Company: GVSE
Filing Date: 2025-04-17
Form Type: S-1/A
Source: 0001641172-25-005196
Chunk: 89

Company: Gameverse Interactive Corp
Filing Date: 2025-04-17
Form: S-1/A
Chunk 89
---
524 | ) |
| Total                                                                                                       
 shareholders’ equity                                                                                        |     |      |    666,314 |   |     |      |     63,576 |   |
| Total                                                                                                       
 liabilities and shareholders’ equity                                                                        |     | $    |    996,723 |   |     | $    |    380,723 |   |

| F-4 |

Gameverse Interactive Corp

Statements of Income

For the years ended December 31, 2024 and 2023

|                                     |     |   |       2024 |   |     |   |       2023 |   |
|:------------------------------------|:----|:--|-----------:|:--|:----|:--|-----------:|:--|
| Revenue                             |     | $ |          - |   |     | $ |          - |   |
| Gross profit                        |     |   |          - |   |     |   |          - |   |
| Operating                           
 expenses                            |     |   |    421,262 |   |     |   |  2,016,070 |   |
| Net Loss                            |     | $ |   (421,262 | ) |     | $ | (2,016,070 | ) |
| Weighted Average Shares Outstanding |     |   | 11,082,079 |   |     |   | 10,029,921 |   |
| Basic/Diluted Loss Per Share        |     |   |      (0.04 | ) |     |   |      (0.20 | ) |

| F-5 |

Gameverse Interactive Corp

Statements of Changes in Shareholders’ Equity (Deficit)

For the years ended December 31, 2024 and 2023

|                            |     | Common 
 Stock  
 Shares |            |     | Par   
 Value |        |     | Additional 
 Paid-In    
 Capital    |           |     | Stock      
 Receivable |        |   |     | Accumulated 
 Deficit     |            |   |     | Total |            |   |
|:---------------------------|:----|:-------|-----------:|:----|:------|-------:|:----|:-----------|----------:|:----|:-----------|-------:|:--|:----|:------------|:-----------|:--|:----|:------|-----------:|:--|
| Balance, December 31,