Company: ARAI
Filing Date: 2025-07-15
Form Type: S-1/A
Source: 0001641172-25-019572
Chunk: 197

Company: Arrive AI Inc.
Filing Date: 2025-07-15
Form: S-1/A
Chunk 197
---
     | Warrant |     |                | 3.02 |     |                                 | 3.69  
 years |     |                      |  82,237 |     |                     |   153,619 |
|                   |     |         |     | $              | 2.52 |     |                                 | 0.97  
 years |     |                      | 910,189 |     | $                   | 1,083,928 |

The following table reflects the warrants outstanding at December 31, 2023:

| Expiration Date |     | Type    |     | Exercise Price |      |     | Weighted Average Life Remaining |       |     | Warrants Outstanding |         |     | Black-Scholes Value |         |
|:----------------|:----|:--------|:----|:---------------|-----:|:----|:--------------------------------|:------|:----|:---------------------|--------:|:----|:--------------------|--------:|
| March 11, 2025  |     | Warrant |     | $              | 2.38 |     |                                 | 1.19  
 years |     |                      | 250,000 |     | $                   | 240,250 |
| May 11, 2025    |     | Warrant |     |                | 2.38 |     |                                 | 1.36  
 years |     |                      | 260,000 |     |                     | 253,240 |
| June 8, 2026    |     | Warrant |     |                | 2.38 |     |                                 | 2.44  
 years |     |                      | 142,857 |     |                     | 184,857 |
|                 |     |         |     | $              | 2.38 |     |                                 | 4.99  
 years |     |                      | 652,857 |     | $                   | 678,347 |

| F-23 |

ARRIVE AI INC.

(FORMERLY ARRIVE TECHNOLOGY INC.)

NOTES TO FINANCIAL STATEMENTS (Continued)

| 13. | WARRANTS    
 (Continued) |

The following table sets forth the assumptions used to estimate the fair values of the warrants for the year ended December 31:

SCHEDULE OF ASSUMPTIONS USED TO ESTIMATE THE FAIR VALUES OF THE WARRANTS

|                                 |     | 2024 |             |   |