Company: SGBAF
Filing Date: 2025-04-01
Form Type: DRS/A
Source: 0000950123-25-003272
Chunk: 408

Company: SES S.A.
Filing Date: 2025-04-01
Form: DRS/A
Chunk 408
---
 |     | -15 |     |             |  1,977,589 |   |     |  -27 |     |              |          — |
| Accumulated other comprehensive loss                              |     |              |    (51,283 | ) |     |                |           — |   |     |     |     |     |             |     51,283 |   |     |  -27 |     |              |          — |
| Total Intelsat S.A. shareholders’ equity (deficit)                |     |              | (5,102,511 | ) |     |                |   9,537,049 |   |     |     |     |     |             |   (723,538 | ) |     |      |     |              |  3,711,000 |
| Noncontrolling interest                                           |     |              |      4,238 |   |     |                |           — |   |     |     |     |     |             |     31,762 |   |     |  -27 |     |              |     36,000 |
| Total liabilities and shareholders’ equity (deficit)              |     | $            | 14,069,208 |   |     | $              |    (820,023 | ) |     |     |     |     | $           |   (665,409 | ) |     |      |     | $            | 12,583,776 |

F-126

Confidential Treatment Requested by SES Pursuant to 17 C.F.R. Section 200.83 (d) Reorganization Adjustments In accordance with the Final Plan, the following adjustments were made:

| (1) | Represents amounts recorded as of the Fresh Start Reporting Date for the implementation of the Final Plan,                                                     
 including, among other items, settlement of the Predecessor’s liabilities subject to compromise, distributions of cash, conversion of the debtor-in-possession 
 financing to the DIP-to-Exit Financing facilities, issuances of the Successor’s common shares, Series A and Series B Warrants and Series A and Series B CVRs.  |

| (2) | Changes in cash and cash equivalents includes the following (in thousands): |

| Cash at Intelsat S.A.                                        |     | $ |      99 |   |
| Payment of professional fees including success fees          |     |   | (72,374 | ) |
| Funding of reserve