input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"USDm","2019","2018","2017"
"Net Asset Value per share","","",""
"Total vessel values including newbuildings (broker values)","1,801.5","1,675.1","1,661.1"
"Committed CAPEX on newbuildings","-51.2","-258.0","-306.9"
"Cash position","72.5","127.4","134.2"
"Loans receivables","4.6","-","-"
"Bunkers","34.8","39.4","33.2"
"Freight receivables","89.8","86.0","71.3"
"Other receivables","6.2","7.5","11.8"
"Other plant and operating equipment","4.3","3.0","1.9"
"Land and buildings","8.1","-","-"
"Investments in joint ventures","1.2","0.1","0.3"
"Prepayments","3.5","2.9","4.4"
"Borrowings","-863.4","-754.7","-753.9"
"Trade payables","-47.1","-35.1","-26.2"
"Other liabilities","-47.3","-36.5","-33.8"
"Current tax liabilities","-1.5","-1.0","-1.4"
"Total Net Asset Value (NAV)","1,016.0","856.1","796.0"
"Total number of shares excluding treasury shares (million)","74.4","73.9","62.0"
"Total Net Asset Value per share (NAV/share) (USD)","13.6","11.6","12.8"
Question : What was the change in the Total Net Asset Value (NAV) in 2019 from 2018?
|
1.016.0-856.1
|
Return the numerical equation that answers the question over the table
|
Table :
"USDm","2019","2018","2017"
"Net Asset Value per share","","",""
"Total vessel values including newbuildings (broker values)","1,801.5","1,675.1","1,661.1"
"Committed CAPEX on newbuildings","-51.2","-258.0","-306.9"
"Cash position","72.5","127.4","134.2"
"Loans receivables","4.6","-","-"
"Bunkers","34.8","39.4","33.2"
"Freight receivables","89.8","86.0","71.3"
"Other receivables","6.2","7.5","11.8"
"Other plant and operating equipment","4.3","3.0","1.9"
"Land and buildings","8.1","-","-"
"Investments in joint ventures","1.2","0.1","0.3"
"Prepayments","3.5","2.9","4.4"
"Borrowings","-863.4","-754.7","-753.9"
"Trade payables","-47.1","-35.1","-26.2"
"Other liabilities","-47.3","-36.5","-33.8"
"Current tax liabilities","-1.5","-1.0","-1.4"
"Total Net Asset Value (NAV)","1,016.0","856.1","796.0"
"Total number of shares excluding treasury shares (million)","74.4","73.9","62.0"
"Total Net Asset Value per share (NAV/share) (USD)","13.6","11.6","12.8"
Question : What was the percentage change in the Total Net Asset Value (NAV) in 2019 from 2018?
|
(1.016.0-856.1)/856.1
|
Return the numerical equation that answers the question over the table
|
Table :
"Years ended August 31,","2019","2018 (1)","Change"
"(in thousands of dollars, except percentages)","$","$","%"
"Profit before income taxes","440,563","367,380","19.9"
"Combined Canadian income tax rate","26.50%","26.50%","—"
"Income taxes at combined Canadian income tax rate","116,749","97,356","19.9"
"Difference in operations' statutory income tax rates","1,466","(3)","—"
"Impact on deferred taxes as a result of changes in substantively enacted tax rates","15","(94,175)","—"
"Impact on income taxes arising from non-deductible expenses and non-taxable profit","(565)","1,670","—"
"Tax impacts related to foreign operations","(28,633)","(22,099)","29.6"
"Other","(5,377)","53","—"
"","83,655","(17,198)","—"
Question : What was the increase / (decrease) in the Profit before income taxes from 2018 to 2019?
|
440.563 - 367.380
|
Return the numerical equation that answers the question over the table
|
Table :
"Years ended August 31,","2019","2018 (1)","Change"
"(in thousands of dollars, except percentages)","$","$","%"
"Profit before income taxes","440,563","367,380","19.9"
"Combined Canadian income tax rate","26.50%","26.50%","—"
"Income taxes at combined Canadian income tax rate","116,749","97,356","19.9"
"Difference in operations' statutory income tax rates","1,466","(3)","—"
"Impact on deferred taxes as a result of changes in substantively enacted tax rates","15","(94,175)","—"
"Impact on income taxes arising from non-deductible expenses and non-taxable profit","(565)","1,670","—"
"Tax impacts related to foreign operations","(28,633)","(22,099)","29.6"
"Other","(5,377)","53","—"
"","83,655","(17,198)","—"
Question : What was the average Income taxes at combined Canadian income tax rate?
|
(116.749 + 97.356) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"Years ended August 31,","2019","2018 (1)","Change"
"(in thousands of dollars, except percentages)","$","$","%"
"Profit before income taxes","440,563","367,380","19.9"
"Combined Canadian income tax rate","26.50%","26.50%","—"
"Income taxes at combined Canadian income tax rate","116,749","97,356","19.9"
"Difference in operations' statutory income tax rates","1,466","(3)","—"
"Impact on deferred taxes as a result of changes in substantively enacted tax rates","15","(94,175)","—"
"Impact on income taxes arising from non-deductible expenses and non-taxable profit","(565)","1,670","—"
"Tax impacts related to foreign operations","(28,633)","(22,099)","29.6"
"Other","(5,377)","53","—"
"","83,655","(17,198)","—"
Question : What was the average Tax impacts related to foreign operations between 2018 and 2019?
|
- (28.633 + 22.099) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Fiscal",""
"","2019","2018","2017"
"","","(in millions)",""
"Gains (losses) recorded in other comprehensive income (loss)","$ 53","$ (25)","$ (20)"
"Gains (losses) excluded from the hedging relationship (1)","66","21","(58)"
Question : What was the change in Gains excluded from the hedging relationship in 2019 from 2018?
|
66-21
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Fiscal",""
"","2019","2018","2017"
"","","(in millions)",""
"Gains (losses) recorded in other comprehensive income (loss)","$ 53","$ (25)","$ (20)"
"Gains (losses) excluded from the hedging relationship (1)","66","21","(58)"
Question : What was the percentage change in Gains excluded from the hedging relationship in 2019 from 2018?
|
(66-21)/21
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018 Restated See note 2"
"","$M","$M"
"Wages and salaries","286.0","271.8"
"Social security costs","25.6","27.3"
"Pension costs","8.9","8.4"
"Other costs","12.7","12.1"
"","333.2","319.6"
"Share-based payments (see note 29)","36.9","42.3"
"Total employee costs","370.1","361.9"
Question : What was the change in total employee costs in 2019 from 2018?
|
370.1-361.9
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018 Restated See note 2"
"","$M","$M"
"Wages and salaries","286.0","271.8"
"Social security costs","25.6","27.3"
"Pension costs","8.9","8.4"
"Other costs","12.7","12.1"
"","333.2","319.6"
"Share-based payments (see note 29)","36.9","42.3"
"Total employee costs","370.1","361.9"
Question : What was the percentage change in total employee costs in 2019 from 2018?
|
(370.1-361.9)/361.9
|
Return the numerical equation that answers the question over the table
|
Table :
"","As of March 31,",""
"","2019","2018"
"Computer equipment","$4,754","$4,713"
"Less: Accumulated amortization","(2,228)","(990)"
"","$2,526","$3,723"
Question : What is the change in Computer equipment from March 31, 2018 to March 31, 2019?
|
4.754-4.713
|
Return the numerical equation that answers the question over the table
|
Table :
"","As of March 31,",""
"","2019","2018"
"Computer equipment","$4,754","$4,713"
"Less: Accumulated amortization","(2,228)","(990)"
"","$2,526","$3,723"
Question : What is the change in Accumulated amortization from March 31, 2018 to March 31, 2019?
|
2.228-990
|
Return the numerical equation that answers the question over the table
|
Table :
"","As of March 31,",""
"","2019","2018"
"Computer equipment","$4,754","$4,713"
"Less: Accumulated amortization","(2,228)","(990)"
"","$2,526","$3,723"
Question : What is the average Computer equipment for March 31, 2018 to March 31, 2019?
|
(4.754+4.713) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","Year Ended December 31,","",""
"","2019","2018","2017","2016","2015"
"","","","(in thousands, except shares and per share data)","",""
"Revenue","$200,882","$147,094","$104,352","$76,846","$58,720"
"Cost of revenue(1)","63,535","46,810","31,503","23,767","19,789"
"Gross profit","137,347","100,284","72,849","53,079","38,931"
"Operating expenses:","","","","",""
"Sales and marketing(1)","87,731","69,608","46,998","34,847","25,925"
"Research and development(1)","50,024","41,305","22,241","14,765","11,521"
"General and administrative(1)","46,820","31,462","22,895","14,293","12,272"
"Total operating expenses","184,575","142,375","92,134","63,905","49,718"
"Operating loss","(47,228)","(42,091)","(19,285)","(10,826)","(10,787)"
"Other expenses, net","(4,597)","(4,628)","(302)","(484)","(599)"
"Loss before income taxes","(51,825)","(46,719)","(19,587)","(11,310)","(11,386)"
"(Provision for) benefit from income taxes","(425)","(796)","(47)","24","562"
"Net loss","$(52,250)","$(47,515)","$(19,634)","$(11,286)","$(10,824)"
"Net loss per share attributable to common shareholders - basic and diluted","$(1.58)","$(1.63)","$(0.70)","$(0.68)","$(0.88)"
"Weighted average shares outstanding - basic and diluted","33,161,656","29,107,267","27,862,375","16,659,561","12,257,413"
Question : What is the average cost of revenue from 2015-2019?
|
(63.535 + 46.810 + 31.503 + 23.767 + 19.789) / 5
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","Year Ended December 31,","",""
"","2019","2018","2017","2016","2015"
"","","","(in thousands, except shares and per share data)","",""
"Revenue","$200,882","$147,094","$104,352","$76,846","$58,720"
"Cost of revenue(1)","63,535","46,810","31,503","23,767","19,789"
"Gross profit","137,347","100,284","72,849","53,079","38,931"
"Operating expenses:","","","","",""
"Sales and marketing(1)","87,731","69,608","46,998","34,847","25,925"
"Research and development(1)","50,024","41,305","22,241","14,765","11,521"
"General and administrative(1)","46,820","31,462","22,895","14,293","12,272"
"Total operating expenses","184,575","142,375","92,134","63,905","49,718"
"Operating loss","(47,228)","(42,091)","(19,285)","(10,826)","(10,787)"
"Other expenses, net","(4,597)","(4,628)","(302)","(484)","(599)"
"Loss before income taxes","(51,825)","(46,719)","(19,587)","(11,310)","(11,386)"
"(Provision for) benefit from income taxes","(425)","(796)","(47)","24","562"
"Net loss","$(52,250)","$(47,515)","$(19,634)","$(11,286)","$(10,824)"
"Net loss per share attributable to common shareholders - basic and diluted","$(1.58)","$(1.63)","$(0.70)","$(0.68)","$(0.88)"
"Weighted average shares outstanding - basic and diluted","33,161,656","29,107,267","27,862,375","16,659,561","12,257,413"
Question : What is the change in the Gross Profit from 2018 to 2019?
|
137.347 - 100.284
|
Return the numerical equation that answers the question over the table
|
Table :
"","Rights and licences","Internally generated software","Software under development","Total"
"Movements","$'000","$'000","$'000","$'000"
"30 June 2019","","","",""
"Opening net book amount at 1 July 2018","13","6,385","6,509","12,907"
"Additions – internally developed","-","-","11,896","11,896"
"Amortisation","-","(1,116)","-","(1,116)"
"Transfers between classes","-","2,121","(2,121)","-"
"Disposals","-","(9)","-","(9)"
"Closing net book amount","13","7,381","16,284","23,678"
Question : What was the difference between total opening and closing net book amount?
|
23.678 - 12.907
|
Return the numerical equation that answers the question over the table
|
Table :
"","Rights and licences","Internally generated software","Software under development","Total"
"Movements","$'000","$'000","$'000","$'000"
"30 June 2019","","","",""
"Opening net book amount at 1 July 2018","13","6,385","6,509","12,907"
"Additions – internally developed","-","-","11,896","11,896"
"Amortisation","-","(1,116)","-","(1,116)"
"Transfers between classes","-","2,121","(2,121)","-"
"Disposals","-","(9)","-","(9)"
"Closing net book amount","13","7,381","16,284","23,678"
Question : What was the change in net book amount for software under development between 2018 and 2019?
|
16.284 - 6.509
|
Return the numerical equation that answers the question over the table
|
Table :
"","Rights and licences","Internally generated software","Software under development","Total"
"Movements","$'000","$'000","$'000","$'000"
"30 June 2019","","","",""
"Opening net book amount at 1 July 2018","13","6,385","6,509","12,907"
"Additions – internally developed","-","-","11,896","11,896"
"Amortisation","-","(1,116)","-","(1,116)"
"Transfers between classes","-","2,121","(2,121)","-"
"Disposals","-","(9)","-","(9)"
"Closing net book amount","13","7,381","16,284","23,678"
Question : What percentage of the total gain in book amount was due to internally generated software?
|
(7.381 - 6.385) / (23.678 - 12.907)
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","(dollars in millions) Increase/ (Decrease)",""
"Years Ended December 31,","2019","2018","2019 vs. 2018",""
"Cost of services ","$15,884","$15,335","$ 549","3.6%"
"Cost of wireless equipment ","18,219","18,763","(544)","(2.9)"
"Selling, general and administrative expense ","16,639","15,701","938","6.0"
"Depreciation and amortization expense ","11,353","11,952","(599)","(5.0)"
"Total Operating Expenses ","$ 62,095","$ 61,751","$ 344","0.6"
Question : What is the change in Cost of services from 2018 to 2019?
|
15.884-15.335
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","(dollars in millions) Increase/ (Decrease)",""
"Years Ended December 31,","2019","2018","2019 vs. 2018",""
"Cost of services ","$15,884","$15,335","$ 549","3.6%"
"Cost of wireless equipment ","18,219","18,763","(544)","(2.9)"
"Selling, general and administrative expense ","16,639","15,701","938","6.0"
"Depreciation and amortization expense ","11,353","11,952","(599)","(5.0)"
"Total Operating Expenses ","$ 62,095","$ 61,751","$ 344","0.6"
Question : What is the change in Cost of wireless equipment from 2018 to 2019?
|
18.219-18.763
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","(dollars in millions) Increase/ (Decrease)",""
"Years Ended December 31,","2019","2018","2019 vs. 2018",""
"Cost of services ","$15,884","$15,335","$ 549","3.6%"
"Cost of wireless equipment ","18,219","18,763","(544)","(2.9)"
"Selling, general and administrative expense ","16,639","15,701","938","6.0"
"Depreciation and amortization expense ","11,353","11,952","(599)","(5.0)"
"Total Operating Expenses ","$ 62,095","$ 61,751","$ 344","0.6"
Question : What is the change in Total Operating Expenses from 2018 to 2019?
|
62.095-61.751
|
Return the numerical equation that answers the question over the table
|
Table :
"Twelve Months Ended September 29, 2018:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$34,926","$30","$34,956"
"Selling, General and Administrative","$2,071","$(7)","$2,064"
"Operating Income","$3,055","$(23)","$3,032"
"Other (Income) Expense","$310","$(23)","$287"
"Twelve Months Ended September 30, 2017:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$33,177","$21","$33,198"
"Selling, General and Administrative","$2,152","$(11)","$2,141"
"Operating Income","$2,931","$(10)","$2,921"
"Other (Income) Expense","$303","$(10)","$293"
Question : What is the percentage change between the cost of sales previously reported in 2017 and 2018?
|
(34.926-33.177)/33.177
|
Return the numerical equation that answers the question over the table
|
Table :
"Twelve Months Ended September 29, 2018:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$34,926","$30","$34,956"
"Selling, General and Administrative","$2,071","$(7)","$2,064"
"Operating Income","$3,055","$(23)","$3,032"
"Other (Income) Expense","$310","$(23)","$287"
"Twelve Months Ended September 30, 2017:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$33,177","$21","$33,198"
"Selling, General and Administrative","$2,152","$(11)","$2,141"
"Operating Income","$2,931","$(10)","$2,921"
"Other (Income) Expense","$303","$(10)","$293"
Question : What is the percentage change between the cost of sales as recasted in 2017 and 2018?
|
(34.956-33.198)/33.198
|
Return the numerical equation that answers the question over the table
|
Table :
"Twelve Months Ended September 29, 2018:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$34,926","$30","$34,956"
"Selling, General and Administrative","$2,071","$(7)","$2,064"
"Operating Income","$3,055","$(23)","$3,032"
"Other (Income) Expense","$310","$(23)","$287"
"Twelve Months Ended September 30, 2017:","As Previously Reported","Adjustments","As Recast"
"Cost of Sales","$33,177","$21","$33,198"
"Selling, General and Administrative","$2,152","$(11)","$2,141"
"Operating Income","$2,931","$(10)","$2,921"
"Other (Income) Expense","$303","$(10)","$293"
Question : What is the difference between the operating income as recasted in 2017 and 2018?
|
(3.032-2.921)/2.921
|
Return the numerical equation that answers the question over the table
|
Table :
"","December 31,",""
"","2018","2019"
"Balance at beginning of year","(12,749)","(13,364)"
"Charged to cost of sales","(2,958)","(4,748)"
"Reversals","723","915"
"Utilization of the provision","1,978","4,994"
"Foreign currency translation effect","(358)","(324)"
"Balance at end of year","(13,364)","(12,527)"
Question : What is the percentage change in Balance at end of year from 2018 to 2019?
|
( -12.527 - (-13.364))/-13.364
|
Return the numerical equation that answers the question over the table
|
Table :
"","December 31,",""
"","2018","2019"
"Balance at beginning of year","(12,749)","(13,364)"
"Charged to cost of sales","(2,958)","(4,748)"
"Reversals","723","915"
"Utilization of the provision","1,978","4,994"
"Foreign currency translation effect","(358)","(324)"
"Balance at end of year","(13,364)","(12,527)"
Question : What is the change in reversals from 2018 to 2019?
|
915-723
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","Year Ended December 31,","Year Ended December 31,","% Variation","% Variation"
"","2019","2018","2017","2019 vs 2018","2018 vs 2017"
"","(in millions)","(in millions)","(in millions)","",""
"Net sales","$9,529","$9,612","$8,308","(0.9)%","15.7%"
"Other revenues","27","52","39","(49.0)","36.1"
"Net revenues","$9,556","$9,664","$8,347","(1.1)%","15.8%"
Question : What are the average Net sales?
|
(9.529+9.612+8.308) / 3
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","Year Ended December 31,","Year Ended December 31,","% Variation","% Variation"
"","2019","2018","2017","2019 vs 2018","2018 vs 2017"
"","(in millions)","(in millions)","(in millions)","",""
"Net sales","$9,529","$9,612","$8,308","(0.9)%","15.7%"
"Other revenues","27","52","39","(49.0)","36.1"
"Net revenues","$9,556","$9,664","$8,347","(1.1)%","15.8%"
Question : What are the average other revenues?
|
(27+52+39) / 3
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","Year Ended December 31,","Year Ended December 31,","% Variation","% Variation"
"","2019","2018","2017","2019 vs 2018","2018 vs 2017"
"","(in millions)","(in millions)","(in millions)","",""
"Net sales","$9,529","$9,612","$8,308","(0.9)%","15.7%"
"Other revenues","27","52","39","(49.0)","36.1"
"Net revenues","$9,556","$9,664","$8,347","(1.1)%","15.8%"
Question : What are the average Net revenues?
|
(9.556+9.664+8.347 ) / 3
|
Return the numerical equation that answers the question over the table
|
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"","","(in thousands)",""
"Contractual interest coupon","$100,712","$77,091","$95,195"
"Amortization of interest discount","3,937","12,225","22,873"
"Amortization of issuance costs","1,426","2,034","2,414"
"Effect of interest rate contracts, net","4,086","3","(4,756)"
"Total interest cost recognized","$110,161","$91,353","$115,726"
Question : What is the percentage change in the Amortization of interest discount from 2018 to 2019?
|
(3.937-12.225)/12.225
|
Return the numerical equation that answers the question over the table
|
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"","","(in thousands)",""
"Contractual interest coupon","$100,712","$77,091","$95,195"
"Amortization of interest discount","3,937","12,225","22,873"
"Amortization of issuance costs","1,426","2,034","2,414"
"Effect of interest rate contracts, net","4,086","3","(4,756)"
"Total interest cost recognized","$110,161","$91,353","$115,726"
Question : What is the percentage change in the amortization of issuance costs from 2018 to 2019?
|
(1.426-2.034)/2.034
|
Return the numerical equation that answers the question over the table
|
Table :
"","","YearEnded",""
"","June 30, 2019","June 24, 2018","June 25, 2017"
"","","(in thousands)",""
"Contractual interest coupon","$100,712","$77,091","$95,195"
"Amortization of interest discount","3,937","12,225","22,873"
"Amortization of issuance costs","1,426","2,034","2,414"
"Effect of interest rate contracts, net","4,086","3","(4,756)"
"Total interest cost recognized","$110,161","$91,353","$115,726"
Question : What is the percentage change in the total interest cost recognised from 2018 to 2019?
|
(110.161-91.353)/91.353
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"Prepaid expenses","$137,927","$90,981"
"Prepaid income taxes .","47,811","59,319"
"Indirect tax receivables .","29,908","26,327"
"Restricted cash","13,697","19,671"
"Notes receivable (1)","23,873","5,196"
"Derivative instruments (2) .","1,199","2,364"
"Other current assets","22,040","39,203"
"Prepaid expenses and other current assets","$276,455","$243,061"
Question : What is the percentage increase in total prepaid expenses and other current assets from 2018 to 2019?
|
(276.455- 243.061)/243.061
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"","€m","€m"
"Included within non-current assets:","",""
"Equity securities1","48","47"
"Debt securities2","822","3,157"
"","870","3,204"
Question : What is the average equity securities?
|
(48+47)/2
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"","€m","€m"
"Included within non-current assets:","",""
"Equity securities1","48","47"
"Debt securities2","822","3,157"
"","870","3,204"
Question : What is the average debt securities?
|
(822+3.157)/2
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"","€m","€m"
"Included within non-current assets:","",""
"Equity securities1","48","47"
"Debt securities2","822","3,157"
"","870","3,204"
Question : What is the difference between average equity securities and average debt securities ?
|
[(822+3.157)/2] - [(48+47)/2]
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Construction","$—","$ (0.2)","$ 0.2"
"Marine Services","5.6","19.7","(14.1)"
"Life Sciences","(3.4)","(4.0)","0.6"
"Other","—","(0.1)","0.1"
"Income from equity investees","$ 2.2","$ 15.4","$ (13.2)"
Question : What was the percentage increase / (decrease) in the marine services from 2018 to 2019?
|
5.6 / 19.7 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Construction","$—","$ (0.2)","$ 0.2"
"Marine Services","5.6","19.7","(14.1)"
"Life Sciences","(3.4)","(4.0)","0.6"
"Other","—","(0.1)","0.1"
"Income from equity investees","$ 2.2","$ 15.4","$ (13.2)"
Question : What is the average life sciences?
|
-(3.4 + 4.0) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Years Ended December 31,",""
"","2019","2018","Increase / (Decrease)"
"Construction","$—","$ (0.2)","$ 0.2"
"Marine Services","5.6","19.7","(14.1)"
"Life Sciences","(3.4)","(4.0)","0.6"
"Other","—","(0.1)","0.1"
"Income from equity investees","$ 2.2","$ 15.4","$ (13.2)"
Question : What is the percentage increase / (decrease) in the income from equity investees from 2018 to 2019?
|
2.2 / 15.4 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"Years Ended December 31,","","",""
"","2019","2018","Increase / (Decrease)"
"Operating activities","$110.5","$341.4","$(230.9)"
"Investing activities","(263.7)","(224.6)","(39.1)"
"Financing activities","62.4","115.2","(52.8)"
"Effect of exchange rate changes on cash and cash equivalents","1.0","(0.5)","1.5"
"Net decrease in cash,cash equivalents and restricted cash","$(89.8)","$231.5","$(321.3)"
Question : What is the percentage increase / (decrease) in the operating activities from 2018 to 2019?
|
110.5 / 341.4 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"Years Ended December 31,","","",""
"","2019","2018","Increase / (Decrease)"
"Operating activities","$110.5","$341.4","$(230.9)"
"Investing activities","(263.7)","(224.6)","(39.1)"
"Financing activities","62.4","115.2","(52.8)"
"Effect of exchange rate changes on cash and cash equivalents","1.0","(0.5)","1.5"
"Net decrease in cash,cash equivalents and restricted cash","$(89.8)","$231.5","$(321.3)"
Question : What is the average investing activities?
|
-(263.7 + 224.6) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"Years Ended December 31,","","",""
"","2019","2018","Increase / (Decrease)"
"Operating activities","$110.5","$341.4","$(230.9)"
"Investing activities","(263.7)","(224.6)","(39.1)"
"Financing activities","62.4","115.2","(52.8)"
"Effect of exchange rate changes on cash and cash equivalents","1.0","(0.5)","1.5"
"Net decrease in cash,cash equivalents and restricted cash","$(89.8)","$231.5","$(321.3)"
Question : What is the average financing activities?
|
(62.4 + 115.2) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"Group1,2","","","","",""
"","2019","2019","2018","IAS 18 growth",""
"","IFRS 15 €m","IAS 18 €m","IAS 18 €m","Reported %","Organic* %"
"Revenue","43,666","45,066","46,571","(3.2)","(0.1)"
"Service revenue","36,458","39,220","41,066","(4.5)","(0.9)"
"Other revenue","7,208","5,846","5,505","",""
"Adjusted EBITDA","13,918","14,139","14,737","(4.1)","(0.5)"
"Depreciation and amortisation","(9,665)","(9,665)","(9,910)","",""
"Adjusted EBIT","4,253","4,474","4,827","(7.3)","(2.5)"
"Share of adjusted results in associates and joint ventures3","(348)","(291)","389","",""
"Adjusted operating profit","3,905","4,183","5,216","(19.8)","(0.2)"
"Adjustments for:","","","","",""
"Impairment loss","(3,525)","","–","",""
"Restructuring costs","(486)","","(156)","",""
"Amortisation of acquired customer bases and brand intangible assets","(583)","","(974)","",""
"Other income and expense","(262)","","213","",""
"Operating (loss)/profit","(951)","","4,299","",""
"Non-operating income and expense","(7)","","(32)","",""
"Net financing costs","(1,655)","","(389)","",""
"Income tax (expense)/credit","(1,496)","","879","",""
"(Loss)/profit for the financial year from continuing operations","(4,109)","","4,757","",""
"Loss for the financial year from discontinued operations","(3,535)","","(1,969)","",""
"(Loss)/profit for the financial year","(7,644)","","2,788","",""
Question : What is the average service revenue between 2018 and 2019 IAS 18?
|
(39.220+41.066)/2
|
Return the numerical equation that answers the question over the table
|
Table :
"Group1,2","","","","",""
"","2019","2019","2018","IAS 18 growth",""
"","IFRS 15 €m","IAS 18 €m","IAS 18 €m","Reported %","Organic* %"
"Revenue","43,666","45,066","46,571","(3.2)","(0.1)"
"Service revenue","36,458","39,220","41,066","(4.5)","(0.9)"
"Other revenue","7,208","5,846","5,505","",""
"Adjusted EBITDA","13,918","14,139","14,737","(4.1)","(0.5)"
"Depreciation and amortisation","(9,665)","(9,665)","(9,910)","",""
"Adjusted EBIT","4,253","4,474","4,827","(7.3)","(2.5)"
"Share of adjusted results in associates and joint ventures3","(348)","(291)","389","",""
"Adjusted operating profit","3,905","4,183","5,216","(19.8)","(0.2)"
"Adjustments for:","","","","",""
"Impairment loss","(3,525)","","–","",""
"Restructuring costs","(486)","","(156)","",""
"Amortisation of acquired customer bases and brand intangible assets","(583)","","(974)","",""
"Other income and expense","(262)","","213","",""
"Operating (loss)/profit","(951)","","4,299","",""
"Non-operating income and expense","(7)","","(32)","",""
"Net financing costs","(1,655)","","(389)","",""
"Income tax (expense)/credit","(1,496)","","879","",""
"(Loss)/profit for the financial year from continuing operations","(4,109)","","4,757","",""
"Loss for the financial year from discontinued operations","(3,535)","","(1,969)","",""
"(Loss)/profit for the financial year","(7,644)","","2,788","",""
Question : What is the difference between average service revenue and average other revenue?
|
[(39.220+41.066)/2] - [(5.846+5.505)/2]
|
Return the numerical equation that answers the question over the table
|
Table :
"($ in millions)","",""
"At December 31:","2019","2018"
"Current assets","$38,420","$49,146"
"Current liabilities","37,701","38,227"
"Working capital","$ 718","$10,918"
"Current ratio","1.02:1","1.29:1"
Question : What was the increase / (decrease) in the current assets from 2018 to 2019?
|
38.420 - 49.146
|
Return the numerical equation that answers the question over the table
|
Table :
"($ in millions)","",""
"At December 31:","2019","2018"
"Current assets","$38,420","$49,146"
"Current liabilities","37,701","38,227"
"Working capital","$ 718","$10,918"
"Current ratio","1.02:1","1.29:1"
Question : What is the percentage increase / (decrease) in Current liabilities from 2018 to 2019?
|
37.701/38.227 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"($ in millions)","",""
"At December 31:","2019","2018"
"Current assets","$38,420","$49,146"
"Current liabilities","37,701","38,227"
"Working capital","$ 718","$10,918"
"Current ratio","1.02:1","1.29:1"
Question : What is the average working capital?
|
(718 + 10.918) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","December 31,",""
"","2019","2018"
"Term loans","$756,060","$284,959"
"Revolving credit facility","239,000","—"
"5.750% Senior Notes, due August 2026","400,000","400,000"
"Debt issuance costs","(21,905 )","(13,203 )"
"Total debt","1,373,155","671,756"
"Less current portion of term credit facility","38,950","23,747"
"Less current portion of debt issuance costs","(4,802 )","(2,980 )"
"Total long-term debt","$1,339,007","$650,989"
Question : What was the percentage change in total long-term debt between 2018 and 2019?
|
(1.339.007-650.989)/650.989
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","","Change",""
"","2019","2018","$","%"
"","","(dollars in thousands)","",""
"General and administrative","$ 46,820","$ 31,462","$ 15,358","48.8%"
"% of revenue","23%","21%","",""
Question : What was the average General and administrative expense for 2018 and 2019?
|
(46.820 + 31.462) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","","Change",""
"","2019","2018","$","%"
"","","(dollars in thousands)","",""
"General and administrative","$ 46,820","$ 31,462","$ 15,358","48.8%"
"% of revenue","23%","21%","",""
Question : What is the change in the % of revenue from 2018 to 2019?
|
23 - 21
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Year ended March 31,",""
"(In thousands, except per share data)","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(13,164)","$(8,350)","$(11,721)"
"Denominator:","","",""
"Weighted average shares outstanding - basic and diluted","23,037","22,801","22,615"
"Loss per share - basic and diluted:","","",""
"Net loss per share-basic and diluted","$(0.57)","$(0.37)","$(0.52)"
"Anti-dilutive stock options, SSARs, restricted shares and performance shares","1,433","756","1,004"
Question : What was the increase / (decrease) in the net loss from 2018 to 2019?
|
-13.164 - (- 8.350)
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Year ended March 31,",""
"(In thousands, except per share data)","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(13,164)","$(8,350)","$(11,721)"
"Denominator:","","",""
"Weighted average shares outstanding - basic and diluted","23,037","22,801","22,615"
"Loss per share - basic and diluted:","","",""
"Net loss per share-basic and diluted","$(0.57)","$(0.37)","$(0.52)"
"Anti-dilutive stock options, SSARs, restricted shares and performance shares","1,433","756","1,004"
Question : What was the percentage increase / (decrease) in Weighted average shares outstanding - basic and diluted from 2018 to 2019?
|
23.037 / 22.801 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Year ended March 31,",""
"(In thousands, except per share data)","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(13,164)","$(8,350)","$(11,721)"
"Denominator:","","",""
"Weighted average shares outstanding - basic and diluted","23,037","22,801","22,615"
"Loss per share - basic and diluted:","","",""
"Net loss per share-basic and diluted","$(0.57)","$(0.37)","$(0.52)"
"Anti-dilutive stock options, SSARs, restricted shares and performance shares","1,433","756","1,004"
Question : What was the average Anti-dilutive stock options, SSARs, restricted shares and performance shares for 2017-2019?
|
(1.433 + 756 + 1.004) / 3
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","","% Change"
"","2019","2018","2019"
"","","(dollars in thousands)",""
"Selling, general and administrative","$88,762","$101,789","(13)%"
"% of net revenue","28%","26%",""
Question : What is the average Selling, general and administrative for the Years Ended December 31, 2019 to 2018?
|
(88.762+101.789) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year Ended December 31,","","% Change"
"","2019","2018","2019"
"","","(dollars in thousands)",""
"Selling, general and administrative","$88,762","$101,789","(13)%"
"% of net revenue","28%","26%",""
Question : What is the average % of net revenue for the Years Ended December 31, 2019 to 2018?
|
(28+26) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Fiscal Year Ended",""
"(Dollars in Millions)","April 27, 2019","April 28, 2018","April 29, 2017"
"Net Sales:","","",""
"U.S.","$540.5","$487.5","$506.9"
"Malta","148.5","184.0","155.5"
"China","113.7","117.3","127.7"
"Canada","101.6","54.4","—"
"Other","96.0","65.1","26.4"
"Total Net Sales","$1,000.3","$908.3","$816.5"
"Property, Plant and Equipment, Net:","","",""
"U.S.","$83.9","$63.3","$44.9"
"Malta","33.0","36.8","26.4"
"Belgium","22.1","25.0","—"
"China","18.6","7.2","5.9"
"Other","34.3","29.9","13.4"
"Total Property, Plant and Equipment, Net","$191.9","$162.2","$90.6"
Question : What was the change in the net sales from U.S. from 2018 to 2019?
|
540.5 - 487.5
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Fiscal Year Ended",""
"(Dollars in Millions)","April 27, 2019","April 28, 2018","April 29, 2017"
"Net Sales:","","",""
"U.S.","$540.5","$487.5","$506.9"
"Malta","148.5","184.0","155.5"
"China","113.7","117.3","127.7"
"Canada","101.6","54.4","—"
"Other","96.0","65.1","26.4"
"Total Net Sales","$1,000.3","$908.3","$816.5"
"Property, Plant and Equipment, Net:","","",""
"U.S.","$83.9","$63.3","$44.9"
"Malta","33.0","36.8","26.4"
"Belgium","22.1","25.0","—"
"China","18.6","7.2","5.9"
"Other","34.3","29.9","13.4"
"Total Property, Plant and Equipment, Net","$191.9","$162.2","$90.6"
Question : What was the average net sales from Malta for 2017-2019?
|
(148.5 + 184.0 + 155.5) / 3
|
Return the numerical equation that answers the question over the table
|
Table :
"","December 27, 2019 ","December 28, 2018 ","December 29, 2017"
"Current income tax expense:","","",""
"Federal ","$4,003","$2,945","$3,342"
"State ","2,144","1,943","1,403"
"Total current income tax expense ","6,147","4,888","4,745"
"Deferred income tax expense (benefit):","","",""
"Federal ","1,617","2,363","(1,059)"
"Foreign ","17","(472)","215"
"State ","429","663","141"
"Total deferred income tax expense (benefit)","2,063","2,554","(703)"
"Total income tax expense","$8,210","$7,442","$4,042"
Question : What is the change in total income tax expense between 2019 and 2018?
|
8.210-7.442
|
Return the numerical equation that answers the question over the table
|
Table :
"","December 27, 2019 ","December 28, 2018 ","December 29, 2017"
"Current income tax expense:","","",""
"Federal ","$4,003","$2,945","$3,342"
"State ","2,144","1,943","1,403"
"Total current income tax expense ","6,147","4,888","4,745"
"Deferred income tax expense (benefit):","","",""
"Federal ","1,617","2,363","(1,059)"
"Foreign ","17","(472)","215"
"State ","429","663","141"
"Total deferred income tax expense (benefit)","2,063","2,554","(703)"
"Total income tax expense","$8,210","$7,442","$4,042"
Question : What is the average Total income tax expense for 2019, 2018 and 2017?
|
(8.210+ 7.442+ 4.042)/3
|
Return the numerical equation that answers the question over the table
|
Table :
"","Customer Relationships","Developed Technology","Trade Name","Total"
"Balance as of January 1, 2018","$88,526","$5,532","$228","$94,286"
"Amortization","(11,262)","(3,854)","(103)","(15,219)"
"Balance as of December 31, 2018","77,264","1,678","125","79,067"
"Intangible assets acquired","19,805","16,583","2,219","38,607"
"Amortization","(12,673)","(1,441)","(122)","(14,236)"
"Balance as of December 31, 2019","$84,396","$16,820","$2,222","$103,438"
Question : What was the percentage change in the total balance between January 1, 2018 and December 31, 2018?
|
(79.067-94.286)/94.286
|
Return the numerical equation that answers the question over the table
|
Table :
"","Fiscal years ended","","",""
"","February 28,","","",""
"(In thousands)","2019","2018","$ Change","% Change"
"","Segment","","",""
"Telematics Systems","$40,821","$48,943","$(8,122)","(17.0%)"
"Software & Subscription Services","13,093","8,233","4,860","59.0%"
"Corporate Expense","(5,699)","(4,794)","(905)","19.0%"
"Total Adjusted EBITDA","$48,215","$52,382","$(4,167)","(8.0%)"
Question : What is the total Adjusted EBITDA for Telematics Systems and Software & Subscription Services in 2019?
|
(40.821+13.093)
|
Return the numerical equation that answers the question over the table
|
Table :
"","Fiscal years ended","","",""
"","February 28,","","",""
"(In thousands)","2019","2018","$ Change","% Change"
"","Segment","","",""
"Telematics Systems","$40,821","$48,943","$(8,122)","(17.0%)"
"Software & Subscription Services","13,093","8,233","4,860","59.0%"
"Corporate Expense","(5,699)","(4,794)","(905)","19.0%"
"Total Adjusted EBITDA","$48,215","$52,382","$(4,167)","(8.0%)"
Question : What is the total Adjusted EBITDA for Telematics Systems and Software & Subscription Services in 2018?
|
(48.943+8.233)
|
Return the numerical equation that answers the question over the table
|
Table :
"","Fiscal years ended","","",""
"","February 28,","","",""
"(In thousands)","2019","2018","$ Change","% Change"
"","Segment","","",""
"Telematics Systems","$40,821","$48,943","$(8,122)","(17.0%)"
"Software & Subscription Services","13,093","8,233","4,860","59.0%"
"Corporate Expense","(5,699)","(4,794)","(905)","19.0%"
"Total Adjusted EBITDA","$48,215","$52,382","$(4,167)","(8.0%)"
Question : What was the average Corporate Expense for both years, 2018 and 2019?
|
(-5.699-4.794)/(2019-2018+1)
|
Return the numerical equation that answers the question over the table
|
Table :
"NUMBER OF RSUs/PSUs","2019","2018"
"Outstanding, January 1","2,812,697","2,740,392"
"Granted (1)","975,348","1,006,586"
"Dividends credited","149,648","149,258"
"Settled","(932,133)","(1,027,321)"
"Forfeited","(90,442)","(56,218)"
"Outstanding, December 31","2,915,118","2,812,697"
"Vested, December 31 (2)","904,266","880,903"
Question : What is the average vested amount in 2018 and 2019?
