tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: kate_symes__19006__Cob
Sheet: DJ COB Electricity Index

 |  |  | Firm | Volume | Firm | Volume | Non Firm | Volume | Non Firm | Volume |  | Sunday & NERC | Volume
 | DATE |  | On [NAME] | [NAME] | [NAME] | [NAME] | On [NAME] | [NAME] | [NAME] | [NAME] |  | 24 HOUR | [NAME]
 | 2001-04-03 00:00:00 |  | 293.57 | 5600 | 196.67 | 1800
 | 2001-04-02 00:00:00 |  | 278.14 | 4592 | 201.82 | 2200 | 343.33 | 2990 | 231.25 | 880
 | 2001-04-01 00:00:00 |  |  |  |  |  |  |  | 286.97 | 2045 |  | 201.82 | 6600
 | 2001-03-31 00:00:00 |  | 183.81 | 8944 | 119.54 | 3448 | 276.25 | 800 | 246.67 | 150
 | 2001-03-30 00:00:00 |  | 181.46 | 7680 | 119.54 | 3448 | 246.39 | 2630 | 195.61 | 570
 | 2001-03-29 00:00:00 |  | 188.08 | 5488 | 115.18 | 2408 | 218.64 | 2360 | 189.31 | 725
 | 2001-03-28 00:00:00 |  | 163.85 | 6240 | 84.65 | 2368 | 193.33 | 790 | 225 | 200
 | 2001-03-27 00:00:00 |  | 159.55 | 4400 | 95 | 200 | 158.05 | 665 | 92 | 500
 | 2001-03-26 00:00:00 |  | 324.62 | 5200 | 196.15 | 1560 | 125.58 | 1943 | 95.04 | 605
 | 2001-03-25 00:00:00 |  |  |  |  |  |  |  | 86.42 | 965 |  | 197.59 | 3480
 | 2001-03-24 00:00:00 |  | 304.64 | 6640 | 198.68 | 760 | 190.9 | 2680 | 187.34 | 1463
 | 2001-03-23 00:00:00 |  | 305.27 | 5840 | 202.5 | 400 | 405.31 | 3225 | 358.35 | 1365
 | 2001-03-22 00:00:00 |  | 373.61 | 7200 | 222.62 | 840 | 401.04 | 3938 | 388.28 | 1215
 | 2001-03-21 00:00:00 |  | 441.52 | 3680 | 243.61 | 720 | 491.64 | 1345 | 382.76 | 870
 | 2001-03-20 00:00:00 |  | 399.53 | 5120 | 308.69 | 560 | 483.98 | 1040 | 363.65 | 1000
 | 2001-03-19 00:00:00 |  | 458.18 | 14320 | 290 | 200 | 410.04 | 1220 | 293.22 | 885
 | 2001-03-18 00:00:00 |  |  |  |  |  |  |  | 256.06 | 3083 |  | 310 | 1200
 | 2001-03-17 00:00:00 |  | 244.64 | 5600 | 200.19 | 1040 | 357.5 | 360 | 276.3 | 270
 | 2001-03-16 00:00:00 |  | 244.64 | 5600 | 200.19 | 1040 | 394.78 | 335 | 330 | 360
 | 2001-03-15 00:00:00 |  | 216.79 | 7600 | 168.33 | 1200 | 254.45 | 627 | 261.36 | 550
 | 2001-03-14 00:00:00 |  | 213.33 | 7200 | 178.33 | 600 | 246.45 | 900 | 222.58 | 1035
 | 2001-03-13 00:00:00 |  | 217.05 | 8800 | 174.4 | 1000 | 234.06 | 1946 | 237.07 | 870
 | 2001-03-12 00:00:00 |  | 270 | 6800 | 205 | 200 | 237.03 | 3775 | 219.92 | 1945
 | 2001-03-11 00:00:00 |  |  |  |  |  |  |  | 239.18 | 2715 |  | 205 | 600
 | 2001-03-10 00:00:00 |  | 228.93 | 5600 | 165 | 600 | 294.74 | 950 | 265.54 | 925
 | 2001-03-09 00:00:00 |  | 228.93 | 5600 | 165 | 600 | 366.94 | 1070 | 296.17 | 1600
 | 2001-03-08 00:00:00 |  | 276.67 | 6000 | 200 | 200 | 346.11 | 3730 | 314.25 | 2395
 | 2001-03-07 00:00:00 |  | 340.26 | 7600 | 263.33 | 600 | 350.64 | 3925 | 325.92 | 1567
 | 2001-03-06 00:00:00 |  | 338.57 | 2800 | 269.58 | 960 | 357.4 | 2896 | 344.21 | 1295
 | 2001-03-05 00:00:00 |  | 327 | 2000 | 306.25 | 800 | 344.21 | 4538 | 365.1 | 1235
 | 2001-03-04 00:00:00 |  |  |  |  |  |  |  | 330 | 1125 |  | 306.25 | 2400
 | Explanatory Notes
 | R = REVISED |  |  | S = SURVEYED DATA |  |  |  | N/Q - NO QUOTE
 | Index: Weighted average price of megawatthours sold at COB. The Index is quoted in $/Mwh.
 | For questions or comments please call Antoine Eustache (609)520-7058 or [NAME] (609) 520-7067.
Spreadsheet: 111444d1307816084-change-the-letter-e-to-a-zero-eventozero
Sheet: Sheet1

Player | Score | Helper
Player1 | -5 | -5
Player2 | -3 | -3
Player3 | E | 0
Player4 | 2 | 2
Player5 | 4 | 4
Player6 | 4 | 4
Player7 | 4 | 4
Player8 | 6 | 6
Spreadsheet: 792973d1661248285-if-formula-to-return-no-value-if-a-cell-is-blank-but-contains-a-formula-eh_values-if
Sheet: Values

key | status | type |  |  |  |  |  |  | copy list here |  |  |  | type
22 | 0 | 201 Gm |  |  |  |  |  |  | 201 Gm |  |  |  |  | 1 | 1136 Gm
28 | 0 | 710 Ml |  |  |  |  |  |  | 710 Ml |  |  |  | 164 | 1 | 168 Gm
43 | 0 | 940 Gm |  |  |  |  |  |  | 940 Gm |  |  |  | 22 | 1 | 201 Gm
111 | 0 | [NAME] |  |  |  |  |  |  | [NAME] |  |  |  | 147 | 1 | 222 Gm
112 | 0 | [NAME] |  |  |  |  |  |  | [NAME] |  |  |  | 122 | 1 | 404 Gm
116 | 0 | [NAME] |  |  |  |  |  |  | [NAME] |  |  |  | 142 | 1 | [NAME]
122 | 0 | 404 Gm |  |  |  |  |  |  | 404 Gm |  |  |  | 184 | 1 | 422 Gm
142 | 0 | [NAME] |  |  |  |  |  |  | [NAME] |  |  |  | 353 | 1 | 690 Gm
147 | 0 | 222 Gm |  |  |  |  |  |  | 222 Gm |  |  |  | 28 | 1 | 710 Ml
164 | 0 | 168 Gm |  |  |  |  |  |  | 168 Gm |  |  |  | 111 | 1 | [NAME]
184 | 0 | 422 Gm |  |  |  |  |  |  | 422 Gm |  |  |  | 112 | 1 | [NAME]
207 | 0 | 950 Gm |  |  |  |  |  |  | 950 Gm |  |  |  | 116 | 1 | [NAME]
304 | 0 | 852 Gm |  |  |  |  |  |  | 852 Gm |  |  |  | 304 | 1 | 852 Gm
353 | 0 | 690 Gm |  |  |  |  |  |  | 690 Gm |  |  |  | 43 | 1 | 940 Gm
364 | 0 | 1136 Gm |  |  |  |  |  |  | 1136 Gm |  |  |  | 207 | 1 | 950 Gm
378 | 0 | 97 Gm |  |  |  |  |  |  | 97 Gm |  |  |  | 378 | 1 | 97 Gm
495 | 0 | 11 Ml
501 | 0 | 581 Gm
503 | 0 | 210 Ml
512 | 0 | 384 Gm
513 | 0 | 568 Ml
515 | 0 | 341 Ml
Spreadsheet: 355995d1414907978-auto-filter-test-marks
Sheet: Failed

Name | Marks Science | Maths | English | Physics | History | GK | Remarks
Spreadsheet: 46279d1245176065-calculate-number-of-concurrent-calls-with-these-fields-formatting
Sheet: Sheet1

