Company: CERO
Filing Date: 2025-02-07
Form Type: 424B3
Source: 0001213900-25-011071
Chunk: 406

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-02-07
Form: 424B3
Chunk 406
---
971,231 | ) |
| Interest and other income, net               |     |      |    385,472 |   |     |      |     142,115 |   |
| Net loss                                     |     | $    | (7,289,577 | ) |     | $    | (11,829,116 | ) |
| Net loss per share:                          |     |      |            |   |     |      |             |   |
| Basic and diluted                            |     | $    |      (0.80 | ) |     | $    |       (1.32 | ) |
| Shares used in computing net loss per share: |     |      |            |   |     |      |             |   |
| Basic and diluted                            |     |      |  9,058,025 |   |     |      |   8,974,247 |   |

<div align='center'>See accompanying notes to financial statements.

F-52

CERo Therapeutics, Inc.

Statements of Convertible Preferred Stock and Stockholders’ Deficit

For the years ended December 31, 2023 and 2022</div>

|                                                         |     | Convertible Preferred Stock 
 Series Seed                 
 Shares                      |           |     | Amount |           |     | Series A 
 Shares   |            |     | Amount |            |     | Common Stock 
 Shares       |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |           |     | Accumulated 
 Deficit     |             |   |     | Total         
 Stockholders’ 
 Deficit       |             |   |
|:--------------------------------------------------------|:----|:----------------------------|----------:|:----|:-------|----------:|:----|:---------|-----------:|:----|:-------|-----------:|:----|:-------------|----------:|:----|:-------|----:|:----|:-----------|----------:|:----|:------------|:------------|:--|:----|:--------------|------------:|:--|
| Balance at December 31, 2021                            |     |                             | 5,155,703 |     | $      | 4,077,560 |     |          | 22,764,764 |     |        | 38,023,784 |     |              | 8,974,421 |     |        | 897 |     |            |