Company: RGBP
Filing Date: 2025-12-05
Form Type: 253G1
Source: 0001493152-25-026350
Chunk: 63

Company: Regen BioPharma Inc
Filing Date: 2025-12-05
Form: 253G1
Chunk 63
---
 161,084 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.

46

REGEN BIOPHARMA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)</div>

| Net revenue:                                              |     | (Unaudited)                 
 Three Months Ended June 30, 
 2025                        |            |   |     | 2024 |           |   |     | (Unaudited)                
 Nine Months Ended June 30, 
 2025                       |            |   |     | 2024 |           |   |
|:----------------------------------------------------------|:----|:----------------------------|-----------:|:--|:----|:-----|----------:|:--|:----|:---------------------------|-----------:|:--|:----|:-----|----------:|:--|
| Revenues                                                  |     | $                           |     31,640 |   |     | $    |    31,640 |   |     | $                          |     94,920 |   |     | $    |    94,920 |   |
| Revenues, Related Party                                   |     |                             |     27,425 |   |     |      |    27,425 |   |     |                            |     82,275 |   |     |      |    82,274 |   |
| Net revenue                                               |     |                             |     59,065 |   |     |      |    59,065 |   |     |                            |    177,195 |   |     |      |   177,194 |   |
| Operating expenses:                                       |     |                             |            |   |     |      |           |   |     |                            |            |   |     |      |           |   |
| Research and Development                                  |     |                             |          - |   |     |      |    32,500 |   |     |                            |          - |   |     |      |   120,161 |   |
| General and Administrative                                |     |                             |     30,697 |   |     |      |    16,492 |   |     |                            |     57,364 |   |     |      |    38,298 |   |
| Consulting and Professional Fees                          |     |                             |     46