Company: BFRG
Filing Date: 2025-03-14
Form Type: 10-K
Source: 0001493152-25-010367
Chunk: 271

Company: BullFrog AI Holdings, Inc.
Filing Date: 2025-03-14
Form: 10-K
Item: Item 1B
Chunk 271
---
    Total liabilities 
     588,090  
     184,350 

    Stockholders’ equity: 

    Series A Convertible Preferred stock, $0.00001 par value, 5,500,000 shares  authorized;
    73,449 shares issued and outstanding as of December 31, 2024 and 2023. 
     1  
     1 
  
    Common stock, $0.00001 par value, 100,000,000 shares authorized; 9,113,139 and
    6,094,644 shares issued and outstanding as of December 31, 2024 and 2023, respectively. 
     91  
     61 
  
    Additional paid-in capital 
     21,757,204  
     12,347,098 
  
    Accumulated deficit 
     (16,793,556) 
     (9,754,924)
  
    Total stockholders’ equity 
     4,963,740  
     2,592,236 
  
    Total liabilities and stockholders’ equity 
    $5,551,830  
    $2,776,586 

 The
accompanying notes are an integral part of these consolidated financial statements.

 F-3 

BULLFROG
AI HOLDINGS, INC.

CONSOLIDATED
STATEMENTS OF OPERATIONS

    2024  
    2023 

    Year Ended December 31, 

    2024  
    2023 
  
    Revenue: 

    Revenue 
    $-  
    $65,000 
  
    Total revenue 
     -  
     65,000 

    Cost of goods sold: 

    Cost of goods sold 
     -  
     5,200 
  
    Total cost of goods sold 
     -  
     5,200 

    Gross profit 
     -  
     59,800 

    Operating expenses: 

    Research and development 
     2,223,265  
     1,432,614 
  
    General and administrative 
     5,013,118  
     3,994,710 
  
    Total operating expenses 
     7,236,383  
     5,427,324 

    Loss from operations