cik
stringclasses 1
value | adsh
stringclasses 14
values | assetTypeNumber
stringclasses 1
value | assetNumber
stringclasses 63
values | GroupID
stringclasses 1
value | reportingPeriodBeginningDate
stringclasses 14
values | reportingPeriodEndDate
stringclasses 14
values | originatorName
stringclasses 10
values | originationDate
stringclasses 40
values | originalLoanAmount
stringclasses 47
values | originalTermLoanNumber
stringclasses 4
values | maturityDate
stringclasses 15
values | originalAmortizationTermNumber
stringclasses 3
values | originalInterestRatePercentage
stringclasses 44
values | interestRateSecuritizationPercentage
stringclasses 44
values | interestAccrualMethodCode
stringclasses 2
values | originalInterestRateTypeCode
stringclasses 2
values | originalInterestOnlyTermNumber
stringclasses 8
values | firstLoanPaymentDueDate
stringclasses 11
values | underwritingIndicator
stringclasses 1
value | loanStructureCode
stringclasses 3
values | paymentTypeCode
stringclasses 4
values | periodicPrincipalAndInterestPaymentSecuritizationAmount
stringclasses 62
values | scheduledPrincipalBalanceSecuritizationAmount
stringclasses 48
values | paymentFrequencyCode
stringclasses 1
value | NumberPropertiesSecuritization
stringclasses 1
value | NumberProperties
stringclasses 6
values | graceDaysAllowedNumber
stringclasses 4
values | interestOnlyIndicator
stringclasses 2
values | balloonIndicator
stringclasses 1
value | prepaymentPremiumIndicator
stringclasses 1
value | negativeAmortizationIndicator
stringclasses 1
value | modifiedIndicator
stringclasses 1
value | armMarginNumber
stringclasses 1
value | lifetimeRateCapPercentage
stringclasses 1
value | lifetimeRateFloorPercentage
stringclasses 1
value | periodicRateIncreaseLimitPercentage
stringclasses 1
value | periodicRateDecreaseLimitPercentage
stringclasses 1
value | periodicPaymentAdjustmentMaximumAmount
stringclasses 1
value | periodicPaymentAdjustmentMaximumPercent
stringclasses 1
value | rateResetFrequencyCode
stringclasses 1
value | paymentResetFrequencyCode
stringclasses 1
value | indexLookbackDaysNumber
stringclasses 1
value | maximumNegativeAmortizationAllowedPercentage
stringclasses 1
value | maximumNegativeAmortizationAllowedAmount
stringclasses 1
value | negativeAmortizationDeferredInterestCapAmount
stringclasses 1
value | deferredInterestCumulativeAmount
stringclasses 1
value | deferredInterestCollectedAmount
stringclasses 1
value | propertyName
stringclasses 44
values | propertyAddress
stringclasses 44
values | propertyCity
stringclasses 40
values | propertyState
stringclasses 23
values | propertyZip
stringclasses 43
values | propertyCounty
stringclasses 38
values | propertyTypeCode
stringclasses 8
values | netRentableSquareFeetNumber
stringclasses 32
values | netRentableSquareFeetSecuritizationNumber
stringclasses 32
values | unitsBedsRoomsNumber
stringclasses 14
values | unitsBedsRoomsSecuritizationNumber
stringclasses 14
values | yearBuiltNumber
stringclasses 34
values | valuationSecuritizationAmount
stringclasses 43
values | valuationSourceSecuritizationCode
stringclasses 1
value | mostRecentValuationAmount
stringclasses 43
values | mostRecentValuationDate
stringclasses 40
values | mostRecentValuationSourceCode
stringclasses 1
value | physicalOccupancySecuritizationPercentage
stringclasses 29
values | mostRecentPhysicalOccupancyPercentage
stringclasses 65
values | propertyStatusCode
stringclasses 1
value | DefeasedStatusCode
stringclasses 2
values | largestTenant
stringclasses 54
values | squareFeetLargestTenantNumber
stringclasses 43
values | leaseExpirationLargestTenantDate
stringclasses 35
values | secondLargestTenant
stringclasses 43
values | squareFeetSecondLargestTenantNumber
stringclasses 26
values | leaseExpirationSecondLargestTenantDate
stringclasses 28
values | thirdLargestTenant
stringclasses 42
values | squareFeetThirdLargestTenantNumber
stringclasses 27
values | leaseExpirationThirdLargestTenantDate
stringclasses 28
values | mostRecentFinancialsStartDate
stringclasses 8
values | mostRecentFinancialsEndDate
stringclasses 6
values | revenueSecuritizationAmount
stringclasses 1
value | mostRecentRevenueAmount
stringclasses 78
values | operatingExpensesSecuritizationAmount
stringclasses 1
value | operatingExpensesAmount
stringclasses 84
values | netOperatingIncomeSecuritizationAmount
stringclasses 1
value | mostRecentNetOperatingIncomeAmount
stringclasses 85
values | netCashFlowFlowSecuritizationAmount
stringclasses 1
value | mostRecentNetCashFlowAmount
stringclasses 88
values | mostRecentDebtServiceAmount
stringclasses 79
values | debtServiceCoverageNetOperatingIncomeSecuritizationPercentage
stringclasses 1
value | mostRecentDebtServiceCoverageNetOperatingIncomePercentage
stringclasses 69
values | debtServiceCoverageNetCashFlowSecuritizationPercentage
stringclasses 1
value | mostRecentDebtServiceCoverageNetCashFlowpercentage
stringclasses 72
values | mostRecentDebtServiceCoverageCode
stringclasses 2
values | mostRecentAnnualLeaseRolloverReviewDate
stringclasses 17
values | assetAddedIndicator
stringclasses 2
values | reportPeriodModificationIndicator
stringclasses 1
value | reportPeriodBeginningScheduleLoanBalanceAmount
stringclasses 165
values | totalScheduledPrincipalInterestDueAmount
stringclasses 164
values | reportPeriodInterestRatePercentage
stringclasses 44
values | servicerTrusteeFeeRatePercentage
stringclasses 4
values | scheduledInterestAmount
stringlengths 13
15
| otherInterestAdjustmentAmount
stringclasses 1
value | scheduledPrincipalAmount
stringclasses 127
values | unscheduledPrincipalCollectedAmount
stringclasses 1
value | otherPrincipalAdjustmentAmount
stringclasses 1
value | reportPeriodEndActualBalanceAmount
stringclasses 161
values | reportPeriodEndScheduledLoanBalanceAmount
stringclasses 165
values | paidThroughDate
stringclasses 42
values | servicingAdvanceMethodCode
stringclasses 1
value | nonRecoverabilityIndicator
stringclasses 1
value | totalPrincipalInterestAdvancedOutstandingAmount
stringclasses 30
values | totalTaxesInsuranceAdvancesOutstandingAmount
stringclasses 1
value | otherExpensesAdvancedOutstandingAmount
stringclasses 15
values | armIndexRatePercentage
stringclasses 1
value | nextInterestRatePercentage
stringclasses 1
value | primaryServicerName
stringclasses 1
value | assetSubjectDemandIndicator
stringclasses 1
value | repurchaseAmount
stringclasses 1
value | realizedLossToTrustAmount
stringclasses 1
value | prepaymentPremiumYieldMaintenanceReceivedAmount
stringclasses 1
value | postModificationInterestPercentage
stringclasses 1
value | postModificationPaymentAmount
stringclasses 1
value | postModificationAmortizationPeriodAmount
stringclasses 1
value | property
stringclasses 55
values | yearLastRenovated
stringclasses 29
values |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 53 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 12-20-2019 | 2600000.00000000 | 120 | 01-01-2030 | 360 | 0.04590000 | 0.04590000 | 3 | 3 | 0 | 02-01-2020 | false | WL | 2 | 13313.22000000 | 2490393.27000000 | 1 | 1 | 1 | 5 | false | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Eastgate Plaza | 2012-2018 Hwy 45 N | Meridian | MS | 39301 | LAUDERDALE | RT | 70117 | 70117 | 0 | 0 | 1986 | 3650000.00000000 | MAI | 3650000.00000000 | 11-18-2019 | MAI | 1.00000000 | 1.00000000 | 6 | X | Event Zona | 29000 | 08-31-2029 | Planet Fitness | 16500 | 11-30-2029 | Auto Zone Store | 8450 | 07-31-2031 | 01-01-2022 | 06-30-2022 | 0.00000000 | 269743.05000000 | 0.00000000 | 77957.98000000 | 0.00000000 | 191785.07000000 | 0.00000000 | 184771.07000000 | 79879.32000000 | 0.00000000 | 2.40000000 | 0.00000000 | 2.31000000 | F | 06-30-2022 | true | false | 2490393.27000000 | 13313.22000000 | 0.04590000 | 0.00021260 | 9525.75000000 | 0.00000000 | 3787.47000000 | 0.00000000 | 0.00000000 | 2486605.80000000 | 2486605.80000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 15 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 06-30-2022 | 23800000.00000000 | 120 | 07-01-2032 | 360 | 0.05980000 | 0.05980000 | 3 | 3 | 0 | 08-01-2022 | false | WL | 2 | 142387.14000000 | 23760237.16000000 | 1 | 1 | 1 | 3 | false | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Village Crossroads | 514-590 N US Highway 27/441 | Lady Lake | FL | 32159 | LAKE | RT | 174576 | 174576 | 0 | 0 | 2008 | 43600000.00000000 | MAI | 43600000.00000000 | 05-18-2022 | MAI | 0.87000000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 23760237.16000000 | 142387.14000000 | 0.05980000 | 0.00021260 | 118405.18000000 | 0.00000000 | 23981.96000000 | 0.00000000 | 0.00000000 | 23736255.20000000 | 23736255.20000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 12 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 06-10-2022 | 25013000.00000000 | 84 | 07-01-2029 | 0 | 0.04850000 | 0.04850000 | 3 | 3 | 84 | 08-01-2022 | false | WL | 3 | 101094.21000000 | 25013000.00000000 | 1 | 1 | 23 | 5 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | true | false | 25013000.00000000 | 101094.21000000 | 0.04850000 | 0.00021260 | 101094.21000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 25013000.00000000 | 25013000.00000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | [{'propertyName': 'Kohls', 'propertyAddress': '5505 N Belt Hwy', 'propertyCity': 'Saint Joseph', 'propertyState': 'MO', 'propertyZip': '64506', 'propertyCounty': 'BUCHANAN', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '88799', 'netRentableSquareFeetSecuritizationNumber': '88799', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2006', 'valuationSecuritizationAmount': '9925000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '9925000.00000000', 'mostRecentValuationDate': '05-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Walgreens - Birmingham', 'propertyAddress': '668 Lomb Ave', 'propertyCity': 'Birmingham', 'propertyState': 'AL', 'propertyZip': '35211', 'propertyCounty': 'JEFFERSON DAVIS', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '13650', 'netRentableSquareFeetSecuritizationNumber': '13650', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2002', 'valuationSecuritizationAmount': '5400000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '5400000.00000000', 'mostRecentValuationDate': '05-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Columbus Dialysis Clinic', 'propertyAddress': '2724 Warm Springs Rd', 'propertyCity': 'Columbus', 'propertyState': 'GA', 'propertyZip': '31904', 'propertyCounty': 'MUSCOGEE', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '9280', 'netRentableSquareFeetSecuritizationNumber': '9280', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1986', 'yearLastRenovated': '2020', 'valuationSecuritizationAmount': '4050000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '4050000.00000000', 'mostRecentValuationDate': '05-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Family Dollar/Dollar Tree - Hamilton', 'propertyAddress': '40055 Hamilton Rd', 'propertyCity': 'Hamilton', 'propertyState': 'MS', 'propertyZip': '39746', 'propertyCounty': 'MONROE', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '10500', 'netRentableSquareFeetSecuritizationNumber': '10500', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2022', 'valuationSecuritizationAmount': '1780000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1780000.00000000', 'mostRecentValuationDate': '05-09-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Barren Springs', 'propertyAddress': '1690 Wysor Hwy', 'propertyCity': 'Barren Springs', 'propertyState': 'VA', 'propertyZip': '24313', 'propertyCounty': 'WYTHE', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9002', 'netRentableSquareFeetSecuritizationNumber': '9002', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1880000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1880000.00000000', 'mostRecentValuationDate': '05-08-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Family Dollar/Dollar Tree - Windsor', 'propertyAddress': '505 W Benton St', 'propertyCity': 'Windsor', 'propertyState': 'MO', 'propertyZip': '65360', 'propertyCounty': 'HENRY', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '10500', 'netRentableSquareFeetSecuritizationNumber': '10500', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2022', 'valuationSecuritizationAmount': '1650000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1650000.00000000', 'mostRecentValuationDate': '05-08-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Advance Auto Parts - Hamilton', 'propertyAddress': '1215 Main St', 'propertyCity': 'Hamilton', 'propertyState': 'OH', 'propertyZip': '45013', 'propertyCounty': 'BUTLER', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7000', 'netRentableSquareFeetSecuritizationNumber': '7000', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2005', 'valuationSecuritizationAmount': '1680000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1680000.00000000', 'mostRecentValuationDate': '05-18-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Geneva', 'propertyAddress': '4269 OH-534', 'propertyCity': 'Rome', 'propertyState': 'OH', 'propertyZip': '44085', 'propertyCounty': 'ASHTABULA', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9100', 'netRentableSquareFeetSecuritizationNumber': '9100', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2016', 'valuationSecuritizationAmount': '1460000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1460000.00000000', 'mostRecentValuationDate': '05-06-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Advance Auto Parts - Van Buren', 'propertyAddress': '2223 Fayetteville Rd', 'propertyCity': 'Van Buren', 'propertyState': 'AR', 'propertyZip': '72956', 'propertyCounty': 'CRAWFORD', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7000', 'netRentableSquareFeetSecuritizationNumber': '7000', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2005', 'valuationSecuritizationAmount': '1560000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1560000.00000000', 'mostRecentValuationDate': '05-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Veguita', 'propertyAddress': '1407 NM Highway 304', 'propertyCity': 'Veguita', 'propertyState': 'NM', 'propertyZip': '87062', 'propertyCounty': 'SOCORRO', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9026', 'netRentableSquareFeetSecuritizationNumber': '9026', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1560000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1560000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Fertile', 'propertyAddress': '11040 432nd St SE', 'propertyCity': 'Fertile', 'propertyState': 'MN', 'propertyZip': '56540', 'propertyCounty': 'POLK', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9002', 'netRentableSquareFeetSecuritizationNumber': '9002', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1560000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1560000.00000000', 'mostRecentValuationDate': '05-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Remer', 'propertyAddress': '302 W Main St', 'propertyCity': 'Remer', 'propertyState': 'MN', 'propertyZip': '56672', 'propertyCounty': 'CASS', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9026', 'netRentableSquareFeetSecuritizationNumber': '9026', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1550000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1550000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Roseville', 'propertyAddress': '497 IL-116', 'propertyCity': 'Roseville', 'propertyState': 'IL', 'propertyZip': '61473', 'propertyCounty': 'WARREN', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9100', 'netRentableSquareFeetSecuritizationNumber': '9100', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1540000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1540000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Newhall', 'propertyAddress': '10 1st Ave', 'propertyCity': 'Newhall', 'propertyState': 'IA', 'propertyZip': '52315', 'propertyCounty': 'BENTON', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9100', 'netRentableSquareFeetSecuritizationNumber': '9100', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1510000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1510000.00000000', 'mostRecentValuationDate': '05-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Woodson', 'propertyAddress': '705 IL-267', 'propertyCity': 'Woodson', 'propertyState': 'IL', 'propertyZip': '62695', 'propertyCounty': 'MORGAN', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7489', 'netRentableSquareFeetSecuritizationNumber': '7489', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1500000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1500000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Frazee', 'propertyAddress': '301 4th St SW', 'propertyCity': 'Frazee', 'propertyState': 'MN', 'propertyZip': '56544', 'propertyCounty': 'BECKER', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9026', 'netRentableSquareFeetSecuritizationNumber': '9026', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1500000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1500000.00000000', 'mostRecentValuationDate': '05-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Sloan', 'propertyAddress': '3312 Old Hwy 75', 'propertyCity': 'Sloan', 'propertyState': 'IA', 'propertyZip': '51055', 'propertyCounty': 