Company: AHL
Filing Date: 2025-04-29
Form Type: F-1/A
Source: 0001628280-25-020463
Chunk: 501

Company: ASPEN INSURANCE HOLDINGS LTD
Filing Date: 2025-04-29
Form: F-1/A
Chunk 501
---
 operations.

(2) The results of the March 30, 2025 Ordinary Shares Exchange have been applied retroactively for all periods. Refer to Note 26 of the consolidated financial statements for further details.

<div align='center'>S-3

ASPEN INSURANCE HOLDINGS LIMITED

SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT (CONTINUED)

STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

For the Twelve Months Ended December 31, 2024, 2023 and 2022</div>

|                                                                             |     |                | Twelve Months Ended December 31, 2024 |     |   | Twelve Months Ended December 31, 2023 |     |   | Twelve Months Ended December 31, 2022 |
|:----------------------------------------------------------------------------|:----|:---------------|--------------------------------------:|:----|:--|--------------------------------------:|:----|:--|--------------------------------------:|
|                                                                             |     | -$ in millions |                                       |     |   |                                       |     |   |                                       |
| Operating Activities:                                                       |     |                |                                       |     |   |                                       |     |   |                                       |
| Equity in net earnings of subsidiaries and other investments, equity method |     | $              |                                 108.9 |     | $ |                                 304.7 |     | $ |                                  14.2 |
| Dividend income                                                             |     |                |                                 511.4 |     |   |                                 364.4 |     |   |                                 121.7 |
| Net realized and unrealized investment gains/(losses)                       |     |                |                                   0.5 |     |   |                                   1.1 |     |   |                                  -4.0 |
| Other income                                                                |     |                |                                   4.3 |     |   |                                   3.2 |     |   |                                   1.0 |
| Total revenues                                                              |     |                |                                 625.1 |     |   |                                 673.4 |     |   |                                 132.9 |
| Expenses:                                                                   |     |                |                                       |     |   |                                       |     |   |                                       |
| General, administrative and corporate expenses                              |     |                |                                -109.5 |     |   |                                -121.3 |     |   |                                 -62.7 |
| Interest expense                                                            |     |