Spreadsheet: gstorey__12017__SITHE_Jun0101
Sheet: Split

 |  |  |  |  |  |  |  |  |  |  |  | NX1 | 3.738
 |  |  |  |  |  |  |  |  |  |  |  | NX3 | 3.92167
 |  |  |  |  |  | TRANSPORT |  |  |  |  | ENA
 | # | Monthly | PV | Discount |  | Short | Long | Short | Total |  | Short | Long | Long | Total |  | Total |  | Chip |  | Model C$ | Model US$ | Correct C$ | Correct US$ |  |  | Calculation of Weighted contract price |  |  |  |  |  | Vol at Chip | 28600
Period | Days | Quantity | Quantity | Factor |  | Empress | Chip | Tolls | Transport |  | Chip | Tolls | Contract | ENA |  | $ USD |  | Basis | fx | Tolls | Tolls | Tolls | Tolls |  |  |  |  |  |  |  |  | Total Volume | 31000
01-JUN-2001 |  |  |  | 1 |  | 0.03251671018276747 |  |  |  |  |  |  |  |  |  |  |  | 0.2075 | 1.532 | 1.1148 |  | 1.167 |  |  |  | From | To | Volume | Price |  |  | % Age
01-JUL-2001 |  |  |  | 0.9962937086451733 |  | -0.4315635427194509 |  |  |  |  |  |  |  |  |  |  |  | 0.1775 | 1.53503861098408 | 1.1148 |  | 1.167 |  |  |  | present | 2004-10-01 00:00:00 | 31000 |  |  |  | [NAME]
01-AUG-2001 |  |  |  | 0.9925487597056312 |  | -0.405 |  |  |  |  |  |  |  |  |  |  |  | 0.1525 | 1.53565075377822 | 1.1148 |  | 1.167
01-SEP-2001 |  |  |  | 0.9888246684785735 |  | -0.39 |  |  |  |  |  |  |  |  |  |  |  | 0.1625 | 1.53633196068883 | 1.1148 |  | 1.167 |  |  |  | 2004-11-01 00:00:00 | 2009-10-01 00:00:00 | 9600
01-OCT-2001 |  |  |  | 0.9853035450417038 |  | -0.3799999999999994 |  |  |  |  |  |  |  |  |  |  |  | 0.1675 | 1.5367573937824 | 1.1148 |  | 1.167 |  |  |  | Winter |  | 6400 | -0.56
01-NOV-2001 |  |  |  | 0.9816673824110792 |  | -0.2470536732294786 |  |  |  |  |  |  |  |  |  |  |  | 0.39 | 1.53729040136396 | 1.1148 |  | 1.167 |  |  |  |  |  | 15000 | -0.6551
01-DEC-2001 |  |  |  | 0.9781857666829049 |  | -0.2470871529552925 |  |  |  |  |  |  |  |  |  |  |  | 0.385 | 1.53779051444617 | 1.1148 |  | 1.167
01-JAN-2002 |  |  |  | 0.9745470257562086 |  | -0.2471184404438773 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.53825817457277 | 1.1148 |  | 1.167
01-FEB-2002 |  |  |  | 0.9708280635928224 |  | -0.2471414391291917 |  |  |  |  |  |  |  |  |  |  |  | 0.47 | 1.53860212178912 | 1.1148 |  | 1.167 |  |  |  | 2004-11-01 00:00:00 | 2009-10-01 00:00:00 | 9600
01-MAR-2002 |  |  |  | 0.9674625732622493 |  | -0.2471592853984665 |  |  |  |  |  |  |  |  |  |  |  | 0.48 | 1.53886912020388 | 1.1148 |  | 1.167 |  |  |  | Summer |  | 6400 | -0.7
01-APR-2002 |  |  |  | 0.9636711177440267 |  | -0.2821801624686739 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.53918158012829 | 1.1148 |  | 1.167 |  |  |  |  |  | 15000 | -0.6551
01-MAY-2002 |  |  |  | 0.9599091996025129 |  | -0.2822042572763643 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.53954235658839 | 1.1148 |  | 1.167
01-JUN-2002 |  |  |  | 0.9559905241677065 |  | -0.282227866909746 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.53989603252682 | 1.1148 |  | 1.167
01-JUL-2002 |  |  |  | 0.9521217198822977 |  | -0.282251081223857 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.54024394499756 | 1.1148 |  | 1.167 |  |  |  | 2009-11-01 00:00:00 | 2014-10-01 00:00:00 | 16000 | -0.56
01-AUG-2002 |  |  |  | 0.9480188939197343 |  | -0.2822753421287496 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.54060771074413 | 1.1148 |  | 1.167 |  |  |  | Winter |  | 15000 | -0.6551
01-SEP-2002 |  |  |  | 0.9438695530147478 |  | -0.282298746865393 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.54095880205645 | 1.1148 |  | 1.167
01-OCT-2002 |  |  |  | 0.9398105136163423 |  | -0.2823187241128577 |  |  |  |  |  |  |  |  |  |  |  | 0.195 | 1.54125860467436 | 1.1148 |  | 1.167
