Company: PFSA
Filing Date: 2025-02-12
Form Type: S-4/A
Source: 0001213900-25-012354
Chunk: 347

Company: Profusa, Inc.
Filing Date: 2025-02-12
Form: S-4/A
Chunk 347
---
 Merger Agreement as if they had occurred on January 1, 2023. This information is only a summary and should be read in conjunction with the historical financial statements of NorthView and Profusa and related notes included elsewhere in this proxy statement/prospectus. The unaudited Pro Forma Consolidated per share information of NorthView and Profusa is derived from, and should be read in conjunction with, the unaudited pro forma condensed combined financial information and related notes included elsewhere in this proxy statement/prospectus in the section titled “Unaudited Pro Forma Condensed Combined Financial Information.” 184

The unaudited Pro Forma Consolidated loss per share information below does not purport to represent the income or loss per share which would have occurred had NorthView and Profusa been combined during the periods presented, nor earnings per share for any future date or period. The unaudited Pro Forma Consolidated book value per share information below does not purport to represent what the value of NorthView and Profusa would have been had the companies been combined during the periods presented.

| As of and for the Nine Months Ended September 30, 2024(1)                                  |     | Profusa, Inc. 
 (Historical)  |           |   |     | NorthView    
 (Historical) |           |   |     | Pro Forma Combined 
 No                 
 Redemptions        |            |   |     | Maximum     
 Redemptions |            |   |     | Profusa equivalent 
 pro forma per      
 share data(3)      
 No                 
 Redemptions        |       |   |     | Maximum     
 Redemptions |       |   |
|:-------------------------------------------------------------------------------------------|:----|:--------------|----------:|:--|:----|:-------------|----------:|:--|:----|:-------------------|-----------:|:--|:----|:------------|-----------:|:--|:----|:-------------------|:------|:--|:----|:------------|:------|:--|
| Book Value per share(2)                                                                    |     | $             |    (20.87 | ) |     | $            |     (1.00 | ) |     | $                  |      (0.09 | ) |     | $           |      (0.18 | ) |     | $                  | (0.03 | ) |     | $           | (0.05 | ) |
| Net income