Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 106

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 106
---
 BOXABL stockholders(2) | ​ |            102,089,401 | ​ |       28.3 | % |
| Combined Company Common Stock held by Sponsor and affiliates(3)        | ​ |              2,273,130 | ​ |        0.6 | % |
| Combined Company Common Stock held by FGMC public stockholders(4)      | ​ |              8,800,000 | ​ |        2.4 | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(5)  | ​ |                 52,250 | ​ |       0.01 | % |
| Total                                                                  | ​ |            361,125,380 | ​ |      100.0 | % |

| (1) | Consists of 247,910,599 shares of common stock of the Combined Company received by BOXABL stockholders. This includes 232,733,140 shares Combined Company Common Stock exchanged for shares of common stock and 15,177,459 shares of common stock of Combined Company exchanged for convertible securities of BOXABL. |

| (2) | Represent the Combined Company Merger Preferred Stock received by BOXABL preferred stockholders. |

| (3) | Consists of 1,402,910 shares of common stock held by Sponsor, 85,390 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers and advisors. Also includes 24,830 shares of common stock held by Sponsor, underlying the Private Unit Rights. |

| (4) | Represents 8,000,000 FGMC’s Public Shares and 800,000 shares of common stock underlying Public Rights. |

| (5) | Consists of 47,500 shares of common stock underlying Underwriter and Advisor Unit. Also includes 4,750 shares of common stock converted from rights underlying the Underwriter and Advisor Units. |

| ​                                                                      | ​ |                           ​ | ​ |          ​ | ​ |
| ​                                                                      | ​ | Maximum Redemption Scenario |   |            |   |
| ​                                                                      |   |                      Shares |   | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           |   |                 247,910,599 |   |       70.2 | % |
| Combined Company Merger Preferred Stock held by BOXABL stockholders(2) | ​ |                 102