Company: COPL-UN
Filing Date: 2025-02-03
Form Type: S-1/A
Source: 0001829126-25-000620
Chunk: 341

Company: Copley Acquisition Corp
Filing Date: 2025-02-03
Form: S-1/A
Chunk 341
---
                      |     |                 | - |     |        | - |     |                    | 5,750,000 |     | $      | 575 |     | $          | 24,425 |     | $           | (9,177 | ) |     | $             | 15,823 |   |

| (1) | This includes an aggregate of up to 750,000 Class B ordinary shares that are subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Note 7). |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-5

Copley Acquisition Corp

Statement of Cash Flow

For the period from November 26, 2024 (Inception) through December 3, 2024</div>

| Cash flows from Operating Activities:                                                       |     |   |        |   |
|:--------------------------------------------------------------------------------------------|:----|:--|-------:|:--|
| Net loss                                                                                    |     | $ | (9,177 | ) |
| Adjustment to reconcile net loss to net cash used in operating activities:                  |     |   |        |   |
| Accrued expenses                                                                            |     |   | (9,177 | ) |
| Net cash used in operating activities                                                       |     |   |      - |   |
| Net increase (decrease) in cash                                                             |     |   |        |   |
| Cash - Beginning of period                                                                  |     |   |      - |   |
| Cash - End of period                                                                        |     | $ |      - |   |
| Supplemental Disclosures of Cash Flow Information                                           |     |   |        |   |
| Deferred offering costs included in accrued expenses                                        |     | $ | 30,000 |   |
| Deferred offering costs paid by Sponsor in exchange for issuance of Class B ordinary shares |     | $ | 25,000 |   |
| Deferred offering costs paid by related party                                               |     | $ | 25,000 |   |

<div align='center'>The accompanying notes are an integral part of these financial statements.

F-6

COPLEY ACQUISITION CORP
FOR THE PERIOD FROM NOVEMBER 26, 2024 (INCEPTION) THROUGH DECEMBER 3, 2024
NOTES TO FINANCIAL STATEMENTS</div>

NOTE 1: ORGANIZATION AND BUSINESS OPERATIONS

C