image
imagewidth (px) 1.65k
1.65k
| ground_truth
stringlengths 912
6.39k
|
---|---|
{"gt_parse": {"Sep-05": {"Profit & Loss": {"Other Cost%": "21%", "Other Income": "4,691", "Manufacturing Cost %": "17%", "Other income normal": "2,816", "Profit after tax": "12,319", "Material Cost %": "1%", "Profit for EPS": "10,978", "Expenses": "47,486", "Exceptional items AT": "0", "Profit before tax": "16,382", "Tax %": "25%", "Sales": "56,727", "EPS in Rs": "18.06", "Profit for PE": "11,273", "Reported Net Profit": "9,001", "Exceptional items": "0", "Sales Growth %": "2.25%", "Interest": "494", "Depreciation": "1,297", "Employee Cost%": "51%", "Net Profit": "7,915", "Operating Profit": "10,933", "OPM %": "18%", "Dividend Payout%": "19%"}, "Balance Sheet": {"Short-term loans": "60", "Intangible Assets": "499"}}, "Sep-06": {"Profit & Loss": {"Other Cost%": "10%", "Other Income": "3,931", "Manufacturing Cost %": "19%", "Other income normal": "2,816", "Profit after tax": "7,916", "Material Cost %": "1%", "Profit for EPS": "8,845", "Expenses": "46,005", "Exceptional items AT": "0", "Profit before tax": "16,064", "Tax %": "31%", "Sales": "52,314", "EPS in Rs": "16.54", "Profit for PE": "10,086", "Reported Net Profit": "9,001", "Exceptional items": "1", "Sales Growth %": "2.33%", "Interest": "462", "Depreciation": "1,177", "Employee Cost%": "56%", "Net Profit": "10,399", "Operating Profit": "11,374", "OPM %": "24%", "Dividend Payout%": "22%"}, "Balance Sheet": {"Short-term loans": "50", "Intangible Assets": "538"}}, "Sep-07": {"Profit & Loss": {"Other Cost%": "15%", "Other Income": "4,526", "Manufacturing Cost %": "19%", "Other income normal": "4,117", "Profit after tax": "7,916", "Material Cost %": "2%", "Profit for EPS": "8,845", "Expenses": "46,573", "Exceptional items AT": "1", "Profit before tax": "16,382", "Tax %": "23%", "Sales": "66,305", "EPS in Rs": "15.16", "Profit for PE": "12,044", "Reported Net Profit": "11,213", "Exceptional items": "0", "Sales Growth %": "13.90%", "Interest": "462", "Depreciation": "1,179", "Employee Cost%": "50%", "Net Profit": "10,399", "Operating Profit": "11,623", "OPM %": "25%", "Dividend Payout%": "13%"}, "Balance Sheet": {"Short-term loans": "60", "Intangible Assets": "431"}}}} |
|
{"gt_parse": {"Sep-05": {"Cash Flows": {"Cash from Investing Activity": "-11,871", "Interest paid fin": "-289", "Acquisition of Companies": "0", "Inventory": "47", "Receivables": "-3,169", "Dividends paid": "-1,441", "Other financing items": "-9,705", "Other Investing Items": "-92", "Repayment of borrowings": "-9,625", "Other WC items": "575", "Direct taxes": "-30", "Proceeds from borrowings": "-12,475", "Working capital changes": "-2,384", "Proceeds from shares": "1", "Interest received": "1,927", "Inter-corporate Deposits": "0", "Dividends received": "877", "Investments purchased": "-115,325", "Loans to Subsidiaries": "-884", "Fixed assets purchased": "-1,545", "Cash from Operating Activity": "5,727", "Loans Advances": "0", "Cash from Financing Activity": "-5,179", "Payables": "1,566", "Invest in subsidiaries": "-6,412", "Redemp n Canc of Shares": "0", "Profit from operations": "13,035", "Net Cash Flow": "-1,641", "Investments sold": "112,833", "Financial liabilities": "-325", "Fixed assets sold": "98"}}, "Sep-06": {"Cash Flows": {"Cash from Investing Activity": "-11,871", "Interest paid fin": "-289", "Acquisition of Companies": "0", "Inventory": "49", "Receivables": "-4,229", "Dividends paid": "-3,193", "Other financing items": "-2,977", "Other Investing Items": "831", "Repayment of borrowings": "-10,066", "Other WC items": "78", "Direct taxes": "-1,042", "Proceeds from borrowings": "-12,475", "Working capital changes": "-1,898", "Proceeds from shares": "0", "Interest received": "1,499", "Inter-corporate Deposits": "0", "Dividends received": "209", "Investments purchased": "-113,243", "Loans to Subsidiaries": "-3,049", "Fixed assets purchased": "-1,851", "Cash from Operating Activity": "9,552", "Loans Advances": "1", "Cash from Financing Activity": "-4,453", "Payables": "-32", "Invest in subsidiaries": "-4,561", "Redemp n Canc of Shares": "1", "Profit from operations": "10,795", "Net Cash Flow": "898", "Investments sold": "104,318", "Financial liabilities": "-90", "Fixed assets sold": "102"}}, "Sep-07": {"Cash Flows": {"Cash from Investing Activity": "-11,871", "Interest paid fin": "-472", "Acquisition of Companies": "0", "Inventory": "159", "Receivables": "-1,695", "Dividends paid": "-2,871", "Other financing items": "-988", "Other Investing Items": "671", "Repayment of borrowings": "-13,061", "Other WC items": "178", "Direct taxes": "-594", "Proceeds from borrowings": "-10,386", "Working capital changes": "-2,897", "Proceeds from shares": "1", "Interest received": "1,476", "Inter-corporate Deposits": "0", "Dividends received": "345", "Investments purchased": "-115,325", "Loans to Subsidiaries": "-3,049", "Fixed assets purchased": "-1,423", "Cash from Operating Activity": "9,552", "Loans Advances": "1", "Cash from Financing Activity": "74", "Payables": "1,566", "Invest in subsidiaries": "-3,926", "Redemp n Canc of Shares": "1", "Profit from operations": "9,757", "Net Cash Flow": "898", "Investments sold": "97,881", "Financial liabilities": "-135", "Fixed assets sold": "114"}}}} |
|
{"gt_parse": {"Dec-09": {"Profit & Loss": {"Interest": "668", "Other income normal": "4,631", "Reported Net Profit": "11,511", "Exceptional items AT": "0", "Other Income": "3,304", "Exceptional items": "0", "Sales Growth %": "13.91%", "Profit after tax": "10,872", "Sales": "57,568", "Profit for EPS": "9,693", "Net Profit": "9,747", "Tax %": "26%", "Dividend Payout%": "28%", "Expenses": "39,374", "Depreciation": "1,329", "Profit for PE": "10,999", "EPS in Rs": "19.79", "Manufacturing Cost %": "19%", "Profit before tax": "11,302", "OPM %": "19%", "Material Cost %": "2%", "Other Cost%": "21%", "Employee Cost%": "50%", "Operating Profit": "12,062"}, "Balance Sheet": {"Other asset items": "11,979", "Other Liabilities": "17,255", "Borrowings": "6,997", "Short-term loans": "150", "Equipments": "538", "Total Assets": "72,457", "Land": "401", "Advance from Customers": "58", "Other liability items": "8,372", "Furniture n fittings": "1,500", "Reserves": "51,652", "Intangible Assets": "369", "Plant Machinery": "7,072"}}, "Dec-08": {"Profit & Loss": {"Interest": "504", "Other income normal": "4,116", "Reported Net Profit": "10,669", "Exceptional items AT": "0", "Other Income": "4,123", "Exceptional items": "1", "Sales Growth %": "11.17%", "Profit after tax": "7,952", "Sales": "57,568", "Profit for EPS": "12,061", "Net Profit": "8,103", "Tax %": "25%", "Dividend Payout%": "8%", "Expenses": "43,489", "Depreciation": "1,329", "Profit for PE": "8,019", "EPS in Rs": "13.13", "Manufacturing Cost %": "17%", "Profit before tax": "15,339", "OPM %": "23%", "Material Cost %": "1%", "Other Cost%": "17%", "Employee Cost%": "53%", "Operating Profit": "12,314"}, "Balance Sheet": {"Other asset items": "11,979", "Other Liabilities": "14,893", "Borrowings": "7,606", "Short-term loans": "138", "Equipments": "545", "Total Assets": "72,457", "Land": "401", "Advance from Customers": "66", "Other liability items": "11,703", "Furniture n fittings": "1,331", "Reserves": "47,199", "Intangible Assets": "460", "Plant Machinery": "7,314"}}, "Dec-07": {"Profit & Loss": {"Interest": "583", "Other income normal": "2,706", "Reported Net Profit": "10,669", "Exceptional items AT": "0", "Other Income": "3,304", "Exceptional items": "1", "Sales Growth %": "10.50%", "Profit after tax": "7,799", "Sales": "66,629", "Profit for EPS": "12,263", "Net Profit": "10,016", "Tax %": "26%", "Dividend Payout%": "20%", "Expenses": "51,886", "Depreciation": "1,855", "Profit for PE": "8,401", "EPS in Rs": "17.06", "Manufacturing Cost %": "18%", "Profit before tax": "16,693", "OPM %": "19%", "Material Cost %": "1%", "Other Cost%": "17%", "Employee Cost%": "53%", "Operating Profit": "12,314"}, "Balance Sheet": {"Other asset items": "11,979", "Other Liabilities": "14,893", "Borrowings": "6,666", "Short-term loans": "68", "Equipments": "545", "Total Assets": "72,457", "Land": "404", "Advance from Customers": "52", "Other liability items": "8,372", "Furniture n fittings": "1,266", "Reserves": "45,540", "Intangible Assets": "487", "Plant Machinery": "6,935"}}, "Dec-06": {"Profit & Loss": {"Interest": "564", "Other income normal": "3,222", "Reported Net Profit": "12,774", "Exceptional items AT": "0", "Other Income": "4,155", "Exceptional items": "0", "Sales Growth %": "2.36%", "Profit after tax": "8,638", "Sales": "66,053", "Profit for EPS": "9,193", "Net Profit": "10,517", "Tax %": "26%", "Dividend Payout%": "6%", "Expenses": "39,309", "Depreciation": "1,665", "Profit for PE": "12,077", "EPS in Rs": "19", "Manufacturing Cost %": "17%", "Profit before tax": "16,311", "OPM %": "23%", "Material Cost %": "1%", "Other Cost%": "15%", "Employee Cost%": "52%", "Operating Profit": "10,134"}, "Balance Sheet": {"Other asset items": "11,979", "Other Liabilities": "17,745", "Borrowings": "7,625", "Short-term loans": "139", "Equipments": "538", "Total Assets": "75,227", "Land": "383", "Advance from Customers": "52", "Other liability items": "10,982", "Furniture n fittings": "1,016", "Reserves": "53,592", "Intangible Assets": "537", "Plant Machinery": "7,522"}}, "Dec-05": {"Profit & Loss": {"Interest": "368", "Other income normal": "3,222", "Reported Net Profit": "9,124", "Exceptional items AT": "0", "Other Income": "3,460", "Exceptional items": "0", "Sales Growth %": "2%", "Profit after tax": "7,952", "Sales": "51,970", "Profit for EPS": "8,325", "Net Profit": "10,016", "Tax %": "32%", "Dividend Payout%": "11%", "Expenses": "50,080", "Depreciation": "1,758", "Profit for PE": "8,079", "EPS in Rs": "17.05", "Manufacturing Cost %": "16%", "Profit before tax": "11,488", "OPM %": "23%", "Material Cost %": "2%", "Other Cost%": "17%", "Employee Cost%": "54%", "Operating Profit": "11,343"}, "Balance Sheet": {"Other asset items": "12,312", "Other Liabilities": "13,439", "Borrowings": "6,997", "Short-term loans": "68", "Equipments": "639", "Total Assets": "81,167", "Land": "531", "Advance from Customers": "66", "Other liability items": "9,743", "Furniture n fittings": "1,242", "Reserves": "50,619", "Intangible Assets": "487", "Plant Machinery": "7,522"}}}} |
|
{"gt_parse": {"Dec-09": {"Balance Sheet": {"Inventories": "139", "Investments": "40,889", "Trade Payables": "4,928", "CWIP": "1,363", "Short-term Borrowings": "7,490", "Trade receivables": "8,206", "Gross Block": "597", "Lease Liabilities": "963", "Other fixed assets": "421", "Computers": "315", "Long-term Borrowings": "31", "Equity Capital": "1,132", "Vehicles": "45", "Total Liabilities": "77,894", "Fixed Assets": "8,705", "Cash Equivalents": "8,705", "Other Assets": "29,578", "Building": "4,190", "Accumulated Depreciation": "8,382", "Other Borrowings": "37"}, "Cash Flows": {"Financial liabilities": "-351", "Interest paid fin": "-274", "Loans to Subsidiaries": "-489", "Redemp n Canc of Shares": "0", "Receivables": "-1,493", "Inventory": "112", "Other financing items": "-10,285", "Inter-corporate Deposits": "1", "Proceeds from shares": "0", "Direct taxes": "-1,174", "Cash from Investing Activity": "2,964", "Payables": "495", "Net Cash Flow": "-2,623", "Other Investing Items": "556", "Other WC items": "-607", "Repayment of borrowings": "-11,010", "Investments sold": "85,693", "Proceeds from borrowings": "-11,118", "Dividends paid": "-2,057", "Investments purchased": "-98,596", "Cash from Financing Activity": "-8,334"}}, "Dec-08": {"Balance Sheet": {"Inventories": "333", "Investments": "27,840", "Trade Payables": "4,992", "CWIP": "1,412", "Short-term Borrowings": "6,257", "Trade receivables": "9,779", "Gross Block": "759", "Lease Liabilities": "1,834", "Other fixed assets": "315", "Computers": "1,513", "Long-term Borrowings": "3", "Equity Capital": "1,099", "Vehicles": "70", "Total Liabilities": "78,402", "Fixed Assets": "4,774", "Cash Equivalents": "7,331", "Other Assets": "30,685", "Building": "3,982", "Accumulated Depreciation": "9,512", "Other Borrowings": "37"}, "Cash Flows": {"Financial liabilities": "-351", "Interest paid fin": "-347", "Loans to Subsidiaries": "-3,183", "Redemp n Canc of Shares": "0", "Receivables": "778", "Inventory": "138", "Other financing items": "-160", "Inter-corporate Deposits": "0", "Proceeds from shares": "0", "Direct taxes": "258", "Cash from Investing Activity": "-6,346", "Payables": "379", "Net Cash Flow": "154", "Other Investing Items": "-31", "Other WC items": "157", "Repayment of borrowings": "-8,983", "Investments sold": "114,871", "Proceeds from borrowings": "-13,736", "Dividends paid": "-1,061", "Investments purchased": "-100,746", "Cash from Financing Activity": "-3,584"}}, "Dec-07": {"Balance Sheet": {"Inventories": "136", "Investments": "27,840", "Trade Payables": "4,553", "CWIP": "821", "Short-term Borrowings": "5,129", "Trade receivables": "8,155", "Gross Block": "467", "Lease Liabilities": "195", "Other fixed assets": "388", "Computers": "1,181", "Long-term Borrowings": "26", "Equity Capital": "1,143", "Vehicles": "61", "Total Liabilities": "81,938", "Fixed Assets": "7,660", "Cash Equivalents": "7,787", "Other Assets": "29,173", "Building": "2,848", "Accumulated Depreciation": "8,345", "Other Borrowings": "5"}, "Cash Flows": {"Financial liabilities": "-30", "Interest paid fin": "-535", "Loans to Subsidiaries": "-656", "Redemp n Canc of Shares": "0", "Receivables": "16", "Inventory": "72", "Other financing items": "-160", "Inter-corporate Deposits": "1", "Proceeds from shares": "0", "Direct taxes": "-1,772", "Cash from Investing Activity": "-5,369", "Payables": "576", "Net Cash Flow": "7,269", "Other Investing Items": "613", "Other WC items": "233", "Repayment of borrowings": "-12,926", "Investments sold": "80,495", "Proceeds from borrowings": "-5,916", "Dividends paid": "-2,057", "Investments purchased": "-112,754", "Cash from Financing Activity": "-8,334"}}, "Dec-06": {"Balance Sheet": {"Inventories": "176", "Investments": "29,139", "Trade Payables": "4,553", "CWIP": "2,057", "Short-term Borrowings": "6,283", "Trade receivables": "8,948", "Gross Block": "285", "Lease Liabilities": "1,716", "Other fixed assets": "388", "Computers": "1,590", "Long-term Borrowings": "11", "Equity Capital": "1,123", "Vehicles": "92", "Total Liabilities": "76,179", "Fixed Assets": "6,779", "Cash Equivalents": "9,761", "Other Assets": "26,254", "Building": "5,042", "Accumulated Depreciation": "8,723", "Other Borrowings": "1"}, "Cash Flows": {"Financial liabilities": "-351", "Interest paid fin": "-535", "Loans to Subsidiaries": "-993", "Redemp n Canc of Shares": "0", "Receivables": "130", "Inventory": "112", "Other financing items": "-5,642", "Inter-corporate Deposits": "1", "Proceeds from shares": "0", "Direct taxes": "-1,772", "Cash from Investing Activity": "-6,837", "Payables": "379", "Net Cash Flow": "5,680", "Other Investing Items": "100", "Other WC items": "-184", "Repayment of borrowings": "-11,010", "Investments sold": "119,905", "Proceeds from borrowings": "-13,736", "Dividends paid": "-1,061", "Investments purchased": "-117,778", "Cash from Financing Activity": "-11,142"}}, "Dec-05": {"Balance Sheet": {"Inventories": "242", "Investments": "31,524", "Trade Payables": "4,928", "CWIP": "659", "Short-term Borrowings": "7,490", "Trade receivables": "8,206", "Gross Block": "597", "Lease Liabilities": "195", "Other fixed assets": "473", "Computers": "1,292", "Long-term Borrowings": "11", "Equity Capital": "1,143", "Vehicles": "65", "Total Liabilities": "66,951", "Fixed Assets": "6,779", "Cash Equivalents": "8,705", "Other Assets": "26,676", "Building": "5,042", "Accumulated Depreciation": "8,382", "Other Borrowings": "55"}, "Cash Flows": {"Financial liabilities": "-116", "Interest paid fin": "-535", "Loans to Subsidiaries": "-2,045", "Redemp n Canc of Shares": "1", "Receivables": "-2,070", "Inventory": "112", "Other financing items": "-6,148", "Inter-corporate Deposits": "0", "Proceeds from shares": "1", "Direct taxes": "-565", "Cash from Investing Activity": "-4,722", "Payables": "-808", "Net Cash Flow": "1,492", "Other Investing Items": "556", "Other WC items": "233", "Repayment of borrowings": "-11,010", "Investments sold": "109,091", "Proceeds from borrowings": "-13,156", "Dividends paid": "-2,594", "Investments purchased": "-113,045", "Cash from Financing Activity": "-7,218"}}}} |
|
{"gt_parse": {"Dec-09": {"Cash Flows": {"Dividends received": "2,099", "Working capital changes": "3,083", "Cash from Operating Activity": "3,652", "Invest in subsidiaries": "-444", "Fixed assets purchased": "-1,792", "Acquisition of Companies": "0", "Interest received": "1,933", "Fixed assets sold": "82", "Profit from operations": "9,801", "Loans Advances": "0"}}, "Dec-08": {"Cash Flows": {"Dividends received": "861", "Working capital changes": "2,978", "Cash from Operating Activity": "10,278", "Invest in subsidiaries": "-7,371", "Fixed assets purchased": "-1,791", "Acquisition of Companies": "0", "Interest received": "1,359", "Fixed assets sold": "137", "Profit from operations": "13,068", "Loans Advances": "1"}}, "Dec-07": {"Cash Flows": {"Dividends received": "1,058", "Working capital changes": "-123", "Cash from Operating Activity": "10,453", "Invest in subsidiaries": "-5,205", "Fixed assets purchased": "-1,299", "Acquisition of Companies": "0", "Interest received": "1,924", "Fixed assets sold": "134", "Profit from operations": "10,685", "Loans Advances": "0"}}, "Dec-06": {"Cash Flows": {"Dividends received": "624", "Working capital changes": "-732", "Cash from Operating Activity": "3,652", "Invest in subsidiaries": "-6,122", "Fixed assets purchased": "-1,792", "Acquisition of Companies": "0", "Interest received": "1,924", "Fixed assets sold": "103", "Profit from operations": "14,393", "Loans Advances": "0"}}, "Dec-05": {"Cash Flows": {"Dividends received": "2,844", "Working capital changes": "1,953", "Cash from Operating Activity": "10,453", "Invest in subsidiaries": "-7,371", "Fixed assets purchased": "-1,396", "Acquisition of Companies": "0", "Interest received": "1,335", "Fixed assets sold": "133", "Profit from operations": "9,801", "Loans Advances": "0"}}}} |
|
{"gt_parse": {"Mar-10": {"Profit & Loss": {"Interest": "389", "Tax %": "31%", "Profit for PE": "12,170", "Depreciation": "1,009", "Other Income": "4,677", "Reported Net Profit": "10,595", "Sales Growth %": "2.13%", "Profit before tax": "12,512", "Exceptional items AT": "0", "OPM %": "25%", "Net Profit": "8,442", "Other Cost%": "7%", "Dividend Payout%": "5%", "Profit for EPS": "7,986", "Other income normal": "3,790", "Employee Cost%": "51%", "Exceptional items": "0", "EPS in Rs": "22.10", "Manufacturing Cost %": "20%", "Material Cost %": "1%", "Expenses": "54,638", "Profit after tax": "10,503", "Sales": "58,452", "Operating Profit": "11,801"}}, "Mar-11": {"Profit & Loss": {"Interest": "476", "Tax %": "26%", "Profit for PE": "8,270", "Depreciation": "1,703", "Other Income": "3,362", "Reported Net Profit": "10,609", "Sales Growth %": "12.76%", "Profit before tax": "13,122", "Exceptional items AT": "1", "OPM %": "26%", "Net Profit": "10,372", "Other Cost%": "7%", "Dividend Payout%": "7%", "Profit for EPS": "7,986", "Other income normal": "4,656", "Employee Cost%": "54%", "Exceptional items": "1", "EPS in Rs": "13.18", "Manufacturing Cost %": "19%", "Material Cost %": "2%", "Expenses": "53,193", "Profit after tax": "12,298", "Sales": "64,226", "Operating Profit": "11,801"}}, "Mar-12": {"Profit & Loss": {"Interest": "670", "Tax %": "31%", "Profit for PE": "12,650", "Depreciation": "945", "Other Income": "4,528", "Reported Net Profit": "10,595", "Sales Growth %": "12.76%", "Profit before tax": "16,437", "Exceptional items AT": "0", "OPM %": "26%", "Net Profit": "8,442", "Other Cost%": "18%", "Dividend Payout%": "8%", "Profit for EPS": "9,542", "Other income normal": "3,699", "Employee Cost%": "55%", "Exceptional items": "0", "EPS in Rs": "16.07", "Manufacturing Cost %": "19%", "Material Cost %": "2%", "Expenses": "54,705", "Profit after tax": "7,956", "Sales": "53,542", "Operating Profit": "9,782"}}}} |
|
{"gt_parse": {"Mar-10": {"Balance Sheet": {"Trade Payables": "4,843", "Reserves": "45,529", "Short-term loans": "130", "Equity Capital": "1,133", "CWIP": "1,255", "Furniture n fittings": "1,521", "Building": "3,277", "Computers": "84", "Fixed Assets": "5,622", "Inventories": "177", "Advance from Customers": "86", "Other Assets": "28,212", "Other liability items": "12,682", "Short-term Borrowings": "7,826", "Intangible Assets": "386", "Other fixed assets": "285", "Other Liabilities": "12,868", "Gross Block": "596", "Accumulated Depreciation": "9,754", "Equipments": "488", "Other asset items": "12,555", "Cash Equivalents": "5,209", "Total Liabilities": "81,796", "Plant Machinery": "7,221", "Investments": "35,667", "Lease Liabilities": "1,136", "Vehicles": "100", "Borrowings": "8,613"}}, "Mar-11": {"Balance Sheet": {"Trade Payables": "4,478", "Reserves": "44,869", "Short-term loans": "85", "Equity Capital": "1,100", "CWIP": "1,564", "Furniture n fittings": "1,521", "Building": "2,912", "Computers": "37", "Fixed Assets": "5,992", "Inventories": "177", "Advance from Customers": "38", "Other Assets": "25,832", "Other liability items": "12,178", "Short-term Borrowings": "6,952", "Intangible Assets": "438", "Other fixed assets": "321", "Other Liabilities": "13,963", "Gross Block": "435", "Accumulated Depreciation": "8,669", "Equipments": "488", "Other asset items": "15,682", "Cash Equivalents": "5,014", "Total Liabilities": "73,664", "Plant Machinery": "6,944", "Investments": "41,984", "Lease Liabilities": "507", "Vehicles": "116", "Borrowings": "8,613"}}, "Mar-12": {"Balance Sheet": {"Trade Payables": "4,722", "Reserves": "50,335", "Short-term loans": "127", "Equity Capital": "1,115", "CWIP": "1,415", "Furniture n fittings": "1,144", "Building": "4,411", "Computers": "37", "Fixed Assets": "5,992", "Inventories": "356", "Advance from Customers": "81", "Other Assets": "25,832", "Other liability items": "12,682", "Short-term Borrowings": "5,168", "Intangible Assets": "437", "Other fixed assets": "485", "Other Liabilities": "13,963", "Gross Block": "435", "Accumulated Depreciation": "8,016", "Equipments": "500", "Other asset items": "14,237", "Cash Equivalents": "5,014", "Total Liabilities": "75,323", "Plant Machinery": "6,829", "Investments": "45,643", "Lease Liabilities": "1,595", "Vehicles": "116", "Borrowings": "5,669"}}}} |
|
{"gt_parse": {"Mar-10": {"Cash Flows": {"Direct taxes": "-2,135", "Invest in subsidiaries": "-3,202", "Redemp n Canc of Shares": "1", "Net Cash Flow": "-3,225", "Fixed assets sold": "145", "Inventory": "4", "Dividends paid": "-1,156", "Receivables": "2,912", "Payables": "-116", "Loans to Subsidiaries": "-2,806"}}, "Mar-11": {"Cash Flows": {"Direct taxes": "-2,135", "Invest in subsidiaries": "-832", "Redemp n Canc of Shares": "1", "Net Cash Flow": "231", "Fixed assets sold": "57", "Inventory": "93", "Dividends paid": "-2,614", "Receivables": "-1,828", "Payables": "157", "Loans to Subsidiaries": "-864"}}, "Mar-12": {"Cash Flows": {"Direct taxes": "-549", "Invest in subsidiaries": "-2,216", "Redemp n Canc of Shares": "1", "Net Cash Flow": "-3,225", "Fixed assets sold": "73", "Inventory": "-59", "Dividends paid": "-1,755", "Receivables": "-160", "Payables": "1,534", "Loans to Subsidiaries": "-2,987"}}}} |
|
{"gt_parse": {"Sep-17": {"Profit & Loss": {"Depreciation": "1,812", "Profit for EPS": "11,958", "Sales": "63,897", "Profit for PE": "11,757", "Other income normal": "4,282", "Net Profit": "11,841", "Other Cost%": "20%", "Tax %": "23%", "Profit before tax": "15,961", "EPS in Rs": "17.28", "Dividend Payout%": "14%", "Other Income": "2,959", "Operating Profit": "12,067", "Material Cost %": "1%", "Employee Cost%": "55%", "Exceptional items AT": "0", "Expenses": "50,716", "Sales Growth %": "6.58%", "Interest": "418", "Exceptional items": "1", "Profit after tax": "9,048", "Manufacturing Cost %": "19%", "OPM %": "20%", "Reported Net Profit": "9,996"}, "Balance Sheet": {"Fixed Assets": "8,013", "Plant Machinery": "7,020", "Short-term Borrowings": "6,763", "Building": "3,823", "Short-term loans": "126", "Computers": "705", "Long-term Borrowings": "26"}}, "Sep-16": {"Profit & Loss": {"Depreciation": "1,458", "Profit for EPS": "11,783", "Sales": "58,825", "Profit for PE": "9,341", "Other income normal": "3,294", "Net Profit": "9,358", "Other Cost%": "20%", "Tax %": "25%", "Profit before tax": "12,591", "EPS in Rs": "15.22", "Dividend Payout%": "8%", "Other Income": "3,526", "Operating Profit": "12,067", "Material Cost %": "2%", "Employee Cost%": "49%", "Exceptional items AT": "0", "Expenses": "40,951", "Sales Growth %": "11.59%", "Interest": "385", "Exceptional items": "1", "Profit after tax": "8,777", "Manufacturing Cost %": "19%", "OPM %": "20%", "Reported Net Profit": "12,463"}, "Balance Sheet": {"Fixed Assets": "8,880", "Plant Machinery": "7,360", "Short-term Borrowings": "6,763", "Building": "2,982", "Short-term loans": "121", "Computers": "980", "Long-term Borrowings": "19"}}, "Sep-15": {"Profit & Loss": {"Depreciation": "1,127", "Profit for EPS": "9,088", "Sales": "51,960", "Profit for PE": "9,507", "Other income normal": "4,282", "Net Profit": "7,991", "Other Cost%": "20%", "Tax %": "21%", "Profit before tax": "11,215", "EPS in Rs": "21.60", "Dividend Payout%": "26%", "Other Income": "3,526", "Operating Profit": "9,225", "Material Cost %": "1%", "Employee Cost%": "55%", "Exceptional items AT": "1", "Expenses": "46,983", "Sales Growth %": "0.20%", "Interest": "553", "Exceptional items": "1", "Profit after tax": "9,528", "Manufacturing Cost %": "19%", "OPM %": "23%", "Reported Net Profit": "9,327"}, "Balance Sheet": {"Fixed Assets": "6,276", "Plant Machinery": "7,170", "Short-term Borrowings": "7,230", "Building": "5,503", "Short-term loans": "49", "Computers": "52", "Long-term Borrowings": "19"}}, "Sep-14": {"Profit & Loss": {"Depreciation": "1,127", "Profit for EPS": "9,915", "Sales": "49,424", "Profit for PE": "11,603", "Other income normal": "3,294", "Net Profit": "9,358", "Other Cost%": "21%", "Tax %": "20%", "Profit before tax": "16,227", "EPS in Rs": "14.95", "Dividend Payout%": "19%", "Other Income": "4,606", "Operating Profit": "12,380", "Material Cost %": "2%", "Employee Cost%": "55%", "Exceptional items AT": "0", "Expenses": "51,640", "Sales Growth %": "1.12%", "Interest": "553", "Exceptional items": "0", "Profit after tax": "11,114", "Manufacturing Cost %": "16%", "OPM %": "23%", "Reported Net Profit": "12,467"}, "Balance Sheet": {"Fixed Assets": "4,793", "Plant Machinery": "7,405", "Short-term Borrowings": "6,222", "Building": "3,968", "Short-term loans": "109", "Computers": "1,572", "Long-term Borrowings": "19"}}}} |
|
{"gt_parse": {"Sep-17": {"Cash Flows": {"Inventory": "14", "Investments purchased": "-97,891", "Financial liabilities": "-76", "Receivables": "-4,400", "Direct taxes": "-534", "Fixed assets sold": "93", "Invest in subsidiaries": "-5,339", "Cash from Investing Activity": "-9,780", "Proceeds from shares": "1", "Working capital changes": "-2,353", "Investments sold": "106,438", "Payables": "749", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,143", "Dividends received": "2,706", "Cash from Operating Activity": "3,680", "Loans to Subsidiaries": "-1,420", "Interest paid fin": "-361", "Inter-corporate Deposits": "1", "Dividends paid": "-1,447", "Other Investing Items": "761", "Other WC items": "294"}}, "Sep-16": {"Cash Flows": {"Inventory": "97", "Investments purchased": "-97,891", "Financial liabilities": "-76", "Receivables": "-4,400", "Direct taxes": "-2,203", "Fixed assets sold": "26", "Invest in subsidiaries": "-5,990", "Cash from Investing Activity": "2,115", "Proceeds from shares": "0", "Working capital changes": "-3,501", "Investments sold": "114,626", "Payables": "-149", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,637", "Dividends received": "1,351", "Cash from Operating Activity": "2,643", "Loans to Subsidiaries": "-676", "Interest paid fin": "-304", "Inter-corporate Deposits": "0", "Dividends paid": "-2,973", "Other Investing Items": "876", "Other WC items": "555"}}, "Sep-15": {"Cash Flows": {"Inventory": "14", "Investments purchased": "-97,857", "Financial liabilities": "-376", "Receivables": "2,736", "Direct taxes": "-644", "Fixed assets sold": "26", "Invest in subsidiaries": "-3,377", "Cash from Investing Activity": "1,790", "Proceeds from shares": "1", "Working capital changes": "839", "Investments sold": "114,626", "Payables": "749", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,554", "Dividends received": "487", "Cash from Operating Activity": "5,106", "Loans to Subsidiaries": "-1,701", "Interest paid fin": "-315", "Inter-corporate Deposits": "0", "Dividends paid": "-1,382", "Other Investing Items": "727", "Other WC items": "-160"}}, "Sep-14": {"Cash Flows": {"Inventory": "176", "Investments purchased": "-114,686", "Financial liabilities": "-203", "Receivables": "1,217", "Direct taxes": "216", "Fixed assets sold": "26", "Invest in subsidiaries": "-3,162", "Cash from Investing Activity": "1,790", "Proceeds from shares": "1", "Working capital changes": "2,029", "Investments sold": "98,673", "Payables": "749", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,637", "Dividends received": "2,828", "Cash from Operating Activity": "12,376", "Loans to Subsidiaries": "-2,025", "Interest paid fin": "-273", "Inter-corporate Deposits": "1", "Dividends paid": "-841", "Other Investing Items": "874", "Other WC items": "-297"}}}} |
|
{"gt_parse": {"Nov-11": {"Balance Sheet": {"Trade receivables": "8,339", "Equity Capital": "1,139", "Intangible Assets": "527", "Land": "519", "Borrowings": "6,142"}, "Cash Flows": {"Other WC items": "250", "Inventory": "-45", "Profit from operations": "13,971", "Fixed assets sold": "100", "Net Cash Flow": "-731", "Proceeds from shares": "0", "Payables": "-335", "Interest paid fin": "-394", "Receivables": "-3,066", "Inter-corporate Deposits": "1", "Cash from Investing Activity": "-57", "Other financing items": "-5,293", "Invest in subsidiaries": "-4,793", "Direct taxes": "-1,198", "Loans Advances": "1", "Fixed assets purchased": "-1,821", "Dividends received": "2,673", "Repayment of borrowings": "-11,444", "Financial liabilities": "-177", "Investments sold": "79,104", "Cash from Financing Activity": "-1,492"}}, "Nov-12": {"Balance Sheet": {"Trade receivables": "8,339", "Equity Capital": "1,134", "Intangible Assets": "404", "Land": "554", "Borrowings": "6,586"}, "Cash Flows": {"Other WC items": "574", "Inventory": "-54", "Profit from operations": "10,739", "Fixed assets sold": "43", "Net Cash Flow": "8,546", "Proceeds from shares": "1", "Payables": "1,424", "Interest paid fin": "-553", "Receivables": "-2,462", "Inter-corporate Deposits": "1", "Cash from Investing Activity": "-9,414", "Other financing items": "-2,796", "Invest in subsidiaries": "-3,757", "Direct taxes": "-1,198", "Loans Advances": "1", "Fixed assets purchased": "-1,826", "Dividends received": "2,212", "Repayment of borrowings": "-7,200", "Financial liabilities": "-148", "Investments sold": "116,448", "Cash from Financing Activity": "-7,852"}}, "Nov-13": {"Balance Sheet": {"Trade receivables": "8,645", "Equity Capital": "1,104", "Intangible Assets": "508", "Land": "530", "Borrowings": "5,394"}, "Cash Flows": {"Other WC items": "615", "Inventory": "177", "Profit from operations": "14,194", "Fixed assets sold": "104", "Net Cash Flow": "1,478", "Proceeds from shares": "0", "Payables": "-836", "Interest paid fin": "-285", "Receivables": "-3,307", "Inter-corporate Deposits": "0", "Cash from Investing Activity": "-5,030", "Other financing items": "-109", "Invest in subsidiaries": "-3,085", "Direct taxes": "-1,415", "Loans Advances": "0", "Fixed assets purchased": "-1,826", "Dividends received": "1,535", "Repayment of borrowings": "-8,472", "Financial liabilities": "-173", "Investments sold": "118,626", "Cash from Financing Activity": "-9,404"}}}} |
|
{"gt_parse": {"Nov-13": {"Profit & Loss": {"Dividend Payout%": "20%", "Depreciation": "1,155", "Profit for PE": "10,334", "Net Profit": "8,833", "Profit before tax": "10,397", "OPM %": "26%", "Tax %": "30%", "Other Income": "2,369", "Other Cost%": "6%", "Exceptional items AT": "1", "Other income normal": "3,537", "Interest": "566", "Expenses": "43,803", "Profit for EPS": "10,868", "Sales Growth %": "5.11%", "Sales": "63,496", "Operating Profit": "11,811", "Employee Cost%": "51%", "Manufacturing Cost %": "20%", "Exceptional items": "1", "Profit after tax": "10,152", "Reported Net Profit": "9,755", "EPS in Rs": "21.43", "Material Cost %": "2%"}, "Balance Sheet": {"Furniture n fittings": "1,363", "Borrowings": "7,332"}}, "Nov-12": {"Profit & Loss": {"Dividend Payout%": "28%", "Depreciation": "1,816", "Profit for PE": "12,969", "Net Profit": "11,105", "Profit before tax": "16,634", "OPM %": "18%", "Tax %": "30%", "Other Income": "4,333", "Other Cost%": "6%", "Exceptional items AT": "1", "Other income normal": "3,851", "Interest": "583", "Expenses": "50,991", "Profit for EPS": "7,911", "Sales Growth %": "6.32%", "Sales": "53,830", "Operating Profit": "10,853", "Employee Cost%": "52%", "Manufacturing Cost %": "18%", "Exceptional items": "1", "Profit after tax": "10,250", "Reported Net Profit": "10,538", "EPS in Rs": "17.79", "Material Cost %": "2%"}, "Balance Sheet": {"Furniture n fittings": "1,141", "Borrowings": "8,413"}}, "Nov-11": {"Profit & Loss": {"Dividend Payout%": "20%", "Depreciation": "1,537", "Profit for PE": "12,969", "Net Profit": "8,833", "Profit before tax": "10,397", "OPM %": "20%", "Tax %": "30%", "Other Income": "4,180", "Other Cost%": "20%", "Exceptional items AT": "1", "Other income normal": "3,537", "Interest": "460", "Expenses": "43,803", "Profit for EPS": "7,911", "Sales Growth %": "8.32%", "Sales": "55,637", "Operating Profit": "9,572", "Employee Cost%": "52%", "Manufacturing Cost %": "18%", "Exceptional items": "0", "Profit after tax": "7,924", "Reported Net Profit": "9,533", "EPS in Rs": "15.12", "Material Cost %": "2%"}, "Balance Sheet": {"Furniture n fittings": "1,161", "Borrowings": "7,188"}}, "Nov-10": {"Profit & Loss": {"Dividend Payout%": "16%", "Depreciation": "1,155", "Profit for PE": "12,969", "Net Profit": "12,235", "Profit before tax": "10,680", "OPM %": "20%", "Tax %": "22%", "Other Income": "3,732", "Other Cost%": "9%", "Exceptional items AT": "1", "Other income normal": "3,851", "Interest": "460", "Expenses": "54,723", "Profit for EPS": "11,736", "Sales Growth %": "8.32%", "Sales": "59,218", "Operating Profit": "11,154", "Employee Cost%": "51%", "Manufacturing Cost %": "20%", "Exceptional items": "1", "Profit after tax": "11,032", "Reported Net Profit": "9,235", "EPS in Rs": "15.12", "Material Cost %": "1%"}, "Balance Sheet": {"Furniture n fittings": "1,161", "Borrowings": "6,866"}}, "Nov-09": {"Profit & Loss": {"Dividend Payout%": "20%", "Depreciation": "1,780", "Profit for PE": "12,969", "Net Profit": "10,934", "Profit before tax": "10,680", "OPM %": "25%", "Tax %": "34%", "Other Income": "3,220", "Other Cost%": "16%", "Exceptional items AT": "1", "Other income normal": "2,387", "Interest": "460", "Expenses": "53,652", "Profit for EPS": "12,601", "Sales Growth %": "0.25%", "Sales": "53,830", "Operating Profit": "10,695", "Employee Cost%": "53%", "Manufacturing Cost %": "18%", "Exceptional items": "1", "Profit after tax": "10,250", "Reported Net Profit": "10,135", "EPS in Rs": "15.12", "Material Cost %": "2%"}, "Balance Sheet": {"Furniture n fittings": "1,141", "Borrowings": "5,337"}}}} |
|
{"gt_parse": {"Nov-13": {"Balance Sheet": {"Fixed Assets": "6,662", "Building": "4,138", "Cash Equivalents": "4,734", "Total Liabilities": "69,911", "Total Assets": "74,064", "Trade receivables": "9,527", "Trade Payables": "4,414", "Gross Block": "672", "Plant Machinery": "7,540", "CWIP": "1,199", "Equity Capital": "1,121", "Short-term Borrowings": "6,209", "Advance from Customers": "70", "Other liability items": "7,982", "Other Liabilities": "15,909", "Other Assets": "29,050", "Computers": "931", "Inventories": "319", "Other asset items": "10,944", "Equipments": "529", "Lease Liabilities": "574", "Reserves": "51,841", "Short-term loans": "93", "Vehicles": "62", "Land": "484", "Intangible Assets": "455", "Investments": "34,776", "Other Borrowings": "52", "Accumulated Depreciation": "9,579", "Other fixed assets": "359", "Long-term Borrowings": "20"}}, "Nov-12": {"Balance Sheet": {"Fixed Assets": "6,944", "Building": "5,531", "Cash Equivalents": "9,161", "Total Liabilities": "83,250", "Total Assets": "79,873", "Trade receivables": "9,662", "Trade Payables": "4,759", "Gross Block": "176", "Plant Machinery": "7,508", "CWIP": "1,753", "Equity Capital": "1,107", "Short-term Borrowings": "5,049", "Advance from Customers": "96", "Other liability items": "10,356", "Other Liabilities": "13,903", "Other Assets": "30,704", "Computers": "24", "Inventories": "26", "Other asset items": "15,724", "Equipments": "497", "Lease Liabilities": "63", "Reserves": "52,085", "Short-term loans": "91", "Vehicles": "31", "Land": "524", "Intangible Assets": "412", "Investments": "34,746", "Other Borrowings": "26", "Accumulated Depreciation": "8,422", "Other fixed assets": "376", "Long-term Borrowings": "20"}}, "Nov-11": {"Balance Sheet": {"Fixed Assets": "8,661", "Building": "3,466", "Cash Equivalents": "9,161", "Total Liabilities": "68,010", "Total Assets": "70,641", "Trade receivables": "9,527", "Trade Payables": "4,483", "Gross Block": "341", "Plant Machinery": "7,540", "CWIP": "1,756", "Equity Capital": "1,115", "Short-term Borrowings": "5,049", "Advance from Customers": "40", "Other liability items": "11,961", "Other Liabilities": "15,634", "Other Assets": "28,558", "Computers": "320", "Inventories": "319", "Other asset items": "12,475", "Equipments": "609", "Lease Liabilities": "87", "Reserves": "49,905", "Short-term loans": "49", "Vehicles": "50", "Land": "437", "Intangible Assets": "483", "Investments": "38,435", "Other Borrowings": "26", "Accumulated Depreciation": "8,422", "Other fixed assets": "324", "Long-term Borrowings": "34"}}, "Nov-10": {"Balance Sheet": {"Fixed Assets": "5,952", "Building": "5,064", "Cash Equivalents": "9,161", "Total Liabilities": "69,911", "Total Assets": "74,064", "Trade receivables": "8,719", "Trade Payables": "4,537", "Gross Block": "745", "Plant Machinery": "7,086", "CWIP": "794", "Equity Capital": "1,134", "Short-term Borrowings": "6,159", "Advance from Customers": "71", "Other liability items": "8,832", "Other Liabilities": "15,634", "Other Assets": "29,325", "Computers": "931", "Inventories": "26", "Other asset items": "15,724", "Equipments": "529", "Lease Liabilities": "111", "Reserves": "51,841", "Short-term loans": "123", "Vehicles": "79", "Land": "524", "Intangible Assets": "412", "Investments": "27,337", "Other Borrowings": "42", "Accumulated Depreciation": "8,762", "Other fixed assets": "381", "Long-term Borrowings": "33"}}, "Nov-09": {"Balance Sheet": {"Fixed Assets": "5,487", "Building": "5,064", "Cash Equivalents": "8,671", "Total Liabilities": "67,769", "Total Assets": "79,873", "Trade receivables": "9,428", "Trade Payables": "4,374", "Gross Block": "90", "Plant Machinery": "7,315", "CWIP": "994", "Equity Capital": "1,134", "Short-term Borrowings": "7,529", "Advance from Customers": "88", "Other liability items": "10,088", "Other Liabilities": "15,839", "Other Assets": "25,902", "Computers": "931", "Inventories": "319", "Other asset items": "13,640", "Equipments": "609", "Lease Liabilities": "111", "Reserves": "52,085", "Short-term loans": "93", "Vehicles": "79", "Land": "486", "Intangible Assets": "349", "Investments": "38,435", "Other Borrowings": "52", "Accumulated Depreciation": "9,579", "Other fixed assets": "324", "Long-term Borrowings": "20"}}}} |
