Company: ATLN
Filing Date: 2025-01-23
Form Type: S-4/A
Source: 0001213900-25-006032
Chunk: 336

Company: ATLANTIC INTERNATIONAL CORP.
Filing Date: 2025-01-23
Form: S-4/A
Chunk 336
---
     |    1,225,740 |     | $         | 1 |     | $          | 119,759 |     | $             | 31 |     | $           | (134,426 | ) |     | $       | (14,635 | ) |

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-51

STAFFING 360 SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT)
(All amounts in thousands, except share and par values)
(UNAUDITED)

|                                                       |     |       Shares 
 Common Stock |     | Par Value |   |     | Additional 
 paid in    
 capital    |         |     | Accumulated   
 other         
 comprehensive 
 income        |        |   |     | Accumulated 
 Deficit     |          |   |     | Total  
 Equity |        |   |
|:------------------------------------------------------|:----|-------------:|:----|:----------|--:|:----|:-----------|--------:|:----|:--------------|-------:|:--|:----|:------------|:---------|:--|:----|:-------|-------:|:--|
| Balance, July 1, 2023                                 |     |      481,102 |     | $         | 1 |     | $          | 116,639 |     | $             | (2,080 | ) |     | $           | (106,749 | ) |     | $      |  7,811 |   |
| Shares issued to/for:                                 |     |              |     |           |   |     |            |         |     |               |        |   |     |             |          |   |     |        |        |   |
| Employees, directors and consultants                  |     |        4,000 |     |           | — |     |            |     227 |     |               |      — |   |     |             | —        |   |     |        |    227 |   |
| Warrants Exercised                                    |     |       55,000 |     |           | — |     |            |   2,002 |     |               |      — |   |     |             | —        |   |     |        |