Company: JUNS
Filing Date: 2025-11-26
Form Type: S-1
Source: 0001493152-25-025204
Chunk: 118

Company: JUPITER NEUROSCIENCES, INC.
Filing Date: 2025-11-26
Form: S-1
Chunk 118
---
 elect to sell to Yorkville under the SEPA from and after the Commencement Date. The issuance of our common stock to Yorkville pursuant to the SEPA will not affect the rights or privileges of our existing stockholders, except that the economic and voting interests of each of our existing stockholders will be diluted. Although the number of shares of our common stock that our existing stockholders own will not decrease, the shares of our common stock owned by our existing stockholders will represent a smaller percentage of our total outstanding shares of our common stock after any such issuance.

| 64 |

The following table sets forth the amount of gross proceeds we would receive from Yorkville from our sale of shares of common stock to Yorkville under the SEPA at varying purchase prices:

| Assumed Average Purchase Price Per Share |     | Number of  Registered Shares  to be Issued if  Full Purchase(1) |           |     | Percentage of  Outstanding Shares  After Giving Effect  to the Issuance to  Yorkville(2) |       |   |     | Gross Proceeds  from the Sale of  Shares to  Yorkville  Under the SEPA |            |
|:-----------------------------------------|:----|:----------------------------------------------------------------|----------:|:----|:-----------------------------------------------------------------------------------------|------:|:--|:----|:-----------------------------------------------------------------------|-----------:|
| $1.00                                    |     |                                                                 | 5,868,091 |     |                                                                                          | 14.56 | % |     | $                                                                      |  5,868,091 |
| $1.18(3)                                 |     |                                                                 | 5,868,091 |     |                                                                                          | 14.56 | % |     | $                                                                      |  6,924,347 |
| $2.00                                    |     |                                                                 | 5,868,091 |     |                                                                                          | 14.56 | % |     | $                                                                      | 11,736,182 |
| $3.00                                    |     |                                                                 | 4,666,667 |     |                                                                                          | 11.58 | % |     | $                                                                      | 14,000,000 |
| $4.00                                    |     |                                                                 | 3,500,000 |     |                                                                                          |  8.69 | % |     | $                                                                      | 14,000,000 |
| $5.00                                    |     |                                                                 | 2,800,000 |     |