Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 191

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 191
---
 |             |         |     |       |     |                                        |            |   |     |       |     |           |            |   |     |                                        |            |   |     |       |     |           |            |   |
| Net loss per share attributable to common shareholders – basic and diluted |     |                                 |         - |   |     | $         |      (0.55 | ) |     |             |         |     |       |     |                                        |            |   |     |       |     | $         |      (0.38 | ) |     |                                        |            |   |     |       |     | $         |      (0.40 | ) |
| Weighted average shares outstanding – basic and diluted                    |     |                                 |         - |   |     |           |  9,217,200 |   |     |             |         |     |       |     |                                        |            |   |     |       |     |           | 15,010,984 |   |     |                                        |            |   |     |       |     |           | 14,231,098 |   |

<div align='center'>The accompanying notes are an integral part of these financial statements.</div>

| 89 |

<div align='center'>UNAUDITED
PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2023</div>

| Operating Expenses:                                    |     | FutureTech II Acquisition Corp. 
 Historical                      |           |   |     | Longevity 
 Pro Forma |             |   |     | Other       
 Adjustments |         |     | Notes |     | No Redemptions                         
 Scenario                               
 Business Combination and Other Related 
 Events                                 |            |   |     | Notes |     | Pro Forma 
 Combined  |             |   |     | Maximum                                
 Redemption Scenario                    
 Business Combination and Other Related 
 Events                                 |            |   |     | Notes |     | Pro Forma 
 Combined  |             |   |
|:-------------------------------------------------------|:----|:--------------------------------|----------:|:--|:----|:----------|------------:|:--|:----|:------------|--------:|:----|:------|:----|:---------------------------------------|-----------:|:--|:----|:------|:----|:----------|------------:|:--|:----|:---------------------------------------|-----------