Company: PFSA
Filing Date: 2025-02-12
Form Type: S-4/A
Source: 0001213900-25-012354
Chunk: 598

Company: Profusa, Inc.
Filing Date: 2025-02-12
Form: S-4/A
Chunk 598
---
 compensation expense                        |     |               — |     |        |     — |     |               — |     |        |      — |     |               — |     |        |      — |     |            — |     |        | — |     |            |    33 |     |             | —        |   |     |               |       33 |   |
| Net loss                                                |     |               — |     |        |     — |     |               — |     |        |      — |     |               — |     |        |      — |     |            — |     |        | — |     |            |     — |     |             | (10,281  | ) |     |               |  (10,281 | ) |
| Balance at December 31,                                 
 2023                                                    |     |       4,350,314 |     | $      | 5,231 |     |       5,293,175 |     | $      | 13,701 |     |       8,220,445 |     | $      | 46,217 |     |    5,604,651 |     | $      | — |     | $          | 5,732 |     | $           | (115,728 | ) |     | $             | (109,996 | ) |

The accompanying notes are an integral part of these consolidated financial statements.

F-75

PROFUSA, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)

| Cash flows from operating activities                                        |     | For the Years Ended 
 December 31,        
 2023                |         |   |     | 2022 |         |   |
|:----------------------------------------------------------------------------|:----|:--------------------|--------:|:--|:----|:-----|--------:|:--|
| Net loss                                                                    |     | $                   | (10,281 | ) |     | $    | (20,217 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: |     |                     |         |   |     |      |         |   |
| Non-cash interest expense                                                   |     |                     |   4,283 |   |     |      |   6,270 |   |
| Depreciation and amortization                                               |     |                     |       — |   |