Company: PFSA
Filing Date: 2025-10-09
Form Type: S-1
Source: 0001213900-25-097860
Chunk: 244

Company: Profusa, Inc.
Filing Date: 2025-10-09
Form: S-1
Chunk 244
---
 —        |   |     |               |       21 |   |
| Net loss                                                |     |                 |         — |     |        |     — |     |                 |         — |     |        |      — |     |                 |         — |     |        |      — |     |              |         — |     |        | — |     |            |     — |     |             | (9,230   | ) |     |               |   (9,230 | ) |
| Balance at December 31, 2024                            |     |                 | 4,350,314 |     | $      | 5,231 |     |                 | 5,293,175 |     | $      | 13,701 |     |                 | 8,220,445 |     | $      | 46,217 |     |              | 5,604,651 |     | $      | — |     | $          | 5,753 |     | $           | (124,958 | ) |     | $             | (119,205 | ) |

The accompanying notes are an integral part of these consolidated financial statements. F-5 PROFUSA, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)

|                                                                             |     | Year Ended   
 December 31, 
 2024         |        |   |     | 2023 |         |   |
|:----------------------------------------------------------------------------|:----|:-------------|-------:|:--|:----|:-----|--------:|:--|
| Cash flows from operating activities                                        |     |              |        |   |     |      |         |   |
| Net loss                                                                    |     | $            | (9,230 | ) |     | $    | (10,281 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: |     |              |        |   |     |      |         |   |
| Non-cash interest expense                                                   |     |              |  4,424 |   |     |      |   4,283 |   |
| Gain on change in fair value of related party convertible debt              |     |              |    311 |   |     |      |      22 |   |
| Loss on disposition of property and equipment, net                          |     |              |      2 |   |