File size: 15,163 Bytes
92d62b6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
{
  "</s_2005>": 57912,
  "</s_2006>": 57908,
  "</s_2007>": 57910,
  "</s_2008>": 57526,
  "</s_2009>": 57588,
  "</s_2010>": 57590,
  "</s_2011>": 57592,
  "</s_2012>": 57594,
  "</s_2013>": 57894,
  "</s_2014>": 57896,
  "</s_2015>": 57898,
  "</s_2016>": 57900,
  "</s_2017>": 57902,
  "</s_2018>": 57906,
  "</s_2019>": 57904,
  "</s_2020>": 57914,
  "</s_2021>": 57916,
  "</s_Accounts Payable Growth>": 57726,
  "</s_Accounts Payable>": 57794,
  "</s_Accounts Receivable Growth>": 57698,
  "</s_Accounts Receivable Turnover>": 57644,
  "</s_Accounts Receivables, Gross>": 57676,
  "</s_Accounts Receivables, Net>": 57696,
  "</s_Accrued Payroll>": 57766,
  "</s_Accumulated Depreciation>": 57684,
  "</s_Accumulated Minority Interest>": 57764,
  "</s_Additional Paid-In Capital/Capital Surplus>": 57728,
  "</s_Amortization of Intangible Assets>": 57814,
  "</s_Amortization of Intangibles>": 57624,
  "</s_Asset Turnover>": 57652,
  "</s_Assets - Total-Growth>": 57638,
  "</s_Assets>": 57636,
  "</s_Bad Debt/Doubtful Accounts>": 57686,
  "</s_Basic Shares Outstanding>": 57630,
  "</s_Buildings>": 57646,
  "</s_COCS excluding D&A>": 57620,
  "</s_COGS Growth>": 57606,
  "</s_Capital Expenditures (Fixed Assets)>": 57838,
  "</s_Capital Expenditures (Other Assets)>": 57836,
  "</s_Capital Expenditures / Sales>": 57852,
  "</s_Capital Expenditures Growth>": 57840,
  "</s_Capital Expenditures>": 57850,
  "</s_Capitalized Lease Obligations>": 57754,
  "</s_Cash & ST Investments / Total Assets>": 57714,
  "</s_Cash & Short Term Investments Growth>": 57648,
  "</s_Cash & Short Term Investments>": 57666,
  "</s_Cash Dividends Paid- Total>": 57884,
  "</s_Cash Only>": 57668,
  "</s_Cash Ratio>": 57752,
  "</s_Change in Capital Stock>": 57880,
  "</s_Change in Long-Term Debt>": 57882,
  "</s_Changes in Working Capital>": 57822,
  "</s_Common Dividends>": 57862,
  "</s_Common Equity (Total)>": 57786,
  "</s_Common Equity / Total Assets>": 57768,
  "</s_Common Stock Par/Carry Value>": 57746,
  "</s_Consolidated Net Income>": 57540,
  "</s_Construction in Progress>": 57660,
  "</s_Convertible Debt>": 57724,
  "</s_Cost of Goods Sold (COGS) incl. D&A>": 57610,
  "</s_Cumulative Translation Adjustment/Unrealized For. Exch. Gain>": 57802,
  "</s_Current Portion of Long Term Debt>": 57756,
  "</s_Current Ratio>": 57718,
  "</s_Deferred Charges>": 57640,
  "</s_Deferred Income>": 57722,
  "</s_Deferred Taxes - Credit>": 57780,
  "</s_Deferred Taxes - Debit>": 57758,
  "</s_Deferred Taxes>": 57736,
  "</s_Depreciation & Amortization Expense>": 57632,
  "</s_Depreciation and Depletion>": 57810,
  "</s_Depreciation, Depletion & Amortization>": 57808,
  "</s_Depreciation>": 57570,
  "</s_Diluted Shares Outstanding>": 57598,
  "</s_Dividends Payable>": 57760,
  "</s_EBIT>": 57584,
  "</s_EBITDA Growth>": 57544,
  "</s_EBITDA Margin>": 57530,
  "</s_EBITDA>": 57550,
  "</s_EPS (Basic) Growth>": 57556,
  "</s_EPS (Basic)>": 57566,
  "</s_EPS (Diluted) Growth>": 57546,
  "</s_EPS (Diluted)>": 57582,
  "</s_Equity in Affiliates (Pretax)>": 57532,
  "</s_Equity in Affiliates>": 57618,
  "</s_Exchange Rate Effect>": 57872,
  "</s_Financing Activities>": 57858,
  "</s_Finished Goods>": 57712,
  "</s_Free Cash Flow Growth>": 57888,
  "</s_Free Cash Flow Yield>": 57890,
  "</s_Free Cash Flow>": 57874,
  "</s_Funds from Operations>": 57826,
  "</s_Gross Income Growth>": 57562,
  "</s_Gross Income>": 57564,
  "</s_Gross Interest Expense>": 57604,
  "</s_Gross Profit Margin>": 57612,
  "</s_Income Statement>": 57528,
  "</s_Income Tax Payable>": 57744,
  "</s_Income Tax-Current Domestic>": 57614,
  "</s_Income Tax-Deferred Domestic>": 57626,
  "</s_Income Tax>": 57578,
  "</s_Intangible Assets>": 57692,
  "</s_Interest Capitalized>": 57542,
  "</s_Interest Expense Growth>": 57602,
  "</s_Interest Expense>": 57534,
  "</s_Inventories>": 57672,
  "</s_Investing Activities>": 57830,
  "</s_Issuance of Long-Term Debt>": 57868,
  "</s_Issuance/Reduction of Debt, Net>": 57886,
  "</s_LT Investment - Affiliate Companies>": 57642,
  "</s_Land & Improvements>": 57678,
  "</s_Leases>": 57688,
  "</s_Liabilities & Shareholders' Equity>": 57716,
  "</s_Long-Term Debt excl. Capitalized Leases>": 57740,
  "</s_Long-Term Debt>": 57748,
  "</s_Machinery & Equipment>": 57654,
  "</s_Minority Interest Expense>": 57622,
  "</s_Miscellaneous Current Assets>": 57708,
  "</s_Miscellaneous Current Liabilities>": 57720,
  "</s_Net Change in Cash>": 57866,
  "</s_Net Financing Cash Flow / Sales>": 57878,
  "</s_Net Financing Cash Flow Growth>": 57870,
  "</s_Net Financing Cash Flow>": 57892,
  "</s_Net Goodwill>": 57664,
  "</s_Net Income After Extraordinaries>": 57558,
  "</s_Net Income Available to Common>": 57568,
  "</s_Net Income Growth>": 57608,
  "</s_Net Income before Extraordinaries>": 57824,
  "</s_Net Income>": 57554,
  "</s_Net Investing Cash Flow / Sales>": 57854,
  "</s_Net Investing Cash Flow Growth>": 57844,
  "</s_Net Investing Cash Flow>": 57846,
  "</s_Net Margin>": 57548,
  "</s_Net Operating Cash Flow / Sales>": 57816,
  "</s_Net Operating Cash Flow Growth>": 57828,
  "</s_Net Operating Cash Flow>": 57806,
  "</s_Net Other Intangibles>": 57662,
  "</s_Net Property, Plant & Equipment>": 57710,
  "</s_Non Operating Income/Expense>": 57586,
  "</s_Non-Convertible Debt>": 57742,
  "</s_Non-Operating Interest Income>": 57600,
  "</s_Operating Activities>": 57804,
  "</s_Other Appropriated Reserves>": 57734,
  "</s_Other Assets/Liabilities>": 57812,
  "</s_Other Assets>": 57650,
  "</s_Other Current Assets>": 57658,
  "</s_Other Current Liabilities>": 57790,
  "</s_Other Funds>": 57818,
  "</s_Other Liabilities (excl. Deferred Income)>": 57762,
  "</s_Other Liabilities>": 57796,
  "</s_Other Long-Term Investments>": 57682,
  "</s_Other Operating Expense>": 57552,
  "</s_Other Property, Plant & Equipment>": 57680,
  "</s_Other SG&A>": 57538,
  "</s_Other Sources>": 57834,
  "</s_Preferred Dividends>": 57634,
  "</s_Preferred Stock (Carrying Value)>": 57732,
