Company: LGN
Filing Date: 2025-09-02
Form Type: S-1/A
Source: 0001193125-25-193346
Chunk: 275

Company: Legence Corp.
Filing Date: 2025-09-02
Form: S-1/A
Chunk 275
---
 |
| Net loss attributable to Legence                                                               |     | $                       |   (28,555 | ) |     | $ |   (46,026 | ) |     | $ |   (82,274 | ) |

See Notes to Consolidated Financial Statements. F-11

Legence Holdings LLC and Subsidiaries Consolidated Statements of Comprehensive Loss

|                                                               |     | Year Ended December 31, 
 2024                    |         |   |     | 2023 |         |   |     | 2022 |         |   |
|:--------------------------------------------------------------|:----|:------------------------|--------:|:--|:----|:-----|:--------|:--|:----|:-----|--------:|:--|
|                                                               |     | -Dollars in thousands   |         |   |     |      |         |   |     |      |         |   |
| Net loss                                                      |     | $                       | (27,643 | ) |     | $    | (46,026 | ) |     | $    | (82,274 | ) |
| Other comprehensive (loss) income, net of tax                 |     |                         |         |   |     |      |         |   |     |      |         |   |
| (Loss) gain related to interest rate swaps                    |     |                         | (13,055 | ) |     |      | (17,390 | ) |     |      |  34,505 |   |
| Other comprehensive (loss) income                             |     |                         | (13,055 | ) |     |      | (17,390 | ) |     |      |  34,505 |   |
| Comprehensive loss                                            |     |                         | (40,698 | ) |     |      | (63,416 | ) |     |      | (47,769 | ) |
| Comprehensive income attributable to noncontrolling interests |     |                         |     912 |   |     |      | —       |   |     |      |       — |   |
| Comprehensive loss attributable to Legence                    |     | $                       | (41,610 | ) |     | $    | (63,416 | ) |     | $    | (47,769 | ) |

See Notes to Consolidated Financial Statements. F-12

Legence Holdings LLC and Subsidiaries Consolidated Statements of Changes in Equity

|                                                                                  |