Company: RMIX
Filing Date: 2025-11-12
Form Type: S-4
Source: 0001104659-25-110488
Chunk: 105

Company: Suncrete, Inc.
Filing Date: 2025-11-12
Form: S-4
Chunk 105
---
 ​ | 100.0% | ​ | ​ |

Dilution Dilution per share to the original investors in Haymaker is determined by subtracting pro forma as adjusted net tangible book value per share after the Business Combination from the initial public offering price per share paid by original investors in Haymaker as set forth as follows under the five redemption scenarios:

| ​                                                                                                                      | ​ | ​ | AssumingNoRedemptions |   |       |   | ​ | ​ | Assuming25%Redemptions | ​ | ​ | Assuming50%Redemptions |   |       |   | ​ | ​ | Assuming75%Redemptions | ​ | ​ | AssumingMaximumRedemptions |   |       |   | ​ |
|:-----------------------------------------------------------------------------------------------------------------------|:--|:--|:----------------------|:--|------:|:--|:--|:--|:-----------------------|:--|:--|:-----------------------|:--|------:|:--|:--|:--|:-----------------------|:--|:--|:---------------------------|:--|------:|:--|:--|
| Initial public offering price per share of Haymaker                                                                    | ​ | ​ | ​                     | $ | 10.00 | ​ | ​ | ​ | ​                      | ​ | ​ | ​                      | $ | 10.00 | ​ | ​ | ​ | ​                      | ​ | ​ | ​                          | $ | 10.00 | ​ | ​ |
| Pro forma net tangible book value per share as of June 30, 2025, as adjusted﻿(1)                                       | ​ | ​ | ​                     | ​ |  [  ] | ​ | ​ | ​ | ​                      | ​ | ​ | ​                      | ​ |  [  ] | ​ | ​ | ​ | ​                      | ​ | ​ | ​                          | ​ |  [  ] | ​ | ​ |
| Difference between initial public offering price ofHaymakerand pro forma net tangible book value per share,as adjusted | ​ | ​ | ​                     | $ |  [  ] | ​ | ​ | ​ | ​                      | ​ | ​ | ​                      | $ |  [  ] | ​ | ​ | ​ | ​                      | ​ | ​ | ​                          | $ |  [  ] | ​ | ​ |

(1) Calculation of