|
(904.266+880.903)/2
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Employee and Director Options",""
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"Expected life (in years)","7.85","7.64","7.01"
"Volatility","30.00%","32.37%","35.00%"
"Risk free interest rate","1.90%","3.10%","2.14%"
"Dividend yield","0.76%","0.61%","0.50%"
"Weighted-average grant date fair value","$17.12","$21.03","$21.11"
"Stock price volatility range:","","",""
"Low","30.00%","31.72%","28.19%"
"High","38.17%","36.73%","35.00%"
Question : What was the change in volatility between 2018 and 2019?
|
30.00-32.37
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Employee and Director Options",""
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"Expected life (in years)","7.85","7.64","7.01"
"Volatility","30.00%","32.37%","35.00%"
"Risk free interest rate","1.90%","3.10%","2.14%"
"Dividend yield","0.76%","0.61%","0.50%"
"Weighted-average grant date fair value","$17.12","$21.03","$21.11"
"Stock price volatility range:","","",""
"Low","30.00%","31.72%","28.19%"
"High","38.17%","36.73%","35.00%"
Question : What was the change in risk free interest rate between 2017 and 2018?
|
3.10-2.14
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Employee and Director Options",""
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"Expected life (in years)","7.85","7.64","7.01"
"Volatility","30.00%","32.37%","35.00%"
"Risk free interest rate","1.90%","3.10%","2.14%"
"Dividend yield","0.76%","0.61%","0.50%"
"Weighted-average grant date fair value","$17.12","$21.03","$21.11"
"Stock price volatility range:","","",""
"Low","30.00%","31.72%","28.19%"
"High","38.17%","36.73%","35.00%"
Question : What was the percentage change in the weighted-average grant date fair value between 2018 and 2019?
|
(17.12-21.03)/21.03
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","Year Ended December 31","",""
"","2019","% Change","2018","% Change","2017"
"","","","(In thousands, except percentage data)","",""
"Cost of revenue","$704,535","(1.8)%","$717,118","(2.0)%","$731,453"
"Gross margin percentage","29.5%","","32.3%","","29.6%"
Question : What is the gross margin percentage change from 2017 to 2018?
|
32.3-29.6
|
Return the numerical equation that answers the question over the table
|
Table :
"","","","Year Ended December 31","",""
"","2019","% Change","2018","% Change","2017"
"","","","(In thousands, except percentage data)","",""
"Cost of revenue","$704,535","(1.8)%","$717,118","(2.0)%","$731,453"
"Gross margin percentage","29.5%","","32.3%","","29.6%"
Question : What was the percentage change in cost of revenue from 2017 to 2019?
|
(704.535-731.453)/731.453
|
Return the numerical equation that answers the question over the table
|
Table :
"","FY19","FY18"
"","$m","$m"
"Operating cashflow","836.3","868.3"
"Tax","(128.6)","(194.5)"
"IRU / finance lease payments","(5.5)","(34.1)"
"Capex - BAU","(198.7)","(258.0)"
"Capex - mobile spectrum","(352.4)","(597.3)"
"Capex - mobile networks (Aus)","(86.1)","(38.7)"
"Capex - mobile networks (Sg)","(80.1)","(62.3)"
"Free cashflow","(15.1)","(316.6)"
Question : What is the percentage change of free cashflow from FY18 to FY19?
|
(15.1 - 316.6) / 316.6
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018"
"","$M","$M"
"Audit of the Financial Statements","0.4","0.4"
"Subsidiary local statutory audits","0.2","0.3"
"Total audit fees","0.6","0.7"
"Other assurance services","0.1","0.1"
"Total non-audit fees","0.1","0.1"
Question : What was the change in Total audit fees in 2019 from 2018?
|
0.6-0.7
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018"
"","$M","$M"
"Audit of the Financial Statements","0.4","0.4"
"Subsidiary local statutory audits","0.2","0.3"
"Total audit fees","0.6","0.7"
"Other assurance services","0.1","0.1"
"Total non-audit fees","0.1","0.1"
Question : What was the percentage change in Total audit fees in 2019 from 2018?
|
(0.6-0.7)/0.7
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"Research, development and other related costs","$14,643","$13,168","$13,277"
"Selling, general and administrative","16,911","17,843","20,185"
"Total stock-based compensation expense","$31,554","$31,011","$33,462"
Question : What is the percentage change in total stock-based compensation expense in 2018 compared to 2017?
|
(31.011-33.462)/33.462
|
Return the numerical equation that answers the question over the table
|
Table :
"CASH FLOW SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Net cash provided from operating activities","4,709","8,790","46%"
"Net cash used in investing activities","(12,337)","(20,092)","(39%)"
"Net cash used in financing activities","(3,471)","(36,014)","(90%)"
"Net change in cash and cash equivalent","(11,099)","(47,316)","(77%)"
Question : What is the change in the net cash provided from operating activities from 2018 to 2019?
|
4.709-8.790
|
Return the numerical equation that answers the question over the table
|
Table :
"CASH FLOW SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Net cash provided from operating activities","4,709","8,790","46%"
"Net cash used in investing activities","(12,337)","(20,092)","(39%)"
"Net cash used in financing activities","(3,471)","(36,014)","(90%)"
"Net change in cash and cash equivalent","(11,099)","(47,316)","(77%)"
Question : What is the change in Net cash used in financing activities from 2018 to 2019?
|
(3.471)-(36.014)
|
Return the numerical equation that answers the question over the table
|
Table :
"CASH FLOW SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Net cash provided from operating activities","4,709","8,790","46%"
"Net cash used in investing activities","(12,337)","(20,092)","(39%)"
"Net cash used in financing activities","(3,471)","(36,014)","(90%)"
"Net change in cash and cash equivalent","(11,099)","(47,316)","(77%)"
Question : What is the change in Net change in cash and cash equivalent from 2018 to 2019?
|
(11.099)-(47.316)
|
Return the numerical equation that answers the question over the table
|
Table :
"(in millions, except per share data)","2019","2018","2017"
"Revenues","$1,177.2","$1,114.0","$1,051.6"
"Adjusted Revenues(1)","$1,177.7","$1,116.5","$1,056.1"
"Earnings before equity in losses of unconsolidated affiliates","$182.8","$168.5","$254.2"
"Net earnings(2)","$108.8","$168.5","$254.2"
"Net earnings margin","9.2%","15.1%","24.2%"
"Net earnings attributable to Black Knight","$108.8","$168.5","$182.3"
"Net earnings attributable to Black Knight, per diluted share","$0.73","$1.14","$1.47"
"Adjusted Net Earnings(1)","$295.4","$277.9","$209.6"
"Adjusted EPS(1)","$1.99","$1.87","$1.38"
"Adjusted EBITDA(1)","$583.4","$542.5","$505.8"
"Adjusted EBITDA Margin(1)","49.5%","48.6%","47.9%"
Question : What was the percentage change in the Net earnings margin between 2017 and 2019?
|
9.2-24.2
|
Return the numerical equation that answers the question over the table
|
Table :
"(in millions, except per share data)","2019","2018","2017"
"Revenues","$1,177.2","$1,114.0","$1,051.6"
"Adjusted Revenues(1)","$1,177.7","$1,116.5","$1,056.1"
"Earnings before equity in losses of unconsolidated affiliates","$182.8","$168.5","$254.2"
"Net earnings(2)","$108.8","$168.5","$254.2"
"Net earnings margin","9.2%","15.1%","24.2%"
"Net earnings attributable to Black Knight","$108.8","$168.5","$182.3"
"Net earnings attributable to Black Knight, per diluted share","$0.73","$1.14","$1.47"
"Adjusted Net Earnings(1)","$295.4","$277.9","$209.6"
"Adjusted EPS(1)","$1.99","$1.87","$1.38"
"Adjusted EBITDA(1)","$583.4","$542.5","$505.8"
"Adjusted EBITDA Margin(1)","49.5%","48.6%","47.9%"
Question : What was the percentage change in revenues between 2018 and 2019?
