Company: SVREW
Filing Date: 2025-06-24
Form Type: DRS
Source: 0001213900-25-057237
Chunk: 36

Company: SaverOne 2014 Ltd.
Filing Date: 2025-06-24
Form: DRS
Chunk 36
---
     |                       |     452 |   |
| Ordinary shares, value NIS 0.01: 10,000,000,000 shares authorized, 415,103,076 shares issued and outstanding (actual); 3,192,972,546 issued and outstanding (pro forma); 8,952,972,546 issued and outstanding (pro forma as adjusted) |     |                         |        - |   |     |               |       - |   |     |            |        - |   |     |               |       - |   |     |            |        - |   |     |                       |       - |   |
| Share capital and premium                                                                                                                                                                                                             |     |                         |  169,949 |   |     |               |  46,600 |   |     |            |  193,800 |   |     |               |  53,140 |   |     |            |  206,462 |   |     |                       |  56,612 |   |
| Capital reserves in respect of share-based payment                                                                                                                                                                                    |     |                         |   11,229 |   |     |               |   3,079 |   |     |            |   11,229 |   |     |               |   3,079 |   |     |            |   11,229 |   |     |                       |   3,079 |   |
| Accumulated deficit                                                                                                                                                                                                                   |     |                         | (170,548 | ) |     |               | (46,764 | ) |     |            | (170,548 | ) |     |               | (46,764 | ) |     |            | (170,548 | ) |     |                       | (46,764 | ) |
| Total shareholders’ capital equity                                                                                                                                                                                                    |     |                         |   10,630 |   |     |               |   2,915 |   |     |            |   34,481 |   |     |               |   9,455 |   |     |            |   47,143 |   |     |                       |  12,927 |   |

| (1) | Calculated using the exchange rate reported by the Bank of Israel for December 31, 2024, at the rate of one U.S. dollar per NIS 3.647. |

The number of Ordinary Shares
to be outstanding after this offering assumes that all