> 0.05 – 0.1 1.6751 1.9274 1.7347 1.7347 > 0.1 – 0.15 1.0026 1.1565 1.0987 1.0987 >0.15 –0.25 0.6076 0.6436 0.6271 0.6271 >0.25 0.1716 0.2148 0.1932 0.1932 Haulage Reference Tariff –Non-residential L Applicability A Distribution Supply Point will be assigned to Haulage Reference Tariff - Non-residential L if it meets the following characteristics: the User's Customer at the Distribution Supply Point is a Non-residential Customer; and the Distribution Supply Point does not have the characteristics that would otherwise enable it to be assigned to Haulage Reference Tariff – Non-residential D; and the Quantity withdrawn at that Distribution Supply Point exceeds, or is likely to exceed, 5,000 GJ of Gas in any 6 month period. If less than 6 months’ data is available, the consumption is prorated to 183 days. Tariff Structure The Charge comprises a Distribution Volume Tariff Component and a Distribution Demand tariff Component as follows: Consumption Range (GJ/day) Distribution Volume Tariff Component - Off peak Period ($/GJ) (exclusive of GST) Distribution Volume Tariff Component - Peak Period ($/GJ) (exclusive of GST) Distribution Volume Tariff Component - May Shoulder Period ($/GJ) (exclusive of GST) Distribution Volume Tariff Component - Oct Shoulder Period ($/GJ) (exclusive of GST) < 5 0.3574 0.5082 0.4506 0.4506 > 5 0.0812 0.1090 0.1024 0.1024 - Peak Period ($/GJ) Distribution Demand Tariff Component – Rolling 12 month Maximum MHQ ($/MHQ per day) (exclusive of GST) Distribution Demand Tariff Component– Peak MHQ ($/MHQ per day) (exclusive of GST) 0.4725 1.4138
L’t-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of L't determined in the Calendar Year t-1; is the Licence Fee paid by the Service Provider for the Financial Year ending in June of the Calendar Year t−1; CPIt is the CPI for Calendar Year t, as defined in the Glossary; Xt is -1.53 per cent for Calendar Year 2014; Xt is –1.50 per cent for Calendar Year 2015; Xt is –2.00 per cent for the Calendar Year 2016; Xt Is –2.00 per cent for the Calendar Year 2017; pijt-1 is the Haulage Reference Tariff being charged for Haulage Reference Tariff Component j of Haulage Reference Tariff i in Calendar Year t–1; qijt-2 is the Quantity of Haulage Reference Tariff Component j of Haulage Reference Tariff i that was sold in Calendar Year t–2; At is an approved Pass Through Factor for Calendar Year t, as defined below. Pre-tax WACCD is 5.33 per cent, being defined by the alignment of the service provider's building block revenue requirement with the NPV of its forecast revenues. Formula 3 ADJUSTMENT FACTOR A The Cost Pass through Factor is: At is the approved amount of Pass through adjustment to the Distribution price control in Calendar Year t for the Service Provider is determined below: Calculation of the Pass through factor The Pass through Factor pass through adjustment At, for the Service Provider is: where: A’t-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is zero; (b) if Calendar Year t is after the Calendar Year ending 31 December 2013, is the value of A't determined in the Calendar Year t-1; apt-1 (a) if Calendar Year t is the Calendar Year ending 31 December 2013, is the amount of any Cost Pass Through Amount paid or payable by the distributor in Calender Year