|
(1.177.2-1.114.0)/1.114.0
|
Return the numerical equation that answers the question over the table
|
Table :
"£m","Investment and development property","Other temporary differences","Total"
"Provided deferred tax provision/(asset):","","",""
"At 1 January 2018","24.6","(0.9)","23.7"
"Recognised in the income statement","(5.5)","(0.3)","(5.8)"
"Foreign exchange movements","0.1","–","0.1"
"At 31 December 2018","19.2","(1.2)","18.0"
"Recognised in the income statement","(16.4)","(0.2)","(16.6)"
"Foreign exchange movements","(0.5)","–","(0.5)"
"At 31 December 2019","2.3","(1.4)","0.9"
Question : What is the percentage change in the provided deferred tax provision for investment and development property from 1 January 2018 to 31 December 2019?
|
(2.3-24.6)/24.6
|
Return the numerical equation that answers the question over the table
|
Table :
"£m","Investment and development property","Other temporary differences","Total"
"Provided deferred tax provision/(asset):","","",""
"At 1 January 2018","24.6","(0.9)","23.7"
"Recognised in the income statement","(5.5)","(0.3)","(5.8)"
"Foreign exchange movements","0.1","–","0.1"
"At 31 December 2018","19.2","(1.2)","18.0"
"Recognised in the income statement","(16.4)","(0.2)","(16.6)"
"Foreign exchange movements","(0.5)","–","(0.5)"
"At 31 December 2019","2.3","(1.4)","0.9"
Question : What is the percentage change in the total provided deferred tax provision from 1 January 2018 to 31 December 2019?
|
(0.9-23.7)/0.9
|
Return the numerical equation that answers the question over the table
|
Table :
"£m","Investment and development property","Other temporary differences","Total"
"Provided deferred tax provision/(asset):","","",""
"At 1 January 2018","24.6","(0.9)","23.7"
"Recognised in the income statement","(5.5)","(0.3)","(5.8)"
"Foreign exchange movements","0.1","–","0.1"
"At 31 December 2018","19.2","(1.2)","18.0"
"Recognised in the income statement","(16.4)","(0.2)","(16.6)"
"Foreign exchange movements","(0.5)","–","(0.5)"
"At 31 December 2019","2.3","(1.4)","0.9"
Question : What is the percentage change in the provided deferred tax provision for investment and development property from 31 December 2018 to 31 December 2019?
|
(2.3-19.2)/19.2
|
Return the numerical equation that answers the question over the table
|
Table :
"Year Ended December 31,","",""
"","2019","2018"
"(In thousands)","",""
"Revenues","$6,490","$7,859"
"(Loss) from operations","$(7,488)","$(6,322)"
"(Loss) from operations as a % of revenues","(115)%","(80)%"
Question : What is the average amount of revenues in 2018 and 2019?
|
(6.490+ 7.859)/2
|
Return the numerical equation that answers the question over the table
|
Table :
"Year Ended December 31,","",""
"","2019","2018"
"(In thousands)","",""
"Revenues","$6,490","$7,859"
"(Loss) from operations","$(7,488)","$(6,322)"
"(Loss) from operations as a % of revenues","(115)%","(80)%"
Question : What is the percentage change in revenue from 2018 to 2019?
|
(6.490-7.859)/7.859
|
Return the numerical equation that answers the question over the table
|
Table :
"","June 30,
2019","March 31,
2019","December 31,
2018","September 30,
2018"
"Net revenues ","$252,359","$250,864","$252,680","$239,886"
"Gross profit ","$138,946","$138,919","$141,299","$132,071"
"Net (loss) income (1) ","$(17,055)","$(6,932)","$7,199","$(9,065)"
"Net (loss) income per share – basic ","$(0.14)","$(0.06)","$0.06","$(0.08)"
"Net (loss) income per share – diluted ","$(0.14)","$(0.06)","$0.06","$(0.08)"
Question : What was the percentage change in the net (loss) income between March 31 and June 30, 2019?
|
(-17.055+6.932)/-6.932
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018"
"","$M","$M"
"Cash-settled transactions","1.9","2.7"
"Equity-settled transactions","35.0","39.6"
"Total share-based payment expense","36.9","42.3"
Question : What was the change in Cash-settled transactions in 2019 from 2018?
|
1.9-2.7
|
Return the numerical equation that answers the question over the table
|
Table :
"","Year-ended 31 March 2019","Year-ended 31 March 2018"
"","$M","$M"
"Cash-settled transactions","1.9","2.7"
"Equity-settled transactions","35.0","39.6"
"Total share-based payment expense","36.9","42.3"
Question : What was the percentage change in Cash-settled transactions in 2019 from 2018?
|
(1.9-2.7)/2.7
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"Debt due within one year","3,881","4,645"
"Long-term debt","22,415","19,760"
"50% of outstanding preferred shares","2,002","2,002"
"Cash and cash equivalents","(145)","(425)"
"Net debt","28,153","25,982"
Question : What is the change in the debt due within one year in 2019?
|
3.881-4.645
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"Debt due within one year","3,881","4,645"
"Long-term debt","22,415","19,760"
"50% of outstanding preferred shares","2,002","2,002"
"Cash and cash equivalents","(145)","(425)"
"Net debt","28,153","25,982"
Question : What is the percentage change in long-term debt in 2019?
|
(22.415-19.760)/19.760
|
Return the numerical equation that answers the question over the table
|
Table :
"","2019","2018"
"Debt due within one year","3,881","4,645"
"Long-term debt","22,415","19,760"
"50% of outstanding preferred shares","2,002","2,002"
"Cash and cash equivalents","(145)","(425)"
"Net debt","28,153","25,982"
Question : What is the change in net debt in 2019?
|
28.153-25.982
|
Return the numerical equation that answers the question over the table
|
Table :
"","Number of RSUs Outstanding (in thousands)","Weighted- Average Grant Date Fair Value Per Share","Aggregate Intrinsic Value (in thousands)"
"Outstanding at December 31, 2016","3,554","$18.01","$73,261"
"Granted","3,005","30.20",""
"Released","(1,680)","19.54",""
"Canceled/Forfeited","(598)","20.91",""
"Outstanding at December 31, 2017","4,281","$25.51","$207,197"
"Granted","1,746","67.64",""
"Released","(1,971)","30.50",""
"Canceled/Forfeited","(495)","34.99",""
"Outstanding at December 31, 2018","3,561","$42.09","$293,523"
"Granted","2,069","122.35",""
"Released","(1,906)","50.99",""
"Canceled/Forfeited","(475)","60.38",""
"Outstanding at December 31, 2019","3,249","$85.39","$548,145"
Question : What is the percentage change in outstanding RSUs between December 31, 2016 and December 31, 2017?
|
(4.281 - 3.554)/3.554
|
Return the numerical equation that answers the question over the table
|
Table :
"","Number of RSUs Outstanding (in thousands)","Weighted- Average Grant Date Fair Value Per Share","Aggregate Intrinsic Value (in thousands)"
"Outstanding at December 31, 2016","3,554","$18.01","$73,261"
"Granted","3,005","30.20",""
"Released","(1,680)","19.54",""
"Canceled/Forfeited","(598)","20.91",""
"Outstanding at December 31, 2017","4,281","$25.51","$207,197"
"Granted","1,746","67.64",""
"Released","(1,971)","30.50",""
"Canceled/Forfeited","(495)","34.99",""
"Outstanding at December 31, 2018","3,561","$42.09","$293,523"
"Granted","2,069","122.35",""
"Released","(1,906)","50.99",""
"Canceled/Forfeited","(475)","60.38",""
"Outstanding at December 31, 2019","3,249","$85.39","$548,145"
Question : What is the percentage change in outstanding RSUs between December 31, 2017 and December 31, 2018?
