Company: YDDL
Filing Date: 2025-01-21
Form Type: F-1
Source: 0001213900-25-004967
Chunk: 156

Company: One & one Green Technologies. INC
Filing Date: 2025-01-21
Form: F-1
Chunk 156
---
 |     |             |          — |     |               | (540,968 | ) |     |       |   (540,968 | ) |
| Balance at December 31, 2022            |     |       20,000,000 |     | $ | 2,000 |     | $            | (2,000 | ) |     | $          | 392,356 |     | $           |  9,811,119 |     | $             | (783,855 | ) |     | $     |  9,419,620 |   |
| Net income                              |     |                — |     |   |     — |     |              | —      |   |     |            |       — |     |             |  5,567,174 |     |               |        — |   |     |       |  5,567,174 |   |
| Foreign currency translation adjustment |     |                — |     |   |     — |     |              | —      |   |     |            |       — |     |             |          — |     |               |   69,525 |   |     |       |     69,525 |   |
| Balance at December 31, 2023            |     |       20,000,000 |     | $ | 2,000 |     | $            | (2,000 | ) |     | $          | 392,356 |     | $           | 15,378,293 |     | $             | (714,330 | ) |     | $     | 15,056,319 |   |

____________ *The shares and per share information are presented on a retroactive basis to reflect the Reorganization The accompanying notes are an integral part of these consolidated financial statements.

F-5

One and one Green Technologies. INC
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2023 and 2022 (in U.S. dollar)

| December 31,                                                                     
 2023                                                                             |     | Years Ended |            | December 31, 
 2022         |     |   |            |   |
|:---------------------------------------------------------------------------------|:----|:------------|-----------:|:-------------|:----|:--|-----------:|:--|
| Cash flows from operating activities                                             |     |             |            |              |     |   |            |