Company: TLGYF
Filing Date: 2025-09-29
Form Type: S-4
Source: 0001213900-25-092592
Chunk: 351

Company: TLGY ACQUISITION CORP
Filing Date: 2025-09-29
Form: S-4
Chunk 351
---
ivative warrant liabilities                           |     |                     |       — |     |              |  5,689,875 |     |           — |   |     |                         |             — |   |     |      |     |           |     5,689,875 |     |                          |             — |   |     |      |     |           |     5,689,875 |     |                              |             — |   |     |      |     |           |     5,689,875 |
| Deferred underwriting commission                         |     |                     |       — |     |              |            |     |             |   |     |                         |             — |   |     |      |     |           |             — |     |                          |             — |   |     |      |     |           |             — |     |                              |             — |   |     |      |     |           |             — |
| Total liabilities                                        |     |                     |  26,071 |     |              | 11,857,606 |     |     135,000 |   |     |                         |    (5,874,325 | ) |     |      |     |           |     6,144,352 |     |                          |    (5,874,325 | ) |     |      |     |           |     6,144,352 |     |                              |    (5,874,325 | ) |     |      |     |           |     6,144,352 |

157

Stable c oinX
Unaudited Pro Forma Combined Balance Sheet
As of June 30, 2025 — (Continued)

|                                                        |     | As of June 30, 2025 |         |   |     |              |             |   |     |             |     | Assuming No Redemptions |               |   |     |      |     |           |               |     | Assuming 50% Redemptions |               |   |     |      |     |           |               |     | Assuming Maximum Redemptions |               |   |     |      |     |           |               |
|:-------------------------------------------------------|:----|:--------------------|--------:|:--|:----|:-------------|------------:|:--|:----|------------:|:----|:------------------------|--------------:|:--|:----|:-----|:----|:----------|--------------: