Company: APXIF
Filing Date: 2025-01-22
Form Type: F-4
Source: 0001213900-25-005463
Chunk: 70

Company: APx Acquisition Corp. I
Filing Date: 2025-01-22
Form: F-4
Chunk 70
---
,246,475.00 |     | $             | 4,246,475.00 |
| Total number of basis shares, including exercise of Public Warrants(7)             |     |               |   13,854,087 |     |               |   13,874,940 |     |               |   13,895,794 |     |               |   13,916,647 |     |               |   13,937,500 |
| Net Tangible Book Value per share, including exercise of Public Warrants           |     | $             |         7.47 |     | $             |         7.45 |     | $             |         7.44 |     | $             |         7.43 |     | $             |         7.42 |
| Dilution (Accretion) to Public Shareholders, including future sources of dilution  |     | $             |         2.53 |     | $             |         2.55 |     | $             |         2.56 |     | $             |         2.57 |     | $             |         2.58 |

____________ Notes:- (1)Assumes that no Public Shareholders exercise Redemption Rights with respect to their Public Shares for a pro rata share of the funds in the Trust Account (corresponding to $6,034,687, which includes interest account receivables) and that, under the Backstop Agreement, a $3,965,313 contribution is made by Theo in consideration of the issuance of 396,531 Company Shares. Includes 3,342,188 Company Shares held by the Sponsor, 970,312 Company Shares held by the Initial Sponsor. (2)Assumes that 25% of Public Shareholders, holding 130,014 Public Shares, will exercise their Redemption Rights for an aggregate payment of approximately $1.5 million (based on the estimated per -shareredemption price of approximately $11.82 per share as of September 30, 2024) resulting in $4,526,015, including interest account receivables, held in the Trust Account and that, under the Backstop Agreement, a $5,473,985 contribution is made by Theo in consideration of the issuance of 547,398 Company Shares. Includes 3,342,188 Company Shares held by the Sponsor, 970,312 Company Shares held by the Initial Sponsor. (