Company: CERO
Filing Date: 2025-05-27
Form Type: POS AM
Source: 0001213900-25-047469
Chunk: 316

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-05-27
Form: POS AM
Chunk 316
---
 are not directly attributable to either period but instead were contingent on the
Merger. The opening cash balance in the consolidated statement of cash flow of $ million consists of $ million from PBAX and $
million from Predecessor.

|                                                                                    |     | Convertible     
 Preferred Stock 
 Series A        
 Shares          |        |     | Amount |           |     | Series A     
 Common Stock 
 Shares       |         |   |     | Amount |    |   |     | Additional 
 Paid-in    
 Capital    |            |   |     | Stock        
 Subscription 
 Receivable   |            |   |     | Accumulated 
 Deficit     |             |   |     | Total |             |   |
|:-----------------------------------------------------------------------------------|:----|:----------------|-------:|:----|:-------|----------:|:----|:-------------|--------:|:--|:----|:-------|---:|:--|:----|:-----------|-----------:|:--|:----|:-------------|:-----------|:--|:----|:------------|:------------|:--|:----|:------|------------:|:--|
| PBAX Closing Equity as of February 13, 2024                                        |     |                 |      - |     | $      |         - |     |              |  54,812 |   |     | $      |  6 |   |     | $          |        541 |   |     | $            | -          |   |     | $           | (12,709,426 | ) |     | $     | (12,708,879 | ) |
| Forfeiture of founders shares                                                      |     |                 |      - |     |        |         - |     |              |  (8,750 | ) |     |        | (1 | ) |     |            |          1 |   |     |              | -          |   |     |             | -           |   |     |       |           - |   |
| Adjusted shares outstanding                                                        |     |                 |      - |     |        |         - |     |              |  46,062 |   |     |        |  5 |   |     |            |        542 |   |     |              | -          |   |     |             | (12,709,426 | ) |     |       | (12,708,879 | ) |
| Shares