Company: APXIF
Filing Date: 2025-07-03
Form Type: F-4/A
Source: 0001213900-25-061545
Chunk: 73

Company: APx Acquisition Corp. I
Filing Date: 2025-07-03
Form: F-4/A
Chunk 73
---
13,937,500 |
| Net Tangible Book Value per share, including exercise of Public Warrants               |     | $             |         7.45 |     | $             |         7.43 |     | $             |         7.42 |     | $             |         7.41 |     | $             |         7.39 |
| Dilution (Accretion) to Public Shareholders, including future sources of dilution      |     | $             |         2.55 |     | $             |         2.57 |     | $             |         2.58 |     | $             |         2.59 |     | $             |         2.61 |

____________ Notes:- (1)Assumes that no Public Shareholders exercise Redemption Rights with respect to their Public Shares for a pro rata share of the funds in the Trust Account (corresponding to $6,268,825, which includes interest account receivables) and that, under the Backstop Agreement, a $3,731,170 contribution is made by Theo in consideration of the issuance of 373,117 Company Shares. Includes 3,342,188 Company Shares held by the Sponsor, 970,312 Company Shares held by the Initial Sponsor. (2)Assumes that 25% of Public Shareholders, holding 130,014 Public Shares, will exercise their Redemption Rights for an aggregate payment of approximately $1.6 million (based on the estimated per -shareredemption price of approximately $12.05 per share as of December 31, 2024) resulting in $4,701,619, including interest account receivables, held in the Trust Account and that, under the Backstop Agreement, a $5,298,380 contribution is made by Theo in consideration of the issuance of 529,838 Company Shares. Includes 3,342,188 Company Shares held by the Sponsor, 970,312 Company Shares held by the Initial Sponsor. (3)Assumes that 50% of Public Shareholders, holding 260,028 Public Shares, will exercise their Redemption Rights for an aggregate payment of approximately $3.1 million (based on the estimated per -shareredemption price of approximately $12.05 per share as of December 31, 2024) resulting in $3,134,413, including interest account receivables, held in the Trust Account and that, under the