Company: TGNT
Filing Date: 2025-04-09
Form Type: 10-K/A
Source: 0001477932-25-002538
Chunk: 59

Company: Totaligent, Inc.
Filing Date: 2025-04-09
Form: 10-K/A
Chunk 59
---
 |                   |   |     |                |                   |   |
| Volatility                             |     | 200.36%-332.78 |                | % |     | 200.36%-332.78 |                   | % |     | 200.36%-332.78 |                   | % |
| Risk-adjusted interest rate            |     |                |             10 | % |     |                |                10 | % |     |                |                10 | % |

The following table reflects the issuances of embedded derivatives and changes in fair value inputs and assumptions related to the embedded derivatives as of December 31, 2024 and 2023.

|                                                                  |     | Year Ended | December 31, 2024 |     | Year Ended | December 31, 2023 |   |
|:-----------------------------------------------------------------|:----|:-----------|------------------:|:----|:-----------|------------------:|:--|
| Balances at beginning of period                                  |     | $          |           149,182 |     | $          |           161,565 |   |
| Issuances:                                                       |     |            |                   |     |            |                   |   |
| Embedded derivatives                                             |     |            |                 - |     |            |            26,376 |   |
| Conversions/extinguishments                                      |     |            |                   |     |            |                   |   |
| Changes in fair value inputs and assumptions reflected in income |     |            |             8,873 |     |            |           (38,759 | ) |
| Balances at end of period                                        |     | $          |           158,055 |     | $          |           149,182 |   |

| F-16 |

#### 7. Commitments and contingencies
Legal contingencies

The Company may be subject to legal proceedings from time to time as part of its business activities. As of December 31, 2024, the Company was not subject to any threatened or pending legal actions or claims.

Significant agreements and contracts

None

#### 8. Equity
Preferred Stock

The Company has authorized a total of shares of preferred stock, par value $ per share. The Company has shares authorized for Series D Preferred Stock. As of December 31, 2024 and 2023, the Company had issued and shares of Series D Convertible Preferred Stock, respectively. The Company’s Board of Directors has the authority