Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 345

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 345
---
AC Private 
 Warrants     |              |   |
| Input                   |     |          |                          |   |     |            |            |   |     |              |            |   |     |              |              |   |
| Share price             |     | $        |                     3.32 |   |     | $          |       3.32 |   |     | $            |       3.32 |   |     | $            |         0.49 |   |
| Risk-free interest rate |     |          |                     3.56 | % |     |            |       3.56 | % |     |              |       3.56 | % |     |              |         4.04 | % |
| Volatility              |     |          |                    51.68 | % |     |            |      51.72 | % |     |              |      50.80 | % |     |              |        48.66 | % |
| Exercise price          |     | $        |                     5.67 |   |     | $          |       2.00 |   |     | $            |      23.00 |   |     | $            |        23.00 |   |
| Warrant remaining life  |     |          |               4.74 years |   |     |            | 5.09 years |   |     |              | 1.88 years |   |     |              |   2.63 years |   |

<div align='center'>F-31

TRILLER GROUP INC.

(Formerly AGBA Group Holding Limited)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”),
except for number of shares)</div>

NOTE 14 — STOCKHOLDERS’ (DEFICIT) EQUITY

To date, the Company’s common stock is currently
traded on the Nasdaq Capital Market under the symbol “ILLR”, which was previously traded under the symbol “AGBA.”

On October 15, 2024, the Company changed its domicile
from British Virgin Islands to the State of Delaware.

Preferred Stock

On October 15, 2024, the Company filed its articles of incorporation