Company: COOT
Filing Date: 2025-06-18
Form Type: S-1/A
Source: 0001641172-25-015645
Chunk: 196

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-06-18
Form: S-1/A
Chunk 196
---
 26,324 |   |     |              |  (1,501,719 | ) |     |              |   1,858,356 |   |
| Non-controlling interest                                                     |     |      |     |              |    (70,875 | ) |     |              |     14,861 |   |     |              |     (95,579 | ) |     |              |     563,748 |   |
| Total                                                                        |     |      |     |              |   (630,633 | ) |     |              |     41,185 |   |     |              |  (1,597,298 | ) |     |              |   2,422,104 |   |
| (Loss) Earnings per share attributable to the ordinary equity holders of the 
 parent                                                                       |     |      |     |              |            |   |     |              |            |   |     |              |             |   |     |              |             |   |
| Profit or loss                                                               |     |      |     |              |            |   |     |              |            |   |     |              |             |   |     |              |             |   |
| Basic (loss) earnings per share (cents)                                      |     |   19 |     |              |      (0.03 | ) |     |              |       0.00 |   |     |              |       (0.07 | ) |     |              |        0.13 |   |
| Diluted (loss) earnings per share (cents)                                    |     |   19 |     |              |      (0.03 | ) |     |              |       0.00 |   |     |              |       (0.07 | ) |     |              |        0.13 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-33 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED 31 MARCH 2025 AND 31 MARCH 2024</div>

|                                                                   |     | Shares  |       |     | Share   |            |     | Accumulated |             |   |     |