Company: DKI
Filing Date: 2025-07-29
Form Type: F-1/A
Source: 0001641172-25-021310
Chunk: 194

Company: DarkIris Inc.
Filing Date: 2025-07-29
Form: F-1/A
Chunk 194
---
 Ordinary Shares set forth in the table above. If any of the additional Class A Ordinary Shares are purchased, the Representative will offer the additional Class A Ordinary Shares at $[__] per Class A Ordinary Share, the offering price of each Class A Ordinary Share.

| 110 |

Discounts and Expenses

The following table shows the price per share and total initial public offering price, underwriting discounts, and proceeds before expenses to us. The total amounts are shown assuming both no exercise and full exercise of the over-allotment option.

|                                     |     | Total     
 Per Share 
 US$       |      |     | Without Over-allotment 
 US$                    |           |     | Full Exercise of Over-allotment 
 US$                             |           |
|:------------------------------------|:----|:----------|-----:|:----|:-----------------------|----------:|:----|:--------------------------------|----------:|
| Public offering price               |     | $         | 4.00 |     | $                      | 6,000,000 |     | $                               | 6,900,000 |
| Underwriting discounts              
 and commission(1) to be paid by us: |     | $         | 0.28 |     | $                      |   420,000 |     | $                               |   483,000 |
| Proceeds, before expenses, to us    |     | $         | 3.72 |     | $                      | 5,580,000 |     | $                               | 6,417,000 |

| (1) | The                                                                                     
 underwriting discount and commission is 7% of the total gross proceeds of the offering. |

We estimate that the total expenses of the offering payable by us, excluding the underwriting discounts will be approximately $1.2 million. We have agreed to reimburse the Representative up to a maximum of $250,000 for out-of-pocket accountable expenses, including but not limited to reasonable fees and expenses of its legal counsel, due diligence and background check expenses, and reasonable cost for roadshows. [As of the date of this prospectus, we have paid $80,000 to the Representative as an advance against out-of-pocket accountable expenses.] Any expenses advancement will be returned to us to the extent the representative’s out-of-pocket accountable expenses are not actually incurred in accordance with FINRA Rule 5110(g)(4)(A).

We have agreed to pay expenses relating to the offering, including: (a) the costs of preparing