tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: elizabeth_sager__9503__SagerIIMen
Sheet: Men 1999 NCAA Bracket

seed |  |  | EAST |  | NAME: |  | [NAME] |  |  |  | WEST |  |  | seed
 |  |  |  |  | PHONE: |  | [PHONE]
 |  | 1 |  |  | E-MAIL: |  | [NAME] .[EMAIL] |  |  |  |  | 1
 |  |  | 1 |  |  |  |  |  |  |  | 1
 |  | 1 |  |  |  |  |  |  |  |  |  | 2
 |  |  |  |  |  |  | Champion &
 |  |  | Winston-Salem, NC | 1 |  |  | Total Points in Final Game (both teams) |  |  | 1 | Salt Lake City, UT
 |  | 1 |  |  |  |  | 4 |  |  |  |  | 2
 |  |  | 1 |  |  |  | 95 |  |  |  | 3
 |  |  |  |  |  |  | (for tiebreaker)
 |  | 2 |  |  |  |  |  |  |  |  |  | 1
 |  |  |  | Syracuse, NY | 1 |  |  |  | 1 | Albuquerque, NM
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  | 1 |  |  |  |  |  |  |  | 4
 |  | 1 |  |  |  |  |  |  |  |  |  | 2
 |  |  | Buffalo, NY | 5 |  |  |  |  |  | 5 | Tucson, AZ
 |  | 1 |  |  |  |  | Finals |  |  |  |  | 1
 |  |  |  |  |  |  | Indianapolis, IN
 |  |  | 1 |  |  |  |  |  |  |  | 1
 |  | 2 |  |  |  |  | 1 |  |  |  |  | 1
 |  |  |  |  |  |  | vs.
 |  |  | SOUTH |  |  |  |  |  |  |  | MIDWEST
 |  |  |  |  |  |  | 2
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  | 1 |  |  |  |  |  |  |  | 1
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  | Birmingham, AL | 7 |  |  |  |  |  | 1 | Cleveland, OH
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  | 3 |  |  |  |  |  |  |  | 3
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  |  | [NAME], TX | 9 |  |  |  | 1 | [NAME], MI
 |  | 1 |  |  |  |  |  |  |  |  |  | 1
 |  |  | 1 |  |  |  | Points per game: |  |  |  | 1
 |  |  |  |  | 1st Round = |  | 5        Final 4 = |  | 20
 |  | 2 |  |  | [NAME] = |  | 10      Semis = |  | 35 |  |  | 2
 |  |  |  |  | 3rd Round = |  | 15      Finals = |  | 50
 |  |  | Nashville, TN | 1 |  |  |  |  |  | 5 | Minneapolis, MN
 |  | 1 |  |  | Bonus Points are awarded for upset picks equal to the difference |  |  |  |  |  |  | 1
 |  |  |  |  | between the seed of the underdog minus the seed of the team
 |  |  | 1 |  | expected to win that game times the round in which the game is played. |  |  |  |  |  | 1
 |  | 2 |  |  |  |  |  |  |  |  |  | 1
Spreadsheet: 68492d1269017621-help-with-formula-to-pull-multiple-criterian-from-one-sheet-to-an-organized-list-everything-lookup
Sheet: EVERYTHING

SKU # |  | S/O # | SERIAL # | MODEL # | SKU # | GRADE | BATCH # | [NAME] | [NAME] |  | Total # of S/O #'s:
 |  |  |  |  |  |  |  |  |  |  | # of D-Units:
BATCH #
SERIAL
S/O #
[NAME]
[NAME]
Spreadsheet: 740739d1626515537-excel-not-adding-all-totals-newsealedunitquoter
Sheet: Sheet1

