Company: CERO
Filing Date: 2025-11-20
Form Type: 424B3
Source: 0001213900-25-113117
Chunk: 13

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-11-20
Form: 424B3
Chunk 13
---
 2025
and 1-for-20 reverse stock split effective June 13, 2025

2

CERO THERAPEUTICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

(Unaudited)</div>

|                                                                                               |     | Convertible     
 Preferred Stock 
 Series A        
 Shares          |        |   |     | Amount |           |   |     | Series B 
 Shares   |      |   |     | Amount |          |   |     | Series C 
 Shares   |        |   |     | Amount |           |   |     | Series D 
 Shares   |       |   |     | Amount |           |   |     | Series A     
 Common Stock 
 Shares       |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |            |   |     | Stock         
 Subscriptions 
 Receivable    |            |   |     | Accumulated 
 Deficit     |             |   |     | Total         
 Stockholders’ 
 Deficit       |            |   |
|:----------------------------------------------------------------------------------------------|:----|:----------------|-------:|:--|:----|:-------|----------:|:--|:----|:---------|-----:|:--|:----|:-------|---------:|:--|:----|:---------|-------:|:--|:----|:-------|----------:|:--|:----|:---------|------:|:--|:----|:-------|----------:|:--|:----|:-------------|----------:|:----|:-------|----:|:----|:-----------|-----------:|:--|:----|:--------------|-----------:|:--|:----|:------------|:------------|:--|:----|:--------------|-----------:|:--|
| Balance                                                                                       
 at December 31, 2024 (Successor)                                                              |     |                 |  1,894 |   |     | $      | 1,708,396 |   |     |          |  273 |   |     | $      |  218,051 |   |     |          |  2,853 |   |     | $      | 1,249,999 |   |     |          |     - |   |     | $      |         - |   |