Company: RGBP
Filing Date: 2025-09-08
Form Type: 253G1
Source: 0001641172-25-026822
Chunk: 134

Company: Regen BioPharma Inc
Filing Date: 2025-09-08
Form: 253G1
Chunk 134
---
 Comprehensive Loss                    |     | $                       | (873,102 | ) |     | $    | 1,156,507 |

The accompanying Notes are an integral part of these Financial Statements

| 108 |

<div align='center'>REGEN BIOPHARMA , INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ DEFICIT</div>

|                                                  |     | Shares             
 Series A Preferred 
 Shares             |            |     | Amount 
 Amount |       |     | Shares              
 Series AA Preferred 
 Shares              |    |     | Amount 
 Amount |   |     | Shares              
 Series NC Preferred 
 Shares              |        |     | Amount 
 Amount |   |     | Shares 
 Common 
 Shares |           |     | Amount 
 Amount |     |     | Shares             
 Series M Preferred 
 Shares             |        |     | Amount 
 Amount |   |     | Capital            
 Additional Paid-in 
 Capital            |            |   |     | Accumulated Other Comprehensive 
 Income                          |          |   |     | Deficit     
 Accumulated 
 Deficit     |             |   |     | Total 
 Total |            |   |
|:-------------------------------------------------|:----|:-------------------|-----------:|:----|:-------|------:|:----|:--------------------|---:|:----|:-------|:--|:----|:--------------------|-------:|:----|:-------|--:|:----|:-------|----------:|:----|:-------|----:|:----|:-------------------|-------:|:----|:-------|--:|:----|:-------------------|-----------:|:--|:----|:--------------------------------|:---------|:--|:----|:------------|------------:|:--|:----|:------|-----------:|:--|
| Balance September 30, 2022                       |     |                    |    293,053 |     | $      |    28 |     |                     | 34 |     | $      | - |     |                     |      7 |     | $      | - |     |        | 3,354,886 |     | $      | 336 |     |                    | 29,338 |     | $      | 3 |     | $                  | 12,868,944 |   |     | $                               | -        |   |     | $           | (20,905,370 | )