Company: COPL-UN
Filing Date: 2025-02-03
Form Type: S-1/A
Source: 0001829126-25-000620
Chunk: 164

Company: Copley Acquisition Corp
Filing Date: 2025-02-03
Form: S-1/A
Chunk 164
---
000,000 shares issued and outstanding, actual and as adjusted, respectively(3).                                            |     |             |    575 |   |     |                |         500 |   |
| Additional paid-in capital                                                                                                                                                                                           |     |             | 24,425 |   |     |                |           - |   |
| Accumulated deficit                                                                                                                                                                                                  |     |             | (9,177 | ) |     |                |  (3,965,177 | ) |
| Total shareholders’ equity (deficit)                                                                                                                                                                                 |     |             | 15,823 |   |     |                |  (3,964,677 | ) |
| Total capitalization                                                                                                                                                                                                 |     | $           | 40,823 |   |     | $              | 151,415,823 |   |

| (1) | Assumes the full forfeiture of 750,000 shares that are subject to forfeiture by our sponsor depending on the extent to which the underwriter’s over-allotment option is exercised.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| (2) | We will provide our public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of our initial business combination, regardless of whether they vote for or against the proposed business combination or do not vote at all, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account as of two business days prior to the consummation of our initial business combination, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The “as adjusted” amount of ordinary shares subject to redemption equals the “as adjusted” total liabilities of $151,415,823 less the “as adjusted” total assets of $665,823. The value of ordinary shares that may be redeemed is equal to $10.05 per share (which is the assumed redemption price) multiplied by 15,000,000 ordinary shares, which is the maximum number of ordinary shares that may be redeemed. |
| (3) | Actual share amount is prior to any forfeiture of founder shares by our sponsor and “as adjusted” share amount assumes no exercise of the underwriter’s over-allotment option.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |

<div align='center'>106

MANAGEMENT ’ S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS</div>

Overview