Company: NIVFW
Filing Date: 2025-08-22
Form Type: DRS
Source: 0001213900-25-079717
Chunk: 193

Company: NewGenIvf Group Ltd
Filing Date: 2025-08-22
Form: DRS
Chunk 193
---
 |     |              |     32,529 |   |     |   |    (22,704 | ) |     |   |     (1,920 | ) |
| Total comprehensive (loss) income                                                 |     |              |   (441,572 | ) |     |   |     85,714 |   |     |   |    133,927 |   |
| Less: total comprehensive (loss) income attributable to non-controlling interests |     |              |     56,908 |   |     |   |    (27,621 | ) |     |   |   (323,458 | ) |
| Total comprehensive (loss) income attributable to the shareholders of the Company |     | $            |   (498,480 | ) |     | $ |    113,335 |   |     |   |    457,385 |   |
| Earnings per share – basic                                                        |     | $            |      (13.2 | ) |     | $ |       35.3 |   |     |   |       47.2 |   |
| – diluted                                                                         |     |              |       (6.4 | ) |     |   |       35.3 |   |     |   |       47.2 |   |
| Weighted average shares outstanding *- basic                                      |     |              |     35,811 |   |     |   |      3,076 |   |     |   |      2,880 |   |
| - diluted                                                                         |     |              |     74,332 |   |     |   |      3,076 |   |     |   |      2,880 |   |

| ● | Adjusted retrospectively for the two reverse stock splits that was effected in February 2025 of 1 share for every 20 existing share issued and in May 2025 of 1 share for every 10 existing share issued. |

<div align='center'>The accompanying notes are an integral part of
these consolidated financial statements.

F-6

NEWGENIVF GROUP LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023 AND 2022
(Stated in US Dollars)</div>

|                                                           |     | Number of 
 shares    |         |     | Ordinary