Company: AAM-UN
Filing Date: 2025-11-07
Form Type: 10-Q
Source: 0001213900-25-107616
Chunk: 3

Company: AA Mission Acquisition Corp.
Filing Date: 2025-11-07
Form: 10-Q
Item: Part I, Item 1
Chunk 3
---
, non-redeemable ordinary shares 
    $(0.00) 
    $(1.33) 
    $(0.01) 
    $(2.57)

The accompanying notes are an integral part of
these unaudited condensed financial statements.

F-2

AA MISSION ACQUISITION CORP.

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY (DEFICIT)

(Unaudited)

For the Three and Nine Months Ended September
30, 2025

    Ordinary Shares  
    Additional  
       
    Total 

    Class A  
    Class B  
    Paid-in  
    Accumulated  
    Shareholders’ 

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Deficit  
    Equity/(Deficit) 
  
    Balance - December 31, 2024 
     849,000  
    $85  
     8,625,000  
    $863  
    $         -  
    $(8,604,677) 
    $(8,603,729)
  
    Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account) 
     -  
             -  
     -  
     -  
     -  
     (3,700,043) 
     (3,700,043)
  
    Net Income 
     -  
     -  
     -  
     -  
     -  
     3,386,331  
     3,386,331 
  
    Balance - March 31, 2025 
     849,000  
    $85  
     8,625,000  
    $863  
    $-  
    $(8,918,389) 
    $(8,917,441)
  
    Subsequent measurement of Ordinary Shares subject to possible redemption (Dividends earned on trust account) 
     -  
     -  
     -  
     -  
     -  
     (3,722,370) 
     (3,722,370)
  
    Net Income 
     -  
     -  
     -  
     -