Company: SFNC
Filing Date: 2025-11-06
Form Type: 10-Q
Source: 0001628280-25-050112
Chunk: 298

Company: SIMMONS FIRST NATIONAL CORP
Filing Date: 2025-11-06
Form: 10-Q
Item: Part I, Item 8
Chunk 298
---
 Tangible Book Value per Share (non-GAAP) 

September 30,December 31,(In thousands, except per share data)20252024Total common stockholders’ equity$3,353,963 $3,528,872 Intangible assets:Goodwill(1,320,799)(1,320,799)Other intangible assets(87,520)(97,242)Total intangibles(1,408,319)(1,418,041)Tangible common stockholders’ equity$1,945,644 $2,110,831 Shares of common stock outstanding144,703,075 125,651,540 Book value per common share$23.18 $28.08 Tangible book value per share (non-GAAP)$13.45 $16.80 

78

See Table 17 below for the calculation of tangible common equity and the reconciliation of tangible common equity to tangible assets.

Table 17: Reconciliation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets (non-GAAP) 

September 30,December 31,(Dollars in thousands)20252024Total common stockholders’ equity$3,353,963 $3,528,872 Intangible assets:Goodwill(1,320,799)(1,320,799)Other intangible assets(87,520)(97,242)Total intangibles(1,408,319)(1,418,041)Tangible common stockholders’ equity$1,945,644 $2,110,831 Total assets$24,208,162 $26,876,049 Intangible assets:Goodwill(1,320,799)(1,320,799)Other intangible assets(87,520)(97,242)Total intangibles(1,408,319)(1,418,041)Tangible assets$22,799,843 $25,458,008 Ratio of common equity to assets13.85 %13.13 %Ratio of tangible common equity to tangible assets (non-GAAP)8.53 %8.29 %

See Table 18 below for the reconciliation of uninsured, non-collateralized deposits and the calculation of uninsured, non-collateralized deposit coverage ratio.

Table 18: Reconciliation of Uninsured, Non-Collateralized Deposits and the Calculation