Company: LGN
Filing Date: 2025-02-14
Form Type: DRS
Source: 0000950123-25-002471
Chunk: 257

Company: Legence Corp.
Filing Date: 2025-02-14
Form: DRS
Chunk 257
---
| Revenue  |     | $                       | 1,841,471 |   |     | $ | 1,518,571 |   |
| Net Loss |     | $                       |   (21,166 | ) |     | $ |   (84,344 | ) |

F-26

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 Legence Holdings LLC and Subsidiaries Notes to Consolidated Financial Statements These pro forma combined historical results were adjusted for: an increase in Interest expense for debt incurred by the Company to finance the transactions, increased depreciation and amortization expense due to the fair value of intangible assets, fixed assets and right-of-useassets and the reclassification of transaction expenses to the beginning of the respective pro forma period for each acquisition. The pro forma combined historical results do not eliminate the impact of Acquisition-related costs nor any cost savings or other synergies that may result from the acquisitions. Results of Operations For the year ended December 31, 2023, revenue of $101.4 million and net income of $4.4 million are included in the Consolidated Statements of Operations for the businesses acquired in 2023. For the year ended December 31, 2022, revenue of $4.0 million and net loss of $(3.3) million are included in the Consolidated Statements of Operations for the businesses acquired in 2022. Subsequent to 2023 Acquisitions: On March 1, 2024, the Company acquired all of the outstanding equity of P2S LP (“P2S”) for approximately $85.0 million. P2S is a consulting engineering, commissioning and construction management services firm based in California. This acquisition expands the Company’s services to new geographic markets and priority end markets throughout the Western United States. On April 1, 2024, the Company acquired certain assets of Corporate Sustainability Strategies, Inc. (“CSS”) for approximately $5.0 million. CSS is an energy and sustainability advisory firm based in California. This acquisition expands the Company’s service offerings with a focus on providing sustainability services, strategy, benchmarking and reporting services to commercial real estate clients. On July 1, 2024, the Company acquired all of the outstanding equity of AMA Group (“AMA”) for approximately $160.0 million. AMA is a consulting engineering, commissioning and construction management firm based in New York. This acquisition expands the Company’s geographic footprint,