aledraa commited on
Commit
77e0c9b
·
verified ·
1 Parent(s): baad75c

Add files using upload-large-folder tool

Browse files
This view is limited to 50 files because it contains too many changes.   See raw diff
Files changed (50) hide show
  1. json/1321/2763_1321_2022-06-08_13-52-20_Eng.json +93 -0
  2. json/1321/2763_1321_2022-08-04_16-12-21_Eng.json +111 -0
  3. json/1321/2763_1321_2022-11-06_14-45-26_Eng.json +104 -0
  4. json/1321/2763_1321_2023-02-08_09-33-01_Eng.json +112 -0
  5. json/1321/2763_1321_2023-05-31_16-53-06_Eng.json +111 -0
  6. json/1321/2763_1321_2023-08-07_16-03-12_Eng.json +95 -0
  7. json/1321/2763_1321_2023-11-06_15-01-44_Eng.json +107 -0
  8. json/1321/2763_1321_2024-02-06_14-27-56_Eng.json +107 -0
  9. json/1321/2763_1321_2024-06-02_13-53-13_Eng.json +117 -0
  10. json/1321/2763_1321_2024-08-08_10-01-43_Eng.json +109 -0
  11. json/1321/2763_1321_2024-11-07_13-44-34_Eng.json +113 -0
  12. json/1321/2763_1321_2025-02-06_13-45-32_Eng.json +118 -0
  13. json/1321/2763_1321_2025-05-28_10-57-49_Eng.json +115 -0
  14. json/1321/2763_1321_2025-07-30_13-54-46_Eng.json +116 -0
  15. json/2060/386_2060_2022-12-26_14-55-42_Eng.json +100 -0
  16. json/2060/386_2060_2023-07-12_13-44-36_Eng.json +102 -0
  17. json/2060/386_2060_2023-11-07_14-59-32_Eng.json +92 -0
  18. json/2060/386_2060_2024-10-02_09-27-41_Eng.json +94 -0
  19. json/2060/386_2060_2025-04-21_12-00-00_Eng.json +96 -0
  20. json/2060/386_2060_2025-04-21_16-46-03_Eng.json +89 -0
  21. json/2060/386_2060_2025-08-25_16-10-59_Eng.json +91 -0
  22. json/2060/386_2060_2025-08-25_17-29-35_Eng.json +92 -0
  23. json/3003/421_3003_2021-06-06_15-50-24_Eng.json +52 -0
  24. json/3003/421_3003_2022-04-14_15-48-19_Eng.json +63 -0
  25. json/3003/421_3003_2022-08-11_09-31-12_Eng.json +50 -0
  26. json/3003/421_3003_2023-04-26_09-56-21_Eng.json +52 -0
  27. json/3003/421_3003_2023-05-31_17-04-52_Eng.json +56 -0
  28. json/3003/421_3003_2023-08-16_11-01-22_Eng.json +52 -0
  29. json/3003/421_3003_2023-11-19_11-08-07_Eng.json +52 -0
  30. json/3003/421_3003_2024-03-11_13-03-59_Eng.json +59 -0
  31. json/3003/421_3003_2024-05-30_15-21-56_Eng.json +51 -0
  32. json/3003/421_3003_2025-03-12_13-30-12_Eng.json +62 -0
  33. json/4003/434_4003_2021-05-05_13-09-12_Eng.json +114 -0
  34. json/4003/434_4003_2021-08-10_09-11-52_Eng.json +110 -0
  35. json/4003/434_4003_2021-11-02_10-25-43_Eng.json +114 -0
  36. json/4003/434_4003_2022-03-02_15-03-34_Eng.json +120 -0
  37. json/4003/434_4003_2022-05-10_09-09-54_Eng.json +119 -0
  38. json/4003/434_4003_2022-08-15_18-19-34_Eng.json +117 -0
  39. json/4003/434_4003_2022-11-02_09-42-24_Eng.json +115 -0
  40. json/4003/434_4003_2023-02-19_17-00-27_Eng.json +125 -0
  41. json/4003/434_4003_2023-05-14_11-38-08_Eng.json +118 -0
  42. json/4003/434_4003_2023-08-06_14-58-45_Eng.json +119 -0
  43. json/4003/434_4003_2023-11-02_17-36-12_Eng.json +110 -0
  44. json/4003/434_4003_2024-02-15_21-41-29_Eng.json +116 -0
  45. json/4003/434_4003_2024-05-07_13-52-11_Eng.json +114 -0
  46. json/4003/434_4003_2024-07-30_14-31-08_Eng.json +120 -0
  47. json/4003/434_4003_2024-11-03_16-53-39_Eng.json +121 -0
  48. json/4003/434_4003_2025-02-17_16-09-04_Eng.json +121 -0
  49. json/4003/434_4003_2025-05-08_16-43-04_Eng.json +114 -0
  50. json/4003/434_4003_2025-08-06_15-19-24_Eng.json +118 -0
json/1321/2763_1321_2022-06-08_13-52-20_Eng.json ADDED
@@ -0,0 +1,93 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 73881609.0,
18
+ "Trade accounts receivable": 501842088.0,
19
+ "Inventories": 39749461.0,
20
+ "Total": 346091653.0,
21
+ "Total current assets": 615473158.0,
22
+ "Property, plant and equipment": 262334824.0,
23
+ "Intangible assets other than goodwill, net": 117897.0,
24
+ "Other non-current assets": 17992819.0,
25
+ "Total non-current assets": 280445540.0,
26
+ "Total assets": 895918698.0,
27
+ "Current portion of long term loans": 0.0,
28
+ "Short term borrowings": 274319530.0,
29
+ "Trade accounts payables": 62763366.0,
30
+ "Finance lease, current": 5651867.0,
31
+ "Zakat payable": 3356890.0,
32
+ "Total current liabilities": 346091653.0,
33
+ "Employees' terminal benefits": 16905758.0,
34
+ "Finance leases, non-current": 12833401.0,
35
+ "Deferred tax liabilities": 5097758.0,
36
+ "Total non-current liabilities": 34836917.0,
37
+ "Total liabilities": 380928570.0,
38
+ "Share capital": 210000000.0,
39
+ "Statutory Reserve": 35005488.0,
40
+ "Retained earnings (accumulated losses)": 269984640.0,
41
+ "Total equity": 514990128.0,
42
+ "Total liabilities and equity": 895918698.0
43
+ },
44
+ "income_statement": {
45
+ "Revenue": 597465405.0,
46
+ "Cost of sales": 562965344.0,
47
+ "Gross profit (loss)": 34500061.0,
48
+ "Total operating income": 34500061.0,
49
+ "Selling and distribution expenses": 8404129.0,
50
+ "General and administrative expenses": 15472784.0,
51
+ "Total operating expenses": 19733201.0,
52
+ "Operating profit (loss)": 14766860.0,
53
+ "Finance costs": 16885407.0,
54
+ "Finance income": 275111.0,
55
+ "Zakat expenses on continuing operations for period": 1061278.0,
56
+ "Income tax on continuing operations for period": 340606.0,
57
+ "Share closing price at the last trading day of financial year (in numbers)": 77.9
58
+ },
59
+ "comprehensive_income": {
60
+ "Remeasurement gains (losses) on defined benefit plans": 618378.0,
61
+ "Total other comprehensive income that will not be reclassified to profit or loss": 618378.0,
62
+ "Total other comprehensive income (loss)": 618378.0
63
+ },
64
+ "equity_changes": {
65
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
66
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
67
+ "Equity balance at end of period": 210000000.0
68
+ },
69
+ "cash_flows": {
70
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24131159.0,
71
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12166.0,
72
+ "Adjustments for finance costs": 16885407.0,
73
+ "Adjustments for finance income": 275111.0,
74
+ "Adjustment for provision for slow moving items and inventory shortage": 359277.0,
75
+ "Adjustment for provision of employees' terminal benefit": 2245250.0,
76
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38588088.0,
77
+ "Operating cash flow before working capital changes": 36744652.0,
78
+ "Adjustments for decrease (increase) in inventories": 74386581.0,
79
+ "Interest paid, classified as operating activities": 15447148.0,
80
+ "Zakat paid, classified as operating activities": 3521835.0,
81
+ "Income taxes paid (refund), classified as operating activities": 10930697.0,
82
+ "Purchase of property, plant and equipment": 3170193.0,
83
+ "Expenditure on other intangible assets": 112500.0,
84
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 141112780.0,
85
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 965439.0,
86
+ "Repayments of finance lease liabilities": 5839267.0,
87
+ "Net cash flows from (used in) financing activities": 134308074.0,
88
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 31565166.0,
89
+ "Net increase (decrease) in cash and cash equivalents": 31565166.0,
90
+ "Cash and cash equivalents at beginning of period": 42316443.0,
91
+ "Cash and cash equivalents at end of period": 73881609.0
92
+ }
93
+ }
json/1321/2763_1321_2022-08-04_16-12-21_Eng.json ADDED
@@ -0,0 +1,111 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 18064890.0,
18
+ "Trade accounts receivable": 364017208.0,
19
+ "Other receivables": 64981575.0,
20
+ "Prepayments": 2914195.0,
21
+ "Inventories": 147479231.0,
22
+ "Total": 318663310.0,
23
+ "Total current assets": 597457099.0,
24
+ "Lease receivable, non current": 16579764.0,
25
+ "Property, plant and equipment": 258350861.0,
26
+ "Intangible assets other than goodwill, net": 107218.0,
27
+ "Total non-current assets": 275037843.0,
28
+ "Total assets": 872494942.0,
29
+ "Short term borrowings": 181158497.0,
30
+ "Trade accounts payables": 92624289.0,
31
+ "Accrued expenses": 2019189.0,
32
+ "Finance lease, current": 6075128.0,
33
+ "Due to related parties": 937244.0,
34
+ "Advances from customers": 2164397.0,
35
+ "Zakat payable": 4530497.0,
36
+ "Other current liabilities": 29154069.0,
37
+ "Total current liabilities": 318663310.0,
38
+ "Employees' terminal benefits": 17325274.0,
39
+ "Finance leases, non-current": 10249631.0,
40
+ "Deferred tax liabilities": 4830427.0,
41
+ "Total non-current liabilities": 32405332.0,
42
+ "Total liabilities": 351068642.0,
43
+ "Share capital": 210000000.0,
44
+ "Statutory Reserve": 35005488.0,
45
+ "Retained earnings (accumulated losses)": 276420812.0,
46
+ "Total equity": 521426300.0,
47
+ "Total liabilities and equity": 872494942.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 206026171.0,
51
+ "Cost of sales": 187134766.0,
52
+ "Gross profit (loss)": 18891405.0,
53
+ "Total operating income": 18891405.0,
54
+ "Selling and distribution expenses": 1638002.0,
55
+ "General and administrative expenses": 3663145.0,
56
+ "Other operating expenses": 1724257.0,
57
+ "Total operating expenses": 7025404.0,
58
+ "Operating profit (loss)": 11866001.0,
59
+ "Finance costs": 4100130.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 7765871.0,
61
+ "Zakat expenses on continuing operations for period": 1173607.0,
62
+ "Income tax on continuing operations for period": 359454.0,
63
+ "Profit (loss) for period from continuing operations": 6232810.0,
64
+ "Profit (loss) for period": 6232810.0,
65
+ "Profit (loss), attributable to equity holders of parent company": 6232810.0,
66
+ "Basic earnings (loss) per share from continuing operations": 6232810.0,
67
+ "Total basic earnings (loss) per share": 6232810.0,
68
+ "Diluted earnings (loss) per share from continuing operations": 6232810.0,
69
+ "Total diluted earnings (loss) per share": 6232810.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 6232810.0,
73
+ "Remeasurement gains (losses) on defined benefit plans": 203362.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 203362.0,
75
+ "Total other comprehensive income (loss)": 203362.0,
76
+ "Total comprehensive income (loss) for period": 6436172.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 6436172.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
82
+ "Equity balance at end of period": 210000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 7765871.0,
86
+ "Profit (loss) for period before zakat and income tax": 7765871.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5997748.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10679.0,
89
+ "Adjustments for finance costs": 4100130.0,
90
+ "Adjustment for provision for slow moving items and inventory shortage": 523030.0,
91
+ "Adjustment for provision of employees' terminal benefit": 589385.0,
92
+ "Adjustments for other non-cash expenses": 1670253.0,
93
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12891225.0,
94
+ "Operating cash flow before working capital changes": 20657096.0,
95
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 13443579.0,
96
+ "Adjustments for decrease (increase) in prepayment": 333424.0,
97
+ "Adjustments for decrease (increase) in other receivables": 53855069.0,
98
+ "Adjustments for increase (decrease) in other accounts payable": 124668371.0,
99
+ "Adjustments for increase (decrease) in accrued expenses": 1311302.0,
100
+ "Adjustments for increase (decrease) in due to related parties": 474406.0,
101
+ "Net increase (decrease) due to working capital changes": 23515094.0,
102
+ "Net cash flows from (used in) operations": 44172190.0,
103
+ "Interest paid, classified as operating activities": 6350783.0,
104
+ "Net cash flows from (used in) operating activities": 37722578.0,
105
+ "Purchase of property, plant and equipment": 600730.0,
106
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 90538567.0,
107
+ "Repayments of finance lease liabilities": 2400000.0,
108
+ "Cash and cash equivalents at beginning of period": 73881609.0,
109
+ "Cash and cash equivalents at end of period": 18064890.0
110
+ }
111
+ }
json/1321/2763_1321_2022-11-06_14-45-26_Eng.json ADDED
@@ -0,0 +1,104 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 71405290.0,
18
+ "Trade accounts receivable": 398739869.0,
19
+ "Prepayments": 202031904.0,
20
+ "Due from related parties": 118124.0,
21
+ "Inventories": 95451958.0,
22
+ "Other current assets": 21322584.0,
23
+ "Total": 495509756.0,
24
+ "Total current assets": 789069729.0,
25
+ "Lease receivable, non current": 15344791.0,
26
+ "Property, plant and equipment": 254068595.0,
27
+ "Intangible assets other than goodwill, net": 96421.0,
28
+ "Total non-current assets": 269509807.0,
29
+ "Total assets": 1058579536.0,
30
+ "Short term borrowings": 328180078.0,
31
+ "Trade accounts payables": 143261932.0,
32
+ "Accrued expenses": 2931274.0,
33
+ "Finance lease, current": 6075126.0,
34
+ "Advances from customers": 2720047.0,
35
+ "Zakat payable": 2483845.0,
36
+ "Other current liabilities": 9857454.0,
37
+ "Total current liabilities": 495509756.0,
38
+ "Employees' terminal benefits": 17683697.0,
39
+ "Finance leases, non-current": 10070021.0,
40
+ "Deferred tax liabilities": 4445223.0,
41
+ "Total non-current liabilities": 32198941.0,
42
+ "Total liabilities": 527708697.0,
43
+ "Share capital": 210000000.0,
44
+ "Statutory Reserve": 35005488.0,
45
+ "Retained earnings (accumulated losses)": 285865351.0,
46
+ "Total equity": 530870839.0,
47
+ "Total liabilities and equity": 1058579536.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 303078780.0,
51
+ "Cost of sales": 288137684.0,
52
+ "Gross profit (loss)": 14941096.0,
53
+ "Total operating income": 14941096.0,
54
+ "Selling and distribution expenses": 1680672.0,
55
+ "General and administrative expenses": 3413566.0,
56
+ "Total operating expenses": 1253941.0,
57
+ "Operating profit (loss)": 13687155.0,
58
+ "Finance costs": 4781602.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 8905553.0,
60
+ "Profit (loss) for period from continuing operations": 8905553.0,
61
+ "Zakat expenses on discontinued operations for period": 1620209.0,
62
+ "Profit (loss) for period from discontinued operations": 319289.0,
63
+ "Profit (loss) for period": 9224842.0,
64
+ "Profit (loss), attributable to equity holders of parent company": 9224842.0,
65
+ "Basic earnings (loss) per share from continuing operations": 9224842.0,
66
+ "Total basic earnings (loss) per share": 9224842.0,
67
+ "Diluted earnings (loss) per share from continuing operations": 9224842.0,
68
+ "Total diluted earnings (loss) per share": 9224842.0
69
+ },
70
+ "comprehensive_income": {
71
+ "Profit (loss) for period": 9224842.0,
72
+ "Remeasurement gains (losses) on defined benefit plans": 219697.0,
73
+ "Total other comprehensive income that will not be reclassified to profit or loss": 219697.0,
74
+ "Total other comprehensive income (loss)": 219697.0,
75
+ "Total comprehensive income (loss) for period": 9444539.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 9444539.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
80
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
81
+ "Equity balance at end of period": 210000000.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 16671424.0,
85
+ "Profit (loss) for period before zakat and income tax": 16671424.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12021371.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21476.0,
88
+ "Adjustments for finance costs": 8881732.0,
89
+ "Adjustment for provision for slow moving items and inventory shortage": 724944.0,
90
+ "Adjustment for provision of employees' terminal benefit": 1442295.0,
91
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21323652.0,
92
+ "Operating cash flow before working capital changes": 37995076.0,
93
+ "Adjustments for increase (decrease) in trade accounts payable": 112621272.0,
94
+ "Adjustments for increase (decrease) in advances from customers": 890278.0,
95
+ "Zakat paid, classified as operating activities": 3666861.0,
96
+ "Purchase of property, plant and equipment": 929034.0,
97
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 279192408.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 225331860.0,
99
+ "Repayments of finance lease liabilities": 2828429.0,
100
+ "Net cash flows from (used in) financing activities": 51032119.0,
101
+ "Cash and cash equivalents at beginning of period": 73881609.0,
102
+ "Cash and cash equivalents at end of period": 71405290.0
103
+ }
104
+ }
json/1321/2763_1321_2023-02-08_09-33-01_Eng.json ADDED
@@ -0,0 +1,112 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-10-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 76747983.0,
18
+ "Trade accounts receivable": 540187769.0,
19
+ "Prepayments": 1856379.0,
20
+ "Inventories": 279311649.0,
21
+ "Other current assets": 81564872.0,
22
+ "Total": 635742583.0,
23
+ "Total current assets": 979668652.0,
24
+ "Property, plant and equipment": 250926969.0,
25
+ "Intangible assets other than goodwill, net": 642673.0,
26
+ "Other non-current assets": 14838373.0,
27
+ "Total non-current assets": 266408015.0,
28
+ "Total assets": 1246076667.0,
29
+ "Short term borrowings": 441798542.0,
30
+ "Trade accounts payables": 140064400.0,
31
+ "Accrued expenses": 4486514.0,
32
+ "Finance lease, current": 6420733.0,
33
+ "Due to related parties": 0.0,
34
+ "Advances from customers": 2636353.0,
35
+ "Zakat payable": 4470811.0,
36
+ "Other current liabilities": 35865230.0,
37
+ "Total current liabilities": 635742583.0,
38
+ "Employees' terminal benefits": 18156506.0,
39
+ "Finance leases, non-current": 8243779.0,
40
+ "Deferred tax liabilities": 5402731.0,
41
+ "Total non-current liabilities": 31803016.0,
42
+ "Total liabilities": 667545599.0,
43
+ "Share capital": 315000000.0,
44
+ "Statutory Reserve": 35005488.0,
45
+ "Retained earnings (accumulated losses)": 228525580.0,
46
+ "Total equity": 578531068.0,
47
+ "Total liabilities and equity": 1246076667.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 487249090.0,
51
+ "Cost of sales": 417701595.0,
52
+ "Gross profit (loss)": 69547495.0,
53
+ "Total operating income": 69547495.0,
54
+ "Selling and distribution expenses": 2802177.0,
55
+ "General and administrative expenses": 5747933.0,
56
+ "Other operating expenses": 383704.0,
57
+ "Total operating expenses": 8933814.0,
58
+ "Operating profit (loss)": 60613681.0,
59
+ "Finance costs": 7362352.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 53251329.0,
61
+ "Profit (loss) for period from continuing operations": 53251329.0,
62
+ "Zakat expenses on discontinued operations for period": 1986966.0,
63
+ "Income tax on discontinued operations for period": 3740389.0,
64
+ "Profit (loss) for period": 47523974.0,
65
+ "Profit (loss), attributable to equity holders of parent company": 47523974.0,
66
+ "Basic earnings (loss) per share from continuing operations": 47523974.0,
67
+ "Total basic earnings (loss) per share": 47523974.0,
68
+ "Diluted earnings (loss) per share from continuing operations": 47523974.0,
69
+ "Total diluted earnings (loss) per share": 47523974.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 47523974.0,
73
+ "Remeasurement gains (losses) on defined benefit plans": 136255.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 136255.0,
75
+ "Total other comprehensive income (loss)": 136255.0,
76
+ "Total comprehensive income (loss) for period": 47660229.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 47660229.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
82
+ "Issue of equity": 105000000.0,
83
+ "Total changes in shareholders equity": 105000000.0,
84
+ "Equity balance at end of period": 315000000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 69922753.0,
88
+ "Profit (loss) for period before zakat and income tax": 69922753.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 18259800.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 33695.0,
91
+ "Adjustments for finance costs": 16244084.0,
92
+ "Adjustment for provision of employees' terminal benefit": 1768154.0,
93
+ "Adjustments for other non-cash income": 2237113.0,
94
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33738391.0,
95
+ "Operating cash flow before working capital changes": 103661144.0,
96
+ "Adjustments for decrease (increase) in other receivables": 42852285.0,
97
+ "Adjustments for increase (decrease) in trade accounts payable": 109423740.0,
98
+ "Adjustments for increase (decrease) in other accounts payable": 10801861.0,
99
+ "Interest paid, classified as operating activities": 14504595.0,
100
+ "Zakat paid, classified as operating activities": 3666861.0,
101
+ "Purchase of property, plant and equipment": 2422659.0,
102
+ "Expenditure on other intangible assets": 558471.0,
103
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 923981286.0,
104
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 757847779.0,
105
+ "Repayments of finance lease liabilities": 5095595.0,
106
+ "Net cash flows from (used in) financing activities": 161037912.0,
107
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 2866374.0,
108
+ "Net increase (decrease) in cash and cash equivalents": 2866374.0,
109
+ "Cash and cash equivalents at beginning of period": 73881609.0,
110
+ "Cash and cash equivalents at end of period": 76747983.0
111
+ }
112
+ }
json/1321/2763_1321_2023-05-31_16-53-06_Eng.json ADDED
@@ -0,0 +1,111 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 53393601.0,
18
+ "Trade accounts receivable": 558806674.0,
19
+ "Prepayments": 42284932.0,
20
+ "Inventories": 64831211.0,
21
+ "Other current assets": 8695020.0,
22
+ "Total": 340053947.0,
23
+ "Total current assets": 728011438.0,
24
+ "Property, plant and equipment": 245747188.0,
25
+ "Intangible assets other than goodwill, net": 598595.0,
26
+ "Other non-current assets": 12959515.0,
27
+ "Total non-current assets": 259305298.0,
28
+ "Total assets": 987316736.0,
29
+ "Short term borrowings": 244876278.0,
30
+ "Trade accounts payables": 28142152.0,
31
+ "Accrued expenses": 55043074.0,
32
+ "Finance lease, current": 5540570.0,
33
+ "Zakat payable": 6451873.0,
34
+ "Total current liabilities": 340053947.0,
35
+ "Employees' terminal benefits": 18698758.0,
36
+ "Finance leases, non-current": 7451694.0,
37
+ "Deferred tax liabilities": 5671531.0,
38
+ "Total non-current liabilities": 31821983.0,
39
+ "Total liabilities": 371875930.0,
40
+ "Share capital": 315000000.0,
41
+ "Statutory Reserve": 44997572.0,
42
+ "Retained earnings (accumulated losses)": 255443234.0,
43
+ "Total equity": 615440806.0,
44
+ "Total liabilities and equity": 987316736.0
45
+ },
46
+ "income_statement": {
47
+ "Revenue": 1438646383.0,
48
+ "Cost of sales": 1282846681.0,
49
+ "Gross profit (loss)": 155799702.0,
50
+ "Total operating income": 155799702.0,
51
+ "Selling and distribution expenses": 3378302.0,
52
+ "General and administrative expenses": 21114040.0,
53
+ "Total operating expenses": 22762992.0,
54
+ "Operating profit (loss)": 133036710.0,
55
+ "Finance costs": 23629607.0,
56
+ "Other income (expenses), net": 2334301.0,
57
+ "Profit (loss) before zakat and income tax from continuing operations": 111741404.0,
58
+ "Profit (loss) for period from continuing operations": 111741404.0,
59
+ "Zakat expenses on discontinued operations for period": 6761844.0,
60
+ "Income tax on discontinued operations for period": 5058725.0,
61
+ "Profit (loss) for period": 99920835.0,
62
+ "Profit (loss), attributable to equity holders of parent company": 99920835.0,
63
+ "Basic earnings (loss) per share from continuing operations": 99920835.0,
64
+ "Total basic earnings (loss) per share": 99920835.0,
65
+ "Diluted earnings (loss) per share from continuing operations": 99920835.0,
66
+ "Total diluted earnings (loss) per share": 99920835.0,
67
+ "Share closing price at the last trading day of financial year (in numbers)": 51.0
68
+ },
69
+ "comprehensive_income": {
70
+ "Profit (loss) for period": 99920835.0,
71
+ "Remeasurement gains (losses) on defined benefit plans": 529843.0,
72
+ "Total other comprehensive income that will not be reclassified to profit or loss": 529843.0,
73
+ "Total other comprehensive income (loss)": 529843.0,
74
+ "Total comprehensive income (loss) for period": 100450678.0,
75
+ "Total comprehensive income (loss), attributable to equity holders of parent": 100450678.0
76
+ },
77
+ "equity_changes": {
78
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
79
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
80
+ "Issue of equity": 105000000.0,
81
+ "Total changes in shareholders equity": 105000000.0,
82
+ "Equity balance at end of period": 315000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 111741404.0,
86
+ "Profit (loss) for period before zakat and income tax": 111741404.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25349887.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 77772.0,
89
+ "Adjustments for finance costs": 23629607.0,
90
+ "Adjustment for provision for slow moving items and inventory shortage": 34190.0,
91
+ "Adjustment for provision of employees' terminal benefit": 2357538.0,
92
+ "Adjustments for other non-cash income": 3963092.0,
93
+ "Adjustments for other non-cash expenses": 2233742.0,
94
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 49266076.0,
95
+ "Operating cash flow before working capital changes": 161007480.0,
96
+ "Adjustments for decrease (increase) in prepayment": 69754484.0,
97
+ "Adjustments for increase (decrease) in trade accounts payable": 10399597.0,
98
+ "Adjustments for increase (decrease) in other accounts payable": 10022263.0,
99
+ "Net cash flows from (used in) operations": 44158510.0,
100
+ "Interest paid, classified as operating activities": 23623763.0,
101
+ "Zakat paid, classified as operating activities": 3666861.0,
102
+ "Net cash flows from (used in) operating activities": 17765842.0,
103
+ "Purchase of property, plant and equipment": 2943849.0,
104
+ "Expenditure on other intangible assets": 558470.0,
105
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1497255766.0,
106
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1525328573.0,
107
+ "Repayments of finance lease liabilities": 6678724.0,
108
+ "Cash and cash equivalents at beginning of period": 73881609.0,
109
+ "Cash and cash equivalents at end of period": 53393601.0
110
+ }
111
+ }
json/1321/2763_1321_2023-08-07_16-03-12_Eng.json ADDED
@@ -0,0 +1,95 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 147065171.0,
18
+ "Trade accounts receivable": 394151516.0,
19
+ "Prepayments": 98205377.0,
20
+ "Inventories": 209353040.0,
21
+ "Other current assets": 12015455.0,
22
+ "Total": 485193891.0,
23
+ "Total current assets": 860790559.0,
24
+ "Property, plant and equipment": 241192236.0,
25
+ "Intangible assets other than goodwill, net": 679526.0,
26
+ "Other non-current assets": 11509483.0,
27
+ "Total non-current assets": 253381245.0,
28
+ "Total assets": 1114171804.0,
29
+ "Short term borrowings": 287910050.0,
30
+ "Trade accounts payables": 5194509.0,
31
+ "Accrued expenses": 81234185.0,
32
+ "Finance lease, current": 3193337.0,
33
+ "Advances from customers": 95508134.0,
34
+ "Zakat payable": 7844059.0,
35
+ "Other current liabilities": 4309617.0,
36
+ "Total current liabilities": 485193891.0,
37
+ "Employees' terminal benefits": 19059754.0,
38
+ "Finance leases, non-current": 7555937.0,
39
+ "Deferred tax liabilities": 5176069.0,
40
+ "Total non-current liabilities": 31791760.0,
41
+ "Total liabilities": 516985651.0,
42
+ "Share capital": 315000000.0,
43
+ "Statutory Reserve": 44997572.0,
44
+ "Retained earnings (accumulated losses)": 237188581.0,
45
+ "Total equity": 597186153.0,
46
+ "Total liabilities and equity": 1114171804.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 38846285.0,
50
+ "Cost of sales": 45167644.0,
51
+ "Selling and distribution expenses": 770887.0,
52
+ "General and administrative expenses": 4573701.0,
53
+ "Other operating expenses": 255670.0,
54
+ "Total operating expenses": 5600258.0,
55
+ "Finance costs": 5742918.0,
56
+ "Zakat expenses on discontinued operations for period": 1392186.0
57
+ },
58
+ "comprehensive_income": {
59
+ "Remeasurement gains (losses) on defined benefit plans": 306606.0,
60
+ "Total other comprehensive income that will not be reclassified to profit or loss": 306606.0,
61
+ "Total other comprehensive income (loss)": 306606.0
62
+ },
63
+ "equity_changes": {
64
+ "Equity balance at beginning of period (before adjustments)": 210000000.0,
65
+ "Equity balance at beginning of period (after adjustments)": 210000000.0,
66
+ "Issue of equity": 105000000.0,
67
+ "Total changes in shareholders equity": 105000000.0,
68
+ "Equity balance at end of period": 315000000.0
69
+ },
70
+ "cash_flows": {
71
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6376707.0,
72
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 49489.0,
73
+ "Adjustments for finance costs": 5742918.0,
74
+ "Adjustment for provision for slow moving items and inventory shortage": 0.0,
75
+ "Adjustment for provision of employees' terminal benefit": 617666.0,
76
+ "Adjustments for other non-cash income": 250162.0,
77
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 12536618.0,
78
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 255668207.0,
79
+ "Adjustments for increase (decrease) in other accounts payable": 34995813.0,
80
+ "Net increase (decrease) due to working capital changes": 63953668.0,
81
+ "Net cash flows from (used in) operations": 58825751.0,
82
+ "Interest paid, classified as operating activities": 5146196.0,
83
+ "Net cash flows from (used in) operating activities": 53539942.0,
84
+ "Purchase of property, plant and equipment": 371724.0,
85
+ "Expenditure on other intangible assets": 130420.0,
86
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 272863284.0,
87
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 229829512.0,
88
+ "Repayments of finance lease liabilities": 2400000.0,
89
+ "Net cash flows from (used in) financing activities": 40633772.0,
90
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 93671570.0,
91
+ "Net increase (decrease) in cash and cash equivalents": 93671570.0,
92
+ "Cash and cash equivalents at beginning of period": 53393601.0,
93
+ "Cash and cash equivalents at end of period": 147065171.0
94
+ }
95
+ }
json/1321/2763_1321_2023-11-06_15-01-44_Eng.json ADDED
@@ -0,0 +1,107 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 50441368.0,
18
+ "Trade accounts receivable": 377191548.0,
19
+ "Rent receivables": 4545187.0,
20
+ "Prepayments": 213643939.0,
21
+ "Inventories": 325046454.0,
22
+ "Other current assets": 3373119.0,
23
+ "Total": 604698577.0,
24
+ "Total current assets": 974241615.0,
25
+ "Property, plant and equipment": 237569591.0,
26
+ "Assets subject to finance lease": 10058062.0,
27
+ "Intangible assets other than goodwill, net": 957270.0,
28
+ "Total non-current assets": 248584923.0,
29
+ "Total assets": 1222826538.0,
30
+ "Short term borrowings": 323988347.0,
31
+ "Trade accounts payables": 8198348.0,
32
+ "Accrued expenses": 23224737.0,
33
+ "Finance lease, current": 3245372.0,
34
+ "Advances from customers": 91263667.0,
35
+ "Zakat payable": 5346715.0,
36
+ "Other current liabilities": 149431391.0,
37
+ "Total current liabilities": 604698577.0,
38
+ "Employees' terminal benefits": 19780726.0,
39
+ "Finance leases, non-current": 6937796.0,
40
+ "Deferred tax liabilities": 4886880.0,
41
+ "Total non-current liabilities": 31605402.0,
42
+ "Total liabilities": 636303979.0,
43
+ "Share capital": 315000000.0,
44
+ "Statutory Reserve": 44997572.0,
45
+ "Retained earnings (accumulated losses)": 226524987.0,
46
+ "Total equity": 586522559.0,
47
+ "Total liabilities and equity": 1222826538.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 230267231.0,
51
+ "Cost of sales": 197157529.0,
52
+ "Gross profit (loss)": 33109702.0,
53
+ "Total operating income": 33109702.0,
54
+ "Selling and distribution expenses": 745571.0,
55
+ "General and administrative expenses": 4592247.0,
56
+ "Total operating expenses": 5103262.0,
57
+ "Operating profit (loss)": 28006440.0,
58
+ "Finance costs": 5238655.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 22767785.0,
60
+ "Profit (loss) for period from continuing operations": 22767785.0,
61
+ "Zakat expenses on discontinued operations for period": 1725477.0,
62
+ "Income tax on discontinued operations for period": 248953.0,
63
+ "Profit (loss) for period": 20793355.0,
64
+ "Profit (loss), attributable to equity holders of parent company": 20793355.0,
65
+ "Basic earnings (loss) per share from continuing operations": 20793355.0,
66
+ "Total basic earnings (loss) per share": 20793355.0,
67
+ "Diluted earnings (loss) per share from continuing operations": 20793355.0,
68
+ "Total diluted earnings (loss) per share": 20793355.0,
69
+ "Weighted average number of equity shares outstanding": 31500000.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 20793355.0,
73
+ "Remeasurement gains (losses) on defined benefit plans": 43051.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 43051.0,
75
+ "Total other comprehensive income (loss)": 43051.0,
76
+ "Total comprehensive income (loss) for period": 20836406.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 20836406.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
82
+ "Equity balance at end of period": 315000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 5103250.0,
86
+ "Profit (loss) for period before zakat and income tax": 5103250.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12652868.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 116141.0,
89
+ "Adjustments for finance costs": 10981573.0,
90
+ "Adjustment for provision of employees' terminal benefit": 1613996.0,
91
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 25079679.0,
92
+ "Operating cash flow before working capital changes": 30182929.0,
93
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 268671779.0,
94
+ "Adjustments for increase (decrease) in other accounts payable": 121671883.0,
95
+ "Interest paid, classified as operating activities": 11214663.0,
96
+ "Zakat paid, classified as operating activities": 12761157.0,
97
+ "Purchase of property, plant and equipment": 1573818.0,
98
+ "Expenditure on other intangible assets": 474816.0,
99
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 696722348.0,
100
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 617081285.0,
101
+ "Repayments of finance lease liabilities": 3105000.0,
102
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 31500000.0,
103
+ "Net cash flows from (used in) financing activities": 45036063.0,
104
+ "Cash and cash equivalents at beginning of period": 53393601.0,
105
+ "Cash and cash equivalents at end of period": 50441368.0
106
+ }
107
+ }
json/1321/2763_1321_2024-02-06_14-27-56_Eng.json ADDED
@@ -0,0 +1,107 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-10-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 2236830.0,
18
+ "Trade accounts receivable": 836462826.0,
19
+ "Prepayments": 236163279.0,
20
+ "Accrued income": 630314.0,
21
+ "Inventories": 415062747.0,
22
+ "Other current assets": 3993085.0,
23
+ "Total": 1034279977.0,
24
+ "Total current assets": 1494549081.0,
25
+ "Property, plant and equipment": 235918559.0,
26
+ "Intangible assets other than goodwill, net": 959246.0,
27
+ "Other non-current assets": 8622676.0,
28
+ "Total non-current assets": 245500481.0,
29
+ "Total assets": 1740049562.0,
30
+ "Short term borrowings": 726191059.0,
31
+ "Trade accounts payables": 38755666.0,
32
+ "Accrued expenses": 19778325.0,
33
+ "Finance lease, current": 1258895.0,
34
+ "Advances from customers": 68004175.0,
35
+ "Zakat payable": 11737940.0,
36
+ "Other current liabilities": 168553917.0,
37
+ "Total current liabilities": 1034279977.0,
38
+ "Employees' terminal benefits": 20021786.0,
39
+ "Finance leases, non-current": 6670651.0,
40
+ "Deferred tax liabilities": 6352524.0,
41
+ "Total non-current liabilities": 33044961.0,
42
+ "Total liabilities": 1067324938.0,
43
+ "Share capital": 315000000.0,
44
+ "Statutory Reserve": 44997572.0,
45
+ "Retained earnings (accumulated losses)": 312727052.0,
46
+ "Total equity": 672724624.0,
47
+ "Total liabilities and equity": 1740049562.0
48
+ },
49
+ "income_statement": {
50
+ "Revenue": 552301709.0,
51
+ "Cost of sales": 441352602.0,
52
+ "Gross profit (loss)": 110949107.0,
53
+ "Total operating income": 110949107.0,
54
+ "Selling and distribution expenses": 924608.0,
55
+ "General and administrative expenses": 5789460.0,
56
+ "Total operating expenses": 6314368.0,
57
+ "Operating profit (loss)": 104634739.0,
58
+ "Finance costs": 9327761.0,
59
+ "Profit (loss) before zakat and income tax from continuing operations": 95306978.0,
60
+ "Zakat expenses on continuing operations for period": 3202284.0,
61
+ "Income tax on continuing operations for period": 6385845.0,
62
+ "Profit (loss) for period from continuing operations": 85718849.0,
63
+ "Profit (loss) for period": 85718849.0,
64
+ "Profit (loss), attributable to equity holders of parent company": 85718849.0,
65
+ "Basic earnings (loss) per share from continuing operations": 85718849.0,
66
+ "Total basic earnings (loss) per share": 85718849.0,
67
+ "Diluted earnings (loss) per share from continuing operations": 85718849.0,
68
+ "Total diluted earnings (loss) per share": 85718849.0,
69
+ "Weighted average number of equity shares outstanding": 31500000.0
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 85718849.0,
73
+ "Remeasurement gains (losses) on defined benefit plans": 483216.0,
74
+ "Total other comprehensive income that will not be reclassified to profit or loss": 483216.0,
75
+ "Total other comprehensive income (loss)": 483216.0,
76
+ "Total comprehensive income (loss) for period": 86202065.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 86202065.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
82
+ "Equity balance at end of period": 315000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 100410228.0,
86
+ "Profit (loss) for period before zakat and income tax": 100410228.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19171762.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 653780.0,
89
+ "Adjustments for finance costs": 20309334.0,
90
+ "Adjustment for provision of employees' terminal benefit": 2419750.0,
91
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 42773542.0,
92
+ "Operating cash flow before working capital changes": 143183770.0,
93
+ "Adjustments for increase (decrease) in trade accounts payable": 10613514.0,
94
+ "Adjustments for increase (decrease) in other accounts payable": 135969860.0,
95
+ "Interest paid, classified as operating activities": 18440627.0,
96
+ "Zakat paid, classified as operating activities": 16092456.0,
97
+ "Purchase of property, plant and equipment": 5006294.0,
98
+ "Expenditure on other intangible assets": 1014431.0,
99
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1752663179.0,
100
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1272774823.0,
101
+ "Repayments of finance lease liabilities": 5505000.0,
102
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 31500000.0,
103
+ "Net cash flows from (used in) financing activities": 442883356.0,
104
+ "Cash and cash equivalents at beginning of period": 53393601.0,
105
+ "Cash and cash equivalents at end of period": 2236830.0
106
+ }
107
+ }
json/1321/2763_1321_2024-06-02_13-53-13_Eng.json ADDED
@@ -0,0 +1,117 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 66001206.0,
18
+ "Trade accounts receivable": 810021716.0,
19
+ "Prepayments": 91818514.0,
20
+ "Accrued income": 6263626.0,
21
+ "Inventories": 255904448.0,
22
+ "Other current assets": 15389888.0,
23
+ "Total": 500748815.0,
24
+ "Total current assets": 1245399398.0,
25
+ "Property, plant and equipment": 233003228.0,
26
+ "Assets subject to finance lease": 7189711.0,
27
+ "Intangible assets other than goodwill, net": 1215227.0,
28
+ "Total non-current assets": 241408166.0,
29
+ "Total assets": 1486807564.0,
30
+ "Current portion of long term loans": 32288550.0,
31
+ "Short term borrowings": 156806946.0,
32
+ "Trade accounts payables": 17290911.0,
33
+ "Accrued expenses": 35943619.0,
34
+ "Finance lease, current": 885614.0,
35
+ "Advances from customers": 106811801.0,
36
+ "Zakat payable": 20574321.0,
37
+ "Other current liabilities": 130147053.0,
38
+ "Total current liabilities": 500748815.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 98501241.0,
40
+ "Employees' terminal benefits": 21068136.0,
41
+ "Finance leases, non-current": 6566080.0,
42
+ "Deferred tax liabilities": 8010046.0,
43
+ "Total non-current liabilities": 134145503.0,
44
+ "Total liabilities": 634894318.0,
45
+ "Share capital": 315000000.0,
46
+ "Statutory Reserve": 71748360.0,
47
+ "Retained earnings (accumulated losses)": 465164886.0,
48
+ "Total equity": 851913246.0,
49
+ "Total liabilities and equity": 1486807564.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1543167801.0,
53
+ "Cost of sales": 1192608580.0,
54
+ "Gross profit (loss)": 350559221.0,
55
+ "Total operating income": 350559221.0,
56
+ "Selling and distribution expenses": 3563853.0,
57
+ "General and administrative expenses": 21853233.0,
58
+ "Other operating expenses": 1128111.0,
59
+ "Total operating expenses": 26545197.0,
60
+ "Operating profit (loss)": 324014024.0,
61
+ "Finance costs": 29264876.0,
62
+ "Other income (expenses), net": 2112074.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 296861222.0,
64
+ "Zakat expenses on continuing operations for period": 11791040.0,
65
+ "Income tax on continuing operations for period": 17562301.0,
66
+ "Profit (loss) for period from continuing operations": 267507881.0,
67
+ "Profit (loss) for period": 267507881.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 267507881.0,
69
+ "Basic earnings (loss) per share from continuing operations": 267507881.0,
70
+ "Total basic earnings (loss) per share": 267507881.0,
71
+ "Diluted earnings (loss) per share from continuing operations": 267507881.0,
72
+ "Total diluted earnings (loss) per share": 267507881.0,
73
+ "Weighted average number of equity shares outstanding": 315000000.0,
74
+ "Share closing price at the last trading day of financial year (in numbers)": 128.0
75
+ },
76
+ "comprehensive_income": {
77
+ "Profit (loss) for period": 267507881.0,
78
+ "Remeasurement gains (losses) on defined benefit plans": 464559.0,
79
+ "Total other comprehensive income that will not be reclassified to profit or loss": 464559.0,
80
+ "Total other comprehensive income (loss)": 464559.0,
81
+ "Total comprehensive income (loss) for period": 267972440.0,
82
+ "Total comprehensive income (loss), attributable to equity holders of parent": 267972440.0
83
+ },
84
+ "equity_changes": {
85
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
86
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
87
+ "Equity balance at end of period": 315000000.0
88
+ },
89
+ "cash_flows": {
90
+ "Profit (loss) before zakat and income tax from continuing operations": 296861222.0,
91
+ "Profit (loss) for period before zakat and income tax": 296861222.0,
92
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 26163691.0,
93
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 417747.0,
94
+ "Adjustments for finance costs": 29264876.0,
95
+ "Adjustment for provision of employees' terminal benefit": 2470663.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58724615.0,
97
+ "Operating cash flow before working capital changes": 355585837.0,
98
+ "Adjustments for increase (decrease) in other accounts payable": 112373418.0,
99
+ "Adjustments for increase (decrease) in advances from customers": 1674553.0,
100
+ "Net cash flows from (used in) operations": 58697415.0,
101
+ "Interest paid, classified as operating activities": 29890133.0,
102
+ "Zakat paid, classified as operating activities": 12892378.0,
103
+ "Income taxes paid (refund), classified as operating activities": 4800117.0,
104
+ "Net cash flows from (used in) operating activities": 10724955.0,
105
+ "Purchase of property, plant and equipment": 4141223.0,
106
+ "Expenditure on other intangible assets": 1034379.0,
107
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1611150730.0,
108
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1566528070.0,
109
+ "Repayments of finance lease liabilities": 6064408.0,
110
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 31500000.0,
111
+ "Net cash flows from (used in) financing activities": 7058252.0,
112
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 12607605.0,
113
+ "Net increase (decrease) in cash and cash equivalents": 12607605.0,
114
+ "Cash and cash equivalents at beginning of period": 53393601.0,
115
+ "Cash and cash equivalents at end of period": 66001206.0
116
+ }
117
+ }
json/1321/2763_1321_2024-08-08_10-01-43_Eng.json ADDED
@@ -0,0 +1,109 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 169635649.0,
18
+ "Short-term deposits": 30000000.0,
19
+ "Trade accounts receivable": 469675058.0,
20
+ "Prepayments": 227041030.0,
21
+ "Accrued income": 16374021.0,
22
+ "Inventories": 284020988.0,
23
+ "Other current assets": 19010456.0,
24
+ "Total": 436759108.0,
25
+ "Total current assets": 1215757202.0,
26
+ "Property, plant and equipment": 228668827.0,
27
+ "Assets subject to finance lease": 21401734.0,
28
+ "Intangible assets other than goodwill, net": 1209231.0,
29
+ "Total non-current assets": 251279792.0,
30
+ "Total assets": 1467036994.0,
31
+ "Current portion of long term loans": 72225000.0,
32
+ "Trade accounts payables": 16234408.0,
33
+ "Accrued expenses": 33992934.0,
34
+ "Finance lease, current": 5925232.0,
35
+ "Advances from customers": 124086583.0,
36
+ "Zakat payable": 15501582.0,
37
+ "Income tax payable": 14196187.0,
38
+ "Other current liabilities": 154597182.0,
39
+ "Total current liabilities": 436759108.0,
40
+ "Debt securities, term loans, borrowings and sukuks in issue": 60121403.0,
41
+ "Employees' terminal benefits": 21858089.0,
42
+ "Finance leases, non-current": 14651871.0,
43
+ "Deferred tax liabilities": 10540910.0,
44
+ "Total non-current liabilities": 107172273.0,
45
+ "Total liabilities": 543931381.0,
46
+ "Share capital": 315000000.0,
47
+ "Statutory Reserve": 71748360.0,
48
+ "Retained earnings (accumulated losses)": 536357253.0,
49
+ "Total equity": 923105613.0,
50
+ "Total liabilities and equity": 1467036994.0
51
+ },
52
+ "income_statement": {
53
+ "Revenue": 364418913.0,
54
+ "Cost of sales": 278001706.0,
55
+ "Gross profit (loss)": 86417207.0,
56
+ "Total operating income": 86417207.0,
57
+ "Selling and distribution expenses": 902982.0,
58
+ "General and administrative expenses": 5832614.0,
59
+ "Operating profit (loss)": 86788993.0,
60
+ "Finance costs": 3889980.0,
61
+ "Profit (loss) before zakat and income tax from continuing operations": 82899013.0,
62
+ "Zakat expenses on continuing operations for period": 3750892.0,
63
+ "Income tax on continuing operations for period": 7903420.0,
64
+ "Profit (loss) for period from continuing operations": 71244701.0,
65
+ "Profit (loss) for period": 71244701.0,
66
+ "Profit (loss), attributable to equity holders of parent company": 71244701.0,
67
+ "Basic earnings (loss) per share from continuing operations": 71244701.0,
68
+ "Total basic earnings (loss) per share": 71244701.0,
69
+ "Diluted earnings (loss) per share from continuing operations": 71244701.0,
70
+ "Total diluted earnings (loss) per share": 71244701.0,
71
+ "Weighted average number of equity shares outstanding": 31500000.0
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 71244701.0,
75
+ "Total comprehensive income (loss) for period": 71192367.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 71192367.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
80
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
81
+ "Equity balance at end of period": 315000000.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 82899013.0,
85
+ "Profit (loss) for period before zakat and income tax": 82899013.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 6400551.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 114863.0,
88
+ "Adjustments for finance costs": 3889980.0,
89
+ "Adjustment for provision for slow moving items and inventory shortage": 1490048.0,
90
+ "Adjustment for provision of employees' terminal benefit": 645252.0,
91
+ "Adjustments for other non-cash income": 1004649.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 11536045.0,
93
+ "Operating cash flow before working capital changes": 94435058.0,
94
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 361547592.0,
95
+ "Adjustments for increase (decrease) in other accounts payable": 22499444.0,
96
+ "Net increase (decrease) due to working capital changes": 201508963.0,
97
+ "Net cash flows from (used in) operations": 295944021.0,
98
+ "Interest paid, classified as operating activities": 1830941.0,
99
+ "Net cash flows from (used in) operating activities": 293933255.0,
100
+ "Purchase of property, plant and equipment": 582999.0,
101
+ "Expenditure on other intangible assets": 108867.0,
102
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 156806946.0,
103
+ "Repayments of finance lease liabilities": 2800000.0,
104
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 133634443.0,
105
+ "Net increase (decrease) in cash and cash equivalents": 133634443.0,
106
+ "Cash and cash equivalents at beginning of period": 66001206.0,
107
+ "Cash and cash equivalents at end of period": 199635649.0
108
+ }
109
+ }
json/1321/2763_1321_2024-11-07_13-44-34_Eng.json ADDED
@@ -0,0 +1,113 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 6641461.0,
18
+ "Short-term deposits": 38250000.0,
19
+ "Trade accounts receivable": 620511723.0,
20
+ "Prepayments": 360068020.0,
21
+ "Accrued income": 5491613.0,
22
+ "Inventories": 326381585.0,
23
+ "Other current assets": 19858853.0,
24
+ "Total": 525727660.0,
25
+ "Total current assets": 1377203255.0,
26
+ "Property, plant and equipment": 226647007.0,
27
+ "Assets subject to finance lease": 19865911.0,
28
+ "Intangible assets other than goodwill, net": 1162034.0,
29
+ "Total non-current assets": 247674952.0,
30
+ "Total assets": 1624878207.0,
31
+ "Current portion of long term loans": 72225000.0,
32
+ "Short term borrowings": 46365691.0,
33
+ "Trade accounts payables": 9742600.0,
34
+ "Accrued expenses": 43004225.0,
35
+ "Finance lease, current": 5698946.0,
36
+ "Advances from customers": 98207207.0,
37
+ "Zakat payable": 8166457.0,
38
+ "Income tax payable": 3587211.0,
39
+ "Other current liabilities": 238730323.0,
40
+ "Total current liabilities": 525727660.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 61696541.0,
42
+ "Employees' terminal benefits": 26281739.0,
43
+ "Finance leases, non-current": 14189796.0,
44
+ "Deferred tax liabilities": 11901388.0,
45
+ "Total non-current liabilities": 114069464.0,
46
+ "Total liabilities": 639797124.0,
47
+ "Share capital": 315000000.0,
48
+ "Statutory Reserve": 71748360.0,
49
+ "Retained earnings (accumulated losses)": 598332723.0,
50
+ "Total equity": 985081083.0,
51
+ "Total liabilities and equity": 1624878207.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 540154282.0,
55
+ "Cost of sales": 406391354.0,
56
+ "Gross profit (loss)": 133762928.0,
57
+ "Total operating income": 133762928.0,
58
+ "Selling and distribution expenses": 995921.0,
59
+ "General and administrative expenses": 6294006.0,
60
+ "Total operating expenses": 6663857.0,
61
+ "Operating profit (loss)": 127099071.0,
62
+ "Finance costs": 4190722.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 122908349.0,
64
+ "Zakat expenses on continuing operations for period": 4034245.0,
65
+ "Income tax on continuing operations for period": 6024969.0,
66
+ "Profit (loss) for period from continuing operations": 112849135.0,
67
+ "Profit (loss) for period": 112849135.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 112849135.0,
69
+ "Basic earnings (loss) per share from continuing operations": 112849135.0,
70
+ "Total basic earnings (loss) per share": 112849135.0,
71
+ "Diluted earnings (loss) per share from continuing operations": 112849135.0,
72
+ "Total diluted earnings (loss) per share": 112849135.0,
73
+ "Weighted average number of equity shares outstanding": 31500000.0
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 112849135.0,
77
+ "Total comprehensive income (loss) for period": 109225470.0,
78
+ "Total comprehensive income (loss), attributable to equity holders of parent": 109225470.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
82
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
83
+ "Equity balance at end of period": 315000000.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 205807362.0,
87
+ "Profit (loss) for period before zakat and income tax": 205807362.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12823954.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 194301.0,
90
+ "Adjustments for finance costs": 8080702.0,
91
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 6500.0,
92
+ "Adjustment for provision for slow moving items and inventory shortage": 1325452.0,
93
+ "Adjustment for provision of employees' terminal benefit": 1262894.0,
94
+ "Adjustments for other non-cash income": 559754.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 23121049.0,
96
+ "Operating cash flow before working capital changes": 228928411.0,
97
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 190069747.0,
98
+ "Adjustments for increase (decrease) in other accounts payable": 115643876.0,
99
+ "Net cash flows from (used in) operations": 173758332.0,
100
+ "Interest paid, classified as operating activities": 4133787.0,
101
+ "Zakat paid, classified as operating activities": 21842720.0,
102
+ "Income taxes paid (refund), classified as operating activities": 3818367.0,
103
+ "Net cash flows from (used in) operating activities": 143695289.0,
104
+ "Proceed from sales of property, plant and equipment": 6500.0,
105
+ "Purchase of property, plant and equipment": 3448760.0,
106
+ "Expenditure on other intangible assets": 141108.0,
107
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 642374761.0,
108
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 752597575.0,
109
+ "Repayments of finance lease liabilities": 3748852.0,
110
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 47250000.0,
