Company: LGN
Filing Date: 2025-09-02
Form Type: S-1/A
Source: 0001193125-25-193346
Chunk: 105

Company: Legence Corp.
Filing Date: 2025-09-02
Form: S-1/A
Chunk 105
---
 as of June 30, 2025, the total number of shares of Class A Common Stock owned by existing stockholders and to be owned by new investors, the total consideration paid and the average price per share paid by our existing stockholders and to be paid by new investors in this offering at an assumed initial public offering price of $27.00 per share (which is the midpoint of the estimated offering price range set forth on the cover page of this prospectus), assuming that all holders of 69

LGN Units exchanged their LGN Units for newly issued shares of our Class A Common Stock, calculated before deduction of estimated underwriting discounts and commissions and estimated offering expenses payable by us:

|                                |     | Shares Acquired 
 Number          |             |     | Percent |      |     | Total Consideration 
 Amount              
 (in thousands)      |             |     | Percent |      |     | Average Price 
 Per Share     |       |
|:-------------------------------|:----|:----------------|------------:|:----|:--------|:-----|:----|:--------------------|------------:|:----|:--------|:-----|:----|:--------------|------:|
| Existing stockholders          |     |                 |  75,703,703 |     |         | 74%  |     | $                   | 168,187,000 |     |         | 19%  |     | $             |  2.22 |
| New investors in this offering |     |                 |  26,000,000 |     |         | 26%  |     | $                   | 702,000,000 |     |         | 81%  |     | $             | 27.00 |
| Total                          |     |                 | 101,703,703 |     |         | 100% |     | $                   | 870,187,000 |     |         | 100% |     | $             |  8.56 |

The above tables and discussion are based on the number of shares of our Class A Common Stock and Class B Common Stock to be outstanding as of the closing of this offering. If the underwriters’ option to purchase additional shares is exercised in full, the number of shares held by new investors will be increased to 29,900,000, or approximately 51% of the total number of shares of Class A Common Stock. 70

UNAUDITED PRO FORMA CONSOLIDATED