Company: NUTR
Filing Date: 2025-08-15
Form Type: 424B3
Source: 0001641172-25-024295
Chunk: 59

Company: NUSATRIP Inc
Filing Date: 2025-08-15
Form: 424B3
Chunk 59
---
 hand, cash flows from our operations and the
estimated net proceeds from this offering.

Off-balance Sheet Financing Arrangements

We have no obligations, assets or liabilities
which would be considered off-balance sheet arrangements as of December 31, 2024 and 2023. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance
sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased
any non-financial assets.

For the three months ended March 31, 2025, compared to the three months ended March 31, 2024

The following table shows key components of our results of operations during the three months ended March 31, 2025 and 2024.

|                                     |     | Three months ended 
          March 31, |          |   |     |      |          |   |
|                                     |     |               2025 |          |   |     | 2024 |          |   |
|                                     |     |                US$ |          |   |     |  US$ |          |   |
| Revenue, net                        |     |                    |  283,157 |   |     |      |  540,765 |   |
| Cost of revenue                     |     |                    |        — |   |     |      |   (8,053 | ) |
| Gross profit                        |     |                    |  283,157 |   |     |      |  532,712 |   |
| Operating cost:                     |     |                    |          |   |     |      |          |   |
| Sales and marketing expense         |     |                    |  (37,102 | ) |     |      |  (52,641 | ) |
| General and administrative expenses |     |                    | (802,313 | ) |     |      | (512,950 | ) |
| Total operating cost                |     |                    | (839,415 | ) |     |      | (565,591 | ) |
| Loss from operations                |     |                    | (556,258 | ) |     |      |  (32,879 | ) |
| Other income (loss):                |     |                    |          |   |     |