Spreadsheet: stacey_white__39024__10172001WestPosition
Sheet: West Peak and Off Peak

West Power Peak and [NAME]
2001-10-17 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 12378.84517095536 | -1704502.279995946 | 12378.84517095536 | 0 | 49495.32594482392 | -72611.88261863998 | 1078.906449265436 | -22037.65022455063 | -49686.81188957986 | -173390.3423586405 | -69486.06087484417 | 14033.01916946777 | -328472.9602824608 | -434854.5556649087 | -1108772.315469985 | 289537.1114081682 | 853651.6994573198
COB | -999650.4891826607 | -2186914.264006828 | -999650.4891826607 | 0 | -18297.761979132 | -4631.369362006266 | -72663.48647028844 | -95592.6178114267 | -1142.033935849749 | -1235.110151723911 | 41839.88584896152 | 110149.4521509171 | -159372.8232840141 | 62091.88687288044 | 9252.047707866539 | -270005.7279117084 | -643304.1911673914
NP15 | -2260957.675677892 | -1907413.394372527 | -2260957.675677892 | 0 | 29258.39864291179 | -165088.887288322 | 37714.16175130783 | -98116.32689410236 | -139273.9389862673 | -151813.1133492864 | -13699.76464173788 | -45677.5605425753 | 138698.89475554 | -222380.8174835719 | -569937.6015202572 | 218497.5967195486 | -1811401.343983077
ZP26 | 430334.3639739589 | 337539.9974991454 | 430334.3639739589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116075.4467864459 | 314258.917187513
SP15 | -9291495.9060029 | -3340784.321371917 | -9291495.9060029 | 0 | -27311.01441737903 | -103204.2094664251 | 33843.08513537416 | -96672.13874842996 | -207610.4040339928 | -220806.2548175437 | 18785.18004569363 | 72813.38878922687 | -590044.484105245 | -118777.298426244 | -1286837.752274276 | -983834.8262157785 | -6924151.188764421
Palo Verde | 1629226.607044014 | 2976074.53809559 | 1629226.607044014 | 0 | -17011.08230688742 | -72247.80520191531 | 96772.0252674348 | 7513.137758632074 | 69933.57898633566 | 57398.28456995635 | -357799.3146477925 | -1082427.617418846 | -683108.3077117025 | -401273.7078550039 | -2007398.806442558 | -1490590.870245743 | 5119703.145973687
Rockies | -111758.8201267856 | 0 | -111758.8201267856 | 0 | -2666.313966690779 | -465.9234595396492 | -1704.928367386379 | -4837.165793616808 | -1103.49424152249 | -1169.967505473389 | -1119.623168485161 | -11265.52715753255 | -21844.04280279102 | -12030.63395015233 | -49084.4170016616 | -57837.23733150719 | 0
Total West Desk Power Position - MWH | -10591923.07480131 | -5825999.724152483 | -10591923.07480131 | 0 | 13467.55191764649 | -418250.0773968483 | 95039.76376570742 | -309742.7617134944 | -328883.1041008766 | -491016.5036127116 | -381479.6974382047 | -942374.8450093421 | -1644143.723430674 | -1127225.126507 | -5012778.845000871 | -2178158.506790574 | -3091242.96129637
Gas Positions |  |  | Total Gas | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -37.91453387346318 | 0 | -17.56447367887949 | -20.3500601945837 | 0 | -37.91453387346318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | 439.28510442 | 0 | 18.732 | 149.84441654 | 46.35929952 | 214.93571606 | 41.70138932 | 46.09020165 | 5.820766091346741e-15 | 5.820766091346741e-15 | 90.25090721 | 9.999997564591468e-09 | 224.30637041 | 0 | 0.04301795
Total West Desk Gas Position - Contracts |  |  | 416.9681927760249 | 0 | 7.8757001208492 | 138.3838047751757 | 46.35929952 | 192.6188044160249 | 41.70138932 | 46.09020165 | 5.820766091346741e-15 | 5.820766091346741e-15 | 90.25090721 | 9.999997564591468e-09 | 224.30637041 | 0 | 0.04301795
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1704502.279995946 | 0 | 19122.83968038642 | 31349.34049828478 | 8654.222792253486 | 59126.40297092469 | -133942.4281514495 | -138813.3213245774 | -157796.8325918566 | -155957.6146776732 | -289209.0957165174 | -476961.5188327781 | -1352680.811294853 | -451320.2076941716 | 40372.33602215004 | 40372.33602215004
COB |  |  | -2186914.264006828 | 0 | 11926.90020204393 | 14989.60455535461 | 23202.78654530598 | 50119.29130270453 | 57607.97413728774 | 51650.91952560525 | 59391.00946110138 | 170867.722528675 | 166207.3808774374 | 167999.6872175326 | 673724.6937476388 | 490867.1576350962 | -3401625.406692261 | -3401625.406692261
NP15 |  |  | -1907413.394372527 | 0 | -18824.41987501228 | -51102.30833228256 | -135931.9056803339 | -205858.6338876287 | -99658.40246532185 | -81366.186583948 | -93456.45578608866 | -30696.68240847588 | 72680.56935680288 | 104457.2171544099 | -128039.9407326218 | -855571.0409602032 | -717943.7787920851 | -717943.7787920851
ZP26 |  |  | 337539.9974991454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90915.37296802833 | 246624.6245311172 | 246624.6245311172
SP15 |  |  | -3340784.321371917 | 0 | -224.4978847836155 | -48783.74491634805 | -22564.47122865097 | -71572.71402978264 | -47492.88533638952 | -36156.17334330273 | -41483.32041380448 | -214022.751203847 | -455652.3058300078 | -88250.3304730682 | -883057.7666004193 | -763078.1915154868 | -1623075.64922623 | -1623075.64922623
Palo Verde |  |  | 2976074.53809559 | 0 | -20273.38146173956 | -492.3851218554043 | 14204.74515696469 | -6561.021426630274 | 18046.52021845106 | 47581.15730486654 | 55927.48096736982 | -253752.7221818904 | -180963.0923443391 | -104386.6701999487 | -417547.3262354908 | -278019.2736870456 | 3678202.159444754 | 3678202.159444754
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5825999.724152483 | 0 | -8272.559339105095 | -54039.49331684663 | -112434.6224144607 | -174746.6750704125 | -205439.2215974221 | -157103.6044213563 | -177418.1183632785 | -483562.0479432115 | -686936.5436566239 | -397141.6151338525 | -2107601.151115746 | -1766206.183253783 | -1777445.714712555 | -1777445.714712555