Company: XXC
Filing Date: 2025-09-08
Form Type: F-1/A
Source: 0001213900-25-085500
Chunk: 19

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-09-08
Form: F-1/A
Chunk 19
---
 equity                                                                      |     |               3,897,106 |   |     |   36,554,316 |   |     | 40,451,422 |   |     | (3,797,606  | ) |     |   36,653,816 |   |     |           3,897,106 |   |     |   31,708,278 |   |     | 35,605,384 |   |     | (3,797,606  | ) |     |   31,807,778 |   |

5

Condensed Consolidating Schedule — Statement of Operations XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED JUNE 30, 2024 AND 2023
(IN U.S. DOLLARS, EXCEPT SHARE DATA)

|                                   |     | For the fiscal year ended June 30, 2024 |              |     |              |          |     |              |             |     |       |     |              |        |     | For the fiscal year ended June 30, 2023 |     |              |          |     |              |             |     |       |     |              |   |
|:----------------------------------|:----|----------------------------------------:|:-------------|:----|-------------:|:---------|:----|-------------:|:------------|:----|------:|:----|-------------:|:-------|:----|:----------------------------------------|:----|-------------:|:---------|:----|-------------:|:------------|:----|:------|:----|-------------:|:--|
| Parent                            |     |                                         | Subsidiaries |     |              | Subtotal |     |              | Elimination |     | Total |     |              | Parent |     | Subsidiaries                            |     |              | Subtotal |     |              | Elimination |     | Total |     |              |   |
| Revenue                           |     |                                       0 |              |     |  105,874,786 |          |     |  105,874,786 |             |     |     0 |     |  105,874,786 |        |     | —                                       |     |  170,845,619 |          |     |  170,845,619 |