SEALED UNIT QUOTER |  |  |  |  | MR/S MINTO
QTY | WIDTH | X | HEIGHT | SQ MTR | [NAME] | SURCHARGE | SQ MTR COST | UNIT SUB TOTAL | UNIT COST INC SURCHARGE | TOTAL UNIT COST | key
1 | 0.477 | X | 0.966 |  | 4mm Clear or Patterned | Lead Lights or Georgian Grille/Bar & Low E & Argon |  |  |  |  |  | TYPE IN
1 | 0.461 | X | 0.786 |  | 4mm Clear or Patterned | Lead Lights or Georgian Grille/Bar & Low E & Argon
 |  | X |  |  |  |  |  |  |  |  |  | FORMULA DO NOT TYPE
 |  | X
 |  | X |  |  |  |  |  |  |  |  |  | DROP DOWN
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
 |  | X
SEALED UNIT SUB TOTAL |  |  |  |  |  | REPLACEMENT SEALED UNITS
 |  |  |  |  |  |  |  |  |  | TOTAL
LABOUR HRS PURE |  |  | TOTAL |  |  | LINEAR METRES ( FOR GLAZING TAPE ) |  | TAPE COST | 10
LABOUR |  | 1 MAN |  |  |  | LINEAR METRES ( FOR NEW GASKET ) |  | GASKET COST | 12
LABOUR ROUND UP
 |  |  |  |  |  | [NAME] ( FITTED & Inc VAT)
SURVEY |  | 1
NEW GLAZING TAPE |  |  |  | YES
NEW GLAZING GASKET |  |  |  | NO
Spreadsheet: holden_salisbury__12323__PrePay Accounting_1220
Sheet: Red Butte

Hour
Ending |  |  |  |  | hourly non-firm |  | hourly non-firm | hourly non-firm
Pacific | R.B. physical | PNM |  | PAC | PAC(t) |  | NEVP(t) | NEVP(t) | Balance
Standard | position | Purchase |  | Purch | [NAME]/RB |  | RB/Mead | RB/Mead
(PST)
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
2100
2200
2300
2400
Spreadsheet: 103563d1301329225-copying-formulas-to-new-row-carshow
Sheet: Results by Owner # 

 | Owner ID | Class 1 Votes | Owner ID | Class 2 Votes | Owner ID | Class 3 Votes | Owner ID | Class 4 Votes | Owner ID | Class 6 Votes
1st Place | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A
2nd Place | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A
3rd Place | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A | #N/A
 | Owner ID | Class 7 Votes | Owner ID | Class 8 Votes | Owner ID | Class 9 Votes | Owner ID | Class 10 Votes | Owner ID | Class 11 Votes
1st Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2nd Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
3rd Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Owner ID | Class 12 Votes | Owner ID | Class 13 Votes | Owner ID | Class 14 Votes | Owner ID | Class 15 Votes | Owner ID | Class 16 Votes
1st Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2nd Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
3rd Place | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 24f2600b-4ae2-44ef-8cd7-2c2ba8b7adcb
Sheet: Sheet1

Table 1--Soybeans:  Annual U.S. supply and disappearance | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
 | Area |  | Yield | Supply |  |  |  |  | Use
Year beginning | Planted | Harvested |  | Beginning |  |  |  |  | Crush | Seed, feed |  |  | Ending
September 1 |  |  |  | stocks | Production | Imports | Total |  |  | & residual | Exports | Total | stocks
 | Million acres |  | Bu./acre |  |  |  |  |  | --------------------------------------------------Million bushels--------------------------------------------------
2011/12 | 75.046 | 73.776 | 41.93130557362828 | 215.013 | 3093.524 | 16.1356425643245 | 3324.672642564324 |  | 1703 | 87.28499983897359 | 1365.017642725351 | 3155.302642564324 | 169.37
2012/131 | 77.198 | 76.104 | 39.61681383370125 | 169.37 | 3014.998 | 35 | 3219.368 |  | 1685 | 94.36799999999994 | 1315 | 3094.368 | 125
2013/142 | 77.178 | 76.378 | 42.62279714053785 | 125 | 3255.444 | 15 | 3395.444 |  | 1675 | 115.444 | 1385 | 3175.444 | 220
Soybeans:  Quarterly U.S. supply and disappearance
 |  |  |  | Supply |  |  |  |  | Use
 |  |  |  | Beginning |  |  |  |  | Crush, seed |  |  |  | Ending
 |  |  |  | stocks | Production | Imports | Total |  | & residual |  | Exports | Total | stocks
2011/12 |  |  |  |  |  |  |  |  | --------------------------------------------------Million bushels--------------------------------------------------
September-November |  |  |  | 215.013 | 3093.524 | 2.8441205983722 | 3311.381120598372 |  | 516.6106763416718 |  | 424.8854442567 | 941.4961205983718 | 2369.885
December-February |  |  |  | 2369.885 | --- | 3.142095838144201 | 2373.027095838144 |  | 519.089558894196 |  | 479.4495369439483 | 998.5390958381442 | 1374.488
March-May |  |  |  | 1374.488 | --- | 5.3307780169035 | 1379.818778016903 |  | 455.6535815600034 |  | 256.7001964569 | 712.3537780169034 | 667.465
June-August |  |  |  | 667.465 | --- | 4.818648110904601 | 672.2836481109047 |  | 298.9311830431023 |  | 203.9824650678024 | 502.9136481109047 | 169.37
Total |  |  |  |  | 3093.524 | 16.1356425643245 | 3324.672642564324 |  | 1790.284999838973 |  | 1365.017642725351 | 3155.302642564324
2012/13
September-November |  |  |  | 169.37 | 3014.998 | 4.2863493307698 | 3188.65434933077 |  | 602.9483867095553 |  | 619.5449626212146 | 1222.49334933077 | 1966.161
December-February |  |  |  | 1966.161 | --- | 4.7181036423045 | 1970.879103642304 |  | 441.9112322404433 |  | 530.9478714018612 | 972.8591036423045 | 998.02
March-May |  |  |  | 998.02 | --- | 7.8351491690241 | 1005.855149169024 |  | 446.2922887515574 |  | 125.0548604174667 | 571.3471491690241 | 434.508
Total to date |  |  |  |  | 3014.998 | 16.8396021420984 | 3201.207602142098 |  | 1491.151907701556 |  | 1275.547694440543 | 2766.699602142098
1 Estimated. 2 Forecast.
Sources: USDA, National Agricultural Statistics Service, Crop Production and Grain Stocks and U.S. Department of Commerce, U.S. Census Bureau,
Foreign Trade Statistics.
Last update: | 2013-08-23 11:11:39.720000
Spreadsheet: 249989d1373711903-ranking-and-points-points-breakdown-1-test1
Sheet: Sheet1

Shop Number | SA Score | SA Points | SA Ranking | RSA Score | RSA Points | [NAME]
121 |  |  |  | 71
122 |  |  |  | 69
124 |  |  |  | 61.5
151 |  |  |  | 73.5
154 |  |  |  | 72
159 |  |  |  | 78
161 |  |  |  | 69
179 |  |  |  | 84
181 |  |  |  | 85
182 |  |  |  | 78
184 |  |  |  | 75
185 |  |  |  | 79
186 |  |  |  | 75
187 |  |  |  | 85.5
189 |  |  |  | 81
192 |  |  |  | 85.5
193 |  |  |  | 89
197 |  |  |  | 79
206 |  |  |  | 73
214 |  |  |  | 75
219 |  |  |  | 81
232 |  |  |  | 66
236 |  |  |  | 87
239 |  |  |  | 80
241 |  |  |  | 86
242 |  |  |  | 69
277 |  |  |  | 79.5
316 |  |  |  | 79
368 |  |  |  | 90
418 |  |  |  | 73.5
544 |  |  |  | 87
626 |  |  |  | 77
641 |  |  |  | 77
656 |  |  |  | 64.5
667 |  |  |  | 76
785 |  |  |  | 88
807 |  |  |  | 73
815 |  |  |  | 70.5
839 |  |  |  | 73
852 |  |  |  | 76
898 |  |  |  | 81
920 |  |  |  | 89
2061 |  |  |  | 78
2068 |  |  |  | 60
2567 |  |  |  | 75
2580 |  |  |  | 69
2867 |  |  |  | 72
2870 |  |  |  | 81
2874 |  |  |  | 81.5
Spreadsheet: 134699d1325593319-formula-sumif030112
Sheet: Sheet1

