Datasets:

pradeep239

/

plain_pentronas_300PDFs

like 0

{"gt_parse": {"2016": {"Income Statement": {"Net Income Available to Common": "675", "SGA Growth": "-9.1%", "Interest Expense Growth": "-", "Basic Shares Outstanding": "992", "COGS Growth": "67.07%", "Diluted Shares Outstanding": "993", "EBIT": "-", "Depreciation": "493", "Depreciation & Amortization Expense": "439", "EPS (Diluted)": "0.8", "Income Tax": "112", "Pretax Income Growth": "-", "EBITDA Margin": "-", "Pretax Income": "486", "Interest Expense": "15", "Gross Interest Expense": "9", "Sales Growth": "-11.12", "Sales/Revenue": "49,829", "Consolidated Net Income": "317", "Gross Income": "3,671", "Gross Profit Margin": "-", "Net Income After Extraordinaries": "364", "Net Income Growth": "-", "Amortization of Intangibles": "0", "Non Operating Income/Expense": "325", "Equity in Affiliates": "8", "Other SG&A": "2,197", "Income Tax- Current Domestic": "326", "COGS excluding D&A": "21,480", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Income Growth": "-40.64%", "Net Income": "345", "EBITDA Growth": "-30", "Minority Interest Expense": "8", "Cost of GoodsSold (COGS) incl. D&A": "29,246", "Income Tax - Deferred Domestic": "-14", "Unusual Expense": "2", "EPS (Diluted) Growth": "88", "Net Margin": "-", "SG&A Expense": "2,127", "EPS (Basic)": "0.29", "EBITDA": "686"}, "Assets": {"Buildings": "1,588", "Other Receivables": "1,632", "Cash & Short Term Investments Growth": "-", "Total Accounts Receivable": "2,337", "Total Assets": "11,033"}}, "2015": {"Income Statement": {"Net Income Available to Common": "347", "SGA Growth": "23.07%", "Interest Expense Growth": "209", "Basic Shares Outstanding": "992", "COGS Growth": "24.29%", "Diluted Shares Outstanding": "993", "EBIT": "-", "Depreciation": "496", "Depreciation & Amortization Expense": "488", "EPS (Diluted)": "0.83", "Income Tax": "147", "Pretax Income Growth": "1", "EBITDA Margin": "3", "Pretax Income": "404", "Interest Expense": "23", "Gross Interest Expense": "5", "Sales Growth": "-11.12", "Sales/Revenue": "67,582", "Consolidated Net Income": "423", "Gross Income": "3,367", "Gross Profit Margin": "9", "Net Income After Extraordinaries": "767", "Net Income Growth": "-", "Amortization of Intangibles": "-", "Non Operating Income/Expense": "407", "Equity in Affiliates": "10", "Other SG&A": "2,546", "Income Tax- Current Domestic": "128", "COGS excluding D&A": "27,298", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Income Growth": "-16.28%", "Net Income": "593", "EBITDA Growth": "-", "Minority Interest Expense": "8", "Cost of GoodsSold (COGS) incl. D&A": "17,015", "Income Tax - Deferred Domestic": "0", "Unusual Expense": "18", "EPS (Diluted) Growth": "-56", "Net Margin": "3", "SG&A Expense": "2,315", "EPS (Basic)": "0.6", "EBITDA": "573"}, "Assets": {"Buildings": "816", "Other Receivables": "772", "Cash & Short Term Investments Growth": "4", "Total Accounts Receivable": "3,968", "Total Assets": "9,842"}}, "2014": {"Income Statement": {"Net Income Available to Common": "302", "SGA Growth": "23.07%", "Interest Expense Growth": "209", "Basic Shares Outstanding": "992", "COGS Growth": "24.29%", "Diluted Shares Outstanding": "992", "EBIT": "-", "Depreciation": "433", "Depreciation & Amortization Expense": "432", "EPS (Diluted)": "0.85", "Income Tax": "147", "Pretax Income Growth": "-", "EBITDA Margin": "3", "Pretax Income": "971", "Interest Expense": "13", "Gross Interest Expense": "16", "Sales Growth": "-10.82", "Sales/Revenue": "39,342", "Consolidated Net Income": "330", "Gross Income": "3,253", "Gross Profit Margin": "10", "Net Income After Extraordinaries": "479", "Net Income Growth": "-", "Amortization of Intangibles": "0", "Non Operating Income/Expense": "434", "Equity in Affiliates": "10", "Other SG&A": "2,168", "Income Tax- Current Domestic": "219", "COGS excluding D&A": "28,517", "Pretax Margin": "-", "EPS (Basic) Growth": "29", "Gross Income Growth": "38.9%", "Net Income": "774", "EBITDA Growth": "-", "Minority Interest Expense": "5", "Cost of GoodsSold (COGS) incl. D&A": "40,869", "Income Tax - Deferred Domestic": "4", "Unusual Expense": "29", "EPS (Diluted) Growth": "54", "Net Margin": "-", "SG&A Expense": "2,291", "EPS (Basic)": "0.6", "EBITDA": "942"}, "Assets": {"Buildings": "1,310", "Other Receivables": "491", "Cash & Short Term Investments Growth": "30", "Total Accounts Receivable": "2,337", "Total Assets": "9,842"}}, "2013": {"Income Statement": {"Net Income Available to Common": "375", "SGA Growth": "-7.56%", "Interest Expense Growth": "63", "Basic Shares Outstanding": "993", "COGS Growth": "42.09%", "Diluted Shares Outstanding": "992", "EBIT": "-", "Depreciation": "460", "Depreciation & Amortization Expense": "478", "EPS (Diluted)": "0.8", "Income Tax": "192", "Pretax Income Growth": "-", "EBITDA Margin": "-", "Pretax Income": "499", "Interest Expense": "19", "Gross Interest Expense": "20", "Sales Growth": "-1.09", "Sales/Revenue": "39,342", "Consolidated Net Income": "532", "Gross Income": "3,255", "Gross Profit Margin": "9", "Net Income After Extraordinaries": "392", "Net Income Growth": "-", "Amortization of Intangibles": "-", "Non Operating Income/Expense": "343", "Equity in Affiliates": "8", "Other SG&A": "2,441", "Income Tax- Current Domestic": "230", "COGS excluding D&A": "27,779", "Pretax Margin": "-", "EPS (Basic) Growth": "66", "Gross Income Growth": "-40.09%", "Net Income": "647", "EBITDA Growth": "-", "Minority Interest Expense": "-1", "Cost of GoodsSold (COGS) incl. D&A": "40,869", "Income Tax - Deferred Domestic": "-14", "Unusual Expense": "5", "EPS (Diluted) Growth": "-", "Net Margin": "3", "SG&A Expense": "2,315", "EPS (Basic)": "0.42", "EBITDA": "698"}, "Assets": {"Buildings": "2,091", "Other Receivables": "792", "Cash & Short Term Investments Growth": "30", "Total Accounts Receivable": "3,266", "Total Assets": "11,033"}}}}

{"gt_parse": {"2016": {"Assets": {"LT Investment - Affiliate Companies": "44", "Total Current Assets": "5,933", "Raw Materials": "-", "Bad Debt/Doubtful Accounts": "-94", "Accounts Receivable Turnover": "18.93", "Net Goodwill": "1", "Other Assets": "-", "Machinery & Equipment": "2,885", "Cash& ST Investments / Total Assets": "20.72%", "Finished Goods": "726", "Net Property, Plant & Equipment": "3,399", "Total Investments and Advances": "49", "Deferred Charges": "493", "PrepaidExpenses": "-", "Net Other Intangibles": "1", "ComputerSoftware and Equipment": "688", "Other Current Assets": "3", "Transportation Equipment": "134", "Accumulated Depreciation": "4,995", "Intangible Assets": "-", "Other Property, Plant & Equipment": "560", "Leases": "965", "Asset Turnover": "3", "CashOnly": "2,410", "ReturnOn Average Assets": "7", "Progress Payments & Other": "2", "Land& Improvements": "1,023", "Accounts Receivables, Net": "1,303", "Cash & Short Term Investments": "2,924", "Inventories": "328", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "7,843", "Construction in Progress": "250"}, "Liabilities & Shareholder's Equity": {"Accounts Payable": "3,180", "Cash Ratio": "0.93", "Other Liabilities (excl.Deferred Income)": "16", "Total Equity": "6,008", "Long-Term Debt": "50", "Liablities & Shareholders' Equity": "9,298", "Total Current Liabilities": "2,897", "Long-Term Debt excl. Capitalized Leases": "11", "Other current Liabilities": "883", "Deferred Taxes - Credit": "117", "Short Term Debt": "18", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Common Stock Par/Carry Value": "992", "Accumulated Minority Interest": "43", "Non Convertible Debt": "22", "Income Tax Payable": "66", "Current Ratio": "1.41", "Other Liabilities": "-", "Miscellaneous Current Liabilities": "891", "Retained Earnings": "4,926", "Deferred Taxes": "108"}}, "2015": {"Assets": {"LT Investment - Affiliate Companies": "35", "Total Current Assets": "5,225", "Raw Materials": "-", "Bad Debt/Doubtful Accounts": "-130", "Accounts Receivable Turnover": "7.97", "Net Goodwill": "1", "Other Assets": "-", "Machinery & Equipment": "2,785", "Cash& ST Investments / Total Assets": "29.23%", "Finished Goods": "822", "Net Property, Plant & Equipment": "3,705", "Total Investments and Advances": "73", "Deferred Charges": "-", "PrepaidExpenses": "-", "Net Other Intangibles": "-", "ComputerSoftware and Equipment": "812", "Other Current Assets": "4", "Transportation Equipment": "100", "Accumulated Depreciation": "5,213", "Intangible Assets": "-", "Other Property, Plant & Equipment": "519", "Leases": "1,217", "Asset Turnover": "-", "CashOnly": "3,350", "ReturnOn Average Assets": "7", "Progress Payments & Other": "1", "Land& Improvements": "1,032", "Accounts Receivables, Net": "1,191", "Cash & Short Term Investments": "3,415", "Inventories": "684", "Assets- Total- Growth": "0", "Property, Plant & Equipment - Gross ": "8,683", "Construction in Progress": "250"}, "Liabilities & Shareholder's Equity": {"Accounts Payable": "3,699", "Cash Ratio": "0.68", "Other Liabilities (excl.Deferred Income)": "1", "Total Equity": "6,008", "Long-Term Debt": "78", "Liablities & Shareholders' Equity": "8,444", "Total Current Liabilities": "2,897", "Long-Term Debt excl. Capitalized Leases": "22", "Other current Liabilities": "841", "Deferred Taxes - Credit": "117", "Short Term Debt": "-", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Common Stock Par/Carry Value": "993", "Accumulated Minority Interest": "36", "Non Convertible Debt": "13", "Income Tax Payable": "66", "Current Ratio": "1.48", "Other Liabilities": "-", "Miscellaneous Current Liabilities": "819", "Retained Earnings": "4,748", "Deferred Taxes": "100"}}, "2014": {"Assets": {"LT Investment - Affiliate Companies": "28", "Total Current Assets": "6,681", "Raw Materials": "-", "Bad Debt/Doubtful Accounts": "-130", "Accounts Receivable Turnover": "12.59", "Net Goodwill": "0", "Other Assets": "-", "Machinery & Equipment": "2,767", "Cash& ST Investments / Total Assets": "29.23%", "Finished Goods": "389", "Net Property, Plant & Equipment": "3,340", "Total Investments and Advances": "37", "Deferred Charges": "-", "PrepaidExpenses": "3", "Net Other Intangibles": "0", "ComputerSoftware and Equipment": "688", "Other Current Assets": "4", "Transportation Equipment": "100", "Accumulated Depreciation": "4,953", "Intangible Assets": "1", "Other Property, Plant & Equipment": "531", "Leases": "965", "Asset Turnover": "-", "CashOnly": "2,969", "ReturnOn Average Assets": "-", "Progress Payments & Other": "1", "Land& Improvements": "1,032", "Accounts Receivables, Net": "1,537", "Cash & Short Term Investments": "2,173", "Inventories": "580", "Assets- Total- Growth": "12", "Property, Plant & Equipment - Gross ": "8,495", "Construction in Progress": "254"}, "Liabilities & Shareholder's Equity": {"Accounts Payable": "3,604", "Cash Ratio": "0.59", "Other Liabilities (excl.Deferred Income)": "5", "Total Equity": "5,873", "Long-Term Debt": "30", "Liablities & Shareholders' Equity": "10,364", "Total Current Liabilities": "3,204", "Long-Term Debt excl. Capitalized Leases": "15", "Other current Liabilities": "839", "Deferred Taxes - Credit": "95", "Short Term Debt": "-", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Common Stock Par/Carry Value": "992", "Accumulated Minority Interest": "38", "Non Convertible Debt": "15", "Income Tax Payable": "121", "Current Ratio": "1.67", "Other Liabilities": "-", "Miscellaneous Current Liabilities": "923", "Retained Earnings": "4,837", "Deferred Taxes": "99"}}, "2013": {"Assets": {"LT Investment - Affiliate Companies": "28", "Total Current Assets": "5,225", "Raw Materials": "-", "Bad Debt/Doubtful Accounts": "-106", "Accounts Receivable Turnover": "11.39", "Net Goodwill": "1", "Other Assets": "-", "Machinery & Equipment": "2,502", "Cash& ST Investments / Total Assets": "20.72%", "Finished Goods": "305", "Net Property, Plant & Equipment": "3,399", "Total Investments and Advances": "27", "Deferred Charges": "-", "PrepaidExpenses": "-", "Net Other Intangibles": "0", "ComputerSoftware and Equipment": "814", "Other Current Assets": "3", "Transportation Equipment": "114", "Accumulated Depreciation": "4,438", "Intangible Assets": "-", "Other Property, Plant & Equipment": "519", "Leases": "923", "Asset Turnover": "-", "CashOnly": "2,891", "ReturnOn Average Assets": "7", "Progress Payments & Other": "5", "Land& Improvements": "1,014", "Accounts Receivables, Net": "1,537", "Cash & Short Term Investments": "3,415", "Inventories": "328", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "8,144", "Construction in Progress": "237"}, "Liabilities & Shareholder's Equity": {"Accounts Payable": "3,180", "Cash Ratio": "0.58", "Other Liabilities (excl.Deferred Income)": "16", "Total Equity": "5,978", "Long-Term Debt": "149", "Liablities & Shareholders' Equity": "10,161", "Total Current Liabilities": "3,354", "Long-Term Debt excl. Capitalized Leases": "26", "Other current Liabilities": "833", "Deferred Taxes - Credit": "95", "Short Term Debt": "21", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-20", "Common Stock Par/Carry Value": "992", "Accumulated Minority Interest": "38", "Non Convertible Debt": "13", "Income Tax Payable": "66", "Current Ratio": "1.39", "Other Liabilities": "6", "Miscellaneous Current Liabilities": "923", "Retained Earnings": "4,748", "Deferred Taxes": "94"}}}}

{"gt_parse": {"2016": {"Liabilities & Shareholder's Equity": {"Total Liabilities / Total Assets": "46.07", "Total Shareholders' Equity": "5,910", "Total Shareholder's Equity / Total Assets": "58.88", "Accounts Payable Growth": "41", "ST Debt & Current Portion LT Debt": "100", "Current Portion of Long Term Debt": "64", "Common Equity (Total)": "5,733", "Other Appropriated Reserves": "-12", "Total Liabilities": "4,145", "Quick Ratio": "1.46", "Common Equity / Total Assets": "55.14%", "Provision for Risks & Charges": "-"}, "Operating Activities": {"Inventories": "156", "Net Operating Cash Flow": "830", "Net Income Growth": "-56", "Changes in Working Capital": "-545", "Amortization of Intangible Assets": "-", "Funds from Operations": "1,239", "Accounts Payable": "-756", "Other Funds": "-325", "Depreciation and Depletion": "450", "Depreciation, Depletion & Amortization": "441", "Receivables": "-1,222", "Net Operating Cash Flow / Sales": "4.11%", "Net Incomebefore Extraordinaries": "969", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "51", "Net Investing Cash Flow Growth": "-", "Capital Expenditures(Fixed Assets)": "-433", "Net Investing Cash Flow / Sales": "-1.84%", "Other Sources": "-", "Purchase of Investments": "0", "Purchase/Sale of Investments": "-", "Net Assets from Acquisitions": "-", "Capital Expenditures": "-410", "Capital Expenditures / Sales": "-1.62", "Net Investing Cash Flow": "-412", "Sale of Fixed Assets & Businesses": "32"}, "Financing Activities": {"Net Financing Cash Flow Growth": "8", "Net Change in Cash": "-338", "Net Financing Cash Flow / Sales": "-2.24%", "Exchange Rate Effect": "1", "Free Cash Flow Yield": "4", "Free Cash Flow": "692"}}, "2015": {"Liabilities & Shareholder's Equity": {"Total Liabilities / Total Assets": "33.51", "Total Shareholders' Equity": "5,946", "Total Shareholder's Equity / Total Assets": "58.88", "Accounts Payable Growth": "-41", "ST Debt & Current Portion LT Debt": "43", "Current Portion of Long Term Debt": "129", "Common Equity (Total)": "5,700", "Other Appropriated Reserves": "-18", "Total Liabilities": "4,921", "Quick Ratio": "1.46", "Common Equity / Total Assets": "64.19%", "Provision for Risks & Charges": "-"}, "Operating Activities": {"Inventories": "156", "Net Operating Cash Flow": "1,835", "Net Income Growth": "40", "Changes in Working Capital": "942", "Amortization of Intangible Assets": "1", "Funds from Operations": "1,239", "Accounts Payable": "-636", "Other Funds": "-309", "Depreciation and Depletion": "432", "Depreciation, Depletion & Amortization": "452", "Receivables": "-748", "Net Operating Cash Flow / Sales": "4.98%", "Net Incomebefore Extraordinaries": "952", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Capital Expenditures Growth": "-20", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow Growth": "-", "Capital Expenditures(Fixed Assets)": "-433", "Net Investing Cash Flow / Sales": "-1.12%", "Other Sources": "-", "Purchase of Investments": "-", "Purchase/Sale of Investments": "-", "Net Assets from Acquisitions": "-", "Capital Expenditures": "-458", "Capital Expenditures / Sales": "-2.26", "Net Investing Cash Flow": "-417", "Sale of Fixed Assets & Businesses": "34"}, "Financing Activities": {"Net Financing Cash Flow Growth": "6", "Net Change in Cash": "-45", "Net Financing Cash Flow / Sales": "-2.18%", "Exchange Rate Effect": "1", "Free Cash Flow Yield": "4", "Free Cash Flow": "512"}}, "2014": {"Liabilities & Shareholder's Equity": {"Total Liabilities / Total Assets": "46.07", "Total Shareholders' Equity": "5,753", "Total Shareholder's Equity / Total Assets": "55.52", "Accounts Payable Growth": "41", "ST Debt & Current Portion LT Debt": "157", "Current Portion of Long Term Debt": "25", "Common Equity (Total)": "5,733", "Other Appropriated Reserves": "-7", "Total Liabilities": "3,930", "Quick Ratio": "1.44", "Common Equity / Total Assets": "64.54%", "Provision for Risks & Charges": "-"}, "Operating Activities": {"Inventories": "302", "Net Operating Cash Flow": "742", "Net Income Growth": "-", "Changes in Working Capital": "-246", "Amortization of Intangible Assets": "0", "Funds from Operations": "1,121", "Accounts Payable": "3", "Other Funds": "-307", "Depreciation and Depletion": "321", "Depreciation, Depletion & Amortization": "411", "Receivables": "-748", "Net Operating Cash Flow / Sales": "5.99%", "Net Incomebefore Extraordinaries": "969", "Net Operating Cash Flow Growth": "906"}, "Investing Activities": {"Capital Expenditures Growth": "-", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow Growth": "-3", "Capital Expenditures(Fixed Assets)": "-447", "Net Investing Cash Flow / Sales": "-1.64%", "Other Sources": "-", "Purchase of Investments": "-", "Purchase/Sale of Investments": "38", "Net Assets from Acquisitions": "-", "Capital Expenditures": "-440", "Capital Expenditures / Sales": "-1.6", "Net Investing Cash Flow": "-412", "Sale of Fixed Assets & Businesses": "10"}, "Financing Activities": {"Net Financing Cash Flow Growth": "8", "Net Change in Cash": "-338", "Net Financing Cash Flow / Sales": "-1.14%", "Exchange Rate Effect": "1", "Free Cash Flow Yield": "-", "Free Cash Flow": "512"}}, "2013": {"Liabilities & Shareholder's Equity": {"Total Liabilities / Total Assets": "35.47", "Total Shareholders' Equity": "5,898", "Total Shareholder's Equity / Total Assets": "65.13", "Accounts Payable Growth": "-", "ST Debt & Current Portion LT Debt": "161", "Current Portion of Long Term Debt": "61", "Common Equity (Total)": "5,700", "Other Appropriated Reserves": "-9", "Total Liabilities": "4,921", "Quick Ratio": "1.44", "Common Equity / Total Assets": "55.14%", "Provision for Risks & Charges": "-"}, "Operating Activities": {"Inventories": "73", "Net Operating Cash Flow": "742", "Net Income Growth": "84", "Changes in Working Capital": "-832", "Amortization of Intangible Assets": "0", "Funds from Operations": "1,311", "Accounts Payable": "-799", "Other Funds": "-285", "Depreciation and Depletion": "383", "Depreciation, Depletion & Amortization": "393", "Receivables": "-1,608", "Net Operating Cash Flow / Sales": "6.58%", "Net Incomebefore Extraordinaries": "543", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Capital Expenditures Growth": "7", "Sale/Maturity of Investments": "51", "Net Investing Cash Flow Growth": "3", "Capital Expenditures(Fixed Assets)": "-375", "Net Investing Cash Flow / Sales": "-1.9%", "Other Sources": "-", "Purchase of Investments": "-49", "Purchase/Sale of Investments": "31", "Net Assets from Acquisitions": "1", "Capital Expenditures": "-434", "Capital Expenditures / Sales": "-2.32", "Net Investing Cash Flow": "-397", "Sale of Fixed Assets & Businesses": "42"}, "Financing Activities": {"Net Financing Cash Flow Growth": "-", "Net Change in Cash": "-461", "Net Financing Cash Flow / Sales": "-2.49%", "Exchange Rate Effect": "2", "Free Cash Flow Yield": "4", "Free Cash Flow": "512"}}}}

{"gt_parse": {"2016": {"Financing Activities": {"Issuance/Reduction of Debt, Net": "-6", "Free Cash Flow Growth": "-", "Common Dividends": "-910", "Change in Current Debt": "-10", "Other Funds": "-11", "Other Uses": "-5", "CashDiviidends Paid - Total": "-804", "Net Financing Cash Flow": "-905"}}, "2015": {"Financing Activities": {"Issuance/Reduction of Debt, Net": "-6", "Free Cash Flow Growth": "416", "Common Dividends": "-910", "Change in Current Debt": "-1", "Other Funds": "-", "Other Uses": "-", "CashDiviidends Paid - Total": "-822", "Net Financing Cash Flow": "-757"}}, "2014": {"Financing Activities": {"Issuance/Reduction of Debt, Net": "-12", "Free Cash Flow Growth": "1321", "Common Dividends": "-910", "Change in Current Debt": "-", "Other Funds": "-", "Other Uses": "-6", "CashDiviidends Paid - Total": "-737", "Net Financing Cash Flow": "-784"}}, "2013": {"Financing Activities": {"Issuance/Reduction of Debt, Net": "-14", "Free Cash Flow Growth": "416", "Common Dividends": "-911", "Change in Current Debt": "-", "Other Funds": "-4", "Other Uses": "-8", "CashDiviidends Paid - Total": "-737", "Net Financing Cash Flow": "-740"}}}}

{"gt_parse": {"2016": {"Profit & Loss": {"Net Income After Extraordinaries": "738", "EPS (Basic)": "0.66", "Depreciation": "436", "EBITDA Margin": "3", "EPS (Basic) Growth": "-", "SGA Growth": "23.94%", "Income Tax": "111", "EPS (Diluted) Growth": "-", "Pretax Margin": "3", "EBITDA": "840", "Interest Expense": "22", "EBITDA Growth": "-", "Net Margin": "2", "SG&A Expense": "2,123", "Unusual Expense": "10", "Pretax Income": "919", "Gross Profit Margin": "-", "Depreciation & Amortization Expense": "416", "Amortization of Intangibles": "0", "Gross Interest Expense": "19", "Consolidated Net Income": "368", "Other SG&A": "2,426", "Basic Shares Outstanding": "992", "Net Income": "437", "Net Income Growth": "-", "Sales Growth": "-7.22", "Pretax Income Growth": "-", "Gross Income": "2,092", "COGS excluding D&A": "28,758", "Diluted Shares Outstanding": "993", "Sales/Revenue": "59,140", "Interest Expense Growth": "-", "Non Operating Income/Expense": "381", "Gross Income Growth": "-41.71%", "Income Tax- Current Domestic": "194", "Income Tax - Deferred Domestic": "-1", "Net Income Available to Common": "639", "EPS (Diluted)": "0.79", "COGS Growth": "57.11%", "Minority Interest Expense": "10", "Cost of GoodsSold (COGS) incl. D&A": "16,024", "Equity in Affiliates": "6", "EBIT": "759"}, "Assets": {"Deferred Charges": "492", "Other Property, Plant & Equipment": "516", "Asset Turnover": "3", "ComputerSoftware and Equipment": "697", "Machinery & Equipment": "2,595", "Raw Materials": "1", "Finished Goods": "499", "ReturnOn Average Assets": "-", "Total Current Assets": "5,803", "Cash & Short Term Investments Growth": "15", "Accounts Receivable Turnover": "11.0", "Total Accounts Receivable": "3,637", "Net Other Intangibles": "1", "Transportation Equipment": "128", "Assets- Total- Growth": "-11", "Other Receivables": "1,719", "Construction in Progress": "250", "Leases": "1,061", "PrepaidExpenses": "-", "Progress Payments & Other": "5", "Other Assets": "492"}}, "2017": {"Profit & Loss": {"Net Income After Extraordinaries": "441", "EPS (Basic)": "0.35", "Depreciation": "474", "EBITDA Margin": "3", "EPS (Basic) Growth": "-", "SGA Growth": "0.39%", "Income Tax": "329", "EPS (Diluted) Growth": "-", "Pretax Margin": "3", "EBITDA": "579", "Interest Expense": "21", "EBITDA Growth": "-", "Net Margin": "2", "SG&A Expense": "2,398", "Unusual Expense": "9", "Pretax Income": "778", "Gross Profit Margin": "9", "Depreciation & Amortization Expense": "381", "Amortization of Intangibles": "0", "Gross Interest Expense": "24", "Consolidated Net Income": "415", "Other SG&A": "2,166", "Basic Shares Outstanding": "993", "Net Income": "294", "Net Income Growth": "-", "Sales Growth": "-2.49", "Pretax Income Growth": "-", "Gross Income": "3,570", "COGS excluding D&A": "28,243", "Diluted Shares Outstanding": "993", "Sales/Revenue": "50,855", "Interest Expense Growth": "-", "Non Operating Income/Expense": "433", "Gross Income Growth": "46.93%", "Income Tax- Current Domestic": "191", "Income Tax - Deferred Domestic": "2", "Net Income Available to Common": "450", "EPS (Diluted)": "0.81", "COGS Growth": "80.68%", "Minority Interest Expense": "2", "Cost of GoodsSold (COGS) incl. D&A": "30,988", "Equity in Affiliates": "5", "EBIT": "-"}, "Assets": {"Deferred Charges": "492", "Other Property, Plant & Equipment": "570", "Asset Turnover": "3", "ComputerSoftware and Equipment": "679", "Machinery & Equipment": "2,850", "Raw Materials": "1", "Finished Goods": "724", "ReturnOn Average Assets": "7", "Total Current Assets": "5,661", "Cash & Short Term Investments Growth": "-23", "Accounts Receivable Turnover": "8.08", "Total Accounts Receivable": "1,790", "Net Other Intangibles": "0", "Transportation Equipment": "103", "Assets- Total- Growth": "12", "Other Receivables": "1,107", "Construction in Progress": "234", "Leases": "1,049", "PrepaidExpenses": "-", "Progress Payments & Other": "8", "Other Assets": "-"}}, "2018": {"Profit & Loss": {"Net Income After Extraordinaries": "326", "EPS (Basic)": "0.35", "Depreciation": "453", "EBITDA Margin": "3", "EPS (Basic) Growth": "44", "SGA Growth": "6.77%", "Income Tax": "200", "EPS (Diluted) Growth": "-", "Pretax Margin": "3", "EBITDA": "832", "Interest Expense": "25", "EBITDA Growth": "-", "Net Margin": "2", "SG&A Expense": "2,220", "Unusual Expense": "17", "Pretax Income": "377", "Gross Profit Margin": "-", "Depreciation & Amortization Expense": "348", "Amortization of Intangibles": "-", "Gross Interest Expense": "24", "Consolidated Net Income": "369", "Other SG&A": "2,269", "Basic Shares Outstanding": "993", "Net Income": "294", "Net Income Growth": "39", "Sales Growth": "-6.55", "Pretax Income Growth": "-21", "Gross Income": "2,092", "COGS excluding D&A": "31,232", "Diluted Shares Outstanding": "992", "Sales/Revenue": "50,079", "Interest Expense Growth": "-", "Non Operating Income/Expense": "441", "Gross Income Growth": "-41.71%", "Income Tax- Current Domestic": "191", "Income Tax - Deferred Domestic": "-12", "Net Income Available to Common": "568", "EPS (Diluted)": "0.83", "COGS Growth": "-27.34%", "Minority Interest Expense": "-3", "Cost of GoodsSold (COGS) incl. D&A": "47,405", "Equity in Affiliates": "4", "EBIT": "759"}, "Assets": {"Deferred Charges": "492", "Other Property, Plant & Equipment": "563", "Asset Turnover": "3", "ComputerSoftware and Equipment": "679", "Machinery & Equipment": "2,787", "Raw Materials": "1", "Finished Goods": "377", "ReturnOn Average Assets": "-", "Total Current Assets": "4,326", "Cash & Short Term Investments Growth": "-", "Accounts Receivable Turnover": "7.8", "Total Accounts Receivable": "1,945", "Net Other Intangibles": "-", "Transportation Equipment": "101", "Assets- Total- Growth": "-", "Other Receivables": "1,803", "Construction in Progress": "218", "Leases": "1,012", "PrepaidExpenses": "-", "Progress Payments & Other": "7", "Other Assets": "-"}}}}

{"gt_parse": {"2016": {"Assets": {"Other Current Assets": "-", "Land& Improvements": "1,016", "Total Investments and Advances": "46", "Intangible Assets": "0", "Accounts Receivables, Net": "1,517", "Accumulated Depreciation": "5,142", "Buildings": "1,302", "LT Investment - Affiliate Companies": "47", "Net Goodwill": "-", "Cash& ST Investments / Total Assets": "33.38%", "Inventories": "709", "Net Property, Plant & Equipment": "3,538", "Total Assets": "10,820", "CashOnly": "2,444", "Bad Debt/Doubtful Accounts": "-144", "Cash & Short Term Investments": "3,186", "Property, Plant & Equipment - Gross ": "8,605"}, "Liabilities & Shareholder's Equity": {"Total Equity": "5,927", "Current Ratio": "1.53", "Total Current Liabilities": "4,170", "Common Stock Par/Carry Value": "993", "Non Convertible Debt": "14", "Income Tax Payable": "132", "Deferred Taxes": "98", "Long-Term Debt excl. Capitalized Leases": "-", "Miscellaneous Current Liabilities": "953", "Provision for Risks & Charges": "-", "Total Shareholder's Equity / Total Assets": "59.07", "Common Equity (Total)": "5,653", "Long-Term Debt": "138", "Accounts Payable Growth": "-", "Current Portion of Long Term Debt": "-", "Accounts Payable": "2,709", "Quick Ratio": "1.48", "Accumulated Minority Interest": "35", "Short Term Debt": "17", "Other Liabilities": "-", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Total Shareholders' Equity": "5,891", "Retained Earnings": "4,863", "Cash Ratio": "0.8", "Other Appropriated Reserves": "-19", "Liablities & Shareholders' Equity": "8,942", "Other Liabilities (excl.Deferred Income)": "-", "Common Equity / Total Assets": "63.17%", "Total Liabilities / Total Assets": "38.94", "Deferred Taxes - Credit": "100", "Total Liabilities": "3,315", "ST Debt & Current Portion LT Debt": "107", "Other current Liabilities": "889"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "864", "Amortization of Intangible Assets": "0", "Inventories": "280", "Depreciation, Depletion & Amortization": "425", "Net Operating Cash Flow / Sales": "6.92%", "Accounts Payable": "672", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "-4", "Depreciation and Depletion": "388", "Receivables": "335", "Other Funds": "-153", "Changes in Working Capital": "528", "Funds from Operations": "991", "Net Operating Cash Flow": "406"}}, "2017": {"Assets": {"Other Current Assets": "4", "Land& Improvements": "1,015", "Total Investments and Advances": "20", "Intangible Assets": "-", "Accounts Receivables, Net": "1,690", "Accumulated Depreciation": "5,354", "Buildings": "617", "LT Investment - Affiliate Companies": "38", "Net Goodwill": "0", "Cash& ST Investments / Total Assets": "22.15%", "Inventories": "409", "Net Property, Plant & Equipment": "3,954", "Total Assets": "11,154", "CashOnly": "2,309", "Bad Debt/Doubtful Accounts": "-40", "Cash & Short Term Investments": "3,009", "Property, Plant & Equipment - Gross ": "9,323"}, "Liabilities & Shareholder's Equity": {"Total Equity": "5,986", "Current Ratio": "1.64", "Total Current Liabilities": "4,786", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "12", "Income Tax Payable": "132", "Deferred Taxes": "123", "Long-Term Debt excl. Capitalized Leases": "14", "Miscellaneous Current Liabilities": "823", "Provision for Risks & Charges": "33", "Total Shareholder's Equity / Total Assets": "57.75", "Common Equity (Total)": "5,597", "Long-Term Debt": "38", "Accounts Payable Growth": "-", "Current Portion of Long Term Debt": "-", "Accounts Payable": "3,597", "Quick Ratio": "1.53", "Accumulated Minority Interest": "39", "Short Term Debt": "-", "Other Liabilities": "22", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-12", "Total Shareholders' Equity": "5,852", "Retained Earnings": "5,010", "Cash Ratio": "0.88", "Other Appropriated Reserves": "-10", "Liablities & Shareholders' Equity": "11,090", "Other Liabilities (excl.Deferred Income)": "12", "Common Equity / Total Assets": "60.4%", "Total Liabilities / Total Assets": "42.83", "Deferred Taxes - Credit": "125", "Total Liabilities": "3,345", "ST Debt & Current Portion LT Debt": "111", "Other current Liabilities": "910"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "651", "Amortization of Intangible Assets": "1", "Inventories": "81", "Depreciation, Depletion & Amortization": "438", "Net Operating Cash Flow / Sales": "2.67%", "Accounts Payable": "290", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "-", "Depreciation and Depletion": "341", "Receivables": "-1,416", "Other Funds": "-332", "Changes in Working Capital": "69", "Funds from Operations": "1,105", "Net Operating Cash Flow": "1,208"}}, "2018": {"Assets": {"Other Current Assets": "-", "Land& Improvements": "1,039", "Total Investments and Advances": "75", "Intangible Assets": "-", "Accounts Receivables, Net": "996", "Accumulated Depreciation": "5,199", "Buildings": "1,899", "LT Investment - Affiliate Companies": "58", "Net Goodwill": "-", "Cash& ST Investments / Total Assets": "22.75%", "Inventories": "396", "Net Property, Plant & Equipment": "3,615", "Total Assets": "11,154", "CashOnly": "2,196", "Bad Debt/Doubtful Accounts": "-144", "Cash & Short Term Investments": "3,009", "Property, Plant & Equipment - Gross ": "7,757"}, "Liabilities & Shareholder's Equity": {"Total Equity": "5,732", "Current Ratio": "1.64", "Total Current Liabilities": "2,723", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "14", "Income Tax Payable": "115", "Deferred Taxes": "123", "Long-Term Debt excl. Capitalized Leases": "25", "Miscellaneous Current Liabilities": "820", "Provision for Risks & Charges": "30", "Total Shareholder's Equity / Total Assets": "57.75", "Common Equity (Total)": "5,597", "Long-Term Debt": "68", "Accounts Payable Growth": "-41", "Current Portion of Long Term Debt": "-", "Accounts Payable": "1,577", "Quick Ratio": "1.44", "Accumulated Minority Interest": "43", "Short Term Debt": "-", "Other Liabilities": "-", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-9", "Total Shareholders' Equity": "5,852", "Retained Earnings": "5,010", "Cash Ratio": "0.8", "Other Appropriated Reserves": "-14", "Liablities & Shareholders' Equity": "8,942", "Other Liabilities (excl.Deferred Income)": "-", "Common Equity / Total Assets": "62.93%", "Total Liabilities / Total Assets": "44.44", "Deferred Taxes - Credit": "103", "Total Liabilities": "4,897", "ST Debt & Current Portion LT Debt": "69", "Other current Liabilities": "864"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "791", "Amortization of Intangible Assets": "0", "Inventories": "326", "Depreciation, Depletion & Amortization": "419", "Net Operating Cash Flow / Sales": "4.48%", "Accounts Payable": "672", "Net Operating Cash Flow Growth": "1095", "Net Income Growth": "-25", "Depreciation and Depletion": "341", "Receivables": "-250", "Other Funds": "-274", "Changes in Working Capital": "-63", "Funds from Operations": "1,030", "Net Operating Cash Flow": "1,128"}}}}

{"gt_parse": {"2012": {"Expense": {"EPS (Diluted)": "0.78", "Gross Income Growth": "20.2%", "Depreciation & Amortization Expense": "351", "Cost of GoodsSold (COGS) incl. D&A": "54,055", "Gross Interest Expense": "5", "SGA Growth": "22.16%", "Depreciation": "495", "EBITDA": "931", "Gross Income": "2,191", "Basic Shares Outstanding": "993", "Other SG&A": "2,255", "Non Operating Income/Expense": "203", "EBITDA Growth": "51", "SG&A Expense": "2,222", "Net Income Growth": "-", "Net Margin": "2", "EBIT": "-", "Interest Expense Growth": "-", "Unusual Expense": "16", "Income Tax- Current Domestic": "246", "Sales/Revenue": "66,910", "Pretax Income Growth": "27", "Income Tax": "229", "EPS (Basic) Growth": "-", "Minority Interest Expense": "-1", "Gross Profit Margin": "-", "Consolidated Net Income": "339", "Amortization of Intangibles": "0", "Sales Growth": "-4.73", "Net Income Available to Common": "279", "Equity in Affiliates": "0", "Net Income After Extraordinaries": "667", "Diluted Shares Outstanding": "992", "Pretax Margin": "3", "Interest Expense": "21", "COGS excluding D&A": "27,237", "Income Tax - Deferred Domestic": "-12", "Pretax Income": "908", "EPS (Basic)": "0.64", "COGS Growth": "-37.09%", "EBITDA Margin": "3", "Net Income": "744", "EPS (Diluted) Growth": "8"}, "Assets": {"Cash& ST Investments / Total Assets": "29.79%", "Progress Payments & Other": "2", "Construction in Progress": "256", "Other Current Assets": "4", "Cash & Short Term Investments Growth": "-3", "Raw Materials": "2", "Transportation Equipment": "125", "Accumulated Depreciation": "5,273", "PrepaidExpenses": "4", "Other Property, Plant & Equipment": "549", "Deferred Charges": "-", "Leases": "749", "Net Goodwill": "-", "Property, Plant & Equipment - Gross ": "7,910", "LT Investment - Affiliate Companies": "39", "Bad Debt/Doubtful Accounts": "-133", "Accounts Receivable Turnover": "7.02", "Total Investments and Advances": "41", "Other Assets": "493", "Net Other Intangibles": "-", "Total Assets": "10,185"}}, "2011": {"Expense": {"EPS (Diluted)": "0.81", "Gross Income Growth": "36.13%", "Depreciation & Amortization Expense": "464", "Cost of GoodsSold (COGS) incl. D&A": "37,568", "Gross Interest Expense": "5", "SGA Growth": "3.53%", "Depreciation": "495", "EBITDA": "1,292", "Gross Income": "3,143", "Basic Shares Outstanding": "992", "Other SG&A": "2,425", "Non Operating Income/Expense": "203", "EBITDA Growth": "-", "SG&A Expense": "2,133", "Net Income Growth": "-", "Net Margin": "-", "EBIT": "544", "Interest Expense Growth": "-1", "Unusual Expense": "28", "Income Tax- Current Domestic": "167", "Sales/Revenue": "51,038", "Pretax Income Growth": "-", "Income Tax": "301", "EPS (Basic) Growth": "-", "Minority Interest Expense": "4", "Gross Profit Margin": "-", "Consolidated Net Income": "630", "Amortization of Intangibles": "-", "Sales Growth": "-11.14", "Net Income Available to Common": "625", "Equity in Affiliates": "4", "Net Income After Extraordinaries": "764", "Diluted Shares Outstanding": "992", "Pretax Margin": "3", "Interest Expense": "13", "COGS excluding D&A": "29,897", "Income Tax - Deferred Domestic": "1", "Pretax Income": "334", "EPS (Basic)": "0.29", "COGS Growth": "13.75%", "EBITDA Margin": "3", "Net Income": "288", "EPS (Diluted) Growth": "7"}, "Assets": {"Cash& ST Investments / Total Assets": "26.32%", "Progress Payments & Other": "1", "Construction in Progress": "212", "Other Current Assets": "-", "Cash & Short Term Investments Growth": "-27", "Raw Materials": "-", "Transportation Equipment": "120", "Accumulated Depreciation": "4,739", "PrepaidExpenses": "3", "Other Property, Plant & Equipment": "544", "Deferred Charges": "493", "Leases": "1,232", "Net Goodwill": "0", "Property, Plant & Equipment - Gross ": "7,862", "LT Investment - Affiliate Companies": "37", "Bad Debt/Doubtful Accounts": "-111", "Accounts Receivable Turnover": "11.92", "Total Investments and Advances": "41", "Other Assets": "-", "Net Other Intangibles": "-", "Total Assets": "9,824"}}, "2010": {"Expense": {"EPS (Diluted)": "0.8", "Gross Income Growth": "-1.53%", "Depreciation & Amortization Expense": "351", "Cost of GoodsSold (COGS) incl. D&A": "28,056", "Gross Interest Expense": "7", "SGA Growth": "9.87%", "Depreciation": "417", "EBITDA": "549", "Gross Income": "2,191", "Basic Shares Outstanding": "993", "Other SG&A": "2,425", "Non Operating Income/Expense": "203", "EBITDA Growth": "51", "SG&A Expense": "2,189", "Net Income Growth": "-", "Net Margin": "-", "EBIT": "544", "Interest Expense Growth": "-1", "Unusual Expense": "7", "Income Tax- Current Domestic": "225", "Sales/Revenue": "51,038", "Pretax Income Growth": "27", "Income Tax": "301", "EPS (Basic) Growth": "-", "Minority Interest Expense": "0", "Gross Profit Margin": "-", "Consolidated Net Income": "685", "Amortization of Intangibles": "-", "Sales Growth": "-0.9", "Net Income Available to Common": "699", "Equity in Affiliates": "4", "Net Income After Extraordinaries": "697", "Diluted Shares Outstanding": "993", "Pretax Margin": "3", "Interest Expense": "21", "COGS excluding D&A": "29,897", "Income Tax - Deferred Domestic": "0", "Pretax Income": "300", "EPS (Basic)": "0.36", "COGS Growth": "58.06%", "EBITDA Margin": "3", "Net Income": "664", "EPS (Diluted) Growth": "8"}, "Assets": {"Cash& ST Investments / Total Assets": "23.92%", "Progress Payments & Other": "1", "Construction in Progress": "203", "Other Current Assets": "4", "Cash & Short Term Investments Growth": "40", "Raw Materials": "2", "Transportation Equipment": "120", "Accumulated Depreciation": "4,739", "PrepaidExpenses": "-", "Other Property, Plant & Equipment": "562", "Deferred Charges": "493", "Leases": "1,232", "Net Goodwill": "-", "Property, Plant & Equipment - Gross ": "7,742", "LT Investment - Affiliate Companies": "39", "Bad Debt/Doubtful Accounts": "-82", "Accounts Receivable Turnover": "12.29", "Total Investments and Advances": "31", "Other Assets": "492", "Net Other Intangibles": "1", "Total Assets": "10,033"}}, "2009": {"Expense": {"EPS (Diluted)": "0.83", "Gross Income Growth": "36.13%", "Depreciation & Amortization Expense": "455", "Cost of GoodsSold (COGS) incl. D&A": "24,766", "Gross Interest Expense": "9", "SGA Growth": "27.36%", "Depreciation": "471", "EBITDA": "931", "Gross Income": "3,080", "Basic Shares Outstanding": "992", "Other SG&A": "2,425", "Non Operating Income/Expense": "244", "EBITDA Growth": "-", "SG&A Expense": "2,264", "Net Income Growth": "12", "Net Margin": "2", "EBIT": "811", "Interest Expense Growth": "-", "Unusual Expense": "8", "Income Tax- Current Domestic": "289", "Sales/Revenue": "30,811", "Pretax Income Growth": "66", "Income Tax": "312", "EPS (Basic) Growth": "-", "Minority Interest Expense": "1", "Gross Profit Margin": "-", "Consolidated Net Income": "685", "Amortization of Intangibles": "-", "Sales Growth": "-4.78", "Net Income Available to Common": "328", "Equity in Affiliates": "4", "Net Income After Extraordinaries": "835", "Diluted Shares Outstanding": "992", "Pretax Margin": "3", "Interest Expense": "17", "COGS excluding D&A": "29,897", "Income Tax - Deferred Domestic": "-15", "Pretax Income": "796", "EPS (Basic)": "0.61", "COGS Growth": "-17.47%", "EBITDA Margin": "-", "Net Income": "288", "EPS (Diluted) Growth": "38"}, "Assets": {"Cash& ST Investments / Total Assets": "19.55%", "Progress Payments & Other": "8", "Construction in Progress": "237", "Other Current Assets": "4", "Cash & Short Term Investments Growth": "-27", "Raw Materials": "2", "Transportation Equipment": "96", "Accumulated Depreciation": "5,096", "PrepaidExpenses": "4", "Other Property, Plant & Equipment": "528", "Deferred Charges": "493", "Leases": "1,411", "Net Goodwill": "0", "Property, Plant & Equipment - Gross ": "7,862", "LT Investment - Affiliate Companies": "30", "Bad Debt/Doubtful Accounts": "-16", "Accounts Receivable Turnover": "11.92", "Total Investments and Advances": "74", "Other Assets": "493", "Net Other Intangibles": "-", "Total Assets": "10,185"}}}}

{"gt_parse": {"2012": {"Investing Activities": {"Net Assets from Acquisitions": "1", "Net Investing Cash Flow / Sales": "-1.8%", "Sale/Maturity of Investments": "-", "Capital Expenditures": "-394", "Capital Expenditures Growth": "-18", "Sale of Fixed Assets & Businesses": "42", "Other Sources": "-", "Capital Expenditures(Fixed Assets)": "-396", "Purchase of Investments": "-", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-427", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-1.74"}, "Financing Activities": {"Issuance/Reduction of Debt, Net": "-8", "Net Financing Cash Flow": "-704", "Free Cash Flow Yield": "-", "Net Change in Cash": "439", "Net Financing Cash Flow / Sales": "-3.71%", "Free Cash Flow Growth": "-969", "Other Uses": "-", "Net Financing Cash Flow Growth": "-", "Free Cash Flow": "424", "Common Dividends": "-743", "CashDiviidends Paid - Total": "-700", "Other Funds": "-6", "Change in Current Debt": "-", "Exchange Rate Effect": "0"}}, "2011": {"Investing Activities": {"Net Assets from Acquisitions": "-", "Net Investing Cash Flow / Sales": "-1.77%", "Sale/Maturity of Investments": "-", "Capital Expenditures": "-377", "Capital Expenditures Growth": "-", "Sale of Fixed Assets & Businesses": "41", "Other Sources": "1", "Capital Expenditures(Fixed Assets)": "-381", "Purchase of Investments": "16", "Net Investing Cash Flow Growth": "0", "Net Investing Cash Flow": "-399", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-2.01"}, "Financing Activities": {"Issuance/Reduction of Debt, Net": "-10", "Net Financing Cash Flow": "-704", "Free Cash Flow Yield": "4", "Net Change in Cash": "819", "Net Financing Cash Flow / Sales": "-2.23%", "Free Cash Flow Growth": "-", "Other Uses": "-", "Net Financing Cash Flow Growth": "9", "Free Cash Flow": "471", "Common Dividends": "-736", "CashDiviidends Paid - Total": "-617", "Other Funds": "-9", "Change in Current Debt": "-", "Exchange Rate Effect": "1"}}, "2010": {"Investing Activities": {"Net Assets from Acquisitions": "-", "Net Investing Cash Flow / Sales": "-1.52%", "Sale/Maturity of Investments": "-", "Capital Expenditures": "-394", "Capital Expenditures Growth": "-", "Sale of Fixed Assets & Businesses": "45", "Other Sources": "1", "Capital Expenditures(Fixed Assets)": "-406", "Purchase of Investments": "-48", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-399", "Purchase/Sale of Investments": "35", "Capital Expenditures / Sales": "-1.74"}, "Financing Activities": {"Issuance/Reduction of Debt, Net": "-11", "Net Financing Cash Flow": "-893", "Free Cash Flow Yield": "-", "Net Change in Cash": "1,184", "Net Financing Cash Flow / Sales": "-3.2%", "Free Cash Flow Growth": "-399", "Other Uses": "-11", "Net Financing Cash Flow Growth": "9", "Free Cash Flow": "1094", "Common Dividends": "-746", "CashDiviidends Paid - Total": "-700", "Other Funds": "-6", "Change in Current Debt": "-", "Exchange Rate Effect": "2"}}, "2009": {"Investing Activities": {"Net Assets from Acquisitions": "1", "Net Investing Cash Flow / Sales": "-1.93%", "Sale/Maturity of Investments": "-", "Capital Expenditures": "-387", "Capital Expenditures Growth": "10", "Sale of Fixed Assets & Businesses": "21", "Other Sources": "0", "Capital Expenditures(Fixed Assets)": "-381", "Purchase of Investments": "20", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-422", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-1.57"}, "Financing Activities": {"Issuance/Reduction of Debt, Net": "-19", "Net Financing Cash Flow": "-880", "Free Cash Flow Yield": "4", "Net Change in Cash": "439", "Net Financing Cash Flow / Sales": "-2.23%", "Free Cash Flow Growth": "973", "Other Uses": "-", "Net Financing Cash Flow Growth": "4", "Free Cash Flow": "135", "Common Dividends": "-873", "CashDiviidends Paid - Total": "-745", "Other Funds": "-6", "Change in Current Debt": "-11", "Exchange Rate Effect": "2"}}}}

{"gt_parse": {"2004": {"Assets": {"PrepaidExpenses": "-", "Intangible Assets": "0", "Total Assets": "9,338", "Transportation Equipment": "125", "Accounts Receivable Turnover": "16.96", "Total Investments and Advances": "61", "Progress Payments & Other": "8", "ComputerSoftware and Equipment": "684", "Land& Improvements": "1,025", "Leases": "969", "Property, Plant & Equipment - Gross ": "8,421", "Other Receivables": "808", "Other Property, Plant & Equipment": "567", "CashOnly": "2,955", "Other Current Assets": "4", "Accounts Receivables, Net": "1,470", "Total Current Assets": "7,015", "Net Property, Plant & Equipment": "3,786", "Net Goodwill": "1", "Asset Turnover": "-", "Inventories": "826", "Net Other Intangibles": "-", "Construction in Progress": "223", "Assets- Total- Growth": "-2", "Total Accounts Receivable": "1,678", "Bad Debt/Doubtful Accounts": "-61"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "56.99%", "Total Equity": "5,714", "Accounts Payable Growth": "46", "Total Liabilities": "4,802", "Deferred Taxes": "115", "Other Liabilities (excl.Deferred Income)": "23", "Short Term Debt": "21", "Current Portion of Long Term Debt": "83", "ST Debt & Current Portion LT Debt": "66", "Income Tax Payable": "118", "Other current Liabilities": "942", "Long-Term Debt": "159", "Long-Term Debt excl. Capitalized Leases": "12", "Provision for Risks & Charges": "-", "Retained Earnings": "4,756", "Deferred Taxes - Credit": "106", "Total Current Liabilities": "2,889", "Accumulated Minority Interest": "40", "Quick Ratio": "1.47", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Total Liabilities / Total Assets": "44.73", "Miscellaneous Current Liabilities": "938", "Other Liabilities": "-", "Current Ratio": "1.52", "Other Appropriated Reserves": "-9", "Non Convertible Debt": "21", "Total Shareholders' Equity": "5,652", "Common Equity (Total)": "5,639", "Common Stock Par/Carry Value": "992", "Cash Ratio": "0.84", "Liablities & Shareholders' Equity": "10,094", "Accounts Payable": "1,383", "Total Shareholder's Equity / Total Assets": "63.41"}}, "2005": {"Assets": {"PrepaidExpenses": "3", "Intangible Assets": "1", "Total Assets": "9,822", "Transportation Equipment": "101", "Accounts Receivable Turnover": "11.01", "Total Investments and Advances": "68", "Progress Payments & Other": "6", "ComputerSoftware and Equipment": "792", "Land& Improvements": "1,026", "Leases": "1,079", "Property, Plant & Equipment - Gross ": "9,564", "Other Receivables": "1,994", "Other Property, Plant & Equipment": "552", "CashOnly": "2,243", "Other Current Assets": "4", "Accounts Receivables, Net": "1,582", "Total Current Assets": "5,307", "Net Property, Plant & Equipment": "3,547", "Net Goodwill": "-", "Asset Turnover": "-", "Inventories": "541", "Net Other Intangibles": "1", "Construction in Progress": "207", "Assets- Total- Growth": "2", "Total Accounts Receivable": "2,580", "Bad Debt/Doubtful Accounts": "-131"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "56.91%", "Total Equity": "5,862", "Accounts Payable Growth": "-", "Total Liabilities": "4,751", "Deferred Taxes": "115", "Other Liabilities (excl.Deferred Income)": "17", "Short Term Debt": "-", "Current Portion of Long Term Debt": "79", "ST Debt & Current Portion LT Debt": "133", "Income Tax Payable": "116", "Other current Liabilities": "973", "Long-Term Debt": "79", "Long-Term Debt excl. Capitalized Leases": "-", "Provision for Risks & Charges": "35", "Retained Earnings": "4,951", "Deferred Taxes - Credit": "106", "Total Current Liabilities": "4,043", "Accumulated Minority Interest": "35", "Quick Ratio": "1.34", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-15", "Total Liabilities / Total Assets": "44.73", "Miscellaneous Current Liabilities": "871", "Other Liabilities": "-", "Current Ratio": "1.68", "Other Appropriated Reserves": "-9", "Non Convertible Debt": "16", "Total Shareholders' Equity": "5,725", "Common Equity (Total)": "5,639", "Common Stock Par/Carry Value": "992", "Cash Ratio": "0.97", "Liablities & Shareholders' Equity": "9,981", "Accounts Payable": "2,320", "Total Shareholder's Equity / Total Assets": "62.61"}}, "2006": {"Assets": {"PrepaidExpenses": "3", "Intangible Assets": "-", "Total Assets": "9,333", "Transportation Equipment": "111", "Accounts Receivable Turnover": "19.27", "Total Investments and Advances": "59", "Progress Payments & Other": "6", "ComputerSoftware and Equipment": "736", "Land& Improvements": "1,031", "Leases": "1,424", "Property, Plant & Equipment - Gross ": "8,055", "Other Receivables": "695", "Other Property, Plant & Equipment": "548", "CashOnly": "2,877", "Other Current Assets": "3", "Accounts Receivables, Net": "993", "Total Current Assets": "5,798", "Net Property, Plant & Equipment": "3,875", "Net Goodwill": "-", "Asset Turnover": "-", "Inventories": "541", "Net Other Intangibles": "-", "Construction in Progress": "223", "Assets- Total- Growth": "-5", "Total Accounts Receivable": "3,280", "Bad Debt/Doubtful Accounts": "-19"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "55.66%", "Total Equity": "6,003", "Accounts Payable Growth": "84", "Total Liabilities": "3,897", "Deferred Taxes": "113", "Other Liabilities (excl.Deferred Income)": "2", "Short Term Debt": "-", "Current Portion of Long Term Debt": "110", "ST Debt & Current Portion LT Debt": "107", "Income Tax Payable": "113", "Other current Liabilities": "917", "Long-Term Debt": "101", "Long-Term Debt excl. Capitalized Leases": "-", "Provision for Risks & Charges": "33", "Retained Earnings": "4,756", "Deferred Taxes - Credit": "104", "Total Current Liabilities": "3,483", "Accumulated Minority Interest": "44", "Quick Ratio": "1.43", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-6", "Total Liabilities / Total Assets": "35.05", "Miscellaneous Current Liabilities": "887", "Other Liabilities": "1", "Current Ratio": "1.45", "Other Appropriated Reserves": "-3", "Non Convertible Debt": "13", "Total Shareholders' Equity": "5,951", "Common Equity (Total)": "5,907", "Common Stock Par/Carry Value": "992", "Cash Ratio": "0.87", "Liablities & Shareholders' Equity": "9,284", "Accounts Payable": "2,720", "Total Shareholder's Equity / Total Assets": "52.93"}}, "2007": {"Assets": {"PrepaidExpenses": "3", "Intangible Assets": "-", "Total Assets": "9,333", "Transportation Equipment": "101", "Accounts Receivable Turnover": "13.82", "Total Investments and Advances": "68", "Progress Payments & Other": "6", "ComputerSoftware and Equipment": "792", "Land& Improvements": "1,048", "Leases": "783", "Property, Plant & Equipment - Gross ": "8,333", "Other Receivables": "2,144", "Other Property, Plant & Equipment": "556", "CashOnly": "2,264", "Other Current Assets": "4", "Accounts Receivables, Net": "1,444", "Total Current Assets": "4,514", "Net Property, Plant & Equipment": "3,902", "Net Goodwill": "1", "Asset Turnover": "-", "Inventories": "185", "Net Other Intangibles": "-", "Construction in Progress": "215", "Assets- Total- Growth": "7", "Total Accounts Receivable": "2,571", "Bad Debt/Doubtful Accounts": "-120"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "53.39%", "Total Equity": "5,975", "Accounts Payable Growth": "5", "Total Liabilities": "2,963", "Deferred Taxes": "96", "Other Liabilities (excl.Deferred Income)": "2", "Short Term Debt": "21", "Current Portion of Long Term Debt": "-", "ST Debt & Current Portion LT Debt": "78", "Income Tax Payable": "50", "Other current Liabilities": "843", "Long-Term Debt": "53", "Long-Term Debt excl. Capitalized Leases": "26", "Provision for Risks & Charges": "32", "Retained Earnings": "4,756", "Deferred Taxes - Credit": "93", "Total Current Liabilities": "4,019", "Accumulated Minority Interest": "41", "Quick Ratio": "1.47", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-19", "Total Liabilities / Total Assets": "47.65", "Miscellaneous Current Liabilities": "891", "Other Liabilities": "-", "Current Ratio": "1.63", "Other Appropriated Reserves": "-1", "Non Convertible Debt": "24", "Total Shareholders' Equity": "5,951", "Common Equity (Total)": "5,804", "Common Stock Par/Carry Value": "992", "Cash Ratio": "1.09", "Liablities & Shareholders' Equity": "10,094", "Accounts Payable": "2,720", "Total Shareholder's Equity / Total Assets": "54.57"}}}}

{"gt_parse": {"2004": {"Operating Activities": {"Receivables": "-87", "Changes in Working Capital": "977", "Other Funds": "-140", "Funds from Operations": "770", "Net Operating Cash Flow Growth": "-", "Net Incomebefore Extraordinaries": "950", "Depreciation, Depletion & Amortization": "323", "Net Operating Cash Flow / Sales": "4.02%", "Amortization of Intangible Assets": "1", "Net Operating Cash Flow": "264", "Depreciation and Depletion": "339", "Accounts Payable": "78", "Inventories": "372", "Net Income Growth": "-"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.58", "Capital Expenditures Growth": "-6", "Purchase of Investments": "-9", "Sale of Fixed Assets & Businesses": "38", "Purchase/Sale of Investments": "-", "Capital Expenditures(Fixed Assets)": "-416", "Other Sources": "-", "Net Investing Cash Flow / Sales": "-2.0%", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow Growth": "4", "Net Assets from Acquisitions": "-", "Net Investing Cash Flow": "-421", "Capital Expenditures": "-420"}, "Financing Activities": {"Net Change in Cash": "775", "Other Uses": "-10", "Exchange Rate Effect": "-1", "Free Cash Flow Yield": "4", "Issuance/Reduction of Debt, Net": "-17", "Free Cash Flow Growth": "-183", "CashDiviidends Paid - Total": "-745", "Net Financing Cash Flow": "-907", "Net Financing Cash Flow Growth": "11", "Common Dividends": "-716", "Other Funds": "-", "Change in Current Debt": "-", "Free Cash Flow": "1081", "Net Financing Cash Flow / Sales": "-3.22%"}}, "2005": {"Operating Activities": {"Receivables": "-492", "Changes in Working Capital": "-510", "Other Funds": "-164", "Funds from Operations": "1,325", "Net Operating Cash Flow Growth": "684", "Net Incomebefore Extraordinaries": "1,064", "Depreciation, Depletion & Amortization": "422", "Net Operating Cash Flow / Sales": "7.47%", "Amortization of Intangible Assets": "0", "Net Operating Cash Flow": "2,100", "Depreciation and Depletion": "382", "Accounts Payable": "313", "Inventories": "328", "Net Income Growth": "-"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.58", "Capital Expenditures Growth": "14", "Purchase of Investments": "-43", "Sale of Fixed Assets & Businesses": "17", "Purchase/Sale of Investments": "-22", "Capital Expenditures(Fixed Assets)": "-403", "Other Sources": "1", "Net Investing Cash Flow / Sales": "-1.29%", "Sale/Maturity of Investments": "52", "Net Investing Cash Flow Growth": "-3", "Net Assets from Acquisitions": "0", "Net Investing Cash Flow": "-405", "Capital Expenditures": "-450"}, "Financing Activities": {"Net Change in Cash": "-58", "Other Uses": "-8", "Exchange Rate Effect": "-1", "Free Cash Flow Yield": "4", "Issuance/Reduction of Debt, Net": "-5", "Free Cash Flow Growth": "-1142", "CashDiviidends Paid - Total": "-613", "Net Financing Cash Flow": "-819", "Net Financing Cash Flow Growth": "-", "Common Dividends": "-716", "Other Funds": "-8", "Change in Current Debt": "-14", "Free Cash Flow": "-194", "Net Financing Cash Flow / Sales": "-3.22%"}}, "2006": {"Operating Activities": {"Receivables": "629", "Changes in Working Capital": "-235", "Other Funds": "-192", "Funds from Operations": "770", "Net Operating Cash Flow Growth": "199", "Net Incomebefore Extraordinaries": "612", "Depreciation, Depletion & Amortization": "323", "Net Operating Cash Flow / Sales": "0.11%", "Amortization of Intangible Assets": "1", "Net Operating Cash Flow": "1,601", "Depreciation and Depletion": "408", "Accounts Payable": "-382", "Inventories": "372", "Net Income Growth": "-"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.91", "Capital Expenditures Growth": "14", "Purchase of Investments": "-", "Sale of Fixed Assets & Businesses": "5", "Purchase/Sale of Investments": "-", "Capital Expenditures(Fixed Assets)": "-423", "Other Sources": "1", "Net Investing Cash Flow / Sales": "-1.14%", "Sale/Maturity of Investments": "52", "Net Investing Cash Flow Growth": "-3", "Net Assets from Acquisitions": "-", "Net Investing Cash Flow": "-427", "Capital Expenditures": "-390"}, "Financing Activities": {"Net Change in Cash": "-138", "Other Uses": "-", "Exchange Rate Effect": "2", "Free Cash Flow Yield": "4", "Issuance/Reduction of Debt, Net": "-5", "Free Cash Flow Growth": "-", "CashDiviidends Paid - Total": "-887", "Net Financing Cash Flow": "-765", "Net Financing Cash Flow Growth": "5", "Common Dividends": "-857", "Other Funds": "-5", "Change in Current Debt": "-10", "Free Cash Flow": "-113", "Net Financing Cash Flow / Sales": "-3.01%"}}, "2007": {"Operating Activities": {"Receivables": "629", "Changes in Working Capital": "977", "Other Funds": "-232", "Funds from Operations": "1,244", "Net Operating Cash Flow Growth": "684", "Net Incomebefore Extraordinaries": "1,131", "Depreciation, Depletion & Amortization": "418", "Net Operating Cash Flow / Sales": "0.11%", "Amortization of Intangible Assets": "0", "Net Operating Cash Flow": "2,333", "Depreciation and Depletion": "307", "Accounts Payable": "313", "Inventories": "89", "Net Income Growth": "-"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.59", "Capital Expenditures Growth": "-", "Purchase of Investments": "-", "Sale of Fixed Assets & Businesses": "5", "Purchase/Sale of Investments": "-", "Capital Expenditures(Fixed Assets)": "-416", "Other Sources": "-", "Net Investing Cash Flow / Sales": "-1.57%", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow Growth": "4", "Net Assets from Acquisitions": "1", "Net Investing Cash Flow": "-427", "Capital Expenditures": "-450"}, "Financing Activities": {"Net Change in Cash": "1,121", "Other Uses": "-10", "Exchange Rate Effect": "1", "Free Cash Flow Yield": "4", "Issuance/Reduction of Debt, Net": "-4", "Free Cash Flow Growth": "-183", "CashDiviidends Paid - Total": "-613", "Net Financing Cash Flow": "-765", "Net Financing Cash Flow Growth": "11", "Common Dividends": "-612", "Other Funds": "-5", "Change in Current Debt": "-", "Free Cash Flow": "1081", "Net Financing Cash Flow / Sales": "-3.6%"}}}}

{"gt_parse": {"2004": {"Profit & Loss": {"Pretax Income Growth": "31", "Pretax Margin": "3", "Non Operating Income/Expense": "444", "Interest Expense": "16", "EPS (Basic)": "0.51", "Unusual Expense": "14", "Income Tax": "277", "COGS excluding D&A": "26,103", "Income Tax- Current Domestic": "146", "EBITDA": "990", "EPS (Diluted) Growth": "-", "Gross Income": "2,975", "Income Tax - Deferred Domestic": "-5", "EPS (Basic) Growth": "-33", "Diluted Shares Outstanding": "993", "Equity in Affiliates": "3", "Amortization of Intangibles": "-", "EPS (Diluted)": "0.85", "SG&A Expense": "2,358", "Basic Shares Outstanding": "993", "Sales Growth": "-1.72", "EBIT": "212", "COGS Growth": "-37.55%", "Net Income Available to Common": "844", "Depreciation": "450", "Minority Interest Expense": "10", "Gross Income Growth": "40.32%", "Depreciation & Amortization Expense": "393", "EBITDA Margin": "3", "Sales/Revenue": "59,933", "SGA Growth": "-8.29%", "Net Margin": "3", "Gross Interest Expense": "6", "Gross Profit Margin": "10", "Net Income After Extraordinaries": "526", "EBITDA Growth": "-", "Other SG&A": "2,116", "Net Income Growth": "-", "Pretax Income": "957", "Consolidated Net Income": "717", "Cost of GoodsSold (COGS) incl. D&A": "33,446", "Interest Expense Growth": "53", "Net Income": "376"}, "Assets": {"Accounts Receivables, Net": "1,045", "Bad Debt/Doubtful Accounts": "-79", "Raw Materials": "-", "Land& Improvements": "1,037", "ReturnOn Average Assets": "-"}}, "2003": {"Profit & Loss": {"Pretax Income Growth": "56", "Pretax Margin": "-", "Non Operating Income/Expense": "289", "Interest Expense": "12", "EPS (Basic)": "0.59", "Unusual Expense": "2", "Income Tax": "116", "COGS excluding D&A": "26,335", "Income Tax- Current Domestic": "257", "EBITDA": "1,193", "EPS (Diluted) Growth": "-", "Gross Income": "2,124", "Income Tax - Deferred Domestic": "-5", "EPS (Basic) Growth": "-", "Diluted Shares Outstanding": "992", "Equity in Affiliates": "8", "Amortization of Intangibles": "-", "EPS (Diluted)": "0.81", "SG&A Expense": "2,133", "Basic Shares Outstanding": "993", "Sales Growth": "-12.59", "EBIT": "-", "COGS Growth": "13.67%", "Net Income Available to Common": "601", "Depreciation": "450", "Minority Interest Expense": "2", "Gross Income Growth": "-46.84%", "Depreciation & Amortization Expense": "404", "EBITDA Margin": "3", "Sales/Revenue": "57,799", "SGA Growth": "1.71%", "Net Margin": "2", "Gross Interest Expense": "6", "Gross Profit Margin": "9", "Net Income After Extraordinaries": "732", "EBITDA Growth": "-39", "Other SG&A": "2,298", "Net Income Growth": "-83", "Pretax Income": "636", "Consolidated Net Income": "337", "Cost of GoodsSold (COGS) incl. D&A": "29,981", "Interest Expense Growth": "53", "Net Income": "678"}, "Assets": {"Accounts Receivables, Net": "1,422", "Bad Debt/Doubtful Accounts": "-110", "Raw Materials": "2", "Land& Improvements": "1,010", "ReturnOn Average Assets": "7"}}, "2002": {"Profit & Loss": {"Pretax Income Growth": "56", "Pretax Margin": "-", "Non Operating Income/Expense": "262", "Interest Expense": "12", "EPS (Basic)": "0.34", "Unusual Expense": "14", "Income Tax": "169", "COGS excluding D&A": "26,661", "Income Tax- Current Domestic": "158", "EBITDA": "990", "EPS (Diluted) Growth": "-2", "Gross Income": "3,067", "Income Tax - Deferred Domestic": "0", "EPS (Basic) Growth": "-60", "Diluted Shares Outstanding": "993", "Equity in Affiliates": "7", "Amortization of Intangibles": "0", "EPS (Diluted)": "0.83", "SG&A Expense": "2,095", "Basic Shares Outstanding": "992", "Sales Growth": "-6.91", "EBIT": "889", "COGS Growth": "39.45%", "Net Income Available to Common": "538", "Depreciation": "489", "Minority Interest Expense": "2", "Gross Income Growth": "-15.16%", "Depreciation & Amortization Expense": "381", "EBITDA Margin": "3", "Sales/Revenue": "63,172", "SGA Growth": "-0.7%", "Net Margin": "2", "Gross Interest Expense": "8", "Gross Profit Margin": "10", "Net Income After Extraordinaries": "726", "EBITDA Growth": "5", "Other SG&A": "2,298", "Net Income Growth": "-", "Pretax Income": "750", "Consolidated Net Income": "620", "Cost of GoodsSold (COGS) incl. D&A": "16,387", "Interest Expense Growth": "214", "Net Income": "376"}, "Assets": {"Accounts Receivables, Net": "1,125", "Bad Debt/Doubtful Accounts": "-37", "Raw Materials": "2", "Land& Improvements": "1,041", "ReturnOn Average Assets": "-"}}, "2001": {"Profit & Loss": {"Pretax Income Growth": "57", "Pretax Margin": "-", "Non Operating Income/Expense": "360", "Interest Expense": "10", "EPS (Basic)": "0.51", "Unusual Expense": "22", "Income Tax": "277", "COGS excluding D&A": "24,061", "Income Tax- Current Domestic": "162", "EBITDA": "993", "EPS (Diluted) Growth": "-", "Gross Income": "2,064", "Income Tax - Deferred Domestic": "-4", "EPS (Basic) Growth": "-", "Diluted Shares Outstanding": "992", "Equity in Affiliates": "7", "Amortization of Intangibles": "1", "EPS (Diluted)": "0.82", "SG&A Expense": "2,303", "Basic Shares Outstanding": "993", "Sales Growth": "-11.4", "EBIT": "-", "COGS Growth": "53.03%", "Net Income Available to Common": "844", "Depreciation": "446", "Minority Interest Expense": "10", "Gross Income Growth": "36.42%", "Depreciation & Amortization Expense": "454", "EBITDA Margin": "3", "Sales/Revenue": "59,933", "SGA Growth": "13.22%", "Net Margin": "2", "Gross Interest Expense": "11", "Gross Profit Margin": "-", "Net Income After Extraordinaries": "360", "EBITDA Growth": "64", "Other SG&A": "2,383", "Net Income Growth": "-", "Pretax Income": "552", "Consolidated Net Income": "620", "Cost of GoodsSold (COGS) incl. D&A": "27,668", "Interest Expense Growth": "168", "Net Income": "630"}, "Assets": {"Accounts Receivables, Net": "990", "Bad Debt/Doubtful Accounts": "-47", "Raw Materials": "2", "Land& Improvements": "1,038", "ReturnOn Average Assets": "7"}}}}

{"gt_parse": {"2004": {"Assets": {"Net Property, Plant & Equipment": "3,733", "Transportation Equipment": "134", "Total Accounts Receivable": "3,559", "Accounts Receivable Turnover": "16.31", "Asset Turnover": "3", "Leases": "913", "Intangible Assets": "0", "Progress Payments & Other": "2", "Cash & Short Term Investments": "2,345", "Accumulated Depreciation": "5,257", "Finished Goods": "191", "Net Goodwill": "-", "CashOnly": "2,303", "Cash & Short Term Investments Growth": "32", "Other Assets": "493", "Other Receivables": "948", "Total Current Assets": "6,938", "ComputerSoftware and Equipment": "677", "Buildings": "1,629", "PrepaidExpenses": "-", "Net Other Intangibles": "-", "Assets- Total- Growth": "-", "Other Property, Plant & Equipment": "552", "Machinery & Equipment": "2,616", "Total Assets": "9,536", "Total Investments and Advances": "38", "Property, Plant & Equipment - Gross ": "7,921", "Inventories": "757", "Construction in Progress": "251", "Other Current Assets": "-", "Deferred Charges": "-", "Cash& ST Investments / Total Assets": "19.78%", "LT Investment - Affiliate Companies": "71"}, "Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "992", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-11", "Retained Earnings": "4,668", "Total Liabilities / Total Assets": "45.28", "Total Liabilities": "4,295", "Other Liabilities": "-", "Accounts Payable Growth": "96", "Total Shareholders' Equity": "5,831", "Total Equity": "5,713", "Long-Term Debt excl. Capitalized Leases": "27", "Accumulated Minority Interest": "42", "Deferred Taxes": "111", "Long-Term Debt": "84", "Other current Liabilities": "939", "Short Term Debt": "-", "Liablities & Shareholders' Equity": "8,653", "Income Tax Payable": "87", "Quick Ratio": "1.54", "Cash Ratio": "1.09", "Deferred Taxes - Credit": "104", "Other Appropriated Reserves": "-10"}}, "2003": {"Assets": {"Net Property, Plant & Equipment": "3,807", "Transportation Equipment": "121", "Total Accounts Receivable": "3,559", "Accounts Receivable Turnover": "15.1", "Asset Turnover": "3", "Leases": "948", "Intangible Assets": "0", "Progress Payments & Other": "7", "Cash & Short Term Investments": "2,061", "Accumulated Depreciation": "4,722", "Finished Goods": "327", "Net Goodwill": "0", "CashOnly": "3,243", "Cash & Short Term Investments Growth": "-", "Other Assets": "493", "Other Receivables": "705", "Total Current Assets": "5,992", "ComputerSoftware and Equipment": "706", "Buildings": "1,637", "PrepaidExpenses": "-", "Net Other Intangibles": "-", "Assets- Total- Growth": "11", "Other Property, Plant & Equipment": "568", "Machinery & Equipment": "2,535", "Total Assets": "9,486", "Total Investments and Advances": "50", "Property, Plant & Equipment - Gross ": "8,432", "Inventories": "227", "Construction in Progress": "243", "Other Current Assets": "3", "Deferred Charges": "493", "Cash& ST Investments / Total Assets": "19.78%", "LT Investment - Affiliate Companies": "65"}, "Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-8", "Retained Earnings": "4,961", "Total Liabilities / Total Assets": "46.18", "Total Liabilities": "5,387", "Other Liabilities": "-", "Accounts Payable Growth": "-", "Total Shareholders' Equity": "5,584", "Total Equity": "6,001", "Long-Term Debt excl. Capitalized Leases": "22", "Accumulated Minority Interest": "38", "Deferred Taxes": "112", "Long-Term Debt": "151", "Other current Liabilities": "937", "Short Term Debt": "19", "Liablities & Shareholders' Equity": "8,761", "Income Tax Payable": "38", "Quick Ratio": "1.36", "Cash Ratio": "1.09", "Deferred Taxes - Credit": "122", "Other Appropriated Reserves": "0"}}, "2002": {"Assets": {"Net Property, Plant & Equipment": "4,067", "Transportation Equipment": "100", "Total Accounts Receivable": "2,986", "Accounts Receivable Turnover": "7.93", "Asset Turnover": "-", "Leases": "1,119", "Intangible Assets": "0", "Progress Payments & Other": "7", "Cash & Short Term Investments": "3,141", "Accumulated Depreciation": "5,108", "Finished Goods": "823", "Net Goodwill": "-", "CashOnly": "2,642", "Cash & Short Term Investments Growth": "-", "Other Assets": "-", "Other Receivables": "1,297", "Total Current Assets": "6,938", "ComputerSoftware and Equipment": "706", "Buildings": "2,064", "PrepaidExpenses": "-", "Net Other Intangibles": "-", "Assets- Total- Growth": "-8", "Other Property, Plant & Equipment": "519", "Machinery & Equipment": "2,808", "Total Assets": "10,315", "Total Investments and Advances": "50", "Property, Plant & Equipment - Gross ": "9,286", "Inventories": "227", "Construction in Progress": "239", "Other Current Assets": "3", "Deferred Charges": "493", "Cash& ST Investments / Total Assets": "33.97%", "LT Investment - Affiliate Companies": "19"}, "Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-13", "Retained Earnings": "4,674", "Total Liabilities / Total Assets": "48.21", "Total Liabilities": "5,222", "Other Liabilities": "-", "Accounts Payable Growth": "80", "Total Shareholders' Equity": "5,584", "Total Equity": "5,713", "Long-Term Debt excl. Capitalized Leases": "24", "Accumulated Minority Interest": "45", "Deferred Taxes": "112", "Long-Term Debt": "77", "Other current Liabilities": "939", "Short Term Debt": "21", "Liablities & Shareholders' Equity": "10,514", "Income Tax Payable": "97", "Quick Ratio": "1.54", "Cash Ratio": "0.85", "Deferred Taxes - Credit": "115", "Other Appropriated Reserves": "-1"}}, "2001": {"Assets": {"Net Property, Plant & Equipment": "3,807", "Transportation Equipment": "107", "Total Accounts Receivable": "3,559", "Accounts Receivable Turnover": "7.67", "Asset Turnover": "3", "Leases": "688", "Intangible Assets": "-", "Progress Payments & Other": "3", "Cash & Short Term Investments": "2,083", "Accumulated Depreciation": "4,507", "Finished Goods": "338", "Net Goodwill": "0", "CashOnly": "2,963", "Cash & Short Term Investments Growth": "-", "Other Assets": "-", "Other Receivables": "1,176", "Total Current Assets": "5,295", "ComputerSoftware and Equipment": "787", "Buildings": "1,629", "PrepaidExpenses": "-", "Net Other Intangibles": "1", "Assets- Total- Growth": "16", "Other Property, Plant & Equipment": "572", "Machinery & Equipment": "2,780", "Total Assets": "10,315", "Total Investments and Advances": "53", "Property, Plant & Equipment - Gross ": "9,117", "Inventories": "811", "Construction in Progress": "214", "Other Current Assets": "3", "Deferred Charges": "493", "Cash& ST Investments / Total Assets": "19.16%", "LT Investment - Affiliate Companies": "55"}, "Liabilities & Shareholder's Equity": {"Common Stock Par/Carry Value": "993", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-11", "Retained Earnings": "4,955", "Total Liabilities / Total Assets": "42.23", "Total Liabilities": "3,718", "Other Liabilities": "-", "Accounts Payable Growth": "-44", "Total Shareholders' Equity": "5,584", "Total Equity": "5,816", "Long-Term Debt excl. Capitalized Leases": "24", "Accumulated Minority Interest": "43", "Deferred Taxes": "112", "Long-Term Debt": "44", "Other current Liabilities": "965", "Short Term Debt": "-", "Liablities & Shareholders' Equity": "8,429", "Income Tax Payable": "49", "Quick Ratio": "1.44", "Cash Ratio": "0.6", "Deferred Taxes - Credit": "104", "Other Appropriated Reserves": "-16"}}}}

{"gt_parse": {"2004": {"Financing Activities": {"Net Change in Cash": "-66", "Net Financing Cash Flow": "-777", "Net Financing Cash Flow / Sales": "-3.8%", "Change in Current Debt": "0", "Other Uses": "-", "Common Dividends": "-899", "Net Financing Cash Flow Growth": "-", "Free Cash Flow Yield": "-"}}, "2003": {"Financing Activities": {"Net Change in Cash": "-66", "Net Financing Cash Flow": "-882", "Net Financing Cash Flow / Sales": "-2.17%", "Change in Current Debt": "-", "Other Uses": "-", "Common Dividends": "-623", "Net Financing Cash Flow Growth": "-", "Free Cash Flow Yield": "-"}}, "2002": {"Financing Activities": {"Net Change in Cash": "-990", "Net Financing Cash Flow": "-752", "Net Financing Cash Flow / Sales": "-1.13%", "Change in Current Debt": "-1", "Other Uses": "-", "Common Dividends": "-780", "Net Financing Cash Flow Growth": "1", "Free Cash Flow Yield": "4"}}, "2001": {"Financing Activities": {"Net Change in Cash": "-689", "Net Financing Cash Flow": "-904", "Net Financing Cash Flow / Sales": "-3.74%", "Change in Current Debt": "-", "Other Uses": "-5", "Common Dividends": "-623", "Net Financing Cash Flow Growth": "-", "Free Cash Flow Yield": "-"}}}}

{"gt_parse": {"2013": {"": {"Depreciation": "454", "Non Operating Income/Expense": "240", "Net Income After Extraordinaries": "557", "Interest Expense Growth": "-", "Amortization of Intangibles": "-", "Pretax Income Growth": "-", "Income Tax - Deferred Domestic": "-8", "Depreciation & Amortization Expense": "420", "Pretax Income": "989", "Unusual Expense": "27", "Basic Shares Outstanding": "993", "Net Margin": "-", "Net Income Available to Common": "454", "SG&A Expense": "2,338", "Other SG&A": "2,547", "Gross Interest Expense": "6", "COGS Growth": "40.9%", "Net Income": "380", "EPS (Basic)": "0.77", "Cost of GoodsSold (COGS) incl. D&A": "30,383", "Interest Expense": "22", "EBITDA": "580", "EBIT": "-", "Net Income Growth": "-53", "Sales/Revenue": "53,909", "Diluted Shares Outstanding": "992", "EPS (Diluted)": "0.81", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Profit Margin": "-", "SGA Growth": "10.14%", "Consolidated Net Income": "727", "Income Tax": "291", "Minority Interest Expense": "-1", "EPS (Diluted) Growth": "-13", "EBITDA Margin": "-", "Equity in Affiliates": "2", "Income Tax- Current Domestic": "278", "Gross Income Growth": "28.42%", "Sales Growth": "-8.38", "COGS excluding D&A": "27,238", "EBITDA Growth": "25", "Gross Income": "3,038"}, "Assets": {"Buildings": "653", "Raw Materials": "1", "Accumulated Depreciation": "5,130", "Finished Goods": "505", "Cash& ST Investments / Total Assets": "24.75%", "Cash & Short Term Investments Growth": "-", "Bad Debt/Doubtful Accounts": "-81", "Other Current Assets": "3", "Total Current Assets": "6,963", "Deferred Charges": "-", "Land& Improvements": "1,037", "Net Property, Plant & Equipment": "4,038"}}, "2014": {"": {"Depreciation": "436", "Non Operating Income/Expense": "402", "Net Income After Extraordinaries": "454", "Interest Expense Growth": "134", "Amortization of Intangibles": "-", "Pretax Income Growth": "12", "Income Tax - Deferred Domestic": "3", "Depreciation & Amortization Expense": "491", "Pretax Income": "985", "Unusual Expense": "18", "Basic Shares Outstanding": "992", "Net Margin": "-", "Net Income Available to Common": "810", "SG&A Expense": "2,244", "Other SG&A": "2,547", "Gross Interest Expense": "20", "COGS Growth": "-14.53%", "Net Income": "633", "EPS (Basic)": "0.76", "Cost of GoodsSold (COGS) incl. D&A": "23,861", "Interest Expense": "16", "EBITDA": "711", "EBIT": "242", "Net Income Growth": "-", "Sales/Revenue": "48,069", "Diluted Shares Outstanding": "992", "EPS (Diluted)": "0.81", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Profit Margin": "-", "SGA Growth": "23.23%", "Consolidated Net Income": "727", "Income Tax": "275", "Minority Interest Expense": "-1", "EPS (Diluted) Growth": "36", "EBITDA Margin": "-", "Equity in Affiliates": "8", "Income Tax- Current Domestic": "295", "Gross Income Growth": "34.5%", "Sales Growth": "-2.69", "COGS excluding D&A": "29,537", "EBITDA Growth": "34", "Gross Income": "3,038"}, "Assets": {"Buildings": "1,668", "Raw Materials": "1", "Accumulated Depreciation": "4,703", "Finished Goods": "447", "Cash& ST Investments / Total Assets": "24.75%", "Cash & Short Term Investments Growth": "-", "Bad Debt/Doubtful Accounts": "-13", "Other Current Assets": "-", "Total Current Assets": "6,186", "Deferred Charges": "-", "Land& Improvements": "1,047", "Net Property, Plant & Equipment": "4,017"}}, "2015": {"": {"Depreciation": "436", "Non Operating Income/Expense": "322", "Net Income After Extraordinaries": "388", "Interest Expense Growth": "78", "Amortization of Intangibles": "-", "Pretax Income Growth": "12", "Income Tax - Deferred Domestic": "-9", "Depreciation & Amortization Expense": "331", "Pretax Income": "989", "Unusual Expense": "13", "Basic Shares Outstanding": "992", "Net Margin": "-", "Net Income Available to Common": "739", "SG&A Expense": "2,258", "Other SG&A": "2,302", "Gross Interest Expense": "20", "COGS Growth": "71.12%", "Net Income": "270", "EPS (Basic)": "0.59", "Cost of GoodsSold (COGS) incl. D&A": "54,587", "Interest Expense": "16", "EBITDA": "967", "EBIT": "242", "Net Income Growth": "32", "Sales/Revenue": "52,082", "Diluted Shares Outstanding": "992", "EPS (Diluted)": "0.79", "Pretax Margin": "3", "EPS (Basic) Growth": "-", "Gross Profit Margin": "-", "SGA Growth": "30.77%", "Consolidated Net Income": "773", "Income Tax": "164", "Minority Interest Expense": "10", "EPS (Diluted) Growth": "-13", "EBITDA Margin": "-", "Equity in Affiliates": "8", "Income Tax- Current Domestic": "241", "Gross Income Growth": "-17.84%", "Sales Growth": "-8.38", "COGS excluding D&A": "28,835", "EBITDA Growth": "-", "Gross Income": "3,038"}, "Assets": {"Buildings": "1,524", "Raw Materials": "-", "Accumulated Depreciation": "5,448", "Finished Goods": "330", "Cash& ST Investments / Total Assets": "30.75%", "Cash & Short Term Investments Growth": "-", "Bad Debt/Doubtful Accounts": "-140", "Other Current Assets": "-", "Total Current Assets": "4,304", "Deferred Charges": "492", "Land& Improvements": "1,046", "Net Property, Plant & Equipment": "4,017"}}, "2016": {"": {"Depreciation": "454", "Non Operating Income/Expense": "161", "Net Income After Extraordinaries": "454", "Interest Expense Growth": "-", "Amortization of Intangibles": "-", "Pretax Income Growth": "-", "Income Tax - Deferred Domestic": "-3", "Depreciation & Amortization Expense": "340", "Pretax Income": "854", "Unusual Expense": "24", "Basic Shares Outstanding": "993", "Net Margin": "2", "Net Income Available to Common": "791", "SG&A Expense": "2,338", "Other SG&A": "2,237", "Gross Interest Expense": "11", "COGS Growth": "80.27%", "Net Income": "561", "EPS (Basic)": "0.35", "Cost of GoodsSold (COGS) incl. D&A": "54,587", "Interest Expense": "20", "EBITDA": "967", "EBIT": "-", "Net Income Growth": "-92", "Sales/Revenue": "35,461", "Diluted Shares Outstanding": "993", "EPS (Diluted)": "0.81", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Profit Margin": "10", "SGA Growth": "-3.37%", "Consolidated Net Income": "342", "Income Tax": "325", "Minority Interest Expense": "-1", "EPS (Diluted) Growth": "-32", "EBITDA Margin": "-", "Equity in Affiliates": "4", "Income Tax- Current Domestic": "152", "Gross Income Growth": "40.45%", "Sales Growth": "-8.06", "COGS excluding D&A": "31,884", "EBITDA Growth": "34", "Gross Income": "3,038"}, "Assets": {"Buildings": "1,657", "Raw Materials": "1", "Accumulated Depreciation": "4,629", "Finished Goods": "476", "Cash& ST Investments / Total Assets": "24.75%", "Cash & Short Term Investments Growth": "-", "Bad Debt/Doubtful Accounts": "-72", "Other Current Assets": "3", "Total Current Assets": "6,817", "Deferred Charges": "-", "Land& Improvements": "1,047", "Net Property, Plant & Equipment": "3,340"}}, "2017": {"": {"Depreciation": "436", "Non Operating Income/Expense": "185", "Net Income After Extraordinaries": "727", "Interest Expense Growth": "-", "Amortization of Intangibles": "-", "Pretax Income Growth": "-", "Income Tax - Deferred Domestic": "-6", "Depreciation & Amortization Expense": "491", "Pretax Income": "1,006", "Unusual Expense": "24", "Basic Shares Outstanding": "993", "Net Margin": "2", "Net Income Available to Common": "833", "SG&A Expense": "2,395", "Other SG&A": "2,432", "Gross Interest Expense": "6", "COGS Growth": "40.9%", "Net Income": "561", "EPS (Basic)": "0.76", "Cost of GoodsSold (COGS) incl. D&A": "51,520", "Interest Expense": "10", "EBITDA": "556", "EBIT": "-", "Net Income Growth": "-", "Sales/Revenue": "67,563", "Diluted Shares Outstanding": "993", "EPS (Diluted)": "0.81", "Pretax Margin": "-", "EPS (Basic) Growth": "-", "Gross Profit Margin": "-", "SGA Growth": "10.42%", "Consolidated Net Income": "342", "Income Tax": "279", "Minority Interest Expense": "3", "EPS (Diluted) Growth": "-", "EBITDA Margin": "3", "Equity in Affiliates": "4", "Income Tax- Current Domestic": "152", "Gross Income Growth": "23.19%", "Sales Growth": "-11.56", "COGS excluding D&A": "27,238", "EBITDA Growth": "-", "Gross Income": "3,797"}, "Assets": {"Buildings": "999", "Raw Materials": "-", "Accumulated Depreciation": "5,065", "Finished Goods": "521", "Cash& ST Investments / Total Assets": "24.7%", "Cash & Short Term Investments Growth": "34", "Bad Debt/Doubtful Accounts": "-13", "Other Current Assets": "-", "Total Current Assets": "6,817", "Deferred Charges": "493", "Land& Improvements": "1,047", "Net Property, Plant & Equipment": "3,802"}}}}

{"gt_parse": {"2013": {"Assets": {"PrepaidExpenses": "4", "Transportation Equipment": "121", "CashOnly": "3,474", "Total Investments and Advances": "76", "Intangible Assets": "-", "ReturnOn Average Assets": "-", "ComputerSoftware and Equipment": "667", "Construction in Progress": "256", "LT Investment - Affiliate Companies": "79", "Machinery & Equipment": "2,527", "Net Other Intangibles": "-", "Leases": "1,058", "Total Accounts Receivable": "2,708", "Progress Payments & Other": "7", "Other Receivables": "1,108", "Inventories": "415", "Asset Turnover": "3", "Assets- Total- Growth": "-", "Total Assets": "10,222", "Property, Plant & Equipment - Gross ": "9,318", "Other Assets": "-", "Net Goodwill": "-", "Cash & Short Term Investments": "2,609", "Accounts Receivables, Net": "1,831", "Other Property, Plant & Equipment": "534", "Accounts Receivable Turnover": "7.04"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "51.75%", "Income Tax Payable": "36", "Total Liabilities / Total Assets": "39.09", "ST Debt & Current Portion LT Debt": "83", "Long-Term Debt excl. Capitalized Leases": "-", "Other Appropriated Reserves": "-18", "Accounts Payable": "3,465", "Other Liabilities (excl.Deferred Income)": "-", "Deferred Taxes": "104", "Current Ratio": "1.65", "Other Liabilities": "-", "Deferred Taxes - Credit": "120", "Short Term Debt": "22", "Total Shareholders' Equity": "5,691", "Liablities & Shareholders' Equity": "9,120", "Total Current Liabilities": "3,276", "Total Liabilities": "3,228", "Accounts Payable Growth": "44", "Common Equity (Total)": "5,943", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-12", "Miscellaneous Current Liabilities": "872", "Quick Ratio": "1.47", "Total Shareholder's Equity / Total Assets": "51.57", "Current Portion of Long Term Debt": "8", "Total Equity": "5,886", "Accumulated Minority Interest": "36", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "27", "Other current Liabilities": "960", "Long-Term Debt": "113", "Cash Ratio": "0.88", "Retained Earnings": "4,840", "Provision for Risks & Charges": "-"}}, "2014": {"Assets": {"PrepaidExpenses": "-", "Transportation Equipment": "123", "CashOnly": "3,403", "Total Investments and Advances": "58", "Intangible Assets": "-", "ReturnOn Average Assets": "7", "ComputerSoftware and Equipment": "667", "Construction in Progress": "235", "LT Investment - Affiliate Companies": "25", "Machinery & Equipment": "2,705", "Net Other Intangibles": "1", "Leases": "1,175", "Total Accounts Receivable": "1,749", "Progress Payments & Other": "2", "Other Receivables": "970", "Inventories": "301", "Asset Turnover": "3", "Assets- Total- Growth": "13", "Total Assets": "10,417", "Property, Plant & Equipment - Gross ": "8,153", "Other Assets": "492", "Net Goodwill": "1", "Cash & Short Term Investments": "3,297", "Accounts Receivables, Net": "1,623", "Other Property, Plant & Equipment": "546", "Accounts Receivable Turnover": "8.29"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "64.08%", "Income Tax Payable": "77", "Total Liabilities / Total Assets": "46.37", "ST Debt & Current Portion LT Debt": "43", "Long-Term Debt excl. Capitalized Leases": "-", "Other Appropriated Reserves": "-17", "Accounts Payable": "3,382", "Other Liabilities (excl.Deferred Income)": "5", "Deferred Taxes": "102", "Current Ratio": "1.65", "Other Liabilities": "-", "Deferred Taxes - Credit": "115", "Short Term Debt": "22", "Total Shareholders' Equity": "5,666", "Liablities & Shareholders' Equity": "8,528", "Total Current Liabilities": "2,755", "Total Liabilities": "5,028", "Accounts Payable Growth": "-", "Common Equity (Total)": "5,805", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-20", "Miscellaneous Current Liabilities": "1,002", "Quick Ratio": "1.33", "Total Shareholder's Equity / Total Assets": "57.15", "Current Portion of Long Term Debt": "135", "Total Equity": "5,639", "Accumulated Minority Interest": "33", "Common Stock Par/Carry Value": "993", "Non Convertible Debt": "23", "Other current Liabilities": "977", "Long-Term Debt": "132", "Cash Ratio": "0.88", "Retained Earnings": "4,934", "Provision for Risks & Charges": "28"}}, "2015": {"Assets": {"PrepaidExpenses": "-", "Transportation Equipment": "130", "CashOnly": "2,967", "Total Investments and Advances": "82", "Intangible Assets": "1", "ReturnOn Average Assets": "7", "ComputerSoftware and Equipment": "682", "Construction in Progress": "250", "LT Investment - Affiliate Companies": "55", "Machinery & Equipment": "2,577", "Net Other Intangibles": "1", "Leases": "1,007", "Total Accounts Receivable": "2,633", "Progress Payments & Other": "8", "Other Receivables": "1,372", "Inventories": "793", "Asset Turnover": "-", "Assets- Total- Growth": "-", "Total Assets": "9,565", "Property, Plant & Equipment - Gross ": "8,577", "Other Assets": "-", "Net Goodwill": "0", "Cash & Short Term Investments": "2,824", "Accounts Receivables, Net": "1,421", "Other Property, Plant & Equipment": "522", "Accounts Receivable Turnover": "14.9"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "63.39%", "Income Tax Payable": "82", "Total Liabilities / Total Assets": "46.43", "ST Debt & Current Portion LT Debt": "83", "Long-Term Debt excl. Capitalized Leases": "-", "Other Appropriated Reserves": "-3", "Accounts Payable": "2,405", "Other Liabilities (excl.Deferred Income)": "-", "Deferred Taxes": "100", "Current Ratio": "1.48", "Other Liabilities": "-", "Deferred Taxes - Credit": "98", "Short Term Debt": "-", "Total Shareholders' Equity": "5,949", "Liablities & Shareholders' Equity": "9,120", "Total Current Liabilities": "2,520", "Total Liabilities": "3,372", "Accounts Payable Growth": "-15", "Common Equity (Total)": "5,650", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-9", "Miscellaneous Current Liabilities": "854", "Quick Ratio": "1.52", "Total Shareholder's Equity / Total Assets": "55.98", "Current Portion of Long Term Debt": "-", "Total Equity": "5,738", "Accumulated Minority Interest": "33", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "16", "Other current Liabilities": "901", "Long-Term Debt": "38", "Cash Ratio": "0.54", "Retained Earnings": "4,787", "Provision for Risks & Charges": "-"}}, "2016": {"Assets": {"PrepaidExpenses": "-", "Transportation Equipment": "130", "CashOnly": "1,976", "Total Investments and Advances": "28", "Intangible Assets": "-", "ReturnOn Average Assets": "7", "ComputerSoftware and Equipment": "714", "Construction in Progress": "246", "LT Investment - Affiliate Companies": "55", "Machinery & Equipment": "2,751", "Net Other Intangibles": "1", "Leases": "820", "Total Accounts Receivable": "3,122", "Progress Payments & Other": "2", "Other Receivables": "1,108", "Inventories": "301", "Asset Turnover": "3", "Assets- Total- Growth": "-", "Total Assets": "11,229", "Property, Plant & Equipment - Gross ": "8,691", "Other Assets": "493", "Net Goodwill": "-", "Cash & Short Term Investments": "3,325", "Accounts Receivables, Net": "1,487", "Other Property, Plant & Equipment": "551", "Accounts Receivable Turnover": "7.04"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "57.65%", "Income Tax Payable": "78", "Total Liabilities / Total Assets": "44.31", "ST Debt & Current Portion LT Debt": "69", "Long-Term Debt excl. Capitalized Leases": "19", "Other Appropriated Reserves": "-4", "Accounts Payable": "2,628", "Other Liabilities (excl.Deferred Income)": "17", "Deferred Taxes": "120", "Current Ratio": "1.71", "Other Liabilities": "-", "Deferred Taxes - Credit": "115", "Short Term Debt": "19", "Total Shareholders' Equity": "5,666", "Liablities & Shareholders' Equity": "9,582", "Total Current Liabilities": "4,203", "Total Liabilities": "3,372", "Accounts Payable Growth": "47", "Common Equity (Total)": "5,943", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-16", "Miscellaneous Current Liabilities": "925", "Quick Ratio": "1.52", "Total Shareholder's Equity / Total Assets": "51.57", "Current Portion of Long Term Debt": "132", "Total Equity": "5,819", "Accumulated Minority Interest": "39", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "26", "Other current Liabilities": "934", "Long-Term Debt": "38", "Cash Ratio": "0.82", "Retained Earnings": "4,934", "Provision for Risks & Charges": "36"}}, "2017": {"Assets": {"PrepaidExpenses": "4", "Transportation Equipment": "97", "CashOnly": "3,152", "Total Investments and Advances": "41", "Intangible Assets": "-", "ReturnOn Average Assets": "-", "ComputerSoftware and Equipment": "665", "Construction in Progress": "235", "LT Investment - Affiliate Companies": "41", "Machinery & Equipment": "2,862", "Net Other Intangibles": "-", "Leases": "1,035", "Total Accounts Receivable": "2,659", "Progress Payments & Other": "4", "Other Receivables": "2,041", "Inventories": "286", "Asset Turnover": "-", "Assets- Total- Growth": "13", "Total Assets": "11,229", "Property, Plant & Equipment - Gross ": "8,691", "Other Assets": "493", "Net Goodwill": "1", "Cash & Short Term Investments": "3,337", "Accounts Receivables, Net": "1,487", "Other Property, Plant & Equipment": "564", "Accounts Receivable Turnover": "8.8"}, "Liabilities & Shareholder's Equity": {"Common Equity / Total Assets": "57.65%", "Income Tax Payable": "82", "Total Liabilities / Total Assets": "35.08", "ST Debt & Current Portion LT Debt": "157", "Long-Term Debt excl. Capitalized Leases": "-", "Other Appropriated Reserves": "-12", "Accounts Payable": "3,382", "Other Liabilities (excl.Deferred Income)": "17", "Deferred Taxes": "104", "Current Ratio": "1.71", "Other Liabilities": "16", "Deferred Taxes - Credit": "99", "Short Term Debt": "18", "Total Shareholders' Equity": "5,970", "Liablities & Shareholders' Equity": "9,582", "Total Current Liabilities": "2,886", "Total Liabilities": "4,819", "Accounts Payable Growth": "-", "Common Equity (Total)": "5,843", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-14", "Miscellaneous Current Liabilities": "872", "Quick Ratio": "1.47", "Total Shareholder's Equity / Total Assets": "66.09", "Current Portion of Long Term Debt": "8", "Total Equity": "5,635", "Accumulated Minority Interest": "33", "Common Stock Par/Carry Value": "992", "Non Convertible Debt": "16", "Other current Liabilities": "978", "Long-Term Debt": "132", "Cash Ratio": "1.01", "Retained Earnings": "4,840", "Provision for Risks & Charges": "29"}}}}

{"gt_parse": {"2013": {"Operating Activities": {"Net Operating Cash Flow / Sales": "6.13%", "Funds from Operations": "1,025", "Net Operating Cash Flow": "640", "Net Operating Cash Flow Growth": "414", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "320", "Net Incomebefore Extraordinaries": "1,058", "Inventories": "201", "Receivables": "237", "Changes in Working Capital": "803", "Amortization of Intangible Assets": "-", "Accounts Payable": "794", "Depreciation and Depletion": "415", "Other Funds": "-207"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.79", "Net Investing Cash Flow Growth": "-", "Purchase/Sale of Investments": "-", "Sale of Fixed Assets & Businesses": "6", "Sale/Maturity of Investments": "-", "Capital Expenditures Growth": "-", "Other Sources": "-", "Purchase of Investments": "20", "Capital Expenditures(Fixed Assets)": "-444", "Net Investing Cash Flow / Sales": "-1.36%", "Net Investing Cash Flow": "-400", "Net Assets from Acquisitions": "0", "Capital Expenditures": "-443"}, "Financing Activities": {"Common Dividends": "-891", "Net Financing Cash Flow Growth": "-", "Change in Current Debt": "-", "Other Uses": "-", "CashDiviidends Paid - Total": "-610", "Exchange Rate Effect": "0", "Net Financing Cash Flow": "-813", "Free Cash Flow Growth": "-", "Net Change in Cash": "-617", "Issuance/Reduction of Debt, Net": "-11", "Free Cash Flow": "920", "Other Funds": "-", "Net Financing Cash Flow / Sales": "-3.25%", "Free Cash Flow Yield": "4"}}, "2014": {"Operating Activities": {"Net Operating Cash Flow / Sales": "5.32%", "Funds from Operations": "1,166", "Net Operating Cash Flow": "751", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "327", "Net Incomebefore Extraordinaries": "1,058", "Inventories": "140", "Receivables": "-61", "Changes in Working Capital": "-149", "Amortization of Intangible Assets": "0", "Accounts Payable": "170", "Depreciation and Depletion": "354", "Other Funds": "-331"}, "Investing Activities": {"Capital Expenditures / Sales": "-2.21", "Net Investing Cash Flow Growth": "-", "Purchase/Sale of Investments": "-35", "Sale of Fixed Assets & Businesses": "29", "Sale/Maturity of Investments": "-", "Capital Expenditures Growth": "14", "Other Sources": "-", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-375", "Net Investing Cash Flow / Sales": "-1.81%", "Net Investing Cash Flow": "-397", "Net Assets from Acquisitions": "0", "Capital Expenditures": "-437"}, "Financing Activities": {"Common Dividends": "-927", "Net Financing Cash Flow Growth": "0", "Change in Current Debt": "-", "Other Uses": "-10", "CashDiviidends Paid - Total": "-814", "Exchange Rate Effect": "1", "Net Financing Cash Flow": "-881", "Free Cash Flow Growth": "-", "Net Change in Cash": "1,092", "Issuance/Reduction of Debt, Net": "-11", "Free Cash Flow": "705", "Other Funds": "-", "Net Financing Cash Flow / Sales": "-3.94%", "Free Cash Flow Yield": "-"}}, "2015": {"Operating Activities": {"Net Operating Cash Flow / Sales": "7.94%", "Funds from Operations": "784", "Net Operating Cash Flow": "640", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "23", "Depreciation, Depletion & Amortization": "327", "Net Incomebefore Extraordinaries": "629", "Inventories": "140", "Receivables": "-805", "Changes in Working Capital": "-352", "Amortization of Intangible Assets": "-", "Accounts Payable": "-13", "Depreciation and Depletion": "380", "Other Funds": "-182"}, "Investing Activities": {"Capital Expenditures / Sales": "-2.27", "Net Investing Cash Flow Growth": "-", "Purchase/Sale of Investments": "-", "Sale of Fixed Assets & Businesses": "41", "Sale/Maturity of Investments": "51", "Capital Expenditures Growth": "-", "Other Sources": "1", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-391", "Net Investing Cash Flow / Sales": "-1.92%", "Net Investing Cash Flow": "-414", "Net Assets from Acquisitions": "1", "Capital Expenditures": "-458"}, "Financing Activities": {"Common Dividends": "-739", "Net Financing Cash Flow Growth": "-", "Change in Current Debt": "-12", "Other Uses": "-4", "CashDiviidends Paid - Total": "-817", "Exchange Rate Effect": "2", "Net Financing Cash Flow": "-832", "Free Cash Flow Growth": "650", "Net Change in Cash": "-67", "Issuance/Reduction of Debt, Net": "-17", "Free Cash Flow": "931", "Other Funds": "-", "Net Financing Cash Flow / Sales": "-3.73%", "Free Cash Flow Yield": "-"}}, "2016": {"Operating Activities": {"Net Operating Cash Flow / Sales": "7.94%", "Funds from Operations": "1,189", "Net Operating Cash Flow": "339", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "428", "Net Incomebefore Extraordinaries": "498", "Inventories": "97", "Receivables": "-534", "Changes in Working Capital": "368", "Amortization of Intangible Assets": "0", "Accounts Payable": "794", "Depreciation and Depletion": "354", "Other Funds": "-214"}, "Investing Activities": {"Capital Expenditures / Sales": "-2.17", "Net Investing Cash Flow Growth": "-", "Purchase/Sale of Investments": "-32", "Sale of Fixed Assets & Businesses": "22", "Sale/Maturity of Investments": "51", "Capital Expenditures Growth": "-20", "Other Sources": "1", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-389", "Net Investing Cash Flow / Sales": "-1.58%", "Net Investing Cash Flow": "-400", "Net Assets from Acquisitions": "-", "Capital Expenditures": "-430"}, "Financing Activities": {"Common Dividends": "-868", "Net Financing Cash Flow Growth": "-", "Change in Current Debt": "-", "Other Uses": "-4", "CashDiviidends Paid - Total": "-866", "Exchange Rate Effect": "1", "Net Financing Cash Flow": "-880", "Free Cash Flow Growth": "-", "Net Change in Cash": "1,055", "Issuance/Reduction of Debt, Net": "-11", "Free Cash Flow": "947", "Other Funds": "-", "Net Financing Cash Flow / Sales": "-3.73%", "Free Cash Flow Yield": "4"}}, "2017": {"Operating Activities": {"Net Operating Cash Flow / Sales": "6.13%", "Funds from Operations": "989", "Net Operating Cash Flow": "2,275", "Net Operating Cash Flow Growth": "-", "Net Income Growth": "-", "Depreciation, Depletion & Amortization": "335", "Net Incomebefore Extraordinaries": "1,058", "Inventories": "201", "Receivables": "-1,378", "Changes in Working Capital": "368", "Amortization of Intangible Assets": "0", "Accounts Payable": "1,276", "Depreciation and Depletion": "313", "Other Funds": "-153"}, "Investing Activities": {"Capital Expenditures / Sales": "-1.95", "Net Investing Cash Flow Growth": "-", "Purchase/Sale of Investments": "36", "Sale of Fixed Assets & Businesses": "44", "Sale/Maturity of Investments": "52", "Capital Expenditures Growth": "-", "Other Sources": "0", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-453", "Net Investing Cash Flow / Sales": "-1.58%", "Net Investing Cash Flow": "-391", "Net Assets from Acquisitions": "1", "Capital Expenditures": "-437"}, "Financing Activities": {"Common Dividends": "-739", "Net Financing Cash Flow Growth": "-", "Change in Current Debt": "-12", "Other Uses": "-", "CashDiviidends Paid - Total": "-672", "Exchange Rate Effect": "0", "Net Financing Cash Flow": "-853", "Free Cash Flow Growth": "1286", "Net Change in Cash": "-67", "Issuance/Reduction of Debt, Net": "-17", "Free Cash Flow": "931", "Other Funds": "-", "Net Financing Cash Flow / Sales": "-1.49%", "Free Cash Flow Yield": "-"}}}}

