Company: VEEAW
Filing Date: 2025-08-19
Form Type: 10-Q
Source: 0001213900-25-078177
Chunk: 42

Company: VEEA INC.
Filing Date: 2025-08-19
Form: 10-Q
Item: Part I, Item 1
Chunk 42
---

    Net income (loss) attributable to common and common equivalent shareholders 
     (7,410,858) 
     (7,278,070) 
     (3,111,806) 
     (13,297,064)
  
    Denominator: 

    Weighted-average common stock outstanding 
     38,813,663  
     21,327,643  
     37,621,401  
     20,926,336 
  
    Stock options, RSUs, warrants, Earn-Out Liability, and convertible notes outstanding to purchase shares of common stock 
     -  
     -  
     -  
     - 
  
    Total common and common equivalent shares outstanding 
     38,813,663  
     21,327,643  
     37,621,401  
     20,926,336 
  
    Net loss per share – diluted: 
     (0.19) 
     (0.34) 
    $(0.08) 
    $(0.64)

The weighted average potential shares of common
stock that were excluded from the calculation of net income (loss) per share-diluted for the periods presented because including them
would have been anti-dilutive consisted of the following:

    Three Months Ended  June 30,  
    Six Months Ended June 30, 

    2025  
    2024  
    2025  
    2024 
  
    Stock options outstanding to purchase shares of common stock and RSUs 
     4,299,028  
       -  
     4,222,367  
     - 
  
    Public and Private Warrants 
     11,799,851  
     -  
     11,799,851  
     - 
  
    Convertible Notes 
     184,531  
     -  
     92,265  
     - 

22

The weighted average potential shares of common stock that were excluded
from the calculation of net loss per share-diluted because the performance or market conditions associated with these awards were not
met are as follows for the periods presented:

    Three Months Ended  June 30,  
    Six Months Ended June 30, 

    2025  
    2024