Company: COPL-UN
Filing Date: 2025-02-18
Form Type: S-1/A
Source: 0001829126-25-001063
Chunk: 354

Company: Copley Acquisition Corp
Filing Date: 2025-02-18
Form: S-1/A
Chunk 354
---
|:-------|----:|:----|:-----------|-------:|:----|:------------|:-------|:--|:----|:--------------|-------:|:--|
| Founder shares issued to initial shareholder(1) |     |                 | - |     |        | - |     |                    | 5,750,000 |     |        | 575 |     |            | 24,425 |     |             | -      |   |     |               | 25,000 |   |
| Net loss                                        |     |                 | - |     |        | - |     |                    |         - |     |        |   - |     |            |      - |     |             | (9,177 | ) |     |               | (9,177 | ) |
| Balance – December 3, 2024                      |     |                 | - |     |        | - |     |                    | 5,750,000 |     | $      | 575 |     | $          | 24,425 |     | $           | (9,177 | ) |     | $             | 15,823 |   |

| (1) | This includes an aggregate of up to 750,000 Class B ordinary shares that are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Note 7). |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-5

Copley Acquisition Corp

Statement of Cash Flow

For the period from November 26, 2024 (Inception) through December 3, 2024</div>

| Cash flows from Operating Activities:                                                       |     |   |        |   |
|:--------------------------------------------------------------------------------------------|:----|:--|-------:|:--|
| Net loss                                                                                    |     | $ | (9,177 | ) |
| Adjustment to reconcile net loss to net cash used in operating activities:                  |     |   |        |   |
| Accrued expenses                                                                            |     |   | (9,177 | ) |
| Net cash used in operating activities                                                       |     |   |      - |   |
| Net increase (decrease) in cash                                                             |     |   |        |   |
| Cash - Beginning of period                                                                  |     |   |      - |   |
| Cash - End of period                                                                        |     |