Company: SCAG
Filing Date: 2025-01-06
Form Type: 424B3
Source: 0001213900-25-001215
Chunk: 547

Company: Scage Future
Filing Date: 2025-01-06
Form: 424B3
Chunk 547
---
 otherwise noted)

| Effect of exchange rate changes                                                                
 Net increase in cash and restricted cash                                                       
 Cash and restricted cash, at beginning of year                                                 
 Cash and restricted cash, at end of year                                                       
 RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEET 
 Cash                                                                                           
 Restricted cash                                                                                
 Total cash and restricted cash                                                                 
 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION                                               |     | For the Years Ended 
 June 30,            
 2024                |    (7,679 
   908,385 
 1,075,989 
 1,984,374 
 1,977,494 
     6,880 
 1,984,374 | ) |     | 2023 |  (128,847 
   991,349 
    84,640 
 1,075,989 
   172,703 
   903,286 
 1,075,989 | ) |
|:-----------------------------------------------------------------------------------------------|:----|:--------------------|----------:|:--|:----|:-----|----------:|:--|
| Interest paid                                                                                  |     | $                   |   258,380 |   |     | $    |    46,784 |   |
| Cash paid for amounts included in the measurement of lease liabilities                         |     | $                   |   217,619 |   |     | $    |   275,890 |   |
| NON-CASH FINANCING ACTIVITIES                                                                  |     |                     |           |   |     |      |           |   |
| Issuance of convertible redeemable preferred shares converted from convertible debt            |     | $                   |         — |   |     | $    |   733,433 |   |
| Accretion of change in fair value of non-controlling interests subject to                      
 possible redemption                                                                            |     |                     | 1,851,388 |   |     |      |         — |   |

The accompanying notes are an integral part of these consolidated financial statements.

F-15

SCAGE INTERNATIONAL LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1.ORGANIZATION AND PRINCIPAL ACTIVITIES Scage International Limited (“Scage”, or the “Company”) was incorporated under the laws of the Cayman Islands on December 16, 2021. The Company