Company: RVRC
Filing Date: 2025-10-03
Form Type: S-1/A
Source: 0001213900-25-096094
Chunk: 193

Company: Revium Rx.
Filing Date: 2025-10-03
Form: S-1/A
Chunk 193
---
1.

Tel-Aviv, Israel

August 13, 2025

<div align='center'>F-2</div>

REVIUM RX.

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands (except share data)

|                                                                                                                                                                                                                                                                                                                                                     |     | Successor | December 
      31, 
     2024 |   |     | Predecessor |   July 
    23, 
   2024 |   |     |     | December 31, 
         2023 |   |
|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:----------|---------:|:--|:----|:------------|-------:|:--|:----|:----|-------------:|:--|
| ASSETS                                                                                                                                                                                                                                                                                                                                              |     |           |          |   |     |             |        |   |     |     |              |   |
| CURRENT ASSETS:                                                                                                                                                                                                                                                                                                                                     |     |           |          |   |     |             |        |   |     |     |              |   |
| Cash and cash equivalents                                                                                                                                                                                                                                                                                                                           |     |           |    3,268 |   |     |             |    729 |   |     |     |        1,186 |   |
| Short-term deposit                                                                                                                                                                                                                                                                                                                                  |     |           |    2,011 |   |     |             |      7 |   |     |     |            7 |   |
| Prepaid expenses                                                                                                                                                                                                                                                                                                                                    |     |           |      171 |   |     |             |    133 |   |     |     |          208 |   |
| Other current assets                                                                                                                                                                                                                                                                                                                                |     |           |       67 |   |     |             |     79 |   |     |     |          156 |   |
| Total current assets                                                                                                                                                                                                                                                                                                                                |     |           |    5,517 |   |     |             |    948 |   |     |     |        1,557 |   |
| Property and equipment, net                                                                                                                                                                                                                                                                                                                         |     |           |        9 |   |     |             |      2 |   |     |     |            2 |   |
| Intangible asset                                                                                                                                                                                                                                                                                                                                    |     |           |    3,342 |   |     |             |      - |   |     |     |            - |   |
| Goodwill                                                                                                                                                                                                                                                                                                                                            |     |