Company: KW
Filing Date: 2025-11-07
Form Type: 10-Q
Source: 0001408100-25-000179
Chunk: 285

Company: Kennedy-Wilson Holdings, Inc.
Filing Date: 2025-11-07
Form: 10-Q
Item: Part I, Item 8
Chunk 285
---
6 $4.8 % change10 %7 %46 %17 %— %AUM$31.0 $27.8 $24.7 $21.9 $20.5 % change12 %13 %13 %7 %— %

43

Nine Months Ended September 30,($ in millions, except fee bearing capital and AUM which $ in billions)20252024202320222021GAAPRevenues$380.4 $395.9 $422.5 $400.4 $322.2 Net (loss) income attributable to Kennedy-Wilson Holdings, Inc. common shareholders(68.4)(109.6)(94.0)42.2 275.7 Basic (loss) earnings per share of common stock(0.50)(0.79)(0.67)0.31 1.98 Diluted (loss) earnings per share of common stock(0.50)(0.79)(0.67)0.31 1.96 Non-GAAP(1)Adjusted EBITDA$370.5 $348.9 $319.2 $444.4 $740.5 % change6 %9 %(28)%(40)%— %Adjusted Net Income$51.8 $19.0 $44.6 $195.5 $423.5 Adjusted Net Income percentage change173 %(57)%(77)%(54)%— %Non-cash fair value (loss) gains $(0.4)$(19.4)$(73.3)$78.3 $111.0 Non-cash carried interests (decreases) increases$(1.4)$(45.1)$(36.3)$0.5 $62.0 Consolidated NOI$163.8 $175.4 $211.3 $221.6 $178.4 % change(7)%(17)%(5)%24 %— %JV NOI$156.5 $139.8 $123.8 $118.2 $87.9 % change12 %13 %5 %34 %— %Fee-bearing capital$9.7 $8.8 $8.2 $5.6 $4.