Company: FVN
Filing Date: 2025-02-14
Form Type: DRS/A
Source: 0001829126-25-000945
Chunk: 557

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-02-14
Form: DRS/A
Chunk 557
---
 are not material and have been expensed as incurred in general and administrative expenses.

The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date, which represents the net purchase price allocation on the date of the acquisition of Younike and translated the fair value from RMB to USD using the exchange rate on January 1, 2023 at the rate of USD 1.00 to RMB 6.9646.

|                                        |     | Fair value |            |   |     | Fair value |          |   |
|                                        |     | RMB        |            |   |     | USD        |          |   |
| Cash                                   |     |            |     21,936 |   |     |            |    3,150 |   |
| Accounts receivable                    |     |            |  5,264,830 |   |     |            |  755,943 |   |
| Advance to suppliers                   |     |            |    220,000 |   |     |            |   31,588 |   |
| Other current assets                   |     |            |     39,623 |   |     |            |    5,689 |   |
| Short-term borrowing                   |     |            |   (385,000 | ) |     |            |  (55,280 | ) |
| Accounts payable                       |     |            | (4,891,943 | ) |     |            | (702,401 | ) |
| Contract liabilities                   |     |            |    (58,828 | ) |     |            |   (8,447 | ) |
| Other payables and accrued liabilities |     |            |   (207,974 | ) |     |            |  (29,862 | ) |
| Taxes payable                          |     |            |     (2,644 | ) |     |            |     (380 | ) |
| Total consideration                    |     |            |          - |   |     |            |        - |   |

<div align='center'>F-49</div>

Note 4 — Discontinued operation

On January 1, 2023, the Company entered into an Equity Transfer Agreement (the “Agreement”) with one unrelated individual (the “Buyer”). Pursuant to the Agreement, the Company transferred 100% of the equity interest of Bimai to the Buyer at RMB 0.

In accordance with ASU