{"gt_parse": {"2010": {"": {"Net Margin": "3", "Minority Interest Expense": "-1", "Equity in Affiliates": "5", "Pretax Income Growth": "-1", "Unusual Expense": "5", "Basic Shares Outstanding": "992", "Diluted Shares Outstanding": "993", "Net Income Growth": "-", "Depreciation & Amortization Expense": "498", "Other SG&A": "2,195", "COGS Growth": "-2.68%", "Pretax Income": "585", "SG&A Expense": "2,329", "EPS (Basic)": "0.38", "Net Income": "732", "EBITDA Margin": "-", "SGA Growth": "1.52%", "Non Operating Income/Expense": "421", "EPS (Diluted) Growth": "-", "EPS (Diluted)": "0.79", "EBITDA": "668", "EBIT": "638", "Gross Profit Margin": "-", "Interest Expense Growth": "268", "Amortization of Intangibles": "-", "Sales Growth": "-8.55", "Gross Interest Expense": "8", "Net Income Available to Common": "682", "Gross Income": "3,756", "Depreciation": "472", "Income Tax - Deferred Domestic": "-10", "COGS excluding D&A": "32,167", "Sales/Revenue": "55,150", "Net Income After Extraordinaries": "726", "Cost of GoodsSold (COGS) incl. D&A": "29,086", "Interest Expense": "9", "Gross Income Growth": "3.76%", "EPS (Basic) Growth": "-", "Consolidated Net Income": "272", "Income Tax": "329", "Pretax Margin": "-", "Income Tax- Current Domestic": "144", "EBITDA Growth": "-"}, "Assets": {"Net Other Intangibles": "0", "Cash & Short Term Investments Growth": "-", "Cash & Short Term Investments": "2,258", "Inventories": "613", "Accumulated Depreciation": "5,290", "ReturnOn Average Assets": "-", "PrepaidExpenses": "-", "Asset Turnover": "3", "Other Current Assets": "3", "Accounts Receivable Turnover": "8.72", "Machinery & Equipment": "2,670", "Raw Materials": "1", "Total Current Assets": "5,077", "Land& Improvements": "1,038", "Total Accounts Receivable": "1,989", "CashOnly": "2,646", "Total Assets": "9,401", "LT Investment - Affiliate Companies": "80", "Other Receivables": "894", "Finished Goods": "594", "Total Investments and Advances": "84", "Intangible Assets": "-", "Buildings": "2,161", "ComputerSoftware and Equipment": "807", "Cash& ST Investments / Total Assets": "33.67%", "Other Assets": "-", "Deferred Charges": "493", "Bad Debt/Doubtful Accounts": "-121", "Net Property, Plant & Equipment": "3,714", "Other Property, Plant & Equipment": "548", "Assets- Total- Growth": "6", "Net Goodwill": "1", "Accounts Receivables, Net": "968"}}, "2011": {"": {"Net Margin": "-", "Minority Interest Expense": "8", "Equity in Affiliates": "2", "Pretax Income Growth": "-35", "Unusual Expense": "11", "Basic Shares Outstanding": "992", "Diluted Shares Outstanding": "992", "Net Income Growth": "17", "Depreciation & Amortization Expense": "462", "Other SG&A": "2,459", "COGS Growth": "74.93%", "Pretax Income": "870", "SG&A Expense": "2,435", "EPS (Basic)": "0.54", "Net Income": "416", "EBITDA Margin": "3", "SGA Growth": "-14.92%", "Non Operating Income/Expense": "212", "EPS (Diluted) Growth": "30", "EPS (Diluted)": "0.79", "EBITDA": "718", "EBIT": "-", "Gross Profit Margin": "-", "Interest Expense Growth": "305", "Amortization of Intangibles": "1", "Sales Growth": "-10.04", "Gross Interest Expense": "22", "Net Income Available to Common": "631", "Gross Income": "3,756", "Depreciation": "472", "Income Tax - Deferred Domestic": "-1", "COGS excluding D&A": "33,225", "Sales/Revenue": "42,455", "Net Income After Extraordinaries": "311", "Cost of GoodsSold (COGS) incl. D&A": "30,308", "Interest Expense": "9", "Gross Income Growth": "-18.7%", "EPS (Basic) Growth": "-", "Consolidated Net Income": "310", "Income Tax": "151", "Pretax Margin": "3", "Income Tax- Current Domestic": "296", "EBITDA Growth": "9"}, "Assets": {"Net Other Intangibles": "-", "Cash & Short Term Investments Growth": "-", "Cash & Short Term Investments": "2,928", "Inventories": "776", "Accumulated Depreciation": "4,501", "ReturnOn Average Assets": "7", "PrepaidExpenses": "-", "Asset Turnover": "3", "Other Current Assets": "-", "Accounts Receivable Turnover": "6.72", "Machinery & Equipment": "2,779", "Raw Materials": "2", "Total Current Assets": "5,966", "Land& Improvements": "1,043", "Total Accounts Receivable": "2,628", "CashOnly": "2,678", "Total Assets": "9,880", "LT Investment - Affiliate Companies": "76", "Other Receivables": "851", "Finished Goods": "143", "Total Investments and Advances": "46", "Intangible Assets": "-", "Buildings": "2,195", "ComputerSoftware and Equipment": "799", "Cash& ST Investments / Total Assets": "28.15%", "Other Assets": "492", "Deferred Charges": "492", "Bad Debt/Doubtful Accounts": "-100", "Net Property, Plant & Equipment": "3,714", "Other Property, Plant & Equipment": "550", "Assets- Total- Growth": "-", "Net Goodwill": "0", "Accounts Receivables, Net": "1,804"}}, "2012": {"": {"Net Margin": "3", "Minority Interest Expense": "2", "Equity in Affiliates": "4", "Pretax Income Growth": "-", "Unusual Expense": "29", "Basic Shares Outstanding": "993", "Diluted Shares Outstanding": "993", "Net Income Growth": "-", "Depreciation & Amortization Expense": "313", "Other SG&A": "2,295", "COGS Growth": "-11.26%", "Pretax Income": "1,158", "SG&A Expense": "2,293", "EPS (Basic)": "0.7", "Net Income": "319", "EBITDA Margin": "3", "SGA Growth": "-2.84%", "Non Operating Income/Expense": "182", "EPS (Diluted) Growth": "30", "EPS (Diluted)": "0.85", "EBITDA": "609", "EBIT": "556", "Gross Profit Margin": "10", "Interest Expense Growth": "235", "Amortization of Intangibles": "0", "Sales Growth": "-3.32", "Gross Interest Expense": "15", "Net Income Available to Common": "342", "Gross Income": "2,329", "Depreciation": "440", "Income Tax - Deferred Domestic": "0", "COGS excluding D&A": "32,167", "Sales/Revenue": "56,972", "Net Income After Extraordinaries": "382", "Cost of GoodsSold (COGS) incl. D&A": "45,431", "Interest Expense": "9", "Gross Income Growth": "-17.57%", "EPS (Basic) Growth": "62", "Consolidated Net Income": "779", "Income Tax": "264", "Pretax Margin": "3", "Income Tax- Current Domestic": "227", "EBITDA Growth": "35"}, "Assets": {"Net Other Intangibles": "-", "Cash & Short Term Investments Growth": "-", "Cash & Short Term Investments": "2,928", "Inventories": "776", "Accumulated Depreciation": "4,371", "ReturnOn Average Assets": "7", "PrepaidExpenses": "-", "Asset Turnover": "3", "Other Current Assets": "-", "Accounts Receivable Turnover": "6.72", "Machinery & Equipment": "2,748", "Raw Materials": "-", "Total Current Assets": "5,271", "Land& Improvements": "1,038", "Total Accounts Receivable": "1,989", "CashOnly": "2,261", "Total Assets": "10,858", "LT Investment - Affiliate Companies": "76", "Other Receivables": "2,141", "Finished Goods": "547", "Total Investments and Advances": "80", "Intangible Assets": "0", "Buildings": "2,195", "ComputerSoftware and Equipment": "807", "Cash& ST Investments / Total Assets": "32.21%", "Other Assets": "492", "Deferred Charges": "-", "Bad Debt/Doubtful Accounts": "-121", "Net Property, Plant & Equipment": "4,067", "Other Property, Plant & Equipment": "527", "Assets- Total- Growth": "11", "Net Goodwill": "1", "Accounts Receivables, Net": "1,492"}}}}

{"gt_parse": {"2010": {"Assets": {"Leases": "818", "Progress Payments & Other": "8", "Construction in Progress": "236", "Transportation Equipment": "106", "Property, Plant & Equipment - Gross ": "7,853"}, "Liabilities & Shareholder's Equity": {"Long-Term Debt excl. Capitalized Leases": "17", "Other Liabilities (excl.Deferred Income)": "13", "Other Appropriated Reserves": "-5", "Common Equity / Total Assets": "64.6%", "Common Stock Par/Carry Value": "993", "Common Equity (Total)": "5,750", "Liablities & Shareholders' Equity": "9,648", "Current Portion of Long Term Debt": "-", "ST Debt & Current Portion LT Debt": "41", "Total Current Liabilities": "5,029", "Deferred Taxes - Credit": "100", "Non Convertible Debt": "27", "Total Liabilities": "4,971", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-6", "Provision for Risks & Charges": "34", "Other current Liabilities": "881", "Accounts Payable Growth": "-", "Long-Term Debt": "160", "Deferred Taxes": "117", "Accounts Payable": "3,788", "Current Ratio": "1.69", "Cash Ratio": "0.81", "Retained Earnings": "4,782", "Total Liabilities / Total Assets": "33.06", "Short Term Debt": "-", "Total Shareholder's Equity / Total Assets": "57.3", "Miscellaneous Current Liabilities": "843", "Quick Ratio": "1.43", "Other Liabilities": "5", "Total Shareholders' Equity": "5,834", "Total Equity": "5,751", "Accumulated Minority Interest": "33", "Income Tax Payable": "86"}, "Operating Activities": {"Inventories": "312", "Depreciation and Depletion": "452", "Amortization of Intangible Assets": "0", "Other Funds": "-139", "Net Income Growth": "-", "Net Operating Cash Flow Growth": "-", "Depreciation, Depletion & Amortization": "426", "Net Operating Cash Flow": "2,208", "Changes in Working Capital": "640", "Accounts Payable": "-1,033", "Net Operating Cash Flow / Sales": "0.93%", "Funds from Operations": "965", "Net Incomebefore Extraordinaries": "437", "Receivables": "-211"}, "Investing Activities": {"Net Investing Cash Flow / Sales": "-1.09%", "Net Investing Cash Flow Growth": "-", "Capital Expenditures Growth": "-", "Capital Expenditures / Sales": "-2.01", "Sale/Maturity of Investments": "52", "Capital Expenditures(Fixed Assets)": "-428", "Net Investing Cash Flow": "-394", "Capital Expenditures": "-411", "Purchase of Investments": "-46", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "12", "Sale of Fixed Assets & Businesses": "38", "Other Sources": "1"}, "Financing Activities": {"Free Cash Flow": "1314", "Net Financing Cash Flow Growth": "2"}}, "2011": {"Assets": {"Leases": "1,137", "Progress Payments & Other": "7", "Construction in Progress": "227", "Transportation Equipment": "113", "Property, Plant & Equipment - Gross ": "7,853"}, "Liabilities & Shareholder's Equity": {"Long-Term Debt excl. Capitalized Leases": "13", "Other Liabilities (excl.Deferred Income)": "12", "Other Appropriated Reserves": "-11", "Common Equity / Total Assets": "66.19%", "Common Stock Par/Carry Value": "992", "Common Equity (Total)": "5,666", "Liablities & Shareholders' Equity": "9,055", "Current Portion of Long Term Debt": "-", "ST Debt & Current Portion LT Debt": "52", "Total Current Liabilities": "5,029", "Deferred Taxes - Credit": "101", "Non Convertible Debt": "11", "Total Liabilities": "4,640", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-12", "Provision for Risks & Charges": "33", "Other current Liabilities": "875", "Accounts Payable Growth": "6", "Long-Term Debt": "112", "Deferred Taxes": "101", "Accounts Payable": "2,716", "Current Ratio": "1.69", "Cash Ratio": "1.08", "Retained Earnings": "4,911", "Total Liabilities / Total Assets": "43.26", "Short Term Debt": "-", "Total Shareholder's Equity / Total Assets": "66.74", "Miscellaneous Current Liabilities": "822", "Quick Ratio": "1.41", "Other Liabilities": "-", "Total Shareholders' Equity": "5,590", "Total Equity": "5,656", "Accumulated Minority Interest": "40", "Income Tax Payable": "69"}, "Operating Activities": {"Inventories": "217", "Depreciation and Depletion": "452", "Amortization of Intangible Assets": "-", "Other Funds": "-141", "Net Income Growth": "-", "Net Operating Cash Flow Growth": "988", "Depreciation, Depletion & Amortization": "316", "Net Operating Cash Flow": "1,196", "Changes in Working Capital": "-363", "Accounts Payable": "-1,066", "Net Operating Cash Flow / Sales": "7.43%", "Funds from Operations": "1,295", "Net Incomebefore Extraordinaries": "587", "Receivables": "-697"}, "Investing Activities": {"Net Investing Cash Flow / Sales": "-1.05%", "Net Investing Cash Flow Growth": "-7", "Capital Expenditures Growth": "-", "Capital Expenditures / Sales": "-2.03", "Sale/Maturity of Investments": "51", "Capital Expenditures(Fixed Assets)": "-428", "Net Investing Cash Flow": "-418", "Capital Expenditures": "-456", "Purchase of Investments": "-", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "12", "Sale of Fixed Assets & Businesses": "4", "Other Sources": "-"}, "Financing Activities": {"Free Cash Flow": "926", "Net Financing Cash Flow Growth": "1"}}, "2012": {"Assets": {"Leases": "1,163", "Progress Payments & Other": "2", "Construction in Progress": "237", "Transportation Equipment": "113", "Property, Plant & Equipment - Gross ": "7,723"}, "Liabilities & Shareholder's Equity": {"Long-Term Debt excl. Capitalized Leases": "18", "Other Liabilities (excl.Deferred Income)": "8", "Other Appropriated Reserves": "-5", "Common Equity / Total Assets": "66.19%", "Common Stock Par/Carry Value": "992", "Common Equity (Total)": "5,610", "Liablities & Shareholders' Equity": "9,055", "Current Portion of Long Term Debt": "82", "ST Debt & Current Portion LT Debt": "154", "Total Current Liabilities": "3,797", "Deferred Taxes - Credit": "99", "Non Convertible Debt": "11", "Total Liabilities": "4,705", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-12", "Provision for Risks & Charges": "-", "Other current Liabilities": "908", "Accounts Payable Growth": "34", "Long-Term Debt": "72", "Deferred Taxes": "120", "Accounts Payable": "2,388", "Current Ratio": "1.4", "Cash Ratio": "1.1", "Retained Earnings": "4,659", "Total Liabilities / Total Assets": "42.2", "Short Term Debt": "23", "Total Shareholder's Equity / Total Assets": "51.63", "Miscellaneous Current Liabilities": "986", "Quick Ratio": "1.43", "Other Liabilities": "4", "Total Shareholders' Equity": "5,829", "Total Equity": "5,701", "Accumulated Minority Interest": "36", "Income Tax Payable": "39"}, "Operating Activities": {"Inventories": "29", "Depreciation and Depletion": "405", "Amortization of Intangible Assets": "-", "Other Funds": "-322", "Net Income Growth": "-43", "Net Operating Cash Flow Growth": "379", "Depreciation, Depletion & Amortization": "426", "Net Operating Cash Flow": "2,396", "Changes in Working Capital": "-625", "Accounts Payable": "96", "Net Operating Cash Flow / Sales": "7.43%", "Funds from Operations": "975", "Net Incomebefore Extraordinaries": "437", "Receivables": "-1,105"}, "Investing Activities": {"Net Investing Cash Flow / Sales": "-1.77%", "Net Investing Cash Flow Growth": "1", "Capital Expenditures Growth": "-", "Capital Expenditures / Sales": "-2.34", "Sale/Maturity of Investments": "52", "Capital Expenditures(Fixed Assets)": "-381", "Net Investing Cash Flow": "-418", "Capital Expenditures": "-403", "Purchase of Investments": "-", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "-", "Sale of Fixed Assets & Businesses": "26", "Other Sources": "-"}, "Financing Activities": {"Free Cash Flow": "415", "Net Financing Cash Flow Growth": "-"}}}}

{"gt_parse": {"2010": {"Financing Activities": {"Change in Current Debt": "-", "Common Dividends": "-758", "CashDiviidends Paid - Total": "-785", "Issuance/Reduction of Debt, Net": "-3", "Other Uses": "-", "Net Financing Cash Flow / Sales": "-2.75%", "Net Financing Cash Flow": "-869", "Free Cash Flow Yield": "-", "Exchange Rate Effect": "2", "Other Funds": "-", "Net Change in Cash": "-599", "Free Cash Flow Growth": "-"}}, "2011": {"Financing Activities": {"Change in Current Debt": "-", "Common Dividends": "-622", "CashDiviidends Paid - Total": "-624", "Issuance/Reduction of Debt, Net": "-6", "Other Uses": "-", "Net Financing Cash Flow / Sales": "-3.12%", "Net Financing Cash Flow": "-692", "Free Cash Flow Yield": "4", "Exchange Rate Effect": "1", "Other Funds": "-", "Net Change in Cash": "484", "Free Cash Flow Growth": "-1156"}}, "2012": {"Financing Activities": {"Change in Current Debt": "-10", "Common Dividends": "-708", "CashDiviidends Paid - Total": "-792", "Issuance/Reduction of Debt, Net": "-12", "Other Uses": "-4", "Net Financing Cash Flow / Sales": "-3.88%", "Net Financing Cash Flow": "-889", "Free Cash Flow Yield": "4", "Exchange Rate Effect": "2", "Other Funds": "-5", "Net Change in Cash": "484", "Free Cash Flow Growth": "-"}}}}

{"gt_parse": {"2020": {"Profit & Loss": {"Pretax Margin": "-", "EPS (Diluted)": "0.81", "Pretax Income Growth": "-", "Interest Expense": "23", "Cost of GoodsSold (COGS) incl. D&A": "34,792", "EBIT": "883", "Net Income After Extraordinaries": "307", "Gross Income": "3,317", "Net Margin": "-", "Net Income": "535", "Income Tax- Current Domestic": "291", "EBITDA Margin": "-", "Net Income Available to Common": "775", "Gross Interest Expense": "12", "Unusual Expense": "14", "EPS (Diluted) Growth": "-43", "Gross Income Growth": "16.03%", "COGS excluding D&A": "25,148", "Sales Growth": "-8.29", "Non Operating Income/Expense": "181", "Minority Interest Expense": "7", "EPS (Basic) Growth": "72", "Gross Profit Margin": "9", "COGS Growth": "-6.84%", "SGA Growth": "18.73%", "SG&A Expense": "2,199", "Depreciation & Amortization Expense": "456", "Sales/Revenue": "39,278", "Consolidated Net Income": "292", "Basic Shares Outstanding": "993", "Depreciation": "427", "Other SG&A": "2,488", "Amortization of Intangibles": "0", "Pretax Income": "779", "EBITDA": "746", "Interest Expense Growth": "-", "Income Tax": "183", "EPS (Basic)": "0.33", "Equity in Affiliates": "10", "Diluted Shares Outstanding": "993", "Income Tax - Deferred Domestic": "3", "EBITDA Growth": "-", "Net Income Growth": "-"}, "Assets": {"CashOnly": "3,056", "Other Assets": "-", "Other Receivables": "1,907", "ComputerSoftware and Equipment": "782", "Bad Debt/Doubtful Accounts": "-128", "Intangible Assets": "-", "ReturnOn Average Assets": "-", "Machinery & Equipment": "2,480", "Cash& ST Investments / Total Assets": "28.75%", "LT Investment - Affiliate Companies": "70", "Construction in Progress": "214", "PrepaidExpenses": "4"}}, "2019": {"Profit & Loss": {"Pretax Margin": "-", "EPS (Diluted)": "0.79", "Pretax Income Growth": "-", "Interest Expense": "9", "Cost of GoodsSold (COGS) incl. D&A": "46,989", "EBIT": "-", "Net Income After Extraordinaries": "532", "Gross Income": "2,346", "Net Margin": "2", "Net Income": "392", "Income Tax- Current Domestic": "302", "EBITDA Margin": "-", "Net Income Available to Common": "768", "Gross Interest Expense": "16", "Unusual Expense": "18", "EPS (Diluted) Growth": "11", "Gross Income Growth": "-39.72%", "COGS excluding D&A": "33,454", "Sales Growth": "-11.87", "Non Operating Income/Expense": "266", "Minority Interest Expense": "5", "EPS (Basic) Growth": "-42", "Gross Profit Margin": "9", "COGS Growth": "-41.07%", "SGA Growth": "3.02%", "SG&A Expense": "2,120", "Depreciation & Amortization Expense": "411", "Sales/Revenue": "35,122", "Consolidated Net Income": "635", "Basic Shares Outstanding": "992", "Depreciation": "484", "Other SG&A": "2,268", "Amortization of Intangibles": "0", "Pretax Income": "969", "EBITDA": "986", "Interest Expense Growth": "76", "Income Tax": "183", "EPS (Basic)": "0.57", "Equity in Affiliates": "6", "Diluted Shares Outstanding": "993", "Income Tax - Deferred Domestic": "1", "EBITDA Growth": "-40", "Net Income Growth": "-33"}, "Assets": {"CashOnly": "2,225", "Other Assets": "493", "Other Receivables": "706", "ComputerSoftware and Equipment": "653", "Bad Debt/Doubtful Accounts": "-48", "Intangible Assets": "-", "ReturnOn Average Assets": "-", "Machinery & Equipment": "2,693", "Cash& ST Investments / Total Assets": "20.63%", "LT Investment - Affiliate Companies": "57", "Construction in Progress": "227", "PrepaidExpenses": "-"}}, "2018": {"Profit & Loss": {"Pretax Margin": "3", "EPS (Diluted)": "0.79", "Pretax Income Growth": "-", "Interest Expense": "14", "Cost of GoodsSold (COGS) incl. D&A": "23,877", "EBIT": "-", "Net Income After Extraordinaries": "459", "Gross Income": "2,346", "Net Margin": "-", "Net Income": "578", "Income Tax- Current Domestic": "140", "EBITDA Margin": "3", "Net Income Available to Common": "642", "Gross Interest Expense": "16", "Unusual Expense": "23", "EPS (Diluted) Growth": "-43", "Gross Income Growth": "5.86%", "COGS excluding D&A": "22,042", "Sales Growth": "-8.29", "Non Operating Income/Expense": "266", "Minority Interest Expense": "2", "EPS (Basic) Growth": "-", "Gross Profit Margin": "-", "COGS Growth": "10.16%", "SGA Growth": "19.25%", "SG&A Expense": "2,302", "Depreciation & Amortization Expense": "456", "Sales/Revenue": "38,193", "Consolidated Net Income": "749", "Basic Shares Outstanding": "992", "Depreciation": "405", "Other SG&A": "2,217", "Amortization of Intangibles": "0", "Pretax Income": "968", "EBITDA": "654", "Interest Expense Growth": "304", "Income Tax": "322", "EPS (Basic)": "0.55", "Equity in Affiliates": "1", "Diluted Shares Outstanding": "993", "Income Tax - Deferred Domestic": "2", "EBITDA Growth": "-40", "Net Income Growth": "-"}, "Assets": {"CashOnly": "3,191", "Other Assets": "-", "Other Receivables": "264", "ComputerSoftware and Equipment": "747", "Bad Debt/Doubtful Accounts": "-93", "Intangible Assets": "1", "ReturnOn Average Assets": "7", "Machinery & Equipment": "2,786", "Cash& ST Investments / Total Assets": "26.29%", "LT Investment - Affiliate Companies": "78", "Construction in Progress": "220", "PrepaidExpenses": "3"}}}}

