Company: IPST
Filing Date: 2025-12-23
Form Type: 424B3
Source: 0001213900-25-125341
Chunk: 285

Company: Heritage Distilling Holding Company, Inc.
Filing Date: 2025-12-23
Form: 424B3
Chunk 285
---
 |
| Net Income/(Loss)                                   |     | $                         | 185,935,769 |   |     | $    |  5,426,409 |   |
| Net Income/(Loss) Per Share, Basic                  |     | $                         |       43.58 |   |     | $    |     247.40 |   |
| Weighted Average Common Shares Outstanding, Basic   |     |                           |   4,236,733 |   |     |      |     21,428 |   |
| Net Income/(Loss) Per Share, Diluted (See Note 14)  |     | $                         |       43.58 |   |     | $    |     (62.42 | ) |
| Weighted Average Common Shares Outstanding, Diluted |     |                           |   4,236,733 |   |     |      |    228,991 |   |

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-3

Heritage Distilling Holding Company, Inc.
Condensed Consolidated Statements of Stockholders’ Equity/(Deficit)
(unaudited)

|                                                                                        |     | Common Stock 
    Number of 
       Shares |   |     | Par   
 Value |     |     |        Preferred 
 Stock – Series A 
        Number of 
           Shares |   |     | Par   
 Value |     |   |     |        Preferred 
 Stock – Series B 
        Number of 
           Shares |   |     | Par   
 Value |     |   |     | Additional 
 Paid-in    
 Capital    |             |   |     | Retained     
 Earnings/    
 (Accumulated 
 Deficit)     |             |   |     | Total         
 Stockholders’ 
 Equity/       
 (Deficit)     |             |
|:---------------------------------------------------------------------------------------|:----|-------------:|:--|:----|:------|----:|:----|-----------------:|:--|:----|:------|----:|:--|:----|-----------------:|:--|:----|:------|----:|:--|:----|:-----------|------------:|:--|:----|:-------------|------------:|:--|:----|:--------------|------------:|
| Beginning Balance December 31,                                                         
 2024                                                                                   |     |      263,680 |   |     | $     |  26