Company: RGBP
Filing Date: 2025-12-05
Form Type: 253G1
Source: 0001493152-25-026350
Chunk: 64

Company: Regen BioPharma Inc
Filing Date: 2025-12-05
Form: 253G1
Chunk 64
---
  (397,507 | ) |
| Income tax provision                                      |     |                             |          - |   |     |      |         - |   |     |                            |          - |   |     |      |         - |   |
| Net loss                                                  |     | $                           |   (167,292 | ) |     | $    |  (130,120 | ) |     | $                          |   (702,033 | ) |     | $    |  (397,507 | ) |
| Per common share basic and diluted:                       |     |                             |            |   |     |      |           |   |     |                            |            |   |     |      |           |   |
| Net loss per common share, basic and diluted              |     | $                           |      (0.01 | ) |     | $    |     (0.03 | ) |     | $                          |      (0.03 | ) |     | $    |     (0.10 | ) |
| Number of weighted average shares - basic and diluted     |     |                             | 23,752,506 |   |     |      | 4,213,611 |   |     |                            | 20,355,334 |   |     |      | 3,974,434 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.

47

REGEN BIOPHARMA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(unaudited)</div>

|                               |     | Series A Preferred 
 Shares             |            |     | Amount |       |     | Series AA Preferred 
 Shares              |    |     | Amount |   |     | Series NC Preferred 
 Shares              |        |     | Amount |   |     | Common 
 Shares |            |     | Amount |       |     | Series M Preferred 
 Shares             |        |     | Amount |   |     | Additional Paid-in 
 in Capital         |            |     | Accumulated         
 Other Comprehensive 
 Income              |          |   |     | Accumulated 
 Deficit     |             |   |     | Total |            |   |
|:------------------------------|:----|:-------------------|-----------:|:----|:-------|------:|:----|:--------------------|---:|:----|:-------|:--|