Company: VEEAW
Filing Date: 2025-07-07
Form Type: DRS
Source: 0001213900-25-061586
Chunk: 254

Company: VEEA INC.
Filing Date: 2025-07-07
Form: DRS
Chunk 254
---
     |                     |           - |   |     |   |       1,942 |   |
| Interest expense                                                                    |     |                     |  (1,808,243 | ) |     |   |  (5,318,817 | ) |
| Total other income and (expense)                                                    |     |                     |  36,529,782 |   |     |   |  (5,278,750 | ) |
| Net loss                                                                            |     | $                   | (47,547,768 | ) |     | $ | (15,638,589 | ) |
| Basic and diluted weighted average shares outstanding, common stock                 |     |                     |  25,257,473 |   |     |   |  16,154,794 |   |
| Basic and diluted net (loss) income per Common Stock                                |     | $                   |       (1.88 | ) |     | $ |       (0.97 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-26

VEEA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)</div>

|                                    |     | For            
 the Year Ended 
 December 31,   
 2024           |             |   |     | 2023 |             |   |
|:-----------------------------------|:----|:---------------|------------:|:--|:----|:-----|:------------|:--|
| Net loss                           |     | $              | (47,547,768 | ) |     | $    | (15,638,589 | ) |
| Other comprehensive income (loss): |     |                |             |   |     |      |             |   |
| Foreign currency translation       
 adjustment                         |     |                |     795,745 |   |     |      | (1,433,388  | ) |
| Comprehensive                      
 loss                               |     | $              | (46,752,023 | ) |     | $    | (17,071,977 | ) |

<div align='center'>The accompanying notes are an integral part of these consolidated financial statements.

F-27

VEEA INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

FOR THE YEARS ENDED DECEMBER 31, 2024 and