tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 0aeedfa6-afb0-4f21-afa9-cd60f5fe1462
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 | Time Series Workbook
 | 8501.0 Retail Trade, Australia
 | TABLE 17. Quarterly Consumer Sales, Australia, By Type of Activity
Related Information: | Summary Publication | Explanatory Notes | Inquiries
Data Item Description |  |  | Series Type | Series ID | Series Start | Series End | No. Obs. | Unit | Data Type | [NAME]. | Collection Month
Consumer sales ;  Electricity retailing ;  Total (State) ;  Current Price ; |  |  | Original | A83750223R | 2012-06-01 00:00:00 | 2013-09-01 00:00:00 | 6 | $ Millions | FLOW | Quarter | 3
Consumer sales ;  Gas retailing ;  Total (State) ;  Current Price ; |  |  | Original | A83750225V | 2012-06-01 00:00:00 | 2013-09-01 00:00:00 | 6 | $ Millions | FLOW | Quarter | 3
© Commonwealth of Australia  2014
Spreadsheet: a6304d27-cc81-4a1a-81f1-045d221d274d
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
TREE3 | Test | TREE3 | Tree Panel # 3 | Tree Panel # 3 | Fluorescence Enzyme Immunoassay (FEIA) | Serum Gel Tube: SGT |  |  | 0.5 | mL | Container/Tube: Preferred: Red top	 Acceptable: Serum gel						 Specimen Volume: 0.5 mL	 Additional Information: See Allergens-IgE Antibodies in Special Instructions. Forms: If not ordering electronically, submit an Allergen Request Form (Supply T236) with the specimen. | For 1 allergen: 0.3 mL/For more | Hemolysis	Mild OK; Gross OK Thawing	Warm reject; Cold OK Lipemia	Mild OK; [NAME] OK Icterus	NA Other	NA | Class	IgE kU/L	Interpretation 0	<0.35	Negative 1	0.35-0.69	Equivocal 2	0.70-3.49	Positive 3	3.50-17.4	Positive 4	17.5-49.9	Strongly positive 5	50.0-99.9	Strongly positive 6	> or =100	Strongly positive Reference values apply to all ages. | Monday through Friday; 9 a.m.-8 p.m., Saturday; 8 a.m.-3 p.m. | Same day/1 day | 3 days | 1 | 86003 |  |  |  |  | Rochester
TREE3 | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 14 days
TREE3 | Result | TREE3 | Tree Panel # 3 | Tree Panel # 3 | Numeric |  |  |  |  | kU/L |  |  |  |  |  |  |  |  |  | In Process
Spreadsheet: 756138d1637302958-can-i-dynamically-reference-the-same-cell-across-multiple-worksheets-in-if-and-textjoin-therapists-availability2-copy
Sheet: Person1

Person1 | Monday | Tuesday | Wednesday | Thursday | Friday
07:30:00 | e/o week | Weekly |  | Filled
08:15:00 | Filled | Filled |  | Filled
09:00:00 | Filled | Weekly |  | Filled
09:45:00 | unavailable | unavailable |  | unavailable
10:30:00 | unavailable | unavailable |  | unavailable
11:15:00 | Filled | Filled |  | Weekly
12:00:00 | unavailable | unavailable |  | unavailable
01:00:00 | Filled | Filled |  | Filled
01:45:00 | Weekly | Filled |  | e/o week
02:30:00 | Filled | Filled |  | Filled
03:15:00 | Filled | e/o week |  | Filled
04:00:00 | Filled | Filled |  | Filled
04:45:00 | Filled | Filled |  | Filled
05:30:00 | Filled | Filled |  | Weekly
Person1 (w)
Person1 (e/o)
Spreadsheet: 05165766-85cd-47cb-b777-4f9fa87172f3
Sheet: 8b

Product1 | USD | EUR3 | GBP | [NAME] | AUD | CAD | OTHER | TOTAL
Basis | 158 | 3 | 13 | 20 | 4 | - | 4 | 202
Cap/Floor | 133 | 2 | - | 1 | - | - | 2 | 138
Debt Option | - | - | - | - | - | - | - | -
Exotic | - | - | - | - | - | - | - | -
Fixed-Fixed | 1 | - | - | - | - | - | - | 1
Fixed-Float | 11031 | 2299 | 1941 | 671 | 676 | 468 | 995 | 18081
FRA | 1125 | 2712 | 257 | - | 22 | - | 34 | 4150
Inflation | 56 | 17 | 9 | - | 8 | - | - | 90
OIS | 64 | 56 | 11 | - | 15 | 26 | 62 | 234
Swaption | 356 | 181 | 42 | 30 | 25 | - | 12 | 646
TOTAL | 12924 | 5270 | 2273 | 722 | 750 | 494 | 1109 | 23542
Spreadsheet: 5e52e498-1eb3-4f27-85ff-06a5fa54b0dd
Sheet: Sheet1

Release: BEA Regions Employment and Unemployment | Unnamed: 1 | Unnamed: 2
Link: http://alfred.stlouisfed.org/release?rid=138
ALFRED (ArchivaL Federal Reserve Economic Data)
Economic Research Division
Federal Reserve Bank of St. Louis
File Created: 2013-12-05 10:37 AM CST
 | Real-Time | Period
Name: | Start | End
BEA Regions Employment and Unemployment | 2007-07-20 00:00:00 | Current
Source:
Federal Reserve Bank of St. Louis | 2007-07-20 00:00:00 | Current
Release Dates Notes:
Release dates are determined by the following process:
When available, the actual release date as provided by the source is
entered into the ALFRED database.  If a release date is not available
from the source, the release date given by our data providers is used.
If a release date cannot be determined either from the source or from
our data providers, the date that the series was first available in
the St. Louis Fed's FRED database is used.
The release date list contains the dates when any series from this
release was revised.  Note that all series from a release do not
necessarily revise on every release date.
Release Dates:
2007-07-20 00:00:00
2007-08-17 00:00:00
2007-09-25 00:00:00
2007-10-19 00:00:00
2007-11-28 00:00:00
2007-12-21 00:00:00
2008-01-18 00:00:00
2008-03-11 00:00:00
2008-03-28 00:00:00
2008-04-18 00:00:00
2008-05-16 00:00:00
2008-06-20 00:00:00
2008-07-18 00:00:00
2008-08-15 00:00:00
2008-09-19 00:00:00
2008-10-21 00:00:00
2008-11-21 00:00:00
2008-12-19 00:00:00
2009-01-27 00:00:00
2009-02-27 00:00:00
2009-03-11 00:00:00
2009-03-27 00:00:00
2009-04-17 00:00:00
2009-05-22 00:00:00
2009-06-19 00:00:00
2009-07-17 00:00:00
2009-08-21 00:00:00
2009-09-18 00:00:00
2009-10-21 00:00:00
2009-11-20 00:00:00
2009-12-18 00:00:00
2010-01-22 00:00:00
2010-03-10 00:00:00
2010-03-26 00:00:00
2010-04-16 00:00:00
2010-05-21 00:00:00
2010-06-18 00:00:00
2010-07-20 00:00:00
2010-08-20 00:00:00
2010-09-21 00:00:00
2010-10-22 00:00:00
2010-11-23 00:00:00
2010-12-17 00:00:00
2011-01-25 00:00:00
2011-03-10 00:00:00
2011-03-25 00:00:00
2011-04-19 00:00:00
2011-05-20 00:00:00
2011-06-17 00:00:00
2011-07-22 00:00:00
2011-08-19 00:00:00
2011-09-16 00:00:00
2011-10-21 00:00:00
2011-11-22 00:00:00
2011-12-20 00:00:00
2012-01-24 00:00:00
2012-03-13 00:00:00
2012-03-30 00:00:00
2012-04-20 00:00:00
2012-05-18 00:00:00
2012-06-15 00:00:00
2012-07-20 00:00:00
2012-08-17 00:00:00
2012-09-21 00:00:00
2012-10-19 00:00:00
2012-11-20 00:00:00
2012-12-21 00:00:00
2013-01-18 00:00:00
2013-03-18 00:00:00
2013-03-29 00:00:00
2013-04-19 00:00:00
2013-05-17 00:00:00
2013-06-21 00:00:00
2013-07-19 00:00:00
2013-08-19 00:00:00
2013-09-20 00:00:00
2013-11-22 00:00:00
Spreadsheet: 730276d1619622692-creating-a-dynamic-monthly-meal-calendar-calendar_multi_lookup
Sheet: Activities

Ref | Date | Activity
 | 2021-04-01 00:00:00 | [NAME], Peas & Mushrooms, Roasted Red Potato, Assorted Pies |  | [NAME] in column A already copied down to A1000 - copy further as required
 | 2021-04-01 00:00:00 | Mini Hot Ham & Cheese Sandwich, Potato Salad, Pickled Veggies, [NAME]
 | 2021-04-02 00:00:00 | Maple Bacon Glazed Salmon, Roasted Fingerling Potatoes, [NAME], [NAME]
 | 2021-04-02 00:00:00 | Goulash, Peas, Rolls, Cookies
 |  |  |  | Some test data - replace with your own
 |  |  |  | Some test data - replace with your own
 |  |  |  | Some test data - replace with your own
 |  |  |  | Some test data - replace with your own
Spreadsheet: 799516d1665129597-generate-list-of-names-based-on-criteria-sample
Sheet: FOLDER 1

 | FOLDER 1 - FAMILY PROFILE
 | HH NO. | NO. OF HH MEMBERS | NO. OF CHILDREN |  |  |  |  | NAME OF FAMILY (LAST NAME, FIRST NAME) | NAME OF FAMILY (LAST NAME, FIRST NAME) | OCCUPATION | EDUCATIONAL ATTAINMENT | CHECK IF: |  |  | METHOD OF FAMILY PLANNING | CHECK IF: |  |  |  |  |  |  |  |  | FILL IN:
 |  |  | 0-5  MOS. OLD | 6-11 MOS. OLD | 12-23 MOS. OLD | 24-59 MOS. OLD | [NAME] 60 MOS. OLD | HEAD OF FAMILY | HEAD OF FAMILY |  |  | MOTHER |  | COUPLE PRACTICING FAMILY PLANNING |  | NURSING ≤ 6 MOS. CHILD |  |  |  | HH USING: |  | 4Ps MEMBER | KARINDERIA | SARI SARI STORE | TOILET TYPE | DRINKING WATER SOURCE | GARBAGE DISPOSAL | FOOD PRODUCTION ACTIVITY | TYPE OF DWELLING UNIT
HELPER |  |  |  |  |  |  |  | SPOUSE | SPOUSE |  |  | PREGNANT | LACTATING |  |  | EBF | MIXED FEEDING | BOTTLEFED | OTHERS | IODIZED SALT | IRON FORTIFIED RICE
 | 1
 |  |  |  |  |  |  |  | IF(ISERROR(VLOOKUP(A4&":"&$H$2,'FOLDER 0.2'!$A:$AG,6,FALSE)),"",(VLOOKUP(A4&":"&$H$2,'FOLDER 0.2'!$A:$AG,6,FALSE))) | IF(ISERROR(VLOOKUP(A4&":"&$H$2,'FOLDER 0.2'!$A:$AG,6,FALSE)),"",(VLOOKUP(A4&":"&$H$2,'FOLDER 0.2'!$A:$AG,6,FALSE)))
Spreadsheet: 734598d1622270591-split-breakdown-time-between-shifts-book1-41-ans
Sheet: Breakdown Log

Date | Time | Malfunction Time - Hrs |  |  |  |  | A (6-14) | B (14-22) | C(22-6) |  | calculation for J column |  | Date | A (6-14) | B (14-22) | C(22-6)
2021-05-20 00:00:00 | 11:45:00 | 75 |  |  |  | 2021-05-20 00:00:00 |  |  |  |  | 8+2.5+2+0 | J2 is from 20-5-21 22:00 hrs to 21-5-21 6:00 hrs | 2021-05-20 00:00:00 | 2.25 | 12,5(8+4,5) | 11(8+3) | 8+2.5+2
2021-05-20 00:00:00 | 17:30:00 | 7 |  |  |  | 2021-05-21 00:00:00 |  |  |  |  | 8+0+0+0 |  | 2021-05-21 00:00:00 | 8 | 8 | 10(8+2)
2021-05-21 00:00:00 | 03:00:00 | 2 |  |  |  | 2021-05-22 00:00:00 |  |  |  |  | 8+0+0+8 |  | 2021-05-22 00:00:00 | 8 | 15(8+7) | 16(8+8)
2021-05-22 00:00:00 | 15:00:00 | 17 |  |  |  | 2021-05-23 00:00:00 |  |  |  |  | 0+0+0+0 |  | 2021-05-23 00:00:00 | 10(8+2) | 0.75
Spreadsheet: 770039d1645789581-count-values-with-multiple-or-criteria-jdging-example-1
Sheet: Allocation

 |  |  | Total Allocation Judges to all Events |  |  |  |  |  | Total Allocation Judges to all Events
 |  |  | ERROR FORMULA |  |  |  |  |  | EXPECTED OUTCOME
 |  |  | J1 | J2 | J3 |  |  |  | J1 | J2 | J3
 |  |  | J4 | J5 | J6 |  |  |  | J4 | J5 | J6
 |  |  |  |  |  |  | Below formula does not work
Candidate Name | Totals |  | J1 | J2 | J3 |  |  |  | J1 | J2 | J3
[NAME] |  |  |  |  |  |  |  |  | 2 |  | 2
[NAME] |  |  |  |  |  |  |  |  | 2 | 1 | 2
[NAME]
[NAME]
Drexyl Andria |  |  |  |  |  |  |  |  | 2 | 1 | 2
[NAME] |  |  |  |  |  |  |  |  | 2 |  | 2
[NAME] |  |  |  |  |  |  |  |  | 1 | 1 | 1
[NAME] |  |  |  |  |  |  |  |  | 1 | 2 | 1
Icration Jaunicee |  |  |  |  |  |  |  |  | 1 | 2 | 1
Inmanally  Brett |  |  |  |  |  |  |  |  |  | 1
[NAME] |  |  |  |  |  |  |  |  | 2 | 1 | 2
Markwell Ashley |  |  |  |  |  |  |  |  | 2 |  | 2
 |  |  | Note J4, J5, J6 not in use yet
Spreadsheet: e913acc4-9484-40b5-96e8-cd0ea99bbbc5
Sheet: Sheet1

Battle ID | Date & Time | Side | Victory | Score | Opp. Score | Opp. ID | Opp. Name | Scenario ID | Front | Start Date | End Date | Name EN | Name FR
43108464 | 2014-09-11 04:16:16 | AXIS | 0 | 3 | 6 | 1509251 | mrmanley31 | 7429 | mediterranean | 1941-06-15 | 1941-06-17 | [NAME] | [NAME]
43108676 | 2014-09-11 04:36:08 | ALLIES | 0 | 5 | 6 | 1509251 | mrmanley31 | 7429 | mediterranean | 1941-06-15 | 1941-06-17 | [NAME] | [NAME]
Spreadsheet: 748739d1632320073-work-out-daily-amount-to-target-31-day-figures
Sheet: 5th

 |  |  |  | TURNOVER |  |  |  |  | REVENUE
 | AREA 3 |  |  | Target | Needed Daily | Actual | [NAME] |  | Target | Needed Daily | Actual | [NAME] |  | [NAME]'s | ATV |  | [NAME] | SALT £ |  | TMC |  | BB+ |  | Errors
 | Asda - Aintree
 | Asda - Huyton
 | Asda - Hunts Cross
 | Asda - Horwich
 | Asda - Leigh
 | Asda - Burnley
 | Asda - Westbrook
 | Asda - Widnes
 | Asda - Bromborough
 | Asda - Accrington
 | Asda - Colne
 | Asda - Clayton Green
 | Asda - Runcorn
 | Asda - Blackburn
 | Asda - Walton
 | Asda - Blackpool
 | Asda - Wigan
 | Asda - Preston
Spreadsheet: 837403d1690138918-auto-populate-values-for-a-month-based-on-a-previous-months-value-book1-example
Sheet: Sheet1

