Company: COPL-UN
Filing Date: 2025-02-18
Form Type: S-1/A
Source: 0001829126-25-001063
Chunk: 173

Company: Copley Acquisition Corp
Filing Date: 2025-02-18
Form: S-1/A
Chunk 173
---
.52 | % |     | $         | 10.00 |
| Representative shares  |     |                  |    150,000 |     |            |   0.73 | % |     | $                   |           - |     |            |      - |   |     | $         |     - |
| Public Shareholders    |     |                  | 15,000,000 |     |            |  73.04 | % |     | $                   | 150,000,000 |     |            |  97.47 | % |     | $         | 10.00 |
| Total                  |     |                  | 20,537,500 |     |            | 100.00 | % |     | $                   | 153,900,000 |     |            | 100.00 | % |     |           |       |

| (1) | Assumes that 750,000 founder shares are forfeited after the closing of this offering if the underwriter does not exercise their overallotment option. |

<div align='center'>108

CAPITALIZATION</div>

The following table sets forth our capitalization at December 3, 2024, and as adjusted to give effect to the sale of our 15,000,000 units in this offering for $150,000,000 (or $10.00 per unit) and the sale of 387,500 placement units for $3,875,000 (or $10.00 per unit) and the application of the estimated net proceeds derived from the sale of such securities:

|                                                                                                                                                                                                                      |     | December 3, 
 2024        |        |   |     |                |             |   |
|:---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:------------|-------:|:--|:----|:---------------|------------:|:--|
|                                                                                                                                                                                                                      |     | Actual      |        |   |     | As Adjusted(1) |             |   |
| Due to related party                                                                                                                                                                                                 |     | $           | 25,000 |   |     | $              |           - |   |
| Deferred underwriting commissions                                                                                                                                                                                    |     |             |      - |   |     |                |   4,500,000 |   |
| Over-allotment liability                                                                                                                                                                                             |     |             |      - |   |     |                |     130,500 |   |
| Class A ordinary