Company: GVSE
Filing Date: 2025-07-16
Form Type: S-1/A
Source: 0001641172-25-019925
Chunk: 30

Company: Gameverse Interactive Corp
Filing Date: 2025-07-16
Form: S-1/A
Chunk 30
---
 expect to pay any dividends in the foreseeable future. Any future determination to declare cash dividends will be made at the discretion of our board of directors, subject to applicable laws, and will depend on a number of factors, including our financial condition, results of operations, capital requirements, contractual restrictions, general business conditions and other factors that our board of directors may deem relevant.

<div align='center'>CAPITALIZATION</div>

The following table sets forth our capitalization as of March 31, 2025:

| ● | on                                                                                                                               
 an actual basis; and                                                                                                             |
| ● | on                                                                                                                               
 an as-adjusted basis to reflect the issuance sale by us of 3,750,000 shares of common stock at an assumed public offering        
 price per share of $4.00, the estimated offering price set forth on the cover page of this prospectus, after deducting estimated 
 underwriting discounts and commissions and offering expenses payable by us.                                                      |

The as-adjusted information set forth in the table below is illustrative only and will be adjusted based on the actual initial public offering price and other terms of this offering determined at pricing.

You should consider this table together with the sections titled “Use of Proceeds” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” as well as our audited financial statements and the notes to those financial statements for fiscal years ended December 31, 2024 and 2023 and our unaudited financial statement and the notes to those financial statements for the three months ended March 31, 2025 and 2024 included elsewhere in this prospectus.

|                                                                                                                        |     | As                
 of March 31, 2025 |            |   |     |             |            |   |
|:-----------------------------------------------------------------------------------------------------------------------|:----|:------------------|-----------:|:--|:----|:------------|-----------:|:--|
|                                                                                                                        |     | Actual            |            |   |     | As Adjusted |            |   |
| Cash                                                                                                                   
 and cash equivalents                                                                                                   |     | $                 |  1,159,783 |   |     | $           | 14,284,783 |   |
| Total                                                                                                                  
 Current Liabilities                                                                                                    |     |                   |    340,976 |   |     |             |    340,976 |   |
| Total                                                                                                                  
 Long-Term Liabilities                                                                                                  |     |                   |          - |   |