Company: JUPGF
Filing Date: 2025-05-02
Form Type: DRS
Source: 0001641172-25-008279
Chunk: 172

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-05-02
Form: DRS
Chunk 172
---
 | (1,030,574 | ) |     | $                   | (1,030,574 | ) |
| Balance, December 31, 2023                                                     |     |                          | 1 |     | $     | - |     |              | 2,122,175 |     | $     | 2,122 |     | $                  | 5,389,795 |     | $                   | (205,470 | ) |     | $           | (3,533,405 | ) |     | $                   |  1,653,042 |   |
| Balance                                                                        |     |                          | 1 |     | $     | - |     |              | 2,122,175 |     | $     | 2,122 |     | $                  | 5,389,795 |     | $                   | (205,470 | ) |     | $           | (3,533,405 | ) |     | $                   |  1,653,042 |   |

<div align='center'>The accompanying notes are an integral part of the consolidated financial statements.</div>

| F-22 |

<div align='center'>APOLLO RESOURCES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS</div>

|                                                                         |     | 2023                    
 Year Ended December 31, 
 2023                    |            |   |     | 2022                    
 Year Ended December 31, 
 2022                    |            |   |
|:------------------------------------------------------------------------|:----|:------------------------|-----------:|:--|:----|:------------------------|-----------:|:--|
| Cash flows from operating activities of continuing operations:          |     |                         |            |   |     |                         |            |   |
| Net loss                                                                |     | $                       | (1,030,574 | ) |     | $                       | (1,203,473 | ) |
| Adjustments to reconcile net loss to cash used in operating activities: |     |                         |            |   |     |                         |            |   |
| Stock based compensation and services                                   |     | $                       |    197,805 |   |     | $                       |    331,858 |   |
| Depreciation and amortization                                           |     | $                       |          - |   |     | $                       |      1,630 |   |
| Impairment losses                                                       |     |