Company: PFSA
Filing Date: 2025-08-29
Form Type: S-1
Source: 0001213900-25-082672
Chunk: 279

Company: Profusa, Inc.
Filing Date: 2025-08-29
Form: S-1
Chunk 279
---
 February 6, 2024; the time to event was years and the discount rate applied was %.

F-40

PROFUSA, INC. AND SUBSIDIARY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) Note 3 — Fair Value Measurement (cont.) On June 30, 2025, the time event was . 03years and the discount rate applied was 12.66%. Based on this method, the Fair value of the convertible debt at the date of inception was $ 1.6million, the fair value at June 30, 2025 was $ 2.1million.

Note 4 — Balance Sheet Components

Prepaid expenses and other current assets (in thousands)

|                   |     |   |    As of 
 June 30, 
     2025 |     |   |        As of 
 December 31, 
         2024 |
|:------------------|:----|:--|---------:|:----|:--|-------------:|
| Prepaid legal     |     | $ |       48 |     | $ |           25 |
| Prepaid insurance |     |   |       31 |     |   |           37 |
| Prepaid other     |     |   |      130 |     |   |            7 |
|                   |     | $ |      209 |     | $ |           69 |

Accrued Liabilities (in thousands)

|                           |     | As of    
 June 30, 
 2025     |        |   |     | As of        
 December 31, 
 2024         |        |   |
|:--------------------------|:----|:---------|:-------|:--|:----|:-------------|:-------|:--|
| Accrued compensation      |     | $        | (4,090 | ) |     | $            | (3,472 | ) |
| Accrued other liabilities |     |          | (209   | ) |     |              | (496   | ) |
|                           |     | $        | (4,299 | ) |     | $            | (3,968 | ) |

Note 5 — Debt

The following table sets forth a summary of the debt instruments and their changes during the six months ended June 31, 2025 and 2024 (in thousands):

|