Company: NKLR
Filing Date: 2025-09-11
Form Type: S-4/A
Source: 0001213900-25-086741
Chunk: 319

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-11
Form: S-4/A
Chunk 319
---
 pro forma diluted net loss per share attributable to PubCo ordinary shareholders for the year ended December31, 2024 because including them would have had an anti -dilutiveeffect:

|                                                         |     | Year Ended December 31, 2024 |     |             |
|:--------------------------------------------------------|:----|-----------------------------:|:----|------------:|
|                                                         |     |                  Assuming No 
                  Redemptions 
                    Into Cash |     |    Assuming 
     Maximum 
 Redemptions 
   Into Cash |
| Terra Innovatum Global Quotaholder additional shares(1) |     |                   80,000,000 |     |  80,000,000 |
| PAC warrant(2)                                          |     |                    1,000,000 |     |   1,000,000 |
| Sponsor additional shares(1)                            |     |                      549,500 |     |     549,500 |
| PAC additional shares(1)                                |     |                      400,000 |     |     400,000 |
| Bridge loan warrant(3)                                  |     |                    1,473,794 |     |   1,473,794 |
| Total anti-dilutive PubCo Ordinary Shares               |     |                   83,423,294 |     |  83,423,294 |

____________ (1)The potentially dilutive securities were excluded from the computation of pro forma net loss per share, basic and diluted, because issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the period presented. (2)Represents 1,000,000 PubCo Ordinary Shares potentially issuable to PAC upon the exercise of a warrant to be issued upon the Closing. (3)Represents 1,473,794 PubCo Ordinary Shares potentially issuable to third parties upon the exercise of warrants to be issued upon the Closing of the Business Combination to certain Bridge Loan lenders.

153 BUSINESS OF TERRA INNOVATUM AND CERTAIN INFORMATION ABOUT TERRA INNOVATUM Overview of the Business Our Mission Terra Innovatum’s mission is to make nuclear power accessible by delivering simple and safe micro -reactor solutions that are scalable, affordable and deployable anywhere, 1MWe at a time. Since our projectcommenced in 2018, we have invested significantly indevelopment efforts and completing our SOLO micro modular reactor design in October 2024. Overview Terra Innov