Company: GCL
Filing Date: 2025-04-29
Form Type: 424B3
Source: 0001213900-25-036833
Chunk: 9

Company: GCL Global Holdings Ltd
Filing Date: 2025-04-29
Form: 424B3
Chunk 9
---
2) 161,717 Total Shares on Fully - diluted basis 95,691 Restricted Shares (3) 30,585 Unrestricted Shares Shares held by officers, directors and 10% 83,457 holders & affiliates (1) Each warrant exercisable for one ordinary share at an exercise price of $11.50 per share. (2) Shares reserved but not yet issued under the Equity Incentive Plan. (3) Includes approximately 91.4 million shares subject to a lock - up of up to 12 months and approximately 4.3 million shares up to three years of escrow. 22

Balance Sheet (US dollars) 23

For the Six Months Ended September 30, 2023 2024 REVENUES 36,047,105 $ 50,905,030 $ Revenues 41,464 675 Revenues, a related party 36,088,569 50,905,705 TOTAL REVENUES COST OF REVENUES ) (25,401,903 ) (36,579,493 Cost of revenues ) (4,835,828 ) (7,308,820 Cost of revenues, related parties ) (30,237,731 ) (43,888,313 TOTAL COST OF REVENUES 5,850,838 7,017,392 GROSS PROFIT OPERATING EXPENSES ) (1,266,421 ) (1,219,251 Selling and marketing ) (6,590,726 ) (6,878,939 General and administrative ) (7,857,147 ) (8,098,190 Total operating expenses ) (2,006,309 ) (1,080,798 LOSS FROM OPERATIONS OTHER INCOME (EXPENSE) 1,095,157 356,921 Other income, net ) (254,172 ) (359,624 Interest expense, net ) (681,000 270,615 Change in fair value of contingent consideration for acquisition 159,985 267,912 TOTAL OTHER INCOME, NET ) (1,846,324 ) (812,886 LOSS BEFORE INCOME TAXES ) (16,168 10,444 BENEFIT (PROVISION) FOR INCOME TAXES ) (1,862,492 ) (802,442 NET LOSS ) (332,096 ) (290,155 Less: net loss attributable to non - controlling interests ) (1,530,396 ) (512,287 NET LOSS ATTRIBUTABLE TO GCL GLOBAL