Company: KMRK
Filing Date: 2025-04-07
Form Type: DRS/A
Source: 0001213900-25-029283
Chunk: 93

Company: K-TECH SOLUTIONS CO LTD
Filing Date: 2025-04-07
Form: DRS/A
Chunk 93
---
 |                      |     |            |     |                |
| Total equity                                                                                                                                                                                                                                                                                                                                                                                    |     |                      |     |            |     |                |
| Total capitalization                                                                                                                                                                                                                                                                                                                                                                            |     |                      |     |            |     |                |

____________ (1)Additional paid in capital reflects the net proceeds we expect to receive, after deducting underwriting fee, underwriters expense allowance and other expenses. We expect to receive net proceeds of approximately $[*] (offering proceeds of $[*], less underwriting discounts of $[*], and offering expenses of $[*]).

52

DILUTION If you invest in our Class A Shares in this offering, your interest will be immediately diluted to the extent of the difference between the initial public offering price per Class A Share in this offering and the net tangible book value per Ordinary Share after this offering. Dilution results from the fact that the initial public offering price per Class A Share is substantially in excess of the net tangible book value per Ordinary Share. As of March31, 2024, we had a historical net tangible book value of US$[*], or US$[*] per Ordinary Share. Our net tangible book value per Ordinary Share represents total net tangible assets less intangible asset, all divided by the number of Ordinary Shares outstanding as of March31, 2024. After giving effect to the sale of Class A Shares in this offering at the assumed initial public offering price of US$[*] per Class A Share (the midpoint of the price range set forth on the cover page of this prospectus), we will have [*] Ordinary Shares outstanding, and after deducting the underwriting discounts, non -accountableexpense allowance, and estimated offering expenses payable by us, our pro forma as adjusted net tangible book value at March31, 2024 would have been US$[*], or US$[*] per Ordinary Share. This represents an immediate increase in pro forma as adjusted net tangible book value of US$[*] per Ordinary Share to existing investors and immediate dilution of US$[*] per Ordinary Share to new investors. The following table illustrates this dilution to new investors purchasing Ordinary Shares in this offering:

|                                                                                                       |     | As of     
 March 31, 
 2024      |
|:------------------------------------------------------------------------------------------------------|:----|:----------|
| Assumed public offering price per Class A Share                                                       |     | $         |
| Net tangible book value per Ordinary Share as of March 31, 2024                                       |     | $         |