Spreadsheet: 869655d1716267544-sumproduct-issue-with-multiple-criterias-sample_sumprod-issue
Sheet: Data

 |  |  | TMO | TMO | TMO | TMO |  | TMO | TMO | TMO | TMO |  | TMO | TMO | TMO | TMO |  | TMO | TMO | TMO | TMO |  | TMO | TMO | TMO | TMO
 |  |  | ICP_Top | ICP_Top | ICP_Top | ICP_Top |  | ICP_Top | ICP_Top | ICP_Top | ICP_Top |  | ICP_Top | ICP_Top | ICP_Top | ICP_Top |  | ICP_Top | ICP_Top | ICP_Top | ICP_Top |  | ICP_Top | ICP_Top | ICP_Top | ICP_Top
 |  |  | CC_TMO | CC_TMO | CC_TMO | CC_TMO |  | CC_TMO | CC_TMO | CC_TMO | CC_TMO |  | CC_TMO | CC_TMO | CC_TMO | CC_TMO |  | CC_TMO | CC_TMO | CC_TMO | CC_TMO |  | CC_TMO | CC_TMO | CC_TMO | CC_TMO
 |  |  | USD_Reporting | USD_Reporting | USD_Reporting | USD_Reporting |  | USD_Reporting | USD_Reporting | USD_Reporting | USD_Reporting |  | USD_Reporting | USD_Reporting | USD_Reporting | USD_Reporting |  | USD_Reporting | USD_Reporting | USD_Reporting | USD_Reporting |  | USD_Reporting | USD_Reporting | USD_Reporting | USD_Reporting
 |  |  | Subaccounts | Subaccounts | Subaccounts | Subaccounts |  | Subaccounts | Subaccounts | Subaccounts | Subaccounts |  | Subaccounts | Subaccounts | Subaccounts | Subaccounts |  | Subaccounts | Subaccounts | Subaccounts | Subaccounts |  | Subaccounts | Subaccounts | Subaccounts | Subaccounts
 |  |  | Total Function | Total Function | Total Function | Total Function |  | Total Function | Total Function | Total Function | Total Function |  | Total Function | Total Function | Total Function | Total Function |  | Total Function | Total Function | Total Function | Total Function |  | Total Function | Total Function | Total Function | Total Function
 |  |  | Total_Data | Total_Data | Total_Data | Total_Data |  | Total_Data | Total_Data | Total_Data | Total_Data |  | Total_Data | Total_Data | Total_Data | Total_Data |  | Total_Data | Total_Data | Total_Data | Total_Data |  | Total_Data | Total_Data | Total_Data | Total_Data
 |  |  | OEP_Working | Final | Final | Final |  | OEP_Working | Final | Final | Final |  | OEP_Working | Final | Final | Final |  | OEP_Working | Final | Final | Final |  | OEP_Working | Final | Final | Final
 |  |  | OEP_Forecast | OEP_Plan | OEP_Actual | OEP_Actual |  | OEP_Forecast | OEP_Plan | OEP_Actual | OEP_Actual |  | OEP_Forecast | OEP_Plan | OEP_Actual | OEP_Actual |  | OEP_Forecast | OEP_Plan | OEP_Actual | OEP_Actual |  | OEP_Forecast | OEP_Plan | OEP_Actual | OEP_Actual
 |  |  | Per | Per | Per | Per |  | Per | Per | Per | Per |  | Per | Per | Per | Per |  | Per | Per | Per | Per |  | Per | Per | Per | Per
 |  |  | FY24 | FY24 | FY23 | FY22 |  | FY24 | FY24 | FY23 | FY22 |  | FY24 | FY24 | FY23 | FY22 |  | FY24 | FY24 | FY23 | FY22 |  | FY24 | FY24 | FY23 | FY22
 |  |  | Q1 | Q1 | Q1 | Q1 |  | Q2 | Q2 | Q2 | Q2 |  | Q3 | Q3 | Q3 | Q3 |  | Q4 | Q4 | Q4 | Q4 |  | YearTotal | YearTotal | YearTotal | YearTotal
CMDIS | Countries | Bookings | 216662124.5288912 | 213531901.1418671 | 199232995.8024825 | 195346469.0246552 |  | 192812751.289093 | 191721079.4376795 | 170044468.7143854 | 150230025.5439841 |  | 178961232.532199 | 177393301.9505212 | 157665530.1942118 | 154257559.0231567 |  | 200967121.290498 | 199749574.2141134 | 180169535.3654105 | 173357592.2479519 |  | 789403229.6406813 | 782395856.7441812 | 707112530.0764902 | 673191645.8397478
AMSES | Countries | Bookings | 126379234.1995531 | 89587605.06312603 | 72732232.48893346 | 60598969.84701253 |  | 63890034.66257143 | 60125951.80122036 | 45620202.36336431 | 41624067.95214478 |  | 59404526.64047781 | 55504598.8082641 | 46028354.30839243 | 44892380.07254588 |  | 63492775.99258016 | 59318872.8295026 | 60672244.91486465 | 61443059.02761478 |  | 313166571.4951825 | 264537028.5021131 | 225053034.0755548 | 208558476.899318
LPDIS | Countries | Bookings | 35647334.22604828 | 37780673.88149834 | 35575692.83285141 | 34131752.82647098 |  | 35421852.69034891 | 34921852.69034887 | 33184012.29921893 | 31515746.86154991 |  | 37696609.7683192 | 36996609.76831916 | 30513126.28670081 | 41631107.73958626 |  | 34619826.55423862 | 34619826.55423862 | 34112288.61464105 | 38691160.75319316 |  | 143385623.238955 | 144318962.894405 | 133385120.0334122 | 145969768.1808003
MOL | Countries | Bookings | 18339447.37584707 | 17695730.90634695 | 17042166.47498109 | 16030087.20509114 |  | 16965258.07518518 | 17332926.84829956 | 13955065.75655385 | 13409449.36145006 |  | 16156021.88849091 | 16715665.62107185 | 12162542.62801703 | 13794980.59319692 |  | 16541552.9503012 | 16501222.78163187 | 15480476.30313958 | 13358061.27562978 |  | 68002280.28982437 | 68245546.15735023 | 58640251.16269155 | 56592578.43536789
RSDIS | Countries | Bookings | 3857913.016512502 | 3694000.139743913 | 3963881.981883201 | 4129173.102186505 |  | 3953043.0458063 | 3907368.770853227 | 3840463.858477901 | 5193475.067117902 |  | 4173417.29250794 | 4184046.400786905 | 3002548.518429602 | 3236300.221300001 |  | 4214548.55609272 | 4229005.633546324 | 3745945.795306302 | 3301832.696152701 |  | 16198921.91091946 | 16014420.94493037 | 14552840.15409701 | 15860781.08675711
LPDES | Countries | Bookings | 868373.9587823611 | 594495.7336851164 | 844903.576039865 | 444527.445026121 |  | 610171.8801504 | 610171.880150412 | 479051.5980464421 | 1127660.965338648 |  | 332132.7638709 | 332132.7638708885 | 422381.2403065957 | 139699.0248677196 |  | 405398.402326 | 405398.4023260064 | 211715.3930135515 | 198059.1483133921 |  | 2216077.005129661 | 1942198.780032423 | 1958051.807406454 | 1909946.583545881
IESPL | Countries | Bookings | 401754427.3056346 | 362884406.8662675 | 329391873.1571715 | 310680979.4504424 |  | 313653111.6431552 | 308619351.428552 | 267123264.5900468 | 243100425.7515853 |  | 296723940.8858657 | 291126355.3128341 | 249794483.1760583 | 257952026.6746535 |  | 320241223.7460367 | 314823900.4153588 | 294392206.3863757 | 290349765.1488557 |  | 1332372703.580692 | 1277454014.023012 | 1140701827.309652 | 1102083197.025537
CMDIS | Countries | OrganicBookingsPct | 0.09375637999623006 | 0.09088191467479872 | 0.06325021207664203 | 0.4990423869333508 |  | 0.1437930355245668 | 0.1453901028201598 | 0.1472875990259125 | 0.152686951460303 |  | 0.1395442444930479 | 0.1378111871730686 | 0.01323790654910038 | 0.09499208102489548 |  | 0.115492729122308 | 0.1159122679140308 | 0.02691626631783581 | 0.11959120055198 |  | 0.1215367565628468 | 0.1208313933450237 | 0.06118749673256982 | 0.2075201822443321
AMSES | Countries | OrganicBookingsPct | 0.7394996900227316 | 0.2518624679502285 | 0.2373611460033279 | -0.1785675795891647 |  | 0.4256615747428952 | 0.3422277988489109 | 0.1070713911225669 | -0.1908199465120919 |  | 0.2986311348404264 | 0.2130479059531286 | 0.01945022285654716 | 0.2332457550671563 |  | 0.05092003040717025 | -0.01876264982381008 | -0.0164195421945976 | 0.5213528008237003 |  | 0.400079755272117 | 0.1892837997121023 | 0.08968653762779925 | 0.03556516600674239
LPDIS | Countries | OrganicBookingsPct | 0.001688094148258726 | 0.0690852373368057 | 0.07030268445721467 | -0.1104536071502827 |  | 0.1055134677883146 | 0.1026533193913956 | 0.05557329276127031 | -0.1051584036935963 |  | 0.2717678775491285 | 0.2631245832243479 | -0.2798943209182233 | 0.4019996717621838 |  | 0.1186783096412438 | 0.1322524242538047 | -0.1316433364719832 | 0.05069762012086572 |  | 0.1192208819606989 | 0.1379793390342202 | -0.08628332157047058 | 0.04491393754588919
MOL | Countries | OrganicBookingsPct | 0.08574674411908935 | 0.05256169100943589 | 0.1022249962859041 | 0.219137358336452 |  | 0.2249909759891048 | 0.2593344262087769 | 0.05263545357603453 | 0.08762235356354833 |  | 0.3285340021130563 | 0.3864987373328354 | -0.121157383106013 | 0.1463717564468756 |  | 0.07040258731154359 | 0.07116252495347351 | 0.1512656214298736 | -0.05396656037403383 |  | 0.1651894108648776 | 0.1759411156024219 | 0.04759881631318241 | 0.0947643651543458
RSDIS | Countries | OrganicBookingsPct | -0.02629771318806406 | -0.05963164633305242 | 0.01518017444022966 | 0.0006560694502851506 |  | 0.04431933956101804 | 0.02942431056018574 | -0.2289911955797597 | 0.7217351099889222 |  | 0.4084745808965728 | 0.4084946631664729 | -0.04892218830739363 | -0.06307203982019054 |  | 0.1262034088039416 | 0.1262204798278045 | 0.1370786697236005 | 0.08113297718217759 |  | 0.1212946509343374 | 0.1082929721964361 | -0.05247500406836988 | 0.1623345715491733
LPDES | Countries | OrganicBookingsPct | 0.0792620183774896 | -0.2488830813730561 | 1.0393382557833 | 0.001205068177978589 |  | 0.3089376931845661 | 0.3261630758994086 | -0.5417590410533372 | 1.157789675933094 |  | -0.2174733251934184 | -0.2071754160353227 | 2.174095707681007 | -0.8301611128438092 |  | 0.9144679884578641 | 0.9396620400679926 | 0.08486761651262603 | -0.6850147691054311 |  | 0.1617506513035049 | 0.02931518255808831 | 0.08985681369449458 | -0.2270021212698927
IESPL | Countries | OrganicBookingsPct | 0.2245013523613684 | 0.1194081097975402 | 0.100754387926778 | 0.1959966705913521 |  | 0.1902840831984547 | 0.1783072478889451 | 0.1120558807241716 | 0.0461377436474814 |  | 0.1968407020802005 | 0.181761009518545 | -0.03978673244603042 | 0.154922210458064 |  | 0.1008936910322816 | 0.08842049974260296 | 0.003629669919904686 | 0.1612625139136936 |  | 0.1785306724036983 | 0.1388577407028097 | 0.04476441516373965 | 0.141186792290664
CMDIS | Countries | Revenue | 169265322.9684001 | 173950944.981803 | 157496054.866888 | 144411440.3736964 |  | 179254945.777474 | 180511524.5529572 | 160706328.9012305 | 140819746.5042934 |  | 185593360.768304 | 182835430.1866257 | 164995414.6081107 | 145101462.4360047 |  | 188957000 | 186674650.340206 | 166122506.8725614 | 152614570.1363828 |  | 723070629.514178 | 723972550.061592 | 649320305.2487905 | 582947219.4503775
AMSES | Countries | Revenue | 62260836.67897592 | 64197732.54262214 | 58990216.4165505 | 46720932.3548755 |  | 64222760.5669644 | 65223184.47317945 | 60358502.10160536 | 49730022.94139054 |  | 68804369.8388544 | 66554044.92866905 | 55984270.0592786 | 50218083.2879371 |  | 69981654.91126116 | 67731524.62800997 | 61756794.70806595 | 60798573.44837975 |  | 265269621.9960559 | 263706486.5724806 | 237089783.2855004 | 207467612.0325829
LPDIS | Countries | Revenue | 36828119.98042352 | 37259016.56350837 | 39498278.89861421 | 38797594.04222842 |  | 37771538.85263496 | 36939200.93572091 | 38989120.29892109 | 38894725.98090252 |  | 37307284.17577221 | 36422332.51766826 | 37862170.95748308 | 35286179.80492445 |  | 41346069.11450449 | 40880951.46567229 | 36811568.50743516 | 41549666.33725077 |  | 153253012.1233352 | 151501501.4825698 | 153161138.6624535 | 154528166.1653062
MOL | Countries | Revenue | 15848628.7422834 | 16282379.10020082 | 14240701.3639578 | 12998046.8622407 |  | 15535429.83895969 | 16042322.51516958 | 14771332.3509387 | 12657305.0248797 |  | 16328512.67653283 | 15996052.13126206 | 14413357.1778218 | 13414289.7160243 |  | 16834475.89714821 | 16746715.89379272 | 15439471.4539155 | 14334733.5020997 |  | 64547047.15492413 | 65067469.64042516 | 58864862.34663379 | 53404375.10524441
RSDIS | Countries | Revenue | 3859463.4289046 | 3736503.198753259 | 3744334.8408909 | 3845697.7776684 |  | 3807500.545420569 | 3819468.820504881 | 3809081.3739419 | 4156371.887266301 |  | 3792206.00726434 | 3852397.529910934 | 3671167.7268894 | 3902311.901293 |  | 3935951.77605817 | 3949497.873131272 | 3765086.340888101 | 3730061.2089104 |  | 15395121.75764768 | 15357867.42230035 | 14989670.2826103 | 15634442.7751381
LPDES | Countries | Revenue | 509398.5147150001 | 490316.3954969062 | 556272.6296036 | 470391.2196013999 |  | 494293.03892084 | 494293.0389208497 | 501901.2951576 | 499376.643177 |  | 507382.65794667 | 507382.6579466657 | 480644.0494357999 | 518865.2890544999 |  | 567070.5335378 | 567070.5335377906 | 493453.6839618001 | 499677.1553718998 |  | 2078144.74512031 | 2059062.625902212 | 2032271.6581588 | 1988310.3072048
IESPL | Countries | Revenue | 288571770.3137025 | 295916892.7823845 | 274525859.016505 | 247244102.6303109 |  | 301086468.6203744 | 303029994.3364528 | 279136266.3217951 | 246757548.9819095 |  | 312333116.1246744 | 306167639.9520827 | 277407024.5790194 | 248441192.4352381 |  | 321622222.2325099 | 316550410.7343501 | 284388881.5668279 | 273527281.7883953 |  | 1223613577.291261 | 1221664937.80527 | 1115458031.484147 | 1015970125.835854
CMDIS | Countries | OrganicRevenuePct | 0.08220235603874655 | 0.1261152916956788 | 0.1333494058222283 | 0.1243234001378064 |  | 0.1258913993647001 | 0.141322173644915 | 0.1499779217099964 | 0.072227668079824 |  | 0.1291160797792625 | 0.1202476914989737 | 0.1249937364841074 | 0.09416543125274487 |  | 0.1375200686317955 | 0.1315653398424218 | 0.07728446287607245 | 0.1287931192529964 |  | 0.1190888848632745 | 0.1297823427432922 | 0.1206087607549339 | 0.1048503372796199
AMSES | Countries | OrganicRevenuePct | 0.05950126224365094 | 0.1130808383371195 | 0.3032505099840053 | 0.05197602436686125 |  | 0.08066338432448784 | 0.09893277937086636 | 0.2219901263652063 | 0.06092124848364834 |  | 0.2329187279734994 | 0.194693524767748 | 0.1072349523579239 | 0.1107340751264068 |  | 0.1347663007783063 | 0.1002275126033313 | 0.0115385686216179 | 0.4125745598297101 |  | 0.1254429132980922 | 0.1254022922243672 | 0.1508398473119366 | 0.1576816340788439
LPDIS | Countries | OrganicRevenuePct | -0.06824151815035433 | -0.03947244449825501 | 0.04160465249776844 | 0.1380144085508222 |  | -0.0268642186608511 | -0.04024238086119357 | 0.002158767151032493 | 0.1292602113900113 |  | -0.01771584882398203 | -0.03273853099499574 | 0.05499405470484521 | 0.08563898403127702 |  | 0.1234217078971499 | 0.1205248920873251 | -0.1273248425178173 | 0.2773212655012572 |  | 0.0008471560762162151 | 0.0004508311637219515 | -0.01068833978203086 | 0.1567458120332676
MOL | Countries | OrganicRevenuePct | 0.1250416828932895 | 0.159120307760827 | 0.1323426440080434 | 0.1257978778107995 |  | 0.06021285792478767 | 0.1008948444060251 | 0.1758742673027197 | 0.01576307408332834 |  | 0.1331251483923893 | 0.1195072306227871 | 0.06942852529068098 | 0.1692614388208771 |  | 0.09349272760663518 | 0.08994446992179493 | 0.07158255147277101 | 0.1753475278062908 |  | 0.1024781809048653 | 0.116666059603332 | 0.1105478956714799 | 0.1204609878915136
RSDIS | Countries | OrganicRevenuePct | 0.03140904030009324 | 0.004214700543508112 | 0.02744360819811927 | 0.0533474169968645 |  | 0.01266894367663769 | 0.01230244156914925 | -0.04724294440419375 | 0.1449610407743069 |  | 0.04725637537475991 | 0.06004822815155452 | -0.04139172566621108 | 0.09588085725815106 |  | 0.03854043166382781 | 0.03863166484323443 | 0.01057980540926803 | 0.1238125513306195 |  | 0.03231939897022348 | 0.02858908260944848 | -0.01361606089348235 | 0.104562353907027
LPDES | Countries | OrganicRevenuePct | -0.05458036279551459 | -0.07836955608935861 | 0.2486219733385902 | 0.006858584735911642 |  | 0.003697128835755218 | 0.01273055019952077 | 0.04670057983137673 | 0.08104641924967601 |  | 0.05272224543989668 | 0.06257953985695111 | -0.03594702085768803 | 0.1085144617118502 |  | 0.1482099352280274 | 0.1595494452499273 | -0.001935136783441397 | -0.2751332384297039 |  | 0.03442915892407387 | 0.03523317627363722 | 0.06068075320068896 | -0.05128350125578684
IESPL | Countries | OrganicRevenuePct | 0.05693103855282815 | 0.09912509407026376 | 0.1495775699430491 | 0.1108310435119372 |  | 0.08953472985785271 | 0.102664512925481 | 0.1389884442106035 | 0.07670227322110046 |  | 0.1290168937459593 | 0.1134562716112163 | 0.1055122817653444 | 0.1000442790392675 |  | 0.1314150569360744 | 0.1198896420181398 | 0.03023673540578588 | 0.2045303627956247 |  | 0.1020070705737448 | 0.1088688547003428 | 0.1041002942300502 | 0.1232914042312212
