Company: WBI
Filing Date: 2025-09-08
Form Type: S-1/A
Source: 0000950170-25-113383
Chunk: 131

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-09-08
Form: S-1/A
Chunk 131
---
 and future growth projects. After the application of the net proceeds from this offering, (i) we will own approximately 29.6% of the outstanding OpCo Units (or approximately 32.0% of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full), (ii) the Five Point Members will collectively own approximately 10.1% of the outstanding Class A shares, approximately 72.9% of the outstanding Class B shares and approximately 51.3% of the outstanding OpCo Units (or approximately 9.0% of the outstanding Class A shares, approximately 72.9% of the outstanding Class B shares and approximately 49.5% of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full), (iii) Devon Holdco will own approximately 22.1% of the outstanding Class B shares and approximately 15.5% of the outstanding OpCo Units (or approximately 22.1% of the outstanding Class B shares and approximately 15.0% of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full), (iv) Elda River will own approximately 5.1% of the outstanding Class B shares and approximately 3.6% of the outstanding OpCo Units (or approximately 5.1% of the outstanding Class B shares and approximately 3.4% of the outstanding OpCo Units if the underwriters’ option to purchase additional Class A shares is exercised in full) and GIC will own approximately 10.0% of the outstanding Class A shares (or approximately 8.9% of the outstanding Class A shares if the underwriters’ option to purchase additional Class A shares is exercised in full). Each $1.00 increase or decrease in the assumed public offering price of $18.50 per Class A share (the midpoint of the price range set forth on the cover of this prospectus) would increase or decrease the net proceeds to us from this offering by approximately $25.4 million (or approximately $29.2 million if the underwriters’ option to purchase additional Class A shares is exercised in full), assuming that the number of Class A shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and estimated offering expenses payable by us. Each increase or decrease of one million in the number of Class A