Company: NUTR
Filing Date: 2025-04-14
Form Type: S-1/A
Source: 0001641172-25-004581
Chunk: 140

Company: NUSATRIP Inc
Filing Date: 2025-04-14
Form: S-1/A
Chunk 140
---
 |      (0.12 | ) |     |   |      79.11 |   |
| -                                                                        
 Diluted                                                                  |     | $                  |      (0.12 | ) |     | $ |      79.11 |   |
| Weighted                                                                 
 average number of common stock outstanding                               |     |                    |            |   |     |   |            |   |
| -                                                                        
 Basic                                                                    |     |                    |  6,601,514 |   |     |   |      1,000 |   |
| -                                                                        
 Diluted                                                                  |     |                    |  6,601,514 |   |     |   |      1,000 |   |

<div align='center'>See accompanying notes to carve-out combined and consolidated financial statements.</div>

| F-4 |

<div align='center'>NUSATRIP INCORPORATED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Currency expressed in United States Dollars (“US$”), except for number of shares)</div>

|                                         |     | Year Ended December 31, 2024 |            |     |        |       |     |                |         |   |     |        |    |   |     |                 |        |     |        |   |     |            |           |     |                   |         |     |             |            |   |     |             |            |   |     |               |            |   |
|:----------------------------------------|:----|:-----------------------------|-----------:|:----|:-------|------:|:----|:---------------|:--------|:--|:----|:-------|:---|:--|:----|:----------------|-------:|:----|:-------|--:|:----|:-----------|----------:|:----|:------------------|--------:|:----|:------------|:-----------|:--|:----|:------------|-----------:|:--|:----|:--------------|-----------:|:--|
|                                         |     | Common stock                 |            |     |        |       |     | Treasury Stock |         |   |     |        |    |   |     | Preferred Stock |        |     |        |   |     | Additional |           |     | Accumulated other |         |     |             |            |   |     | Non-        |            |   |