Company: TGE
Filing Date: 2025-05-06
Form Type: F-4/A
Source: 0001213900-25-040058
Chunk: 113

Company: Generation Essentials Group
Filing Date: 2025-05-06
Form: F-4/A
Chunk 113
---
2024 combines the audited consolidated statement of financial position of TGE as of December 31, 2024 with the audited historical balance sheet of Black Spade II as of December 31, 2024, as if the Transactions had been completed on December 31, 2024. The following unaudited pro forma condensed combined statement of profit or loss and other comprehensive income for the year ended December 31, 2024 combines the audited statement of profit or loss and other comprehensive income of TGE for the year ended December 31, 2024 with the audited statements of operations of Black Spade II for the period from May 9, 2024 (inception) to December 31, 2024, as if the Transactions, TGE Reorganization and the completion of Black Spade II’s IPO (“Black Spade II Completion of Initial Public Offering”) had been completed on January 1, 2024. The historical financial information of Black Spade II was derived from its audited financial statements for period from May 9, 2024 (inception) to December 31, 2024, included elsewhere in this proxy statement/prospectus. The historical financial information of TGE was derived from its audited consolidated financial statements for the year ended December 31, 2024, included elsewhere in this proxy statement/prospectus. The unaudited pro forma condensed combined financial information and the accompanying notes should be read together with TGE’s and Black Spade II’s financial statements and related notes, the sections titled “ TGE’s Management’s Discussion and Analysis of Financial Condition and Results of Operations,”and “Black Spade II’s Management’s Discussion a nd Analysis of F inancial Condition and Results of Operations,” and other financial information included elsewhere in this proxy statement/prospectus. The pro forma adjustments related to the Transactions, which we refer to as the “Transactions Adjustments,” the pro forma adjustments related to the TGE Reorganization, which we refer to as the “TGE Reorganization Adjustments,” and the pro forma adjustments related to the Black Spade II Completion of Initial Public Offering, which we refer to as the “Completion of Initial Public Offering Adjustments,” collectively, are described in the notes to the unaudited pro forma consolidated financial information. The unaudited pro forma condensed combined statements of profit or loss and other comprehensive income (i) are based on information currently available, (ii) are intended for informational purposes only, (iii) are