  "</s_Prepaid Expenses>": 57702,
  "</s_Pretax Income Growth>": 57628,
  "</s_Pretax Income>": 57560,
  "</s_Pretax Margin>": 57572,
  "</s_Proceeds from Stock Options>": 57876,
  "</s_Progress Payments & Other>": 57670,
  "</s_Property, Plant & Equipment - Gross Buildings>": 57694,
  "</s_Provision for Risks & Charges>": 57772,
  "</s_Purchase of Investments>": 57832,
  "</s_Purchase/Sale of Investments>": 57856,
  "</s_Quick Ratio>": 57776,
  "</s_Receivables>": 57820,
  "</s_Redeemable Preferred Stock>": 57792,
  "</s_Reduction in Long-Term Debt>": 57864,
  "</s_Research & Development>": 57580,
  "</s_Retained Earnings>": 57774,
  "</s_Return On Average Assets>": 57690,
  "</s_SG&A Expense>": 57576,
  "</s_SGA Growth>": 57616,
  "</s_ST Debt & Current Portion LT Debt>": 57788,
  "</s_Sale of Common & Preferred Stock>": 57860,
  "</s_Sale of Fixed Assets & Businesses>": 57842,
  "</s_Sale/Maturity of Investments>": 57848,
  "</s_Sales Growth>": 57596,
  "</s_Sales/Revenue>": 57574,
  "</s_Short Term Debt>": 57784,
  "</s_Tangible Other Assets>": 57700,
  "</s_Total Accounts Receivable>": 57706,
  "</s_Total Assets>": 57674,
  "</s_Total Current Assets>": 57656,
  "</s_Total Current Liabilities>": 57778,
  "</s_Total Equity>": 57738,
  "</s_Total Investments and Advances>": 57704,
  "</s_Total Liabilities/Total Assets>": 57730,
  "</s_Total Liabilities>": 57798,
  "</s_Total Shareholders' Equity / Total Assets>": 57800,
  "</s_Total Shareholders' Equity>": 57782,
  "</s_Treasury Stock>": 57770,
  "</s_Unrealized Gain/Loss Marketable Securities>": 57750,
  "</s_Unusual Expense>": 57536,
  "<s_2005>": 57911,
  "<s_2006>": 57907,
  "<s_2007>": 57909,
  "<s_2008>": 57525,
  "<s_2009>": 57587,
  "<s_2010>": 57589,
  "<s_2011>": 57591,
  "<s_2012>": 57593,
  "<s_2013>": 57893,
  "<s_2014>": 57895,
  "<s_2015>": 57897,
  "<s_2016>": 57899,
  "<s_2017>": 57901,
  "<s_2018>": 57905,
  "<s_2019>": 57903,
  "<s_2020>": 57913,
  "<s_2021>": 57915,
  "<s_Accounts Payable Growth>": 57725,
  "<s_Accounts Payable>": 57793,
  "<s_Accounts Receivable Growth>": 57697,
  "<s_Accounts Receivable Turnover>": 57643,
  "<s_Accounts Receivables, Gross>": 57675,
  "<s_Accounts Receivables, Net>": 57695,
  "<s_Accrued Payroll>": 57765,
  "<s_Accumulated Depreciation>": 57683,
  "<s_Accumulated Minority Interest>": 57763,
  "<s_Additional Paid-In Capital/Capital Surplus>": 57727,
  "<s_Amortization of Intangible Assets>": 57813,
  "<s_Amortization of Intangibles>": 57623,
  "<s_Asset Turnover>": 57651,
  "<s_Assets - Total-Growth>": 57637,
  "<s_Assets>": 57635,
  "<s_Bad Debt/Doubtful Accounts>": 57685,
  "<s_Basic Shares Outstanding>": 57629,
  "<s_Buildings>": 57645,
  "<s_COCS excluding D&A>": 57619,
  "<s_COGS Growth>": 57605,
  "<s_Capital Expenditures (Fixed Assets)>": 57837,
  "<s_Capital Expenditures (Other Assets)>": 57835,
  "<s_Capital Expenditures / Sales>": 57851,
  "<s_Capital Expenditures Growth>": 57839,
  "<s_Capital Expenditures>": 57849,
  "<s_Capitalized Lease Obligations>": 57753,
