Company: NIVFW
Filing Date: 2025-10-31
Form Type: 424B3
Source: 0001213900-25-104469
Chunk: 198

Company: NewGenIvf Group Ltd
Filing Date: 2025-10-31
Form: 424B3
Chunk 198
---
 |              |    (7,288 | ) |
| Equity attributable to the shareholders of the Company                              |     |              | (1,048,614 | ) |     |              | 3,735,612 |   |
| Non-controlling interests                                                           |     |              |   (433,143 | ) |     |              |  (490,051 | ) |
| Total shareholders’ equity                                                          |     |              | (1,481,757 | ) |     |              | 3,245,561 |   |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY                                          |     | $            |  3,577,744 |   |     | $            | 4,486,996 |   |

| *  | The shares as presented                                                                                                           
 have been adjusted retrospectively for two Reverse Share Splits effected in February 2025 of 1 share for every 20 existing shares 
 issued and in May 2025 of 1 share for every 10 existing share issued respectively.                                                |
| ** | Re-presented as mentioned                                                                                                         
 in Note 23                                                                                                                        |

<div align='center'>The accompanying notes are an integral part of
these consolidated financial statements.

F-5

NEWGENIVF GROUP LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023 AND 2022
(Stated in US Dollars)</div>

|                                                                                   |     | December 31, |       2024 |   |     |   |       2023 |   |     |   |       2022 |   |
|:----------------------------------------------------------------------------------|:----|:-------------|-----------:|:--|:----|:--|-----------:|:--|:----|:--|-----------:|:--|
| Revenues                                                                          |     | $            |  5,433,375 |   |     | $ |  5,136,153 |   |     | $ |  5,944,190 |   |
| Cost of revenues                                                                  |     |              | (3,606,481 | ) |     |   | (3,454,368 | ) |     |   | (4,406,421 | ) |
| Gross profit                                                                      |     |              |  1,826,894 |   |     |