01-NOV-2002 |  |  |  | 0.9355719433775413 |  | -0.2707576175949291 |  |  |  |  |  |  |  |  |  |  |  | 0.375 | 1.54150995061342 | 1.1148 |  | 1.167 |  |  |  | 2009-11-01 00:00:00 | 2014-10-01 00:00:00 | 16000 | -0.7
01-DEC-2002 |  |  |  | 0.9314280406631965 |  | -0.2707719629699645 |  |  |  |  |  |  |  |  |  |  |  | 0.395 | 1.54173280636089 | 1.1148 |  | 1.167 |  |  |  | Summer |  | 15000 | -0.6551
01-JAN-2003 |  |  |  | 0.9271033255592859 |  | -0.2707832018338614 |  |  |  |  |  |  |  |  |  |  |  | 0.405 | 1.54190744740451 | 1.1148 |  | 1.167
01-FEB-2003 |  |  |  | 0.922736026264847 |  | -0.2707899779062788 |  |  |  |  |  |  |  |  |  |  |  | 0.405 | 1.54201276011691 | 1.1148 |  | 1.167
01-MAR-2003 |  |  |  | 0.9187554413638056 |  | -0.2707944629243193 |  |  |  |  |  |  |  |  |  |  |  | 0.395 | 1.5420824735145 | 1.1148 |  | 1.167 |  |  |  | 2014-11-01 00:00:00 | 2014-12-01 00:00:00 | 31000 | -0.56
01-APR-2003 |  |  |  | 0.9143093391246614 |  | -0.3238022973990389 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54220426470358 | 1.1148 |  | 1.167
01-MAY-2003 |  |  |  | 0.9099683585565375 |  | -0.3238152995123249 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54240643211913 | 1.1148 |  | 1.167
01-JUN-2003 |  |  |  | 0.9054439019557629 |  | -0.323827901270779 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.5426024250803 | 1.1148 |  | 1.167
01-JUL-2003 |  |  |  | 0.9012043775403417 |  | -0.3238226446215666 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54252066327296 | 1.1148 |  | 1.167
01-AUG-2003 |  |  |  | 0.8968054998993981 |  | -0.3238183092305831 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54245323721758 | 1.1148 |  | 1.167
01-SEP-2003 |  |  |  | 0.8923827169797214 |  | -0.3238119900809848 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54235496936481 | 1.1148 |  | 1.167
01-OCT-2003 |  |  |  | 0.8880803866509339 |  | -0.3238084835196564 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54230044492077 | 1.1148 |  | 1.167
01-NOV-2003 |  |  |  | 0.8836122486983581 |  | -0.2642294598347887 |  |  |  |  |  |  |  |  |  |  |  | 0.45 | 1.54230977234954 | 1.1148 |  | 1.167
01-DEC-2003 |  |  |  | 0.8792671082432186 |  | -0.264228883499519 |  |  |  |  |  |  |  |  |  |  |  | 0.45 | 1.54230049097588 | 1.1148 |  | 1.167
01-JAN-2004 |  |  |  | 0.8747558517459236 |  | -0.2642297457495104 |  |  |  |  |  |  |  |  |  |  |  | 0.45 | 1.54231437679664 | 1.1148 |  | 1.167
01-FEB-2004 |  |  |  | 0.8702235402889006 |  | -0.2642324860974465 |  |  |  |  |  |  |  |  |  |  |  | 0.45 | 1.54235850948681 | 1.1148 |  | 1.167
01-MAR-2004 |  |  |  | 0.8659650869801976 |  | -0.2642342917316132 |  |  |  |  |  |  |  |  |  |  |  | 0.45 | 1.54238759020132 | 1.1148 |  | 1.167
01-APR-2004 |  |  |  | 0.8613936663792788 |  | -0.3242429869499222 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54252764675057 | 1.1148 |  | 1.167
01-MAY-2004 |  |  |  | 0.8569512736114476 |  | -0.3242590775794278 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54278689055394 | 1.1148 |  | 1.167
01-JUN-2004 |  |  |  | 0.8523423113947519 |  | -0.3242757964584451 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54305634870995 | 1.1148 |  | 1.167
01-JUL-2004 |  |  |  | 0.8482287539678267 |  | -0.3242546662847343 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54271580941233 | 1.1148 |  | 1.167
01-AUG-2004 |  |  |  | 0.8439770108392135 |  | -0.3242350107529184 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54239917073348 | 1.1148 |  | 1.167
01-SEP-2004 |  |  |  | 0.8397244125604997 |  | -0.3242135503103505 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54205360443547 | 1.1148 |  | 1.167
01-OCT-2004 |  |  |  | 0.8356083980808224 |  | -0.3241945364357659 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.54174756328971 | 1.1148 |  | 1.167
01-NOV-2004 |  |  |  | 0.8313547899922757 |  | -0.274176718243214 |  |  |  |  |  |  |  |  |  |  |  | 0.435 | 1.54146087769051 | 1.1148 |  | 1.167
01-DEC-2004 |  |  |  | 0.8272382275409668 |  | -0.2741580917677648 |  |  |  |  |  |  |  |  |  |  |  | 0.435 | 1.54116130119288 | 1.1148 |  | 1.167
01-JAN-2005 |  |  |  | 0.8229844945212893 |  | -0.2741390589811061 |  |  |  |  |  |  |  |  |  |  |  | 0.435 | 1.54085531009848 | 1.1148 |  | 1.167
01-FEB-2005 |  |  |  | 0.8187310342031615 |  | -0.2741200369901811 |  |  |  |  |  |  |  |  |  |  |  | 0.435 | 1.54054961394668 | 1.1148 |  | 1.167
01-MAR-2005 |  |  |  | 0.8148896206039516 |  | -0.274101728613644 |  |  |  |  |  |  |  |  |  |  |  | 0.435 | 1.54025550059096 | 1.1148 |  | 1.167
01-APR-2005 |  |  |  | 0.81063729973306 |  | -0.3290868165952747 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.54001603071307 | 1.1148 |  | 1.167
01-MAY-2005 |  |  |  | 0.8065230264045073 |  | -0.3290773241737242 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53986363211459 | 1.1148 |  | 1.167
01-JUN-2005 |  |  |  | 0.8022727311260257 |  | -0.3290667738549606 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53969428461297 | 1.1148 |  | 1.167
01-JUL-2005 |  |  |  | 0.7981608314934512 |  | -0.329052331242873 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53946252069858 | 1.1148 |  | 1.167
01-AUG-2005 |  |  |  | 0.7939134137694496 |  | -0.3290328086676122 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53914934832682 | 1.1148 |  | 1.167
01-SEP-2005 |  |  |  | 0.789667781701859 |  | -0.3290122290961719 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53881935802 | 1.1148 |  | 1.167
01-OCT-2005 |  |  |  | 0.7855610092472559 |  | -0.3289913066217416 |  |  |  |  |  |  |  |  |  |  |  | 0.185 | 1.53848401433873 | 1.1148 |  | 1.167
01-NOV-2005 |  |  |  | 0.7813195206088612 |  | -0.2739686460081483 |  |  |  |  |  |  |  |  |  |  |  | 0.44 | 1.53812097674404 | 1.1148 |  | 1.167
01-DEC-2005 |  |  |  | 0.7772171590502128 |  | -0.2739457088113264 |  |  |  |  |  |  |  |  |  |  |  | 0.44 | 1.53775368254882 | 1.1148 |  | 1.167
01-JAN-2006 |  |  |  | 0.7729806401949272 |  | -0.2739209654136192 |  |  |  |  |  |  |  |  |  |  |  | 0.44 | 1.53735766221924 | 1.1148 |  | 1.167
01-FEB-2006 |  |  |  | 0.7687469602598735 |  | -0.273895162799298 |  |  |  |  |  |  |  |  |  |  |  | 0.44 | 1.53694490623331 | 1.1148 |  | 1.167
01-MAR-2006 |  |  |  | 0.7649256054939877 |  | -0.2738709463334303 |  |  |  |  |  |  |  |  |  |  |  | 0.44 | 1.53655772491358 | 1.1148 |  | 1.167
01-APR-2006 |  |  |  | 0.7606979056268088 |  | -0.3538431262333224 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53611316813824 | 1.1148 |  | 1.167
01-MAY-2006 |  |  |  | 0.7566098587984317 |  | -0.3538151934261906 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53566706906722 | 1.1148 |  | 1.167
01-JUN-2006 |  |  |  | 0.7523891281800714 |  | -0.3537852850884868 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53518970706137 | 1.1148 |  | 1.167
01-JUL-2006 |  |  |  | 0.7486206423590009 |  | -0.3537589692080192 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53476992904679 | 1.1148 |  | 1.167
01-AUG-2006 |  |  |  | 0.7447375989352436 |  | -0.3537379361289417 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53443458471711 | 1.1148 |  | 1.167
01-SEP-2006 |  |  |  | 0.7408658298892916 |  | -0.3537161998519616 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53408818277732 | 1.1148 |  | 1.167
01-OCT-2006 |  |  |  | 0.7371297236262984 |  | -0.3536944948513319 |  |  |  |  |  |  |  |  |  |  |  | 0.18 | 1.53374243530503 | 1.1148 |  | 1.167
01-NOV-2006 |  |  |  | 0.7332802391995648 |  | -0.2986713737445226 |  |  |  |  |  |  |  |  |  |  |  | 0.42 | 1.53337430151092 | 1.1148 |  | 1.167
01-DEC-2006 |  |  |  | 0.7295657613038188 |  | -0.2986483278356316 |  |  |  |  |  |  |  |  |  |  |  | 0.42 | 1.5330075408346 | 1.1148 |  | 1.167
01-JAN-2007 |  |  |  | 0.7257386897563791 |  | -0.2986238203188103 |  |  |  |  |  |  |  |  |  |  |  | 0.42 | 1.53261771205929 | 1.1148 |  | 1.167
01-FEB-2007 |  |  |  | 0.7219230560799766 |  | -0.2985986075898537 |  |  |  |  |  |  |  |  |  |  |  | 0.42 | 1.53221687267302 | 1.1148 |  | 1.167
01-MAR-2007 |  |  |  | 0.7184865344871573 |  | -0.2985752282804039 |  |  |  |  |  |  |  |  |  |  |  | 0.42 | 1.53184536883878 | 1.1148 |  | 1.167
01-APR-2007 |  |  |  | 0.7146927558855949 |  | -0.4035486721070543 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.53142360221256 | 1.1148 |  | 1.167
01-MAY-2007 |  |  |  | 0.7110323325336172 |  | -0.4035222998387646 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.53100498615895 | 1.1148 |  | 1.167
01-JUN-2007 |  |  |  | 0.7072612651205076 |  | -0.4034943528393273 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.53056162355017 | 1.1148 |  | 1.167
01-JUL-2007 |  |  |  | 0.7036228754640124 |  | -0.4034666336625587 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.53012212879507 | 1.1148 |  | 1.167
01-AUG-2007 |  |  |  | 0.6998746320606841 |  | -0.4034372938487469 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52965721329966 | 1.1148 |  | 1.167
01-SEP-2007 |  |  |  | 0.6961380295745203 |  | -0.403407245411497 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52918136178281 | 1.1148 |  | 1.167
01-OCT-2007 |  |  |  | 0.6925330721979917 |  | -0.4033774910479542 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52871045889843 | 1.1148 |  | 1.167
01-NOV-2007 |  |  |  | 0.6888194555911068 |  | -0.3452499003906242 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.52821312284841 | 1.1148 |  | 1.167
01-DEC-2007 |  |  |  | 0.6852367924331441 |  | -0.3452210158231366 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.52772145126751 | 1.1148 |  | 1.167
01-JAN-2008 |  |  |  | 0.6815462635764392 |  | -0.3451905189429025 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.52720267822058 | 1.1148 |  | 1.167
01-FEB-2008 |  |  |  | 0.6778675054940747 |  | -0.3451593613511981 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.52667302974286 | 1.1148 |  | 1.167
01-MAR-2008 |  |  |  | 0.6744367646331244 |  | -0.3451296152568948 |  |  |  |  |  |  |  |  |  |  |  | 0.4 | 1.52616771800926 | 1.1148 |  | 1.167
01-APR-2008 |  |  |  | 0.6707808581654041 |  | -0.50009717717775 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52561705733288 | 1.1148 |  | 1.167
01-MAY-2008 |  |  |  | 0.6672541585941401 |  | -0.5000651547190254 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52507384175169 | 1.1148 |  | 1.167
01-JUN-2008 |  |  |  | 0.6636215749951048 |  | -0.500031412433934 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52450187015865 | 1.1148 |  | 1.167
01-JUL-2008 |  |  |  | 0.6601174885136907 |  | -0.5000246133710533 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52438666994151 | 1.1148 |  | 1.167
01-AUG-2008 |  |  |  | 0.6565083147014196 |  | -0.5000218502667382 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52433985813889 | 1.1148 |  | 1.167
01-SEP-2008 |  |  |  | 0.6529110696236241 |  | -0.5000191901913071 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52429479454129 | 1.1148 |  | 1.167
01-OCT-2008 |  |  |  | 0.6494412420569442 |  | -0.500016714020822 |  |  |  |  |  |  |  |  |  |  |  | 0.19 | 1.52425284882059 | 1.1148 |  | 1.167
01-NOV-2008 |  |  |  | 0.6458675298909491 |  | -0.3650142566757109 |  |  |  |  |  |  |  |  |  |  |  | 0.315 | 1.52421122427933 | 1.1148 |  | 1.167
01-DEC-2008 |  |  |  | 0.642420513583654 |  | -0.3650119766925695 |  |  |  |  |  |  |  |  |  |  |  | 0.315 | 1.52417260607472 | 1.1148 |  | 1.167
01-JAN-2009 |  |  |  | 0.6388704107311299 |  | -0.3650097220703055 |  |  |  |  |  |  |  |  |  |  |  | 0.315 | 1.52413441935532 | 1.1148 |  | 1.167
01-FEB-2009 |  |  |  | 0.6353323340066864 |  | -0.3650075704673998 |  |  |  |  |  |  |  |  |  |  |  | 0.315 | 1.5240979792674 | 1.1148 |  | 1.167
01-MAR-2009 |  |  |  | 0.6321470036027989 |  | -0.3650057156289974 |  |  |  |  |  |  |  |  |  |  |  | 0.315 | 1.52406656665625 | 1.1148 |  | 1.167
01-APR-2009 |  |  |  | 0.6286318649368062 |  | -0.5200037600866718 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52403344997626 | 1.1148 |  | 1.167
01-MAY-2009 |  |  |  | 0.625241616828466 |  | -0.5200019657053847 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52400306378921 | 1.1148 |  | 1.167
01-JUN-2009 |  |  |  | 0.6217502588706901 |  | -0.520000212855825 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52397338207346 | 1.1148 |  | 1.167
01-JUL-2009 |  |  |  | 0.6183830549202369 |  | -0.5199986146210112 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52394631951987 | 1.1148 |  | 1.167
01-AUG-2009 |  |  |  | 0.6149155398316525 |  | -0.5199970644473879 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52392007169392 | 1.1148 |  | 1.167
01-SEP-2009 |  |  |  | 0.611460164142588 |  | -0.5199956172656992 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52389556856245 | 1.1148 |  | 1.167
01-OCT-2009 |  |  |  | 0.608127824162412 |  | -0.5199943148242543 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52387351679159 | 1.1148 |  | 1.167
01-NOV-2009 |  |  |  | 0.6046963774949046 |  | -0.4799930702880348 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52385244601635 | 1.1148 |  | 1.167
01-DEC-2009 |  |  |  | 0.60138722033988 |  | -0.4799919639440273 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52383371541079 | 1.1148 |  | 1.167
01-JAN-2010 |  |  |  | 0.5979797548289368 |  | -0.4799909220297049 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52381607603252 | 1.1148 |  | 1.167
01-FEB-2010 |  |  |  | 0.5945844951802681 |  | -0.4799899830772709 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52380018012601 | 1.1148 |  | 1.167
01-MAR-2010 |  |  |  | 0.5915283101821909 |  | -0.4799892234832144 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52378732089287 | 1.1148 |  | 1.167
01-APR-2010 |  |  |  | 0.5881563135922672 |  | -0.5499884804705024 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52377474257672 | 1.1148 |  | 1.167
01-MAY-2010 |  |  |  | 0.584904744232138 |  | -0.5499878594388101 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.5237642294126 | 1.1148 |  | 1.167
01-JUN-2010 |  |  |  | 0.5815568409979897 |  | -0.5499873189780913 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52375508031604 | 1.1148 |  | 1.167
01-JUL-2010 |  |  |  | 0.5783286069362039 |  | -0.5499868939488657 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52374788535887 | 1.1148 |  | 1.167
01-AUG-2010 |  |  |  | 0.5750048356670772 |  | -0.5499865560072403 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52374216468189 | 1.1148 |  | 1.167
01-SEP-2010 |  |  |  | 0.5716933417573599 |  | -0.5499863209716871 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52373818602458 | 1.1148 |  | 1.167
01-OCT-2010 |  |  |  | 0.5685003679139657 |  | -0.5499861914892294 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52373599416791 | 1.1148 |  | 1.167
01-NOV-2010 |  |  |  | 0.5652130570045046 |  | -0.5099861589180779 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52373544281009 | 1.1148 |  | 1.167
01-DEC-2010 |  |  |  | 0.5620435006105321 |  | -0.5099862253500644 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52373656735768 | 1.1148 |  | 1.167
01-JAN-2011 |  |  |  | 0.5587804018240814 |  | -0.5099863952036943 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.523739442614 | 1.1148 |  | 1.167
01-FEB-2011 |  |  |  | 0.555529617527735 |  | -0.5099866679128908 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52374405901637 | 1.1148 |  | 1.167
01-MAR-2011 |  |  |  | 0.552604014891599 |  | -0.5099870026280593 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52374972508976 | 1.1148 |  | 1.167
01-APR-2011 |  |  |  | 0.5493766842396334 |  | -0.5879874710631849 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52375765485134 | 1.1148 |  | 1.167
01-MAY-2011 |  |  |  | 0.5462652015480883 |  | -0.5879880222877345 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52376698619422 | 1.1148 |  | 1.167
01-JUN-2011 |  |  |  | 0.543062139206542 |  | -0.587988693038052 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52377834106978 | 1.1148 |  | 1.167
01-JUL-2011 |  |  |  | 0.5401422544640542 |  | -0.5879845705129148 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52370855509475 | 1.1148 |  | 1.167
01-AUG-2011 |  |  |  | 0.5371380797742417 |  | -0.5879851530670863 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52371841616551 | 1.1148 |  | 1.167
01-SEP-2011 |  |  |  | 0.534147124290848 |  | -0.5879858344440176 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52372995020098 | 1.1148 |  | 1.167
01-OCT-2011 |  |  |  | 0.5312652051560286 |  | -0.5879865879264439 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52374270500845 | 1.1148 |  | 1.167
01-NOV-2011 |  |  |  | 0.5283001607468379 |  | -0.5279874637389441 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52375753086452 | 1.1148 |  | 1.167
01-DEC-2011 |  |  |  | 0.5254432519509077 |  | -0.5279884053699275 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52377347122542 | 1.1148 |  | 1.167
01-JAN-2012 |  |  |  | 0.5225039843766717 |  | -0.5279894755865913 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52379158874856 | 1.1148 |  | 1.167
01-FEB-2012 |  |  |  | 0.519577764904464 |  | -0.5279906445859837 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52381137904074 | 1.1148 |  | 1.167
01-MAR-2012 |  |  |  | 0.516852115446419 |  | -0.5279918275867206 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52383140688861 | 1.1148 |  | 1.167
01-APR-2012 |  |  |  | 0.5139510512906058 |  | -0.6279931877524283 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52385443473697 | 1.1148 |  | 1.167
01-MAY-2012 |  |  |  | 0.5111558961523917 |  | -0.6279945980699999 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52387831240031 | 1.1148 |  | 1.167
01-JUN-2012 |  |  |  | 0.508280272261275 |  | -0.6279961525508537 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52390463171585 | 1.1148 |  | 1.167
01-JUL-2012 |  |  |  | 0.5055096710509226 |  | -0.6279977508962689 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52393169466155 | 1.1148 |  | 1.167
01-AUG-2012 |  |  |  | 0.5026593515714856 |  | -0.6279994996522307 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52396130543734 | 1.1148 |  | 1.167
01-SEP-2012 |  |  |  | 0.4998218395128651 |  | -0.6280013471220309 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52399258893323 | 1.1148 |  | 1.167
01-OCT-2012 |  |  |  | 0.4970880212723515 |  | -0.6280032289741073 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52402445595008 | 1.1148 |  | 1.167
01-NOV-2012 |  |  |  | 0.4942756079442473 |  | -0.5680052706539569 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52405903097514 | 1.1148 |  | 1.167
01-DEC-2012 |  |  |  | 0.4915660126164684 |  | -0.5680073404291743 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52409408338526 | 1.1148 |  | 1.167
01-JAN-2013 |  |  |  | 0.4887785611479701 |  | -0.5680095762728437 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52413195003781 | 1.1148 |  | 1.167
01-FEB-2013 |  |  |  | 0.4860037426412001 |  | -0.5680119107714212 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52417148953576 | 1.1148 |  | 1.167
01-MAR-2013 |  |  |  | 0.4835082837359542 |  | -0.5680141041360569 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.5242086405116 | 1.1148 |  | 1.167
01-APR-2013 |  |  |  | 0.480757410512015 |  | -0.6680166263612941 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52425136393199 | 1.1148 |  | 1.167
01-MAY-2013 |  |  |  | 0.4781072055294681 |  | -0.6680191611206698 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52429430207843 | 1.1148 |  | 1.167
01-JUN-2013 |  |  |  | 0.4753809537851658 |  | -0.6680218773846791 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.5243403175501 | 1.1148 |  | 1.167
01-JUL-2013 |  |  |  | 0.4727545092615324 |  | -0.6680245998972985 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52438644166564 | 1.1148 |  | 1.167
01-AUG-2013 |  |  |  | 0.4700527409056036 |  | -0.6680275101452842 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.5244357494327 | 1.1148 |  | 1.167
01-SEP-2013 |  |  |  | 0.4673633619062537 |  | -0.6680305189535027 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52448673044046 | 1.1148 |  | 1.167
01-OCT-2013 |  |  |  | 0.4647724996816382 |  | -0.6680335245316313 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52453766012233 | 1.1148 |  | 1.167
01-NOV-2013 |  |  |  | 0.4621073952191704 |  | -0.6080367272365281 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52459193387294 | 1.1148 |  | 1.167
01-DEC-2013 |  |  |  | 0.4595399573356378 |  | -0.6080399204274025 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52464605024405 | 1.1148 |  | 1.167
01-JAN-2014 |  |  |  | 0.4568989885718565 |  | -0.6080433169680131 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52470361708679 | 1.1148 |  | 1.167
01-FEB-2014 |  |  |  | 0.4542702321977117 |  | -0.6080468119911453 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52476285761545 | 1.1148 |  | 1.167
01-MAR-2014 |  |  |  | 0.4519063385008137 |  | -0.6080500534201758 |  |  |  |  |  |  |  |  |  |  |  | 0.325 | 1.52481780384698 | 1.1148 |  | 1.167
01-APR-2014 |  |  |  | 0.4493007256878525 |  | -0.7080537358313768 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.5248802300768 | 1.1148 |  | 1.167
01-MAY-2014 |  |  |  | 0.4467906936063942 |  | -0.7080573931767584 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52494223643692 | 1.1148 |  | 1.167
01-JUN-2014 |  |  |  | 0.4442088716976888 |  | -0.7080612692621924 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52500795680389 | 1.1148 |  | 1.167
01-JUL-2014 |  |  |  | 0.441721795504833 |  | -0.7080651140009229 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.5250731512731 | 1.1148 |  | 1.167
01-AUG-2014 |  |  |  | 0.4391636248072397 |  | -0.7080691836910913 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52514216627224 | 1.1148 |  | 1.167
01-SEP-2014 |  |  |  | 0.4366174199756009 |  | -0.7080733517431339 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52521285579581 | 1.1148 |  | 1.167
01-OCT-2014 |  |  |  | 0.434164709825605 |  | -0.7080774789776885 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52528285951823 | 1.1148 |  | 1.167
01-NOV-2014 |  |  |  | 0.4316419451320475 |  | -0.6480818405250179 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52535684449993 | 1.1148 |  | 1.167
01-DEC-2014 | 31 |  |  | 0.4292118511770794 |  | -0.6480861549767747 |  |  |  |  |  |  |  |  |  |  |  | 0.145 | 1.52543003766073 | 1.1148 |  | 1.167