tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 708730d1607990735-looking-to-extract-various-data-points-from-a-string-of-text-to-make-a-schedule-submission
Sheet: Multiple Instances Work

Fred |  |  |  |  |  |  |  |  |  |  |  |  | 2675_Mechanism Drive_Guard Bottom_Fit _07 |  |  |  |  | 2675_PACKAGE 1_08
Jake |  |  |  |  |  |  |  |  |  |  |  |  | 2675_DRIVE BASE_Motor [NAME] |  |  |  |  | 2675_DRIVE BASE_MADE UP_02
[NAME] |  |  |  |  |  |  |  |  |  |  |  |  | 2675_Mechanism Drive_Guard Bottom_Weld_03, 2675_Mechanism Drive_Guard Top_Weld_05 |  |  |  |  | 2675_DRIVE BASE_FAKEE_06
[NAME]
[NAME]
STEP 1 - EXTRACT PROJECT
STEP 2 - EXTRACT TASK "DRIVE BASE"
STEP 3 - EXTRACT COMPONENT
STEP 4 - EXTRACT ACTION
STEP 5 - EXTRACT HOURS
1 | 2675 | Qty | Travellers | Total $ | hours | Part # | Fit | Weld | Assemble | [NAME] | Pack | Length
1.1 | [NAME]
1.1.1 | [NAME] | 1 | x | 2130 |  | 70122
1.1.2 | Motor Swivel Plate | 1 | x | 100 |  | 70128 | 0.5 | 1
1.1.3 | Swivel Pin | 1 | x | 45 |  | 70139 |  | 0.5
1.1.4 | [NAME] | 2 |  | 40 |  | 70129
1.2 | FL300U Mechanism
1.2.1 | W19 Rotor [NAME], 205 | 1 | x | 260 |  | 22045 | 2 | 2
1.2.2 | F2 [NAME] | 1 | x | 260 |  | 78893 | 1 | 3
1.2.3 | W19 Stator Skeleton, 205 | 2 | x | 520 |  | 22065 | 4 | 4
1.2.4 | [NAME] | 1 | x | 650 |  | 78997 | 4 | 6
1.3 | Mechanism Drive
1.3.1 | Guard Bottom | 1 | x | 65 |  | 78917 |  | 1
1.3.1.1 | Fred
1.3.1.2 | Jake
1.3.1.3 | [NAME]
1.3.1.4 | [NAME]
1.3.1.5 | [NAME]
1.3.2 | Guard Top | 1 | x | 195 |  | 78918 | 1 | 2
1.3.2.1 | Fred
1.3.2.2 | Jake
1.3.2.3 | [NAME]
1.3.2.4 | [NAME]
1.3.2.5 | [NAME]
1.3.3 | Guard Top Door 919 | 1 | x | 130 |  | 78919 | 1 | 1
1.3.4 | Guard Top Door 920 | 1 | x | 130 |  | 78920 | 1 | 1
1.3.5 | Reinforcement Channel | 2 | x | 130 |  | 78995 |  |  |  | 1
1.4 | Assy, Testing & Packaging
1.4.1 | 8.7M3 W19 Mechanism Upgrade |  | x |  |  | 70120
1.4.2 | H-W19 Retrofit Mechanism | 1 | x | 686 |  | 70121 |  |  | 10.6
1.4.3 | Packaging | 1 |  | 1000
1.4.4 | Guard Assembly | 1 | x | 260 |  | 78916 |  |  | 4
Spreadsheet: dfee4040-a176-4de3-bd42-c378811657ea
Sheet: Sheet1

LABEL | UPC | ARTIST | TITLE | RELEASEDATE | PRODUCTTYPE | GENRE | PRICE | [NAME] | STATUS
[NAME] | 38081475189 | Melody Bober | [NAME] Teens, Book 3 | 2014-09-02 | Piano Folio | Na | 7.99 | Y | Available
[NAME] | 38081475172 | Melody Bober | [NAME] Teens, Book 2 | 2014-09-02 | Piano Folio | Na | 7.99 | Y | Available
[NAME] | 38081475165 | Melody Bober | [NAME] Teens, Book 1 | 2014-09-02 | Piano Folio | Na | 6.99 | Y | Available
[NAME] | 38081447629 | [NAME] | The Worship Leader'S Christmas And Easter Guitar Book | 2014-09-02 | Guitar Book | Na | 16.99 | Y | Available
Spreadsheet: phillip_m_love__30676__200003Trans_OA
Sheet: TX-HPLC-VAR

ENRON CAPITAL & TRADE RESOURCES
OPERATIONAL ANALYSIS - VARIANCE
COMPANY:  HPLC - Transport
REGION:  TEXAS
PRODUCTION MONTH 0003
 |  |  | Reported |  | Actuals |  | [NAME]
 |  |  | Volume | $'s | Volume | $'s | Volume | $'s
 | Sales:
1 |  | 3rd Party / Inter Enron
2 |  | Liquidations
3 |  | Interdesk
4 |  | Option Premiums
5 |  | Dmd Reimbursements
 | Total Sales:
 | Purchases:
6 |  | 3rd Party / Inter Enron
7 |  | Liquidations
8 |  | Interdesk
9 |  | Option Premiums
10 |  | [NAME]
 | Total Purchases:
 | Intra CTS (EGM / HPL / LRC):
11 |  | Sales
12 |  | Purchases
 | Total Intra CTS Sales / Purchases
 | Imbalances:
13 |  | In Kind
14 |  | Cash Out
15 |  | Cash In
16 |  | Synthetic Storage
 | Total Imbalances:
 | Storage:
17 |  | Injection (Sales to Stg)
18 |  | W/D (Purchase from Stg)
19 |  | Inventory Profit
 |  | Total W/D
 | Total Storage:
20 | Linepack:
21 | Shrinkage:
22 | UA4:
23 | Fuel:
 | Transport Expense:
24 |  | Commodity
25 |  | Demand
 | Total Transport Expense:
 | Transport Revenue:
26 |  | Interstate
27 |  | Intrastate
 | Total Transport Revenue:
 | Intra CTS (EGM / HPL / LRC):
28 |  | Transport Expense
29 |  | Transport Revenue
 | Total Intra CTS Transport
 | Tie Out Schedule Items:
30 |  | Transport Revenue - Sharp |  | 583199
31 |  | Transport Revenue - Martin |  | 1587160
32 |  | Transport Revenue - Third Party |  | 750051
33 |  | Compressor Fuel Expense |  | -468000
34 |  | Transport Expense - Third Party |  | -29412
35 |  | Unaccounted for Gas Loss |  | -381000
36 |  | Originations |  | 6000
37
38
39 |  | Miscellaneous
40 |  | Miscellaneous
 |  | TOTAL
Spreadsheet: 741625d1627212351-work-scheduling-looking-for-ideas-to-set-up-a-very-specific-constraints-in-solver-schedule-testing_mod
Sheet: Solver_mod_setup

 | Veronica | 1
 | [NAME] | 2
 | [NAME] | 3
 | [NAME] | 4
 |  |  |  |  |  |  |  |  |  |  | For vacation or other reservation a macro could be used which will  include constraints in the solver engine based on the table on the left. Unless there's a better option. As of now vacation are not included, only preferences.
 |  | Vacation | 2021-08-01 00:00:00 | 2021-08-02 00:00:00 | 2021-08-03 00:00:00 | 2021-08-04 00:00:00 | 2021-08-05 00:00:00 | 2021-08-06 00:00:00 | 2021-08-07 00:00:00
 |  | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  |  |  |  |  |  |  |  |  |  | As of now, nobody has any preferences.
 |  | Preferences | 2021-08-01 00:00:00 | 2021-08-02 00:00:00 | 2021-08-03 00:00:00 | 2021-08-04 00:00:00 | 2021-08-05 00:00:00 | 2021-08-06 00:00:00 | 2021-08-07 00:00:00
 |  | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1
 |  |  |  |  |  |  |  |  |  |  | The main problem is that when a person get works on a specific day, then he/she needs to rest the next day. I  struggle to program this limitation.
 |  |  | 2021-08-01 00:00:00 | 2021-08-02 00:00:00 | 2021-08-03 00:00:00 | 2021-08-04 00:00:00 | 2021-08-05 00:00:00 | 2021-08-06 00:00:00 | 2021-08-07 00:00:00 | Shifts
 |  | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1
 |  | 2 | 1 | 0 | 1 | 0 | 1 | 0 | 1
 |  | 3 | 0 | 1 | 0 | 1 | 0 | 1 | 0
 |  | 4 | 0 | 1 | 0 | 1 | 0 | 1 | 0
 |  | Min required
 |  | Filter 1
 |  | Filter 2
 |  | Filter 3
 |  | Filter 4
 |  | Set 4 filters to ensure a day off after work
Spreadsheet: 716605d1612281918-index-match-combination-issues-supplylistef-dexter2-
Sheet: Results

Invoice | Supply Name |  | Actual
 | Pen's | [NAME]. |  | 1
2001 | Pencil's | General Pencil Co. |  | 2
3001 | Crayon's | Crayola |  | 1
4001 | Marker's | Sharpie |  | 1.5
5001 | Paper's | HP |  | 3
6001 | Folders | Staples |  | 0.75
Spreadsheet: 707470d1607309785-if-then-statements-with-max-values-entered-from-another-sheet-jakes-sheet
Sheet: Distribution

 |  |  |  |  | Percentage Increase
 |  |  |  |  | 1
LAST_NAME | JOB_NAME | Current Pay Rate | [NAME] | Maxed Based on ROP Increase (Y or N) | New Pay if Employee is maxed.
Blair | [NAME] | 44
Richardson | [NAME] | 44
Creech | General [NAME] | 46
[NAME] | General [NAME] | 46
[NAME] | Class A Lineman | 43
[NAME] | Class A Lineman | 42
[NAME] | Equipment Operator | 27.48
[NAME] | [NAME] | 44
Barker | Class A Lineman | 42
Switzer | General [NAME] | 46
Lemon | [NAME] | 44
[NAME] | [NAME] | 44
Worley | [NAME] | 44
Gant | General [NAME] | 46
Bradley | [NAME] | 44
[NAME] | [NAME] | 44
Wilson | [NAME] | 44
Hanson | [NAME] | 44
Hall | Class A Lineman | 42
Hill | Class C Lineman | 25
[NAME] | Class B Lineman | 25
Truckers | [NAME] | 44
Sturgeon | [NAME] | 44
Randall | Class C Lineman | 25
Able | Class B Lineman | 29
Mickle | Class C Lineman | 23
Halls | Class B Lineman | 32
[NAME] | Class C Lineman | 25
[NAME] | Class B Lineman | 30
Blanton | Class A Lineman | 37
[NAME] | Class C Lineman | 22
Cruise | Class C Lineman | 23.5
Spreadsheet: 130530d1322421211-problem-in-sumproduct-sumproduct
Sheet: SUMPRODUCT

Item | Qty |  | Count cells that match multiple criteria -- SUMPRODUCT
Pen
Pencil |  |  | Pen | 2
Binder
Pen |  |  | Binder
Pen
Binder
Pencil
Binder
Pen
Spreadsheet: 550415d1512314618-compare-items-in-1-table-under-multiple-criteria-and-match-excel-matching-help
Sheet: Sheet1