111
+ "Cash and cash equivalents at beginning of period": 66001206.0
112
+ }
113
+ }
json/1321/2763_1321_2025-02-06_13-45-32_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-10-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 81319970.0,
18
+ "Short-term deposits": 122000000.0,
19
+ "Trade accounts receivable": 502942492.0,
20
+ "Prepayments": 368852519.0,
21
+ "Accrued income": 7731351.0,
22
+ "Inventories": 310908076.0,
23
+ "Other current assets": 4758527.0,
24
+ "Total": 512412607.0,
25
+ "Total current assets": 1398512935.0,
26
+ "Property, plant and equipment": 225864129.0,
27
+ "Assets subject to finance lease": 18336446.0,
28
+ "Intangible assets other than goodwill, net": 1081991.0,
29
+ "Total non-current assets": 245282566.0,
30
+ "Total assets": 1643795501.0,
31
+ "Current portion of long term loans": 105441609.0,
32
+ "Short term borrowings": 0.0,
33
+ "Trade accounts payables": 28508918.0,
34
+ "Accrued expenses": 89266612.0,
35
+ "Finance lease, current": 6072317.0,
36
+ "Advances from customers": 64485025.0,
37
+ "Zakat payable": 14471642.0,
38
+ "Income tax payable": 9134163.0,
39
+ "Other current liabilities": 195032321.0,
40
+ "Total current liabilities": 512412607.0,
41
+ "Debt securities, term loans, borrowings and sukuks in issue": 30073815.0,
42
+ "Employees' terminal benefits": 27561940.0,
43
+ "Finance leases, non-current": 11262740.0,
44
+ "Deferred tax liabilities": 12868105.0,
45
+ "Total non-current liabilities": 81766600.0,
46
+ "Total liabilities": 594179207.0,
47
+ "Share capital": 315000000.0,
48
+ "Statutory Reserve": 71748360.0,
49
+ "Retained earnings (accumulated losses)": 662867934.0,
50
+ "Total equity": 1049616294.0,
51
+ "Total liabilities and equity": 1643795501.0
52
+ },
53
+ "income_statement": {
54
+ "Revenue": 527902502.0,
55
+ "Cost of sales": 392153698.0,
56
+ "Gross profit (loss)": 135748804.0,
57
+ "Total operating income": 135748804.0,
58
+ "Selling and distribution expenses": 1276104.0,
59
+ "General and administrative expenses": 6615946.0,
60
+ "Total operating expenses": 7111022.0,
61
+ "Operating profit (loss)": 128637782.0,
62
+ "Finance costs": 3375180.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 125262602.0,
64
+ "Zakat expenses on continuing operations for period": 6305185.0,
65
+ "Income tax on continuing operations for period": 6513669.0,
66
+ "Profit (loss) for period from continuing operations": 112443748.0,
67
+ "Profit (loss) for period": 112443748.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 112443748.0,
69
+ "Basic earnings (loss) per share from continuing operations": 112443748.0,
70
+ "Total basic earnings (loss) per share": 112443748.0,
71
+ "Diluted earnings (loss) per share from continuing operations": 112443748.0,
72
+ "Total diluted earnings (loss) per share": 112443748.0,
73
+ "Weighted average number of equity shares outstanding": 31500000.0
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 112443748.0,
77
+ "Total comprehensive income (loss) for period": 111785211.0,
78
+ "Total comprehensive income (loss), attributable to equity holders of parent": 111785211.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
82
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
83
+ "Equity balance at end of period": 315000000.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 331069964.0,
87
+ "Profit (loss) for period before zakat and income tax": 331069964.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 19274818.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 274653.0,
90
+ "Adjustments for finance costs": 11455883.0,
91
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 6500.0,
92
+ "Adjustment for provision for slow moving items and inventory shortage": 1198892.0,
93
+ "Adjustment for provision of employees' terminal benefit": 1935755.0,
94
+ "Adjustments for other non-cash income": 738960.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 33394541.0,
96
+ "Operating cash flow before working capital changes": 364464505.0,
97
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 307818184.0,
98
+ "Adjustments for decrease (increase) in other receivables": 9163636.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 11218007.0,
100
+ "Adjustments for increase (decrease) in other accounts payable": 70958260.0,
101
+ "Net increase (decrease) due to working capital changes": 26380705.0,
102
+ "Net cash flows from (used in) operations": 390845210.0,
103
+ "Interest paid, classified as operating activities": 10128550.0,
104
+ "Zakat paid, classified as operating activities": 17042603.0,
105
+ "Income taxes paid (refund), classified as operating activities": 7636734.0,
106
+ "Net cash flows from (used in) operating activities": 355646760.0,
107
+ "Proceed from sales of property, plant and equipment": 6500.0,
108
+ "Purchase of property, plant and equipment": 7587280.0,
109
+ "Expenditure on other intangible assets": 141418.0,
110
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 793638641.0,
111
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 950445587.0,
112
+ "Repayments of finance lease liabilities": 6548852.0,
113
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 47250000.0,
114
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 137318764.0,
115
+ "Net increase (decrease) in cash and cash equivalents": 137318764.0,
116
+ "Cash and cash equivalents at beginning of period": 66001206.0
117
+ }
118
+ }
json/1321/2763_1321_2025-05-28_10-57-49_Eng.json ADDED
@@ -0,0 +1,115 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 7950222.0,
18
+ "Trade accounts receivable": 606293578.0,
19
+ "Prepayments": 377013382.0,
20
+ "Accrued income": 4873260.0,
21
+ "Inventories": 391007201.0,
22
+ "Other current assets": 4250296.0,
23
+ "Total": 443723064.0,
24
+ "Total current assets": 1391387939.0,
25
+ "Property, plant and equipment": 220882572.0,
26
+ "Assets subject to finance lease": 17856847.0,
27
+ "Intangible assets other than goodwill, net": 1980747.0,
28
+ "Total non-current assets": 240720166.0,
29
+ "Total assets": 1632108105.0,
30
+ "Current portion of long term loans": 98501241.0,
31
+ "Short term borrowings": 5000000.0,
32
+ "Trade accounts payables": 31401427.0,
33
+ "Accrued expenses": 25422112.0,
34
+ "Finance lease, current": 6531464.0,
35
+ "Advances from customers": 58383278.0,
36
+ "Zakat payable": 18025125.0,
37
+ "Income tax payable": 13206311.0,
38
+ "Other current liabilities": 187252106.0,
39
+ "Total current liabilities": 443723064.0,
40
+ "Employees' terminal benefits": 28373670.0,
41
+ "Finance leases, non-current": 11692562.0,
42
+ "Deferred tax liabilities": 13871961.0,
43
+ "Total non-current liabilities": 53938193.0,
44
+ "Total liabilities": 497661257.0,
45
+ "Share capital": 315000000.0,
46
+ "Statutory Reserve": 71748360.0,
47
+ "Retained earnings (accumulated losses)": 747698488.0,
48
+ "Total equity": 1134446848.0,
49
+ "Total liabilities and equity": 1632108105.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1832845313.0,
53
+ "Cost of sales": 1372741038.0,
54
+ "Gross profit (loss)": 460104275.0,
55
+ "Total operating income": 460104275.0,
56
+ "Selling and distribution expenses": 4928472.0,
57
+ "General and administrative expenses": 25970285.0,
58
+ "Total operating expenses": 30302068.0,
59
+ "Operating profit (loss)": 429802207.0,
60
+ "Finance costs": 14862394.0,
61
+ "Other income (expenses), net": 10345662.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 425285475.0,
63
+ "Zakat expenses on continuing operations for period": 17643805.0,
64
+ "Income tax on continuing operations for period": 25518062.0,
65
+ "Profit (loss) for period from continuing operations": 382123608.0,
66
+ "Profit (loss) for period": 382123608.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 382123608.0,
68
+ "Basic earnings (loss) per share from continuing operations": 382123608.0,
69
+ "Total basic earnings (loss) per share": 382123608.0,
70
+ "Diluted earnings (loss) per share from continuing operations": 382123608.0,
71
+ "Total diluted earnings (loss) per share": 382123608.0,
72
+ "Weighted average number of equity shares outstanding": 31500000.0,
73
+ "Share closing price at the last trading day of financial year (in numbers)": 149.8
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 382123608.0,
77
+ "Total comprehensive income (loss) for period": 377033602.0,
78
+ "Total comprehensive income (loss), attributable to equity holders of parent": 377033602.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
82
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
83
+ "Equity balance at end of period": 315000000.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 425285475.0,
87
+ "Profit (loss) for period before zakat and income tax": 425285475.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25690258.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 386939.0,
90
+ "Adjustments for finance costs": 14862394.0,
91
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 6500.0,
92
+ "Adjustment for provision for slow moving items and inventory shortage": 1542641.0,
93
+ "Adjustment for provision of employees' terminal benefit": 2546118.0,
94
+ "Adjustments for other non-cash income": 596689.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 44425161.0,
96
+ "Operating cash flow before working capital changes": 469710636.0,
97
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 210531103.0,
98
+ "Adjustments for decrease (increase) in other receivables": 13729469.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 14394767.0,
100
+ "Adjustments for increase (decrease) in other accounts payable": 46583546.0,
101
+ "Net cash flows from (used in) operations": 285129444.0,
102
+ "Interest paid, classified as operating activities": 13046234.0,
103
+ "Zakat paid, classified as operating activities": 21842720.0,
104
+ "Income taxes paid (refund), classified as operating activities": 11455101.0,
105
+ "Net cash flows from (used in) operating activities": 237584204.0,
106
+ "Proceed from sales of property, plant and equipment": 6500.0,
107
+ "Purchase of property, plant and equipment": 7356887.0,
108
+ "Expenditure on other intangible assets": 1152459.0,
109
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1115185829.0,
110
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1300742775.0,
111
+ "Repayments of finance lease liabilities": 7075396.0,
112
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 94500000.0,
113
+ "Cash and cash equivalents at beginning of period": 66001206.0
114
+ }
115
+ }
json/1321/2763_1321_2025-07-30_13-54-46_Eng.json ADDED
@@ -0,0 +1,116 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 19587824.0,
18
+ "Short-term deposits": 197249900.0,
19
+ "Trade accounts receivable": 407787425.0,
20
+ "Prepayments": 264065554.0,
21
+ "Accrued income": 2562844.0,
22
+ "Inventories": 544342708.0,
23
+ "Other current assets": 4186602.0,
24
+ "Total": 398344512.0,
25
+ "Total current assets": 1439782857.0,
26
+ "Property, plant and equipment": 218617812.0,
27
+ "Assets subject to finance lease": 16225481.0,
28
+ "Intangible assets other than goodwill, net": 1846749.0,
29
+ "Total non-current assets": 236690042.0,
30
+ "Total assets": 1676472899.0,
31
+ "Current portion of long term loans": 65923566.0,
32
+ "Trade accounts payables": 15621092.0,
33
+ "Accrued expenses": 17924041.0,
34
+ "Finance lease, current": 6072499.0,
35
+ "Advances from customers": 36081748.0,
36
+ "Zakat payable": 23156017.0,
37
+ "Income tax payable": 17852525.0,
38
+ "Other current liabilities": 215713024.0,
39
+ "Total current liabilities": 398344512.0,
40
+ "Employees' terminal benefits": 29173029.0,
41
+ "Finance leases, non-current": 8820230.0,
42
+ "Deferred tax liabilities": 15077749.0,
43
+ "Total non-current liabilities": 53071008.0,
44
+ "Total liabilities": 451415520.0,
45
+ "Share capital": 315000000.0,
46
+ "Statutory Reserve": 71748360.0,
47
+ "Retained earnings (accumulated losses)": 838309019.0,
48
+ "Total equity": 1225057379.0,
49
+ "Total liabilities and equity": 1676472899.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 385192515.0,
53
+ "Cost of sales": 279933071.0,
54
+ "Gross profit (loss)": 105259444.0,
55
+ "Total operating income": 105259444.0,
56
+ "Selling and distribution expenses": 971093.0,
57
+ "General and administrative expenses": 6614811.0,
58
+ "Total operating expenses": 6608211.0,
59
+ "Operating profit (loss)": 98651233.0,
60
+ "Finance costs": 3331029.0,
61
+ "Other income (expenses), net": 5930040.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 101250244.0,
63
+ "Zakat expenses on continuing operations for period": 5130892.0,
64
+ "Income tax on continuing operations for period": 5852002.0,
65
+ "Profit (loss) for period from continuing operations": 90267350.0,
66
+ "Profit (loss) for period": 90267350.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 90267350.0,
68
+ "Basic earnings (loss) per share from continuing operations": 90267350.0,
69
+ "Total basic earnings (loss) per share": 90267350.0,
70
+ "Diluted earnings (loss) per share from continuing operations": 90267350.0,
71
+ "Total diluted earnings (loss) per share": 90267350.0,
72
+ "Weighted average number of equity shares outstanding": 31500000.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 90267350.0,
76
+ "Remeasurement gains (losses) on defined benefit plans": 343181.0,
77
+ "Total other comprehensive income that will not be reclassified to profit or loss": 343181.0,
78
+ "Total other comprehensive income (loss)": 343181.0,
79
+ "Total comprehensive income (loss) for period": 90610531.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 90610531.0
81
+ },
82
+ "equity_changes": {
83
+ "Equity balance at beginning of period (before adjustments)": 315000000.0,
84
+ "Equity balance at beginning of period (after adjustments)": 315000000.0,
85
+ "Equity balance at end of period": 315000000.0
86
+ },
87
+ "cash_flows": {
88
+ "Profit (loss) before zakat and income tax from continuing operations": 101250244.0,
89
+ "Profit (loss) for period before zakat and income tax": 101250244.0,
90
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 5465511.0,
91
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 145550.0,
92
+ "Adjustments for finance costs": 3331029.0,
93
+ "Adjustment for provision for slow moving items and inventory shortage": 51788.0,
94
+ "Adjustment for provision of employees' terminal benefit": 807338.0,
95
+ "Adjustments for other non-cash income": 6435545.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 2387978.0,
97
+ "Operating cash flow before working capital changes": 103638222.0,
98
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 199483846.0,
99
+ "Adjustments for decrease (increase) in prepayment": 119383373.0,
100
+ "Adjustments for decrease (increase) in other receivables": 1010271.0,
101
+ "Adjustments for increase (decrease) in other accounts payable": 20962847.0,
102
+ "Net increase (decrease) due to working capital changes": 149371177.0,
103
+ "Net cash flows from (used in) operations": 253009399.0,
104
+ "Interest paid, classified as operating activities": 2777228.0,
105
+ "Net cash flows from (used in) operating activities": 250226921.0,
106
+ "Purchase of property, plant and equipment": 1823915.0,
107
+ "Expenditure on other intangible assets": 11552.0,
108
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 194168751.0,
109
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 232918751.0,
110
+ "Repayments of finance lease liabilities": 753952.0,
111
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 208887502.0,
112
+ "Net increase (decrease) in cash and cash equivalents": 208887502.0,
113
+ "Cash and cash equivalents at beginning of period": 7950222.0,
114
+ "Cash and cash equivalents at end of period": 216837724.0
115
+ }
116
+ }
json/2060/386_2060_2022-12-26_14-55-42_Eng.json ADDED
@@ -0,0 +1,100 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 650698.0,
18
+ "Short-term deposits": 2743277.0,
19
+ "Trade accounts receivable": 1687953.0,
20
+ "Prepayments": 627835.0,
21
+ "Inventories": 699503.0,
22
+ "Total": 4767853.0,
23
+ "Total current assets": 6409266.0,
24
+ "Property, plant and equipment": 2825486.0,
25
+ "Exploration and evaluation assets": 1709944.0,
26
+ "Assets subject to finance lease": 116083.0,
27
+ "Intangible assets other than goodwill, net": 106672.0,
28
+ "Investments in associates and joint ventures": 13247370.0,
29
+ "Other non-current assets": 565370.0,
30
+ "Total non-current assets": 18570925.0,
31
+ "Total assets": 24980191.0,
32
+ "Current portion of long term loans": 940241.0,
33
+ "Trade accounts payables": 1888669.0,
34
+ "Accrued expenses": 242666.0,
35
+ "Finance lease, current": 13816.0,
36
+ "Due to related parties": 46479.0,
37
+ "Advances from customers": 73751.0,
38
+ "Zakat payable": 764664.0,
39
+ "Dividends payable": 107955.0,
40
+ "Other current liabilities": 689612.0,
41
+ "Total current liabilities": 4767853.0,
42
+ "Debt securities, term loans, borrowings and sukuks in issue": 5865343.0,
43
+ "Employees' terminal benefits": 505397.0,
44
+ "Finance leases, non-current": 111645.0,
45
+ "Other non-current liabilities": 2167045.0,
46
+ "Total non-current liabilities": 8649430.0,
47
+ "Total liabilities": 13417283.0,
48
+ "Share capital": 6689142.0,
49
+ "Statutory Reserve": 1490151.0,
50
+ "Retained earnings (accumulated losses)": 1109374.0,
51
+ "Equity attributable to owners of parent": 8702064.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Profit (loss) for period": 2053611.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 135907.0,
57
+ "Remeasurement gains (losses) on defined benefit plans": 39039.0,
58
+ "Total other comprehensive income that will not be reclassified to profit or loss": 56819.0,
59
+ "Gains (losses) on hedges of net investments in foreign operations": 5722.0,
60
+ "Total other comprehensive income (loss), hedges of net investment in foreign operations": 5722.0,
61
+ "Total other comprehensive income (loss)": 50938.0,
62
+ "Total comprehensive income (loss) for period": 2104549.0,
63
+ "Total comprehensive income (loss), attributable to equity holders of parent": 1432408.0,
64
+ "Total comprehensive income (loss), attributable to non-controlling interests": 672141.0
65
+ },
66
+ "equity_changes": {
67
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
68
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
69
+ "Equity balance at end of period": 6689142.0
70
+ },
71
+ "cash_flows": {
72
+ "Profit (loss) before zakat and income tax from continuing operations": 2382546.0,
73
+ "Profit (loss) for period before zakat and income tax": 2382546.0,
74
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 251321.0,
75
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 191366.0,
76
+ "Adjustments for finance costs": 192464.0,
77
+ "Adjustment for provision for slow moving items and inventory shortage": 6921.0,
78
+ "Adjustment for provision of employees' terminal benefit": 74184.0,
79
+ "Operating cash flow before working capital changes": 797763.0,
80
+ "Adjustments for decrease (increase) in prepayment": 31326.0,
81
+ "Adjustments for increase (decrease) in trade accounts payable": 500253.0,
82
+ "Adjustments for other current liabilities": 410650.0,
83
+ "Net increase (decrease) due to working capital changes": 205016.0,
84
+ "Net cash flows from (used in) operations": 1002779.0,
85
+ "Zakat paid, classified as operating activities": 90841.0,
86
+ "Net cash flows from (used in) operating activities": 867546.0,
87
+ "Proceed from sales of property, plant and equipment": 1612.0,
88
+ "Purchase of property, plant and equipment": 46789.0,
89
+ "Payment for acquisition of associates and joint ventures": 38182.0,
90
+ "Cash advances and loans made to other parties, classified as investing activities": 275000.0,
91
+ "Dividends received, classified as investing activities": 982245.0,
92
+ "Expenditure on exploration and evaluation assets": 7363.0,
93
+ "Net cash flows from (used in) investing activities": 612856.0,
94
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 426462.0,
95
+ "Repayments of finance lease liabilities": 19442.0,
96
+ "Dividends paid to non-controlling interest, classified as financing activities": 124654.0,
97
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 739126.0,
98
+ "Net increase (decrease) in cash and cash equivalents": 739126.0
99
+ }
100
+ }
json/2060/386_2060_2023-07-12_13-44-36_Eng.json ADDED
@@ -0,0 +1,102 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 2835779.0,
18
+ "Short-term deposits": 935500.0,
19
+ "Trade accounts receivable": 1223422.0,
20
+ "Prepayments": 554070.0,
21
+ "Inventories": 759832.0,
22
+ "Total": 5448096.0,
23
+ "Total current assets": 6308603.0,
24
+ "Property, plant and equipment": 2638653.0,
25
+ "Exploration and evaluation assets": 1602376.0,
26
+ "Assets subject to finance lease": 159378.0,
27
+ "Intangible assets other than goodwill, net": 96045.0,
28
+ "Derivative financial instruments/ assets, non-current": 102140.0,
29
+ "Investments in associates and joint ventures": 12860157.0,
30
+ "Other non-current assets": 890550.0,
31
+ "Total non-current assets": 18349299.0,
32
+ "Total assets": 24657902.0,
33
+ "Current portion of long term loans": 1327922.0,
34
+ "Trade accounts payables": 1414189.0,
35
+ "Accrued expenses": 1716954.0,
36
+ "Finance lease, current": 22284.0,
37
+ "Zakat payable": 966747.0,
38
+ "Total current liabilities": 5448096.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 4514563.0,
40
+ "Employees' terminal benefits": 506687.0,
41
+ "Finance leases, non-current": 151752.0,
42
+ "Other non-current liabilities": 1641373.0,
43
+ "Total non-current liabilities": 6814375.0,
44
+ "Total liabilities": 12262471.0,
45
+ "Share capital": 6689142.0,
46
+ "Statutory Reserve": 1556786.0,
47
+ "Retained earnings (accumulated losses)": 1752367.0,
48
+ "Equity attributable to owners of parent": 9614952.0,
49
+ "Non-controlling interests": 2780479.0,
50
+ "Total equity": 12395431.0,
51
+ "Total liabilities and equity": 24657902.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Profit (loss) for period": 1085714.0,
56
+ "Remeasurement gains (losses) on defined benefit plans": 40021.0,
57
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 208553.0,
58
+ "Total other comprehensive income that will not be reclassified to profit or loss": 176346.0,
59
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 10875.0,
60
+ "Gains (losses) on cash flow hedges, net": 45077.0,
61
+ "Total other comprehensive income (loss), cash flow hedges": 45077.0,
62
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 55952.0,
63
+ "Total other comprehensive income (loss)": 232298.0,
64
+ "Total comprehensive income (loss) for period": 1318012.0,
65
+ "Total comprehensive income (loss), attributable to equity holders of parent": 909678.0,
66
+ "Total comprehensive income (loss), attributable to non-controlling interests": 408334.0
67
+ },
68
+ "equity_changes": {
69
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
70
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
71
+ "Equity balance at end of period": 6689142.0
72
+ },
73
+ "cash_flows": {
74
+ "Profit (loss) before zakat and income tax from continuing operations": 1372676.0,
75
+ "Profit (loss) for period before zakat and income tax": 1372676.0,
76
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 212476.0,
77
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 19348.0,
78
+ "Adjustments for finance costs": 278730.0,
79
+ "Adjustments for finance income": 152403.0,
80
+ "Adjustments for deferred revenues": 18933.0,
81
+ "Adjustment for provision of employees' terminal benefit": 72468.0,
82
+ "Adjustments for impairment of goodwill": 21691.0,
83
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 174504.0,
84
+ "Operating cash flow before working capital changes": 808354.0,
85
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 458245.0,
86
+ "Adjustments for decrease (increase) in prepayment": 78447.0,
87
+ "Adjustments for other current liabilities": 110486.0,
88
+ "Net increase (decrease) due to working capital changes": 111693.0,
89
+ "Net cash flows from (used in) operations": 920047.0,
90
+ "Zakat paid, classified as operating activities": 84879.0,
91
+ "Net cash flows from (used in) operating activities": 804011.0,
92
+ "Proceed from sales of property, plant and equipment": 3339.0,
93
+ "Purchase of property, plant and equipment": 20220.0,
94
+ "Dividends received, classified as investing activities": 1626103.0,
95
+ "Expenditure on exploration and evaluation assets": 123978.0,
96
+ "Expenditure on other intangible assets": 22666.0,
97
+ "Net cash flows from (used in) investing activities": 532955.0,
98
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 983667.0,
99
+ "Repayments of finance lease liabilities": 20702.0,
100
+ "Dividends paid to non-controlling interest, classified as financing activities": 484489.0
101
+ }
102
+ }
json/2060/386_2060_2023-11-07_14-59-32_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 3155180.0,
18
+ "Short-term deposits": 388000.0,
19
+ "Trade accounts receivable": 1351720.0,
20
+ "Prepayments": 1245271.0,
21
+ "Inventories": 663769.0,
22
+ "Total": 5857331.0,
23
+ "Total current assets": 6803940.0,
24
+ "Property, plant and equipment": 2555557.0,
25
+ "Exploration and evaluation assets": 1549310.0,
26
+ "Assets subject to finance lease": 155330.0,
27
+ "Intangible assets other than goodwill, net": 99467.0,
28
+ "Derivative financial instruments/ assets, non-current": 102109.0,
29
+ "Investments in associates and joint ventures": 12501543.0,
30
+ "Other non-current assets": 818401.0,
31
+ "Total non-current assets": 17781717.0,
32
+ "Total assets": 24585657.0,
33
+ "Current portion of long term loans": 1670122.0,
34
+ "Trade accounts payables": 1396720.0,
35
+ "Finance lease, current": 15703.0,
36
+ "Zakat payable": 989588.0,
37
+ "Other current liabilities": 1785198.0,
38
+ "Total current liabilities": 5857331.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 4051105.0,
40
+ "Employees' terminal benefits": 529653.0,
41
+ "Finance leases, non-current": 154775.0,
42
+ "Other non-current liabilities": 1477729.0,
43
+ "Total non-current liabilities": 6213262.0,
44
+ "Total liabilities": 12070593.0,
45
+ "Share capital": 6689142.0,
46
+ "Statutory Reserve": 1568136.0,
47
+ "Retained earnings (accumulated losses)": 1854513.0,
48
+ "Equity attributable to owners of parent": 9674638.0,
49
+ "Non-controlling interests": 2840426.0,
50
+ "Total equity": 12515064.0,
51
+ "Total liabilities and equity": 24585657.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Profit (loss) for period": 64381.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 23370.0,
57
+ "Gains (losses) on exchange differences on translation of foreign operations": 10466.0,
58
+ "Total other comprehensive income (loss), foreign currency translation": 10466.0,
59
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 33836.0,
60
+ "Total comprehensive income (loss), attributable to non-controlling interests": 29083.0
