Company: CHPG
Filing Date: 2025-08-15
Form Type: 10-Q
Source: 0001213900-25-077011
Chunk: 2

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-08-15
Form: 10-Q
Item: Part I, Item 1
Chunk 2
---
 248,334  
     -  
     248,334  
     - 

    Net loss 
    $(70,056) 
    $(64,622) 
    $(187,383) 
    $(64,677)

    Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption 
     2,657,778  
     -  
     1,328,889  
     - 
  
    Basic and diluted loss per share, Class A ordinary shares subject to possible redemption 
    $(0.01) 
    $-  
    $(0.06) 
    $- 
  
    Basic and diluted weighted average shares outstanding, non-redeemable Class A and Class B ordinary shares 
     2,109,386  
     1,887,097(1)(2)  
     1,998,242  
     1,887,097(1)(2) 
  
    Basic and diluted net loss per share, non-redeemable Class A and Class B ordinary shares 
    $(0.01) 
    $(0.03) 
    $(0.06) 
    $(0.03)

(1)Excludes up to 283,064 of the Class B ordinary shares that were
subject to surrender by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment is exercised
(see Note 5). On May 29, 2025, the Company consummated the Initial Public Offering of 7,475,000 units at $10.00 per unit, which includes
the full exercise of the underwriter’s over-allotment option, therefore the 283,064 Class B ordinary shares are no longer subject
to forfeiture.

(2)Gives retroactive effect to forfeiture of 4,507,258 shares issue
to the Sponsor at par value on April 30, 2025.

The accompanying notes are an integral part of
these unaudited financial statements.

2

CHAMPIONSGATE ACQUISITION CORPORATION

STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY (DEFICIT)

(UNAUDITED)

    Ordinary Shares  
    Additional  

    Total 

    Preference Shares  
    Class A  
    Class B  
    Paid-in  
    Contribution  
    Accumulated  
    Share