Company: MDCXW
Filing Date: 2025-05-27
Form Type: S-1
Source: 0001062993-25-010394
Chunk: 213

Company: Medicus Pharma Ltd.
Filing Date: 2025-05-27
Form: S-1
Chunk 213
---
   |                          |   |   |            |   |
| Finance (income) expense, net                                              |   |                  (25,386 | ) |   |    584,820 |   |
| Total other (income) expense                                               |   |                  (25,386 | ) |   |    584,820 |   |
| Net loss and comprehensive loss for the year                               |   |              (11,155,516 | ) |   | (5,314,765 | ) |
| Net loss per share attributable to common shareholders - basic and diluted |   |                    (1.16 | ) |   |      (1.53 | ) |
| Weighted average number of common shares outstanding - basic and diluted   |   |                9,619,184 |   |   |  3,479,494 |   |

The accompanying notes are an integral part of these consolidated financial statements. F-7

Medicus Pharma Ltd.
Consolidated Statements of Changes in Shareholders' Equity
(expressed in United States dollars, except number of shares)

|                                                                                                                        |     |            |     | Common shares |     |      Additional 
 paid-in capital |     | Accumulated 
 deficit     |   |     |       Total |   |
|:-----------------------------------------------------------------------------------------------------------------------|:----|-----------:|:----|--------------:|:----|----------------:|:----|:------------|:--|:----|------------:|:--|
|                                                                                                                        |     |          # |     |             $ |     |               $ |     | $           |   |     |           $ |   |
| Balance as of December 31, 2022                                                                                        |     |  1,884,900 |     |       194,538 |     |               - |     | (12,383,622 | ) |     | (12,189,084 | ) |
| Issuance of common shares upon acquisition of Interactive Capital Partners Ltd.                                        |     |    287,471 |     |             - |     |               - |     | (50,000     | ) |     |     (50,000 | ) |
| Issuance of common shares upon conversion of preferred shares                                                          |     |  3,952,366 |     |    10,506,903 |     |               - |     | -           |   |     |  10,506,903 |   |
| Issu