Company: TGE
Filing Date: 2025-04-25
Form Type: F-4/A
Source: 0001213900-25-035536
Chunk: 10

Company: Generation Essentials Group
Filing Date: 2025-04-25
Form: F-4/A
Chunk 10
---
 34.2 | % |     |       19,285,911 |    |     |         36.3 | % |
| TGE Preferred Shareholders(5) (8)      |     |      6,343,056 |    |     |          9.3 | % |     |      6,343,056 |    |     |          9.9 | % |     |      6,343,056 |    |     |         10.5 | % |     |      6,343,056 |    |     |         11.2 | % |     |        6,343,056 |    |     |         11.9 | % |
| Total shares at                        
 Closing                                |     |     67,925,000 | -9 |     |          100 | % |     |     64,100,000 | -9 |     |          100 | % |     |     60,275,000 | -9 |     |          100 | % |     |     56,450,000 | -9 |     |          100 | % |     |       53,115,286 | -9 |     |          100 | % |

————— (1)Assumes that Black Spade II Public Shareholders holding the outstanding BSII Class A Ordinary Shares will not exercise their redemption rights with respect to the outstanding 15,300,000 BSII Class A Ordinary Shares under the assumed no redemptions scenario, assumes that Black Spade II Public Shareholders will exercise their redemption rights to redeem 3,825,000, 7,650,000 and 11,475,000 of the 15,300,000 outstanding BSII Class A Ordinary Shares under the assumed

25%, 50% and 75% redemptions scenario, and assumes that Black Spade II Public Shareholders will exercise their redemption rights to redeem all of the 14,809,714 outstanding BSII Class A Ordinary Shares under the assumed maximum redemptions scenario. Actual BSII Class A Ordinary Shares redeemed in connection with the Business Combination may vary from the amounts presented above, accordingly the ownership percentages set forth above will also vary. (2)Based on 23,171,033 TGE Class A Ordinary Shares, 19,285,911 TGE Class B Ordinary Shares and 6,343,056 TGE Preferred Shares outstanding immediately after the Recap