Company: RMIX
Filing Date: 2025-11-12
Form Type: S-4
Source: 0001104659-25-110488
Chunk: 198

Company: Suncrete, Inc.
Filing Date: 2025-11-12
Form: S-4
Chunk 198
---
   |   |                                                    |   |        |   |   |   |   |   |    |   |   |   |                                               |   |        |   |   |

(1) Adjustment necessary to reclassify certain costs within cost of goods sold to selling, general, and administrative, to conform with the presentation of Suncrete. (2) Adjustment necessary to reflect the estimated incremental depreciation expense related to the fixed assets acquired for the six months ended June 30, 2025. Depreciation is calculated assuming a straight-line method of depreciation based on the estimated fair value and useful lives of each fixed asset as of June 30, 2025. (3) Adjustment necessary to reflect incremental amortization expense related to estimated customer relationships acquired in the Thunder Acquisition. Amortization is calculated assuming a straight-line method of amortization based on the estimated fair value and useful life of customer relationships as of the closing of the Thunder Acquisition. The customer relationships were estimated to have a weighted average useful life of approximately 10 years. Customer relationship value was estimated based upon historical acquisition activity. The amount of customer relationship value is subject to change, which could be material. (4) Adjustment necessary to reclassify gain on the sale of assets to conform to the presentation of Suncrete. (5) Adjustment necessary to eliminate historical interest expense incurred by the Schwarz Entities and reflect the estimated interest expense in the period presented with respect to the incremental borrowings to finance the Thunder Acquisition. The interest rate utilized as of June 30, 2025 was 7.7% per annum. A one-eighth point change in interest rates as of June 30, 2025 would change interest expense by $0.1 million for the six months ended June 30, 2025. (6) Adjustment necessary to remove income tax expense on the Schwarz Entities as Suncrete is not a tax paying entity. (7) Adjustment necessary to remove the historical noncontrolling interest of the Schwarz Entities. As part of the Thunder Acquisition, Suncrete is purchased all noncontrolling interests.

95

TABLE OF CONTENTS (c) The following reclassifications were made to the historical financial statements of Haymaker, and such amounts are reflected in the “Haymaker As Reclassified” column: AS RECLASSIFIED STATEMENT OF OPERATIONS OF HAYMAKER ACQUISITION CORP. 4
FOR THE SIX MONTHS ENDED JUNE 30, 2025

| ​                                                                                                              
 Concrete Partners Holding caption