Company: SINT
Filing Date: 2025-05-15
Form Type: 10-Q
Source: 0001641172-25-010496
Chunk: 14

Company: Sintx Technologies, Inc.
Filing Date: 2025-05-15
Form: 10-Q
Item: Item 8
Chunk 14
---
 Used in
Estimating Fair Value

     March 31, 2025   
     December 31, 2024  
  
    Weighted-average risk-free interest rate 
     3.85-3.99
%   
     4.12-4.35% 
  
    Weighted-average expected life (in years) 
     0.34-3.84   
     0.10-4.09  
  
    Expected dividend yield 
     -% 
     -%
  
    Weighted-average expected volatility 
     140.00-200.00 %   
     140.00-210.00 % 

Other Financial Instruments

The Company’s recorded values of cash and cash
equivalents, account and other receivables, accounts payable and accrued liabilities approximate their fair values based on their short-term
nature. The recorded value of notes payable approximates the fair value as the interest rate approximates market interest rates.

6. Accrued Liabilities

Accrued liabilities consisted of the following (in
thousands):

Schedule of Accrued Liabilities

    March 31, 2025  
    December 31, 2024 
  
    Payroll and related expense 
    $566  
    $400 
  
    Accrued payables 
     146  
     178 
  
    Other 
     449  
     408 
  
    Accrued
    liabilities 
    $1,161  
    $986 

    14

7. Debt

Related Party Debt

TA&T is obligated to repay certain personal loans
made by the founders of TA&T to TA&T prior to SINTX’s acquisition of TA&T (the “Personal Loans”). The total
amount of the Personal Loans at June 30, 2022 was approximately $350,000. The Company agreed to repay the outstanding balance of the Personal
Loans in (i) 24 equal monthly installments beginning September 1, 2022 and each month thereafter until paid in full as one prior owner’s
portion of the Personal Loans totaling $157,000, and (ii) for the other owner’s portion of the Personal Loans totaling $193,000.
The related party debt was paid in full during the third quarter of 2024 and there was no outstanding balance as of March 31, 2025.

Insurance Premium Finance Arrangements

In June