Company: BLNE
Filing Date: 2025-01-08
Form Type: S-1/A
Source: 0001493152-25-001415
Chunk: 187

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-08
Form: S-1/A
Chunk 187
---
             | (10,899,722 | ) |     | $             | (10,552,236 | ) |
| Net                                                        
 loss of subsidiary attributable to noncontrolling interest |     |               |    (159,239 | ) |     |               |    (147,534 | ) |
| NET                                                        
 LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS                   |     |               | (10,740,483 | ) |     |               | (10,404,702 | ) |
| Unrealized                                                 
 foreign currency translation loss                          |     |               |     (15,892 | ) |     |               |     (70,298 | ) |
| TOTAL                                                      
 OTHER COMPREHENSIVE LOSS                                   |     |               |     (15,892 | ) |     |               |     (70,298 | ) |
| TOTAL                                                      
 COMPREHENSIVE LOSS                                         |     | $             | (10,756,375 | ) |     | $             | (10,475,000 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-57 |

<div align='center'>BEELINE FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

YEARS ENDED DECEMBER 31, 2023 AND 2022

(As Restated)</div>

|                                                    |     | Shares 
 Common 
 Stock  
 Shares |           |     | Amount 
 Amount |    |     | Shares      
 Series      
 A Preferred 
 Stock       
 Shares      |          |   |     | Amount 
 Amount |    |   |     | Capital    
 Additional 
 Paid       
 in         
 Capital    |            |   |     | Deficit     
 Accumulated 
 Deficit     |             |   |     | Interests       
 Non-Controlling 
 Interests       |          |   |     | Loss          
 Accumulated   
 Other         
 Comprehensive 
 Loss          |         |   |     | (Deficit)     
 Total         
 Stockholders’ 
 Equity        
 (Deficit)     |             |   |
|:---------------------------------------------------|:----|:-------|----------:|:----|:-------|---:|:----|:------------|---------:|:--|:----|:-------|---:|:--|:----|:-----------|-----------: