Company: COOT
Filing Date: 2025-06-10
Form Type: S-1/A
Source: 0001641172-25-014422
Chunk: 193

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-06-10
Form: S-1/A
Chunk 193
---
 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE THREE AND NINE MONTHS ENDED 31 MARCH 2025 AND 31 MARCH 2024</div>

|                                                                   |     | Shares  |       |     | Share   |            |     | Accumulated |             |   |     | Non-controlling |           |   |     | Foreign              
 currency translation |          |   |     |       |            |   |
|                                                                   |     | Capital |       |     | Premium |            |     | Losses      |             |   |     | Interests       |           |   |     | reserve              |          |   |     | Total |            |   |
|                                                                   |     | AUD$    |       |     | AUD$    |            |     | AUD$        |             |   |     | AUD$            |           |   |     | AUD$                 |          |   |     | AUD$  |            |   |
| Balance on 30 June 2024                                           |     |         | 3,562 |     |         | 17,064,658 |     |             | (17,950,222 | ) |     |                 | 1,789,571 |   |     |                      | -        |   |     |       |    907,569 |   |
| Loss for the period attributable to members of the parent entity  |     |         |     - |     |         |          - |     |             | (613,664    | ) |     |                 |   (32,671 | ) |     |                      | -        |   |     |       |   (646,335 | ) |
| Balance on 30 September 2024                                      |     |         | 3,562 |     |         | 17,064,658 |     |             | (18,563,886 | ) |     |                 | 1,756,900 |   |     |                      | -        |   |     |       |    261,234 |   |
| Loss for the period attributable to members of the parent         
 entity                                                            |     |         |     - |     |         |          - |     |             | (328,299    | ) |     |                 |