tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 83720d1283769836-excel-2007-text-to-specific-columns-t2c_howto
Sheet: Sheet1

 | DATE_EDUCATION | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | DATE_MOVIES | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17
User A |  |  |  |  |  |  |  |  |  | 5;1;8;2 | 1 | 2 |  |  | 5 |  |  | 8
User B | 1;2 | 1 | 2 |  |  |  |  |  |  | 17;5;1;2;12 | 1 | 2 |  |  | 5 |  |  |  |  |  |  | 12 |  |  |  |  | 17
User C
User D | 7;8 |  |  |  |  |  |  | 7 | 8 | 1;2 | 1 | 2
User E | 7;8 |  |  |  |  |  |  |  |  | 11;2 |  | 2 |  |  |  |  |  |  |  |  | 11
User F | 2;3;4;5;6;7 |  | 2 | 3 | 4 | 5 | 6 | 7 |  | 5 |  |  |  |  | 5
User G | 1;2;3;4;5;6;7;8 |  |  |  |  |  |  |  |  | 1;4;2
User H | 1;2;3;4;5;6;7 |  |  |  |  |  |  |  |  | 16;2
User I | 1;2;3 |  |  |  |  |  |  |  |  | 5;7;1;4;6;8;3;11;10;13;2
User J | 1;2 |  |  |  |  |  |  |  |  | 5;1;8;3;2
User K |  |  |  |  |  |  |  |  |  | 5;8;3
User L | 1;2;3;4;5;6;7 |  |  |  |  |  |  |  |  | 16;5;7;6;8;10;2;12
User M | 7 |  |  |  |  |  |  |  |  | 1;2
User N | 1;2;3
User O | 6;7;8 |  |  |  |  |  |  |  |  | 8
User P | 1;2 |  |  |  |  |  |  |  |  | 1;9;8
User Q | 1 |  |  |  |  |  |  |  |  | 14;15;9;4;6;8;3;10;2
User R | 6;7 |  |  |  |  |  |  |  |  | 1;2
User S | 1 |  |  |  |  |  |  |  |  | 1;4;2
User T
User U | 2;3;4;5;6;7;8 |  |  |  |  |  |  |  |  | 1
User V | 1;2;3;4;5;6;7;8 |  |  |  |  |  |  |  |  | 1;4;3;2
User W | 6;7 |  |  |  |  |  |  |  |  | 12
User X |  |  |  |  |  |  |  |  |  | 2
User Y
User Z | 8
Spreadsheet: 886568d1736610595-linking-two-sheets-with-data-specific-information-sample-register-2025-jwalden15-
Sheet: Sheet1

Job  Number | Client | Order Number | Job Details | Date recieved | Due Date | Client Advised Due Date | Reported | Job Turnaround Time | Sample No | Prep | CL | HAC | A/C | MIX | A/S SO3 | W/S SO4 | tS | S2- | MCHW Sulphate Suite | [NAME] | Alkalis | Volhard | Paint | Water | C/S | pH | W/S CL- Potentiometric | Petrogrpahic Analysis | Carbonate Content | Other 1 | Other 2 | Other 3 | Invoiced | Invoice No | Total Job Cost | Total Tests
 |  | egvtrgb | etgbbgv | 2024-01-03 00:00:00 | 2024-01-17 00:00:00
22993 | ebryneyrh | erhy | etgetrgvb | 2025-01-03 00:00:00 | 2025-01-17 00:00:00 |  |  | -45660
22994 | rthyb | ryhby | ryh | 2025-01-06 00:00:00 | 2025-01-20 00:00:00 |  |  | -45663
22995 | ryb | ryhynm | ryh | 2025-01-06 00:00:00 | 2025-01-20 00:00:00 |  |  | -45663
22996 | rynyh | 0 | ynyn | 2025-01-07 00:00:00 | 2025-01-21 00:00:00 |  |  | -45664
22997 | 0 | 0 | 0 | 00:00:00 | 1900-01-14 00:00:00 |  |  | 0
Spreadsheet: 0b7fc49d-01c3-4804-a8b2-98ae9aae09e9
Sheet: New Lex

School | Scholarship | Experiation Date
New Lexington | Hino Motors Scholarship | March 7th
 | Foodland Scholarship Program | March 12th
 | Ohio Association of Garden Clubs Scholarship | March 15th
 | [NAME] Memorial Scholarship | March 29th
 | [NAME] | March 31st
 | Minority Journalism Scholarship | March 31st
 | [NAME] | April  5th
 | Ohio State Fair Scholarship | July 1st
Spreadsheet: 846245d1697521446-automate-an-excel-form-to-be-used-by-several-people-carer-report-form-single-column-test-garth
Sheet: Day Care Checklist

CLIENT DAILY CARE FORM
House Name | Carer on Duty | Shift | CLIENT | Date | WEEKDAY
PLEASE INITIAL COMPLETED TASKS AND TIME DONE
TASK
VERBAL [NAME] including day's appoitments from outgoing worker
COMMUNICATION BOOK CHECKED for the day's appointments
MORNING MEDS. Shift staff and Witness
Any Incident with Morning Meds
BREAKFAST. Time  given & any issues?
SHOWER. Report skin integrity, finger & toe nails
ORAL HYGIENE? [NAME]
EYE GLASSES CLEANED if applicable
BED CHECK. Changed sheets, made bed
LAUNDRY DONE? Separate colours & Don’t use Dryer if sunny
EMPTIED HEAT PUMP if DRYER IS USED
HOUSE MOPPING DONE. Use separate mop & bucket for bathrooms
HIGH TOUCH areas done and [NAME]
CLIENT ENCOURAGED TO PARTICIPATE IN HOUSE CHORES inc meal prep where safe
PHYSIO, SP, OT, Behaviour [NAME]?
Exercise Programs from OT, PHYSIO completed?
LUNCH PROVIDED?
LUNCH MEDS. Shift staff and Witness
COMMUNITY ACCESS & mileage recorded in comm book & Brevity?
AFTERNOON ACTIVITY?
DINNER PROVIDED?
EVENING MEDS & witness & any issues recorded?
WED ONLY. At the end of 8PM shift check: | Confirm you have completed the listed tasks
Shopping items enough?
Generated Shopping List
Client has enough Meds
Does any Meds need to be picked up
Does any Meds need to be picked up
BEDTIME MEDS PROVIDED
NIGHT ROUTINE e.g. change of pads completed
NIGHT LOG COMPLETED BY NIGHT STAFF
OTHER SPECIALIST LOGS COMPLETED
PAD CHECK & CHANGE AS NECESSARY | Have you checked the Pad and/or changed?
1st Time AM Shift @6am
2nd Time AM shift @8am
3rd Time AM shift @10am
1st Time PM Shift @2pm
2nd Time PM shift @4pm
3rd Time AM shift @6pm
1st Time NIGHT Shift @8pm
2nd Time NIGHT shift @9:30pm
COMMUNICATION BOOK completed appointments ticked & new appointments entered
ANY OTHER MATTER TO RECORD
Spreadsheet: larry_campbell__20978__PCB Graphs
Sheet: TOP4

Sample location |  |  | Date collected |  |  | PCB result (ppm) |  | Laboratory
PGE-TOP-4 |  |  | 1999-04-15 00:00:00 |  |  | 65 |  | Sherwood
Bottom section of |  |  | 1999-04-21 00:00:00 |  |  | 83 |  | Sherwood
Peco Filter/Separator |  |  | 1999-05-07 00:00:00 |  |  | 223 |  | Sherwood
at Topock Compressor |  |  | 1999-05-08 00:00:00 |  |  | 295 |  | Sherwood
Station |  |  | 1999-05-09 00:00:00 |  |  | 303 |  | Sherwood
 |  |  | 1999-05-10 00:00:00 |  |  | 388 |  | Sherwood
 |  |  | 1999-05-11 00:00:00 |  |  | 275 |  | Sherwood
 |  |  | 1999-05-12 00:00:00 |  |  | 337 |  | Sherwood
 |  |  | 1999-05-13 00:00:00 |  |  | 333 |  | Sherwood
 |  |  | 1999-05-14 00:00:00 |  |  | 340 |  | Sherwood
 |  |  | 1999-05-15 00:00:00 |  |  | 328 |  | Sherwood
 |  |  | 1999-05-16 00:00:00 |  |  | 328 |  | Sherwood
 |  |  | 1999-05-17 00:00:00 |  |  | 321 |  | Sherwood
 |  |  | 1999-05-20 00:00:00 |  |  | 329 |  | Sherwood
 |  |  | 1999-05-28 00:00:00 |  |  | 227 |  | Sherwood
 |  |  | 1999-06-03 00:00:00 |  |  | 328 |  | Sherwood
 |  |  | 1999-06-08 00:00:00 |  |  | 339 |  | Sherwood
 |  |  | 1999-06-17 00:00:00 |  |  | 314 |  | Sherwood
 |  |  | 1999-07-03 00:00:00 |  |  | 219 |  | Sherwood
 |  |  | 1999-07-04 00:00:00 |  |  | 95 |  | Sherwood
 |  |  | 1999-07-05 00:00:00 |  |  | 115 |  | Sherwood
 |  |  | 1999-07-06 00:00:00 |  |  | 116 |  | Sherwood
 |  |  | 1999-07-08 00:00:00 |  |  | 73 |  | Sherwood
 |  |  | 1999-07-15 00:00:00 |  |  | 38 |  | Sherwood
 |  |  | 1999-07-22 00:00:00 |  |  | 55 |  | Sherwood
 |  |  | 1999-08-05 00:00:00 |  |  | 164 |  | Sherwood
 |  |  | 1999-08-12 00:00:00 |  |  | 55 |  | Sherwood
 |  |  | 1999-08-19 00:00:00 |  |  | 37 |  | Sherwood
 |  |  | 1999-08-26 00:00:00 |  |  | 28 |  | Sherwood
 |  |  | 1999-08-31 00:00:00 |  |  | 34 |  | Sherwood
 |  |  | 1999-09-02 00:00:00 |  |  | 51 |  | Sherwood
 |  |  | 1999-09-06 00:00:00 |  |  | 62 |  | Sherwood
 |  |  | 1999-09-14 00:00:00 |  |  | 35 |  | Sherwood
 |  |  | 2000-05-30 00:00:00 |  |  | 505 |  | Sherwood
 |  |  | 2000-06-14 00:00:00 |  |  | 567 |  | Sherwood
 |  |  | 2000-07-05 00:00:00 |  |  | 220 |  | Sherwood
0 data values = ND or  less than a detection limit of 1ppm
Spreadsheet: 802511d1666888965-assign-multiple-categories-based-on-multiple-keywords-example
Sheet: Sheet1

Data | Category |  | keywords | category
xmx lentil soup 88/08 8 | cooking |  | [NAME] | baked goods
plp green apple 89/08 8 | fruit |  | green apple | fruit
xmx banana 88/08 88:0 | fruit |  | green grape | fruit
xmx milk 83/08 87:3 | drinks |  | banana | fruit
xmx tbone steak  83/08 8 | meat |  | chicken wings | meat
xmx chicken wings 83/08 8 | meat |  | tbone steak | meat
bagel 24 no 9292 | baked goods |  | sesame seeds | ingredients
sesame seeds | ingredients |  | seed mix | cooking
xmx seed mix 86/08 8 | cooking |  | lentil soup | cooking
xmx chicken wings 85/08 | meat |  | orange juice | drinks
plp green apple 85/08 8 | fruit |  | milk | drinks
sesame seeds | ingredients
xmx chicken wings 84/08 8 | meat
xmx chicken wings 84/08 8 | meat
bagel 24 no 4023 | baked goods
plp orange juice 89/08 87:8 | drinks
aba milk 043/08 87:3 | drinks
plp green apple 89/08 8 | fruit
Spreadsheet: fea582da-3764-4f6f-b1aa-43ee9e9b99f7
Sheet: Sheet1

