Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 589

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 589
---
     |                     | (14,017  | ) |     |                        | (14,017  | ) |
| Balance at March 31, 2023                              |     |              | 8,924,201 |     | $      | 144,897 |     |                 | 1,199,013 |     | $      | 470,000 |     | $                   | (739,415 | ) |     | $                      | (124,518 | ) |
| Net loss for the three months ended June 30, 2023      |     |              |         - |     |        |       - |     |                 |         - |     |        |       - |     |                     | (11,131  | ) |     |                        | (11,131  | ) |
| Balance at June 30, 2023                               |     |              | 8,924,201 |     | $      | 144,897 |     |                 | 1,199,013 |     | $      | 470,000 |     | $                   | (750,546 | ) |     | $                      | (135,649 | ) |
| Net loss for the three months ended September 30, 2023 |     |              |         - |     |        |       - |     |                 |         - |     |        |       - |     |                     | (5,988   | ) |     |                        | (5,988   | ) |
| Balance at September 30, 2023                          |     |              | 8,924,201 |     | $      | 144,897 |     |                 | 1,199,013 |     | $      | 470,000 |     | $                   | (756,534 | ) |     | $                      | (141,637 | ) |

The accompanying notes are an integral part of these unaudited condensed financial statements.

| F-70 |

aegeria soft tissue llc

CONDENSED StatementS of cash flows

(unaudited)

| Operating activities:                            |     | Nine Months Ended September 30, 
 2024                            |         |   |     | 2023 |         |   |
|:-------------------------------------------------|:----|:--------------------------------|--------:|:--|:----|:-----|--------:|:--|
| Net loss                                         |     | $                               | (