Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 242

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 242
---
 Private Warrants and the shares issuable upon the exercise of the $15 Private Warrants are not to be transferable, assignable or salable until after the completion of a business combination, subject to certain limited exceptions. Such units would expire and be worthless if FGMC does not complete a business combination by January 30, 2027 or during any extension period. |

115

If any of these assumptions are not correct, these percentages will be different.

| ​                                                                      | ​ |                      ​ | ​ |          ​ | ​ |
| ​                                                                      | ​ | No Redemption Scenario |   |            |   |
| ​                                                                      | ​ |                 Shares | ​ | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           |   |            247,910,599 |   |       68.8 | % |
| Combined Company Merger Preferred Stock held by BOXABL stockholders(2) |   |            102,089,401 |   |       28.3 | % |
| Combined Company Common Stock held by Sponsor(3)                       |   |              2,273,130 |   |        0.6 | % |
| Combined Company Common Stock held by FGMC public stockholders(4)      |   |              8,800,000 |   |        2.2 | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(5)  |   |                 52,250 |   |       0.01 | % |
| ​                                                                      | ​ |                      ​ | ​ |          ​ | ​ |
| Total                                                                  |   |            361,125,380 |   |      100.0 | % |

| (1) | Consists of 247,910,599 shares of common stock of Combined Company received by BOXABL stockholders. This includes 232,733,140 shares of common stock of the Combined Company exchanged for shares of common stock and 15,177,459 shares of common stock of Combined Company exchanged for convertible securities of BOXABL. |

| (2) | Represents the Combined Company Merger Preferred Stock of the Combined Company received by holders of BOXABL Preferred Stock. |

| (3) | Consists of 1,402,910 shares of common stock held by Sponsor, 85,390 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers