Company: BHM
Filing Date: 2025-07-08
Form Type: 8-K/A
Source: 0001104659-25-066350
Chunk: 7

Company: Bluerock Homes Trust, Inc.
Filing Date: 2025-07-08
Form: 8-K/A
Chunk 7
---
 | Earnings per share is calculated in accordance with Accounting Standards Codification 260 – “Earnings per Share.” The historical earnings per share amounts are the amounts reported in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025. Unvested share-based payment awards that contain nonforfeitable rights to dividends are participating securities and are included in the computation of earnings per share. |

<div align='center'>BLUEROCK HOMES TRUST, INC.

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME

FOR THE YEAR ENDED DECEMBER 31, 2024

(In thousands, except share and per share amounts)</div>

| Revenues                                                             |     | Bluerock Homes             
 Trust, Inc. Historical (a) |           |   |     | Pro Forma Adjustments 
 Marble Investment (b) |       |     |    |     | Pro Forma Total |           |   |
|:---------------------------------------------------------------------|:----|:---------------------------|----------:|:--|:----|:----------------------|------:|:----|:---|:----|:----------------|----------:|:--|
| Rental and other property revenues                                   |     | $                          |    48,584 |   |     | $                     |     — |     |    |     | $               |    48,584 |   |
| Interest income from loan investments                                |     |                            |     1,630 |   |     |                       |     — |     |    |     |                 |     1,630 |   |
| Total revenues                                                       |     |                            |    50,214 |   |     |                       |     — |     |    |     |                 |    50,214 |   |
| Expenses                                                             |     |                            |           |   |     |                       |       |     |    |     |                 |           |   |
| Property operating                                                   |     |                            |    24,144 |   |     |                       |     — |     |    |     |                 |    24,144 |   |
| Property management and asset management fees                        |     |                            |     4,715 |   |     |                       |     — |     |    |     |                 |     4,715 |   |
| General and administrative                                           |     |