Company: SCLXW
Filing Date: 2025-12-29
Form Type: 424B3
Source: 0001193125-25-335429
Chunk: 508

Company: Scilex Holding Co
Filing Date: 2025-12-29
Form: 424B3
Chunk 508
---
 valuing the derivative warrant liabilities is as follows:

|                |     | December 31, 2024 |  Private 
 Warrants |   |     |   | February 
 2024 BDO 
     Firm 
 Warrants |   |     |   | April 2024 
        RDO 
     Common 
   Warrants |   |     |   | Deposit 
 Warrant |   |     |   |    October 
       2024 
 Noteholder 
   Warrants |   |     |   | December 
 2024 RDO 
   Common 
 Warrants 
    (5yr) |   |     |   | December 
 2024 RDO 
   Common 
 Warrants 
  (2.5yr) |   |
|:---------------|:----|:------------------|---------:|:--|:----|:--|---------:|:--|:----|:--|-----------:|:--|:----|:--|--------:|:--|:----|:--|-----------:|:--|:----|:--|---------:|:--|:----|:--|---------:|:--|
| Exercise price |     | $                 |   402.50 |   |     | $ |    59.50 |   |     | $ |      38.50 |   |     | $ |    1.20 |   |     | $ |      36.40 |   |     | $ |    22.72 |   |     | $ |    22.72 |   |
| Term, in years |     |                   |     2.86 |   |     |   |     4.18 |   |     |   |       4.32 |   |     |   |    4.47 |   |     |   |       4.77 |   |     |   |     4.95 |   |     |   |     2.45 |   |
| Volatility     |     |                   |    109.0 | % |     |   |     81.0 | % |     |   |       80.0 | % |     |   |    73.0 | % |     |   |       77.0 | % |     |   |     76.0 | % |     |   |     95.