Spreadsheet: 01147eef-e660-4e35-9b0a-d7b852838fd3
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19
2005-2006 PRE-FINAL
 |  | SPECIAL EDUCATION - ADD-ON |  |  | SPECIAL ED - SELF-CONTAINED
 |  | Pgm:1205 |  | Rev:3105 | Pgm:1210 |  | Rev:3110
 |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280
DISTRICT |  | ALLOCATION = |  | 54858 | ALLOCATION = |  | 12719
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 4796.84 |  | 10936795 | 1137.622 |  | 2593778
2 | BEAVER | 170.427 |  | 388574 | 20.406 |  | 46526
3 | BOX ELDER | 1354.561 |  | 3088399 | 149.417 |  | 340671
4 | CACHE | 1416.476 |  | 3229565 | 179.478 |  | 409210
5 | CARBON | 682.836 |  | 1556866 | 132.767 |  | 302709
6 | DAGGETT | 16.884 |  | 38496 | 0 |  | 0
7 | DAVIS | 5923.902 |  | 13506497 | 1315.344 |  | 2998984
8 | DUCHESNE | 594.31 |  | 1355027 | 192.156 |  | 438116
9 | EMERY | 373.497 |  | 851573 | 45.589 |  | 103943
10 | [NAME] | 141.331 |  | 322235 | 39.372 |  | 89768
11 | GRAND | 188.13 |  | 428936 | 34.539 |  | 78749
12 | GRANITE | 8041.976 |  | 18335705 | 2171.206 |  | 4950350
13 | IRON | 905.815 |  | 2065258 | 161.561 |  | 368359
14 | JORDAN | 7714.377 |  | 17588780 | 2300.411 |  | 5244937
15 | [NAME] | 258.514 |  | 589412 | 53.339 |  | 121613
16 | KANE | 189.132 |  | 431221 | 21.622 |  | 49298
17 | MILLARD | 383.76 |  | 874973 | 90.85 |  | 207138
18 | MORGAN | 141.44 |  | 322483 | 24.461 |  | 55771
19 | NEBO | 2720.439 |  | 6202601 | 563.917 |  | 1285731
20 | NO. SANPETE | 297.297 |  | 677837 | 48.433 |  | 110427
21 | NO. SUMMIT | 105.349 |  | 240196 | 15.544 |  | 35440
22 | PARK CITY | 396.944 |  | 905032 | 73.067 |  | 166593
23 | PIUTE | 42.383 |  | 96633 | 10.356 |  | 23612
24 | RICH | 60.012 |  | 136827 | 4 |  | 9120
25 | SAN JUAN | 344.828 |  | 786208 | 44.417 |  | 101271
26 | SEVIER | 480.446 |  | 1095417 | 79.356 |  | 180932
27 | SO. SANPETE | 460.991 |  | 1051059 | 72.639 |  | 165617
28 | SO. SUMMIT | 125.941 |  | 287145 | 11 |  | 25080
29 | TINTIC | 35.875 |  | 81795 | 1 |  | 2280
30 | TOOELE | 1121.265 |  | 2556484 | 278.233 |  | 634371
31 | UINTAH | 817.807 |  | 1864600 | 178.111 |  | 406093
32 | WASATCH | 460.148 |  | 1049137 | 85.639 |  | 195257
33 | WASHINGTON | 2125.497 |  | 4846133 | 422.378 |  | 963022
34 | WAYNE | 61.158 |  | 139440 | 6.628 |  | 15112
35 | WEBER | 3634.951 |  | 8287688 | 832.683 |  | 1898517
36 | SALT LAKE | 3200.137 |  | 7296312 | 1022.378 |  | 2331022
37 | OGDEN | 1443.535 |  | 3291260 | 439.406 |  | 1001846
38 | PROVO | 1911.753 |  | 4358797 | 402.733 |  | 918231
39 | LOGAN | 588.872 |  | 1342628 | 93.117 |  | 212307
40 | MURRAY | 533.394 |  | 1216138 | 147.322 |  | 335894
 | CHARTERS | 1088.643 |  | 2482105 | 159.349 |  | 363315
 | UNALLOCATED | -493.873 |  | -1126027 | -342.846 |  | -781690
