Company: EJH
Filing Date: 2025-10-30
Form Type: 20-F
Source: 0001213900-25-104179
Chunk: 214

Company: E-Home Household Service Holdings Ltd
Filing Date: 2025-10-30
Form: 20-F
Item: Item 19
Chunk 214
---
 27,938  
  Three years                                                               760,624           27,938                          788,562  
  Four years                                                                -                 27,938                           27,938  
  Five years [i]                                                            836,686                -                          836,686  
  Total undiscounted cash flows                                             $1,597,310      $111,752      $                 1,709,062  
  Total operating lease liabilities                                         1,305,456        105,393                        1,410,849  
  Difference between undiscounted cash flows and discounted cash flows      291,854            6,359                          298,213  

F-25

Maturity analysis of operating lease liabilities
as of June 30, 2024 is as follows:

  Operating lease payment                                                   Villas              Base      Total                        
                                                                                             station      undiscounted                 
                                                                                               tower      cash flows                   
 ───────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────
  Discount rate at commencement                                             4.12                3.14                                   
  One year                                                                  $-               $28,063      $                    28,063  
  Two years                                                                 -                 28,063                           28,063  
  Three years                                                               -                 28,063                           28,063  
  Four years                                                                764,018           28,063                          792,081  
  Five years                                                                840,419           28,063                          868,482  
  Total undiscounted cash flows                                             $1,604,437      $140,315      $                 1,744,752  
  Total operating lease liabilities                                         1,259,346        130,349                        1,389,695  
  Difference between undiscounted cash flows and discounted cash flows      345,091            9,966                          355,057  

NOTE 13 - CONVERTIBLE NOTES

The Convertible Note 2021

On December 20, 2021, the Company entered into
a Securities Purchase Agreement with an institutional investor pursuant to which the Company issued an unsecured convertible promissory
note with a two-year maturity (the “ Convertible Note 2021”) to Investor. The Convertible Note 2021 has the original principal
amount of $5,275,000including the original issue discount of $250,000and Investor’s legal and other transaction costs of