Company: NKLR
Filing Date: 2025-09-16
Form Type: 424B3
Source: 0001213900-25-087981
Chunk: 93

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-16
Form: 424B3
Chunk 93
---
,912,207 |   |
| GSR III net tangible book value per share, as adjusted                               |     | $           |       6.84 |   |     | $           |       4.90 |   |     | $           |       1.47 |   |
| Decrease in net tangible book value per share attributable to GSR III's shareholders |     | $           |      (0.95 | ) |     | $           |      (2.88 | ) |     | $           |      (6.32 | ) |
| GSR III initial public offering price per share                                      |     | $           |      10.00 |   |     | $           |      10.00 |   |     | $           |      10.00 |   |
| Dilution per share to GSR III public shareholders                                    |     | $           |      (3.16 | ) |     | $           |      (5.10 | ) |     | $           |      (8.53 | ) |

___________ (1) Net tangible book deficit, as adjusted, depicts the amount of net assets that the SPAC will contribute to the post -combinationentity, while excluding the effect of the consummation of the de -SPACtransaction itself. GSR III Ordinary Shares issued and outstanding, as adjusted, depicts the number of GSR III Class A Ordinary Shares that the SPAC will contribute to the post -combinationentity, while excluding the effect of the consummation of the de -SPACtransaction itself. The historical GSR III net tangible book value and the historical GSR III Ordinary Shares issued and outstanding as of June 30, 2025 have been adjusted for: (A) the assumed redemptions in the 50% Redemption Scenario and Maximum Redemption Scenario of GSR III Class A Ordinary Shares subject to possible redemption, (B) material probable or

12

consummated transactions other than the consummation of the de -SPACtransaction itself, and (C) other material effects of the de -SPACtransaction on the historical GSR III net tangible book value but excluding the de -SPACtransaction itself. Net tangible book value, as adjusted, and GSR III Ordinary Shares issued and outstanding, as adjusted, are calculated as follows (in thousands, except for share data):

| (in thousands, except share and per share amounts)                                                                
 Numerator:                                                                                                        |     | Assuming    
 No