Company: OSRH
Filing Date: 2025-06-23
Form Type: 424B3
Source: 0001213900-25-056351
Chunk: 52

Company: OSR Holdings, Inc.
Filing Date: 2025-06-23
Form: 424B3
Chunk 52
---
 |     |             | 132,282,477 |   |     |             |  143,208,215 |   |
| Total liabilities and stockholders’ equity                                                                                                                                             |     | $           | 174,550,197 |   |     | $           |  175,239,579 |   |

<div align='center'>The accompanying notes are an integral part of the condensed consolidated financial statements.

30

OSR HOLDINGS, INC. AND SUBSIDIAIRIES

Condensed Consolidated Statements of Operations
and Comprehensive Income (Unaudited)

(In the United States Dollar)</div>

|                                                                        |     | Three months ended 
 March 31,          |        2025 |   |     |   |       2024 |   |
|:-----------------------------------------------------------------------|:----|:-------------------|------------:|:--|:----|:--|-----------:|:--|
| Net sales                                                              |     | $                  |     761,272 |   |     | $ |    910,225 |   |
| Cost of sales                                                          |     |                    |     592,586 |   |     |   |    670,424 |   |
| Gross profit                                                           |     |                    |     168,686 |   |     |   |    239,802 |   |
| Selling, general, and administrative expenses                          |     |                    |   3,086,512 |   |     |   |  3,542,330 |   |
| Operating loss                                                         |     |                    |  (2,917,826 | ) |     |   | (3,302,528 | ) |
| Other income (expense):                                                |     |                    |             |   |     |   |            |   |
| Interest income                                                        |     |                    |       4,318 |   |     |   |      5,526 |   |
| Interest expense                                                       |     |                    |     (16,399 | ) |     |   |    (13,545 | ) |
| Other income                                                           |     |                    |      26,494 |   |     |   |     26,776 |   |
| Other expenses                                                         |     |                    |  (8,489,401 | ) |     |   |    (71,591 | ) |
| Loss before income taxes                                               |     |                    | (11,392,814 | ) |