Company: CHPG
Filing Date: 2025-03-27
Form Type: S-1/A
Source: 0001013762-25-002932
Chunk: 148

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-03-27
Form: S-1/A
Chunk 148
---
 capital units or extension units may result in significant dilution to your public shares” and “ Risk Factor — We may issue additional ordinary or preferred shares or debt securities to complete a business combination or under an employee incentive plan after completion of our initial business combination. Any such issuances would dilute the interest of our shareholders and likely present other risks.” on pages 56 and 42 of this prospectus. 89

CAPITALIZATION The following table sets forth our capitalization as of December 31, 2024, and as adjusted to give effect to the filing of our second amended and restated memorandum and articles of association, the sale of our units in this offering and the sale of the private units and the application of the estimated net proceeds derived from the sale of such securities, assuming no exercise by the underwriters of their over -allotmentoption:

|                                                                                                                                                                                                              |     | As of December 31, 2024 |          |   |     |                |             |   |
|:-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:------------------------|---------:|:--|:----|:---------------|------------:|:--|
|                                                                                                                                                                                                              |     | Actual                  |          |   |     | As Adjusted(1) |             |   |
| Note payable to related party(2)                                                                                                                                                                             |     | $                       |  331,927 |   |     | $              |           — |   |
| Deferred underwriting commissions                                                                                                                                                                            |     |                         |        — |   |     |                |   4,000,000 |   |
| Over-allotment option liability                                                                                                                                                                              |     |                         |        — |   |     |                |     285,603 |   |
| Class A ordinary shares, $0.0001 par value each, 20,000,000 shares are subject to possible redemption(3)(4)                                                                                                  |     |                         |        — |   |     |                | 201,000,000 |   |
| Class A ordinary shares, $0.0001 par value each, 445,000,000 shares authorized, none actual and 850,000 as adjusted shares issued and outstanding excluding 20,000,000 shares subject to possible redemption |     |                         |        — |   |     |                |          81 |   |
| Class B ordinary share, $0.0001 par value each; 50,000,000 shares authorized; 6,677,