Company: NCEL
Filing Date: 2025-07-29
Form Type: F-4/A
Source: 0001213900-25-068765
Chunk: 486

Company: NewcelX Ltd.
Filing Date: 2025-07-29
Form: F-4/A
Chunk 486
---
|
| All directors and executive officers as a group, consisting of 12 persons as of December 31, 2023 |     | $           | 1,060,010 |     | $          | 234,670 |     | $               | 129,819 |
| All directors and executive officers as a group, consisting of 12 persons as of December 31, 2024 |     | $           |   598,800 |     | $          | 211,109 |     | $               | 208,020 |

____________ (1)Kadimastem estimates the fair value of share options granted as equity awards using a Black -Scholesoption -pricingmodel. NLS Compensation Compensation The following table presents in the aggregate all compensation we paid to all of our directors and senior management as a group for the year ended December 31, 2024. The table does not include any amounts we paid to reimburse any of such persons for costs incurred in providing us with services during this period. For the year 2024, pursuant to Swiss law, we are required to provide the compensation report detailing the compensation (i) in a total amount and individual amount of our members of the board of directors (stating the name and function of the member concerned), (ii) in a total amount and the highest amount attributable to the senior management (stating the name and function of the member concerned) and (iii) name and function of senior management who received an additional amount (if any) to the general meeting of shareholders.

260

All amounts reported in the table below reflect the cost to the Company, in thousands, for the year ended December 31, 2024.

|                                                                          |     | Salary,     
 Bonuses     
 and Related 
 Benefits    |     |     | Pension,   
 Retirement 
 and Other  
 Similar    
 Benefits   |     |     | Share Based  
 Compensation |   |
|:-------------------------------------------------------------------------|:----|:------------|----:|:----|:-----------|----:|:----|:-------------|--:|
| All directors and senior management as a group, consisting of 12 persons |     | $           | 901 |     | $          | 112 |     | $            | 0 |

In accordance with Swiss law, we are required to disclose the compensation granted to the board of directors and the senior management as follows: the total amount for the board of directors and the amount attributable to each member of the board of directors,