Company: COOT
Filing Date: 2025-04-15
Form Type: S-1
Source: 0001641172-25-004895
Chunk: 54

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-04-15
Form: S-1
Chunk 54
---
000 |
|                                                 | 1.75 |     |                                                                                            | 14,285,714 |     |                                                                                           | 35.3 | % |     | $                                                                      | 25,000,000 |
|                                                 | 2.00 |     |                                                                                            | 12,500,000 |     |                                                                                           | 32.3 | % |     | $                                                                      | 25,000,000 |
|                                                 | 2.25 |     |                                                                                            | 11,111,111 |     |                                                                                           | 29.8 | % |     | $                                                                      | 25,000,000 |
|                                                 | 2.50 |     |                                                                                            | 10,000,000 |     |                                                                                           | 27.6 | % |     | $                                                                      | 25,000,000 |

| (1) | For                                                                                                                                    
 the avoidance of any doubt, this price would reflect the Purchase Price after calculation (i.e., after discounts to the market         
 price of our Ordinary Shares) in accordance with the terms of the Purchase Agreement.                                                  |
| (2) | The                                                                                                                                    
 closing price of the Ordinary Shares on Nasdaq as of April __, 2025.                                                                   |
| (3) | Although                                                                                                                               
 the Purchase Agreement provides that we may sell up to $50,000,000 of our Ordinary Shares to Arena, we are only registering 25,000,000 
 Ordinary Shares that may be sold to Arena as purchase shares under the Purchase Agreement, which may or may not cover all the shares   
 we may ultimately sell to Arena under the Purchase Agreement, depending on the purchase price per share. As a result, we have included 
 in this column only those shares that we are registering in this offering.                                                             |
| (4) | The                                                                                                                                    
 denominator is based on 23,224,102 Ordinary Shares outstanding as of April __, 2025, adjusted to include the issuance of the number    
 of Ordinary Shares set forth in the adjacent column which we would have issued to Arena based on the applicable assumed purchase       
 price per Purchase Share, and assumes that no Ordinary Shares have been issued to Arena as Commitment Fee Shares.                      |

| 29 |

<div align='center'>USE OF PROCEEDS</div>

All of the Ordinary Shares offered by the Selling Stockholders pursuant to this prospectus will be sold by the Selling Stockholders for their own accounts. We will not receive any of the proceeds from these sales.

We will receive