input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"(In thousands)","2019","2018","2017"
"Balance at April 1","$687","$988","$1,617"
"Reductions:","","",""
"Relating to positions taken during prior year","—","(300)","(604)"
"Relating to lapse in statute","(107)","(1)","(25)"
"Balance at March 31","$580","$687","$988"
Question : What was the increase / (decrease) in the Balance at April 1 from 2018 to 2019?
| 687 - 988 | Return the numerical equation that answers the question over the table |
Table :
"(In thousands)","2019","2018","2017"
"Balance at April 1","$687","$988","$1,617"
"Reductions:","","",""
"Relating to positions taken during prior year","—","(300)","(604)"
"Relating to lapse in statute","(107)","(1)","(25)"
"Balance at March 31","$580","$687","$988"
Question : What was the average relating to lapse in statute for 2017-2019?
| -(107 + 1 + 25) / 3 | Return the numerical equation that answers the question over the table |
Table :
"(In thousands)","2019","2018","2017"
"Balance at April 1","$687","$988","$1,617"
"Reductions:","","",""
"Relating to positions taken during prior year","—","(300)","(604)"
"Relating to lapse in statute","(107)","(1)","(25)"
"Balance at March 31","$580","$687","$988"
Question : What was the percentage increase / (decrease) in the balance at March 31 from 2018 to 2019?
| 580 / 687 - 1 | Return the numerical equation that answers the question over the table |
Table :
"Grant Date","Exercise Date","Expiry Date","Exercise Price $","No. of Options at Beg. of Year","Options Exercised or Lapsed","No. of Options at End of Year"
"2 Jul 2012","2 Jul 2015","2 Jul 2017","0.92","40,000","(40,000)","-"
"2 Jul 2013","2 Jul 2016","30 Sept 2018 1","0.92","295,000","(220,000)","75,000"
"2 Jul 2014","2 Jul 2017","2 Jul 2019","1.30","875,000","(405,000)","470,000"
"2 Jul 2015","2 Jul 2018","2 Jul 2020","2.67","1,000,000","-","1,000,000"
"22 Dec 2016","31 Aug 2019","22 Dec 2021","3.59","1,323,730","-","1,323,730"
"Total","","","","3,533,730","(665,000)","2,868,730"
"Weighted average exercise price","","","","","$1.15","$2.82"
Question : What was the total weighted exercise cost for all options exercised or lapsed?
| 665.000 * 1.15 | Return the numerical equation that answers the question over the table |
Table :
"Grant Date","Exercise Date","Expiry Date","Exercise Price $","No. of Options at Beg. of Year","Options Exercised or Lapsed","No. of Options at End of Year"
"2 Jul 2012","2 Jul 2015","2 Jul 2017","0.92","40,000","(40,000)","-"
"2 Jul 2013","2 Jul 2016","30 Sept 2018 1","0.92","295,000","(220,000)","75,000"
"2 Jul 2014","2 Jul 2017","2 Jul 2019","1.30","875,000","(405,000)","470,000"
"2 Jul 2015","2 Jul 2018","2 Jul 2020","2.67","1,000,000","-","1,000,000"
"22 Dec 2016","31 Aug 2019","22 Dec 2021","3.59","1,323,730","-","1,323,730"
"Total","","","","3,533,730","(665,000)","2,868,730"
"Weighted average exercise price","","","","","$1.15","$2.82"
Question : What was the total percentage change in exercise price between 2014 and 2016?
| (3.59 - 1.30) / 1.30 | Return the numerical equation that answers the question over the table |
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"Expected volatility","32.65%","34.07%","27.48%"
"Risk-free interest rate","2.52%","2.35%","1.55%"
"Expected term (years)","2.92","2.92","2.92"
"Dividend yield","2.49%","1.05%","1.50%"
Question : What is the change in the expected volatility from 2018 to 2019?
| 32.65-34.07 | Return the numerical equation that answers the question over the table |
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"Expected volatility","32.65%","34.07%","27.48%"
"Risk-free interest rate","2.52%","2.35%","1.55%"
"Expected term (years)","2.92","2.92","2.92"
"Dividend yield","2.49%","1.05%","1.50%"
Question : What is the change in the risk-free interest rate from 2018 to 2019?
| 2.52-2.35 | Return the numerical equation that answers the question over the table |
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"Expected volatility","32.65%","34.07%","27.48%"
"Risk-free interest rate","2.52%","2.35%","1.55%"
"Expected term (years)","2.92","2.92","2.92"
"Dividend yield","2.49%","1.05%","1.50%"
Question : What is the change in the dividend yield from 2018 to 2019?
| 2.49-1.05 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Weighted Average Exercise Price per Share"
"Outstanding at March 31, 2016","913,508","$33.00"
"Exercised","(437,906)","34.34"
"Forfeited or expired","(42,485)","34.26"
"Outstanding at March 31, 2017","433,117","31.51"
"Exercised","(131,666)","31.75"
"Forfeited or expired","(17,111)","34.73"
"Outstanding at March 31, 2018","284,340","31.21"
"Assumed upon acquisition","141,751","25.86"
"Exercised","(140,118)","27.67"
"Forfeited or expired","(4,091)","39.62"
"Outstanding at March 31, 2019","281,882","$30.16"
Question : What was the change in the Weighted Average Exercise Price per Share for outstanding shares between 2017 and 2018?
| 31.21-31.51 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Weighted Average Exercise Price per Share"
"Outstanding at March 31, 2016","913,508","$33.00"
"Exercised","(437,906)","34.34"
"Forfeited or expired","(42,485)","34.26"
"Outstanding at March 31, 2017","433,117","31.51"
"Exercised","(131,666)","31.75"
"Forfeited or expired","(17,111)","34.73"
"Outstanding at March 31, 2018","284,340","31.21"
"Assumed upon acquisition","141,751","25.86"
"Exercised","(140,118)","27.67"
"Forfeited or expired","(4,091)","39.62"
"Outstanding at March 31, 2019","281,882","$30.16"
Question : What was the percentage change in the number of outstanding shares between 2018 and 2019?
| (281.882-284.340)/284.340 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"Numerator:","","",""
"Net income (loss)","$20,732","$(26,743)","$18,072"
"Net income (loss) per share:","","",""
"Basic","$0.25","$(0.34)","$0.24"
"Diluted","$0.25","$(0.34)","$0.24"
"Denominator:","","",""
"Weighted average shares used in computing net income (loss) per share:","","",""
"Basic","81,447,998","77,709,592","73,994,577"
"Weighted average effect of diluted stock options","229,035","—","544,520"
"Weighted average effect of diluted stock awards","1,004,181","—","789,246"
"Diluted","82,681,214","77,709,592","75,328,343"
Question : What was the change in the basic Weighted average shares used in computing net income (loss) per share from 2018 to 2019?
| 81.447.998 - 77.709.592 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"Numerator:","","",""
"Net income (loss)","$20,732","$(26,743)","$18,072"
"Net income (loss) per share:","","",""
"Basic","$0.25","$(0.34)","$0.24"
"Diluted","$0.25","$(0.34)","$0.24"
"Denominator:","","",""
"Weighted average shares used in computing net income (loss) per share:","","",""
"Basic","81,447,998","77,709,592","73,994,577"
"Weighted average effect of diluted stock options","229,035","—","544,520"
"Weighted average effect of diluted stock awards","1,004,181","—","789,246"
"Diluted","82,681,214","77,709,592","75,328,343"
Question : What was the average Diluted Weighted average shares used in computing net income (loss) per share for 2018 and 2019?
| (82.681.214 + 77.709.592 + 75.328.343) / 3 | Return the numerical equation that answers the question over the table |
Table :
"","2019 €m","Restated1 2018 €m"
"Short-term borrowings","",""
"Bonds","(53)","(3,477)"
"Commercial paper","(873)","(2,712)"
"Bank loans","(1,220)","(1,159)"
"Other short-term borrowings2","(2,124)","(1,165)"
"","(4,270)","(8,513)"
"Long-term borrowings","",""
"Bonds","(44,439)","(30,473)"
"Bank loans","(1,780)","(2,157)"
"Other long-term borrowings3","(2,466)","(278)"
"","(48,685)","(32,908)"
"Cash and cash equivalents","13,637","4,674"
"Other financial instruments","",""
"Derivative financial instruments included in trade and other receivables (note 14)","3,634","2,629"
"Derivative financial instruments included in trade and other payables (note 15)","(2,444)","(2,383)"
"Short-term investments (note 13)","11,095","6,870"
"","12,285","7,116"
"Net debt","(27,033)","(29,631)"
Question : What is the average Short-term investments for 2018 and 2019?
| (11.095+ 6.870)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019 €m","Restated1 2018 €m"
"Short-term borrowings","",""
"Bonds","(53)","(3,477)"
"Commercial paper","(873)","(2,712)"
"Bank loans","(1,220)","(1,159)"
"Other short-term borrowings2","(2,124)","(1,165)"
"","(4,270)","(8,513)"
"Long-term borrowings","",""
"Bonds","(44,439)","(30,473)"
"Bank loans","(1,780)","(2,157)"
"Other long-term borrowings3","(2,466)","(278)"
"","(48,685)","(32,908)"
"Cash and cash equivalents","13,637","4,674"
"Other financial instruments","",""
"Derivative financial instruments included in trade and other receivables (note 14)","3,634","2,629"
"Derivative financial instruments included in trade and other payables (note 15)","(2,444)","(2,383)"
"Short-term investments (note 13)","11,095","6,870"
"","12,285","7,116"
"Net debt","(27,033)","(29,631)"
Question : What is the change in Cash and cash equivalents between 2018 and 2019?
| 13.637-4.674 | Return the numerical equation that answers the question over the table |
Table :
"","December 27, 2019 ","December 28, 2018"
"Deferred tax assets: ","",""
"Receivables and inventory","$4,468","$3,978"
"Accrued expenses","170","1,835"
"Self-insurance reserves","1,957","2,050"
"Net operating loss carryforwards ","1,393","1,749"
"Stock compensation","1,894","1,670"
"Operating lease liabilities ","37,740","—"
"Other ","612","803"
"Total deferred tax assets ","48,234","12,085"
"Deferred tax liabilities: ","",""
"Property & equipment ","(5,218)","(3,446)"
"Intangible assets ","(15,192)","(13,197)"
"Contingent earn-out liabilities ","(1,526)","(3,179)"
"Prepaid expenses and other ","(1,379)","(1,052)"
"Operating lease right-of-use assets ","(34,895)","—"
"Total deferred tax liabilities ","(58,210)","(20,874)"
"Valuation allowance ","(907)","(812)"
"Total net deferred tax liability","$(10,883)","$(9,601)"
Question : What is the average value of Receivables and inventory for 2019 and 2018?
| (4.468+ 3.978)/2 | Return the numerical equation that answers the question over the table |
Table :
"","December 27, 2019 ","December 28, 2018"
"Deferred tax assets: ","",""
"Receivables and inventory","$4,468","$3,978"
"Accrued expenses","170","1,835"
"Self-insurance reserves","1,957","2,050"
"Net operating loss carryforwards ","1,393","1,749"
"Stock compensation","1,894","1,670"
"Operating lease liabilities ","37,740","—"
"Other ","612","803"
"Total deferred tax assets ","48,234","12,085"
"Deferred tax liabilities: ","",""
"Property & equipment ","(5,218)","(3,446)"
"Intangible assets ","(15,192)","(13,197)"
"Contingent earn-out liabilities ","(1,526)","(3,179)"
"Prepaid expenses and other ","(1,379)","(1,052)"
"Operating lease right-of-use assets ","(34,895)","—"
"Total deferred tax liabilities ","(58,210)","(20,874)"
"Valuation allowance ","(907)","(812)"
"Total net deferred tax liability","$(10,883)","$(9,601)"
Question : What is the change in Stock compensation between 2018 and 2019?
