Company: CRAC
Filing Date: 2025-09-25
Form Type: S-1/A
Source: 0001213900-25-091297
Chunk: 64

Company: Crown Reserve Acquisition Corp. I
Filing Date: 2025-09-25
Form: S-1/A
Chunk 64
---
720,000 |
| Total liabilities(3)                                            |     | $            | 192,993 |     | $           |     520,000 |
| Value of Class A ordinary shares subject to possible redemption |     | $            |       — |     | $           | 150,000,000 |
| Shareholders’ equity (deficit)(4)                               |     | $            |  25,000 |     | $           |     200,000 |

____________ (1)The “as adjusted” calculation includes $695,000 in cash held outside the trust account, plus $25,000 of actual shareholder’s equity as of May 15, 2025, less $220,000 for the over -allotmentliability. (2)The “as adjusted” calculation includes $150,000,000 cash held in trust from the proceeds of this offering and the sale of the private placement units, plus $695,000 in cash held outside the trust account, plus $25,000 of actual shareholder’s equity as of May 15, 2025. (3)The “as adjusted” calculation equals $300,000 of deferred underwriting commissions, plus $220,000 for the over -allotmentliability. The $220,000 over -allotmentliability represents the value of the 45 -dayover -allotmentoption granted to the underwriter to purchase up to 2,250,000 additional units at the initial public offering price, less the underwriting commissions. This over -allotmentoption is considered a freestanding financial instrument, indexed on the contingently redeemable shares, and is accounted for as a liability in accordance with ASC 480. (4)Excludes 15,000,000 Class A ordinary shares purchased in the public market which are subject to redemption in connection with our initial business combination. The “as adjusted” calculation equals the “as adjusted” total assets, less the “as adjusted” total liabilities, less the value of Class A ordinary shares that may be redeemed in connection with our initial business combination (approximately $10.00 per share). If no business combination is completed within 12 months from the closing of this offering or during an Extension Period, the proceeds then on deposit in the trust account including interest not previously released to the Company (which interest shall be net of Permitted Withdrawals and less up to $100,000 of interest to pay dissolution expenses), will be used to fund