Company: BLNE
Filing Date: 2025-01-08
Form Type: S-1/A
Source: 0001493152-25-001415
Chunk: 228

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-08
Form: S-1/A
Chunk 228
---
 - |     |              |       - |     |        |  - |     |                    |          - |   |     |             | (7,153,960  | ) |     |                 | (120,875 | ) |     |                                 |       - |   |     |                     |  (7,274,835 | ) |
| Net Income (loss)                               |     |                 |        - |   |     |        |  - |   |     |                 | - |     |        | - |     |              |       - |     |        |  - |     |                    |          - |   |     |             | (7,153,960  | ) |     |                 | (120,875 | ) |     |                                 |       - |   |     |                     |  (7,274,835 | ) |
| Balance, September 30, 2023                     |     |                 |  268,870 |   |     | $      |  3 |   |     |                 | - |     | $      | - |     |              | 164,440 |     | $      | 16 |     | $                  | 22,680,928 |   |     | $           | (34,782,677 | ) |     | $               | (268,409 | ) |     | $                               | (76,228 | ) |     | $                   | (12,446,367 | ) |
| Balance                                         |     |                 |  268,870 |   |     | $      |  3 |   |     |                 | - |     | $      | - |     |              | 164,440 |     | $      | 16 |     | $                  | 22,680,928 |   |     | $           | (34,782,677 | ) |     | $               | (268,409 | ) |     | $                               | (76,228 | ) |     | $                   | (12,446,367 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited consolidated financial statements.</div>

| F-89 |

<div align='center'>BEELINE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)</div>

| CASH FLOWS FROM