Company: FVN
Filing Date: 2025-05-02
Form Type: S-4
Source: 0001829126-25-003304
Chunk: 208

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-02
Form: S-4
Chunk 208
---
URITIES LAWS, BY INCLUDING IN THIS PROXY STATEMENT/PROSPECCTUS A SUMMARY OF THE FINANCIAL PROJECTIONS FOR VIWO, FUTURE VISION UNDERTAKES NO OBLIGATIONS AND EXPRESSLY DISCLAIMS ANY RESPONSIBILITY TO UPDATE OR REVISE, OR PUBLICLY DISCLOSE ANY UPDATE OR REVISION TO, THESE FINANCIAL PROJECTIONS TO REFLECT CIRCUMSTANCES OR EVENTS, INCLUDING UNANTICIPATED EVENTS, THAT MAY HAVE OCCURRED OR THAT MAY OCCUR AFTER THE PREPARATION OF THESE FINANCIAL PROJECTIONS, EVEN IN THE EVENT THAT ANY OR ALL OF THE ASSUMPTIONS UNDERLYING THE FINANCIAL PROJECTIONS ARE SHOWN TO BE IN ERROR OR CHANGE.

Financial measures provided to a financial advisor in connection with a business combination transaction are excluded from the definition of non-GAAP financial measures and therefore are not subject to SEC rules regarding disclosures of non-GAAP financial measures, which would otherwise require a reconciliation of a non-GAAP financial measure to a GAAP financial measure. Accordingly, we have not provided a reconciliation of such financial measures.

In light of the foregoing factors and the uncertainties inherent in these projections, shareholders are cautioned not to place undue reliance on these projections.

The key elements of the projections provided by VIWO’s management team to Future Vision are summarized in the table below with specific assumptions immediately following the table:

Projected Financial Metrics (RMB 000’s):

|              |     | Years Ended September 30, |         |   |     |       |         |   |     |       |         |   |     |       |           |   |     |       |           |   |
|              |     | 2025E                     |         |   |     | 2026E |         |   |     | 2027E |         |   |     | 2028E |           |   |     | 2029E |           |   |
| Revenue      |     |                           | 394,265 |   |     |       | 512,544 |   |     |       | 743,189 |   |     |       | 1,189,102 |   |     |       | 1,706,362 |   |
| % Growth     |     |                           |      20 | % |     |       |      30 | % |     |       |      45 | % |     |       |        60 | % |