Spreadsheet: sally_beck__36220__MPR 06062001
Sheet: Raptor Report

 |  |  |  |  |  |  |  |  | Today's | Previous Day's |  |  |  | Market | Previous | Change | UNUSED DO NOT DELETE |  |  | Market | Enron |  |  |  |  |  |  | Previous Day | Profit & Loss Summary |  |  |  |  |  |  |  |  |  |  |  |  | No of |  | Market | Today's Profit & Loss Summary |  |  |  |  |  |  |  | Today's | Previous Day's | Previous Day's Profit & Loss Summary |  |  |  |  |  |  |  | Previous Day's | Is Security | Absolute Change in | RAROC Reset |  |  |  |  | Real-Time | Today's Delta |  | Real-Time | Last Day's |  |  |  |  |  |  |  |  | Previous QTD for Asset P&L QTD Tracking of Privates Only! |  |  |  | Combined | Calculated
 |  | Commercial |  |  |  |  | Equity |  | Number of | Number of |  | Sector |  | Value | Market Value | Market Value |  |  |  | Value | Company Tag | Asset | Hedge | Net | Asset | Hedge | Net | Market | Daily |  |  |  | QTD |  |  |  | 1999-12-31 00:00:00 | 12/29/00 | YTD | Gamma | Revaluation | Underlying | Delta | Value | MTD |  |  |  | YTD |  |  |  | Underlying | Underlying | MTD |  |  |  | YTD |  |  |  | Revaluation | Ever Priced | RAROC Value | Required | Previous Day's | Cost Basis | Cost | Instrument | Calculated | Equivalent Shares | Original | Underlying | Underlying | Daily | MTD | QTD | YTD | Daily | MTD | QTD | YTD | Previous QTD |  |  |  | Target | Combined
Asset Class | Book | Group | Telephone # | Asset | Ticker | Sector | Type | Instrument | Shares/Units | Shares/Units | Gamma | Beta | Delta | Per Share | Per Share | Per Share | Do Not Delete | Do Not Delete | Do Not Delete | 2001-06-06 00:00:00 | Name | Total | Total | Total | Index | Index | Index | Value | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Pre-RAROC | Carrying Value | P&L | Position | Carrying Value | Warrants/Share | Position | Per Underlying Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Per Share | Per Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Carrying Value | of RAROC? | Today | for Security? | Valuation P&L | Per Share | Basis | Type | P&L | of Underlying | Sequence | Price Feed | Price Feed | Funding | Funding | Funding | Funding | Commitments | Commitments | Commitments | Commitments | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Beta | Beta
Enron Raptor I - Canadian - Private | Canada Raptor | Kitagawa | [PHONE] | Invasion Energy Raptor I |  | Canada | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 5083-7164 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5407002.88 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 80 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | -5407002.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Canadian - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Canada Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EBS Public | EBS Raptor | Garland | [PHONE] | Avici EBS Raptor I | US;AVCI | Network Equipment | Public | Common Equity | 1092426 | 1092426 | 0 | 0 | 1 | 10.21 | 10.99 | -0.7799999999999994 | 0 | 1 | 0 | 11153669.46 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 12005761.74 | -852092.2799999993 | 0 | 852092.2799999993 | 0 | 2414261.46 | 0 | -2414261.46 | 0 | 0 | 26925615.25 | 0 | 0 | 104012148.25 | 1 | 11153669.46 | 10.21 | 87394.08000000007 | 0 | -87394.08000000007 | 0 | -15741506.80666666 | 0 | 15741506.80666666 | 0 | 10.21 | 10.99 | 939486.3599999994 | 0 | -939486.3599999994 | 0 | -14889414.52666667 | 0 | 14889414.52666667 | 0 | 104012148.25 | N | 0 | False | -3266353.74 | 3 | 3277278 | 60 | -852092.2799999993 | 0 | 52 | 10.21 | 0 | 0 | 0 | 0 | -30438.9833333333 | 0 | 0 | 0 | 0 | 3266353.74 | 0 | -3266353.74 | 0 | 0 | 0
Enron Raptor I - EBS Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 11153669.46 |  | 0 | 0 | 0 | 0 | 0 | 0 | 12005761.74 | -852092.2799999993 | 0 | 852092.2799999993 | 0 | 2414261.46 | 0 | -2414261.46 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | 87394.08000000007 | 0 | -87394.08000000007 | 0 | -15741506.80666666 | 0 | 15741506.80666666 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | EBS Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 11153669.46 |  | 0 | 0 | 0 | 0 | 0 | 0 | 12005761.74 | -852092.2799999993 | 0 | 852092.2799999993 | 0 | 2414261.46 | 0 | -2414261.46 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | 87394.08000000007 | 0 | -87394.08000000007 | 0 | -15741506.80666666 | 0 | 15741506.80666666 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Ameritex Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 2638737.89 | 2638737.89 | 0 | 3-3 | 1 | 0 | 2638737.89 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 2638737.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4663184 | 0 | 0 | 2520587.33 | 1 | 0 | 2638737.89 | 0 | 0 | 0 | 0 | -2291410.54 | 0 | 2291410.54 | 0 |  |  | 0 | 0 | 0 | 0 | -2291410.54 | 0 | 2291410.54 | 0 | 2520587.33 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 118150.56 | 266964.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 21493125 | 21493125 | 0 | 887-978 | 1 | 0 | 21493125 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 21493125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21605090 | 0 | 0 | 21493125 | 1 | 0 | 21493125 | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 |  |  | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 | 21493125 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Exposure Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1954995.27 | 1954995.27 | 0 | 887-978 | 1 | 0 | 1954995.27 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | 0 | 0 | 1954995.27 | 1 | 0 | 1954995.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 9501250 | 9501250 | 0 | 888-979 | 1 | 0 | 9501250 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 9501250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9231875 | 0 | 0 | 9501250 | 1 | 0 | 9501250 | 0 | 0 | 0 | 0 | 269375 | 0 | -269375 | 0 |  |  | 0 | 0 | 0 | 0 | 269375 | 0 | -269375 | 0 | 9501250 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Exposure Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1663862.85 | 1663862.85 | 0 | 888-979 | 1 | 0 | 1663862.85 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 1663862.85 | 1 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 880268.24 | 880268.24 | 0 | 98-122 | 0.5 | 0 | 880268.24 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 880268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230788.3899999987 | 0 | 0 | 387568.24 | 1 | 0 | 880268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387568.24 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 187 | 0 | 0 | 0 | 0 | 492700 | 649479.850000001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Exposure Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 162836.33 | 162836.33 | 0 | 98-122 | 1 | 0 | 162836.33 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 162836.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400561.36 | 0 | 0 | 162836.33 | 1 | 0 | 162836.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162836.33 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | -237725.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 6.5 | 0 | 38295075.58 |  | 0 | 0 | 0 | 0 | 0 | 0 | 38295075.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 37684225.02 |  |  |  | 0 | 0 | 0 | 0 | -2134000.54 | 0 | 2134000.54 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 610850.56
 | Energy Capital Resources Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 6.5 | 0 | 38295075.58 |  | 0 | 0 | 0 | 0 | 0 | 0 | 38295075.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 37684225.02 |  |  |  | 0 | 0 | 0 | 0 | -2134000.54 | 0 | 2134000.54 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 610850.56
Enron Raptor I - EGF SLP - Warrants Public | Equity EGF Raptor | Dunn | [PHONE] | 3TEC Warrants EGF Raptor I | US;TTEN | Energy | Warrants | Warrants | 46956 | 46956 | 0.03015423888757937 | 0 | 0.4575207888667728 | 3.230221877233689 | 2.961901927487524 | 0.2683199497461652 | 0 | 0 | 0 | 151678.2984673851 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 139079.0669071042 | 12599.23156028092 | 0 | -12599.23156028092 | 0 | 66304.27555823965 | 0 | -66304.27555823965 | 0 | 0 | 127482.4475727526 | 0 | 28601.63331234457 | 84870.38602704027 | 1 | 433963.5924729693 | 20.2 | 37807.18548973842 | 0 | -37807.18548973842 | 0 | 24195.85089463252 | 0 | -24195.85089463252 | 0 | 20.2 | 19.6 | 25207.95392945749 | 0 | -25207.95392945749 | 0 | 11596.61933435159 | 0 | -11596.61933435159 | 0 | 84870.38602704027 | N | 0 | False | -53705.04399795872 | 0 | 0 | 42 | 0 | 21483.34616202819 | 235 | 20.2 