Company: SMNR
Filing Date: 2025-07-23
Form Type: S-4/A
Source: 0001193125-25-163401
Chunk: 843

Company: Semnur Pharmaceuticals, Inc.
Filing Date: 2025-07-23
Form: S-4/A
Chunk 843
---
784)Total liabilities and stockholders’ deficit$7,513$6,684See accompanying notes to unaudited condensed financial statementsF-85

#### SEMNUR PHARMACEUTICALS, INC.CONDENSED STATEMENTS OF OPERATIONS(In thousands, except for share and net loss per share amounts)(Unaudited)Three Months Ended March 31,20252024Operating expenses:Research and development$187$931General and administrative478575Total operating expenses6651,506Loss from operations(665)(1,506)Net loss$(665)$(1,506)Net loss per share — basic and diluted$(0.01)$(0.01)Weighted average number of shares during the period — basic and diluted160,000,000160,000,000See accompanying notes to unaudited condensed financial statementsF-86
SEMNUR PHARMACEUTICALS, INC. CONDENSED STATEMENTS OF STOCKHOLDERS’ DEFICIT (In thousands, except share amounts) (Unaudited)

|                            |     | Common Stock 
 Shares       |             |     | Amount |   |     | Additional 
 Paid-in    
 Capital    |        |     | Accumulated 
 Deficit     |          |   |     | Stockholders’ 
 Deficit       |         |   |
|:---------------------------|:----|:-------------|------------:|:----|:-------|--:|:----|:-----------|-------:|:----|:------------|:---------|:--|:----|:--------------|:--------|:--|
| Balance, December 31, 2024 |     |              | 160,000,000 |     | $      | 2 |     | $          | 72,598 |     | $           | (115,384 | ) |     | $             | (42,784 | ) |
| Net loss                   |     |              |           — |     |        | — |     |            |      — |     |             | (665     | ) |     |               | (665    | ) |
| Balance, March 31, 2025    |     |              | 160,000,000 |     | $      | 2 |     | $          | 72,598 |     | $           | (116,049 | ) |     | $             | (43,449 | ) |

|                            |     | Common Stock 
 Shares