Company: MKLY
Filing Date: 2025-07-25
Form Type: S-1/A
Source: 0001213900-25-067524
Chunk: 56

Company: McKinley Acquisition Corp
Filing Date: 2025-07-25
Form: S-1/A
Chunk 56
---
 for our initial business combination and redemptions could be reduced to less than $10.00 per public share. |

44

SUMMARY FINANCIAL DATA The following table summarizes the relevant financial data for our business and should be read with our financial statements, which are included in this prospectus. We have not had any significant operations to date, so only balance sheet data is presented.

|                                                            |     | April 9, 2025 |        |   |     |             |             |   |
|:-----------------------------------------------------------|:----|:--------------|-------:|:--|:----|:------------|------------:|:--|
|                                                            |     | Actual        |        |   |     | As Adjusted |             |   |
| Balance Sheet Data:                                        |     |               |        |   |     |             |             |   |
| Working (deficiency) capital(1)                            |     | $             | (5,158 | ) |     | $           |   2,209,842 |   |
| Total assets(2)                                            |     | $             | 88,372 |   |     | $           | 152,413,214 |   |
| Total liabilities(3)                                       |     | $             | 75,158 |   |     | $           |   4,685,000 |   |
| Value of ordinary shares subject to possible conversion(4) |     | $             |      — |   |     | $           | 150,000,000 |   |
| Shareholder’s equity (deficit)(5)                          |     | $             | 13,214 |   |     | $           |  (2,271,786 | ) |

____________ (1)The “as adjusted” calculation includes $2,400,000 of cash held outside the trust account, less $5,158 of actual working capital deficit at April 9, 2025, less the over -allotmentliability of $185,000. (2)The “as adjusted” calculation equals $150,000,000 cash held in trust from the proceeds of this offering, plus $2,400,000 in cash held outside the trust account, plus $13,214 of actual shareholder’s equity at April 9, 2025. (3)The “as adjusted” calculation equals $4,500,000 of contingent, deferred underwriting commissions, assuming the over -allot