fatihbicer commited on
Commit
4c0fe33
1 Parent(s): 11ffdeb

Delete test

Browse files
Files changed (1) hide show
  1. test/test.csv +0 -891
test/test.csv DELETED
@@ -1,891 +0,0 @@
1
- text
2
- "Review: The information, data, analyses and
3
- opinions presented herein do not constitute investment advice; are provided solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or
4
- accurate."
5
- "Review: The Company generally does not invest any capital under a
6
- developmental license or af filiate arrangement, and it receives a royalty based on a percent of sales, and generally receives initial fees upon the
7
- opening of a new restaurant or grant of a new license."
8
- "Review: Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research
9
- Services LLC, registered with and governed by the U.S. Securities and Exchange Commission."
10
- "Review: In addition, Insurance Services has an equity investment in a real estate investment trust (REIT) which is recorded at fair value based on the net
11
- asset value (NAV) of the investment and is not classified within the fair value hierarchy."
12
- "Review: Social
13
- S-3."
14
- Review: which renders profitability guidance better than it appears at first glance.
15
- "Review: Management also provided adjusted profit margin guidance for various revenue scenarios for 2023, leading us to
16
- increase our fair value estimate to $208 from $196 previously."
17
- "Review: Initial fees are recognized as the Company satisfies the performance obligation over the franchise term, which is generally 20
18
- years."
19
- "Review: We adjust these reserves in light of changing facts and circumstances, such as the
20
- outcome of tax audits."
21
- "Review: Moreover, the steps we take to protect our intellectual property do not
22
- always adequately protect our rights or prevent third
23
- 8Table of Contents
24
- parties from infringing or misappropriating our proprietary rights."
25
- "Review: For 2022, we project over 15% sales growth for Morningstar Equity Company Report | Report as of 15 Feb 2023 21:20, UTC | Reporting Currency: USD | Trading Currency: USD | Exchange: NEW YORK STOCK EXCHANGE, INC. Page 21 of 28
26
- ©2023 Morningstar."
27
- "Review: We're particularly impressed by positive guest traffic in the United States, representing an acceleration on
28
- a linked-quarter basis and suggesting that the banner is taking share, particularly when considered in
29
- conjunction with declining industry traffic."
30
- "Review: Operates in a highly cyclical and competitive industry
31
- with deep inventory-correction cycles."
32
- "Review: We believe the positive response was related to the stronger-than-expected
33
- adjusted EPS performance."
34
- "Review: November 18, 2022 5CaterpillarCaterpillar Inc.--Peer Comparisons
35
- Funds from operations (FFO) 6,221 5,916 3,583 2,770
36
- Interest 501 316 249 126
37
- Cash interest paid 478 315 170 126
38
- Operating cash flow (OCF) 6,822 5,867 3,084 2,413
39
- Capital expenditure 939 842 1,433 784
40
- Free operating cash flow (FOCF) 5,883 5,025 1,651 1,629
41
- Discretionary cash flow (DCF) 883 1,447 1,463 (610)
42
- Consolidated cash and short-term investments 10,218 8,745 6,006 3,187
43
- Gross available cash 10,218 8,745 5,306 3,187
44
- Debt 4,541 3,569 1,476 2,142
45
- Equity 12,076 12,520 3,899 9,401
46
- EBITDA margin (%) 17.2 19.7 12.8 14.2
47
- Return on capital (%) 37.9 42.8 40.5 24.9
48
- EBITDA interest coverage (x) 16.5 25.2 16.3 27.2
49
- FFO cash interest coverage (x) 14.0 19.8 22.1 23.0
50
- Debt/EBITDA (x) 0.5 0.4 0.4 0.6
51
- FFO/debt (%) 137.0 165.8 242.7 129.3
52
- OCF/debt (%) 150.2 164.4 208.9 112.7
53
- FOCF/debt (%) 129.5 140.8 111.9 76.1
54
- DCF/debt (%) 19.5 40.6 99.1 (28.5)"
55
- "Review: We
56
- evaluated developments in the applicable regulatory environments to assess potential effects on the Company’s positions,
57
- including recent decisions in relevant court cases."
58
- Review: Cat Financial is significant to our operations and provides financing support for a significant share of our global sales.
59
- "Review: These charges were recorded primarily in “Technology and content,”
60
- “Fulfillment,” and “General and administrative” on our consolidated statements of operations and primarily impacted our North America segment."
61
- "Review: The Alternative Reference Rate Committee, a committee
62
- convened by the Federal Reserve that includes major market participants, has identified the Secured Overnight Financing Rate, or SOFR, a new
63
- index calculated by short-term repurchase agreements, backed by Treasury securities, as its preferred alternative rate for LIBOR."
64
- "Review: The
65
- Company also has ongoing programs to elevate food safety culture throughout the business by educating employees about food safety practices,
66
- including proper storage, handling and preparation of food for customers, and conducting trainings for its suppliers and restaurant operators to share
67
- best practices on food safety and quality ."
68
- "Review: The damages were capped except for failure of the consortium to meet certain obligations outlined in the contract
69
- in the normal course of business."
70
- "Review: Please see important disclosures at
71
- the end of this report.ß ®McDonald's Corp MCD QQ 1 Feb 2023 17:14, UTC
72
- Last Price Fair Value Estimate Price/FVE Market Cap Economic Moat TMMoat Trend TM Uncertainty Capital Allocation ESG Risk Rating Assessment 1
73
- 265.50 USD
74
- 31 Jan 2023240.00 USD
75
- 1 Feb 2023 17:10, UTC1.11195.85 USD Bil
76
- 31 Jan 2023
77
- Wide Stable Low Standard ;;;;;
78
- 1 Feb 2023 06:00, UTC
79
- than food inflation (1.3%) and increases in food-away-from-home pricing (up 2.7%, per USDA data) during that
80
- period."
81
- "Review: Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or
82
- other losses resulting from, or related to, the information, data, analyses or opinions or their use."
83
- "Review: Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based."
84
- "Review: Commercial paper outstanding (5,455) — (5,455)
85
- Less: Utilized credit (982) (3) (979)
86
- Available credit $ 7,712 $ 2,905 $ 4,807
87
-
88
- The other consolidated credit lines with banks as of December 31, 2022 totaled $3.65 billion."
89
- Review: We expect Caterpillar’s operating performance to remain strong through 2023 given the overall favorable demand environment.
90
- "Review: Morningstar’s equity research group (”we,” “our”) be-
91
- lieves that a company’s intrinsic worth results from the
92
- future cash flows it can generate."
93
- "Review: Additionally , the Company is authorized to utilize up to $15 billion of borrowing capacity in various forms by the Board of Directors, all of which
94
- remained outstanding as of December 31, 2022."
95
- "Review: Finance leases are generally those leases
96
- that allow us to substantially utilize or pay for the entire asset over its estimated life."
97
- "Review: Still, Caterpillar's competitors include well-
98
- established manufacturers (such as Cummins Inc. and General Electric Co. for engines, and Komatsu Ltd., AB Volvo, Deere & Co., and
99
- CNHI for heavy equipment) and price-competitive local manufacturers (particularly in China)."
100
- "Review: We expect a full recovery to prepandemic unit-level profitability, but an inability to
101
- push through price increases during a period of consumer pressure suggests a long road to recovery."
102
- "Review: This valuation requires us to make judgments, based on currently available information, about the likely method of
103
- disposition, such as through sales to individual customers, returns to product vendors, or liquidations, and expected recoverable values of each
104
- disposition category."
