Company: LIMN
Filing Date: 2025-01-27
Form Type: POS AM
Source: 0001104659-25-006325
Chunk: 209

Company: Liminatus Pharma, Inc.
Filing Date: 2025-01-27
Form: POS AM
Chunk 209
---
 ​ | ​ |

92

TABLE OF CONTENTS

UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2023
(Dollars In Thousands, Except Share and Per Share Amounts)

| ​                                                                     
 Operating expenses:                                                   | ​ 
 ​ | ​ 
 ​ | Liminatus(Historical) 
 ​                     | ​ |          ​ | ​ | ​ 
 ​ | ​ 
 ​ | Iris(Historical) 
 ​                | ​ |         ​ | ​ | ​ 
 ​ | ​ 
 ​ | TransactionAccountingAdjustments(Assuming NoAdditionalRedemptions)(Note 3) 
 ​                                                                          | ​ |      ​ | ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​   
 ​   | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | Pro FormaCombined(AssumingNo AdditionalRedemptions) 
 ​                                                   | ​ |          ​ | ​ | ​ 
 ​ | ​ 
 ​ | AdditionalTransactionAccountingAdjustments(AssumingMaximumRedemptions)(Note 3) 
 ​                                                                              | ​ | ​ | ​ | ​ 
 ​ | ​ 
 ​ | Pro FormaCombined(AssumingMaximumRedemptions) 
 ​                                             | ​ |          ​ | ​ | ​ 
 ​ |
|:----------------------------------------------------------------------|:--|:--|:----------------------|:--|-----------:|:--|:--|:--|:-----------------|:--|----------:|:--|:--|:--|:---------------------------------------------------------------------------|:--|-------:|:--|:--|:--|:--|:--|:----|:--|:--|:--|:----------------------------------------------------|:--|-----------:|:--|:--|:--|:-------------------------------------------------------------------------------|:--|:--|:--|:--|:--|:----------------------------------------------|:--|-----------:|:--|:--|
| General and administrative                                            | ​ | ​ | ​                     | $ |      1,062 | ​ | ​ | ​ | ​                | $ |     2,586 | ​ | ​ | ​ | ​                                                                          | ​ |      ​ | ​ | ​ | ​ | ​ | ​ | ​   | ​ | ​ | ​ | ​                                                   | $ |      3,648 | ​ | ​ | ​ | ​                                                                              | ​ | ​ | ​