Company: PFSA
Filing Date: 2025-05-15
Form Type: 424B3
Source: 0001213900-25-044417
Chunk: 285

Company: Profusa, Inc.
Filing Date: 2025-05-15
Form: 424B3
Chunk 285
---
ORS OR OTHER REPRESENTATIVES HAS MADE OR MAKES ANY REPRESENTATION TO ANY PROFUSA SHAREHOLDER, NORTHVIEW SHAREHOLDER OR ANY OTHER PERSON THAT THE RESULTS ANTICIPATED BY THE UNAUDITED PROSPECTIVE FINANCIAL INFORMATION, OR ANY OTHER RESULTS, WILL BE ACHIEVED. PROFUSA DOES NOT INTEND TO REFERENCE THE UNAUDITED PROSPECTIVE FINANCIAL INFORMATION IN ITS FUTURE PERIODIC REPORTS FILED UNDER THE EXCHANGE ACT. The table below includes material projected financial information which Profusa management provided to NorthView and Marshall & Stevens as part of their due diligence (in millions of dollars).

| ($ in millions) |     | 2022E |        |   |     | 2023E |        |   |     | 2024E |        |   |     | 2025E |        |   |     | 2026E |        |     | 2027E |        |     | 2028E |        |
|:----------------|:----|:------|-------:|:--|:----|:------|-------:|:--|:----|:------|-------:|:--|:----|:------|-------:|:--|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|
| Revenue         |     | $     |   3.48 |   |     | $     |   5.07 |   |     | $     |  73.14 |   |     | $     | 174.89 |   |     | $     | 354.15 |     | $     | 559.00 |     | $     | 965.14 |
| EBITDA          |     |       |  (7.82 | ) |     |       | (15.00 | ) |     |       |   3.98 |   |     |       |  51.21 |   |     |       |  73.68 |     |       | 111.17 |     |       | 439.92 |
| Net cash flow   |     | $     | (14.26 | ) |     | $     | (12.75 | ) |     | $     | (17.33 | ) |     | $     |  (7.11 | ) |     | $