Company: KMRK
Filing Date: 2025-06-25
Form Type: F-1/A
Source: 0001213900-25-057444
Chunk: 93

Company: K-TECH SOLUTIONS CO LTD
Filing Date: 2025-06-25
Form: F-1/A
Chunk 93
---
196,433 |
| Long-term bank loans                                                                                                                                                                                                                                                                                                                                                                                                                                          |     |                  935,971 |     |            |     |        935,971 |
| Amount due to related parties                                                                                                                                                                                                                                                                                                                                                                                                                                 |     |                2,783,349 |     |            |     |      2,783,349 |
| Equity:                                                                                                                                                                                                                                                                                                                                                                                                                                                       |     |                          |     |            |     |                |
| Ordinary Shares, US$0.0001 par value per Share, 500,000,000 Shares authorized comprising (i) 495,500,000 Class A Shares and (ii) 4,500,000 Class B Shares; 19,500,000 Shares outstanding on an actual basis comprising (i) 15,000,000 Class A Shares and (ii) 4,500,000 Class B Shares; and 21,500,000 Shares outstanding on a pro forma basis as adjusted by Pro forma Adjustment comprising (i) 17,000,000 Class A Shares and (ii) 4,500,000 Class B Shares |     |                       —* |     |          — |     |              — |
| Additional paid-in capital(1)                                                                                                                                                                                                                                                                                                                                                                                                                                 |     |                        — |     |  5,981,797 |     |      5,981,797 |
| Other comprehensive income                                                                                                                                                                                                                                                                                                                                                                                                                                    |     |                   18,525 |     |            |     |         18,525 |
| Retained earnings                                                                                                                                                                                                                                                                                                                                                                                                                                             |     |                2,866,440 |     |            |     |      2,866,440 |
| Total equity                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |                2,884,965 |     |            |     |      8,866,762 |
| Total capitalization                                                                                                                                                                                                                                                                                                                                                                                                                                          |     |                6,800,718 |     |            |     |     12,782,515 |

____________ *Amount is immaterial and below US$1.00. (1)Additional paid in capital reflects the net proceeds we expect to receive, after deducting underwriting fee and underwriters expense allowance and other expenses. We expect to receive net proceeds of approximately $5,981,797 (offering proceeds of $8,000,000, less underwriting discounts of $560,000, and offering expenses of $1,458,203).

51

DILUTION If you invest in our Class A Shares in