Company: JSKJ
Filing Date: 2025-11-17
Form Type: F-1
Source: 0001477932-25-008401
Chunk: 220

Company: Jiansu (Shanghai) Information Technology Co., Ltd
Filing Date: 2025-11-17
Form: F-1
Chunk 220
---
 |             |          - |   |     |                                 | -          |   |     |                  |          - |   |     |       |  1,405,778 |   |
| Balance as of June 30, 2024                          |     |                  | 20,000,000 |     | $      | 2,000 |     | $                  | 13,004,334 |   |     | $           | (4,635,767 | ) |     | $                               | (1,491,712 | ) |     | $                | 26,202,087 |   |     | $     | 33,080,942 |   |

| * | Shares presented on a retroactive basis to reflect the reorganization. |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-4 |

<div align='center'>JIANSU (SHANGHAI) INFORMATION TECHNOLOGY CO., LTD AND SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED JUNE 30, 2024 AND 2023
(EXPRESSED IN U.S. DOLLARS)</div>

|                                                                                                    |     | For the Fiscal Year ended  June 30, 
 2023                                |             |   |     | 2022 |             |   |
|:---------------------------------------------------------------------------------------------------|:----|:------------------------------------|------------:|:--|:----|:-----|------------:|:--|
| CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |     |                                     |             |   |     |      |             |   |
| Net income (loss)                                                                                  |     | $                                   |   2,087,694 |   |     | $    |    (602,317 | ) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |     |                                     |             |   |     |      |             |   |
| Depreciation and amortization                                                                      |     |                                     |     251,081 |   |     |      |     189,081 |   |
| Interest income from related party                                                                 |     |                                     |    (592,581 | ) |     |      |    (272,083 | ) |
| (Recovery) Provision for credit losses and bad debts                                               |     |