Company: APXIF
Filing Date: 2025-06-13
Form Type: F-4/A
Source: 0001213900-25-054324
Chunk: 241

Company: APx Acquisition Corp. I
Filing Date: 2025-06-13
Form: F-4/A
Chunk 241
---
’s estimates based on information available as of the date of these unaudited pro forma combined financial information and are subject to change as additional information becomes available and analyses are performed. The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a variety of factors. Such differences might include but are not limited to the estimated fair value of OmnigenicsAI equity consideration, the estimated fair value of Founder Shares, the estimated fair value of the APx public and private warrant liabilities and the exercise of redemption rights in respect of Public Shares. Rounding Certain figures (including percentage amounts) included in this pro forma combined financial information have been rounded for presentation purposes. Percentage figures and totals included in said pro forma information have, in some cases, been calculated based on such figures prior to rounding. For this reason, certain percentage and total amounts may vary from those obtained by performing the same calculations using the figures in the historical financial statements and figures shown as total in certain tables may not be an exact arithmetic aggregate of the other figures in such table. 100

Combined Statements of Operations for the six-month period ended December 31, 2024 (In thousands of United States Dollars, except for per share data)

|                                                                       |     | For the six-month period ended 
              December 31, 2024 |   |     |                       |   |     | Scenario 1 – Assuming 
        no redemptions |      |     |            |   |     | Scenario 2 – Assuming 
    50% of redemptions |      |     |            |   |     | Scenario 3 – Assuming 
   100% of redemptions |      |     |            |   |
|:----------------------------------------------------------------------|:----|-------------------------------:|:--|:----|----------------------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|
|                                                                       |     |                   OmnigenicsAI 
                   (Historical) |   |     |                   APx 
 (Historical) (i) (ii) |   |     |           Transaction 
            Accounting 
           Adjustments |      |     |  Pro Forma 
   Combined |   |     |           Transaction 
            Accounting 
           Adjustments |      |     |  Pro