|
{"gt_parse": {"Nov-13": {"Cash Flows": {"Payables": "-358", "Profit from operations": "14,347", "Working capital changes": "-438", "Inventory": "-14", "Loans Advances": "1", "Fixed assets sold": "63", "Fixed assets purchased": "-1,880", "Cash from Operating Activity": "13,262", "Direct taxes": "245", "Invest in subsidiaries": "-1,576", "Investments purchased": "-101,130", "Redemp n Canc of Shares": "1", "Other WC items": "560", "Acquisition of Companies": "0", "Cash from Investing Activity": "-10,416", "Dividends paid": "-3,106", "Investments sold": "88,223", "Other Investing Items": "872", "Cash from Financing Activity": "-3,448", "Proceeds from shares": "0", "Proceeds from borrowings": "-7,989", "Inter-corporate Deposits": "1", "Other financing items": "-6,630", "Repayment of borrowings": "-12,537", "Interest received": "1,802", "Net Cash Flow": "5,313", "Receivables": "-1,775", "Loans to Subsidiaries": "-1,216", "Interest paid fin": "-295", "Dividends received": "1,295", "Financial liabilities": "-77"}}, "Nov-12": {"Cash Flows": {"Payables": "-358", "Profit from operations": "10,817", "Working capital changes": "-196", "Inventory": "110", "Loans Advances": "1", "Fixed assets sold": "110", "Fixed assets purchased": "-1,360", "Cash from Operating Activity": "11,919", "Direct taxes": "-1,719", "Invest in subsidiaries": "-2,845", "Investments purchased": "-94,959", "Redemp n Canc of Shares": "0", "Other WC items": "-215", "Acquisition of Companies": "0", "Cash from Investing Activity": "-10,242", "Dividends paid": "-2,655", "Investments sold": "102,301", "Other Investing Items": "4", "Cash from Financing Activity": "-2,803", "Proceeds from shares": "0", "Proceeds from borrowings": "-11,884", "Inter-corporate Deposits": "0", "Other financing items": "-4,374", "Repayment of borrowings": "-10,024", "Interest received": "1,841", "Net Cash Flow": "6,118", "Receivables": "-278", "Loans to Subsidiaries": "-1,243", "Interest paid fin": "-512", "Dividends received": "1,493", "Financial liabilities": "-112"}}, "Nov-11": {"Cash Flows": {"Payables": "-860", "Profit from operations": "13,258", "Working capital changes": "-1,523", "Inventory": "87", "Loans Advances": "1", "Fixed assets sold": "39", "Fixed assets purchased": "-1,737", "Cash from Operating Activity": "13,262", "Direct taxes": "-2,241", "Invest in subsidiaries": "-990", "Investments purchased": "-117,389", "Redemp n Canc of Shares": "0", "Other WC items": "596", "Acquisition of Companies": "0", "Cash from Investing Activity": "-6,809", "Dividends paid": "-3,106", "Investments sold": "102,301", "Other Investing Items": "872", "Cash from Financing Activity": "-3,448", "Proceeds from shares": "1", "Proceeds from borrowings": "-11,324", "Inter-corporate Deposits": "1", "Other financing items": "-4,374", "Repayment of borrowings": "-11,118", "Interest received": "1,630", "Net Cash Flow": "6,441", "Receivables": "-2,209", "Loans to Subsidiaries": "-2,660", "Interest paid fin": "-487", "Dividends received": "2,560", "Financial liabilities": "-112"}}, "Nov-10": {"Cash Flows": {"Payables": "995", "Profit from operations": "10,817", "Working capital changes": "-3,721", "Inventory": "-14", "Loans Advances": "1", "Fixed assets sold": "110", "Fixed assets purchased": "-1,880", "Cash from Operating Activity": "4,326", "Direct taxes": "-2,118", "Invest in subsidiaries": "-2,845", "Investments purchased": "-98,696", "Redemp n Canc of Shares": "1", "Other WC items": "485", "Acquisition of Companies": "0", "Cash from Investing Activity": "-10,242", "Dividends paid": "-2,198", "Investments sold": "91,751", "Other Investing Items": "854", "Cash from Financing Activity": "-10,491", "Proceeds from shares": "1", "Proceeds from borrowings": "-10,930", "Inter-corporate Deposits": "1", "Other financing items": "-5,608", "Repayment of borrowings": "-10,368", "Interest received": "1,536", "Net Cash Flow": "372", "Receivables": "-2,209", "Loans to Subsidiaries": "-1,123", "Interest paid fin": "-412", "Dividends received": "1,295", "Financial liabilities": "-103"}}, "Nov-09": {"Cash Flows": {"Payables": "995", "Profit from operations": "13,135", "Working capital changes": "-1,523", "Inventory": "86", "Loans Advances": "1", "Fixed assets sold": "127", "Fixed assets purchased": "-1,600", "Cash from Operating Activity": "7,892", "Direct taxes": "-1,719", "Invest in subsidiaries": "-596", "Investments purchased": "-94,233", "Redemp n Canc of Shares": "0", "Other WC items": "55", "Acquisition of Companies": "0", "Cash from Investing Activity": "-6,809", "Dividends paid": "-3,025", "Investments sold": "91,340", "Other Investing Items": "854", "Cash from Financing Activity": "-3,448", "Proceeds from shares": "1", "Proceeds from borrowings": "-11,884", "Inter-corporate Deposits": "1", "Other financing items": "-6,630", "Repayment of borrowings": "-12,537", "Interest received": "2,051", "Net Cash Flow": "6,441", "Receivables": "-1,775", "Loans to Subsidiaries": "-1,920", "Interest paid fin": "-512", "Dividends received": "1,493", "Financial liabilities": "-417"}}}} |
|
{"gt_parse": {"Feb-15": {"Profit & Loss": {"Other Cost%": "7%", "Reported Net Profit": "10,777", "Other income normal": "2,478", "Depreciation": "957", "EPS in Rs": "14.14", "Net Profit": "11,577", "Interest": "359", "Other Income": "4,179", "Profit before tax": "14,726", "Dividend Payout%": "2%", "Operating Profit": "11,000", "Manufacturing Cost %": "17%", "Profit after tax": "10,847", "Exceptional items": "1", "Exceptional items AT": "1", "OPM %": "23%", "Profit for PE": "9,427", "Expenses": "43,812", "Sales": "50,860", "Employee Cost%": "50%", "Profit for EPS": "11,063", "Sales Growth %": "13.78%", "Material Cost %": "1%", "Tax %": "31%"}, "Balance Sheet": {"Total Assets": "75,244", "Equipments": "477", "Other asset items": "11,441", "Building": "2,922", "Total Liabilities": "68,080", "Other fixed assets": "473", "Vehicles": "76"}}, "Feb-16": {"Profit & Loss": {"Other Cost%": "9%", "Reported Net Profit": "10,612", "Other income normal": "2,525", "Depreciation": "1,078", "EPS in Rs": "20.20", "Net Profit": "12,559", "Interest": "582", "Other Income": "2,861", "Profit before tax": "13,809", "Dividend Payout%": "2%", "Operating Profit": "9,544", "Manufacturing Cost %": "16%", "Profit after tax": "10,847", "Exceptional items": "1", "Exceptional items AT": "1", "OPM %": "19%", "Profit for PE": "10,145", "Expenses": "55,477", "Sales": "65,439", "Employee Cost%": "50%", "Profit for EPS": "8,295", "Sales Growth %": "8.82%", "Material Cost %": "2%", "Tax %": "32%"}, "Balance Sheet": {"Total Assets": "66,311", "Equipments": "451", "Other asset items": "11,441", "Building": "3,904", "Total Liabilities": "76,203", "Other fixed assets": "454", "Vehicles": "71"}}, "Feb-17": {"Profit & Loss": {"Other Cost%": "16%", "Reported Net Profit": "10,023", "Other income normal": "2,472", "Depreciation": "1,530", "EPS in Rs": "22.94", "Net Profit": "11,553", "Interest": "465", "Other Income": "4,362", "Profit before tax": "13,809", "Dividend Payout%": "22%", "Operating Profit": "10,270", "Manufacturing Cost %": "19%", "Profit after tax": "9,167", "Exceptional items": "1", "Exceptional items AT": "1", "OPM %": "21%", "Profit for PE": "11,197", "Expenses": "52,182", "Sales": "58,807", "Employee Cost%": "50%", "Profit for EPS": "12,772", "Sales Growth %": "8.90%", "Material Cost %": "2%", "Tax %": "32%"}, "Balance Sheet": {"Total Assets": "71,467", "Equipments": "454", "Other asset items": "13,061", "Building": "3,801", "Total Liabilities": "69,336", "Other fixed assets": "331", "Vehicles": "70"}}, "Feb-18": {"Profit & Loss": {"Other Cost%": "18%", "Reported Net Profit": "11,742", "Other income normal": "4,069", "Depreciation": "1,785", "EPS in Rs": "15.27", "Net Profit": "11,819", "Interest": "387", "Other Income": "4,179", "Profit before tax": "15,754", "Dividend Payout%": "20%", "Operating Profit": "9,291", "Manufacturing Cost %": "17%", "Profit after tax": "8,059", "Exceptional items": "0", "Exceptional items AT": "1", "OPM %": "20%", "Profit for PE": "9,255", "Expenses": "48,684", "Sales": "60,579", "Employee Cost%": "50%", "Profit for EPS": "9,076", "Sales Growth %": "8.90%", "Material Cost %": "1%", "Tax %": "27%"}, "Balance Sheet": {"Total Assets": "75,505", "Equipments": "454", "Other asset items": "11,329", "Building": "4,977", "Total Liabilities": "69,336", "Other fixed assets": "547", "Vehicles": "92"}}, "Feb-19": {"Profit & Loss": {"Other Cost%": "18%", "Reported Net Profit": "9,553", "Other income normal": "2,472", "Depreciation": "1,462", "EPS in Rs": "19.41", "Net Profit": "9,714", "Interest": "536", "Other Income": "3,829", "Profit before tax": "15,046", "Dividend Payout%": "2%", "Operating Profit": "11,635", "Manufacturing Cost %": "16%", "Profit after tax": "11,684", "Exceptional items": "0", "Exceptional items AT": "0", "OPM %": "21%", "Profit for PE": "8,203", "Expenses": "48,684", "Sales": "61,722", "Employee Cost%": "51%", "Profit for EPS": "8,259", "Sales Growth %": "11.97%", "Material Cost %": "2%", "Tax %": "27%"}, "Balance Sheet": {"Total Assets": "68,419", "Equipments": "506", "Other asset items": "12,636", "Building": "3,904", "Total Liabilities": "72,695", "Other fixed assets": "331", "Vehicles": "70"}}}} |
|
{"gt_parse": {"Feb-15": {"Balance Sheet": {"Fixed Assets": "5,855", "Investments": "28,439", "Reserves": "50,648", "Other Assets": "28,583", "Trade receivables": "9,323", "Lease Liabilities": "1,560", "Computers": "1,198", "Cash Equivalents": "5,841", "Borrowings": "5,769", "Long-term Borrowings": "33", "Equity Capital": "1,131", "Advance from Customers": "40", "Short-term Borrowings": "7,211", "Trade Payables": "4,639", "Other liability items": "9,923", "Other Liabilities": "13,821", "Land": "394", "Inventories": "31", "Other Borrowings": "22", "Short-term loans": "109", "CWIP": "795", "Furniture n fittings": "1,467", "Accumulated Depreciation": "8,912", "Plant Machinery": "6,955", "Gross Block": "341", "Intangible Assets": "513"}, "Cash Flows": {"Cash from Operating Activity": "4,059", "Inventory": "85", "Cash from Investing Activity": "3,080", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-5,408", "Proceeds from shares": "1", "Receivables": "-3,051", "Direct taxes": "-1,124", "Repayment of borrowings": "-8,382"}}, "Feb-16": {"Balance Sheet": {"Fixed Assets": "4,527", "Investments": "42,187", "Reserves": "47,387", "Other Assets": "28,859", "Trade receivables": "8,514", "Lease Liabilities": "1,136", "Computers": "320", "Cash Equivalents": "4,752", "Borrowings": "5,834", "Long-term Borrowings": "10", "Equity Capital": "1,130", "Advance from Customers": "33", "Short-term Borrowings": "5,910", "Trade Payables": "4,555", "Other liability items": "12,184", "Other Liabilities": "14,442", "Land": "520", "Inventories": "101", "Other Borrowings": "36", "Short-term loans": "81", "CWIP": "830", "Furniture n fittings": "1,059", "Accumulated Depreciation": "8,928", "Plant Machinery": "7,196", "Gross Block": "432", "Intangible Assets": "371"}, "Cash Flows": {"Cash from Operating Activity": "2,781", "Inventory": "183", "Cash from Investing Activity": "-165", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-1,620", "Proceeds from shares": "1", "Receivables": "2,197", "Direct taxes": "-1,384", "Repayment of borrowings": "-8,382"}}, "Feb-17": {"Balance Sheet": {"Fixed Assets": "4,702", "Investments": "33,817", "Reserves": "54,404", "Other Assets": "28,333", "Trade receivables": "9,765", "Lease Liabilities": "840", "Computers": "456", "Cash Equivalents": "9,986", "Borrowings": "8,756", "Long-term Borrowings": "31", "Equity Capital": "1,124", "Advance from Customers": "69", "Short-term Borrowings": "7,473", "Trade Payables": "4,854", "Other liability items": "9,294", "Other Liabilities": "15,783", "Land": "476", "Inventories": "31", "Other Borrowings": "52", "Short-term loans": "129", "CWIP": "921", "Furniture n fittings": "1,255", "Accumulated Depreciation": "7,836", "Plant Machinery": "7,259", "Gross Block": "124", "Intangible Assets": "424"}, "Cash Flows": {"Cash from Operating Activity": "4,059", "Inventory": "183", "Cash from Investing Activity": "1,220", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-497", "Proceeds from shares": "1", "Receivables": "-1,082", "Direct taxes": "-218", "Repayment of borrowings": "-12,924"}}, "Feb-18": {"Balance Sheet": {"Fixed Assets": "8,374", "Investments": "33,817", "Reserves": "44,380", "Other Assets": "25,733", "Trade receivables": "9,838", "Lease Liabilities": "1,746", "Computers": "1,198", "Cash Equivalents": "9,986", "Borrowings": "6,376", "Long-term Borrowings": "14", "Equity Capital": "1,124", "Advance from Customers": "76", "Short-term Borrowings": "5,151", "Trade Payables": "5,011", "Other liability items": "8,658", "Other Liabilities": "13,574", "Land": "394", "Inventories": "102", "Other Borrowings": "52", "Short-term loans": "79", "CWIP": "2,140", "Furniture n fittings": "1,042", "Accumulated Depreciation": "9,693", "Plant Machinery": "7,339", "Gross Block": "341", "Intangible Assets": "452"}, "Cash Flows": {"Cash from Operating Activity": "8,446", "Inventory": "25", "Cash from Investing Activity": "-201", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-1,123", "Proceeds from shares": "1", "Receivables": "-3,051", "Direct taxes": "-1,172", "Repayment of borrowings": "-9,542"}}, "Feb-19": {"Balance Sheet": {"Fixed Assets": "4,527", "Investments": "39,368", "Reserves": "51,429", "Other Assets": "28,856", "Trade receivables": "9,323", "Lease Liabilities": "889", "Computers": "1,267", "Cash Equivalents": "5,841", "Borrowings": "7,258", "Long-term Borrowings": "31", "Equity Capital": "1,129", "Advance from Customers": "33", "Short-term Borrowings": "5,910", "Trade Payables": "4,555", "Other liability items": "9,923", "Other Liabilities": "14,091", "Land": "394", "Inventories": "61", "Other Borrowings": "36", "Short-term loans": "146", "CWIP": "795", "Furniture n fittings": "1,393", "Accumulated Depreciation": "7,680", "Plant Machinery": "7,196", "Gross Block": "295", "Intangible Assets": "458"}, "Cash Flows": {"Cash from Operating Activity": "10,588", "Inventory": "156", "Cash from Investing Activity": "-363", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-607", "Proceeds from shares": "0", "Receivables": "-3,051", "Direct taxes": "-1,384", "Repayment of borrowings": "-9,542"}}}} |
|
{"gt_parse": {"Oct-19": {"Profit & Loss": {"Exceptional items AT": "1", "Operating Profit": "12,361", "OPM %": "23%", "Profit for EPS": "8,793", "Depreciation": "1,195", "Profit after tax": "9,985", "Material Cost %": "2%", "Expenses": "48,462", "Other Cost%": "15%", "Manufacturing Cost %": "20%", "Net Profit": "12,934", "Sales Growth %": "0.43%", "Reported Net Profit": "8,391", "Employee Cost%": "55%", "Tax %": "29%", "EPS in Rs": "14.92", "Interest": "649", "Profit before tax": "14,097", "Other Income": "2,659", "Sales": "57,106", "Exceptional items": "1", "Profit for PE": "12,534", "Dividend Payout%": "22%", "Other income normal": "3,539"}, "Balance Sheet": {"Furniture n fittings": "1,388", "Inventories": "144", "Lease Liabilities": "1,320", "Vehicles": "49", "Plant Machinery": "6,999", "Equipments": "485", "Long-term Borrowings": "34", "Equity Capital": "1,099", "Accumulated Depreciation": "8,490", "Other liability items": "10,799", "Land": "359", "Other Assets": "27,369", "Gross Block": "386"}}, "Oct-18": {"Profit & Loss": {"Exceptional items AT": "0", "Operating Profit": "10,840", "OPM %": "25%", "Profit for EPS": "9,844", "Depreciation": "1,283", "Profit after tax": "9,684", "Material Cost %": "2%", "Expenses": "44,841", "Other Cost%": "22%", "Manufacturing Cost %": "17%", "Net Profit": "9,888", "Sales Growth %": "11.34%", "Reported Net Profit": "8,803", "Employee Cost%": "55%", "Tax %": "26%", "EPS in Rs": "14.92", "Interest": "649", "Profit before tax": "14,097", "Other Income": "2,415", "Sales": "64,370", "Exceptional items": "1", "Profit for PE": "12,651", "Dividend Payout%": "9%", "Other income normal": "4,431"}, "Balance Sheet": {"Furniture n fittings": "1,388", "Inventories": "68", "Lease Liabilities": "439", "Vehicles": "112", "Plant Machinery": "7,312", "Equipments": "595", "Long-term Borrowings": "20", "Equity Capital": "1,101", "Accumulated Depreciation": "8,490", "Other liability items": "10,717", "Land": "346", "Other Assets": "28,668", "Gross Block": "847"}}, "Oct-17": {"Profit & Loss": {"Exceptional items AT": "1", "Operating Profit": "9,325", "OPM %": "21%", "Profit for EPS": "8,320", "Depreciation": "1,003", "Profit after tax": "10,815", "Material Cost %": "2%", "Expenses": "41,482", "Other Cost%": "16%", "Manufacturing Cost %": "16%", "Net Profit": "8,386", "Sales Growth %": "1.16%", "Reported Net Profit": "8,803", "Employee Cost%": "55%", "Tax %": "31%", "EPS in Rs": "14.92", "Interest": "588", "Profit before tax": "13,591", "Other Income": "3,836", "Sales": "59,436", "Exceptional items": "1", "Profit for PE": "10,953", "Dividend Payout%": "13%", "Other income normal": "3,371"}, "Balance Sheet": {"Furniture n fittings": "1,544", "Inventories": "197", "Lease Liabilities": "194", "Vehicles": "87", "Plant Machinery": "7,001", "Equipments": "606", "Long-term Borrowings": "20", "Equity Capital": "1,101", "Accumulated Depreciation": "8,570", "Other liability items": "11,837", "Land": "346", "Other Assets": "27,332", "Gross Block": "847"}}, "Oct-16": {"Profit & Loss": {"Exceptional items AT": "1", "Operating Profit": "10,570", "OPM %": "18%", "Profit for EPS": "9,509", "Depreciation": "1,225", "Profit after tax": "10,815", "Material Cost %": "2%", "Expenses": "39,552", "Other Cost%": "22%", "Manufacturing Cost %": "18%", "Net Profit": "9,888", "Sales Growth %": "0.74%", "Reported Net Profit": "8,881", "Employee Cost%": "55%", "Tax %": "25%", "EPS in Rs": "19.38", "Interest": "588", "Profit before tax": "14,569", "Other Income": "3,409", "Sales": "64,922", "Exceptional items": "1", "Profit for PE": "12,651", "Dividend Payout%": "4%", "Other income normal": "2,487"}, "Balance Sheet": {"Furniture n fittings": "1,013", "Inventories": "203", "Lease Liabilities": "1,703", "Vehicles": "79", "Plant Machinery": "7,435", "Equipments": "595", "Long-term Borrowings": "17", "Equity Capital": "1,112", "Accumulated Depreciation": "8,570", "Other liability items": "8,574", "Land": "384", "Other Assets": "26,988", "Gross Block": "866"}}, "Oct-15": {"Profit & Loss": {"Exceptional items AT": "0", "Operating Profit": "9,325", "OPM %": "21%", "Profit for EPS": "9,941", "Depreciation": "1,220", "Profit after tax": "9,684", "Material Cost %": "1%", "Expenses": "52,296", "Other Cost%": "7%", "Manufacturing Cost %": "16%", "Net Profit": "9,280", "Sales Growth %": "1.16%", "Reported Net Profit": "10,254", "Employee Cost%": "55%", "Tax %": "26%", "EPS in Rs": "14.92", "Interest": "382", "Profit before tax": "12,328", "Other Income": "3,071", "Sales": "64,922", "Exceptional items": "1", "Profit for PE": "8,268", "Dividend Payout%": "28%", "Other income normal": "4,431"}, "Balance Sheet": {"Furniture n fittings": "1,614", "Inventories": "220", "Lease Liabilities": "109", "Vehicles": "106", "Plant Machinery": "7,475", "Equipments": "485", "Long-term Borrowings": "34", "Equity Capital": "1,112", "Accumulated Depreciation": "7,890", "Other liability items": "10,905", "Land": "433", "Other Assets": "29,760", "Gross Block": "532"}}}} |
|
{"gt_parse": {"Oct-19": {"Balance Sheet": {"Reserves": "53,356", "Investments": "34,523", "Trade Payables": "4,816", "Trade receivables": "8,801", "Other fixed assets": "457", "Borrowings": "8,254", "Building": "3,590", "Other asset items": "12,540", "Total Liabilities": "74,675", "Intangible Assets": "421", "Short-term loans": "122", "Advance from Customers": "85", "Short-term Borrowings": "7,309", "Other Liabilities": "13,359", "Total Assets": "69,201", "CWIP": "2,089", "Fixed Assets": "4,766", "Computers": "176", "Cash Equivalents": "7,064", "Other Borrowings": "4"}, "Cash Flows": {"Fixed assets purchased": "-1,184", "Other Investing Items": "856", "Repayment of borrowings": "-13,350", "Redemp n Canc of Shares": "0", "Financial liabilities": "-28", "Dividends paid": "-2,606", "Investments sold": "93,895", "Profit from operations": "11,007", "Loans Advances": "0", "Investments purchased": "-109,024", "Cash from Financing Activity": "-4,628", "Invest in subsidiaries": "-6,806", "Proceeds from borrowings": "-11,972", "Other WC items": "-268", "Acquisition of Companies": "0", "Dividends received": "848", "Inter-corporate Deposits": "0", "Receivables": "-3,170", "Inventory": "113", "Loans to Subsidiaries": "-1,274", "Net Cash Flow": "-985"}}, "Oct-18": {"Balance Sheet": {"Reserves": "50,209", "Investments": "49,546", "Trade Payables": "4,858", "Trade receivables": "9,149", "Other fixed assets": "297", "Borrowings": "6,368", "Building": "4,675", "Other asset items": "12,540", "Total Liabilities": "84,607", "Intangible Assets": "355", "Short-term loans": "154", "Advance from Customers": "58", "Short-term Borrowings": "5,824", "Other Liabilities": "15,640", "Total Assets": "67,841", "CWIP": "916", "Fixed Assets": "8,832", "Computers": "1,258", "Cash Equivalents": "7,708", "Other Borrowings": "37"}, "Cash Flows": {"Fixed assets purchased": "-1,717", "Other Investing Items": "-115", "Repayment of borrowings": "-12,328", "Redemp n Canc of Shares": "1", "Financial liabilities": "-322", "Dividends paid": "-1,095", "Investments sold": "116,857", "Profit from operations": "11,026", "Loans Advances": "1", "Investments purchased": "-99,146", "Cash from Financing Activity": "-2,337", "Invest in subsidiaries": "-3,906", "Proceeds from borrowings": "-9,159", "Other WC items": "257", "Acquisition of Companies": "0", "Dividends received": "2,318", "Inter-corporate Deposits": "1", "Receivables": "-3,755", "Inventory": "-32", "Loans to Subsidiaries": "-1,274", "Net Cash Flow": "4,114"}}, "Oct-17": {"Balance Sheet": {"Reserves": "45,454", "Investments": "39,401", "Trade Payables": "4,381", "Trade receivables": "8,862", "Other fixed assets": "284", "Borrowings": "8,071", "Building": "3,590", "Other asset items": "11,450", "Total Liabilities": "74,675", "Intangible Assets": "539", "Short-term loans": "92", "Advance from Customers": "35", "Short-term Borrowings": "5,479", "Other Liabilities": "13,359", "Total Assets": "67,841", "CWIP": "1,369", "Fixed Assets": "4,766", "Computers": "548", "Cash Equivalents": "9,228", "Other Borrowings": "3"}, "Cash Flows": {"Fixed assets purchased": "-1,184", "Other Investing Items": "644", "Repayment of borrowings": "-6,808", "Redemp n Canc of Shares": "0", "Financial liabilities": "-369", "Dividends paid": "-1,881", "Investments sold": "95,513", "Profit from operations": "14,581", "Loans Advances": "0", "Investments purchased": "-99,146", "Cash from Financing Activity": "-3,304", "Invest in subsidiaries": "-2,271", "Proceeds from borrowings": "-9,159", "Other WC items": "29", "Acquisition of Companies": "0", "Dividends received": "1,535", "Inter-corporate Deposits": "0", "Receivables": "-3,694", "Inventory": "-97", "Loans to Subsidiaries": "-3,178", "Net Cash Flow": "-4,561"}}, "Oct-16": {"Balance Sheet": {"Reserves": "45,513", "Investments": "37,445", "Trade Payables": "5,224", "Trade receivables": "8,986", "Other fixed assets": "281", "Borrowings": "5,184", "Building": "4,935", "Other asset items": "14,107", "Total Liabilities": "84,607", "Intangible Assets": "355", "Short-term loans": "43", "Advance from Customers": "58", "Short-term Borrowings": "5,866", "Other Liabilities": "13,415", "Total Assets": "67,841", "CWIP": "1,831", "Fixed Assets": "8,832", "Computers": "1,258", "Cash Equivalents": "7,708", "Other Borrowings": "12"}, "Cash Flows": {"Fixed assets purchased": "-1,614", "Other Investing Items": "99", "Repayment of borrowings": "-12,495", "Redemp n Canc of Shares": "1", "Financial liabilities": "-374", "Dividends paid": "-1,881", "Investments sold": "105,236", "Profit from operations": "13,752", "Loans Advances": "1", "Investments purchased": "-112,182", "Cash from Financing Activity": "-1,457", "Invest in subsidiaries": "-2,248", "Proceeds from borrowings": "-12,137", "Other WC items": "384", "Acquisition of Companies": "0", "Dividends received": "202", "Inter-corporate Deposits": "1", "Receivables": "-1,733", "Inventory": "113", "Loans to Subsidiaries": "-3,172", "Net Cash Flow": "5,785"}}, "Oct-15": {"Balance Sheet": {"Reserves": "44,425", "Investments": "37,765", "Trade Payables": "4,471", "Trade receivables": "8,137", "Other fixed assets": "297", "Borrowings": "5,184", "Building": "5,605", "Other asset items": "12,540", "Total Liabilities": "81,234", "Intangible Assets": "490", "Short-term loans": "108", "Advance from Customers": "42", "Short-term Borrowings": "5,698", "Other Liabilities": "16,472", "Total Assets": "71,472", "CWIP": "916", "Fixed Assets": "7,401", "Computers": "403", "Cash Equivalents": "9,998", "Other Borrowings": "55"}, "Cash Flows": {"Fixed assets purchased": "-1,823", "Other Investing Items": "125", "Repayment of borrowings": "-11,371", "Redemp n Canc of Shares": "0", "Financial liabilities": "-94", "Dividends paid": "-1,964", "Investments sold": "93,895", "Profit from operations": "11,065", "Loans Advances": "0", "Investments purchased": "-113,260", "Cash from Financing Activity": "-4,628", "Invest in subsidiaries": "-6,029", "Proceeds from borrowings": "-9,159", "Other WC items": "-375", "Acquisition of Companies": "0", "Dividends received": "1,530", "Inter-corporate Deposits": "1", "Receivables": "-3,755", "Inventory": "180", "Loans to Subsidiaries": "-3,172", "Net Cash Flow": "-4,218"}}}} |
|
{"gt_parse": {"Oct-19": {"Cash Flows": {"Direct taxes": "-1,245", "Proceeds from shares": "1", "Cash from Operating Activity": "6,179", "Working capital changes": "1,764", "Fixed assets sold": "102", "Interest paid fin": "-383", "Cash from Investing Activity": "-12,054", "Other financing items": "-3,359", "Interest received": "1,728", "Payables": "1,833"}}, "Oct-18": {"Cash Flows": {"Direct taxes": "-766", "Proceeds from shares": "1", "Cash from Operating Activity": "8,606", "Working capital changes": "2,072", "Fixed assets sold": "114", "Interest paid fin": "-381", "Cash from Investing Activity": "-1,247", "Other financing items": "-11,663", "Interest received": "1,575", "Payables": "609"}}, "Oct-17": {"Cash Flows": {"Direct taxes": "-766", "Proceeds from shares": "1", "Cash from Operating Activity": "12,221", "Working capital changes": "-3,545", "Fixed assets sold": "114", "Interest paid fin": "-304", "Cash from Investing Activity": "-1,247", "Other financing items": "-9,285", "Interest received": "1,346", "Payables": "1,012"}}, "Oct-16": {"Cash Flows": {"Direct taxes": "-1,245", "Proceeds from shares": "1", "Cash from Operating Activity": "6,179", "Working capital changes": "940", "Fixed assets sold": "52", "Interest paid fin": "-504", "Cash from Investing Activity": "1,273", "Other financing items": "-4,886", "Interest received": "2,117", "Payables": "756"}}, "Oct-15": {"Cash Flows": {"Direct taxes": "-2,482", "Proceeds from shares": "1", "Cash from Operating Activity": "12,221", "Working capital changes": "2,030", "Fixed assets sold": "114", "Interest paid fin": "-407", "Cash from Investing Activity": "-3,236", "Other financing items": "-3,359", "Interest received": "1,728", "Payables": "-681"}}}} |
|
{"gt_parse": {"Mar-16": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Material Cost %": "2%", "Operating Profit": "10,996", "Employee Cost%": "53%", "Profit for EPS": "11,876", "Net Profit": "12,029", "Sales": "56,014", "Exceptional items AT": "0", "Reported Net Profit": "12,536", "Depreciation": "1,280", "Tax %": "30%", "Other Cost%": "19%", "Profit after tax": "10,816", "EPS in Rs": "14.74", "Sales Growth %": "6.27%", "Exceptional items": "1", "Profit for PE": "11,496", "Other Income": "2,686", "OPM %": "23%", "Other income normal": "3,712", "Profit before tax": "12,550", "Interest": "551", "Expenses": "40,712", "Dividend Payout%": "16%"}, "Balance Sheet": {"Other Liabilities": "13,230", "Computers": "1,167", "Borrowings": "7,338", "Equipments": "585", "Trade receivables": "8,227", "CWIP": "1,336", "Building": "4,855"}}, "Mar-17": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Material Cost %": "2%", "Operating Profit": "8,869", "Employee Cost%": "50%", "Profit for EPS": "7,986", "Net Profit": "11,489", "Sales": "63,431", "Exceptional items AT": "1", "Reported Net Profit": "8,777", "Depreciation": "1,743", "Tax %": "30%", "Other Cost%": "7%", "Profit after tax": "9,778", "EPS in Rs": "19.41", "Sales Growth %": "12.80%", "Exceptional items": "1", "Profit for PE": "12,137", "Other Income": "4,234", "OPM %": "26%", "Other income normal": "2,949", "Profit before tax": "15,746", "Interest": "392", "Expenses": "46,609", "Dividend Payout%": "10%"}, "Balance Sheet": {"Other Liabilities": "16,859", "Computers": "1,346", "Borrowings": "5,715", "Equipments": "615", "Trade receivables": "8,227", "CWIP": "1,906", "Building": "5,255"}}, "Mar-18": {"Profit & Loss": {"Manufacturing Cost %": "16%", "Material Cost %": "1%", "Operating Profit": "9,511", "Employee Cost%": "51%", "Profit for EPS": "10,270", "Net Profit": "8,380", "Sales": "62,753", "Exceptional items AT": "0", "Reported Net Profit": "9,714", "Depreciation": "1,280", "Tax %": "34%", "Other Cost%": "15%", "Profit after tax": "9,778", "EPS in Rs": "18.23", "Sales Growth %": "12.80%", "Exceptional items": "1", "Profit for PE": "8,795", "Other Income": "4,208", "OPM %": "26%", "Other income normal": "3,914", "Profit before tax": "16,484", "Interest": "461", "Expenses": "53,955", "Dividend Payout%": "23%"}, "Balance Sheet": {"Other Liabilities": "12,689", "Computers": "1,741", "Borrowings": "8,418", "Equipments": "585", "Trade receivables": "8,227", "CWIP": "1,756", "Building": "4,955"}}, "Mar-19": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Material Cost %": "1%", "Operating Profit": "8,869", "Employee Cost%": "55%", "Profit for EPS": "8,705", "Net Profit": "8,007", "Sales": "62,913", "Exceptional items AT": "0", "Reported Net Profit": "8,585", "Depreciation": "1,786", "Tax %": "22%", "Other Cost%": "19%", "Profit after tax": "9,778", "EPS in Rs": "18.23", "Sales Growth %": "6.27%", "Exceptional items": "1", "Profit for PE": "11,048", "Other Income": "3,604", "OPM %": "21%", "Other income normal": "3,549", "Profit before tax": "15,706", "Interest": "567", "Expenses": "40,712", "Dividend Payout%": "14%"}, "Balance Sheet": {"Other Liabilities": "12,824", "Computers": "1,741", "Borrowings": "8,418", "Equipments": "520", "Trade receivables": "9,705", "CWIP": "1,756", "Building": "2,961"}}}} |
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Cash Equivalents": "9,335", "Long-term Borrowings": "18", "Reserves": "52,551", "Lease Liabilities": "1,861", "Intangible Assets": "404", "Vehicles": "33", "Other asset items": "15,715", "Fixed Assets": "5,775", "Other fixed assets": "278", "Total Assets": "78,572", "Other liability items": "12,588", "Advance from Customers": "42", "Furniture n fittings": "1,343", "Inventories": "131", "Other Borrowings": "32", "Trade Payables": "4,584", "Equity Capital": "1,136", "Plant Machinery": "7,397", "Other Assets": "26,200", "Investments": "47,171", "Land": "497", "Total Liabilities": "70,245", "Short-term Borrowings": "6,651", "Short-term loans": "64", "Gross Block": "156", "Accumulated Depreciation": "8,284"}, "Cash Flows": {"Proceeds from shares": "0", "Financial liabilities": "-431", "Receivables": "-3,504", "Direct taxes": "-643", "Fixed assets sold": "55", "Other Investing Items": "261", "Profit from operations": "9,686", "Cash from Financing Activity": "-4,221", "Dividends received": "220"}}, "Mar-17": {"Balance Sheet": {"Cash Equivalents": "6,114", "Long-term Borrowings": "33", "Reserves": "51,279", "Lease Liabilities": "1,113", "Intangible Assets": "404", "Vehicles": "45", "Other asset items": "10,589", "Fixed Assets": "5,947", "Other fixed assets": "319", "Total Assets": "73,448", "Other liability items": "11,840", "Advance from Customers": "77", "Furniture n fittings": "1,448", "Inventories": "301", "Other Borrowings": "1", "Trade Payables": "4,686", "Equity Capital": "1,113", "Plant Machinery": "7,054", "Other Assets": "29,735", "Investments": "27,994", "Land": "376", "Total Liabilities": "70,029", "Short-term Borrowings": "7,109", "Short-term loans": "64", "Gross Block": "631", "Accumulated Depreciation": "8,647"}, "Cash Flows": {"Proceeds from shares": "0", "Financial liabilities": "-280", "Receivables": "-549", "Direct taxes": "-641", "Fixed assets sold": "42", "Other Investing Items": "197", "Profit from operations": "11,602", "Cash from Financing Activity": "-5,038", "Dividends received": "2,524"}}, "Mar-18": {"Balance Sheet": {"Cash Equivalents": "5,673", "Long-term Borrowings": "13", "Reserves": "52,034", "Lease Liabilities": "1,861", "Intangible Assets": "547", "Vehicles": "71", "Other asset items": "14,222", "Fixed Assets": "5,947", "Other fixed assets": "319", "Total Assets": "69,921", "Other liability items": "11,494", "Advance from Customers": "77", "Furniture n fittings": "1,361", "Inventories": "306", "Other Borrowings": "42", "Trade Payables": "5,068", "Equity Capital": "1,113", "Plant Machinery": "7,326", "Other Assets": "26,200", "Investments": "47,171", "Land": "547", "Total Liabilities": "69,546", "Short-term Borrowings": "5,119", "Short-term loans": "64", "Gross Block": "856", "Accumulated Depreciation": "7,673"}, "Cash Flows": {"Proceeds from shares": "0", "Financial liabilities": "-277", "Receivables": "-4,604", "Direct taxes": "-2,419", "Fixed assets sold": "55", "Other Investing Items": "745", "Profit from operations": "9,951", "Cash from Financing Activity": "-5,038", "Dividends received": "1,548"}}, "Mar-19": {"Balance Sheet": {"Cash Equivalents": "6,010", "Long-term Borrowings": "27", "Reserves": "52,158", "Lease Liabilities": "1,769", "Intangible Assets": "535", "Vehicles": "71", "Other asset items": "15,715", "Fixed Assets": "6,989", "Other fixed assets": "461", "Total Assets": "78,572", "Other liability items": "11,494", "Advance from Customers": "42", "Furniture n fittings": "1,172", "Inventories": "306", "Other Borrowings": "66", "Trade Payables": "5,210", "Equity Capital": "1,113", "Plant Machinery": "7,397", "Other Assets": "28,690", "Investments": "27,994", "Land": "497", "Total Liabilities": "70,866", "Short-term Borrowings": "5,119", "Short-term loans": "77", "Gross Block": "757", "Accumulated Depreciation": "8,556"}, "Cash Flows": {"Proceeds from shares": "1", "Financial liabilities": "-347", "Receivables": "708", "Direct taxes": "-1,270", "Fixed assets sold": "55", "Other Investing Items": "-63", "Profit from operations": "14,496", "Cash from Financing Activity": "-4,221", "Dividends received": "2,699"}}}} |
|
{"gt_parse": {"Mar-16": {"Cash Flows": {"Acquisition of Companies": "0", "Dividends paid": "-1,197", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-2,400", "Repayment of borrowings": "-11,873", "Invest in subsidiaries": "-5,702", "Working capital changes": "-1,728", "Inter-corporate Deposits": "0", "Interest received": "1,560", "Inventory": "-99", "Investments purchased": "-90,602", "Investments sold": "107,709", "Proceeds from borrowings": "-8,805", "Cash from Operating Activity": "9,971", "Cash from Investing Activity": "-8,873", "Other financing items": "-8,837", "Loans Advances": "0", "Payables": "236", "Other WC items": "657", "Net Cash Flow": "-2,647", "Fixed assets purchased": "-1,224", "Interest paid fin": "-524"}}, "Mar-17": {"Cash Flows": {"Acquisition of Companies": "0", "Dividends paid": "-1,469", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-1,740", "Repayment of borrowings": "-7,814", "Invest in subsidiaries": "-2,153", "Working capital changes": "-3,092", "Inter-corporate Deposits": "1", "Interest received": "1,696", "Inventory": "-42", "Investments purchased": "-97,199", "Investments sold": "98,227", "Proceeds from borrowings": "-13,350", "Cash from Operating Activity": "5,796", "Cash from Investing Activity": "-11,992", "Other financing items": "-10,052", "Loans Advances": "0", "Payables": "-573", "Other WC items": "538", "Net Cash Flow": "7,582", "Fixed assets purchased": "-1,390", "Interest paid fin": "-451"}}, "Mar-18": {"Cash Flows": {"Acquisition of Companies": "0", "Dividends paid": "-1,197", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-2,732", "Repayment of borrowings": "-7,361", "Invest in subsidiaries": "-3,156", "Working capital changes": "-686", "Inter-corporate Deposits": "0", "Interest received": "1,344", "Inventory": "-99", "Investments purchased": "-97,199", "Investments sold": "111,994", "Proceeds from borrowings": "-5,801", "Cash from Operating Activity": "14,818", "Cash from Investing Activity": "-11,992", "Other financing items": "-6,736", "Loans Advances": "1", "Payables": "557", "Other WC items": "-686", "Net Cash Flow": "3,923", "Fixed assets purchased": "-1,252", "Interest paid fin": "-318"}}, "Mar-19": {"Cash Flows": {"Acquisition of Companies": "0", "Dividends paid": "-1,371", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-1,151", "Repayment of borrowings": "-6,980", "Invest in subsidiaries": "-7,329", "Working capital changes": "-686", "Inter-corporate Deposits": "1", "Interest received": "1,287", "Inventory": "198", "Investments purchased": "-97,199", "Investments sold": "75,627", "Proceeds from borrowings": "-5,240", "Cash from Operating Activity": "8,083", "Cash from Investing Activity": "1,053", "Other financing items": "-5,579", "Loans Advances": "0", "Payables": "840", "Other WC items": "576", "Net Cash Flow": "5,629", "Fixed assets purchased": "-1,390", "Interest paid fin": "-376"}}}} |
|
{"gt_parse": {"Apr-15": {"Profit & Loss": {"Interest": "361", "Profit for PE": "10,947", "OPM %": "22%", "Exceptional items AT": "1", "Depreciation": "1,584", "Other income normal": "4,324", "Operating Profit": "12,347", "Net Profit": "11,931", "Tax %": "27%", "Expenses": "43,020", "Sales": "52,560", "Reported Net Profit": "11,555", "Profit before tax": "15,187", "Sales Growth %": "13.85%", "Employee Cost%": "53%", "Exceptional items": "0", "EPS in Rs": "15.29", "Manufacturing Cost %": "19%", "Other Cost%": "21%", "Material Cost %": "1%", "Other Income": "3,268", "Profit for EPS": "12,208", "Profit after tax": "8,380", "Dividend Payout%": "5%"}, "Balance Sheet": {"Other Assets": "27,384", "Fixed Assets": "5,975", "Short-term Borrowings": "5,395", "Furniture n fittings": "1,555", "Land": "555", "Borrowings": "8,113", "Advance from Customers": "48"}}, "Apr-14": {"Profit & Loss": {"Interest": "379", "Profit for PE": "12,537", "OPM %": "22%", "Exceptional items AT": "1", "Depreciation": "1,042", "Other income normal": "2,739", "Operating Profit": "12,347", "Net Profit": "8,452", "Tax %": "21%", "Expenses": "44,234", "Sales": "59,879", "Reported Net Profit": "12,370", "Profit before tax": "11,515", "Sales Growth %": "3.34%", "Employee Cost%": "49%", "Exceptional items": "0", "EPS in Rs": "15.29", "Manufacturing Cost %": "19%", "Other Cost%": "7%", "Material Cost %": "1%", "Other Income": "3,447", "Profit for EPS": "9,301", "Profit after tax": "9,765", "Dividend Payout%": "18%"}, "Balance Sheet": {"Other Assets": "25,909", "Fixed Assets": "4,899", "Short-term Borrowings": "6,958", "Furniture n fittings": "1,555", "Land": "497", "Borrowings": "8,700", "Advance from Customers": "54"}}, "Apr-13": {"Profit & Loss": {"Interest": "379", "Profit for PE": "10,505", "OPM %": "23%", "Exceptional items AT": "1", "Depreciation": "1,793", "Other income normal": "4,324", "Operating Profit": "9,882", "Net Profit": "8,452", "Tax %": "21%", "Expenses": "55,018", "Sales": "67,687", "Reported Net Profit": "11,112", "Profit before tax": "11,716", "Sales Growth %": "6.09%", "Employee Cost%": "54%", "Exceptional items": "0", "EPS in Rs": "15.82", "Manufacturing Cost %": "18%", "Other Cost%": "16%", "Material Cost %": "2%", "Other Income": "3,935", "Profit for EPS": "11,256", "Profit after tax": "12,105", "Dividend Payout%": "6%"}, "Balance Sheet": {"Other Assets": "27,729", "Fixed Assets": "6,219", "Short-term Borrowings": "6,107", "Furniture n fittings": "998", "Land": "434", "Borrowings": "5,910", "Advance from Customers": "108"}}, "Apr-12": {"Profit & Loss": {"Interest": "522", "Profit for PE": "10,062", "OPM %": "18%", "Exceptional items AT": "1", "Depreciation": "1,644", "Other income normal": "2,408", "Operating Profit": "12,347", "Net Profit": "9,996", "Tax %": "32%", "Expenses": "47,547", "Sales": "58,333", "Reported Net Profit": "11,112", "Profit before tax": "14,188", "Sales Growth %": "6.98%", "Employee Cost%": "54%", "Exceptional items": "1", "EPS in Rs": "21.10", "Manufacturing Cost %": "18%", "Other Cost%": "7%", "Material Cost %": "2%", "Other Income": "3,268", "Profit for EPS": "10,590", "Profit after tax": "7,753", "Dividend Payout%": "18%"}, "Balance Sheet": {"Other Assets": "28,298", "Fixed Assets": "6,888", "Short-term Borrowings": "7,574", "Furniture n fittings": "1,118", "Land": "555", "Borrowings": "5,229", "Advance from Customers": "91"}}}} |
|
{"gt_parse": {"Apr-15": {"Balance Sheet": {"Plant Machinery": "7,440", "Other Liabilities": "17,416", "Equipments": "619", "Trade receivables": "9,612", "Accumulated Depreciation": "9,100", "Vehicles": "105", "Other fixed assets": "535", "Lease Liabilities": "736", "Computers": "1,689", "Reserves": "54,864", "Gross Block": "307", "Intangible Assets": "514", "Short-term loans": "44", "Trade Payables": "5,177", "Equity Capital": "1,130", "CWIP": "1,420", "Investments": "31,734", "Other liability items": "11,194", "Total Liabilities": "83,070", "Long-term Borrowings": "14", "Other asset items": "11,189", "Other Borrowings": "32", "Building": "4,635", "Inventories": "172", "Total Assets": "67,570", "Cash Equivalents": "7,848"}, "Cash Flows": {"Loans to Subsidiaries": "-3,159", "Interest received": "1,928", "Cash from Financing Activity": "-1,995", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Cash from Investing Activity": "-2,399", "Proceeds from borrowings": "-13,844", "Other WC items": "573", "Other Investing Items": "338"}}, "Apr-14": {"Balance Sheet": {"Plant Machinery": "7,125", "Other Liabilities": "15,567", "Equipments": "600", "Trade receivables": "8,989", "Accumulated Depreciation": "9,488", "Vehicles": "76", "Other fixed assets": "543", "Lease Liabilities": "1,818", "Computers": "49", "Reserves": "45,116", "Gross Block": "904", "Intangible Assets": "412", "Short-term loans": "73", "Trade Payables": "4,614", "Equity Capital": "1,130", "CWIP": "1,419", "Investments": "36,082", "Other liability items": "9,700", "Total Liabilities": "67,474", "Long-term Borrowings": "18", "Other asset items": "14,913", "Other Borrowings": "61", "Building": "4,812", "Inventories": "172", "Total Assets": "72,572", "Cash Equivalents": "8,283"}, "Cash Flows": {"Loans to Subsidiaries": "-3,362", "Interest received": "1,928", "Cash from Financing Activity": "-8,164", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Cash from Investing Activity": "-1,393", "Proceeds from borrowings": "-6,163", "Other WC items": "555", "Other Investing Items": "-108"}}, "Apr-13": {"Balance Sheet": {"Plant Machinery": "6,845", "Other Liabilities": "15,887", "Equipments": "600", "Trade receivables": "9,010", "Accumulated Depreciation": "9,100", "Vehicles": "42", "Other fixed assets": "359", "Lease Liabilities": "736", "Computers": "665", "Reserves": "44,453", "Gross Block": "816", "Intangible Assets": "394", "Short-term loans": "79", "Trade Payables": "5,177", "Equity Capital": "1,130", "CWIP": "1,231", "Investments": "32,215", "Other liability items": "9,906", "Total Liabilities": "66,696", "Long-term Borrowings": "28", "Other asset items": "13,064", "Other Borrowings": "27", "Building": "4,352", "Inventories": "228", "Total Assets": "72,572", "Cash Equivalents": "8,283"}, "Cash Flows": {"Loans to Subsidiaries": "-1,036", "Interest received": "1,460", "Cash from Financing Activity": "-7,323", "Redemp n Canc of Shares": "1", "Proceeds from shares": "1", "Cash from Investing Activity": "2,687", "Proceeds from borrowings": "-9,791", "Other WC items": "-51", "Other Investing Items": "-173"}}, "Apr-12": {"Balance Sheet": {"Plant Machinery": "7,440", "Other Liabilities": "17,720", "Equipments": "600", "Trade receivables": "8,989", "Accumulated Depreciation": "9,542", "Vehicles": "120", "Other fixed assets": "418", "Lease Liabilities": "1,818", "Computers": "775", "Reserves": "46,369", "Gross Block": "307", "Intangible Assets": "405", "Short-term loans": "73", "Trade Payables": "4,800", "Equity Capital": "1,121", "CWIP": "624", "Investments": "36,082", "Other liability items": "11,194", "Total Liabilities": "74,793", "Long-term Borrowings": "31", "Other asset items": "11,494", "Other Borrowings": "42", "Building": "4,045", "Inventories": "264", "Total Assets": "67,570", "Cash Equivalents": "4,991"}, "Cash Flows": {"Loans to Subsidiaries": "-745", "Interest received": "1,440", "Cash from Financing Activity": "-467", "Redemp n Canc of Shares": "1", "Proceeds from shares": "1", "Cash from Investing Activity": "-8,082", "Proceeds from borrowings": "-9,791", "Other WC items": "28", "Other Investing Items": "-108"}}}} |
|
{"gt_parse": {"Apr-15": {"Cash Flows": {"Invest in subsidiaries": "-5,023", "Profit from operations": "9,102", "Acquisition of Companies": "0", "Inter-corporate Deposits": "0", "Cash from Operating Activity": "4,041", "Repayment of borrowings": "-9,162", "Receivables": "2,912", "Fixed assets sold": "142", "Investments sold": "93,848", "Direct taxes": "-2,345", "Loans Advances": "0", "Dividends received": "1,630", "Investments purchased": "-96,512", "Inventory": "112", "Working capital changes": "2,492", "Dividends paid": "-2,998", "Payables": "-374", "Financial liabilities": "-345", "Interest paid fin": "-432", "Fixed assets purchased": "-1,500", "Other financing items": "-4,727", "Net Cash Flow": "-54"}}, "Apr-14": {"Cash Flows": {"Invest in subsidiaries": "-904", "Profit from operations": "13,708", "Acquisition of Companies": "0", "Inter-corporate Deposits": "1", "Cash from Operating Activity": "5,359", "Repayment of borrowings": "-7,707", "Receivables": "-3,426", "Fixed assets sold": "71", "Investments sold": "93,848", "Direct taxes": "-2,378", "Loans Advances": "0", "Dividends received": "727", "Investments purchased": "-115,248", "Inventory": "-19", "Working capital changes": "-3,951", "Dividends paid": "-2,112", "Payables": "-948", "Financial liabilities": "-137", "Interest paid fin": "-294", "Fixed assets purchased": "-1,178", "Other financing items": "-3,275", "Net Cash Flow": "-1,600"}}, "Apr-13": {"Cash Flows": {"Invest in subsidiaries": "-904", "Profit from operations": "14,174", "Acquisition of Companies": "0", "Inter-corporate Deposits": "0", "Cash from Operating Activity": "14,908", "Repayment of borrowings": "-7,754", "Receivables": "-4,061", "Fixed assets sold": "48", "Investments sold": "94,009", "Direct taxes": "-1,462", "Loans Advances": "0", "Dividends received": "1,262", "Investments purchased": "-115,248", "Inventory": "173", "Working capital changes": "977", "Dividends paid": "-2,998", "Payables": "-151", "Financial liabilities": "-134", "Interest paid fin": "-434", "Fixed assets purchased": "-1,412", "Other financing items": "-9,210", "Net Cash Flow": "-54"}}, "Apr-12": {"Cash Flows": {"Invest in subsidiaries": "-29", "Profit from operations": "12,641", "Acquisition of Companies": "0", "Inter-corporate Deposits": "0", "Cash from Operating Activity": "12,025", "Repayment of borrowings": "-12,194", "Receivables": "-4,431", "Fixed assets sold": "54", "Investments sold": "117,317", "Direct taxes": "130", "Loans Advances": "0", "Dividends received": "773", "Investments purchased": "-91,981", "Inventory": "178", "Working capital changes": "-1,440", "Dividends paid": "-975", "Payables": "1,143", "Financial liabilities": "-433", "Interest paid fin": "-434", "Fixed assets purchased": "-1,383", "Other financing items": "-3,211", "Net Cash Flow": "4,337"}}}} |
|
{"gt_parse": {"Mar-10": {"Profit & Loss": {"Exceptional items AT": "0", "Depreciation": "1,498", "Dividend Payout%": "23%", "Profit for EPS": "11,191", "Profit for PE": "9,782", "Other Income": "2,445", "Net Profit": "9,427", "Interest": "645", "Employee Cost%": "55%", "Manufacturing Cost %": "17%", "Tax %": "26%", "Expenses": "46,543", "Sales": "67,836", "Profit before tax": "13,385", "EPS in Rs": "20.74", "Sales Growth %": "9.43%", "Exceptional items": "0", "Other income normal": "2,647", "Profit after tax": "7,688", "Reported Net Profit": "12,687", "Operating Profit": "11,511", "Material Cost %": "1%", "OPM %": "24%", "Other Cost%": "17%"}, "Balance Sheet": {"Other Borrowings": "30", "Long-term Borrowings": "35", "Investments": "33,122", "Total Assets": "85,214", "Lease Liabilities": "1,210", "Accumulated Depreciation": "8,307", "Land": "486", "Advance from Customers": "72", "Fixed Assets": "5,940", "Furniture n fittings": "1,473", "Building": "5,674", "Trade receivables": "9,718", "Inventories": "113"}}, "Mar-11": {"Profit & Loss": {"Exceptional items AT": "1", "Depreciation": "1,774", "Dividend Payout%": "6%", "Profit for EPS": "12,048", "Profit for PE": "10,321", "Other Income": "2,638", "Net Profit": "9,427", "Interest": "535", "Employee Cost%": "53%", "Manufacturing Cost %": "18%", "Tax %": "21%", "Expenses": "49,386", "Sales": "51,531", "Profit before tax": "10,461", "EPS in Rs": "19.01", "Sales Growth %": "10.44%", "Exceptional items": "1", "Other income normal": "4,135", "Profit after tax": "9,646", "Reported Net Profit": "9,720", "Operating Profit": "11,935", "Material Cost %": "1%", "OPM %": "25%", "Other Cost%": "12%"}, "Balance Sheet": {"Other Borrowings": "57", "Long-term Borrowings": "26", "Investments": "32,578", "Total Assets": "70,751", "Lease Liabilities": "303", "Accumulated Depreciation": "8,987", "Land": "411", "Advance from Customers": "37", "Fixed Assets": "7,895", "Furniture n fittings": "1,354", "Building": "3,702", "Trade receivables": "9,773", "Inventories": "255"}}, "Mar-12": {"Profit & Loss": {"Exceptional items AT": "0", "Depreciation": "1,498", "Dividend Payout%": "6%", "Profit for EPS": "7,930", "Profit for PE": "7,972", "Other Income": "4,187", "Net Profit": "10,059", "Interest": "496", "Employee Cost%": "55%", "Manufacturing Cost %": "18%", "Tax %": "33%", "Expenses": "49,386", "Sales": "67,836", "Profit before tax": "16,221", "EPS in Rs": "19.01", "Sales Growth %": "3.02%", "Exceptional items": "0", "Other income normal": "2,703", "Profit after tax": "7,688", "Reported Net Profit": "12,687", "Operating Profit": "11,511", "Material Cost %": "2%", "OPM %": "24%", "Other Cost%": "12%"}, "Balance Sheet": {"Other Borrowings": "9", "Long-term Borrowings": "35", "Investments": "33,122", "Total Assets": "80,820", "Lease Liabilities": "165", "Accumulated Depreciation": "8,987", "Land": "566", "Advance from Customers": "101", "Fixed Assets": "7,136", "Furniture n fittings": "1,244", "Building": "3,756", "Trade receivables": "8,413", "Inventories": "233"}}}} |
|
{"gt_parse": {"Mar-10": {"Balance Sheet": {"CWIP": "1,834", "Borrowings": "7,099", "Other fixed assets": "516", "Other liability items": "10,078", "Short-term Borrowings": "5,098", "Equipments": "523", "Vehicles": "111", "Gross Block": "355", "Intangible Assets": "538", "Cash Equivalents": "9,301", "Trade Payables": "4,724", "Computers": "505", "Equity Capital": "1,131", "Total Liabilities": "81,885", "Plant Machinery": "7,558", "Short-term loans": "45", "Other Assets": "26,318", "Other Liabilities": "16,359", "Other asset items": "10,532", "Reserves": "53,584"}, "Cash Flows": {"Investments sold": "111,247", "Interest received": "2,136", "Cash from Investing Activity": "-7,755", "Net Cash Flow": "-1,609", "Receivables": "1,369", "Financial liabilities": "-319", "Dividends paid": "-1,102", "Proceeds from borrowings": "-10,622", "Cash from Operating Activity": "12,640", "Redemp n Canc of Shares": "0", "Inter-corporate Deposits": "0", "Inventory": "32", "Direct taxes": "-448", "Interest paid fin": "-291", "Cash from Financing Activity": "247", "Investments purchased": "-105,644", "Repayment of borrowings": "-7,715", "Loans to Subsidiaries": "-2,182", "Payables": "693", "Loans Advances": "1", "Other WC items": "-493"}}, "Mar-11": {"Balance Sheet": {"CWIP": "1,234", "Borrowings": "5,460", "Other fixed assets": "348", "Other liability items": "10,542", "Short-term Borrowings": "5,098", "Equipments": "590", "Vehicles": "90", "Gross Block": "323", "Intangible Assets": "538", "Cash Equivalents": "8,662", "Trade Payables": "4,729", "Computers": "505", "Equity Capital": "1,138", "Total Liabilities": "76,705", "Plant Machinery": "6,838", "Short-term loans": "79", "Other Assets": "28,764", "Other Liabilities": "13,662", "Other asset items": "15,485", "Reserves": "44,413"}, "Cash Flows": {"Investments sold": "75,771", "Interest received": "1,964", "Cash from Investing Activity": "-1,856", "Net Cash Flow": "-4,826", "Receivables": "-2,621", "Financial liabilities": "-172", "Dividends paid": "-1,104", "Proceeds from borrowings": "-6,347", "Cash from Operating Activity": "2,372", "Redemp n Canc of Shares": "0", "Inter-corporate Deposits": "0", "Inventory": "54", "Direct taxes": "-1,270", "Interest paid fin": "-392", "Cash from Financing Activity": "-7,571", "Investments purchased": "-113,763", "Repayment of borrowings": "-7,715", "Loans to Subsidiaries": "-2,746", "Payables": "1,325", "Loans Advances": "0", "Other WC items": "-37"}}, "Mar-12": {"Balance Sheet": {"CWIP": "822", "Borrowings": "6,771", "Other fixed assets": "348", "Other liability items": "11,497", "Short-term Borrowings": "5,340", "Equipments": "618", "Vehicles": "90", "Gross Block": "562", "Intangible Assets": "520", "Cash Equivalents": "7,404", "Trade Payables": "4,457", "Computers": "949", "Equity Capital": "1,132", "Total Liabilities": "78,107", "Plant Machinery": "7,581", "Short-term loans": "119", "Other Assets": "30,163", "Other Liabilities": "16,551", "Other asset items": "13,850", "Reserves": "46,102"}, "Cash Flows": {"Investments sold": "113,691", "Interest received": "1,649", "Cash from Investing Activity": "-10,930", "Net Cash Flow": "325", "Receivables": "-1,887", "Financial liabilities": "-434", "Dividends paid": "-805", "Proceeds from borrowings": "-7,498", "Cash from Operating Activity": "12,876", "Redemp n Canc of Shares": "1", "Inter-corporate Deposits": "0", "Inventory": "91", "Direct taxes": "-1,270", "Interest paid fin": "-291", "Cash from Financing Activity": "-1,134", "Investments purchased": "-115,385", "Repayment of borrowings": "-9,498", "Loans to Subsidiaries": "-998", "Payables": "-995", "Loans Advances": "1", "Other WC items": "-37"}}}} |
|
{"gt_parse": {"Mar-10": {"Cash Flows": {"Invest in subsidiaries": "-4,173", "Dividends received": "831", "Other Investing Items": "424", "Proceeds from shares": "1", "Other financing items": "-6,477", "Working capital changes": "3,414", "Profit from operations": "12,668", "Fixed assets sold": "145", "Fixed assets purchased": "-1,831", "Acquisition of Companies": "0"}}, "Mar-11": {"Cash Flows": {"Invest in subsidiaries": "-4,191", "Dividends received": "888", "Other Investing Items": "771", "Proceeds from shares": "1", "Other financing items": "-11,168", "Working capital changes": "1,625", "Profit from operations": "12,668", "Fixed assets sold": "144", "Fixed assets purchased": "-1,626", "Acquisition of Companies": "0"}}, "Mar-12": {"Cash Flows": {"Invest in subsidiaries": "-4,173", "Dividends received": "1,699", "Other Investing Items": "69", "Proceeds from shares": "0", "Other financing items": "-6,110", "Working capital changes": "3,414", "Profit from operations": "14,156", "Fixed assets sold": "68", "Fixed assets purchased": "-1,833", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Oct-05": {"Profit & Loss": {"Profit for PE": "9,848", "Other Income": "3,444", "Net Profit": "10,407", "Sales Growth %": "5.59%", "Exceptional items AT": "0", "Sales": "59,421", "Reported Net Profit": "8,753", "Expenses": "42,844", "Operating Profit": "11,951", "Employee Cost%": "53%", "Dividend Payout%": "2%", "Material Cost %": "2%", "Profit for EPS": "9,933", "EPS in Rs": "17.09", "Other income normal": "3,136", "Depreciation": "1,584", "Manufacturing Cost %": "17%", "Tax %": "27%", "Exceptional items": "1", "Profit before tax": "16,143", "OPM %": "20%", "Profit after tax": "11,278", "Other Cost%": "6%", "Interest": "417"}, "Balance Sheet": {"Computers": "866", "CWIP": "1,934", "Lease Liabilities": "727", "Investments": "35,179", "Long-term Borrowings": "9", "Plant Machinery": "7,496", "Intangible Assets": "449"}}, "Oct-06": {"Profit & Loss": {"Profit for PE": "10,600", "Other Income": "2,541", "Net Profit": "12,838", "Sales Growth %": "-0.04%", "Exceptional items AT": "0", "Sales": "56,438", "Reported Net Profit": "9,521", "Expenses": "48,167", "Operating Profit": "9,548", "Employee Cost%": "54%", "Dividend Payout%": "10%", "Material Cost %": "2%", "Profit for EPS": "12,641", "EPS in Rs": "21.11", "Other income normal": "2,860", "Depreciation": "1,475", "Manufacturing Cost %": "17%", "Tax %": "27%", "Exceptional items": "0", "Profit before tax": "16,143", "OPM %": "20%", "Profit after tax": "9,433", "Other Cost%": "6%", "Interest": "364"}, "Balance Sheet": {"Computers": "407", "CWIP": "1,655", "Lease Liabilities": "252", "Investments": "40,561", "Long-term Borrowings": "35", "Plant Machinery": "7,407", "Intangible Assets": "449"}}, "Oct-07": {"Profit & Loss": {"Profit for PE": "10,984", "Other Income": "4,684", "Net Profit": "10,407", "Sales Growth %": "11.65%", "Exceptional items AT": "0", "Sales": "66,101", "Reported Net Profit": "8,753", "Expenses": "42,844", "Operating Profit": "11,951", "Employee Cost%": "54%", "Dividend Payout%": "13%", "Material Cost %": "2%", "Profit for EPS": "11,446", "EPS in Rs": "14.96", "Other income normal": "2,871", "Depreciation": "1,833", "Manufacturing Cost %": "17%", "Tax %": "25%", "Exceptional items": "0", "Profit before tax": "15,757", "OPM %": "18%", "Profit after tax": "11,416", "Other Cost%": "12%", "Interest": "545"}, "Balance Sheet": {"Computers": "1,635", "CWIP": "693", "Lease Liabilities": "102", "Investments": "35,179", "Long-term Borrowings": "9", "Plant Machinery": "6,841", "Intangible Assets": "385"}}, "Oct-08": {"Profit & Loss": {"Profit for PE": "10,600", "Other Income": "3,070", "Net Profit": "9,795", "Sales Growth %": "4.96%", "Exceptional items AT": "0", "Sales": "59,421", "Reported Net Profit": "11,966", "Expenses": "39,565", "Operating Profit": "11,670", "Employee Cost%": "53%", "Dividend Payout%": "8%", "Material Cost %": "2%", "Profit for EPS": "8,092", "EPS in Rs": "17.09", "Other income normal": "3,910", "Depreciation": "1,489", "Manufacturing Cost %": "16%", "Tax %": "34%", "Exceptional items": "1", "Profit before tax": "16,143", "OPM %": "26%", "Profit after tax": "9,540", "Other Cost%": "17%", "Interest": "436"}, "Balance Sheet": {"Computers": "883", "CWIP": "1,335", "Lease Liabilities": "520", "Investments": "35,179", "Long-term Borrowings": "22", "Plant Machinery": "7,417", "Intangible Assets": "375"}}}} |
|
{"gt_parse": {"Oct-05": {"Balance Sheet": {"Borrowings": "6,974", "Vehicles": "101", "Accumulated Depreciation": "9,501", "Other Borrowings": "25", "Cash Equivalents": "7,519", "Equity Capital": "1,140", "Total Assets": "68,718", "Short-term loans": "121", "Other liability items": "9,282", "Advance from Customers": "53", "Gross Block": "505", "Land": "549", "Furniture n fittings": "1,311", "Other fixed assets": "289", "Building": "3,295", "Total Liabilities": "72,534", "Reserves": "49,105", "Trade Payables": "5,282", "Fixed Assets": "7,703", "Equipments": "588", "Trade receivables": "8,976", "Other Assets": "28,056", "Other asset items": "14,911", "Inventories": "268", "Short-term Borrowings": "6,777", "Other Liabilities": "13,473"}, "Cash Flows": {"Repayment of borrowings": "-13,294", "Fixed assets purchased": "-1,233", "Loans Advances": "1", "Receivables": "-508", "Proceeds from borrowings": "-11,191", "Interest received": "1,762", "Interest paid fin": "-297", "Cash from Financing Activity": "-10,764", "Dividends paid": "-2,793"}}, "Oct-06": {"Balance Sheet": {"Borrowings": "5,385", "Vehicles": "115", "Accumulated Depreciation": "9,287", "Other Borrowings": "24", "Cash Equivalents": "7,323", "Equity Capital": "1,145", "Total Assets": "75,736", "Short-term loans": "158", "Other liability items": "9,890", "Advance from Customers": "92", "Gross Block": "615", "Land": "401", "Furniture n fittings": "1,176", "Other fixed assets": "334", "Building": "3,131", "Total Liabilities": "72,638", "Reserves": "45,234", "Trade Payables": "4,569", "Fixed Assets": "4,635", "Equipments": "454", "Trade receivables": "8,774", "Other Assets": "29,033", "Other asset items": "13,781", "Inventories": "90", "Short-term Borrowings": "7,086", "Other Liabilities": "14,520"}, "Cash Flows": {"Repayment of borrowings": "-9,312", "Fixed assets purchased": "-1,730", "Loans Advances": "1", "Receivables": "2,770", "Proceeds from borrowings": "-9,795", "Interest received": "1,367", "Interest paid fin": "-370", "Cash from Financing Activity": "-8,961", "Dividends paid": "-2,793"}}, "Oct-07": {"Balance Sheet": {"Borrowings": "5,385", "Vehicles": "115", "Accumulated Depreciation": "9,501", "Other Borrowings": "13", "Cash Equivalents": "5,161", "Equity Capital": "1,110", "Total Assets": "81,568", "Short-term loans": "131", "Other liability items": "10,472", "Advance from Customers": "92", "Gross Block": "388", "Land": "549", "Furniture n fittings": "1,344", "Other fixed assets": "446", "Building": "5,090", "Total Liabilities": "84,165", "Reserves": "44,496", "Trade Payables": "5,180", "Fixed Assets": "7,270", "Equipments": "613", "Trade receivables": "8,976", "Other Assets": "26,993", "Other asset items": "14,711", "Inventories": "334", "Short-term Borrowings": "6,267", "Other Liabilities": "13,473"}, "Cash Flows": {"Repayment of borrowings": "-9,312", "Fixed assets purchased": "-1,233", "Loans Advances": "1", "Receivables": "1,941", "Proceeds from borrowings": "-12,656", "Interest received": "2,168", "Interest paid fin": "-370", "Cash from Financing Activity": "-1,582", "Dividends paid": "-1,229"}}, "Oct-08": {"Balance Sheet": {"Borrowings": "6,974", "Vehicles": "83", "Accumulated Depreciation": "7,888", "Other Borrowings": "47", "Cash Equivalents": "7,323", "Equity Capital": "1,136", "Total Assets": "84,882", "Short-term loans": "139", "Other liability items": "9,282", "Advance from Customers": "59", "Gross Block": "585", "Land": "512", "Furniture n fittings": "1,311", "Other fixed assets": "404", "Building": "2,708", "Total Liabilities": "72,534", "Reserves": "53,326", "Trade Payables": "5,278", "Fixed Assets": "6,566", "Equipments": "480", "Trade receivables": "9,624", "Other Assets": "28,705", "Other asset items": "13,781", "Inventories": "268", "Short-term Borrowings": "7,238", "Other Liabilities": "13,473"}, "Cash Flows": {"Repayment of borrowings": "-9,312", "Fixed assets purchased": "-1,730", "Loans Advances": "0", "Receivables": "2,770", "Proceeds from borrowings": "-9,900", "Interest received": "1,324", "Interest paid fin": "-369", "Cash from Financing Activity": "-1,020", "Dividends paid": "-2,483"}}}} |
|
{"gt_parse": {"Oct-05": {"Cash Flows": {"Investments sold": "75,247", "Acquisition of Companies": "0", "Financial liabilities": "-158", "Inter-corporate Deposits": "0", "Inventory": "29", "Dividends received": "795", "Other financing items": "-5,107", "Direct taxes": "-843", "Cash from Operating Activity": "13,911", "Loans to Subsidiaries": "-1,685", "Working capital changes": "2,059", "Net Cash Flow": "534", "Cash from Investing Activity": "-11,492", "Fixed assets sold": "133", "Profit from operations": "11,114", "Other WC items": "-303", "Other Investing Items": "620", "Invest in subsidiaries": "-6,707", "Investments purchased": "-102,046", "Proceeds from shares": "1", "Payables": "401", "Redemp n Canc of Shares": "0"}}, "Oct-06": {"Cash Flows": {"Investments sold": "104,421", "Acquisition of Companies": "0", "Financial liabilities": "-17", "Inter-corporate Deposits": "0", "Inventory": "5", "Dividends received": "2,478", "Other financing items": "-11,604", "Direct taxes": "-1,194", "Cash from Operating Activity": "2,205", "Loans to Subsidiaries": "-781", "Working capital changes": "-1,245", "Net Cash Flow": "-493", "Cash from Investing Activity": "1,311", "Fixed assets sold": "26", "Profit from operations": "11,958", "Other WC items": "595", "Other Investing Items": "620", "Invest in subsidiaries": "-5,250", "Investments purchased": "-103,439", "Proceeds from shares": "0", "Payables": "1,600", "Redemp n Canc of Shares": "0"}}, "Oct-07": {"Cash Flows": {"Investments sold": "119,270", "Acquisition of Companies": "0", "Financial liabilities": "-158", "Inter-corporate Deposits": "1", "Inventory": "128", "Dividends received": "1,876", "Other financing items": "-1,148", "Direct taxes": "-1,558", "Cash from Operating Activity": "13,994", "Loans to Subsidiaries": "-962", "Working capital changes": "2,909", "Net Cash Flow": "6,015", "Cash from Investing Activity": "1,512", "Fixed assets sold": "136", "Profit from operations": "10,700", "Other WC items": "-78", "Other Investing Items": "-221", "Invest in subsidiaries": "-5,250", "Investments purchased": "-100,610", "Proceeds from shares": "0", "Payables": "835", "Redemp n Canc of Shares": "0"}}, "Oct-08": {"Cash Flows": {"Investments sold": "117,897", "Acquisition of Companies": "0", "Financial liabilities": "-47", "Inter-corporate Deposits": "1", "Inventory": "105", "Dividends received": "2,478", "Other financing items": "-10,068", "Direct taxes": "112", "Cash from Operating Activity": "13,911", "Loans to Subsidiaries": "-1,612", "Working capital changes": "-2,722", "Net Cash Flow": "-493", "Cash from Investing Activity": "1,311", "Fixed assets sold": "86", "Profit from operations": "10,640", "Other WC items": "-491", "Other Investing Items": "806", "Invest in subsidiaries": "-6,155", "Investments purchased": "-103,439", "Proceeds from shares": "1", "Payables": "-203", "Redemp n Canc of Shares": "0"}}}} |
|
{"gt_parse": {"Sep-11": {"Profit & Loss": {"Profit for EPS": "12,719", "Profit after tax": "12,012", "Depreciation": "1,121", "Exceptional items AT": "1", "Material Cost %": "1%", "Sales": "63,560", "Net Profit": "10,773", "Interest": "511", "Other income normal": "3,247", "Tax %": "27%", "Operating Profit": "11,029", "Other Cost%": "9%", "Exceptional items": "0", "Profit before tax": "13,210", "Reported Net Profit": "11,657", "EPS in Rs": "20.95", "Dividend Payout%": "2%", "Sales Growth %": "0.19%", "Manufacturing Cost %": "16%", "Profit for PE": "9,720", "OPM %": "25%", "Employee Cost%": "52%", "Other Income": "3,207", "Expenses": "52,883"}, "Balance Sheet": {"Fixed Assets": "5,468", "Equity Capital": "1,134"}}, "Sep-10": {"Profit & Loss": {"Profit for EPS": "12,719", "Profit after tax": "12,012", "Depreciation": "1,019", "Exceptional items AT": "0", "Material Cost %": "2%", "Sales": "64,603", "Net Profit": "9,313", "Interest": "528", "Other income normal": "3,247", "Tax %": "30%", "Operating Profit": "9,908", "Other Cost%": "11%", "Exceptional items": "0", "Profit before tax": "12,083", "Reported Net Profit": "8,969", "EPS in Rs": "15.92", "Dividend Payout%": "10%", "Sales Growth %": "0.19%", "Manufacturing Cost %": "16%", "Profit for PE": "9,720", "OPM %": "24%", "Employee Cost%": "51%", "Other Income": "2,930", "Expenses": "50,660"}, "Balance Sheet": {"Fixed Assets": "8,017", "Equity Capital": "1,102"}}, "Sep-09": {"Profit & Loss": {"Profit for EPS": "9,908", "Profit after tax": "10,861", "Depreciation": "1,497", "Exceptional items AT": "1", "Material Cost %": "1%", "Sales": "57,970", "Net Profit": "11,303", "Interest": "452", "Other income normal": "3,231", "Tax %": "25%", "Operating Profit": "12,368", "Other Cost%": "22%", "Exceptional items": "1", "Profit before tax": "15,188", "Reported Net Profit": "8,125", "EPS in Rs": "20.02", "Dividend Payout%": "28%", "Sales Growth %": "1.16%", "Manufacturing Cost %": "18%", "Profit for PE": "10,140", "OPM %": "24%", "Employee Cost%": "53%", "Other Income": "2,930", "Expenses": "52,883"}, "Balance Sheet": {"Fixed Assets": "8,017", "Equity Capital": "1,134"}}, "Sep-08": {"Profit & Loss": {"Profit for EPS": "10,693", "Profit after tax": "11,015", "Depreciation": "1,083", "Exceptional items AT": "1", "Material Cost %": "1%", "Sales": "57,970", "Net Profit": "11,303", "Interest": "511", "Other income normal": "2,795", "Tax %": "27%", "Operating Profit": "12,368", "Other Cost%": "11%", "Exceptional items": "0", "Profit before tax": "13,210", "Reported Net Profit": "12,378", "EPS in Rs": "21.75", "Dividend Payout%": "2%", "Sales Growth %": "10.81%", "Manufacturing Cost %": "18%", "Profit for PE": "7,947", "OPM %": "21%", "Employee Cost%": "52%", "Other Income": "4,132", "Expenses": "39,896"}, "Balance Sheet": {"Fixed Assets": "8,017", "Equity Capital": "1,126"}}, "Sep-07": {"Profit & Loss": {"Profit for EPS": "11,389", "Profit after tax": "10,861", "Depreciation": "1,614", "Exceptional items AT": "1", "Material Cost %": "1%", "Sales": "51,814", "Net Profit": "8,547", "Interest": "358", "Other income normal": "3,389", "Tax %": "26%", "Operating Profit": "11,452", "Other Cost%": "19%", "Exceptional items": "0", "Profit before tax": "15,838", "Reported Net Profit": "8,905", "EPS in Rs": "19.80", "Dividend Payout%": "2%", "Sales Growth %": "3.69%", "Manufacturing Cost %": "18%", "Profit for PE": "12,406", "OPM %": "24%", "Employee Cost%": "55%", "Other Income": "3,436", "Expenses": "52,890"}, "Balance Sheet": {"Fixed Assets": "6,359", "Equity Capital": "1,126"}}}} |
|
{"gt_parse": {"Sep-11": {"Cash Flows": {"Inter-corporate Deposits": "0", "Payables": "1,665", "Proceeds from borrowings": "-11,859", "Repayment of borrowings": "-11,965", "Acquisition of Companies": "0", "Financial liabilities": "-404", "Dividends received": "1,898", "Working capital changes": "2,662", "Other financing items": "-6,055", "Interest received": "1,673", "Interest paid fin": "-424", "Cash from Financing Activity": "-9,950", "Profit from operations": "10,006", "Loans to Subsidiaries": "-2,593", "Redemp n Canc of Shares": "0", "Investments purchased": "-103,101", "Invest in subsidiaries": "-6,927", "Inventory": "-99", "Direct taxes": "-1,346", "Proceeds from shares": "1", "Dividends paid": "-1,593", "Fixed assets sold": "118", "Cash from Investing Activity": "-4,043", "Net Cash Flow": "3,240", "Investments sold": "92,484", "Cash from Operating Activity": "4,934", "Loans Advances": "0", "Other WC items": "-499", "Other Investing Items": "516", "Receivables": "-3,504", "Fixed assets purchased": "-1,274"}}, "Sep-10": {"Cash Flows": {"Inter-corporate Deposits": "1", "Payables": "652", "Proceeds from borrowings": "-10,489", "Repayment of borrowings": "-9,245", "Acquisition of Companies": "0", "Financial liabilities": "-400", "Dividends received": "850", "Working capital changes": "-2,726", "Other financing items": "-8,933", "Interest received": "1,350", "Interest paid fin": "-401", "Cash from Financing Activity": "-8,711", "Profit from operations": "11,418", "Loans to Subsidiaries": "-1,511", "Redemp n Canc of Shares": "0", "Investments purchased": "-104,726", "Invest in subsidiaries": "-7,397", "Inventory": "154", "Direct taxes": "-1,044", "Proceeds from shares": "1", "Dividends paid": "-1,147", "Fixed assets sold": "137", "Cash from Investing Activity": "-9,564", "Net Cash Flow": "1,248", "Investments sold": "90,478", "Cash from Operating Activity": "4,824", "Loans Advances": "0", "Other WC items": "-297", "Other Investing Items": "677", "Receivables": "-1,435", "Fixed assets purchased": "-1,697"}}, "Sep-09": {"Cash Flows": {"Inter-corporate Deposits": "0", "Payables": "-798", "Proceeds from borrowings": "-9,715", "Repayment of borrowings": "-12,259", "Acquisition of Companies": "0", "Financial liabilities": "-153", "Dividends received": "850", "Working capital changes": "3,364", "Other financing items": "-2,587", "Interest received": "1,858", "Interest paid fin": "-475", "Cash from Financing Activity": "-4,282", "Profit from operations": "10,383", "Loans to Subsidiaries": "-1,693", "Redemp n Canc of Shares": "1", "Investments purchased": "-117,558", "Invest in subsidiaries": "-82", "Inventory": "154", "Direct taxes": "-434", "Proceeds from shares": "0", "Dividends paid": "-1,909", "Fixed assets sold": "45", "Cash from Investing Activity": "-2,203", "Net Cash Flow": "75", "Investments sold": "116,249", "Cash from Operating Activity": "10,670", "Loans Advances": "0", "Other WC items": "16", "Other Investing Items": "727", "Receivables": "-1,735", "Fixed assets purchased": "-1,126"}}, "Sep-08": {"Cash Flows": {"Inter-corporate Deposits": "1", "Payables": "1,665", "Proceeds from borrowings": "-13,409", "Repayment of borrowings": "-11,795", "Acquisition of Companies": "0", "Financial liabilities": "-400", "Dividends received": "1,989", "Working capital changes": "1,925", "Other financing items": "-8,648", "Interest received": "2,143", "Interest paid fin": "-434", "Cash from Financing Activity": "-4,672", "Profit from operations": "10,383", "Loans to Subsidiaries": "-2,726", "Redemp n Canc of Shares": "0", "Investments purchased": "-110,930", "Invest in subsidiaries": "-6,546", "Inventory": "-99", "Direct taxes": "-1,024", "Proceeds from shares": "1", "Dividends paid": "-699", "Fixed assets sold": "45", "Cash from Investing Activity": "-10,766", "Net Cash Flow": "-1,931", "Investments sold": "90,874", "Cash from Operating Activity": "14,554", "Loans Advances": "0", "Other WC items": "610", "Other Investing Items": "332", "Receivables": "-381", "Fixed assets purchased": "-1,614"}}, "Sep-07": {"Cash Flows": {"Inter-corporate Deposits": "1", "Payables": "652", "Proceeds from borrowings": "-9,715", "Repayment of borrowings": "-11,812", "Acquisition of Companies": "0", "Financial liabilities": "-402", "Dividends received": "1,989", "Working capital changes": "2,662", "Other financing items": "-6,055", "Interest received": "2,143", "Interest paid fin": "-434", "Cash from Financing Activity": "-4,716", "Profit from operations": "10,006", "Loans to Subsidiaries": "-837", "Redemp n Canc of Shares": "0", "Investments purchased": "-103,101", "Invest in subsidiaries": "-82", "Inventory": "-59", "Direct taxes": "182", "Proceeds from shares": "1", "Dividends paid": "-1,450", "Fixed assets sold": "128", "Cash from Investing Activity": "-10,766", "Net Cash Flow": "75", "Investments sold": "106,054", "Cash from Operating Activity": "13,519", "Loans Advances": "1", "Other WC items": "-371", "Other Investing Items": "727", "Receivables": "-1,735", "Fixed assets purchased": "-1,543"}}}} |
|
{"gt_parse": {"Aug-10": {"Profit & Loss": {"Exceptional items AT": "1", "Operating Profit": "11,857", "Depreciation": "1,746", "Sales": "48,811", "Tax %": "22%", "Other income normal": "3,131", "Profit after tax": "7,814", "Dividend Payout%": "26%", "Exceptional items": "0", "Net Profit": "12,362", "Expenses": "53,179", "Sales Growth %": "13.35%", "Profit for PE": "8,620", "Other Cost%": "15%", "EPS in Rs": "17.45", "Other Income": "3,576", "Reported Net Profit": "7,943", "Material Cost %": "1%", "Profit for EPS": "8,191", "Profit before tax": "16,445", "OPM %": "19%", "Employee Cost%": "55%", "Manufacturing Cost %": "19%", "Interest": "374"}}, "Aug-11": {"Profit & Loss": {"Exceptional items AT": "1", "Operating Profit": "10,212", "Depreciation": "1,883", "Sales": "62,869", "Tax %": "32%", "Other income normal": "3,131", "Profit after tax": "10,728", "Dividend Payout%": "10%", "Exceptional items": "0", "Net Profit": "10,644", "Expenses": "42,740", "Sales Growth %": "13.35%", "Profit for PE": "10,260", "Other Cost%": "18%", "EPS in Rs": "19.06", "Other Income": "3,655", "Reported Net Profit": "12,770", "Material Cost %": "1%", "Profit for EPS": "12,367", "Profit before tax": "16,445", "OPM %": "25%", "Employee Cost%": "53%", "Manufacturing Cost %": "19%", "Interest": "596"}}, "Aug-12": {"Profit & Loss": {"Exceptional items AT": "0", "Operating Profit": "9,055", "Depreciation": "1,893", "Sales": "50,356", "Tax %": "32%", "Other income normal": "3,688", "Profit after tax": "10,728", "Dividend Payout%": "24%", "Exceptional items": "0", "Net Profit": "11,359", "Expenses": "41,919", "Sales Growth %": "4.71%", "Profit for PE": "12,749", "Other Cost%": "18%", "EPS in Rs": "17.45", "Other Income": "2,609", "Reported Net Profit": "7,943", "Material Cost %": "1%", "Profit for EPS": "10,163", "Profit before tax": "16,445", "OPM %": "22%", "Employee Cost%": "49%", "Manufacturing Cost %": "19%", "Interest": "620"}}}} |
