Company: COOT
Filing Date: 2025-12-22
Form Type: F-1/A
Source: 0001493152-25-028698
Chunk: 125

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-12-22
Form: F-1/A
Chunk 125
---
 |           |     |       |           |
| Good Earth Oils Pty Ltd. accounts receivable (Note-5)   |     |                    | 1,226,945 |     |             |         - |     |       | 1,226,945 |

During the year ended June 30, 2025 the related party
loan amounting to AUD 4,998,512 owed to JSKS Enterprises Pty Ltd., which is the trustee of Gary Seaton Family Trust, was converted into
equity shares.

For the years ended June 30, 2024 and 2023 a related
party loan is owed to JSKS Enterprises Pty Ltd., which is the trustee of Gary Seaton Family Trust, and interest rate charge is 6% per
annum. to be repaid within 12 months after the year end, and the remaining principal shall be repaid more than 12 months after the year
end.

For the years ended June 30, 2025, 2024, and 2023
a related party loan is owed to Energreen Nutrition Australia Pty Ltd., which is controlled by Gary Seaton, and interest rate charge is
6% per annum and expected to be repaid in full within 12 months after the year end.

For the years ended June 30, 2025, 2024, and 2023
the remaining related party loan relates to an interest free loan owed to CQ Oilseeds Pty Ltd.

(d) Promissory Notes

|                               |     | Current                 |           |     | Non-current |         |     | Total principal |           |
|                               |     | American Physicians LLC |           |     |             |         |     |                 |           |
|                               |     | Promissory notes        |           |     |             |         |     |                 |           |
|                               |     | Current                 |           |     | Non-current |         |     | Total principal |           |
|                               |     | AUD$                    |           |     | AUD$        |         |     | AUD$            |           |
| Balance as on 30th June 20251 |     |                         | 1,538,322 |     |             |         |     |                 | 1,538,322 |
| Balance as on 30th June 20242 |     |                         |   968,216 |     |             | 273,676 |     |                 |