Company: COPL-UN
Filing Date: 2025-04-14
Form Type: S-1/A
Source: 0001829126-25-002621
Chunk: 368

Company: Copley Acquisition Corp
Filing Date: 2025-04-14
Form: S-1/A
Chunk 368
---
 (INCEPTION) THROUGH DECEMBER 31, 2024</div>

| Formation and operating costs                                              |     | $ |     9,177 |   |
| General and administrative expenses                                        |     |   |    59,610 |   |
| Net loss                                                                   |     | $ |   (68,787 | ) |
| Weighted average Class B ordinary shares outstanding, basic and diluted(1) |     |   | 5,000,000 |   |
| Basic and diluted net loss per Class B ordinary share                      |     | $ |     (0.01 | ) |

| (1) | This excludes an aggregate of up to 750,000 Class B ordinary shares that are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (Note 7). |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-4

COPLEY ACQUISITION CORP

STATEMENT OF CHANGES IN SHAREHOLDER’S DEFICIT

FOR THE PERIOD FROM NOVEMBER 26, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024</div>

| Balance – November 26, 2024 (inception)         |     | Class A         
 Ordinary Shares 
 Shares          | - |     | Amount | - |     | Class B            
 Ordinary Shares(1) 
 Shares             |         - |     | Amount |   - |     | Additional 
 Paid-in    
 Capital    |      - |     | Accumulated 
 Deficit     | -       |   |     | Total         
 Shareholder’s 
 Deficit       |       - |   |
|:------------------------------------------------|:----|:----------------|:--|:----|:-------|:--|:----|:-------------------|----------:|:----|:-------|----:|:----|:-----------|-------:|:----|:------------|:--------|:--|:----|:--------------|--------:|:--|
| Founder shares issued to initial shareholder(1) |     |                 | - |     |        | - |     |                    | 5,750,000 |     |        | 575 |     |            | 24,425 |     |             | -       |   |     |               |  25,000 |   |
| Net loss                                        |     |                 | - |