Company: JUPGF
Filing Date: 2025-12-08
Form Type: F-1/A
Source: 0001493152-25-026653
Chunk: 214

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-12-08
Form: F-1/A
Chunk 214
---
           
 (525,600    
 (4,725,908  
 (9,145,542  
 (9,145,542  
 -           
 -           
 -           
 -           
 (2,799,353  | ) 
 ) 
 ) 
 ) 
 ) 
 ) |     | Total         
 Stockholders’ 
 Equity        |   (321,713 
    444,500 
    179,938 
    170,783 
   (525,600 
    (52,092 
  1,119,578 
  1,119,578 
  1,411,900 
    500,000 
  1,356,795 
    176,477 
 (2,799,353 | ) 
 ) 
 ) 
 ) |
|:-------------------------------------------------------------------------------|:----|:----------------|--:|:----|:------|:--|:----|:-------------|----------:|:----|:------|------:|:----|:-----------|-----------:|:----|:--------------|:---------|:--|:----|:------------|:------------|:--|:----|:--------------|-----------:|:--|
| Balance, June 30, 2025                                                         |     |                 | 1 |     | $     | - |     |              | 3,238,511 |     |       | 3,238 |     |            | 14,199,927 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |
| Balance                                                                        |     |                 | 1 |     | $     | - |     |              | 3,238,511 |     |       | 3,238 |     |            | 14,199,927 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |

<div align='center'>The accompanying notes are an integral part of the condensed consolidated financial statements.</div>

| F-32 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2025 and 2024</div>

| Cash flows from operating activities of continuing operations: