Company: TLGYF
Filing Date: 2025-12-29
Form Type: S-4/A
Source: 0001213900-25-125608
Chunk: 551

Company: TLGY ACQUISITION CORP
Filing Date: 2025-12-29
Form: S-4/A
Chunk 551
---
,000 |
| Basic and diluted net income per Class B ordinary share                                                       |     | $ |         0.20 |   |     | $ |         0.23 |

The accompanying notes are an integral part of these financial statements.

F-31

TLGY ACQUISITION CORPORATION
STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT)

| Shares                                           |     |         Class B 
 Ordinary Shares 
          Amount |     |   |     |     | Additional 
 Paid-In    
 Capital    |   |     | Accumulated 
 Deficit     |             |   |     | Shareholders’ 
 Deficit       |             |   |
|:-------------------------------------------------|:----|----------------:|:----|:--|----:|:----|:-----------|:--|:----|:------------|------------:|:--|:----|:--------------|------------:|:--|
| Balance as of December 31, 2022                  |     |       5,750,000 |     | $ | 575 |     | $          | — |     | $           |  (8,597,009 | ) |     | $             |  (8,596,434 | ) |
| Current period remeasurement to redemption value |     |               — |     |   |   — |     |            | — |     |             |  (6,892,178 | ) |     |               |  (6,892,178 | ) |
| Net income                                       |     |               — |     |   |   — |     |            | — |     |             |   3,445,826 |   |     |               |   3,445,826 |   |
| Balance as of December 31, 2023                  |     |       5,750,000 |     |   | 575 |     |            | — |     |             | (12,043,361 | ) |     |               | (12,042,786 | ) |
| Current period remeasurement to redemption value |     |               — |     |   |   — |     |            | — |     |             |  (3,470,516 | ) |     |               |  (3,470,516 | ) |
| Underwriter fee waiver                           |     |               — |     |   |   — |     |            | — |     |