Company: GDSTR
Filing Date: 2025-07-18
Form Type: S-4/A
Source: 0001213900-25-065671
Chunk: 263

Company: Goldenstone Acquisition Ltd.
Filing Date: 2025-07-18
Form: S-4/A
Chunk 263
---
 10.1 | % |     |    3,000,000 |     |      10.2 | % |
| Total                                                                                            |     |   29,624,168 |     |     100.0 | % |     |   29,448,702 |     |     100.0 | % |

(4)Including the exercise of 5,750,000 of Goldenstone Public Warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share and the issuance of 575,000shares converted from the Goldenstone public rights.

143 (5)Including the exercise of 351,250 of Goldenstone private warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share and the issuance of 35,125shares converted from the Goldenstone private rights. (6)Including the issuance of 270,250 Goldenstone common stock, the exercise of 270,250 warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share, and the issuance of 27,025shares converted from the rights underlying from the UPO. (7)Including the assumed conversion of the $5.0million senior secured convertible note using an assumed conversion price of $11.50 at the closing of the Business Combination based on the non -bindingterm sheet entered by Goldenstone with an investor. The Business Combination requires a $5.0million senior secured convertible note financing to occur. (8)In connection with the execution of the Convertible Note, Goldenstone will issue a warrant to the lender to purchase 127,396shares at a per share exercise price of $11.50 per share. (9)Including the consideration of the issuance of 1,500,000 Infintium Earnout Shares as a result of the achievement of the Triggering Events during the applicable time periods and the exercise of the existing 34,464,079 Infintium Warrants equivalent to 4,829,593 New Infintium Warrants based on a conversion rate of 0.1401341. 144

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF MARCH 31, 202