Company: BHM
Filing Date: 2025-11-06
Form Type: 424B3
Source: 0001104659-25-107769
Chunk: 76

Company: Bluerock Homes Trust, Inc.
Filing Date: 2025-11-06
Form: 424B3
Chunk 76
---
 operating activities; and |

| ● | proceeds                                                                                                                               
 from the offering of our Series A Preferred Stock and potential offerings of common and preferred stock, as well as issuances of units 
 of limited partnership interest in our Operating Partnership (“OP Units”).                                                             |

The following table summarizes our contractual obligations as of September 30, 2025 related to our mortgage notes secured by our properties and revolving credit facility. Our estimated future required payments on these obligations as of September 30, 2025 were as follows (amounts in thousands):

| ​                                                           
 ​                                                           | ​ | ​     
 Total |       ​ | ​ | ​    
 2025 |     ​ | ​ | ​         
 2026-2027 |       ​ | ​ | ​         
 2028-2029 |       ​ | ​ | ​          
 Thereafter |       ​ |
|:------------------------------------------------------------|:--|:------|--------:|:--|:-----|------:|:--|:----------|--------:|:--|:----------|--------:|:--|:-----------|--------:|
| Mortgages Payable                                           
 (Principal)                                                 | ​ | $     | 404,000 | ​ | $    |   459 | ​ | $         | 117,308 | ​ | $         |  86,153 | ​ | $          | 200,080 |
| Revolving Credit                                            
 Facility                                                    | ​ |       |  22,000 | ​ | ​    |     — | ​ | ​         |  22,000 | ​ | ​         |       — | ​ | ​          |       — |
| Estimated Interest                                          
 Payments on Mortgages Payable and Revolving Credit Facility | ​ |       | 113,835 | ​ | ​    | 5,282 | ​ | ​         |  41,218 | ​ | ​         |  27,866 | ​ | ​          |  39,469 |
| Total                                                       | ​ | $     | 539,835 | ​ | $    | 5,741 | ​ | $         | 180,526 | ​ | $         | 114,019 | ​ | $          | 239,549 |

Estimated interest payments are based on the stated rates for mortgage notes payable assuming the interest rate in effect for the most recent quarter remains in effect through the respective maturity dates.

55

Table of Contents

At
September 30, 2025, we had