Company: MKDWW
Filing Date: 2025-01-23
Form Type: F-1
Source: 0001493152-25-003296
Chunk: 226

Company: MKDWELL Tech Inc.
Filing Date: 2025-01-23
Form: F-1
Chunk 226
---
600,578 | ) |     | $             |  (379,403 | ) |
| Franchise tax                                                      |     |               |   (32,625 | ) |     |               |  (102,567 | ) |
| Loss from operation                                                |     |               |  (633,203 | ) |     |               |  (481,970 | ) |
| Unrealized gain on marketable securities hold in the trust account |     |               |   869,184 |   |     |               | 1,106,041 |   |
| Loss of extinguishment of debt                                     |     |               |  (405,500 | ) |     |               |         - |   |
| Other income                                                       |     |               |   463,684 |   |     |               | 1,106,041 |   |
| (Losses) Income before income taxes                                |     |               |  (169,519 | ) |     |               |   624,071 |   |
| Income tax expenses                                                |     |               |  (175,677 | ) |     |               |  (210,730 | ) |
| Net (loss) income                                                  |     |               |  (345,196 | ) |     |               |   413,341 |   |
| Weighted average shares outstanding, basic and diluted             |     |               | 4,976,522 |   |     |               | 6,320,746 |   |
| Basic and diluted net income (loss) per common share               |     | $             |     (0.07 | ) |     | $             |      0.06 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited financial statements.</div>

| F-47 |

<div align='center'>STATEMENTS OF CHANGES IN SHAREHOLDERS’ (DEFICIT) EQUITY

(UNAUDITED)</div>

|                                                                                 |     | Shares       
 Class A      
 Common Stock 
 Shares       |            |   |     | Amount 
 Amount |      |   |     | Shares       
 Class B      
 Common Stock 
 Shares       |   |     | Amount 
 Amount |   |     | Capital    
 Additional 
 Paid in    
 Capital    |             |   |     | Deficit     
 Accumulated 
 Deficit     |            |   |     | Equity              
 Total Shareholders’ 
 (Deficit)           
 Equity