Company: NUTR
Filing Date: 2025-08-15
Form Type: 424B4
Source: 0001641172-25-024294
Chunk: 173

Company: NUSATRIP Inc
Filing Date: 2025-08-15
Form: 424B4
Chunk 173
---
 notes to unaudited interim condensed carve-out combined and consolidated financial statements.</div>

| F-29 |

<div align='center'>NUSATRIP INCORPORATED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Currency expressed in United States Dollars (“US$”), except for number of shares)</div>

|                                         |     | Three                       
 months ended March 31, 2025 |            |     |        |       |     |          |         |   |     |        |    |   |     |           |        |     |        |   |     |            |           |     |               |         |     |             |            |   |     |             |            |   |     |               |            |   |
|:----------------------------------------|:----|:----------------------------|-----------:|:----|:-------|------:|:----|:---------|:--------|:--|:----|:-------|:---|:--|:----|:----------|-------:|:----|:-------|--:|:----|:-----------|----------:|:----|:--------------|--------:|:----|:------------|:-----------|:--|:----|:------------|-----------:|:--|:----|:--------------|-----------:|:--|
|                                         |     | Common                      
 stock                       |            |     |        |       |     | Treasury 
 Stock    |         |   |     |        |    |   |     | Preferred 
 Stock     |        |     |        |   |     | Additional |           |     | Accumulated   
 other         |         |     |             |            |   |     | Non-        |            |   |     | Total         |            |   |
|                                         |     | Number                      |            |     |        |       |     | Number   |         |   |     |        |    |   |     | Number    |        |     |        |   |     | paid in    |           |     | comprehensive |         |     | Accumulated |            |   |     | controlling |            |   |     | shareholders’ |            |   |
|                                         |     | of                          
 shares                      |            |     | Amount |       |     | of       
 shares   |         |   |     | Amount |    |   |     | of