Insurance Commissioner (North Dakota) | Unnamed: 1 | Unnamed: 2 | Unnamed: 3
Downloaded at 6/18/2013 6:32:52 PM
Precincts Reporting: 607/607 - Total Ballots Cast: 316016
2004 General Election - OFFICIAL RESULTS
Precinct | [NAME] | [NAME] | TOTALS
Precinct 0401 | 15 | 84 | 99
Precinct 0402 | 123 | 84 | 207
Precinct 0403 | 132 | 70 | 202
Precinct 0411 | 37 | 40 | 77
Precinct 0415 | 1 | 58 | 59
Precinct 3608 | 214 | 116 | 330
Precinct 3609 | 102 | 50 | 152
Precinct 3610 | 64 | 25 | 89
Precinct 3612 | 122 | 89 | 211
Precinct 3614 | 105 | 91 | 196
Precinct 3616 | 61 | 26 | 87
TOTAL | 976 | 733 | 1709
Results provided by the Office of North Dakota Secretary of State
Spreadsheet: 832352d1686290370-order-sheet-for-supplies-for-my-special-education-class-pq-supplies-aligw-messed-up
Sheet: Totals

 | Class | Total Supplies Ordered | Total Cost
 | AR | 2 | 31.48
 | PLP1 | 2 | 31.9
 | [NAME] | 2 | 31.9
 | PLP3 | 2 | 28.68
 | SSP1 | 2 | 28.78
 | SSP2 | 2 | 29.04
 | [NAME] | 2 | 29.18
 | NEW | 23 | 772.38
 | Totals
Spreadsheet: 214738d1361098508-how-to-copy-from-cell-above-if-no-change-in-amount-example
Sheet: April 2013

[NAME] SGV
Date | Business Miles | Personal Miles | Total Miles | Mileage
2013-04-01 00:00:00
2013-04-02 00:00:00
2013-04-03 00:00:00
2013-04-04 00:00:00
2013-04-05 00:00:00 |  |  |  |  |  | End of Tax Year 2012-2013
2013-04-06 00:00:00 |  |  |  |  |  | Start of Tax Year 2013-2014
2013-04-07 00:00:00
2013-04-08 00:00:00
2013-04-09 00:00:00
2013-04-10 00:00:00
2013-04-11 00:00:00
2013-04-12 00:00:00
2013-04-13 00:00:00
2013-04-14 00:00:00
2013-04-15 00:00:00
2013-04-16 00:00:00
2013-04-17 00:00:00
2013-04-18 00:00:00
2013-04-19 00:00:00
2013-04-20 00:00:00
2013-04-21 00:00:00
2013-04-22 00:00:00
2013-04-23 00:00:00
2013-04-24 00:00:00
2013-04-25 00:00:00
2013-04-26 00:00:00
2013-04-27 00:00:00
2013-04-28 00:00:00
2013-04-29 00:00:00
2013-04-30 00:00:00
Spreadsheet: 877312d1724099083-logical-function-help-assignment-template-bvj-
Sheet: Sheet3

Ned | [NAME]
[NAME] | [NAME] | Lance
[NAME]
Rocky | [NAME]
[NAME] | Tsung | Freh
Mark | Marlyn
[NAME] | [NAME]
[NAME] | [NAME]
[NAME] | Manli | Tsung
[NAME] | Fred
[NAME] | [NAME] | [NAME]
[NAME] | Heather
[NAME] | [NAME] | Heather
[NAME] | Jared | [NAME]
[NAME] | Lara
[NAME] | [NAME]
Mark | Lara
[NAME] | [NAME]
[NAME] | Lauren
[NAME] | Troy | Yvonne
[NAME] | [NAME] | Elena
Brennan | Heather
[NAME] | [NAME]
Cara | Tsung | Freh
[NAME] | [NAME]
Curt | [NAME]
[NAME] | Heather
Todd | Tsung | Freh
Stacy | Tyler
[NAME] | [NAME]
[NAME]
[NAME] | [NAME]
Michelle
Carol | Theresa
Zach
Spreadsheet: 138474d1327678537-check-7-columns-over-17-worksheets-drivers-hours-17wk
Sheet: 23-29 JAN

