Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 388

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 388
---
-------------------------------------|-----------:|:----|:-------------------------|----------:|:----|:--------|--------:|:----|:-------------------|--------:|:----|:------|-----------:|
|                                         |     | Distribution Business                |            |     | Platform Business        |           |     |         |         |     |                    |         |     |       |            |
|                                         |     | Insurance brokerage service          |            |     | Asset management service |           |     | Money   
 lending 
 service |         |     | Real estate agency 
 service            |         |     | Total |            |
| Interest income:                        |     |                                      |            |     |                          |           |     |         |         |     |                    |         |     |       |            |
| Loans                                   |     | $                                    |          — |     | $                        |         — |     | $       | 176,175 |     | $                  |       — |     | $     |    176,175 |
| Non-interest income:                    |     |                                      |            |     |                          |           |     |         |         |     |                    |         |     |       |            |
| Commissions                             |     |                                      | 24,610,309 |     |                          | 1,764,310 |     |         |       — |     |                    | 187,072 |     |       | 26,561,691 |
| Recurring asset management service fees |     |                                      |          — |     |                          | 4,342,361 |     |         |       — |     |                    |       — |     |       |  4,342,361 |
|                                         |     | $                                    | 24,610,309 |     | $                        | 6,106,671 |     | $       | 176,175 |     | $                  | 187,072 |     | $     | 31,080,227 |

| ● | Rental 
 Income |

Rental income represents monthly rental received
from the Company’s tenants. The Company recognizes rental income on a straight-line basis over the lease term in accordance with
the lease agreement.

| ● | Cost       
 Allocation |

Cost allocation includes allocation of certain
general and administrative, sales and marketing expenses and other operating costs paid by the holding company. General and administrative
expenses consist primarily of payroll and related expenses of senior management and the Company’s employees, shared