Company: XXC
Filing Date: 2025-08-05
Form Type: F-1/A
Source: 0001213900-25-071711
Chunk: 19

Company: XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Filing Date: 2025-08-05
Form: F-1/A
Chunk 19
---
 |     |  2,686,899 |   |     |             |   |     |    2,686,899 |   |
| Accumulated deficit                                                                                             |     |                  (3,816 | ) |     |      344,997 |   |     |    341,181 |   |     |             |   |     |      341,181 |   |     |              (3,816 | ) |     |   (1,150,096 | ) |     | (1,153,912 | ) |     |             |   |     |   (1,153,912 | ) |
| Accumulated other comprehensive income (loss)                                                                   |     |                       — |   |     |     (648,008 | ) |     |   (648,008 | ) |     |             |   |     |     (648,008 | ) |     |                     |   |     |     (602,732 | ) |     |   (602,732 | ) |     |             |   |     |     (602,732 | ) |
| Total shareholders’ equity                                                                                      |     |               2,796,354 |   |     |    5,184,057 |   |     |  7,980,411 |   |     | (2,800,170  | ) |     |    5,180,241 |   |     |           2,796,354 |   |     |    3,734,241 |   |     |  6,530,595 |   |     | (2,800,170  | ) |     |    3,730,425 |   |
| Total liabilities and shareholders’ equity                                                                      |     |               3,897,106 |   |     |   36,554,316 |   |     | 40,451,422 |   |     | (3,797,606  | ) |     |   36,653,816 |   |     |           3,897,106 |   |     |   31,708,278 |   |     | 35,605,384 |   |     | (3,797,606  | ) |     |   31,807,778 |   |

5

Condensed Consolidating Schedule — Statement of Operations XINXU COPPER INDUSTRY TECHNOLOGY LIMITED
CONS