Company: CPSS
Filing Date: 2025-03-12
Form Type: 10-K
Source: 0001683168-25-001548
Chunk: 144

Company: CONSUMER PORTFOLIO SERVICES, INC.
Filing Date: 2025-03-12
Form: 10-K
Item: Item 1
Chunk 144
---
,154  
     268,172  
     6.97% 
  
    CPS 2023-C 
     February 2031  
     199,594  
     291,732  
     175,219  
     257,568  
     6.89% 
  
    CPS 2023-D 
     May 2031  
     214,416  
     286,149  
     191,621  
     271,939  
     7.57% 
  
    CPS 2024-A 
     August 2031  
     228,617  
     280,924  
     206,348  
     –  
     6.20% 
  
    CPS 2024-B 
     November 2031  
     283,802  
     319,871  
     262,768  
     –  
     6.36% 
  
    CPS 2024-C 
     March 2032  
     408,423  
     436,310  
     379,254  
     –  
     6.21% 
  
    CPS 2024-D 
     June 2032  
     415,560  
     416,816  
     390,983  
     –  
     5.18% 

     –  
    $2,993,044  
    $6,671,864  
    $2,609,855  
    $2,280,022  

_________________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt.
Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables
pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance,
are $987.8 million in 2025, $696.4 million in 2026, $470.5 million in 2027, $275.1 million in 2028, $126.6 million in 2029, and $38.0
million in 2030.

(2)Includes re