Company: TGE
Filing Date: 2025-04-25
Form Type: F-4/A
Source: 0001213900-25-035536
Chunk: 114

Company: Generation Essentials Group
Filing Date: 2025-04-25
Form: F-4/A
Chunk 114
---
              |   |
| Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares |     | $ |       25,000 |   |
| Deferred offering costs paid through promissory note – related party                        |     | $ |      135,661 |   |
| Deferred underwriting fee payable                                                           |     | $ |    4,302,000 |   |

62 SUMMARY UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION Introduction The following unaudited pro forma condensed combined financial statements present the combination of the financial information of TGE and Black Spade II adjusted to give effect to (i) the Transactions described under the sections “the Business Combination Agreement” and “Agreements in connection with the Business Combination Agreement,” and (ii) the TGE Reorganization. The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S -Xas amended by the final rule, Release No. 33 -10786“Amendments to Financial Disclosures about Acquired and Disposed Businesses.” Defined terms included in these financial statements have the same meaning as terms defined and included elsewhere in this proxy statement/prospectus. The following unaudited pro forma condensed combined statement of financial position as of December 31, 2024 combines the audited consolidated statement of financial position of TGE as of December 31, 2024 with the audited historical balance sheet of Black Spade II as of December 31, 2024, as if the Transactions had been completed on December 31, 2024. The following unaudited pro forma condensed combined statement of profit or loss and other comprehensive income for the year ended December 31, 2024 combines the audited statement of profit or loss and other comprehensive income of TGE for the year ended December 31, 2024 with the audited statements of operations of Black Spade II for the period from May 9, 2024 (inception) to December 31, 2024, as if the Transactions, TGE Reorganization and the completion of Black Spade II’s IPO (“Black Spade II Completion of Initial Public Offering”) had been completed on January 1, 2024. The historical financial information of Black Spade II was derived from its audited financial statements for period from May 9, 2024 (inception) to December 31, 2024, included elsewhere in this proxy statement