Spreadsheet: 718365d1613123635-sumifs-with-different-range-sizes-sample-sumifs
Sheet: Model

 |  |  |  |  | Equity | SG&A Costs | Residual | Deposit | Rent | Debt Servicing | Tax Payment | Pre-Tax CF | Net Cash Flow | NPV of CF | Year
 |  |  | Totals |  | -16982157.5 | -10000 | 28984637.24000003 | 0 | 50400000 | -43647858 | -2100000 | 18744621.74000003 | 16644621.74000003 | -4322296.790413639
 |  |  |  |  | -16982157.5 | -10000 | 0 | 1050000 | 0 | 0 | 0 | -15942157.5 | -15942157.5 | -15942157.5 | 2020
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 345947.2566299292 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 341941.4410564975 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | -1033935 | 0 | -683935 | -683935 | -660450.6455264953 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 334068.4260336975 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 330200.1586086745 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | -687171.75 | 0 | -337171.75 | -337171.75 | -314414.278077801 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 322597.4802049548 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 318862.0379218057 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | -683908.5 | 0 | -333908.5 | -333908.5 | -300679.6903774926 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 311520.4135576965 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 307913.2355843032 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | -680645.25 | 0 | -330645.25 | -330645.25 | -287517.6086956522 | 2021
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 300823.7014173298 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 297340.3835273891 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | -677382 | 0 | -327382 | -327382 | -274904.9102158578 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 290494.283507563 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 287130.5727031952 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | -674118.75 | 0 | -324118.75 | -324118.75 | -262819.3850572524 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 280519.5480043085 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 277271.3373233093 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | -670855.5 | 0 | -320855.5 | -320855.5 | -251239.7008420638 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 270887.3161371275 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 267750.6396385245 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | -667592.25 | 0 | -317592.25 | -317592.25 | -240145.3686200379 | 2022
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 261585.8273194172 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 258556.855241208 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | -664329 | 0 | -314329 | -314329 | -229516.7100983756 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 252603.7247891853 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 249678.7588723437 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | -661065.75 | 0 | -311065.75 | -311065.75 | -219334.8261276971 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 243930.041742877 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 241105.5107159212 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | -657802.5 | 0 | -307802.5 | -307802.5 | -209581.5663964114 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 235554.1879453282 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 232826.6431639344 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | -654539.25 | 0 | -304539.25 | -304539.25 | -200239.5002876634 | 2023
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 227465.9367994932 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 224832.048035833 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | -651276 | 0 | -301276 | -301276 | -191291.8888547494 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 219655.4128601611 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 217111.9642368206 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | -648012.75 | 0 | -298012.75 | -298012.75 | -182722.6578725527 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 212113.0797764148 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 209656.9658399315 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | -644749.5 | 0 | -294749.5 | -294749.5 | -174516.3719241455 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 204829.7286481115 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 202457.9505773343 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | -641486.25 | 0 | -291486.25 | -291486.25 | -166658.2094832423 | 2024
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 197796.466782168 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 195506.1287268113 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | -638223 | 0 | -288223 | -288223 | -159133.9389546677 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 191004.7068349227 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 188793.012379844 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | -634959.75 | 0 | -284959.75 | -284959.75 | -151929.8956364266 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 184446.1563273172 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 182310.4050782013 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | -631696.5 | 0 | -281696.5 | -281696.5 | -145032.9595683352 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 178112.807520097 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 176050.3918063776 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | -628433.25 | 0 | -278433.25 | -278433.25 | -138430.5342334926 | 2025
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 171996.9276366679 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 170005.329327662 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | -625170 | 0 | -275170 | -275170 | -132110.5260801409 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 166091.0494216719 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 164167.8368520383 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | -621906.75 | 0 | -271906.75 | -271906.75 | -126061.3248326869 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 160387.9620237541 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 158530.7870245229 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | -618643.5 | 0 | -268643.5 | -268643.5 | -120271.7845618339 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 154880.7021913887 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 153087.2972229371 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | -615380.25 | 0 | -265380.25 | -265380.25 | -114731.2054849078 | 2026
