Company: KW
Filing Date: 2025-08-07
Form Type: 10-Q
Source: 0001408100-25-000147
Chunk: 342

Company: Kennedy-Wilson Holdings, Inc.
Filing Date: 2025-08-07
Form: 10-Q
Item: Part I, Item 8
Chunk 342
---
)*$88.3 $87.4 

82

Same Property - NOI (Net Effective)(6)*For the Three Months Ended June 30,Same Property (Reported)20252024Office - Same Property$23.5 $24.8 Multifamily Market Rate Portfolio - Same Property51.9 50.3 Multifamily Affordable Portfolio - Same Property12.9 12.3 Same Property NOI (Net Effective)* (Reported)$88.3 $87.4 

Same Property - NOI (Net Effective)(6)*For the Six Months Ended June 30,20252024Net Income$(24.0)$(10.6)Less: Investment management fees(61.4)(47.4)Less: Loans(11.5)(16.1)Less: Other(0.5)(0.4)Less: Total Income from unconsolidated investments(11.2)24.8 Less: Gain on sale of real estate, net(54.3)(106.6)Add: Compensation and related59.2 59.4 Add: Carried interests compensation(3.3)(10.0)Add: General and administrative19.2 17.8 Add: Depreciation and amortization68.6 75.3 Add: Interest Expense123.9 128.5 Add: Gain (loss) on early extinguishment of debt2.1 0.2 Less: Other income (loss)10.8 (7.1)Add: Provision for income taxes(0.5)14.9 Less: NCI adjustments (1)(3.9)(4.1)Add:  Unconsolidated investment adjustments (2)72.8 70.5 Add:  Straight-line and above/below market rents (6)(0.2)(0.9)Less: Properties bought and sold (3)(4.6)(14.2)Less: Other properties excluded (4)(7.9)(2.9)Other Reconciling Items (5)2.7 2.0 Same Property NOI (Net Effective)*$176.0 $173.1 

Same Property - NOI (Net Effective)(6)*For the Six Months Ended June 30,Same Property (Reported)20252024Office - Same Property$47.1 $48.9 Multifamily Market Rate