Company: STAK
Filing Date: 2025-02-26
Form Type: 424B4
Source: 0001493152-25-008310
Chunk: 163

Company: STAK Inc.
Filing Date: 2025-02-26
Form: 424B4
Chunk 163
---
10,000 |   |     |                 |    40,000 |     |           |       - |     |          |         - |   |     |                   | -        |   |     |                     |     50,000 |   |
| Net income                               |     |          |          - |     |        |      - |     |              |       - |   |     |                 |         - |     |           |       - |     |          | 2,441,774 |   |     |                   | -        |   |     |                     |  2,441,774 |   |
| Appropriation to statutory reserve       |     |          |          - |     |        |      - |     |              |       - |   |     |                 |         - |     |           | 246,478 |     |          |  (246,478 | ) |     |                   | -        |   |     |                     |          - |   |
| Foreign currency translation adjustments |     |          |          - |     |        |      - |     |              |       - |   |     |                 |         - |     |           |       - |     |          |         - |   |     |                   | (31,462  | ) |     |                     |    (31,462 | ) |
| Balance as of June 30, 2024              |     |          | 10,000,000 |     | $      | 10,000 |     | $            |       - |   |     | $               | 4,249,517 |     | $         | 672,402 |     | $        | 6,037,573 |   |     | $                 | (388,543 | ) |     | $                   | 10,580,949 |   |

<div align='center'>* The shares and per share information are presented on a retroactive basis to reflect the reorganization and the shares surrender (Note 1).

The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-5 |

<div align='center'>STAK INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in U.S. dollars)</div>

| CASH FLOWS FROM OPERATING ACTIVITIES:                                         
 Net income                                                                    
 Adjustments to reconcile net income to net cash used in operating activities: 
 Provision for credit