Company: NCEL
Filing Date: 2025-10-17
Form Type: POS AM
Source: 0001213900-25-099986
Chunk: 50

Company: NewcelX Ltd.
Filing Date: 2025-10-17
Form: POS AM
Chunk 50
---
                                                                                     |     | $                        | (2,220,671 | ) |     | $    | (2,035,834 | ) |
| Effect of exchange rate changes                                                              |     |                          |          — |   |     |      |    121,428 |   |
| Defined pension plan adjustments                                                             |     |                          |          — |   |     |      |     40,850 |   |
| Comprehensive loss                                                                           |     | $                        | (2,220,671 | ) |     | $    | (1,873,556 | ) |

The accompanying notes are an integral part of these unaudited interim condensed financial statements.

Annex A-3

NLS PHARMACEUTICS LTD.
UNAUDITED INTERIM CONDENSED STATEMENTS OF
CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE SIX MONTHS ENDED JUNE 30, 2025, AND 2024

|                                                                             |     |     Preferred 
 Participation 
  Certificates 
        Shares |   |     | Amount |         |   |     | Preferred Shares 
           Shares |     | Amount |        |     | Common Shares 
        Shares |     | Amount |         |     | Additional 
 Paid       
 in Capital |            |   |     | (Accumulated 
 Deficit)     |             |   |     | Accumulated   
 Other         
 Comprehensive 
 Loss          |         |     | Total |            |   |
|:----------------------------------------------------------------------------|:----|--------------:|:--|:----|:-------|--------:|:--|:----|-----------------:|:----|:-------|-------:|:----|--------------:|:----|:-------|--------:|:----|:-----------|-----------:|:--|:----|:-------------|------------:|:--|:----|:--------------|--------:|:----|:------|-----------:|:--|
| BALANCE, JANUARY 1, 2025                                                    |     |       206,452 |   |     | $      |   8,586 |   |     |                — |     | $      |      — |     |     3,159,535 |     | $      | 118,918 |     | $          | 75,600,478 |   |     | $            | (74,430,474 | ) |     | $