Company: FITBI
Filing Date: 2025-11-05
Form Type: S-4
Source: 0001193125-25-267273
Chunk: 157

Company: FIFTH THIRD BANCORP
Filing Date: 2025-11-05
Form: S-4
Chunk 157
---
|:----|:------|-------:|:----|:------|-------:|
| NIAT to common ($ millions)                                                 |     | $     |    314 |     | $     |    675 |     | $     |    681 |     | $     |    720 |     | $     |    760 |
| Earnings per share ($)                                                      |     | $     |   2.42 |     | $     |   5.39 |     | $     |   5.75 |     | $     |   6.26 |     | $     |   6.75 |
| Balance Sheet and Capital                                                   |     |       |        |     |       |        |     |       |        |     |       |        |     |       |        |
| Total assets ($ millions)                                                   |     | $     | 79,134 |     | $     | 83,135 |     | $     | 87,292 |     | $     | 91,656 |     | $     | 96,239 |
| Risk weighted assets ($ millions)                                           |     | $     | 73,759 |     | $     | 77,411 |     | $     | 81,336 |     | $     | 85,460 |     | $     | 89,796 |

105

Comerica Prospective Financial Information Used by J.P. Morgan The following table presents the forecasts of Comerica’s 2025 through 2031 NIAT available to common shareholders, earnings per share, total assets and risk-weighted assets that were used by J.P. Morgan at the direction of the Comerica board of directors in the financial analyses performed in connection with J.P. Morgan’s opinion:

| Comerica Standalone Prospective Financial Information Used by J.P. Morgan 
 Income Statement                                                          |     | 2025E |        |     | 2026E |        |     | 2027E |        |     | 2028E |        |     | 2029E |        |     | 2030E |        |     | 2031E |         |
|:--------------------------------------------------------------------------|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|:----