Month | Account | Expense | Income | Description | No of Matches |  | I need to match items in a table.
Apr | 1111 | 500 |  | Invoice | 1 |  | They need to match on Month, Account, Description and Expense / Income.
Apr | 1111 |  | 500 | Invoice | 1 |  | So if Income = 500, it needs to be matched against  Expense = 500.
Apr | 2222 | 800 |  | Other | 0
May | 1111 | 500 |  | Invoice | 0 |  | Where the match is not a 1 to 1 match but rather a >1 to 1 Match, I need to identify these separately.
May | 2222 |  | 800 | Other | 0 |  | This happens in June to the Left
May | 2222 |  | 500 | Invoice | 0
Jun | 3333 | 200 |  | Invoice | 2 |  | I ntried to do this using count ifs with conditional formatting but as soon as I had 2 or more to 1 matches, it no longer worked.
Jun | 3333 |  | 200 | Invoice | 1 |  | I need 1 to 1 Matches identified separately from 2 to 1 Matches.
Jun | 3333 |  | 200 | Invoice | 1 |  | In June to the left, I would need all 3 items to be identified separately so that I can filter.
 |  |  |  |  |  |  | Because Lines 9 & 10 say 1 as opposed to 2, I cannot filter for these items.
 |  |  |  |  |  |  | Can anyone help please?
My failed attempt is below.
It requries splitting the table into  2, I would prefer not if possible.
Month | Account | Expense | Income | Description | [NAME] |  | Month | Account | Expense | Income | Description | [NAME] |  | Step 1
Apr | 1111 | 500 |  | Invoice |  |  | Apr | 1111 |  | 500 | Invoice
Apr | 2222 | 800 |  | Other |  |  | May | 2222 |  | 800 | Other
May | 1111 | 500 |  | Invoice |  |  | May | 2222 |  | 500 | Invoice
Jun | 3333 | 200 |  | Invoice |  |  | Jun | 3333 |  | 200 | Invoice
 |  |  |  |  |  |  | Jun | 3333 |  | 200 | Invoice
Month | Account | Expense | Income | Description | [NAME] |  |  |  |  |  |  |  |  | Step 2
Apr | 1111 | 500 |  | Invoice | 1
Apr | 1111 |  | 500 | Invoice | 1
Apr | 2222 | 800 |  | Other | 0
May | 1111 | 500 |  | Invoice | 0
May | 2222 |  | 500 | Invoice | 0
May | 2222 |  | 800 | Other | 0
Jun | 3333 | 200 |  | Invoice | 2
Jun | 3333 |  | 200 | Invoice | 1
Jun | 3333 |  | 200 | Invoice | 1
Spreadsheet: 14707a67-b34f-48b2-bfc8-0cf9a72612e8
Sheet: Music

Exit Survey - Music Education
Form Purpose - This survey is used to determine candidates' opinions of Burton College of Education programs as they relate to teacher preparedness.
 | n=5 |  | n=3 |  | n=1 |  | n=10 |  | n=0 |  | n=7
 | Sp 2011 |  | Sp 2012 |  | Fall 2012 |  | Sp 2013 |  | Fall 2013 |  | Sp 2014
[NAME] | Program | College | Program | College | Program | College | Program | College | Program | College | Program | College
PLANNING
Plan objectives and select supporting activities. | 5 | 4.9 | 5 | 4.9 | 5 | 4.7 | 5 | 4.8 |  |  | 4.6 | 4.5
Plan for individual differences, including cultural diversity and children with exceptionalities. | 5 | 4.8 | 5 | 4.8 | 5 | 4.8 | 4.9 | 4.7 |  |  | 4.7 | 4.5
Plan for short-term and long-term evaluation of student teaching (daily, weekly, yearly). | 5 | 4.8 | 5 | 4.8 | 5 | 4.6 | 5 | 4.5 |  |  | 4.7 | 4.6
Understand developmental characteristics of students a guide for planning. | 5 | 4.8 | 5 | 4.8 | 5 | 4.8 | 4.8 | 4.7 |  |  | 5 | 4.5
MANAGEMENT
Organize and maintain an effective classroom environment (space, materials, equipment, learning climate). | 5 | 4.9 | 5 | 4.9 | 5 | 4.9 | 5 | 4.8 |  |  | 4.5 | 4.5
Management of student behavior for effective learning. | 5 | 4.8 | 5 | 4.8 | 5 | 4.7 | 5 | 4.7 |  |  | 4.7 | 4.5
INSTRUCTION
Understand and convey knowledge of subject matter. | 5 | 4.8 | 5 | 4.9 | 5 | 4.8 | 4.9 | 4.8 |  |  | 5 | 4.6
Employ a variety of teaching strategies. | 5 | 4.9 | 5 | 4.9 | 5 | 4.8 | 4.9 | 4.9 |  |  | 5 | 4.6
Provide opportunities for student involvement in learning. | 5 | 4.8 | 5 | 4.9 | 5 | 4.7 | 4.9 | 4.7 |  |  | 4.7 | 4.5
Stimulate high-order thinking. | 5 | 4.9 | 5 | 4.8 | 5 | 4.8 | 4.8 | 4.5 |  |  | 5 | 4.5
Use materials, resources, and activities that are developmentally appropriate. | 5 | 4.9 | 5 | 4.9 | 5 | 4.9 | 5 | 4.8 |  |  | 5 | 4.4
Use technology to enhance learning. | 5 | 4.9 | 5 | 4.9 | 5 | 4.8 | 5 | 4.8 |  |  | 4.7 | 4.7
Provide effective on-going assessment, including performance-based assessment. | 5 | 4.9 | 5 | 4.9 | 5 | 4.9 | 4.8 | 4.9 |  |  | 5 | 4.5
TEACHER EDUCATION TRAINING
Rate the extent to which field experiences contributed to your teacher education training. | 5 | 4.4 | 5 | 4.5 | 5 | 4.7 | 5 | 4.6 |  |  | 4.4 | 4.2
Rate the extent to which student teaching contributed to your teacher education training. | 5 | 4.9 | 5 | 4.9 | 5 | 4.6 | 5 | 4.9 |  |  | 4.5 | 4.4
ADVISING
Rate your degree of satisfaction with the academic advising you received in the Burton College of Education. | 5 | 4.5 | 5 | 4.5 | 5 | 4.4 | 4.8 | 4.4 |  |  | 4.5 | 4.3
CURRICULUM MATERIALS CENTER
What was your overall impression regarding the usefulness of the Curriculum Materials Center? | 4.2 | 4.3 | 5 | 4.2 | 5 | 4.4 | 4.5 | 4.3 |  |  | 3.2 | 4.2
How would you rate the assistance you received while at the Curriculum Material Center? | 4.5 | 4.1 | 5 | 4.1 | 5 | 4.3 | 4.5 | 4.2 |  |  | 3.2 | 4
Spreadsheet: 81257d1281497129-organizing-data-by-time-on-a-different-sheet-tournament-software-template
Sheet: Score Sheets

 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
 | Gross | Net | Team
Spreadsheet: 266017d1379466914-excel-2003-finding-most-common-text-value-job-number
Sheet: Sheet1

Job |  |  |  |  | Count of Job
RWL-2D-130 |  |  |  |  | Job | Total |  |  | Just Job alone |  | Job | Count
RWL-3A-292 |  |  |  |  | RWL-3A-293 | 33 |  |  | RWL-3A-293 |  | RWL-3A-293 | 33
RWL-3A-293 |  |  |  |  | STA-1A-010 | 3 |  |  | STA-1A-010 |  | STA-1A-010 | 3
RWL-3A-293 |  |  |  |  | RWL-2D-130 | 1 |  |  | RWL-3A-292 |  | RWL-2D-130 | 1
RWL-3A-293 |  |  |  |  | RWL-3A-292 | 1 |  |  | RWL-2D-130 |  | RWL-3A-292 | 1
RWL-3A-293 |  |  |  |  | Grand Total | 38
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
RWL-3A-293
STA-1A-010
STA-1A-010
STA-1A-010
Spreadsheet: 860157d1708363747-can-the-subtotal-9-sum-function-be-replicated-by-using-a-formula-instead-apple-example
Sheet: Sheet1

Product Name | Product Category | Region | Country | Sales channel | Sales ($)
iphone 15 pro | Phone | North America | USA | Official website | 55000
iphone 15 pro max | Phone | Europe | England | Retail | 25000
iphone 15 | Phone | Europe | Germany | Amazon | 75000
iphone 15 plus | Phone | Asia | Japan | Retail | 40000
iphone 14 pro | Phone | North America | USA | Retail | 25000
iphone 14 pro max | Phone | Europe | France | Official website | 20000
iphone 14 | Phone | Asia | Japan | Retail | 15000
iphone 14 plus | Phone | Asia | China | Official website | 5000
iphone SE | Phone | North America | Mexico | Official website | 2500
ipad pro | Tablet | Asia | China | Retail | 7500
ipad air | Tablet | Asia | India | Official website | 10000
ipad mini | Tablet | North America | USA | Retail | 12500
watch 9 | Watch | Europe | Germany | Official website | 50000
ultra 2 | Watch | Asia | India | Retail | 12500
watch SE | Watch | Europe | England | Retail | 50000
Airpods pro | Earphone | North America | Canada | Amazon | 75000
Airpods max | Earphone | North America | USA | Official website | 20000
Spreadsheet: 820839d1678305242-split-by-cells-used-how-to-avoid-circular-reference-formula-circ-error
Sheet: Sheet1

monthly | week1 | week2 | week3 | week4
48.24
48.24 |  |  |  |  |  | <-- Add new column while column F is selected. This will update all cell references in your formulas
48.24
48.24
This formula works if I set my options to Enable iterative calcs at 1 iteration
48.24
Spreadsheet: 738173d1624884986-formula-for-total-and-entries-excel-question-2806
Sheet: Sheet1

A
Name | Amount
[NAME] | 10
Mark | 20
[NAME] | 30
[NAME] | 10
[NAME] | 20
Mark | 30
[NAME] | 40 |  |  | A
[NAME] | 50
[NAME] | 60
Mark | 70
[NAME] | 80
[NAME] | 90
[NAME] | 100
Mark | 110
[NAME] | 120
[NAME] | 130
[NAME] | 140
Mark | 150
[NAME] | 160
[NAME] | 170
B
Name | Total | Entries
[NAME] |  | 5
Mark |  | 5
[NAME] |  | 5
[NAME] |  | 5
Spreadsheet: sara_shackleton__36381__9906 EDEN Swap
Sheet: ANEWSWP2

