Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 462

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 462
---
 he, she or it possesses sole or shared voting or investment power over that security, including options and warrants that are currently exercisable or exercisable within 60 days. The expected beneficial ownership of shares of the Combined Company Common Stock post-Business Combination assumes two redemption scenarios:

| (i) | The No Redemption Scenario where no FGMC public stockholders exercise their redemption rights in connection with the Business Combination. |

| (ii) | The Maximum Redemption Scenario where all FGMC public stockholders exercise their redemption rights in connection with the Business Combination. |

[The expected beneficial ownership of shares of Combined Company Common Stock assumes certain exchange ratios in the Business Combination. The final exchange ratios, which may be different from the assumed exchange ratios, will be determined at the Closing pursuant to the formula and terms set forth in the Merger Agreement. If the actual facts are different from the foregoing assumptions, ownership figures in the Combined Company and the tables that follows could differ.] Unless otherwise indicated, FGMC and BOXABL believe that all persons named in the table below have, or may be deemed to have, sole voting and investment power with respect to the voting securities beneficially owned by them. No redemption Scenario — The beneficial ownership of Combined Company is based on 243,107,136 shares of Combined Company Common Stock outstanding pos-Business Combination assuming no Convertible Securities of BOXABL were exchanged for Combined Company Common Stock. 50% redemption Scenario — The beneficial ownership of Combined Company is based on 239,107,136 shares of Combined Company Common Stock outstanding pos-Business Combination assuming no Convertible Securities of BOXABL were exchanged for Combined Company Common Stock.

251

Maximum redemption Scenario — The beneficial ownership of Combined Company is based on 235,107,136 shares of Combined Company Common Stock outstanding pos-Business Combination assuming no Convertible Securities of BOXABL were exchanged for Combined Company Common Stock.

| ​                                                              | ​     |                        ​ | ​        |         ​ | ​     |        ​ | ​ |                        ​ | ​       |         ​ | ​ |        ​ | ​     |                            ​ | ​     |         ​ | ​     |        ​ | ​ | ​ |
| ​                                                              | ​     | -Assuming No Redemptions |          |           |       |          | ​ | -Assuming 50% Redemption |         |           |   |          | ​     | -Assuming Maximum Redemption |       |           |       |          | ​ | ​ |
| ​                                                              | ​     |                        ​ | ​