Company: CERO
Filing Date: 2025-12-05
Form Type: S-1
Source: 0001213900-25-118817
Chunk: 344

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-12-05
Form: S-1
Chunk 344
---
 |   |
|:-------------------------------|:----|:--------------|-----------:|:--|:----|:-------------|-----------:|:--|
| Laboratory equipment           |     | $             |  2,507,839 |   |     | $            |  2,507,839 |   |
| Computers                      |     |               |     38,323 |   |     |              |     38,323 |   |
| Furniture                      |     |               |      8,429 |   |     |              |      8,429 |   |
| Total cost                     |     |               |  2,554,591 |   |     |              |  2,554,591 |   |
| Less: accumulated depreciation |     |               | (2,241,139 | ) |     |              | (2,026,070 | ) |
| Property and equipment, net    |     | $             |    313,452 |   |     | $            |    528,521 |   |

Successor depreciation expense
for the three months ended September 30, 2025 and 2024 was $ and $, and for the nine months ended September 30, 2025 and
for period from February 14, 2024 through September 30, 2024 Successor depreciation expense was $ and $, respectively. Predecessor
depreciation expense for the period January 1, 2024 through February 13, 2024 was $.

F-14

NOTE 6 – ACCRUED LIABILITIES

Accrued liabilities consisted of the following as of September
30, 2025 and December 31, 2024:

|                                                     |     | September 30, 
 2025          
 (Successor)   |         |     | December 31, 
 2024         
 (Successor)  |           |
|:----------------------------------------------------|:----|:--------------|--------:|:----|:-------------|----------:|
| Employee-related liabilities                        |     | $             |   4,415 |     | $            |   244,302 |
| Accrued franchise taxes                             |     |               |  78,448 |     |              |    78,448 |
| Accrued legal expenses                              |     |               |  40,000 |     |              |   593,825 |
| Penalty