Company: BCG
Filing Date: 2025-02-14
Form Type: S-1
Source: 0001410578-25-000143
Chunk: 218

Company: Binah Capital Group, Inc.
Filing Date: 2025-02-14
Form: S-1
Chunk 218
---
 | ​ | ​    |       ​ | ​ | ​    |       ​ |
| Provision (benefit) for income taxes               | ​ |      |     -85 | ​ |      |     580 |
| ​                                                  | ​ | ​    |       ​ | ​ | ​    |       ​ |
| Net income                                         | ​ | $    |     571 | ​ | $    |     911 |

The accompanying notes are an integral part of these consolidated financial statements.

F-49

WENTWORTH MANAGEMENT SERVICES LLC CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS’ EQUITY FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022 (in thousands)

| ​                                     
 ​                                     
 ​                                     
 ​                                     
 ​                                     | ​ 
 ​ 
 ​ |      ​ 
      ​ 
 Common 
  Units 
      ​ | ​ 
 ​ 
 ​ | ​      
 ​      
 Amount 
 ​      |      ​ 
      ​ 
      ​ | ​ 
 ​ 
 ​ 
 ​ |                 ​ 
                 ​ 
 Class B Preferred 
             Units 
                 ​ | ​ 
 ​ 
 ​ | ​      
 ​      
 Amount 
 ​      |     ​ 
     ​ 
     ​ | ​ 
 ​ 
 ​ 
 ​ | ​       
 ​       
 ​       
 Capital 
 ​       |      ​ 
      ​ 
      ​ 
      ​ | ​ 
 ​ 
 ​ 
 ​ | ​       
 ​       
 ​       
 Deficit 
 ​       |           ​ 
           ​ 
 Accumulated 
           ​ | ​ 
 ​ 
 ​ 
 ​ | ​        
 Total    
 Members’ 
 Equity   
 ​        |      ​ 
      ​ |
|:--------------------------------------|:--|-------:|:--|:-------|-------:|:--|------------------:|:--|:-------|------:|:--|:--------|-------:|:--|:--------|------------:|:--|:---------|-------:|
| Balance January 1, 2022               |   |  1,325 | ​ | $      | 12,299 |   |               277 | ​ | $      | 2,774 | ​ | $       | 11,311 | ​ | $       |     -20,172 | ​ | $        |  6,212 |
| ​                                     | ​ |      ​ | ​ | ​      |      ​ | ​ |                 ​ | ​ | ​      |