Company: SVREW
Filing Date: 2025-04-03
Form Type: 424B3
Source: 0001213900-25-028394
Chunk: 35

Company: SaverOne 2014 Ltd.
Filing Date: 2025-04-03
Form: 424B3
Chunk 35
---
 as cash or interest-bearing deposits, in the currencies in which we expect to make payment.

<div align='center'>16

CAPITALIZATION</div>

The following table sets forth our total capitalization
as of December 31, 2024:

| ● | on an actual basis; |

| ● | on pro forma basis, after giving effect to the issuance and sale of 130,620,000 ordinary shares represented by 108,850 ADSs (after giving retroactive effect to the new ratio of 1,200 ordinary shares for each ADS) for gross proceeds of approximately $0.81 million, which have been issued to Yorkville pursuant to the standby equity purchase agreement dated July 16, 2024, as amended, as if the sale of the securities had occurred on December 31, 2024, as well as the issuance and sale of 195,428,970 ordinary shares represented by 162,899 ADSs (after giving retroactive effect to the new ratio of 1,200 ordinary shares for each ADS) to several institutional investors in a registered direct offering for gross proceeds of approximately $1.5 million. |
| ● | on a pro forma as adjusted basis, to give further effect to the issuance and sale of 3,000,000,000 Ordinary Shares representing 2,500,000 ADSs pursuant to this Registration Statement at an assumed offering price of $3.215 per ADS, which is the last reported sales price of our ADSs on Nasdaq on March 28, 2025, after deducting the estimated offering expenses by us.                                                                                                                                                                                                                                                                                                                                                                                                |

You should read this information
in conjunction with our financial statements and the related notes incorporated by reference in this prospectus.

|                                                                                                                                                                                                                                    |     | As of December 31, 2024 |          |   |     |               |         |   |     |            |          |   |     |               |         |   |     |            |          |   |     |                       |         |   |
|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:------------------------|---------:|:--|:----|:--------------|--------:|:--|:----|:-----------|---------:|:--|:----|:--------------|--------:|:--|:----|:-----------|---------:|:--|:----|:----------------------|--------:|:--|
|                                                                                                                                                                                                                                    |     | Actual                  |          |   |