Company: CXAI
Filing Date: 2025-05-09
Form Type: S-1
Source: 0001829126-25-003532
Chunk: 77

Company: CXApp Inc.
Filing Date: 2025-05-09
Form: S-1
Chunk 77
---
) and January 1, 2023, to March 14, 2023 (Predecessor), respectively:

| Changes in Operating Assets and Liabilities                      |     | Successor    
 Year ended   
 December 31, 
 2024         |      |   |     | Period from  
 March 15,    
 2023 to      
 December 31, 
 2023         |        |   |     | Predecessor 
 Period from 
 January 1,  
 2023 to     
 March 14,   
 2023        |        |   |
|:-----------------------------------------------------------------|:----|:-------------|-----:|:--|:----|:-------------|-------:|:--|:----|:------------|-------:|:--|
| Accounts receivable and other receivables                        |     | $            |  372 |   |     | $            |    300 |   |     | $           |   (857 | ) |
| Prepaid expenses and other current assets and other assets       |     |              |  185 |   |     |              |    682 |   |     |             |    (20 | ) |
| Accounts payable                                                 |     |              | (453 | ) |     |              |    499 |   |     |             |   (796 | ) |
| Accrued liabilities and other liabilities                        |     |              |  771 |   |     |              | (5,876 | ) |     |             |   (787 | ) |
| Operating lease liabilities                                      |     |              | (407 | ) |     |              |   (306 | ) |     |             |    (38 | ) |
| Deferred revenue                                                 |     |              | (187 | ) |     |              |    360 |   |     |             |    534 |   |
| Net cash used in the changes in operating assets and liabilities |     | $            |  281 |   |     | $            | (4,341 | ) |     | $           | (1,964 | ) |

<div align='center'>57</div>

Cash Flows from Investing Activities for the years ended December 31, 2024, and December 31, 2023

Net cash flows used in investing activities during the year ended December 31, 2024 (Successor) was approximately $30 thousand compared to net cash flows provided by investing activities for