Company: CELH
Filing Date: 2025-08-08
Form Type: 10-Q
Source: 0001341766-25-000104
Chunk: 86

Company: Celsius Holdings, Inc.
Filing Date: 2025-08-08
Form: 10-Q
Item: Part I, Item 8
Chunk 86
---
)June 30, 2025(Tabular dollars in thousands, except per share amounts)

Under the two-class method, for diluted EPS, net income is reallocated to the Series A Preferred Stock, and all potentially dilutive securities based on the contractual participating rights of the respective securities to share in the current earnings as if all of the earnings for the period had been distributed. Shares of common stock issuable under performance stock units ("PSUs") were excluded from the dilutive EPS calculation as the related target goals had not been met as of the reporting period end date.Three Months Ended June 30,Six Months Ended June 30,2025202420252024Numerator:Net income$99,855 $79,783 $144,274 $157,594 Dividends on Series A convertible preferred stock(6,851)(6,838)(13,632)(13,675)Income allocated to participating preferred stock(7,314)(6,289)(10,703)(12,417)Net income attributable to common stockholders$85,690 $66,656 $119,939 $131,502 Effect of dilutive securities:Allocation of earnings to participating securities $7,314 $6,289 $10,703 $12,417 Reallocation of earnings to participating securities(7,250)(6,181)(10,615)(12,197)Net income available to common stockholders after assumed conversions$85,754 $66,764 $120,027 $131,722 Denominator:Weighted average common shares outstanding, basic257,750 233,197 246,536 232,979 Dilutive shares of common stock2,461 4,398 2,221 4,590 Weighted average shares of common stock outstanding, diluted260,211 237,595 248,757 237,569 Earnings per share:Basic$0.33 $0.29 $0.49 $0.56 Diluted$0.33 $0.28 $0.48 $0.55 For each of the three and six months ended June 30, 2025 and 2024, approximately 22.0 million potentially dilutive securities were excluded from the computation of diluted earnings per share related to common stockholders, as their effect was antidilutive.

4.    REVENUE

The