Company: OWLS
Filing Date: 2025-08-01
Form Type: DRS/A
Source: 0000950123-25-006894
Chunk: 253

Company: OBOOK HOLDINGS INC.
Filing Date: 2025-08-01
Form: DRS/A
Chunk 253
---
 2,776 |   |     |              | (18,090,349 | ) |     |         | 18,087,573 |   |     |             |           — |   |     |                |         — |   |     |       |           — |   |     |                 |        — |   |     |              |           — |   |
| Cancellation of share capital                                          |     |                                         |   (275 | ) |     |              |           — |   |     |         |   (247,225 | ) |     |             |     247,500 |   |     |                |         — |   |     |       |           — |   |     |                 |        — |   |     |              |           — |   |
| Conversion of simple agreement for future equity                       |     |                                         |    286 |   |     |              |           — |   |     |         |  1,866,380 |   |     |             |           — |   |     |                |         — |   |     |       |   1,866,666 |   |     |                 |        — |   |     |              |   1,866,666 |   |
| Balance at December 31, 2024                                           |     | $                                       | 80,866 |   |     |              |   2,000,000 |   |     |         | 51,678,353 |   |     |             | (60,612,910 | ) |     |                | 2,555,649 |   |     |       |  (4,298,042 | ) |     |                 |    3,462 |   |     |              |  (4,294,580 | ) |

The accompanying notes are an integral part of these consolidated financial statements. F-6

OBOOK HOLDINGS INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows For the years ended December 31, 2024 and 2023 (Expressed in U.S. Dollars)

| Cash flows used in operating activities:                              |     | 2024 |             |   |     | 2023 |            |   |
|:----------------------------------------------------------------------|:----|:-----|------------:|:--|:----|:-----|-----------:|:--|
| Loss for the year                                                     |     | $    | (10