Company: BFRG
Filing Date: 2025-03-14
Form Type: 10-K
Source: 0001493152-25-010367
Chunk: 1216

Company: BullFrog AI Holdings, Inc.
Filing Date: 2025-03-14
Form: 10-K
Item: Item 12
Chunk 1216
---
 
    $(5,355,869)

    Net loss per common share attributable to common stockholders - basic and diluted 
    $(0.85) 
    $(0.89)
  
    Weighted average number of shares outstanding - basic and diluted 
     8,245,353  
     6,049,819 

The
accompanying notes are an integral part of these consolidated financial statements.

 F-4 

BULLFROG
AI HOLDINGS, INC.

CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Deficit  
    Equity
    (Deficit) 

    Series A Preferred Stock  
    Common Stock  
    Additional Paid-in  
    Accumulated  
    Total Stockholders’ 

    Shares  
    Amount  
    Shares  
    Amount  
    Capital  
    Deficit  
    Equity (Deficit) 
  
    Balance at December 31, 2022 
     73,449  
    $1  
     4,021,935  
    $40  
    $1,341,662  
    $(4,399,055) 
    $(3,057,352)
  
    Stock-based compensation 
     -  
     -  
     -  
     -  
     631,533  
     -  
     631,533 
  
    Issuance of common stock (initial public offering), net of issuance costs 
     -  
     -  
     1,297,318  
     13  
     7,293,638  
     -  
     7,293,651 
  
    Issuance of common stock for services 
     -  
     -  
     7,692  
     1  
     49,999  
     -  
     50,000 
  
    Conversion of convertible debt to common stock 
     -  
     -  
     331,166  
     3  
     1,535,612  
     -  
     1,535,615 
  
    Issuance of common stock pursuant to warrant