Company: FVN
Filing Date: 2025-05-02
Form Type: S-4
Source: 0001829126-25-003304
Chunk: 508

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-02
Form: S-4
Chunk 508
---
 |
| Basic and diluted net income per ordinary share, redeemable ordinary shares                    |     | $                   |      0.50 |   |
| Basic and diluted weighted average ordinary shares outstanding, non-redeemable ordinary shares |     |                     | 1,426,476 |   |
| Basic and diluted net loss per ordinary share, non-redeemable ordinary shares                  |     | $                   |     (0.21 | ) |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-4</div>

<div align='center'>FUTURE VISION II ACQUISITION CORP.

STATEMENT OF CHANGES STOCKHOLDER’S EQUITY

Currency expressed in United States dollars (“US$), except for number of shares</div>

| Balance as of January 30, 2024 (inception)              |     | Ordinary Shares 
 Shares          |         - |     | Amount |   - |     | Additional 
 Paid-in    
 Capital    |         - |   |     | Retained 
 earnings |        - |   |     | Total         
 Shareholder’s 
 Equity        |          - |   |
|:--------------------------------------------------------|:----|:----------------|----------:|:----|:-------|----:|:----|:-----------|----------:|:--|:----|:---------|---------:|:--|:----|:--------------|-----------:|:--|
| Founder shares issued to Sponsor                        |     |                 | 1,437,500 |     |        | 144 |     |            |    24,856 |   |     |          |        - |   |     |               |     25,000 |   |
| Proceeds allocated to Public Rights                     |     |                 |         - |     |        |   - |     |            | 5,010,612 |   |     |          |        - |   |     |               |  5,010,612 |   |
| Sale of private placement shares                        |     |                 |   299,000 |     |        |  30 |     |            | 2,989,970 |   |     |          |        - |   |     |               |  2,990,000 |   |
| Issuance of representative shares                       |     |                 |    57,500 |     |        |   5 |     |            |