Company: CNEY
Filing Date: 2025-10-29
Form Type: F-1/A
Source: 0001477932-25-007791
Chunk: 228

Company: CN ENERGY GROUP. INC.
Filing Date: 2025-10-29
Form: F-1/A
Chunk 228
---
 number of shares authorized; 3,020,969 shares issued and outstanding as of September 30, 2023 and 2022.                              |     |               |   4,231,055 |   |     |               |   4,231,055 |   |
| Additional paid-in capital                                                                                                                                                           |     |               |   8,865,199 |   |     |               |   8,865,199 |   |
| Statutory reserves                                                                                                                                                                   |     |               |      14,990 |   |     |               |     526,217 |   |
| Accumulated deficits                                                                                                                                                                 |     |               | (16,741,427 | ) |     |               |  (3,211,885 | ) |
| Accumulated other comprehensive loss                                                                                                                                                 |     |               |  (3,944,110 | ) |     |               |  (8,771,028 | ) |
| Total shareholders’ equity                                                                                                                                                           |     |               |  96,912,417 |   |     |               | 103,562,234 |   |
| Total liabilities and shareholders’ equity                                                                                                                                           |     | $             |  97,438,112 |   |     | $             | 103,983,131 |   |

| F-30 |

Note 21 - Condensed financial information of the parent company (Continued)

<div align='center'>CN ENERGY GROUP. INC.

PARENT COMPANY STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)</div>

|                                           |     | For the years ended September 30, 
 2024                              |             |   |     | 2023 |            |   |     | 2022 |            |   |
|:------------------------------------------|:----|:----------------------------------|------------:|:--|:----|:-----|:-----------|:--|:----|:-----|-----------:|:--|
| General and administrative expenses       |     | $                                 |  (8,006,889 | ) |     | $    | (3,202,589 | ) |     | $    |   (218,663 | ) |
| Equity in (loss) earnings of subsidiaries |     |                                   |  (6,033,880 | ) |     |      | (2,423,151 | ) |     |      |  2,448,371 |   |