Company: LGN
Filing Date: 2025-08-15
Form Type: S-1
Source: 0001193125-25-181698
Chunk: 101

Company: Legence Corp.
Filing Date: 2025-08-15
Form: S-1
Chunk 101
---
 |   |     |                |      — |
| Accumulated deficit                                                                 |     |                              |  (276,652 | ) |     |                |        |
| Accumulated other comprehensive income                                              |     |                              |       840 |   |     |                |        |
| Total member’s equity/stockholders’ equity                                          |     |                              |   168,187 |   |     |                |        |
| Noncontrolling interests                                                            |     |                              |     4,387 |   |     |                |        |
| Total equity                                                                        |     | $                            |   172,574 |   |     | $              |        |
| Total capitalization                                                                |     | $                            | 1,793,371 |   |     | $              |        |

| (1) | A $1.00 increase (decrease) in the assumed initial public offering price of $    per share,                                                                                                                                        
 which is the midpoint of the price range set forth on the cover page of this prospectus, would increase (decrease) each of additional paid-in capital, total stockholders’ equity and total capitalization                         
 by approximately $    million, assuming that the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, after deducting the estimated underwriting discounts and commissions and     
 estimated offering expenses payable by us. We may also increase or decrease the number of shares we are offering. An increase (decrease) of one million shares offered by us at an assumed offering price of $    per share, which 
 is the midpoint of the price range set forth on the cover page of this prospectus,                                                                                                                                                 |

66

| would increase (decrease) each of additional paid-in capital, total stockholders’ equity and total capitalization by approximately 
 $    million, after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us.  |

| (2) | As of    , 2025, we had $    million of borrowings outstanding under 
 the Revolving Credit Facility.                                       |

67

DILUTION Purchasers of our Class A Common Stock in this offering will experience immediate and substantial dilution in the net tangible book value per share of the Class A Common Stock for accounting purposes. Our net tangible book value as