tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 154365d1336401234-merging-spreadsheets-based-on-variable-index-sampledatahelpwithmerge
Sheet: BASELINE DATA

CASE ID | VAR A | VAR B | VAR C | VAR D | VAR E | VAR F
Precinct Number |  |  |  |  | [NAME] | median income
1 | 10 | 100 | 110 | 1100
1 | 20 | 98 | 118 | 2360
1 | 30 | 96 | 126 | 3780
1 | 40 | 94 | 134 | 5360
1 | 50 | 92 | 142 | 7100
1 | 60 | 90 | 150 | 9000
1 | 70 | 88 | 158 | 11060
1 | 80 | 86 | 166 | 13280
1 | 90 | 84 | 174 | 15660
1 | 100 | 82 | 182 | 18200
2 | 110 | 80 | 190 | 20900
2 | 120 | 78 | 198 | 23760
2 | 130 | 76 | 206 | 26780
2 | 140 | 74 | 214 | 29960
2 | 150 | 72 | 222 | 33300
2 | 160 | 70 | 230 | 36800
2 | 170 | 68 | 238 | 40460
2 | 180 | 66 | 246 | 44280
2 | 190 | 64 | 254 | 48260
3 | 200 | 62 | 262 | 52400
3 | 210 | 60 | 270 | 56700
3 | 220 | 58 | 278 | 61160
3 | 230 | 56 | 286 | 65780
3 | 240 | 54 | 294 | 70560
3 | 250 | 52 | 302 | 75500
4 | 260 | 50 | 310 | 80600
4 | 270 | 48 | 318 | 85860
4 | 280 | 46 | 326 | 91280
4 | 290 | 44 | 334 | 96860
4 | 300 | 42 | 342 | 102600
5 | 310 | 40 | 350 | 108500
5 | 320 | 38 | 358 | 114560
5 | 330 | 36 | 366 | 120780
5 | 340 | 34 | 374 | 127160
6 | 350 | 32 | 382 | 133700
6 | 360 | 30 | 390 | 140400
6 | 370 | 28 | 398 | 147260
7 | 380 | 26 | 406 | 154280
7 | 390 | 24 | 414 | 161460
7 | 400 | 22 | 422 | 168800
7 | 410 | 20 | 430 | 176300
7 | 420 | 18 | 438 | 183960
8 | 430 | 16 | 446 | 191780
8 | 440 | 14 | 454 | 199760
8 | 450 | 12 | 462 | 207900
8 | 460 | 10 | 470 | 216200
8 | 470 | 10 | 480 | 225600
9 | 480 | 10 | 490 | 235200
9 | 490 | 10 | 500 | 245000
9 | 500 | 10 | 510 | 255000
9 | 510 | 10 | 520 | 265200
9 | 520 | 10 | 530 | 275600
10 | 530 | 10 | 540 | 286200
Spreadsheet: 49420d1248783832-specific-data-collection-book1-1-
Sheet: Pivot

Month | (All)
 | Values
Row Labels | Count of Qty | Sum of Total Cost
1 | 3 | 18540
ITEM A | 3 | 18540
2 | 3 | 152650
ITEM B | 3 | 152650
3 | 3 | 201910
ITEM C | 3 | 201910
4 | 3 | 32233.5
ITEM D | 3 | 32233.5
5 | 3 | 133858.12
ITEM E | 3 | 133858.12
6 | 3 | 16728
ITEM F | 3 | 16728
7 | 3 | 383813.9697599999
ITEM G | 3 | 383813.9697599999
8 | 3 | 92720
ITEM I | 3 | 92720
9 | 3 | 30691.1
ITEM H | 3 | 30691.1
(blank) |  | 0
(blank) |  | 0
Grand Total | 27 | 1063144.68976
Spreadsheet: 2149bd30-35da-4fe0-8b10-7309cacdd6f4
Sheet: All Breeds

