Company: ATMCW
Filing Date: 2025-11-17
Form Type: DEFM14A
Source: 0001493152-25-023842
Chunk: 171

Company: ALPHATIME ACQUISITION CORP
Filing Date: 2025-11-17
Form: DEFM14A
Chunk 171
---
 |     |                         |  8,097,170 |   |     |                                    | (1,235,611 | ) |   |     |                         |  6,861,559 |   |     |                                        | (1,235,611 | ) |   |     |                         |  5,625,948 |   |

| 90 |

<div align='center'>UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
For the year ended March 31, 2025</div>

|                                          |     |      |           |   |     |      |            |   |     |       |   |     | Scenario 1            |            |   |     |    |     |                            |            |   |     | Scenario 2            |   |     |                            |            |   |     | Scenario 3            |   |     |                            |            |   |     | Scenario 4            |   |     |                            |            |   |
|                                          |     |      |           |   |     |      |            |   |     |       |   |     | Assuming No           |            |   |     |    |     |                            |            |   |     | Assuming 50%          |   |     |                            |            |   |     | Assuming 75%          |   |     |                            |            |   |     | Assuming 100%         |   |     |                            |            |   |
|                                          |     |      |           |   |     |      |            |   |     |       |   |     | Redemptions into Cash |            |   |     |    |     |                            |            |   |     | Redemptions into Cash |   |     |                            |            |   |     | Redemptions into Cash |   |     |                            |            |   |     | Redemptions into Cash |   |     |                            |            |   |
|                                          |     | HCYC |           |   |     | ATMC |            |   |     | PubCo |   |     | Pro forma adjustment  |            |   |     |    |     | Pro forma income statement |            |   |     | Pro forma adjustment  |   |     | Pro forma income statement |            |   |     | Pro forma adjustment  |   |     | Pro forma income statement |            |