Company: TLSA
Filing Date: 2025-03-24
Form Type: F-3
Source: 0001013762-25-001691
Chunk: 59

Company: Tiziana Life Sciences Ltd
Filing Date: 2025-03-24
Form: F-3
Chunk 59
---
 |   |     |       |   15,530,000 |   |     |             |  115,930,000 |   |
| Equity:                        |     |                  |              |   |     |       |              |   |     |             |              |   |
| Issued capital                 |     |                  |      104,000 |   |     |       |      207,000 |   |     |             |    1,207,000 |   |
| Share premium                  |     |                  |   16,914,000 |   |     |       |   28,211,000 |   |     |             |  128,211,000 |   |
| Other reserves                 |     |                  |  124,681,000 |   |     |       |  124,681,000 |   |     |             |  124,681,000 |   |
| Treasury shares                |     |                  |   (1,573,000 | ) |     |       |   (1,573,000 | ) |     |             |   (1,573,000 | ) |
| Accumulated loss               |     |                  | (138,271,000 | ) |     |       | (138,271,000 | ) |     |             | (138,271,000 | ) |
| Total                          
 shareholders’ equity (deficit) |     |                  |    1,855,000 |   |     |       |   13,255,000 |   |     |             |  113,255,000 |   |
| Total capitalization           |     |                  |    2,985,000 |   |     |       |    9,385,000 |   |     |             |  113,385,000 |   |

The table above excludes:

| ● | 7,610,702 common shares                                                                                         
 issuable upon the exercise of share options at exercise prices of between $0.50 and $3.72 per common share; and |

| ● | 4,200,000 common shares            
 issuable upon the vesting of RSUs. |

<div align='center'>S-11

DILUTION</div>

If you purchase common shares in this offering, your ownership interest in us will be diluted to the extent of the difference between the public offering price per common share you will pay in this offering