Spreadsheet: 03341c95-8a9e-43e3-989c-386578f03da8
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10
FY 2005 STATE REVENUE--PRE-FINAL
 | UNIFORM SCHOOL FUNDS
 | STATE SUPPORT | STATE SUPPORT | CAPITAL OUTLAY | OTHER
 | REVENUE FROM | REVENUE FROM | and | UNIFORM |  |  |  | TOTAL
 | BOARD LEEWAY | VOTED LEEWAY | ENROLLMENT | SCHOOL |  | SCHOOL LAND | ONE-TIME | STATE
DISTRICT | LEVIES | LEVIES | GROWTH | FUNDS | TOTAL | TRUST | APPROPRIATION | REVENUE
01 ALPINE | 666418 | 2165858 | 7544930 | 168526422 | 178903628 | 939695 | 3063942 | 182907265
02 BEAVER | 0 | 0 | 0 | 5984842 | 5984842 | 50027 | 183329 | 6218198
03 BOX ELDER | 72089 | 108133 | 78160 | 37637795 | 37896177 | 212187 | 798414 | 38906778
04 CACHE | 315235 | 1260938 | 1995862 | 47327465 | 50899500 | 259407 | 842624 | 52001531
05 CARBON | 0 | 0 | 0 | 12834745 | 12834745 | 88555 | 345498 | 13268798
06 DAGGETT | 0 | 0 | 0 | 1292094 | 1292094 | 26013 | 79811 | 1397918
07 DAVIS | 395051 | 1580205 | 6068431 | 195535336 | 203579023 | 1099311 | 3836659 | 208514993
08 DUCHESNE | 102905 | 205809 | 451989 | 16092877 | 16853580 | 93537 | 355777 | 17302894
09 EMERY | 0 | 0 | 0 | 8561557 | 8561557 | 67266 | 227710 | 8856533
10 GARFIELD | 0 | 0 | 0 | 5703294 | 5703294 | 41013 | 151368 | 5895675
11 GRAND | 0 | 0 | 0 | 5059613 | 5059613 | 50062 | 163681 | 5273356
12 GRANITE | 0 | 0 | 0 | 224144375 | 224144375 | 1261435 | 4536690 | 229942500
13 IRON | 0 | 0 | 0 | 26217209 | 26217209 | 157028 | 555796 | 26930033
14 JORDAN | 0 | 0 | 465074 | 240387272 | 240852346 | 1363383 | 4304929 | 246520658
15 [NAME] | 2752 | 0 | 0 | 6857405 | 6860157 | 58395 | 159381 | 7077933
16 KANE | 0 | 0 | 0 | 5853921 | 5853921 | 45152 | 155993 | 6055066
17 MILLARD | 0 | 0 | 0 | 10280046 | 10280046 | 78896 | 297449 | 10656391
18 MORGAN | 0 | 0 | 0 | 6591834 | 6591834 | 58682 | 164804 | 6815320
19 NEBO | 577256 | 865884 | 4331313 | 83859712 | 89634165 | 451942 | 1480337 | 91566444
20 NO. SANPETE | 36114 | 144942 | 213629 | 8998414 | 9393099 | 66119 | 221586 | 9680804
21 NO. SUMMIT | 0 | 0 | 0 | 3969201 | 3969201 | 41013 | 112293 | 4122507
22 PARK CITY | 0 | 0 | 0 | 4750656 | 4750656 | 97246 | 326696 | 5174598
23 PIUTE | 32435 | 27921 | 62860 | 2781220 | 2904436 | 29150 | 78191 | 3011777
24 RICH | 0 | 0 | 0 | 2746881 | 2746881 | 31784 | 76055 | 2854720
25 SAN JUAN | 161262 | 0 | 466762 | 15371286 | 15999310 | 77032 | 384775 | 16461117
26 SEVIER | 106178 | 159268 | 434174 | 17303942 | 18003562 | 100992 | 358966 | 18463520
27 SO. SANPETE | 136044 | 544178 | 565154 | 12080350 | 13325726 | 73323 | 348787 | 13747836
28 SO. SUMMIT | 0 | 0 | 0 | 3460292 | 3460292 | 47159 | 132952 | 3640403
29 TINTIC | 42030 | 220676 | 72651 | 2360290 | 2695647 | 28128 | 77463 | 2801238
30 TOOELE | 0 | 408962 | 1679208 | 38346799 | 40434969 | 211954 | 743010 | 41389933
31 UINTAH | 0 | 0 | 0 | 20243649 | 20243649 | 124127 | 452015 | 20819791
32 WASATCH | 0 | 0 | 0 | 12029087 | 12029087 | 95723 | 321145 | 12445955
33 WASHINGTON | 0 | 0 | 0 | 67408691 | 67408691 | 387734 | 1329603 | 69126028
