Company: VEEAW
Filing Date: 2025-01-10
Form Type: S-1/A
Source: 0001213900-25-002701
Chunk: 229

Company: VEEA INC.
Filing Date: 2025-01-10
Form: S-1/A
Chunk 229
---
4 and December 31, 2023, respectively |     |               |        3,568 |   |     |              |        1,964 |   |
| Additional paid-in capital                                                                                                                                                        |     |               |  210,665,277 |   |     |              |  159,475,010 |   |
| Accumulated deficit                                                                                                                                                               |     |               | (216,903,369 | ) |     |              | (170,282,750 | ) |
| Accumulated other comprehensive loss                                                                                                                                              |     |               |   (1,770,586 | ) |     |              |     (661,354 | ) |
| TOTAL STOCKHOLDERS’                                                                                                                                                               
 DEFICIT                                                                                                                                                                           |     |               |   (8,005,110 | ) |     |              |  (11,467,130 | ) |
| TOTAL LIABILITIES                                                                                                                                                                 
 AND STOCKHOLDERS’ EQUITY                                                                                                                                                          |     | $             |   44,995,225 |   |     | $            |   20,837,306 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-37

VEEA INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)</div>

|                                                            |     | 2024 |            For the 
 Three Months Ended 
      September 30, |   |     | 2023 |            |   |     | 2024 |           For the 
 Nine Months Ended 
     September 30, |   |     | 2023 |            |   |
|:-----------------------------------------------------------|:----|:-----|-------------------:|:--|:----|:-----|-----------:|:--|:----|:-----|------------------:|:--|:----|:-----|-----------:|:--|
| Revenue, net                                               |     | $    |             50,683 |   |     | $    |  9,009,254 |   |     | $    |           108,264 |   |     | $    |  9,040,359 |   |
| Cost of goods sold                                         |     |      |             14,997 |   |     |      |     24,307 |   |     |      |            57,687