Spreadsheet: 0f19205b-fef5-49b1-950a-bfdfb4b49e0e
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25 | Unnamed: 26 | Unnamed: 27 | Unnamed: 28 | Unnamed: 29 | Unnamed: 30
2006-2007 FINAL -- AUGUST 2007
 |  | SPECIAL EDUCATION - ADD-ON |  |  | SPECIAL ED - SELF-CONTAINED
 |  | Pgm:1205 |  | Rev:3105 | Pgm:1210 |  | Rev:3110
 |  | WPU VALUE = |  | 2417 | WPU VALUE = |  | 2417
DISTRICT |  | ALLOCATION = |  | 56413 | ALLOCATION = |  | 13301
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 5188.636 |  | 12540933 | 1189.283 |  | 2874497
2 | BEAVER | 197.109 |  | 476412 | 17.822 |  | 43076
3 | BOX ELDER | 1284.876 |  | 3105545 | 164.3 |  | 397113
4 | CACHE | 1460.256 |  | 3529439 | 185.739 |  | 448931
5 | CARBON | 626.819 |  | 1515022 | 158.428 |  | 382920
6 | DAGGETT | 16.985 |  | 41053 | 0 |  | 0
7 | DAVIS | 5865.119 |  | 14175993 | 1380.989 |  | 3337850
8 | DUCHESNE | 612.105 |  | 1479458 | 189.494 |  | 458007
9 | EMERY | 365.696 |  | 883887 | 20.628 |  | 49858
10 | [NAME] | 146.059 |  | 353025 | 28.35 |  | 68522
11 | GRAND | 186.441 |  | 450628 | 35.644 |  | 86152
12 | GRANITE | 8002.127 |  | 19341141 | 2090.483 |  | 5052697
13 | IRON | 1033.066 |  | 2496921 | 141.689 |  | 342462
14 | JORDAN | 8329.006 |  | 20131208 | 2366.572 |  | 5720005
15 | [NAME] | 230.582 |  | 557317 | 49.756 |  | 120260
16 | KANE | 199.535 |  | 482276 | 17.928 |  | 43332
17 | MILLARD | 359.768 |  | 869559 | 81.633 |  | 197307
18 | MORGAN | 135.378 |  | 327209 | 25.006 |  | 60440
19 | NEBO | 2995.18 |  | 7239350 | 591.683 |  | 1430098
20 | NO. SANPETE | 313.042 |  | 756623 | 37.422 |  | 90449
21 | NO. SUMMIT | 113.164 |  | 273517 | 13.006 |  | 31436
22 | PARK CITY | 417.655 |  | 1009472 | 65.467 |  | 158234
23 | PIUTE | 38.537 |  | 93144 | 6.389 |  | 15442
24 | RICH | 56.266 |  | 135995 | 4.744 |  | 11466
25 | SAN JUAN | 325.107 |  | 785784 | 37.056 |  | 89564
26 | SEVIER | 496.783 |  | 1200725 | 89.25 |  | 215717
27 | SO. SANPETE | 431.529 |  | 1043006 | 49.689 |  | 120098
28 | SO. SUMMIT | 137.212 |  | 331641 | 14.367 |  | 34725
29 | TINTIC | 38.543 |  | 93158 | 1 |  | 2417
30 | TOOELE | 1299.914 |  | 3141892 | 280.25 |  | 677364
31 | UINTAH | 826.895 |  | 1998605 | 160.772 |  | 388586
32 | WASATCH | 503.86 |  | 1217830 | 74.856 |  | 180927
33 | WASHINGTON | 2257.171 |  | 5455582 | 370.428 |  | 895324
34 | WAYNE | 58.346 |  | 141022 | 6 |  | 14502
35 | WEBER | 3868.83 |  | 9350962 | 889.228 |  | 2149264
36 | SALT LAKE | 3212.178 |  | 7763834 | 1033.8 |  | 2498695
37 | OGDEN | 1510.222 |  | 3650207 | 433.606 |  | 1048026
38 | PROVO | 1492.587 |  | 3607583 | 445.367 |  | 1076452
39 | LOGAN | 618.85 |  | 1495760 | 92.739 |  | 224150
40 | MURRAY | 553.966 |  | 1338936 | 137.967 |  | 333466
 | CHARTERS | 1845.609 |  | 4460838 | 153.215 |  | 370322
 | OTHER INSTITUTIONS
 | UNALLOCATED | -1238.009 |  | -2992271 | 168.955 |  | 408364
 | T O T A L | 56413 |  | 136350221 | 13301 |  | 32148517
RESTRICTED BASIC SCHOOL PROGRAMS
2006-2007 FINAL -- AUGUST 2007
 |  |  |  |  | EXTENDED YEAR/
 |  | SPECIAL ED - PRESCHOOL |  |  | SEVERLY DISABLED
 |  | Pgm:1215 |  | [NAME] | Pgm:1220 |  | Rev:3120
 |  | WPU VALUE = |  | 2417 | WPU VALUE = |  | 2417
DISTRICT |  | ALLOCATION = |  | 8158 | ALLOCATION = |  | 367
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 831.754 |  | 2010350 | 37.789 |  | 91336
2 | BEAVER | 15.954 |  | 38562 | 1.564 |  | 3780
3 | BOX ELDER | 236.125 |  | 570713 | 7.701 |  | 18613
4 | CACHE | 412.686 |  | 997463 | 9.593 |  | 23187
5 | CARBON | 84.026 |  | 203092 | 2.815 |  | 6804
6 | DAGGETT | 3.191 |  | 7712 | 0.632 |  | 1528
7 | DAVIS | 744.537 |  | 1799546 | 43.306 |  | 104670
8 | DUCHESNE | 136.144 |  | 329060 | 3.223 |  | 7790
9 | EMERY | 76.581 |  | 185096 | 2.103 |  | 5084
10 | [NAME] | 12.763 |  | 30849 | 1.161 |  | 2807
11 | GRAND | 57.436 |  | 138822 | 1.534 |  | 3708
12 | GRANITE | 958.326 |  | 2316273 | 48.069 |  | 116183
13 | IRON | 192.516 |  | 465311 | 6.091 |  | 14721
14 | JORDAN | 851.963 |  | 2059195 | 55.021 |  | 132985
15 | [NAME] | 53.181 |  | 128539 | 1.872 |  | 4524
16 | KANE | 52.118 |  | 125968 | 1.333 |  | 3222
17 | MILLARD | 75.517 |  | 182525 | 2.52 |  | 6091
18 | MORGAN | 12.763 |  | 30849 | 1.897 |  | 4584
19 | NEBO | 514.794 |  | 1244258 | 17.233 |  | 41652
20 | NO. SANPETE | 46.799 |  | 113114 | 2.192 |  | 5298
21 | NO. SUMMIT | 34.036 |  | 82265 | 1.19 |  | 2876
22 | PARK CITY | 40.418 |  | 97690 | 3.652 |  | 8828
23 | PIUTE | 12.763 |  | 30849 | 0.731 |  | 1766
24 | RICH | 13.827 |  | 33420 | 0.808 |  | 1952
25 | SAN JUAN | 43.609 |  | 105402 | 2.698 |  | 6520
26 | SEVIER | 139.335 |  | 336772 | 3.491 |  | 8438
27 | SO. SANPETE | 84.026 |  | 203092 | 2.393 |  | 5784
28 | SO. SUMMIT | 23.4 |  | 56557 | 1.499 |  | 3623
29 | TINTIC | 7.445 |  | 17995 | 0.712 |  | 1720
30 | TOOELE | 278.669 |  | 673544 | 8.518 |  | 20588
31 | UINTAH | 189.325 |  | 457599 | 4.267 |  | 10313
32 | WASATCH | 109.553 |  | 264790 | 3.432 |  | 8296
33 | WASHINGTON | 352.06 |  | 850928 | 16.635 |  | 40208
34 | WAYNE | 3.191 |  | 7712 | 0.922 |  | 2229
35 | WEBER | 469.058 |  | 1133714 | 20.342 |  | 49166
36 | SALT LAKE | 336.106 |  | 812367 | 18.752 |  | 45324
37 | OGDEN | 208.47 |  | 503873 | 9.59 |  | 23178
38 | PROVO | 240.379 |  | 580996 | 10.06 |  | 24314
39 | LOGAN | 129.762 |  | 313635 | 4.459 |  | 10778
40 | MURRAY | 67.01 |  | 161959 | 5.2 |  | 12571
 | CHARTERS | 6.384 |  | 15430 | 0 |  | 0
 | OTHER INSTITUTIONS |  |  |  | 0 |  | 0
 | UNALLOCATED | 0 |  | 0 | 0 |  | 0
 | T O T A L | 8158 |  | 19717886 | 367 |  | 887039
RESTRICTED BASIC SCHOOL PROGRAMS
2006-2007 FINAL -- AUGUST 2007
 |  | SPECIAL ED
 |  | STATE PROGRAMS |  |  | TOTAL
 |  | Pgm:1225 |  | Rev:3125 | SPECIAL EDUCATION
 |  | WPU VALUE = |  | 2417 | WPU VALUE = |  | 2417
DISTRICT |  | ALLOCATION = |  | 1443 | ALLOCATION = |  | 79682
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 77.501 |  | 187321 | 7324.963 |  | 17704437
2 | BEAVER | 18.229 |  | 44059 | 250.678 |  | 605889
3 | BOX ELDER | 28.028 |  | 67743 | 1721.03 |  | 4159727
4 | CACHE | 30.649 |  | 74079 | 2098.923 |  | 5073099
5 | CARBON | 22.011 |  | 53200 | 894.099 |  | 2161038
6 | DAGGETT | 15.739 |  | 38041 | 36.547 |  | 88334
7 | DAVIS | 93.161 |  | 225169 | 8127.112 |  | 19643228
8 | DUCHESNE | 21.834 |  | 52772 | 962.8 |  | 2327087
9 | EMERY | 19.157 |  | 46302 | 484.165 |  | 1170227
10 | [NAME] | 17.538 |  | 42390 | 205.871 |  | 497593
11 | GRAND | 18.829 |  | 45510 | 299.884 |  | 724820
12 | GRANITE | 106.856 |  | 258272 | 11205.861 |  | 27084566
13 | IRON | 27.121 |  | 65551 | 1400.483 |  | 3384966
14 | JORDAN | 208.426 |  | 503766 | 11810.988 |  | 28547159
15 | [NAME] | 18.139 |  | 43841 | 353.53 |  | 854481
16 | KANE | 17.907 |  | 43281 | 288.821 |  | 698079
17 | MILLARD | 21.008 |  | 50777 | 540.446 |  | 1306259
18 | MORGAN | 17.955 |  | 43397 | 192.999 |  | 466479
19 | NEBO | 49.269 |  | 119082 | 4168.159 |  | 10074440
20 | NO. SANPETE | 18.67 |  | 45126 | 418.125 |  | 1010610
21 | NO. SUMMIT | 16.724 |  | 40421 | 178.12 |  | 430515
22 | PARK CITY | 21.11 |  | 51023 | 548.302 |  | 1325247
23 | PIUTE | 16.026 |  | 38736 | 74.446 |  | 179937
24 | RICH | 15.938 |  | 38522 | 91.583 |  | 221355
25 | SAN JUAN | 20.959 |  | 50658 | 429.429 |  | 1037928
26 | SEVIER | 24.8 |  | 59942 | 753.659 |  | 1821594
27 | SO. SANPETE | 90.878 |  | 219652 | 658.515 |  | 1591632
28 | SO. SUMMIT | 16.834 |  | 40687 | 193.312 |  | 467233
29 | TINTIC | 15.927 |  | 38495 | 63.627 |  | 153785
30 | TOOELE | 32.592 |  | 78775 | 1899.943 |  | 4592163
31 | UINTAH | 23.228 |  | 56141 | 1204.487 |  | 2911244
32 | WASATCH | 21.259 |  | 51382 | 712.96 |  | 1723225
