Company: FSTWF
Filing Date: 2025-07-22
Form Type: F-1/A
Source: 0001213900-25-066660
Chunk: 206

Company: FST Corp.
Filing Date: 2025-07-22
Form: F-1/A
Chunk 206
---
 outstanding at December 31, 2024 and 2023                                                                                          |     |              |        219 |   |     |              |        219 |   |
| Additional paid-in capital                                                                                                                                                                                                               |     |              |          — |   |     |              |  1,960,254 |   |
| Accumulated deficit                                                                                                                                                                                                                      |     |              | (8,470,280 | ) |     |              | (4,221,575 | ) |
| Total Shareholders’ Deficit                                                                                                                                                                                                              |     |              | (8,469,955 | ) |     |              | (2,260,996 | ) |
| Total Liabilities, Redeemable Ordinary Shares and Shareholders’ Deficit                                                                                                                                                                  |     | $            | 41,746,692 |   |     | $            | 43,609,237 |   |

The accompanying notes are an integral part of the financial statements.

F-37

FST LTD.
(FORMERLY CHENGHE ACQUISITION I CO.)
STATEMENTS OF OPERATIONS

|                                                                                                                 |     | For the Years Ended December 31, |       2024 |   |     |   |       2023 |   |
|:----------------------------------------------------------------------------------------------------------------|:----|:---------------------------------|-----------:|:--|:----|:--|-----------:|:--|
| Formation and operating costs                                                                                   |     | $                                |  3,728,156 |   |     | $ |  2,143,619 |   |
| Loss from operations                                                                                            |     |                                  | (3,728,156 | ) |     |   | (2,143,619 | ) |
| Other (expense) income:                                                                                         |     |                                  |            |   |     |   |            |   |
| (Loss) gain on change in fair value of warrants                                                                 |     |                                  |   (459,566 | ) |     |   |  1,584,000 |   |
| Other income attributable to derecognition of deferred underwriting fee allocated to offering costs             |     |                                  |          — |   |     |   |    186,550 |   |
| Trust interest income                                                                                           |     |                                  |  1,784,287 |   |     |   |  3,650,731 |   |
| Unrealized loss on change in fair value of OET derivative liability