Company: QTIWW
Filing Date: 2025-12-29
Form Type: S-1/A
Source: 0001628280-25-058960
Chunk: 387

Company: QT IMAGING HOLDINGS, INC.
Filing Date: 2025-12-29
Form: S-1/A
Chunk 387
---
 QT IMAGING HOLDINGS, INC.
<div align='center'>Condensed Consolidated Statements of Stockholders’ Deficit

For the Three and Nine Months Ended September 30, 2025 and 2024

(Unaudited)</div>

|                                                                            |     | Common Stock 
 Shares       |            |           |     | Amount |      |     | Additional 
 Paid-in    
 Capital    |             |     | Accumulated 
 Deficit     |             |     | Total |             |
|:---------------------------------------------------------------------------|:----|:-------------|-----------:|----------:|:----|:-------|-----:|:----|:-----------|------------:|:----|:------------|------------:|:----|:------|------------:|
| Balance, January 1, 2024(1)                                                |     |              |            | 9,314,040 |     | $      |  931 |     | $          |  12,457,135 |     | $           | -17,770,145 |     | $     |  -5,312,079 |
| Reverse recapitalization(1)                                                |     |              | -6,113,591 |           |     |        | -611 |     |            |         611 |     |             |           — |     |       |           — |
| As adjusted, beginning of period(1)(2)                                     |     |              |  3,200,449 |           |     |        |  320 |     |            |  12,457,746 |     |             | -17,770,145 |     |       |  -5,312,079 |
| Merger recapitalization(1)                                                 |     |              |  2,632,873 |           |     |        |  263 |     |            | -12,939,428 |     |             |           — |     |       | -12,939,165 |
| Issuance of common stock pursuant to a subscription agreement(1)           |     |              |     66,667 |           |     |        |    7 |     |            |     705,993 |     |             |           — |     |       |     706,000 |
| Conversion of a note payable(1)                                            |     |              |    119,756 |           |     |        |   12 |     |            |