Company: WSBC
Filing Date: 2025-02-10
Form Type: 425
Source: 0000950170-25-017126
Chunk: 28

Company: WESBANCO INC
Filing Date: 2025-02-10
Form: 425
Chunk 28
---
559) (1,124,811) (1,119,899) (1,118,293) (1,124,811) (1,118,293) Preferred Shareholders' Equity 0 (144,484) (144,484) (144,484) (144,484) (144,484) Tangible Common Equity (period-end) $321,304 $1,263,767 $1,537,202 $1,527,504 $1,263,767 $1,527,504 Common Shares Outstanding (period-end) (000s) 26,587 59,376 66,871 66,920 59,376 66,920 Tangible Common Book Value per Share ($) $12.09 $21.28 $22.99 $22.83 $21.28 $22.83 Three Months Ending Twelve Months Ending 35 Tangible Book Value per Share Reconciliation ©2025 WesBanco, Inc. | All rights reserved

36 Return on Average Assets (1) Ratios are annualized by utilizing the actual numbers of days in the quarter versus the year Note: Current Expected Credit Losses (“CECL”) accounting standard adopted January 1, 2020 by WSBC; Old Line Bancshares merger closed November 2019 Reconciliation ($000s) 12/31/23 12/31/24 12/31/23 12/31/24 12/31/20 12/31/21 12/31/22 12/31/23 12/31/24 Net Income Available to Common Shareholders $32,437 $47,098 $148,907 $141,385 $119,400 $232,135 $181,988 $148,907 $141,385 Restructuring and Merger-Related Expenses (net of tax) $0 $510 $3,026 $5,056 $7,683 $5,306 $1,361 $3,026 $5,056 Net Income Available to Common Shareholders (excluding restructuring & merger-related expense) $32,437 $47,608 $151,933 $146,441 $127,083 $237,441 $183,349 $151,933 $146,441 Average Assets $17,426,111 $18,593,265 $17,259,720 $18,122,625 $16,442,704 $16,928,377 $16,879,