Company: FVN
Filing Date: 2025-05-30
Form Type: S-4/A
Source: 0001829126-25-004067
Chunk: 231

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-30
Form: S-4/A
Chunk 231
---
 |     |             |            |   |     |     |     |                  |        0.08 |   |     |             |            |   |     |     |     |                  |       (0.25 | ) |
| WEIGHTED                                       
 AVERAGE NUMBER OF ORDINARY SHARES              |     |      |             |   |     |               |           |   |     |             |            |   |     |     |     |                  |             |   |     |             |            |   |     |     |     |                  |             |   |
| Basic and Diluted, redeemable ordinary         
 shares                                         |     |      |           - |   |     |               | 1,865,327 |   |     |             |            |   |     | -12 |     |                  |   5,750,000 |   |     |             |            |   |     | -12 |     |                  |           - |   |
| Basic                                          
 and Diluted, non-redeemable ordinary shares    |     |      | 100,000,000 |   |     |               | 1,426,476 |   |     |             |            |   |     | -12 |     |                  |  12,377,900 |   |     |             |            |   |     | -12 |     |                  |  12,377,900 |   |

<div align='center'>139</div>

Notes and adjustment to Unaudited Pro Forma Condensed Combined Statement of Income

The notes and pro forma adjustments to the unaudited condensed combined pro forma statements of operations consist of the following:

| ● 
 ● | A. Derived from VIWO’s audited consolidated statement of operations for the year ended September 30, 2024, combining the unaudited condensed statements of operations for the three months ended December 31, 2024, and excluding the unaudited condensed statements of operations for the three months ended December 31, 2023. 
 B. Derived from Future Vision’s audited statement of operations for the period from January 30, 2024 (inception) through December 31, 2024.                                                                                                                                                                                      |
|:--|:---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   | (11) Reflects the payment of transaction                                                                                                                                                                                                                                                                                         
 expenses of $1.5 million upon consummation of the Business Combination                                                                                                                                                                                                                                                           |
|