Company: FTII
Filing Date: 2025-04-09
Form Type: 10-K
Source: 0001641172-25-003384
Chunk: 30

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-04-09
Form: 10-K
Item: Item 9B
Chunk 30
---

     2,875,000  
    $288  
    $-  
    $(3,229,704) 
    $(3,229,352)
  
    Balance 
     635,075  
    $64  
     2,875,000  
    $288  
    $-  
    $(3,229,704) 
    $(3,229,352)

    Accretion to redemption value 
     -  
     -  
     -  
     -  
     -  
     (6,552,136) 
     (6,552,136)
  
    Excise tax payable 
     -  
     -  
     -  
     -  
     -  
     (642,389) 
     (642,389)
  
    Capital contribution 
     -  
     -  
     -  
     -  
     -  
     1,013,297  
     1,013,297 
  
    Net income 
     -  
     -  
     -  
     -  
     -  
     2,911,502  
     2,911,502 
  
    Net income
    (Loss) 
     -  
     -  
     -  
     -  
     -  
     2,911,502  
     2,911,502 

    Balance December 31,
    2023 
     635,075  
    $64  
     2,875,000  
    $288  
    $-  
    $(6,499,430) 
    $(6,499,078)
  
    Balance 
     635,075  
    $64  
     2,875,000  
    $288  
    $-  
    $(6,499,430) 
    $(6,499,078)

The
accompanying notes are an integral part of these financial statements.

F-5

FUTURETECH
II ACQUISITION CORP.

STATEMENTS
OF CASH FLOWS

    December
    31, 2024  
    December
    31, 2023