Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 15

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 15
---
 common share and one Private Unit Right. Each whole Private Unit Right entitles the holder to convert the right to one-tenth share of FGMC Common Stock. |

Such units would expire and be worthless if FGMC does not complete a business combination by January 30, 2027 or during any extension period;

| ● | The beneficial ownership of the Sponsor of 1,000,000 $15 Private Warrants which were acquired for an aggregate investment of $100,000 at the time of the IPO. Each $15 Private Warrant entitles the holder to purchase one share of Common Stock at an exercise price of $15.00 per each share, will be exercisable for a period of 10 years from the date of the Business Combination, will be non-redeemable, and may be exercised on a cashless basis. Additionally, $15 Private Warrants and the shares issuable upon the exercise of the $15 Private Warrants are not to be transferable, assignable or salable until after the completion of a business combination, subject to certain limited exceptions. Such units would expire and be worthless if FGMC does not complete a business combination by January 30, 2027 or during any extension period. |

If any of these assumptions are not correct, these percentages will be different.

| ​                                                                      | ​ |                      ​ | ​ |          ​ | ​ |
| ​                                                                      | ​ | No Redemption Scenario |   |            |   |
| ​                                                                      |   |                 Shares |   | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           | ​ |            247,910,599 | ​ |       68.8 | % |
| Combined Company Merger Preferred Stock held by BOXABL stockholders(2) |   |            102,089,401 |   |       28.3 | % |
| Combined Company Common Stock held by Sponsor(3)                       |   |              2,273,130 |   |        0.6 | % |
| Combined Company Common Stock held by FGMC public stockholders(4)      |   |              8,800,000 |   |        2.2 | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(5)  |   |                 52,250 |   |       0.01 | % |
| Total                                                                  |   |            361,125,380 |   |      100.0 |