Company: XXC
Filing Date: 2025-09-08
Form Type: F-1/A
Source: 0001213900-25-085500
Chunk: 266

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-09-08
Form: F-1/A
Chunk 266
---
 3,495,916 |   |
| Foreign currency translation loss |     |            |     |        |     |            |     |           |     |             |   |     | (320,556      | ) |     |      (320,556 | ) |
| Net loss                          |     |            |     |        |     |            |     |           |     |    (273,099 | ) |     |               |   |     |      (273,099 | ) |
| Balance as of June 30, 2023       |     | 20,000,000 |     |  1,275 |     |  2,798,895 |     | 2,686,899 |     |  (1,995,214 | ) |     | (589,594      | ) |     |     2,902,262 |   |
| Foreign currency translation loss |     |            |     |        |     |            |     |           |     |             |   |     | (13,139       | ) |     |       (13,139 | ) |
| Net income                        |     |            |     |        |     |            |     |           |     |     841,301 |   |     |               |   |     |       841,301 |   |
| Balance as of June 30, 2024       |     | 20,000,000 |     |  1,275 |     |  2,798,895 |     | 2,686,899 |     |  (1,153,912 | ) |     | (602,732      | ) |     |     3,730,424 |   |

The accompanying notes are an integral part of these consolidated financial statements.

F-6

XINXU COPPER INDUSTRY TECHNOLOGY LIMITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED JUNE 30, 2024 AND 2023 (IN U.S. DOLLARS)

| Cash Flows from Operating Activities:                                                       |     | 2024 |             |   |     | 2023 |             |   |
|:--------------------------------------------------------------------------------------------|:----|:-----|------------:|:--|:----|:-----|------------:|:--|
| Net income (loss)                                                                           |     | $    |     841,301 |   |