Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 495

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 495
---
              |            |   |
| Accumulated deficit                                                                                                                                                                                                                                                                       |     |               |  (7,762,739 | ) |     |              | (6,499,430 | ) |
| Total Stockholders’ Deficit                                                                                                                                                                                                                                                               |     |               |  (7,762,387 | ) |     |              | (6,499,078 | ) |
| Total Liabilities and Stockholders’ Deficit                                                                                                                                                                                                                                               |     | $             |  28,495,653 |   |     | $            | 63,224,926 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited condensed financial statements.</div>

| F-3 |

<div align='center'>FUTURETECH II ACQUISITION CORP.

CONDENSED STATEMENTS OF OPERATIONS

(unaudited)</div>

| EXPENSES                                                                                        |     | For the Three Months Ended 
 September 30,              
 2024                       |           |   |     | 2023 |           |   |     | For the Nine Months Ended 
 September 30,             
 2024                      |           |   |     | 2023 |            |   |
|:------------------------------------------------------------------------------------------------|:----|:---------------------------|----------:|:--|:----|:-----|----------:|:--|:----|:--------------------------|----------:|:--|:----|:-----|-----------:|:--|
| Administrative fee - related party                                                              |     | $                          |    30,000 |   |     | $    |    30,000 |   |     | $                         |    90,000 |   |     | $    |     90,000 |   |
| Franchise tax                                                                                   |     |                            |    50,000 |   |     |      |    50,000 |   |     |                           |   150,000 |   |     |      |    150,000 |   |
| General and administrative                                                                      |     |                            |   287,118 |   |     |      |   249,254 |   |     |                           |   722,945 |   |     |      |    650,820 |   |
| TOTAL EXPENSES                                                                                  |     |                            |   367,118 |   |     |      |   329,254 |   |     |                           |