Company: MFON
Filing Date: 2025-04-07
Form Type: 10-K
Source: 0001641172-25-002942
Chunk: 176

Company: MOBIVITY HOLDINGS CORP.
Filing Date: 2025-04-07
Form: 10-K
Item: Item 1
Chunk 176
---
 2025. Monthly rental payments
including rental of office furniture and excluding taxes, are $24,470.

The
maturity analysis below summarizes the remaining future undiscounted cash flows for our operating leases, a reconciliation to operating
lease liabilities reported on the Condensed Consolidated Balance Sheet, our weighted-average remaining lease term and weighted average
discount rate:

 Schedule of Lessee, Operating Lease Liability

    Year ending December 31, 
    Amount 
  
    2025 
    $337,568 
  
    2026 
     344,241 
  
    2027 
     28,733 
  
    2028 
     — 
  
    2029 
     — 
  
    Thereafter 
     — 
  
    Total future lease payments 
     710,542 
  
    Less: imputed interest 
     (49,690)
  
    Total 
    $660,852 

Schedule
of Lease Cost

    Weighted Average Remaining Lease Term (years) 

    Operating leases 
     2.33 

    Weighted Average Discount Rate 

    Operating leases 
     6.75%

    -32-

8.
Notes Payable and Related Party Notes Payable

The
following table presents details of our notes payable as of December 31, 2024 and 2023:

Schedule
of Debt 

    Facility 
    Maturity 
    Interest Rate  
    December 31, 2024  
    December 31, 2023 
  
    ACOA Note 
    February 1, 2024 
     0% 
     —  
     7,154 
  
    Related Party Unsecured Promissory Note - Principal 
    July 31, 2026 
     15% 
     271,875  
     271,875 
  
    Related Party Secured Promissory Note 
    March 31, 2027 
     15% 
     5,873,125  
     5,873,125 
  
    Related Party Convertible Note 
    Various 
     8% 
     8,850,000  
     2,000,000 
  
    Convertible Notes 
    Various 
     8% 
     250,000  
     250,000 
  
    Total Notes Payable Principal 

     15,245,000