Spreadsheet: monika_causholli__28273__Price Forecast
Sheet: Containerboard

[NAME] |  |  | $
Firm/Analyst | Units | Current | 2000 | 1Q01 | 2Q01 | 3Q01 | 4Q01 | 2001E | 1Q02 | 2Q02 | 3Q02 | 4Q02 | 2002E | 1Q03 | 2Q03 | 3Q03 | 4Q03 | 2003E | 2004E |  | Date |  | Notes
[NAME] | $/sh. [NAME] |  |  |  |  |  |  | 425 |  |  |  |  | 430 |  |  |  |  |  |  |  | 2001-09-05 00:00:00
CIBC Securities (Liner) | $/sh. [NAME] |  | 470 |  |  |  |  | 435 |  |  |  |  | 440 |  |  |  |  |  |  |  | 2001-08-13 00:00:00
CS First Boston - Liner | $/sh. [NAME] |  | 467 |  | 445 | 428 | 410 | 436q | 413 |  |  |  | 438q |  |  |  |  |  |  |  | 2001-10-01 00:00:00 |  | 2001E decreased from 440 to 436. 2002E decreased from 442 to 438.
CS First Boston - Bleached paperboard | $/sh. [NAME] |  | 867 |  |  |  |  | 856 |  |  |  |  | 847 |  |  |  |  |  |  |  | 2001-08-23 00:00:00
CS First Boston - Recycled Paperboard | $/sh. [NAME] |  | 585 |  |  |  |  | 589 |  |  |  |  | 589 |  |  |  |  |  |  |  | 2001-08-23 00:00:00
Deutsche Bank - Liner East | $/sh. [NAME] | 430 | 468 | 460 | 452 | 440 | 420 | 443q | 405 | 425 | 440 | 465 | 434q |  |  |  |  | 495 |  |  | 2001-09-25 00:00:00 |  | 2002E decreased from 455-434
Deutsche Bank - Medium | $/sh. [NAME] | 390 | 446 | 425 | 408 | 395 | 375 | 401q | 365 | 390 | 410 | 435 | 400q |  |  |  |  | 465 |  |  | 2001-09-25 00:00:00 |  | 2001E decreased from 403-401 - 2002E decreased from 420 to 400
Deutsche Bank - Bleached Paperboard | $/sh. [NAME] | 850 | 870 | 89 | 875 | 85 | 840 | [NAME] | 820 | 820 | 830 | 850 | 830q |  |  |  |  | 875 |  |  | 2001-09-25 00:00:00 |  | 2001E decreased by $1/sh. Ton - 2002E decreased from 850 to 830
First Associate Investment Inc. | $/sh. [NAME]
Goldman Sachs - Liner | $/sh. [NAME] |  | 460 |  |  |  |  | 445 |  |  |  |  |  |  |  |  |  |  |  |  | 2001-10-15 00:00:00
Goldman Sachs - Corrugated Boxes | $/sh. [NAME] |  | 810 |  |  |  |  | 825 |  |  |  |  |  |  |  |  |  |  |  |  | 2001-03-15 00:00:00
JP Morgan | $/sh. [NAME] | 430 | 468 |  |  |  |  | 445q |  |  |  |  | 440q |  |  |  |  |  |  |  | 2001-10-31 00:00:00 |  | 2001E decreased from 450 to 445.  2002E decreased from 475 to 440.
Lehman Brothers - Liner | $/sh. [NAME] |  | 455 |  |  |  |  | 421 |  |  |  |  | 478 |  |  |  |  | 540 |  |  | 2001-07-16 00:00:00
Lehman Brothers - Coverted Boxes | $/sh. [NAME] |  | 758 |  |  |  |  | 739 |  |  |  |  | 764 |  |  |  |  | 873 |  |  | 2001-07-16 00:00:00
[NAME] | $/sh. [NAME]
[NAME] | $/sh. [NAME]
Merrill Lynch - Liner | $/sh. [NAME] |  | 471 |  |  |  | 420 | 443q | 420 | 440 | 440 | 480 | 445 | 480 | 480 | 480 | 480 | 480 | 480 |  | 2001-10-15 00:00:00 |  | 2001E decreased from 448 to 443.
Morgan Stanley Dean Witter - Liner | $/sh. [NAME] | 430 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-10-18 00:00:00
Morgan Stanley Dean Witter - Medium | $/sh. [NAME] | 390 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-10-18 00:00:00
National Bank of Canada - Linerboard | $/sh. [NAME] | 415 | 470 |  | 447 | 432 |  | 440 |  |  |  |  | 400 |  |  |  |  |  |  |  | 2001-10-15 00:00:00
National Bank of Canada - Medium | $/sh. [NAME] | 385 | 447 |  | 403 | 390 |  | 400 |  |  |  |  | 365 |  |  |  |  |  |  |  | 2001-10-15 00:00:00
PPW | $/sh. [NAME] |  |  |  |  |  |  | 448 |  |  |  |  | 470 |  |  |  |  |  |  |  | 2001-08-23 00:00:00
RISI - Liner East | $/sh. [NAME] | 410 | 453 |  |  |  |  | 423 |  |  |  |  | 398 |  |  |  |  | 417 |  |  | 2001-10-31 00:00:00
RISI - Liner West | $/sh. [NAME] | 430 | 473 |  |  |  |  | 440 |  |  |  |  | 418 |  |  |  |  | 438 |  |  | 2001-10-31 00:00:00
RISI - Medium | $/sh. [NAME] | 370 | 433 |  |  |  |  | 389 |  |  |  |  | 365 |  |  |  |  | 395 |  |  | 2001-10-31 00:00:00
Salomon Smith Barney - Liner | $/sh. [NAME] |  | 464 |  |  |  |  | 434 |  |  |  |  | 395 |  |  |  |  | 450 | 495 |  | 2001-10-10 00:00:00
Salomon Smith Barney - Bleached Board | $/sh. [NAME] |  | 860 |  |  |  |  | 850 |  |  |  |  | 835 |  |  |  |  | 855 | 905 |  | 2001-10-10 00:00:00
Scotiabank | $/sh. [NAME]
TD Securities | $/sh. [NAME]