Company: PAII-WT
Filing Date: 2025-05-29
Form Type: DRS
Source: 0001213900-25-049013
Chunk: 166

Company: Pyrophyte Acquisition Corp. II
Filing Date: 2025-05-29
Form: DRS
Chunk 166
---
 the number of the then issued and outstanding public shares). The following table sets forth information (i) with respect to our initial shareholders, who hold our Class B ordinary shares and the private placement warrants, and the public shareholders, and (ii) that was used determine the net tangible book value per share, as presented in this section:

|                            | Shares Purchased |            |                  | Total         
 Consideration 
 Percentage    |   Average 
     Price 
 Per Share |
|                            |           Number | Percentage |           Amount |               |           |
| Class B Ordinary Shares(1) |        6,309,524 | 26.5%      | $         25,000 | 0.01%         |    $0.003 |
| Public Shareholders        |       17,500,000 | 73.5%      |     $175,000,000 | 99.9%         |    $10.00 |

____________ (1)Assumes no exercise of the underwriters’ over -allotmentoption and the corresponding forfeiture of 946,428 Class B ordinary shares held by our sponsor.

| 119 |

Capitalization The following table sets forth our capitalization as of May 5, 2025, and as adjusted to give effect to the filing of our amended and restated memorandum and articles of association, the sale of our units in this offering and the sale of the private placement warrants and the application of the estimated net proceeds derived from the sale of such securities, assuming no exercise by the underwriters of their over -allotmentoption:

|                                                                                                                                                                              |     | May 5, 2025 |         |   |     |             |             |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:------------|--------:|:--|:----|:------------|------------:|:--|
|                                                                                                                                                                              |     | Actual      |         |   |     | As Adjusted |             |   |
| Notes payable to related party                                                                                                                                               |     | $           |  75,000 |   |     | $           |           — |   |
| Deferred underwriting commissions                                                                                                                                            |     | $           |       — |   |     | $           |   7,875,000 |   |
| Over-allotment liability                                                                                                                                                     |     | $           |       — |   |     | $           |     161,175 |   |
| Class A ordinary shares, $0.000