Company: WBD
Filing Date: 2025-04-23
Form Type: DEF 14A
Source: 0001437107-25-000084
Chunk: 52

Company: Warner Bros. Discovery, Inc.
Filing Date: 2025-04-23
Form: DEF 14A
Chunk 52
---
     | $ |   179 |              |     | $ | 979 |             |
| Games Revenue(2)($ in millions)               |     |  6 | %         |     | $ | 957 |           |     | $ | 1,367 |        |     | $ | 1,504 |              |     | $ | 844 |             |
| Year-End Paid DTC Subscribers (

# in millions) |     | 12 | %         |     |   |     |      71.8 |     |   |       |  102.6 |     |   |       |        112.9 |     |   |     |       116.9 |
(1) DTC Adjusted EBITDA means Adjusted EBITDA for our DTC segment (excluding corporate allocations).

(2) Games Revenue means revenue for our Games business unit.

Mr. Zeiler: The 2024 ICP performance targets and weightings for the LOBs overseen by Mr. Zeiler (International) are set forth in the following table. The numbers in the tables below under "Actual Achievement" reflect the adjustments discussed above.

| LOBs - Zeiler                                          |     |    | Weighting |     |   |       | Threshold |     |   |       | Target |     |   |       | Above Target |     |   |       | Actual      
 Achievement |
|:-------------------------------------------------------|:----|---:|:----------|:----|:--|------:|:----------|:----|:--|------:|:-------|:----|:--|------:|:-------------|:----|:--|------:|:------------|
| Select International Revenue(1)($ in millions)         |     | 10 | %         |     | $ | 1,548 |           |     | $ | 2,211 |        |     | $ | 2,432 |              |     | $ | 2,082 |             |
| Select International Adjusted EBITDA(2)($ in millions) |     | 20 | %         |     | $ |   966 |           |     | $ | 1,381 |        |     | $ | 1,519 |              |     | $ | 1,826 |             |

(1) Select International Revenue means total revenue from international third-party content licensing, and international home entertainment.

(2