tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 25578d1216935092-excel-2007-alpha-sort-columns-when-linked-cells-are-sorted-client-review-chart
Sheet: Current_Clients

110 NORTH HERRING HOUSE
ROOM 1 |  |  | (Left Rear next to Wiregrass Club) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Empty Beds
Bed 1 |  |  | Mark | Newton
Bed 2 |  |  | Marcus | Law |  | Early Curfew eligible to end 8-21-08
ROOM 2 |  |  | (Right Rear - Behind Kitchen)
Bed 3 |  |  | [NAME] | Hadley |  | Early Curfew eligible to end 7-27-08
Bed 4 |  |  | Julius | [NAME] |  | Early Curfew eligible to end 8-17-08
ROOM 3 |  | (Right Front - Kitchen Side)
Bed 5 |  | [NAME] |  | Childree
Bed 6
Bed 7 |  |  | [NAME] | [NAME] |  | Early Curfew eligible to end 8-17-08
ROOM 4: |  |  | (Left Front next to Wiregrass Club)
Bed 8 |  |  | [NAME] | Mathews
Bed 9 |  |  | [NAME] | Zack |  | Early Curfew eligible to end 8-22-08
Bed 10 |  |  | Svein | Winther
APARTMENT 1 (Left Side - Ground Floor) Office
Bed One: |  |  | [NAME] | [NAME]
Bed Two: |  |  | Jeremy | King |  | Early Curfew eligible to end 8-16-08
Bed Three:
Bed Four: |  |  | Ryon | Gohde
APARTMENT 2 (Right  Side - Ground Floor)
Bed One: |  |  | [NAME] | [NAME]
Bed Two:
Bed Three: |  |  | Greg | Barger
Bed Four: |  |  | [NAME] | Strickland
APARTMENT 3 (Upstairs - Left)
Bed One: |  |  | [NAME] | [NAME] |  | Early Curfew eligible to end 8-09-08
Bed Two: |  |  | STAFF | BED
Bed Three: |  |  | [NAME] | [NAME] |  | Early Curfew eligible to end 8-09-08
Bed Four: |  |  | [NAME] | Callahan
APARTMENT 4 (Upstairs - Right)
Bed One: |  |  | Adam | Waldrop
Bed Two: |  |  | Cedric | Ward |  | Early Curfew eligible to end 6-20-08(Pending Rent)
Bed Three: |  |  | [NAME] | [NAME] |  | Early Curfew eligible to end 6-27-08(Pending Rent)
Bed Four: |  |  | Clarence | Reese
Spreadsheet: 03521272-89bf-4849-9718-a35a9154914b
Sheet: Average Turnover Rate

