Company: FOXX
Filing Date: 2025-01-24
Form Type: 424B3
Source: 0001213900-25-006111
Chunk: 145

Company: Foxx Development Holdings Inc.
Filing Date: 2025-01-24
Form: 424B3
Chunk 145
---
 |     |               | 3,303,333 |   |
| LOSS PER SHARE                              |     |                            |            |   |     |               |           |   |
| Basic                                       |     | $                          |      (0.65 | ) |     | $             |     (0.17 | ) |
| Diluted                                     |     | $                          |      (0.65 | ) |     | $             |     (0.17 | ) |

____________ *Giving retroactive effect to reverse recapitalization effected on September 26, 2024 to reflect exchange ratio of approximately 3.3033 as described in Note 4. The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-4

FOXX DEVELOPMENT HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS’ EQUITY
(DEFICIT)

|                                                                                                          |     | For the Three Months Ended September 30, 2024 |     |        |     |     |            |            |   |     |             |             |   |     |       |            |   |
|:---------------------------------------------------------------------------------------------------------|:----|----------------------------------------------:|:----|:-------|----:|:----|:-----------|-----------:|:--|:----|:------------|:------------|:--|:----|:------|-----------:|:--|
|                                                                                                          |     |                                  Common stock |     |        |     |     | Additional 
 paid-in    
 capital    |            |   |     | Accumulated 
 deficit     |             |   |     | Total |            |   |
|                                                                                                          |     |                                       Shares* |     | Amount |     |     |            |            |   |     |             |             |   |     |       |            |   |
| BALANCE, June 30, 2024                                                                                   |     |                                     3,303,333 |     | $      | 330 |     | $          |  7,024,162 |   |     | $           | (11,026,928 | ) |     | $     | (4,002,436 | ) |
| Conversion of convertible promissory notes into common stock upon completion of reverse recapitalization |     |                                     1,696,668 |     |        | 170 |     |            | 15,408,515 |   |     |