Company: QXO-PB
Filing Date: 2025-05-22
Form Type: 424B5
Source: 0001104659-25-052059
Chunk: 32

Company: QXO, Inc.
Filing Date: 2025-05-22
Form: 424B5
Chunk 32
---
 | ​ | ​ | $ |  0.1 | ​ | ​ | ​ | ​                      | $ |   28.0 | ​ | ​ | ​ | ​ | $ | -1.1 | ​ | ​ |

(1) The pro forma combined financial information assumes that we issue and sell 31,250,000 shares of our common stock for gross proceeds of $500 million in the Common Stock Offering and Depositary Shares representing 500,000 shares of our Mandatory Convertible Preferred Stock for gross proceeds of $500 million in this offering.

S-16

TABLE OF CONTENTS

| ​                          
 (in millions)              
 ​                          
 Balance Sheet Data:        | ​    
 ​    
 2024 
 ​    | ​ 
 ​ 
 ​ | Pro FormaCombined(1) 
 As ofMarch 31,2025   
 ​                    | ​ |        ​ 
        ​ | ​ 
 ​ | ​    
 ​    
 2023 
 ​    | ​ 
 ​ 
 ​ | QXO, Inc.          
 As ofMarch 31,2025 
 ​                  | ​ |       ​ 
       ​ | ​ | ​ 
 ​ | ​ 
 ​ | As ofDecember 31, |   |         |   |   | ​ |   |   |      |   | ​ 
 ​ |
|:---------------------------|:-----|:--|:---------------------|:--|---------:|:--|:-----|:--|:-------------------|:--|--------:|:--|:--|:--|:------------------|:--|--------:|:--|:--|:--|:--|:--|-----:|:--|:--|
| Cash and cash equivalents  | ​    | ​ | ​                    | $ |    560.2 | ​ | ​    | ​ | ​                  | $ | 5,081.7 | ​ | ​ | ​ | ​                 | $ | 5,068.5 | ​ | ​ | ​ | ​ | $ |  6.1 | ​ | ​ |
| Total assets               | ​    | ​ | ​                    | ​ | 15,887.1 | ​ | ​    | ​ | ​                  | ​ | 5,113.2 | ​ | ​ | ​ | ​                 | ​ | 5,098.3 | ​ | ​ | ​ | ​ | ​ | 20.5 | ​ | ​