Company: PFSA
Filing Date: 2025-04-03
Form Type: S-4/A
Source: 0001213900-25-028544
Chunk: 363

Company: Profusa, Inc.
Filing Date: 2025-04-03
Form: S-4/A
Chunk 363
---
:|
| Shares underlying NorthView’s outstanding warrants |     |   17,404,250 |     |   17,404,250 |
| Milestone Earnout Shares                           |     |    3,875,000 |     |    3,875,000 |
| Outstanding Profusa options                        |     |      855,508 |     |      937,395 |
| Sponsor Inducement Recoupment Shares               |     |            — |     |            — |
| Profusa Inducement Recoupment Shares               |     |            — |     |            — |
|                                                    |     |   22,134,758 |     |   22,216,645 |

•Shares underlying NorthView’s outstanding warrants are not included in the calculation of diluted net loss per share because these shares are contingently issuable, and the contingencies have not yet been met. •Milestone Earnout Shares are not included in the calculation of diluted net loss per share because these shares are contingently issuable, and the contingencies have not yet been met. •Outstanding Profusa options are anti -dilutiveand are not included in the calculation of diluted net loss per share. •Sponsor Inducement Recoupment Shares are excluded because they are expected to be forfeited by the Sponsor upon the closing of the Merger. •Profusa Inducement Recoupment Shares are excluded because they are expected to be forfeited by the Sponsor upon the closing of the Merger.

190 COMPARATIVE PER SHARE DATA The following table sets forth summary historical comparative share information for NorthView and Profusa, respectively and unaudited pro forma condensed combined per share information of Profusa after giving effect to the Merger and other events contemplated by the Merger Agreement, in each case, presented under the two following scenarios: •Assuming No Redemption: This presentation assumes that no public stockholders of NorthView exercise redemption rights with respect to their public shares for a pro rata share of the funds in the trust account. •Assuming Maximum Redemption: This presentation assumes NorthView’s public shares are redeemed for their pro rata share of the funds in NorthView’s trust account. This scenario gives effect to NorthView’s public share redemptions of 154,561shares in addition to redemptions previously made in connection with the Extension, such that the remaining trust balance would be $0 at the time of the Business Combination. The Merger Agreement provides that the obligations of Prof