Spreadsheet: 54473d1254455242-loan-calculator-framework-extra-repayments-multiple-loans-loans-sample
Sheet: House Loan

Period | Extra Repayments | Interest | Repayments/Year | Number of Repayments | [NAME] | [NAME] | Principle Payment | Interest Payment | Final Repayment | Principle
0 |  | 0.05 | 26 |  |  |  |  |  |  | 100000
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0
 | 0