Company: SCLXW
Filing Date: 2025-01-17
Form Type: 424B3
Source: 0000950170-25-006777
Chunk: 9

Company: Scilex Holding Co
Filing Date: 2025-01-17
Form: 424B3
Chunk 9
---
 | $    | (92,931 | ) |

See accompanying notes to unaudited condensed consolidated financial statements

<div align='center'>2

SCILEX HOLDING COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(In thousands)

(Unaudited)</div>

|                                                                                                                                                          | Preferred Stock 
 Shares          |        |     | Amount |   |     | Common Stock 
 Shares       |         |     | Amount |    |     | Additional      
 Paid-in Capital |         |   |     | Accumulated Other    
 Comprehensive Income |       |     | Accumulated 
 Deficit     |          |   |     | Treasury Stock 
 Shares         |        |     | Amount |         |   |     | Stockholders’ 
 Deficit       |          |   |
|:---------------------------------------------------------------------------------------------------------------------------------------------------------|:----------------|-------:|:----|:-------|:--|:----|:-------------|--------:|:----|:-------|---:|:----|:----------------|--------:|:--|:----|:---------------------|------:|:----|:------------|:---------|:--|:----|:---------------|-------:|:----|:-------|:--------|:--|:----|:--------------|---------:|:--|
| Balance, December 31, 2023                                                                                                                               |                 | 29,057 |     | $      | — |     |              | 160,084 |     | $      | 16 |     | $               | 407,813 |   |     |                      |       |     | $           | (490,245 | ) |     |                | 60,069 |     | $      | (90,522 | ) |     | $             | (172,938 | ) |
| Shares issued under Standby Equity Purchase Agreements and under ATM Sales Agreement                                                                     |                 |      — |     |        | — |     |              |     189 |     |        |  — |     |                 |     156 |   |     |                      |     — |     |             | —        |   |     |                |      — |     |        | —       |   |     |               |      156 |   |
| Shares issued under Bought Deal Offering                                                                                                                 |                 |      — |     |        | — |     |              |   5,882 |     |        |  1