Company: WBI
Filing Date: 2025-08-04
Form Type: DRS/A
Source: 0000950123-25-006924
Chunk: 123

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-08-04
Form: DRS/A
Chunk 123
---
writing discounts, fees and expenses |               |
| Total                             | $             |     | Total                                     | $             |

The following table sets forth information regarding the indebtedness that we intend to repay with the net proceeds of this offering:

|       |     | Amount to be  Repaid(1) |     | Interest  Rate(2) |     | (3) | Maturity Date |
|:------|:----|:------------------------|:----|:------------------|:----|:----|:--------------|
| Total |     | $                       |     |                   |     |     |               |

(1) Amounts based on projected debt balance as of . (2) SOFR refers to Secured Overnight Financing Rate. (3) Interest rate resets on . The proceeds from the indebtedness to be repaid with the proceeds of the offering were used to . If the underwriters exercise their option to purchase additional Class A shares in full, we expect to receive approximately $ million of additional net proceeds based upon the assumed public offering price of $ per Class A share (the midpoint of the price range set forth on the cover page of this prospectus). We intend to contribute all of the net proceeds from any exercise of such option to OpCo in exchange for additional OpCo Units. OpCo intends to use such additional net proceeds to repay additional outstanding indebtedness of WaterBridge Operating and its subsidiaries. After the application of the net proceeds from this offering, (i) we will own approximately % of the outstanding OpCo Units (or approximately % of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full), (ii) the Five Point Members will collectively own approximately % of the outstanding Class A shares, approximately % of the outstanding Class B shares and approximately % of the outstanding OpCo Units (or approximately % of the outstanding Class A shares, approximately % of the outstanding Class B shares and approximately % of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full), (iii) Devon Holdco will own approximately % of the outstanding Class B shares and approximately % of the outstanding OpCo Units (or approximately % of the outstanding Class B shares and approximately % of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full) and (iv) Elda River will own approximately % of the outstanding Class B shares and approximately % of the outstanding OpCo Units (or approximately % of