Company: FGMCU
Filing Date: 2025-12-30
Form Type: S-4/A
Source: 0001104659-25-124947
Chunk: 19

Company: FG Merger II Corp.
Filing Date: 2025-12-30
Form: S-4/A
Chunk 19
---
4,750 common shares converted from rights underlying the Underwriter and Advisor Units. |

| ​                                                                      | ​     |                  ​ | ​     |          ​ | ​ |
| ​                                                                      | ​     | Maximum Redemption 
           Scenario |       |            |   |
| ​                                                                      | ​ ​ ​ |             Shares | ​ ​ ​ | Percentage |   |
| Combined Company Common Stock held by BOXABL stockholders(1)           |       |        247,331,061 |       |      70.04 | % |
| Combined Company Merger Preferred Stock held by BOXABL stockholders(2) |       |        102,668,939 |       |      29.07 | % |
| Combined Company Common Stock held by Sponsor(3)                       |       |          2,273,130 |       |       0.64 | % |
| Combined Company Common Stock held by FGMC public stockholders         |       |            800,000 |       |       0.23 | % |
| Combined Company Common Stock held by FGMC Underwriter and Advisor(4)  |       |             52,250 |       |       0.01 | % |
| Total                                                                  |       |        353,125,380 |       |      100.0 | % |

| (1) | Consists of 247,331,061 shares of common stock of the Combined Company received by BOXABL stockholders. This includes 231,981,756 shares exchanged for common stock and 15,349,305 shares of common stock of the Combined Company exchanged for convertible securities of BOXABL. |

| (2) | Represent the Combined Company Merger Preferred Stock received by BOXABL preferred shareholders. |

| (3) | Consists of 1,402,910 shares of common stock held by Sponsor, 85,390 shares of common stock held by Ramnarain Joseph Jaigobind and 760,000 shares of common stock held by directors, officers and advisors. Also includes 22,330 and 2,500 shares of common stock held by Sponsor and Ramnarain Jospeh Jaigobind, respectively, underlying the Private Unit Rights. |

| (4) | Consists of 47,500 shares of common stock underlying Underwriter and Advisor Unit. Also includes 4,750 shares of common stock converted from rights underlying the Underwriter and Advisor Units. |

| (5) | Represents the common shares of Combined Company that