Company: BHM
Filing Date: 2025-04-07
Form Type: POS AM
Source: 0001104659-25-032524
Chunk: 140

Company: Bluerock Homes Trust, Inc.
Filing Date: 2025-04-07
Form: POS AM
Chunk 140
---
 |         |     | 2025 |         |     | 2026-2027 |        |     | 2028-2029 |         |     | Thereafter |         |
|:---------------------------------------------------------------------------------|:----|:------|--------:|:----|:-----|--------:|:----|:----------|-------:|:----|:----------|--------:|:----|:-----------|--------:|
| Mortgages Payable (Principal)                                                    |     | $     | 260,598 |     | $    |   1,871 |     | $         | 60,759 |     | $         |  86,152 |     | $          | 111,816 |
| Revolving Credit Facilities                                                      |     |       | 121,000 |     |      | 121,000 |     |           |      — |     |           |       — |     |            |       — |
| Estimated Interest Payments on Mortgages Payable and Revolving Credit Facilities |     |       |  74,205 |     |      |  16,198 |     |           | 25,157 |     |           |  18,991 |     |            |  13,859 |
| Total                                                                            |     | $     | 455,803 |     | $    | 139,069 |     | $         | 85,916 |     | $         | 105,143 |     | $          | 125,675 |

Estimated interest payments
are based on the stated rates for mortgage notes payable assuming the interest rate in effect for the most recent quarter remains in
effect through the respective maturity dates.

As of December 31,
2024, we had contractual commitments to fund future cash obligations in certain of our preferred equity investments and loan investments
in the aggregate of $17.6 million and zero, respectively. In addition, we made a commitment to fund the total estimated project costs
of $56.9 million for the development of Abode Wendell Falls, a 170-unit build-to-rent development project in Wendell, North Carolina.
As of December 31, 2024, the remaining estimated project costs to complete Abode Wendell Falls was $49.4 million.

As equity capital market
conditions permit, we may supplement our capital for short-term liquidity needs with proceeds of potential offerings of our common and
preferred stock, as well as the issuance of OP Units. Given