Company: NIVFW
Filing Date: 2025-03-07
Form Type: F-1
Source: 0001213900-25-021404
Chunk: 216

Company: NewGenIvf Group Ltd
Filing Date: 2025-03-07
Form: F-1
Chunk 216
---
 | —          |   |     |               | 13,879 |   |     |              |     13,879 |   |     |                  |        — |   |     |       |     13,879 |   |
| Business Combination                    |     |           |          — |     |          | (6,981 | ) |     |              |  2,967,100 |   |     |            | (2,909,834 | ) |     |             | (7,125,525 | ) |     |               | (3,221 | ) |     |              | (7,078,461 | ) |     |                  |    1,498 |   |     |       | (7,076,963 | ) |
| Balance, September 30, 2024             |     |           | 10,149,386 |     | $        |      — |   |     | $            |          — |   |     | $          |  1,415,000 |   |     | $           | (8,003,276 | ) |     | $             |  3,370 |   |     | $            | (6,584,906 | ) |     | $                | (490,276 | ) |     | $     | (7,075,182 | ) |

The accompanying notes are an integral part of these consolidated financial statements. F-38 NEWGENIVF GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Stated in US Dollars)

| CASH FLOWS FROM OPERATING ACTIVITIES                    |     | For                   
 the Nine Months Ended 
 September 30,         
 2024                  |            |   |     | 2023 |            |   |
|:--------------------------------------------------------|:----|:----------------------|-----------:|:--|:----|:-----|-----------:|:--|
| Net income (loss)                                       |     | $                     |   (418,123 | ) |     | $    |   (270,908 | ) |
| Adjustments to reconcile net (loss) income              
 to net cash provided by operating activities:           |     |                       |            |   |     |      |            |   |
| Depreciation of plant