Company: ZDAN
Filing Date: 2025-07-28
Form Type: F-1/A
Source: 0001683168-25-005450
Chunk: 130

Company: Zerolimit Technology Holding Co. Ltd.
Filing Date: 2025-07-28
Form: F-1/A
Chunk 130
---
 based on the initial public offering price of $[ ] per Ordinary
Share and after the deduction of the estimated discounts and non-accountable expense allowance to the Underwriter and the estimated offering
expenses payable by us, our as adjusted net tangible book value as of September 30, 2023, would have been $[·],
or $[·] per outstanding Ordinary Share. This represents an immediate increase in net
tangible book value of $[·] per Ordinary Share, and an immediate dilution of $[·]
per Ordinary Share to investors purchasing Ordinary Shares in this offering. The as adjusted information discussed above is illustrative
only.

The following table illustrates such dilution:

| Assumed Initial public offering price per Ordinary Share                             
 Net tangible book value per Ordinary Share as of September 30, 2023                  |     | Post-Offering(1) | [   ] 
 [   ] |     | Full                  
 Exercise of           
 Over-Allotment Option | [   ] 
 [   ] |
|:-------------------------------------------------------------------------------------|:----|:-----------------|:------|:----|:----------------------|:------|
| Increase in net tangible book value per Ordinary Share                               |     | $                | [   ] |     | $                     | [   ] |
| Pro forma net tangible book value per Ordinary Share immediately after this offering |     | $                | [   ] |     | $                     | [   ] |
| Amount of dilution per Ordinary Share to new investors in the offering               |     | $                | [   ] |     | $                     | [   ] |

If the Underwriter exercises
its over-allotment option in full, the pro forma as adjusted net tangible book value per Ordinary Share after the offering would be $[·],
the increase in net tangible book value per Ordinary Share would be $[·], and the immediate
dilution per Ordinary Share to new investors in this offering would be $[·].

The following table summarizes,
on a pro forma as adjusted basis as of September 30, 2023, the differences between existing shareholders and the new investors with
respect to the number of Ordinary Shares purchased from us, the total consideration paid and the average price per Ordinary Share and
per Ordinary Share paid before deducting underwriting discounts and estimated offering expenses payable by us.

|                       |     | Ordinary Shares Purchased |     |         |     | Total Consideration |     |         |     | Average        
 Price per      
 Ordinary