{"gt_parse": {"2020": {"Assets": {"Total Assets": "9,205", "Property, Plant & Equipment - Gross ": "8,790", "Assets- Total- Growth": "17", "Net Goodwill": "0", "Raw Materials": "1", "Leases": "752", "Accounts Receivables, Net": "1,536", "Progress Payments & Other": "5", "Accumulated Depreciation": "5,236", "Inventories": "442", "Other Property, Plant & Equipment": "523", "Cash & Short Term Investments Growth": "-20", "Total Investments and Advances": "44", "Asset Turnover": "3", "Net Other Intangibles": "-", "Accounts Receivable Turnover": "6.59", "Other Current Assets": "4", "Deferred Charges": "493", "Net Property, Plant & Equipment": "3,877", "Total Current Assets": "4,958", "Finished Goods": "702", "Total Accounts Receivable": "2,890", "Cash & Short Term Investments": "2,006", "Transportation Equipment": "104", "Buildings": "1,556", "Land& Improvements": "1,026"}, "Liabilities & Shareholder's Equity": {"Miscellaneous Current Liabilities": "968", "Total Shareholder's Equity / Total Assets": "66.22", "Long-Term Debt excl. Capitalized Leases": "-", "Current Ratio": "1.51", "Provision for Risks & Charges": "-", "Total Liabilities": "2,882", "Non Convertible Debt": "21", "ST Debt & Current Portion LT Debt": "133", "Deferred Taxes - Credit": "118", "Other Liabilities (excl.Deferred Income)": "16", "Accounts Payable": "1,868", "Quick Ratio": "1.44", "Other Appropriated Reserves": "-9", "Short Term Debt": "24", "Common Equity (Total)": "5,922", "Long-Term Debt": "162", "Income Tax Payable": "37", "Cash Ratio": "0.85", "Other Liabilities": "8", "Current Portion of Long Term Debt": "104", "Total Current Liabilities": "2,507", "Total Liabilities / Total Assets": "34.82", "Common Stock Par/Carry Value": "992", "Retained Earnings": "4,799", "Total Shareholders' Equity": "5,584", "Accumulated Minority Interest": "35", "Accounts Payable Growth": "58", "Other current Liabilities": "902", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-20", "Liablities & Shareholders' Equity": "8,833", "Common Equity / Total Assets": "65.75%", "Total Equity": "5,706", "Deferred Taxes": "111"}}, "2019": {"Assets": {"Total Assets": "10,241", "Property, Plant & Equipment - Gross ": "8,554", "Assets- Total- Growth": "-", "Net Goodwill": "1", "Raw Materials": "-", "Leases": "714", "Accounts Receivables, Net": "1,299", "Progress Payments & Other": "6", "Accumulated Depreciation": "4,702", "Inventories": "616", "Other Property, Plant & Equipment": "567", "Cash & Short Term Investments Growth": "-", "Total Investments and Advances": "44", "Asset Turnover": "3", "Net Other Intangibles": "-", "Accounts Receivable Turnover": "12.86", "Other Current Assets": "4", "Deferred Charges": "-", "Net Property, Plant & Equipment": "3,350", "Total Current Assets": "5,195", "Finished Goods": "246", "Total Accounts Receivable": "2,105", "Cash & Short Term Investments": "2,992", "Transportation Equipment": "135", "Buildings": "1,861", "Land& Improvements": "1,031"}, "Liabilities & Shareholder's Equity": {"Miscellaneous Current Liabilities": "870", "Total Shareholder's Equity / Total Assets": "66.34", "Long-Term Debt excl. Capitalized Leases": "-", "Current Ratio": "1.54", "Provision for Risks & Charges": "35", "Total Liabilities": "4,567", "Non Convertible Debt": "13", "ST Debt & Current Portion LT Debt": "121", "Deferred Taxes - Credit": "115", "Other Liabilities (excl.Deferred Income)": "24", "Accounts Payable": "1,804", "Quick Ratio": "1.44", "Other Appropriated Reserves": "-3", "Short Term Debt": "-", "Common Equity (Total)": "5,946", "Long-Term Debt": "162", "Income Tax Payable": "95", "Cash Ratio": "0.97", "Other Liabilities": "-", "Current Portion of Long Term Debt": "116", "Total Current Liabilities": "4,638", "Total Liabilities / Total Assets": "44.07", "Common Stock Par/Carry Value": "992", "Retained Earnings": "4,713", "Total Shareholders' Equity": "5,778", "Accumulated Minority Interest": "37", "Accounts Payable Growth": "-", "Other current Liabilities": "885", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-9", "Liablities & Shareholders' Equity": "8,440", "Common Equity / Total Assets": "61.9%", "Total Equity": "6,009", "Deferred Taxes": "96"}}, "2018": {"Assets": {"Total Assets": "9,934", "Property, Plant & Equipment - Gross ": "9,184", "Assets- Total- Growth": "1", "Net Goodwill": "0", "Raw Materials": "-", "Leases": "1,521", "Accounts Receivables, Net": "1,578", "Progress Payments & Other": "4", "Accumulated Depreciation": "5,136", "Inventories": "564", "Other Property, Plant & Equipment": "567", "Cash & Short Term Investments Growth": "-", "Total Investments and Advances": "56", "Asset Turnover": "3", "Net Other Intangibles": "-", "Accounts Receivable Turnover": "6.74", "Other Current Assets": "-", "Deferred Charges": "492", "Net Property, Plant & Equipment": "3,856", "Total Current Assets": "5,601", "Finished Goods": "446", "Total Accounts Receivable": "3,263", "Cash & Short Term Investments": "2,905", "Transportation Equipment": "120", "Buildings": "2,074", "Land& Improvements": "1,030"}, "Liabilities & Shareholder's Equity": {"Miscellaneous Current Liabilities": "868", "Total Shareholder's Equity / Total Assets": "66.22", "Long-Term Debt excl. Capitalized Leases": "27", "Current Ratio": "1.53", "Provision for Risks & Charges": "-", "Total Liabilities": "2,882", "Non Convertible Debt": "13", "ST Debt & Current Portion LT Debt": "157", "Deferred Taxes - Credit": "111", "Other Liabilities (excl.Deferred Income)": "16", "Accounts Payable": "3,095", "Quick Ratio": "1.56", "Other Appropriated Reserves": "-1", "Short Term Debt": "-", "Common Equity (Total)": "5,885", "Long-Term Debt": "158", "Income Tax Payable": "95", "Cash Ratio": "1.0", "Other Liabilities": "12", "Current Portion of Long Term Debt": "-", "Total Current Liabilities": "3,475", "Total Liabilities / Total Assets": "33.96", "Common Stock Par/Carry Value": "992", "Retained Earnings": "4,847", "Total Shareholders' Equity": "5,681", "Accumulated Minority Interest": "40", "Accounts Payable Growth": "58", "Other current Liabilities": "885", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Liablities & Shareholders' Equity": "9,591", "Common Equity / Total Assets": "53.82%", "Total Equity": "5,783", "Deferred Taxes": "98"}}}}

{"gt_parse": {"2018": {"Assets": {"Other Assets": "493", "Other Current Assets": "-", "Deferred Charges": "-", "Other Property, Plant & Equipment": "529", "Leases": "1,212", "ReturnOn Average Assets": "7", "Finished Goods": "720", "Cash & Short Term Investments Growth": "43", "Accounts Receivable Turnover": "14.95", "Total Current Assets": "5,942", "Cash & Short Term Investments": "3,291", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "9,044", "Bad Debt/Doubtful Accounts": "-34", "Accumulated Depreciation": "5,350", "Net Other Intangibles": "-", "CashOnly": "3,144", "Land& Improvements": "1,013", "Intangible Assets": "1", "Progress Payments & Other": "2", "LT Investment - Affiliate Companies": "57", "ComputerSoftware and Equipment": "722", "Inventories": "587", "Other Receivables": "1,716", "Raw Materials": "2", "Total Accounts Receivable": "2,663", "Machinery & Equipment": "2,592", "Total Assets": "9,532", "Net Property, Plant & Equipment": "4,029", "Cash& ST Investments / Total Assets": "23.26%", "Net Goodwill": "-", "Accounts Receivables, Net": "1,679", "Construction in Progress": "244"}, "Liabilities & Shareholder's Equity": {"Common Equity (Total)": "5,618", "Total Shareholders' Equity": "5,723", "Non Convertible Debt": "12", "Other current Liabilities": "927", "Other Liabilities (excl.Deferred Income)": "-", "Short Term Debt": "19", "Liablities & Shareholders' Equity": "9,030", "Other Appropriated Reserves": "-17", "Total Liabilities": "3,783", "Miscellaneous Current Liabilities": "994", "Accounts Payable": "1,517", "Deferred Taxes - Credit": "102", "Retained Earnings": "4,598", "Accumulated Minority Interest": "40", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-18", "Deferred Taxes": "112", "Total Shareholder's Equity / Total Assets": "63.02", "Accounts Payable Growth": "44", "Common Stock Par/Carry Value": "993", "Other Liabilities": "14", "Long-Term Debt": "122"}}, "2017": {"Assets": {"Other Assets": "-", "Other Current Assets": "4", "Deferred Charges": "-", "Other Property, Plant & Equipment": "549", "Leases": "1,527", "ReturnOn Average Assets": "-", "Finished Goods": "432", "Cash & Short Term Investments Growth": "43", "Accounts Receivable Turnover": "9.53", "Total Current Assets": "6,631", "Cash & Short Term Investments": "2,619", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "9,044", "Bad Debt/Doubtful Accounts": "-48", "Accumulated Depreciation": "5,331", "Net Other Intangibles": "-", "CashOnly": "3,190", "Land& Improvements": "1,014", "Intangible Assets": "-", "Progress Payments & Other": "5", "LT Investment - Affiliate Companies": "33", "ComputerSoftware and Equipment": "722", "Inventories": "193", "Other Receivables": "1,176", "Raw Materials": "2", "Total Accounts Receivable": "2,644", "Machinery & Equipment": "2,490", "Total Assets": "10,020", "Net Property, Plant & Equipment": "3,946", "Cash& ST Investments / Total Assets": "23.26%", "Net Goodwill": "1", "Accounts Receivables, Net": "1,599", "Construction in Progress": "237"}, "Liabilities & Shareholder's Equity": {"Common Equity (Total)": "5,929", "Total Shareholders' Equity": "5,780", "Non Convertible Debt": "23", "Other current Liabilities": "983", "Other Liabilities (excl.Deferred Income)": "17", "Short Term Debt": "24", "Liablities & Shareholders' Equity": "10,841", "Other Appropriated Reserves": "-16", "Total Liabilities": "3,129", "Miscellaneous Current Liabilities": "828", "Accounts Payable": "2,423", "Deferred Taxes - Credit": "99", "Retained Earnings": "4,694", "Accumulated Minority Interest": "44", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-18", "Deferred Taxes": "108", "Total Shareholder's Equity / Total Assets": "61.45", "Accounts Payable Growth": "14", "Common Stock Par/Carry Value": "993", "Other Liabilities": "-", "Long-Term Debt": "122"}}, "2016": {"Assets": {"Other Assets": "-", "Other Current Assets": "4", "Deferred Charges": "493", "Other Property, Plant & Equipment": "527", "Leases": "1,451", "ReturnOn Average Assets": "7", "Finished Goods": "155", "Cash & Short Term Investments Growth": "35", "Accounts Receivable Turnover": "18.68", "Total Current Assets": "6,559", "Cash & Short Term Investments": "3,291", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "9,044", "Bad Debt/Doubtful Accounts": "-48", "Accumulated Depreciation": "4,458", "Net Other Intangibles": "-", "CashOnly": "2,685", "Land& Improvements": "1,010", "Intangible Assets": "-", "Progress Payments & Other": "7", "LT Investment - Affiliate Companies": "58", "ComputerSoftware and Equipment": "682", "Inventories": "587", "Other Receivables": "1,176", "Raw Materials": "2", "Total Accounts Receivable": "1,937", "Machinery & Equipment": "2,769", "Total Assets": "10,020", "Net Property, Plant & Equipment": "3,373", "Cash& ST Investments / Total Assets": "25.47%", "Net Goodwill": "1", "Accounts Receivables, Net": "1,679", "Construction in Progress": "235"}, "Liabilities & Shareholder's Equity": {"Common Equity (Total)": "5,731", "Total Shareholders' Equity": "5,837", "Non Convertible Debt": "13", "Other current Liabilities": "908", "Other Liabilities (excl.Deferred Income)": "-", "Short Term Debt": "24", "Liablities & Shareholders' Equity": "9,380", "Other Appropriated Reserves": "-3", "Total Liabilities": "3,129", "Miscellaneous Current Liabilities": "828", "Accounts Payable": "2,476", "Deferred Taxes - Credit": "124", "Retained Earnings": "4,930", "Accumulated Minority Interest": "45", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-18", "Deferred Taxes": "124", "Total Shareholder's Equity / Total Assets": "63.46", "Accounts Payable Growth": "102", "Common Stock Par/Carry Value": "993", "Other Liabilities": "-", "Long-Term Debt": "147"}}, "2015": {"Assets": {"Other Assets": "-", "Other Current Assets": "-", "Deferred Charges": "492", "Other Property, Plant & Equipment": "549", "Leases": "1,212", "ReturnOn Average Assets": "7", "Finished Goods": "155", "Cash & Short Term Investments Growth": "43", "Accounts Receivable Turnover": "18.68", "Total Current Assets": "4,488", "Cash & Short Term Investments": "3,147", "Assets- Total- Growth": "-", "Property, Plant & Equipment - Gross ": "8,828", "Bad Debt/Doubtful Accounts": "-130", "Accumulated Depreciation": "4,388", "Net Other Intangibles": "-", "CashOnly": "2,685", "Land& Improvements": "1,036", "Intangible Assets": "-", "Progress Payments & Other": "5", "LT Investment - Affiliate Companies": "26", "ComputerSoftware and Equipment": "707", "Inventories": "183", "Other Receivables": "770", "Raw Materials": "-", "Total Accounts Receivable": "2,003", "Machinery & Equipment": "2,610", "Total Assets": "10,147", "Net Property, Plant & Equipment": "3,373", "Cash& ST Investments / Total Assets": "19.21%", "Net Goodwill": "0", "Accounts Receivables, Net": "1,546", "Construction in Progress": "217"}, "Liabilities & Shareholder's Equity": {"Common Equity (Total)": "5,863", "Total Shareholders' Equity": "5,624", "Non Convertible Debt": "22", "Other current Liabilities": "857", "Other Liabilities (excl.Deferred Income)": "14", "Short Term Debt": "24", "Liablities & Shareholders' Equity": "10,841", "Other Appropriated Reserves": "-19", "Total Liabilities": "4,614", "Miscellaneous Current Liabilities": "979", "Accounts Payable": "2,476", "Deferred Taxes - Credit": "102", "Retained Earnings": "4,967", "Accumulated Minority Interest": "40", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-12", "Deferred Taxes": "112", "Total Shareholder's Equity / Total Assets": "57.76", "Accounts Payable Growth": "18", "Common Stock Par/Carry Value": "993", "Other Liabilities": "10", "Long-Term Debt": "146"}}, "2014": {"Assets": {"Other Assets": "493", "Other Current Assets": "-", "Deferred Charges": "492", "Other Property, Plant & Equipment": "572", "Leases": "699", "ReturnOn Average Assets": "-", "Finished Goods": "155", "Cash & Short Term Investments Growth": "25", "Accounts Receivable Turnover": "18.68", "Total Current Assets": "6,482", "Cash & Short Term Investments": "3,147", "Assets- Total- Growth": "-9", "Property, Plant & Equipment - Gross ": "8,083", "Bad Debt/Doubtful Accounts": "-76", "Accumulated Depreciation": "4,590", "Net Other Intangibles": "-", "CashOnly": "2,775", "Land& Improvements": "1,015", "Intangible Assets": "1", "Progress Payments & Other": "2", "LT Investment - Affiliate Companies": "79", "ComputerSoftware and Equipment": "707", "Inventories": "353", "Other Receivables": "1,599", "Raw Materials": "-", "Total Accounts Receivable": "2,003", "Machinery & Equipment": "2,962", "Total Assets": "10,147", "Net Property, Plant & Equipment": "3,589", "Cash& ST Investments / Total Assets": "22.9%", "Net Goodwill": "1", "Accounts Receivables, Net": "1,724", "Construction in Progress": "244"}, "Liabilities & Shareholder's Equity": {"Common Equity (Total)": "5,886", "Total Shareholders' Equity": "5,891", "Non Convertible Debt": "22", "Other current Liabilities": "927", "Other Liabilities (excl.Deferred Income)": "15", "Short Term Debt": "-", "Liablities & Shareholders' Equity": "10,260", "Other Appropriated Reserves": "-12", "Total Liabilities": "3,783", "Miscellaneous Current Liabilities": "987", "Accounts Payable": "3,486", "Deferred Taxes - Credit": "99", "Retained Earnings": "4,722", "Accumulated Minority Interest": "44", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-18", "Deferred Taxes": "121", "Total Shareholder's Equity / Total Assets": "58.66", "Accounts Payable Growth": "-", "Common Stock Par/Carry Value": "993", "Other Liabilities": "-", "Long-Term Debt": "129"}}}}

{"gt_parse": {"2018": {"Liabilities & Shareholder's Equity": {"Current Portion of Long Term Debt": "92", "Provision for Risks & Charges": "35", "Cash Ratio": "1.09", "Current Ratio": "1.7", "Income Tax Payable": "66", "Total Liabilities / Total Assets": "39.95", "ST Debt & Current Portion LT Debt": "110", "Quick Ratio": "1.36", "Common Equity / Total Assets": "60.86%", "Long-Term Debt excl. Capitalized Leases": "18", "Total Current Liabilities": "4,942", "Total Equity": "5,720"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "812", "Inventories": "201", "Net Operating Cash Flow": "1,145", "Net Income Growth": "50", "Changes in Working Capital": "-105", "Accounts Payable": "-1,066", "Depreciation, Depletion & Amortization": "406", "Depreciation and Depletion": "341", "Funds from Operations": "1,054", "Amortization of Intangible Assets": "0", "Other Funds": "-198", "Receivables": "-1,209", "Net Operating Cash Flow / Sales": "4.68%", "Net Operating Cash Flow Growth": "-39"}, "Investing Activities": {"Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow / Sales": "-1.28%", "Capital Expenditures(Fixed Assets)": "-407", "Sale/Maturity of Investments": "52", "Net Investing Cash Flow": "-417", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-2.31", "Capital Expenditures": "-382", "Purchase of Investments": "-", "Sale of Fixed Assets & Businesses": "33", "Capital Expenditures Growth": "-18", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-9", "Free Cash Flow Growth": "-", "Change in Current Debt": "-", "Exchange Rate Effect": "1", "Net Financing Cash Flow Growth": "-", "Free Cash Flow": "1179"}}, "2017": {"Liabilities & Shareholder's Equity": {"Current Portion of Long Term Debt": "112", "Provision for Risks & Charges": "28", "Cash Ratio": "1.09", "Current Ratio": "1.6", "Income Tax Payable": "66", "Total Liabilities / Total Assets": "40.77", "ST Debt & Current Portion LT Debt": "26", "Quick Ratio": "1.41", "Common Equity / Total Assets": "63.62%", "Long-Term Debt excl. Capitalized Leases": "30", "Total Current Liabilities": "3,872", "Total Equity": "5,855"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "545", "Inventories": "278", "Net Operating Cash Flow": "1,557", "Net Income Growth": "-46", "Changes in Working Capital": "255", "Accounts Payable": "-83", "Depreciation, Depletion & Amortization": "460", "Depreciation and Depletion": "456", "Funds from Operations": "789", "Amortization of Intangible Assets": "0", "Other Funds": "-131", "Receivables": "-1,209", "Net Operating Cash Flow / Sales": "2.92%", "Net Operating Cash Flow Growth": "-"}, "Investing Activities": {"Net Investing Cash Flow Growth": "-3", "Net Investing Cash Flow / Sales": "-1.35%", "Capital Expenditures(Fixed Assets)": "-405", "Sale/Maturity of Investments": "51", "Net Investing Cash Flow": "-406", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "-47", "Capital Expenditures / Sales": "-2.28", "Capital Expenditures": "-433", "Purchase of Investments": "-", "Sale of Fixed Assets & Businesses": "46", "Capital Expenditures Growth": "5", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-", "Free Cash Flow Growth": "-", "Change in Current Debt": "-14", "Exchange Rate Effect": "1", "Net Financing Cash Flow Growth": "6", "Free Cash Flow": "1179"}}, "2016": {"Liabilities & Shareholder's Equity": {"Current Portion of Long Term Debt": "97", "Provision for Risks & Charges": "-", "Cash Ratio": "0.53", "Current Ratio": "1.6", "Income Tax Payable": "113", "Total Liabilities / Total Assets": "35.91", "ST Debt & Current Portion LT Debt": "154", "Quick Ratio": "1.36", "Common Equity / Total Assets": "60.86%", "Long-Term Debt excl. Capitalized Leases": "12", "Total Current Liabilities": "3,001", "Total Equity": "5,941"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "1,170", "Inventories": "68", "Net Operating Cash Flow": "1,954", "Net Income Growth": "57", "Changes in Working Capital": "-321", "Accounts Payable": "-1,064", "Depreciation, Depletion & Amortization": "461", "Depreciation and Depletion": "341", "Funds from Operations": "1,314", "Amortization of Intangible Assets": "-", "Other Funds": "-314", "Receivables": "-1,169", "Net Operating Cash Flow / Sales": "4.68%", "Net Operating Cash Flow Growth": "707"}, "Investing Activities": {"Net Investing Cash Flow Growth": "-3", "Net Investing Cash Flow / Sales": "-1.93%", "Capital Expenditures(Fixed Assets)": "-406", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow": "-428", "Net Assets from Acquisitions": "-", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-2.22", "Capital Expenditures": "-441", "Purchase of Investments": "-", "Sale of Fixed Assets & Businesses": "9", "Capital Expenditures Growth": "5", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-", "Free Cash Flow Growth": "-", "Change in Current Debt": "-14", "Exchange Rate Effect": "1", "Net Financing Cash Flow Growth": "-", "Free Cash Flow": "711"}}, "2015": {"Liabilities & Shareholder's Equity": {"Current Portion of Long Term Debt": "58", "Provision for Risks & Charges": "33", "Cash Ratio": "0.73", "Current Ratio": "1.6", "Income Tax Payable": "66", "Total Liabilities / Total Assets": "46.72", "ST Debt & Current Portion LT Debt": "154", "Quick Ratio": "1.48", "Common Equity / Total Assets": "65.55%", "Long-Term Debt excl. Capitalized Leases": "18", "Total Current Liabilities": "3,105", "Total Equity": "5,787"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "998", "Inventories": "167", "Net Operating Cash Flow": "766", "Net Income Growth": "-", "Changes in Working Capital": "-105", "Accounts Payable": "-1,064", "Depreciation, Depletion & Amortization": "325", "Depreciation and Depletion": "489", "Funds from Operations": "1,293", "Amortization of Intangible Assets": "-", "Other Funds": "-260", "Receivables": "-1,233", "Net Operating Cash Flow / Sales": "0.64%", "Net Operating Cash Flow Growth": "1131"}, "Investing Activities": {"Net Investing Cash Flow Growth": "6", "Net Investing Cash Flow / Sales": "-1.65%", "Capital Expenditures(Fixed Assets)": "-426", "Sale/Maturity of Investments": "-", "Net Investing Cash Flow": "-415", "Net Assets from Acquisitions": "0", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-2.28", "Capital Expenditures": "-446", "Purchase of Investments": "-49", "Sale of Fixed Assets & Businesses": "45", "Capital Expenditures Growth": "-", "Other Sources": "-"}, "Financing Activities": {"Other Uses": "-4", "Free Cash Flow Growth": "-", "Change in Current Debt": "-", "Exchange Rate Effect": "-1", "Net Financing Cash Flow Growth": "3", "Free Cash Flow": "407"}}, "2014": {"Liabilities & Shareholder's Equity": {"Current Portion of Long Term Debt": "-", "Provision for Risks & Charges": "28", "Cash Ratio": "0.56", "Current Ratio": "1.41", "Income Tax Payable": "63", "Total Liabilities / Total Assets": "45.87", "ST Debt & Current Portion LT Debt": "100", "Quick Ratio": "1.41", "Common Equity / Total Assets": "63.62%", "Long-Term Debt excl. Capitalized Leases": "17", "Total Current Liabilities": "4,050", "Total Equity": "5,723"}, "Operating Activities": {"Net Incomebefore Extraordinaries": "508", "Inventories": "66", "Net Operating Cash Flow": "469", "Net Income Growth": "-", "Changes in Working Capital": "255", "Accounts Payable": "-533", "Depreciation, Depletion & Amortization": "389", "Depreciation and Depletion": "489", "Funds from Operations": "789", "Amortization of Intangible Assets": "0", "Other Funds": "-223", "Receivables": "-1,209", "Net Operating Cash Flow / Sales": "4.1%", "Net Operating Cash Flow Growth": "707"}, "Investing Activities": {"Net Investing Cash Flow Growth": "-8", "Net Investing Cash Flow / Sales": "-1.28%", "Capital Expenditures(Fixed Assets)": "-433", "Sale/Maturity of Investments": "52", "Net Investing Cash Flow": "-406", "Net Assets from Acquisitions": "1", "Purchase/Sale of Investments": "-", "Capital Expenditures / Sales": "-2.32", "Capital Expenditures": "-433", "Purchase of Investments": "-16", "Sale of Fixed Assets & Businesses": "41", "Capital Expenditures Growth": "5", "Other Sources": "1"}, "Financing Activities": {"Other Uses": "-", "Free Cash Flow Growth": "-", "Change in Current Debt": "-", "Exchange Rate Effect": "1", "Net Financing Cash Flow Growth": "3", "Free Cash Flow": "407"}}}}

