Company: PTPI
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001410578-25-000047
Chunk: 193

Company: Petros Pharmaceuticals, Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 193
---
 Statements.

F-5

PETROS PHARMACEUTICALS, INC. CONSOLIDATED STATEMENTS OF CHANGES IN CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY

| ​                                                                                                            
 ​                                                                                                            
 ​                                                                                                            
 ​                                                                                                            
 ​                                                                                                            
 ​                                                                                                            
 Year Ended December 31, 2023                                                                                 | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ |           ​ 
           ​ 
 Convertible 
  Redeemable 
   Preferred 
       Stock 
           ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​           
 Convertible 
 Redeemable  
 Preferred   
 Stock       
 Amount      
 ​           |          ​ 
          ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ |         ​ 
         ​ 
         ​ 
         ​ 
    Common 
     Stock 
         ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​      
 ​      
 ​      
 Common 
 Stock  
 Amount 
 ​      |   ​ 
   ​ 
   ​ 
   ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​       
 ​       
 ​       
 ​       
 ​       
 Capital 
 ​       |                  ​ 
                  ​ 
                  ​ 
                  ​ 
 Additional Paid-in 
                  ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​           
 ​           
 ​           
 ​           
 Accumulated 
 Deficit     
 ​           |           ​ 
           ​ 
           ​ 
           ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​     
 ​     
 ​     
 ​     
 ​     
 Total 
 ​     |           ​ 
           ​ 
           ​ 
           ​ 
           ​ 
           ​ |
|:-------------------------------------------------------------------------------------------------------------|:--|------------:|:--|:------------|-----------:|:--|:--|----------:|:--|:-------|----:|:--|:--------|-------------------:|:--|:------------|------------:|:--|:------|------------:|
| Balance, December 31, 2022                                                                                   | ​ |           — | ​ | $           |          — | ​ | ​ | 2,079,387 | ​ | $      | 208 | ​ | $       |        107,428,652 | ​ | $           | -90,726,393 | ​ | $     |  16,702,467 |
|