Company: ZCARW
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001213900-25-041769
Chunk: 320

Company: Zoomcar Holdings, Inc.
Filing Date: 2025-05-12
Form: S-1/A
Chunk 320
---
                                                             |     | $         |   1,496,144 |   |     | $         |   3,686,741 |   |

(This space has been left intentionally blank) F-58 ZOOMCAR HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS

| Supplemental disclosures of cash flow information                                         |     |   |            |   |     |   |          |   |
|:------------------------------------------------------------------------------------------|:----|:--|-----------:|:--|:----|:--|:---------|:--|
| Cash paid for income taxes                                                                |     | $ |    (95,839 | ) |     | $ | (100,845 | ) |
| Interest paid on debt                                                                     |     |   |   (431,136 | ) |     |   | (690,575 | ) |
| Supplemental disclosures of non-cash investing and financing activities:                  |     |   |            |   |     |   |          |   |
| Issue of common stock upon conversion of Senior Subordinated Convertible Promissory Notes |     | $ | 27,148,313 |   |     | $ | -        |   |
| Non-cash liabilities assumed in the Reverse Recapitalization                              |     |   | 17,100,000 |   |     |   |          |   |
| Warrants issued on completion of Reverse Recapitalization                                 |     |   |  7,538,708 |   |     |   | -        |   |
| Issue of common stock upon conversion of convertible promissory notes                     |     |   |  3,953,856 |   |     |   | -        |   |
| Assumption of Unsecured promissory note on Reverse Recapitalization                       |     |   |  3,259,208 |   |     |   |          |   |
| Issue of common stock to vendors against services                                         |     |   |  1,952,000 |   |     | $ | -        |   |
| Issue of common stock upon conversion of warrants                                         |     |   |         31 |   |     |   | -        |   |

(This space has been left intentionally blank) F-59 ZOOMCAR HOLDINGS, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

| 1. | Organization,                         
 Business operation and Going concern. |

Zoomcar Holdings, Inc