Company: NKLR
Filing Date: 2025-12-16
Form Type: 424B3
Source: 0001213900-25-121900
Chunk: 113

Company: Terra Innovatum Global N.V.
Filing Date: 2025-12-16
Form: 424B3
Chunk 113
---
 than
these assumptions, the amounts and shares outstanding in the unaudited pro forma condensed combined financial information that follows
will be different, and those changes could be material.

<div align='center'>63

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF SEPTEMBER 30, 2025</div>

| (In                                                                                                                            
 thousands, except for share data)                                                                                              
 Assets                                                                                                                         
 Current                                                                                                                        
 assets:                                                                                                                        |     |   |                   GSR 
 III Acquisition Corp. 
            Historical |     |   |         Terra 
     Innovatum 
 Global, S.r.l 
    Historical |     |   |                 Actual 
            Redemptions 
            Transaction 
 Accounting Adjustments 
                   PIPE 
              Financing |     | Notes  |     |   | Adjustments 
   for Other 
    Material 
      Events |     | Notes |     |   |       Other 
 Transaction 
  Accounting 
 Adjustments |   |     | Notes |     |   |           Pro 
         Forma 
 Balance Sheet |
|:-------------------------------------------------------------------------------------------------------------------------------|:----|:--|----------------------:|:----|:--|--------------:|:----|:--|-----------------------:|:----|:-------|:----|:--|------------:|:----|:------|:----|:--|------------:|:--|:----|:------|:----|:--|--------------:|
| Cash                                                                                                                           
 and cash equivalents                                                                                                           |     | $ |                   466 |     | $ |         2,151 |     |   |                 35,673 |     | 3(aaa) |     | $ |           - |     |       |     | $ |      88,541 |   |     | 3(a)  |     | $ |       109,291 |
|                                                                                                                                |     |   |                     - |     |   |             - |     |   |                      - |     |        |     |   |           - |     |       |     |   |      (2,657 | ) |     | 3(e)  |     |   |             - |
|                                                                                                                                |     |   |                     - |     |   |             - |     |   |                      - |     |        |     |   |           - |     |       |     |   |      (4,163 |