Company: FVN
Filing Date: 2025-04-14
Form Type: DRS/A
Source: 0001829126-25-002616
Chunk: 233

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-04-14
Form: DRS/A
Chunk 233
---
                                                                                                                                                                                                                  |
|   | (10) Reflects the payment of transaction expenses of $1.5 million upon consummation of the Business Combination                                                                                                                                                                                                                                                                                         |

| * | In the maximum redemption scenario, net tangible assets of Future Vision will be less than $5,000,001, Future Vision’s failure to maintain compliance with the net tangible assets requirement will result in termination of the Merger. |

When the redemption ratio exceeds 98.4% (assuming no other influencing factors), it would result in the net tangible assets of the post-merger company dropping below $5,000,001. To mitigate the impact of potential high redemption rates and ensure the continuity of the business combination, VIWO has engaged with prospective investors who have committed to purchase between $5 million and $10 million of issued shares upon completion of the business combination. For more information on risks, please refer to “ Risk Factors - Future Vision will be unable to close the Business Combination if the redemptions of public shares result in its net tangible assets being less than $5,000,001 unless it is able to obtain sufficient equity financing.”

<div align='center'>140</div>

<div align='center'>UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2024

(In US$, except for share, or otherwise noted)</div>

|                                                       |     |      |             |   |     |               |           |   |     | Scenario 1            |            |   |     |     |     |                  |             |   |     | Scenario 2            |            |   |     |     |     |                  |             |   |
|                                                       |     |      |             |   |     |               |           |   |     | Assuming No           |            |   |     |     |     |                  |             |   |     | Assuming Maximum      |            |   |     |     |     |                  |             |   |
|                                                       |     |      |             |   |     |               |           |   |     | Redemptions into Cash |            |   |     |     |     |                  |             |   |     | Redemptions into Cash |            |   |     |     |     |                  |             |   |
|                                                       |     | (A)  
 VIWO |             |   |     | (B)           
 Future Vision |           |   |     | Pro