Company: PFSA
Filing Date: 2025-02-12
Form Type: S-4/A
Source: 0001213900-25-012354
Chunk: 570

Company: Profusa, Inc.
Filing Date: 2025-02-12
Form: S-4/A
Chunk 570
---
| General and administrative                                                                                                                    |     |                                 |     2,169 |   |     |   |     3,361 |   |
| Total operating expenses                                                                                                                      |     |                                 |     3,518 |   |     |   |     4,828 |   |
| Loss from operations                                                                                                                          |     |                                 |    (3,418 | ) |     |   |    (4,798 | ) |
| Other income (expenses)                                                                                                                       |     |                                 |           |   |     |   |           |   |
| Loss on change in the fair value of related party Tasly convertible debt                                                                      |     |                                 |      (282 | ) |     |   |       (39 | ) |
| Interest expense (including related parties amounts of $1,786 and $1,377 for the nine months ended September 30, 2024 and 2023, respectively) |     |                                 |    (3,283 | ) |     |   |    (2,194 | ) |
| Other income                                                                                                                                  |     |                                 |         5 |   |     |   |        17 |   |
| Total other expense, net                                                                                                                      |     |                                 |    (3,560 | ) |     |   |    (2,216 | ) |
| Net loss and comprehensive loss                                                                                                               |     | $                               |    (6,978 | ) |     | $ |    (7,014 | ) |
| Net loss per share, basic and diluted                                                                                                         |     | $                               |     (1.25 | ) |     | $ |     (1.25 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                                 |     |                                 | 5,604,651 |   |     |   | 5,599,423 |   |

The accompanying notes are an integral part of these condensed consolidated financial statements.

F-54

PROFUSA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND
STOCKHOLDERS’ DEFICIT
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 and 2023
(UNAUDITED)
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                                         |     |              Series A 
 Convertible Preferred 
                 Stock 
                Shares |     | Amount |       |     |              Series B