Company: LNAI
Filing Date: 2025-09-29
Form Type: 10-K
Source: 0001731122-25-001316
Chunk: 868

Company: Lunai Bioworks Inc.
Filing Date: 2025-09-29
Form: 10-K
Item: Item 7A
Chunk 868
---
 exercisable
at June 30, 2025, was zero. Intrinsic value is measured using the fair value at the date of exercise (for shares exercised) and at June
30, 2025 (for outstanding options), less the applicable exercise price.

    F-26

Common Stock Purchase Warrants

A summary of the status of the
Common Stock Purchase Warrants outstanding at June 30, 2025, is presented below:

    Schedule of common stock purchase warrants outstanding 

    Warrants Outstanding 
    Warrants Exercisable

    Weighted 

    Weighted 

    Average 
    Weighted 
      
    Average 
    Weighted

    Remaining 
    Average 
      
    Remaining 
    Average

    Exercise 
    Number 
    Contractual 
    Exercise 
    Number 
    Contractual 
    Exercise

    Price 
    Outstanding 
    Life (years) 
    Price 
    Exercisable 
    Life (years) 
    Price

    $0.53  
     471,698  
     2.99  
        
     471,698  
     2.99  

    $0.65  
     741,274  
     3.09  
        
     741,274  
     3.09  

    $1.14  
     1,189,036  
     2.73  
        
     1,189,036  
     2.73  

    $1.47  
     642,128  
     3.96  
        
     642,128  
     3.96  

    $1.48  
     50,740  
     3.99  
        
     50,740  
     3.99  

    $0.50-1.68  
        
     3,175,00  
     0.65  
     3,175,000  
     0.65  

    Total  
       
     6,269,876  
    1.88  
    $0.91  
     6,269,876  
    1.88  
    $0.91 

A summary of the warrant activity
is presented below: