Company: FVN
Filing Date: 2025-05-30
Form Type: S-4/A
Source: 0001829126-25-004067
Chunk: 81

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-30
Form: S-4/A
Chunk 81
---
 |          - |   |
| Pro forma basic and diluted net                                                                     
 income/(loss) per non-redeemable ordinary shares                                                    |     |                    |       0.08 |   |     |                  |      (0.25 | ) |
| Summary Unaudited                                                                                   
 Pro Forma Condensed Combined Balance Sheet Data as of March 31, 2025                                |     |                    |            |   |     |                  |            |   |
| Total assets                                                                                        |     |                    | 76,057,217 |   |     |                  | 18,269,717 |   |
| Total liabilities                                                                                   |     |                    | 12,405,388 |   |     |                  | 12,405,388 |   |
| Total equity                                                                                        |     | $                  | 63,651,829 |   |     | $                |  5,864,329 |   |

| * | As of December 31, 2024,                                                                   
 in the maximum redemption scenario, net tangible assets of Future Vision will be less than 
 $5,000,001, Future Vision’s failure to maintain compliance with the net tangible assets    
 requirement will result in termination of the Merger.                                      |

As of December 31, 2024, when the redemption ratio exceeds 98.4% (assuming no other influencing factors), it would result in the net tangible assets of the post-merger company dropping below $5,000,001. To mitigate the impact of potential high redemption rates and ensure the continuity of the business combination, VIWO has engaged with prospective investors who have committed to purchase between $5 million and $10 million of issued shares upon completion of the business combination. For more information on risks, please refer to “Risk Factors - Future Vision will be unable to close the Business Combination if the redemptions of public shares result in its net tangible assets being less than $5,000,001 unless it is able to obtain sufficient equity financing.”

<div align='center'>42</div>

<div align='center'>COMPARATIVE SHARE INFORMATION</div>

The following table sets forth the historical comparative share information for VIWO and Future Vision on a stand-alone basis and the unaudited pro forma combined per share information after giving effect to the Business Combination, (1) assuming no Future Vision’s shareholders exercise redemption rights with respect to their ordinary share upon the consummation of the Business Combination; and (2) assuming that Future Vision’s shareholders