Company: ONBPP
Filing Date: 2025-01-14
Form Type: S-4
Source: 0001104659-25-003488
Chunk: 89

Company: OLD NATIONAL BANCORP /IN/
Filing Date: 2025-01-14
Form: S-4
Chunk 89
---
 | ​ | ​ | ​     | $ | 16,945 | ​ | ​ | ​ | ​     | $ | 17,454 | ​ | ​ | ​ | ​     | $ | 17,803 | ​ | ​ | ​ | ​     | $ | 18,159 | ​ | ​ | ​ | ​     | $ | 18,522 | ​ | ​ |
| Risk-weighted assets                            | ​ | ​ | ​     | $ | 12,597 | ​ | ​ | ​ | ​     | $ | 13,057 | ​ | ​ | ​ | ​     | $ | 13,625 | ​ | ​ | ​ | ​     | $ | 14,078 | ​ | ​ | ​ | ​     | $ | 14,543 | ​ | ​ | ​ | ​     | $ | 15,021 | ​ | ​ |

52

TABLE OF CONTENTS

Certain Projections Regarding Old National The following table includes Wall Street equity research consensus estimates as of, or for the years ending, as applicable, December 31, 2024, 2025 and 2026, for Old National, together with unaudited financial projections extrapolating such estimates as of, or for the years ending, as applicable, December 31, 2027, 2028 and 2029, provided to J.P. Morgan by Bremer management and used by J.P. Morgan in the financial analyses performed in connection with J.P. Morgan’s opinion, as directed and approved by Bremer management, which we refer to collectively as the “Old National street estimates and projections”:

| (dollars in millions, except per share amounts) | ​ | ​ | 2024E |   |        |   | ​ | ​ | 2025E |   |        |   | ​ | ​ | 2026E |   |        |   | ​ | ​ | 2027E |   |        |   | ​ | ​ | 2028E |   |        |   | ​ | ​ | 2029E |   |        |   | ​ |
|:------------------------------------------------|:--|:--|:------|:--|-------:|:--|:--|:--|:------|:--|-------:|:--|:--|:--|:------|:--|-------:|:--|:--|:--|:------|: