Company: WLTH
Filing Date: 2025-07-28
Form Type: DRS/A
Source: 0001628279-25-000486
Chunk: 124

Company: WEALTHFRONT CORP
Filing Date: 2025-07-28
Form: DRS/A
Chunk 124
---
 of $ per share, which is the midpoint of the offering price range set forth on the cover page of this prospectus, after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us, and (iii) the use of proceeds to satisfy the estimated withholding and remittance obligations in connection with the RSU Net Settlement.

The information below is illustrative only and our capitalization following this offering will be adjusted based on the actual initial public offering price and other terms of the offering determined at pricing. You should read this table together with our consolidated financial statements and the accompanying notes, and the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are included elsewhere in this prospectus.

|                                                                                                                                                                                                                                                                                                           |     | As of January 31, 2025                         |         |     |           |     |                          |
|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-----------------------------------------------|--------:|:----|:----------|:----|:-------------------------|
|                                                                                                                                                                                                                                                                                                           |     | Actual                                         |         |     | Pro Forma |     | Pro Forma as Adjusted(1) |
|                                                                                                                                                                                                                                                                                                           |     | -in thousands, except share and per share data |         |     |           |     |                          |
| Cash and cash equivalents                                                                                                                                                                                                                                                                                 |     | $                                              | 142,860 |     | $         |     | $                        |
| Debt, including current and long term:                                                                                                                                                                                                                                                                    |     |                                                |         |     |           |     |                          |
| Revolver                                                                                                                                                                                                                                                                                                  |     | $                                              |       — |     |           |     |                          |
| Redeemable convertible preferred stock, $0.0001 par value per share; 85,490,483 shares authorized, 69,914,359 shares issued and outstanding, actual; no shares authorized, issued, and outstanding, pro forma and pro forma as adjusted                                                                   |     |                                                | 227,198 |     |           |     |                          |
| Stockholders’ (deficit) equity:                                                                                                                                                                                                                                                                           |     |                                                |         |     |           |     |                          |
| Preferred stock, $0.0001 par value per share; no shares authorized, issued, or outstanding, actual;         shares authorized, no shares issued and outstanding, pro forma and pro forma as adjusted                                                                                                      |     |                                                |       — |     |           |     |                          |
| Common stock, $0.