tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 58823d1259083472-excel-2007-how-to-add-items-to-a-dropdown-list-dynamically-by-typing-in-the-dropdown-list-cell-tanf_-_requirement_gathering_template_-final-
Sheet: Service Plan

 |  |  | DATA Gathering Template
Program | Temporary Assistance - Family Assistance and Safety Net
Function Name | Eligibility Determination
Activity Name | Service Plan
Activity Description / Purpose | Agreement between the customer and worker to comply with certain eligibility requirements.
 |  |  | Activity Predecessor | Activity [NAME] | Activity Input | Activity Output | Activity Successors
Steps | Tasks A task is any action that is being performed to complete a step | What unit does this? (SU) | Who does this? (W) | Applications used / System Interfaces / Tools Is there an automated system supporting the activity? | What happens before this? (P) | What causes the activity to happen (T) | Additional Information that is needed (I) | Is anything produced? (O) | What happens next ? (S) | V | Comments |  |  |  | Questions | Workarounds | Constraints/ Issues | Opportunities | Policy Considerations | Best Practices | Follow-Up | Comments
Interview client for needs
Create custom service plan
Review plan with client/customer
Accounting | Case Closure
Add Program/Person | Case Management (Undercare)
AFIS | Caseload Management
Agency Conference | Client Services/Benefits Delivery
Application Registration | Eligibility Determination
Authorization | Fair-Hearings & Appeals
[NAME] | Intake
Budget | Referrals
Case Assignment | Screening
Case Closure | Verification
Case Review
[NAME]
CBIC
Change
Clearance
Data Entry
DV-D-A Screen
Emergency Benefits
Expedited
Hearings
Interview
Investigation
Managed Care
Mass Changes
Monitor Activities
Notice
[NAME]
Plan Review
Pre-Screening
Reactivation
Reception
Records Management
Recoupment-Supplemental
Re-Determination-Renewal-Recert
Referral
Sanctions
Service Plan
Verify
Vouchers
Withdraw Application
Other
Spreadsheet: 030f9d03-4d22-402a-8e82-4881d5c36dc2
Sheet: Sheet1