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53705.04399795872 | 0 | -53705.04399795872 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Warrants Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 151678.2984673851 |  | 0 | 0 | 0 | 0 | 0 | 0 | 139079.0669071042 | 12599.23156028092 | 0 | -12599.23156028092 | 0 | 66304.27555823965 | 0 | -66304.27555823965 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 37807.18548973842 | 0 | -37807.18548973842 | 0 | 24195.85089463252 | 0 | -24195.85089463252 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Equity EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 151678.2984673851 |  | 0 | 0 | 0 | 0 | 0 | 0 | 139079.0669071042 | 12599.23156028092 | 0 | -12599.23156028092 | 0 | 66304.27555823965 | 0 | -66304.27555823965 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 37807.18548973842 | 0 | -37807.18548973842 | 0 | 24195.85089463252 | 0 | -24195.85089463252 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor | [NAME] | [PHONE] | Oconto Falls Common Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1803840 | 1803840 | 0 | 2655-3310 | 1 | 0 | 1803840 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 1803840 | 1 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor | [NAME] | [PHONE] | Oconto Falls IPC Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 2300803 | 2300803 | 0 | 2655-3847 | 1 | 0 | 2300803 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 2300803 | 1 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Paper Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Public | Principal Investing Raptor | [NAME] | [PHONE] | Active Power Raptor I | US;ACPW | Condor - Principal Investing | Public | Common Equity | 324000 | 324000 | 0 | 0 | 1 | 25.9 | 24.87 | 1.03 | 5942-7905 | 1 | 0 | 8391600 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 8057880 | 333720 | 0 | -333720 | 0 | 3768262.5925 | 0 | -3768262.5925 | 0 | 0 | 28000652.0625 | 0 | 0 | 79135746 | 1 | 8391600 | 25.9 | 469800 | 0 | -469800 | 0 | 2958613.5775 | 0 | -2958613.5775 | 0 | 25.9 | 24.87 | 136080 | 0 | -136080 | 0 | 2624893.5775 | 0 | -2624893.5775 | 0 | 79135746 | N | 0 | False | -3434542.5925 | 0 | 0 | 75 | 333720 | 0 | 28 | 25.9 | 0 | 0 | 0 | -16117898.53 | -22567665.64 | 0 | 0 | 0 | 0 | 3434542.5925 | 0 | -3434542.5925 | 0 | 0 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 8391600 |  | 0 | 0 | 0 | 0 | 0 | 0 | 8057880 | 333720 | 0 | -333720 | 0 | 3768262.5925 | 0 | -3768262.5925 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | 469800 | 0 | -469800 | 0 | 2958613.5775 | 0 | -2958613.5775 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -16117898.53
 | Principal Investing Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 8391600 |  | 0 | 0 | 0 | 0 | 0 | 0 | 8057880 | 333720 | 0 | -333720 | 0 | 3768262.5925 | 0 | -3768262.5925 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | 469800 | 0 | -469800 | 0 | 2958613.5775 | 0 | -2958613.5775 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -16117898.53
Enron Raptor I - EGF SLP - Priv. Equity Partnerships | Producer EGF Raptor | Eubank | [PHONE] | Ameritex EGF Raptor I |  | Energy | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1588520.21252 | 1588520.21252 | 0 | 0 | 0 | 0 | 1588520.21252 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2807236.89 | 0 | 0 | 1517393.57 | 1 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 |  |  | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 | 1517393.57 | Y | 0 | False | 0 | 0 | 0 | 39 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 71126.64252000001 | 160712.5896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 1588520.21252 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2807236.89 |  |  | 1517393.57 |  |  |  | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 71126.64252000001
