Spreadsheet: 612c2fea-0dd0-45f4-973b-b7ba041d41d5
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | FY 12 State Programs | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | FY 12 Federal Programs | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25
AEA # | AEA | Media/Ed Served Enrolled | Weighted Enrollment | Special Education | Media Services | Educational Services | Teacher [NAME] | Prof Dev General | Prof Dev Core Curr | Sharing Operations | ProRata Reduction | Total Budget | JH Advance | Teacher M & I | AEA Early Childhood Network | Early Access | Title III | IDEA Part B (619 Project) | Part C IDEA | IQPPS (This was done as contracts) | IDEA Part B Basic 84.027 | IDEA Parent Educator 84.027 | IDEA Part B Basic LEA Flowthrough 84.027 (through AEA to LEA)* | Total Funding of Sources Shown | Per Pupil Amount of Funding Sources Shown
9201 | Keystone | 34150 | 34306 | 9614441 | 1653543 | 1847173 | 930325 | 69313 | 29458 | 0 | 1970551 | 12173702 | 227629.48 | 9100 | 20722.836 | 82818 | 51407 | 233971 | 213411 | 7200 | 5615864 | 103281 | 1695071 | 18739106.316 | 548.7293211127379
9207 | AEA 267 | 66019 | 72728 | 19447096 | 3198622 | 3576907 | 3212402 | 258920 | 110041 | 0 | 3850902 | 25953086 | 1048257.25 | 40950 | 28531.196 | 167225 | 248081 | 427498 | 352037 | 6800 | 10870687 | 176061 | 3389776 | 39319213.44599999 | 595.5742050924733
9205 | Prairie Lakes | 32462 | 33936 | 9528438 | 1574418 | 1771126 | 992190 | 83184 | 35354 | 0 | 2052289 | 11932421 | 330000 | 650 | 21780.424 | 77033 | 166967 | 258152 | 203910 | 9600 | 5630880 | 98515 | 1655632 | 18729908.424 | 576.9794967654489
9209 | Mississippi Bend | 50456 | 54255 | 14274407 | 2419870 | 2636830 | 1263446 | 104240 | 44304 | 0 | 2799288 | 17943809 | 486867.13 | 6500 | 25971.24 | 125073 | 155380 | 248802 | 282809 | 5600 | 7883572 | 124383 | 2628445 | 27288766.37 | 540.8428406928808
9210 | [NAME] | 70523 | 75002 | 19565291 | 3394980 | 3727843 | 1797669 | 146823 | 62402 | 0 | 3554017 | 25140991 | 557542.48 | 7800 | 26079.964 | 185770 | 136945 | 316001 | 382492 | 5600 | 10243994 | 152323 | 3495873 | 37155538.44400001 | 526.857031663429
9211 | Heartland | 133073 | 140222 | 35388175 | 6390171 | 7010287 | 2821556 | 255045 | 108391 | 0 | 6277638 | 45695987 | 1209933.02 | 25350 | 38602.992 | 360366 | 259669 | 531875 | 669235 | 10400 | 18874167 | 237064 | 6711880 | 67912649.012 | 510.3413089958143
9212 | Northwest AEA | 43000 | 43188 | 11603991 | 2082491 | 2341783 | 1156286 | 97348 | 41371 | 0 | 2351608 | 14971662 | 833257.14 | 0 | 23905.484 | 109979 | 478781 | 228605 | 258022 | 4800 | 6765370 | 111331 | 2197744 | 23785712.624 | 553.1561075348836
9213 | Green Hills | 40124 | 44592 | 11827133 | 1931976 | 2137007 | 1201485 | 88860 | 37760 | 0 | 2410942 | 14813279 | 387205.51 | 8450 | 24290.96 | 95159 | 55515 | 357545 | 233683 | 2400 | 7058706 | 118222 | 2113720 | 23154455.47 | 577.072462117436
9215 | Great Prairie | 37253 | 40867 | 10828267 | 1792617 | 1968076 | 1066858 | 80489 | 34206 | 0 | 2232765 | 13537748 | 311436.24 | 11700 | 23954.904 | 96577 | 92806 | 295156 | 236010 | 4800 | 6802194 | 113821 | 1973397 | 21526203.144 | 577.8381108635547
 | Totals | 507060 | 539096 | 142077239 | 24438688 | 27017032 | 14442217 | 1184222 | 503287 | 0 | 27500000 | 182162685 | 5392128.25 | 110500 | 233840 | 1300000 | 1645551 | 2897605 | 2831609 | 57200 | 79745434 | 1235001 | 25861538 | 277611553.25 | 547.4925122273498
 | *Not included in the total funding