Company: NIVFW
Filing Date: 2025-03-07
Form Type: F-1
Source: 0001213900-25-021404
Chunk: 182

Company: NewGenIvf Group Ltd
Filing Date: 2025-03-07
Form: F-1
Chunk 182
---
 | (2,866,856 | ) |     |            | 2,865,893 |     |             |          — |   |     |               |       — |   |     |              |        — |   |     |             |        — |   |     |       |        — |   |
| Balance,                        
 December 31, 2023               |     |        | 698,123 |     | $        | 6,981 |     | $            | (2,967,100 | ) |     | $          | 4,324,834 |     | $           |   (461,351 | ) |     | $             |  (7,288 | ) |     | $            |  896,076 |   |     | $           | (490,051 | ) |     | $     |  406,025 |   |

The accompanying notes are an integral part of these consolidated financial statements. F-7 NEWGENIVF LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Stated in US Dollars)

| CASH FLOWS FROM OPERATING ACTIVITIES                 |     | 2023 |            |   |     | 2022 |            |   |     | 2021 |            |   |
|:-----------------------------------------------------|:----|:-----|-----------:|:--|:----|:-----|-----------:|:--|:----|:-----|-----------:|:--|
| Net income (loss)                                    |     | $    |    108,418 |   |     | $    |    135,847 |   |     | $    |   (138,532 | ) |
| Adjustments to reconcile net (loss)                  
 income to net cash provided by operating activities: |     |      |            |   |     |      |            |   |     |      |            |   |
| Depreciation of plant and equipment                  |     |      |     31,173 |   |     |      |    100,533 |   |     |      |    166,709 |   |
| Amortization of right-of-use assets                  |     |      |    198,535 |   |     |      |    203,411 |   |     |