Company: PTPI
Filing Date: 2025-02-13
Form Type: S-1/A
Source: 0001410578-25-000122
Chunk: 87

Company: Petros Pharmaceuticals, Inc.
Filing Date: 2025-02-13
Form: S-1/A
Chunk 87
---
10786 “Amendments to Financial Disclosures about Acquired and Disposed Business”.

The unaudited pro forma condensed consolidated statements of operations for nine months ended September 30, 2024, present the historical consolidated statements of operations of the Company for the nine months ended September 30, 2024, on a pro forma basis after giving effect to Vivus Adjustments. The unaudited pro forma condensed consolidated financial information has been prepared for illustrative purposes only and are not necessarily indicative of the financial position or results of operations in future periods or the results that actually would have been realized after giving effect to Vivus Adjustments.

<div align='center'>48</div>

Petros Pharmaceuticals, Inc. Consolidated Balance Sheets

| ​                                                                                                                                                                                                                                                                                                                                                                                                                                     
 ​                                                                                                                                                                                                                                                                                                                                                                                                                                     
 ​                                                                                                                                                                                                                                                                                                                                                                                                                                     
 ​                                                                                                                                                                                                                                                                                                                                                                                                                                     
 Assets                                                                                                                                                                                                                                                                                                                                                                                                                                
 Current assets:                                                                                                                                                                                                                                                                                                                                                                                                                       | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 ​             
 September 30, 
 2024          
 (Unaudited)   
 ​             
 ​             |            ​ 
            ​ 
            ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​               
 ​               
 Reclass LT      
 Promissory Note 
 (Unaudited)     
 ​               
 ​               |          ​ 
          ​ 
          ​ | ​  
 ​  
 ​  
 ​  
 ​  
 ​  | ​           
 Vivus       
 Foreclosure 
 Agreement   
 (Unaudited) 
 ​           
 ​           |          ​ 
          ​ 
          ​ | ​  
 ​  
 ​  
 ​  
 ​  
 ​  | ​             
 Proforma      
 September 30, 
 2024          
 (Unaudited)   
 ​             
 ​             |            ​ 
            ​ 
            ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​            
 ​            
 December 31, 
 2023         
 (Audited)    
 ​            
 ​            |           ​ 
           ​ 
           ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ |
|:--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:--|:--------------|-------------:|:--|:----------------|-----------:|:---|:------------|-----------:|:---|:--------------|-------------:|:--|:-------------|------------:|:--|
| Cash                                                                                                                                                                                                                                                                                                                                                                                                                                  | ​ | $             |    3,894,685 | ​ | ​               |          ​ | ​