Company: PAII-WT
Filing Date: 2025-06-27
Form Type: S-1
Source: 0001213900-25-059054
Chunk: 171

Company: Pyrophyte Acquisition Corp. II
Filing Date: 2025-06-27
Form: S-1
Chunk 171
---
 forfeiture of 946,428 Class B ordinary shares held by our sponsor.

| 119 |

Capitalization The following table sets forth our capitalization as of May 5, 2025, and as adjusted to give effect to the filing of our amended and restated memorandum and articles of association, the sale of our units in this offering and the sale of the private placement warrants and the application of the estimated net proceeds derived from the sale of such securities, assuming no exercise by the underwriters of their over -allotmentoption:

|                                                                                                                                                                              |     | May 5, 2025 |         |   |     |             |             |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:------------|--------:|:--|:----|:------------|------------:|:--|
|                                                                                                                                                                              |     | Actual      |         |   |     | As Adjusted |             |   |
| Notes payable to related party                                                                                                                                               |     | $           |  75,000 |   |     | $           |           — |   |
| Deferred underwriting commissions                                                                                                                                            |     | $           |       — |   |     | $           |   7,875,000 |   |
| Over-allotment liability                                                                                                                                                     |     | $           |       — |   |     | $           |     161,175 |   |
| Class A ordinary shares, $0.0001 par value, subject to redemption, 0 and 17,500,000 shares which are subject to possible redemption, actual and as adjusted, respectively(1) |     | $           |       — |   |     | $           | 175,000,000 |   |
| Preference shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding, actual and as adjusted, respectively                                         |     | $           |       — |   |     | $           |           — |   |
| Class A ordinary shares, 200,000,000 shares authorized; 0 and 0 shares issued and outstanding, actual and as adjusted, respectively                                          |     | $           |       — |   |     | $           |           — |   |
| Class B ordinary shares, $0.0001 par value, 20,000,000 shares authorized, 7,255,952 and 6,309,524 shares issued and outstanding, actual and as adjusted, respectively        |     | $