Company: NXDT
Filing Date: 2025-01-21
Form Type: 424B3
Source: 0001437749-25-001494
Chunk: 1684

Company: NEXPOINT DIVERSIFIED REAL ESTATE TRUST
Filing Date: 2025-01-21
Form: 424B3
Chunk 1684
---
 segment were not held in the comparable period.

The following table reflects the revenues, property operating expenses and NOI for the three months ended September 30, 2024 and 2023 for our Same Store and Non-Same Store properties (dollars in thousands):

<div align='center'>59

I-1333</div>

| Revenues                                     
 Same Store                                   |     | For the Three Months Ended September 30 
 2024                                    |        |     | 2023 |       |     | $ Change |       |   |     | % Change |       |       |
|:---------------------------------------------|:----|:----------------------------------------|-------:|:----|:-----|------:|:----|:---------|------:|:--|:----|:---------|------:|:------|
| Rental income                                |     | $                                       |    364 |     | $    |   404 |     | $        |   (40 | ) |     |          |  -9.9 | %     |
| Same Store revenues                          |     |                                         |    364 |     |      |   404 |     |          |   (40 | ) |     |          |  -9.9 | %     |
| Non-Same Store                               |     |                                         |        |     |      |       |     |          |       |   |     |          |       |       |
| Rental income                                |     |                                         |  4,083 |     |      | 5,000 |     |          |  (917 | ) |     |          | -18.3 | %     |
| Other income                                 |     |                                         |    905 |     |      |    97 |     |          |   808 |   |     |          | 830.3 | % (1) |
| Rooms                                        |     |                                         |  7,280 |     |      |     — |     |          | 7,280 |   |     |          |     — | %     |
| Food and beverage                            |     |                                         |    533 |     |      |     — |     |          |   533 |   |     |          |     — | %     |
| Non-Same Store revenues                      |     |                                         | 12,801 |     |      | 5,097 |     |          | 7,704 |   |     |          | 151