Company: AIRJW
Filing Date: 2025-04-28
Form Type: S-1/A
Source: 0001213900-25-036124
Chunk: 174

Company: AirJoule Technologies Corp.
Filing Date: 2025-04-28
Form: S-1/A
Chunk 174
---
 and diluted |     |                         |   4,068,516 |   |     |   |   4,759,642 |   |
| Basic net income (loss) per share, Class B common stock              |     | $                       |        4.15 |   |     | $ |       (0.30 | ) |
| Diluted net income (loss) per share, Class B common stock            |     | $                       |        4.03 |   |     | $ |       (0.30 | ) |

The accompanying notes are an integral part of these consolidated financial statements.

F-4

AIRJOULE TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS’ AND STOCKHOLDERS’ EQUITY (DEFICIT) For the Year Ended December 31, 2024

| Shares                                                     |     | Members’     
 Contribution 
 Amount       |            |   | Shares | Preferred 
 Units     |            | Amount |     |      Class A 
 Common Stock |     |   |       |     |      Class B 
 Common Stock |   |     |   |      |   |     | Subscription 
 Receivable   |            |   |     | Additional 
 Paid-In    
 Capital    |             |   |     | Retained     
 Earnings     
 (Accumulated 
 Deficit)     |             |   |     | Total         
 Stockholders’ 
 Equity        
 (Deficit)     |             |   |
|:-----------------------------------------------------------|:----|:-------------|-----------:|:--|:-------|:----------|-----------:|:-------|:----|-------------:|:----|:--|------:|:----|-------------:|:--|:----|:--|-----:|:--|:----|:-------------|-----------:|:--|:----|:-----------|------------:|:--|:----|:-------------|------------:|:--|:----|:--------------|------------:|:--|
| Balance at December 31, 2023                               |     | $            |  2,109,310 |   |        | $         |  9,158,087 |        |     |            — |     | $ |     — |     |            — |   |     | $ |    — |   |     | $            |          — |   |     | $          |           — |   |