Company: YCY-WT
Filing Date: 2025-10-31
Form Type: 10-Q
Source: 0001213900-25-104669
Chunk: 5

Company: AA Mission Acquisition Corp. II
Filing Date: 2025-10-31
Form: 10-Q
Chunk 5
---
42,593 |   |
| Net loss                                                                   |     | $ |   (42,593 | ) |
| Weighted average Class B ordinary shares outstanding, basic and diluted(1) |     |   | 2,500,000 |   |
| Basic and diluted net loss per Class B ordinary share                      |     | $ |     (0.02 | ) |

| (1) | This excludes an aggregate of up to 375,000 Class B ordinary                                                                           
 shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters (see Note 
 7). On October 9, 2025, the underwriters fully exercised the over-allotment and, therefore, 375,000 Class B ordinary shares were not   
 forfeited.                                                                                                                             |

<div align='center'>The accompanying notes are an integral part of
these unaudited financial statements.

F-2

AA MISSION ACQUISITION CORP. II

STATEMENT OF CHANGES IN SHAREHOLDER’S DEFICIT

FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION) THROUGH JUNE 30, 2025

(Unaudited)</div>

| Balance – May 20, 2025 (inception)              |     | Class A         
 Ordinary Shares 
 Shares          | - |     | Amount | - |     | Class B            
 Ordinary Shares(1) 
 Shares             |         - |     | Amount |   - |     | Additional Paid-in 
 Capital            |      - |     | Accumulated 
 Deficit     | -       |   |     | Total Shareholder’s 
 Deficit             |       - |   |
|:------------------------------------------------|:----|:----------------|:--|:----|:-------|:--|:----|:-------------------|----------:|:----|:-------|----:|:----|:-------------------|-------:|:----|:------------|:--------|:--|:----|:--------------------|--------:|:--|
| Founder shares issued to initial shareholder(1) |     |                 | - |     |        | - |     |                    | 2,875,000 |     |        | 288 |     |                    | 24,712 |     |             | -       |   |     |                     |  25,000 |   |
| Net loss                                        |     |                 | - |