Company: WBI
Filing Date: 2025-08-04
Form Type: DRS/A
Source: 0000950123-25-006924
Chunk: 316

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-08-04
Form: DRS/A
Chunk 316
---
 |     | $                                     | 36,388 |   |       | $                     |  (4,696 | ) |
| Net income per class A shares (j)                                 |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |                                 |   |     |                                    |   |     |    |           |         |   |     |                                       |        |   |       |                       |         |   |
| Basic and Diluted                                                 |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |                                 |   |     |                                    |   |     |    |           |         |   |     |                                       |        |   |       | $                     |       - |   |
| Weighted average class A shares outstanding (j)                   |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |                                 |   |     |                                    |   |     |    |           |         |   |     |                                       |        |   |       |                       |         |   |
| Basic and Diluted                                                 |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |                                 |   |     |                                    |   |     |    |           |         |   |     |                                       |        |   |       |                       |       - |   |

<div align='center'>F-10</div>

WaterBridge Infrastructure LLC Unaudited Pro Forma Condens ed Combined Statement of Operations for the year ended December 31, 2024

| Revenues:                                                         |     | Historical NDB Operating |         |   |     | Historical WBEF |         |   |     | Transaction Accounting Adjustments |         |   |    | Historical Desert Environmental |   |     | Transaction Accounting Adjustments |   |     |    | Pro Forma |          |   |     | Corporate Reorganization and Offering |         |   |       | Pro Forma As Adjusted |         |   |
|:------------------------------------------------------------------|:----|:-------------------------|--------:|:--|:----|:----------------|--------:|:--|:----|:-----------------------------------|--------:|:--|:---|:--------------------------------|:--|:----|:-----------------------------------|:--|: