Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 638

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 638
---
 to $8,877 at December 31, 2023. The $1,630 in interest payable as of December 31, 2022 under the FutureTech Partners II LLC note was repaid in 2023.

| F-114 |

<div align='center'>CEREVAST MEDICAL, INC.

NOTES TO FINANCIAL STATEMENTS</div>

The following table summarizes Cerevast’s related party equity ownership as of December 31,:

| Common Stock Owned at December 31   |     |                              |           |     |                             |      |   |     |                              |           |     |                             |      |   |
|                                     |     |                         2023 |           |     |                             |      |   |     |                         2022 |           |     |                             |      |   |
| Related Party                       |     | Shares of Common Stock Owned |           |     | % of Issued and Outstanding |      |   |     | Shares of Common Stock Owned |           |     | % of Issued and Outstanding |      |   |
| Haiyin Capital Investment Limited   |     |                              |   423,032 |     |                             | 21.4 | % |     |                              |   423,032 |     |                             | 21.4 | % |
| Haiyin Equity Investment Fund LP    |     |                              |   610,264 |     |                             | 30.9 | % |     |                              |   610,264 |     |                             | 30.9 | % |
| Haiyin Equity Investment Fund II LP |     |                              |   130,139 |     |                             |  6.5 | % |     |                              |   130,139 |     |                             |  6.5 | % |
| Haiyin Tech LP                      |     |                              |   256,137 |     |                             | 13.0 | % |     |                              |   256,137 |     |                             | 13.0 | % |
| Total                               |     |                              | 1,419,572 |     |                             | 71.8 | % |     |                              | 1,419,572 |     |                             | 71.8 | % |

Note 7 – Shareholders’ Deficit

2015 Equity Incentive Plan

Under the Company’s 2015 Equity Incentive Plan (“2015 Plan