Company: XXC
Filing Date: 2025-06-10
Form Type: F-1/A
Source: 0001213900-25-052817
Chunk: 17

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-06-10
Form: F-1/A
Chunk 17
---
 | ) |
| Total shareholders’ equity                                                                              |     |           2,796,354 |   |     |    3,734,241 |   |     |  6,530,595 |   |     |  (2,800,170 | ) |     |    3,730,425 |   |     |           2,797,652 |   |     |    2,904,780 |   |     |  5,702,432 |   |     |  (2,800,170 | ) |     |    2,902,262 |   |
| Total liabilities and shareholders’ equity                                                              |     |           3,897,106 |   |     |   31,708,278 |   |     | 35,605,384 |   |     |  (3,797,606 | ) |     |   31,807,778 |   |     |           3,848,516 |   |     |   26,212,995 |   |     | 30,061,511 |   |     |  (3,798,316 | ) |     |   26,263,195 |   |

4

Condensed Consolidating Schedule — Statement of Operations XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED JUNE 30, 2024 AND 2023
(IN U.S. DOLLARS, EXCEPT SHARE DATA)

|                                   |     | For the fiscal year ended 
             June 30, 2024 |              |     |              |          |     |              |             |     |       |     |              |        |     | For the fiscal year ended 
 June 30, 2023             |     |              |          |     |              |             |     |       |     |              |   |
|:----------------------------------|:----|--------------------------:|:-------------|:----|-------------:|:---------|:----|-------------:|:------------|:----|------:|:----|-------------:|:-------|:----|:--------------------------|:----|-------------:|:---------|:----|-------------:|:------------|:----|:------|:----|-------------:|:--|
| Parent                            |     |                           | Subsidi