Company: CHPG
Filing Date: 2025-11-17
Form Type: 10-Q
Source: 0001213900-25-111468
Chunk: 2

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-11-17
Form: 10-Q
Item: Part I, Item 1
Chunk 2
---

     -  
     1,043,808  
     - 

    Net income (loss) 
    $682,288  
    $(107,443) 
    $494,905  
    $(172,120)

    Basic and diluted weighted average shares outstanding, Class A ordinary shares subject to possible redemption 
     7,475,000  
     -  
     3,407,721  
     - 
  
    Basic and diluted income per share, Class A ordinary shares subject to possible redemption 
    $0.07  
    $-  
    $0.09  
    $- 
  
    Basic and diluted weighted average shares outstanding, non-redeemable Class A and Class B ordinary shares 
     2,512,286  
     1,887,097​(1)(2) 
     2,172,110  
     1,887,097​(1)(2)
  
    Basic and diluted net income (loss) per share, non-redeemable Class A and Class B ordinary shares 
    $0.07  
    $(0.06) 
    $0.09  
    $(0.09)

(1)Excludes up to 283,064 of the Class B ordinary shares that were subject
to surrender by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment is exercised
(see Note 5). On May 29, 2025, the Company consummated the Initial Public Offering (the “IPO”) of 7,475,000 units at $10.00
per unit, which includes the full exercise of the underwriter’s over-allotment option, therefore the 283,064 Class B ordinary shares
are no longer subject to forfeiture.

(2)Gives retroactive effect to forfeiture of 4,507,258 shares issue
to the Sponsor at par value on April 30, 2025.

The accompanying notes are an integral part of these unaudited financial
statements.

2

CHAMPIONSGATE ACQUISITION CORPORATION

STATEMENTS OF CHANGES IN SHAREHOLDERS’
DEFICIT

(UNAUDITED)

    Ordinary
    Shares  
    Additional  

    Total 

    Preference Shares  
    Class
    A  
    Class
    B  
    Paid-in