Company: BLNE
Filing Date: 2025-01-14
Form Type: 424B3
Source: 0001493152-25-002137
Chunk: 149

Company: Beeline Holdings, Inc.
Filing Date: 2025-01-14
Form: 424B3
Chunk 149
---
 share                  |     | $            |  (0.66 | ) |     | $    |  (2.00 | ) |     | $            |  (2.28 | ) |     | $    |  (5.93 | ) |
| Basic weighted average                     
 common shares outstanding                  |     |              |  2,116 |   |     |      |  1,097 |   |     |              |  1,862 |   |     |      |    929 |   |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-30 |

<div align='center'>Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity (Deficit)

For the Three and Nine months ended September 30, 2024 and 2023

(Dollars and shares in thousands)

(Unaudited)</div>

|                                               |     | Shares          
 Series          
 B               
 Preferred Stock 
 Shares          |       |     | Amount 
 Amount |   |     | Shares          
 Series          
 C               
 Preferred Stock 
 Shares          |     |     | Amount 
 Amount |   |     | Shares 
 Common 
 Stock  
 Shares |       |     | Amount 
 Amount |   |     | Capital 
 Paid-in 
 Capital |        |     | Deficit     
 Accumulated 
 Deficit     |         |   |     | (Deficit)            
 Total                
 Stockholders’ Equity 
 (Deficit)            |        |   |
|:----------------------------------------------|:----|:----------------|------:|:----|:-------|:--|:----|:----------------|----:|:----|:-------|:--|:----|:-------|------:|:----|:-------|:--|:----|:--------|-------:|:----|:------------|:--------|:--|:----|:---------------------|-------:|:--|
| Balance,                                      
 December 31, 2022                             |     |                 | 2,500 |     | $      | - |     |                 |   - |     | $      | - |     |        |   810 |     | $      | - |     | $       | 73,505 |     | $           | (75,021 | ) |     | $                    | (1,516 | ) |
| Issuance