Company: TLGYF
Filing Date: 2025-12-29
Form Type: S-4/A
Source: 0001213900-25-125608
Chunk: 527

Company: TLGY ACQUISITION CORP
Filing Date: 2025-12-29
Form: S-4/A
Chunk 527
---
 table reflects the calculation of basic and diluted net income (loss) per ordinary share.

|                                                                    |     |   |       For the 
  Three Months 
         Ended 
 September 30, 
          2025 |   |     |   |       For the 
  Three Months 
         Ended 
 September 30, 
          2024 
    (Restated) |
|:-------------------------------------------------------------------|:----|:--|--------------:|:--|:----|:--|--------------:|
| Class A Redeemable ordinary shares                                 |     |   |               |   |     |   |               |
| Numerator: Allocation of net income (loss)                         |     | $ |   (21,775,921 | ) |     | $ |       470,310 |
| Denominator: Basic and diluted weighted average shares outstanding |     |   |     5,834,587 |   |     |   |     3,717,207 |
| Basic and diluted net income (loss) per Class A Ordinary Shares    |     | $ |         (3.73 | ) |     | $ |          0.13 |
| Class B Non-redeemable ordinary shares                             |     |   |               |   |     |   |               |
| Numerator: Allocation of net income (loss)                         |     | $ |      (391,882 | ) |     | $ |       727,503 |
| Denominator: Basic and diluted weighted average shares outstanding |     |   |       105,000 |   |     |   |     5,750,000 |
| Basic and diluted net income (loss) per Class B Ordinary Shares    |     | $ |         (3.73 | ) |     | $ |          0.13 |

F-15

TLGY ACQUISITION CORPORATION
NOTES TO THE CONDENSED FINANCIAL STATEMENT S
SEPTEMBER 30, 2025 (UNAUDITED) NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)

|                                                                    |     |   |       For the 
   Nine Months 
         Ended 
 September 30, 
          2025 |   |     |   |       For the 
   Nine Months 
         Ended 
 September 30, 
          2024 
    (Restated) |
|:-------------------------------------------------------------------|:----|:--|--------------:|:--|