Company: JXG
Filing Date: 2025-05-15
Form Type: 20-F
Source: 0001213900-25-043744
Chunk: 211

Company: JX Luxventure Group Inc.
Filing Date: 2025-05-15
Form: 20-F
Item: Item 19
Chunk 211
---
000  
  Series E equity interest with preferential rights         27               2,152,500                 -  
  Share premium                                             27              78,959,218        77,965,011  
  Other reserve                                             28               6,269,108         6,269,108  
  Accumulated deficit                                       28            ( 71,333,904      ( 74,407,738  
  Foreign currency translation reserve                      28             ( 1,005,285         ( 532,292  
  Shareholders’ equity                                                      20,902,536        15,154,695  
  Non-controlling interests                                                       ( 27                 -  
  Total equity                                                              20,902,509        15,154,695  
  Total liabilities and equity                                              29,687,714        21,918,401  

The accompanying notes are an integral part of
these consolidated financial statements.

F-4

JX Luxventure Group Inc.

Consolidated Statements of Changes in Equity

For the years ended December 31, 2024, 2023, 2022

(Stated in U. S. Dollars)

  Shares issued for stock based         5,473        -              53,239,760      -                 -                  53,245,233        53,245,233  
  compensation                                                                                                                                         
  Disposal of subsidiaries              -            -              -               -                 2,103,322           2,103,322         2,103,322  
  Loss for the year                     -            -              -               ( 73,492,431                       ( 73,492,431      ( 73,492,431  
  Other comprehensive loss              -            -              -               -                 ( 402,573           ( 402,573         ( 402,573  
  for the year                                                                                                                                         
 ───────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────────
  Balance at December 31, 2021          590          1,240,000      24,719,794      ( 3,959,086       ( 2,018,065        30,872,341        30,872,341  
  Balance at December 31,               6,063        1,240,000      77,959,554      ( 77,451,