Company: LGN
Filing Date: 2025-04-30
Form Type: DRS/A
Source: 0000950123-25-003868
Chunk: 255

Company: Legence Corp.
Filing Date: 2025-04-30
Form: DRS/A
Chunk 255
---
 |   |     |      |        — |   |     |      |   20,250 |   |
| Payments on revolver                                                                         |     |                         |        — |   |     |      |        — |   |     |      |  (20,250 | ) |
| Finance lease payments                                                                       |     |                         |   (2,460 | ) |     |      |   (1,937 | ) |     |      |   (1,221 | ) |
| Cash distributions to Parent                                                                 |     |                         | (301,614 | ) |     |      |   (1,527 | ) |     |      |     (268 | ) |
| Cash contributions from Parent                                                               |     |                         |      400 |   |     |      |      550 |   |     |      |   41,730 |   |

F-9

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 Legence Holdings LLC and Subsidiaries Consolidated Statements of Cash Flows

|                                                                                                  |     | Year Ended December 31, 
 2024                    |         |   |     | 2023 |         |   |     | 2022 |         |   |
|:-------------------------------------------------------------------------------------------------|:----|:------------------------|--------:|:--|:----|:-----|--------:|:--|:----|:-----|--------:|:--|
|                                                                                                  |     | -Dollars in thousands   |         |   |     |      |         |   |     |      |         |   |
| Debt issuance costs                                                                              |     |                         |  (1,495 | ) |     |      |  (3,499 | ) |     |      |  (3,982 | ) |
| Payments for deferred offering costs                                                             |     |                         |    (196 | ) |     |      |       — |   |     |      |       — |   |
| Payments of contingent consideration (including ($20,663), ($5,520) and ($1,900) for years ended 
 December 31, 2024, 2023 and 2022, respectively, from related parties)                            |     |                         | (32,504 | ) |     |      |  (5,520 | ) |     |      |  (1,900 | ) |
| Cash provided by