Company: PFSA
Filing Date: 2025-09-17
Form Type: S-1/A
Source: 0001213900-25-088333
Chunk: 119

Company: Profusa, Inc.
Filing Date: 2025-09-17
Form: S-1/A
Chunk 119
---
 presented for illustrative purposes only and do not necessarily reflect what the Combined Company’s financial condition or results of operations would have been had the acquisition occurred on the dates indicated. Further, the pro forma condensed combined financial information also may not be useful in predicting the future financial condition and results of operations of the Combined Company. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. The unaudited pro forma condensed combined financial statements give effect to the warrants issued in association with the Committed Equity Facility. Management has started drawing down on the ELOC and believes it is probable at this point that all shares registered of 8,970,830shares will be issued. As such, the ELOC shares and have been reflected in the unaudited pro forma condensed combined financial statements. The historical financial information of NorthView was derived from the unaudited financial statements of Northview as of and for the six months ended June30, 2025, and the audited financial statements of NorthView as of and for the year ended December 31, 2024, which are included in the Proxy Statement/Prospectus. The historical financial information of Profusa was derived from the unaudited financial statements of Profusa as of and for the six months ended June30, 2025, and audited financial statements of Profusa as of and for the year ended December 31, 2024, which are included in the Proxy Statement/Prospectus. This information should be read together with NorthView’s and Profusa’s audited financial statements, and related notes, the sections titled “ Management’s Discussion and Analysis of Financial Condition and Results of Operations of NorthView” and “ Management’s Discussion and Analysis of Financial Condition and Results of Operations of Profusa” and other financial information included in the Proxy Statement/Prospectus. Description of the Business Combination •On November7, 2022, NorthView entered into a Merger Agreement with Profusa and Merger Sub, pursuant to which, Merger Sub merged with and into Profusa with Profusa as the surviving corporation and becoming a wholly -ownedsubsidiary of NorthView. In connection with the Merger, NorthView changed its name to “Profusa, Inc.” 70 More specifically, and as described in greater detail below, at the Effective Time of the Merger: a.each share of issued and outstanding Profusa Common Stock was converted into a number of shares of New Profusa common stock,