105
- "Review: Our federal tax provision included a partial election for 2020 and 2021, and a full election
106
- for 2022."
107
- "Review: Please see important disclosures at
108
- the end of this report.ß ®Amazon.com Inc AMZN QQQQ 3 Feb 2023 05:14, UTC
109
- Last Price Fair Value Estimate Price/FVE Market Cap Economic Moat TMMoat Trend TM Uncertainty Capital Allocation ESG Risk Rating Assessment 1
110
- 112.91 USD
111
- 2 Feb 2023137.00 USD
112
- 3 Feb 2023 05:12, UTC0.821.07 USD Tril
113
- 2 Feb 2023
114
- Wide Stable High Exemplary ;;;;;
115
- 1 Feb 2023 06:00, UTC
116
- times and a 1.7% free cash flow yield."
117
- "Review: Under certain agreements, the Company has the option to retire debt prior to maturity , either at par or at
118
- a premium over par ."
119
- "Review: McDonald’s scores well across the board, with average sales per U.S. franchised restaurant of $3.6 million in
120
- 2022, meaningfully outperforming publicly traded peers in the hamburger space (Burger King saw $1.4 million,
121
- Wendy’s saw $1.9 million, and Sonic saw $1.6 million, per Restaurant Business' 2022 top 500 report and our
122
- calculations)."
123
- "Review: Ratings involve unknown risks and
124
- uncertainties which may cause our expectations not to
125
- occur or to differ significantly from what was expected
126
- and should not be considered an offer or solicitation to
127
- buy or sell a security."
128
- "Review: McDonald's Strong Relative Value Props Up Results, but Shares Continue to Trade at a Premium Sean
129
- Dunlop,Equity Analyst,27 Oct 2022
130
- Wide-moat McDonald's posted sales and earnings in line with our expectations, with $5.87 billion in sales and
131
- $2.68 in diluted EPS narrowly missing our top-line forecast of $5.90 billion, but edging our $2.47 EPS estimate."
132
- "Review: Impact of COVID-19 Restrictions
133
- During the last three years, markets experienced varying levels of governmental restrictions on restaurant operations in response to the COVID-19
134
- pandemic, including restrictions related to operating hours, dine-in capacity , and dining room and restaurant closures."
135
- "Review: The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in
136
- part, or used in any manner, without the prior written consent of Morningstar."
137
- "Review: Revenue increases in the mid-teen percentage area in 2022 due to the combined impact of strong demand in all the three
138
- primary operating segments and realization of price increases, followed by high-single-digit growth in 2023."
139
- "Review: While management believes it has exercised prudent judgment and applied reasonable assumptions, there can be no assurance that in the future,
140
- changes in economic conditions or other factors would not cause changes in the financial health of our customers."
141
- "Review: While AWS remains a
142
- tremendous opportunity and performed well once again, the more important takeaway this quarter is that retail-
143
- related businesses, especially third-party seller services, are coming back and even delivered some upside
144
- compared with our expectations."
145
- "Review: Investment research is produced and issued by subsidiaries of Morningstar, Inc. including, but not limited to, Morningstar Research
146
- Services LLC, registered with and governed by the U.S. Securities and Exchange Commission."
147
- "Review: If we choose to perform a
148
- qualitative assessment and determine the fair value more likely than not exceeds the carrying value, no further evaluation is necessary."
149
- "Review: Supplemental Deferred Compensation Plan effective January 1, 2019
150
- (incorporated by reference from Exhibit 10.32 to the Company's Annual Report on Form 10-K for the year ended
151
- December 31, 2019)*
152
- 10.43 Fourth Amendment to the Caterpillar Supplemental Deferred Compensation Plan, effective as of January 1, 2022
153
- (incorporated by reference from Exhibit 10.33 to the Company’s Annual Report on Form 10-K for the year ended
154
- December 31, 2021)*
155
- 10.44 Fifth Amendment to"
156
- "Review: These charges were recorded in “Other operating
157
- expense (income), net” on our consolidated statements of operations and primarily impacted our North America segment."
158
- "Review: To continue to be successful in the future, we believe we must preserve, enhance and leverage the value and relevance of our brand, including
159
- our corporate purpose, mission and values."
160
- "Review: In particular, any
161
- representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant
162
- agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time."
163
- "Review: In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as
164
- of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022
165
- in conformity with accounting principles generally accepted in the United States of America."
166
- Review: We recognize all derivatives at their fair value in Statement 3.
167
- "Review: We measure the fair value of money market funds and certain marketable equity securities based on quoted prices in active markets for
168
- identical assets or liabilities."
169
- "Review: A breach of one or more of the covenants could result in adverse consequences that could negatively impact our business, results of operations and
170
- financial condition."
171
- "Review: A portion of these commitments is not expected to be fully drawn upon; therefore, the total
172
- commitment amounts do not represent a future cash requirement."
173
- "Review: Accounts payable $ 78,664 $ 79,600
174
- Accrued expenses and other 51,775 62,566
175
- Unearned revenue 11,827 13,227
176
- Total current liabilities 142,266 155,393
177
- Long-term lease liabilities 67,651 72,968
178
- Long-term debt 48,744 67,150
179
- Other long-term liabilities 23,643 21,121
180
- Commitments and contingencies (Note 7)
181
- Stockholders’ equity:
182
- Preferred stock ($0.01 par value; 500 shares authorized; no shares issued or outstanding) — —
183
- Common stock ($0.01 par value; 100,000 shares authorized; 10,644 and 10,757 shares issued; 10,175
184
- and 10,242 shares outstanding) 106 108
185
- Treasury stock, at cost (1,837) (7,837)
186
- Additional paid-in capital 55,437 75,066
187
- Accumulated other comprehensive income (loss) (1,376) (4,487)
188
- Retained earnings 85,915 83,193
189
- Total stockholders’ equity 138,245 146,043
190
- Total liabilities and stockholders’ equity $ 420,549 $ 462,675
191
- See accompanying notes to consolidated financial statements."
192
- "Review: By continuing to access this document from within Australia, you
193
- represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you represent will directly or
194
- indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001."
195
- "Review: Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or
196
- other losses resulting from, or related to, the information, data, analyses or opinions or their use."
197
- "Review: The lease liability will continue to
198
- be impacted by new leases, lease modifications, lease terminations, reevaluation of lease terms, and foreign currency ."
199
- "Review: The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in
200
- part, or used in any manner, without the prior written consent of Morningstar."
201
- "Review: They may secure better terms from suppliers, adopt more aggressive pricing, pursue restrictive distribution agreements that
202
- restrict our access to supply, direct consumers to their own offerings instead of ours, lock-in potential customers with restrictive terms, and devote
203
- more resources to technology, infrastructure, fulfillment, and marketing."
204
- "Review: Erlinger served as President –
205
- International Operated Markets from January 2019 to October 2019 and as President – High Growth Markets from September 2016 to December
206
- 2018."
207
- "Review: Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or
208
- other losses resulting from, or related to, the information, data, analyses or opinions or their use."
209
- "Review: These fundamentals include opportunities offered by the energy transition,
210
- such as accelerating demand for minerals used in clean energy technologies."
211
- "Review: The information contained herein is the proprietary property of Morningstar and may not be reproduced, in whole or in
212
- part, or used in any manner, without the prior written consent of Morningstar."
213
- "Review: However, looking out into late 2022 and early 2023, we believe increased
214
- infrastructure spending in the U.S. will push dealers to start restocking their inventories in anticipation of greater
215
- demand for construction equipment."
