Spreadsheet: chris_germany__2319__2001tran02
Sheet: Offseason Rate

 |  |  |  |  |  |  | formulas
zn 0 | 4.755 |  | [NAME] | 4.53 |  | [NAME] |  |  | TGT | 4.88 |  | M3 | 2.97
zn 1 800 | 4.85 |  | wla | 4.5 |  | wla |  |  | Summer |  |  | Summer
[NAME] | 5 |  | stx | 4.47 |  | stx
 |  |  | m1 | 2.6 |  | m1
 |  |  | M3 | 3.065 |  | M3
Spring Fuel Apr - Oct |  |  | Winter Fuel Dec-Mar |  |  | Winter Fuel Dec-Mar |  |  | Summer Fuel |  |  | [NAME]
Rates No 23A |  |  | Rates No  26 & 31 |  |  | Rates No  42 |  |  | Apr 1 - Oct 31 |  |  | Rates 21
Fuel No 29 |  |  | Fuel No 127,128, & 129 |  |  | Fuel No 127,128, & 129 |  |  | Rates 11A |  |  | Fuel No 40
Rates Eff 7/1/00 |  |  | Updtd Rates 8/1/00 |  |  | Updtd Rates 8/1/00 |  |  | Fuel 14
IT Rates No 22 |  |  | CDS and FT-1 |  |  | IT |  |  | Updated eff 3/1/2000 |  |  | Updtd Fuel 12/1/2000
[NAME] | (0-0) FT |  | TETCO | (stx-stx) |  | TETCO | (stx-m2) |  | [NAME] |  |  | Algo | AFT-1
comm | 0.0439 |  | comm | 0.0178 |  | comm | 0.5548 |  | comm |  |  | comm | 0.0112
s/c |  |  | s/c |  |  | s/c |  |  | s/c |  |  | s/c
fuel(0.84) |  |  | 0.0268 |  |  | fuel(9.26) |  |  | fuel(.22) |  |  | fuel(.58)
[NAME] | (0-1) FT |  | TETCO | (stx-wla) |  | TETCO | (stx-m3)
comm | 0.0669 |  | comm | 0.0187 |  | comm | 0.659 |  | [NAME] |  |  | Algo | AFT-13
s/c |  |  | s/c |  |  | s/c |  |  | comm |  |  | comm | 0
fuel(2.44) |  |  | 0.0293 |  |  | fuel(10.89) |  |  | s/c |  |  | s/c
 |  |  |  |  |  |  |  |  | fuel(2.68) |  |  | fuel(.58)
[NAME] | (0-2) FT |  | TETCO | (stx-ela) |  | TETCO | (wla-m2)
comm | 0.088 |  | comm | 0.0236 |  | comm | 0.4115
s/c |  |  | s/c |  |  | s/c |  |  | tgt 1-4
fuel(4.43) |  |  | 0.0428 |  |  | fuel(8.12) |  |  | comm
 |  |  |  |  |  |  |  |  | s/c
[NAME] | (0-3) FT |  | TETCO | (stx-m1) |  | TETCO | (wla-m3) |  | fuel(2.68)
comm | 0.0978 |  | comm | 0.0706 |  | comm | 0.5157
s/c |  |  | s/c |  |  | s/c
fuel(5.04) |  |  | 0.0677 |  |  | fuel(9.75) |  |  | tgt SL-1
 |  |  |  |  |  |  |  |  | comm
[NAME] | (0-4) FT |  | TETCO | (stx-m2) |  | TETCO | ([NAME]) |  | s/c
comm | 0.1118 |  | comm | 0.0915 |  | comm | 0.3937 |  | fuel(1.69)
s/c |  |  | s/c |  |  | s/c
fuel(5.8) |  |  | 0.0926 |  |  | fuel(7.61)
 |  |  |  |  |  |  |  |  | tgt 1-SL (Backhaul)
[NAME] | (0-5) FT |  | TETCO | (stx-m3) |  | TETCO | ([NAME]) |  | comm
comm | 0.1231 |  | comm | 0.1061 |  | comm | 0.4979 |  | s/c
s/c |  |  | s/c |  |  | s/c |  |  | fuel(0.0) | 0
fuel(6.72) |  |  | 0.1089 |  |  | fuel(9.24)
[NAME] | (0-6) FT |  | TETCO | (wla-wla) |  | TETCO | (m1-m2)
comm | 0.1608 |  | comm | 0.0147 |  | comm | 0.3106
s/c |  |  | s/c |  |  | s/c
fuel(7.42) |  |  | 0.0175 |  |  | fuel(4.98)
[NAME] | (L-L) FT |  | TETCO | (wla-ela) |  | TETCO | (m1-m3)
comm | 0.0286 |  | comm | 0.0195 |  | comm | 0.4147
s/c |  |  | s/c |  |  | s/c
fuel(.95) |  |  | 0.0314 |  |  | fuel(6.61)
[NAME] | (1-1) FT |  | TETCO | (wla-m1) |  | TETCO | ([NAME])
comm | 0.0572 |  | comm | 0.0665 |  | comm | 0.3409
s/c |  |  | s/c |  |  | s/c
fuel(1.70) |  |  | 0.0563 |  |  | fuel(5.45)
[NAME] | (1-2) FT |  | TETCO | (wla-m2) |  | TETCO | (m3-m3)
comm | 0.0776 |  | comm | 0.0874 |  | comm | 0.1886
s/c |  |  | s/c |  |  | s/c
fuel(3.69) |  |  | 0.0812 |  |  | fuel(2.99)
[NAME] | (1-3) FT |  | TETCO | (wla-m3)
comm | 0.0874 |  | comm | 0.102
s/c |  |  | s/c
fuel(4.29) |  |  | 0.0975
[NAME] | (1-4) FT |  | TETCO | (etx-stx)
comm | 0.1014 |  | comm | 0.022
s/c |  |  | s/c
fuel(5.06) |  |  | 0.0268
[NAME] | (1-5) FT |  | TETCO | (etx-wla)
comm | 0.1126 |  | comm | 0.0183
s/c |  |  | s/c
fuel(5.97) |  |  | 0.0263
[NAME] | (1-6) FT |  | TETCO | (etx-etx)
comm | 0.1503 |  | comm | 0.0177
s/c |  |  | s/c
fuel(6.67) |  |  | 0.0263
[NAME] | (2-5) FT |  | TETCO | (etx-ela )
comm | 0.0783 |  | comm | 0.0167
s/c |  |  | s/c
fuel(3.58) |  |  | 0.0263
[NAME] | (4-4) FT |  | TETCO | ([NAME])
comm |  |  | comm | 0.0177
s/c |  |  | s/c
fuel(1.01) |  |  | 0.0263
[NAME] | (4-6) FT |  | TETCO | (ela-m1)
comm | 0.0834 |  | comm | 0.0647
s/c |  |  | s/c
fuel(1.92) |  |  | 0.0512
[NAME] | (5-5) FT |  | TETCO | ([NAME])
comm | 0.0427 |  | comm | 0.0856
s/c |  |  | s/c
fuel(1.17) |  |  | 0.0761
TGP Backhaul | (5-5) FT |  | TETCO | ([NAME])
comm | 0.0427 |  | comm | 0.1002
s/c |  |  | s/c
fuel(0.005) |  |  | 0.0924
[NAME] | (5-6)  FT |  | TETCO | (m1-m1)
comm | 0.0765 |  | comm | 0.047
s/c |  |  | s/c
fuel(1.86) |  |  | 0.0249
[NAME] | (6-5)  FT |  | TETCO | (m1-m2)
comm | 0.0765 |  | comm | 0.0679
s/c |  |  | s/c
fuel(1.27%) |  |  | 0.0498
[NAME] | (6-6)  FT |  | TETCO | (m1-m3)
comm | 0.0642 |  | comm | 0.0825
s/c |  |  | s/c
fuel(0.85) |  |  | 0.0661
Tenn NET 284 |  |  | TETCO | ([NAME])
comm | 0.0094 |  | comm | 0.0578
s/c | 0.0022 |  | s/c
fuel(1.31) |  |  | 0.0378
[NAME] | (5-4) FT |  | TETCO | ([NAME])
comm | 0.0459 |  | comm | 0.0723
s/c |  |  | s/c
fuel(1.07) |  |  | 0.0545
[NAME] | (L-L)  IT |  | TETCO | (m3-m3)
comm |  |  | comm | 0.0512
s/c |  |  | s/c
fuel(.95) |  |  | 0.0299
[NAME] | (0-l)  IT
comm
s/c
fuel(2.44)
[NAME] | (l-2)  IT
comm
s/c
fuel(3.69)
[NAME] | (5-5) IT
comm
s/c
fuel(1.17)