CELEX: 52018DC0537
Language: en
Date: 2018-07-10
Title: DRAFT AMENDING BUDGET No 5 TO THE GENERAL BUDGET 2018 Cancellation of the reserve related to the support to Turkey from the Instrument for Pre-Accession (IPA II), reinforcement of the European Neirbourhood Instrument (ENI) and of the Humanitarian Aid for orther urgent actions and modification of the establishment plan of the Innovation & Networks Executive Agency (INEA) in the context of the WiFi4EU initiative

EUROPEAN COMMISSION
            Brussels, 10.7.2018
            COM(2018) 537 final
            DRAFT AMENDING BUDGET No 5TO THE GENERAL BUDGET 2018
            Cancellation of the reserve related to the support to Turkey from the Instrument for Pre-Accession (IPA II), reinforcement of the European Neirbourhood Instrument (ENI) and of the Humanitarian Aid for orther urgent actions and modification of the establishment plan of the Innovation & Networks Executive Agency (INEA) in the context of the WiFi4EU initiative
            
               
         
         
            
               Having regard to:
            
            
               –the Treaty on the Functioning of the European Union, and in particular Article 314 thereof, in conjunction with the Treaty establishing the European Atomic Energy Community, and in particular Article 106a thereof,
            
            
               –Regulation (EU, Euratom) No 966/2012 of the European Parliament and of the Council of 25 October 2012 on the financial rules applicable to the general budget of the Union
                  1
               , and in particular Article 41 thereof,
            
            
               –the general budget of the European Union for the financial year 2018, as adopted on 30 November 2017
                  2
               ,
            
            
               –the amending budget No°1/2018
                  3
               , adopted on 30 May 2018,
            
            
               –the amending budget No°2/2018
                  4
               , adopted on 4 July 2018,
            
            
               –the amending budget No 3/2018
                  5
               , adopted on 4 July 2018,
            
            
               –the draft amending budget No 4/2018
                  6
               , adopted on 31 May 2018.
            
            
               The European Commission hereby presents draft amending budget No 5 to the general budget 2018 to the European Parliament and to the Council.
            
            
               CHANGES TO THE STATEMENT OF REVENUE AND EXPENDITURE BY SECTION
            
            
               The changes to the statement of revenue and expenditure by section are available on EUR-Lex (
               
                  http://eur-lex.europa.eu/budget/www/index-en.htm
               
               ). An English version of the changes to this statement is attached for information as a budgetary annex.
            
            
               TABLE OF CONTENTS
            
            
            
               1.
                     Introduction
                     
            
            
               2.
                     Cancellation of the reserve related to the support to Turkey from the Instrument for Pre-Accession (IPA II)
                     
            
            
               3.
                     Reinforcement of the European Neighbourhood Instrument (ENI) in commitment appropriations
                     
            
            
               4.
                     Reinforcement of Humanitarian Aid in payment appropriations
                     
            
            
               5.
                     WiFi4eu Initiative - Reinforcement of the establishment plan of the Innovation & Networks Executive Agency (INEA)
                     
            
            
               6.
                     Summary table by MFF heading
                     
            
         
         
            
            
               1.Introduction
            
            
               The purpose of Draft Amending Budget (DAB) No 5 for the year 2018 is the following:
            
            
               -To cancel, both in commitment and payment appropriations, the reserve related to the support to Turkey from the Instrument for Pre-Accession (IPA II) as the condition set by the European Parliament and the Council for its lifting has not been met.
            
            
               -To reinforce, in commitment appropriations, the European Neighbourhood Instrument (ENI) to fund additional actions linked to the Central Mediterranean migratory route and to fulfil part of the pledge made at the 24-25 April 2018 Brussels II conference "Supporting the future of Syria and the region".
            
            
               -To reinforce, in payment appropriations, the Humanitarian Aid to cover the needs in pre-financing payments as a result of the reinforcements in commitment appropriations, decided at the end of 2017, from the Emergency Aid Reserve and as part of the Year-end transfer.
            
            
               -To modify the establishment plan of the Innovation & Networks Executive Agency (INEA) in the context of the WiFi4EU initiative.
            
            
               Overall this amending budget is neutral.
            
            
               2.
                     Cancellation of the reserve related to the support to Turkey from the Instrument for Pre-Accession (IPA II)
            
            
               In the context of the budgetary procedure 2018, the European Parliament and the Council decided to place in reserve EUR 70 million in commitment appropriations and EUR 35 million in payment appropriations on the budget item 22 02 03 01 Support for political reforms and related progressive alignment with the Union acquis. This budget line relates to the support to Turkey from the Instrument for Pre-Accession (IPA II).
            
            
               The condition set to release these amounts reads as follows : "(…) when Turkey makes measurable sufficient improvements in the fields of rule of law, democracy, human rights and press freedom, according to the annual report of the Commission".
            
            
               The Commission's annual report on Turkey, published on 17 April 2018
                  7
               , is unequivocal in its findings that there have been no measurable improvements and that, rather, Turkey continues to move further away from Europe, especially with regard to the continued under-performance on the rule of law, democracy and human rights. The ongoing state of emergency declared in the wake of the attempted coup of 15 July 2016 and the scope of actions taken under it have led to a severe curtailment of civil and political rights including freedom of expression and freedom of assembly. The independence of the judiciary and the right to a fair trial have been widely undermined while civil society has been under increasing pressure. Since the introduction of the state of emergency, over 150,000 people have been taken into custody including over 150 journalists. 
            
            
               Since the publication of the annual report, there has been no reversal of the trends mentioned above. 
            
            
               The condition set by the European Parliament and the Council has therefore not been met and it is consequently proposed to cancel fully the related amounts in reserve, both in commitment and payment appropriations, as well as the related budget remarks, and increase the European Neighborhood instrument (ENI) and Humanitarian Aid instead.
            
            
               
            
            
                     
                        in EUR
                     
                  
               
                     
                        Budget line
                     
                  
                  
                     
                        Name
                     
                  
                  
                     
                        Commitment appropriations
                     
                  
                  
                     
                        Payment appropriations
                     
                  
               
                     
                        40 02 41
                     
                  
                  
                     
                        Differentiated appropriations (Reserve for budget item 22 02 03 01 – Instrument for Pre-accession Assistance – Turkey Support for political reforms and related progressive alignment with the Union acquis)
                     
                  
                  
                     
                        -70 000 000
                     
                  
                  
                     
                        -35 000 000
                     
                  
               
                     
                        Total
                              
                     
                  
                  
                     
                        -70 000 000
                     
                  
                  
                     
                        -35 000 000
                     
                  
               
               3.
                     Reinforcement of the European Neighbourhood Instrument (ENI) in commitment appropriations
            
            
               The Commission proposes to reinforce the European Neighbourhood Instrument (ENI) with EUR 70 million in commitment appropriations in order to fund additional urgent actions linked to the Central Mediterranean migratory route and to fulfil part of the pledge made at the 24-25 April 2018 Brussels II conference "Supporting the future of Syria and the region". To this end the funds will be channelled to the North Africa window of the EU Trust Fund Africa and to the Madad EU Trust Fund (for Syria).
            
            
               EUR 28 million would be transferred to the EUTF Africa's North Africa window in order to contribute to closing the financing gap of EUR 225 million identified for 2018-2019 and confirmed in the last two progress reports on the Implementation of the European Agenda on Migration
                  8
               . In the case of Libya the additional funding will mainly relate to the voluntary return of vulnerable stranded migrants. In addition, and despite an overall decrease of illegal border crossing in 2018, movements from Morocco and Tunisia towards Europe are increasing and call for renewed support to the root causes of irregular migration in Tunisia and to the effective implementation of the integration strategy of Morocco.
            
         
         
            
               EUR 42 million would be transferred to the EU Regional Trust Fund in Response to the Syrian Crisis, the 'Madad EU Trust Fund' in order to finance part of a package of actions for Syrian refugees in Jordan related to social protection, higher education, livelihoods and health, to be adopted by the Operational Board of the Trust Fund in December 2018.
            
