Company: WELNF
Filing Date: 2025-12-04
Form Type: DEFA14A
Source: 0001104659-25-118484
Chunk: 7

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-12-04
Form: DEFA14A
Chunk 7
---
 | ​ | ​           |     -24,472 | ​ | ​             |     -24,472 |
| Balance – September 30, 2024                              | ​ |                                      4,255,117 | ​ | $      | 50,297,550 | ​ |   |       2,875,000 | ​ | $      | 288 | ​ | $          |        — | ​ | $           | -10,766,547 | ​ | $             | -10,766,259 |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.</div>

​

<div align='center'>3

INTEGRATED WELLNESS ACQUISITION CORP

CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (UNAUDITED)</div>

| ​                                                                               
 ​                                                                               
 ​                                                                               
 ​                                                                               
 Cash Flows from Operating Activities:                                           | ​ 
 ​ 
 ​ | ​                 
 Nine Months Ended 
 September 30,     
 2025              
 ​                 |          ​ | ​ | ​    
 2024 
 ​    |          ​ |
|:--------------------------------------------------------------------------------|:--|:------------------|-----------:|:--|:-----|-----------:|
| Net loss                                                                        |   | $                 |   -619,485 | ​ | $    |   -139,980 |
| Adjustments to reconcile net loss to net cash provided by operating activities: |   | ​                 |          ​ | ​ | ​    |          ​ |
| Sponsor waiver of administrative services fee                                   |   | ​                 |     90,000 | ​ | ​    |    330,000 |
| Changes in operating assets and liabilities:                                    |   | ​                 |          ​ | ​ | ​    |          ​ |
| Prepaid expenses                                                                |   | ​                 |          — | ​ | ​    |    -41,250 |
| Accounts payable and accrued expenses                                           |   | ​                 |    612,095 | ​ | ​    |    747,851 |
| Due from related party                                                          | ​ | ​                 |     -1,264 | ​ | ​    |     -1,153 |
| Net cash provided by operating activities                                       |   | ​                 |     81,346 | ​ | ​    |    895,468 |
| ​                                                                               | ​ | ​                 |          ​ | ​ | ​    |          ​ |