Company: CHPG
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001213900-25-042135
Chunk: 43

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-05-12
Form: S-1/A
Chunk 43
---
 each share issuable in respect of the rights. |

____________ (1)This number includes 6,500,000 public units and 215,375 private units. (2)This number includes an aggregate of up to 283,064 Class B ordinary shares held by our insiders that are subject to forfeiture if the over -allotmentoption is not exercised by the underwriters in full. (3)Assumes the over -allotmentoption has not been exercised and an aggregate of 283,064 Class B ordinary shares held by our insiders have been forfeited. Includes 1,887,097 Class B ordinary shares held by insiders, 6,500,000 Class A ordinary shares included in the public units, 97,500 representative shares, and 215,375 Class A ordinary shares included in the private units. If the over -allotmentoption is exercised in full, there will be a total of 7,817,125 Class A and 2,170,161 Class B ordinary shares issued and outstanding. (4)Assumes the over -allotmentoption has not been exercised. Includes 6,500,000 rights included in the public units and 215,375 rights included in the private units. If the over -allotmentoption is exercised in full, there will be a total of 7,705,000 rights, including rights included in the public units and 230,000 private rights included in the private units.

19

| Insider Shares |     | On April 18, 2024, we issued 2,156,250 Class B ordinary shares, par value of $0.0001 each, to our sponsor for a purchase price of $25,000, or approximately $0.012 per share. On June 27, 2024, we issued 4,521,169 Class B ordinary shares, at par value, to the sponsor, for $452.12. In total, an aggregate 6,677,419 Class B ordinary shares were issued to the sponsor, at a per-share price of approximately $0.004 per share. On May 15, 2024, our sponsor entered into a securities transfer agreement, pursuant to which our sponsor transferred 100,000 insider shares and 60,000 insider shares to Bala Padmakumar and Evan M. Graj, respectively (the “Transfers”), in exchange for a total of $1,855.07. The Transfers were recorded in the Company