Company: AOAO
Filing Date: 2025-09-16
Form Type: S-1/A
Source: 0001493152-25-013575
Chunk: 125

Company: Alpha One Inc.
Filing Date: 2025-09-16
Form: S-1/A
Chunk 125
---
 $                   | (84,193  | ) |     | $                     | (3,260,869 | ) |
| Foreign currency translation adjustment |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                               | -          |   |     |                     | (31,141  | ) |     |                       | (31,141    | ) |
| Additional paid in capital              |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                               | -          |   |     |                     | -        |   |     |                       | -          |   |
| Net loss for the period                 |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                               | (327,941   | ) |     |                     | -        |   |     |                       | (327,941   | ) |
| Balance as of June 30, 2025             |     |        | 10,973,087 |     | $      | 10,973 |     | $                  | 1,586,729 |     | $         | 163,711 |     | $                             | (5,266,030 | ) |     | $                   | (115,334 | ) |     | $                     | (3,619,951 | ) |

<div align='center'>See accompanying notes to the unaudited condensed consolidated financial statements.</div>

| F-22 |

<div align='center'>Alpha One Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED June30, 2025 AND 2024

(Unaudited)</div>

| Cash flows from operating activities                                                               |     | Three months ended June 30, 
 2025                        |            |   |     | 2024 |          |   |
|:---------------------------------------------------------------------------------------------------|:----|:----------------------------|-----------:|:--|:----|:-----|---------:|:--|
| Net loss                                                                                           |     | $                           |   (327,941 | ) |     | $    | (269,841 | ) |
| Adjustments to reconcile net income (loss) to net cash provided by (used