Company: COOT
Filing Date: 2025-04-15
Form Type: S-1
Source: 0001641172-25-004895
Chunk: 189

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-04-15
Form: S-1
Chunk 189
---
 314,167 |     |       |  1,410,531 |
| Balance on 30 September 2023                                              |     |      |     |         | 2,860 |     |         | 2,579,627 |     |          | 4,808,697 |     |                 | 1,671,864 |     |       |  9,063,048 |
| Balance                                                                   |     |      |     |         | 2,860 |     |         | 2,579,627 |     |          | 4,808,697 |     |                 | 1,671,864 |     |       |  9,063,048 |
| Profit for the period attributable to members of the parent entity        |     |      |     |         |     - |     |         |         - |     |          |   735,668 |     |                 |   234,720 |     |       |    970,388 |
| (Loss) profit for the period attributable to members of the parent entity |     |      |     |         |     - |     |         |         - |     |          |   735,668 |     |                 |   234,720 |     |       |    970,388 |
| Balance on 31 December 2023                                               |     |      |     |         | 2,860 |     |         | 2,579,627 |     |          | 5,544,365 |     |                 | 1,906,584 |     |       | 10,033,436 |
| Balance                                                                   |     |      |     |         | 2,860 |     |         | 2,579,627 |     |          | 5,544,365 |     |                 | 1,906,584 |     |       | 10,033,436 |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-35 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED 31 DECEMBER 2024 AND 31 DECEMBER 2023</div>

|                                                           |     | Note |     | 2024 |             |   |     |