Company: FTII
Filing Date: 2025-02-14
Form Type: S-4
Source: 0001493152-25-006997
Chunk: 533

Company: FutureTech II Acquisition Corp.
Filing Date: 2025-02-14
Form: S-4
Chunk 533
---
 - |     |                     |            - |   |     |             |  2,911,502 |   |     |                             |    2,911,502 |   |
| Net income (loss)                                   |     |                       |           - |   |     |         |      - |   |     |                       |         - |     |         |   - |     |                     |            - |   |     |             |  2,911,502 |   |     |                             |    2,911,502 |   |
| Balance December 31, 2023 (restated)                |     |                       |     635,075 |   |     | $       |     64 |   |     |                       | 2,875,000 |     | $       | 288 |     | $                   |            - |   |     | $           | (6,499,430 | ) |     | $                           |   (6,499,078 | ) |
| Balance                                             |     |                       |     635,075 |   |     |         |     64 |   |     |                       | 2,875,000 |     |         | 288 |     |                     |            - |   |     |             | (6,499,430 | ) |     |                             |   (6,499,078 | ) |

<div align='center'>The accompanying notes are an integral part of these financial statements.</div>

| F-26 |

<div align='center'>FUTURETECH II ACQUISITION CORP.

STATEMENTS OF CASH FLOWS</div>

|                                                                               |     | For            
 the Year Ended | December 31, 
         2023 |   |     | For            
 the Year Ended | December 31, 
         2022 |   |
|:------------------------------------------------------------------------------|:----|:---------------|-------------:|:--|:----|:---------------|-------------:|:--|
|                                                                               |     | -restated      |              |   |     |                |              |   |
| Cash flows from Operating Activities:                                         |     |                |              |   |     |                |              |   |
| Net income                                                                    |     | $              |    2,911,502 |   |     | $              |      700,015 |   |
| Adjustments to reconcile net income to net cash used in operating activities: |