Company: NKLR
Filing Date: 2025-12-16
Form Type: 424B3
Source: 0001213900-25-121900
Chunk: 131

Company: Terra Innovatum Global N.V.
Filing Date: 2025-12-16
Form: 424B3
Chunk 131
---

 Warrant(4)                                        |     |                    |  2,762,625 |
| Finder’s                                          
 fee warrant(5)                                    |     |                    |     10,000 |
| Total anti-dilutive PubCo Ordinary Shares         |     |                    | 86,425,091 |

| (1) | The potentially dilutive securities were excluded from the computation of pro forma net loss per share,                               
 basic and diluted, because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied 
 by the end of the period presented.                                                                                                   |

| (2) | Represents 1,000,000 Pubco Ordinary Shares potentially issuable to PAC upon the exercise of a warrant 
 issued at the Closing of the Business Combination.                                                    |

| (3) | Represents 1,702,966 PubCo Ordinary Shares potentially issuable to third parties upon the exercise of 
 warrants issued at the Closing of the Business Combination to certain Bridge Loan lenders.            |

| (4) | Represents 2,762,625 Pubco Ordinary Shares potentially issuable to the PIPE Financing subscribers upon the exercise of the PIPE 
 Warrants associated with the PIPE Subscription Agreements.                                                                      |
| (5) | Represents 10,000 Pubco Ordinary Shares potentially issuable to a third party as a finder’s fee upon the exercise of a          
 warrant at the Closing of the Business Combination.                                                                             |

<div align='center'>78</div>

Pro forma basic and diluted net loss per share attributable
to PubCo ordinary shareholders is calculated as follows for the year ended December 31, 2024:

|                                                                                                                                      |     | Year Ended   
 December 31, 
 2024         |            |   |
|:-------------------------------------------------------------------------------------------------------------------------------------|:----|:-------------|-----------:|:--|
|                                                                                                                                      |     | Actual       
 Redemptions  |            |   |
| Numerator:                                                                                                                           |     |              |            |   |
| Pro forma net loss                                                                                                                   |     | $            | (6,154,000 | ) |
| Denominator:                                                                                                                         |     |              |            |   |
| Assume conversion of GSR III Class A ordinary shares                                                                                 
 subject to possible redemption into PubCo Ordinary Shares effective January 1, 2024 as a result of assuming closing of the Business  
 Combination on January 1, 2024                                                                                                       |     |              |  8,524,394 |   |
| Assume conversion of