Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 243

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 243
---
, which was selected in order to provide a sufficient time horizon to reflect the potential future revenues at full
market penetration for all product candidates. The projected financial information does not include any discount for the probability of
successfully obtaining FDA approval, and the later years of the forecast are less reliable.

Longevity’s
management believes the projected financial information provides a reasonable estimate assuming all products are approved by the FDA in
light of the uncertainty of approval. Longevity’s ability to achieve these financial projections will depend upon a number of factors
outside of its control and include significant business, economic, environmental, legal, regulatory, and competitive uncertainties and
contingencies. The amount of cash available at Closing and Longevity’s ability to raise additional funds after the Business Combination
will impact the timelines and assumptions underlying the Projections.

| Description         |     |     2025 |         |   |     |     2026 |         |   |     |     2027 |         |   |     |     2028 |        |   |     |     2029 |         |   |     |     2030 |         |   |     |     2031 |           |   |     |     2032 |           |   |
| (in thousands)      |     | Forecast |         |   |     | Forecast |         |   |     | Forecast |         |   |     | Forecast |        |   |     | Forecast |         |   |     | Forecast |         |   |     | Forecast |           |   |     | Forecast |           |   |
| Revenue:            |     |          |         |   |     |          |         |   |     |          |         |   |     |          |        |   |     |          |         |   |     |          |         |   |     |          |           |   |     |          |           |   |
| LBI-001             |     |          | —       |   |     |          | —       |   |     |          | —       |   |     |          |      — |   |     |          |       — |   |     |          |  96,650 |   |     |          |   310,590 |   |     |          |   521,088 |   |
| LBI-101             |     |          | —       |   |     |          | —       |   |     |