| 1.894-1.670 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal 2019","Fiscal 2018"
"","$","$"
"","(in thousands)",""
"Audit Fees","1,133","764"
"Audit-Related Fees","—","—"
"Tax Fees","—","—"
"All Other Fees","3","2"
"Total","1,136","766"
Question : What is the average audit fees for 2018 and 2019?
| (1.133+764)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal 2019","Fiscal 2018"
"","$","$"
"","(in thousands)",""
"Audit Fees","1,133","764"
"Audit-Related Fees","—","—"
"Tax Fees","—","—"
"All Other Fees","3","2"
"Total","1,136","766"
Question : What is the average total auditor service fees for 2018 and 2019?
| (1.136+766)/2 | Return the numerical equation that answers the question over the table |
Table :
"Financial income and expenses","",""
"SEK million","2018","2017"
"Reported in prior years","",""
"Reported in prior years","–316 ","–372 "
"Financial expenses","–2,389 ","–843 "
"Total","–2,705 ","–1,215 "
"SEK million","2018","2017"
"Restated","",""
"Financial income","151","–50 "
"Financial expenses","–2,032 ","–1,570 "
"Net foreign exchange gains and losses","–824 ","405"
"Total","-2,705","–1,215"
Question : What is the change between the total of financial income, expenses and net foreign exchange gains and losses in 2018 and 2017?
| -2.705-(-1.215) | Return the numerical equation that answers the question over the table |
Table :
"Financial income and expenses","",""
"SEK million","2018","2017"
"Reported in prior years","",""
"Reported in prior years","–316 ","–372 "
"Financial expenses","–2,389 ","–843 "
"Total","–2,705 ","–1,215 "
"SEK million","2018","2017"
"Restated","",""
"Financial income","151","–50 "
"Financial expenses","–2,032 ","–1,570 "
"Net foreign exchange gains and losses","–824 ","405"
"Total","-2,705","–1,215"
Question : What is the change in financial income between 2018 and 2017?
| 151-(-50) | Return the numerical equation that answers the question over the table |
Table :
"Financial income and expenses","",""
"SEK million","2018","2017"
"Reported in prior years","",""
"Reported in prior years","–316 ","–372 "
"Financial expenses","–2,389 ","–843 "
"Total","–2,705 ","–1,215 "
"SEK million","2018","2017"
"Restated","",""
"Financial income","151","–50 "
"Financial expenses","–2,032 ","–1,570 "
"Net foreign exchange gains and losses","–824 ","405"
"Total","-2,705","–1,215"
Question : What is the change in the net foreign exchange gains and losses between 2018 and 2017?
| -824-405 | Return the numerical equation that answers the question over the table |
Table :
"Hawaii Operating Territory","2018","2019"
"Consumer / SMB Fiber Revenue (in millions):","$87.2","$42.3"
"Subscribers (in thousands):","",""
"High-speed internet","68.2","65.9"
"Video","42.7","48.8"
"Voice","30.0","30.3"
Question : What is the total number of subscribers in 2019?
| 68.2+42.7+30.0 | Return the numerical equation that answers the question over the table |
Table :
"Hawaii Operating Territory","2018","2019"
"Consumer / SMB Fiber Revenue (in millions):","$87.2","$42.3"
"Subscribers (in thousands):","",""
"High-speed internet","68.2","65.9"
"Video","42.7","48.8"
"Voice","30.0","30.3"
Question : What is the percentage change in Hiah-speed internet Subscribers between 2018 to 2019?
| (68.2-65.9)/65.9 | Return the numerical equation that answers the question over the table |
Table :
"Hawaii Operating Territory","2018","2019"
"Consumer / SMB Fiber Revenue (in millions):","$87.2","$42.3"
"Subscribers (in thousands):","",""
"High-speed internet","68.2","65.9"
"Video","42.7","48.8"
"Voice","30.0","30.3"
Question : What is the total revenue earned across 2018 to 2019?
| 87.2+42.3 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended June 30,",""
"","2019","2018","2017"
"Domestic income (loss)","$269,331","$238,405","$110,562"
"Foreign income","171,243","147,721","138,989"
"Income before income taxes","$440,574","$386,126","$249,551"
Question : What is the average annual Income before income taxes?
| (440.574+386.126+249.551)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended June 30,",""
"","2019","2018","2017"
"Domestic income (loss)","$269,331","$238,405","$110,562"
"Foreign income","171,243","147,721","138,989"
"Income before income taxes","$440,574","$386,126","$249,551"
Question : For Fiscal year 2019, what is the Foreign income expressed as a percentage of Income before income taxes?
| 171.243/440.574 | Return the numerical equation that answers the question over the table |
Table :
"","2015 Grant","2016 Grant","2017 Grant","2018 Grant","2019 Grant"
"Grant date","1st October","1st October","1st October","1st October","1st October"
"Exercise price","2,797.0p","4,477.3p","5,496.7p","7,240.0p","7,835.0p"
"Number of employees","1,038","1,040","1,229","1,294","1,318"
"Shares under scheme","34,449","22,173","22,411","16,687","16,820"
"Vesting period","3 years","3 years","3 years","3 years","3 years"
"Expected volatility","21%","21%","21%","19%","21%"
"Risk free interest rate","0.4%","0.1%","0.4%","0.8%","0.5%"
"Expected dividend yield","2.5%","2.5%","2.3%","2.0%","1.8%"
"Fair value","2,931.3p","4,696.7p","5,799.0p","7,623.7p","8,305.1p"
Question : What was the change in the number of employees in 2019 from 2018?