Leases Remaining/Replaced  in Same Bldg During  FY | Leased Sq Ft | % of Total Sq Ft | Count | % of Total Count | [NAME] in Same Bldg - Weighted by RSF | [NAME] in Same Bldg - Weighted By Lease
Same/Replacement Leases Continued Past FY 2013 | 186285889.65 | 0.9410880044947318 | 8224 | 0.9224901850813236
Same/Replacement Leases Continued Past FY 2012 | 180779940 | 0.9309923021191122 | 8143 | 0.9145327942497754
Same/Replacement Leases Continued Past FY 2011 1/ | 179266602 | 0.9380084486615399 | 8154 | 0.8780015074835792
Same/Replacement Leases Continued Past FY 2010 | 176572073 | 0.9690232260675943 | 8313 | 0.9400655886011534 | 32.28225128227024 | 16.68490566037735
Same/Replacement Leases Continued Past FY 2009 | 167794969 | 0.948436344738596 | 7821 | 0.9207676006592889 | 19.39350488111169 | 12.62109955423476
Same/Replacement Leases Continued Past FY 2008 | 168124040 | 0.9618742232982205 | 7920 | 0.9352857817666509 | 26.22897384680231 | 15.45255474452554
Same/Replacement Leases Continued Past FY 2007 | 165687794 | 0.965619068410374 | 8077 | 0.946671354899203 | 29.08589016540023 | 18.75164835164833
Same/Replacement Leases Continued Past FY 2006 | 161747370 | 0.9652555753367372 | 7968 | 0.9420666824308347 | 28.78159617526653 | 17.26122448979591
Same/Replacement Leases Continued Past FY 2005 | 150427838 | 0.95625947921804 | 7652 | 0.9412054120541206 | 22.86209633819523 | 17.00836820083683
Same/Replacement Leases Continued Past FY 2004 | 153991904 | 0.9639309739561077 | 7612 | 0.9418460777035387 | 27.72461886780927 | 17.19574468085105
Same/Replacement Leases Continued Past FY 2003 | 146231211 | 0.9513802957727907 | 6882 | 0.9404208800218639 | 20.56779274770588 | 16.78440366972476
Same/Replacement Leases Continued Past FY 2002 | 145838299 | 0.965212454515057 | 6699 | 0.9381039070158241 | 28.74592001418517 | 16.15610859728507
Same/Replacement Leases Continued Past FY 2001 2/ | 143633516 | 0.948388850062 | 6677 | 0.8939617083946981 | 19.37565819016416 | 9.430555555555559
Average
1/  The lower that average rate for FY 2011 was caused by the expiration of small temporary leases used during the 2010 Census
2/  The lower that average rate for FY 2001 was caused by the expiration of small temporary leases used during the 2000 Census
NOTE:  The columns "Projected Yrs in Same Bldg - Weighted by RSF" and "Projected Yrs in Same Bldg - Weighted By Lease" are averages.  The assumption is if an average lease or an average leased square foot turns over at a certain annual rate, it would take so many years to turn over the typical lease.  Agencies tend to stay in our larger leased buildings longer than our smaller leased buildings and we have many more smaller leases than larger leases, so the average weighted by rentable square foot is longer than the average based on lease counts.
Disclaimer:
This information is prepared by GSA as requested by the commercial realty community.  However, GSA does not recommend that business decisions, in particular portfolio and financing decisions, be based upon this analysis.
Spreadsheet: 6c1afaec-c12a-4a6a-b293-87281043d5e1
Sheet: V ZFNP 

Plnenie rozpočtu [NAME] fondu nemocenského poistenia  podľa jednotlivých  pobočiek  [NAME] poisťovne v mesiacoch
január až október 2011  a porovnanie s rovnakým obdobím roka 2010
 |  |  |  |  |  |  |  |  | tis. Eur
[NAME] | Upravený rozpočet na rok 2011 | Časový rozpis  rozpočtu na  január až  [NAME]  2011 | Skutočnosť január až október |  | [NAME] |  | % plnenia stĺ. 4/1 | % plnenia stĺ. 4/2 | Index stĺ. 4/3
 |  |  |  |  | stĺ. 4-2 | stĺ. 4-3
 |  |  | 2010 | 2011
a | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9
Bratislava | 77344 | 65072 | 61165 | 68482
[NAME] | 14189 | 12609 | 12157 | 13037
[NAME] | 6629 | 5569 | 5520 | 5601
Galanta | 6487 | 5709 | 5558 | 5576
Senica | 7031 | 5903 | 5726 | 6179
Trenčín | 13231 | 11107 | 10636 | 11732
[NAME] | 9301 | 7666 | 7433 | 8665
[NAME] | 9512 | 7950 | 7786 | 7974
Nitra | 11243 | 9540 | 9241 | 10331
[NAME] | 2909 | 2490 | 2393 | 2442
Levice | 4973 | 4173 | 4106 | 4404
[NAME] | 4829 | 3994 | 3900 | 4310
Topoľčany | 11788 | 10013 | 9869 | 10725
Žilina | 15405 | 12882 | 12409 | 13845
Čadca | 6712 | 5665 | 5541 | 6352
[NAME] | 6989 | 5851 | 5582 | 6775
[NAME] | 8184 | 6976 | 6740 | 7893
Martin | 6335 | 5285 | 5100 | 5536
[NAME] | 12552 | 10469 | 10119 | 10825
Lučenec | 3484 | 2906 | 2822 | 3286
[NAME] | 2194 | 1865 | 1820 | 1762
[NAME] | 1378 | 1150 | 1145 | 1232
[NAME] | 5902 | 4941 | 4794 | 5084
Žiar nad Hronom | 2923 | 2411 | 2308 | 2504
Prešov | 15532 | 13043 | 12707 | 15389
Bardejov | 4314 | 3590 | 3499 | 4461
Humenné | 5257 | 4390 | 4354 | 4597
Poprad | 12662 | 10701 | 10537 | 11487
Stará Ľubovňa | 5800 | 4951 | 4895 | 4986
Svidník | 3777 | 3114 | 3083 | 4667
Vranov nad Topľou | 5511 | 4589 | 4566 | 5638
Košice |  | 18764 | 18224 | 20634
[NAME] | 8410 | 6999 | 6986 | 8071
[NAME] | 2150 | 1799 | 1726 | 1972
[NAME] Ves | 8749 | 7378 | 7259 | 8355
Trebišov | 2254 | 1904 | 1852 | 2147
Spolu
Zúčtovanie dávok § 112 | 0 | 0 | -8 | -6 |  |  | 0 | 0 | 0
Celkom výdavky ZFNP
Spreadsheet: 88429d1288262051-multiple-sumproduct-formulas-spreadsheet-draft-281010
Sheet: GTF

