Company: BLNE
Filing Date: 2025-10-21
Form Type: S-1
Source: 0001493152-25-018826
Chunk: 25

Company: Beeline Holdings, Inc.
Filing Date: 2025-10-21
Form: S-1
Chunk 25
---
     |                                                         | 1,459,583 |     |            | 4.99 | % |

| (1) | This                                                                                                                                     
 number represents shares of common stock issuable under the following securities, each of which are subject to a 4.99% beneficial        
 ownership limitation: (i) 265,271 shares of common stock underlying shares of Series G, which includes the 573,924 shares of Series      
 G we issued to C/M pursuant to the Purchase Agreement and 294,118 shares of Series G purchased by an affiliate of C/M on December        
 31, 2024, (ii) 144,834 Warrants to purchase common stock purchased by an affiliate of C/M, and (iii) an estimated 1,835,744 shares       
 of common stock underlying Series A acquired by an affiliate of C/M in exchange for Series F and F-1 in July 2025, which Series A        
 becomes convertible on July 23, 2026. These amounts give effect to certain conversion and exercise price and share adjustments following 
 shareholder approval for such adjustments at our Annual Meeting of Stockholders that was held on October 2, 2025. In accordance          
 with Rule 13d-3(d) under the Exchange Act, we have excluded from the number of shares beneficially owned prior to the offering shares    
 that C/M may be required to purchase under the Purchase Agreement, because of the 4.99% beneficial ownership limitation and the issuance 
 of such shares is solely at our discretion and is subject to conditions contained in the Purchase Agreement, the satisfaction of         
 which are entirely outside of C/M’s control, including the registration statement that includes this prospectus remaining effective.     
 Furthermore, the Fixed Purchases, VWAP Purchase, or Additional VWAP Purchase, as applicable, of common stock are subject to certain      
 agreed upon maximum amount limitations set forth in the Purchase Agreement. Also, the Purchase Agreement prohibits us from issuing       
 and selling any shares of our common stock to C/M to the extent such shares, when aggregated with all other shares of our common         
 stock then beneficially owned by C/M, would cause C/M’s beneficial ownership of our common stock to exceed the 4.99% beneficial          
 ownership limitation.                                                                                                                    |

| (2) | Applicable                                                                                                 
 percentage ownership is based on 22,790,592 shares of our common stock outstanding as of October 17, 2025. |

| (3) | Assumes                                                           
 the sale of