Company: CCNE
Filing Date: 2025-03-03
Form Type: S-4/A
Source: 0001193125-25-044149
Chunk: 255

Company: CNB FINANCIAL CORP/PA
Filing Date: 2025-03-03
Form: S-4/A
Chunk 255
---
 | 26.78 |     |     | (AK | ) |     |            | 22.89 |     |     | (AM | ) |

As of and for the Year Ended December 31, 2023

|                                             |     | CNB       
 Financial 
 Corp      |       |     | ESSA     
 Bancorp, 
 Inc.     |       |     | Pro      
 Forma    
 Combined |       |     | Ref |     |   |     | Pro        
 Forma      
 Equivalent 
 ESSA       
 Share      |       |     | Ref |     |   |
|:--------------------------------------------|:----|:----------|------:|:----|:---------|------:|:----|:---------|------:|:----|:----|:----|:--|:----|:-----------|------:|:----|:----|:----|:--|
| Basic Earnings Per Common Share             |     | $         |  2.56 |     | $        |  1.87 |     | $        |  1.99 |     |     | (AK | ) |     | $          |  1.70 |     |     | (AM | ) |
| Diluted Earnings Per Common share           |     |           |  2.55 |     |          |  1.87 |     |          |  1.99 |     |     | (AK | ) |     |            |  1.70 |     |     | (AM | ) |
| Dividends Declared per Common Share         |     |           |  0.70 |     |          |  0.60 |     |          |  0.70 |     |     | (AL | ) |     |            |  0.60 |     |     | (AM | ) |
| Book Value Per Common Share (at period end) |     |           | 24.57 |     |          | 21.79 |     |          | 25.27 |     |     | (AK | ) |     |            | 21.59 |     |     | (AM | ) |

Footnotes to Unaudited Comparative Per-ShareData The following pro forma adjustments have been reflected in the unaudited pro forma combined consolidated financial statements presented for CNB. Unless otherwise noted, all adjustments are based on assumptions and valuations as