Company: MKDWW
Filing Date: 2025-02-21
Form Type: F-1/A
Source: 0001493152-25-007784
Chunk: 187

Company: MKDWELL Tech Inc.
Filing Date: 2025-02-21
Form: F-1/A
Chunk 187
---
                    |    925,297 |   |     |      |  11,464,055 |   |
| Accumulated deficit                                                                                                                                                                                                                     |     |                    | (9,623,455 | ) |     |      | (11,213,083 | ) |
| Accumulated other comprehensive income                                                                                                                                                                                                  |     |                    |    610,984 |   |     |      |     344,870 |   |
| MKDWELL TECH INC. shareholders’ equity                                                                                                                                                                                                  |     |                    |    752,476 |   |     |      |     595,842 |   |
| Stockholders’ equity                                                                                                                                                                                                                    |     |                    |    752,476 |   |     |      |     595,842 |   |
| Non-controlling interests                                                                                                                                                                                                               |     |                    |    781,804 |   |     |      |    (261,254 | ) |
| Total equity                                                                                                                                                                                                                            |     |                    |  1,534,280 |   |     |      |     334,588 |   |
| TOTAL LIABILITIES AND EQUITY                                                                                                                                                                                                            |     | $                  |  8,132,926 |   |     | $    |   9,171,004 |   |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-19 |

<div align='center'>MKDWELL TECH INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In U.S. dollars, except for share and per share data, or otherwise noted)</div>

|                                                                                                              |     | For the years ended December 31, 
 2022                             |       2022 |   |     | 2023 |       2023 |   |
|:-------------------------------------------------------------------------------------------------------------|:----|:---------------------------------|-----------:|:--|:----|:-----|-----------:|:--|
| Revenues                                                                                                     |     | $                                |  3,153,486 |   |     | $    |  3,670,722 |   |
| Cost of revenues                                                                                             |     |                                  | (2,134,376 | ) |     |      | (2,996,990 | ) |
| Gross profit                                                                                                 |     |                                  |  1,019,110 |   |     |      |    673,732 |   |
| Operating expenses