cash provided by financing activities | 35.8 | 14.2 |
| &nbsp;&nbsp; Net increase (decrease) in cash, cash equivalents, and restricted cash | 10.6 | 1.2 |
| Cash, cash equivalents, and restricted cash beginning of period | 22.9 | 14.8 |
| Cash, cash equivalents, and restricted cash end of period | $33.5 | $16.0 |
| **Non-cash investing and financing activities** |  |  |
| &nbsp;&nbsp;Capital expenditures included in accounts payable | $10.0 | $32.8 |
| &nbsp;&nbsp;Operating lease liabilities incurred from obtaining right-of-use assets | $— | $0.2 |
| &nbsp;&nbsp;Acquisition of equipment through settlement of accounts receivable — related party | $15.0 | $— |

---

*The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.* 

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**1. ORGANIZATION AND DESCRIPTION OF BUSINESS** 

ProFrac Holding Corp. ("ProFrac Corp.") and its consolidated subsidiaries, including ProFrac Holdings, LLC ("ProFrac LLC"), is a vertically integrated and innovation-driven energy services holding company providing hydraulic fracturing, proppant production, other completion services and other complementary products and services to leading upstream oil and natural gas companies engaged in the exploration and production ("E&P") of North American unconventional oil and natural gas resources.

ProFrac Corp. operates in four business segments: Stimulation Services, Proppant Production, Manufacturing and Flotek Industries, Inc. ("Flotek"). Our Stimulation Services segment owns and operates a fleet of mobile hydraulic fracturing units and other auxiliary equipment that generates revenue by providing stimulation services to our customers. Our Proppant Production segment provides proppant to oilfield service providers and E&P companies. Our Manufacturing segment sells highly engineered, tight tolerance machined, assembled, and factory tested products such as high horsepower pumps, valves, piping, swivels, large-bore manifold systems, and fluid ends. Flotek is a leading chemistry and data technology company focused on servicing the E&P industry.

Mr. Dan Wilks and Mr. Farris Wilks are brothers and are the founders and principal stockholders of the Company. Their sons, Mr. Matthew D. Wilks and Mr. Johnathan Ladd Wilks are the Company's Executive Chairman and Chief Executive Officer, respectively. In the normal course of business, we enter into transactions with related parties where Mr. Dan Wilks and Mr. Farris Wilks and entities owned by or affiliated with them (collectively, the "Wilks Parties") hold a controlling financial interest. Under Nasdaq rules and the Company's Related Party Transactions Policy, our Audit Committee is responsible for reviewing all related party transactions. Under the policy, potential related party transactions are subject to approval by the Audit Committee in advance or, in certain circumstances, ratification by the Audit Committee, in each case if such transactions satisfy the terms and conditions set forth in the policy See "Note 13. Related Party Transactions" for further information.

**Basis of Presentation** 

The unaudited condensed consolidated financial statements presented herein include the accounts of ProFrac Corp. and those of its subsidiaries that are wholly owned, controlled by it or a variable interest entity ("VIE") where it is the primary beneficiary. Unless the context requires otherwise, the use of the terms "Company," "we," "us," "our" or "ours" in these notes to the unaudited condensed consolidated financial statements refer to ProFrac Corp., together with its consolidated subsidiaries.

These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial reporting. Accordingly, certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. We believe that the presentations and disclosures herein are adequate to make the information not misleading. The unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) for a fair statement of the interim periods. The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in Item 8 "Financial Statements and Supplementary Data" of our Annual Report.

All significant intercompany accounts and transactions have been eliminated in consolidation.

**Variable Interest Entity**

Through a contractual relationship, we have the power to appoint directors to the board of directors of Flotek. Because we have this power through a contract and not through our direct equity interest in Flotek, Flotek meets the definition of a variable interest entity ("VIE"). Furthermore, we are the primary beneficiary of the VIE due to our ability to appoint four of seven directors to Flotek's board of directors. Accordingly, we have consolidated the operating results, assets and liabilities of Flotek. The assets of Flotek can only be used to settle its obligations and the creditors of Flotek have no recourse to our assets. Our exposure to Flotek is generally limited to the carrying value of our equity and variable interest. As of March 31, 2026 and December 31, 2025, we owned approximately 58.2% and 50.0%, respectively, of Flotek's outstanding common stock.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**Concentration of Risk** 

Our business activities are concentrated in the well completion services segment of the oilfield services industry in the United States. The market for these services is cyclical, and we depend on the willingness of our customers to make operating and capital expenditures to explore for, develop, and produce oil and natural gas in the United States. The willingness of our customers to undertake these activities depends largely upon prevailing industry conditions that are predominantly influenced by current and expected prices for oil and natural gas. Historically, a low commodity-price environment has caused our customers to significantly reduce their hydraulic fracturing activities and the prices they are willing to pay for those services. During such periods, these customer actions materially adversely affected our business, financial condition and results of operations.

**Recently Adopted Accounting Standards**

The Company has adopted FASB ASU No. 2025-05, *Financial Instruments --Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets,* effective for the fiscal year ended December 31, 2026*.* This ASU provides a practical expedient for calculating current expected credit losses on accounts receivable and current contract assets. This practical expedient permits a reporting entity to assume that current conditions as of the balance sheet date remain unchanged over the remaining life of the assets. The adoption of this ASU did not have a material effect on the Company's financial statements.

**Recently Issued Standards Not Yet Adopted**

In November 2024, the FASB issued ASU No. 2024-03, *Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses*, which enhances the disclosures required for certain expense captions in the Company's annual and interim consolidated financial statements. This ASU is effective prospectively or retrospectively for fiscal years beginning after December 15, 2026, and for interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of this standard on our disclosures.

**2. SUPPLEMENTAL BALANCE SHEET INFORMATION**

***Inventories***

Inventories are comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| Raw materials and supplies | $10.8 | $10.8 |
| Work in process | 14.1 | 12.4 |
| Finished products and parts | 134.4 | 128.1 |
| Total | $159.3 | $151.3 |

---

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

***Accrued Expenses***

Accrued expenses are comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| Employee compensation and benefits | $31.5 | $27.9 |
| Sales, use, and property taxes | 12.4 | 16.8 |
| Insurance | 17.3 | 18.2 |
| Interest | 8.3 | 8.2 |
| Income taxes | 0.7 | 0.7 |
| Other | 0.4 | 2.2 |
| Total accrued expenses | $70.6 | $74.0 |

---

***Other Current Liabilities***

Other current liabilities are comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| Accrued supply commitment charges | $12.6 | $12.6 |
| Accrued legal contingencies | 5.5 | 5.5 |
| Deferred revenue | 2.2 | 0.8 |
| Tax receivable agreement obligation | 4.6 | 4.6 |
| Other | 6.9 | 5.3 |
| Total other current liabilities | $31.8 | $28.8 |

---

**3. DISPOSITION**

In June 2025, we disposed of our EKU Power Drives subsidiary in our Manufacturing Segment. We recorded a loss of $10.5 million in connection with this disposal, which was classified as other income and expense, net on our unaudited condensed consolidated statements of operations. Total assets decreased approximately $44.0 million and total liabilities decreased approximately $32.0 million on our unaudited condensed consolidated balance sheet as a result of this disposal. This subsidiary recorded a pretax loss of $4.6 million and a net loss attributable to ProFrac Holding Corp. of $3.5 million for the three months ended March 31, 2025. This disposal has not had a major effect on our operations or financial results.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**4. DEBT**

Debt is comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| ***ProFrac Holding Corp.:*** |  |  |
| &nbsp;&nbsp;2029 Senior Notes | $575.0 | $570.4 |
| &nbsp;&nbsp;2022 ABL Credit Facility | 116.1 | 69.2 |
| &nbsp;&nbsp;Equify Notes (1) | 7.1 | 8.3 |
| &nbsp;&nbsp;Finance lease obligations | 3.6 | 4.1 |
| &nbsp;&nbsp;Other | 4.3 | 8.7 |
| &nbsp;&nbsp;ProFrac Holding Corp. principal amount | 706.1 | 660.7 |
| &nbsp;&nbsp;Less: unamortized debt discounts, premiums, and issuance costs | (11.1) | (11.8) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (92.6) | (94.1) |
| &nbsp;&nbsp;ProFrac Holding Corp. long-term debt, net | 602.4 | 554.8 |
| ***Alpine Subsidiary:*** |  |  |
| &nbsp;&nbsp;Alpine 2023 Term Loan | 312.5 | 320.0 |
| &nbsp;&nbsp;Other | 0.9 | 1.0 |
| &nbsp;&nbsp;Finance lease obligations | 3.1 | 4.1 |
| &nbsp;&nbsp;Alpine principal amount | 316.5 | 325.1 |
| &nbsp;&nbsp;Less: unamortized debt discounts, premiums, and issuance costs | (9.1) | (10.2) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (55.7) | (48.5) |
| &nbsp;&nbsp;Alpine long-term debt, net | 251.7 | 266.4 |
| ***Flotek Subsidiary:*** |  |  |
| &nbsp;&nbsp;Flotek ABL credit facility | 4.7 | 3.3 |
| &nbsp;&nbsp;Finance lease obligations | 0.3 | 0.4 |
| &nbsp;&nbsp;Flotek PWRtek Note (1) | 40.0 | 40.0 |
| &nbsp;&nbsp;Flotek principal amount | 45.0 | 43.7 |
| &nbsp;&nbsp;Less: unamortized debt discounts, premiums, and issuance costs | (0.4) | (0.4) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (4.8) | (3.5) |
| &nbsp;&nbsp;Flotek long-term debt, net | 39.8 | 39.8 |
| ***Other Subsidiaries:*** |  |  |
| &nbsp;&nbsp;Revolving credit facility | 2.5 | 2.9 |
| &nbsp;&nbsp;Finance lease obligations | 6.1 | 6.2 |
| &nbsp;&nbsp;Other | 9.4 | 9.5 |
| &nbsp;&nbsp;Other subsidiaries principal amount | 18.0 | 18.6 |
| &nbsp;&nbsp;Less: unamortized debt discounts, premiums, and issuance costs | (0.4) | (0.4) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (3.1) | (3.6) |
| &nbsp;&nbsp;Other subsidiaries long-term debt, net | 14.5 | 14.6 |
| ***Consolidated:*** |  |  |
| &nbsp;&nbsp;Total principal amount | 1085.6 | 1048.1 |
| &nbsp;&nbsp;Less: unamortized debt discounts, premiums, and issuance costs | (21.0) | (22.8) |
| &nbsp;&nbsp;Less: current portion of long-term debt | (156.2) | (149.7) |
| &nbsp;&nbsp;Total long-term debt, net | $908.4 | $875.6 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Related party debt agreements.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**Senior Secured Notes Due 2029**

In January 2026, ProFrac Holdings II, LLC issued an additional $25.0 million aggregate principal amount of its 2029 Senior Notes at par to Beal Bank USA in a private placement to fund capital expenditures with any remaining proceeds used for general corporate purposes. These notes were issued as additional notes pursuant to the original indenture as amended. These new notes and the notes previously issued under the indenture are treated as a single series of securities under the indenture and the new notes have substantially identical terms, other than the issue date, issue price and first payment date, as the existing notes and are secured by a security interest in the same collateral.

**2022 ABL Credit Facility**

On March 3, 2026, we entered into an amendment to the 2022 ABL Credit Facility pursuant to which, among other changes, (a) the maximum availability under the facility was reduced to $275.0 million, (b) the scheduled maturity date of the facility was extended six months to September 3, 2027, (c) the applicable margin for SOFR rate loans was revised to range from 1.75% to 2.25%, subject to step-ups of 0.25% at three month intervals following the amendment effective date, up to a range from 3.00% to 3.50%, (d) the unused line fee was revised to 0.375% at all times, (e) certain negative covenant exceptions were curtailed or removed and (f) the $15.0 million minimum liquidity covenant was replaced with a $45.0 million minimum availability covenant.

As of March 31, 2026, the maximum availability under the ABL Credit Facility was limited to our eligible borrowing base of $211.7 million with $116.1 million of borrowings outstanding and $15.6 million of letters of credit outstanding, resulting in approximately $80.0 million of remaining availability.

**Debt Compliance**

Both the 2029 Senior Notes and the ABL Credit Facility contain certain customary representations and warranties and affirmative and negative covenants. As of March 31, 2026, we were in compliance with these covenants and expect to be compliant for at least the next twelve months.

The Alpine 2023 Term Loan contains a covenant commencing with the fiscal quarter ending March 31, 2028, requiring Alpine not to exceed a maximum Total Net Leverage Ratio (as defined in the Alpine Term Loan Credit Agreement) of 2.00 to 1.00. This ratio is generally the consolidated total debt of Alpine divided by Alpine's adjusted EBITDA. Alpine is closely monitoring its forthcoming compliance obligations with this covenant. While there can be no assurance, Alpine believes that it will be able to meet, modify, or further defer this debt covenant.

**Restricted Assets**

Our Alpine 2023 Term Loan requires us to segregate collateral associated with Alpine and limits our ability to use Alpine's cash or assets to satisfy our obligations or the obligations of our other subsidiaries. We also have limited ability to provide Alpine with liquidity to satisfy its obligations. See "Note 12. Business Segments" for certain financial information for Alpine, which comprises our Proppant Production segment.

**5. EQUITY**

**Preferred Stock**

In September 2023, we issued and sold 50,000 shares of Series A preferred stock, par value $0.01 per share (the "Preferred Stock"), to two entities controlled by the Wilks Parties. The Preferred Stock was sold for aggregate consideration of $50.0 million, and resulted in net proceeds to the Company of $48.9 million after the payment of $1.1 million in issuance costs.

The Preferred Stock ranks senior to our common stock with respect to dividend rights and distribution rights in the event of any liquidation, winding-up or dissolution of the Company. The amount that each share of Preferred Stock is entitled to in liquidation is equal to a liquidation preference. The liquidation preference initially equals the original issue price per share of $1,000.00 for each share of Preferred Stock and is increased as the result of any paid-in-kind dividends ("Liquidation Preference").

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

Whether or not declared by the board of directors and whether or not there are funds legally available for the payment of dividends, holders of outstanding shares of Preferred Stock shall be entitled to cumulative paid-in-kind dividends at a rate per share equal to an annual rate of 8% on the then-applicable Liquidation Preference. Such dividends shall compound and be payable quarterly in arrears.

The Preferred Stock holders have the option to convert each Preferred Stock share into shares of our common stock at a conversion ratio. The conversion ratio is defined as the Liquidation Preference as of the date of the conversion divided by the conversion price of $20.00, where such conversion price is subject to adjustment upon the occurrence of specified events set forth under terms of the Preferred Stock. At March 31, 2026, the Preferred Stock was convertible into 3.0 million common shares.

The Preferred Stock is redeemable at the Company's option at any time. The redemption price per share is an amount in cash equal to the Liquidation Preference as of the date of redemption multiplied by 1.15 ("Redemption Amount"). As of March 31, 2026, the Redemption Amount of the Preferred Stock would be $70.2 million.

The holders of the Preferred Stock are also common stockholders of the Company and collectively control our board of directors. Therefore, the Preferred Stock holders could direct the Company to redeem the Preferred Stock at any time. As a result, we have classified the Preferred Stock as mezzanine equity on our unaudited condensed consolidated balance sheets and have measured its carrying value at its maximum redemption value with a corresponding charge to retained earnings.

**6. REVENUE FROM CONTRACTS WITH CUSTOMERS**

We believe that disaggregating our revenue by reportable segment in "Note 12. Business Segments" provides the information necessary to understand the nature, amount, timing and uncertainty of our revenues and cash flows.

**Contract Balances with Customers**

Our contract assets are classified as accounts receivable in our unaudited condensed consolidated balance sheets. Accounts receivable consist of invoiced amounts or amounts for which we have a right to invoice based on services completed or products delivered.

Our current and non-current contract liabilities are classified as other current liabilities and other liabilities, respectively, in our unaudited condensed consolidated balance sheets. Our contract liabilities consist of deferred revenues from advance consideration received from customers related to future performance of service or delivery of products and off-market contract liabilities from unfavorable contracts recognized in connection with our business acquisitions in the Proppant Production segment.

In the accounting for prior business combinations, we recorded off-market contract liabilities. During the three months ended March 31, 2025 we recorded amortization of $5.7 million related to these contract liabilities as revenue. As of December 31, 2025, our off-market contract liabilities amounted to zero.

**Performance Obligations**

Certain of our Proppant Production contracts contain multiple performance obligations to provide a minimum quantity of proppant products to our customers in future periods. For these contracts, the transaction price is allocated to each performance obligation at estimated selling prices and we recognize revenue as we satisfy these performance obligations. As of March 31, 2026, the aggregate amount of transaction price allocated to unsatisfied performance obligations was $15.6 million, and we expect to perform these obligations and recognize revenue of $4.4 million in 2026 and $11.2 million in 2027.