Ref # | Part # | Description | Notes
AG2 | 026607-Z | HANDLE BAR ASSEMBLY 9700HRT/9700S | Heartrate contacts and HR wires included with assembly
AN3 | 018100-AA | FRAME CONSOLE ASSEMBLY
CNS | 078715 | CNS 9700S7 | Includes COS,N11,N12,N13,N14,N35,N60,N62,N64,N65
COS | 063022-ZUP | OVERLAY CONSOLE ASSEMBLY T9700S | Includes COS,N13,N14,N35,N62, and N64 only
CNS | 063023-ZUP | OVERLAY CONSOLE ASSEMBLY T9700HRT7 | Includes COS,N11,N12,N13,N14,N35,N60,N62,N64,N65,N67,and data cable
HPS | 026768-Z | GRIP HEART RATE | Includes G09,G10,G11 per set
[NAME] | 007806-D | PLATE CONTACT HR
G10 | 004339-00 | BOLT BH M3X35 ZNC
G11 | 004880-00 | NUT M3
G52 | 004706-A | [NAME]
N01 | 064706-AAX | COVER CONSOLE UPPER
N02 | 064707-AAX | COVER CONSOLE LOWER
N11 | 001485-BA | REED SWITCH BRACKET
N12 | 001966-C | REED SWITCH WITH STOP LEADS
N13 | 000890-AA | RACK READING INSERTS
[NAME] | 000799-BA | HOLDER BOTTLE
N15 | 004351-00 | [NAME]
N16 | 004350-Z | BOLT BH M3X6
N17 | 004612-AB | SCREW BH M3X8
N18 | 005091-00 | WASHER FT 4X10X1.2
N23 | 004369-00 | SCREW BH M5X15
N24 | 004860-AB | SCREW BH M4x0.7Px8L
N28 | 004612-AB | SCREW BH M3X8
N35 | 088664 | EMERGENCY STOP BUTTON 700 SERIES
N50 | 004627-AB | SCREW BH M5X12
N60 | 057766-AAX | UPPER BOARD
N62 | 056526-A | KEYPAD MEMBRANE 21 KEY
N63 | 002337-A | WIRE HRT CONNECTING
N64 | 056527-A | TOUCH PAD SMALL
N65 | 038132-BBX | BOARD RECEIVER HR CONTACT
[NAME] | 024272-BX | RECEIVER HRT POLAR
P24 | 003567-B2 | JACKS DATA 8-PIN CONSOLE LARGE | Part not needed when using cable 002014-CE
P25 | 001799-BA | DATA PORT INSERTS RUBBER | Part discontinued
NOT SHOWN | 005968-B | DECAL VISION LARGE BACK OF CONSOLE
NOT SHOWN | 013868-A | SAFETY KEY ASSEMBLY
NOT SHOWN | [NAME] | TRANSMITTER W/ STRAP KIT
NOT SHOWN | 062947-BX | MANUAL ASSEMBLY PLATFORM  CONSOLE
NOT SHOWN | 056836-AX | MANUAL OWNER
NOT SHOWN | 019499-A | CABLE CONNECTING 8PIN
NOT SHOWN | 002014-E2 | RIBBON CABLE
Spreadsheet: 2953e398-c2be-4502-8a4c-331628fadaed
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 | Time Series Workbook
 | 6345.0 Labour Price Index, Australia
 | Table 7b. Hourly Rates of Pay Including Bonuses: Sector, Original (Quarterly Index Numbers)
Related Information: | Summary Publication | Explanatory Notes | Inquiries
Data Item Description |  |  | Series Type | Series ID | Series Start | Series End | No. Obs. | Unit | Data Type | [NAME]. | Collection Month
Quarterly Index ;  Ordinary time hourly rates of pay including bonuses ;  Australia ;  Private ;  All industries ; |  |  | Original | A2626979V | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
Quarterly Index ;  Ordinary time hourly rates of pay including bonuses ;  Australia ;  Public ;  All industries ; |  |  | Original | A2627929R | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
Quarterly Index ;  Ordinary time hourly rates of pay including bonuses ;  Australia ;  Private and Public ;  All industries ; |  |  | Original | A2627549L | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
Quarterly Index ;  Total hourly rates of pay including bonuses ;  Australia ;  Private ;  All industries ; |  |  | Original | A2615009A | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
Quarterly Index ;  Total hourly rates of pay including bonuses ;  Australia ;  Public ;  All industries ; |  |  | Original | A2615959F | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
Quarterly Index ;  Total hourly rates of pay including bonuses ;  Australia ;  Private and Public ;  All industries ; |  |  | Original | A2615579C | 1997-09-01 00:00:00 | 2011-12-01 00:00:00 | 58 | Index Numbers | INDEX | Quarter | 3
© Commonwealth of Australia  2012
Spreadsheet: 15afb4e8-5bf5-4c10-b7ec-dfacffb32ce6
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9
 | Local Crs # |  | TEA number |  | Name of Course |  | Course Sequence
Credit | Number |  | Partial |  | Level |  | Semester |  | Per Control
PEIMS  Data | Population  Served |  | Role ID |  | Instructional Technology |  | Work Based Learning |  | Instructional Setting
 | Multi Period |  | [NAME] |  | Course Type |  | Special  Consideration
 |  |  | AAR Use |  |  | Allow | H-Honors credit |  | B-Basic credit
 | Core Code |  | [NAME] |  | Course Priority |  | Seq |  | Print Option
 | NCLB elem/Sec Indicator |  | Mini Cycles |  | Automatic Crs Grade |  | CTE |  | Restrict Sex
 | ELA Weight |  | Department |  | Honor Code |  | Inclusion Elig
 |  |  | Signatures and date
CTE |  | _______________________________ |  |  | [NAME] | ____________________________________
Support Services |  | _______________________________ |  |  | [NAME] | ____________________________________
Program Director |  | _______________________________ |  |  | Eliseo Rodriguez | ____________________________________
Spreadsheet: 160831d1339233750-formula-question-regarding-moving-data-from-one-sheet-to-another-example-sheets-euryon-oeldere-
Sheet: Sheet1