61
+ },
62
+ "equity_changes": {
63
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
64
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
65
+ "Equity balance at end of period": 6689142.0
66
+ },
67
+ "cash_flows": {
68
+ "Profit (loss) before zakat and income tax from continuing operations": 286871.0,
69
+ "Profit (loss) for period before zakat and income tax": 286871.0,
70
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 120297.0,
71
+ "Adjustments for finance costs": 37853.0,
72
+ "Adjustment for provision of employees' terminal benefit": 41700.0,
73
+ "Other adjustments to reconcile profit (loss) before tax to net cash flows": 98581.0,
74
+ "Operating cash flow before working capital changes": 247251.0,
75
+ "Adjustments for decrease (increase) in inventories": 83562.0,
76
+ "Adjustments for increase (decrease) in trade accounts payable": 104355.0,
77
+ "Net cash flows from (used in) operations": 175846.0,
78
+ "Zakat paid, classified as operating activities": 82068.0,
79
+ "Net cash flows from (used in) operating activities": 75044.0,
80
+ "Purchase of property, plant and equipment": 19138.0,
81
+ "Dividends received, classified as investing activities": 35232.0,
82
+ "Other inflows (outflows) of cash, classified as investing activities": 527800.0,
83
+ "Net cash flows from (used in) investing activities": 543894.0,
84
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 164679.0,
85
+ "Repayments of finance lease liabilities": 12817.0,
86
+ "Dividends paid to non-controlling interest, classified as financing activities": 672.0,
87
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 319401.0,
88
+ "Net increase (decrease) in cash and cash equivalents": 319401.0,
89
+ "Cash and cash equivalents at beginning of period": 2835779.0,
90
+ "Cash and cash equivalents at end of period": 3155180.0
91
+ }
92
+ }
json/2060/386_2060_2024-10-02_09-27-41_Eng.json ADDED
@@ -0,0 +1,94 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 3835581.0,
18
+ "Short-term deposits": 680000.0,
19
+ "Trade accounts receivable": 1253057.0,
20
+ "Prepayments": 755400.0,
21
+ "Inventories": 751023.0,
22
+ "Total": 7012155.0,
23
+ "Total current assets": 7275061.0,
24
+ "Property, plant and equipment": 3819191.0,
25
+ "Exploration and evaluation assets": 397849.0,
26
+ "Assets subject to finance lease": 156366.0,
27
+ "Intangible assets other than goodwill, net": 383754.0,
28
+ "Derivative financial instruments/ assets, non-current": 125992.0,
29
+ "Investments in associates and joint ventures": 12290722.0,
30
+ "Other non-current assets": 932643.0,
31
+ "Total non-current assets": 18106517.0,
32
+ "Total assets": 25381578.0,
33
+ "Current portion of long term loans": 2165866.0,
34
+ "Trade accounts payables": 2053978.0,
35
+ "Finance lease, current": 23221.0,
36
+ "Zakat payable": 1143933.0,
37
+ "Other current liabilities": 1625157.0,
38
+ "Total current liabilities": 7012155.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 4301366.0,
40
+ "Employees' terminal benefits": 576858.0,
41
+ "Finance leases, non-current": 148234.0,
42
+ "Other non-current liabilities": 1154847.0,
43
+ "Total non-current liabilities": 6181305.0,
44
+ "Total liabilities": 13193460.0,
45
+ "Share capital": 6689142.0,
46
+ "Statutory Reserve": 1574243.0,
47
+ "Retained earnings (accumulated losses)": 1909478.0,
48
+ "Equity attributable to owners of parent": 9649519.0,
49
+ "Non-controlling interests": 2538599.0,
50
+ "Total equity": 12188118.0,
51
+ "Total liabilities and equity": 25381578.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Profit (loss) for period": 220858.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 3574.0,
57
+ "Total comprehensive income (loss) for period": 71481.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 34567.0,
59
+ "Total comprehensive income (loss), attributable to non-controlling interests": 36914.0
60
+ },
61
+ "equity_changes": {
62
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
63
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
64
+ "Equity balance at end of period": 6689142.0
65
+ },
66
+ "cash_flows": {
67
+ "Profit (loss) before zakat and income tax from continuing operations": 475875.0,
68
+ "Profit (loss) for period before zakat and income tax": 475875.0,
69
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 204450.0,
70
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 21271.0,
71
+ "Adjustments for finance costs": 360068.0,
72
+ "Adjustments for finance income": 237047.0,
73
+ "Adjustments for deferred revenues": 18936.0,
74
+ "Adjustment for provision of employees' terminal benefit": 28799.0,
75
+ "Adjustments for impairment of goodwill": 226000.0,
76
+ "Operating cash flow before working capital changes": 359359.0,
77
+ "Adjustments for decrease (increase) in inventories": 99669.0,
78
+ "Adjustments for increase (decrease) in trade accounts payable": 30406.0,
79
+ "Net cash flows from (used in) operations": 265301.0,
80
+ "Zakat paid, classified as operating activities": 77831.0,
81
+ "Net cash flows from (used in) operating activities": 149600.0,
82
+ "Proceed from sales of property, plant and equipment": 240.0,
83
+ "Purchase of property, plant and equipment": 31139.0,
84
+ "Dividends received, classified as investing activities": 1241909.0,
85
+ "Expenditure on exploration and evaluation assets": 28940.0,
86
+ "Expenditure on other intangible assets": 15862.0,
87
+ "Net cash flows from (used in) investing activities": 1166208.0,
88
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 345843.0,
89
+ "Repayments of finance lease liabilities": 25621.0,
90
+ "Dividends paid to non-controlling interest, classified as financing activities": 278794.0,
91
+ "Other inflows (outflows) of cash, classified as financing activities": 311022.0,
92
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 976572.0
93
+ }
94
+ }
json/2060/386_2060_2025-04-21_12-00-00_Eng.json ADDED
@@ -0,0 +1,96 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 3770662.0,
18
+ "Short-term deposits": 661000.0,
19
+ "Trade accounts receivable": 1466458.0,
20
+ "Prepayments": 1067318.0,
21
+ "Inventories": 772053.0,
22
+ "Total": 7732705.0,
23
+ "Total current assets": 7737491.0,
24
+ "Lease receivable, non current": 142120.0,
25
+ "Property, plant and equipment": 3712695.0,
26
+ "Exploration and evaluation assets": 453864.0,
27
+ "Intangible assets other than goodwill, net": 386557.0,
28
+ "Derivative financial instruments/ assets, non-current": 126758.0,
29
+ "Investments in associates and joint ventures": 12436986.0,
30
+ "Other non-current assets": 927083.0,
31
+ "Total non-current assets": 18186063.0,
32
+ "Total assets": 25923554.0,
33
+ "Current portion of long term loans": 2207416.0,
34
+ "Trade accounts payables": 2794046.0,
35
+ "Finance lease, current": 27100.0,
36
+ "Zakat payable": 1189251.0,
37
+ "Other current liabilities": 1514892.0,
38
+ "Total current liabilities": 7732705.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 4107397.0,
40
+ "Employees' terminal benefits": 605271.0,
41
+ "Finance leases, non-current": 136695.0,
42
+ "Other non-current liabilities": 1066418.0,
43
+ "Total non-current liabilities": 5915781.0,
44
+ "Total liabilities": 13648486.0,
45
+ "Share capital": 6689142.0,
46
+ "Statutory Reserve": 668914.0,
47
+ "Retained earnings (accumulated losses)": 2884642.0,
48
+ "Equity attributable to owners of parent": 9704578.0,
49
+ "Non-controlling interests": 2570490.0,
50
+ "Total equity": 12275068.0,
51
+ "Total liabilities and equity": 25923554.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Profit (loss) for period": 115309.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 52235.0,
57
+ "Other comprehensive gains (losses) that will be reclassified to profit or loss": 80475.0,
58
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 132710.0,
59
+ "Total other comprehensive income (loss)": 92872.0,
60
+ "Total comprehensive income (loss) for period": 208181.0,
61
+ "Total comprehensive income (loss), attributable to equity holders of parent": 169266.0,
62
+ "Total comprehensive income (loss), attributable to non-controlling interests": 38915.0
63
+ },
64
+ "equity_changes": {
65
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
66
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
67
+ "Equity balance at end of period": 6689142.0
68
+ },
69
+ "cash_flows": {
70
+ "Profit (loss) before zakat and income tax from continuing operations": 245401.0,
71
+ "Profit (loss) for period before zakat and income tax": 245401.0,
72
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 191286.0,
73
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16983.0,
74
+ "Adjustments for finance costs": 70595.0,
75
+ "Adjustment for provision for slow moving items and inventory shortage": 4073.0,
76
+ "Adjustment for provision of employees' terminal benefit": 20698.0,
77
+ "Adjustments for unrealised gain on derivative financial instruments": 5494.0,
78
+ "Operating cash flow before working capital changes": 90975.0,
79
+ "Adjustments for increase (decrease) in trade accounts payable": 740068.0,
80
+ "Adjustments for other current liabilities": 1361.0,
81
+ "Net increase (decrease) due to working capital changes": 63619.0,
82
+ "Net cash flows from (used in) operations": 154594.0,
83
+ "Zakat paid, classified as operating activities": 108060.0,
84
+ "Net cash flows from (used in) operating activities": 13770.0,
85
+ "Purchase of property, plant and equipment": 46209.0,
86
+ "Cash advances and loans made to other parties, classified as investing activities": 331614.0,
87
+ "Dividends received, classified as investing activities": 631133.0,
88
+ "Expenditure on exploration and evaluation assets": 78301.0,
89
+ "Expenditure on other intangible assets": 9717.0,
90
+ "Other inflows (outflows) of cash, classified as investing activities": 184715.0,
91
+ "Net cash flows from (used in) investing activities": 350007.0,
92
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 190393.0,
93
+ "Repayments of finance lease liabilities": 21862.0,
94
+ "Dividends paid to non-controlling interest, classified as financing activities": 0.0
95
+ }
96
+ }
json/2060/386_2060_2025-04-21_16-46-03_Eng.json ADDED
@@ -0,0 +1,89 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 3787408.0,
18
+ "Short-term deposits": 788244.0,
19
+ "Trade accounts receivable": 1257499.0,
20
+ "Prepayments": 841463.0,
21
+ "Inventories": 847542.0,
22
+ "Total": 8550098.0,
23
+ "Total current assets": 7522156.0,
24
+ "Financial assets, non-current": 126110.0,
25
+ "Lease receivable, non current": 161325.0,
26
+ "Property, plant and equipment": 5435921.0,
27
+ "Exploration and evaluation assets": 467928.0,
28
+ "Intangible assets other than goodwill, net": 163193.0,
29
+ "Investments in associates and joint ventures": 11712170.0,
30
+ "Other non-current assets": 787148.0,
31
+ "Total non-current assets": 18853795.0,
32
+ "Total assets": 26375951.0,
33
+ "Current portion of long term loans": 4675401.0,
34
+ "Trade accounts payables": 1511588.0,
35
+ "Finance lease, current": 29734.0,
36
+ "Zakat payable": 957772.0,
37
+ "Other current liabilities": 1375603.0,
38
+ "Total current liabilities": 8550098.0,
39
+ "Debt securities, term loans, borrowings and sukuks in issue": 3979593.0,
40
+ "Employees' terminal benefits": 605551.0,
41
+ "Finance leases, non-current": 155100.0,
42
+ "Other non-current liabilities": 1067143.0,
43
+ "Total non-current liabilities": 5807387.0,
44
+ "Total liabilities": 14357485.0,
45
+ "Share capital": 6689142.0,
46
+ "Statutory Reserve": 668914.0,
47
+ "Retained earnings (accumulated losses)": 2944669.0,
48
+ "Equity attributable to owners of parent": 9654178.0,
49
+ "Non-controlling interests": 2364288.0,
50
+ "Total equity": 12018466.0,
51
+ "Total liabilities and equity": 26375951.0
52
+ },
53
+ "income_statement": {},
54
+ "comprehensive_income": {
55
+ "Remeasurement gains (losses) on defined benefit plans": 5034.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 9439.0
57
+ },
58
+ "equity_changes": {
59
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
60
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
61
+ "Equity balance at end of period": 6689142.0
62
+ },
63
+ "cash_flows": {
64
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 280593.0,
65
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 364284.0,
66
+ "Adjustments for finance costs": 382108.0,
67
+ "Adjustments for finance income": 254585.0,
68
+ "Adjustments for deferred revenues": 18934.0,
69
+ "Adjustment for provision for slow moving items and inventory shortage": 3888.0,
70
+ "Adjustment for provision of employees' terminal benefit": 33151.0,
71
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 133400.0,
72
+ "Operating cash flow before working capital changes": 118917.0,
73
+ "Adjustments for decrease (increase) in inventories": 47498.0,
74
+ "Adjustments for increase (decrease) in trade accounts payable": 446857.0,
75
+ "Net increase (decrease) due to working capital changes": 77366.0,
76
+ "Net cash flows from (used in) operations": 196283.0,
77
+ "Zakat paid, classified as operating activities": 215446.0,
78
+ "Proceed from sales of property, plant and equipment": 10645.0,
79
+ "Purchase of property, plant and equipment": 74313.0,
80
+ "Purchase of financial assets": 0.0,
81
+ "Dividends received, classified as investing activities": 943002.0,
82
+ "Expenditure on exploration and evaluation assets": 92017.0,
83
+ "Expenditure on other intangible assets": 25622.0,
84
+ "Finance income from investing activities": 218774.0,
85
+ "Net cash flows from (used in) investing activities": 854625.0,
86
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 300393.0,
87
+ "Repayments of finance lease liabilities": 36743.0
88
+ }
89
+ }
json/2060/386_2060_2025-08-25_16-10-59_Eng.json ADDED
@@ -0,0 +1,91 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 3012198.0,
18
+ "Trade accounts receivable": 1271723.0,
19
+ "Prepayments": 634362.0,
20
+ "Inventories": 905610.0,
21
+ "Total": 3940598.0,
22
+ "Total current assets": 5823893.0,
23
+ "Property, plant and equipment": 5352484.0,
24
+ "Exploration and evaluation assets": 604271.0,
25
+ "Assets subject to finance lease": 156142.0,
26
+ "Intangible assets other than goodwill, net": 158806.0,
27
+ "Investments in associates and joint ventures": 11727861.0,
28
+ "Other non-current assets": 1023370.0,
29
+ "Total non-current assets": 19022934.0,
30
+ "Total assets": 24846827.0,
31
+ "Current portion of long term loans": 346207.0,
32
+ "Trade accounts payables": 1441879.0,
33
+ "Accrued expenses": 1217775.0,
34
+ "Finance lease, current": 30792.0,
35
+ "Zakat payable": 903945.0,
36
+ "Total current liabilities": 3940598.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 5281007.0,
38
+ "Employees' terminal benefits": 633712.0,
39
+ "Finance leases, non-current": 149052.0,
40
+ "Other non-current liabilities": 1069585.0,
41
+ "Total non-current liabilities": 7133356.0,
42
+ "Total liabilities": 11073954.0,
43
+ "Share capital": 6689142.0,
44
+ "Statutory Reserve": 668914.0,
45
+ "Retained earnings (accumulated losses)": 3840477.0,
46
+ "Equity attributable to owners of parent": 10484408.0,
47
+ "Non-controlling interests": 3288465.0,
48
+ "Total equity": 13772873.0,
49
+ "Total liabilities and equity": 24846827.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Profit (loss) for period": 1811619.0,
54
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 424.0,
55
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 40305.0,
56
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 36906.0,
57
+ "Total comprehensive income (loss) for period": 1754407.0,
58
+ "Total comprehensive income (loss), attributable to equity holders of parent": 830230.0,
59
+ "Total comprehensive income (loss), attributable to non-controlling interests": 924177.0
60
+ },
61
+ "equity_changes": {
62
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
63
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
64
+ "Equity balance at end of period": 6689142.0
65
+ },
66
+ "cash_flows": {
67
+ "Profit (loss) before zakat and income tax from continuing operations": 1848673.0,
68
+ "Profit (loss) for period before zakat and income tax": 1848673.0,
69
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 105398.0,
70
+ "Adjustments for finance costs": 115981.0,
71
+ "Adjustments for finance income": 52554.0,
72
+ "Adjustments for deferred revenues": 4162.0,
73
+ "Adjustment for provision for slow moving items and inventory shortage": 4671.0,
74
+ "Adjustment for provision of employees' terminal benefit": 20568.0,
75
+ "Adjustments for share of profit of an associate and joint venture": 68761.0,
76
+ "Operating cash flow before working capital changes": 80871.0,
77
+ "Adjustments for decrease (increase) in prepayment": 159296.0,
78
+ "Adjustments for decrease (increase) in other current assets": 3288.0,
79
+ "Zakat paid, classified as operating activities": 90881.0,
80
+ "Purchase of property, plant and equipment": 4729.0,
81
+ "Purchase of financial assets": 50000.0,
82
+ "Dividends received, classified as investing activities": 17616.0,
83
+ "Expenditure on exploration and evaluation assets": 138405.0,
84
+ "Expenditure on other intangible assets": 1092.0,
85
+ "Other inflows (outflows) of cash, classified as investing activities": 679653.0,
86
+ "Net cash flows from (used in) investing activities": 503043.0,
87
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 995821.0,
88
+ "Repayments of finance lease liabilities": 8101.0,
89
+ "Cash and cash equivalents at beginning of period": 3787408.0
90
+ }
91
+ }
json/2060/386_2060_2025-08-25_17-29-35_Eng.json ADDED
@@ -0,0 +1,92 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 2439553.0,
18
+ "Trade accounts receivable": 1396682.0,
19
+ "Prepayments": 526841.0,
20
+ "Inventories": 965695.0,
21
+ "Total": 6047015.0,
22
+ "Total current assets": 5328771.0,
23
+ "Property, plant and equipment": 5264943.0,
24
+ "Exploration and evaluation assets": 678908.0,
25
+ "Assets subject to finance lease": 150135.0,
26
+ "Intangible assets other than goodwill, net": 166768.0,
27
+ "Investments in associates and joint ventures": 12097688.0,
28
+ "Other non-current assets": 1022805.0,
29
+ "Total non-current assets": 19381247.0,
30
+ "Total assets": 24710018.0,
31
+ "Current portion of long term loans": 2335595.0,
32
+ "Trade accounts payables": 1560186.0,
33
+ "Accrued expenses": 1211674.0,
34
+ "Finance lease, current": 31343.0,
35
+ "Zakat payable": 908217.0,
36
+ "Total current liabilities": 6047015.0,
37
+ "Debt securities, term loans, borrowings and sukuks in issue": 3134478.0,
38
+ "Employees' terminal benefits": 652364.0,
39
+ "Finance leases, non-current": 137143.0,
40
+ "Other non-current liabilities": 1056171.0,
41
+ "Total non-current liabilities": 4980156.0,
42
+ "Total liabilities": 11027171.0,
43
+ "Share capital": 6689142.0,
44
+ "Statutory Reserve": 668914.0,
45
+ "Retained earnings (accumulated losses)": 3774654.0,
46
+ "Equity attributable to owners of parent": 10479971.0,
47
+ "Non-controlling interests": 3202876.0,
48
+ "Total equity": 13682847.0,
49
+ "Total liabilities and equity": 24710018.0
50
+ },
51
+ "income_statement": {},
52
+ "comprehensive_income": {
53
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss": 630.0,
54
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 5594.0,
55
+ "Total other comprehensive income that will not be reclassified to profit or loss": 6224.0,
56
+ "Share of other comprehensive income of associates and joint ventures accounted for using equity method that will be reclassified to profit or loss": 74644.0,
57
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 70912.0,
58
+ "Total other comprehensive income (loss)": 77136.0
59
+ },
60
+ "equity_changes": {
61
+ "Equity balance at beginning of period (before adjustments)": 6689142.0,
62
+ "Equity balance at beginning of period (after adjustments)": 6689142.0,
63
+ "Equity balance at end of period": 6689142.0
64
+ },
65
+ "cash_flows": {
66
+ "Profit (loss) before zakat and income tax from continuing operations": 1816510.0,
67
+ "Profit (loss) for period before zakat and income tax": 1816510.0,
68
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 215345.0,
69
+ "Adjustments for finance costs": 192034.0,
70
+ "Adjustments for finance income": 101735.0,
71
+ "Adjustments for deferred revenues": 9407.0,
72
+ "Adjustment for provision for slow moving items and inventory shortage": 10485.0,
73
+ "Adjustment for provision of employees' terminal benefit": 32152.0,
74
+ "Adjustments for share of profit of an associate and joint venture": 71488.0,
75
+ "Operating cash flow before working capital changes": 203621.0,
76
+ "Adjustments for decrease (increase) in prepayment": 256828.0,
77
+ "Adjustments for decrease (increase) in other current assets": 13065.0,
78
+ "Adjustments for increase (decrease) in trade accounts payable": 48598.0,
79
+ "Net cash flows from (used in) operations": 114328.0,
80
+ "Zakat paid, classified as operating activities": 140032.0,
81
+ "Purchase of property, plant and equipment": 17988.0,
82
+ "Cash advances and loans made to other parties, classified as investing activities": 466800.0,
83
+ "Dividends received, classified as investing activities": 39357.0,
84
+ "Expenditure on exploration and evaluation assets": 206388.0,
85
+ "Expenditure on other intangible assets": 14605.0,
86
+ "Other inflows (outflows) of cash, classified as investing activities": 838312.0,
87
+ "Net cash flows from (used in) investing activities": 171888.0,
88
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1134147.0,
89
+ "Repayments of finance lease liabilities": 24587.0,
90
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 79100.0
91
+ }
92
+ }
json/3003/421_3003_2021-06-06_15-50-24_Eng.json ADDED
@@ -0,0 +1,52 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 66019613.0,
20
+ "Total comprehensive income (loss) for period": 66019613.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 66019613.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 68344613.0,
30
+ "Profit (loss) for period before zakat and income tax": 68344613.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20646677.0,
32
+ "Adjustment for provision of employees' terminal benefit": 577124.0,
33
+ "PROVISION OF EXPECTED CREDIT LOSS EXPENSE": 60000.0,
34
+ "PROVISION OF OBSOLESCENCE INVENTORY EXPENSE": 500000.0,
35
+ "FINANCE COST": 95708.0,
36
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21241409.0,
37
+ "Operating cash flow before working capital changes": 89586022.0,
38
+ "Adjustments for decrease (increase) in inventories": 33454633.0,
39
+ "Adjustments for increase (decrease) in other accounts payable": 11308622.0,
40
+ "EMPLOYEES END -OF-SERVICE BENEFITS PAID": 171515.0,
41
+ "Net increase (decrease) due to working capital changes": 37705881.0,
42
+ "Net cash flows from (used in) operations": 127291903.0,
43
+ "Net cash flows from (used in) operating activities": 127291903.0,
44
+ "Purchase of property, plant and equipment": 2860932.0,
45
+ "DISPOSAL OF INVESTMENT IN EQUITY INSTRUMENTS AT FVTPL": 65000000.0,
46
+ "CHANGES IN INVENTORY": 0.0,
47
+ "Repayments of finance lease liabilities": 481895.0,
48
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0,
49
+ "Cash and cash equivalents at beginning of period": 50061188.0,
50
+ "Cash and cash equivalents at end of period": 50010264.0
51
+ }
52
+ }
json/3003/421_3003_2022-04-14_15-48-19_Eng.json ADDED
@@ -0,0 +1,63 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 160081242.0,
20
+ "Total comprehensive income (loss) for period": 160081242.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 160081242.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 172503067.0,
30
+ "Profit (loss) for period before zakat and income tax": 172503067.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82572787.0,
32
+ "Adjustment for provision of employees' terminal benefit": 2239961.0,
33
+ "Allowance for obsolescence inventory": 2000000.0,
34
+ "Finance cost": 912631.0,
35
+ "Gain on sale property, plant and equipment": 17500.0,
36
+ "Allowance for doubtful debts": 240000.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 85017693.0,
38
+ "Operating cash flow before working capital changes": 257520760.0,
39
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 11574159.0,
40
+ "Adjustments for increase (decrease) in other accounts payable": 6837303.0,
41
+ "Adjustments for increase (decrease) in provisions": 7552774.0,
42
+ "Adjustments for other current liabilities": 0.0,
43
+ "Zakat paid": 9008622.0,
44
+ "Employees end of service benefits paid": 1138767.0,
45
+ "Net increase (decrease) due to working capital changes": 9994131.0,
46
+ "Net cash flows from (used in) operations": 267514891.0,
47
+ "Net cash flows from (used in) operating activities": 267514891.0,
48
+ "Purchase of property, plant and equipment": 8909609.0,
49
+ "Expenditure on other intangible assets": 0.0,
50
+ "Finance income from investing activities": 0.0,
51
+ "Proceeds from the Sale of investment in equity instruments at FVTPL": 406952211.0,
52
+ "Purchase of short term time deposit": 70000000.0,
53
+ "Purchase of intangible assets": 1509753.0,
54
+ "Proceeds from the disposal of Property, Plant and Equipment": 17500.0,
55
+ "Repayments of finance lease liabilities": 3188596.0,
56
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 175000000.0,
57
+ "Repayments of capital reduction": 0.0,
58
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5641644.0,
59
+ "Net increase (decrease) in cash and cash equivalents": 5641644.0,
60
+ "Cash and cash equivalents at beginning of period": 50061188.0,
61
+ "Cash and cash equivalents at end of period": 55702832.0
62
+ }
63
+ }
json/3003/421_3003_2022-08-11_09-31-12_Eng.json ADDED
@@ -0,0 +1,50 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 24803280.0,
20
+ "Total comprehensive income (loss) for period": 24803280.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 24803280.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 46494208.0,
30
+ "Profit (loss) for period before zakat and income tax": 46494208.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 40558101.0,
32
+ "Adjustment for provision of employees' terminal benefit": 984975.0,
33
+ "Provision for of obsolescence inventory expense": 875000.0,
34
+ "Finance cost": 230432.0,
35
+ "Provision for of expected credit loss expense": 120000.0,
36
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 40547082.0,
37
+ "Operating cash flow before working capital changes": 87041290.0,
38
+ "Net cash flows from (used in) operations": 7527044.0,
39
+ "Net cash flows from (used in) operating activities": 7527044.0,
40
+ "Purchase of property, plant and equipment": 6598247.0,
41
+ "Sale of investment in equity instruments at FVTPL": 595000000.0,
42
+ "Purchase of short time deposit": 30000000.0,
43
+ "Purchase of property, plant and equipment and Capital work in progress": 906469.0,
44
+ "Net cash flows from (used in) investing activities": 54495284.0,
45
+ "Repayments of finance lease liabilities": 145788.0,
46
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0,
47
+ "Cash and cash equivalents at beginning of period": 55737832.0,
48
+ "Cash and cash equivalents at end of period": 47614372.0
49
+ }
50
+ }
json/3003/421_3003_2023-04-26_09-56-21_Eng.json ADDED
@@ -0,0 +1,52 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 115010427.0,
20
+ "Total comprehensive income (loss) for period": 114965211.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 114965211.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 124776958.0,
30
+ "Profit (loss) for period before zakat and income tax": 124776958.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 81682248.0,
32
+ "Adjustment for provision of employees' terminal benefit": 854499.0,
33
+ "Allowance for obsolescence inventory": 1562500.0,
34
+ "Finance cost": 976981.0,
35
+ "Allowance for doubtful debts": 240000.0,
36
+ "provision no ionger required": 4115150.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 75895330.0,
38
+ "Operating cash flow before working capital changes": 200672288.0,
39
+ "Adjustments for increase (decrease) in other accounts payable": 4024682.0,
40
+ "Zakat paid": 10855490.0,
41
+ "Employees end of service benefits paid": 801845.0,
42
+ "Net cash flows from (used in) operations": 163917877.0,
43
+ "Net cash flows from (used in) operating activities": 163917877.0,
44
+ "Purchase of property, plant and equipment": 11033612.0,
45
+ "Proceeds from the Sale of investment in equity instruments at FVTPL": 656078421.0,
46
+ "Proceeds from the disposal of Property, Plant and Equipment": 462629.0,
47
+ "Repayments of finance lease liabilities": 1531897.0,
48
+ "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0,
49
+ "Cash and cash equivalents at beginning of period": 55737832.0,
50
+ "Cash and cash equivalents at end of period": 49527492.0
51
+ }
52
+ }
json/3003/421_3003_2023-05-31_17-04-52_Eng.json ADDED
@@ -0,0 +1,56 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 27569343.0,
20
+ "Total comprehensive income (loss) for period": 27569343.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 27569343.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 30589637.0,
30
+ "Profit (loss) for period before zakat and income tax": 30589637.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20623798.0,
32
+ "Adjustment for provision of employees' terminal benefit": 606382.0,
33
+ "Gain on change in fair value of investments through profit or loss": 1906582.0,
34
+ "Provision for obsolescence inventory in process": 75000.0,
35
+ "Financing costs": 104988.0,
36
+ "Allowance for doubtful debts": 60000.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19563586.0,
38
+ "Operating cash flow before working capital changes": 50153223.0,
39
+ "Adjustments for decrease (increase) in inventories": 8148366.0,
40
+ "Adjustments for increase (decrease) in other accounts payable": 7165997.0,
41
+ "Paid out of employees end of service benefits": 1099172.0,
42
+ "Net cash flows from (used in) operations": 32063861.0,
43
+ "Net cash flows from (used in) operating activities": 32063861.0,
44
+ "Purchase of property, plant and equipment": 6021614.0,
45
+ "Sale of an investment in equity instruments at fair value through profit or loss": 121906584.0,
46
+ "Buying intangible assets": 0.0,
47
+ "Purchase of short-term time deposit": 25000000.0,
48
+ "Net cash flows from (used in) investing activities": 37978388.0,
49
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 0.0,
50
+ "Net cash flows from (used in) financing activities": 0.0,
51
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 70042249.0,
52
+ "Net increase (decrease) in cash and cash equivalents": 70042249.0,
53
+ "Cash and cash equivalents at beginning of period": 49527492.0,
54
+ "Cash and cash equivalents at end of period": 119569741.0
55
+ }
56
+ }
json/3003/421_3003_2023-08-16_11-01-22_Eng.json ADDED
@@ -0,0 +1,52 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 24329130.0,
20
+ "Total comprehensive income (loss) for period": 24329130.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 24329130.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 57883253.0,
30
+ "Profit (loss) for period before zakat and income tax": 57883253.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41265051.0,
32
+ "Adjustment for provision of employees' terminal benefit": 1371227.0,
33
+ "Gains on changes in fair value of investment in equity instrument": 3304600.0,
34
+ "Provision for of obsolescence inventory expense": 150000.0,
35
+ "Finance cost": 210276.0,
36
+ "Provision for of expected credit loss expense": 120000.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 39811954.0,
38
+ "Operating cash flow before working capital changes": 97695207.0,
39
+ "Adjustments for increase (decrease) in trade accounts payable": 6839039.0,
40
+ "Zakat paid": 12068897.0,
41
+ "Employees end of service benefits paid": 1859977.0,
42
+ "Net cash flows from (used in) operations": 42427445.0,
43
+ "Net cash flows from (used in) operating activities": 42427445.0,
44
+ "Purchase of property, plant and equipment": 8496095.0,
45
+ "Sale of investment in equity instruments at FVTPL": 148304600.0,
46
+ "Net cash flows from (used in) investing activities": 24903905.0,
47
+ "Repayments of finance lease liabilities": 0.0,
48
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 70000000.0,
49
+ "Cash and cash equivalents at beginning of period": 49527492.0,
50
+ "Cash and cash equivalents at end of period": 46858842.0
51
+ }
52
+ }
json/3003/421_3003_2023-11-19_11-08-07_Eng.json ADDED
@@ -0,0 +1,52 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 4697683.0,
20
+ "Total comprehensive income (loss) for period": 4697683.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 4697683.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 65801896.0,
30
+ "Profit (loss) for period before zakat and income tax": 65801896.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 61990282.0,
32
+ "Adjustment for provision of employees' terminal benefit": 877537.0,
33
+ "Provision of expected credit loss expense": 180000.0,
34
+ "Provision for obsolescence inventory expense": 225000.0,
35
+ "Provisions n longer required": 0.0,
36
+ "Finance cost": 304435.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 58830974.0,
38
+ "Operating cash flow before working capital changes": 124632870.0,
39
+ "Adjustments for increase (decrease) in trade accounts payable": 7230990.0,
40
+ "Zakat paid": 12068897.0,
41
+ "Employees end of service benefits paid": 1078758.0,
42
+ "Net cash flows from (used in) operations": 67710130.0,
43
+ "Net cash flows from (used in) operating activities": 67710130.0,
44
+ "Purchase of property, plant and equipment": 9595383.0,
45
+ "Purchase of intangible assets": 0.0,
46
+ "Net cash flows from (used in) investing activities": 56804618.0,
47
+ "Repayments of finance lease liabilities": 1465873.0,
48
+ "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0,
49
+ "Cash and cash equivalents at beginning of period": 49527492.0,
50
+ "Cash and cash equivalents at end of period": 46576367.0
51
+ }
52
+ }
json/3003/421_3003_2024-03-11_13-03-59_Eng.json ADDED
@@ -0,0 +1,59 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 82001085.0,
20
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 1094993.0,
21
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1094993.0,
22
+ "Total other comprehensive income (loss)": 1094993.0,
23
+ "Total comprehensive income (loss) for period": 83096078.0,
24
+ "Total comprehensive income (loss), attributable to equity holders of parent": 83096078.0
25
+ },
26
+ "equity_changes": {
27
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
28
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
29
+ "Equity balance at end of period": 1400000000.0
30
+ },
31
+ "cash_flows": {
32
+ "Profit (loss) before zakat and income tax from continuing operations": 94301085.0,
33
+ "Profit (loss) for period before zakat and income tax": 94301085.0,
34
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 82703027.0,
35
+ "Adjustment for provision of employees' terminal benefit": 2167396.0,
36
+ "Allowance for obsolescence inventory": 300000.0,
37
+ "Finance cost": 1292021.0,
38
+ "Gain on sale property, plant and equipment": 0.0,
39
+ "Allowance for doubtful debts": 240000.0,
40
+ "provision no ionger required": 0.0,
41
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 80447095.0,
42
+ "Operating cash flow before working capital changes": 174748180.0,
43
+ "Adjustments for decrease (increase) in other receivables": 9647558.0,
44
+ "Zakat paid": 12068897.0,
45
+ "Employees end of service benefits paid": 2187003.0,
46
+ "Net cash flows from (used in) operations": 104723923.0,
47
+ "Net cash flows from (used in) operating activities": 104723923.0,
48
+ "Purchase of property, plant and equipment": 13183284.0,
49
+ "Proceeds from the Sale of investment in equity instruments at FVTPL": 201000000.0,
50
+ "Purchase of short term time deposit": 25000000.0,
51
+ "Purchase of intangible assets": 0.0,
52
+ "Proceeds from the disposal of Property, Plant and Equipment": 0.0,
53
+ "Net cash flows from (used in) investing activities": 16584883.0,
54
+ "Repayments of finance lease liabilities": 1542392.0,
55
+ "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0,
56
+ "Cash and cash equivalents at beginning of period": 49527492.0,
57
+ "Cash and cash equivalents at end of period": 43293906.0
58
+ }
59
+ }
json/3003/421_3003_2024-05-30_15-21-56_Eng.json ADDED
@@ -0,0 +1,51 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 41351967.0,
20
+ "Total comprehensive income (loss) for period": 41351967.0,
21
+ "Total comprehensive income (loss), attributable to equity holders of parent": 41351967.0
22
+ },
23
+ "equity_changes": {
24
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
25
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
26
+ "Equity balance at end of period": 1400000000.0
27
+ },
28
+ "cash_flows": {
29
+ "Profit (loss) before zakat and income tax from continuing operations": 44591939.0,
30
+ "Profit (loss) for period before zakat and income tax": 44591939.0,
31
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20718914.0,
32
+ "Adjustment for provision of employees' terminal benefit": 604131.0,
33
+ "Gain on change in fair value of investments through profit or loss": 2015202.0,
34
+ "Provision for obsolescence inventory in process": 75000.0,
35
+ "Financing costs": 94586.0,
36
+ "Allowance for doubtful debts": 60000.0,
37
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 19537429.0,
38
+ "Operating cash flow before working capital changes": 64129368.0,
39
+ "Adjustments for increase (decrease) in other accounts payable": 1730879.0,
40
+ "Adjustments for increase (decrease) in provisions": 13964215.0,
41
+ "Net cash flows from (used in) operations": 54864756.0,
42
+ "Net cash flows from (used in) operating activities": 54864756.0,
43
+ "Purchase of property, plant and equipment": 896976.0,
44
+ "Sale of an investment in equity instruments at fair value through profit or loss": 74031758.0,
45
+ "Buying intangible assets": 103500.0,
46
+ "Purchase of short-term time deposit": 0.0,
47
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 56000000.0,
48
+ "Cash and cash equivalents at beginning of period": 43293906.0,
49
+ "Cash and cash equivalents at end of period": 40774740.0
50
+ }
51
+ }
json/3003/421_3003_2025-03-12_13-30-12_Eng.json ADDED
@@ -0,0 +1,62 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300100] Statement of financial position, order of liquidity",
6
+ "[300300] Statement of income, nature of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {},
17
+ "income_statement": {},
18
+ "comprehensive_income": {
19
+ "Profit (loss) for period": 144119933.0,
20
+ "Other comprehensive gains (losses) that will not be reclassified to profit or loss": 826524.0,
21
+ "Total other comprehensive income that will not be reclassified to profit or loss": 826524.0,
22
+ "Total other comprehensive income (loss)": 826524.0,
23
+ "Total comprehensive income (loss) for period": 144946457.0,
24
+ "Total comprehensive income (loss), attributable to equity holders of parent": 144946457.0
25
+ },
26
+ "equity_changes": {
27
+ "Equity balance at beginning of period (before adjustments)": 1400000000.0,
28
+ "Equity balance at beginning of period (after adjustments)": 1400000000.0,
29
+ "Equity balance at end of period": 1400000000.0
30
+ },
31
+ "cash_flows": {
32
+ "Profit (loss) before zakat and income tax from continuing operations": 157232033.0,
33
+ "Profit (loss) for period before zakat and income tax": 157232033.0,
34
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 90736760.0,
35
+ "Adjustments for finance costs": 1300119.0,
36
+ "Adjustment for provision of employees' terminal benefit": 1926493.0,
37
+ "Adjustments for share of profit of an associate and joint venture": 430382.0,
38
+ "Gains on changes in fair value of investment in equity instruments": 8735090.0,
39
+ "Allowance for obsolescence inventory": 300000.0,
40
+ "Allowance for doubtful debts": 240000.0,
41
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 86198664.0,
42
+ "Operating cash flow before working capital changes": 243430697.0,
43
+ "Adjustments for decrease (increase) in inventories": 23505185.0,
44
+ "Adjustments for decrease (increase) in other receivables": 5964979.0,
45
+ "Adjustments for increase (decrease) in other accounts payable": 4518434.0,
46
+ "Adjustments for increase (decrease) in provisions": 6789421.0,
47
+ "Zakat paid": 12376087.0,
48
+ "Employees end of service benefits paid": 1487404.0,
49
+ "Net increase (decrease) due to working capital changes": 18777414.0,
50
+ "Net cash flows from (used in) operations": 262208111.0,
51
+ "Net cash flows from (used in) operating activities": 262208111.0,
52
+ "Purchase of property, plant and equipment": 39116033.0,
53
+ "Payment for acquisition of associates and joint ventures": 2066921.0,
54
+ "Proceeds from the Sale of investment in equity instruments at FVTPL": 147016556.0,
55
+ "Purchase of short term time deposit": 20000000.0,
56
+ "Purchase of intangible assets": 341084.0,
57
+ "Repayments of finance lease liabilities": 1736320.0,
58
+ "Dividends paid to non-controlling interest, classified as financing activities": 126000000.0,
59
+ "Cash and cash equivalents at beginning of period": 43293906.0,
60
+ "Cash and cash equivalents at end of period": 42358215.0
61
+ }
62
+ }
json/4003/434_4003_2021-05-05_13-09-12_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 248012985.0,
18
+ "Inventories": 1242359729.0,
19
+ "Trade and other receivables - current portion": 108524487.0,
20
+ "Installment sales receivables - current portion": 362775142.0,
21
+ "Total": 1580834292.0,
22
+ "Total current assets": 1961672343.0,
23
+ "Property, plant and equipment": 448630890.0,
24
+ "Goodwill": 528692.0,
25
+ "Intangible assets other than goodwill, net": 55133636.0,
26
+ "Right Of Use": 387739768.0,
27
+ "Trade and other receivables - noncurrent portion": 1327321.0,
28
+ "Installment sales receivables - noncurrent portion": 538137983.0,
29
+ "Total non-current assets": 1431498290.0,
30
+ "Total assets": 3393170633.0,
31
+ "Trade accounts payables": 1331509258.0,
32
+ "Zakat payable": 25308953.0,
33
+ "Murabahas, current": 82375000.0,
34
+ "Deferred revenue from additional service program - current portion": 72793936.0,
35
+ "Lease Liability- current part": 68847145.0,
36
+ "Total current liabilities": 1580834292.0,
37
+ "Employees' terminal benefits": 74524563.0,
38
+ "Deferred tax liabilities": 1242635.0,
39
+ "Murabahas, non-current": 407625000.0,
40
+ "Other non-current liabilities": 1822.0,
41
+ "Deferred revenue from additional service program - noncurrent portion": 96389249.0,
42
+ "Lease Liability- Non current part": 451131441.0,
43
+ "Total non-current liabilities": 1030914710.0,
44
+ "Total liabilities": 2611749002.0,
45
+ "Share capital": 600000000.0,
46
+ "Treasury shares": 31999966.0,
47
+ "Statutory Reserve": 37917247.0,
48
+ "Retained earnings (accumulated losses)": 165670312.0,
49
+ "Employee share based plan reserve": 17351647.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1364327124.0,
53
+ "Cost of sales": 1104117029.0,
54
+ "Gross profit (loss)": 260210095.0,
55
+ "Total operating income": 260210095.0,
56
+ "Selling and distribution expenses": 128122445.0,
57
+ "General and administrative expenses": 35939218.0,
58
+ "Other operating expenses": 151059.0,
59
+ "Total operating expenses": 164212722.0,
60
+ "Operating profit (loss)": 95997373.0,
61
+ "Finance costs": 9460115.0,
62
+ "Other income (expenses), net": 1286844.0,
63
+ "Zakat": 6628081.0,
64
+ "Profit (loss) before zakat and income tax from continuing operations": 81196021.0,
65
+ "Profit (loss) for period from continuing operations": 81196021.0,
66
+ "Profit (loss) for period": 81196021.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 81196021.0,
68
+ "Basic earnings (loss) per share from continuing operations": 1.41,
69
+ "Total basic earnings (loss) per share": 1.41,
70
+ "Diluted earnings (loss) per share from continuing operations": 1.35,
71
+ "Total diluted earnings (loss) per share": 1.35
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 81196021.0,
75
+ "Re-measurement of end of service benefit obligation": 96200.0,
76
+ "Total other comprehensive income that will not be reclassified to profit or loss": 96200.0,
77
+ "Total other comprehensive income (loss)": 96200.0,
78
+ "Total comprehensive income (loss) for period": 81292221.0,
79
+ "Total comprehensive income (loss), attributable to equity holders of parent": 81292221.0
80
+ },
81
+ "equity_changes": {
82
+ "Equity balance at beginning of period (before adjustments)": 600000000.0,
83
+ "Equity balance at beginning of period (after adjustments)": 600000000.0,
84
+ "Equity balance at end of period": 600000000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 81196021.0,
88
+ "Profit (loss) for period before zakat and income tax": 81196021.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 10165669.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3103102.0,
91
+ "Depreciation of assets of right of use": 11511352.0,
92
+ "Adjustments for finance costs": 12809671.0,
93
+ "Adjustments for share-based payments expense": 2250000.0,
94
+ "Deferred Revenue from additional sales program": 8900605.0,
95
+ "impairment loss recognized on installment sales receivable, net": 4095632.0,
96
+ "Zakat Expense": 6628081.0,
97
+ "End of service benefits": 3228592.0,
98
+ "Impairment recognized against inventories": 6520446.0,
99
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 69228609.0,
100
+ "Operating cash flow before working capital changes": 150424630.0,
101
+ "Adjustments for increase (decrease) in trade accounts payable": 239029279.0,
102
+ "Zakat paid, classified as operating activities": 58462.0,
103
+ "Proceed from sales of property, plant and equipment": 400387.0,
104
+ "Purchase of property, plant and equipment": 6919315.0,
105
+ "Purchase of treasury shares": 7999966.0,
106
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 335000000.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 185000000.0,
108
+ "Repayments of finance lease liabilities": 25086263.0,
109
+ "Net cash flows from (used in) financing activities": 124913737.0,
110
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 63153796.0,
111
+ "Movement in foreign exchange translation": 96200.0,
112
+ "Net increase (decrease) in cash and cash equivalents": 63249996.0
113
+ }
114
+ }
json/4003/434_4003_2021-08-10_09-11-52_Eng.json ADDED
@@ -0,0 +1,110 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-04-01",
14
+ "end_date": "2021-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 129490965.0,
18
+ "Inventories": 1072159118.0,
19
+ "Trade and other receivables - current portion": 86157659.0,
20
+ "Installment sales receivables - current portion": 407299675.0,
21
+ "Total": 1269743827.0,
22
+ "Total current assets": 1695107417.0,
23
+ "Property, plant and equipment": 446920023.0,
24
+ "Goodwill": 528692.0,
25
+ "Intangible assets other than goodwill, net": 54663763.0,
26
+ "Right Of Use": 348039606.0,
27
+ "Trade and other receivables - noncurrent portion": 6192228.0,
28
+ "Installment sales receivables - noncurrent portion": 616483021.0,
29
+ "Total non-current assets": 1472827333.0,
30
+ "Total assets": 3167934750.0,
31
+ "Trade accounts payables": 902653759.0,
32
+ "Zakat payable": 15673017.0,
33
+ "Murabahas, current": 199495315.0,
34
+ "Deferred revenue from additional service program - current portion": 76490115.0,
35
+ "Lease Liability- current part": 75431621.0,
36
+ "Total current liabilities": 1269743827.0,
37
+ "Employees' terminal benefits": 78081296.0,
38
+ "Deferred tax liabilities": 1242635.0,
39
+ "Murabahas, non-current": 432548611.0,
40
+ "Other non-current liabilities": 0.0,
41
+ "Deferred revenue from additional service program - noncurrent portion": 98656501.0,
42
+ "Lease Liability- Non current part": 399376040.0,
43
+ "Total non-current liabilities": 1009905083.0,
44
+ "Total liabilities": 2279648910.0,
45
+ "Share capital": 600000000.0,
46
+ "Treasury shares": 31999966.0,
47
+ "Statutory Reserve": 47967195.0,
48
+ "Retained earnings (accumulated losses)": 261083414.0,
49
+ "Employee share based plan reserve": 18851647.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1328787024.0,
53
+ "Cost of sales": 1038996961.0,
54
+ "Gross profit (loss)": 289790063.0,
55
+ "Total operating income": 289790063.0,
56
+ "Selling and distribution expenses": 134412154.0,
57
+ "General and administrative expenses": 38913800.0,
58
+ "Other operating expenses": 10324263.0,
59
+ "Total operating expenses": 183650217.0,
60
+ "Operating profit (loss)": 106139846.0,
61
+ "Finance costs": 9363012.0,
62
+ "Other income (expenses), net": 11177691.0,
63
+ "Zakat": 6777070.0,
64
+ "Deferred tax income (expense)": 677973.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 100499482.0,
66
+ "Profit (loss) for period from continuing operations": 100499482.0,
67
+ "Profit (loss) for period": 100499482.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 100499482.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.75,
70
+ "Total basic earnings (loss) per share": 1.75,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.67,
72
+ "Total diluted earnings (loss) per share": 1.67
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 100499482.0,
76
+ "Total comprehensive income (loss) for period": 100400641.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 100400641.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 600000000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 600000000.0,
82
+ "Equity balance at end of period": 600000000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 181695503.0,
86
+ "Profit (loss) for period before zakat and income tax": 181695503.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 20526693.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6310256.0,
89
+ "Depreciation of assets of right of use": 23023704.0,
90
+ "Adjustments for finance costs": 18823127.0,
91
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 12439416.0,
92
+ "Adjustments for share-based payments expense": 3750000.0,
93
+ "The write-off of property and equipment": 0.0,
94
+ "Intangible assets written off": 0.0,
95
+ "Adjustments for other non-cash income": 0.0,
96
+ "Zakat Expense": 12133495.0,
97
+ "Deferred Tax": 1949629.0,
98
+ "End of service benefits": 8943898.0,
99
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 111837834.0,
100
+ "Operating cash flow before working capital changes": 293533337.0,
101
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 4923749.0,
102
+ "Zakat paid, classified as operating activities": 17149441.0,
103
+ "Proceed from sales of property, plant and equipment": 469233.0,
104
+ "Purchase of property, plant and equipment": 15807546.0,
105
+ "Payments to acquire or redeem treasury shares": 7999966.0,
106
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 655000000.0,
107
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 366666667.0,
108
+ "Repayments of finance lease liabilities": 40180957.0
109
+ }
110
+ }
json/4003/434_4003_2021-11-02_10-25-43_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-07-01",
14
+ "end_date": "2021-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 435651171.0,
18
+ "Inventories": 1175238720.0,
19
+ "Trade and other receivables - current portion": 117981647.0,
20
+ "Installment sales receivables - current portion": 437699383.0,
21
+ "Total": 1750141883.0,
22
+ "Total current assets": 2166570921.0,
23
+ "Property, plant and equipment": 446451798.0,
24
+ "Goodwill": 528692.0,
25
+ "Intangible assets other than goodwill, net": 55448213.0,
26
+ "Right Of Use": 337923753.0,
27
+ "Trade and other receivables - noncurrent portion": 5215366.0,
28
+ "Installment sales receivables - noncurrent portion": 661934591.0,
29
+ "Total non-current assets": 1507502413.0,
30
+ "Total assets": 3674073334.0,
31
+ "Trade accounts payables": 1096000614.0,
32
+ "Zakat payable": 22323241.0,
33
+ "Murabahas, current": 498603120.0,
34
+ "Deferred revenue from additional service program - current portion": 80889591.0,
35
+ "Lease Liability- current part": 52325317.0,
36
+ "Total current liabilities": 1750141883.0,
37
+ "Employees' terminal benefits": 77041650.0,
38
+ "Deferred tax liabilities": 1242635.0,
39
+ "Murabahas, non-current": 471944445.0,
40
+ "Other non-current liabilities": 0.0,
41
+ "Deferred revenue from additional service program - noncurrent portion": 101872423.0,
42
+ "Lease Liability- Non current part": 408059494.0,
43
+ "Total non-current liabilities": 1060160647.0,
44
+ "Total liabilities": 2810302530.0,
45
+ "Share capital": 600000000.0,
46
+ "Treasury shares": 31999966.0,
47
+ "Statutory Reserve": 56866993.0,
48
+ "Retained earnings (accumulated losses)": 226145157.0,
49
+ "Employee share based plan reserve": 20351647.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1373104124.0,
53
+ "Cost of sales": 1092931603.0,
54
+ "Gross profit (loss)": 280172521.0,
55
+ "Total operating income": 280172521.0,
56
+ "Selling and distribution expenses": 131788567.0,
57
+ "General and administrative expenses": 37668232.0,
58
+ "Other operating expenses": 8821515.0,
59
+ "Total operating expenses": 178278314.0,
60
+ "Operating profit (loss)": 101894207.0,
61
+ "Finance costs": 9318141.0,
62
+ "Other income (expenses), net": 3072131.0,
63
+ "Zakat": 6037881.0,
64
+ "Deferred tax income (expense)": 612343.0,
65
+ "Profit (loss) before zakat and income tax from continuing operations": 88997973.0,
66
+ "Profit (loss) for period from continuing operations": 88997973.0,
67
+ "Profit (loss) for period": 88997973.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 88997973.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.55,
70
+ "Total basic earnings (loss) per share": 1.55,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.48,
72
+ "Total diluted earnings (loss) per share": 1.48
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 88997973.0,
76
+ "Other comprehensive income, foreign currency translation": 23423.0,
77
+ "Total other comprehensive income (loss), foreign currency translation": 23423.0,
78
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 23423.0,
79
+ "Total other comprehensive income (loss)": 23423.0,
80
+ "Total comprehensive income (loss) for period": 89021396.0,
81
+ "Total comprehensive income (loss), attributable to equity holders of parent": 89021396.0
82
+ },
83
+ "equity_changes": {
84
+ "Equity balance at beginning of period (before adjustments)": 600000000.0,
85
+ "Equity balance at beginning of period (after adjustments)": 600000000.0,
86
+ "Equity balance at end of period": 600000000.0
87
+ },
88
+ "cash_flows": {
89
+ "Profit (loss) before zakat and income tax from continuing operations": 270693476.0,
90
+ "Profit (loss) for period before zakat and income tax": 270693476.0,
91
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 30884231.0,
92
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 9759094.0,
93
+ "Depreciation of assets of right of use": 34552372.0,
94
+ "Adjustments for finance costs": 28141268.0,
95
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 21248521.0,
96
+ "Adjustments for share-based payments expense": 5250000.0,
97
+ "The write-off of property and equipment": 0.0,
98
+ "Intangible assets written off": 71878.0,
99
+ "Deferred Revenue from additional sales program": 22479434.0,
100
+ "Zakat Expense": 18171376.0,
101
+ "Deferred Tax": 2561972.0,
102
+ "End of service benefits": 12117067.0,
103
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 174311652.0,
104
+ "Operating cash flow before working capital changes": 445005128.0,
105
+ "Adjustments for increase (decrease) in trade accounts payable": 134208467.0,
106
+ "Zakat paid, classified as operating activities": 17149441.0,
107
+ "Proceed from sales of property, plant and equipment": 490391.0,
108
+ "Purchase of property, plant and equipment": 25718876.0,
109
+ "Payments to acquire or redeem treasury shares": 7999966.0,
110
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1695000000.0,
111
+ "Repayments of finance lease liabilities": 37962656.0,
112
+ "Dividend payment": 230072864.0
113
+ }
114
+ }
json/4003/434_4003_2022-03-02_15-03-34_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2021-01-01",
14
+ "end_date": "2021-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 173158.0,
18
+ "Trade accounts receivable": 116719.0,
19
+ "Inventories": 1202517.0,
20
+ "Current portion of investment in Islamic financing contracts": 465252.0,
21
+ "Total": 1349322.0,
22
+ "Total current assets": 1957646.0,
23
+ "Property, plant and equipment": 447102.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 54850.0,
26
+ "Trade and other receivables": 4898.0,
27
+ "Right-of-use assets": 423769.0,
28
+ "Non Current portion of investment in Islamic financing contracts": 759412.0,
29
+ "Total non-current assets": 1690560.0,
30
+ "Total assets": 3648206.0,
31
+ "Trade accounts payables": 1115414.0,
32
+ "Zakat payable": 32117.0,
33
+ "Deferred revenue, current": 86349.0,
34
+ "Murabahas, current": 82458.0,
35
+ "Lease liabilities": 32984.0,
36
+ "Total current liabilities": 1349322.0,
37
+ "Employees' terminal benefits": 73875.0,
38
+ "Deferred tax liabilities": 1243.0,
39
+ "Deferred revenue, non-current": 108808.0,
40
+ "Murabahas, non-current": 603340.0,
41
+ "Lease liabilities Non Current Portion": 519061.0,
42
+ "Total non-current liabilities": 1306327.0,
43
+ "Total liabilities": 2655649.0,
44
+ "Share capital": 600000.0,
45
+ "Treasury shares": 32000.0,
46
+ "Statutory Reserve": 69481.0,
47
+ "Retained earnings (accumulated losses)": 339672.0,
48
+ "Employee share based plan reserve": 21851.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 5833628.0,
52
+ "Cost of sales": 4649978.0,
53
+ "Gross profit (loss)": 1183650.0,
54
+ "Total operating income": 1183650.0,
55
+ "Selling and distribution expenses": 538038.0,
56
+ "General and administrative expenses": 167288.0,
57
+ "Other operating expenses": 30007.0,
58
+ "Total operating expenses": 735333.0,
59
+ "Operating profit (loss)": 448317.0,
60
+ "Finance costs": 37771.0,
61
+ "Other income (expenses), net": 16813.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 427359.0,
63
+ "Zakat expenses on continuing operations for period": 27357.0,
64
+ "Income tax on continuing operations for period": 3168.0,
65
+ "Profit (loss) for period from continuing operations": 396834.0,
66
+ "Profit (loss) for period": 396834.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 396834.0,
68
+ "Basic earnings (loss) per share from continuing operations": 6.9,
69
+ "Total basic earnings (loss) per share": 6.9,
70
+ "Diluted earnings (loss) per share from continuing operations": 6.61,
71
+ "Total diluted earnings (loss) per share": 6.61,
72
+ "Share closing price at the last trading day of financial year (in numbers)": 135.4
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 396834.0,
76
+ "Remeasurement gains (losses) on defined benefit plans": 1287.0,
77
+ "Total other comprehensive income that will not be reclassified to profit or loss": 1287.0,
78
+ "Total other comprehensive income (loss)": 1167.0,
79
+ "Total comprehensive income (loss) for period": 398001.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 398001.0
81
+ },
82
+ "equity_changes": {
83
+ "Equity balance at beginning of period (before adjustments)": 600000.0,
84
+ "Equity balance at beginning of period (after adjustments)": 600000.0,
85
+ "Equity balance at end of period": 600000.0
86
+ },
87
+ "cash_flows": {
88
+ "Profit (loss) before zakat and income tax from continuing operations": 427359.0,
89
+ "Profit (loss) for period before zakat and income tax": 427359.0,
90
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 41497.0,
91
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13097.0,
92
+ "Adjustments for finance costs": 37771.0,
93
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 25498.0,
94
+ "Adjustments for share-based payments expense": 6749.0,
95
+ "Adjustments for deferred revenues": 89559.0,
96
+ "Adjustment for provision of employees' terminal benefit": 12327.0,
97
+ "Depreciation of right-of-use assets": 46463.0,
98
+ "Loss on disposal of property and equipment": 289.0,
99
+ "Intangible assets written-off": 131.0,
100
+ "Gain on termination of a lease": 10952.0,
101
+ "Finance income from net investment in finance lease": 1888.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 81543.0,
103
+ "Operating cash flow before working capital changes": 508902.0,
104
+ "Adjustments for increase (decrease) in trade accounts payable": 142882.0,
105
+ "Current portion of investment in Islamic financing contracts": 465252.0,
106
+ "Increase in deferred revenue from extended warranty program": 124434.0,
107
+ "Sales Instalment Receivable": 435607.0,
108
+ "Net cash flows from (used in) operations": 49368.0,
109
+ "Zakat paid, classified as operating activities": 17147.0,
110
+ "Employee benefit obligations paid": 12310.0,
111
+ "Finance cost paid": 36952.0,
112
+ "Proceed from sales of property, plant and equipment": 616.0,
113
+ "Purchase of property, plant and equipment": 37201.0,
114
+ "Expenditure on other intangible assets": 11194.0,
115
+ "Payments to acquire or redeem treasury shares": 8000.0,
116
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1990000.0,
117
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1645021.0,
118
+ "Repayments of finance lease liabilities": 53692.0
119
+ }
120
+ }
json/4003/434_4003_2022-05-10_09-09-54_Eng.json ADDED
@@ -0,0 +1,119 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 156713.0,
18
+ "Trade accounts receivable": 112860.0,
19
+ "Inventories": 1399617.0,
20
+ "Current portion of investment in Islamic financing contracts": 500289.0,
21
+ "Total": 1762508.0,
22
+ "Total current assets": 2169479.0,
23
+ "Property, plant and equipment": 458964.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 52857.0,
26
+ "Trade and other receivables": 1749.0,
27
+ "Right-of-use assets": 407561.0,
28
+ "Non Current portion of investment in Islamic financing contracts": 782139.0,
29
+ "Total non-current assets": 1703799.0,
30
+ "Total assets": 3873278.0,
31
+ "Trade accounts payables": 1327252.0,
32
+ "Zakat payable": 40246.0,
33
+ "Deferred revenue, current": 93289.0,
34
+ "Murabahas, current": 253670.0,
35
+ "Lease liabilities": 48051.0,
36
+ "Total current liabilities": 1762508.0,
37
+ "Employees' terminal benefits": 75084.0,
38
+ "Deferred tax liabilities": 1243.0,
39
+ "Deferred revenue, non-current": 113959.0,
40
+ "Murabahas, non-current": 501028.0,
41
+ "Other non-current liabilities": 0.0,
42
+ "Lease liabilities Non Current Portion": 474628.0,
43
+ "Total non-current liabilities": 1165942.0,
44
+ "Total liabilities": 2928450.0,
45
+ "Share capital": 600000.0,
46
+ "Treasury shares": 20117.0,
47
+ "Statutory Reserve": 79232.0,
48
+ "Retained earnings (accumulated losses)": 280663.0,
49
+ "Employee share based plan reserve": 11469.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1411978.0,
53
+ "Cost of sales": 1121808.0,
54
+ "Gross profit (loss)": 290170.0,
55
+ "Total operating income": 290170.0,
56
+ "Selling and distribution expenses": 133447.0,
57
+ "General and administrative expenses": 39483.0,
58
+ "Other operating expenses": 4258.0,
59
+ "Total operating expenses": 177188.0,
60
+ "Operating profit (loss)": 112982.0,
61
+ "Finance costs": 9821.0,
62
+ "Other income (expenses), net": 2475.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 105636.0,
64
+ "Zakat expenses on continuing operations for period": 8129.0,
65
+ "Income tax on continuing operations for period": 0.0,
66
+ "Profit (loss) for period from continuing operations": 97507.0,
67
+ "Profit (loss) for period": 97507.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 97507.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.66,
70
+ "Total basic earnings (loss) per share": 1.66,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.63,
72
+ "Total diluted earnings (loss) per share": 1.63
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 97507.0,
76
+ "Other comprehensive income, foreign currency translation": 28.0,
77
+ "Total other comprehensive income (loss), foreign currency translation": 28.0,
78
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 28.0,
79
+ "Total other comprehensive income (loss)": 28.0,
80
+ "Total comprehensive income (loss) for period": 97535.0,
81
+ "Total comprehensive income (loss), attributable to equity holders of parent": 97535.0
82
+ },
83
+ "equity_changes": {
84
+ "Equity balance at beginning of period (before adjustments)": 600000.0,
85
+ "Equity balance at beginning of period (after adjustments)": 600000.0,
86
+ "Equity balance at end of period": 600000.0
87
+ },
88
+ "cash_flows": {
89
+ "Profit (loss) before zakat and income tax from continuing operations": 105636.0,
90
+ "Profit (loss) for period before zakat and income tax": 105636.0,
91
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11097.0,
92
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3691.0,
93
+ "Adjustments for finance costs": 13504.0,
94
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 3618.0,
95
+ "Adjustments for share-based payments expense": 1501.0,
96
+ "Adjustments for deferred revenues": 26420.0,
97
+ "Adjustment for provision of employees' terminal benefit": 3182.0,
98
+ "Depreciation of right-of-use assets": 12381.0,
99
+ "Gain on termination of a lease": 908.0,
100
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 21449.0,
101
+ "Operating cash flow before working capital changes": 127085.0,
102
+ "Adjustments for decrease (increase) in other receivables": 7008.0,
103
+ "Adjustments for increase (decrease) in trade accounts payable": 65101.0,
104
+ "Current portion of investment in Islamic financing contracts": 500289.0,
105
+ "Increase in deferred revenue from extended warranty program": 38511.0,
106
+ "Sales Instalment Receivable": 61171.0,
107
+ "Zakat paid, classified as operating activities": 0.0,
108
+ "Employee benefit obligations paid": 1973.0,
109
+ "Finance cost paid": 13667.0,
110
+ "Proceed from sales of property, plant and equipment": 173.0,
111
+ "Purchase of property, plant and equipment": 23146.0,
112
+ "Expenditure on other intangible assets": 1698.0,
113
+ "Payments to acquire or redeem treasury shares": 0.0,
114
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 420000.0,
115
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 350937.0,
116
+ "Repayments of finance lease liabilities": 24631.0,
117
+ "Net cash flows from (used in) financing activities": 44432.0
118
+ }
119
+ }
json/4003/434_4003_2022-08-15_18-19-34_Eng.json ADDED
@@ -0,0 +1,117 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-04-01",
14
+ "end_date": "2022-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 136401.0,
18
+ "Trade accounts receivable": 114566.0,
19
+ "Inventories": 1352297.0,
20
+ "Current portion of investment in Islamic financing contracts": 559663.0,
21
+ "Total": 1602342.0,
22
+ "Total current assets": 2162927.0,
23
+ "Property, plant and equipment": 471642.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 50866.0,
26
+ "Deferred tax assets": 2679.0,
27
+ "Trade and other receivables": 2048.0,
28
+ "Right-of-use assets": 418387.0,
29
+ "Non Current portion of investment in Islamic financing contracts": 819235.0,
30
+ "Total non-current assets": 1765386.0,
31
+ "Total assets": 3928313.0,
32
+ "Trade accounts payables": 994417.0,
33
+ "Zakat payable": 21861.0,
34
+ "Deferred revenue, current": 100060.0,
35
+ "Murabahas, current": 442639.0,
36
+ "Lease liabilities": 43365.0,
37
+ "Total current liabilities": 1602342.0,
38
+ "Employees' terminal benefits": 77091.0,
39
+ "Deferred tax liabilities": 0.0,
40
+ "Deferred revenue, non-current": 118192.0,
41
+ "Murabahas, non-current": 550847.0,
42
+ "Lease liabilities Non Current Portion": 506291.0,
43
+ "Total non-current liabilities": 1252421.0,
44
+ "Total liabilities": 2854763.0,
45
+ "Share capital": 600000.0,
46
+ "Treasury shares": 20117.0,
47
+ "Statutory Reserve": 91944.0,
48
+ "Retained earnings (accumulated losses)": 395071.0,
49
+ "Employee share based plan reserve": 12969.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1700414.0,
53
+ "Cost of sales": 1379518.0,
54
+ "Gross profit (loss)": 320896.0,
55
+ "Total operating income": 320896.0,
56
+ "Selling and distribution expenses": 143951.0,
57
+ "General and administrative expenses": 45467.0,
58
+ "Other operating expenses": 7680.0,
59
+ "Total operating expenses": 197098.0,
60
+ "Operating profit (loss)": 123798.0,
61
+ "Finance costs": 11608.0,
62
+ "Other income (expenses), net": 19432.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 131622.0,
64
+ "Zakat expenses on continuing operations for period": 7913.0,
65
+ "Profit (loss) for period from continuing operations": 127120.0,
66
+ "Profit (loss) for period": 127120.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 127120.0,
68
+ "Basic earnings (loss) per share from continuing operations": 2.16,
69
+ "Total basic earnings (loss) per share": 2.16,
70
+ "Diluted earnings (loss) per share from continuing operations": 2.12,
71
+ "Total diluted earnings (loss) per share": 2.12
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 127120.0,
75
+ "Other comprehensive income, foreign currency translation": 102.0,
76
+ "Total other comprehensive income (loss), foreign currency translation": 102.0,
77
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 102.0,
78
+ "Total other comprehensive income (loss)": 102.0,
79
+ "Total comprehensive income (loss) for period": 127222.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 127222.0
81
+ },
82
+ "equity_changes": {
83
+ "Equity balance at beginning of period (before adjustments)": 600000.0,
84
+ "Equity balance at beginning of period (after adjustments)": 600000.0,
85
+ "Equity balance at end of period": 600000.0
86
+ },
87
+ "cash_flows": {
88
+ "Profit (loss) before zakat and income tax from continuing operations": 237258.0,
89
+ "Profit (loss) for period before zakat and income tax": 237258.0,
90
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 22572.0,
91
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 7279.0,
92
+ "Adjustments for finance costs": 29874.0,
93
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 10857.0,
94
+ "Adjustments for share-based payments expense": 3001.0,
95
+ "Adjustment for provision of employees' terminal benefit": 7001.0,
96
+ "Depreciation of right-of-use assets": 26287.0,
97
+ "Gain on termination of a lease": 1437.0,
98
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 104500.0,
99
+ "Operating cash flow before working capital changes": 341758.0,
100
+ "Adjustments for decrease (increase) in other receivables": 5003.0,
101
+ "Current portion of investment in Islamic financing contracts": 559663.0,
102
+ "Increase in deferred revenue from extended warranty program": 23093.0,
103
+ "Sales Instalment Receivable": 153586.0,
104
+ "Zakat paid, classified as operating activities": 26807.0,
105
+ "Employee benefit obligations paid": 3785.0,
106
+ "Finance cost paid": 27428.0,
107
+ "Proceed from sales of property, plant and equipment": 329.0,
108
+ "Purchase of property, plant and equipment": 47514.0,
109
+ "Expenditure on other intangible assets": 3295.0,
110
+ "Payments to acquire or redeem treasury shares": 0.0,
111
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1353165.0,
112
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1046916.0,
113
+ "Repayments of finance lease liabilities": 33362.0,
114
+ "Dividends paid to non-controlling interest, classified as financing activities": 146765.0,
115
+ "Net cash flows from (used in) financing activities": 126122.0
116
+ }
117
+ }
json/4003/434_4003_2022-11-02_09-42-24_Eng.json ADDED
@@ -0,0 +1,115 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-07-01",
14
+ "end_date": "2022-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 147779.0,
18
+ "Trade accounts receivable": 131804.0,
19
+ "Inventories": 1250798.0,
20
+ "Current portion of investment in Islamic financing contracts": 620262.0,
21
+ "Total": 1804381.0,
22
+ "Total current assets": 2150643.0,
23
+ "Property, plant and equipment": 479539.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 48771.0,
26
+ "Deferred tax assets": 2678.0,
27
+ "Trade and other receivables": 4147.0,
28
+ "Right-of-use assets": 403271.0,
29
+ "Non Current portion of investment in Islamic financing contracts": 886405.0,
30
+ "Total non-current assets": 1825340.0,
31
+ "Total assets": 3975983.0,
32
+ "Trade accounts payables": 931756.0,
33
+ "Zakat payable": 32040.0,
34
+ "Deferred revenue, current": 105824.0,
35
+ "Murabahas, current": 708317.0,
36
+ "Lease liabilities": 26444.0,
37
+ "Total current liabilities": 1804381.0,
38
+ "Employees' terminal benefits": 79007.0,
39
+ "Deferred tax liabilities": 0.0,
40
+ "Deferred revenue, non-current": 121127.0,
41
+ "Murabahas, non-current": 422750.0,
42
+ "Lease liabilities Non Current Portion": 526315.0,
43
+ "Total non-current liabilities": 1149199.0,
44
+ "Total liabilities": 2953580.0,
45
+ "Share capital": 600000.0,
46
+ "Treasury shares": 20117.0,
47
+ "Statutory Reserve": 101360.0,
48
+ "Retained earnings (accumulated losses)": 333012.0,
49
+ "Employee share based plan reserve": 14469.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1372712.0,
53
+ "Cost of sales": 1072498.0,
54
+ "Gross profit (loss)": 300214.0,
55
+ "Total operating income": 300214.0,
56
+ "Selling and distribution expenses": 140265.0,
57
+ "General and administrative expenses": 44765.0,
58
+ "Other operating expenses": 13553.0,
59
+ "Total operating expenses": 198583.0,
60
+ "Operating profit (loss)": 101631.0,
61
+ "Finance costs": 12684.0,
62
+ "Other income (expenses), net": 15391.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 104338.0,
64
+ "Zakat expenses on continuing operations for period": 10179.0,
65
+ "Income tax on continuing operations for period": 0.0,
66
+ "Profit (loss) for period from continuing operations": 94159.0,
67
+ "Profit (loss) for period": 94159.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 94159.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.6,
70
+ "Total basic earnings (loss) per share": 1.6,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.57,
72
+ "Total diluted earnings (loss) per share": 1.57
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 94159.0,
76
+ "Total comprehensive income (loss) for period": 94155.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 94155.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 600000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 600000.0,
82
+ "Equity balance at end of period": 600000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 341596.0,
86
+ "Profit (loss) for period before zakat and income tax": 341596.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 34154.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10373.0,
89
+ "Adjustments for finance costs": 50636.0,
90
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 23164.0,
91
+ "Adjustments for share-based payments expense": 4501.0,
92
+ "Adjustment for provision of employees' terminal benefit": 10453.0,
93
+ "Depreciation of right-of-use assets": 41338.0,
94
+ "Loss on disposal of property and equipment": 361.0,
95
+ "Intangible assets written-off": 0.0,
96
+ "Gain on termination of a lease": 6502.0,
97
+ "Gain on sub-lease": 13635.0,
98
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 153941.0,
99
+ "Operating cash flow before working capital changes": 495537.0,
100
+ "Current portion of investment in Islamic financing contracts": 620262.0,
101
+ "Increase in deferred revenue from extended warranty program": 31794.0,
102
+ "Sales Instalment Receivable": 268128.0,
103
+ "Net cash flows from (used in) operations": 13056.0,
104
+ "Zakat paid, classified as operating activities": 26808.0,
105
+ "Employee benefit obligations paid": 5321.0,
106
+ "Finance cost paid": 48295.0,
107
+ "Proceed from sales of property, plant and equipment": 37.0,
108
+ "Purchase of property, plant and equipment": 67749.0,
109
+ "Expenditure on other intangible assets": 4294.0,
110
+ "Payments to acquire or redeem treasury shares": 0.0,
111
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1949165.0,
112
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1505229.0,
113
+ "Repayments of finance lease liabilities": 36374.0
114
+ }
115
+ }
json/4003/434_4003_2023-02-19_17-00-27_Eng.json ADDED
@@ -0,0 +1,125 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2022-01-01",
14
+ "end_date": "2022-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 146669.0,
18
+ "Trade accounts receivable": 129794.0,
19
+ "Inventories": 1079632.0,
20
+ "Current portion of investment in Islamic financing contracts": 665257.0,
21
+ "Total": 1650291.0,
22
+ "Total current assets": 2021352.0,
23
+ "Property, plant and equipment": 495134.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 54565.0,
26
+ "Trade and other receivables": 6395.0,
27
+ "Right-of-use assets": 451185.0,
28
+ "Non Current portion of investment in Islamic financing contracts": 940940.0,
29
+ "Total non-current assets": 1948748.0,
30
+ "Total assets": 3970100.0,
31
+ "Trade accounts payables": 690155.0,
32
+ "Zakat payable": 41200.0,
33
+ "Deferred revenue, current": 113297.0,
34
+ "Murabahas, current": 777384.0,
35
+ "Lease liabilities": 28255.0,
36
+ "Total current liabilities": 1650291.0,
37
+ "Employees' terminal benefits": 79090.0,
38
+ "Deferred tax liabilities": 0.0,
39
+ "Deferred revenue, non-current": 126433.0,
40
+ "Murabahas, non-current": 401667.0,
41
+ "Lease liabilities Non Current Portion": 573319.0,
42
+ "Total non-current liabilities": 1180509.0,
43
+ "Total liabilities": 2830800.0,
44
+ "Share capital": 800000.0,
45
+ "Treasury shares": 55651.0,
46
+ "Statutory Reserve": 64158.0,
47
+ "Retained earnings (accumulated losses)": 327136.0,
48
+ "Employee share based plan reserve": 9968.0,
49
+ "Total other reserves": 3657.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 6031066.0,
53
+ "Cost of sales": 4766002.0,
54
+ "Gross profit (loss)": 1265064.0,
55
+ "Total operating income": 1265064.0,
56
+ "Selling and distribution expenses": 556338.0,
57
+ "General and administrative expenses": 183824.0,
58
+ "Other operating expenses": 45127.0,
59
+ "Total operating expenses": 785289.0,
60
+ "Operating profit (loss)": 479775.0,
61
+ "Finance costs": 50107.0,
62
+ "Other income (expenses), net": 42478.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 472146.0,
64
+ "Zakat expenses on continuing operations for period": 34413.0,
65
+ "Profit (loss) for period from continuing operations": 440174.0,
66
+ "Profit (loss) for period": 440174.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 440174.0,
68
+ "Basic earnings (loss) per share from continuing operations": 5.85,
69
+ "Total basic earnings (loss) per share": 5.85,
70
+ "Diluted earnings (loss) per share from continuing operations": 5.5,
71
+ "Total diluted earnings (loss) per share": 5.5,
72
+ "Share closing price at the last trading day of financial year (in numbers)": 69.1
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 440174.0,
76
+ "Remeasurement gains (losses) on defined benefit plans": 77.0,
77
+ "Total other comprehensive income that will not be reclassified to profit or loss": 77.0,
78
+ "Other comprehensive income, foreign currency translation": 59.0,
79
+ "Total other comprehensive income (loss), foreign currency translation": 59.0,
80
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 59.0,
81
+ "Total other comprehensive income (loss)": 136.0,
82
+ "Total comprehensive income (loss) for period": 440310.0,
83
+ "Total comprehensive income (loss), attributable to equity holders of parent": 440310.0
84
+ },
85
+ "equity_changes": {
86
+ "Equity balance at beginning of period (before adjustments)": 600000.0,
87
+ "Equity balance at beginning of period (after adjustments)": 600000.0,
88
+ "Issue of bonus shares": 200000.0,
89
+ "Total changes in shareholders equity": 200000.0,
90
+ "Equity balance at end of period": 800000.0
91
+ },
92
+ "cash_flows": {
93
+ "Profit (loss) before zakat and income tax from continuing operations": 472146.0,
94
+ "Profit (loss) for period before zakat and income tax": 472146.0,
95
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 46887.0,
96
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 13148.0,
97
+ "Adjustments for finance costs": 77885.0,
98
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 40755.0,
99
+ "Adjustments for share-based payments expense": 0.0,
100
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 38.0,
101
+ "Adjustments for deferred revenues": 6502.0,
102
+ "Adjustment for provision of employees' terminal benefit": 12345.0,
103
