Company: CERO
Filing Date: 2025-11-20
Form Type: 424B3
Source: 0001213900-25-113118
Chunk: 35

Company: CERO THERAPEUTICS HOLDINGS, INC.
Filing Date: 2025-11-20
Form: 424B3
Chunk 35
---
decessor |              |
| Conversion of convertible preferred stock issued and outstanding                          |     |            |      2,644,267 |     |            |        42,385 |     |              |          900 |
| Conversion of convertible preferred stock underlying convertible preferred stock warrants |     |            |              - |     |            |        24,898 |     |              |           60 |
| Exercise of warrants for common stock                                                     |     |            |        159,724 |     |            |         9,153 |     |              |            - |
| Common stock underlying outstanding options (2024 Plan)                                   |     |            |         74,151 |     |            |         1,329 |     |              |           25 |
|                                                                                           |     |            |      2,878,142 |     |            |        77,765 |     |              |          985 |

Restricted common stock
can be issued to directors, executives or employees of the Company and are subject to time-based vesting. These potential shares are
excluded from the computation of basic loss per share as these shares are not considered outstanding until vested. No unvested restricted
common stock awards were issued or outstanding during the nine months ended September 30, 2025 or the nine month period ended September
30, 2024.

NOTE 5 – PROPERTY AND EQUIPMENT

Property and equipment, net, consisted of the
following as of September 30, 2025 and December 31, 2024:

|                                |     | September 30, 
 2025          
 (Successor)   |            |   |     | December 31, 
 2024         
 (Successor)  |            |   |
|:-------------------------------|:----|:--------------|-----------:|:--|:----|:-------------|-----------:|:--|
| Laboratory equipment           |     | $             |  2,507,839 |   |     | $            |  2,507,839 |   |
| Computers                      |     |               |     38,323 |   |     |              |     38,323 |   |
| Furniture                      |     |               |      8,429 |   |     |              |      8,429 |   |
| Total cost                     |     |               |  2,554,591 |   |     |              |  2