Company: STAK
Filing Date: 2025-02-26
Form Type: 424B4
Source: 0001493152-25-008310
Chunk: 162

Company: STAK Inc.
Filing Date: 2025-02-26
Form: 424B4
Chunk 162
---
 Commitments and contingencies                                                             |     |                |            |   |     |      |            |   |
| Shareholder’s equity                                                                      |     |                |            |   |     |      |            |   |
| Ordinary shares (par value of $0.001 per share; 50,000,000 shares authorized;  10,000,000 
 shares issued and outstanding as of June 30, 2024 and 2023) *                             |     |                |     10,000 |   |     |      |     10,000 |   |
| Subscription receivable                                                                   |     |                |          - |   |     |      |    (10,000 | ) |
| Additional paid in capital                                                                |     |                |  4,249,517 |   |     |      |  4,209,517 |   |
| Statutory reserve                                                                         |     |                |    672,402 |   |     |      |    425,924 |   |
| Retained earnings                                                                         |     |                |  6,037,573 |   |     |      |  3,842,277 |   |
| Accumulated other comprehensive loss                                                      |     |                |   (388,543 | ) |     |      |   (357,081 | ) |
| Total shareholders’ equity                                                                |     |                | 10,580,949 |   |     |      |  8,120,637 |   |
| Total liabilities and shareholder’s equity                                                |     | $              | 18,782,721 |   |     | $    | 15,002,086 |   |

<div align='center'>* The shares and per share information are presented on a retroactive basis to reflect the reorganization and the shares surrender (Note 1).

The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-3 |

<div align='center'>STAK INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Expressed in U.S. dollars, except for number of shares)</div>

|                                                                    |     | For the Years Ended June 30, |        2024 |   |     |   |        2023 |   |
|:-------------------------------------------------------------------|:----|:-----------------------------|------------:|:--|:----|:--|------------:|:--|
| Revenues