Company: AOAO
Filing Date: 2025-12-12
Form Type: S-1/A
Source: 0001493152-25-027381
Chunk: 93

Company: Alpha One Inc.
Filing Date: 2025-12-12
Form: S-1/A
Chunk 93
---
   |     |                   |        - |   |     |                     |  1,245,550 |   |
| Balance as of March 31, 2024            |     |        | 10,973,087 |     | $      | 10,973 |     | $                  | 1,586,729 |     | $         | 163,711 |     | $                     |  1,204,232 |   |     | $                 | (101,819 | ) |     | $                   |  2,863,826 |   |
| Foreign currency translation adjustment |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                       |            |   |     |                   |   17,626 |   |     |                     |     17,626 |   |
| Additional paid in capital              |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                       |          - |   |     |                   |        - |   |     |                     |          - |   |
| Net loss                                |     |        |          - |     |        |      - |     |                    |         - |     |           |       - |     |                       | (6,142,321 | ) |     |                   |        - |   |     |                     | (6,142,321 | ) |
| Balance as of March 31, 2025            |     |        | 10,973,087 |     | $      | 10,973 |     | $                  | 1,586,729 |     | $         | 163,711 |     | $                     | (4,938,089 | ) |     | $                 |  (84,193 | ) |     | $                   | (3,260,869 | ) |

| * | given effect of the Reverse Stock Split, see Note 
 17                                                |

<div align='center'>See accompanying notes to the consolidated financial statements</div>

| F-5 |

<div align='center'>Alpha One Inc. and Subsidiaries

Consolidated Statements of Cash Flows

For the Years ended March 31, 2025 and 2024</div>

| Cash flows from operating activities                                       |     | For the years ended