Company: HURA
Filing Date: 2025-05-06
Form Type: S-4/A
Source: 0001193125-25-113920
Chunk: 690

Company: TuHURA Biosciences, Inc./NV
Filing Date: 2025-05-06
Form: S-4/A
Chunk 690
---
 the TuHURA warrants exercised of $3,562,115, and shares of TuHURA Common Stock issued of 1,653448
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION at par value after the exercise of the TuHURA warrants and Penny Warrants, comprised of $3,560,462 to Additional paid-incapital is reflected as a pro forma adjustment in the unaudited pro forma condensed combined balance sheet as of December 31, 2024. Transaction Accounting Adjustments to Unaudited Pro Forma Condensed Combined Balance Sheet The transaction accounting adjustments included in the unaudited pro forma condensed combined balance sheet as of December 31, 2024 are as follows: ERepresents adjustments for the estimated preliminary purchase price allocation for the Mergers between TuHURA Biosciences, Inc. and Kineta; including the resulting elimination of Kineta’s historical equity, in addition to the issuances of further Kineta equity subsequent to December 31, 2024 and up until the Effective Time, as a result of the acquisition by TuHURA. Any adjustments presented on the unaudited pro forma condensed combined balance sheet as of December 31, 2024, which reference this Pro Forma Adjustment Ewhile not being explicitly depicted in the table below, are the result of the net presentation of the estimated preliminary purchase price allocation adjustments in the unaudited pro forma condensed combined balance sheet after accounting for the elimination of Kineta’s historical equity, the elimination of Kineta’s additional equity issuances expected in connection with satisfying the terms and conditions of the Merger Agreement as amended in April 2025, the derecognition of certain assets and liabilities in both TuHURA’s and Kineta’s historical balance sheets that pertained to the initial exclusivity payments of $5,994,503 as a result of the Closing, and the other cash and stock consideration components of the aggregate Merger Consideration in the Mergers which are reflected in the “ Estimated Purchase Price Consideration for the Mergers”section earlier in this Note 4 of the notes to the unaudited pro forma condensed combined financial information. The preliminary calculation of the estimated preliminary purchase price allocation for the Mergers is presented in the table below as if the Mergers closed on December 31, 2024, as adjusted for the estimated net working capital deficit immediately prior to the expected Closing Date of the Mergers; considering the calculated deficit