Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 199

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 199
---
 V common stock that is issued and outstanding immediately prior to the Closing Date, will be canceled and automatically converted into the right to receive 1.0 share of Pubco Class V common stock equal to the Aggregate Class V Share Consideration, which is calculated as (A) the Equity Value attributable to the Aggregate Class V Share Consideration of $1,000,000, calculated as the aggregate Equity Value of $250,000,000, less the $249,000,000 Equity Value attributable to the Aggregate Class A Share Consideration, divided by (B) $10.00, divided by (C) the 100,000 shares of Btab Class V common stock issued and outstanding immediately prior to the Closing Date. • Effective upon the Purchaser Merger Effective Time, Pubco will change its corporate name to “Btab Ecommerce Holdings, Inc.” The table below presents the exchanges of Btab Common Shares and Btab Class V Shares for shares of Pubco common stock that are expected to occur upon the consummation of the Business Combination.

| ​                                           | ​ | ​ | Btab sharesoutstanding as ofJune 30, 2025 |   |             |   | ​ | ​ | Conversion of BtabPreferred Sharesand BtabCommon Sharesinto BtabClass V Shares |   |             |   | ​ | ​ | Btab sharesassumedoutstandingprior to Closing |   |             |   | ​ |
|:--------------------------------------------|:--|:--|:------------------------------------------|:--|------------:|:--|:--|:--|:-------------------------------------------------------------------------------|:--|------------:|:--|:--|:--|:----------------------------------------------|:--|------------:|:--|:--|
| Btab Preferred Stock, par value $0.001      | ​ | ​ | ​                                         | ​ |  10,000,000 | ​ | ​ | ​ | ​                                                                              | ​ | -10,000,000 | ​ | ​ | ​ | ​                                             | ​ |           — | ​ | ​ |
| Btab Common Stock, par value $0.001         | ​ | ​ | ​                                         | ​ | 695,223,770 | ​ | ​ | ​ | ​                                                                              | ​ | -100,000)(1 | ​ | ​ | ​ | ​                                             | ​ | 695,123,770 | ​ | ​ |
| Btab Class V Common Stock, par value $0.001 | ​