+ "Depreciation of right-of-use assets": 48971.0,
104
+ "Loss on disposal of property and equipment": 743.0,
105
+ "Intangible assets written-off": 0.0,
106
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 220559.0,
107
+ "Operating cash flow before working capital changes": 692705.0,
108
+ "Adjustments for decrease (increase) in inventories": 122885.0,
109
+ "Current portion of investment in Islamic financing contracts": 665257.0,
110
+ "Increase in deferred revenue from extended warranty program": 44573.0,
111
+ "Sales Instalment Receivable": 387412.0,
112
+ "Net cash flows from (used in) operations": 35660.0,
113
+ "Zakat paid, classified as operating activities": 26813.0,
114
+ "Employee benefit obligations paid": 7053.0,
115
+ "Finance cost paid": 71752.0,
116
+ "Proceed from sales of property, plant and equipment": 454.0,
117
+ "Purchase of property, plant and equipment": 91771.0,
118
+ "Purchase of financial assets": 12863.0,
119
+ "Payments to acquire or redeem treasury shares": 0.0,
120
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2214166.0,
121
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1727046.0,
122
+ "Repayments of finance lease liabilities": 45904.0,
123
+ "Dividends paid to non-controlling interest, classified as financing activities": 293567.0
124
+ }
125
+ }
json/4003/434_4003_2023-05-14_11-38-08_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 187607.0,
18
+ "Trade accounts receivable": 113634.0,
19
+ "Inventories": 1156565.0,
20
+ "Current portion of investment in Islamic financing contracts": 720613.0,
21
+ "Total": 1672235.0,
22
+ "Total current assets": 2178419.0,
23
+ "Property, plant and equipment": 501870.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 56786.0,
26
+ "Trade and other receivables": 20391.0,
27
+ "Right-of-use assets": 440022.0,
28
+ "Non Current portion of investment in Islamic financing contracts": 1007649.0,
29
+ "Total non-current assets": 2027247.0,
30
+ "Total assets": 4205666.0,
31
+ "Trade accounts payables": 857580.0,
32
+ "Zakat payable": 50548.0,
33
+ "Deferred revenue, current": 124092.0,
34
+ "Murabahas, current": 619992.0,
35
+ "Lease liabilities": 20023.0,
36
+ "Total current liabilities": 1672235.0,
37
+ "Employees' terminal benefits": 80823.0,
38
+ "Deferred revenue, non-current": 126226.0,
39
+ "Murabahas, non-current": 533625.0,
40
+ "Lease liabilities Non Current Portion": 568206.0,
41
+ "Total non-current liabilities": 1308880.0,
42
+ "Total liabilities": 2981115.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 55651.0,
45
+ "Statutory Reserve": 72602.0,
46
+ "Retained earnings (accumulated losses)": 403136.0,
47
+ "Employee share based plan reserve": 14468.0,
48
+ "Total other reserves": 4464.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 1438136.0,
52
+ "Cost of sales": 1124253.0,
53
+ "Gross profit (loss)": 313883.0,
54
+ "Total operating income": 313883.0,
55
+ "Selling and distribution expenses": 142992.0,
56
+ "General and administrative expenses": 54432.0,
57
+ "Other operating expenses": 8510.0,
58
+ "Total operating expenses": 205934.0,
59
+ "Operating profit (loss)": 107949.0,
60
+ "Finance costs": 15927.0,
61
+ "Other income (expenses), net": 1771.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 93793.0,
63
+ "Zakat expenses on continuing operations for period": 9165.0,
64
+ "Income tax on continuing operations for period": 184.0,
65
+ "Profit (loss) for period from continuing operations": 84444.0,
66
+ "Profit (loss) for period": 84444.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 84444.0,
68
+ "Basic earnings (loss) per share from continuing operations": 1.12,
69
+ "Total basic earnings (loss) per share": 1.12,
70
+ "Diluted earnings (loss) per share from continuing operations": 1.06,
71
+ "Total diluted earnings (loss) per share": 1.06
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 84444.0,
75
+ "Total comprehensive income (loss) for period": 80751.0,
76
+ "Total comprehensive income (loss), attributable to equity holders of parent": 80751.0
77
+ },
78
+ "equity_changes": {
79
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
80
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
81
+ "Equity balance at end of period": 800000.0
82
+ },
83
+ "cash_flows": {
84
+ "Profit (loss) before zakat and income tax from continuing operations": 93793.0,
85
+ "Profit (loss) for period before zakat and income tax": 93793.0,
86
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12821.0,
87
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3357.0,
88
+ "Adjustments for finance costs": 29294.0,
89
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 7764.0,
90
+ "Adjustments for share-based payments expense": 4500.0,
91
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 0.0,
92
+ "Adjustments for deferred revenues": 35063.0,
93
+ "Adjustment for provision of employees' terminal benefit": 3343.0,
94
+ "Depreciation of right-of-use assets": 12714.0,
95
+ "Gain on termination of a lease": 0.0,
96
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 38028.0,
97
+ "Operating cash flow before working capital changes": 131821.0,
98
+ "Adjustments for decrease (increase) in other receivables": 2164.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 163875.0,
100
+ "Current portion of investment in Islamic financing contracts": 720613.0,
101
+ "Increase in deferred revenue from extended warranty program": 45651.0,
102
+ "Sales Instalment Receivable": 129127.0,
103
+ "Net increase (decrease) due to working capital changes": 5630.0,
104
+ "Net cash flows from (used in) operations": 137451.0,
105
+ "Employee benefit obligations paid": 1610.0,
106
+ "Finance cost paid": 29294.0,
107
+ "Net cash flows from (used in) operating activities": 106547.0,
108
+ "Proceed from sales of property, plant and equipment": 0.0,
109
+ "Purchase of property, plant and equipment": 19420.0,
110
+ "Purchase of financial assets": 5578.0,
111
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 810665.0,
112
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 836099.0,
113
+ "Repayments of finance lease liabilities": 15177.0,
114
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 40938.0,
115
+ "Effect of exchange rate changes on cash and cash equivalents, net": 146669.0,
116
+ "Net increase (decrease) in cash and cash equivalents": 187607.0
117
+ }
118
+ }
json/4003/434_4003_2023-08-06_14-58-45_Eng.json ADDED
@@ -0,0 +1,119 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-04-01",
14
+ "end_date": "2023-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 332286.0,
18
+ "Trade accounts receivable": 189834.0,
19
+ "Inventories": 1089923.0,
20
+ "Current portion of investment in Islamic financing contracts": 753572.0,
21
+ "Total": 1749690.0,
22
+ "Total current assets": 2365615.0,
23
+ "Property, plant and equipment": 486435.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 55386.0,
26
+ "Deferred tax assets": 0.0,
27
+ "Trade and other receivables": 9292.0,
28
+ "Right-of-use assets": 421082.0,
29
+ "Non Current portion of investment in Islamic financing contracts": 1038485.0,
30
+ "Total non-current assets": 2011209.0,
31
+ "Total assets": 4376824.0,
32
+ "Trade accounts payables": 1013295.0,
33
+ "Zakat payable": 28489.0,
34
+ "Deferred revenue, current": 124189.0,
35
+ "Murabahas, current": 562943.0,
36
+ "Lease liabilities": 20774.0,
37
+ "Total current liabilities": 1749690.0,
38
+ "Employees' terminal benefits": 84608.0,
39
+ "Deferred revenue, non-current": 133960.0,
40
+ "Murabahas, non-current": 715500.0,
41
+ "Lease liabilities Non Current Portion": 558981.0,
42
+ "Total non-current liabilities": 1493049.0,
43
+ "Total liabilities": 3242739.0,
44
+ "Share capital": 800000.0,
45
+ "Treasury shares": 45461.0,
46
+ "Statutory Reserve": 78770.0,
47
+ "Retained earnings (accumulated losses)": 306285.0,
48
+ "Employee share based plan reserve": 4278.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 1749732.0,
52
+ "Cost of sales": 1409712.0,
53
+ "Gross profit (loss)": 340020.0,
54
+ "Total operating income": 340020.0,
55
+ "Selling and distribution expenses": 148478.0,
56
+ "General and administrative expenses": 74464.0,
57
+ "Other operating expenses": 33690.0,
58
+ "Total operating expenses": 256632.0,
59
+ "Operating profit (loss)": 83388.0,
60
+ "Finance costs": 15036.0,
61
+ "Other income (expenses), net": 2312.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 70664.0,
63
+ "Zakat expenses on continuing operations for period": 8217.0,
64
+ "Income tax on continuing operations for period": 781.0,
65
+ "Profit (loss) for period from continuing operations": 61666.0,
66
+ "Profit (loss) for period": 61666.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 61666.0,
68
+ "Basic earnings (loss) per share from continuing operations": 0.81,
69
+ "Total basic earnings (loss) per share": 0.81,
70
+ "Diluted earnings (loss) per share from continuing operations": 0.77,
71
+ "Total diluted earnings (loss) per share": 0.77
72
+ },
73
+ "comprehensive_income": {
74
+ "Profit (loss) for period": 61666.0,
75
+ "Other comprehensive income, foreign currency translation": 214.0,
76
+ "Total other comprehensive income (loss), foreign currency translation": 214.0,
77
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 214.0,
78
+ "Total other comprehensive income (loss)": 214.0,
79
+ "Total comprehensive income (loss) for period": 61880.0,
80
+ "Total comprehensive income (loss), attributable to equity holders of parent": 61880.0
81
+ },
82
+ "equity_changes": {
83
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
84
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
85
+ "Equity balance at end of period": 800000.0
86
+ },
87
+ "cash_flows": {
88
+ "Profit (loss) before zakat and income tax from continuing operations": 164463.0,
89
+ "Profit (loss) for period before zakat and income tax": 164463.0,
90
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 25332.0,
91
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 6691.0,
92
+ "Adjustments for finance costs": 60017.0,
93
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 29281.0,
94
+ "Adjustments for share-based payments expense": 4500.0,
95
+ "Adjustment for provision for slow moving items and inventory shortage": 4717.0,
96
+ "Adjustment for provision of employees' terminal benefit": 8608.0,
97
+ "Depreciation of right-of-use assets": 24886.0,
98
+ "Loss on disposal of property and equipment": 8123.0,
99
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 171802.0,
100
+ "Operating cash flow before working capital changes": 336265.0,
101
+ "Adjustments for increase (decrease) in trade accounts payable": 319793.0,
102
+ "Current portion of investment in Islamic financing contracts": 753572.0,
103
+ "Increase in deferred revenue from extended warranty program": 18419.0,
104
+ "Sales Instalment Receivable": 214214.0,
105
+ "Net increase (decrease) due to working capital changes": 50431.0,
106
+ "Net cash flows from (used in) operations": 386696.0,
107
+ "Zakat paid, classified as operating activities": 31058.0,
108
+ "Employee benefit obligations paid": 3090.0,
109
+ "Finance cost paid": 59736.0,
110
+ "Net cash flows from (used in) operating activities": 292812.0,
111
+ "Proceed from sales of property, plant and equipment": 72.0,
112
+ "Purchase of property, plant and equipment": 28106.0,
113
+ "Purchase of financial assets": 4424.0,
114
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1359665.0,
115
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1260054.0,
116
+ "Repayments of finance lease liabilities": 17782.0,
117
+ "Dividends paid to non-controlling interest, classified as financing activities": 152355.0
118
+ }
119
+ }
json/4003/434_4003_2023-11-02_17-36-12_Eng.json ADDED
@@ -0,0 +1,110 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-07-01",
14
+ "end_date": "2023-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 211110.0,
18
+ "Trade accounts receivable": 137956.0,
19
+ "Inventories": 1087499.0,
20
+ "Investment in Islamic financing contracts": 784345.0,
21
+ "Total": 1658497.0,
22
+ "Total current assets": 2220910.0,
23
+ "Property, plant and equipment": 485389.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 55216.0,
26
+ "Investment in Islamic financing contracts - non current": 1060198.0,
27
+ "Trade and other receivables": 9849.0,
28
+ "Right-of-use assets": 463635.0,
29
+ "Total non-current assets": 2074816.0,
30
+ "Total assets": 4295726.0,
31
+ "Trade accounts payables": 984389.0,
32
+ "Zakat payable": 37439.0,
33
+ "Deferred revenue, current": 129572.0,
34
+ "Murabahas, current": 481912.0,
35
+ "Lease liabilities": 25185.0,
36
+ "Total current liabilities": 1658497.0,
37
+ "Employees' terminal benefits": 86178.0,
38
+ "Deferred revenue, non-current": 136004.0,
39
+ "Murabahas, non-current": 681134.0,
40
+ "Total non-current liabilities": 1499278.0,
41
+ "Total liabilities": 3157775.0,
42
+ "Share capital": 800000.0,
43
+ "Treasury shares": 45461.0,
44
+ "Statutory Reserve": 90596.0,
45
+ "Retained earnings (accumulated losses)": 298437.0,
46
+ "Employee share based plan reserve": 4278.0
47
+ },
48
+ "income_statement": {
49
+ "Revenue": 1452178.0,
50
+ "Cost of sales": 1117973.0,
51
+ "Gross profit (loss)": 334205.0,
52
+ "Total operating income": 334205.0,
53
+ "Selling and distribution expenses": 135026.0,
54
+ "General and administrative expenses": 47504.0,
55
+ "Other operating expenses": 9248.0,
56
+ "Total operating expenses": 191778.0,
57
+ "Operating profit (loss)": 142427.0,
58
+ "Finance costs": 15908.0,
59
+ "Other income (expenses), net": 698.0,
60
+ "Profit (loss) before zakat and income tax from continuing operations": 127217.0,
61
+ "Zakat expenses on continuing operations for period": 8650.0,
62
+ "Income tax on continuing operations for period": 301.0,
63
+ "Profit (loss) for period from continuing operations": 118266.0,
64
+ "Profit (loss) for period": 118266.0,
65
+ "Profit (loss), attributable to equity holders of parent company": 118266.0,
66
+ "Basic earnings (loss) per share from continuing operations": 1.55,
67
+ "Total basic earnings (loss) per share": 1.55,
68
+ "Diluted earnings (loss) per share from continuing operations": 1.48,
69
+ "Total diluted earnings (loss) per share": 1.48
70
+ },
71
+ "comprehensive_income": {
72
+ "Profit (loss) for period": 118266.0,
73
+ "Total comprehensive income (loss) for period": 118157.0,
74
+ "Total comprehensive income (loss), attributable to equity holders of parent": 118157.0
75
+ },
76
+ "equity_changes": {
77
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
78
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
79
+ "Equity balance at end of period": 800000.0
80
+ },
81
+ "cash_flows": {
82
+ "Profit (loss) before zakat and income tax from continuing operations": 291680.0,
83
+ "Profit (loss) for period before zakat and income tax": 291680.0,
84
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37141.0,
85
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 10386.0,
86
+ "Adjustments for finance costs": 92810.0,
87
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 38308.0,
88
+ "Adjustments for share-based payments expense": 4500.0,
89
+ "Adjustment for provision of employees' terminal benefit": 11853.0,
90
+ "Depreciation of right-of-use assets": 38689.0,
91
+ "Property and equipment written off": 8123.0,
92
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 239930.0,
93
+ "Operating cash flow before working capital changes": 531610.0,
94
+ "Adjustments for increase (decrease) in trade accounts payable": 290776.0,
95
+ "Increase in extended warranty program": 25846.0,
96
+ "Net increase (decrease) due to working capital changes": 24685.0,
97
+ "Net cash flows from (used in) operations": 556295.0,
98
+ "Zakat paid, classified as operating activities": 31059.0,
99
+ "Net cash flows from (used in) operating activities": 427539.0,
100
+ "Proceed from sales of property, plant and equipment": 48.0,
101
+ "Purchase of property, plant and equipment": 40930.0,
102
+ "Payments for purchases of intangible assets": 6692.0,
103
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2034665.0,
104
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2050048.0,
105
+ "Repayments of finance lease liabilities": 31117.0,
106
+ "Dividends paid to non-controlling interest, classified as financing activities": 266643.0,
107
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 66822.0,
108
+ "Net increase (decrease) in cash and cash equivalents": 66822.0
109
+ }
110
+ }
json/4003/434_4003_2024-02-15_21-41-29_Eng.json ADDED
@@ -0,0 +1,116 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2023-01-01",
14
+ "end_date": "2023-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 151272.0,
18
+ "Trade accounts receivable": 180756.0,
19
+ "Inventories": 1187427.0,
20
+ "Investment in Islamic financing contracts": 842544.0,
21
+ "Total": 1679305.0,
22
+ "Total current assets": 2361999.0,
23
+ "Property, plant and equipment": 485931.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 60749.0,
26
+ "Investment in Islamic financing contracts - non current": 1072299.0,
27
+ "Trade and other receivables": 8698.0,
28
+ "Right-of-use assets": 451306.0,
29
+ "Total non-current assets": 2079512.0,
30
+ "Total assets": 4441511.0,
31
+ "Trade accounts payables": 781629.0,
32
+ "Zakat payable": 38505.0,
33
+ "Deferred revenue, current": 140471.0,
34
+ "Murabahas, current": 688620.0,
35
+ "Lease liabilities": 30080.0,
36
+ "Total current liabilities": 1679305.0,
37
+ "Employees' terminal benefits": 84925.0,
38
+ "Deferred tax liabilities": 0.0,
39
+ "Deferred revenue, non-current": 139478.0,
40
+ "Murabahas, non-current": 664739.0,
41
+ "Total non-current liabilities": 1477841.0,
42
+ "Total liabilities": 3157146.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 45461.0,
45
+ "Statutory Reserve": 0.0,
46
+ "Retained earnings (accumulated losses)": 515113.0,
47
+ "Employee share based plan reserve": 24278.0,
48
+ "Total other reserves": 14713.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 6200688.0,
52
+ "Cost of sales": 4838808.0,
53
+ "Gross profit (loss)": 1361880.0,
54
+ "Total operating income": 1361880.0,
55
+ "Selling and distribution expenses": 557148.0,
56
+ "General and administrative expenses": 253865.0,
57
+ "Other operating expenses": 75812.0,
58
+ "Total operating expenses": 886825.0,
59
+ "Operating profit (loss)": 475055.0,
60
+ "Finance costs": 62103.0,
61
+ "Other income (expenses), net": 6231.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 419183.0,
63
+ "Zakat expenses on continuing operations for period": 26872.0,
64
+ "Income tax on continuing operations for period": 1849.0,
65
+ "Profit (loss) for period from continuing operations": 390462.0,
66
+ "Profit (loss) for period": 390462.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 390462.0,
68
+ "Basic earnings (loss) per share from continuing operations": 5.12,
69
+ "Total basic earnings (loss) per share": 5.12,
70
+ "Diluted earnings (loss) per share from continuing operations": 4.88,
71
+ "Total diluted earnings (loss) per share": 4.88,
72
+ "Share closing price at the last trading day of financial year (in numbers)": 89.7
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 390462.0,
76
+ "Remeasurement gains (losses) on defined benefit plans": 276.0,
77
+ "Total other comprehensive income that will not be reclassified to profit or loss": 276.0,
78
+ "Total comprehensive income (loss) for period": 387208.0,
79
+ "Total comprehensive income (loss), attributable to equity holders of parent": 387208.0
80
+ },
81
+ "equity_changes": {
82
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
83
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
84
+ "Equity balance at end of period": 800000.0
85
+ },
86
+ "cash_flows": {
87
+ "Profit (loss) before zakat and income tax from continuing operations": 419183.0,
88
+ "Profit (loss) for period before zakat and income tax": 419183.0,
89
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 49633.0,
90
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 14794.0,
91
+ "Adjustments for finance costs": 125346.0,
92
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 70228.0,
93
+ "Adjustments for share-based payments expense": 24500.0,
94
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 93.0,
95
+ "Adjustment for provision of employees' terminal benefit": 12345.0,
96
+ "Depreciation of right-of-use assets": 50143.0,
97
+ "Property and equipment written off": 48.0,
98
+ "Finance income from net investment in finance lease": 0.0,
99
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 346798.0,
100
+ "Operating cash flow before working capital changes": 765981.0,
101
+ "Adjustments for increase (decrease) in trade accounts payable": 86025.0,
102
+ "Increase in extended warranty program": 40219.0,
103
+ "Net cash flows from (used in) operations": 354445.0,
104
+ "Zakat paid, classified as operating activities": 31416.0,
105
+ "Net cash flows from (used in) operating activities": 195804.0,
106
+ "Proceed from sales of property, plant and equipment": 309.0,
107
+ "Purchase of property, plant and equipment": 43760.0,
108
+ "Payments for purchases of intangible assets": 20978.0,
109
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2668422.0,
110
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2494062.0,
111
+ "Repayments of finance lease liabilities": 33157.0,
112
+ "Dividends paid to non-controlling interest, classified as financing activities": 266643.0,
113
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 5935.0,
114
+ "Net increase (decrease) in cash and cash equivalents": 5935.0
115
+ }
116
+ }
json/4003/434_4003_2024-05-07_13-52-11_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 209027.0,
18
+ "Trade accounts receivable": 174132.0,
19
+ "Inventories": 1225383.0,
20
+ "Investment in Islamic financing contracts": 914337.0,
21
+ "Total": 1863842.0,
22
+ "Total current assets": 2522879.0,
23
+ "Property, plant and equipment": 492564.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 58358.0,
26
+ "Investment in Islamic financing contracts - non current": 1114265.0,
27
+ "Trade and other receivables": 7168.0,
28
+ "Right-of-use assets": 441094.0,
29
+ "Total non-current assets": 2113978.0,
30
+ "Total assets": 4636857.0,
31
+ "Trade accounts payables": 1166383.0,
32
+ "Zakat payable": 47783.0,
33
+ "Deferred revenue, current": 146784.0,
34
+ "Murabahas, current": 454703.0,
35
+ "Lease liabilities": 48189.0,
36
+ "Total current liabilities": 1863842.0,
37
+ "Employees' terminal benefits": 91898.0,
38
+ "Deferred revenue, non-current": 144988.0,
39
+ "Murabahas, non-current": 763570.0,
40
+ "Total non-current liabilities": 1543455.0,
41
+ "Total liabilities": 3407297.0,
42
+ "Share capital": 800000.0,
43
+ "Treasury shares": 45461.0,
44
+ "Statutory Reserve": 0.0,
45
+ "Retained earnings (accumulated losses)": 456020.0,
46
+ "Employee share based plan reserve": 28778.0,
47
+ "Total other reserves": 19001.0,
48
+ "Equity attributable to owners of parent": 1229560.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 1581420.0,
52
+ "Cost of sales": 1235758.0,
53
+ "Gross profit (loss)": 345662.0,
54
+ "Total operating income": 345662.0,
55
+ "Selling and distribution expenses": 154893.0,
56
+ "General and administrative expenses": 54346.0,
57
+ "Other operating expenses": 18159.0,
58
+ "Total operating expenses": 227398.0,
59
+ "Operating profit (loss)": 118264.0,
60
+ "Finance costs": 15896.0,
61
+ "Other income (expenses), net": 773.0,
62
+ "Profit (loss) before zakat and income tax from continuing operations": 103141.0,
63
+ "Zakat expenses on continuing operations for period": 9171.0,
64
+ "Income tax on continuing operations for period": 107.0,
65
+ "Profit (loss) for period from continuing operations": 93863.0,
66
+ "Profit (loss) for period": 93863.0,
67
+ "Profit (loss), attributable to equity holders of parent company": 93863.0,
68
+ "Basic earnings (loss) per share from continuing operations": 1.23,
69
+ "Total basic earnings (loss) per share": 1.23,
70
+ "Diluted earnings (loss) per share from continuing operations": 1.17,
71
+ "Total diluted earnings (loss) per share": 1.17,
72
+ "Weighted average number of equity shares outstanding": 95.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 93863.0,
76
+ "Total comprehensive income (loss) for period": 93651.0,
77
+ "Total comprehensive income (loss), attributable to equity holders of parent": 93651.0
78
+ },
79
+ "equity_changes": {
80
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
81
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
82
+ "Equity balance at end of period": 800000.0
83
+ },
84
+ "cash_flows": {
85
+ "Profit (loss) before zakat and income tax from continuing operations": 103141.0,
86
+ "Profit (loss) for period before zakat and income tax": 103141.0,
87
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 12537.0,
88
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 4255.0,
89
+ "Adjustments for finance costs": 34289.0,
90
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 17819.0,
91
+ "Adjustments for share-based payments expense": 4500.0,
92
+ "Adjustment for provision of employees' terminal benefit": 7984.0,
93
+ "Depreciation of right-of-use assets": 12738.0,
94
+ "Property and equipment written off": 344.0,
95
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 93756.0,
96
+ "Operating cash flow before working capital changes": 196897.0,
97
+ "Adjustments for decrease (increase) in other receivables": 5700.0,
98
+ "Adjustments for increase (decrease) in trade accounts payable": 384542.0,
99
+ "Increase in extended warranty program": 11823.0,
100
+ "Net increase (decrease) due to working capital changes": 233241.0,
101
+ "Net cash flows from (used in) operations": 430138.0,
102
+ "Net cash flows from (used in) operating activities": 394090.0,
103
+ "Purchase of property, plant and equipment": 19514.0,
104
+ "Payments for purchases of intangible assets": 1864.0,
105
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 849848.0,
106
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 984934.0,
107
+ "Repayments of finance lease liabilities": 30117.0,
108
+ "Dividends paid to non-controlling interest, classified as financing activities": 152956.0,
109
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 54553.0,
110
+ "Net increase (decrease) in cash and cash equivalents": 54553.0,
111
+ "Cash and cash equivalents at beginning of period": 152604.0,
112
+ "Cash and cash equivalents at end of period": 207157.0
113
+ }
114
+ }
json/4003/434_4003_2024-07-30_14-31-08_Eng.json ADDED
@@ -0,0 +1,120 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-04-01",
14
+ "end_date": "2024-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 201348.0,
18
+ "Trade accounts receivable": 200118.0,
19
+ "Inventories": 1219850.0,
20
+ "Investment in Islamic financing contracts": 1010790.0,
21
+ "Total": 1819839.0,
22
+ "Total current assets": 2632106.0,
23
+ "Property, plant and equipment": 495403.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 54405.0,