 | Insured | #N/A |  |  | Policy Number | #N/A |  | Transaction Type | #N/A | Broker | #N/A
 | Post Code | #N/A |  | Insurance Period | Start | #N/A |  | Entry Date | #N/A | ACE U/W | #N/A
 |  |  |  |  | End | #N/A
 | Premium | 0
 | IPT | 0
 | Total | 0
 | Category A |  | Coverage | Limits | Premium | Commission | IPT (5%)
 |  |  | AD | 0 | 162.5 | 0 | 8.125000000000002
 | Effective Time | 24 Hour | PTD | 0 | 0 | 0 | 0
 | Continental Scale | 0 | PDI | 0 | 0 | 0 | 0
 |  |  | TTD | 1500 | 0 | 0 | 0
 | Category B |  | Coverage | Limits | Premium | Commission | IPT (5%)
 |  |  | AD | 0 | 0 | 0 | 0
 | Effective Time | 24 Hour | PTD | 0 | 0 | 0 | 0
 | Continental Scale | 0 | PDI | 0 | 0 | 0 | 0
 |  |  | TTD | 0 | 0 | 0 | 0
 | Category C |  | Coverage | Limits | Premium | Commission | IPT (5%)
 |  |  | AD | 0 | 292.5000000000001 | 0 | 14.625
 | Effective Time | 24 Hour | PTD | 0 | 0 | 0 | 0
 | Continental Scale | 0 | PDI | 0 | 0 | 0 | 0
 |  |  | TTD | 0 | 0 | 0 | 0
 | Category D |  | Coverage | Limits | Premium | Commission | IPT (5%)
 |  |  | AD | 0 | 520.0000000000001 | 0 | 26.00000000000001
 | Effective Time | 24 Hour | PTD | 0 | 0 | 0 | 0
 | Continental Scale | 0 | PDI | 0 | 0 | 0 | 0
 |  |  | TTD | 0 | 0 | 0 | 0
 | Category E |  | Coverage | Limits | Premium | Commission | IPT (5%)
 |  |  | AD | 0 | 81.25000000000001 | 0 | 4.062500000000001
 | Effective Time | 24 Hour | PTD | 0 | -81.25000000000001 | 0 | -4.062500000000001
 | Continental Scale | 0 | PDI | 0 | 0 | 0 | 0
 |  |  | TTD | 0 | 0 | 0 | 0
 | Travel
 |  |  | Coverage | Limits | Premium | Commission | IPT | Split (%)
 | Effective Time | 0 | Medical Expenses | 999999999 | 0 | 0 | 0 | 0.5
 |  |  | Personal Property | 10000 | 0 | 0 | 0 | 0.17
 |  |  | Money | 5000 | 0 | 0 | 0 | 0.15
 |  |  | Cancellation | 10000 | 0 | 0 | 0 | 0.06
 |  |  | Business Equipment | 1500 | 0 | 0 | 0 | 0.03
 |  |  | Replacement | 10000 | 0 | 0 | 0 | 0.05
 |  |  | Legal Expenses | 50000 | 0 | 0 | 0 | 0.02
 |  |  | Liability | 5000000 | 0 | 0 | 0 | 0.01
 |  |  | Hi-Jack | 25000 | 0 | 0 | 0 | 0.01
 |  |  | PA
 |  |  |  |  | 0 |  | 0
Spreadsheet: 807586d1669958627-formular-for-analyze-best-and-weak-students-g666-ver1-ans3
Sheet: 5 BEST AND WEK STUDENTS

