Company: NUTR
Filing Date: 2025-03-25
Form Type: CORRESP
Source: 0001641172-25-000449
Chunk: 212

Company: NUSATRIP Inc
Filing Date: 2025-03-25
Form: CORRESP
Chunk 212
---
 combined and consolidated financial statements.</div>

| F-25 |

<div align='center'>NUSATRIP INCORPORATED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Currency expressed in United States Dollars (“US$”), except for number of shares)</div>

|                                         |     | Three and Nine months ended September 30, 2024 |        |     |        |   |     |              |            |     |        |       |     |            |           |     |             |            |   |     |               |          |   |     |                       |            |   |     |              |            |   |
|:----------------------------------------|:----|:-----------------------------------------------|-------:|:----|:-------|--:|:----|:-------------|-----------:|:----|:-------|------:|:----|:-----------|----------:|:----|:------------|:-----------|:--|:----|:--------------|---------:|:--|:----|:----------------------|-----------:|:--|:----|:-------------|-----------:|:--|
|                                         |     | Preferred stock                                |        |     |        |   |     | Common stock |            |     |        |       |     | Additional |           |     |             |            |   |     | Accumulated   
 other         |          |   |     | Non-                  |            |   |     |              |            |   |
|                                         |     | Number of                                      
 shares                                         |        |     | Amount |   |     | Number of    
 shares       |            |     | Amount |       |     | paid-in    
 capital    |           |     | Accumulated 
 deficits    |            |   |     | comprehensive 
 (loss) income |          |   |     | controlling interests |            |   |     | Total equity |            |   |
| Balance as of January 1, 2024           |     |                                                |      — |     | $      | — |     |              |      1,000 |     | $      |     — |     | $          | 2,092,469 |     | $           | (5,513,293 | ) |     | $             |    2,878 |   |     | $                     | (1,863,334 | ) |     | $            | (5,281,280