Company: FVN
Filing Date: 2025-05-30
Form Type: S-4/A
Source: 0001829126-25-004067
Chunk: 65

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-30
Form: S-4/A
Chunk 65
---
,000, approximately 31.72%, of the outstanding Future Vision ordinary shares;                               |
| ● | Sponsor will own, including the conversion of all private rights, will own 1,766,400, approximately 9.74% of the outstanding Future Vision ordinary shares; |

| ● | Holders of Future Vision public rights will own 575,000, approximately 3.17% of our ordinary shares;                    |
| ● | the former VIWO shareholders will own 9,950,250, approximately 54.89% of the outstanding Future Vision ordinary shares; |

The following assumes full redemption by holders of all of Future Vision’s public ordinary shares and the issuance of Future Vision ordinary shares upon the conversion of the Future Vision public rights and private rights, and the issuance of 287,500 representative shares as deferred underwriting commission. New VIWO will have approximately 12,377,899 shares issued and outstanding at closing of the Business Combination:

| ● | Sponsor will own, including the conversion of all private rights, will own 1,766,400, approximately 14.27% of the outstanding Future Vision ordinary shares; |
| ● | Holders of Future Vision public rights will own 575,000, approximately 4.65% of our ordinary shares;                                                         |
| ● | the former VIWO shareholders will own 9,950,250, approximately 80.39% of the outstanding Future Vision ordinary shares;                                      |

Assuming no redemptions of the Future Vision Public Shares, the combined company would have a pro forma valuation of approximately $182 million based upon a price of $10.05 per Future Vision Share and the securities issued to the VIWO security holders would have a value of approximately $100 million at an assumed price of $10.05 per share. Assuming maximum redemptions of the Future Vision Public Shares, the combined company would have a pro forma valuation of approximately $124 million based upon a price of $10.05 per Future Vision Share and the securities issued to the VIWO security holders would have a value of approximately $100 million at an assumed price of $10.05 per share. If the actual facts are different than these assumptions, the percentage ownership and percentage of voting power retained by our public shareholders following the Business Combination will be different. For more information, please see the sections entitled “ Unaudited Pro Forma Condensed Combined Financial Information,” and “ Directors, Executive Officers, Executive Compensation and Corporate Governance” — “ Directors After Completion of the