Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 618

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 618
---
rued interest      |     | Accrued interest payable - related party |     | $    |        12,617 |     | $    |        8,877 |

The following table summarizes Cerevast’s related party equity ownership as of September 30, 2024 and December 31, 2023:

|                                     |     |                              | September 30, 2024 |     |                             |      |   |     |                              | December 31, 2023 |     |                             |      |   |
|:------------------------------------|:----|:-----------------------------|-------------------:|:----|:----------------------------|-----:|:--|:----|:-----------------------------|------------------:|:----|:----------------------------|-----:|:--|
| Related Party                       |     | Shares of Common Stock Owned |                    |     | % of Issued and Outstanding |      |   |     | Shares of Common Stock Owned |                   |     | % of Issued and Outstanding |      |   |
| Haiyin Capital Investment Limited   |     |                              |            423,032 |     |                             | 21.4 | % |     |                              |           423,032 |     |                             | 21.4 | % |
| Haiyin Equity Investment Fund LP    |     |                              |            610,264 |     |                             | 30.9 | % |     |                              |           610,264 |     |                             | 30.9 | % |
| Haiyin Equity Investment Fund II LP |     |                              |            130,139 |     |                             |  6.5 | % |     |                              |           130,139 |     |                             |  6.5 | % |
| Haiyin Tech LP                      |     |                              |            256,137 |     |                             | 13.0 | % |     |                              |           256,137 |     |                             | 13.0 | % |
| Total                               |     |                              |          1,419,572 |     |                             | 71.8 | % |     |                              |         1,419,572 |     |                             | 71.8 | % |

Note 5 – Shareholders’ Deficit

2015 Equity Incentive Plan

Under the Company’s 2015 Equity Incentive Plan (“2015 Plan”), the Company may grant options to