tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 50378d1249784591-permutations-function-for-musical-notes-music-comb
Sheet: Sheet1

1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |  | 2 | 4
a | d | e | f | G | C | J | L | enter 5 to 8 notes here
which  combinations from    8    do you want 3,4,or 5? |  |  |  |  |  |  |  | 4 |  |  |  |  | ENTER NUMBER OF COMBINATIONS IN GREEN CELL
1 |  | 6 | 2 | 3 | 4 | 5 |  |  |  |  | 8
A | B | C | D | E | F | G | H | I | K | K | L |  | REPLACE A TO  L WITH YOUR 12 NOTES
A |  |  | D | E | F
A |  |  | D | E |  | G |  |  |  |  |  |  | THIS WILL ONLY DO FROM 5-8 NOTES WITH 3/4/5 COMBINATIONS
A |  | C | D | E
A |  |  | D | E |  |  |  |  |  |  |  |  | ALL SHEEETS PROTECTED BUT NO PASSWORD SET
A |  |  | D | E |  |  |  |  |  |  | L
A |  |  | D |  | F | G |  |  |  |  |  |  | 2 HIDDEN ROWS WHICH ARE USED FOR CALCULATION
A |  | C | D |  | F
A |  |  | D |  | F
A |  |  | D |  | F |  |  |  |  |  | L
A |  | C | D |  |  | G
A |  |  | D |  |  | G
A |  |  | D |  |  | G |  |  |  |  | L
A |  | C | D
A |  | C | D |  |  |  |  |  |  |  | L
A |  |  | D |  |  |  |  |  |  |  | L
A |  |  |  | E | F | G
A |  | C |  | E | F
A |  |  |  | E | F
A |  |  |  | E | F |  |  |  |  |  | L
A |  | C |  | E |  | G
A |  |  |  | E |  | G
A |  |  |  | E |  | G |  |  |  |  | L
A |  | C |  | E
A |  | C |  | E |  |  |  |  |  |  | L
A |  |  |  | E |  |  |  |  |  |  | L
A |  | C |  |  | F | G
A |  |  |  |  | F | G
A |  |  |  |  | F | G |  |  |  |  | L
A |  | C |  |  | F
A |  | C |  |  | F |  |  |  |  |  | L
A |  |  |  |  | F |  |  |  |  |  | L
A |  | C |  |  |  | G
A |  | C |  |  |  | G |  |  |  |  | L
A |  |  |  |  |  | G |  |  |  |  | L
A |  | C |  |  |  |  |  |  |  |  | L
 |  |  | D | E | F | G
 |  | C | D | E | F
 |  |  | D | E | F
 |  |  | D | E | F |  |  |  |  |  | L
 |  | C | D | E |  | G
 |  |  | D | E |  | G
 |  |  | D | E |  | G |  |  |  |  | L
 |  | C | D | E
 |  | C | D | E |  |  |  |  |  |  | L
 |  |  | D | E |  |  |  |  |  |  | L
 |  | C | D |  | F | G
 |  |  | D |  | F | G
 |  |  | D |  | F | G |  |  |  |  | L
 |  | C | D |  | F
 |  | C | D |  | F |  |  |  |  |  | L
 |  |  | D |  | F |  |  |  |  |  | L
 |  | C | D |  |  | G
 |  | C | D |  |  | G |  |  |  |  | L
 |  |  | D |  |  | G |  |  |  |  | L
 |  | C | D |  |  |  |  |  |  |  | L
 |  | C |  | E | F | G
 |  |  |  | E | F | G
 |  |  |  | E | F | G |  |  |  |  | L
 |  | C |  | E | F
 |  | C |  | E | F |  |  |  |  |  | L
 |  |  |  | E | F |  |  |  |  |  | L
 |  | C |  | E |  | G
 |  | C |  | E |  | G |  |  |  |  | L
 |  |  |  | E |  | G |  |  |  |  | L
 |  | C |  | E |  |  |  |  |  |  | L
 |  | C |  |  | F | G
 |  | C |  |  | F | G |  |  |  |  | L
 |  |  |  |  | F | G |  |  |  |  | L
 |  | C |  |  | F |  |  |  |  |  | L
 |  | C |  |  |  | G |  |  |  |  | L
Spreadsheet: 702480d1604378638-vlookup-sample
Sheet: Sheet2

 |  |  |  |  |  | Opening Stock | Purchase | Order | Stock | Alert
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | Anjeer Medium | 0 |  |  | 0
 |  |  |  |  | Cardamom Green 8mm | 0 |  |  | 0
 |  |  |  |  | Cashew  W 210 | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | Cashew Tukda | 0 |  |  | 0
 |  |  |  |  | [NAME]) | 0 |  |  | 0
 |  |  |  |  | Cashew W 240 | 0 |  |  | 0
 |  |  |  |  | Clove | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | Jardalu Medium | 0 |  |  | 0
 |  |  |  |  | Kharik | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | [NAME] [NAME] | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | Onion [NAME] | 0 |  |  | 0
 |  |  |  |  | Pista | 0 |  |  | 0
 |  |  |  |  | Pista Salted | 0 |  |  | 0
 |  |  |  |  | Raisins Afgan Black | 0 |  |  | 0
 |  |  |  |  | Raisins Afgan Green | 0 |  |  | 0
 |  |  |  |  | Raisins [NAME] | 0 |  |  | 0
 |  |  |  |  | Raisins [NAME] | 0 |  |  | 0
 |  |  |  |  | [NAME] | 0 |  |  | 0
 |  |  |  |  | Wooden Press Groundnut Oil | 0 |  |  | 0
Spreadsheet: 855050d1704773034-need-help-with-formulas-to-return-name-from-roster-on-calendar-resource-tracker
Sheet: Apr

 |  |  |  |  |  | CALENDAR MONTH | APRIL
 |  |  |  |  |  | CALENDAR YEAR
 |  |  |  |  |  | 1ST DAY OF WEEK | MONDAY
daily notes
daily notes
daily notes
daily notes
daily notes
 |  |  | Notes
daily notes
Spreadsheet: 0543e28b-e6a3-435d-80c0-c69d2a1d9e95
Sheet: Policy Form

Owners Forms
USAA Group
Pennsylvania
Current, Indicated, and Proposed Policy Form Factors
HO-9
Perils | Current | Indicated | Proposed | Change
Other Perils | 1.0199 | 1.0183 | 1.0183
Other Fire | 1.0199 | 1 | 1.01
Other Wind and Hail | 1.08 | 1.1277 | 1.1038
Theft | 1.0199 | 1.0318 | 1.0318
Water | 1.0199 | 1.1201 | 1.05
Lightning | 1.0199 | 1 | 1
Liability | 1.0199 | 1.0091 | 1
Spreadsheet: 120066d1314963533-adding-values-based-on-both-month-and-text-criteria-example
Sheet: Pivot

 | Years | Date | Data
 | 2011 |  |  |  |  |  |  |  |  |  |  |  |  |  | Total Sum of Credit | Total Sum of Debit
 | Feb |  | Mar |  | Apr |  | May |  | Jun |  | Jul |  | Aug
Category | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit | Sum of Credit | Sum of Debit
Car insurance |  |  |  |  |  |  |  |  |  | -864 |  |  |  |  |  | -864
Car Insurance/MOT |  |  |  | -92.72 |  |  |  |  |  |  |  |  |  |  |  | -92.72
Car Service/MOT |  |  |  |  |  |  |  |  |  |  |  | -196.84 |  |  |  | -196.84
Clothes |  | -165.98 |  | -80 |  | -189.99 |  | -19 | 14.99 |  |  | -321 |  | -53.99 | 14.99 | -829.96
Dentist |  |  |  |  |  |  |  |  |  |  |  | -26 |  |  |  | -26
Food |  | -12.99 |  | -36.62 |  | -54.8 |  | -43.25 |  | -82.3 |  | -85.47 |  | -11.84 |  | -327.27
Gym |  | -37 |  | -37 |  | -38 |  | -38 |  |  |  |  |  |  |  | -150
Holiday |  | -696 |  |  |  |  |  |  |  |  |  |  |  |  |  | -696
Holiday 2011 |  |  |  |  |  | -9.97 |  | -1625.18 |  |  |  |  |  |  |  | -1635.15
Holiday 2012 |  |  |  |  |  |  |  |  |  | -615.3 |  |  |  |  |  | -615.3
Income | 193 |  | 145.9 |  | 150.78 |  |  |  |  |  |  |  |  |  | 489.68
Misc |  | -188.03 |  | -207.07 |  | -84.98 | 21.06 | -457.25 |  | -22.24 |  | -101.21 |  | -85.28 | 21.06 | -1146.06
Petrol |  | -25.01 |  | -203.31 |  | -51.95 |  | -118.94 |  | -215.48 |  | -153.52 |  | -147.53 |  | -915.74
Phone |  | -35.74 |  | -20.42 |  | -24.5 |  | -78.03 |  | -41.29 |  | -40.74 |  | -35.89 |  | -276.61
Phone [NAME] |  | -22.38 |  |  |  |  |  |  |  |  |  |  |  |  |  | -22.38
Rent |  | -100 |  | -100 |  | -100 |  | -100 |  | -100 |  | -100 |  |  |  | -600
Salary | 1764.42 |  | 2933.77 |  | 1935.24 |  | 2106.64 |  | 2020.84 |  | 2047.29 |  | 2217.38 |  | 15025.58
Social | 70 | -765.75 |  | -382.37 |  | -290 |  | -110.06 |  | -434.73 |  | -321.19 |  | -234.16 | 70 | -2538.26
Tatoo |  |  |  | -200 |  |  |  |  |  |  |  |  |  |  |  | -200
Tattoo |  | -300 |  |  |  |  |  |  |  |  |  |  |  |  |  | -300
(blank) | 1.7 |  |  |  |  |  | 1.63 |  | 1.29 |  | 1.64 |  |  |  | 6.26
Grand Total | 2029.12 | -2348.88 | 3079.67 | -1359.51 | 2086.02 | -844.19 | 2129.33 | -2589.71 | 2037.12 | -2375.34 | 2048.93 | -1345.97 | 2217.38 | -568.69 | 15627.57 | -11432.29
Spreadsheet: 109be893-71dd-4311-8da7-d22da54d11d9
Sheet: Sheet1

Table 1--Wheat: U.S. market year supply and disappearance, 9/16/2013 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9
Item and unit |  |  | 2007/08 | 2008/09 | 2009/10 | 2010/11 | 2011/12 | 2012/13 | 2013/14
 | Area: Planted | Million acres | 60.46 | 63.193 | 59.168 | 53.593 | 54.409 | 55.736 | 56.53
 | Harvested | Million acres | 50.999 | 55.699 | 49.893 | 47.619 | 45.705 | 48.991 | 45.73
 | Yield | Bushels per acre | 40.2 | 44.9 | 44.5 | 46.3 | 43.7 | 46.3 | 46.2
 | Supply: Beginning stocks | Million bushels | 456.153 | 305.818 | 656.505 | 975.637 | 862.246 | 742.62 | 718.34
 | Production | Million bushels | 2051.088 | 2499.164 | 2218.061 | 2206.916 | 1999.347 | 2269.117 | 2114.085
 | Imports 1/ | Million bushels | 112.631 | 126.971 | 118.59 | 96.92 | 112.069 | 122.756 | 140
 | Total supply | Million bushels | 2619.872 | 2931.953 | 2993.156 | 3279.473 | 2973.662 | 3134.493 | 2972.425
 | Disappearance: Food use | Million bushels | 947.865 | 926.769 | 918.92 | 925.641 | 941.387 | 945.028 | 958
 | Seed use | Million bushels | 87.615 | 78.045 | 69.471 | 70.889 | 76.271 | 73.403 | 73
 | Feed and residual use | Million bushels | 15.962 | 255.219 | 149.831 | 129.251 | 162.3 | 390.36 | 280
 | Total domestic use | Million bushels | 1051.442 | 1260.033 | 1138.222 | 1125.781 | 1179.958 | 1408.791 | 1311
 | Exports 1/ | Million bushels | 1262.612 | 1015.415 | 879.297 | 1291.446 | 1051.084 | 1007.362 | 1100
 | Total disappearance | Million bushels | 2314.054 | 2275.448 | 2017.519 | 2417.227 | 2231.042 | 2416.153 | 2411
 | Ending stocks | Million bushels | 305.818 | 656.505 | 975.637 | 862.246 | 742.62 | 718.34 | 561.425
 | Stocks-to-use ratio |  | 13.2157 | 28.8517 | 48.3583 | 35.6709 | 33.2858 | 29.7307 | 23.286
 | Loan rate | Dollars per bushel | 2.75 | 2.75 | 2.75 | 2.94 | 2.94 | 2.94 | 2.94
 | Contract/direct payment rate | Dollars per bushel | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52
 | Farm price 3/ | Dollars per bushel | 6.48 | 6.78 | 4.87 | 5.7 | 7.24 | 7.77 | 6.50-7.50
 | Government payments | Million dollars | 1118
 | Market value of production | Million dollars | 13289.326 | 16625.759 | 10654.115 | 12827.254 | 14322.909 | 17631.0391 | 14798.595
Latest market year is projected; previous market year is estimated. Totals may not add due to rounding. 1/ Includes flour and selected other products expressed in grain-equivalent bushels. 2/ Stocks owned by USDA's Commodity Credit Corporation (CCC). Most CCC-owned inventory is in the Bill Emerson Humanitarian Trust.
3/ U.S. season-average price based on monthly prices weighted by monthly marketings. Prices do not include an allowance for loans outstanding and government purchases. Source: USDA, World Agricultural Outlook Board, World Agricultural Supply and Demand Estimates and supporting materials.
Date run: 9/13/2013
Spreadsheet: 21da0ea0-e9e2-49b7-aa93-4895229c1110
Sheet: Sample

 |  | 031 | 02/04 |  | UNIVERSITY OF NORTH CAROLINA GENERAL ADMINISTRATION
 |  | TC | MM DD YY |  | CASH RECEIPTS
 | CREDIT ACCOUNT |  |  | REF 1 | [NAME] | AMOUNT | D/C | DEPOSIT NO.
1 | 2 | 02208 | 3119 |  | NACUBO JDoe | 150
2
3
4
5
6
7
8
9
10
11
12
 |  | [NAME]:
 | Refund from NACUBO for registration fee paid
 | for [NAME] cancelled
 |  | PREPARED BY: S. Jones |  |  | DATE: [NAME] |  |  | TOTAL AMOUNT
 |  | APPROVED BY: |  |  | DATE:
Spreadsheet: 886840d1736945818-need-to-add-a-conditional-component-to-a-formula-for-the-option-to-exclude-data-sample
Sheet: CM DRG CSAT

 | Note: Rep names must be entered in exactly as they are shown in the survey report. Enter the supervisor name in the green boxes.
 | Claim Rep | Number of Promoters | Number of Detractors | Total Survey Count | Overall Score
 | [NAME]
 | [NAME]
 | [NAME]
 | [NAME]
 |  |  |  | Team Score
 | Sup 2
 |  |  |  | Team Score
 | Sup 3
 |  |  |  | Team Score
 | Sup 4
 |  |  |  | Team Score
 | Sup 5
 |  |  |  | Team Score
 | Sup 6
 |  |  |  | DRG Score
 |  |  |  | Updated 11.15.24
Spreadsheet: 86912d1286858003-extracting-data-from-two-tables-to-create-a-third-copy-of-criterium-sample-11oct10
Sheet: Sheet1

Table 1 |  |  |  |  |  | Table 2 |  |  |  |  |  |  | Table 3 ; Created from an interrogation of tables 1 and 2
 | Option 1 | Option2 | Option 3 | Option 4 |  | Bread | Butter | Eggs | Jam | Sugar |  |  | Bread | Butter | Eggs | Jam | Sugar
Name1 | Jam | Eggs | Butter | Sugar |  | 2 | 8 | 4 | 2 | 6 |  | Name1 |  | 8 | 4 | 2 | 6
[NAME] | Eggs |  | Sugar | Jam |  | 2 | 3 | 3 | 1 | 4 |  | [NAME] |  |  | 3 | 1 | 4
Name3 | Butter | Bread |  | Eggs |  | 2 | 9 | 7 | 5 | 4 |  | Name3 | 2 | 9 | 7
Spreadsheet: 478385d1472757164-cant-get-my-head-around-this-date-issue-example
Sheet: Sheet1

Open Date Time | the month | Close Date Time | Age
8/19/2016 7:35:27 AM |  | 8/22/2016 7:10:01 AM | 71 H 35 M
2016-08-19 00:00:00 |  | 8/26/2016 6:21:37 AM | 90 H 43 M
8/23/2016 9:26:05 AM |  | 8/24/2016 4:52:11 AM | 19 H 26 M
8/22/2016 11:25:52 AM |  | 8/24/2016 6:54:22 AM | 43 H 29 M
8/23/2016 8:11:46 AM |  | 8/25/2016 10:04:52 AM | 49 H 53 M
8/19/2016 6:01:23 AM |  | 8/24/2016 4:01:51 AM | 118 H 0 M
2016-08-22 00:00:00 |  | 8/25/2016 7:16:09 AM | 75 H 8 M
2016-03-03 00:00:00 |  | 8/25/2016 7:17:28 AM | 46 H 44 M
8/23/2016 10:56:16 AM |  | [NAME] | 66 H 28 M
8/22/2016 5:10:16 AM |  | 8/25/2016 10:24:15 AM | 77 H 14 M
8/16/2016 4:40:16 AM |  | 8/24/2016 6:55:43 AM | 194 H 15 M
Spreadsheet: 197671d1354522531-array-problem-non-array-version-with-index-not-offset
Sheet: Lists

 | [NAME] | 1 | [NAME]
 | [NAME] | 2 | [NAME] |  | Enter guest names in column B
 | Cam | 3 | Cam |  | Columns C and D contain formulas
 | [NAME] | 4 | [NAME]
 | [NAME] | 5 | [NAME]
 | Fran | 6 | Fran
 | [NAME] | 7 | [NAME]
 | Herb | 8 | Herb
 | Ian | 9 | Ian
 | [NAME] | 10 | [NAME]
 | [NAME] | 11 | [NAME]
 | [NAME] | 12 | [NAME]
 | [NAME] | 13 | [NAME]
 | [NAME] | 14 | [NAME]
 | Ona | 15 | Ona
 | Pia | 16 | Pia
 | Quinn | 17 | Quinn
 | [NAME] | 18 | [NAME]
 | Sue | 19 | Sue
 | [NAME] | 20 | [NAME]
 | Una | 21 | Una
 | Val | 22 | Val
 | [NAME] | 23 | [NAME]
 | [NAME] | 24 | [NAME]
 | [NAME] | 25 | [NAME]
 | [NAME] | 26 | [NAME]
 | [NAME] | 27 | [NAME]
 | [NAME] | 28 | [NAME]
 | [NAME] | 29 | [NAME]
 | [NAME] | 30 | [NAME]
 | [NAME]
 | martin
Spreadsheet: 600681d1543909968-monster-conditional-formatting-dummy-data
Sheet: All Variations

 | Sun | [NAME] | Earth | Mars | Delivered To | From
 |  |  |  |  | Custom | Sun
 |  |  |  |  | [NAME] | Sun
 |  |  |  |  | Earth | Sun
 |  |  |  |  | Mars | Sun
 |  |  |  |  | Sun | Custom
 |  |  |  |  | Sun | [NAME]
 |  |  |  |  | Sun | Earth
 |  |  |  |  | Sun | Mars
 |  |  |  |  | Custom | [NAME]
 |  |  |  |  | Sun | [NAME]
 |  |  |  |  | Earth | [NAME]
 |  |  |  |  | Mars | [NAME]
 |  |  |  |  | [NAME] | Custom
 |  |  |  |  | [NAME] | Sun
 |  |  |  |  | [NAME] | Earth
 |  |  |  |  | [NAME] | Mars
 |  |  |  |  | Custom | Earth
 |  |  |  |  | Sun | Earth
 |  |  |  |  | [NAME] | Earth
 |  |  |  |  | Mars | Earth
 |  |  |  |  | Earth | Custom
 |  |  |  |  | Earth | Sun
 |  |  |  |  | Earth | [NAME]
 |  |  |  |  | Earth | Mars
 |  |  |  |  | Custom | Mars
 |  |  |  |  | Sun | Mars
 |  |  |  |  | [NAME] | Mars
 |  |  |  |  | Earth | Mars
 |  |  |  |  | Mars | Custom
 |  |  |  |  | Mars | Sun
 |  |  |  |  | Mars | [NAME]
 |  |  |  |  | Mars | Earth
Spreadsheet: 05c473c3-ca7d-4ca8-bb8f-ee9adc97f61e
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | COUNTY | 2002-07-01 00:00:00
 |  | TOTALS | 5992
 |  | ADAMS | 2
 |  | ALLEGHENY | 996
 |  | ARMSTRONG | 91
 |  | BEAVER | 130
 |  | BEDFORD | 61
 |  | BERKS | 10
 |  | BLAIR | 142
 |  | BRADFORD | 6
 |  | BUCKS | 114
 |  | BUTLER | 103
 |  | CAMBRIA | 370
 |  | CAMERON | 10
 |  | CARBON | 28
 |  | CENTRE | 27
 |  | CHESTER | 44
 |  | CLARION | 27
 |  | CLEARFIELD | 146
 |  | CLINTON | 7
 |  | COLUMBIA | 9
 |  | CRAWFORD | 138
 |  | CUMBERLAND | 10
 |  | DAUPHIN | 17
 |  | DELAWARE | 117
 |  | ELK | 55
 |  | ERIE | 657
 |  | FAYETTE | 153
 |  | FOREST | 2
 |  | FRANKLIN | 6
 |  | FULTON | 0
 |  | GREENE | 41
 |  | HUNTINGDON | 33
 |  | INDIANA | 123
 |  | JEFFERSON | 59
 |  | JUNIATA | 5
 |  | [NAME] | 42
 |  | LANCASTER | 12
 |  | [NAME] | 105
 |  | COUNTY | 2002-07-01 00:00:00
 |  | LEBANON | 3
 |  | LEHIGH | 15
 |  | LUZERNE | 64
 |  | LYCOMING | 14
 |  | MCKEAN | 18
 |  | MERCER | 180
 |  | MIFFLIN | 12
 |  | MONROE | 36
 |  | MONTGOMERY | 95
 |  | MONTOUR | 0
 |  | NORTHAMPTON | 4
 |  | NORTHUMBERLAND | 6
 |  | PERRY | 3
 |  | PHILADELPHIA | 600
 |  | PIKE | 11
 |  | POTTER | 17
 |  | SCHUYLKILL | 5
 |  | SNYDER | 2
 |  | [NAME] | 168
 |  | SULLIVAN | 0
 |  | SUSQUEHANNA | 12
 |  | TIOGA | 10
 |  | UNION | 0
 |  | VENANGO | 64
 |  | WARREN | 74
 |  | WASHINGTON | 187
 |  | WAYNE | 17
 |  | WESTMORELAND | 464
 |  | WYOMING | 1
 |  | YORK | 12
Spreadsheet: 1b09c658-948a-4184-a432-a3c62bd9d0a4
Sheet: 4

 | February 28 | March 7 | March 14 | March 21 | March 28
Total Interest Rate* | 86738 | 44913 | 78706 | 64659
SDs and MSPs** | 36828 | 23177 | 42661 | 32631 | 28466
Other | 49910 | 21736 | 36045 | 32028 | 27958
Total Cross-Currency | 2258 | 1348 | 1724 | 2104
SDs and MSPs | 1399 | 961 | 1265 | 1565 | 1316
Other | 859 | 387 | 459 | 539 | 578
Total Credit | 13123 | 17032 | 16924 | 28483
SDs and MSPs | 5103 | 7017 | 7324 | 13439 | 10614
Other | 8020 | 10015 | 9600 | 15044 | 12487
Total FX | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
Total Equity | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
Total Other Commodity | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
TOTAL | 102119 | 63293 | 97354 | 95246
Weekly total, swap ticket volumes by asset class and participant type (number of new trades), all products and tenors, cleared and uncleared. For cleared swaps, the creation of each of the two resulting swaps is attributed only to the counterparty facing the clearing organization (i.e., the clearing organization’s participation is not displayed). For uncleared swaps, each trade is attributed to both swap counterparties. All price-forming trade events, including new trades, terminations, amendments, and novations, are included in ticket volumes. Because this table shows transactions by participant, the totals on this table are twice those displayed on the "Transaction Ticket Volume by Cleared Status" table.
*See Data Dictionary for asset class descriptions.
**See Explanatory Notes for participant type descriptions.
***N/A indicates that data are not currently available.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: benjamin_rogers__1211__BasePowerModel Final Version-3-19-00
Sheet: IS

INCOME STATEMENT
('000 $)
 |  | 2001-12-31 00:00:00 | 2002-12-31 00:00:00 | 2003-12-31 00:00:00 | 2004-12-31 00:00:00 | 2005-12-31 00:00:00 | 2006-12-31 00:00:00 | 2007-12-31 00:00:00 | 2008-12-31 00:00:00 | 2009-12-31 00:00:00 | 2010-12-31 00:00:00 | 2011-12-31 00:00:00 | 2012-12-31 00:00:00 | 2013-12-31 00:00:00 | 2014-12-31 00:00:00 | 2015-12-31 00:00:00 | 2016-12-31 00:00:00 | 2017-12-31 00:00:00 | 2018-12-31 00:00:00 | 2019-12-31 00:00:00 | 2020-12-31 00:00:00 | 2021-12-31 00:00:00 | 2022-12-31 00:00:00 | 2023-12-31 00:00:00 | 2024-12-31 00:00:00 | 2025-12-31 00:00:00 | 2026-12-31 00:00:00 | 2027-12-31 00:00:00 | 2028-12-31 00:00:00 | 2029-12-31 00:00:00 | 2030-12-31 00:00:00 | 2031-12-31 00:00:00
Revenue
Capacity Revenue
Energy Revenue
Ancillary Services |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total Revenue
Expense
Fuel
Fixed Operating Expenses
Variable Operating Expenses
Major [NAME]
Insurance
SG&A
Start Charge
Property Tax
Franchise Tax
[NAME] |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Debt Service Reserve [NAME]
Marketing Fee
Administrative Fee
O&M Fees
Total Expense
EBITDA
Depreciation & Amortization
EBIT
Interest Expense
Pretax Book Income
Book State Tax Benefit / (Expense)
Shareholder Fed. Tax Benefit / (Expense)
Net Income
Spreadsheet: 2bf6b8c7-4397-4a71-8462-269bb844f2e9
Sheet: EPR EBITDA FCF

Reconciliations of GAAP to Non-GAAP Adjusted Financial Measures
(In millions, except EPS)
Adjusted EBITDA For The First Quarters Ended December 31,
 | 2012 |  | 2011
GAAP Income from continuing operations | 65.30000000000008 |  | 50.3000000000001
Other (income) expense, net | 20.7 |  | 20.8
Income tax provision | 32.40000000000001 |  | 28.8
Depreciation and amortization | 57.7 |  | 54.6
Other charges:
Share-based compensation | 8.6 |  | 8.2
Contingent acquisition related costs | 17.5 |  | 0
Adjusted EBITDA | 202.2000000000001 |  | 162.7000000000001
Free Cash Flow For The Three Months Ended December 31,
 | 2012 |  | 2011
GAAP net operating cash flows | 94.50000000000007 |  | 64.80000000000007
Investment in property, plant and equipment | -7.3 |  | -9.8
Investment in gaming operations equipment | -30.1 |  | -39
Investment in intellectual property | -0.2 |  | -0.4
Free Cash Flow (before dividends) | 56.90000000000007 |  | 15.60000000000007
Dividends paid | -16.1 |  | -17.8
Free Cash Flow (after dividends) | 40.80000000000007 |  | -2.19999999999993
Spreadsheet: 6c9b2222-f68d-4c93-bc20-c559cc95e3d6
Sheet: Table 7.2

Monthly Statistical Bulletin
7.2 Components of population change
Quarter | 2009–10 | 2010–11 | 2011–12 | 2012–13 | 2013-14
Births – '000
September | 76.5 | 76.3 | 76.2 | 80.7 | 79.8
December | 75.5 | 72.5 | 74.2 | 73.3 | 70.8
March | 76 | 76 | 78.1 | 77.2
June | 76 | 76.3 | 77.5 | 80.2
Annual | 302.9 | 301.1 | 306 | 311.4
Deaths – '000
September | 38 | 38.5 | 39.6 | 43.1 | 40.5
December | 35 | 35.8 | 36.1 | 33.1 | 34.6
March | 32.7 | 33.8 | 34.1 | 35.9
June | 35.8 | 37.4 | 37.5 | 36.7
Annual | 141.5 | 145.5 | 147.3 | 148.8
Natural increase – '000
September | 38.5 | 37.8 | 36.6 | 37.5 | 39.3
December | 40.5 | 36.6 | 38.2 | 40.2 | 36.1
March | 43.2 | 42.3 | 44.1 | 41.4
June | 40.3 | 39 | 40 | 43.5
Annual | 162.5 | 155.7 | 158.9 | 162.6
Net overseas migration (a) – '000
September | 62.5 | 41.8 | 55.4 | 63 | 61.2
December | 41.7 | 38.4 | 50.1 | 54.2 | 49
March | 59.9 | 61 | 72.8 | 73.4
June | 32 | 39.2 | 51.2 | 52.2
Annual | 196.1 | 180.4 | 229.5 | 242.8
(a) From September 2006 the ABS introduced an improved methodology for estimating
net overseas migration. These data are not comparable with earlier data.
 |  |  |  |  |  |  |  | Update
Source: ABS, Australian demographic statistics, Cat. no. 3101.0 | http://www.rba.gov.au/Statistics/exchange_rates.html | http://www.rba.gov.au/Statistics/exchange_rates.html | http://www.rba.gov.au/Statistics/exchange_rates.html | http://www.abs.gov.au/AUSSTATS/abs@.nsf/second+level+view?ReadForm&prodno=3101.0&viewtitle=Australian%20Demographic%20Statistics~Sep%202007~Latest~19/03/2008&&tabname=Past%20Future%20Issues&prodno=3101.0&issue=Sep%202007&num=&view=& |  |  |  | 2014-09-25 00:00:00