Company: YCY-WT
Filing Date: 2025-08-22
Form Type: S-1
Source: 0001213900-25-079440
Chunk: 166

Company: AA Mission Acquisition Corp. II
Filing Date: 2025-08-22
Form: S-1
Chunk 166
---
 which is the amount we would have for our initial business combination in the trust account after payment of $2,500,000 of deferred underwriting commissions, assuming the underwriters’ over -allotmentoption is not exercised, no interest is earned on the funds held in the trust account, and no public shares are redeemed in connection with our initial business combination, and without taking into account any other potential impacts on our valuation at such time, such as the trading price of our public shares, the business combination transaction costs, any equity issued or cash paid to the target’s sellers or other third parties, or the target’s business itself, including its assets, liabilities, management and prospects, as well as the value of our public and private placement warrants. At such valuation, each of our Class A ordinary shares would have an implied value of approximately $7.62 per share upon consummation of our initial business combination, which would be an approximate 26.2% decrease as compared to the initial implied value per public share of $10.025.

| Public shares(1):                                                             |     |   | 10,000,000 |
| Founder shares:                                                               |     |   |  2,500,000 |
| Private placement shares:                                                     |     |   |    334,000 |
| Total shares:                                                                 |     |   | 12,834,000 |
| Total funds in trust available for initial business combination:              |     | $ | 97,750,000 |
| Public shareholders’ investment per Class A ordinary share(2):                |     | $ |      10.00 |
| Sponsor’s investment per Class B ordinary share(3):                           |     | $ |       1.05 |
| Initial implied value per public share:                                       |     | $ |     10.025 |
| Implied value per share upon consummation of initial business combination(4): |     | $ |       7.62 |

____________ (1)Assumes the underwriters do not elect to exercise their over -allotmentoption. (2)While the public shareholders’ investment is in both the public shares and the public warrants, for purposes of this table the full investment amount is ascribed to the public shares only. (3)The total investment in the equity of the company by the sponsor is $3,365,000, consisting of (i) $25,000 paid by the sponsor for the 2,875,000 founder shares and (