Company: FVN
Filing Date: 2025-01-07
Form Type: DRS/A
Source: 0001829126-25-000092
Chunk: 78

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-01-07
Form: DRS/A
Chunk 78
---
 for the year                                                                                               |     | $                  |  1,380,611 |     | $                |  1,380,611 |
| Pro forma basic and diluted net income per share                                                                  |     |                    |       0.08 |     |                  |       0.11 |
| Summary Unaudited Pro Forma Condensed Combined Balance Sheet Data as of September 30, 2024                        |     |                    |            |     |                  |            |
| Total assets                                                                                                      |     |                    | 71,684,685 |     |                  | 19,030,337 |
| Total liabilities                                                                                                 |     |                    | 10,724,852 |     |                  | 10,724,852 |
| Total equity                                                                                                      |     | $                  | 60,959,833 |     | $                |  8,305,485 |

<div align='center'>42</div>

<div align='center'>COMPARATIVE SHARE INFORMATION</div>

The following table sets forth the historical comparative share information for VIWO and Future Vision on a stand-alone basis and the unaudited pro forma combined per share information after giving effect to the Business Combination, (1) assuming no Future Vision’s shareholders exercise redemption rights with respect to their ordinary share upon the consummation of the Business Combination; and (2) assuming that Future Vision’s shareholders exercise their redemption rights with respect to a maximum of 5,750,000 ordinary shares upon consummation of the Business Combination, in each instance assuming the conversion of the outstanding Future Vision Public Rights and Private Rights into an aggregate of 604,900 ordinary shares.

The historical information should be read in conjunction with the information in the historical financial statements of Future Vision and VIWO included elsewhere in this proxy statement. The unaudited pro forma condensed combined per share information is derived from, and should be read in conjunction with, the information contained in the section of this proxy statement entitled “Unaudited Pro Forma Condensed Combined Financial Information.”

The unaudited pro forma combined share information below does not purport to represent what the actual results of operations or the earnings per share would been had the companies been combined during the periods presented, nor to project the Company’s results of operations or earnings per share for any future date or period. The unaudited pro forma combined shareholders’ equity per share information below does not purport to represent what the value of Future Vision and VIWO would have been had the companies