Company: KITTW
Filing Date: 2025-07-18
Form Type: 424B3
Source: 0001849820-25-000170
Chunk: 8

Company: Nauticus Robotics, Inc.
Filing Date: 2025-07-18
Form: 424B3
Chunk 8
---
 giving effect the conversion of preferred stock to common stock resulting in the issuance of 2,145,150 shares, and the issuance and sale of 640,127 shares of common stock in this offering from the prospectus supplement dated June 30, 2025 resulting in net proceeds of approximately $0.62 million, our pro forma net tangible book value on March 31, 2025, would have been approximately $1,521,502, or $0.04 per share.

After giving further effect to the sale of 1,228,074 shares of common stock in this offering at an assumed public offering price of $1.14 per share, the last reported sale price of our common stock on the Nasdaq Capital Market on July 16, 2025, and after deducting commissions and estimated aggregate offering expenses payable by us, our as adjusted pro forma net tangible book value as of March 31, 2025 would have been approximately $2,879,506 or approximately $0.07 per share. This represents an immediate increase in net tangible book value of approximately $0.03 per share to our existing stockholders and an immediate dilution in as adjusted pro forma net tangible book value of approximately $1.07 per share to investors participating in this offering, as illustrated by the following table:

| Assumed public offering price per share of our common stock                                                                                                             |     | $1.14 |
| Net tangible book value per share of our common stock as of March 31, 2025                                                                                              |     | $0.04 |
| Pro forma net tangible book value per share after giving effect to the conversion of preferred stock and issuances pursuant to prospectus supplement date June 30, 2025 |     | $0.04 |
| Increase in net tangible book value per share of our common stock attributable to investors participating in this offering                                              |     | $0.03 |
| As adjusted pro forma net tangible book value per share of our common stock as of March 31, 2025 after giving effect to this offering                                   |     | $0.07 |
| Dilution in as adjusted pro forma net tangible book value per share of our common stock to investors in this offering                                                   |     | $1.07 |

The table above assumes for illustrative purposes that an aggregate of 1,228,074 shares of our common stock are sold at a price of $1.14 per share, the closing price of our common stock on the Nasdaq Capital Market