Company: BLNE
Filing Date: 2025-01-08
Form Type: S-1/A
Source: 0001493152-25-001415
Chunk: 104

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-08
Form: S-1/A
Chunk 104
---
ibility and voting rights of the Series F and Series F-1. While clause (ii) above assumes that the stockholder approval will have occurred within 60 days of the date of this Prospectus, we do not expect that such stockholder approval will be obtained within that timeframe. Applicable percentages are based on 4,689,503 shares of Eastside Common Stock issued and outstanding as of December 31, 2024. Amounts set forth in Common Stock beneficially owned prior to stockholder approval do not give effect to shares of Common Stock underlying the Series F and Series F-1. As of the date of this Prospectus, the Company is in the process of evaluating the timing of the conversion and voting rights of the Series F-1, and is currently taking the position that the Series F-1 cannot convert or vote prior to stockholder approval.

(2) Assumes and gives effect to full conversions and voting rights of all shares of Series F and Series F-1, for a total of 69,603,337 underlying shares of Common Stock, without regard to any beneficial ownership limitations.

(3) For the post-offering columns, includes 18,324,715 underlying shares of Common Stock issuable upon conversion of Series F and Series F-1 held by Mr. Liuzza and the Nicholas R. Liuzza Jr. Trust – 2020. Does not include 1,960,784 shares of Common Stock issuable upon conversion Series G and 980,392 shares of Common Stock issuable upon conversion of Warrants held by Mr. Liuzza, each of which are subject to stockholder approval and a 4.99% beneficial ownership limitation.

(4) Includes 250 shares underlying vested stock options.

(5) Includes 7,292 shares held in Ms. Kilkenny’s capacity as trustee of the Stephanie A. Kilkenny Trust, 145,833 shares issuable upon exercise of warrants held by TQLA, LLC, which Ms. Kilkenny, together with her spouse, owns and controls; and 1,389 Warrants held directly by Patrick J. Kilkenny, Trustee of the Patrick J. Kilkenny Revocable Trust. Mr. Kilkenny is the spouse of the Reporting Person.

(6) Includes 250 shares underlying vested stock options.

(7) Includes 538,182 shares of Common Stock issuable upon conversion of Series F and Series F-1. Also includes 238,418 shares of