Company: AX
Filing Date: 2025-04-30
Form Type: 10-Q
Source: 0001299709-25-000087
Chunk: 109

Company: Axos Financial, Inc.
Filing Date: 2025-04-30
Form: 10-Q
Item: Part I, Item 8
Chunk 109
---
 FlowProjected Constant Prepayment Rate,Projected Constant Default Rate,Projected Loss Severity,Discount Rate over SOFR Swaps,Credit Enhancement0.0 to 30.0% (15.3%)0.0 to 3.0% (1.8%)0.0 to 68.9% (27.2%)2.5 to 4.9% (2.6%)0.0 to 97.3% (23.7%)Servicing Rights$27,585 Discounted Cash FlowProjected Constant Prepayment Rate,Life (in years),Discount Rate3.5 to 26.2% (10.6%)2.3 to 11.6 (8.6) 9.5 to 11.2% (9.8%)June 30, 2024(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)1Available-for-sale securities: Non-Agency MBS$110,928 Discounted Cash FlowProjected Constant Prepayment Rate,Projected Constant Default Rate,Projected Loss Severity,Discount Rate over SOFR Swaps,Credit Enhancement0.0 to 72.1% (38.0%)0.0 to 13.7% (2.8%)0.0 to 68.9% (32.9%)2.5 to 4.9% (2.5%)0.0 to 64.9% (22.8%)Servicing Rights$28,924 Discounted Cash FlowProjected Constant Prepayment Rate,Life (in years),Discount Rate5.5 to 95.2% (11.8%)0.4 to 14.9 (7.9) 9.5 to 11.2% (9.8%)1 The weighted average for Available-for-sale securities: Non-agency MBS is based on the relative fair value of the securities and for Servicing Rights is based on the relative unpaid principal of the loans being serviced.For non-agency mortgage-backed securities, a significant increase (decrease) in default rate, loss severity (potentially offset by the level of credit enhancement) or discount rate in isolation would result in a significantly lower (higher) fair value measurement, while a significant increase in the voluntary prepayment rate would result in a significant increase in fair value if the security is valued below par value, or a significant decrease in fair value if the security is valued above par value. Generally, a change