Company: KNRX
Filing Date: 2025-03-05
Form Type: F-1/A
Source: 0001493152-25-009104
Chunk: 202

Company: KNOREX LTD.
Filing Date: 2025-03-05
Form: F-1/A
Chunk 202
---
 |

*Giving retroactive effect to the 1-for-20 share split effected on February 26, 2024 and additional issuance of 22,477,825 Class A Ordinary Shares and 4,780,555 Class B Ordinary Shares effected on September 30, 2024 as part of the Reorganization consideration.

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.</div>

| F-3 |

<div align='center'>KNOREX LTD. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS’ EQUITY (DEFICIT)

(Stated in U.S. Dollars)</div>

|                                                          |     | Class A Ordinary Shares 
 Shares*                 |            |     | Capital |        |     | Class B Ordinary Shares 
 Shares*                 |           |     | Capital |       |     | Additional paid-in 
 capital            |            |     | Accumulated 
 deficit     |             |   |     | Accumulated         
 other comprehensive 
 loss                |          |   |     | Noncontrolling 
 interest       |      |   |     | Total shareholders’ 
 equity (deficit)    |            |   |
|:---------------------------------------------------------|:----|:------------------------|-----------:|:----|:--------|-------:|:----|:------------------------|----------:|:----|:--------|------:|:----|:-------------------|-----------:|:----|:------------|:------------|:--|:----|:--------------------|:---------|:--|:----|:---------------|-----:|:--|:----|:--------------------|-----------:|:--|
| BALANCE, December 31, 2023                               |     |                         | 21,667,400 |     | $       | 10,835 |     |                         | 4,780,575 |     | $       | 2,390 |     | $                  | 44,577,911 |     | $           | (43,532,433 | ) |     | $                   | (906,828 | ) |     |                | (186 | ) |     |                     |    151,689 |   |
| Net loss (income)                                        |     |                         |          - |     |         |      - |     |                         |         - |     |         |     - |