We have elected the practical expedient permitting the exclusion of disclosing the value of unsatisfied performance obligations for Stimulation Services and Manufacturing contracts as these contracts have original contract terms of one year or less or we have the right to invoice for services performed.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**7. OTHER OPERATING EXPENSE, NET**

Other operating expense, net is comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| Litigation expenses | $2.4 | $1.6 |
| Transaction costs | 0.3 | 0.2 |
| Lease termination | 0.2 |  |
| (Gain) loss on disposal of assets | (2.0) | 3.4 |
| Total | $0.9 | $5.2 |

---

Litigation expenses generally represent legal and professional fees incurred in litigation as well as estimates for loss contingencies with regards to certain vendor disputes and litigation matters. In the periods presented, substantially all of these costs represent litigation costs incurred in connection with certain patent infringement lawsuits.

(Gain) loss on disposal of assets, net consists of gains and losses on the sale of excess property, early equipment disposals and other asset dispositions.

**8. INCOME TAXES**

We record income taxes for interim periods based on an estimated annual effective tax rate. The estimated annual effective rate is recomputed on a quarterly basis and may fluctuate due to changes in forecasted annual operating income, positive or negative changes to the valuation allowance for net deferred tax assets and changes to actual or forecasted permanent book to tax differences. Our effective tax rate for the three months ended March 31, 2026 was negative 2.0%, compared with negative 2.0% in the same period in 2025.

For the three months ended March 31, 2025 and 2026, the difference between our effective tax rate and the federal statutory rate related to changes in the valuation allowance on our net deferred tax assets.

Because Flotek is not part of our consolidated group for income tax purposes, we do not offset Flotek's net deferred tax assets from the Company's net deferred tax liabilities in our unaudited condensed consolidated balance sheets.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**9. EARNINGS PER SHARE**

The calculation of earnings per share ("EPS") for our Class A common stock is as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| **Numerator:** |  |  |
| &nbsp;&nbsp;Net loss attributable to ProFrac Holding Corp. | $(83.5) | $(17.5) |
| &nbsp;&nbsp;Adjust Series A redeemable convertible preferred stock to its maximum redemption value | (1.4) | (1.3) |
| &nbsp;&nbsp;Net income (loss) used for basic and diluted earnings per Class A common share | $(84.9) | $(18.8) |
| **Denominator:** |  |  |
| &nbsp;&nbsp;Weighted average Class A common shares | 182.0 | 160.2 |
| &nbsp;&nbsp;Dilutive potential of restricted stock units |  |  |
| &nbsp;&nbsp;Weighted average Class A common shares — diluted | 182.0 | 160.2 |
| Basic and diluted earnings per Class A common share | $(0.47) | $(0.12) |
| **Antidilutive shares:** |  |  |
| &nbsp;&nbsp;Common stock equivalents related to Preferred Stock | 3.0 | 2.8 |
| &nbsp;&nbsp;Restricted stock units which are antidilutive due to net loss position |  |  |
| &nbsp;&nbsp;Contingently issuable shares |  | 0.1 |
| &nbsp;&nbsp;Total antidilutive shares | 3.0 | 2.9 |

---

The dilutive potential of employee restricted stock units is calculated using the treasury stock method. The dilutive potential of our Series A redeemable convertible preferred stock, par value $0.01 per share (the "Preferred Stock"), is calculated using the if-converted method.

**10. COMMITMENTS AND CONTINGENCIES**

**Purchase Commitments**

As of March 31, 2026, we had purchase commitments of $2.2 million in 2026, $2.3 million in 2027, $1.6 million in 2028, and $0.3 million in 2029.

**Litigation** 

In the ordinary course of business, we are the subject of, or party to a number of pending or threatened legal actions and administrative proceedings. While many of these matters involve inherent uncertainty, we believe that the amount of the liability, if any, ultimately incurred with respect to proceedings or claims will not have a material adverse effect on our consolidated financial position as a whole or on our liquidity, capital resources or future annual results of operations.

We estimate and provide for potential losses that may arise out of legal proceedings and claims to the extent that such losses are probable and can be reasonably estimated. Significant judgment is required in making these estimates and our final liabilities may ultimately be materially different from these estimates. When preparing our estimates, we consider, among other factors, the progress of each legal proceeding and claim, our experience and the experience of others in similar legal proceedings and claims, and the opinions and views of legal counsel. Legal costs related to litigation contingencies are expensed as incurred.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

**11. FAIR VALUE MEASUREMENTS**

**Recurring Measurements**

The Company had no assets or liabilities measured at fair value on a recurring basis as of March 31, 2026, and December 31, 2025.

The following is a reconciliation of our recurring Level 3 fair value measurements for the periods presented:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Net asset (liability) balance at beginning of period | $— | $(8.6) |
| Change in fair value of Level 3 fair value measurements |  | 3.7 |
| Munger liability settled in cash |  | 4.9 |
| Net asset (liability) balance at end of period | $— | $— |

---

**Financial Instruments**

The estimated fair values of our financial instruments have been determined at discrete points in time based on relevant market information. Our financial instruments consist of cash and cash equivalents, restricted cash, accounts receivable, certain investments, accounts payable, accrued expenses and long-term debt.

The carrying amounts of our financial instruments other than long-term debt approximate fair value because of the short-term nature of the items. The carrying amounts of our floating rate debt approximate fair value due to their variable interest rates. The fair value of our fixed rate debt, classified as Level 2 in the fair value hierarchy, also approximated its carrying value.

**12. BUSINESS SEGMENTS**

The Company's segments are determined as those operations whose results are reviewed regularly by the chief operating decision maker ("CODM"), who is our Executive Chairman, in deciding how to allocate resources and assess performance. Our CODM manages our business segments primarily by the type of product or services provided. We have four reportable segments which we operate within the United States of America: Stimulation Services, Proppant Production, Manufacturing and Flotek. Amounts in the other category reflect our business activities that are not separately reportable, which includes Livewire Power, LLC ("Livewire"). Livewire enables onsite power generation services for oilfield and non-oilfield customers that require off-grid power solutions.

The CODM assesses the performance of the segments based on segment Adjusted EBITDA, which is defined as our net income (loss) before (i) interest expense, net, (ii) income taxes, (iii) depreciation, depletion and amortization, (iv) (loss) gain on disposal of assets, net, (v) stock-based compensation, and (vi) other charges, such as certain credit losses, gain (loss) on extinguishment of debt, gain (loss) on investments, acquisition and integration expenses, litigation expenses and accruals for legal contingencies, acquisition earnout adjustments, severance charges, goodwill impairments, gains on insurance recoveries, transaction costs, third-party supply commitment charges, lease termination costs and impairments of long-lived assets.

We account for intersegment transactions as if the transactions were with third parties, that is, at estimated current market prices.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

Summarized financial information for our reportable segments is as follows:

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Stimulation Services** | **Proppant Production** | **Manufacturing** | **Flotek** | **Other** | **Eliminations** | **Total** |
| **Three Months Ended March 31 2026:** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;External customers — services | $407.0 | $— | $— | $— | $— | $3.3 | $410.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;External customers — product sales (1) |  | 14.1 | 7.0 | 18.2 |  |  | 39.3 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intercompany (2) |  | 105.5 | 41.4 | 54.1 | 2.9 | (203.9) |  |
| &nbsp;&nbsp;Total Revenue | $407.0 | $119.6 | $48.4 | $72.3 | $2.9 | $(200.6) | $449.6 |
| &nbsp;&nbsp;Cost of revenues, exclusive of depreciation, depletion, and amortization (3) | 349.3 | 108.5 | 38.1 | 53.6 | 3.0 | (198.1) | 354.4 |
| &nbsp;&nbsp;Selling, general and administrative, excluding stock-based compensation | 25.7 | 4.6 | 3.5 | 7.4 |  |  | 41.2 |
| &nbsp;&nbsp;Other income |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Adjusted EBITDA | $32.0 | $6.5 | $6.8 | $11.3 | $(0.1) | $(2.5) | $54.0 |
| &nbsp;&nbsp;Depreciation, depletion and amortization | 75.1 | 18.7 | 2.8 | 1.0 | 0.8 | (1.3) | 97.1 |
| &nbsp;&nbsp;Investment in property, plant & equipment | 36.0 | 4.9 | 0.2 | 2.2 |  | (2.6) | 40.7 |
| **As of March 31, 2026:** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $20.1 | $5.1 | $2.6 | $5.7 | $— | $— | $33.5 |
| &nbsp;&nbsp;Total current assets | 454.4 | 89.6 | 315.3 | 117.5 | 4.4 | (446.8) | 534.4 |
| &nbsp;&nbsp;Property, plant, and equipment, net | 635.6 | 711.6 | 40.5 | 30.8 | 9.6 | (14.7) | 1413.4 |
| &nbsp;&nbsp;Total assets | 2801.0 | 1113.8 | 459.2 | 272.7 | 35.0 | (2131.1) | 2550.6 |
| &nbsp;&nbsp;Current portion of long-term debt | 92.6 | 55.7 | 3.1 | 4.8 |  |  | 156.2 |
| &nbsp;&nbsp;Long-term debt | 602.4 | 251.7 | 14.5 | 39.8 |  |  | 908.4 |
| &nbsp;&nbsp;Total liabilities | 1941.6 | 446.5 | 378.0 | 113.7 | 40.7 | (1154.7) | 1765.8 |

