Company: SCLXW
Filing Date: 2025-05-15
Form Type: 424B3
Source: 0000950170-25-071904
Chunk: 6

Company: Scilex Holding Co
Filing Date: 2025-05-15
Form: 424B3
Chunk 6
---
   |
| Change in fair value of debt and liability instruments                     |     |                              |   6,114 |   |     |   |   3,905 |   |
| Interest expense, net                                                      |     |                              |   2,481 |   |     |   |     531 |   |
| (Gain) loss on foreign currency exchange                                   |     |                              |      (4 | ) |     |   |       6 |   |
| Total other (income) expense, net                                          |     |                              |  (1,818 | ) |     |   |   4,899 |   |
| Net loss                                                                   |     | $                            | (26,080 | ) |     | $ | (24,377 | ) |
| Net loss per share attributable to common stockholders — basic and diluted |     | $                            |   (2.26 | ) |     | $ |   (8.33 | ) |
| Weighted average number of shares during the period — basic and diluted    |     |                              |  11,565 |   |     |   |   2,926 |   |

See accompanying notes to unaudited condensed consolidated financial statements.

<div align='center'>2

SCILEX HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)</div>

|                                                                                | Preferred Stock 
 Shares          |        |     | Amount |   |     | Common Stock 
 Shares       |       |     | Amount |   |     | Additional      
 Paid-in Capital |         |   |     | Accumulated Other    
 Comprehensive Income |       |     | Accumulated 
 Deficit     |          |   |     | Treasury Stock 
 Shares         |       |   |     | Amount |         |   |     | Stockholders’ 
 Deficit       |          |   |
|:-------------------------------------------------------------------------------|:----------------|-------:|:----|:-------|--:|:----|:-------------|------:|:----|:-------|--:|:----|:----------------|--------:|:--|:----|:---------------------|------:|:----|:------------|:---------|:--|:----|:---------------|------:|:--|:----|:-------|--------:|:--|:----|:--------------|---------:|:--|
| Balance, December 31, 202