Company: LNAI
Filing Date: 2025-09-29
Form Type: 10-K
Source: 0001731122-25-001316
Chunk: 1255

Company: Lunai Bioworks Inc.
Filing Date: 2025-09-29
Form: 10-K
Item: Item 1
Chunk 1255
---
 741,274  
     3.09  
        
     741,274  
     3.09  

    $1.14  
     1,189,036  
     2.73  
        
     1,189,036  
     2.73  

    $1.47  
     642,128  
     3.96  
        
     642,128  
     3.96  

    $1.48  
     50,740  
     3.99  
        
     50,740  
     3.99  

    $0.50-1.68  
        
     3,175,00  
     0.65  
     3,175,000  
     0.65  

    Total  
       
     6,269,876  
    1.88  
    $0.91  
     6,269,876  
    1.88  
    $0.91 

A summary of the warrant activity
is presented below:

    Schedule of warrants outstanding 

     Shares 
    Weighted Average Exercise Price 
    Weighted Average Remaining Life

    Outstanding at June 30, 2024 
     3,094,876  
    $1.00  
     3.48 
  
    Granted 
     3,175,000  
    $0.82  
     0.65 
  
    Exercised 
     —  
    $—  
     — 
  
    Cancelled/Expired 
     —  
    $—  
     — 
  
    Outstanding and exercisable at June 30, 2025 
     6,269,876  
    $0.91  
     1.88 

At June 30, 2025, the
Company had 6,269,876
exercisable Common Stock Purchase Warrants outstanding. The total intrinsic value of warrants exercisable at June 30, 2025, was 0
zero. Intrinsic value is measured using the fair market value at the date of exercise (for shares exercised) and at June 30, 2025
(for outstanding warrants), less the applicable exercise