Company: GCL
Filing Date: 2025-09-09
Form Type: 424B3
Source: 0001213900-25-086274
Chunk: 65

Company: GCL Global Holdings Ltd
Filing Date: 2025-09-09
Form: 424B3
Chunk 65
---
           |  2,026,483 |   |     |           |  1,507,239 |   |     |                       |  (1,507,239 | ) |     | d     |     |                    |   1,103,187 |
| TOTAL SHAREHOLDERS'                                                                   
 EQUITY                                                                                |     |     |  36,957,262 |     |           | 49,569,467 |   |     |           | 36,868,330 |   |     |                       | (36,868,330 | ) |     |       |     |                    |  36,957,262 |
| TOTAL LIABILITIES                                                                     
 AND SHAREHOLDERS' EQUITY                                                              |     |     | 101,587,583 |     |           | 85,490,070 |   |     |           | 63,585,029 |   |     |                       |   2,495,747 |   |     |       |     |                    | 167,668,359 |

<div align='center'>36

GCL GLOBAL HOLDINGS LTD AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined Statement of Income and Comprehensive Income

For the Year Ended March 31, 2025</div>

|                                                                      |     | GCL |              |   |     | Ban Leong |              |   |     | Ban Leong |              |   |     | Pro Forma Adjustments |            |   |     | Notes |     | Pro Forma Combined |              |   |
|:---------------------------------------------------------------------|:----|:----|-------------:|:--|:----|:----------|-------------:|:--|:----|:----------|-------------:|:--|:----|:----------------------|:-----------|:--|:----|:------|:----|:-------------------|-------------:|:--|
|                                                                      |     | $   |              |   |     | S$        |              |   |     | $         |              |   |     | $                     |            |   |     |       |     | $                  |              |   |
| REVENUES                                                             |     |     |  142,072,586 |   |     |           |  193,626,934 |   |     |           |  144,713,703 |   |     |                       | -          |