Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 300

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 300
---
 the contract or other document filed as an exhibit to the registration statement.
Each of these statements is qualified in all respects by this reference. You can read our SEC filings, including the registration statement,
over the internet at the SEC’s website at www.sec.gov.

We are subject to the information reporting requirements of the Exchange Act,
and we file reports, registration statements and other information with the SEC. These reports, registration statements and other
information will be available for review at the SEC’s website at www.sec.gov. We also maintain a website at https://www.trillercorp.com/,
at which you may access these materials free of charge as soon as reasonably practicable after they are electronically filed with, or
furnished to, the SEC. The information contained in, or that can be accessed through, our website is not part of this prospectus.

<div align='center'>171

INDEX TO FINANCIAL STATEMENTS

TRILLER GROUP INC.

(Formerly AGBA Group Holding Limited)

INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</div>

|                                                                                          |     | Page       |
| Condensed Consolidated Balance Sheets                                                    |     | F-2        |
| Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss         |     | F-3        |
| Unaudited Condensed Consolidated Statements of Changes in Stockholders’ (Deficit) Equity |     | F-4        |
| Unaudited Condensed Consolidated Statements of Cash Flows                                |     | F-5        |
| Notes to Unaudited Condensed Consolidated Financial Statements                           |     | F-6 – F-44 |

<div align='center'>INDEX TO CONSOLIDATED FINANCIAL STATEMENTS</div>

|                                                                          |     | Page        |
| Report of Independent Registered Public Accounting Firm (PCAOB ID: 1171) |     | F-45        |
| Consolidated Balance Sheets                                              |     | F-46        |
| Consolidated Statements of Operations and Comprehensive Loss             |     | F-47        |
| Consolidated Statements of Changes in Shareholders’ Equity               |     | F-48        |
| Consolidated Statements of Cash Flows                                    |     | F-49        |
| Notes to Consolidated Financial Statements                               |     | F-50 – F-92 |

<div align='center'>F-1

TRILLER GROUP INC.

(Formerly AGBA Group Holding Limited)

CONDENSE