Company: CXAI
Filing Date: 2025-04-08
Form Type: 424B3
Source: 0001829126-25-002456
Chunk: 109

Company: CXApp Inc.
Filing Date: 2025-04-08
Form: 424B3
Chunk 109
---
 | ) |     | $                   | 216 |   |     | $             | (15,592 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-6

CXAPP INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)</div>

|                                                                                              |     | Successor    
 Year Ended   
 December 31, 
 2024         |         |   |     | Period from       
 March 15, 2023 to 
 December 31,      
 2023              |         |   |     | Predecessor        
 Period from        
 January 1, 2023 to 
 March 14,          
 2023               |        |   |
|:---------------------------------------------------------------------------------------------|:----|:-------------|--------:|:--|:----|:------------------|--------:|:--|:----|:-------------------|-------:|:--|
| Operating activities                                                                         |     |              |         |   |     |                   |         |   |     |                    |        |   |
| Net loss                                                                                     |     | $            | (19,408 | ) |     | $                 | (49,238 | ) |     | $                  | (4,380 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities                   |     |              |         |   |     |                   |         |   |     |                    |        |   |
| Depreciation and amortization                                                                |     |              |      79 |   |     |                   |      75 |   |     |                    |    228 |   |
| Amortization of intangible assets                                                            |     |              |   2,732 |   |     |                   |   2,162 |   |     |                    |    806 |   |
| Amortization of right-of-use asset                                                           |     |              |     391 |   |     |                   |     298 |   |     |                    |     40 |   |
| Amortization of debt discount and deferred financing cost                                    |     |              |     862 |   |     |                   |      37 |   |     |                    |      - |   |
| Accrued interest expense                                                                     |     |              |     817 |   |     |                   |      16 |   |     |