input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"","Fiscal year ended January 31, 2019","Change compared to prior fiscal year","","Fiscal year ended January 31, 2018","Management comments"
"(in millions)","","$","%","",""
"Cost of revenue:","","","","",""
"Subscription and maintenance","$216.0","$1.6","1%","$214.4","Up primarily due to an increase in cloud hosting costs partially offset by a decrease in royalty and depreciation expense."
"Other (1)","54.4","(18.2)","(25)%","72.6","Down primarily due to lower employee-related costs from reduced headcount associated with the Fiscal 2018 Plan restructuring and lower professional fees."
"Amortization of developed technology","15.5","(0.9)","(5)%","16.4","Down as previously acquired developed technologies continue to become fully amortized."
"Total cost of revenue","$285.9","$(17.5)","(6)%","$303.4",""
"Marketing and sales","$1,183.9","$96.6","9%","$1,087.3","Up due to increased employee-related costs driven by higher headcount, as well as higher cloud hosting costs and professional fees."
"Research and development","725.0","(30.5)","(4)%","755.5","Down due to a decrease in employee-related costs from lower headcount associated with the Fiscal 2018 plan restructuring partially offset by higher professional fees."
"General and administrative","340.1","34.9","11%","305.2","Up primarily due to higher professional fees, employee-related costs and facilities costs, partially offset by lower employee benefits costs."
"Amortization of purchased intangibles","18.0","(2.2)","(11)%","20.2","Down as previously acquired intangible assets continue to become fully amortized."
"Restructuring and other exit costs, net","41.9","(52.2)","(55)%","94.1","Down as we substantially completed the reduction in force and facilities consolidation of the Fiscal 2018 Plan."
"","$ 2,308.9","$46.6","2%","$2,262.3",""
Question : How much does amortization of developed technology account for total cost of revenue in 2018?
| 15.5/285.9 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"","2019","2018"
"Common shares outstanding 1","",""
"Class A Voting","111,154,811","111,155,637"
"Class B Non-Voting","393,770,507","403,657,038"
"Total common shares","504,925,318","514,812,675"
"Options to purchase Class B","",""
"Non-Voting Shares","",""
"Outstanding options","3,154,795","2,719,612"
"Outstanding options exercisable","993,645","1,059,590"
Question : What is the increase / (decrease) in the Class A Voting shares from 2018 to 2019?
| 111.154.811 - 111.155.637 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"","2019","2018"
"Common shares outstanding 1","",""
"Class A Voting","111,154,811","111,155,637"
"Class B Non-Voting","393,770,507","403,657,038"
"Total common shares","504,925,318","514,812,675"
"Options to purchase Class B","",""
"Non-Voting Shares","",""
"Outstanding options","3,154,795","2,719,612"
"Outstanding options exercisable","993,645","1,059,590"
Question : What is the average Class B Non-Voting shares?
| (393.770.507 + 403.657.038) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"","2019","2018"
"Common shares outstanding 1","",""
"Class A Voting","111,154,811","111,155,637"
"Class B Non-Voting","393,770,507","403,657,038"
"Total common shares","504,925,318","514,812,675"
"Options to purchase Class B","",""
"Non-Voting Shares","",""
"Outstanding options","3,154,795","2,719,612"
"Outstanding options exercisable","993,645","1,059,590"
Question : What was the percentage increase / (decrease) in Total common shares from 2018 to 2019?
| 504.925.318 / 514.812.675 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"(In thousands)","2019","2018"
"Software development costs","$428,641","$317,637"
"Less: accumulated amortization","(184,712)","(107,977)"
"Software development costs, net","$243,929","$209,660"
Question : What is the change in the Software development costs from 2018 to 2019?
| 428.641 - 317.637 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"(In thousands)","2019","2018"
"Software development costs","$428,641","$317,637"
"Less: accumulated amortization","(184,712)","(107,977)"
"Software development costs, net","$243,929","$209,660"
Question : What is the average accumulated amortization for 2018 and 2019?
| -(184.712 + 107.977) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"(In thousands)","2019","2018"
"Software development costs","$428,641","$317,637"
"Less: accumulated amortization","(184,712)","(107,977)"
"Software development costs, net","$243,929","$209,660"
Question : What is the percentage change in Software development costs, net from 2018 to 2019?
| 243.929 / 209.660 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","DRAM","NAND"
"","(percentage change in average selling prices)",""
"2019 from 2018","(30)%","(44)%"
"2018 from 2017","37%","(8)%"
"2017 from 2016","19%","(7)%"
"2016 from 2015","(35)%","(19)%"
"2015 from 2014","(11)%","(15)%"
Question : What is the difference between percentage change in average selling prices of DRAM and NAND in 2019 from 2018?
| 44 - 30 | Return the numerical equation that answers the question over the table |
Table :
"","DRAM","NAND"
"","(percentage change in average selling prices)",""
"2019 from 2018","(30)%","(44)%"
"2018 from 2017","37%","(8)%"
"2017 from 2016","19%","(7)%"
"2016 from 2015","(35)%","(19)%"
"2015 from 2014","(11)%","(15)%"
Question : What is the ratio of percentage change in average selling prices of DRAM in '2017 from 2016' to '2018 from 2017'?
| 19/37 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"","","(in thousands)",""
"Components of Net Periodic Postretirement Benefit","","",""
"Cost (income):","","",""
"Service cost","$41","$39","$34"
"Interest cost","347","196","201"
"Amortization of prior service credit","(191)","(373)","(496)"
"Net actuarial loss","717","25","398"
"Special termination benefits","—","3,708","591"
"Total net periodic postretirement benefit cost","914","3,595","728"
"Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income:","","",""
"Prior service cost","—","—","—"
"Reversal of amortization items:","","",""
"Prior service credit","191","373","496"
"Total recognized in other comprehensive income","191","373","496"
"Total recognized in net periodic postretirement cost and other comprehensive income","$1,105","$3,968","$1,224"
Question : What was the change in service cost in 2018 from 2017?
| 39-34 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"","","(in thousands)",""
"Components of Net Periodic Postretirement Benefit","","",""
"Cost (income):","","",""
"Service cost","$41","$39","$34"
"Interest cost","347","196","201"
"Amortization of prior service credit","(191)","(373)","(496)"
"Net actuarial loss","717","25","398"
"Special termination benefits","—","3,708","591"
"Total net periodic postretirement benefit cost","914","3,595","728"
"Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income:","","",""
"Prior service cost","—","—","—"
"Reversal of amortization items:","","",""
"Prior service credit","191","373","496"
"Total recognized in other comprehensive income","191","373","496"
"Total recognized in net periodic postretirement cost and other comprehensive income","$1,105","$3,968","$1,224"
Question : What was the percentage change in service cost in 2018 from 2017?
| (39-34)/34 | Return the numerical equation that answers the question over the table |
Table :
"","","For the years ended December 31,",""
"","2017","2018","2019"
"","$NT(In Thousands)","$NT (In Thousands)","$NT (In Thousands)"
"Profit (loss) from continuing operations","$77,589","$(616,665)","$115,329"
"Post-tax profit from discontinued operations","80,248","—","—"
"Other comprehensive income (loss)","526,773","(82,871)","873,308"
"Total comprehensive income (loss)","$684,610","$(699,536)","$988,637"
Question : What is the average Profit (loss) from continuing operations?
| (77.589+616.665+115.329) / 3 | Return the numerical equation that answers the question over the table |
Table :
"","","For the years ended December 31,",""
"","2017","2018","2019"
"","$NT(In Thousands)","$NT (In Thousands)","$NT (In Thousands)"
"Profit (loss) from continuing operations","$77,589","$(616,665)","$115,329"
"Post-tax profit from discontinued operations","80,248","—","—"
"Other comprehensive income (loss)","526,773","(82,871)","873,308"
"Total comprehensive income (loss)","$684,610","$(699,536)","$988,637"
Question : What is the increase/ (decrease) in Total comprehensive income (loss) from 2018 to 2019?
| 988.637-699.536 | Return the numerical equation that answers the question over the table |
Table :
"","","For the years ended December 31,",""
"","2017","2018","2019"
"","$NT(In Thousands)","$NT (In Thousands)","$NT (In Thousands)"
"Profit (loss) from continuing operations","$77,589","$(616,665)","$115,329"
"Post-tax profit from discontinued operations","80,248","—","—"
"Other comprehensive income (loss)","526,773","(82,871)","873,308"
"Total comprehensive income (loss)","$684,610","$(699,536)","$988,637"
Question : What is the increase/ (decrease) in Profit (loss) from continuing operations from 2018 to 2019?
| 115.329-616.665 | Return the numerical equation that answers the question over the table |
Table :
"€ million","Note no.","30/9/2018","30/9/2018 adjusted1","30/9/2019"
"Current assets","","7,703","8,329","7,761"
"Inventories","26","2,108","1,905","1,946"
"Trade receivables","27","571","496","482"
"Financial assets","","1","1","4"
"Other financial and other non-financial assets","24","913","796","881"
"Entitlements to income tax refunds","","206","202","190"
"Cash and cash equivalents","29","1,298","906","500"
"Assets held for sale","30,43","2,605","4,024","3,758"
Question : What was the change in Cash and cash equivalents in FY2019 from FY2018 adjusted?
| 500-906 | Return the numerical equation that answers the question over the table |
Table :
"€ million","Note no.","30/9/2018","30/9/2018 adjusted1","30/9/2019"
"Current assets","","7,703","8,329","7,761"
"Inventories","26","2,108","1,905","1,946"
"Trade receivables","27","571","496","482"
"Financial assets","","1","1","4"
"Other financial and other non-financial assets","24","913","796","881"
"Entitlements to income tax refunds","","206","202","190"
"Cash and cash equivalents","29","1,298","906","500"
"Assets held for sale","30,43","2,605","4,024","3,758"
Question : What was the percentage change in Cash and cash equivalents in FY2019 from FY2018 adjusted?
| (500-906)/906 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Underlying profit attributable to shareholders’ equity(b)","6,688","6,345"
"Impact of translation from current to constant exchange rates and translational hedges","13","46"
"Impact of price growth in excess of 26% per year in hyperinflationary economies(c)","(108)","(10)"
"Constant underlying earnings attributable to shareholders’ equity","6,593","6,381"
"Diluted combined average number of share units (millions of units)","2,626.7","2,694.8"
"Constant underlying EPS (€)","2.51","2.37"
Question : What is the percentage increase Underlying profit attributable to shareholders’ equity from 2018 to 2019?
| 6.688 / 6.345 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Underlying profit attributable to shareholders’ equity(b)","6,688","6,345"
"Impact of translation from current to constant exchange rates and translational hedges","13","46"
"Impact of price growth in excess of 26% per year in hyperinflationary economies(c)","(108)","(10)"
"Constant underlying earnings attributable to shareholders’ equity","6,593","6,381"
"Diluted combined average number of share units (millions of units)","2,626.7","2,694.8"
"Constant underlying EPS (€)","2.51","2.37"
Question : What is the change in the Diluted combined average number of share units (millions of units) from 2018 to 2019?
| 2.626.7 - 2.694.8 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Underlying profit attributable to shareholders’ equity(b)","6,688","6,345"
"Impact of translation from current to constant exchange rates and translational hedges","13","46"
"Impact of price growth in excess of 26% per year in hyperinflationary economies(c)","(108)","(10)"
"Constant underlying earnings attributable to shareholders’ equity","6,593","6,381"
"Diluted combined average number of share units (millions of units)","2,626.7","2,694.8"
"Constant underlying EPS (€)","2.51","2.37"
Question : What is the average Constant underlying earnings attributable to shareholders’ equity?
| (6.593 + 6.381) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","December 31, 2018"
"","$","$"
"Total minimum lease payments to be received","1,115,968","897,130"
"Estimated unguaranteed residual value of leased properties","284,277","291,098"
"Initial direct costs and other","296","329"
"Less unearned revenue","(581,732)","(613,394)"
"Total","818,809","575,163"
"Less current portion","(273,986)","(12,635)"
"Long-term portion","544,823","562,528"
Question : What is the increase/ (decrease) in Total minimum lease payments to be received from December 31, 2019 to December 31, 2018?
| 1.115.968-897.130 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","December 31, 2018"
"","$","$"
"Total minimum lease payments to be received","1,115,968","897,130"
"Estimated unguaranteed residual value of leased properties","284,277","291,098"
"Initial direct costs and other","296","329"
"Less unearned revenue","(581,732)","(613,394)"
"Total","818,809","575,163"
"Less current portion","(273,986)","(12,635)"
"Long-term portion","544,823","562,528"
Question : What is the increase/ (decrease) in Estimated unguaranteed residual value of leased properties from December 31, 2019 to December 31, 2018?
| 284.277-291.098 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","December 31, 2018"
"","$","$"
"Total minimum lease payments to be received","1,115,968","897,130"
"Estimated unguaranteed residual value of leased properties","284,277","291,098"
"Initial direct costs and other","296","329"
"Less unearned revenue","(581,732)","(613,394)"
"Total","818,809","575,163"
"Less current portion","(273,986)","(12,635)"
"Long-term portion","544,823","562,528"
Question : What is the increase/ (decrease) in Initial direct costs and other from December 31, 2019 to December 31, 2018?
| 296-329 | Return the numerical equation that answers the question over the table |
Table :
"Contractual Maturities of Financial Liabilities","Within 12 months","Between 1 and 5 years","Over 5 years","Total contractual cash flows","Carrying amount"
"2019","$'000","$'000","$'000","$'000","$'000"
"Trade payables","44,840","-","-","44,840","44,840"
"Unsecured notes","46,634","900,046","-","946,680","793,849"
"Lease liabilities","5,008","26,709","167,214","198,931","73,328"
"Total non-derivatives","96,482","926,755","167,214","1,190,451","912,017"
"2018","","","","",""
"Trade payables","27,640","-","-","27,640","27,640"
"Unsecured notes","18,750","342,000","-","360,750","296,912"
"Lease liabilities","641","2,565","5,451","8,657","6,042"
"Total non-derivatives","47,031","344,565","5,451","397,047","330,594"
Question : What was the 2019 percentage change in carrying amount of total non-derivatives?
| (912.017 - 330.594) / 330.594 | Return the numerical equation that answers the question over the table |
Table :
"Contractual Maturities of Financial Liabilities","Within 12 months","Between 1 and 5 years","Over 5 years","Total contractual cash flows","Carrying amount"
"2019","$'000","$'000","$'000","$'000","$'000"
"Trade payables","44,840","-","-","44,840","44,840"
"Unsecured notes","46,634","900,046","-","946,680","793,849"
"Lease liabilities","5,008","26,709","167,214","198,931","73,328"
"Total non-derivatives","96,482","926,755","167,214","1,190,451","912,017"
"2018","","","","",""
"Trade payables","27,640","-","-","27,640","27,640"
"Unsecured notes","18,750","342,000","-","360,750","296,912"
"Lease liabilities","641","2,565","5,451","8,657","6,042"
"Total non-derivatives","47,031","344,565","5,451","397,047","330,594"
Question : What was the 2019 percentage change in total contractual cash flows of total non-derivatives?
| (1.190.451 - 397.047) / 397.047 | Return the numerical equation that answers the question over the table |
Table :
"(Dollars in thousands)","2019","","2018","","Change",""
"Cloud","$133,746","15%","82,627","9%","$51,119","62%"
"Term license","199,433","22%","178,256","20%","21,177","12%"
"Maintenance","280,580","30%","263,875","30%","16,705","6%"
"Subscription (1)","613,759","67%","524,758","59%","89,001","17%"
"Perpetual license","80,015","9%","109,863","12%","(29,848)","(27)%"
"Consulting","217,609","24%","256,960","29%","(39,351)","(15)%"
"","$911,383","100%","$891,581","100%","$19,802","2%"
Question : What is the percentage change in revenue from Cloud services between 2018 and 2019?
| (133.746 - 82.627)/82.627 | Return the numerical equation that answers the question over the table |
Table :
"(Dollars in thousands)","2019","","2018","","Change",""
"Cloud","$133,746","15%","82,627","9%","$51,119","62%"
"Term license","199,433","22%","178,256","20%","21,177","12%"
"Maintenance","280,580","30%","263,875","30%","16,705","6%"
"Subscription (1)","613,759","67%","524,758","59%","89,001","17%"
"Perpetual license","80,015","9%","109,863","12%","(29,848)","(27)%"
"Consulting","217,609","24%","256,960","29%","(39,351)","(15)%"
"","$911,383","100%","$891,581","100%","$19,802","2%"
Question : What is the percentage change in revenue from term license between 2018 and 2019?
| (199.433 - 178.256)/178.256 | Return the numerical equation that answers the question over the table |
Table :
"(Dollars in thousands)","2019","","2018","","Change",""
"Cloud","$133,746","15%","82,627","9%","$51,119","62%"
"Term license","199,433","22%","178,256","20%","21,177","12%"
"Maintenance","280,580","30%","263,875","30%","16,705","6%"
"Subscription (1)","613,759","67%","524,758","59%","89,001","17%"
"Perpetual license","80,015","9%","109,863","12%","(29,848)","(27)%"
"Consulting","217,609","24%","256,960","29%","(39,351)","(15)%"
"","$911,383","100%","$891,581","100%","$19,802","2%"
Question : What is the percentage change in revenue from maintenance between 2018 and 2019?
| (280.580 - 263.875)/263.875 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","December 31, 2018"
"(in thousands)","",""
"Cash and cash equivalents","$92,708","$73,142"
"Short-term restricted cash","349","645"
"Long-term restricted cash","60","404"
"Total cash, cash equivalents and restricted cash","$93,117","$74,191"
Question : What was the change in the cash and cash equivalents from 2018 to 2019?
| 92.708 - 73.142 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","December 31, 2018"
"(in thousands)","",""
"Cash and cash equivalents","$92,708","$73,142"
"Short-term restricted cash","349","645"
"Long-term restricted cash","60","404"
"Total cash, cash equivalents and restricted cash","$93,117","$74,191"
Question : What is the average Short-term restricted cash for 2018 and 2019?
| (349 + 645) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","53 WEEKS","52 WEEKS"
"","$M","$M"
"Sale of goods in-store","54,720","52,533"
"Sale of goods online","2,534","1,883"
"Leisure and hospitality services","1,671","1,612"
"Other","1,059","916"
"Total","59,984","56,944"
Question : What is the average sale of goods in-store for both 2018 and 2019?
| (54.720 + 52.533)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","53 WEEKS","52 WEEKS"
"","$M","$M"
"Sale of goods in-store","54,720","52,533"
"Sale of goods online","2,534","1,883"
"Leisure and hospitality services","1,671","1,612"
"Other","1,059","916"
"Total","59,984","56,944"
Question : What is the difference in value for sale of goods online between 2019 and 2018?
| 2.534 - 1.883 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","53 WEEKS","52 WEEKS"
"","$M","$M"
"Sale of goods in-store","54,720","52,533"
"Sale of goods online","2,534","1,883"
"Leisure and hospitality services","1,671","1,612"
"Other","1,059","916"
"Total","59,984","56,944"
Question : What proportion does leisure and hospitality services constitute in the total revenue in 2019?
| 1.671/59.984 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018","2017"
"Borrowings","863.4","754.7","753.9"
"Loans receivables","-4.6","-","-"
"Cash and cash equivalents, including restricted cash","-72.5","-127.4","-134.2"
"Net interest-bearing debt","786.3","627.3","619.7"
Question : What was the change in Net interest-bearing debt in 2019 from 2018?
| 786.3-627.3 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018","2017"
"Borrowings","863.4","754.7","753.9"
"Loans receivables","-4.6","-","-"
"Cash and cash equivalents, including restricted cash","-72.5","-127.4","-134.2"
"Net interest-bearing debt","786.3","627.3","619.7"
Question : What was the percentage change in Net interest-bearing debt in 2019 from 2018?
| (786.3-627.3)/627.3 | Return the numerical equation that answers the question over the table |
Table :
"","Year ended December 31,",""
"","2018","2019"
"Current:","",""
"The Netherlands","(4,128)","(28,409)"
"Other countries","(6,374)","(9,011)"
"","(10,502)","(37,420)"
"Deferred:","",""
"The Netherlands","1,944","(6,860)"
"Other countries","(6,878)","(9,370)"
"Income tax expense","(15,436)","(53,650)"
Question : What is the percentage change in total Income tax expense from 2018 to 2019?
| (-53.650-(-15.436))/-15.436 | Return the numerical equation that answers the question over the table |
Table :
"","Year ended December 31,",""
"","2018","2019"
"Current:","",""
"The Netherlands","(4,128)","(28,409)"
"Other countries","(6,374)","(9,011)"
"","(10,502)","(37,420)"
"Deferred:","",""
"The Netherlands","1,944","(6,860)"
"Other countries","(6,878)","(9,370)"
"Income tax expense","(15,436)","(53,650)"
Question : What is the Current income tax expense for The Netherlands expressed as a percentage of Total income tax expense?
| -28.409/-53.650 | Return the numerical equation that answers the question over the table |
Table :
"","Year ended December 31,",""
"","2018","2019"
"Current:","",""
"The Netherlands","(4,128)","(28,409)"
"Other countries","(6,374)","(9,011)"
"","(10,502)","(37,420)"
"Deferred:","",""
"The Netherlands","1,944","(6,860)"
"Other countries","(6,878)","(9,370)"
"Income tax expense","(15,436)","(53,650)"
Question : What is the change in total Current income tax expense from 2018 to 2019?
| -37.420-(-10.502) | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Cash flows from operating activities","7,958","7,384"
"Capital expenditures","(3,988)","(3,971)"
"Cash dividends paid on preferred shares","(147)","(149)"
"Cash dividends paid by subsidiaries to NCI","(65)","(16)"
"Acquisition and other costs paid","60","79"
"Voluntary DB pension plan contribution","–","240"
"Free cash flow","3,818","3,567"
Question : What is the change in cash flows from operating activities?
| 7.958-7.384 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Cash flows from operating activities","7,958","7,384"
"Capital expenditures","(3,988)","(3,971)"
"Cash dividends paid on preferred shares","(147)","(149)"
"Cash dividends paid by subsidiaries to NCI","(65)","(16)"
"Acquisition and other costs paid","60","79"
"Voluntary DB pension plan contribution","–","240"
"Free cash flow","3,818","3,567"
Question : What is the percentage change in free cash flow in 2019?
| (3.818-3.567)/3.567 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Cash flows from operating activities","7,958","7,384"
"Capital expenditures","(3,988)","(3,971)"
"Cash dividends paid on preferred shares","(147)","(149)"
"Cash dividends paid by subsidiaries to NCI","(65)","(16)"
"Acquisition and other costs paid","60","79"
"Voluntary DB pension plan contribution","–","240"
"Free cash flow","3,818","3,567"
Question : What is the total amount of acquisition and other costs paid in 2018 and 2019?
| 60+79 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"","","","(In thousands)","",""
"Cash and cash equivalents","$19,505","$18,017","$22,553","$26,838","$35,128"
"Working capital","$1,116","$6,356","$7,646","$14,643","$16,046"
"Total assets","$54,538","$43,424","$45,672","$53,530","$68,579"
"Stockholders' equity","$10,863","$14,059","$13,078","$18,064","$21,387"
Question : What is the average value of working capital from 2015 to 2019?
| (1.116+ 6.356+ 7.646+ 14.643+16.046)/5 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"","","","(In thousands)","",""
"Cash and cash equivalents","$19,505","$18,017","$22,553","$26,838","$35,128"
"Working capital","$1,116","$6,356","$7,646","$14,643","$16,046"
"Total assets","$54,538","$43,424","$45,672","$53,530","$68,579"
"Stockholders' equity","$10,863","$14,059","$13,078","$18,064","$21,387"
Question : What is the change in the value of total assets between 2019 and 2018?
| 54.538-43.424 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"","","","(In thousands)","",""
"Cash and cash equivalents","$19,505","$18,017","$22,553","$26,838","$35,128"
"Working capital","$1,116","$6,356","$7,646","$14,643","$16,046"
"Total assets","$54,538","$43,424","$45,672","$53,530","$68,579"
"Stockholders' equity","$10,863","$14,059","$13,078","$18,064","$21,387"
Question : What is the percentage change for cash and cash equivalents between 2018 and 2019?
| (19.505-18.017)/18.017 | Return the numerical equation that answers the question over the table |
Table :
"Balance Sheet Account","2019","2018","Change"
"Unbilled receivables","$ 183.5","$ 169.4","$ 14.1"
"Contract liabilities - current(1)","(840.8)","(714.1)","(126.7)"
"Deferred revenue - non-current","(33.2)","(29.8)","(3.4)"
"Net contract assets/(liabilities)","$ (690.5)","$ (574.5)","$ (116.0)"
Question : What are the average unbilled receivables from 2018 to 2019?
| (183.5+169.4)/2 | Return the numerical equation that answers the question over the table |
Table :
"Balance Sheet Account","2019","2018","Change"
"Unbilled receivables","$ 183.5","$ 169.4","$ 14.1"
"Contract liabilities - current(1)","(840.8)","(714.1)","(126.7)"
"Deferred revenue - non-current","(33.2)","(29.8)","(3.4)"
"Net contract assets/(liabilities)","$ (690.5)","$ (574.5)","$ (116.0)"
Question : What is the percentage change in current contract liabilities in 2019 compared to 2018?
| -126.7/-714.1 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Current:","",""
"Federal","$8","$ (869)"
"Foreign","196","-"
"State","99","(124)"
"Current provision","303","(993)"
"Deferred:","",""
"Federal","-","10,702"
"Foreign","(247 )","267"
"State","-","1,200"
"Deferred (benefit) tax","(247 )","12,169"
"Total provision","$56","$11,176"
Question : In 2019, what is the percentage constitution of the current provision for foreign taxes among the total current provision?
| 196/303 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For thee year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change**"
"Cloud & Cognitive Software","","",""
"External gross profit","$17,790","$17,224","3.3%"
"External gross profit margin","76.7%","77.6%","(0.9)pts."
"Pre-tax income","$ 7,952","$ 8,882","(10.5)%"
"Pre-tax margin","30.6%","35.0%","(4.4)pts."
Question : What was the average External gross profit in 2019 and 2018?
| (17.790 + 17.224) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For thee year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change**"
"Cloud & Cognitive Software","","",""
"External gross profit","$17,790","$17,224","3.3%"
"External gross profit margin","76.7%","77.6%","(0.9)pts."
"Pre-tax income","$ 7,952","$ 8,882","(10.5)%"
"Pre-tax margin","30.6%","35.0%","(4.4)pts."
Question : What was the increase / (decrease) in the Pre-tax income from 2018 to 2019?
| 7.952 - 8.882 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For thee year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change**"
"Cloud & Cognitive Software","","",""
"External gross profit","$17,790","$17,224","3.3%"
"External gross profit margin","76.7%","77.6%","(0.9)pts."
"Pre-tax income","$ 7,952","$ 8,882","(10.5)%"
"Pre-tax margin","30.6%","35.0%","(4.4)pts."
Question : What was the average Pre tax margin in 2018 and 2019?
| (30.6 + 35.0) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Geographic Region","Number of Manufacturing Facilities","Food Care Manufacturing Facilities","Product Care Manufacturing Facilities"
"North America","44","10","37"
"Europe, Middle East and Africa ("EMEA")","29","11","24"
"South America","6","6","1"
"Asia, Australia and New Zealand ("APAC")","28","9","24"
"Total","107","36","86"
Question : How many manufacturing facilities in North America are both Food Care and Product Care?
| (10+37)-44 | Return the numerical equation that answers the question over the table |
Table :
"Geographic Region","Number of Manufacturing Facilities","Food Care Manufacturing Facilities","Product Care Manufacturing Facilities"
"North America","44","10","37"
"Europe, Middle East and Africa ("EMEA")","29","11","24"
"South America","6","6","1"
"Asia, Australia and New Zealand ("APAC")","28","9","24"
"Total","107","36","86"
Question : What is the percentage of manufacturing facilities that are in South America?
| (6/107) | Return the numerical equation that answers the question over the table |
Table :
"Geographic Region","Number of Manufacturing Facilities","Food Care Manufacturing Facilities","Product Care Manufacturing Facilities"
"North America","44","10","37"
"Europe, Middle East and Africa ("EMEA")","29","11","24"
"South America","6","6","1"
"Asia, Australia and New Zealand ("APAC")","28","9","24"
"Total","107","36","86"
Question : How many manufacturing facilities serve only Product Care in total?
| 107-36 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal year ended January 31,",""
"(in millions)","2019","2018","2017"
"Net cash provided by operating activities","$377.1","$0.9","$169.7"
"Net cash (used in) provided by investing activities","(710.4)","506.4","272.0"
"Net cash provided by (used in) financing activities","151.9","(656.6)","(578.3)"
Question : What was the difference in net cash provided by operating activities in 2019?
| 377.1-0.9 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal year ended January 31,",""
"(in millions)","2019","2018","2017"
"Net cash provided by operating activities","$377.1","$0.9","$169.7"
"Net cash (used in) provided by investing activities","(710.4)","506.4","272.0"
"Net cash provided by (used in) financing activities","151.9","(656.6)","(578.3)"
Question : How much did the net cash provided by operating activities gain from fiscal year ending 31 January, 2019 compared to that of fiscal year ending 31 January, 2017?
| (377.1-169.7)/169.7 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","£m","£m"
"Retailers","20.4","21.7"
"Manufacturer and Agency","3.2","3.0"
"Other","1.3","0.7"
"Total","24.9","25.4"
Question : What was the change in Other in 2019 from 2018?
| 1.3-0.7 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","£m","£m"
"Retailers","20.4","21.7"
"Manufacturer and Agency","3.2","3.0"
"Other","1.3","0.7"
"Total","24.9","25.4"
Question : What was the percentage change in Other in 2019 from 2018?
| (1.3-0.7)/0.7 | Return the numerical equation that answers the question over the table |
Table :
"Contractual obligations by period as of June 30, 2019","Less than 1 year","1-3 years","3-5 years","More than 5 years","TOTAL"
"Operating lease obligations","$15,559","$25,399","$19,004","$11,671","$71,633"
"Purchase obligations","62,637","86,875","107,188","336,774","593,474"
"Total","$78,196","$112,274","$126,192","$348,445","$665,107"
Question : What percentage of total contractual obligations is the total operating lease obligations?
| 71.633/665.107 | Return the numerical equation that answers the question over the table |
Table :
"Contractual obligations by period as of June 30, 2019","Less than 1 year","1-3 years","3-5 years","More than 5 years","TOTAL"
"Operating lease obligations","$15,559","$25,399","$19,004","$11,671","$71,633"
"Purchase obligations","62,637","86,875","107,188","336,774","593,474"
"Total","$78,196","$112,274","$126,192","$348,445","$665,107"
Question : What percentage of total contractual obligations is the total purchase obligations?
| 593.474/665.107 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Net revenue","$713.3","$716.4","$(3.1)"
"Cost of revenue","572.3","600.4","(28.1)"
"Selling, general and administrative","79.8","66.9","12.9"
"Depreciation and amortization","15.5","7.4","8.1"
"Other operating (income) expense","0.6","(0.2)","0.8"
"Income from operations","45.1","$41.9","$3.2"
Question : What was the percentage increase / (decrease) in the net revenue from 2018 to 2019?
| 713.3 / 716.4 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Net revenue","$713.3","$716.4","$(3.1)"
"Cost of revenue","572.3","600.4","(28.1)"
"Selling, general and administrative","79.8","66.9","12.9"
"Depreciation and amortization","15.5","7.4","8.1"
"Other operating (income) expense","0.6","(0.2)","0.8"
"Income from operations","45.1","$41.9","$3.2"
Question : What was the average cost of revenue?
| (572.3 + 600.4) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Net revenue","$713.3","$716.4","$(3.1)"
"Cost of revenue","572.3","600.4","(28.1)"
"Selling, general and administrative","79.8","66.9","12.9"
"Depreciation and amortization","15.5","7.4","8.1"
"Other operating (income) expense","0.6","(0.2)","0.8"
"Income from operations","45.1","$41.9","$3.2"
Question : What is the percentage increase / (decrease) in the Depreciation and amortization from 2018 to 2019?
| (15.5 / 7.4 - 1) | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Cost:","",""
"Computers, peripheral and scientific equipment","$1,654,000","$1,350,000"
"Software","2,131,000","1,749,000"
"Leasehold improvements","310,000","294,000"
"Office furniture and equipment","424,000","391,000"
"","4,519,000","3,784,000"
"Less: Accumulated depreciation and amortization","(2,634,000 )","(1,797,000 )"
"Property and equipment, net","$ 1,885,000","$1,987,000"
Question : What was the change in software cost from 2018 to 2019?
| 2.131.000 - 1.749.000 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Cost:","",""
"Computers, peripheral and scientific equipment","$1,654,000","$1,350,000"
"Software","2,131,000","1,749,000"
"Leasehold improvements","310,000","294,000"
"Office furniture and equipment","424,000","391,000"
"","4,519,000","3,784,000"
"Less: Accumulated depreciation and amortization","(2,634,000 )","(1,797,000 )"
"Property and equipment, net","$ 1,885,000","$1,987,000"
Question : What was the percentage change in the net property and equipment?
| (1.885.000 - 1.987.000)/1.987.000 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","2018"
"","Notes","$ million","$ million"
"Employee benefit costs","8","220.5","208.9"
"Costs of inventories recognised as an expense","","81.6","79.8"
"Write-down of inventories to net realisable value","19","1.6","0.1"
"Amortisation of intangible assets","13","2.1","4.3"
"Depreciation of property, plant and equipment","14","14.7","16.5"
"Depreciation of right-of-use assets","15","7.5","–"
"Amortisation of assets recognised from costs to obtain a contract","21","0.5","0.6"
"Operating leases – minimum lease payments","","–","8.5"
"Expenses relating to short-term leases and leases of low-value assets","26","0.3","–"
"Product development costs","","96.5","96.9"
"Net foreign exchange loss","","0.6","0.6"
Question : What was the change in employee benefit costs?
| 220.5-208.9 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","2018"
"","Notes","$ million","$ million"
"Employee benefit costs","8","220.5","208.9"
"Costs of inventories recognised as an expense","","81.6","79.8"
"Write-down of inventories to net realisable value","19","1.6","0.1"
"Amortisation of intangible assets","13","2.1","4.3"
"Depreciation of property, plant and equipment","14","14.7","16.5"
"Depreciation of right-of-use assets","15","7.5","–"
"Amortisation of assets recognised from costs to obtain a contract","21","0.5","0.6"
"Operating leases – minimum lease payments","","–","8.5"
"Expenses relating to short-term leases and leases of low-value assets","26","0.3","–"
"Product development costs","","96.5","96.9"
"Net foreign exchange loss","","0.6","0.6"
Question : What was the percentage change in employee benefit costs?
| (220.5-208.9)/208.9 | Return the numerical equation that answers the question over the table |
Table :
"","","For the Fiscal Year ended January 31, 2019",""
"","As reported","Impact from the adoption of ASC 606 and 340-40","As adjusted"
"Net revenue (1)","","",""
"Subscription","$1,802.3","$(16.6)","$1,785.7"
"Maintenance","635.1","5.7","640.8"
"Other","132.4","(11.3)","121.1"
"Cost of revenue (1)","","",""
"Cost of subscription and maintenance revenue","216.0","(0.1)","215.9"
"Cost of other revenue","54.4","1.1","55.5"
"Operating expenses (1):","","",""
"Marketing and sales","1,183.9","(17.9)","1,166.0"
"Provision for income taxes","(38.1)","(4.8)","(42.9)"
"Net loss (2)","$(80.8)","$(10.1)","$(90.9)"
"Basic net loss per share","$(0.37)","$(0.05)","$(0.42)"
"Diluted net loss per share","$(0.37)","$(0.05)","$(0.42)"
Question : What was the adjustment amount as a % of subscription net revenue?
