Company: CCNE
Filing Date: 2025-08-07
Form Type: 10-Q
Source: 0000736772-25-000169
Chunk: 110

Company: CNB FINANCIAL CORP/PA
Filing Date: 2025-08-07
Form: 10-Q
Item: Item 1
Chunk 110
---
Add: tax exempt investment and loan income (fully tax equivalent basis) (non-GAAP)2,046 1,902 4,122 3,834 Adjusted net interest income (fully tax equivalent basis) (non-GAAP)52,792 46,301 101,835 92,118 Adjusted net revenue (fully tax equivalent basis) (non-GAAP)$61,800 $55,166 $119,350 $109,938 Efficiency ratio (fully tax equivalent basis) (non-GAAP)64.08 %65.20 %67.55 %66.74 %Adjusted calculation of efficiency ratio (fully tax equivalent basis) (non-GAAP):Adjusted non-interest expense (non-GAAP)$39,601 $35,970 $80,622 $73,374 Less: Merger costs (non-GAAP)357 — 1,886 — Adjusted non-interest expense (non-GAAP)$39,244 $35,970 $78,736 $73,374 Adjusted net revenue (fully tax equivalent basis) (non-GAAP)$61,800 $55,166 $119,350 $109,938 Adjusted efficiency ratio (fully tax equivalent basis) (non-GAAP)63.50 %65.20 %65.97 %66.74 %

76

NON-GAAP FINANCIAL MEASURES (continued)

(unaudited)(unaudited)Three Months EndedSix Months EndedJune 30,June 30,2025202420252024Calculation of net interest margin:Interest income$85,771 $80,652 $168,150 $158,557 Interest expense33,574 34,935 67,522 67,618 Net interest income$52,197 $45,717 $100,628 $90,939 Average total earning assets$5,817,121 $5,465,645 $5,810,364 $5,407,954 Net interest margin (GAAP) (annualized)3.60 %3.36 %3.49 %3.38 %Calculation of net interest margin (fully tax equivalent basis) (non-GAAP):Interest income$85,771 $80,652 $168,150 $158,557 Tax equivalent adjustment (non-G