Company: GVH
Filing Date: 2025-06-10
Form Type: F-1/A
Source: 0001213900-25-052766
Chunk: 74

Company: Globavend Holdings Ltd
Filing Date: 2025-06-10
Form: F-1/A
Chunk 74
---
 to the sale of 47,776 Ordinary                                                    
 Shares to Square Gate Master Fund, LLC — Series 1 as true-up shares on November 7, 2024, pursuant to the Registration 
 Statement on Form F-1 (File No. 333-280554); and                                                                      |

| ● | on a pro-forma as adjusted basis to give effect to the above                                                                       
 and the issuance of all 16,176,471 Ordinary Units in this Offering at an assumed public offering price of $1.36 per Ordinary Unit, 
 which is the closing price of our Ordinary Shares on Nasdaq on May 19, 2025, assuming no sales of Pre-Funded Units and no exercise 
 of the Warrants issued in connection with this Offering, after deducting Placement Agent’s fees, non-accountable expense allowance 
 and estimated offering expenses payable by us, as set forth in this prospectus.                                                    |

You should read the following
table in conjunction with the sections entitled “Use of Proceeds” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and our financial statements and the related notes thereto included in our
Annual Report, which is incorporated by reference herein.

|                                                                                                                                                                                                                                            |     | As of September 30, 2024 |           |   |     |             |           |   |     |             |            |   |
|:-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-------------------------|----------:|:--|:----|:------------|----------:|:--|:----|:------------|-----------:|:--|
|                                                                                                                                                                                                                                            |     | Actual                   
 (Audited)                |           |   |     | Pro Forma   
 (Unaudited) |           |   |     | Pro Forma   
 As Adjusted 
 (Unaudited) |            |   |
| Ordinary Shares, $0.001 par value per share: 50,000,000 shares authorized; 14,931,123 shares issued and outstanding; 14,978,899 shares issued and outstanding, pro forma; 31,155,370 shares issued and outstanding, pro forma as adjusted; |     | $                        |    14,931 |   |     | $           |    14,979 |   |     | $           |     31,155 |   |
| Subscription receivable                                                                                                                                                                                                                    |     |                          |   (13,125 | ) |     |             |   (13,125