ADT040 | CURRENT HOURS | 10000 |  |  | HOURS PER MONTH | 500
Plant No | PM Task & Desc | Last Service ODO | [NAME] | UOM | Section | Cost | Sep-22 | Oct-22 | Nov-22 | Dec-22 | Jan-23 | Feb-23 | Mar-23 | Apr-23 | May-23 | Jun-23 | Jul-23 | Aug-23 | Sep-23 | Oct-23 | Nov-23 | Dec-23
ADT040 | 13 - CHANGEOUT POS1 TYRE TH551 SANDVIK  ([NAME]) | 8000 | 2000 | HRS | Components Change | 12229.06
ADT040 | 14 - CHANGEOUT POS2 TYRE TH551 SANDVIK  (TASK#14) | 10000 | 2000 | HRS | Components Change | 12229.06
ADT040 | 15 - CHANGEOUT POS3 TYRE TH551 SANDVIK  (TASK#15) | 10000 | 2000 | HRS | Components Change | 12229.06
ADT040 | 16 - CHANGEOUT POS4 TYRE TH551 SANDVIK  (TASK#16) | 10000 | 2000 | HRS | Components Change | 12229.06
ADT040 | 496 - CHANGEOUT FRONT AXLE TH551 SANDVIK TRUCK (TASK#496) | 10000 | 14000 | HRS | Components Change | 96080.53
ADT040 | 497 - CHANGEOUT REAR AXLE TH551 SANDVIK TRUCK (TASK#497) | 10000 | 14000 | HRS | Components Change | 96080.53
Spreadsheet: 494387d1482347017-conditional-formatting-workbook1-4-
Sheet: 2

1 | 10/2 AI 2010 | 11/2 AI 2011 | 12/2 AI 2012 | 13/2 AI 2013 | 14/2 AI 2014 | 15/2 AI 2015 | 16/2 AI 2016 | 17/2 AI  2017 |  | Grand Total
AA |  | 789.75
AA | 28096.62009239197 | 74027.44943237305 | 426522.0784111023 | 543976.6175193787 | 199165.6997146606 | 416277.2316665649 | 129079.8898468018 | 5089.050048828125
AA |  | 434.6399993896484
AA | 6152.660598754883 | 23089.55012512207 | 104614.5401611328 | 300435.2008094788 | 56388.73936462402 | 89846.22061157227 | 81411.67015457153 | 2382.739929199219
AA | 24614.25003814697 | 206736.6080513 | 56116.92073440552 | 33180.65050506592 | 227623.6397438049 | 296473.6121749878 | 289551.9892578125 | 126.75
AA | 35877.25067138672 | 96457.84930801392 | 189787.9499053955 | 236036.6000366211 | 195833.5614013672 | 524009.4316825867 | 377514.3705406189 | 2866.439979553223
AA
AA | 84684.7699584961 | 212554.5304946899 | 122456.2997589111 | 221206.2021408081 | 32967.030418396 | 57262.10991668701 |  | 147
AA
AA |  |  |  |  |  |  | 324030.2194442749 | 18206.82986450195
AA |  |  |  |  |  |  | 82.4000015258789 | 211.8000030517578
AA | 5718.560161590576 | 56056.13833808899 | 9489.599987983704 | -3140.660034179688 | 2226.199970245361 | 344.1000080108643 | 6217.680061340332
AA |  |  |  |  |  |  |  | 10113.54987335205
AA |  |  |  |  |  |  | 2713.150024414062 | 1184.93994140625
AA |  |  |  |  | 32322.05004882812 | 50.79999923706055 | 109866.1996650696 | 4476.710083007812
AA |  |  | 205.8699989318848 |  |  | 4280.380035400391 | 66665.73034667969 | 1803.300048828125
AA |  |  |  | 75094.82997894287 | 245452.7902069092 | 221310.8396759033 | 282660.0487594604 | 1081.330017089844
TOTAL
NEW | 0
LOST | 0
RECOVERED | 0
Spreadsheet: 121259d1315949941-automatically-fill-data-depending-on-choice-from-drop-down-menu-excel-help-1
Sheet: CL. Italy Spain 

Reporting Period: |  | P08 |  |  | HR Scorecard
 |  |  |  |  | Key Performance Indicator
 | Result Level: |  | Please Select Required Level | KPI Definition
 |  |  | KPIs | Unit | P 08/11 | P 09/11 | P 10/11 | P 11/11 | P 12/12 | Target | Comment
 |  |  |  | % | 1 | 2 | 1 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Please Select Required Level
 |  |  |  | % |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | SE Region
 |  |  |  | % | 1 | 1 | 3 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Cluster Italy/Spain
 |  |  |  | % | 1 | 1 | 3 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Cluster Portugal
 |  |  |  | % |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Cluster Hungary/Bulgaria/Romania
 |  |  |  | % | 1 | 1 | 3 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Cluster Israel/Greece/Cyprus/Malta/Albania
 |  |  |  | € | 1 | 1 | 3 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Cluster Hungary/Bulgaria/Romania
 |  |  |  | Avearge number | 1 | 1 | 3 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | Avearge number | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
 |  |  |  |  | 1 | 1 | 3 | 2 | 1
 |  |  |  | % | 1 | 1 | 3 | 2 | 1
Spreadsheet: 872678d1719043615-getting-data-from-one-workbook-to-another-ghm-team-v2
Sheet: Girls All

