Company: VEEAW
Filing Date: 2025-08-06
Form Type: S-1/A
Source: 0001213900-25-072342
Chunk: 147

Company: VEEA INC.
Filing Date: 2025-08-06
Form: S-1/A
Chunk 147
---
 family, 2,808,475 shares held by Salmasi 2004 Trust, the trustee of which is a member of Mr. 
 Salmasi’s immediate family, 437,029 shares held directly by Mr. Salmasi, 491,059 shares held by Mr. Salmasi’s spouse, options            
 to purchase 2,992,475 shares of common stock, as well as 2,109,560 shares received by NLabs in this offering.                            |

| 3) | Includes options to purchase 66,890 shares. |

| 4) | Includes option to purchase 38,000 shares. |

| 5) | Includes options to purchase 68,924 shares. |

| 6) | Includes options to purchase 19,619 shares. |

| 7) | Includes 20,000 shares issuable upon conversion of the September 2024 
 Note.                                                                 |

| 8) | Includes options to purchase 25,000 shares. |

| 9) | Includes 985,277 shares issuable upon exercise of SPAC Private Placement 
 Warrants.                                                                |

| 10) | Includes 973,358 shares issuable upon exercise of SPAC Private Placement 
 Warrants.                                                                |

| 11) | NLabs, an existing stockholder and an affiliate of the Company and                                                                          
 the Company’s Chief Executive Officer, holds certain of outstanding non-convertible promissory notes in the aggregate principal             
 amount of $3,026,000. The Company is expected to propose satisfying the payment of the outstanding notes, plus accrued interest of $32,861, 
 with the issuance of 2,109,560 shares of common stock with accompanying common warrants in this offering, based on the assumed offering     
 price of 1.45 per share.                                                                                                                    |
|     | If NLabs accepts securities in this offering as payment and satisfaction                                                                    
 in full of the outstanding promissory notes, upon completion of this offering, Allen Salmasi and NLabs would beneficially own, in the       
 aggregate, approximately 41.8% and 30.2% of our outstanding capital stock, respectively.                                                    |

| 12) | Includes 1,517,644 shares issuable upon exercise of SPAC Private Placement 
 Warrants.                                                                  |

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS Certain Relationships and Related Person Transactions of Veea Lease Arrangements On March 1, 2014, Private