Company: OWLS
Filing Date: 2025-09-03
Form Type: F-1
Source: 0001193125-25-195057
Chunk: 145

Company: OBOOK HOLDINGS INC.
Filing Date: 2025-09-03
Form: F-1
Chunk 145
---
 depending on the relative proportion of income derived in each jurisdiction, use of tax credits, changes in the valuation of our deferred tax assets, and liabilities and changes in
respective tax laws.

95

Result of Operations The following table sets forth a summary of our consolidated results of operations for the periods indicated, both in absolute amounts and as percentages of our revenues. This information should be read together with our consolidated financial statements and related notes included elsewhere in this prospectus.

|                                                                                                    |     | For the year ended December 31, |   2023 |   |     |       |        |   |     |         |    2024 |   |     |       |        |   |     |        |          |   |
|:---------------------------------------------------------------------------------------------------|:----|:--------------------------------|-------:|:--|:----|:------|-------:|:--|:----|:--------|--------:|:--|:----|:------|-------:|:--|:----|:-------|---------:|:--|
|                                                                                                    |     | US$’000                         |        |   |     | % of  
 total |        |   |     | US$’000 |         |   |     | % of  
 total |        |   |     | % of   
 change |          |   |
| Revenue                                                                                            |     |                                 |  6,399 |   |     |       |  100.0 |   |     |         |   7,570 |   |     |       |  100.0 |   |     |        |     18.3 |   |
| Costs of revenue                                                                                   |     |                                 | (5,130 | ) |     |       |  (80.2 | ) |     |         |  (6,563 | ) |     |       |  (86.7 | ) |     |        |     27.9 |   |
| Gross profit                                                                                       |     |                                 |  1,269 |   |     |       |   19.8 |   |     |         |   1,007 |   |     |       |   13.3 |   |     |        |    (20.6 | ) |
| Operating expenses:                                                                                |     |                                 |        |   |     |       |        |   |     |         |         |   |     |       |        |   |     |