Company: STGW
Filing Date: 2025-11-06
Form Type: 10-Q
Source: 0000876883-25-000034
Chunk: 13

Company: Stagwell Inc
Filing Date: 2025-11-06
Form: 10-Q
Item: Item 2
Chunk 13
---
2024.

41

Earnings Per Share

Diluted EPS and Adjusted Diluted EPS for the three months ended September 30, 2025 were as follows:

GAAPAdjustments (1)Non-GAAP(amounts in thousands, except per share amounts)Net income attributable to Stagwell Inc. common shareholders and adjusted net income$24,619 $38,147 $62,766 Diluted - Weighted average number of common shares outstanding259,583 — 259,583 Diluted EPS and Adjusted Diluted EPS (1)$0.09 $0.24 Adjustments to Net incomeAmortization$38,707 Impairment and other losses466 Stock-based compensation12,646 Deferred acquisition consideration(13,348)Other items, net11,928 $50,399 Adjusted tax expense(12,252)$38,147 

(1) Adjusted Diluted EPS is defined within the Non-GAAP Financial Measures section of the Executive Summary.

42

Diluted EPS and Adjusted Diluted EPS for the three months ended September 30, 2024 were as follows:

GAAPAdjustments (1)Non-GAAP(amounts in thousands, except per share amounts)Net income attributable to Stagwell Inc. common shareholders$3,271 $19,762 $23,033 Net income attributable to Class C shareholders— 36,060 36,060 Net income attributable to Stagwell Inc. and Class C and adjusted net income$3,271 $55,822 $59,093 Diluted - Weighted average number of common shares outstanding112,190 — 112,190 Weighted average number of common Class C shares outstanding— 151,649 151,649 Diluted  - Weighted average number of shares outstanding112,190 151,649 263,839 Diluted EPS and Adjusted Diluted EPS (1)$0.03 $0.22 Adjustments to Net incomeAmortization$28,659 Stock-based compensation16,935 Deferred acquisition consideration560 Other items, net15,851 62,005 Adjusted tax expense(15,615)46,390 Net income attributable to Class C shareholders9,432 $55,822 Allocation of adjustments to Net incomeNet income attributable to Stagwell Inc. common shareholders - add-backs$