6/15/09 | 15:46:00 | 6 | 1
6/15/09 | 15:46:00 | 6 | 1
6/15/09 | 15:48:00 | 5 | 0
6/15/09 | 15:46:00 | 6 | 1
6/15/09 | 15:46:00 | 4 | 1
6/15/09 | 15:46:00 | 6 | 1
6/15/09 | 15:46:00 | 6 | 1
6/15/09 | 15:48:00 | 5 | 0
6/15/09 | 15:48:00 | 5 | 0
6/15/09 | 15:48:00 | 5 | 0
6/15/09 | 15:48:00 | 5 | 0
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
6/15/09 | 15:49:00 | 6 | 1
Spreadsheet: 683281d1592590992-time-card-calculation-time_card2c
Sheet: Flex Employee

Employee: |  |  |  |  |  |  |  |  |  |  | Year | 2020 |  |  |  |  |  |  |  |  |  |  |  |  | OPTIONS |  | OVERTIME OPTIONS
Employee Number: |  |  |  |  |  |  |  |  |  |  | Month |  |  |  |  |  |  | Su | M | [NAME] | W | Th | F | Sa | YES | DAILY | YES
Cost Center: |  |  |  | DEPT. # |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | NO | AFTER | 8 | HRS
SUPERVISOR: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | BREAK TIME | WEEKLY | YES
WEEK STARTING: | 2020-06-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15 | AFTER | 40 | HRS
WEEK ENDING: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30
Day of Week | Time In | Time In 2 | [NAME] (minutes) | Time Out | Time Out 2 | Total Hours hide | Total Hours | Regular Hours hide | Regular Hours | Overtime | Overtime | Sick Time Hrs | Sick Time Hrs. hide | Holiday Hrs. | Holiday Hrs. hide | Vacation Hrs. | Vacation Hrs. hide |  |  |  |  |  |  |  | 45
 |  | hidden |  |  | hidden |  |  |  |  | Hours hide | Hours |  |  |  |  |  |  |  |  |  |  |  |  |  | 60
 | 0700 |  | 30 | 1530
 | 0700 |  | 30 | 1537
 | 0700 |  | 30 | 1555
 |  |  |  | Total  Hrs.
 |  |  |  | Total  Hrs.
TOTAL HOURS WORKED: |  |  |  | Biweekly Total  Hrs.
Grand Total Pay: |  |  |  |  |  |  | Rate / Hour: |  | 52
Grand Total Pay w/ Shift Differential: |  |  |  |  |  |  | Total Pay:
Spreadsheet: 165595d1341288204-relative-references-from-one-work-sheet-to-another-requested-data
Sheet: TEXT TO EXCEL

JANUARY 2008 | 45 |  | mean
 | 48 |  | median
FEBRUARY 2008 | 50
 | 53
MARCH 2008 | 55
 | 58
APRIL 2008 | 60
 | 63
MAY 2008 | 65
 | 68
JUNE 2008 | 70
 | 73
JULY 2008 | 75
 | 78
AUGUST 2008 | 80
 | 83
SEPTEMBER 2008 | 85
 | 88
OCTOBER 2008 | 90
 | 93
NOVEMBER 2008 | 95
 | 98
DECEMBER 2008 | 100
 | 103
Spreadsheet: 174726d1345159321-test-dates-and-format-cbrinkexample
Sheet: Planning Register Final