CMDIS | Countries | EBITA | 79812050.56553264 | 72720388.83148652 | 56538189.67386016 | 54758604.07887623 |  | 73510452.79778935 | 74927166.14013177 | 68102134.49128726 | 53252212.81908282 |  | 76272906.46461108 | 76278125.40200996 | 68748468.71574798 | 56696418.96374851 |  | 77984189.36761251 | 78147642.47687705 | 71525494.61506929 | 58072334.11136791 |  | 307579599.1955456 | 302073322.8505054 | 264914287.4959646 | 222779569.9730755
AMSES | Countries | EBITA | 1890073.610099129 | 1677502.094066421 | 2234376.829934704 | 3025826.994704949 |  | 1909414.02671361 | 1885711.952056544 | 2547534.148827473 | 3700222.498240496 |  | 1976966.198399971 | 1951542.442960549 | 3198347.252089363 | 3255901.826481461 |  | 1430336.586084763 | 1428751.297474776 | 2644365.525518579 | 6185012.685710511 |  | 7206790.421297488 | 6943507.786558298 | 10624623.75637013 | 16166964.00513748
LPDIS | Countries | EBITA | 11359815.09377914 | 12829847.95445173 | 13486874.32636192 | 13110901.60121699 |  | 13297323.9257716 | 13112093.3348623 | 12059606.98436945 | 13288889.61040927 |  | 12432507.19202437 | 12546543.00383179 | 12892508.92127454 | 9655514.103584584 |  | 14462089.84693689 | 14894099.80795636 | 12946595.8649495 | 13788292.19335646 |  | 51551736.05851202 | 53382584.10110217 | 51385586.09695543 | 49843597.50856733
MOL | Countries | EBITA | 9467690.578208389 | 8574997.096980948 | 8074462.222635012 | 6808855.986395752 |  | 8444024.74122143 | 8304045.818987496 | 7983099.562243804 | 6287306.968935865 |  | 8889308.971466329 | 8478217.668288996 | 6892737.219466605 | 6610966.633273038 |  | 8754880.701517072 | 8724809.566865496 | 7569766.765834808 | 7114205.802219834 |  | 35555904.99241322 | 34082070.15112294 | 30520065.77018022 | 26821335.39082449
RSDIS | Countries | EBITA | 738149.376703002 | 279488.5396020017 | 288583.1010741031 | 694751.8794038034 |  | 291471.8714026498 | 286321.6933455858 | 158537.5809187037 | 625475.9176932037 |  | 491415.7707741496 | 187560.0454349227 | 325304.5575613035 | 1105206.357012505 |  | 780611.8685082502 | 579945.6621662524 | 498847.7394005054 | 136118.4735246018 |  | 2301648.887388054 | 1333315.940548762 | 1271272.978954617 | 2561552.627634113
LPDES | Countries | EBITA | 98692.16515809203 | 103346.2064818641 | 138917.0337026 | 152052.5194791999 |  | 101385.79780451 | 102180.6192966884 | 114203.5446886999 | 178275.4001088001 |  | 105411.35124174 | 106196.8759391797 | 114768.4799340799 | -76851.27995800026 |  | 97654.62670207996 | 98436.30408882332 | 36512.91532751997 | -22212.86237530014 |  | 403143.9409064222 | 410160.0058065555 | 404401.9736529001 | 231263.7772546999
IESPL | Countries | EBITA | 103366471.3894804 | 96185570.72306949 | 80761403.1875685 | 78550993.06007694 |  | 97554073.16070314 | 98617519.55868037 | 90965116.31233539 | 77332383.21447045 |  | 100168515.9485177 | 99548185.43846539 | 92172135.14607388 | 77247156.6041421 |  | 103509762.9973616 | 103873685.1154288 | 95221583.42610021 | 85273750.40380403 |  | 404598823.4960628 | 398224960.8356441 | 359120238.0720779 | 318404283.2824937
CMDIS | Countries | EBITAPct | 0.4715203868451699 | 0.4180511283746909 | 0.3589816247882839 | 0.3791846680372156 |  | 0.4100888401095766 | 0.4150824515259699 | 0.423767594947319 | 0.3781587038821948 |  | 0.4109678608591538 | 0.4171955365770767 | 0.4166689654923811 | 0.3907363717216412 |  | 0.4127086552369719 | 0.4186301800188539 | 0.430558724170585 | 0.3805163167545015 |  | 0.4253797438878197 | 0.4172441659905565 | 0.4079870679455517 | 0.3821607901022663
AMSES | Countries | EBITAPct | 0.03035734357128169 | 0.02613023899173843 | 0.03787707463483418 | 0.0647638401503174 |  | 0.02973111105559973 | 0.02891168174764559 | 0.04220671587474197 | 0.07440620935569253 |  | 0.02873314882514282 | 0.02932267219899501 | 0.05712939096469084 | 0.06483524685346885 |  | 0.02043873623592458 | 0.02109433244448072 | 0.04281902158327533 | 0.1017295692136892 |  | 0.02716779391122531 | 0.02633043986443561 | 0.04481265961416862 | 0.07792524262822503
LPDIS | Countries | EBITAPct | 0.3084549279142569 | 0.3443420985785582 | 0.3414547342931213 | 0.3379307899079182 |  | 0.3520461259905477 | 0.3549641844629794 | 0.3093069782521655 | 0.3416630217920592 |  | 0.333246106402411 | 0.3444739020419831 | 0.3405116134453054 | 0.2736344414998725 |  | 0.3497814945088333 | 0.3643285998483407 | 0.3516991095430929 | 0.3318508524578634 |  | 0.336383183235734 | 0.3523567989670638 | 0.3355001571919775 | 0.3225534784076014
MOL | Countries | EBITAPct | 0.5973823181906605 | 0.5266427617371462 | 0.5669989150303298 | 0.5238368547643466 |  | 0.5435333832891792 | 0.517633641334365 | 0.5404454637253144 | 0.4967334639227928 |  | 0.5444040830639738 | 0.5300193822024061 | 0.4782187199296382 | 0.4928301664288478 |  | 0.5200566239784253 | 0.5209863009677858 | 0.4902866518733769 | 0.4962914588665196 |  | 0.5508525418222908 | 0.5237958435984486 | 0.51847680523669 | 0.5022310501333922
RSDIS | Countries | EBITAPct | 0.1912569947352772 | 0.07479949159290356 | 0.0770719268807273 | 0.1806569105451191 |  | 0.07655202354552898 | 0.0749637467410293 | 0.04162094882069638 | 0.1504860331698055 |  | 0.12958572657519 | 0.04868657608117068 | 0.08861064973376627 | 0.2832183549055378 |  | 0.1983286160304606 | 0.1468403530766951 | 0.1324930411244801 | 0.03649228950973804 |  | 0.1495050785320803 | 0.08681647678588007 | 0.08480993610843036 | 0.16384035328125
LPDES | Countries | EBITAPct | 0.1937425459776 | 0.2107745272868734 | 0.2497283279991544 | 0.3232469339203358 |  | 0.2051127364161541 | 0.2067207329477492 | 0.2275418409765994 | 0.356995871842592 |  | 0.2077551323262207 | 0.2093033222084282 | 0.2387806112835475 | -0.1481141282317077 |  | 0.1722089597793754 | 0.1735874080331902 | 0.0739946149238731 | -0.04445442849747163 |  | 0.1939922336271543 | 0.1991974409359391 | 0.1989901163210044 | 0.1163117127224545
IESPL | Countries | EBITAPct | 0.3582002192283468 | 0.3250425138581182 | 0.2941850486394907 | 0.317706235353688 |  | 0.324006833012826 | 0.3254381460641345 | 0.3258806801100814 | 0.3133941941534681 |  | 0.320710519561215 | 0.3251427402779907 | 0.3322631619943663 | 0.3109273299124031 |  | 0.3218364772149712 | 0.328142632557188 | 0.3348287840983133 | 0.3117559237464768 |  | 0.3306589849973156 | 0.3259690513432087 | 0.3219486775260013 | 0.3133992577001589