Company: NKLR
Filing Date: 2025-10-02
Form Type: 424B3
Source: 0001213900-25-095492
Chunk: 40

Company: Terra Innovatum Global N.V.
Filing Date: 2025-10-02
Form: 424B3
Chunk 40
---
1, 2024 issuance of PubCo Ordinary Shares underlying the PIPE Financing as a result of assuming closing of the Business Combination on January 1, 2024(1)                                                                                                            |     |                  |  3,184,000 |   |     |             |  3,184,000 |   |
| Pro forma weighted-average shares outstanding – basic and diluted                                                                                                                                                                                                                   |     |                  | 83,731,423 |   |     |             | 62,089,750 |   |
| Pro forma net loss per share attributable to PubCo ordinary shareholders – basic and diluted                                                                                                                                                                                        |     |                  |      (0.05 | ) |     |             |      (0.07 | ) |

____________ (1)For purposes of the calculation of the pro forma net loss per share attributable to PubCo ordinary shareholders reflected in the unaudited pro forma condensed combined financial statements included in this proxy statement/prospectus supplement, management has incorporated all PIPE Subscription Agreements executed on or prior to September 23, 2025. Subsequent to September 23, 2025, and prior to the filing of this proxy statement/prospectus supplement, additional PIPE Subscription Agreements were entered into, which will result in aggregate gross proceeds of $2.8 million and the issuance of 277,000 PubCo Ordinary Shares, 138,500 Half Warrants, and 69,250 Quarter Warrants on the Closing Date.1The ownership tables presented outside of the section titled “Unaudited Pro Forma Condensed Combined Financial Information” in this proxy statement/prospectus supplement reflect all underlying securities associated with PIPE Subscription Agreements that were executed through the date of this proxy statement/prospectus supplement filing.

28

The following securities were excluded from the computation of pro forma diluted net loss per share attributable to PubCo ordinary shareholders for the six months ended June 30, 2025 because including them would have had an anti -dilutiveeffect:

|                                                         |     | Six Months Ended 
    June 30, 2025 |     |             |
|:--------------------------------------------------------|:----|-----------------:|:----|------------:|
|                                                         |     |      Assuming No 
      Redemptions 
        Into Cash |     |    Assuming 
     Maximum 
 Redemptions 
   Into Cash |
| Terra Innovatum Global Quotaholder additional shares(1) |     |       80,000,000 |     |  80,000