Company: XTIA
Filing Date: 2025-06-25
Form Type: 424B4
Source: 0001213900-25-057901
Chunk: 29

Company: XTI Aerospace, Inc.
Filing Date: 2025-06-25
Form: 424B4
Chunk 29
---
 authorized; 1, 1 and 1 issued and outstanding, actual, pro forma and pro forma as adjusted                                                                                      |     |                       |        — |   |     |            |        — |   |     |              |        — |   |
| Series 5 Convertible Preferred Stock - 12,000 shares authorized; 126, 126 and 126 issued and outstanding, actual, pro forma and pro forma as adjusted                                                                                |     |                       |        — |   |     |            |        — |   |     |              |        — |   |
| Additional paid-in capital                                                                                                                                                                                                           |     |                       |  120,513 |   |     |            |  128,778 |   |     |              |  128,175 |   |
| Accumulated other comprehensive loss                                                                                                                                                                                                 |     |                       |     (155 | ) |     |            |     (155 | ) |     |              |     (155 | ) |
| Accumulated deficit                                                                                                                                                                                                                  |     |                       | (106,434 | ) |     |            | (106,678 | ) |     |              | (108,853 | ) |
| Total stockholders’ equity                                                                                                                                                                                                           |     |                       |   13,929 |   |     |            |   21,955 |   |     |              |   19,183 |   |
| Total capitalization                                                                                                                                                                                                                 |     | $                     |   13,929 |   |     | $          |   21,955 |   |     | $            |   19,183 |   |

The table above is based
on 4,787,540 shares of common stock outstanding as of March 31, 2025 and excludes, as of March 31, 2025, the following:

| ● | 50,333 shares of common stock issuable upon the exercise of outstanding stock options, at a weighted average exercise price of $343.59 per share; |

| ● | 5,038,115 shares of common stock issuable upon the exercise of outstanding warrants, at a weighted average exercise price of $5.65 per share; |

| ● | 72,942,798 shares of common stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of our common stock that may become available under our 2018 Employee Stock Incentive Plan; |

| ● | 1 share of common stock