Company: SGBAF
Filing Date: 2025-04-01
Form Type: DRS/A
Source: 0000950123-25-003272
Chunk: 460

Company: SES S.A.
Filing Date: 2025-04-01
Form: DRS/A
Chunk 460
---
----|:--------------------|-----------:|:--|:----|:--------------------|-----------:|:--|
| Balance at December 31, 2024    |     | Intelsat S.A. & Subsidiaries    |     |                  |  68.4 |   |     | $      |   684 |   |     | $                   |  3,656,251 |   |     | $                   |  3,656,935 |   |
| Common shares of other entities |     | All other entities(1)           |     |                  | (68.4 | ) |     |        |  (684 | ) |     |                     |          — |   |     |                     |       (684 | ) |
| Other shareholders’ deficit     |     | All other entities(1)           |     |                  |     — |   |     |        |     — |   |     |                     | (3,656,251 | ) |     |                     | (3,656,251 | ) |
| Consolidation and eliminations  |     | Eliminations                    |     |                  | 102.5 |   |     |        | 1,025 |   |     |                     |  4,328,661 |   |     |                     |  4,329,686 |   |
| Balance at December 31, 2024    |     | Intelsat Jackson & Subsidiaries |     |                  | 102.5 |   |     | $      | 1,025 |   |     | $                   |  4,328,661 |   |     | $                   |  4,329,686 |   |

| (1) | Represents Intelsat S.A. and other parent companies. |

(Certain totals may not sum due to rounding) F-172

Confidential Treatment Requested by SES Pursuant to 17 C.F.R. Section 200.83 INTELSAT S.A. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2024 (in thousands)

|                                                                               |     | Intelsat S.A. and Other 
 Parent Companies        |          |   |     | Intelsat Jackson and 
 Subsidiaries         |           |   |     | Consolidated |           |