Company: WBD
Filing Date: 2025-04-23
Form Type: DEF 14A
Source: 0001437107-25-000084
Chunk: 93

Company: Warner Bros. Discovery, Inc.
Filing Date: 2025-04-23
Form: DEF 14A
Chunk 93
---
288,458 |              |     | -12,025,683 |                      |     |   -1,448,138 |                 |                                                                 |  4,309,229 |     |                                                              | -80,586,333 |     |                                                   | — |     |                                                         |  9,536,133 |     |                                                                    | — |     | — |                   |     | -40,926,334 |               |
| 2021   |     | 246,573,481 |              |     | -13,165,436 |                      |     | -202,889,764 |                 |                                                                 | 94,913,135 |     |                                                              | -38,068,152 |     |                                                   | — |     |                                                         | 13,416,298 |     |                                                                    | — |     | — |                   |     | 100,779,562 |               |
| 2020   |     |  37,710,462 |              |     | -12,501,020 |                      |     |            — |                 |                                                                 | 14,636,408 |     |                                                              | -28,358,989 |     |                                                   | — |     |                                                         | -7,763,530 |     |                                                                    | — |     | — |                   |     |   3,723,331 |               |

Our CEO does not have any accumulated benefit under any defined benefit or actuarial pension plans; accordingly, we did not deduct or add any amounts with respect to defined benefit pension plans in calculating CAP to the CEO.

(2) In calculating CAP, the following assumptions were made with respect to adjustments:

(a) for PRSUs without the relative TSR modifier and all RSUs awarded to the CEO and non-CEO NEOs, which included grants made from 2017 through 2024, the awards were re-valued based on the applicable WBD or DISCA stock price on each of December 30, 2020 ($ 30.09), December 31, 2021 ($ 23.54), December 30, 2022 ($ 9.48) and December 29, 2023 ($ 11.38), and December 31, 2024 ($ 10.57).

(b) for PRSUs with the relative TSR modifier awarded to the non-CEO NEOs, which included a portion of the grants made in 2023 and 2024, the awards