Company: BBVXF
Filing Date: 2025-02-27
Form Type: F-4/A
Source: 0001193125-25-037317
Chunk: 81

Company: BANCO BILBAO VIZCAYA ARGENTARIA, S.A.
Filing Date: 2025-02-27
Form: F-4/A
Chunk 81
---
 |     |    (17,611 | ) |     |     |         391 |   |     |     |     (17,220 | ) |     |     |         391 |   |     |     |    (17,220 | ) |
| Minority interests                                                     |     |            |        4,359 |   |     |     |           34 |   |     |     |      4,393 |   |     |     |             |   |     |     |       4,393 |   |     |     |       6,132 |   |     |     |     10,525 |   |
| Total equity (***)                                                     |     |            |       60,014 |   |     |     |       15,033 |   |     |     |     75,047 |   |     |     |      (3,046 | ) |     |     |      72,001 |   |     |     |      (2,891 | ) |     |     |     72,156 |   |
| Total equity and total liabilities                                     |     |            |      772,402 |   |     |     |      239,598 |   |     |     |  1,012,000 |   |     |     |      (2,728 | ) |     |     |   1,009,272 |   |     |     |      (2,573 | ) |     |     |  1,009,427 |   |

| (*) | Information subject to rounding given that Banco Sabadell’s publicly-available financial information is    
 expressed in thousands of euros and the pro forma financial information is expressed in millions of euros. |

| (**) | Goodwill of Banco Sabadell: |

The value of goodwill from previous business combinations broken down in the consolidated financial statements of Banco Sabadell as of and for the year ended December 31, 2024 does not represent an identifiable asset that would be acquired upon completion of the exchange offer according to IFRS 3 “Business Combinations”. Accordingly, this value must be removed from the acquiring entity’s balance sheet before calculating the goodwill resulting from completion of the exchange offer. The negative adjustments made in the event of completion of the exchange offer under both the Full Acquisition Scenario and the Minimum Acceptance Scenario amount to €1,018 million. 55

| (***) | Variation in total equity: