Company: JUPGF
Filing Date: 2025-10-08
Form Type: F-1/A
Source: 0001493152-25-017439
Chunk: 198

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-10-08
Form: F-1/A
Chunk 198
---
                  |     | $            |     40,951 |   |     | $            |     57,549 |   |
| Total current liabilities                  |     | $            |     63,552 |   |     | $            |  1,453,941 |   |
| Non-Current liabilities:                   |     |              |            |   |     |              |            |   |
| Other non-current liabilities              |     | $            |     53,849 |   |     |              |     78,964 |   |
| Total current liabilities                  |     | $            |     53,849 |   |     |              |     78,964 |   |
| Total liabilities                          |     | $            |    117,401 |   |     | $            |  1,532,905 |   |
| Stockholders’ equity:                      |     |              |            |   |     |              |            |   |
| Additional paid-in capital                 |     |              |  5,391,917 |   |     |              |  2,039,612 |   |
| Accumulated other comprehensive loss       |     |              |   (205,470 | ) |     |              |      4,950 |   |
| Accumulated deficit                        |     |              | (3,533,405 | ) |     |              | (2,502,831 | ) |
| Total stockholders’ equity                 |     |              |  1,653,042 |   |     |              |   (458,269 | ) |
| Total liabilities and stockholders’ equity |     |              |  1,770,443 |   |     |              |  1,074,636 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| F-20 |

<div align='center'>APOLLO RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS</div>

|                                        |     | 2023                    
 Year Ended December 31, 
 2023                    |            |   |     | 2022                    
 Year Ended December 31, 
 2022                    |            |   |
|:---------------------------------------|:----|:------------------------|:-----------|:--|:----|:------------------------|:-----------|:--|
| Revenue