Company: TVRD
Filing Date: 2025-02-14
Form Type: S-4/A
Source: 0001104659-25-013053
Chunk: 717

Company: Tvardi Therapeutics, Inc.
Filing Date: 2025-02-14
Form: S-4/A
Chunk 717
---
 |          |   |   |   |                                                                        |   |         |   |   |   |      |   |   |                       |   |          |   |   |   |                             |   |         |   |   |   |                                                            |   |        |   |   |   |      |   |   |                         |   |         |   |   |   |                                                 |   |          |   |   |   |      |   |   |                   |   |         |   |   |

See accompanying Notes to the Unaudited Pro Forma Condensed Combined Financial Information. 417

TABLE OF CONTENTS UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 (In thousands, except share and per share amounts)

| ​                                                                                          
 ​                                                                                          
 Revenue:                                                                                   | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                
 7(A)CaraTherapeutics,Inc. 
 ​                         | ​ |         ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                                                      
 TransactionAccountingAdjustments -AssetDispositionand OtherAdjustments 
 ​                                                                      | ​ 
 ​ |      ​ 
      ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | As Adjusted           
 CaraTherapeutics,Inc. 
 ​                     | ​ |       ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                  
 7(B)TvardiTherapeutics,Inc. 
 ​                           | ​ |          ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                               
 TransactionAccountingAdjustments -ReverseMerger 
 ​                                               | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                 
 Pro FormaCombined 
 ​                 | ​ 
 ​ |          ​ 
          ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ |
|:-------------------------------------------------------------------------------------------|:--|:--|:--------------------------|:--|----------:|:--|:--|: