Company: LGN
Filing Date: 2025-02-14
Form Type: DRS
Source: 0000950123-25-002471
Chunk: 101

Company: Legence Corp.
Filing Date: 2025-02-14
Form: DRS
Chunk 101
---
 and after giving effect to the application of the net proceeds therefrom, the ownership percentage represented by LGN Units held by the LGN Unit Holders and not by us will be % and net earnings attributable to LGN Units held by the LGN Unit Holders and not by us will accordingly represent % of our net earnings. The unaudited pro forma condensed consolidated financial information is for illustrative and informational purposes only and is not necessarily indicative of the operating results that would have occurred if the Transactions had been completed as of the dates set forth above, nor is it indicative of the future consolidated results of operations or financial position of the Company. Further, pro forma adjustments represent management’s best estimates based on information available as of the date of this prospectus and are subject to change as additional information becomes available. The unaudited pro forma condensed consolidated financial information should be read together with “Corporate Reorganization,” “Use of Proceeds,” “Capitalization,” “Summary Historical and Unaudited Pro Forma Financial Information,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Certain Relationships and Related Party Transactions” and the historical consolidated financial statements and related notes thereto included elsewhere in this prospectus. 66

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 Legence Corp. UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET As of December 31, 2024 (in thousands, except par value amounts)

| Assets                                                              
 Current assets:                                                     |     | Legence    
 Holdings   
 Historical |     | Corporate      
 Reorganization 
 Adjustments    |     | Notes |     | As Adjusted  
 Before       
 Offering     
 Transactions 
 Adjustments  |     | Offering    
 Transaction 
 Adjustments |     | Notes |       |     | Legence Corp. 
 Pro Forma     |
|:--------------------------------------------------------------------|:----|:-----------|:----|:---------------|:----|:------|:----|:-------------|:----|:------------|:----|:------|:------|:----|:--------------|
| Cash and cash equivalents                                           |     | $          |     | $              |     |       |     | $            |     | $           |     |       | -d    |     | $             |
| Accounts receivable, net                                            |     |            |     |                |     |       |     |              |     |             |     |