Company: TLGYF
Filing Date: 2025-09-29
Form Type: S-4
Source: 0001213900-25-092592
Chunk: 358

Company: TLGY ACQUISITION CORP
Filing Date: 2025-09-29
Form: S-4
Chunk 358
---
 |     | Assuming Maximum 
 Redemptions      |               |   |
|:------------------------------------------------|:----|:----------|:----|:------------|--------------:|:--|:----|:-------------|--------------:|:--|:----|:-----------------|--------------:|:--|
| Contribution of ENA tokens from                 
 Initial PIPE                                    |     | 4(C)(i)   |     | $           |   911,184,116 |   |     | $            |   911,184,116 |   |     | $                |   911,184,116 |   |
| Contribution of ENA tokens from Additional PIPE |     | 4(C)(ii)  |     | $           |   869,012,596 |   |     | $            |   869,012,596 |   |     | $                |   869,012,596 |   |
| Contribution of ENA tokens from Ethena          |     | 4(C)(iii) |     |             |   184,701,862 |   |     |              |   184,701,862 |   |     |                  |   184,701,862 |   |
| Payment of transaction costs in ENA tokens      |     | 4(C)(iv)  |     |             |    (1,578,947 | ) |     |              |    (1,578,947 | ) |     |                  |    (1,578,947 | ) |
| Pro Forma Adjustment-Digital Assets             |     |           |     | $           | 1,963,319,626 |   |     | $            | 1,963,319,626 |   |     | $                | 1,963,319,626 |   |

(i)Amount represents the fair value, as of September 4, 2025, of ENA tokens received from Initial PIPE Investors. (ii)Amount represents the fair value, as of September 4, 2025, of ENA tokens received from Additional PIPE investors. (iii)Amount represents the fair value, as of September 4, 2025, of ENA tokens received from Ethena.

163

(iv)Amount represents the fair value, as of September 4, 2025, of ENA tokens in payment of $1.6 million of nonrecurring financial advisory transaction costs incurred expected to be