Company: LGN
Filing Date: 2025-05-14
Form Type: DRS/A
Source: 0000950123-25-005247
Chunk: 302

Company: Legence Corp.
Filing Date: 2025-05-14
Form: DRS/A
Chunk 302
---
 assumptions:

|                         |     | December 31, |     |      |
|                         |     |         2024 |     | 2023 |
| Expected dividend yield |     |          — % |     |  — % |
| Risk-free interest rate |     |         4.3% |     | 3.8% |
| Expected volatility     |     |          75% |     |  55% |
| Expected life (years)   |     |          2.7 |     |  5.0 |

The hybrid method assumptions above for December 31, 2024 were based on the weighted average assumptions of potential future scenarios as follows:

|                         |     | Net Settle 
 at IPO (1) |     |      Remain as 
     Restricted 
       Series C 
         Common 
 Interests post 
        IPO (2) |     |  Delayed 
 Exit (3) |
| Expected dividend yield |     |        — % |     |            — % |     |      — % |
| Risk-free interest rate |     |       4.2% |     |           4.3% |     |     4.3% |
| Expected volatility     |     |        80% |     |            70% |     |      70% |
| Expected life (years)   |     |        0.5 |     |            3.5 |     |      5.0 |

| (1) | The Company completes an IPO, and Restricted Series C Common Interests are settled. |

| (2) | The Company completes an IPO, and Restricted Series C Common Interests remain outstanding. |

| (3) | The Company does not undergo a Change of Control in the foreseeable future. |

The compensation expense for liability-classified Restricted Series C Common Interests was as follows (in thousands):

|                                     |     | Year Ended December 31, | 2024 |     |   | 2023 |
|:------------------------------------|:----|:------------------------|-----:|:----|:--|-----:|
| Selling, general and administrative |     | $                       |  273 |     | $ |   15 |
| Cost of revenue                     |     |                         |  326 |     |   |   18 |
| Compensation expense                |     | $                       |  599 |     |