Company: ADAMM
Filing Date: 2025-08-01
Form Type: 10-Q
Source: 0001273685-25-000072
Chunk: 394

Company: ADAMAS TRUST, INC.
Filing Date: 2025-08-01
Form: 10-Q
Item: Part I, Item 8
Chunk 394
---
 losses/(gains) (realized/unrealized)Included in earnings 11,071 (1,536)Acquisitions (1)235,226 275,200 Paydowns(19,673)(12,259)Balance at the end of period$1,031,897 $844,032 (1)During the three months ended June 30, 2025 and 2024, the Company purchased first loss subordinated securities issued from securitizations that it determined to consolidate as Consolidated SLST. As a result, the Company consolidated liabilities of the securitizations (see Note 7).

60

Consolidated SLST CDOs For the Six Months Ended June 30, 20252024Balance at beginning of period$811,591 $593,737 Total losses/(gains) (realized/unrealized)Included in earnings 19,708 (140)Acquisitions (1)235,226 275,200 Paydowns(34,628)(24,765)Balance at the end of period$1,031,897 $844,032 (1)During the six months ended June 30, 2025 and 2024, the Company purchased first loss subordinated securities issued from securitizations that it determined to consolidate as Consolidated SLST. As a result, the Company consolidated liabilities of the securitizations (see Note 7).

61

The following table discloses quantitative information regarding the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value (dollar amounts in thousands, except input values):June 30, 2025Fair ValueValuation Technique Unobservable InputWeighted Average RangeAssetsResidential loans:Residential loans and residential loans held in securitization trusts (1)$2,663,801Discounted cash flowLifetime CPR9.3%—-45.5%Lifetime CDR0.6%—-22.7%Loss severity13.7%—-100.0%Yield7.1%4.3%-48.3%$162,843Liquidation modelAnnual home price appreciation/(depreciation)0.4%—-6.1%Liquidation timeline (months)17—-50Property value$1,852,687$6,000-$12,750,000Yield7.5%6.2%-15.