Company: CXAI
Filing Date: 2025-11-12
Form Type: 424B3
Source: 0001829126-25-009079
Chunk: 4

Company: CXApp Inc.
Filing Date: 2025-11-12
Form: 424B3
Chunk 4
---
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited, in thousands, except share data)</div>

|                                                 |     | Class A      
 Common Stock 
 Shares       |            |     | Amount |   |     | Additional 
 Paid-in    
 Capital    |         |   |     | Accumulated 
 Deficit     |         |   |     | Accumulated   
 Other         
 Comprehensive 
 Income        
 (Loss)        |      |   |     | Total         
 Stockholders’ 
 Equity        |        |   |
|:------------------------------------------------|:----|:-------------|-----------:|:----|:-------|--:|:----|:-----------|--------:|:--|:----|:------------|:--------|:--|:----|:--------------|-----:|:--|:----|:--------------|-------:|:--|
| Balance                                         
 at January 1, 2025                              |     |              | 19,248,390 |     | $      | 2 |     | $          |  92,583 |   |     | $           | (77,209 | ) |     | $             |  216 |   |     | $             | 15,592 |   |
| Net loss                                        |     |              |          - |     |        | - |     |            |       - |   |     |             | (1,616  | ) |     |               |    - |   |     |               | (1,616 | ) |
| Stock-based compensation                        |     |              |          - |     |        | - |     |            |     624 |   |     |             | -       |   |     |               |    - |   |     |               |    624 |   |
| Common shares issued for extinguishment of debt |     |              |    554,274 |     |        | - |     |            |   1,003 |   |     |             | -       |   |     |               |    - |   |     |               |  1,003 |   |
| Common shares issued for vested RSUs            |     |              |      3,120 |     |        | - |     |            |       - |   |     |             | -       |   |     |               |    - |   |     |               |      - |   |
|