| (16.6/1.802.3) | Return the numerical equation that answers the question over the table |
Table :
"","","For the Fiscal Year ended January 31, 2019",""
"","As reported","Impact from the adoption of ASC 606 and 340-40","As adjusted"
"Net revenue (1)","","",""
"Subscription","$1,802.3","$(16.6)","$1,785.7"
"Maintenance","635.1","5.7","640.8"
"Other","132.4","(11.3)","121.1"
"Cost of revenue (1)","","",""
"Cost of subscription and maintenance revenue","216.0","(0.1)","215.9"
"Cost of other revenue","54.4","1.1","55.5"
"Operating expenses (1):","","",""
"Marketing and sales","1,183.9","(17.9)","1,166.0"
"Provision for income taxes","(38.1)","(4.8)","(42.9)"
"Net loss (2)","$(80.8)","$(10.1)","$(90.9)"
"Basic net loss per share","$(0.37)","$(0.05)","$(0.42)"
"Diluted net loss per share","$(0.37)","$(0.05)","$(0.42)"
Question : What is other reported revenue as a % of total reported net revenue?
| (132.4/(1.802.3+635.1+132.4)) | Return the numerical equation that answers the question over the table |
Table :
"","","For the Fiscal Year ended January 31, 2019",""
"","As reported","Impact from the adoption of ASC 606 and 340-40","As adjusted"
"Net revenue (1)","","",""
"Subscription","$1,802.3","$(16.6)","$1,785.7"
"Maintenance","635.1","5.7","640.8"
"Other","132.4","(11.3)","121.1"
"Cost of revenue (1)","","",""
"Cost of subscription and maintenance revenue","216.0","(0.1)","215.9"
"Cost of other revenue","54.4","1.1","55.5"
"Operating expenses (1):","","",""
"Marketing and sales","1,183.9","(17.9)","1,166.0"
"Provision for income taxes","(38.1)","(4.8)","(42.9)"
"Net loss (2)","$(80.8)","$(10.1)","$(90.9)"
"Basic net loss per share","$(0.37)","$(0.05)","$(0.42)"
"Diluted net loss per share","$(0.37)","$(0.05)","$(0.42)"
Question : How much is total cost of revenue as reported?
| 216+54.4 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"(in thousands of $)","2019","2018","2017"
"Realized gain on oil derivative instrument","13,089","26,737","—"
"Unrealized (loss)/gain on oil derivative instrument ","(39,090)","(9,970)","15,100"
"","(26,001)","16,767","15,100"
Question : What was the change in realized gain on oil derivative instrument from 2017 to 2018?
| 26.737 - 0 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"(in thousands of $)","2019","2018","2017"
"Realized gain on oil derivative instrument","13,089","26,737","—"
"Unrealized (loss)/gain on oil derivative instrument ","(39,090)","(9,970)","15,100"
"","(26,001)","16,767","15,100"
Question : What was the percentage change in total realized and unrealized (loss)/ gain on the oil derivative instrument from 2017 to 2018?
| (16.767 - 15.100)/15.100 | Return the numerical equation that answers the question over the table |
Table :
"","CONSOLIDATED","2018"
"","2019 $'000","2018 $’000"
"Income tax (net of refund)","(2,327)","172"
"Payroll tax","2,657","3,035"
"Fringe benefits tax","205","247"
"Total taxes paid","535","3,454"
Question : What is the percentage change in the payroll tax from 2018 to 2019?
| (2.657-3.035)/3.035 | Return the numerical equation that answers the question over the table |
Table :
"","CONSOLIDATED","2018"
"","2019 $'000","2018 $’000"
"Income tax (net of refund)","(2,327)","172"
"Payroll tax","2,657","3,035"
"Fringe benefits tax","205","247"
"Total taxes paid","535","3,454"
Question : What is the percentage change in the fringe benefits tax from 2018 to 2019?
| (205-247)/247 | Return the numerical equation that answers the question over the table |
Table :
"","CONSOLIDATED","2018"
"","2019 $'000","2018 $’000"
"Income tax (net of refund)","(2,327)","172"
"Payroll tax","2,657","3,035"
"Fringe benefits tax","205","247"
"Total taxes paid","535","3,454"
Question : What is the percentage change in the total taxes paid from 2018 to 2019?
| (535-3.454)/3.454 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Weighted-Average Grant Date Fair Value"
"Balance of restricted stock units outstanding at December 31, 2018","505,000","$2.17"
"Grants of restricted stock units","70,000","2.45"
"Vested restricted stock units","(235,000)","(2.29)"
"Balance of unvested restricted stock units at December 31, 2019","340,000","2.15"
Question : What was the percentage change in balance of restricted stock units outstanding from 2018 to 2019?
| (340.000 - 505.000) / 505.000 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Weighted-Average Grant Date Fair Value"
"Balance of restricted stock units outstanding at December 31, 2018","505,000","$2.17"
"Grants of restricted stock units","70,000","2.45"
"Vested restricted stock units","(235,000)","(2.29)"
"Balance of unvested restricted stock units at December 31, 2019","340,000","2.15"
Question : What is the difference in weighted-average grant date fair value for grants of restricted stock units and vested restricted stock units?
| 2.45 - (-2.29) | Return the numerical equation that answers the question over the table |
Table :
"","June 24, 2018 As Reported","Adjustments","Jun e25, 2018 As Adjusted"
"","","(in thousands)",""
"Total assets","$12,479,478","$12,955","$12,492,433"
"Deferred profit","$720,086","$(160,695)","$559,391"
"Total liabilities","$5,899,435","$(126,400)","$5,773,035"
"Stockholder’s equity","$6,501,851","$139,355","$6,641,206"
Question : What is the percentage change in the total assets after the adjustment?
| (12.492.433-12.479.478)/12.479.478 | Return the numerical equation that answers the question over the table |
Table :
"","June 24, 2018 As Reported","Adjustments","Jun e25, 2018 As Adjusted"
"","","(in thousands)",""
"Total assets","$12,479,478","$12,955","$12,492,433"
"Deferred profit","$720,086","$(160,695)","$559,391"
"Total liabilities","$5,899,435","$(126,400)","$5,773,035"
"Stockholder’s equity","$6,501,851","$139,355","$6,641,206"
Question : What is the percentage change in the deferred profit after the adjustment?
| (559.391-720.086)/720.086 | Return the numerical equation that answers the question over the table |
Table :
"","June 24, 2018 As Reported","Adjustments","Jun e25, 2018 As Adjusted"
"","","(in thousands)",""
"Total assets","$12,479,478","$12,955","$12,492,433"
"Deferred profit","$720,086","$(160,695)","$559,391"
"Total liabilities","$5,899,435","$(126,400)","$5,773,035"
"Stockholder’s equity","$6,501,851","$139,355","$6,641,206"
Question : What is the percentage change in the total liabilities after the adjustment?
