Company: NKLR
Filing Date: 2025-09-16
Form Type: 424B3
Source: 0001213900-25-087981
Chunk: 7

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-16
Form: 424B3
Chunk 7
---
 issued and outstanding GSR III Class B Ordinary Shares held by Sponsor at the Closing, including 549,500 Vesting Sponsor Shares, subject to the vesting conditions pursuant to the Business Combination Agreement as the Sponsor will retain voting power with respect to the Vesting Sponsor Shares, (ii) 384,428 and 38,072 GSR III Class A Ordinary Shares held by Sponsor and related parties of Sponsor, respectively, (iii) 255,000 issued and outstanding GSR III Class B Ordinary Shares held by related parties of Sponsor, (iv) 54,918 and 5,439 Private Placement Rights held by Sponsor and related parties of Sponsor, respectively, which will convert on a one -for-one-basisinto GSR III Class A Ordinary Shares immediately prior to the Closing. (6)Consists of (i) 223,000 PubCo Ordinary Shares issued to PAC as a success fee upon the Closing and (ii) 772,599 PubCo Ordinary Shares issued from conversion of the Bridge Loans upon the Closing of the Business Combination. The table below reflects the same assumptions as described above but includes the impact on potential dilution from (i) the additional shares for Terra Innovatum Global Quotaholders and PAC upon conversion of PubCo’s Preferred Shares, (ii) the potentially issuable additional shares for PAC and Bridge Loan lenders underlying the warrants to be issued at Closing, (iii) potentially issuable PubCo Ordinary Shares to independent contractors underlying stock options and restricted stock, and (iv) potentially issuable PubCo Ordinary Shares underlying the shares authorized under the Incentive Plan, in all scenarios below:

|                                                                                                                        |     |           Assuming No 
 Redemptions Into Cash |      |     |           |   |     |          Assuming 50% 
 Redemptions Into Cash |      |     |           |   |     |      Assuming Maximum 
 Redemptions Into Cash |      |     |           |   |
|                                                                                                                        |     |                Shares |      |     |         % 
 Ownership |   |     |                Shares |      |     |         % 
 Ownership |   |     |                Shares |      |     |         % 
 Ownership |   |
| PubCo Ordinary Shares and potentially issuable PubCo Ordinary shares held by Terra Innovatum Global Quotaholders(1)    |     |           127,500,000 |      |     |      73.6 | % |     |           127,500,000 |      |     |