Company: GCL
Filing Date: 2025-03-17
Form Type: DRS
Source: 0001213900-25-024502
Chunk: 294

Company: GCL Global Holdings Ltd
Filing Date: 2025-03-17
Form: DRS
Chunk 294
---
 15,110,225 |   |     |           | 15,925,159 |   |
| TOTAL LIABILITIES, MEZZANINE EQUITY  AND SHAREHOLDERS’ EQUITY                                                                                                        |     | $             | 62,425,441 |   |     | $         | 49,558,244 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-57

GCL GLOBAL LIMITED AND ITS SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Stated in U.S dollar, except for the number of shares)</div>

| REVENUES                                                                   |     | For the Six Months Ended September 30, 
 2024                                   |             |   |     | 2023 |             |   |
|:---------------------------------------------------------------------------|:----|:---------------------------------------|------------:|:--|:----|:-----|------------:|:--|
| Revenues                                                                   |     | $                                      |  50,905,030 |   |     | $    |  36,047,105 |   |
| Revenues, a related party                                                  |     |                                        |         675 |   |     |      |      41,464 |   |
| TOTAL REVENUES                                                             |     |                                        |  50,905,705 |   |     |      |  36,088,569 |   |
| COST OF REVENUES                                                           |     |                                        |             |   |     |      |             |   |
| Cost of revenues                                                           |     |                                        | (36,579,493 | ) |     |      | (25,401,903 | ) |
| Cost of revenues, related parties                                          |     |                                        |  (7,308,820 | ) |     |      |  (4,835,828 | ) |
| TOTAL COST OF REVENUES                                                     |     |                                        | (43,888,313 | ) |     |      | (30,237,731 | ) |
| GROSS PROFIT                                                               |     |                                        |   7,017,392 |   |     |      |   5,850,838 |   |
| OPERATING EXPENSES                                                         |     |                                        |             |   |     |      |             |   |
| Selling and