 | 2012 | Result |  | 2013 | Result |  | 2014 | Result |  | 2015 | Result
100 |  | 16.66
 | [NAME] | 17.32
 | Ella Spink | 18.4
 | Matilda Dawson | 18.54
200
800
1500
Shot
Discus
Long
High
Spreadsheet: 216b5582-e0fa-4d61-a484-83297a184095
Sheet: SF-424A (20)

Applicant Name: |  |  |  | Award Number:
Budget Information - Non Construction Programs
OMB Approval No. 0348-0044
Section A - Budget Summary
 | Grant Program Function or Activity | Catalog of Federal Domestic Assistance Number | Estimated Unobligated Funds |  | New or Revised Budget
 |  |  | Federal | Non-Federal | Federal | Non-Federal | Total
 | (a) | (b) | (c ) | (d) | (e) | (f) | (g)
1. | Previous Projects | 10.17
2.
3.
4.
5. | Totals
Section B - Budget Categories
6. | Object Class Categories |  | Grant Program, Function or Activity |  |  |  | Total (5)
 |  |  | Previous Projects | (59) | (60) | (61)
 | [NAME]
 | [NAME]
 | c.  Travel
 | d.  Equipment
 | e.  Supplies
 | f.  Contractual
 | g.  Construction
 | h.  Other
 | i.  Total Direct Charges (sum of 6a-6h)
 | j.  Indirect Charges
 | k.  Totals (sum of 6i-6j)
7. | Program Income
 |  |  |  |  |  |  | SF-424A (Rev. 4-92)
Previous Edition Usable |  |  |  |  |  | Prescribed by OMB Circular A-102
Authorized for Local Reproduction
Section C - Non-Federal Resources
 | (a) Grant Program |  |  | (b) Applicant | (c ) State | (d) Other Sources | (e) Totals
8.
9.
10.
11.
12. | Total (sum of lines 8 - 11)
Section D - Forecasted Cash Needs
 |  |  | Total for 1st Year | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th quarter
13. | Federal
14. | Non-Federal
15. | Total (sum of lines 13 and 14)
Section E - Budget Estimates of Federal Funds Needed for Balance of the Project
(a) Grant Program |  |  |  | Future Funding Periods (Years)
 |  |  |  | (b) First | (c ) Second | (d) Third | (e) Fourth
16.
17.
18.
19.
20. | Total (sum of lines 16-19)
Section F - Other Budget Information
21. Direct Charges |  |  |  | 22. Indirect Charges
23.  [NAME]
 |  |  |  |  |  |  | SF-424A (Rev. 4-92)
Previous Edition Usable |  |  |  |  |  |  | Prescribed by OMB Circular A-102
 |  | Authorized for Local Reproduction
Spreadsheet: barry_tycholiz__883__Petro-Canada
Sheet: Petro-Can

Petro-Canada Payment Calculation
Package 2
TERM (DAYS) |  |  | 241
VOLUME (MMBTU/DAY) |  |  | 3000
BASIS 1 |  |  | 6.835
INDEX 1 |  |  | -1.42
 |  | Sub-Total | 5.415
BASIS 2 |  |  | -0.44
INDEX 2 |  |  | 0.08
 |  | Sub-Total | -0.36
TARIFF |  |  | 1.177629274137646
PAYMENT RATIO |  |  | 0.25
PRESENT VALUE ADJUSTMENT |  |  | 0.9646622330555826
VALUE TO PETRO-CANADA |  |  | 801609.9663399999
Payment Calculated As Outlined in Precedent Agreement:
[Term * Volume * [(Basis 1 +/- Index 1) - (Basis 2 +/- Index 2) - Tariff] * Payment Ratio] * PV Adjustment
Spreadsheet: 47890d1247065205-user-defined-formula-with-cf-testfile1
Sheet: Sheet1

Product | Jan08 | Feb08 | Mar08 | Apr08 | May08 | Jun08 | [NAME] | Aug08 | Sep08 | Oct08 | Nov08 | Dec08 | [NAME] | Feb09 | Mar09 | Apr09 | [NAME] | Jun09 | Average Sales | # Decreasing Months
Test Product 1 | 141556.89 | 135108.49 | 162411.41 | 129964.84 | 131356.7 | 137854.22 | 137242.48 | 135824.63 | 153387.99 | 174055.93 | 104620.77 | 92053.28000000013 | 148887.45 | 116520.71 | 130957.86 | 109097.43 | 100047.99 | 102028.63 | 130165.4277777778 | 0
Spreadsheet: 234669d1368161041-stop-insert-row-from-changing-functions-new-register
Sheet: Titleblock

Titleblock Updater |  |  |  |  | Block Name | (For Non Standard Blocks)
 |  | Project Roles |  |  |  |  | [NAME] | Drawing Scale
 |  |  |  |  | Engineer | Draughtsman | A1 | Site Scale | 1:500
 |  | Project |  |  | 1 | 2 | Date Created | Plan Scale | 1:100
 |  | Mechanical |  |  | 3 | 4 | MAY 2013
 |  | Electrical |  |  | 5 | 6
 |  | Fire |  |  | 7 | 8
 |  | Hydraulic | MEM |  | 9 | 0
File Name | Layout Name | Disciplines | Revision | Stamp | Drawing Title Line 1 | Drawing Title Line 2 | Drawing Title Line 3 | Drawing Title Line 4 | Designed By | Drawn By | [NAME] | Scale | REVISION 1 | ISSUE 1 | DATE 1 | CHECKED 1 | REVISION 2 | ISSUE 2 | DATE 2 | CHECKED 2 | REVISION 3 | ISSUE 3 | DATE 3 | CHECKED 3 | REVISION 4 | ISSUE 4 | DATE 4 | CHECKED 4 | REVISION 5 | ISSUE 5 | DATE 5 | CHECKED 5 | REVISION 6 | ISSUE 6 | DATE 6 | CHECKED 6 |  | Drawing No | Current Revision | Signature
Text Height Modifier |  | =Revisions!A4
Text Width Modifier |  |  |  | 1.2 | 0.8 | 0.8 | 0.8 | 0.8
 |  | DISCIPLINES | REVISION_NUMBER |  | DRAWING_TITLE_L1 | DRAWING_TITLE_L2 | DRAWING_TITLE_L3 | DRAWING_TITLE_L4 | DESIGNED | DRAWN | DATE | SCALE | REV1 | ISSUE1 | DATE1 | CHKD1 | REV2 | ISSUE2 | DATE2 | CHKD2 | REV3 | ISSUE3 | DATE3 | CHKD3 | [NAME] | ISSUE4 | [NAME] | CHKD4 | REV5 | ISSUE5 | DATE5 | CHKD5 | [NAME] | ISSUE6 | DATE6 | CHKD6 | STAMP | DRAWING_NO | REVISION_NUMBER | SIGNATURE
Spreadsheet: cara_semperger__1457__ENA_PGE_DEC21_2001
Sheet: SYS-JD OR GRIZZ BR

From: | EPMI
To: | PGE System Transactions
Date:
HE
ENDING |  |  |  | SINK | SINK | SINK | SINK | SINK
Pacific Prevailing
Time | SYS/SYS OUT AT GRIZZLY | SYS | PGE LOSSES | EPMI COB S/N | PGE LOSSES | TO GRIZZLY | TO SYS | TO [NAME] | BUY/RESALE
(PPT) |  |  |  | LOSS RETURN |  |  |  |  | [NAME]
0100
0200
0300
0400
0500
0600
0700
0800
0900
1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
2100
2200
2300
2400
 |  |  | BPA(G)SYS |  |  |  |  |  | SHOULD BE ZERO
 |  |  | CLSK(PSE) | EPMI COB S/N | PGE LOSSES | TO COB' | TO COB' | TO COB'
 |  |  | BPA(T)BPAP/PGE | LOSS RETURN |  | SEE COB SHEET | SEE COB SHEET | SEE COB SHEET
 |  |  | CLSK(PSE)
 |  |  | EPMI(PSE)
 | PGE(L,R)SYS/SYS OUT AT GRIZZLY | PGE(L,R)SYS   SYSTEM SALE | PGE@SYS   LOSSES
 |  | NOT A BUY/RESALE