Company: GDSTR
Filing Date: 2025-01-30
Form Type: S-4
Source: 0001213900-25-008051
Chunk: 315

Company: Goldenstone Acquisition Ltd.
Filing Date: 2025-01-30
Form: S-4
Chunk 315
---
F-27

GOLDENSTONE ACQUISITION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)

|                                                                                 |     | For the Three and Six Months Ended September 30, 2024 |     |   |            |     |   |             |     |   |            |               |     |   |            |   |
|:--------------------------------------------------------------------------------|:----|------------------------------------------------------:|:----|:--|-----------:|:----|:--|:------------|:----|:--|-----------:|:--------------|:----|:--|-----------:|:--|
| Common Stock                                                                    |     |                                                       |     |   | Additional 
    Paid-in 
    Capital |     |   | Accumulated 
 Deficit     |     |   |            | Total         
 Stockholders’ 
 Deficit       |     |   |            |   |
| Shares                                                                          |     |                                                Amount |     |   |            |     |   |             |     |   |            |               |     |   |            |   |
| Balance – March 31, 2024                                                        |     |                                             1,846,250 |     | $ |        185 |     | $ | —           |     | $ | (4,622,035 | )             |     | $ | (4,621,850 | ) |
| Accretion of subsequent measurement of common stock subject to redemption value |     |                                                     — |     |   |          — |     |   | —           |     |   |   (785,092 | )             |     |   |   (785,092 | ) |
| Excise tax payable attributable to redemption of common stock                   |     |                                                     — |     |   |          — |     |   | —           |     |   |   (380,443 | )             |     |   |   (380,443 | ) |
| Net income                                                                      |     |                                                     — |     |   |          — |     |   | —           |     |   |     22,595 |               |     |   |     22,595 |   |
| Balance – June 30, 2024                                                         |     |                                             1,846,250 |     |   |        185 |     |   | —           |     |   | (5,764,975 | )