Company: NCEL
Filing Date: 2025-03-31
Form Type: F-4/A
Source: 0001213900-25-026428
Chunk: 61

Company: NewcelX Ltd.
Filing Date: 2025-03-31
Form: F-4/A
Chunk 61
---
 NLS Common Shares issuable upon exercise of options vested and exercisable within 60 days of March 28, 2025. (5)Consists of 8,604 NLS Common Shares issuable upon exercise of options within 60 days of March 28, 2025. (6)Consists of (i) 633 NLS Common Shares, and (ii) 7,911 NLS Common Shares issuable upon exercise of options vested and exercisable within 60 days of March 28, 2025. (7)Consists of 759 NLS Common Shares issuable upon exercise of options vested and exercisable within 60 days of March 28, 2025. (8)Consists of an aggregate of (i) 48,528 NLS Common Shares, and (ii) 2,377 NLS Common Shares issuable upon exercise of options within 60 days of March 28, 2025.

xviii (9)Consists of (i) 5,888,388 NLS Common Shares, and (ii) 207,913 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of March 28, 2025, subject to a beneficial ownership limitation of 9.99%. The beneficial ownership limitation restricts from exercising that portion of the warrants that would result in League Jinn Sarl owning, after exercise, a number of shares of common stock in excess of the beneficial ownership limitation. Julien Ruggieri, the sole manager of League Jinn Sarl holds voting and dispositive power over the securities held by League Jinn Sarl. The address of League Jinn Sarl is 4 -6Rue Du Fort Rheinsheim, L -2419, Luxemburg. (10)Consists of 2,315,503 NLS Common Shares. Ms. Adi Wolf has the voting and dispositive power over the shares held by Clover Wolf Capital Limited Partnership. The mailing address of Ms. Adi Wolf is 24 Bodenheimer, Tel Aviv 6200838, Israel. (11)Consists of (i) 161,290 NLS Common Shares, (ii) 757,576 NLS Common Shares issuable upon conversion of Preferred Shares within 60 days of March 28, 2025, (iii) 700,337 NLS Common Shares issuable upon exercise of common warrants within 60 days of March 28,