Company: COPL-UN
Filing Date: 2025-04-23
Form Type: S-1/A
Source: 0001829126-25-002866
Chunk: 365

Company: Copley Acquisition Corp
Filing Date: 2025-04-23
Form: S-1/A
Chunk 365
---
:----------------|:--|:----|:-------|:--|:----|:-------------------|----------:|:----|:-------|----:|:----|:-----------|-------:|:----|:------------|:--------|:--|:----|:--------------|--------:|:--|
| Founder shares issued to initial shareholder(1) |     |                 | - |     |        | - |     |                    | 5,750,000 |     |        | 575 |     |            | 24,425 |     |             | -       |   |     |               |  25,000 |   |
| Net loss                                        |     |                 | - |     |        | - |     |                    |         - |     |        |   - |     |            |      - |     |             | (68,787 | ) |     |               | (68,787 | ) |
| Balance – December 31, 2024                     |     |                 | - |     | $      | - |     |                    | 5,750,000 |     | $      | 575 |     | $          | 24,425 |     | $           | (68,787 | ) |     | $             | (43,787 | ) |

| (1) | This includes an aggregate of up to 750,000 Class B ordinary shares that are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (Note 7). |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-5

COPLEY ACQUISITION CORP

STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM NOVEMBER 26, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024</div>

| Cash flows from Operating Activities:                                                       |     |   |         |   |
|:--------------------------------------------------------------------------------------------|:----|:--|--------:|:--|
| Net loss                                                                                    |     | $ | (68,787 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities:                 |     |   |         |   |
| Accrued expenses                                                                            |     |   |  59,610 |   |
| Due to related party                                                                        |     |   |   9,177 |   |
| Net