Company: NUTR
Filing Date: 2025-04-14
Form Type: S-1/A
Source: 0001641172-25-004581
Chunk: 58

Company: NUSATRIP Inc
Filing Date: 2025-04-14
Form: S-1/A
Chunk 58
---
 price of US$4.5 per share (the midpoint of the estimated price range set forth on the cover of this prospectus), for Shares purchased in the IPO and excludes underwriting discounts and commissions and estimated offering expenses payable by us.

|                                               |     | Shares    
 Purchased |            |     |   |       |     | Total         
 Consideration |            |     |   |       |     | Average   
 Price     
 per Share |        |
|                                               |     | Number    |            |     | % |       |     | US$           |            |     | % |       |     |           |        |
| Existing Stockholders                         |     |           | 14,000,000 |     |   |  74.4 |     |               |      1,400 |     |   |     * |     |           | 0.0001 |
| Private placement - convertible notes holders |     |           |  1,066,668 |     |   |   5.7 |     |               |  1,600,002 |     |   |   8.6 |     |           |    1.5 |
| Investors in this Offering                    |     |           |  3,750,000 |     |   |  19.9 |     |               | 16,875,000 |     |   |  91.3 |     |           |    4.5 |
| Total                                         |     |           | 18,816,668 |     |   | 100.0 |     |               | 18,476,402 |     |   | 100.0 |     |           |        |

* Less than 1%

The foregoing tables and calculations (other than the historical net tangible book value calculation), is based on 14,000,000 shares of our common stock outstanding as of December 31, 2024, 3,750,000 shares sold in our initial public offering; the conversion of all of our Convertible notes into an aggregate of 1,066,668 shares of common stock as if such conversion take places in connection with the completion of the initial public offering.

<div align='center'>CORPORATE HISTORY AND STRUCTURE</div>

Founded in 2013, NusaTrip became the first online travel agency with International Air Transport Association (IATA) license in Indonesia that focused on serving global customers.

| ● | 2013