 | PROJ NO:
 | PROJ:
 | DOC:
 | REV:
 | DATE:
 | REF:
 |  |  |  |  |  |  |  |  |  |  |  | = Latest additions
 | Package # |  |  |  |  | Issue Enquiry | Enquiry closes | [NAME] | LOI | Order Placement | Contract Delivery Date (FCA/CIF) | 11 | 12 | [NAME] dur (wks)
 | ..-03
 | …-03-02 |  |  |  | less than today   ->>>>>> | 2012-07-28 00:00:00 | 2012-07-10 00:00:00 | 2012-08-03 00:00:00 |  | 2012-08-17 00:00:00 | 2013-02-26 00:00:00
 | …-03-05 |  |  |  | J has date less than today  --->>> | 2012-07-23 00:00:00 | 2012-08-08 00:00:00 | 2012-08-13 00:00:00 | 2012-01-01 00:00:00 |  | 2013-02-26 00:00:00
 | …-03-06 |  |  |  | greater than today  ->> | 2013-02-27 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-07 |  |  |  |  | 2012-07-20 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-08 |  |  |  | less than today  to date in J ---->>>> | 2012-07-10 00:00:00 |  |  |  | 2012-08-17 00:00:00 | 2013-02-26 00:00:00
 | …-03-10 |  |  |  |  | 2012-07-10 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-11 |  |  |  |  | 2012-07-10 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-13 |  |  |  |  | 2012-07-23 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-14 |  |  |  |  | 2012-07-30 00:00:00 | 2012-08-13 00:00:00 |  |  |  | 2013-02-26 00:00:00
 | …-03-17 |  |  |  |  | 2012-07-27 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-18 |  |  |  |  | 2012-05-22 00:00:00 |  |  |  |  | 2013-09-10 00:00:00
 | …-03-19 |  |  |  |  | 2012-07-10 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-20 |  |  |  |  | 2012-06-22 00:00:00 |  |  |  |  | 2013-08-13 00:00:00
 | …-03-01 |  |  |  |  | 2012-07-23 00:00:00 | (incl. in -03-05) |  |  |  | 2013-02-26 00:00:00
 | …-03-03 |  |  |  |  | 2012-07-23 00:00:00 | (incl. in -03-05) |  |  |  | 2013-02-26 00:00:00
 | …-03-04 |  |  |  |  | 2012-07-10 00:00:00 |  |  |  |  | 2013-02-26 00:00:00
 | …-03-09 |  |  |  |  | 2012-07-23 00:00:00 | (incl. in -03-05) |  |  |  | 2013-02-26 00:00:00
 | …-03-12 |  |  |  |  | 2012-07-23 00:00:00 | (incl. in -03-05) |  |  |  | 2013-02-26 00:00:00
 | …-03-15 |  |  |  |  | 2012-07-10 00:00:00 | (incl. in -03-05) |  |  |  | 2013-02-26 00:00:00
 | …-03-16 |  |  |  |  | 2012-07-23 00:00:00 | (incl. in -03-05) |  |  |  | 2012-07-20 00:00:00
Spreadsheet: 116439d1311838274-vlookup-based-on-two-criteria-copy-of-sale
Sheet: B

Inv | Date | [NAME] | Batch | Key | quantity
1 | 2011-01-04 00:00:00 | YELLOW | 8414 | 405478414 | 125
1 | 2011-01-04 00:00:00 | BLACK | 8414 | 405478414 | 26.4
2 | 2011-01-04 00:00:00 | RED | 828 | 40547828 | 175
3 | 2011-01-04 00:00:00 | RED | 840 | 40547840 | 175
3 | 2011-01-04 00:00:00 | BLACK | 840 | 40547840 | 16.4
4 | 2011-01-04 00:00:00 | GREY | C041 | 40547C041 | 100
4 | 2011-01-04 00:00:00 | GREY | C041 | 40547C041 | 7.3
5 | 2011-02-04 00:00:00 | WHITE | 851 | 40578851 | 75
6 | 2011-04-04 00:00:00 | WHITE | 8541 | 406378541 | 4000
7 | 2011-04-04 00:00:00 | BLACK | 8423 | 406378423 | 1500
7 | 2011-04-04 00:00:00 | BLACK | 8534 | 406378534 | 8520
8 | 2011-04-04 00:00:00 | BLACK | 8531 | 406378531 | 9000
990001 | 2011-04-04 00:00:00 | NAVY BLUE | 8530 | 406378530 | 275
990001 | 2011-04-04 00:00:00 | NAVY BLUE | 8530 | 406378530 | 4.1
12 | 2011-05-04 00:00:00 | MAGENTA | 8438 | 406678438 | 300
12 | 2011-05-04 00:00:00 | MAGENTA | 8438 | 406678438 | 24.4
13 | 2011-05-04 00:00:00 | BEIGE | 842 | 40667842 | 25.5
Spreadsheet: 883420d1732042671-vlookup-not-matching-vlookup-sample
Sheet: WW015U_Inventory_241118_1744

