Company: WBD
Filing Date: 2025-04-11
Form Type: PRE 14A
Source: 0001437107-25-000078
Chunk: 51

Company: Warner Bros. Discovery, Inc.
Filing Date: 2025-04-11
Form: PRE 14A
Chunk 51
---
---:|:----------|:----|:--|----:|----------:|:----|:--|------:|-------:|:----|:--|------:|-------------:|:----|:--|----:|------------:|
| DTC Adjusted EBITDA(1)($ in millions)         |     | 12 | %         |     | $ | 114 |           |     | $ |   163 |        |     | $ |   179 |              |     | $ | 979 |             |
| Games Revenue(2)($ in millions)               |     |  6 | %         |     | $ | 957 |           |     | $ | 1,367 |        |     | $ | 1,504 |              |     | $ | 844 |             |
| Year-End Paid DTC Subscribers (

# in millions) |     | 12 | %         |     |   |     |      71.8 |     |   |       |  102.6 |     |   |       |        112.9 |     |   |     |       116.9 |
(1) DTC Adjusted EBITDA means Adjusted EBITDA for our DTC segment (excluding corporate allocations).

(2) Games Revenue means revenue for our Games business unit.

Mr. Zeiler: The 2024 ICP performance targets and weightings for the LOBs overseen by Mr. Zeiler (International) are set forth in the following table. The numbers in the tables below under "Actual Achievement" reflect the adjustments discussed above.

| LOBs - Zeiler                                          |     |    | Weighting |     |   |       | Threshold |     |   |       | Target |     |   |       | Above Target |     |   |       | Actual      
 Achievement |
|:-------------------------------------------------------|:----|---:|:----------|:----|:--|------:|:----------|:----|:--|------:|:-------|:----|:--|------:|:-------------|:----|:--|------:|:------------|
| Select International Revenue(1)($ in millions)         |     | 10 | %         |     | $ | 1,548 |           |     | $ | 2,211 |        |     | $ | 2,432 |              |     | $