Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 603

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 603
---
1.5 million of the unpaid principal balance under the January 2025 Note relating to working capital expenses into such number of ordinary shares (the “Conversion Shares”) equal to: (x) the portion of the principal amount of the January 2025 Note being converted divided by (y) the conversion price of $1.00, rounded up to the nearest whole number of ordinary shares. The promissory note is payable in cash or the conversion Shares are issuable upon the consummation of the Company’s initial business combination.

<div align='center'>F-54</div>

TABLE OF CONTENTS

BTAB ECOMMERCE GROUP, INC. AND SUBSIDIARIES FOR THE QUARTER ENDED JUNE 30, 2025 TABLE OF CONTENTS

| ​                                                                                                                                                  
 CONSOLIDATED FINANCIAL STATEMENTS                                                                                                                  
 Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024                                                                  
 Consolidated Statements of Operations and Other Comprehensive (Income)/ Loss for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited) | ​ 
 ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ 
 ​ | PAGE 
 ​    
 ​    | ​ 
 ​ | F-56        
 F-57        | ​ 
 ​ | ​ 
 ​ 
 ​ |
|:---------------------------------------------------------------------------------------------------------------------------------------------------|:--|:--|:-----|:--|:------------|:--|:--|
| Consolidated Statements of Changes in Shareholders’ Deficit for the Three and Six Months Ended June 30, 2025 and 2024 (unaudited)                  | ​ | ​ | ​    | ​ | F-58        | ​ | ​ |
| Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2025and 2024 (unaudited)                                         | ​ | ​ | ​    | ​ | F-59        | ​ | ​ |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)                                                                                         | ​ | ​ | ​    | ​ | F-60 – F-86 | ​ | ​ |

F-55

TABLE OF CONTENTS

BTAB ECOMMERCE GROUP, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(Expressed in US Dollars)

| ​                                                                                                                                                                        | ​ | ​ |