Company: SGBAF
Filing Date: 2025-01-17
Form Type: DRS/A
Source: 0000950123-25-000378
Chunk: 429

Company: SES S.A.
Filing Date: 2025-01-17
Form: DRS/A
Chunk 429
---
:-------|------:|:----|:-----------------|------:|:--|:----|:-------|-----:|:--|:----|:-----------------|-----------:|:--|:----|:-----------------|-----------:|:--|
| Balance at December 31, 2023    |     | Intelsat S.A. & Subsidiaries    |     |                  |     — |     | $      |     — |     |                  |  68.1 |   |     | $      |  681 |   |     | $                |  4,307,601 |   |     | $                |  4,308,282 |   |
| Common shares of other entities |     | All other entities(1)           |     |                  |     — |     |        |     — |     |                  | (68.1 | ) |     |        | (681 | ) |     |                  |          — |   |     |                  |       (681 | ) |
| Other shareholders’ deficit     |     | All other entities(1)           |     |                  |     — |     |        |     — |     |                  |     — |   |     |        |    — |   |     |                  | (4,307,601 | ) |     |                  | (4,307,601 | ) |
| Consolidation and eliminations  |     | Eliminations                    |     |                  | 502.5 |     |        | 5,025 |     |                  |     — |   |     |        |    — |   |     |                  |  3,934,094 |   |     |                  |  3,939,119 |   |
| Balance at December 31, 2023    |     | Intelsat Jackson & Subsidiaries |     |                  | 502.5 |     | $      | 5,025 |     |                  |     — |   |     | $      |    — |   |     | $                |  3,934,094 |   |     | $                |  3,939,119 |   |

| (1) | Represents Intelsat S.A. and other parent companies. |

(Certain totals may not sum due to rounding) F-166

Confidential Treatment Requested by SES Pursuant to 17 C