Spreadsheet: theresa_staab__39627__Enron Daily Email Aug'01
Sheet: FUGG OBA

Fort Union Gas Gathering
Contract #34003000
2001-08-01 00:00:00
Through Gas Day: | 31
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | GDA | IF / CIG | DIFF
CIG Gas Daily ([NAME]) |  | 2.445 | 2.62 | 2.48 | 2.33 | 2.33 | 2.33 | 2.3345 | 2.405 | 2.425 | 2.415 | 2.23 | 2.23 | 2.23 | 2.08 | 2.27 | 2.445 | 2.905 | 2.62 | 2.62 | 2.62 | 2.545 | 2.645 | 2.755 | 2.265 | 2.155 | 2.155 | 2.155 | 2.135 | 2.175 | 2.17 | 2.18 | 2.377403225806452 | 1.75 | 0.6274032258064519
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | EST
 | Date | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | Total | [NAME].
[NAME]EBC  134444
Delivery (Mcf) |  | 34069 | 41466 | 41982 | 42093 | 42430 | 42915 | 38749 | 39994 | 42011 | 43729 | 39153 | 37171 | 42920 | 41135 | 36011 | 42660 | 41267 | 42961 | 42171 | 43091 | 42875 | 32788 | 41584 | 43096 | 43554 | 43488 | 43859 | 38308 | 43117 | 44745 | 43610 | 1279002 | 41258.12903225807
Delivery (MMBtu) | 0.971 | 33094 | 40250 | 40777 | 40909 | 41233 | 41678 | 37616 | 38850 | 40812 | 42467 | 38017 | 38028 | 41683 | 39982 | 34981 | 41479 | 40111 | 41765 | 40950 | 41855 | 41622 | 31785 | 40391 | 41883 | 42323 | 42270 | 42645 | 37226 | 41920 | 43490 | 42300 | 1244392 | 40141.67741935484
Nomination - PR-G-999 K#  52700000 - MBW |  | 39454 | 39454 | 39454 | 38474 | 39454 | 38475 | 39454 | 39454 | 39454 | 36678 | 37677 | 37677 | 37677 | 38076 | 38076 | 39078 | 39078 | 39078 | 39078 | 41105 | 39078 | 39078 | 38235 | 38577 | 39078 | 40080 | 40080 | 39531 | 39531 | 39531 | 38577 | 1207781 | 38960.67741935484
Nomination - PR-G-999 K# ENRON FTK |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3011 |  | 0 |  | 3011 | 97.12903225806451
Total for Contract # 34003000 |  | 39454 | 39454 | 39454 | 38474 | 39454 | 38475 | 39454 | 39454 | 39454 | 36678 | 37677 | 37677 | 37677 | 38076 | 38076 | 39078 | 39078 | 39078 | 39078 | 41105 | 39078 | 39078 | 38235 | 38577 | 39078 | 40080 | 40080 | 42542 | 39531 | 39531 | 38577 | 1210792 | 39057.8064516129
Nomination - PR-G-012 K# 34002000 - FTK? |  | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1000 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 1800 | 47800 | 1541.935483870968
Total Nomination - EBC |  | 40454 | 40454 | 40454 | 39474 | 40454 | 39475 | 40454 | 40454 | 40454 | 37678 | 39477 | 39477 | 39477 | 39876 | 39876 | 40878 | 40878 | 40878 | 40878 | 42905 | 40878 | 40878 | 40035 | 40377 | 40878 | 41880 | 41880 | 44342 | 41331 | 41331 | 40377 | 1258592 | 40599.74193548387
Fuel (MMBtu) |  | 78.908 | 78.908 | 78.908 | 76.94800000000001 | 78.908 | 76.95 | 78.908 | 78.908 | 78.908 | 73.356 | 75.354 | 75.354 | 75.354 | 76.152 | 76.152 | 78.156 | 78.156 | 78.156 | 78.156 | 82.21 | 78.156 | 78.156 | 76.47 | 77.154 | 78.156 | 80.16 | 80.16 | 85.084 | 79.062 | 79.062 | 77.154 | 2421.583999999999 | 78.11561290322578
O/(U) Delivery |  | -7360 | -204 | 323 | 1435 | 779 | 2203 | -2838 | -1604 | 358 | 4789 | -1460 | -1449 | 2206 | 106 | -4895 | 601 | -767 | 887 | 72 | -1050 | 744 | -9093 | 356 | 1506 | 1445 | 390 | 765 | -7116 | 589 | 2159 | 1923 | -14200 | -458.0645161290323
MTD O/(U) | -31308 | -38668 | -38872 | -38549 | -37114 | -36335 | -34132 | -36970 | -38574 | -38216 | -33427 | -34887 | -36336 | -34130 | -34024 | -38919 | -38318 | -39085 | -38198 | -38126 | -39176 | -38432 | -47525 | -47169 | -45663 | -44218 | -43828 | -43063 | -50179 | -49590 | -47431 | -45508
[NAME]BLS 150000
Delivery (Mcf) |  | 10279 | 10970 | 10123 | 10543 | 10561 | 10192 | 10826 | 10941 | 10705 | 10805 | 9718 | 10415 | 10572 | 10670 | 10729 | 9717 | 10130 | 9462 | 10032 | 10060 | 9834 | 9966 | 9879 | 9792 | 9605 | 9233 | 9159 | 9362 | 9219 | 9126 | 9500 | 312125 | 10068.54838709677
Delivery (MMBtu) | 0.9628610332398878 | 9893 | 10561 | 9744 | 10149 | 10168 | 9810 | 10423 | 10535 | 10309 | 10403 | 9357 | 10028 | 10180 | 10274 | 10329 | 9357 | 9756 | 9109 | 9662 | 9689 | 9471 | 9598 | 9513 | 9429 | 9247 | 8891 | 8817 | 9016 | 8879 | 8786 | 9150 | 300533 | 9694.612903225807
Nomination - PR-G-999 K#  52700000 - MBW |  | 4060 | 4060 | 5040 | 5040 | 5040 | 5040 | 5040 | 5040 | 5040 | 3507 | 3205 | 3205 | 3205 | 3436 | 3436 | 3436 | 3436 | 3437 | 3437 | 2435 | 3437 | 3437 | 4439 | 5106 | 5010 | 5010 | 5010 | 4008 | 4008 | 4008 | 3507 | 126555 | 4082.41935483871
Nomination - PR-G-999 K# 57020000 - NPT |  | 3519 | 2505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Nomination - PR-G-999 K#ENRON - FTK |  |  |  |  | 2004 | 2004 | 2004 | 2004 | 2004 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 5010 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 3006 | 2004 | 2004 | 0 | 4008
Nomination - PR-G-003 K#  41064000 - MBW |  | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3677 | 3307 | 3307 | 3307 | 3307 | 3307 | 3307 | 3307 | 3307 | 3307 | 3307 | 1804 | 1804 | 1804 | 1804 | 1804 | 1804 | 1804 | 97176 | 3134.709677419355
 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total Nomination - BLS |  | 11256 | 10242 | 8717 | 10721 | 10721 | 10721 | 10721 | 10721 | 11723 | 10190 | 9888 | 9888 | 9888 | 10119 | 9749 | 9749 | 9749 | 9750 | 9750 | 10752 | 9750 | 9750 | 10752 | 11419 | 9820 | 9820 | 9820 | 7816 | 7816 | 5812 | 9319 | 306909 | 9900.290322580646
Fuel (MMBtu) |  | 22.512 | 20.484 | 17.434 | 21.442 | 21.442 | 21.442 | 21.442 | 21.442 | 23.446 | 20.38 | 19.776 | 19.776 | 19.776 | 20.238 | 19.498 | 19.498 | 19.498 | 19.5 | 19.5 | 21.504 | 19.5 | 19.5 | 21.504 | 22.838 | 19.64 | 19.64 | 19.64 | 15.632 | 15.632 | 11.624 | 18.638 | 613.818 | 19.80058064516129
