Company: WLTH
Filing Date: 2025-12-11
Form Type: S-1/A
Source: 0001628280-25-056439
Chunk: 144

Company: WEALTHFRONT CORP
Filing Date: 2025-12-11
Form: S-1/A
Chunk 144
---
 capital resulting from (A) the RSU Net Settlement and related tax withholding and remittance obligations and (B) the subsequent use of borrowings from the Revolving Credit Facility, together with cash on hand, to repay such tax withholding and remittance obligations prior to the closing of this offering; and

• a pro forma as adjusted basis, which reflects (i) the pro forma adjustments set forth above, (ii) the sale and issuance of 21,468,038 shares of our common stock in this offering at an assumed initial public offering price of $13.00 per share, which is the midpoint of the offering price range set forth on the cover page of this prospectus, after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us, and (iii) the application of a portion of the net proceeds from this offering to repay the full outstanding amount under the Revolving Credit Facility.

The information below is illustrative only and our capitalization following this offering will be adjusted based on, among other things, the actual initial public offering price and other terms of the offering determined at pricing, the actual tax withholding rates, as well as the actual amount of RSUs settled in connection with this offering. You should read this table together with our consolidated financial

<div align='center'>101</div>

statements and the accompanying notes, and the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” that are included elsewhere in this prospectus.

|                                                                                                                                                                                                                                                                                                                                                                             |     | As of July 31, 2025                            |         |   |     |           |         |    |     |                          |         |    |
|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-----------------------------------------------|--------:|--:|:----|:----------|--------:|---:|:----|:-------------------------|--------:|---:|
|                                                                                                                                                                                                                                                                                                                                                                             |     | Actual                                         |         |   |     | Pro Forma |         |    |     | Pro Forma as Adjusted(1) |         |    |
|                                                                                                                                                                                                                                                                                                                                                                             |     | -in thousands, except share and per share data |         |   |     |           |         |    |     |                          |         |    |
| Cash and cash equivalents                                                                                                                                                                                                                                                                                                                                                   |     | $                                              | 222,749 |   |     | $         | 426,557 |    |     | $                        | 481,778 |    |
|