Company: APM
Filing Date: 2025-07-15
Form Type: DRS
Source: 0001213900-25-063899
Chunk: 417

Company: Aptorum Group Ltd
Filing Date: 2025-07-15
Form: DRS
Chunk 417
---
           |    984,563 |   |
| Commitments and contingencies (Note 9)                                                                                                   |     |             |            |   |     |           |            |   |
| Stockholders’ deficit                                                                                                                    |     |             |            |   |     |           |            |   |
| Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued or outstanding                                              |     |             |            |   |     |           |            |   |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 4,440,891 issued and outstanding as of February 28, 2025 and May 31, 2024 |     |             |      4,441 |   |     |           |      4,441 |   |
| Additional paid in capital                                                                                                               |     |             |  4,719,447 |   |     |           |  4,670,165 |   |
| Accumulated deficit                                                                                                                      |     |             | (5,573,046 | ) |     |           | (5,079,336 | ) |
| Total stockholders’ deficit                                                                                                              |     |             |   (849,158 | ) |     |           |   (404,730 | ) |
| Total liabilities and stockholders’ deficit                                                                                              |     | $           |    397,766 |   |     | $         |    579,833 |   |

<div align='center'>See accompanying notes to condensed consolidated
financial statements

F-19

DIAMIR BIOSCIENCES CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)</div>

|                                                      |     | For the Nine Months Ended 
 2025                      | February 28 |   |     | 2024 | February 29 |   |
|:-----------------------------------------------------|:----|:--------------------------|------------:|:--|:----|:-----|------------:|:--|
| Grant revenue                                        |     | $                         |     531,729 |   |     | $    |     990,443 |   |
| Other revenue                                        |     |                           |     100,000 |   |     |      |           - |   |
| Total revenue                                        |     |                           |     631,729 |   |     |      |     990,443 |   |