Company: PGACR
Filing Date: 2025-08-14
Form Type: 10-Q
Source: 0001213900-25-075873
Chunk: 2

Company: PANTAGES CAPITAL ACQUSITION Corp
Filing Date: 2025-08-14
Form: 10-Q
Item: Part I, Item 1
Chunk 2
---
 Class B ordinary shares 
     2,400,500  
     2,400,500  
     1,875,000(1)(2)
  
    Basic and diluted net income (loss) per share, non-redeemable Class A and Class B ordinary shares 
    $0.07  
    $0.13  
    $(0.01)

(1)This number excludes an aggregate of up to 281,250 Class B ordinary
shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On December 6, 2024,
the underwriters fully exercised the over-allotment option for an additional 1,125,000 Units, reducing the Class B ordinary shares subject
to forfeiture to 0 (see Note 5).

(2)Gives retroactive effect to additional 431,250 shares issue
to the Sponsor at par value on July 5, 2024.

The accompanying notes are an integral part of these unaudited
financial statements.

2

PANTAGES CAPITAL ACQUISITION CORPORATION

(FORMERLY KNOWN AS AIFEEX NEXUS ACQUISITION CORPORATION)

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND FOR
THE PERIOD FROM MAY 31, 2024 (INCEPTION) 
THROUGH JUNE 30, 2024

(Unaudited)

    Ordinary Shares  
    Additional  

    Total 

    Class A  
    Class B  
    Paid-in  
    Contribution  
    Accumulated  
    Shareholders’ 

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Receivable  
    Deficit  
    Deficit 
  
    Balance as of December 31, 2024 
     244,250  
    $24  
     2,156,250  
    $216  
    $    -  
    $    -  
    $(361,860) 
    $(361,620)
  
    Remeasurement of carrying value to redemption value 
     -  
     -  
     -  
     -  
     -  
     -  
     (896