Spreadsheet: michelle_lokay__26814__twsocalspr
Sheet: Sheet1

as of 9/14 |  | TW Permian |  |  | NGI Socal |  |  |  |  | Spread
 | Nymex | Basis | Index [NAME] | Phys | Basis | Index [NAME] | Phys |  | Fuel | Net of Fuel
2000-10-01 00:00:00 | 5.195 | -0.12 | 0.01 |  | 1.01 | -0.0075
2000-11-01 00:00:00 | 5.312 | -0.1475 | 0.01 |  | 0.755 | -0.0075
2000-12-01 00:00:00 | 5.412 | -0.1425 | 0.01 |  | 0.425 | -0.0075
2001-01-01 00:00:00 | 5.367 | -0.1425 | 0.01 |  | 0.21 | -0.0075
2001-02-01 00:00:00 | 5.088 | -0.1425 | 0.01 |  | 0.175 | -0.0075
2001-03-01 00:00:00 | 4.799 | -0.145 | 0.01 |  | 0.135 | -0.0075
2001-04-01 00:00:00 | 4.494 | -0.135 | 0.01 |  | -0.0425 | 0.005
2001-05-01 00:00:00 | 4.389 | -0.135 | 0.01 |  | -0.0275 | 0.005
2001-06-01 00:00:00 | 4.369 | -0.135 | 0.01 |  | 0.2175 | 0.005
2001-07-01 00:00:00 | 4.349 | -0.135 | 0.01 |  | 0.8225 | 0.005
2001-08-01 00:00:00 | 4.342 | -0.135 | 0.01 |  | 0.9375 | 0.005
2001-09-01 00:00:00 | 4.327 | -0.135 | 0.01 |  | 0.9175 | 0.005
2001-10-01 00:00:00 | 4.317 | -0.135 | 0.01 |  | 0.2525 | 0.005
2001-11-01 00:00:00 | 4.417 | -0.15 | 0.01 |  | 0.3 | 0.0145
2001-12-01 00:00:00 | 4.512 | -0.145 | 0.01 |  | 0.3 | 0.0145
2002-01-01 00:00:00 | 4.482 | -0.145 | 0.01 |  | 0.3 | 0.0145
2002-02-01 00:00:00 | 4.262 | -0.145 | 0.01 |  | 0.3 | 0.0145
2002-03-01 00:00:00 | 4.042 | -0.15 | 0.01 |  | 0.3 | 0.0145
2002-04-01 00:00:00 | 3.787 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-05-01 00:00:00 | 3.687 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-06-01 00:00:00 | 3.665 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-07-01 00:00:00 | 3.67 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-08-01 00:00:00 | 3.675 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-09-01 00:00:00 | 3.67 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-10-01 00:00:00 | 3.673 | -0.1375 | 0.01 |  | 0.37 | 0.007
2002-11-01 00:00:00 | 3.765 | -0.15 | 0.01 |  | 0.25 | 0.0165
2002-12-01 00:00:00 | 3.841 | -0.145 | 0.01 |  | 0.25 | 0.0165
2003-01-01 00:00:00 | 3.822 | -0.145 | 0.01 |  | 0.25 | 0.0165
2003-02-01 00:00:00 | 3.662 | -0.145 | 0.01 |  | 0.25 | 0.0165
2003-03-01 00:00:00 | 3.482 | -0.15 | 0.01 |  | 0.25 | 0.0165
2003-04-01 00:00:00 | 3.294 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-05-01 00:00:00 | 3.244 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-06-01 00:00:00 | 3.263 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-07-01 00:00:00 | 3.282 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-08-01 00:00:00 | 3.289 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-09-01 00:00:00 | 3.279 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-10-01 00:00:00 | 3.333 | -0.135 | 0.01 |  | 0.28 | 0.009
2003-11-01 00:00:00 | 3.425 | -0.1475 | 0.01 |  | 0.18 | 0.0185
2003-12-01 00:00:00 | 3.501 | -0.1425 | 0.01 |  | 0.18 | 0.0185
2004-01-01 00:00:00 | 3.649 | -0.1425 | 0.01 |  | 0.18 | 0.0185
2004-02-01 00:00:00 | 3.493 | -0.1425 | 0.01 |  | 0.18 | 0.0185
2004-03-01 00:00:00 | 3.316 | -0.1475 | 0.01 |  | 0.18 | 0.0185
2004-04-01 00:00:00 | 3.131 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-05-01 00:00:00 | 3.082 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-06-01 00:00:00 | 3.102 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-07-01 00:00:00 | 3.121 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-08-01 00:00:00 | 3.128 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-09-01 00:00:00 | 3.117 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-10-01 00:00:00 | 3.17 | -0.1325 | 0.01 |  | 0.31 | 0.011
2004-11-01 00:00:00 | 3.257 | -0.145 | 0.01 |  | 0.14 | 0.0205
2004-12-01 00:00:00 | 3.33 | -0.14 | 0.01 |  | 0.14 | 0.0205
2005-01-01 00:00:00 | 3.576 | -0.14 | 0.01 |  | 0.14 | 0.0205
2005-02-01 00:00:00 | 3.424 | -0.14 | 0.01 |  | 0.14 | 0.0205
2005-03-01 00:00:00 | 3.25 | -0.145 | 0.01 |  | 0.14 | 0.0205
2005-04-01 00:00:00 | 3.068 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-05-01 00:00:00 | 3.02 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-06-01 00:00:00 | 3.041 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-07-01 00:00:00 | 3.06 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-08-01 00:00:00 | 3.067 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-09-01 00:00:00 | 3.055 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-10-01 00:00:00 | 3.107 | -0.13 | 0.01 |  | 0.315 | 0.013
2005-11-01 00:00:00 | 3.189 | -0.1425 | 0.01 |  | 0.14 | 0.0225
2005-12-01 00:00:00 | 3.259 | -0.1375 | 0.01 |  | 0.14 | 0.0225
2006-01-01 00:00:00 | 3.558 | -0.1375 | 0.01 |  | 0.14 | 0.0225
2006-02-01 00:00:00 | 3.41 | -0.1375 | 0.01 |  | 0.14 | 0.0225
2006-03-01 00:00:00 | 3.239 | -0.1425 | 0.01 |  | 0.14 | 0.0225
2006-04-01 00:00:00 | 3.06 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-05-01 00:00:00 | 3.013 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-06-01 00:00:00 | 3.035 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-07-01 00:00:00 | 3.054 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-08-01 00:00:00 | 3.061 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-09-01 00:00:00 | 3.048 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-10-01 00:00:00 | 3.099 | -0.13 | 0.01 |  | 0.315 | 0.015
2006-11-01 00:00:00 | 3.176 | -0.1425 | 0.01 |  | 0.14 | 0.0245
2006-12-01 00:00:00 | 3.243 | -0.1375 | 0.01 |  | 0.14 | 0.0245
2007-01-01 00:00:00 | 3.565 | -0.1375 | 0.01 |  | 0.14 | 0.0245
2007-02-01 00:00:00 | 3.421 | -0.1375 | 0.01 |  | 0.14 | 0.0245
2007-03-01 00:00:00 | 3.253 | -0.1425 | 0.01 |  | 0.14 | 0.0245
2007-04-01 00:00:00 | 3.077 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-05-01 00:00:00 | 3.031 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-06-01 00:00:00 | 3.054 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-07-01 00:00:00 | 3.073 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-08-01 00:00:00 | 3.08 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-09-01 00:00:00 | 3.066 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-10-01 00:00:00 | 3.116 | -0.13 | 0.01 |  | 0.315 | 0.017
2007-11-01 00:00:00 | 3.188 | 0 | 0.01 |  | 0.14 | 0.0265
2007-12-01 00:00:00 | 3.252 | 0 | 0.01 |  | 0.14 | 0.0265
2008-01-01 00:00:00 | 3.587 | 0 | 0.01 |  | 0.14 | 0.0265
2008-02-01 00:00:00 | 3.447 | 0 | 0.01 |  | 0.14 | 0.0265
2008-03-01 00:00:00 | 3.282 | 0 | 0.01 |  | 0.14 | 0.0265
2008-04-01 00:00:00 | 3.109 | 0 | 0.01 |  | 0.315 | 0.019
2008-05-01 00:00:00 | 3.064 | 0 | 0.01 |  | 0.315 | 0.019
2008-06-01 00:00:00 | 3.088 | 0 | 0.01 |  | 0.315 | 0.019
2008-07-01 00:00:00 | 3.107 | 0 | 0.01 |  | 0.315 | 0.019
2008-08-01 00:00:00 | 3.114 | 0 | 0.01 |  | 0.315 | 0.019
2008-09-01 00:00:00 | 3.099 | 0 | 0.01 |  | 0.315 | 0.019
2008-10-01 00:00:00 | 3.148 | 0 | 0.01 |  | 0.315 | 0.019
2008-11-01 00:00:00 | 3.215 | 0 | 0.01 |  | 0.14 | 0.0285
2008-12-01 00:00:00 | 3.276 | 0 | 0.01 |  | 0.14 | 0.0285
2009-01-01 00:00:00 | 3.619 | 0 | 0.01 |  | 0.14 | 0.0285
2009-02-01 00:00:00 | 3.483 | 0 | 0.01 |  | 0.14 | 0.0285
2009-03-01 00:00:00 | 3.321 | 0 | 0.01 |  | 0.14 | 0.0285
2009-04-01 00:00:00 | 3.151 | 0 | 0.01 |  | 0.315 | 0.021
2009-05-01 00:00:00 | 3.107 | 0 | 0.01 |  | 0.315 | 0.021
2009-06-01 00:00:00 | 3.132 | 0 | 0.01 |  | 0.315 | 0.021
2009-07-01 00:00:00 | 3.151 | 0 | 0.01 |  | 0.315 | 0.021
2009-08-01 00:00:00 | 3.158 | 0 | 0.01 |  | 0.315 | 0.021
2009-09-01 00:00:00 | 3.142 | 0 | 0.01 |  | 0.315 | 0.021
2009-10-01 00:00:00 | 3.19 | 0 | 0.01 |  | 0.315 | 0.021
2009-11-01 00:00:00 | 3.252 | 0 | 0.01 |  | 0.14 | 0.0305
2009-12-01 00:00:00 | 3.31 | 0 | 0.01 |  | 0.14 | 0.0305
2010-01-01 00:00:00 | 3.661 | 0 | 0.01 |  | 0.14 | 0.0305
2010-02-01 00:00:00 | 3.529 | 0 | 0.01 |  | 0.14 | 0.0305
2010-03-01 00:00:00 | 3.37 | 0 | 0.01 |  | 0.14 | 0.0305
2010-04-01 00:00:00 | 3.203 | 0 | 0.01 |  | 0.315 | 0.023
2010-05-01 00:00:00 | 3.16 | 0 | 0.01 |  | 0.315 | 0.023
2010-06-01 00:00:00 | 3.186 | 0 | 0.01 |  | 0.315 | 0.023
2010-07-01 00:00:00 | 3.205 | 0 | 0.01 |  | 0.315 | 0.023
2010-08-01 00:00:00 | 3.212 | 0 | 0.01 |  | 0.315 | 0.023
2010-09-01 00:00:00 | 3.195 | 0 | 0.01 |  | 0.315 | 0.023
2010-10-01 00:00:00 | 3.242 | 0 | 0.01 |  | 0.315 | 0.023
2010-11-01 00:00:00 | 3.299 | 0 | 0.01 |  | 0.14 | 0.0325
2010-12-01 00:00:00 | 3.354 | 0 | 0.01 |  | 0.14 | 0.0325
 |  |  |  |  | 0.14 | 0.0325
 |  |  |  |  |  | 0.0325