Company: NUTR
Filing Date: 2025-08-15
Form Type: 424B4
Source: 0001641172-25-024294
Chunk: 137

Company: NUSATRIP Inc
Filing Date: 2025-08-15
Form: 424B4
Chunk 137
---
 Carve-Out Combined and Consolidated Statements of Operations and Comprehensive Income for the three months ended 
 March 31, 2025 and 2024                                                                                                            | F-29    |
| Unaudited                                                                                                                          
 Interim Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three months ended March 31, 2025 and        
 2024                                                                                                                               | F-30    |
| Unaudited                                                                                                                          
 Interim Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024                         | F-31    |
| Notes                                                                                                                              
 to Unaudited Interim Condensed Carve-Out Combined and Consolidated Financial Statements                                            | F-32    
 to F-52 |

| F-1 |

<div align='center'>REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM</div>

To the shareholders and the board of directors of NusaTrip Incorporated

Opinion on the Financial Statements

We have audited the accompanying carve-out combined and consolidated balance sheets of NusaTrip Incorporated and subsidiaries (collectively, the “Company”) as of December 31, 2024 and 2023, the related carve-out combined and consolidated statements of operations and comprehensive income, stockholders’ deficit, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

Going Concern Uncertainty

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the financial statements, the Company has suffered net loss of $787,096, working capital deficit of $6,005,394 and shareholders’ deficit of $5,828,060 as at December 31, 2024 that cast substantial doubt about its ability to continue as a going concern. Management’s plans regarding these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the