Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 107

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 107
---
 Ended December 31, 
 2024                    |   |             |   | ​ | ​ | 2023 |   |            |   | ​ 
 ​ |
|:-------------------------------------------------------------|:--|:--|:------------------------|:--|------------:|:--|:--|:--|:-----|:--|-----------:|:--|:--|
| Total assets                                                 | ​ | ​ | ​                       | $ |  14,221,800 | ​ | ​ | ​ | ​    | $ | 47,474,178 | ​ | ​ |
| Total liabilities                                            | ​ | ​ | ​                       | $ |  11,341,822 | ​ | ​ | ​ | ​    | $ |  8,132,907 | ​ | ​ |
| Total Class A ordinary shares subject to possible redemption | ​ | ​ | ​                       | $ |  14,215,318 | ​ | ​ | ​ | ​    | $ | 47,466,611 | ​ | ​ |
| Total shareholders’ deficit                                  | ​ | ​ | ​                       | $ | -11,335,340 | ​ | ​ | ​ | ​    | $ | -8,125,340 | ​ | ​ |

28

TABLE OF CONTENTS

SELECTED UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
AND COMPARATIVE PER SHARE DATA The following summary unaudited pro forma combined financial information (the “Summary Pro Forma Information”) presents the combination of the financial information of IWAC and Btab after giving effect to the transactions contemplated by the Business Combination Agreement, including the Business Combination, and related adjustments further described in the section entitled “Unaudited Pro Forma Condensed Combined Financial Information.”

| ​                                                                                                            
 Summary Unaudited Pro Forma Condensed Combined Statementof Operations for the Six Months Ended June 30, 2025 | ​ 
 ​ | ​ 
 ​ | Pro Forma Combined(Assuming NoRedemptions Into Cash) 
 ​                                                    | ​ |          ​ | ​ | ​ 
 ​ | ​ 
 ​ | Pro Forma Combined(Assuming MaximumRedemptions Into Cash) 
 ​                                                         | ​ |          ​ | ​ | ​ 
 ​ |
|:-------------------------------------------------------------------------------------------------------------|:--|:--|:-----------------------------------------------------|:--|-----------:|:--|:--|:--|:----------------------------------------------------------|:--|-----------:|: