Company: LTRYW
Filing Date: 2025-10-15
Form Type: 10-Q/A
Source: 0001493152-25-018121
Chunk: 39

Company: Lottery.com Inc.
Filing Date: 2025-10-15
Form: 10-Q/A
Chunk 39
---
 of 
    Shares |     | Weighted 
 Average  
 Exercise 
 Price    |      |     | Weighted     
 Average      
 Remaining    
 Contractual  
 Life (years) |      |     | Aggregate 
 Intrinsic 
 Value     |           |
|:---------------------------------|:----|----------:|:----|:---------|-----:|:----|:-------------|-----:|:----|:----------|----------:|
| Outstanding at December 31, 2023 |     |    24,415 |     | $        | 0.11 |     |              | 2.82 |     | $         | 1,200,387 |
| Granted                          |     | 2,455,083 |     |          | 0.30 |     |              |  3.5 |     |           |   693,397 |
| Exercised                        |     |         - |     |          |    - |     |              |    - |     |           |           |
| Forfeited/cancelled              |     |         - |     |          |    - |     |              |    - |     |           |           |
| Outstanding at December 31, 2024 |     | 2,479,478 |     |          | 0.29 |     |              | 3.45 |     |           | 1,893,794 |
| Granted                          |     |         - |     |          |    - |     |              |    - |     |           |           |
| Exercised                        |     |         - |     |          |    - |     |              |    - |     |           |           |
| Forfeited/cancelled              |     |         - |     |          |    - |     |              |    - |     |           |           |
| Outstanding at March 31, 2025    |     | 2,479,478 |     | $        | 0.29 |     |              | 3.74 |     | $         | 1,893,794 |

| F-22 |

Earnout Shares

As detailed in Note 4 - as part of the
TDAC Combination as of December 31, 2021 a total of 5,000,000 Earnout Shares were eligible for issuance until December 31, 2022. Conditions
for the earnout were not met and the potential earnout