|
{"gt_parse": {"Aug-10": {"Balance Sheet": {"Intangible Assets": "498", "Other Borrowings": "5", "Equity Capital": "1,103", "Long-term Borrowings": "9", "Computers": "811", "Other Liabilities": "16,403", "Accumulated Depreciation": "8,376", "Investments": "26,059", "Other Assets": "27,667", "Short-term loans": "137", "Equipments": "648", "Cash Equivalents": "5,705", "Vehicles": "75", "Short-term Borrowings": "5,783", "Gross Block": "120", "Reserves": "53,898", "Furniture n fittings": "1,517", "Lease Liabilities": "106", "Trade receivables": "9,084", "Building": "4,749", "Other liability items": "9,204", "Fixed Assets": "6,312", "Other asset items": "11,437", "Plant Machinery": "7,568", "Inventories": "242", "Land": "495", "Other fixed assets": "448", "Total Liabilities": "81,615"}}, "Aug-11": {"Balance Sheet": {"Intangible Assets": "498", "Other Borrowings": "31", "Equity Capital": "1,121", "Long-term Borrowings": "15", "Computers": "1,489", "Other Liabilities": "13,555", "Accumulated Depreciation": "9,650", "Investments": "35,294", "Other Assets": "25,407", "Short-term loans": "147", "Equipments": "591", "Cash Equivalents": "6,254", "Vehicles": "75", "Short-term Borrowings": "6,882", "Gross Block": "781", "Reserves": "46,751", "Furniture n fittings": "1,161", "Lease Liabilities": "1,296", "Trade receivables": "8,925", "Building": "3,707", "Other liability items": "9,204", "Fixed Assets": "6,312", "Other asset items": "15,001", "Plant Machinery": "7,164", "Inventories": "197", "Land": "364", "Other fixed assets": "325", "Total Liabilities": "74,305"}}, "Aug-12": {"Balance Sheet": {"Intangible Assets": "498", "Other Borrowings": "28", "Equity Capital": "1,100", "Long-term Borrowings": "4", "Computers": "1,680", "Other Liabilities": "17,202", "Accumulated Depreciation": "9,650", "Investments": "41,945", "Other Assets": "25,407", "Short-term loans": "63", "Equipments": "591", "Cash Equivalents": "6,577", "Vehicles": "77", "Short-term Borrowings": "7,595", "Gross Block": "478", "Reserves": "54,081", "Furniture n fittings": "1,552", "Lease Liabilities": "986", "Trade receivables": "9,326", "Building": "3,707", "Other liability items": "8,766", "Fixed Assets": "8,422", "Other asset items": "14,658", "Plant Machinery": "6,981", "Inventories": "61", "Land": "512", "Other fixed assets": "325", "Total Liabilities": "74,305"}}}} |
|
{"gt_parse": {"Aug-10": {"Balance Sheet": {"Borrowings": "8,124", "CWIP": "1,593", "Advance from Customers": "84", "Trade Payables": "4,724", "Total Assets": "66,415"}, "Cash Flows": {"Receivables": "-2,258", "Fixed assets sold": "66", "Investments sold": "84,906", "Loans to Subsidiaries": "-617", "Investments purchased": "-90,094", "Other Investing Items": "263", "Repayment of borrowings": "-8,248", "Acquisition of Companies": "0", "Dividends paid": "-3,193", "Fixed assets purchased": "-1,364", "Proceeds from borrowings": "-13,806", "Interest received": "1,563", "Profit from operations": "12,102", "Dividends received": "2,357", "Interest paid fin": "-398", "Other financing items": "-3,251", "Other WC items": "474", "Redemp n Canc of Shares": "0", "Working capital changes": "3,011", "Payables": "688", "Loans Advances": "1"}}, "Aug-11": {"Balance Sheet": {"Borrowings": "7,890", "CWIP": "707", "Advance from Customers": "51", "Trade Payables": "5,192", "Total Assets": "80,206"}, "Cash Flows": {"Receivables": "-2,258", "Fixed assets sold": "73", "Investments sold": "101,457", "Loans to Subsidiaries": "-2,077", "Investments purchased": "-102,445", "Other Investing Items": "731", "Repayment of borrowings": "-8,932", "Acquisition of Companies": "0", "Dividends paid": "-2,457", "Fixed assets purchased": "-1,499", "Proceeds from borrowings": "-10,752", "Interest received": "1,843", "Profit from operations": "10,523", "Dividends received": "2,468", "Interest paid fin": "-398", "Other financing items": "-1,961", "Other WC items": "-291", "Redemp n Canc of Shares": "1", "Working capital changes": "-3,341", "Payables": "124", "Loans Advances": "1"}}, "Aug-12": {"Balance Sheet": {"Borrowings": "5,221", "CWIP": "1,593", "Advance from Customers": "36", "Trade Payables": "4,832", "Total Assets": "68,661"}, "Cash Flows": {"Receivables": "2,027", "Fixed assets sold": "40", "Investments sold": "87,032", "Loans to Subsidiaries": "-2,077", "Investments purchased": "-112,627", "Other Investing Items": "-224", "Repayment of borrowings": "-9,434", "Acquisition of Companies": "0", "Dividends paid": "-2,501", "Fixed assets purchased": "-1,239", "Proceeds from borrowings": "-8,584", "Interest received": "2,028", "Profit from operations": "11,285", "Dividends received": "1,923", "Interest paid fin": "-551", "Other financing items": "-4,334", "Other WC items": "291", "Redemp n Canc of Shares": "1", "Working capital changes": "-3,341", "Payables": "42", "Loans Advances": "1"}}}} |
|
{"gt_parse": {"Aug-10": {"Cash Flows": {"Cash from Financing Activity": "-4,482", "Invest in subsidiaries": "-3,256", "Cash from Investing Activity": "-10,025", "Proceeds from shares": "0", "Financial liabilities": "-6", "Direct taxes": "-2,066", "Inter-corporate Deposits": "0", "Inventory": "112", "Net Cash Flow": "-4,567", "Cash from Operating Activity": "3,204"}}, "Aug-11": {"Cash Flows": {"Cash from Financing Activity": "-81", "Invest in subsidiaries": "-6,279", "Cash from Investing Activity": "3,122", "Proceeds from shares": "0", "Financial liabilities": "-6", "Direct taxes": "-951", "Inter-corporate Deposits": "1", "Inventory": "123", "Net Cash Flow": "4,967", "Cash from Operating Activity": "7,817"}}, "Aug-12": {"Cash Flows": {"Cash from Financing Activity": "-9,778", "Invest in subsidiaries": "-5,587", "Cash from Investing Activity": "-5,238", "Proceeds from shares": "0", "Financial liabilities": "-351", "Direct taxes": "10", "Inter-corporate Deposits": "0", "Inventory": "50", "Net Cash Flow": "3,912", "Cash from Operating Activity": "7,817"}}}} |
|
{"gt_parse": {"Feb-17": {"Profit & Loss": {"Net Profit": "11,767", "Other Cost%": "16%", "Interest": "591", "Profit before tax": "13,418", "Profit for PE": "12,167", "Other income normal": "3,745", "Employee Cost%": "53%", "Exceptional items": "1", "Material Cost %": "1%", "Profit after tax": "10,795", "OPM %": "24%", "Dividend Payout%": "18%", "Reported Net Profit": "11,337", "EPS in Rs": "22.28", "Exceptional items AT": "0", "Operating Profit": "10,755", "Depreciation": "1,605", "Profit for EPS": "9,282", "Other Income": "3,827", "Expenses": "41,738", "Sales": "49,999", "Tax %": "21%", "Sales Growth %": "11%", "Manufacturing Cost %": "17%"}, "Balance Sheet": {"Total Assets": "84,644", "Short-term Borrowings": "5,910", "Vehicles": "91", "Other liability items": "10,993", "Equity Capital": "1,112", "Plant Machinery": "7,075", "Short-term loans": "100"}}, "Feb-16": {"Profit & Loss": {"Net Profit": "12,695", "Other Cost%": "18%", "Interest": "525", "Profit before tax": "11,147", "Profit for PE": "12,173", "Other income normal": "3,069", "Employee Cost%": "53%", "Exceptional items": "1", "Material Cost %": "2%", "Profit after tax": "12,127", "OPM %": "23%", "Dividend Payout%": "5%", "Reported Net Profit": "8,254", "EPS in Rs": "15.61", "Exceptional items AT": "0", "Operating Profit": "10,730", "Depreciation": "1,701", "Profit for EPS": "11,543", "Other Income": "2,842", "Expenses": "53,065", "Sales": "66,710", "Tax %": "32%", "Sales Growth %": "12.48%", "Manufacturing Cost %": "17%"}, "Balance Sheet": {"Total Assets": "78,439", "Short-term Borrowings": "6,304", "Vehicles": "84", "Other liability items": "10,493", "Equity Capital": "1,112", "Plant Machinery": "7,157", "Short-term loans": "92"}}, "Feb-15": {"Profit & Loss": {"Net Profit": "12,529", "Other Cost%": "13%", "Interest": "425", "Profit before tax": "12,143", "Profit for PE": "12,359", "Other income normal": "3,745", "Employee Cost%": "56%", "Exceptional items": "0", "Material Cost %": "1%", "Profit after tax": "10,795", "OPM %": "18%", "Dividend Payout%": "28%", "Reported Net Profit": "8,254", "EPS in Rs": "22.28", "Exceptional items AT": "1", "Operating Profit": "11,203", "Depreciation": "1,605", "Profit for EPS": "9,282", "Other Income": "3,579", "Expenses": "41,738", "Sales": "66,710", "Tax %": "26%", "Sales Growth %": "11%", "Manufacturing Cost %": "17%"}, "Balance Sheet": {"Total Assets": "77,146", "Short-term Borrowings": "6,304", "Vehicles": "57", "Other liability items": "9,692", "Equity Capital": "1,117", "Plant Machinery": "7,075", "Short-term loans": "132"}}}} |
|
{"gt_parse": {"Feb-17": {"Balance Sheet": {"Furniture n fittings": "1,170", "Total Liabilities": "76,194", "Other Borrowings": "18", "Long-term Borrowings": "11", "Reserves": "51,855", "Other fixed assets": "424", "Other Liabilities": "14,692", "Lease Liabilities": "764", "Advance from Customers": "86", "CWIP": "604", "Land": "420", "Gross Block": "538", "Other Assets": "25,372", "Building": "2,595", "Computers": "823", "Inventories": "111", "Trade Payables": "5,093", "Intangible Assets": "403", "Borrowings": "8,651", "Other asset items": "11,911", "Accumulated Depreciation": "9,388", "Cash Equivalents": "7,267", "Fixed Assets": "6,341", "Investments": "32,801", "Equipments": "450", "Trade receivables": "8,260"}, "Cash Flows": {"Interest paid fin": "-399", "Fixed assets purchased": "-1,239", "Investments purchased": "-98,727", "Repayment of borrowings": "-7,740", "Direct taxes": "-193", "Inventory": "177", "Inter-corporate Deposits": "0", "Dividends paid": "-1,307", "Proceeds from borrowings": "-13,980"}}, "Feb-16": {"Balance Sheet": {"Furniture n fittings": "1,104", "Total Liabilities": "78,786", "Other Borrowings": "18", "Long-term Borrowings": "33", "Reserves": "47,192", "Other fixed assets": "319", "Other Liabilities": "16,854", "Lease Liabilities": "819", "Advance from Customers": "87", "CWIP": "2,098", "Land": "420", "Gross Block": "159", "Other Assets": "29,762", "Building": "2,619", "Computers": "1,690", "Inventories": "289", "Trade Payables": "4,870", "Intangible Assets": "499", "Borrowings": "7,089", "Other asset items": "11,689", "Accumulated Depreciation": "9,192", "Cash Equivalents": "9,098", "Fixed Assets": "4,860", "Investments": "40,760", "Equipments": "615", "Trade receivables": "9,491"}, "Cash Flows": {"Interest paid fin": "-368", "Fixed assets purchased": "-1,783", "Investments purchased": "-91,303", "Repayment of borrowings": "-13,377", "Direct taxes": "24", "Inventory": "192", "Inter-corporate Deposits": "0", "Dividends paid": "-2,326", "Proceeds from borrowings": "-8,677"}}, "Feb-15": {"Balance Sheet": {"Furniture n fittings": "1,415", "Total Liabilities": "72,480", "Other Borrowings": "36", "Long-term Borrowings": "11", "Reserves": "52,767", "Other fixed assets": "483", "Other Liabilities": "13,331", "Lease Liabilities": "967", "Advance from Customers": "69", "CWIP": "2,006", "Land": "507", "Gross Block": "43", "Other Assets": "29,743", "Building": "2,595", "Computers": "1,690", "Inventories": "86", "Trade Payables": "5,079", "Intangible Assets": "403", "Borrowings": "6,742", "Other asset items": "15,327", "Accumulated Depreciation": "9,313", "Cash Equivalents": "7,499", "Fixed Assets": "4,569", "Investments": "34,679", "Equipments": "585", "Trade receivables": "8,070"}, "Cash Flows": {"Interest paid fin": "-414", "Fixed assets purchased": "-1,566", "Investments purchased": "-96,987", "Repayment of borrowings": "-13,235", "Direct taxes": "-1,117", "Inventory": "32", "Inter-corporate Deposits": "0", "Dividends paid": "-1,315", "Proceeds from borrowings": "-7,902"}}}} |
|
{"gt_parse": {"Feb-17": {"Cash Flows": {"Other Investing Items": "-194", "Working capital changes": "-3,799", "Profit from operations": "9,282", "Fixed assets sold": "28", "Loans to Subsidiaries": "-189", "Other financing items": "-6,709", "Investments sold": "114,759", "Financial liabilities": "-123", "Cash from Financing Activity": "-3,476", "Loans Advances": "1", "Invest in subsidiaries": "-433", "Redemp n Canc of Shares": "1", "Proceeds from shares": "0", "Net Cash Flow": "-166", "Cash from Investing Activity": "-8,769", "Cash from Operating Activity": "2,958", "Receivables": "2,050", "Other WC items": "-408", "Interest received": "1,422", "Acquisition of Companies": "0", "Payables": "1,662", "Dividends received": "2,545"}}, "Feb-16": {"Cash Flows": {"Other Investing Items": "-143", "Working capital changes": "-3,525", "Profit from operations": "14,932", "Fixed assets sold": "135", "Loans to Subsidiaries": "-771", "Other financing items": "-2,081", "Investments sold": "94,247", "Financial liabilities": "-123", "Cash from Financing Activity": "-1,569", "Loans Advances": "1", "Invest in subsidiaries": "-7,343", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Net Cash Flow": "2,706", "Cash from Investing Activity": "113", "Cash from Operating Activity": "13,405", "Receivables": "-329", "Other WC items": "-516", "Interest received": "1,257", "Acquisition of Companies": "0", "Payables": "462", "Dividends received": "257"}}, "Feb-15": {"Cash Flows": {"Other Investing Items": "858", "Working capital changes": "1,682", "Profit from operations": "14,932", "Fixed assets sold": "75", "Loans to Subsidiaries": "-662", "Other financing items": "-6,845", "Investments sold": "100,521", "Financial liabilities": "-75", "Cash from Financing Activity": "-3,476", "Loans Advances": "1", "Invest in subsidiaries": "-7,343", "Redemp n Canc of Shares": "0", "Proceeds from shares": "1", "Net Cash Flow": "-2,427", "Cash from Investing Activity": "-8,769", "Cash from Operating Activity": "2,958", "Receivables": "2,805", "Other WC items": "222", "Interest received": "1,560", "Acquisition of Companies": "0", "Payables": "1,662", "Dividends received": "1,738"}}}} |
|
{"gt_parse": {"Jan-16": {"Profit & Loss": {"Operating Profit": "12,255", "Sales Growth %": "3.34%", "Other income normal": "4,178", "EPS in Rs": "19", "Net Profit": "10,229", "Profit for EPS": "8,516", "Exceptional items": "0", "Manufacturing Cost %": "20%", "Interest": "402", "Other Income": "3,242", "Other Cost%": "14%", "Profit after tax": "8,486", "Profit for PE": "10,829", "Material Cost %": "1%", "Exceptional items AT": "0", "Sales": "58,529", "Employee Cost%": "49%", "Profit before tax": "11,764", "Tax %": "24%", "OPM %": "20%", "Reported Net Profit": "11,045", "Depreciation": "1,368", "Dividend Payout%": "6%", "Expenses": "41,097"}}, "Jan-17": {"Profit & Loss": {"Operating Profit": "12,255", "Sales Growth %": "13.63%", "Other income normal": "2,558", "EPS in Rs": "13.61", "Net Profit": "10,229", "Profit for EPS": "10,068", "Exceptional items": "1", "Manufacturing Cost %": "18%", "Interest": "484", "Other Income": "3,083", "Other Cost%": "14%", "Profit after tax": "11,049", "Profit for PE": "12,901", "Material Cost %": "1%", "Exceptional items AT": "0", "Sales": "66,366", "Employee Cost%": "54%", "Profit before tax": "12,081", "Tax %": "21%", "OPM %": "23%", "Reported Net Profit": "10,766", "Depreciation": "1,300", "Dividend Payout%": "9%", "Expenses": "39,810"}}, "Jan-18": {"Profit & Loss": {"Operating Profit": "11,670", "Sales Growth %": "0.50%", "Other income normal": "3,613", "EPS in Rs": "13.61", "Net Profit": "10,600", "Profit for EPS": "8,741", "Exceptional items": "0", "Manufacturing Cost %": "17%", "Interest": "525", "Other Income": "2,377", "Other Cost%": "16%", "Profit after tax": "10,514", "Profit for PE": "12,585", "Material Cost %": "2%", "Exceptional items AT": "1", "Sales": "58,529", "Employee Cost%": "54%", "Profit before tax": "11,764", "Tax %": "32%", "OPM %": "20%", "Reported Net Profit": "11,931", "Depreciation": "1,537", "Dividend Payout%": "5%", "Expenses": "53,901"}}, "Jan-19": {"Profit & Loss": {"Operating Profit": "11,670", "Sales Growth %": "-0.08%", "Other income normal": "2,375", "EPS in Rs": "21.13", "Net Profit": "11,668", "Profit for EPS": "8,741", "Exceptional items": "1", "Manufacturing Cost %": "19%", "Interest": "560", "Other Income": "2,571", "Other Cost%": "8%", "Profit after tax": "10,280", "Profit for PE": "9,078", "Material Cost %": "1%", "Exceptional items AT": "1", "Sales": "58,190", "Employee Cost%": "50%", "Profit before tax": "13,597", "Tax %": "27%", "OPM %": "23%", "Reported Net Profit": "10,766", "Depreciation": "1,015", "Dividend Payout%": "24%", "Expenses": "49,583"}}, "Jan-20": {"Profit & Loss": {"Operating Profit": "12,255", "Sales Growth %": "2.22%", "Other income normal": "4,018", "EPS in Rs": "16.32", "Net Profit": "8,139", "Profit for EPS": "8,441", "Exceptional items": "0", "Manufacturing Cost %": "18%", "Interest": "599", "Other Income": "2,593", "Other Cost%": "8%", "Profit after tax": "9,107", "Profit for PE": "12,901", "Material Cost %": "2%", "Exceptional items AT": "0", "Sales": "57,341", "Employee Cost%": "50%", "Profit before tax": "12,257", "Tax %": "32%", "OPM %": "23%", "Reported Net Profit": "11,931", "Depreciation": "1,076", "Dividend Payout%": "5%", "Expenses": "39,020"}}}} |
|
{"gt_parse": {"Jan-16": {"Balance Sheet": {"Fixed Assets": "6,736", "Gross Block": "415", "Other Liabilities": "14,778", "Advance from Customers": "48", "Plant Machinery": "7,175", "Reserves": "48,487", "Trade receivables": "8,590", "Short-term Borrowings": "6,481", "Other liability items": "9,048", "Borrowings": "8,048", "Other Assets": "27,193", "Other asset items": "13,248", "Short-term loans": "149", "Long-term Borrowings": "29", "Lease Liabilities": "1,348", "Intangible Assets": "372", "CWIP": "1,007", "Equipments": "650", "Building": "5,557", "Cash Equivalents": "5,772", "Inventories": "200", "Equity Capital": "1,114", "Total Liabilities": "73,310", "Trade Payables": "4,624", "Total Assets": "68,089", "Land": "567", "Other fixed assets": "524", "Investments": "43,208"}}, "Jan-17": {"Balance Sheet": {"Fixed Assets": "7,131", "Gross Block": "723", "Other Liabilities": "13,509", "Advance from Customers": "48", "Plant Machinery": "6,840", "Reserves": "46,663", "Trade receivables": "8,491", "Short-term Borrowings": "5,934", "Other liability items": "9,440", "Borrowings": "7,513", "Other Assets": "28,374", "Other asset items": "12,494", "Short-term loans": "42", "Long-term Borrowings": "6", "Lease Liabilities": "191", "Intangible Assets": "501", "CWIP": "1,007", "Equipments": "650", "Building": "4,489", "Cash Equivalents": "10,217", "Inventories": "356", "Equity Capital": "1,100", "Total Liabilities": "66,969", "Trade Payables": "4,549", "Total Assets": "77,010", "Land": "530", "Other fixed assets": "264", "Investments": "45,362"}}, "Jan-18": {"Balance Sheet": {"Fixed Assets": "5,039", "Gross Block": "834", "Other Liabilities": "14,269", "Advance from Customers": "59", "Plant Machinery": "6,840", "Reserves": "54,846", "Trade receivables": "8,042", "Short-term Borrowings": "5,892", "Other liability items": "9,587", "Borrowings": "6,983", "Other Assets": "29,408", "Other asset items": "12,997", "Short-term loans": "159", "Long-term Borrowings": "6", "Lease Liabilities": "33", "Intangible Assets": "365", "CWIP": "681", "Equipments": "515", "Building": "2,546", "Cash Equivalents": "7,867", "Inventories": "200", "Equity Capital": "1,124", "Total Liabilities": "82,363", "Trade Payables": "4,624", "Total Assets": "69,150", "Land": "497", "Other fixed assets": "524", "Investments": "40,906"}}, "Jan-19": {"Balance Sheet": {"Fixed Assets": "5,292", "Gross Block": "587", "Other Liabilities": "14,076", "Advance from Customers": "107", "Plant Machinery": "7,069", "Reserves": "52,962", "Trade receivables": "9,732", "Short-term Borrowings": "5,892", "Other liability items": "9,440", "Borrowings": "6,412", "Other Assets": "28,523", "Other asset items": "14,313", "Short-term loans": "138", "Long-term Borrowings": "7", "Lease Liabilities": "1,232", "Intangible Assets": "501", "CWIP": "681", "Equipments": "515", "Building": "4,263", "Cash Equivalents": "8,750", "Inventories": "230", "Equity Capital": "1,138", "Total Liabilities": "77,427", "Trade Payables": "4,380", "Total Assets": "75,439", "Land": "536", "Other fixed assets": "265", "Investments": "43,208"}}, "Jan-20": {"Balance Sheet": {"Fixed Assets": "5,039", "Gross Block": "69", "Other Liabilities": "16,760", "Advance from Customers": "75", "Plant Machinery": "7,041", "Reserves": "47,912", "Trade receivables": "8,042", "Short-term Borrowings": "5,934", "Other liability items": "9,587", "Borrowings": "8,048", "Other Assets": "25,651", "Other asset items": "14,313", "Short-term loans": "159", "Long-term Borrowings": "24", "Lease Liabilities": "1,198", "Intangible Assets": "495", "CWIP": "1,007", "Equipments": "650", "Building": "2,546", "Cash Equivalents": "8,546", "Inventories": "200", "Equity Capital": "1,122", "Total Liabilities": "77,867", "Trade Payables": "5,184", "Total Assets": "73,126", "Land": "494", "Other fixed assets": "439", "Investments": "40,906"}}}} |
|
{"gt_parse": {"Jan-16": {"Balance Sheet": {"Computers": "1,160", "Furniture n fittings": "1,461", "Other Borrowings": "61", "Vehicles": "31", "Accumulated Depreciation": "9,035"}, "Cash Flows": {"Profit from operations": "9,525", "Dividends paid": "-2,105", "Cash from Operating Activity": "13,530", "Loans to Subsidiaries": "-2,945", "Interest received": "1,389", "Fixed assets purchased": "-1,635", "Acquisition of Companies": "0", "Payables": "-85", "Other financing items": "-4,874", "Interest paid fin": "-329", "Redemp n Canc of Shares": "0", "Working capital changes": "-1,280", "Financial liabilities": "-21", "Investments sold": "83,592", "Other WC items": "-381", "Cash from Investing Activity": "3,438", "Investments purchased": "-101,371", "Repayment of borrowings": "-8,912", "Cash from Financing Activity": "-10,777", "Loans Advances": "1", "Other Investing Items": "8"}}, "Jan-17": {"Balance Sheet": {"Computers": "1,446", "Furniture n fittings": "1,556", "Other Borrowings": "63", "Vehicles": "55", "Accumulated Depreciation": "8,330"}, "Cash Flows": {"Profit from operations": "12,267", "Dividends paid": "-2,682", "Cash from Operating Activity": "8,780", "Loans to Subsidiaries": "-1,323", "Interest received": "1,414", "Fixed assets purchased": "-1,653", "Acquisition of Companies": "0", "Payables": "1,990", "Other financing items": "-11,147", "Interest paid fin": "-271", "Redemp n Canc of Shares": "0", "Working capital changes": "-2,501", "Financial liabilities": "-296", "Investments sold": "82,279", "Other WC items": "-523", "Cash from Investing Activity": "-7,925", "Investments purchased": "-108,073", "Repayment of borrowings": "-10,070", "Cash from Financing Activity": "-4,871", "Loans Advances": "1", "Other Investing Items": "525"}}, "Jan-18": {"Balance Sheet": {"Computers": "1,252", "Furniture n fittings": "1,242", "Other Borrowings": "59", "Vehicles": "109", "Accumulated Depreciation": "8,733"}, "Cash Flows": {"Profit from operations": "12,267", "Dividends paid": "-2,213", "Cash from Operating Activity": "8,487", "Loans to Subsidiaries": "-2,790", "Interest received": "1,310", "Fixed assets purchased": "-1,475", "Acquisition of Companies": "0", "Payables": "1,695", "Other financing items": "-3,967", "Interest paid fin": "-546", "Redemp n Canc of Shares": "1", "Working capital changes": "-1,608", "Financial liabilities": "-15", "Investments sold": "114,496", "Other WC items": "-684", "Cash from Investing Activity": "-5,873", "Investments purchased": "-101,247", "Repayment of borrowings": "-11,061", "Cash from Financing Activity": "-7,801", "Loans Advances": "1", "Other Investing Items": "18"}}, "Jan-19": {"Balance Sheet": {"Computers": "333", "Furniture n fittings": "1,157", "Other Borrowings": "31", "Vehicles": "109", "Accumulated Depreciation": "8,733"}, "Cash Flows": {"Profit from operations": "9,525", "Dividends paid": "-2,105", "Cash from Operating Activity": "12,017", "Loans to Subsidiaries": "-194", "Interest received": "1,310", "Fixed assets purchased": "-1,893", "Acquisition of Companies": "0", "Payables": "1,237", "Other financing items": "-3,866", "Interest paid fin": "-389", "Redemp n Canc of Shares": "0", "Working capital changes": "-2,539", "Financial liabilities": "-21", "Investments sold": "118,036", "Other WC items": "339", "Cash from Investing Activity": "-4,647", "Investments purchased": "-107,108", "Repayment of borrowings": "-8,227", "Cash from Financing Activity": "-10,245", "Loans Advances": "1", "Other Investing Items": "-335"}}, "Jan-20": {"Balance Sheet": {"Computers": "1,779", "Furniture n fittings": "1,068", "Other Borrowings": "65", "Vehicles": "117", "Accumulated Depreciation": "8,733"}, "Cash Flows": {"Profit from operations": "11,697", "Dividends paid": "-2,105", "Cash from Operating Activity": "8,780", "Loans to Subsidiaries": "-2,735", "Interest received": "2,135", "Fixed assets purchased": "-1,412", "Acquisition of Companies": "0", "Payables": "-85", "Other financing items": "-9,147", "Interest paid fin": "-343", "Redemp n Canc of Shares": "0", "Working capital changes": "-803", "Financial liabilities": "-457", "Investments sold": "117,265", "Other WC items": "193", "Cash from Investing Activity": "2,111", "Investments purchased": "-109,469", "Repayment of borrowings": "-8,227", "Cash from Financing Activity": "-10,245", "Loans Advances": "1", "Other Investing Items": "758"}}}} |
|
{"gt_parse": {"Jan-16": {"Cash Flows": {"Inventory": "191", "Fixed assets sold": "139", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-5,410", "Proceeds from borrowings": "-7,039", "Proceeds from shares": "1", "Net Cash Flow": "-327", "Receivables": "-4,330", "Direct taxes": "-1,408", "Dividends received": "1,436"}}, "Jan-17": {"Cash Flows": {"Inventory": "191", "Fixed assets sold": "45", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-2,036", "Proceeds from borrowings": "-5,487", "Proceeds from shares": "1", "Net Cash Flow": "8,151", "Receivables": "408", "Direct taxes": "-1,967", "Dividends received": "1,737"}}, "Jan-18": {"Cash Flows": {"Inventory": "159", "Fixed assets sold": "45", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-4,590", "Proceeds from borrowings": "-6,275", "Proceeds from shares": "0", "Net Cash Flow": "8,151", "Receivables": "-4,455", "Direct taxes": "70", "Dividends received": "436"}}, "Jan-19": {"Cash Flows": {"Inventory": "159", "Fixed assets sold": "80", "Inter-corporate Deposits": "0", "Invest in subsidiaries": "-2,581", "Proceeds from borrowings": "-6,275", "Proceeds from shares": "0", "Net Cash Flow": "8,151", "Receivables": "-2,247", "Direct taxes": "-458", "Dividends received": "2,540"}}, "Jan-20": {"Cash Flows": {"Inventory": "153", "Fixed assets sold": "45", "Inter-corporate Deposits": "1", "Invest in subsidiaries": "-4,701", "Proceeds from borrowings": "-9,286", "Proceeds from shares": "1", "Net Cash Flow": "-4,118", "Receivables": "-4,330", "Direct taxes": "-1,788", "Dividends received": "436"}}}} |
|
{"gt_parse": {"Jul-20": {"Profit & Loss": {"Profit for EPS": "11,687", "Reported Net Profit": "12,276", "Profit after tax": "12,181", "Interest": "382", "Profit for PE": "7,819", "Depreciation": "1,837", "Material Cost %": "1%", "Manufacturing Cost %": "20%", "Employee Cost%": "54%", "Net Profit": "11,107", "Other Cost%": "13%", "Exceptional items": "1", "Other income normal": "4,102", "Dividend Payout%": "16%", "EPS in Rs": "22.10", "Operating Profit": "11,699", "Sales": "60,326", "Profit before tax": "10,575", "Other Income": "3,687", "Tax %": "24%", "OPM %": "24%", "Sales Growth %": "3.23%", "Expenses": "39,683", "Exceptional items AT": "1"}, "Balance Sheet": {"CWIP": "828", "Short-term Borrowings": "7,175"}}, "Jul-19": {"Profit & Loss": {"Profit for EPS": "12,253", "Reported Net Profit": "11,674", "Profit after tax": "9,466", "Interest": "621", "Profit for PE": "11,740", "Depreciation": "949", "Material Cost %": "2%", "Manufacturing Cost %": "18%", "Employee Cost%": "55%", "Net Profit": "11,668", "Other Cost%": "23%", "Exceptional items": "1", "Other income normal": "3,077", "Dividend Payout%": "19%", "EPS in Rs": "13.58", "Operating Profit": "11,468", "Sales": "58,907", "Profit before tax": "10,575", "Other Income": "4,597", "Tax %": "24%", "OPM %": "25%", "Sales Growth %": "1.99%", "Expenses": "43,948", "Exceptional items AT": "1"}, "Balance Sheet": {"CWIP": "1,722", "Short-term Borrowings": "7,424"}}, "Jul-18": {"Profit & Loss": {"Profit for EPS": "11,245", "Reported Net Profit": "11,674", "Profit after tax": "12,181", "Interest": "433", "Profit for PE": "11,740", "Depreciation": "1,786", "Material Cost %": "2%", "Manufacturing Cost %": "17%", "Employee Cost%": "54%", "Net Profit": "10,973", "Other Cost%": "9%", "Exceptional items": "0", "Other income normal": "2,651", "Dividend Payout%": "20%", "EPS in Rs": "21.36", "Operating Profit": "9,666", "Sales": "54,959", "Profit before tax": "11,885", "Other Income": "4,025", "Tax %": "29%", "OPM %": "24%", "Sales Growth %": "13.50%", "Expenses": "55,496", "Exceptional items AT": "0"}, "Balance Sheet": {"CWIP": "1,057", "Short-term Borrowings": "7,424"}}, "Jul-17": {"Profit & Loss": {"Profit for EPS": "9,199", "Reported Net Profit": "12,104", "Profit after tax": "9,716", "Interest": "666", "Profit for PE": "12,745", "Depreciation": "1,268", "Material Cost %": "2%", "Manufacturing Cost %": "18%", "Employee Cost%": "52%", "Net Profit": "10,908", "Other Cost%": "20%", "Exceptional items": "0", "Other income normal": "4,182", "Dividend Payout%": "17%", "EPS in Rs": "18.60", "Operating Profit": "9,295", "Sales": "61,800", "Profit before tax": "9,914", "Other Income": "4,400", "Tax %": "29%", "OPM %": "25%", "Sales Growth %": "7.06%", "Expenses": "39,518", "Exceptional items AT": "0"}, "Balance Sheet": {"CWIP": "1,722", "Short-term Borrowings": "7,310"}}, "Jul-16": {"Profit & Loss": {"Profit for EPS": "9,199", "Reported Net Profit": "9,504", "Profit after tax": "11,070", "Interest": "621", "Profit for PE": "8,718", "Depreciation": "1,891", "Material Cost %": "2%", "Manufacturing Cost %": "18%", "Employee Cost%": "54%", "Net Profit": "10,973", "Other Cost%": "23%", "Exceptional items": "1", "Other income normal": "3,459", "Dividend Payout%": "16%", "EPS in Rs": "17.43", "Operating Profit": "10,619", "Sales": "54,461", "Profit before tax": "10,612", "Other Income": "2,672", "Tax %": "21%", "OPM %": "24%", "Sales Growth %": "1.99%", "Expenses": "47,691", "Exceptional items AT": "1"}, "Balance Sheet": {"CWIP": "1,840", "Short-term Borrowings": "5,650"}}}} |
|
{"gt_parse": {"Jul-20": {"Balance Sheet": {"Plant Machinery": "6,898", "Equipments": "542", "Investments": "47,699", "Trade Payables": "4,553", "Other fixed assets": "322", "Accumulated Depreciation": "9,716", "Land": "347", "Other Assets": "27,430", "Vehicles": "114", "Borrowings": "6,211", "Long-term Borrowings": "17", "Computers": "1,325", "Trade receivables": "9,789", "Short-term loans": "105", "Other Liabilities": "14,294", "Furniture n fittings": "1,143", "Advance from Customers": "89", "Lease Liabilities": "605", "Building": "4,907", "Reserves": "48,418", "Other liability items": "8,639", "Cash Equivalents": "6,412", "Gross Block": "702", "Inventories": "78", "Intangible Assets": "542", "Fixed Assets": "5,025", "Other asset items": "14,093", "Total Assets": "76,795", "Total Liabilities": "82,305", "Equity Capital": "1,119", "Other Borrowings": "35"}}, "Jul-19": {"Balance Sheet": {"Plant Machinery": "7,104", "Equipments": "549", "Investments": "34,122", "Trade Payables": "4,995", "Other fixed assets": "470", "Accumulated Depreciation": "9,716", "Land": "439", "Other Assets": "28,458", "Vehicles": "51", "Borrowings": "6,409", "Long-term Borrowings": "21", "Computers": "1,223", "Trade receivables": "9,393", "Short-term loans": "87", "Other Liabilities": "15,064", "Furniture n fittings": "1,114", "Advance from Customers": "87", "Lease Liabilities": "716", "Building": "5,345", "Reserves": "48,418", "Other liability items": "11,894", "Cash Equivalents": "6,262", "Gross Block": "699", "Inventories": "89", "Intangible Assets": "542", "Fixed Assets": "7,541", "Other asset items": "14,430", "Total Assets": "76,795", "Total Liabilities": "79,962", "Equity Capital": "1,136", "Other Borrowings": "40"}}, "Jul-18": {"Balance Sheet": {"Plant Machinery": "7,104", "Equipments": "650", "Investments": "40,224", "Trade Payables": "4,553", "Other fixed assets": "450", "Accumulated Depreciation": "8,722", "Land": "347", "Other Assets": "27,617", "Vehicles": "114", "Borrowings": "7,658", "Long-term Borrowings": "29", "Computers": "1,682", "Trade receivables": "9,501", "Short-term loans": "113", "Other Liabilities": "17,859", "Furniture n fittings": "1,493", "Advance from Customers": "40", "Lease Liabilities": "765", "Building": "3,683", "Reserves": "48,418", "Other liability items": "12,017", "Cash Equivalents": "6,180", "Gross Block": "647", "Inventories": "96", "Intangible Assets": "360", "Fixed Assets": "7,541", "Other asset items": "10,659", "Total Assets": "76,795", "Total Liabilities": "82,305", "Equity Capital": "1,111", "Other Borrowings": "29"}}, "Jul-17": {"Balance Sheet": {"Plant Machinery": "7,015", "Equipments": "621", "Investments": "33,780", "Trade Payables": "5,231", "Other fixed assets": "420", "Accumulated Depreciation": "8,067", "Land": "341", "Other Assets": "28,556", "Vehicles": "114", "Borrowings": "6,053", "Long-term Borrowings": "2", "Computers": "1,213", "Trade receivables": "9,789", "Short-term loans": "131", "Other Liabilities": "16,501", "Furniture n fittings": "1,143", "Advance from Customers": "90", "Lease Liabilities": "765", "Building": "4,119", "Reserves": "46,402", "Other liability items": "12,017", "Cash Equivalents": "9,404", "Gross Block": "565", "Inventories": "74", "Intangible Assets": "494", "Fixed Assets": "5,025", "Other asset items": "10,659", "Total Assets": "76,795", "Total Liabilities": "75,645", "Equity Capital": "1,119", "Other Borrowings": "59"}}, "Jul-16": {"Balance Sheet": {"Plant Machinery": "7,104", "Equipments": "549", "Investments": "37,012", "Trade Payables": "4,782", "Other fixed assets": "450", "Accumulated Depreciation": "8,899", "Land": "347", "Other Assets": "27,617", "Vehicles": "114", "Borrowings": "6,409", "Long-term Borrowings": "0", "Computers": "174", "Trade receivables": "8,230", "Short-term loans": "113", "Other Liabilities": "16,630", "Furniture n fittings": "1,114", "Advance from Customers": "77", "Lease Liabilities": "384", "Building": "4,375", "Reserves": "48,089", "Other liability items": "11,474", "Cash Equivalents": "6,262", "Gross Block": "486", "Inventories": "74", "Intangible Assets": "526", "Fixed Assets": "7,541", "Other asset items": "13,983", "Total Assets": "76,795", "Total Liabilities": "72,227", "Equity Capital": "1,120", "Other Borrowings": "27"}}}} |
|
{"gt_parse": {"Jul-20": {"Cash Flows": {"Invest in subsidiaries": "-7,340", "Loans Advances": "1", "Proceeds from shares": "1", "Fixed assets purchased": "-1,606", "Repayment of borrowings": "-8,260", "Direct taxes": "-1,448", "Other financing items": "-7,837", "Net Cash Flow": "2,505", "Other WC items": "-476", "Profit from operations": "10,196", "Payables": "936", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-2,657", "Proceeds from borrowings": "-6,146", "Receivables": "205", "Working capital changes": "-2,233", "Cash from Investing Activity": "-5,296", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-4,022", "Interest received": "1,434", "Financial liabilities": "-337", "Inventory": "95", "Investments sold": "94,137", "Other Investing Items": "627", "Dividends paid": "-967", "Acquisition of Companies": "0", "Investments purchased": "-116,280", "Fixed assets sold": "37", "Dividends received": "787", "Cash from Operating Activity": "2,297", "Interest paid fin": "-445"}}, "Jul-19": {"Cash Flows": {"Invest in subsidiaries": "-5,490", "Loans Advances": "0", "Proceeds from shares": "0", "Fixed assets purchased": "-1,268", "Repayment of borrowings": "-11,779", "Direct taxes": "-1,407", "Other financing items": "-7,837", "Net Cash Flow": "2,505", "Other WC items": "249", "Profit from operations": "14,252", "Payables": "715", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-1,749", "Proceeds from borrowings": "-12,034", "Receivables": "-3,313", "Working capital changes": "-709", "Cash from Investing Activity": "-9,074", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-7,875", "Interest received": "1,646", "Financial liabilities": "-72", "Inventory": "-82", "Investments sold": "95,171", "Other Investing Items": "3", "Dividends paid": "-1,779", "Acquisition of Companies": "0", "Investments purchased": "-107,452", "Fixed assets sold": "37", "Dividends received": "2,293", "Cash from Operating Activity": "11,522", "Interest paid fin": "-354"}}, "Jul-18": {"Cash Flows": {"Invest in subsidiaries": "-7,340", "Loans Advances": "1", "Proceeds from shares": "1", "Fixed assets purchased": "-1,224", "Repayment of borrowings": "-12,545", "Direct taxes": "-1,874", "Other financing items": "-10,042", "Net Cash Flow": "-4,647", "Other WC items": "-476", "Profit from operations": "11,024", "Payables": "936", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-2,724", "Proceeds from borrowings": "-12,663", "Receivables": "-3,313", "Working capital changes": "-2,794", "Cash from Investing Activity": "-3,035", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-8,150", "Interest received": "1,644", "Financial liabilities": "-322", "Inventory": "-82", "Investments sold": "101,435", "Other Investing Items": "3", "Dividends paid": "-967", "Acquisition of Companies": "0", "Investments purchased": "-91,938", "Fixed assets sold": "109", "Dividends received": "2,668", "Cash from Operating Activity": "11,522", "Interest paid fin": "-473"}}, "Jul-17": {"Cash Flows": {"Invest in subsidiaries": "-3,787", "Loans Advances": "0", "Proceeds from shares": "0", "Fixed assets purchased": "-1,778", "Repayment of borrowings": "-10,135", "Direct taxes": "-358", "Other financing items": "-10,042", "Net Cash Flow": "6,771", "Other WC items": "-69", "Profit from operations": "9,980", "Payables": "1,106", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-1,723", "Proceeds from borrowings": "-8,711", "Receivables": "-2,037", "Working capital changes": "1,703", "Cash from Investing Activity": "-9,074", "Inter-corporate Deposits": "0", "Cash from Financing Activity": "-7,987", "Interest received": "2,127", "Financial liabilities": "-145", "Inventory": "117", "Investments sold": "80,946", "Other Investing Items": "627", "Dividends paid": "-2,680", "Acquisition of Companies": "0", "Investments purchased": "-116,280", "Fixed assets sold": "87", "Dividends received": "787", "Cash from Operating Activity": "9,412", "Interest paid fin": "-369"}}, "Jul-16": {"Cash Flows": {"Invest in subsidiaries": "-3,629", "Loans Advances": "1", "Proceeds from shares": "1", "Fixed assets purchased": "-1,264", "Repayment of borrowings": "-7,722", "Direct taxes": "130", "Other financing items": "-1,689", "Net Cash Flow": "-4,647", "Other WC items": "182", "Profit from operations": "9,464", "Payables": "1,578", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-2,330", "Proceeds from borrowings": "-8,711", "Receivables": "266", "Working capital changes": "2,004", "Cash from Investing Activity": "-242", "Inter-corporate Deposits": "1", "Cash from Financing Activity": "-7,875", "Interest received": "1,646", "Financial liabilities": "-90", "Inventory": "72", "Investments sold": "101,435", "Other Investing Items": "483", "Dividends paid": "-1,132", "Acquisition of Companies": "0", "Investments purchased": "-116,280", "Fixed assets sold": "94", "Dividends received": "15", "Cash from Operating Activity": "9,412", "Interest paid fin": "-364"}}}} |
