Company: CODI-PB
Filing Date: 2025-12-08
Form Type: 10-K/A
Source: 0001345126-25-000078
Chunk: 264

Company: Compass Diversified Holdings
Filing Date: 2025-12-08
Form: 10-K/A
Chunk 264
---
The following unaudited pro forma data for the years ended December 31, 2024 and 2023 gives effect to the acquisition of The Honey Pot Co. as described above, and the dispositions of Ergo, Marucci and ACI, as if these transactions had been completed as of January 1, 2023. The pro forma data gives effect to historical operating results with adjustments to interest expense, amortization and depreciation expense, management fees and related tax effects. The information is provided for illustrative purposes only and is not necessarily indicative of the operating results that would have occurred if the transaction had been consummated on the date indicated, nor is it necessarily indicative of future operating results of the consolidated companies, and should not be construed as representing results for any future period.

|                                                                                                | (in thousands, except per share data) | Years ended  | December 31, 2024 |     |              | December 31, 2023 |
|:-----------------------------------------------------------------------------------------------|:--------------------------------------|:-------------|------------------:|:----|:-------------|------------------:|
|                                                                                                |                                       | -As Restated |                   |     | -As Restated |                   |
| Net sales                                                                                      |                                       | $            |         1,798,684 |     | $            |         1,797,231 |
| Gross profit                                                                                   |                                       | $            |           756,753 |     | $            |           734,588 |
| Operating loss                                                                                 |                                       | $            |           -14,559 |     | $            |           -72,142 |
| Net loss from continuing operations                                                            |                                       | $            |          -327,994 |     | $            |          -278,225 |
| Net loss from continuing operations attributable to Holdings                                   |                                       | $            |          -217,190 |     | $            |          -202,897 |
| Basic and fully diluted net loss per share from continuing operations attributable to Holdings |                                       | $            |             -3.94 |     | $            |             -3.63 |

<div align='center'>F-40</div>

### COMPASS DIVERSIFIED HOLDINGS

### NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Other acquisitions

Altor Solutions

Lifoam - On October 1, 2024, Altor Solutions acquired 100% of the outstanding equity interests of Lifoam Industries LLC, a Delaware limited liability company (“Lifo