Company: WBI
Filing Date: 2025-04-18
Form Type: DRS
Source: 0000950123-25-003575
Chunk: 273

Company: WaterBridge Infrastructure LLC
Filing Date: 2025-04-18
Form: DRS
Chunk 273
---
 | -h |                                          |         |   |
| Net income attributable to WaterBridge Infrastructure LLC  |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |           |         |   |     |                                       |        |   |    |                                          |         |   |
| Net income per class A shares (i)                          |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |           |         |   |     |                                       |        |   |    |                                          |         |   |
| Basic and Diluted                                          |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |           |         |   |     |                                       |        |   |    |                                          |         |   |
| Weighted average class A shares outstanding (i)            |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |           |         |   |     |                                       |        |   |    |                                          |         |   |
| Basic and Diluted                                          |     |                          |         |   |     |                 |         |   |     |                                    |         |   |    |           |         |   |     |                                       |        |   |    |                                          |         |   |

<div align='center'>F-8</div>

#### WaterBridge Infrastructure LLC
Notes to the Unaudited Pro Forma Condensed Combined Financial Statements

Note 1: Basis of Presentation

The pro forma combined financial information has been prepared by the Company in accordance with Article 11 of Regulation S-X, as amended by the final rule, Release No. 33-10786 “Amendments to Financial Disclosure about Acquired and Disposed Businesses.” The historical financial information is derived from the financial statements of both NDB Operating and WBEF included elsewhere in this prospectus. For purposes of the unaudited pro forma balance sheet, it is assumed that the Transactions had taken place on December 31, 2024. For purposes of the unaudited pro forma statement of operations for the year ended December 31, 2024, it is assumed the Transactions had occurred on January 1, 2024.

The unaudited pro forma combined financial information was prepared using the acquisition method of accounting in accordance with Accounting Standards Topic