34 WAYNE | 5915 | 0 | 0 | 3183780 | 3189695 | 32931 | 92711 | 3315337
35 WEBER | 382685 | 597945 | 2245662 | 97069345 | 100295637 | 528927 | 1704526 | 102529090
36 SALT LAKE | 0 | 0 | 0 | 67900405 | 67900405 | 453125 | 2252519 | 70606049
37 OGDEN | 59276 | 185416 | 613041 | 44492970 | 45350703 | 255948 | 1046038 | 46652689
38 PROVO | 0 | 0 | 0 | 45571566 | 45571566 | 258457 | 996626 | 46826649
39 LOGAN | 0 | 0 | 0 | 19158741 | 19158741 | 131868 | 429741 | 19720350
40 MURRAY | 0 | 0 | 0 | 19283014 | 19283014 | 139807 | 442280 | 19865101
CHARTERS |  |  |  | 26551088 | 26551088 | 81082 | 268507 | 26900677
DEAF AND BLIND |  |  |  | 1981195 | 1981195 | 5689 | 24039 | 2010923
OTHER INSTITUTIONS |  |  |  | 688957 | 688957 | 0 | 4016 | 692973
ADJUSTMENT | 1585698 | 3976906 | 0 | 15149494 | 20712098 | 0 | -1128332 | 19583766
 |  |  |  |  |  |  |  | 0
TOTAL | 4679343 | 12453041 | 27288900 | 1661629127 | 1706050411 | 9701304 | 32800400 | 1748552115
FY 2005 STATE AND LOCAL REVENUE--PRE-FINAL
 | LOCAL REVENUE |  |  |  |  | STATE REVENUE
 |  |  |  | MAXIMUM |  |  |  |  |  | STATE AND
 |  |  |  | READING |  | UNIFORM |  |  |  | LOCAL
 |  |  | CLASS SIZE | ACHIEVEMENT |  | SCHOOL | SCHOOL LAND | ONE-TIME | STATE | REVENUE
DISTRICT | BASIC LEVY | VOTED LEEWAY | BOARD LEEWAY | BOARD LEEWAY | TOTAL | FUND | TRUST | APPROP. | TOTAL | TOTAL
01 ALPINE | 17473659 | 12619875 | 3883038 | 1076437 | 35053009 | 178903628 | 939695 | 3063942 | 182907265 | 217960274
02 BEAVER | 857558 | 850412 | 0 | 31220 | 1739190 | 5984842 | 50027 | 183329 | 6218198 | 7957388
03 BOX ELDER | 4133160 | 1377719 | 918479 | 264752 | 6694110 | 37896177 | 212187 | 798414 | 38906778 | 45600888
04 CACHE | 4027293 | 3579812 | 894953 | 255807 | 8757865 | 50899500 | 259407 | 842624 | 52001531 | 60759396
05 CARBON | 3268625 | 1997493 | 341390 | 176848 | 5784356 | 12834745 | 88555 | 345498 | 13268798 | 19053154
06 DAGGETT | 364820 | 0 | 0 | 12334 | 377154 | 1292094 | 26013 | 79811 | 1397918 | 1775072
07 DAVIS | 22189124 | 19723632 | 4930908 | 1283811 | 48127475 | 203579023 | 1099311 | 3836659 | 208514993 | 256642468
08 DUCHESNE | 1389016 | 617340 | 308670 | 95054 | 2410080 | 16853580 | 93537 | 355777 | 17302894 | 19712974
09 EMERY | 2586978 | 1115276 | 603629 | 53521 | 4359404 | 8561557 | 67266 | 227710 | 8856533 | 13215937
10 GARFIELD | 721523 | 0 | 160339 | 43872 | 925734 | 5703294 | 41013 | 151368 | 5895675 | 6821409
11 GRAND | 1300138 | 0 | 253527 | 70538 | 1624203 | 5059613 | 50062 | 163681 | 5273356 | 6897559
12 GRANITE | 29670424 | 26373689 | 6593422 | 2067486 | 64705021 | 224144375 | 1261435 | 4536690 | 229942500 | 294647521
13 IRON | 3862379 | 1688720 | 843287 | 246749 | 6641135 | 26217209 | 157028 | 555796 | 26930033 | 33571168
14 JORDAN | 33229083 | 22152725 | 7384242 | 1657157 | 64423207 | 240852346 | 1363383 | 4304929 | 246520658 | 310943865
15 [NAME] | 879347 | 0 | 195410 | 26526 | 1101283 | 6860157 | 58395 | 159381 | 7077933 | 8179216
16 KANE | 1378326 | 0 | 306295 | 60304 | 1744925 | 5853921 | 45152 | 155993 | 6055066 | 7799991
17 MILLARD | 3548623 | 1577164 | 394291 | 169249 | 5689327 | 10280046 | 78896 | 297449 | 10656391 | 16345718
18 MORGAN | 1043480 | 0 | 240580 | 48836 | 1332896 | 6591834 | 58682 | 164804 | 6815320 | 8148216
19 NEBO | 7372776 | 2457588 | 1638392 | 491876 | 11960632 | 89634165 | 451942 | 1480337 | 91566444 | 103527076
20 NO. SANPETE | 874987 | 759780 | 190067 | 57633 | 1882467 | 9393099 | 66119 | 221586 | 9680804 | 11563271
21 NO. SUMMIT | 974813 | 0 | 225832 | 0 | 1200645 | 3969201 | 41013 | 112293 | 4122507 | 5323152
22 PARK CITY | 11024729 | 10210137 | 0 | 7932 | 21242798 | 4750656 | 97246 | 326696 | 5174598 | 26417396
23 PIUTE | 120328 | 22328 | 22328 | 7511 | 172495 | 2904436 | 29150 | 78191 | 3011777 | 3184272
24 RICH | 610254 | 168498 | 94250 | 0 | 873002 | 2746881 | 31784 | 76055 | 2854720 | 3727722
25 SAN JUAN | 867022 | 0 | 190745 | 57856 | 1115623 | 15999310 | 77032 | 384775 | 16461117 | 17576740
26 SEVIER | 1539543 | 513180 | 342120 | 97798 | 2492641 | 18003562 | 100992 | 358966 | 18463520 | 20956161
27 SO. SANPETE | 750689 | 648927 | 162232 | 49601 | 1611449 | 13325726 | 73323 | 348787 | 13747836 | 15359285
28 SO. SUMMIT | 2249254 | 579808 | 516079 | 77097 | 3422238 | 3460292 | 47159 | 132952 | 3640403 | 7062641
29 TINTIC | 53747 | 58017 | 11048 | 3627 | 126439 | 2695647 | 28128 | 77463 | 2801238 | 2927677
30 TOOELE | 3347148 | 1115717 | 0 | 227787 | 4690652 | 40434969 | 211954 | 743010 | 41389933 | 46080585
31 UINTAH | 3788934 | 0 | 0 | 234540 | 4023474 | 20243649 | 124127 | 452015 | 20819791 | 24843265
32 WASATCH | 3778454 | 1895523 | 831259 | 48994 | 6554230 | 12029087 | 95723 | 321145 | 12445955 | 19000185
33 WASHINGTON | 12409699 | 4136565 | 2757710 | 672698 | 19976672 | 67408691 | 387734 | 1329603 | 69126028 | 89102700
34 WAYNE | 320127 | 0 | 37882 | 19741 | 377750 | 3189695 | 32931 | 92711 | 3315337 | 3693087
35 WEBER | 10072704 | 3497462 | 2277547 | 611754 | 16459467 | 100295637 | 528927 | 1704526 | 102529090 | 118988557
36 SALT LAKE | 24873633 | 24873600 | 2763733 | 1355459 | 53866425 | 67900405 | 453125 | 2252519 | 70606049 | 124472474
37 OGDEN | 4865324 | 3297606 | 1067668 | 330725 | 9561323 | 45350703 | 255948 | 1046038 | 46652689 | 56214012
38 PROVO | 7220277 | 3622175 | 1079031 | 451383 | 12372866 | 45571566 | 258457 | 996626 | 46826649 | 59199515
39 LOGAN | 2731012 | 1289646 | 612961 | 182876 | 4816495 | 19158741 | 131868 | 429741 | 19720350 | 24536845
40 MURRAY | 4258255 | 4225138 | 0 | 199821 | 8683214 | 19283014 | 139807 | 442280 | 19865101 | 28548315
CHARTERS |  | 0 | 0 |  | 0 | 26551088 | 81082 | 268507 | 26900677 | 26900677
DEAF AND BLIND |  | 0 | 0 |  | 0 | 1981195 | 5689 | 24039 | 2010923 | 2010923
OTHER INSTITUTIONS |  | 0 | 0 |  | 0 | 688957 |  | 4016 | 692973 | 692973
ADJUSTMENT | -18436562 | -10414351 | -2395671 | 2172790 | -29073794 | 20712098 | 0 | -1128332 | 19583766 | -9490028
TOTAL | 217590703 | 146631201 | 40677673 | 15000000 | 419899577 | 1706050411 | 9701304 | 32800400 | 1748552115 | 2168451692