Company: HURA
Filing Date: 2025-09-18
Form Type: S-1/A
Source: 0001193125-25-207395
Chunk: 467

Company: TuHURA Biosciences, Inc./NV
Filing Date: 2025-09-18
Form: S-1/A
Chunk 467
---
1) |             |   |
|:-------------------------------------------------------------------------------------|:----|:----------------------|------------:|:--|:----|:------------------------|------------:|:--|
| Pro Forma Net loss attributable to common stockholders                               |     | $                     | (58,828,116 | ) |     | $                       | (20,703,670 | ) |
| Denominator:                                                                         |     |                       |             |   |     |                         |             |   |
| Weighted average shares outstanding - basic and diluted(2)                           |     |                       |  52,737,094 |   |     |                         |  52,737,094 |   |
| Net loss per share:                                                                  |     |                       |             |   |     |                         |             |   |
| Pro forma net loss attributable to common stockholders per share - basic and diluted |     | $                     |       (1.12 | ) |     | $                       |       (0.39 | ) |
| Excluded securities:                                                                 |     |                       |             |   |     |                         |             |   |
| TuHURA Options(2)                                                                    |     |                       |   6,511,571 |   |     |                         |   6,511,571 |   |
| CVR Shares(2)                                                                        |     |                       |   1,539,938 |   |     |                         |   1,539,938 |   |
| TuHURA Warrants(2)                                                                   |     |                       |   8,335,007 |   |     |                         |   8,335,007 |   |
| TuHURA Securities Purchase Agreement Warrants(2)                                     |     |                       |   4,759,309 |   |     |                         |   4,759,309 |   |

| (1) | Pro forma net loss attributable to common stockholders includes the related pro forma adjustments as referred to within the section “Unaudited Pro Forma Condensed Combined Financial Information.” |

| (2) | The potentially dilutive outstanding securities were excluded from the computation of pro forma net loss attributable to common stockholders per share, basic and diluted, because their effect would have been anti-dilutive and/or issuance or vesting of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the periods presented. |

F-198

#### 4,570