Spreadsheet: 219276d1362696303-need-to-copy-formulas-150-times-xlf-rd
Sheet: CAP_EXP_REPORT

CLAIM |  |  | Prj. Code | Prj. Name | DATES | LABOUR |  |  |  |  | MATERIALS /                                               SUB-CONTRACTS / SHIPPING COSTS
# |  |  |  |  | From : To | R&D Description Of Activity | Annex # | Name | Hrs | Labour Costs $26.24 /hr | Materials (NET$) | Sub Contracts (NET$) | Ship / H | Foreign Exchge [$] | Duty fees / Brok / Srv | QTY | Costs($) before taxes
# | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 0 | 0
# | A |  | T-HAC-5-2010 | DOMESTICA | <APR-06-12> | MKE Development tools: [NAME]. Kit for new compiler |  | xxxxx | 0 | 0 | 587.83 | 0 | 25.88 | 0 | 0 | 1 | 613.71
# | B |  | T-HAC-5-2010 | DOMESTICA | <MAR-16-12> <MAR-29-12> | Delivery DHL: Delivery services for claim #A |  | xxxxx | 0 | 0 | 0 | 0 | 56.25 | 0 | 10 | 1 | 66.25
# | C |  | T-HAC-5-2010 | DOMESTICA | <APR-06-11> | DYNEX USB SPLITTER: USB splitter for MKE dev kit of claim #A |  | xxxxx | 0 | 0 | 34.99 | 0 | 0 | 0 | 0 | 1 | 34.99
# | D |  | T-HAC-5-2010 | DOMESTICA | <AUG-17-12> | DEFECTIVE DONGLE: Returned VTFT Dongle for replacement |  | xxxxx | 0 | 0 | 0 | 0 | 12.22 | 0 | 0 | 1 | 12.22
# | E |  | T-HAC-5-2010 | DOMESTICA | <AUG-17-12> | PROTOTYPE STAND: Prototype stand equipment and labour |  | xxxxx | 5 | 131.2 | 70.16 | 0 | 0 | 0 | 0 | 1 | 70.16
# | F |  | T-HAC-5-2010 | DOMESTICA | <AUG-27-12> | PROTOTYPE MATERIALS: Breadboards + flat cables |  | xxxxx | 0 | 0 | 84.22 | 0 | 0 | 0 | 0 | 1 | 84.22
# | G |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | H |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | I |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | J |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | K |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | L |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | M |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | N |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | O |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | P |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | Q |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | R |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | S |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | T |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | U |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | V |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | W |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# | X |  | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
# |  |  | T-HAC-5-2010 | DOMESTICA | <--11> | XXX: yyy |  | xxxxx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 |  | 0
#
# |  |  |  |  |  |  | Cumul. Labour: |  |  | 131.2 | Cumulative Claim costs: |  |  |  |  |  | 881.5500000000001
#
#