Company: XXC
Filing Date: 2025-09-08
Form Type: F-1/A
Source: 0001213900-25-085500
Chunk: 21

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-09-08
Form: F-1/A
Chunk 21
---
                 |     | —                                      |     |    1,495,093 |   |     |   1,495,093 |   |     | —           |     |   1,495,093 |   |     | (1,251                                 | ) |     |     (293,013 | ) |     |    (294,264 | ) |     | —           |     |    (294,264 | ) |
| Foreign currency                  
 adjustment                        |     | —                                      |     |      (45,276 | ) |     |     (45,276 | ) |     | —           |     |     (45,276 | ) |     | —                                      |   |     |       74,518 |   |     |      74,518 |   |     | —           |     |      74,518 |   |
| Comprehensive (loss) income       |     | —                                      |     |    1,449,817 |   |     |   1,449,817 |   |     | —           |     |   1,449,817 |   |     | (1,251                                 | ) |     |     (218,495 | ) |     |    (219,746 | ) |     | —           |     |    (219,746 | ) |

7

Condensed Consolidating Schedule — Statement of Cash Flows XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2024 AND 2023
(IN U.S. DOLLARS)

|                                                     |     | For the fiscal year ended June 30, 2024 |   |     |              |   |     |            |   |     |             |     |              |   |     | For the fiscal year ended June 30, 2023 |     |              |   |     |             |   |     |             |     |              |   |
|:----------------------------------------------------|:----|----------------------------------------:|:--|:----|-------------:|:--|:----|-----------:|:--|:----|------------:|:----|-------------:|:--|:----|----------------------------------------:|:----|-------------:|:--|:----|------------:|:--|:----|------------:|:----|-------------:|:--