Company: JUPGF
Filing Date: 2025-11-12
Form Type: F-1/A
Source: 0001493152-25-021911
Chunk: 212

Company: ATLAS CRITICAL MINERALS Corp
Filing Date: 2025-11-12
Form: F-1/A
Chunk 212
---
 ) 
 ) |     | Total         
 Stockholders’ 
 Equity        |   (321,713 
    444,500 
    179,938 
    170,783 
   (525,600 
    (52,092 
  1,119,578 
  1,119,578 
  1,411,900 
    500,000 
  1,356,795 
    176,477 
 (2,799,353 | ) 
 ) 
 ) 
 ) |
|:-------------------------------------------------------------------------------|:----|:----------------|--:|:----|:------|:--|:----|:-------------|----------:|:----|:------|------:|:----|:-----------|-----------:|:----|:--------------|:---------|:--|:----|:------------|:------------|:--|:----|:--------------|-----------:|:--|
| Balance, June 30, 2025                                                         |     |                 | 1 |     | $     | - |     |              | 7,772,425 |     |       | 7,772 |     |            | 14,195,393 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |
| Balance                                                                        |     |                 | 1 |     | $     | - |     |              | 7,772,425 |     |       | 7,772 |     |            | 14,195,393 |     |               | (492,873 | ) |     |             | (11,944,895 | ) |     |               |  1,765,397 |   |

<div align='center'>The accompanying notes are an integral part of the condensed consolidated financial statements.</div>

| F-32 |

<div align='center'>ATLAS CRITICAL MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Six Months Ended June 30, 2025 and 2024</div>

| Cash flows from operating activities of continuing operations:          
 Net loss                                                                
 Adjustments to reconcile net loss to cash used in operating activities: |     | Six Months Ended June 30, 
 2025                      
 (Unaudited)               | (2,799,353 | ) |     |