Marker1 | Marker2 | D' | r^2
OAR1_185953850 | OAR1_186779231 | 0.495 | 0.232
OAR13_26084492 | OAR13_56607666 | 0.042 | 0.001
OAR15_78598295 | s31340 | 0.974 | 0.595
OAR17_5388531 | s19031 | 0.868 | 0.024
OAR18_5646940 | OAR18_5701234 | 1 | 0.993
OAR18_5646940 | OAR18_9395406 | 0.191 | 0.015
OAR18_5701234 | OAR18_9395406 | 0.197 | 0.016
OAR20_19572554 | s65956 | 0.087 | 0.002
DU231007_156 | OAR3_108176200 | 0.172 | 0.003
DU231007_156 | OAR3_144283427 | 0.054 | 0.002
DU231007_156 | OAR3_144414855 | 0.036 | 0.001
DU231007_156 | s23946 | 0.145 | 0.008
OAR3_108176200 | OAR3_144283427 | 0.154 | 0.003
OAR3_108176200 | OAR3_144414855 | 0.18 | 0.004
OAR3_108176200 | s23946 | 0.713 | 0.12
OAR3_144283427 | OAR3_144414855 | 1 | 0.955
s23946 | OAR3_144283427 | 0.074 | 0.003
s23946 | OAR3_144414855 | 0.089 | 0.005
OAR5_93280925 | OAR5_94009731 | 0.181 | 0.007
s27054 | OAR5_93280925 | 0.131 | 0.003
s27054 | OAR5_94009731 | 0.095 | 0.009
OAR8_73555614 | OAR8_88021348 | 0.134 | 0.01
s27979 | OAR8_73555614 | 0.056 | 0.002
s27979 | OAR8_88021348 | 0.036 | 0.001
OAR9_10735564 | OAR9_10749779 | 1 | 0.506
OAR9_10735564 | OAR9_35880400 | 0.125 | 0.007
OAR9_10735564 | s48118 | 0.434 | 0.154
OAR9_10749779 | OAR9_35880400 | 0.075 | 0.001
OAR9_10749779 | s48118 | 0.641 | 0.17
s48118 | OAR9_35880400 | 0.045 | 0.001
Spreadsheet: 124094d1318089692-countifs-and-averageifs-nfl-stats
Sheet: WRprodoverT

Rank | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
Totals
Median
Spreadsheet: sally_beck__33908__Event Sheet UT spring info session
Sheet: Sheet1

 | University Texas @ Austin
 | [NAME]
EVENT: | Spring Information Session 2001
DATE: | 2001-01-22 00:00:00
PLACE: | University Texas
Contacts: | [NAME] | Cell Phone: | (281) 793-1097
 | [NAME]: Co-ordinator | Work Phone: | (713) 345-4070
 | Career Services: [NAME] | Office Phone: | (512) 232-3786
Function: | [NAME]
When: | Monday, Jan 22 @ 6-8pm
Where: | Alumni Center
 | UT Campus
Contact: | [NAME]
 | 512/232-3786
 | Pls. arrive by 6pm
Enron
Participants @: | [NAME] | [NAME] | [NAME]
 | [NAME] | [NAME] | [NAME] ??
 | [NAME] | [NAME]
 | [NAME] | [NAME] ??
Flight
Arrangements: | Should be made by each participant.
Hotel
Information: | To all participants, rooms are reserved under your name at the following hotel:
 | Hyatt Regency
 | 208 Barton Springs Rd.
 | [NAME], TX  78704
 | 512/477-1234
Hotel
Guests: | Confirmation # | In Date | Out Date
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
[NAME] ?? | 9778822 | 22nd | 23rd
[NAME] | 9778822 | 22nd | 23rd
Ground
Information: | [NAME], Rental Car (You are responsible for arranging transportation)
Additional | The attire for the Reception  is Business Casual.  Please remember to bring your business cards.
Information: | Please send all completed/signed SAP expense reimbursements to [NAME] at EB 1179 for
 | coding and processing.  Please keep a copy of your expense report for your files.
 | Pls. arrive by 6pm.
Spreadsheet: 120647d1315423581-graphing-overlapping-trends-churn_trend_example
Sheet: Total Churn

