Company: KYIV
Filing Date: 2025-12-09
Form Type: F-1/A
Source: 0001213900-25-119722
Chunk: 272

Company: Kyivstar Group Ltd.
Filing Date: 2025-12-09
Form: F-1/A
Chunk 272
---
        | — |     |               — |     |        |   — |     |            |      — |     |             | (5,168   | ) |     |               | (5,168   | ) |
| Balance as of March 31, 2024  |     | —               |     | $      | — |     |       7,905,000 |     | $      | 791 |     | $          | 24,209 |     | $           | (449,675 | ) |     | $             | (424,675 | ) |
| Net loss                      |     | —               |     |        | — |     |               — |     |        |   — |     |            |      — |     |             | (29,487  | ) |     |               | (29,487  | ) |
| Balance as of June 30, 2024   |     | —               |     | $      | — |     |       7,905,000 |     | $      | 791 |     | $          | 24,209 |     | $           | (479,162 | ) |     | $             | (454,162 | ) |

The accompanying notes are an integral part of the unaudited condensed financial statements.

F-25

COHEN CIRCLE ACQUISITION CORP. I
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)

| Cash Flows from Operating Activities:                                                |     | For the Six Months Ended 
 June 30,                 
 2025                     |            |   |     | 2024 |         |   |
|:-------------------------------------------------------------------------------------|:----|:-------------------------|-----------:|:--|:----|:-----|--------:|:--|
| Net income (loss)                                                                    |     | $                        |  1,695,310 |   |     | $    | (34,655 | ) |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |     |                          |            |   |     |      |         |   |
| Interest earned on marketable securities held in Trust Account                       |     |                          | (4,902,267 | ) |     |      |       — |   |
| Payment of General and administrative costs through promissory note                  |     |                          |          — |   |     |