Company: YDDL
Filing Date: 2025-08-22
Form Type: F-1/A
Source: 0001213900-25-079833
Chunk: 150

Company: One & one Green Technologies. INC
Filing Date: 2025-08-22
Form: F-1/A
Chunk 150
---
,203,960 and nil shares issued and outstanding as of December 31, 2024 and 2023, respectively*  |     |   |        1,020 |   |     |   |            — |   |
| Shares subscription receivable                                                                                                                                                                                       |     |   |       (5,200 | ) |     |   |       (5,200 | ) |
| Additional paid-in capital                                                                                                                                                                                           |     |   |      392,356 |   |     |   |      392,356 |   |
| Accumulated income                                                                                                                                                                                                   |     |   |   21,855,065 |   |     |   |   15,378,293 |   |
| Accumulated other comprehensive loss                                                                                                                                                                                 |     |   |   (1,496,270 | ) |     |   |     (714,330 | ) |
| Total Shareholders’ Equity                                                                                                                                                                                           |     |   |   20,749,151 |   |     |   |   15,056,319 |   |
| Total Liabilities and Shareholders’ Equity                                                                                                                                                                           |     | $ |   36,518,117 |   |     | $ |   23,457,792 |   |

____________ *The shares and per share information are presented on a retroactive basis to reflect the Reorganization (Note 1) and the additional share issuance on pro rata basis (Note 12). The accompanying notes are an integral part of these audited consolidated financial statements.

F-3

One and one Green Technologies. INC
Consolidated Statements of Income and Comprehensive Income
For the Years Ended December 31, 2024 and 2023 (In U.S. dollar except for share and per share data)

|                                         |     | Years ended | December 31, 
         2024 |   |     |   | December 31, 
         2023 |
|:----------------------------------------|:----|:------------|-------------:|:--|:----|:--|-------------:|
| Revenues                                |     | $           |   53,463,785 |   |     | $ |   41,270,484 |
| Cost of revenues                        |     |             |   42,892,958 |   |     |   |   32,388,301 |
| Gross profit                            |     |             |   10,570,827 |   |     |