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 149562.5457710156 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 147830.7211544887 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | -612117 | 0 | -262117 | -262117 | -109429.3164685493 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 144426.999497106 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 142754.6407409029 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | -608853.75 | 0 | -258853.75 | -258853.75 | -104356.2582069968 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 139467.793064134 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 137852.8582821938 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | -605590.5 | 0 | -255590.5 | -255590.5 | -99502.56705019501 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 134678.8714707728 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 133119.3888895105 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | -602327.25 | 0 | -252327.25 | -252327.25 | -94859.15945693418 | 2027
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 130054.3876269701 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 128548.4531778163 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | -599064 | 0 | -249064 | -249064 | -90417.31704916623 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 125588.6952148748 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 124134.4702094807 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | -595800.75 | 0 | -245800.75 | -245800.75 | -86168.67224454122 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 121276.3417948992 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 119872.0506801685 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | -592537.5 | 0 | -242537.5 | -242537.5 | -82105.19444507717 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 117112.0621484981 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 115755.9903387048 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | -589274.25 | 0 | -239274.25 | -239274.25 | -78219.17676071136 | 2028
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 113090.7718495392 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 111781.2636328838 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | -586011 | 0 | -236011 | -236011 | -74503.223247284 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 109207.5610564129 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 107943.0175734616 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | -582747.75 | 0 | -232747.75 | -232747.75 | -70950.23663928013 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 105457.6885173036 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 104236.5658088422 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | -579484.5 | 0 | -229484.5 | -229484.5 | -67553.40655839886 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 101836.5757813027 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 100657.3829032216 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | -576221.25 | -525000 | -226221.25 | -751221.25 | -213543.9645008133 | 2029
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 98339.80160829495 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 97201.09881120328 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | -572958 | 0 | -222958 | -222958 | -61202.34133806199 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 94963.09657079383 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 93863.49354214048 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | -569694.75 | 0 | -219694.75 | -219694.75 | -58235.82005731804 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 91702.33784113359 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 90640.4920076889 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | -566431.5 | 0 | -216431.5 | -216431.5 | -55400.86248713815 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 88553.54415765451 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 87528.15904627964 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | -563168.25 | -525000 | -213168.25 | -738168.25 | -182463.901944742 | 2030
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 85512.87096373475 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 84522.69461843764 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | -559905 | 0 | -209905 | -209905 | -50103.71404934483 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 82576.60571373378 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 81620.4291670787 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | -556641.75 | 0 | -206641.75 | -206641.75 | -47631.11492820518 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 79741.16334011617 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 78817.81913712078 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | -553378.5 | 0 | -203378.5 | -203378.5 | -45269.24549112959 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 77003.08187622132 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 76111.44264893883 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | -550115.25 | -525000 | -200115.25 | -725115.25 | -155858.6086745507 | 2031
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 74359.01822933457 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 73497.99532038056 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | -546852 | 0 | -196852 | -196852 | -40859.13117234869 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 71805.74409889894 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 70974.28623224235 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | -543588.75 | 0 | -193588.75 | -193588.75 | -38802.07506809367 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 69340.14203488364 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 68537.23403227894 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | -540325.5 | 0 | -190325.5 | -190325.5 | -36838.11126083926 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 66959.20163149679 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | 0 | 0 | 350000 | 350000 | 66183.86317299028 | 2032
 |  |  |  |  |  |  | 0 | 0 | 350000 | -537062.25 | -525000 | -187062.25 | -712062.25 | -133089.5259030054 | 2032
 |  |  |  |  |  |  | 28984637.24000003 | -1050000 | 0 | 0 | 0 | 27934637.24000003 | 27934637.24000003 | 5160725.962134188 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | -13844424 | 0 | -13844424 | -13844424 | -2498770.3682997 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2033
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2034
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2035
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2036
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2037
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2038
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2039
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2040
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2041
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2042
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2043
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2044
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045
 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2045