Company: NKLR
Filing Date: 2025-09-03
Form Type: S-4/A
Source: 0001213900-25-084087
Chunk: 298

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-03
Form: S-4/A
Chunk 298
---
 to possible redemption) as of June 30, 2025 |     |   |          — |     |   |                                  — |     |                                   |     — |     |             |     |   |     — |     |             |     |   |        — |       |     | 3(j)    |     |   |           — |     |                       |          |       |     |         |     |   |       — |
|                                                                                                                                                                                                           |     |   |          — |     |   |                                  — |     |                                   |     — |     |             |     |   |     — |     |             |     |   |        — |       |     | 3(p)    |     |   |           — |     |                       | —        |       |     |         |     |   |       — |
| GSR III Class B ordinary shares, $0.0001 par value; 20,000,000                                                                                                                                            
 shares authorized; 5,750,000 shares issued and outstanding as of June 30, 2025                                                                                                                            |     |   |          1 |     |   |                                  — |     |                                   |     — |     |             |     |   |     — |     |             |     |   |        — |       |     | 3(m)    |     |   |           — |     |                       | —        |       |     |         |     |   |       — |
|                                                                                                                                                                                                           |     |   |          — |     |   |                                  — |     |                                   |     — |     |             |     |   |     — |     |             |     |   |       (1 | )     |     | 3(p)    |     |   |           — |     |                       | —        |       |     |         |     |   |       — |

136

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET — (Continued)
AS OF JUNE 30 , 2025

|                                                                                                                                                                                                                                          |     |             |         |   |     |            |        |   |     | Scenario 1                         
 Assuming No Redemptions into Cash  |     |     |        |     |             |       |   |     |       |     |             |          |   |     |       |     |         |          |   |     | Scenario 2            
 Assuming