Company: KYIV
Filing Date: 2025-06-24
Form Type: F-4/A
Source: 0001213900-25-057315
Chunk: 255

Company: Kyivstar Group Ltd.
Filing Date: 2025-06-24
Form: F-4/A
Chunk 255
---
2025, with (ii) the historical unaudited balance sheet of Cohen Circle as of March31, 2025 and with (iii) the historical audited statement of financial position of Kyivstar Group Ltd. as of March31, 2025 on a pro forma basis as if the Business Combination and other events, summarized below, had been consummated as of March31, 2025. The unaudited pro forma condensed combined income statement for the three -monthperiod ended March31, 2025 combines (i) the historical unaudited combined income statement of VEON Holdings for the three -monthperiod ended March31, 2025, with (ii) the historical unaudited statement of operations of Cohen Circle for the three -monthperiod ended March31, 2025 on a pro forma basis as if the Business Combination had occurred on January1, 2024. The unaudited pro forma condensed combined income statement for the year ended December31, 2024 combines (i) the historical audited combined income statement of VEON Holdings for the year ended December31, 2024, with (ii) the historical audited statement of operations of Cohen Circle for the year ended December31, 2024 on a pro forma basis as if the Business Combination had occurred on January1, 2024. The unaudited pro forma condensed combined financial information was derived from and should be read in conjunction with the following historical financial statements and the accompanying notes, which are included elsewhere in this proxy statement/prospectus: •VEON Holdings’ unaudited combined statement of financial position as of March31, 2025; •Cohen Circle’s unaudited balance sheet as of March31, 2025; •Kyivstar Group Ltd.’s audited statement of financial position as of March31, 2025; •VEON Holdings’ unaudited combined income statement for the three -monthperiod ended March31, 2025; •Cohen Circle’s unaudited statement of operations for the three -monthperiod ended March31, 2025; •VEON Holdings’ audited combined income statement for the year ended December31, 2024; •Cohen Circle’s audited statement of operations for the year ended December31, 2024; and •other information relating to VEON Holdings and Cohen Circle included in this proxy statement/prospectus, including the Business Combination Agreement and the description of the terms thereof set forth under the section entitled