Spreadsheet: kim_ward__20844__2001 Toll
Sheet: Sheet1

 |  | Date |  |  | 2000-07-01 00:00:00 |  |  |  | Gas
 |  | Contract Capacity |  |  | 77.535 |  |  |  | [NAME] | 4.5 |  | Interconnect | 66000
 |  | Contract Capacity Heat Rate |  |  | 12.628 |  |  |  | Trans | 0.5 |  | Daily Interc
 |  | Low Load Capacity |  |  | 65 |  |  |  | Users Tax |  |  | GMM | 0.985
 |  | Low Load Capacity Heat Rate |  |  | 12.872 |  |  |  | Total
 |  |  |  |  |  |  |  |  | V O&M | 2.09
 |  | Hot Start | 45 min to full load, shut down less than 4 hours |  |  |  |  |  | Start Charge | 2239
 |  | Cold Start | 1 hour to full load, shut down more than 4 hours |  |  |  |  |  | Start Gas (MMBtu) | 600
 | Hour Ending | Start Time | Start | Scheduled | Total |  |  | Electric | Variable Cost |  |  | Fixed Cost | Retail Elec | Retail Elec |  | Total Cost | Profit |  | Revenue | Variable Cost |  |  | Fixed Cost |  |  |  | Total Cost | Profit
 |  | Cold Start=1 | Output | Output | Output | Applicable HR |  | Price | Gas | O&M | Total | Start Charge | Start Energy | Start Demand | Total |  |  |  |  | Gas | O&M | Total | Start Charge | Start Energy | Start Demand | Total
 |  | Hot Start=2 | (MW) | (MW) | (MW) | ([NAME]/MWh) |  | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) | ($/MWh) |  | ($) | ($) | ($) | ($) | ($) | ($) | ($) | ($) | ($) | ($)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Time | Gas | Gas | Electricity
1900-01-01 00:00:00 | 01:00:00 | 0 |  |  |  |  |  | 55 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Start/Base | Start/Synch | Sync/Base | Synch/Base
01:00:00 | 02:00:00 | 0 |  |  |  |  |  | 55 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (min) | ([NAME]) | ([NAME]) | (MWh)
02:00:00 | 03:00:00 | 0 |  |  |  |  |  | 55
03:00:00 | 04:00:00 | 0 |  |  |  |  |  | 55 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | Cold Start | 60 | 10 | 571.0124750399999 | 38.913
04:00:00 | 05:00:00 | 0 |  |  |  |  |  | 55 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 | Hot Start | 45 | 10 | 428.2593562799999 | 29.18475
05:00:00 | 06:00:00 | 0 |  |  |  |  |  | 55
06:00:00 | 07:00:00 | 1 |  |  |  |  |  | 55
07:00:00 | 08:00:00 | 0 |  |  |  |  |  | 120
08:00:00 | 09:00:00 | 0
09:00:00 | 10:00:00 | 0
10:00:00 | 11:00:00 | 0
11:00:00 | 12:00:00 | 0
12:00:00 | 13:00:00 | 0
13:00:00 | 14:00:00 | 0
14:00:00 | 15:00:00 | 0
15:00:00 | 16:00:00 | 0
16:00:00 | 17:00:00 | 0
17:00:00 | 18:00:00 | 0
18:00:00 | 19:00:00 | 0
19:00:00 | 20:00:00 | 0
20:00:00 | 21:00:00 | 0
21:00:00 | 22:00:00 | 0
22:00:00 | 23:00:00 | 0 |  |  |  |  |  | 55
23:00:00 | 1900-01-01 00:00:00 | 0 |  |  |  |  |  | 55
 | Total
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $/kW-mo
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | July | 35.31790210090617
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Aug | 33.65546516270928
 |  | Gas |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Sept | 10.79873735293415
 | Jul | 5 | 12.7 |  |  | 98 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Oct | -1.345341164358857
 | Aug | 5 | 12.7 |  |  | 112 |  | 432 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Nov | -0.3376230000903098
 | Sep | 5 | 12.7 |  |  | 85 |  | 400
 | Oct | 5 | 12.7 |  |  | 66 |  | 416 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Average