Company: AOAO
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001493152-25-001624
Chunk: 115

Company: Alpha One Inc.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 115
---
 1,204,232 |   |
| Accumulated other comprehensive loss                                                                                         |     |            |    (35,962 | ) |     |          |   (101,819 | ) |
| Total Stockholders’ Equity                                                                                                   |     |            |  2,069,373 |   |     |          |  2,863,826 |   |
| Total Liabilities and Stockholders’ Equity                                                                                   |     | $          | 11,992,443 |   |     | $        | 12,072,815 |   |

<div align='center'>See accompanying notes to the unaudited condensed consolidated financial statements.</div>

| F-20 |

<div align='center'>Alpha One Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME(LOSS)

FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(Unaudited)</div>

|                                                                                                                           |     | 2024 | Three months ended September 30, |   |     | 2023 |            |   |     | 2024 | Six months ended September 30, |   |     | 2023 |            |   |
|:--------------------------------------------------------------------------------------------------------------------------|:----|:-----|---------------------------------:|:--|:----|:-----|-----------:|:--|:----|:-----|-------------------------------:|:--|:----|:-----|-----------:|:--|
| Net revenues                                                                                                              |     | $    |                          153,297 |   |     | $    |  1,873,136 |   |     | $    |                        472,142 |   |     | $    |  3,399,276 |   |
| Cost of revenues (including nil and nil from related parties for the three months ended September                         
 30, 2024, respectively; $227,864 and $575 from related parties for the six months ended September 30, 2024, respectively) |     |      |                         (258,656 | ) |     |      | (1,314,050 | ) |     |      |                       (575,089 | ) |     |      | (1,960,401 | ) |
| Gross (loss) profit                                                                                                       |     |      |                         (105,359 | ) |     |