Company: VPLM
Filing Date: 2025-05-15
Form Type: 10-Q
Source: 0001641172-25-010694
Chunk: 24

Company: Voip-pal.com Inc
Filing Date: 2025-05-15
Form: 10-Q
Item: Part I, Item 1
Chunk 24
---
 for the Black-Scholes valuation of these warrants
on grant date as follows: risk-free rate of 4.61%, expected life of 10 years, annualized historical volatility of 143.01% and a dividend
rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average
fair value per warrant is $0.007. During the six-month period ended March 31, 2025, share-based compensation expenses of $52,398 (2024
- $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services”
in the consolidated statements of loss and comprehensive loss.

During the six-month period ended March 31, 2025,
on January 16, 2025, the Company issued 55,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 10
years from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants
on grant date as follows: risk-free rate of 4.61%, expected life of 10 years, annualized historical volatility of 143.01% and a dividend
rate of 0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average
fair value per warrant is $0.008. During the six-month period ended March 31, 2025, share-based compensation expenses of $428,084 (2024
- $nil) was recorded within the additional paid-in capital account, which was included as “Professional fees and services”
in the consolidated statements of loss and comprehensive loss.

During the six-month period ended March 31, 2025,
on January 2, 2025, the Company issued 6,000,000 warrants to purchase common shares at a price of $0.005 per share for a period of 5 years
from the date of issue to its consultants. The following assumptions were used for the Black-Scholes valuation of these warrants on grant
date as follows: risk-free rate of 2.94%, expected life of 5 years, annualized historical volatility of 119.63% and a dividend rate of
0%. Expected volatilities are based on the historical volatility of the Company’s stock and other factors. The weighted-average
fair value per warrant is $0.