Company: LNAI
Filing Date: 2025-02-19
Form Type: 10-Q/A
Source: 0001731122-25-000250
Chunk: 49

Company: Lunai Bioworks Inc.
Filing Date: 2025-02-19
Form: 10-Q/A
Chunk 49
---
2024, is presented below:

| Schedule of common stock purchase warrants outstanding |     | Warrants Outstanding 
 Exercise Price       |      |     | Number Outstanding |           |     | Weighted Average Remaining Contractual Life (years) |      |     | Weighted Average Exercise Price |      |     | Warrants Exercisable 
 Number Exercisable   |           |     | Weighted Average Remaining Contractual Life (years) |      |     | Weighted Average Exercise Price |      |
|:-------------------------------------------------------|:----|:---------------------|-----:|:----|:-------------------|----------:|:----|:----------------------------------------------------|-----:|:----|:--------------------------------|-----:|:----|:---------------------|----------:|:----|:----------------------------------------------------|-----:|:----|:--------------------------------|-----:|
|                                                        |     | $                    | 0.53 |     |                    |   471,698 |     |                                                     | 1.41 |     |                                 |      |     |                      |   471,698 |     |                                                     | 1.41 |     |                                 |      |
|                                                        |     | $                    | 0.65 |     |                    |   741,274 |     |                                                     | 3.25 |     |                                 |      |     |                      |   741,274 |     |                                                     | 3.25 |     |                                 |      |
|                                                        |     | $                    | 1.14 |     |                    | 1,189,036 |     |                                                     | 3.98 |     |                                 |      |     |                      | 1,189,036 |     |                                                     | 3.98 |     |                                 |      |
| Total                                                  |     |                      |      |     |                    | 2,402,008 |     |                                                     | 3.25 |     | $                               | 0.87 |     |                      | 2,402,008 |     |                                                     | 3.25 |     | $                               | 0.87 |

A summary of the warrants outstanding at March 31, 2024, and changes since
July 1, 2023, are presented below:

| Schedule of warrants outstanding             |     | Shares |            |   |     | Weighted Average Exercise 
 Price                     |      |     | Weighted Average Remaining 
 Life                       |      |
|:---------------------------------------------|:----