Company: VEEAW
Filing Date: 2025-07-07
Form Type: DRS
Source: 0001213900-25-061586
Chunk: 87

Company: VEEA INC.
Filing Date: 2025-07-07
Form: DRS
Chunk 87
---
 symbols “VEEA” and “VEEAW” respectively. On [__], 2025, the closing price of our common stock was $[__] per share and the closing price for our public warrants was $[__] per warrant. There is no established trading market for the pre-funded warrants and common warrants and we do not expect a market to develop. In addition, we do not intend to apply for the listing of the Investor Warrants on any national securities exchange or other trading market. Without an active trading market, the liquidity of the Investor Warrants will be limited. |

<div align='center'>43</div>

The number of shares of common
stock to be outstanding after this is based on 40,693,259 shares of common stock outstanding as of June 30, 2025, and excludes:

| ● | 6,384,284 shares of common stock underlying outstanding 6,384,284 public warrants; |

| ● | 5,256,218 shares of common stock underlying outstanding 5,256,218 SPAC Private Placement Warrants; |

| ● | 156,960 shares of common stock underlying outstanding 156,960 Assumed Warrants; |

| ● | 3,947,886 shares of common stock underlying outstanding options, of which 3,743,744 are fully vested and exercisable; |

| ● | 900,614 shares of common stock underlying outstanding RSUs, of which 466,430 are fully vested and exercisable |

| ● | 624,350 shares available for future issuance under the Veea Inc. 2024 Incentive Award Plan, and |

| ● | the shares of common stock issuable upon exercise of the Investor Warrants issued in this offering. |

Except as otherwise indicated,
the information in this prospectus assumes no exercise of any existing options or exercise of any warrants or sale of the pre-funded warrants
issued in this offering.

The information discussed
above is illustrative only and will adjust based on the actual public offering price and other terms of this offering determined at pricing.

<div align='center'>44

Use of Proceeds</div>

We estimate that the net proceeds
from the offering will be approximately $[__] million, assuming we complete the maximum offering pursuant to this prospectus, after deducting
the placement agent fees and estimated offering expenses payable by us, and excluding the proceeds, if any, from the exercise of the common
warrants. However, because this is a “best efforts” offering