Company: PGACR
Filing Date: 2025-08-14
Form Type: 10-Q
Source: 0001213900-25-075873
Chunk: 4

Company: PANTAGES CAPITAL ACQUSITION Corp
Filing Date: 2025-08-14
Form: 10-Q
Item: Part I, Item 1
Chunk 4
---
 -  
     431,250  
     43  
     -  
     (43) 
     -  
     - 
  
    Net loss 
     -  
     -  
     -  
     -  
     -  
     -  
     (17,320) 
     (17,320)
  
    Balance as of June 30, 2024 
     -  
    $       -  
     2,156,250  
    $216  
    $24,827  
    $       (43) 
    $(17,320) 
    $7,680 

(1)This number includes an aggregate of up to 281,250 Class B ordinary
shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On December 6, 2024,
the underwriters fully exercised the over-allotment option for an additional 1,125,000 Units, reducing the Class B ordinary shares subject
to forfeiture to 0 (see Note 5).

(2)Gives retroactive effect to additional 431,250 shares issue
to the Sponsor at par value on July 5, 2024.

The accompanying notes are an integral part of these unaudited
financial statements.

3

PANTAGES CAPITAL ACQUISITION CORPORATION

(FORMERLY KNOWN AS AIFEEX NEXUS ACQUISITION
CORPORATION)

STATEMENTS OF CASH FLOWS

(Unaudited)

    For The
 Period From 

    For The   
    May 31,
 2024 

    Six Months
 Ended  
    (Inception)
 Through 

    June 30,
 2025  
    June 30,
 2024 
  
    Cash Flows from Operating Activities: 

    Net income (loss) 
    $1,404,067  
    $(17,320)
  
    Adjustments to reconcile net income (loss) to net cash used in operating
activities: 

    Interest and dividend earned on cash and investments held in Trust Account 
     (1,797,542) 
     - 
  
    Formation and operating cost