O/(U) Delivery |  | -1363 | 319 | 1027 | -572 | -553 | -911 | -298 | -186 | -1414 | 213 | -531 | 140 | 292 | 155 | 580 | -392 | 7 | -641 | -88 | -1063 | -279 | -152 | -1239 | -1990 | -573 | -929 | -1003 | 1200 | 1063 | 2974 | -169 | -6376 | -205.6774193548387
MTD O/(U) | -3945 | -5308 | -4989 | -3962 | -4534 | -5087 | -5998 | -6296 | -6482 | -7896 | -7683 | -8214 | -8074 | -7782 | -7627 | -7047 | -7439 | -7432 | -8073 | -8161 | -9224 | -9503 | -9655 | -10894 | -12884 | -13457 | -14386 | -15389 | -14189 | -13126 | -10152 | -10321 | -16697
[NAME]ECT  141050
Nomination - PR-G-999 K#  52700000 - MBW |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1002 | 0 | 0 | 0 | 2154 | 2027 | 1025 | 1025 | 1025 | 1025 | 0 | 1025 | 1024 | 1024 | 4008 | 1608 | 1608 | 1608 | 0 | 0 | 0 | 1456 | 22644 | 730.4516129032259
Nomination - PR-G-999 K#  KN GAS SERVC - FTK |  | 0 | 0 | 0 | 0 | 0 | 0 | 4008 | 4008 | 4008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  | 12024 | 387.8709677419355
Nomination - PR-G-999 K# ENRON - FTK |  | 5010 | 5010 | 5010 | 3006 | 3006 | 3006 | 3006 | 3006 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 0 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 2004 | 3006 | 3006 | 0 | 4008 | 76152 | 2456.516129032258
Nomination - PR-G-999 K# 41064000-MBW |  | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 15030 | 465930 | 15030
Nomination - PR-G-999 K# 41023000-MBW |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1146 | 36.96774193548387
Nomination - PR-G-007 K#518764 - FTK |  | 1402 | 1402 | 1402 | 1402 | 1402 | 1402 | 1402 | 1303 | 1303 | 1303 | 1227 | 1227 | 1227 | 1227 | 1227 | 1227 | 1227 | 1403 | 1403 | 1403 | 1403 | 1403 | 1403 | 1403 | 1403 | 1403 | 1353 | 1353 | 1359 | 1359 | 1359 | 41722 | 1345.870967741935
Nomination - PR-G-005 K# 41073000 - MBW |  | 2283 | 2283 | 2283 | 3285 | 3285 | 3285 | 3285 | 3285 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 3786 | 4120 | 4120 | 4120 | 3507 | 3507 | 3507 | 3507 | 110238 | 3556.064516129032
Delivery (Mcf) |  | 25180 | 24562 | 25212 | 25271 | 25368 | 24430 | 24058 | 25189 | 25040 | 24850 | 24982 | 22818 | 24839 | 23492 | 24833 | 25115 | 24755 | 23986 | 25612 | 17398 | 24220 | 23247 | 24537 | 23823 | 24369 | 24089 | 23073 | 24648 | 25097 | 23737 | 24800 | 727830 | 23478.38709677419
Delivery (MMBtu) | 0.9558124836843768 | 24124 | 23532 | 24150 | 24209 | 24295 | 23398 | 23040 | 24111 | 23971 | 23784 | 23907 | 21841 | 23770 | 22486 | 23766 | 24027 | 23684 | 22945 | 23554 | 16660 | 23171 | 22242 | 23475 | 22781 | 23318 | 23054 | 22082 | 23586 | 23998 | 22708 | 23735 | 695669 | 22440.93548387097
Total Nomination (MMBtu) |  | 23725 | 23725 | 23725 | 22723 | 22723 | 22723 | 26731 | 26632 | 26131 | 23125 | 22047 | 22047 | 22047 | 24201 | 25220 | 23072 | 23072 | 23248 | 23248 | 20219 | 23248 | 23247 | 23247 | 26231 | 24165 | 24165 | 24115 | 22896 | 22902 | 19896 | 25360 | 729856 | 23543.74193548387
Fuel (MMBtu) |  | 47.45 | 47.45 | 47.45 | 45.446 | 45.446 | 45.446 | 53.462 | 53.264 | 52.262 | 46.25 | 44.094 | 44.094 | 44.094 | 48.402 | 50.44 | 46.144 | 46.144 | 46.496 | 46.496 | 40.438 | 46.496 | 46.494 | 46.494 | 52.462 | 48.33 | 48.33 | 48.23 | 45.792 | 45.804 | 39.792 | 50.72 | 1459.712 | 47.08748387096774
O/(U) Delivery |  | 399 | -193 | 425 | 1486 | 1572 | 675 | -3691 | -2521 | -2160 | 659 | 1860 | -206 | 1723 | -1715 | -1454 | 955 | 612 | -303 | 306 | -3559 | -77 | -1005 | 228 | -3450 | -847 | -1111 | -2033 | 690 | 1096 | 2812 | -1236 | -10063 | -324.6129032258065
MTD O/(U) | -35652 | -35253 | -35446 | -35021 | -33535 | -31963 | -31288 | -34979 | -37500 | -39660 | -39001 | -37141 | -37347 | -35624 | -37339 | -38793 | -37838 | -37226 | -37529 | -37223 | -40782 | -40859 | -41864 | -41636 | -45086 | -45933 | -47044 | -49077 | -48387 | -47291 | -44479 | -45715
Third Party Purchases
[NAME]BPE (Bear Paw)
Nomination - PR-G-003 K#  41064000 - MBW |  | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 1703 | 52793 | 1703
Nomination - CITATION  K#  41064000 - MBW |  | 626 | 626 | 626 | 626 | 626 | 626 | 626 | 626 | 626 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 601 | 18856 | 608.258064516129
Allocation (MMBtu) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
Nom (MMBtu) |  | 2329 | 2329 | 2329 | 2329 | 2329 | 2329 | 2329 | 2329 | 2329 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 2304 | 71649 | 2311.258064516129
Fuel (MMBtu) |  | 4.658 | 4.658 | 4.658 | 4.658 | 4.658 | 4.658 | 4.658 | 4.658 | 4.658 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 4.608000000000001 | 143.2980000000001 | 4.622516129032261
[NAME]Contract Imbalance (PBR)
Contract 34003 imbalance |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
FUGG Fuel Imbalance Nomination |  | 0 | 0 | 0 | 0 | 0 | 0 | 3005 | 3005 | 0 | 3006 | 2918 | 2918 | 2918 | 2000 | 0 | 0 | 0 | 3006 | 3006 | 3006 | 3119 | 3006 | 4000 | 0 | 6030 | 6030 | 6030 | 0 | 0 | 0 | 0 | 57003 | 1838.806451612903
FUGG Fuel Imbalance | 57003 | 57003 | 57003 | 57003 | 57003 | 57003 | 57003 | 53998 | 50993 | 50993 | 47987 | 45069 | 42151 | 39233 | 37233 | 37233 | 37233 | 37233 | 34227 | 31221 | 28215 | 25096 | 22090 | 18090 | 18090 | 12060 | 6030 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
OBA IMBALANCE
Delivery MMBTU (EBC, BLS, ECT) |  | 67111 | 74343 | 74671 | 75267 | 75696 | 74886 | 71079 | 73496 | 75092 | 76654 | 71281 | 69897 | 75633 | 72742 | 69076 | 74863 | 73551 | 73819 | 74166 | 68204 | 74264 | 63625 | 73379 | 74093 | 74888 | 74215 | 73544 | 69828 | 74797 | 77288 | 77489 | 2268937 | 73191.51612903226
