Company: CNCKW
Filing Date: 2025-03-27
Form Type: F-1/A
Source: 0001013762-25-003470
Chunk: 108

Company: Coincheck Group N.V.
Filing Date: 2025-03-27
Form: F-1/A
Chunk 108
---
, 2024.

| As of December 31, 2024 (actual) |     | (in millions of 
            yen) |
|:---------------------------------|:----|----------------:|
| Cash and cash equivalents        |     |          12,673 |
| Total equity                     |     |           8,965 |
| Liabilities:                     |     |                 |
| Liabilities (current)            |     |       1,156,751 |
| Liabilities (non-current)        |     |           2,765 |
| Total liabilities                |     |       1,159,516 |
| Total capitalization             |     |       1,168,481 |

58 UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION Introduction The unaudited pro forma condensed combined financial information gives effect to the Business Combination as if it had been consummated on April1, 2023. The unaudited pro forma condensed combined financial information should be read in conjunction with the accompanying notes. The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S -X. We have not provided a pro forma condensed combined statement of financial position as of December 31, 2024 as the Business Combination has already been reflected in the Company’s unaudited condensed consolidated interim statements of financial position as of December 31, 2024. The unaudited pro forma condensed combined statement of operations for the nine months ended December 31, 2024 combines the unaudited condensed consolidated interim statement of profit or loss and other comprehensive income of the Company for the nine months ended December 31, 2024 with the results of Thunder Bridge for the period from April 1 to December 9, 2024. The results of Thunder Bridge for the nine months ended December 31, 2024 were calculated as (i) the unaudited condensed interim statement of operations of Thunder Bridge for the nine months ended September 30, 2024; less (ii) the unaudited condensed interim statement of operations of Thunder Bridge for the three months ended March 31, 2024; plus (iii) the unaudited results for the period from October1, 2024 to December9, 2024. The unaudited pro forma condensed combined statement of profit or loss and other comprehensive income for the year ended March 31, 2024 combines the historical audited statement of