Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 256

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 256
---
 most recent practicable date prior to the date of the accompanying joint proxy statement/prospectus on which trading data for FGMC Common Stock was available; |

| ● | the beneficial ownership of the Sponsor of 248,300 private placement units, which were acquired for an aggregate investment of $2,483,000 at the time of the IPO. Each Private Unit consists of one common share and one Private Unit Right. Each whole Private Unit Right entitles the holder to convert the right to one-tenth share of common stock. |

Such units would expire and be worthless if FGMC does not complete a business combination by January 30, 2027 or during any extension period;

| ● | The beneficial ownership of the Sponsor of 1,000,000 $15 Private Warrants which were acquired for an aggregate investment of $100,000 at the time of the IPO. Each $15 Private Warrant entitles the holder to purchase one share of Common Stock at an exercise price of $15.00 per each share, will be exercisable for a period of 10 years from the date of the Business Combination, will be non-redeemable, and may be exercised on a cashless basis. Additionally, $15 Private Warrants and the shares issuable upon the exercise of the $15 Private Warrants are not to be transferable, assignable or salable until after the completion of a business combination, subject to certain limited exceptions. Such units would expire and be worthless if FGMC does not complete a business combination by January 30, 2027 or during any extension period. |

If any of these assumptions are not correct, these percentages will be different.

| ​                                                                      | ​     |                      ​ | ​     |          ​ | ​ |
| ​                                                                      | ​     | No Redemption Scenario |       |            |   |
| ​                                                                      | ​     |                 Shares | ​     | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           | ​ ​ ​ |            247,910,599 | ​ ​ ​ |       68.8 | % |
| Combined Company Merger Preferred Stock held by BOXABL stockholders(2) |       |            102,089,401 |       |       28.3 | % |
| Combined Company Common Stock held by Sponsor(3)                       |       |              2,273,130 |       |        0.6 | % |
| Combined Company Common Stock held by FGMC public stockholders