Spreadsheet: louise_kitchen__23176__BGM 1129 ngpl
Sheet: mtd

 |  | Bridgeline Gas Marketing
 |  | Monthly Natural Gas Statement
 |  | $ in Thousands
 |  | 2001-11-29 17:59:26.410000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | US
 |  |  |  | PHYSICAL |  | TOTAL | STORAGE | STORAGE |  | FT-BRIDGE | FT-BRIDGE | FT-BRIDGE-OPT | FT-BRIDGE-OPT | FT-BRIDGE-GD | FT-BRIDGE-GD | FT-BRIDGE-GD | FT-BRIDGE-SUBA |  | TOTAL |  | TOTAL
 |  |  |  |  |  | Cash |  | 1/01/01-8/31/01 |  |  | 01/01/01-06/30/01 |  | 01/01/01-08/31/01 |  | 06/15/2001-08/31/01 | 01/01/01-06/15/01 |  |  | FINANCIAL |  | GAS (in US$)
TRADER |  |  |  | Schockling |  |  | Smith | Schockling |  | Schockling | Sacerdote | [NAME] | Horn | [NAME] | Schockling | McCairns/Schock | Bond
MONTH TO DATE
PHYSICAL TRADING:
 |  | INTRAMONTH HEDGE MANAGEMENT |  | 2520.535620000003 |  | 2520.535620000003 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 2520.535620000003
 |  | TRANSPORT |  | 444.592 |  | 444.592 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 444.592
 |  | OMICRON |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | STORAGE |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | CASH DESK RESERVE |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | AFFILIATE DEMAND CHARGE |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 | TOTAL PHYSICAL TRADING P/L |  |  | 2965.127620000003 |  | 2965.127620000003 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 2965.127620000003
FINANCIAL TRADING:
 |  | OPTIONS [NAME] |  | 0 |  |  | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0
 |  | FINANCIAL HEDGE MANAGEMENT |  | -2001.220135 |  | -2001.220135 | -117.8159368000003 | 0 |  | 293.0318754999999 | 0 | 90.8899654 | 0 | 920.7751624000001 | 0 | 0 | 114.5533458 |  | 1419.2503491 |  | -699.7857227000002
 |  | WEATHER HEDGE MANAGEMENT |  | 0 |  | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0
 |  | CHANGE IN PRICE PRUDENCE |  | 0 |  | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0
 |  | CHANGE IN OTHER |  | 0 |  | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | 0
 | TOTAL FINANCIAL TRADING P/L |  |  | -2001.220135 |  | -2001.220135 | -117.8159368000003 | 0 |  | 293.0318754999999 | 0 | 90.8899654 | 0 | 920.7751624000001 | 0 | 0 | 114.5533458 |  | 1419.2503491 |  | -699.7857227000002
 |  | MID-MKT ORIGINATIONS |  | 0 |  | 0 | 0 | 0 |  | 0 |  | 0 |  | 0 |  |  |  |  | 0 |  | 0
CANADIAN P/L W/O TRANS SHIFT IN US$
TRANSLATION SHIFT IN US$ (memo)
CANADIAN P/L NET OF TRANS SHIFT IN US$
Monthly Trading P&L ([NAME]. MM Orig.) |  |  |  | 963.9074850000031 |  | 963.9074850000031 | 5.369504799999297 | 5.369504799999297 |  | -266.6607879 |  | -13.33342640000023 |  | 589.9656626999995 |  |  |  |  | 315.3409531999985 |  | 791.9910665999978
 |  | ABOVE MKT ASSET TRANSFER |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | ENTEX OVERBURN/UNDERBURN |  | 0 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | AFFILIATE SETTLEMENTS |  |  |  |  |  |  |  | 0 |  | 0 |  |  |  |  |  |  | 0 |  | 0
MTD P&L (Excl. MM Orig) |  |  |  | 963.9074850000031 |  | 963.9074850000031 | 5.369504799999297 | 5.369504799999297 |  | -266.6607879 |  | -13.33342640000023 |  | 589.9656626999995 |  |  |  |  | 315.3409531999985 |  | 791.9910665999978
GROSS MTD P&L |  |  |  | 963.9074850000031 |  | 963.9074850000031 | -117.8159368000003 | 0 |  | 293.0318754999999 | 0 | 90.8899654 | 0 | 920.7751624000001 | 0 | 0 | 114.5533458 |  | 1419.2503491 |  | 2265.341897300003
ASSET DEMAND CHARGE |  |  |  | -468 |  | #REF! | -327 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | -795
NET MTD P&L |  |  |  | 495.9074850000031 |  | #REF! | -444.8159368000003 | 0 |  | 293.0318754999999 | 0 | 90.8899654 | 0 | 920.7751624000001 | 0 | 0 | 114.5533458 |  | 1419.2503491 |  | 1470.341897300003
GROSS YTD P&L |  |  |  | 14367.907485 |  | 2507.907485000003 | 1415.1840632 | 4604 |  | -72.9681245000001 | -376 | -458.1100346 | -395 | 692.7751624000001 | 2111 | 4476 | 112.5533458 |  | 6090.2503491 |  | 26477.3418973
YTD ASSET DEMAND CHARGE |  |  |  | -5390 |  |  | -981 | -2616 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 |  | -8987
NET YTD P&L |  |  |  | 8977.907485000003 |  | #REF! | 434.1840631999999 | 1988 |  | -72.9681245000001 | -376 | -458.1100346 | -395 | 692.7751624000001 | 2111 | 4476 | 112.5533458 |  | 6090.2503491 |  | 17490.3418973
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0