Company: AOAO
Filing Date: 2025-12-12
Form Type: S-1/A
Source: 0001493152-25-027381
Chunk: 129

Company: Alpha One Inc.
Filing Date: 2025-12-12
Form: S-1/A
Chunk 129
---
 |   (359,082 | ) |     |   |   (288,031 | ) |
| Loss per share                                        |     |                    |            |   |     |   |            |   |
| Basic and diluted loss per share                      |     | $                  |      (0.03 | ) |     | $ |      (0.02 | ) |
| Basic and diluted weighted average shares outstanding |     |                    | 10,973,087 |   |     |   | 10,973,087 |   |

<div align='center'>See accompanying notes to the unaudited condensed consolidated financial statements.</div>

| F-21 |

<div align='center'>Alpha One Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED June30, 2025 AND 2024

(Unaudited)</div>

|                                         |     | No. of 
 Shares |            |     | Common 
 Stock  |        |     | Additional Paid-in 
 Capital            |           |     | Statutory 
 Reserves  |         |     | Retained earning (accumulated 
 Deficits)                     |           |   |     | Accumulated Other 
 Comprehensive     
 Income (Loss)     |          |   |     | Total Stockholders’ 
 Equity              |           |   |
|:----------------------------------------|:----|:-------|-----------:|:----|:-------|-------:|:----|:-------------------|----------:|:----|:----------|--------:|:----|:------------------------------|----------:|:--|:----|:------------------|:---------|:--|:----|:--------------------|----------:|:--|
| Balance as of March 31, 2024            |     |        | 76,809,533 |     | $      | 76,809 |     | $                  | 1,520,893 |     | $         | 163,711 |     | $                             | 1,204,232 |   |     | $                 | (101,819 | ) |     | $                   | 2,863,826 |   |
| Foreign currency translation adjustment |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                               |         - |   |     |