            
               No additional payment appropriations are needed in 2018 for these actions.
            
            
                     
                        in EUR
                     
                  
               
                     
                        Budget line
                     
                  
                  
                     
                        Name
                     
                  
                  
                     
                        Commitment appropriations
                     
                  
                  
                     
                        Payment appropriations
                     
                  
               
                     
                        22 04 01 03
                     
                  
                  
                     
                        Mediterranean countries — Confidence building, security and the prevention and settlement of conflicts
                     
                  
                  
                     
                        70 000 000
                     
                  
                  
                     
                        -
                     
                  
               
                     
                        Total
                              
                     
                  
                  
                     
                        70 000 000
                     
                  
                  
                     
                        0
                     
                  
               
               4.Reinforcement of Humanitarian Aid in payment appropriations
            
            
               The Commission proposes to reinforce Humanitarian Aid with EUR 35 million in payment appropriations to meet payment needs triggered by the budgetary reinforcements in commitment appropriations at the end of 2017: 
            
            
               ·EUR 102 million from the Emergency Aid Reserve and other redeployments; and 
            
            
               ·EUR 22,8 million through the year-end transfer for Humanitarian aid in accordance with Article 26(2) of the Financial Regulation.
            
            
               These reinforcements did not include the corresponding payment appropriations since only part of the contracting was done in 2017 and could be covered by the existing payment appropriations in 2017. Since the remaining contracts are being signed in 2018 and because the current level of payment appropriations in the budget 2018 is not sufficient to cover the related pre-financing payments, additional payment appropriations are needed.
            
            
               It is therefore proposed to add EUR 35 million in payment appropriations to the budget article 23 02 01 Delivery of rapid, effective and needs-based humanitarian aid and food assistance.
            
            
                     
                        in EUR
                     
                  
               
                     
                        Budget line
                     
                  
                  
                     
                        Name
                     
                  
                  
                     
                        Commitment appropriations
                     
                  
                  
                     
                        Payment appropriations
                     
                  
               
                     
                        23 02 01
                     
                  
                  
                     
                        Delivery of rapid, effective and needs-based humanitarian aid and food assistance
                     
                  
                  
                     
                        -
                     
                  
                  
                     
                        35 000 000
                     
                  
               
                     
                        Total
                              
                     
                  
                  
                     
                        0
                     
                  
                  
                     
                        35 000 000
                     
                  
               
               5.WiFi4eu Initiative - Reinforcement of the establishment plan of the Innovation & Networks Executive Agency (INEA)
            
            
               The WiFi4EU initiative aims to promote internet connectivity in local communities
                  9
               . It takes the form of a voucher scheme the objective of which is to provide, free of charge and without discriminatory conditions, high-quality Internet access to residents and visitors in the centres of local public life. Public sector bodies – and more specifically municipalities – will thus be empowered to install public Wi-Fi hotspots in indoor or outdoor public spaces, such as town hall, public libraries, town squares, museums and health centres in about 6,000 to 8,000 communities across Europe by 2020. It will also facilitate these local communities' access to online services, such as e-Health, e-Government, e-Tourism, etc., and it will eventually offer a roaming service between WiFi4EU hotspots for end-users.
            
            
               Further to Commission Decision C(2018)1281 of 27 February 2018 delegating the implementation of the initiative to the Innovation & Networks Executive Agency (INEA), the agency should dispose of an adequate level of human resources to carry out the new tasks. As foreseen in the cost benefit analysis and indicated
                  10
                in the financial statement attached to the Decision, the 2018 establishment plan of the Agency needs to be amended to add one post of temporary agent at grade AD7.
            
            
               This amendment, increasing the total number of posts of INEA from 71 to 72, can be financed within the Agency's budget for this year. Consequently, a reinforcement of the EU subsidy to this executive agency is not required.
            
            
               The updated establishment plan is set out in the budgetary annex.
            
