Company: VIST
Filing Date: 2025-04-16
Form Type: 6-K
Source: 0001193125-25-082223
Chunk: 59

Company: Vista Energy, S.A.B. de C.V.
Filing Date: 2025-04-16
Form: 6-K
Chunk 59
---
 related to the Transaction, the amount related to income taxes for the pro forma year December 31, 2024, would have decreased to US$78.3 million, representing a decrease of US$35.0 million, equivalent to 31%, in relation to the balance before the Transaction.

| (l) | Net income for the year |

When incorporating the effects related to the Transaction, net income for the pro forma year December 31, 2024, would have amounted to US$826.3 million, representing an increase of US$348.8, equivalent to 73%, in relation to the balance before the Transaction. ii) Financial position, liquidity and capital resources

| (m) | Property, plant and equipment |

As a result of the Transaction, property, plant and equipment recorded as of December 31, 2024 pro forma, would have increased by US$1,387.6 million, representing a 49% increase over the balance before the Transaction as the result of the incorporation of the assets subject to the Transaction.

| (n) | Accounts receivable and other receivables |

Non-currentand current accounts receivable and other accounts receivable, recorded as of December 31, 2024 pro forma, would have amounted to US$ 339.8 million and US$ 472.2 million, which would have represented an increase of US$ 134.6 million and US$ 190.8 million, equivalent to 66% and 69%, respectively 46

| (o) | Deferred tax assets |

As a result of the Transaction, the deferred tax asset recorded as of December 31, 2024, would have increased by US$ 8.7 million, representing a 245% variation in relation to the balance before the Transaction. This increase is the result of the incorporation of the assets subject to the Transaction.

| (p) | Inventories |

As a result of the Transaction, the inventory recorded as of December 31, 2024, would have increased by US$ 0.4 million, which would represent a 7% variation with respect to the balance before the Transaction. This increase is the result of the incorporation of the assets subject to the Transaction.

| (q) | Cash, banks and current investments |

As a result of the Transaction, as of December 31, 2024 pro forma, the Company would have reduced the balance of cash, banks and current investments by US$ 471.9 million;