Company: JUNS
Filing Date: 2025-05-15
Form Type: 10-Q
Source: 0001641172-25-010990
Chunk: 44

Company: JUPITER NEUROSCIENCES, INC.
Filing Date: 2025-05-15
Form: 10-Q
Item: Item 8
Chunk 44
---
 March 31, 2025:

Schedule of Employee
Stock Options Outstanding

    Outstanding Options  
    Vested Options 
  
    Exercise Price  
    Number Outstanding at March 31,  2025   
    Weighted Average Remaining Life  
    Number Exercisable at March 31,  2025   
    Weighted Average Remaining Life 
  
    $0.01  
     675,000  
     0.75  
     675,000  
     0.75 
  
    $0.74  
     1,657,564  
     3.82  
     1,657,564  
     3.82 
  
    $0.80  
     2,783,239  
     4.04  
     2,783,239  
     4.04 
  
    $1.33  
     5,461,935  
     7.39  
     5,163,795  
     7.82 
  
    $2.16  
     56,250  
     6.21  
     56,250  
     6.21 

     10,633,988  
     6.00  
     10,335,848  
     5.93 

During the three months ended March 31, 2025 and 2024, the Company recognized stock-based compensation expense of $421,454 and $355,317,
respectively, related to the vesting of stock options. There was $306,427 unrecognized stock-based compensation expense as of March 31,
2025.

Warrants

The following is a summary of the Company’s
warrant activity for the three months ended March 31, 2025:

Schedule of Warrant Activity

    Number of Shares  
    Weighted Average Exercise Price per Share  
    Weighted Average Remaining Life (Years) 
  
    Outstanding as of December 31, 2024  
     1,359,375  
    $0.80  
     0.93 
  
    Granted  
     -  
     -  
     - 
  
    Forfeited  
     -  
     -  
     - 
  
    Outstanding as of March 31, 202