Company: NUTR
Filing Date: 2025-03-21
Form Type: S-1
Source: 0001641172-25-000122
Chunk: 167

Company: NUSATRIP Inc
Filing Date: 2025-03-21
Form: S-1
Chunk 167
---
|
| Weighted average discount rate                |     |     |     7.16 | % |     |     |     6.45 | % |
| Weighted average remaining lease term (years) |     |     |     1.03 |   |     |     |     2.33 |   |

The Company excluded short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets. The following tables summarize the lease expense, as follows:

|                              |     | Year         
 ended        
 December 31, |    2024 |     |   |    2023 |
|:-----------------------------|:----|:-------------|--------:|:----|:--|--------:|
| Operating lease expense (per 
 ASC 842)                     |     | $            | 118,241 |     | $ | 105,730 |
| Short-term lease expense     
 (other than ASC 842)         |     |              |  25,031 |     |   |  52,575 |
| Total lease expense          |     | $            | 143,272 |     | $ | 158,305 |

Cash paid for the operating leases was approximately $127,646 and $127,329 for the years ended December 31, 2024 and 2023, respectively.

As of December 31, 2024, right-of-use
assets were $115,142 and lease liabilities were $116,425.

As of December 31, 2023, right-of-use assets were $243,733 and lease liabilities were $244,071.

Components of Lease Expense

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “general and administrative expense” on the accompanying consolidated statement of operations.

| F-21 |

<div align='center'>NUSATRIP INCORPORATED
NOTES TO CARVE-OUT COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2024 AND 2023
(Currency expressed in United States Dollars (“US$”))</div>

NOTE 8 — LEASES(cont.)

Future Contractual Lease Payments as of December 31, 2024

The below table summarizes our (i) minimum lease payments over the next three years, (ii) lease arrangement implied interest, and (iii) present