Company: COPL-UN
Filing Date: 2025-02-18
Form Type: S-1/A
Source: 0001829126-25-001063
Chunk: 164

Company: Copley Acquisition Corp
Filing Date: 2025-02-18
Form: S-1/A
Chunk 164
---
 |     | $                             |     650,000 |   |     | $                               |     650,000 |   |

The following table shows the use of the approximately $650,000 of net proceeds not held in the trust account (5).

|                                                                                                                                                            |     | Amount |         |     | % of Total |       |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-------|--------:|:----|:-----------|------:|:--|
| Legal, accounting, due diligence, travel, consulting and other expenses in connection with the identification and execution of any business combination(6) |     | $      | 250,000 |     |            |  38.4 | % |
| Legal and accounting fees related to regulatory reporting obligations                                                                                      |     |        | 100,000 |     |            |  15.4 | % |
| Director and Officer liability insurance premiums                                                                                                          |     |        | 200,000 |     |            |  30.8 | % |
| NYSE continued listing fees                                                                                                                                |     |        |  85,000 |     |            |  13.1 | % |
| Miscellaneous                                                                                                                                              |     |        |  15,000 |     |            |   2.3 | % |
| Total                                                                                                                                                      |     | $      | 650,000 |     |            | 100.0 | % |

| (1) | Includes amounts payable to public shareholders who properly redeem their shares in connection with our completion of our initial business combination.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| (2) | Our sponsor issued us an unsecured promissory note, pursuant to which we may borrow up to an aggregate principal amount of $700,000. The note is non-interest bearing and payable on the earlier of (i) December 31, 2025, or (ii) the consummation of our initial public offering. As of December 3, 2024, there were no amounts outstanding under the note. These offering expenses are estimates only. If offering expenses actually paid are less than the estimates set forth in this table, the balance will be used for post-closing working capital. In the event that the offering expenses, including amounts payable to repay loans under our promissory note, are more than as set forth in this table, we may fund such excess with funds not held in the trust account. |

<div align='center'>101</