Company: NKLR
Filing Date: 2025-09-16
Form Type: 424B3
Source: 0001213900-25-087981
Chunk: 95

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-16
Form: 424B3
Chunk 95
---
 issued and outstanding as of June 30, 2025 have been adjusted for: (A) the assumed redemptions in the Maximum Redemption Scenario of GSR III Class A Ordinary Shares subject to possible redemption, (B) material probable or consummated transactions other than the consummation of the de -SPACtransaction itself, including the Bridge Loans, and (C) other material effects of the de -SPACtransaction on the historical GSR III net tangible book value, excluding the de -SPACtransaction itself. Net tangible book value, as adjusted for material financing transactions, and GSR III Ordinary Shares issued and outstanding, as adjusted for material financing transactions, are calculated as follows (in thousands, except for share data).

14

| (in thousands, except share and per share amounts)                                                         
 Numerator:                                                                                                 |     | Assuming    
 No          
 Redemptions 
 Into Cash   |            |   |     | Assuming    
 50%         
 Redemptions 
 Into Cash   |             |   |     | Assuming    
 Maximum     
 Redemptions 
 Into Cash   |             |   |
|:-----------------------------------------------------------------------------------------------------------|:----|:------------|-----------:|:--|:----|:------------|------------:|:--|:----|:------------|------------:|:--|
| GSR III historical net tangible book value as of June 30, 2025(1)                                          |     | $           |    227,164 |   |     | $           |     227,164 |   |     | $           |     227,164 |   |
| Adjustments to numerator:                                                                                  |     |             |            |   |     |             |             |   |     |             |             |   |
| Less: Cash payment for redemptions of GSR III Class A Ordinary Shares subject to possible redemption(2)    |     |             |          — |   |     |             |    (119,344 | ) |     |             |    (203,471 | ) |
| Plus: Bridge Loan issuance(3)                                                                              |     |             |         78 |   |     |             |          78 |   |     |             |          78 |   |
| Less: Reflect Bridge Loan interest incurred and amortization of debt issuance costs(4)                     |     |             |       (585 | ) |     |             |        (585 | ) |     |             |        (585 | ) |