Company: SPEG
Filing Date: 2025-06-26
Form Type: S-1/A
Source: 0001213900-25-058468
Chunk: 167

Company: Silver Pegasus Acquisition Corp.
Filing Date: 2025-06-26
Form: S-1/A
Chunk 167
---
 or similar tax that may be due or payable)), divided by the number of Class A ordinary shares sold in this offering. The following table sets forth information with respect to our initial shareholders and the public shareholders:

| Number                  |     |  Purchased 
 Percentage |     |       | Amount |     | Total         
 Consideration |  Percentage |     |       |   |     | Average   
 Price     
 Per Share |        |
|:------------------------|:----|-----------:|:----|------:|:-------|:----|:--------------|------------:|:----|------:|:--|:----|:----------|-------:|
| Initial Shareholders(1) |     |  3,333,333 |     | 23.26 | %      |     | $             |      25,000 |     |  0.02 | % |     | $         | 0.0075 |
| Public Shareholders(3)  |     | 11,000,000 |     | 76.74 | %      |     |               | 100,000,000 |     | 99.98 | % |     | $         |   9.09 |
|                         |     | 14,333,333 |     | 100.0 | %      |     | $             | 100,025,000 |     | 100.0 | % |     |           |        |

____________ (1)Assumes that 500,000 founder shares are surrendered to us for no consideration after the closing of this offering in the event the underwriters do not exercise their over -allotmentoption. (3)Includes the issuance of an additional 1,000,000shares underlying the rights contained in the public shareholders.

99

The pro forma net tangible book value per share after the offering is calculated as follows:

| As of March 31, 2025                                                                         |     |            |             |   |     |             |             |   |     |             |             |   |     |             |             |   |     |             |              |   |
|:---------------------------------------------------------------------------------------------|:----|:-----------|------------:|:--|:----|:------------|------------:|:--|:----|:------------|------------:|:--|:----|:------------|------------:|:--|:----|:------------|-------------:|:--|
| No exercise of over-allot