Company: TLGYF
Filing Date: 2025-12-29
Form Type: S-4/A
Source: 0001213900-25-125608
Chunk: 374

Company: TLGY ACQUISITION CORP
Filing Date: 2025-12-29
Form: S-4/A
Chunk 374
---
      100.0 | % |     |       11,278,317 |     |      100.0 | % |

Regarding the Redemption of TLGY’s Class A Ordinary Shares, the actual results will be within the parameters described by the three scenarios. However, there can be no assurance regarding which scenario will be closest to the actual results. The table above excludes StablecoinX shares associated with Public Warrants.

167

StableCoinX Inc.
Unaudited Pro Forma Combined Balance Sheet
As of September 30, 2025

|                                                          |     | As of September 30, 2025 |         |     |              |     |              |            |     | Other       
 Material    
 Event       
 Adjustments 
 (Note 3)    |   |     |      |      | Assuming No Redemptions |             |   |     |             |     |   |             |      | Assuming 50% Redemptions |             |   |     |             |     |   |             |      | Assuming Maximum Redemptions |             |   |     |      |     |   |             |
|:---------------------------------------------------------|:----|:-------------------------|--------:|:----|-------------:|:----|:-------------|-----------:|:----|:------------|:--|:----|:-----|:-----|:------------------------|------------:|:--|:----|:------------|:----|:--|------------:|:-----|:-------------------------|------------:|:--|:----|:------------|:----|:--|------------:|:-----|:-----------------------------|------------:|:--|:----|:-----|:----|:--|------------:|
|                                                          |     | StableCoin X             
 Assets, Inc.             
 (Historical)             |         |     | StableCoin X 
 Assets, Inc. 
 (Historical) |     | TLGY         
 Acquisition  
 Corp.        
 (Historical) |            |     | Transaction 
 Accounting  
 Adjustments 
 (Note 4)    |   |     |      | Note |                         |   Pro Forma 
    Combined |   |     | Transaction 
 Accounting  
 Adjustments 
 (Note 4)    |     |   |             | Note |                          |   Pro Forma 
    Combined |   |     | Transaction 
 Accounting  
 Adjustments 
 (Note 4)    |     |   |             | Note