Company: PFSA
Filing Date: 2025-08-25
Form Type: 424B3
Source: 0001213900-25-080387
Chunk: 139

Company: Profusa, Inc.
Filing Date: 2025-08-25
Form: 424B3
Chunk 139
---
 3,875,000shares of New Profusa’s common stock (the “Milestone Earnout Shares”) during the respective earnout periods in equal ¼ installments upon achievement of the following defined Milestone Events. The Milestone Earnout Shares will be placed in escrow and will be outstanding from and after the Closing, subject to cancellation if the applicable price targets are not achieved. While in escrow, the shares will be non -voting. The unaudited pro forma combined financial information contained herein does not account for the assumption by New Profusa at the Closing of unvested Profusa Stock Options or future issuances of shares of Common Stock upon exercise thereof. The unaudited pro forma combined financial information contained herein does account for the subsequent execution of the ELOC Agreement and secondary tranche of PIPE funding. After giving effect to the Business Combination transaction and the issuance of the Merger Consideration described above, there are 33,833,380shares of our Common Stock issued and outstanding. 2. Basis of Pro Forma Presentation The unaudited pro forma condensed combined balance sheet as of June30, 2025 assumes that the Business Combination and related transactions occurred on June 30 2025. The unaudited pro forma condensed combined statements of operations for the six months ended June30, 2025 and for the year ended December 31, 2024 presents pro forma effect to the Business Combination as if it had been completed on January 1, 2024. The unaudited pro forma condensed combined balance sheet as of June30, 2025 has been prepared using, and should be read in conjunction with, the following: •NorthView’s unaudited condensed consolidated balance sheet as of June30, 2025 and the related notes for the six months ended June30, 2025, included in the Proxy Statement/Prospectus; and •Profusa’s unaudited condensed consolidated balance sheet as of June30, 2025 and the related notes for the six months ended June30, 2025, included in the Proxy Statement/Prospectus. 88 The unaudited pro forma condensed combined statement of operations for the six months ended June30, 2025 has been prepared using, and should be read in conjunction with, the following: •NorthView’s unaudited condensed consolidated statement of operations for the six months ended June30, 2025 and the related notes, included in the Proxy Statement/Prospectus; and •Prof