Company: XXC
Filing Date: 2025-08-05
Form Type: F-1/A
Source: 0001213900-25-071711
Chunk: 25

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-08-05
Form: F-1/A
Chunk 25
---
      (80,977 | ) |     |    (80,977 | ) |     |             |     |      (80,977 | ) |
| Accrued expenses and other current liabilities      |     | —                                      |     |    3,595,326 |   |     |  3,595,326 |   |     | —           |     |    3,595,326 |   |     | —                                      |   |     |   (1,752,681 | ) |     | (1,752,681 | ) |     |             |     |   (1,752,681 | ) |
| Advances from customers                             |     | —                                      |     |     (280,067 | ) |     |   (280,067 | ) |     | —           |     |     (280,067 | ) |     | —                                      |   |     |     (102,052 | ) |     |   (102,052 | ) |     |             |     |     (102,052 | ) |
| Tax payable                                         |     | —                                      |     |     (960,506 | ) |     |   (960,506 | ) |     | —           |     |     (960,506 | ) |     | —                                      |   |     |      (50,216 | ) |     |    (50,216 | ) |     |             |     |      (50,216 | ) |
| Net cash provided by (used in) operating activities |     | —                                      |     |     (598,812 | ) |     |   (598,812 | ) |     | —           |     |     (598,812 | ) |     | (50,751                                | ) |     |    1,958,388 |   |     |  1,907,637 |   |     | —           |     |    1,907,637 |   |

10

Condensed Consolidating Schedule — Statement of Cash Flows — (Continued) XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS For the period ended December 31, 2024 AND 2023 (IN U.S. DOLLARS)

|                                                     |     | For the period ended December 31, 2024 |     |              |   |     |            |   |     |             |