SKU | Available Quantity |  | SKU | Available Quantity
 | 3 |  | 10023
 | 3 |  | 10031
 | 3 |  | 10034B
 | 3 |  | 10038
 | 3 |  | 10113
 | 3 |  | 10064-W
 | 3 |  | 10081T
 | 3 |  | 10094
 | 3 |  | 10118
 | 3 |  | 10119
 | 3 |  | 10126
 | 3 |  | 10146
 | 3 |  | 10147
 | 3 |  | 10149
 | 3 |  | 10167
 | 3 |  | 10168
 | 3 |  | 10169
 | 3 |  | 10202
 | 3 |  | 10205
 | 3 |  | 10210
 | 3 |  | 10211
 | 3 |  | 10213
 | 3 |  | 10221
 | 3 |  | 10223
 | 0 |  | 10224
 | 3 |  | 10232
 | 3 |  | 10233
 | 3 |  | 10252
 | 3 |  | 10253
 | 3 |  | 10256
 | 3 |  | 10261
 | 3 |  | 10265
 | 3 |  | 10272
 | 3 |  | 10275
 | 3 |  | 10277
 | 3 |  | 10278
 | 3 |  | 10286
 | 3 |  | 10293
 | 3 |  | 10294
 | 3 |  | 10295
 | 3 |  | 10303
 | 3 |  | 10321
 | 3 |  | 10322
 | 3 |  | 10323
 | 3 |  | 10415
 | 3 |  | 10468
 | 3 |  | 10485
 | 3 |  | 10553B
 | 3 |  | 10563B
 | 3 |  | 10564B
 | 3 |  | 10569B
 | 3 |  | 10570B
 | 3 |  | 10585
 | 3 |  | 10602
 | 3 |  | 10631
 | 3 |  | 10639
 | 3 |  | 10641
 | 3 |  | 10650
 | 3 |  | 10653
Spreadsheet: 173b3307-149a-4bde-81b9-2da2489ed350
Sheet: Denials 2011

MULTNOMAH COUNTY LOAN DENIAL RATES BY INCOME-RACE GROUPINGS : 2011
Home Purchase & Occupation
I.  Total Applications
Race/Ethnicity | 0-30% MFI | 31-50% MFI | 51-80% MFI | 81-95% MFI | >95% MFI | Total
American Indian | 0 | 2 | 7 | 1 | 14 | 24
Asian | 18 | 87 | 94 | 29 | 179 | 416
Black or African American | 0 | 12 | 13 | 2 | 24 | 51
Native Hawaiian or Pacific Islander | 0 | 1 | 1 | 2 | 10 | 16
White | 53 | 313 | 730 | 342 | 2227 | 3699
Hispanic | 7 | 23 | 33 | 10 | 79 | 155
Overall Total | 87 | 467 | 952 | 420 | 2778 | 4757
II.  Total Denials
 | 0-30% MFI | 31-50% MFI | 51-80% MFI | 81-95% MFI | >95% MFI | Total
American Indian | 0 | 0 | 0 | 0 | 2 | 2
Asian | 6 | 14 | 8 | 3 | 11 | 45
Black or African American | 0 | 4 | 1 | 0 | 2 | 7
Native Hawaiian or Pacific Islander | 0 | 0 | 0 | 1 | 2 | 4
White | 15 | 37 | 63 | 29 | 123 | 270
Hispanic | 4 | 5 | 4 | 2 | 3 | 18
Overall Total | 25 | 62 | 88 | 40 | 164 | 386
III. Denial Rates (II/I) * 100
 | 0-30% MFI | 31-50% MFI | 51-80% MFI | 81-95% MFI | >95% MFI | Total
American Indian | 0
Asian
Black or African American | 0
Native Hawaiian or Pacific Islander | 0
White
Hispanic
Overall Total
Source: HMDA (LAR)
Note: Data reported here is for Multnomah County. These are loans for the purpose of purchasing a home. The loans are for homes that are meant for a primary occupancy of the owner. These are all represented for conventional loans. For ethnic and racial breakout, these are loans originated by households where either the applicant or co-applicant are representative of that group.
Spreadsheet: 876381d1723056855-table-copied-to-two-sheets-shows-correct-on-one-and-incorrect-on-the-other-table-copy-test
Sheet: Sheet3

DATE | MONTH
PULLING FROM SHEET1
IN MY ACTUAL DATA SET, THIS SHEET SHOWS "1/1/1900" IN THE MONTH COLUMN INSTEAD OF THE MONTH NUMBER
Spreadsheet: 869228d1715854624-i-need-help-with-vacation-time-example-bvj-2
Sheet: Test

