Company: CHPG
Filing Date: 2025-05-06
Form Type: S-1/A
Source: 0001213900-25-039846
Chunk: 54

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-05-06
Form: S-1/A
Chunk 54
---
 minus $92,821 over -allotmentliability, minus $193,941 of actual shareholder’s deficit, and plus contribution of $1 to be received. (2)The “as adjusted” calculation includes $65,325,000 cash held in trust from the proceeds of this offering and the sale of the private units, plus $428,750 in cash held outside the Trust Account, minus $193,941 of actual shareholder’s deficit, and plus contribution of $1 to be received. (3)The “as adjusted” calculation includes $1,300,000 of deferred underwriting commissions plus $92,821 over -allotmentliability. (4)The “as adjusted” amount includes all Class A ordinary shares included in the units sold in this offering, assuming the over -allotmentoption is not exercised. The Class A ordinary shares offered to the public contain redemption rights that make them redeemable by our public shareholders. Accordingly, they are classified within temporary equity in accordance with the guidance provided in ASC 480 -10-S99-3Aand will be subsequently accredited at redemption value. (5)The “as adjusted” calculation equals the “as adjusted” total assets, less the “as adjusted” total liabilities, less the value of Class A ordinary shares that may be redeemed in connection with our initial business combination ($10.05 per share). Excludes 6,500,000 Class A ordinary shares purchased in the public market which are subject to redemption in connection with our initial business combination. If no business combination is completed within 18months from the consummation of this offering (or up to 27 months if we extend the period of time to consummate a business combination, as described in more detail in this prospectus), the proceeds then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to us to pay our franchise and income taxes as well as expenses relating to the administration of the Trust Account (less up to $100,000 of interest released to us to pay dissolution expenses), will be used to fund the redemption of our public shares. Our sponsor, officers and directors have entered into a letter agreement with us, pursuant to which they have agreed to waive their rights to liquidating distributions from the Trust Account with respect to any insider shares and private shares held by them if we fail to complete our initial business combination within such time period.

36 RISK FACTORS An investment in our securities involves a high degree of risk. You