Company: VEEAW
Filing Date: 2025-08-14
Form Type: 424B4
Source: 0001213900-25-076086
Chunk: 207

Company: VEEA INC.
Filing Date: 2025-08-14
Form: 424B4
Chunk 207
---
,682,953 |   |     |              |   38,118,720 |   |
| STOCKHOLDERS’ DEFICIT                                                                                                                                                             |     |             |              |   |     |              |              |   |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding                                                                                      |     |             |            - |   |     |              |            - |   |
| Common Stock, $0.0001 par value, 500,000,000 shares authorized; and 36,541,882 and 36,202,798 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively |     |             |        3,655 |   |     |              |        3,621 |   |
| Additional paid-in capital                                                                                                                                                        |     |             |  201,697,086 |   |     |              |  200,667,682 |   |
| Accumulated deficit                                                                                                                                                               |     |             | (213,531,466 | ) |     |              | (217,830,518 | ) |
| Accumulated other comprehensive income                                                                                                                                            |     |             |      154,802 |   |     |              |      134,391 |   |
| TOTAL STOCKHOLDERS’ DEFICIT                                                                                                                                                       |     |             |  (11,675,924 | ) |     |              |  (17,024,825 | ) |
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT                                                                                                                                       |     | $           |   20,007,029 |   |     | $            |   21,093,895 |   |

<div align='center'>The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.

F-2

VEEA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)

(Unaudited)</div>

|                                                                      |     | For the            
 Three Months Ended 
 March 31,          |       2025 |   |     |   |       2024 |   |
|:---------------------------------------------------------------------|:----|:-------------------|-----------:|:--|:----|:--|-----------:|:--|
| Sales, net                                                           |     | $                  |