Company: RVRC
Filing Date: 2025-10-03
Form Type: S-1/A
Source: 0001213900-25-096094
Chunk: 227

Company: Revium Rx.
Filing Date: 2025-10-03
Form: S-1/A
Chunk 227
---
        |   (634 | ) |
| Stock based compensation                       |     |               |          - |     |               |  - |     |                  | -  |     |                  | - |     |            |    301 |     |                 |   39 |   |     |             | -       |   |     |        |    340 |   |
| Balance at March 31, 2025                      |     |               | 60,729,100 |     |               | 61 |     |                  | -  |     |                  | - |     |            | 30,689 |     |                 |  809 |   |     |             | (12,147 | ) |     |        | 19,412 |   |
| Net loss and comprehensive loss for the period |     |               |          - |     |               |  - |     |                  | -  |     |                  | - |     |            |      - |     |                 |    - |   |     |             | (972    | ) |     |        |   (972 | ) |
| Stock based compensation                       |     |               |          - |     |               |  - |     |                  | -- |     |                  | - |     |            |    963 |     |                 | (809 | ) |     |             | -       |   |     |        |    154 |   |
| Balance at June 30, 2025                       |     |               | 60,729,100 |     |               | 61 |     |                  | -  |     |                  | - |     |            | 31,652 |     |                 |    - |   |     |             | (13,119 | ) |     |        | 18,594 |   |

<div align='center'>F-37</div>

REVIUM RX.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

|                                                                             |     |    Successor |        |   |     |  Predecessor |        |   |
|                                                                             |     |  For the six 
 months ended 
     June 30, |        |   |     |  For the six 
 months ended 
     June 30, |        |   |
|                                                                             |     |         2025 |        |   |     |         2024 |