Company: XTIA
Filing Date: 2025-06-03
Form Type: DRS
Source: 0001213900-25-050156
Chunk: 48

Company: XTI Aerospace, Inc.
Filing Date: 2025-06-03
Form: DRS
Chunk 48
---
 are not sold at the public offering price, the underwriters may change the offering price and other selling terms by means of a
supplement to this prospectus.

<div align='center'>27</div>

The following table shows
the offering price, underwriting discounts and proceeds, before expenses, to us. The information assumes either no exercise or full exercise
by the underwriters of their over-allotment option.

|                                             |     | Per Share |     | Per        
 Pre-funded 
 Warrant    |     | Total     
 Without   
 Over-     
 Allotment |     | Total     
 With Full 
 Over-     
 Allotment |
|:--------------------------------------------|:----|:----------|:----|:-----------|:----|:----------|:----|:----------|
| Public offering price                       |     | $         |     | $          |     | $         |     | $         |
| Underwriting discounts and commissions (7%) |     | $         |     | $          |     | $         |     | $         |
| Proceeds, before expenses, to us            |     | $         |     | $          |     | $         |     | $         |

We have also agreed to pay
certain of the representative’s expenses relating to the Offering, including: (a) all fees, expenses and disbursements relating
to background checks of our officers, directors and entities in an amount not to exceed $15,000 in the aggregate; (b) fees and expenses
of the underwriter’s legal counsel not to exceed $125,000; (c) a $29,500 cost associated with the underwriters use of Ipreo’s
book-building, prospectus tracking and compliance software for the Offering; (d) $10,000 for data services and communications expenses;
(e) up to $30,000 of market making and trading, and clearing firm settlement expenses for the Offering; and (f) up to $10,000 of the underwriters’
actual accountable “road show” expenses; provided that the maximum amount that we will reimburse the underwriters is $175,000.

Our total estimated expenses of the Offering, including registration,
filing and listing fees, printing fees and legal and accounting expenses, but excluding underwriting discounts and commissions, are approximately
$0.5 million.

Representative’s Warrants

Upon closing of this Offering, we have agreed to issue the representative
warrants (the “Representative’s Warrants