Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002716
Chunk: 236

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 236
---
 | (1,597,335 | ) |     |               |  (1,597,335 | ) |
| Net Loss                                                                                                      |     |                 |           - |   |     |        |    - |   |     |                 |           - |   |     |        |    - |   |     |                 |           - |   |     |        |    - |   |     |                   |          - |   |     |        |   - |   |     |              |          - |     |        |     - |     |            |           - |   |     |             | (33,323,555  | ) |     |               |          - |   |     |               | (33,323,555 | ) |
| Balance, September 30,                                                                                        
 2024                                                                                                          |     |                 |           - |   |     | $      |    - |   |     |                 |           - |   |     | $      |    - |   |     |                 |           - |   |     | $      |    - |   |     |                   |          - |   |     | $      |   - |   |     |              | 35,686,757 |     | $      | 3,568 |     | $          | 210,665,277 |   |     | $           | (216,903,369 | ) |     | $             | (1,770,586 | ) |     | $             |  (8,005,110 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-40

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023</div>

|                                              |     | Series          
 A-2             
 Preferred Stock 
 Shares          |   |     | Amount |   |     | Series          
 A-1             
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Series          
 A               
 Preferred Stock 
 Shares          |             |   |     | Amount |      |   |     | Legacy            
 Veea Common Stock 
 Shares            |            |   |     | Amount |     |   |     | Common 
 Stock  
 Shares |            |     | Amount |       |     | Additional 
 Paid-in-   
 Capital    |             |   |     | Accumulated