input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Operating profit","8,708","12,639"
"Depreciation, amortisation and impairment","1,982","2,216"
"Changes in working capital","(9)","(793)"
"Pensions and similar obligations less Payments","(260)","(128)"
"Provision less payments","7","55"
"Elimination of (profits)/losses on disposals","60","(4,313)"
"Non-cash charge for share-based compensation","151","196"
"Other adjustments","2","(260)"
"Cash flow from operating activities","10,641","9,612"
"Income tax paid","(2,532)","(2,294)"
"Net capital expenditure","(1,429)","(1,424)"
"Net interest and preference dividends paid","(548)","(461)"
"Free cash flow*","6,132","5,433"
"Net cash flow (used in)/from investing activities","(2,237)","4,644"
"Net cash flow (used in)/from financing activities","(4,667)","(12,113)"
Question : What is the change in the operating profit?
| 8.708 - 12.639 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Operating profit","8,708","12,639"
"Depreciation, amortisation and impairment","1,982","2,216"
"Changes in working capital","(9)","(793)"
"Pensions and similar obligations less Payments","(260)","(128)"
"Provision less payments","7","55"
"Elimination of (profits)/losses on disposals","60","(4,313)"
"Non-cash charge for share-based compensation","151","196"
"Other adjustments","2","(260)"
"Cash flow from operating activities","10,641","9,612"
"Income tax paid","(2,532)","(2,294)"
"Net capital expenditure","(1,429)","(1,424)"
"Net interest and preference dividends paid","(548)","(461)"
"Free cash flow*","6,132","5,433"
"Net cash flow (used in)/from investing activities","(2,237)","4,644"
"Net cash flow (used in)/from financing activities","(4,667)","(12,113)"
Question : What is the increase / (decrease) in the Free Cash Flow?
| 6.132 - 5.433 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Operating profit","8,708","12,639"
"Depreciation, amortisation and impairment","1,982","2,216"
"Changes in working capital","(9)","(793)"
"Pensions and similar obligations less Payments","(260)","(128)"
"Provision less payments","7","55"
"Elimination of (profits)/losses on disposals","60","(4,313)"
"Non-cash charge for share-based compensation","151","196"
"Other adjustments","2","(260)"
"Cash flow from operating activities","10,641","9,612"
"Income tax paid","(2,532)","(2,294)"
"Net capital expenditure","(1,429)","(1,424)"
"Net interest and preference dividends paid","(548)","(461)"
"Free cash flow*","6,132","5,433"
"Net cash flow (used in)/from investing activities","(2,237)","4,644"
"Net cash flow (used in)/from financing activities","(4,667)","(12,113)"
Question : What is the average Depreciation, amortisation and impairment?
| (1.982 + 2.216) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"Current income tax provision:","","",""
"Federal","$—","$—","$—"
"State","225","204","114"
"Foreign","2,467","2,514","1,580"
"Total current income tax provision","2,692","2,718","1,694"
"Deferred income tax benefit:","","",""
"Federal","$—","—","$—"
"State","—","—","—"
"Foreign","(2)","(123)","52"
"Total deferred income tax benefit","(2)","(123)","52"
"Total income tax provision","$2,690","$2,595","$1,746"
Question : What percentage of total current income tax provision consist of State income tax provisions in 2019?
| (225/2.692) | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"Current income tax provision:","","",""
"Federal","$—","$—","$—"
"State","225","204","114"
"Foreign","2,467","2,514","1,580"
"Total current income tax provision","2,692","2,718","1,694"
"Deferred income tax benefit:","","",""
"Federal","$—","—","$—"
"State","—","—","—"
"Foreign","(2)","(123)","52"
"Total deferred income tax benefit","(2)","(123)","52"
"Total income tax provision","$2,690","$2,595","$1,746"
Question : What is the percentage change in state income tax provision between 2017 and 2018?
| (204-114)/114 | Return the numerical equation that answers the question over the table |
Table :
"Options","Number of Options (in Millions)","Weighted Average Exercise Price","Average Remaining Contractual Term (Years)","Aggregate Intrinsic Value (in Millions)"
"Outstanding at May 27, 2018","5.1","$28.11","",""
"Exercised","(0.6)","$20.75","","$7.9"
"Expired","(0.1)","$29.84","",""
"Outstanding at May 26, 2019","4.4","$29.00","5.47","$9.9"
"Exercisable at May 26, 2019","4.1","$28.38","5.32","$9.9"
Question : What is the percentage change in the number of outstanding options from 2018 to 2019?
| (4.4-5.1)/5.1 | Return the numerical equation that answers the question over the table |
Table :
"Options","Number of Options (in Millions)","Weighted Average Exercise Price","Average Remaining Contractual Term (Years)","Aggregate Intrinsic Value (in Millions)"
"Outstanding at May 27, 2018","5.1","$28.11","",""
"Exercised","(0.6)","$20.75","","$7.9"
"Expired","(0.1)","$29.84","",""
"Outstanding at May 26, 2019","4.4","$29.00","5.47","$9.9"
"Exercisable at May 26, 2019","4.1","$28.38","5.32","$9.9"
Question : What is the proportion of exercisable options over outstanding options as of May 26, 2019?
| 4.1 / 4.4 | Return the numerical equation that answers the question over the table |
Table :
"Options","Number of Options (in Millions)","Weighted Average Exercise Price","Average Remaining Contractual Term (Years)","Aggregate Intrinsic Value (in Millions)"
"Outstanding at May 27, 2018","5.1","$28.11","",""
"Exercised","(0.6)","$20.75","","$7.9"
"Expired","(0.1)","$29.84","",""
"Outstanding at May 26, 2019","4.4","$29.00","5.47","$9.9"
"Exercisable at May 26, 2019","4.1","$28.38","5.32","$9.9"
Question : What is the total price of exercised and expired options?
| (0.6*20.75)+(0.1*29.84) | Return the numerical equation that answers the question over the table |
Table :
"Year ended 31 March","2019","2018","2017"
"Basic weighted average number of shares (millions)","9,912","9,911","9,938"
"Dilutive shares from share options (millions)","6","2","27"
"Dilutive shares from executive share awards (millions)","57","48","29"
"Diluted weighted average number of shares (millions)","9,975","9,961","9,994"
"Basic earnings per share","21.8p","20.5p","19.2p"
"Diluted earnings per share","21.6p","20.4p","19.1p"
Question : What was the change in the Basic weighted average number of shares (millions) from 2018 to 2019?
| 9.912 - 9.911 | Return the numerical equation that answers the question over the table |
Table :
"Year ended 31 March","2019","2018","2017"
"Basic weighted average number of shares (millions)","9,912","9,911","9,938"
"Dilutive shares from share options (millions)","6","2","27"
"Dilutive shares from executive share awards (millions)","57","48","29"
"Diluted weighted average number of shares (millions)","9,975","9,961","9,994"
"Basic earnings per share","21.8p","20.5p","19.2p"
"Diluted earnings per share","21.6p","20.4p","19.1p"
Question : What is the average Dilutive shares from share options (millions) in 2017-2019?
| (6 + 2 + 27) / 3 | Return the numerical equation that answers the question over the table |
Table :
"Year ended 31 March","2019","2018","2017"
"Basic weighted average number of shares (millions)","9,912","9,911","9,938"
"Dilutive shares from share options (millions)","6","2","27"
"Dilutive shares from executive share awards (millions)","57","48","29"
"Diluted weighted average number of shares (millions)","9,975","9,961","9,994"
"Basic earnings per share","21.8p","20.5p","19.2p"
"Diluted earnings per share","21.6p","20.4p","19.1p"
Question : What is the percentage change in the Dilutive shares from executive share awards (millions) from 2018 to 2019?
| 57 / 48 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","Land and buildings","Motor vehicles","Other machinery and equipment","Total"
"Balance January 1, 2019","23,579","1,488","620","25,687"
"Additions","6,475","1,588","16","8,079"
"Transfer from property, plant and equipment","459","–","–","459"
"Modifications and reassessments","75","31","(24)","82"
"Retirements","–","–","–","–"
"Depreciation for the year","(6,057)","(1,008)","(268)","(7,333)"
"Foreign currency translation effect","518","43","12","573"
"Balance December 31, 2019","25,049","2,142","356","27,547"
Question : What is the average depreciation for the year for the assets?
| -7.333/3 | Return the numerical equation that answers the question over the table |
Table :
"","Land and buildings","Motor vehicles","Other machinery and equipment","Total"
"Balance January 1, 2019","23,579","1,488","620","25,687"
"Additions","6,475","1,588","16","8,079"
"Transfer from property, plant and equipment","459","–","–","459"
"Modifications and reassessments","75","31","(24)","82"
"Retirements","–","–","–","–"
"Depreciation for the year","(6,057)","(1,008)","(268)","(7,333)"
"Foreign currency translation effect","518","43","12","573"
"Balance December 31, 2019","25,049","2,142","356","27,547"
Question : What is the change in total Balance from January 1, 2019 to December 31, 2019
| 27.547 - 25.687 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","£ million","£ million"
"Schemes in net asset position","",""
"UK defined benefit pension plan – Staff Plan","7.8","1.1"
"UK defined benefit pension plan – Cash Plan","1.0","0.9"
"","8.8","2.0"
"Schemes in net liability position","",""
"UK unfunded plan","(0.5)","(0.5)"
"Net pension plan surplus on the balance sheet","8.3","1.5"
Question : What was the change in the net pension plan surplus on the balance sheet?
| 8.3-1.5 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","£ million","£ million"
"Schemes in net asset position","",""
"UK defined benefit pension plan – Staff Plan","7.8","1.1"
"UK defined benefit pension plan – Cash Plan","1.0","0.9"
"","8.8","2.0"
"Schemes in net liability position","",""
"UK unfunded plan","(0.5)","(0.5)"
"Net pension plan surplus on the balance sheet","8.3","1.5"
Question : What was the percentage change in the net pension plan surplus on the balance sheet?
| (8.3-1.5)/1.5 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2018*","2017*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$10,035","$10,022","0.1%"
"External total gross profit margin","34.4%","34.3%","0.1 pts"
"Pre-tax income","$ 1,781","$ 2,618","(32.0)%"
"Pre-tax margin","5.9%","8.8%","(2.8) pts"
Question : What is the average of External total gross profit?
| (10.035+10.022) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2018*","2017*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$10,035","$10,022","0.1%"
"External total gross profit margin","34.4%","34.3%","0.1 pts"
"Pre-tax income","$ 1,781","$ 2,618","(32.0)%"
"Pre-tax margin","5.9%","8.8%","(2.8) pts"
Question : What is the increase/ (decrease) in External total gross profit from 2017 to 2018
| 10.035-10.022 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2018*","2017*","Yr.-to-Yr. Percent/ Margin Change"
"Global Technology Services","","",""
"External total gross profit","$10,035","$10,022","0.1%"
"External total gross profit margin","34.4%","34.3%","0.1 pts"
"Pre-tax income","$ 1,781","$ 2,618","(32.0)%"
"Pre-tax margin","5.9%","8.8%","(2.8) pts"
Question : What is the increase/ (decrease) in Pre-tax income from 2017 to 2018
| 1.781-2.618 | Return the numerical equation that answers the question over the table |
Table :
"Years Ended (In Millions, Except Per Share Amounts)","Dec 28, 2019","Dec 29, 2018","Dec 30, 2017"
"Net income available to common stockholders","$21,048","$21,053","$9,601"
"Weighted average shares of common stock outstanding—Basic","4,417","4,611","4,701"
"Dilutive effect of employee incentive plans","41","50","47"
"Dilutive effect of convertible debt","15","40","87"
"Weighted average shares of common stock outstanding—Diluted","4,473","4,701","4,835"
"Earnings per share—Basic","$4.77","$4.57","$2.04"
"Earnings per share—Diluted","$4.71","$4.48","$1.99"
Question : What is the percentage change of basic earnings per share of common stock from 2018 to 2019?
| (4.77 - 4.57) / 4.57 | Return the numerical equation that answers the question over the table |
Table :
"Years Ended (In Millions, Except Per Share Amounts)","Dec 28, 2019","Dec 29, 2018","Dec 30, 2017"
"Net income available to common stockholders","$21,048","$21,053","$9,601"
"Weighted average shares of common stock outstanding—Basic","4,417","4,611","4,701"
"Dilutive effect of employee incentive plans","41","50","47"
"Dilutive effect of convertible debt","15","40","87"
"Weighted average shares of common stock outstanding—Diluted","4,473","4,701","4,835"
"Earnings per share—Basic","$4.77","$4.57","$2.04"
"Earnings per share—Diluted","$4.71","$4.48","$1.99"
Question : What is the percentage change of net income available to common stockholders from 2017 to 2018?
| (21.053 - 9.601) / 9.601 | Return the numerical equation that answers the question over the table |
Table :
"","Fair Value at December 31,",""
"","2019","2018"
"","(in thousands)",""
"Interest rate swap","",""
"Beginning balance","$1,623","$734"
"Unrealized gain (loss) recognized in other comprehensive income (loss)","(1,660)","889"
"Ending balance","$(37)","1,623"
Question : What was the average Unrealized gain (loss) recognized in other comprehensive income (loss) for 2018 and 2019?
| (-1.660 + 889) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Fair Value at December 31,",""
"","2019","2018"
"","(in thousands)",""
"Interest rate swap","",""
"Beginning balance","$1,623","$734"
"Unrealized gain (loss) recognized in other comprehensive income (loss)","(1,660)","889"
"Ending balance","$(37)","1,623"
Question : What was the change in the ending balance from 2018 to 2019?
| -37 - 1.623 | Return the numerical equation that answers the question over the table |
Table :
"","Shares Available for Grant",""
"","2019 Plan","2009 Plan"
"Balance at December 30, 2018","—","483"
"Authorized","357","—"
"Options granted","—","—"
"Options forfeited or expired","26","2"
"RSUs granted","(113)","(240)"
"RSUs forfeited","2","54"
"Plan Shares expired","—","(299)"
"Balance at December 29, 2019","272","—"
Question : What is the percentage change in the number of options forfeited or expired between the 2019 and 2009 plans?
| (26 - 2)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Shares Available for Grant",""
"","2019 Plan","2009 Plan"
"Balance at December 30, 2018","—","483"
"Authorized","357","—"
"Options granted","—","—"
"Options forfeited or expired","26","2"
"RSUs granted","(113)","(240)"
"RSUs forfeited","2","54"
"Plan Shares expired","—","(299)"
"Balance at December 29, 2019","272","—"
Question : What is the percentage change in the number of RSUs granted between the 2019 and 2009 plans?
| (113 - 240)/240 | Return the numerical equation that answers the question over the table |
Table :
"","Shares Available for Grant",""
"","2019 Plan","2009 Plan"
"Balance at December 30, 2018","—","483"
"Authorized","357","—"
"Options granted","—","—"
"Options forfeited or expired","26","2"
"RSUs granted","(113)","(240)"
"RSUs forfeited","2","54"
"Plan Shares expired","—","(299)"
"Balance at December 29, 2019","272","—"
Question : What is the percentage change in the number of RSUs forfeited between the 2019 and 2009 plans?
| (2 - 54)/54 | Return the numerical equation that answers the question over the table |
Table :
"All amounts in USD ‘000 ","2019","2018","2017"
"Interest Expenses, net of capitalized interest ","34,018","29,753","18,286"
"Commitment Fee ","-","3,325","760"
"Amortization of Deferred Financing Costs ","4,372","1,470","1,393"
"Other financial costs ","-","1","25"
"Total Interest Expenses ","38,390","34,549","20,464"
Question : What is the percentage change in the interest expense, net of capitalised interest between 2017 and 2018?
| (29.753 - 18.286)/18.286 | Return the numerical equation that answers the question over the table |
Table :
"All amounts in USD ‘000 ","2019","2018","2017"
"Interest Expenses, net of capitalized interest ","34,018","29,753","18,286"
"Commitment Fee ","-","3,325","760"
"Amortization of Deferred Financing Costs ","4,372","1,470","1,393"
"Other financial costs ","-","1","25"
"Total Interest Expenses ","38,390","34,549","20,464"
Question : What is the percentage change in the interest expense, net of capitalised interest between 2018 and 2019?
| (34.018 - 29.753)/29.753 | Return the numerical equation that answers the question over the table |
Table :
"All amounts in USD ‘000 ","2019","2018","2017"
"Interest Expenses, net of capitalized interest ","34,018","29,753","18,286"
"Commitment Fee ","-","3,325","760"
"Amortization of Deferred Financing Costs ","4,372","1,470","1,393"
"Other financial costs ","-","1","25"
"Total Interest Expenses ","38,390","34,549","20,464"
Question : What is the percentage change in the total interest expense between 2018 and 2019?
| (38.390 - 34.549)/34.549 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"","January 3, 2020","December 28, 2018","December 29, 2017"
"","","(in millions)",""
"Basic weighted average number of shares outstanding","143","151","152"
"Dilutive common share equivalents—stock options and other stock awards","2","2","2"
"Diluted weighted average number of shares outstanding","145","153","154"
Question : What was the change in the Basic weighted average number of shares outstanding from 2017 to 2018?
| 151 - 152 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"","January 3, 2020","December 28, 2018","December 29, 2017"
"","","(in millions)",""
"Basic weighted average number of shares outstanding","143","151","152"
"Dilutive common share equivalents—stock options and other stock awards","2","2","2"
"Diluted weighted average number of shares outstanding","145","153","154"
Question : What was the change in the Diluted weighted average number of shares outstanding from 2017 to 2018?
| 153 - 154 | Return the numerical equation that answers the question over the table |
Table :
"","","Adjusted EBITDA","","Free cash flow (pre-spectrum)"
"","2019 €m","2018 €m","Growth","2019 €m"
"Reported (IAS 18 basis)","14,139","14,737","(4.1)%","5,443"
"Other activity (including M&A)","(95)","(341)","","–"
"Foreign exchange","–","(288)","","–"
"Handset financing and settlements","(198)","(674)","","–"
"Guidance basis","13,846","13,434","3.1%","5,443"
Question : What is the 2019 average adjusted EBITDA, guidance basis?
| (13.846+13.434)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended December 31,","",""
"","2019","2018","2017"
"Subscription service revenue","$849,267","$681,138","$489,274"
"Subscription software revenue","25,739","23,262","17,081"
"Hardware and services","13,184","12,594","13,326"
"Total revenue","$888,190","$716,994","$519,681"
Question : What percentage is the total revenue is from Hardware and services in year 2019?
| 13.184 / 888.190 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended December 31,","",""
"","2019","2018","2017"
"Subscription service revenue","$849,267","$681,138","$489,274"
"Subscription software revenue","25,739","23,262","17,081"
"Hardware and services","13,184","12,594","13,326"
"Total revenue","$888,190","$716,994","$519,681"
Question : How many percent did the revenue increase from the year 2017 to 2018?
| (716.994 - 519.681) /519.681 | Return the numerical equation that answers the question over the table |
Table :
"","Three Months Ended","",""
"(in days)","","",""
"Three Months Ended","April 26, 2019","April 27, 2018","April 28, 2017"
"Days sales outstanding (1)","70","58","45"
"Days inventory outstanding (2)","21","18","26"
"Days payables outstanding (3)","(87)","(90)","(56)"
"Cash conversion cycle (4)","3","(14 )","15"
"Days may not add due to rounding","","",""
Question : What was the change in day sales outstanding between 2018 and 2019?
| 70-58 | Return the numerical equation that answers the question over the table |
Table :
"","Three Months Ended","",""
"(in days)","","",""
"Three Months Ended","April 26, 2019","April 27, 2018","April 28, 2017"
"Days sales outstanding (1)","70","58","45"
"Days inventory outstanding (2)","21","18","26"
"Days payables outstanding (3)","(87)","(90)","(56)"
"Cash conversion cycle (4)","3","(14 )","15"
"Days may not add due to rounding","","",""
Question : What was the total percentage change in the cash conversion cycle between 2017 and 2019?
| (3-15)/15 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","","2018"
"","Shares million","£m","Shares million","£m"
"At 1 January","11.2","37.0","11.6","39.1"
"Acquisitions","0.2","0.1","0.6","0.9"
"Disposals","(1.1)","(3.5)","(1.0)","(3.0)"
"At 31 December","10.3","33.6","11.2","37.0"
Question : What is the percentage change in the acquisitions value from 2018 to 2019?
| (0.1-0.9)/0.9 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","","2018"
"","Shares million","£m","Shares million","£m"
"At 1 January","11.2","37.0","11.6","39.1"
"Acquisitions","0.2","0.1","0.6","0.9"
"Disposals","(1.1)","(3.5)","(1.0)","(3.0)"
"At 31 December","10.3","33.6","11.2","37.0"
Question : What is the percentage change in the disposals value from 2018 to 2019?
| (3.5-3.0)/3.0 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","","2018"
"","Shares million","£m","Shares million","£m"
"At 1 January","11.2","37.0","11.6","39.1"
"Acquisitions","0.2","0.1","0.6","0.9"
"Disposals","(1.1)","(3.5)","(1.0)","(3.0)"
"At 31 December","10.3","33.6","11.2","37.0"
Question : What is the percentage change in the shares from 31 December 2018 to 31 December 2019?
| (10.3-11.2)/11.2 | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018","2017"
"Service cost","162","250","313"
"Interest cost","1,740","1,687","1,901"
"Expected return on plan assets","(375)","(926)","(843)"
"Recognized actuarial loss","777","1,392","1,182"
"Net periodic benefit cost","2,304","2,403","2,553"
Question : What was the change in service cost from 2017 to 2018?
| 250 - 313 | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018","2017"
"Service cost","162","250","313"
"Interest cost","1,740","1,687","1,901"
"Expected return on plan assets","(375)","(926)","(843)"
"Recognized actuarial loss","777","1,392","1,182"
"Net periodic benefit cost","2,304","2,403","2,553"
Question : What was the percentage change in net periodic benefit cost from 2018 to 2019?
| (2.304 - 2.403)/2.403 | Return the numerical equation that answers the question over the table |
Table :
"","2019 €m","2018 €m","2017 €m"
"Adjusted EBITDA","14,139","14,737","14,149"
"Depreciation, amortisation and loss on disposal of fixed assets","(9,665)","(9,910)","(10,179)"
"Share of adjusted results in equity accounted associates and joint ventures1","(291)","389","164"
"Adjusted operating profit","4,183","5,216","4,134"
"Impairment losses","(3,119)","–","–"
"Restructuring costs","(486)","(156)","(415)"
"Amortisation of acquired customer based and brand intangible assets","(583)","(974)","(1,046)"
"Other (expense)/income","(262)","213","1,052"
"Operating (loss)/profit (IAS 18 basis)","(267)","4,299","3,725"
"Impact of adoption of IFRS 152","(684)","",""
"Operating loss (IFRS 15 basis)","(951)","",""
Question : How much is the average adjusted EBITDA between 2018 and 2019?
