Company: XTIA
Filing Date: 2025-06-20
Form Type: S-1/A
Source: 0001213900-25-055855
Chunk: 51

Company: XTI Aerospace, Inc.
Filing Date: 2025-06-20
Form: S-1/A
Chunk 51
---
 dealers. If all of the shares of common stock and/or Pre-funded Warrants and accompanying Common Warrants
offered by us are not sold at the public offering price, the underwriters may change the offering price and other selling terms by means
of a supplement to this prospectus.

<div align='center'>28</div>

The following table shows
the offering price, underwriting discounts and proceeds, before expenses, to us. The information assumes either no exercise or full exercise
by the underwriters of their over-allotment option.

|                                             |     | Per Share    
 and          
 Accompanying 
 Common       
 Warrant      |     | Per          
 Pre-funded   
 Warrant      
 and          
 Accompanying 
 Common       
 Warrant      |     | Total     
 Without   
 Over-     
 Allotment |     | Total     
 With Full 
 Over-     
 Allotment |
|:--------------------------------------------|:----|:-------------|:----|:-------------|:----|:----------|:----|:----------|
| Public offering price                       |     | $            |     | $            |     | $         |     | $         |
| Underwriting discounts and commissions (7%) |     | $            |     | $            |     | $         |     | $         |
| Proceeds, before expenses, to us            |     | $            |     | $            |     | $         |     | $         |

We have also agreed to pay certain of the representative’s expenses relating to the Offering, including: (a) all fees, expenses
and disbursements relating to background checks of our officers, directors and entities in an amount not to exceed $15,000 in the aggregate;
(b) fees and expenses of the underwriter’s legal counsel not to exceed $125,000; (c) a $29,500 cost associated with the underwriters
use of Ipreo’s book-building, prospectus tracking and compliance software for the Offering; (d) $10,000 for data services and communications
expenses; (e) up to $30,000 of market making and trading, and clearing firm settlement expenses for the Offering; and (f) up to $10,000
of the underwriters’ actual accountable “road show” expenses; provided that the maximum amount that we will reimburse
the underwriters is $175,000, inclusive of $42,500 which has been previously received.

Our total estimated expenses of the Offering, including registration,
filing