Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 221

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 221
---
000 | ​ | ​ | ​ | ​                                    | ​ |  6,850,000 | ​ | ​ |
| Total anti-dilutive Pubco common stock                           | ​ | ​ | ​                               | ​ | 12,600,000 | ​ | ​ | ​ | ​                                    | ​ | 12,600,000 | ​ | ​ |

(1) Represents 4,795,000 warrants held by the Sponsor in the No Redemption and Maximum Redemption Scenarios and 2,055,000 warrants held by the Prior Sponsor in the No Redemption and Maximum Redemption Scenarios. 6. Reclassification Adjustments During the preparation of this unaudited pro forma condensed combined financial information, Btab performed a preliminary analysis of IWAC’s financial information to identify differences in financial statement presentation as compared to the presentation of Btab. Certain reclassification adjustments have been made to conform IWAC’s historical financial statement presentation to Btab’s historical financial statement presentation. Following the completion of the Business Combination, or as more information becomes available, Btab will finalize the review of financial statement presentation, which could differ from the presentation set forth in the unaudited pro forma condensed combined financial information presented herein. The following items represent certain reclassification adjustments to conform IWAC’s Historical Consolidated Statement of Operations presentation for the six months ended June 30, 2025, to Btab’s Historical Consolidated Statement of Operations presentation for the six months ended June 30, 2025, which have no impact on net income (loss) and are summarized below: (a) To reclassify the IWAC historical general and administrative expenses within Formation and Operating Costs, Accounting and Legal Expenses, Listing Fees, Insurance Expense, Advertising and Marketing, and Administrative Expenses into the General and Administrative Expenses line item.

100

TABLE OF CONTENTS

| ​                                               | ​ | ​ | ​                                                                                         | ​ | ​ | Six Months Ended June 30, 2025                  |   |          |   |   |   |                  |   |          |   |   |   |       |   |      |   |   |   |                                     |   |          |   | ​ |
|:------------------------------------------------|:--|:--|:------------------------------------------------------------------------------------------|:--|:--|:------------------------------------------------|:--|---------:|:--|:--|:--|:-----------------|:--|---------:|:--|:--|:--|:------|:--|:-----|:--