Company: NUTR
Filing Date: 2025-01-15
Form Type: S-1/A
Source: 0001493152-25-002312
Chunk: 145

Company: NUSATRIP Inc
Filing Date: 2025-01-15
Form: S-1/A
Chunk 145
---
 on balance sheets:                          |     |                   |            |   |     |                   |            |   |
| Cash                                                   |     | $                 |    575,447 |   |     | $                 |  1,764,527 |   |
| Restricted                                             
 cash                                                   |     |                   |     95,100 |   |     |                   |     54,200 |   |
| Total                                                  
 cash and restricted cash                               |     | $                 |    670,547 |   |     | $                 |  1,818,727 |   |
| SUPPLEMENTAL                                           
 CASH FLOW INFORMATION:                                 |     |                   |            |   |     |                   |            |   |
| Cash                                                   
 paid for income taxes                                  |     | $                 |          — |   |     | $                 |          — |   |
| Cash                                                   
 paid for interest                                      |     | $                 |       (841 | ) |     | $                 |          — |   |

<div align='center'>See accompanying notes to carve-out combined and consolidated financial statements.</div>

| F-6 |

<div align='center'>NUSATRIP INCORPORATED
NOTES TO CARVE-OUT COMBINED AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2023 AND 2022
(Currency expressed in United States Dollars (“US$”))</div>

NOTE 1 — BUSINESS OVERVIEW AND BASIS OF PRESENTATION

Nusatrip Incorporated (“NusaTrip”) is incorporated under the laws of Nevada on May 22, 2023, which has no substantive operations other than holding all of the outstanding equity of its operating subsidiaries as described below. Nusatrip and its subsidiaries (collectively referred to as the “Company”) are mainly engaged in the provision of online ticketing and reservation services.

The Company is an Online Travel Agency (“OTA”) in Indonesia and across Indonesia, Singapore, Vietnam, the Philippines and Thailand (“SEA”). As an OTA, the Company, is an intermediary between travelers and various travel service providers such as airlines and hotels. The Company offers a one-stop platform where travelers can search, compare, and book flights, hotels, car rentals, and other travel-related services. The Company earns revenue through commissions, service fees, and advertising partnerships. The Company negotiates agreements with airlines, hotels, and other travel suppliers to access their inventory and offer competitive