| (14.139+14.737)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019 €m","2018 €m","2017 €m"
"Adjusted EBITDA","14,139","14,737","14,149"
"Depreciation, amortisation and loss on disposal of fixed assets","(9,665)","(9,910)","(10,179)"
"Share of adjusted results in equity accounted associates and joint ventures1","(291)","389","164"
"Adjusted operating profit","4,183","5,216","4,134"
"Impairment losses","(3,119)","–","–"
"Restructuring costs","(486)","(156)","(415)"
"Amortisation of acquired customer based and brand intangible assets","(583)","(974)","(1,046)"
"Other (expense)/income","(262)","213","1,052"
"Operating (loss)/profit (IAS 18 basis)","(267)","4,299","3,725"
"Impact of adoption of IFRS 152","(684)","",""
"Operating loss (IFRS 15 basis)","(951)","",""
Question : How much is the average adjusted EBITDA between 2018 and 2017?
| (14.737+14.149)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019 €m","2018 €m","2017 €m"
"Adjusted EBITDA","14,139","14,737","14,149"
"Depreciation, amortisation and loss on disposal of fixed assets","(9,665)","(9,910)","(10,179)"
"Share of adjusted results in equity accounted associates and joint ventures1","(291)","389","164"
"Adjusted operating profit","4,183","5,216","4,134"
"Impairment losses","(3,119)","–","–"
"Restructuring costs","(486)","(156)","(415)"
"Amortisation of acquired customer based and brand intangible assets","(583)","(974)","(1,046)"
"Other (expense)/income","(262)","213","1,052"
"Operating (loss)/profit (IAS 18 basis)","(267)","4,299","3,725"
"Impact of adoption of IFRS 152","(684)","",""
"Operating loss (IFRS 15 basis)","(951)","",""
Question : What is the change in average adjusted EBITDA between 2018 and 2019, and 2017 and 2018?
| [(14.139+14.737)/2] - [(14.737+14.149)/2] | Return the numerical equation that answers the question over the table |
Table :
"","December 31","December 31"
"","2019","2018"
"Office furniture","$79","$79"
"Computer equipment","81","67"
"Total","160","146"
"Less accumulated depreciation","(144)","(137)"
"Total property and equipment, net","$16","$9"
Question : What is the total amount spent on computer equipment in 2018 and 2019?
| 81 + 67 | Return the numerical equation that answers the question over the table |
Table :
"","Options Outstanding","","Options Vested and Exercisable",""
"Exercise Prices","Number Outstanding","Weighted Average Life (in Years)","Number Vested and Exercisable","Weighted Average Life (in Years)"
"$1.50 to $1.90","32,913","1.4","32,913","1.4"
"2.86 to 6.40","209,126","3.3","209,126","3.3"
"8.04 to 11.72","498,869","4.2","498,869","4.2"
"12.20 to 15.06","2,227,421","6.7","1,587,924","6.5"
"16.06 to 24.00","1,772,062","8.1","560,632","8.1"
"31.99 to 42.21","847,010","9.0","42,839","8.7"
"55.10 to 79.25","297,341","9.5","12,492","9.3"
"","5,884,742","","2,944,795",""
Question : What is the number of outstanding options whose exercise price are between $1.50 to $6.40?
| 32.913 + 209.126 | Return the numerical equation that answers the question over the table |
Table :
"","Options Outstanding","","Options Vested and Exercisable",""
"Exercise Prices","Number Outstanding","Weighted Average Life (in Years)","Number Vested and Exercisable","Weighted Average Life (in Years)"
"$1.50 to $1.90","32,913","1.4","32,913","1.4"
"2.86 to 6.40","209,126","3.3","209,126","3.3"
"8.04 to 11.72","498,869","4.2","498,869","4.2"
"12.20 to 15.06","2,227,421","6.7","1,587,924","6.5"
"16.06 to 24.00","1,772,062","8.1","560,632","8.1"
"31.99 to 42.21","847,010","9.0","42,839","8.7"
"55.10 to 79.25","297,341","9.5","12,492","9.3"
"","5,884,742","","2,944,795",""
Question : What would be the number of outstanding options whose exercise price are between $8.04 to $15.06?
| 498.869 + 2.227.421 | Return the numerical equation that answers the question over the table |
Table :
"","Options Outstanding","","Options Vested and Exercisable",""
"Exercise Prices","Number Outstanding","Weighted Average Life (in Years)","Number Vested and Exercisable","Weighted Average Life (in Years)"
"$1.50 to $1.90","32,913","1.4","32,913","1.4"
"2.86 to 6.40","209,126","3.3","209,126","3.3"
"8.04 to 11.72","498,869","4.2","498,869","4.2"
"12.20 to 15.06","2,227,421","6.7","1,587,924","6.5"
"16.06 to 24.00","1,772,062","8.1","560,632","8.1"
"31.99 to 42.21","847,010","9.0","42,839","8.7"
"55.10 to 79.25","297,341","9.5","12,492","9.3"
"","5,884,742","","2,944,795",""
Question : What is the number of outstanding options with an exercise price of between 12.20 to 15.06 as a percentage of the total number of outstanding options?
| 2.227.421/5.884.742 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Net earnings","3,253","2,973"
"Severance, acquisition and other costs","114","136"
"Depreciation","3,496","3,145"
"Amortization","902","869"
"Finance costs","",""
"Interest expense","1,132","1,000"
"Interest on post-employment benefit obligations","63","69"
"Other expense","13","348"
"Income taxes","1,133","995"
"Adjusted EBITDA","10,106","9,535"
"BCE operating revenues","23,964","23,468"
"Adjusted EBITDA margin","42.2%","40.6%"
Question : What is the percentage of interest expense of finance costs in 2018?
| 1.000/(1.000+69) | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Net earnings","3,253","2,973"
"Severance, acquisition and other costs","114","136"
"Depreciation","3,496","3,145"
"Amortization","902","869"
"Finance costs","",""
"Interest expense","1,132","1,000"
"Interest on post-employment benefit obligations","63","69"
"Other expense","13","348"
"Income taxes","1,133","995"
"Adjusted EBITDA","10,106","9,535"
"BCE operating revenues","23,964","23,468"
"Adjusted EBITDA margin","42.2%","40.6%"
Question : What is the change in the adjusted EBITDA margin in 2019?
| 42.2-40.6 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Net earnings","3,253","2,973"
"Severance, acquisition and other costs","114","136"
"Depreciation","3,496","3,145"
"Amortization","902","869"
"Finance costs","",""
"Interest expense","1,132","1,000"
"Interest on post-employment benefit obligations","63","69"
"Other expense","13","348"
"Income taxes","1,133","995"
"Adjusted EBITDA","10,106","9,535"
"BCE operating revenues","23,964","23,468"
"Adjusted EBITDA margin","42.2%","40.6%"
Question : What is the total net earnings in 2018 and 2019?
| 3.253+2.973 | Return the numerical equation that answers the question over the table |
Table :
"","As of December 31",""
"","2019","2018"
"","(Dollars in million)",""
"Goodwill","$21,534","28,031"
"Customer relationships, less accumulated amortization of $9,809 and $8,492","$7,596","8,911"
"Indefinite-life intangible assets","$269","269"
"Other intangible assets subject to amortization:","",""
"Capitalized software, less accumulated amortization of $2,957 and $2,616","$1,599","1,468"
"Trade names, less accumulated amortization of $91 and $61","103","131"
"Total other intangible assets, net","$1,971","1,868"
Question : What is the percentage change in total other intangible assets, net from 2018 to 2019?
