Spreadsheet: 740852d1626630827-how-to-change-cell-color-when-value-avove-zero-budget-master-etaf
Sheet: House Budget

 | Income | Amount |  | Monthly Budget |  |  | January | February | March | April | May | June | July | August | September | October | November | December | Name | YTD Total | Mo. Average | Money Left Each Month
 | [NAME] | 3546.86 |  | Name | Amount
 | Twink RRB | 1183.13 |  | Amazon Credit Card | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  | Amazon Credit Card | 0 | 0 |  | January
 | Veterans | 3321.85 |  | Animal Care | 75 |  |  |  |  |  |  |  |  |  |  |  |  |  | Animal Care | 0 | 0 |  | February
 | BNSF | 77 |  | AT&T Telephone | 60 |  |  |  |  |  |  |  |  |  |  |  |  |  | AT&T Telephone | 0 | 0 |  | March
 | Travel Pay | 0 |  | Auto Insurance (USAA) | 300 |  |  |  |  |  |  |  |  |  |  |  |  |  | Auto Insurance (USAA) | 0 | 0 |  | April
 | Misc | 0 |  | Auto Maintenance/Repair | 100 |  |  |  |  |  |  |  |  |  |  |  |  |  | Auto Maintenance/Repair | 0 | 0 |  | May
 | Misc | 0 |  | Burial Insurance (Lincoln Heritage) | 112 |  |  |  |  |  |  |  |  |  |  |  |  |  | Burial Insurance (Lincoln Heritage) | 0 | 0 |  | June
 | Misc | 0 |  | Capital Ona/Walmart | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Capital Ona/Walmart | 0 | 0 |  | July
 | Total Income | 8128.84 |  | Care Credit (Synchrony) | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Care Credit (Synchrony) | 0 | 0 |  | August
 |  |  |  | Comenity Bank ([NAME]) | 500 |  |  |  |  |  |  |  |  |  |  |  |  |  | Comenity Bank ([NAME]) | 0 | 0 |  | September
 |  |  |  | Dental Insurane (MetLife) | 72 |  |  |  |  |  |  |  |  |  |  |  |  |  | Dental Insurane (MetLife) | 0 | 0 |  | October
 |  |  |  | Dining Out | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  | Dining Out | 0 | 0 |  | November
 |  |  |  | [NAME] | 205 |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] | 0 | 0 |  | December
 |  |  |  | Doctors, Dentist, Hospitals, Lab, Xray, Etc. | 125 |  |  |  |  |  |  |  |  |  |  |  |  |  | Doctors, Dentist, Hospitals, Lab, Xray, Etc. | 0 | 0
 |  |  |  | Entertainment | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  | Entertainment | 0 | 0
 |  |  |  | Fuel | 350 |  |  |  |  |  |  |  |  |  |  |  |  |  | Fuel | 0 | 0
 |  |  |  | Glambag Plus | 28 |  |  |  |  |  |  |  |  |  |  |  |  |  | Glambag Plus | 0 | 0
 |  |  |  | Google Discovery Plus | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  | Google Discovery Plus | 0 | 0
 |  |  |  | Groceries | 850 |  |  |  |  |  |  |  |  |  |  |  |  |  | Groceries | 0 | 0
 |  |  |  | Home Owners Insurance Foremost) | 164 |  |  |  |  |  |  |  |  |  |  |  |  |  | Home Owners Insurance Foremost) | 0 | 0
 |  |  |  | Home Repair/Maintenance | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  | Home Repair/Maintenance | 0 | 0
 |  |  |  | House Payment ([NAME], LLC) | 500 |  |  |  |  |  |  |  |  |  |  |  |  |  | House Payment ([NAME], LLC) | 0 | 0
 |  |  |  | Household, Cleaning Supplies, Etc. | 75 |  |  |  |  |  |  |  |  |  |  |  |  |  | Household, Cleaning Supplies, Etc. | 0 | 0
 |  |  |  | Life Insurance (Foresters) | 160 |  |  |  |  |  |  |  |  |  |  |  |  |  | Life Insurance (Foresters) | 0 | 0
 |  |  |  | Miscellaneous | 200 |  |  |  |  |  |  |  |  |  |  |  |  |  | Miscellaneous | 0 | 0
 |  |  |  | Netflix | 314 |  |  |  |  |  |  |  |  |  |  |  |  |  | Netflix | 0 | 0
 |  |  |  | Outstanding Check # | 500 |  |  |  |  |  |  |  |  |  |  |  |  |  | Outstanding Check # | 0 | 0
 |  |  |  | Pacific Gas & Electric | 18 |  |  |  |  |  |  |  |  |  |  |  |  |  | Pacific Gas & Electric | 0 | 0
 |  |  |  | Personal Care, Clothing, Etc. | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Personal Care, Clothing, Etc. | 0 | 0
 |  |  |  | Prescriptions/Medicine | 225 |  |  |  |  |  |  |  |  |  |  |  |  |  | Prescriptions/Medicine | 0 | 0
 |  |  |  | Propane (Browns Gas) | 75 |  |  |  |  |  |  |  |  |  |  |  |  |  | Propane (Browns Gas) | 0 | 0
 |  |  |  | Property Tax Paid | 225 |  |  |  |  |  |  |  |  |  |  |  |  |  | Property Tax Paid | 0 | 0
 |  |  |  | RV, [NAME], Camping, Etc. | 350 |  |  |  |  |  |  |  |  |  |  |  |  |  | RV, [NAME], Camping, Etc. | 0 | 0
 |  |  |  | Sams Club/Synchrony | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Sams Club/Synchrony | 0 | 0
 |  |  |  | Schools-One FCU ([NAME]) | 75 |  |  |  |  |  |  |  |  |  |  |  |  |  | Schools-One FCU ([NAME]) | 0 | 0
 |  |  |  | Synchrony Home | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Synchrony Home | 0 | 0
 |  |  |  | Travis Federal Credit Union (Ecosport) | 689 |  |  |  |  |  |  |  |  |  |  |  |  |  | Travis Federal Credit Union (Ecosport) | 0 | 0
 |  |  |  | Verizon | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  | Verizon | 0 | 0
 |  |  |  | Water (N Yuba Water District) | 501 |  |  |  |  |  |  |  |  |  |  |  |  |  | Water (N Yuba Water District) | 0 | 0
 |  |  |  | 0 | 308 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 | Total Income | 8128.84 |  | Total Budgeted Expenses | 7411 | Total For Month | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | 0 | 0
 |  |  |  |  |  | Overr Budget
 |  |  |  |  |  | Under Budget | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411 | 7411
Bills Next Month | Money Spent | Date Due | Budget | Bills Paid This Month | Total Spent |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Money Left In Budget
0 | Amazon Credit Card | 18th | 50 | 287.14 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Amazon Credit Card | 50
0 | Animal Care | 1st | 75 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Animal Care | 75
59.12 | AT&T Telephone | 16th | 60 | 59.12 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | AT&T Telephone | 60
296.55 | Auto Insurance (USAA) | 3rd | 300 | 296.55 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Auto Insurance (USAA) | 300
0 | Auto Maintenance/Repair | 1st | 100 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Auto Maintenance/Repair | 100
111.32 | Burial Insurance (Lincoln Heritage) | 5th | 112 | 111.32 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Burial Insurance (Lincoln Heritage) | 112
0 | Capital Ona/Walmart | 21st | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Capital Ona/Walmart | 0
0 | Care Credit (Synchrony) | 12th | 0 | 148.32 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Care Credit (Synchrony) | 0
0 | Comenity Bank ([NAME]) | 21st | 500 | 500 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Comenity Bank ([NAME]) | 500
71.53 | Dental Insurane (MetLife) | 4th | 72 | 71.53 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Dental Insurane (MetLife) | 72
0 | Dining Out | 1st | 50 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Dining Out | 50
191.3 | [NAME] | 22nd | 205 | 191.3 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] | 205
0 | Doctors, Dentist, Hospitals, Lab, Xray, Etc. | 1st | 125 | 47.08 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Doctors, Dentist, Hospitals, Lab, Xray, Etc. | 125
0 | Entertainment | 1st | 50 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Entertainment | 50
350 | Fuel | 1st | 350 | 350 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Fuel | 350
27.06 | Glambag Plus | 30th | 28 | 27.06 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Glambag Plus | 28
4.99 | Google Discovery Plus | 10th | 5 | 4.99 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Google Discovery Plus | 5
850 | Groceries | 1st | 850 | 850 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Groceries | 850
163.69 | Home Owners Insurance Foremost) | 19th | 164 | 163.69 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Home Owners Insurance Foremost) | 164
0 | Home Repair/Maintenance | 1st | 50 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Home Repair/Maintenance | 50
500 | House Payment ([NAME], LLC) | 4th | 500 | 500 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | House Payment ([NAME], LLC) | 500
0 | Household, Cleaning Supplies, Etc. | 1st | 75 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Household, Cleaning Supplies, Etc. | 75
313.34 | Life Insurance (Foresters) | 1st | 160 | 313.34 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Life Insurance (Foresters) | 160
500 | Miscellaneous | 1st | 200 | 500 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Miscellaneous | 200
17.99 | Netflix | 10th | 314 | 17.99 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Netflix | 314
0 | Outstanding Check # | 1st | 500 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Outstanding Check # | 500
325.07 | Pacific Gas & Electric | 12th | 18 | 325.07 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pacific Gas & Electric | 18
0 | Personal Care, Clothing, Etc. | 1st | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Personal Care, Clothing, Etc. | 0
225 | Prescriptions/Medicine | 1st | 225 | 225 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Prescriptions/Medicine | 225
334.55 | Propane (Browns Gas) | 4th | 75 | 334.55 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Propane (Browns Gas) | 75
0 | Property Tax Paid | 1st | 225 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Property Tax Paid | 225
0 | RV, [NAME], Camping, Etc. | 1st | 350 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | RV, [NAME], Camping, Etc. | 350
0 | Sams Club/Synchrony | 2nd | 0 | 4th | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Sams Club/Synchrony | 0
688.02 | Schools-One FCU ([NAME]) | 14th | 75 | 688.02 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Schools-One FCU ([NAME]) | 75
0 | Synchrony Home | 5th | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Synchrony Home | 0
500.32 | Travis Federal Credit Union (Ecosport) | 2nd | 689 | 500.32 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Travis Federal Credit Union (Ecosport) | 689
307.84 | Verizon | 7th | 0 | 307.84 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Verizon | 0
47.25 | Water (N Yuba Water District) | 4th | 501 | 47.25 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Water (N Yuba Water District) | 501
0 | 0 | 0 | 308 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 308
0 | 0 | 0 | 50 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 50
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
522 | 0 | 0 | 0 | 370 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
6406.940000000001 |  |  |  | 7237.48 | 0