Company: RMIX
Filing Date: 2025-11-12
Form Type: S-4
Source: 0001104659-25-110488
Chunk: 199

Company: Suncrete, Inc.
Filing Date: 2025-11-12
Form: S-4
Chunk 199
---
16 | ​ | ​ |

96

TABLE OF CONTENTS The following unaudited pro forma condensed combined statement of operations for the year ended December 31, 2024 is based on the audited historical financial statements of Haymaker, Suncrete, Schwarz, and the combined financials of Eagle and Ram: UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2024

| ​                                                                                              
 (In $000’s)                                                                                    | ​ 
 ​ | ​ 
 ​ | ConcretePartnersHolding, LLCPro FormaCombined(See Note c) 
 TransactionAccountingAdjustments                          |   |         |   | ​ 
 ​ | ​ 
 ​ | HaymakerAcquisitionCorp. 4AsReclassified(See Note d) 
 ​                                                    | ​ |       ​ | ​ | ​ 
 ​ | ​ 
 ​ | No Redemptions   
 ProFormaCombined |   |         |   | ​ | ​ | TransactionAccountingAdjustments |   |    |   | ​ | ​ | Pro FormaCombined |   |            |   | ​ 
 ​ | ​ | MaximumRedemptions |   |   |   |   |   |   |   |            |   | ​ |
|:-----------------------------------------------------------------------------------------------|:--|:--|:----------------------------------------------------------|:--|--------:|:--|:--|:--|:-----------------------------------------------------|:--|--------:|:--|:--|:--|:-----------------|:--|--------:|:--|:--|:--|:---------------------------------|:--|:---|:--|:--|:--|:------------------|:--|-----------:|:--|:--|:--|:-------------------|:--|:--|:--|:--|:--|:--|:--|-----------:|:--|:--|
| Revenues                                                                                       | ​ | ​ | ​                                                         | $ | 277,926 | ​ | ​ | ​ | ​                                                    | $ |       — | ​ | ​ | ​ | ​                | $ |       — | ​ | ​ | ​ | ​                                | ​ | ​  | ​ | ​ | ​ | ​                 | $ |    277,926 | ​ | ​ | ​ | ​                  | $ | — | ​ | ​ | ​ | ​ | $ |