Company: MOBBW
Filing Date: 2025-03-27
Form Type: POS AM
Source: 0001013762-25-003381
Chunk: 14

Company: Mobilicom Ltd
Filing Date: 2025-03-27
Form: POS AM
Chunk 14
---
 a pro forma basis, giving effect to the issuance and sale of an aggregate of 2,078,175 ordinary 
 shares (equivalent to 7,557 ADSs) at an average price of approximately $2.95 per ADS, for       
 aggregate gross proceeds of $22,276 (net proceeds of approximately $21,607, after deducting     
 sales agent fees and estimated aggregate offering expenses payable by us) pursuant to sales     
 agreement that we entered into in February 2024, as if such issuance and sale had occurred      
 on December 31, 2024.                                                                           |

This table should be read in conjunction with our financial statements
and the notes thereto incorporated by reference herein and the accompanying prospectus.

|                            |     | December 31,       
 2024               |             |   |     |                       |             |   |
|:---------------------------|:----|:-------------------|------------:|:--|:----|:----------------------|------------:|:--|
|                            |     | Actual   (audited) |             |   |     | Pro Forma (unaudited) |             |   |
|                            |     | USD                |             |   |     |                       |             |   |
| Cash and cash equivalents  |     | $                  |   9,676,328 |   |     | $                     |   9,697,935 |   |
| Shareholders’ equity:      |     |                    |             |   |     |                       |             |   |
| Issued capital             |     |                    |  32,878,307 |   |     |                       |  32,899,914 |   |
| Reserves                   |     |                    |    (680,372 | ) |     |                       |    (680,372 | ) |
| Accumulated losses         |     |                    | (24,034,919 | ) |     |                       | (24,034,919 | ) |
| Total shareholders’ equity |     |                    |   8,163,016 |   |     |                       |   8,184,623 |   |
| Total capitalization       |     |                    |  17,839,344 |   |     |                       |  17,882,558 |   |

Unless otherwise indicated,
the number of ordinary shares outstanding prior to and after this offering is based on 2,059,298,969 ordinary shares outstanding
as