Company: GVSE
Filing Date: 2025-03-24
Form Type: S-1
Source: 0001641172-25-000381
Chunk: 84

Company: Gameverse Interactive Corp
Filing Date: 2025-03-24
Form: S-1
Chunk 84
---
 |
| Preferred stock, .001 par                                                                                   
 value, 10,000,000 shares authorized; 0 and 0 shares issued and outstanding, respectively                    |     |      |          - |   |     |      |          - |   |
| Additional paid-in capital                                                                                  |     |      |  3,154,622 |   |     |      |  2,131,134 |   |
| Accumulated                                                                                                 
 deficit                                                                                                     |     |      | (2,499,786 | ) |     |      | (2,078,524 | ) |
| Total                                                                                                       
 shareholders’ equity                                                                                        |     |      |    666,314 |   |     |      |     63,576 |   |
| Total                                                                                                       
 liabilities and shareholders’ equity                                                                        |     | $    |    996,723 |   |     | $    |    380,723 |   |

| F-4 |

Gameverse Interactive Corp

Statements of Income

For the years ended December 31, 2024 and 2023

|                                     |     |   |       2024 |   |     |   |       2023 |   |
|:------------------------------------|:----|:--|-----------:|:--|:----|:--|-----------:|:--|
| Revenue                             |     | $ |          - |   |     | $ |          - |   |
| Gross profit                        |     |   |          - |   |     |   |          - |   |
| Operating                           
 expenses                            |     |   |    421,262 |   |     |   |  2,016,070 |   |
| Net Loss                            |     | $ |   (421,262 | ) |     | $ | (2,016,070 | ) |
| Weighted Average Shares Outstanding |     |   | 11,082,079 |   |     |   | 10,029,921 |   |
| Basic/Diluted Loss Per Share        |     |   |      (0.04 | ) |     |   |      (0.20 | ) |

| F-5 |

Gameverse Interactive Corp

Statements of Changes in Shareholders’ Equity (Deficit)

For the years ended December 31, 2024 and 2023

|                            |     | Common 
 Stock  
 Shares |            |     | Par   
 Value |        |