Company: PFSA
Filing Date: 2025-04-03
Form Type: S-4/A
Source: 0001213900-25-028544
Chunk: 365

Company: Profusa, Inc.
Filing Date: 2025-04-03
Form: S-4/A
Chunk 365
---
   |     | $            |      0.12 |   |     |                    |            |   |     |             |            |   |     |                        |       |   |     |             |       |   |
| Weighted average shares outstanding not subject to possible redemption – basic and diluted |     |               |           |   |     |              | 5,193,750 |   |     |                    |            |   |     |             |            |   |     |                        |       |   |     |             |       |   |
| Net loss per Profusa Common Stock – basic and diluted                                      |     | $             |     (1.84 | ) |     |              |           |   |     |                    |            |   |     |             |            |   |     |                        |       |   |     |             |       |   |
| Weighted average shares outstanding of Profusa common stock – basic and diluted            |     |               | 5,600,741 |   |     |              |           |   |     |                    |            |   |     |             |            |   |     |                        |       |   |     |             |       |   |
| Net loss per share of New Profusa common stock – basic and diluted                         |     |               |           |   |     |              |           |   |     | $                  |      (0.18 | ) |     | $           |      (0.02 | ) |     | $                      | (0.05 | ) |     | $           | (0.01 | ) |
| Weighted average shares outstanding of New Profusa common stock – basic and diluted(4)     |     |               |           |   |     |              |           |   |     |                    | 33,002,012 |   |     |             | 32,847,451 |   |     |                        |       |   |     |             |       |   |

____________ (1)There were no cash dividends declared in the period presented. (2)Book value per share is calculated as (a) total permanent equity divided by (b) the total number of shares of New Profusa Common Stock outstanding classified in permanent equity.

192

(3)The equivalent per share data for Profusa is calculated by multiplying the combined pro forma per share data by the Exchange Ratio, as determined in accordance with the Merger Agreement. (4)The pro