Company: TGE
Filing Date: 2025-02-19
Form Type: DRS
Source: 0001213900-25-015012
Chunk: 45

Company: Generation Essentials Group
Filing Date: 2025-02-19
Form: DRS
Chunk 45
---
 |         38.4 | % |     |       23,171,033 |     |         43.7 | % |
| Existing aWME Class B Shareholders(5)     |     |     19,285,911 |     |         28.4 | % |     |     19,285,911 |     |         32.0 | % |     |       19,285,911 |     |         36.3 | % |
| Existing aWME Preferred Shareholder(5)    |     |      6,343,056 |     |          9.3 | % |     |      6,343,056 |     |         10.5 | % |     |        6,343,056 |     |         11.9 | % |
| Total shares at Closing                   |     |     67,925,000 |     |          100 | % |     |     60,275,000 |     |          100 | % |     |       53,115,286 |     |          100 | % |

____________ (1)Assumes that Black Spade II Public Shareholders holding the outstanding BSII Class A Ordinary Shares will not exercise their redemption rights with respect to the outstanding 15,300,000 BSII Class A Ordinary Shares under the assumed no redemptions scenario, assumes that Black Spade II Public Shareholders will exercise their redemption rights to redeem 7,650,000 of the 15,300,000 outstanding BSII Class A Ordinary Shares under the assumed 50% redemptions scenario and assumes that Black Spade II Public Shareholders will exercise their redemption rights to redeem 14,809,714 outstanding BSII Class A Ordinary Shares under the assumed maximum redemptions scenario. Actual BSII Class A Ordinary Shares redeemed in connection with the Business Combination may vary from the amounts presented above, accordingly the ownership percentages set forth above will also vary.

16

(2)Based on 23,171,033 aWME Class A Ordinary Shares, 19,285,911 aWME Class B Ordinary Shares and 6,343,056 aWME Preferred Shares outstanding immediately after the Recapitalization. Holders of aWME Class A Ordinary Shares and aWME Class B Ordinary Shares will at all times vote together as a single class on all resolutions submitted to a vote by the members of aWME (including ordinary resolutions and