Company: HOUS
Filing Date: 2025-12-02
Form Type: DEFM14A
Source: 0001628280-25-054793
Chunk: 267

Company: Anywhere Real Estate Inc.
Filing Date: 2025-12-02
Form: DEFM14A
Chunk 267
---
 - (b)              |     | $      |   184.9 |

___________________

(1) Includes potential additional intangible assets such as franchise agreements, licensing agreements, restrictive covenants and title plant shares.

(D) Reflects the preliminary estimate of $34.6 million for certain cash-settled Anywhere RSU Awards, Anywhere Performance-Vesting Cash Awards, and Anywhere Time-Vesting Cash Awards recorded as liabilities assumed at the closing of the merger.

(E) Reflects estimated one-time non-recurring transaction-related costs of approximately $150.0 million incurred prior to, or concurrent with, the closing of the merger including investment banking fees, legal fees, consulting fees, and other transaction costs to be incurred by Compass. Additionally, this includes the pro forma adjustment to record $12.5 million of retention expenses that will be payable at the close of the merger and classified within accrued expenses and other current liabilities, as required under the merger agreement.

(F) Reflects the elimination of Anywhere’s historical equity in addition to other purchase accounting related adjustments as noted below.

Adjustments to additional paid-in capital were summarized as follows (in millions):

|                                                    |     | September 30, 2025 |          |
|:---------------------------------------------------|:----|:-------------------|---------:|
| Value of equity consideration transferred (Note 4) |     | $                  |  1,457.7 |
| Elimination of historical equity                   |     |                    | -4,838.0 |
| Pro forma adjustment                               |     | $                  | -3,380.3 |

Adjustments to accumulated deficit were summarized as follows (in millions):

|                                                          |     | September 30, 2025 |         |
|:---------------------------------------------------------|:----|:-------------------|--------:|
| Elimination of historical equity                         |     | $                  | 3,283.0 |
| Partial release of Compass valuation allowance (Note 4G) |     |                    |   224.2 |
| Non-recurring transaction-related costs (Note 4E)        |     |                    |  -150.0 |
| Retention expense (Note 4E)                              |     |                    |   -12.5 |
| Pro forma adjustment                                     |     | $                  | 3,344.7 |

<div align='center'>163</div>

(G) Represents a total $169.2 million decrease to deferred income taxes.

The adjustment first includes $59.0