Company: HYEX
Filing Date: 2025-04-22
Form Type: 10-K/A
Source: 0001096906-25-000553
Chunk: 86

Company: HEALTHY EXTRACTS INC.
Filing Date: 2025-04-22
Form: 10-K/A
Chunk 86
---
, 2024 is presented below:

|                                 |     |        |        |     | Weighted-  |      |
|                                 |     |        |        |     | Weighted-  |      |
|                                 |     |        |        |     | Average    |      |
|                                 |     |        |        |     | Grant Date |      |
|                                 |     | Shares |        |     | Fair Value |      |
| Non-vested at December 31, 2023 |     |        | 58,958 |     |            | 1.20 |
| Granted                         |     |        |      - |     |            |    - |
| Vested                          |     |        |      - |     |            |    - |
| Forfeited                       |     |        |      - |     |            |    - |
| Non-vested at December 31, 2024 |     |        | 58,958 |     |            | 1.20 |

F-27

As of December 31, 2023, the amount of unvested compensation related to issuances of restricted stock units’ fair value was $. This amount will be amortized and expensed over the life of the contract and will be included in selling, general and administrative expenses in the accompanying consolidation statements of operations.

As of December 31, 2024, the amount of unvested compensation related to issuances of restricted stock units’ fair value was $. This amount will be amortized and expensed over the life of the contract and will be included in selling, general and administrative expenses in the accompanying consolidation statements of operations. At December 31, 2024, the intrinsic value of these restricted stock unit was $77,230 as the exercise price of these RSU’s were less than the market price.

The fair value of share options, units, and warrants are estimated using the Black-Scholes option pricing method based on the following weighted-average assumptions:

|                               |     | Years Ending | December 31, 
         2024 |   |     |     | December 31, 
         2023 |   |
|:------------------------------|:----|:-------------|-------------:|:--|:----|:----|-------------:|:--|
| Risk-free interest rate       |     |              |         4.29 | % |     |     |         5.18 | % |
| Average expected term