Company: APXIF
Filing Date: 2025-07-18
Form Type: F-4/A
Source: 0001213900-25-065703
Chunk: 243

Company: APx Acquisition Corp. I
Filing Date: 2025-07-18
Form: F-4/A
Chunk 243
---
 ended December 31, 2024. See “ Comparative Per Share Data.” (vii)APx weighted average of outstanding shares was calculated as the average of outstanding shares as of December 31, 2024 (520,056 Class A ordinary shares subject to possible redemption and 4,312,500 Class A ordinary shares held by the Sponsor and the Initial Sponsor) and outstanding shares as of June 30, 2024 (5,597,624 Class A ordinary shares subject to possible redemption and 4,312,500 Class A ordinary shares held by the Sponsor and the Initial Sponsor). (viii) The calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the Business Combination was closed as of July 1, 2023. The pro forma loss per share is calculated based on pro forma net loss divided by the weighted average pro forma basic and diluted number of shares.

101

Combined Statements of Operations for the year ended June 30, 2024
(In thousands of United States Dollars, except for per share data)

|                                                                      |     | For the year ended 
      June 30, 2024 |   |     |                       |   |     | Scenario 1 – Assuming 
        no redemptions |      |     |            |   |     | Scenario 2 – Assuming 
    50% of redemptions |      |     |            |   |     | Scenario 3 – Assuming 
   100% of redemptions |      |     |            |   |
|:---------------------------------------------------------------------|:----|-------------------:|:--|:----|----------------------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|:----|----------------------:|-----:|:----|-----------:|:--|
|                                                                      |     |       OmnigenicsAI 
       (Historical) |   |     |                   APx 
 (Historical) (i) (ii) |   |     |           Transaction 
            Accounting 
      Adjustments(iii) |      |     |  Pro Forma 
   Combined |   |     |           Transaction 
            Accounting 
      Adjustments(iii) |      |     |  Pro Forma 
   Combined |   |     |           Transaction 
            Accounting 
      Adjustments(iii) |      |