Company: APM
Filing Date: 2025-04-30
Form Type: 20-F
Source: 0001213900-25-037669
Chunk: 224

Company: Aptorum Group Ltd
Filing Date: 2025-04-30
Form: 20-F
Item: Item 19
Chunk 224
---
ance                                                                  215,959        2                 1,575,560       -                 -             -                   1,575,562  
  Share-based                                                               -              -                 1,088,925       -                 -             -                   1,088,925  
  Conversion                                                                1,250,000      13                5,999,987       -                 -             -                   6,000,000  
  Exercise                                                                  791            -                 16,506          -                 -             -                      16,506  
  Rounding                                                                  8,018          -                 -               -                 -             -                           -  
  Exchange                                                                  -              -                 -               -                 ( 44,430      -                    ( 44,430  
  Net                                                                       -              -                 -               ( 2,824,647       -             ( 1,516,328       ( 4,340,975  
  Balance,                                                                  2,937,921      31                93,018,528      ( 68,161,722      ( 10,623      ( 9,462,883        15,383,353  
  Conversion                                                                446,842        4                 -               -                 -             -                           -  
  Exercise                                                                  427,060        2                 451,658         -                 -             -                     451,660  
  Exchange                                                                  -              -                 -               -                 99,785        -                      99,785  
  Disposal                                                                                                   4,639                                           ( 4,639                     -  
  Net                                                                       -              -                 -               ( 4,267,806       -             110,069           ( 4,157,737  
  Balance,                                                                  3,811,823      37                93,474,825      ( 72,429,528      89,162        ( 9,357,453        11,777,061  

  (1)      All per share amounts and shares                                                                                                     

See accompanying notes to the consolidated financial
statements.

F-5

APTORUM GROUP LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

For Years Ended December 31, 2024, 2023 and
2022

(Stated in U. S. Dollars)

                                                                                                              Year Ended                         Year Ended                         Year Ended                      
                                                                                                              December 31,                       December 31