Company: FVN
Filing Date: 2025-03-27
Form Type: DRS/A
Source: 0001829126-25-002094
Chunk: 84

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-03-27
Form: DRS/A
Chunk 84
---
 |

| (1) | This presentation also assumes that the value of total assets and therefore net tangible book value of Future Vision as of its most recent balance sheet date are reduced by $1,500,000, to account for the estimated total Business Combination transaction expenses.                                                                                                                                                                                  |
| (2) | The value of total assets and net tangible book value of Future Vision are also decreased by $575,000 repayment to the IPO Underwriter upon the closing of the Business Combination.                                                                                                                                                                                                                                                                    |
| (3) | Assumes redeemed for cash by Future Vision shareholders, at a redemption price of $10.05 per share.                                                                                                                                                                                                                                                                                                                                                     |
| (4) | Future Vision Public Rights: There are currently 5,750,000 Future Vision Rights outstanding held by Public Shareholders, each of which will automatically convert into 1/10 of one New VIWO Ordinary Share at Closing, for a total of 575,000 New VIWO Ordinary Shares to be issued in respect of the Future Vision Rights at Closing. New VIWO will not receive any consideration for the issuance of 575,000 New VIWO Ordinary Shares.                |
| (5) | Future Vision Private Rights: There are currently 299,000 Future Vision Rights outstanding held by Future Vision’s initial shareholders, each of which will automatically convert into 1/10 of one New VIWO Ordinary Share at Closing, for a total of 29,900 New VIWO Ordinary Shares to be issued in respect of the Future Vision Rights at Closing. New VIWO will not receive any consideration for this issuance of 29,900 New VIWO Ordinary Shares. |

<div align='center'>45</div>

<div align='center'>TRADING MARKET AND DIVIDENDS</div>

Ticker Symbol and Market Price

The Future Vision Public Units, Future Vision Shares, and Future Vision Rights are each quoted on the Nasdaq Capital Market, under the symbols “FVNNU,” “FVN”, and “FVNNR” respectively. Each of the Future Vision Public Units consists of one Future Vision Share, and a Future Vision Right to acquire one-tenth of a Future Vision Share. The Future Vision Public Units commenced trading on September 13, 2024. The Future Vision Shares and Future Vision Rights commenced trading on November 4, 2024.

On
November 27, 2024, the trading date before the public announcement of the Business Combination, Future Vision’s Ordinary Shares,
Public Units and Public Rights closed at $10.02