E. FIVE BEST STUDENTS
NO | NAME | SEX M=1 &F=2 | SCHOOL | WARD | SUBJECTS |  |  |  |  |  |  |  |  |  |  |  |  |  | TOTAL | AVERAGE | GRADE
 |  |  |  |  | KISW |  | ENGL |  | HIS |  | SAY |  | M/JAM |  | URA |  | S/KAZI
 |  |  |  |  | A | D | A | D | A | D | A | D | A | D | A | D | A | D
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | On the basis of total marks
F. FIVE WEAK STUDENTS
NO | NAME | SEX M=1 &F=2 | SCHOOL | WARD | SUBJECTS |  |  |  |  |  |  |  |  |  |  |  |  |  | TOTAL | AVERAGE | GRADE
 |  |  |  |  | KISW |  | ENGL |  | HIS |  | SAY |  | M/JAM |  | URA |  | S/KAZI
 |  |  |  |  | A | D | A | D | A | D | A | D | A | D | A | D | A | D
Spreadsheet: 100399d1298773998-conditional-formating-on-cells-based-on-another-cell-colour-tubellsanswer
Sheet: Sheet1

 | TEAMS | bob | score | fred | score | mary | score
Win | team a | X |  |  |  | X
 | team b |  |  | X
 | team c | X |  | X
Win | team d |  |  |  |  | X
Win | team a | X
 | team d |  |  | X |  | X
 | team b |  |  | X
Win | team d | X |  |  |  | X
 | total
Spreadsheet: 0f5a5c47-df75-48ae-beaf-639ac0763327
Sheet: Suspended, 2009FA

Suspended Students Fall 2009
 | Count | Inst. GPA | Cum. GPA | Transfer GPA
Freshmen | 44 | 1.16175 | 1.267318181818182 | 1.8581
Sophomore | 19 | 1.544368421052632 | 1.819315789473684 | 2.51075
Junior | 6 | 1.658333333333333 | 1.867333333333334 | 2.7635
Senior | 4 | 1.79575 | 1.93775 | 2.347
Specials | 0 | 0 | 0 | 0
Total
2009 Fall Cohort
 | Mean ACT
 | Not Suspended | Suspended | Effect [NAME] | Significance
ACT Comp | Cell size too small for analysis this term.
ACT Engl
ACT Math
ACT Reading
ACT Science Reading
*p < 0.10; **p < 0.05; ***p < 0.0001
Advisor | Advisees Suspended | Total Advisees | Pct.
Alberts, [NAME] | 1 | 52
Alsup, [NAME] | 2 | 45
[NAME], Leonard | 1 | 65
Babbitt, Stephen | 2 | 78
[NAME], [NAME] | 1 | 56
Bergey, [NAME] | 1 | 57
Bergmann, [NAME] | 1 | 39
Boomer, Holly | 1 | 14
[NAME], Danielle | 8 | 77
Calhoon, [NAME] | 1 | 58
[NAME], [NAME] | 1 | 64
Cooch, [NAME] | 1 | 44
Crawford, [NAME] | 1 | 50
[NAME], [NAME] | 1 | 28
Diers, [NAME] | 1 | 47
[NAME], [NAME] | 1 | 9
Durben, [NAME] | 2 | 14
[NAME], Carol | 1 | 41
[NAME], [NAME] | 2 | 41
Hickenbotham, Micheline | 1 | 49
Hovland, [NAME] | 1 | 44
[NAME], [NAME] | 1 | 28
[NAME], Sunhwi | 1 | 24
King, Vincent | 1 | 4
Klinger, [NAME] | 4 | 70
Knutson, [NAME] | 1 | 38
[NAME], Chad | 7 | 162
LaDuke-Pelster, Faye | 1 | 20
Lamb, Charles | 4 | 220
[NAME], [NAME] | 2 | 30
Mackin, [NAME] | 1 | 28
Marker, [NAME] | 1 | 45
Nsiah, Christian | 1 | 32
Parrow, [NAME] | 1 | 19
Pavel, [NAME] | 1 | 526
Scarborough, [NAME] | 1 | 31
[NAME], [NAME] | 1 | 138
[NAME], [NAME] | 1 | 21
Silva, [NAME] | 2 | 17
Smith, Brian | 2 | 47
Turner, [NAME] | 1 | 25
Valades, [NAME] | 5 | 150
Wolff, [NAME] | 1 | 47
Spreadsheet: jeff_dasovich__14168__Forward Gas Electric Prices as of 062201
Sheet: Stranded Costs

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Current Enron Curve: 062201 |  |  |  | Composite Weighted Average |  |  |  |  |  | DR:(BBB rating) | 0.0735
 | Data on Specific Contracts |  |  |  | gas |  |  |  | gas |  |  |  | gas |  | gas |  |  |  |  |  |  |  |  | Quantity (MWh) from fig. 4 of DWR Presentation |  |  | Total Annual Cost ($million) |  | PEAK | PEAK | FLAT | FLAT | SP as a % of total: | 0.5 | Market Value ($MILLION) |  | Stranded Cost  ($MILLION) |  | Discounted Stranded Cost  ($MILLION)
Year | Allegheny Peak MWh |  | Allegheny All Hours (MWh) | Price ($/MWh) | Calpine (1) Base | Price ($/MWh) | Calpine (2)Base | Price ($/MWh) | Calpine (3) Peak | Price ($/MWh) | High [NAME] | Price ($/MWh) | Sempra Peak |  | Sempra Base |  | Subtotal Gas Indexed | Gas As A % of Total | Subtotal Peak | Peak As A % of Total | Subtotal All Hours |  |  | Executed | Executed LT and AIP | DWR Overal Price | Executed | Executed LT and AIP |  |  |  |  | Peak | Composite Forward Curve | Executed | Executed LT and AIP | Executed | Executed LT and AIP | Executed | Executed LT and AIP
2001 |  | 61 |  | 61 |  | 58.6 |  | 115 |  | 73 |  |  |  |  | 0 |  |  |  |  |  |  |  |  | 18000000 | 20000000 | 138 |  |  |  |  |  |  | 0.8
2002 |  |  |  | 61 |  |  |  | 61 |  |  |  |  |  | 160 |  | 100 |  |  |  |  |  |  |  | 30000000 | 45000000 | 106 |  |  |  |  |  |  | 0.2
2003 |  | 61 |  | 61 |  |  |  | 61 |  |  |  | 58 |  | 160 |  | 160 |  |  |  |  |  |  |  | 50000000 | 68000000 | 89 |  |  |  |  |  |  | 0.16
2004 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 65000000 | 87000000 | 75 |  |  |  |  |  |  | 0.1
2005 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 60000000 | 83000000 | 64 |  |  |  |  |  |  | 0.1
2006 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 62500000 | 85000000 | 61 |  |  |  |  |  |  | 0.1
2007 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 62500000 | 82000000 | 60 |  |  |  |  |  |  | 0.1
2008 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 62500000 | 82000000 | 60 |  |  |  |  |  |  | 0.1
2009 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 62500000 | 82000000 | 60 |  |  |  |  |  |  | 0.1
2010 |  |  |  | 61 |  |  |  | 61 |  |  |  | 58 |  |  |  |  |  |  |  |  |  |  |  | 62500000 | 82000000 | 59 |  |  |  |  |  |  | 0.1
10 Year Average
10 Year sum
6-year average
Spreadsheet: 267039d1379919866-insert-table_array-as-a-variable-into-vlookup-based-on-data-validation-result-theklaw_updated
Sheet: Sheet1

