Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 611

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 611
---
 30, 2024 and 
 December 31, 2023                                                                                                               |     |               |         198 |   |     |              |         198 |   |
| Additional paid-in capital                                                                                                      |     |               |  21,511,952 |   |     |              |  21,511,952 |   |
| Accumulated deficit                                                                                                             |     |               | (22,964,024 | ) |     |              | (22,968,349 | ) |
| Total shareholders’ deficit                                                                                                     |     |               |  (1,451,874 | ) |     |              |  (1,456,199 | ) |
| Total liabilities and shareholders’ deficit                                                                                     |     | $             |     487,609 |   |     | $            |     396,173 |   |

The accompanying notes are an integral part of these unaudited condensed financial statements.

| F-91 |

<div align='center'>CEREVAST MEDICAL, INC.

CONDENSED STATEMENTS OF OPERATIONS

(unaudited)</div>

| Operating expenses:                               |     | Three Months Ended September 30, 
 2024                             |           |   |     | 2023 |           |   |     | Nine Months Ended September 30, 
 2024                            |            |   |     | 2023 |            |   |
|:--------------------------------------------------|:----|:---------------------------------|----------:|:--|:----|:-----|----------:|:--|:----|:--------------------------------|-----------:|:--|:----|:-----|-----------:|:--|
| Research and development                          |     | $                                |   168,689 |   |     | $    |   176,744 |   |     | $                               |    516,816 |   |     | $    |    557,453 |   |
| General and administrative                        |     |                                  |   150,582 |   |     |      |   163,417 |   |     |                                 |    580,325 |   |     |      |    526,186 |   |
| Total operating expenses                          |     |                                  |   319,271 |   |     |      |   340,161 |   |     |                                 |  1,097,141 |   |     |      |  1,083