Company: NIVFW
Filing Date: 2025-10-10
Form Type: F-1/A
Source: 0001213900-25-098135
Chunk: 227

Company: NewGenIvf Group Ltd
Filing Date: 2025-10-10
Form: F-1/A
Chunk 227
---
| Earnings per share – diluted                                             |     |   |       0.70 |   |     |   |     (54.14 | ) |
| Diluted weighted average shares outstanding                              |     |   |    996,586 |   |     |   |      7,162 |   |

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. F-35 NEWGENIVF GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2025 AND 2024
(Stated in US Dollars)

|                                            |     | Number of 
 shares    |           |     | Ordinary 
 shares   |         |     | Subscription 
 receivable   |            |   |     | Additional 
 paid-in    
 capital    |            |   |     | Accumulated 
 deficit     |          |   |     | Accumulated   
 other         
 comprehensive 
 income/(loss) |         |   |     | Total        
 attributable 
 to           
 the          
 shareholders 
 of the       
 Company      |            |   |     | Non- controlling 
 interests        |          |   |     | Total |            |   |
|:-------------------------------------------|:----|:----------|----------:|:----|:---------|--------:|:----|:-------------|:-----------|:--|:----|:-----------|-----------:|:--|:----|:------------|---------:|:--|:----|:--------------|--------:|:--|:----|:-------------|-----------:|:--|:----|:-----------------|---------:|:--|:----|:------|-----------:|:--|
| Balance, December 31, 2023                 |     |           |       698 |     | $        |   6,981 |     | $            | (2,967,100 | ) |     | $          |  4,324,834 |   |     | $           | (461,351 | ) |     | $             |  (7,288 | ) |     | $            |    896,076 |   |     | $                | (490,051 | ) |     | $     |    406,025 |   |
| Net loss                                   |     |           |         — |     |