Company: NIVFW
Filing Date: 2025-03-07
Form Type: F-1
Source: 0001213900-25-021404
Chunk: 204

Company: NewGenIvf Group Ltd
Filing Date: 2025-03-07
Form: F-1
Chunk 204
---
| Issuance                            
 of shares (Note 1)                  |     |              | 2,866,856 |   |     |   | 319,872 |
| Settlement                          
 of subscription receivable (Note 2) |     |              |  (219,628 | ) |     |   |       — |
| Total                               |     | $            | 2,967,100 |   |     | $ | 319,872 |

| Note 1: | On August 15, 2022, the Company issued and allotted additional 41,830 ordinary shares to Seazen Resources Investment Limited (“Seazen”) at the consideration of $961,538, of which other borrowings of $641,025 and $641 settlement was offset with consideration as partial settlement and $319,872 was subscription receivable due from Seazen. |

| Note 2: | On January 18, 2023, the Company received $192,308 from Seazen, reducing the subscription receivable by $192,308. On January 10, 2023, the Company issued and allotted additional 27,293 ordinary shares to Tung Donald Fan and Hok Lun Alan Lau at the consideration of $812,573. On December 4, 2023, the Company issued and allotted additional 69,000 shares to DoubleClick Services Limited at $2,054,283. Among the subscription receivable during the year, $27,320 was settled by the professional consulting service rendered during the year ended December 31, 2023. |

Additional paid-in capital

|                       |     | December 31, |      2023 |     |     |      2022 |
|:----------------------|:----|:-------------|----------:|:----|:----|----------:|
| Balance at beginning  
 of year               |     | $            | 1,458,941 |     |     |   257,821 |
| Directors’            
 remuneration (Note 1) |     |              |         — |     |     |   240,000 |
| Issuance              
 of shares (Note 2)    |     |              | 2,865,893 |     |     |   961,120 |
| Total                 |     | $            | 4,324,834 |     |     | 1,458,941 |

| Note 1: | The Company recorded remuneration to its directors,