Company: LIMN
Filing Date: 2025-01-16
Form Type: POS AM
Source: 0001104659-25-003835
Chunk: 204

Company: Liminatus Pharma, Inc.
Filing Date: 2025-01-16
Form: POS AM
Chunk 204
---
| Shares outstanding                               | ​ | ​ | ​                                 | ​ | 26,774,477 | ​ | ​ | ​ | ​ | ​ | 100.0% | ​ | ​ | ​ | ​                           | ​ | 26,600,000 | ​ | ​ | ​ | ​ | ​ | 100.0% | ​ | ​ |

(1) Number of shares determined based on a price of $10.00 per share. Such price is subject to adjustment based on the five day volume-weighted average price prior to the filing of a resale registration statement covering such shares. If the actual facts are different than these assumptions, then the amounts and shares outstanding in the unaudited pro forma condensed combined financial information will be different and those changes could be material.

90

TABLE OF CONTENTS UNAUDITED PRO FORMA COMBINED BALANCE SHEET
AS OF SEPTEMBER 30, 2024
(Dollars in Thousands)

| ​                                                            
 Assets                                                       | ​ 
 ​ | ​ 
 ​ | Liminatus(Historical) 
 ​                     | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | Iris(Historical) 
 ​                | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | TransactionAccountingAdjustments(Assuming NoAdditionalRedemptions)(Note 3) 
 ​                                                                          | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​  
 ​  | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | Pro FormaCombined(Assuming NoAdditionalRedemptions) 
 ​                                                   | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | AdditionalTransactionAccountingAdjustments(AssumingMaximumRedemptions)(Note 3) 
 ​                                                                              | ​ |      ​ | ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | ​  
 ​  | ​ 
 ​ | ​ 
 ​ | ​ 
 ​ | Pro FormaCombined(AssumingMaximumRedemptions) 
 ​                                             | ​ |       ​ | ​ | ​ 
 ​ |
|:-------------------------------------------------------------|:--|:--|:----------------------|:--|--------:|:--|:--|:--|:-----------------|:--|--------:|:--|:--|:--|:---------------------------------------------------------------------------|:--|--------:|:--|:--|:--|