Company: BLNE
Filing Date: 2025-10-21
Form Type: S-1
Source: 0001493152-25-018826
Chunk: 21

Company: Beeline Holdings, Inc.
Filing Date: 2025-10-21
Form: S-1
Chunk 21
---
 under the Plan.

(2) Does not include an estimated 1,835,744 shares of common stock issuable upon conversion of 6,425,102 shares of Series A issued to an affiliate of C/M based on an assumed conversion price of $1.75 per share, which shares of Series A become convertible on July 23, 2026 unless earlier redeemed by the Company.

(3) Estimated based on the floor price of $2.50 per share for conversions of certain shares of Series E Convertible Preferred Stock pursuant to a side letter agreement entered into with the holders on November 14, 2024. The actual number of shares underlying such preferred stock may be lower in accordance with the conversion formula set forth in such side letter agreements.

(4) Does not give effect to special adjustment provisions set forth in the Certificate of Designation of the Series F and Series F-1. See “Description of Capital Stock - Series F and F-1 Special Adjustment Feature” at page 22.

(5) Based on the conversion price of $1.67 per share, as adjusted.

(6) Certain of these warrants are based on the exercise price as adjusted to $0.66 and proportionate adjustment to the number of shares, which is subject to shareholder approval.

(7) Represents the number of shares of common stock being offered hereby.

| 14 |

<div align='center'>MARKET INFORMATION</div>

Our common stock is listed on The Nasdaq Capital Market (“Nasdaq”) under the symbol “BLNE.”

On October 17, 2025, the last reported sale price of our common stock on Nasdaq was $3.22 per share. As of October 17, 2025, we had approximately 201 stockholders of record. As of that date, a total of 16,002,856 shares of our common stock were held in street name by additional beneficial owners. The actual number of holders of our common stock is greater than this number of record holders and includes stockholders who are beneficial owners, but whose shares are held in street name by brokers or held by other nominees. This number of holders of record also does not include stockholders whose shares may be held in trust by other entities.

<div align='center'>DIVIDEND POLICY</div>

We have never declared nor paid any cash dividends on our common stock, and currently intend to retain all our cash and any earnings for use in our business and, therefore, do not anticipate paying any cash dividends in