Company: NCEL
Filing Date: 2025-10-17
Form Type: POS AM
Source: 0001213900-25-099986
Chunk: 49

Company: NewcelX Ltd.
Filing Date: 2025-10-17
Form: POS AM
Chunk 49
---
 Annex A NLS PHARMACEUTICS LTD. UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS AS OF
JUNE 30, 2025 AND FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024

NLS PHARMACEUTICS LTD.
UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS

| Interim Condensed Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024                                              
 Unaudited Interim Condensed Statements of Operations and Comprehensive Loss for the Six Months Ended June 30, 2025 and 2024         |     | Page 
 A-2  
 A-3  |
|:------------------------------------------------------------------------------------------------------------------------------------|:----|:-----|
| Unaudited Interim Condensed Statements of Changes in Shareholders’ Equity (Deficit) for the Six Months Ended June 30, 2025 and 2024 |     | A-4  |
| Unaudited Interim Condensed Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024                                |     | A-5  |
| Notes to the Unaudited Interim Condensed Financial Statements                                                                       |     | A-6  |

Annex A-1

NLS PHARMACEUTICS LTD.
INTERIM CONDENSED BALANCE SHEETS

|                                                                                                                                                                         |     | June 30,   
 2025       |             |   |     | December 31, 
 2024         |             |   |
|:------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-----------|------------:|:--|:----|:-------------|------------:|:--|
|                                                                                                                                                                         |     | -Unaudited |             |   |     |              |             |   |
| ASSETS                                                                                                                                                                  |     |            |             |   |     |              |             |   |
| Current assets:                                                                                                                                                         |     |            |             |   |     |              |             |   |
| Cash and cash equivalents                                                                                                                                               |     | $          |   3,072,376 |   |     | $            |   1,665,395 |   |
| Prepaid expenses and other current assets                                                                                                                               |     |            |     963,511 |   |     |              |     560,157 |   |
| Total current assets                                                                                                                                                    |