| (5.773.035-5.899.435)/5.899.435 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD '000, except TCE rate per day ","2018","2017","Variance "
"Voyage Revenue ","289,016","297,141","(2.7%)"
"Less Voyage expenses ","(165,012)","(142,465)","15.8%"
"Net Voyage Revenue ","124,004","154,676","(19.8%)"
"Vessel Calendar Days (1) ","9,747","10,892","(10.5%)"
"Less off-hire days ","277","867","(68.1%)"
"Total TCE days ","9,470","10,025","(5.5%)"
"TCE Rate per day (2) ","$13,095","$15,428","(15.1%)"
"Total Days for vessel operating expenses ","9,747","10,892","(10.5%)"
Question : What is the value of the voyage revenue in 2017 as a percentage of the revenue in 2018?
| 297.141/289.016 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD '000, except TCE rate per day ","2018","2017","Variance "
"Voyage Revenue ","289,016","297,141","(2.7%)"
"Less Voyage expenses ","(165,012)","(142,465)","15.8%"
"Net Voyage Revenue ","124,004","154,676","(19.8%)"
"Vessel Calendar Days (1) ","9,747","10,892","(10.5%)"
"Less off-hire days ","277","867","(68.1%)"
"Total TCE days ","9,470","10,025","(5.5%)"
"TCE Rate per day (2) ","$13,095","$15,428","(15.1%)"
"Total Days for vessel operating expenses ","9,747","10,892","(10.5%)"
Question : What is the value of the voyage expenses in 2017 as a percentage of the expenses in 2018?
| 142.465/165.012 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD '000, except TCE rate per day ","2018","2017","Variance "
"Voyage Revenue ","289,016","297,141","(2.7%)"
"Less Voyage expenses ","(165,012)","(142,465)","15.8%"
"Net Voyage Revenue ","124,004","154,676","(19.8%)"
"Vessel Calendar Days (1) ","9,747","10,892","(10.5%)"
"Less off-hire days ","277","867","(68.1%)"
"Total TCE days ","9,470","10,025","(5.5%)"
"TCE Rate per day (2) ","$13,095","$15,428","(15.1%)"
"Total Days for vessel operating expenses ","9,747","10,892","(10.5%)"
Question : What is the value of the net voyage revenue in 2017 as a percentage of the net voyage revenue in 2018?
| 154.676/124.004 | Return the numerical equation that answers the question over the table |
Table :
"Period","Total number of Shares Purchased","Average Price Paid per Share","Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs","Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs"
"October 1 - October 31, 2019","13,425","$78.21","13,425","$48,950,059"
"November 1 - November 30, 2019","245,454","76.95","245,454","30,062,919"
"December 1 - December 31, 2019","185,973","80.95","185,973","15,008,242"
"Total","444,852","","444,852",""
Question : What is the amount of money used for share repurchase in 2019 October?
| 13.425*78.21 | Return the numerical equation that answers the question over the table |
Table :
"Period","Total number of Shares Purchased","Average Price Paid per Share","Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs","Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs"
"October 1 - October 31, 2019","13,425","$78.21","13,425","$48,950,059"
"November 1 - November 30, 2019","245,454","76.95","245,454","30,062,919"
"December 1 - December 31, 2019","185,973","80.95","185,973","15,008,242"
"Total","444,852","","444,852",""
Question : What is the difference in the total number of shares purchased between November and December?
| 245.454-185.973 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","$ million","$ million"
"Networks & Security","73.4","72.0"
"Lifecycle Service Assurance","37.6","37.6"
"Connected Devices","46.1","46.1"
"","157.1","155.7"
Question : What was the change in the total intangible assets?
| 157.1-155.7 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","$ million","$ million"
"Networks & Security","73.4","72.0"
"Lifecycle Service Assurance","37.6","37.6"
"Connected Devices","46.1","46.1"
"","157.1","155.7"
Question : What was the percentage change in the total intangible assets?
| (157.1-155.7)/155.7 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","","2018"
"","Number","€m","Number","€m"
"Ordinary shares of 2020⁄21 US cents each allotted, issued and fully paid:1, 2","","","",""
"1 April","28,814,803,308","4,796","28,814,142,848","4,796"
"Allotted during the year3","454,870","–","660,460","–"
"31 March","28,815,258,178","4,796","28,814,803,308","4,796"
Question : What is the average number of ordinary shares as at 31 March for 2018 and 2019?
| (28.815.258.178+28.814.803.308)/2 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"","2019","2018"
"United States","$239,511","$115,869"
"Asia","301,020","12,274"
"Europe","59,925","59,936"
"Total","$600,456","$188,079"
Question : What was the percentage change in total long-lived assets between 2018 and 2019?
| (600.456-188.079)/188.079 | Return the numerical equation that answers the question over the table |
Table :
"","","","Year Ended December 31,","",""
"","2019","2018","2017","2016","2015"
"Stock-based compensation expense data:","","","","",""
"Sales and marketing","$2,075","$1,196","$561","$536","$372"
"General and administrative","6,474","4,901","2,638","1,430","2,486"
"Research and development","12,054","7,332","4,214","2,035","1,266"
"Total stock-based compensation expense","$20,603","$13,429","$7,413","$4,001","$4,124"
Question : What was the percentage change in the Total stock-based compensation expense between 2018 and 2019?
| (20.603-13.429)/13.429 | Return the numerical equation that answers the question over the table |
Table :
"Adjusted earnings per share (£m)","2018/19","2017/18"
"Trading profit","128.5","123.0"
"Depreciation","17.0","16.6"
"Other non-cash items","2.4","2.8"
"Interest","(30.1)","(38.0)"
"Taxation","–","1.0"
"Pension contributions","(41.9)","(39.8)"
"Capital expenditure","(17.7)","(19.2)"
"Working capital and other","(7.7)","(0.6)"
"Restructuring costs","(18.1)","(12.5)"
"Proceeds from share issue","1.4","1.2"
"Sale of property, plant and equipment","–","1.3"
"Hovis repayment of loan note","7.6","–"
"Financing fees","(12.2)","(7.0)"
"Free cash flow10","29.2","28.8"
"Statutory cash flow statement","",""
"Cash generated from operating activities","57.7","52.4"
"Cash used in investing activities","(17.7)","(17.9)"
"Cash (used in)/generated from financing activities","(35.8)","7.2"
"Net increase in cash and cash equivalents","4.2","41.7"
Question : What was the change in the trading profit from 2017/18 to 2018/19?
| 128.5 - 123.0 | Return the numerical equation that answers the question over the table |
Table :
"Adjusted earnings per share (£m)","2018/19","2017/18"
"Trading profit","128.5","123.0"
"Depreciation","17.0","16.6"
"Other non-cash items","2.4","2.8"
"Interest","(30.1)","(38.0)"
"Taxation","–","1.0"
"Pension contributions","(41.9)","(39.8)"
"Capital expenditure","(17.7)","(19.2)"
"Working capital and other","(7.7)","(0.6)"
"Restructuring costs","(18.1)","(12.5)"
"Proceeds from share issue","1.4","1.2"
"Sale of property, plant and equipment","–","1.3"
"Hovis repayment of loan note","7.6","–"
"Financing fees","(12.2)","(7.0)"
"Free cash flow10","29.2","28.8"
"Statutory cash flow statement","",""
"Cash generated from operating activities","57.7","52.4"
"Cash used in investing activities","(17.7)","(17.9)"
"Cash (used in)/generated from financing activities","(35.8)","7.2"
"Net increase in cash and cash equivalents","4.2","41.7"
Question : What was the average depreciation for 2017/18 and 2018/19?