'WOODBURY', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9002', 'netRentableSquareFeetSecuritizationNumber': '9002', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1500000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1500000.00000000', 'mostRecentValuationDate': '05-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Emily', 'propertyAddress': '20830 Co Rd 1', 'propertyCity': 'Emily', 'propertyState': 'MN', 'propertyZip': '56447', 'propertyCounty': 'CROW WING', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '9026', 'netRentableSquareFeetSecuritizationNumber': '9026', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1490000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1490000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Bunker', 'propertyAddress': '300 Culler Ave', 'propertyCity': 'Bunker', 'propertyState': 'MO', 'propertyZip': '63629', 'propertyCounty': 'REYNOLDS', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7545', 'netRentableSquareFeetSecuritizationNumber': '7545', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1430000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1430000.00000000', 'mostRecentValuationDate': '05-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Dallas City', 'propertyAddress': '1010 W 3rd St', 'propertyCity': 'Dallas City', 'propertyState': 'IL', 'propertyZip': '62330', 'propertyCounty': 'HANCOCK', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7489', 'netRentableSquareFeetSecuritizationNumber': '7489', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1390000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1390000.00000000', 'mostRecentValuationDate': '05-03-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Remsen', 'propertyAddress': '633 L14', 'propertyCity': 'Remsen', 'propertyState': 'IA', 'propertyZip': '51050', 'propertyCounty': 'PLYMOUTH', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7489', 'netRentableSquareFeetSecuritizationNumber': '7489', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2018', 'valuationSecuritizationAmount': '1390000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1390000.00000000', 'mostRecentValuationDate': '05-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Dayton', 'propertyAddress': '403 3rd Street NW', 'propertyCity': 'Dayton', 'propertyState': 'IA', 'propertyZip': '50530', 'propertyCounty': 'WEBSTER', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7489', 'netRentableSquareFeetSecuritizationNumber': '7489', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '1390000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1390000.00000000', 'mostRecentValuationDate': '05-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Dollar General - Winnebago', 'propertyAddress': '701 Main St N', 'propertyCity': 'Winnebago', 'propertyState': 'MN', 'propertyZip': '56098', 'propertyCounty': 'FARIBAULT', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '7489', 'netRentableSquareFeetSecuritizationNumber': '7489', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2016', 'valuationSecuritizationAmount': '1330000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '1330000.00000000', 'mostRecentValuationDate': '05-11-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'X', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}] | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 7 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 07-26-2022 | 37000000.00000000 | 120 | 08-01-2032 | 0 | 0.05290000 | 0.05290000 | 3 | 3 | 120 | 09-01-2022 | false | WL | 3 | 168545.28000000 | 37000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Green Valley Corporate Center North | 2275 2285 & 2370 Corporate Cir | Henderson | NV | 89074 | CLARK | OF | 181434 | 181434 | 0 | 0 | 2000 | 61000000.00000000 | MAI | 61000000.00000000 | 05-16-2022 | MAI | 0.95000000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 37000000.00000000 | 163108.33000000 | 0.05290000 | 0.00021260 | 163108.33000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 37000000.00000000 | 37000000.00000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 14-A-4 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 05-19-2022 | 5000000.00000000 | 120 | 06-01-2032 | 0 | 0.05060000 | 0.05060000 | 3 | 3 | 120 | 07-01-2022 | false | null | 3 | 21786.11000000 | 5000000.00000000 | 1 | 1 | 10 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | true | false | 5000000.00000000 | 21083.33000000 | 0.05060000 | 0.00021260 | 21083.33000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 5000000.00000000 | 5000000.00000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | [{'propertyName': 'Walgreens - Las Vegas', 'propertyAddress': '2427 S Las Vegas Blvd', 'propertyCity': 'Las Vegas', 'propertyState': 'NV', 'propertyZip': '89104', 'propertyCounty': 'CLARK', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '18100', 'netRentableSquareFeetSecuritizationNumber': '18100', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2015', 'valuationSecuritizationAmount': '50000000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '50000000.00000000', 'mostRecentValuationDate': '04-01-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Waystar Building', 'propertyAddress': '888 W Market Street', 'propertyCity': 'Louisville', 'propertyState': 'KY', 'propertyZip': '40202', 'propertyCounty': 'JEFFERSON DAVIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '128710', 'netRentableSquareFeetSecuritizationNumber': '128710', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2009', 'yearLastRenovated': '2014', 'valuationSecuritizationAmount': '30200000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '30200000.00000000', 'mostRecentValuationDate': '04-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Fresenius Kidney Care', 'propertyAddress': '14001 Osborne Street', 'propertyCity': 'Arleta', 'propertyState': 'CA', 'propertyZip': '91331', 'propertyCounty': 'LOS ANGELES', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '10075', 'netRentableSquareFeetSecuritizationNumber': '10075', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1965', 'yearLastRenovated': '2019', 'valuationSecuritizationAmount': '8960000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '8960000.00000000', 'mostRecentValuationDate': '03-31-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Tower Health', 'propertyAddress': '2400 Conrad Weiser Pkwy', 'propertyCity': 'Womelsdorf', 'propertyState': 'PA', 'propertyZip': '19567', 'propertyCounty': 'BERKS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '11000', 'netRentableSquareFeetSecuritizationNumber': '11000', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2021', 'valuationSecuritizationAmount': '7600000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '7600000.00000000', 'mostRecentValuationDate': '04-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'New Orleans MOB', 'propertyAddress': '7030 Canal Bvd.', 'propertyCity': 'New Orleans', 'propertyState': 'LA', 'propertyZip': '70124', 'propertyCounty': 'ORLEANS PARISH', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '21619', 'netRentableSquareFeetSecuritizationNumber': '21619', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1990', 'yearLastRenovated': '2012', 'valuationSecuritizationAmount': '7100000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '7100000.00000000', 'mostRecentValuationDate': '04-07-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Penn State Health', 'propertyAddress': '4301 N 5th Street', 'propertyCity': 'Temple', 'propertyState': 'PA', 'propertyZip': '19560', 'propertyCounty': 'BERKS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '14200', 'netRentableSquareFeetSecuritizationNumber': '14200', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1955', 'yearLastRenovated': '2020', 'valuationSecuritizationAmount': '6800000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '6800000.00000000', 'mostRecentValuationDate': '04-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Carmichael MOB', 'propertyAddress': '1610 Maxwell Drive', 'propertyCity': 'Hudson', 'propertyState': 'WI', 'propertyZip': '54016', 'propertyCounty': 'ST CROIX', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '26517', 'netRentableSquareFeetSecuritizationNumber': '26517', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2004', 'valuationSecuritizationAmount': '6300000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '6300000.00000000', 'mostRecentValuationDate': '04-08-2020', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.89200000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Port Arthur Dialysis', 'propertyAddress': '3730 Dryeden Road', 'propertyCity': 'Port Arthur', 'propertyState': 'TX', 'propertyZip': '77642', 'propertyCounty': 'JEFFERSON DAVIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '38466', 'netRentableSquareFeetSecuritizationNumber': '38466', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1978', 'yearLastRenovated': '2012', 'valuationSecuritizationAmount': '4540000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '4540000.00000000', 'mostRecentValuationDate': '04-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.54500000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Auburn Medical', 'propertyAddress': '45 Dartmouth Drive', 'propertyCity': 'Auburn', 'propertyState': 'NH', 'propertyZip': '03032', 'propertyCounty': 'ROCKINGHAM', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '7704', 'netRentableSquareFeetSecuritizationNumber': '7704', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '4500000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '4500000.00000000', 'mostRecentValuationDate': '01-28-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Berkley Eye Institute PA', 'propertyAddress': '18545 W Lake Houston Pkwy', 'propertyCity': 'Humble', 'propertyState': 'TX', 'propertyZip': '77346', 'propertyCounty': 'HARRIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '7097', 'netRentableSquareFeetSecuritizationNumber': '7097', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2019', 'valuationSecuritizationAmount': '3290000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '3290000.00000000', 'mostRecentValuationDate': '02-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}] | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 21-A-1 | 1 | 09-08-2022 | 10-11-2022 | BMO | 07-29-2022 | 20000000.00000000 | 120 | 08-06-2032 | 0 | 0.05630000 | 0.05630000 | 3 | 3 | 120 | 09-06-2022 | false | A1 | 3 | 93833.33000000 | 20000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 3455 Veterans Memorial Highway | 3455 Veterans Memorial Highway | Ronkonkoma | NY | 11779 | SUFFOLK | OF | 151730 | 151730 | 0 | 0 | null | 49500000.00000000 | MAI | 0.00000000 | null | null | 1.00000000 | 1.00000000 | 6 | X | Suffolk City Dept. SS | 151730 | 11-30-2029 | New York SMSA | 0 | 07-31-2023 | T-Mobile USA | 0 | 12-18-2024 | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | 07-20-2022 | true | false | 20000000.00000000 | 93833.33000000 | 0.05630000 | 0.00012510 | 93833.33000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 20000000.00000000 | 20000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 33 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 07-11-2022 | 8741729.00000000 | 120 | 08-01-2032 | 360 | 0.05980000 | 0.05980000 | 3 | 3 | 60 | 09-01-2022 | false | WL | 4 | 45015.05000000 | 8741729.00000000 | 1 | 1 | 2 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | true | false | 8741729.00000000 | 43562.95000000 | 0.05980000 | 0.00021260 | 43562.95000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 8741729.00000000 | 8741729.00000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | [{'propertyName': 'Store It All - Loop 20', 'propertyAddress': '1704 Owk Dr', 'propertyCity': 'Laredo', 'propertyState': 'TX', 'propertyZip': '78043', 'propertyCounty': 'WEBB', 'propertyTypeCode': 'SS', 'netRentableSquareFeetNumber': '0', 'netRentableSquareFeetSecuritizationNumber': '0', 'unitsBedsRoomsNumber': '51400', 'unitsBedsRoomsSecuritizationNumber': '51400', 'yearBuiltNumber': '1994', 'valuationSecuritizationAmount': '8150000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '8150000.00000000', 'mostRecentValuationDate': '03-09-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.89150000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Store It All - Del Norte', 'propertyAddress': '5115 San Francisco Ave', 'propertyCity': 'Laredo', 'propertyState': 'TX', 'propertyZip': '78041', 'propertyCounty': 'WEBB', 'propertyTypeCode': 'SS', 'netRentableSquareFeetNumber': '0', 'netRentableSquareFeetSecuritizationNumber': '0', 'unitsBedsRoomsNumber': '54400', 'unitsBedsRoomsSecuritizationNumber': '54400', 'yearBuiltNumber': '1995', 'valuationSecuritizationAmount': '6650000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '6650000.00000000', 'mostRecentValuationDate': '03-09-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.85020000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}] | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 13-A-6 | 1 | 09-08-2022 | 10-11-2022 | CREFI | 04-08-2022 | 15000000.00000000 | 120 | 05-06-2032 | 0 | 0.05110000 | 0.05110000 | 3 | 3 | 120 | 06-06-2022 | false | null | 3 | 63875.00000000 | 15000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Bell Works | 101 Crawfords Corner Road | Holmdel | NJ | 07733 | MONMOUTH | OF | 1371470 | 1371470 | 0 | 0 | 1962 | 335200000.00000000 | MAI | 335200000.00000000 | 01-31-2022 | MAI | 0.90470000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 15000000.00000000 | 63875.00000000 | 0.05110000 | 0.00012510 | 63875.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 15000000.00000000 | 15000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2017
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 13-A-7 | 1 | 09-08-2022 | 10-11-2022 | CREFI | 04-08-2022 | 10000000.00000000 | 120 | 05-06-2032 | 0 | 0.05110000 | 0.05110000 | 3 | 3 | 120 | 06-06-2022 | false | null | 3 | 42583.33000000 | 10000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Bell Works | 101 Crawfords Corner Road | Holmdel | NJ | 07733 | MONMOUTH | OF | 1371470 | 1371470 | 0 | 0 | 1962 | 335200000.00000000 | MAI | 335200000.00000000 | 01-31-2022 | MAI | 0.90470000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 10000000.00000000 | 42583.33000000 | 0.05110000 | 0.00012510 | 42583.33000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 10000000.00000000 | 10000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2017
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 14-A-2 | 1 | 09-08-2022 | 10-11-2022 | KeyBank | 05-19-2022 | 20000000.00000000 | 120 | 06-01-2032 | 0 | 0.05060000 | 0.05060000 | 3 | 3 | 120 | 07-01-2022 | false | A2 | 3 | 87144.44000000 | 20000000.00000000 | 1 | 1 | 10 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | true | false | 20000000.00000000 | 84333.33000000 | 0.05060000 | 0.00021260 | 84333.33000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 20000000.00000000 | 20000000.00000000 | 10-01-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | [{'propertyName': 'Walgreens - Las Vegas', 'propertyAddress': '2427 S Las Vegas Blvd', 'propertyCity': 'Las Vegas', 'propertyState': 'NV', 'propertyZip': '89104', 'propertyCounty': 'CLARK', 'propertyTypeCode': 'RT', 'netRentableSquareFeetNumber': '18100', 'netRentableSquareFeetSecuritizationNumber': '18100', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2015', 'valuationSecuritizationAmount': '50000000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '50000000.00000000', 'mostRecentValuationDate': '04-01-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Waystar Building', 'propertyAddress': '888 W Market Street', 'propertyCity': 'Louisville', 'propertyState': 'KY', 'propertyZip': '40202', 'propertyCounty': 'JEFFERSON DAVIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '128710', 'netRentableSquareFeetSecuritizationNumber': '128710', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2009', 'yearLastRenovated': '2014', 'valuationSecuritizationAmount': '30200000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '30200000.00000000', 'mostRecentValuationDate': '04-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Fresenius Kidney Care', 'propertyAddress': '14001 Osborne Street', 'propertyCity': 'Arleta', 'propertyState': 'CA', 'propertyZip': '91331', 'propertyCounty': 'LOS ANGELES', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '10075', 'netRentableSquareFeetSecuritizationNumber': '10075', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1965', 'yearLastRenovated': '2019', 'valuationSecuritizationAmount': '8960000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '8960000.00000000', 'mostRecentValuationDate': '03-31-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Tower Health', 'propertyAddress': '2400 Conrad Weiser Pkwy', 'propertyCity': 'Womelsdorf', 'propertyState': 'PA', 'propertyZip': '19567', 'propertyCounty': 'BERKS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '11000', 'netRentableSquareFeetSecuritizationNumber': '11000', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2021', 'valuationSecuritizationAmount': '7600000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '7600000.00000000', 