Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 612

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 612
---
00 | ) |     | $                               |       0.00 |   |     | $    |      (0.04 | ) |
| Shares used in computing income (loss) per share: |     |                                  |           |   |     |      |           |   |     |                                 |            |   |     |      |            |   |
| Basic                                             |     |                                  | 1,976,201 |   |     |      | 1,976,201 |   |     |                                 |  1,976,201 |   |     |      |  1,976,201 |   |
| Diluted                                           |     |                                  | 2,458,729 |   |     |      | 1,976,201 |   |     |                                 |  2,458,729 |   |     |      |  1,976,201 |   |

The accompanying notes are an integral part of these unaudited condensed financial statements.

| F-92 |

<div align='center'>CEREVAST MEDICAL, INC.

CONDENSED STATEMENT OF SHAREHOLDERS’ DEFICIT

(unaudited)</div>

|                                                          |     | Shares |           |     | Amount |     |     | Additional Paid-in Capital |            |     | Accumulated Deficit |             |    |     | Total                 
 Shareholders’ Deficit |            |   |
|:---------------------------------------------------------|:----|:-------|----------:|:----|:-------|----:|:----|:---------------------------|-----------:|:----|:--------------------|------------:|:---|:----|:----------------------|-----------:|:--|
| Balance at January 1, 2024                               |     |        | 1,976,201 |     | $      | 198 |     | $                          | 21,511,952 |     | $                   | (22,968,349 | )

# |     | $                     | (1,456,199 | ) |
| Net loss for the three months ended March 31, 2024       |     |        |         - |     |        |   - |     |                            |          - |     |                     |     (17,096 | )  |     |                       |    (17,096 | ) |
| Balance at March 31, 2024                                |     |        | 1,976,201