Company: XTIA
Filing Date: 2025-03-31
Form Type: 424B5
Source: 0001013762-25-004458
Chunk: 34

Company: XTI Aerospace, Inc.
Filing Date: 2025-03-31
Form: 424B5
Chunk 34
---
   |     |             | 123,115 |   |
| Accumulated other comprehensive income                                                                                                                    |     |                       |     524 |   |     |           |     524 |   |     |             |     524 |   |
| Accumulated deficit                                                                                                                                       |     |                       | (79,706 | ) |     |           | (80,831 | ) |     |             | (80,831 | ) |
| Total Stockholders’ Equity                                                                                                                                |     |                       |   6,865 |   |     |           |  39,565 |   |     |             |  42,815 |   |

<div align='center'>S-14</div>

The foregoing table is based
on 152,036 shares of our common stock outstanding as of September 30, 2024, and excludes, as of that date, the following:

| ● | 51,130                                                                                                                                    
 shares of common stock issuable upon the exercise of outstanding stock options at a weighted average exercise price of $468.12 per share; |

| ● | 1,128                                                                                                                                   
 shares of common stock issuable upon the exercise of outstanding warrants at a weighted average exercise price of $20,343.35 per share; |

| ● | 209,481                                                                                                                              
 shares of common stock available for future issuance under our 2018 Employee Stock Incentive Plan and any other additional shares of 
 our common stock that may become available under our 2018 Employee Stock Incentive Plan;                                             |

| ● | 1                                                                                                                                        
 share of common stock issuable upon the conversion of 1 outstanding share of Series 4 Convertible Preferred Stock, at a conversion price 
 of $418,500,000 per share;                                                                                                               |

| ● | 1                                                                                                                                       
 share of common stock issuable upon conversion of 126 outstanding shares of Series 5 Convertible Preferred Stock, at a conversion price 
 of $280,968,750 per share; and                                                                                                          |

<div align='center'>DILUTION</div>

If you invest in our securities,
your ownership interest will be diluted to the extent of the difference between the public offering price per share of our common stock
and the pro forma as adjusted net tangible book value per share of our common stock immediately after this offering.

Our net tangible book value
as of September 30, 2024, was approximately ($11.6 million) or approximately ($76.28) per share