| 1.318-1.294 | Return the numerical equation that answers the question over the table |
Table :
"","2015 Grant","2016 Grant","2017 Grant","2018 Grant","2019 Grant"
"Grant date","1st October","1st October","1st October","1st October","1st October"
"Exercise price","2,797.0p","4,477.3p","5,496.7p","7,240.0p","7,835.0p"
"Number of employees","1,038","1,040","1,229","1,294","1,318"
"Shares under scheme","34,449","22,173","22,411","16,687","16,820"
"Vesting period","3 years","3 years","3 years","3 years","3 years"
"Expected volatility","21%","21%","21%","19%","21%"
"Risk free interest rate","0.4%","0.1%","0.4%","0.8%","0.5%"
"Expected dividend yield","2.5%","2.5%","2.3%","2.0%","1.8%"
"Fair value","2,931.3p","4,696.7p","5,799.0p","7,623.7p","8,305.1p"
Question : What was the percentage change in the number of employees in 2019 from 2018?
| (1.318-1.294)/1.294 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$9,515","$10,035","(5.2)%"
"External total gross profit margin","34.8%","34.4%","0.3pts."
"Pre-tax income","$1,645","$ 1,781","(7.6)%"
"Pre-tax margin","5.8%","5.9%","(0.2)pts."
Question : What were the average External total gross profit?
| (9.515 + 10.035) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$9,515","$10,035","(5.2)%"
"External total gross profit margin","34.8%","34.4%","0.3pts."
"Pre-tax income","$1,645","$ 1,781","(7.6)%"
"Pre-tax margin","5.8%","5.9%","(0.2)pts."
Question : What was the increase / (decrease) rate in the Pre-tax income from 2018 to 2019?
| 1.645 / 1.781 - 1 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$9,515","$10,035","(5.2)%"
"External total gross profit margin","34.8%","34.4%","0.3pts."
"Pre-tax income","$1,645","$ 1,781","(7.6)%"
"Pre-tax margin","5.8%","5.9%","(0.2)pts."
Question : What was the increase / (decrease) in the Pre-tax margin from 2018 to 2019?
| 5.8 - 5.9 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended March 31,",""
"","2019","2018"
"Projected benefit obligation at the beginning of the year","$61.0","$50.4"
"Additions due to acquisition of Microsemi","9.8","—"
"Service cost","1.5","2.2"
"Interest cost","1.1","1.0"
"Actuarial losses","6.0","0.7"
"Benefits paid","(0.9)","(0.8)"
"Foreign currency exchange rate changes","(5.8)","7.5"
"Projected benefit obligation at the end of the year","$72.7","$61.0"
"Accumulated benefit obligation at the end of the year","$66.7","$55.5"
"Weighted average assumptions","",""
"Discount rate","1.41%","1.73%"
"Rate of compensation increase","2.79%","2.91%"
Question : What was the change in the Discount rate between 2018 and 2019?
| 1.41-1.73 | Return the numerical equation that answers the question over the table |
Table :
"","€ million 2019","€ million 2018"
"","","(Restated)(a)"
"Underlying operating profit before tax(b)","9,947","9,463"
"Tax on underlying operating profit(c)","(2,536)","(2,432)"
"Operating profit after tax","7,411","7,031"
"Goodwill","18,067","17,341"
"Intangible assets","12,962","12,152"
"Property, plant and equipment","12,062","12,088"
"Net assets held for sale","81","108"
"Inventories","4,164","4,301"
"Trade and other current receivables","6,695","6,482"
"Trade payables and other current liabilities","(14,768)","(14,457)"
"Period-end invested capital","39,263","38,015"
"Average invested capital for the period","38,639","38,749"
"Return on average invested capital","19.2%","18.1%"
Question : What is the average Goodwill?
| (18.067 + 17.341) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","€ million 2019","€ million 2018"
"","","(Restated)(a)"
"Underlying operating profit before tax(b)","9,947","9,463"
"Tax on underlying operating profit(c)","(2,536)","(2,432)"
"Operating profit after tax","7,411","7,031"
"Goodwill","18,067","17,341"
"Intangible assets","12,962","12,152"
"Property, plant and equipment","12,062","12,088"
"Net assets held for sale","81","108"
"Inventories","4,164","4,301"
"Trade and other current receivables","6,695","6,482"
"Trade payables and other current liabilities","(14,768)","(14,457)"
"Period-end invested capital","39,263","38,015"
"Average invested capital for the period","38,639","38,749"
"Return on average invested capital","19.2%","18.1%"
Question : What is the increase / (decrease) in inventories?
| 4.164 - 4.301 | Return the numerical equation that answers the question over the table |
Table :
"","€ million 2019","€ million 2018"
"","","(Restated)(a)"
"Underlying operating profit before tax(b)","9,947","9,463"
"Tax on underlying operating profit(c)","(2,536)","(2,432)"
"Operating profit after tax","7,411","7,031"
"Goodwill","18,067","17,341"
"Intangible assets","12,962","12,152"
"Property, plant and equipment","12,062","12,088"
"Net assets held for sale","81","108"
"Inventories","4,164","4,301"
"Trade and other current receivables","6,695","6,482"
"Trade payables and other current liabilities","(14,768)","(14,457)"
"Period-end invested capital","39,263","38,015"
"Average invested capital for the period","38,639","38,749"
"Return on average invested capital","19.2%","18.1%"
Question : What is the percentage of tax on underlying operating profit before tax in 2019?
| 2.536 / 9.947 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Units","Grant Date Fair Value"
"Outstanding at January 1, 2019 ","997,173","$52.22"
"Granted ","945,159","49.48"
"Vested ","(386,060)","51.79"
"Forfeited ","(59,579)","50.56"
"Outstanding at December 31, 2019 ","1,496,693","$50.67"
Question : What is the value difference between granted share and vested share?
| 51.79-49.48 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Units","Grant Date Fair Value"
"Outstanding at January 1, 2019 ","997,173","$52.22"
"Granted ","945,159","49.48"
"Vested ","(386,060)","51.79"
"Forfeited ","(59,579)","50.56"
"Outstanding at December 31, 2019 ","1,496,693","$50.67"
Question : What is the change in the outstanding number of shares between the beginning and end of the year 2019?
| 1.496.693-997.173 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Units","Grant Date Fair Value"
"Outstanding at January 1, 2019 ","997,173","$52.22"
"Granted ","945,159","49.48"
"Vested ","(386,060)","51.79"
"Forfeited ","(59,579)","50.56"
"Outstanding at December 31, 2019 ","1,496,693","$50.67"
Question : What is the difference in grant date fair value between the vested stocks and the forfeited stocks?
| 51.79-50.56 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended June 30,","",""
"","2019","2018","2017"
"Processing","$594,202","$550,058","$506,555"
"Outsourcing & Cloud","405,359","361,922","327,738"
"Product Delivery & Services","231,982","251,743","256,794"
"In-House Support","321,148","307,074","297,203"
"Services & Support","958,489","920,739","$881,735"
"Total Revenue","$1,552,691","$1,470,797","$1,388,290"
Question : What is the average processing revenue for 2018 and 2019?
| (594.202+550.058)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended June 30,","",""
"","2019","2018","2017"
"Processing","$594,202","$550,058","$506,555"
"Outsourcing & Cloud","405,359","361,922","327,738"
"Product Delivery & Services","231,982","251,743","256,794"
"In-House Support","321,148","307,074","297,203"
"Services & Support","958,489","920,739","$881,735"
"Total Revenue","$1,552,691","$1,470,797","$1,388,290"
Question : What is the average outsourcing & cloud revenue for 2018 and 2019?
| (405.359+361.922)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended June 30,","",""
"","2019","2018","2017"
"Processing","$594,202","$550,058","$506,555"
"Outsourcing & Cloud","405,359","361,922","327,738"
"Product Delivery & Services","231,982","251,743","256,794"
"In-House Support","321,148","307,074","297,203"
"Services & Support","958,489","920,739","$881,735"
"Total Revenue","$1,552,691","$1,470,797","$1,388,290"
Question : What is the difference between the average processing revenue and the average outsourcing & cloud revenue for 2018-2019?
| [(594.202+550.058)/2] - [(405.359+361.922)/2] | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"","","(Dollars in millions)",""
"Total segment adjusted EBITDA","$15,987","16,647","12,560"
"Depreciation and amortization","(4,829)","(5,120)","(3,936)"
"Goodwill impairment","(6,506)","(2,726)","—"
"Other operating expenses","(7,216)","(8,045)","(6,504)"
"Share-based compensation","(162)","(186)","(111)"
"Operating (loss) income","(2,726)","570","2,009"
"Total other expense, net","(2,040)","(2,133)","(1,469)"
"(Loss) income before income taxes","(4,766)","(1,563)","540"
"Income tax expense (benefit)","503","170","(849)"
"Net (loss) income","$(5,269)","(1,733)","1,389"
Question : What is the sum of income tax expense (benefit) in 2018 and 2019?
| 503+170 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"","","(Dollars in millions)",""
"Total segment adjusted EBITDA","$15,987","16,647","12,560"
"Depreciation and amortization","(4,829)","(5,120)","(3,936)"
"Goodwill impairment","(6,506)","(2,726)","—"
"Other operating expenses","(7,216)","(8,045)","(6,504)"
"Share-based compensation","(162)","(186)","(111)"
"Operating (loss) income","(2,726)","570","2,009"
"Total other expense, net","(2,040)","(2,133)","(1,469)"
"(Loss) income before income taxes","(4,766)","(1,563)","540"
"Income tax expense (benefit)","503","170","(849)"
"Net (loss) income","$(5,269)","(1,733)","1,389"
Question : What is the percentage change in income tax expense (benefit) in 2019 from 2018?
| (503-170)/170 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended March 31",""
"","2017","2018","2019"
"Domestic","$75,659","$85,263","$215,573"
"Foreign","99,290","107,050","117,670"
"Total","$174,949","$192,313","$333,243"
Question : What is the proportion of the domestic income as a percentage of the total income in 2019?
| 215.573/333.243 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended March 31",""
"","2017","2018","2019"
"Domestic","$75,659","$85,263","$215,573"
"Foreign","99,290","107,050","117,670"
"Total","$174,949","$192,313","$333,243"
Question : What is the percentage change in total income between 2018 and 2019?
| (333.243 - 192.313)/192.313 | Return the numerical equation that answers the question over the table |
Table :
"September 30, 2019:","Weighted Average Amortization Period","Cost","Accumulated Amortization","Net"
"Completed technologies","6.4 years","$20,341","$7,104","$13,237"
"Customer relationships","4.8 years","17,628","6,701","10,927"
"Trade names","4.5 years","618","377","241"
"Total intangible assets","","$38,587","$14,182","$24,405"
Question : What is the percentage constitution of the cost of customer relationships among the total cost of the total intangible assets in 2019?
| 17.628/38.587 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"(In millions)","March 29, 2019","March 30, 2018","March 31, 2017"
"Total segments:","","",""
"Net revenues","$4,731","$4,834","$4,019"
"Operating income","$1,414","$1,584","$1,026"
"Enterprise Security:","","",""
"Net revenues","$2,323","$2,554","$2,355"
"Operating income","$269","$473","$187"
"Consumer Cyber Safety:","","",""
"Net revenues","$2,408","$2,280","$1,664"
"Operating income","$1,145","$1,111","$839"
Question : What is the average total segments Operating income for the fiscal years 2019, 2018 and 2017?
| (1.414+1.584+1.026)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"(In millions)","March 29, 2019","March 30, 2018","March 31, 2017"
"Total segments:","","",""
"Net revenues","$4,731","$4,834","$4,019"
"Operating income","$1,414","$1,584","$1,026"
"Enterprise Security:","","",""
"Net revenues","$2,323","$2,554","$2,355"
"Operating income","$269","$473","$187"
"Consumer Cyber Safety:","","",""
"Net revenues","$2,408","$2,280","$1,664"
"Operating income","$1,145","$1,111","$839"
Question : What is the average total segments Net revenues for the fiscal years 2019, 2018 and 2017?
