Company: FVN
Filing Date: 2025-03-27
Form Type: DRS/A
Source: 0001829126-25-002094
Chunk: 83

Company: Future Vision II Acquisition Corp.
Filing Date: 2025-03-27
Form: DRS/A
Chunk 83
---
ptions 
 into Cash           |            |
| Future Vision’s Ordinary shares issue to VIWO security holders                                                                               |     |                   |  9,950,250 |     |                     |  9,950,250 |
| Future Vision’s Ordinary shares, already issued to the Sponsor, and issue for conversion of Future Vision Private Rights                     |     |                   |  1,766,400 |     |                     |  1,766,400 |
| Future Vision’s Ordinary shares, already issued at IPO                                                                                       |     |                   |  5,750,000 |     |                     |          - |
| Future Vision’s Ordinary shares issue for conversion of Future Vision Public Rights                                                          |     |                   |    575,000 |     |                     |    575,000 |
| Future Vision’s representative shares                                                                                                        |     |                   |     86,250 |     |                     |     86,250 |
| New VIWO’s Weighted-average number of shares outstanding for the net income per share attributable to common shareholders, basic and diluted |     |                   | 18,127,900 |     |                     | 12,377,900 |

Any potentially dilutive outstanding shares were excluded from the computation of diluted net income per share for the periods presented because including them would have had an anti-dilutive effect, or issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the periods.

<div align='center'>44</div>

The following table sets forth, with respect to each material transaction reasonably likely to occur in connection with the Business Combination while excluding the Business Combination itself, across potential redemption levels.

|                                                                                                                                      |     | No Redemption Scenario |            |   |     | 25% Redemption Scenario |             |   |     | 50% Redemption Scenario |             |   |     | 75% Redemption Scenario |             |   |
|:-------------------------------------------------------------------------------------------------------------------------------------|:----|:-----------------------|-----------:|:--|:----|:------------------------|------------:|:--|:----|:------------------------|------------:|:--|:----|:------------------------|------------:|:--|
| Net                                                                                                                                  
 tangible book value of Future Vision as of December 31, 2024 (include temporary equity associated with the redeemable public shares) |     | $                      | 59,831,849 |   |     | $                       |  59,831,849 |   |