Company: FGMCU
Filing Date: 2025-01-21
Form Type: S-1/A
Source: 0001104659-25-004764
Chunk: 139

Company: FG Merger II Corp.
Filing Date: 2025-01-21
Form: S-1/A
Chunk 139
---
 option is exercised in full) of $0.508 per share (or $0.09 per share if the underwriters' over-allotment option is exercised
in full) to our initial stockholders as of the date of this prospectus. Total dilution to public stockholders from this offering will
be $9.943 per share (or $9.911 per share if the underwriters' over-allotment option is exercised in full).

The following tables illustrate the dilution
to the public stockholders on a per-share basis, assuming no value is attributed to the rights included in the units, the private units,
or the $15 Exercise Price Warrants:

| No exercise of  over-allotment option        |     | No         
 Redemption |        |   |     | 25% of      
 Maximum     
 Redemptions |        |   |     | 50% of      
 Maximum     
 Redemptions |        |   |     | 75% of      
 Maximum     
 Redemptions |        |   |     | Maximum     
 Redemptions |        |   |
|:---------------------------------------------|:----|:-----------|-------:|:--|:----|:------------|-------:|:--|:----|:------------|-------:|:--|:----|:------------|-------:|:--|:----|:------------|-------:|:--|
| Public offering price                        |     | $          |  10.00 |   |     | $           |  10.00 |   |     | $           |  10.00 |   |     | $           |  10.00 |   |     | $           |  10.00 |   |
| Net tangible book value before this offering |     |            | -0.001 |   |     |             | -0.001 |   |     |             | -0.001 |   |     |             | -0.001 |   |     |             | -0.001 |   |
| Decrease attributable to                     
 public stockholders and sale of the units    |     |            |  7.884 |   |     |             |  7.374 |   |     |             |  6.539 |   |     |             |  4.928 |   |     |             |  0.508 |   |
| Pro forma net tangible book                  
 value after this offering                    |