Company: BHM
Filing Date: 2025-07-01
Form Type: 8-K/A
Source: 0001104659-25-064664
Chunk: 11

Company: Bluerock Homes Trust, Inc.
Filing Date: 2025-07-01
Form: 8-K/A
Chunk 11
---
 |           |           |   |
| Unrealized loss on available for sale investments                |     | $              |      (527 | ) |     | $              |      — |      |     | $         |      (527 | ) |
| Less unrealized loss attributable to Operating partnership units |     |                |       363 |   |     |                |      — |      |     |           |       363 |   |
| Other comprehensive loss attributable to common stockholders     |     |                |      (164 | ) |     |                |      — |      |     |           |      (164 | ) |
| Comprehensive loss attributable to noncontrolling interests      |     |                |   (12,486 | ) |     |                | (1,860 | )    |     |           |   (14,346 | ) |
| Comprehensive loss attributable to common stockholders           |     | $              |    (4,398 | ) |     | $              |   (857 | )    |     | $         |    (5,255 | ) |

<div align='center'>See Notes to Unaudited Pro Forma Condensed Consolidated
Statement of Operations and Comprehensive Income

BLUEROCK HOMES TRUST, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEAR ENDED DECEMBER 31, 2024</div>

| (a) 
 (b) | Historical consolidated financial information derived from the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
 Represents adjustments to the Company’s                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
 historical operations to give effect to the purchase of Southern Pines Reserve on April 28, 2025 as if these assets had been acquired                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
 on January 1, 2024. Pro forma adjustments to the Company’s historical results for the year ended December 31, 2024 include adjustments                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 to the following: rental and other property revenues, property operating expenses, property management and asset management fees, depreciation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
 and amortization, interest expense, and the operating partnership units’ interest.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
 The property’s actual results of operations