Company: APM
Filing Date: 2025-04-30
Form Type: 20-F
Source: 0001213900-25-037669
Chunk: 223

Company: Aptorum Group Ltd
Filing Date: 2025-04-30
Form: 20-F
Item: Item 19
Chunk 223
---
rolling interests                                 ( 110,069                           1,516,328                           1,725,542  
  Comprehensive loss attributable to the shareholders of Aptorum Group Limited                        ( 4,168,021                         ( 2,869,077                         ( 9,763,734  

  (1)      All per share amounts and shares                                                                                                     

See accompanying notes to the consolidated financial
statements.

F-4

APTORUM GROUP LIMITED

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For Years Ended December 31, 2024, 2023 and
2022

(Stated in U. S. Dollars, except for number of
shares)

  Balance,                                                                  1,320,241      13,202,40 8       43,506,717      ( 55,537,515      ( 2,019       ( 6,101,223        17,506,122  
  Issuance                                                                  -              -                 52,024          -                 -             ( 52,024                    -  
  Share-based                                                               -              -                 1,646,999       -                 -             -                   1,646,999  
  Exercise                                                                  6,712          67,120            102,340         -                 -             -                     169,460  
  Exchange                                                                  -              -                 -               -                 35,826        -                      35,826  
  Net                                                                       -              -                 -               ( 9,799,560       -             ( 1,725,542      ( 11,525,102  
  Balance,                                                                  1,326,953      13,269,528        45,308,080      ( 65,337,075      33,807        ( 7,878,789         7,833,305  
  Adjustment                                                                -              ( 13,269,514      35,707,246      -                 -             -                           -  
  Issuance                                                                  -              -                 67,766          -                 -             ( 67,766                    -  
  Issuance                                                                  70,430         1                 3,078,195       -                 -             -                   3,078,196  
  Issuance                                                                  65,770         1                 176,263         -                 -             -                     176,264  
  Issu