Company: AIBT
Filing Date: 2025-07-03
Form Type: 253G2
Source: 0001096906-25-001087
Chunk: 20

Company: AIBOTICS, INC.
Filing Date: 2025-07-03
Form: 253G2
Chunk 20
---
 | These amounts are estimates. |

| (2) | These figures are estimates. |

| (3) | The Company may use proceeds received and slates for this line item in order to pay all or a portion of any accrued and unpaid salaries of executives as discussed elsewhere in this Offering Circular. |

16 The expected use of net proceeds from this offering represents our intentions based upon our current plans and business conditions, which could change in the future as our plans and business conditions evolve. The amounts and timing of our actual expenditures may vary significantly depending on numerous factors, including negotiations with the other parties in the merge and acquisitions process of the target companies, the amount of cash available from other sources and any unforeseen cash needs. As a result, our management will retain broad discretion over the allocation of the net proceeds from this offering. DILUTION If you purchase shares in this offering, your ownership interest in our Preferred Stock or as converted common stock will be diluted immediately, to the extent of the difference between the price to the public charged for each share in this offering and its converted value into common shares and the net tangible book value per share of our common stock after this offering. Our historical net tangible book value as of December 31, 2024, was $(4,666,666) or $(.1167) per then-outstanding shares of our common stock, which does not include common stock “issuable” of at Historical net tangible book value per share equals the amount of our total tangible assets, less total liabilities, divided by the total number of shares of our common stock outstanding, all as of the date specified. The following table illustrates the per share dilution to new investors discussed above, assuming the sale of, respectively, 100%, 75%, 50% and 25% of the shares offered for sale at $.003 per share in this offering, equating to its 80% common stock conversion value per share (after deducting estimated offering expenses of $50,000):

| Percentage of shares offered that are sold                                                              |     | 100% |         |     | 75% |         |     | 50% |         |     | 25% |         |
|:--------------------------------------------------------------------------------------------------------|:----|:-----|--------:|:----|:----|--------:|:----|:----|--------:|:----|:----|--------:|
| Price to the public charged for each common share conversion from this offering (1)                     |     | $    |