Company: NCEL
Filing Date: 2025-09-25
Form Type: F-1
Source: 0001213900-25-091697
Chunk: 90

Company: NewcelX Ltd.
Filing Date: 2025-09-25
Form: F-1
Chunk 90
---
ial 
 gain due to 
  changes in 
   financial 
 assumptions |     |     |     Actuarial 
   gain (loss) 
        due to 
 deviations in 
    experience |   |     |     |  Total impact 
      on other 
 comprehensive 
 income (loss) 
 in the period |   |     |     |      Employer 
 contributions |     |     | Balance as of 
  December 31, 
          2023 |   |
|:--------------------------------------------|:----|:-----------------------------------|-----------:|:--|:----|:----|:--------|:--|:----|:----|----------:|:--|:----|:----|-----------:|:--|:----|:----|---------:|:--|:----|:------------------------------------------|------------:|:----|:----|--------------:|:--|:----|:----|--------------:|:--|:----|:----|--------------:|:----|:----|--------------:|:--|
|                                             |     | USD in thousands                   |            |   |     |     |         |   |     |     |           |   |     |     |            |   |     |     |          |   |     |                                           |             |     |     |               |   |     |     |               |   |     |     |               |     |     |               |   |
| Defined benefit liabilities                 |     |                                    |       (594 | ) |     |     | (25     | ) |     |     |       (32 | ) |     |     |        (57 | ) |     |     |      208 |   |     |                                           |           5 |     |     |           (17 | ) |     |     |           (12 | ) |     |     |             - |     |     |          (455 | ) |
| Fair value of the plan’s assets             |     |                                    |        575 |   |     |     | -       |   |     |     |        31 |   |     |     |         31 |   |     |     |     (192 | ) |     |                                           |           - |     |     |             2 |   |     |     |             2 |   |     |     |            34 |     |     |           450 |   |
| Net liability (asset) for