Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 470

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 470
---
QUITY                                                           | ​ |              |         | ​ |              |         |
| Current liabilities                                                                            | ​ |              |         | ​ |              |         |
| Accounts payable                                                                               | ​ | $            |  25,728 | ​ | $            |   1,761 |
| Accrued offering costs                                                                         | ​ |              |  20,939 | ​ |              |  20,939 |
| Promissory Note                                                                                | ​ |              | 125,000 | ​ |              | 125,000 |
| Total liabilities                                                                              | ​ | $            | 171,667 | ​ | $            | 147,700 |
| ​                                                                                              | ​ | ​            |       ​ | ​ | ​            |       ​ |
| Stockholders’ equity                                                                           | ​ |              |         | ​ |              |         |
| Common stock, $0.0001 par value; 5,000,000 shares authorized; 2,300,000 issued and outstanding | ​ | $            |     230 | ​ | $            |     216 |
| Additional paid in capital                                                                     | ​ |              |  26,436 | ​ |              |  24,784 |
| Accumulated deficit                                                                            | ​ |              | -29,298 | ​ |              |  -1,782 |
| Total stockholders’ equity                                                                     | ​ |              |  -2,632 | ​ |              |  23,218 |
| Total liabilities and stockholders’ equity                                                     | ​ | $            | 169,035 | ​ | $            | 170,918 |

The accompanying notes are an integral part of the financial statements.

F- 3

FG MERGER II CORP. STATEMENTS OF OPERATIONS

| ​                                          
 ​                                          
 ​                                          
 ​                                          
 ​                                          
 ​                                          
 ​                                          | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​            
 ​            
 For the year 
 ended        
 December 31, 
 2024         
 (audited)    |         ​ 
         ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​                   
 For the period      
 September 20,       
 2023 (inception) to 
 December 31,        
 2023                
 (audited)           |         ​ |
|:-------------------------------------------|:--|:-------------|----------:|:--|:--------------------|----------:|
| Formation costs                            | ​ |