Company: JUPGF
Filing Date: 2025-12-08
Form Type: F-1/A
Source: 0001493152-25-026653
Chunk: 213

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-12-08
Form: F-1/A
Chunk 213
---
 STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Unaudited)

For the Six Months Ended June 30, 2025 and 2024</div>

| Balance, December 31, 2023                                                     
 Issuance of common stock in connection with sales made under private offerings 
 Stock based compensation                                                       
 Change in foreign currency translation                                         
 Net income (loss)                                                              
 Balance, June 30, 2024                                                         
 Balance, December 31, 2024                                                     
 Balance                                                                        
 Issuance of common stock in connection with sales made under private offerings 
 Option Agreement                                                               
 Stock based compensation                                                       
 Change in foreign currency translation                                         
 Net income (loss)                                                              |     | Series A        
 Preferred Stock 
 Shares          | 1 
 - 
 - 
 - 
 - 
 1 
 1 
 1 
 - 
 - 
 - 
 - |     | Value | - 
 - 
 - 
 - 
 - 
 - 
 - 
 - 
 - 
 - 
 - 
 - |     | Common Stock 
 Shares       |   806,209 
    59,862 
   125,129 
         - 
         - 
   991,200 
 2,778,061 
 2,778,061 
   236,695 
    66,496 
   157,259 
         - 
         - |     | Value |   806 
    60 
   125 
     - 
   991 
 2,778 
 2,778 
   237 
    66 
   157 
     - 
     - |     | Additional 
 Paid-in    
 Capital    |  3,944,156 
    444,439 
    179,812 
          - 
          - 
  4,568,407 
 10,931,692 
 10,931,692 
  1,411,663 
    499,934 
  1,356,638 
          - 
          - |     | Accumulated   
 Other         
 Comprehensive 
 Income (Loss) | (66,366) 
 -        
 -        
 170,783  
 -        
 104,417  
 (669,350 
 (669,350 
 -        
 -        
 -        
 176,477  
 -        | ) 
 ) |     | Accumulated 
 Deficit     | (4,200,308  
 -           
 -           
 -