Company: GINT
Filing Date: 2025-01-28
Form Type: DRS/A
Source: 0001213900-25-007208
Chunk: 102

Company: Gifts International Holdings Ltd
Filing Date: 2025-01-28
Form: DRS/A
Chunk 102
---
 or $__ per share, and the dilution to new investors in the offering would be $___. A $1.00 increase or decrease in the assumed public offering price of $___ per Class A Ordinary Share, would increase or decrease our pro forma as adjusted net tangible book value per share after this offering by $___ and increase or decrease dilution per share to new investors purchasing Class A Ordinary Shares in this offering by $____, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us. The following table sets forth, on a pro forma as adjusted basis as of September30, 2024, the difference between the number of ordinary shares purchased from us, the total consideration paid, and the average price per share paid by our existing shareholders and by new public investors before deducting estimated underwriters’ discounts and commissions and estimated offering expenses payable by us, using an assumed public offering price of $[ ] per ordinary share, which is the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus:

| Number                             |     | Shares Purchased 
 Percent          |     |        | Amount |     | Total Consideration 
 ($ in thousand)     | Percent |     |   |     | Average   
 Price     
 Per Share |     |
|:-----------------------------------|:----|:-----------------|:----|-------:|:-------|:----|:--------------------|:--------|:----|:--|:----|:----------|:----|
| Existing shareholders              |     | [100,000]        |     |   [80] | %      |     | $                   |         |     | % |     | $         | [*] |
| New investors from public offering |     |                  |     |      [ | *]%    |     | $                   |         |     | % |     | $         |     |
| Total                              |     |                  |     | 100.00 | %      |     | $                   |         |     | % |     | $         |     |

The pro forma as adjusted information discussed above is illustrative only. Our net tangible book value following the completion of this offering is subject to adjustment based on the actual initial public offering price of our ordinary shares and other terms of this offering determined at pricing.

53 CORPORATE HISTORY AND STRUCTURE The Company adopted a dual