Company: BLNE
Filing Date: 2025-01-08
Form Type: S-1/A
Source: 0001493152-25-001415
Chunk: 150

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-08
Form: S-1/A
Chunk 150
---
   |
| Preferred                                                
 stock dividends                                          |     |           |     - |     |        | - |     |           |   - |   |     |        | - |     |        |   178 |     |        | - |     |         |    150 |     |             | (38     | ) |     |                      |    112 |   |
| Net                                                      
 loss attributable to common shareholders                 |     |           |     - |     |        | - |     |           |   - |   |     |        | - |     |        |     - |     |        | - |     |         |      - |     |             | (1,359  | ) |     |                      | (1,359 | ) |
| Net                                                      
 loss                                                     |     |           |     - |     |        | - |     |           |   - |   |     |        | - |     |        |     - |     |        | - |     |         |      - |     |             | (1,359  | ) |     |                      | (1,359 | ) |
| Balance,                                                 
 September 30, 2024                                       |     |           | 2,500 |     | $      | - |     |           | 118 |   |     | $      | - |     |        | 3,140 |     | $      | - |     | $       | 84,499 |     | $           | (86,959 | ) |     | $                    | (2,460 | ) |
| Balance                                                  |     |           | 2,500 |     | $      | - |     |           | 118 |   |     | $      | - |     |        | 3,140 |     | $      | - |     | $       | 84,499 |     | $           | (86,959 | ) |     | $                    | (2,460 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-31 |

<div align='center'>Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2024 and 2023

(Dollars in thousands)

(Unaudited)</div>

| Cash                                                                       
 Flows From Operating Activities: