Company: COOT
Filing Date: 2025-05-09
Form Type: S-1/A
Source: 0001641172-25-009369
Chunk: 191

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-05-09
Form: S-1/A
Chunk 191
---
| TOTAL (DEFICIT)/EQUITY                                      |     |       |     |               |     (59,098 | ) |     |           |     907,569 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-32 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR (LOSS) AND OTHER COMPREHENSIVE INCOME (LOSS)

FOR THE THREE MONTHS AND SIX MONTHS ENDED 31 DECEMBER 2024 AND 31 DECEMBER 2023</div>

|                                                                                     |     | Note |     | THREE                 
 MONTHS ENDED DEC 2024 |            |   |     | THREE                 
 MONTHS ENDED DEC 2023 |            |   |     | SIX                   
 MONTHS ENDED DEC 2024 |             |   |     | SIX MONTHS     
 ENDED DEC 2023 |             |   |
|                                                                                     |     |      |     | AUD$                  |            |   |     | AUD$                  |            |   |     | AUD$                  |             |   |     | AUD$           |             |   |
| Sales revenue                                                                       |     |   12 |     |                       | 10,404,851 |   |     |                       |  9,952,463 |   |     |                       |  20,733,716 |   |     |                |  19,690,935 |   |
| Cost of sales                                                                       |     |   13 |     |                       | (9,199,857 | ) |     |                       | (8,110,209 | ) |     |                       | (18,698,342 | ) |     |                | (15,375,900 | ) |
| Gross profit                                                                        |     |      |     |                       |  1,204,994 |   |     |                       |  1,842,254 |   |     |                       |   2,035,374 |   |     |                |   4,315,035 |   |
| General and administrative expenses                                                 |     |   14 |     |                       | (1,141,438 | ) |     |                       |   (613,336 | ) |     |                       |  (1,971