Company: DKI
Filing Date: 2025-06-13
Form Type: F-1
Source: 0001641172-25-015001
Chunk: 194

Company: DarkIris Inc.
Filing Date: 2025-06-13
Form: F-1
Chunk 194
---
 and full exercise of the over-allotment option.

|                                     |     | Total     
 Per Share 
 US$       |      |     | Without Over-allotment 
 US$                    |           |     | Full Exercise of Over-allotment 
 US$                             |           |
|:------------------------------------|:----|:----------|-----:|:----|:-----------------------|----------:|:----|:--------------------------------|----------:|
| Public offering price               |     | $         | 4.00 |     | $                      | 6,000,000 |     | $                               | 6,900,000 |
| Underwriting discounts              
 and commission(1) to be paid by us: |     | $         | 0.28 |     | $                      |   420,000 |     | $                               |   483,000 |
| Proceeds, before expenses, to us    |     | $         | 3.72 |     | $                      | 5,580,000 |     | $                               | 6,417,000 |

| (1) | The                                                                                     
 underwriting discount and commission is 7% of the total gross proceeds of the offering. |

We estimate that the total expenses of the offering payable by us, excluding the underwriting discounts will be approximately $1.2 million. We have agreed to reimburse the Representative up to a maximum of $250,000 for out-of-pocket accountable expenses, including but not limited to reasonable fees and expenses of its legal counsel, due diligence and background check expenses, and reasonable cost for roadshows. [As of the date of this prospectus, we have paid $80,000 to the Representative as an advance against out-of-pocket accountable expenses.] Any expenses advancement will be returned to us to the extent the representative’s out-of-pocket accountable expenses are not actually incurred in accordance with FINRA Rule 5110(g)(4)(A).

We have agreed to pay expenses relating to the offering, including: (a) the costs of preparing, printing and filing the registration statement with the SEC, amendments and supplements thereto, and post effective amendments, as well as the filing with FINRA, and payment of all necessary fees in connection therewith and the printing of a sufficient quantity of preliminary and final prospectuses as the Representative may reasonably request; (b) the costs of preparing, printing and delivering exhibits thereto, in such quantities as the underwriters may reasonably request; (c) all fees, expenses and