---

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

---

| | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|
|  | **Stimulation Services** | **Proppant Production** | **Manufacturing** | **Flotek** | **Other** | **Eliminations** | **Total** |
| **Three Months Ended March 31, 2025:** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Revenue |  |  |  |  |  |  |  |
| &nbsp;&nbsp;&nbsp;&nbsp;External customers — services | $523.8 | $— | $— | $— | $0.1 | $— | $523.9 |
| &nbsp;&nbsp;&nbsp;&nbsp;External customers — product sales (1) |  | 43.3 | 8.7 | 24.4 |  |  | 76.4 |
| &nbsp;&nbsp;&nbsp;&nbsp;Intercompany (2) | 0.7 | 24.0 | 57.1 | 32.4 | 5.3 | (119.5) |  |
| &nbsp;&nbsp;Total Revenue | $524.5 | $67.3 | $65.8 | $56.8 | $5.4 | $(119.5) | $600.3 |
| &nbsp;&nbsp;Cost of revenues, exclusive of depreciation, depletion, and amortization (3) | 387.8 | 43.2 | 55.3 | 42.5 | 5.0 | (114.4) | 419.4 |
| &nbsp;&nbsp;Selling, general and administrative, excluding stock-based compensation | 33.1 | 5.8 | 6.5 | 6.4 | 0.7 |  | 52.5 |
| &nbsp;&nbsp;Other expense (income) | (1.0) |  |  | (0.1) |  |  | (1.1) |
| &nbsp;&nbsp;Adjusted EBITDA | $104.6 | $18.3 | $4.0 | $8.0 | $(0.3) | $(5.1) | $129.5 |
| &nbsp;&nbsp;Depreciation, depletion and amortization | 82.4 | 19.2 | 4.6 | 0.7 |  | (0.9) | $106.0 |
| &nbsp;&nbsp;Investment in property, plant & equipment | 51.3 | 3.7 |  | 0.4 | 1.0 | (3.9) | $52.5 |
| **As of December 31, 2025:** |  |  |  |  |  |  |  |
| &nbsp;&nbsp;Cash and cash equivalents | $14.0 | $1.1 | $2.1 | $5.7 | $— | $— | $22.9 |
| &nbsp;&nbsp;Total current assets | 403.1 | 78.5 | 315.7 | 110.4 | 3.5 | (427.7) | 483.5 |
| &nbsp;&nbsp;Property, plant, and equipment, net | 669.4 | 725.6 | 42.7 | 29.6 | 10.4 | (13.4) | 1464.3 |
| &nbsp;&nbsp;Total assets | 2795.6 | 1115.8 | 455.8 | 266.2 | 37.0 | (2097.3) | 2573.1 |
| &nbsp;&nbsp;Current portion of long-term debt | 94.1 | 48.5 | 3.6 | 3.5 |  |  | 149.7 |
| &nbsp;&nbsp;Long-term debt | 554.8 | 266.4 | 14.6 | 39.8 |  |  | 875.6 |
| &nbsp;&nbsp;Total liabilities | 1855.2 | 425.2 | 378.0 | 114.2 | 41.9 | (1122.1) | 1692.4 |

---

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)Our Proppant Production segment recognized noncash revenue associated with acquired contract liabilities of zero and $5.7 million for the three months ended March 31, 2026 and 2025, respectively. Refer to Item 8 "Financial Statements and Supplementary Data" in our Annual Report for information about our acquired contract liabilities.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)In our other business activities, Flotek recorded revenue of $2.7 million and $7.5 million for the three months ended March 31, 2026 and 2025, respectively, related to contract shortfalls because the Stimulation Services segment did not purchase the minimum contractual commitment of chemistry products from Flotek.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(3)Cost of revenues, exclusive of depreciation, depletion, and amortization, for the Stimulation Services segment included an intercompany supply commitment charge of $2.7 million and $7.5 million for the three months ended March 31, 2026 and 2025, respectively, because this segment did not purchase the minimum contractual commitment of chemistry products from Flotek.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

The following table reconciles consolidated Adjusted EBITDA to net income (loss):

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Adjusted EBITDA | $54.0 | $129.5 |
| Interest expense, net | (32.8) | (35.9) |
| Depreciation, depletion and amortization | (97.1) | (106.0) |
| Income tax expense | (1.6) | (0.3) |
| Gain (loss) on disposal of assets, net | 2.0 | (3.4) |
| Stock-based compensation (1) | (2.4) | (1.1) |
| Lease termination | (0.2) |  |
| Transaction costs | (0.3) | (0.2) |
| Acquisition and integration costs |  | (0.1) |
| Litigation expenses | (2.4) | (1.6) |
| Gain on investments, net |  | 3.7 |
| Net loss | $(80.8) | $(15.4) |

---

(1)Stock-based compensation is reported in "Selling, general and administrative" in the unaudited condensed consolidated statements of operations and is not allocated to the segments.

**13. RELATED PARTY TRANSACTIONS**

In the normal course of business, we have entered into transactions with related parties where the Wilks Parties hold a controlling financial interest. For the three months ended March 31, 2026 and 2025, the Company had related party transactions with the following related party entities:

&nbsp;&nbsp;&nbsp;&nbsp;•Logistix IQ, LLC ("Logistix IQ", formerly Automatize, LLC) is a logistics broker that facilitates the last-mile delivery of proppants on behalf of its customers, including the Company. Amounts paid to Logistix IQ include costs passed through to third-party trucking companies and a commission retained by Logistix IQ. These payments are recorded in cost of revenues, exclusive of depreciation and depletion in our unaudited condensed consolidated statements of operations.

&nbsp;&nbsp;&nbsp;&nbsp;•PC Energy Credit I, LLC ("PC Energy") is an investment company that provides financing to its customers, including the Company. Amounts paid to PC Energy are recorded in interest expense in our unaudited condensed consolidated statements of operations, and repayments of long-term debt in our unaudited condensed consolidated statements of cash flows. See "Note 4. Debt" for additional disclosures related to related party credit agreements.

&nbsp;&nbsp;&nbsp;&nbsp;•Equify Financial, LLC ("Equify Financial") is a finance company that provides equipment and other financing to its customers, including the Company, and acts as the servicing agent for THRC Holdings, LP ("THRC Holdings") under an equipment sale-leaseback arrangement between us and THRC Holdings. Amounts paid to Equify Financial are recorded in cost of revenue, interest expense in our unaudited condensed consolidated statements of operations, and repayments of long-term debt in our unaudited condensed consolidated statements of cash flows. See "Note 4. Debt" for additional disclosures related to related party credit agreements.

&nbsp;&nbsp;&nbsp;&nbsp;•Wilks Brothers, LLC ("Wilks Brothers") is a management company which provides administrative support to various businesses within its portfolio. Wilks Brothers and certain entities under its control will at times incur expenses on our behalf, billing us for these expenses at cost as well as certain management fees. Amounts paid to Wilks Brothers are generally recorded in selling, general and administrative expenses in our unaudited condensed consolidated statements of operations. Payments made to Cisco Aero, LLC in 2024 have been reclassified to Wilks Brothers in the tables below to conform to current year presentation..

&nbsp;&nbsp;&nbsp;&nbsp;•Interstate Explorations, LLC ("Interstate") is an exploration and development company for which we perform pressure pumping services.

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

&nbsp;&nbsp;&nbsp;&nbsp;•Flying A Pump Services, LLC ("Flying A"), along with its subsidiary MGB Manufacturing, LLC ("MG Bryan"), is an oilfield services company which provides pressure pumping, acid and cementing services. We rent and sell equipment and frac fleet components, and at times sell proppant, to Flying A. We also pay Flying A to rent, repair, or sell equipment or frac fleet components.

&nbsp;&nbsp;&nbsp;&nbsp;•MC Estates, LLC, The Shops at Crown Park, LLC (d/b/a The Shops at Willow Park), FTSI Industrial, LLC, 6100 IH 20, LLC (f/k/a 420 Shops Blvd, LLC), and Wilks Ranch Texas, LLC (collectively, the "Related Lessors") own various industrial parks and office space leased by us. Amounts paid to the Related Lessors are recorded in selling, general and administrative expenses in our unaudited condensed consolidated statements of operations.

&nbsp;&nbsp;&nbsp;&nbsp;•Wilks Construction Company, LLC ("Wilks Construction") is a construction company that has built and made renovations to several buildings for us. Amounts paid to Wilks Construction are recorded as capital expenditures in our unaudited condensed consolidated statements of cash flows.

&nbsp;&nbsp;&nbsp;&nbsp;•Wilks Earthworks, LLC ("Wilks Earthworks") is an oilfield services company that provides mining, wet and dry loading, hauling and other services and equipment to its customers, including us. These payments are recorded in cost of revenues, exclusive of depreciation and depletion in our unaudited condensed consolidated statements of operations.

&nbsp;&nbsp;&nbsp;&nbsp;•Carbo Ceramics Inc. ("Carbo") is a provider of ceramic proppant which will at times purchase conventional proppant from us to act as a broker for its customers. Additionally, we will at times purchase manufactured proppant from Carbo for the Stimulation Services segment.

The following table summarizes revenue from related parties:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Flying A | $0.9 | $1.9 |
| Total | $0.9 | $1.9 |

---

The following table summarizes expenditures with related parties:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Logistix IQ | $34.4 | $43.1 |
| Flying A | 2.3 | 0.4 |
| Wilks Brothers | 1.8 | 2.0 |
| Related Lessors | 3.4 | 3.8 |
| Wilks Construction |  | 0.6 |
| Wilks Earthworks | 6.3 | 5.6 |
| Equify Financial | 4.4 | 4.6 |
| Carbo | 0.7 | 0.3 |
| Total | $53.3 | $60.4 |

---

The following table summarizes accounts receivable–related party:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| Flying A | $4.5 | $18.8 |
| Wilks Construction | 0.8 | 0.8 |
| Interstate | 0.3 | 0.3 |
| Total | $5.6 | $19.9 |

---

------

**ProFrac Holding Corp.** 

**Notes to Unaudited Condensed Consolidated Financial Statements (continued)**

*(Amounts in millions, except per share amounts, or where otherwise noted)* 

The following table summarizes accounts payable–related party:

---

| | | |
|:---|:---|:---|
|  | **March 31,<br>2026** | **December 31,<br>2025** |
| Logistix IQ | $32.2 | $27.6 |
| Wilks Brothers (1) | 7.0 | 5.5 |
| Wilks Earthworks | 5.2 | 5.2 |
| Related Lessors | 0.1 | 0.1 |
| Flying A | 7.7 | 2.8 |
| Carbo | 0.9 | 1.0 |
| Total | $53.1 | $42.2 |

---

(1)In 2025 the Company and Wilks Brothers agreed to settle the second, third and fourth quarter of 2025 management fee payments in shares of common stock under a service agreement. Approximately $5.0 million of the March 31, 2026 accounts payable balance will be settled when we issue 1.1 million shares of common stock in 2026 under this agreement.

In June 2023 and January 2024, we arranged to sell certain surplus equipment and inventory components and to assign certain pre-orders for equipment to Flying A, at prices which are consistent with fair market value, for a total consideration of $36.3 million and $8.4 million, respectively. We delivered $2.4 million, $12.6 million and $28.9 million of these components to Flying A in 2025, 2024 and 2023, respectively. We expect to deliver the remaining $0.8 million of product to Flying A in 2026. We accounted for the unapplied proceeds from these transactions as related party deposits presented as "Other current liabilities - related party" in our unaudited condensed consolidated balance sheets.

In March 2026, we purchased certain hydraulic fracturing equipment from MG Bryan for total consideration of $17.6 million, which approximated fair value. In connection with this transaction, we recorded $15.9 million as a deemed distribution within our unaudited condensed consolidated statements of changes in equity. Certain balances of accounts receivable with related parties aggregating $15.0 million were settled against the purchase price of this equipment.

------

**ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS** 

*The following discussion and analysis of our financial condition and results of operations should be in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto included in this Quarterly Report, as well as our Annual Report.*

**Overview** 

We are a vertically integrated and innovation-driven energy services holding company providing hydraulic fracturing, proppant production, other completion services and other complementary products and services to leading upstream oil and natural gas companies engaged in the exploration and production ("E&P") of North American unconventional oil and natural gas resources.

We operate in four reportable business segments: Stimulation Services, Proppant Production, Manufacturing and Flotek. Our Stimulation Services segment, which primarily relates to ProFrac LLC, owns and operates a fleet of mobile hydraulic fracturing units and other auxiliary equipment that generates revenue by providing stimulation services to our customers. Our Proppant Production segment, which primarily relates to Alpine, provides proppant to oilfield service providers and E&P companies. Our Manufacturing segment sells products such as high horsepower pumps, valves, piping, swivels, large-bore manifold systems, and fluid ends. Flotek is a leading chemistry and data technology company focused on servicing the E&P industry.

**Summary Financial Results**

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Total revenue for the three months ended March 31, 2026 was $449.6 million which represented decreases of $150.7 million from the same period in 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Net loss attributable to ProFrac Holding Corp. for the three months ended March 31, 2026 was $83.5 million which represented increase in net loss of $66.0 million from the same period in 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Cash provided by operating activities for the three months ended March 31, 2026, was $9.3 million, a decrease of $29.4 million from the same period in 2025.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Total principal amount of long-term debt was $1,085.6 million at March 31, 2026, an increase of $37.5 million from December 31, 2025.

**2026 Developments**

In January 2026, ProFrac Holdings II, LLC issued an additional $25.0 million aggregate principal amount of its 2029 Senior Notes at par to Beal Bank USA in a private placement to fund capital expenditures with any remaining proceeds used for general corporate purposes. These notes were issued as additional notes pursuant to the original indenture as amended. These new notes and the notes previously issued under the indenture are treated as a single series of securities under the indenture and the new notes have substantially identical terms, other than the issue date, issue price and first payment date, as the existing notes and are secured by a security interest in the same collateral.

On March 3, 2026, we entered into an amendment to the 2022 ABL Credit Facility pursuant to which, among other changes, (a) the maximum availability under the facility was reduced to $275.0 million, (b) the scheduled maturity date of the facility was extended six months to September 3, 2027, (c) the applicable margin for SOFR rate loans was revised to range from 1.75% to 2.25%, subject to step-ups of 0.25% at three month intervals following the amendment effective date, up to a range from 3.00% to 3.50%, (d) the unused line fee was revised to 0.375% at all times, (e) certain negative covenant exceptions were curtailed or removed and (f) the $15.0 million minimum liquidity covenant was replaced with a $45.0 million minimum availability covenant.

**Recent Trends and Outlook**

Our business depends on the willingness of E&P companies to make expenditures to explore for, develop, and produce oil and natural gas in the United States. The willingness of E&P companies to undertake these activities is predominantly influenced by current and expected future prices for oil and natural gas. Although adverse weather impacted our results early in the first quarter of 2026, our results improved in February and March on a relative basis. We believe the conflict in the

------

Middle East has created supply disruptions that have meaningfully shifted market dynamics in our industry and we are in active discussions with customers regarding improved pricing for our products and services.

In the second half of 2025, we implemented initiatives to enhance the resiliency of the platform resulting in lower cash operating expenses and capital expenditures. We remain focused on financial and operational discipline and optimizing our asset base.

We actively monitor the effects of inflation on our business. In the first quarter we noted initial indications of certain increased costs as a result of the conflict in the Middle East; however, the potential effects and duration of inflation on our business remain uncertain at this time.

**Results of Operations** 

***Revenues*** 

Revenues by reportable segment are as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| **Revenues** |  |  |
| &nbsp;&nbsp;Stimulation services | $407.0 | $524.5 |
| &nbsp;&nbsp;Proppant production | 119.6 | 67.3 |
| &nbsp;&nbsp;Manufacturing | 48.4 | 65.8 |
| &nbsp;&nbsp;Flotek | 72.3 | 56.8 |
| &nbsp;&nbsp;Other | 2.9 | 5.4 |
| &nbsp;&nbsp;Eliminations | (200.6) | (119.5) |
| &nbsp;&nbsp;Total revenues | $449.6 | $600.3 |

---

*Stimulation Services.* Stimulation Services revenues for the three months ended March 31, 2026 decreased $117.5 million, or 22%, from the same period in 2025. The decrease was primarily due to a decrease in average active fleets and lower average pricing for our services in the first quarter of 2026 compared to the same period in 2025 as well as cold weather related work disruptions in January 2026. The decrease was partially offset by increased proppant revenue volumes in 2026.

*Proppant Production.* Proppant Production revenues for the three months ended March 31, 2026 increased $52.3 million, or 78%, from the same period in 2025. The increase was primarily due to higher average pricing for our proppant in 2026 compared to the same period last year, which was due to a shift in intercompany sales mix from mine-gate pricing to wellsite pricing that began in the second quarter of 2025.

