Company: IMRX
Filing Date: 2025-08-13
Form Type: S-3
Source: 0001104659-25-077655
Chunk: 51

Company: Immuneering Corp
Filing Date: 2025-08-13
Form: S-3
Chunk 51
---
 common stock immediately after this offering. The net tangible book value of our Class A common stock as of June 30, 2025 was $20.8 million, or $0.58 per share based upon 35,987,306 shares outstanding. Net tangible book value per share is equal to our total tangible assets, less our total liabilities, divided by the total number of shares outstanding as of June 30, 2025. After giving effect to the sale of our Class A common stock in the aggregate amount of $100,000,000 at an assumed offering price of $3.25 per share, the last reported sale price of our Class A common stock on the Nasdaq Global Market on August 12, 2025 and after deducting commissions and estimated offering expenses payable by us, our as adjusted net tangible book value as of June 30, 2025 would have been $118.0 million, or $1.77 per share. This represents an immediate increase in net tangible book value of $1.19 per share to our existing shareholders and an immediate dilution in net tangible book value of $1.48 per share to new investors in this offering. The following table illustrates this calculation on a per share basis. The as adjusted information is illustrative only and will adjust based on the actual price to the public, the actual number of shares sold and other terms of the offering determined at the time shares of our Class A common stock are sold pursuant to this prospectus supplement. The shares sold in this offering, if any, will be sold from time to time at various prices.

| ​ | Assumed public offering price per share                                           | ​ | ​ | ​ | ​ |    ​ | ​ | ​ | ​ | ​ | $ | 3.25 | ​ | ​ |
| ​ | Net tangible book value per share as of June 30, 2025                             | ​ | ​ | ​ | $ | 0.58 | ​ | ​ | ​ | ​ | ​ |    ​ | ​ | ​ |
| ​ | Increase in net tangible book value per share attributable to the offering        | ​ | ​ | ​ | $ | 1.19 | ​ | ​ | ​ | ​ | ​ |    ​ | ​ | ​ |
| ​ | As adjusted net tangible book value per share after giving effect to the offering | ​ | ​ | ​ | ​ |    ​ | ​ | ​ | ​ | ​ | $ | 1.77 | ​ | ​