216
- "Review: Aggregate market value of voting stock held by non-affiliates of the registrant as of June 30, 2022 $ 944,744,113,598
217
- Number of shares of common stock outstanding as of January 25, 2023 10,247,259,757
218
- ____________________________________
219
- DOCUMENTS INCORPORATED BY REFERENCE"
220
- "Review: Economic Moat
221
- The concept of an economic moat plays a vital role not
222
- only in our qualitative assessment of a firm’s long-term
223
- investment potential, but also in the actual calculation of
224
- our fair value estimates."
225
- "Review: Please see important disclosures at
226
- the end of this report.ß ®Amazon.com Inc AMZN QQQQ 3 Feb 2023 05:14, UTC
227
- Last Price Fair Value Estimate Price/FVE Market Cap Economic Moat TMMoat Trend TM Uncertainty Capital Allocation ESG Risk Rating Assessment 1
228
- 112.91 USD
229
- 2 Feb 2023137.00 USD
230
- 3 Feb 2023 05:12, UTC0.821.07 USD Tril
231
- 2 Feb 2023
232
- Wide Stable High Exemplary ;;;;;
233
- 1 Feb 2023 06:00, UTC
234
- Management & Ownership
235
- Management Activity as of 31 Mar 2022
236
- Name Position Share Held Report Date* Insider Activity
237
- Wendell P. Weeks"
238
- "Review: Sales increased 33 percent in Latin America due to higher sales of equipment to end users, favorable price realization and the impact from changes in
239
- dealer inventories."
240
- "Review: Certain foreign subsidiary earnings and losses are subject to
241
- current U.S. taxation and the subsequent repatriation of those earnings is not subject to tax in the U.S."
242
- "Review: Morningstar Equity Company Report | Report as of 1 Feb 2023 17:23, UTC | Reporting Currency: USD | Trading Currency: USD | Exchange: NEW YORK STOCK EXCHANGE, INC. Page 17 of 28
243
- ©2023 Morningstar."
244
- Review: We believe Amazon is financially sound.
245
- "Review: Legal Proceedings
246
- See Item 8 of Part II, “Financial Statements and Supplementary Data — Note 7 — Commitments and Contingencies — Legal Proceedings.”"
247
- "Review: Please see important disclosures at
248
- the end of this report.ß ®Caterpillar Inc CAT QQ 15 Feb 2023 21:10, UTC
249
- Last Price Fair Value Estimate Price/FVE Market Cap Economic Moat TMMoat Trend TM Uncertainty Capital Allocation ESG Risk Rating Assessment 1
250
- 248.07 USD
251
- 14 Feb 2023209.00 USD
252
- 15 Feb 2023 21:07, UTC1.17127.17 USD Bil
253
- 15 Feb 2023
254
- Wide Stable Medium Standard ;;;;;
255
- 1 Feb 2023 06:00, UTC
256
- expenditures, leading to more engine, transmission, and pump sales for Caterpillar."
257
- "Review: We face intense competition in our markets, which could hurt our business."
258
- "Review: International
259
- The International segment primarily consists of amounts earned from retail sales of consumer products (including from sellers) and
260
- subscriptions through internationally-focused online stores."
261
- "Review: Estimates of future cash flows are
262
- highly subjective judgements based on the Company’ s experience and knowledge of its operations."
263
- "Review: The captive's funding and liquidity are neutral to our overall liquidity
264
- assessment for Caterpillar."
265
- "Review: In December 2019, the Company's Board of Directors approved a share repurchase program, ef fective January 1, 2020, that authorized the
266
- purchase of up to $15 billion of the Company's outstanding stock, with no specified expiration date."
267
- "Review: The information, data, analyses and
268
- opinions presented herein do not constitute investment advice; are provided solely for informational purposes and therefore are not an offer to buy or sell a security; and are not warranted to be correct, complete or
269
- accurate."
270
- "Review: Although it is not possible to predict with certainty the
271
- outcome of these unresolved legal actions, we believe that these actions will not individually or in the aggregate have a material adverse effect
272
- on our consolidated results of operations, financial position or liquidity."
273
- "Review: (6)Includes sales related to various other offerings, such as certain licensing and distribution of video content and shipping services, and our co-
274
- branded credit card agreements."
275
- "Review: Long-Term Incentive Plan is 74,800,000, of
276
- which 31,334,705 shares remained available for issuance as of December 31, 2022."
277
- "Review: Revenue is growing rapidly, margins are expanding, the company has
278
- unrivaled scale, and the balance sheet is in great shape."
279
- "Review: Morning-
280
- star Australasia Pty Ltd is the provider of the general ad-
281
- vice (‘the Service’) and takes responsibility for the produc-
282
- tion of this report."
283
- Review: Directly operating McDonald’ s restaurants contributes significantly to the Company's ability to act as a credible franchisor .
284
- "Review: Fair Value as of 14 Dec 2022 03:58, UTC.Morningstar Equity Company Report | Report as of 15 Feb 2023 21:20, UTC | Reporting Currency: USD | Trading Currency: USD | Exchange: NEW YORK STOCK EXCHANGE, INC. Page 19 of 28
285
- ©2023 Morningstar."
286
- "Review: Total finite-lived intangible assets 14 $ 4,049 $ (3,007 )$ 1,042
287
-
288
- Finite-lived intangible assets are amortized over their estimated useful lives and tested for impairment if events or changes in circumstances
289
- indicate that the asset may be impaired."
290
- "Review: Our results of operations are substantially af fected by economic conditions, including inflationary pressures, which can vary significantly by
291
- market and can impact consumer disposable income levels and spending habits."
292
- "Review: Our equity analysts will incorporate this
293
- new U.S. corporate tax rate assumption into their valuation models in the coming weeks."
294
- "Review: In addition to risks described elsewhere in this Item 1A relating to fulfillment network and inventory optimization by us and third parties, we
295
- are exposed to significant inventory risks that may adversely affect our operating results as a result of seasonality, new product launches, rapid
296
- changes in product cycles and pricing, defective merchandise, changes in customer demand and consumer spending patterns, changes in consumer
297
- tastes with respect to our products, spoilage, and other factors."
298
- Review: We invoice in advance of recognizing the sale of certain products.
299
- "Review: ☐
300
- Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
301
- registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b) ☐
302
- Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)."
303
- "Review: Increases in operating income primarily result from increases in sales of products and services and efficiently managing our
304
- operating costs, partially offset by investments we make in longer-term strategic initiatives, including capital expenditures focused on improving the
305
- customer experience."
306
- "Review: Accordingly, we recognized a goodwill impairment charge of $925 million, resulting in a full impairment of Rail’s
307
- goodwill balance as of October 1, 2022."
308
- "Review: Information required by Item 7A appears in Note 1 — “Operations and summary of significant accounting policies,” Note 4 — “Derivative financial
309
- instruments and risk management,” Note 18 — “Fair value disclosures” and Note 19 — “Concentration of credit risk” of Part II, Item 8 “Financial
310
- Statements and Supplementary Data.”"
311
- "Review: Our star ratings are guideposts to a broad audience and
312
- individuals must consider their own specific investment
313
- goals, risk tolerance, tax situation, time horizon, income
314
- needs, and complete investment portfolio, among other
315
- factors."
316
- "Review: Sustainalytics’ ESG Risk Ratings measure the degree to
317
- which company’s economic value at risk is driven by en-
318
- vironment, social and governance (ESG) factors."