| (17.0 + 16.6) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Adjusted earnings per share (£m)","2018/19","2017/18"
"Trading profit","128.5","123.0"
"Depreciation","17.0","16.6"
"Other non-cash items","2.4","2.8"
"Interest","(30.1)","(38.0)"
"Taxation","–","1.0"
"Pension contributions","(41.9)","(39.8)"
"Capital expenditure","(17.7)","(19.2)"
"Working capital and other","(7.7)","(0.6)"
"Restructuring costs","(18.1)","(12.5)"
"Proceeds from share issue","1.4","1.2"
"Sale of property, plant and equipment","–","1.3"
"Hovis repayment of loan note","7.6","–"
"Financing fees","(12.2)","(7.0)"
"Free cash flow10","29.2","28.8"
"Statutory cash flow statement","",""
"Cash generated from operating activities","57.7","52.4"
"Cash used in investing activities","(17.7)","(17.9)"
"Cash (used in)/generated from financing activities","(35.8)","7.2"
"Net increase in cash and cash equivalents","4.2","41.7"
Question : What is the average other non-cash items for 2017/18 and 2018/19?
| (2.4 + 2.8) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Revenue:","","",""
"Royalty and license fees","$81,943","$186,425","$205,809"
"Total revenue","81,943","186,425","205,809"
"Operating expenses:","","",""
"Research, development and other related costs","28,732","27,514","30,039"
"Litigation","3,471","26,099","36,209"
"Amortization","11,871","19,906","21,590"
"Total operating expenses (1)","44,074","73,519","87,838"
"Total operating income","$37,869","$112,906","$117,971"
Question : What is the percentage of research, development, and other related costs as well as litigation expenses over total operating expenses in 2018?
| (27.514+26.099)/73.519 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Revenue:","","",""
"Royalty and license fees","$81,943","$186,425","$205,809"
"Total revenue","81,943","186,425","205,809"
"Operating expenses:","","",""
"Research, development and other related costs","28,732","27,514","30,039"
"Litigation","3,471","26,099","36,209"
"Amortization","11,871","19,906","21,590"
"Total operating expenses (1)","44,074","73,519","87,838"
"Total operating income","$37,869","$112,906","$117,971"
Question : What is the average revenue that the company received in the last three years, i.e. from 2017 to 2019?
| (81.943+186.425+205.809)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","","Fiscal Year"
"","2019","2018","2017"
"Net cash (used in) operating activities","$(11,594)","$(12,638)","$(12,938)"
"Net cash (used in) investing activities","(921)","(288)","(642)"
"Net cash provided by financing activities","7,600","22,862","15,237"
Question : What is the value of the net cash used in investing activities in 2017 as a percentage of the net cash used in investing activities in 2019?
| 642/921 | Return the numerical equation that answers the question over the table |
Table :
"","","Amount Reclassified from AOCI",""
"","","Years Ended June 30,",""
"($ in millions) (a)","Location of gain (loss)","2019","2018"
"Details about AOCI Components","","",""
"Cash flow hedging items","","",""
"Commodity contracts","Cost of sales","$5.1","$1.8"
"Foreign exchange contracts","Net sales","1.0","(1.0)"
"Forward interest rate swaps","Interest expense","0.4","0.4"
"","Total before tax","6.5","1.2"
"","Tax expense","(1.6)","(0.4)"
"","Net of tax","$4.9","$0.8"
"Amortization of pension and other postretirement benefit plan items","","",""
"Net actuarial loss","(b)","$(12.0)","$(16.4)"
"Prior service cost","(b)","3.1","3.1"
"","Total before tax","(8.9)","(13.3)"
"","Tax benefit","2.1","4.4"
"","Net of tax","$(6.8)","$(8.9)"
Question : What was the change in Forward interest rate swaps in 2019 from 2018?
| 0.4-0.4 | Return the numerical equation that answers the question over the table |
Table :
"","","Amount Reclassified from AOCI",""
"","","Years Ended June 30,",""
"($ in millions) (a)","Location of gain (loss)","2019","2018"
"Details about AOCI Components","","",""
"Cash flow hedging items","","",""
"Commodity contracts","Cost of sales","$5.1","$1.8"
"Foreign exchange contracts","Net sales","1.0","(1.0)"
"Forward interest rate swaps","Interest expense","0.4","0.4"
"","Total before tax","6.5","1.2"
"","Tax expense","(1.6)","(0.4)"
"","Net of tax","$4.9","$0.8"
"Amortization of pension and other postretirement benefit plan items","","",""
"Net actuarial loss","(b)","$(12.0)","$(16.4)"
"Prior service cost","(b)","3.1","3.1"
"","Total before tax","(8.9)","(13.3)"
"","Tax benefit","2.1","4.4"
"","Net of tax","$(6.8)","$(8.9)"
Question : What was the percentage change in Forward interest rate swaps in 2019 from 2018?
| (0.4-0.4)/0.4 | Return the numerical equation that answers the question over the table |
Table :
"Most recent three-year average seasonality","","","",""
"","First quarter","Second quarter","Third quarter","Fourth quarter"
"Sequential change, sales","-25%","11%","4%","17%"
"Share of annual sales","22%","24%","25%","29%"
Question : What is the change in share of annual sales between first quarter and second quarter?
| 24-22 | Return the numerical equation that answers the question over the table |
Table :
"Most recent three-year average seasonality","","","",""
"","First quarter","Second quarter","Third quarter","Fourth quarter"
"Sequential change, sales","-25%","11%","4%","17%"
"Share of annual sales","22%","24%","25%","29%"
Question : What is the total share of annual sales for the second half of the year?
| 25+29 | Return the numerical equation that answers the question over the table |
Table :
"Most recent three-year average seasonality","","","",""
"","First quarter","Second quarter","Third quarter","Fourth quarter"
"Sequential change, sales","-25%","11%","4%","17%"
"Share of annual sales","22%","24%","25%","29%"
Question : What is the change in sequential change of sales between second and third quarter?
| 11-4 | Return the numerical equation that answers the question over the table |
Table :
"","Financial Year ended 31 March","","",""
"","2019","2018","Change","Change in constant currency (1)"
"","(S$ million)","(S$ million)","(%)","(%)"
"Operating revenue","17,372","17,268","0.6","3.7"
"EBITDA","4,692","5,051","-7.1","-3.9"
"EBITDA margin","27.0%","29.2%","",""
"Share of associates’ pre-tax profits","1,536","2,461","-37.6","-36.2"
"EBIT","4,006","5,261","-23.9","-21.8"
"(exclude share of associates’ pre-tax profits)","2,470","2,801","-11.8","-9.2"
"Net finance expense","(355)","(345)","2.9","6.2"
"Taxation","(850)","(1,344)","-36.8","-35.8"
"Underlying net profit (2)","2,825","3,593","-21.4","-19.1"
"Underlying earnings per share (S cents) (2)","17.3","22.0","-21.4","-19.1"
"Exceptional items (post-tax)","270","1,880","-85.7","-85.2"
"Net profit","3,095","5,473","-43.5","-41.8"
"Basic earnings per share (S cents)","19.0","33.5","-43.5","-41.8"
"Share of associates’ post-tax profits","1,383","1,823","-24.1","-21.8"
Question : What is the % change in EBITDA margin from 2018 to 2019?
| 27 - 29.2 | Return the numerical equation that answers the question over the table |