Company: HVIIR
Filing Date: 2025-12-23
Form Type: S-4
Source: 0001493152-25-029121
Chunk: 160

Company: Hennessy Capital Investment Corp. VII
Filing Date: 2025-12-23
Form: S-4
Chunk 160
---
 operations for the nine months ended September 30, 2025, has been prepared using, and should be read in conjunction with, the following:

The unaudited pro forma condensed combined statement of operations for the period from September 27, 2024 (inception) through December 31, 2024, has been prepared using, and should be read in conjunction with, the following:

The unaudited pro forma condensed combined financial information has been prepared using the assumptions below with respect to the potential redemption into cash of HVII Public Shares:

| ● | Assuming No Redemption Scenario: This presentation assumes that no Public Shareholders of HVII will exercise redemption rights with respect 
 to the HVII Public Shares for a pro rata share of the funds in the Trust Account.                                                           |
| ● | Assuming Maximum Redemptions Scenario: This presentation assumes that 19,000,000 HVII Public Shares are redeemed for aggregate redemption   
 payments of $195.2 million, assuming a $10.27 per share redemption price. This scenario includes all adjustments contained in the “no       
 redemption” scenario and presents additional adjustments to reflect the effect of the maximum redemptions.                                  |

| 104 |

As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented.

The unaudited pro forma condensed combined financial information does not give effect to any anticipated synergies, operating efficiencies, tax savings or cost savings that may be associated with the Business Combination.

The pro forma adjustments reflecting the consummation of the Business Combination are based on certain currently available information and certain assumptions and methodologies that HVII believes are reasonable under the circumstances. The unaudited condensed pro forma adjustments, which are described in the accompanying notes, may be revised as additional information becomes available and is evaluated. Therefore, it is likely that the actual adjustments will differ from the pro forma adjustments, and it is possible the difference may be material. HVII believes that its assumptions and methodologies provide a reasonable basis for presenting all of the significant effects of the Business Combination based on information available to management at this time and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited pro forma condensed combined financial information.

The unaudited pro forma condensed combined financial information is not necessarily indicative of what the actual results of operations and financial position of the New ONE Nuclear would have been had the Business Combination taken place on the dates indicated, nor are they indicative of