Company: NCEL
Filing Date: 2025-06-09
Form Type: F-4/A
Source: 0001213900-25-052354
Chunk: 776

Company: NewcelX Ltd.
Filing Date: 2025-06-09
Form: F-4/A
Chunk 776
---
) 
        due to 
 deviations in 
    experience |   |     |  Total impact 
      on other 
 comprehensive 
 income (loss) 
 in the period |   |     |      Employer 
 contributions |     | Balance as of 
  December 31, 
          2024 |   |
|:--------------------------------------------|:----|-----------------------------------:|:--|:----|:--------|:--|:----|----------:|:--|:----|-----------:|:--|:----|---------:|:--|:----|:------------------------------------------|:----|--------------:|:--|:----|--------------:|:--|:----|--------------:|:----|--------------:|:--|
|                                             |     |                   USD in thousands |   |     |         |   |     |           |   |     |            |   |     |          |   |     |                                           |     |               |   |     |               |   |     |               |     |               |   |
| Defined benefit liabilities                 |     |                               (455 | ) |     | (9      | ) |     |       (24 | ) |     |        (33 | ) |     |      330 |   |     | —                                         |     |           (61 | ) |     |           (61 | ) |     |             — |     |          (219 | ) |
| Fair value of the plan’s assets             |     |                                450 |   |     | —       |   |     |        24 |   |     |         24 |   |     |     (330 | ) |     | —                                         |     |            54 |   |     |            54 |   |     |            21 |     |           219 |   |
| Net liability (asset) for a defined benefit |     |                                 (5 | ) |     | (9      | ) |     |        (0 | ) |     |         (9 | ) |     |        — |   |     | —                                         |     |            (7 | ) |     |            (7 | ) |     |            21 |     |             — |   |

Annex G-24

KADIMASTEM LTD.
NOTES TO FINANCIAL STATEMENTS Note 14: — EMPLOYEE BENEFIT ASSETS AND LIABILITIES (cont.) 2023

|                                             |