Company: COOT
Filing Date: 2025-04-15
Form Type: S-1
Source: 0001641172-25-004895
Chunk: 187

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-04-15
Form: S-1
Chunk 187
---
 |           |   4,530,507 |   |
| TOTAL NON-CURRENT LIABILITIES                               |     |       |     |               |  10,832,424 |   |     |           |  10,735,440 |   |
| TOTAL LIABILITIES                                           |     |       |     |               |  32,861,389 |   |     |           |  29,089,201 |   |
| NET (LIABILITIES)/ASSET                                     |     |       |     |               |     (59,098 | ) |     |           |     907,569 |   |
| EQUITY                                                      |     |       |     |               |             |   |     |           |             |   |
| Share capital                                               |     |     9 |     |               |       3,562 |   |     |           |       3,562 |   |
| Share premium                                               |     |     9 |     |               |  17,064,658 |   |     |           |  17,064,658 |   |
| Accumulated losses                                          |     |       |     |               | (18,892,185 | ) |     |           | (17,950,222 | ) |
| Total deficit attributable to equity holders of the Company |     |       |     |               |  (1,823,965 | ) |     |           |    (882,002 | ) |
| Non-controlling interest                                    |     |       |     |               |   1,764,867 |   |     |           |   1,789,571 |   |
| TOTAL (DEFICIT)/EQUITY                                      |     |       |     |               |     (59,098 | ) |     |           |     907,569 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-33 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR (LOSS) AND OTHER COMPREHENSIVE INCOME (LOSS)

FOR THE THREE MONTHS AND SIX MONTHS ENDED 31 DECEMBER 2024 AND 31 DECEMBER 2023</div>

|                                                                                     |     | Note |     | THREE                 
 MONTHS ENDED DEC