Company: CERO
Filing Date: 2025-02-07
Form Type: 424B3
Source: 0001213900-25-011071
Chunk: 320

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-02-07
Form: 424B3
Chunk 320
---
428 | ) |     |               |   (111,607 | ) |     |             | -           |   |     |       |    703,964 |   |
| Stock-based compensation                                               |     |                             |      - |   |     |        |          - |   |     |          |    - |   |     |        |        - |   |     |          |     - |     |        |         - |     |              |         - |     |        |   - |     |            |    414,744 |   |     |               |          - |   |     |             | -           |   |     |       |    414,744 |   |
| Net loss                                                               |     |                             |      - |   |     |        |          - |   |     |          |    - |   |     |        |        - |   |     |          |     - |     |        |         - |     |              |         - |     |        |   - |     |            |          - |   |     |               |          - |   |     |             | (4,227,967  | ) |     |       | (4,227,967 | ) |
| Balance at September 30, 2024 (Successor)                              |     |                             |  3,075 |   |     | $      |  1,972,727 |   |     |          |  486 |   |     | $      |  360,000 |   |     |          | 2,853 |     | $      | 1,249,999 |     |              | 1,475,426 |     | $      | 148 |     | $          | 66,378,053 |   |     | $             | (2,073,607 | ) |     | $           | (71,589,745 | ) |     | $     | (3,702,425 | ) |

<div align='center'>See accompanying notes to the condensed
consolidated financial statements.

Reflects a 1-for-100 reverse
stock split effective January 8, 2025

F-5

CERO THERAPEUTICS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)</div>

|                                                                 |     | For the       
 period from   
 February