Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 372

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 372
---
     | $      |  4,854 |   |     | $          | 74,103,494 |   |     | $          |           — |   |     | $             | (473,087 | ) |     | $                     | (65,601,152 | ) |     | $             |   8,102,771 |   |

<div align='center'>See accompanying notes to the consolidated financial
statements.

F-48

AGBA GROUP HOLDING LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Currency expressed in United States Dollars (“US$”))</div>

| Cash flows from operating activities:                                                   |     | For the years ended 
 December 31,        
 2023                |             |   |     | 2022 |             |   |
|:----------------------------------------------------------------------------------------|:----|:--------------------|------------:|:--|:----|:-----|------------:|:--|
| Net loss                                                                                |     | $                   | (49,206,019 | ) |     | $    | (44,520,635 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities              |     |                     |             |   |     |      |             |   |
| Share-based compensation expense                                                        |     |                     |  11,235,026 |   |     |      |   2,088,725 |   |
| Non-cash lease expense                                                                  |     |                     |   1,496,286 |   |     |      |           — |   |
| Depreciation of property and equipment                                                  |     |                     |     261,323 |   |     |      |     392,873 |   |
| Interest income on notes receivable                                                     |     |                     |     (34,665 | ) |     |      |           — |   |
| Interest expense on borrowings                                                          |     |                     |     784,479 |   |     |      |           — |   |
| Foreign exchange (gain) loss, net                                                       |     |                     |    (909,227 | ) |     |      |   2,643,261 |   |
| Investment loss, net                                                                    |     |                     |   6,878,869 |   |     |      |   8,937,431 |   |
| Allowance for expected credit losses on financial instruments                           |     |                     |