Company: DKI
Filing Date: 2025-07-29
Form Type: F-1/A
Source: 0001641172-25-021310
Chunk: 204

Company: DarkIris Inc.
Filing Date: 2025-07-29
Form: F-1/A
Chunk 204
---
               |      1,055 |   |
| Class B ordinary shares ($0.0001 par value, 50,000,000 shares authorized, 5,449,600 shares issued and outstanding as of March 
 31, 2025 and September 30, 2024, respectively)                                                                                |     |           |         545 |   |     |               |        545 |   |
| Additional paid-in capital                                                                                                    |     |           |   5,271,748 |   |     |               |  4,701,748 |   |
| Accumulated deficits                                                                                                          |     |           |  (2,798,985 | ) |     |               | (3,706,377 | ) |
| Accumulated other comprehensive loss                                                                                          |     |           |     (46,725 | ) |     |               |    (61,977 | ) |
| Total shareholders’ equity                                                                                                    |     |           |   2,427,638 |   |     |               |    934,994 |   |
| Total liabilities and shareholders’ equity                                                                                    |     | $         |   3,593,958 |   |     | $             |  2,230,476 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.</div>

| F-3 |

<div align='center'>DarkIris Inc.

Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income</div>

|                                          |     | For the Six Months Ended March 31, |       2025 |   |     |   |       2024 |   |
|:-----------------------------------------|:----|:-----------------------------------|-----------:|:--|:----|:--|-----------:|:--|
| Revenues                                 |     | $                                  |  5,204,659 |   |     | $ |  2,920,791 |   |
| Cost of revenues                         |     |                                    | (3,752,527 | ) |     |   | (1,354,417 | ) |
| Gross profit                             |     |                                    |  1,452,132 |   |     |   |  1,566,374 |   |
| Operating expenses:                      |     |                                    |            |   |     |   |            |   |
| Selling expenses                         |     |                                    |          - |