Company: VEEAW
Filing Date: 2025-08-14
Form Type: 424B4
Source: 0001213900-25-076086
Chunk: 264

Company: VEEA INC.
Filing Date: 2025-08-14
Form: 424B4
Chunk 264
---
,102,562 |   |
| Business Combination shares                       |     |  6,705,639 |   |
| Veea Shares                                       |     | 22,133,644 |   |
| Issuance of new financing shares                  |     |  2,000,000 |   |
| Conversion of debt for Common Stock               |     |  3,147,970 |   |
| Conversion of Sponsor Notes for Common Stock      |     |    817,453 |   |
| Common Stock issued                               
 for services                                      |     |    857,052 |   |
| Common                                            
 Stock immediately after the Business Combination  |     | 35,661,757 |   |

The number of Veea shares was determined as follows:

|                                         |     | Private 
 Veea    
 Shares  |             |     | Veea         
 Shares after 
 conversion   
 ratio        |            |
| Private Veea Series A-2 Preferred       
 Stock                                   |     |         |  19,670,118 |     |              |  4,799,511 |
| Private Veea Series A-1 Preferred Stock |     |         |  41,179,790 |     |              |  8,078,761 |
| Private Veea Series A Preferred Stock   |     |         |  35,920,813 |     |              |  7,047,041 |
| Private Veea Common Stock               |     |         |   7,398,303 |     |              |  1,451,419 |
| Private Veea Common Stock               
 Warrants                                |     |         |   3,858,202 |     |              |    756,912 |
| Total                                   |     |         | 108,027,226 |     |              | 22,133,644 |

<div align='center'>F-41

Veea Inc. and Subsidiaries

Notes to the Consolidated Financial Statements

For the Years ended December 31, 2024 and 2023</div>

Public and private placement warrants

The 6,384,326 Public Warrants issued at the time of Plum’s initial public offering, and 6,256,218 warrants issued in connection with private placement at the time of Plum’s initial public offering (the “Private Placement Warrants”) remained outstanding and became warrants for the Company.

Earn-out Share Liability

Following the closing of the Business Combination, holders of certain