Spreadsheet: lynn_blair__24447__Storage Allocation Analysis
Sheet: LSP - Cottage Grove

 |  |  | LS POWER Cottage Grove
BOLD & SHADED Date Denotes No Allocation that day |  |  |  |  |  |  | AMOUNT
 |  |  |  |  |  |  | WITHDRAWN | BALANCING
 |  | Cottage Grove | Cottage Grove | 23281 | 23281 | Storage | TO COVER | CHARGE @
 | Date | Nom to TBS | Nom to 23281 | Inj MDQ | Overrun | Allocation? | LS POWER | 0.09
1906-06-01 00:00:00 | 2001-06-01 00:00:00 | 2030 | 1498 | 2045 | 0 | Y | NOT COVERED
1906-06-02 00:00:00 | 2001-06-02 00:00:00 | 1810 | 2996 | 2059 | -937 | N | NOT COVERED
1906-06-03 00:00:00 | 2001-06-03 00:00:00 | 2000 | 2996 | 2086 | -910 | N | NOT COVERED
1906-06-04 00:00:00 | 2001-06-04 00:00:00 | 2160 | 2996 | 2112 | -884 | N | NOT COVERED
1906-06-05 00:00:00 | 2001-06-05 00:00:00 | 2290 | 616 | 2139 | 0 | N | NOT COVERED
1906-06-06 00:00:00 | 2001-06-06 00:00:00 | 5430 | 4613 | 2166 | -2447 | N | NOT COVERED
1906-06-07 00:00:00 | 2001-06-07 00:00:00 | 5250 | 6673 | 2207 | -4466 | N | NOT COVERED
1906-06-08 00:00:00 | 2001-06-08 00:00:00 | 1818 | 1178 | 2266 | 0 | Y | NOT COVERED
1906-06-09 00:00:00 | 2001-06-09 00:00:00 | 2996 | 1976 | 2271 | 0 | Y | NOT COVERED
1906-06-10 00:00:00 | 2001-06-10 00:00:00 | 4515 | 3699 | 2291 | -1408 | Y | NOT COVERED
1906-06-11 00:00:00 | 2001-06-11 00:00:00 | 13830 | 0 | 2297 | 0 | Y | NOT COVERED
1906-06-12 00:00:00 | 2001-06-12 00:00:00 | 18230 | 15872 | 2253 | -13619 | N | NOT COVERED
1906-06-13 00:00:00 | 2001-06-13 00:00:00 | 23600 | 0 | 2395 | 0 | N | NOT COVERED
1906-06-14 00:00:00 | 2001-06-14 00:00:00 | 19290 | 0 | 2370 | 0 | Y | NOT COVERED
1906-06-15 00:00:00 | 2001-06-15 00:00:00 | 12870 | 0 | 2224 | 0 | Y | NOT COVERED
1906-06-16 00:00:00 | 2001-06-16 00:00:00 | 2281 | 2197 | 2207 | 0 | Y | NOT COVERED
1906-06-17 00:00:00 | 2001-06-17 00:00:00 | 7380 | 2217 | 2227 | 0 | Y | NOT COVERED
1906-06-18 00:00:00 | 2001-06-18 00:00:00 | 21020 | 0 | 2200 | 0 | Y | NOT COVERED
1906-06-19 00:00:00 | 2001-06-19 00:00:00 | 10400 | 11454 | 2158 | -9296 | Y | 9296
1906-06-20 00:00:00 | 2001-06-20 00:00:00 | 2000 | 8989 | 2260 | -6729 | Y | 6729
1906-06-21 00:00:00 | 2001-06-21 00:00:00 | 2190 | 2783 | 2340 | -443 | Y | 443
1906-06-22 00:00:00 | 2001-06-22 00:00:00 | 1868 | 3104 | 2365 | -739 | Y | 739
1906-06-23 00:00:00 | 2001-06-23 00:00:00 | 1788 | 3184 | 2392 | -792 | Y | 792
1906-06-24 00:00:00 | 2001-06-24 00:00:00 | 1820 | 3152 | 2421 | -731 | Y | 731
1906-06-25 00:00:00 | 2001-06-25 00:00:00 | 21760 | 3956 | 2449 | -1507 | Y | 1507
1906-06-26 00:00:00 | 2001-06-26 00:00:00 | 20283 | 2470 | 2484 | 0 | Y | NOT COVERED
1906-06-27 00:00:00 | 2001-06-27 00:00:00 | 5170 | 0 | 2506 | 0 | Y | NOT COVERED
1906-06-28 00:00:00 | 2001-06-28 00:00:00 | 19500 | 5722 | 2506 | -3216 | Y | 3216
1906-06-29 00:00:00 | 2001-06-29 00:00:00 | 23800 | 2733 | 2332 | -401 | Y | 401
1906-06-30 00:00:00 | 2001-06-30 00:00:00 | 10522 | 2353 | 2357 | 0 | Y | NOT COVERED
 |  | 269901 | 99427 | 68385 |  |  |  |  | JUNE TOTAL
2001-07-01 00:00:00 | 2001-07-01 00:00:00 | 1845 | 2655 | 2378 | -277 | Y | 277
2001-07-02 00:00:00 | 2001-07-02 00:00:00 | 1985 | 12331 | 2398 | -9933 | Y | 9933
2001-07-03 00:00:00 | 2001-07-03 00:00:00 | 2093 | 2407 | 2507 | 0 | N | NOT COVERED
2001-07-04 00:00:00 | 2001-07-04 00:00:00 | 2093 | 2407 | 2529 | 0 | Y | NOT COVERED
2001-07-05 00:00:00 | 2001-07-05 00:00:00 | 12131 | 9316 | 2550 | -6766 | Y | 6766
2001-07-06 00:00:00 | 2001-07-06 00:00:00 | 29971 | 6821 | 2633 | -4188 | Y | 4188
2001-07-07 00:00:00 | 2001-07-07 00:00:00 | 25130 | 2613 | 2587 | -26 | Y | 26
2001-07-08 00:00:00 | 2001-07-08 00:00:00 | 30488 | 2400 | 2401 | 0 | Y | NOT COVERED
2001-07-09 00:00:00 | 2001-07-09 00:00:00 | 29865 | 2100 | 2254 | 0 | N | NOT COVERED
2001-07-10 00:00:00 | 2001-07-10 00:00:00 | 19000 | 5256 | 2230 | -3026 | N | NOT COVERED
2001-07-11 00:00:00 | 2001-07-11 00:00:00 | 20200 | 4862 | 2277 | -2585 | N | NOT COVERED
2001-07-12 00:00:00 | 2001-07-12 00:00:00 | 19330 | 2295 | 2320 | 0 | N | NOT COVERED
2001-07-13 00:00:00 | 2001-07-13 00:00:00 | 25100 | 2332 | 2309 | -23 | N | NOT COVERED
2001-07-14 00:00:00 | 2001-07-14 00:00:00 | 22590 | 2100 | 2300 | 0 | N | NOT COVERED
2001-07-15 00:00:00 | 2001-07-15 00:00:00 | 20770 | 2100 | 2282 | 0 | Y | NOT COVERED
2001-07-16 00:00:00 | 2001-07-16 00:00:00 | 29490 | 2100 | 2235 | 0 | Y | NOT COVERED
2001-07-17 00:00:00 | 2001-07-17 00:00:00 | 29550 | 2200 | 2178 | -22 | N | NOT COVERED
2001-07-18 00:00:00 | 2001-07-18 00:00:00 | 28420 | 5691 | 2184 | -3507 | N | NOT COVERED
2001-07-19 00:00:00 | 2001-07-19 00:00:00 | 23800 | 8514 | 2235 | -6279 | N | NOT COVERED
2001-07-20 00:00:00 | 2001-07-20 00:00:00 | 24234 | 9082 | 2310 | -6772 | Y | 6772
2001-07-21 00:00:00 | 2001-07-21 00:00:00 | 25006 | 2100 | 2391 | 0 | N | NOT COVERED
2001-07-22 00:00:00 | 2001-07-22 00:00:00 | 24225 | 2100 | 2385 | 0 | N | NOT COVERED
2001-07-23 00:00:00 | 2001-07-23 00:00:00 | 25960 | 8155 | 2385 | -5770 | N | NOT COVERED
2001-07-24 00:00:00 | 2001-07-24 00:00:00 | 16275 | 11438 | 2458 | -8980 | N | NOT COVERED
2001-07-25 00:00:00 | 2001-07-25 00:00:00 | 20835 | 7000 | 2559 | -4441 | N | NOT COVERED
2001-07-26 00:00:00 | 2001-07-26 00:00:00 | 8820 | 2529 | 2586 | 0 | N | NOT COVERED
2001-07-27 00:00:00 | 2001-07-27 00:00:00 | 2100 | 16012 | 2547 | -13465 | N | NOT COVERED
2001-07-28 00:00:00 | 2001-07-28 00:00:00 | 15900 | 2597 | 2689 | 0 | Y | NOT COVERED
2001-07-29 00:00:00 | 2001-07-29 00:00:00 | 18400 | 2597 | 2587 | -10 | N | NOT COVERED
2001-07-30 00:00:00 | 2001-07-30 00:00:00 | 31920 | 2200 | 2555 | 0 | N | NOT COVERED
2001-07-31 00:00:00 | 2001-07-31 00:00:00 | 31792 | 2300 | 2575 | 0 | N | NOT COVERED
 |  |  |  |  |  |  |  |  | JULY TOTAL
2001-08-01 00:00:00 | 2001-08-01 00:00:00 | 20300 | 13790 | 2541 | -11249 | N | NOT COVERED
2001-08-02 00:00:00 | 2001-08-02 00:00:00 | 24050 | 10039 | 2753 | -7286 | N | NOT COVERED
2001-08-03 00:00:00 | 2001-08-03 00:00:00 | 25222 | 2200 | 2752 | 0 | N | NOT COVERED
2001-08-04 00:00:00 | 2001-08-04 00:00:00 | 34120 | 0 | 2690 | 0 | N | NOT COVERED
2001-08-05 00:00:00 | 2001-08-05 00:00:00 | 34120 | 0 | 2629 | 0 | N | NOT COVERED
2001-08-06 00:00:00 | 2001-08-06 00:00:00 | 34090 | 0 | 2629 | 0 | N | NOT COVERED
2001-08-07 00:00:00 | 2001-08-07 00:00:00 | 31438 | 2652 | 2652 | 0 | N | NOT COVERED
2001-08-08 00:00:00 | 2001-08-08 00:00:00 | 32720 | 1400 | 2676 | 0 | N | NOT COVERED
2001-08-09 00:00:00 | 2001-08-09 00:00:00 | 14000 | 20116 | 2855 | -17261 | N | NOT COVERED
2001-08-10 00:00:00 | 2001-08-10 00:00:00 | 6895 | 27219 | 3098 | -24121 | N | NOT COVERED
2001-08-11 00:00:00 | 2001-08-11 00:00:00 | 1845 | 3661 | 3098 | -563 | N | NOT COVERED
2001-08-12 00:00:00 | 2001-08-12 00:00:00 | 14350 | 0 | 3123 | 0 | N | NOT COVERED
2001-08-13 00:00:00 | 2001-08-13 00:00:00 | 11530 | 0 | 3051 | 0 | N | NOT COVERED
2001-08-14 00:00:00 | 2001-08-14 00:00:00 | 1665 | 3792 | 2997 | -795 | N | NOT COVERED
2001-08-15 00:00:00 | 2001-08-15 00:00:00 | 1560 | 8444 | 3031 | -5413 | N | NOT COVERED
2001-08-16 00:00:00 | 2001-08-16 00:00:00 | 1800 | 3706 | 3106 | -600 | N | NOT COVERED
2001-08-17 00:00:00 | 2001-08-17 00:00:00 | 5081 | 424 | 3124 | 0 | Y | NOT COVERED
2001-08-18 00:00:00 | 2001-08-18 00:00:00 | 1262 | 4244 | 3125 | -1119 | N | NOT COVERED
2001-08-19 00:00:00 | 2001-08-19 00:00:00 | 1540 | 3966 | 3131 | -835 | N | NOT COVERED
2001-08-20 00:00:00 | 2001-08-20 00:00:00 | 14300 | 0 | 3137 | 0 | N | NOT COVERED
2001-08-21 00:00:00 | 2001-08-21 00:00:00 | 14670 | 3196 | 3124 | -72 | N | NOT COVERED
2001-08-22 00:00:00 | 2001-08-22 00:00:00 | 31650 | 0 | 3129 | 0 | N | NOT COVERED
2001-08-23 00:00:00 | 2001-08-23 00:00:00 | 27115 | 1585 | 2930 | 0 | N | NOT COVERED
2001-08-24 00:00:00 | 2001-08-24 00:00:00 | 18630 | 10007 | 2944 | -7063 | N | NOT COVERED
2001-08-25 00:00:00 | 2001-08-25 00:00:00 | 15450 | 0 | 3033 | 0 | N | NOT COVERED
2001-08-26 00:00:00 | 2001-08-26 00:00:00 | 15450 | 0 | 2988 | 0 | N | NOT COVERED
2001-08-27 00:00:00 | 2001-08-27 00:00:00 | 18250 | 2087 | 2943 | 0 | N | NOT COVERED
2001-08-28 00:00:00 | 2001-08-28 00:00:00 | 1660 | 13733 | 2962 | -10771 | N | NOT COVERED
2001-08-29 00:00:00 | 2001-08-29 00:00:00 | 18725 | 0 | 3085 | 0 | N | NOT COVERED
2001-08-30 00:00:00 | 2001-08-30 00:00:00 | 14900 | 0 | 3055 | 0 | N | NOT COVERED
2001-08-31 00:00:00 | 2001-08-31 00:00:00 | 1261 | 4245 | 2970 | -1275 | N | NOT COVERED
 |  | 489649 | 140506 | 91361 | -49145 |  | 0 |  | AUGUST TOTAL
2001-09-01 00:00:00 | 2001-09-01 00:00:00 | 1022 | 7898 | 3008 | -4890 | Y | 4890
2001-09-02 00:00:00 | 2001-09-02 00:00:00 | 14727 | 0 | 3078 | 0 | Y | NOT COVERED
2001-09-03 00:00:00 | 2001-09-03 00:00:00 | 12000 | 0 | 3027 | 0 | Y | NOT COVERED
2001-09-04 00:00:00 | 2001-09-04 00:00:00 | 16440 | 0 | 2973 | 0 | Y | NOT COVERED
2001-09-05 00:00:00 | 2001-09-05 00:00:00 | 20102 | 0 | 2904 | 0 | Y | NOT COVERED
2001-09-06 00:00:00 | 2001-09-06 00:00:00 | 26750 | 0 | 2903 | 0 | Y | NOT COVERED
2001-09-07 00:00:00 | 2001-09-07 00:00:00 | 16549 | 8324 | 2858 | -5466 | Y | 5466
2001-09-08 00:00:00 | 2001-09-08 00:00:00 | 6100 | 2900 | 2933 | 0 | Y | NOT COVERED
2001-09-09 00:00:00 | 2001-09-09 00:00:00 | 6100 | 2900 | 2959 | 0 | Y | NOT COVERED
2001-09-10 00:00:00 | 2001-09-10 00:00:00 | 2034 | 1966 | 2984 | 0 | Y | NOT COVERED
2001-09-11 00:00:00 | 2001-09-11 00:00:00 | 1522 | 2478 | 3002 | 0 | N | NOT COVERED
2001-09-12 00:00:00 | 2001-09-12 00:00:00 | 5000 | 0 | 3024 | 0 | N | NOT COVERED
2001-09-13 00:00:00 | 2001-09-13 00:00:00 | 5000 | 0 | 3024 | 0 | N | NOT COVERED
2001-09-14 00:00:00 | 2001-09-14 00:00:00 | 1647 | 2603 | 3024 | 0 | Y | NOT COVERED
2001-09-15 00:00:00 | 2001-09-15 00:00:00 | 5965 | 3035 | 3035 | 0 | Y | NOT COVERED
2001-09-16 00:00:00 | 2001-09-16 00:00:00 | 5937 | 3063 | 3063 | 0 | Y | NOT COVERED
2001-09-17 00:00:00 | 2001-09-17 00:00:00 | 6034 | 2966 | 3090 | 0 | Y | NOT COVERED
2001-09-18 00:00:00 | 2001-09-18 00:00:00 | 2580 | 10418 | 3116 | -7302 | N | NOT COVERED
2001-09-19 00:00:00 | 2001-09-19 00:00:00 | 2540 | 6460 | 3136 | -3324 | N | NOT COVERED
2001-09-20 00:00:00 | 2001-09-20 00:00:00 | 1540 | 7460 | 3146 | -4314 | N | NOT COVERED
2001-09-21 00:00:00 | 2001-09-21 00:00:00 | 1425 | 3126 | 3157 | 0 | N | NOT COVERED
2001-09-22 00:00:00 | 2001-09-22 00:00:00 | 5838 | 3162 | 3162 | 0 | Y | NOT COVERED
2001-09-23 00:00:00 | 2001-09-23 00:00:00 | 5836 | 3164 | 3166 | 0 | Y | NOT COVERED
2001-09-24 00:00:00 | 2001-09-24 00:00:00 | 225 | 8775 | 3171 | -5604 | Y | NOT COVERED
2001-09-25 00:00:00 | 2001-09-25 00:00:00 | 708 | 8292 | 3184 | -5108 | N | NOT COVERED
2001-09-26 00:00:00 | 2001-09-26 00:00:00 | 714 | 8286 | 3196 | -5090 | N | NOT COVERED
2001-09-27 00:00:00 | 2001-09-27 00:00:00 | 607 | 8393 | 3209 | -5184 | N | NOT COVERED
2001-09-28 00:00:00 | 2001-09-28 00:00:00 | 500 | 8500 | 3221 | -5279 | N | NOT COVERED
2001-09-29 00:00:00 | 2001-09-29 00:00:00 | 500 | 8315 | 3234 | -5081 | Y | NOT COVERED
2001-09-30 00:00:00 | 2001-09-30 00:00:00 | 3000 | 6000 | 3246 | -2754 | Y | NOT COVERED
2001-08-31 00:00:00
 |  | 178942 | 128484 | 92233 | -59396 |  |  |  | SEPTEMBER TOTAL
 |  |  |  |  |  |  |  | TOTAL JUNE - SEPTEMBER