Company: NUTR
Filing Date: 2025-08-15
Form Type: 424B4
Source: 0001641172-25-024294
Chunk: 140

Company: NUSATRIP Inc
Filing Date: 2025-08-15
Form: 424B4
Chunk 140
---
2,383,603 |   |     | $             |  72,344 |   |     | $           | (5,592,406 | ) |     | $           | (1,841,720 | ) |     | $      | (4,978,179 | ) |
| Group                           
 restructuring                   |     |                         |     — |     |        | — |     |            |  (291,134 | ) |     |               |       — |   |     |             |          — |   |     |             |          — |   |     |        |   (291,134 | ) |
| Net                             
 income for the year             |     |                         |     — |     |        | — |     |            |         — |   |     |               |       — |   |     |             |     79,113 |   |     |             |        799 |   |     |        |     79,912 |   |
| Foreign                         
 currency translation adjustment |     |                         |     — |     |        | — |     |            |         — |   |     |               | (69,466 | ) |     |             |          — |   |     |             |    (22,413 | ) |     |        |    (91,879 | ) |
| Balance                         
 as of December 31, 2023         |     |                         | 1,000 |     | $      | — |     | $          | 2,092,469 |   |     | $             |   2,878 |   |     | $           | (5,513,293 | ) |     | $           | (1,863,334 | ) |     | $      | (5,281,280 | ) |

<div align='center'>See accompanying notes to carve-out combined and consolidated financial statements.</div>

| F-5 |

<div align='center'>NUSATRIP INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Currency expressed in United States Dollars (“US$”))</div>

|                                                         |     | Year         
 Ended        
 December 31, 
 2024         |            |   |     | 2023 |            |   |
|:--------------------------------------------------------|:----|:-------------|-----------:|:--|:----|:-----|-----------:|:--|
|                                                         |     |