Company: JUPGF
Filing Date: 2025-11-12
Form Type: F-1/A
Source: 0001493152-25-021911
Chunk: 180

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-11-12
Form: F-1/A
Chunk 180
---
1,624 |   |
| Additional paid-in capital                                                                               |     |              | 10,927,803 |   |     |              |  3,943,027 |   |     |              |  3,215,999 |   |
| Accumulated other comprehensive loss                                                                     |     |              |   (669,350 | ) |     |              |    (66,366 | ) |     |              |    (30,877 | ) |
| Accumulated deficit                                                                                      |     |              | (9,145,542 | ) |     |              | (4,200,308 | ) |     |              | (3,128,463 | ) |
| Total stockholders’ equity                                                                               |     |              |  1,119,578 |   |     |              |   (321,713 | ) |     |              |     58,283 |   |
| Total liabilities and stockholders’ equity                                                               |     |              |  2,380,910 |   |     |              |    417,134 |   |     |              |     78,866 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| F-3 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS</div>

|                                                       |     | Year Ended December 31, 
 2024                    |            |   |     | Year Ended December 31, 
 2023                    |            |   |     | Year Ended December 31, 
 2022                    |           |   |
|:------------------------------------------------------|:----|:------------------------|-----------:|:--|:----|:------------------------|-----------:|:--|:----|:------------------------|----------:|:--|
| Gross revenues                                        |     | $                       |    748,654 |   |     | $                       |          - |   |     | $                       |         - |   |
| Sales deductions                                      |     | $                       |    (81,523 | ) |     | $                       |          - |   |     | $                       |         - |   |
| Net revenue                                           |     | $                       |    667,131 |   |     | $                       |          - |   |     | $                       |         - |   |
| Revenue