Company: TGE
Filing Date: 2025-07-03
Form Type: F-1/A
Source: 0001213900-25-061211
Chunk: 262

Company: Generation Essentials Group
Filing Date: 2025-07-03
Form: F-1/A
Chunk 262
---
, Class A ordinary shares                |     | $ |       0.00 |   |
| Weighted average shares outstanding, Class B ordinary shares |     |   |  3,825,000 |   |
| Basic and diluted                                            
 net income per share, Class B ordinary shares                |     | $ |       0.00 |   |

<div align='center'>The accompanying notes
are an integral part of the unaudited condensed financial statements.

F-24

BLACK SPADE ACQUISITION II CO

CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

FOR THE THREE MONTHS ENDED MARCH 31, 2025</div>

|                                                     |     | Class A         
 Ordinary Shares 
 Shares          |   |     | Amount |   |     | Class B         
 Ordinary Shares 
 Shares          |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |   |     | Accumulated 
 Deficit     |            |   |     | Total         
 Shareholders’ 
 Deficit       |            |   |
|:----------------------------------------------------|:----|:----------------|:--|:----|:-------|:--|:----|:----------------|----------:|:----|:-------|----:|:----|:-----------|:--|:----|:------------|-----------:|:--|:----|:--------------|-----------:|:--|
| Balance — December 31, 2024                         |     |                 | — |     | $      | — |     |                 | 3,825,000 |     | $      | 382 |     | $          | — |     | $           | (3,190,466 | ) |     | $             | (3,190,084 | ) |
| Accretion for Class A ordinary shares to redemption 
 amount                                              |     |                 | — |     |        | — |     |                 |         — |     |        |   — |     |            | — |     |             | (1,530,782 | ) |     |               | (1,530,782 | ) |
| Net income                                          |     |                 | — |     |        | — |     |                 |         — |     |        |   — |     |            | — |     |             |     10,378 |   |     |               |