Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 487

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 487
---
    -0.211 | ​ | $          |    -0.001 | ​ | $            |     0.005 | ​ | $            |   -0.0004 |
| ​                                                                 | ​ | ​          |         ​ | ​ | ​          |         ​ | ​ | ​            |         ​ | ​ | ​            |         ​ |
| Weighted average non-redeemable common shares outstanding diluted | ​ | ​          | 2,332,776 | ​ | ​          | 2,156,250 | ​ | ​            | 2,325,380 | ​ | ​            | 2,156,250 |
| Basic and diluted loss per non-redeemable share                   | ​ | $          |    -0.199 | ​ | $          |   -0.0010 | ​ | $            |     0.005 | ​ | $            |   -0.0004 |

The accompanying notes are an integral part of the financial statements.

F- 15

FG MERGER II CORP. STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

| ​                                                                             
 ​                                                                             
 ​                                                                             
 ​                                                                             | ​ 
 ​ 
 ​ |          ​ 
     Common 
      Stock 
     Shares | ​ 
 ​ 
 ​ | ​      
 Common 
 Stock  
 Amount |    ​ | ​ 
 ​ 
 ​ | ​          
 Additional 
 paid-in    
 capital    |           ​ | ​ 
 ​ 
 ​ | ​           
 Accumulated 
 Deficit     |         ​ 
         ​ | ​ 
 ​ 
 ​ | ​             
 Total         
 Stockholders’ 
 equity        |           ​ |
|:------------------------------------------------------------------------------|:--|-----------:|:--|:-------|-----:|:--|:-----------|------------:|:--|:------------|----------:|:--|:--------------|------------:|
| Balance at December 31, 2023 (audited)                                        |   |  2,156,250 |   | $      |  216 | ​ | $          |      24,784 | ​ | $           |    -1,782 | ​ | $             |      23,218 |
| Net Loss                                                                      |   |          — |   | ​      |    — | ​ | ​          |           — | ​ | ​           |    -2,182 | ​ | ​             |      -2,182 |