Spreadsheet: 776189d1649579304-average-52-weeks-out-of-previous-104-weeks-troubleshoot-file
Sheet: Sheet1

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 112 | 111 | 110 | 109 | 108 | 107 | 106 | 105 | 104 | 103 | 102 | 101 | 100 | 99 | 98 | 97 | 96 | 95 | 94 | 93 | 92 | 91 | 90 | 89 | 88 | 87 | 86 | 85 | 84 | 83 | 82 | 81 | 80 | 79 | 78 | 77 | 76 | 75 | 74 | 73 | 72 | 71 | 70 | 69 | 68 | 67 | 66 | 65 | 64 | 63 | 62 | 61 | 60 | 59 | 58 | 57 | 56 | 55 | 54 | 53 | 52 | 51 | 50 | 49 | 48 | 47 | 46 | 45 | 44 | 43 | 42 | 41 | 40 | 39 | 38 | 37 | 36 | 35 | 34 | 33 | 32 | 31 | 30 | 29 | 28 | 27 | 26 | 25 | 24 | 23 | 22 | 21 | 20 | 19 | 18 | 17 | 16 | 15 | 14 | 13 | 12 | 11 | 10 | 9 | 8 | 7 | 6 | 5 | 4 | 3 | 2 | 1
Position on rota | Payroll number | Forename | Surname | Week ending | 2018-03-04 00:00:00 | 2018-03-11 00:00:00 | 2018-03-18 00:00:00 | 2018-03-25 00:00:00 | 2018-04-01 00:00:00 | 2018-04-08 00:00:00 | 2018-04-15 00:00:00 | 2018-04-22 00:00:00 | 2018-04-29 00:00:00 | 2018-05-06 00:00:00 | 2018-05-13 00:00:00 | 2018-05-20 00:00:00 | 2018-05-27 00:00:00 | 2018-06-03 00:00:00 | 2018-06-10 00:00:00 | 2018-06-17 00:00:00 | 2018-06-24 00:00:00 | 2018-07-01 00:00:00 | 2018-07-08 00:00:00 | 2018-07-15 00:00:00 | 2018-07-22 00:00:00 | 2018-07-29 00:00:00 | 2018-08-05 00:00:00 | 2018-08-12 00:00:00 | 2018-08-19 00:00:00 | 2018-08-26 00:00:00 | 2018-09-02 00:00:00 | 2018-09-09 00:00:00 | 2018-09-16 00:00:00 | 2018-09-23 00:00:00 | 2018-09-30 00:00:00 | 2018-10-07 00:00:00 | 2018-10-14 00:00:00 | 2018-10-21 00:00:00 | 2018-10-28 00:00:00 | 2018-11-04 00:00:00 | 2018-11-11 00:00:00 | 2018-11-18 00:00:00 | 2018-11-25 00:00:00 | 2018-12-02 00:00:00 | 2018-12-09 00:00:00 | 2018-12-16 00:00:00 | 2018-12-23 00:00:00 | 2018-12-30 00:00:00 | 2019-01-06 00:00:00 | 2019-01-13 00:00:00 | 2019-01-20 00:00:00 | 2019-01-27 00:00:00 | 2019-02-03 00:00:00 | 2019-02-10 00:00:00 | 2019-02-17 00:00:00 | 2019-02-24 00:00:00 | 2019-03-03 00:00:00 | 2019-03-10 00:00:00 | 2019-03-17 00:00:00 | 2019-03-24 00:00:00 | 2019-03-31 00:00:00 | 2019-04-07 00:00:00 | 2019-04-14 00:00:00 | 2019-04-21 00:00:00 | 2019-04-28 00:00:00 | 2019-05-05 00:00:00 | 2019-05-12 00:00:00 | 2019-05-19 00:00:00 | 2019-05-26 00:00:00 | 2019-06-02 00:00:00 | 2019-06-09 00:00:00 | 2019-06-16 00:00:00 | 2019-06-23 00:00:00 | 2019-06-30 00:00:00 | 2019-07-07 00:00:00 | 2019-07-14 00:00:00 | 2019-07-21 00:00:00 | 2019-07-28 00:00:00 | 2019-08-04 00:00:00 | 2019-08-11 00:00:00 | 2019-08-18 00:00:00 | 2019-08-25 00:00:00 | 2019-09-01 00:00:00 | 2019-09-08 00:00:00 | 2019-09-15 00:00:00 | 2019-09-22 00:00:00 | 2019-09-29 00:00:00 | 2019-10-06 00:00:00 | 2019-10-13 00:00:00 | 2019-10-20 00:00:00 | 2019-10-27 00:00:00 | 2019-11-03 00:00:00 | 2019-11-10 00:00:00 | 2019-11-17 00:00:00 | 2019-11-24 00:00:00 | 2019-12-01 00:00:00 | 2019-12-08 00:00:00 | 2019-12-15 00:00:00 | 2019-12-22 00:00:00 | 2019-12-29 00:00:00 | 2020-01-05 00:00:00 | 2020-01-12 00:00:00 | 2020-01-19 00:00:00 | 2020-01-26 00:00:00 | 2020-02-02 00:00:00 | 2020-02-09 00:00:00 | 2020-02-16 00:00:00 | 2020-02-23 00:00:00 | 2020-03-01 00:00:00 | 2020-03-08 00:00:00 | 2020-03-15 00:00:00 | 2020-03-22 00:00:00 | 2020-03-29 00:00:00 | 2020-04-05 00:00:00 | 2020-04-12 00:00:00 | 2020-04-19 00:00:00 | 2020-04-26 00:00:00 | 2020-05-03 00:00:00 | 2020-05-10 00:00:00 | 2020-05-17 00:00:00 | 2020-05-24 00:00:00 | 2020-05-31 00:00:00 | 2020-06-07 00:00:00 | 2020-06-14 00:00:00 | 2020-06-21 00:00:00 | 2020-06-28 00:00:00 | 2020-07-05 00:00:00 | 2020-07-12 00:00:00 | 2020-07-19 00:00:00 | 2020-07-26 00:00:00 | 2020-08-02 00:00:00 | 2020-08-09 00:00:00 | 2020-08-16 00:00:00 | 2020-08-23 00:00:00 | 2020-08-30 00:00:00 | 2020-09-06 00:00:00 | 2020-09-13 00:00:00 | 2020-09-20 00:00:00 | 2020-09-27 00:00:00 | 2020-10-04 00:00:00 | 2020-10-11 00:00:00 | 2020-10-18 00:00:00 | 2020-10-25 00:00:00 | 2020-11-01 00:00:00 | 2020-11-08 00:00:00 | 2020-11-15 00:00:00 | 2020-11-22 00:00:00 | 2020-11-29 00:00:00 | 2020-12-06 00:00:00 | 2020-12-13 00:00:00 | 2020-12-20 00:00:00 | 2020-12-27 00:00:00 | 2021-01-03 00:00:00 | 2021-01-10 00:00:00 | 2021-01-17 00:00:00 | 2021-01-24 00:00:00 | 2021-01-31 00:00:00 | 2021-02-07 00:00:00 | 2021-02-14 00:00:00 | 2021-02-21 00:00:00 | 2021-02-28 00:00:00 | 2021-03-07 00:00:00 | 2021-03-14 00:00:00 | 2021-03-21 00:00:00 | 2021-03-28 00:00:00 | 2021-04-04 00:00:00 | 2021-04-11 00:00:00 | 2021-04-18 00:00:00 | 2021-04-25 00:00:00 | 2021-05-02 00:00:00 | 2021-05-09 00:00:00 | 2021-05-16 00:00:00 | 2021-05-23 00:00:00 | 2021-05-30 00:00:00 | 2021-06-06 00:00:00 | 2021-06-13 00:00:00 | 2021-06-20 00:00:00 | 2021-06-27 00:00:00 | 2021-07-04 00:00:00 | 2021-07-11 00:00:00 | 2021-07-18 00:00:00 | 2021-07-25 00:00:00 | 2021-08-01 00:00:00 | 2021-08-08 00:00:00 | 2021-08-15 00:00:00 | 2021-08-22 00:00:00 | 2021-08-29 00:00:00 | 2021-09-05 00:00:00 | 2021-09-12 00:00:00 | 2021-09-19 00:00:00 | 2021-09-26 00:00:00 | 2021-10-03 00:00:00 | 2021-10-10 00:00:00 | 2021-10-17 00:00:00 | 2021-10-24 00:00:00 | 2021-10-31 00:00:00 | 2021-11-07 00:00:00 | 2021-11-14 00:00:00 | 2021-11-21 00:00:00 | 2021-11-28 00:00:00 | 2021-12-05 00:00:00 | 2021-12-12 00:00:00 | 2021-12-19 00:00:00 | 2021-12-26 00:00:00 | 2022-01-02 00:00:00 | 2022-01-09 00:00:00 | 2022-01-16 00:00:00 | 2022-01-23 00:00:00 | 2022-01-30 00:00:00 | 2022-02-06 00:00:00 | 2022-02-13 00:00:00 | 2022-02-20 00:00:00 | 2022-02-27 00:00:00 | 2022-03-06 00:00:00 | 2022-03-13 00:00:00 | 2022-03-20 00:00:00 | 2022-03-27 00:00:00 | 2022-04-03 00:00:00 | 2022-04-10 00:00:00 | 2022-04-17 00:00:00 | 2022-04-24 00:00:00 | 2022-05-01 00:00:00 | 2022-05-08 00:00:00 | 2022-05-15 00:00:00 | 2022-05-22 00:00:00 | 2022-05-29 00:00:00 | 2022-06-05 00:00:00 | 2022-06-12 00:00:00 | 2022-06-19 00:00:00 | 2022-06-26 00:00:00 | 2022-07-03 00:00:00 | 2022-07-10 00:00:00 | 2022-07-17 00:00:00 | 2022-07-24 00:00:00 | 2022-07-31 00:00:00 | 2022-08-07 00:00:00 | 2022-08-14 00:00:00 | 2022-08-21 00:00:00 | 2022-08-28 00:00:00 | 2022-09-04 00:00:00 | 2022-09-11 00:00:00 | 2022-09-18 00:00:00 | 2022-09-25 00:00:00 | 2022-10-02 00:00:00 | 2022-10-09 00:00:00 | 2022-10-16 00:00:00 | 2022-10-23 00:00:00 | 2022-10-30 00:00:00 | 2022-11-06 00:00:00 | 2022-11-13 00:00:00 | 2022-11-20 00:00:00 | 2022-11-27 00:00:00 | 2022-12-04 00:00:00 | 2022-12-11 00:00:00 | 2022-12-18 00:00:00 | 2022-12-25 00:00:00 | 2023-01-01 00:00:00 | 2023-01-08 00:00:00 | 2023-01-15 00:00:00 | 2023-01-22 00:00:00 | 2023-01-29 00:00:00 | 2023-02-05 00:00:00 | 2023-02-12 00:00:00 | 2023-02-19 00:00:00 | 2023-02-26 00:00:00 | 2023-03-05 00:00:00 | 2023-03-12 00:00:00 | 2023-03-19 00:00:00 | 2023-03-26 00:00:00 | 2023-04-02 00:00:00 | 2023-04-09 00:00:00 | 2023-04-16 00:00:00 | 2023-04-23 00:00:00 | 2023-04-30 00:00:00 | 2023-05-07 00:00:00 | 2023-05-14 00:00:00 | 2023-05-21 00:00:00 | 2023-05-28 00:00:00 | 2023-06-04 00:00:00 | 2023-06-11 00:00:00 | 2023-06-18 00:00:00 | 2023-06-25 00:00:00 | 2023-07-02 00:00:00 | 2023-07-09 00:00:00 | 2023-07-16 00:00:00 | 2023-07-23 00:00:00 | 2023-07-30 00:00:00 | 2023-08-06 00:00:00 | 2023-08-13 00:00:00 | 2023-08-20 00:00:00 | 2023-08-27 00:00:00 | 2023-09-03 00:00:00 | 2023-09-10 00:00:00 | 2023-09-17 00:00:00 | 2023-09-24 00:00:00 | 2023-10-01 00:00:00 | 2023-10-08 00:00:00 | 2023-10-15 00:00:00 | 2023-10-22 00:00:00 | 2023-10-29 00:00:00 | 2023-11-05 00:00:00 | 2023-11-12 00:00:00 | 2023-11-19 00:00:00 | 2023-11-26 00:00:00 | 2023-12-03 00:00:00 | 2023-12-10 00:00:00 | 2023-12-17 00:00:00 | 2023-12-24 00:00:00 | 2023-12-31 00:00:00 | 2024-01-07 00:00:00 | 2024-01-14 00:00:00 | 2024-01-21 00:00:00 | 2024-01-28 00:00:00 | 2024-02-04 00:00:00 | 2024-02-11 00:00:00 | 2024-02-18 00:00:00 | 2024-02-25 00:00:00 | 2024-03-03 00:00:00 | 2024-03-10 00:00:00 | 2024-03-17 00:00:00 | 2024-03-24 00:00:00 | 2024-03-31 00:00:00 | 2024-04-07 00:00:00 | 2024-04-14 00:00:00 | 2024-04-21 00:00:00 | 2024-04-28 00:00:00 | 2024-05-05 00:00:00 | 2024-05-12 00:00:00 | 2024-05-19 00:00:00 | 2024-05-26 00:00:00 | 2024-06-02 00:00:00
0a |  | a | aa | Average hourly rate per rota period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16.42 | 16.42 | 16.42 | 16.42 | 16.42 | 16.11 | 16.11 | 16.11 | 16.11 | 16.03 | 16.03 | 16.03 | 16.03 | 16.96 | 16.96 | 16.96 | 16.96 | 16.96 | 16.63 | 16.63 | 16.63 | 16.63 | 16.23 | 16.23 | 16.23 | 16.23 | 16.03 | 16.03 | 16.03 | 16.03 | 16.03 | 16.04 | 16.04 | 16.04 | 16.04 | 16.16 | 16.16 | 16.16 | 16.16 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 16.7 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 16.45 | 16.45 | 16.45 | 16.45 | 16.36 | 16.36 | 16.36 | 16.36 | 16.42 | 16.42 | 16.42 | 16.42 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.56 | 17.56 | 17.56 | 17.56 | 16.85 | 16.85 | 16.85 | 16.85 | 16.4 | 16.4 | 16.4 | 16.4 | 16.4 | 16.42 | 16.42 | 16.42 | 16.42 | 17.23 | 17.23 | 17.23 | 17.23 | 17.23 | 16.44 | 16.44 | 16.44 | 16.44 | 17.59 | 17.59 | 17.59 | 17.59 | 18.1 | 18.1 | 18.1 | 18.1 | 18.1 | 17.47 | 17.47 | 17.47 | 17.47 | 17.07 | 17.07 | 17.07 | 17.07
0b |  |  |  | Weekly worked hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 37.5 | 37.5 | 25 | 37.5 | 37.5 | 37.5 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 0 | 39.5 | 38.5 | 37.5 | 0 | 39 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 38 | 37.5 | 37.5 | 0 | 37.5 | 37.5 | 38 | 37.5 | 38 | 38 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 37.5 | 38 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 37.5 | 37.5 | 37.5 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 0 | 37.5 | 45 | 0 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 0 | 37.5 | 37.5 | 37.5 | 0 | 39
