Company: AIRJW
Filing Date: 2025-05-05
Form Type: 424B3
Source: 0001213900-25-039770
Chunk: 180

Company: AirJoule Technologies Corp.
Filing Date: 2025-05-05
Form: 424B3
Chunk 180
---
, P.C.

We have served as the Company’s auditor
since 2024.

Houston, Texas
March 25, 2025

<div align='center'>F-2

AIRJOULE TECHNOLOGIES CORPORATION
CONSOLIDATED BALANCE SHEETS</div>

| Assets                                                                                                                                                                                         
 Current assets                                                                                                                                                                                 |     | December 31, 
 2024         |             |     | 2023 |             |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-------------|------------:|:----|:-----|------------:|:--|
| Cash, cash equivalents and restricted cash                                                                                                                                                     |     | $            |  28,021,748 |     | $    |     375,796 |   |
| Due from related party                                                                                                                                                                         |     |              |   2,820,129 |     |      |           — |   |
| Prepaid expenses and other current assets                                                                                                                                                      |     |              |     613,754 |     |      |     126,971 |   |
| Total current assets                                                                                                                                                                           |     |              |  31,455,631 |     |      |     502,767 |   |
| Operating lease right-of-use asset                                                                                                                                                             |     |              |     147,001 |     |      |      49,536 |   |
| Property and equipment, net                                                                                                                                                                    |     |              |      16,373 |     |      |       3,832 |   |
| Investment in AirJoule, LLC                                                                                                                                                                    |     |              | 338,178,633 |     |      |           — |   |
| Other assets                                                                                                                                                                                   |     |              |      54,482 |     |      |           — |   |
| Total assets                                                                                                                                                                                   |     | $            | 369,852,120 |     | $    |     556,135 |   |
| Liabilities and Stockholders’ equity (deficit)                                                                                                                                                 |     |              |             |     |      |             |   |
| Current liabilities                                                                                                                                                                            |     |              |             |     |      |             |   |
| Accounts payable                                                                                                                                                                               |     | $            |      79,202 |     | $    |   2,518,763 |   |
| Accrued transaction fees                                                                                                                                                                       |     |              |           — |     |      |   3,644,100 |   |
|