Company: TVRD
Filing Date: 2025-02-14
Form Type: 424B3
Source: 0001104659-25-014310
Chunk: 718

Company: Tvardi Therapeutics, Inc.
Filing Date: 2025-02-14
Form: 424B3
Chunk 718
---
 PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2023 (In thousands, except share and per share amounts)

| ​                                                                                                  
 ​                                                                                                  
 Revenue:                                                                                           | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                
 7(C)CaraTherapeutics,Inc. 
 ​                         | ​ |         ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                                                     
 TransactionAccountingAdjustments −AssetDispositionandOtherAdjustments 
 ​                                                                     | ​ 
 ​ |       ​ 
       ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | As Adjusted           
 CaraTherapeutics,Inc. 
 ​                     | ​ |        ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                  
 7(D)TvardiTherapeutics,Inc. 
 ​                           | ​ |          ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                                          
 TransactionAccountingAdjustments −ConvertibleNoteFinancing 
 ​                                                          | ​ 
 ​ |    ​ 
    ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | As Adjusted             
 TvardiTherapeutics,Inc. 
 ​                       | ​ |       ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                               
 TransactionAccountingAdjustments −ReverseMerger 
 ​                                               | ​ 
 ​ |       ​ 
       ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                
 ProFormaCombined 
 ​                | ​ 
 ​ |          ​ 
          ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ |
|:---------------------------------------------------------------------------------------------------|:--|:--|:--------------------------|:--|----------:|:--|:--|:--|:----------------------------------------------------------------------|:--|--------:|:--|:--|:--|:-----|:--|:--|:----------------------|:--|