Spreadsheet: sally_beck__36264__MPR 05312001
Sheet: Raptor Report

 |  |  |  |  |  |  |  |  | Today's | Previous Day's |  |  |  | Market | Previous | Change | UNUSED DO NOT DELETE |  |  | Market | Enron |  |  |  |  |  |  | Previous Day | Profit & Loss Summary |  |  |  |  |  |  |  |  |  |  |  |  | No of |  | Market | Today's Profit & Loss Summary |  |  |  |  |  |  |  | Today's | Previous Day's | Previous Day's Profit & Loss Summary |  |  |  |  |  |  |  | Previous Day's | Is Security | Absolute Change in | RAROC Reset |  |  |  |  | Real-Time | Today's Delta |  | Real-Time | Last Day's |  |  |  |  |  |  |  |  | Previous QTD for Asset P&L QTD Tracking of Privates Only! |  |  |  | Combined | Calculated
 |  | Commercial |  |  |  |  | Equity |  | Number of | Number of |  | Sector |  | Value | Market Value | Market Value |  |  |  | Value | Company Tag | Asset | Hedge | Net | Asset | Hedge | Net | Market | Daily |  |  |  | QTD |  |  |  | 1999-12-31 00:00:00 | 12/29/00 | YTD | Gamma | Revaluation | Underlying | Delta | Value | MTD |  |  |  | YTD |  |  |  | Underlying | Underlying | MTD |  |  |  | YTD |  |  |  | Revaluation | Ever Priced | RAROC Value | Required | Previous Day's | Cost Basis | Cost | Instrument | Calculated | Equivalent Shares | Original | Underlying | Underlying | Daily | MTD | QTD | YTD | Daily | MTD | QTD | YTD | Previous QTD |  |  |  | Target | Combined
Asset Class | Book | Group | Telephone # | Asset | Ticker | Sector | Type | Instrument | Shares/Units | Shares/Units | Gamma | Beta | Delta | Per Share | Per Share | Per Share | Do Not Delete | Do Not Delete | Do Not Delete | 2001-05-31 00:00:00 | Name | Total | Total | Total | Index | Index | Index | Value | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Pre-RAROC | Carrying Value | P&L | Position | Carrying Value | Warrants/Share | Position | Per Underlying Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Per Share | Per Share | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Carrying Value | of RAROC? | Today | for Security? | Valuation P&L | Per Share | Basis | Type | P&L | of Underlying | Sequence | Price Feed | Price Feed | Funding | Funding | Funding | Funding | Commitments | Commitments | Commitments | Commitments | Asset P&L | Hedge P&L | Valuation P&L | Total P&L | Beta | Beta
Enron Raptor I - Canadian - Private | Canada Raptor | Kitagawa | [PHONE] | Invasion Energy Raptor I |  | Canada | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 5083-7164 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5407002.88 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 80 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | -5407002.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Canadian - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Canada Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 5407002.88 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EBS Public | EBS Raptor | Garland | [PHONE] | Avici EBS Raptor I | US;AVCI | Network Equipment | Public | Common Equity | 1092426 | 1092426 | 0 | 0 | 1 | 10.13 | 10.11 | 0.02000000000000135 | 0 | 1 | 0 | 11066275.38 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 11044426.86 | 21848.52000000142 | 0 | -21848.52000000142 | 0 | 2326867.38 | 0 | -2326867.38 | 0 | 0 | 26925615.25 | 0 | 0 | 104012148.25 | 1 | 11066275.38 | 10.13 | 32772.78000000096 | 0 | -32772.78000000096 | 0 | -15828900.88666666 | 0 | 15828900.88666666 | 0 | 10.13 | 10.11 | 10924.25999999954 | 0 | -10924.25999999954 | 0 | -15850749.40666667 | 0 | 15850749.40666667 | 0 | 104012148.25 | N | 0 | False | -2305018.86 | 3 | 3277278 | 60 | 21848.52000000142 | 0 | 52 | 10.13 | 0 | 0 | 0 | 0 | -30438.9833333333 | 0 | 0 | 0 | 0 | 2305018.86 | 0 | -2305018.86 | 0 | 0 | 0
Enron Raptor I - EBS Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 11066275.38 |  | 0 | 0 | 0 | 0 | 0 | 0 | 11044426.86 | 21848.52000000142 | 0 | -21848.52000000142 | 0 | 2326867.38 | 0 | -2326867.38 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | 32772.78000000096 | 0 | -32772.78000000096 | 0 | -15828900.88666666 | 0 | 15828900.88666666 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | EBS Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 11066275.38 |  | 0 | 0 | 0 | 0 | 0 | 0 | 11044426.86 | 21848.52000000142 | 0 | -21848.52000000142 | 0 | 2326867.38 | 0 | -2326867.38 | 0 |  | 26925615.25 |  |  | 104012148.25 |  |  |  | 32772.78000000096 | 0 | -32772.78000000096 | 0 | -15828900.88666666 | 0 | 15828900.88666666 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Ameritex Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 2638737.89 | 2638737.89 | 0 | 3-3 | 1 | 0 | 2638737.89 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 2638737.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4663184 | 0 | 0 | 2520587.33 | 1 | 0 | 2638737.89 | 0 | 0 | 0 | 0 | -2291410.54 | 0 | 2291410.54 | 0 |  |  | 0 | 0 | 0 | 0 | -2291410.54 | 0 | 2291410.54 | 0 | 2520587.33 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 140 | 0 | 0 | 0 | 118150.56 | 118150.56 | 266964.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 21493125 | 21493125 | 0 | 887-978 | 1 | 0 | 21493125 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 21493125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21605090 | 0 | 0 | 21493125 | 1 | 0 | 21493125 | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 |  |  | 0 | 0 | 0 | 0 | -111965 | 0 | 111965 | 0 | 21493125 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Juniper Exposure Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1954995.27 | 1954995.27 | 0 | 887-978 | 1 | 0 | 1954995.27 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | 0 | 0 | 1954995.27 | 1 | 0 | 1954995.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1954995.27 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 9501250 | 9501250 | 0 | 888-979 | 1 | 0 | 9501250 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 9501250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9231875 | 0 | 0 | 9501250 | 1 | 0 | 9501250 | 0 | 0 | 0 | 0 | 269375 | 0 | -269375 | 0 |  |  | 0 | 0 | 0 | 0 | 269375 | 0 | -269375 | 0 | 9501250 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Texland Exposure Raptor I |  | Condor - Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1663862.85 | 1663862.85 | 0 | 888-979 | 1 | 0 | 1663862.85 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | 0 | 0 | 1663862.85 | 1 | 0 | 1663862.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663862.85 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 880268.24 | 880268.24 | 0 | 98-122 | 0.5 | 0 | 880268.24 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 880268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230788.3899999987 | 0 | 0 | 387568.24 | 1 | 0 | 880268.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387568.24 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 187 | 0 | 0 | 0 | 492700 | 492700 | 649479.850000001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Energy Capital Resources Raptor | [NAME] | [PHONE] | Vastar Exposure Raptor I |  | Energy Capital Resources | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 162836.33 | 162836.33 | 0 | 98-122 | 1 | 0 | 162836.33 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 162836.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400561.36 | 0 | 0 | 162836.33 | 1 | 0 | 162836.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162836.33 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | -237725.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 6.5 | 0 | 38295075.58 |  | 0 | 0 | 0 | 0 | 0 | 0 | 38295075.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 37684225.02 |  |  |  | 0 | 0 | 0 | 0 | -2134000.54 | 0 | 2134000.54 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 610850.56
 | Energy Capital Resources Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 6.5 | 0 | 38295075.58 |  | 0 | 0 | 0 | 0 | 0 | 0 | 38295075.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 39750356.87 |  |  | 37684225.02 |  |  |  | 0 | 0 | 0 | 0 | -2134000.54 | 0 | 2134000.54 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 610850.56
Enron Raptor I - EGF SLP - Warrants Public | Equity EGF Raptor | Dunn | [PHONE] | 3TEC Warrants EGF Raptor I | US;TTEN | Energy | Warrants | Warrants | 46956 | 46956 | 0.03238789191622778 | 0 | 0.3991706964595269 | 2.425059906671069 | 2.166445828908285 | 0.2586140777627834 | 0 | 0 | 0 | 113871.1129776467 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 101727.6303422174 | 12143.48263542926 | 0 | -12143.48263542926 | 0 | 28497.09006850123 | 0 | -28497.09006850123 | 0 | 0 | 127482.4475727526 | 0 | 27739.49875540746 | 84870.38602704027 | 1 | 341880.6962266726 | 18.24 | 9105.735398943725 | 0 | -9105.735398943725 | 0 | -13611.3345951059 | 0 | 13611.3345951059 | 0 | 18.24 | 17.53 | -3037.747236485535 | 0 | 3037.747236485535 | 0 | -25754.81723053516 | 0 | 25754.81723053516 | 0 | 84870.38602704027 | N | 0 | False | -16353.60743307197 | 0 | 0 | 42 | 0 | 18743.45922295354 | 235 | 18.24 | 18.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16353.60743307197 | 0 | -16353.60743307197 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Warrants Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 113871.1129776467 |  | 0 | 0 | 0 | 0 | 0 | 0 | 101727.6303422174 | 12143.48263542926 | 0 | -12143.48263542926 | 0 | 28497.09006850123 | 0 | -28497.09006850123 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 9105.735398943725 | 0 | -9105.735398943725 | 0 | -13611.3345951059 | 0 | 13611.3345951059 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Equity EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 113871.1129776467 |  | 0 | 0 | 0 | 0 | 0 | 0 | 101727.6303422174 | 12143.48263542926 | 0 | -12143.48263542926 | 0 | 28497.09006850123 | 0 | -28497.09006850123 | 0 |  | 127482.4475727526 |  |  | 84870.38602704027 |  |  |  | 9105.735398943725 | 0 | -9105.735398943725 | 0 | -13611.3345951059 | 0 | 13611.3345951059 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor | [NAME] | [PHONE] | Oconto Falls Common Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1803840 | 1803840 | 0 | 2655-3310 | 1 | 0 | 1803840 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | 0 | 0 | 1803840 | 1 | 0 | 1803840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1803840 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Paper Raptor | [NAME] | [PHONE] | Oconto Falls IPC Raptor I |  | Paper | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 2300803 | 2300803 | 0 | 2655-3847 | 1 | 0 | 2300803 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | 0 | 0 | 2300803 | 1 | 0 | 2300803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2300803 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | Paper Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 4104643 |  | 0 | 0 | 0 | 0 | 0 | 0 | 4104643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 4104643 |  |  | 4104643 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Public | Principal Investing Raptor | [NAME] | [PHONE] | Active Power Raptor I | US;ACPW | Condor - Principal Investing | Public | Common Equity | 324000 | 324000 | 0 | 0 | 1 | 24.45 | 24.03 | 0.4199999999999982 | 5942-7905 | 1 | 0 | 7921800 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 7785720 | 136080 | 0 | -136080 | 0 | 3298462.5925 | 0 | -3298462.5925 | 0 | 0 | 28000652.0625 | 0 | 0 | 79135746 | 1 | 7921800 | 24.45 | 1571723.3 | 0 | -1571723.3 | 0 | 2488813.5775 | 0 | -2488813.5775 | 0 | 24.45 | 24.03 | 1435643.3 | 0 | -1435643.3 | 0 | 2352733.5775 | 0 | -2352733.5775 | 0 | 79135746 | N | 0 | False | -3162382.5925 | 0 | 0 | 75 | 136080 | 0 | 28 | 24.45 | 0 | 0 | -9766664.75 | -16117898.53 | -22567665.64 | 0 | 0 | 0 | 0 | 3162382.5925 | 0 | -3162382.5925 | 0 | 0 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 7921800 |  | 0 | 0 | 0 | 0 | 0 | 0 | 7785720 | 136080 | 0 | -136080 | 0 | 3298462.5925 | 0 | -3298462.5925 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | 1571723.3 | 0 | -1571723.3 | 0 | 2488813.5775 | 0 | -2488813.5775 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -16117898.53
 | Principal Investing Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 7921800 |  | 0 | 0 | 0 | 0 | 0 | 0 | 7785720 | 136080 | 0 | -136080 | 0 | 3298462.5925 | 0 | -3298462.5925 | 0 |  | 28000652.0625 |  |  | 79135746 |  |  |  | 1571723.3 | 0 | -1571723.3 | 0 | 2488813.5775 | 0 | -2488813.5775 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -16117898.53
Enron Raptor I - EGF SLP - Priv. Equity Partnerships | Producer EGF Raptor | Eubank | [PHONE] | Ameritex EGF Raptor I |  | Energy | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1588520.21252 | 1588520.21252 | 0 | 0 | 0 | 0 | 1588520.21252 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2807236.89 | 0 | 0 | 1517393.57 | 1 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 |  |  | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 | 1517393.57 | Y | 0 | False | 0 | 0 | 0 | 39 | 0 | 0 | 218 | 0 | 0 | 0 | 71126.64252000001 | 71126.64252000001 | 160712.5896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 1588520.21252 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1588520.21252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2807236.89 |  |  | 1517393.57 |  |  |  | 0 | 0 | 0 | 0 | -1379429.26708 | 0 | 1379429.26708 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 71126.64252000001
Enron Raptor I - EGF SLP - US Public | Producer EGF Raptor | Neyman | [PHONE] | DevX Energy Common EGF Raptor I | US;DVXE | Energy | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 8.14 | 8.19 | -0.04999999999999893 | 0 | 0 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48045.60495000004 | 0 | 0 | 243059.556432 | 1 | 0 | 8.14 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 8.14 | 8.19 | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 | 243059.556432 | N | 0 | False | 0 | 0 | 0 | 41 | 0 | 0 | 231 | 8.14 | 0 | 0 | 0 | 0 | -48803.7186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 48045.60495000004 |  |  | 243059.556432 |  |  |  | 0 | 0 | 0 | 0 | 758.113649999963 | 0 | -758.113649999963 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - EGF SLP - US Structured Credit | Producer EGF Raptor | Lydecker | [PHONE] | Hughes Rawls Note EGF Raptor I |  | Energy | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283416 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 38 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - EGF SLP - US Structured Credit Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 283416 |  |  | 0 |  |  |  | 0 | 0 | 0 | 0 | -283416 | 0 | 283416 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - EGF SLP - US Public | Producer EGF Raptor | Byargeon | [PHONE] | Hanover Compressor Common EGF Raptor II | US;HC | Energy | Public | Common Equity | 1571420.1472 | 1571420.1472 | 0 | 0 | 1 | 36.99 | 36.54 | 0.4500000000000028 | 0 | 1 | 0 | 58126831.24492801 | 016:Enron Raptor II | 0 | 0 | 0 | 0 | 0 | 0 | 57419692.178688 | 707139.0662400052 | 0 | -707139.0662400052 | 0 | 3323552.978688002 | 0 | -3323552.978688002 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 58126831.24492801 | 36.99 | 927137.8768479973 | 0 | -927137.8768479973 | 0 | -16628768.8316 | 0 | 16628768.8316 | 0 | 36.99 | 36.54 | 219998.8106079921 | 0 | -219998.8106079921 | 0 | -17335907.89784001 | 0 | 17335907.89784001 | 0 | 0 | N | 0 | False | -2616413.912447996 | 0 | 0 | 87 | 707139.0662400052 | 1571420.1472 | 228 | 36.99 | 0 | 0 | 0.01000000000931323 | 4989259.6 | 74755600.07652801 | 0 | 0 | 0 | 0 | 2616413.912447996 | 0 | -2616413.912447996 | 0 | 0 | 0
Enron Raptor II - EGF SLP - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 58126831.24492801 |  | 0 | 0 | 0 | 0 | 0 | 0 | 57419692.178688 | 707139.0662400052 | 0 | -707139.0662400052 | 0 | 3323552.978688002 | 0 | -3323552.978688002 | 0 |  | 0 |  |  | 0 |  |  |  | 927137.8768479973 | 0 | -927137.8768479973 | 0 | -16628768.8316 | 0 | 16628768.8316 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4989259.6
 | Producer EGF Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 59715351.45744801 |  | 0 | 0 | 0 | 0 | 0 | 0 | 59008212.39120801 | 707139.0662400052 | 0 | -707139.0662400052 | 0 | 3323552.978688002 | 0 | -3323552.978688002 | 0 |  | 3138698.49495 |  |  | 1760453.126432 |  |  |  | 927137.8768479973 | 0 | -927137.8768479973 | 0 | -18290855.98503 | 0 | 18290855.98503 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5060386.24252
Enron Raptor I - Convertible - Private | Special Assets - Raptor | Lydecker | [PHONE] | Venoco Convertible Raptor I |  | Condor - Special Assets | Convertible | Convertible Preferred | 375000 | 375000 | 0 | 0 | 0 | 127.81070696 | 127.81070696 | 0 | 1090-1203 | 0.625 | 0 | 47929015.11 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 47929015.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81210625 | 0 | 0 | 46875000 | 1 | 0 | 127.81070696 | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 | 46875000 | Y | 0 | False | 0 | 100 | 37500000 | 77 | 0 | 0 | 101 | 0 | 0 | 0 | 1054015.11 | 1054015.11 | 2084836.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Convertible - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0.625 | 0 | 47929015.11 |  | 0 | 0 | 0 | 0 | 0 | 0 | 47929015.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 81210625 |  |  | 46875000 |  |  |  | 0 | 0 | 0 | 0 | -35366446.38 | 0 | 35366446.38 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1054015.11
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor | Lydecker | [PHONE] | Amerada Hess Exposure Raptor I |  | Special Assets | Private | Partnership | 1 | 1 | 0 | 0 | 0 | 1250000 | 1250000 | 0 | 1587-1861 | 1 | 0 | 1250000 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 1250000 | 1 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships | Special Assets - Raptor | Lydecker | [PHONE] | City Forest IPC Raptor I |  | Condor - Special Assets | Private | LTD. Partnership | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 21-2320 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1663000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 82 | 0 | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Priv. Equity Partnerships Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2 | 0 | 1250000 |  | 0 | 0 | 0 | 0 | 0 | 0 | 1250000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 2913000 |  |  | 1250000 |  |  |  | 0 | 0 | 0 | 0 | -1663000 | 0 | 1663000 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Basic Energy CFPC Raptor I |  | Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 770.2445 | 770.2445 | 0 | 0 | 0.5 | 0 | 770244.5 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 770244.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1247943.5 | 0 | 0 | 770244.5 | 1 | 770244.5 | 770.2445 | 0 | 0 | 0 | 0 | -477699 | 0 | 477699 | 0 |  |  | 0 | 0 | 0 | 0 | -477699 | 0 | 477699 | 0 | 770244.5 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Basic Energy Preferred Raptor I |  | Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 |  |  | 0 | 0 | 0 | 0 | -175230.57 | 0 | 175230.57 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 175230.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | WB Oil & Gas Raptor I |  | Condor - Special Assets | Private | Common Equity | 1000 | 1000 | 0 | 0 | 1 | 0 | 0 | 0 | 588-639 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1360000 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 |  |  | 0 | 0 | 0 | 0 | -1360000 | 0 | 1360000 | 0 | 0 | Y | 0 | False | 0 | 2360 | 2360000 | 76 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Common Raptor I |  | Special Assets | Private | Common Equity | 172031 | 172031 | 0 | 0.5 | 1 | 0 | 0 | 0 | 126-153 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23507915 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 |  |  | 0 | 0 | 0 | 0 | -23507915 | 0 | 23507915 | 0 | 0 | Y | 0 | False | 0 | 89.2281 | 15349999.2711 | 76 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0
Enron Raptor I - US Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Common Condor Raptor I |  | Steel | Private | Common Equity | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 126-153-Condor | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10372212 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 |  |  | 0 | 0 | 0 | 0 | -10372212 | 0 | 10372212 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 76 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 4 | 0 | 770244.5 |  | 0 | 0 | 0 | 0 | 0 | 0 | 770244.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 36488070.5 |  |  | 770244.5 |  |  |  | 0 | 0 | 0 | 0 | -35893056.57 | 0 | 35893056.57 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Paradigm Common Raptor I | US;PGEO | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 6.34 | 6.3 | 0.04 | 75-10364 | 0.5 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247686.55 | 0 | -247686.55 | 0 | 0 | 269509.5 | 0 | 0 | 385548.3125 | 1 | 0 | 6.34 | 186588.43 | 0 | -186588.43 | 0 | 292604.8 | 0 | -292604.8 | 0 | 6.34 | 6.3 | 186588.43 | 0 | -186588.43 | 0 | 292604.8 | 0 | -292604.8 | 0 | 385548.3125 | N | 0 | False | -247686.55 | 1.12 | 0 | 75 | 0 | 0 | 8 | 6.34 | 0 | 0 | -500424.5 | -562114.3 | -562114.3 | 0 | 0 | 0 | 0 | 247686.55 | 0 | -247686.55 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | DevX Energy Common Raptor I | US;DVXE | Special Assets | Public | Common Equity | 0 | 0 | 0 | 0 | 1 | 8.14 | 8.19 | -0.04999999999999893 | 82-847 | 0.6 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79809.97500000005 | 0 | 0 | 403753.416 | 1 | 0 | 8.14 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 8.14 | 8.19 | 0 | 0 | 0 | 0 | 1259.325000000364 | 0 | -1259.325000000364 | 0 | 403753.416 | N | 0 | False | 0 | 1.12 | 0 | 75 | 0 | 0 | 9 | 8.14 | 0 | 0 | 0 | 0 | -81069.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Catalytica Common Raptor I | US;CESI | Special Assets | Public | Common Equity | 1342889 | 1342889 | 0 | 0.03 | 1 | 19.25 | 19.47 | -0.2199999999999989 | 0 | 1 | 0 | 25850613.25 | 015:Enron Raptor I | 775518.3975 | 0 | 775518.3975 | 0 | 0 | 0 | 26146048.83 | -295435.5799999982 | 0 | 295435.5799999982 | 0 | -2190687.375 | 0 | 2190687.375 | 0 | 0 | 23102683.5 | 0 | 0 | 0 | 1 | 25850613.25 | 19.25 | 3692944.75 | 0 | -3692944.75 | 0 | 2747929.75 | 0 | -2747929.75 | 0 | 19.25 | 19.47 | 3988380.33 | 0 | -3988380.33 | 0 | 3043365.33 | 0 | -3043365.33 | 0 | 0 | N | 0 | False | 1895251.795000002 | 0 | 0 | 75 | -295435.5799999982 | 1342889 | 26 | 19.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1895251.795000002 | 0 | 1895251.795000002 | 0 | 0.03 | 0
Enron Raptor I - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.1 | 0 | 25850613.25 |  | 775518.3975 | 0 | 775518.3975 | 0 | 0 | 0 | 26146048.83 | -295435.5799999982 | 0 | 295435.5799999982 | 0 | -1943000.825 | 0 | 1943000.825 | 0 |  | 23452002.975 |  |  | 789301.7285 |  |  |  | 3879533.18 | 0 | -3879533.18 | 0 | 3041793.875000002 | 0 | -3041793.875000002 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -562114.3
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | Lydecker | [PHONE] | Ecogas Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2914-4028 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | Lydecker | [PHONE] | LSI Preferred (AIM) Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 614-665 | 0.75 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2013591.65998389 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 |  |  | 0 | 0 | 0 | 0 | -2013591.65998389 | 0 | 2013591.65998389 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book | Special Assets - Raptor | CTG | Not Available | Merlin Credit Derivative Raptor I |  | Other | Private | Financing | 1 | 1 | 0 | 0 | 0 | 30637565.036478 | 30637565.036478 | 0 | 4182-5518 | 1 | 0 | 30637565.036478 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93746588.676478 | 0 | 0 | 30637565.036478 | 1 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | -63109023.64 | 