| (4.731+4.834+4.019)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"(In millions)","March 29, 2019","March 30, 2018","March 31, 2017"
"Total segments:","","",""
"Net revenues","$4,731","$4,834","$4,019"
"Operating income","$1,414","$1,584","$1,026"
"Enterprise Security:","","",""
"Net revenues","$2,323","$2,554","$2,355"
"Operating income","$269","$473","$187"
"Consumer Cyber Safety:","","",""
"Net revenues","$2,408","$2,280","$1,664"
"Operating income","$1,145","$1,111","$839"
Question : For fiscal year 2019, what is the total segements Operating income expressed as a percentage of net revenues?
| 1.414/4.731 | Return the numerical equation that answers the question over the table |
Table :
"","As at 31 December",""
"","2019","2018"
"","RMB’Million","RMB’Million"
"Included in non-current assets:","",""
"RMB term deposits","19,000","–"
"Included in current assets:","",""
"RMB term deposits","28,598","55,180"
"USD term deposits","16,325","6,349"
"Other currencies","1,988","1,389"
"","46,911","62,918"
"","65,911","62,918"
Question : How much did the RMB term deposits included in current assets change by between 2018 year end and 2019 year end?
| 28.598-55.180 | Return the numerical equation that answers the question over the table |
Table :
"","As at 31 December",""
"","2019","2018"
"","RMB’Million","RMB’Million"
"Included in non-current assets:","",""
"RMB term deposits","19,000","–"
"Included in current assets:","",""
"RMB term deposits","28,598","55,180"
"USD term deposits","16,325","6,349"
"Other currencies","1,988","1,389"
"","46,911","62,918"
"","65,911","62,918"
Question : How much did the USD term deposits included in current assets change by between 2018 year end and 2019 year end?
| 16.325-6.349 | Return the numerical equation that answers the question over the table |
Table :
"","As at 31 December",""
"","2019","2018"
"","RMB’Million","RMB’Million"
"Included in non-current assets:","",""
"RMB term deposits","19,000","–"
"Included in current assets:","",""
"RMB term deposits","28,598","55,180"
"USD term deposits","16,325","6,349"
"Other currencies","1,988","1,389"
"","46,911","62,918"
"","65,911","62,918"
Question : How much did the total term deposits change by between 2018 year end and 2019 year end?
| 65.911-62.918 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended",""
"","December 28, 2019","December 29, 2018","December 30, 2017"
"","","(Dollars in thousands)",""
"Interest income","$2,714","$1,356","$548"
"Weighted average balance of cash and investments","$179,526","$138,467","$124,637"
"Weighted average yield on cash and investments ","2.05 %","1.51 %","0.84 %"
"Interest expense","$1,915","$3,314","$4,491"
"Average debt outstanding","$56,776","$90,086","$127,598"
"Weighted average interest rate on debt","4.09 %","3.98 %","3.07 %"
Question : What is the change in Interest income from Fiscal Year Ended December 28, 2019 to December 29, 2018?
| 2.714-1.356 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended",""
"","December 28, 2019","December 29, 2018","December 30, 2017"
"","","(Dollars in thousands)",""
"Interest income","$2,714","$1,356","$548"
"Weighted average balance of cash and investments","$179,526","$138,467","$124,637"
"Weighted average yield on cash and investments ","2.05 %","1.51 %","0.84 %"
"Interest expense","$1,915","$3,314","$4,491"
"Average debt outstanding","$56,776","$90,086","$127,598"
"Weighted average interest rate on debt","4.09 %","3.98 %","3.07 %"
Question : What is the change in Weighted average balance of cash and investments from Fiscal Year Ended December 28, 2019 to December 29, 2018?
| 179.526-138.467 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"Customer A (a distribution channel partner)","*","14%","*"
"Customer B (a distribution channel partner)","12%","10%","*"
"Customer C (a distribution channel partner)","14%","*","*"
Question : What is the company's total revenue earned from Customer A and B between 2018 and 2019?
| 14 + 12+10 | Return the numerical equation that answers the question over the table |
Table :
"FOR THE YEAR ENDED DECEMBER 31","2019","2018"
"Net earnings attributable to common shareholders – basic","3,040","2,785"
"Dividends declared per common share (in dollars)","3.17","3.02"
"Weighted average number of common shares outstanding (in millions)","",""
"Weighted average number of common shares outstanding – basic","900.8","898.6"
"Assumed exercise of stock options (1)","0.6","0.3"
"Weighted average number of common shares outstanding – diluted (in millions)","901.4","898.9"
Question : What is the total net earnings attributable to common shareholders - basic in 2018 and 2019?
| 3.040+2.785 | Return the numerical equation that answers the question over the table |
Table :
"FOR THE YEAR ENDED DECEMBER 31","2019","2018"
"Net earnings attributable to common shareholders – basic","3,040","2,785"
"Dividends declared per common share (in dollars)","3.17","3.02"
"Weighted average number of common shares outstanding (in millions)","",""
"Weighted average number of common shares outstanding – basic","900.8","898.6"
"Assumed exercise of stock options (1)","0.6","0.3"
"Weighted average number of common shares outstanding – diluted (in millions)","901.4","898.9"
Question : What is the percentage change in the weighted average number of common shares outstanding - diluted?