 | T O T A L | 54858 |  | 125076240 | 12719 |  | 28999320
RESTRICTED BASIC SCHOOL PROGRAMS
2005-2006 PRE-FINAL
 |  |  |  |  | EXTENDED YEAR/
 |  | SPECIAL ED - PRESCHOOL |  |  | SEVERLY DISABLED
 |  | Pgm:1215 |  | [NAME] | Pgm:1220 |  | Rev:3120
 |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280
DISTRICT |  | ALLOCATION = |  | 7241 | ALLOCATION = |  | 357
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 707.338 |  | 1612731 | 24.857 |  | 56673
2 | BEAVER | 27.821 |  | 63431 | 3.057 |  | 6970
3 | BOX ELDER | 198.991 |  | 453699 | 2.097 |  | 4781
4 | CACHE | 385.14 |  | 878119 | 7.167 |  | 16341
5 | CARBON | 99.96 |  | 227909 | 3.792 |  | 8645
6 | DAGGETT | 2.94 |  | 6703 | 0.415 |  | 946
7 | DAVIS | 660.739 |  | 1506484 | 9.152 |  | 20867
8 | DUCHESNE | 114.66 |  | 261425 | 1.991 |  | 4540
9 | EMERY | 92.538 |  | 210987 | 3.632 |  | 8281
10 | [NAME] | 10.433 |  | 23787 | 4.472 |  | 10196
11 | GRAND | 45.57 |  | 103900 | 0.907 |  | 2067
12 | GRANITE | 870.784 |  | 1985387 | 15.248 |  | 34766
13 | IRON | 185.22 |  | 422302 | 7.09 |  | 16166
14 | JORDAN | 835.832 |  | 1905697 | 40.467 |  | 92265
15 | [NAME] | 47.741 |  | 108849 | 5.243 |  | 11955
16 | KANE | 50.077 |  | 114176 | 7.286 |  | 16613
17 | MILLARD | 58.8 |  | 134064 | 25.733 |  | 58672
18 | MORGAN | 16.693 |  | 38059 | 1.072 |  | 2445
19 | NEBO | 490.496 |  | 1118331 | 24.917 |  | 56810
20 | NO. SANPETE | 47.295 |  | 107833 | 17.061 |  | 38899
21 | NO. SUMMIT | 20.127 |  | 45890 | 0.956 |  | 2180
22 | PARK CITY | 34.08 |  | 77703 | 2.654 |  | 6051
23 | PIUTE | 5.88 |  | 13406 | 6.843 |  | 15601
24 | RICH | 8.82 |  | 20110 | 0.308 |  | 702
25 | SAN JUAN | 39.69 |  | 90493 | 8.98 |  | 20475
26 | SEVIER | 127.89 |  | 291589 | 5.118 |  | 11669
27 | SO. SANPETE | 92.61 |  | 211151 | 13.193 |  | 30079
28 | SO. SUMMIT | 30.603 |  | 69774 | 0.379 |  | 865
29 | TINTIC | 7.35 |  | 16758 | 0.629 |  | 1433
30 | TOOELE | 261.66 |  | 596585 | 3.809 |  | 8685
31 | UINTAH | 171.99 |  | 392137 | 7.375 |  | 16816
32 | WASATCH | 83.405 |  | 190163 | 5.118 |  | 11669
33 | WASHINGTON | 313.11 |  | 713891 | 21.646 |  | 49353
34 | WAYNE | 4.41 |  | 10055 | 0.604 |  | 1378
35 | WEBER | 488.356 |  | 1113452 | 11.232 |  | 25608
36 | SALT LAKE | 316.786 |  | 722272 | 27.09 |  | 61766
37 | OGDEN | 201.39 |  | 459169 | 5.545 |  | 12643
38 | PROVO | 248.239 |  | 565985 | 18.536 |  | 42261
39 | LOGAN | 129.36 |  | 294941 | 5.095 |  | 11617
40 | MURRAY | 70.928 |  | 161716 | 6.234 |  | 14211
 | CHARTERS | 0 |  | 0 | 0 |  | 0
 | OTHER INSTITUTIONS | 0 |  | 0 | 0 |  | 0
 | UNALLOCATED | -364.752 |  | -831633 | 0 |  | 0
 | T O T A L | 7241 |  | 16509480 | 357 |  | 813960
RESTRICTED BASIC SCHOOL PROGRAMS
2005-2006 PRE-FINAL
 |  | SPECIAL ED
 |  | STATE PROGRAMS |  |  | TOTAL
 |  | Pgm:1225 |  | Rev:3125 | SPECIAL EDUCATION
 |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280
DISTRICT |  | ALLOCATION = |  | 1402 | ALLOCATION = |  | 76577
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 66.16 |  | 150845 | 6732.817 |  | 15350822
2 | BEAVER | 17.688 |  | 40328 | 239.399 |  | 545829
3 | BOX ELDER | 27.236 |  | 62099 | 1732.302 |  | 3949649
4 | CACHE | 29.517 |  | 67298 | 2017.778 |  | 4600533
5 | CARBON | 22.462 |  | 51214 | 941.817 |  | 2147343
6 | DAGGETT | 15.721 |  | 35845 | 35.96 |  | 81990
7 | DAVIS | 84.612 |  | 192915 | 7993.749 |  | 18225747
8 | DUCHESNE | 21.61 |  | 49270 | 924.727 |  | 2108378
9 | EMERY | 18.864 |  | 43010 | 534.12 |  | 1217794
10 | [NAME] | 18.387 |  | 41923 | 213.995 |  | 487909
11 | GRAND | 18.879 |  | 43044 | 288.025 |  | 656696
12 | GRANITE | 115.621 |  | 263617 | 11214.835 |  | 25569825
13 | IRON | 25.543 |  | 58239 | 1285.229 |  | 2930324
14 | JORDAN | 203.228 |  | 463359 | 11094.315 |  | 25295038
15 | [NAME] | 17.607 |  | 40143 | 382.444 |  | 871972
16 | KANE | 17.596 |  | 40120 | 285.713 |  | 651428
17 | MILLARD | 19.431 |  | 44303 | 578.574 |  | 1319150
18 | MORGAN | 18.149 |  | 41380 | 201.815 |  | 460138
19 | NEBO | 47.314 |  | 107877 | 3847.083 |  | 8771350
20 | NO. SANPETE | 18.62 |  | 42454 | 428.706 |  | 977450
21 | NO. SUMMIT | 17.111 |  | 39012 | 159.087 |  | 362718
22 | PARK CITY | 19.644 |  | 44789 | 526.389 |  | 1200168
23 | PIUTE | 15.813 |  | 36053 | 81.275 |  | 185305
24 | RICH | 15.985 |  | 36446 | 89.125 |  | 203205
25 | SAN JUAN | 20.127 |  | 45890 | 458.042 |  | 1044337
26 | SEVIER | 24.033 |  | 54796 | 716.843 |  | 1634403
27 | SO. SANPETE | 91.118 |  | 207748 | 730.551 |  | 1665654
28 | SO. SUMMIT | 16.958 |  | 38665 | 184.881 |  | 421529
29 | TINTIC | 15.894 |  | 36238 | 60.748 |  | 138504
30 | TOOELE | 30.028 |  | 68464 | 1694.995 |  | 3864589
31 | UINTAH | 22.665 |  | 51676 | 1197.948 |  | 2731322
32 | WASATCH | 20.851 |  | 47540 | 655.161 |  | 1493766
33 | WASHINGTON | 37.91 |  | 86435 | 2920.541 |  | 6658834
34 | WAYNE | 16.097 |  | 36701 | 88.897 |  | 202686
35 | WEBER | 52.01 |  | 118583 | 5019.232 |  | 11443848
36 | SALT LAKE | 54.067 |  | 123273 | 4620.458 |  | 10534645
37 | OGDEN | 32.305 |  | 73656 | 2122.181 |  | 4838574
38 | PROVO | 31.915 |  | 72767 | 2613.176 |  | 5958041
39 | LOGAN | 21.824 |  | 49758 | 838.268 |  | 1911251
40 | MURRAY | 21.4 |  | 48787 | 779.278 |  | 1776746
 | CHARTERS | 0 |  | 0 | 1247.992 |  | 2845420
 | OTHER INSTITUTIONS
 | UNALLOCATED | 0 |  | 0 | -1201.471 |  | -2739350
 | T O T A L | 1402 |  | 3196560 | 76577 |  | 174595560
RESTRICTED BASIC SCHOOL PROGRAMS
2005-2006 PRE-FINAL
 |  | CAREER AND TECHNOLOGY ED. |  |  | CAREER AND TECHNOLOGY ED.