  "<s_Cash & ST Investments / Total Assets>": 57713,
  "<s_Cash & Short Term Investments Growth>": 57647,
  "<s_Cash & Short Term Investments>": 57665,
  "<s_Cash Dividends Paid- Total>": 57883,
  "<s_Cash Only>": 57667,
  "<s_Cash Ratio>": 57751,
  "<s_Change in Capital Stock>": 57879,
  "<s_Change in Long-Term Debt>": 57881,
  "<s_Changes in Working Capital>": 57821,
  "<s_Common Dividends>": 57861,
  "<s_Common Equity (Total)>": 57785,
  "<s_Common Equity / Total Assets>": 57767,
  "<s_Common Stock Par/Carry Value>": 57745,
  "<s_Consolidated Net Income>": 57539,
  "<s_Construction in Progress>": 57659,
  "<s_Convertible Debt>": 57723,
  "<s_Cost of Goods Sold (COGS) incl. D&A>": 57609,
  "<s_Cumulative Translation Adjustment/Unrealized For. Exch. Gain>": 57801,
  "<s_Current Portion of Long Term Debt>": 57755,
  "<s_Current Ratio>": 57717,
  "<s_Deferred Charges>": 57639,
  "<s_Deferred Income>": 57721,
  "<s_Deferred Taxes - Credit>": 57779,
  "<s_Deferred Taxes - Debit>": 57757,
  "<s_Deferred Taxes>": 57735,
  "<s_Depreciation & Amortization Expense>": 57631,
  "<s_Depreciation and Depletion>": 57809,
  "<s_Depreciation, Depletion & Amortization>": 57807,
  "<s_Depreciation>": 57569,
  "<s_Diluted Shares Outstanding>": 57597,
  "<s_Dividends Payable>": 57759,
  "<s_EBIT>": 57583,
  "<s_EBITDA Growth>": 57543,
  "<s_EBITDA Margin>": 57529,
  "<s_EBITDA>": 57549,
  "<s_EPS (Basic) Growth>": 57555,
  "<s_EPS (Basic)>": 57565,
  "<s_EPS (Diluted) Growth>": 57545,
  "<s_EPS (Diluted)>": 57581,
  "<s_Equity in Affiliates (Pretax)>": 57531,
  "<s_Equity in Affiliates>": 57617,
  "<s_Exchange Rate Effect>": 57871,
  "<s_Financing Activities>": 57857,
  "<s_Finished Goods>": 57711,
  "<s_Free Cash Flow Growth>": 57887,
  "<s_Free Cash Flow Yield>": 57889,
  "<s_Free Cash Flow>": 57873,
  "<s_Funds from Operations>": 57825,
  "<s_Gross Income Growth>": 57561,
  "<s_Gross Income>": 57563,
  "<s_Gross Interest Expense>": 57603,
  "<s_Gross Profit Margin>": 57611,
  "<s_Income Statement>": 57527,
  "<s_Income Tax Payable>": 57743,
  "<s_Income Tax-Current Domestic>": 57613,
  "<s_Income Tax-Deferred Domestic>": 57625,
  "<s_Income Tax>": 57577,
  "<s_Intangible Assets>": 57691,
  "<s_Interest Capitalized>": 57541,
  "<s_Interest Expense Growth>": 57601,
  "<s_Interest Expense>": 57533,
  "<s_Inventories>": 57671,
  "<s_Investing Activities>": 57829,
  "<s_Issuance of Long-Term Debt>": 57867,
  "<s_Issuance/Reduction of Debt, Net>": 57885,
  "<s_LT Investment - Affiliate Companies>": 57641,
  "<s_Land & Improvements>": 57677,
  "<s_Leases>": 57687,
  "<s_Liabilities & Shareholders' Equity>": 57715,
  "<s_Long-Term Debt excl. Capitalized Leases>": 57739,
  "<s_Long-Term Debt>": 57747,
  "<s_Machinery & Equipment>": 57653,
  "<s_Minority Interest Expense>": 57621,
  "<s_Miscellaneous Current Assets>": 57707,
  "<s_Miscellaneous Current Liabilities>": 57719,
  "<s_Net Change in Cash>": 57865,
  "<s_Net Financing Cash Flow / Sales>": 57877,
  "<s_Net Financing Cash Flow Growth>": 57869,
  "<s_Net Financing Cash Flow>": 57891,
