Company: CXAI
Filing Date: 2025-05-09
Form Type: S-1
Source: 0001829126-25-003532
Chunk: 143

Company: CXApp Inc.
Filing Date: 2025-05-09
Form: S-1
Chunk 143
---
      - |   |     |             | -       |   |     |                     |   - |   |     |               |       - |   |
| Taxes withheld on stock-based compensation                             |     |              |          - |     |        | - |     |              |          - |   |     |        |  - |   |     |            |   (171 | ) |     |             | -       |   |     |                     |   - |   |     |               |    (171 | ) |
| Common shares issued as commitment shares                              |     |              |     40,000 |     |        | - |     |              |          - |   |     |        |  - |   |     |            |     62 |   |     |             | -       |   |     |                     |   - |   |     |               |      62 |   |
| Cumulative translation adjustment                                      |     |              |          - |     |        | - |     |              |          - |   |     |        |  - |   |     |            |      - |   |     |             | -       |   |     |                     | 301 |   |     |               |     301 |   |
| Balance at December 31, 2024                                           |     |              | 19,248,390 |     | $      | 2 |     |              |          - |   |     | $      |  - |   |     | $          | 92,583 |   |     | $           | (77,209 | ) |     | $                   | 216 |   |     | $             | (15,592 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-6</div>

<div align='center'>CXAPP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)</div>

|                                                                                              |     | Successor    
 Year Ended   
 December 31, 
 2024         |         |   |     | Period from       
 March 15, 2023 to 
 December 31,      
 2023              |         |   |     | Predecessor        
 Period from        
 January 1, 2023 to 
 March 14,          
 2023               |        |   |
|:---------------------------------------------------------------------------------------------|:----