Company: SCLXW
Filing Date: 2025-01-17
Form Type: 424B3
Source: 0000950170-25-006777
Chunk: 11

Company: Scilex Holding Co
Filing Date: 2025-01-17
Form: 424B3
Chunk 11
---
 |   |     |                |      — |     |        | —       |   |     |               |    3,506 |   |
| Net loss                                                         |                 |      — |     |        |  — |   |     |              |       — |     |        |  — |     |                 |       — |   |     |             | (35,529  | ) |     |                |      — |     |        | —       |   |     |               |  (35,529 | ) |
| Balance, September 30, 2023                                      |                 | 29,057 |     | $      |  — |   |     |              | 154,185 |     | $      | 15 |     | $               | 396,762 |   |     | $           | (468,845 | ) |     |                | 60,069 |     | $      | (90,601 | ) |     | $             | (162,669 | ) |

See accompanying notes to unaudited condensed consolidated financial statements

<div align='center'>4

SCILEX HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)</div>

| Operating activities                                                                                                            | Nine Months Ended September 30, 
 2024                            |         |   |     | 2023 |         |   |
|:--------------------------------------------------------------------------------------------------------------------------------|:--------------------------------|--------:|:--|:----|:-----|--------:|:--|
| Net loss                                                                                                                        | $                               | (66,347 | ) |     | $    | (92,931 | ) |
| Adjustments to reconcile net loss to net cash proceeds from (used for) operating activities:                                    |                                 |         |   |     |      |         |   |
| Depreciation and amortization                                                                                                   |                                 |   3,042 |   |     |      |   3,112 |   |
| Amortization of debt issuance costs and debt discount                                                                           |                                 |      94 |   |     |      |      34 |   |
| Non-cash operating lease cost                                                                                                   |                                 |     547 |   |     |      |     330 |   |
| Stock-based compensation                                                                                                        |                                 |  10,884 |   |     |      |  10,813 |   |
| (Gain)