Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 504

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 504
---
 — |
| Comprehensive Loss                                             | ​ |                  $ |    50,780 | ​ |            $ |    39,526 |

See accompanying notes to the consolidated financial statements

F- 30

BOXABL INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

| ​                               
 ​                               
 ​                               
 ​                               
 ​                               
 (In Thousands)                  | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
          ​ 
 Series A-3 
  Preferred 
      Stock 
     Shares | ​ 
 ​ | ​      
 ​      
 Amount |      ​ 
      ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
          ​ 
 Series A-2 
  Preferred 
      Stock 
     Shares | ​ 
 ​ | ​      
 ​      
 Amount |       ​ 
       ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |          ​ 
          ​ 
 Series A-1 
  Preferred 
      Stock 
     Shares | ​ 
 ​ | ​      
 ​      
 Amount |       ​ 
       ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |         ​ 
         ​ 
  Series A 
 Preferred 
     Stock 
    Shares | ​ 
 ​ | ​      
 ​      
 Amount |     ​ 
     ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ |         ​ 
         ​ 
         ​ 
    Common 
     Stock 
    Shares | ​ 
 ​ 
 ​ | ​      
 ​      
 ​      
 Amount |  ​ 
  ​ 
  ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​       
 ​       
 ​       
 ​       
 Paid-in 
 Capital |      ​ 
      ​ 
      ​ 
      ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​           
 ​           
 ​           
 ​           
 Accumulated 
 Deficit     |        ​ 
        ​ 
        ​ 
        ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 Accumulated   
 Other         
 Comprehensive 
 Income        
 (Loss)        |   ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 ​             
 ​             
 ​             
 Stockholders’ 
 Equity        |       ​ 
       ​ 
       ​ 
       ​ |
|:--------------------------------|:--|-----------:|:--|:-------|-------:|:--|-----------:|:--|:-------|--------:|:--|-----------:|:--|: