Spreadsheet: 014546c3-0381-4ced-8d9c-6813f84a2bcb
Sheet: Sheet1

Figure 1 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
Idaho (2002-03) | Statewide |  | Boise School District |  |  |  |  | Figure 2
Per-Pupil Revenue | Original Data | Weighted for Charter Enrollment |  |  |  | 386958126.2854881 |  |  | District | Charter | Difference
District | 7150.622251828338 | 8179 | 8382.149689016833 |  |  |  |  | State | 7150.622251828338 | 5490.605694972761 | 1660.016556855577
Charter | 5490.605694972761 | 6178 | 5817.247206200433 |  |  |  |  | Boise | 8382.149689016833 | 5817.247206200433 | 2564.9024828164
Difference | 1660.016556855577 | 2001 | 2564.9024828164 |  |  | 62723920.74653022 |  | Weighted Difference | 8179 | 6178 | 2001
 | 0.232149944213754 | 0.245 | 0.3059957860424758
Per-Pupil Revenue by Source | District | Charter | District | Charter
Federal | 680.7405272937541 | 455.9081808109468 | 515.5056492208041 | 619.9666546503245
State | 4198.692198682327 | 4640.3638838386 | 3380.351384396455 | 4473.147981254507
Local | 1935.962367685152 | 0 | 4108.670725872736 | 0
Other | 329.9339464991267 | 394.3336303232148 | 369.8226925703443 | 724.132570295602
Indeterminate | 5.293211667978951 | 0 | 7.79923695649507 | 0
Total | 7150.622251828338 | 5490.605694972761 | 8382.149689016833 | 5817.247206200433
Enrollment (Best 28-week ADA) | Statewide |  | Boise School District
District | 233104.98 |  | 24454.7
 | 0.9871197388774711 |  | 0.9821740551855651
Charter | 3041.63 |  | 443.84
 | 0.01288026112252892 |  | 0.0178259448144349
Number of Charters | 12 |  | 2 |  |  |  |  | Figure 3
Total Revenue by Source | Statewide District | Statewide Charter | Boise District | Boise Charters |  |  |  |  | Federal | State | Local | Other | Indeterminate
Federal | 158684007 | 1386704 | 12606536 | 275166 |  |  |  | Statewide District | 680.7405272937541 | 4198.692198682327 | 1935.962367685152 | 329.9339464991267 | 5.293211667978951
State | 978736061 | 14114270 | 82665479 | 1985362 |  |  |  | Statewide Charter | 455.9081808109468 | 4640.3638838386 | 0 | 394.3336303232148 | 0
Local | 451282469 | 0 | 100476310 | 0 |  |  |  | Boise District | 515.5056492208041 | 3380.351384396455 | 4108.670725872736 | 369.8226925703443 | 7.79923695649507
Other | 76909246 | 1199417 | 9043903 | 321399 |  |  |  | Boise Charter | 619.9666546503245 | 4473.147981254507 | 0 | 724.132570295602 | 0
Indeterminate | 1233874 | 0 | 190728 | 0
Total Revenues
District | 1666845657 |  | 204982956
% of Total | 0.9900802291568802 |  | 0.9875608678949801
Charter | 16700391 |  | 2581927
% of Total | 0.00991977084311982 |  | 0.0124391321050199
Total | 1683546048 |  | 207564883
Percentage of Total Revenue by Source | Statewide District | Statewide Charter | Boise District | Boise Charter
Federal | 0.0952001802528019 | 0.0830342235699751 | 0.06150041079512972 | 0.1065738884174494
State | 0.5871785770264631 | 0.8451460807115234 | 0.4032797682944917 | 0.7689458299944189
Local | 0.270740405450749 | 0 | 0.4901690948392802 | 0
Other | 0.04614059236799511 | 0.07181969571850144 | 0.04412026822366636 | 0.1244802815881317
Change in district school funding if subjected to charter funding structure
 | Statewide = ($387 million) |  | Boise = ($62.7 million)