Company: KYIV
Filing Date: 2025-09-05
Form Type: F-1
Source: 0001213900-25-085122
Chunk: 269

Company: Kyivstar Group Ltd.
Filing Date: 2025-09-05
Form: F-1
Chunk 269
---
 |    8,620,000 |   |     |   |    6,900,000 |   |     |   |  8,620,000 |   |     |   |  6,900,000 |   |
| Basic and diluted net income (loss) per Class A and B non-redeemable ordinary share |     | $ |         0.05 |   |     | $ |        (0.00 | ) |     | $ |       0.05 |   |     | $ |      (0.00 | ) |

The accompanying notes are an integral part of the unaudited condensed financial statements.

F-24

COHEN CIRCLE ACQUISITION CORP. I
CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
(UNAUDITED) FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025

|                                                            |     |         Class A 
 Ordinary Shares 
          Shares |     | Amount |    |     |         Class B 
 Ordinary Shares 
          Shares |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |   |     | Accumulated 
 Deficit     |             |   |     | Total         
 Shareholders’ 
 Deficit       |             |   |
|:-----------------------------------------------------------|:----|----------------:|:----|:-------|---:|:----|----------------:|:----|:-------|----:|:----|:-----------|:--|:----|:------------|------------:|:--|:----|:--------------|------------:|:--|
| Balance – January 1, 2025                                  |     |         715,000 |     | $      | 72 |     |       7,905,000 |     | $      | 791 |     | $          | — |     | $           |  (8,907,683 | ) |     | $             |  (8,906,820 | ) |
| Accretion for Class A ordinary shares to redemption amount |     |               — |     |        |  — |     |               — |     |        |   — |     |            | — |     |             |  (2,443,761 | ) |     |               |  (2,443,761 | ) |
| Net income                                                 |     |               — |     |