 | Title 1 | Compared to | Title 2
Attribute 1 | 1 |  | 2
Attribute 2 | 2 |  | 3
Attribute 3 | 3 |  | 4
Attribute 4 | 4 |  | 5
Attribute 5 | 5 |  | 6
Attribute 6 | 6 |  | 7
Attribute 7 | 7 |  | 8
Attribute 8 | 8 |  | 9 |  |  |  |  | Please see SHEET 2 for the data source. By selecting cells B1 and D1 in this sheet, you can change the 'title', which refers to columns B-Y in Sheet2. I would like selecting whichever Title to also bring over all the relevant data from the chosen column...
Attribute 9 | 9 |  | 10
Attribute 10 | 10 |  | 11
Attribute 11 | 11 |  | 12
Attribute 12 | 12 |  | 13
Attribute 13 | 13 |  | 14
Attribute 14 | 14 |  | 15
Attribute 15 | 15 |  | 16
Attribute 16 | 16 |  | 17
Attribute 17 | 17 |  | 18
Attribute 18 | 18 |  | 19
Attribute 19 | 19 |  | 20
Attribute 20 | 20 |  | 21
Attribute 21 | 21 |  | 22
Attribute 22 | 22 |  | 23
Attribute 23 | 23 |  | 24
Attribute 24 | 24 |  | 25
Attribute 25 | 25 |  | 26
Attribute 26 | 26 |  | 27
Attribute 27 | 27 |  | 28
Attribute 28 | 28 |  | 29
Attribute 29 | 29 |  | 30
Attribute 30 | 30 |  | 31
Attribute 31 | 31 |  | 32
Spreadsheet: 174a123a-b730-4784-8753-600da4111155
Sheet: Richard "Dick" McCormack

[NAME]
Fair Share Fee: Those Who Don't Pay Their Fair Share
Agree
Explain your fair share position, if you choose.
No response
Teachers' Retirement: Support in the State Budget
Agree
Explain your teachers' retirement position, if you choose.
No response
Health Care: Continuing System Reform
I'd like to explain my position
Explain your health care reform position, if you choose
Questions like these are in flux and must be considered in a context that is still in flux. Before answering definitively
I need to consider the health reform in its entirety, something that does not yet exist.
Teaching Career: Retaining New Teachers
Agree
Explain your teaching career position, if you choose
No response
Teaching Profession: Simplifying Professional Relicensing
I'd like to explain my position
Explain your relicensing position, if you choose
I lack sufficient information to answer this question.
Name | email address | Address | Office sought | Are you an incumbent? |  | County
[NAME] ([NAME]) McCormack | [EMAIL] | 127 Cleveland Brook Road, Bethel, Vermont 05032 | State Senate | Yes |  | Windsor
Spreadsheet: 795923d1663007050-sum-formula-for-same-cell-on-multiple-tabs-book1
Sheet: 3