ISDA SWAP AGREEMENT INFORMATION SHEET
 |  | ATTORNEY: | [NAME]
DATE: | 1999-06-28 00:00:00 | DEAL MAKER: | [NAME]
COUNTERPARTY: | [NAME] Norte S.A. | CONTACT: | [NAME]
ADDRESS: | Rivadavia s/n | TITLE:
 | (2900) San Nicolas | PHONE:
 | [NAME]. [NAME] | FAX:
Incorporation State | Argentina | S&P Rating | NR
STRUCTURE | COUNTERPARTY | ECT
GUARANTOR (RATING) |  | Enron Corp. (BBB+)
LIMIT $ MILLIONS |  | 15
Incorporation State |  | Oregon
COLLATERAL  THRESHOLD MATRIX in $ MILLIONS
based on S & P and
Moody's ratings
 | 3 | 10 | million U.S. dollars
Specify Type of Debt:
COLLATERAL TYPE
Letter of Credit | X | X
Cash | X
Treasuries/Maturity limit
MINIMUM TRANSFER $ | 1 | 1
COLLATERAL ROUNDING
Delivery Amount | 100000 | 100000
Return Amount | 100000 | 100000
HOLDING and USE OF COLLATERAL
Permitted | X | X
Minimum S & P/Moody's
rating permitted
MATERIAL ADVERSE CHANGE TRIGGERS - if Matrix not applicable
APPLY TO:
-Counterparty | X
-Guarantor |  | X
Debt Ratings Change
-Below = S&P/Moody's |  | BBB- | Senior Unsecured Debt
Financial Covenants
-Funded debt/Worth | 0.5:1.0
-Minimum Net Worth | [NAME] |  | US Dollars
-Cash Flow/CMLTD
Non-Specific
-Unilateral | X
Non-Standard Definitions
-Funded Debt
-Net Worth
EVENTS OF DEFAULT
3rd party debt
-Counterparty ($[NAME]) | 5 |  | million U.S. dollars
-Guarantor ($[NAME]) |  | 50 | million U.S. dollars
Change in ownership | X
FINANCIAL STATEMENTS
-Standard | X | X
- Request financials on:
CREDIT DECISION: | APPROVED :  X | DECLINED:
OUTSTANDING SWAP TRANSACTIONS: |  | YES:  X | NO:
ALL SWAPS TO ROLL UP UNDER NEW MASTER: |  | YES:  X | NO:
CREDIT PROVISIONS OF MASTER TO GOVERN: |  | YES:  X | NO:
OTHER COMMENTS: | Change of ownership should be if AES Corp. no longer owns 56.66% of Empresa.
GLOBAL CREDIT:  Please complete the attached form below if the following conditions exist:
A)  No previous guidance limit exists or .....
B)  The proposed contractual limits exceed the existing guidance limits.
CREDIT REVIEW  PREPARED BY: |  | [NAME] | [NAME] x33831
Spreadsheet: 878537d1725631471-excel-time-sheet-needs-to-work-out-hours-but-take-off-30-mins-if-a-break-was-taken-fayec-timesheet
Sheet: Solution

 | [NAME] (UK) Ltd
MEB STEVEDORES
Time Sheet
[NAME] (UK) Ltd |  |  |  |  | Week Ending :  06th Sept   2024
[NAME] | SATURDAY | SUNDAY | MONDAY | TUESDAY | WEDNESDAY | THURSDAY | FRIDAY | TOTAL
Ship - Name |  |  |  | Swe-Carrier | Swe-Carrier
Start |  |  |  | 06:00 | 06:00
Finish |  |  |  | 09:00 | 14:30
Break |  |  |  |  | Y
Total Daily Hours
Costs
Please Tally & State Daily Hours & Weekly Hours Worked.
 |  |  |  | Signed
 |  |  |  | Signed - Ahlmark Office
Spreadsheet: phillip_m_love__30682__Back Page all months
Sheet: 0005 GL

