Company: HVIIR
Filing Date: 2025-12-23
Form Type: S-4
Source: 0001493152-25-029121
Chunk: 82

Company: Hennessy Capital Investment Corp. VII
Filing Date: 2025-12-23
Form: S-4
Chunk 82
---
 |       (0.06 | ) |

| Summary Unaudited Pro Forma                                    
 Condensed Combined Balance Sheet Data as of September 30, 2025 |     | No         
 Redemption 
 (in        
 thousands) |         |     | Maximum     
 Redemptions |          |   |
|:---------------------------------------------------------------|:----|:-----------|--------:|:----|:------------|---------:|:--|
| Total assets                                                   |     | $          | 158,012 |     | $           |    1,699 |   |
| Total liabilities                                              |     |            | 122,837 |     |             |  150,728 |   |
| Total stockholders’                                            
 equity (deficit)                                               |     | $          |  35,175 |     | $           | (149,029 | ) |

| 52 |

COMPARATIVE HISTORICAL AND UNAUDITED PRO FORMA COMBINED PER SHARE FINANCIAL INFORMATION The following table sets forth the historical comparative share information for HVII and ONE Nuclear on a stand-alone basis and the unaudited pro forma combined share information for the nine months ended September 30, 2025 and for the period from September 27, 2024 (inception) through December 31, 2024, after giving effect to the Business Combination, assuming (i) no Public Shareholders of HVII exercise redemption rights with respect to their HVII Public Shares upon the consummation of the Business Combination; and (ii) the Public Shareholders exercise their redemption rights with respect to a maximum of 19,000,000 HVII Public Shares, or approximately $10.27 per share or $195.2 million. This scenario includes all adjustments contained in the “No Redemption Scenario” and presents additional adjustments to reflect the effect of the “Maximum Redemptions Scenario”. This information is only a summary and should be read together with the selected historical financial information summary of HVII and ONE Nuclear and the historical financial statements and related notes of each of HVII and ONE Nuclear, in each case, that are included elsewhere in this proxy statement. The unaudited pro forma combined per share information of HVII and ONE Nuclear is derived from, and should be read in conjunction with, the section entitled “ Unaudited Pro Forma Condensed Combined Financial Information” and related notes included elsewhere in this proxy statement. The unaudited pro forma combined earnings per share information below does not purport to represent the