Company: DKI
Filing Date: 2025-07-29
Form Type: F-1/A
Source: 0001641172-25-021310
Chunk: 85

Company: DarkIris Inc.
Filing Date: 2025-07-29
Form: F-1/A
Chunk 85
---
 and estimated offering expenses payable by us.

|                  |     | Shares    
 Purchased 
 Number    |            |     | % |     |   |     | Total         
 Consideration 
 US$           |           |     | % |     |   |     | Average         
 Price per Share 
 US$             |      |
|:-----------------|:----|:----------|-----------:|:----|:--|----:|:--|:----|:--------------|----------:|:----|:--|----:|:--|:----|:----------------|-----:|
| Existing         
 Shareholders     |     |           | 16,000,000 |     |   |  91 | % |     | $             | 2,427,638 |     |   |  29 | % |     | $               | 0.15 |
| Investors        
 in this offering |     |           |  1,500,000 |     |   |   9 | % |     | $             | 6,000,000 |     |   |  71 | % |     | $               | 4.00 |
| Total            |     |           | 17,500,000 |     |   | 100 | % |     | $             | 8,427,638 |     |   | 100 | % |     | $               | 0.48 |

As of the date of this prospectus, no share options, restricted share units or other securities convertible into ordinary shares are issued and outstanding. As of the date of this prospectus, we have reserved 2,400,000 Class A Ordinary Shares for issuance under the 2025 Equity Incentive Plan for future issuance.

The dilution information in this section is presented for illustrative purposes only. Our as adjusted net tangible book value following the consummation of this offering is subject to adjustment based on the actual initial public offering price of our Class A Ordinary Shares and other terms of this offering determined at pricing.

| 43 |

<div align='center'>SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA</div>

|                                    | Statements        
 of Operation Data | For                            
 the Six Months Ended March 31, |       2025 |   |     |   |       2024 |   |
|:-----------------------------------|:------------------|:-------------------------------|-----------:|:--|:----|:--|-----------:|