Company: OWLS
Filing Date: 2025-01-24
Form Type: DRS/A
Source: 0000950123-25-000547
Chunk: 118

Company: OBOOK HOLDINGS INC.
Filing Date: 2025-01-24
Form: DRS/A
Chunk 118
---
 pay such amounts to the ADS
holders in proportion to the underlying Class A Common Shares represented by the ADSs held by such ADS holders, subject to the terms of the deposit agreement, including the fees and expenses payable thereunder. See “Description of American
Depositary Shares.” Cash dividends on our Class A Common Shares, if any, will be paid in U.S. dollars.

79

CAPITALIZATION The following table sets forth our cash and restricted cash and our total capitalization as of September 30, 2024:

| • |     | on an actual basis; |

| • |     | on a pro forma basis, to give effect to (i) the issuance of 270,270 of Class A Common Shares for                                                                                      
 proceeds of US$2 million in connection with our pre-IPO private placements in November and December 2024; and (ii) quarterly redemption of in aggregate     Class A Preferred Shares; 
 and                                                                                                                                                                                   |

| • |     | on a pro forma as adjusted basis to further give effect to (i) the issuance and the sales                                                                                                                                                      
 of    Class A Common Shares in the form of ADSs by us in this offering, assuming an initial public offering price of US$   per ADS, which is the midpoint of the estimated range of the initial public offering price                          
 set forth on the cover page of this prospectus, and after deducting underwriting discounts and commission and estimated offering expenses payable by us, assuming the underwriters do now exercise the option to purchase additional ADSs; and 
 (ii) the redemption of the remaining     Class A Preferred Shares to be consummated shortly after the completion of this offering.                                                                                                             |

The information in this table should be read in conjunction with our audited financial statements and notes thereto, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other financial information included in this prospectus. Our historical results do not necessarily indicate our expected results for any future periods.

|                                                     |     | As of September 30, 2024 |         |   |     |           |     |             |
|:----------------------------------------------------|:----|:-------------------------|--------:|:--|:----|:----------|:----|:------------|
|                                                     |     | Actual                   |         |   |     | Pro Forma |     | As Adjusted |
|                                                     |     | US$’000                  |