Company: LNAI
Filing Date: 2025-02-19
Form Type: 10-K/A
Source: 0001731122-25-000252
Chunk: 120

Company: Lunai Bioworks Inc.
Filing Date: 2025-02-19
Form: 10-K/A
Chunk 120
---
 97,511,557 |   |     |      |  56,265,362 |   |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-6

RENOVARO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS</div>

|                                            |     | For the Years Ended |             |   |     |      |             |   |
|                                            |     |            June 30, |             |   |     |      |             |   |
|                                            |     |                2024 |             |   |     | 2023 |             |   |
|                                            |     |        -As restated |             |   |     |      |             |   |
| Net Loss                                   |     |                   $ | (88,425,828 | ) |     |    $ | (39,684,056 | ) |
| Other Comprehensive Income (Loss)          |     |                     |             |   |     |      |             |   |
| Foreign currency translation, net of taxes |     |                     | (140,964    | ) |     |      |         554 |   |
| Comprehensive Loss                         |     |                   $ | (88,566,792 | ) |     |    $ | (39,683,502 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-7

RENOVARO INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

For the Years Ended June 30, 2024 and June 30, 2023</div>

|                                                                                     |     | #                   
 of Preferred Shares |          |   |     | Preferred     
 Shares Amount |     |   |     | #                
 of Common Shares |             |     | Common       
 Stock Amount |        |     | Additional      
 Paid-In Capital |             |   |     | Accumulated 
 Deficit     |              |   |     | Accumulated                       
 Other Comprehensive Income (Loss) |          |   |     | Total |             |   |
|:------------------------------------------------------------------------------------|:----|:--------------------|---------:|:--|:----|:--------------|----:|:--|:----|:-----------------|------------:|:----|:-------------|-------:|:----|:----------------|------------:|: