Company: WBI
Filing Date: 2025-09-08
Form Type: S-1/A
Source: 0000950170-25-113383
Chunk: 57

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-09-08
Form: S-1/A
Chunk 57
---
 indicative of the financial position or results of our operations in the future. The pro forma adjustments, as described in the notes to the unaudited pro forma condensed combined financial statements, are preliminary and based upon currently available information and certain assumptions that our management believes are reasonable. The summary historical consolidated financial data is qualified in its entirety by, and should be read in conjunction with, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section included in this prospectus and the consolidated financial statements and related notes and other financial information included in this prospectus. Historical results are not necessarily indicative of results that may be expected for any future period.

<div align='center'>38</div>

|                                                                    |                        WBEF 
 Three Months Ended June 30, 
                        2025 |      2024 | Six Months Ended June 30, 
                      2025 |     |       2024 |     | Year Ended December 31, 
                    2024 |     |       2023 |               NDB Operating 
 Three Months Ended June 30, 
                        2025 |       2024 | Six Months Ended June 30, 
                      2025 |     |       2024 |     | Year Ended December 31, 
                    2024 |     |       2023 |     |                 Pro Forma 
 Six Months Ended June 30, 
                      2025 |     | Year Ended December 31, 
                    2024 |     |    Pro Forma, as adjusted 
 Six Months Ended June 30, 
                      2025 |     | Year Ended December 31, 
                    2024 |
|:-------------------------------------------------------------------|----------------------------:|----------:|--------------------------:|:----|-----------:|:----|------------------------:|:----|-----------:|----------------------------:|-----------:|--------------------------:|:----|-----------:|:----|------------------------:|:----|-----------:|:----|--------------------------:|:----|------------------------:|:----|--------------------------:|:----|------------------------:|
| (Dollars in thousands, except per barrel data)                     |                             |           |                           |     |            |     |                         |     |            |                             |            |                           |     |            |     |                         |     |            |     |                           |     |                         |     |                           |     |                         |
| Statement of Operations Data:                                      |                             |           |