319
- "Review: The company believes the economic forecasts employed represent reasonable and supportable forecasts, followed by a reversion
320
- to long-term trends."
321
- "Review: These liability-classified awards are remeasured to fair value at the end of each reporting period
322
- until settlement or expiration."
323
- "Review: Breakfast of ferings may include
324
- breakfast sandwiches, such as the Egg McMuf fin, Sausage McMuf fin with Egg and McGriddles, biscuit and bagel sandwiches, oatmeal, hash browns,
325
- breakfast burritos and hotcakes."
326
- "Review: In this
327
- measure, equipment acquired under finance leases is reflected as if these assets had been purchased with cash, which is not the case as these assets
328
- have been leased."
329
- "Review: Responsibilities include business strategy, product design, product management and development, manufacturing,
330
- marketing and sales and product support."
331
- Review: 4.
332
- "Review: In connection with that policy, we use interest rate derivative instruments to modify the debt structure to match assets within the
333
- receivables portfolio."
334
- "Review: Our long-term debt is
335
- carried at amortized cost and fluctuations in interest rates do not impact our consolidated financial statements."
336
- "Review: See Item 8 of Part II, “Financial
337
- Statements and Supplementary Data — Note 9 — Income Taxes” for additional information."
338
- "Review: Caterpillar serves utility customers through its SEM brand, with low-feature products that are
339
- specifically designed with the cost-conscious customer in mind."
340
- "Review: Recent technology investments are encouraging, with diversity in ordering options, customization,
341
- and targeted promotions likely representing table stakes in the restaurant industry moving forward."
342
- Review: Corporate Methodology:
343
- "Review: Sustainalytics analyzes over 1,300 data points to assess a
344
- company’s exposure to and management of ESG risks."
345
- "Review: For Institutional Investor
346
- audiences only."
347
- "Review: 22.Restructuring Costs – May include costs for employee separation, long-lived asset impairments and contract terminations."
348
- Review: For recipients in Singapore:
349
- "Review: The total combined liabilities for international retirement plans were $ 36.6 million and $ 41.7 million at December 31, 2022 and 2021, respectively ."
350
- "Review: Depreciation and amortization expense is classified within the corresponding operating expense categories on our
351
- consolidated statements of operations."
352
- "Review: •S&P Global Ratings-adjusted EBITDA margin expands 190 basis points (bps) to 18.2% in
353
- 2023 and around 19.5% in 2024, benefitting from mix shift toward higher-margin
354
- segments, improving network efficiencies, and easing inflationary cost pressures."
355
- Review: Caterpillar or Cat Financial may guarantee subsidiary borrowings under these lines.
356
- "Review: Source: Moody's Financial Metrics™; Moody's projections
357
- 7 29 June 2023 Caterpillar Inc.: Update to credit analysisMOODY'S INVESTORS SERVICE CORPORATES
358
-
359
- Ratings
360
- Exhibit 9
361
- Category Moody's Rating
362
- CATERPILLAR INC."
363
- Review: (99.1) Computation of Ratios.
364
- Review: We facilitate voluntary supply chain finance programs (the “Programs”) through participating financial institutions.
365
- "Review: Financial Strength Sean Dunlop, Equity Analyst, 1 Feb 2023"
366
- "Review: With stability of cash flows driven by an increasingly franchised model and well-
367
- matched future minimum rent receipts and debt service payments, we do not foresee credit problems on the
368
- horizon for McDonald’s."
369
- "Review: Aa 19.7x Aa
370
- Factor 5 : Financial Policy (15%)
371
- a)"
372
- "Review: The plan focuses on a unified marketing approach, a
373
- commitment to the core menu, and an emphasis on the four D's: delivery, digital, drive-thru, and development."
374
- "Review: Curr P-1
375
- CATERPILLAR FINANCIAL SERVICES LTD."
376
- "Review: Like Caterpillar, Komatsu has a sufficient financial cushion relative to the rating."
377
- "Review: To order reprints, call +1 312-696-6100."
378
- Review: Eliminations associated with ME&T’s investments in Financial Products’ subsidiaries.
379
- "Review: Write-offs, net of recoveries, were
380
- $46 million for 2022, compared with $205 million for 2021."
381
- "Review: Short-term debt totaled $18.9 billion as of March 31, 2023."
382
- "Review: If we do not control the building after the construction period ends, the assets and liabilities for construction costs are derecognized, and we
383
- classify the lease as operating."
384
- "Review: In
385
- the quarter, Caterpillar noted that dealer inventories increased $700 million sequentially compared with the third
386
- quarter."
387
- "Review: To license the research, call +1 312-696-6869."
388
- "Review: -61,078 -60,735"
389
- "Review: To license the research, call +1 312-696-6869."
390
- "Review: which are reported under its Class 2 insurance license and life and disability
391
- coverages, which are reported under its Class B insurance license."
392
- "Review: Beyond investment strategy, financial leverage, and
393
- dividend and share buyback policies, analysts also con-sidered execution, compensation, related party transac-
394
- tions, and accounting practices in the rating."
395
- Review: Last Close as of 15 Feb 2023.
396
- "Review: International (924) (7,746)
397
- AWS 18,532 22,841
398
- Consolidated $ 24,879 $ 12,248
399
- Operating income was $24.9 billion and $12.2 billion for 2021 and 2022."
400
- Review: Corporate Methodology:
401
- Review: Yes ☐
402
- "Review: •Long-lived assets impairment review
403
- Long-lived assets (including goodwill) are reviewed for impairment annually ."
404
- "Review: Jan 2023
405
- FT S&P Dividend Atrts"
406
- "Review: Communities
407
- McDonald’ s embraces its role and commitment to the communities it serves."
408
- Review: All Rights Reserved.
409
- "Review: To license the research, call +1 312-696-6869."
410
- "Review: In March 2022, the case was stayed pending resolution of review
411
- petitions we filed with the United States Patent and Trademark Office."
412
- "Review: (c)Description of Securities, incorporated herein by reference from Exhibit 4(c) of Form 10-K (File No. 001-05231), for the year
413
- ended December 31, 2019."
414
- "Review: Additionally,
415
- the company benefits from a formidable independent dealer network, and the retail and
416
- wholesale financing provided by CAT Financial."
417
- "Review: Moat Trend Dan Romanoff, Senior Equity Analyst, 3 Jun 2022"
418
- Review: www.spglobal.com/ratingsdirect
419
- "Review: The Company is required to assess the likelihood of
420
- any adverse judgments or outcomes to these matters as well as potential ranges of probable losses."
421
- "Review: Changes in Internal Control Over Financial Reporting
422
- There were no changes in our internal control over financial reporting during the quarter ended December 31, 2022 that materially affected, or
423
- are reasonably likely to materially affect, our internal control over financial reporting."
424
- "Review: These threats pose a risk to the security of
425
- our systems and networks and the confidentiality, availability and integrity of our data."
426
- Review: Item 9A.Controls and Procedures.
427
- Review: 3.
428
- Review: Food safety concerns may have an adverse effect on our business.
429
- "Review: Inc.--Peer Comparisons
430
- Debt/EBITDA (x) 1.2 1.5 0.0 0.0 0.0
431
- FFO/debt (%) 76.1 54.7 NM NM NM
432
- OCF/debt (%) 55.5 51.2 NM NM NM
433
- FOCF/debt (%) (10.1) 22.7 NM NM NM
434
- DCF/debt (%) (16.3) (5.2) NM NM NM
435
- Amazon.com Inc.--Peer"
436
- "Review: Yes ☒ No ☐
437
- Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act."
438
- "Review: The estimated number
439
- of stock awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from our current estimates,
440
- such amounts will be recorded as a cumulative adjustment in the period estimates are revised."
441
- "Review: Pro forma results of operations have not been presented because the effects of the 2022 acquisitions, individually and in the aggregate, were not
442
- material to our consolidated results of operations."
443
- "Review: The Company has determined that it is
444
- the principal in these arrangements."
445
- Review: We also expect AWS to remain a key growth driver for the company over the next decade.
446
- "Review: The Company does not hold or issue
447
- derivatives for trading purposes."
448
- "Review: Morningstar is the provider of the regulated finan-
449
- cial advice and takes responsibility for the production of
450
- this report."
451
- "Review: The Content shall not be used for any unlawful or
452
- unauthorized purposes."
453
- Review: The Company returned a total of $8.1 billion to shareholders through dividends and share repurchases in 2022.
454
- Review: A decrease in the rate would increase our expense.
455
- "Review: The company establishes prices to dealers after receiving input from dealers on transactional pricing in the
456
- marketplace."
457
- "Review: Chairman of the Board
458
- and Chief Executive Officer February 15, 2023/s/ D. James Umpleby III
459
-
460
- D. James Umpleby III
461
-
462
- February 15, 2023 /s/"
463
- Review: Caterpillar or Cat Financial may guarantee subsidiary borrowings under these lines.
464
- "Review: This means that when a
465
- stock hits 5 stars, we expect there is a 75% chance that
466
- the intrinsic value of that stock lies above the current
467
- market price."
468
- Review: Cat Financial also purchases short-term receivables from Caterpillar.
469
- Review: 16.5
470
- "Review: Our global underground competitors include Epiroc AB,
471
- Komatsu Ltd., and Sandvik AB."
472
- "Review: [Reserved] 27
473
- Item 7."
474
- "Review: The amount of
475
- unused commitments to extend credit to Caterpillar dealers was $11.31 billion at Decemb er 31, 2022."
476
- "Review: To license the research, call +1 312-696-6869."
477
- "Review: •Employees
478
- Hundreds of thousands of people are employed by the Company and in restaurants owned and operated by its subsidiaries."
479
- "Review: 9.EAME – A geographic region including Europe, Africa, the Middle East and the Commonwealth of Independent States (CIS)."
480
- "Review: Employees are eligible for
481
- matching contributions equal to 100 percent of employee contributions to the plan up to 6 percent of cash compensation and an annual employer
482
- contribution that ranges from 3 to 5 percent of cash compensation (depending on years of service and age)."
483
- "Review: To license the research, call +1 312-696-6869."
484
- Review: Government policies on taxes and spending also affect our business.
485
- "Review: Ultimately, the rat-
486
- ing decision rests with the analyst."
487
- "Review: These items consist of (i) goodwill impairment, (ii) restructuring costs and (iii) pension and OPEB mark-to-market (gains) losses resulting from plan
488
- remeasurements."
489
- Review: Caterpillar SARL (“CSARL”)
490
- "Review: 10.4† Form of Restricted Stock Unit Agreement for Officers and Employees (incorporated by reference to the Company’s Annual Report on
491
- Form 10-K for the Year ended December 31, 2002)."
492
- Review: We evaluate the carrying value of equipment on operating leases for potential impairment when we determine a triggering event has occurred.
493
- Review: Refer to the Income Taxes footnote on page 52 of this Form 10-K for additional information.
494
- "Review: To order reprints, call +1 312-696-6100."
495
- "Review: During the year ended December 31, 2022, Cat Financial's forecasts for the markets in which it operates reflected a continuation of the trend of
496
- relatively low unemployment rates and delinquencies."
497
- "Review: 238.
498
- Information required by this Item is incorporated by reference from the 2023 Proxy Statement."
499
- Review: 124Item 14.
500
- "Review: Total debt as of December 31, 2022 was $36.99 billion, a decrease of $796 million from year-end 2021."
501
- "Review: We operate customer service centers
502
- globally, which are supplemented by co-sourced arrangements."
503
- "Review: •In September 2022, we amended and restated the three-year facility (as amended and restated, the ""three-year facility"")."
504
- Review: Financial Strength (3 Feb 2023)
505
- "Review: In all markets, we compete on the basis of product
506
- performance, customer service, quality and price."
507
- Review: 1.0x
508
- Review: Proliferation of these or similar unilateral tax measures may continue unless broader international tax reform is implemented.
509
- Review: The Company generally borrows on a long-term basis and is exposed to the impact of interest rate changes and foreign currency fluctuations.
510
- "Review: We also hold cash equivalents and/or marketable securities in foreign currencies such as British
511
- Pounds, Canadian Dollars, Euros, and Japanese Yen."
512
- "Review: Our computer and communications systems and operations in the past have been, or in the future could be, damaged or interrupted due to
513
- events such as natural or human-caused disasters (including public health crises) or extreme weather (including as a result of climate change),"
514
- "Review: Also, projections of any
515
- evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the
516
- degree of compliance with the policies or procedures may deteriorate."
517
- "Review: The assumptions about future cash flows
518
- and growth rates are based on each reporting unit's long-term forecast and are subject to review and approval by senior management."
519
- "Review: In 2021, the Company opened 1,494 restaurants and closed 661
520
- restaurants."
521
- "Review: This policy allows the use
522
- of foreign currency forward, option and cross currency contracts to offset the risk of currency mismatch between the assets and liabilities, and
523
- exchange rate risk associated with future transactions denominated in foreign currencies."
524
- "Review: Lease cost recognized in our consolidated statements of operations is summarized as follows (in millions):
525
- Year Ended December 31,
526
- 2020 2021 2022
527
- Operating lease cost $ 5,019 $ 7,199 $ 8,847
528
- Finance lease cost:
529
- Amortization of lease assets 8,452 9,857 6,097
530
- Interest on lease liabilities 617 473 361
531
- Finance lease cost 9,069 10,330 6,458
532
- Variable lease cost 1,238 1,556 1,852
533
- Total lease cost $ 15,326 $ 19,085 $ 17,157
534
- Other information about lease amounts recognized in our consolidated financial statements is as follows:
535
- December 31, 2021 December 31, 2022
536
-
537
- Weighted-average remaining lease term – operating leases 11.3 years 11.6 years
538
- Weighted-average remaining lease term – finance leases 8.1 years 10.3 years
539
- Weighted-average discount rate – operating leases 2.2 % 2.8 %
540
- Weighted-average discount rate – finance leases 2.0 % 2.3 %"
541
- "Review: Generally, we base historical claim rates on actual warranty
542
- experience for each product by machine model/engine size by customer or dealer location (inside or outside North America)."
543
- "Review: Allowance for credit losses was 1.27% of finance receivables, which
544
- could also start to pick up if past due accounts were to increase."
545
- "Review: The parent has a support agreement with Caterpillar
546
- Financial that requires Caterpillar to remain the sole owner of Caterpillar Financial and may, under certain circumstances, require
547
- Caterpillar to make payments to Caterpillar Financial if Caterpillar Financial fails to maintain certain financial ratios."