'mostRecentValuationDate': '04-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'New Orleans MOB', 'propertyAddress': '7030 Canal Bvd.', 'propertyCity': 'New Orleans', 'propertyState': 'LA', 'propertyZip': '70124', 'propertyCounty': 'ORLEANS PARISH', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '21619', 'netRentableSquareFeetSecuritizationNumber': '21619', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1990', 'yearLastRenovated': '2012', 'valuationSecuritizationAmount': '7100000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '7100000.00000000', 'mostRecentValuationDate': '04-07-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Penn State Health', 'propertyAddress': '4301 N 5th Street', 'propertyCity': 'Temple', 'propertyState': 'PA', 'propertyZip': '19560', 'propertyCounty': 'BERKS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '14200', 'netRentableSquareFeetSecuritizationNumber': '14200', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1955', 'yearLastRenovated': '2020', 'valuationSecuritizationAmount': '6800000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '6800000.00000000', 'mostRecentValuationDate': '04-04-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Carmichael MOB', 'propertyAddress': '1610 Maxwell Drive', 'propertyCity': 'Hudson', 'propertyState': 'WI', 'propertyZip': '54016', 'propertyCounty': 'ST CROIX', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '26517', 'netRentableSquareFeetSecuritizationNumber': '26517', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2004', 'valuationSecuritizationAmount': '6300000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '6300000.00000000', 'mostRecentValuationDate': '04-08-2020', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.89200000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Port Arthur Dialysis', 'propertyAddress': '3730 Dryeden Road', 'propertyCity': 'Port Arthur', 'propertyState': 'TX', 'propertyZip': '77642', 'propertyCounty': 'JEFFERSON DAVIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '38466', 'netRentableSquareFeetSecuritizationNumber': '38466', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1978', 'yearLastRenovated': '2012', 'valuationSecuritizationAmount': '4540000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '4540000.00000000', 'mostRecentValuationDate': '04-05-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '0.54500000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Auburn Medical', 'propertyAddress': '45 Dartmouth Drive', 'propertyCity': 'Auburn', 'propertyState': 'NH', 'propertyZip': '03032', 'propertyCounty': 'ROCKINGHAM', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '7704', 'netRentableSquareFeetSecuritizationNumber': '7704', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2017', 'valuationSecuritizationAmount': '4500000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '4500000.00000000', 'mostRecentValuationDate': '01-28-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Berkley Eye Institute PA', 'propertyAddress': '18545 W Lake Houston Pkwy', 'propertyCity': 'Humble', 'propertyState': 'TX', 'propertyZip': '77346', 'propertyCounty': 'HARRIS', 'propertyTypeCode': 'OF', 'netRentableSquareFeetNumber': '7097', 'netRentableSquareFeetSecuritizationNumber': '7097', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '2019', 'valuationSecuritizationAmount': '3290000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '3290000.00000000', 'mostRecentValuationDate': '02-10-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}] | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 1-A-1 | 1 | 09-08-2022 | 10-11-2022 | SMC | 08-03-2022 | 17500000.00000000 | 60 | 08-06-2027 | 0 | 0.04650000 | 0.04650000 | 3 | 3 | 60 | 09-06-2022 | false | A1 | 3 | 67812.50000000 | 17500000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Park West Village | 784 788 and 792 Columbus Avenue | New York | NY | 10025 | NEW YORK | MF | 0 | 0 | 850 | 850 | 1950 | 575000000.00000000 | MAI | 575000000.00000000 | 01-20-2022 | MAI | 0.94700000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 17500000.00000000 | 67812.50000000 | 0.04650000 | 0.00012510 | 67812.50000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 17500000.00000000 | 17500000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2014
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 1-A-11 | 1 | 09-08-2022 | 10-11-2022 | SMC | 08-03-2022 | 15000000.00000000 | 60 | 08-06-2027 | 0 | 0.04650000 | 0.04650000 | 3 | 3 | 60 | 09-06-2022 | false | A1 | 3 | 58125.00000000 | 15000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Park West Village | 784 788 and 792 Columbus Avenue | New York | NY | 10025 | NEW YORK | MF | 0 | 0 | 850 | 850 | 1950 | 575000000.00000000 | MAI | 575000000.00000000 | 01-20-2022 | MAI | 0.94700000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 15000000.00000000 | 58125.00000000 | 0.04650000 | 0.00012510 | 58125.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 15000000.00000000 | 15000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2014
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 1-A-12 | 1 | 09-08-2022 | 10-11-2022 | SMC | 08-03-2022 | 15000000.00000000 | 60 | 08-06-2027 | 0 | 0.04650000 | 0.04650000 | 3 | 3 | 60 | 09-06-2022 | false | A1 | 3 | 58125.00000000 | 15000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | Park West Village | 784 788 and 792 Columbus Avenue | New York | NY | 10025 | NEW YORK | MF | 0 | 0 | 850 | 850 | 1950 | 575000000.00000000 | MAI | 575000000.00000000 | 01-20-2022 | MAI | 0.94700000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 15000000.00000000 | 58125.00000000 | 0.04650000 | 0.00012510 | 58125.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 15000000.00000000 | 15000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2014
