Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 197

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 197
---
ITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
Defined terms included below have the same meaning as terms defined and included elsewhere in this joint proxy statement/information statement/prospectus.

#### Introduction
The following unaudited pro forma condensed combined financial information and accompanying notes are provided to aid you in your analysis of the financial aspects of the Business Combination, as well as adjustments for other material events. These other material events are referred to herein as “Material Events” and the pro forma adjustments for the Material Events are referred to herein as “Adjustments for Material Events.” The following information is also relevant to understanding the unaudited pro forma condensed combined financial information contained herein:

•

On May 30, 2024, IWAC, IWAC Georgia Merger Sub, Inc. and Btab entered into the Original BCA. Subsequently, on August 26, 2024, the Original BCA was amended and restated in its entirety. As per the revised terms of the Amended and Restated Business Combination Agreement, IWAC Georgia Merger Sub, Inc. has been removed as a party to the agreement. Furthermore, three new parties have been incorporated into the agreement: IWAC Holding Company Inc., or Pubco and its two fully owned subsidiaries, IWAC Purchaser Merger Sub II Inc., or Purchaser Merger Sub and IWAC Company Merger Sub Inc., or Company Merger Sub. Pursuant to the terms of the Amended and Restated Business Combination Agreement:

•

On the Closing Date, immediately prior to the Company Merger Effective Time, Btab shall create a new class of voting common stock with 1,000 votes per share, par value $0.001, Btab Class V Shares. Additionally, the Chief Executive Officer of Btab shall exchange all of his Btab Preferred Shares plus 100,000 of his Btab Common Shares for 100,000 Btab Class V Shares. Upon such exchange, all of the Btab Preferred Shares shall be terminated, extinguished and canceled in full.

•

At least one day prior to the Closing Date, IWAC will cause each IWAC Class B ordinary share to be converted into one IWAC Class A ordinary share.

•

At least one day prior to the Closing Date, IWAC will undergo the Domestication. In connection with the Domestication, (i) each IWAC Class A ordinary share that is issued and outstanding immediately prior to the Domestication shall become one IWAC Class A Common Share and (ii)