Warehouse Door Utilization Report - Daily Totals Form
Door # | 1st Shift Moves | 2st Shift Moves | BCA/292 | Actual Output | Design  Capacity | Effective  Capacity | Capacity  Utilization | Efficiency
1 | 1 |  |  |  | 8 | 7
2 |  |  |  |  | 8 | 7
3 |  |  |  |  | 8 | 7
4 |  |  |  |  | 8 | 7
5 |  |  |  |  | 8 | 7
6 |  |  |  |  | 8 | 7
7 |  |  |  |  | 8 | 7
8 |  |  |  |  | 8 | 7
9 |  |  |  |  | 8 | 7
10 |  |  |  |  | 8 | 7
11 |  |  |  |  | 8 | 7
12 |  |  |  |  | 8 | 7
13 |  |  |  |  | 8 | 7
14 |  |  |  |  | 8 | 7
15 |  |  |  |  | 8 | 7
16 |  |  |  |  | 8 | 7
17 |  |  |  |  | 8 | 7
18 |  |  |  |  | 8 | 7
19 |  |  |  |  | 8 | 7
20 |  |  |  |  | 8 | 7
21 |  |  |  |  | 8 | 7
22 |  |  |  |  | 8 | 7
23 |  |  |  |  | 8 | 7
24 |  |  |  |  | 8 | 7
25 |  |  |  |  | 8 | 7
26 |  |  |  |  | 8 | 7
27 |  |  |  |  | 8 | 7
28 |  |  |  |  | 8 | 7
29 |  |  |  |  | 8 | 7
30 |  |  |  |  | 8 | 7
31 |  |  |  |  | 8 | 7
32 |  |  |  |  | 8 | 7
Totals
Spreadsheet: 741762d1627317252-toggling-extension-options-for-interest-calculation-excel-file
Sheet: Sheet1

 |  | 2020-01-01 00:00:00 | Inflows/Outflows |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Net Cash Flow
Total Invested | Originaton Date |  | Initial Funding | -19936484.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Projected Payoff |  | Additional Funding | 0 | 0 | -442977.64 | -1395261.63 | -517871.25 | -769058.14 | -1389351.82 | -1388958.36 | -1389066.31 | -2836442.7 | -233100.85 | -5631540.640000001 | -2453587.32 | -2138410.75 | -2153876.27 | -2404708.533916667 | -3853321.485716683 | -3687427.527540229 | -4913385.646259778 | -3202522.127761584 | -2712424.980489766 | -2314114.344519668 | -2197157.811120047 | -2081556.450370493 | -3761115.805707835 | -530976.7857325361 | -592096.533224362 | -73203.56764036533 | 0
Net Cash Flow | Libor Floor |  | Origination Fee | 1125000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Spread | 0.075 | Debt Service Income (Interest) |  | 10245.13798111111 | 158799.6400000003 | 157118.36 | 173441.73 | 171750.25 | 183705.94 | 195068.83 | 199183.06 | 216886.79 | 233100.85 | 255601.89 | 287367.89 | 276149.4071505555 | 322769.8792577081 | 328960.7439166664 | 359080.273494461 | 377199.7253180068 | 419144.434037556 | 458280.9155393613 | 468183.768267544 | 505395.1122974466 | 506930.008897825 | 541328.6481482713 | 557908.8234855973 | 530976.7857325361 | 592096.533224362 | 577560.7224994386 | 597395.8333333331
Extension Option | All-In Rate |  | Accrued Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
No | Internal Rate of Return |  | Minimum Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Multiple on Invested Capital |  | Loan Paydown / Payoff | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74999999.99999997
 | Realized Capital |  | First Extension Fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187500 | 0 | 0 | 0 | 0
 | Unrealized Capital |  | Second Extension Fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Exit Fee | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375000
 |  |  | Total Cash Flow
 |  |  | Principal for Interest Calc
 |  |  | Monthly Rate
Extension Terms
Months | 3
Extension Fee | 0.01
Spreadsheet: monika_causholli__28257__Inventories
Sheet: Sheet1

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Monthly Changes in Norscan Inventories
 |  |  |  | NORSCAN Producer Inventories of Chemical Paper-Grade Market Pulp
 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |  |  | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec
1979 | 612 | 1004 | 953 | 863 | 828 | 732 | 754 | 738 | 731 | 709 | 719 | 613 |  | 1979
 | 745 | 738 | 731 | 750 | 802 | 742 | 812 | 947 | 831 | 937 | 1088 | 946
 | 1090 | 1183 | 1192 | 1167 | 1192 | 1024 | 1106 | 1193 | 1142 | 1373 | 1539 | 1432
 | 1580 | 1694 | 1766 | 1744 | 1904 | 1878 | 1876 | 1917 | 1741 | 1831 | 1801 | 1592
 | 1690 | 1738 | 1564 | 1524 | 1526 | 1409 | 1564 | 1622 | 1469 | 1509 | 1605 | 1197
 | 1303 | 1084 | 914 | 1003 | 1034 | 1039 | 1247 | 1349 | 1309 | 1490 | 1635 | 1616
 | 1788 | 1836 | 1790 | 1643 | 1466 | 1478 | 1504 | 1528 | 1384 | 1504 | 1562 | 1326
 | 1330 | 1306 | 1131 | 1024 | 1080 | 943 | 1014 | 1030 | 894 | 890 | 1018 | 847
 | 1000 | 1022 | 867 | 907 | 925 | 801 | 955 | 1053 | 854 | 870 | 897 | 676
 | 915 | 900 | 797 | 815 | 767 | 671 | 798 | 844 | 772 | 798 | 852 | 675
 | 890 | 897 | 764 | 804 | 841 | 786 | 943 | 1033 | 992 | 1068 | 1182 | 1026
 | 1417 | 1471 | 1388 | 1395 | 1442 | 1403 | 1705 | 1658 | 1484 | 1467 | 1451 | 1362
 | 1526 | 1630 | 1612 | 1598 | 1618 | 1668 | 1686 | 1783 | 1510 | 1481 | 1414 | 1274
 | 1278 | 1384 | 1231 | 1249 | 1279 | 1114 | 1272 | 1489 | 1565 | 1608 | 1815 | 1848
 | 2007 | 2101 | 1953 | 1875 | 1808 | 1848 | 1960 | 2073 | 1931 | 1753 | 1605 | 1412
 | 1500 | 1501 | 1425 | 1324 | 1262 | 1264 | 1268 | 1266 | 1112 | 1162 | 1205 | 1054
 | 1170 | 1184 | 1186 | 1198 | 1135 | 1021 | 1250 | 1269 | 1284 | 1588 | 1848 | 1991
 | 2318 | 2579 | 2558 | 2191 | 1827 | 1525 | 1720 | 1767 | 1737 | 1748 | 1928 | 1927
 | 2046 | 2109 | 1958 | 1710 | 1612 | 1573 | 1697 | 1776 | 1624 | 1579 | 1764 | 1770
 | 1931 | 1836 | 1536 | 1474 | 1434 | 1521 | 1837 | 1934 | 1760 | 1661 | 1648 | 1581
 | 1736 | 1690 | 1525 | 1460 | 1405 | 1341 | 1436 | 1449 | 1263 | 1142 | 1199 | 1153
 | 1296 | 1282 | 1178 | 1223 | 1215 | 1087 | 1271 | 1448 | 1408 | 1546 | 1686 | 1784
 | 2027 | 2031 |  | 1944 |  | 1781 | 1804 | 1744 | 1549
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 10 Avg
Spreadsheet: 717417d1612639144-creating-annual-series-from-decade-data-more-efficient-suggestion-thank-you-5yearlydata-into-time-series
Sheet: Sheet1

 | 5-yearly data |  |  |  | Converting into an annual series (linear)
Example 1:  year not as date, as a number '2010'
 | Year | 2010 | 2015 | 2020 |  | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020
 |  |  |  |  |  | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10
 | Data: | 0 | 50 | 100
 |  |  |  |  |  | F6  formula  =$[NAME]) |  |  |  |  |  |  | P6 formula =$B5+((($D5-$B5)/($D3-$B3))*P4)
Example 2: year, as a date, '1/1/2010'
Year |  | 2010-01-01 00:00:00 | 2015-01-01 00:00:00 | 2020-01-01 00:00:00
Data: |  | 0 | 50 | 100
Spreadsheet: 867828d1714630448-quantile-multiple-ifs-test
Sheet: Sheet1

