Company: KITTW
Filing Date: 2025-10-24
Form Type: 424B3
Source: 0001849820-25-000253
Chunk: 17

Company: Nauticus Robotics, Inc.
Filing Date: 2025-10-24
Form: 424B3
Chunk 17
---
.85) per share.

After giving further effect to the sale of 528,053 shares of common stock in this offering at an assumed public offering price of $3.03 per share, the last reported sale price of our common stock on the Nasdaq Capital Market on October 20, 2025, and after deducting commissions and estimated aggregate offering expenses payable by us, our as adjusted pro forma net tangible book value as of June 30, 2025 would have been approximately ($4,123,340) or approximately ($0.57) per share. This represents an immediate increase in net tangible book value of approximately $0.28 per share to our existing stockholders and an immediate dilution in as adjusted pro forma net tangible book value of approximately $3.60 per share to investors participating in this offering, as illustrated by the following table:

| Assumed public offering price per share of our common stock                                                                                                             
 Net tangible book value per share of our common stock as of June 30, 2025                                                                                               
 Pro forma net tangible book value per share after giving effect to the conversion of preferred stock and issuances pursuant to prospectus supplement date June 30, 2025 |     |   $3.03 
 $(1.37) 
 $(0.85) |
|:------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|--------:|
| Increase in net tangible book value per share of our common stock attributable to our existing stockholders                                                             |     |   $0.28 |
| As adjusted pro forma net tangible book value per share of our common stock as of June 30, 2025 after giving effect to this offering                                    |     |   $0.57 |
| Dilution in as adjusted pro forma net tangible book value per share of our common stock to investors in this offering                                                   |     |   $3.60 |

The table above assumes for illustrative purposes that an aggregate of 528,053 shares of our common stock are sold at a price of $3.03 per share, the closing price of our common stock on the Nasdaq Capital Market on October 20, 2025, for aggregate gross proceeds of approximately $1,600,000. The shares sold in this offering, if any, will be sold from time to time at various prices.

The above discussion and table are based on 4,156,105 actual shares of common stock outstanding as of June 30, 2025 (after taking into effect the Reverse Split) and 7,185