Company: FVN
Filing Date: 2025-05-02
Form Type: S-4
Source: 0001829126-25-003304
Chunk: 234

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-02
Form: S-4
Chunk 234
---
5,000,001. To mitigate the impact of potential high redemption rates and ensure the continuity of the business combination, VIWO has engaged with prospective investors who have committed to purchase between $5 million and $10 million of issued shares upon completion of the business combination. For more information on risks, please refer to “ Risk Factors - Future Vision will be unable to close the Business Combination if the redemptions of public shares result in its net tangible assets being less than $5,000,001 unless it is able to obtain sufficient equity financing.”

<div align='center'>139</div>

<div align='center'>UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2024

(In US$, except for share, or otherwise noted)</div>

|                                                       |     |      |             |   |     |               |           |   |     | Scenario 1            |            |   |     |     |     |                  |             |   |     | Scenario 2            |            |   |     |     |     |                  |             |   |
|                                                       |     |      |             |   |     |               |           |   |     | Assuming No           |            |   |     |     |     |                  |             |   |     | Assuming Maximum      |            |   |     |     |     |                  |             |   |
|                                                       |     |      |             |   |     |               |           |   |     | Redemptions into Cash |            |   |     |     |     |                  |             |   |     | Redemptions into Cash |            |   |     |     |     |                  |             |   |
|                                                       |     | (A)  
 VIWO |             |   |     | (B)           
 Future Vision |           |   |     | Pro Forma             
 Adjustments           |            |   |     |     |     | Pro Forma        
 Income Statement |             |   |     | Pro Forma             
 Adjustments           |            |   |     |     |     | Pro Forma        
 Income Statement |             |   |
| OPERATING REVENUES                                    |     |      |             |   |     |               |           |   |     |                       |            |   |     |     |     |                  |             |   |     |                       |            |   |     |     |     |