Company: ZDAN
Filing Date: 2025-01-10
Form Type: DRS/A
Source: 0001683168-25-000168
Chunk: 281

Company: Zerolimit Technology Holding Co. Ltd.
Filing Date: 2025-01-10
Form: DRS/A
Chunk 281
---
 3,903,080 |   |     | $                                      | (506,226 | ) |     | $                   |  7,018,028 |   |
| Statutory Reserve                 |     |        |          – |     |        |     – |     |                          | –      |   |     |                 |         – |     |                 | 271,127 |     |          |  (271,127 | ) |     |                                        |        – |   |     |                     |          – |   |
| Foreign currency translation gain |     |        |          – |     |        |     – |     |                          | –      |   |     |                 |         – |     |                 |       – |     |          |         – |   |     |                                        |  350,555 |   |     |                     |    350,555 |   |
| Net income                        |     |        |          – |     |        |     – |     |                          | –      |   |     |                 |         – |     |                 |       – |     |          | 2,711,275 |   |     |                                        |        – |   |     |                     |  2,711,275 |   |
| Balance at September 30, 2024     |     |        | 50,000,000 |     | $      | 5,000 |     |                          | (5,000 | ) |     | $               | 2,953,991 |     | $               | 938,310 |     | $        | 6,343,228 |   |     | $                                      | (155,671 | ) |     | $                   | 10,079,858 |   |

The accompanying notes are an integral part of these consolidated financial
statements.

| F-5 |

<div align='center'>ZEROLIMIT TECHNOLOGY HOLDING CO., LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED SEPTEMBER 30, 2024 AND 2023

(All amounts in USD, except for share and per share data, unless otherwise
noted)</div>

|                                                                                             |     |   | September 30, 2024 |   |     |   | September 30, 2023 |   |
|:--------------------------------------------------------------------------------------------|:----|:--|-------------------:|:--|:----