Company: BLLN
Filing Date: 2025-12-10
Form Type: 10-Q
Source: 0001628280-25-056321
Chunk: 184

Company: BillionToOne, Inc.
Filing Date: 2025-12-10
Form: 10-Q
Item: Part I, Item 1
Chunk 184
---
- $25,578 $(255,820)$(230,242)Issuance of Series D redeemable convertible preferred stock, net of issuance costs of $474-(26)-- - - - Issuance of common stock upon exercise of stock options-- 29,804- 142 - 142 Stock-based compensation-- -- 2,150 - 2,150 Net loss-- -- - (14,904)(14,904)Balance at September 30, 202429,084,235$419,409 10,808,573$- $27,870 $(270,724)$(242,854)Nine Months Ended September 30, 2025Redeemable ConvertiblePreferred StockCommon StockAdditionalPaid-InCapitalAccumulatedDeficitTotalStockholders’DeficitSharesAmountSharesAmountBalance at December 31, 202429,084,235$419,409 10,925,950$- $30,545 $(282,201)$(251,656)Issuance of common stock upon exercise of stock options-- 252,517- 1,085 - 1,085 Stock-based compensation-- -- 9,581 - 9,581 Net income-- -- - 1,477 1,477 Balance at September 30, 202529,084,235$419,409 11,178,467$- $41,211 $(280,724)$(239,513)

6

BillionToOne, Inc.

Statements of Redeemable Convertible Preferred Stock and Stockholders’ Deficit 

(in thousands, except share data, unaudited)

Nine Months Ended September 30, 2024Redeemable ConvertiblePreferred StockCommon StockAdditionalPaid-InCapitalAccumulatedDeficitTotalStockholders’DeficitSharesAmountSharesAmountBalance at December 31, 202322,701,179$249,527 10,572,061$- $21,578 $(240,631)$(219,053)Issuance of Series C-1 redeemable convertible preferred stock upon conversion of Convertible Notes1,726,82339,886 -- - - - Issuance of Series D redeemable convertible preferred stock, net of issuance costs of $4744,656,233129,996 -- - -