Company: NUTR
Filing Date: 2025-05-23
Form Type: S-1/A
Source: 0001641172-25-012203
Chunk: 56

Company: NUSATRIP Inc
Filing Date: 2025-05-23
Form: S-1/A
Chunk 56
---
 net proceeds for the uses described above, the funds may be placed in short-term deposits with financial institutions or used to invest in short-term money market instruments.

We will not receive any proceeds from the sales of shares of our Common Stock by the Selling Stockholders.

<div align='center'>DIVIDEND POLICY</div>

We have no formal dividend policy. We have never declared or paid cash dividends on our Common Stock. We intend to retain all available funds and any future earnings, if any, to fund our business and we do not anticipate paying any cash dividends in the foreseeable future. Any future determination related to dividend policy will be made at the discretion of our Board of Directors and will depend upon our results of operations, financial condition, contractual restrictions, indebtedness, restrictions imposed by applicable law and other factors our Board of Directors deems relevant.

| 37 |

<div align='center'>CAPITALIZATION</div>

The following tables set forth our capitalization as of March 31, 2025

● on an actual basis; and

● on a pro forma as basis to reflect the issuance and sale of 3,750,000 shares of Common Stock at an assumed initial public offering price of $4.5 per share after deducting the underwriting discounts and commissions and estimated offering expenses payable by us.

You should read the tables together with our consolidated financial statements and the related notes included elsewhere in this prospectus and the information under “ Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

|                                                                                                                                                                                                                                          |     | As of March 31, 2025 |            |   |     |           |            |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:---------------------|-----------:|:--|:----|:----------|-----------:|:--|
|                                                                                                                                                                                                                                          |     | Actual (Unaudited)   |            |   |     | Pro Forma |            |   |
| Cash:                                                                                                                                                                                                                                    |     |                      |  6,018,834 |   |     |           | 21,507,028 |   |
| Short Term liabilities                                                                                                                                                                                                                   |     |                      | 18,193,508 |   |     |           | 18,193,508 |   |
| Total liabilities including lease obligations                                                                                                                                                                                            |     |                      | 18,307,641 |   |     |           | 18,307,641 |   |
| Shareholders’ equity:                                                                                                                                                                                                                    |     |                      |