Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 468

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 468
---
 of Shareholders’ Equity for the year ended December 31, 2024 and for the period September 30, 2023 (inception) to December 31, 2023 | ​ | F-5  |
| Statements of Cash Flows for the year ended December 31, 2024 and for the period September 30, 2023(inception) to December 31, 2023            | ​ | F-6  |
| Notes to Financial Statements                                                                                                                  | ​ | F-7  |

| Financial Statements:                                                                        
 Balance Sheets as of June 30, 2025 and December 31, 2024                                     
 Statement of Operations for the Three and Six Months Ended June 30, 2025 and 2024            | ​ 
 ​ | ​    
 F-14 
 F-15 |
|:---------------------------------------------------------------------------------------------|:--|:-----|
| Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2025 and 2024 | ​ | F-16 |
| Statements of Cash Flows for the Six Months Ended June 30, 2025 and 2024                     | ​ | F-17 |
| Notes to Financial Statements                                                                | ​ | F-18 |

BOXABL INC.

| Report of Independent Registered Public Accounting Firm (2024 — PCAOB ID: 688)  |   | F-27 |
| Report of Independent Registered Public Accounting Firm (2023 — PCAOB ID: 3501) | ​ | F-28 |
| Consolidated Balance Sheets                                                     | ​ | F-29 |
| Consolidated Statement of Comprehensive Loss                                    | ​ | F-30 |
| Consolidated Statements of Stockholders’ Equity                                 | ​ | F-31 |
| Consolidated Statements of Cash Flows                                           | ​ | F-32 |
| Notes to the Consolidated Financial Statements                                  | ​ | F-33 |

| Interim Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024 (audited)                         
 Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2025 and 2024   | ​ 
 ​ | ​    
 F-57 
 F-58 |
|:--------------------------------------------------------------------------------------------------------------------------------------|:--|:-----|
| Unaudited Interim Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended