Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 112

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 112
---
 |
| Shares of Combined Company Preferred Stock held by BOXABL stockholders(2)       |       |             102,668,939 |       |      28.75 | % |
| Shares of Combined Company Common Shares held by Sponsor and affiliates(3)      |       |               2,273,130 |       |       0.64 | % |
| Shares of Combined Company Common Stock held by FGMC public stockholders(4)     |       |               4,800,000 |       |       1.34 | % |
| Shares of Combined Company Common Stock held by FGMC Underwriter and Advisor(5) |       |                  52,250 |       |       0.01 | % |
| Total                                                                           |       |             357,125,380 |       |     100.00 | % |

| (1) | Consist of 247,331,061 common shares of Combined Company received by BOXABL shareholder. This includes 231,981,756 shares exchanged for common shares holder and 15,349,305 common shares of Combined Company exchanged for convertible securities of BOXABL. |

| (2) | Represent the preferred shares of Combined Company received by BOXABL preferred shareholder. |

| (3) | Consist of 1,402,910 common shares held by Sponsor, 85,390 common shares held by Ramnarain Joseph Jaigobind and 760,000 common shares held by directors, officers and advisors. Also, include 22,330 and 2,500 common shares held by Sponsor and Ramnarain Joseph Jaigobind, respectively underlying the Private Unit Rights. |

| (4) | Represents 4,000,000 FGMC’s Public Shares and 800,000 common shares underlying Public Rights. |

| (5) | Consist of 47,500 common shares underlying Underwriter and Advisor Unit. Also includes 4,750 common shares converted from rights underlying the Underwriter and Advisor Units. |

<div align='center'>39</div>

| ​                                                                      | ​     |                           ​ | ​     |          ​ | ​ |
| ​                                                                      | ​     | Maximum Redemption Scenario |       |            |   |
| ​                                                                      | ​ ​ ​ |                      Shares | ​ ​ ​ | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           | ​ ​ ​ |                 247,910,599 | ​ ​ ​ |       70.2