26
+ "Right-of-use assets": 470813.0,
27
+ "Trade and other receivables": 8487.0,
28
+ "Investment in Islamic financing contracts - non curent": 1131589.0,
29
+ "Total non-current assets": 2161226.0,
30
+ "Total assets": 4793332.0,
31
+ "Trade accounts payables": 1120860.0,
32
+ "Zakat payable": 24484.0,
33
+ "Deferred revenue, current": 157841.0,
34
+ "Murabahas, current": 484413.0,
35
+ "Other current liabilities": 32241.0,
36
+ "Total current liabilities": 1819839.0,
37
+ "Employees' terminal benefits": 90872.0,
38
+ "Deferred revenue, non-current": 152914.0,
39
+ "Murabahas, non-current": 789269.0,
40
+ "Other non-current liabilities": 598767.0,
41
+ "Total non-current liabilities": 1631822.0,
42
+ "Total liabilities": 3451661.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 45461.0,
45
+ "General Reserve": 0.0,
46
+ "Retained earnings (accumulated losses)": 562624.0,
47
+ "Employee share based plan reserve": 34278.0,
48
+ "Total other reserves": 24508.0,
49
+ "Equity attributable to owners of parent": 1341671.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1921321.0,
53
+ "Cost of sales": 1530563.0,
54
+ "Gross profit (loss)": 390758.0,
55
+ "Total operating income": 390758.0,
56
+ "Selling and distribution expenses": 179676.0,
57
+ "General and administrative expenses": 52059.0,
58
+ "Other operating expenses": 31647.0,
59
+ "Total operating expenses": 263382.0,
60
+ "Operating profit (loss)": 127376.0,
61
+ "Finance costs": 15438.0,
62
+ "Other income (expenses), net": 2010.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 113948.0,
64
+ "Zakat expenses on continuing operations for period": 6874.0,
65
+ "Income tax on continuing operations for period": 470.0,
66
+ "Profit (loss) for period from continuing operations": 106604.0,
67
+ "Profit (loss) for period": 106604.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 106604.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.39,
70
+ "Total basic earnings (loss) per share": 1.39,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.33,
72
+ "Total diluted earnings (loss) per share": 1.33,
73
+ "Weighted average number of equity shares outstanding": 95.0
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 106604.0,
77
+ "Other comprehensive income, foreign currency translation": 7.0,
78
+ "Total other comprehensive income (loss), foreign currency translation": 7.0,
79
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7.0,
80
+ "Total other comprehensive income (loss)": 7.0,
81
+ "Total comprehensive income (loss) for period": 106611.0,
82
+ "Total comprehensive income (loss), attributable to equity holders of parent": 106611.0
83
+ },
84
+ "equity_changes": {
85
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
86
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
87
+ "Equity balance at end of period": 800000.0
88
+ },
89
+ "cash_flows": {
90
+ "Profit (loss) before zakat and income tax from continuing operations": 217089.0,
91
+ "Profit (loss) for period before zakat and income tax": 217089.0,
92
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 27236.0,
93
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8985.0,
94
+ "Adjustments for finance costs": 69013.0,
95
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 49273.0,
96
+ "Adjustments for share-based payments expense": 10000.0,
97
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 66.0,
98
+ "Adjustment for provision of employees' terminal benefit": 8404.0,
99
+ "Depreciation of right-of-use assets": 25802.0,
100
+ "Loss - Income on termination of a lease": 1635.0,
101
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 200626.0,
102
+ "Operating cash flow before working capital changes": 417715.0,
103
+ "Adjustments for increase (decrease) in trade accounts payable": 339026.0,
104
+ "Increase in deferred revenue from extended warranty Program": 30806.0,
105
+ "Net increase (decrease) due to working capital changes": 40180.0,
106
+ "Net cash flows from (used in) operations": 457895.0,
107
+ "Zakat paid, classified as operating activities": 30643.0,
108
+ "Net cash flows from (used in) operating activities": 357494.0,
109
+ "Proceed from sales of property, plant and equipment": 88.0,
110
+ "Purchase of property, plant and equipment": 33553.0,
111
+ "Payments for purchases of intangible assets": 5065.0,
112
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 1596101.0,
113
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 1677490.0,
114
+ "Repayments of finance lease liabilities": 34177.0,
115
+ "Dividends paid to the Company shareholders": 152956.0,
116
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50442.0,
117
+ "Net increase (decrease) in cash and cash equivalents": 50442.0,
118
+ "Cash and cash equivalents at beginning of period": 152604.0
119
+ }
120
+ }
json/4003/434_4003_2024-11-03_16-53-39_Eng.json ADDED
@@ -0,0 +1,121 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-07-01",
14
+ "end_date": "2024-09-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 138083.0,
18
+ "Trade accounts receivable": 174993.0,
19
+ "Inventories": 1170374.0,
20
+ "Investment in Islamic financing contracts": 1101212.0,
21
+ "Total": 1795419.0,
22
+ "Total current assets": 2584662.0,
23
+ "Property, plant and equipment": 489636.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 55043.0,
26
+ "Right-of-use assets": 476550.0,
27
+ "Trade and other receivables": 7206.0,
28
+ "Investment in Islamic financing contracts - non curent": 1195585.0,
29
+ "Total non-current assets": 2224549.0,
30
+ "Total assets": 4809211.0,
31
+ "Trade accounts payables": 1000089.0,
32
+ "Finance lease, current": 48120.0,
33
+ "Zakat payable": 34385.0,
34
+ "Deferred revenue, current": 163011.0,
35
+ "Murabahas, current": 549814.0,
36
+ "Total current liabilities": 1795419.0,
37
+ "Employees' terminal benefits": 87495.0,
38
+ "Finance leases, non-current": 586708.0,
39
+ "Deferred revenue, non-current": 158963.0,
40
+ "Murabahas, non-current": 823163.0,
41
+ "Total non-current liabilities": 1656329.0,
42
+ "Total liabilities": 3451748.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 45461.0,
45
+ "Statutory Reserve": 0.0,
46
+ "Retained earnings (accumulated losses)": 565993.0,
47
+ "Employee share based plan reserve": 39778.0,
48
+ "Miscellaneous other reserves": 1093.0,
49
+ "Total other reserves": 36931.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1603389.0,
53
+ "Cost of sales": 1213191.0,
54
+ "Gross profit (loss)": 390198.0,
55
+ "Total operating income": 390198.0,
56
+ "Selling and distribution expenses": 146882.0,
57
+ "General and administrative expenses": 60144.0,
58
+ "Other operating expenses": 18763.0,
59
+ "Total operating expenses": 225789.0,
60
+ "Operating profit (loss)": 164409.0,
61
+ "Finance costs": 15966.0,
62
+ "Other income (expenses), net": 17783.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 166226.0,
64
+ "Zakat expenses on continuing operations for period": 9415.0,
65
+ "Income tax on continuing operations for period": 486.0,
66
+ "Profit (loss) for period from continuing operations": 156325.0,
67
+ "Profit (loss) for period": 156325.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 156325.0,
69
+ "Basic earnings (loss) per share from continuing operations": 2.04,
70
+ "Total basic earnings (loss) per share": 2.04,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.95,
72
+ "Total diluted earnings (loss) per share": 1.95,
73
+ "Weighted average number of equity shares outstanding": 94.8
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 156325.0,
77
+ "Remeasurement gains (losses) on defined benefit plans": 6916.0,
78
+ "Total other comprehensive income that will not be reclassified to profit or loss": 6916.0,
79
+ "Other comprehensive income, foreign currency translation": 7.0,
80
+ "Total other comprehensive income (loss), foreign currency translation": 7.0,
81
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 7.0,
82
+ "Total other comprehensive income (loss)": 6923.0,
83
+ "Total comprehensive income (loss) for period": 163248.0,
84
+ "Total comprehensive income (loss), attributable to equity holders of parent": 163248.0
85
+ },
86
+ "equity_changes": {
87
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
88
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
89
+ "Equity balance at end of period": 800000.0
90
+ },
91
+ "cash_flows": {
92
+ "Profit (loss) before zakat and income tax from continuing operations": 383315.0,
93
+ "Profit (loss) for period before zakat and income tax": 383315.0,
94
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 37264.0,
95
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 12731.0,
96
+ "Adjustments for finance costs": 105982.0,
97
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 66804.0,
98
+ "Adjustments for share-based payments expense": 15500.0,
99
+ "Adjustments for deferred revenues": 149711.0,
100
+ "Adjustment for provision of employees' terminal benefit": 14194.0,
101
+ "Depreciation of right-of-use assets": 39765.0,
102
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 141274.0,
103
+ "Operating cash flow before working capital changes": 524589.0,
104
+ "Adjustments for decrease (increase) in inventories": 17053.0,
105
+ "Adjustments for decrease (increase) in other receivables": 7621.0,
106
+ "Adjustments for decrease (increase) in other current assets": 14.0,
107
+ "Adjustments for decrease (increase) in lease receivables": 1338.0,
108
+ "Adjustments for increase (decrease) in trade accounts payable": 218262.0,
109
+ "Increase in deferred revenue from extended warranty Program": 191736.0,
110
+ "Net cash flows from (used in) operations": 510220.0,
111
+ "Zakat paid, classified as operating activities": 30643.0,
112
+ "Net cash flows from (used in) operating activities": 370739.0,
113
+ "Proceed from sales of property, plant and equipment": 37.0,
114
+ "Purchase of property, plant and equipment": 38786.0,
115
+ "Payments for purchases of intangible assets": 8369.0,
116
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2164000.0,
117
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2145937.0,
118
+ "Repayments of finance lease liabilities": 48595.0,
119
+ "Dividends paid to the Company shareholders": 305912.0
120
+ }
121
+ }
json/4003/434_4003_2025-02-17_16-09-04_Eng.json ADDED
@@ -0,0 +1,121 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2024-01-01",
14
+ "end_date": "2024-12-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 475569.0,
18
+ "Trade accounts receivable": 166843.0,
19
+ "Inventories": 1288430.0,
20
+ "Investment in Islamic financing contracts": 1198091.0,
21
+ "Total": 1661527.0,
22
+ "Total current assets": 3128933.0,
23
+ "Property, plant and equipment": 486483.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 57304.0,
26
+ "Right-of-use assets": 462693.0,
27
+ "Trade and other receivables": 9611.0,
28
+ "Investment in Islamic financing contracts - non curent": 1256069.0,
29
+ "Total non-current assets": 2272689.0,
30
+ "Total assets": 5401622.0,
31
+ "Trade accounts payables": 987059.0,
32
+ "Finance lease, current": 32378.0,
33
+ "Zakat payable": 49814.0,
34
+ "Deferred revenue, current": 165663.0,
35
+ "Murabahas, current": 426613.0,
36
+ "Total current liabilities": 1661527.0,
37
+ "Employees' terminal benefits": 88604.0,
38
+ "Finance leases, non-current": 596864.0,
39
+ "Deferred revenue, non-current": 162121.0,
40
+ "Murabahas, non-current": 849056.0,
41
+ "Total non-current liabilities": 1696645.0,
42
+ "Total liabilities": 3358172.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 41766.0,
45
+ "Retained earnings (accumulated losses)": 903263.0,
46
+ "Employee share based plan reserve": 51083.0,
47
+ "Total other reserves": 48159.0,
48
+ "Equity attributable to owners of parent": 1709656.0,
49
+ "Non-controlling interests": 333794.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 6781200.0,
53
+ "Cost of sales": 5222227.0,
54
+ "Gross profit (loss)": 1558973.0,
55
+ "Total operating income": 1558973.0,
56
+ "Selling and distribution expenses": 634661.0,
57
+ "General and administrative expenses": 221892.0,
58
+ "Other operating expenses": 96172.0,
59
+ "Total operating expenses": 952725.0,
60
+ "Operating profit (loss)": 606248.0,
61
+ "Finance costs": 60024.0,
62
+ "Other income (expenses), net": 33008.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 579232.0,
64
+ "Zakat expenses on continuing operations for period": 42794.0,
65
+ "Income tax on continuing operations for period": 1998.0,
66
+ "Profit (loss) for period from continuing operations": 534440.0,
67
+ "Profit (loss) for period": 534440.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 534440.0,
69
+ "Basic earnings (loss) per share from continuing operations": 6.99,
70
+ "Total basic earnings (loss) per share": 6.99,
71
+ "Diluted earnings (loss) per share from continuing operations": 6.68,
72
+ "Total diluted earnings (loss) per share": 6.68,
73
+ "Share closing price at the last trading day of financial year (in numbers)": 90.2
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 534440.0,
77
+ "Remeasurement gains (losses) on defined benefit plans": 3145.0,
78
+ "Total other comprehensive income that will not be reclassified to profit or loss": 3145.0,
79
+ "Other comprehensive income, foreign currency translation": 3373.0,
80
+ "Total other comprehensive income (loss), foreign currency translation": 3373.0,
81
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 3373.0,
82
+ "Total other comprehensive income (loss)": 6518.0,
83
+ "Total comprehensive income (loss) for period": 540958.0,
84
+ "Total comprehensive income (loss), attributable to equity holders of parent": 540958.0
85
+ },
86
+ "equity_changes": {
87
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
88
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
89
+ "Equity balance at end of period": 800000.0
90
+ },
91
+ "cash_flows": {
92
+ "Profit (loss) before zakat and income tax from continuing operations": 579232.0,
93
+ "Profit (loss) for period before zakat and income tax": 579232.0,
94
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 47744.0,
95
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 16507.0,
96
+ "Adjustments for finance costs": 139913.0,
97
+ "Adjustments for finance income": 2829.0,
98
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 93180.0,
99
+ "Adjustments for share-based payments expense": 30500.0,
100
+ "Adjustments for deferred revenues": 203278.0,
101
+ "Adjustment for provision of employees' terminal benefit": 12449.0,
102
+ "Depreciation of right-of-use assets": 54173.0,
103
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 186948.0,
104
+ "Operating cash flow before working capital changes": 766180.0,
105
+ "Adjustments for decrease (increase) in trade accounts receivable, net": 11668.0,
106
+ "Adjustments for decrease (increase) in other receivables": 157526.0,
107
+ "Increase in deferred revenue from extended warranty Program": 251113.0,
108
+ "Net cash flows from (used in) operations": 452546.0,
109
+ "Zakat paid, classified as operating activities": 33483.0,
110
+ "Net cash flows from (used in) operating activities": 277980.0,
111
+ "Proceed from sales of property, plant and equipment": 260.0,
112
+ "Purchase of property, plant and equipment": 48800.0,
113
+ "Payments for purchases of intangible assets": 13062.0,
114
+ "Proceeds from issuing shares": 927207.0,
115
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 2699319.0,
116
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 2778194.0,
117
+ "Repayments of finance lease liabilities": 53442.0,
118
+ "Dividends paid to the Company shareholders": 688303.0,
119
+ "Net cash flows from (used in) financing activities": 106587.0
120
+ }
121
+ }
json/4003/434_4003_2025-05-08_16-43-04_Eng.json ADDED
@@ -0,0 +1,114 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-01-01",
14
+ "end_date": "2025-03-31"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 526117.0,
18
+ "Trade accounts receivable": 256451.0,
19
+ "Inventories": 1376615.0,
20
+ "Investment in Islamic financing contracts": 1284232.0,
21
+ "Total": 2036877.0,
22
+ "Total current assets": 3443415.0,
23
+ "Property, plant and equipment": 491832.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 56396.0,
26
+ "Right-of-use assets": 467278.0,
27
+ "Trade and other receivables": 9608.0,
28
+ "Investment in Islamic financing contracts - non curent": 1317327.0,
29
+ "Total non-current assets": 2342970.0,
30
+ "Total assets": 5786385.0,
31
+ "Trade accounts payables": 1325050.0,
32
+ "Zakat payable": 60188.0,
33
+ "Deferred revenue, current": 173177.0,
34
+ "Murabahas, current": 436195.0,
35
+ "Lease liabilities": 42267.0,
36
+ "Total current liabilities": 2036877.0,
37
+ "Employees' terminal benefits": 90633.0,
38
+ "Deferred revenue, non-current": 170382.0,
39
+ "Murabahas, non-current": 981274.0,
40
+ "Lease liabilities - Non Current": 587059.0,
41
+ "Total non-current liabilities": 1829348.0,
42
+ "Total liabilities": 3866225.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 41766.0,
45
+ "Retained earnings (accumulated losses)": 759928.0,
46
+ "Employee share based plan reserve": 54208.0,
47
+ "Total other reserves": 50883.0,
48
+ "Equity attributable to owners of parent": 1569045.0,
49
+ "Non-controlling interests": 351115.0
50
+ },
51
+ "income_statement": {
52
+ "Revenue": 1740668.0,
53
+ "Cost of sales": 1339547.0,
54
+ "Gross profit (loss)": 401121.0,
55
+ "Total operating income": 401121.0,
56
+ "Selling and distribution expenses": 180667.0,
57
+ "General and administrative expenses": 66273.0,
58
+ "Other operating expenses": 30760.0,
59
+ "Total operating expenses": 277700.0,
60
+ "Operating profit (loss)": 123421.0,
61
+ "Finance costs": 11168.0,
62
+ "Other income (expenses), net": 1753.0,
63
+ "Profit (loss) before zakat and income tax from continuing operations": 114006.0,
64
+ "Zakat expenses on continuing operations for period": 9810.0,
65
+ "Income tax on continuing operations for period": 752.0,
66
+ "Profit (loss) for period from continuing operations": 103444.0,
67
+ "Profit (loss) for period": 103444.0,
68
+ "Profit (loss), attributable to equity holders of parent company": 103444.0,
69
+ "Basic earnings (loss) per share from continuing operations": 1.35,
70
+ "Total basic earnings (loss) per share": 1.35,
71
+ "Diluted earnings (loss) per share from continuing operations": 1.29,
72
+ "Total diluted earnings (loss) per share": 1.29,
73
+ "Weighted average number of equity shares outstanding": 94.2
74
+ },
75
+ "comprehensive_income": {
76
+ "Profit (loss) for period": 103444.0,
77
+ "Total comprehensive income (loss) for period": 103022.0,
78
+ "Total comprehensive income (loss), attributable to equity holders of parent": 103022.0
79
+ },
80
+ "equity_changes": {
81
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
82
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
83
+ "Equity balance at end of period": 800000.0
84
+ },
85
+ "cash_flows": {
86
+ "Profit (loss) before zakat and income tax from continuing operations": 114006.0,
87
+ "Profit (loss) for period before zakat and income tax": 114006.0,
88
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 11437.0,
89
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 3975.0,
90
+ "Adjustments for finance costs": 32255.0,
91
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 30634.0,
92
+ "Adjustments for share-based payments expense": 3125.0,
93
+ "Adjustments for deferred revenues": 49525.0,
94
+ "Adjustment for provision of employees' terminal benefit": 4005.0,
95
+ "Depreciation of right-of-use assets": 14858.0,
96
+ "Property and equipment written off": 0.0,
97
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 50764.0,
98
+ "Operating cash flow before working capital changes": 164770.0,
99
+ "Adjustments for increase (decrease) in trade accounts payable": 108132.0,
100
+ "Increase in deferred revenue from extended warranty Program": 65300.0,
101
+ "Zakat paid, classified as operating activities": 188.0,
102
+ "Purchase of property, plant and equipment": 16786.0,
103
+ "Payments for purchases of intangible assets": 3067.0,
104
+ "Payments to acquire or redeem treasury shares": 0.0,
105
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 603000.0,
106
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 460000.0,
107
+ "Repayments of finance lease liabilities": 19359.0,
108
+ "Net cash flows from (used in) financing activities": 123641.0,
109
+ "Increase (decrease) in cash and cash equivalents before effect of exchange rate changes": 50548.0,
110
+ "Net increase (decrease) in cash and cash equivalents": 50548.0,
111
+ "Cash and cash equivalents at beginning of period": 475569.0,
112
+ "Cash and cash equivalents at end of period": 526117.0
113
+ }
114
+ }
json/4003/434_4003_2025-08-06_15-19-24_Eng.json ADDED
@@ -0,0 +1,118 @@
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
+ {
2
+ "sections": [
3
+ "[100010] Filing information",
4
+ "[200100] Independent auditors report",
5
+ "[300200] Statement of financial position, current/ non-current",
6
+ "[300400] Statement of income, function of expense",
7
+ "[300500] Statement of other comprehensive income, before tax",
8
+ "[300600] Statement of changes in equity",
9
+ "[300700] Statement of cash flows, indirect method",
10
+ "[400100] Notes forming part of accounts"
11
+ ],
12
+ "filing_dates": {
13
+ "start_date": "2025-04-01",
14
+ "end_date": "2025-06-30"
15
+ },
16
+ "financial_position": {
17
+ "Bank balances and cash": 283754.0,
18
+ "Trade accounts receivable": 213101.0,
19
+ "Investment in islamic financing contract": 1389630.0,
20
+ "Inventories": 1328418.0,
21
+ "Total": 1774949.0,
22
+ "Total current assets": 3214903.0,
23
+ "Property, plant and equipment": 498235.0,
24
+ "Goodwill": 529.0,
25
+ "Intangible assets other than goodwill, net": 55753.0,
26
+ "Trade and other receivables": 10239.0,
27
+ "Investments in islamic financing portion - Noncurrent": 1384383.0,
28
+ "Right-of-use-assets": 480947.0,
29
+ "Total non-current assets": 2430086.0,
30
+ "Total assets": 5644989.0,
31
+ "Trade accounts payables": 1018447.0,
32
+ "Finance lease, current": 54434.0,
33
+ "Zakat payable": 24294.0,
34
+ "Deferred revenue, current": 182447.0,
35
+ "Murabahas, current": 495327.0,
36
+ "Total current liabilities": 1774949.0,
37
+ "Employees' terminal benefits": 92339.0,
38
+ "Finance leases, non-current": 591782.0,
39
+ "Deferred revenue, non-current": 179853.0,
40
+ "Murabahas, non-current": 1015022.0,
41
+ "Total non-current liabilities": 1878996.0,
42
+ "Total liabilities": 3653945.0,
43
+ "Share capital": 800000.0,
44
+ "Treasury shares": 98513.0,
45
+ "Retained earnings (accumulated losses)": 866471.0,
46
+ "Employee share based plan reserve": 57333.0,
47
+ "Total other reserves": 54034.0,
48
+ "Equity attributable to owners of parent": 1621992.0
49
+ },
50
+ "income_statement": {
51
+ "Revenue": 2124708.0,
52
+ "Cost of sales": 1669539.0,
53
+ "Gross profit (loss)": 455169.0,
54
+ "Total operating income": 455169.0,
55
+ "Selling and distribution expenses": 197286.0,
56
+ "General and administrative expenses": 73756.0,
57
+ "Other operating expenses": 34876.0,
58
+ "Total operating expenses": 305918.0,
59
+ "Operating profit (loss)": 149251.0,
60
+ "Finance costs": 10794.0,
61
+ "Profit (loss) before zakat and income tax from continuing operations": 137191.0,
62
+ "Zakat expenses on continuing operations for period": 10514.0,
63
+ "Income tax on continuing operations for period": 2193.0,
64
+ "Profit (loss) for period from continuing operations": 124484.0,
65
+ "Profit (loss) for period": 124484.0,
66
+ "Profit (loss), attributable to equity holders of parent company": 106543.0,
67
+ "Profit (loss), attributable to non-controlling interests": 17941.0,
68
+ "Basic earnings (loss) per share from continuing operations": 1.63,
69
+ "Total basic earnings (loss) per share": 1.63,
70
+ "Diluted earnings (loss) per share from continuing operations": 1.56,
71
+ "Total diluted earnings (loss) per share": 1.56,
72
+ "Weighted average number of equity shares outstanding": 80000000.0
73
+ },
74
+ "comprehensive_income": {
75
+ "Profit (loss) for period": 124484.0,
76
+ "Other comprehensive income, foreign currency translation": 22.0,
77
+ "Total other comprehensive income (loss), foreign currency translation": 22.0,
78
+ "Total other comprehensive income (loss), that will be reclassified to profit or loss": 22.0,
79
+ "Total other comprehensive income (loss)": 22.0,
80
+ "Total comprehensive income (loss) for period": 124506.0,
81
+ "Total comprehensive income (loss), attributable to equity holders of parent": 106569.0,
82
+ "Total comprehensive income (loss), attributable to non-controlling interests": 17937.0
83
+ },
84
+ "equity_changes": {
85
+ "Equity balance at beginning of period (before adjustments)": 800000.0,
86
+ "Equity balance at beginning of period (after adjustments)": 800000.0,
87
+ "Equity balance at end of period": 800000.0
88
+ },
89
+ "cash_flows": {
90
+ "Profit (loss) before zakat and income tax from continuing operations": 251197.0,
91
+ "Profit (loss) for period before zakat and income tax": 251197.0,
92
+ "Adjustments for depreciation and impairment (reversal of impairment) of property, plant and equipments": 24538.0,
93
+ "Adjustments for amortization and impairment (reversal of impairment) of intangible assets": 8091.0,
94
+ "Adjustments for finance costs": 67149.0,
95
+ "Adjustments for finance income": 1372.0,
96
+ "Adjustments for impairment loss (reversal of impairment loss) recognized in statement of Income": 65510.0,
97
+ "Adjustments for share-based payments expense": 6250.0,
98
+ "Adjustments for gain (loss) on disposal of property, plant and equipment": 4.0,
99
+ "Adjustments for deferred revenues": 107025.0,
100
+ "Adjustment for provision of employees' terminal benefit": 7363.0,
101
+ "Depreciation right of use assets": 29833.0,
102
+ "Propertyy and equipment written off": 1926.0,
103
+ "Total adjustments to reconcile profit (loss) before tax to net cash flows": 102259.0,
104
+ "Operating cash flow before working capital changes": 353456.0,
105
+ "Adjustments for increase (decrease) in trade accounts payable": 30988.0,
106
+ "Increase in deferred revenue": 141541.0,
107
+ "Net cash flows from (used in) operations": 54620.0,
108
+ "Zakat paid, classified as operating activities": 48789.0,
109
+ "Other inflows (outflows) of cash, classified as operating activities": 500.0,
110
+ "Proceed from sales of property, plant and equipment": 19.0,
111
+ "Purchase of property, plant and equipment": 38231.0,
112
+ "Payments to acquire or redeem treasury shares": 56747.0,
113
+ "Proceeds from debt securities, term loans, borrowings, sukuks and murabahas": 808000.0,
114
+ "Repayment of debt securities, term loans, borrowings, sukuks and murabahas": 577304.0,
115
+ "Repayments of finance lease liabilities": 31113.0,
116
+ "Dividends paid (other than to non-controlling interest), classified as financing activities": 229437.0
117
+ }
118
+ }