Company: XXC
Filing Date: 2025-06-10
Form Type: F-1/A
Source: 0001213900-25-052817
Chunk: 18

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-06-10
Form: F-1/A
Chunk 18
---
320,556 | ) |
| Comprehensive (loss)              
 income                            |     |                    (1,298 | )            |     |      829,461 |          |     |      828,162 |             |     |     0 |     |      828,162 |        |     | —                         |     |     (593,655 | )        |     |     (593,655 | )           |     | —     |     |     (593,655 | ) |

5

Condensed Consolidating Schedule — Statement of Cash Flows XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED JUNE 30, 2024 AND 2023
(IN U.S. DOLLARS)

|                                                     |     | For the fiscal year ended June 30, 2024 |   |     |              |   |     |            |   |     |             |     |              |   |     | For the fiscal year ended June 30, 2023 |     |              |   |     |             |   |     |             |     |              |   |
|:----------------------------------------------------|:----|----------------------------------------:|:--|:----|-------------:|:--|:----|-----------:|:--|:----|------------:|:----|-------------:|:--|:----|----------------------------------------:|:----|-------------:|:--|:----|------------:|:--|:----|------------:|:----|-------------:|:--|
|                                                     |     |                                  Parent |   |     | Subsidiaries |   |     |   Subtotal |   |     | Elimination |     | Consolidated |   |     |                                  Parent |     | Subsidiaries |   |     |    Subtotal |   |     | Elimination |     | Consolidated |   |
| Cash flows from operating activities                |     |                                         |   |     |              |   |     |            |   |     |             |     |              |   |     |                                         |     |              |   |     |             |   |     |             |     |              |   |
| Net income (loss)                                   |     |                                  (1,298 | ) |     |      842,599 |   |     |    841,301 |   |     |