Company: CHPG
Filing Date: 2025-05-12
Form Type: S-1/A
Source: 0001213900-25-042135
Chunk: 138

Company: ChampionsGate Acquisition Corp
Filing Date: 2025-05-12
Form: S-1/A
Chunk 138
---
426,048 | ) |     |                |  (5,139,071 | ) |     |                |  (6,852,095 | ) |
|                                                                                             |     |                                      |   9,237,387 |   |     |                |   7,524,363 |   |     |                |   5,811,340 |   |     |                |   4,098,316 |   |

____________ (5)The numbers set forth in this column assume that 1,713,024 public shares, or 25%, of the 6,852,095 public shares are redeemed. (6)The numbers set forth in this column assume that 3,426,048 public shares, or 50%, of the 6,852,095 public shares are redeemed. (7)The numbers set forth in this column assume that 5,139,071 public shares, or 75%, of the 6,852,095 public shares are redeemed. (8)The numbers set forth in this column assume that 6,852,095 public shares, or maximum redemptions that would permit us to maintain net tangible assets of $5,000,001 are redeemed. (9)Expenses applied against gross proceeds include offering expenses of $750,000 and underwriting commissions of $650,000 or $747,500 if the underwriters exercise their over -allotmentoption (excluding deferred underwriting fees). See “ Use of Proceeds” on page 78 of this prospectus. (10)If we seek shareholder approval of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to the tender offer rules, our Sponsor HoldCo, sponsor, directors, executive officers, advisors or any of their affiliates may purchase public shares or public units in privately negotiated transactions or in the open market either prior to or following the completion of our initial business combination. In the event of any such purchases of our shares prior to the completion of our initial business combination, the number of ordinary shares subject to redemption will be reduced by the amount of any such purchases, increasing the pro forma net tangible book value per share.

86 In addition to the material probable transactions or sources of dilutions discussed above, we note that there are other potential sources of future dilution and the extent of such dilution that non -redeemingpublic shareholders could experience in connection with the closing of the initial business combination may be uncertain, due to