            
               
            
               6.Summary table by MFF heading
            
            
                     
                        Heading
                     
                  
                  
                     
                        Budget 2018
                     
                  
                  
                     
                        Draft Amending Budget 5/2018
                     
                  
                  
                     
                        Budget 2018
                     
                  
               
                     
                  
                  
                     
                        (incl. AB 1-3 & DAB 4/2018)
                     
                  
                  
                     
                  
                  
                     
                        (incl. AB 1-3 & DAB 4-5/2018)
                     
                  
               
                     
                  
                  
                     
                        CA
                     
                  
                  
                     
                        PA
                     
                  
                  
                     
                        CA
                     
                  
                  
                     
                        PA
                     
                  
                  
                     
                        CA
                     
                  
                  
                     
                        PA
                     
                  
               
                     
                        1.
                     
                  
                  
                     
                        Smart and inclusive growth
                     
                  
                  
                     
                        77 533 697 652
                     
                  
                  
                     
                        66 624 486 101
                     
                  
                  
                     
                           
                     
                  
                  
                     
                           
                     
                  
                  
                     
                        77 533 697 652
                     
                  
                  
                     
                        66 624 486 101
                     
                  
               
                     
                        Of which under global margin for commitments
                     
                  
                  
                     
                        1 113 697 652
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        1 113 697 652
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling 
                     
                  
                  
                     
                        76 420 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        76 420 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
               
                     
                        1a
                     
                  
                  
                     
                        Competitiveness for growth and jobs
                     
                  
                  
                     
                        22 001 452 724
                     
                  
                  
                     
                        20 097 167 844
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        22 001 452 724
                     
                  
                  
                     
                        20 097 167 844
                     
                  
               
                     
                        Of which under global margin for commitments
                     
                  
                  
                     
                         762 452 724
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         762 452 724
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        21 239 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        21 239 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
               
                     
                        1b 
                     
                  
                  
                     
                        Economic  social and territorial cohesion
                     
                  
                  
                     
                        55 532 244 928
                     
                  
                  
                     
                        46 527 318 257
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        55 532 244 928
                     
                  
                  
                     
                        46 527 318 257
                     
                  
               
                     
                        Of which under global margin for commitments
                     
                  
                  
                     
                         351 244 928
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         351 244 928
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        55 181 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        55 181 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
               
                     
                        2.
                     
                  
                  
                     
                        Sustainable growth: natural resources
                     
                  
                  
                     
                        59 285 323 122
                     
                  
                  
                     
                        56 083 793 633
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        59 285 323 122
                     
                  
                  
                     
                        56 083 793 633
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        60 267 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        60 267 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                         981 676 878
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         981 676 878
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Of which: European Agricultural Guarantee Fund (EAGF) — Market related expenditure and direct payments
                     
                  
                  
                     
                        43 234 516 899
                     
                  
                  
                     
                        43 188 677 466
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        43 234 516 899
                     
                  
                  
                     
                        43 188 677 466
                     
                  
               
                     
                        Sub-ceiling
                     
                  
                  
                     
                        44 163 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        44 163 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        EAGF Margin
                     
                  
                  
                     
                         927 833 101
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         927 833 101
                     
                  
                  
                     
                         
                     
                  
               
                     
                        3.
                     
                  
                  
                     
                        Security and citizenship
                     
                  
                  
                     
                        3 493 241 199
                     
                  
                  
                     
                        2 980 707 175
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        3 493 241 199
                     
                  
                  
                     
                        2 980 707 175
                     
                  
               
                     
                        Of which under Flexibility Instrument
                     
                  
                  
                     
                         837 241 199
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         837 241 199
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        2 656 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        2 656 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
               
                     
                        4.
                     
                  
                  
                     
                        Global Europe
                     
                  
                  
                     
                        10 068 842 411
                     
                  
                  
                     
                        8 906 075 154
                     
                  
                  
                     
                           
                     
                  
                  
                     
                           
                     
                  
                  
                     
                        10 068 842 411
                     
                  
                  
                     
                        8 906 075 154
                     
                  
               
                     
                        Of which under global margin for commitments
                     
                  
                  
                     
                         243 842 411
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         243 842 411
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        9 825 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        9 825 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
               
                     
                        5.
                     
