Company: NIVFW
Filing Date: 2025-10-31
Form Type: 424B3
Source: 0001213900-25-104469
Chunk: 247

Company: NewGenIvf Group Ltd
Filing Date: 2025-10-31
Form: 424B3
Chunk 247
---
 |   |
| Accumulated deficit                                    |     |           |   (261,019 | ) |     |              |   (985,994 | ) |
| Accumulated other comprehensive (loss) income          |     |           |    (40,093 | ) |     |              |     18,875 |   |
| Equity attributable to the shareholders of the Company |     |           |  9,276,833 |   |     |              | (1,048,614 | ) |
| Non-controlling interests                              |     |           |   (487,679 | ) |     |              |   (433,143 | ) |
| Total shareholders’ equity                             |     |           |  8,789,154 |   |     |              | (1,481,757 | ) |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY             |     | $         | 14,817,903 |   |     | $            |  3,577,744 |   |

<div align='center'>The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.

F-34

NEWGENIVF GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE INCOME (LOSS)
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(Stated in US Dollars)</div>

|                                                                          |     |   |       2025 |   |     |   |       2024 |   |
|:-------------------------------------------------------------------------|:----|:--|-----------:|:--|:----|:--|-----------:|:--|
| Revenues                                                                 |     | $ |  2,019,628 |   |     | $ |  2,686,902 |   |
| Cost of revenues                                                         |     |   | (1,705,824 | ) |     |   | (2,047,970 | ) |
| Gross profit                                                             |     |   |    313,804 |   |     |   |    638,932 |   |
| Operating expenses                                                       |     |   |            |   |     |   |            |   |
| Selling and marketing expenses                                           |     |   |   (307,176 | ) |     |   |    (56,732 | ) |
| General and administrative expenses                                      |