Company: BCG
Filing Date: 2025-09-08
Form Type: 424B3
Source: 0001104659-25-088309
Chunk: 182

Company: Binah Capital Group, Inc.
Filing Date: 2025-09-08
Form: 424B3
Chunk 182
---
            |      — | ​ | ​      | — | ​ | ​          |    -31 | ​ | ​           |       — | ​ | ​             |    -31 |
| Issuance of common stock in connection with exercise of warrants          | ​ | ​                                              |      — | ​ | ​                           |     — | ​ | ​      |      — | ​ | ​                           |   — | ​ | ​      |     — | ​ | ​            |     37 | ​ | ​      | — | ​ | ​          |    416 | ​ | ​           |       — | ​ | ​             |    416 |
| Net loss attributable to Binah Capital Group, Inc. post transaction       |   | ​                                              |      — | ​ | ​                           |     — | ​ |        |      — |   | ​                           |   — | ​ | ​      |     — | ​ | ​            |      — | ​ | ​      | — | ​ | ​          |      — | ​ | ​           |  -5,292 | ​ | ​             | -5,292 |
| Balance, December 31, 2024                                                |   | $                                              |      — | ​ | ​                           | 1,555 | ​ | $      | 14,947 |   | ​                           | 150 | ​ | $      | 1,500 | ​ | ​            | 16,603 | ​ | $      | — | ​ | $          | 22,984 | ​ | $           | -23,253 | ​ | $             | 16,178 |

The accompanying notes are an integral part of these consolidated financial statements.

F-28

BINAH CAPITAL GROUP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2024 and 2023 (in thousands)

| ​                                                                                                                                                                                                                                           
 ​                                                                                                                                                                                                                                           
 ​                                                                                                                                                                                                                                           
 Cash Flows From Operating Activities                                                                                                                                                                                                        | ​ 
 ​ | ​                                
 For the years ended December 31, 
 2024                             
 ​                                |       ​ | ​ | ​    
 2023 
 ​    |      ​ |
|:--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:--|:---------------------------------|--------:|:--|:-----|-------:|
| Net income (loss)                                                                                                                                                                                                                           | ​ | $                                |  -4,562 | ​ | $    |