Company: NKLR
Filing Date: 2025-06-26
Form Type: S-4/A
Source: 0001213900-25-058019
Chunk: 91

Company: Terra Innovatum Global N.V.
Filing Date: 2025-06-26
Form: S-4/A
Chunk 91
---
| Decrease in net tangible book value per share attributable to GSR III’s shareholders |     | $           |      (0.87 | ) |     | $           |      (2.79 | ) |     | $           |      (6.20 | ) |
| GSR III initial public offering price per share                                      |     | $           |      10.00 |   |     | $           |      10.00 |   |     | $           |      10.00 |   |
| Dilution per share to GSR III public shareholders                                    |     | $           |      (3.15 | ) |     | $           |      (5.07 | ) |     | $           |      (8.48 | ) |

___________ (1)Net tangible book deficit, as adjusted, depicts the amount of net assets that the SPAC will contribute to the post -combinationentity, while excluding the effect of the consummation of the de -SPACtransaction itself. GSR III Ordinary Shares issued and outstanding, as adjusted, depicts the number of GSR III Class A Ordinary Shares that the SPAC will contribute to the post -combinationentity, while excluding the effect of the consummation of the de -SPACtransaction itself. The historical GSR III net tangible book value and the historical GSR III Ordinary Shares issued and outstanding as of March 31, 2025 have been adjusted for: (A) the assumed redemptions in the 50% Redemption Scenario and Maximum Redemption Scenario of GSR III Class A Ordinary Shares subject to possible redemption, (B) material probable or consummated transactions other than the consummation of the de -SPACtransaction itself, and (C) other material effects of the de -SPACtransaction on the historical GSR III net tangible book value but excluding the de -SPACtransaction itself. Net tangible book value, as adjusted, and GSR III Ordinary Shares issued and outstanding, as adjusted, are calculated as follows (in thousands, except for share data):

| (in thousands, except share and per share amounts)                                                                 
 Numerator:                                                                                                         |     | Assuming    
 No          
 Redemptions 
 Into Cash   |         |   |     | Assuming    
 50%         
 Redemptions 
 Into Cash   |          |   |     | Assuming    
 Maximum     
 Redemptions 
 Into Cash   |          |   |
|:-------------------------------------------------------------------------------------------------------------------|:----|:------------|--------