Company: KYIV
Filing Date: 2025-12-09
Form Type: F-1/A
Source: 0001213900-25-119722
Chunk: 244

Company: Kyivstar Group Ltd.
Filing Date: 2025-12-09
Form: F-1/A
Chunk 244
---
 redeemable ordinary share                                 |     | $                  |      0.17 |   |     |   |         — |   |
| Weighted average shares outstanding of Class A redeemable ordinary shares              |     |                    | 4,852,055 |   |     |   |         — |   |
| Diluted net income per Class A redeemable ordinary share                               |     | $                  |      0.16 |   |     |   |         — |   |
| Weighted average shares outstanding of Class A and B non-redeemable ordinary shares(1) |     |                    | 7,262,849 |   |     |   | 6,900,000 |   |
| Basic net income (loss) per Class A and B non-redeemable ordinary share                |     | $                  |      0.17 |   |     |   |     (0.05 | ) |
| Weighted average shares outstanding of Class A and B non-redeemable ordinary shares(1) |     |                    | 8,055,836 |   |     |   |         — |   |
| Diluted net income per Class A and B non-redeemable ordinary share                     |     | $                  |      0.16 |   |     | $ |         — |   |

____________ (1)Excludes an aggregate of up to 1,005,000 Class B ordinary shares that were subject to forfeiture depending on the extent to which the underwriters’ over -allotmentoption is exercised (Note 5). On October 15, 2024, the Company consummated its IPO and sold 23,000,000 Units, including 3,000,000 Units sold pursuant to the full exercise of the underwriters’ option to purchase additional units to cover the over -allotment, hence the 1,005,000 shares of Class B ordinary shares were no longer subject to forfeiture. The accompanying notes are an integral part of these financial statements.

F-5

COHEN CIRCLE ACQUISITION CORP. I
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

|                                                            |     |         Class A 
 Ordinary Shares 
          Shares |     | Amount |    |     |            Class B 
 Ordinary Shares(1) 
             Shares |     | Amount |