Company: PFSA
Filing Date: 2025-10-09
Form Type: S-1
Source: 0001213900-25-097860
Chunk: 279

Company: Profusa, Inc.
Filing Date: 2025-10-09
Form: S-1
Chunk 279
---
   
 December 31, 
 2024         |           |   |     | Year Ended   
 December 31, 
 2023         |           |   |
|:-------------------------------------------------------------------------------|:----|:-------------|----------:|:--|:----|:-------------|----------:|:--|
| Numerator:                                                                     |     |              |           |   |     |              |           |   |
| Net loss                                                                       |     | $            |    (9,230 | ) |     | $            |   (10,281 | ) |
| Denominator:                                                                   |     |              |           |   |     |              |           |   |
| Weighted average shares used to computing basic and diluted net loss per share |     |              | 5,604,651 |   |     |              | 5,600,741 |   |
| Net loss per share attributable to common stockholders – basic and diluted:    |     | $            |     (1.65 | ) |     | $            |     (1.84 | ) |

The following outstanding
shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders
for the periods presented because including them would have been antidilutive:

|                                  |     |  Years ended 
 December 31, |            |    |     |      |            |    |
|                                  |     |         2024 |            |    |     | 2023 |            |    |
| Convertible preferred stock      |     |              | 17,863,934 |    |     |      | 17,863,934 |    |
| Convertible notes payable        |     |              |  3,363,624 |    |     |      |  2,251,941 | -1 |
| Convertible loans                |     |              |          — | -2 |     |      |          — |    |
| Options to purchase common stock |     |              |  2,972,055 |    |     |      |  2,982,055 |    |
| Total                            |     |              | 24,199,613 |    |     |      | 23,097,930 |    |

| (1) | The conversion of the Convertible Notes and Senior Notes to common stock is dependent on the price of SPAC transaction or other equity offering and the completion date of such offerings.