Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 259

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 259
---
 % |
| Combined Company Common Stock held by FGMC public stockholders         |       |                  — |       |          — | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(4)  |       |             52,250 |       |       0.01 | ​ |
| Total                                                                  |       |        352,325,380 |       |      100.0 | % |

| (1) | Consists of 247,910,599 shares of common stock of Combined Company received by BOXABL stockholders. This includes 232,733,140 shares of common stock of the Combined Company exchanged for shares of common stock and 15,177,459 shares of common stock of Combined Company exchanged for convertible securities of BOXABL. |

| (2) | Represents the Combined Company Merger Preferred Stock of Combined Company received by holders of BOXABL Preferred Stock. |

| (3) | Consists of 1,402,910 shares of common stock held by Sponsor, 85,390 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers and advisors. Also includes 22,330 and 2,500 shares of common stock held by Sponsor and Ramnarain Jospeh Jaigobind, respectively, underlying the Private Unit Rights. |

| (4) | Consists of 47,500 shares of common stock underlying Underwriter and Advisor Unit. Also includes 4,750 shares of common stock converted from rights underlying the Underwriter and Advisor Units. |

122

Stockholders will experience additional dilution to the extent the Combined Company issues additional shares of Combined Company Common Stock, Combined Company Merger Preferred Stock or Combined Company Preferred Stock after the Closing. Please see “ Unaudited Pro Forma Condensed Combined Financial Information” for further information. Compensation Received by the Sponsor and its Affiliates The Sponsor is a Nevada limited liability company formed to invest in FGMC. Although the Sponsor is permitted to undertake any activities permitted under applicable law, the Sponsor’s business is focused on investing in FGMC. The Sponsor is owned by FGMC’s management team, and certain other investors. Larry G. Swets, Jr., Hassan R. Baqar, and D. Kyle Cerminara are the managers of the Sponsor. The investment and voting decisions for the Sponsor are made jointly by the three managers and no one individual has a controlling decision. FGMC’s management team,