Company: LGN
Filing Date: 2025-05-14
Form Type: DRS/A
Source: 0000950123-25-005247
Chunk: 104

Company: Legence Corp.
Filing Date: 2025-05-14
Form: DRS/A
Chunk 104
---
 the adjusted pro forma net tangible book value after this offering would be $ per share, the increase in pro forma net tangible book value per share attributable to investors in this offering would be $ per share and the dilution to new investors would be $ per share. A $1.00 change in the assumed initial public offering price of $ per share, which is the midpoint of the estimated offering price range set forth on the cover page of this prospectus, would change our as adjusted pro forma net tangible book value per share after the offering by $ and change the dilution to new investors in this offering by $ per share, assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same, after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us. 67

Confidential Treatment Requested by Legence Corp. Pursuant to 17 C.F.R. Section 200.83 The following table summarizes, on an adjusted pro forma basis as of December 31, 2024, the total number of shares of Class A Common Stock owned by existing stockholders and to be owned by new investors, the total consideration paid and the average price per share paid by our existing stockholders and to be paid by new investors in this offering at an assumed initial public offering price of $ per share (which is the midpoint of the estimated offering price range set forth on the cover page of this prospectus), calculated before deduction of estimated underwriting discounts and commissions and estimated offering expenses payable by us:

|                                |     | Shares Acquired 
 Number          |     | Percent |     | Total Consideration 
 Amount              
 (in thousands)      |   |     | Percent |      |     | Average Price 
 Per Share     |   |
|:-------------------------------|:----|:----------------|:----|:--------|:----|:--------------------|:--|:----|:--------|:-----|:----|:--------------|:--|
| Existing stockholders          |     |                 |     | %       |     | $                   |   |     |         | %    |     | $             |   |
| New investors in this offering |     |                 |     | %       |     | $                   |   |     |         | %    |     | $             |   |
| Total                          |     |                 |     | 100%    |     |                     | $ |     |         | 100% |