Company: DKI
Filing Date: 2025-04-25
Form Type: DRS/A
Source: 0001641172-25-006135
Chunk: 92

Company: DarkIris Inc.
Filing Date: 2025-04-25
Form: DRS/A
Chunk 92
---
 US$[*].

To the extent that we issue additional Ordinary Shares in the future, there will be further dilution to new investors participating in this offering.

The following table summarizes, on a pro forma as adjusted basis as of [*], the total number of Class A Ordinary Shares purchased from us, the total cash consideration paid to us, and the average price per share paid by existing shareholders and by investors in this offering. The table below reflects an assumed initial public offering price of US$[*] per share (the midpoint of the estimated price range set forth on the cover of this prospectus), for Shares purchased in this offering and excludes underwriting discounts and commissions and estimated offering expenses payable by us.

|                  |     | Shares    
 Purchased |     |     |   |     |   |     | Total         
 Consideration |     |     |   |     |   |     | Average   
 Price per 
 Share     |     |
|                  |     | Number    |     |     | % |     |   |     | US$           |     |     | % |     |   |     | US$       |     |
| Existing         
 Shareholders     |     |           | [*] |     |   | [*] | % |     |               | [*] |     |   | [*] | % |     |           | [*] |
| Investors        
 in this offering |     |           | [*] |     |   | [*] |   |     |               | [*] |     |   | [*] |   |     |           | [*] |
| Total            |     |           | [*] |     |   | [*] |   |     |               | [*] |     |   | [*] |   |     |           | [*] |

The dilution information in this section is presented for illustrative purposes only. Our as adjusted net tangible book value following the consummation of this offering is subject to adjustment based on the actual initial public offering price of our Class A Ordinary Shares and other terms of this offering determined at pricing.

<div align='center'>SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA</div>

|                                  |     | For                           
 the Years Ended September 30, |       2024 |   |     |   |       2023 |   |
|:---------------------------------|:----|:------------------------------|-----------:|:--|:----|:--|-----------:|:--|
| Revenues                         |