Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 496

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 496
---
 $                         |     (0.02 | ) |     | $    |       0.26 |   |
| Weighted average number of shares of non-redeemable common stock outstanding, basic and diluted |     |                            | 3,510,075 |   |     |      | 3,510,075 |   |     |                           | 3,510,075 |   |     |      |  3,510,075 |   |
| Basic and diluted net income (loss) per share of non-redeemable common stock                    |     | $                          |     (0.07 | ) |     | $    |     (0.05 | ) |     | $                         |     (0.18 | ) |     | $    |      (0.12 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed financial statements.</div>

| F-4 |

<div align='center'>FUTURETECH II ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(unaudited)</div>

|                             |     | Class A      
 Common Stock 
 Shares       |         |     | Amounts |    |     | Class B      
 Common Stock 
 Shares       |           |     | Amounts |     |     | Additional 
 Paid in    
 Capital    |   |     | Accumulated 
 Deficit     |            |   |     | Total         
 Stockholders’ 
 Deficit       |            |   |
|:----------------------------|:----|:-------------|--------:|:----|:--------|---:|:----|:-------------|----------:|:----|:--------|----:|:----|:-----------|:--|:----|:------------|-----------:|:--|:----|:--------------|-----------:|:--|
| Balance - December 31, 2022 |     |              | 635,075 |     | $       | 64 |     |              | 2,875,000 |     | $       | 288 |     | $          | - |     | $           | (3,229,704 | ) |     | $             | (3,229,352 | ) |
| Remeasurement adjustment    |     |