Company: ZDAN
Filing Date: 2025-01-10
Form Type: DRS/A
Source: 0001683168-25-000168
Chunk: 280

Company: Zerolimit Technology Holding Co. Ltd.
Filing Date: 2025-01-10
Form: DRS/A
Chunk 280
---
,720 |   |
| Income tax expense                                                         |     |      |    227,354 |   |     |      |    257,868 |   |
| Net income                                                                 |     | $    |  2,711,275 |   |     | $    |  2,522,852 |   |
| Comprehensive income:                                                      |     |      |            |   |     |      |            |   |
| Net income                                                                 |     |      |  2,711,275 |   |     |      |  2,522,852 |   |
| Foreign currency translation adjustments                                   |     |      |    350,555 |   |     |      |   (208,960 | ) |
| Comprehensive income                                                       |     | $    |  3,061,830 |   |     | $    |  2,313,892 |   |
| Weighted average number of ordinary shares outstanding – basic and diluted |     | $    | 50,000,000 |   |     | $    | 50,000,000 |   |
| Earnings per ordinary share – basic and diluted                            |     | $    |      0.054 |   |     | $    |      0.050 |   |

The accompanying notes are an integral part of these consolidated financial
statements.

| F-4 |

<div align='center'>ZEROLIMIT TECHNOLOGY HOLDING CO., LTD

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

FOR THE YEARS ENDED SEPTEMBER 30, 2024 AND 2023

(All amounts in USD, except for share and per share data, unless otherwise
noted</div>

|                                   |     | Shares |            |     | Amount |       |     | Share                    
 Subscription Receivables |        |   |     | Additional      
 Paid-in Capital |           |     | Statutory       
 surplus reserve |         |     | Retained 
 earnings |           |   |     | Accumulated other comprehensive income |          |   |     | Total shareholders’ 
 equity              |            |   |
|:----------------------------------|:----|:-------|-----------:|:----|:-------|------:|:----|:-------------------------|:-------|:--|:----|:----------------|----------:|:----|:----------------|--------:|:----|:---------|----------: