Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 257

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 257
---
(4)      |       |              8,800,000 |       |        2.2 | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(5)  |       |                 52,250 |       |       0.01 | % |
| ​                                                                      | ​     |                      ​ | ​     |          ​ | ​ |
| Total                                                                  |       |            361,125,380 |       |      100.0 | % |

| (1) | Consists of 247,910,599 shares of common stock of Combined Company received by BOXABL stockholders. This includes 232,733,140 shares of common stock of the Combined Company exchanged for shares of common stock and 15,177,459 shares of common stock of Combined Company exchanged for convertible securities of BOXABL. |

121

| (2) | Represents the Combined Company Merger Preferred Stock of the Combined Company received by holders of BOXABL Preferred Stock. |

| (3) | Consists of 1,402,910 shares of common stock held by Sponsor, 85,390 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers and advisors. Also include 22,330 and 2,500 shares of common stock held by Sponsor and Ramnarain Joseph Jaigobind, respectively, underlying the Private Unit Rights. |

| (4) | Represents 8,000,000 FGMC’s Public Shares and 800,000 shares of common stock underlying Public Rights. |

| (5) | Consists of 47,500 shares of common stock underlying Underwriter and Advisor Unit. Also includes 4,750 shares of common stock converted from rights underlying the Underwriter and Advisor Units. |

| ​                                                                               | ​     | 50% Redemption Scenario |       |            |   |
| ​                                                                               | ​ ​ ​ |                  Shares | ​ ​ ​ | Percentage |   |
| Shares of Combined Company Common Stock held by BOXABL stockholders(1)          |       |             247,331,061 |       |      69.26 | % |
| Shares of Combined Company Preferred Stock held by BOXABL stockholders(2)       |       |             102,668,939 |       |      28.75 | % |
| Shares of Combined Company Common Shares held by Sponsor and affiliates(3)      |       |               2,