Company: CCIXW
Filing Date: 2025-12-05
Form Type: S-4/A
Source: 0001193125-25-309933
Chunk: 633

Company: Churchill Capital Corp IX/Cayman
Filing Date: 2025-12-05
Form: S-4/A
Chunk 633
---
0.16 |   |     | $ |                            0.24 |   |

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

<div align='center'>F-22</div>

CHURCHILL CAPITAL CORP IX CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025

|                                                            |     | Class A         
 Ordinary Shares 
 Shares          |         |     | Amount |    |     | Class B         
 Ordinary Shares 
 Shares          |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |   |     | Accumulated 
 Deficit     |            |   |     | Total         
 Shareholders’ 
 Deficit       |            |   |
|:-----------------------------------------------------------|:----|:----------------|--------:|:----|:-------|---:|:----|:----------------|----------:|:----|:-------|----:|:----|:-----------|:--|:----|:------------|-----------:|:--|:----|:--------------|-----------:|:--|
| Balance as of January 1, 2025                              |     |                 | 725,000 |     | $      | 73 |     |                 | 7,187,500 |     | $      | 719 |     | $          | — |     | $           | (7,136,509 | ) |     | $             | (7,135,717 | ) |
| Accretion for Class A ordinary shares to redemption amount |     |                 |       — |     |        |  — |     |                 |         — |     |        |   — |     |            | — |     |             | (2,997,592 | ) |     |               | (2,997,592 | ) |
| Net income                                                 |     |                 |       — |     |        |  — |     |                 |         — |     |        |   — |     |            | — |     |             |  2,714,137 |   |     |               |  2,714,137 |   |
| Balance as of March 31, 2025                               |     |                 | 725,000 |     |        | 73 |     |