Company: FTII
Filing Date: 2025-01-21
Form Type: 10-Q/A
Source: 0001493152-25-003104
Chunk: 3

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-01-21
Form: 10-Q/A
Chunk 3
---
<div align='center'>The accompanying notes are an integral part of these unaudited condensed financial statements.</div>

| F-1 |

<div align='center'>FUTURETECH II ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(unaudited)</div>

| EXPENSES                                                                                        |     | 2024                       
 For the Three Months Ended 
 June 30,                   
 2024                       |           |   |     | 2023 
 2023 |            |   |     | 2024                     
 For the Six Months Ended 
 June 30,                 
 2024                     |           |   |     | 2023 
 2023 |            |   |
|:------------------------------------------------------------------------------------------------|:----|:---------------------------|----------:|:--|:----|:-----|-----------:|:--|:----|:-------------------------|----------:|:--|:----|:-----|-----------:|:--|
| Administrative fee - related party                                                              |     | $                          |    30,000 |   |     | $    |     30,000 |   |     | $                        |    60,000 |   |     | $    |     60,000 |   |
| Franchise tax                                                                                   |     |                            |    50,000 |   |     |      |     50,000 |   |     |                          |   100,000 |   |     |      |    100,000 |   |
| General and administrative                                                                      |     |                            |   204,894 |   |     |      |    260,441 |   |     |                          |   435,828 |   |     |      |    401,566 |   |
| TOTAL EXPENSES                                                                                  |     |                            |   284,894 |   |     |      |    340,441 |   |     |                          |   595,828 |   |     |      |    561,566 |   |
| OTHER INCOME                                                                                    |     |                            |           |   |     |      |            |   |     |                          |           |   |     |      |            |   |
| Interest earned on marketable securities held in Trust Account                                  |     |                            |   283,084 |   |     |      |  1,468,385 |   |     |                          |   819,427 |