Company: CCHH
Filing Date: 2025-09-12
Form Type: F-1/A
Source: 0001213900-25-087080
Chunk: 55

Company: CCH Holdings Ltd
Filing Date: 2025-09-12
Form: F-1/A
Chunk 55
---
 | ) |
| Total Shareholders’ Equity                                                                                                                                                                   |     |               6,205,660 |   |     |      10,405,660 |   |     |      11,268,160 |   |
| Total Capitalization                                                                                                                                                                         |     |               8,548,645 |   |     |      12,748,645 |   |     |      13,611,145 |   |

____________ (1)In the event that the underwriters’ over -allotmentoption is not exercised in this offering, pro forma as -adjustedtotal ordinary shares outstanding would be 19,250,000shares, pro forma as -adjustedadditional paid -incapital would be approximately US$8.87 million, and pro forma as -adjustedtotal equity would be approximately US$10.41 million, reflecting the sum of net proceeds of this offering in the approximate amount of US$4.20 million and the actual equity of US$6.21million. (2)In the event that the underwriters’ over -allotmentoption is exercised in full in this offering, pro forma as -adjustedtotal ordinary shares outstanding would be 19,437,500shares, pro forma as -adjustedadditional paid -incapital would be approximately US$9.73 million, and pro forma as- adjusted total equity would be approximately US$11.27 million, reflecting the sum of net proceeds of this offering in the approximate amount of US$5.06 million and the actual equity of US$6.21million. (3)The share and per share information are presented on a retrospective basis to reflect the Reorganization and Share Surrender completed on June 5, 2025 and September 5, 2025, respectively.

36

DILUTION If you invest in our ordinary shares, your interest will be diluted for each ordinary share you purchase to the extent of the difference between the initial public offering price per ordinary share and our net tangible book value per ordinary share after this offering. Dilution results from the fact that the initial public offering price per ordinary share is substantially in excess of the net tangible book value per ordinary share attributable to the existing shareholders for our presently outstanding ordinary shares. Our net tangible book value as of December 31, 2024, was US$5.07million, or US$0.28 per ordinary share. Net tangible book value represents the amount of our total consolidated tangible assets, less the amount of our total consolidated liabilities