Company: RMIX
Filing Date: 2025-11-12
Form Type: S-4
Source: 0001104659-25-110488
Chunk: 604

Company: Suncrete, Inc.
Filing Date: 2025-11-12
Form: S-4
Chunk 604
---
 was estimated using the income approach, specifically the multi-period excess earnings method, which involves projecting net cash flows attributable to the asset and

<div align='center'>F-79</div>

TABLE OF CONTENTS

applying contributory asset charges. The fair value of the Trade Name was determined using the income approach, specifically the relief-from-royalty method. This method estimates the value of a trade name based on the principle of avoided costs — that is, estimating the benefit of not having to pay a licensing fee to use the name. The valuation reflects the projected royalty savings attributable to the continued use of the acquired trade name. The fair value of Property, Plant and Equipment was determined using a combination of the cost approach and market approach, depending on the nature of the underlying assets. The cost approach was applied to assets based on current replacement cost less depreciation, while the market approach was used for equipment types with observable market activity. Additionally, the Company recognized approximately $3.2 million of amortization expense related to acquired customer relationships during the six months ended June 30, 2025, as discussed in Note 4 — Intangible Assets. This expense is included within Selling, general, and administrative expenses in the Condensed Consolidated Statement of Operations. The consideration transferred and the fair value of the assets acquired and liabilities assumed by the Company were as follows (in thousands):

| ​ | Consideration:                              | ​ | ​ | ​ | ​ |       ​ | ​ | ​ |
|:--|:--------------------------------------------|:--|:--|:--|:--|--------:|:--|:--|
| ​ | Cash                                        | ​ | ​ | ​ | $ | 189,215 | ​ | ​ |
| ​ | Common units                                | ​ | ​ | ​ | ​ |  11,218 | ​ | ​ |
| ​ | Preferred units                             | ​ | ​ | ​ | ​ |  26,582 | ​ | ​ |
| ​ | Senior preferred units                      | ​ | ​ | ​ | ​ |  26,000 | ​ | ​ |
| ​ | Total consideration                         | ​ | ​ | ​ | $ | 253,015 | ​ | ​ |
| ​ | Fair value of assets acquired:              | ​ | ​ | ​ | ​ |       ​ | ​ | ​ |
| ​ | Cash and cash equivalents                   | ​ | ​ | ​ | $ |   4,305 | ​ | ​ |
| ​ | Accounts receivable