Spreadsheet: benjamin_rogers__908__PJM
Sheet: OFF PEAK

 | Off Peak Pricing
 | Term | Position |  | # days | hours | All OFF | 7X8 | 2X16 | MWh's |  | Old Mark | New Mark | ALL OFF | 7X8 | 2X16 | Change |  | P/L
 | 2001-05-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 17
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 28 | 31
 | 2001-06-01 00:00:00 | 0 |  | 30 |  |  |  |  |  |  | 17 | 17
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 30 | 22
 | 2001-07-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 15 | 14.5
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 33 | 24.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7X8
 | 2001-08-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 15 | 16 |  |  |  |  |  |  |  | 2X16
 | Wkd | 0 |  | 8 |  |  |  |  |  |  | 33 | 28
 | 2001-09-01 00:00:00 | 150 |  | 30 |  |  |  |  |  |  | 17 | 17
 | Wkd | 150 |  | 11 |  |  |  |  |  |  | 25 | 25
 | 2001-10-01 00:00:00 | 450 |  | 31 |  |  |  |  |  |  | 18 | 18
 | Wkd | 450 |  | 8 |  |  |  |  |  |  | 27 | 27
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 18.5
 | 2001-11-01 00:00:00 | 450 |  | 30 |  |  |  |  |  |  | 18 | 18 |  |  |  |  |  |  |  | 19
 | Wkd | 450 |  | 9 |  |  |  |  |  |  | 27 | 27 |  |  |  |  |  |  |  | 20.74
 | 2001-12-01 00:00:00 | 450 |  | 31 |  |  |  |  |  |  | 18 | 18
 | Wkd | 450 |  | 11 |  |  |  |  |  |  | 27 | 27
 | 2002-01-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 22 | 22 |  |  |  |  |  |  |  | Cal 02
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 37 | 37 |  |  |  |  |  |  |  | 7X8
 |  |  |  |  |  |  |  |  |  |  |  | 21.25 |  |  |  |  |  |  |  | 2X16
 | 2002-02-01 00:00:00 | 0 |  | 28 |  |  |  |  |  |  | 22 | 22
 | Wkd | 0 |  | 8 |  |  |  |  |  |  | 37 | 37
 |  |  |  |  |  |  |  |  |  |  |  | 21.25
 | 2002-03-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 18
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 29 | 23
 |  |  |  |  |  |  |  |  |  |  |  | 19.75
 | 2002-04-01 00:00:00 | 0 |  | 30 |  |  |  |  |  |  | 19 | 18
 | Wkd | 0 |  | 8 |  |  |  |  |  |  | 27 | 23
 |  |  |  |  |  |  |  |  |  |  |  | 19.75
 | 2002-05-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 19 | 19
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 28 | 28
 |  |  |  |  |  |  |  |  |  |  |  | 19
 | 2002-06-01 00:00:00 | 0 |  | 30 |  |  |  |  |  |  | 20 | 20
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 31 | 31
 |  |  |  |  |  |  |  |  |  |  |  | 19.75
 | 2002-07-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 20
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 42 | 42
 |  |  |  |  |  |  |  |  |  |  |  | 22.5
 | 2002-08-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 20
 | Wkd | 0 |  | 9 |  |  |  |  |  |  | 42 | 42
 |  |  |  |  |  |  |  |  |  |  |  | 22.5
 | 2002-09-01 00:00:00 | 0 |  | 30 |  |  |  |  |  |  | 19 | 19
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 26 | 26
 |  |  |  |  |  |  |  |  |  |  |  | 18.35
 | 2002-10-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 20
 | Wkd | 0 |  | 8 |  |  |  |  |  |  | 27 | 27
 |  |  |  |  |  |  |  |  |  |  |  | 18.75 |  |  |  |  |  |  |  | 18.75
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19.25
 | 2002-11-01 00:00:00 | 0 |  | 30 |  |  |  |  |  |  | 20 | 20 |  |  |  |  |  |  |  | 20.25
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 27 | 27
 |  |  |  |  |  |  |  |  |  |  |  | 19.25
 | 2002-12-01 00:00:00 | 0 |  | 31 |  |  |  |  |  |  | 20 | 20
 | Wkd | 0 |  | 10 |  |  |  |  |  |  | 28 | 28
 |  |  |  |  |  |  |  |  |  |  |  | 20.25
 | 2003-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 49.26
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 43.25
 | Cal 02 | 150 |  | 365 | 4680 |  |  |  |  |  | 21.48 | 21.48 |  |  |  |  |  |  | 22 | 42.25
 | Cal 03 | 0 |  | 365 | 4680 |  |  |  |  |  | 23.59 | 23.59 |  |  |  |  |  |  | 23.5 | 41.49
 | Cal 04 | -350 |  | 365 | 4672 |  |  |  |  |  | 23.78 | 23.78 |  |  |  |  |  |  | 24
 | Cal 05 | -250 |  | 365 | 4680 |  |  |  |  |  | 23.83 | 23.83 |  |  |  |  |  |  | 24
 | Cal 06 | -250 |  | 365 | 4696 |  |  |  |  |  | 23.83 | 23.83 |  |  |  |  |  |  | 24
 | Cal 07 | 0 |  | 365 | 4680 |  |  |  |  |  | 23.95 | 23.95