33 | WASHINGTON | 41.257 |  | 99718 | 3037.551 |  | 7341760
34 | WAYNE | 16.093 |  | 38896 | 84.552 |  | 204361
35 | WEBER | 61.83 |  | 149442 | 5309.288 |  | 12832548
36 | SALT LAKE | 49 |  | 118434 | 4649.836 |  | 11238654
37 | OGDEN | 32.279 |  | 78018 | 2194.167 |  | 5303302
38 | PROVO | 34.442 |  | 83247 | 2222.835 |  | 5372592
39 | LOGAN | 22.32 |  | 53948 | 868.13 |  | 2098271
40 | MURRAY | 21.477 |  | 51915 | 785.62 |  | 1898847
 | CHARTERS | 0 |  | 0 | 2005.208 |  | 4846590
 | OTHER INSTITUTIONS |  |  | 0 | 0 |  | 0
 | UNALLOCATED | 0 |  | 0 | -1069.054 |  | -2583907
 | T O T A L | 1443 |  | 3487731 | 79682 |  | 192591394
RESTRICTED BASIC SCHOOL PROGRAMS
2006-2007 FINAL -- AUGUST 2007
September Update 9/20/06 |  | APPLIED TECHNOLOGY |  |  | APPLIED TECHNOLOGY
 |  | ADD-ON |  |  | SET-ASIDE
 |  | Pgm:Various |  | Rev:3155 | Pgm:Various |  | Rev:3160
 |  | WPU VALUE = |  | 2417 | WPU VALUE = |  | 2417
DISTRICT |  | ALLOCATION = |  | 24797 | ALLOCATION = |  | 1060
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 2546.134 |  | 6154004 | 59.904 |  | 144788
2 | BEAVER | 135.507 |  | 327524 | 5.852 |  | 14145
3 | BOX ELDER | 545.727 |  | 1319023 | 48.83 |  | 118023
4 | CACHE | 699.18 |  | 1689919 | 27.566 |  | 66627
5 | CARBON | 197.528 |  | 477426 | 9.439 |  | 22813
6 | DAGGETT | 48.047 |  | 116128 | 5.134 |  | 12410
7 | DAVIS | 2851.844 |  | 6892908 | 70.902 |  | 171370
8 | DUCHESNE | 269.368 |  | 651064 | 8.077 |  | 19522
9 | EMERY | 156.524 |  | 378319 | 23.225 |  | 56136
10 | [NAME] | 153.831 |  | 371811 | 5.812 |  | 14048
11 | GRAND | 95.37 |  | 230512 | 40.904 |  | 98864
12 | GRANITE | 2908.393 |  | 7029586 | 102.888 |  | 248680
13 | IRON | 345.078 |  | 834056 | 11.454 |  | 27685
14 | JORDAN | 3511.27 |  | 8486729 | 90.265 |  | 218170
15 | [NAME] | 114.183 |  | 275982 | 14.165 |  | 34238
16 | KANE | 146.966 |  | 355217 | 74.193 |  | 179325
17 | MILLARD | 251.816 |  | 608637 | 8.18 |  | 19771
18 | MORGAN | 140.281 |  | 339059 | 6.765 |  | 16352
19 | NEBO | 1155.122 |  | 2791931 | 39.614 |  | 95746
20 | NO. SANPETE | 155.586 |  | 376051 | 15.224 |  | 36796
21 | NO. SUMMIT | 110.159 |  | 266255 | 13.752 |  | 33239
22 | PARK CITY | 174.763 |  | 422401 | 8.177 |  | 19764
23 | PIUTE | 55.394 |  | 133889 | 12.45 |  | 30092
24 | RICH | 54.459 |  | 131627 | 9.126 |  | 22057
25 | SAN JUAN | 277.9 |  | 671684 | 27.295 |  | 65973
26 | SEVIER | 293.291 |  | 708884 | 22.255 |  | 53790
27 | SO. SANPETE | 178.835 |  | 432245 | 15.229 |  | 36809
28 | SO. SUMMIT | 83.488 |  | 201789 | 5.849 |  | 14138
29 | TINTIC | 52.685 |  | 127340 | 6.894 |  | 16664
30 | TOOELE | 629.188 |  | 1520749 | 43.07 |  | 104099
31 | UINTAH | 274.747 |  | 664063 | 10.826 |  | 26167
32 | WASATCH | 289.954 |  | 700820 | 9.398 |  | 22715
33 | WASHINGTON | 1052.049 |  | 2542802 | 28.545 |  | 68993
34 | WAYNE | 91.402 |  | 220920 | 4.929 |  | 11913
35 | WEBER | 1740.01 |  | 4205604 | 41.138 |  | 99431
36 | SALT LAKE | 986.86 |  | 2385241 | 48.77 |  | 117877
37 | OGDEN | 573.629 |  | 1386461 | 16.69 |  | 40339
38 | PROVO | 769.489 |  | 1859856 | 26.257 |  | 63463
39 | LOGAN | 190.668 |  | 460845 | 9.282 |  | 22434
40 | MURRAY | 417.233 |  | 1008454 | 18.02 |  | 43554
 | CHARTERS | 73.042 |  | 176534 | 13.653 |  | 33000
 | OTHER INSTITUTIONS
 | UNALLOCATED | 0 |  | 0 | 0.002 |  | 0
 | T O T A L | 24797 |  | 59934349 | 1060 |  | 2562020
RESTRICTED BASIC SCHOOL PROGRAMS
2006-2007 FINAL -- AUGUST 2007
 |  | TOTAL
 |  | APPLIED TECHNOLOGY
 |  | WPU VALUE = |  | 2417
DISTRICT |  | ALLOCATION = |  | 25857
 |  | WPUs |  | DOLLARS
1 | ALPINE | 2606.038 |  | 6298792
2 | BEAVER | 141.359 |  | 341669
3 | BOX ELDER | 594.557 |  | 1437046
4 | CACHE | 726.746 |  | 1756546
5 | CARBON | 206.967 |  | 500239
6 | DAGGETT | 53.181 |  | 128538
7 | DAVIS | 2922.746 |  | 7064278
8 | DUCHESNE | 277.445 |  | 670586
9 | EMERY | 179.749 |  | 434455
10 | [NAME] | 159.643 |  | 385859
11 | GRAND | 136.274 |  | 329376
12 | GRANITE | 3011.281 |  | 7278266
13 | IRON | 356.532 |  | 861741
14 | JORDAN | 3601.535 |  | 8704899
15 | [NAME] | 128.348 |  | 310220
16 | KANE | 221.159 |  | 534542
17 | MILLARD | 259.996 |  | 628408
18 | MORGAN | 147.046 |  | 355411
19 | NEBO | 1194.736 |  | 2887677
20 | NO. SANPETE | 170.81 |  | 412847
21 | NO. SUMMIT | 123.911 |  | 299494
22 | PARK CITY | 182.94 |  | 442165
23 | PIUTE | 67.844 |  | 163981
24 | RICH | 63.585 |  | 153684
25 | SAN JUAN | 305.195 |  | 737657
26 | SEVIER | 315.546 |  | 762674
27 | SO. SANPETE | 194.064 |  | 469054
28 | SO. SUMMIT | 89.337 |  | 215927
29 | TINTIC | 59.579 |  | 144004
30 | TOOELE | 672.258 |  | 1624848
31 | UINTAH | 285.573 |  | 690230
32 | WASATCH | 299.352 |  | 723535
33 | WASHINGTON | 1080.594 |  | 2611795
34 | WAYNE | 96.331 |  | 232833
35 | WEBER | 1781.148 |  | 4305035
36 | SALT LAKE | 1035.63 |  | 2503118
37 | OGDEN | 590.319 |  | 1426800
38 | PROVO | 795.746 |  | 1923319
39 | LOGAN | 199.95 |  | 483279
40 | MURRAY | 435.253 |  | 1052008
 | CHARTERS | 86.695 |  | 209534
 | OTHER INSTITUTIONS | 0 |  | 0
 | UNALLOCATED | 0.002 |  | 0
 | T O T A L | 25857 |  | 62496369