Spreadsheet: 76856d1277332197-maximum-profit-level-5400001342-bid-pricing-model-06232010
Sheet: Sheet1

 |  |  |  | [NAME] |  |  | Payroll Costs |  | TD Profit Margin (Total Bid)
JOB TITLE | PROFICIENCY LEVEL | SC MAXIMUM BILL RATE | 25% Uplift (must be submitted prior to requisition being posted for specialized knowledge not ) | TD MAXIMUM PAY RATE | 25% Uplift (PAY RATE) | HOURLY RATE | W-2 PAYROLL COSTS | W-2 HOURLY TOTAL | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.2 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | TD MAX BID PRICE $ | MINIMUM PROFIT OVER  SC MAX BILL RATE
Business Analyst | Entry | 33 | 41.25 | 25 |  |  | 1.2
 | Intermediate | 48 | 60 | 25 |  |  | 1.2
 | Advanced | 63 | 78.75 | 47 |  |  | 1.2
 | Project Lead | 78 | 97.5 | 55 |  |  | 1.2
 | Consultant | 93 | 116.25 | 55 |  |  | 1.2
Client Technologies Technician | Entry | 34 | 42.5 | 18 |  |  | 1.2
 | Intermediate | 45 | 56.25 | 20 |  |  | 1.2
 | Advanced | 56 | 70 | 25 |  |  | 1.2
 | Project Lead | 67 | 83.75 | 30 |  |  | 1.2
 | Consultant | 78 | 97.5 | 35 |  |  | 1.2
Computer Operator | Entry | 29 | 36.25 | 18 |  |  | 1.2
 | Intermediate | 38 | 47.5 | 22 |  |  | 1.2
 | Advanced | 47 | 58.75 | 30 |  |  | 1.2
 | Project Lead | 56 | 70 | 35 |  |  | 1.2
 | Consultant | 65 | 81.25 | 35 |  |  | 1.2
Data/Information Architect | Entry | 23 | 28.75 | 35 |  |  | 1.2
 | Intermediate | 43 | 53.75 | 50 |  |  | 1.2
 | Advanced | 58 | 72.5 | 65 |  |  | 1.2
 | Project Lead | 73 | 91.25 | 70 |  |  | 1.2
 | Consultant | 98 | 122.5 | 85 |  |  | 1.2
Database Administrator | Entry | 41 | 51.25 | 35 |  |  | 1.2
 | Intermediate | 61 | 76.25 | 45 |  |  | 1.2
 | Advanced | 81 | 101.25 | 55 |  |  | 1.2
 | Project Lead | 121 | 151.25 | 65 |  |  | 1.2
 | Consultant | 141 | 176.25 | 80 |  |  | 1.2
Datatel Consultant | Team Lead | 96 | 120 | 95 |  |  | 1.2
 | Manager | 111 | 138.75 | 110 |  |  | 1.2
Internet /Web Engineer | Entry | 39 | 48.75 | 25 |  |  | 1.2
 | Intermediate | 59 | 73.75 | 35 |  |  | 1.2
 | Advanced | 79 | 98.75 | 50 |  |  | 1.2
 | Project Lead | 99 | 123.75 | 55 |  |  | 1.2
 | Consultant | 119 | 148.75 | 60 |  |  | 1.2
Network Administrator | Entry | 31 | 38.75 | 25 |  |  | 1.2
 | Intermediate | 46 | 57.5 | 35 |  |  | 1.2
 | Advanced | 61 | 76.25 | 45 |  |  | 1.2
 | Project Lead | 76 | 95 | 50 |  |  | 1.2
 | Consultant | 106 | 132.5 | 60 |  |  | 1.2
 | Entry | 38 | 47.5 | 25 |  |  | 1.2
Network Engineer | Intermediate | 56 | 70 | 35 |  |  | 1.2
 | Advanced | 74 | 92.5 | 45 |  |  | 1.2
