Company: APXIF
Filing Date: 2025-01-22
Form Type: F-4
Source: 0001213900-25-005463
Chunk: 233

Company: APx Acquisition Corp. I
Filing Date: 2025-01-22
Form: F-4
Chunk 233
---
 for the six -monthperiod ended June 30, 2023. (ii)The historical financial information of APx has been adjusted to give effect to the differences between GAAP and IFRS as issued by the IASB for the purposes of the unaudited pro forma combined consolidated financial information. See “— Notes to Unaudited Pro Forma Combined Consolidated Financial Information — GAAP to IFRS conversion of APx’s financial information as of June 30, 2024 and for the twelve -month period ended June 30, 2023 and the six -month period ended June 30, 2024.” (iii)Includes the results disclosed by APx under “ One -time advisory fee” and “ Gain on settlement of trade payables.” (iv)Includes the results disclosed by APx under “ Income earned on investments in Trust Account.” (v)Includes the results disclosed by APx under “ Interest expenses.” (vi)Includes the results disclosed by APx under “ Gain on settlement of debt,” “ Change in fair value of warrant liability” and “ Change in fair value of Common stock subject to possible redemption.” (vii)Profit/(loss) per share was computed by dividing net loss for the year by the weighted average number of common shares outstanding during the year, as disclosed in Note 19 to combined financial statements as of and for the years ended June 30, 2024 and 2023 of OmnigenicsAI. See “ Comparative Per Share Data.”

100

Combined Consolidated Statements of Financial Position
(In thousands of United States Dollars)

|                                                     |     | As of June 30, 2024 |                 |     |        |             |     | Scenario 1 – Assuming 
        no redemptions |           |     |         |             |     | Scenario 2 – Assuming 
    50% of redemptions |           |     |         |             |     | Scenario 3 – Assuming 
   100% of redemptions |           |     |         |   |
|:----------------------------------------------------|:----|--------------------:|:----------------|:----|-------:|:------------|:----|----------------------:|:----------|:----|--------:|:------------|:----|----------------------:|:----------|:----|--------:|:------------|:----|----------------------:|:----------|:----|--------:|:--|
| OmnigenicsAI                                        
 (Historical)