Company: PFSA
Filing Date: 2025-10-09
Form Type: S-1
Source: 0001213900-25-097860
Chunk: 286

Company: Profusa, Inc.
Filing Date: 2025-10-09
Form: S-1
Chunk 286
---
 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                                                                                                                  |     |      |          5,604,651 |   |     |      | 5,601,651 |   |     |      |        5,604,651 |   |     |      | 5,601,651 |   |

The accompanying notes are an integral part of these condensed consolidated financial statements. F-31 PROFUSA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                  |     | Series A        
 Convertible     
 Preferred Stock 
 Shares          |           |     | Amount |       |     | Series B        
 Convertible     
 Preferred Stock 
 Shares          |           |     | Amount |        |     | Series C/C-1    
 Convertible     
 Preferred Stock 
 Shares          |           |     | Amount |        |     | Common Stock 
 Shares       |           |     | Amount |   |     | Additional 
 Paid-In    
 Capital    |       |     | Accumulated 
 Deficit     |          |   |     | Total         
 Stockholders’ 
 Deficit       |          |   |
|:---------------------------------|:----|:----------------|----------:|:----|:-------|------:|:----|:----------------|----------:|:----|:-------|-------:|:----|:----------------|----------:|:----|:-------|-------:|:----|:-------------|----------:|:----|:-------|:--|:----|:-----------|------:|:----|:------------|:---------|:--|:----|:--------------|---------:|:--|
| Balance at January 1, 2024       |     |                 | 4,350,314 |     | $      | 5,231 |     |                 | 5,293,175 |     | $      | 13,701 |     |                 | 8,220,445 |     | $      | 46,217 |     |              | 5,604,651 |     | $      | — |     | $          | 5,732 |     | $           | (115