Month | Revenue Added | Revenue Termed | Subs Added | [NAME]
2011-01-01 00:00:00 | 13889 | -68946 | 228 | -1215
2011-02-01 00:00:00 | 16120 | -23093 | 442 | -355
2011-03-01 00:00:00 | 26315 | -37954 | 587 | -625
2011-04-01 00:00:00 | 19889 | -30442 | 447 | -1037
2011-05-01 00:00:00 | 32161 | -53488 | 460 | -672
2011-06-01 00:00:00 | 21534 | -44508 | 385 | -747
2011-07-01 00:00:00 | 28934 | -38296 | 956 | -560
2011-08-01 00:00:00 | 29323 | -32928 | 739 | -430
Spreadsheet: 84ad2d58-616b-402c-a45c-e007e7ba5efd
Sheet: Sheet1

Date | Sport | Opponent | Time_Results
09/11/2010 | Women's Tennis | [NAME] | Results
[NAME] | Women's Tennis | [NAME] | Results
09/24/2010 | Women's Tennis | at Army | Results
[NAME] | Women's Tennis | at Army | Results
09/26/2010 | Women's Tennis | at Army | Results
10/01/2010 | Women's Tennis | at Queen City Classic | Results
10/02/2010 | Women's Tennis | at Queen City Classic | Results
10/03/2010 | Women's Tennis | at Queen City Classic | Results
10/21/2010 | Women's Tennis | at ITA Regional Championships | Results
10/22/2010 | Women's Tennis | at ITA Regional Championships | Results
10/23/2010 | Women's Tennis | at ITA Regional Championships | Results
01/22/2011 | Women's Tennis | vs. Bowling Green (Louisville, Ky.) | L, 1-6
01/23/2011 | Women's Tennis | at Louisville | L, 0-7
01/24/2011 | Women's Tennis | at Morehead State | W, 4-0
01/29/2011 | Women's Tennis | <b>[NAME] (at The Greenbrier)</B> | L, 1-6
01/30/2011 | Women's Tennis | <B>LIBERTY (at The Greenbrier)</B> | L, 2-5
02/04/2011 | Women's Tennis | <B>MARSHALL</B> | L, 0-7
02/16/2011 | Women's Tennis | <B>PITT</B> | W, 5-2
02/20/2011 | Women's Tennis | <B>CALIFORNIA, PA</B> | L, 3-4
02/27/2011 | Women's Tennis | at Syracuse | L, 0-7
03/09/2011 | Women's Tennis | at Duquesne | W, 5-2
03/11/2011 | Women's Tennis | <B>CINCINNATI</B> | L, 1-6
03/13/2011 | Women's Tennis | <B>ARMY</B> | W, 4-1
03/13/2011 | Women's Tennis | <B>PROVIDENCE</B> | W, 7-0
03/18/2011 | Women's Tennis | <B>SETON HALL</B> | W, 6-1
03/22/2011 | Women's Tennis | at South Carolina State | L, 0-7
03/23/2011 | Women's Tennis | at South Carolina Upstate | W, 6-1
03/25/2011 | Women's Tennis | at Richmond | L, 0-7
04/03/2011 | Women's Tennis | <B>RUTGERS</B> | L, 1-6
04/09/2011 | Women's Tennis | vs. Marquette (Hartford, Conn.) | L, 2-5
04/10/2011 | Women's Tennis | at Connecticut | W, 5-2
04/28/2011 | Women's Tennis | vs. Rutgers (Notre Dame, Ind.) | L, 0-4
04/29/2011 | Women's Tennis | St. Johns | L, 2-4
Spreadsheet: cb5436a3-efcc-43a4-b157-bae0e3284709
Sheet: Inventory

Inventory Template |  |  |  | District #:
Instructions:
Type the product name in Column A and the quantity on hand in Column B. In Column C, select the currency from the drop-down list in each cell. Type the unit price in Column D. In Column F, indicate whether the product was purchased from World Headquarters or a third party by selecting from the drop-down list in each cell. The extended price is automatically calculated in Column E. |  |  |  | Period: | Mid-Year (December 31st)
 |  |  |  |  | From from World Headquarters or third party?
Product Name | Quantity on Hand | Currency | Unit Price | Extended Price
 |  |  | Total Inventory Value on Hand
Please email this completed Inventory Template to [EMAIL].
Please fill in only the white cells.
For columns C and F select from the drop-down menus; they reflect the codes used in the district accounting system.
CURRENCY TABLE | INVENTORY SOURCE TABLE
AUD - Australian Dollar
BHD - Bahraini Dinar | Inventory Source
CAD - Canadian Dollar | World Headquarters
CHF - Swiss Franc | Third Party
CNY - Chinese Renminbi
EUR - Euro | PERIOD
GBP - Britian Pound
IDR - Indonesian Rupiah | Period
INR - Indian Rupee | Mid-Year (December 31st)
JMD - Jamaican Dollar | Year-End (June 30th)
[NAME] Yen
MXN - Mexican Peso
MYR - Malaysian Ringgit
NZD - New Zealand Dollar
PHP - Philippine Peso
SAR - Saudi Riyal
SGD - Singapore Dollar
TWD - Taiwan Dollar
USD - US Dollar
ZAR - South African Rand
Spreadsheet: 173e5fe5-b532-4c5f-a25e-fb5873a13899
Sheet: B.02.002

DIKLAT ONLINE PPPPTK IPA BANDUNG
[NAME] | : B.02.002
[NAME] | : [NAME]
Pengampu :
1
2
No. | Nama | NIP | Unit [NAME] | [NAME] | Alamat Instansi | [NAME] pos | [NAME] | Provinsi | [NAME] | HP
1 | [NAME],S.Pd | 197501242007012009 | SMPN 1 Labang | Guru | [NAME] no.05 [NAME] | 69163 | [NAME] | [NAME] | [EMAIL] | [PHONE]
2 | Nurul Hasanah |  | SMP Negeri 4 [NAME] | Guru - peserta MGMP IPA [NAME] | [NAME] | 69172 | [NAME] | [NAME] | [EMAIL] | [PHONE]
3 | WIBOWO, S.Pd., M.Si. | - | SMP KESATRIAN 1 SEMARANG | GURU | JL. [NAME] 123 SEMARANG | 50136 | KOTA SEMARANG | JAWA TENGAH | [EMAIL] | [PHONE]/ [PHONE]
4 | [NAME] | 19820323 200501 1 003 | MTS TANWIRUL ISLAM |  | DESA TANGGUMONG KEC.SAMPANG KAB.SAMPANG | 69271 | SAMPANG | [NAME] | [EMAIL] | [PHONE]
5 | Noviansyah, S.Pd | 198611242010011007 | SMP Negeri 1 Simpangteritip | Guru | Jl. Lintas [NAME] | 33366 | [NAME] | Kep. Bangka Belitung | [EMAIL]
6 | SANTY ASTUTY,S.PD | 19760505 200604 2 027 | SMPN 6 YOGYAKARTA | GURU MAPEL IPA | JL. RW MONGINSIDI NO.1 YOGYAKARTA | 55233 | YOGYAKARTA | DAERAH ISTIMEWA YOGYAKARTA | [EMAIL] | [PHONE]
7 | SUKARNO, S.Pd. | 19710114 199403 1 001 | SMPN 6 YOGYAKARTA | GURU MADYA | JL. [NAME] Yogyakarta | 55233 | Yogyakarta | [NAME] | [EMAIL] | 85228187350
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
Spreadsheet: 108183d1305235781-changing-conditional-formatting-based-on-a-reference-kessler-1
Sheet: Sheet4

Free Cash Flow Valuation
Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015
Net Income (loss) | 143354.00390625 | 157218.994140625 | 170378.9978027344 | 265953.0029296875 | 494138.0004882812 | 501228.5528704823 | 829110.5395276336 | 1074487.392370232 | 1382821.858972581 | 1769113.40262148 | 715.5277968489272 | 935.0100962926281 | 1211.728125875331 | 1559.445137737765 | 1995.076427179538
Depreciation/Amortization | 63737.99896240234 | 57696.99859619141 | 62391.99829101562 | 117543.9987182617 | 180641.9982910156 | 158987.5428904013 | 219012.80544 | 260187.21286272 | 309102.4088809114 | 367213.6617505227 | 207.9011694375 | 246.98658929175 | 293.4200680785989 | 348.5830408773755 | 414.1166525623221
Interest Expense | 16337.67936706543 |  |  |  |  |  |  |  |  |  | 79.33070939062499 | 94.24488275606248 | 111.9629207142022 | 133.0119498084723 | 158.018196372465
Property Plant and Equipment | 527735 | 454028 | 496296 | 838433 | 858313 | 993294.7616307194 | 1180034.176817294 | 1401880.602058946 | 1665434.155246028 | 1978535.776432281
Intangibles | 472915 | 478194 | 614000 | 3098976 | 3026515 | 4053611.801912539 | 4815690.820672097 | 5721040.694958451 | 6796596.345610637 | 8074356.458585438 | 68.84639036022597 | 83.57067576 | 99.28196280287999 | 117.9469718098214 | 140.1210025100679
Investment in Fixed Capital
Investment in Working Capital
Free Cash Flow to the Firm
Free Cash Flow to the Firm |  | 375134.9936065674 | -149660.0034484863 | -5030176.997711182 | 3672241.995239258 | -1627718.984134119 | 619850.3102015259 | 278717.134093516 | 451028.0795009758 | 678276.9619942191
Interest Expense |  | 15240.8571241017 | 28182.73662276963 | 41953.24450546545 | 44079.69793189991 | 46815.54544495366 | 56828.05951679999 | 67511.73470595838 | 80203.94083067856 | 95282.28170684616
Change in Net Borrowing |  | -35959 | 397041 | 120316 | -10000 | 161448.1582042824 | 199552.253742405 | 237068.0774459771 | 281636.8760058209 | 334584.6086949154
Free Cash Flow to Equity
Shares Outstanding |  |  | 54622 | 118422 | 119119 | 119200 | 120000 | 120000 | 120000 | 120000
FCFE Per Share
Tax Rate |  | 0.3476498499028582 | 0.331291106497592 | 0.3285117309272169 | 0.3237961506790013 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32
Discounted Free Cash Flow Valuation |  |  |  |  |  |  |  |  |  |  | 23363.00086975098 | 42145.00045776367 | 62478.00064086914 | 65186.99645996094 | 68846.39036022597 | 83570.67576 | 99281.96280287999 | 117946.9718098214 | 140121.0025100679
 |  | 2011 | 2012 | 2013 | 2014 | 2015 | *Terminal
FCFE |  |  |  |  |  |  | 917579.2889822883
**Cost of Equity |  | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084
Time |  | 1 | 2 | 3 | 4 | 5 | 5
Present Value
Shares Outstanding
Present Value Per Share
One Year Price Target |  |  |  |  |  |  |  |  |  |  | /(1+H28)^(H29-1))
Total Value Per Share
average of multiple analysis and FCFE
Average Of One year Price Target
*based on a 1% Terminal Growth Rate
**Cost of Equity obtained through CAPM
Spreadsheet: 177129d1346195390-list-name-once-from-list-contains-multiple-entries-of-same-name-sample_index_issue
Sheet: Sheet2

 |  | Payout
 |  |  | P9
 |  | No. | SE Name
 |  | 1 | Mark | < I would to list the name that only once from column "C" in the "detail rps breakdown" worksheet
 |  | 2 | [NAME]
 |  | 3 | Mark
 |  | 4 | [NAME]
 |  | 5
 |  | 6
 |  | 7
 |  | 8
 |  | 9
 |  | 10
 |  | 11
 |  | 12
 |  | 13
 |  | 14
 |  | 15
 |  | 16
 |  | 17
 |  | 18
 |  | 19
 |  | 20
Spreadsheet: 796785d1663526289-formula-for-checking-repeat-data-check-for-duplicates-example-tms
Sheet: Sheet1

 | Cell B (Sheet One) | Cell C (Sheet One)
 | 1234 | NEW
 | 4321 | DROPPED
 | 5678 | REMAINS
 | 5555 | DROPPED
 | 5456 | NEW
 | 1234 | NEW
 | 4321 | DROPPED
 | 5678 | REMAINS
 | 1234 | NEW
 | 4321 | DROPPED
 | 5678 | REMAINS
 | 5555 | DROPPED
 | 5456 | NEW