Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 254

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 254
---
 The preparation of a financial opinion is a complex analytical process involving various determinations as to the most appropriate and relevant methods of financial analysis and the application of those methods to the particular circumstances and, therefore, a financial opinion is not readily susceptible to partial analysis or summary description. Newbridge believes that its analyses summarized above must be considered as a whole. Newbridge further believes that selecting portions of its analyses and the factors considered, or focusing on information presented in tabular format, without considering all analyses and factors or the narrative description of the analyses, could create a misleading or incomplete view of the processes underlying Newbridge’s analyses and opinion. The fact that any specific analysis has been referred to in the summary above is not meant to indicate that such analysis was given greater weight than any other analysis referred to in the summary.

| 128 |

In performing its analyses, Newbridge considered
industry performance, general business and economic conditions and other matters, many of which are beyond the control of FutureTech.
The estimates of the future performance of FutureTech in or underlying Newbridge’s analyses are not necessarily indicative of actual
values or actual future results, which may be significantly more or less favorable than those estimates or those suggested by Newbridge’s
analyses. The analyses do not purport to be appraisals or to reflect the prices at which a company might actually be sold or the prices
at which any securities have traded or may trade at any time in the future. Accordingly, the estimates used in, and the ranges of valuations
resulting from, any particular analysis described above are inherently subject to substantial uncertainty and should not be taken to
be Newbridge’s view of the actual values of the FUTURETECH Common Stock.

Conclusion

The values derived from the different analyses
that Newbridge used show a range between $183.0M to $225.9M. The Merger Consideration to be paid by FutureTech of $100.0M is below the
valuation ranges of the Analyses.

Based on its analysis, it is Newbridge’s
opinion that, the Merger Consideration is fair, from a financial point of view, to FutureTech’s shareholders.

The type and amount of consideration payable in
the Business Combination was determined through negotiations between FutureTech and LBI, and was approved by the FutureTech Board. The
decision to enter into the Business Combination Agreement was solely that of the FutureTech Board. As described above, Newbridge’s
opinion and analyses was only one of many factors considered by