Company: NKLR
Filing Date: 2025-10-02
Form Type: 424B3
Source: 0001213900-25-095492
Chunk: 42

Company: Terra Innovatum Global N.V.
Filing Date: 2025-10-02
Form: 424B3
Chunk 42
---
 pro forma net loss per share attributable to PubCo ordinary shareholders reflected in the unaudited pro forma condensed combined financial statements included in this proxy statement/prospectus supplement, management has incorporated all PIPE Subscription Agreements executed on or prior to September 23, 2025. Subsequent to September 23, 2025, and prior to the filing of this proxy statement/prospectus supplement, additional PIPE Subscription Agreements were entered into, which will result in aggregate gross proceeds of $2.8 million and the issuance of 277,000 PubCo Ordinary Shares, 138,500 Half Warrants, and 69,250 Quarter Warrants on the Closing Date. The ownership tables presented outside of the section titled “Unaudited Pro Forma Condensed Combined Financial Information” in this proxy statement/prospectus supplement reflect all underlying securities associated with PIPE Subscription Agreements that were executed through the date of this proxy statement/prospectus supplement filing. The following securities were excluded from the computation of pro forma diluted net loss per share attributable to PubCo ordinary shareholders for the year ended December 31, 2024 because including them would have had an anti -dilutiveeffect:

|                                                         |     |        Year Ended 
 December 31, 2024 |     |             |
|:--------------------------------------------------------|:----|------------------:|:----|------------:|
|                                                         |     |       Assuming No 
       Redemptions 
         Into Cash |     |    Assuming 
     Maximum 
 Redemptions 
   Into Cash |
| Terra Innovatum Global Quotaholder additional shares(1) |     |        80,000,000 |     |  80,000,000 |
| PAC warrant(2)                                          |     |         1,000,000 |     |   1,000,000 |
| Sponsor additional shares(1)                            |     |           549,500 |     |     549,500 |
| PAC additional shares(1)                                |     |           400,000 |     |     400,000 |
| Bridge loan warrant(3)                                  |     |         1,710,704 |     |   1,710,704 |
| PIPE Warrants(4)                                        |     |         2,388,000 |     |   2,388,000 |
| Total anti-dilutive PubCo Ordinary Shares               |     |        86,048,204 |     |  86,048