Company: CXAI
Filing Date: 2025-08-13
Form Type: 424B3
Source: 0001829126-25-006142
Chunk: 4

Company: CXApp Inc.
Filing Date: 2025-08-13
Form: 424B3
Chunk 4
---
 |

<div align='center'>The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

2

CXAPP INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands, except share data)

(Unaudited, in thousands, except share data)</div>

|                                                 |     | Class A      
 Common Stock 
 Shares       |            |     | Amount |   |     | Additional 
 Paid-in    
 Capital    |        |   |     | Accumulated 
 Deficit     |         |   |     | Accumulated   
 Other         
 Comprehensive 
 Income        
 (Loss)        |      |   |     | Total         
 Stockholders’ 
 Equity        
 (Deficit)     |        |   |
|:------------------------------------------------|:----|:-------------|-----------:|:----|:-------|--:|:----|:-----------|-------:|:--|:----|:------------|:--------|:--|:----|:--------------|-----:|:--|:----|:--------------|-------:|:--|
| Balance at January 1, 2025                      |     |              | 19,248,390 |     | $      | 2 |     | $          | 92,583 |   |     | $           | (77,209 | ) |     | $             |  216 |   |     | $             | 15,592 |   |
| Net loss                                        |     |              |          - |     |        | - |     |            |      - |   |     |             | (1,616  | ) |     |               |    - |   |     |               | (1,616 | ) |
| Stock-based compensation                        |     |              |          - |     |        | - |     |            |    624 |   |     |             | -       |   |     |               |    - |   |     |               |    624 |   |
| Common shares issued for extinguishment of debt |     |              |    554,274 |     |        | - |     |            |  1,003 |   |     |             | -       |   |     |               |    - |   |     |               |  1,003 |   |
| Common shares issued for vested RSUs            |     |              |      3,