Company: LNAI
Filing Date: 2025-09-29
Form Type: 10-K
Source: 0001731122-25-001316
Chunk: 867

Company: Lunai Bioworks Inc.
Filing Date: 2025-09-29
Form: 10-K
Item: Item 7A
Chunk 867
---
 Number
    Outstanding 
    Weighted
    Average Remaining Contractual Life (years) 
    Weighted
    Average Exercise Price 
    Number
    Exercisable 
    Weighted
    Average Remaining Contractual Life (years) 
    Weighted
    Average Exercise Price

    $0.45–4.50  
     4,623,614  
     8.97  
    $0.75  
     567,233  
     8.71  
    $0.96 

    $4.51–6.50  
     —  
     —  
    $—  
     —  
     —  
    $— 

    $6.51–12.00  
     —  
     —  
    $—  
     —  
     —  
    $— 
  
    Total 
      
     4,623,614  
     8.97  
    $0.75  
     567,233  
     8.71  
    $0.96 

A summary of changes are presented
below:

    Schedule of Stock option activity 

    Shares 
    Weighted Average Exercise Price 
    Average Remaining Life 
    Weighted Average Intrinsic Value

    Outstanding at June 30, 2024 
     5,527,852  
    $2.11  
     7.30  
    $— 
  
    Granted 
     4,249,665  
    $0.64  

    Exercised 
     —  
    $—  

    Forfeited 
     —  
    $—  

    Expired/Canceled  
     (5,153,903) 
    $2.12  

    Outstanding at June 30, 2025 
     4,623,614  
    $0.75  
     8.97  
    $— 
  
    Exercisable at June 30, 2025 
     567,233  
    $0.96  
     8.71  
    $— 

At June 30, 2025, the Company
had Plan Options to purchase 567,233 shares of common stock that were exercisable. The total intrinsic value of options