Company: PFSA
Filing Date: 2025-02-12
Form Type: S-4/A
Source: 0001213900-25-012354
Chunk: 90

Company: Profusa, Inc.
Filing Date: 2025-02-12
Form: S-4/A
Chunk 90
---
 |     |            |  4,830,000 |   |     |                   |  4,830,000 |   |     |            |  4,830,000 |   |
| Profusa bridge notes                                                                    |     |                    |  4,169,089 |   |     |            |  4,169,089 |   |     |                   |  4,169,089 |   |     |            |  4,169,089 |   |
| Northview working capital loan                                                          |     |                    |    863,908 |   |     |            |    863,908 |   |     |                   |    863,908 |   |     |            |    863,908 |   |
| PIPE Subscription(6)                                                                    |     |                    |  1,000,000 |   |     |            |  1,000,000 |   |     |                   |  1,000,000 |   |     |            |  1,000,000 |   |
|                                                                                         |     |                    | 33,589,046 |   |     |            | 33,323,824 |   |     |                   | 33,589,046 |   |     |            | 33,323,824 |   |

____________ (1)The weighted average common shares outstanding include (a) outstanding convertible preferred stock of Profusa, which is entitled to the same per share merger consideration as Profusa common stock on an as converted to common stock basis, and (b) common stock of New Profusa issuable upon the conversion of junior convertible notes and, senior convertible notes of Profusa. The following potential shares were excluded from the calculation of diluted net loss per share:

|                                                    |     |         As of 
 September 30, 
          2024 |     |        As of 
 December 31, 
         2023 |
|:---------------------------------------------------|:----|--------------:|:----|-------------:|
| Shares underlying NorthView’s outstanding warrants |     |    17,404,250 |     |   17,404,250 |
| Milestone Earnout Shares                           |     |     3,875,000 |     |    3,875,000 |
| Outstanding Profusa options                        |     |       895,935 |     |      937,395 |
| Sponsor Inducement Recoupment