Company: PFSA
Filing Date: 2025-08-29
Form Type: S-1
Source: 0001213900-25-082672
Chunk: 267

Company: Profusa, Inc.
Filing Date: 2025-08-29
Form: S-1
Chunk 267
---
 | ) |     | $    |     (0.37 | ) |     | $    |            (0.90 | ) |     |      |     (0.80 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                                                                                                                  |     |      |          5,604,651 |   |     |      | 5,601,651 |   |     |      |        5,604,651 |   |     |      | 5,601,651 |   |

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-31

PROFUSA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                  |     |        Series A 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |       |     |        Series B 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     |    Series C/C-1 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     | Common Stock 
       Shares |     | Amount |   |     | Additional 
 Paid-In    
 Capital    |       |     | Accumulated 
 Deficit     |          |   |     | Total         
 Stockholders’ 
 Deficit       |          |   |
|:---------------------------------|:----|----------------:|:----|:-------|------:|:----|----------------:|:----|:-------|-------:|:----|----------------:|:----|:-------|-------:|:----|-------------:|:----|:-------|:--|:----|:-----------|------:|:----|:------------|:---------|:--|:----|:--------------|---------:|:--|
| Balance at January 1, 2024       |     |       4,350,314 |     | $      | 5,231 |     |       5,293,175 |     | $      | 13,701 |     |       8,220,445 |     | $      | 46,217 |     |    5,604,651 |     |