Company: VSA
Filing Date: 2025-11-13
Form Type: 424B5
Source: 0001213900-25-109735
Chunk: 78

Company: VisionSys AI Inc
Filing Date: 2025-11-13
Form: 424B5
Chunk 78
---
2025)**                              |     |                     |       10 |   |     |           |       10 |   |
| Treasury stock (16,224,888 Class A ordinary shares as of June 30, 2025)                                                                                                    |     |                     |  (67,942 | ) |     |           |  (67,942 | ) |
| Additional paid-in capital                                                                                                                                                 |     |                     |  240,236 |   |     |           |  253,134 |   |
| Accumulated deficit                                                                                                                                                        |     |                     | (419,302 | ) |     |           | (419,302 | ) |
| Accumulated other comprehensive loss                                                                                                                                       |     |                     |   (1,027 | ) |     |           |   (1,027 | ) |
| Total shareholders’ equity                                                                                                                                                 |     |                     | (247,802 | ) |     |           | (234,842 | ) |
| Non-controlling interest                                                                                                                                                   |     |                     |     (106 | ) |     |           |     (106 | ) |
| Total capitalization                                                                                                                                                       |     |                     | (247,908 | ) |     |           | (234,948 | ) |

| * | Each ADS represents 250 Class A ordinary shares. The weighted                                                                           
 average number of ADS and earnings per share have been retrospectively adjusted to reflect the ADS ratio change from 1 ADS representing 
 5 Class A shares to 1 ADS representing 250 Class A shares, which became effective in September 2025.                                    |

| ** | Each ADS represents 50 Class B ordinary shares. The weighted                                                                            
 average number of ADS and earnings per share have been retrospectively adjusted to reflect the ADS ratio change from 1 ADS representing 
 1 Class B ordinary share to 1 ADS representing 50 Class B shares, which became effective in September 2025.                             |

As of the date of this prospectus supplement, there has been no material change to our capitalization as set forth above.

<div align='center'>S-45

DILUTION</div>

If you invest in the ADSs and the Series A Warrants, your interest
will be diluted to the extent of the difference between the purchase price of US$1.30 per ADS and accompanying Series A Warrant and our
net tangible book value of US$(4.24) per ADS after this offering.

Our net tangible book value as of June 30, 202