Company: FGMCU
Filing Date: 2025-09-18
Form Type: S-4
Source: 0001104659-25-091249
Chunk: 306

Company: FG Merger II Corp.
Filing Date: 2025-09-18
Form: S-4
Chunk 306
---
 of common stock held by Sponsor, 87,870 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers and advisors. Also include 24,830 shares of common stock held by Sponsor underlying the Private Unit Rights. |

| (4) | Represents 8,000,000 FGMC’s Public Shares and 800,000 common shares underlying Public Rights |

| (5) | Consists of 47,500 shares of common stock underlying Underwriter and Advisor Unit. Also includes 4,750 shares of common stock converted from rights underlying the Underwriter and Advisor Units |

| ​                                                                               | ​ |                           ​ | ​ |          ​ | ​ |
| ​                                                                               | ​ | Maximum Redemption Scenario |   |            |   |
| ​                                                                               | ​ |                      Shares | ​ | Percentage |   |
| Shares of Combined Company Common Stock held by BOXABL stockholders(1)          | ​ |                 247,910,599 | ​ |      70.20 | % |
| Shares of Combined Company Preferred Stock held by BOXABL stockholders(2)       |   |                 102,089,401 |   |      28.91 | % |
| Shares of Combined Company Common Stock held by Sponsor and affiliates(3)       |   |                   2,273,130 |   |       0.64 | % |
| Shares of Combined Company Common Stock held by FGMC public stockholders(4)     |   |                     800,000 |   |       0.23 | % |
| Shares of Combined Company Common Stock held by FGMC Underwriter and Advisor(5) |   |                      52,250 |   |       0.01 | % |
| Total                                                                           |   |                 353,125,380 |   |      100.0 | % |

| (1) | Consists of 247,910,599 shares of common stock of the Combined Company received by BOXABL stockholders. This includes 232,733,140 shares of common stock of the Combined Company exchanged for shares of common stock and 15,177,459 shares of common stock of Combined Company exchanged Convertible Securities of BOXABL. |

| (2) | Represent the Combined Company Merger Preferred Stock received by BOXABL preferred stockholders. |

| (3) | Consists of 1,425,240 shares of common stock held by Sponsor, 87