Company: APXIF
Filing Date: 2025-06-13
Form Type: F-4/A
Source: 0001213900-25-054324
Chunk: 633

Company: APx Acquisition Corp. I
Filing Date: 2025-06-13
Form: F-4/A
Chunk 633
---
| Note 23. Binding term sheet with MultiplAI                                                                                      |     | F-118 |
| Note 24. Events after the reporting period                                                                                      |     | F-119 |

F-91

OmnigenicsAI Corp
Interim Condensed Combined Statements of Operations
For the six-month periods ended December 31, 2024 and 2023
(All amounts in US Dollars, except for share data and otherwise indicated)
(Unaudited)

|                                     |     | Note |     | For the six-month period 
       ended December 31, 
                     2024 |   |     |       2023 |   |
|:------------------------------------|:----|-----:|:----|-------------------------:|:--|:----|-----------:|:--|
| Revenues (*)                        |     |   16 |     |                  834,782 |   |     |    703,392 |   |
| Cost of revenues                    |     |   17 |     |               (1,060,964 | ) |     |   (759,520 | ) |
| Gross (loss)                        |     |      |     |                 (226,182 | ) |     |    (56,128 | ) |
| Selling expenses                    |     |   17 |     |                 (152,409 | ) |     |   (135,697 | ) |
| General and administrative expenses |     |   17 |     |                 (621,783 | ) |     |   (183,085 | ) |
| Research and development expenses   |     |   17 |     |                 (319,693 | ) |     |   (224,298 | ) |
| Other operating income              |     |      |     |                    1,305 |   |     |     23,249 |   |
| Operating Loss                      |     |      |     |               (1,318,762 | ) |     |   (575,959 | ) |
| Finance income                      |     |   18 |     |                    3,676 |   |     |     13,265 |   |
| Finance costs                       |     |   18 |     |                 (304,683 | ) |     |   (102,482 | ) |
| Other financial results, net        |     |   18 |     |                 (501,113 | ) |     | (1,447,