Spreadsheet: michelle_lokay__26811__RIghtFTS
Sheet: Curve

 |  | DF |  | NYMEX | INT | VOL | IF-ELPO/SJ | IF-ELPO/PERMIAN | NGI-SOCAL (Basis) |  | SOCAL | PERMIAN | SJ
 |  | 0.9956259616856206 | 2000-10-01 00:00:00 | 4.998 | 0.06783855084077 | 0.5 | -0.475 | -0.115 | 0.92
 |  | 0.9899795337964086 | 2000-11-01 00:00:00 | 5.1 | 0.068011480586585 | 0.5375 | -0.32 | -0.17 | 0.8
 |  | 0.9845429316540881 | 2000-12-01 00:00:00 | 5.187 | 0.068071409539867 | 0.5725 | -0.2725 | -0.165 | 0.49
 |  | 0.9789366987623797 | 2001-01-01 00:00:00 | 5.14 | 0.068166540016454 | 0.605 | -0.2575 | -0.165 | 0.29
 |  | 0.9733037120897139 | 2001-02-01 00:00:00 | 4.865 | 0.068376453618054 | 0.595 | -0.2625 | -0.165 | 0.1725
 |  | 0.9682150517085515 | 2001-03-01 00:00:00 | 4.58 | 0.068566053012679 | 0.5325 | -0.335 | -0.1675 | 0.1325
 |  | 0.9626295731611046 | 2001-04-01 00:00:00 | 4.285 | 0.068682768792152 | 0.435 | -0.3575 | -0.1425 | 0.0425
 |  | 0.957326504335175 | 2001-05-01 00:00:00 | 4.185 | 0.068646875795335 | 0.3975 | -0.3575 | -0.1425 | 0.075
 |  | 0.9518830568278123 | 2001-06-01 00:00:00 | 4.18 | 0.068609786365738 | 0.3925 | -0.3575 | -0.1425 | 0.095
 |  | 0.9466436011012181 | 2001-07-01 00:00:00 | 4.165 | 0.068582710867701 | 0.3925 | -0.3575 | -0.1425 | 0.9025
 |  | 0.9412505386455369 | 2001-08-01 00:00:00 | 4.16 | 0.068571259680406 | 0.3925 | -0.3575 | -0.1425 | 0.9425
 |  | 0.9358899595896707 | 2001-09-01 00:00:00 | 4.132 | 0.068559808493154 | 0.395 | -0.3575 | -0.1425 | 0.925
 |  | 0.9307293155054991 | 2001-10-01 00:00:00 | 4.115 | 0.068552610547593 | 0.4 | -0.3575 | -0.1425 | 0.2225
 |  | 0.9254211233238091 | 2001-11-01 00:00:00 | 4.22 | 0.068551520861404 | 0.41 | -0.2675 | -0.14 | 0.3
 |  | 0.9203131465153668 | 2001-12-01 00:00:00 | 4.3 | 0.068550466326382 | 0.415 | -0.2675 | -0.135 | 0.3
 |  | 0.9150469822977699 | 2002-01-01 00:00:00 | 4.265 | 0.068564568570951 | 0.42 | -0.2675 | -0.135 | 0.3
 |  | 0.9097829091079785 | 2002-02-01 00:00:00 | 4.05 | 0.06859970579686 | 0.4025 | -0.2675 | -0.135 | 0.3
 |  | 0.9050498108641887 | 2002-03-01 00:00:00 | 3.865 | 0.068631442646419 | 0.37 | -0.2675 | -0.14 | 0.3
 |  | 0.899854542600191 | 2002-04-01 00:00:00 | 3.643 | 0.068651015927146 | 0.305 | -0.21 | -0.1275 | 0.37
 |  | 0.8948855636129692 | 2002-05-01 00:00:00 | 3.555 | 0.068646748938374 | 0.29 | -0.21 | -0.1275 | 0.37
 |  | 0.8897804094851941 | 2002-06-01 00:00:00 | 3.533 | 0.06864233971665 | 0.2875 | -0.21 | -0.1275 | 0.37
 |  | 0.8848661293627962 | 2002-07-01 00:00:00 | 3.531 | 0.068639459078759 | 0.2875 | -0.21 | -0.1275 | 0.37
 |  | 0.8798132914284991 | 2002-08-01 00:00:00 | 3.536 | 0.068638764734847 | 0.2875 | -0.21 | -0.1275 | 0.37
 |  | 0.8747894063239632 | 2002-09-01 00:00:00 | 3.531 | 0.068638070390937 | 0.2875 | -0.21 | -0.1275 | 0.37
 |  | 0.8699560912231917 | 2002-10-01 00:00:00 | 3.546 | 0.068636765462469 | 0.29 | -0.21 | -0.1275 | 0.37
 |  | 0.864991539103077 | 2002-11-01 00:00:00 | 3.638 | 0.068634508948007 | 0.2925 | -0.19 | -0.14 | 0.25
 |  | 0.8602144137419608 | 2002-12-01 00:00:00 | 3.72 | 0.068632325224336 | 0.295 | -0.19 | -0.135 | 0.25
