Company: CODI-PB
Filing Date: 2025-12-08
Form Type: 10-K/A
Source: 0001345126-25-000078
Chunk: 199

Company: Compass Diversified Holdings
Filing Date: 2025-12-08
Form: 10-K/A
Chunk 199
---
     |    $ | 67,785 |     | $   | 82,072 |     | $                 |  -17,661 |     |           |   6,660 |     | $                | 33,184 |     | $     | 42,284 |     | $      | 24,617 |     | $      | 41,816 |     | $                       |  207,835 |

<div align='center'>122</div>

Reconciliation of Net income (loss) to Adjusted Earnings and Adjusted EBITDA (as restated)

The following table reconciles Adjusted Earnings to Net income (loss), which we consider the most comparable GAAP financial measure, and Adjusted Earnings to Adjusted EBITDA ( in thousands ):

|                                                                               |     | Three months ended | March 31, 2024 |     |           | June 30, 2024 |     |           | September 30, 2024 |     |           | December 31, 2024 |     | Year ended | December 31, 2024 |
|:------------------------------------------------------------------------------|:----|:-------------------|---------------:|:----|:----------|--------------:|:----|:----------|-------------------:|:----|:----------|------------------:|:----|:-----------|------------------:|
|                                                                               |     | -Restated          |                |     | -Restated |               |     | -Restated |                    |     | -Restated |                   |     | -Restated  |                   |
| Net loss                                                                      |     | $                  |        -85,269 |     | $         |      -103,089 |     | $         |            -65,546 |     | $         |           -68,866 |     | $          |          -322,770 |
| Income (loss) from discontinued options, net of tax                           |     |                    |            317 |     |           |           872 |     |           |             -1,088 |     |           |            -7,006 |     |            |            -6,905 |
| Gain on sale of discontinued operations, net of tax                           |     |                    |          3,345 |     |           |             — |     |           |                  — |     |           |             8,612 |     |            |            11,957 |
| Net loss from