Company: COOT
Filing Date: 2025-05-14
Form Type: S-1/A
Source: 0001641172-25-010068
Chunk: 198

Company: Australian Oilseeds Holdings Ltd
Filing Date: 2025-05-14
Form: S-1/A
Chunk 198
---
   |     |                       |            |   |     |                       |             |   |     |                |             |   |
| Basic (loss) earnings per share (cents)                                             |     |   19 |     |                       |      (0.01 | ) |     |                       |       0.04 |   |     |                       |       (0.04 | ) |     |                |        0.13 |   |
| Diluted (loss) earnings per share (cents)                                           |     |   19 |     |                       |      (0.01 | ) |     |                       |       0.04 |   |     |                       |       (0.04 | ) |     |                |        0.13 |   |

<div align='center'>The accompanying notes are an integral part of these condensed consolidated financial statements.</div>

| F-33 |

<div align='center'>AUSTRALIAN OILSEEDS HOLDINGS LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE AND SIX MONTHS ENDED 31 DECEMBER 2024 AND 31 DECEMBER 2023</div>

|                                                                           |     |      |     | Shares  |       |     | Share   |            |     | Accumulated |             |   |     | Non-controlling |           |   |     |       |          |   |
|                                                                           |     | Note |     | Capital |       |     | Premium |            |     | Losses      |             |   |     | Interests       |           |   |     | Total |          |   |
|                                                                           |     |      |     | AUD$    |       |     | AUD$    |            |     | AUD$        |             |   |     | AUD$            |           |   |     | AUD$  |          |   |
| Balance on 30 June 2024                                                   |     |      |     |         | 3,562 |     |         | 17,064,658 |     |             | (17,950,222 | ) |     |                 | 1,789,571 |   |     |       |  907,569 |   |
| Loss for the period attributable to members of the parent entity          |     |      |     |         |     - |     |         |          - |     |             | (