Spreadsheet: lynn_blair__24377__ONEOKRECAP2001
Sheet: AUGUST 01

INTERNAL REPORT ONLY |  |  | AUGUST ONEOK IMBALANCE SUMMARY |  |  |  |  |  |  |  | POI 420 |  | 78109 & 71410 |  | POI 78108 |  | POI 78107 |  | 65, 62867,61491
 | SUBLETTE | HOLCOMB | HUGOTON |  | BUSHTON PVR |  | MULLINVILLE |  | BUSHTON PROD. |  | DELHI BEAVER |  | ELLIS CO #1/#2 |  | WWD CO #1 |  | CLARK CO #1 |  | HEMPHILL/CANADIAN |  | ONEOK
 | 103132 | 103134 | TOTAL DEVIATION |  | 103135 |  | 103133 |  | 103138 |  | 106901 |  | 107444 |  | 107445 |  | 107446 |  | 104307 |  | TOTAL DEVIATION |  |  | SUBLETTE | HOLCOMB | HUGO | PVR | MULL | BUSHTON | D.BVR | ELL 1 | WWD 1 | CLK 1 | HEMP/CAN |  |  |  |  |  |  |  |  |  | ONEOK
2001-08-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 103132 | 103134 | TOTAL | 103135 | 103133 | 103138 | 106901 | 107444 | 107445 | 107446 | 104307 |  |  |  |  |  |  |  |  |  | TOTAL DEVIATION
BEGINNING BALANCE | -82975 | -414559 |  |  | 190770 |  | -9718 |  | -1063 |  | 23274 |  | 16976 |  | -22505 |  | -2398 |  | 132709
2001-08-01 00:00:00 | 5243 | -2244 |  |  | 21080 |  | 83 |  | -90 |  |  |  | 1828 |  | -6 |  | 492 |  | -3423
 | 8318 | -4666 |  |  | 12263 |  | 82 |  | -64 |  |  |  | 2252 |  | -275 |  | 416 |  | 740
 | 14349 | -4511 |  |  | 4277 |  | -110 |  | -190 |  |  |  | 2071 |  | 13 |  | 284 |  | 353
 | 8858 | -4498 |  |  | 4080 |  | -230 |  | -119 |  |  |  | 2260 |  | 133 |  | 533 |  | 291
 | 8889 | -4746 |  |  | 3479 |  | -7 |  | -55 |  |  |  | 1536 |  | 70 |  | 503 |  | 91
 | 6542 | -4187 |  |  | 2570 |  | 151 |  | -66 |  |  |  | 1944 |  | 52 |  | 85 |  | -1289
 | 2340 | -7343 |  |  | 1084 |  | -124 |  | -89 |  |  |  | 1528 |  | 143 |  | 544 |  | 1249
 | 3747 | -1529 |  |  | 2435 |  | 57 |  | -70 |  |  |  | 1776 |  | 181 |  | 534 |  | 2099
 | -7569 | 1170 |  |  | 2627 |  | -168 |  | -175 |  |  |  | 1989 |  | -161 |  | 445 |  | 2444
 | 3735 | 2135 |  |  | 3342 |  | 88 |  | -22 |  |  |  | 2117 |  | 1 |  | 497 |  | -4796
 | 170 | 2172 |  |  | -3423 |  | 120 |  | -60 |  |  |  | 1837 |  | -145 |  | 466 |  | 65
 | -4017 | 1657 |  |  | -1762 |  | 113 |  | -71 |  |  |  | 1763 |  | -2 |  | 519 |  | 45
 | 3416 | 1537 |  |  | -4158 |  | 121 |  | -84 |  |  |  | 1806 |  | 204 |  | 490 |  | -127
 | 3116 | 1669 |  |  | -5914 |  | 112 |  | -89 |  |  |  | 1598 |  | -53 |  | 308 |  | -571
 | 7885 | 3083 |  |  | -4953 |  | 109 |  | -107 |  |  |  | 946 |  | -262 |  | 453 |  | -364
 | 2924 | 2712 |  |  | -1400 |  | 103 |  | -111 |  |  |  | 583 |  | -98 |  | 315 |  | -128
 | 5507 | 4661 |  |  | 792 |  | 133 |  | -130 |  |  |  | -2113 |  | 98 |  | 487 |  | 331
 | 9897 | 4843 |  |  | -2525 |  | -189 |  | -121 |  |  |  | -2022 |  | 178 |  | 455 |  | -454
 | 856 | 5810 |  |  | -3338 |  | 83 |  | -187 |  |  |  | -2168 |  | 140 |  | 434 |  | -598
 | 2933 | 4997 |  |  | 912 |  | 90 |  | 30 |  |  |  | -2322 |  | 126 |  | 475 |  | -990
 | 157 | 2022 |  |  | 3955 |  | -7 |  | 24 |  |  |  | -2566 |  | 158 |  | 441 |  | 1065
 | 6636 | 1560 |  |  | 2214 |  | 97 |  | 42 |  |  |  | -2554 |  | 121 |  | 420 |  | 1905
 | -7224 | 1460 |  |  | 1429 |  | 71 |  | -8 |  |  |  | -4619 |  | -47 |  | 357 |  | 1979
 | -2318 | 1443 |  |  | -1669 |  | 59 |  | -12 |  |  |  | -8284 |  | -432 |  | 342 |  | 2503
 | 4517 | 2176 |  |  | -4849 |  | -182 |  | 35 |  |  |  | -8166 |  | -376 |  | 453 |  | 64
 | -1477 | 895 |  |  | -4880 |  | -7 |  | 30 |  |  |  | -8117 |  | -140 |  | 430 |  | -709
 | -4100 | 4917 |  |  | -6383 |  | -220 |  | 37 |  |  |  | -2965 |  | 84 |  | 453 |  | -414
 | -3407 | 28 |  |  | -7264 |  | -36 |  | 39 |  |  |  | -2983 |  | -26 |  | 431 |  | -297
 | -1118 | 5698 |  |  | -6236 |  | -120 |  | 38 |  |  |  | -2527 |  | -339 |  | 290 |  | -614
 | 1245 | 3832 |  |  | -6947 |  | 5 |  | -1035 |  |  |  | 589 |  | -1370 |  | 172 |  | -1023
 | 8415 | 3408 |  |  | -6113 |  | 2 |  | -12 |  |  |  | 461 |  | -1435 |  | 444 |  | 0
VOLUME ADJ. | 15855 | 4523 |  |  | 695 |  | 158 |  | -46 |  |  |  | 170 |  | 0 |  | 456 |  | 5685
AUGUST CUMULATIVE
EST ENDING BALANCE
 |  |  |  |  |  |  |  |  |  |  | BAD DAS
 |  |  | 3161324
 |  |  | 3162595