Employee ID | Location | Tenure ( Years) | Title | Performance Bonus |  |  | Location | Tenure ( Years) | Title | Quartile 1 |  | Quartile 2 |  | Quartile 3 |  | Quartile 4
1234 | New York | 0 | Sales Agent | 10000 |  |  | New York | 0 | Sales Agent | 0
1234 | New York | 0 | Sales Agent | 1
1234 | New York | 0 | Sales Agent | 10000
1234 | New York | 0 | Sales Agent | 1
1234 | New York | 0 | Sales Agent | 25 |  |  | Quartile Function
1234 | New York | 0 | Sales Agent
1234 | New York | 0 | Sales Agent | 145
1234 | New York | 0 | Sales Agent | 457
1234 | New York | 0 | Sales Agent
1234 | New York | 0 | Sales Agent | 5
1234 | New York | 0 | Sales Agent | 25
1234 | New York | 0 | Sales Agent | 5
Spreadsheet: gerald_nemec__11398__Project Cost and Projections thru September 11
Sheet: Sheet1

 |  |  | Approved | Work Orders | Work Orders | Work Orders | Work Orders |  | Work Orders
System Name | Account Number | System Number | Capital Cost | Capital Cost | Capital Cost | Capital Cost | Accrual for Mat.&Labor |  | Estimate at
 |  |  | RAROC | Approved | Thru June 30th | 6-30 to 9-11 | Thru 9-15 |  | Completion
House Creek | 11025 | 100 | 11944234 | 5151501 | 2930353 | 3800.93 | 5000 |  | 11944234
Caballo Lateral | 11026 | 200 | See Note 2 | 2511400 | 2703658 | 59226.71 | 10000 |  | 2800000
Caballo Compression | 11026 | 200 | 8062497 | 5740000 | 6498109 | 855571.69 | 83000 |  | 7900000
Clydesdale | 11027 |  | 3254256 | 3370675 | 933169 | 938918.85 | 750000 |  | 3254256
South Kitty | 11028 |  | 7462998 | 9413156 | 1500547 | 1728058.11 | 1500000 |  | 7462998
Hoe Creek | 11029 |  | 6735882 | 4661220 | 654157 | 133999.61 | 350000 |  | 6735882
[NAME] | 11030 | 400 | 6707026 | 7053775 | 7402549 | 207606.48 | 90000 |  | 7900000
Maverick | 11030 | 300 | 1650000 | See Note 1 | See Note 1 | See Note 1 | See Note 1 |  | See Note 1
Kudzu |  |  | 4729128 | 0 | 0 | 0 | 0 |  | 7153363
Fort Union Receipt Points |  |  | 676713 | 1194000 | 1104406 | 130511.65 | 12000 |  | 1325000
 |  | Grand Total =
Note 1:  All of Maverick's Capital cost is included in the Box Draw work order.
Note 2:  This cost was included in the Caballo Compression RAROC number.
Spreadsheet: 0313efb6-5af0-4506-8bbd-ec38b30bb308
Sheet: CALCULATIONS