|
{"gt_parse": {"Jul-05": {"Profit & Loss": {"Employee Cost%": "51%", "EPS in Rs": "16.35", "Expenses": "49,028", "OPM %": "22%", "Sales Growth %": "13.92%", "Operating Profit": "10,381", "Other income normal": "3,045", "Profit for PE": "9,533", "Reported Net Profit": "12,145", "Other Income": "3,006", "Other Cost%": "23%", "Sales": "55,497", "Profit after tax": "9,993", "Exceptional items": "1", "Manufacturing Cost %": "17%", "Dividend Payout%": "17%", "Net Profit": "12,929", "Profit before tax": "14,573", "Material Cost %": "1%", "Tax %": "23%", "Exceptional items AT": "1", "Interest": "518", "Depreciation": "1,853", "Profit for EPS": "9,334"}}, "Jul-06": {"Profit & Loss": {"Employee Cost%": "51%", "EPS in Rs": "15.69", "Expenses": "42,142", "OPM %": "20%", "Sales Growth %": "4.65%", "Operating Profit": "9,796", "Other income normal": "2,453", "Profit for PE": "9,533", "Reported Net Profit": "7,912", "Other Income": "3,111", "Other Cost%": "21%", "Sales": "57,171", "Profit after tax": "10,066", "Exceptional items": "1", "Manufacturing Cost %": "20%", "Dividend Payout%": "18%", "Net Profit": "12,929", "Profit before tax": "10,553", "Material Cost %": "2%", "Tax %": "23%", "Exceptional items AT": "1", "Interest": "517", "Depreciation": "1,417", "Profit for EPS": "9,334"}}, "Jul-07": {"Profit & Loss": {"Employee Cost%": "51%", "EPS in Rs": "18.51", "Expenses": "48,760", "OPM %": "22%", "Sales Growth %": "6.46%", "Operating Profit": "9,796", "Other income normal": "4,443", "Profit for PE": "9,533", "Reported Net Profit": "9,753", "Other Income": "3,980", "Other Cost%": "8%", "Sales": "54,698", "Profit after tax": "7,693", "Exceptional items": "1", "Manufacturing Cost %": "19%", "Dividend Payout%": "19%", "Net Profit": "8,870", "Profit before tax": "10,633", "Material Cost %": "2%", "Tax %": "29%", "Exceptional items AT": "0", "Interest": "469", "Depreciation": "1,477", "Profit for EPS": "12,750"}}}} |
|
{"gt_parse": {"Jul-05": {"Balance Sheet": {"Other liability items": "11,200", "Vehicles": "100", "Building": "5,142", "Short-term loans": "130", "Other fixed assets": "248", "Fixed Assets": "7,753", "Short-term Borrowings": "6,655", "Advance from Customers": "71", "Accumulated Depreciation": "8,470", "Plant Machinery": "7,245", "Equipments": "557", "Total Assets": "83,048", "Furniture n fittings": "1,321", "Long-term Borrowings": "29", "Other asset items": "15,175", "Total Liabilities": "77,277", "CWIP": "955", "Cash Equivalents": "6,602", "Borrowings": "6,878", "Gross Block": "528", "Land": "475", "Computers": "125", "Other Assets": "27,564", "Inventories": "219", "Trade receivables": "9,593", "Intangible Assets": "501", "Other Liabilities": "17,106", "Investments": "36,437"}}, "Jul-06": {"Balance Sheet": {"Other liability items": "9,166", "Vehicles": "37", "Building": "4,137", "Short-term loans": "153", "Other fixed assets": "510", "Fixed Assets": "8,947", "Short-term Borrowings": "6,746", "Advance from Customers": "71", "Accumulated Depreciation": "8,661", "Plant Machinery": "6,806", "Equipments": "472", "Total Assets": "83,048", "Furniture n fittings": "1,620", "Long-term Borrowings": "3", "Other asset items": "14,191", "Total Liabilities": "76,055", "CWIP": "1,599", "Cash Equivalents": "10,331", "Borrowings": "7,689", "Gross Block": "434", "Land": "478", "Computers": "1,778", "Other Assets": "29,683", "Inventories": "70", "Trade receivables": "9,687", "Intangible Assets": "478", "Other Liabilities": "15,094", "Investments": "32,082"}}, "Jul-07": {"Balance Sheet": {"Other liability items": "7,986", "Vehicles": "114", "Building": "3,001", "Short-term loans": "110", "Other fixed assets": "486", "Fixed Assets": "8,947", "Short-term Borrowings": "5,808", "Advance from Customers": "33", "Accumulated Depreciation": "9,632", "Plant Machinery": "7,516", "Equipments": "576", "Total Assets": "82,342", "Furniture n fittings": "1,620", "Long-term Borrowings": "20", "Other asset items": "11,415", "Total Liabilities": "76,055", "CWIP": "1,644", "Cash Equivalents": "8,767", "Borrowings": "8,473", "Gross Block": "142", "Land": "446", "Computers": "147", "Other Assets": "28,629", "Inventories": "219", "Trade receivables": "9,286", "Intangible Assets": "478", "Other Liabilities": "14,152", "Investments": "42,691"}}}} |
|
{"gt_parse": {"Jul-05": {"Balance Sheet": {"Reserves": "51,662", "Equity Capital": "1,109", "Trade Payables": "4,623", "Lease Liabilities": "1,037", "Other Borrowings": "44"}, "Cash Flows": {"Working capital changes": "75", "Cash from Operating Activity": "8,561", "Net Cash Flow": "1,805", "Other WC items": "276", "Investments purchased": "-107,033", "Profit from operations": "13,492", "Redemp n Canc of Shares": "0", "Loans to Subsidiaries": "-1,704", "Other financing items": "-11,780", "Investments sold": "97,165", "Repayment of borrowings": "-8,784", "Financial liabilities": "-199", "Cash from Investing Activity": "-11,658", "Loans Advances": "0", "Dividends paid": "-2,960", "Fixed assets sold": "32", "Proceeds from borrowings": "-9,409", "Dividends received": "720", "Direct taxes": "-400", "Invest in subsidiaries": "-7,252", "Acquisition of Companies": "0"}}, "Jul-06": {"Balance Sheet": {"Reserves": "46,780", "Equity Capital": "1,109", "Trade Payables": "5,263", "Lease Liabilities": "171", "Other Borrowings": "62"}, "Cash Flows": {"Working capital changes": "-1,927", "Cash from Operating Activity": "12,671", "Net Cash Flow": "7,646", "Other WC items": "-614", "Investments purchased": "-91,936", "Profit from operations": "9,970", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-2,737", "Other financing items": "-11,780", "Investments sold": "113,859", "Repayment of borrowings": "-7,784", "Financial liabilities": "-199", "Cash from Investing Activity": "-3,515", "Loans Advances": "1", "Dividends paid": "-2,392", "Fixed assets sold": "96", "Proceeds from borrowings": "-13,459", "Dividends received": "720", "Direct taxes": "-2,452", "Invest in subsidiaries": "-2,458", "Acquisition of Companies": "0"}}, "Jul-07": {"Balance Sheet": {"Reserves": "53,567", "Equity Capital": "1,126", "Trade Payables": "4,848", "Lease Liabilities": "1,023", "Other Borrowings": "1"}, "Cash Flows": {"Working capital changes": "-71", "Cash from Operating Activity": "12,671", "Net Cash Flow": "8,223", "Other WC items": "276", "Investments purchased": "-106,732", "Profit from operations": "9,116", "Redemp n Canc of Shares": "1", "Loans to Subsidiaries": "-1,704", "Other financing items": "-2,564", "Investments sold": "97,160", "Repayment of borrowings": "-12,707", "Financial liabilities": "-116", "Cash from Investing Activity": "1,542", "Loans Advances": "1", "Dividends paid": "-2,392", "Fixed assets sold": "96", "Proceeds from borrowings": "-10,376", "Dividends received": "2,476", "Direct taxes": "-366", "Invest in subsidiaries": "-1,694", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Jul-05": {"Cash Flows": {"Cash from Financing Activity": "-5,635", "Proceeds from shares": "1", "Inter-corporate Deposits": "1", "Other Investing Items": "-225", "Fixed assets purchased": "-1,232", "Receivables": "-3,809", "Interest received": "1,997", "Payables": "1,395", "Interest paid fin": "-481", "Inventory": "118"}}, "Jul-06": {"Cash Flows": {"Cash from Financing Activity": "-7,008", "Proceeds from shares": "1", "Inter-corporate Deposits": "1", "Other Investing Items": "715", "Fixed assets purchased": "-1,212", "Receivables": "-2,563", "Interest received": "2,007", "Payables": "86", "Interest paid fin": "-549", "Inventory": "192"}}, "Jul-07": {"Cash Flows": {"Cash from Financing Activity": "-2,102", "Proceeds from shares": "1", "Inter-corporate Deposits": "1", "Other Investing Items": "-201", "Fixed assets purchased": "-1,232", "Receivables": "-1,141", "Interest received": "2,116", "Payables": "734", "Interest paid fin": "-481", "Inventory": "71"}}}} |
|
{"gt_parse": {"Jan-16": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Interest": "434", "Exceptional items AT": "1", "Other Cost%": "23%", "Sales": "57,485", "Profit for PE": "7,749", "Exceptional items": "1", "Material Cost %": "1%", "Dividend Payout%": "22%", "Net Profit": "11,193", "Profit before tax": "11,356", "Profit for EPS": "9,824", "Sales Growth %": "13.09%", "Employee Cost%": "50%", "Reported Net Profit": "8,920", "Expenses": "53,008", "OPM %": "19%", "Depreciation": "1,186", "Other income normal": "4,119", "Profit after tax": "10,437", "EPS in Rs": "13.26", "Other Income": "3,802", "Operating Profit": "10,247", "Tax %": "33%"}}, "Jan-15": {"Profit & Loss": {"Manufacturing Cost %": "19%", "Interest": "453", "Exceptional items AT": "0", "Other Cost%": "18%", "Sales": "62,203", "Profit for PE": "10,803", "Exceptional items": "1", "Material Cost %": "2%", "Dividend Payout%": "9%", "Net Profit": "9,406", "Profit before tax": "16,133", "Profit for EPS": "10,836", "Sales Growth %": "5.42%", "Employee Cost%": "49%", "Reported Net Profit": "12,487", "Expenses": "47,686", "OPM %": "23%", "Depreciation": "1,387", "Other income normal": "4,459", "Profit after tax": "10,437", "EPS in Rs": "13.26", "Other Income": "4,318", "Operating Profit": "10,060", "Tax %": "27%"}}, "Jan-14": {"Profit & Loss": {"Manufacturing Cost %": "17%", "Interest": "456", "Exceptional items AT": "1", "Other Cost%": "23%", "Sales": "64,106", "Profit for PE": "7,765", "Exceptional items": "0", "Material Cost %": "2%", "Dividend Payout%": "6%", "Net Profit": "10,031", "Profit before tax": "14,946", "Profit for EPS": "10,030", "Sales Growth %": "0.70%", "Employee Cost%": "52%", "Reported Net Profit": "10,103", "Expenses": "43,910", "OPM %": "26%", "Depreciation": "1,567", "Other income normal": "4,397", "Profit after tax": "10,413", "EPS in Rs": "20.34", "Other Income": "4,318", "Operating Profit": "9,537", "Tax %": "33%"}}}} |
|
{"gt_parse": {"Jan-16": {"Balance Sheet": {"Computers": "1,742", "Total Liabilities": "82,726", "Inventories": "330", "Equity Capital": "1,101", "Trade receivables": "9,722", "Cash Equivalents": "10,176", "Gross Block": "452", "Short-term Borrowings": "5,582", "CWIP": "1,181", "Other fixed assets": "492", "Lease Liabilities": "848", "Plant Machinery": "7,543", "Total Assets": "75,202", "Advance from Customers": "109", "Other asset items": "12,142", "Long-term Borrowings": "15", "Vehicles": "54", "Other liability items": "12,053", "Land": "554", "Equipments": "478", "Short-term loans": "76", "Accumulated Depreciation": "8,401", "Investments": "43,688", "Building": "3,107", "Fixed Assets": "5,858", "Other Liabilities": "16,550", "Furniture n fittings": "1,267", "Other Borrowings": "52"}}, "Jan-15": {"Balance Sheet": {"Computers": "1,439", "Total Liabilities": "82,726", "Inventories": "149", "Equity Capital": "1,125", "Trade receivables": "9,071", "Cash Equivalents": "10,176", "Gross Block": "380", "Short-term Borrowings": "7,637", "CWIP": "1,181", "Other fixed assets": "255", "Lease Liabilities": "545", "Plant Machinery": "7,093", "Total Assets": "84,946", "Advance from Customers": "106", "Other asset items": "10,669", "Long-term Borrowings": "14", "Vehicles": "95", "Other liability items": "11,205", "Land": "417", "Equipments": "514", "Short-term loans": "102", "Accumulated Depreciation": "9,427", "Investments": "43,688", "Building": "3,107", "Fixed Assets": "4,568", "Other Liabilities": "15,764", "Furniture n fittings": "1,422", "Other Borrowings": "66"}}, "Jan-14": {"Balance Sheet": {"Computers": "1,439", "Total Liabilities": "68,762", "Inventories": "239", "Equity Capital": "1,135", "Trade receivables": "9,394", "Cash Equivalents": "6,538", "Gross Block": "541", "Short-term Borrowings": "7,637", "CWIP": "2,008", "Other fixed assets": "492", "Lease Liabilities": "150", "Plant Machinery": "6,847", "Total Assets": "78,843", "Advance from Customers": "71", "Other asset items": "10,669", "Long-term Borrowings": "25", "Vehicles": "117", "Other liability items": "10,931", "Land": "417", "Equipments": "515", "Short-term loans": "98", "Accumulated Depreciation": "7,811", "Investments": "35,519", "Building": "3,142", "Fixed Assets": "6,208", "Other Liabilities": "15,764", "Furniture n fittings": "1,507", "Other Borrowings": "46"}}}} |
|
{"gt_parse": {"Jan-16": {"Balance Sheet": {"Other Assets": "27,883", "Trade Payables": "4,915", "Reserves": "54,680", "Borrowings": "7,761", "Intangible Assets": "423"}, "Cash Flows": {"Other financing items": "-11,399", "Financial liabilities": "-179", "Dividends paid": "-2,905", "Repayment of borrowings": "-9,983", "Cash from Operating Activity": "14,657", "Proceeds from shares": "1", "Investments purchased": "-104,402", "Inventory": "-29", "Proceeds from borrowings": "-10,279", "Dividends received": "1,707", "Inter-corporate Deposits": "0", "Net Cash Flow": "-3,177", "Interest paid fin": "-554", "Acquisition of Companies": "0", "Cash from Investing Activity": "-11,335", "Loans Advances": "0", "Other Investing Items": "681", "Receivables": "-4,411", "Payables": "1,800", "Direct taxes": "242", "Investments sold": "103,031"}}, "Jan-15": {"Balance Sheet": {"Other Assets": "28,463", "Trade Payables": "4,915", "Reserves": "51,264", "Borrowings": "8,501", "Intangible Assets": "450"}, "Cash Flows": {"Other financing items": "-11,318", "Financial liabilities": "-243", "Dividends paid": "-1,582", "Repayment of borrowings": "-8,805", "Cash from Operating Activity": "8,157", "Proceeds from shares": "1", "Investments purchased": "-115,408", "Inventory": "-29", "Proceeds from borrowings": "-12,010", "Dividends received": "1,342", "Inter-corporate Deposits": "0", "Net Cash Flow": "8,006", "Interest paid fin": "-365", "Acquisition of Companies": "0", "Cash from Investing Activity": "-11,989", "Loans Advances": "0", "Other Investing Items": "311", "Receivables": "75", "Payables": "1,787", "Direct taxes": "-116", "Investments sold": "105,157"}}, "Jan-14": {"Balance Sheet": {"Other Assets": "28,753", "Trade Payables": "4,374", "Reserves": "51,264", "Borrowings": "5,410", "Intangible Assets": "443"}, "Cash Flows": {"Other financing items": "-11,025", "Financial liabilities": "-342", "Dividends paid": "-1,582", "Repayment of borrowings": "-11,134", "Cash from Operating Activity": "8,157", "Proceeds from shares": "0", "Investments purchased": "-95,678", "Inventory": "30", "Proceeds from borrowings": "-12,010", "Dividends received": "1,009", "Inter-corporate Deposits": "1", "Net Cash Flow": "-3,177", "Interest paid fin": "-496", "Acquisition of Companies": "0", "Cash from Investing Activity": "2,204", "Loans Advances": "1", "Other Investing Items": "311", "Receivables": "-784", "Payables": "-667", "Direct taxes": "-720", "Investments sold": "94,762"}}}} |
|
{"gt_parse": {"Jan-16": {"Cash Flows": {"Other WC items": "555", "Interest received": "2,130", "Working capital changes": "73", "Loans to Subsidiaries": "-3,124", "Profit from operations": "9,617", "Redemp n Canc of Shares": "1", "Fixed assets sold": "72", "Invest in subsidiaries": "-683", "Fixed assets purchased": "-1,234", "Cash from Financing Activity": "-668"}}, "Jan-15": {"Cash Flows": {"Other WC items": "292", "Interest received": "1,747", "Working capital changes": "-1,057", "Loans to Subsidiaries": "-902", "Profit from operations": "11,679", "Redemp n Canc of Shares": "1", "Fixed assets sold": "146", "Invest in subsidiaries": "-683", "Fixed assets purchased": "-1,457", "Cash from Financing Activity": "-8,231"}}, "Jan-14": {"Cash Flows": {"Other WC items": "426", "Interest received": "1,335", "Working capital changes": "-1,783", "Loans to Subsidiaries": "-3,124", "Profit from operations": "12,682", "Redemp n Canc of Shares": "0", "Fixed assets sold": "49", "Invest in subsidiaries": "-1,373", "Fixed assets purchased": "-1,234", "Cash from Financing Activity": "-853"}}}} |
|
{"gt_parse": {"May-16": {"Balance Sheet": {"Short-term Borrowings": "6,070", "Other asset items": "13,642", "Other liability items": "12,221", "Cash Equivalents": "5,127", "Gross Block": "634", "Land": "491", "Other Borrowings": "21", "Reserves": "48,180", "Other Liabilities": "15,895", "Other fixed assets": "388", "Total Assets": "68,759", "Borrowings": "7,258", "Advance from Customers": "74", "Vehicles": "89", "Lease Liabilities": "1,740", "Trade Payables": "4,565", "Accumulated Depreciation": "9,201", "Building": "4,427", "Fixed Assets": "5,481", "CWIP": "2,105", "Total Liabilities": "82,957", "Short-term loans": "78", "Plant Machinery": "7,047", "Other Assets": "28,580", "Long-term Borrowings": "34", "Furniture n fittings": "1,435", "Investments": "26,495", "Equipments": "564"}}, "May-17": {"Balance Sheet": {"Short-term Borrowings": "5,330", "Other asset items": "13,311", "Other liability items": "10,929", "Cash Equivalents": "7,636", "Gross Block": "745", "Land": "495", "Other Borrowings": "12", "Reserves": "53,911", "Other Liabilities": "16,832", "Other fixed assets": "388", "Total Assets": "73,015", "Borrowings": "5,227", "Advance from Customers": "54", "Vehicles": "109", "Lease Liabilities": "1,429", "Trade Payables": "4,905", "Accumulated Depreciation": "9,201", "Building": "5,088", "Fixed Assets": "7,813", "CWIP": "2,105", "Total Liabilities": "66,454", "Short-term loans": "152", "Plant Machinery": "7,422", "Other Assets": "25,518", "Long-term Borrowings": "18", "Furniture n fittings": "1,214", "Investments": "48,228", "Equipments": "629"}}, "May-18": {"Balance Sheet": {"Short-term Borrowings": "6,803", "Other asset items": "14,560", "Other liability items": "10,929", "Cash Equivalents": "6,975", "Gross Block": "745", "Land": "561", "Other Borrowings": "12", "Reserves": "52,074", "Other Liabilities": "15,842", "Other fixed assets": "350", "Total Assets": "73,222", "Borrowings": "6,843", "Advance from Customers": "33", "Vehicles": "36", "Lease Liabilities": "581", "Trade Payables": "4,565", "Accumulated Depreciation": "9,336", "Building": "4,223", "Fixed Assets": "5,481", "CWIP": "1,262", "Total Liabilities": "78,789", "Short-term loans": "66", "Plant Machinery": "7,047", "Other Assets": "27,180", "Long-term Borrowings": "6", "Furniture n fittings": "1,067", "Investments": "26,495", "Equipments": "451"}}}} |
|
{"gt_parse": {"May-16": {"Balance Sheet": {"Computers": "1,277", "Inventories": "121", "Equity Capital": "1,122", "Trade receivables": "8,026", "Intangible Assets": "438"}, "Cash Flows": {"Interest paid fin": "-388", "Other financing items": "-10,060", "Cash from Operating Activity": "4,321", "Redemp n Canc of Shares": "0", "Dividends received": "179", "Other WC items": "-232", "Profit from operations": "9,946", "Financial liabilities": "-430", "Other Investing Items": "504", "Interest received": "2,109", "Net Cash Flow": "5,431", "Working capital changes": "849", "Fixed assets purchased": "-1,318", "Dividends paid": "-2,165", "Proceeds from shares": "1", "Fixed assets sold": "134", "Repayment of borrowings": "-9,935", "Inter-corporate Deposits": "0", "Investments sold": "111,008", "Cash from Investing Activity": "-6,317", "Acquisition of Companies": "0"}}, "May-17": {"Balance Sheet": {"Computers": "884", "Inventories": "178", "Equity Capital": "1,133", "Trade receivables": "9,390", "Intangible Assets": "478"}, "Cash Flows": {"Interest paid fin": "-275", "Other financing items": "-6,322", "Cash from Operating Activity": "13,853", "Redemp n Canc of Shares": "0", "Dividends received": "837", "Other WC items": "228", "Profit from operations": "11,926", "Financial liabilities": "-320", "Other Investing Items": "-264", "Interest received": "2,071", "Net Cash Flow": "-57", "Working capital changes": "49", "Fixed assets purchased": "-1,299", "Dividends paid": "-2,565", "Proceeds from shares": "1", "Fixed assets sold": "24", "Repayment of borrowings": "-9,315", "Inter-corporate Deposits": "1", "Investments sold": "83,952", "Cash from Investing Activity": "-6,317", "Acquisition of Companies": "0"}}, "May-18": {"Balance Sheet": {"Computers": "892", "Inventories": "105", "Equity Capital": "1,118", "Trade receivables": "8,969", "Intangible Assets": "478"}, "Cash Flows": {"Interest paid fin": "-337", "Other financing items": "-7,082", "Cash from Operating Activity": "11,369", "Redemp n Canc of Shares": "0", "Dividends received": "1,086", "Other WC items": "397", "Profit from operations": "10,931", "Financial liabilities": "-245", "Other Investing Items": "-225", "Interest received": "2,109", "Net Cash Flow": "2,672", "Working capital changes": "-1,854", "Fixed assets purchased": "-1,523", "Dividends paid": "-1,553", "Proceeds from shares": "1", "Fixed assets sold": "32", "Repayment of borrowings": "-9,873", "Inter-corporate Deposits": "0", "Investments sold": "84,178", "Cash from Investing Activity": "-6,317", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"May-16": {"Cash Flows": {"Loans to Subsidiaries": "-1,042", "Loans Advances": "1", "Receivables": "-3,539", "Inventory": "197", "Invest in subsidiaries": "-4,243", "Direct taxes": "-1,480", "Cash from Financing Activity": "-9,319", "Investments purchased": "-100,735", "Proceeds from borrowings": "-9,972", "Payables": "668"}}, "May-17": {"Cash Flows": {"Loans to Subsidiaries": "-2,727", "Loans Advances": "1", "Receivables": "-3,539", "Inventory": "197", "Invest in subsidiaries": "-3,404", "Direct taxes": "138", "Cash from Financing Activity": "218", "Investments purchased": "-95,530", "Proceeds from borrowings": "-13,870", "Payables": "-919"}}, "May-18": {"Cash Flows": {"Loans to Subsidiaries": "-962", "Loans Advances": "1", "Receivables": "1,767", "Inventory": "165", "Invest in subsidiaries": "-4,243", "Direct taxes": "-176", "Cash from Financing Activity": "-4,736", "Investments purchased": "-99,923", "Proceeds from borrowings": "-7,206", "Payables": "252"}}}} |
|
{"gt_parse": {"Sep-09": {"Profit & Loss": {"OPM %": "26%", "Profit after tax": "12,007", "Tax %": "23%", "Operating Profit": "11,573", "Exceptional items AT": "1", "Exceptional items": "0", "Material Cost %": "1%", "Other income normal": "3,059", "Depreciation": "1,295", "Sales Growth %": "10.53%", "Dividend Payout%": "27%", "Other Cost%": "10%", "Manufacturing Cost %": "18%", "Reported Net Profit": "11,947", "Profit for PE": "11,768", "Expenses": "45,413", "Net Profit": "10,584", "Other Income": "2,388", "Profit before tax": "12,922", "Profit for EPS": "12,774", "Sales": "64,081", "Employee Cost%": "51%", "EPS in Rs": "19.78", "Interest": "534"}, "Balance Sheet": {"Trade Payables": "4,848", "Other Assets": "28,547", "Short-term Borrowings": "6,910", "Lease Liabilities": "36", "Plant Machinery": "7,424", "Trade receivables": "9,397", "Cash Equivalents": "6,472"}}, "Sep-08": {"Profit & Loss": {"OPM %": "20%", "Profit after tax": "9,856", "Tax %": "30%", "Operating Profit": "10,784", "Exceptional items AT": "1", "Exceptional items": "0", "Material Cost %": "1%", "Other income normal": "3,690", "Depreciation": "1,758", "Sales Growth %": "5.47%", "Dividend Payout%": "19%", "Other Cost%": "12%", "Manufacturing Cost %": "19%", "Reported Net Profit": "12,118", "Profit for PE": "8,367", "Expenses": "45,413", "Net Profit": "11,252", "Other Income": "2,388", "Profit before tax": "12,922", "Profit for EPS": "11,342", "Sales": "61,143", "Employee Cost%": "52%", "EPS in Rs": "22.77", "Interest": "543"}, "Balance Sheet": {"Trade Payables": "5,017", "Other Assets": "29,167", "Short-term Borrowings": "5,723", "Lease Liabilities": "408", "Plant Machinery": "7,103", "Trade receivables": "9,812", "Cash Equivalents": "7,798"}}, "Sep-07": {"Profit & Loss": {"OPM %": "23%", "Profit after tax": "9,856", "Tax %": "28%", "Operating Profit": "10,102", "Exceptional items AT": "0", "Exceptional items": "0", "Material Cost %": "2%", "Other income normal": "3,690", "Depreciation": "1,251", "Sales Growth %": "8.53%", "Dividend Payout%": "27%", "Other Cost%": "11%", "Manufacturing Cost %": "16%", "Reported Net Profit": "8,517", "Profit for PE": "8,367", "Expenses": "47,609", "Net Profit": "11,178", "Other Income": "3,188", "Profit before tax": "12,922", "Profit for EPS": "12,630", "Sales": "62,800", "Employee Cost%": "51%", "EPS in Rs": "16.72", "Interest": "381"}, "Balance Sheet": {"Trade Payables": "5,017", "Other Assets": "29,658", "Short-term Borrowings": "5,723", "Lease Liabilities": "36", "Plant Machinery": "7,424", "Trade receivables": "9,812", "Cash Equivalents": "8,057"}}}} |
|
{"gt_parse": {"Sep-09": {"Balance Sheet": {"Accumulated Depreciation": "9,438", "Vehicles": "119", "Inventories": "146", "Other asset items": "11,930", "CWIP": "1,646", "Gross Block": "421", "Computers": "1,011", "Fixed Assets": "7,672", "Investments": "26,119", "Reserves": "54,770", "Advance from Customers": "90", "Furniture n fittings": "1,345", "Other liability items": "9,224", "Total Liabilities": "69,935", "Other Liabilities": "13,443", "Other Borrowings": "8", "Short-term loans": "149", "Borrowings": "8,607", "Equipments": "462", "Land": "494", "Total Assets": "74,920", "Long-term Borrowings": "4", "Building": "2,648", "Intangible Assets": "521", "Other fixed assets": "271", "Equity Capital": "1,138"}, "Cash Flows": {"Inventory": "-98", "Cash from Financing Activity": "-7,396", "Investments purchased": "-117,385", "Proceeds from shares": "1", "Repayment of borrowings": "-10,371", "Financial liabilities": "-269", "Other WC items": "353", "Other Investing Items": "626", "Acquisition of Companies": "0"}}, "Sep-08": {"Balance Sheet": {"Accumulated Depreciation": "8,776", "Vehicles": "41", "Inventories": "198", "Other asset items": "11,930", "CWIP": "1,615", "Gross Block": "429", "Computers": "1,011", "Fixed Assets": "6,732", "Investments": "26,119", "Reserves": "53,587", "Advance from Customers": "27", "Furniture n fittings": "1,345", "Other liability items": "10,030", "Total Liabilities": "85,113", "Other Liabilities": "14,403", "Other Borrowings": "50", "Short-term loans": "149", "Borrowings": "6,161", "Equipments": "627", "Land": "469", "Total Assets": "66,423", "Long-term Borrowings": "4", "Building": "2,708", "Intangible Assets": "419", "Other fixed assets": "277", "Equity Capital": "1,110"}, "Cash Flows": {"Inventory": "159", "Cash from Financing Activity": "-4,225", "Investments purchased": "-90,688", "Proceeds from shares": "1", "Repayment of borrowings": "-13,421", "Financial liabilities": "-52", "Other WC items": "557", "Other Investing Items": "483", "Acquisition of Companies": "0"}}, "Sep-07": {"Balance Sheet": {"Accumulated Depreciation": "8,087", "Vehicles": "42", "Inventories": "31", "Other asset items": "14,193", "CWIP": "607", "Gross Block": "650", "Computers": "1,612", "Fixed Assets": "5,838", "Investments": "34,371", "Reserves": "52,101", "Advance from Customers": "90", "Furniture n fittings": "1,188", "Other liability items": "12,699", "Total Liabilities": "68,313", "Other Liabilities": "14,403", "Other Borrowings": "65", "Short-term loans": "149", "Borrowings": "6,787", "Equipments": "650", "Land": "469", "Total Assets": "83,144", "Long-term Borrowings": "6", "Building": "3,843", "Intangible Assets": "419", "Other fixed assets": "314", "Equity Capital": "1,138"}, "Cash Flows": {"Inventory": "14", "Cash from Financing Activity": "-2,669", "Investments purchased": "-117,385", "Proceeds from shares": "0", "Repayment of borrowings": "-10,539", "Financial liabilities": "-303", "Other WC items": "599", "Other Investing Items": "548", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Sep-09": {"Cash Flows": {"Cash from Investing Activity": "-5,036", "Loans to Subsidiaries": "-2,950", "Fixed assets purchased": "-1,152", "Redemp n Canc of Shares": "1", "Receivables": "-4,914", "Dividends received": "744", "Inter-corporate Deposits": "0", "Net Cash Flow": "-2,764", "Profit from operations": "14,928", "Fixed assets sold": "100", "Interest received": "1,828", "Loans Advances": "1", "Working capital changes": "-3,531", "Direct taxes": "-2,021", "Interest paid fin": "-307", "Proceeds from borrowings": "-7,958", "Payables": "674", "Investments sold": "84,766", "Invest in subsidiaries": "-7,150", "Cash from Operating Activity": "3,422", "Dividends paid": "-2,412", "Other financing items": "-4,172"}}, "Sep-08": {"Cash Flows": {"Cash from Investing Activity": "-12,081", "Loans to Subsidiaries": "-801", "Fixed assets purchased": "-1,578", "Redemp n Canc of Shares": "0", "Receivables": "-4,950", "Dividends received": "1,421", "Inter-corporate Deposits": "1", "Net Cash Flow": "5,790", "Profit from operations": "12,435", "Fixed assets sold": "55", "Interest received": "2,177", "Loans Advances": "0", "Working capital changes": "2,342", "Direct taxes": "-664", "Interest paid fin": "-446", "Proceeds from borrowings": "-12,537", "Payables": "508", "Investments sold": "90,844", "Invest in subsidiaries": "-7,150", "Cash from Operating Activity": "12,387", "Dividends paid": "-2,282", "Other financing items": "-9,296"}}, "Sep-07": {"Cash Flows": {"Cash from Investing Activity": "1,745", "Loans to Subsidiaries": "-161", "Fixed assets purchased": "-1,525", "Redemp n Canc of Shares": "1", "Receivables": "-3,407", "Dividends received": "618", "Inter-corporate Deposits": "1", "Net Cash Flow": "1,924", "Profit from operations": "12,681", "Fixed assets sold": "100", "Interest received": "1,828", "Loans Advances": "0", "Working capital changes": "203", "Direct taxes": "-748", "Interest paid fin": "-530", "Proceeds from borrowings": "-8,528", "Payables": "1,261", "Investments sold": "85,367", "Invest in subsidiaries": "-1,496", "Cash from Operating Activity": "11,542", "Dividends paid": "-666", "Other financing items": "-154"}}}} |
|
{"gt_parse": {"Mar-16": {"Profit & Loss": {"Profit after tax": "11,527", "Dividend Payout%": "19%", "Depreciation": "1,373", "Sales": "59,040", "Other income normal": "3,638", "Profit for EPS": "9,266", "Profit before tax": "14,107", "Other Cost%": "22%", "Reported Net Profit": "8,192", "Sales Growth %": "5.77%", "OPM %": "19%", "Operating Profit": "9,024", "Manufacturing Cost %": "20%", "Net Profit": "10,354", "EPS in Rs": "21.72", "Material Cost %": "2%", "Employee Cost%": "52%", "Other Income": "4,008", "Tax %": "34%", "Profit for PE": "9,603", "Exceptional items": "0", "Expenses": "54,499", "Interest": "353", "Exceptional items AT": "0"}, "Balance Sheet": {"Building": "2,971", "Reserves": "49,409", "Lease Liabilities": "768", "CWIP": "1,514", "Short-term Borrowings": "7,797", "Other Borrowings": "7", "Inventories": "357"}}, "Mar-15": {"Profit & Loss": {"Profit after tax": "12,189", "Dividend Payout%": "26%", "Depreciation": "1,373", "Sales": "62,689", "Other income normal": "3,499", "Profit for EPS": "10,741", "Profit before tax": "11,474", "Other Cost%": "18%", "Reported Net Profit": "8,911", "Sales Growth %": "11.57%", "OPM %": "20%", "Operating Profit": "12,295", "Manufacturing Cost %": "19%", "Net Profit": "11,739", "EPS in Rs": "16.90", "Material Cost %": "1%", "Employee Cost%": "50%", "Other Income": "3,990", "Tax %": "27%", "Profit for PE": "9,218", "Exceptional items": "0", "Expenses": "48,892", "Interest": "594", "Exceptional items AT": "1"}, "Balance Sheet": {"Building": "4,017", "Reserves": "53,191", "Lease Liabilities": "768", "CWIP": "903", "Short-term Borrowings": "6,895", "Other Borrowings": "7", "Inventories": "94"}}, "Mar-14": {"Profit & Loss": {"Profit after tax": "10,407", "Dividend Payout%": "20%", "Depreciation": "1,063", "Sales": "62,689", "Other income normal": "2,773", "Profit for EPS": "12,516", "Profit before tax": "11,661", "Other Cost%": "18%", "Reported Net Profit": "8,911", "Sales Growth %": "1.24%", "OPM %": "20%", "Operating Profit": "11,656", "Manufacturing Cost %": "16%", "Net Profit": "9,713", "EPS in Rs": "22.35", "Material Cost %": "2%", "Employee Cost%": "51%", "Other Income": "4,001", "Tax %": "33%", "Profit for PE": "12,957", "Exceptional items": "1", "Expenses": "52,962", "Interest": "507", "Exceptional items AT": "0"}, "Balance Sheet": {"Building": "3,280", "Reserves": "53,191", "Lease Liabilities": "768", "CWIP": "868", "Short-term Borrowings": "6,865", "Other Borrowings": "0", "Inventories": "168"}}}} |
|
{"gt_parse": {"Mar-16": {"Balance Sheet": {"Trade receivables": "9,103", "Other asset items": "14,723", "Plant Machinery": "7,600", "Other Liabilities": "16,382", "Long-term Borrowings": "3", "Accumulated Depreciation": "7,537", "Trade Payables": "4,599", "Investments": "28,532", "Total Liabilities": "83,315", "Other fixed assets": "477", "Other Assets": "25,744", "Equity Capital": "1,137", "Vehicles": "84", "Borrowings": "7,473", "Gross Block": "23", "Equipments": "647", "Total Assets": "70,931", "Computers": "1,750", "Land": "412", "Fixed Assets": "7,536", "Intangible Assets": "374", "Advance from Customers": "26", "Furniture n fittings": "1,183", "Cash Equivalents": "8,462", "Short-term loans": "54", "Other liability items": "12,710"}, "Cash Flows": {"Proceeds from borrowings": "-11,132", "Cash from Investing Activity": "-10,713", "Working capital changes": "-3,293", "Repayment of borrowings": "-11,048", "Net Cash Flow": "6,137", "Other WC items": "402", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-2,006", "Profit from operations": "10,816"}}, "Mar-15": {"Balance Sheet": {"Trade receivables": "9,420", "Other asset items": "15,123", "Plant Machinery": "7,600", "Other Liabilities": "16,597", "Long-term Borrowings": "12", "Accumulated Depreciation": "8,351", "Trade Payables": "4,962", "Investments": "33,418", "Total Liabilities": "73,357", "Other fixed assets": "484", "Other Assets": "26,275", "Equity Capital": "1,145", "Vehicles": "106", "Borrowings": "7,602", "Gross Block": "868", "Equipments": "621", "Total Assets": "78,048", "Computers": "1,675", "Land": "572", "Fixed Assets": "4,745", "Intangible Assets": "457", "Advance from Customers": "30", "Furniture n fittings": "1,299", "Cash Equivalents": "9,430", "Short-term loans": "101", "Other liability items": "11,889"}, "Cash Flows": {"Proceeds from borrowings": "-13,123", "Cash from Investing Activity": "-329", "Working capital changes": "287", "Repayment of borrowings": "-9,496", "Net Cash Flow": "6,137", "Other WC items": "-450", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-80", "Profit from operations": "14,713"}}, "Mar-14": {"Balance Sheet": {"Trade receivables": "8,326", "Other asset items": "15,894", "Plant Machinery": "6,935", "Other Liabilities": "16,382", "Long-term Borrowings": "12", "Accumulated Depreciation": "9,512", "Trade Payables": "4,804", "Investments": "29,897", "Total Liabilities": "71,260", "Other fixed assets": "332", "Other Assets": "25,744", "Equity Capital": "1,110", "Vehicles": "58", "Borrowings": "5,457", "Gross Block": "176", "Equipments": "621", "Total Assets": "74,216", "Computers": "181", "Land": "380", "Fixed Assets": "6,386", "Intangible Assets": "457", "Advance from Customers": "30", "Furniture n fittings": "1,026", "Cash Equivalents": "8,773", "Short-term loans": "43", "Other liability items": "8,825"}, "Cash Flows": {"Proceeds from borrowings": "-5,948", "Cash from Investing Activity": "-7,894", "Working capital changes": "-3,526", "Repayment of borrowings": "-8,226", "Net Cash Flow": "2,302", "Other WC items": "-102", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-2,786", "Profit from operations": "12,862"}}}} |
|
{"gt_parse": {"Jul-05": {"Profit & Loss": {"Other income normal": "2,744", "EPS in Rs": "14.10", "Other Income": "3,661", "Material Cost %": "1%", "Exceptional items AT": "1", "Net Profit": "11,664", "Profit for PE": "7,971", "Tax %": "33%", "Manufacturing Cost %": "19%", "Profit after tax": "12,246", "Expenses": "43,912", "Profit before tax": "16,087", "Other Cost%": "12%", "Exceptional items": "0", "Operating Profit": "9,768", "Profit for EPS": "10,582", "Dividend Payout%": "23%", "OPM %": "23%", "Sales": "62,386", "Depreciation": "1,827", "Sales Growth %": "1.71%", "Reported Net Profit": "11,059", "Employee Cost%": "55%", "Interest": "360"}}, "Jul-06": {"Profit & Loss": {"Other income normal": "2,744", "EPS in Rs": "14.15", "Other Income": "3,097", "Material Cost %": "1%", "Exceptional items AT": "1", "Net Profit": "9,945", "Profit for PE": "9,832", "Tax %": "28%", "Manufacturing Cost %": "19%", "Profit after tax": "8,237", "Expenses": "43,912", "Profit before tax": "14,747", "Other Cost%": "18%", "Exceptional items": "1", "Operating Profit": "10,415", "Profit for EPS": "10,582", "Dividend Payout%": "23%", "OPM %": "20%", "Sales": "52,459", "Depreciation": "1,062", "Sales Growth %": "7.67%", "Reported Net Profit": "8,618", "Employee Cost%": "55%", "Interest": "655"}}, "Jul-07": {"Profit & Loss": {"Other income normal": "3,670", "EPS in Rs": "14.15", "Other Income": "3,661", "Material Cost %": "1%", "Exceptional items AT": "1", "Net Profit": "11,664", "Profit for PE": "9,832", "Tax %": "23%", "Manufacturing Cost %": "18%", "Profit after tax": "10,717", "Expenses": "43,508", "Profit before tax": "13,554", "Other Cost%": "13%", "Exceptional items": "1", "Operating Profit": "12,389", "Profit for EPS": "9,510", "Dividend Payout%": "27%", "OPM %": "19%", "Sales": "52,236", "Depreciation": "1,072", "Sales Growth %": "11.06%", "Reported Net Profit": "10,601", "Employee Cost%": "55%", "Interest": "574"}}}} |
|
