Company: JUNS
Filing Date: 2025-11-26
Form Type: S-1
Source: 0001493152-25-025204
Chunk: 265

Company: JUPITER NEUROSCIENCES, INC.
Filing Date: 2025-11-26
Form: S-1
Chunk 265
---
--|:----|:-------------|---------:|:--|
| Office lease ROU                                                        |     | $            |  236,009 |   |     | $            |  236,009 |   |
| Less accumulated reduction                                              |     |              | (166,367 | ) |     |              | (119,939 | ) |
| Balance of ROU, net                                                     |     | $            |   69,642 |   |     | $            |  116,070 |   |
| Operating lease liability related to the ROU asset is summarized below: |     |              |          |   |     |              |          |   |
| Office lease liability                                                  |     | $            |  236,009 |   |     | $            |  236,009 |   |
| Reduction of lease liability                                            |     |              | (164,680 | ) |     |              | (116,467 | ) |
| Total                                                                   |     | $            |   71,329 |   |     | $            |  119,542 |   |

Future minimum lease liability payments under non-cancelable operating lease at December 31, 2024 and 2023 are as follows:

Schedule of Future Minimum Lease Liability Payments Under Non-cancelable Operating Lease

| 2024                                    
 2025                                    
 2026                                    
 Total lease payments                    
 Less: imputed interest                  |     |   |      - 
 50,476 
 21,290 
 71,766 
   (437 | ) |     |   |  49,004 
  50,476 
  21,290 
 120,770 
  (1,228 | ) |
|:----------------------------------------|:----|:--|-------:|:--|:----|:--|--------:|:--|
| Total lease liabilities                 |     | $ | 71,329 |   |     | $ | 119,542 |   |
| Current operating lease liabilities     |     |   | 50,082 |   |     |   |  48,213 |   |
| Non-current operating lease liabilities |     |   | 21,247 |   |     |   |  71,329 |   |
| Total lease liabilities                 |     | $ | 71,329 |   |     | $ | 119,542 |   |

| F-22 |

JUP