Company: EGG
Filing Date: 2025-04-22
Form Type: F-1/A
Source: 0001641172-25-005604
Chunk: 57

Company: ENIGMATIG LTD
Filing Date: 2025-04-22
Form: F-1/A
Chunk 57
---
'>CAPITALIZATION</div>

The following table sets forth our capitalization as of September 30, 2024 presented on:

| ● | an                
 actual basis; and |

on an as adjusted basis to reflect the issuance and sale of the Class A ordinary shares by us in this offering at the initial public offering price of US$4.50 per Class A ordinary shares, the midpoint of the estimated initial public offering price range set forth on the cover page of this prospectus, after deducting the estimated discounts, non-accountable expense allowance and the estimated offering expenses payable by us and assuming no exercise of the option to purchase additional ordinary shares.

You should read this table in conjunction with “Use of Proceeds,” “Selected Consolidated Financial Data,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and related notes included elsewhere in this prospectus.

|                                                                                                                    |     | As of September 30, 2024 |           |     |             |            |
|:-------------------------------------------------------------------------------------------------------------------|:----|:-------------------------|----------:|:----|:------------|-----------:|
| SHAREHOLDERS’ EQUITY (DEFICIT)                                                                                     |     | Actual                   |           |     | As adjusted |            |
|                                                                                                                    |     | $                        |           |     | $           |            |
| Class A ordinary shares, US$0.000002 par value, 17,500,000,000 shares authorized, 9,250,000                        
 issued and outstanding as of September 30, 2024*                                                                   |     |                          |        19 |     |             |         27 |
| Class B ordinary shares, US$0.000002 par value, 7,500,000,000 shares authorized, 15,750,000 issued and outstanding 
 as of September 30, 2024*                                                                                          |     |                          |        31 |     |             |         31 |
| Additional paid in capital                                                                                         |     |                          |   117,320 |     |             | 15,041,001 |
| Retained Earnings (Accumulated deficit)                                                                            |     |                          | 1,519,286 |     |             |  1,519,286 |
| Accumulated other comprehensive (loss) income                                                                      |     |                          |   143,872 |     |             |    143,872 |
| Total shareholders’ equity (deficit