Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 621

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 621
---
     | $    |                           59,972 |     | $    | 59,367 |     | $    |                         178,284 |     | $    | 173,164 |

The break out of rent expense between fixed rent and variable rent for the periods presented is as follows:

|               |     | 2024 | Three Months Ended September 30, |     | 2023 |        |     | 2024 | Nine Months Ended September 30, |     | 2023 |         |
|:--------------|:----|:-----|---------------------------------:|:----|:-----|-------:|:----|:-----|--------------------------------:|:----|:-----|--------:|
| Fixed Rent    |     | $    |                           36,906 |     | $    | 36,906 |     | $    |                         110,718 |     | $    | 103,758 |
| Variable Rent |     |      |                           23,066 |     |      | 22,461 |     |      |                          67,566 |     |      |  69,406 |
| Total Rent    |     | $    |                           59,972 |     | $    | 59,367 |     | $    |                         178,284 |     | $    | 173,164 |

| F-99 |

<div align='center'>CEREVAST MEDICAL, INC.

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)</div>

The aggregate future lease payments for the Company’s operating lease as of September 30, 2024 are as follows:

|                                                     |     | Future Minimum Lease Payments |         |   |
|:----------------------------------------------------|:----|:------------------------------|--------:|:--|
| October 2024 - December 2024                        |     | $                             |  38,692 |   |
| Year ending December 31, 2025                       |     |                               | 160,935 |   |
| Year ending December 31, 2026                       |     |                               |  13,458 |   |
| Total lease payments                                |     |                               | 213,085 |   |
| Less amount representing interest                   |     |                               | (16,733 | ) |
| Total operating lease obligation                    |     | $                             | 196,352 |   |
| Balance Sheet Classification:                       |     |