|
(3.561 - 4.281)/4.281
|
Return the numerical equation that answers the question over the table
|
Table :
"","Number of RSUs Outstanding (in thousands)","Weighted- Average Grant Date Fair Value Per Share","Aggregate Intrinsic Value (in thousands)"
"Outstanding at December 31, 2016","3,554","$18.01","$73,261"
"Granted","3,005","30.20",""
"Released","(1,680)","19.54",""
"Canceled/Forfeited","(598)","20.91",""
"Outstanding at December 31, 2017","4,281","$25.51","$207,197"
"Granted","1,746","67.64",""
"Released","(1,971)","30.50",""
"Canceled/Forfeited","(495)","34.99",""
"Outstanding at December 31, 2018","3,561","$42.09","$293,523"
"Granted","2,069","122.35",""
"Released","(1,906)","50.99",""
"Canceled/Forfeited","(475)","60.38",""
"Outstanding at December 31, 2019","3,249","$85.39","$548,145"
Question : What is the percentage of granted RSUs as a percentage of outstanding RSUs at December 2016?
|
(3.005/3.554)
|
Return the numerical equation that answers the question over the table
|
Table :
"","","Year Ended February 28,",""
"","2019","2018","2017"
"Net income (loss)","$18,398","$16,617","$(7,904)"
"Investment income","(5,258)","(2,256)","(1,691)"
"Interest expense","16,726","10,280","9,896"
"Income tax provision (benefits)","(1,330)","10,681","(1,563)"
"Depreciation and amortization","20,016","22,957","23,469"
"Stock-based compensation","11,029","9,298","7,833"
"Impairment loss and equity in net loss of affiliate","6,787","1,411","1,284"
"Loss on extinguishment of debt","2,033","-","-"
"Acquisition and integration related expenses","935","-","4,513"
"Non-recurring legal expenses, net of reversal of litigation","","",""
"provision","(11,020)","10,738","9,192"
"Gain on LoJack battery performance legal Settlement","(18,333)","(28,333)","-"
"Restructuring","8,015","-","-"
"Other","217","989","4,339"
"Adjusted EBITDA","$48,215","$52,382","$49,368"
Question : What was the percentage change in Depreciation and amortization between 2017 and 2018?
|
(22.957-23.469)/23.469
|
Return the numerical equation that answers the question over the table
|
Table :
"","Years Ended December 31,",""
"","2019","2018"
"Network advertising","$22.7","$28.2"
"Broadcast station","11.9","10.8"
"Network distribution","4.9","4.8"
"Other","2.3","1.6"
"Total revenue from contracts with customers","41.8","45.4"
"Other revenue","-","-"
"Total Broadcasting segment revenue","$ 41.8","$ 45.4"
Question : What is the increase / (decrease) in the network advertising from 2018 to 2019?
|
22.7 - 28.2
|
Return the numerical equation that answers the question over the table
|
Table :
"","Years Ended December 31,",""
"","2019","2018"
"Network advertising","$22.7","$28.2"
"Broadcast station","11.9","10.8"
"Network distribution","4.9","4.8"
"Other","2.3","1.6"
"Total revenue from contracts with customers","41.8","45.4"
"Other revenue","-","-"
"Total Broadcasting segment revenue","$ 41.8","$ 45.4"
Question : What is the average broadcast station?
|
(11.9 + 10.8) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"","Years Ended December 31,",""
"","2019","2018"
"Network advertising","$22.7","$28.2"
"Broadcast station","11.9","10.8"
"Network distribution","4.9","4.8"
"Other","2.3","1.6"
"Total revenue from contracts with customers","41.8","45.4"
"Other revenue","-","-"
"Total Broadcasting segment revenue","$ 41.8","$ 45.4"
Question : What is the percentage increase / (decrease) in the network distribution from 2018 to 2019?
|
4.9 / 4.8 - 1
|
Return the numerical equation that answers the question over the table
|
Table :
"","As of March 31,",""
"","2019","2018"
"Deferred tax assets:","",""
"Net operating loss carryforwards","$35,120","$24,159"
"Share-based compensation","5,687","2,760"
"Deferred revenue","1,761","2,237"
"Fixed assets ","4,187","3,593"
"Lease liability ","11,748","17,024"
"Accrued compensation ","1,211","742"
"Accrued costs ","401","1,362"
"Deferred rent ","320","473"
"Income tax credits ","1,833","1,151"
"Other ","1,247","109"
"Gross deferred tax assets ","63,515","53,610"
"Deferred tax liabilities: ","",""
"Prepaid expenses ","(219)","(315)"
"Fixed assets ","(13,855)","(19,280)"
"Unremitted earnings ","(320)","(115)"
"Intangible assets ","(4,818)","—"
"Capitalized commissions ","(7,606)","—"
"Other ","(387)","—"
"Gross deferred tax liabilities ","(27,205)","(19,710)"
"Valuation allowance ","(38,318)","(34,008)"
"Deferred tax (liabilities) assets, net ","$(2,008)","$(108)"
Question : What was the change in the Net operating loss carryforwards from 2018 to 2019?
|
35.120 - 24.159
|
Return the numerical equation that answers the question over the table
|
Table :
"","As of March 31,",""
"","2019","2018"
"Deferred tax assets:","",""
"Net operating loss carryforwards","$35,120","$24,159"
"Share-based compensation","5,687","2,760"
"Deferred revenue","1,761","2,237"
"Fixed assets ","4,187","3,593"
"Lease liability ","11,748","17,024"
"Accrued compensation ","1,211","742"
"Accrued costs ","401","1,362"
"Deferred rent ","320","473"
"Income tax credits ","1,833","1,151"
"Other ","1,247","109"
"Gross deferred tax assets ","63,515","53,610"
"Deferred tax liabilities: ","",""
"Prepaid expenses ","(219)","(315)"
"Fixed assets ","(13,855)","(19,280)"
"Unremitted earnings ","(320)","(115)"
"Intangible assets ","(4,818)","—"
"Capitalized commissions ","(7,606)","—"
"Other ","(387)","—"
"Gross deferred tax liabilities ","(27,205)","(19,710)"
"Valuation allowance ","(38,318)","(34,008)"
"Deferred tax (liabilities) assets, net ","$(2,008)","$(108)"
Question : What is the average Share-based compensation for 2018 and 2019?
|
(5.687 + 2.760) / 2
|
Return the numerical equation that answers the question over the table
|
Table :
"(In millions)","","",""
"Year Ended June 30,","2019","2018","2017"
"Interest and dividends income","$ 2,762","$ 2,214","$ 1,387"
"Interest expense","(2,686)","(2,733)","(2,222)"
"Net recognized gains on investments","648","2,399","2,583"
"Net gains (losses) on derivatives","144","(187)","(510)"
"Net losses on foreign currency remeasurements","(82)","(218)","(111)"
"Other, net","(57)","(59)","(251)"
"Total","$ 729","$ 1,416","$ 876"
Question : What is the average interest and dividend income for the 3 year period from 2017 to 2019?
|
(2.762+2.214+1.387)/3
|
Return the numerical equation that answers the question over the table
|
Table :
"(In millions)","","",""
"Year Ended June 30,","2019","2018","2017"
"Interest and dividends income","$ 2,762","$ 2,214","$ 1,387"
"Interest expense","(2,686)","(2,733)","(2,222)"
"Net recognized gains on investments","648","2,399","2,583"
"Net gains (losses) on derivatives","144","(187)","(510)"
"Net losses on foreign currency remeasurements","(82)","(218)","(111)"
"Other, net","(57)","(59)","(251)"
"Total","$ 729","$ 1,416","$ 876"
Question : What is the average total income from 2017 to 2019?
|
(729+1.416+876)/3
|
Return the numerical equation that answers the question over the table
|
Table :
"(In millions)","","",""
"Year Ended June 30,","2019","2018","2017"
"Interest and dividends income","$ 2,762","$ 2,214","$ 1,387"
"Interest expense","(2,686)","(2,733)","(2,222)"
"Net recognized gains on investments","648","2,399","2,583"
"Net gains (losses) on derivatives","144","(187)","(510)"
"Net losses on foreign currency remeasurements","(82)","(218)","(111)"
"Other, net","(57)","(59)","(251)"
"Total","$ 729","$ 1,416","$ 876"
Question : What was the % change in interest and dividends income from 2018 to 2019?
|
(2.762-2.214)/2.214
|
Return the numerical equation that answers the question over the table
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.