Company: WELNF
Filing Date: 2025-11-12
Form Type: DEFM14A
Source: 0001104659-25-109577
Chunk: 607

Company: Integrated Wellness Acquisition Corp
Filing Date: 2025-11-12
Form: DEFM14A
Chunk 607
---
 | ​ | ​ | ​ | ​                  | $ |   -480,884 | ​ | ​ | ​ | ​     | ​ |   -480,884 | ​ | ​ |
| Balance – June 30, 2024                                                     | ​ | ​ | ​               | ​ | 695,223,770 | ​ | ​ | ​ | ​                  | $ | 695,224 | ​ | ​ | ​ | ​               | ​ | 10,000,000 | ​ | ​ | ​ | ​                  | $ | 10,000 | ​ | ​ | ​ | ​                        | $ | 1,300,749 | ​ | ​ | ​ | ​                                         | $ |  57,598 | ​ | ​ | ​ | ​                  | $ | -4,109,300 | ​ | ​ | ​ | ​     | $ | -2,045,729 | ​ | ​ |

F-58

TABLE OF CONTENTS

BTAB ECOMMERCE GROUP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(Expressed in US Dollars)

| For the Six Months Ended June 30,                                               
 Cash flows from operating activities                                            | ​ 
 ​ | ​ 
 ​ | 2025 
 ​    | ​ |        ​ | ​ | ​ 
 ​ | ​ 
 ​ | 2024 
 ​    | ​ |         ​ | ​ | ​ 
 ​ |
|:--------------------------------------------------------------------------------|:--|:--|:-----|:--|---------:|:--|:--|:--|:-----|:--|----------:|:--|:--|
| Net loss                                                                        | ​ | ​ | ​    | $ | -806,161 | ​ | ​ | ​ | ​    | $ |  -840,566 | ​ | ​ |
| Adjustments to reconcile net loss to net cash provided by operating activities: | ​ | ​ | ​    | ​ |        ​ | ​ | ​ | ​ | ​    | ​ |         ​ | ​ | ​ |
| Depreciation and amortization expense                                           | ​ | ​ | ​    | ​ |   23,082 | ​ | ​ | ​ | ​    | ​ |    19,835 | ​ | ​ |
| Amortization of ROU assets                                                      | ​ | ​ | ​    | ​ |  259,337 | ​