Company: LGN
Filing Date: 2025-04-30
Form Type: DRS/A
Source: 0000950123-25-003868
Chunk: 280

Company: Legence Corp.
Filing Date: 2025-04-30
Form: DRS/A
Chunk 280
---
 |     |           |   3,294 |     |     |    870 |   |     |             | — |     |       |   4,364 |
| Promissory notes due to seller      |     |          |  3,150 |   |     |           |       — |     |     |      — |   |     |             | — |     |       |   3,150 |
| Purchase price (receivable) payable |     |          |    (88 | ) |     |           |   4,009 |     |     |   (167 | ) |     |             | — |     |       |   3,754 |
| Total consideration transferred     |     | $        | 13,038 |   |     | $         | 144,553 |     | $   | 30,871 |   |     | $           | — |     | $     | 188,462 |

Parent issued 22,053 and 2,557 Series C Common Interests in the Company’s purchase of A.O. Reed and OCI, respectively. The fair value of Parent interests was estimated utilizing the OPM. Contingent consideration is valued using a Monte Carlo Analysis. For the A.O. Reed and OCI acquisitions, the contingent consideration relates to sellers who became employees of the Company and therefore are related parties. Holdback amounts reflect consideration transferred to be paid in cash after the acquisition date assuming conditions for release of the holdback are met. As of December 31, 2023, there is $4.4 million in holdback included in Accrued and other current liabilities on the Consolidated Balance Sheet related to 2023 acquisitions. F-28

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 Legence Holdings LLC and Subsidiaries Notes to Consolidated Financial Statements A summary of the purchased assets and liabilities for the 2023 acquisitions acquired at their fair value was as follows (in thousands):

|                                                     |     | San Jose 
 Boiler   |        |   |     | A.O. Reed |         |   |     | OCI |        |   |     | Other 2023  
 Acquisition |     |   |     | Total |         |   |
|:----------------------------------------------------|:----|:---------|-------:|:--|:----|:----------|--------:|:--|:----|: