Company: PFSA
Filing Date: 2025-02-12
Form Type: S-4/A
Source: 0001213900-25-012354
Chunk: 597

Company: Profusa, Inc.
Filing Date: 2025-02-12
Form: S-4/A
Chunk 597
---
 |                     |           |   |     |   |           |   |
| Troubled debt restructuring gain on senior notes due to related parties                                                                         |     |                     |         — |   |     |   |     3,976 |   |
| Loss on change in the fair value of Tasly convertible debt                                                                                      |     |                     |       (22 | ) |     |   |         — |   |
| Loss on debt extinguishment                                                                                                                     |     |                     |         — |   |     |   |    (8,811 | ) |
| Gain on change in the fair value of derivative liabilities (including related parties amounts of $0 and $1,473 for the years ended December 31, 
 2023 and 2022, respectively)                                                                                                                    |     |                     |         — |   |     |   |     2,031 |   |
| Interest expense (including related parties amounts of $2,530 and $4,418                                                                        
 for the years ended December 31, 2023 and 2022, respectively)                                                                                   |     |                     |    (4,283 | ) |     |   |    (6,270 | ) |
| Other income (loss)                                                                                                                             |     |                     |        94 |   |     |   |        (3 | ) |
| Total other expense, net                                                                                                                        |     |                     |    (4,211 | ) |     |   |    (9,077 | ) |
| Net loss and comprehensive loss                                                                                                                 |     | $                   |   (10,281 | ) |     | $ |   (20,217 | ) |
| Net loss per share, basic and diluted                                                                                                           |     | $                   |     (1.84 | ) |     | $ |     (3.63 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                                   |     |                     | 5,600,741 |   |     |   | 5,569,696 |   |

The accompanying notes are an integral part of these consolidated financial statements.

F-74

PROFUSA, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’
DEFICIT FOR THE YEARS ENDED DECEMBER 31, 2023 and 2022
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                                         |     |        Series A