Company: RGBP
Filing Date: 2025-09-08
Form Type: 253G1
Source: 0001641172-25-026822
Chunk: 59

Company: Regen BioPharma Inc
Filing Date: 2025-09-08
Form: 253G1
Chunk 59
---
10 | ) |
| Number                                           
 of weighted average shares - basic and diluted   |     |                       | 23,752,506 |   |     |      | 4,213,611 |   |     |                       | 20,355,334 |   |     |      | 3,974,434 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| 47 |

<div align='center'>REGEN BIOPHARMA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(unaudited)</div>

|                        |     | Series      
 A Preferred 
 Shares      |            |     | Amount |       |     | Series       
 AA Preferred 
 Shares       |    |     | Amount |   |     | Series       
 NC Preferred 
 Shares       |        |     | Amount |   |     | Common 
 Shares |            |     | Amount |       |     | Series      
 M Preferred 
 Shares      |        |     | Amount |   |     | Additional 
 Paid-in    
 in         
 Capital    |            |     | Accumulated   
 Other         
 Comprehensive 
 Income        |          |   |     | Accumulated 
 Deficit     |             |   |     | Total |            |   |
|:-----------------------|:----|:------------|-----------:|:----|:-------|------:|:----|:-------------|---:|:----|:-------|:--|:----|:-------------|-------:|:----|:-------|--:|:----|:-------|-----------:|:----|:-------|------:|:----|:------------|-------:|:----|:-------|--:|:----|:-----------|-----------:|:----|:--------------|:---------|:--|:----|:------------|:------------|:--|:----|:------|-----------:|:--|
| Balance                
 March 31, 2024         |     |             |    409,551 |     | $      |    40 |     |              | 34 |     | $      | - |     |              | 15,007 |     | $      | 2 |     |        |  4,114,622 |     | $      |   413 |     |             | 29,338 |     |