Company: CMA
Filing Date: 2025-11-25
Form Type: DEFM14A
Source: 0001193125-25-297173
Chunk: 155

Company: COMERICA INC
Filing Date: 2025-11-25
Form: DEFM14A
Chunk 155
---
     | $     | 182,564 |     | $     | 191,995 |     | $     | 201,909 |     | $     | 212,004 |     | $     | 222,605 |

The above forecasts of Fifth Third’s 2025 through 2027 net income available to common shareholders, earnings per share, total assets and risk-weighted assets represent consensus Wall Street research estimates of those measures, and extrapolation in fiscal year 2028 and thereafter based on a 5% annual growth rate for net income to common and a 5% annual growth rate for total assets. Comerica Prospective Financial Information Used by Goldman Sachs The following table presents the forecasts of Comerica’s second half of 2025 through 2029 NIAT available to common shareholders, earnings per share, total assets and risk-weighted assets that were used by Goldman Sachs at the direction of the Fifth Third board of directors in the financial analyses performed in connection with Goldman Sachs’s opinion:

| Comerica Standalone Prospective Financial Information Used by Goldman Sachs 
 Income Statement                                                            |     | 2H25E |        |     | 2026E |        |     | 2027E |        |     | 2028E |        |     | 2029E |        |
|:----------------------------------------------------------------------------|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|:----|:------|-------:|
| NIAT to common ($ millions)                                                 |     | $     |    314 |     | $     |    675 |     | $     |    681 |     | $     |    720 |     | $     |    760 |
| Earnings per share ($)                                                      |     | $     |   2.42 |     | $     |   5.39 |     | $     |   5.75 |     | $     |   6.26 |     | $     |   6.75 |
| Balance Sheet and Capital                                                   |     |       |        |     |       |        |     |       |        |     |       |        |     |       |        |
| Total assets ($ millions)                                                   |     | $     | 79,134 |     | $     | 83,135 |     | $     | 87