Company: JBI
Filing Date: 2025-11-06
Form Type: 10-Q
Source: 0001839839-25-000150
Chunk: 67

Company: Janus International Group, Inc.
Filing Date: 2025-11-06
Form: 10-Q
Item: Part I, Item 8
Chunk 67
---
 a reconciliation of net income to adjusted EBITDA for the periods indicated:

Three Months EndedVariance(dollar amounts in millions)September 27, 2025September 28, 2024$%Net Income$15.2 $11.8 $3.4 28.8 %Interest, net8.7 11.6 (2.9)(25.0)%Income taxes6.1 3.3 2.8 84.8 %Depreciation3.2 3.0 0.2 6.7 %Amortization8.3 8.2 0.1 1.2 %EBITDA*$41.5 $37.9 $3.6 9.5 %Restructuring charges(1)1.1 0.4 0.7 175.0 %Acquisition expense(2)0.9 2.0 (1.1)(55.0)%Impairment(3)— 2.8 (2.8)(100.0)%Other0.1 — 0.1 100.0 %Adjusted EBITDA*$43.6 $43.1 $0.5 1.2 %

46

Nine Months EndedVariance(dollar amounts in millions)September 27, 2025September 28, 2024$%Net Income$46.7 $70.1 $(23.4)(33.4)%Interest, net28.0 38.9 (10.9)(28.0)%Income taxes17.1 23.3 (6.2)(26.6)%Depreciation9.1 8.9 0.2 2.2 %Amortization24.8 23.7 1.1 4.6 %EBITDA*$125.7 $164.9 $(39.2)(23.8)%Restructuring charges(1)2.3 1.1 1.2 109.1 %Acquisition expense(2)2.6 3.4 (0.8)(23.5)%Impairment(3)— 2.8 (2.8)(100.0)%Loss on extinguishment and modification of debt(4)— 1.7 (1.7)(