Company: NCEL
Filing Date: 2025-09-03
Form Type: F-4/A
Source: 0001213900-25-084157
Chunk: 508

Company: NewcelX Ltd.
Filing Date: 2025-09-03
Form: F-4/A
Chunk 508
---
 Common Shares subject to options or warrants currently exercisable, or exercisable within 60 days of August 28, 2025, are counted as outstanding for computing the percentage of the individual or entity holding such options or warrants but are not counted as outstanding for computing the percentage of any other individual or entity. (2)Consists of (i) 438,169 NLS Common Shares, (ii) 3,474 NLS Common Shares issuable upon exercise of options vested and exercisable within 60 days of August 28, 2025, (iii) 13,054 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of August 28, 2025, (iv) 100,807 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of August 28, 2025, subject to a beneficial ownership limitation of 9.99%, and (v) 1,925NLS Common Shares issuable upon exercise of pre -fundedwarrants exercisable within 60 days of August 28, 2025, subject to a beneficial ownership limitation of 4.99%. The beneficial ownership limitation restricts from exercising that portion of the warrants that would result in Mr. Ronald Hafner owning, after exercise, a number of NLS Common Shares in excess of the beneficial ownership limitation. Mr. Hafner is Chairman of NLS Pharmaceutics Ltd. (3)Consists of 1,742 NLS Common Shares issuable upon exercise of options within 60 days of August 28, 2025. (4)Consists of (i) 48,528 NLS Common Shares, and (ii) 2,787 NLS Common Shares issuable upon exercise of options within 60 days of August 28, 2025. (5)Consists of (i) 12,399 NLS Common Shares, (ii) 1,640 NLS Common Shares issuable upon exercise of options within 60 days of August 28, 2025, and (iii) 1,742 NLS Common Shares issuable upon exercise of common warrants exercisable within 60 days of August 28, 2025.

277 (6)Consists of (i) 3,005 NLS Common Shares, and (ii) 2,725 NLS Common Shares issuable upon exercise of options within 60 days of August 28, 202