Company: INV
Filing Date: 2025-04-23
Form Type: 424B3
Source: 0001628280-25-019356
Chunk: 214

Company: Innventure, Inc.
Filing Date: 2025-04-23
Form: 424B3
Chunk 214
---
  5,000,000 |
| Total                         |     |                              |  6,027,674 |     |                               |     |                           |  6,027,674 |

<div align='center'>F-30</div>

#### Innventure, Inc. and Subsidiaries

### Notes to Consolidated Financial Statements
<div align='center'>(in thousands, except share or per share data)</div>

| Less: Learn CW shares subject to clawback provisions |     |   -932,823 |
| Total Common Stock Issued and Outstanding at Closing |     | 43,589,850 |

The consideration transferred for the Business Combination is summarized as follows:

| Holdco Common Stock transferred to Innventure Members(1) |     | $ | 418,441 |
| Contingent consideration(2)                              |     |   |  53,980 |
| Consideration transferred                                |     |   | 472,421 |
| Non-controlling interest(3)                              |     |   | 343,030 |
| Total business enterprise value                          |     | $ | 815,451 |

__________________

(1) Represents the fair value of the 38,494,999 of aggregate consideration paid in shares (excluding the Company Earnout shares) at a Closing share price of $10.87.

(2) Represents the fair value of the Company Earnout Shares issued and contingently issuable to Innventure Members. Refer to Note 10. Earnout Shares for more details.

(3) The non-controlling interest represents the fair value of equity in Accelsius held by non-controlling parties. The fair value is calculated using a discounted cash flow methodology to determine the Accelsius equity value which is pro rated by the non-controlling ownership percentage (Level 3). Significant inputs used to measure the fair value of the non-controlling interest include the long-term growth rate of 3%, normalized tax rate of 27.9%, normalized net working capital of 18%, and weighted average cost of capital of 17.6%.

Investing cash flow activity as a result of the Business Combination is summarized as follows:

|                                                                      |     | Amount |    |
|:---------------------------------------------------------------------|:----|:-------|---:|
| Cash consideration transferred                                       |     | $      |  — |
| Add: Cash and cash equivalents acquired                              |     |        | 16 |
| Investing cash flow activity as a result of the Business Combination |     | $