Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002701
Chunk: 232

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 232
---
 notes are an integral part of these unaudited condensed consolidated financial statements.

F-40

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023</div>

|                                                      |     | Series          
 A-2             
 Preferred Stock 
 Shares          |   |     | Amount |   |     | Series          
 A-1             
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Series          
 A               
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Legacy            
 Veea Common Stock 
 Shares            |            |   |     | Amount |     |   |     | Common 
 Stock  
 Shares |            |     | Amount |       |     | Additional 
 Paid-in-   
 Capital    |             |   |     | Accumulated 
 Deficit     |              |   |     | Accumulated   
 Other         
 Comprehensive 
 Income        
 (Loss)        |            |   |     | Total         
 Stockholders’ 
 Deficit       |             |   |
|:-----------------------------------------------------|:----|:----------------|:--|:----|:-------|:--|:----|:----------------|------------:|:--|:----|:-------|-----:|:--|:----|:----------------|------------:|:--|:----|:-------|-----:|:--|:----|:------------------|-----------:|:--|:----|:-------|----:|:--|:----|:-------|-----------:|:----|:-------|------:|:----|:-----------|------------:|:--|:----|:------------|-------------:|:--|:----|:--------------|-----------:|:--|:----|:--------------|------------:|:--|
| Balance,                                             
 December 31, 2022                                    |     |                 | - |     | $      | - |     |                 |  35,094,893 |   |     | $      |  351 |   |     |                 |  35,920,813 |   |     | $      |  359 |   |     |                   |  7,203,514 |   |     | $      |  72 |   |     |        |          - |     | $      |     - |     | $          | 123,779,186 |