Company: LNAI
Filing Date: 2025-10-15
Form Type: DEF 14A
Source: 0001731122-25-001378
Chunk: 29

Company: Lunai Bioworks Inc.
Filing Date: 2025-10-15
Form: DEF 14A
Chunk 29
---
     |                                                 | (1,079,918 | ) |     |                                                                  | 547,183 |     |                                                                              | 15 |     |                        | (40  | ) |

(1) Reflects compensation for our current Chief Executive Officer, Mr.
David Weinstein.

(2) Reflects compensation for our former Chief Executive Officer, Dr. Mark
Dybul who resigned effective October 12, 2024.

(3) Reflects compensation for Nathen Fuentes, Francois Binette and Simon
Tarsh in FY 2025, Luisa Puche, Simon Tarsh, and Francois Binette in FY2024 (as shown in the Summary Compensation Table), and Luisa Puche
and Francois Binette in FY 2023.

The following table sets forth the adjustments made
during each year represented in the Pay Versus Performance table above to arrive at “compensation actually paid” to our PEO
and NEOs for each of the years in question.

|                                                                                                                                   |     | Current PEO - Weinstein ($) |            |   |     | Former PEO – Dybul ($) |          |   |     |      |            |   |     |      |            |   |     | Other NEO Average ($) |         |   |     |      |         |   |     |      |          |   |
| Adjustments                                                                                                                       |     |                        2025 |            |   |     |                   2025 |          |   |     | 2024 |            |   |     | 2023 |            |   |     |                  2025 |         |   |     | 2024 |         |   |     | 2023 |          |   |
| Summary Compensation Table Total                                                                                                  |     |                             |  1,170,518 |   |     |                        |  242,107 |   |     |      |  1,759,326 |   |     |      |  1,405,433 |   |     |                       | 250,534 |   |     |      | 292,187 |   |     |      |  760,785 |   |
| Deduction for amount reported in “Stock Awards and Option Awards” column of the Summary Compensation Table                        |     |                             | (1,019,350 | ) |     |                        |        — |   |     |      | (1,434,044 | ) |     |      |