Company: TGNT
Filing Date: 2025-05-19
Form Type: 10-Q/A
Source: 0001477932-25-003978
Chunk: 18

Company: Totaligent, Inc.
Filing Date: 2025-05-19
Form: 10-Q/A
Chunk 18
---
 |          0.021 |   |
| Effective contractual conversion rates |     | $              |          0.026 |   |     | $             |           0.01296 |   |     | $              |        0.02184 |   |
| Contractual term to maturity           |     | 0.5 Years      |                |   |     | 0.25 Years    |                   |   |     | 0.25 Years     |                |   |
| Market volatility:                     |     |                |                |   |     |               |                   |   |     |                |                |   |
| Volatility                             |     | 200.36%-332.78 |                | % |     | 86.07%-169.31 |                   | % |     | 220.36%-337.38 |                | % |
| Risk-adjusted interest rate            |     |                |             10 | % |     |               |                10 | % |     |                |             10 | % |

The following table reflects the issuances of embedded derivatives and changes in fair value inputs and assumptions related to the embedded derivatives as of March 31, 2025 and December 31, 2024:

|                                                                  |     | Three Months Ended | March 31, 2025 |     | Year Ended | December 31, 2024 |
|:-----------------------------------------------------------------|:----|:-------------------|---------------:|:----|:-----------|------------------:|
| Balances at beginning of period                                  |     | $                  |        158,055 |     | $          |           149,182 |
| Issuances:                                                       |     |                    |                |     |            |                   |
| Embedded derivatives                                             |     |                    |              - |     |            |                 - |
| Conversions/extinguishments                                      |     |                    |                |     |            |                   |
| Changes in fair value inputs and assumptions reflected in income |     |                    |         55,336 |     |            |             8,873 |
| Balances at end of period                                        |     | $                  |        213,391 |     | $          |           158,055 |

| F-15 |

7. Commitments and contingencies

Legal contingencies

The Company may be subject to legal proceedings from time to time as part of its business activities. As of March 31,