Company: RGBP
Filing Date: 2025-12-05
Form Type: 253G1
Source: 0001493152-25-026350
Chunk: 85

Company: Regen BioPharma Inc
Filing Date: 2025-12-05
Form: 253G1
Chunk 85
---
3

<div align='center'>67

REGEN BIOPHARMA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)</div>

| Net revenue:                                                                              |     | Period Ended March 31 
 3 Months              
 2025                  |            |   |     | 2024 |           |   |     | 6 Months 
 2025     |          |   |     | 2024 |           |   |
|:------------------------------------------------------------------------------------------|:----|:----------------------|-----------:|:--|:----|:-----|----------:|:--|:----|:---------|---------:|:--|:----|:-----|----------:|:--|
| Revenues                                                                                  |     | $                     |     31,640 |   |     |      |    31,640 |   |     |          |   63,280 |   |     |      |    63,280 |   |
| Revenues, Related Party                                                                   |     |                       |     27,425 |   |     |      |    27,424 |   |     |          |   54,850 |   |     |      |    54,849 |   |
| Net revenue                                                                               |     |                       |     59,065 |   |     |      |    59,064 |   |     |          |  118,130 |   |     |      |   118,129 |   |
| Operating expenses:                                                                       |     |                       |            |   |     |      |           |   |     |          |          |   |     |      |           |   |
| Research and Development                                                                  |     |                       |          - |   |     |      |    40,133 |   |     |          |        - |   |     |      |    87,661 |   |
| General and Administrative                                                                |     |                       |     13,348 |   |     |      |     9,387 |   |     |          |   26,665 |   |     |      |    21,806 |   |
| Consulting and Professional Fees                                                          |     |                       |    136,566 |   |     |      |    93,400 |   |     |          |  221,192 |   |     |      |   200,300 |   |
|