Spreadsheet: andrea_ring__10__ENRONGAS(1200)
Sheet: INPUT SHEET

LOUIS DREYFUS NATURAL GAS
ENRON ACTUAL SALES ALLOCATION
(ALL VOLUMES ARE IN MMBTU'S) |  |  |  |  |  |  |  | PROD MONTH | DECEMBER 2000
 | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPTIAL
FERC | 5.925 | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | ANR LA |  | 0 | NGPL LA+.01
 |  | BTU FACTOR |  |  | BTU FACTOR |  |  | BTU FACTOR |  |  | BTU FACTOR |  |  | BTU FACTOR |  |  | BTU FACTOR
 | ENRON - POOL POINT |  |  | EAST CAMERON 129 |  |  | HIGH ISLAND 13L |  |  | HIGH ISLAND 45 |  |  | SOUTH MARSH ISLAND 133 |  |  | WEST CAMERON 408
DAY | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL
OF | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY
MO | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE
1 | 17000 |  | 6.19 |  | 3818 |  |  |  |  |  | 13242 |  |  |  | N/A | 0 |  | N/A
2 | 17000 |  | 6.425 |  | 2073 |  |  |  |  |  | 13080 |  |  |  | N/A | 0 |  | N/A
3 | 17000 |  | 6.425 |  | 3492 |  |  |  |  |  | 13338 |  |  |  | N/A | 0 |  | N/A
4 | 17000 |  | 6.425 |  | 3459 |  |  |  |  |  | 10849 |  |  |  | N/A | 0 |  | N/A
5 | 17000 |  | 7.35 |  | 3316 |  |  |  |  |  | 13371 |  |  |  | N/A | 0 |  | N/A
6 | 17000 |  | 7.87 |  | 1096 |  |  |  |  |  | 13284 |  |  |  | N/A | 0 |  | N/A
7 | 17000 |  | 8.655 |  | 3589 |  |  |  |  |  | 13364 |  |  |  | N/A | 0 |  | N/A
8 | 16500 |  | 8.435 |  | 3601 |  |  |  |  |  | 13028 |  |  |  | N/A | 0 |  | N/A
9 | 16500 |  | 7.935 |  | 626 |  |  |  |  |  | 13357 |  |  |  | N/A | 0 |  | N/A
10 | 16500 |  | 7.935 |  | 0 |  |  |  |  |  | 7260 |  |  |  | N/A | 0 |  | N/A
11 | 16500 |  | 7.935 |  | 2978 |  |  |  |  |  | 9798 |  |  |  | N/A | 0 |  | N/A
12 | 15000 |  | 9.715 |  | 745 |  |  |  |  |  | 10476 |  |  |  | N/A | 0 |  | N/A
13 | 3000 |  | 8.49 |  | 0 |  |  |  |  |  | 12860 |  |  |  | N/A | 0 |  | N/A
14 | 3000 |  | 7.515 |  | 0 |  |  |  |  |  | 13487 |  |  |  | N/A | 0 |  | N/A
15 | 12750 |  | 7.35 |  | 1838 |  |  |  |  |  | 13584 |  |  |  | N/A | 0 |  | N/A
16 | 12750 |  | 7.775 |  | 3607 |  |  |  |  |  | 10776 |  |  |  | N/A | 0 |  | N/A
17 | 12750 |  | 7.775 |  | 2883 |  |  |  |  |  | 11042 |  |  |  | N/A | 0 |  | N/A
18 | 12750 |  | 7.775 |  | 2753 |  |  |  |  |  | 11674 |  |  |  | N/A | 0 |  | N/A
19 | 12750 |  | 9.225 |  | 1426 |  |  |  |  |  | 9735 |  |  |  | N/A | 0 |  | N/A
20 | 12750 |  | 9.105 |  | 1024 |  |  |  |  |  | 13151 |  |  |  | N/A | 0 |  | N/A
21 | 9684 |  | 9.895 |  | 0 |  |  |  |  |  | 13655 |  |  |  | N/A | 0 |  | N/A
22 | 12750 |  | 10.5 |  | 3187 |  |  |  |  |  | 13659 |  |  |  | N/A | 0 |  | N/A
23 | 12750 |  | 10.5 |  | 3634 |  |  |  |  |  | 13676 |  |  |  | N/A | 0 |  | N/A
24 | 12750 |  | 10.5 |  | 3580 |  |  |  |  |  | 13655 |  |  |  | N/A | 0 |  | N/A
25 | 12750 |  | 10.5 |  | 3646 |  |  |  |  |  | 13577 |  |  |  | N/A | 0 |  | N/A
26 | 12750 |  | 10.5 |  | 3564 |  |  |  |  |  | 12876 |  |  |  | N/A | 0 |  | N/A
27 | 12750 |  | 9.995 |  | 3563 |  |  |  |  |  | 11233 |  |  |  | N/A | 0 |  | N/A
28 | 20000 |  | 9.46 |  | 3643 |  |  |  |  |  | 11285 |  |  |  | N/A | 0 |  | N/A
29 | 20000 |  | 9.17 |  | 2763 |  |  |  |  |  | 10359 |  |  |  | N/A | 0 |  | N/A
30 | 20000 |  | 9.335 |  | 810 |  |  |  |  |  | 12975 |  |  |  | N/A | 0 |  | N/A
31 | 20000 |  | 9.335 |  | 2830 |  |  |  |  |  | 9642 |  |  |  | N/A | 0 |  | N/A
TOTAL