Company: SVREW
Filing Date: 2025-03-31
Form Type: F-1
Source: 0001213900-25-026272
Chunk: 38

Company: SaverOne 2014 Ltd.
Filing Date: 2025-03-31
Form: F-1
Chunk 38
---
 18,544 |   |     |               |   5,085 |   |     |            |   47,857 |   |     |                       |  13,122 |   |

| (1) | Calculated using the exchange                                                                            
 rate reported by the Bank of Israel for December 31, 2024, at the rate of one U.S. dollar per NIS 3.647. |

The number of ordinary shares
to be outstanding after this offering assumes that all 3,000,000,000 Ordinary Shares represented by 2,500,000 of our ADSs being registered
in this Registration Statement were sold or we may sell to Yorkville under the SEPA from time to time, offered by the Selling Shareholder
are sold and is based on 415,103,076 ordinary shares outstanding as of December 31, 2024. The number of ordinary shares referred to above
to be outstanding after this offering and, unless otherwise indicated, the other information in this prospectus, excludes as of such
date:

| ● | 130,620,000 ordinary shares that we issued to Yorkville                             
 as Advance Shares pursuant to the SEPA issued between January 1 and March 28, 2025; |

| ● | 195,428,970 ordinary shares                                                                                                   
 issued to four investors in January 2025 in connection with a takedown funding under an effective F-3 registration statement; |

| ● | 1,763,854 ordinary shares                                                                                                            
 issuable upon exercise of options outstanding ‌under the 2015 Plan, at a weighted average exercise price of NIS ‌5.54 (approximately 
 $1.52) per share;                                                                                                                    |

<div align='center'>17</div>

| ● | 450,000 restricted ordinary                    
 shares units outstanding ‌under the 2015 Plan; |

| ● | 3,336,146 ordinary shares                         
 reserved for future issuance under our 2015 Plan; |

| ● | 16,383,410 ordinary shares                                           
 issuable upon the exercise of warrants sold in our IPO in June 2022; |

| ● | 787,550 ordinary shares                                                                                                          
 issuable upon the exercise of warrants granted to the underwriters in connection with our IPO in the United States in June 2022. |

| ● | 390,857,940 ordinary shares                                                                                                     
 issuable upon the exercise of warrants granted to the investors in a private