Company: LHI
Filing Date: 2025-02-14
Form Type: DRS/A
Source: 0001213900-25-014190
Chunk: 275

Company: Living Homeopathy International Ltd.
Filing Date: 2025-02-14
Form: DRS/A
Chunk 275
---
| Balance as of September 30,2023         |     |                  | 9,000,000 |     | $      | 900 |     |           | 1,000,000 |     | $      | 100 |     | $          | 1,282 |     | $                 | 3,218,808 |   |     | $             | (32,243 | ) |     | $     | 3,188,847 |   |
| Balance as of April 1, 2024             |     |                  | 9,000,000 |     | $      | 900 |     |           | 1,000,000 |     | $      | 100 |     | $          | 1,282 |     | $                 | 3,127,067 |   |     | $             | (30,766 | ) |     | $     | 3,098,583 |   |
| Net loss                                |     |                  |         - |     |        |   - |     |           |         - |     |        |   - |     |            |     - |     |                   |   (33,934 | ) |     |               |       - |   |     |       |   (33,934 | ) |
| Foreign currency translation adjustment |     |                  |         - |     |        |   - |     |           |         - |     |        |   - |     |            |     - |     |                   |         - |   |     |               |  22,396 |   |     |       |    22,396 |   |
| Balance as of September 30, 2024        |     |                  | 9,000,000 |     | $      | 900 |     |           | 1,000,000 |     | $      | 100 |     | $          | 1,282 |     | $                 | 3,093,133 |   |     | $             |  (8,370 | ) |     | $     | 3,087,045 |   |

| * | Retrospectively restated                         
 for effect of share reorganization (see Note 1). |

<div align='center'>The accompanying notes are an integral part
of these interim condensed consolidated financial statements.

F-27

LIVING HOMEOPATHY INTERNATIONAL LIMITED AND ITS SUBSIDIAR