                  
                  
                     
                        Administration
                     
                  
                  
                     
                        9 665 513 627
                     
                  
                  
                     
                        9 666 318 627
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        9 665 513 627
                     
                  
                  
                     
                        9 666 318 627
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        10 346 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        10 346 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Of which offset against Contingency margin
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                           
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                         362 486 373
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         362 486 373
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Of which: Administrative expenditure of the institutions
                     
                  
                  
                     
                        7 579 920 627
                     
                  
                  
                     
                        7 580 725 627
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        7 579 920 627
                     
                  
                  
                     
                        7 580 725 627
                     
                  
               
                     
                        Sub-ceiling
                     
                  
                  
                     
                        8 360 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        8 360 000 000
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Of which offset against Contingency margin
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                           
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                         462 079 373
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         462 079 373
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Total
                     
                  
                  
                     
                        160 046 618 011
                     
                  
                  
                     
                        144 261 380 690
                     
                  
                  
                     
                           
                     
                  
                  
                     
                           
                     
                  
                  
                     
                        160 046 618 011
                     
                  
                  
                     
                        144 261 380 690
                     
                  
               
                     
                        Of which under Flexibility Instrument
                     
                  
                  
                     
                         837 241 199
                     
                  
                  
                     
                         678 340 197
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         837 241 199
                     
                  
                  
                     
                         678 340 197
                     
                  
               
                     
                        Of which under global margin for commitments
                     
                  
                  
                     
                        1 357 540 063
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        1 357 540 063
                     
                  
                  
                     
                         
                     
                  
               
                     
                        Ceiling
                     
                  
                  
                     
                        159 514 000 000
                     
                  
                  
                     
                        154 565 000 000
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        159 514 000 000
                     
                  
                  
                     
                        154 565 000 000
                     
                  
               
                     
                        Of which offset against Contingency margin
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                         
                     
                  
                  
                     
                           
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        - 318 000 000
                     
                  
                  
                     
                           
                     
                  
               
                     
                        Margin
                     
                  
                  
                     
                        1 344 163 251
                     
                  
                  
                     
                        10 981 959 507
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                        1 344 163 251
                     
                  
                  
                     
                        10 981 959 507
                     
                  
               
                     
                         
                     
                  
                  
                     
                        Other special Instruments
                     
                  
                  
                     
                         698 540 311
                     
                  
                  
                     
                         551 238 311
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         
                     
                  
                  
                     
                         698 540 311
                     
                  
                  
                     
                         551 238 311
                     
                  
               
                     
                        Grand Total
                     
                  
                  
                     
                        160 745 158 322
                     
                  
                  
                     
                        144 812 619 001
                     
                  
                  
                     
                           
                     
                  
                  
                     
                           
                     
                  
                  
                     
                        160 745 158 322
                     
                  
                  
                     
                        144 812 619 001
                     
                  
               
         
         
            
                  
                     (1)
                   
                        OJ L 298, 26.10.2012, p. 1.
               
               
                  
                     (2)
                   
                        OJ L 57, 28.2.2018, p. 1.
               
               
                  
                     (3)
                   
                        OJ L XXX, XX.XX.2018.
               
               
                  
                     (4)
                   
                        OJ L XXX, XX.XX.2018 [COM(2018) 227].
               
               
                  
                     (5)
                   
                        OJ L XXX, XX.XX.2018 [COM(2018) 310].
               
               
                  
                     (6)
                   
                        COM(2018) 361.
               
               
                  
                     (7)
                   
                        COM(2018) 450, SWD(2018) 153.
               
               
                  
                     (8)
                  
                        COM(2018) 250, 14.3.2018 and COM(2018) 301, 16.5.2018.
               
               
                  
                     (9)
                   
                        Regulation (EU) 2017/1953 of the European Parliament and of the Council of 25 October 2017 amending Regulations (EU) No 1316/2013 and (EU) No 283/2014 as regards the promotion of internet connectivity in local communities.
               
               
                  
                     (10)
                   
                        The delegation was accepted by the Director of the Agency as of 1st May 2018.