Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002716
Chunk: 82

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 82
---
 million under the ELOC Purchase Agreement, we must first file with the SEC
one or more additional registration statements to register under the Securities Act the resale by White Lion of any such additional shares
of our Common Stock we wish to sell from time to time under the ELOC Purchase Agreement, which the SEC must declare effective, in each
case, before we may elect to sell any additional shares of our Common Stock to White Lion under the ELOC Purchase Agreement.

For illustrative purposes only, the following
table sets forth the number of shares of Common Stock to be issued to White Lion under the ELOC Purchase Agreement registered hereunder
at varying purchase prices:

| Assumed Average 
 Purchase Price  
 Per Share       |      |    |     | Number of Registered   
 Shares to be Issued if 
 Full Purchase(1)       |            |     | Percentage of       
 Outstanding Shares  
 After Giving Effect 
 to the Issuance to  
 White Lion(2)       |      |   |     | Gross Proceeds          
 from the Sale of Shares 
 to White Lion           
 Under the               
 Purchase                
 Agreement               |            |
|:----------------|-----:|---:|:----|:-----------------------|-----------:|:----|:--------------------|-----:|:--|:----|:------------------------|-----------:|
| $               | 1.00 |    |     |                        | 25,000,000 |     |                     | 41.2 | % |     | $                       | 25,000,000 |
| $               | 2.73 | -3 |     |                        |  9,157,509 |     |                     | 20.4 | % |     | $                       | 25,000,000 |
| $               | 3.00 |    |     |                        |  9,193,579 |     |                     | 20.5 | % |     | $                       | 25,000,000 |
| $               | 4.00 |    |     |                        |  6,250,000 |     |                     | 14.9 | % |     | $                       | 25,000,000 |
| $               | 5.00 |    |     |                        |  5,000,000 |     |                     | 12.3 | % |     | $                       | 25,000,000 |

Notes to table:

| (1) | The                                                                                      
 purchase