Company: TVRD
Filing Date: 2025-02-14
Form Type: S-4/A
Source: 0001104659-25-013053
Chunk: 718

Company: Tvardi Therapeutics, Inc.
Filing Date: 2025-02-14
Form: S-4/A
Chunk 718
---
 ​ | ​ | ​                           | ​ |          ​ | ​ | ​ | ​ | ​                                               | ​ | ​ | ​ | ​ | ​ | ​                 | ​ |          ​ | ​ | ​ | ​ | ​ | ​ | ​    | ​ | ​ |
| Basic and Diluted                                                                          | ​ | ​ | ​                         | ​ | 4,559,944 | ​ | ​ | ​ | ​                                                                      | ​ |      ​ | ​ | ​ | ​ | ​    | ​ | ​ | ​                     | ​ |       ​ | ​ | ​ | ​ | ​                           | ​ | 19,192,595 | ​ | ​ | ​ | ​                                               | ​ | ​ | ​ | ​ | ​ | ​                 | ​ | 14,197,663 | ​ | ​ | ​ | ​ | ​ | 7(h) | ​ | ​ |

See accompanying Notes to the Unaudited Pro Forma Condensed Combined Financial Information. 418

TABLE OF CONTENTS UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2023 (In thousands, except share and per share amounts)

| ​                                                                                                  
 ​                                                                                                  
 Revenue:                                                                                           | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                
 7(C)CaraTherapeutics,Inc. 
 ​                         | ​ |         ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                                                     
 TransactionAccountingAdjustments −AssetDispositionandOtherAdjustments 
 ​                                                                     | ​ 
 ​ |       ​ 
       ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | As Adjusted           
 CaraTherapeutics,Inc. 
 ​                     | ​ |        ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | Historical                  
 7(D)TvardiTherapeutics,Inc. 
 ​                           | ​ |          ​ | ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​                                                          
 TransactionAccountingAdjustments −ConvertibleNoteFinancing 
 ​                                                          | ​ 
 ​ |    ​ 
    ​ | ​ 
 ​ | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | ​    
 ​    
 ​    | ​ 
 ​ 
 ​ | ​ 
 ​ 
 ​ | As