Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 304

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 304
---
 |  12,512,585 |   |

| Reconciliation to amounts on condensed consolidated balance sheets: |     | As of September 30, 
 2024                |            |     | 2023 |            |
|:--------------------------------------------------------------------|:----|:--------------------|-----------:|:----|:-----|-----------:|
| Cash and cash equivalents                                           |     | $                   |  5,092,776 |     | $    |  1,622,425 |
| Restricted cash                                                     |     |                     | 13,657,974 |     |      | 20,552,946 |
| Total cash, cash equivalents and restricted cash                    |     | $                   | 18,750,750 |     | $    | 22,175,371 |

<div align='center'>See accompanying
notes to unaudited condensed consolidated financial statements.

F-5

TRILLER GROUP INC.

(Formerly AGBA Group Holding Limited)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023

(Currency expressed in United States Dollars (“US$”),
except for number of shares)</div>

NOTE 1— DESCRIPTION OF BUSINESS

Organization

Triller Group Inc. (“ILLR”, “Triller
Group”, or the “Company”) (formerly AGBA Group Holding Limited (“AGBA”)) is formed in the State of Delaware,
on October 15, 2024, which was established to domicile its legal jurisdiction from British Virgin Islands to the State of Delaware.

The Company, through its subsidiaries, currently
operates a wealth and health platform, and offers a wide range of financial service and products, covering life insurance, pensions, property-casualty
insurance, stock brokerage, mutual funds and lending businesses in Hong Kong. ILLR is also engaged in financial technology business and
financial investments, managing an ensemble of fintech investments and healthcare investment and operating a health and wealth management
platform with a broad spectrum of services and value-added information in health, insurance, investments and social sharing.

Merger Transaction

On October 15, 2024, the Company consummated the merger transaction
with Triller Corp., a Delaware corporation (“Triller”), pursuant to that certain Amended and Restated Agreement and Plan of
Merger, dated as of August 30, 202