Company: BLNE
Filing Date: 2025-01-17
Form Type: PRE 14A
Source: 0001493152-25-002779
Chunk: 65

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-17
Form: PRE 14A
Chunk 65
---
 The above estimates assume we do not issue common stock or other securities at quantities and at a per-share price which triggers price protection and adjustment provisions of the Securities. For example, the special adjustment provision provided for under the Series F and F-1 could result in the issuance of up to an additional 70 million shares.

| 54 |

(2) For the post-offering columns, includes 18,324,715 underlying shares of common stock issuable upon conversion of Series F and Series F-1 held by Mr. Liuzza and the Nicholas R. Liuzza Jr. Trust – 2020. Does not include 1,960,784 shares of common stock issuable upon conversion Series G and 980,392 shares of common stock issuable upon conversion of Warrants held by Mr. Liuzza, each of which are subject to shareholder approval and a 4.99% beneficial ownership limitation.

(3) Includes 250 shares underlying vested stock options.

(4) Includes 7,292 shares held in Ms. Kilkenny’s capacity as trustee of the Stephanie A. Kilkenny Trust, 145,833 shares issuable upon exercise of warrants held by TQLA, LLC, which Ms. Kilkenny, together with her spouse, owns and controls; and 1,389 Warrants held directly by Patrick J. Kilkenny, Trustee of the Patrick J. Kilkenny Revocable Trust. Mr. Kilkenny is the spouse of the Reporting Person.

(5) Includes 250 shares underlying vested stock options.

(6) Includes 538,182 shares of common stock issuable upon conversion of Series F and Series F-1. Also includes 238,418 shares of common stock issuable upon conversion Series G and 119,209 shares of common stock issuable upon conversion of Warrants held by Mr. Freedman, each of which are subject to shareholder approval and a 4.99% beneficial ownership limitation.

(7) Represents all holders of record of common stock as of the Record Date for the Special Meeting, with percentages calculated before and after shareholder approval of the Proposals 1 and 2 as described in footnote (1) above.

<div align='center'>PROPOSAL 3: THE NAME CHANGE PROPOSAL</div>

At the Special Meeting, shareholders will be asked to approve the Name Change Proposal, which provides for an amendment to the Company’s Articles of Incorporation, as amended to change the Company’s corporate name from “