Company: SVIX
Filing Date: 2025-03-28
Form Type: 10-K
Source: 0001013762-25-004207
Chunk: 100

Company: VS Trust
Filing Date: 2025-03-28
Form: 10-K
Item: Item 1
Chunk 100
---
11,051,864)  Total  $943,956   $(11,995,820)  (11,051,864) 

    2x Long VIX Futures ETF 
    Purchased  
    Long  

    Option  
    Futures  

    Derivatives 
    Contracts**  
    Contracts  
    Total 
  
    Index Contracts 
    $           -  
    $16,445,324  
    $16,445,324 
  
    Total 
    $-  
    $16,445,324  
    $16,445,324 

*The amounts disclosed are included in the realized gain (loss)
on investments.

**The amounts disclosed are included in the change in unrealized
appreciation (depreciation) on investments.

F-31

Statements of Assets and Liabilities

Fair values of derivative instruments as of December 31, 2023:

     Statements of Assets    Fair Value   -1x Short VIX Futures ETF  and Liabilities Location  Assets   Liabilities   Purchased Option Contracts:             Index  Investments, at value  $360,000   $      -   Short Futures Contracts:               Index  Unrealized Appreciation*   7,980,684    -   Total fair values of derivative instruments     $8,340,684   $-  

  2x Long VIX Futures ETF     Assets   Liabilities   Long Futures Contracts:             Index  Unrealized Depreciation*  $     -   $(8,177,618)  Total fair values of derivative instruments     $-   $(8,177,618) 

*Includes
cumulative appreciation (depreciation) of futures contracts as reported in the Schedule of Investments. Only current day’s variation
margin is reported within the Statements of Financial Condition in receivable/payable on open futures.

Statements of Operations

The effect of derivative instruments on the Statement of Operations
for the year ended December 31, 2023:

     Net Realized Gain (Loss) on Derivatives   -1x Short VIX Futures ETF  Purchased   Short          Option   Futures       Derivatives  Contracts*   Contracts   Total