548
- "Review: Debt highlights
549
- 2022 2021 2020
550
- Fixed-rate debt as a percent of total debt 96 % 95 % 95 %
551
- Weighted-average annual interest rate of total debt 3.5 3.2 3.2
552
- Foreign currency-denominated debt as a percent of total debt 36 36 36
553
- Total debt as a percent of total capitalization (total debt and total Shareholders' equity) 120 115 126
554
- Cash provided by operations as a percent of total debt 20 26 17
555
- (1) All percentages are as of December 31, except for the weighted-average annual interest rate, which is for the year ."
556
- "Review: A prolonged
557
- period of economic weakness may also result in increased expenses due to higher allowances for doubtful accounts and potential goodwill and asset
558
- impairment charges."
559
- "Review: The contributions to operating margin dif fer
560
- by segment due to each segment's ownership structure, primarily due to the relative percentage of franchised versus Company-operated
561
- restaurants."
562
- "Review: Our Risk Management Policy (policy) allows for the use of derivative financial instruments to prudently manage foreign currency
563
- exchange rate, interest rate and commodity price exposures."
564
- "Review: Restaurants from Ukraine were treated as temporarily closed and
565
- therefore included in the calculations."
566
- "Review: We believe that management's ""Accelerating the Arches 2.0"" framework capitalizes well on the firm's cost
567
- advantages in marketing and technology investments."
568
- "Review: A firm’s
569
- moat trend is positive in cases where we think its sources
570
- of competitive advantage are growing stronger; stable
571
- where we don’t anticipate changes to competitive ad-
572
- vantages over the next several years; or negative when
573
- we see signs of deterioration."
574
- Review: The opinions expressed are as of the date written and are subject to change without notice.
575
- Review: The opinions expressed are as of the date written and are subject to change without notice.
576
- "Review: 42Table of Contents
577
- Subscription services - Our subscription sales include fees associated with Amazon Prime memberships and access to content including digital
578
- video, audiobooks, digital music, e-books, and other non-AWS subscription services."
579
- "Review: Under some of our commercial agreements, we maintain the inventory of other companies, thereby increasing the complexity of tracking
580
- inventory and operating our fulfillment network."
581
- Review: The opinions expressed are as of the date written and are subject to change without notice.
582
- "Review: Thereafter Total
583
- Long-term debt principal and interest $5,165 $10,618 $7,146 $5,253 $10,399 $63,815 $102,396
584
- Operating lease liabilities 9,574 8,658 8,024 7,393 6,675 40,949 81,273
585
- Finance lease liabilities, including interest 4,575 2,248 1,422 1,279 1,088 7,407 18,019
586
- Financing obligations, including interest (1) 465 464 456 464 471 6,712 9,032
587
- Leases not yet commenced 1,252 2,043 2,185 2,160 2,152 17,237 27,029
588
- Unconditional purchase obligations (2) 8,156 7,217 5,366 4,525 3,419 6,093 34,776
589
- Other commitments (3)(4) 3,173 1,608 1,027 982 622 8,652 16,064
590
- Total commitments $32,360 $32,856 $25,626 $22,056 $24,826 $150,865 $288,589
591
- ___________________
592
- (1)Includes non-cancellable financing obligations for fulfillment, sortation, and data center facilities."
593
- "Review: In 2022, approximately 15.8 million shares were
594
- repurchased for $3.9 billion, bringing total purchases under the program to approximately 23.5 million shares or $5.6 billion."
595
- "Review: In 2022, 2021 and 2020, Cat Financial depreciation on
596
- equipment leased to others was $718 million, $755 million and $758 million, respectively, which we include in Other operating (income)
597
- expenses in Statement 1."
598
- "Review: We assign goodwill to reporting units based on our
599
- integration plans and the expected synergies resulting from the acquisition."
600
- "Review: The
601
- restructuring costs in 2020 were primarily related to various voluntary and involuntary employee separation programs implemented across the
602
- company and strategic actions to address a small number of products, which were partially offset by a gain on the sale of a manufacturing facility
603
- that had been closed."
604
- Review: Share-based compensation expense and the ef fect on diluted earnings per common share were as follows:
605
- "Review: Based on that decision the European Commission announced an estimated recovery amount of approximately €250 million, plus interest,
606
- for the period May 2006 through June 2014, and ordered Luxembourg tax authorities to calculate the actual amount of additional taxes subject to
607
- recovery."
608
- "Review: Other - Other revenue includes sales related to various other offerings, such as certain licensing and distribution of video content and shipping
609
- services, and our co-branded credit card agreements."
610
- "Review: We are not ready to declare victory for the company just yet, but we are
611
- encouraged by results and note that the pandemic-fueled growth surge is now removed from prior-year
612
- comparisons, so growth should optically improve going forward."
613
- "Review: Net income $ 6,177.4 $7,545.2 $4,730.5
614
- Other comprehensive income (loss), net of tax
615
- Foreign currency translation adjustments:
616
- Gain (loss) recognized in accumulated other comprehensive
617
- income (AOCI), including net investment hedges (354.1) (216.2) 46.0
618
- Reclassification of (gain) loss to net income 504.4 34.7 17.1
619
- Foreign currency translation adjustments-net of tax
620
- benefit (expense) of $(207.6), $(186.5), and $204.8 150.3 (181.5) 63.1
621
- Cash flow hedges:
622
- Gain (loss) recognized in AOCI 160.3 57.6 (129.1)
623
- Reclassification of (gain) loss to net income (104.8) 28.9 5.8
624
- Cash flow hedges-net of tax benefit (expense) of $(16.0), $(24.9), and
625
- $36.6 55.5 86.5 (123.3)
626
- Defined benefit pension plans:
627
- Gain (loss) recognized in AOCI (118.7) 108.1 (43.5)
628
- Reclassification of (gain) loss to net income — — (0.4)
629
- Defined benefit pension plans-net of tax benefit (expense)
630
- of $43.2, $(36.6), and $9.3 (118.7) 108.1 (43.9)
631
- Total other comprehensive income (loss), net of tax 87.1 13.1 (104.1)
632
- Comprehensive income $ 6,264.5 $7,558.3 $4,626.4
633
- See Notes to consolidated financial statements."
634
- "Review: Substantially all of the net tax
635
- assets are expected to be realized in the U.S. and other profitable markets."
636
- "Review: Increased unit sales were driven largely by our continued focus on price,
637
- selection, and convenience for our customers, including from our shipping offers.23Table of Contents
638
- International sales decreased 8% in 2022, compared to the prior year, primarily due to the impact of changes in foreign currency exchange
639
- rates, partially offset by increased unit sales, including sales by third-party sellers, advertising sales, and subscription services."
640
- Review: We exclude sales and other related taxes from the transaction price.
641
- Review: Less: Tax provision /(benefit)
642
- "Review: The Company also continues to expect existing foreign cash and equivalents and foreign cash flows from operations to be suf ficient to fund
643
- its foreign operating, investing and financing activities."
644
- Review: The opinions expressed are as of the date written and are subject to change without notice.
645
- "Review: Long-term debt
646
- December 31,
647
- (Millions of dollars)Effective Yield to
648
- Maturity 2022 2021
649
- Machinery , Ener gy & Transportation:
650
- Notes—$ 759 million of 5.200 % due 2041 5.27% $ 752 $ 752
651
- Debentures—$ 82 million of 8.000 % due 2023 8.06% — 82
652
- Debentures—$ 1,000 million of 3.400 % due 2024 3.46% 999 999
653
- Debentures—$ 193 million of 6.625 % due 2028 6.68% 192 192
654
- Debentures—$ 500 million of 2.600 % due 2029 2.67% 498 498
655
- Debentures—$ 800 million of 2.600 % due 2030 2.72% 794 793
656
- Debentures—$ 500 million of 1.900 % due 2031 2.04% 495 495
657
- Debentures—$ 242 million of 7.300 % due 2031 7.38% 240 240
658
- Debentures—$ 307 million of 5.300 % due 2035 8.64% 229 226
659
- Debentures—$ 460 million of 6.050 % due 2036 6.12%"
660
- "Review: Infrastructure costs include servers, networking equipment, and data center related depreciation and
661
- amortization, rent, utilities, and other expenses necessary to support AWS and other Amazon businesses."