[NAME] (EBC, BLS, ECT) |  | 75435 | 74421 | 72896 | 72918 | 73898 | 72919 | 77906 | 77807 | 78308 | 70993 | 71412 | 71412 | 71412 | 74196 | 74845 | 73699 | 73699 | 73876 | 73876 | 73876 | 73876 | 73875 | 74034 | 78027 | 74863 | 75865 | 75815 | 75054 | 72049 | 67039 | 75056 | 2295357 | 74043.7741935484
O/(U) Delivery |  | -8324 | -78 | 1775 | 2349 | 1798 | 1967 | -6827 | -4311 | -3216 | 5661 | -131 | -1515 | 4221 | -1454 | -5769 | 1164 | -148 | -57 | 290 | -5672 | 388 | -10250 | -655 | -3934 | 25 | -1650 | -2271 | -5226 | 2748 | 10249 | 2433
Cum O/(U) | -70905 | -79229 | -79307 | -77532 | -75183 | -73385 | -71418 | -78245 | -82556 | -85772 | -80111 | -80242 | -81757 | -77536 | -78990 | -84759 | -83595 | -83743 | -83800 | -83510 | -89182 | -88794 | -99044 | -99699 | -103633 | -103608 | -105258 | -107529 | -112755 | -110007 | -99758 | -97325
Contract 34003000 Imbalance
Nominated Receipt Volume (MMBtu) |  | 76764 | 75750 | 74225 | 74247 | 75227 | 74248 | 79235 | 79136 | 79637 | 72297 | 71916 | 71916 | 71916 | 74700 | 75349 | 74203 | 74203 | 74380 | 74380 | 74380 | 74380 | 74379 | 74538 | 78531 | 75367 | 76369 | 76319 | 75558 | 72553 | 67543 | 75560 | 2319206 | 74813.09677419355
Nominated Delivered Volume (MMBtu) |  | 76611 | 75136 | 74076 | 74099 | 74100 | 74100 | 82081 | 81983 | 79478 | 75184 | 74692 | 74692 | 74692 | 71564 | 75199 | 74055 | 74055 | 77237 | 77237 | 77237 | 77350 | 77236 | 78389 | 78374 | 81197 | 82197 | 82197 | 75407 | 72408 | 67408 | 75409 | 2365080 | 76292.90322580645
O/(U) Delivery - 34003000 |  | -0.5280000000000049 | 462.5 | 0.549999999999998 | -0.494000000000006 | 976.546 | -0.4960000000000013 | -3004.47 | -3005.272 | -0.274 | -3031.594 | -2919.832 | -2919.832 | -2919.832 | 2986.6 | -0.698000000000004 | -0.4060000000000095 | -0.4060000000000095 | -3005.76 | -3005.76 | -3005.76 | -3118.76 | -3005.758 | -4000.076 | -0.06200000000000117 | -5980.734 | -5980.738 | -6030.638 | -0.1160000000000032 | -0.1059999999999981 | -0.08600000000000207 | -0.120000000000001 | -50512.41200000001 | -1629.432645161291
Cum (O/U) Contract 34003000 | 57003 | 57002.472 | 57464.972 | 57465.522 | 57465.02800000001 | 58441.57400000001 | 58441.07800000001 | 55436.60800000001 | 52431.33600000001 | 52431.06200000001 | 49399.46800000002 | 46479.63600000001 | 43559.80400000001 | 40639.97200000001 | 43626.57200000001 | 43625.87400000001 | 43625.46800000001 | 43625.06200000001 | 40619.302 | 37613.542 | 34607.782 | 31489.022 | 28483.264 | 24483.18799999999 | 24483.12599999999 | 18502.39199999999 | 12521.65399999999 | 6491.015999999991 | 6490.899999999991 | 6490.793999999992 | 6490.707999999991 | 6490.587999999992