Company: BLNE
Filing Date: 2025-02-05
Form Type: DEF 14A
Source: 0001493152-25-005006
Chunk: 159

Company: Beeline Holdings, Inc.
Filing Date: 2025-02-05
Form: DEF 14A
Chunk 159
---
 ) |
| Balance,                                                 
 September 30, 2024                                       |     |           | 2,500 |     | $      | - |     |           | 118 |   |     | $      | - |     |        | 3,140 |     | $      | - |     | $       | 84,499 |     | $           | (86,959 | ) |     | $                    | (2,460 | ) |
| Balance                                                  |     |           | 2,500 |     | $      | - |     |           | 118 |   |     | $      | - |     |        | 3,140 |     | $      | - |     | $       | 84,499 |     | $           | (86,959 | ) |     | $                    | (2,460 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.</div>

| F-31 |

<div align='center'>Eastside Distilling, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

For the Nine Months Ended September 30, 2024 and 2023

(Dollars in thousands)

(Unaudited)</div>

| Cash                                                                       
 Flows From Operating Activities:                                           |     | 2024 |        |   |     | 2023 |        |   |
|:---------------------------------------------------------------------------|:----|:-----|-------:|:--|:----|:-----|-------:|:--|
| Net                                                                        
 loss                                                                       |     | $    | (4,140 | ) |     | $    | (5,397 | ) |
| Net                                                                        
 loss from discontinued operations                                          |     |      |  1,866 |   |     |      |  1,812 |   |
| Adjustments                                                                
 to reconcile net loss to net cash used in operating activities             |     |      |        |   |     |      |        |   |
| Depreciation                                                               
 and amortization                                                           |     |      |     99 |   |     |      |    114 |   |
| Bad                                                                        
 debt expense                                                               |     |      |      - |   |     |      |     19 |   |
| Impairment                                                                 
 loss                                                                       |     |      |      - |   |     |      |    (25 | ) |
|