662
- "Review: Financial Products’ segment profit is determined on a pretax
663
- basis and includes other income/expense items."
664
- "Review: Advertising and other promotional costs to market our products and services are expensed as incurred and were $10.9 billion, $16.9 billion, and
665
- $20.6 billion in 2020, 2021, and 2022."
666
- "Review: The firm's push toward a $15 average
667
- wage at company-owned stores is one of a handful of factors that are dragging on near-term profitability, though
668
- the firm could see a longer-term benefit from commensurately better retention and staffing levels."
669
- "Review: W e and our franchisees
670
- also continue to be impacted by increasingly complex U.S. and international laws and regulations af fecting our respective workforces."
671
- "Review: These items were partially offset by
672
- lower repayments of maturing debt in 2022."
673
- "Review: Other Definitions
674
- Last Price: Price of the stock as of the close of the mar-
675
- ket of the last trading day before date of the report."
676
- "Review: Troubled debt restructurings
677
-
678
- A restructuring of a finance receivable constitutes a TDR when the lender grants a concession it would not otherwise consider to a borrower
679
- experiencing financial difficulties."
680
- "Review: Flurry of Leadership Changes at McDonald's Shouldn't Alter Firm's Course; We Maintain Our $227 FVE Sean
681
- Dunlop,Equity Analyst,27 Jun 2022Morningstar Equity Company Report | Report as of 1 Feb 2023 17:23, UTC | Reporting Currency: USD | Trading Currency: USD | Exchange: NEW YORK STOCK EXCHANGE, INC. Page 23 of 28
682
- ©2023 Morningstar."
683
- "Review: Year Ended December 31,
684
- 2020 2021 2022
685
- CASH, CASH EQUIV ALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD $ 36,410 $ 42,377 $ 36,477
686
- OPERA TING ACTIVITIES:
687
- Net income (loss) 21,331 33,364 (2,722 )
688
- Adjustments to reconcile net income (loss) to net cash from operating activities:
689
- Depreciation and amortization of property and equipment and capitalized content costs, operating
690
- lease assets, and other 25,180 34,433 41,921
691
- Stock-based compensation 9,208 12,757 19,621
692
- Other expense (income), net (2,582 ) (14,306 ) 16,966
693
- Deferred income taxes (554) (310) (8,148 )
694
- Changes in operating assets and liabilities:
695
- Inventories (2,849 ) (9,487 ) (2,592 )
696
- Accounts receivable, net and other (8,169 ) (18,163 ) (21,897 )
697
- Accounts payable 17,480 3,602 2,945
698
- Accrued expenses and other 5,754 2,123 (1,558 )
699
- Unearned revenue 1,265 2,314 2,216
700
- Net cash provided by (used in) operating activities 66,064 46,327 46,752
701
- INVESTING ACTIVITIES:
702
- Purchases of property and equipment (40,140 ) (61,053 ) (63,645 )
703
- Proceeds from property and equipment sales and incentives 5,096 5,657 5,324
704
- Acquisitions, net of cash acquired, and other (2,325 ) (1,985 ) (8,316 )
705
- Sales and maturities of marketable securities 50,237 59,384 31,601
706
- Purchases of marketable securities (72,479 ) (60,157 ) (2,565 )"
707
- "Review: Products that are exported from a country for sale
708
- typically transfer title and risk of ownership at the border of the destination country."
709
- "Review: Goodwill impairment char ge 925 — —
710
- Other 701 216 1,000
711
- Changes in assets and liabilities, net of acquisitions and divestitures:
712
- Receivables – trade and other (220) (1,259 ) 1,442
713
- Inventories (2,589 ) (2,586 ) (34)
714
- Accounts payable 798 2,041 98
715
- Accrued expenses 317 196 (366)
716
- Accrued wages, salaries and employee benefits 90 1,107 (544)"
717
- "Review: 110Supplemental information related to leases was as follows:
718
- (Millions of dollars)
719
- December 31, 2022 December 31, 2021
720
- Operating Leases
721
- Other assets $ 564 $ 625
722
- Other current liabilities $ 151 $ 158
723
- Other liabilities $ 428 $ 484
724
- Weighted average r emaining lease term
725
- Operating leases 7 years 7 years
726
- Weighted average discount rates
727
- Operating leases 2 % 2 %
728
- Maturities of operating lease liabilities were as follows:
729
- (Millions of dollars) December 31, 2022
730
- Amounts"
731
- Review: The opinions expressed are as of the date written and are subject to change without notice.
732
- "Review: This reduces the impact of fluctuating
733
- foreign currencies on cash flows and shareholders’ equity ."
734
- Review: We are also subject to labor union efforts to organize groups of our employees from time to time.
735
- "Review: If we fail to comply with privacy and data protection laws, we could be subject to legal proceedings and penalties, which could negatively
736
- affect our financial results or brand perceptions."
737
- "Review: We are also subject to taxation in various states and other foreign jurisdictions including China, France, Germany, India, Japan, Luxembourg,
738
- and the United Kingdom."
739
- "Review: Movements in foreign currency rates also affect our competitive position as these changes may affect business practices and/or
740
- pricing strategies of non-U.S.-based competitors."
741
- "Review: In so doing, disputes occasionally arise relating to products, service, incidents, pricing, advertising,
742
- disclosures (including relating to nutrition) and other matters common to an extensive restaurant business such as that of the Company ."
743
- "Review: In India, Morningstar
744
- Investment Adviser India Private Limited has one asso-
745
- ciate, Morningstar India Private Limited, which provides
746
- data related services, financial data analysis and software
747
- development."
748
- "Review: Due after one year through five years 1,642 1,568"
749
- "Review: 7.Currency – With respect to sales and revenues, currency represents the translation impact on sales resulting from changes in foreign currency
750
- exchange rates versus the U.S. dollar."
751
- "Review: Other Income (Expense), Net
752
- Other income (expense), net was $14.6 billion and $(16.8) billion during 2021 and 2022."
753
- "Review: Based on
754
- the balance of foreign funds as of December 31, 2022, of $18.3 billion, an assumed 5%, 10%, and 20% adverse change to foreign exchange would
755
- result in declines of $915 million, $1.8 billion, and $3.7 billion."
756
- "Review: Failure to comply with environmental laws could expose us to penalties or clean-up
757
- costs, civil or criminal liability and sanctions on certain of our activities, as well as damage to property or natural resources."
758
- "Review: A decrease in the discount rate
759
- would increase our obligation and expense.1
760
- 1
761
- 92Table of Contents
762
- U.S. Pension BenefitsNon-U.S.
