Company: CLIK
Filing Date: 2025-03-27
Form Type: F-1/A
Source: 0001013762-25-003127
Chunk: 82

Company: Click Holdings Ltd.
Filing Date: 2025-03-27
Form: F-1/A
Chunk 82
---
 |
|:-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|--------------------:|:----|------------:|
|                                                                                                                                                                                                        |     |              Actual |     | As Adjusted |
|                                                                                                                                                                                                        |     |             -in US$ |     |             |
| Indebtedness:                                                                                                                                                                                          |     |                     |     |             |
| Short-term bank loans                                                                                                                                                                                  |     |             448,718 |     |     448,718 |
| Equity:                                                                                                                                                                                                |     |                     |     |             |
| Ordinary Shares, US$0.0001 par value per Share, 500,000,000 Shares authorized, 13,500,000 Ordinary Shares outstanding on an actual basis; 27,300,000 Ordinary Shares outstanding on pro forma basis(1) |     |               1,350 |     |       2,730 |
| Additional paid-in capital(2)                                                                                                                                                                          |     |             897,405 |     |   8,240,615 |
| Other comprehensive (loss) income                                                                                                                                                                      |     |                 613 |     |         613 |
| Retained earnings                                                                                                                                                                                      |     |             483,193 |     |     483,193 |
| Total equity                                                                                                                                                                                           |     |           1,382,561 |     |   8,727,151 |
| Total capitalization                                                                                                                                                                                   |     |           1,831,279 |     |   9,175,869 |

____________ (1)Retroactively adjusted to reflect the subdivision and the surrender of Shares in August 2024. (2)Additional paid in capital reflects the net proceeds we expect to receive, after deducting Placement Agents commissions and other expenses relating to this offering. We expect to receive net proceeds of approximately $7.3million (offering proceeds of $8,280,000, less Placement Agents’ commissions of $579,600, Placement Agents’ non -accountableexpenses of $82,800 and other offering expenses of approximately $0.3 million).

44

DILUTION If you invest in our Ordinary Shares in this offering, your interest will be immediately diluted since the offering price per Share you will pay in this offering is substantially in excess of the net tangible book value per Ordinary Share immediately after this offering. The net tangible book value of our Ordinary Shares as of June30, 2024 was $540,139, or $0.04 per share based upon 13,500,000 Ordinary Shares outstanding (