Company: BLLN
Filing Date: 2025-08-11
Form Type: DRS/A
Source: 0000950123-25-007483
Chunk: 344

Company: BillionToOne, Inc.
Filing Date: 2025-08-11
Form: DRS/A
Chunk 344
---
 |          |             1.59 | % |     |           |          2.77 | % |
| Expected volatility         |     |          |               70 | % |     |           |            78 | % |
| Expected term (in years)    |     |          |            10.00 |   |     |           |         10.00 |   |
| Total grant date fair value |     | $        |          169,592 |   |     | $         |       311,685 |   |

The fair value of the warrants as of their respective issuance dates were recorded as a debt discount that is being amortized to interest expense over the term of the loan. (11) Common Stock As of December 31, 2023 and 2024, the Company’s Certificate of Incorporation, as amended, authorized the Company to issue 42,176,761 and 51,100,000 shares of common stock with a par value of $0.00001, respectively. Total common stock outstanding as of December 31, 2023 and 2024 was 10,572,061 and 10,925,950, respectively. Each share of common stock is entitled to one vote. The holders of common stock are also entitled to receive dividends whenever funds are legally available and when and if declared by the Board of Directors, subject to the prior rights of holders of all classes of stock outstanding. As of December 31, 2024, no dividends had been declared or paid. The Company is required to reserve and keep available out of its authorized but unissued shares of common stock such a number of shares sufficient to affect the conversion of all outstanding shares of redeemable convertible preferred stocks, preferred stock and common stock warrants, and options granted and available for grant under the Company’s stock option plan. The amount of such shares of the Company’s common stock reserved for these purposes at December 31, 2024, is as follows:

| Series A-1 Redeemable Convertible Preferred Stock |     |  1,349,650 |
| Series A-2 Redeemable Convertible Preferred Stock |     |  1,137,210 |
| Series A-3 Redeemable Convertible Preferred Stock |     |    899,730 |
| Series A-4 Redeemable Convertible Preferred Stock |     |     25,761 |
| Series A-5 Redeemable Convertible Preferred Stock |     |