Spreadsheet: 24595d1215101346-summary-column-based-on-specific-months-book1
Sheet: DATA VIEW

 |  | TOTAL FEE | 200000
 |  |  |  |  |  | JOB THUS FAR | 2008-07-01 00:00:00 | 2008-08-31 00:00:00 | 2008-09-30 00:00:00 | 2008-10-31 00:00:00 | 2008-11-30 00:00:00 | 2008-12-31 00:00:00 | 2009-01-31 00:00:00 | 2009-02-28 00:00:00 | 2009-03-31 00:00:00 | 2009-04-30 00:00:00 | 2009-05-31 00:00:00 | 2009-06-30 00:00:00 | 2009-07-31 00:00:00 | 2009-08-31 00:00:00 | 2009-09-30 00:00:00 | 2009-10-31 00:00:00 | 2009-11-30 00:00:00 | 2009-12-31 00:00:00 | 2010-01-31 00:00:00 | 2010-02-28 00:00:00 | 2010-03-31 00:00:00 | 2010-04-30 00:00:00 | 2010-05-31 00:00:00 | 2010-06-30 00:00:00 | 2010-07-31 00:00:00 | 2010-08-31 00:00:00 | 2010-09-30 00:00:00 | 2010-10-31 00:00:00 | 2010-11-30 00:00:00 | 2010-12-31 00:00:00 | 2011-01-31 00:00:00 | 2011-02-28 00:00:00 | 2011-03-31 00:00:00 | 2011-04-30 00:00:00 | 2011-05-31 00:00:00 | 2011-06-30 00:00:00 | 2011-07-31 00:00:00
COMMITTED | PHASE | % OF TOTAL FEE | TOTAL/PHASE | REMAINING | COMMITTED
 | SD | 0.15 | 30000 | 16000 | 14000 | 14000 | 10000 | 4000
 | DD | 0.25 | 50000 | 18000 | 32000 | 32000 | 25000 | 3000 |  | 4000
 | CD | 0.12 | 24000 | 8000 | 16000 | 16000 | 2000 | 14000
 | BN | 0.18 | 36000 | 26000 | 10000 | 10000 |  |  | 10000
 | CA | 0.3 | 60000 | 60000 | 0 | 0
 | TOTAL | OK |  |  |  | 72000 | 37000 | 21000 | 10000 | 4000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | ADDITIONAL SERVICES
 | AS1 |  |  |  |  | 0
 | AS2 |  |  |  |  | 0
 | AS3 |  |  |  |  | 0
 | AS4 |  |  |  |  | 0
 | [NAME] |  |  |  |  | 0
 | [NAME] |  |  |  |  | 0
 | AS7 |  |  |  |  | 0
 | AS8 |  |  |  |  | 0
 | AS9 |  |  |  |  | 0
 | AS10 |  |  |  |  | 0
 | AS11 |  |  |  |  | 0
 | AS12 |  |  |  |  | 0
 | AS13 |  |  |  |  | 0
 | AS14 |  |  |  |  | 0
 | AS15 |  |  |  |  | 0
 | Total AS Fee |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | TOTAL COMMITTED COSTS |  |  |  | 0 | 72000 | 37000 | 21000 | 10000 | 4000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | CONSULTANTS
 | Type or Engineer |  |  |  |  | 0
 | Type or Engineer |  |  |  |  | 0
 | Type or Engineer |  |  |  |  | 0
 | Type or Engineer |  |  |  |  | 0
 | Type or Engineer |  |  |  |  | 0
 | Type or Engineer |  |  |  |  | 0
 | TOTAL |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | REIMBURSABLE EXPENSES |  |  |  |  | 0
 | INVOICING |  |  |  | INVOICE # |  | 0000 0245 | 0000 0245 | 0000 0245 | 0000 0245 | 0000 0245
 |  |  | PHASE | NOT BILLED | BILLED
 |  |  | SD | 2000 | 28000 | 28000 | 25000 | 3000
 |  |  | DD | 23000 | 27000 | 27000 | 13000 | 14000
 |  |  | CD | 24000 | 0 | 0
 |  |  | BN | 36000 | 0 | 0
 |  |  | CA | 60000 | 0 | 0
 |  |  | AS |  | 0 | 0
 |  |  | CONSULTANTS |  | 0 | 0
 |  |  | TOTAL | 145000 | 55000 | 55000 | 38000 | 17000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | TOTAL OVERALL PERFORMANCE (BILLED - COMMITTED) |  |  |  | -17000 | -17000 | 1000 | -4000 | -10000 | -4000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0