Spreadsheet: 041d257f-f5a9-4ca5-b431-641572128420
Sheet: Restated- New Web

THOMSON REUTERS CORPORATION
BUSINESS AND SEGMENT INFORMATION (UNAUDITED)
(millions of U.S. dollars, except as otherwise indicated and except for per share data)
ONGOING BUSINESSES - RESTATED
EXCLUDES CORPORATE SERVICES AND OTHER PLANNED 2013 DISPOSALS; INCLUDES ADOPTION OF 2013 ACCOUNTING STANDARDS |  | 2010 |  | 2011 |  | 2012
 |  | Full Year |  | Full Year |  | Q1 | Q2 | Q3 | Q4 |  | Full Year
Revenues:
Trading |  |  |  |  |  | 673 | 657 | 637 | 657
Investors |  |  |  |  |  | 549 | 552 | 550 | 544
Marketplaces |  |  |  |  |  | 440 | 432 | 440 | 452
Governance, Risk & Compliance |  | 73 |  | 154 |  | 51 | 52 | 55 | 61 |  | 219
Financial & Risk
Legal |  | 3004 |  | 3195 |  | 771 | 812 | 825 | 858 |  | 3266
Tax & Accounting |  | 871 |  | 1009 |  | 299 | 273 | 250 | 339 |  | 1161
Intellectual Property & Science |  | 789 |  | 852 |  | 209 | 216 | 219 | 250 |  | 894
Corporate & Other (includes Media) |  | 324 |  | 336 |  | 82 | 83 | 79 | 87 |  | 331
Eliminations |  | -12 |  | -13 |  | -2 | -3 | -3 | -3 |  | -11
Revenues from ongoing businesses
 |  |  | 1419
Adjusted EBITDA:
Financial & Risk |  | 1631 | 0 | 1803 |  | 423 | 421 | 403 | 444 |  | 1691
Legal |  | 1150 | 545 | 1213 |  | 270 | 319 | 328 | 329 |  | 1246
Tax & Accounting |  | 265 |  | 310 |  | 91 | 79 | 58 | 124 |  | 352
Intellectual Property & Science |  | 263 |  | 296 |  | 72 | 75 | 72 | 84 |  | 303
Corporate & Other (includes Media) |  |  |  |  |  | -84 | -58 | -52 | -88 |  | -282
Integration programs expenses |  | -463 |  | -215 |  | 0 | 0 | 0 | 0 |  | 0
Adjusted EBITDA
Depreciation and amortization of computer software:
Financial & Risk
Legal
Tax & Accounting
Intellectual Property & Science
Corporate & Other (includes Media)
Depreciation and amortization from ongoing businesses
Underlying Operating Profit:
Financial & Risk |  | 1130 | 0 | 1245 |  | 270 | 273 | 250 | 289 |  | 1082
Legal |  | 898 | 0 | 945 |  | 201 | 251 | 256 | 259 |  | 967
Tax & Accounting |  | 184 |  | 215 |  | 63 | 51 | 28 | 96 |  | 238
Intellectual Property & Science |  | 209 |  | 237 |  | 55 | 59 | 55 | 66 |  | 235
Corporate & Other (includes Media) |  |  |  |  |  | -92 | -67 | -55 | -103 |  | -317
Underlying Operating Profit
Underlying Operating Profit margin %
Adjusted earnings
Underlying Operating Profit
Adjustments:
Integration programs expenses |  |  |  |  |  | 0 | 0 | 0 | 0
Interest expense |  |  |  |  |  | -129 | -107 | -106 | -111
Income tax |  | -104 |  | -183 |  | -35 | -44 | -21 | -29 |  | -129
Non-controlling interests |  | -24 |  | -38 |  | -12 | -13 | -12 | -16 |  | -53
Dividends declared on preference shares |  | -3 |  | -3 |  | -1 | -1 | 0 | -1 |  | -3
Adjusted earnings from continuing operations
Adjusted earnings per share from continuing operations
Weighted average shares (in millions) |  | 836.4 |  | 835.8 |  | 830.3 | 830.7 | 828.4 | 829.2 |  | 829.6
Adjusted EBITDA  margin summary:
Financial & Risk
Legal
Tax & Accounting
Intellectual Property & Science
Adjusted EBITDA Margin
Underlying Operating Profit margin summary:
Financial & Risk
Legal
Tax & Accounting
Intellectual Property & Science
Underlying Operating Profit margin