Company: BHM
Filing Date: 2025-07-01
Form Type: 8-K/A
Source: 0001104659-25-064664
Chunk: 7

Company: Bluerock Homes Trust, Inc.
Filing Date: 2025-07-01
Form: 8-K/A
Chunk 7
---
, 2025, historical and pro forma                    |     |                |       — |   |     |                |      — |   |     |           |         — |   |
| Additional paid-in-capital                                                                                                                                                 |     |                | 119,083 |   |     |                |      — |   |     |           |   119,083 |   |
| Cumulative earnings in excess of distributions                                                                                                                             |     |                |  17,684 |   |     |                |      — |   |     |           |    17,684 |   |
| Accumulated other comprehensive gain                                                                                                                                       |     |                |     307 |   |     |                |      — |   |     |           |       307 |   |
| Total Stockholders’ Equity                                                                                                                                                 |     |                | 137,114 |   |     |                |      — |   |     |           |   137,114 |   |
| Noncontrolling Interests                                                                                                                                                   |     |                |         |   |     |                |        |   |     |           |           |   |
| Operating partnership units                                                                                                                                                |     |                | 307,411 |   |     |                |      — |   |     |           |   307,411 |   |
| Partially owned properties                                                                                                                                                 |     |                |  38,696 |   |     |                |      — |   |     |           |    38,696 |   |
| Total Noncontrolling Interests                                                                                                                                             |     |                | 346,107 |   |     |                |      — |   |     |           |   346,107 |   |
| Total Equity                                                                                                                                                               |     |                | 483,221 |   |     |                |      — |   |     |           |   483,221 |   |
| TOTAL LIABILITIES AND EQUITY                                                                                                                                               |     | $              | 964,371 |   |     | $              | 49,585 |   |     | $         | 1,013,956 |   |

<div align='center'>See Notes to Unaudited Pro Forma Condensed Consolidated
Balance Sheet

BLUEROCK HOMES TRUST, INC.

NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF MARCH 31, 2025</div>