Company: IMG
Filing Date: 2025-11-18
Form Type: 10-Q/A
Source: 0001493152-25-024067
Chunk: 2

Company: CIMG Inc.
Filing Date: 2025-11-18
Form: 10-Q/A
Chunk 2
---
| Accumulated deficit                                                   |     |       | (84,266,527 | ) |     |           | (82,344,722 | ) |
| Accumulated                                                           
 other comprehensive income                                            |     |       |     178,844 |   |     |           |     433,399 |   |
| Total stockholders’ equity of the Company                             |     |       |  10,640,796 |   |     |           |    (650,668 | ) |
| Non-controlling interests                                             |     |       |     (19,374 | ) |     |           |           - |   |
| Total                                                                 
 stockholders’ equity                                                  |     |       |  10,621,422 |   |     |           |    (650,668 | ) |
| Total                                                                 
 liabilities and stockholders’ equity                                  |     | $     |  13,102,311 |   |     | $         |   5,587,655 |   |

<div align='center'>The accompanying notes are an integral part of these unaudited consolidated financial statements.</div>

| 2 |

<div align='center'>CIMG Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)</div>

|                                              |     | Three              
 Months Ended March 
 31, 2025           |            |   |     | Three              
 Months Ended March 
 31, 2024           |            |   |     | Six                 
 Months Ended  March 
 31, 2025            |            |   |     | Six Months Ended 
 March 31, 2024   |             |   |
|:---------------------------------------------|:----|:-------------------|-----------:|:--|:----|:-------------------|-----------:|:--|:----|:--------------------|-----------:|:--|:----|:-----------------|------------:|:--|
| Revenues, net                                |     | $                  |          - |   |     | $                  |    323,406 |   |     | $                   |     22,853 |   |     | $                |   1,289,338 |   |
| Cost of sales                                |     |                    |          - |   |     |                    |   (479,911 | ) |     |                     |     (7,374 | ) |     |                  |  (1,321,309 | ) |
|