Company: CFBK
Filing Date: 2025-01-21
Form Type: S-3/A
Source: 0001193125-25-009427
Chunk: 10

Company: CF BANKSHARES INC.
Filing Date: 2025-01-21
Form: S-3/A
Chunk 10
---
 1,184,000 |     |              | — |     |              | — |     |                               | 1,497,145 | -3 |     |            | 1,184,000 |     |              | 313,145 |     |              | 4.9 | % |
| AB Financial Services Opportunities Master Fund L.P. |     |                                   |    76,700 |     |            |    76,700 |     |              | — |     |              | — |     |                               |   473,725 | -4 |     |            |    76,700 |     |              | 397,025 |     |              | 6.2 | % |

| (1) | Assumes the sale of all shares of Non-Voting Common Stock and Voting 
 Common Stock offered pursuant to this prospectus.                    |

| (2) | Calculated based on 6,386,585 shares of Voting Common Stock outstanding, which was calculated based on (i)                                                                                              
 5,125,885 shares of Voting Common Stock outstanding as of November 8, 2024, as reported in the Company’s Quarterly Report on Form 10-Q filed with the SEC on November 13, 2024, and (ii) an             
 additional 1,260,700 of Voting Common Stock that would be issued to the Selling Securityholders upon conversion of the 1,260,700 shares of Non-Voting Common Stock offered pursuant to this prospectus. |

| (3) | Consists of (i) 313,145 shares of Voting Common Stock held by Castle Creek Capital Partners VII, L.P. and                                            
 (ii) 1,184,000 shares of Voting Common Stock issuable upon conversion of the Non-Voting Common Stock held by Castle Creek Capital Partners VII, L.P. |

| (4) | Consists of (i) 397,025 shares of Voting Common Stock held by AB Financial Services Opportunities Master                                                                                                      
 Fund L.P. and (b) 76,700 shares of Voting Common Stock issuable upon conversion of the Non-Voting Common Stock held by AB Financial Services Opportunities Master Fund L.P. Excludes 200,000 shares of Voting 
 Common Stock issuable upon conversion of 2,000 shares of the Company’s Series D Preferred Stock held by AB Financial Services Opportunities Master Fund L.P.                                                  |

Other Material Relationships with the Selling Securityholders Securities Purchase Agreement Pursuant to the terms of the