Company: KYIV
Filing Date: 2025-06-24
Form Type: F-4/A
Source: 0001213900-25-057315
Chunk: 230

Company: Kyivstar Group Ltd.
Filing Date: 2025-06-24
Form: F-4/A
Chunk 230
---
570 |     | 1,971,950,000 |     |          202,026,570 |     | 2,090,975,000 |     |          208,695,652 |     | 2,159,999,998 |
| Cohen Circle Public Shareholders           |     |           23,000,000 |     |   238,050,000 |     |           11,500,000 |     |   119,025,000 |     |            4,830,918 |     |    50,000,001 |
| Holders of Cohen Circle Public Warrants(1) |     |            7,666,667 |     |             — |     |            7,666,667 |     |             — |     |            7,666,667 |     |             — |
| Sponsors(2)(3)(4)                          |     |            6,465,000 |     |    66,912,750 |     |            6,465,000 |     |    66,912,750 |     |            6,465,000 |     |    66,912,750 |

____________ (1)Represents the number of Kyivstar Group Ltd. Common Shares issuable upon exercise of Kyivstar Group Ltd. Warrants converted from the Cohen Circle Public Warrants. The Kyivstar Group Ltd. Warrants to be received by the holders of the Cohen Circle Public Warrants have zero initial cash value, as such Kyivstar Group Ltd. Warrants are expected to be out of the money on the Closing Date. (2)Includes 1,437,500 Vesting Securities that will not have vested as of the Closing Date. The Vesting Securities are subject to forfeiture if the applicable vesting conditions are not satisfied. For a description of the vesting conditions, see — “ Transaction Documents — Sponsor Agreement.” (3)The Sponsors paid an aggregate of $25,000 for 7,905,000 Cohen Circle Class B Ordinary Shares, and the Sponsors and Cantor paid an aggregate of approximately $7,150,000 for 715,000 Cohen Circle Private Placement Units. On April 26, 2025, Cantor transferred its 270,000 Cohen Circle Private Placement Units to Cohen Circle Sponsor I, LLC. Cantor remains a party to each of the SPAC Support Agreement and Sponsor Agreement entered into in connection with the