 |  | ADD-ON |  |  | SET-ASIDE
 |  | Pgm:Various |  | Rev:3155 | Pgm:Various |  | Rev:3160
 |  | WPU VALUE = |  | 2280 | WPU VALUE = |  | 2280
DISTRICT |  | ALLOCATION = |  | 24098 | ALLOCATION = |  | 1030
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 2365.977 |  | 5394989 | 75.112 |  | 171255
2 | BEAVER | 124.25 |  | 287097 | 19.074 |  | 43488
3 | BOX ELDER | 548.2 |  | 1242091 | 14.942 |  | 34067
4 | CACHE | 718.571 |  | 1641137 | 17.472 |  | 39837
5 | CARBON | 239.956 |  | 547100 | 12.956 |  | 29539
6 | DAGGETT | 49.416 |  | 112096 | 10.757 |  | 24525
7 | DAVIS | 2660.612 |  | 6063332 | 81.141 |  | 185001
8 | DUCHESNE | 245.203 |  | 556774 | 23.247 |  | 53004
9 | EMERY | 143.417 |  | 326417 | 15.775 |  | 35966
10 | [NAME] | 151.366 |  | 332275 | 14.692 |  | 33498
11 | GRAND | 91.161 |  | 207849 | 5.741 |  | 13089
12 | GRANITE | 2955.042 |  | 6736923 | 96.727 |  | 220538
13 | IRON | 329.507 |  | 750705 | 31.468 |  | 71748
14 | JORDAN | 3629.067 |  | 8274960 | 81.014 |  | 184711
15 | [NAME] | 95.145 |  | 216357 | 6.066 |  | 13831
16 | KANE | 139.833 |  | 318384 | 19.228 |  | 43840
17 | MILLARD | 258.618 |  | 586977 | 8.097 |  | 18461
18 | MORGAN | 138.048 |  | 303488 | 6.769 |  | 15434
19 | NEBO | 1116.213 |  | 2562681 | 36.99 |  | 84340
20 | NO. SANPETE | 138.063 |  | 314209 | 6.888 |  | 15705
21 | NO. SUMMIT | 109.746 |  | 254992 | 12.159 |  | 27723
22 | PARK CITY | 185.49 |  | 422917 | 7.933 |  | 18087
23 | PIUTE | 55.529 |  | 126605 | 4.823 |  | 10997
24 | RICH | 46.995 |  | 107149 | 9.23 |  | 21044
25 | SAN JUAN | 238.066 |  | 554920 | 40.114 |  | 91461
26 | SEVIER | 301.419 |  | 685516 | 9.437 |  | 21516
27 | SO. SANPETE | 147.098 |  | 334239 | 15.793 |  | 36008
28 | SO. SUMMIT | 89.594 |  | 203699 | 5.935 |  | 13532
29 | TINTIC | 50.875 |  | 115994 | 4.637 |  | 10573
30 | TOOELE | 583.531 |  | 1327896 | 32.893 |  | 74995
31 | UINTAH | 283.194 |  | 645109 | 50 |  | 114000
32 | WASATCH | 303.073 |  | 689859 | 8.974 |  | 20460
33 | WASHINGTON | 1090.425 |  | 2498334 | 32.4 |  | 73872
34 | WAYNE | 84.493 |  | 192071 | 5.114 |  | 11659
35 | WEBER | 1666.631 |  | 3797758 | 59.396 |  | 135424
36 | SALT LAKE | 945.797 |  | 2156417 | 26.092 |  | 59489
37 | OGDEN | 473.999 |  | 1080718 | 15.45 |  | 35225
38 | PROVO | 755.345 |  | 1721614 | 23.874 |  | 54432
39 | LOGAN | 192.708 |  | 439376 | 57.279 |  | 130596
40 | MURRAY | 342.059 |  | 779884 | 24.311 |  | 55430
 | CHARTERS | 14.268 |  | 32532 | 0 |  | 0
 | OTHER INSTITUTIONS
 | UNALLOCATED | 0 |  | 0 | 0 |  | 0
 | T O T A L | 24098 |  | 54943440 | 1030 |  | 2348400
RESTRICTED BASIC SCHOOL PROGRAMS
2005-2006 PRE-FINAL
 |  | TOTAL
 |  | CAREER AND TECHNOLOGY ED.
 |  | WPU VALUE = |  | 2280
DISTRICT |  | ALLOCATION = |  | 25128
 |  | WPUs |  | DOLLARS
1 | ALPINE | 2441.089 |  | 5566244
2 | BEAVER | 143.324 |  | 330585
3 | BOX ELDER | 563.142 |  | 1276158
4 | CACHE | 736.043 |  | 1680974
5 | CARBON | 252.912 |  | 576639
6 | DAGGETT | 60.173 |  | 136621
7 | DAVIS | 2741.753 |  | 6248333
8 | DUCHESNE | 268.45 |  | 609778
9 | EMERY | 159.192 |  | 362383
10 | [NAME] | 166.058 |  | 365773
11 | GRAND | 96.902 |  | 220938
12 | GRANITE | 3051.769 |  | 6957461
13 | IRON | 360.975 |  | 822453
14 | JORDAN | 3710.081 |  | 8459671
15 | [NAME] | 101.211 |  | 230188
16 | KANE | 159.061 |  | 362224
17 | MILLARD | 266.715 |  | 605438
18 | MORGAN | 144.817 |  | 318922
19 | NEBO | 1153.203 |  | 2647021
20 | NO. SANPETE | 144.951 |  | 329914
21 | NO. SUMMIT | 121.905 |  | 282715
22 | PARK CITY | 193.423 |  | 441004
23 | PIUTE | 60.352 |  | 137602
24 | RICH | 56.225 |  | 128193
25 | SAN JUAN | 278.18 |  | 646381
26 | SEVIER | 310.856 |  | 707032
27 | SO. SANPETE | 162.891 |  | 370247
28 | SO. SUMMIT | 95.529 |  | 217231
29 | TINTIC | 55.512 |  | 126567
30 | TOOELE | 616.424 |  | 1402891
31 | UINTAH | 333.194 |  | 759109
32 | WASATCH | 312.047 |  | 710319
33 | WASHINGTON | 1122.825 |  | 2572206
34 | WAYNE | 89.607 |  | 203730
35 | WEBER | 1726.027 |  | 3933182
36 | SALT LAKE | 971.889 |  | 2215906
37 | OGDEN | 489.449 |  | 1115943
38 | PROVO | 779.219 |  | 1776046
39 | LOGAN | 249.987 |  | 569972
40 | MURRAY | 366.37 |  | 835314
 | CHARTERS | 14.268 |  | 32532
 | OTHER INSTITUTIONS
 | UNALLOCATED | 0 |  | 0
 | T O T A L | 25128 |  | 57291840