Company: CHPG
Filing Date: 2025-08-15
Form Type: 10-Q
Source: 0001213900-25-077011
Chunk: 3

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-08-15
Form: 10-Q
Item: Part I, Item 1
Chunk 3
---
(1) 
     (55) 
     24,945 
  
    Stock compensation expense 
        
     -  
     -  
     -  
     -  
     -  
     -  
     31,905  
     -  
     -  
     31,905 
  
    Net loss 
        
     -  
     -  
     -  
     -  
     -  
     -  
     -  
     -  
     (64,622) 
     (64,622)
  
    Balance as of June 30, 2024 
        
     -  
    $-  
     -  
    $-  
     2,170,161  
    $217  
    $56,689  
    $(1) 
    $(64,677) 
    $(7,772)

(1)This number includes 283,064 Class B ordinary shares outstanding
as the over-allotment option was exercised in full on May 29, 2025 (see Note 5).

(2)Gives retroactive effect to forfeiture of 4,507,258 shares issue
to the Sponsor at par value on April 30, 2025.

The accompanying notes are an integral part of
these unaudited financial statements.

3

CHAMPIONSGATE ACQUISITION CORPORATION

STATEMENTS OF CASH FLOWS

(UNAUDITED)

    For The 
Period From 

    For The
Six Months Ended  
    March 27, 
2024 
(Inception) 
Through 

    June 30, 
2025  
    June 30, 
2024 
  
    Cash Flows from Operating Activities: 

    Net loss 
    $(187,383) 
    $(64,677)
  
    Adjustments to reconcile net loss to net cash used in operating activities 

    Stock compensation expense 
     155,904  
     31,905 
  
    Interest and dividend earned on  investments held in Trust Account 
     (248,334) 
     - 
  
    Changes in operating assets and liabilities: 

    Prepaid expenses 
     (106,832) 
     (25,907)
  
    Pre