Company: NIVFW
Filing Date: 2025-10-10
Form Type: F-1/A
Source: 0001213900-25-098135
Chunk: 181

Company: NewGenIvf Group Ltd
Filing Date: 2025-10-10
Form: F-1/A
Chunk 181
---
 |   |       47.2 |   |
| Weighted average shares outstanding *- basic                                      |     |              |     35,811 |   |     |   |      3,076 |   |     |   |      2,880 |   |
| - diluted                                                                         |     |              |     74,332 |   |     |   |      3,076 |   |     |   |      2,880 |   |

| ● | Adjusted retrospectively for the two reverse stock splits that was effected in February 2025 of 1 share for every 20 existing share issued and in May 2025 of 1 share for every 10 existing share issued. |

The accompanying notes are an integral part of these consolidated financial statements. F-6 NEWGENIVF GROUP LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023 AND 2022
(Stated in US Dollars)

|                                                           |     | Number of 
 shares    |         |     | Ordinary 
 shares   |   |     | Subscription 
 receivable   |          |   |     | Additional 
 paid-in    
 capital    |            |   |     | Accumulated 
 deficit     |            |   |     | Accumulated   
 other         
 comprehensive 
 income/(loss) |         |   |     | Total        
 attributable 
 to the       
 shareholders 
 of the       
 Company      |            |   |     | Non- controlling 
 interests        |          |   |     | Total |            |   |
|:----------------------------------------------------------|:----|:----------|--------:|:----|:---------|:--|:----|:-------------|---------:|:--|:----|:-----------|-----------:|:--|:----|:------------|-----------:|:--|:----|:--------------|--------:|:--|:----|:-------------|-----------:|:--|:----|:-----------------|---------:|:--|:----|:------|-----------:|:--|
| Balance, January 1, 2022**                                |     |           |  50,747 |     |          |   |     | $            |        — |   |     | $          |    263,421 |   |     | $           | (1