 | Apples |  |  |  |  | Oranges |  |  |  |  | Pears
 |  | Boxes |  |  |  |  | Boxes |  |  |  |  | Boxes
 | # Per Box | 5 | 10 | 15 |  | # Per Box | 5 | 10 | 15 |  | # Per Box | 5 | 10 | 15
 | 10 |  |  |  |  | 10 |  |  |  |  | 10
 | 20 |  |  |  |  | 20 |  |  |  |  | 20
 | 30 |  |  |  |  | 30 |  |  |  |  | 30
 | 40 |  |  |  |  | 40 |  |  |  |  | 40
 | 50 |  |  |  |  | 50 |  |  |  |  | 50
 | Table | # of Boxes | # Per Box | Price
 | Apples | 10 | 20
 | Oranges | 15 | 10
 | Pears | 5 | 40
 | Total
Spreadsheet: 150588d1334609443-copying-data-to-another-worksheet-database
Sheet: Instructor Database

FIRST NAME | INITIAL | LAST NAME | DEPARTMENT | DATE
Todays 2nd | a | NEW sample | Sales | 2012-04-16 00:00:00
Todays first | A | NEW Sample | Sales | 2012-04-16 00:00:00
Another Last | A | Sample | Sales | 2012-04-13 00:00:00
Last | A | Sample | Sales | 2012-04-13 00:00:00
Fourth | A | Sample | Management | 2012-04-13 00:00:00
Third | A | Sample | Public Affairs | 2012-04-13 00:00:00
Second | A | Sample | Accounting | 2012-04-13 00:00:00
First | A | Sample | Sales | 2012-04-13 00:00:00
Spreadsheet: 124012d1317997936-excel-2007-join-multiple-field-and-ignore-blank-false-fields-sample-for-excel-forum
Sheet: Input Form

Health Questions
 | Client Name |  | [NAME] | Height |  | Weight
 | Check all the activities of daily living that require assistance or supervision
 | Bathing |  |  | Transferring |  | Dressing
 | Toileting |  |  | Eating |  | Continence
 | Is there history of
 | Stroke |  |  | High Blood Pressure |  | Alzheimers
 | Cancer |  |  | Heart Problems |  | Dementia
 | Smoker |  |  | Other | Condition:
 | Doctor's Name, Address & Phone Number
 | Comments
Spreadsheet: 779739d1652079332-populate-calendars-based-on-office-location-daf-office-scheduling-draft-aligw
Sheet: WFH

Month: | May
Year: | 2022
Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday
 | 2 | 3 | 4 | 5 | 6 | 7
Spreadsheet: 858051d1706828883-prepaid-expense-spreadsheet-total-amount-expensed-invoice-total-new-prepaids-formula-help
Sheet: 1125 Invoices

