Company: APXIF
Filing Date: 2025-06-13
Form Type: F-4/A
Source: 0001213900-25-054324
Chunk: 636

Company: APx Acquisition Corp. I
Filing Date: 2025-06-13
Form: F-4/A
Chunk 636
---
434,684  | ) |     |    (1,434,684 | ) |
| Balance as of December 31, 2023         |     |  13,059 |     |     39,826 |     | 3,674,609 |     |      24,333 |   |     | (5,023,111  | ) |     |    (1,271,284 | ) |

The accompanying notes are an integral part of these Unaudited interim condensed Combined Financial Statements.

F-95

OmnigenicsAI Corp
Interim condensed Combined Statements of Cash Flows
For the six-month periods ended December 31, 2024 and 2023
(All amounts in US Dollars, except for share data and otherwise indicated)
(Unaudited)

|                                                                           |     | Notes |     | For the six-month period 
       ended December 31, 
                     2024 |   |     |       2023 |   |
|:--------------------------------------------------------------------------|:----|------:|:----|-------------------------:|:--|:----|-----------:|:--|
| CASH FLOWS FROM OPERATING ACTIVITIES                                      |     |       |     |                          |   |     |            |   |
| Loss for the period                                                       |     |       |     |               (1,322,306 | ) |     | (1,434,684 | ) |
| Adjustments to reconcile loss for the period to net cash flows            |     |       |     |                          |   |     |            |   |
| Financial results, net                                                    |     |    20 |     |                    3,544 |   |     |    858,725 |   |
| Depreciation of property, plant and equipment                             |     |     4 |     |                   18,408 |   |     |     15,789 |   |
| Amortization of intangible assets                                         |     |     5 |     |                   48,219 |   |     |     27,807 |   |
| Amortization of right of use asset                                        |     |     6 |     |                   32,053 |   |     |     20,600 |   |
| Stock based incentive                                                     |     |       |     |                  174,920 |   |     |          — |   |
| Terminated leases                                                         |     |       |