Company: VEEAW
Filing Date: 2025-07-07
Form Type: DRS
Source: 0001213900-25-061586
Chunk: 217

Company: VEEA INC.
Filing Date: 2025-07-07
Form: DRS
Chunk 217
---
 ) |
| Net income (loss)                                                    |     | $                  |  4,299,052 |   |     | $ | (6,547,412 | ) |
| Net income (loss) per share:                                         |     |                    |            |   |     |   |            |   |
| Basic                                                                |     | $                  |       0.12 |   |     | $ |      (0.31 | ) |
| Diluted                                                              |     | $                  |       0.12 |   |     | $ |      (0.31 | ) |
| Weighted-average common stock outstanding used in per share amounts: |     |                    |            |   |     |   |            |   |
| Basic                                                                |     |                    | 36,369,224 |   |     |   | 21,115,617 |   |
| Diluted                                                              |     |                    | 36,583,665 |   |     |   | 21,115,617 |   |
| Other comprehensive income (loss):                                   |     |                    |            |   |     |   |            |   |
| Foreign currency translation adjustment                              |     |                    |     20,411 |   |     |   |    365,381 |   |
| Comprehensive income (loss)                                          |     | $                  |  4,319,462 |   |     | $ | (6,182,031 | ) |

<div align='center'>The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.

F-3

VEEA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(Unaudited)

FOR THE THREE MONTHS ENDED MARCH 31, 2025</div>

|                                                                              |     | Common Stock 
 Shares       |            |     | Amount |       |     | Additional 
 Paid-in-   
 Capital    |             |     | Accumulated 
 Deficit     |              |   |     | Accumulated   
 Other         
 Comprehensive 
 Income (Loss) |         |     | Total         
 Stockholders’ 
 Deficit       |             |   |
|:-----------------------------------------------------------------------------|:----|:-------------|-----------:|:----|:-------|------:|:----|:-----------|------------:|:----|:------------|-------------:|:--|:----|:--------------|