Company: AOAO
Filing Date: 2025-10-16
Form Type: S-1/A
Source: 0001493152-25-018240
Chunk: 125

Company: Alpha One Inc.
Filing Date: 2025-10-16
Form: S-1/A
Chunk 125
---
1,586,729 |   |
| Statutory reserves                                                                                                          |     |            |    163,711 |   |     |          |    163,711 |   |
| Accumulated deficit                                                                                                         |     |            | (5,266,030 | ) |     |          | (4,938,089 | ) |
| Accumulated other comprehensive loss                                                                                        |     |            |   (115,334 | ) |     |          |    (84,193 | ) |
| Total Stockholders’ Deficit                                                                                                 |     |            | (3,619,951 | ) |     |          | (3,260,869 | ) |
| Total Liabilities and Stockholders’ Deficit                                                                                 |     | $          |  6,577,084 |   |     | $        |  7,848,541 |   |

<div align='center'>See accompanying notes to the unaudited condensed consolidated financial statements.</div>

| F-20 |

<div align='center'>Alpha One Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME(LOSS)

FOR THE THREE MONTHS ENDED JUNE 30, 2025 AND 2024

(Unaudited)</div>

|                                                       |     | Three months ended 
 June 30,           |       2025 |   |     |   |       2024 |   |
|:------------------------------------------------------|:----|:-------------------|-----------:|:--|:----|:--|-----------:|:--|
| Net revenues                                          |     | $                  |  3,318,398 |   |     | $ |    318,845 |   |
| Cost of revenues                                      |     |                    | (2,928,480 | ) |     |   |   (316,433 | ) |
| Gross profit                                          |     |                    |    389,918 |   |     |   |      2,412 |   |
| Operating expenses:                                   |     |                    |            |   |     |   |            |   |
| General and administrative expenses                   |     |                    |    224,779 |   |     |   |    139,929 |   |
| Research and development                              |     |                    |     15,276 |   |     |   |     28,436 |   |
| Finance cost