Additionally, revenue recognized for the amortization of acquired off-market contracts for the three months ended March 31, 2026 was zero compared to $5.7 million in the same period in 2025. Refer to Item 8 "Financial Statements and Supplementary Data" in our Annual Report for information about our acquired contract liabilities. During the three months ended March 31, 2026, approximately 88% of the Proppant Production segment's revenues were intercompany, compared with 36% in the same period in 2025.

*Manufacturing.* Manufacturing revenues for the three months ended March 31, 2026 decreased by $17.4 million, or 26%, from the same period last year. The decrease was due to decreased intercompany demand for manufacturing products. During the three months ended March 31, 2026, approximately 86% of the Manufacturing segment's revenues were intercompany, compared with 87% in the same period in 2025.

*Flotek.* Flotek revenues for the three months ended March 31, 2026 increased by $15.5 million, or 27%, from the same period last year. The increase was primarily due to increased volume of intercompany sales to the Stimulation Services segment. Flotek recorded contract shortfall revenue of $2.7 million and $7.5 million for the three months ended March 31, 2026 and 2025, respectively, related to contract shortfalls with the Stimulation Services segment. During the three months ended March 31, 2026, approximately 75% of Flotek revenues were intercompany, compared with 57% in the same period in 2025.

------

*Other.* Other revenues for the three months ended March 31, 2026 decreased by $2.5 million, or 46%, from the same period in 2025. The decrease was due to lower intercompany sales for Livewire. During the three months ended March 31, 2026, approximately 100% of other revenues were intercompany, compared with 98% in the same period in 2025.

***Cost of Revenues***

Cost of revenues by reportable segment is as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| **Cost of revenues, exclusive of depreciation, depletion, and amortization:** |  |  |
| &nbsp;&nbsp;Stimulation services | $349.3 | $387.8 |
| &nbsp;&nbsp;Proppant production | 108.5 | 43.2 |
| &nbsp;&nbsp;Manufacturing | 38.1 | 55.3 |
| &nbsp;&nbsp;Flotek | 53.6 | 42.5 |
| &nbsp;&nbsp;Other | 3.0 | 5.0 |
| &nbsp;&nbsp;Eliminations | (198.1) | (114.4) |
| &nbsp;&nbsp;Total cost of revenues, exclusive of depreciation, depletion, and amortization | $354.4 | $419.4 |

---

*Stimulation Services.* Stimulation Services cost of revenues for the three months ended March 31, 2026 decreased by $38.5 million, or 10%, from the same period in 2025. The decrease was primarily due to a decrease in average active fleets in the first quarter of 2026 compared to the same period last year. This decrease was partially offset by the cost of increased proppant volumes. Cost of revenues for this segment included intercompany supply commitment charges of $2.7 million and $7.5 million for the three months ended March 31, 2026 and 2025, respectively, because the Stimulation Services segment did not purchase the minimum contractual commitment of chemistry products from Flotek.

*Proppant Production*. Proppant Production cost of revenues for the three months ended March 31, 2026 increased by $65.3 million, or 151%, from the same period in 2025. The increase was primarily due to increased costs to support the shift in intercompany sales mix from mine-gate pricing to wellsite pricing, which began in the second quarter of 2025. Additionally, costs of revenues also increased due to a mix shift towards brokered volumes in 2026.

*Manufacturing*. Manufacturing cost of revenues for the three months ended March 31, 2026 decreased by $17.2 million, or 31%, from the same period in 2025. The decrease in the first quarter was due to decreased volumes of products sold to intercompany customers in the first quarter of 2026.

*Flotek..* Flotek cost of revenues for the three months ended March 31, 2026 increased by $11.1 million, or 26%, from the same period in 2025. The increase was primarily due to increased volume of intercompany sales.

*Other*. Other cost of revenues for the three months ended March 31, 2026 decreased by $2.0 million, or 40%, from the same period in 2025. The decrease was due to lower intercompany sales for Livewire.

***Selling, General and Administrative***

Selling, general and administrative expenses are comprised of the following:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| **Selling, general and administrative:** |  |  |
| &nbsp;&nbsp;Selling, general and administrative, excluding stock-based compensation | $41.2 | $52.5 |
| &nbsp;&nbsp;Stock-based compensation | 2.4 | 1.1 |
| &nbsp;&nbsp;Total selling, general and administrative | $43.6 | $53.6 |

---

------

Selling, general and administrative expenses for the three months ended March 31, 2026 decreased by $10.0 million, or 19%, from the same period in 2025. The decrease was primarily due to lower labor and non-labor costs resulting from cost control measures. These decreases were partially offset by increased expense at Flotek.

***Depreciation, Depletion, and Amortization***

Depreciation, depletion, and amortization for the three months ended March 31, 2026 decreased by $8.9 million from the same period in 2025 due to certain assets becoming fully depreciated.

***Other Operating Expense, Net***

The following table summarizes our other operating expenses, net:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended<br>March 31,** | **Three Months Ended<br>March 31,** |
|  | **2026** | **2025** |
| Litigation expenses | $2.4 | $1.6 |
| Transaction costs | 0.3 | 0.2 |
| Lease termination | 0.2 |  |
| (Gain) loss on disposal of assets | (2.0) | 3.4 |
| Total | $0.9 | $5.2 |

---

Litigation expenses generally represent legal and professional fees incurred in litigation as well as estimates for loss contingencies with regards to certain vendor disputes and litigation matters. In the periods presented, substantially all of these costs represent litigation costs incurred in connection with certain patent infringement lawsuits.

(Gain) loss on disposal of assets, net consists of gains and losses on the sale of excess property, early equipment disposals and other asset dispositions.

***Interest Expense, Net*** 

Interest expense, net of interest income, for the three months ended March 31, 2026 was $32.8 million compared to $35.9 million in the same period in 2025. These decreases were due to lower average outstanding debt balances and interest rates in 2026.

***Other Income, Net***

For the three months ended March 31, 2025, we recognized other income, net of $4.8 million which was primarily attributable to a decrease in the fair value of our Munger make-whole provision.

***Income Taxes***

Income taxes expense was $1.6 million and $0.3 million for the three months ended March 31, 2026 and 2025, respectively. Our effective tax rate was for the three months ended March 31, 2026 was negative 2.0%, compared with negative 2.0% in the same period in 2025.

For the three months ended March 31, 2025 and 2026, the difference between our effective tax rate and the federal statutory rate related to changes in the valuation allowance on our net deferred tax assets.

------

**Liquidity and Capital Resources** 

**Sources of Liquidity**

Historically, our primary sources of liquidity are cash flows from operations and availability under our revolving credit facility. In the three months ended March 31, 2026, we also issued $25.0 million of 2029 Senior Notes. While Flotek is included in our unaudited condensed consolidated financial statements, we do not have the ability to access or use Flotek's cash or liquidity in our operations and, accordingly, have excluded Flotek's cash and other sources of liquidity from the following discussion of our liquidity and capital resources. See "Note 1. Organization and Description of Business" in the notes to our unaudited condensed consolidated financial statements for discussion of our ownership of Flotek.

Our Alpine 2023 Term Loan requires us to segregate collateral associated with Alpine and limits our ability to use Alpine's cash or assets to satisfy our obligations or the obligations of our other subsidiaries. We have limited ability to provide Alpine with liquidity to satisfy its obligations. Refer to our Annual Report and "Note 4. Debt" in the notes to our unaudited condensed consolidated financial statements for more information regarding the Alpine 2023 Term Loan.

At March 31, 2026, we had $27.8 million of cash and cash equivalents, excluding Flotek, and $80.0 million available for borrowings under our revolving credit facility, which resulted in a total liquidity position of $107.8 million. Refer to our Annual Report for more information regarding our revolving credit facility.

We believe that our cash and cash equivalents, cash provided by operations, and the availability under our revolving credit facility will be sufficient to fund our capital expenditures, satisfy our obligations, and remain in compliance with our existing debt covenants for at least the next 12 months. The market for our services is cyclical and if our customers unexpectedly reduce activity levels or the pricing of our products and services unexpectedly declines, we may need to take action to improve our liquidity, which may include selling assets or seeking additional sources of capital. In addition, Alpine is closely monitoring its forthcoming debt covenant compliance obligation that commences in the fiscal quarter ending March 31, 2028. While there can be no assurance, Alpine believes that it will be able to meet, modify, or further defer this debt covenant. See "Note 4. Debt" in the notes to our unaudited condensed consolidated financial statements for more information about this forthcoming debt covenant.

