Company: VEEAW
Filing Date: 2025-07-07
Form Type: DRS
Source: 0001213900-25-061586
Chunk: 215

Company: VEEA INC.
Filing Date: 2025-07-07
Form: DRS
Chunk 215
---
://www.veea.com.
Information contained on our website is not a part of this prospectus and the inclusion of our website address in this prospectus is
an inactive textual reference only.

<div align='center'>125

INDEX TO FINANCIAL STATEMENTS</div>

| Unaudited Condensed                                                                                                                                
 Financial Statements of Veea Inc. for the Three Months Ended March 31, 2025 and 2024                                                               
 Condensed and Consolidated Balance Sheets as of March 31, 2025  (Unaudited) and December 31, 2024                                                  |     | Page 
 F-2  |
|:---------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-----|
| Condensed and Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited) for the Three Months Ended March 31, 2025 and 2024 |     | F-3  |
| Condensed and Consolidated Statements of Changes in Stockholders’ Deficits (unaudited) for the Three Months Ended March 31, 2025 and 2024          |     | F-4  |
| Condensed and Consolidated Statements of Cash Flows (unaudited) for the Three Months Ended March 31, 2025 and 2024                                 |     | F-5  |
| Notes to Unaudited Condensed Financial Statements                                                                                                  |     | F-6  |

| Audited                                                                                                   
 Consolidated Financial Statements of Veea Inc. for the Years Ended December 31, 2024 and 2023             |     |      |
|:----------------------------------------------------------------------------------------------------------|:----|:-----|
| Report of Independent Registered Public Accounting Firm (PCAOB ID 127)                                    |     | F-24 |
| Consolidated Balance Sheets as of December 31, 2024 and 2023                                              |     | F-25 |
| Consolidated Statements of Operations for the Years Ended December 31, 2024 and 2023                      |     | F-26 |
| Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2024 and 2023 |     | F-28 |
| Consolidated Statements of Cash Flows for the Years Ended December 31, 2024 and 2023                      |     | F-29 |
| Notes to Financial Statements                                                                             |     | F-30 |

<div align='center'>F-1

VEEA INC. AND SUBSIDI