Company: PFSA
Filing Date: 2025-08-11
Form Type: S-1
Source: 0001213900-25-073872
Chunk: 346

Company: Profusa, Inc.
Filing Date: 2025-08-11
Form: S-1
Chunk 346
---
 |               | (205,732   | ) |
| Excise tax payable attributable to redemption of common stock |     |            — |     |        |   — |     |            | — |     |             | (10,884    | ) |     |               | (10,884    | ) |
| Net loss                                                      |     |            — |     |        |   — |     |            | — |     |             | (820,277   | ) |     |               | (820,277   | ) |
| Balance as of March 31, 2024 (unaudited)                      |     |    5,193,750 |     | $      | 519 |     | $          | — |     | $           | (4,496,722 | ) |     | $             | (4,496,203 | ) |

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

F-79

NORTHVIEW ACQUISITION CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

| Cash flows from operating activities:                                       |     | For the Three Months Ended 
 March 31,                  
 2025                       |            |   |     | 2024 |            |   |
|:----------------------------------------------------------------------------|:----|:---------------------------|-----------:|:--|:----|:-----|-----------:|:--|
| Net loss                                                                    |     | $                          | (1,119,910 | ) |     | $    |   (820,277 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: |     |                            |            |   |     |      |            |   |
| Interest income on cash held in Trust Account                               |     |                            |    (79,925 | ) |     |      |   (116,664 | ) |
| Change in fair value of warrant liabilities                                 |     |                            |    348,085 |   |     |      |    504,723 |   |
| Changes in fair value of convertible promissory note                        |     |                            |    225,330 |   |     |      |    (60,077 | ) |
| Changes in fair value of securities purchase agreement                      |     |                            |     23,487 |   |     |      |          — |   |
| Changes in operating assets and liabilities: