Spreadsheet: 48743bfe-3ae6-4912-9809-d2b586da7819
Sheet: Sheet1

Unnamed: 0 | Homeowner Solar [NAME] | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8
A | City
B | Zip Code
C | Annual Energy Usage |  | kWh
 |  | Bid # 1 |  | Bid # 2 |  | Bid # 3
D | [NAME] |  |  |  |  |  |  | (From Contract)
E | Contractor Phone # |  |  |  |  |  |  | (From Contract)
F | [NAME] # |  |  |  |  |  |  | (From Contract)
G | Complaints on CSLB? |  |  |  |  |  |  | (http://www.cslb.ca.gov)
H | Rating on BBB? |  |  |  |  |  |  | (http://www.bbb.org)
I | [NAME] |  |  |  |  |  |  | (From Contract)
J | [NAME] |  |  |  |  |  |  | (From Contract)
K | Module Nameplate Rating |  | W DC |  | W DC |  | W DC | (From Contract)
L | Module PTC Rating |  | W DC |  | W DC |  | W DC | (http:\www.gosolarcalifornia.ca.gov\equipment\pv_modules.php)
M | Module Quantity |  |  |  |  |  |  | (From Contract)
N | [NAME] |  |  |  |  |  |  | (From Contract)
O | [NAME] |  |  |  |  |  |  | (From Contract)
P | [NAME] |  | % |  | % |  | % | (http://www.gosolarcalifornia.ca.gov/equipment/inverters.php)
Q | Inverter Quantity |  |  |  |  |  |  | (From Contract)
R | System Rating (DC) | 0 | kW DC | 0 | kW DC | 0 | kW DC | (= Line 'K' x Line 'M' /1000)
S | System Rating (CEC-AC) | 0 | kW CEC-AC | 0 | kW CEC-AC | 0 | kW CEC-AC | (= Line 'L' x Line 'M' x Line 'P'/1000)
T | Total System Cost |  |  |  |  |  |  | (From Contract)
U | Cost per Watt (CEC-AC) |  | /W CEC-AC |  | /W CEC-AC |  | /W CEC-AC | (= Line 'T' / (Line 'S' x 1000))
V | Annual System Production* | 0 | kWh | 0 | kWh | 0 | kWh | (= Line 'S' x 1700 kWh)
W | Percentage of Usage Offset |  | % |  | % |  | % | (= Line 'V' / Line 'C' x 100)
X | Annual [NAME] (Before)* |  |  |  |  |  |  | (https://energywave.sdge.com/)
Y | Annual [NAME] (After)* |  |  |  |  |  |  | (https://energycenter.org/analyzer)
Z | Annual Savings* | 0 |  | 0 |  | 0 |  | (= Line 'X' - Line 'Y')
 | * These calculations are based on the average annual production of a 1 kW CEC-AC system in San Diego (1700 kWh). Discuss with your contractor to get a more specific, detailed analysis for your home.
 | Homeowner Solar [NAME] (EXAMPLE)
A | City | San Diego
B | Zip Code | 92123
C | Annual Energy Usage | 6500 | kWh
 |  | Bid # 1 |  | Bid # 2 |  | Bid # 3
D | [NAME] | Contractor A |  | Contractor B |  | Contractor C |  | (From Contract)
E | Contractor Phone # | [PHONE] |  | [PHONE] |  | [PHONE] |  | (From Contract)
F | [NAME] # | 1234567 |  | 2345678 |  | 3456789 |  | (From Contract)
G | Complaints on CSLB? | No |  | Yes |  | Yes |  | (http://www.cslb.ca.gov)
H | Rating on BBB? | A+ |  | A+ |  | C |  | (http://www.bbb.org)
I | [NAME] | Type E |  | Type F |  | Type G |  | (From Contract)
J | [NAME] | Model T |  | [NAME] |  | Model V |  | (From Contract)
K | Module Nameplate Rating | 250 | W DC | 225 | W DC | 225 | W DC | (From Contract)
L | Module PTC Rating | 225 | W DC | 210 | W DC | 204 | W DC | (http:\www.gosolarcalifornia.ca.gov\equipment\pv_modules.php)
M | Module Quantity | 14 |  | 12 |  | 8 |  | (From Contract)
N | [NAME] | Type J |  | Type K |  | Type L |  | (From Contract)
O | [NAME] | Model X |  | Model Y |  | Model Z |  | (From Contract)
P | [NAME] | 95 | % | 94.5 | % | 90 | % | (http://www.gosolarcalifornia.ca.gov/equipment/inverters.php)
Q | Inverter Quantity | 14 |  | 1 |  | 1 |  | (From Contract)
R | System Rating (DC) | 3.5 | kW DC | 2.7 | kW DC | 1.8 | kW DC | (= Line 'K' x Line 'M' /1000)
S | System Rating (CEC-AC) | 2.9925 | kW CEC-AC | 2.3814 | kW CEC-AC | 1.4688 | kW CEC-AC | (= Line 'L' x Line 'M' x Line 'P'/1000)
T | Total System Cost | 19300 |  | 18900 |  | 18700 |  | (From Contract)
U | Cost per Watt (CEC-AC) | 6.449456975772765 | /W CEC-AC | 7.936507936507936 | /W CEC-AC | 12.73148148148148 | /W CEC-AC | (= Line 'T' / (Line 'S' x 1000))
V | Annual System Production* | 5087.25 | kWh | 4048.38 | kWh | 2496.96 | kWh | (= Line 'S' x 1700 kWh)
W | Percentage of Usage Offset | 78.26538461538462 | % | 62.28276923076923 | % | 38.41476923076922 | % | (= Line 'V' / Line 'C' x 100)
X | Annual [NAME] (Before)* | 1100 |  | 1100 |  | 1100 |  | (https://energywave.sdge.com/)
Y | Annual [NAME] (After)* | 175 |  | 315 |  | 560 |  | (https://energycenter.org/analyzer)
Z | Annual Savings* | 925 |  | 785 |  | 540 |  | (= Line 'X' - Line 'Y')
 | * These calculations are based on the average annual production of a 1 kW CEC-AC system in San Diego (1700 kWh). Discuss with your contractor to get a more specific, detailed analysis for your home.