Company: LHI
Filing Date: 2025-01-27
Form Type: DRS/A
Source: 0001213900-25-006939
Chunk: 97

Company: Living Homeopathy International Ltd.
Filing Date: 2025-01-27
Form: DRS/A
Chunk 97
---
 Living Homeopathy’s Class A Ordinary Shares would increase (decrease) Living Homeopathy’s net tangible book value after giving effect to the offering assuming no change to the number of Living Homeopathy’s Class A Ordinary Shares offered by us as set forth on the cover page of this prospectus, and after deducting estimated expenses payable by Living Homeopathy.

To the extent that Living Homeopathy issues additional Class A Ordinary Shares in the future, there will be further dilution to new investors participating in this offering.

The following table summarizes, on an as adjusted basis as of [●], the differences between existing shareholders and the new investors, the total consideration paid and the average price per Class A Ordinary Share before deducting the estimated discounts to the underwriter and the estimated offering expenses payable by Living Homeopathy.

|              |     | Class            
 A Ordinary       
 Shares purchased 
 Number           |       |     | Percent |       |   |     | Total         
 consideration 
 Amount        |       |     | Percent |       |   |     | Average              
 price                
 per Class A Ordinary 
 Share                |       |
|:-------------|:----|:-----------------|:------|:----|:--------|------:|:--|:----|:--------------|:------|:----|:--------|------:|:--|:----|:---------------------|:------|
| Existing     
 shareholders |     |                  | [   ] |     |         | [   ] | % |     | $             | [   ] |     |         | [   ] | % |     | $                    | [   ] |
| New          
 investors    |     |                  | [   ] |     |         | [   ] | % |     | $             | [   ] |     |         | [   ] | % |     | $                    | [   ] |
| Total        |     |                  | [   ] |     |         | 100.0 | % |     | $             | [   ] |     |         | 100.0 | % |     | $                    | [   ] |

<div align='center'>53

CORPORATE HISTORY AND STRUCTURE</div>

Our Corporate History

We are an exempted company incorporated with limited liability under the laws of the Cayman Islands on May 7, 2024 with operations conducted through primarily our Hong Kong subsidiary, Living Homeopathy Hong Kong.

The Company was incorporated in connection with a reorganization for the proposed initial public offering