Company: KITTW
Filing Date: 2025-01-16
Form Type: 424B3
Source: 0001849820-25-000028
Chunk: 4

Company: Nauticus Robotics, Inc.
Filing Date: 2025-01-16
Form: 424B3
Chunk 4
---
 per share, the average of the bid and asked prices our common stock on the Nasdaq Capital Market on January 6, 2025, and after deducting commissions and estimated aggregate offering expenses payable by us, our as adjusted pro forma net tangible book value as of September 30, 2024 would have been approximately $30,665,551, or approximately $1.69 per share. This represents an immediate increase in net tangible book value of approximately $0.28 per share to our existing stockholders and an immediate dilution in as adjusted pro forma net tangible book value of approximately $3.42 p er share to investors participating in this offering, as illustrated by the following table:

| Assumed public offering price per share of our common stock                                                                                                                                                                          
 Net tangible book value per share of our common stock as of September 30, 2024                                                                                                                                                       
 Pro forma net tangible book value per share after giving effect to the conversion of convertible debentures, preferred stock, senior secured term loan and issuances pursuant to prospectus supplements dated January 7 and 13, 2025 |     |   $5.11 
 $(6.48) 
   $1.41 |
|:-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|--------:|
| Increase in net tangible book value per share of our common stock attributable to investors participating in this offering                                                                                                           |     |   $0.28 |
| As adjusted pro forma net tangible book value per share of our common stock as of September 30, 2024 after giving effect to this offering                                                                                            |     |   $1.69 |
| Dilution in as adjusted pro forma net tangible book value per share of our common stock to investors in this offering                                                                                                                |     |   $3.42 |

The table above assumes for illustrative purposes that an aggregate of 1,436,199 shares of our common stock are sold at a price of $5.11 per share, the average of the bid and asked prices of our Common Stock on the Nasdaq Capital Market on January 6, 2025, for aggregate gross proceeds of approximately $7.3 million. The shares sold in this offering, if any, will be sold from time to time at various prices.

<div align='center'>S-3</div>

The above discu ssion and table are based on 5,634,942 actual shares of common stock outstanding as of September 30, 2024 and 18,174,812 s hares of