Spreadsheet: 101354d1299511196-excel-2007-pivot-table-formatting-total-supplier-analysis-09
Sheet: Seed Class Reseller

Created
Helena Chemical Company- All Business Units
Seed Class-Wholesale Only
Seed Only (Tech Excluded)
2008 - 2009 - With Inventory Coverage Effect (in 000's)
 | Sales Volume $ |  | GP $ [NAME] |  | Rebate Volume $ |  | GP A/Rebate |  | GP% B4 Rebate |  | GP% A/Rebate |  | Volume Rank |  | GP Rank |  | GP% Rank
Class | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009
Cotton | 10151123.17 | 9018295.08 | 88103.13 | 73689 | 950753.13 | 649179.3 | 1038856.26 | 722868.3 | 0.008679150920006028 | 0.00817105665165261 | 0.1023390458969281 | 0.08015576043892324 | 1 | 1 | 1 | 2 | 17 | 19
Corn | 5492058.79 | 4305448.9 | -4234.88 | 15495.21 | 984916.3 | 913467.27 | 980681.42 | 928962.48 | -0.0007710915272267142 | 0.00359897663632705 | 0.1785635328204489 | 0.2157643724444157 | 2 | 2 | 2 | 1 | 8 | 7
Soybean | 3796269.1 | 3222819.56 | 197638.9 | -63099.62 | 551706.17 | 539558.08 | 749345.07 | 476458.46 | 0.05206135149902835 | -0.01957901111907115 | 0.1973898715451968 | 0.1478390121226644 | 3 | 3 | 3 | 3 | 6 | 11
Grain Sorghum | 1097824.35 | 1046753.09 | 29231.06 | 16203.88 | 103423.12 | 109652.63 | 132654.18 | 125856.51 | 0.02662635420684557 | 0.01548013581693845 | 0.1208337016755003 | 0.1202351454247916 | 4 | 4 | 4 | 4 | 14 | 15
[NAME] | 713287.08 | 382188.65 | 94996.84 | 59388.72 | 27532.76 | 5099.51 | 122529.6 | 64488.23 | 0.1331817758426243 | 0.1553911137863461 | 0.1717816058016921 | 0.1687340270308917 | 5 | 5 | 5 | 6 | 10 | 10
Other Grasses | 428544.61 | 314121.92 | 67187.05 | 33911.25 | 1533.27 | 0 | 68720.32 | 33911.25 | 0.1567795940777321 | 0.1079556944004417 | 0.1603574479679024 | 0.1079556944004417 | 7 | 6 | 7 | 9 | 12 | 17
Wheat | 463038.85 | 281644 | 72056.71 | 34124.59 | 5485.38 | 257.8 | 77542.09 | 34382.39 | 0.1556169854862071 | 0.1211621408586726 | 0.1674634644587598 | 0.1220774807913536 | 6 | 7 | 6 | 8 | 11 | 13
Canola | 185091.1 | 262553.5 | 10529.14 | 58826.4 | 6070.55 | 7384.63 | 16599.69 | 66211.03 | 0.05688625763205254 | 0.224054906904688 | 0.08968389079755859 | 0.2521810983285311 | 8 | 8 | 11 | 5 | 19 | 3
Sorghum Sudan | 146227.31 | 252487.5 | 45701.09 | 55376.64 | 1588.22 | 265.51 | 47289.31 | 55642.15 | 0.3125345737400216 | 0.2193242833803654 | 0.3233958827526814 | 0.2203758601910986 | 9 | 9 | 8 | 7 | 1 | 6
Forage | 142771.72 | 85609.96 | 44283.3 | 24120.73 | 0 | 785.01 | 44283.3 | 24905.74 | 0.3101685683971588 | 0.2817514457429953 | 0.3101685683971588 | 0.2909210563817575 | 10 | 10 | 9 | 10 | 2 | 1
Fescue | 93201.23 | 70366.5 | 8182.17 | 7877.71 | 31.79 | 2.09 | 8213.96 | 7879.8 | 0.08779036499840184 | 0.1119525626541039 | 0.0881314549174941 | 0.1119822642876937 | 12 | 11 | 13 | 12 | 20 | 16
Ryegrass | 120721.1 | 60530.13 | 9177.28 | 4839.27 | 0 | 0 | 9177.28 | 4839.27 | 0.07602051339823776 | 0.0799481183998779 | 0.07602051339823776 | 0.0799481183998779 | 11 | 12 | 12 | 14 | 21 | 20
[NAME] | 53553.33 | 58766.31 | 2598.05 | -1368.21 | 38.76 | 3478.72 | 2636.81 | 2110.51 | 0.04851332307440079 | -0.02328221731124517 | 0.04923708759100508 | 0.03591360424025263 | 14 | 13 | 16 | 16 | 23 | 23
Sunflower | 15760.19 | 35844.91 | 875.64 | 3684.23 | 774.1 | 2528.77 | 1649.74 | 6213 | 0.05556024388030854 | 0.1027825150070121 | 0.1046776720331417 | 0.1733300488130672 | 17 | 14 | 21 | 13 | 16 | 9
Oat | 73094.48 | 30461.5 | 20630.46 | 8352 | 0 | 0 | 20630.46 | 8352 | 0.2822437480915111 | 0.2741821643714197 | 0.2822437480915111 | 0.2741821643714197 | 13 | 15 | 10 | 11 | 3 | 2
Perennial Ryegrass | 36335 | 21197.5 | 1935 | 1523.75 | 0 | 0 | 1935 | 1523.75 | 0.05325443786982249 | 0.0718834768250973 | 0.05325443786982249 | 0.0718834768250973 | 15 | 16 | 18 | 18 | 22 | 22
Millet | 5915.75 | 20348 | 669.5 | 2085.83 | 0 | 0 | 669.5 | 2085.83 | 0.1131724633393906 | 0.1025078631806566 | 0.1131724633393906 | 0.1025078631806566 | 26 | 17 | 25 | 17 | 15 | 18
Onion | 0 | 15232 | 0 | 366.62 | 0 | 0 | 0 | 366.62 |  | 0.02406906512605042 |  | 0.02406906512605042 | 32 | 18 | 32 | 24 | - | 24
Peas | 32112.4 | 12635.5 | 6305.34 | 3119.47 | 0 | 0 | 6305.34 | 3119.47 | 0.1963521879398612 | 0.2468814055636896 | 0.1963521879398612 | 0.2468814055636896 | 16 | 19 | 14 | 15 | 7 | 4
[NAME] | 12690.55 | 11521.25 | 385.99 | 826.33 | 0 | 8.81 | 385.99 | 835.14 | 0.03041554542553317 | 0.07172225235976999 | 0.03041554542553317 | 0.07248692633177824 | 20 | 20 | 27 | 20 | 24 | 21
Barley | 14202.8 | 7908.2 | 2507.47 | 1153.3 | 0 | 0 | 2507.47 | 1153.3 | 0.1765475821668967 | 0.1458359677296983 | 0.1765475821668967 | 0.1458359677296983 | 18 | 21 | 17 | 19 | 9 | 12
Bentgrass | 11488.14 | 7699.78 | 1111.82 | -269.25 | 0 | 0 | 1111.82 | -269.25 | 0.09677980943825545 | -0.03496853156843442 | 0.09677980943825545 | -0.03496853156843442 | 21 | 22 | 23 | 35 | 18 | 25
Grass Pasture | 7662.5 | 5380 | 1597.77 | 653 | 0 | 0 | 1597.77 | 653 | 0.2085181076672104 | 0.1213754646840149 | 0.2085181076672104 | 0.1213754646840149 | 24 | 23 | 22 | 21 | 5 | 14
Clover | 1782.5 | 3062.75 | 238.8 | 628.5 | 0 | 0 | 238.8 | 628.5 | 0.1339691444600281 | 0.205207738143825 | 0.1339691444600281 | 0.205207738143825 | 28 | 24 | 28 | 22 | 13 | 8
[NAME] | 7432.1 | 1970 | 1898.12 | 463.94 | 0 | 0 | 1898.12 | 463.94 | 0.2553948412965379 | 0.235502538071066 | 0.2553948412965379 | 0.235502538071066 | 25 | 25 | 19 | 23 | 4 | 5
Top 25 Total |  |  |  |  |  |  |  |  |  |  |  |  | - | - | - | - | - | -