Spreadsheet: stacey_white__39061__10-24-01 west desk curve shift
Sheet: 10-24-01 west desk curve shift

Delivery | 2001 |  |  |  | 2002 |  |  |  | 2003 |  |  |  | 2004 |  |  |  | 2005 |  |  |  | 2006 |  |  |  | 2007 |  |  |  | 2008 |  |  |  | 2009 |  |  |  | 2010 |  |  |  | 2011 |  |  |  | 2012 |  |  |  | 2013 |  |  |  | 2014 |  |  |  | 2015 |  |  |  | 2016 |  |  |  | 2017 |  |  |  | 2018 |  |  |  | 2019 |  |  |  | 2020
Point | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Peak Prc CS | OPeak Prc CS | Peak [NAME] | [NAME] | Total
BPA Busbar | -81297.93 | 5955.59 |  |  | 128044.64 | 69626.48 |  |  | 322563.75 | -39068.59 |  |  | 316629.43 | -37995 |  |  | 316434.14 | -38069.58 |  |  | 408692.6 | -52548.68 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1318966.85
COB N/S | -91362.34 | -1013.37 |  |  | 24667.16 | 259471.83 |  |  | -514244.83 | -71028.77 |  |  | -200681.76 | 50577.85 |  |  | -42203.52 | 43248.81 |  |  | -71172.88 | 25294.65 |  |  | 54256.59 | 56234.52 |  |  | 24347.94 | 50716.55 |  |  | 36692.55 | 45761.36 |  |  | 88462.72 | 17397.49 |  |  | -44641.28 | 5877 |  |  | 36824.52 | -4338.07 |  |  | 34405.65 | -3842 |  |  | 34549.87 | -4012.94 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -159754.77
COB S/N | 27853.06 | 15 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 27868.06
Colorado Springs Border | -10089.49 |  |  |  | -124811.47 |  |  |  | -106035 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -240936
[NAME] | 6988.82 |  |  |  | 52403.14 |  |  |  | 34220.26 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 93612.22
Financial Deal - COB | 261.48 | 2.59 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 264.08
Financial Deal - NW | 33167.21 | -3279.89 |  |  | 52215.44 | 16647.49 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 98750.25
Financial Deal - R10 | 400176.94 | 1371.17 |  |  | 336638.06 | -71312.38 |  |  | 25288.21 | 4551.88 |  |  | 76129.89 | 4616.37 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 777460.13
Financial Deal - R11 | 8658.56 | 4997.14 |  |  | 50781.08 | 14337.46 |  |  | 22955.16 | 9169.18 |  |  | -12707.15 | 2757.26 |  |  | -1544.91 | -518.51 |  |  | -1459.34 | -557.76 |  |  | -1373.93 | -312.48 |  |  | -1295.55 | -383.69 |  |  | 380.26 | -201.87 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 93680.91
Financial Deal - R8 | 246857.73 |  |  |  | -5914.33 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 45.37 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 240988.77
Financial Deal - R9 | 16390.5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16390.5
Financial Deal - SW | -4204.87 | -1087.17 |  |  | -93363.8 | -10442.11 |  |  | -34708.76 | 1003.19 |  |  | -8362.47 | 954.5 |  |  | -7897.65 | 904.33 |  |  | -7455.14 | 863.65 |  |  | -7027.21 | 812.93 |  |  | -6961.95 | 783 |  |  | -5817.86 | 665 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -181342.34
Four Corners-345KV | -14517.1 | -44487.41 |  |  | 21593.23 | 73589.84 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 36178.56
MID COLUMBIA | 131314.84 | -16419.69 |  |  | -1114210.83 | -70290.2 |  |  | 480160.42 | 80503.73 |  |  | 531093.43 | 55116.06 |  |  | -880.49 | 31403.81 |  |  | -584563.41 | 70916.9 |  |  | 181504.79 | -22814.7 |  |  | 32368.09 | -21252.25 |  |  | 30351.31 | -19958 |  |  | 98457.09 | -27226.28 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -154425.41
McCullough 500 KV Bus | -4971.07 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -4971.07
Mead-230KV | 11404 | -41611.35 |  | -15.65 | -452403 | -215949.6 |  |  | -145949 | 14368 |  |  | 87992.09 | 7867.26 |  |  | 137862.48 | 8453.72 |  |  | 57040.49 | 9267.37 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -521673.09
[NAME] | -10448.8 | 186.24 | -796.94 |  | -47953.63 |  |  |  | -116570.92 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -175584
Montana System Border | -48947.41 | 16118.86 | 21724.53 | 10862.27 | -171723.77 | -26507.35 |  |  | -166290.11 | 20762.24 |  |  | -151212.54 | 18401.79 |  |  | -147937.39 | 18049.37 |  |  | -131775.37 | 16664.49 |  |  | -69064.67 | 8516.28 |  |  | -34847.36 | 4329.16 |  |  | -32644.36 | 4065.53 |  |  | -25655.38 | 3131.41 |  |  | -7037.64 | 830.41 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -870187
NP-15 | -215371.68 | -240077 |  |  | -1062978.76 | -287624.81 |  |  | 338085.93 | -128772.91 |  |  | -998818.78 | -130042.72 |  |  | -298384.42 | -49849.33 |  |  | -134359.26 | -47114 |  |  | -34784.26 | 2070.13 |  |  | 30325.93 | 42954.65 |  |  | 81553.28 | 27145.08 |  |  | 151078.28 | 31819.44 |  |  | 8672.47 | -532.72 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -2915005.55
NW Delivered | 3208.88 | -345.25 | -1307 | -653.49 | 11381.75 | 939 |  |  | 16830.55 | -2103.15 |  |  | 15996.78 | -1956.63 |  |  | 15162.58 | -1859.57 |  |  | 9916.34 | -1210.21 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 64000.65
PALO VERDE | 17327.12 | 107604.07 |  |  | -1184898.49 | -118130.52 |  |  | -892192.75 | -3777.29 |  |  | 86660.89 | -69035 |  |  | 1095906.89 | -71992.09 |  |  | 1033675.55 | -81592.71 |  |  | 334140.71 | -69943.51 |  |  | 351491.41 | -62646.73 |  |  | 548801.88 | -61962.5 |  |  | 594530 | -67635.91 |  |  | -7076.58 | -38665.55 |  |  | -42596.42 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1397992.51
Pinnacle Peak | -16127.16 | -23914.84 |  |  | -178947.79 | -130826.27 |  |  | -194989.47 | 18965.47 |  |  | -180034.79 | 17069.41 |  |  | -105095.78 | 8186.36 |  |  | -99185.06 | 7820.11 |  |  | -93442.4 | 7365.63 |  |  | -83033.82 | 6233.51 |  |  | -78116.87 | 5873.22 |  |  | -73409.8 | 5518.63 |  |  | -68820.88 | 5173.14 |  |  | -64749.28 | 5002.59 |  |  | -12431.13 | 1474.13 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -1314443.13
SP-15 | -159253.22 | -161237.5 |  |  | -1533386.71 | -601210.34 |  |  | -559242.15 | -322347.18 |  |  | -61722.14 | 52240.73 |  |  | -116756.19 | -94887.08 |  |  | -45986.55 | -145368.22 |  |  | -473611.86 | -204183.94 |  |  | -229084.75 | -69954.71 |  |  | -250219.07 | -99921.93 |  |  | -262611.42 | -113418.87 |  |  | 5177.76 | -1522 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -5448507.33
West Wing |  |  |  |  | -180744.76 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -180744.76
West Wing 500 kV | 499 |  |  |  | 60248.25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 60747.29
ZP-26 |  |  |  |  |  |  |  |  | 119367 | 25213.45 |  |  | 113732.22 | 23968.93 |  |  | 107546 | 22671.49 |  |  | 101495.87 | 21415.27 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 535410.27
Grand Total: | 247517.16 | -397222.84 | 19620.61 | 10193.13 | -5413364.54 | -1097681.44 |  |  | -1370751.76 | -392560.71 |  |  | -385304.89 | -5459.21 |  |  | 952211.75 | -124258.26 |  |  | 534863.85 | -176149.17 |  |  | -109402.24 | -222255.13 |  |  | 83309.94 | -49220.51 |  |  | 331026.5 | -98534.12 |  |  | 570851.53 | -150414.1 |  |  | -113726.15 | -28839.78 |  |  | -70521.17 | 664.52 |  |  | 21974.52 | -2367.91 |  |  | 34549.87 | -4012.94 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -7405263.46