Company: MKDWW
Filing Date: 2025-04-03
Form Type: F-1
Source: 0001641172-25-002610
Chunk: 164

Company: MKDWELL Tech Inc.
Filing Date: 2025-04-03
Form: F-1
Chunk 164
---
 2023 and 2024, respectively; 13,855,239     
 and 16,788,342                                                                        
 ordinary shares outstanding as of December 31, 2023 and 2024, respectively)           |     |                    |       1,386 |   |     |      |       1,859 |   |
| Additional paid-in capital                                                            |     |                    |  11,462,669 |   |     |      |   8,962,753 |   |
| Accumulated deficit                                                                   |     |                    | (11,213,083 | ) |     |      | (13,731,023 | ) |
| Accumulated other comprehensive income                                                |     |                    |     344,870 |   |     |      |     557,094 |   |
| MKDWELL Tech Inc. shareholders’ equity (deficit)                                      |     |                    |     595,842 |   |     |      |  (4,209,317 | ) |
| Non-controlling interests                                                             |     |                    |    (261,254 | ) |     |      |    (964,633 | ) |
| Total equity (deficit)                                                                |     |                    |     334,588 |   |     |      |  (5,173,950 | ) |
| TOTAL LIABILITIES AND EQUITY (DEFICIT)                                                |     | $                  |   9,171,004 |   |     | $    |   8,894,657 |   |

| * |     | The                                                                                              
 shares and per share information are presented on a retroactive basis to reflect the Reverse     
 Recapitalization (Note 1). The Pre-delivery Shares were not considered outstanding and therefore 
 excluded from basic and diluted loss per share calculation (Note 14).                            |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-3 |

<div align='center'>MKDWELL TECH INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. dollars, except for share and per share data, or otherwise noted)</div>

|                                                                                  |     | For the years ended December 31, 
 2022                             |       2022 |   |     | 2023 |       2023 |   |     | 2024 |       2024 |   |
|:--------------------------------------------------------------------------------