Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 610

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 610
---
ger Agreement.

| F-89 |

aegeria soft tissue llc

notes to the financial statements

December 31, 2023 and 2022

Second Amendment to the C&E Agreement

On June 26, 2023 the C&E Agreement was further amended to revise the definition of an Approved deSPAC Transaction to have a lock-up of 180 days for directors, officers and 5% or greater stockholders of the post-transaction company.

Third Amendment to the C&E Agreement

On August 29, 2023, the C&E Agreements were further amended to revise the definition of an Approved deSPAC Transaction to remove the minimum cash balance condition of $30 million.

Note 9 - Subsequent Events

The Company has evaluated subsequent events through April 9, 2024, in connection with the preparation of these financial statements, which is the date the financial statements were available to be issued.

| F-90 |

<div align='center'>CEREVAST MEDICAL, INC.

CONDENSED BALANCE SHEETS</div>

| Assets                                                                                                                          
 Current assets                                                                                                                  |     | September 30, 
 2024          
 (unaudited)   |             |   |     | December 31, 
 2023         |             |   |
|:--------------------------------------------------------------------------------------------------------------------------------|:----|:--------------|------------:|:--|:----|:-------------|------------:|:--|
| Cash                                                                                                                            |     | $             |       7,474 |   |     | $            |      76,957 |   |
| Other receivables - related party                                                                                               |     |               |     277,500 |   |     |              |           - |   |
| Prepaid expenses                                                                                                                |     |               |       1,601 |   |     |              |      28,136 |   |
| Total current assets                                                                                                            |     |               |     286,575 |   |     |              |     105,093 |   |
| Property and equipment, net                                                                                                     |     |               |       1,999 |   |     |              |       4,607 |   |
| Right of use asset, net                                                                                                         |     |               |     180,098 |   |     |              |     267,536 |   |
| Other assets                                                                                                                    |     |               |      18,937 |   |     |              |