Company: GVSE
Filing Date: 2025-07-16
Form Type: S-1/A
Source: 0001641172-25-019925
Chunk: 94

Company: Gameverse Interactive Corp
Filing Date: 2025-07-16
Form: S-1/A
Chunk 94
---
     |             | -          |   |     |       |  2,142,100 |   |
| Net                        
 loss                       |     |        |          - |     |       |      - |     |            |         - |     |            |      - |   |     |             | (2,016,070 | ) |     |       | (2,016,070 | ) |
| Balance, December 31, 2023 |     |        | 10,966,000 |     |       | 10,966 |     |            | 2,131,134 |     |            |      - |   |     | $           | (2,078,524 | ) |     | $     |     63,576 |   |
| Stock Issuance             |     |        |    512,000 |     |       |    512 |     |            | 1,023,488 |     |            |      - |   |     |             |            |   |     |       |  1,024,000 |   |
| Net                        
 loss                       |     |        |          - |     |       |      - |     |            |         - |     |            |      - |   |     |             | (421,262   | ) |     |       |   (421,262 | ) |
| Balance, December 31, 2024 |     |        | 11,478,000 |     |       | 11,478 |     |            | 3,154,622 |     | $          |      - |   |     | $           | (2,499,786 | ) |     | $     |    666,314 |   |

| F-6 |

Gameverse Interactive Corp

Statements of Cash Flows

For the years ended December 31, 2024 and 2023

| Cash flows from operating activities:              |     | 2024 |           |   |     | 2023 |            |   |
|:---------------------------------------------------|:----|:-----|----------:|:--|:----|:-----|-----------:|:--|
| Net loss                                           |     | $    |  (421,262 | ) |     | $    | (2,016,070 | ) |
| Stock Based Compensation                           |     |      |           |   |     |      |  1