tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 105046d1302528755-weighted-average-including-n-a-cc
Sheet: Call 1

 |  | Call ID: |  |  |  | Caller No.:
 |  | Date of Call: |  |  |  | Call Type:
 |  | Time of Call: |  |  |  | Duration:
 |  | Performance Area | Description | Performance |  |  |  |  |  |  |  | Performance Review Summary
 |  |  |  | Performance | Performance | Performance | Performance | Performance | Performance |  |  | Performance Area | Satisfactory Percentage | Weighting | Call 1 Weighted Score
 |  |  |  | Unacceptable | Below Satisfactory | Satisfactory | Good | Excellent | N/A
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1 |  |  |  |  |  | 0.1
 |  | Opening | Welcome using company name |  |  |  |  | 1 |  |  |  |  |  | 0.25
 |  |  | Effective greeting |  |  | 1 |  |  |  |  |  |  |  | 0.15
 |  |  | Agent introduction including name |  | 1 |  |  |  |  |  |  |  |  | 0.15
 |  |  | Get customers name | 1 |  |  |  |  |  |  |  |  |  | 0.25
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1 |  |  |  |  |  | 0.1
 |  | [NAME] | Every effort made towards first call resolution |  |  |  | 1 |  |  |  |  | Total Grade
 |  |  | Asked clarifying questions |  |  |  | 1
 |  |  | Demonstrated knowledge of products/services |  |  |  | 1
 |  |  | Showed clear understanding problems/issues |  |  |  | 1
 |  |  | Accurately diagnosed problems/issues |  |  |  | 1
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1
 |  | [NAME] | Volume & Clarity of agent |  |  |  |  | 1
 |  |  | Interruption of customer during call |  |  |  |  | 1
 |  |  | Demonstration of active listening |  |  |  |  | 1
 |  |  | Displayed a professional manner |  |  |  |  | 1
 |  |  | Polite, friendly & welcoming |  |  |  |  | 1
 |  |  | Avoided long silences / pauses |  |  |  |  | 1
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1
 |  | [NAME] | Requested permission to put on hold |  |  |  |  | 1
 |  |  | Used mute procedure effectively |  |  |  |  | 1
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1
 |  | Systems Skills | Used correct applications effectively |  |  |  |  | 1
 |  |  | Correctly escalated issues through [NAME] |  |  |  |  | 1
 |  |  |  | 0 | 0.25 | 0.5 | 0.75 | 1
 |  | Closing | Offer to assist with any other issue |  |  |  | 1
 |  |  | Close by thanking customer for contacting [NAME] |  | 1
Spreadsheet: 862743d1710395433-need-help-totaling-based-on-selections-mix-id-calculator-bdh-dj-addtier
Sheet: Selection tab

This section is where the results are displayed.
Tier
Base Price
T3 | Mix ID | Add On |  |  |  |  |  |  |  |  |  | Distance | Total
 |  | Air | HRWR | 3/8 Agg | [NAME] | 1%Retard | 2%Retard | 3%Retard | Fiber | SRA | SS
 | 500S | True | True | True |  |  | True | False | True | True | True | 1-10
Spreadsheet: 701769d1603916294-date-difference-in-days-with-conditions-sample5a
Sheet: PIVOTS

Row Labels | Count of Order Number |  |  |  |  |  |  |  |  |  |  |  | Count of Order Number | Column Labels
0 | 271 |  |  |  |  |  |  |  |  |  |  |  | Row Labels | End-to-End | Interim and Selection File | Not Automated | Post-LFE Delivery | SCBE Delivery | Selection File | Grand Total
1 | 227 |  |  |  |  |  |  |  |  |  |  |  | 0 | 41 | 49 | 81 | 20 | 33 | 1 | 225
2 | 200 |  |  |  |  |  |  |  |  |  |  |  | 1 | 2 | 15 | 136 | 10 | 9 | 13 | 185
3 | 152 |  |  |  |  |  |  |  |  |  |  |  | 2 | 3 | 3 | 127 |  | 7 | 14 | 154
4 | 127 |  |  |  |  |  |  |  |  |  |  |  | 3 | 4 | 4 | 104 |  | 4 | 7 | 123
5 | 98 |  |  |  |  |  |  |  |  |  |  |  | 4 | 1 | 1 | 86 | 1 |  | 11 | 100
6 | 47 |  |  |  |  |  |  |  |  |  |  |  | 5 | 3 | 1 | 60 | 1 | 7 | 10 | 82
7 | 31 |  |  |  |  |  |  |  |  |  |  |  | 6 | 2 | 1 | 31 | 3 | 2 | 1 | 40
8 | 13 |  |  |  |  |  |  |  |  |  |  |  | 7 |  |  | 23 | 3 |  |  | 26
9 | 13 |  |  |  |  |  |  |  |  |  |  |  | 8 |  | 2 | 8 |  | 1 | 1 | 12
10 | 8 |  |  |  |  |  |  |  |  |  |  |  | 9 |  |  | 9 | 1 | 2 |  | 12
11 | 6 |  |  |  |  |  |  |  |  |  |  |  | 10 |  | 2 | 4 |  |  | 1 | 7
12 | 4 |  |  |  |  |  |  |  |  |  |  |  | Grand Total | 56 | 78 | 669 | 39 | 65 | 59 | 966
13 | 5
14 | 5
15 | 6
16 | 3
17 | 2
18 | 2
19 | 1
20 | 2
23 | 3
24 | 3
25 | 2
26 | 1
27 | 7
28 | 4
29 | 1
30 | 5
31 | 2
33 | 3
34 | 4
35 | 1
36 | 2
37 | 1
38 | 1
40 | 1
45 | 1
46 | 1
47 | 1
53 | 1
110 | 1
226 | 1
- | 1
Grand Total | 1271
Spreadsheet: 92368d1291933301-problem-with-cash-flow-reconciliation-copy-of-copy-of-financial-model-1
Sheet: PV Ind. GR

Year | Company Name | 448  Operating Revenue/Turnover | 441  Costs of Goods Sold | 442  Gross Profit | Gross Margin
2009 | SOLAR CELLS HELLAS S.A. | 13299980 | 9335598
2009 | DELTA TECHNIKI S.A. | 3955339 | 2619550
2009 | POSITIVE ENERGY S.A. | 3754926 | 2924815
2009 | DATA PV SUN ENERGY S.A. | 3632311 | 2957133
2009 | JUWI HELLAS ENERGY S.A. | 2193826 | 1736573
2009 | ENOLIA SOLAR SYSTEMS "MITSUSUN" S.A. | 1433173 | 1253073
2009 | PROINSO HELLAS S.A. | 1064405 | 782371
2009 | SCHEUTEN SOLAR HELLAS S.A. | 523915 | 278095
2009 | IBC SOLAR S.A. | 256729 | 224447
2009 | MARTIFER SOLAR HELLAS S.A. | 141998 | 107825
2009 | SOLARCUBE LTD | 117755 | 55787
2008 | CONERGY LTD | 11067272 | 7593534
2008 | SOLAR CELLS HELLAS S.A. | 4981754 | 2953153
2008 | DATA PV SUN ENERGY S.A. | 4344089 | 3521184
2008 | DELTA TECHNIKI S.A. | 4102916 | 2724998
2008 | IBC SOLAR S.A. | 612774 | 531064
2008 | ENGAIA LTD | 309410 | 228353
2008 | MARTIFER SOLAR HELLAS S.A. | 219261 | 188943
2007 | CONERGY LTD | 5136256 | 4263383
2007 | DELTA TECHNIKI S.A. | 3794232 | 2468217
2007 | DATA PV SUN ENERGY S.A. | 1241104 | 903020
2007 | IBC SOLAR S.A. | 414802 | 348257
 | Average of Gross Margin | Column Labels
 | Row Labels | 2007 | 2008 | 2009 | Grand Total
 | ENOLIA SOLAR SYSTEMS "MITSUSUN" S.A. |  |  | 0.125665219760629 | 0.125665219760629
 | IBC SOLAR S.A. | 0.1604259381584467 | 0.1333444304099064 | 0.1257434882697319 | 0.1398379522793617
 | MARTIFER SOLAR HELLAS S.A. |  | 0.1382735643821747 | 0.2406583191312554 | 0.189465941756715
 | JUWI HELLAS ENERGY S.A. |  |  | 0.2084271952287921 | 0.2084271952287921
 | DATA PV SUN ENERGY S.A. | 0.2724058580102876 | 0.1894309716030219 | 0.1858811098499 | 0.2159059798210698
 | POSITIVE ENERGY S.A. |  |  | 0.2210725324547008 | 0.2210725324547008
 | CONERGY LTD | 0.1699434373987589 | 0.3138748193773497 |  | 0.2419091283880543
 | ENGAIA LTD |  | 0.2619727869170356 |  | 0.2619727869170356
 | PROINSO HELLAS S.A. |  |  | 0.2649686914285446 | 0.2649686914285446
 | DELTA TECHNIKI S.A. | 0.3494817923627232 | 0.3358387059349984 | 0.3377179554015471 | 0.3410128178997563
 | SOLAR CELLS HELLAS S.A. |  | 0.4072061767803067 | 0.2980742828184704 | 0.3526402297993886
 | SCHEUTEN SOLAR HELLAS S.A. |  |  | 0.4691982478073733 | 0.4691982478073733
 | SOLARCUBE LTD |  |  | 0.5262451700564732 | 0.5262451700564732
 | Grand Total | 0.2380642564825541 | 0.2542773507721133 | 0.2730592920188562 | 0.2607204860701104
Spreadsheet: 50356d1249746485-how-do-i-skip-a-cell-and-move-on-to-the-next-one-indexmatchkey-simple-modified-
Sheet: Data

Time | Start Time | End Time |  | KEY
Office | 500 | 600 |  | 1
Field | 600 | 700 |  | 2
Break | 700 | 800 |  | 2
Office | 800 | 900 |  | 3
Lunch | 900 | 1000 |  | 3
Field | 1000 | 1100 |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
 |  |  |  | 4
Spreadsheet: 272291d1382345970-formula-for-giving-people-experience-against-tools-they-used-not-working-copy-of-competa_example
Sheet: Log

Name | Job# | Application Code | Lead Engineer Y/N | 2nd Engineer  Y/N
IR | ttt | sch | 0 | 1
IR | JHJDH | PRBP | 1 | 0
SR | DFDG | SCL | 1 | 0
SR | DFG | SCST | 0 | 1
IR | SDF | SSA | 0 | 1
SR | SDF | SL | 1 | 0
SR | SDF | SL | 1 | 0
JL | DFG | SL | 0 | 1
CACR | 1212 | DL | 1 | 0
IILH | 2 | POFR | 1 | 0
SR | 3 | PRBP | 1 | 0
JL | 3 | PRCR | 1 | 0
DL | 3 | PRKT | 1 | 0
LM | 3 | RRBP | 1 | 0
SB | 3 | RRCR | 1 | 0
DM | 3 | SCC | 1 | 0
LJ | 3 | SCH | 0 | 1
SR | 3 | SCL | 1 | 1
JL | 3 | SCRP | 0 | 1
DL | 23 | SCSS | 0 | 1
LM |  | SCST | 0 | 1
SB | 23 | SL | 0 | 1
DM |  | SLPA | 0 | 1
LJ | 4 | SPCS | 0 | 1
SR |  | SPCT | 1 | 0
JL | 2 | SPWS | 1 | 0
DL | 3 | SPWS | 1 | 0
LM |  | SSA | 1 | 0
SB | f | SSA | 1 | 0
DM | r | SSA | 1 | 0
LJ | f | SSA | 1 | 0
Spreadsheet: 82762d1282777169-connect-two-columns-together-riskregistertest
Sheet: Report Table

Count of Overall Risk |  | Overall Risk
Occurance Date (Year) | Occurance Date (Month) | High | Low | Moderate | Grand Total
2010 | February | 1 | 1 | 2 | 4
 | March | 1 |  | 1 | 2
 | May |  | 1 |  | 1
2010 Total |  | 2 | 2 | 3 | 7
2011 | January |  |  | 1 | 1
 | February | 1 | 1 |  | 2
2011 Total |  | 1 | 1 | 1 | 3
2012 | March |  |  | 1 | 1
2012 Total |  |  |  | 1 | 1
Grand Total |  | 3 | 3 | 5 | 11
Spreadsheet: 56154d1256242371-data-lookup-exampledatalookup
Sheet: DATA

Project Name
0293A
0341A
0344A
0348A
0459A
0460A
0499A
0513A
0522A
0555A | 0293A
0570A | 0348A
0571A | 0513A
0572A | 0572A
0579A | 0579A
0580A | 0580A
0595A
0596A
0603A
0604A
0605A
0623A
0624A
0625A
0629A
0630A
0634A
0635A
0637A
0638A
0651A
0652A
0674A
0675A
Spreadsheet: 62419d1263378299-calculating-rostered-hours-roster_posted
Sheet: After

Supervisor | Employee | Date | Hours Worked
[NAME] | [NAME] | 2009-07-02 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-03 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-04 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-05 00:00:00 | Day Off
[NAME] | [NAME] | 2009-07-06 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-07 00:00:00 | 7.25 |  | [NAME] can vary for some staff eg part time may have 5 and 7.25
[NAME] | [NAME] | 2009-07-08 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-09 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-10 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-11 00:00:00 | Day Off
[NAME] | [NAME] | 2009-07-12 00:00:00 | Day Off
[NAME] | [NAME] | 2009-07-13 00:00:00 | 7.25
[NAME] | [NAME] | 2009-07-14 00:00:00 | 7.25
Spreadsheet: e3a2fb7c-6132-4602-95cb-825f339c6699
Sheet: Sheet1

Adresseliste fra www.proff.no | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
[NAME]:Bilverksteder
FIRMANAVN | ADRESSE | POSTNR. | POSTSTED | TELEFON | TELEFAKS
Autosalg AS | [NAME]. 58 | 5072 | Bergen | 55 36 10 00 | 55 36 10 01
Florø Bil & Havneservice AS | Strandav. 19 | 6900 | Florø | 57 74 05 30 | 57 74 05 31
Skattøra Bil & Lakk AS | Ringv. 17 | 9018 | Tromsø | 77 60 62 10 | 77 60 62 11
[NAME] avd Årnes | [NAME]. 15A | 2150 | Årnes | 63 90 06 20 | 63 90 06 21
Bjørn Myhrens Verksted AS |  | 7250 | Melandsjø | 72 44 49 30 | 72 44 49 31
Sandberg Auto AS | Løxav. 5 | 1351 | Rud | 67 17 22 00 | 67 17 22 01
Alfa Bilverksted AS | Tornerosev. 3 | 4315 | Sandnes | 51 63 05 33
Tau Auto AS | Ryfylkev. 1970 | 4120 | Tau | 51 74 65 90
Toyota Follo AS | Industriv. 1A | 1400 | Ski | 64 91 78 00
[NAME] | [NAME]. 4 | 7670 | Inderøy | 74 15 60 60 | 74 15 60 61
Ernstsen MC & Scooter AS | Lagerv. 7 | 8250 | [NAME] | 75 69 19 11
[NAME] | Skjoldastraumsv. 1150 | 5567 | Skjoldastraumen | 52 77 91 93
Alti Biloppretting | Odalsg. 25 | 2003 | Lillestrøm | 63 81 35 35
Østbyen Bil & Karosseri AS | Brusdalsv. 244 | 6011 | Ålesund | 70 16 94 00 | 70 16 93 99
Otters Biloppretting Otter Ødegården | Semsv. 41B | 3676 | Notodden | 35 01 35 00
Motorpool Handel A/S | Sandviksv. 73 | 1363 | Høvik | 67 80 72 00
Vennesla Bilteknikk AS | Vikeland | 4700 | Vennesla | 38 15 48 15 | 38 15 48 16
Lyngdal Karosseri & Auto AS | Grøndokkmoen 22 | 4580 | Lyngdal | 38 33 08 00 | 38 33 08 01
Brabil AS | Strandg. 62 | 6270 | Brattvåg | 70 20 80 20 | 70 20 80 37
[NAME] | [NAME] | 3520 | Jevnaker | 61 31 13 74 | 61 31 19 64
Mekonomen | Smiheia | 4720 | Hægeland | 38 15 33 05
[NAME] | Bjørumsv. 16 | 4820 | Froland | 37 03 70 30
Aaland Per A/S | Fremmerholen | 6011 | Ålesund | 70 15 86 00 | 70 15 86 01
Økern Karosseri AS | Solheimv. 62 | 1473 | Lørenskog | 67 90 20 30
[NAME] | Lerkev. 50 | 2209 | Kongsvinger | 954 34 013 | 62 82 65 28
Trenger du oppdaterte adresselister til DM /TM? [NAME] (www.forvalt.no) tilbyr ett segmenterings- og uttekksverktøy hvor du [NAME] frem til din målgruppe og eksportere lister til Excel. Du kan gjøre oppslag så ofte du vil, med en begrensning på 3500 selskap per søk. Våre telefonnummere er hentet fra Telefonkatalogen og [NAME].  Med segmenteringsverktøy kan du: - Hente ut adresseliste før en DM utsendelse - Lage ringelister - Hente ut bransjestatistikker - Oppdatere din kundedatabase  Se http://forvalt.no/segmenteringsverktoy/
Spreadsheet: 142078d1329632378-transpose-data-re-arrange-columns-and-rows-excel_sample
Sheet: Desired Layout

KEYWORD | PAGE
food | fsa.com/food-for-health-international/
food | fsa.com/wise-foods/
food | fsa.com/wise-foods-long-term-emergency-food-supplies/
food | fsa.com/food-for-health-emergency-food-1100-serving-kit-survival-food-for-a-year/
food | fsa.com/food-for-health-international-275-serving-emergency-food-bucket/
food | fsa.com/food-for-health-international-200-serving-emergency-food-bucket/
food | fsa.com/wise-food-storage-4320-serving-gourmet-food-supply-buckets-ready-made/
food | fsa.com/wise-food-storage-1440-serving-gourmet-food-supply-buckets-ready-made/
food | fsa.com/wise-food-storage-2160-serving-gourmet-food-supply-buckets-ready-made/
food | fsa.com/wise-food-storage-720-serving-gourmet-food-supply-buckets-ready-made/
survival | fsa.com/survival-backpacks/
survival | fsa.com/guardian-elite-survival-kit/
survival | fsa.com/guardian-survival-kit/
survival | fsa.com/quake-kare/
survival | fsa.com/guardian-1-person-deluxe-backpack-survival-kit/
survival | fsa.com/guardian-2-person-deluxe-backpack-survival-kit/
survival | fsa.com/guardian-5-person-deluxe-bucket-survival-kit/
survival | fsa.com/guardian-2-person-essentials-backpack-survival-kit/
survival | fsa.com/guardian-4-person-deluxe-bucket-survival-kit/
survival | fsa.com/guardian-cat-survival-kit/
cans | fsa.com/provident-provisions-harvest-2-pack-food-supply-2-3-people-for-1-year/
cans | fsa.com/provident-provisions-harvest-3-pack-food-supply-3-people-1-year/
cans | [NAME]
cans | fsa.com/provident-provisions-harvest-6-pack-food-supply-6-10-people-1-year/
cans | [NAME]
cans | fsa.com/provident-provisions-harvest-10-pack-food-supply-10-people-1-year/
cans | fsa.com/provident-provisions-emergency-food-kits/
cans | fsa.com/provident-provisions-harvest-deluxe-food-supply-1-person-1-year/
cans | fsa.com/provident-provisions-sweets-brownies-sugar-variety-case-10-cans/
cans | fsa.com/provident-provisions-grains-no-2-granola-oats-rice-variety-case-10-cans/
kits | fsa.com/survival-backpacks/
kits | fsa.com/wise-food-storage-deluxe-survival-kit-2-weeks-1-person/
kits | fsa.com/guardian-1-person-deluxe-backpack-survival-kit/
kits | fsa.com/guardian-4-person-deluxe-bucket-survival-kit/
kits | fsa.com/guardian-5-person-deluxe-bucket-survival-kit/
kits | fsa.com/guardian-elite-survival-kit/
kits | fsa.com/survival-food-kits/
kits | fsa.com/guardian-2-person-deluxe-backpack-survival-kit/
kits | fsa.com/guardian-2-person-deluxe-bucket-survival-kit/
kits | fsa.com/guardian-2-person-essentials-backpack-survival-kit/
emergency | fsa.com/emergency-food-buckets/
emergency | fsa.com/emergency-reserve/
emergency | fsa.com/mainstay-emergency-rations/
emergency | [NAME]
emergency | fsa.com/rations-survival-bars/
emergency | fsa.com/er-emergency-ready-2400-calorie-emergency-food-bar-case-of-20/
emergency | fsa.com/quake-kare/
emergency | fsa.com/er-emergency-ready-100-person-deluxe-survival-kit/
emergency | fsa.com/emergency-reserve-90-serving-breakfast-lunch-and-dinner/
emergency | fsa.com/er-emergency-ready-1-person-basic-bagged-survival-kit/
Spreadsheet: 587642d1535129818-highest-score-of-student-using-index-match-max-if-book1-2-
Sheet: Sheet1