 | CPPM CALCULATIONS
 | A. Real Estate
 |  |  | REAL ESTATE  SUBTOTAL (A) |  | = | number of square feet |  | fully serviced rentable sq. ft.
 |  |  |  |  | = |  | *
 | B. Telecommunications
 | TELECOMMUNICATIONS SUBTOTAL (B) |  |  |  | = | number of employees | * | annual telecom cost per workstation
 |  |  |  |  | = |  | *
 | C. Individual Information Technology (IT) and Mobility Devices
 | WORKSTATION IT
 | WORKSTATION IT SUBTOTAL |  |  |  | = | number of employees | * | annual IT cost per IT profile
 |  |  |  |  | = |  | *
 | [NAME] DEVICES
 | LAPTOP COST |  |  |  | = | number of laptops | * | annual cost per laptop
 |  |  |  |  | = |  | *
 | CELL PHONE COST |  |  |  | = | number of cell phones | * | annual cost per cell phone
 |  |  |  |  | = |  | *
 | OTHER ADD. DEVICE COST |  |  |  | = | number of items | * | annual cost of item
 |  |  |  |  | = |  | *
 | INDIVIDUAL IT AND MOBILITY DEVICES SUBTOTAL (C)
 | INDIVIDUAL IT AND [NAME] DEVICES SUBTOTAL |  |  |  | = |  | + | ADDITIONAL DEVICES SUBTOTAL
 |  |  |  |  | = |  | +
 | TOTALS (A+B+C)
 | TOTAL COST FOR ORGANIZATION |  |  |  | = | REAL ESTATE SUBTOTAL | + | TELECOM SUBTOTAL | + | WORKSTATION IT SUBTOTAL
 |  |  |  |  | = |  | + |  | +
 | TOTAL COST PER PERSON |  |  |  | = | TOTAL COST FOR ORGANIZATION | ¸ | NUMBER OF EMPLOYEES
 |  |  |  |  | = |  | ¸
Spreadsheet: 092955c3-52c0-44eb-811f-047bb2ec0234
Sheet: Sheet1

Table 5--Wheat: National average price received by farmers (dollars per bushel) 1/, 4/12/2012 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8
Month | All wheat |  | Winter |  | Durum |  | Other spring
 | 2010/11 | 2011/12 | 2010/11 | 2011/12 | 2010/11 | 2011/12 | 2010/11 | 2011/12
June | 4.16 | 7.41 | 4.05 | 7.13 | 4.58 | 9.18 | 4.58 | 9.26
July | 4.49 | 7.1 | 4.47 | 6.77 | 4.44 | 10.2 | 4.71 | 8.41
August | 5.44 | 7.61 | 5.47 | 7.26 | 4.45 | 10.2 | 5.47 | 8.3
September | 5.79 | 7.55 | 5.76 | 7.01 | 4.89 | 10.7 | 5.97 | 8.05
October | 5.88 | 7.29 | 5.83 | 6.54 | 5.07 | 9.58 | 6.14 | 8.2
November | 6.1 | 7.26 | 6.02 | 6.42 | 5.55 | 10.4 | 6.35 | 8.46
December | 6.44 | 7.19 | 6.4 | 6.41 | 5.71 | 10 | 6.6 | 8.26
January | 6.69 | 7.04 | 6.35 | 6.57 | 7.09 | 8.8 | 7.14 | 8.12
February | 7.42 | 7.1 | 7.03 | 6.67 | 8.45 | 8.95 | 7.68 | 8.01
March | 7.55 | 7.24 | 7.02 | 6.65 | 8.09 | 9.21 | 8.07 | 8.14
April | 8.01 |  | 7.37 |  | 8.6 |  | 8.67
May | 8.16 |  | 7.8 |  | 7.86 |  | 8.85
1/ Preliminary mid-month, weighted-average price for current month. Source: USDA, National Agricultural Statistics Service, Agricultural Prices.
Date run: 4/10/2012
Spreadsheet: 685681d1594138611-soccer-substitution-testforum-1-
Sheet: Dummy Player Stat

 | [NAME] worksheet for player stats
 |  |  |  |  |  |  |  |  | 1 | Sporting [NAME]
 |  |  | No | No |  | Date | Tournament Type | Venue | [NAME] | Opponent | Result | Score |  | Position | Minutes Played | Starter/Bench/Not Listed | Goal
 | Summary |  | 1
 |  |  | 2
 |  |  | 3
 |  |  | 4
 |  |  | 5
Spreadsheet: 795810d1662969433-sumifs-with-multiple-criteria-in-different-criteria-range-samplefile1-1-sumproductandsumifs
Sheet: Data

Project | GL Account | Document Type | Segment | Amount | Text |  | total |  |  | criteria
Guestings | 10000002 | SA | HOFC | 7500 | Net proceeds |  |  |  |  | Net proceeds
Concerts | 10000005 | AB | HOFC | 15000 | Net proceeds for 15M |  |  |  |  | Term Loan
Local Booking | 10000006 | SA | HOFC | 20000 | Term Loan
International Booking | 10000007 | SA | HOFC | 10000 | Net proceeds for 10M loan
Endorsement | 10000004 | SA | HOFC | 10500 | Term Loan @ 10%
Endorsement | 10000001 | AB | HOFC | 5000 | STLoan
Local Booking | 10000003 | SA | HOFC | 2500 | STL
International Booking | 10000004 | SA | HOFC | 1000 | TL @14%
Concerts | 10000008 | SA | HOFC | 23000 | Revenue
VMA TVC | 10000009 | AB | HOFC | 14000 | Cost
Endorsement | 10000010 | AB | HOFC | 6500 | Revenue
Guestings | 10000001 | AB | HOFC | 1500 | Revenue
Local Booking | 10000002 | SA | HOFC | 8000 | Cost
VMA TVC | 10000003 | AB | HOFC | 13000 | Cost
VMA TVC | 10000004 | SA | HOFC | 2500 | Revenue
Guestings | 10000005 | AB | HOFC | 9000 | Revenue
Concerts | 10000006 | SA | HOFC | 11000 | Cost
International Booking | 10000007 | SA | HOFC | 19000 | Revenue
Concerts | 10000008 | AB | HOFC | 4500 | Asset
Endorsement | 10000009 | AB | HOFC | 3000 | [NAME] 15%
International Booking | 10000010 | SA | HOFC | 17000 | Revenue
Concerts | 10000001 | SA | HOFC | 8500 | addtl expense
Guestings | 10000002 | SA | HOFC | 15500 | addtl revenue
Local Booking | 10000003 | AB | HOFC | 21000 | Loanable amount @ 16%
Guestings | 10000005 | AB | HOFC | 3500 | [NAME] 5%
Spreadsheet: 27575d1220931529-accumulated-interest-accum-daily-interest
Sheet: Sheet2

 | Date | Description | Debit | Credit | Balance
 | 2008-07-03 00:00:00 | GC 0679-TRANSFER | 3000 |  | 3000
 | 2008-07-18 00:00:00 | PAYMENT - THANK YOU |  | 467 | 2533
 | 2008-07-23 00:00:00 | CHQ#00002-[PHONE] | 1925 |  | 6249
 | 2008-07-23 00:00:00 | CHQ#00001-[PHONE] | 1791 |  | 4324
 | 2008-07-31 00:00:00 | INTEREST | 20.28 |  | 6269.28
 | 2008-08-01 00:00:00 | PAYMENT - THANK YOU |  | 467 | 5802.28
 | 2008-08-12 00:00:00 | CHQ#00003-[PHONE] | 288.75 |  | 6091.03
 | 2008-08-21 00:00:00 | CHQ#00005-[PHONE] | 2731.68 |  | 9195.46
 | 2008-08-21 00:00:00 | CHQ#00006-[PHONE] | 372.75 |  | 6463.78
 | 2008-08-29 00:00:00 | INTEREST | 39.14 |  | 9234.6
 | 2008-09-02 00:00:00 | CHQ#00007-[PHONE] | 173.25 |  | 9407.85
 | 2008-09-04 00:00:00 | CHQ#00009-[PHONE] | 294 |  | 9701.85
 | 2008-09-05 00:00:00 | PAYMENT - THANK YOU |  | 467 | 9234.85