Company: VEEAW
Filing Date: 2025-08-14
Form Type: 424B4
Source: 0001213900-25-076086
Chunk: 85

Company: VEEA INC.
Filing Date: 2025-08-14
Form: 424B4
Chunk 85
---
   |     | $ |  1.23 |   |

<div align='center'>45</div>

The number of shares
of common stock to be outstanding after this is based on 36,541,882 shares of common stock outstanding as of March 31, 2025, and excludes:

| ● | 6,384,284 shares of common stock underlying outstanding 6,384,284 public warrants; |

| ● | 5,256,218 shares of common stock underlying outstanding 5,256,218 SPAC Private Placement Warrants; |

| ● | 156,307 shares of common stock underlying outstanding 156,307Assumed 
 Warrants;                                                            |

| ● | 3,784,037 shares of common stock underlying                               
 outstanding options, of which 3,744,271 are fully vested and exercisable; |

| ● | 1,259,370 shares available for future issuance under the 
 Company’s 2024 Incentive Award Plan.                     |

| ● | the shares of common stock issuable upon exercise of 
 the common warrants issued in this offering.         |

Except as otherwise indicated,
the information in this prospectus assumes no exercise of any existing options or exercise of any existing warrants.

The discussion and table above assume no exercise of the common warrants.
To the extent that the common warrants are exercised, you may experience further dilution. In addition, we may choose to raise additional
capital due to market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating
plans. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the issuance of these
securities could result in further dilution to our stockholders.

<div align='center'>46

CAPITALIZATION</div>

The following table sets forth
our cash and cash equivalents and capitalization as of March 31, 2025:

| ● | on an actual basis; |

| ● | on a pro forma basis to give                                                                             
 effect to 4,451,901 shares of common stock issued subsequent to March 31, 2025, including 4,065,689      
 shares issued along with cash received of $1.0 million for convertible notes issued in connection        
 with the Crowdkeep Transaction; 117,500 shares sold under the ELOC Purchase Agreement for gross proceeds 
 of $232,340, 100,000 shares issued to a service provider to the Company; 26,666 shares to