Company: PFSA
Filing Date: 2025-08-11
Form Type: S-1
Source: 0001213900-25-073872
Chunk: 240

Company: Profusa, Inc.
Filing Date: 2025-08-11
Form: S-1
Chunk 240
---
     (1.65 | ) |     | $ |     (1.84 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                         |     |              | 5,604,651 |   |     |   | 5,600,741 |   |

The accompanying notes are an integral part of these consolidated financial statements.

F-4

PROFUSA, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’
DEFICIT FOR THE YEARS DECEMBER 31, 2024 and 2023
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                                         |     |        Series A 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |       |     |        Series B 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     |    Series C/C-1 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     | Common Stock 
       Shares |     | Amount |   |     | Additional 
 Paid-In    
 Capital    |       |     | Accumulated 
 Deficit     |          |   |     | Total         
 Stockholders’ 
 Deficit       |          |   |
|:--------------------------------------------------------|:----|----------------:|:----|:-------|------:|:----|----------------:|:----|:-------|-------:|:----|----------------:|:----|:-------|-------:|:----|-------------:|:----|:-------|:--|:----|:-----------|------:|:----|:------------|:---------|:--|:----|:--------------|---------:|:--|
| Balance at January 1, 2023                              |     |       4,350,314 |     | $      | 5,231 |     |       5,293,175 |     | $      | 13,701 |     |       8,220,445 |     | $      | 46,217 |     |    5,570,901 |     | $      | — |     | $          | 5,676 |     | $           | (105,447 | ) |     | $             |  (99,771 | ) |
| Issuance of common stock upon exercise of stock options |     |               — |     |        |     —