Enron Raptor I - EGF SLP - US Public | Producer EGF Raptor | Neyman | [PHONE] | DevX Energy Common EGF Raptor I | US;DVXE | Energy | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 7.85 | 8 | -0.15 | 0 | 0 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48045.60495000004 | 0 | 0 | 243059.556432 | 1 | 0 | 7.85 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 7.85 | 8 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 243059.556432 | N | 0 | False | 0 | 0 | 0 | 41 | 0 | 0 | 231 | 7.85 | 0 | 0 | 0 | 0 | -48803.7186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 48045.60495000004 |  |  | 243059.556432 |  |  |  | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EGF SLP - US Structured Credit | Producer EGF Raptor | Lydecker | [PHONE] | Hughes Rawls Note EGF Raptor I |  | Energy | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283416 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 38 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Structured Credit Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 283416 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - EGF SLP - US Public | Producer EGF Raptor | Byargeon | [PHONE] | Hanover Compressor Common EGF Raptor II | US;HC | Energy | Public | Common Equity | 1571420.1472 | 1571420.1472 | 0 | 0 | 1 | 36.6 | 38.18 | -1.58 | 0 | 1 | 0 | 57513977.38752001 | 016:Enron Raptor II | 0 | 0 | 0 | 0 | 0 | 0 | 59996821.22009601 | -2482843.832575999 | 0 | 2482843.832575999 | 0 | 2710699.12128 | 0 | -2710699.12128 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 57513977.38752001 | 36.6 | -612853.857408002 | 0 | 612853.857408002 | 0 | -17241622.689008 | 0 | 17241622.689008 | 0 | 36.6 | 38.18 | 1869989.975167997 | 0 | -1869989.975167997 | 0 | -14758778.85643201 | 0 | 14758778.85643201 | 0 | 0 | N | 0 | False | -5193542.953855999 | 0 | 0 | 87 | -2482843.832575999 | 1571420.1472 | 228 | 36.6 | 0 | 0 | 0 | 4989259.6 | 74755600.07652801 | 0 | 0 | 0 | 0 | 5193542.953855999 | 0 | -5193542.953855999 | 0 | 0 | 0
Enron Raptor II - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 57513977.38752001 |  | 0 | 0 | 0 | 0 | 0 | 0 | 59996821.22009601 | -2482843.832575999 | 0 | 2482843.832575999 | 0 | 2710699.12128 | 0 | -2710699.12128 | 0 |  | 0 |  |  | 0 |  |  |  | -612853.857408002 | 0 | 612853.857408002 | 0 | -17241622.689008 | 0 | 17241622.689008 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4989259.6
 | Producer EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 59102497.60004001 |  | 0 | 0 | 0 | 0 | 0 | 0 | 61585341.43261601 | -2482843.832575999 | 0 | 2482843.832575999 | 0 | 2710699.12128 | 0 | -2710699.12128 | 0 |  | 3138698.49495 |  |  | 1760453.126432 |  |  |  | -612853.857408002 | 0 | 612853.857408002 | 0 | -18903709.842438 | 0 | 18903709.842438 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5060386.24252
Enron Raptor I - Convertible - Private | Special Assets - Raptor | Lydecker | [PHONE] | Venoco Convertible Raptor I |  | Condor - Special Assets | Convertible | Convertible Preferred | 375000 | 375000 | 0 | 0 | 0 | 127.81070696 | 127.81070696 | 0 | 1090-1203 | 0.625 | 0 | 47929015.11 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 47929015.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81210625 | 0 | 0 | 46875000 | 1 | 0 | 127.81070696 | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 | 46875000 | Y | 0 | False | 0 | 100 | 37500000 | 77 | 0 | 0 | 101 | 0 | 0 | 0 | 0 | 1054015.11 | 2084836.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Convertible - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.625 | 0 | 47929015.11 |  | 0 | 0 | 0 | 0 | 0 | 0 | 47929015.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 81210625 |  |  | 46875000 |  |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1054015.11
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor | Lydecker | [PHONE] | Amerada Hess Exposure Raptor I |  | Special Assets | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1250000 | 1250000 | 0 | 1587-1861 | 1 | 0 | 1250000 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 1250000 | 1 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor | Lydecker | [PHONE] | City Forest IPC Raptor I |  | Condor - Special Assets | Private | LTD. Partnership | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21-2320 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 1250000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2913000 |  |  | 1250000 |  |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Basic Energy CFPC Raptor I |  | Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 770.2445 | 770.2445 | 0 | 0 | 0.5 | 0 | 770244.5 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 770244.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1247943.5 | 0 | 0 | 770244.5 | 1 | 770244.5 | 770.2445 | 0 | 0 | 0 | 0 | -477699 | 0 | 477699 | 0 |  |  | 0 | 0 | 0 | 0 | -477699 | 0 | 477699 | 0 | 770244.5 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Basic Energy Preferred Raptor I |  | Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 |  |  | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 175230.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | WB Oil & Gas Raptor I |  | Condor - Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 0 | 0 | 0 | 588-639 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1360000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 |  |  | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 | 0 | Y | 0 | False | 0 | 2360 | 2360000 | 76 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Common Raptor I |  | Special Assets | Private | Common Equity | 172031 | 172031 | 0 | 0.5 | 1 | 0 | 0 | 0 | 126-153 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23507915 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 |  |  | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 | 0 | Y | 0 | False | 0 | 89.2281 | 15349999.2711 | 76 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Common Condor Raptor I |  | Steel | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 126-153-Condor | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10372212 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 |  |  | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 4 | 0 | 770244.5 |  | 0 | 0 | 0 | 0 | 0 | 0 | 770244.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 36488070.5 |  |  | 770244.5 |  |  |  | 0 | 0 | 0 | 0 | -35893056.57 | 0 | 35893056.57 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Paradigm Common Raptor I | US;PGEO | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 6.35 | 6.45 | -0.1000000000000005 | 75-10364 | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20116.87 | 0 | -20116.87 | 0 | 0 | 269509.5 | 0 | 0 | 385548.3125 | 1 | 0 | 6.35 | -227569.68 | 0 | 227569.68 | 0 | 65035.12 | 0 | -65035.12 | 0 | 6.35 | 6.45 | -227569.68 | 0 | 227569.68 | 0 | 65035.12 | 0 | -65035.12 | 0 | 385548.3125 | N | 0 | False | -20116.87 | 1.12 | 0 | 75 | 0 | 0 | 8 | 6.35 | 0 | 0 | 227569.68 | -334544.62 | -334544.62 | 0 | 0 | 0 | 0 | 20116.87 | 0 | -20116.87 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | DevX Energy Common Raptor I | US;DVXE | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 7.85 | 8 | -0.15 | 82-847 | 0.6 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79809.97500000005 | 0 | 0 | 403753.416 | 1 | 0 | 7.85 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 7.85 | 8 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 403753.416 | N | 0 | False | 0 | 1.12 | 0 | 75 | 0 | 0 | 9 | 7.85 | 0 | 0 | 0 | 0 | -81069.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Catalytica Common Raptor I | US;CESI | Special Assets | Public | Common Equity | 1342889 | 1342889 | 0 | 0.03 | 1 | 20.35 | 20.37 | -0.01999999999999957 | 0 | 1 | 0 | 27327791.15 | 015:Enron Raptor I | 819833.7345 | 0 | 819833.7345 | 0 | 0 | 0 | 27354648.93 | -26857.77999999747 | 0 | 26857.77999999747 | 0 | -713509.4749999978 | 0 | 713509.4749999978 | 0 | 0 | 23102683.5 | 0 | 0 | 0 | 1 | 27327791.15 | 20.35 | 1477177.9 | 0 | -1477177.9 | 0 | 4225107.65 | 0 | -4225107.65 | 0 | 20.35 | 20.37 | 1504035.68 | 0 | -1504035.68 | 0 | 4251965.43 | 0 | -4251965.43 | 0 | 0 | N | 0 | False | 686651.6950000003 | 0 | 0 | 75 | -26857.77999999747 | 1342889 | 26 | 20.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -686651.6950000003 | 0 | 686651.6950000003 | 0 | 0.03 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.1 | 0 | 27327791.15 |  | 819833.7345 | 0 | 819833.7345 | 0 | 0 | 0 | 27354648.93 | -26857.77999999747 | 0 | 26857.77999999747 | 0 | -693392.6049999978 | 0 | 693392.6049999978 | 0 |  | 23452002.975 |  |  | 789301.7285 |  |  |  | 1249608.22 | 0 | -1249608.22 | 0 | 4291402.095000003 | 0 | -4291402.095000003 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -334544.62
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | Lydecker | [PHONE] | Ecogas Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2914-4028 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | Lydecker | [PHONE] | LSI Preferred (AIM) Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 614-665 | 0.75 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2013591.65998389 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 |  |  | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | CTG | Not Available | Merlin Credit Derivative Raptor I |  | Other | Private | Financing | 1 | 1 | 0 | 0 | 0 | 30637565.036478 | 30637565.036478 | 0 | 4182-5518 | 1 | 0 | 30637565.036478 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93746588.676478 | 0 | 0 | 30637565.036478 | 1 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | -63109023.64 | 0 | 63109023.64 | 0 |  |  | 0 | 0 | 0 | 0 | -63109023.64 | 0 | 63109023.64 | 0 | 30637565.036478 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.75 | 0 | 30637565.036478 |  | 0 | 0 | 0 | 0 | 0 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 95760180.33646189 |  |  | 30637565.036478 |  |  |  | 0 | 0 | 0 | 0 | -65122615.29998389 | 0 | 65122615.29998389 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Contingent Construction Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 126-226 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1165662.43 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 |  |  | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Hughes Rawls Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 56-1886 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429210 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 570790 | 0 | -570790 | 0 |  |  | 0 | 0 | 0 | 0 | 570790 | 0 | -570790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 207 | 0 | 0 | 0 | 0 | 0 | -1000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Hughes Rawls Note Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 56-5447 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470790 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 |  |  | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Industrial Holdings Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 7121810 | 7121810 | 0 | 1314-1547 | 0.5 | 0 | 7121810 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 7121810 | 1 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 3.5 | 0 | 7121810 |  | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 9187472.43 |  |  | 7121810 |  |  |  | 0 | 0 | 0 | 0 | -1065662.43 | 0 | 1065662.43 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | Hornbeck-Leevac Warrants Raptor I |  | Condor - Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 23513434.5 | 23513434.5 | 0 | 480-2948 | 0.75 | 0 | 23513434.5 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 23513434.5 | 1 | 23513434.5 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | Y | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Warrants Raptor I |  | Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 126-2040 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3486752 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 |  |  | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | LSI Warrants (AIM) Raptor I |  | Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 614-5501 | 0.75 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1374750 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 |  |  | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.5 | 0 | 23513434.5 |  | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 28374936.5 |  |  | 23513434.5 |  |  |  | 0 | 0 | 0 | 0 | -4861502 | 0 | 4861502 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor | Lydecker | [PHONE] | Carrizo Warrants Raptor I | US;CRZO | Special Assets | Warrants | Warrants | 156250 | 156250 | 0.04171328333884376 | 0 | 0.8828659045996736 | 3.262521569098595 | 3.672613579784612 | -0.4100920106860162 | 561-606 | 1 | 0 | 509768.9951716556 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 573845.8718413456 | -64076.87666969001 | 0 | 64076.87666969001 | 0 | -37578.46521094197 | 0 | 37578.46521094197 | 0 | 0 | 944689.4073818629 | 0 | 40865.98227102349 | 1711868.388184148 | 1 | 864932.6909124927 | 6.27 | -55201.04502418952 | 0 | 55201.04502418952 | 0 | -434920.4122102073 | 0 | 434920.4122102073 | 0 | 6.27 | 6.73 | 8875.831645500497 | 0 | -8875.831645500497 | 0 | -370843.5355405173 | 0 | 370843.5355405173 | 0 | 1711868.388184148 | N | 0 | False | -26498.41145874804 | 0 | 0 | 79 | 0 | 137947.797593699 | 109 | 6.27 | 6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26498.41145874804 | 0 | -26498.41145874804 | 0 | 0 | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor | Lydecker | [PHONE] | 3TEC Warrants Raptor I | US;TTEN | Special Assets | Warrants | Warrants | 78000 | 78000 | 0.03018862972671945 | 0.5 | 0.4568000169324244 | 3.230221877233689 | 2.961901927487524 | 0.2683199497461648 | 4561-9602 | 0 | 0 | 251957.3064242277 | 015:Enron Raptor I | 359867.053339364 | 0 | 359867.053339364 | 0 | 0 | 0 | 231028.3503440269 | 20928.95608020085 | 0 | -20928.95608020085 | 0 | 110139.9926216605 | 0 | -110139.9926216605 | 0 | 0 | 211764.8630776621 | 0 | 47565.20499741917 | 140980.7076861134 | 1 | 719734.106678728 | 20.2 | 62802.63370388444 | 0 | -62802.63370388444 | 0 | 40192.44334656565 | 0 | -40192.44334656565 | 0 | 20.2 | 19.6 | 41873.67762368359 | 0 | -41873.67762368359 | 0 | 19263.4872663648 | 0 | -19263.4872663648 | 0 | 140980.7076861134 | N | 0 | False | -89211.03654145967 | 0 | 0 | 79 | 0 | 35630.40132072911 | 112 | 20.2 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89211.03654145967 | 0 | -89211.03654145967 | 0 | 0.5 | 0
Enron Raptor I - Warrants - Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 761726.3015958833 |  | 359867.053339364 | 0 | 359867.053339364 | 0 | 0 | 0 | 804874.2221853725 | -43147.92058948916 | 0 | 43147.92058948916 | 0 | 72561.52741071855 | 0 | -72561.52741071855 | 0 |  | 1156454.270459525 |  |  | 1852849.095870261 |  |  |  | 7601.58867969492 | 0 | -7601.58867969492 | 0 | -394727.9688636417 | 0 | 394727.9688636417 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Hanover Compressor Common Raptor II | US;HC | Energy | Public | Common Equity | 2610333.6 | 2610333.6 | 0 | 0.62 | 1 | 36.6 | 38.18 | -1.58 | 53-64 | 1 | 0 | 95538209.76 | 016:Enron Raptor II | 59233690.0512 | 0 | 59233690.0512 | 0 | 0 | 0 | 99662536.848 | -4124327.088 | 0 | 4124327.088 | 0 | 4502827.36 | 0 | -4502827.36 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 95538209.76 | 36.6 | -1018030.103999999 | 0 | 1018030.103999999 | 0 | -28640577.74399999 | 0 | 28640577.74399999 | 0 | 36.6 | 38.18 | 3106296.984 | 0 | -3106296.984 | 0 | -24516250.65599999 | 0 | 24516250.65599999 | 0 | 0 | N | 0 | False | -8627154.447999999 | 11.95 | 31193486.52 | 86 | -4124327.088 | 2610333.6 | 10 | 36.6 | 0 | 0 | 0 | 8287807.280000001 | 124178787.504 | 0 | 0 | 0 | 0 | 8627154.447999999 | 0 | -8627154.447999999 | 0 | 0.62 | 0
Enron Raptor II - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 95538209.76 |  | 59233690.0512 | 0 | 59233690.0512 | 0 | 0 | 0 | 99662536.848 | -4124327.088 | 0 | 4124327.088 | 0 | 4502827.36 | 0 | -4502827.36 | 0 |  | 0 |  |  | 0 |  |  |  | -1018030.103999999 | 0 | 1018030.103999999 | 0 | -28640577.74399999 | 0 | 28640577.74399999 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8287807.280000001
 | Special Assets - Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 19.475 | 0 | 234849796.3580739 |  | 60413390.83903936 | 0 | 60413390.83903936 | 0 | 0 | 0 | 239044129.1466634 | -4194332.788589486 | 0 | 4194332.788589486 | 0 | 3881996.28241072 | 0 | -3881996.28241072 | 0 |  | 278542742.0119214 |  |  | 112810204.8608482 |  |  |  | 239179.704679698 | 0 | -239179.704679698 | 0 | -168716186.2978475 | 0 | 168716186.2978475 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9007277.770000001
Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 31.975 | 0 | 356048960.2965813 |  | 60413390.83903936 | 0 | 60413390.83903936 | 0 | 0 | 0 | 363231909.9661865 | -7182949.669605204 | 0 | 7182949.669605204 | 0 | 12841523.73174896 | 0 | -12841523.73174896 | 0 |  | 385997193.0169442 |  |  | 339592290.6433073 |  |  |  | 221327.1127614344 | 0 | -221327.1127614344 | 0 | -202512594.0585575 | 0 | 202512594.0585575 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -1439383.957479998
 | Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 31.975 | 0 | 356048960.2965813 |  | 60413390.83903936 | 0 | 60413390.83903936 | 0 | 0 | 0 | 363231909.9661865 | -7182949.669605204 | 0 | 7182949.669605204 | 0 | 12841523.73174896 | 0 | -12841523.73174896 | 0 |  | 385997193.0169442 |  |  | 339592290.6433073 |  |  |  | 221327.1127614344 | 0 | -221327.1127614344 | 0 | -202512594.0585575 | 0 | 202512594.0585575 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -1439383.957479998