Spreadsheet: john_griffith__15567__Diff between new blend and old blend vols and correl
Sheet: Difference

LONGTERMPLREPORT
$F$3
$C$7 |  |  |  | Type | LongTermPLReport
$F$4 |  |  |  | Group | 1
 |  |  |  | CENTRAL REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 1 |  | NBPL | Ventura to Chicago | IF-NNG/VENT Basis Mid
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid
 |  | 2 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid
 |  | 3 |  | NGPL | NGPL/TX OK to NGPL/LA | IF-NGPLTXOK Basis Mid
 |  |  |  |  |  | IF-NGPL/LA Basis Mid
 |  | 4 |  | TRKL | CES - W/LA to Consumers | IF-TRUNKL/LA Basis Mid
 |  |  |  |  |  | MICH/CONS Basis Mid
 |  | 7 |  | TRKL | CES - E/LA to Consumers | IF-TRUNKL/LA Basis Mid
 |  |  |  |  |  | MICH/CONS Basis Mid
 |  | 25 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid
 |  | 26 |  | NBPL | Monchy to Chicago | IF-MONCHY Basis Mid
 |  |  |  |  |  | NGI/CHI. GATE Basis Mid
 |  |  |  |  |  | REGION SUB-TOTAL
 |  |  |  | DENVER REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 48 |  | NBPL | Wy Wellhead to Wy MktZone | WY/Wellhead Basis Mid
 |  |  |  |  |  | WY/MktZone Basis Mid
 |  | 49 |  | NBPL | Wy Wellhead to Wy MktZone | WY/Wellhead Basis Mid
 |  |  |  |  |  | WY/MktZone Basis Mid
 |  |  |  |  |  | REGION SUB-TOTAL
 |  |  |  | EAST  REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 17 |  | CGT | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 19 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid
 |  | 20 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid
 |  | 21 |  | CGLF | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 24 |  | 0 | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 28 |  | 0 | Rayne to Leach | IF-COLGUL/RAYNE Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 43 |  | 0 | Onshore to Rayne | IF-COLGULF/LA Basis Mid
 |  |  |  |  |  | IF-COLGUL/RAYNE Basis Mid
 |  | 44 |  | 0 | Rayne to Leach | IF-COLGULF/LA Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 45 |  | 0 | Rayne to Leach | IF-COLGULF/LA Basis Mid
 |  |  |  |  |  | IF-CGT/APPALAC Basis Mid
 |  | 50 |  | FGT | FGT/Zone 1 to FGT/MKT | IF-FGT/Z1 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  | 51 |  | FGT | FGT/Zone 2 to FGT/MKT | IF-FGT/Z2 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  | 52 |  | FGT | FGT/Zone 3 to FGT/MKT | IF-FGT/Z3 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  | 53 |  | FGT | FGT/Zone 1 to FGT/MKT | IF-FGT/Z1 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  | 54 |  | FGT | FGT/Zone 2 to FGT/MKT | IF-FGT/Z2 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  | 55 |  | FGT | FGT/Zone 3 to FGT/MKT | IF-FGT/Z3 Basis Mid
 |  |  |  |  |  | IF-FGT/MKT Basis Mid
 |  |  |  |  |  | REGION SUB-TOTAL
 |  |  |  | WEST/ALLEN REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 27 |  | 0 | Stanfield to Malin | NW STANF/1st-GD Basis Mid
 |  |  |  |  |  | NGI-MALIN Basis Mid
 |  | 46 |  | EPNG | SJ/Permian to Socal | IF-ELPO/SJ Basis Mid
 |  |  |  |  |  | NGI-SOCAL Basis Mid
 |  | 47 |  | EPNG | SJ to Topock | IF-ELPO/SJ Basis Mid
 |  |  |  |  |  | NGI-SOCAL Basis Mid
 |  | 56 |  | PGE | PGE/Topock to PGE City Gate | NGI-PGE/TOPOCK Basis Mid
 |  |  |  |  |  | NGI-PGE/CG Basis Mid
 |  | 57 |  | PGE | PGE/Topock to Kern River Station | NGI-PGE/TOPOCK Basis Mid
 |  |  |  |  |  | NGI-SOCAL(KRS) Basis Mid
 |  |  |  |  |  | REGION SUB-TOTAL
 |  |  |  | WEST/HOLST REGION
 |  | Leg |  |  |  | [NAME] | Asset Value | Demand Costs | Today's P&L | Yesterday's P&L | P&L Change |  | Intrinsic Value | Extrinsic Value
 |  |  |  | Pipeline | Path | Delivery Pt
 |  | 9 |  | PGT | [NAME] to Malin | CGPR-KINGSGATE Basis Mid
 |  |  |  |  |  | NGI-MALIN Basis Mid
 |  | 10 |  | EPNG | ELPO/SJ to Valero | IF-ELPO/SJ Basis Mid
 |  |  |  |  |  | IF-WAHA-TX Basis Mid
 |  |  |  |  |  | REGION SUB-TOTAL