  "<s_Net Goodwill>": 57663,
  "<s_Net Income After Extraordinaries>": 57557,
  "<s_Net Income Available to Common>": 57567,
  "<s_Net Income Growth>": 57607,
  "<s_Net Income before Extraordinaries>": 57823,
  "<s_Net Income>": 57553,
  "<s_Net Investing Cash Flow / Sales>": 57853,
  "<s_Net Investing Cash Flow Growth>": 57843,
  "<s_Net Investing Cash Flow>": 57845,
  "<s_Net Margin>": 57547,
  "<s_Net Operating Cash Flow / Sales>": 57815,
  "<s_Net Operating Cash Flow Growth>": 57827,
  "<s_Net Operating Cash Flow>": 57805,
  "<s_Net Other Intangibles>": 57661,
  "<s_Net Property, Plant & Equipment>": 57709,
  "<s_Non Operating Income/Expense>": 57585,
  "<s_Non-Convertible Debt>": 57741,
  "<s_Non-Operating Interest Income>": 57599,
  "<s_Operating Activities>": 57803,
  "<s_Other Appropriated Reserves>": 57733,
  "<s_Other Assets/Liabilities>": 57811,
  "<s_Other Assets>": 57649,
  "<s_Other Current Assets>": 57657,
  "<s_Other Current Liabilities>": 57789,
  "<s_Other Funds>": 57817,
  "<s_Other Liabilities (excl. Deferred Income)>": 57761,
  "<s_Other Liabilities>": 57795,
  "<s_Other Long-Term Investments>": 57681,
  "<s_Other Operating Expense>": 57551,
  "<s_Other Property, Plant & Equipment>": 57679,
  "<s_Other SG&A>": 57537,
  "<s_Other Sources>": 57833,
  "<s_Preferred Dividends>": 57633,
  "<s_Preferred Stock (Carrying Value)>": 57731,
  "<s_Prepaid Expenses>": 57701,
  "<s_Pretax Income Growth>": 57627,
  "<s_Pretax Income>": 57559,
  "<s_Pretax Margin>": 57571,
  "<s_Proceeds from Stock Options>": 57875,
  "<s_Progress Payments & Other>": 57669,
  "<s_Property, Plant & Equipment - Gross Buildings>": 57693,
  "<s_Provision for Risks & Charges>": 57771,
  "<s_Purchase of Investments>": 57831,
  "<s_Purchase/Sale of Investments>": 57855,
  "<s_Quick Ratio>": 57775,
  "<s_Receivables>": 57819,
  "<s_Redeemable Preferred Stock>": 57791,
  "<s_Reduction in Long-Term Debt>": 57863,
  "<s_Research & Development>": 57579,
  "<s_Retained Earnings>": 57773,
  "<s_Return On Average Assets>": 57689,
  "<s_SG&A Expense>": 57575,
  "<s_SGA Growth>": 57615,
  "<s_ST Debt & Current Portion LT Debt>": 57787,
  "<s_Sale of Common & Preferred Stock>": 57859,
  "<s_Sale of Fixed Assets & Businesses>": 57841,
  "<s_Sale/Maturity of Investments>": 57847,
  "<s_Sales Growth>": 57595,
  "<s_Sales/Revenue>": 57573,
  "<s_Short Term Debt>": 57783,
  "<s_Tangible Other Assets>": 57699,
  "<s_Total Accounts Receivable>": 57705,
  "<s_Total Assets>": 57673,
  "<s_Total Current Assets>": 57655,
  "<s_Total Current Liabilities>": 57777,
  "<s_Total Equity>": 57737,
  "<s_Total Investments and Advances>": 57703,
  "<s_Total Liabilities/Total Assets>": 57729,
  "<s_Total Liabilities>": 57797,
  "<s_Total Shareholders' Equity / Total Assets>": 57799,
  "<s_Total Shareholders' Equity>": 57781,
  "<s_Treasury Stock>": 57769,
  "<s_Unrealized Gain/Loss Marketable Securities>": 57749,
  "<s_Unusual Expense>": 57535,
  "<s_cord-v2>": 57917,
  "<s_iitcdip>": 57523,
  "<s_synthdog>": 57524,
  "<sep/>": 57522
}