Company: RMIX
Filing Date: 2025-11-12
Form Type: S-4
Source: 0001104659-25-110488
Chunk: 174

Company: Suncrete, Inc.
Filing Date: 2025-11-12
Form: S-4
Chunk 174
---
emptions                                 
 (in thousands, except shareand per share data) 
 ​                                              | ​ |          ​ | ​ | ​ 
 ​ | ​ 
 ​ | MaximumRedemptions 
 ​                  | ​ |          ​ | ​ | ​ 
 ​ 
 ​ |
|:--------------------------------------------------------------------------------------------------------|:--|:--|:-----------------------------------------------|:--|-----------:|:--|:--|:--|:-------------------|:--|-----------:|:--|:--|
| Net loss                                                                                                | ​ | ​ | ​                                              | $ |    -18,222 | ​ | ​ | ​ | ​                  | $ |    -18,222 | ​ | ​ |
| Weighted average shares outstanding – basic and diluted                                                 | ​ | ​ | ​                                              | ​ | 73,163,434 | ​ | ​ | ​ | ​                  | ​ | 56,249,998 | ​ | ​ |
| Basic and diluted net income per share                                                                  | ​ | ​ | ​                                              | $ |      -0.25 | ​ | ​ | ​ | ​                  | $ |      -0.32 | ​ | ​ |

| ​                                                                             
 ​                                                                             
 Unaudited Pro Forma Condensed Combined Balance Sheet Data as of June 30, 2025 | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | No Redemptions                                 
 (in thousands, except shareand per share data) 
 ​                                              | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | MaximumRedemptions 
 ​                  | ​ |       ​ | ​ | ​ 
 ​ 
 ​ |
|:------------------------------------------------------------------------------|:--|:--|:-----------------------------------------------|:--|--------:|:--|:--|:--|:-------------------|:--|--------:|:--|:--|
| Total assets                                                                  | ​ | ​ | ​                                              | $ | 631,897 | ​ | ​ | ​ | ​                  | $ | 444,327 | ​ | ​ |
| Total liabilities                                                             | ​ | ​ | ​                                              | $ | 237,651 | ​ | ​ | ​ | ​                  | $ | 237,651 | ​ | ​ |
| Total stockholders’ equity                                                    | ​ | ​ | ​                                              | $ | 394,246 | ​ | ​ | ​ | ​                  | $ | 206,676 | ​ | ​ |

78

TABLE OF CONTENTS