Company: AOAO
Filing Date: 2025-02-24
Form Type: S-1/A
Source: 0001493152-25-008010
Chunk: 121

Company: Alpha One Inc.
Filing Date: 2025-02-24
Form: S-1/A
Chunk 121
---
                     |  (103,125 | ) |
| Net income for the period               |     |        |          - |     |        |      - |     |                    |         - |     |           | 52,562 |     |                                | 457,419 |     |                   |        - |   |     |                     |   509,981 |   |
| Balance as of June 30, 2023             |     |        | 76,809,533 |     | $      | 76,809 |     | $                  | 1,203,973 |     | $         | 87,164 |     | $                              | 545,420 |     | $                 | (127,144 | ) |     | $                   | 1,786,012 |   |
| Additional paid in capital              |     |        |          - |     |        |      - |     |                    |   116,035 |     |           |      - |     |                                |       - |     |                   |        - |   |     |                     |   116,035 |   |
| Foreign currency translation adjustment |     |        |          - |     |        |      - |     |                    |         - |     |           |      - |     |                                |       - |     |                   |    5,274 |   |     |                     |     5,274 |   |
| Net income for the period               |     |        |          - |     |        |      - |     |                    |         - |     |           |    451 |     |                                |   2,434 |     |                   |        - |   |     |                     |     2,885 |   |
| Balance as of September 30, 2023        |     |        | 76,809,533 |     | $      | 76,809 |     | $                  | 1,320,008 |     | $         | 87,615 |     | $                              | 547,644 |     | $                 | (121,870 | ) |     | $                   | 1,910,206 |   |

<div align='center'>See accompanying notes to the unaudited condensed consolidated financial statements.</div>

| F-22 |

<div align='center'>Alpha One Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF CASH