Company: JXG
Filing Date: 2025-05-15
Form Type: 20-F
Source: 0001213900-25-043744
Chunk: 212

Company: JX Luxventure Group Inc.
Filing Date: 2025-05-15
Form: 20-F
Item: Item 19
Chunk 212
---
517      ( 317,316          12,325,892        12,325,892  
  Reverse stock split                   ( 5,457      -              5,457           -                 -                           -                 -  
  Profit for the year                   -            -              -               3,043,779                             3,043,779         3,043,779  
  Other                                 -            -              -               -                 ( 214,976           ( 214,976         ( 214,976  
  Balance at December 31,               606          1,240,000      77,965,011      ( 74,407,738      ( 532,292          15,154,695        15,154,695  
  Preferred E shares issued             -            -              -               -                 -                   3,000,000         3,000,000  
  Shares issued for compensation        10           -              146,990         -                 -                     147,000           147,000  
  Conversion of preferred E shares      283          -              847,217         -                 -                           -                 -  
  Profit for the year                   -            -              -               3,073,834         -                   3,073,834         3,073,807  
  Other comprehensive loss              -            -              -               -                 ( 472,993           ( 472,993         ( 472,993  
  Balance                               899          1,240,000      78,959,218      ( 71,333,904      ( 1,005,285        20,902,536        20,902,509  

The accompanying notes are an integral part of
these consolidated financial statements.

F-5

JX Luxventure Group Inc.

Consolidated Statements of Cash Flows

For the years ended December 31, 2024, 2023, 2022

(Stated in U. S. Dollars)

                                                                            Year ended December 31,                                     
                                                                                               2024                                     
 ────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────
  OPERATING ACTIVITIES                                                                                                                  
  Profit/(loss) for the year                                                              3,073,807      3,043,779        ( 73,492,431  
  Adjustments for: