Company: JUPGF
Filing Date: 2025-10-08
Form Type: F-1/A
Source: 0001493152-25-017439
Chunk: 178

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-10-08
Form: F-1/A
Chunk 178
---
 |     |       | - |     |        |   436,195 |     | $     |   436 |     |                    |    862,577 |     |                     | -        |   |     |             | -          |   |     |                     |    863,013 |   |
| Change in foreign currency translation                    |     |                   | - |     |       | - |     |        |         - |     |       |     - |     |                    |          - |     |                     | (63,575  | ) |     |             | -          |   |     |                     |    (63,575 | ) |
| Net income (loss)                                         |     |                   | - |     |       | - |     |        |         - |     |       |     - |     |                    |          - |     |                     | -        |   |     |             | (1,713,123 | ) |     |                     | (1,713,123 | ) |
| Balance, December 31, 2024                                |     |                   | 1 |     |       | - |     |        | 6,667,345 |     |       | 6,667 |     |                    | 10,927,803 |     |                     | (669,350 | ) |     |             | (9,145,542 | ) |     |                     |  1,119,578 |   |
| Balance                                                   |     |                   | 1 |     |       | - |     |        | 6,667,345 |     |       | 6,667 |     |                    | 10,927,803 |     |                     | (669,350 | ) |     |             | (9,145,542 | ) |     |                     |  1,119,578 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| F-5 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS</div>

|                                                                         |     | Year Ended December 31, 
 2024                    |            |   |     | Year Ended December 31, 
 2023                    |            |   |     | Year Ended December 31, 
 2022                    |          |   |
|:------------------------------------------------------------------------|: