Company: FUFU
Filing Date: 2025-06-10
Form Type: 424B5
Source: 0001213900-25-053161
Chunk: 28

Company: Bitfufu Inc.
Filing Date: 2025-06-10
Form: 424B5
Chunk 28
---
 Shares in this offering, as
illustrated in the following table:

| Assumed public offering price per share                                                                  |     |   |      |     | $ | 3.52 |
| Historical net tangible book value per share as of March 31, 2025                                        |     | $ | 0.89 |     |   |      |
| Increase in as-adjusted net tangible book value per share attributable to this offering                  |     | $ | 0.52 |     |   |      |
| As-adjusted net tangible book value per share as of March 31, 2025, after giving effect to this offering |     |   |      |     | $ | 1.41 |
| Dilution in net tangible book value per share to investors in this offering                              |     |   |      |     | $ | 2.11 |

The table above assumes for illustrative purposes that an aggregate
of 42,613,636 Class A Ordinary Shares are sold in this offering at a price of $3.52 per share, the last reported sales price of our Class
A Ordinary Shares on The Nasdaq Capital Market on June 6, 2025. The shares sold in this offering, if any, will be sold from time to time
at various prices.

The number of Class A Ordinary Shares to be outstanding
after this offering is based on 28,106,615 Class A Ordinary Shares outstanding as of March 31, 2025, which excludes the following as of
that date:

| ● | 135,000,000 Class A Ordinary Shares issuable upon conversion 
 of the outstanding Class B Ordinary Shares;                  |

| ● | 7,176,389 warrants to purchase Class A Ordinary Shares (each                                                                            
 such warrant, a “Warrant,” entitling its holder to purchase three-fourths of one Class A Ordinary Share at an exercise price            
 of US$11.50 per share, subject to adjustment); a unit purchase option to purchase up to 115,000 units, each of which consists of one    
 Class A Ordinary Share, one Warrant and one right, which upon automatic conversion entitles the holder thereof to receive one-twentieth 
 of one Class A Ordinary Share;                                                                                                          |

| ● | an aggregate of 889,591 Class A Ordinary Shares to be issued                                                                          
 to three commercial counterparties and Class A Ordinary Shares equal in value to $616,000 to be paid to a lessor during the remainder