Company: COOT
Filing Date: 2025-05-14
Form Type: S-1/A
Source: 0001641172-25-010068
Chunk: 148

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-05-14
Form: S-1/A
Chunk 148
---
 with EDOC continuing as the surviving entity (the “Merger”), and with holders of EDOC securities receiving substantially identical securities of the Company, and (b) immediately prior to the Merger, the Company acquired all of the issued and outstanding ordinary shares of AOI (the “Purchased Shares”) from the Sellers in exchange for ordinary shares of the Company, with AOI became a wholly-owned subsidiary of the Company (the “Share Exchange”, and together with the Merger and the other transactions contemplated by the Business Combination Agreement, the “Transactions”).

The total consideration paid by the Company
to the sellers for the purchased shares was an aggregate number of the Company’s ordinary shares (the “Exchange Shares”) with an
aggregate value (the “Exchange Consideration”) equal to, without duplication, (i) USD$190,000,000, plus (or minus, if negative)
(ii) AOI’s net working capital less a target net working capital of USD$4,000,000, minus (iii) the aggregate amount of any outstanding
indebtedness, net of cash and cash equivalents, of AOI and its subsidiaries, and minus (iv) the amount of any unpaid transaction expenses
of AOI, with each ordinary share issued to the sellers valued at USD$10.00.

| F-7 |

The Merger was consummated on March 21, 2024, and the Share Exchange and Business Combination were consummated on the Closing Date. Pursuant to the Business Combination Agreement, upon the consummation of the Business Combination at the effective time of the Business Combination (the “Effective Time”):

| ● | each                                                                                                                               
 holder of EDOC pre-transaction privately-held Class A ordinary shares and the Class B ordinary share (the “EDOC Ordinary Shares”)  
 received a number of Company Ordinary Shares, which are listed under the ticker “COOT” (less 200,000 Class A ordinary              
 shares that were forfeited to the Company;                                                                                         |
| ● | each                                                                                                                               
 holder of AOI ordinary shares received Company Ordinary Shares on a one-for-one basis (the “Exchange Shares”);                     |
| ● | each                                                                                                                               
 holder of EDOC’s public Class A ordinary shares received Company Ordinary Shares on a one-for-one basis;                           |
| ● | EDOC’s                                                                                                                             
 warrants terminated and were exchanged for warrants of the Company (the “Warrants”), which Warrants are listed on the              
 Nasdaq under “COOTW