| (1.971-1.868)/1.868 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Canadian broadband services","688,681","681,020","1.1","1.3","(1,102)"
"American broadband services","465,645","369,200","26.1","21.5","16,911"
"Inter-segment eliminations and other","(46,386)","(43,402)","6.9","6.8","(12)"
"","1,107,940","1,006,818","10.0","8.5","15,797"
Question : What was the increase / (decrease) in Canadian broadband services from 2018 to 2019?
| 688.681 - 681.020 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Canadian broadband services","688,681","681,020","1.1","1.3","(1,102)"
"American broadband services","465,645","369,200","26.1","21.5","16,911"
"Inter-segment eliminations and other","(46,386)","(43,402)","6.9","6.8","(12)"
"","1,107,940","1,006,818","10.0","8.5","15,797"
Question : What was the average American broadband services between 2018 and 2019?
| (465.645 + 369.200) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Canadian broadband services","688,681","681,020","1.1","1.3","(1,102)"
"American broadband services","465,645","369,200","26.1","21.5","16,911"
"Inter-segment eliminations and other","(46,386)","(43,402)","6.9","6.8","(12)"
"","1,107,940","1,006,818","10.0","8.5","15,797"
Question : What was the increase / (decrease) in the Inter-segment eliminations and other from 2018 to 2019?
| (-46.386) - (-43.402) | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year End"
"","2019","2018"
"","","(in millions)"
"Transportation Solutions","$ 1,639","$ 1,779"
"Industrial Solutions","1,315","1,245"
"Communications Solutions","361","441"
"Total","$ 3,315","$ 3,465"
Question : What was the percentage change in total backlog in 2019 from 2018?
| (3.315-3.465)/3.465 | Return the numerical equation that answers the question over the table |
Table :
"","Positive (Negative) Impact to Net Income",""
"","December 31,",""
"","2018","2017"
"","(Dollars in millions)",""
"Increase in revenue","$74","49"
"Decrease in cost of sales","22","15"
"Increase in loss on sale of business included in selling, general and administrative expense","—","(102)"
"Increase in depreciation expense (one-time)","—","(44)"
"Increase in depreciation expense (ongoing)","(69)","(47)"
"Increase in interest expense","(55)","(39)"
"Decrease in income tax expense","7","65"
"Decrease in net income","$(21)","(103)"
Question : What is the change in the increase in revenue in 2018 from 2017?
| 74-49 | Return the numerical equation that answers the question over the table |
Table :
"","Positive (Negative) Impact to Net Income",""
"","December 31,",""
"","2018","2017"
"","(Dollars in millions)",""
"Increase in revenue","$74","49"
"Decrease in cost of sales","22","15"
"Increase in loss on sale of business included in selling, general and administrative expense","—","(102)"
"Increase in depreciation expense (one-time)","—","(44)"
"Increase in depreciation expense (ongoing)","(69)","(47)"
"Increase in interest expense","(55)","(39)"
"Decrease in income tax expense","7","65"
"Decrease in net income","$(21)","(103)"
Question : What is the average increase in revenue across 2017 and 2018?
| (74+49)/2 | Return the numerical equation that answers the question over the table |
Table :
"Named Executive Officer","Performance Share Units","Restricted Share Units","Stock Options","Total"
"Mark J. Barrenechea","$2,815,000","$1,407,500","$1,407,500","$5,630,000"
"Madhu Ranganathan","$500,000","$250,000","$250,000","$1,000,000"
"Muhi Majzoub","$550,000","$275,000","$275,000","$1,100,000"
"Gordon A. Davies","$500,000","$250,000","$250,000","$1,000,000"
"Simon Harrison","$218,750","$109,375","$109,375","$437,500"
Question : What is the average total target value for all Named Executive Officers?
| (5.630.000+1.000.000+1.100.000+1.000.000+437.500)/5 | Return the numerical equation that answers the question over the table |
Table :
"Named Executive Officer","Performance Share Units","Restricted Share Units","Stock Options","Total"
"Mark J. Barrenechea","$2,815,000","$1,407,500","$1,407,500","$5,630,000"
"Madhu Ranganathan","$500,000","$250,000","$250,000","$1,000,000"
"Muhi Majzoub","$550,000","$275,000","$275,000","$1,100,000"
"Gordon A. Davies","$500,000","$250,000","$250,000","$1,000,000"
"Simon Harrison","$218,750","$109,375","$109,375","$437,500"
Question : What is Mark J. Barrenechea's Total target value expressed as percentage of total target values for all Named Executive Officer?
| 5.630.000/(5.630.000+1.000.000+1.100.000+1.000.000+437.500) | Return the numerical equation that answers the question over the table |
Table :
"Named Executive Officer","Performance Share Units","Restricted Share Units","Stock Options","Total"
"Mark J. Barrenechea","$2,815,000","$1,407,500","$1,407,500","$5,630,000"
"Madhu Ranganathan","$500,000","$250,000","$250,000","$1,000,000"
"Muhi Majzoub","$550,000","$275,000","$275,000","$1,100,000"
"Gordon A. Davies","$500,000","$250,000","$250,000","$1,000,000"
"Simon Harrison","$218,750","$109,375","$109,375","$437,500"
Question : What is Simon Harrison's Total target value expressed as percentage of total target values for all Named Executive Officer?
| 437.500/(5.630.000+1.000.000+1.100.000+1.000.000+437.500) | Return the numerical equation that answers the question over the table |
Table :
"","Current","Long-Term ","Total "
"CareSpeak Communications, Inc. ","$1,500,000","$1,500,000","$3,000,000"
"RMDY Health, Inc. ","-","3,720,000","3,720,000"
"Total ","$1,500,000","$5,220,000","$6,720,000"
Question : What is the proportion of total long-term fair value of contingent purchase price payable over total fair value of contingent purchase price payable?
| 5.220.000/6.720.000 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal year","","% Change"
"(in millions of €)","2019","2018","Actual","Comp."
"Orders","15,853","14,506","9 %","7 %"
"Revenue","14,517","13,425","8 %","6 %"
"Adjusted EBITA","2,461","2,221","11 %",""
"Adjusted EBITA margin","17.0 %","16.5 %","",""
Question : What was the average orders for 2019 and 2018?
| (15.853 + 14.506) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal year","","% Change"
"(in millions of €)","2019","2018","Actual","Comp."
"Orders","15,853","14,506","9 %","7 %"
"Revenue","14,517","13,425","8 %","6 %"
"Adjusted EBITA","2,461","2,221","11 %",""
"Adjusted EBITA margin","17.0 %","16.5 %","",""
Question : What it the increase / (decrease) in revenue from 2018 to 2019?
| 14.517 - 13.425 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal year","","% Change"
"(in millions of €)","2019","2018","Actual","Comp."
