Company: AEHL
Filing Date: 2025-08-05
Form Type: 20-F/A
Source: 0001641172-25-022290
Chunk: 143

Company: Antelope Enterprise Holdings Ltd
Filing Date: 2025-08-05
Form: 20-F/A
Chunk 143
---
 25,553 |     |                   | 13,621 |
| Noncontrolling interest                |     |       |     |                   |    688 |     |                   |    780 |
| Total equity                           |     |       |     |                   | 26,241 |     |                   | 14,401 |

<div align='center'>The accompanying notes are an integral part of these
consolidated financial statements.</div>

| F-3 |

<div align='center'>ANTELOPE ENTERPRISE HOLDINGS LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)</div>

|                                                                                                              |     | Notes |     | 2024                     
 YEARS ENDED DECEMBER 31, 
 2024                     
 USD’000                  |         |   |     | 2023    
 2023    
 USD’000 |         |   |     | 2022    
 2022    
 USD’000 |         |   |
|:-------------------------------------------------------------------------------------------------------------|:----|------:|:----|:-------------------------|--------:|:--|:----|:--------|--------:|:--|:----|:--------|--------:|:--|
| Net sales                                                                                                    |     |     5 |     | $                        |  98,773 |   |     | $       |  72,102 |   |     | $       |  42,554 |   |
| Cost of goods sold                                                                                           |     |       |     |                          |  98,899 |   |     |         |  64,609 |   |     |         |  38,406 |   |
| Gross (loss) profit                                                                                          |     |       |     |                          |    (126 | ) |     |         |   7,493 |   |     |         |   4,148 |   |
| Other income                                                                                                 |     |     5 |     |                          |   2,102 |   |     |         |     526 |   |     |         |     441 |   |
| Fair value unrealized gain of unlisted financial assets                                                      |     |       |     |                          |       - |   |     |         |       - |   |     |         |      19 |   |
| Selling and distribution expenses                                                                            |     |       |     |                          |    (548 | ) |