Company: HVIIR
Filing Date: 2025-12-23
Form Type: S-4
Source: 0001493152-25-029121
Chunk: 432

Company: Hennessy Capital Investment Corp. VII
Filing Date: 2025-12-23
Form: S-4
Chunk 432
---
AUDITED)

At September 30, 2025, assets held in the Trust Account were comprised of $ 195,206,616in a money market account. At December 31, 2024, there were noassets held in the Trust Account. The Company has not withdrawn any interest income from the Trust Account.

The following table presents information about the Company’s assets that are measured at fair value, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

SCHEDULE OF ASSETS MEASURED AT FAIR VALUE

|                                             |     | Level |   |     | September 30, 2025 |             |
|:--------------------------------------------|:----|:------|--:|:----|:-------------------|------------:|
| Assets:                                     |     |       |   |     |                    |             |
| Marketable securities held in Trust Account |     |       | 1 |     | $                  | 195,206,616 |

The fair value of the Share Rights as of January 21, 2025 issued in the Initial Public Offering was $ 1,577,000, or $ 0.083per Share Right. The Share Rights issued in the Initial Public Offering have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the valuation of the Share Rights issued in the Initial Public Offering:

SCHEDULE OF FAIR VALUE ASSUMPTIONS USED IN VALUATION OF SHARE RIGHTS

|                                    |     | January 21, 2025 |       |   |
|:-----------------------------------|:----|:-----------------|------:|:--|
| Underlying share price             |     | $                |  9.91 |   |
| Pre-adjusted value per share right |     | $                |  0.83 |   |
| Market adjustment(1)               |     |                  |  10.0 | % |
| Fair Value per share right         |     | $                | 0.083 |   |
| Valuation of share rights issued   |     | $                | 0.083 |   |

| (1) | Market                                                                                                                            
 adjustment reflects additional factors not fully captured by low volatility selection, which may include likelihood of a Business 
 Combination occurring, market perception of lack of available or suitable targets, or possible post-acquisition decline of stock  
 price prior to beginning of the exercise period.