{"gt_parse": {"Jul-05": {"Balance Sheet": {"Lease Liabilities": "954", "Building": "5,554", "Other fixed assets": "482", "Furniture n fittings": "1,303", "Cash Equivalents": "5,270", "Fixed Assets": "7,599", "Computers": "107", "Equity Capital": "1,123", "Other asset items": "14,710", "Reserves": "46,414", "Trade receivables": "8,986", "Other Liabilities": "13,068", "Trade Payables": "5,246", "Inventories": "322", "Gross Block": "613", "Other Assets": "27,092", "CWIP": "1,517", "Other liability items": "12,085", "Investments": "47,212", "Total Assets": "70,864", "Short-term loans": "64", "Short-term Borrowings": "5,800", "Plant Machinery": "7,199", "Long-term Borrowings": "34", "Borrowings": "5,615", "Land": "415", "Vehicles": "64", "Intangible Assets": "356"}}, "Jul-06": {"Balance Sheet": {"Lease Liabilities": "348", "Building": "4,023", "Other fixed assets": "290", "Furniture n fittings": "1,148", "Cash Equivalents": "6,934", "Fixed Assets": "7,547", "Computers": "1,424", "Equity Capital": "1,115", "Other asset items": "13,250", "Reserves": "48,173", "Trade receivables": "9,516", "Other Liabilities": "15,793", "Trade Payables": "4,815", "Inventories": "322", "Gross Block": "45", "Other Assets": "29,608", "CWIP": "1,739", "Other liability items": "9,438", "Investments": "34,541", "Total Assets": "70,864", "Short-term loans": "41", "Short-term Borrowings": "6,929", "Plant Machinery": "7,199", "Long-term Borrowings": "21", "Borrowings": "5,615", "Land": "544", "Vehicles": "40", "Intangible Assets": "436"}}, "Jul-07": {"Balance Sheet": {"Lease Liabilities": "406", "Building": "4,044", "Other fixed assets": "267", "Furniture n fittings": "1,088", "Cash Equivalents": "9,169", "Fixed Assets": "4,507", "Computers": "491", "Equity Capital": "1,111", "Other asset items": "15,779", "Reserves": "48,173", "Trade receivables": "8,170", "Other Liabilities": "12,996", "Trade Payables": "4,459", "Inventories": "185", "Gross Block": "170", "Other Assets": "27,216", "CWIP": "1,666", "Other liability items": "9,223", "Investments": "28,377", "Total Assets": "77,106", "Short-term loans": "64", "Short-term Borrowings": "5,874", "Plant Machinery": "7,137", "Long-term Borrowings": "6", "Borrowings": "7,875", "Land": "452", "Vehicles": "116", "Intangible Assets": "449"}}}} |
|
{"gt_parse": {"Sep-10": {"Profit & Loss": {"Net Profit": "12,815", "Reported Net Profit": "10,104", "Manufacturing Cost %": "20%", "Tax %": "25%", "Interest": "376", "Profit after tax": "12,378", "Material Cost %": "1%", "Expenses": "51,849", "Sales Growth %": "1.11%", "Profit for EPS": "11,141", "Dividend Payout%": "18%", "Profit before tax": "9,992", "EPS in Rs": "19.97", "Profit for PE": "8,679", "Employee Cost%": "54%", "Other Income": "3,228", "OPM %": "21%", "Sales": "64,421", "Other income normal": "3,719", "Exceptional items AT": "0", "Other Cost%": "13%", "Exceptional items": "0", "Operating Profit": "9,175", "Depreciation": "1,403"}, "Balance Sheet": {"Other liability items": "9,609", "Fixed Assets": "6,576", "Borrowings": "7,712", "Short-term loans": "109", "Furniture n fittings": "1,482", "Trade receivables": "8,422", "Plant Machinery": "6,814", "Intangible Assets": "513", "Reserves": "49,731", "CWIP": "1,957", "Inventories": "100", "Equity Capital": "1,108", "Other Assets": "27,009"}}, "Sep-09": {"Profit & Loss": {"Net Profit": "9,528", "Reported Net Profit": "8,592", "Manufacturing Cost %": "17%", "Tax %": "20%", "Interest": "526", "Profit after tax": "12,378", "Material Cost %": "2%", "Expenses": "54,849", "Sales Growth %": "6.29%", "Profit for EPS": "11,141", "Dividend Payout%": "28%", "Profit before tax": "16,026", "EPS in Rs": "19.97", "Profit for PE": "8,679", "Employee Cost%": "53%", "Other Income": "4,166", "OPM %": "21%", "Sales": "67,150", "Other income normal": "4,381", "Exceptional items AT": "0", "Other Cost%": "11%", "Exceptional items": "1", "Operating Profit": "10,139", "Depreciation": "1,080"}, "Balance Sheet": {"Other liability items": "9,333", "Fixed Assets": "7,476", "Borrowings": "5,186", "Short-term loans": "132", "Furniture n fittings": "1,203", "Trade receivables": "8,511", "Plant Machinery": "7,093", "Intangible Assets": "404", "Reserves": "46,012", "CWIP": "1,673", "Inventories": "178", "Equity Capital": "1,128", "Other Assets": "29,371"}}, "Sep-08": {"Profit & Loss": {"Net Profit": "10,488", "Reported Net Profit": "8,592", "Manufacturing Cost %": "17%", "Tax %": "26%", "Interest": "385", "Profit after tax": "10,303", "Material Cost %": "1%", "Expenses": "51,849", "Sales Growth %": "4.59%", "Profit for EPS": "8,466", "Dividend Payout%": "13%", "Profit before tax": "9,992", "EPS in Rs": "13.49", "Profit for PE": "8,408", "Employee Cost%": "52%", "Other Income": "3,228", "OPM %": "25%", "Sales": "50,477", "Other income normal": "3,936", "Exceptional items AT": "1", "Other Cost%": "12%", "Exceptional items": "1", "Operating Profit": "11,123", "Depreciation": "1,852"}, "Balance Sheet": {"Other liability items": "9,901", "Fixed Assets": "7,774", "Borrowings": "6,465", "Short-term loans": "65", "Furniture n fittings": "1,482", "Trade receivables": "8,885", "Plant Machinery": "6,861", "Intangible Assets": "398", "Reserves": "49,157", "CWIP": "1,712", "Inventories": "178", "Equity Capital": "1,114", "Other Assets": "27,009"}}}} |
|
{"gt_parse": {"Sep-10": {"Cash Flows": {"Net Cash Flow": "5,144", "Payables": "622", "Fixed assets purchased": "-1,795", "Investments purchased": "-112,225", "Proceeds from borrowings": "-10,334", "Direct taxes": "-1,113", "Inter-corporate Deposits": "1", "Inventory": "-54", "Cash from Financing Activity": "-2,787", "Acquisition of Companies": "0"}}, "Sep-09": {"Cash Flows": {"Net Cash Flow": "5,144", "Payables": "-756", "Fixed assets purchased": "-1,895", "Investments purchased": "-90,870", "Proceeds from borrowings": "-13,655", "Direct taxes": "-1,826", "Inter-corporate Deposits": "1", "Inventory": "171", "Cash from Financing Activity": "-9,495", "Acquisition of Companies": "0"}}, "Sep-08": {"Cash Flows": {"Net Cash Flow": "4,063", "Payables": "296", "Fixed assets purchased": "-1,259", "Investments purchased": "-110,133", "Proceeds from borrowings": "-9,884", "Direct taxes": "-359", "Inter-corporate Deposits": "0", "Inventory": "-54", "Cash from Financing Activity": "-3,064", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Nov-08": {"Balance Sheet": {"Land": "488", "Other liability items": "8,863", "Lease Liabilities": "1,355", "Trade receivables": "9,416", "Building": "5,691", "Other fixed assets": "392", "Gross Block": "368", "Reserves": "45,560", "Accumulated Depreciation": "7,881", "Computers": "1,012", "Advance from Customers": "64", "Borrowings": "7,553", "Total Liabilities": "69,971", "Other Assets": "28,604", "Other asset items": "11,724", "Plant Machinery": "7,349", "Equipments": "504", "Inventories": "349", "Vehicles": "93", "Equity Capital": "1,136", "Short-term loans": "79", "Investments": "46,003", "Long-term Borrowings": "31", "Cash Equivalents": "5,259", "Furniture n fittings": "1,381", "Fixed Assets": "7,932", "Trade Payables": "5,249", "Intangible Assets": "503"}}, "Nov-09": {"Balance Sheet": {"Land": "411", "Other liability items": "11,656", "Lease Liabilities": "1,496", "Trade receivables": "9,213", "Building": "5,158", "Other fixed assets": "392", "Gross Block": "807", "Reserves": "50,298", "Accumulated Depreciation": "7,737", "Computers": "1,780", "Advance from Customers": "35", "Borrowings": "7,553", "Total Liabilities": "66,235", "Other Assets": "28,617", "Other asset items": "15,266", "Plant Machinery": "7,396", "Equipments": "585", "Inventories": "212", "Vehicles": "40", "Equity Capital": "1,130", "Short-term loans": "41", "Investments": "28,668", "Long-term Borrowings": "32", "Cash Equivalents": "5,105", "Furniture n fittings": "1,380", "Fixed Assets": "7,932", "Trade Payables": "4,695", "Intangible Assets": "467"}}, "Nov-10": {"Balance Sheet": {"Land": "421", "Other liability items": "10,279", "Lease Liabilities": "1,355", "Trade receivables": "9,416", "Building": "4,745", "Other fixed assets": "331", "Gross Block": "869", "Reserves": "50,959", "Accumulated Depreciation": "7,798", "Computers": "1,012", "Advance from Customers": "106", "Borrowings": "8,421", "Total Liabilities": "81,796", "Other Assets": "25,093", "Other asset items": "11,732", "Plant Machinery": "7,396", "Equipments": "596", "Inventories": "92", "Vehicles": "37", "Equity Capital": "1,126", "Short-term loans": "79", "Investments": "32,355", "Long-term Borrowings": "7", "Cash Equivalents": "8,811", "Furniture n fittings": "1,535", "Fixed Assets": "5,023", "Trade Payables": "4,931", "Intangible Assets": "467"}}, "Nov-11": {"Balance Sheet": {"Land": "421", "Other liability items": "8,731", "Lease Liabilities": "395", "Trade receivables": "9,416", "Building": "4,995", "Other fixed assets": "473", "Gross Block": "869", "Reserves": "49,635", "Accumulated Depreciation": "8,521", "Computers": "1,387", "Advance from Customers": "37", "Borrowings": "5,466", "Total Liabilities": "73,004", "Other Assets": "28,617", "Other asset items": "10,812", "Plant Machinery": "7,159", "Equipments": "520", "Inventories": "291", "Vehicles": "100", "Equity Capital": "1,100", "Short-term loans": "94", "Investments": "31,797", "Long-term Borrowings": "26", "Cash Equivalents": "8,811", "Furniture n fittings": "1,603", "Fixed Assets": "6,310", "Trade Payables": "4,695", "Intangible Assets": "453"}}, "Nov-12": {"Balance Sheet": {"Land": "488", "Other liability items": "8,731", "Lease Liabilities": "27", "Trade receivables": "9,416", "Building": "4,122", "Other fixed assets": "332", "Gross Block": "402", "Reserves": "51,009", "Accumulated Depreciation": "9,394", "Computers": "1,780", "Advance from Customers": "35", "Borrowings": "7,180", "Total Liabilities": "81,990", "Other Assets": "26,359", "Other asset items": "10,815", "Plant Machinery": "7,159", "Equipments": "646", "Inventories": "340", "Vehicles": "100", "Equity Capital": "1,121", "Short-term loans": "41", "Investments": "31,917", "Long-term Borrowings": "2", "Cash Equivalents": "8,201", "Furniture n fittings": "1,603", "Fixed Assets": "6,310", "Trade Payables": "4,852", "Intangible Assets": "416"}}}} |
|
{"gt_parse": {"Nov-08": {"Balance Sheet": {"Total Assets": "66,957", "Short-term Borrowings": "7,366", "CWIP": "2,133", "Other Liabilities": "13,502", "Other Borrowings": "58"}, "Cash Flows": {"Loans Advances": "0", "Fixed assets sold": "113", "Investments sold": "116,465", "Cash from Operating Activity": "7,655", "Dividends paid": "-2,066", "Other financing items": "-11,549", "Proceeds from borrowings": "-12,579", "Loans to Subsidiaries": "-1,224", "Interest received": "1,716", "Other Investing Items": "453", "Profit from operations": "12,929", "Acquisition of Companies": "0", "Redemp n Canc of Shares": "1", "Cash from Investing Activity": "-3,047", "Receivables": "2,434", "Direct taxes": "-2,123", "Fixed assets purchased": "-1,214", "Cash from Financing Activity": "-8,013", "Inter-corporate Deposits": "1", "Net Cash Flow": "-4,270", "Repayment of borrowings": "-11,105"}}, "Nov-09": {"Balance Sheet": {"Total Assets": "66,294", "Short-term Borrowings": "6,918", "CWIP": "1,744", "Other Liabilities": "13,087", "Other Borrowings": "40"}, "Cash Flows": {"Loans Advances": "0", "Fixed assets sold": "69", "Investments sold": "105,091", "Cash from Operating Activity": "13,333", "Dividends paid": "-2,468", "Other financing items": "-86", "Proceeds from borrowings": "-5,585", "Loans to Subsidiaries": "-1,981", "Interest received": "1,881", "Other Investing Items": "453", "Profit from operations": "14,367", "Acquisition of Companies": "0", "Redemp n Canc of Shares": "0", "Cash from Investing Activity": "-2,354", "Receivables": "-321", "Direct taxes": "-1,342", "Fixed assets purchased": "-1,668", "Cash from Financing Activity": "-10,415", "Inter-corporate Deposits": "0", "Net Cash Flow": "7,684", "Repayment of borrowings": "-10,279"}}, "Nov-10": {"Balance Sheet": {"Total Assets": "79,433", "Short-term Borrowings": "5,077", "CWIP": "1,997", "Other Liabilities": "14,835", "Other Borrowings": "53"}, "Cash Flows": {"Loans Advances": "0", "Fixed assets sold": "140", "Investments sold": "117,236", "Cash from Operating Activity": "13,632", "Dividends paid": "-1,561", "Other financing items": "-86", "Proceeds from borrowings": "-12,579", "Loans to Subsidiaries": "-696", "Interest received": "1,795", "Other Investing Items": "252", "Profit from operations": "13,048", "Acquisition of Companies": "0", "Redemp n Canc of Shares": "0", "Cash from Investing Activity": "-6,758", "Receivables": "429", "Direct taxes": "-2,123", "Fixed assets purchased": "-1,214", "Cash from Financing Activity": "-5,191", "Inter-corporate Deposits": "1", "Net Cash Flow": "6,115", "Repayment of borrowings": "-12,368"}}, "Nov-11": {"Balance Sheet": {"Total Assets": "80,060", "Short-term Borrowings": "6,918", "CWIP": "1,464", "Other Liabilities": "14,300", "Other Borrowings": "58"}, "Cash Flows": {"Loans Advances": "0", "Fixed assets sold": "69", "Investments sold": "105,091", "Cash from Operating Activity": "13,333", "Dividends paid": "-1,732", "Other financing items": "-9,121", "Proceeds from borrowings": "-5,585", "Loans to Subsidiaries": "-1,567", "Interest received": "1,217", "Other Investing Items": "94", "Profit from operations": "13,634", "Acquisition of Companies": "0", "Redemp n Canc of Shares": "1", "Cash from Investing Activity": "-2,354", "Receivables": "-94", "Direct taxes": "-2,189", "Fixed assets purchased": "-1,668", "Cash from Financing Activity": "-1,334", "Inter-corporate Deposits": "1", "Net Cash Flow": "-4,453", "Repayment of borrowings": "-12,368"}}, "Nov-12": {"Balance Sheet": {"Total Assets": "80,937", "Short-term Borrowings": "7,366", "CWIP": "2,039", "Other Liabilities": "14,300", "Other Borrowings": "53"}, "Cash Flows": {"Loans Advances": "1", "Fixed assets sold": "141", "Investments sold": "84,654", "Cash from Operating Activity": "13,333", "Dividends paid": "-3,195", "Other financing items": "-5,381", "Proceeds from borrowings": "-12,579", "Loans to Subsidiaries": "-696", "Interest received": "1,716", "Other Investing Items": "711", "Profit from operations": "13,564", "Acquisition of Companies": "0", "Redemp n Canc of Shares": "1", "Cash from Investing Activity": "-11,313", "Receivables": "2,506", "Direct taxes": "-1,515", "Fixed assets purchased": "-1,475", "Cash from Financing Activity": "-3,411", "Inter-corporate Deposits": "0", "Net Cash Flow": "-3,352", "Repayment of borrowings": "-9,712"}}}} |
|
{"gt_parse": {"Nov-08": {"Cash Flows": {"Invest in subsidiaries": "-3,689", "Working capital changes": "3,068", "Proceeds from shares": "0", "Investments purchased": "-104,231", "Dividends received": "2,845", "Interest paid fin": "-513", "Other WC items": "355", "Payables": "-796", "Inventory": "24", "Financial liabilities": "-360"}}, "Nov-09": {"Cash Flows": {"Invest in subsidiaries": "-7,452", "Working capital changes": "198", "Proceeds from shares": "1", "Investments purchased": "-117,145", "Dividends received": "2,493", "Interest paid fin": "-549", "Other WC items": "-544", "Payables": "1,810", "Inventory": "76", "Financial liabilities": "-145"}}, "Nov-10": {"Cash Flows": {"Invest in subsidiaries": "-5,049", "Working capital changes": "343", "Proceeds from shares": "0", "Investments purchased": "-117,145", "Dividends received": "306", "Interest paid fin": "-311", "Other WC items": "494", "Payables": "471", "Inventory": "-56", "Financial liabilities": "-145"}}, "Nov-11": {"Cash Flows": {"Invest in subsidiaries": "-5,092", "Working capital changes": "1,446", "Proceeds from shares": "1", "Investments purchased": "-90,175", "Dividends received": "1,914", "Interest paid fin": "-497", "Other WC items": "355", "Payables": "-796", "Inventory": "24", "Financial liabilities": "-169"}}, "Nov-12": {"Cash Flows": {"Invest in subsidiaries": "-4,757", "Working capital changes": "-2,081", "Proceeds from shares": "1", "Investments purchased": "-104,231", "Dividends received": "477", "Interest paid fin": "-497", "Other WC items": "118", "Payables": "1,810", "Inventory": "53", "Financial liabilities": "-360"}}}} |
|
{"gt_parse": {"Dec-15": {"Profit & Loss": {"Employee Cost%": "50%", "EPS in Rs": "14.91", "Reported Net Profit": "11,795", "Other Cost%": "11%", "Profit for EPS": "8,168", "Sales Growth %": "11.51%", "Profit after tax": "9,186", "Profit for PE": "9,253", "Other income normal": "3,720", "Dividend Payout%": "28%", "Profit before tax": "10,496", "Other Income": "2,768", "Operating Profit": "11,197", "Exceptional items AT": "1", "Interest": "646", "Depreciation": "1,140", "Tax %": "29%", "Material Cost %": "1%", "Net Profit": "10,653", "Manufacturing Cost %": "18%", "Exceptional items": "1", "Expenses": "41,364", "OPM %": "25%", "Sales": "55,430"}, "Balance Sheet": {"Trade Payables": "4,625", "Other asset items": "12,701", "Land": "412", "Computers": "1,746", "Other Assets": "27,219", "Other Liabilities": "14,194", "Total Liabilities": "72,981"}}, "Dec-14": {"Profit & Loss": {"Employee Cost%": "49%", "EPS in Rs": "21.02", "Reported Net Profit": "9,318", "Other Cost%": "14%", "Profit for EPS": "10,115", "Sales Growth %": "0.98%", "Profit after tax": "10,545", "Profit for PE": "11,465", "Other income normal": "2,862", "Dividend Payout%": "4%", "Profit before tax": "11,100", "Other Income": "3,449", "Operating Profit": "12,034", "Exceptional items AT": "1", "Interest": "355", "Depreciation": "1,292", "Tax %": "26%", "Material Cost %": "2%", "Net Profit": "11,961", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Expenses": "40,017", "OPM %": "18%", "Sales": "51,371"}, "Balance Sheet": {"Trade Payables": "4,519", "Other asset items": "12,701", "Land": "501", "Computers": "266", "Other Assets": "29,351", "Other Liabilities": "16,846", "Total Liabilities": "79,937"}}, "Dec-13": {"Profit & Loss": {"Employee Cost%": "55%", "EPS in Rs": "13.83", "Reported Net Profit": "9,318", "Other Cost%": "22%", "Profit for EPS": "8,945", "Sales Growth %": "0.98%", "Profit after tax": "9,806", "Profit for PE": "12,702", "Other income normal": "2,693", "Dividend Payout%": "29%", "Profit before tax": "12,391", "Other Income": "3,273", "Operating Profit": "9,167", "Exceptional items AT": "0", "Interest": "646", "Depreciation": "1,733", "Tax %": "27%", "Material Cost %": "1%", "Net Profit": "11,961", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Expenses": "44,510", "OPM %": "23%", "Sales": "51,371"}, "Balance Sheet": {"Trade Payables": "4,884", "Other asset items": "11,044", "Land": "501", "Computers": "1,746", "Other Assets": "25,026", "Other Liabilities": "15,761", "Total Liabilities": "79,937"}}, "Dec-12": {"Profit & Loss": {"Employee Cost%": "56%", "EPS in Rs": "14.91", "Reported Net Profit": "12,692", "Other Cost%": "13%", "Profit for EPS": "11,605", "Sales Growth %": "13.71%", "Profit after tax": "10,088", "Profit for PE": "12,350", "Other income normal": "2,862", "Dividend Payout%": "23%", "Profit before tax": "12,391", "Other Income": "2,939", "Operating Profit": "11,959", "Exceptional items AT": "1", "Interest": "662", "Depreciation": "1,747", "Tax %": "31%", "Material Cost %": "2%", "Net Profit": "8,002", "Manufacturing Cost %": "18%", "Exceptional items": "0", "Expenses": "40,017", "OPM %": "24%", "Sales": "48,772"}, "Balance Sheet": {"Trade Payables": "5,017", "Other asset items": "13,823", "Land": "459", "Computers": "1,325", "Other Assets": "29,351", "Other Liabilities": "15,054", "Total Liabilities": "79,937"}}, "Dec-11": {"Profit & Loss": {"Employee Cost%": "50%", "EPS in Rs": "22.53", "Reported Net Profit": "8,317", "Other Cost%": "14%", "Profit for EPS": "9,305", "Sales Growth %": "12.73%", "Profit after tax": "10,935", "Profit for PE": "12,750", "Other income normal": "2,708", "Dividend Payout%": "10%", "Profit before tax": "10,997", "Other Income": "3,609", "Operating Profit": "11,197", "Exceptional items AT": "0", "Interest": "646", "Depreciation": "1,747", "Tax %": "27%", "Material Cost %": "2%", "Net Profit": "8,584", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Expenses": "44,510", "OPM %": "18%", "Sales": "52,461"}, "Balance Sheet": {"Trade Payables": "5,092", "Other asset items": "12,701", "Land": "412", "Computers": "1,406", "Other Assets": "30,241", "Other Liabilities": "16,540", "Total Liabilities": "75,135"}}}} |
|
{"gt_parse": {"Dec-15": {"Cash Flows": {"Interest received": "1,962", "Loans Advances": "0", "Redemp n Canc of Shares": "1", "Other WC items": "78", "Acquisition of Companies": "0", "Proceeds from shares": "1", "Cash from Investing Activity": "-2,601", "Fixed assets purchased": "-1,558", "Dividends received": "1,363", "Profit from operations": "13,077", "Net Cash Flow": "3,941", "Inter-corporate Deposits": "1", "Working capital changes": "1,157", "Invest in subsidiaries": "-3,773", "Other financing items": "-5,342", "Cash from Operating Activity": "7,468", "Dividends paid": "-1,976", "Payables": "-709", "Fixed assets sold": "122", "Loans to Subsidiaries": "-697", "Proceeds from borrowings": "-12,329", "Investments purchased": "-109,161"}}, "Dec-14": {"Cash Flows": {"Interest received": "2,056", "Loans Advances": "1", "Redemp n Canc of Shares": "1", "Other WC items": "294", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Cash from Investing Activity": "-11,573", "Fixed assets purchased": "-1,323", "Dividends received": "1,363", "Profit from operations": "9,875", "Net Cash Flow": "1,864", "Inter-corporate Deposits": "1", "Working capital changes": "1,591", "Invest in subsidiaries": "-6,990", "Other financing items": "-6,142", "Cash from Operating Activity": "9,370", "Dividends paid": "-1,976", "Payables": "-709", "Fixed assets sold": "60", "Loans to Subsidiaries": "-1,320", "Proceeds from borrowings": "-11,532", "Investments purchased": "-104,699"}}, "Dec-13": {"Cash Flows": {"Interest received": "1,476", "Loans Advances": "0", "Redemp n Canc of Shares": "0", "Other WC items": "229", "Acquisition of Companies": "0", "Proceeds from shares": "1", "Cash from Investing Activity": "-8,429", "Fixed assets purchased": "-1,782", "Dividends received": "737", "Profit from operations": "12,964", "Net Cash Flow": "6,696", "Inter-corporate Deposits": "1", "Working capital changes": "-27", "Invest in subsidiaries": "-7,503", "Other financing items": "-7,855", "Cash from Operating Activity": "5,504", "Dividends paid": "-2,060", "Payables": "1,770", "Fixed assets sold": "67", "Loans to Subsidiaries": "-567", "Proceeds from borrowings": "-10,806", "Investments purchased": "-108,604"}}, "Dec-12": {"Cash Flows": {"Interest received": "1,878", "Loans Advances": "1", "Redemp n Canc of Shares": "0", "Other WC items": "-567", "Acquisition of Companies": "0", "Proceeds from shares": "0", "Cash from Investing Activity": "-5,465", "Fixed assets purchased": "-1,773", "Dividends received": "1,363", "Profit from operations": "14,531", "Net Cash Flow": "6,696", "Inter-corporate Deposits": "0", "Working capital changes": "-2,530", "Invest in subsidiaries": "-6,990", "Other financing items": "-4,295", "Cash from Operating Activity": "9,370", "Dividends paid": "-2,060", "Payables": "-703", "Fixed assets sold": "67", "Loans to Subsidiaries": "-2,229", "Proceeds from borrowings": "-11,532", "Investments purchased": "-104,699"}}, "Dec-11": {"Cash Flows": {"Interest received": "1,962", "Loans Advances": "0", "Redemp n Canc of Shares": "1", "Other WC items": "229", "Acquisition of Companies": "0", "Proceeds from shares": "1", "Cash from Investing Activity": "-8,429", "Fixed assets purchased": "-1,111", "Dividends received": "279", "Profit from operations": "14,531", "Net Cash Flow": "1,864", "Inter-corporate Deposits": "0", "Working capital changes": "3,260", "Invest in subsidiaries": "-5,329", "Other financing items": "-6,142", "Cash from Operating Activity": "2,037", "Dividends paid": "-1,602", "Payables": "371", "Fixed assets sold": "67", "Loans to Subsidiaries": "-2,294", "Proceeds from borrowings": "-13,337", "Investments purchased": "-102,882"}}}} |
|
{"gt_parse": {"Apr-06": {"Profit & Loss": {"Reported Net Profit": "8,974", "Profit after tax": "9,255", "Sales Growth %": "6.91%", "Dividend Payout%": "5%", "Profit for PE": "9,617", "Interest": "407", "OPM %": "24%", "Profit for EPS": "9,945", "Employee Cost%": "49%", "Exceptional items": "0", "Other income normal": "3,689", "Operating Profit": "12,248", "Material Cost %": "1%", "Other Cost%": "19%", "Net Profit": "11,907", "EPS in Rs": "15.50", "Profit before tax": "15,084", "Tax %": "29%", "Other Income": "4,675", "Expenses": "54,494", "Exceptional items AT": "0", "Sales": "56,130", "Depreciation": "982", "Manufacturing Cost %": "18%"}, "Balance Sheet": {"Reserves": "51,013", "Short-term loans": "80", "Total Liabilities": "83,337", "Computers": "342", "Equity Capital": "1,120", "Other asset items": "14,284", "Long-term Borrowings": "27"}}, "Apr-07": {"Profit & Loss": {"Reported Net Profit": "10,108", "Profit after tax": "9,255", "Sales Growth %": "4.34%", "Dividend Payout%": "29%", "Profit for PE": "12,122", "Interest": "597", "OPM %": "24%", "Profit for EPS": "9,945", "Employee Cost%": "54%", "Exceptional items": "0", "Other income normal": "3,847", "Operating Profit": "10,837", "Material Cost %": "1%", "Other Cost%": "15%", "Net Profit": "12,642", "EPS in Rs": "18.94", "Profit before tax": "16,359", "Tax %": "28%", "Other Income": "2,772", "Expenses": "53,174", "Exceptional items AT": "1", "Sales": "62,598", "Depreciation": "967", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Reserves": "54,546", "Short-term loans": "80", "Total Liabilities": "67,255", "Computers": "65", "Equity Capital": "1,130", "Other asset items": "14,235", "Long-term Borrowings": "35"}}, "Apr-08": {"Profit & Loss": {"Reported Net Profit": "9,189", "Profit after tax": "11,786", "Sales Growth %": "11.59%", "Dividend Payout%": "19%", "Profit for PE": "9,814", "Interest": "462", "OPM %": "23%", "Profit for EPS": "12,669", "Employee Cost%": "50%", "Exceptional items": "0", "Other income normal": "3,622", "Operating Profit": "11,533", "Material Cost %": "2%", "Other Cost%": "12%", "Net Profit": "9,845", "EPS in Rs": "15.37", "Profit before tax": "13,805", "Tax %": "24%", "Other Income": "2,657", "Expenses": "40,776", "Exceptional items AT": "0", "Sales": "62,598", "Depreciation": "1,807", "Manufacturing Cost %": "20%"}, "Balance Sheet": {"Reserves": "54,773", "Short-term loans": "136", "Total Liabilities": "75,980", "Computers": "65", "Equity Capital": "1,108", "Other asset items": "11,363", "Long-term Borrowings": "6"}}, "Apr-09": {"Profit & Loss": {"Reported Net Profit": "10,168", "Profit after tax": "10,288", "Sales Growth %": "11.59%", "Dividend Payout%": "28%", "Profit for PE": "9,448", "Interest": "535", "OPM %": "19%", "Profit for EPS": "12,669", "Employee Cost%": "52%", "Exceptional items": "0", "Other income normal": "3,934", "Operating Profit": "9,967", "Material Cost %": "2%", "Other Cost%": "18%", "Net Profit": "9,260", "EPS in Rs": "18.26", "Profit before tax": "13,191", "Tax %": "33%", "Other Income": "4,466", "Expenses": "39,684", "Exceptional items AT": "0", "Sales": "56,340", "Depreciation": "1,176", "Manufacturing Cost %": "19%"}, "Balance Sheet": {"Reserves": "50,738", "Short-term loans": "81", "Total Liabilities": "67,255", "Computers": "1,617", "Equity Capital": "1,124", "Other asset items": "15,995", "Long-term Borrowings": "8"}}, "Apr-10": {"Profit & Loss": {"Reported Net Profit": "8,551", "Profit after tax": "11,372", "Sales Growth %": "11.59%", "Dividend Payout%": "19%", "Profit for PE": "12,122", "Interest": "431", "OPM %": "24%", "Profit for EPS": "8,429", "Employee Cost%": "52%", "Exceptional items": "1", "Other income normal": "3,674", "Operating Profit": "11,356", "Material Cost %": "2%", "Other Cost%": "19%", "Net Profit": "9,795", "EPS in Rs": "22.57", "Profit before tax": "13,154", "Tax %": "29%", "Other Income": "2,657", "Expenses": "44,268", "Exceptional items AT": "1", "Sales": "60,057", "Depreciation": "1,261", "Manufacturing Cost %": "17%"}, "Balance Sheet": {"Reserves": "50,738", "Short-term loans": "81", "Total Liabilities": "75,980", "Computers": "1,621", "Equity Capital": "1,120", "Other asset items": "11,363", "Long-term Borrowings": "32"}}}} |
|
{"gt_parse": {"Apr-06": {"Cash Flows": {"Interest received": "1,936", "Acquisition of Companies": "0", "Other Investing Items": "-117", "Proceeds from shares": "0", "Proceeds from borrowings": "-5,631", "Cash from Operating Activity": "14,902", "Payables": "1,089", "Other WC items": "-31", "Fixed assets purchased": "-1,571", "Financial liabilities": "-168", "Cash from Financing Activity": "-3,067", "Investments purchased": "-97,272", "Invest in subsidiaries": "-201", "Loans to Subsidiaries": "-3,288", "Redemp n Canc of Shares": "0", "Inter-corporate Deposits": "0", "Inventory": "120", "Working capital changes": "-1,595", "Net Cash Flow": "5,279", "Repayment of borrowings": "-10,139", "Receivables": "-3,734", "Cash from Investing Activity": "2,051"}}, "Apr-07": {"Cash Flows": {"Interest received": "1,651", "Acquisition of Companies": "0", "Other Investing Items": "475", "Proceeds from shares": "0", "Proceeds from borrowings": "-5,861", "Cash from Operating Activity": "3,811", "Payables": "-868", "Other WC items": "-339", "Fixed assets purchased": "-1,725", "Financial liabilities": "-432", "Cash from Financing Activity": "-4,773", "Investments purchased": "-112,473", "Invest in subsidiaries": "-5,279", "Loans to Subsidiaries": "-513", "Redemp n Canc of Shares": "1", "Inter-corporate Deposits": "0", "Inventory": "187", "Working capital changes": "1,690", "Net Cash Flow": "-4,363", "Repayment of borrowings": "-13,194", "Receivables": "2,801", "Cash from Investing Activity": "-1,531"}}, "Apr-08": {"Cash Flows": {"Interest received": "1,725", "Acquisition of Companies": "0", "Other Investing Items": "99", "Proceeds from shares": "0", "Proceeds from borrowings": "-11,870", "Cash from Operating Activity": "8,210", "Payables": "191", "Other WC items": "-42", "Fixed assets purchased": "-1,725", "Financial liabilities": "-254", "Cash from Financing Activity": "-10,319", "Investments purchased": "-109,974", "Invest in subsidiaries": "-6,311", "Loans to Subsidiaries": "-3,288", "Redemp n Canc of Shares": "1", "Inter-corporate Deposits": "1", "Inventory": "-8", "Working capital changes": "-1,704", "Net Cash Flow": "5,279", "Repayment of borrowings": "-8,929", "Receivables": "-4,782", "Cash from Investing Activity": "-4,639"}}, "Apr-09": {"Cash Flows": {"Interest received": "1,502", "Acquisition of Companies": "0", "Other Investing Items": "745", "Proceeds from shares": "0", "Proceeds from borrowings": "-13,365", "Cash from Operating Activity": "9,418", "Payables": "1,075", "Other WC items": "-42", "Fixed assets purchased": "-1,272", "Financial liabilities": "-11", "Cash from Financing Activity": "-2,945", "Investments purchased": "-97,522", "Invest in subsidiaries": "-2,831", "Loans to Subsidiaries": "-860", "Redemp n Canc of Shares": "1", "Inter-corporate Deposits": "1", "Inventory": "120", "Working capital changes": "-977", "Net Cash Flow": "5,279", "Repayment of borrowings": "-12,017", "Receivables": "-3,734", "Cash from Investing Activity": "2,051"}}, "Apr-10": {"Cash Flows": {"Interest received": "1,505", "Acquisition of Companies": "0", "Other Investing Items": "410", "Proceeds from shares": "0", "Proceeds from borrowings": "-5,214", "Cash from Operating Activity": "2,167", "Payables": "1,075", "Other WC items": "-243", "Fixed assets purchased": "-1,339", "Financial liabilities": "-432", "Cash from Financing Activity": "-5,592", "Investments purchased": "-106,021", "Invest in subsidiaries": "-6,448", "Loans to Subsidiaries": "-860", "Redemp n Canc of Shares": "1", "Inter-corporate Deposits": "0", "Inventory": "187", "Working capital changes": "-977", "Net Cash Flow": "5,108", "Repayment of borrowings": "-13,315", "Receivables": "-1,116", "Cash from Investing Activity": "-1,531"}}}} |
|
{"gt_parse": {"Oct-12": {"Balance Sheet": {"Fixed Assets": "5,898", "Other fixed assets": "473", "Investments": "26,007", "Other Borrowings": "11", "Other liability items": "8,757", "Computers": "1,028", "Equity Capital": "1,127", "Equipments": "643", "Other asset items": "10,677", "Other Liabilities": "13,714", "Cash Equivalents": "7,533", "Furniture n fittings": "1,255", "Vehicles": "74", "Trade receivables": "9,308", "Other Assets": "28,542", "Intangible Assets": "352", "Total Assets": "75,962", "Plant Machinery": "7,324", "Total Liabilities": "73,983", "Advance from Customers": "78", "CWIP": "1,590", "Gross Block": "171", "Building": "3,231", "Short-term Borrowings": "5,439", "Accumulated Depreciation": "8,528", "Borrowings": "7,084", "Short-term loans": "77", "Inventories": "317", "Trade Payables": "5,146", "Reserves": "46,387", "Land": "369"}}, "Oct-11": {"Balance Sheet": {"Fixed Assets": "6,835", "Other fixed assets": "546", "Investments": "27,116", "Other Borrowings": "65", "Other liability items": "9,175", "Computers": "386", "Equity Capital": "1,111", "Equipments": "615", "Other asset items": "13,928", "Other Liabilities": "16,998", "Cash Equivalents": "7,500", "Furniture n fittings": "1,255", "Vehicles": "83", "Trade receivables": "8,231", "Other Assets": "29,028", "Intangible Assets": "352", "Total Assets": "82,286", "Plant Machinery": "7,434", "Total Liabilities": "71,834", "Advance from Customers": "29", "CWIP": "941", "Gross Block": "703", "Building": "5,306", "Short-term Borrowings": "6,979", "Accumulated Depreciation": "8,762", "Borrowings": "8,323", "Short-term loans": "46", "Inventories": "93", "Trade Payables": "4,736", "Reserves": "50,525", "Land": "571"}}, "Oct-10": {"Balance Sheet": {"Fixed Assets": "5,171", "Other fixed assets": "333", "Investments": "45,921", "Other Borrowings": "39", "Other liability items": "8,757", "Computers": "1,372", "Equity Capital": "1,137", "Equipments": "643", "Other asset items": "11,250", "Other Liabilities": "14,433", "Cash Equivalents": "7,500", "Furniture n fittings": "1,217", "Vehicles": "111", "Trade receivables": "8,953", "Other Assets": "30,924", "Intangible Assets": "443", "Total Assets": "66,931", "Plant Machinery": "7,434", "Total Liabilities": "76,341", "Advance from Customers": "103", "CWIP": "819", "Gross Block": "703", "Building": "3,231", "Short-term Borrowings": "5,829", "Accumulated Depreciation": "9,397", "Borrowings": "5,651", "Short-term loans": "46", "Inventories": "140", "Trade Payables": "4,331", "Reserves": "53,210", "Land": "452"}}, "Oct-09": {"Balance Sheet": {"Fixed Assets": "6,835", "Other fixed assets": "410", "Investments": "27,116", "Other Borrowings": "36", "Other liability items": "9,549", "Computers": "1,372", "Equity Capital": "1,113", "Equipments": "524", "Other asset items": "14,951", "Other Liabilities": "14,433", "Cash Equivalents": "8,869", "Furniture n fittings": "1,217", "Vehicles": "77", "Trade receivables": "8,094", "Other Assets": "30,720", "Intangible Assets": "446", "Total Assets": "66,385", "Plant Machinery": "7,194", "Total Liabilities": "78,517", "Advance from Customers": "78", "CWIP": "962", "Gross Block": "89", "Building": "4,694", "Short-term Borrowings": "6,871", "Accumulated Depreciation": "8,258", "Borrowings": "5,310", "Short-term loans": "145", "Inventories": "89", "Trade Payables": "5,146", "Reserves": "50,525", "Land": "521"}}}} |
|
{"gt_parse": {"Oct-12": {"Cash Flows": {"Receivables": "-4,742", "Other financing items": "-7,823", "Dividends received": "1,895", "Dividends paid": "-2,436", "Inventory": "196", "Invest in subsidiaries": "-715", "Loans Advances": "0", "Inter-corporate Deposits": "0", "Acquisition of Companies": "0", "Repayment of borrowings": "-10,420", "Interest received": "1,364", "Other WC items": "109", "Proceeds from borrowings": "-11,919", "Cash from Investing Activity": "-5,222", "Other Investing Items": "658", "Investments purchased": "-115,473", "Financial liabilities": "-258", "Cash from Operating Activity": "10,713", "Working capital changes": "-2,531", "Cash from Financing Activity": "-6,074", "Proceeds from shares": "0", "Direct taxes": "-1,086", "Net Cash Flow": "-4,277", "Profit from operations": "13,084", "Fixed assets purchased": "-1,632", "Fixed assets sold": "130", "Interest paid fin": "-376", "Loans to Subsidiaries": "-1,326", "Payables": "1,001", "Redemp n Canc of Shares": "0", "Investments sold": "115,247"}}, "Oct-11": {"Cash Flows": {"Receivables": "-1,419", "Other financing items": "-10,335", "Dividends received": "2,413", "Dividends paid": "-1,491", "Inventory": "-18", "Invest in subsidiaries": "-736", "Loans Advances": "1", "Inter-corporate Deposits": "1", "Acquisition of Companies": "0", "Repayment of borrowings": "-7,668", "Interest received": "2,056", "Other WC items": "298", "Proceeds from borrowings": "-12,262", "Cash from Investing Activity": "1,188", "Other Investing Items": "828", "Investments purchased": "-115,473", "Financial liabilities": "-224", "Cash from Operating Activity": "5,791", "Working capital changes": "1,728", "Cash from Financing Activity": "-3,496", "Proceeds from shares": "0", "Direct taxes": "-176", "Net Cash Flow": "4,951", "Profit from operations": "13,285", "Fixed assets purchased": "-1,540", "Fixed assets sold": "46", "Interest paid fin": "-374", "Loans to Subsidiaries": "-1,699", "Payables": "-737", "Redemp n Canc of Shares": "0", "Investments sold": "80,401"}}, "Oct-10": {"Cash Flows": {"Receivables": "-2,635", "Other financing items": "-7,132", "Dividends received": "319", "Dividends paid": "-1,212", "Inventory": "48", "Invest in subsidiaries": "-1,775", "Loans Advances": "1", "Inter-corporate Deposits": "1", "Acquisition of Companies": "0", "Repayment of borrowings": "-10,420", "Interest received": "1,691", "Other WC items": "686", "Proceeds from borrowings": "-8,152", "Cash from Investing Activity": "-12,083", "Other Investing Items": "658", "Investments purchased": "-115,304", "Financial liabilities": "-439", "Cash from Operating Activity": "8,496", "Working capital changes": "-3,411", "Cash from Financing Activity": "175", "Proceeds from shares": "0", "Direct taxes": "-23", "Net Cash Flow": "3,219", "Profit from operations": "9,228", "Fixed assets purchased": "-1,505", "Fixed assets sold": "79", "Interest paid fin": "-343", "Loans to Subsidiaries": "-2,488", "Payables": "1,059", "Redemp n Canc of Shares": "1", "Investments sold": "115,247"}}, "Oct-09": {"Cash Flows": {"Receivables": "-1,542", "Other financing items": "-8,368", "Dividends received": "1,226", "Dividends paid": "-2,929", "Inventory": "39", "Invest in subsidiaries": "-6,884", "Loans Advances": "1", "Inter-corporate Deposits": "0", "Acquisition of Companies": "0", "Repayment of borrowings": "-9,620", "Interest received": "1,680", "Other WC items": "-678", "Proceeds from borrowings": "-5,323", "Cash from Investing Activity": "-384", "Other Investing Items": "689", "Investments purchased": "-95,893", "Financial liabilities": "-222", "Cash from Operating Activity": "5,791", "Working capital changes": "1,728", "Cash from Financing Activity": "-9,970", "Proceeds from shares": "1", "Direct taxes": "-23", "Net Cash Flow": "-3,113", "Profit from operations": "14,975", "Fixed assets purchased": "-1,507", "Fixed assets sold": "46", "Interest paid fin": "-357", "Loans to Subsidiaries": "-3,061", "Payables": "1,426", "Redemp n Canc of Shares": "1", "Investments sold": "115,247"}}}} |
|
{"gt_parse": {"Aug-08": {"Profit & Loss": {"Material Cost %": "2%", "Interest": "373", "Operating Profit": "9,290", "Profit after tax": "11,163", "Depreciation": "1,527", "Expenses": "41,122", "Exceptional items": "0", "Tax %": "30%", "Profit before tax": "14,381", "Employee Cost%": "51%", "EPS in Rs": "14.57", "Manufacturing Cost %": "19%", "Sales": "55,662", "Profit for EPS": "12,392", "Sales Growth %": "7.46%", "Exceptional items AT": "0", "OPM %": "19%", "Net Profit": "9,612", "Other income normal": "2,403", "Other Cost%": "11%", "Reported Net Profit": "11,120", "Dividend Payout%": "5%", "Profit for PE": "10,163", "Other Income": "2,913"}}, "Aug-09": {"Profit & Loss": {"Material Cost %": "1%", "Interest": "538", "Operating Profit": "9,656", "Profit after tax": "10,856", "Depreciation": "1,050", "Expenses": "48,558", "Exceptional items": "1", "Tax %": "33%", "Profit before tax": "12,306", "Employee Cost%": "51%", "EPS in Rs": "13.87", "Manufacturing Cost %": "18%", "Sales": "63,398", "Profit for EPS": "11,114", "Sales Growth %": "7.46%", "Exceptional items AT": "1", "OPM %": "22%", "Net Profit": "9,612", "Other income normal": "2,414", "Other Cost%": "7%", "Reported Net Profit": "8,313", "Dividend Payout%": "25%", "Profit for PE": "8,373", "Other Income": "3,961"}}, "Aug-10": {"Profit & Loss": {"Material Cost %": "2%", "Interest": "651", "Operating Profit": "10,906", "Profit after tax": "10,734", "Depreciation": "1,681", "Expenses": "52,501", "Exceptional items": "1", "Tax %": "30%", "Profit before tax": "13,101", "Employee Cost%": "49%", "EPS in Rs": "14.57", "Manufacturing Cost %": "16%", "Sales": "65,886", "Profit for EPS": "10,031", "Sales Growth %": "6.82%", "Exceptional items AT": "0", "OPM %": "21%", "Net Profit": "9,612", "Other income normal": "4,299", "Other Cost%": "17%", "Reported Net Profit": "8,313", "Dividend Payout%": "25%", "Profit for PE": "8,373", "Other Income": "3,209"}}}} |
|
{"gt_parse": {"Aug-08": {"Cash Flows": {"Redemp n Canc of Shares": "1", "Acquisition of Companies": "0", "Dividends paid": "-2,224", "Dividends received": "537", "Interest paid fin": "-397", "Inventory": "-86", "Other financing items": "-8,614", "Investments sold": "96,968", "Direct taxes": "-1,391", "Other Investing Items": "-108"}}, "Aug-09": {"Cash Flows": {"Redemp n Canc of Shares": "1", "Acquisition of Companies": "0", "Dividends paid": "-3,123", "Dividends received": "2,796", "Interest paid fin": "-296", "Inventory": "72", "Other financing items": "-2,763", "Investments sold": "99,849", "Direct taxes": "-1,036", "Other Investing Items": "-108"}}, "Aug-10": {"Cash Flows": {"Redemp n Canc of Shares": "1", "Acquisition of Companies": "0", "Dividends paid": "-2,843", "Dividends received": "537", "Interest paid fin": "-410", "Inventory": "166", "Other financing items": "-8,564", "Investments sold": "99,558", "Direct taxes": "-553", "Other Investing Items": "-117"}}}} |
|
{"gt_parse": {"Feb-19": {"Profit & Loss": {"Profit for EPS": "10,192", "Exceptional items AT": "1", "Sales": "50,902", "Manufacturing Cost %": "18%", "Exceptional items": "1", "Profit after tax": "9,475", "Dividend Payout%": "3%", "Reported Net Profit": "8,426", "Depreciation": "1,128", "OPM %": "24%", "Net Profit": "9,599", "Material Cost %": "2%", "Profit before tax": "13,396", "EPS in Rs": "13.75", "Expenses": "43,561", "Employee Cost%": "52%", "Sales Growth %": "5.68%", "Profit for PE": "9,930", "Interest": "489", "Other Cost%": "23%", "Other Income": "2,729", "Operating Profit": "11,559", "Other income normal": "2,889", "Tax %": "27%"}, "Balance Sheet": {"Short-term Borrowings": "5,891", "CWIP": "735"}}, "Feb-18": {"Profit & Loss": {"Profit for EPS": "8,246", "Exceptional items AT": "0", "Sales": "59,731", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Profit after tax": "11,145", "Dividend Payout%": "22%", "Reported Net Profit": "12,726", "Depreciation": "1,128", "OPM %": "20%", "Net Profit": "9,104", "Material Cost %": "2%", "Profit before tax": "11,443", "EPS in Rs": "19", "Expenses": "40,721", "Employee Cost%": "53%", "Sales Growth %": "10.84%", "Profit for PE": "10,361", "Interest": "351", "Other Cost%": "21%", "Other Income": "2,744", "Operating Profit": "9,684", "Other income normal": "4,230", "Tax %": "28%"}, "Balance Sheet": {"Short-term Borrowings": "5,891", "CWIP": "1,598"}}, "Feb-17": {"Profit & Loss": {"Profit for EPS": "8,246", "Exceptional items AT": "1", "Sales": "50,902", "Manufacturing Cost %": "19%", "Exceptional items": "0", "Profit after tax": "11,579", "Dividend Payout%": "3%", "Reported Net Profit": "11,420", "Depreciation": "1,655", "OPM %": "21%", "Net Profit": "9,950", "Material Cost %": "1%", "Profit before tax": "11,404", "EPS in Rs": "15.24", "Expenses": "42,000", "Employee Cost%": "50%", "Sales Growth %": "13.40%", "Profit for PE": "10,713", "Interest": "351", "Other Cost%": "10%", "Other Income": "3,678", "Operating Profit": "9,634", "Other income normal": "2,889", "Tax %": "26%"}, "Balance Sheet": {"Short-term Borrowings": "5,891", "CWIP": "1,598"}}}} |
|
{"gt_parse": {"Feb-19": {"Balance Sheet": {"Total Liabilities": "74,972", "Other fixed assets": "337", "Building": "4,688", "Inventories": "167", "Equity Capital": "1,126", "Advance from Customers": "97", "Total Assets": "66,400", "Investments": "31,782", "Trade Payables": "5,177", "Fixed Assets": "4,956", "Borrowings": "6,565", "Vehicles": "116", "Long-term Borrowings": "26", "Land": "492", "Trade receivables": "9,540", "Other liability items": "12,636", "Other Assets": "29,224", "Reserves": "46,950", "Short-term loans": "136", "Intangible Assets": "488", "Other asset items": "13,763", "Furniture n fittings": "1,529", "Plant Machinery": "7,499", "Cash Equivalents": "5,176", "Other Borrowings": "9", "Accumulated Depreciation": "8,100", "Gross Block": "181", "Lease Liabilities": "825", "Equipments": "587", "Computers": "115", "Other Liabilities": "13,067"}}, "Feb-18": {"Balance Sheet": {"Total Liabilities": "73,946", "Other fixed assets": "359", "Building": "3,260", "Inventories": "103", "Equity Capital": "1,105", "Advance from Customers": "77", "Total Assets": "77,526", "Investments": "31,782", "Trade Payables": "4,501", "Fixed Assets": "6,761", "Borrowings": "6,763", "Vehicles": "47", "Long-term Borrowings": "29", "Land": "492", "Trade receivables": "9,540", "Other liability items": "11,435", "Other Assets": "27,347", "Reserves": "53,916", "Short-term loans": "136", "Intangible Assets": "445", "Other asset items": "11,010", "Furniture n fittings": "1,014", "Plant Machinery": "7,177", "Cash Equivalents": "9,992", "Other Borrowings": "57", "Accumulated Depreciation": "7,826", "Gross Block": "615", "Lease Liabilities": "1,234", "Equipments": "469", "Computers": "1,312", "Other Liabilities": "13,067"}}, "Feb-17": {"Balance Sheet": {"Total Liabilities": "73,263", "Other fixed assets": "350", "Building": "4,688", "Inventories": "40", "Equity Capital": "1,134", "Advance from Customers": "50", "Total Assets": "74,488", "Investments": "33,797", "Trade Payables": "5,177", "Fixed Assets": "4,956", "Borrowings": "5,476", "Vehicles": "47", "Long-term Borrowings": "25", "Land": "411", "Trade receivables": "8,766", "Other liability items": "8,494", "Other Assets": "29,224", "Reserves": "54,439", "Short-term loans": "100", "Intangible Assets": "493", "Other asset items": "13,135", "Furniture n fittings": "1,453", "Plant Machinery": "6,878", "Cash Equivalents": "5,919", "Other Borrowings": "4", "Accumulated Depreciation": "9,727", "Gross Block": "181", "Lease Liabilities": "537", "Equipments": "540", "Computers": "689", "Other Liabilities": "16,335"}}}} |
|
{"gt_parse": {"Feb-19": {"Cash Flows": {"Cash from Operating Activity": "13,288", "Fixed assets purchased": "-1,742", "Invest in subsidiaries": "-8,227", "Repayment of borrowings": "-9,989", "Proceeds from shares": "0", "Investments purchased": "-103,488", "Redemp n Canc of Shares": "1", "Other WC items": "615", "Profit from operations": "13,358", "Loans Advances": "1", "Other financing items": "-10,509", "Inventory": "-70", "Net Cash Flow": "8,483", "Cash from Financing Activity": "-2,434", "Interest paid fin": "-518", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-1,385", "Fixed assets sold": "69", "Cash from Investing Activity": "-3,882", "Inter-corporate Deposits": "0", "Payables": "1,846", "Dividends paid": "-1,269", "Other Investing Items": "-12", "Investments sold": "94,102", "Receivables": "724", "Financial liabilities": "-221", "Direct taxes": "-1,173", "Dividends received": "1,842", "Proceeds from borrowings": "-9,544", "Interest received": "1,251", "Working capital changes": "-1,600"}}, "Feb-18": {"Cash Flows": {"Cash from Operating Activity": "5,017", "Fixed assets purchased": "-1,102", "Invest in subsidiaries": "-2,725", "Repayment of borrowings": "-11,730", "Proceeds from shares": "0", "Investments purchased": "-98,293", "Redemp n Canc of Shares": "1", "Other WC items": "615", "Profit from operations": "11,816", "Loans Advances": "0", "Other financing items": "-5,990", "Inventory": "127", "Net Cash Flow": "5,804", "Cash from Financing Activity": "-3,501", "Interest paid fin": "-381", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-1,671", "Fixed assets sold": "68", "Cash from Investing Activity": "-3,571", "Inter-corporate Deposits": "0", "Payables": "991", "Dividends paid": "-1,454", "Other Investing Items": "0", "Investments sold": "77,209", "Receivables": "-2,030", "Financial liabilities": "-23", "Direct taxes": "-238", "Dividends received": "231", "Proceeds from borrowings": "-13,200", "Interest received": "2,141", "Working capital changes": "-3,680"}}, "Feb-17": {"Cash Flows": {"Cash from Operating Activity": "5,017", "Fixed assets purchased": "-1,742", "Invest in subsidiaries": "-2,725", "Repayment of borrowings": "-9,544", "Proceeds from shares": "0", "Investments purchased": "-108,559", "Redemp n Canc of Shares": "1", "Other WC items": "347", "Profit from operations": "9,038", "Loans Advances": "0", "Other financing items": "-11,047", "Inventory": "-90", "Net Cash Flow": "3,223", "Cash from Financing Activity": "-3,607", "Interest paid fin": "-470", "Acquisition of Companies": "0", "Loans to Subsidiaries": "-1,385", "Fixed assets sold": "31", "Cash from Investing Activity": "-10,893", "Inter-corporate Deposits": "1", "Payables": "-880", "Dividends paid": "-2,640", "Other Investing Items": "0", "Investments sold": "77,209", "Receivables": "-210", "Financial liabilities": "-159", "Direct taxes": "-1,173", "Dividends received": "839", "Proceeds from borrowings": "-6,227", "Interest received": "1,328", "Working capital changes": "-3,987"}}}} |
|
{"gt_parse": {"Nov-09": {"Profit & Loss": {"Reported Net Profit": "11,087", "Material Cost %": "2%", "EPS in Rs": "22.19", "Exceptional items AT": "1", "Other income normal": "3,528", "Net Profit": "9,915", "Other Income": "2,420", "Other Cost%": "15%", "Profit after tax": "10,530", "Operating Profit": "11,948", "Manufacturing Cost %": "16%", "Employee Cost%": "53%", "Expenses": "44,155", "Depreciation": "1,255", "Exceptional items": "1", "Profit before tax": "10,857", "Profit for EPS": "12,359", "Sales Growth %": "3.22%", "Profit for PE": "10,278", "OPM %": "25%", "Sales": "55,961", "Dividend Payout%": "7%", "Interest": "377", "Tax %": "21%"}, "Balance Sheet": {"Short-term loans": "147", "Total Liabilities": "76,814", "CWIP": "1,207", "Fixed Assets": "5,596", "Other Assets": "29,349", "Advance from Customers": "43", "Trade Payables": "4,450", "Vehicles": "113", "Investments": "41,344", "Accumulated Depreciation": "9,565", "Building": "3,931", "Total Assets": "75,026", "Other liability items": "9,214"}}, "Nov-10": {"Profit & Loss": {"Reported Net Profit": "12,770", "Material Cost %": "1%", "EPS in Rs": "15.92", "Exceptional items AT": "1", "Other income normal": "3,001", "Net Profit": "12,097", "Other Income": "3,749", "Other Cost%": "17%", "Profit after tax": "10,998", "Operating Profit": "10,604", "Manufacturing Cost %": "20%", "Employee Cost%": "55%", "Expenses": "49,097", "Depreciation": "1,693", "Exceptional items": "1", "Profit before tax": "14,757", "Profit for EPS": "12,112", "Sales Growth %": "7.14%", "Profit for PE": "10,708", "OPM %": "25%", "Sales": "55,961", "Dividend Payout%": "18%", "Interest": "611", "Tax %": "21%"}, "Balance Sheet": {"Short-term loans": "134", "Total Liabilities": "76,814", "CWIP": "1,318", "Fixed Assets": "5,891", "Other Assets": "30,253", "Advance from Customers": "64", "Trade Payables": "4,365", "Vehicles": "122", "Investments": "40,611", "Accumulated Depreciation": "9,777", "Building": "2,746", "Total Assets": "71,303", "Other liability items": "9,173"}}, "Nov-11": {"Profit & Loss": {"Reported Net Profit": "12,432", "Material Cost %": "1%", "EPS in Rs": "20.26", "Exceptional items AT": "1", "Other income normal": "2,896", "Net Profit": "10,573", "Other Income": "4,047", "Other Cost%": "15%", "Profit after tax": "10,837", "Operating Profit": "12,074", "Manufacturing Cost %": "17%", "Employee Cost%": "52%", "Expenses": "49,097", "Depreciation": "1,396", "Exceptional items": "1", "Profit before tax": "10,000", "Profit for EPS": "8,022", "Sales Growth %": "9.61%", "Profit for PE": "10,245", "OPM %": "25%", "Sales": "54,610", "Dividend Payout%": "11%", "Interest": "620", "Tax %": "21%"}, "Balance Sheet": {"Short-term loans": "86", "Total Liabilities": "69,061", "CWIP": "1,103", "Fixed Assets": "7,024", "Other Assets": "30,876", "Advance from Customers": "43", "Trade Payables": "4,365", "Vehicles": "88", "Investments": "34,460", "Accumulated Depreciation": "7,686", "Building": "5,640", "Total Assets": "77,198", "Other liability items": "9,173"}}, "Nov-12": {"Profit & Loss": {"Reported Net Profit": "10,245", "Material Cost %": "2%", "EPS in Rs": "19.48", "Exceptional items AT": "1", "Other income normal": "4,023", "Net Profit": "8,952", "Other Income": "2,886", "Other Cost%": "15%", "Profit after tax": "8,219", "Operating Profit": "11,534", "Manufacturing Cost %": "19%", "Employee Cost%": "56%", "Expenses": "48,532", "Depreciation": "1,883", "Exceptional items": "0", "Profit before tax": "11,183", "Profit for EPS": "11,342", "Sales Growth %": "12.37%", "Profit for PE": "9,830", "OPM %": "25%", "Sales": "54,671", "Dividend Payout%": "15%", "Interest": "644", "Tax %": "25%"}, "Balance Sheet": {"Short-term loans": "76", "Total Liabilities": "74,650", "CWIP": "1,318", "Fixed Assets": "4,874", "Other Assets": "30,876", "Advance from Customers": "63", "Trade Payables": "4,418", "Vehicles": "113", "Investments": "33,623", "Accumulated Depreciation": "9,565", "Building": "4,512", "Total Assets": "83,366", "Other liability items": "9,443"}}}} |
|
{"gt_parse": {"Nov-09": {"Balance Sheet": {"Equity Capital": "1,099", "Other Borrowings": "16", "Long-term Borrowings": "30", "Furniture n fittings": "1,188", "Inventories": "223", "Borrowings": "6,386", "Trade receivables": "9,229", "Other fixed assets": "475", "Other Liabilities": "17,628", "Intangible Assets": "496", "Reserves": "47,910", "Plant Machinery": "6,861", "Other asset items": "10,650", "Lease Liabilities": "83", "Equipments": "496", "Land": "358", "Gross Block": "377", "Computers": "495", "Cash Equivalents": "7,763", "Short-term Borrowings": "5,407"}, "Cash Flows": {"Cash from Financing Activity": "299", "Investments sold": "111,750", "Investments purchased": "-116,546", "Proceeds from shares": "0", "Other financing items": "-2,430", "Net Cash Flow": "-148", "Repayment of borrowings": "-11,264", "Cash from Operating Activity": "13,971", "Invest in subsidiaries": "-1,279", "Fixed assets purchased": "-1,877", "Direct taxes": "-2,222", "Redemp n Canc of Shares": "0", "Interest received": "1,553", "Inventory": "-41", "Loans to Subsidiaries": "-2,871", "Receivables": "2,970", "Inter-corporate Deposits": "1", "Profit from operations": "12,322", "Financial liabilities": "-409", "Cash from Investing Activity": "-3,661", "Payables": "442"}}, "Nov-10": {"Balance Sheet": {"Equity Capital": "1,142", "Other Borrowings": "16", "Long-term Borrowings": "27", "Furniture n fittings": "1,236", "Inventories": "236", "Borrowings": "8,176", "Trade receivables": "8,919", "Other fixed assets": "270", "Other Liabilities": "15,307", "Intangible Assets": "496", "Reserves": "47,910", "Plant Machinery": "6,928", "Other asset items": "11,011", "Lease Liabilities": "616", "Equipments": "473", "Land": "466", "Gross Block": "673", "Computers": "236", "Cash Equivalents": "6,160", "Short-term Borrowings": "6,147"}, "Cash Flows": {"Cash from Financing Activity": "-10,083", "Investments sold": "89,841", "Investments purchased": "-114,733", "Proceeds from shares": "1", "Other financing items": "-2,963", "Net Cash Flow": "-558", "Repayment of borrowings": "-8,356", "Cash from Operating Activity": "6,186", "Invest in subsidiaries": "-3,414", "Fixed assets purchased": "-1,877", "Direct taxes": "-705", "Redemp n Canc of Shares": "0", "Interest received": "1,879", "Inventory": "7", "Loans to Subsidiaries": "-181", "Receivables": "244", "Inter-corporate Deposits": "0", "Profit from operations": "14,189", "Financial liabilities": "-3", "Cash from Investing Activity": "-10,564", "Payables": "420"}}, "Nov-11": {"Balance Sheet": {"Equity Capital": "1,099", "Other Borrowings": "17", "Long-term Borrowings": "27", "Furniture n fittings": "1,505", "Inventories": "236", "Borrowings": "8,778", "Trade receivables": "9,168", "Other fixed assets": "373", "Other Liabilities": "17,678", "Intangible Assets": "447", "Reserves": "45,954", "Plant Machinery": "7,520", "Other asset items": "11,591", "Lease Liabilities": "616", "Equipments": "600", "Land": "466", "Gross Block": "592", "Computers": "1,320", "Cash Equivalents": "7,074", "Short-term Borrowings": "6,941"}, "Cash Flows": {"Cash from Financing Activity": "-10,083", "Investments sold": "101,162", "Investments purchased": "-108,693", "Proceeds from shares": "0", "Other financing items": "-121", "Net Cash Flow": "5,630", "Repayment of borrowings": "-12,463", "Cash from Operating Activity": "6,821", "Invest in subsidiaries": "-1,449", "Fixed assets purchased": "-1,136", "Direct taxes": "-2,446", "Redemp n Canc of Shares": "0", "Interest received": "2,120", "Inventory": "190", "Loans to Subsidiaries": "-1,150", "Receivables": "-2,604", "Inter-corporate Deposits": "0", "Profit from operations": "11,690", "Financial liabilities": "-174", "Cash from Investing Activity": "-3,227", "Payables": "421"}}, "Nov-12": {"Balance Sheet": {"Equity Capital": "1,100", "Other Borrowings": "57", "Long-term Borrowings": "31", "Furniture n fittings": "1,505", "Inventories": "146", "Borrowings": "8,778", "Trade receivables": "8,351", "Other fixed assets": "557", "Other Liabilities": "16,290", "Intangible Assets": "524", "Reserves": "48,312", "Plant Machinery": "7,117", "Other asset items": "14,148", "Lease Liabilities": "1,106", "Equipments": "524", "Land": "466", "Gross Block": "534", "Computers": "495", "Cash Equivalents": "7,506", "Short-term Borrowings": "5,407"}, "Cash Flows": {"Cash from Financing Activity": "299", "Investments sold": "113,816", "Investments purchased": "-107,749", "Proceeds from shares": "0", "Other financing items": "-1,693", "Net Cash Flow": "5,630", "Repayment of borrowings": "-8,120", "Cash from Operating Activity": "13,971", "Invest in subsidiaries": "-5,303", "Fixed assets purchased": "-1,639", "Direct taxes": "-2,340", "Redemp n Canc of Shares": "0", "Interest received": "2,120", "Inventory": "54", "Loans to Subsidiaries": "-1,150", "Receivables": "2,970", "Inter-corporate Deposits": "1", "Profit from operations": "12,488", "Financial liabilities": "-297", "Cash from Investing Activity": "-1,366", "Payables": "987"}}}} |
|
{"gt_parse": {"Nov-09": {"Cash Flows": {"Fixed assets sold": "63", "Working capital changes": "-2,203", "Proceeds from borrowings": "-9,518", "Dividends paid": "-911", "Interest paid fin": "-328", "Other WC items": "49", "Loans Advances": "0", "Other Investing Items": "-127", "Dividends received": "2,892", "Acquisition of Companies": "0"}}, "Nov-10": {"Cash Flows": {"Fixed assets sold": "45", "Working capital changes": "-2,203", "Proceeds from borrowings": "-9,518", "Dividends paid": "-1,933", "Interest paid fin": "-427", "Other WC items": "-565", "Loans Advances": "1", "Other Investing Items": "381", "Dividends received": "2,887", "Acquisition of Companies": "0"}}, "Nov-11": {"Cash Flows": {"Fixed assets sold": "63", "Working capital changes": "1,661", "Proceeds from borrowings": "-8,569", "Dividends paid": "-2,625", "Interest paid fin": "-518", "Other WC items": "-607", "Loans Advances": "0", "Other Investing Items": "7", "Dividends received": "2,877", "Acquisition of Companies": "0"}}, "Nov-12": {"Cash Flows": {"Fixed assets sold": "79", "Working capital changes": "-1,289", "Proceeds from borrowings": "-12,346", "Dividends paid": "-2,178", "Interest paid fin": "-464", "Other WC items": "-165", "Loans Advances": "1", "Other Investing Items": "698", "Dividends received": "2,184", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Nov-19": {"Profit & Loss": {"Expenses": "54,367", "Tax %": "21%", "Profit for PE": "12,178", "Other Cost%": "10%", "Sales Growth %": "12.59%", "Sales": "49,882", "Manufacturing Cost %": "20%", "Employee Cost%": "54%", "EPS in Rs": "16.66", "OPM %": "19%", "Exceptional items AT": "1", "Profit for EPS": "11,647", "Material Cost %": "2%", "Net Profit": "8,950", "Profit after tax": "8,916", "Profit before tax": "13,737", "Operating Profit": "9,737", "Dividend Payout%": "7%", "Other income normal": "4,050", "Interest": "468", "Other Income": "3,891", "Depreciation": "1,550", "Reported Net Profit": "8,012", "Exceptional items": "0"}, "Balance Sheet": {"CWIP": "619", "Total Assets": "71,010", "Other Assets": "27,655", "Advance from Customers": "86", "Borrowings": "7,637", "Other fixed assets": "392", "Other asset items": "11,184", "Short-term loans": "103", "Land": "436", "Investments": "33,721", "Inventories": "149", "Other Borrowings": "60", "Equity Capital": "1,128"}}, "Nov-18": {"Profit & Loss": {"Expenses": "48,522", "Tax %": "30%", "Profit for PE": "9,795", "Other Cost%": "11%", "Sales Growth %": "3.01%", "Sales": "55,401", "Manufacturing Cost %": "19%", "Employee Cost%": "56%", "EPS in Rs": "16.78", "OPM %": "26%", "Exceptional items AT": "0", "Profit for EPS": "9,013", "Material Cost %": "1%", "Net Profit": "10,507", "Profit after tax": "12,139", "Profit before tax": "12,792", "Operating Profit": "10,851", "Dividend Payout%": "24%", "Other income normal": "3,230", "Interest": "452", "Other Income": "3,554", "Depreciation": "1,661", "Reported Net Profit": "10,600", "Exceptional items": "1"}, "Balance Sheet": {"CWIP": "814", "Total Assets": "66,235", "Other Assets": "26,820", "Advance from Customers": "89", "Borrowings": "7,858", "Other fixed assets": "440", "Other asset items": "15,984", "Short-term loans": "142", "Land": "558", "Investments": "26,656", "Inventories": "246", "Other Borrowings": "1", "Equity Capital": "1,107"}}, "Nov-17": {"Profit & Loss": {"Expenses": "43,795", "Tax %": "30%", "Profit for PE": "8,562", "Other Cost%": "11%", "Sales Growth %": "6.51%", "Sales": "49,882", "Manufacturing Cost %": "19%", "Employee Cost%": "50%", "EPS in Rs": "13.09", "OPM %": "22%", "Exceptional items AT": "0", "Profit for EPS": "9,013", "Material Cost %": "2%", "Net Profit": "12,113", "Profit after tax": "9,232", "Profit before tax": "11,945", "Operating Profit": "9,462", "Dividend Payout%": "15%", "Other income normal": "2,382", "Interest": "584", "Other Income": "2,496", "Depreciation": "1,661", "Reported Net Profit": "12,076", "Exceptional items": "0"}, "Balance Sheet": {"CWIP": "1,443", "Total Assets": "80,535", "Other Assets": "28,016", "Advance from Customers": "105", "Borrowings": "7,637", "Other fixed assets": "510", "Other asset items": "14,209", "Short-term loans": "103", "Land": "399", "Investments": "29,513", "Inventories": "283", "Other Borrowings": "1", "Equity Capital": "1,134"}}, "Nov-16": {"Profit & Loss": {"Expenses": "54,367", "Tax %": "24%", "Profit for PE": "8,562", "Other Cost%": "10%", "Sales Growth %": "3.01%", "Sales": "66,841", "Manufacturing Cost %": "16%", "Employee Cost%": "53%", "EPS in Rs": "19.43", "OPM %": "19%", "Exceptional items AT": "0", "Profit for EPS": "10,055", "Material Cost %": "1%", "Net Profit": "10,507", "Profit after tax": "12,139", "Profit before tax": "15,375", "Operating Profit": "10,851", "Dividend Payout%": "7%", "Other income normal": "4,104", "Interest": "452", "Other Income": "3,830", "Depreciation": "1,550", "Reported Net Profit": "12,702", "Exceptional items": "1"}, "Balance Sheet": {"CWIP": "2,127", "Total Assets": "68,557", "Other Assets": "28,916", "Advance from Customers": "86", "Borrowings": "8,546", "Other fixed assets": "392", "Other asset items": "14,146", "Short-term loans": "159", "Land": "411", "Investments": "31,065", "Inventories": "148", "Other Borrowings": "17", "Equity Capital": "1,107"}}, "Nov-15": {"Profit & Loss": {"Expenses": "48,522", "Tax %": "28%", "Profit for PE": "9,795", "Other Cost%": "21%", "Sales Growth %": "11.05%", "Sales": "56,980", "Manufacturing Cost %": "19%", "Employee Cost%": "49%", "EPS in Rs": "13.49", "OPM %": "26%", "Exceptional items AT": "0", "Profit for EPS": "9,013", "Material Cost %": "2%", "Net Profit": "11,729", "Profit after tax": "10,297", "Profit before tax": "15,375", "Operating Profit": "9,462", "Dividend Payout%": "15%", "Other income normal": "4,104", "Interest": "515", "Other Income": "3,939", "Depreciation": "1,127", "Reported Net Profit": "8,719", "Exceptional items": "0"}, "Balance Sheet": {"CWIP": "2,127", "Total Assets": "71,010", "Other Assets": "28,916", "Advance from Customers": "28", "Borrowings": "8,131", "Other fixed assets": "326", "Other asset items": "15,984", "Short-term loans": "43", "Land": "399", "Investments": "31,065", "Inventories": "149", "Other Borrowings": "31", "Equity Capital": "1,122"}}}} |
|
{"gt_parse": {"Nov-19": {"Balance Sheet": {"Gross Block": "878", "Other liability items": "8,577", "Vehicles": "75", "Trade receivables": "8,031", "Intangible Assets": "367", "Total Liabilities": "73,800", "Long-term Borrowings": "25", "Equipments": "480", "Building": "4,962", "Short-term Borrowings": "5,829", "Computers": "1,661", "Furniture n fittings": "1,374", "Trade Payables": "4,734", "Other Liabilities": "12,709", "Cash Equivalents": "4,505", "Accumulated Depreciation": "9,639", "Reserves": "45,140", "Lease Liabilities": "342", "Fixed Assets": "8,653", "Plant Machinery": "6,838"}, "Cash Flows": {"Dividends received": "2,128", "Profit from operations": "9,407", "Dividends paid": "-2,617", "Fixed assets sold": "46", "Inventory": "164", "Financial liabilities": "-384", "Repayment of borrowings": "-11,461", "Interest received": "2,171", "Investments sold": "100,658", "Net Cash Flow": "2,654", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,371", "Other Investing Items": "742", "Payables": "-758", "Invest in subsidiaries": "-5,969", "Cash from Investing Activity": "-3,717", "Loans to Subsidiaries": "-2,915", "Other financing items": "-6,213", "Loans Advances": "0", "Cash from Operating Activity": "13,752", "Other WC items": "-487"}}, "Nov-18": {"Balance Sheet": {"Gross Block": "341", "Other liability items": "8,725", "Vehicles": "37", "Trade receivables": "9,465", "Intangible Assets": "535", "Total Liabilities": "83,660", "Long-term Borrowings": "25", "Equipments": "500", "Building": "2,638", "Short-term Borrowings": "6,960", "Computers": "1,631", "Furniture n fittings": "1,521", "Trade Payables": "5,076", "Other Liabilities": "13,860", "Cash Equivalents": "9,021", "Accumulated Depreciation": "8,732", "Reserves": "50,203", "Lease Liabilities": "457", "Fixed Assets": "5,516", "Plant Machinery": "7,014"}, "Cash Flows": {"Dividends received": "2,620", "Profit from operations": "9,104", "Dividends paid": "-884", "Fixed assets sold": "46", "Inventory": "164", "Financial liabilities": "-409", "Repayment of borrowings": "-11,272", "Interest received": "1,562", "Investments sold": "93,723", "Net Cash Flow": "3,316", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,426", "Other Investing Items": "554", "Payables": "-758", "Invest in subsidiaries": "-5,969", "Cash from Investing Activity": "-2,908", "Loans to Subsidiaries": "-428", "Other financing items": "-1,563", "Loans Advances": "0", "Cash from Operating Activity": "12,465", "Other WC items": "-531"}}, "Nov-17": {"Balance Sheet": {"Gross Block": "429", "Other liability items": "8,130", "Vehicles": "45", "Trade receivables": "9,380", "Intangible Assets": "447", "Total Liabilities": "71,824", "Long-term Borrowings": "17", "Equipments": "480", "Building": "3,307", "Short-term Borrowings": "7,384", "Computers": "643", "Furniture n fittings": "1,661", "Trade Payables": "4,815", "Other Liabilities": "16,749", "Cash Equivalents": "6,941", "Accumulated Depreciation": "8,732", "Reserves": "45,360", "Lease Liabilities": "339", "Fixed Assets": "7,814", "Plant Machinery": "6,838"}, "Cash Flows": {"Dividends received": "788", "Profit from operations": "9,407", "Dividends paid": "-2,617", "Fixed assets sold": "149", "Inventory": "72", "Financial liabilities": "-18", "Repayment of borrowings": "-10,433", "Interest received": "1,415", "Investments sold": "76,390", "Net Cash Flow": "5,546", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,143", "Other Investing Items": "197", "Payables": "1,457", "Invest in subsidiaries": "-7,858", "Cash from Investing Activity": "-8,797", "Loans to Subsidiaries": "-2,767", "Other financing items": "-11,475", "Loans Advances": "1", "Cash from Operating Activity": "13,752", "Other WC items": "392"}}, "Nov-16": {"Balance Sheet": {"Gross Block": "479", "Other liability items": "10,408", "Vehicles": "117", "Trade receivables": "8,494", "Intangible Assets": "365", "Total Liabilities": "85,092", "Long-term Borrowings": "17", "Equipments": "500", "Building": "4,962", "Short-term Borrowings": "6,201", "Computers": "1,331", "Furniture n fittings": "1,374", "Trade Payables": "4,734", "Other Liabilities": "16,352", "Cash Equivalents": "8,231", "Accumulated Depreciation": "8,751", "Reserves": "52,779", "Lease Liabilities": "679", "Fixed Assets": "8,944", "Plant Machinery": "7,034"}, "Cash Flows": {"Dividends received": "399", "Profit from operations": "10,891", "Dividends paid": "-884", "Fixed assets sold": "106", "Inventory": "72", "Financial liabilities": "-195", "Repayment of borrowings": "-7,990", "Interest received": "2,171", "Investments sold": "108,263", "Net Cash Flow": "-2,734", "Inter-corporate Deposits": "0", "Fixed assets purchased": "-1,866", "Other Investing Items": "14", "Payables": "339", "Invest in subsidiaries": "-5,377", "Cash from Investing Activity": "-1,939", "Loans to Subsidiaries": "-536", "Other financing items": "-11,042", "Loans Advances": "1", "Cash from Operating Activity": "6,287", "Other WC items": "-531"}}, "Nov-15": {"Balance Sheet": {"Gross Block": "819", "Other liability items": "10,824", "Vehicles": "96", "Trade receivables": "8,494", "Intangible Assets": "539", "Total Liabilities": "67,928", "Long-term Borrowings": "34", "Equipments": "625", "Building": "4,749", "Short-term Borrowings": "6,015", "Computers": "718", "Furniture n fittings": "1,410", "Trade Payables": "4,815", "Other Liabilities": "16,749", "Cash Equivalents": "8,413", "Accumulated Depreciation": "8,063", "Reserves": "53,518", "Lease Liabilities": "457", "Fixed Assets": "6,429", "Plant Machinery": "7,219"}, "Cash Flows": {"Dividends received": "2,128", "Profit from operations": "9,407", "Dividends paid": "-2,286", "Fixed assets sold": "106", "Inventory": "-11", "Financial liabilities": "-391", "Repayment of borrowings": "-11,272", "Interest received": "1,562", "Investments sold": "89,433", "Net Cash Flow": "-3,308", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,766", "Other Investing Items": "331", "Payables": "1,614", "Invest in subsidiaries": "-6,726", "Cash from Investing Activity": "-8,797", "Loans to Subsidiaries": "-3,121", "Other financing items": "-2,350", "Loans Advances": "1", "Cash from Operating Activity": "5,343", "Other WC items": "316"}}}} |
|
{"gt_parse": {"Nov-19": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Investments purchased": "-109,936", "Proceeds from borrowings": "-13,650", "Receivables": "2,681", "Interest paid fin": "-279", "Cash from Financing Activity": "-823", "Proceeds from shares": "0", "Direct taxes": "-2,435", "Acquisition of Companies": "0", "Working capital changes": "815"}}, "Nov-18": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Investments purchased": "-97,790", "Proceeds from borrowings": "-13,170", "Receivables": "-4,210", "Interest paid fin": "-319", "Cash from Financing Activity": "-376", "Proceeds from shares": "0", "Direct taxes": "-1,907", "Acquisition of Companies": "0", "Working capital changes": "-2,019"}}, "Nov-17": {"Cash Flows": {"Redemp n Canc of Shares": "1", "Investments purchased": "-106,809", "Proceeds from borrowings": "-13,650", "Receivables": "-4,210", "Interest paid fin": "-415", "Cash from Financing Activity": "-6,647", "Proceeds from shares": "0", "Direct taxes": "-2,435", "Acquisition of Companies": "0", "Working capital changes": "-2,298"}}, "Nov-16": {"Cash Flows": {"Redemp n Canc of Shares": "1", "Investments purchased": "-106,809", "Proceeds from borrowings": "-12,866", "Receivables": "-4,210", "Interest paid fin": "-507", "Cash from Financing Activity": "-2,789", "Proceeds from shares": "0", "Direct taxes": "-2,246", "Acquisition of Companies": "0", "Working capital changes": "2,720"}}, "Nov-15": {"Cash Flows": {"Redemp n Canc of Shares": "0", "Investments purchased": "-98,361", "Proceeds from borrowings": "-13,650", "Receivables": "-1,652", "Interest paid fin": "-415", "Cash from Financing Activity": "-9,168", "Proceeds from shares": "0", "Direct taxes": "-1,919", "Acquisition of Companies": "0", "Working capital changes": "2,678"}}}} |
|
{"gt_parse": {"Nov-12": {"Profit & Loss": {"Exceptional items AT": "1", "Depreciation": "1,392", "Manufacturing Cost %": "19%", "Employee Cost%": "50%", "Profit before tax": "16,376", "EPS in Rs": "16.71", "Other income normal": "2,953", "Tax %": "32%", "Net Profit": "9,152", "Operating Profit": "9,868", "Exceptional items": "0", "Interest": "607", "Material Cost %": "1%", "OPM %": "26%", "Sales": "56,576", "Sales Growth %": "8.57%", "Other Cost%": "16%", "Expenses": "55,149", "Profit for PE": "9,366", "Other Income": "2,926", "Dividend Payout%": "6%", "Reported Net Profit": "8,451", "Profit after tax": "9,030", "Profit for EPS": "8,912"}}, "Nov-13": {"Profit & Loss": {"Exceptional items AT": "0", "Depreciation": "1,185", "Manufacturing Cost %": "18%", "Employee Cost%": "54%", "Profit before tax": "12,565", "EPS in Rs": "20.39", "Other income normal": "3,169", "Tax %": "20%", "Net Profit": "11,934", "Operating Profit": "10,323", "Exceptional items": "0", "Interest": "607", "Material Cost %": "2%", "OPM %": "18%", "Sales": "49,328", "Sales Growth %": "7.92%", "Other Cost%": "16%", "Expenses": "51,255", "Profit for PE": "8,110", "Other Income": "4,556", "Dividend Payout%": "26%", "Reported Net Profit": "11,611", "Profit after tax": "9,068", "Profit for EPS": "9,965"}}, "Nov-14": {"Profit & Loss": {"Exceptional items AT": "0", "Depreciation": "1,665", "Manufacturing Cost %": "18%", "Employee Cost%": "50%", "Profit before tax": "15,685", "EPS in Rs": "15.79", "Other income normal": "3,169", "Tax %": "20%", "Net Profit": "12,414", "Operating Profit": "10,534", "Exceptional items": "0", "Interest": "659", "Material Cost %": "1%", "OPM %": "23%", "Sales": "50,283", "Sales Growth %": "-0.11%", "Other Cost%": "16%", "Expenses": "51,311", "Profit for PE": "8,123", "Other Income": "3,922", "Dividend Payout%": "23%", "Reported Net Profit": "10,780", "Profit after tax": "9,030", "Profit for EPS": "9,965"}}, "Nov-15": {"Profit & Loss": {"Exceptional items AT": "1", "Depreciation": "1,156", "Manufacturing Cost %": "18%", "Employee Cost%": "55%", "Profit before tax": "10,138", "EPS in Rs": "17.02", "Other income normal": "3,169", "Tax %": "21%", "Net Profit": "12,414", "Operating Profit": "10,935", "Exceptional items": "0", "Interest": "445", "Material Cost %": "1%", "OPM %": "24%", "Sales": "49,051", "Sales Growth %": "11.55%", "Other Cost%": "16%", "Expenses": "39,076", "Profit for PE": "12,699", "Other Income": "2,905", "Dividend Payout%": "21%", "Reported Net Profit": "9,855", "Profit after tax": "9,074", "Profit for EPS": "8,912"}}}} |
|
{"gt_parse": {"Nov-12": {"Balance Sheet": {"Accumulated Depreciation": "8,727", "Furniture n fittings": "1,238", "Other fixed assets": "512", "Equipments": "500", "Other asset items": "14,556", "Reserves": "49,204", "Lease Liabilities": "1,148", "Short-term Borrowings": "5,727", "Other Assets": "25,301", "Equity Capital": "1,124", "Computers": "1,417", "CWIP": "1,347", "Inventories": "82", "Advance from Customers": "56", "Trade Payables": "5,177", "Vehicles": "52", "Building": "3,738", "Investments": "27,872", "Gross Block": "499", "Other liability items": "12,354", "Total Assets": "72,616", "Other Borrowings": "48", "Fixed Assets": "4,708", "Borrowings": "7,987", "Other Liabilities": "13,895", "Cash Equivalents": "4,700", "Land": "574", "Short-term loans": "56"}}, "Nov-13": {"Balance Sheet": {"Accumulated Depreciation": "9,389", "Furniture n fittings": "1,096", "Other fixed assets": "336", "Equipments": "500", "Other asset items": "15,970", "Reserves": "53,013", "Lease Liabilities": "1,043", "Short-term Borrowings": "7,301", "Other Assets": "30,091", "Equity Capital": "1,108", "Computers": "341", "CWIP": "654", "Inventories": "82", "Advance from Customers": "56", "Trade Payables": "4,698", "Vehicles": "53", "Building": "4,617", "Investments": "27,872", "Gross Block": "818", "Other liability items": "12,451", "Total Assets": "77,859", "Other Borrowings": "24", "Fixed Assets": "5,675", "Borrowings": "5,683", "Other Liabilities": "16,151", "Cash Equivalents": "7,777", "Land": "358", "Short-term loans": "139"}}, "Nov-14": {"Balance Sheet": {"Accumulated Depreciation": "9,389", "Furniture n fittings": "1,450", "Other fixed assets": "439", "Equipments": "594", "Other asset items": "15,748", "Reserves": "45,213", "Lease Liabilities": "122", "Short-term Borrowings": "5,493", "Other Assets": "28,467", "Equity Capital": "1,124", "Computers": "1,648", "CWIP": "1,096", "Inventories": "149", "Advance from Customers": "56", "Trade Payables": "4,360", "Vehicles": "43", "Building": "4,724", "Investments": "39,188", "Gross Block": "818", "Other liability items": "8,720", "Total Assets": "85,488", "Other Borrowings": "48", "Fixed Assets": "7,420", "Borrowings": "8,010", "Other Liabilities": "16,257", "Cash Equivalents": "6,189", "Land": "343", "Short-term loans": "107"}}, "Nov-15": {"Balance Sheet": {"Accumulated Depreciation": "8,411", "Furniture n fittings": "1,011", "Other fixed assets": "403", "Equipments": "522", "Other asset items": "14,556", "Reserves": "50,454", "Lease Liabilities": "1,043", "Short-term Borrowings": "5,493", "Other Assets": "28,667", "Equity Capital": "1,108", "Computers": "1,750", "CWIP": "1,487", "Inventories": "260", "Advance from Customers": "89", "Trade Payables": "5,074", "Vehicles": "38", "Building": "4,724", "Investments": "46,423", "Gross Block": "499", "Other liability items": "10,343", "Total Assets": "85,488", "Other Borrowings": "48", "Fixed Assets": "7,848", "Borrowings": "6,044", "Other Liabilities": "13,895", "Cash Equivalents": "7,317", "Land": "461", "Short-term loans": "107"}}}} |
|
{"gt_parse": {"Nov-12": {"Balance Sheet": {"Trade receivables": "9,537", "Long-term Borrowings": "34", "Intangible Assets": "453", "Total Liabilities": "72,030", "Plant Machinery": "7,107"}, "Cash Flows": {"Loans to Subsidiaries": "-2,686", "Investments sold": "75,389", "Acquisition of Companies": "0", "Other Investing Items": "700", "Net Cash Flow": "7,030", "Cash from Financing Activity": "-8,909", "Other financing items": "-2,417", "Profit from operations": "14,790", "Financial liabilities": "-4", "Interest received": "1,847", "Invest in subsidiaries": "-6,628", "Cash from Operating Activity": "10,209", "Dividends paid": "-3,086", "Fixed assets purchased": "-1,461", "Redemp n Canc of Shares": "1", "Other WC items": "-88", "Dividends received": "1,958", "Working capital changes": "724", "Fixed assets sold": "86", "Loans Advances": "0", "Interest paid fin": "-354"}}, "Nov-13": {"Balance Sheet": {"Trade receivables": "8,729", "Long-term Borrowings": "22", "Intangible Assets": "477", "Total Liabilities": "72,030", "Plant Machinery": "7,107"}, "Cash Flows": {"Loans to Subsidiaries": "-1,406", "Investments sold": "106,491", "Acquisition of Companies": "0", "Other Investing Items": "493", "Net Cash Flow": "-2,363", "Cash from Financing Activity": "-5,198", "Other financing items": "-11,436", "Profit from operations": "12,237", "Financial liabilities": "-206", "Interest received": "1,291", "Invest in subsidiaries": "-1,889", "Cash from Operating Activity": "3,897", "Dividends paid": "-1,233", "Fixed assets purchased": "-1,436", "Redemp n Canc of Shares": "0", "Other WC items": "-88", "Dividends received": "2,924", "Working capital changes": "724", "Fixed assets sold": "44", "Loans Advances": "1", "Interest paid fin": "-554"}}, "Nov-14": {"Balance Sheet": {"Trade receivables": "8,298", "Long-term Borrowings": "22", "Intangible Assets": "438", "Total Liabilities": "75,530", "Plant Machinery": "7,247"}, "Cash Flows": {"Loans to Subsidiaries": "-936", "Investments sold": "91,082", "Acquisition of Companies": "0", "Other Investing Items": "371", "Net Cash Flow": "8,370", "Cash from Financing Activity": "-8,909", "Other financing items": "-7,865", "Profit from operations": "12,237", "Financial liabilities": "-206", "Interest received": "1,636", "Invest in subsidiaries": "-1,889", "Cash from Operating Activity": "11,785", "Dividends paid": "-1,233", "Fixed assets purchased": "-1,748", "Redemp n Canc of Shares": "1", "Other WC items": "-577", "Dividends received": "493", "Working capital changes": "2,024", "Fixed assets sold": "53", "Loans Advances": "0", "Interest paid fin": "-519"}}, "Nov-15": {"Balance Sheet": {"Trade receivables": "9,537", "Long-term Borrowings": "10", "Intangible Assets": "507", "Total Liabilities": "68,358", "Plant Machinery": "6,928"}, "Cash Flows": {"Loans to Subsidiaries": "-936", "Investments sold": "119,543", "Acquisition of Companies": "0", "Other Investing Items": "96", "Net Cash Flow": "6,404", "Cash from Financing Activity": "-11,682", "Other financing items": "-10,401", "Profit from operations": "9,008", "Financial liabilities": "-188", "Interest received": "1,847", "Invest in subsidiaries": "-7,462", "Cash from Operating Activity": "12,491", "Dividends paid": "-3,086", "Fixed assets purchased": "-1,427", "Redemp n Canc of Shares": "0", "Other WC items": "-688", "Dividends received": "860", "Working capital changes": "-1,281", "Fixed assets sold": "49", "Loans Advances": "0", "Interest paid fin": "-354"}}}} |
|
{"gt_parse": {"Nov-12": {"Cash Flows": {"Proceeds from shares": "0", "Repayment of borrowings": "-12,949", "Investments purchased": "-114,096", "Cash from Investing Activity": "-10,013", "Payables": "11", "Direct taxes": "3", "Inter-corporate Deposits": "0", "Inventory": "-35", "Receivables": "1,269", "Proceeds from borrowings": "-10,397"}}, "Nov-13": {"Cash Flows": {"Proceeds from shares": "0", "Repayment of borrowings": "-12,949", "Investments purchased": "-94,456", "Cash from Investing Activity": "-12,083", "Payables": "777", "Direct taxes": "-1,364", "Inter-corporate Deposits": "0", "Inventory": "-1", "Receivables": "-91", "Proceeds from borrowings": "-11,138"}}, "Nov-14": {"Cash Flows": {"Proceeds from shares": "1", "Repayment of borrowings": "-9,080", "Investments purchased": "-94,652", "Cash from Investing Activity": "-100", "Payables": "1,531", "Direct taxes": "-1,364", "Inter-corporate Deposits": "1", "Inventory": "56", "Receivables": "-2,483", "Proceeds from borrowings": "-9,239"}}, "Nov-15": {"Cash Flows": {"Proceeds from shares": "1", "Repayment of borrowings": "-12,949", "Investments purchased": "-94,456", "Cash from Investing Activity": "-12,083", "Payables": "30", "Direct taxes": "-1,364", "Inter-corporate Deposits": "1", "Inventory": "-35", "Receivables": "-1,519", "Proceeds from borrowings": "-9,239"}}}} |
|
{"gt_parse": {"Dec-09": {"Profit & Loss": {"Manufacturing Cost %": "17%", "Expenses": "47,889", "Dividend Payout%": "17%", "Depreciation": "1,634", "Profit for EPS": "10,810", "Other income normal": "3,910", "Sales": "57,487", "Exceptional items AT": "1", "OPM %": "21%", "Other Income": "3,261", "Employee Cost%": "56%", "Exceptional items": "0", "Reported Net Profit": "10,454", "Interest": "396", "Material Cost %": "2%", "EPS in Rs": "15.12", "Net Profit": "11,387", "Profit for PE": "9,255", "Profit before tax": "13,762", "Sales Growth %": "7.80%", "Tax %": "33%", "Other Cost%": "16%", "Operating Profit": "9,463", "Profit after tax": "7,848"}, "Balance Sheet": {"Inventories": "42", "CWIP": "1,545", "Plant Machinery": "7,300", "Borrowings": "5,838", "Other fixed assets": "369", "Long-term Borrowings": "11", "Other Assets": "26,662", "Short-term loans": "147", "Gross Block": "537", "Cash Equivalents": "9,597", "Trade Payables": "5,006", "Reserves": "53,333", "Equipments": "532"}}, "Dec-10": {"Profit & Loss": {"Manufacturing Cost %": "19%", "Expenses": "52,339", "Dividend Payout%": "28%", "Depreciation": "1,700", "Profit for EPS": "9,286", "Other income normal": "4,616", "Sales": "57,086", "Exceptional items AT": "1", "OPM %": "20%", "Other Income": "2,890", "Employee Cost%": "54%", "Exceptional items": "0", "Reported Net Profit": "10,499", "Interest": "431", "Material Cost %": "2%", "EPS in Rs": "19.94", "Net Profit": "9,824", "Profit for PE": "7,840", "Profit before tax": "15,878", "Sales Growth %": "7.37%", "Tax %": "26%", "Other Cost%": "8%", "Operating Profit": "11,794", "Profit after tax": "7,848"}, "Balance Sheet": {"Inventories": "80", "CWIP": "1,621", "Plant Machinery": "7,174", "Borrowings": "6,825", "Other fixed assets": "281", "Long-term Borrowings": "3", "Other Assets": "30,630", "Short-term loans": "110", "Gross Block": "25", "Cash Equivalents": "9,762", "Trade Payables": "5,006", "Reserves": "44,718", "Equipments": "472"}}, "Dec-11": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Expenses": "41,062", "Dividend Payout%": "18%", "Depreciation": "1,003", "Profit for EPS": "9,286", "Other income normal": "3,910", "Sales": "60,349", "Exceptional items AT": "1", "OPM %": "19%", "Other Income": "3,261", "Employee Cost%": "54%", "Exceptional items": "0", "Reported Net Profit": "10,832", "Interest": "509", "Material Cost %": "1%", "EPS in Rs": "19.80", "Net Profit": "9,662", "Profit for PE": "7,880", "Profit before tax": "12,303", "Sales Growth %": "7.97%", "Tax %": "34%", "Other Cost%": "12%", "Operating Profit": "11,192", "Profit after tax": "11,969"}, "Balance Sheet": {"Inventories": "319", "CWIP": "1,459", "Plant Machinery": "7,081", "Borrowings": "7,441", "Other fixed assets": "330", "Long-term Borrowings": "3", "Other Assets": "29,050", "Short-term loans": "76", "Gross Block": "671", "Cash Equivalents": "8,848", "Trade Payables": "5,286", "Reserves": "51,762", "Equipments": "513"}}}} |
|
{"gt_parse": {"Dec-09": {"Balance Sheet": {"Total Liabilities": "72,651", "Total Assets": "80,636", "Furniture n fittings": "1,310", "Building": "4,122", "Equity Capital": "1,132", "Computers": "302", "Other liability items": "12,176", "Fixed Assets": "6,749", "Vehicles": "50", "Intangible Assets": "462", "Other asset items": "15,614", "Investments": "29,164", "Advance from Customers": "25", "Lease Liabilities": "1,588", "Trade receivables": "8,624", "Short-term Borrowings": "7,701", "Other Liabilities": "14,543", "Accumulated Depreciation": "8,039", "Land": "427", "Other Borrowings": "24"}, "Cash Flows": {"Acquisition of Companies": "0", "Dividends received": "637", "Cash from Investing Activity": "-11,704", "Investments sold": "108,262", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,128", "Proceeds from borrowings": "-13,711", "Working capital changes": "-3,107", "Profit from operations": "10,037", "Other Investing Items": "596", "Dividends paid": "-2,436", "Receivables": "-882", "Cash from Financing Activity": "-2,337", "Net Cash Flow": "-3,669", "Cash from Operating Activity": "3,114", "Redemp n Canc of Shares": "1", "Interest paid fin": "-397", "Loans to Subsidiaries": "-2,323", "Loans Advances": "0", "Direct taxes": "-940", "Financial liabilities": "-130"}}, "Dec-10": {"Balance Sheet": {"Total Liabilities": "71,950", "Total Assets": "71,010", "Furniture n fittings": "1,558", "Building": "5,032", "Equity Capital": "1,144", "Computers": "837", "Other liability items": "10,498", "Fixed Assets": "4,713", "Vehicles": "119", "Intangible Assets": "462", "Other asset items": "14,476", "Investments": "31,261", "Advance from Customers": "25", "Lease Liabilities": "1,671", "Trade receivables": "8,769", "Short-term Borrowings": "5,322", "Other Liabilities": "16,849", "Accumulated Depreciation": "7,876", "Land": "444", "Other Borrowings": "36"}, "Cash Flows": {"Acquisition of Companies": "0", "Dividends received": "183", "Cash from Investing Activity": "-11,704", "Investments sold": "114,438", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,559", "Proceeds from borrowings": "-12,554", "Working capital changes": "-2,072", "Profit from operations": "10,037", "Other Investing Items": "-266", "Dividends paid": "-2,113", "Receivables": "-2,189", "Cash from Financing Activity": "-6,059", "Net Cash Flow": "-157", "Cash from Operating Activity": "5,473", "Redemp n Canc of Shares": "0", "Interest paid fin": "-341", "Loans to Subsidiaries": "-2,485", "Loans Advances": "1", "Direct taxes": "-180", "Financial liabilities": "-84"}}, "Dec-11": {"Balance Sheet": {"Total Liabilities": "81,668", "Total Assets": "75,110", "Furniture n fittings": "1,650", "Building": "3,790", "Equity Capital": "1,135", "Computers": "234", "Other liability items": "12,632", "Fixed Assets": "6,749", "Vehicles": "34", "Intangible Assets": "420", "Other asset items": "15,614", "Investments": "29,776", "Advance from Customers": "92", "Lease Liabilities": "1,375", "Trade receivables": "9,638", "Short-term Borrowings": "7,244", "Other Liabilities": "14,543", "Accumulated Depreciation": "9,653", "Land": "462", "Other Borrowings": "24"}, "Cash Flows": {"Acquisition of Companies": "0", "Dividends received": "637", "Cash from Investing Activity": "-2,725", "Investments sold": "100,466", "Inter-corporate Deposits": "1", "Fixed assets purchased": "-1,559", "Proceeds from borrowings": "-7,402", "Working capital changes": "-1,131", "Profit from operations": "13,672", "Other Investing Items": "385", "Dividends paid": "-2,113", "Receivables": "-1,864", "Cash from Financing Activity": "-3,690", "Net Cash Flow": "-3,669", "Cash from Operating Activity": "4,884", "Redemp n Canc of Shares": "1", "Interest paid fin": "-341", "Loans to Subsidiaries": "-2,263", "Loans Advances": "1", "Direct taxes": "-664", "Financial liabilities": "-84"}}}} |
|
{"gt_parse": {"Feb-15": {"Profit & Loss": {"EPS in Rs": "14.17", "Tax %": "32%", "Interest": "394", "Other Cost%": "17%", "Employee Cost%": "52%", "Profit for PE": "8,373", "Expenses": "39,857", "Other income normal": "2,565", "Net Profit": "12,945", "Manufacturing Cost %": "17%", "Profit before tax": "12,525", "Material Cost %": "2%", "Exceptional items AT": "1", "Reported Net Profit": "8,888", "Sales Growth %": "10.53%", "Operating Profit": "11,546", "Sales": "66,387", "Dividend Payout%": "9%", "Profit for EPS": "8,062", "Profit after tax": "8,074", "OPM %": "21%", "Other Income": "3,489", "Exceptional items": "1", "Depreciation": "1,846"}, "Balance Sheet": {"Borrowings": "6,893", "Reserves": "47,988"}}, "Feb-14": {"Profit & Loss": {"EPS in Rs": "19.86", "Tax %": "30%", "Interest": "569", "Other Cost%": "17%", "Employee Cost%": "55%", "Profit for PE": "10,634", "Expenses": "43,757", "Other income normal": "3,837", "Net Profit": "12,393", "Manufacturing Cost %": "18%", "Profit before tax": "14,956", "Material Cost %": "1%", "Exceptional items AT": "0", "Reported Net Profit": "8,775", "Sales Growth %": "1.21%", "Operating Profit": "9,700", "Sales": "58,462", "Dividend Payout%": "9%", "Profit for EPS": "9,067", "Profit after tax": "7,694", "OPM %": "22%", "Other Income": "2,572", "Exceptional items": "0", "Depreciation": "1,420"}, "Balance Sheet": {"Borrowings": "5,152", "Reserves": "44,967"}}, "Feb-13": {"Profit & Loss": {"EPS in Rs": "18.61", "Tax %": "32%", "Interest": "633", "Other Cost%": "20%", "Employee Cost%": "52%", "Profit for PE": "8,825", "Expenses": "45,242", "Other income normal": "3,497", "Net Profit": "10,127", "Manufacturing Cost %": "20%", "Profit before tax": "10,391", "Material Cost %": "2%", "Exceptional items AT": "0", "Reported Net Profit": "11,305", "Sales Growth %": "3.43%", "Operating Profit": "9,042", "Sales": "54,730", "Dividend Payout%": "4%", "Profit for EPS": "10,619", "Profit after tax": "8,087", "OPM %": "25%", "Other Income": "3,662", "Exceptional items": "0", "Depreciation": "1,785"}, "Balance Sheet": {"Borrowings": "5,152", "Reserves": "52,016"}}, "Feb-12": {"Profit & Loss": {"EPS in Rs": "18.61", "Tax %": "30%", "Interest": "562", "Other Cost%": "19%", "Employee Cost%": "55%", "Profit for PE": "10,634", "Expenses": "40,767", "Other income normal": "2,565", "Net Profit": "11,726", "Manufacturing Cost %": "16%", "Profit before tax": "11,482", "Material Cost %": "1%", "Exceptional items AT": "0", "Reported Net Profit": "8,795", "Sales Growth %": "1.21%", "Operating Profit": "10,283", "Sales": "55,029", "Dividend Payout%": "19%", "Profit for EPS": "10,619", "Profit after tax": "9,187", "OPM %": "21%", "Other Income": "4,063", "Exceptional items": "0", "Depreciation": "1,618"}, "Balance Sheet": {"Borrowings": "6,893", "Reserves": "54,819"}}}} |
|
{"gt_parse": {"Feb-15": {"Balance Sheet": {"Lease Liabilities": "1,146", "Fixed Assets": "4,774", "Short-term Borrowings": "7,247", "Land": "515", "Intangible Assets": "437", "Accumulated Depreciation": "9,295", "Other Assets": "27,053", "Other fixed assets": "506", "Equipments": "534", "Advance from Customers": "30", "Computers": "1,442", "Long-term Borrowings": "12", "Other liability items": "9,266", "Furniture n fittings": "1,171", "Cash Equivalents": "9,094", "Plant Machinery": "7,392", "CWIP": "918", "Other asset items": "12,325", "Investments": "42,550", "Total Liabilities": "71,243", "Other Borrowings": "64", "Inventories": "185", "Trade receivables": "8,366", "Gross Block": "560", "Vehicles": "76", "Total Assets": "79,557", "Other Liabilities": "16,178", "Building": "5,322", "Short-term loans": "154", "Equity Capital": "1,110", "Trade Payables": "4,996"}}, "Feb-14": {"Balance Sheet": {"Lease Liabilities": "501", "Fixed Assets": "6,147", "Short-term Borrowings": "7,069", "Land": "405", "Intangible Assets": "487", "Accumulated Depreciation": "7,776", "Other Assets": "27,770", "Other fixed assets": "353", "Equipments": "534", "Advance from Customers": "55", "Computers": "829", "Long-term Borrowings": "32", "Other liability items": "9,932", "Furniture n fittings": "1,335", "Cash Equivalents": "8,355", "Plant Machinery": "7,392", "CWIP": "1,871", "Other asset items": "13,982", "Investments": "31,894", "Total Liabilities": "85,004", "Other Borrowings": "40", "Inventories": "178", "Trade receivables": "9,688", "Gross Block": "560", "Vehicles": "44", "Total Assets": "79,557", "Other Liabilities": "16,178", "Building": "3,646", "Short-term loans": "73", "Equity Capital": "1,098", "Trade Payables": "4,324"}}, "Feb-13": {"Balance Sheet": {"Lease Liabilities": "1,773", "Fixed Assets": "6,081", "Short-term Borrowings": "6,430", "Land": "465", "Intangible Assets": "487", "Accumulated Depreciation": "7,776", "Other Assets": "25,778", "Other fixed assets": "400", "Equipments": "496", "Advance from Customers": "55", "Computers": "704", "Long-term Borrowings": "3", "Other liability items": "10,928", "Furniture n fittings": "1,171", "Cash Equivalents": "6,515", "Plant Machinery": "6,804", "CWIP": "1,729", "Other asset items": "13,982", "Investments": "32,527", "Total Liabilities": "71,243", "Other Borrowings": "7", "Inventories": "35", "Trade receivables": "8,606", "Gross Block": "51", "Vehicles": "54", "Total Assets": "79,557", "Other Liabilities": "15,018", "Building": "3,403", "Short-term loans": "73", "Equity Capital": "1,117", "Trade Payables": "4,358"}}, "Feb-12": {"Balance Sheet": {"Lease Liabilities": "432", "Fixed Assets": "5,735", "Short-term Borrowings": "6,430", "Land": "485", "Intangible Assets": "442", "Accumulated Depreciation": "9,295", "Other Assets": "25,822", "Other fixed assets": "259", "Equipments": "534", "Advance from Customers": "79", "Computers": "478", "Long-term Borrowings": "3", "Other liability items": "9,427", "Furniture n fittings": "1,014", "Cash Equivalents": "9,094", "Plant Machinery": "6,913", "CWIP": "603", "Other asset items": "15,916", "Investments": "31,894", "Total Liabilities": "84,848", "Other Borrowings": "13", "Inventories": "57", "Trade receivables": "9,819", "Gross Block": "835", "Vehicles": "44", "Total Assets": "70,589", "Other Liabilities": "13,026", "Building": "5,291", "Short-term loans": "47", "Equity Capital": "1,109", "Trade Payables": "4,996"}}}} |
|
{"gt_parse": {"Feb-15": {"Cash Flows": {"Loans to Subsidiaries": "-1,234", "Working capital changes": "-1,617", "Other WC items": "-343", "Fixed assets purchased": "-1,586", "Net Cash Flow": "-2,575", "Other financing items": "-10,251", "Redemp n Canc of Shares": "0", "Other Investing Items": "801", "Payables": "-581", "Proceeds from borrowings": "-7,998", "Receivables": "-1,233", "Investments purchased": "-101,439", "Fixed assets sold": "105", "Cash from Operating Activity": "11,849", "Direct taxes": "-2,192", "Inter-corporate Deposits": "0", "Profit from operations": "12,590", "Dividends received": "376", "Interest paid fin": "-514", "Invest in subsidiaries": "-1,836", "Dividends paid": "-1,594", "Repayment of borrowings": "-9,848", "Proceeds from shares": "1", "Interest received": "1,382", "Inventory": "37", "Financial liabilities": "-122", "Cash from Investing Activity": "-5,898", "Cash from Financing Activity": "-10,241", "Investments sold": "93,942", "Loans Advances": "1", "Acquisition of Companies": "0"}}, "Feb-14": {"Cash Flows": {"Loans to Subsidiaries": "-2,840", "Working capital changes": "-1,405", "Other WC items": "-673", "Fixed assets purchased": "-1,783", "Net Cash Flow": "-2,914", "Other financing items": "-1,610", "Redemp n Canc of Shares": "1", "Other Investing Items": "801", "Payables": "1,221", "Proceeds from borrowings": "-10,334", "Receivables": "-2,154", "Investments purchased": "-97,330", "Fixed assets sold": "126", "Cash from Operating Activity": "7,037", "Direct taxes": "-2,123", "Inter-corporate Deposits": "1", "Profit from operations": "12,042", "Dividends received": "948", "Interest paid fin": "-284", "Invest in subsidiaries": "-2,358", "Dividends paid": "-1,233", "Repayment of borrowings": "-12,108", "Proceeds from shares": "1", "Interest received": "2,027", "Inventory": "196", "Financial liabilities": "-384", "Cash from Investing Activity": "1,754", "Cash from Financing Activity": "-7,129", "Investments sold": "83,653", "Loans Advances": "1", "Acquisition of Companies": "0"}}, "Feb-13": {"Cash Flows": {"Loans to Subsidiaries": "-1,705", "Working capital changes": "-1,691", "Other WC items": "84", "Fixed assets purchased": "-1,314", "Net Cash Flow": "7,753", "Other financing items": "-3,351", "Redemp n Canc of Shares": "1", "Other Investing Items": "801", "Payables": "-778", "Proceeds from borrowings": "-7,794", "Receivables": "-4,825", "Investments purchased": "-103,799", "Fixed assets sold": "66", "Cash from Operating Activity": "8,086", "Direct taxes": "-322", "Inter-corporate Deposits": "0", "Profit from operations": "12,042", "Dividends received": "492", "Interest paid fin": "-514", "Invest in subsidiaries": "-8,038", "Dividends paid": "-2,964", "Repayment of borrowings": "-12,108", "Proceeds from shares": "1", "Interest received": "2,027", "Inventory": "37", "Financial liabilities": "-405", "Cash from Investing Activity": "-9,739", "Cash from Financing Activity": "-5,212", "Investments sold": "81,834", "Loans Advances": "1", "Acquisition of Companies": "0"}}, "Feb-12": {"Cash Flows": {"Loans to Subsidiaries": "-1,705", "Working capital changes": "-1,405", "Other WC items": "-411", "Fixed assets purchased": "-1,202", "Net Cash Flow": "-2,914", "Other financing items": "-10,251", "Redemp n Canc of Shares": "1", "Other Investing Items": "704", "Payables": "1,825", "Proceeds from borrowings": "-5,548", "Receivables": "-1,033", "Investments purchased": "-101,439", "Fixed assets sold": "35", "Cash from Operating Activity": "5,859", "Direct taxes": "-1,330", "Inter-corporate Deposits": "1", "Profit from operations": "14,750", "Dividends received": "492", "Interest paid fin": "-486", "Invest in subsidiaries": "-5,902", "Dividends paid": "-1,387", "Repayment of borrowings": "-8,147", "Proceeds from shares": "0", "Interest received": "1,783", "Inventory": "-66", "Financial liabilities": "-384", "Cash from Investing Activity": "-5,898", "Cash from Financing Activity": "-839", "Investments sold": "95,521", "Loans Advances": "1", "Acquisition of Companies": "0"}}}} |
|
{"gt_parse": {"Oct-10": {"Profit & Loss": {"Expenses": "45,368", "Profit after tax": "8,301", "Employee Cost%": "50%", "Tax %": "28%", "Dividend Payout%": "3%", "Exceptional items AT": "0", "Other income normal": "3,105", "Profit before tax": "12,308", "OPM %": "23%", "Operating Profit": "11,371", "Sales": "63,542", "Other Cost%": "14%", "EPS in Rs": "16.60", "Manufacturing Cost %": "19%", "Depreciation": "963", "Net Profit": "12,353", "Material Cost %": "1%", "Exceptional items": "1", "Sales Growth %": "1.54%", "Profit for PE": "11,692", "Reported Net Profit": "11,819", "Interest": "650", "Other Income": "3,201", "Profit for EPS": "11,408"}, "Balance Sheet": {"Plant Machinery": "6,889", "Accumulated Depreciation": "7,683", "Total Liabilities": "73,030", "Short-term loans": "130", "Short-term Borrowings": "5,682", "Other Borrowings": "24", "Land": "463"}}, "Oct-11": {"Profit & Loss": {"Expenses": "43,397", "Profit after tax": "10,517", "Employee Cost%": "50%", "Tax %": "26%", "Dividend Payout%": "6%", "Exceptional items AT": "0", "Other income normal": "2,960", "Profit before tax": "12,308", "OPM %": "19%", "Operating Profit": "9,933", "Sales": "57,202", "Other Cost%": "7%", "EPS in Rs": "16.60", "Manufacturing Cost %": "20%", "Depreciation": "1,763", "Net Profit": "11,018", "Material Cost %": "1%", "Exceptional items": "1", "Sales Growth %": "9.97%", "Profit for PE": "11,692", "Reported Net Profit": "11,107", "Interest": "422", "Other Income": "3,732", "Profit for EPS": "11,648"}, "Balance Sheet": {"Plant Machinery": "7,591", "Accumulated Depreciation": "8,637", "Total Liabilities": "66,229", "Short-term loans": "68", "Short-term Borrowings": "7,179", "Other Borrowings": "27", "Land": "517"}}, "Oct-12": {"Profit & Loss": {"Expenses": "43,397", "Profit after tax": "8,580", "Employee Cost%": "55%", "Tax %": "28%", "Dividend Payout%": "22%", "Exceptional items AT": "1", "Other income normal": "3,320", "Profit before tax": "14,433", "OPM %": "26%", "Operating Profit": "9,933", "Sales": "63,542", "Other Cost%": "13%", "EPS in Rs": "16.60", "Manufacturing Cost %": "18%", "Depreciation": "1,191", "Net Profit": "11,635", "Material Cost %": "1%", "Exceptional items": "1", "Sales Growth %": "1.33%", "Profit for PE": "7,916", "Reported Net Profit": "12,507", "Interest": "604", "Other Income": "3,732", "Profit for EPS": "9,581"}, "Balance Sheet": {"Plant Machinery": "6,983", "Accumulated Depreciation": "9,777", "Total Liabilities": "75,678", "Short-term loans": "130", "Short-term Borrowings": "5,682", "Other Borrowings": "55", "Land": "452"}}, "Oct-13": {"Profit & Loss": {"Expenses": "43,075", "Profit after tax": "10,517", "Employee Cost%": "52%", "Tax %": "34%", "Dividend Payout%": "5%", "Exceptional items AT": "0", "Other income normal": "4,268", "Profit before tax": "12,270", "OPM %": "22%", "Operating Profit": "10,137", "Sales": "65,968", "Other Cost%": "12%", "EPS in Rs": "18.42", "Manufacturing Cost %": "19%", "Depreciation": "1,432", "Net Profit": "8,766", "Material Cost %": "2%", "Exceptional items": "1", "Sales Growth %": "9.97%", "Profit for PE": "10,758", "Reported Net Profit": "12,677", "Interest": "663", "Other Income": "3,866", "Profit for EPS": "8,844"}, "Balance Sheet": {"Plant Machinery": "7,581", "Accumulated Depreciation": "9,525", "Total Liabilities": "76,036", "Short-term loans": "75", "Short-term Borrowings": "6,263", "Other Borrowings": "24", "Land": "463"}}}} |
|
{"gt_parse": {"Oct-10": {"Cash Flows": {"Proceeds from shares": "1", "Net Cash Flow": "8,134", "Loans Advances": "1", "Other financing items": "-9,010", "Profit from operations": "13,087", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,399", "Loans to Subsidiaries": "-1,029", "Receivables": "-540", "Direct taxes": "-1,878", "Proceeds from borrowings": "-5,341", "Fixed assets sold": "125", "Financial liabilities": "-323", "Other WC items": "347", "Other Investing Items": "-331", "Working capital changes": "-3,822", "Investments sold": "83,820", "Interest received": "2,130", "Acquisition of Companies": "0", "Repayment of borrowings": "-8,185", "Payables": "1,437", "Interest paid fin": "-463"}}, "Oct-11": {"Cash Flows": {"Proceeds from shares": "1", "Net Cash Flow": "-4,306", "Loans Advances": "1", "Other financing items": "-74", "Profit from operations": "13,087", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,365", "Loans to Subsidiaries": "-1,029", "Receivables": "-2,228", "Direct taxes": "-2,081", "Proceeds from borrowings": "-6,207", "Fixed assets sold": "88", "Financial liabilities": "-270", "Other WC items": "320", "Other Investing Items": "-331", "Working capital changes": "-1,514", "Investments sold": "79,645", "Interest received": "1,428", "Acquisition of Companies": "0", "Repayment of borrowings": "-13,337", "Payables": "1,364", "Interest paid fin": "-407"}}, "Oct-12": {"Cash Flows": {"Proceeds from shares": "0", "Net Cash Flow": "8,008", "Loans Advances": "1", "Other financing items": "-74", "Profit from operations": "10,949", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,301", "Loans to Subsidiaries": "-1,182", "Receivables": "-1,675", "Direct taxes": "-768", "Proceeds from borrowings": "-12,459", "Fixed assets sold": "128", "Financial liabilities": "-35", "Other WC items": "-610", "Other Investing Items": "787", "Working capital changes": "2,823", "Investments sold": "107,837", "Interest received": "1,428", "Acquisition of Companies": "0", "Repayment of borrowings": "-11,723", "Payables": "-874", "Interest paid fin": "-460"}}, "Oct-13": {"Cash Flows": {"Proceeds from shares": "1", "Net Cash Flow": "1,180", "Loans Advances": "0", "Other financing items": "-11,247", "Profit from operations": "12,951", "Redemp n Canc of Shares": "1", "Fixed assets purchased": "-1,239", "Loans to Subsidiaries": "-1,157", "Receivables": "441", "Direct taxes": "-1,878", "Proceeds from borrowings": "-10,322", "Fixed assets sold": "26", "Financial liabilities": "-160", "Other WC items": "-610", "Other Investing Items": "158", "Working capital changes": "701", "Investments sold": "103,574", "Interest received": "1,903", "Acquisition of Companies": "0", "Repayment of borrowings": "-12,257", "Payables": "1,450", "Interest paid fin": "-330"}}}} |
|
{"gt_parse": {"Dec-12": {"Profit & Loss": {"Manufacturing Cost %": "19%", "Tax %": "26%", "Exceptional items AT": "0", "Exceptional items": "1", "Employee Cost%": "50%", "Reported Net Profit": "11,405", "Interest": "623", "Profit for EPS": "9,375", "Net Profit": "8,182", "Other Cost%": "9%", "Other Income": "3,627", "Profit before tax": "12,523", "Profit after tax": "8,003", "Other income normal": "4,374", "OPM %": "24%", "Operating Profit": "11,708", "Depreciation": "1,612", "Expenses": "54,750", "Material Cost %": "2%", "EPS in Rs": "17.82", "Sales Growth %": "4.62%", "Dividend Payout%": "12%", "Profit for PE": "10,611", "Sales": "49,317"}, "Balance Sheet": {"Other Borrowings": "14", "Other fixed assets": "261", "Total Liabilities": "70,771", "Computers": "694", "Inventories": "225", "Furniture n fittings": "1,018", "Vehicles": "70"}}, "Dec-11": {"Profit & Loss": {"Manufacturing Cost %": "16%", "Tax %": "34%", "Exceptional items AT": "1", "Exceptional items": "1", "Employee Cost%": "52%", "Reported Net Profit": "9,843", "Interest": "621", "Profit for EPS": "11,694", "Net Profit": "8,182", "Other Cost%": "13%", "Other Income": "3,627", "Profit before tax": "11,544", "Profit after tax": "8,418", "Other income normal": "3,418", "OPM %": "25%", "Operating Profit": "9,694", "Depreciation": "1,032", "Expenses": "40,730", "Material Cost %": "1%", "EPS in Rs": "18.31", "Sales Growth %": "10%", "Dividend Payout%": "16%", "Profit for PE": "10,484", "Sales": "49,317"}, "Balance Sheet": {"Other Borrowings": "56", "Other fixed assets": "267", "Total Liabilities": "84,713", "Computers": "984", "Inventories": "203", "Furniture n fittings": "1,399", "Vehicles": "75"}}, "Dec-10": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Tax %": "20%", "Exceptional items AT": "1", "Exceptional items": "1", "Employee Cost%": "50%", "Reported Net Profit": "9,039", "Interest": "387", "Profit for EPS": "9,375", "Net Profit": "10,203", "Other Cost%": "13%", "Other Income": "4,154", "Profit before tax": "10,259", "Profit after tax": "12,316", "Other income normal": "3,418", "OPM %": "25%", "Operating Profit": "9,992", "Depreciation": "1,490", "Expenses": "41,053", "Material Cost %": "2%", "EPS in Rs": "21.15", "Sales Growth %": "10.32%", "Dividend Payout%": "16%", "Profit for PE": "12,536", "Sales": "67,554"}, "Balance Sheet": {"Other Borrowings": "2", "Other fixed assets": "500", "Total Liabilities": "81,842", "Computers": "452", "Inventories": "330", "Furniture n fittings": "1,270", "Vehicles": "39"}}, "Dec-09": {"Profit & Loss": {"Manufacturing Cost %": "19%", "Tax %": "34%", "Exceptional items AT": "0", "Exceptional items": "1", "Employee Cost%": "55%", "Reported Net Profit": "11,405", "Interest": "504", "Profit for EPS": "8,460", "Net Profit": "9,819", "Other Cost%": "21%", "Other Income": "4,461", "Profit before tax": "9,879", "Profit after tax": "8,629", "Other income normal": "4,270", "OPM %": "21%", "Operating Profit": "11,813", "Depreciation": "1,266", "Expenses": "49,545", "Material Cost %": "1%", "EPS in Rs": "17.82", "Sales Growth %": "0%", "Dividend Payout%": "3%", "Profit for PE": "10,876", "Sales": "67,324"}, "Balance Sheet": {"Other Borrowings": "10", "Other fixed assets": "267", "Total Liabilities": "77,443", "Computers": "984", "Inventories": "192", "Furniture n fittings": "1,018", "Vehicles": "43"}}, "Dec-08": {"Profit & Loss": {"Manufacturing Cost %": "18%", "Tax %": "25%", "Exceptional items AT": "1", "Exceptional items": "0", "Employee Cost%": "56%", "Reported Net Profit": "11,737", "Interest": "417", "Profit for EPS": "10,378", "Net Profit": "8,182", "Other Cost%": "8%", "Other Income": "4,461", "Profit before tax": "11,974", "Profit after tax": "8,418", "Other income normal": "3,229", "OPM %": "22%", "Operating Profit": "10,872", "Depreciation": "1,490", "Expenses": "39,309", "Material Cost %": "2%", "EPS in Rs": "17.46", "Sales Growth %": "10.32%", "Dividend Payout%": "7%", "Profit for PE": "9,822", "Sales": "66,687"}, "Balance Sheet": {"Other Borrowings": "60", "Other fixed assets": "500", "Total Liabilities": "66,988", "Computers": "694", "Inventories": "155", "Furniture n fittings": "1,174", "Vehicles": "47"}}}} |
|
{"gt_parse": {"Dec-12": {"Balance Sheet": {"Cash Equivalents": "5,352", "Total Assets": "66,979", "Accumulated Depreciation": "8,295", "Other asset items": "10,587", "Equity Capital": "1,139", "Reserves": "49,665", "Lease Liabilities": "135", "Land": "503", "Equipments": "543", "Other Assets": "27,120", "Long-term Borrowings": "22", "Gross Block": "811", "Trade Payables": "4,494", "Other Liabilities": "13,167", "Building": "2,848", "Investments": "43,402", "Borrowings": "5,670", "CWIP": "1,082", "Advance from Customers": "90", "Short-term Borrowings": "5,248", "Intangible Assets": "371", "Fixed Assets": "8,561", "Plant Machinery": "7,412", "Other liability items": "12,120", "Trade receivables": "8,788", "Short-term loans": "120"}, "Cash Flows": {"Direct taxes": "155", "Interest paid fin": "-270", "Dividends received": "2,403", "Dividends paid": "-2,045", "Cash from Operating Activity": "3,236", "Investments purchased": "-97,892", "Proceeds from borrowings": "-7,881", "Working capital changes": "-2,015", "Loans Advances": "1"}}, "Dec-11": {"Balance Sheet": {"Cash Equivalents": "4,968", "Total Assets": "83,484", "Accumulated Depreciation": "7,560", "Other asset items": "11,398", "Equity Capital": "1,120", "Reserves": "49,543", "Lease Liabilities": "135", "Land": "570", "Equipments": "547", "Other Assets": "30,490", "Long-term Borrowings": "26", "Gross Block": "506", "Trade Payables": "4,775", "Other Liabilities": "14,825", "Building": "2,848", "Investments": "26,557", "Borrowings": "8,676", "CWIP": "1,082", "Advance from Customers": "36", "Short-term Borrowings": "6,849", "Intangible Assets": "513", "Fixed Assets": "4,850", "Plant Machinery": "7,522", "Other liability items": "12,120", "Trade receivables": "8,297", "Short-term loans": "86"}, "Cash Flows": {"Direct taxes": "-1,076", "Interest paid fin": "-367", "Dividends received": "1,283", "Dividends paid": "-2,779", "Cash from Operating Activity": "5,951", "Investments purchased": "-103,515", "Proceeds from borrowings": "-5,066", "Working capital changes": "1,807", "Loans Advances": "1"}}, "Dec-10": {"Balance Sheet": {"Cash Equivalents": "10,337", "Total Assets": "81,367", "Accumulated Depreciation": "8,603", "Other asset items": "11,310", "Equity Capital": "1,106", "Reserves": "45,323", "Lease Liabilities": "1,819", "Land": "411", "Equipments": "614", "Other Assets": "30,183", "Long-term Borrowings": "23", "Gross Block": "506", "Trade Payables": "4,494", "Other Liabilities": "17,719", "Building": "2,848", "Investments": "33,047", "Borrowings": "5,816", "CWIP": "648", "Advance from Customers": "37", "Short-term Borrowings": "5,172", "Intangible Assets": "528", "Fixed Assets": "8,428", "Plant Machinery": "7,417", "Other liability items": "11,597", "Trade receivables": "8,297", "Short-term loans": "102"}, "Cash Flows": {"Direct taxes": "-2,033", "Interest paid fin": "-340", "Dividends received": "1,121", "Dividends paid": "-1,687", "Cash from Operating Activity": "3,236", "Investments purchased": "-103,515", "Proceeds from borrowings": "-7,881", "Working capital changes": "1,772", "Loans Advances": "0"}}, "Dec-09": {"Balance Sheet": {"Cash Equivalents": "10,337", "Total Assets": "65,664", "Accumulated Depreciation": "8,834", "Other asset items": "14,179", "Equity Capital": "1,121", "Reserves": "50,095", "Lease Liabilities": "1,819", "Land": "557", "Equipments": "547", "Other Assets": "30,484", "Long-term Borrowings": "26", "Gross Block": "506", "Trade Payables": "4,494", "Other Liabilities": "17,554", "Building": "4,205", "Investments": "35,392", "Borrowings": "7,919", "CWIP": "786", "Advance from Customers": "80", "Short-term Borrowings": "6,692", "Intangible Assets": "472", "Fixed Assets": "7,050", "Plant Machinery": "7,237", "Other liability items": "9,893", "Trade receivables": "8,788", "Short-term loans": "48"}, "Cash Flows": {"Direct taxes": "-1,985", "Interest paid fin": "-270", "Dividends received": "1,389", "Dividends paid": "-1,942", "Cash from Operating Activity": "12,492", "Investments purchased": "-94,108", "Proceeds from borrowings": "-5,066", "Working capital changes": "2,564", "Loans Advances": "1"}}, "Dec-08": {"Balance Sheet": {"Cash Equivalents": "7,415", "Total Assets": "83,484", "Accumulated Depreciation": "8,295", "Other asset items": "14,179", "Equity Capital": "1,106", "Reserves": "44,974", "Lease Liabilities": "1,432", "Land": "570", "Equipments": "543", "Other Assets": "25,446", "Long-term Borrowings": "1", "Gross Block": "66", "Trade Payables": "4,383", "Other Liabilities": "17,554", "Building": "2,848", "Investments": "35,392", "Borrowings": "7,038", "CWIP": "1,082", "Advance from Customers": "27", "Short-term Borrowings": "6,692", "Intangible Assets": "513", "Fixed Assets": "8,659", "Plant Machinery": "7,412", "Other liability items": "11,472", "Trade receivables": "8,919", "Short-term loans": "102"}, "Cash Flows": {"Direct taxes": "-1,985", "Interest paid fin": "-340", "Dividends received": "1,664", "Dividends paid": "-2,998", "Cash from Operating Activity": "7,084", "Investments purchased": "-103,515", "Proceeds from borrowings": "-10,461", "Working capital changes": "1,807", "Loans Advances": "0"}}}} |