Company: FTII
Filing Date: 2025-01-21
Form Type: 10-Q/A
Source: 0001493152-25-003104
Chunk: 5

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-01-21
Form: 10-Q/A
Chunk 5
---
 |            | - |     |             |    309,391 |   |     |               |    309,391 |   |
| Net income                       |     |              |       - |     |         |  - |     |              |         - |     |         |   - |     |            | - |     |             |    (44,457 | ) |     |               |    (44,457 | ) |
| Balance June 30, 2024 (restated) |     |              | 635,075 |     | $       | 64 |     |              | 2,875,000 |     | $       | 288 |     | $          | - |     | $           | (7,375,020 | ) |     | $             | (7,374,668 | ) |
| Balance                          |     |              | 635,075 |     |         | 64 |     |              | 2,875,000 |     |         | 288 |     |            | - |     |             | -7,375,020 |   |     |               | -7,374,668 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed financial statements.</div>

| F-3 |

<div align='center'>FUTURETECH II ACQUISITION CORP.

CONDENSED STATEMENTS OF CASH FLOWS

(unaudited)</div>

|                                                                               |     | June 30, 2024 |             |   |     | June 30, 2023 |            |   |
|:------------------------------------------------------------------------------|:----|:--------------|------------:|:--|:----|:--------------|-----------:|:--|
|                                                                               |     | For the Six   
 Months Ended  |             |   |     |               |            |   |
|                                                                               |     | June 30, 2024 |             |   |     | June 30, 2023 |            |   |
|                                                                               |     | -restated     |             |   |     |               |            |   |
| Cash flows from Operating Activities:                                         |     |               |             |   |     |               |            |   |
| Net income                                                                    |     | $             |      85,119 |   |     | $             |  1,643,672 |   |
| Adjustments to reconcile net