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 2 | 1 | 09-08-2022 | 10-11-2022 | AREF | 06-07-2022 | 45000000.00000000 | 120 | 07-06-2032 | 0 | 0.05640000 | 0.05640000 | 3 | 3 | 120 | 09-06-2022 | false | WL | 3 | 211500.00000000 | 45000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | The Garland Hotel | 4222 Vineland Avenue | North Hollywood | CA | 91602 | LOS ANGELES | LO | 0 | 0 | 257 | 257 | 1971 | 104000000.00000000 | MAI | 104000000.00000000 | 04-01-2022 | MAI | 0.70300000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 45000000.00000000 | 211500.00000000 | 0.05640000 | 0.00012510 | 211500.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 45000000.00000000 | 45000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 2021
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 3 | 1 | 09-08-2022 | 10-11-2022 | LMF | 07-29-2022 | 43500000.00000000 | 120 | 08-06-2032 | 0 | 0.05410000 | 0.05410000 | 3 | 3 | 120 | 09-06-2022 | false | WL | 3 | 196112.50000000 | 43500000.00000000 | 1 | 1 | 1 | 10 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 4141 NE 2nd Avenue | 4141 Northeast 2nd Avenue | Miami | FL | 33137 | MIAMI-DADE | MU | 112896 | 112896 | 0 | 0 | 1960 | 84500000.00000000 | MAI | 84500000.00000000 | 06-30-2022 | MAI | 0.90500000 | 0.00000000 | 6 | N | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 43500000.00000000 | 196112.50000000 | 0.05410000 | 0.00012510 | 196112.50000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 43500000.00000000 | 43500000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | 1987
|
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 6-A-3 | 1 | 09-08-2022 | 10-11-2022 | BSPRT | 05-19-2022 | 10000000.00000000 | 120 | 06-06-2032 | 360 | 0.05850000 | 0.05850000 | 1 | 1 | 36 | 07-06-2022 | false | null | 5 | 48750.00000000 | 10000000.00000000 | 1 | 1 | 1 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | The Shoppes at Hamilton Place | 2040 Hamilton Place Boulevard | Chattanooga | TN | 37421 | HAMILTON | RT | 148816 | 148816 | 0 | 0 | 2003 | 31900000.00000000 | MAI | 31900000.00000000 | 04-10-2022 | MAI | 0.95900000 | 0.00000000 | 6 | X | null | 0 | null | null | 0 | null | null | 0 | null | null | null | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | N | null | true | false | 10000000.00000000 | 48750.00000000 | 0.05850000 | 0.00012510 | 48750.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 10000000.00000000 | 10000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | |
1937985 | 0001888524-22-013844 | Prospectus Loan ID | 4 | 1 | 09-08-2022 | 10-11-2022 | AREF | 05-27-2022 | 42000000.00000000 | 120 | 06-06-2032 | 0 | 0.05920000 | 0.05920000 | 3 | 3 | 120 | 07-06-2022 | false | WL | 3 | 207200.00000000 | 42000000.00000000 | 1 | 1 | 2 | 0 | true | true | false | false | false | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 1 | 1 | 0 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | null | true | false | 42000000.00000000 | 207200.00000000 | 0.05920000 | 0.00012510 | 207200.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 42000000.00000000 | 42000000.00000000 | 10-06-2022 | 1 | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | KeyBank Real Estate Capital | false | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | 0.00000000 | [{'propertyName': 'Chase St.', 'propertyAddress': '700 Chase Street', 'propertyCity': 'Gary', 'propertyState': 'IN', 'propertyZip': '46404', 'propertyCounty': 'LAKE', 'propertyTypeCode': 'IN', 'netRentableSquareFeetNumber': '1091914', 'netRentableSquareFeetSecuritizationNumber': '1091914', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1940', 'yearLastRenovated': '2018', 'valuationSecuritizationAmount': '40700000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '40700000.00000000', 'mostRecentValuationDate': '04-19-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}, {'propertyName': 'Cardone', 'propertyAddress': '5810 East Harrison Avenue', 'propertyCity': 'Harlingen', 'propertyState': 'TX', 'propertyZip': '78550', 'propertyCounty': 'CAMERON', 'propertyTypeCode': 'IN', 'netRentableSquareFeetNumber': '667586', 'netRentableSquareFeetSecuritizationNumber': '667586', 'unitsBedsRoomsNumber': '0', 'unitsBedsRoomsSecuritizationNumber': '0', 'yearBuiltNumber': '1991', 'yearLastRenovated': '2012', 'valuationSecuritizationAmount': '25800000.00000000', 'valuationSourceSecuritizationCode': 'MAI', 'mostRecentValuationAmount': '25800000.00000000', 'mostRecentValuationDate': '04-20-2022', 'mostRecentValuationSourceCode': 'MAI', 'physicalOccupancySecuritizationPercentage': '1.00000000', 'mostRecentPhysicalOccupancyPercentage': '0.00000000', 'propertyStatusCode': '6', 'DefeasedStatusCode': 'N', 'squareFeetLargestTenantNumber': '0', 'squareFeetSecondLargestTenantNumber': '0', 'squareFeetThirdLargestTenantNumber': '0', 'revenueSecuritizationAmount': '0.00000000', 'mostRecentRevenueAmount': '0.00000000', 'operatingExpensesSecuritizationAmount': '0.00000000', 'operatingExpensesAmount': '0.00000000', 'netOperatingIncomeSecuritizationAmount': '0.00000000', 'mostRecentNetOperatingIncomeAmount': '0.00000000', 'netCashFlowFlowSecuritizationAmount': '0.00000000', 'mostRecentNetCashFlowAmount': '0.00000000', 'mostRecentDebtServiceAmount': '0.00000000', 'debtServiceCoverageNetOperatingIncomeSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetOperatingIncomePercentage': '0.00000000', 'debtServiceCoverageNetCashFlowSecuritizationPercentage': '0.00000000', 'mostRecentDebtServiceCoverageNetCashFlowpercentage': '0.00000000', 'mostRecentDebtServiceCoverageCode': 'N'}] |
End of preview. Expand
in Dataset Viewer.
No dataset card yet
New: Create and edit this dataset card directly on the website!
Contribute a Dataset Card- Downloads last month
- 0