Company: LGN
Filing Date: 2025-09-02
Form Type: S-1/A
Source: 0001193125-25-193346
Chunk: 108

Company: Legence Corp.
Filing Date: 2025-09-02
Form: S-1/A
Chunk 108
---
 |   |     |        |     |               |             |   |
| Basic                                                            |     |            |           |   |     |                |         |   |     |        |    |     |              |           |   |     |             |         |   |     | -j     |     |               |  54,998,880 |   |
| Diluted                                                          |     |            |           |   |     |                |         |   |     |        |    |     |              |           |   |     |             |         |   |     | -j     |     |               | 101,822,392 |   |

See accompanying “Notes to the Unaudited Pro Forma Condensed Consolidated Financial Information.” 74

NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION 1. Description of the Transactions & Basis of Presentation The unaudited pro forma condensed consolidated financial information was prepared in accordance with Article 11 of Regulation S-Xand presents the pro forma financial condition and results of operations of the Company based upon the historical financial information of Legence Holdings after giving effect to the transaction accounting adjustments set forth in the notes to the unaudited pro forma condensed consolidated financial information. The unaudited pro forma condensed consolidated financial information presented assumes no exercise by the underwriters of their option to purchase additional shares of Class A Common Stock. In addition, the unaudited pro forma condensed consolidated financial information does not reflect any cost savings, operating synergies or revenue enhancements that the consolidated company may achieve as a result of the Transactions. The unaudited pro forma condensed consolidated statement of operations for the six months ended June 30, 2025 and the year ended December 31, 2024 gives pro forma effect to the Transactions as if they had occurred on January 1, 2024. The unaudited pro forma condensed consolidated balance sheet as of June 30, 2025 gives effect to the Transactions. Reorganization Transactions and Offering Transactions The Company is offering shares of Class A Common Stock in this offering at an assumed initial public offering price of $27.00 per share, which is equal to the midpoint of the estimated offering price range set forth on the cover page of this prospectus. Legence intends to use the proceeds (net of underwriting discounts and commissions and estimated offering expenses payable by Legence) from the issuance of 26,000,000 shares to acquire an equivalent number of