 |  | Daily |  |  |  | Weekly
 |  | Order 1 | Order 2 |  |  | Order 1 | Order
 | Week | 2011 | 2012 |  | Week | 2011 | 2012
1st January |  | 0 | 0 |  | 1 | 209 | 122
2nd January |  | 0 | 0 |  | 2 | 321 | 70
3rd January | 1 | 0 | 32 |  | 3 | 358 | 86
4th January | 1 | 57 | 33 |  | 4 | 401 | 170
5th January | 1 | 64 | 6 |  | 5 | 237 | 297
6th January | 1 | 45 | 5 |  | 6 | 0 | 0
7th January | 1 | 36 | 0 |  | 7 | 0 | 0
8th January | 1 | 3 | 38 |  | 8 | 0 | 0
9th January | 1 | 4 | 8 |  | 9 | 0 | 0
10th January | 2 | 88 | 7 |  | 10 | 0 | 0
11th January | 2 | 53 | 5 |  | 11 | 0 | 0
12th January | 2 | 51 | 10 |  | 12 | 0 | 0
13th January | 2 | 49 | 3 |  | 13 | 0 | 0
14th January | 2 | 69 | 4 |  | 14 | 0 | 0
15th January | 2 | 3 | 28 |  | 15 | 0 | 0
16th January | 2 | 8 | 13 |  | 16 | 0 | 0
17th January | 3 | 80 | 5 |  | 17 | 0 | 0
18th January | 3 | 72 | 6 |  | 18 | 0 | 0
19th January | 3 | 63 | 5 |  | 19 | 0 | 0
20th January | 3 | 56 | 4 |  | 20 | 0 | 0
21st January | 3 | 75 | 4 |  | 21 | 0 | 0
22nd January | 3 | 5 | 45 |  | 22 | 0 | 0
23rd January | 3 | 7 | 17 |  | 23 | 0 | 0
24th January | 4 | 108 | 11 |  | 24 | 0 | 0
25th January | 4 | 80 | 12 |  | 25 | 0 | 0
26th January | 4 | 77 | 8 |  | 26 | 0 | 0
27th January | 4 | 66 | 6 |  | 27 | 0 | 0
28th January | 4 | 54 | 43 |  | 28 | 0 | 0
29th January | 4 | 2 | 61 |  | 29 | 0 | 0
30th January | 4 | 14 | 29 |  | 30 | 0 | 0
31st January | 5 | 37 | 66 |  | 31 | 0 | 0
1st February | 5 | 67 | 56 |  | 32 | 0 | 0
2nd February | 5 | 45 | 45 |  | 33 | 0 | 0
3rd February | 5 | 42 | 31 |  | 34 | 0 | 0
4th February | 5 | 36 | 30 |  | 35 | 0 | 0
5th February | 5 | 3 | 57 |  | 36 | 0 | 0
6th February | 5 | 7 | 12 |  | 37 | 0 | 0
Spreadsheet: 802917d1667145935-vlookup-hlookup-match-index-with-countifs-labour-allocation-spreadsheet-example-etaf
Sheet: Role Daily Allocation

Input Date Below |  |  |  |  | 2022-10-31 00:00:00
 | Project 1 | Project 2 | Project 3
Joiner
Plumber
Tiler
Electrician
Spreadsheet: 717755d1612831450-excel-copy-data-to-another-sheet-without-vlookup-for-a-price-calc-quote-calculator-v3-beta-blank-another-try-
Sheet: Sheet1

MyCompany
 |  |  |  | DATE:
 |  |  |  | VALID UNTIL:
CUSTOMER
Home Buyer:
Lot:
Community:
PROPOSAL
[NAME] |  |  | Price | QTY | AMOUNT
 |  |  | [42] | Subtotal
TERMS AND CONDITIONS
1. Customer will be billed after indicating acceptance of this quote
2. Payment will be due prior to delivery of service and goods
3. Please fax or mail the signed price quote to the address above
[NAME] (sign below):
Signature: | x ___________________________________________
Print Name: | x ___________________________________________
Date: | x ___________________________________________
If you have any questions about this price quote, please contact us
[EMAIL]
Thank You For Your Business!
Spreadsheet: 61199d1262015772-excel-2007-conditional-deleting-carlbe
Sheet: Sheet1

[EMAIL] | 0
[EMAIL] | 0
[EMAIL] | 1
[EMAIL] | 1
[EMAIL] | 1
[EMAIL] | 0
[EMAIL] | 1
[EMAIL] | 1
[EMAIL] | 0
[EMAIL] | 1
[EMAIL] | 0
[EMAIL] | 1
[EMAIL] | 0
[EMAIL] | 0
[EMAIL] | 0
[EMAIL] | 0
[EMAIL] | 0
[EMAIL] | 1
[EMAIL] | 1
[EMAIL] | 1
Spreadsheet: 716592d1612278717-conditional-formatting-across-multiple-data-example-capacity-planner-v3-ans
Sheet: Sheet1

 |  |  |  |  |  |  |  |  |  | February 2021
ACTIVITY | Job Start Date | Job Duration | Rest Date | Rest Duration | Team 1 | Team 2 | Team 3 | Team 4 | Rest Days
 |  |  |  |  |  |  |  |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28
Test 1 | 1 | 12 | 7 | 2 | 1 | 0 | 0 | 0 | 1
Test 2 | 8 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0
Test 3 | 15 | 5 | 0 | 0 | 0 | 0 | 1 | 0 | 0
Test 4 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 0
Test 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Test 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 29a254fc-2a41-4fb0-93b5-6aa744af47ad
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2011-06-14 15:22:55.310000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.75 | 101.214 | 101.089 | 100.964 | 100.589 |  | and are added to price quote
4.625 | 100.178 | 100.053 | 99.928 | 99.553
4.5 | 99.707 | 99.582 | 99.457 | 99.082 |  | Note: | Refer To Price [NAME]
4.375 | 99.098 | 98.973 | 98.848 | 98.473 |  |  | For all Price Adjs
4.25 | 98.004 | 97.879 | 97.754
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
4.125 | 101.226 | 101.101 | 100.976 | 100.601
4 | 100.881 | 100.756 | 100.631 | 100.256
3.875 | 100.492 | 100.367 | 100.242 | 99.867
3.75 | 99.958 | 99.833 | 99.708 | 99.333
3.625 | 98.871 | 98.746 | 98.621
 |  |  |  |  |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2011-06-28 15:22:55.310000
30 DAY | 2011-07-13 15:22:55.310000
45 DAY | 2011-07-28 15:22:55.310000
60 DAY | 2011-08-12 15:22:55.310000
90 DAY | 2011-09-11 15:22:55.310000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 800873d1665960387-excel-extract-word-from-sentences-find-words-hd
Sheet: Customer Listing

 |  |  | Car | car
Interior of a nnn carpet car |  |  | Car | cars
military. ththh postcard |  |  | Military | military
military.ththh postcard |  |  | Interior | interior
house on a hill |  |  | Interior | interiors
No words found |  |  | Buildings | house
 |  |  | Buildings | villa
 |  |  | Buildings | home
 |  |  | Buildings | property
Spreadsheet: chris_germany__2912__Plant Fuel 02 2000
Sheet: Feb 00

Date | lbs 1CT oil | lbs 1 DB oil | lbs 2 CT oil | lbs 2 DB oil | lbs Aux. Blr oil | daily oil mmbtu | daily oil gallons | Fuel Tank Level | Oil Deliv. Gallons | Trucks | lbs 1 CT gas | lbs 1 DB gas | lbs 2 CT gas | lbs 2 DB gas | lbs Aux. Blr gas | Daily gas mmbtu
2000-02-01 00:00:00 | 485795.22 | 2343.76 | 498254.69 | 0 | 3241.76 |  |  |  | 30054 | 4 | 0 | 0 | 0 | 0 | 0
2000-02-02 00:00:00 | 193248.75 | 0 | 196607.89 | 0 | 207.26 |  |  |  | 89602 | 12 | 0 | 0 | 0 | 0 | 0
2000-02-03 00:00:00 | 217609.23 | 0 | 226881.66 | 0 | 1653.26 |  |  |  | 81892 | 11 | 0 | 0 | 0 | 0 | 0
2000-02-04 00:00:00 | 262213.56 | 1320.01 | 273465.31 | 0 | 1071.1 |  |  |  | 67358 | 9 | 0 | 0 | 0 | 0 | 0
2000-02-05 00:00:00 | 4.48 | 0 | 0.1 | 0 | 2617.66 |  |  |  | 52152 | 7 | 0 | 0 | 0 | 0 | 0
2000-02-06 00:00:00 | 0 | 0 | 0 | 0 | 158.62 |  |  |  | 37299 | 5 | 0 | 0 | 0 | 0 | 0
2000-02-07 00:00:00 | 170299.3 | 0 | 123343.71 | 0 | 3063.24 |  |  |  | 44705 | 6 | 0 | 0 | 0 | 0 | 0
2000-02-08 00:00:00 | 392016.53 | 42.32 | 388451.91 | 0 | 1831.76 |  |  |  | 29781 | 4 | 0 | 0 | 0 | 0 | 0
2000-02-09 00:00:00 | 138006.08 | 0 | 159458.38 | 0 | 80.54 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-10 00:00:00 | 0 | 0 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-11 00:00:00 | 0 | 0 | 364.37 | 0 | 153.67 |  |  |  | 7461 | 1 | 0 | 0 | 0 | 0 | 0
2000-02-12 00:00:00 | 443872.16 | 553.9 | 448859.75 | 320.68 | 3091.2 |  |  |  | 7524 | 1 | 0 | 0 | 0 | 0 | 0
2000-02-13 00:00:00 | 4.55 | 0 | 0 | 0 | 145.51 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-14 00:00:00 | 0 | 0 | 0.11 | 0 | 156.79 |  |  |  | 7563 | 1 | 0 | 0 | 0 | 0 | 0
2000-02-15 00:00:00 | 0 | 0 | 0 | 0 | 79.53 |  |  |  | 22688 | 3 | 0 | 0 | 0 | 0 | 0
2000-02-16 00:00:00 | 0 | 0 | 0 | 0 | 0 |  |  |  | 52617 | 7 | 0 | 0 | 0 | 0 | 0
2000-02-17 00:00:00 | 169387.25 | 0 | 156493.75 | 0 | 0 |  |  |  | 14925 | 2 | 0 | 0 | 0 | 0 | 0
2000-02-18 00:00:00 | 0 | 0 | 0 | 0 | 186.9 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-19 00:00:00 | 0 | 0 | 0 | 0 | 164.9 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-20 00:00:00 | 0 | 0 | 0 | 0 | 173.01 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-21 00:00:00 | 210777.84 | 0 | 205276.69 | 0 | 2612.21 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0
2000-02-22 00:00:00
2000-02-23 00:00:00
2000-02-24 00:00:00
2000-02-25 00:00:00
2000-02-26 00:00:00
2000-02-27 00:00:00
2000-02-28 00:00:00
2000-02-29 00:00:00
mmbtu
gallons
Spreadsheet: 832466d1686343714-sumproduct-count-multiple-criteria-with-range-over-multiple-rows-and-columns-sumproduct-count-multiple-criteria-with-range-over-multiple-rows-and-columns
Sheet: Sheet1

 |  | 2023-01-01 00:00:00 | 2023-01-02 00:00:00 | 2023-01-03 00:00:00 | 2023-01-04 00:00:00 | 2023-01-05 00:00:00 | 2023-01-06 00:00:00 | 2023-01-07 00:00:00 | 2023-01-08 00:00:00 | 2023-01-09 00:00:00 |  |  | 2023-01-01 00:00:00 | 2023-01-07 00:00:00
 | Asset 1 | 820 | 546 | 155 | 883 | 732 | 184 | 656 | 39 | 606 |  | Asset 5
 | Asset 2 | 633 | 772 | 974 | 410 | 114 | 77 | 763 | 171 | 582
 | Asset 3 | 935 | 828 | 437 | 769 | 168 | 110 | 677 | 953 | 379
 | Asset 4 | 54 | 571 | 447 | 786 | 368 | 240 | 579 | 629 | 961
 | Asset 5 | 59 | 110 | 125 | 474 | 908 | 881 | 891 | 232 | 248 |  | Count how many values in C8:K17 if: C8:K17 > 100 C7:K7 >= N7 C7:K7 < O7 B8:B17 = M8
 | Asset 6 | 102 | 455 | 152 | 192 | 221 | 743 | 710 | 952 | 69
 | Asset 7 | 106 | 930 | 534 | 728 | 996 | 212 | 345 | 773 | 364
 | Asset 8 | 892 | 838 | 316 | 49 | 104 | 455 | 397 | 513 | 493
 | Asset 9 | 379 | 545 | 411 | 77 | 175 | 491 | 425 | 391 | 786
 | Asset 10 | 888 | 856 | 833 | 384 | 487 | 981 | 21 | 838 | 397
Spreadsheet: 124650d1318525149-need-formula-to-be-able-to-skip-a-cell-and-continue-calculation-school-investment
Sheet: Ex 2.3

 | Parameters
 |  |  |  | 25-29 yr old | 55-59 yrs old |  |  | Growth/yr | Salary 20yr
 | Earnings | High School degree |  |  | 36215 | per year
 |  | College Degree |  |  | 65180 | per year
 |  | MBA |  | 55389 | 138075 | per year
 | Tax Rate: | High School |  | 0.04
 |  | College Degree |  | 0.08 |  |  |  | High School | 26322
 |  | MBA |  | 0.13 |  |  |  | College | 43163
 |  |  |  | Public | Private | Cost of books |  |  | Unemployment Rate
 | Cost/year | High School Degree |  |  |  |  |  | High School | 0.092
 |  | College |  | 5950 | 21588 | 750 |  | College | 0.048
 |  | % of students |  | 0.65 | 0.35 |  |  |  | Discount Rates
 |  |  |  |  |  |  |  |  | 0.06
 |  | MBA |  | NA | 30000 | 750 |  |  | 0.12
 |  |  |  |  |  |  |  | [NAME] | 0.2
 | Person aged | 20 | yrs                            will retire at age |  | 65 | year
 |  | Discount Rate |  | 0.07
 |  |  |  |  |  |  | * How can I change this formula so it can reflect the condition of the employed column next to it
 | Calculations
 |  | Costs |  |  | After Tax earnings at different ages |  |  |  |  | Incremental Cash Flow |  |  | Results
 | Age | College Cost | MBA Cost | Employed,1,0 | High School | Employed,1,0 | College | MBA |  | College | MBA |  |  |  | NPV at 6% | NPV at 12%
 | 20 |  |  |  |  |  |  |  |  |  |  |  | High School
 | 21 |  |  |  |  |  |  |  |  |  |  |  | College Degree
 | 22 |  |  |  |  |  |  |  |  |  |  |  | MBA
 | 23
 | 24
 | 25
 | 26
 | 27
 | 28
 | 29
 | 30
 | 31
 | 32
 | 33
 | 34
 | 35
 | 36
 | 37
 | 38
 | 39
 | 40
 | 41
 | 42
 | 43
 | 44
 | 45
 | 46
 | 47
 | 48
 | 49
 | 50
 | 51
 | 52
 | 53
 | 54
 | 55
 | 56
 | 57
 | 58
 | 59
 | 60
 | 61
 | 62
 | 63
 | 64
 | 65
Spreadsheet: sally_beck__33713__MgmtSum-Q2-0623 version a
Sheet: QTD Mgmt Summary

E N R O N   N O R T H   A M E R I C A |  |  |  |  |  |  |  |  |  |  |  |  | 2ND QTR 2000 EARNINGS ESTIMATE
 |  | Margin |  |  |  | Expenses |  |  |  |  | EBIT
Business Team |  | Actual | Plan | [NAME] |  | Forecast | Plan* | [NAME] |  |  | Forecast | Plan | [NAME]
 |  |  |  |  |  |  |  | [NAME] | Cash Exp
Gas Trading
Texas Trading
Power Trading
Financial Drift
Financial Trading
Canada Trading
Coal Trading
GRM -  Weather
Emissions (Coal)
Total Trading & Risk Mgmt.
East Midstream
West Midstream
Industrial Downstream
Generation Investments
Coal Origination & Finance
Canada Origination & Finance
Upstream Originations
HPL
LRC
GRM - New Products
Mexico
Total Origination
Principal Investing
Energy Capital Resources
CTG Assets
Total Investing
Commercial Transactions Group
Office of the Chairman
Overview |  |  |  |  |  |  |  | 0
Total Commercial
Group Total |  | 0 | 0 |  |  |  |  | 0
Group Allocated to Teams |  | 0 | 0 |  |  |  |  | 0
Enron Net Works |  | 0 | 0 |  |  |  |  | 0
Enron Net Works Allocated to Teams |  | 0 | 0 |  |  |  |  | 0
Other Interest Related Charges |  |  |  |  |  |  |  | 0
Capital Charge Offset |  | 0 | 0
ENA EBIT
Interest Expense/(Income) |  | 0 | 0
[NAME]
* Includes Capital Charge & Operating, Direct, and Allocated Expenses
** Emissions Losses of $1.6M are reflected in Power Trading Margin
 |  | Margin change from: 06/16/00 |  |  |  | Expense changes from: 06/16/00
 |  | DPR Change |  |  |  | Operating Expense
 |  | MPR Change |  |  |  | Commercial Expense
 |  | Other Margin Changes |  |  |  | Other
 |  | Total Change |  |  |  | Total Change
 |  | Prior Week: |  |  |  | Prior Week:
 |  | This Week: |  |  |  | This Week:
 |  | Change: |  |  |  | Change: