Company: SMNR
Filing Date: 2025-07-23
Form Type: S-4/A
Source: 0001193125-25-163401
Chunk: 844

Company: Semnur Pharmaceuticals, Inc.
Filing Date: 2025-07-23
Form: S-4/A
Chunk 844
---
       |             |     | Amount |   |     | Additional 
 Paid-in    
 Capital    |        |     | Accumulated 
 Deficit     |          |   |     | Stockholders’ 
 Deficit       |         |   |
|:---------------------------|:----|:-------------|------------:|:----|:-------|--:|:----|:-----------|-------:|:----|:------------|:---------|:--|:----|:--------------|:--------|:--|
| Balance, December 31, 2023 |     |              | 160,000,000 |     | $      | 2 |     | $          | 72,598 |     | $           | (110,694 | ) |     | $             | (38,094 | ) |
| Net loss                   |     |              |           — |     |        | — |     |            |      — |     |             | (1,506   | ) |     |               | (1,506  | ) |
| Balance, March 31, 2024    |     |              | 160,000,000 |     | $      | 2 |     | $          | 72,598 |     | $           | (112,200 | ) |     | $             | (39,600 | ) |

See accompanying notes to unaudited condensed financial statements F-87

#### SEMNUR PHARMACEUTICALS, INC.CONDENSED STATEMENTS OF CASH FLOWS(In thousands)(Unaudited)Three Months EndedMarch 31,20252024Operating activitiesNet loss$(665)$(1,506)Adjustments to reconcile net loss to net cash used for operating activities:Stock-based compensation92179Changes in operating assets and liabilities:Prepaid expenses2(1)Accrued expenses172(831)Net cash used for operating activities(399)(2,159)Financing activitiesProceeds from related party loans1,2302,164Payments of deferred offering costs(836)—Net cash provided by financing activities3942,164Net change in cash and cash equivalents(5)5Cash and cash equivalents at beginning of period1212Cash and cash equivalents at end of period$7$17See accompanying notes to unaudited condensed financial statementsF-88
<div align='center'>**SEMNUR PHARMACEUTICALS, INC.

NOTES TO CONDENSED FINANCIAL STATE