Company: SATT
Filing Date: 2025-08-15
Form Type: 10-Q
Source: 0001683168-25-006219
Chunk: 2

Company: SATIVUS TECH CORP.
Filing Date: 2025-08-15
Form: 10-Q
Item: Item 1
Chunk 2
---
     (132)

    Operating loss 
     (213) 
     (241) 
     (473) 
     (456)

    Financial income (expenses), net 
     (209) 
     (2,548) 
     (47) 
     (2,345)

    Net loss 
     (422) 
     (2,789) 
     (520) 
     (2,801)

    Non-controlling interests 
     (90) 
     (95) 
     (187) 
     (177)
  
    Net loss attributable to equity holders of the Company 
    $(332) 
    $(2,694) 
    $(333) 
    $(2,624)

    Basic and diluted net loss per share 
    $(0.08) 
    $(0.66) 
    $(0.08) 
    $(0.66)

    Weighted average number of Ordinary shares used in computing basic and diluted loss per share 
     4,215,571  
     4,215,571  
     4,215,571  
     4,215,571 

The accompanying notes are an integral part of
these condensed consolidated financial statements.

 F-3 

SATIVUS TECH CORP.

CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

U.S. dollars in thousands, except share and
per share data

    Ordinary shares  
    Additional Paid in  
    Accumulated  
    Total Shareholders’  
    Non- controlling  

    Number  
    Amount  
    capital  
    Deficit  
    Deficiency  
    interests  
    Total 
  
    Balance as of January 1, 2025 
     4,215,571  
    $4  
    $20,683  
    $(23,608) 
    $(2,921) 
    $251  
    $(2,670)
  
    Issuance of shares in respect of converted SAFE in subsidiary 
     –  
     –  
     11  
     –  
     11  
     7  
     18 

    Net income (loss) 
     –  
     –  
     –  
     (1)