Company: ILLRW
Filing Date: 2025-01-24
Form Type: S-1
Source: 0001213900-25-006210
Chunk: 370

Company: Triller Group Inc.
Filing Date: 2025-01-24
Form: S-1
Chunk 370
---
68,662 |   |     |            |      58,377 |   |
| Ordinary shares to be issued                                                                                                                                             |     |                    |       4,854 |   |     |            |       1,665 |   |
| Additional paid-in capital                                                                                                                                               |     |                    |  74,103,494 |   |     |            |  43,870,308 |   |
| Accumulated other comprehensive loss                                                                                                                                     |     |                    |    (473,087 | ) |     |            |    (384,938 | ) |
| Accumulated deficit                                                                                                                                                      |     |                    | (65,601,152 | ) |     |            | (16,395,133 | ) |
| Total shareholders’ equity                                                                                                                                               |     |                    |   8,102,771 |   |     |            |  27,150,279 |   |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY                                                                                                                               |     | $                  |  66,588,967 |   |     | $          | 101,221,333 |   |

<div align='center'>See accompanying notes to the consolidated financial
statements.

F-46

AGBA GROUP HOLDING LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS

(Currency expressed in United States Dollars (“US$”))</div>

| Revenues:                                                     
 Interest income:                                              |     | For the years ended 
 December 31,        
 2023                |             |   |     | 2022 |             |   |
|:--------------------------------------------------------------|:----|:--------------------|------------:|:--|:----|:-----|------------:|:--|
| Loans                                                         |     | $                   |     157,190 |   |     | $    |     176,175 |   |
| Total interest income                                         |     |                     |     157,190 |   |     |      |     176,175 |   |
| Non-interest income:                                          |     |                     |             |   |     |      |             |   |
| Commissions                                                   |     |                     |  50,068,936 |   |     |      |  26,561,691 |   |
| Recurring asset management service fees                       |     |                     |   2,992,918 |   |     |      |   3,372