Company: NKLR
Filing Date: 2025-09-16
Form Type: 424B3
Source: 0001213900-25-087981
Chunk: 293

Company: Terra Innovatum Global N.V.
Filing Date: 2025-09-16
Form: 424B3
Chunk 293
---
 Loans, and shortened the exercise period of warrants held by certain lenders from 48months to 36months. Additionally, Terra Innovatum added a commitment to issue to the lenders new warrants having a number of underlying common shares equal to 100% of the shares issuable upon conversion of the Bridge Loans and an exercise price of $15.00 per share. •Terra Innovatum estimates it will incur interest expense and amortization of debt issuance costs and debt discounts from July1, 2025 through the estimated Closing Date on the Bridge Loans held at amortized cost in Terra Innovatum Global’s historical June30, 2025 financial statements of approximately $195.7 thousand, $2.3 thousand, and $378.2 thousand, respectively. •Terra Innovatum estimates it will incur interest expense on the three Bridge Loans issued in July 2025 and held at amortized cost in the amount of approximately $9.0 thousand from issuance date through the estimated Closing Date.

133 Additional Information Related to the Unaudited Pro Forma Condensed Combined Financial Information The unaudited pro forma condensed combined financial information has been prepared based on GSR III’s and Terra Innovatum’s Global historical financial statements as adjusted to give effect to the Closing, the Bridge Loan Financing, and the Other Material Events. The unaudited pro forma condensed combined balance sheet as of June30, 2025 gives pro forma effect to the Closing as if it had occurred on June30, 2025. The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2024 reflects adjustments assuming that any adjustments that were made to the unaudited pro forma condensed combined balance sheet as of June30, 2025 are assumed to have been made on January 1, 2024 for the purpose of adjusting the unaudited pro forma condensed combined statement of operations. The unaudited pro forma condensed combined statement of operations for the six months ended June30, 2025 reflects adjustments assuming that any adjustments that were made to the unaudited pro forma condensed combined balance sheet as of June30, 2025 are assumed to have been made on January 1, 2024 for the purpose of adjusting the unaudited pro forma condensed combined statement of operations. The unaudited pro forma condensed combined financial information has been derived from and should be read in conjunction with: •the accompanying notes to the unaudited pro forma condensed combined financial information; •the historical audited financial statements of GSR