Spreadsheet: matt_motley__26382__11132001WestPosition
Sheet: West Peak and Off Peak PRINT

West Power Peak and [NAME]
2001-11-13 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 817337.8368787111 | -1566650.545324352 | 817337.8368787111 | 0 | 0 | 35337.03684555963 | 51645.4683493982 | 86982.50519495783 | -51367.16216874632 | -93144.26743353764 | -72237.19116638975 | -33277.19771179357 | -606066.0959445226 | -441245.3339492605 | -1333345.653184325 | 859882.3705438497 | 1203818.614324233
COB | -1495633.34222456 | -2293799.945279578 | -1495633.34222456 | 0 | 0 | 11252.82709083207 | -86006.34255857934 | -74753.51546774727 | -1145.270937729629 | -1238.859844746756 | 41994.18762902814 | 110592.6024591115 | -160213.0211771754 | 62500.11833356057 | -11432.37560026887 | -741227.3441891253 | -668220.1069674169
NP15 | -1878581.376729984 | -1973230.413223064 | -1878581.376729984 | 0 | 0 | 36908.82990505589 | 31583.19196692735 | 68492.02187198323 | 2596.952957810063 | 37498.05563586348 | 73054.88942182192 | 208815.9714641735 | 82693.60774304035 | 236186.2990397061 | 608620.0612336124 | -505715.8225546937 | -2049977.637280885
ZP26 | 436125.7649019242 | 342087.6461535599 | 436125.7649019242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117169.0800586057 | 318956.6848433187
SP15 | -5264008.781814164 | -3407712.786035443 | -5264008.781814164 | 0 | 0 | -57335.27774713575 | -8110.347576637026 | -65445.62532377277 | -76301.98667298406 | -109781.161381227 | 14737.55868312131 | 111084.1360302179 | -26758.0513218439 | 173745.3984676395 | 42985.38564235808 | 387143.5759065558 | -5628692.118039308
Palo Verde | 1346290.648489905 | 3373938.687472711 | 1346290.648489905 | 0 | 0 | 64684.11932858847 | 63410.86087370232 | 128094.9802022908 | 83575.40696588234 | 92660.46450240182 | -415061.2472425944 | -1290584.336068155 | -1024968.250150792 | -563834.5590804988 | -2770045.427538462 | -1181003.035010704 | 5169244.130836786
Rockies | -138932.5310586299 | 0 | -138932.5310586299 | 0 | 0 | -1914.93385076614 | -1703.472364907259 | -3618.4062156734 | -1728.45465149338 | -1673.77601090184 | -1884.40875274849 | -14160.72332549829 | -27768.75158160527 | -16135.29510732645 | -63721.19090936138 | -71592.93393359518 | 0
Total West Desk Power Position - MWH | -6177401.781556796 | -5525367.356236166 | -6177401.781556796 | 0 | 0 | 88932.60157213417 | 50819.35868990424 | 139751.9602620384 | -44370.51450726098 | -75679.54453214793 | -359396.2114277613 | -907529.547151944 | -1763080.562432899 | -548783.3722961795 | -3526939.200356448 | -1135344.109179107 | -1654870.432283274
Gas Positions |  |  | Total Gas | 37135 | 37165 | 37196 | 37226 | 2001 Total | 37257 | 37288 | 37316 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -11.55294588769963 | 0 | 0 | -11.55294588769963 | 0 | -11.55294588769963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | -177.45805471 | 0 | 0 | 34 | 270.96714733 | 304.96714733 | 41.81112612 | -238.812551 | -59.5411678 | -180.31123892 | -90.66732003000001 | -60.85862759 | -482.4692951700001 | 0 | 0.04409313
Total West Desk Gas Position - Contracts |  |  | -183.8891180272085 | 0 | 0 | 27.56893668279146 | 270.96714733 | 298.5360840127914 | 41.81112612 | -238.812551 | -59.5411678 | -180.31123892 | -90.66732003000001 | -60.85862759 | -482.4692951700001 | 0 | 0.04409313
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1566650.545324352 | 0 | 0 | -10217.59900142181 | 15807.11206005252 | 5589.513058630715 | -158784.3491321469 | -132085.5688813319 | -150197.1540217522 | -180078.3858245251 | -218590.1892718477 | -456035.6655892206 | -1295771.312720825 | -271175.2300231034 | -5293.515639054936 | -5293.515639054936
COB |  |  | -2293799.945279578 | 0 | 0 | 4723.981228358658 | 22985.46623961213 | 27709.44746797079 | 56771.84745086994 | 50402.07822504736 | 58150.98415463307 | 170900.4030236021 | 166567.0870877972 | 168361.4786730784 | 671153.8786150282 | 494745.8453965907 | -3487409.116759174 | -3487409.116759174
NP15 |  |  | -1973230.413223064 | 0 | 0 | 31577.4977016557 | -10451.90950305766 | 21125.58819859804 | -80945.60320188028 | -47338.671417549 | -58882.34252025439 | -72282.78146586615 | 6869.327306950647 | 84942.30153605816 | -167637.7697625411 | -1042786.751294 | -783931.4803651276 | -783931.4803651276
ZP26 |  |  | 342087.6461535599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91773.50309256317 | 250314.1430609968 | 250314.1430609968
SP15 |  |  | -3407712.786035443 | 0 | 0 | -82618.57623865221 | -112741.4862145921 | -195360.0624532443 | -45341.67701655839 | -7094.716063951448 | -8455.097140089343 | -238382.7878706348 | -362192.596205548 | -136489.5802081847 | -797956.4545049665 | -770239.9450725507 | -1644156.324004684 | -1644156.324004684
Palo Verde |  |  | 3373938.687472711 | 0 | 0 | 16012.59938321197 | 99906.86858907618 | 115919.4679722882 | 75181.3852222358 | 83472.98490187165 | 96759.17372096557 | -254790.896203617 | -205879.7753358863 | -200380.8509121356 | -405637.978606566 | -272338.2923147626 | 3935995.490421751 | 3935995.490421751
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5525367.356236166 | 0 | 0 | -40522.09692684769 | 15506.05117109107 | -25016.04575575663 | -153118.3966774799 | -52643.8932359133 | -62624.43580649732 | -574634.4483410409 | -613226.146418534 | -539602.3165004043 | -1995849.63697987 | -1770020.870215263 | -1734480.803285293 | -1734480.803285293
Total West Power Positions
 |  |  | Total Position | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total
Mid Columbia |  |  | -749312.7084456412 | 0 | 0 | 25119.43784413782 | 67452.58040945072 | 92572.01825358855 | -210151.5113008933 | -225229.8363148695 | -222434.345188142 | -213355.5835363187 | -824656.2852163704 | -897280.9995384811 | -2629116.96590515 | 588707.1405207464 | 1198525.098685178
COB |  |  | -3789433.287504137 | 0 | 0 | 15976.80831919073 | -63020.87631896722 | -47044.06799977648 | 55626.57651314031 | 49163.2183803006 | 100145.1717836612 | 281493.0054827136 | 6354.065910621837 | 230861.597006639 | 659721.5030147594 | -246481.4987925346 | -4155629.223726591
NP15 |  |  | -3851811.789953048 | 0 | 0 | 68486.3276067116 | 21131.28246386969 | 89617.61007058129 | -78348.65024407022 | -9840.61578168552 | 14172.54690156753 | 136533.1899983073 | 89562.935049991 | 321128.6005757643 | 440982.2914710712 | -1548502.573848694 | -2833909.117646012
ZP26 |  |  | 778213.4110554841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208942.5831511689 | 569270.8279043154
SP15 |  |  | -8671721.567849606 | 0 | 0 | -139953.853985788 | -120851.8337912291 | -260805.6877770171 | -121643.6636895424 | -116875.8774451785 | 6282.461543031965 | -127298.6518404169 | -388950.6475273919 | 37255.81825945486 | -754971.0688626084 | -383096.3691659949 | -7272848.442043992
Palo Verde |  |  | 4720229.335962616 | 0 | 0 | 80696.71871180044 | 163317.7294627785 | 244014.448174579 | 158756.7921881182 | 176133.4494042735 | -318302.0735216289 | -1545375.232271772 | -1230848.025486678 | -764215.4099926343 | -3175683.406145028 | -1453341.327325467 | 9105239.621258536
Rockies |  |  | -138932.5310586299 | 0 | 0 | -1914.93385076614 | -1703.472364907259 | -3618.4062156734 | -1728.45465149338 | -1673.77601090184 | -1884.40875274849 | -14160.72332549829 | -27768.75158160527 | -16135.29510732645 | -63721.19090936138 | -71592.93393359518 | 0
Total West Desk Power Position - MWH |  |  | -11702769.13779296 | 0 | 0 | 48410.50464528648 | 66325.4098609953 | 114735.9145062818 | -197488.9111847409 | -128323.4377680612 | -422020.6472342586 | -1482163.995492985 | -2376306.708851433 | -1088385.688796584 | -5522788.837336319 | -2905364.97939437 | -3389351.235568567