Company: CERO
Filing Date: 2025-11-20
Form Type: 424B3
Source: 0001213900-25-113118
Chunk: 14

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-11-20
Form: 424B3
Chunk 14
---
               |   |     |              |              |   |
| Basic and diluted                                          |     |            |     1,264,884 |   |     |            |        24,838 |   |     |            |       645,452 |   |     |            |        15,000 |   |     |              |          292 |   |

<div align='center'>See accompanying notes to the condensed consolidated
financial statements

Reflects a 1-for-100 reverse stock split effective January 8, 2025
and 1-for-20 reverse stock split effective June 13, 2025

2

CERO THERAPEUTICS HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

(Unaudited)</div>

|                                                                                               |     | Convertible     
 Preferred Stock 
 Series A        
 Shares          |        |   |     | Amount |           |   |     | Series B 
 Shares   |      |   |     | Amount |          |   |     | Series C 
 Shares   |        |   |     | Amount |           |   |     | Series D 
 Shares   |       |   |     | Amount |           |   |     | Series A     
 Common Stock 
 Shares       |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |            |   |     | Stock         
 Subscriptions 
 Receivable    |            |   |     | Accumulated 
 Deficit     |             |   |     | Total         
 Stockholders’ 
 Deficit       |            |   |
|:----------------------------------------------------------------------------------------------|:----|:----------------|-------:|:--|:----|:-------|----------:|:--|:----|:---------|-----:|:--|:----|:-------|---------:|:--|:----|:---------|-------:|:--|:----|:-------|----------:|:--|:----|:---------|------:|:--|:----|:-------|----------:|:--|:----|:-------------|----------:|:----|:-------|----:|:----|:-----------|-----------:|:--|:----|:--------------|-----------:|:--|:----|:------------|:------------|:--|:----|:--------------|-----------:|:--|
| Balance