Company: NUTR
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001641172-25-009604
Chunk: 177

Company: NUSATRIP Inc
Filing Date: 2025-05-12
Form: S-1/A
Chunk 177
---
2024 AND 2023
(Currency expressed in United States Dollars (“US$”))</div>

NOTE 8 — LEASES(cont.)

Future Contractual Lease Payments as of December 31, 2024

The below table summarizes our (i) minimum lease payments over the next three years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the next three years ending December 31:

| Years                                   
 ended December 31,                      |     | Operating 
 lease     
 amount    |         |   |
|:----------------------------------------|:----|:----------|--------:|:--|
| 2025                                    |     | $         | 109,808 |   |
| 2026                                    |     |           |  11,262 |   |
| Total                                   |     |           | 121,070 |   |
| Less: interest                          |     |           |  (4,645 | ) |
| Present value of lease liabilities      |     | $         | 116,425 |   |
| Less: non-current portion               |     |           | (11,076 | ) |
| Present value of                        
 lease liabilities – current liabilities |     | $         | 105,349 |   |

NOTE 9 — AMOUNTS DUE FROM (TO) RELATED PARTIES

As of December 31, 2024 and December 31, 2023, the amounts due from (to) related parties consisted of the following as of the years indicated:

|                                 | Name of Companies |   | December 31, 2024 |   |     |   | December 31, 2023 |   |
|:--------------------------------|:------------------|:--|------------------:|:--|:----|:--|------------------:|:--|
| Amount due from related parties |                   |   |                   |   |     |   |                   |   |
| SoPa Technology Pte Ltd         |                   | $ |         1,065,578 |   |     | $ |           665,575 |   |
| Thoughtful (Thailand) Co Ltd    |                   |   |             2,760 |   |     |   |             1,906 |   |
| Thoughtful Media Group Co Ltd   |                   |   |                 — |   |     |   |               163 |   |
| SoPa Technology Co Ltd          |                   |