Company: YDDL
Filing Date: 2025-06-09
Form Type: F-1/A
Source: 0001213900-25-052277
Chunk: 151

Company: One & one Green Technologies. INC
Filing Date: 2025-06-09
Form: F-1/A
Chunk 151
---
,772 |   |
| Foreign currency translation adjustment     |     |                — |   |     |                  |      — |   |     |          — |     |        |     — |     |          — |     |        |     — |     |              | —      |   |     |            |       — |     |             |          — |     |               |   (783,940 | ) |     |       |   (783,940 | ) |
| Balance at December 31, 2024                |     |                — |   |     |                  |      — |   |     | 41,796,040 |     |        | 4,180 |     | 10,203,960 |     |        | 1,020 |     |              | (5,200 | ) |     |            | 392,356 |     |             | 21,855,065 |     |               | (1,498,270 | ) |     |       | 20,749,151 |   |

____________ * The shares and per share information are presented on a retroactive basis to reflect the Reorganization (Note 1) and the additional share issuance on pro rata basis (Note 12). The accompanying notes are an integral part of these consolidated financial statements.

F-5

One and one Green Technologies. INC
Consolidated Statements of Cash Flows
For the Years Ended December 31, 202 4 and 202 3 (in U.S. dollar)

|                                                                                  |     | Years ended | December 31, 
         2024 |   |     |   | December 31, 
         2023 |   |
|:---------------------------------------------------------------------------------|:----|:------------|-------------:|:--|:----|:--|-------------:|:--|
| Cash flows from operating activities                                             |     |             |              |   |     |   |              |   |
| Net income                                                                       |     | $           |    6,476,772 |   |     | $ |    5,567,174 |   |
| Adjustments to reconcile net income to net cash provided by operating activities |     |             |              |   |     |   |              |   |
| Depreciation of property, plant and equipment                                    |     |             |      899,091 |   |     |   |      686,724 |   |
| Amortization