Company: BLNE
Filing Date: 2025-02-05
Form Type: DEF 14A
Source: 0001493152-25-005006
Chunk: 63

Company: Beeline Holdings, Inc.
Filing Date: 2025-02-05
Form: DEF 14A
Chunk 63
---
 there were 4,689,503 shares of Eastside common stock outstanding, 2,500,000 shares of Series B are authorized and outstanding (with 40,323 votes), 255,474 shares of Series D outstanding, 200,000 shares of Series E outstanding, for a total combined voting power of 4,729,826 shares.

The following tables set forth the capitalization of our securities, on fully-diluted basis, both (i) currently, without including issuances and rights underlying securities and transactions contemplated by Proposals 1 and 2, and (ii) giving effect to issuances and rights underlying securities and transactions contemplated by Proposals 1 and 2.

| 51 |

Current Fully-Diluted Capitalization

As of January 23, 2025, our common stock, preferred stock and derivative securities outstanding, on a fully-diluted basis (other than those securities which are not entitled to convert, exercise or vote prior to shareholder approval and for which shareholder approval is being sought at the Special Meeting), consists of the following:

| Class, Series or Type |     | Number of Shares of Common Stock * |           |     | Percentage on as Converted Basis |      |   |
| Common Stock          |     |                                    | 4,689,503 |     |                                  | 60.9 | % |
| Series B              |     |                                    |    40,323 |     |                                  |  0.5 | % |
| Series D              |     |                                    | 1,419,300 |     |                                  | 18.4 | % |
| Series E              |     |                                    | 1,000,000 |     |                                  | 13.0 | % |
| Prior Warrants        |     |                                    |   544,803 |     |                                  |  7.1 | % |
| Prior Options         |     |                                    |     1,042 |     |                                  |  0.0 | % |

*Does not give effect to price protection or anti-dilution provisions in the securities.

As described elsewhere in this Proxy Statement, none of the securities to which Proposals 1 and 2 relate are presently convertible or exercisable nor do they hold voting rights prior to shareholder approval.

Estimated Fully-Diluted Capitalization After Approval of Proposals 1 and 2

Assuming shareholder approval of both Proposals 1 and 2, and no further capital raising, our common stock