Company: NCEL
Filing Date: 2025-03-03
Form Type: F-4/A
Source: 0001213900-25-018981
Chunk: 356

Company: NewcelX Ltd.
Filing Date: 2025-03-03
Form: F-4/A
Chunk 356
---
5, are counted as outstanding for computing the percentage of the individual or entity holding such options or warrants but are not counted as outstanding for computing the percentage of any other individual or entity. (2)Consists of an aggregate of (i) 400,136 NLS Common Shares, (ii) 2,869 NLS Common Shares issuable upon exercise of options vested and exercisable within 60 days of February 27, 2025, (iii) 13,054 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of February 27, 2025, (iv) 100,807 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of February 27, 2025, subject to a beneficial ownership limitation of 9.99%, and (v) 1,925NLS Common Shares issuable upon exercise of pre -fundedwarrants exercisable within 60 days of February 27, 2025, subject to a beneficial ownership limitation of 4.99%. The beneficial ownership limitation restricts from exercising that portion of the warrants that would result in Mr. Ronald Hafner owning, after exercise, a number of shares of common stock in excess of the beneficial ownership limitation. Mr. Hafner is Chairman of NLS Pharmaceutics Ltd. (3)Consists of an aggregate of 1,435 NLS Common Shares issuable upon exercise of options within 60 days of February 27, 2025. (4)Consists of an aggregate of (i) 48,528 NLS Common Shares, and (ii) 2,295 NLS Common Shares issuable upon exercise of options within 60 days of February 27, 2025. (5)Consists of an aggregate of (i) 12,399 NLS Common Shares, (ii) 1,435 NLS Common Shares issuable upon exercise of options within 60 days of February 27, 2025, and (iii) 1,645 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of February 27, 2025.

200 (6)Consists of (i) 3,005 NLS Common Shares, and (ii) 1,239 NLS Common Shares issuable upon exercise of options within 60 days of February 27, 2025. (7)Consists of (i) 3