Company: SEAH
Filing Date: 2025-11-24
Form Type: F-1/A
Source: 0001213900-25-113788
Chunk: 57

Company: Seahawk Recycling Holdings, Inc.
Filing Date: 2025-11-24
Form: F-1/A
Chunk 57
---
     |                — |   |
| Additional paid-in capital                                                                                                                                                                                                                                                                                                                               |     |            1,043,533 |   |     |       9,183,020 |   |     |       10,563,020 |   |
| Retained earnings                                                                                                                                                                                                                                                                                                                                        |     |            2,220,848 |   |     |       2,220,848 |   |     |        2,220,848 |   |
| Accumulated other comprehensive loss                                                                                                                                                                                                                                                                                                                     |     |             (638,091 | ) |     |        (638,091 | ) |     |         (638,091 | ) |
| Total shareholders’ equity                                                                                                                                                                                                                                                                                                                               |     |            2,626,290 |   |     |      10,765,777 |   |     |       12,145,777 |   |
| Total capitalization                                                                                                                                                                                                                                                                                                                                     |     |            6,305,523 |   |     |      14,445,010 |   |     |       15,825,010 |   |

____________ (1)The as adjusted information is illustrative only, and we will adjust this information based on the actual initial public offering price and other terms of the Offering determined at pricing. Based upon the assumed initial public offering price of $5.00 per Class A Ordinary Share, representing the midpoint of the estimated price range set forth on the cover page of this prospectus, we estimate that the net proceeds we will receive, after deducting the underwriting discounts, non -accountableexpense allowance, deferred IPO costs, and estimated offering expenses payable by us will be approximately $8.1million, if the underwriter’s over -allotmentoption is not exercised, and $9.5million, if the Underwriter’s over -allotmentoption is exercised in full. (2)On September 9, 2025, the shareholders of the Company approved a share split of the outstanding Class A Ordinary Shares and Class B Ordinary Shares, both at a ratio of 1:2,353, which became effective immediately, resulting in 20,000,500 Class A Ordinary Shares and 3,529,500 Class B Ordinary Shares issued and outstanding after the share split.

36

DILUTION If you invest in our Class A Ordinary Shares, your interest will be diluted for each Class A Ordinary Share you purchase to the extent of the difference between the initial public offering price per Class A Ordinary Share and our