Company: IMG
Filing Date: 2025-11-07
Form Type: 10-Q/A
Source: 0001493152-25-021258
Chunk: 2

Company: CIMG Inc.
Filing Date: 2025-11-07
Form: 10-Q/A
Chunk 2
---
 Total shareholders’ equity of the Company                                                                      |     |          |  10,656,074 |   |     |               |    (650,668 | ) |
| Non-controlling interests                                                                                      |     |          |     (18,757 | ) |     |               |           - |   |
| Total stockholders’ equity                                                                                     |     |          |  10,637,317 |   |     |               |    (650,668 | ) |
| Total liabilities and stockholders’ equity                                                                     |     | $        |  13,309,302 |   |     | $             |   5,587,655 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited consolidated financial statements.</div>

| 2 |

<div align='center'>CIMG Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)</div>

|                                                                       |     |   | Three Months 
   Ended June 
     30, 2025 |   |     |   | Three Months 
   Ended June 
     30, 2024 |   |     |   |       Nine 
     Months 
 Ended June 
   30, 2025 |   |     |   |       Nine 
     Months 
 Ended June 
   30, 2024 |   |
|:----------------------------------------------------------------------|:----|:--|-------------:|:--|:----|:--|-------------:|:--|:----|:--|-----------:|:--|:----|:--|-----------:|:--|
| Revenues, net                                                         |     | $ |       61,578 |   |     | $ |      366,888 |   |     | $ |     84,431 |   |     | $ |  1,641,955 |   |
| Cost of sales                                                         |     |   |      (56,445 | ) |     |   |     (513,101 | ) |     |   |    (63,819 | ) |     |   | (1,820,140 | ) |
| Gross profit(loss)                                                    |     |   |        5,133 |   |     |   |     (146,213 | ) |     |   |     20,612 |   |     |   |   (178,185 | ) |
| Operating expenses                                                    |     |   |   (