Company: BLNE
Filing Date: 2025-02-05
Form Type: DEF 14A
Source: 0001493152-25-005006
Chunk: 194

Company: Beeline Holdings, Inc.
Filing Date: 2025-02-05
Form: DEF 14A
Chunk 194
---
 consolidated financial statements.</div>

| F-57 |

<div align='center'>BEELINE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

YEARS ENDED DECEMBER 31, 2023 AND 2022

(As Restated)</div>

|                                                    |     | Shares 
 Common 
 Stock  
 Shares |           |     | Amount 
 Amount |    |     | Shares      
 Series      
 A Preferred 
 Stock       
 Shares      |          |   |     | Amount 
 Amount |    |   |     | Capital    
 Additional 
 Paid       
 in         
 Capital    |            |   |     | Deficit     
 Accumulated 
 Deficit     |             |   |     | Interests       
 Non-Controlling 
 Interests       |          |   |     | Loss          
 Accumulated   
 Other         
 Comprehensive 
 Loss          |         |   |     | (Deficit)     
 Total         
 Stockholders’ 
 Equity        
 (Deficit)     |             |   |
|:---------------------------------------------------|:----|:-------|----------:|:----|:-------|---:|:----|:------------|---------:|:--|:----|:-------|---:|:--|:----|:-----------|-----------:|:--|:----|:------------|:------------|:--|:----|:----------------|:---------|:--|:----|:--------------|:--------|:--|:----|:--------------|------------:|:--|
| Balance, December 31, 2021                         |     |        | 1,643,840 |     | $      | 16 |     |             |  269,100 |   |     | $      |  3 |   |     | $          | 22,030,739 |   |     | $           | (17,224,015 | ) |     | $               | -        |   |     | $             | (9,538  | ) |     | $             |   4,797,205 |   |
| Stock option compensation expense                  |     |        |         - |     |        |  - |     |             |        - |   |     |        |  - |   |     |            |     77,217 |   |     |             | -           |