Company: MKDWW
Filing Date: 2025-01-23
Form Type: F-1
Source: 0001493152-25-003296
Chunk: 262

Company: MKDWELL Tech Inc.
Filing Date: 2025-01-23
Form: F-1
Chunk 262
---
able securities held 
 in the trust account                          |     |                                  |  1,394,622 |   |     |                                                           |         - |   |
| Other                                         
 income                                        |     |                                  |  1,394,622 |   |     |                                                           |         - |   |
| Income                                        
 (loss) before income taxes                    |     |                                  |    307,153 |   |     |                                                           |    (5,652 | ) |
| Income tax expenses                           |     |                                  |   (255,097 | ) |     |                                                           |         - |   |
| Net                                           
 income (loss)                                 |     |                                  |     52,056 |   |     |                                                           |    (5,652 | ) |
| Weighted average shares outstanding, basic    
 and diluted                                   |     |                                  |  6,980,877 |   |     |                                                           | 1,250,000 |   |
| Basic and diluted net income                  
 (loss) per common share                       |     | $                                |       0.01 |   |     | $                                                         |     (0.00 | ) |

<div align='center'>The accompanying notes are an integral part of these financial statements.</div>

| F-67 |

<div align='center'>CETUS CAPITAL ACQUISITION CORP.

STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY</div>

|                                               |     | Shares       
 Class        
 A            
 Common Stock 
 Shares       |            |   |     | Amount 
 Amount |      |   |     | Shares       
 Class        
 B            
 Common Stock 
 Shares       |            |   |     | Amount 
 Amount |      |   |     | Capital    
 Additional 
 Paid-in    
 Capital    |             |   |     | Deficit     
 Accumulated 
 Deficit     |            |   |     | Receivable   
 Subscription 
 Receivable   |         |   |     | Deficit             
 Total Shareholders’ 
 Deficit             |             |   |
|:----------------------------------------------|:----|:-------------|-----------:|:--|:----|:-------|-----:|:--|:----|:-------------|-----------:|:--|:----|:-------|-----:|:--|:----|:-----------|------------:|:--|:----|:------------|-----------:|:--|:----|:-------------|--------:|