Company: CCIXW
Filing Date: 2025-12-05
Form Type: S-4/A
Source: 0001193125-25-309933
Chunk: 120

Company: Churchill Capital Corp IX/Cayman
Filing Date: 2025-12-05
Form: S-4/A
Chunk 120
---
33-10786 “Amendments to Financial Disclosures about Acquired and Disposed Businesses.” The adjustments reflected in the selected unaudited pro forma combined financial information have been identified and presented to provide relevant information necessary for an accurate understanding of the Post-Closing Company upon consummation of the business combination and other transactions.

<div align='center'>58</div>

Under the scenarios outlined below, the pro forma condensed combined financial information assume a $10.59 per share redemption amount based on pro rata amount per share of CCIX Class A common stock of the September 30, 2025 trust account balance. The following table presents the selected unaudited pro forma combined financial information after giving effect to the business combination and other events contemplated by the Merger Agreement, presented under the following scenarios: • No Redemptions . This scenario assumes no redemption of the 28,750,000 CCIX public shares. • 25% Redemptions . This scenario assumes that holders of 7,187,500 CCIX shares, or 25% of the shares outstanding held by CCIX public shareholders, will exercise their redemption rights for aggregate redemption proceeds of $76.1 million. • 50% Redemptions . This scenario assumes that holders of 14,375,000 CCIX public shares, or 50% of the shares outstanding held by CCIX public shareholders, will exercise their redemption rights for aggregate redemption proceeds of $152.3 million. • Maximum Redemptions . This scenario assumes that holders of 25,954,624 CCIX public shares, or 90% of the shares held by CCIX public shareholders subject to possible redemption will exercise their redemption rights for aggregate redemption proceeds of $274.9 million. The Maximum Redemption Scenario is based on the maximum number of redemptions that may occur to meet the CCIX Net Tangible Asset closing condition. The following summarizes the pro forma shares of the Post-Closing Company common stock issued and outstanding immediately after the business combination on September 30, 2025 under the scenarios, excluding the dilutive effect of the potential issuance of any Earnout Shares, the potential issuance of any shares of Post-Closing Company common stock upon exercise of outstanding PlusAI options assumed by the Post-Closing Company, the potential issuance of any shares of Post-Closing Company common stock upon the release of unvested PlusAI RSUs, and the potential issuance of shares of Post-Closing Company common stock initially reserved for issuance under the Incentive Plan and the ES