Company: XXC
Filing Date: 2025-08-05
Form Type: F-1/A
Source: 0001213900-25-071711
Chunk: 18

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-08-05
Form: F-1/A
Chunk 18
---
170 | ) |     |    3,730,425 |   |     |           2,797,652 |   |     |    2,904,780 |   |     |  5,702,432 |   |     |  (2,800,170 | ) |     |    2,902,262 |   |
| Total liabilities and shareholders’ equity                                                                                    |     |           3,897,106 |   |     |   31,708,278 |   |     | 35,605,384 |   |     |  (3,797,606 | ) |     |   31,807,778 |   |     |           3,848,516 |   |     |   26,212,995 |   |     | 30,061,511 |   |     |  (3,798,316 | ) |     |   26,263,195 |   |

4

Condensed Consolidating Schedule — Balance Sheet — (Continued) XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONSOLIDATED BALANCE SHEETS
A S OF December 31 , 2024 AND June 30, 2024 ( IN U.S. DOLLARS, EXCEPT SHARE DATA)

|                                                                                                                 |     | As of December 31, 2024 |   |     |              |   |     |            |   |     |             |   |     |              |   |     | As of June 30, 2024 |   |     |              |   |     |            |   |     |             |   |     |              |   |
|:----------------------------------------------------------------------------------------------------------------|:----|------------------------:|:--|:----|-------------:|:--|:----|-----------:|:--|:----|:------------|:--|:----|-------------:|:--|:----|--------------------:|:--|:----|-------------:|:--|:----|-----------:|:--|:----|:------------|:--|:----|-------------:|:--|
|                                                                                                                 |     |                  Parent |   |     | Subsidiaries |   |     |   Subtotal |   |     | Elimination |   |     | Consolidated |   |     |              Parent |   |     | Subsidiaries |   |     |   Subtotal |