Company: COOT
Filing Date: 2025-06-10
Form Type: S-1/A
Source: 0001641172-25-014422
Chunk: 192

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-06-10
Form: S-1/A
Chunk 192
---
 |
| EQUITY                                                      |     |       |     |            |             |   |     |           |             |   |
| Share capital                                               |     |       |     |            |       3,562 |   |     |           |       3,562 |   |
| Share premium                                               |     |       |     |            |  17,064,658 |   |     |           |  17,064,658 |   |
| Foreign currency translation reserve                        |     |       |     |            |    (322,960 | ) |     |           |           - |   |
| Accumulated losses                                          |     |       |     |            | (19,451,943 | ) |     |           | (17,950,222 | ) |
| Total deficit attributable to equity holders of the Company |     |       |     |            |  (2,706,683 | ) |     |           |    (882,002 | ) |
| Non-controlling interest                                    |     |       |     |            |   1,693,992 |   |     |           |   1,789,571 |   |
| TOTAL (DEFICIT)/EQUITY                                      |     |       |     |            |  (1,012,691 | ) |     |           |     907,569 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-32 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR (LOSS) AND OTHER COMPREHENSIVE INCOME (LOSS)

FOR THE THREE MONTHS AND NINE MONTHS ENDED 31 MARCH 2025 AND 31 MARCH 2024</div>

|                                                                              |     | Note |     | THREE        
 MONTHS ENDED 
 MAR 2025     |            |   |     | THREE        
 MONTHS ENDED 
 MAR 2024     |            |   |     | NINE         
 MONTHS ENDED 
 MAR 2025     |             |   |     | NINE         
 MONTHS ENDED 
 MAR 2024     |             |   |
|                                                                              |     |      |     | AUD$         |            |   |     | AUD$         |            |   |     | AUD$         |             |