Company: NTCL
Filing Date: 2025-10-20
Form Type: F-1
Source: 0001104659-25-100526
Chunk: 271

Company: NetClass Technology Inc
Filing Date: 2025-10-20
Form: F-1
Chunk 271
---
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ 
 ​ | ​    
 2022 
 ​    
 ​    
 ​    
 ​    
 ​    
 ​    |           ​ 
   9,257,607 
 (6,216,774) 
   3,040,833 
           ​ 
 (1,298,462) 
   (865,690) 
   (828,311) 
 (2,992,463) 
      48,370 
           ​ 
     (8,572) 
      24,353 
      15,781 
      64,151 
           ​ 
      68,536 
     132,687 
           ​ 
           — 
     132,687 
           ​ 
     132,687 
   (248,101) 
   (115,414) 
           — 
   (115,414) 
           ​ |
|:---------------------------------------------------------------------|:--|:--------------------|------------:|:--|:-----|------------:|:--|:-----|------------:|
| Basic and diluted                                                    | ​ | $                   |       -0.09 | ​ | $    |        0.01 | ​ | $    |        0.01 |
| ​                                                                    | ​ | ​                   |           ​ | ​ | ​    |           ​ | ​ | ​    |           ​ |
| Weighted average number of shares outstanding                        | ​ |                     |             | ​ |      |             | ​ |      |             |
| Basic and diluted                                                    | ​ |                     |  15,760,000 | ​ |      |  15,020,822 | ​ |      |  15,000,000 |

The accompanying notes are an integral part of these consolidated financial statements.

F-5

NETCLASS TECHNOLOGY INC CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY YEARS ENDED SEPTEMBER 30, 2022, 2023 AND 2024 (Expressed in U.S. dollars, except for the number of shares)

| ​                                                     
 ​                                                     
 ​                                                     
 ​                                                     
 ​                                                     | ​ 
 ​ 
 ​ 
 ​ |               ​ 
               ​ 
 Ordinary shares 
         Class A 
          Shares | ​ 
 ​ 
 ​ | ​      
 ​      
 Amount |     ​