Company: PFSA
Filing Date: 2025-08-22
Form Type: S-1/A
Source: 0001213900-25-079829
Chunk: 247

Company: Profusa, Inc.
Filing Date: 2025-08-22
Form: S-1/A
Chunk 247
---
 administrative                                                                                                            |     |              |     2,992 |   |     |   |     4,079 |   |
| Total operating expenses                                                                                                              |     |              |     4,600 |   |     |   |     6,115 |   |
| Loss from operations                                                                                                                  |     |              |    (4,500 | ) |     |   |    (6,070 | ) |
| Other income (expenses)                                                                                                               |     |              |           |   |     |   |           |   |
| Loss on change in the fair value of related party Tasly convertible debt                                                              |     |              |      (311 | ) |     |   |       (22 | ) |
| Interest expense (including related parties amounts of $2,400 and $2,530 for the year ended December 31, 2024 and 2023, respectively) |     |              |    (4,424 | ) |     |   |    (4,283 | ) |
| Other income                                                                                                                          |     |              |         5 |   |     |   |        94 |   |
| Total other expense, net                                                                                                              |     |              |    (4,730 | ) |     |   |    (4,211 | ) |
| Net loss and comprehensive loss                                                                                                       |     | $            |    (9,230 | ) |     | $ |   (10,281 | ) |
| Net loss per share, basic and diluted                                                                                                 |     | $            |     (1.65 | ) |     | $ |     (1.84 | ) |
| Weighted-average common shares outstanding, basic and diluted                                                                         |     |              | 5,604,651 |   |     |   | 5,600,741 |   |

The accompanying notes are an integral part of these consolidated financial statements.

F-4

PROFUSA, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’
DEFICIT FOR THE YEARS DECEMBER 31, 2024 and 2023
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)

|                                                         |     |        Series A 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |       |     |        Series B 
     Convertible 
 Preferred Stock 
          Shares |     | Amount |        |     |