Company: VREOF
Filing Date: 2025-03-07
Form Type: PRE 14C
Source: 0001140361-25-007601
Chunk: 265

Company: Vireo Growth Inc.
Filing Date: 2025-03-07
Form: PRE 14C
Chunk 265
---
711,697 |
| Net (loss) income attributable to noncontrolling interest, net of tax                 |     |             — |     |           — |     |           — |     |    -370,759 |     |      370,759 |     | CC |     |             — |
| Net (loss) income attributable to common shareholders                                 |     | $(28,007,509) |     |  $6,148,865 |     |  $7,348,276 |     |  $5,396,543 |     | $(4,597,872) |     |    |     | $(13,711,697) |
| Net loss per share - basic and diluted                                                |     |       $(0.16) |     |             |     |             |     |             |     |              |     |    |     |       $(0.02) |
| Weighted average shares used in computation of net loss per share - basic and diluted |     |   180,391,815 |     |             |     |             |     |             |     |              |     |    |     |   734,294,454 |

157

TABLE OF CONTENTS

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED AND CONSOLIDATED FINANCIAL INFORMATION Note 1. Basis of Presentation The unaudited pro forma condensed combined financial information represents the combined companies’ (Vireo, Deep Roots, the Proper Companies, and Wholesome) unaudited pro forma condensed combined balance sheet as of December 31, 2024 and unaudited pro forma condensed combined statement of operations for the year ended December 31, 2024. The unaudited pro forma condensed combined financial information is based on the historical financial statements of Vireo, Deep Roots, the Proper Companies, and Wholesome, adjusted to give effect to the Mergers, and should be read in conjunction with the historical financial statements from which they are derived. The unaudited pro forma condensed combined financial information is presented in United States dollars. The unaudited pro forma condensed combined balance sheet gives effect to the Mergers as if it had occurred on December 31, 2024. The unaudited pro forma condensed combined statement of operations gives effect to the Mergers as if they had occurred on January 1, 2024. In preparing the unaudited pro forma condensed combined balance sheet and unaud