Spreadsheet: 167175d1341921601-macro-to-hide-rows-upload
Sheet: Contribution to SF & F Costs

 | Segment | Product Group | [NAME] | Spacer | Textured | Georgian | TGH / ANN | Spacer | Textured | Georgian % | % | Units per week
 | EnergiKare / Aluminium Spacer | EnergiKare | Annealed | Aluminium | No | No | 0.7 | 1 | 0.95 | 0.95 | 0.6317499999999999 | 94.76249999999999
 | EnergiKare / Aluminium Spacer | EnergiKare | Toughened | Aluminium | No | No | 0.3 | 1 | 0.95 | 0.95 | 0.27075 | 40.6125
 | EnergiKare / Aluminium Spacer | EnergiKare | Annealed | Aluminium | Yes | No | 0.7 | 1 | 0.05 | 0.95 | 0.03324999999999999 | 4.987499999999999
 | EnergiKare / Aluminium Spacer | EnergiKare | Toughened | Aluminium | Yes | No | 0.3 | 1 | 0.05 | 0.95 | 0.01425 | 2.1375
 | EnergiKare / Aluminium Spacer | EnergiKare | Annealed | Aluminium | No | Yes | 0.7 | 1 | 0.95 | 0.05 | 0.03324999999999999 | 4.987499999999999
 | EnergiKare / Aluminium Spacer | EnergiKare | Toughened | Aluminium | No | Yes | 0.3 | 1 | 0.95 | 0.05 | 0.01425 | 2.1375
 | EnergiKare / Aluminium Spacer | EnergiKare | Annealed | Aluminium | Yes | Yes | 0.7 | 1 | 0.05 | 0.05 | 0.00175 | 0.2625
* | EnergiKare / Aluminium Spacer | EnergiKare | Toughened | Aluminium | Yes | Yes | 0.3 | 1 | 0.05 | 0.05 | 0.00075 | 0.1125
 | EnergiKare / TGI Spacer | EnergiKare | Annealed | TGI | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Toughened | TGI | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Annealed | TGI | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Toughened | TGI | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Annealed | TGI | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Toughened | TGI | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / TGI Spacer | EnergiKare | Annealed | TGI | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | EnergiKare / TGI Spacer | EnergiKare | Toughened | TGI | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Annealed | Swiss | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Toughened | Swiss | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Annealed | Swiss | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Toughened | Swiss | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Annealed | Swiss | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Toughened | Swiss | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / Swiss Spacer | EnergiKare | Annealed | Swiss | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | EnergiKare / Swiss Spacer | EnergiKare | Toughened | Swiss | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Annealed | Super | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Toughened | Super | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Annealed | Super | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Toughened | Super | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Annealed | Super | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Toughened | Super | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | EnergiKare / Super Spacer | EnergiKare | Annealed | Super | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | EnergiKare / Super Spacer | EnergiKare | Toughened | Super | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Annealed | Aluminium | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Toughened | Aluminium | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Annealed | Aluminium | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Toughened | Aluminium | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Annealed | Aluminium | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Toughened | Aluminium | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Annealed | Aluminium | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | [NAME] "S" / Aluminium Spacer | [NAME] "S" | Toughened | Aluminium | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Annealed | TGI | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Toughened | TGI | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Annealed | TGI | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Toughened | TGI | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Annealed | TGI | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Toughened | TGI | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / TGI Spacer | [NAME] "S" | Annealed | TGI | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | [NAME] "S" / TGI Spacer | [NAME] "S" | Toughened | TGI | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Annealed | Swiss | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Toughened | Swiss | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Annealed | Swiss | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Toughened | Swiss | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Annealed | Swiss | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Toughened | Swiss | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Swiss Spacer | [NAME] "S" | Annealed | Swiss | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | [NAME] "S" / Swiss Spacer | [NAME] "S" | Toughened | Swiss | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Annealed | Super | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Toughened | Super | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Annealed | Super | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Toughened | Super | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Annealed | Super | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Toughened | Super | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | [NAME] "S" / Super Spacer | [NAME] "S" | Annealed | Super | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | [NAME] "S" / Super Spacer | [NAME] "S" | Toughened | Super | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Annealed | Aluminium | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Toughened | Aluminium | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Annealed | Aluminium | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Toughened | Aluminium | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Annealed | Aluminium | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Toughened | Aluminium | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Aluminium Spacer | Other | Annealed | Aluminium | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | Other (Please Specify) / Aluminium Spacer | Other | Toughened | Aluminium | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Annealed | TGI | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Toughened | TGI | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Annealed | TGI | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Toughened | TGI | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Annealed | TGI | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Toughened | TGI | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / TGI Spacer | Other | Annealed | TGI | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | Other (Please Specify) / TGI Spacer | Other | Toughened | TGI | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Annealed | Swiss | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Toughened | Swiss | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Annealed | Swiss | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Toughened | Swiss | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Annealed | Swiss | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Toughened | Swiss | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Swiss Spacer | Other | Annealed | Swiss | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | Other (Please Specify) / Swiss Spacer | Other | Toughened | Swiss | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Annealed | Super | No | No | 0.7 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Toughened | Super | No | No | 0.3 | 0 | 0.95 | 0.95 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Annealed | Super | Yes | No | 0.7 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Toughened | Super | Yes | No | 0.3 | 0 | 0.05 | 0.95 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Annealed | Super | No | Yes | 0.7 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Toughened | Super | No | Yes | 0.3 | 0 | 0.95 | 0.05 | 0 | 0
 | Other (Please Specify) / Super Spacer | Other | Annealed | Super | Yes | Yes | 0.7 | 0 | 0.05 | 0.05 | 0 | 0
* | Other (Please Specify) / Super Spacer | Other | Toughened | Super | Yes | Yes | 0.3 | 0 | 0.05 | 0.05 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  | 150