ID | Subject | Score
1000 | Math | 80
1001 | English | 45
1002 | Math | 60
1002 | English | 87
1001 | Chem | 80
1000 | Chem | 54
1001 | Math | 71
1002 | Chem | 83
ID | Name
1000 | [NAME]
1001 | [NAME]
1002 | [NAME]
 | formula 1
 | formula 2
Spreadsheet: 216968d1361945538-calculating-total-time-over-several-tabs-per-person-and-task-sample-time-tracker
Sheet: Summary

 | Monday | Tuesday | Wednesday | Thursday | Friday |  | Total Hours Per Task
VAPOL Orders
Meetings |  |  |  |  |  |  | 0
OBS Putaway |  |  |  |  |  |  | 1.00078611104982
Housekeeping |  |  |  |  |  |  | 0
SHS Receiving |  |  |  |  |  |  | 0
OBS LG Receiving |  |  |  |  |  |  | 0
OBS Shoe Receiving |  |  |  |  |  |  | 0
OBS RTW Receiving |  |  |  |  |  |  | 0
Catalog Orders |  |  |  |  |  |  | 0
Shred |  |  |  |  |  |  | 0
Inventory |  |  |  |  |  |  | 18.70280555536738
Lead |  |  |  |  |  |  | 18.70280555536738
Other |  |  |  |  |  |  | 0
 | Mina | Jenelle | Conrad | Fred | Rosemary
VAPOL Orders
Meetings
OBS Putaway
Housekeeping
SHS Receiving
OBS LG Receiving
OBS Shoe Receiving
OBS RTW Receiving
Catalog Orders
Shred
Inventory
Lead
Other
Spreadsheet: 794126d1661888655-search-text-from-list-multiple-columns-and-check-if-list-words-appears-in-string-return-value-when-string-contains-values-from-list-withrealdata
Sheet: Sheet1

cust [NAME] | cust #1 | cust #2 | cust #3 | cust #4
[NAME] | [NAME] | Doe | johndone | doe, [NAME] |  | Some Text over here [NAME] Text Here
[NAME] | [NAME] | [NAME] | maryJANE | [NAME], MARY |  | [NAME], [NAME]
First Adam | First | Adam | firstadam | adam, first |  | maryJANE
Spreadsheet: 821175d1678482705-index-match-function-kt7
Sheet: Sheet1

Employee Name | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024
Chakrapani | 446 | 387 | 983 | 801 | 59 | 794 | 547 | 10 | 485 | 649 | 1000 | 1000 | 150 | 380 | 665 | 332 | 94 | 867 | 516 | 551 | 474 | 490 | 911 | 336
Minakshi | 569 | 519 | 616 | 57 | 313 | 642 | 545 | 862 | 68 | 225 | 92 | 909 | 255 | 101 | 94 | 875 | 168 | 531 | 235 | 831 | 363 | 215 | 513 | 967
Poornima | 721 | 280 | 142 | 535 | 297 | 660 | 55 | 896 | 492 | 718 | 402 | 910 | 163 | 156 | 470 | 984 | 620 | 351 | 485 | 365 | 236 | 361 | 140 | 129
Ratna | 825 | 989 | 792 | 592 | 721 | 151 | 361 | 710 | 254 | 617 | 766 | 849 | 376 | 315 | 111 | 144 | 926 | 361 | 924 | 277 | 223 | 889 | 300 | 987
Amarjeet | 922 | 148 | 918 | 88 | 219 | 137 | 336 | 371 | 128 | 560 | 173 | 512 | 637 | 997 | 474 | 489 | 491 | 716 | 205 | 560 | 444 | 99 | 700 | 288
Govinda | 289 | 641 | 133 | 777 | 948 | 430 | 317 | 896 | 75 | 735 | 316 | 211 | 489 | 365 | 42 | 678 | 865 | 80 | 532 | 801 | 611 | 495 | 983 | 948
Haroon | 526 | 469 | 646 | 522 | 818 | 337 | 649 | 219 | 116 | 313 | 519 | 816 | 206 | 206 | 891 | 433 | 262 | 490 | 658 | 51 | 23 | 331 | 728 | 823
Madhur | 125 | 569 | 143 | 500 | 818 | 596 | 988 | 315 | 987 | 284 | 41 | 248 | 493 | 521 | 729 | 463 | 950 | 230 | 564 | 682 | 897 | 934 | 91 | 249
Anupama | 178 | 80 | 966 | 78 | 629 | 523 | 345 | 857 | 773 | 861 | 70 | 623 | 18 | 914 | 471 | 81 | 603 | 119 | 147 | 151 | 521 | 294 | 933 | 510
Charyulu | 61 | 241 | 471 | 981 | 17 | 619 | 738 | 300 | 631 | 195 | 92 | 443 | 505 | 381 | 836 | 583 | 152 | 880 | 394 | 797 | 97 | 308 | 251 | 761
Meenakshi | 363 | 614 | 446 | 691 | 397 | 619 | 602 | 49 | 508 | 588 | 724 | 216 | 702 | 340 | 394 | 44 | 299 | 300 | 303 | 250 | 933 | 188 | 728 | 151
Parminder | 986 | 723 | 765 | 674 | 745 | 626 | 214 | 644 | 83 | 579 | 43 | 233 | 955 | 760 | 413 | 726 | 762 | 375 | 318 | 706 | 277 | 705 | 56 | 519
[NAME] | 948 | 929 | 731 | 248 | 561 | 142 | 395 | 122 | 449 | 413 | 778 | 749 | 236 | 300 | 81 | 813 | 69 | 519 | 953 | 111 | 819 | 516 | 558 | 63
 |  |  |  |  |  | Highest revenue |  |  |  |  |  | Highest revenue
 |  |  |  |  | TOP1 | Employee Name |  |  |  |  | TOP2 | Employee Name
ideally this should show 2011 |  |  |  |  |  | Year |  |  |  |  |  | Year
 |  |  |  |  |  | Highest revenue
 |  |  |  |  | TOP2 | Employee Name
 |  |  |  |  |  | Year
Spreadsheet: 38999d1237222328-i-need-excel-to-ignore-a-superscript-book2
Sheet: Sheet1

Fidelity Managed Income Portfolio1 |  | 5
Fidelity Diversified International |  | 45
Fidelity Spartan U.S. Equity Index Inv2 |  | 3
Fidelity Puritan |  | 6
Fidelity OTC Portfolio |  | 99
Fidelity Blue Chip Growth |  | 14
Royce Pennsylvania Mutual Inv |  | 15
[NAME] Growth A |  | 8
Fidelity Low Priced Stock |  | 518
Fidelity U.S. Bond Index2 |  | 51
Fidelity Dividend Growth |  | 22
Fidelity Equity Income |  | 2
1Net Performance relative to the Citigroup 3 Month T-Bill Index.
2Reasonableness of gross performance relative to the Index. (Gross performance no more than 5 bps below the respective index)
Spreadsheet: 867882d1714654630-calculate-average-depending-on-criteria-sample-data
Sheet: Data

 | Combined Volume |  |  |  |  |  |  | Volume Type 1 |  |  |  |  |  |  | Volume Type 2 |  |  |  |  |  |  | Volume Type 3
Destination ID | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7 | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7 | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7 | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7
ABC123 |  |  |  |  |  |  |  | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 10 | 11 | 12 | 13 | 14 | 15 | 16
ZYX123 |  |  |  |  |  |  |  | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 10 | 11 | 12 | 13 | 14 | 15 | 16
Spreadsheet: 719393d1613655795-split-numbers-into-individual-cells-split-numbers-into-cells
Sheet: Sheet1

15000000.75 |  | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5
5000000.75 |  |  | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 5
500000.75 |  |  |  | 5 | 0 | 0 | 0 | 0 | 0 | 7 | 5
50000.75 |  |  |  |  | 5 | 0 | 0 | 0 | 0 | 7 | 5
5000.75 |  |  |  |  |  | 5 | 0 | 0 | 0 | 7 | 5
500.75 |  |  |  |  |  |  | 5 | 0 | 0 | 7 | 5
50.75 |  |  |  |  |  |  |  | 5 | 0 | 7 | 5
5.75 |  |  |  |  |  |  |  |  | 5 | 7 | 5
Spreadsheet: 145241d1331408755-npv-of-a-project-and-trial-simulation-projectnpvandtrial
Sheet: Sheet2

MACRS Table: |  |  |  |  |  | 350000 | 283500
1 | 2 | 3 | 4 | 5 |  | 283500 | 157500
0.19 | 0.36 | 0.17 | 0.14 | 0.14 |  | 157500 | 98000
66500 | 126000 | 59500 | 49000 | 49000 |  | 98000 | 49000
Discount rate: | 0.12 |  |  |  |  | 49000 | $-
Tax rate: | 0.36 |  |  |  |  | $-
Equipment cost: | 350000
End-of-life value: | -50000 | Mean | [NAME] |  |  |  |  |  | NPV
Inflation: |  | 0.032 | 0.0075 |  |  |  |  | Mean |  | < Mean NPV of 250 Trial Simulation
Sales growth: |  | 0.1 | 0.04 |  |  |  |  | [NAME] |  | < [NAME] of NPV in 250 Trial Simulation
NWC % of sales: | 0.04
 |  |  |  |  |  |  |  | Trial | NPV
 |  |  |  |  |  |  |  | 1
Year 1 figures:
Units | 80000
Price | 10
VC/Unit | 7.5
FC | 110000
 | 1 | 2 | 3 | 4
Unit Sales | 80000 | 88000 | 96800 | 106480 | 117128
Price/Unit | 10 | 10.32 | 10.65 | 10.99 | 11.34
Revenue | 800000 | 908160 | 1030943.23 | 1170326.76 | 1328554.93
Var. Cost | 7.5 | 7.74 | 7.99 | 8.24 | 8.51
Fixed Costs | 110000 | 113520 | 117152.64 | 120901.52 | 124770.37
EBITDA | 90000 | 113520 | 140583.17 | 171680.16 | 207368.36
Depreciation | 66500 | 126000 | 59500 | 49000 | 49000
EBIT | 23500 | -12480 | 81083.17 | 122680.16 | 158368.36
Taxes | 8460 | 4492.8 | 29189.94 | 44164.86 | 57012.61
Net Income | 15040 | -16972.8 | 51893.23 | 78515.31 | 101355.75
OCF | 81540 | 109027.2 | 111393.23 | 127515.31 | 150355.75
NWC | 32000 | 36326.4 | 41237.73 | 46813.07 | 53142.2
Change in NWC | 32000 | 4326.4 | 4911.33 | 5575.34 | 6329.13
FCF | 49540 | 72700.8 | 70155.5 | 80702.24 | 97213.55
CFFA | 17540 | 68374.4 | 65244.17 | 75126.89 | 90884.43
Spreadsheet: 122702d1317077643-help-with-budget-planner-for-house-build-helloworld101-2011-09-26
Sheet: Sheet1

Total Project Budget
Items | Budget | Actual | Target
Build | 50000 | 60000
Plumbing | 10000
Electricals | 15000
Doors/windows | 5000 | 6000
Kitchen | 10000
Interor decoration | 5000
Fixtures & fittings | 3000
House-warming party | 2000
Spreadsheet: 40074d1238412507-excel-2007-changing-the-value-of-a-cell-via-a-formula-test-book
Sheet: Rare

Rare
 | Conserviative | Bottom 25% | Top 25% | Todays Extremes in Color |  |  | Current
Commodity | Target: Buy | Target: Buy | Target: Sell | Low | High | Range | Current Price | Current Low | Current High
[NAME]
Stradivarius Violin
Coronation Chalice
[NAME]
Imperial Globe
Star of India
Hirst Shark Tank
[NAME]
Crystal Skull
[NAME]
Super Yacht
Grand Opera House