Company: PFSA
Filing Date: 2025-08-14
Form Type: 10-Q
Source: 0001213900-25-076861
Chunk: 134

Company: Profusa, Inc.
Filing Date: 2025-08-14
Form: 10-Q
Item: Part I, Item 8
Chunk 134
---

    Warrant Liability 
  
    Fair value at December 31, 2024 
    $293,900  
    $22,770  
    $316,670 
  
    Change in fair value of warrant liabilities 
     146,950  
     11,385  
     158,335 
  
    Fair value at March 31, 2025 
     440,850  
     34,155  
     475,005 
  
    Change in fair value of warrant liabilities 
     2,498,150  
     193,545  
     2,691,695 
  
    Fair value at June 30, 2025 
    $2,939,000  
    $227,700  
    $3,166,700 

    Private Placement Warrants  
    Representative’s Warrants  
    Warrant Liability 
  
    Fair value at December 31, 2023 
    $66,128  
    $5,123  
    $71,251 
  
    Change in fair value of warrant liabilities 
     213,077  
     16,509  
     229,586 
  
    Fair value at March 31, 2024 
     279,205  
     21,632  
     300,837 
  
    Change in fair value of warrant liabilities 
     124,908  
     9,676  
     134,584 
  
    Fair value at June 30, 2024 
    $404,113  
    $31,308  
    $435,421 

    Convertible Promissory Note – related 
party 
  
    Fair value at December 31, 2024 
    $8,908,052 
  
    Change in fair value of convertible promissory note 
     225,330 
  
    Fair value at March 31, 2025 
     9,133,382 
  
    Change in fair value of convertible promissory note 
     1,154,729 
  
    Fair value at June 30, 2025 
    $10,288,111 

    Convertible Promissory Note 
  
    Fair value at December 31, 2023 
    $944,118 
  
    Principal proceeds 
     378,185 
  
    Change in fair