Company: GDSTR
Filing Date: 2025-01-30
Form Type: S-4
Source: 0001213900-25-008051
Chunk: 232

Company: Goldenstone Acquisition Ltd.
Filing Date: 2025-01-30
Form: S-4
Chunk 232
---
,329,593 |     |      67.3 | % |
| Shares initially reserved for issuance under the Equity Incentive Plan |     |    3,000,000 |     |       9.9 | % |     |    3,000,000 |     |      10.5 | % |
| Total                                                                  |     |   30,214,864 |     |     100.0 | % |     |   28,704,164 |     |     100.0 | % |

____________ (4)Including the exercise of 5,750,000 of Goldenstone public warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share and the issuance of 575,000shares converted from the Goldenstone public rights. (5)Including the exercise of 351,250 of Goldenstone private warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share and the issuance of 35,125shares converted from the Goldenstone private rights. (6)Including the issuance of 270,250 Goldenstone common stock, the exercise of 270,250 warrants, for which, each warrant entitles the holder thereof to purchase one -halfshare of Goldenstone common stock at an exercise price of $11.50 per full share, and the issuance of 27,025shares converted from the rights underlying from the UPO. (7)Including the consideration of the issuance of 1,500,000 Infintium Earnout Shares as a result of the achievement of the Triggering Events during the applicable time periods and the exercise of the existing 34,464,079 Infintium Warrants equivalent to 4,829,593 New Infintium Warrants.

122

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
AS OF SEPTEMBER 30, 2024

| Assets:                                                           
 Current assets:                                                   |     | (1)          
 Goldenstone  
 (Historical) |            |     | (2)          
 Infintium    
 (Historical) |            |     | Scenario 1  
 Assuming No 
 Redemptions 
 Transaction 
 Accounting  
 Adjustments |             |   |     | Note |     | Pro Forma 
 Combined  |            |