Company: CHOW
Filing Date: 2025-02-28
Form Type: DRS/A
Source: 0001493152-25-008591
Chunk: 232

Company: ChowChow Cloud International Holdings Ltd
Filing Date: 2025-02-28
Form: DRS/A
Chunk 232
---
 |                               |  32,500,000 |   |     |      |  32,500,000 |   |     |             |  32,500,000 |   |

* Retroactively presented for the effect of reorganization for the Company’s initial public offering (Note 1)

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-41 |

<div align='center'>CHOWCHOW CLOUD INTERNATIONAL HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY</div>

|                                                           |     | Ordinary shares |            |     |        |   |     | Additional paid in |          |   |     | Capital |           |     | Merger  |            |   |     | Retained |             |   |     | Total shareholders’ |             |   |
|                                                           |     | Shares*         |            |     | Amount |   |     | capital            |          |   |     | reserve |           |     | reserve |            |   |     | earnings |             |   |     | equity              |             |   |
|                                                           |     |                 |            |     | HK$    |   |     | HK$                |          |   |     |         |           |     |         |            |   |     | HK$      |             |   |     | HK$                 |             |   |
| Balance as of December 31, 2022                           |     |                 | 32,500,000 |     |        | - |     |                    |  500,000 |   |     |         |         - |     |         | -          |   |     |          |   6,895,200 |   |     |                     |   7,395,200 |   |
| Net income                                                |     |                 |          - |     |        | - |     |                    |        - |   |     |         |         - |     |         | -          |   |     |          |   6,490,950 |   |     |                     |   6,490,950 |   |
| Balance as of June 30, 2023 in HK$                        |     |                 | 32,500,000 |     |        | - |     |                    |  500,000 |   |     |         |