Company: JUPGF
Filing Date: 2025-10-08
Form Type: F-1/A
Source: 0001493152-25-017439
Chunk: 192

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-10-08
Form: F-1/A
Chunk 192
---
2024. The options issued in 2024 were valued at $ 41,938in total. The options were valued using the Black-Scholes option pricing model with the following average assumptions: our stock price on date of grant $ 3.70 to $ 5.00,a strike price of $ 0.05 to $ 5.00,illiquidity discount of 75%, expected dividend yield of 0%, annualized volatility of 241% to 312%, risk-free interest rate of 3.88% to 4.64%, and an expected term of5five to ten years.

During the year ended December 31, 2023, the Company granted Mr. Fogassa as contractual compensation options to purchase an aggregate of 84,000 shares of its common stock. Such awards corresponded to the period between January 1, 2023, to December 31, 2023. The options issued in 2023 were valued at $ 115,038in total. The options were valued using the Black-Scholes option pricing model with the following average assumptions: our stock price on date of grant $ 3.25 to $ 10.50, a strike price of $ 0.05 to $ 5.00,illiquidity discount of 75%, expected dividend yield of 0%, annualized volatility of 268% to 364%, risk-free interest rate of 3.42% to 4.73%, and an expected term of 5five to ten years.

During the year ended December 31, 2022, the Company granted officers and directors as contractual compensation options to purchase an aggregate of 84,000 shares of its common stock. Such awards corresponded to the period between January 1, 2022, to December 31, 2022. The options issued in 2022 were valued at $ 104,140 in total. The options were valued using the Black-Scholes option pricing model with the following average assumptions: our stock price on date of grant $ 4.00 to $ 8.00,a strike price of $ 0.05 to $ 5.00,illiquidity discount of 75%, expected dividend yield of 0%, annualized volatility of 295% to 372%, risk-free interest rate of 1.51% to 4.05%, and an expected term of 5five to ten years.

The following table reflects all outstanding and exercisable