Company: SCLXW
Filing Date: 2025-05-15
Form Type: 424B3
Source: 0000950170-25-071914
Chunk: 30

Company: Scilex Holding Co
Filing Date: 2025-05-15
Form: 424B3
Chunk 30
---
 Notes to Consolidated Financial Statements in the Annual Report on Form 10-K . A summary of the inputs used in valuing the derivative warrant liabilities as of March 31, 2025 is as follows:

<div align='center'>15</div>

|                |     |   | Private Warrants |   |     |   | February 2024 BDO Firm Warrants |   |     |   | April 2024 RDO Common Warrants |   |     |   | Deposit Warrant |   |     |   | October 2024 Noteholder Warrants |   |     |   | December 2024 RDO Common Warrants (5yr) |   |     |   | December 2024 RDO Common Warrants (2.5yr) |   |
|:---------------|:----|:--|-----------------:|:--|:----|:--|--------------------------------:|:--|:----|:--|-------------------------------:|:--|:----|:--|----------------:|:--|:----|:--|---------------------------------:|:--|:----|:--|----------------------------------------:|:--|:----|:--|------------------------------------------:|:--|
| Exercise price |     | $ |           402.50 |   |     | $ |                           59.50 |   |     | $ |                          38.50 |   |     | $ |            1.20 |   |     | $ |                            36.40 |   |     | $ |                                   22.72 |   |     | $ |                                     22.72 |   |
| Term, in years |     |   |             2.61 |   |     |   |                            3.93 |   |     |   |                           4.07 |   |     |   |            4.22 |   |     |   |                             4.52 |   |     |   |                                    4.70 |   |     |   |                                      2.20 |   |
| Volatility     |     |   |            109.0 | % |     |   |                            85.0 | % |     |   |                           83.0 | % |     |   |            76.0 | % |     |   |                             80.0 | % |     |   |                                    79.0 | % |