Company: BACC
Filing Date: 2025-03-26
Form Type: DRS
Source: 0001185185-25-000217
Chunk: 144

Company: Blue Acquisition Corp/Cayman
Filing Date: 2025-03-26
Form: DRS
Chunk 144
---
 $                                               |                                          6.48 |     | $              | 5.77 |     | $          | 4.23 |     | $              | 4.69 |     | $          | 5.31 |     | $              | 2.91 |     | $          | 7.09 |     | $                  | (0.67 | ) |     | $          | 10.67 |
|                                                 | Assuming No Exercise of Over-Allotment Option |     |                |      |     |            |      |     |                |      |     |            |      |     |                |      |     |            |      |     |                    |       |   |     |            |       |
| $                                               |                                          6.47 |     | $              | 5.75 |     | $          | 4.25 |     | $              | 4.68 |     | $          | 5.32 |     | $              | 2.89 |     | $          | 7.11 |     | $                  | (0.66 | ) |     | $          | 10.66 |

<div align='center'>93</div>

For each of the redemption scenarios above, the Adjusted NTBVPS was calculated as follows:

|                                                                                  |     | As of February            
 28, 2025                  |             |   |     |                |             |   |     |                           |             |   |     |                |             |   |     |                           |              |   |     |                |              |   |     |                            |              |   |     |                |              |   |
|:---------------------------------------------------------------------------------|:----|:--------------------------|------------:|:--|:----|:---------------|------------:|:--|:----|:--------------------------|------------:|:--|:----|:---------------|------------:|:--|:----|:--------------------------|-------------:|:--|:----|:---------------|-------------:|:--|:----|:---------------------------|-------------:|:--|:----|:---------------|-------------:|:--|
|                                                                                  |     | 25% of Maximum Redemption |             |   |     |                |             |   |     | 50% of Maximum Redemption |             |   |     |                |             |   |     | 75% of Maximum Redemption |