Company: BFRG
Filing Date: 2025-03-14
Form Type: 10-K
Source: 0001493152-25-010367
Chunk: 340

Company: BullFrog AI Holdings, Inc.
Filing Date: 2025-03-14
Form: 10-K
Item: Item 1C
Chunk 340
---
524)

    Other income (expense), net 

    Interest expense 
     (18,158) 
     (79,089)
  
    Loss on conversion of notes 
     -  
     (92,959)
  
    Interest income 
     260,894  
     183,703 
  
    Total other income (expense), net 
     242,736  
     11,655 
  
    Net loss 
     (6,993,647) 
     (5,355,869)
  
    Deemed dividend related to warrant exercise price adjustment 
     (44,985) 
     - 
  
    Net loss attributable to common stockholders 
    $(7,038,632) 
    $(5,355,869)

    Net loss per common share attributable to common stockholders - basic and diluted 
    $(0.85) 
    $(0.89)
  
    Weighted average number of shares outstanding - basic and diluted 
     8,245,353  
     6,049,819 

The
accompanying notes are an integral part of these consolidated financial statements.

 F-4 

BULLFROG
AI HOLDINGS, INC.

CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Deficit  
    Equity
    (Deficit) 

    Series A Preferred Stock  
    Common Stock  
    Additional Paid-in  
    Accumulated  
    Total Stockholders’ 

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Deficit  
    Equity (Deficit) 
  
    Balance at December 31, 2022 
     73,449  
    $1  
     4,021,935  
    $40  
    $1,341,662  
    $(4,399,055) 
    $(3,057,352)
  
    Stock-based compensation 
     -  
     -  
     -  
     -  
     631,533  
     -  
     631,533 
  
    Issuance of common stock (initial public offering), net of issuance costs 
     -