Company: CHPG
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001213900-25-042135
Chunk: 288

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-05-12
Form: S-1/A
Chunk 288
---
2) |     |   | 1,887,097 |   |
| Basic and diluted net loss per Class B ordinary share                        |     | $ |     (0.13 | ) |

____________ (1)This number excludes an aggregate of up to 283,064 Class B ordinary shares subject to forfeiture if the over -allotmentoption is not exercised in full or in part by the underwriters (see Note 5). (2)Gives retroactive effect to forfeiture of 4,507,258shares issue to the Sponsor at par value on April 30, 2025. The accompanying notes are an integral part of these financial statements.

F-4

CHAMPIONSGATE ACQUISITION CORPORATION
STATEMENT OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR THE PERIOD FROM MARCH 27, 2024 (INCEPTION) THROUGH DECEMBER 31, 2024

| Preference Shares                                      
 Shares                                                 |     | Amount |     |   | Class A 
 Shares  |     | Ordinary Shares 
 Amount          |     |   | Class B   
 Shares(1) |     |            | Amount |     |   |      |   |     | Additional 
 Paid-in    
 Capital    |        |     | Contribution 
 Receivable   |      |   |     | Accumulated 
 Deficit     |          |   |     | Total         
 Shareholders’ 
 Deficit       |          |   |
|:-------------------------------------------------------|:----|:-------|:----|:--|:--------|:----|:----------------|:----|:--|:----------|:----|-----------:|:-------|:----|:--|-----:|:--|:----|:-----------|-------:|:----|:-------------|-----:|:--|:----|:------------|:---------|:--|:----|:--------------|---------:|:--|
| Balance as of March 27, 2024 (inception)               |     | —      |     | $ | —       |     | —               |     | $ | —         |     |          — |        |     | $ |    — |   |     | $          |      — |     | $            |    — |   |     | $           | —        |   |     | $             |        — |   |
| Shares issued to initial shareholder and executives(1) |