Company: SPEG
Filing Date: 2025-06-20
Form Type: S-1/A
Source: 0001213900-25-055713
Chunk: 164

Company: Silver Pegasus Acquisition Corp.
Filing Date: 2025-06-20
Form: S-1/A
Chunk 164
---
.52 |   |     |             |  (1.40 | ) |
| Pro forma net tangible book value after this offering |     |            |  7.13 |   |     |             |  6.46 |   |     |             |  5.40 |   |     |             |  3.43 |   |     |             |  (1.49 | ) |
| Dilution to public shareholders                       |     | $          |  2.87 |   |     | $           |  3.54 |   |     | $           |  4.60 |   |     | $           |  6.57 |   |     | $           |  11.49 |   |
| Percentage of dilution to public shareholders         |     |            | 28.70 | % |     |             | 35.40 | % |     |             | 46.00 | % |     |             | 65.70 | % |     |             | 114.90 | % |

For purposes of presentation, we have reduced our pro forma net tangible book value after this offering (assuming no exercise of the underwriters’ over -allotmentoption) by $100,000,000 because holders of our public shares may exercise their redemption rights at a per share redemption price equal to the amount in the trust account as set forth in our tender offer or proxy materials (initially anticipated to be the aggregate amount held in trust two business days prior to the commencement of our tender offer or shareholders meeting, including interest earned on the funds held in the trust account (less taxes payable, other than any excise or similar tax that may be due or payable)), divided by the number of Class A ordinary shares sold in this offering. The following table sets forth information with respect to our initial shareholders and the public shareholders:

| Number                  |     |  Purchased 
 Percentage |     |       | Amount |     | Total         
 Consideration |  Percentage |     |       |   |     | Average   
 Price     
 Per Share |        |
|:------------------------|:----|-----------:|:----|------:|:-------|:----|:--------------|------------:|:----|------:|:--|:----|:----------|-------:|
| Initial Shareholders(1) |     |  3,333,333 |     | 23.26 | %      |