Company: XTIA
Filing Date: 2025-09-12
Form Type: 424B5
Source: 0001213900-25-087270
Chunk: 29

Company: XTI Aerospace, Inc.
Filing Date: 2025-09-12
Form: 424B5
Chunk 29
---
 outstanding, actual, pro forma and pro forma as adjusted |     |                                 |       18 |   |     |           |       20 |   |     |             |       33 |   |
| Additional paid-in capital                                                                                                                                     |     |                                 |  138,795 |   |     |           |  143,022 |   |     |             |  146,781 |   |
| Accumulated other comprehensive income                                                                                                                         |     |                                 |      884 |   |     |           |      884 |   |     |             |      884 |   |
| Accumulated deficit                                                                                                                                            |     |                                 | (127,292 | ) |     |           | (127,486 | ) |     |             | (128,284 | ) |
| Total Stockholders’ Equity                                                                                                                                     |     |                                 |   12,405 |   |     |           |   16,440 |   |     |             |   19,414 |   |

<div align='center'>S-12</div>

The foregoing table is based on 17,915,340 shares of our common stock outstanding as of June 30, 2025; assumes no sale of Pre-funded Warrants, and no exercise of the Common Warrants or the Placement Agent Warrants to be issued in this offering, and excludes, as of that date, the following:

| ● | 50,170 shares of common                                                                                                  
 stock issuable upon the exercise of outstanding stock options at a weighted average exercise price of $344.12 per share; |

| ● | 12,149,465 shares of common                                                                                       
 stock issuable upon the exercise of outstanding warrants at a weighted average exercise price of $3.84 per share; |

| ● | 72,906,959 shares of common                                                                                                          
 stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of our common stock 
 that may become available under our 2018 Employee Stock Incentive Plan;                                                              |

| ● | 1 share of common stock                                                                                                            
 issuable upon the conversion of 1 outstanding share of Series 4 Convertible Preferred Stock, at a conversion price of $418,500,000 
 per share; and                                                                                                                     |

| ● | 1 share of common stock                                                                                                           
 issuable upon conversion of 126 outstanding shares of Series 5 Convertible Preferred Stock, at a conversion price of $280,