Company: PAII-WT
Filing Date: 2025-06-27
Form Type: S-1
Source: 0001213900-25-059054
Chunk: 168

Company: Pyrophyte Acquisition Corp. II
Filing Date: 2025-06-27
Form: S-1
Chunk 168
---
 |   |     |           |             |   |     |                |             |   |     |           |             |   |     |                |             |   |     |           |             |   |     |                |             |   |     |           |             |   |     |             |             |   |     |           |             |   |
| Net tangible book deficit before this offering                                                      |     | $              |     (37,500 | ) |     | $         |     (37,500 | ) |     | $              |     (37,500 | ) |     | $         |     (37,500 | ) |     | $              |     (37,500 | ) |     | $         |     (37,500 | ) |     | $              |     (37,500 | ) |     | $         |     (37,500 | ) |     | $           |     (37,500 | ) |     | $         |     (37,500 | ) |
| Net proceeds from this offering and the sale of the private placement warrants                      |     |                | 176,500,000 |   |     |           | 202,750,000 |   |     |                | 176,500,000 |   |     |           | 202,750,000 |   |     |                | 176,500,000 |   |     |           | 202,750,000 |   |     |                | 176,500,000 |   |     |           | 202,750,000 |   |     |             | 176,500,000 |   |     |           | 202,750,000 |   |
| Plus: Offering costs accrued for or paid in advance, excluded from tangible book value              |     |                |      45,000 |   |     |           |      45,000 |   |     |                |      45,000 |   |     |           |      45,000 |   |     |                |      45,000 |   |     |           |      45,000 |   |     |                |      45,000 |   |     |           |      45,000 |   |     |             |      45,000 |   |     |           |      45,000 |   |

| 117 |

| Dilution |

| Less: Deferred