Company: QXO-PB
Filing Date: 2025-04-16
Form Type: 424B5
Source: 0001140361-25-014221
Chunk: 19

Company: QXO, Inc.
Filing Date: 2025-04-16
Form: 424B5
Chunk 19
---
 $6.1 |
| Total assets               |     |     15,419.8 |     |      5,098.3 |     | 20.5 |
| Total liabilities          |     |      8,916.6 |     |         45.4 |     | 13.0 |
| Total stockholders’ equity |     |      6,503.2 |     |      5,052.9 |     |  7.5 |

| (1) | Pro forma combined assumes gross proceeds of $600.0 million from an offering of our Common Stock and $4.8 billion in indebtedness incurred under the Debt Financings. |

S-10

TABLE OF CONTENTS

Summary Historical Consolidated Financial Information of Beacon The following table presents selected historical consolidated financial information for Beacon as of the dates and for the periods indicated. We have derived the consolidated statement of operations data for the fiscal years ended December 31, 2024, 2023 and 2022 and the consolidated balance sheet data as of and for the years ended December 31, 2024 and 2023 from Beacon’s audited consolidated financial statements, which are incorporated by reference into this prospectus supplement. Beacon’s historical results for the periods indicated below are not necessarily indicative of the results that may be expected for any future period following the Acquisition. See “Risk Factors—Risks Related to the Pending Acquisition of Beacon—The historical consolidated financial information of Beacon and the unaudited pro forma information included and incorporated by reference in this prospectus supplement may not be a reliable indicator of future results.” The information set forth below should be read together with “Management’s Discussion and Analysis of Financial Condition and Results of Operations of Beacon” and the other information contained in Beacon’s audited combined financial statements and “Unaudited Pro Forma Combined Financial Information,” in each case incorporated by reference into this prospectus supplement.

| (in millions)                                    |     | Year Ended December 31, 
                    2024 |     |     2023 |     |     2022 |
|:-------------------------------------------------|:----|------------------------:|:----|---------:|:----|---------:|
| Income Statement Data:                           |     |                         |     |          |     |          |
| Revenue:                                         |     |                         |     |          |     |          |
| Net sales                                        |     |                $9,763.2 |     | $9,119