Company: NSA-PB
Filing Date: 2025-11-04
Form Type: 10-Q
Source: 0001628280-25-048800
Chunk: 36

Company: National Storage Affiliates Trust
Filing Date: 2025-11-04
Form: 10-Q
Item: Item 1
Chunk 36
---
 in the table below (dollars in thousands):Year Ending December 31,Scheduled Principal and Maturity PaymentsAmortization of Premium and Unamortized Debt Issuance CostsTotalRemainder of 2025$559 $(789)$(230)2026377,322 (2,865)374,457 2027616,769 (2,234)614,535 2028460,624 (1,939)458,685 2029487,789 (844)486,945 2030262,964 (376)262,588 Thereafter1,207,540 (1,121)1,206,419 $3,413,567 $(10,168)$3,403,399 

9. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands, except per share amounts):Three Months EndedSeptember 30,Nine Months EndedSeptember 30,2025202420252024Earnings per common share - basic and dilutedNumeratorNet income$29,016 $29,771 $79,493 $157,139 Net income attributable to noncontrolling interests(10,589)(11,070)(28,601)(62,349)Net income attributable to National Storage Affiliates Trust18,427 18,701 50,892 94,790 Distributions to preferred shareholders(5,117)(5,112)(15,345)(15,332)Distributed and undistributed earnings allocated to participating securities(13)(9)(35)(34)Net income attributable to common shareholders - basic and diluted$13,297 $13,580 $35,512 $79,424 DenominatorWeighted average shares outstanding - basic and diluted76,746 75,760 76,532 77,047 Earnings per share - basic and diluted$0.17 $0.18 $0.46 $1.03 

23

Outstanding equity interests of the Company's operating partnership and DownREIT partnerships are considered potential common shares for purposes of calculating diluted earnings per share as the unitholders may, through the exercise of redemption rights, obtain common shares, subject to various restrictions. Basic earnings per share is calculated based on the weighted average number of