Company: TGE
Filing Date: 2025-07-03
Form Type: F-1/A
Source: 0001213900-25-061211
Chunk: 86

Company: Generation Essentials Group
Filing Date: 2025-07-03
Form: F-1/A
Chunk 86
---
:                                 |     |                   |           |     |           |           |
| Long-term interest-bearing bank borrowings       |     |                   |   219,433 |     |           |   219,433 |
| Long-term lease liabilities                      |     |                   |       267 |     |           |       267 |
| Long-term amount due to ultimate holding company |     |                   |   102,622 |     |           |   102,622 |
| Total long-term debt (B)                         |     |                   |   322,322 |     |           |   322,322 |
| Total capitalization (A) + (B)                   |     |                   | 1,091,452 |     |           | 1,091,652 |

<div align='center'>43

SELECTED
HISTORICAL FINANCIAL DATA</div>

The following tables present
our selected combined financial data. We prepare our combined financial statements in accordance with IFRS. Except for numbers in
U.S. dollars, the selected consolidated statements of profit or loss and other comprehensive income for the years ended December 31,
2022, 2023 and 2024, the selected consolidated statements of financial position as of December 31, 2022, 2023 and 2024 and the selected
consolidated statement of cash flows data for the years ended December 31, 2022, 2023 and 2024 have been derived from our audited
consolidated financial statements, which are included elsewhere in this prospectus. Our historical results for any prior period are not
necessarily indicative of results expected in any future period.

The financial data set forth
below should be read in conjunction with, and is qualified by reference to “Management’s Discussion and Analysis of Financial
Condition and Results of Operation” and the combined financial statements and notes thereto included elsewhere in this prospectus.

Selected Consolidated Statements
of Profit or Loss and Other Comprehensive Income

|                                                                                                              |     | Year ended December 31, |   2022 |   |     |         |    2023 |   |     |         |    2024 |   |
|:-------------------------------------------------------------------------------------------------------------|:----|:------------------------|-------:|:--|:----|:--------|--------:|:--|:----|:--------|--------:|:--|
|                                                                                                              |     | US$’000                 |        |