Company: GLPI
Filing Date: 2025-10-30
Form Type: 10-Q
Source: 0001575965-25-000045
Chunk: 84

Company: Gaming & Leisure Properties, Inc.
Filing Date: 2025-10-30
Form: 10-Q
Item: Part I, Item 1
Chunk 84
---
,241 $4,022 $375,676 $5,390 $9,553 $6,991 $397,610 

(1)  Amount includes $0.1 million of tenant improvement allowance amortization.

53

Nine Months Ended September 30, 2025Building base rentLand base rentPercentage rent and other rental revenueInterest income on real estate loansTotal cash incomeStraight-line rent and deferred rent adjustments (2)Ground rent in revenueAccretion on financing leasesTotal income from real estateAmended PENN Master Lease$162,455 $32,276 $19,558 $— $214,289$14,856 $1,705 $— $230,850 PENN 2023 Master Lease181,070 — (134)— 180,93614,327 — — 195,263 Amended Pinnacle Master Lease184,447 53,442 24,365 — 262,2545,574 6,424 — 274,252 PENN Morgantown Lease— 2,388 — — 2,388— — — 2,388 Caesars Master Lease48,906 17,796 — — 66,7025,748 990 — 73,440 Horseshoe St. Louis Lease17,974 — — — 17,974974 — — 18,948 Boyd Master Lease62,091 8,839 9,140 — 80,070(5,078)1,297 — 76,289 Boyd Belterra Lease2,195 1,420 1,500 — 5,115(779)— — 4,336 Bally's Master Lease79,924 — — — 79,924— 7,745 — 87,669 Bally's Master Lease II31,361 — — — 31,361(67)2,779 — 34,073 Maryland Live! Lease58,236 — — — 58,236— 6,415 10,020 74,671 Pennsylvania Live! Master Lease38,676 — — — 38,676— 928 6,560 46,164 Casino