Company: COOT
Filing Date: 2025-05-09
Form Type: S-1/A
Source: 0001641172-25-009369
Chunk: 180

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-05-09
Form: S-1/A
Chunk 180
---
    |     |           |    59,371 |
| Sunmania                                      
 Pty Ltd loan                                  |     |                 |         - |     |             |       20,000 |    |     |           |    20,000 |
| Total                                         
 due to related parties                        |     |                 | 3,188,006 |     |             |    2,873,929 |    |     |           | 6,061,935 |
| Good                                          
 Earth Oils Pty Ltd. accounts payable          |     |                 |   525,000 |     |             |            - |    |     |           |   525,000 |
| Energreen                                     
 Nutrition Australia Pty Ltd. accounts payable |     |                 | 4,411,423 |     |             |            - |    |     |           | 4,411,423 |
| Due                                           
 from related parties                          |     |                 |           |     |             |              |    |     |           |           |
| Good                                          
 Earth Oils Pty Ltd. accounts receivable       |     |                 | 1,226,945 |     |             |            - |    |     |           | 1,226,945 |

| (1) | Includes                        
 $1,004,319 of accrued interest. |

Interest paid to Energreen Nutrition Australia
Pty Ltd. was AUD$26,822 and AUD$82,916 for June 30, 2024 and 2023, respectively.

Promissory Notes

On March 21, 2024, the Company issued two promissory notes in the principal amounts of USD$ 450,000(the “First Promissory Note”) and USD$ 500,000(the “Second Promissory Note”) to American Physicians, LLC.

The First Promissory Note accrues interest on the principal outstanding from time to time at a rate per annum equal to term SOFR for the interest period commencing on March 21, 2024. Interest shall be calculated on the basis on a 360-day year and actual days elapsed. The First Promissory Note principal and accrued interest are due and payable as follows:

(i) USD$ 112,500plus any accrued but unpaid interest shall be paid on September 21, 2024;

(ii) USD$ 112,500plus any accrued but unpaid interest shall be paid on December 21, 2024;

(iii)