Company: CCIXW
Filing Date: 2025-12-05
Form Type: S-4/A
Source: 0001193125-25-309933
Chunk: 552

Company: Churchill Capital Corp IX/Cayman
Filing Date: 2025-12-05
Form: S-4/A
Chunk 552
---
 Share                                                  |     | $             |       10.00 |     | $              |       10.00 |     | $              |       10.00 |     | $                  |       10.00 |
| Valuation of the Post-Closing Company to achieve CCIX IPO Price Per Share |     | $             |   1,496,991 |     | $              |   1,425,116 |     | $              |   1,353,241 |     | $                  |   1,237,445 |

(1) Shares of CCIX Class A Common Stock outstanding after redemptions held by former CCIX public shareholders, which will become Post-Closing Company Class A common stock. (2) Represents (a) 725,000 Private Placement Shares held by the Sponsor and (b) 7,187,500 CCIX Founder Shares held by the Sponsor, which will become Post-Closing Company Class A common stock. (3) Consists of 89,559,312 shares of Post-Closing Company class A common stock and 23,477,333 shares of Post-Closing Company Class B common stock issuable pursuant to the business combination, after giving effect to each of the following: (a) 8,554,008 shares resulting from the outstanding PlusAI Class A common stock, (b) 23,007,047 shares resulting from the outstanding PlusAI Class B common stock, (c) 66,678,405 shares from conversion of PlusAI preferred stock, (d) 6,422,993 shares from conversion of PlusAI SAFE instruments, (e) 6,137,683 shares from PlusAI common stock issuable upon vesting of PlusAI RSUs before any reduction of shares withheld to settle tax obligations, (f) 1,330,000 shares issuable upon exercise of PlusAI common stock options with nominal exercise price, and (g) 906,509 shares of PlusAI common stock issauble in connection with the collaboration arrangement with IVECO. Assumes that the Equity Value is $1,200,000,000.

<div align='center'>359</div>

This required disclosure is not a guarantee that the trading price of the common stock of the Post-Closing Company will not be below the IPO offering price of CCIX, nor is the disclosure a guarantee that the Post-Closing Company valuation will attain one of the stated levels of valuation. This required disclosure excludes the following potential