Company: YCY-WT
Filing Date: 2025-11-13
Form Type: 10-Q
Source: 0001213900-25-109978
Chunk: 58

Company: AA Mission Acquisition Corp. II
Filing Date: 2025-11-13
Form: 10-Q
Chunk 58
---
<div align='center'>The accompanying notes are an integral
part of these unaudited financial statements.

F-3

AA MISSION ACQUISITION CORP. II

STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION) THROUGH SEPTEMBER 30, 2025

(Unaudited)</div>

| Cash flows from operating activities:                                                                   |     |   |          |   |
|:--------------------------------------------------------------------------------------------------------|:----|:--|---------:|:--|
| Net loss                                                                                                |     | $ | (131,935 | ) |
| Adjustment to reconcile net loss to net cash used in operating activities:                              |     |   |          |   |
| Prepaid expenses                                                                                        |     |   |   47,267 |   |
| Accrued expenses                                                                                        |     |   |   33,743 |   |
| Due to related party                                                                                    |     |   |   50,925 |   |
| Net cash used in operating activities                                                                   |     | $ |        - |   |
| Net change in cash                                                                                      |     | $ |        - |   |
| Cash - Beginning of period                                                                              |     |   |        - |   |
| Cash - End of period                                                                                    |     | $ |        - |   |
| Supplemental Disclosures of Noncash Financing Activities                                                |     |   |          |   |
| Deferred offering costs and accrued expenses paid by Sponsor in exchange for issuance of Founder Shares |     | $ |   25,000 |   |
| Deferred offering costs included in accrued expenses                                                    |     | $ |  487,308 |   |
| Deferred offering costs paid by related party                                                           |     | $ |  115,399 |   |
| Prepaid expenses paid by related party                                                                  |     | $ |   78,689 |   |

<div align='center'>The accompanying notes are an integral part of
these unaudited financial statements.

F-4

AA MISSION ACQUISITION CORP. II

NOTES TO FINANCIAL STATEMENTS

SEPTEMBER 30, 2025

(Unaudited)</div>

NOTE 1: DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS

AA Mission Acquisition Corp. II (the “Company”) is a blank check company incorporated as a Cayman Islands exempted company on . The Company was incorporated for the purpose of effecting a merger, share exchange