Company: OSRH
Filing Date: 2025-01-31
Form Type: 424B3
Source: 0001213900-25-008874
Chunk: 231

Company: OSR Holdings, Inc.
Filing Date: 2025-01-31
Form: 424B3
Chunk 231
---
 it will be reclassified to additional paid -in -capitalupon Closing. 6)Reflects the transaction expense of $702,262 that are expected to be incurred by BLAC at Closing of the Business Combination. $702,262 will be deferred and charged against additional paid -in -capitalbecause they are legal, third -partyadvisory, investment banking, and other miscellaneous fees, which are direct and incremental to the Business Combination and related proposed financing transactions. 7)Reflects $530,415 payment of excise tax payable to be paid upon consummation of the Business Combination. 8)Reflects the payment of $286,367 of tax payable in connection with the interest income earned on BLAC’s Trust Account. 9)Reflects the payment of $87,000 to the Sponsor for Due to affiliate due upon the Closing. 10)Reflects the payment of $88,000 to the Note payable — related party due upon the Closing.

134 11)Reflects the short -termconvertible promissory note with the principal amount of $800,000 issued on October 16, 2024. 12)Reflects the conversion of the short -termconvertible promissory note with the principal amount of $800,000 issued on October 16, 2024 upon the Closing. 13)Reflects $19.2 million withdrawal of funds from the trust account to fund the redemption on November 21, 2024 of 1,721,469shares of BLAC Common Stock at approximately $11.15 per share. The additional pro forma adjustments assuming 50% and 100% Redemptions: 14)Reflects $918,104 withdrawal of funds from the trust account to fund the redemption of 82,376shares of BLAC Common Stock at approximately $11.15 per share. 15)Reflects $918,104 withdrawal of funds from the trust account to fund the redemption of 82,376shares of BLAC Common Stock at approximately $11.15 per share. Pro forma adjustments for noncontrolling interest: 16)Immediately following the Closing, up to 40% of the OSR Holdings Common Stockholders that do not elect to exchange the shares they hold to BLAC Common Stock in the Business Combination will represent the noncontrolling interest. Net assets attributable to the noncontrolling interest will be $64.4 million, 40% of net assets of OSR Holdings, assuming the noncontrolling