Company: BIVIW
Filing Date: 2025-08-04
Form Type: S-1/A
Source: 0001520138-25-000235
Chunk: 193

Company: BIOVIE INC.
Filing Date: 2025-08-04
Form: S-1/A
Chunk 193
---
,444 | ) |     | $                 |    (28,242,753 | ) |

<div align='center'>See accompanying notes to unaudited condensed financial
statements

F-27

BioVie Inc.

Condensed Statements of Changes in Stockholders’ Equity

(Unaudited)</div>

|                                                                                        |     | Common Stock 
 Shares       |            |     | Common Stock 
 Amount       |       |     | Additional 
 Paid in    
 Capital    |             |   |     | Treasury Stock 
 Shares         |         |   |     | Treasury Stock 
 Amount         |     |   |     | Accumulated   
 Other         
 Comprehensive 
 Income        |          |   |     | Accumulated 
 Deficit     |              |   |     | Total         
 Stockholders' 
 Equity        |             |   |
|:---------------------------------------------------------------------------------------|:----|:-------------|-----------:|:----|:-------------|------:|:----|:-----------|------------:|:--|:----|:---------------|:--------|:--|:----|:---------------|:----|:--|:----|:--------------|---------:|:--|:----|:------------|:-------------|:--|:----|:--------------|------------:|:--|
| Balance, June 30, 2023                                                                 |     |              |  3,645,183 |     | $            | 3,643 |     | $          | 316,385,759 |   |     |                | (2,288  | ) |     | $              | (2  | ) |     | $             |  176,591 |   |     | $           | (301,225,705 | ) |     | $             |  15,340,286 |   |
| Stock-based compensation - stock options                                               |     |              |          - |     |              |     - |     |            |     808,027 |   |     |                | -       |   |     |                | -   |   |     |               |        - |   |     |             | -            |   |     |               |     808,027 |   |
| Stock-based compensation - restricted stock units                                      |     |              |          - |     |              |     - |     |            |     380,834 |   |     |                | -       |   |     |                | -   |