Company: LTRYW
Filing Date: 2025-11-25
Form Type: S-3/A
Source: 0001493152-25-025008
Chunk: 9

Company: Lottery.com Inc.
Filing Date: 2025-11-25
Form: S-3/A
Chunk 9
---
      | 276,000,000 |
| Operations                          |     |     | 25,530,000 |     |     |  51,060,000 |     |     |  76,590,000 |     |      | 102,120,000 |
| Acquisitions                        
 (5)                                 |     |     |  8,400,000 |     |     |  20,400,000 |     |     |  30,600,000 |     |      |  43,200,000 |
| Product                             
 Development (6)                     |     |     | 11,250,000 |     |     |  22,500,000 |     |     |  33,750,000 |     |      |  45,000,000 |
| General                             
 & Administrative                    |     |     | 19,320,000 |     |     |  34,500,000 |     |     |  51,750,000 |     |      |  69,000,000 |
| Additional                          
 General Working Capital             |     |     |  4,500,000 |     |     |   9,540,000 |     |     |  14,310,000 |     |      |  16,680,000 |

1. Expenditures for the 24 months following the completion of this offering. The expenditures are categorized by significant area of activity. The Company will hire more employees and consultants and scale up its operations based on the amount of funds it receives from this offering.

2. Consists of potential broker-dealer commissions of 7% of the offering proceeds.

3. Although not currently anticipated, consists of other potential costs of 1% of the offering proceeds.

4. At 25% of the expected amount of securities to be sold, Net Proceeds would not completely cover a full 24 months of expenditures. However, the company expects that revenue generation would be sufficient to cover the potential shortfall. At 50% or more, Net Proceeds will be sufficient to cover or exceed 24 months of expenditures. The Company reserves the right to reallocate the use of proceeds at its discretion.

5. Consideration for acquisitions is anticipated to be heavily weighted toward stock vs cash. Amounts here represent the expected cash required to complete acquisitions or to cover cash flow of acquirees before they achieve cash flow break-even.

6. Due to the uncertainties inherent