Company: WBI
Filing Date: 2025-06-02
Form Type: DRS/A
Source: 0000950123-25-005943
Chunk: 46

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-06-02
Form: DRS/A
Chunk 46
---
 financial position that would have existed or the financial results that would have occurred if the WaterBridge Combination, the Corporate Reorganization and this offering and the use of proceeds therefrom, as applicable, had been consummated on the dates indicated, nor are they necessarily indicative of the financial position or results of our operations in the future. The pro forma adjustments, as described in the notes to the unaudited pro forma condensed combined financial statements, are preliminary and based upon currently available information and certain assumptions that our management believes are reasonable. The summary historical consolidated financial data is qualified in its entirety by, and should be read in conjunction with, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section included in this prospectus and the consolidated financial statements and related notes and other financial information included in this prospectus. Historical results are not necessarily indicative of results that may be expected for any future period.

<div align='center'>29</div>

|                                                 | WBEF                         
 Three Months Ended March 31, 
 2025                         |           |    |     | 2024 |           |    |     | Year Ended December 31, 
 2024                    |           |    |     | 2023 |           |    |     | NDB Operating                
 Three Months Ended March 31, 
 2025                         |           |   |     | 2024 |           |   |     | Year Ended December 31, 
 2024                    |           |   |     | 2023 |           |   |     | Pro Forma                    
 Three Months Ended March 31, 
 2025                         |           |    |     | Year Ended December 31, 
 2024                    |         |    |     | Pro Forma, as adjusted       
 Three Months Ended March 31, 
 2025                         |           |    |     | Year Ended December 31, 
 2024                    |         |    |
|:------------------------------------------------|:-----------------------------|----------:|:---|:----|:-----|----------:|:---|:----|:------------------------|----------:|:---|:----|:-----|----------:|:---|:----|:-----------------------------|----------:|:--|:----|:-----|----------:|:--|:----|:------------------------|----------:|:--|:----|:-----|----------:|:--|:----|:-----------------------------|----------:|: