tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: tracy_geaccone__40492__OM Schedule - IT 1
Sheet:  Normalized for O&E & SAN

DIRECT  O & M COSTS  WITH 2001 NORMALIZED FOR O&E and SAN
2002 - 2004 PLAN
INFORMATION TECHNOLOGY
( $ In Millions)
 |  |  |  | 2000 Actuals |  |  |  |  |  |  |  |  |  | Restated 2001 Plan (2) |  |  |  |  |  |  |  |  |  | 2001 2nd Current Estimate (2) |  |  |  |  |  |  |  |  |  | 2002 Plan
 |  |  |  |  |  | Project |  |  |  |  |  |  |  |  |  | Project |  |  |  |  |  |  |  |  |  | Project |  |  |  |  |  |  |  |  |  | Project
 |  |  |  |  |  | Specific |  | Overhead |  |  |  |  |  |  |  | Specific |  | Overhead |  |  |  |  |  |  |  | Specific |  | Overhead |  |  |  |  |  |  |  | Specific |  | Overhead |  |  |  |  |  | Gross O&M
 |  |  |  | Gross |  | Capital |  | Capital |  | Allocations |  | Net |  | Gross |  | Capital |  | Capital |  | Allocations |  | Net |  | Gross |  | Capital |  | Capital |  | Allocations |  | Net |  | Gross |  | Capital |  | Capital |  | Allocations |  | Net |  | % O(U)
Department |  |  |  | O & M |  | O & M |  | O & M |  | In/(Out) |  | O & M |  | O & M |  | O & M |  | O & M |  | In/(Out) |  | O & M |  | O & M |  | O & M |  | O & M |  | In/(Out) |  | O & M |  | O & M |  | O & M |  | O & M |  | In/(Out) |  | O & M |  | 2000 Plan
NNG |  |  |  | 12.7 |  | 1.3 |  |  |  |  |  |  |  |  |  | 0.4 |  |  |  | -0.1 |  |  |  |  |  | 0.4 |  |  |  | -0.1
TW |  |  |  | 4 |  | 0.4 |  |  |  |  |  |  |  |  |  | 0.1 |  |  |  | -0.1 |  |  |  |  |  | 0.1 |  |  |  | -0.1 |  |  |  |  |  | 0.1
Citrus |  |  |  | 6.3 |  | 0.2 |  |  |  |  |  |  |  |  |  | 0.4 |  |  |  | -0.1 |  |  |  |  |  | 0.4 |  |  |  | -0.1 |  |  |  |  |  | 0.1
Northern Border Partners (1) |  |  |  | 0.3
EOTT (Co 1195) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.3 |  | 1.2 |  |  |  |  |  |  |  | 0.3 |  | 1.2 |  |  |  |  |  |  |  |  |  | 1.5
[NAME]
Enron Construction Services
EAMR
ETS
Other * |  |  |  | 5.9 |  | 0.1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.3 |  |  |  |  |  |  |  |  |  | 2.3 |  |  |  |  |  |  |  |  |  | 1.2
Total Direct
(1)  Not included - NBP submits their own schedule.  (These costs are NPNG.)
(2)  2001 "Other" includes HPL.
* Companies outside of ETS
Spreadsheet: chris_germany__1935__2002tran01
Sheet: Special Rates

Transco
 | Rate Schedule
 | Storage GSS Sheet 27
 |  | Injection
 |  |  | Index | Z6 | 3.88
 |  |  | Injection |  | 0.0333
 |  |  | Inj Fuel |  | 0.0474045 | note:  [NAME] is the sum of 3.10% from Transco and 1.64% from CNG.
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Withdrawal
 |  |  | Index | Z6 | 3.88
 |  |  | Withdrawal |  | 0.0325
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage WSS Sheet 27A
 |  | Injection
 |  |  | Index | Z6 | 2.2
 |  |  | Injection |  | 0.0054
 |  |  | Inj Fuel |  | 0.0198
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Withdrawal
 |  |  | Index | Z6 | 1.95
 |  |  | Withdrawal |  | 0.0054
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage LSS Sheet 28A
 |  | Injection
 |  |  | Index | Z6 | 2.2
 |  |  | Injection |  | 0.0219
 |  |  | Inj Fuel |  | 0.02375 | note:  [NAME] is 100% third party fuel
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Withdrawal
 |  |  | Index | Z6 | 1.95
 |  |  | Withdrawal |  | 0.0209
 |  |  | W/D Fuel |  | 0.0047
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage SS1 Sheet 28B
 |  | Injection
 |  |  | Index | Z6 | 2.2
 |  |  | Injection |  | 0.0334 | Transco Injection Cost
 |  |  | Transport |  | 0.0727 | CNG Transport Cost from [NAME] to Tioga
 |  |  | Inj Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Withdrawal
 |  |  | Index | Z6 | 1.95
 |  |  | Transport |  | 0.0727 | CNG Transport Cost from Tioga to [NAME]
 |  |  | Withdrawal |  | 0.0264 | [NAME] Cost
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 | [NAME] to Bug Contract 2.2173  Sheet No 37E  FTA-R
 |  |  | Index | Z6 | 2.8
 |  |  | Comm |  | 0.0057
 |  |  | ACA + GRI |  |  | No Great Plains Surcharge
 |  |  | Fuel |  | 0.0072
 |  |  | Fuel Cost
 |  |  | Total Cost
CNG
 | Rate Schedule
 | Storage GSS & GSS-TE
 |  | Injection
 |  |  | Index | CNG South
 |  |  | Injection |  | 0.0162
 |  |  | Inj Fuel |  | 0.0278
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Withdrawal
 |  |  | Index | CNG South | 1.95
 |  |  | Withdrawal |  | 0.0147
 |  |  | GSS-TE Surcharge |  | -0.0006
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 |  | Only variable cost difference between GSS and GSSTE is the
 |  | GSS-TE surcharge on withdrawals
 | Equitrans
 | Rate Schedule
 | Storage SS-3
 |  | Injection
 |  |  | Index | CNG South | 2.48
 |  |  | Injection |  | 0.0089
 |  |  | Inj Fuel |  | 0.0065
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage Transport Service STS-1
 |  | Injection
 |  |  | Index | CNG South | 2.48
 |  |  | Commodity |  | 0.0079
 |  |  | ACA |  | 0.0022
 |  |  | Inj Fuel |  | 0.0325
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage SS-3
 |  | Withdrawal
 |  |  | Index | CNG South | 1.95
 |  |  | Withdrawal |  | 0.0089
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
 | Storage Transport Service STS-1
 |  | Withdrawal
 |  |  | Index | CNG South | 2.48
 |  |  | Commodity |  | 0.0079
 |  |  | ACA |  | 0.0022
 |  |  | W/D Fuel |  | 0
 |  |  | Fuel Cost
 |  |  | Total Cost
Spreadsheet: 06986d73-8a01-4bf9-abed-fe7dfad1359c
Sheet: 5 YEARS

Form PR-B ORSP BUDGET WORKSHEET    Must be completed and initialed by ORSP Staff
 | MUID |  |  |  | ACCT
Prepared by
Last Modified on
PI |  |  |  |  | DEPT
Project Title
Sponsor
 | Budget Period
 | Increase Annually By | 1.03
 | BUDGET ITEM | Name or Comment |  |  |  | PERIOD 1 | PERIOD 2 | PERIOD 3 | PERIOD 4 | PERIOD 5 | TOTAL
A. | PERSONNEL
6000 | PI Acad. Year
6000 | Co-I Acad Year
6000 | Co-I Acad Year
6000 | Other Professional
6000 | Total Professional
6007 | PI Summer
6007 | Co-I Summer
6007 | Co-I Summer
6007 | Total Sumr Salaries
6008 | Post Doc/Fellow Full-Time
6012 | Clinical/Lab Staff Full-Time
6013 | Clinical/Lab Staff Part-Time
6020 | Full-Time Hourly Staff
6035 | Part-Time Hourly Staff
6050 | Undergraduate Students
6024 | GRA-Academic Year | #: |  | Biweekly $:
6024 | GRA-Summer | #: |  | Biweekly $:
6024 | Total GRA
6195 | Fringe FT |  |  |  | 0.285
6195 | [NAME] |  |  |  | 0.16
6195 | Fringe PT & Summer Students |  |  |  | 0.08
6195 | Total Fringes
 | TOTAL PERSONNEL
B. | NONPERSONNEL
6200 | Office Expenses
6235 | Lab Supplies
6247 | Equipment > $5000
6265 | Computer Software
6505 | Consulting Fees
6515 | Subcontract 1 < $25K
6520 | Subcontract 1 > $25K
6515 | Subcontract 2 < $25K
6520 | Subcontract 2 > $25K
6515 | Total Sub < $25K
6520 | Total Sub > $25K
6602 | Student Stipends
6900 | Domestic Travel
6900 | Domestic Travel
6900 | Total Domestic Travel
6930 | Foreign Travel
7010 | Publications
7225 | Tuition
 | TOTAL NONPERSONNEL
 | TOTAL DIRECT COSTS: NIH MODULAR (Less Subs I/C)
 | TOTAL DIRECT COSTS: MU (Includes Subs I/C)
 | MTDC BASE
7520 | F&A Costs |  |  |  | 0.51
 | TOTAL PROJ COSTS
 |  |  |  |  | F&A for Subcontracts
 |  |  |  |  | #1
 |  |  |  |  | #2
Spreadsheet: 751561d1634177497-need-a-formula-for-the-column-letter-to-use-in-indirect-ytd-formula-v2
Sheet: COPY

 | 5
 |  | 2020-07-31 00:00:00 | 0.01
 |  | 2020-08-31 00:00:00 | 0.01
 |  | 2020-09-30 00:00:00 | 0.01
 |  | 2020-10-31 00:00:00 | 0.01
 |  | 2020-11-30 00:00:00 | 0.01
 |  | 2020-12-31 00:00:00 | 0.01
 |  | 2021-01-31 00:00:00 | 0.01 |  | 0.01
 |  | 2021-02-28 00:00:00 | 0.01 |  | 0.01
 |  | 2021-03-31 00:00:00 | 0.01 |  | 0.01
 |  | 2021-04-30 00:00:00
 |  | 2021-05-31 00:00:00
 |  | 2021-06-30 00:00:00
 |  | 2021-07-31 00:00:00
 |  | 2021-08-31 00:00:00
 |  | 2021-09-30 00:00:00
 |  | 2021-10-31 00:00:00
 |  | 2021-11-30 00:00:00
 |  | 2021-12-31 00:00:00
 |  | 2022-01-31 00:00:00
 |  | 2022-02-28 00:00:00
 |  | 2022-03-31 00:00:00
 |  |  |  |  |  | replaces match row
 |  |  |  | use vADDr directly |  | replaces range number for product formula
 |  |  |  | use vADDr in a cell reference |  | replaces the column letter (to count how many months)
 |  |  |  | vADDr formula ------>
 |  |  | beg of year date | 2021-01-31 00:00:00 |  | range needs to start at A1
Spreadsheet: 675684d1588422492-lookup-for-last-matching-word-in-column-sample
Sheet: Sheet1

Nieves | 14:55:00
[NAME] | 14:56:00
Granger | 14:57:00
Mitchell | 14:58:00
Nieves | 14:59:00
Card-Dixon | 15:00:00
Granger | 15:01:00
Mitchell | 15:02:00
Nieves | 15:03:00
[NAME] | 15:04:00
Granger | 15:05:00
Mitchell | 15:06:00
Nieves | 15:07:00
Bank-Dixon | 15:08:00
Granger | 15:09:00
Mitchell | 15:10:00
Spreadsheet: 265068d1379066666-move-contents-of-cells-based-on-condition-0a202
Sheet: Sheet1

Name | Time |  | IF I enter [NAME] here new list should look like this |  |  | New List
[NAME] | 9.42 |  | [NAME] |  |  | Name | Time
[NAME] | 9.47 |  |  |  |  | [NAME] | 10.44
[NAME] | 10.36 |  |  |  |  | [NAME] | 9.42
[NAME] | 10.44 |  |  |  |  | [NAME] | 9.47
[NAME] | 11.12 |  |  |  |  | [NAME] | 10.36
[NAME] | 11.25 |  |  |  |  | [NAME] | 11.12
[NAME] | 11.45 |  |  |  |  | [NAME] | 11.25
[NAME] | 11.59 |  |  |  |  | [NAME] | 11.45
[NAME] | 12.13 |  |  |  |  | [NAME] | 11.59
[NAME] | 12.15 |  |  |  |  | [NAME] | 12.13
[NAME] | 12.24 |  |  |  |  | [NAME] | 12.15
[NAME] | 12.31 |  |  |  |  | [NAME] | 12.24
 |  |  |  |  |  | [NAME] | 12.31
Spreadsheet: 144974d1331230400-auto-fill-data-from-multiple-sheets-ex-schedual_mahju
Sheet: Master

Monthy Days to work
 | Cashier | [NAME] | [NAME]
2012-03-08 00:00:00 | emp1 | emp3 | emp2
2012-03-09 00:00:00 | emp1 | emp3 | emp2
2012-03-10 00:00:00 | emp1 | emp3 | emp2
2012-03-11 00:00:00 | emp1 | emp2 | emp3
2012-03-12 00:00:00 | emp1 | emp2 | emp3
2012-03-13 00:00:00 | emp1 | emp2 | emp3
2012-03-14 00:00:00 | emp1 | emp2 | emp3
2012-03-15 00:00:00 | emp3 | emp1 | emp2
Spreadsheet: 217878d1362239247-trying-to-combine-data-if-statement-maybe-trial-bb-
Sheet: july

 | July
Member [NAME] | Class Code | Hours Reg. | OT Hours | DT Hours
[NAME] | J | 127 | 68 | 30
[NAME] | A4 | 110.5 | 59.5 | 10
[NAME] | A3 | 0 | 0 | 0
 | F | 129 | 68 | 20