Company: TVRD
Filing Date: 2025-01-27
Form Type: S-4/A
Source: 0001104659-25-006050
Chunk: 684

Company: Tvardi Therapeutics, Inc.
Filing Date: 2025-01-27
Form: S-4/A
Chunk 684
---
 | ​ | ​             |      ​ | ​    | ​             |       ​ | ​ |               | 19,192,595 | ​ | ​             | ​ | ​ |           | 28,314,665 | 7(h) |

See accompanying Notes to the Unaudited Pro Forma Condensed Combined Financial Information.

385

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2023 (In thousands, except share and per share amounts)

| ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 ​                                                                                                       
 Revenue:                                                                                                | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 Historical    
 ​             
 ​             
 ​             
 ​             
 7(C)          
 Cara          
 Therapeutics, 
 Inc.          
 ​             |         ​ 
         ​ 
         ​ 
         ​ 
         ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 ​             
 Transaction   
 Accounting    
 Adjustments − 
 Asset         
 Disposition   
 and           
 Other         
 Adjustments   
 ​             |       ​ 
       ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​    
 ​    
 ​    
 ​    
 ​    
 ​    
 ​    
 ​    
 ​    | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 As Adjusted   
 ​             
 ​             
 ​             
 ​             
 ​             
 Cara          
 Therapeutics, 
 Inc.          
 ​             |        ​ 
        ​ 
        ​ 
        ​ 
        ​ 
        ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 Historical    
 ​             
 ​             
 ​             
 ​             
 7(D)          
 Tvardi        
 Therapeutics, 
 Inc.          
 ​             |          ​ 
          ​ 
          ​ 
          ​ 
          ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​             
 ​             
 ​             
 ​             
 Transaction   
 Accounting    
 Adjustments − 
 Convertible   
 Note          
 Financing     
 ​             |    ​ 
    ​ 
    ​ 
    ​ | ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​