Company: COOT
Filing Date: 2025-12-04
Form Type: F-1
Source: 0001493152-25-026209
Chunk: 93

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-12-04
Form: F-1
Chunk 93
---
             |   |     |      |             |   |     |      |             |   |
| Members of the parent entity                                                 |     |      |     |      |  (1,296,811 | ) |     |      | (21,662,555 | ) |     |      |   1,432,693 |   |
| Non-controlling interest                                                     |     |      |     |      |    (165,799 | ) |     |      |     431,874 |   |     |      |     412,277 |   |
| Total comprehensive loss                                                     |     |      |     |      |  (1,462,610 | ) |     |      | (21,230,681 | ) |     |      |   1,844,970 |   |
| (Loss) earnings per share attributable to the ordinary equity holders of the 
 parent                                                                       |     |      |     |      |             |   |     |      |             |   |     |      |             |   |
| Profit or loss                                                               |     |      |     |      |             |   |     |      |             |   |     |      |             |   |
| Basic (loss) earnings per share (cents)                                      |     |   23 |     |      |       (0.06 | ) |     |      |       (1.07 | ) |     |      |        0.10 |   |
| Diluted (loss) earnings per share (cents)                                    |     |   23 |     |      |       (0.06 | ) |     |      |       (1.07 | ) |     |      |        0.10 |   |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-4 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEARS ENDED 30 JUNE 2025 AND 30 JUNE 2024 AND 30 JUNE 2023</div>

|                                                     |     |      |     |         |       |     |         |           |     |          |           |     | Non-        |           |     | Foreign currency |   |     |       |           |
|                                                     |     |      |     | Shares  |       |     |