 | MON | TUES | WED | THUR | FRI | SAT | SUN | TOTAL
Driver A | 8.2 | 7.95 | 9.82 | 11.26 | 8.65 | 6.21 | 0
Driver B | 4.6 | 0 | 9.82 | 11.26 | 8.65 | 6.21 | 0
Driver C | 8.2 | 7.95 | 9.82 | 11.26 | 8.65 | 6.21 | 8
Driver D | 8.2 | 7.95 | 0 | 9 | 8.65 | 6.21 | 6
Driver E | 8.2 | 0 | 9.82 | 11.26 | 8.65 | 6.21 | 11
Driver F | 8.2 | 7.95 | 9.82 | 11.26 | 0 | 6.21 | 5
Driver G | 8.2 | 7.95 | 9.82 | 0 | 8.65 | 6.21 | 8
Driver H | 8.2 | 7.95 | 9.82 | 11.26 | 0 | 6.21 | 6
Driver J | 8.2 | 7.95 | 0 | 11.26 | 8.65 | 6.21 | 0
Driver K | 8.2 | 7.95 | 9.82 | 0 | 8.65 | 6.21 | 0
Driver L | 8.2 | 7.95 | 9.82 | 11.26 | 8.65 | 0 | 4
Driver M | 0 | 7.95 | 9.82 | 11.26 | 8.65 | 6.21 | 12
Driver N | 8.2 | 0 | 9.82 | 11.26 | 8.65 | 6.21 | 0
Driver P | 3 | 4.4 | 2 | 7 | 6.4 | 6.21 | 4
Driver R | 8.2 | 7.95 | 9.82 | 11.26 | 0 | 6.21
Spreadsheet: sally_beck__35537__Energy Ops 98-01 headcount
Sheet: Headcount Graph

 |  |  |  |  |  |  |  |  |  |  |  |  |  | Adjusted Plan | Calgary Plan | Global Financial Products | Emerging Products, excl. Confirms | Energy Operations w/o Calgary |  | Actual | Calgary Actuals | Global Financial Products | Emerging Products, excl. Confirms | Energy Operations w/o Calgary
 |  |  |  |  |  |  |  |  |  |  |  |  | 1999-09-01 00:00:00 | 361 | 15 |  |  |  |  | 361 | 15
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-01-01 00:00:00 | 432 | 21 | 17 |  |  |  | 418 | 18 | 17 | 10
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-02-01 00:00:00 | 431 | 21 | 17 | 14 |  |  | 417 | 18 | 17 | 11
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-03-01 00:00:00 | 433 | 21 | 17 | 14 |  |  | 410 | 18 | 17 | 10
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-04-01 00:00:00 | 429 | 21 | 17 | 14 |  |  | 419 | 18 | 16 | 6
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-05-01 00:00:00 | 435 | 21 | 18 | 14 |  |  | 429 | 18 | 18 | 4
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-06-01 00:00:00 | 442 | 21 | 18 | 14 |  |  | 440 | 18 | 18 | 4
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-07-01 00:00:00 | 446 | 21 | 18 | 14 |  |  | 437 | 18 | 20 | 4
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-08-01 00:00:00 | 448 | 21 | 18 | 14 |  |  | 446 | 19 | 20 | 5
 |  |  |  |  |  |  |  |  |  |  |  |  | 2000-09-01 00:00:00 | 445 | 21 | 20 | 14 |  |  | 437 | 19 | 20 | 5
 |  |  | 1999-09-01 00:00:00 |  | 2000-09-01 00:00:00 |  | Increase |  | % Increase
 |  | Adjusted Plan
 |  | Actual
Spreadsheet: 779090d1651583817-sum-datas-by-date-across-different-sheets-sample
Sheet: November

Date | Sales
2022-11-01 00:00:00 | 1
2022-11-02 00:00:00 | 1
2022-11-03 00:00:00 | 1
2022-11-04 00:00:00 | 1
2022-11-05 00:00:00 | 1
2022-11-06 00:00:00 | 1
2022-11-07 00:00:00 | 1
2022-11-08 00:00:00 | 1
2022-11-09 00:00:00 | 1
2022-11-10 00:00:00 | 1
2022-11-11 00:00:00 | 1
2022-11-12 00:00:00 | 1
2022-11-13 00:00:00 | 1
2022-11-14 00:00:00 | 1
2022-11-15 00:00:00 | 1
2022-11-16 00:00:00 | 1
2022-11-17 00:00:00 | 1
2022-11-18 00:00:00 | 1
2022-11-19 00:00:00 | 1
2022-11-20 00:00:00 | 1
2022-11-21 00:00:00 | 1
2022-11-22 00:00:00 | 1
2022-11-23 00:00:00 | 1
2022-11-24 00:00:00 | 1
2022-11-25 00:00:00 | 1
2022-11-26 00:00:00 | 1
2022-11-27 00:00:00 | 1
2022-11-28 00:00:00 | 1
2022-11-29 00:00:00 | 1
2022-11-30 00:00:00 | 1
Spreadsheet: 687072d1594938296-min-max-calc-for-financial-projection-fm-mhc-model-excelforum-
Sheet: Unleveraged

ANNUAL | In Place | 1 |  |  |  |  |  |  |  |  |  | MONTHLY CASH FLOW |  | 1
EFFECTIVE GROSS REVENUE
Gross Potential Rent
Vacancies
Net Potential Rent
% EO
Adjustments
Reimbursements
Fee Recurring
Other Income
Credit Loss / Bad Debt
Total Rental Revenues
Gross Home Lease Revenue
Vacancies
Net Home Lease Revenues
TOTAL REVENUES
OPERATING EXPENSES
Property Management Fee
On-Site Salaries & Wages
Staff Benefits
Utilities & Services Expense
Utilities & Services R&M
Grounds R&M
Landscaping R&M
Building/Leased Units R&M
Equipment & Supplies R&M
Other R&M
Taxes
Insurance
Professional Fees
Advertising & Marketing
Travel & Entertainment
General & Administrative
TOTAL OPERATING EXPENSES
% OE
NET OPERATING INCOME
% NOI
IMPROV, HOMES & RES
Repurchase of Homes |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Reserves
CASH FLOW
ECONOMIC OCCUPANCY
Total
Average Occupied |  |  |  |  |  |  |  |  |  |  |  | Occupied
OCCUPANCY %
LOSS ADJUSTMENTS
Vacancy %
Credit Loss %
ECONOMIC OCCUPANCY %
HOLD PERIOD VALUATION |  |  |  |  |  |  |  |  |  |  |  | DISCOUNTING
Sale Price |  |  |  |  |  |  |  |  |  |  |  | Effective Years
Less: Selling Costs |  |  |  |  |  |  |  |  |  |  |  | Discount Factor
UNLEVERAGED SALE PROCEEDS |  |  |  |  |  |  |  |  |  |  |  | DISCOUNTED CASH FLOW
UNLEVERAGED IRR CALC |  |  |  |  |  |  |  |  |  |  |  | UNLEVERAGED IRR CALC | 0
Unleveraged Sale Proceeds
Unleveraged Cash Flow (Monthly)
Unleveraged Cash Flow (Annual)
Unleveraged IRR (Monthly)
Unleveraged IRR (Annual)
INCOME YIELD (Initial Equity)
CASH ON CASH (Initial Equity)
NPV COMPONENTS
PV Of Sale Proceeds
PV Of Cash Flow
UNLEVERAGED NPV
EQUITY PROCEEDS
Cost Basis
Equity Proceeds Before Sale
Sale Proceeds to Equity
Recoverable Reserves
NET EQUITY PROCEEDS
PV DATE
SALE DATE
DISCOUNTED SALE PRICE
DISCOUNTED CASH FLOWS
DCF VALUE
% Increase
Spreadsheet: 3b04e8dc-3ef2-4e1b-bac1-267c144441cd
Sheet: Weekly Comparisons

 |  | Jan |  |  |  | Feb |  |  |  | Mar |  |  |  | Apr |  |  |  | May |  |  |  | Jun |  |  |  | Jul |  |  |  | Aug |  |  |  | Sep |  |  |  | Oct |  |  |  | Nov |  |  |  | Dec
Non-Shuttle |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME].
Current week bid/offer
Change from prior week
Change from prior year
Aggregate avg. bid this week
Aggregate avg. change from prior week
Aggregate avg. change over last 4 weeks
 |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose
Aggregate peak |  |  |  | Jan. 2015 |  |  |  | Feb. 2015 |  |  |  | Mar. 2015 |  |  |  | Apr. 2015 |  |  |  | May. 2015 |  |  |  | Jun. 2015 |  |  |  | Jul. 2015 |  |  |  | Aug. 2015 |  |  |  | Sep. 2015 |  |  |  | Oct. 2015 |  |  |  | Nov. 2014 |  |  |  | Dec. 2014
Change from peak
Shuttle |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME]. |  | BNSF | UP | [NAME].
Current week bid/offer
Change from prior week
Change from last year
Aggregate avg. bid this week
Aggregate avg. change from prior week
Aggregate avg. change over last 4 weeks
 |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose |  |  |  | Do not copy items in rose
Aggregate peak |  |  |  | Jan. 2015 |  |  |  | Feb. 2015 |  |  |  | Mar. 2015 |  |  |  | Apr. 2015 |  |  |  | May. 2015 |  |  |  | Jun. 2015 |  |  |  | Jul. 2015 |  |  |  | Aug. 2015 |  |  |  | Sep. 2015 |  |  |  | Oct. 2015 |  |  |  | Nov. 2014 |  |  |  | Dec. 2014
Change from peak
Spreadsheet: 741436d1627042067-find-out-if-item-a-and-number-a-also-appear-in-item-b-and-number-b-excel-help
Sheet: Sheet1

ITEM | NUMBER | ITEM | NUMBER
2S00116-0003 | 0031 | 2S00181-0002 | EB6C0020
2S00116-0003 | 0032 | 2S00809-0001 | 500145-00016
2S00116-0003 | 0033 | 2S00767-0001 | D122859
2S00116-0003 | 0034 | 2S00116-0003 | 0031
2S00170-0001 | 0027 | 2S03474-0001 | 0034
2S00181-0002 | EB6C0020 | 2S00116-0003 | 0031
2S00181-0002 | EB6C0021 | 2S00187-0001 | 0164
Spreadsheet: 0c3b6274-3aa1-4a22-b80d-c2eb50a7ce98
Sheet: IDG

Revised 7/1/2012 |  |  |  | Journal Number
Please do not change the format of this Excel file. |  |  |  | Fill in the shaded areas only.
 | CAMPUS MAIL CENTER |  | CHARGE & CREDIT
 |  | 875 Perimeter Dr MS 2282  MOSCOW ID 83844-2282                885-7011
 |  |  | E-mail:
Budget number | Department: |  | [NAME]: | Contact: | Phone number:
and Activity code:
 | Approved in Department by: |  |  | Date In:
CREDIT
 | Department |  | Zip Code | Contact | Phone
 | Campus Mail Center |  | 2282       * | [NAME] | 885-7011
INDEX | FUND | DESCRIP | ACCT | ACTV | AMOUNT
RAY050 |  | LABOR | R3573E
RAY050 |  | NCOA |  | NCOARA
RAY050 |  | PRINTING | R3572E
RAY050 |  | TABBING | R3572E | TABBQC
RAY050 |  | FOLDER/INSERTER | R3572E | FOLDRA
 | CMS Approval Signature |  |  | Date Processed | TOTAL
[NAME] | PIECES | AMOUNT EACH | TOTAL | NOTES:
Address Printing |  | 0.07 |  | Class of Mail: (first class or nonprofit?)
Indicia Printing |  | 0.01
Return Add. Printing |  | 0.01 |  | Address layout:(which fields get printed in the address)
Sealing |  | 0.01
Tabbing KT2 |  | 0.02
Tabbing TA25 |  | 0.03
Manual Labeling |  | 41
Manual Inserting |  | 41
Bundle/Sack/Tray |  | 41 |  | Description of mailpiece:
Fold/Insert-DS100 |  | 41
Fold/Insert-M3000 |  | 41 |  | File Name of Excel mailing list:
[NAME] |  | 0.015
Foreign processing |  | 0.15
 |  |  |  | Special request:
Merge/Purge |  | 41
CASS/PAVE |  | 41
Extended Services |  | 0.005
Process List |  | 41
Permit Postage
Metered  Postage
Outsourced paperwork |  | 41
Total Pieces
Mailing Date
10=
TH=
SZ=
Database name:
Spreadsheet: 281939d1386207753-auto-populate-excel-calendar-based-on-date-ranges-ef542_calendar_auto_populate
Sheet: Calendar

 | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday
1 |  |  |  |  |  |  |  |  | Month | 1
2 |  |  |  |  |  |  |  |  | Year | 2014
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
7
Spreadsheet: michelle_lokay__26556__imbalsumm0012
Sheet: williams

 | La Maquina |  | Milagro |  | [NAME] |  | [NAME]
Day | Measured | Scheduled | Measured | Scheduled | Measured | Scheduled | Measured | Scheduled
1 | 41033 | 47479 | 386304 | 382606 | 38081 | 48634 | 153724 | 143155
2 | 59989 | 71232 | 403458 | 384185 | 36007 | 36585 | 151696 | 152989
3 | 64884 | 73689 | 391197 | 397054 | 43616 | 48634 | 171875 | 151856
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
2000-11-30 00:00:00 |  |  |  |  |  |  |  |  | -34361
2000-12-03 00:00:00
 |  |  | 516.78
 |  |  | 212.08
 |  |  | 58.33
 |  |  | 25
Spreadsheet: 38102e5a-c855-4f31-a2ec-2021c3d4103f
Sheet: Sheet1

Galops & Spurts (2012-02-22) | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17
 |  |  |  |  | [NAME]
Horse | Stable | Rat | [NAME] | Equip | 1000p | 800p | 600p | 400p | 200p | 2400p | 2200p | 1000m | 800m | 600m | 400m | 200m | Comments
BALL PARK | [NAME] | 29 | [NAME] |  | - | - | 14.64 | 15.4 | 13.76 | 12.67 | 14.57 | 71.04 | 56.4 | 41 | 27.24 | 14.57 | [NAME]
BOBBY BEAR | P. Merven | 46 | [NAME] | N | - | - | - | - | 14.32 | 12.56 | 14.15 | - | - | 41.03 | 26.71 | 14.15 | [NAME]
CARAMEL KING | P. Merven | 24 | [NAME] | N | - | - | - | 15.06 | 13.25 | 11.9 | 14.41 | - | 54.62 | 39.56 | 26.31 | 14.41 | [NAME]
DON'T SAY DON'T | P. Merven | 35 | [NAME] |  | - | - | 14.19 | 14.43 | 14.36 | 13.21 | 15.1 | 71.29 | 57.1 | 42.67 | 28.31 | 15.1 | [NAME]
LE MISTRAL | P. Merven | 35 | [NAME] | N | - | - | - | 15.61 | 14.32 | 12.7 | 14.75 | - | 57.38 | 41.77 | 27.45 | 14.75 | [NAME]
LEGAL MAXIM | P. Merven | 61 | [NAME] | N | - | - | - | 15.65 | 14.47 | 13.46 | - | - | - | 43.58 | 27.93 | 13.46 | [NAME]
QUIRITUS | [NAME] | 54 | D. Bheekary | N | - | - | - | - | 13.09 | 12.5 | - | - | - | - | 25.59 | 12.5 | [NAME]
RED LOTUS | [NAME] | 20 | [NAME] |  | - | - | - | 13.27 | 13.8 | - | - | - | - | - | 27.07 | 13.8 | [NAME]
VOLACIOUS | P. Merven | 28 | [NAME] | N | - | - | - | - | - | 13.9 | - | - | - | - | - | 13.9 | [NAME]
Spreadsheet: 755265d1636742465-formula-greater-or-less-formula
Sheet: Foglio1

 |  |  |  | 2021-11-07 00:00:00 | saldo | 1.123 | 1.123
 |  |  |  | lun 08/11/2021 | saldo |  | 1.115 | -
 |  |  |  | lun 08/11/2021 | saldo |  | 1.111 | -
 |  |  |  | [NAME] 09/11/2021 | saldo |  | 1.105 | -
 |  |  |  | 2021-11-09 00:00:00 | saldo |  | 2 | -
 |  |  |  | 2021-11-10 00:00:00 | saldo |  | 5 | +
 |  |  |  | 2021-11-11 00:00:00 | saldo |  | 4.9 | -
 |  |  |  | 2021-11-12 00:00:00 | saldo |  | 4.1 | -