Company: JSKJ
Filing Date: 2025-11-17
Form Type: F-1
Source: 0001477932-25-008401
Chunk: 101

Company: Jiansu (Shanghai) Information Technology Co., Ltd
Filing Date: 2025-11-17
Form: F-1
Chunk 101
---
 of June 30, 2024 was $26.7 million or approximately $1.34 per ordinary share. Net tangible book value per ordinary share as of June 30, 2024 represents the amount of total tangible assets less total liabilities, divided by the number of ordinary shares outstanding.

We will have [●] ordinary shares outstanding upon completion of the offering or [●] ordinary shares assuming the full exercise of the underwriters’ over-allotment option based on the assumed offering price of $[●] per ordinary share. Our post offering pro forma net tangible book value, which gives effect to receipt of the net proceeds from the offering and issuance of additional shares in the offering, but does not take into consideration any other changes in our net tangible book value after [●], will be approximately $[●] per ordinary share. This would result in dilution to investors in this offering of approximately $[●] per ordinary share or approximately [●]% from the assumed offering price of $[●] per ordinary share. Net tangible book value per ordinary share would increase to the benefit of present shareholders by $[●] per share attributable to the purchase of the ordinary shares by investors in this offering.

The following table sets forth the estimated net tangible book value per ordinary share after the offering and the dilution to investors purchasing ordinary shares in the offering.

|                                                                         |     | Offering Without Over- Allotment |      |     | Offering With Over- Allotment |      |
|:------------------------------------------------------------------------|:----|:---------------------------------|-----:|:----|:------------------------------|-----:|
| Assumed offering price per ordinary share                               |     | $                                |  [●] |     | $                             |  [●] |
| Net tangible book value per ordinary share as of June 30, 2024          |     | $                                | 2.20 |     | $                             | 2.20 |
| Increase per ordinary share attributable to payments by new investors   |     | $                                |  [●] |     | $                             |  [●] |
| Pro forma net tangible book value per ordinary share after the offering |     | $                                |  [●] |     | $                             |  [●] |
| Dilution per ordinary share to new investors                            |     | $                                |  [●] |     | $                             |  [●] |

Assuming the underwriters’ over-allotment option is not exercised, each $1.