Company: TACOW
Filing Date: 2025-02-10
Form Type: DRS
Source: 0001829126-25-000836
Chunk: 138

Company: Berto Acquisition Corp.
Filing Date: 2025-02-10
Form: DRS
Chunk 138
---
.

At December 31, 2024,
our net tangible book deficit was $($963,290), or approximately $(0.13) per ordinary share. The following table illustrates what the
Adjusted NTBVPS at December 31, 2024 would have been to the public shareholders on a pro forma basis to give effect to this offering
and the issuance of the private placement warrants, assuming no exercise of the over-allotment option and exercise of the over-allotment
option in full:

|                                                                                                  |     | No Redemptions    
 No Over-Allotment |       |   |     | Full Over-Allotment |       |   |     | 25% of              
 Maximum Redemptions 
 No Over-Allotment   |       |   |     | Full Over-Allotment |       |   |     | 50% of              
 Maximum Redemptions 
 No Over-Allotment   |       |   |     | Full Over-Allotment |       |   |     | 75% of              
 Maximum Redemptions 
 No Over-Allotment   |       |   |     | Full Over-Allotment |       |   |     | Maximum           
 Redemptions       
 No Over-Allotment |       |   |     | Full Over-Allotment |       |   |
|:-------------------------------------------------------------------------------------------------|:----|:------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:--------------------|------:|:--|:----|:------------------|------:|:--|:----|:--------------------|------:|:--|
| Public                                                                                           
 offering price                                                                                   |     | $                 | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |     | $                   | 10.00 |   |