Company: JUPGF
Filing Date: 2025-09-25
Form Type: F-1/A
Source: 0001493152-25-014979
Chunk: 210

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-09-25
Form: F-1/A
Chunk 210
---
176,477 
 (2,799,353 | ) 
 ) 
 ) 
 ) |
|:-------------------------------------------------------------------------------|:----|:----------------|--:|:----|:------|:--|:----|:-------------|----------:|:----|:------|------:|:----|:-----------|-----------:|:----|:--------------|:---------|:--|:----|:------------|:------------|:--|:----|:--------------|-----------:|:--|
| Balance, June 30, 2025                                                         |     |                 | 1 |     | $     | - |     |              | 2,590,809 |     |       | 2,591 |     |            | 14,200,574 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |
| Balance                                                                        |     |                 | 1 |     | $     | - |     |              | 2,590,809 |     |       | 2,591 |     |            | 14,200,574 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |

<div align='center'>The accompanying notes are an integral part of the condensed consolidated financial statements.</div>

| F-32 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2025 and 2024</div>

| Cash flows from operating activities of continuing operations:          
 Net loss                                                                
 Adjustments to reconcile net loss to cash used in operating activities: |     | Six Months Ended June 30, 
 2025                      
 (Unaudited)               | (2,799,353 | ) |     | Six Months Ended June 30, 
 2024                      
 (Unaudited)               | (525,600 | ) |
|:------------------------------------------------------------------------|:----|:--------------------------|-----------:|:--|:----|:--------------------------|---------:|:--|
| Stock based compensation and services                                   |     | $                         |  1,356,795 |   |     | $                         |  179,938 |