Company: FRME
Filing Date: 2025-10-10
Form Type: S-4
Source: 0001193125-25-237211
Chunk: 30

Company: FIRST MERCHANTS CORP
Filing Date: 2025-10-10
Form: S-4
Chunk 30
---
30,                                           
 2024                                                                          
 (First Savings)                                                               |     | $          |  1.39 |   |     | $          |  0.59 |   |     | $                  |  1.39 |   |     | $             |  1.18 |   |
| Book value per share                                                          |     |            |       |   |     |            |       |   |     |                    |       |   |     |               |       |   |
| At June 30, 2025                                                              |     | $          | 40.56 |   |     | $          | 26.35 |   |     | $                  | 40.24 |   |     | $             | 34.21 |   |
| At December 31, 2024 (First Merchants) and September 30, 2024 (First Savings) |     | $          | 39.33 |   |     | $          | 25.72 |   |     | $                  | 39.13 |   |     | $             | 33.26 |   |
| Tangible Capital Ratio                                                        |     |            |       |   |     |            |       |   |     |                    |       |   |     |               |       |   |
| At June 30, 2025                                                              |     |            |  8.92 | % |     |            |  7.22 | % |     |                    |  8.25 | % |     |               |  7.01 | % |
| At December 31, 2024 (First Merchants) and September 30, 2024 (First Savings) |     |            |  8.81 | % |     |            |  6.84 | % |     |                    |  8.17 | % |     |               |  6.94 | % |

| (1) | See note (1) in “Notes to Unaudited Pro forma Summary of Selected Consolidated Financial Data” on 
 page [●].                                                                                         |

| (2) | See note (2) in “Notes to Unaudited Pro forma Summary of Selected Consolidated Financial Data” on 
 page [●].                                                                                         |

15

SELECTED CONSOLIDATED FINANCIAL DATA

The following tables set forth certain summary historical consolidated financial data for each of our