Company: SCAG
Filing Date: 2025-11-12
Form Type: 20-F
Source: 0001213900-25-109190
Chunk: 186

Company: Scage Future
Filing Date: 2025-11-12
Form: 20-F
Item: Item 19
Chunk 186
---
 Weighted average number of ordinary shares outstanding used in computing loss per share                                                                                                            
  Basic and Diluted*                                                                                                               72,243,992                 50,716,451                 50,716,451  

  Share data has been retroactively restated to give effect to the Reverse Recapitalization related to the Business Combination completed on June 27, 2025. (Note 1 and Note 15)  
 ──────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────

F-5

SCAGE
FUTURE

CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(In
U. S. dollars, except for share and per share data, or otherwise noted)

  Balance as of June 30, 2022                                                                       50,716,451      5,072      -                ( 10,132,242      ( 10,076,760      ( 137,766      ( 10,214,526  
  Contribution from NCI                                                                             -               -          -                -                            -      143,374             143,374  
 ─────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────
  Contribution from a shareholder                                                                   -               -          139,092          -                      139,092      -                   139,092  
  Net loss                                                                                          -               -          -                ( 6,437,328        ( 6,437,328      ( 180,881       ( 6,618,209  
  Accretion of convertible redeemable preferred shares                                              -               -          ( 139,092        ( 3,037,967        ( 3,177,059      -               ( 3,177,059  
  Foreign currency translation adjustment                                                           -               -          -                -                    1,162,284      9,711             1,171,995  
  Balance as of June 30, 2023                                                                       50,716,451      5,072      -                ( 19,607,537      ( 18,389,771      ( 165,562      ( 18,555,333  
  Net loss                                                                                          -               -          -                ( 5,814,441        ( 5,814,441      ( 158,597