Company: YCY-WT
Filing Date: 2025-10-31
Form Type: 10-Q
Source: 0001213900-25-104669
Chunk: 6

Company: AA Mission Acquisition Corp. II
Filing Date: 2025-10-31
Form: 10-Q
Chunk 6
---
 |        | - |     |                    |         - |     |        |   - |     |                    |      - |     |             | (42,593 | ) |     |                     | (42,593 | ) |
| Balance - June 30, 2025                         |     |                 | - |     | $      | - |     |                    | 2,875,000 |     | $      | 288 |     | $                  | 24,712 |     | $           | (42,593 | ) |     | $                   | (17,593 | ) |

| (1) | This includes an aggregate of up to 375,000 Class B ordinary shares that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters (see Note 7). On October 9, 2025, the underwriters fully exercised the over-allotment and, therefore, 375,000 Class B ordinary shares were not forfeited. |

<div align='center'>The accompanying notes are an integral
part of these unaudited financial statements.

F-3

AA MISSION ACQUISITION CORP. II

STATEMENT OF CASH FLOW

FOR THE PERIOD FROM MAY 20, 2025 (INCEPTION) THROUGH JUNE 30, 2025

(Unaudited)</div>

| Cash flows from operating activities:                                                                   |     |   |         |   |
|:--------------------------------------------------------------------------------------------------------|:----|:--|--------:|:--|
| Net loss                                                                                                |     | $ | (42,593 | ) |
| Adjustment to reconcile net loss to net cash used in operating activities:                              |     |   |         |   |
| Prepaid expenses                                                                                        |     |   |  15,450 |   |
| Accrued expenses                                                                                        |     |   |  27,143 |   |
| Net cash used in operating activities                                                                   |     | $ |       - |   |
| Net change in cash                                                                                      |     | $ |       - |   |
| Cash - Beginning of period                                                                              |     |   |       - |   |
| Cash - End of period                                                                                    |     | $ |       - |   |
| Supplemental Disclosures of Noncash Financing Activities                                                |     |   |         |   |
| Deferred offering costs and accrued expenses paid by Sponsor in exchange for issuance of Founder Shares |     | $ |