Company: LGN
Filing Date: 2025-08-25
Form Type: S-1/A
Source: 0001193125-25-186788
Chunk: 108

Company: Legence Corp.
Filing Date: 2025-08-25
Form: S-1/A
Chunk 108
---
 or financial position of the Company. Further, pro forma adjustments represent management’s best estimates based on information available as of the date of this prospectus and are subject to change as additional information becomes available. The unaudited pro forma condensed consolidated financial information should be read together with “Corporate Reorganization,” “Use of Proceeds,” “Capitalization,” “Summary Historical and Unaudited Pro Forma Financial Information,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Certain Relationships and Related Party Transactions” and the historical consolidated financial statements, the unaudited interim condensed consolidated financial statements and their respective notes thereto included elsewhere in this prospectus. 71

Legence Corp. Unaudited Pro Forma Condensed Consolidated Balance Sheet As of June 30, 2025 (in thousands, except par value amounts)

| Assets                                              
 Current assets:                                     |     | Legence    
 Holdings   
 Historical |           |   |     | Corporate      
 Reorganization 
 Adjustments    |     | Notes |       |     | As Adjusted  
 Before       
 Offering     
 Transactions 
 Adjustments  |     | Offering    
 Transaction 
 Adjustments |     | Notes |       |     | Legence Corp. 
 Pro Forma     |
|:----------------------------------------------------|:----|:-----------|----------:|:--|:----|:---------------|:----|:------|:------|:----|:-------------|:----|:------------|:----|:------|:------|:----|:--------------|
| Cash and cash equivalents                           |     | $          |    97,899 |   |     | $              |     |       |       |     | $            |     | $           |     |       | -d    |     | $             |
| Accounts receivable, net                            |     |            |   489,986 |   |     |                |     |       |       |     |              |     |             |     |       |       |     |               |
| Contract assets, net                                |     |            |   212,648 |   |     |                |     |       |       |     |              |     |             |     |       |       |     |               |
| Prepaid expenses and other current assets           |     |            |    37,977 |   |     |                |     |       |       |     |              |     |             |     |       |       |     |               |
|