Company: LGN
Filing Date: 2025-11-03
Form Type: DRS
Source: 0001193125-25-262782
Chunk: 276

Company: Legence Corp.
Filing Date: 2025-11-03
Form: DRS
Chunk 276
---
 | 1,518,571 |   |
| Net loss attributable to Legence |     | $                       |   (18,156 | ) |     | $ |   (69,498 | ) |     | $ |   (84,344 | ) |

These pro forma combined historical results were adjusted for: an increase in interest expense for debt incurred by the Company to finance the transactions, increased depreciation and amortization expense due to the fair value of fixed assets and intangible assets, adjustments for operating lease right-of-useasset lease expense, and the reclassification of transaction expenses to the beginning of the respective pro forma period for each acquisition. The pro forma combined historical results do not eliminate the impact of Acquisition-related costs nor any cost savings or other synergies that may result from the acquisitions. F-34

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 Results of Operations For the year ended December 31, 2024, Revenue of $105.9 million and Net loss attributable to Legence of $(2.8) million are included in the Consolidated Statements of Operations for the businesses acquired in 2024. For the year ended December 31, 2023, Revenue of $101.4 million and Net income attributable to Legence of $4.4 million are included in the Consolidated Statements of Operations for the businesses acquired in 2023. For the year ended December 31, 2022, Revenue of $4.0 million and Net loss attributable to Legence of $(3.3) million are included in the Consolidated Statements of Operations for the businesses acquired in 2022. Note 5—Goodwill and Intangible Assets The following is a summary of changes in the carrying value of Goodwill by segment (in thousands):

| Carrying value of Goodwill      |     | Engineering & 
 Consulting    |         |   |     | Installation & 
 Maintenance    |         |   |     | Total |         |   |
|:--------------------------------|:----|:--------------|--------:|:--|:----|:---------------|--------:|:--|:----|:------|--------:|:--|
| Balance, December 31, 2022      |     | $             | 321,552 |   |     | $              | 301,095 |   |     | $     | 622,647 |   |
| Acquisitions                    |     |               |