| (901.4-898.9)/898.9 | Return the numerical equation that answers the question over the table |
Table :
"As at December 31, 2018","FVTPL","Amortised cost","Total","Fair Value","Fair Value hierarchy"
"Cash and cash equivalents","$ -","$768,433","$768,433","$768,433","Level 1"
"Trade and other receivables","-","45,631","45,631","45,631","(3)"
"Other current financial assets (1)","18,632","147","18,779","18,779","Level 1, Level 2"
"Other long-term financial assets (1)","33,796","21,959","55,755","55,755","Level 1, Level 2"
"Trade and other payables","-","(30,659)","(30,659)","(30,659)","(3)"
"Other current financial liabilities","(6)","(26,380)","(26,386)","(29,131)","Level 2"
"Other long-term financial liabilities","(5,627)","(48,894)","(54,521)","(54,733)","Level 2"
"Indebtedness (2)","-","(3,853,883)","(3,853,883)","(3,709,695)","Level 2"
"","$46,795","$(3,123,646)","$(3,076,851)","$(2,935,620)",""
Question : What is the total fair value of financial instruments without a fair value hierarchy?
| 45.631 + (-30.659) | Return the numerical equation that answers the question over the table |
Table :
"As at December 31, 2018","FVTPL","Amortised cost","Total","Fair Value","Fair Value hierarchy"
"Cash and cash equivalents","$ -","$768,433","$768,433","$768,433","Level 1"
"Trade and other receivables","-","45,631","45,631","45,631","(3)"
"Other current financial assets (1)","18,632","147","18,779","18,779","Level 1, Level 2"
"Other long-term financial assets (1)","33,796","21,959","55,755","55,755","Level 1, Level 2"
"Trade and other payables","-","(30,659)","(30,659)","(30,659)","(3)"
"Other current financial liabilities","(6)","(26,380)","(26,386)","(29,131)","Level 2"
"Other long-term financial liabilities","(5,627)","(48,894)","(54,521)","(54,733)","Level 2"
"Indebtedness (2)","-","(3,853,883)","(3,853,883)","(3,709,695)","Level 2"
"","$46,795","$(3,123,646)","$(3,076,851)","$(2,935,620)",""
Question : What is the value of the the company's cash and cash equivalents as a percentage of its total financial instruments?
| 768.433/(-3.076.851) | Return the numerical equation that answers the question over the table |
Table :
"As at December 31, 2018","FVTPL","Amortised cost","Total","Fair Value","Fair Value hierarchy"
"Cash and cash equivalents","$ -","$768,433","$768,433","$768,433","Level 1"
"Trade and other receivables","-","45,631","45,631","45,631","(3)"
"Other current financial assets (1)","18,632","147","18,779","18,779","Level 1, Level 2"
"Other long-term financial assets (1)","33,796","21,959","55,755","55,755","Level 1, Level 2"
"Trade and other payables","-","(30,659)","(30,659)","(30,659)","(3)"
"Other current financial liabilities","(6)","(26,380)","(26,386)","(29,131)","Level 2"
"Other long-term financial liabilities","(5,627)","(48,894)","(54,521)","(54,733)","Level 2"
"Indebtedness (2)","-","(3,853,883)","(3,853,883)","(3,709,695)","Level 2"
"","$46,795","$(3,123,646)","$(3,076,851)","$(2,935,620)",""
Question : What is the difference between the FVTPL of the other current and long-term financial assets?
| 33.796 - 18.632 | Return the numerical equation that answers the question over the table |
Table :
"","December 31, 2019","September 30, 2019","June 30, 2019","March 31, 2019","December 31, 2018"
"ACI On Premise","$1,977","$1,925","$1,880","$1,861","$1,875"
"ACI On Demand","3,855","3,756","3,813","2,290","2,299"
"Total","$5,832","$5,681","$5,693","$4,151","$4,174"
"","December 31, 2019","September 30, 2019","June 30, 2019","March 31, 2019","December 31, 2018"
"Committed","$2,168","$2,003","$2,105","$1,734","$1,832"
"Renewal","3,664","3,678","3,588","2,417","2,342"
"Total","$5,832","$5,681","$5,693","$4,151","$4,174"
Question : What was the percentage change in ACI on premise between December 31 and September 30, 2019?
| (1.977-1.925)/1.925 | Return the numerical equation that answers the question over the table |
Table :
"","Year ended March 31,","","Period-to-period change",""
"% Change ","2018","2017","Amount","% Change"
"","","(dollars in thousands)","",""
"Operating expenses: ","","","",""
"Research and development","$38,373","$22,593","$15,780","70%"
"Sales and marketing","121,246","96,154","25,092","26%"
"General and administrative","36,989","27,875","9,114","33%"
"Impairment of long-lived assets ","1,712","—","1,712","nm "
"Restructuring ","832","—","832","nm "
"Total operating expenses ","$199,152","$146,622","$52,530","36%"
Question : What was the average Research and development expenses in 2017 and 2018?
| (38.373 + 22.593) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Year ended March 31,","","Period-to-period change",""
"% Change ","2018","2017","Amount","% Change"
"","","(dollars in thousands)","",""
"Operating expenses: ","","","",""
"Research and development","$38,373","$22,593","$15,780","70%"
"Sales and marketing","121,246","96,154","25,092","26%"
"General and administrative","36,989","27,875","9,114","33%"
"Impairment of long-lived assets ","1,712","—","1,712","nm "
"Restructuring ","832","—","832","nm "
"Total operating expenses ","$199,152","$146,622","$52,530","36%"
Question : What was the average Sales and marketing expenses in 2017 and 2018?
| (121.246 + 96.154) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Useful life (in years)","December 31, 2019","December 31, 2018"
"Equipment","1-3","$22,702","$49,804"
"Software","1-3","726","4,088"
"Furniture and fixtures","1-3","459","967"
"Leasehold improvements","2-8","5,440","3,832"
"Construction in progress","","--","160"
"Property and equipment, gross","","29,327","58,581"
"Less: accumulated depreciation","","(21,671)","(51,589)"
"Property and equipment, net","","$7,656","$7,262"
Question : What is the total software value as at December 31, 2018 and 2019?
