Company: CRCL
Filing Date: 2025-05-16
Form Type: S-1/A
Source: 0001193125-25-121234
Chunk: 44

Company: Circle Internet Group, Inc.
Filing Date: 2025-05-16
Form: S-1/A
Chunk 44
---
2. |

31

|                                        |     | As of March 31, 2025 |            |     |              |     |                |
|:---------------------------------------|:----|:---------------------|-----------:|:----|:-------------|:----|:---------------|
|                                        |     | Actual               |            |     | Pro forma(1) |     | As adjusted(2) |
|                                        |     | -in thousands        |            |     |              |     |                |
| Total current assets                   |     | $                    | 61,501,891 |     | $            |     | $              |
| Total assets                           |     |                      | 62,262,397 |     |              |     |                |
| Total current liabilities              |     |                      | 60,289,036 |     |              |     |                |
| Total liabilities                      |     |                      | 60,376,919 |     |              |     |                |
| Redeemable convertible preferred stock |     |                      |  1,140,502 |     |              |     |                |
| Total stockholders’ equity             |     |                      |    744,976 |     |              |     |                |

| (1) |     | The pro forma financial information gives effect to the Conversion. |

| (2) |     | The pro forma as adjusted information gives effect to the pro forma adjustments in footnote (1) above and to (i) this offering, including our issuance and sale of      shares of Class A                                         
 common stock at the assumed initial public offering price of $     per share, which is the midpoint of the price range set forth on the cover page of this prospectus, and after deducting underwriting discounts and commissions 
 and estimated offering expenses payable by us, and (ii) the IPO RSU Vest, including our payment of $     in satisfaction of tax withholding and remittance obligations and the issuance of      shares of                         
 Class A common stock and      shares of Class B common stock in connection with the net settlement of such RSUs. This information is illustrative only and will change based on the actual initial public offering price and      
 other terms of this offering determined at pricing.                                                                                                                                                                               |

32

Risk factors

Investing in our Class A common stock involves