Spreadsheet: 605906d1547381684-table-dynamic-filter-table_filter
Sheet: Table1

 | Document | Pricing Schedule
 | Project: | MPW Access and Compound Works
 | Revision | 3
 | ITEM | [NAME] | BASIS OF PRICING | QUANTITY | UNIT | Cost Rate | Total Cost | Margin | Total Incl | RATE ($) | TOTAL ($)
 | 1 | PRELIMINARIES
 | 1.1 | Contractor's Site Accommodation
 |  | (including offices, amenities, storage, ALL temporary utility services….)
 | 1.1.1 | Supply and erection of [NAME]'s site accommodation compound | [NAME] | 1 | Item
 |  | Site Office 3*12 |  | 20 | week | 173.53 |  | 0.1
 |  | Site Office 3*9 Client |  | 20 | week | 173.53 |  | 0.1
 |  | Site office 3*6 |  | 20 | week | 84.49000000000001 |  | 0.1
 |  | Lunch Room 3*12 |  | 20 | week | 183.54 |  | 0.1
 |  | Toilet Amenity Men |  | 20 | week | 184.24 |  | 0.1
 |  | Toilet Amenity Ladies |  | 20 | week | 184.24 |  | 0.1
 |  | Sewer Tank |  | 20 | week | 84 |  | 0.1
 |  | Generator |  | 20 | week | 400 |  | 0.1
 |  | Printer x 2 |  | 10 | month | 370 |  | 0.1
 |  | Internet Connection |  | 20 | week | 200 |  | 0.1
 |  | Flagging/star pickets/signs |  | 1 | LS | 1500 |  | 0.1
 |  | Water filled barriers (200lm@ $40/lm) | @1.75/m/week 20 wk | 200 | lm | 35 |  | 0.1
 |  | Water filled barriers delivery | 30 m / load *2 | 14 | each | 750 |  | 0.1
 |  | Hazardous Material Storage |  | 1 | LS | 1500 |  | 0.1
 | 1.1.2 | The Contractor's site accommodation compound running costs (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | Drinking water bottles (allow 10* 19L/week |  | 200 | each | 20 |  | 0.1
 |  | Clearwater tank refill (twice/week) |  | 40 | week | 500 |  | 0.1
 |  | Sewer tank pump out (twice/week) |  | 40 | week | 250 |  | 0.1
 |  | Stationary |  | 20 | week | 150 |  | 0.1
 |  | Internet |  | 20 | week | 200 |  | 0.1
 |  | Tea/coffee/milk/disposable cubs/,,,Misc. |  | 20 | week | 100 |  | 0.1
 |  | Site offices Cleaning (twice/week) |  | 40 | week | 300 |  | 0.1
 |  | Site Offices Tagging |  | 2 | 3 months | 200 |  | 0.1
 |  | Generator Diesel Including Fuel |  | 20 | week | 600 |  | 0.1
 | 1.1.3 | Disestablishment and removal of the Contractor's site accommodation compound | [NAME] | 1 | Item
 |  | Float
 |  | Float Site Office 3*9 x 3 |  | 3 | each | 450 |  | 0.1
 |  | Float Site Office 3*6 |  | 1 | each | 450 |  | 0.1
 |  | Float Site Toilet x 2 |  | 2 | each | 450 |  | 0.1
 |  | Float Crane |  | 8 | hrs | 240 |  | 0.1
 |  | Float Generator |  | 1 | each | 500 |  | 0.1
 |  | Float Electrical Disconnection |  | 1 | each | 1000 |  | 0.1
 |  | Float Plumber Disconnection |  | 1 | each | 1000 |  | 0.1
 |  | Float Site Offices end of hire cleaning |  | 6 | each | 180 |  | 0.1
 |  | Float Printers x 2 Off hire |  | 2 | each | 250 |  | 0.1
 |  | General [NAME] |  | 72 | hrs | 72 |  | 0.1
 |  | Leading Hand |  | 30 | hrs | 75 |  | 0.1
 | 1.2 | Mobile Plant Equipment
 | 1.2.1 | Mobile Plant & Equipment mobilisation | [NAME] | 1 | Item
 |  | 12T Exc |  | 2 | each | 450 |  | 0.1
 |  | Dump Truck x 3  (two on site) |  | 1 | each | 600 |  | 0.1
 |  | Grader x 2 |  | 2 | each | 600 |  | 0.1
 |  | [NAME] |  | 1 | each | 850 |  | 0.1
 |  | Compactor |  | 1 | each | 800 |  | 0.1
 |  | Roller x 2 |  | 2 | each | 300 |  | 0.1
 |  | Small tools |  | 1 | each | 1000 |  | 0.1
 |  | Lanpac |  | 1 | each | 4950 |  | 0.1
 | 1.2.2 | Mobile Plant & Equipment de-mobilisation | [NAME] | 1 | Item
 |  | 30 T [NAME] |  | 2 | each | 600 |  | 0.1
 |  | 20T exc |  | 1 | each | 500 |  | 0.1
 |  | 12T Exc |  | 2 | each | 450 |  | 0.1
 |  | Dump Truck x 3 |  | 3 | each | 600 |  | 0.1
 |  | Grader x 2 |  | 2 | each | 850 |  | 0.1
 |  | [NAME] |  | 1 | each | 700 |  | 0.1
 |  | Compactor |  | 1 | each | 800 |  | 0.1
 |  | Roller x 2 |  | 2 | each | 300 |  | 0.1
 |  | Small tools |  | 1 | each | 600 |  | 0.1
 | 1.3 | Construction Management
 | 1.3.1 | Site management & supervision (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | PM |  | 1000 | hr | 90 |  | 0.1
 |  | SM |  | 1200 | hr | 85 |  | 0.1
 |  | Civil Project engineer |  | 1000 | hr | 70 |  | 0.1
 |  | GL X 0.5 |  | 600 | hr | 73 |  | 0.1
 | 1.3.2 | Implementation of Site WHS Management Requirements (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | SO |  | 1200 | hr | 60 |  | 0.1
 | 1.3.3 | Implementation of Site Environmental Management Requirements (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | Environmental Senior Engineer |  | 1000 | hr | 80 |  | 0.1
 | 1.3.4 | Implementation of Site Quality Management Requirements (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | QA Engineer |  | 1000 | hr | 55 |  | 0.1
 | 1.3.5 | Implementation of Interface Management Requirements ([NAME] to indicate number of weeks and rate per week) | [NAME] | 20 | Weeks
 |  | Graduate engineer |  | 1000 | hr | 45 |  | 0.1
 | 1.3.6 | Implementation of Site Risk Management Requirements ([NAME] to indicate number of weeks and rate per week) | [NAME] | 20 | Weeks
 |  | PD 10% |  | 110 | hr | 100 |  | 0.1
 | 1.3.7 | Preparation , submission, updating and resubmission of all Project Management Plans & compliance tracking registers as required for the execution of the project | [NAME] | 1 | Item
 |  | Environmental Senior Engineer |  | 100 | hr | 80 |  | 0.1
 |  | External Manager  10% |  | 10 | hr | 100 |  | 0.1
 | 1.4 | Survey
 | 1.4.1 | Contractor's surveying | [NAME] | 1 | Item
 |  | Site Survey prelims and initial & set out |  | 30 | hr | 130 |  | 0.1
 |  | On going set out (allow for 15% of the duration) |  | 165 | hr | 130 |  | 0.1
 | 1.4.2 | Works As-Executed survey | [NAME] | 1 | Item
 |  | Allow 30 hrs field works |  | 30 | hr | 130 |  | 0.1
 |  | Allow 20 hrs Office works |  | 20 | hr | 120 |  | 0.1
 |  | Allow 10 hrs registered Survey |  | 10 | hr | 160 |  | 0.1
 | 1.5 | Traffic Management
 | 1.5.1 | Traffic management  (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | Full time traffic controller at the main internal intersection point |  | 1200 | hr | 45 |  | 0.15
 |  | Additional 50% for internal intersection during staging two men crews  (2 weeks) |  | 110 | hr | 130 |  | 0.15
 |  | 2 days night shift for Moorebank traffic signals & line marking |  | 20 | hr | 170 |  | 0.15
 |  | 2 day 2 men for kerb & gutter construction + 2 for base + 2 for seal |  | 60 | hr | 130 |  | 0.15
 |  | Electrical traffic signal |  | 20 | hr | 200 |  | 0.15
 | 1.6 | Dust Control
 | 1.6.1 | Provide dust suppression as required for duration of works (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | Watercart |  | 1100 | hr | 90 |  | 0.1
 | 1.7 | Temporary Works
 | 1.7.1 | Site Access
 | 1.7.1.1 | Maintain all existing internal and external roads | [NAME] | 1 | Item
 |  | [NAME] (allow 10hrs every two weeks) |  | 100 | hr | 150 |  | 0.1
 | 1.7.1.2 | Construct and maintain temporary haul roads, pedestrian walkways and access tracks as required | [NAME] | 1 | Item
 |  | Leading Hand 50% |  | 30 | hr | 85 |  | 0.1
 |  | Labour |  | 60 | hr | 72 |  | 0.1
 |  | Grader |  | 60 | hr | 150 |  | 0.1
 |  | 22T Exc 50% |  | 30 | hr | 120 |  | 0.1
 |  | Dump Truck  20% |  | 30 | hr | 180 |  | 0.1
 |  | Bobcat 50% |  | 30 | hr | 105 |  | 0.1
 |  | Smooth drum |  | 60 | hr | 80 |  | 0.1
 | 1.7.2 | Construction Water Supply
 | 1.7.2.1 | Provision of construction water (Contractor to indicate number of weeks and rate per week) | [NAME] | 20 | Week
 |  | Water supply |  | 20 | week | 300 |  | 0.1
 | 1.8 | Security & Insurance
 | 1.8.2 | Performance security | [NAME] | 1 | Item |  |  |  |  |  | 5000
 |  | Performance security |  | 1 | each | 4545.454545454545 |  | 0.1
 | 1.8.3 | Performance guarantee | [NAME] | 1 | Item |  |  |  |  |  | 5000
 |  | Performance guarantee |  | 1 | hr | 4545.454545454545 |  | 0.1
 | 1.8.4 | Contractor's insurance (Tender to list all additional insurances required to carry out the works) | [NAME] | 1 | Item |  |  |  |  |  | 5000
 |  | Contractor's insurance (Tender to list all additional insurances required to carry out the works) |  | 1 | hr | 4545.454545454545 |  | 0.1
 | 1.9 | Site Security
 | 1.9.1 | Provision of site security ([NAME] to indicate number of weeks and rate per week) | [NAME] | 20 | Weeks
 |  | Gate security at 12hrs/day |  | 1440 | hrs | 34 |  | 0.1
 |  | Night Patrol |  | 10 | each | 800 |  | 0.1
 |  | CCTV | ATF $616 / 28 day | 2 | each | 308 |  | 0.1
 | 1.1 | General
 | 1.10.1 | Bushfire protection & maintenance of vegetation on site | [NAME] | 1 | Item
 |  | Allow for lawn mower once every three weeks |  | 3 | events | 400 |  | 0.1
 | 1.11 | Contractor's Separable Charges
 | 1.9.1 | Note: Contractor to include detailed description of each item inserted under Contractor's Separable Charges in relation to this schedule | [NAME] | 1 | Item
 |  | Provide and maintain two site compliant two four wheel drive vehicles ([NAME] to indicate number of weeks and rate per week) | Weeks | 20 | wk | 1527.272727272727 |  | 0.1
 |  | SUB-TOTAL Preliminaries