Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002716
Chunk: 237

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 237
---
   |     |        |          - |     |        |     - |     |            |           - |   |     |             |            - |   |     |               |    894,234 |   |     |               |     894,234 |   |
| Net                                          
 Loss                                         |     |                 | - |     |        | - |     |                 |           - |   |     |        |    - |   |     |                 |           - |   |     |        |    - |   |     |                   |          - |   |     |        |   - |   |     |        |          - |     |        |     - |     |            |           - |   |     |             |    1,961,799 |   |     |               |          - |   |     |               |   1,961,799 |   |
| Balance,                                     
 September 30, 2023                           |     |                 | - |     |        | - |     |                 |           - |   |     |        |    - |   |     |                 |           - |   |     |        |    - |   |     |                   |          - |   |     |        |   - |   |     |        | 16,427,124 |     |        | 1,643 |     |            | 137,142,584 |   |     |             | (164,258,933 | ) |     |               |    653,284 |   |     |               | (26,461,423 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-41

VEEA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)</div>

| Cash flows from operating activities                                         |     | Nine Months ended 
 September 30,     
 2024              |             |   |     | 2023 |            |   |
|:-----------------------------------------------------------------------------|:----|:------------------|------------:|:--|:----|:-----|-----------:|:--|
| Net loss                                                                     |     | $                 | (46,620,619 | ) |     | $    | (9,409,208 | ) |
| Adjustments to reconcile net loss to net cash used