Company: LNAI
Filing Date: 2025-02-19
Form Type: 10-Q/A
Source: 0001731122-25-000250
Chunk: 47

Company: Lunai Bioworks Inc.
Filing Date: 2025-02-19
Form: 10-Q/A
Chunk 47
---
 |      |     | Options Exercisable 
 Number Exercisable  |           |     | Weighted Average Remaining Contractual Life (years) |      |     | Weighted Average Exercise Price |      |
|:--------------------------------------|:----|:----------------------|:-----------|:----|:-------------------|----------:|:----|:----------------------------------------------------|-----:|:----|:--------------------------------|-----:|:----|:--------------------|----------:|:----|:----------------------------------------------------|-----:|:----|:--------------------------------|-----:|
|                                       |     | $                     | 0.45–4.50  |     |                    | 4,885,441 |     |                                                     | 7.43 |     | $                               | 1.91 |     |                     | 3,410,589 |     |                                                     | 7.10 |     | $                               | 1.98 |
|                                       |     | $                     | 4.51–6.50  |     |                    |   167,634 |     |                                                     | 6.73 |     | $                               | 5.33 |     |                     |   135,376 |     |                                                     | 6.06 |     | $                               | 5.49 |
|                                       |     | $                     | 6.51–12.00 |     |                    |   115,231 |     |                                                     | 4.91 |     | $                               | 7.63 |     |                     |   111,585 |     |                                                     | 4.82 |     | $                               | 7.61 |
| Total                                 |     |                       |            |     |                    | 5,168,306 |     |                                                     | 7.35 |     | $                               | 2.15 |     |                     | 3,657,550 |     |                                                     | 6.99 |     | $                               | 2.28 |

A summary of the status of the
Plan Options at March 31, 2024, and changes since July 1, 2023, are presented below:

| Schedule of stock option activity  |     | Shares |            |   |     | Weighted Average Exercise 
 Price                     |      |     | Average Remaining Life |      |     | Weighted Average Intrinsic 
 Value                      |           |
|:-----------------------------------|:----|:-------|-----------:|: