Company: FVN
Filing Date: 2025-05-30
Form Type: S-4/A
Source: 0001829126-25-004067
Chunk: 534

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-05-30
Form: S-4/A
Chunk 534
---
00 | ) |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed financial statements.

F-21</div>

<div align='center'>FUTURE VISION II ACQUISITION CORP.

CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

Currency expressed in United States dollars (“US$), except for number of shares

For the Three Months Ended March 31, 2025</div>

|                                               |     | Ordinary Shares 
 Shares          |           |     | Amount |     |     | Additional 
 Paid-in    
 Capital    |           |   |     | Retained 
 earnings |          |   |     | Total         
 Shareholder’s 
 Equity        |            |   |
|:----------------------------------------------|:----|:----------------|----------:|:----|:-------|----:|:----|:-----------|----------:|:--|:----|:---------|---------:|:--|:----|:--------------|-----------:|:--|
| Balance                                       
 as of January 1, 2025                         |     |                 | 1,794,000 |     | $      | 179 |     | $          | 7,694,028 |   |     | $        |        - |   |     | $             |  7,694,207 |   |
| Net income                                    |     |                 |         - |     |        |   - |     |            |         - |   |     |          |  454,300 |   |     |               |    454,300 |   |
| Accretion                                     
 of ordinary share subject to redemption value |     |                 |         - |     |        |   - |     |            |  (646,298 | ) |     |          | (454,300 | ) |     |               | (1,100,598 | ) |
| Balance                                       
 as of March 31, 2025 (Unaudited)              |     |                 | 1,794,000 |     | $      | 179 |     | $          | 7,047,730 |   |     | $        |        - |   |     | $             |  7,047,909 |   |

<div align='center'>For the Period From January 30, 2024 (Inception) Through March 31, 2024</div