Company: XTIA
Filing Date: 2025-06-25
Form Type: 424B4
Source: 0001213900-25-057901
Chunk: 13

Company: XTI Aerospace, Inc.
Filing Date: 2025-06-25
Form: 424B4
Chunk 13
---
 cash equivalents  |     | $                     |  8,008 |     | $             | 11,777 |     | $                                    | 26,225 |
| Total Assets               |     | $                     | 27,127 |     | $             | 30,896 |     | $                                    | 45,344 |
| Total Liabilities          |     | $                     | 12,786 |     | $             |  8,529 |     | $                                    | 25,749 |
| Total Stockholders’ Equity |     | $                     | 13,929 |     | $             | 21,955 |     | $                                    | 19,183 |

| (1) | The pro forma balance sheet data gives effect to the following issuances subsequent to March 31, 2025 through June 18, 2025: (i) the issuance of 1,876,000 shares of common stock for an aggregate of $1,876 pursuant to the exercise of 1,876,000 pre-funded warrants that were issued in the March 2025 Offering, (ii) the issuance of 2,769,500 shares of common stock for an aggregate of $3,766,520 pursuant to the exercise of 2,769,500 common warrants that were issued in the March 2025 Offering and (iii) the issuance of 125,000 shares of common stock to ThinkEquity in consideration for financial advisory services pursuant to an advisory agreement dated May 13, 2025. |

| (2) | The pro forma as adjusted                                                                                                                                                                                                      
 balance sheet data gives effect to (i) the pro forma adjustments and (ii) the issuance of 6,231,200 shares of common stock,                                                                                                    
 2,911,800 Pre-funded Warrants and 9,143,000 Common Warrants and the net proceeds from this Offering. The increase in “Total Liabilities” results from the derivative liability treatment of the Pre-funded Warrants and Common 
 Warrants.                                                                                                                                                                                                                      |

<div align='center'>7

RISK FACTORS</div>

Investing in our securities is highly speculative and involves a significant degree of risk. You should carefully consider the following risks and uncertainties as well as the risks and uncertainties described in the section entitled “Risk Factors” contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (the “2024 Form 10-K”), as well as