Company: SLMT
Filing Date: 2025-06-17
Form Type: 424B5
Source: 0001213900-25-055248
Chunk: 22

Company: Brera Holdings PLC
Filing Date: 2025-06-17
Form: 424B5
Chunk 22
---
 applying under Irish law.” in the 2024 Annual Report, which
is incorporated by reference herein.

<div align='center'>S-9

CAPITALIZATION AND INDEBTEDNESS</div>

The table below sets forth our capitalization
and indebtedness as of December 31, 2024:

| ● | on an actual basis; |

| ● | on a pro forma basis to give effect of (i) the issuance of 2,400,000 Class B Ordinary Shares on January 10, 2025 at a price per share of $0.65; (ii) the issuance of 80,000 Class A Ordinary Shares on May 15, 2025 in exchange for $50,000 debt cancellation; (iii) the issuance of 1,200,000 Class B Ordinary Shares on March 6, 2025, March 31, 2025, May 28, 2025 and June 5, 2025, under the 2022 Plan; (iv) the issuance and sale of 186,400 of our Series A Preferred Shares on February 7, 2025, February 12, 2025, February 21, 2025, March 6, 2025, March 21, 2025, March 27, 2025, and March 31, 2025, at a per share price of $5.00; and (v) the issuance and sale of 41,391 Units on May 30, 2025 and June 5, 2025, at an offering price of $5.40 per Unit, with each Unit consisting of (a) one Series B Preferred Share and (b) a warrant to purchase a number of Class B Ordinary Shares, equal to ten percent (10%) of the number of Class B Ordinary Shares underlying the Series B Preferred Shares purchased by the investor, with an exercise price of $1.35 per whole Class B Ordinary Share; and |

| ● | on a pro forma as adjusted basis to give effect to (i) the issuances described above, and (ii) the issuance and sale of 2,074,074 Class B Ordinary Shares in the registered direct offering pursuant to this prospectus supplement at the offering price of $0.675 per share, after deducting placement agent fees and other estimated offering expenses payable by us. |

|                                                                                                                                                                               |     | As of December 31, 2024 |             |   |