Company: HURA
Filing Date: 2025-08-12
Form Type: S-1
Source: 0001193125-25-179009
Chunk: 438

Company: TuHURA Biosciences, Inc./NV
Filing Date: 2025-08-12
Form: S-1
Chunk 438
---
. After taking into account the conversion of the Notes but without taking into account the possible issuance of shares of common stock upon the achievement of the Milestone as set forth in the CVR Agreement, immediately after the Kintara Merger, Legacy TuHURA stockholders owned approximately 95.6% of the combined company and Kintara stockholders owned approximately 4.4% of the combined company. The unaudited pro forma condensed combined financial information has been prepared to give pro forma effect with respect to the reverse share split, as effected on October 18, 2024, immediately prior to the closing of the Kintara Merger of the then-issued and outstanding shares of common stock of Kintara (1-35reverse share split):

|                                                |     | Shares (after 1-35     
 reverse share split as 
 effected)(1)(2)(3)(4)  |            |     | Approx. 
 %       |       |   |
| Legacy TuHURA stockholders pre-transaction     |     |                        | 40,441,605 |     |         |  95.6 | % |
| Kintara public stockholders pre-Kintara Merger |     |                        |  1,842,920 |     |         |   4.4 | % |
| TuHURA Biosciences, Inc. Common Stock          |     |                        | 42,284,525 |     |         | 100.0 | % |

| (1) | Includes (i) 13,462,217 shares issued to Legacy TuHURA common stockholders, (ii) 14,552,461 shares issued to Legacy TuHURA preferred stockholders and 2,500,315 shares included within the preferred dividends, and (iii) 9,926,612 shares issued to holders of Notes as-converted upon closing of the Kintara Merger. |

F-181

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

| (2) | Excludes (i) 6,587,057 shares underlying the options issued to Legacy TuHURA stockholders, (ii) 7,305,663 shares underlying the warrants issued to Legacy TuHURA stockholders and (iii) 3,659,967 shares underlying the warrants issued to Note holders. |

| (3) | Includes (i) 1,590,561 shares resulting from the