Company: VTBAS
Filing Date: 2025-09-29
Form Type: 1-SA
Source: 0001493152-25-016012
Chunk: 6

Company: Vestible Assets, LLC
Filing Date: 2025-09-29
Form: 1-SA
Chunk 6
---
 upon the termination and winding up of a Series or the Company, all costs and expenses incidental to such termination and winding as allocated to the relevant Series.

ITEM 2. OTHER INFORMATION

None.

ITEM 3. FINANCIAL STATEMENTS

<div align='center'>VESTIBLE ASSETS, LLC

A DELAWARE SERIES LIMITED LIABILITY COMPANY</div>

The accompanying semiannual consolidated and consolidating financial statements of the Company have been prepared in accordance with the instructions to Form 1-SA. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with accounting principles generally accepted in the United States of America. The financial statements included in this filing as of June 30, 2025 and for the six-month period ended June 30, 2025 are unaudited and have not been reviewed, and may not include year-end adjustments necessary to make those financial statements comparable to audited results, the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included, and all such adjustments are of a normal recurring nature. Operating results for the six-month period ended June 30, 2025 are not necessarily indicative of the results that can be expected for the year ending December 31, 2025.

| 6 |

<div align='center'>CONSOLIDATED AND CONSOLIDATING FINANCIAL STATEMENTS (UNAUDITED)

JUNE 30, 2025</div>

VESTIBLE ASSETS, LLC AND ITS SERIES

TABLE OF CONTENTS

| CONSOLIDATED                                                                                 
 AND CONSOLIDATING FINANCIAL STATEMENTS AS OF JUNE 30, 2025 (UNAUDITED) AND DECEMBER 31, 2024 
 (UNAUDITED) AND FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2025 AND 2024 (UNAUDITED):          | Page |
|:---------------------------------------------------------------------------------------------|:-----|
| CONSOLIDATED                                                                                 
 AND CONSOLIDATING BALANCE SHEETS                                                             | F-2  |
| CONSOLIDATED                                                                                 
 AND CONSOLIDATING STATEMENTS OF OPERATIONS                                                   | F-3  |
| CONSOLIDATED                                                                                 
 AND CONSOLIDATING STATEMENTS OF CHANGES IN MEMBERS’ EQUITY/(DEFICIT)                         | F-4  |
| CONSOLIDATED                                                                                 
 AND CONSOLIDATING STATEMENTS OF CASH FLOWS