"Orders","15,853","14,506","9 %","7 %"
"Revenue","14,517","13,425","8 %","6 %"
"Adjusted EBITA","2,461","2,221","11 %",""
"Adjusted EBITA margin","17.0 %","16.5 %","",""
Question : What is the increase / (decrease) in the Adjusted EBITDA margin from 2018 to 2019?
| 17.0 - 16.5 | Return the numerical equation that answers the question over the table |
Table :
"October 31,","",""
"","2019","2018"
"(In thousands)","",""
"Workers’ compensation claims","$9,687","$9,020"
"Accrued wages","19,525","14,142"
"Accrued rebates","13,529","7,828"
"Accrued vacation ","10,592","8,554"
"Accrued property taxes ","11,331","9,453"
"Accrued payroll taxes","8,290","9,034"
"Other accrued expenses ","9,986","11,922"
"Total accrued expenses","$82,940","$69,953"
Question : What is the average Workers’ compensation claims for fiscal years 2019 and 2018?
| (9.687+ 9.020)/2 | Return the numerical equation that answers the question over the table |
Table :
"October 31,","",""
"","2019","2018"
"(In thousands)","",""
"Workers’ compensation claims","$9,687","$9,020"
"Accrued wages","19,525","14,142"
"Accrued rebates","13,529","7,828"
"Accrued vacation ","10,592","8,554"
"Accrued property taxes ","11,331","9,453"
"Accrued payroll taxes","8,290","9,034"
"Other accrued expenses ","9,986","11,922"
"Total accrued expenses","$82,940","$69,953"
Question : What is the average Accrued payroll taxes for fiscal years 2019 and 2018?
| (8.290+ 9.034)/2 | Return the numerical equation that answers the question over the table |
Table :
"October 31,","",""
"","2019","2018"
"(In thousands)","",""
"Workers’ compensation claims","$9,687","$9,020"
"Accrued wages","19,525","14,142"
"Accrued rebates","13,529","7,828"
"Accrued vacation ","10,592","8,554"
"Accrued property taxes ","11,331","9,453"
"Accrued payroll taxes","8,290","9,034"
"Other accrued expenses ","9,986","11,922"
"Total accrued expenses","$82,940","$69,953"
Question : What is the change in Total accrued expenses between fiscal years 2019 and 2018?
| 82.940-69.953 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Options Outstanding","Weighted Average Exercise Price","Average Remaining Contractual Life (in years)","Aggregate Intrinsic Value (thousands)"
"Outstanding – December 31, 2017","2,341,340","$1.77","5.78","$1,087"
"Options granted","376,667","2.41","",""
"Options exercised","224,400","1.59","",""
"Options forfeited","6,961","1.42","",""
"Outstanding – December 31, 2018","2,486,646","$1.89","7.01","$1,550"
"Options granted","50,832","3.02","",""
"Options exercised","-","","",""
"Options forfeited","181,281","2.23","",""
"Outstanding – December 31, 2019","2,356,197","$1.89","5.93","$628"
"Exercisable – December 31, 2019","1,843,468","$1.75","5.34","$624"
Question : What is the average number of outstanding options as at December 31, 2017 and 2018?
| (2.341.340 + 2.486.646)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Options Outstanding","Weighted Average Exercise Price","Average Remaining Contractual Life (in years)","Aggregate Intrinsic Value (thousands)"
"Outstanding – December 31, 2017","2,341,340","$1.77","5.78","$1,087"
"Options granted","376,667","2.41","",""
"Options exercised","224,400","1.59","",""
"Options forfeited","6,961","1.42","",""
"Outstanding – December 31, 2018","2,486,646","$1.89","7.01","$1,550"
"Options granted","50,832","3.02","",""
"Options exercised","-","","",""
"Options forfeited","181,281","2.23","",""
"Outstanding – December 31, 2019","2,356,197","$1.89","5.93","$628"
"Exercisable – December 31, 2019","1,843,468","$1.75","5.34","$624"
Question : What is the percentage change in outstanding options between 2017 and 2018?
| (2.486.646 - 2.341.340)/2.341.340 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Options Outstanding","Weighted Average Exercise Price","Average Remaining Contractual Life (in years)","Aggregate Intrinsic Value (thousands)"
"Outstanding – December 31, 2017","2,341,340","$1.77","5.78","$1,087"
"Options granted","376,667","2.41","",""
"Options exercised","224,400","1.59","",""
"Options forfeited","6,961","1.42","",""
"Outstanding – December 31, 2018","2,486,646","$1.89","7.01","$1,550"
"Options granted","50,832","3.02","",""
"Options exercised","-","","",""
"Options forfeited","181,281","2.23","",""
"Outstanding – December 31, 2019","2,356,197","$1.89","5.93","$628"
"Exercisable – December 31, 2019","1,843,468","$1.75","5.34","$624"
Question : What is the percentage change in outstanding options between 2018 and 2019?
| (2.356.197 - 2.486.646)/2.486.646 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Cash and cash equivalents","$36,617","$60,444","$67,495"
"Marketable securities","434,761","339,424","297,115"
"Working capital","368,912","370,445","361,621"
"Net cash provided by operating activities","72,819","83,085","61,893"
"Net cash used in investing activities","(103,579)","(56,237)","(207,907)"
"Net cash provided by (used in) financing activities","6,933","(33,899)","5,477"
Question : What is the percentage increase in marketable securities from 2018 to 2019?
| (434.761-339.424)/339.424 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Cash and cash equivalents","$36,617","$60,444","$67,495"
"Marketable securities","434,761","339,424","297,115"
"Working capital","368,912","370,445","361,621"
"Net cash provided by operating activities","72,819","83,085","61,893"
"Net cash used in investing activities","(103,579)","(56,237)","(207,907)"
"Net cash provided by (used in) financing activities","6,933","(33,899)","5,477"
Question : What is the percentage increase in working capital from 2017 to 2019?
| (368.912-361.621)/361.621 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Cash and cash equivalents","$36,617","$60,444","$67,495"
"Marketable securities","434,761","339,424","297,115"
"Working capital","368,912","370,445","361,621"
"Net cash provided by operating activities","72,819","83,085","61,893"
"Net cash used in investing activities","(103,579)","(56,237)","(207,907)"
"Net cash provided by (used in) financing activities","6,933","(33,899)","5,477"
Question : What is the average Cash and cash equivalents between 2017 to 2019?
| (36.617+60.444+67.495)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31, 2019",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 49,909","3 years","$ (35,622)","$ 14,287"
"Total capitalized software development costs","$ 49,909","","$ (35,622)","$ 14,287"
"","","","As of December 31, 2018",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 45,677","3 years","$ (32,784)","$ 12,893"
"Total capitalized software development costs","$ 45,677","","$ (32,784)","$ 12,893"
Question : What is the increase/ (decrease) in Gross carrying amount: Capitalized software development costs from December 31, 2019 to December 31, 2018?
| 49.909-45.677 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31, 2019",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 49,909","3 years","$ (35,622)","$ 14,287"
"Total capitalized software development costs","$ 49,909","","$ (35,622)","$ 14,287"
"","","","As of December 31, 2018",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 45,677","3 years","$ (32,784)","$ 12,893"
"Total capitalized software development costs","$ 45,677","","$ (32,784)","$ 12,893"
Question : What is the increase/ (decrease) in Accumulated amortization: Capitalized software development costs from December 31, 2019 to December 31, 2018?
| 35.622-32.784 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31, 2019",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 49,909","3 years","$ (35,622)","$ 14,287"
"Total capitalized software development costs","$ 49,909","","$ (35,622)","$ 14,287"
"","","","As of December 31, 2018",""
"","Gross carrying amount","Amortization period","Accumulated amortization","Net carrying amount"
"Capitalized software development costs","$ 45,677","3 years","$ (32,784)","$ 12,893"
"Total capitalized software development costs","$ 45,677","","$ (32,784)","$ 12,893"
Question : What is the increase/ (decrease) in Net carrying amount: Capitalized software development costs from December 31, 2019 to December 31, 2018?
| 14.287-12.893 | Return the numerical equation that answers the question over the table |
Table :
"","Less than 1 year","1-3 years","3-5 years","More than 5 years","Total"
"Operating lease obligations","$1,699","$3,950","$2,707","$36","$8,392"
"Other borrowings","131","145","219","61","556"
"Total","$1,830","$4,095","$2,926","$97","$8,948"
Question : What is the proportion of total operating lease obligations that expire in 3 years over total operating lease obligations?
| (1.699+3.950)/8.392 | Return the numerical equation that answers the question over the table |
Table :
"","Less than 1 year","1-3 years","3-5 years","More than 5 years","Total"
"Operating lease obligations","$1,699","$3,950","$2,707","$36","$8,392"
"Other borrowings","131","145","219","61","556"
"Total","$1,830","$4,095","$2,926","$97","$8,948"
Question : What is the ratio of contractual obligations that expire in less than 1 year to the ones that expire in 3-5 years?
| 1.830/2.926 | Return the numerical equation that answers the question over the table |
Table :
"","","As of December 31, 2019","",""
"","Amortized","Unrealized","Unrealized","Fair"
"","Cost","Gains","Losses","Value"
"Foreign debt .","$387,775","$551","$506","$387,820"
"Foreign government obligations","21,991","20","—","22,011"
"U.S. debt","65,970","176","12","66,134"
"Time deposits","335,541","—","—","335,541"
"Total .","$811,277","$747","$518","$811,506"
Question : What percentage of the total amortized marketable securities is made up of amortized foreign debt?
| 387.775 / 811.277 | Return the numerical equation that answers the question over the table |
Table :
"","","As of December 31, 2019","",""
"","Amortized","Unrealized","Unrealized","Fair"
"","Cost","Gains","Losses","Value"
"Foreign debt .","$387,775","$551","$506","$387,820"
"Foreign government obligations","21,991","20","—","22,011"
"U.S. debt","65,970","176","12","66,134"
"Time deposits","335,541","—","—","335,541"
"Total .","$811,277","$747","$518","$811,506"
Question : What percentage of the total fair value marketable securities is made up of fair value time deposits?
| 335.541 / 811.506 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Restricted Stock","Weighted Average Grant Date Fair Value","Weighted Average Remaining Contractual Term (Years)"
"Nonvested as of December 31, 2017","126,808","4.25","1.31"
"Granted","144,447","3.59",""
"Vested","118,347","3.81",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2018","152,908","3.96","1.56"
"Granted","113,012","3.98",""
"Vested","64,535","3.88",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2019","201,385","4.00","1.95"
Question : What is the percentage of granted restricted stock in total noninvested stock as of December 31, 2018?
| 144.447/152.908 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Restricted Stock","Weighted Average Grant Date Fair Value","Weighted Average Remaining Contractual Term (Years)"
"Nonvested as of December 31, 2017","126,808","4.25","1.31"
"Granted","144,447","3.59",""
"Vested","118,347","3.81",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2018","152,908","3.96","1.56"
"Granted","113,012","3.98",""
"Vested","64,535","3.88",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2019","201,385","4.00","1.95"
Question : What is the percentage change in the number of noninvested restricted stock from 2018 to 2019?
| (201.385-152.908)/152.908 | Return the numerical equation that answers the question over the table |
Table :
"","Number of Restricted Stock","Weighted Average Grant Date Fair Value","Weighted Average Remaining Contractual Term (Years)"
"Nonvested as of December 31, 2017","126,808","4.25","1.31"
"Granted","144,447","3.59",""
"Vested","118,347","3.81",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2018","152,908","3.96","1.56"
"Granted","113,012","3.98",""
"Vested","64,535","3.88",""
"Forfeitures","-","-",""
"Nonvested as of December 31, 2019","201,385","4.00","1.95"
Question : What is the change in the granted restricted stocks from 2018 to 2019?
| 113.012-144.447 | Return the numerical equation that answers the question over the table |
Table :
"Fiscal Quarter","High Sale","Low Sale"
"2019","",""
"First Quarter","$8.95","$7.30"
"Second Quarter","11.38","7.80"
"Third Quarter","13.38","9.60"
"Fourth Quarter","13.52","10.80"
"2018","",""
"First Quarter","$10.76","$ 7.91"
"Second Quarter","10.00","7.53"
"Third Quarter","9.94","8.66"
"Fourth Quarter","10.59","8.55"
Question : What is the difference in the high and low sale of the first quarter in 2019?
| 8.95-7.30 | Return the numerical equation that answers the question over the table |
Table :
"Fiscal Quarter","High Sale","Low Sale"
"2019","",""
"First Quarter","$8.95","$7.30"
"Second Quarter","11.38","7.80"
"Third Quarter","13.38","9.60"
"Fourth Quarter","13.52","10.80"
"2018","",""
"First Quarter","$10.76","$ 7.91"
"Second Quarter","10.00","7.53"
"Third Quarter","9.94","8.66"
"Fourth Quarter","10.59","8.55"
Question : What is the average quarterly low sale price for 2019?
| (7.30+7.80+9.60+10.80)/4 | Return the numerical equation that answers the question over the table |
Table :
"Fiscal Quarter","High Sale","Low Sale"
"2019","",""
"First Quarter","$8.95","$7.30"
"Second Quarter","11.38","7.80"
"Third Quarter","13.38","9.60"
"Fourth Quarter","13.52","10.80"
"2018","",""
"First Quarter","$10.76","$ 7.91"
"Second Quarter","10.00","7.53"
"Third Quarter","9.94","8.66"
"Fourth Quarter","10.59","8.55"
Question : What is the average quarterly high sale price for 2019?
| (8.95+11.38+13.38+13.52)/4 | Return the numerical equation that answers the question over the table |
Table :
"(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)","Year Ended December 31,","","","",""
"","2019(1)","2018(2)","2017(3)","2016(4)","2015(5)"
"Statement of Operations Data:","","","","",""
"Revenues","$6,498","$6,515","$6,572","$6,309","$6,172"
"Depreciation and amortization(6)","756","675","640","603","574"
"Operating income/(loss)","(93)","(475)","1,214","1,130","1,098"
"Interest expense","397","394","374","333","311"
"Income/(loss) from continuing operations","(403)","(700)","440","507","575"
"Income/(loss) from continuing operations per common share (basic)","(1.17)","(2.00)","1.20","1.40","1.55"
"Income/(loss) from continuing operations per common share (diluted)","(1.17)","(2.00)","1.20","1.39","1.54"
"Cash dividends declared per common share","1.11","1.39","1.33","1.21","1.09"
"","December 31,","","","",""
"(IN MILLIONS)","2019","2018","2017","2016","2015"
"Balance Sheet Data:","","","","",""
"Total assets","$14,319","$15,179","$16,866","$15,730","$15,303"
"Long-term debt including finance leases","8,309","8,387","8,441","7,926","7,338"
Question : What is the percentage change in the operating loss from 2018 to 2019?
| (93-475)/475 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"(In millions of dollars, except exchange rates, percentages, and years)","2019","2018"
"US dollar-denominated long-term debt 1","US$ 8,300","US$ 6,050"
"Hedged with debt derivatives","US$ 8,300","US$ 6,050"
"Hedged exchange rate","1.1932","1.1438"
"Percent hedged2","100.0%","100.0%"
"Amount of borrowings at fixed rates 3","",""
"Total borrowings","$ 17,496","$ 15,320"
"Total borrowings at fixed rates","$ 15,254","$ 13,070"
"Percent of borrowings at fixed rates","87.2%","85.3%"
"Weighted average interest rate on borrowings","4.30%","4.45%"
"Weighted average term to maturity","14.1 years","10.7 years"
Question : What was the increase / (decrease) in US dollar-denominated long-term debt from 2018 to 2019?
| 8.300 - 6.050 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"(In millions of dollars, except exchange rates, percentages, and years)","2019","2018"
"US dollar-denominated long-term debt 1","US$ 8,300","US$ 6,050"
"Hedged with debt derivatives","US$ 8,300","US$ 6,050"
"Hedged exchange rate","1.1932","1.1438"
"Percent hedged2","100.0%","100.0%"
"Amount of borrowings at fixed rates 3","",""
"Total borrowings","$ 17,496","$ 15,320"
"Total borrowings at fixed rates","$ 15,254","$ 13,070"
"Percent of borrowings at fixed rates","87.2%","85.3%"
"Weighted average interest rate on borrowings","4.30%","4.45%"
"Weighted average term to maturity","14.1 years","10.7 years"
Question : What was the average Hedged with debt derivatives?
