Company: NKLR
Filing Date: 2025-11-10
Form Type: S-1
Source: 0001213900-25-108246
Chunk: 124

Company: Terra Innovatum Global N.V.
Filing Date: 2025-11-10
Form: S-1
Chunk 124
---
 | ) |     |       |
| GSR III basic and diluted weighted average ordinary shares outstanding, redeemable ordinary shares     |     |                             |       23,000,000 |   |     |                 |                - |   |     |             |                  - |   |     |       |     |                        |          - |   |     |       |
| Basic and diluted net income per share, GSR III redeemable ordinary shares                             |     | $                           |             0.11 |   |     | $               |                - |   |     | $           |                  - |   |     |       |     | $                      |          - |   |     |       |
| GSR III basic and diluted weighted average ordinary shares outstanding, non-redeemable ordinary shares |     |                             |        6,172,500 |   |     |                 |                - |   |     |             |                  - |   |     |       |     |                        |          - |   |     |       |
| Basic and diluted net income per share, GSR III non-redeemable ordinary shares                         |     | $                           |             0.11 |   |     | $               |                - |   |     | $           |                  - |   |     |       |     | $                      |          - |   |     |       |
| PubCo basic and diluted weighted-average ordinary shares outstanding                                   |     |                             |                - |   |     |                 |                - |   |     |             |                  - |   |     |       |     |                        | 69,751,448 |   |     | 4(h)  |
| Basic and diluted net loss per share, PubCo Ordinary Shares                                            |     | $                           |                - |   |     | $               |                - |   |     | $           |                  - |   |     |       |     | $                      |      (0.08 | ) |     | 4(h)  |

<div align='center'>See accompanying notes to the unaudited pro forma condensed combined financial information.

71

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2024</div>

|                                                                                                        |     |                  |        Year Ended 
 December 31, 2024 |   |     |                 |        Year Ended 
 December 31