Company: MAGH
Filing Date: 2025-06-25
Form Type: F-1/A
Source: 0001641172-25-016431
Chunk: 52

Company: Magnitude International Ltd
Filing Date: 2025-06-25
Form: F-1/A
Chunk 52
---
 April 
 30, 2024 Actual |     |    |         October 
 31, 2024 Actual |
|:-------------------|:--------------|:--------------------------------|:-----------|:--------|:-----------|:----|:--------------|:--|:----|:---|----------------:|:----|:---|----------------:|
|                    |               |                                 |            |         |            |     |               |   |     | S$ |                 |     | S$ |                 |
| Bank loans         |               | Personal Guarantee from Mr. Lim |            | Monthly |            |     | 2.25% to 7.75 | % |     |    |       1,648,029 |     |    |       1,414,148 |
| Total Indebtedness |               |                                 |            |         |            |     |               |   |     |    |       1,648,029 |     |    |       1,414,148 |

<div align='center'>DILUTION</div>

If you invest in our Ordinary Shares, you will experience dilution to the extent of the difference between the initial public offering price per Ordinary Share you pay in this offering and the pro forma net tangible book value per Ordinary Share immediately after this offering. Dilution results from the fact that the assumed initial public offering price per Ordinary Share is substantially in excess of the net tangible book value per Ordinary Share attributable to the existing shareholders for our presently outstanding Ordinary Shares.

Our net tangible book value as of October 31, 2024 was approximately US$1,243,073, or US$0.037 per Ordinary Share outstanding at that date. Our pro forma net tangible book value as of October 31, 2024 was approximately US$6,498,400, or US$0.186 per Ordinary Share outstanding at that date. Net tangible book value per Ordinary Share is determined by dividing our net tangible book value by the number of outstanding Ordinary Shares. Our net tangible book value is determined by subtracting total liabilities from our total assets. Dilution is determined by subtracting net tangible book value per Ordinary Share, after giving effect to (i) the proceeds we will receive from this offering, assuming no change to the number of Ordinary Shares offered by us as set forth on the cover page of this prospectus, based on an assumed initial public offering price of US$4.50 per Ordinary Share, which is the mid-point of the estimated