Company: NUTR
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001641172-25-009604
Chunk: 188

Company: NUSATRIP Inc
Filing Date: 2025-05-12
Form: S-1/A
Chunk 188
---
rolling interest |     |                 |     4,087 |   |     |   |    1,668 |   |
| Comprehensive (loss)                                
 income attributable to Nusatrip Incorporated        |     |                 |  (291,609 | ) |     |   |  159,545 |   |
| Net loss per share:                                 |     |                 |           |   |     |   |          |   |
| - Basic                                             |     |                 |     (0.08 | ) |     |   |    (7.88 | ) |
| - Diluted                                           |     | $               |     (0.08 | ) |     | $ |    (7.88 | ) |
| Weighted average number of common stock outstanding |     |                 |           |   |     |   |          |   |
| - Basic                                             |     |                 | 7,170,403 |   |     |   |    1,000 |   |
| - Diluted                                           |     |                 | 7,170,403 |   |     |   |    1,000 |   |

<div align='center'>See accompanying notes to unaudited interim condensed carve-out combined and consolidated financial statements.</div>

| F-29 |

<div align='center'>NUSATRIP INCORPORATED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Currency expressed in United States Dollars (“US$”), except for number of shares)</div>

|                                         |     | Three                       
 months ended March 31, 2025 |            |     |        |       |     |          |         |   |     |        |    |   |     |           |        |     |        |   |     |            |           |     |               |         |     |             |            |   |     |             |            |   |     |               |            |   |
|:----------------------------------------|:----|:----------------------------|-----------:|:----|:-------|------:|:----|:---------|:--------|:--|:----|:-------|:---|:--|:----|:----------|-------:|:----|:-------|--:|:----|:-----------|----------:|:----|:--------------|--------:|:----|:------------|:-----------|:--|: