Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 573

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 573
---
 | ​ | ​      | ​ |           — | ​ | ​ | ​ | ​ | ​                      | ​ |         — | ​ | ​ | ​ | ​      | ​ |   — | ​ | ​ | ​ | ​                        | ​ | — | ​ | ​ | ​ | ​                  | ​ |  1,491,456 | ​ | ​ | ​ | ​                    | ​ |  1,491,456 | ​ | ​ |
| Balance as of December 31, 2023                           | ​ | ​ | ​                                                    | ​ |  4,255,117 | ​ | ​ | ​ | ​      | $ |  47,466,611 | ​ | ​ | ​ | ​ | ​                      | ​ | 2,875,000 | ​ | ​ | ​ | ​      | $ | 288 | ​ | ​ | ​ | ​                        | $ | — | ​ | ​ | ​ | ​                  | $ | -8,125,628 | ​ | ​ | ​ | ​                    | $ | -8,125,340 | ​ | ​ |

The accompanying notes are an integral part of these consolidated financial statements. F-37

TABLE OF CONTENTS

INTEGRATED WELLNESS ACQUISITION CORP CONSOLIDATED STATEMENTS OF CASH FLOWS

| ​                                                                                    
 ​                                                                                    | ​ 
 ​ | ​ 
 ​ | For the Year EndedDecember 31, 
 2024                           |   |             |   | ​ | ​ | 2023 |   |             |   | ​ 
 ​ |
|:-------------------------------------------------------------------------------------|:--|:--|:-------------------------------|:--|------------:|:--|:--|:--|:-----|:--|------------:|:--|:--|
| Cash Flows from Operating Activities:                                                | ​ | ​ | ​                              | ​ |           ​ | ​ | ​ | ​ | ​    | ​ |           ​ | ​ | ​ |
| Net (loss) income                                                                    | ​ | ​ | ​                              | $ |    -100,031 | ​ | ​ | ​ | ​    | $ |   1,491,456 | ​ | ​ |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ​ | ​ | ​                              | ​ |           ​ | ​ | ​ | ​ | ​    | ​ |           ​ | ​ | ​ |
| Sponsor