Company: IMG
Filing Date: 2025-11-18
Form Type: 10-Q/A
Source: 0001493152-25-024063
Chunk: 3

Company: CIMG Inc.
Filing Date: 2025-11-18
Form: 10-Q/A
Chunk 3
---
 Comprehensive                                 
 loss                                          |     | $            | (1,728,287 | ) |     | $                  | (2,106,203 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| 6 |

<div align='center'>CIMG Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)</div>

|                       |     | Shares 
 Common 
 Stock  
 Shares |            |     | Amount 
 Amount |     |     | capital    
 Additional 
 paid-in    
 capital    |            |     | deficit     
 Accumulated 
 deficit     |             |   |     | income        
 Accumulated   
 Other         
 Comprehensive 
 income        |          |   |     | Total 
 Total |            |   |
|:----------------------|:----|:-------|-----------:|:----|:-------|----:|:----|:-----------|-----------:|:----|:------------|:------------|:--|:----|:--------------|---------:|:--|:----|:------|-----------:|:--|
| Balance               
 September 30, 2024    |     |        |  4,978,245 |     | $      |  50 |     | $          | 81,260,605 |     | $           | (82,344,722 | ) |     | $             |  433,399 |   |     | $     |   (650,668 | ) |
| Common                
 Stock issued for cash |     |        |  1,396,813 |     |        |  13 |     |            |  1,382,831 |     |             | -           |   |     |               |        - |   |     |       |  1,382,844 |   |
| Common                
 stock compensation    |     |        |    800,000 |     |        |   8 |     |            |    523,672 |     |             | -           |   |     |               |        - |   |     |       |    523,680 |   |
| Issued                
 private placement     |     |        |  3,508,769 |     |        |  35 |     |            |  1,999,965 |     |             | -           |   |     |               |