Spreadsheet: 051ef8d7-5b93-4386-96c7-168a86c39228
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17
2004-2005 PRE-FINAL
 |  | CLASS SIZE REDUCTION |  |  |  |  |  |  | RESTRICTED BASIC SCHOOL PROGRAMS
 |  | GRADES K-8 |  |  | TOTAL RESTRICTED |  |  |  | 2004-2005 PRE-FINAL
 |  | Pgm:5201 |  | Rev:3230 | BASIC SCHOOL PROGRAMS
 |  | WPU VALUE = |  | 2182 | WPU VALUE = |  | 2182 |  |  |  |  | CHARTER SCHOOLS
 | DISTRICT | ALLOCATION = |  | 30203 | ALLOCATION = |  | 129774 |  |  |  |  | CLASS SIZE REDUCTION |  |  | TOTAL RESTRICTED BASIC SCHOOL
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS |  |  |  |  | WPU VALUE = |  | 2182 | WPU VALUE = |  | 2182
1 | ALPINE | 3284.497 |  | 7166773 | 12148.83 |  | 26508747
2 | BEAVER | 94.672 |  | 206575 | 468.568 |  | 1022419 |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS | WPUs |  | DOLLARS
3 | BOX ELDER | 632.875 |  | 1380934 | 2956.231 |  | 6450496 |  | Ogden | 68 | Ogden Preparatory Academy | 25.443 |  | 55516 | 64.443 |  | 140614
4 | CACHE | 812.828 |  | 1773590 | 3497.274 |  | 7631051 |  | Granite | 69 | Dream | 0 |  | 0 | 3.083 |  | 6727
5 | CARBON | 200.022 |  | 436449 | 1484.709 |  | 3239639 |  | Jordan | 74 | American Preparatory Acad. | 40.593 |  | 88573 | 74.593 |  | 162761
6 | DAGGETT | 8.46 |  | 18460 | 108.844 |  | 237497 |  | Provo | 81 | Discovery | 8.304 |  | 18119 | 19.304 |  | 42121
7 | DAVIS | 3649.049 |  | 7962226 | 14352.597 |  | 31317364 |  | Provo | 82 | Freedom | 35.324 |  | 77077 | 66.324 |  | 144719
8 | DUCHESNE | 221.839 |  | 484053 | 1450.183 |  | 3164300 |  | Granite | 83 | AMES | 0 |  | 0 | 18 |  | 39276
9 | EMERY | 142.248 |  | 310386 | 823.508 |  | 1796896 |  | Millard | 84 | CBA Center | 0.089 |  | 195 | 22.089 |  | 48199
10 | [NAME] | 53.718 |  | 117212 | 417.072 |  | 910049 |  | Jordan | 85 | Jean Massieu School | 0.879 |  | 1917 | 96.755 |  | 211118
11 | GRAND | 84.786 |  | 185002 | 494.992 |  | 1080071 |  | Carbon | 86 | Pinnacle Canyon Academy | 25.996 |  | 56723 | 126.036 |  | 275012
12 | GRANITE | 4165.234 |  | 9088540 | 18092.891 |  | 39478694 |  | [NAME] | 87 | Center City School | 6.879 |  | 15010 | 48.821 |  | 106527
13 | IRON | 479.341 |  | 1045923 | 2046.959 |  | 4466465 |  | Granite | 88 | Success School | 0.425 |  | 927 | 49.181 |  | 107313
14 | JORDAN | 4542.319 |  | 9911339 | 18754.1 |  | 40921446 |  | Alpine | 89 | Soldier Hollow School | 6.235 |  | 13604 | 9.235 |  | 20150
15 | [NAME] | 122.182 |  | 266601 | 635.642 |  | 1386972 |  | Washington | 90 | Tuacahn Performing Arts | 0 |  | 0 | 0 |  | 0
16 | KANE | 69.626 |  | 151923 | 513.521 |  | 1120504 |  | Uintah | 92 | Uintah River High | 0 |  | 0 | 0 |  | 0
17 | MILLARD | 175.956 |  | 383937 | 1074.504 |  | 2344569 |  | Alpine | 93 | [NAME] | 16.216 |  | 35383 | 46.134 |  | 100665
18 | MORGAN | 115.513 |  | 252049 | 474.132 |  | 1034554 |  | Cache | 94 | [NAME] | 30.67 |  | 66921 | 61.6 |  | 134411
19 | NEBO | 1570.61 |  | 3427070 | 6465.757 |  | 14108279 |  | Alpine | 95 | Timpanogas Academy | 35.991 |  | 78533 | 54.991 |  | 119991
20 | NO. SANPETE | 141.565 |  | 308895 | 721.817 |  | 1575007 |  | [NAME] | 97 | Salt Lake Arts Academy | 18.893 |  | 41224 | 40.855 |  | 89144
21 | NO. SUMMIT | 59.552 |  | 129943 | 331.844 |  | 724084 |  | Logan | 98 | Fast Forward High | 0 |  | 0 | 37 |  | 80734
22 | PARK CITY | 259.269 |  | 565724 | 985.866 |  | 2151158 |  | WBR,DV,OG | A1 | NUAMES | 0 |  | 0 | 17 |  | 37094
23 | PIUTE | 19.596 |  | 42759 | 188.754 |  | 411861 |  | Alpine | A2 | Ranches | 30.359 |  | 66243 | 61.359 |  | 133885
24 | RICH | 26.805 |  | 58488 | 182.144 |  | 397438 |  | Ogden | A3 | Riverside | 0 |  | 0 | 0 |  | 0
25 | SAN JUAN | 175.132 |  | 382138 | 929.202 |  | 2027521 |  | Jordan | A4 | Summit | 47.145 |  | 102870 | 58.145 |  | 126872
26 | SEVIER | 262.714 |  | 573242 | 1358.845 |  | 2964999 |  | Jordan | A5 | Itineris | 0 |  | 0 | 0 |  | 0
27 | SO. SANPETE | 163.313 |  | 356349 | 1093.007 |  | 2384943 |  | [NAME] | A6 | [NAME]. Aca. | 42.502 |  | 92740 | 60.502 |  | 132016
28 | SO. SUMMIT | 80.94 |  | 176611 | 351.765 |  | 767551 |  | Grand | A7 | [NAME] | 4.018 |  | 8767 | 19.018 |  | 41497
29 | TINTIC | 15.094 |  | 32935 | 122.912 |  | 268194 |  | Granite | A8 | East Hollywood | 0 |  | 0 | 16 |  | 34912
30 | TOOELE | 717.002 |  | 1564499 | 2904.081 |  | 6336707
31 | UINTAH | 352.69 |  | 769570 | 2046.289 |  | 4465001 |  |  |  | T O T A L | 375.961 |  | 820342 | 1070.468 |  | 2335758
32 | WASATCH | 247.423 |  | 539876 | 1184.754 |  | 2585135
33 | WASHINGTON | 1338.151 |  | 2919846 | 5172.661 |  | 11286745
34 | WAYNE | 31.991 |  | 69805 | 223.152 |  | 486917 |  |  |  |  | CHARTER SCHOOLS
35 | WEBER | 1711.086 |  | 3733589 | 8342.077 |  | 18202412 |  |  |  |  | TOTAL BASIC SCHOOL
36 | SALT LAKE | 1475.381 |  | 3219282 | 7069.752 |  | 15426203 |  |  |  |  | WPU VALUE = |  | 2182
37 | OGDEN | 791.333 |  | 1726689 | 3546.417 |  | 7738280
38 | PROVO | 805.028 |  | 1756572 | 4386.697 |  | 9571770 |  | [NAME] | No. | SCHOOL | WPUs |  | DOLLARS
39 | LOGAN | 347.146 |  | 757473 | 1460.503 |  | 3186819 |  | Ogden | 68 | Ogden Preparatory Academy | 306.048 |  | 667796
40 | MURRAY | 380.053 |  | 829277 | 1549.759 |  | 3381573 |  | Granite | 69 | Dream | 62.757 |  | 136935
 | CHARTERS | 375.961 |  | 820342 | 1070.468 |  | 2335758 |  | Jordan | 74 | American Preparatory Acad. | 552.715 |  | 1206022
 |  |  |  |  |  |  |  |  | Provo | 81 | Discovery | 113.311 |  | 247243
 |  |  |  |  |  |  |  |  | Provo | 82 | Freedom | 404.852 |  | 883387
 | UNALLOCATED | 0 |  | 0 | -1709.08 |  | -3729220 |  | Granite | 83 | AMES | 512.193 |  | 1117605
 |  |  |  |  |  |  |  |  | Millard | 84 | CBA Center | 66.928 |  | 146038
 | T O T A L | 30203 |  | 65902946 | 129774 |  | 283166868 |  | Jordan | 85 | Jean Massieu School | 106.928 |  | 233315
 |  |  |  |  |  |  |  |  | Carbon | 86 | Pinnacle Canyon Academy | 414.138 |  | 903652
 |  |  |  |  |  |  |  |  | [NAME] | 87 | Center City School | 273.843 |  | 597525
 |  |  |  |  |  |  |  |  | Granite | 88 | Success School | 159.137 |  | 347236
BASIC SCHOOL PROGRAM |  |  |  |  |  |  |  |  | Alpine | 89 | Soldier Hollow School | 79.027 |  | 172436
2004-2005 PRE-FINAL |  |  |  |  |  |  |  |  | Washington | 90 | Tuacahn Performing Arts | 238.254 |  | 519869
 |  |  |  |  |  |  |  |  | Uintah | 92 | Uintah River High | 64.613 |  | 140986
 |  | TOTAL BASIC SCHOOL |  |  |  |  |  |  | Alpine | 93 | [NAME] | 227.692 |  | 496823
 |  | PROGRAM WPUs |  |  |  |  |  |  | Cache | 94 | [NAME] | 385.275 |  | 840671
 |  | WPU VALUE = |  | 2182 |  |  |  |  | Alpine | 95 | Timpanogas Academy | 446.325 |  | 973882
 | DISTRICT | ALLOCATION = |  | 642701 |  |  |  |  | [NAME] | 97 | Salt Lake Arts Academy | 255.267 |  | 556992
 |  | WPUs |  | DOLLARS |  |  |  |  | Logan | 98 | Fast Forward High | 310.024 |  | 676473
1 | ALPINE | 64844.018 |  | 141489647 |  |  |  |  | WBR,DV,OG | A1 | NUAMES | 335.634 |  | 732354
2 | BEAVER | 2358.59 |  | 5146448 |  |  |  |  | Alpine | A2 | Ranches | 351.58 |  | 767149
3 | BOX ELDER | 14118.698 |  | 30807000 |  |  |  |  | Ogden | A3 | Riverside | 293.71 |  | 640875
4 | CACHE | 17248.967 |  | 37637246 |  |  |  |  | Jordan | A4 | Summit | 531.33 |  | 1159361
5 | CARBON | 5421.229 |  | 11829126 |  |  |  |  | Jordan | A5 | Itineris | 104.205 |  | 227374
6 | DAGGETT | 524.064 |  | 1143507 |  |  |  |  | [NAME] | A6 | [NAME]. Aca. | 476.863 |  | 1040515
7 | DAVIS | 75911.621 |  | 165639154 |  |  |  |  | Grand | A7 | [NAME] | 79.064 |  | 172520
8 | DUCHESNE | 5866.229 |  | 12800113 |  |  |  |  | Granite | A8 | East Hollywood | 199.577 |  | 435480
9 | EMERY | 3785.702 |  | 8260403
10 | [NAME] | 2173.413 |  | 4742385 |  |  |  |  |  |  |  | 7351.29 |  | 16040514 |  |  | 0
11 | GRAND | 2167.951 |  | 4730466
12 | GRANITE | 86752.021 |  | 189292916
13 | IRON | 10162.765 |  | 22175154
14 | JORDAN | 95537.759 |  | 208463389
15 | [NAME] | 2683.545 |  | 5855496
16 | KANE | 2471.855 |  | 5393589
17 | MILLARD | 4590.222 |  | 10015867
18 | MORGAN | 2570.923 |  | 5609752
19 | NEBO | 31579.931 |  | 68907407
20 | NO. SANPETE | 3223.782 |  | 7034293
21 | NO. SUMMIT | 1650.668 |  | 3601758
22 | PARK CITY | 5495.357 |  | 11990868
23 | PIUTE | 857.737 |  | 1871582
24 | RICH | 1083.793 |  | 2364836
25 | SAN JUAN | 4930.906 |  | 10759239
26 | SEVIER | 6389.658 |  | 13942232
27 | SO. SANPETE | 4251.373 |  | 9276498
28 | SO. SUMMIT | 1935.133 |  | 4222461
29 | TINTIC | 798.443 |  | 1742202
30 | TOOELE | 14487.641 |  | 31612036
31 | UINTAH | 7877.103 |  | 17187838
32 | WASATCH | 5429.443 |  | 11847048
33 | WASHINGTON | 27485.248 |  | 59972809
34 | WAYNE | 1140.18 |  | 2487871
35 | WEBER | 37358.331 |  | 81515880
36 | SALT LAKE | 31016.832 |  | 67678732
37 | OGDEN | 16183.859 |  | 35313179
38 | PROVO | 17800.469 |  | 38840620
39 | LOGAN | 7483.986 |  | 16330060
40 | MURRAY | 8280.897 |  | 18068916
 | CHARTERS | 7351.29 |  | 16040514
 | OTHER INSTITUTIONS | 120.97 |  | 263957
 | UNALLOCATED | -701.602 |  | -1530912
 | T O T A L | 642701 |  | 1402373582