Company: AILIM
Filing Date: 2025-08-04
Form Type: 10-Q
Source: 0001002910-25-000112
Chunk: 92

Company: Ameren Illinois Co
Filing Date: 2025-08-04
Form: 10-Q
Item: Part I, Item 1
Chunk 92
---
 no impact to either net income or other comprehensive income resulting from changes in the fair value of these instruments.

26

The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of June 30, 2025, and December 31, 2024:Fair ValueWeighted Average(b)CommodityAssetsLiabilitiesValuation Technique(s)Unobservable Input(a)Range2025Power(c)$13$(76)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)30 – 6541Nodal basis ($/MWh)(10) – (2)(5)2024Power(c)$6$(53)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)32 – 6945Nodal basis ($/MWh)(8) – (2)(5)(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.(b)Unobservable inputs were weighted by relative fair value.(c)Valuations use visible forward prices adjusted for nodal-to-hub basis differentials.The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of long-term debt (including current portion) disclosed, but not recorded, at fair value as of June 30, 2025, and December 31, 2024:Long-Term Debt (Including Current Portion):CarryingAmount(a)Fair ValueLevel 2Level 3TotalJune 30, 2025Ameren(b)$18,840 $16,792 $546 (c) $17,338 Ameren Missouri(d)8,244 7,483 — 7,483 Ameren Illinois(d)5,900 5,296 — 5,296 December 31, 2024Ameren(b)$17,579 $15,395 $538 (c) $15,933 Ameren Missouri(d)7,745 6,926 — 6,926 Ameren Illinois(d)5,852 5,243 — 5,243 (a)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $138 million, $64 million