 | Project Lead | 92 | 115 | 50 |  |  | 1.2
 | Consultant | 100 | 125 | 50 |  |  | 1.2
Network Technician | Entry | 34 | 42.5 | 25 |  |  | 1.2
 | Intermediate | 45 | 56.25 | 35 |  |  | 1.2
 | Advanced | 56 | 70 | 45 |  |  | 1.2
 | Project Lead | 67 | 83.75 | 50 |  |  | 1.2
 | Consultant | 78 | 97.5 | 50 |  |  | 1.2
Security Analyst | Entry | 33 | 41.25 | 35 |  |  | 1.2
 | Intermediate | 50 | 62.5 | 40 |  |  | 1.2
 | Advanced | 67 | 83.75 | 45 |  |  | 1.2
 | Project Lead | 84 | 105 | 60 |  |  | 1.2
 | Consultant | 101 | 126.25 | 80 |  |  | 1.2
SunGard/SCT Consultant | Intermediate | 79 | 99 | 50 |  |  | 1.2
 | Manager | 103 | 129 | 65 |  |  | 1.2
Systems Analyst | Entry | 34 | 42.5 | 27 |  |  | 1.2
 | Intermediate | 51 | 63.75 | 32 |  |  | 1.2
 | Advanced | 68 | 85 | 50 |  |  | 1.2
 | Project Lead | 85 | 106.25 | 60 |  |  | 1.2
 | Consultant | 102 | 127.5 | 60 |  |  | 1.2
System Software Programmer | Entry | 36 | 45 | 30 |  |  | 1.2
 | Intermediate | 55 | 68.75 | 40 |  |  | 1.2
 | Advanced | 74 | 92.5 | 45 |  |  | 1.2
 | Project Lead | 93 | 116.25 | 60 |  |  | 1.2
 | Consultant | 112 | 140 | 60 |  |  | 1.2
Technical Trainer | Entry | 27 | 33.75 | 25 |  |  | 1.2
 | Intermediate | 40 | 50 | 30 |  |  | 1.2
 | Advanced | 53 | 66.25 | 45 |  |  | 1.2
 | Project Lead | 66 | 82.5 | 45 |  |  | 1.2
 | Consultant | 79 | 98.75 | 45 |  |  | 1.2
Web Designer | Entry | 29 | 36.25 | 22 |  |  | 1.2
 | Intermediate | 44 | 55 | 35 |  |  | 1.2
 | Advanced | 59 | 73.75 | 45 |  |  | 1.2
 | Project Lead | 74 | 92.5 | 50 |  |  | 1.2
 | Consultant | 89 | 111.25 | 50 |  |  | 1.2
SAP Junior Technical Support Engineer |  | 120 | 150 | 65 |  |  | 1.2
SAP Technical Support Engineer 1 |  | 135 | 169 | 80 |  |  | 1.2
SAP Technical Support Engineer II |  | 140 | 175 | 85 |  |  | 1.2
SAP Senior Technical Support Engineer |  | 160 | 200 | 85 |  |  | 1.2
SAP Project Implementation Manager/Specialist |  | 175 | 219 | 120 |  |  | 1.2
SAP Developer/Global Support Manager |  | 260 | 325 | 120 |  |  | 1.2
SAP Senior Developer/Consulting Director |  | 275 | 344 | 115 |  |  | 1.2
SAP Functional Consultant |  | 115 | 144 | 90 |  |  | 1.2
SAP BASIS Consultant |  | 115 | 144 | 115 |  |  | 1.2
SAP Programming Consultant |  | 115 | 144 | 100 |  |  | 1.2
SAP Change Management Consultant |  | 140 | 175 | 110 |  |  | 1.2
SAP Functional Team Lead Consultant |  | 155 | 194 | 115 |  |  | 1.2
SAP Technical Team Lead Consultant |  | 145 | 181 | 120 |  |  | 1.2
SAP Project Management Consultant |  | 170 | 213 | 110 |  |  | 1.2