Company: ZDAN
Filing Date: 2025-02-18
Form Type: DRS/A
Source: 0001683168-25-001085
Chunk: 327

Company: Zerolimit Technology Holding Co. Ltd.
Filing Date: 2025-02-18
Form: DRS/A
Chunk 327
---
079,858 |   |     | $             | 7,018,028 |   |

* The shares and per
share data are presented on a retroactive basis to reflect the stock split.

| F-34 |

<div align='center'>CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)</div>

|                                         |     | Years Ended   
 September 30, |      2024 |     |   |      2023 |   |
|:----------------------------------------|:----|:--------------|----------:|:----|:--|----------:|:--|
| Equity in earnings of subsidiaries      |     | $             | 2,711,275 |     | $ | 2,522,852 |   |
| NET INCOME                              |     |               | 2,711,275 |     |   | 2,522,852 |   |
| OTHER COMPREHENSIVE INCOME (LOSS)       |     |               |           |     |   |           |   |
| Foreign currency translation adjustment |     |               |   350,555 |     |   |  (208,960 | ) |
| COMPREHENSIVE INCOME(LOSS)              |     | $             | 3,061,830 |     | $ | 2,313,892 |   |

<div align='center'>CONDENSED STATEMENTS OF CASH FLOW</div>

| Cash Flows from Operating Activities                                          |     | Years Ended   
 September 30, 
 2024          |           |     | 2023 |            |   |
|:------------------------------------------------------------------------------|:----|:--------------|----------:|:----|:-----|-----------:|:--|
| Net income                                                                    |     | $             | 2,711,275 |     | $    |  2,522,852 |   |
| Adjustments to reconcile net income to net cash used in operating activities: |     |               |           |     |      |            |   |
| Equity income of subsidiaries and VIEs                                        |     |               | 2,711,275 |     |      | (2,522,852 | ) |
| Net cash used in operating activities                                         |     |               |         – |     |      |          – |   |
| Cash Flows from Investing Activities                                          |     |               |         – |     |      |          – |   |
|