Company: TLGYF
Filing Date: 2025-12-29
Form Type: S-4/A
Source: 0001213900-25-125608
Chunk: 371

Company: TLGY ACQUISITION CORP
Filing Date: 2025-12-29
Form: S-4/A
Chunk 371
---
 forma adjustments represent management’s estimates based on information available as of the date of these unaudited pro forma combined financial statements and are subject to change as additional information becomes available and analyses are performed. The unaudited pro forma condensed combined financial information contained herein assumes that TLGY’s shareholders approve the proposed Business Combination. Public Shareholders may elect to redeem their Public Shares for cash, and TLGY cannot predict how many of its Public Shareholders will exercise their right to have their Public Shares redeemed for cash. As a result, StablecoinX has elected to provide the unaudited pro forma condensed combined financial information under three different redemption scenarios, which produce different allocations of total StablecoinX equity between equity holders of StablecoinX. These redemption scenarios are as follows: • Assuming No Redemption:This presentation assumes no redemption of 489,887 Public Shares outstanding as of September30, 2025. • Assuming 50% Redemptions:This presentation assumes 244,944 Public Shares are redeemed for their pro rata share of the funds held in the Trust Account, resulting in an aggregate cash payment of approximately $3.105 million based on an assumed redemption price of approximately $12.68 per share (based on the aggregate amount of the funds held in the Trust Account of approximately $6.210 million as of September30, 2025 and is inclusive of interest earned on the funds). • Assuming Maximum Redemptions:This presentation assumes 489,887 Public Shares are redeemed for their pro rata share of the funds held in the Trust Account, resulting in an aggregate cash payment of approximately $6.210 million based on an assumed redemption price of approximately $12.68 per share (based on the aggregate amount of the funds held in the Trust Account of approximately $6.210 million as of September 30, 2025 and is inclusive of interest earned on the funds). 164

The following summarizes the pro forma StablecoinX Common Stock issued and outstanding immediately after the Business Combination and the related ownership percentages, presented under the three scenarios listed above.

|                                        |     | Unaudited Pro Forma Combined Class A Common Share Ownership in StableCoinX, Inc. |     |            |   |     |                    |     |            |   |     |                        |     |            |   |
|                                        |     |                                                                         Assuming 
                                                                No Redemptions(1) |     |            |   |     |           Assuming 
 50% Redemptions(1) |     |            |   |