 |  | 0.8552892946159989 | 2003-01-01 00:00:00 | 3.708 | 0.06863883107324 | 0.2825 | -0.19 | -0.135 | 0.25
 |  | 0.8503704618272885 | 2003-02-01 00:00:00 | 3.566 | 0.06865597693487 | 0.2825 | -0.19 | -0.135 | 0.25
 |  | 0.8459499185121161 | 2003-03-01 00:00:00 | 3.396 | 0.068671463519653 | 0.2725 | -0.19 | -0.14 | 0.25
 |  | 0.8410986318568882 | 2003-04-01 00:00:00 | 3.218 | 0.068679809039827 | 0.26 | -0.195 | -0.125 | 0.28
 |  | 0.836454195583442 | 2003-05-01 00:00:00 | 3.198 | 0.068676216253012 | 0.255 | -0.195 | -0.125 | 0.28
 |  | 0.8316823841873061 | 2003-06-01 00:00:00 | 3.218 | 0.068672503706641 | 0.2525 | -0.195 | -0.125 | 0.28
 |  | 0.8270871621758141 | 2003-07-01 00:00:00 | 3.24 | 0.06867057462401 | 0.2525 | -0.195 | -0.125 | 0.28
 |  | 0.8223601948431637 | 2003-08-01 00:00:00 | 3.261 | 0.068670972650125 | 0.2525 | -0.195 | -0.125 | 0.28
 |  | 0.8176601896572006 | 2003-09-01 00:00:00 | 3.251 | 0.06867137067624 | 0.2525 | -0.195 | -0.125 | 0.28
 |  | 0.8131349549478883 | 2003-10-01 00:00:00 | 3.266 | 0.068672739713827 | 0.2525 | -0.195 | -0.125 | 0.28
 |  | 0.808481962059943 | 2003-11-01 00:00:00 | 3.358 | 0.068675390124421 | 0.2625 | -0.175 | -0.1375 | 0.18
 |  | 0.8040040855921001 | 2003-12-01 00:00:00 | 3.44 | 0.068677955037901 | 0.2675 | -0.175 | -0.1325 | 0.18
 |  | 0.7993855697991934 | 2004-01-01 00:00:00 | 3.565 | 0.068687274211151 | 0.285 | -0.175 | -0.1325 | 0.18
 |  | 0.7947737831276487 | 2004-02-01 00:00:00 | 3.427 | 0.068703706731294 | 0.2725 | -0.175 | -0.1325 | 0.18
 |  | 0.7904816912581049 | 2004-03-01 00:00:00 | 3.26 | 0.068719079088929 | 0.2725 | -0.175 | -0.1375 | 0.18
 |  | 0.7859348106276869 | 2004-04-01 00:00:00 | 3.085 | 0.068728998947744 | 0.2525 | -0.175 | -0.1225 | 0.31
 |  | 0.7815768204969533 | 2004-05-01 00:00:00 | 3.066 | 0.068731876063783 | 0.2525 | -0.175 | -0.1225 | 0.31
 |  | 0.7770985760734893 | 2004-06-01 00:00:00 | 3.087 | 0.068734849083692 | 0.2525 | -0.175 | -0.1225 | 0.31
 |  | 0.7727461254732626 | 2004-07-01 00:00:00 | 3.109 | 0.068752726291148 | 0.25 | -0.175 | -0.1225 | 0.31
 |  | 0.7682206171442097 | 2004-08-01 00:00:00 | 3.13 | 0.068788913799505 | 0.25 | -0.175 | -0.1225 | 0.31
 |  | 0.7637170784926632 | 2004-09-01 00:00:00 | 3.119 | 0.068825101308295 | 0.25 | -0.175 | -0.1225 | 0.31
 |  | 0.7593796623545643 | 2004-10-01 00:00:00 | 3.133 | 0.068860121478504 | 0.25 | -0.175 | -0.1225 | 0.31
 |  | 0.7549191343510905 | 2004-11-01 00:00:00 | 3.22 | 0.068896308988145 | 0.2525 | -0.17 | -0.135 | 0.14
 |  | 0.7506232003634524 | 2004-12-01 00:00:00 | 3.299 | 0.068931329159179 | 0.255 | -0.17 | -0.13 | 0.14
 |  | 0.746205391591786 | 2005-01-01 00:00:00 | 3.502 | 0.068967516669674 | 0.26 | -0.17 | -0.13 | 0.14
 |  | 0.741809181047164 | 2005-02-01 00:00:00 | 3.368 | 0.069003704180601 | 0.2475 | -0.17 | -0.13 | 0.14
 |  | 0.7378569119025165 | 2005-03-01 00:00:00 | 3.204 | 0.069036389674715 | 0.2425 | -0.17 | -0.135 | 0.14
 |  | 0.7335016002337517 | 2005-04-01 00:00:00 | 3.032 | 0.069072577186467 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7293071402116923 | 2005-05-01 00:00:00 | 3.014 | 0.069107597359543 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.724993828244513 | 2005-06-01 00:00:00 | 3.036 | 0.069143784872148 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7208398727768484 | 2005-07-01 00:00:00 | 3.058 | 0.069178805046049 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7165682706418409 | 2005-08-01 00:00:00 | 3.079 | 0.069214992559506 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7123177543772753 | 2005-09-01 00:00:00 | 3.067 | 0.069251180073396 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7082530620158978 | 2005-10-01 00:00:00 | 3.08 | 0.069277921308819 | 0.23 | -0.17 | -0.12 | 0.315
 |  | 0.7040914633916414 | 2005-11-01 00:00:00 | 3.162 | 0.069300601079592 | 0.23 | -0.17 | -0.1325 | 0.14
 |  | 0.7000849144305816 | 2005-12-01 00:00:00 | 3.238 | 0.069322549245019 | 0.2325 | -0.17 | -0.1275 | 0.14
 |  | 0.6959662167571058 | 2006-01-01 00:00:00 | 3.484 | 0.069345229016127 | 0.2325 | -0.17 | -0.1275 | 0.14
 |  | 0.6918691765257716 | 2006-02-01 00:00:00 | 3.354 | 0.069367908787405 | 0.23 | -0.17 | -0.1275 | 0.14
 |  | 0.6881871583487296 | 2006-03-01 00:00:00 | 3.193 | 0.069388393742254 | 0.2275 | -0.17 | -0.1325 | 0.14
 |  | 0.6841310692336869 | 2006-04-01 00:00:00 | 3.024 | 0.069411073513856 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6802261760191327 | 2006-05-01 00:00:00 | 3.007 | 0.069433021680085 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6762120589483542 | 2006-06-01 00:00:00 | 3.03 | 0.069455701452021 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6723476040773005 | 2006-07-01 00:00:00 | 3.052 | 0.069477649618574 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6683750881693769 | 2006-08-01 00:00:00 | 3.073 | 0.069500329390846 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6644235725058248 | 2006-09-01 00:00:00 | 3.06 | 0.069523009163287 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6606194308153354 | 2006-10-01 00:00:00 | 3.072 | 0.069544957330328 | 0.2275 | -0.17 | -0.12 | 0.315
 |  | 0.6567089616872981 | 2006-11-01 00:00:00 | 3.149 | 0.069567637103105 | 0.23 | -0.17 | -0.1325 | 0.14
 |  | 0.65294436572161 | 2006-12-01 00:00:00 | 3.222 | 0.06958958527047 | 0.24 | -0.17 | -0.1275 | 0.14
 |  | 0.6490745785149119 | 2007-01-01 00:00:00 | 3.491 | 0.069612265043581 | 0.245 | -0.17 | -0.1275 | 0.14
 |  | 0.6452253267925107 | 2007-02-01 00:00:00 | 3.365 | 0.069634944816862 | 0.23 | -0.17 | -0.1275 | 0.14
 |  | 0.6417661564587341 | 2007-03-01 00:00:00 | 3.207 | 0.06965542977352 | 0.22 | -0.17 | -0.1325 | 0.14
 |  | 0.6379557311835509 | 2007-04-01 00:00:00 | 3.041 | 0.069678109547126 | 0.22 | -0.17 | -0.12 | 0.315
 |  | 0.6342875195409461 | 2007-05-01 00:00:00 | 3.025 | 0.069700057715293 | 0.22 | -0.17 | -0.12 | 0.315
 |  | 0.630516884289025 | 2007-06-01 00:00:00 | 3.049 | 0.069722737489232 | 0.21 | -0.17 | -0.12 | 0.315
 |  | 0.6268870065567842 | 2007-07-01 00:00:00 | 3.071 | 0.069744685657723 | 0.21 | -0.17 | -0.12 | 0.315
 |  | 0.6231558053148691 | 2007-08-01 00:00:00 | 3.092 | 0.069767365432 | 0.21 | -0.17 | -0.12 | 0.315
