Company: APM
Filing Date: 2025-10-06
Form Type: S-4
Source: 0001213900-25-096656
Chunk: 429

Company: Aptorum Group Ltd
Filing Date: 2025-10-06
Form: S-4
Chunk 429
---
891 |   |     |             |   |     |             |         |     | -g |     |              | 28,700,972 |   |
| – Diluted(1)                                                                 |     |           | 7,126,796 |   |     |           | 4,440,891 |   |     |             |   |     |             |         |     | -g |     |              | 28,700,972 |   |
| Net loss                                                                     |     | $         |  (449,295 | ) |     | $         |  (460,703 | ) |     | $           | — |     | $           | 133,207 |     |    |     | $            |   (776,791 | ) |
| Other comprehensive income (loss)                                            |     |           |           |   |     |           |           |   |     |             |   |     |             |         |     |    |     |              |            |   |
| Other comprehensive income (loss)                                            |     |           |         — |   |     |           |         — |   |     |             | — |     |             |       — |     |    |     |              |          — |   |
| Comprehensive loss                                                           |     |           |  (449,295 | ) |     |           |  (460,703 | ) |     |             | — |     |             | 133,207 |     |    |     |              |   (776,791 | ) |
| Comprehensive (loss) income attributable to non-controlling interests        |     |           |         — |   |     |           |         — |   |     |             | — |     |             |       — |     |    |     |              |          — |   |
| Comprehensive loss attributable to the shareholders of Aptorum Group Limited |     | $         |  (449,295 | ) |     | $         |  (460,703 | ) |     | $           | — |     | $           | 133,207 |     |    |     | $            |   (776,791 | ) |

258

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2024
(In U.S. dollars except share and per share data)

|                                                                              |     | Aptorum