{"gt_parse": {"2018": {"Financing Activities": {"Free Cash Flow Yield": "-", "Net Change in Cash": "-461", "Net Financing Cash Flow / Sales": "-3.26%", "Net Financing Cash Flow": "-954", "Issuance/Reduction of Debt, Net": "-11", "Other Funds": "-10", "Common Dividends": "-775", "CashDiviidends Paid - Total": "-899"}}, "2017": {"Financing Activities": {"Free Cash Flow Yield": "-", "Net Change in Cash": "-461", "Net Financing Cash Flow / Sales": "-3.26%", "Net Financing Cash Flow": "-954", "Issuance/Reduction of Debt, Net": "-5", "Other Funds": "-", "Common Dividends": "-733", "CashDiviidends Paid - Total": "-670"}}, "2016": {"Financing Activities": {"Free Cash Flow Yield": "-", "Net Change in Cash": "347", "Net Financing Cash Flow / Sales": "-2.69%", "Net Financing Cash Flow": "-929", "Issuance/Reduction of Debt, Net": "-5", "Other Funds": "-", "Common Dividends": "-775", "CashDiviidends Paid - Total": "-760"}}, "2015": {"Financing Activities": {"Free Cash Flow Yield": "-", "Net Change in Cash": "636", "Net Financing Cash Flow / Sales": "-2.03%", "Net Financing Cash Flow": "-954", "Issuance/Reduction of Debt, Net": "-11", "Other Funds": "-10", "Common Dividends": "-644", "CashDiviidends Paid - Total": "-830"}}, "2014": {"Financing Activities": {"Free Cash Flow Yield": "4", "Net Change in Cash": "-27", "Net Financing Cash Flow / Sales": "-1.49%", "Net Financing Cash Flow": "-906", "Issuance/Reduction of Debt, Net": "-5", "Other Funds": "-9", "Common Dividends": "-733", "CashDiviidends Paid - Total": "-658"}}}}

{"gt_parse": {"2018": {"Liabilities & Shareholder's Equity": {"ST Debt & Current Portion LT Debt": "121", "Deferred Taxes": "96", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-8", "Common Equity / Total Assets": "54.81%", "Accounts Payable Growth": "-23", "Accumulated Minority Interest": "39", "Long-Term Debt excl. Capitalized Leases": "-", "Short Term Debt": "24", "Current Portion of Long Term Debt": "18", "Total Shareholders' Equity": "5,695", "Other Liabilities (excl.Deferred Income)": "-", "Quick Ratio": "1.52"}, "Operating Activities": {"Inventories": "73", "Net Operating Cash Flow / Sales": "4.95%", "Changes in Working Capital": "-243", "Depreciation and Depletion": "496", "Receivables": "-567", "Net Operating Cash Flow Growth": "774", "Accounts Payable": "-1,049", "Amortization of Intangible Assets": "-", "Net Income Growth": "-", "Other Funds": "-156", "Funds from Operations": "830", "Net Operating Cash Flow": "2,502", "Depreciation, Depletion & Amortization": "315", "Net Incomebefore Extraordinaries": "804"}, "Investing Activities": {"Purchase/Sale of Investments": "-", "Sale/Maturity of Investments": "-", "Capital Expenditures / Sales": "-1.82", "Net Assets from Acquisitions": "-", "Other Sources": "-", "Purchase of Investments": "11", "Capital Expenditures(Fixed Assets)": "-407", "Sale of Fixed Assets & Businesses": "27", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-393", "Capital Expenditures": "-430", "Net Investing Cash Flow / Sales": "-1.95%", "Capital Expenditures Growth": "-"}, "Financing Activities": {"Net Financing Cash Flow": "-948", "Common Dividends": "-711", "Issuance/Reduction of Debt, Net": "-14", "Free Cash Flow Growth": "-", "Other Uses": "-8", "Other Funds": "-"}}, "2017": {"Liabilities & Shareholder's Equity": {"ST Debt & Current Portion LT Debt": "60", "Deferred Taxes": "96", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-7", "Common Equity / Total Assets": "59.9%", "Accounts Payable Growth": "18", "Accumulated Minority Interest": "41", "Long-Term Debt excl. Capitalized Leases": "22", "Short Term Debt": "-", "Current Portion of Long Term Debt": "134", "Total Shareholders' Equity": "5,638", "Other Liabilities (excl.Deferred Income)": "-", "Quick Ratio": "1.39"}, "Operating Activities": {"Inventories": "148", "Net Operating Cash Flow / Sales": "3.65%", "Changes in Working Capital": "47", "Depreciation and Depletion": "380", "Receivables": "550", "Net Operating Cash Flow Growth": "-", "Accounts Payable": "-1,042", "Amortization of Intangible Assets": "1", "Net Income Growth": "-", "Other Funds": "-282", "Funds from Operations": "1,240", "Net Operating Cash Flow": "2,465", "Depreciation, Depletion & Amortization": "363", "Net Incomebefore Extraordinaries": "1,024"}, "Investing Activities": {"Purchase/Sale of Investments": "-10", "Sale/Maturity of Investments": "51", "Capital Expenditures / Sales": "-1.82", "Net Assets from Acquisitions": "0", "Other Sources": "0", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-450", "Sale of Fixed Assets & Businesses": "27", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-408", "Capital Expenditures": "-403", "Net Investing Cash Flow / Sales": "-1.95%", "Capital Expenditures Growth": "-"}, "Financing Activities": {"Net Financing Cash Flow": "-813", "Common Dividends": "-711", "Issuance/Reduction of Debt, Net": "-3", "Free Cash Flow Growth": "-", "Other Uses": "-", "Other Funds": "-9"}}, "2016": {"Liabilities & Shareholder's Equity": {"ST Debt & Current Portion LT Debt": "38", "Deferred Taxes": "122", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-16", "Common Equity / Total Assets": "52.94%", "Accounts Payable Growth": "103", "Accumulated Minority Interest": "36", "Long-Term Debt excl. Capitalized Leases": "15", "Short Term Debt": "-", "Current Portion of Long Term Debt": "66", "Total Shareholders' Equity": "5,593", "Other Liabilities (excl.Deferred Income)": "-", "Quick Ratio": "1.46"}, "Operating Activities": {"Inventories": "293", "Net Operating Cash Flow / Sales": "3.65%", "Changes in Working Capital": "154", "Depreciation and Depletion": "375", "Receivables": "-567", "Net Operating Cash Flow Growth": "355", "Accounts Payable": "-1,042", "Amortization of Intangible Assets": "-", "Net Income Growth": "-13", "Other Funds": "-156", "Funds from Operations": "1,115", "Net Operating Cash Flow": "1,779", "Depreciation, Depletion & Amortization": "315", "Net Incomebefore Extraordinaries": "959"}, "Investing Activities": {"Purchase/Sale of Investments": "-14", "Sale/Maturity of Investments": "51", "Capital Expenditures / Sales": "-1.89", "Net Assets from Acquisitions": "-", "Other Sources": "-", "Purchase of Investments": "44", "Capital Expenditures(Fixed Assets)": "-416", "Sale of Fixed Assets & Businesses": "37", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-393", "Capital Expenditures": "-385", "Net Investing Cash Flow / Sales": "-1.65%", "Capital Expenditures Growth": "-"}, "Financing Activities": {"Net Financing Cash Flow": "-948", "Common Dividends": "-681", "Issuance/Reduction of Debt, Net": "-19", "Free Cash Flow Growth": "-", "Other Uses": "-", "Other Funds": "-5"}}, "2015": {"Liabilities & Shareholder's Equity": {"ST Debt & Current Portion LT Debt": "38", "Deferred Taxes": "114", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-10", "Common Equity / Total Assets": "64.71%", "Accounts Payable Growth": "77", "Accumulated Minority Interest": "36", "Long-Term Debt excl. Capitalized Leases": "-", "Short Term Debt": "24", "Current Portion of Long Term Debt": "130", "Total Shareholders' Equity": "5,866", "Other Liabilities (excl.Deferred Income)": "-", "Quick Ratio": "1.4"}, "Operating Activities": {"Inventories": "327", "Net Operating Cash Flow / Sales": "4.88%", "Changes in Working Capital": "363", "Depreciation and Depletion": "489", "Receivables": "-75", "Net Operating Cash Flow Growth": "-", "Accounts Payable": "-385", "Amortization of Intangible Assets": "-", "Net Income Growth": "-", "Other Funds": "-269", "Funds from Operations": "1,240", "Net Operating Cash Flow": "2,465", "Depreciation, Depletion & Amortization": "363", "Net Incomebefore Extraordinaries": "390"}, "Investing Activities": {"Purchase/Sale of Investments": "-", "Sale/Maturity of Investments": "51", "Capital Expenditures / Sales": "-1.89", "Net Assets from Acquisitions": "-", "Other Sources": "-", "Purchase of Investments": "-", "Capital Expenditures(Fixed Assets)": "-385", "Sale of Fixed Assets & Businesses": "27", "Net Investing Cash Flow Growth": "-5", "Net Investing Cash Flow": "-422", "Capital Expenditures": "-454", "Net Investing Cash Flow / Sales": "-1.95%", "Capital Expenditures Growth": "-"}, "Financing Activities": {"Net Financing Cash Flow": "-852", "Common Dividends": "-829", "Issuance/Reduction of Debt, Net": "-5", "Free Cash Flow Growth": "-", "Other Uses": "-", "Other Funds": "-"}}, "2014": {"Liabilities & Shareholder's Equity": {"ST Debt & Current Portion LT Debt": "42", "Deferred Taxes": "96", "Cumulative Translation Adjustment/Unrealized For.Exch. Gain": "-11", "Common Equity / Total Assets": "59.9%", "Accounts Payable Growth": "18", "Accumulated Minority Interest": "43", "Long-Term Debt excl. Capitalized Leases": "-", "Short Term Debt": "-", "Current Portion of Long Term Debt": "18", "Total Shareholders' Equity": "5,737", "Other Liabilities (excl.Deferred Income)": "-", "Quick Ratio": "1.55"}, "Operating Activities": {"Inventories": "207", "Net Operating Cash Flow / Sales": "4.88%", "Changes in Working Capital": "363", "Depreciation and Depletion": "316", "Receivables": "-1,015", "Net Operating Cash Flow Growth": "-", "Accounts Payable": "16", "Amortization of Intangible Assets": "-", "Net Income Growth": "-", "Other Funds": "-275", "Funds from Operations": "889", "Net Operating Cash Flow": "1,655", "Depreciation, Depletion & Amortization": "494", "Net Incomebefore Extraordinaries": "548"}, "Investing Activities": {"Purchase/Sale of Investments": "-", "Sale/Maturity of Investments": "51", "Capital Expenditures / Sales": "-2.05", "Net Assets from Acquisitions": "1", "Other Sources": "-", "Purchase of Investments": "22", "Capital Expenditures(Fixed Assets)": "-416", "Sale of Fixed Assets & Businesses": "9", "Net Investing Cash Flow Growth": "-", "Net Investing Cash Flow": "-393", "Capital Expenditures": "-454", "Net Investing Cash Flow / Sales": "-1.9%", "Capital Expenditures Growth": "-"}, "Financing Activities": {"Net Financing Cash Flow": "-852", "Common Dividends": "-901", "Issuance/Reduction of Debt, Net": "-3", "Free Cash Flow Growth": "-976", "Other Uses": "-", "Other Funds": "-4"}}}}

{"gt_parse": {"2013": {"Income Statement": {"Consolidated Net Income": "275", "Income Tax": "326", "EBIT": "67", "Minority Interest Expense": "11", "Pretax Income": "979", "COGS excluding D&A": "23,694", "EPS (Basic) Growth": "-15", "EPS (Diluted)": "0.83", "Income Tax - Deferred Domestic": "-11", "Gross Profit Margin": "-", "Cost of GoodsSold (COGS) incl. D&A": "28,195", "Gross Income Growth": "5.08%", "Other SG&A": "2,359", "Pretax Income Growth": "-", "Depreciation & Amortization Expense": "337", "Basic Shares Outstanding": "992", "Equity in Affiliates": "1", "Interest Expense": "21", "Net Income Growth": "-77", "Pretax Margin": "3", "Gross Interest Expense": "22", "EBITDA": "1,176", "SG&A Expense": "2,347", "Gross Income": "2,338", "Amortization of Intangibles": "1", "Interest Expense Growth": "-", "EPS (Basic)": "0.77", "Net Margin": "-", "EBITDA Growth": "22", "Net Income Available to Common": "430", "Sales Growth": "-2.28", "EBITDA Margin": "-", "COGS Growth": "3.96%", "Net Income": "771", "Sales/Revenue": "50,797", "Depreciation": "459", "Unusual Expense": "6", "EPS (Diluted) Growth": "70", "Non Operating Income/Expense": "155", "SGA Growth": "12.08%", "Income Tax- Current Domestic": "185", "Diluted Shares Outstanding": "992", "Net Income After Extraordinaries": "531"}, "Assets": {"Total Accounts Receivable": "3,933", "Leases": "768", "Land& Improvements": "1,035", "Net Property, Plant & Equipment": "3,783", "Progress Payments & Other": "4", "Property, Plant & Equipment - Gross ": "9,323", "Total Current Assets": "5,384", "Other Receivables": "434", "Total Investments and Advances": "31", "Accounts Receivable Turnover": "7.2", "Assets- Total- Growth": "-", "LT Investment - Affiliate Companies": "67", "Raw Materials": "2", "Net Goodwill": "-", "Finished Goods": "479", "Accounts Receivables, Net": "1,173", "Total Assets": "10,371", "Bad Debt/Doubtful Accounts": "-130", "Accumulated Depreciation": "4,620", "Transportation Equipment": "135", "Cash & Short Term Investments": "3,117"}}, "2012": {"Income Statement": {"Consolidated Net Income": "664", "Income Tax": "226", "EBIT": "316", "Minority Interest Expense": "-1", "Pretax Income": "839", "COGS excluding D&A": "33,590", "EPS (Basic) Growth": "59", "EPS (Diluted)": "0.83", "Income Tax - Deferred Domestic": "-11", "Gross Profit Margin": "10", "Cost of GoodsSold (COGS) incl. D&A": "35,186", "Gross Income Growth": "17.93%", "Other SG&A": "2,359", "Pretax Income Growth": "-", "Depreciation & Amortization Expense": "378", "Basic Shares Outstanding": "993", "Equity in Affiliates": "6", "Interest Expense": "15", "Net Income Growth": "-77", "Pretax Margin": "3", "Gross Interest Expense": "14", "EBITDA": "1,211", "SG&A Expense": "2,369", "Gross Income": "3,113", "Amortization of Intangibles": "-", "Interest Expense Growth": "329", "EPS (Basic)": "0.77", "Net Margin": "2", "EBITDA Growth": "22", "Net Income Available to Common": "477", "Sales Growth": "-3.95", "EBITDA Margin": "3", "COGS Growth": "30.12%", "Net Income": "664", "Sales/Revenue": "38,710", "Depreciation": "463", "Unusual Expense": "29", "EPS (Diluted) Growth": "-", "Non Operating Income/Expense": "189", "SGA Growth": "-8.31%", "Income Tax- Current Domestic": "346", "Diluted Shares Outstanding": "993", "Net Income After Extraordinaries": "756"}, "Assets": {"Total Accounts Receivable": "3,933", "Leases": "957", "Land& Improvements": "1,023", "Net Property, Plant & Equipment": "4,026", "Progress Payments & Other": "2", "Property, Plant & Equipment - Gross ": "8,517", "Total Current Assets": "6,143", "Other Receivables": "1,540", "Total Investments and Advances": "39", "Accounts Receivable Turnover": "7.2", "Assets- Total- Growth": "7", "LT Investment - Affiliate Companies": "67", "Raw Materials": "1", "Net Goodwill": "-", "Finished Goods": "692", "Accounts Receivables, Net": "1,834", "Total Assets": "9,395", "Bad Debt/Doubtful Accounts": "-130", "Accumulated Depreciation": "5,062", "Transportation Equipment": "132", "Cash & Short Term Investments": "3,117"}}, "2011": {"Income Statement": {"Consolidated Net Income": "337", "Income Tax": "225", "EBIT": "-", "Minority Interest Expense": "1", "Pretax Income": "909", "COGS excluding D&A": "33,148", "EPS (Basic) Growth": "53", "EPS (Diluted)": "0.84", "Income Tax - Deferred Domestic": "4", "Gross Profit Margin": "9", "Cost of GoodsSold (COGS) incl. D&A": "35,186", "Gross Income Growth": "-7.18%", "Other SG&A": "2,455", "Pretax Income Growth": "26", "Depreciation & Amortization Expense": "396", "Basic Shares Outstanding": "993", "Equity in Affiliates": "6", "Interest Expense": "7", "Net Income Growth": "-76", "Pretax Margin": "-", "Gross Interest Expense": "17", "EBITDA": "850", "SG&A Expense": "2,121", "Gross Income": "3,385", "Amortization of Intangibles": "-", "Interest Expense Growth": "329", "EPS (Basic)": "0.77", "Net Margin": "-", "EBITDA Growth": "22", "Net Income Available to Common": "582", "Sales Growth": "-3.67", "EBITDA Margin": "-", "COGS Growth": "55.41%", "Net Income": "662", "Sales/Revenue": "38,710", "Depreciation": "403", "Unusual Expense": "20", "EPS (Diluted) Growth": "-", "Non Operating Income/Expense": "155", "SGA Growth": "-5.85%", "Income Tax- Current Domestic": "323", "Diluted Shares Outstanding": "993", "Net Income After Extraordinaries": "531"}, "Assets": {"Total Accounts Receivable": "3,590", "Leases": "1,422", "Land& Improvements": "1,019", "Net Property, Plant & Equipment": "3,698", "Progress Payments & Other": "2", "Property, Plant & Equipment - Gross ": "8,016", "Total Current Assets": "5,214", "Other Receivables": "1,412", "Total Investments and Advances": "41", "Accounts Receivable Turnover": "7.2", "Assets- Total- Growth": "-", "LT Investment - Affiliate Companies": "22", "Raw Materials": "-", "Net Goodwill": "0", "Finished Goods": "642", "Accounts Receivables, Net": "1,461", "Total Assets": "9,692", "Bad Debt/Doubtful Accounts": "-24", "Accumulated Depreciation": "4,987", "Transportation Equipment": "121", "Cash & Short Term Investments": "2,028"}}, "2010": {"Income Statement": {"Consolidated Net Income": "275", "Income Tax": "334", "EBIT": "-", "Minority Interest Expense": "-2", "Pretax Income": "654", "COGS excluding D&A": "23,694", "EPS (Basic) Growth": "-66", "EPS (Diluted)": "0.84", "Income Tax - Deferred Domestic": "0", "Gross Profit Margin": "-", "Cost of GoodsSold (COGS) incl. D&A": "28,195", "Gross Income Growth": "10.52%", "Other SG&A": "2,140", "Pretax Income Growth": "26", "Depreciation & Amortization Expense": "337", "Basic Shares Outstanding": "993", "Equity in Affiliates": "5", "Interest Expense": "7", "Net Income Growth": "-", "Pretax Margin": "-", "Gross Interest Expense": "7", "EBITDA": "885", "SG&A Expense": "2,509", "Gross Income": "3,290", "Amortization of Intangibles": "0", "Interest Expense Growth": "-", "EPS (Basic)": "0.29", "Net Margin": "-", "EBITDA Growth": "-28", "Net Income Available to Common": "422", "Sales Growth": "-7.14", "EBITDA Margin": "-", "COGS Growth": "6.6%", "Net Income": "511", "Sales/Revenue": "38,710", "Depreciation": "459", "Unusual Expense": "20", "EPS (Diluted) Growth": "87", "Non Operating Income/Expense": "172", "SGA Growth": "-7.48%", "Income Tax- Current Domestic": "185", "Diluted Shares Outstanding": "993", "Net Income After Extraordinaries": "382"}, "Assets": {"Total Accounts Receivable": "2,606", "Leases": "633", "Land& Improvements": "1,026", "Net Property, Plant & Equipment": "3,797", "Progress Payments & Other": "4", "Property, Plant & Equipment - Gross ": "8,565", "Total Current Assets": "6,359", "Other Receivables": "1,412", "Total Investments and Advances": "55", "Accounts Receivable Turnover": "17.58", "Assets- Total- Growth": "-", "LT Investment - Affiliate Companies": "70", "Raw Materials": "1", "Net Goodwill": "-", "Finished Goods": "317", "Accounts Receivables, Net": "1,596", "Total Assets": "10,865", "Bad Debt/Doubtful Accounts": "-45", "Accumulated Depreciation": "4,421", "Transportation Equipment": "110", "Cash & Short Term Investments": "2,707"}}}}