Company: TLGYF
Filing Date: 2025-12-29
Form Type: S-4/A
Source: 0001213900-25-125608
Chunk: 375

Company: TLGY ACQUISITION CORP
Filing Date: 2025-12-29
Form: S-4/A
Chunk 375
---
    | ) |     |      |      |                         |  (5,889,325 | ) |     |             |     |   |  27,628,851 |      |                          |  (5,889,325 | ) |     |             |     |   |  27,628,851 |      |                              |  (5,889,325 | ) |     |      |     |   |  27,602,851 |

168

StableCoinX Inc.
Unaudited Pro Forma Combined Balance Sheet — (Continued) As of September 30, 2025

|                                                        |     | As of September 30, 2025 |          |   |     |              |   |     |              |             |   |     |       Other 
    Material 
       Event 
 Adjustments 
    (Note 3) |     |      |     | Assuming No Redemptions |             |           |     |      |     |             |             |   |     | Assuming 50% Redemptions |             |           |     |      |     |             |             |   |     | Assuming Maximum Redemptions |             |           |     |      |     |   |             |   |
|:-------------------------------------------------------|:----|:-------------------------|---------:|:--|:----|:-------------|:--|:----|:-------------|------------:|:--|:----|------------:|:----|:-----|:----|:------------------------|------------:|:----------|:----|:-----|:----|:------------|------------:|:--|:----|:-------------------------|------------:|:----------|:----|:-----|:----|:------------|------------:|:--|:----|:-----------------------------|------------:|:----------|:----|:-----|:----|:--|------------:|:--|
|                                                        |     | StableCoin X             
 Assets, Inc.             
 (Historical)             |          |   |     | StableCoin X 
 Assets, Inc. 
 (Historical) |   |     | TLGY         
 Acquisition  
 Corp.        
 (Historical) |             |   |     | Transaction 
  Accounting 
 Adjustments 
    (Note 4) |     |      |     | Note                    |             | Pro Forma 
 Combined  |     |      |     | Transaction 
 Accounting