**Cash Flows**

Cash flows provided by (used in) each type of activity were as follows:

---

| | | |
|:---|:---|:---|
|  | **Three Months Ended March 31,** | **Three Months Ended March 31,** |
|  | **2026** | **2025** |
| Net cash provided by (used in): |  |  |
| &nbsp;&nbsp;Operating activities | $9.3 | $38.7 |
| &nbsp;&nbsp;Investing activities | (34.5) | (51.7) |
| &nbsp;&nbsp;Financing activities | 35.8 | 14.2 |
| Net change in cash, cash equivalents, and restricted cash | $10.6 | $1.2 |

---

*Operating Activities.* Net cash provided by operating activities was $9.3 million and $38.7 million for the three months ended March 31, 2026 and 2025, respectively. Cash flows from operating activities consist of net income or loss adjusted for non-cash items and changes in net working capital. Net income or loss adjusted for non-cash items for the three months ended March 31, 2026 resulted in a cash increase of $19.4 million compared with a cash increase of $88.9 million in the same period of 2025. This change was primarily due to lower earnings in 2026. Changes in net working capital for the three months ended March 31, 2026 resulted in a cash decrease of $10.1 million compared with a cash decrease of $50.2 million in the same period in 2025.

*Investing Activities.* Net cash used in investing activities was $34.5 million and $51.7 million for the three months ended March 31, 2026 and 2025, respectively. This change was primarily due to decreased capital expenditures in 2026.

*Financing Activities.* Net cash provided by financing activities was $35.8 million for the three months ended March 31, 2026, compared with cash provided by financing activities of $14.2 million for the same period in 2025. This change was primarily due to increased net borrowings in 2026.

------

**Cash Requirements**

Our material cash requirements have consisted of, and we anticipate will continue to consist of the following:

&nbsp;&nbsp;&nbsp;&nbsp;•debt service obligations, including interest and principal;

&nbsp;&nbsp;&nbsp;&nbsp;•capital expenditures;

&nbsp;&nbsp;&nbsp;&nbsp;•purchase commitments;

&nbsp;&nbsp;&nbsp;&nbsp;•tax receivable agreement payments, and

&nbsp;&nbsp;&nbsp;&nbsp;•acquisitions of strategic businesses.

***Debt Service Obligations***

As of March 31, 2026 we have $1,085.6 million in aggregate principal amount of long-term debt outstanding, with $156.2 million coming due over the next twelve months. For additional information about our long-term debt, see "Note 4. Debt" in the notes to our unaudited condensed consolidated financial statements and Item 8 "Financial Statements and Supplementary Data" in our Annual Report.

Both the 2029 Senior Notes and the ABL Credit Facility contain certain customary representations and warranties and affirmative and negative covenants. As of March 31, 2026, we were in compliance with these covenants and expect to be compliant for at least the next twelve months.

The Alpine 2023 Term Loan contains a covenant commencing with the fiscal quarter ending March 31, 2028, requiring Alpine not to exceed a maximum Total Net Leverage Ratio (as defined in the Alpine Term Loan Credit Agreement) of 2.00 to 1.00. This ratio is generally the consolidated total debt of Alpine divided by Alpine's adjusted EBITDA. Alpine is closely monitoring its forthcoming compliance obligations with this covenant. While there can be no assurance, Alpine believes that it will be able to meet, modify, or further defer this debt covenant.

***Capital Expenditures***

The nature of our capital expenditures consists of a base level of investment required to support our current operations and amounts related to growth and company initiatives.

During the three months ended March 31, 2026 our capital expenditures were $40.7 million, consisting of maintenance capital expenditures for our hydraulic fracturing fleet, upgrades to legacy pumps, expenditures to maintain efficient operations at our sand mines, and investments in next generation technology.

For the full year of 2026, we estimate capital expenditures will range from $80 million to $100 million in maintenance related expenditures and an additional $75 million to $85 million for growth initiatives. Growth initiatives in 2026 relate to upgrades to our hydraulic fracturing fleet, investments in next generation technology and sand mine improvements.

We continually evaluate our capital expenditures and the amount that we ultimately spend will depend on a number of factors, including our liquidity position, customer demand for fleets, and expected industry activity levels.

***Purchase Commitments***

As of March 31, 2026, we had purchase commitments of $6.4 million.

***Tax Receivable Agreement***

As of March 31, 2026 we have $86.6 million of estimated tax receivable agreement obligations, with an estimated $4.6 million coming due over the next twelve months. This obligation will generally be paid under the tax receivable agreement as the Company realizes actual cash tax savings from the tax benefits covered by the tax receivable agreement in future tax years. We do not expect a significant increase in the estimate of this liability in future periods. For additional information about our tax receivable agreement, please see Item 8 "Financial Statements and Supplementary Data" in our Annual Report.

------

***Acquisitions of Strategic Businesses***

Our growth strategy includes potential acquisitions and other strategic transactions. From time to time we enter into non-binding letters of intent as well as binding agreements to make investments or acquisitions. These arrangements may provide for purchase consideration including cash, notes payable by us, equity or some combination, the use of which could impact our liquidity needs. These letters of intent typically are subject to the completion of satisfactory due diligence, the negotiation and resolution of significant business and legal issues, the negotiation, documentation and completion of mutually satisfactory definitive agreements among the parties, the consent of our lenders, our ability to finance any cash payment at closing, and approval of our board of directors. Any binding agreements we may enter typically include customary closing conditions. We cannot guarantee that any such actual or potential transaction will be completed on acceptable terms, if at all.

We have historically funded our acquisitions through issuances of our equity securities, borrowings under our credit agreements, and issuance of debt securities. For any future acquisitions, we may utilize borrowings under our revolving credit facility and various financing sources available to us, including the issuance of equity or debt securities through public offerings or private placements, to fund these acquisitions. Our ability to complete future offerings of equity or debt securities and the timing and terms of these offerings will depend on various factors including prevailing market conditions and our financial condition.

**ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

At March 31, 2026, we held no derivative instruments that materially increased our exposure to market risks for interest rates, foreign currency rates, commodity prices or other market price risks. We are subject to interest rate risk on our variable-rate debt. A 1% increase in interest rates on our variable-rate debt as of March 31, 2026, would increase the annual interest payments for this debt by approximately $10.0 million.

**ITEM 4. CONTROLS AND PROCEDURES** 

**Evaluation of Disclosure Controls and Procedures**

In accordance with Exchange Act Rule 13a-15, we carried out an evaluation, under the supervision and with the participation of management, including our Executive Chairman (our principal executive officer) and our Chief Financial Officer (our principal financial officer), of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Executive Chairman and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2026 to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Our disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Executive Chairman and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

**Limitations on Controls and Procedures**

In designing and evaluating our disclosure controls and procedures, management recognizes that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a control system, misstatements due to error or fraud may occur and not be detected.

**Changes in Internal Control over Financial Reporting**

There were no changes in our internal control over financial reporting during the three months ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

------

**PART II**

**ITEM 1. LEGAL PROCEEDINGS**

Please refer to the information in "Note 10. Commitments and Contingencies" included in the notes to unaudited condensed consolidated financial statements contained herein.

**ITEM 1A. RISK FACTORS** 

There have been no material changes in the significant risk factors that may affect our business, results of operations or liquidity as described in Item 1A "Risk Factors" in our Annual Report.

**ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS** 

The Company had no sales of unregistered equity securities during the period covered by this Quarterly Report.

**ITEM 3. DEFAULTS UPON SENIOR SECURITIES** 

None.

**ITEM 4. MINE SAFETY DISCLOSURES**

The information concerning mine safety violations and other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95 to this Quarterly Report.

**ITEM 5. OTHER INFORMATION**

**Securities Trading Plans**

During the three months ended March 31, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement" (as defined in Item 408 of Regulation S-K).

------

**ITEM 6. EXHIBITS**

The exhibits required to be filed or furnished by Item 601 of Regulation S-K are listed below.

