Company: RVRC
Filing Date: 2025-12-12
Form Type: S-1/A
Source: 0001213900-25-121070
Chunk: 214

Company: Revium Rx.
Filing Date: 2025-12-12
Form: S-1/A
Chunk 214
---
 10,
2025. The exercise price is $100 per share, and the options expire on November 15, 2033.

The aggregate grant date fair value of such options
was $531. The fair value of the Company’s share options granted was estimated using the black Scholes model with the following
assumptions:

| Description                 |     | 2023 grants |       |   |
| Risk-free interest rate     |     |             |  4.25 | % |
| Expected volatility         |     |             | 115.5 | % |
| Dividend yield              |     |             |     0 | % |
| Contractual life (in years) |     |             |    10 |   |

On March 18, 2024, the Predecessor granted
3,000 options to purchase the Company’s 3,000 Ordinary Shares to certain directors. 1,500 options vested on date of grant, 750
options will vest on September 18, 2024, and 750 options on March 18, 2025. The exercise price is $100 per share, and the options expire
on March 18, 2034.

On May 12, 2024, the Predecessor granted
2,800 options to purchase Company’s 2,800 Ordinary Shares to certain director. 1,400 options vested on date of grant, 700 options
will vest on November 15, 2024, and 700 options on February 15, 2025. The exercise price is $100 per share, and the options expire on
May 12, 2034.

On June 23, 2024, the Predecessor granted
2,800 options to purchase Company’s 2,800 Ordinary Shares to certain director. 1,400 options vested on date of grant, 700 options
will vest on November 15, 2024, and 700 options on February 15, 2025. The exercise price is $100 per share, and the options expire on
June 23, 2034.

The aggregate grant date fair value of
options granted in 2024 was approximately $808. The fair value of the Company’s share options granted was estimated using the black
Scholes model with the following assumptions:

| Description                 |     | 2024 grants |                |   |
| Risk-free interest rate     |     |             |   4