Company: COPL-UN
Filing Date: 2025-04-14
Form Type: S-1/A
Source: 0001829126-25-002621
Chunk: 182

Company: Copley Acquisition Corp
Filing Date: 2025-04-14
Form: S-1/A
Chunk 182
---
2.50 | % |     | $                   |   3,875,000 |     |            |   2.52 | % |     | $         |  7.49 |
| Representative shares  |     |                  |    150,000 |     |            |   0.73 | % |     | $                   |           - |     |            |      - |   |     | $         |     - |
| Public Shareholders    |     |                  | 15,000,000 |     |            |  72.58 | % |     | $                   | 150,000,000 |     |            |  97.47 | % |     | $         | 10.00 |
| Total                  |     |                  | 20,667,143 |     |            | 100.00 | % |     | $                   | 153,900,000 |     |            | 100.00 | % |     |           |       |

| (1) | Assumes that 750,000 founder shares are forfeited after the closing of this offering if the underwriter does not exercise their overallotment option. |

<div align='center'>111

CAPITALIZATION</div>

The following table sets forth our capitalization at December 31, 2024, and as adjusted to give effect to the sale of our 15,000,000 units in this offering for $150,000,000 (or $10.00 per unit) and the sale of 517,143 placement units for $3,875,000 (or $10.00 per placement unit for the first 85,000 placement units purchased and $7.00 per placement unit for each additional placement unit, assuming no exercise of the underwriters’ over-allotment option) and the application of the estimated net proceeds derived from the sale of such securities:

|                                                                                                                                                                                                                                    |     | December 31, 
 2024         |         |   |     |                |             |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-------------|--------:|:--|:----|:---------------|------------:|:--|
|                                                                                                                                                                                                                                    |     | Actual       |         |   |     | As Adjusted(1) |             |   |
| Due to related party                                                                                                                                                                                                               |     | $            |  72,773 |   |     | $              |           - |