Company: PFSA
Filing Date: 2025-05-15
Form Type: 424B3
Source: 0001213900-25-044417
Chunk: 86

Company: Profusa, Inc.
Filing Date: 2025-05-15
Form: 424B3
Chunk 86
---
7 |     |   |   10 |
| Total stock-based compensation      |     | $            |   21 |     | $ |   33 |

22

| Balance Sheet Data          |     | As of        
 December 31, 
 2024         |          |   |     | 2023 |          |   |
|:----------------------------|:----|:-------------|---------:|:--|:----|:-----|---------:|:--|
| Cash and cash equivalents   |     | $            |      191 |   |     | $    |      142 |   |
| Working capital(2)          |     |              |  (56,869 | ) |     |      |  (46,407 | ) |
| Total assets                |     |              |    3,073 |   |     |      |    1,893 |   |
| Convertible preferred stock |     |              |   65,149 |   |     |      |   65,149 |   |
| Total stockholders’ deficit |     |              | (119,205 | ) |     |      | (109,996 | ) |

|                                |     | Year Ended   
 December 31, 
 2024         |        |   |     | 2023 |        |   |
|:-------------------------------|:----|:-------------|-------:|:--|:----|:-----|-------:|:--|
| Statement of Cash Flows Data   |     |              |        |   |     |      |        |   |
| Net cash provided by (used in) |     |              |        |   |     |      |        |   |
| Operating activities           |     | $            | (2,066 | ) |     | $    | (4,402 | ) |
| Investing activities           |     |              |      — |   |     |      |     (2 | ) |
| Financing activities           |     |              |  2,115 |   |     |      |  4,468 |   |

____________ (1)Includes stock -basedcompensation expense as detailed below. (2)Working capital calculated as current assets minus current liabilities.

23 SUMMARY OF PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION The following selected unaudited pro forma condensed combined financial data (the “selected pro forma information”) gives effect to the Business