Company: BBVXF
Filing Date: 2025-08-12
Form Type: DRS
Source: 0000950123-25-007520
Chunk: 116

Company: BANCO BILBAO VIZCAYA ARGENTARIA, S.A.
Filing Date: 2025-08-12
Form: DRS
Chunk 116
---
 for, in proportion to BBVA’s stake in Banco Sabadell, under “Results of entities valued by the equity method & dividend income”. Regardless of whether BBVA were to conclude that it has control of Banco Sabadell in a 30% Acceptance Scenario, the profit attributable to the owners of the parent in this scenario would be the same: €5,759 million for the six months ended June 30, 2025 and €10,641 million for the year ended December 31, 2024. 74

As confidentially submitted to the Securities and Exchange Commission on August 11, 2025. This Amendment No. 4 has not been publicly filed with the Securities and Exchange Commission and all information herein remains strictly confidential. The tables below present the combined unaudited condensed consolidated pro forma income statements of the BBVA Group for the six months ended June 30, 2025 and for the year ended December 31, 2024, respectively, as if the exchange offer had been completed on January 1, 2024 and assuming completion of the exchange offer under the 30% Acceptance Scenario, assuming alternatively (i) that BBVA obtains control of Banco Sabadell upon completion of the exchange offer and (ii) that BBVA does not obtain control of Banco Sabadell upon completion of the exchange offer. Six months ended June 30, 2025

|                                                                                                     |     | A          |     BBVA 
      six 
   months 
    ended 
 June 30, 
     2025 |   |     | B |    Banco 
 Sabadell 
      six 
   months 
    ended 
 June 30, 
 2025 (*) |   |     | C (A+B) | Aggregated |   |     | D |    Pro forma 
  adjustments 
     assuming 
          30% 
   Acceptance 
     Scenario 
 with control |   |     | E (C+D) |   Combined 
  pro forma 
     income 
  statement 
   assuming 
        30% 
 Acceptance 
   Scenario 
       with 
    control |   |     | F |   Pro forma 
 adjustments 
    assuming 
         30% 
  Acceptance 
    Scenario 
     without 
     control |     | G (A+F) |   Combined 
  pro forma 
     income 
  statement 
   assuming 
        30% 
 Acceptance 
   Scenario 
    without