Company: NIVFW
Filing Date: 2025-06-03
Form Type: 424B3
Source: 0001213900-25-050825
Chunk: 187

Company: NewGenIvf Group Ltd
Filing Date: 2025-06-03
Form: 424B3
Chunk 187
---

NEWGENIVF GROUP LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2024, 2023 AND 2022
(Stated in US Dollars)</div>

|                                               |     | Number of 
 shares    |         |     | Ordinary 
 shares   |   |     | Subscription 
 receivable   |          |   |     | Additional 
 paid-in    
 capital    |            |   |     | Accumulated 
 deficit     |            |   |     | Accumulated   
 other         
 comprehensive 
 income/(loss) |         |   |     | Total        
 attributable 
 to           
 the          
 shareholders 
 of the       
 Company      |            |   |     | Non- controlling 
 interests        |          |   |     | Total |            |   |
|:----------------------------------------------|:----|:----------|--------:|:----|:---------|:--|:----|:-------------|---------:|:--|:----|:-----------|-----------:|:--|:----|:------------|-----------:|:--|:----|:--------------|--------:|:--|:----|:-------------|-----------:|:--|:----|:-----------------|---------:|:--|:----|:------|-----------:|:--|
| Balance, January 1, 2022**                    |     |           |  50,747 |     |          |   |     | $            |        — |   |     | $          |    263,421 |   |     | $           | (1,050,211 | ) |     | $             |  10,852 |   |     |              |   (775,938 | ) |     | $                | (138,972 | ) |     | $     |   (914,910 | ) |
| Net income (loss)                             |     |           |       — |     |          | — |     |              |        — |   |     |            |          — |   |     |             |    458,667 |   |     |               |       — |   |     |              |    458,667 |   |     |                  | (322,820 | ) |     |       |    135,847 |   |
| Foreign currency translation adjustment       |     |