763
- Pension BenefitsOther Postretirement
764
- Benefits
765
- (Millions of dollars) 2022 2021 2022 2021 2022 2021
766
- Accumulated benefit obligation, end of year $ 13,069 $ 17,895 $ 2,859 $ 4,311
767
- Change in benefit obligation:
768
- Benefit obligation, beginning of year $ 17,895 $ 19,177 $ 4,436 $ 4,847 $ 3,736 $ 4,051
769
- Service cost — — 50 57 99 100
770
- Interest cost 401 330 69 53 80 64
771
- Plan amendments — — — — (29) —
772
- Actuarial losses (gains) (4,231 ) (610) (1,084 ) (142) (779) (211)
773
- Foreign currency exchange rates — — (333) (154) — (15)
774
- Participant contributions — — 5 4 43 48
775
- Benefits paid - gross (995) (996) (179) (184) (292) (310)"
776
- "Review: In 2022, the Company opened 1,576 restaurants and closed 1,332 restaurants."
777
- "Review: At the time of sale, we recognize the deposit in Other current liabilities in Statement 3, and we recognize the core to be returned as an
778
- asset in Prepaid expenses and other current assets in Statement 3 at the estimated replacement cost (based on historical experience with usable
779
- cores)."
780
- "Review: Other Operating (Income) Expense, Net"
781
- "Review: Amounts r ecognized in Accumulated other
782
- compr ehensive income (pr e-tax) consist of:
783
- Prior service cost (credit) $ — $ — $ 20 $ 23 $ (29)$ (5)
784
- All U.S. pension benefits are frozen, and accordingly there is no longer any service cost."
785
- "Review: An economic moat is a structural
786
- feature that allows a firm to sustain excess profits over a long period of time."
787
- Review: The opinions expressed are as of the date written and are subject to change without notice.
788
- Review: The opinions expressed are as of the date written and are subject to change without notice.
789
- "Review: We are also
790
- subject to the continuous examination of our income tax returns by the U.S. Internal Revenue Service and other tax authorities."
791
- "Review: 72Table of Contents
792
- In managing foreign currency risk for our Financial Products operations, our objective is to minimize earnings volatility resulting from
793
- conversion and the remeasurement of net foreign currency balance sheet positions and future transactions denominated in foreign currencies."
794
- Review: uCaterpillar faces stiff competition from foreign competitors across end markets.
795
- Review: The opinions expressed are as of the date written and are subject to change without notice.
796
- "Review: Scenario analysis developed by our analysts indicates
797
- that the current market price represents an excessively
798
- pessimistic outlook, limiting downside risk and maximiz-
799
- ing upside potential."
800
- Review: The opinions expressed are as of the date written and are subject to change without notice.
801
- "Review: These obligations total $1.06 billion,
802
- with $537 million due in the next 12 months."
803
- "Review: Excluding interest, current financing
804
- obligations of $196 million and $266 million are recorded within “Accrued expenses and other” and $6.2 billion and $6.7 billion are recorded
805
- within “Other long-term liabilities” as of December 31, 2021 and 2022."
806
- "Review: Despite the implementation of business continuity measures, any of these technology systems could become vulnerable to damage, disability or
807
- failures due to fire, power loss, telecommunications failure or other catastrophic events."
808
- Review: Changes in government monetary or fiscal policies may negatively impact our results.
809
- "Review: The complaint seeks an unspecified amount of damages, enhanced damages, attorneys’ fees, costs, interest, and injunctive relief."
810
- "Review: At this time, it is not
811
- possible to predict how markets will respond to SOFR or other alternative reference rates as the transition away from the LIBOR benchmarks is
812
- anticipated in coming years."
813
- Review: The opinions expressed are as of the date written and are subject to change without notice.
814
- "Review: An analysis of the December 31, 2022 balance sheet, using these
815
- assumptions, estimates the impact of a 100 basis point immediate and sustained adverse change in interest rates to have a minimal impact on 2023
816
- pre-tax earnings."
817
- "Review: At the end of 2022, past dues at Cat Financial were 1.89 percent, compared with 1.95 percent at the end of 2021."
818
- "Review: Guarantees 183 - - - - - - - - -
819
- Equity: other - (183) - - - - - - - -
820
- D&A:
821
- Impairment
822
- charges/
823
- (reversals) - - - - (63) - - - - -
824
- OCF: other - - - - - - - 843 - -
825
- Total adjustments (33,248) (4,408)"
826
- Review: We rely on a limited number of shipping companies to deliver inventory to us and completed orders to our customers.
827
- Review: Elimination of noncontrolling interest profit (loss) recorded by Financial Products for subsidiaries partially owned by ME&T subsidiaries.
828
- "Review: These non-income tax controversies typically relate to
829
- (i) the taxability of products and services, including cross-border intercompany transactions, (ii) collection and withholding on transactions with third
830
- parties, and (iii) the adequacy of compliance with reporting obligations, including evolving documentation requirements."
831
- "Review: Morningstar Investment Adviser India
832
- Private Limited is a wholly owned subsidiary of Morning-
833
- star Investment Management LLC."
834
- "Review: Our regulatory and legal environment worldwide exposes us to complex compliance, litigation and similar risks that could af fect our operations
835
- and results in material ways."
836
- "Review: Except for the U.S., property and equipment, net and operating leases in any single country were less than 10% of
837
- consolidated property and equipment, net and operating leases."
838
- "Review: 10.9 364-Day Revolving Credit Agreement, dated as of November 18, 2022, among Amazon.com, Inc., JPMorgan Chase Bank, N.A., as
839
- administrative agent, and the other lenders party thereto (incorporated by reference to the Company’s Current Report on Form 8-K,
840
- filed November 18, 2022)."
841
- "Review: The firm’s decision to extensively
842
- refranchise its U.S. store base during 2015-18 strikes us as clever, bringing the percentage of franchised stores to
843
- 95% from 81% in the segment and taking $250 million out of the general and administrative cost base."
844
- "Review: Years ended December 31,
845
- Customer 2022 2021 2020
846
- North America $ — $ 1 $ 8
847
- EAME — — 10
848
- Asia/Pacific — 6 2
849
- Mining 5 — 10
850
- Latin America — 15 1
851
- Caterpillar Power Finance — 7 18
852
- Total $ 5 $ 29 $ 49
853
- 8. Inventories
854
-
855
- Inventories (principally using the LIFO method) are comprised of the following:
856
-
857
- December 31,
858
- (Millions of dollars) 2022 2021
859
- Raw materials $ 6,370 $ 5,528
860
- Work-in-process 1,452 1,318
861
- Finished goods 8,138 6,907
862
- Supplies 310 285
863
- Total inventories $ 16,270 $ 14,038
864
- 86Table of Contents
865
- 9. Property, plant and equipment
866
-
867
- December 31,
868
- (Millions of dollars)Useful
869
- Lives (Y ears) 2022 2021
870
- Land — $ 622 $ 648
871
- Buildings and land improvements 20-45 7,016 7,113
872
- Machinery , equipment and other 2-10 12,282 12,868
873
- Software 3-7 1,556 1,697
874
- Equipment leased to others 1-7 5,568 5,733
875
- Construction-in-process — 1,020 812
876
- Total property , plant and equipment, at cost 28,064 28,871
877
- Less: Accumulated depreciation (16,036 ) (16,781 )
878
- Property , plant and equipment–net $ 12,028 $ 12,090
879
- 10. Intangible assets and goodwill
880
- A.Intangible assets
881
-
882
- Intangible assets were comprised of the following:
883
- December 31, 2022
884
- (Millions of dollars)Weighted
885
- Amortizable
886
- Life (Y ears)Gross
887
- Carrying
888
- AmountAccumulated
889
- Amortization Net
890
- Customer relationships 16 $ 2,233 $ (1,675 )$ 558
891
- Intellectual property 12 1,473 (1,320 ) 153"