Company: AGGI
Filing Date: 2025-10-31
Form Type: 10-12G
Source: 0001683168-25-007875
Chunk: 74

Company: Allied Energy, Inc.
Filing Date: 2025-10-31
Form: 10-12G
Chunk 74
---
00% |     |      |             0.00% |
| Risk-free interest rate   |     |      |     4.62% - 5.14% |     |      |     4.35% - 5.25% |
| Expected volatility       |     |      | 318.83% - 336.38% |     |      | 313.00% - 391.15% |
| Expected terms (in years) |     |      |               1.4 |     |      |               1.5 |

For the years ended December 31, 2024 and 2023,
the Company recognized stock-based compensation expense of $37,577 and $76,424, respectively, in the consolidated statement of comprehensive
income.

| Activity                         |     | Number of Stock Options |            |   |     | Weighted Average Exercise Price (per share) |      |     | Weighted-Average Grant Date Fair Value (per share) |      |
|:---------------------------------|:----|:------------------------|-----------:|:--|:----|:--------------------------------------------|-----:|:----|:---------------------------------------------------|-----:|
| Balances as of December 31, 2023 |     |                         |  1,642,794 |   |     | $                                           | 0.07 |     | $                                                  | 0.12 |
| Options Granted                  |     |                         |     85,000 |   |     | $                                           | 0.03 |     | $                                                  | 0.53 |
| Options Exercised                |     |                         | (1,665,294 | ) |     | $                                           | 0.07 |     | $                                                  | 0.13 |
| Options Cancelled                |     |                         |    (62,500 | ) |     |                                             |    – |     |                                                    |    – |
| Balances as of December 31, 2024 |     |                         |          – |   |     |                                             |    – |     |                                                    |    – |

The Company’s stock option plan was terminated
in September 2024, and all unvested awards were cancelled without replacement, therefore, no additional expense will be recognized.

| F-14 |

NOTE 8 – INCOME TAXES

The U.S. and non-U.S. components of loss before
income taxes were as follows:

| Years