Company: CCNE
Filing Date: 2025-03-03
Form Type: S-4/A
Source: 0001193125-25-044149
Chunk: 192

Company: CNB FINANCIAL CORP/PA
Filing Date: 2025-03-03
Form: S-4/A
Chunk 192
---
 CNB shareholders not to place undue reliance on such information.

Neither S.R. Snodgrass, P.C. nor any other registered public accounting firm has compiled, examined or performed any audit or other procedures with respect to the unaudited prospective financial information contained herein, nor have they expressed any opinion or any other form of assurance on such information or its achievability. The report of S.R. Snodgrass, P.C. contained in ESSA’s Annual Report on Form 10-K for the year ended September 30, 2024, as amended, which is incorporated by reference into this joint proxy statement/prospectus, relates to the historical financial information of ESSA. It does not extend to the unaudited

<div align='center'>144</div>

prospective financial information and should not be read to do so. Furthermore, the unaudited prospective financial information does not take into account any circumstances or events occurring after the dates on which it was prepared. The following table presents a summary of the ESSA management forecasts relating to ESSA (on a standalone basis) for the fiscal years 2025 through 2028, which ESSA management provided to PNC FIG Advisory for purposes of performing financial analyses in connection with PNC FIG Advisory’s opinion as described above under the section entitled “—Opinion of ESSA’s Financial Advisor.”

|            |     | Fiscal Year Ending September 30, 
 2025E                            |        |     | 2026E |        |     | 2027E |        |     | 2028E |        |
|:-----------|:----|:---------------------------------|-------:|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|
|            |     | -Dollars in thousands            |        |     |       |        |     |       |        |     |       |        |
| Net Income |     | $                                | 17,764 |     | $     | 18,297 |     | $     | 18,846 |     | $     | 19,411 |
| Dividends  |     | $                                |  6,217 |     | $     |  6,404 |     | $     |  6,596 |     | $     |  6,794 |

**Interests of Certain CNB Directors and Executive Officers in the