Company: SOS
Filing Date: 2025-07-31
Form Type: 424B5
Source: 0001213900-25-069766
Chunk: 22

Company: SOS Ltd
Filing Date: 2025-07-31
Form: 424B5
Chunk 22
---
 table
are based on 444,677,724 Class A Ordinary Shares and 24,481,451 Class B Ordinary Shares outstanding as of December 31, 2024 and exclude:

| ● | 472,415 ADSs issuable to investors upon exercise of the warrants offered in a follow-on offering closed on March 15, 2024. |

| ● | 667,012,500 Class A Ordinary Shares issuable upon exercise of the warrants offered in a private placement closed on April 9, 2025. |
| ● | 4,285,710 ADSs issuable to investors upon exercise of the Warrants offered in the concurrent private placement to this Offering.   |

To the extent that any of
our outstanding options or warrants are exercised, we grant additional options or other awards under our stock incentive plan or issue
additional warrants, or we issue additional ordinary shares in the future, there may be further dilution.

<div align='center'>S-10

CAPITALIZATION</div>

The following table sets forth
our capitalization as of December 31, 2024:

| ● | on an actual basis;; |

| ● | on a pro forma basis to give further effect to the issuance and sale on April 9, 2025 of 222,337,500 units (the “Units”), each Unit consisting of one Class A ordinary share of the Company and one warrant to purchase three Class A ordinary shares for net proceeds of approximately $7.7 million; and . |

| ● | On a pro forma as adjusted basis to give further                                                                                            
 effect to the issuance and sale of 2,142,855 ADSs at the offering price of $3.50 per ADS, after deducting placement agent fees and expenses 
 and estimated offering expenses payable by us..                                                                                             
 The table does not include any outstanding                                                                                                  
 options granted to employees and consultants                                                                                                |

|                                        |     | December 31, 2024 |          |    |     |           |          |    |     | Pro Forma,  |          |   |
|:---------------------------------------|:----|:------------------|---------:|:---|:----|:----------|---------:|:---|:----|:------------|---------:|:--|
|                                        |     | Actual            |          |    |     | Pro Forma |          |    |     | as adjusted |          |   |
|                                        |     | US$“000”          |