Company: APXIF
Filing Date: 2025-07-18
Form Type: F-4/A
Source: 0001213900-25-065703
Chunk: 93

Company: APx Acquisition Corp. I
Filing Date: 2025-07-18
Form: F-4/A
Chunk 93
---
   |
| Trade and other payables                            |     |        1,639,187 |   |     |      1,561,852 |   |     |    463,436 |   |
| Contract liability                                  |     |          118,038 |   |     |         94,982 |   |     |      4,346 |   |
| Payroll and social security liabilities             |     |          138,010 |   |     |         68,521 |   |     |     58,231 |   |
| Lease liabilities                                   |     |           50,293 |   |     |         34,902 |   |     |     74,656 |   |
| Total current liabilities                           |     |        2,240,331 |   |     |      1,805,921 |   |     |  1,730,626 |   |
| Total liabilities                                   |     |        5,420,074 |   |     |      4,579,006 |   |     |  1,730,626 |   |
| Total shareholders’ equity and liabilities          |     |        1,637,438 |   |     |      1,733,353 |   |     |  1,764,896 |   |

16 Selected Unaudited Pro Forma Combined Financial Information OmnigenicsAI is providing the following unaudited pro forma combined financial information to aid you in your analysis of the financial aspects of the Transactions. The following unaudited pro forma combined statements of financial position as of December31, 2024, combines the historical audited balance sheet of APx as of December31, 2024 and the historical unaudited combined statement of financial position of the Company as of December31, 2024, giving pro forma effect to the Business Combination, as of December31, 2024. The following unaudited pro forma combined statements of operations for the six -monthperiod ended December31, 2024, combine: •the historical unaudited combined statement of operations of OmnigenicsAI for the six -monthperiod ended December31, 2024; and •the historical statement of operations of APx for the six -monthperiod ended December31, 2024, using its audited statement of operations for the fiscal year ended December31, 2024, deducting its unaudited statement of operations for the