Company: APXIF
Filing Date: 2025-07-03
Form Type: F-4/A
Source: 0001213900-25-061545
Chunk: 94

Company: APx Acquisition Corp. I
Filing Date: 2025-07-03
Form: F-4/A
Chunk 94
---
,730,626 |   |
| Total shareholders’ equity and liabilities          |     |        1,637,438 |   |     |      1,733,353 |   |     |  1,764,896 |   |

16 Selected Unaudited Pro Forma Combined Financial Information OmnigenicsAI is providing the following unaudited pro forma combined financial information to aid you in your analysis of the financial aspects of the Transactions. The following unaudited pro forma combined statements of financial position as of December31, 2024, combines the historical audited balance sheet of APx as of December31, 2024 and the historical unaudited combined statement of financial position of the Company as of December31, 2024, giving pro forma effect to the Business Combination, as of December31, 2024. The following unaudited pro forma combined statements of operations for the six -monthperiod ended December31, 2024, combine: •the historical unaudited combined statement of operations of OmnigenicsAI for the six -monthperiod ended December31, 2024; and •the historical statement of operations of APx for the six -monthperiod ended December31, 2024, using its audited statement of operations for the fiscal year ended December31, 2024, deducting its unaudited statement of operations for the six -monthperiod ended June30, 2024. The following unaudited pro forma condensed combined statements of operations for the year ended June 30, 2024, combine: •the historical audited combined statement of operations of OmnigenicsAI for the year ended June30, 2024; and •the historical statement of operations of APx for the twelve -monthperiod ended June30, 2024, using its unaudited consolidated statements of operations for the six -monthperiod ended June30, 2024, added with its audited consolidated statements of operations for the fiscal year ended December31, 2023, deducting its unaudited consolidated statements of operations for the six -monthperiod ended June30, 2023. The unaudited pro forma combined statement of operations was prepared giving pro forma effect to the Business Combination as if it had occurred on July 1, 2023, the beginning of the earliest period presented. For more information about the Business Combination see the section titled “ The Business Combination.” The unaudited pro forma condensed combined financial information has been prepared assuming: •