Company: HVIIR
Filing Date: 2025-12-23
Form Type: S-4
Source: 0001493152-25-029121
Chunk: 462

Company: Hennessy Capital Investment Corp. VII
Filing Date: 2025-12-23
Form: S-4
Chunk 462
---
>

| F-38 |

<div align='center'>ONE Nuclear Energy LLC

STATEMENT OF CHANGES IN MEMBERS’ DEFICIT

for the period February 10, 2025 (inception) through September 30, 2025</div>

| Balance, February 10, 2025 (inception) |     | Membership Interests 
 Units                |          - |     | Amount |     - |     | Accumulated 
 deficit     | -        |   |     | Total |        - |   |
|:---------------------------------------|:----|:---------------------|-----------:|:----|:-------|------:|:----|:------------|:---------|:--|:----|:------|---------:|:--|
| Issuance of membership units           |     |                      | 10,000,000 |     |        |   100 |     |             | -        |   |     |       |      100 |   |
| Stock based compensation               |     |                      |          - |     |        | 3,541 |     |             | -        |   |     |       |    3,541 |   |
| Net loss                               |     |                      |          - |     |        |     - |     |             | (472,805 | ) |     |       | (472,805 | ) |
| Balance, September 30, 2025            |     |                      | 10,000,000 |     | $      | 3,641 |     | $           | (472,805 | ) |     | $     | (469,164 | ) |

<div align='center'>The accompanying notes are an integral part of these financial statements.</div>

| F-39 |

<div align='center'>ONE Nuclear Energy LLC

STATEMENT OF CASH FLOWS</div>

|                                                                   |     | For the period February 10, 2025 (inception) through September 30, 2025 |          |   |
|:------------------------------------------------------------------|:----|:------------------------------------------------------------------------|---------:|:--|
| CASH FLOWS FROM OPERATING ACTIVITIES                              |     |                                                                         |          |   |
| Net loss                                                          |     | $                                                                       | (472,805 | ) |
| Adjustments to reconcile net loss to net cash used in operations: |     |                                                                         |          |   |
| Stock based compensation                                          |     |