2023 Invoices |  |  |  |  |  |  | # days in month
1125-0000 |  |  |  |  |  |  | start of month
 |  |  |  |  |  |  | end of month
VENDOR | Invoice # | Date added to GL | Beginning Date of Expense | End Date of Expense | Expense | # Days | Expense Per Day | Jan - 2023 | Feb - 2023 | Mar - 2023 | Apr - 2023 | May - 2023 | Jun - 2023 | Jul - 2023 | Aug - 2023 | Sep - 2023 | Oct - 2023 | Nov - 2023 | Dec - 2023 | Jan - 2024 | Feb - 2024 | Mar - 2024 | Apr - 2024 | May - 2024 | 6/1/2024 | [NAME] | 8/1/2024 | 9/1/2024 | 10/1/2024 | 11/1/2024 | 12/1/2024 | 1/1/2025 | 2/1/2025 | 3/1/2025 | 4/1/2025 | 5/1/2025 | 6/1/2025 | 7/1/2025 | 8/1/2025 | 9/1/2025 | 10/1/2025 | 11/1/2025 | 12/1/2025
3M - HIM | 43452 | 2023-04-01 00:00:00 | 2023-04-18 00:00:00 | 2023-07-17 00:00:00 | 31904.81
3M - HIM | 44563 | 2023-05-01 00:00:00 | 2023-07-18 00:00:00 | 2023-10-17 00:00:00 | 31904.86
3M - HIM | 45674 | 2023-08-01 00:00:00 | 2023-10-18 00:00:00 | 2024-01-17 00:00:00 | 33429.28
3M - HIM | 46785 | 2023-12-01 00:00:00 | 2024-01-18 00:00:00 | 2024-04-17 00:00:00 | 33429.28
Acist Medical Systems | 35675 | 2023-04-01 00:00:00 | 2023-02-26 00:00:00 | 2024-02-25 00:00:00 | 8350
Advance (EFT/Patsy) | 30120 | 2023-02-01 00:00:00 | 2023-03-01 00:00:00 | 2023-05-30 00:00:00 | 75000
American College of Surgeons | 24565 | 2023-04-01 00:00:00 | 2023-06-01 00:00:00 | 2024-05-31 00:00:00 | 9600
[NAME] | 26787 | 2023-09-01 00:00:00 | 2023-11-01 00:00:00 | 2024-10-31 00:00:00 | 52500
[NAME] | 27898 | 2023-09-01 00:00:00 | 2023-11-01 00:00:00 | 2024-10-31 00:00:00 | 78750
MCG | 95669 | 2023-11-01 00:00:00 | 2023-12-16 00:00:00 | 2024-12-15 00:00:00 | 34080.8
Medscribes EDZI INC. | 47896 | 2023-01-01 00:00:00 | 2023-01-01 00:00:00 | 2023-12-31 00:00:00 | 22742.3
Medscribes EDZI INC. | 49007 | 2023-05-01 00:00:00 | 2023-05-08 00:00:00 | 2023-08-07 00:00:00 | 12937.5
Medscribes EDZI INC. | 54562 | 2023-08-01 00:00:00 | 2023-08-01 00:00:00 | 2023-11-30 00:00:00 | 12937.5
Medscribes EDZI INC. | 55673 | 2023-11-01 00:00:00 | 2023-11-01 00:00:00 | 2024-02-29 00:00:00 | 17689.89
Medscribes EDZI INC. | 56784 | 2023-11-01 00:00:00 | 2023-11-01 00:00:00 | 2024-02-29 00:00:00 | 12937.5
[NAME], LLC | 65672 | 2023-01-01 00:00:00 | 2023-04-01 00:00:00 | 2024-03-30 00:00:00 | 65593.25
[NAME], LLC | 76782 | 2023-09-01 00:00:00 | 2024-01-01 00:00:00 | 2024-12-31 00:00:00 | 38278.8
[NAME], LLC | 77893 | 2023-11-01 00:00:00 | 2024-01-01 00:00:00 | 2024-12-31 00:00:00 | -9569.7
Natus Neurology | 25676 | 2023-10-01 00:00:00 | 2024-08-07 00:00:00 | 2025-08-06 00:00:00 | 1730
Spreadsheet: 676589d1588876730-swapping-some-column-headers-with-values-in-another-column-example1
Sheet: Sheet1

Department | Employee Class | Project1 | Project2 | Project3 |  | Department | Employee Class | Attribute | Value
HR | AD | 2000 | 5000 | 0 |  | HR | AD | Project1 | 2000
HR | AC | 1000 | 1000 | 0 |  | HR | AD | Project2 | 5000 |  | Sum of Value |  | Employee Class
HR | CI | 4000 | 2000 | 0 |  | HR | AD | Project3 | 0 |  | Department | Attribute | AC | AD | BC | CD | CI | CO
Accounting | AC | 0 | 0 | 3000 |  | HR | AC | Project1 | 1000 |  | Accounting
Accounting | CO | 3000 | 0 | 2000 |  | HR | AC | Project2 | 1000 |  |  | Project1 | 0 |  | 2000 | 1000 |  | 3000
Accounting | BC | 2000 | 0 | 1000 |  | HR | AC | Project3 | 0 |  |  | Project2 | 0 |  | 0 | 0 |  | 0
Accounting | CD | 1000 | 0 | 0 |  | HR | CI | Project1 | 4000 |  |  | Project3 | 3000 |  | 1000 | 0 |  | 2000
IT | AD | 0 | 1000 | 2000 |  | HR | CI | Project2 | 2000 |  | HR
IT | CI | 0 | 2000 | 2000 |  | HR | CI | Project3 | 0 |  |  | Project1 | 1000 | 2000 |  |  | 4000
 |  |  |  |  |  | Accounting | AC | Project1 | 0 |  |  | Project2 | 1000 | 5000 |  |  | 2000
 |  |  |  |  |  | Accounting | AC | Project2 | 0 |  |  | Project3 | 0 | 0 |  |  | 0
 |  |  |  |  |  | Accounting | AC | Project3 | 3000 |  | IT
 |  |  |  |  |  | Accounting | CO | Project1 | 3000 |  |  | Project1 |  | 0 |  |  | 0
 |  |  |  |  |  | Accounting | CO | Project2 | 0 |  |  | Project2 |  | 1000 |  |  | 2000
 |  |  |  |  |  | Accounting | CO | Project3 | 2000 |  |  | Project3 |  | 2000 |  |  | 2000
 |  |  |  |  |  | Accounting | BC | Project1 | 2000
 |  |  |  |  |  | Accounting | BC | Project2 | 0
 |  |  |  |  |  | Accounting | BC | Project3 | 1000
 |  |  |  |  |  | Accounting | CD | Project1 | 1000
 |  |  |  |  |  | Accounting | CD | Project2 | 0
 |  |  |  |  |  | Accounting | CD | Project3 | 0
 |  |  |  |  |  | IT | AD | Project1 | 0
 |  |  |  |  |  | IT | AD | Project2 | 1000
 |  |  |  |  |  | IT | AD | Project3 | 2000
 |  |  |  |  |  | IT | CI | Project1 | 0
 |  |  |  |  |  | IT | CI | Project2 | 2000
 |  |  |  |  |  | IT | CI | Project3 | 2000
Spreadsheet: benjamin_rogers__1050__Template
Sheet: Project Financials

INCOME STATEMENT
('000 $) | 2001
Revenue
Capacity Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Energy Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total Revenue
Expense
Fuel
Fixed O&M
Variable O&M
Major [NAME]
Owner's Expense
Property Taxes Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Franchise Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total Expense
EBITDA
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
EBIT
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
EBT
Book State Tax Benefit / (Expense)
Shareholder Fed. Tax Benefit / (Expense)
After Tax Book Income
CASH FLOW
('000 $) | 2001
EBITDA
Debt Service | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Pre Tax Cash Flow
State Cash Taxes Benefit (Expense)
Federal Cash Taxes Benefit (Expense)
After Tax Cash Flow
Spreadsheet: 03dfa771-b63a-4379-806b-f81570a10f38
Sheet: Subaccount

Day Ahead Energy Market Summary Report
SR_DACUSTSUM_<customer id>_<settlement date>_<version>.CSV
<[NAME]
Date: <mm/dd/yyyy> and Version: <mm/dd/yyyy hh:[NAME]:ss> GMT
Subaccount Details
Subaccount ID | Subaccount Name | Trading Interval | Day Ahead Load Obligation | Day Ahead Energy Charge / Credit | Day Ahead Congestion Charge / Credit | Day Ahead Loss Charge / Credit | Day Ahead Net Energy Settlement
String | String | Hour End | MWh | $ | $ | $ | $