Company: COOT
Filing Date: 2025-05-09
Form Type: S-1/A
Source: 0001641172-25-009369
Chunk: 192

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-05-09
Form: S-1/A
Chunk 192
---
                       |   (320,332 | ) |     |                       |    970,388 |   |     |                       |    (966,665 | ) |     |                |   2,380,919 |   |
| Total comprehensive (loss) income                                                   |     |      |     |                       |   (320,332 | ) |     |                       |    970,388 |   |     |                       |    (966,665 | ) |     |                |   2,380,919 |   |
| (Loss) Earnings per share attributable to the ordinary equity holders of the parent |     |      |     |                       |            |   |     |                       |            |   |     |                       |             |   |     |                |             |   |
| Profit or loss                                                                      |     |      |     |                       |            |   |     |                       |            |   |     |                       |             |   |     |                |             |   |
| Basic (loss) earnings per share (cents)                                             |     |   19 |     |                       |      (0.01 | ) |     |                       |       0.04 |   |     |                       |       (0.04 | ) |     |                |        0.13 |   |
| Diluted (loss) earnings per share (cents)                                           |     |   19 |     |                       |      (0.01 | ) |     |                       |       0.04 |   |     |                       |       (0.04 | ) |     |                |        0.13 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-33 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE AND SIX MONTHS ENDED 31 DECEMBER 2024 AND 31 DECEMBER 2023</div>

|                                                                           |     |      |     | Shares  |       |     | Share   |            |     | Accumulated |             |   |     | Non-controlling |           |   |     |       |          |   |
|                                                                           |     | Note |     | Capital |       |     | Premium |            |     | Losses      |             |   |