---

| | |
|:---|:---|
| **Exhibit**<br>**Number** | <br>**Description** |
| 3.1 | [<u>Second Amended and Restated Certificate of Incorporation of ProFrac Holding Corp. (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on March 28, 2023).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000119312523082124/d451670dex31.htm) |
| 3.2 | [<u>Amended and Restated Bylaws of ProFrac Holding Corp., effective as of May 17, 2022 (incorporated by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed with the SEC on May 18, 2022).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000119312522153228/d343349dex32.htm) |
| 3.3 | [<u>Certificate of Designation of Series A Redeemable Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed with the SEC on October 2, 2023).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000119312523248480/d691723dex31.htm) |
| 4.1 | [<u>Sixth Supplemental Indenture, dated as of January 7, 2026, among ProFrac Holdings II, LLC, the guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee, calculation agent and collateral agent (incorporated by reference to Exhibit 4.3 to ProFrac Holding Corp.'s Current Report on Form 8-K filed with the SEC on January 9, 2026).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000110465926002446/tm262644d1_ex4-3.htm) |
| 10.1 | [<u>Ninth Amendment to Credit Agreement, dated as of March 3, 2026, by and among ProFrac, Holdings II, LLC, a Texas limited liability company, ProFrac Holdings, LLC, a Texas limited liability company, the other Guarantors party hereto, each of the Lenders party hereto and JPMorgan Chase Bank, N.A., as the agent and the collateral agent (incorporated by reference to Exhibit 10.1 to ProFrac Holding Corp.'s Current Report on Form 8-K filed with the SEC on March 9, 2026).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000110465926025192/tm268324d1_ex10-1.htm) |
| 10.2# | [<u>Form of Performance-Based Restricted Stock Unit Grant Notice and Restricted Stock Unit Agreement under the ProFrac Holding Corp. 2022 Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 to ProFrac Holding Corp.'s Current Report on Form 8-K filed with the SEC on April 13, 2026).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000110465926042680/tm2611649d1_ex10-1.htm) |
| 10.3# | [<u>Special Incentive Agreement, effective as of January 1, 2026, by and between Austin Harbour and ProFrac Holdings II, LLC (incorporated by reference to Exhibit 10.2 to ProFrac Holding Corp.'s Current Report on Form 8-K filed with the SEC on April 13, 2026).</u>](https://www.sec.gov/Archives/edgar/data/1881487/000110465926042680/tm2611649d1_ex10-2.htm) |
| 31.1\* | [<u>Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](acdc-ex31_1.htm) |
| 31.2\* | [<u>Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.</u>](acdc-ex31_2.htm) |
| 32.1\*\* | [<u>Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.</u>](acdc-ex32_1.htm) |
| 95\* | [<u>Mine Safety Disclosure Exhibit.</u>](acdc-ex95.htm) |
| 101.INS\* | Inline XBRL Instance Document – The instance document does not appear in the interactive date file because its XBRL tags are embedded within the Inline XBRL document. |
| 101.SCH\* | Inline XBRL Taxonomy Extension Schema with Embedded Linkbases Document. |
| 104\* | Cover Page Interactive Date File (embedded within the Inline XBRL document). |

---

------

\* Filed herewith.

\*\* Furnished herewith.

# Compensatory plan or arrangement

------

**SIGNATURES**

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on May 8, 2026.

---

| | |
|:---|:---|
| **ProFrac Holding Corp.** | **ProFrac Holding Corp.** |
| By: | /s/ Matthew D. Wilks |
|  | Name: Matthew D. Wilks |
|  | Title: Executive Chairman and Director<br>(Principal Executive Officer) |
| By: | /s/ Austin Harbour |
|  | Austin Harbour |
|  | Title: Chief Financial Officer<br>(Principal Financial Officer) |

---

------

## Exhibit 31.1

**Exhibit 31.1**

**CERTIFICATION PURSUANT TO**

**RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Matthew D. Wilks, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ProFrac Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 8, 2026

---

| | |
|:---|:---|
| By: | /s/ Matthew D. Wilks |
|  | **Matthew D. Wilks** |
|  | **Executive Chairman**<br>**(Principal Executive Officer)** |

---

------

## Exhibit 31.2

**Exhibit 31.2**

**CERTIFICATION PURSUANT TO**

**RULES 13a-14(a) AND 15d-14(a) UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002**

I, Austin Harbour, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ProFrac Holding Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 8, 2026

---

| | |
|:---|:---|
| By: | /s/ Austin Harbour |
|  | **Austin Harbour** |
|  | **Chief Financial Officer**<br>**(Principal Financial Officer)** |

---

------

## Exhibit 32.1

**Exhibit 32.1**

**CERTIFICATION PURSUANT TO**

**18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO**

**SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002**

In connection with the Quarterly Report on Form 10-Q for the period ending March 31, 2026 of ProFrac Holding Corp., a Delaware corporation (the "Company") as filed with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned officers of the Company do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 8, 2026

---

| | |
|:---|:---|
| By: | /s/ Matthew D. Wilks |
|  | **Matthew D. Wilks** |
|  | **Executive Chairman**<br>**(Principal Executive Officer)** |

---

Date: May 8, 2026

---

| | |
|:---|:---|
| By: | /s/ Austin Harbour |
|  | **Austin Harbour** |
|  | **Chief Financial Officer**<br>**(Principal Financial Officer)** |

---

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to ProFrac Holding Corp. and will be retained by ProFrac Holding Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

------

## Ex-95

**Exhibit 95**

**MINE SAFETY DISCLOSURES**

Under Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K, each operator of a coal or other mine is required to include certain mine safety information in its periodic reports filed with the Securities and Exchange Commission. The table below includes this mine safety information for each mine facility owned and operated by ProFrac Holding Corp., or its subsidiaries, for the quarterly period ended March 31, 2026. Due to timing and other factors, our data may not agree with the mine data retrieval system maintained by the Mine Safety and Health Administration ("MSHA"). The columns in the table reflect the total number of, and the proposed dollar assessment for, violations, citations and orders issued by MSHA during the period upon periodic inspection of our mine facilities in accordance with the referenced sections of the Federal Mine Safety and Health Act of 1977, as amended (the "Mine Act"), described as follows:

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Section 104(a) Significant and Substantial Violations: Total number of violations of mandatory health or safety standards that could significantly and substantially contribute to the cause and effect of a coal or other mine safety or health hazard.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Section 104(b) Orders: Total number of orders issued due to a failure to totally abate, within the time period prescribed by MSHA, a violation previously cited under section 104, which results in the issuance of an order requiring the mine operator to immediately withdraw all persons from the mine.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Section 104(d) Citations and Orders: Total number of citations and orders issued for unwarrantable failure of the mine operator to comply with mandatory health and safety standards. The violation could significantly and substantially contribute to the cause and effect of a safety and health hazard, but the conditions do not cause imminent danger.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Section 110(b)(2) Flagrant Violations: Total number of flagrant violations defined as a reckless or repeated failure to make reasonable efforts to eliminate a known violation of a mandatory health or safety standard that substantially and proximately caused, or reasonably could have been expected to cause, death or serious bodily injury.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Section 107(a) Imminent Danger Orders: Total number of orders issued when an imminent danger is identified which requires all persons to be withdrawn from area(s) in the mine until the imminent danger and the conditions that caused it to cease to exist.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Total Dollar Value of Proposed MSHA Assessments: Each issuance of a citation or order by MSHA results in the assessment of a monetary penalty. The total dollar value presented includes any contested penalties.

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;•Legal Actions Pending, Initiated or Resolved: Total number of cases pending legal action before the Federal Mine Safety and Health Review Commission as of the last day of the reporting period or the number of such cases initiated or resolved during the reporting period.

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
|  |  |  |  |  |  |  |  | Legal Actions | Legal Actions | Legal Actions |
| Mine location | Section 104(a) "Significant and Substantial" Violations | Section 104(b)<br>Orders  | Section 104(d)<br>Citations and Orders  | Section 110(b)(2) Flagrant Violations | Section 107(a) Imminent Danger Orders | Total Dollar Value of Proposed MSHA Assessments  | <br>Mining-Related Fatalities | Pending as of Last Day of Period | Initiated During Period | Resolved During Period |
|  | (#) | (#) | (#) | (#) | (#) | ($) | (#) | (#) | (#) | (#) |
| Bexar County, Texas | - | - | - | - | - | - | 1 | - | - | - |
| Dawson County, Texas | - | - | - | - | - | - | - | - | - | - |
| Ward/Ector Counties, Texas | 1 | - | - | - | - | NYA | - | - | - | - |
| Winkler County, Texas | - | - | - | - | - | - | - | - | - | - |
| Miller/Lafayette Counties, Arkansas | - | - | - | - | - | - | - | - | - | - |

---

------

---

| | | | | | | | | | | |
|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|:---|
| Bossier/Caddo Parishes, Louisiana (SP) | - | - | - | - | - | - | - | - | - | - |
| Bossier/Caddo Parishes, Louisiana (HC) | - | - | - | - | - | - | - | - | - | - |
| Beauregard Parish, Louisiana | - | - | - | - | - | - | - | - | - | - |

---

NYA – Not Yet Assessed

During the quarterly period ended March 31, 2026, we received no written notices from MSHA under section 104(e) of the Mine Act of (i) a pattern of violations of mandatory health or safety standards that are of such nature as could have significantly and substantially contributed to the cause and effect of coal or other mine health or safety hazards; or (ii) the potential to have such a pattern.

------