Company: XXC
Filing Date: 2025-08-05
Form Type: F-1/A
Source: 0001213900-25-071711
Chunk: 23

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-08-05
Form: F-1/A
Chunk 23
---
   (1,759,677 | ) |     | (1,759,677 | ) |     |           0 |     |   (1,759,677 | ) |     |                                       0 |     |    2,581,623 |   |     |   2,581,623 |   |     |           0 |     |    2,581,623 |   |
| Advances from customers                             |     |                                       0 |   |     |      172,402 |   |     |    172,402 |   |     |           0 |     |      172,402 |   |     |                                       0 |     |   (3,607,657 | ) |     |  (3,607,657 | ) |     |           0 |     |   (3,607,657 | ) |
| Tax payable                                         |     |                                       0 |   |     |      389,305 |   |     |    389,305 |   |     |           0 |     |      389,305 |   |     |                                       0 |     |      522,146 |   |     |     522,146 |   |     |           0 |     |      522,146 |   |
| Net cash provided by (used in) operating activities |     |                                 (50,088 | ) |     |    3,349,965 |   |     |  3,299,877 |   |     |           0 |     |    3,299,877 |   |     |                                     200 |     |   (1,438,974 | ) |     |  (1,438,774 | ) |     |           0 |     |   (1,438,774 | ) |

8

Condensed Consolidating Schedule — Statement of Cash Flows — (Continued) XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2024 AND 2023
(IN U.S. DOLLARS)

|                                                     |     | For the fiscal year ended June 30, 2024 |   |     |              |   |     |             |   |     |             |     |              |   |     | For the fiscal year ended June 30,