PRODUCTION,Units,Resource COG,Comments
Production,tonnes,"5,000,000",Resources
Cu,%,1,
Au,g/t,0.5,
Metallurgical Recovery,,,
Cu,%,87%,Studies
Au,%,90%,
Metal Production,,,
Cu,000 lbs,"95,901",
Au,oz,"72,340",
Concentrate,dry tonnes,"174,000",
Cu,%,25,Studies
Au,g/t,12.93124236,
Payable Metal,,,Payable %
Cu,000 lbs,"86,311",90%
Au,oz,"71,617",99%
REVENUE,,,
Metal Price - Cu,US$/lb,3.25,
Metal Price - Au,US$/oz,1500,
Revenue - Cu,US$ '000,"280,510",
Revenue - Au,US$ '000,"107,425",
Gross Revenue,US$ '000,"387,936",
SMELTER CHARGES,,,
Treatment Charges,US$ '000,"1,566",US$09.00 / dmt conc
Refining Charges - Cu,US$ '000,"7,768",US$0.09 / lb Cu
Refining Charges - Au,US$ '000,358.0844292,US$5.00 / oz Au
Net Revenue,US$ '000,"378,244",
Revenue by Metal,,,
Cu,%,74%,
Au,%,28%,
Revenue by Metal unit,,,
Cu,US$ per %,55.78731385,
Au,US$ per g,42.82689773,