| (8.300 + 6.050) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","As at December 31",""
"(In millions of dollars, except exchange rates, percentages, and years)","2019","2018"
"US dollar-denominated long-term debt 1","US$ 8,300","US$ 6,050"
"Hedged with debt derivatives","US$ 8,300","US$ 6,050"
"Hedged exchange rate","1.1932","1.1438"
"Percent hedged2","100.0%","100.0%"
"Amount of borrowings at fixed rates 3","",""
"Total borrowings","$ 17,496","$ 15,320"
"Total borrowings at fixed rates","$ 15,254","$ 13,070"
"Percent of borrowings at fixed rates","87.2%","85.3%"
"Weighted average interest rate on borrowings","4.30%","4.45%"
"Weighted average term to maturity","14.1 years","10.7 years"
Question : What was the increase / (decrease) in Total borrowings from 2018 to 2019?
| 17.496 - 15.320 | Return the numerical equation that answers the question over the table |
Table :
"Year Ended December 31,","","",""
"(in millions, except per share amounts)","2019","2018","2017"
"Numerator:","","",""
"Net (loss) income","$(66.6)","$(69.8)","$40.0"
"Preferred stock dividends","10.4","10.4","10.4"
"Net (loss) income applicable to common shareowners - basic and diluted","$(77.0)","$(80.2)","$29.6"
"Denominator:","","",""
"Weighted-average common shares outstanding - basic","50.4","46.3","42.2"
"Stock-based compensation arrangements","—","—","0.2"
"Weighted-average common shares outstanding - diluted","50.4","46.3","42.4"
"Basic and diluted net (loss) earnings per common share","($1.53)","($1.73)","$0.70"
Question : What is the total Net (loss) income between 2017 to 2019?
| (66.6)+(69.8)+40.0 | Return the numerical equation that answers the question over the table |
Table :
"Year Ended December 31,","","",""
"(in millions, except per share amounts)","2019","2018","2017"
"Numerator:","","",""
"Net (loss) income","$(66.6)","$(69.8)","$40.0"
"Preferred stock dividends","10.4","10.4","10.4"
"Net (loss) income applicable to common shareowners - basic and diluted","$(77.0)","$(80.2)","$29.6"
"Denominator:","","",""
"Weighted-average common shares outstanding - basic","50.4","46.3","42.2"
"Stock-based compensation arrangements","—","—","0.2"
"Weighted-average common shares outstanding - diluted","50.4","46.3","42.4"
"Basic and diluted net (loss) earnings per common share","($1.53)","($1.73)","$0.70"
Question : What is the total basic and diluted net (loss) earnings per common share earned between 2017 to 2019?
| (1.53)+(1.73)+0.70 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","2018"
"","Note","£m","£m"
"Net trade receivables","18","24.9","25.4"
"Accrued income","18","28.0","26.7"
"Other receivables","18","0.3","0.1"
"Cash and cash equivalents","19","5.9","4.3"
"Total","","59.1","56.5"
Question : What was the change in Other receivables in 2019 from 2018?
| 0.3-0.1 | Return the numerical equation that answers the question over the table |
Table :
"","","2019","2018"
"","Note","£m","£m"
"Net trade receivables","18","24.9","25.4"
"Accrued income","18","28.0","26.7"
"Other receivables","18","0.3","0.1"
"Cash and cash equivalents","19","5.9","4.3"
"Total","","59.1","56.5"
Question : What was the percentage change in Other receivables in 2019 from 2018?
| (0.3-0.1)/0.1 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"Stock options and assumed options","$3,783","$3,511","$3,913"
"Restricted stock units","16,627","9,770","3,366"
"Restricted stock awards","—","1","19"
"Employee stock purchase plan","193","147","115"
"Total stock-based compensation expense","$20,603","$13,429","$7,413"
"Tax benefit from stock-based awards","$5,154","$7,581","$12,719"
Question : What was the percentage change in the Total stock-based compensation expense between 2018 and 2019?
| (20.603-13.429)/13.429 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal Year",""
"(In millions)","2019","2018"
"Net cash provided by (used in):","",""
"Operating activities","$1,495","$957"
"Investing activities","$(241)","$(21)"
"Financing activities","$(1,209)","$(3,475)"
"Increase (decrease) in cash and cash equivalents","$17","$(2,473)"
Question : What is the total Net cash provided by Operating activities for fiscal 2019 and 2018?
| 1.495+957 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal Year",""
"(In millions)","2019","2018"
"Net cash provided by (used in):","",""
"Operating activities","$1,495","$957"
"Investing activities","$(241)","$(21)"
"Financing activities","$(1,209)","$(3,475)"
"Increase (decrease) in cash and cash equivalents","$17","$(2,473)"
Question : What is the average Net cash provided by for operating activities for fiscal 2019 and 2018?
| (1.495+957)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal Year",""
"(In millions)","2019","2018"
"Net cash provided by (used in):","",""
"Operating activities","$1,495","$957"
"Investing activities","$(241)","$(21)"
"Financing activities","$(1,209)","$(3,475)"
"Increase (decrease) in cash and cash equivalents","$17","$(2,473)"
Question : What is the average Net cash used in for Financing activities for fiscal 2019 and 2018?
| (1.209+3.475)/2 | Return the numerical equation that answers the question over the table |
Table :
"Year Ended June 30,","2019","2018","2017"
"Federal statutory rate","21.0%","28.1%","35.0%"
"Effect of:","","",""
"Foreign earnings taxed at lower rates","(4.1)%","(7.8)%","(11.6)%"
"Impact of the enactment of the TCJA","0.4%","37.7%","0%"
"Phone business losses","0%","0%","(5.7)%"
"Impact of intangible property transfers","(5.9)%","0%","0%"
"Foreign-derived intangible income deduction","(1.4)%","0%","0%"
"Research and development credit","(1.1)%","(1.3)%","(0.9)%"
"Excess tax benefits relating to stock-based compensation","(2.2)%","(2.5)%","(2.1)%"
"Interest, net","1.0%","1.2%","1.4%"
"Other reconciling items, net","2.5%","(0.8)%","(1.3)%"
"Effective rate","10.2%","54.6%","14.8%"
Question : What was the average federal statutory rate over the 3 year period from 2017 to 2019?
| (21.0+28.1+35.0)/3 | Return the numerical equation that answers the question over the table |
Table :
"Year Ended June 30,","2019","2018","2017"
"Federal statutory rate","21.0%","28.1%","35.0%"
"Effect of:","","",""
"Foreign earnings taxed at lower rates","(4.1)%","(7.8)%","(11.6)%"
"Impact of the enactment of the TCJA","0.4%","37.7%","0%"
"Phone business losses","0%","0%","(5.7)%"
"Impact of intangible property transfers","(5.9)%","0%","0%"
"Foreign-derived intangible income deduction","(1.4)%","0%","0%"
"Research and development credit","(1.1)%","(1.3)%","(0.9)%"
"Excess tax benefits relating to stock-based compensation","(2.2)%","(2.5)%","(2.1)%"
"Interest, net","1.0%","1.2%","1.4%"
"Other reconciling items, net","2.5%","(0.8)%","(1.3)%"
"Effective rate","10.2%","54.6%","14.8%"
Question : What was the average effective rate over the 3 year period from 2017 to 2019?
| (10.2+54.6+14.8)/3 | Return the numerical equation that answers the question over the table |
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.