Company: PFSA
Filing Date: 2025-08-11
Form Type: S-1
Source: 0001213900-25-073872
Chunk: 279

Company: Profusa, Inc.
Filing Date: 2025-08-11
Form: S-1
Chunk 279
---
     |                    | 5,604,651 |   |     |   | 5,601,651 |   |

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-31

PROFUSA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                  |     |        Series A 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |       |     |        Series B 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     |    Series C/C-1 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     | Common Stock 
       Shares |     | Amount |   |     | Additional 
 Paid-In    
 Capital    |       |     | Accumulated 
 Deficit     |          |   |     | Total         
 Stockholders’ 
 Deficit       |          |   |
|:---------------------------------|:----|----------------:|:----|:-------|------:|:----|----------------:|:----|:-------|-------:|:----|----------------:|:----|:-------|-------:|:----|-------------:|:----|:-------|:--|:----|:-----------|------:|:----|:------------|:---------|:--|:----|:--------------|---------:|:--|
| Balance at January 1, 2024       |     |       4,350,314 |     | $      | 5,231 |     |       5,293,175 |     | $      | 13,701 |     |       8,220,445 |     | $      | 46,217 |     |    5,604,651 |     | $      | — |     | $          | 5,732 |     | $           | (115,728 | ) |     | $             | (109,996 | ) |
| Stock-based compensation expense |     |               — |     |        |     — |     |               — |     |        |      — |     |               — |     |        |      — |     |            —