 |  | 0.6194445086599099 | 2007-09-01 00:00:00 | 3.078 | 0.069790045206442 | 0.21 | -0.17 | -0.12 | 0.315
 |  | 0.6158748034390006 | 2007-10-01 00:00:00 | 3.089 | 0.069811278254262 | 0.2 | -0.17 | -0.12 | 0.315
 |  | 0.6122071137084186 | 2007-11-01 00:00:00 | 3.161 | 0.06983284959123 | 0.2 | -0.17 | -0.1325 | 0.14
 |  | 0.6086764847993759 | 2007-12-01 00:00:00 | 3.231 | 0.069853725078766 | 0.2 | -0.17 | -0.1275 | 0.14
 |  | 0.605047452323978 | 2008-01-01 00:00:00 | 3.513 | 0.069875296416038 | 0.2 | -0.17 | -0.1275 | 0.14
 |  | 0.6014379297878961 | 2008-02-01 00:00:00 | 3.391 | 0.069896867753463 | 0.2 | -0.17 | -0.1275 | 0.14
 |  | 0.598078861627054 | 2008-03-01 00:00:00 | 3.236 | 0.069917047391839 | 0.2 | -0.17 | -0.1325 | 0.14
 |  | 0.5945068423242659 | 2008-04-01 00:00:00 | 3.073 | 0.069938618729563 | 0.2 | -0.17 | -0.12 | 0.315
 |  | 0.591068373269865 | 2008-05-01 00:00:00 | 3.058 | 0.069959494217828 | 0.2 | -0.17 | -0.12 | 0.315
 |  | 0.5875341356720257 | 2008-06-01 00:00:00 | 3.083 | 0.069981065555855 | 0.2 | -0.17 | -0.12 | 0.315
 |  | 0.5841320613885207 | 2008-07-01 00:00:00 | 3.105 | 0.070001941044413 | 0.18 | -0.17 | -0.12 | 0.315
 |  | 0.5806352585852387 | 2008-08-01 00:00:00 | 3.126 | 0.070023512382742 | 0.18 | -0.17 | -0.12 | 0.315
 |  | 0.5771573478892384 | 2008-09-01 00:00:00 | 3.111 | 0.070045083721225 | 0.18 | -0.17 | -0.12 | 0.315
 |  | 0.5738095322029546 | 2008-10-01 00:00:00 | 3.121 | 0.070065959210225 | 0.18 | -0.17 | -0.12 | 0.315
 |  | 0.5703685378915903 | 2008-11-01 00:00:00 | 3.188 | 0.070087530549011 | 0.18 | -0.17 | -0.1325 | 0.14
 |  | 0.567056282644436 | 2008-12-01 00:00:00 | 3.255 | 0.070108406038304 | 0.18 | -0.17 | -0.1275 | 0.14
 |  | 0.5636518641553567 | 2009-01-01 00:00:00 | 3.545 | 0.070129977377392 | 0.18 | -0.17 | -0.1275 | 0.14
 |  | 0.5602659036705812 | 2009-02-01 00:00:00 | 3.427 | 0.070151548716634 | 0.18 | -0.17 | -0.1275 | 0.14
 |  | 0.5572234094754358 | 2009-03-01 00:00:00 | 3.275 | 0.07017103250705 | 0.17 | -0.17 | -0.1325 | 0.14
 |  | 0.553872338716375 | 2009-04-01 00:00:00 | 3.115 | 0.070192603846585 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.5506467028075054 | 2009-05-01 00:00:00 | 3.101 | 0.070213479336604 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.547331375619488 | 2009-06-01 00:00:00 | 3.127 | 0.070235050676442 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.5441401693740288 | 2009-07-01 00:00:00 | 3.149 | 0.070255926166753 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.5408602538756809 | 2009-08-01 00:00:00 | 3.17 | 0.070277497506893 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.537598208087673 | 2009-09-01 00:00:00 | 3.154 | 0.070299068847187 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.5344583240988094 | 2009-10-01 00:00:00 | 3.163 | 0.070319944337941 | 0.17 | -0.17 | -0.12 | 0.315
 |  | 0.5312311941317085 | 2009-11-01 00:00:00 | 3.225 | 0.070341515678538 | 0.17 | -0.17 | -0.1325 | 0.14
 |  | 0.5281249417520588 | 2009-12-01 00:00:00 | 3.289 | 0.070362391169585 | 0.17 | -0.17 | -0.1275 | 0.14