Company: VSA
Filing Date: 2025-11-13
Form Type: 424B5
Source: 0001213900-25-109735
Chunk: 77

Company: VisionSys AI Inc
Filing Date: 2025-11-13
Form: 424B5
Chunk 77
---
3) the Placement Agent Warrants to purchase 184,615 ADSs at the price of US$1.30 per ADS, assuming no exercise of the Series A Warrants and Placement Agent Warrants and after deducting placement agent fees and expenses and estimated offering expenses payable by us. |

You should read this table together with the Current
Report on Form 6-K, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and
our consolidated financial statements and notes included in the information incorporated by reference into this prospectus supplement
and the accompanying prospectus.

|                                                                                                                                                                            |     | As of June 30, 2025 |          |   |     |           |          |   |
|:---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:--------------------|---------:|:--|:----|:----------|---------:|:--|
|                                                                                                                                                                            |     | Actual              |          |   |     | Pro Forma |          |   |
|                                                                                                                                                                            |     | -Unaudited          |          |   |     |           |          |   |
|                                                                                                                                                                            |     | -in US$             |          |   |     |           |          |   |
| Cash and cash equivalents                                                                                                                                                  |     |                     |      345 |   |     |           |    2,345 |   |
| Restricted cash                                                                                                                                                            |     |                     |        — |   |     |           |        — | ] |
| Short-term borrowings                                                                                                                                                      |     |                     |    1,995 |   |     |           |    1,995 |   |
| Long-term borrowings                                                                                                                                                       |     |                     |        — |   |     |           |        — | ] |
| Total borrowings                                                                                                                                                           |     |                     |    1,995 |   |     |           |    1,995 |   |
| Class A ordinary shares (US$0.00002 par value; 43,000,000,000  shares authorized; 11,501,826,600 shares issued and 10,690,582,200 shares outstanding as of June 30, 2025)* |     |                     |      223 |   |     |           |      285 |   |
| Class B ordinary shares (US$0.00002 par value; 2,000,000,000 shares authorized, and 360,302,950 issued and outstanding as of June 30,