Company: GSUI
Filing Date: 2025-12-05
Form Type: S-1
Source: 0001193125-25-309828
Chunk: 286

Company: Grayscale Sui Trust (SUI)
Filing Date: 2025-12-05
Form: S-1
Chunk 286
---
635 |
| Total assets                                                              |     | $                    |  12,635 |
| Liabilities:                                                              |     |                      |         |
| Sponsor’s Fee payable, related party                                      |     | $                    |       - |
| Total liabilities                                                         |     |                      |       - |
| Net assets                                                                |     | $                    |  12,635 |
| Shares issued and outstanding, no par value (unlimited Shares authorized) |     |                      | 204,100 |
| Principal market net asset value per Share                                |     | $                    |   61.90 |

(1) No comparative financial statements have been provided as the Trust’s operations commenced on August 1, 2024. See accompanying notes to the financial statements.

<div align='center'>F-15</div>

GRAYSCALE SUI TRUST (SUI) SCH EDULE OF INVESTMENT ( Amounts in thousands, except quantity of SUI and percentages)

| December 31, 2024(1) |     | Quantity of SUI |                    |     | Cost |       |     | Fair Value |        |     | % of Net 
 Assets   |     |   |
|:---------------------|:----|:----------------|-------------------:|:----|:-----|------:|:----|:-----------|-------:|:----|:---------|----:|:--|
| Investment in SUI    |     |                 | 3,029,877.30003966 |     | $    | 7,679 |     | $          | 12,635 |     |          | 100 | % |
| Net assets           |     |                 |                    |     | $    | 7,679 |     | $          | 12,635 |     |          | 100 | % |

(1) No comparative financial statements have been provided as the Trust’s operations commenced on August 1, 2024. See accompanying notes to the financial statements.

<div align='center'>F-16</div>

GRAYSCALE SUI TRUST (SUI) STATEMENT OF OPERATIONS ( Amounts in thousands)

| Investment income:                                         |     | August 1, 2024 (the    
 Commencement of the    
 Trust’s Operations) to 
 December 31, 2024(1)   |       |   |
|:-----------------------------------------------------------|:----|:-----------------------|------:|:--|
| Investment income