Company: LTRYW
Filing Date: 2025-04-25
Form Type: S-1/A
Source: 0001641172-25-006093
Chunk: 97

Company: Lottery.com Inc.
Filing Date: 2025-04-25
Form: S-1/A
Chunk 97
---
.25 |
| Net tangible book value per share on December 31, 2024                                                   |     | $ | 0.05 |     | 0.49 |
| Increase in net tangible book value per share to the existing stockholders attributable to this offering |     | $ | 0.54 |     | 0.35 |
| Adjusted net tangible book value per share after this offering                                           |     | $ | 0.59 |     | 0.84 |
| Dilution in net tangible book value per share to new investors                                           |     | $ | 0.66 |     | 0.41 |

| 46 |

<div align='center'>SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA AND OPERATING DATA</div>

The following table presents our selected historical consolidated financial data for the periods indicated. The selected historical consolidated financial data for the the years ended December 31, 2024 and December 31, 2023 are derived from our reviewed and audited financial statements, respectively.

Historical results are included for illustrative and informational purposes only and are not necessarily indicative of results we expect in future periods, and results of interim periods are not necessarily indicative of results for the entire year. The data presented below should be read in conjunction with, and are qualified in their entirety by reference to, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the notes thereto included elsewhere in this Prospectus.

|                                      |     | Year Ended | December 31, 2024 |   |     |     | December 31, 2023 |   |
|:-------------------------------------|:----|:-----------|------------------:|:--|:----|:----|------------------:|:--|
| Total revenues                       |     |            |         1,065,788 |   |     |     |         7,018,819 |   |
| Total operating expenses             |     |            |        18,907,211 |   |     |     |        19,003,118 |   |
| Total other expense                  |     |            |        10,520,468 |   |     |     |         8,055,196 |   |
| Net loss after income taxes          |     |            |       (28,391,651 | ) |     |     |       (25,836,312 | ) |
| Basic and diluted