Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002716
Chunk: 235

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 235
---
 statements.

F-39

VEEA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(Unaudited)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024</div>

|                                                                                                               |     | Series          
 A-2             
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Series          
 A-1             
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Series          
 A               
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Legacy            
 Veea Common Stock 
 Shares            |            |   |     | Amount |     |   |     | Common Stock 
 Shares       |            |     | Amount |       |     | Additional 
 Paid-in-   
 Capital    |             |   |     | Accumulated 
 Deficit     |              |   |     | Accumulated   
 Other         
 Comprehensive 
 Income        
 (Loss)        |            |   |     | Total         
 Stockholders’ 
 Deficit       |             |   |
|:--------------------------------------------------------------------------------------------------------------|:----|:----------------|------------:|:--|:----|:-------|-----:|:--|:----|:----------------|------------:|:--|:----|:-------|-----:|:--|:----|:----------------|------------:|:--|:----|:-------|-----:|:--|:----|:------------------|-----------:|:--|:----|:-------|----:|:--|:----|:-------------|-----------:|:----|:-------|------:|:----|:-----------|------------:|:--|:----|:------------|:-------------|:--|:----|:--------------|-----------:|:--|:----|:--------------|------------:|:--|
| Balance,                                                                                                      
 December 31, 2023                                                                                             |     |                 |  12,660,067 |   |     | $      |  126 |   |     |                 |  40,569,493 |   |     | $      |  405 |   |     |                 |  35,920,813 |   |     | $      |  359 |   |     |                   |