0c |  |  |  | Total pay per week for worked hours
0d |  |  |  | Rolling total pay (up to) previous 52 weeks/104 week period
0e |  |  |  | Reference weeks (previous)
0f |  |  |  | Rolling average weekly pay
0g |  |  |  | Contracted Hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5 | 37.5
0h |  |  |  | Holiday Pay = Average hourly rate
5a |  | b | bb | Average hourly rate per rota period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.07 | 9.07 | 9.07 | 9.07 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.25 | 9.25 | 9.25 | 9.25 | 10.73 | 10.73 | 10.73 | 10.73 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.16 | 9.16 | 9.16 | 9.16 | 9.38 | 9.38 | 9.38 | 9.38 | 9.38 | 10.9 | 10.9 | 10.9 | 10.9 | 9.13 | 9.13 | 9.13 | 9.13 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68
5b |  |  |  | Weekly worked hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31.5 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 33 | 30 | 0 | 31 | 30 | 30 | 30 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 37.5 | 30 | 30 | 30 | 37.5 | 0 | 30 | 37.5 | 30 | 22.5 | 30 | 37.5 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 22.5 | 37.5
5c |  |  |  | Total pay per week for worked hours
5d |  |  |  | Rolling total pay (up to) previous 52 weeks/104 week period
5e |  |  |  | Reference weeks (previous)
5f |  |  |  | Rolling average weekly pay
5g |  |  |  | Contracted Hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30
5h |  |  |  | Holiday Pay = Average hourly rate
5a |  | c | cc | Average hourly rate per rota period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.07 | 9.07 | 9.07 | 9.07 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.16 | 9.54 | 9.54 | 9.54 | 9.54 | 9.54 | 9.25 | 9.25 | 9.25 | 9.25 | 10.73 | 10.73 | 10.73 | 10.73 | 9.2 | 9.2 | 9.2 | 9.2 | 9.2 | 9.16 | 9.16 | 9.16 | 9.16 | 9.38 | 9.38 | 9.38 | 9.38 | 9.38 | 10.9 | 10.9 | 10.9 | 10.9 | 9.13 | 9.13 | 9.13 | 9.13 | 10.08 | 10.08 | 10.08 | 10.08 | 10.08 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68 | 9.68
5b |  |  |  | Weekly worked hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 31.5 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 33 | 30 | 0 | 31 | 30 | 30 | 30 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 37.5 | 30 | 30 | 30 | 37.5 | 0 | 30 | 37.5 | 30 | 22.5 | 30 | 37.5 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 22.5 | 37.5
5c | 100000 |  |  | Total pay per week for worked hours
5d |  |  |  | Rolling total pay (up to) previous 52 weeks/104 week period
5e |  |  |  | Reference weeks (previous)
5f |  |  |  | Rolling average weekly pay
5g |  |  |  | Contracted Hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30
5h |  |  |  | Holiday Pay = Average hourly rate
Employee b and c have the exact data except that there is 100000 in
cell 23b which should not be picked up in the average
[NAME] for rolling total pay in cells GY8 to HF8, GY8 to HF16 and GY23 to HF23