Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 543

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 543
---
.01) | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​        
 June 30, 
 2024     
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        
 ​        |         ​ 
        83 
     2,921 
     2,838 
     3,842 
     2,201 
     1,332 
    12,120 
    19,495 
    22,333 
     (409) 
      (93) 
     (502) 
    21,831 
 3,000,000 
    (0.01) |
|:---------------------------------------------------------------|:--|:-------------------------|----------:|:--|:---------|----------:|:--|:---------------------------|----------:|:--|:---------|----------:|
| Net Loss                                                       | ​ | $                        |    41,063 | ​ | $        |    33,884 | ​ | $                          |    30,800 | ​ | $        |    21,831 |
| Unrealized net loss on investments                             | ​ |                          |       170 | ​ |          |         — | ​ |                            |       135 | ​ |          |         — |
| Comprehensive Loss                                             | ​ | $                        |    41,233 | ​ | $        |    33,884 | ​ | $                          |    30,935 | ​ | $        |    21,831 |

See accompanying notes to unaudited interim condensed consolidated financial statements

F- 58

BOXABL INC. UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

| ​                             
 ​                             
 ​                             
 ​                             
 (In Thousands)                
 Three Months Ended June 30    | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
 Series A-3 
  Preferred 
      Stock 
     Shares | ​ | Amount |      ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
 Series A-2 
  Preferred 
      Stock 
     Shares | ​ | Amount |       ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
 Series A-1 
  Preferred 
      Stock 
     Shares | ​ | Amount |       ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |         ​ 
  Series A