Company: FLYE
Filing Date: 2025-06-02
Form Type: 424B4
Source: 0001213900-25-050035
Chunk: 165

Company: Fly-E Group, Inc.
Filing Date: 2025-06-02
Form: 424B4
Chunk 165
---
   |    2,388,806 |   |     |   |  4,395,649 |   |
| Accumulated other comprehensive loss                                                                                                                                          |     |   |      (33,371 | ) |     |   |    (13,829 | ) |
| Total FLY-E Group, Inc. Stockholders’ Equity                                                                                                                                  |     |   |   13,125,336 |   |     |   |  6,781,822 |   |
| Total Liabilities and Stockholders’ Equity                                                                                                                                    |     | $ |   37,239,683 |   |     | $ | 28,976,334 |   |

____________ *Shares and per share data are presented on a retroactive basis to reflect the stock split completed on April 2, 2024. The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-32

FLY-E GROUP, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE (LOSS) INCOME (Expressed in U.S. dollars, except for the number of shares)

|                                         |     | For the Nine Months Ended 
 December 31,              |       2024 |   |     |   |       2023 |   |
|:----------------------------------------|:----|:--------------------------|-----------:|:--|:----|:--|-----------:|:--|
| Revenues                                |     | $                         | 20,375,842 |   |     | $ | 24,034,397 |   |
| Cost of Revenues                        |     |                           | 11,810,684 |   |     |   | 14,577,570 |   |
| Gross Profit                            |     |                           |  8,565,158 |   |     |   |  9,456,827 |   |
| Operating Expenses                      |     |                           |            |   |     |   |            |   |
| Selling Expenses                        |     |                           |  5,597,563 |   |     |   |  4,637,043 |   |
| General and Administrative Expenses     |     |                           |  5,184,432 |   |     |   |  2,773,626 |   |
| Total Operating Expenses                |     |                           | 10,781,995 |