Company: RVRC
Filing Date: 2025-02-14
Form Type: S-1
Source: 0001213900-25-013823
Chunk: 137

Company: Revium Rx.
Filing Date: 2025-02-14
Form: S-1
Chunk 137
---
 |                 |     45 |     |             | -      |   |     |        |     45 |   |
| Net loss for the period                  |     |               |          - |     |               |  - |   |     |                  | - |     |                  | - |     |                 |      - |     |             | (683   | ) |     |        |   (683 | ) |
| Balance at December 31, 2023             |     |               | 34,757,458 |     |               | 34 |   |     |                  | - |     |                  | - |     |                 | 10,775 |     |             | (5,323 | ) |     |        |  5,486 |   |

*) Less than 1 thousand.

<div align='center'>The accompanying notes are an integral part of
these financial statements.

F-32</div>

REVIUM RX.

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

|                                                                             |     | For the Year Ended 
 December 31,       
 2023               |        |   |     | 2022 |        |   |
|:----------------------------------------------------------------------------|:----|:-------------------|-------:|:--|:----|:-----|-------:|:--|
| CASH FLOWS FROM OPERATING ACTIVITIES:                                       |     |                    |        |   |     |      |        |   |
| Net loss                                                                    |     |                    |   (683 | ) |     |      | (1,213 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: |     |                    |        |   |     |      |        |   |
| Depreciation                                                                |     |                    |      2 |   |     |      |      2 |   |
| Stock based compensation                                                    |     |                    |     45 |   |     |      |    292 |   |
| finance expense                                                             |     |                    |      - |   |     |      |     62 |   |
| Changes in assets and liabilities                                           |     |                    |        |   |     |      |        |   |
| Other current assets                                                        |     |                    |    (17 | ) |     |      |     30 |   |
| Other account payables                                                      |     |                    |     10