Spreadsheet: chris_stokley__3919__0301 EES Final
Sheet: Total

 |  | EPMI Charges To Customers |  |  |  |  |  |  | Total EPMI
Trans Type | (CAISO 0601 M) |  |  |  |  |  |  |  | Trans Type | (CAISO 0601 M)
 |  |  |  | Data |  |  |  |  |  |  | Data
Customer | ID | Desc. | SchedType | Expense | Revenue | Total | Volume |  | ID | Desc. | Expense | Revenue | Total | Volume
EES | 111 | Spinning Reserve due ISO | PRA | -232091.4336 | 65436.51880000001 | -166654.9148 | -1404.494599999997 |  | 111 | Spinning Reserve due ISO | -65436.51880000001 | 232091.4336 | -166654.9148 | -1404.494599999997
 | 112 | Non -Spinning Reserve due [NAME] | PRA | -359090.2374000001 | 57223.8455 | -301866.3919 | -1903.7552 |  | 112 | Non -Spinning Reserve due [NAME] | -57223.8455 | 359090.2374000001 | -301866.3919 | -1903.7552
 | 114 | Replacement Reserves Due ISO | PRA | -3182703.3813 | 302574.1835999998 | -2880129.1977 | 23192.97150000001 |  | 114 | Replacement Reserves Due ISO | -302574.1835999998 | 3182703.3813 | -2880129.1977 | 23192.97150000001
 | 115 | Regulation UP due ISO | PRA | -661182.7226 | 118229.5224 | -542953.2001999998 | 1039.053000000001 |  | 115 | Regulation UP due ISO | -118229.5224 | 661182.7226 | -542953.2001999998 | 1039.053000000001
 | 116 | Regulation Down Due ISO | PRA | -237363.995 | 40748.81330000002 | -196615.1817 | -609.538799999997 |  | 116 | Regulation Down Due ISO | -40748.81330000002 | 237363.995 | -196615.1817 | -609.538799999997
 | 203 | Congestion DA | PRA | -0.0019 | 0 | -0.0019 | 0 |  | 203 | Congestion DA | 0 | 0.0019 | -0.0019 | 0
 | 204 | Congestion DA Refund | PRA | -0.0003 | 0 | -0.0003 | 1.8789 |  | 204 | Congestion DA Refund | 0 | 0.0003 | -0.0003 | 1.8789
 | 403 | Load Deviation | PRA | -4628584.403200001 | 2798453.930200001 | -1830130.473 | 26241.4719882592 |  | 403 | Load Deviation | -2798453.930200001 | 4628584.403200001 | -1830130.473 | 26241.4719882592
 | 406 | UFE | PRA | -67734.55500000001 | 2080264.024400001 | 2012529.4694 | 11346.9684 |  | 406 | UFE | -2080264.024400001 | 67734.55500000001 | 2012529.4694 | 11346.9684
 | 487 | Allocation Excess Cost for IE | PRA | -9131635.489999998 | 3059562.68 | -6072072.81 | 50461.82996599381 |  | 487 | Allocation Excess Cost for IE | -3059562.68 | 9131635.489999998 | -6072072.81 | 50461.82996599381
 | 521 | Control Area Services Charge | PRA | -104560.641 | 12614.3838 | -91946.2572 | 226468.606480387 |  | 521 | Control Area Services Charge | -12614.3838 | 104560.641 | -91946.2572 | 226468.606480387
 | 523 | Market Operations Charge | PRA | -213840.6737 | 10800.7471 | -203039.9266 | 213501.5003578178 |  | 523 | Market Operations Charge | -10800.7471 | 213840.6737 | -203039.9266 | 213501.5003578178
 | 1010 | Neutrality Adj | PRA | -79705.15120000002 | 369992.8256000002 | 290287.6744 | 165152.5236 |  | 1010 | Neutrality Adj | -369992.8256000002 | 79705.15120000002 | 290287.6744 | 165152.5236
 | 1011 | AS Rational Buyer Adj. | PRA | -190115.8281 | 1214915.1979 | 1024799.3698 | 4545916.712800002 |  | 1011 | AS Rational Buyer Adj. | -1214915.1979 | 190115.8281 | 1024799.3698 | 4545916.712800002
 | 1030 | No Pay Market Refund | PRA | -5195.388800000002 | 24278.0638 | 19082.675 | 108723.3881 |  | 1030 | No Pay Market Refund | -24278.0638 | 5195.388800000002 | 19082.675 | 108723.3881
 | 1210 | Existing Contract Neu Adj | PRA | -8252.3244 | 83842.05670000003 | 75589.73230000003 | -1724619.7689 |  | 1210 | Existing Contract Neu Adj | -83842.05670000003 | 8252.3244 | 75589.73230000003 | -1724619.7689
 | 1302 | Supplemental Reactive Energy | PRA | -2.0546 | 19.4271 | 17.3725 | -34352.7469 |  | 1302 | Supplemental Reactive Energy | -19.4271 | 2.0546 | 17.3725 | -34352.7469
EES Total |  |  |  | -19102058.2821 | 10238956.2202 | -8863102.0619 | 3609156.600692459 |  | Grand Total |  | -10238956.2202 | 19102058.2821 | -8863102.0619 | 3609156.600692459
Grand Total |  |  |  | -19102058.2821 | 10238956.2202 | -8863102.0619 | 3609156.600692459
 |  |  |  |  |  |  |  |  |  |  |  |  | -6072089.01