Company: APXIF
Filing Date: 2025-01-22
Form Type: F-4
Source: 0001213900-25-005463
Chunk: 232

Company: APx Acquisition Corp. I
Filing Date: 2025-01-22
Form: F-4
Chunk 232
---
 due to a variety of factors. Such differences might include but are not limited to the estimated fair value of OmnigenicsAI equity consideration, the estimated fair value of Founder Shares and the exercise of redemption rights in respect of Public Shares. Rounding Certain figures (including percentage amounts) included in this pro forma combined consolidated financial information have been rounded for presentation purposes. Percentage figures and totals included in said pro forma information have, in some cases, been calculated based on such figures prior to rounding. For this reason, certain percentage and total amounts may vary from those obtained by performing the same calculations using the figures in the historical financial statements and figures shown as total in certain tables may not be an exact arithmetic aggregate of the other figures in such table. 99

Combined Consolidated Statements of Operations for the year ended June 30, 2024
(In thousands of United States Dollars, except for per share data)

|                                                |     | For the year ended 
      June 30, 2024 |   |     |                     |   |     | Scenario 1 – Assuming 
        no redemptions |      |     |           |   |     | Scenario 2 – Assuming 
    50% of redemptions |      |     |           |   |     | Scenario 3 – Assuming 
   100% of redemptions |      |     |           |   |
|:-----------------------------------------------|:----|-------------------:|:--|:----|--------------------:|:--|:----|----------------------:|:-----|:----|----------:|:--|:----|----------------------:|:-----|:----|----------:|:--|:----|----------------------:|:-----|:----|----------:|:--|
|                                                |     |       OmnigenicsAI 
       (Historical) |   |     |                 APx 
 (Historical)(i)(ii) |   |     |           Transaction 
            Accounting 
           Adjustments |      |     | Pro Forma 
  Combined |   |     |           Transaction 
            Accounting 
           Adjustments |      |     | Pro Forma 
  Combined |   |     |           Transaction 
            Accounting 
           Adjustments |      |     | Pro Forma 
  Combined |   |
| Revenues                                       |     |              1,819 |   |     |                   — |   |     |                     — |      |     |     1,819 |   |