Company: KITTW
Filing Date: 2025-09-02
Form Type: 424B3
Source: 0001849820-25-000222
Chunk: 8

Company: Nauticus Robotics, Inc.
Filing Date: 2025-09-02
Form: 424B3
Chunk 8
---
) our total tangible assets less total liabilities by (ii) the total number of shares of our common stock outstanding as of June 30, 2025.

After giving effect the conversion of preferred stock to common stock resulting in the issuance of 4,898.669 shares, and the issuance and sales of 1,986,259 shares of common stock in this offering from the prospectus supplements dated June 30, 2025 and July 18, 2025 resulting in net proceeds of approximately $1.94 million, our pro forma net tangible book value on June 30, 2025, would have been approximately ($5,675,340), or ($0.13) per share.

After giving further effect to the sale of 1,413,013 shares of common stock in this offering at an assumed public offering price of $0.92 per share, the last reported sale price of our common stock on the Nasdaq Capital Market on August 28, 2025, and after deducting commissions and estimated aggregate offering expenses payable by us, our as adjusted pro forma net tangible book value as of June 30, 2025 would have been approximately ($4,414,340) or approximately ($0.10) per share. This represents an immediate increase in net tangible book value of approximately ($0.03)per share to our existing stockholders and an immediate dilution in as adjusted pro forma net tangible book value of approximately $1.02 per share to investors participating in this offering, as illustrated by the following table:

| Assumed public offering price per share of our common stock                                                                                                             
 Net tangible book value per share of our common stock as of June 30, 2025                                                                                               
 Pro forma net tangible book value per share after giving effect to the conversion of preferred stock and issuances pursuant to prospectus supplement date June 30, 2025 |     |   |   0.92 
 (0.15) 
 (0.13) |
|:------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:--|-------:|
| Increase in net tangible book value per share of our common stock attributable to investors participating in this offering                                              |     | $ |   0.03 |
| As adjusted pro forma net tangible book value per share of our common stock as of June 30, 2025 after giving effect to this offering                                    |     | $ |  -0.10 |
| Dilution in as adjusted pro forma net tangible book value per share of