Company: JUPGF
Filing Date: 2025-12-08
Form Type: F-1/A
Source: 0001493152-25-026653
Chunk: 181

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-12-08
Form: F-1/A
Chunk 181
---
,334 | ) |     | $                       | (664,325 | ) |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| F-4 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY</div>

|                                                           |     | Series            
 A Preferred Stock 
 Shares            |   |     | Value |   |     | Common 
 Stock  
 Shares |           |     | Value |       |     | Additional Paid-in 
 Capital            |            |     | Accumulated         
 Other Comprehensive 
 Income              
 (Loss)              |          |   |     | Accumulated 
 Deficit     |            |   |     | Total Stockholders’ 
 Equity              |            |   |
|:----------------------------------------------------------|:----|:------------------|--:|:----|:------|:--|:----|:-------|----------:|:----|:------|------:|:----|:-------------------|-----------:|:----|:--------------------|:---------|:--|:----|:------------|:-----------|:--|:----|:--------------------|-----------:|:--|
| Balance, December 31, 2021                                |     |                   | 1 |     | $     | - |     |        |   512,351 |     | $     |   512 |     | $                  |  2,610,234 |     | $                   | (23,927  | ) |     | $           | (2,471,088 | ) |     | $                   |    115,834 |   |
| Issuance of common stock in connection with sales made    
 under private offerings                                   |     |                   | - |     |       | - |     |        |   154,469 |     | $     |   154 |     | $                  |    489,721 |     | $                   | -        |   |     | $           | -          |   |     | $                   |    489,875 |   |
| Effects of the merger with Apollo Resources Corp.         |     |                   |   |     |       |   |     |        |           |     |       |       |     |                    |            |     |                     |          |   |     |             |            |   |     |                     |