Enron North America
WEST  Desk
Summary of [NAME] to Actual Variance
(Income)/ Expense to Desk
 |  |  |  |  | PRE 1999 |  | 1st QTR 99 |  | 9904 | 9905 | 9906 | 9907 | 9908 | 9909 | 9910 | 9911 | 9912 | 0001 | 0002 | 0003 | 0004 | Total
Total Flash to Actual Variance |  |  |  |  | -54815 |  |  |  | 8847 | -20838 | 7559 | 357428 | 873321 | 142049 | 500422 | 443959 | 1775818 | 312244 | 1275960 | -4522403 | 3687469
 | stated as of 4/30/00 GL
 | Proposed Adjustments to NGP&L,  05/31/00
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Current month |  |  | -54815 |  | 536279 |  | 8847 | -20838 | 7559 | -18645 | 9943 | -63869 | -98200 | 26174 | 147456 |  |  | 218690
 | Outstanding Variances
 |  | Settlements
 |  | City of Pasadena - waiting on phase II info - invoice in draft status |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -18890 | -15014
 |  | HPLC sales invoices in draft status |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -20213
 |  | Citizens Purchase PMA 0002 GL |  |  |  |  |  |  |  |  |  |  |  |  |  | 109826
 |  | Amoco Sales PMA in 10/99 GL |  |  |  |  |  |  |  |  |  |  | 172286
 |  | Volume Management
 |  | Pacific Gas and Electric PMA expected |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15932
 |  | [NAME] PMA 0001 GL
 |  |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 |  | 0 |  | 0
 |  | Economics
 |  | Synthetic storage deals that should turn around in future |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1428734 |  |  | -4554695
 |  | Fuel Expense related to El Paso "agency deals" not flashed |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 199628 | 181104 | 162842
 |  | Financial liquidations |  |  |  |  | 0 |  |  |  |  | 376073 |  | 0 |  | -178539 | 0 | 0
 |  | Gas Accounting
 |  | Sinclair may be on Denver GL |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 61951
 |  | OA Group to Analyze
 |  | Unanalyzed |  |  |  |  | 0 |  |  | 0 |  |  |  |  |  |  | 0 | 0 | 0 |  | 3687469
 | Outstanding Variances, resolution expected 05/00 GL
 |  | Settlements
 |  | Enervest Purchase PMA |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 638402
 |  | Citizens Sales Demand Reimbursement - needs to be booked |  |  |  |  |  |  |  |  |  |  | 0 |  |  | 0 | 0
 |  | Gas Accounting
 |  | UA4 Entry in 0003 GL - sales |  |  |  |  | 0 |  |  | 0 |  |  |  |  |  |  |  | 0
 |  | tsf fin liq to Texas
 |  | Golden Gate Synthetic Storage Value to be reversed in 5/00GL |  |  |  |  |  |  |  |  |  |  |  | -700000 | 817000
 |  | Reclass PG&E Transport Demand from November to October |  |  |  |  |  |  |  |  |  |  |  |  | -486498 | 486498 |  | 0
 |  | Volume Management providing $ to clear
 |  | tsf fin liq with Denver(reverse wrong entry) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -183528
 |  | tsf fin liq to central |  |  |  |  |  |  |  |  |  |  |  | 101000 |  |  |  |  | 0
 |  | Transfer Financial liquidation to HPLC |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -78000
Total Identified Flash to Actual Variances
Unexplained Variance
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 693327 | Income taken
Spreadsheet: 454168d1459693770-vlookup-help-with-making-automatic-system-book3-1-
Sheet: Animals

ANIMALS
 |  |  |  |  |  |  |  | 25
Animal | Feed | Medical cost | Grooming | Equipment/Bedding | Number | Space needed for each animal | Total space needed | Renting Price/m2 | Total cost
Dog - Small |  |  |  |  | 2
Dog - Medium |  |  |  |  | 7
Dog - Large |  |  |  |  | 3
Cat |  |  |  |  | 4
Goat |  |  |  |  | 3
Rabbit |  |  |  |  | 8
Monkey |  |  |  |  | 1
Sheep |  |  |  |  | 3
Snake |  |  |  |  | 3
Bird |  |  |  |  | 15
 | - | - | - | - | - | - | - | - | -
 | - | - | - | - | - | - | - | - | -
Space used
Space remaining
Budget used
Budget remaining
Spreadsheet: 872544d1718903751-dashboard-without-pivot-tables-only-formula-and-functions-190624_example-data-sakram3ntum-
Sheet: list

Month | [NAME] | Fiscal Month | Fiscal Week | [NAME] | Staff Type | Team Managers | Advisors
JAN | January
FEB | February
MAR | March
APR | April
MAY | May
JUN | June
JUL | July
AUG | August
SEP | September
OCT | October
NOV | November
DEC | December
TOTAL