Company: GCL
Filing Date: 2025-08-27
Form Type: DRS
Source: 0001213900-25-080905
Chunk: 68

Company: GCL Global Holdings Ltd
Filing Date: 2025-08-27
Form: DRS
Chunk 68
---
 |     |           | 36,868,330 |   |     |                       | (36,868,330 | ) |     |       |     |                    |  36,957,262 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                                                          |     |     | 101,587,583 |     |           | 85,490,070 |   |     |           | 63,585,029 |   |     |                       |   2,495,747 |   |     |       |     |                    | 167,668,359 |

<div align='center'>36

GCL GLOBAL HOLDINGS LTD AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined Statement of Income and Comprehensive Income

For the Year Ended March 31, 2025</div>

|                                                                                          |     | GCL |              |   |     | Ban Leong |              |   |     | Ban Leong |              |   |     | Pro Forma Adjustments |            |   |     | Notes |     | Pro Forma Combined |              |   |
|:-----------------------------------------------------------------------------------------|:----|:----|-------------:|:--|:----|:----------|-------------:|:--|:----|:----------|-------------:|:--|:----|:----------------------|:-----------|:--|:----|:------|:----|:-------------------|-------------:|:--|
|                                                                                          |     | $   |              |   |     | S$        |              |   |     | $         |              |   |     | $                     |            |   |     |       |     | $                  |              |   |
| REVENUES                                                                                 |     |     |  142,072,586 |   |     |           |  193,626,934 |   |     |           |  144,713,703 |   |     |                       | -          |   |     |       |     |                    |  286,786,289 |   |
| COST OF REVENUES                                                                         |     |     | (120,829,225 | ) |     |           | (176,778,439 | ) |     |           | (132,121,404 | ) |     |                       | -          |   |     |       |     |                    | (252,950,629 | ) |
|