Company: IMG
Filing Date: 2025-11-18
Form Type: 10-Q/A
Source: 0001493152-25-024067
Chunk: 4

Company: CIMG Inc.
Filing Date: 2025-11-18
Form: 10-Q/A
Chunk 4
---
         
 31, 2025      |            |   |     | EndedMarch 
 31, 2024   |            |   |
|:--------------------------------------|:----|:--------------|:-----------|:--|:----|:-----------|-----------:|:--|
| Net loss                              |     | $             | (1,921,805 | ) |     | $          | (3,802,542 | ) |
| Foreign currency translation          |     |               | (254,555   | ) |     |            |     50,566 |   |
| Total                                 
 other comprehensive income net of tax |     |               | (254,555   | ) |     |            |     50,566 |   |
| Comprehensive                         
 loss                                  |     | $             | (2,176,360 | ) |     | $          | (3,751,976 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited consolidated financial statements.</div>

| 4 |

<div align='center'>CIMG Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)</div>

|                              |     | Shares 
 Common 
 Stock  
 Shares |            |     | Amount 
 Amount |     |     | capital    
 Additional 
 paid-in    
 capital    |            |     | Subscription 
 receivable   |          |   |     | deficit     
 Accumulated 
 deficit     |             |   |     | income        
 Accumulated   
 Other         
 Comprehensive 
 income        |          |   |     | interest        
 Non-controlling 
 interests       |         |   |     | Total 
 Total |            |   |
|:-----------------------------|:----|:-------|-----------:|:----|:-------|----:|:----|:-----------|-----------:|:----|:-------------|:---------|:--|:----|:------------|:------------|:--|:----|:--------------|---------:|:--|:----|:----------------|:--------|:--|:----|:------|-----------:|:--|
| Balance September 30, 2024   |     |        |  4,978,245 |     | $      |  50 |     | $          | 81,260,605 |     |              | -        |   |     | $           | (82,344,722 |