Company: NKLR
Filing Date: 2025-10-02
Form Type: 424B3
Source: 0001213900-25-095492
Chunk: 41

Company: Terra Innovatum Global N.V.
Filing Date: 2025-10-02
Form: 424B3
Chunk 41
---
,000 |
| PAC warrant(2)                                          |     |        1,000,000 |     |   1,000,000 |
| Sponsor additional shares(1)                            |     |          549,500 |     |     549,500 |
| PAC additional shares(1)                                |     |          400,000 |     |     400,000 |
| Bridge loan warrant(3)                                  |     |        1,710,704 |     |   1,710,704 |
| PIPE Warrant(4)                                         |     |        2,388,000 |     |   2,388,000 |
| Total anti-dilutive PubCo Ordinary Shares               |     |       86,048,204 |     |  86,048,204 |

____________ (1)The potentially dilutive securities were excluded from the computation of pro forma net loss per share, basic and diluted, because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period presented. (2)Represents 1,000,000 PubCo Ordinary Shares potentially issuable to PAC upon the exercise of a warrant to be issued upon the Closing. (3)Represents 1,710,704 PubCo Ordinary Shares potentially issuable to third parties upon the exercise of warrants to be issued upon the Closing of the Business Combination to certain Bridge Loan lenders. (4)Represents 2,388,000 Pubco Ordinary Shares potentially issuable to the PIPE Financing subscribers upon the exercise of the PIPE Warrants associated with the PIPE Subscription Agreements executed on or prior to September 23, 2025. Subsequent to September 23, 2025, and prior to the filing of this proxy statement/prospectus supplement, additional PIPE Subscription Agreements were entered into, which will result in aggregate gross proceeds of $2.8 million and the issuance of 277,000 PubCo Ordinary Shares, 138,500 Half Warrants, and 69,250 Quarter Warrants on the Closing Date. The ownership tables presented outside of the section titled “Unaudited Pro Forma Condensed Combined Financial Information” in this proxy statement/prospectus supplement reflect all underlying securities associated with PIPE Subscription Agreements that were executed through the date of this proxy statement/prospectus supplement filing. Pro forma basic and diluted net loss per share attributable to PubCo ordinary shareholders is calculated as follows for the year ended December 31,