Company: PFSA
Filing Date: 2025-11-19
Form Type: 10-Q
Source: 0001213900-25-112723
Chunk: 180

Company: Profusa, Inc.
Filing Date: 2025-11-19
Form: 10-Q
Item: Part I, Item 8
Chunk 180
---
 2024 
  
    Related party convertible notes payable at fair value (1) 
     -  
     - 
  
    Loans payable - related party at fair value (1) 
     -  
     - 
  
    Warrants 
     17,536,750  
     - 
  
    Options to purchase common stock 
     1,563,347  
     1,027,897 
  
    Total 
     19,100,097  
     1,027,897 

(1)The Related party convertible notes and Loan’s payable - related
party are convertible upon occurrence of various conversion scenarios. Therefore, the number of shares of Company Common Stock
issuable upon their conversion is not currently estimable.

    Nine Months Ended  
    Nine Months Ended 

    September 30,  2025  
    September 30,  2024 
  
    Numerator: 

    Net loss 
    $(27,256) 
    $(6,978)
  
    Denominator: 

    Weighted average shares used to computing basic and diluted net loss per share 
     11,905,811  
     1,938,392 
  
    Net loss per share attributable to common stockholders - basic and diluted: 
    $(2.29) 
    $(3.60)

33

The following outstanding shares of potentially dilutive securities
were excluded from the computation of diluted net loss per share attributable to common stockholders for the periods presented because
including them would have been antidilutive:

    Nine Months Ended 

    September 30, 2025  
    September 30,  2024 
  
    Related party convertible notes payable at fair value (1) 
     -  
     - 
  
    Loans payable - related party at fair value (1) 
     -  
     - 
  
    Warrants 
     17,536,750  
     - 
  
    Options to purchase common stock 
     1,563,347  
     1,027,897 
  
    Total 
     19,100,097  
     1,027,897 

(1)The Related party convertible notes and Loan’s payable - related
party are convertible upon occurrence of various conversion scenarios. Therefore, the number of shares of Company Common Stock issuable
upon their conversion is not