Company: NIVFW
Filing Date: 2025-05-15
Form Type: 20-F/A
Source: 0001213900-25-043940
Chunk: 10

Company: NewGenIvf Group Ltd
Filing Date: 2025-05-15
Form: 20-F/A
Chunk 10
---
856 | ) |     |             |          — |   |     |               |       — |   |     |              | (2,766,856 | ) |     |                  |        — |   |     |       | (2,766,856 | ) |
| Issuance of shares under ELOC/Note Conversion arrangement |     |           |   631,050 |     |          | — |     |              | (204,000 | ) |     |            |  4,586,236 |   |     |             |          — |   |     |               |       — |   |     |              |  4,382,236 |   |     |                  |        — |   |     |       |  4,382,236 |   |
| Balance, December 31, 2024                                |     |           | 1,138,519 |     |          | — |     |              | (204,000 | ) |     |            |    122,505 |   |     |             |   (985,994 | ) |     |               |  18,875 |   |     |              | (1,048,614 | ) |     |                  | (433,143 | ) |     |       | (1,481,757 | ) |

| *  | The no of shares as presented have been adjusted retrospectively for a Reverse Share Split effected in February 2025 of 1 share for every 20 existing share issued. |
| ** | Re-presented as mentioned in Note 23                                                                                                                                |

The accompanying notes are an integral part of these consolidated financial statements. F-6 NEWGENIVF GROUP LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023 AND 2022
(Stated in US Dollars)

| CASH FLOWS FROM OPERATING ACTIVITIES                                                     |     | December 31, 
 2024         |            |   |     | 2023** |            |   |     | 2022** |            |   |
|:-----------------------------------------------------------------------------------------|:----|:-------------|-----------:|:--|:----|:-------|-----------:|:--|:----|:-------|-----------:|:--|
| Net (loss) income                                                                        |     | $            |   (474,101 | )