| 726 + 4.088 | Return the numerical equation that answers the question over the table |
Table :
"","","December 31, 2019","",""
"","Gross Carrying Amount","Accumulated Amortization","Net Carrying Value","Weighted- Average Remaining Life"
"Customer relationships","$123,731","$(39,335)","$84,396","9.8"
"Developed technology","30,542","(13,722)","16,820","8.7"
"Trade name","3,304","(1,082)","2,222","4.8"
"Other","234","(234)","—","—"
"Total intangible assets","$157,811","$(54,373)","$103,438",""
Question : What is the percentage constitution of the gross carrying amount of customer relationships among the total gross carrying amount of the total intangible assets?
| 123.731/157.811 | Return the numerical equation that answers the question over the table |
Table :
"","2019","Restated 2018",""
"","£m","£m","% change"
"Employee costs (see note 7 to the consolidated financial statements)","56.0","54.5","3%"
"Average number of employees (see note 6 to the consolidated financial statements)","802","822","3%"
"Revenue (see Consolidated income statement)","355.1","330.1","8%"
"Operating profit","243.7","221.3","10%"
"Dividends paid and proposed and share buybacks (see notes 26 and 27 to the consolidated financial statements)","156.4","152.8¹","2%"
Question : What was the change in employee costs in 2019 from 2018?
| 56.0-54.5 | Return the numerical equation that answers the question over the table |
Table :
"","2019","Restated 2018",""
"","£m","£m","% change"
"Employee costs (see note 7 to the consolidated financial statements)","56.0","54.5","3%"
"Average number of employees (see note 6 to the consolidated financial statements)","802","822","3%"
"Revenue (see Consolidated income statement)","355.1","330.1","8%"
"Operating profit","243.7","221.3","10%"
"Dividends paid and proposed and share buybacks (see notes 26 and 27 to the consolidated financial statements)","156.4","152.8¹","2%"
Question : What was the average operating profit in 2018 and 2019?
| (243.7+221.3)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Year ending December 31,",""
"","2019","2018"
"R&D expensed","$1,355","$1,883"
"Capitalized software development costs","$1,074","$1,276"
"Total resources expensed for R&D","$2,430","$3,159"
Question : By how much did the firm's capitalized software development costs decrease by in 2019 as compared to 2018?
| (1.276-1.074)/1.276 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Fair Value Per Share"
"Outstanding at September 30, 2016","2,046,169","$4.90"
"Granted","1,249,224","$6.61"
"Settled","(707,174)","$4.81"
"Canceled","(231,198)","$4.93"
"Outstanding at September 30, 2017","2,357,021","$5.65"
"Granted","1,184,906","$8.54"
"Settled","(745,197)","$5.26"
"Canceled","(216,554)","$7.39"
"Outstanding at September 30, 2018","2,580,176","$6.92"
"Granted","1,147,976","$9.67"
"Settled","(881,420)","$6.53"
"Canceled","(494,245)","$7.70"
"Outstanding at September 30, 2019","2,352,487","8.26"
Question : What is the proportion of RSUs that were settled or canceled between 2017 and 2018 over RSUs outstanding on September 30, 2017?
| (745.197+216.554)/2.357.021 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Fair Value Per Share"
"Outstanding at September 30, 2016","2,046,169","$4.90"
"Granted","1,249,224","$6.61"
"Settled","(707,174)","$4.81"
"Canceled","(231,198)","$4.93"
"Outstanding at September 30, 2017","2,357,021","$5.65"
"Granted","1,184,906","$8.54"
"Settled","(745,197)","$5.26"
"Canceled","(216,554)","$7.39"
"Outstanding at September 30, 2018","2,580,176","$6.92"
"Granted","1,147,976","$9.67"
"Settled","(881,420)","$6.53"
"Canceled","(494,245)","$7.70"
"Outstanding at September 30, 2019","2,352,487","8.26"
Question : What is the ratio of the price of RSUs that were granted to the price of RSUs that were settled between 2018 and 2019?
| (1.147.976*9.67)/(881.420*6.53) | Return the numerical equation that answers the question over the table |
Table :
"","Number of Shares","Fair Value Per Share"
"Outstanding at September 30, 2016","2,046,169","$4.90"
"Granted","1,249,224","$6.61"
"Settled","(707,174)","$4.81"
"Canceled","(231,198)","$4.93"
"Outstanding at September 30, 2017","2,357,021","$5.65"
"Granted","1,184,906","$8.54"
"Settled","(745,197)","$5.26"
"Canceled","(216,554)","$7.39"
"Outstanding at September 30, 2018","2,580,176","$6.92"
"Granted","1,147,976","$9.67"
"Settled","(881,420)","$6.53"
"Canceled","(494,245)","$7.70"
"Outstanding at September 30, 2019","2,352,487","8.26"
Question : What is the price of RSUs outstanding on September 30, 2019?
| 2.352.487*8.26 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018"
"Fair value of derivatives:","",""
"Derivative financial instruments regarding freight and bunkers:","",""
"Forward freight agreements","-0.3","0.5"
"Bunker swaps","-","-1.2"
"Derivative financial instruments regarding interest and currency exchange rate:","",""
"Forward exchange contracts","-0.4","-1.8"
"Interest rate swaps","-11.1","2.8"
"Fair value of derivatives as of 31 December","-11.8","0.3"
Question : What was the change in interest rate swaps from 2018 to 2019?
| -11.1-2.8 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018"
"Fair value of derivatives:","",""
"Derivative financial instruments regarding freight and bunkers:","",""
"Forward freight agreements","-0.3","0.5"
"Bunker swaps","-","-1.2"
"Derivative financial instruments regarding interest and currency exchange rate:","",""
"Forward exchange contracts","-0.4","-1.8"
"Interest rate swaps","-11.1","2.8"
"Fair value of derivatives as of 31 December","-11.8","0.3"
Question : What was the percentage change in interest rate swaps from 2018 to 2019?
| (-11.1-2.8)/2.8 | Return the numerical equation that answers the question over the table |