Company: FVN
Filing Date: 2025-03-27
Form Type: DRS/A
Source: 0001829126-25-002094
Chunk: 522

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-03-27
Form: DRS/A
Chunk 522
---
 per share presented in the
statements of operations is based on the following:

|                                                                       |     | For the          
 Period From      
 January 30, 2024 
 (Inception)      
 Through          
 December 31,     
 2024             |            |   |
|:----------------------------------------------------------------------|:----|:-----------------|-----------:|:--|
| Net income                                                            |     | $                |    640,343 |   |
| Less: Accretion of redeemable                                         
 ordinary shares subject to redemption value                           |     |                  | (1,332,947 | ) |
| Net loss                                                              
 including accretion of redeemable ordinary shares to redemption value |     |                  |   (692,604 | ) |

<div align='center'>F-14</div>

<div align='center'>FUTURE VISION II ACQUISITION CORP.

NOTES TO FINANCIAL STATEMENTS

December 31, 2024</div>

The net income (loss) per share presented in the
statement of operations is based on the following:

|                                                |     | For the             
 Period From         
 January 30, 2024    
 (Inception) Through 
 December 31,        
 2024                |           |   |     |                |           |   |
|:-----------------------------------------------|:----|:--------------------|----------:|:--|:----|:---------------|----------:|:--|
|                                                |     | Redeemable          
 Ordinary Share      |           |   |     | Non-Redeemable 
 Ordinary Share |           |   |
| Numerators:                                    |     |                     |           |   |     |                |           |   |
| Allocation of net loss                         |     | $                   |  (392,470 | ) |     | $              |  (300,134 | ) |
| Accretion of initial measurement               
 of ordinary shares subject to redemption value |     |                     | 1,332,947 |   |     |                |         - |   |
| Allocation of net income (loss)                |     | $                   |   940,477 |   |     | $              |  (300,134 | ) |
| Denominators:                                  |     |                     |           |   |     |                |           |   |
| Weighted-average ordinary shares               
 outstanding                                    |     |                     | 1,865,327 |   |     |                | 1,426