Company: FVN
Filing Date: 2025-05-02
Form Type: S-4
Source: 0001829126-25-003304
Chunk: 235

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-02
Form: S-4
Chunk 235
---
               |      0.50 |   |     |                       |            |   |     |     |     |                  |        0.27 |   |     |                       |            |   |     |     |     |                  |           - |   |
| Basic and diluted per non-redeemable ordinary shares  |     |      |        0.03 |   |     |               |     (0.21 | ) |     |                       |            |   |     |     |     |                  |        0.08 |   |     |                       |            |   |     |     |     |                  |       (0.25 | ) |
| WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES            |     |      |             |   |     |               |           |   |     |                       |            |   |     |     |     |                  |             |   |     |                       |            |   |     |     |     |                  |             |   |
| Basic and Diluted, redeemable ordinary shares         |     |      |           - |   |     |               | 1,865,327 |   |     |                       |            |   |     | -11 |     |                  |   5,750,000 |   |     |                       |            |   |     | -11 |     |                  |           - |   |
| Basic and Diluted, non-redeemable ordinary shares     |     |      | 100,000,000 |   |     |               | 1,426,476 |   |     |                       |            |   |     | -11 |     |                  |  12,377,900 |   |     |                       |            |   |     | -11 |     |                  |  12,377,900 |   |

<div align='center'>140</div>

Notes and adjustment to Unaudited Pro Forma Condensed Combined Statement of Income

The notes and pro forma adjustments to the unaudited condensed combined pro forma statements of operations consist of the following:

| ● 
 ● | A. Derived from VIWO’s audited consolidated statement of operations for the year ended September 30, 2024, combining the unaudited condensed statements of operations for the three months ended December 31, 2024, and excluding the unaudited condensed statements of operations for the three months ended December 31, 2023.