Start | End | Period | First time Vacation |  | Second time Vacation
2024-01-01 00:00:00 |  | 12
2024-02-05 00:00:00 |  | 8
2024-06-03 00:00:00 |  | 18
Spreadsheet: craig_dean__4360__12-23act
Sheet: EPEData

 | 37344.13819444444
 | NEWMAN 1 ,UNAV, -0  , 75  , 39  , 83  ,  0  ,1
 | NEWMAN 2 ,MANL, 33  , 77  , 34  , 83  ,  0  ,1
 | NEWMAN 3 ,ECON, 38  ,100  , 35  ,103  , 40  ,1
 | NEWMN/GT1,UNAV,  0  , 60  , 18  , 60  ,  0  ,1
 | NEWMN/GT2,UNAV,  0  , 60  , 18  , 60  ,  0  ,1
 | NM/GT1+ST,UNAV,  0  ,100  , 61  ,107  ,  0  ,1
 | NM/GT2+ST,UNAV,  0  ,100  , 66  ,107  ,  0  ,1
 | NEWMAN 4 ,ECON,179  ,215  , 86  ,214  , 35  ,1
 | NEWMAN   ,, 250 ,  392,  155, 400 ,  75 ,
 | COPPER   ,[NAME], -0  , 69  , 15  , 69  ,  0  ,1
 | RIOGRAN 6,AVAL,  0  , 47  , 29  , 48  ,  0  ,1
 | RIOGRAN 7,AVAL,  0  , 38  , 32  , 49  ,  0  ,1
 | RIOGRAN 8,UNAV,  0  ,121  , 36  ,151  ,  0  ,1
 | RIOGRANDE,,   0 ,    0,    0,   0 ,   0 ,
 | PALOVERDE,MANL,605  ,600  ,600  ,600  ,  0  ,1
 | FOURCRNRS,MANL, 91  , 91  , 91  ,104  ,  0  ,1
 | LAMBDA, 32.13,  684,  681,  137,    1,    0,14774,0
 | APS     ,STRT    ,FC,  ,   1,   1
 | IID     ,EXCS    ,FC,  ,  50,  50
 | IID     ,FIRM    ,PV,  , 100, 100
 | LDWP    ,ECON    ,PV,  ,  80,  80
 | PGT     ,LOSS    ,PV,  ,  -1,  -1
 | PNM     ,CNTG    ,LC,  ,  11,  11
 | PNM     ,LOSS    ,LC,  ,   2,   2
 | SPS     ,FIRM    ,WM,  ,-103,-103
 | SRP     ,FIRM    ,ED,  ,  25,  25
 | SRP     ,LOSS    ,PV,  ,   1,   1
 | TNP     ,FIRM    ,PV,  ,  25,  25
 | TNP     ,LOSS    ,PV,  ,  -5,  -5
 | WAPA    ,PASS    ,WM,HO,  -1,  -1
Spreadsheet: 858d94c6-5de4-4aa8-b1b2-3db240a8f365
Sheet: PAG 8

Beer Brazil results |  |  | Currency Translation | Organic Growth |  | % As | %
R$ million | 1Q10 | Scope |  |  | 1Q11 | Reported | Organic
Volume ('000 hl) | 20722.15724190864 | 0 | 0 | 39.53767646838969 | 20761.69491837703 | 0.001907990370251023 | 0.001907990370251047
Net revenue | 3481.784 | 0 | 0 | 413.6410000000001 | 3895.425 | 0.118801453507742 | 0.118801453507742
Net revenue/hl | 168.0222748700321 | 0 | 0 | 19.6033026810569 | 187.625577551089 | 0.116670856267244 | 0.1166708562672442
[NAME] | -954.7699999999998 | -12.076 | 0 | -120.1360000000002 | -1086.982 | 0.1384752348733205 | 0.1258271625627117
[NAME]/hl | -46.07483616952128 | -0.582757859571565 | 0 | -5.697572746711536 | -52.35516677580438 | 0.1363071717320086 | 0.1236590994213997
Gross profit | 2527.014 | -12.076 | 0 | 293.5049999999999 | 2808.443 | 0.1113681997804523 | 0.1161469623832713
Gross margin | 0.7257813810391455 | 0 | 0 | 0 | 0.7209593304966724 | -50 | -20
SG&A excl. deprec.&amort. | -894.442 | 0 | 0 | -105.96 | -1000.402 | 0.118464920028353 | 0.1184649200283529
SG&A deprec.&amort. | -80.774 | -5.031000000000001 | 0 | 13.79599999999999 | -72.00900000000001 | -0.1085126402060067 | -0.1707975338599053
SG&A total | -975.2159999999999 | -5.031000000000001 | 0 | -92.16400000000016 | -1072.411 | 0.09966509983429339 | 0.09450624271956179
Other operating income | 84.36600000000001 | 0 | 0 | 26.01600000000001 | 110.382 | 0.3083706706493137 | 0.3083706706493137
Normalized EBIT | 1636.164 | -17.107 | 0 | 227.3569999999997 | 1846.414 | 0.1285017883292872 | 0.1389573416845742
Normalized EBIT margin | 0.4699211668500976 | 0 | 0 | 0 | 0.473995520386094 | 40 | 80
Normalized EBITDA | 1797.749 | 0 | 0 | 220.8890000000004 | 2018.638 | 0.1228697665803182 | 0.1228697665803181
Normalized EBITDA margin | 0.5163298469979757 | 0 | 0 | 0 | 0.5182073843033815 | 20 | 20
Spreadsheet: jeff_dasovich__14047__timbdcf--question3
Sheet: Balance Sheet

Timberland Co.
Balance Sheets ($000's)
 | Actual | Actual | Assumptions | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast
FISCAL YEAR ENDING | 1991 | 1992
Cash | 7509 | 1220 | 0.008
Receivables | 48043 | 54141 | 0.2
Inventories | 58311 | 70542 | 0.24
Other Cur. Assets | 9184 | 11967 | 0.035
Total Cur. Assets
Net PPE | 29749 | 32669 | 0.11
Intangibles | 19608 | 18931 | deprec. over 30 years
Other Assets | 5066 | 4647 | 0.015
TOTAL ASSETS
Notes Payable | 759 | 6851 | 0.035
Accounts Payable | 12372 | 14121 | 0.06
Accrued Expenses | 19591 | 19828 | 0.052
Total [NAME] (excl L/T Debt)
Def. Taxes | 4422 | 4541 | 0.02
L/T Debt (incl. cur. portion) | 46914 | 44176 | 0.23
TOTAL LIABILITIES
Common Stock, Net | 107 | 107
Capital Surplus | 53293 | 53758
[NAME] | 38666 | 51585
Other Equities | 1346 | -850
Shareholders' Equity | 93412 | 104600 | PLUG
TOT LIAB & NET WORTH
 |  |  | Unreconciled Difference
Cash per SCF:
Free Cash Flow (=CFO+CFI+(interest net of tax))
Deduct: Int. expense (net of tax) |  |  | Interest from I/S * (1-t)
=CFO+CFI
Add: Increase in L/T debt |  |  | from [NAME]
Less: Dividends (new equity) |  |  | derived from plug - NI
=CFF
Chg Cash per SCF (CFO+CFI+CFF)
Chg Cash per B/S |  |  | from [NAME]
 |  |  | Unreconciled Difference
Spreadsheet: 849556d1699983983-excel-average-for-worker-by-month-tester
Sheet: Charts

 |  |  |  | PERCENTAGE OF CASE AIDE USAGE |  |  |  |  |  |  |  |  |  |  |  |  |  |  | PERCENT OF DME USAGE
 |  |  |  |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC |  |  |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC
 |  |  | ALI |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ALI
 |  |  | BALL |  |  |  |  |  |  |  |  |  |  |  |  |  |  | BALL
 |  |  | DENNY |  |  |  |  |  |  |  |  |  |  |  |  |  |  | DENNY
 |  |  | KLEE |  |  |  |  |  |  |  |  |  |  |  |  |  |  | KLEE
 |  |  | MARSH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | MARSH
 |  |  | RIDOLFI |  |  |  |  |  |  |  |  |  |  |  |  |  |  | RIDOLFI
 |  |  | RULE |  |  |  |  |  |  |  |  |  |  |  |  |  |  | RULE
 |  |  | SMITH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | SMITH
 |  |  | VANDENBURGH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | VANDENBURGH
 |  |  |  | PERCENTAGE OF UNSTAFFED CASES (TRANSFERRED) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | PERCENTAGE OF CASES SENT BACK FOR CORRECTION
 |  |  |  |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC |  |  |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC
 |  |  | ALI |  |  |  |  |  |  |  |  |  |  |  |  |  |  | ALI
 |  |  | BALL |  |  |  |  |  |  |  |  |  |  |  |  |  |  | BALL
 |  |  | DENNY |  |  |  |  |  |  |  |  |  |  |  |  |  |  | DENNY
 |  |  | KLEE |  |  |  |  |  |  |  |  |  |  |  |  |  |  | KLEE
 |  |  | MARSH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | MARSH
 |  |  | RIDOLFI |  |  |  |  |  |  |  |  |  |  |  |  |  |  | RIDOLFI
 |  |  | RULE |  |  |  |  |  |  |  |  |  |  |  |  |  |  | RULE
 |  |  | SMITH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | SMITH
 |  |  | VANDENBURGH |  |  |  |  |  |  |  |  |  |  |  |  |  |  | VANDENBURGH
 |  |  |  | PERCENTAGE OF UNSTAFFED CASES (TRANSFERRED)
 |  |  |  |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC
 |  |  | ALI
 |  |  | BALL
 |  |  | DENNY
 |  |  | KLEE
 |  |  | MARSH
 |  |  | RIDOLFI
 |  |  | RULE
 |  |  | SMITH
 |  |  | VANDENBURGH
Spreadsheet: 805783d1668915283-make-a-list-of-components-when-enter-quantity-of-product-bom-example
Sheet: order

date | product | quantity
2022-12-01 00:00:00 | A | 100
2022-12-02 00:00:00 | C | 300
2022-12-03 00:00:00 | B | 250
2022-12-04 00:00:00 | B | 500
2022-12-05 00:00:00 | C | 400
2022-12-06 00:00:00 | C | 150
2022-12-07 00:00:00 | A | 350
2022-12-08 00:00:00 | B | 150
2022-12-09 00:00:00 | B | 200
2022-12-10 00:00:00 | A | 550
Spreadsheet: 888752d1739322911-sort-error-linking-formula
Sheet: main

Column1 | Column2 | Column3 | Column4
1 |  | 1
2 |  | 2
3 |  | 3
4 |  | 4
5 |  | 5
6 |  | 6
7 |  | 7
8 |  | 8
9 |  | 9
10 |  | 10
Spreadsheet: 237730d1369297971-baseball-team-standings-softball-league2
Sheet: Home and Away

 | Abu Dhabi Softball League
 | - Schedule - Results -
 | SCHEDULE | Umps | Home | Score | Away | Score
 | 2013-05-14 00:00:00 |  | Round 1
 | 19:00:00 | 3 | [NAME] | 22 | Millennium Falcons | 4
 | 20:00:00 | 1 | Ballbarians | 9 | [NAME] | 2
 | 21:00:00 | 8 | Mother Falcons | 9 | Abu Dhabi Mudcrabs | 7
 | 10:00 PM | 5 | Blue Jays | 14 | Benchwarmers | 13
 | 2013-05-21 00:00:00 |  | Round 2
 | 19:00:00 |  | [NAME] | 13 | Blue Jays | 4
 | 20:00:00 |  | Abu Dhabi Mudcrabs | 13 | Benchwarmers | 10
 | 21:00:00 |  | Mother Falcons | 10 | Millennium Falcons | 5
 | 10:00 PM |  | [NAME] | 11 | Ballbarians | 7
 | 2013-05-28 00:00:00 |  | Round 3
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
 | 2013-06-04 00:00:00 |  | Round 4
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
 | 2013-06-11 00:00:00 |  | Round 5
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
 | 2013-06-18 00:00:00 |  | Round 6
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
 | 2013-06-25 00:00:00 |  | Round 7
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
 | 2013-07-02 00:00:00 |  | Round 8
 | 19:00:00
 | 20:00:00
 | 21:00:00
 | 10:00 PM
Spreadsheet: 818858d1677083765-loan-amortization-sheet-is-not-dynamic-problem-excel
Sheet: Financing  

 |  | Financing
 |  | Period Start Date
 |  | Period End Date
 |  | Year
 |  | Year Counter
 |  | Month Counter (Cumulative) |  |  | Units |  | 1
 |  | Month Identifier
 |  | Loan 1
 |  | Opening Balance
 |  | Disbursement |  |  |  |  |  | 0 | 0 | 0 | 0 | 10000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME]
 |  | Ending Balance |  |  |  | 0
 |  | Interest