Spaces:
Sleeping
Sleeping
Create app.py
Browse files
app.py
ADDED
|
@@ -0,0 +1,262 @@
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1 |
+
import streamlit as st
|
| 2 |
+
import pandas as pd
|
| 3 |
+
import numpy as np
|
| 4 |
+
import math
|
| 5 |
+
import matplotlib.pyplot as plt
|
| 6 |
+
import numpy_financial as npf
|
| 7 |
+
from reportlab.platypus import SimpleDocTemplate, Paragraph, Spacer
|
| 8 |
+
from reportlab.lib.pagesizes import A4
|
| 9 |
+
from reportlab.lib.styles import getSampleStyleSheet
|
| 10 |
+
import io
|
| 11 |
+
import xlsxwriter
|
| 12 |
+
|
| 13 |
+
# ===============================
|
| 14 |
+
# PAGE CONFIG
|
| 15 |
+
# ===============================
|
| 16 |
+
st.set_page_config(layout="wide")
|
| 17 |
+
st.title("🇵🇰 Pakistan Solar Engineering & Financial Dashboard")
|
| 18 |
+
|
| 19 |
+
# ===============================
|
| 20 |
+
# CONFIGURATION
|
| 21 |
+
# ===============================
|
| 22 |
+
|
| 23 |
+
SYSTEM_LOSSES = 0.20
|
| 24 |
+
PANEL_COST_PER_WATT = 55
|
| 25 |
+
INSTALLATION_COST_PER_WATT = 35
|
| 26 |
+
LITHIUM_BATTERY_COST_5KWH = 95000
|
| 27 |
+
|
| 28 |
+
CITY_SUNLIGHT = {
|
| 29 |
+
"Karachi": 6.2,
|
| 30 |
+
"Lahore": 5.5,
|
| 31 |
+
"Islamabad": 5.2,
|
| 32 |
+
"Peshawar": 5.6,
|
| 33 |
+
"Quetta": 6.5,
|
| 34 |
+
}
|
| 35 |
+
|
| 36 |
+
# Appliance Database
|
| 37 |
+
APPLIANCES_RESIDENTIAL = {
|
| 38 |
+
"LED Bulb (12W)": 12,
|
| 39 |
+
"Fan (80W)": 80,
|
| 40 |
+
"Refrigerator (200W)": 200,
|
| 41 |
+
"LED TV (150W)": 150,
|
| 42 |
+
"Air Conditioner 1.5 Ton (1500W)": 1500,
|
| 43 |
+
"Washing Machine (500W)": 500,
|
| 44 |
+
"Water Pump (750W)": 750,
|
| 45 |
+
"Laptop (65W)": 65,
|
| 46 |
+
"Iron (1000W)": 1000,
|
| 47 |
+
}
|
| 48 |
+
|
| 49 |
+
APPLIANCES_COMMERCIAL = {
|
| 50 |
+
"CNC Machine (2kW)": 2000,
|
| 51 |
+
"Industrial AC (5kW)": 5000,
|
| 52 |
+
"Lighting System (1kW)": 1000,
|
| 53 |
+
"Water Pump 3HP (2.2kW)": 2200,
|
| 54 |
+
"Server Rack (1.5kW)": 1500,
|
| 55 |
+
}
|
| 56 |
+
|
| 57 |
+
# Demo Load Profiles
|
| 58 |
+
DEMO_SELECTIONS = {
|
| 59 |
+
"Homeowner": ["LED Bulb (12W)", "Fan (80W)", "Refrigerator (200W)", "LED TV (150W)"],
|
| 60 |
+
"Solar Company": ["LED Bulb (12W)", "Fan (80W)", "CNC Machine (2kW)", "Industrial AC (5kW)"],
|
| 61 |
+
"Industrial Investor": ["CNC Machine (2kW)", "Industrial AC (5kW)", "Water Pump 3HP (2.2kW)", "Server Rack (1.5kW)"]
|
| 62 |
+
}
|
| 63 |
+
|
| 64 |
+
# Tariffs
|
| 65 |
+
RESIDENTIAL_TARIFF = [
|
| 66 |
+
(100, 22),
|
| 67 |
+
(100, 32),
|
| 68 |
+
(100, 38),
|
| 69 |
+
(100, 42),
|
| 70 |
+
(100, 48),
|
| 71 |
+
(np.inf, 65),
|
| 72 |
+
]
|
| 73 |
+
|
| 74 |
+
COMMERCIAL_TARIFF = 72
|
| 75 |
+
|
| 76 |
+
# ===============================
|
| 77 |
+
# CALCULATION FUNCTIONS
|
| 78 |
+
# ===============================
|
| 79 |
+
|
| 80 |
+
def calculate_residential_bill(units):
|
| 81 |
+
remaining = units
|
| 82 |
+
bill = 0
|
| 83 |
+
for slab_units, rate in RESIDENTIAL_TARIFF:
|
| 84 |
+
if remaining > slab_units:
|
| 85 |
+
bill += slab_units * rate
|
| 86 |
+
remaining -= slab_units
|
| 87 |
+
else:
|
| 88 |
+
bill += remaining * rate
|
| 89 |
+
break
|
| 90 |
+
return bill
|
| 91 |
+
|
| 92 |
+
def calculate_commercial_bill(units):
|
| 93 |
+
return units * COMMERCIAL_TARIFF
|
| 94 |
+
|
| 95 |
+
def calculate_system(load_watts, hours, sunlight):
|
| 96 |
+
daily_kwh = (load_watts * hours) / 1000
|
| 97 |
+
adjusted_kwh = daily_kwh / (1 - SYSTEM_LOSSES)
|
| 98 |
+
required_kw = adjusted_kwh / sunlight
|
| 99 |
+
return daily_kwh, round(required_kw, 2)
|
| 100 |
+
|
| 101 |
+
def calculate_battery(daily_kwh, backup_hours):
|
| 102 |
+
backup_kwh = (daily_kwh / 24) * backup_hours
|
| 103 |
+
return math.ceil(backup_kwh / 5)
|
| 104 |
+
|
| 105 |
+
def calculate_cost(system_kw, batteries, system_type):
|
| 106 |
+
base_cost = system_kw * 1000 * (PANEL_COST_PER_WATT + INSTALLATION_COST_PER_WATT)
|
| 107 |
+
battery_cost = batteries * LITHIUM_BATTERY_COST_5KWH
|
| 108 |
+
|
| 109 |
+
if system_type == "On-Grid":
|
| 110 |
+
return base_cost
|
| 111 |
+
elif system_type == "Off-Grid":
|
| 112 |
+
return base_cost + battery_cost
|
| 113 |
+
else:
|
| 114 |
+
return base_cost * 1.1 + battery_cost
|
| 115 |
+
|
| 116 |
+
def emi_calculator(principal, annual_rate, years):
|
| 117 |
+
r = annual_rate / 100 / 12
|
| 118 |
+
n = years * 12
|
| 119 |
+
return round(principal * r * (1 + r)**n / ((1 + r)**n - 1))
|
| 120 |
+
|
| 121 |
+
def financial_projection(total_cost, daily_kwh, mode, years=25):
|
| 122 |
+
monthly_units = daily_kwh * 30
|
| 123 |
+
cashflows = []
|
| 124 |
+
|
| 125 |
+
for year in range(1, years + 1):
|
| 126 |
+
price_increase = (1 + 0.07) ** (year - 1)
|
| 127 |
+
|
| 128 |
+
if mode == "Homeowner":
|
| 129 |
+
monthly_bill = calculate_residential_bill(monthly_units * price_increase)
|
| 130 |
+
else:
|
| 131 |
+
monthly_bill = calculate_commercial_bill(monthly_units * price_increase)
|
| 132 |
+
|
| 133 |
+
cashflows.append(monthly_bill * 12)
|
| 134 |
+
|
| 135 |
+
npv = npf.npv(0.05, [-total_cost] + cashflows)
|
| 136 |
+
irr = npf.irr([-total_cost] + cashflows)
|
| 137 |
+
payback_year = next((i for i, cf in enumerate(np.cumsum(cashflows), 1) if cf >= total_cost), None)
|
| 138 |
+
|
| 139 |
+
return cashflows, round(npv, 2), round(irr * 100, 2), payback_year, np.cumsum(cashflows)
|
| 140 |
+
|
| 141 |
+
# ===============================
|
| 142 |
+
# PDF REPORT
|
| 143 |
+
# ===============================
|
| 144 |
+
|
| 145 |
+
def generate_pdf(report_data):
|
| 146 |
+
file_path = "solar_report.pdf"
|
| 147 |
+
doc = SimpleDocTemplate(file_path, pagesize=A4)
|
| 148 |
+
elements = []
|
| 149 |
+
styles = getSampleStyleSheet()
|
| 150 |
+
|
| 151 |
+
elements.append(Paragraph("Pakistan Solar Feasibility Report", styles['Title']))
|
| 152 |
+
elements.append(Spacer(1, 12))
|
| 153 |
+
|
| 154 |
+
for k, v in report_data.items():
|
| 155 |
+
elements.append(Paragraph(f"{k}: {v}", styles['Normal']))
|
| 156 |
+
elements.append(Spacer(1, 6))
|
| 157 |
+
|
| 158 |
+
doc.build(elements)
|
| 159 |
+
return file_path
|
| 160 |
+
|
| 161 |
+
# ===============================
|
| 162 |
+
# STREAMLIT UI
|
| 163 |
+
# ===============================
|
| 164 |
+
|
| 165 |
+
audience = st.selectbox("Select Audience", ["Homeowner", "Solar Company", "Industrial Investor"])
|
| 166 |
+
city = st.selectbox("Select City", list(CITY_SUNLIGHT.keys()))
|
| 167 |
+
sunlight = CITY_SUNLIGHT[city]
|
| 168 |
+
|
| 169 |
+
# Demo Settings Buttons
|
| 170 |
+
if st.button("🎯 Load Demo Appliances"):
|
| 171 |
+
if audience in DEMO_SELECTIONS:
|
| 172 |
+
st.session_state["demo_appliances"] = DEMO_SELECTIONS[audience]
|
| 173 |
+
st.success("Demo appliances loaded!")
|
| 174 |
+
|
| 175 |
+
if "demo_appliances" in st.session_state:
|
| 176 |
+
default_selection = st.session_state["demo_appliances"]
|
| 177 |
+
else:
|
| 178 |
+
default_selection = []
|
| 179 |
+
|
| 180 |
+
# Appliance Selection
|
| 181 |
+
if audience == "Homeowner":
|
| 182 |
+
appliances = st.multiselect("Select Appliances", list(APPLIANCES_RESIDENTIAL.keys()),
|
| 183 |
+
default=default_selection)
|
| 184 |
+
|
| 185 |
+
elif audience == "Solar Company":
|
| 186 |
+
appliances = st.multiselect("Select Appliances",
|
| 187 |
+
list(APPLIANCES_RESIDENTIAL.keys()) + list(APPLIANCES_COMMERCIAL.keys()),
|
| 188 |
+
default=default_selection)
|
| 189 |
+
|
| 190 |
+
else:
|
| 191 |
+
appliances = st.multiselect("Select Industrial Equipment",
|
| 192 |
+
list(APPLIANCES_COMMERCIAL.keys()),
|
| 193 |
+
default=default_selection)
|
| 194 |
+
|
| 195 |
+
# Demo Settings Button
|
| 196 |
+
if st.button("🎯 Load Demo City & Settings"):
|
| 197 |
+
city = "Karachi"
|
| 198 |
+
sunlight = CITY_SUNLIGHT[city]
|
| 199 |
+
hours = 8
|
| 200 |
+
backup_hours = 4
|
| 201 |
+
st.success("Demo settings loaded!")
|
| 202 |
+
|
| 203 |
+
hours = st.slider("Usage Hours per Day", 1, 24, 8)
|
| 204 |
+
system_type = st.radio("System Type", ["On-Grid", "Off-Grid", "Hybrid"])
|
| 205 |
+
backup_hours = st.slider("Battery Backup Hours", 0, 24, 4)
|
| 206 |
+
|
| 207 |
+
# Calculation Trigger
|
| 208 |
+
if st.button("⚡ Calculate Solar System"):
|
| 209 |
+
|
| 210 |
+
if not appliances:
|
| 211 |
+
st.error("Please select appliances")
|
| 212 |
+
else:
|
| 213 |
+
|
| 214 |
+
total_load = sum(APPLIANCES_RESIDENTIAL.get(a, 0) + APPLIANCES_COMMERCIAL.get(a, 0) for a in appliances)
|
| 215 |
+
|
| 216 |
+
daily_kwh, system_kw = calculate_system(total_load, hours, sunlight)
|
| 217 |
+
|
| 218 |
+
batteries = calculate_battery(daily_kwh, backup_hours)
|
| 219 |
+
|
| 220 |
+
total_cost = calculate_cost(system_kw, batteries, system_type)
|
| 221 |
+
|
| 222 |
+
interest = st.slider("Bank Interest Rate (%)", 5, 25, 15)
|
| 223 |
+
years_loan = st.slider("Loan Duration (Years)", 1, 10, 5)
|
| 224 |
+
|
| 225 |
+
emi = emi_calculator(total_cost, interest, years_loan)
|
| 226 |
+
|
| 227 |
+
cashflows, npv, irr, payback_year, cumulative_savings = financial_projection(total_cost, daily_kwh, audience)
|
| 228 |
+
|
| 229 |
+
# Results
|
| 230 |
+
st.subheader("System Results")
|
| 231 |
+
st.write(f"Total Load: {total_load} W")
|
| 232 |
+
st.write(f"Daily Energy: {round(daily_kwh,2)} kWh")
|
| 233 |
+
st.write(f"System Size: {system_kw} kW")
|
| 234 |
+
st.write(f"Battery Units: {batteries}")
|
| 235 |
+
st.write(f"Total Cost: PKR {round(total_cost):,}")
|
| 236 |
+
st.write(f"EMI: PKR {emi:,}")
|
| 237 |
+
st.write(f"NPV: PKR {npv:,}")
|
| 238 |
+
st.write(f"IRR: {irr}%")
|
| 239 |
+
st.write(f"Payback Year: {payback_year}")
|
| 240 |
+
|
| 241 |
+
# Charts
|
| 242 |
+
st.subheader("Savings Growth")
|
| 243 |
+
plt.figure(figsize=(10,4))
|
| 244 |
+
plt.plot(range(1,26), cumulative_savings)
|
| 245 |
+
plt.axhline(total_cost, linestyle="--")
|
| 246 |
+
st.pyplot(plt)
|
| 247 |
+
|
| 248 |
+
# PDF + Excel
|
| 249 |
+
report_data = {
|
| 250 |
+
"Audience": audience,
|
| 251 |
+
"City": city,
|
| 252 |
+
"System Size (kW)": system_kw,
|
| 253 |
+
"Total Cost": total_cost,
|
| 254 |
+
"IRR": irr,
|
| 255 |
+
"NPV": npv,
|
| 256 |
+
"Payback Year": payback_year
|
| 257 |
+
}
|
| 258 |
+
|
| 259 |
+
pdf_file = generate_pdf(report_data)
|
| 260 |
+
|
| 261 |
+
with open(pdf_file, "rb") as f:
|
| 262 |
+
st.download_button("Download PDF Report", f, file_name="Solar_Report.pdf")
|