Company: SCLXW
Filing Date: 2025-11-14
Form Type: 424B3
Source: 0001193125-25-283322
Chunk: 7

Company: Scilex Holding Co
Filing Date: 2025-11-14
Form: 424B3
Chunk 7
---
336 | ) |

See accompanying notes to unaudited condensed consolidated financial statements.

<div align='center'>2

SCILEX HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)</div>

|                                                                                 | Preferred Stock 
 Shares          |        |     | Amount |   |     | Common Stock 
 Shares       |       |     | Amount |   |     | Additional      
 Paid-in Capital |         |   |     | Accumulated Other    
 Comprehensive Income |        |   |     | Accumulated 
 Deficit     |          |   |     | Treasury Stock 
 Shares         |       |   |     | Amount |         |   |     | Noncontrolling 
 Interest       |        |   |     | Stockholders’ 
 Deficit       |          |   |
|:--------------------------------------------------------------------------------|:----------------|-------:|:----|:-------|--:|:----|:-------------|------:|:----|:-------|--:|:----|:----------------|--------:|:--|:----|:---------------------|-------:|:--|:----|:------------|:---------|:--|:----|:---------------|------:|:--|:----|:-------|--------:|:--|:----|:---------------|-------:|:--|:----|:--------------|---------:|:--|
| Balance, December 31, 2024                                                      |                 | 34,057 |     | $      | 1 |     |              | 6,952 |     | $      | 1 |     | $               | 454,614 |   |     | $                    |  6,317 |   |     | $           | (563,052 | ) |     |                | 1,716 |   |     | $      | (90,522 | ) |     | $              |      — |   |     | $             | (192,641 | ) |
| Treasury Stock transferred to Tranche B Investors for Tranche B Notes deferral  |                 |      — |     |        | — |     |              |     — |     |        | — |     |                 |  (5,353 | ) |     |                      |      — |   |     |             | —        |   |     |                |  (143 | ) |     |        |   7,535