0 | 63109023.64 | 0 |  |  | 0 | 0 | 0 | 0 | -63109023.64 | 0 | 63109023.64 | 0 | 30637565.036478 | Y | 0 | False | 0 | 0 | 0 | 83 | 0 | 0 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.75 | 0 | 30637565.036478 |  | 0 | 0 | 0 | 0 | 0 | 0 | 30637565.036478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 95760180.33646189 |  |  | 30637565.036478 |  |  |  | 0 | 0 | 0 | 0 | -65122615.29998389 | 0 | 65122615.29998389 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Contingent Construction Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 126-226 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1165662.43 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 |  |  | 0 | 0 | 0 | 0 | -1165662.43 | 0 | 1165662.43 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Hughes Rawls Loan Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 56-1886 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429210 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 570790 | 0 | -570790 | 0 |  |  | 0 | 0 | 0 | 0 | 570790 | 0 | -570790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 207 | 0 | 0 | 0 | 0 | 0 | -1000000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Hughes Rawls Note Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 56-5447 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470790 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 |  |  | 0 | 0 | 0 | 0 | -470790 | 0 | 470790 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA | Special Assets - Raptor | Lydecker | [PHONE] | Industrial Holdings Raptor I |  | Special Assets | Private | Financing | 1 | 1 | 0 | 0 | 0 | 7121810 | 7121810 | 0 | 1314-1547 | 0.5 | 0 | 7121810 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 7121810 | 1 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | Y | 0 | False | 0 | 0 | 0 | 85 | 0 | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - US Structured Credit-Book RA Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 3.5 | 0 | 7121810 |  | 0 | 0 | 0 | 0 | 0 | 0 | 7121810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 9187472.43 |  |  | 7121810 |  |  |  | 0 | 0 | 0 | 0 | -1065662.43 | 0 | 1065662.43 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | Hornbeck-Leevac Warrants Raptor I |  | Condor - Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 23513434.5 | 23513434.5 | 0 | 480-2948 | 0.75 | 0 | 23513434.5 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 23513434.5 | 1 | 23513434.5 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | Y | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | Heartland Steel Warrants Raptor I |  | Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 126-2040 | 1 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3486752 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 |  |  | 0 | 0 | 0 | 0 | -3486752 | 0 | 3486752 | 0 | 0 | Y | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private | Special Assets - Raptor | Lydecker | [PHONE] | LSI Warrants (AIM) Raptor I |  | Special Assets | Warrants | Warrants | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 614-5501 | 0.75 | 0 | 0 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1374750 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 |  |  | 0 | 0 | 0 | 0 | -1374750 | 0 | 1374750 | 0 | 0 | N | 0 | False | 0 | 0 | 0 | 78 | 0 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Enron Raptor I - Warrants - Private Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 2.5 | 0 | 23513434.5 |  | 0 | 0 | 0 | 0 | 0 | 0 | 23513434.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 28374936.5 |  |  | 23513434.5 |  |  |  | 0 | 0 | 0 | 0 | -4861502 | 0 | 4861502 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor | Lydecker | [PHONE] | Carrizo Warrants Raptor I | US;CRZO | Special Assets | Warrants | Warrants | 156250 | 156250 | 0.03537081770748675 | 0 | 0.8986180066143583 | 3.615808257253408 | 3.82450973130261 | -0.2087014740492013 | 561-606 | 1 | 0 | 564970.0401958451 | 015:Enron Raptor I | 0 | 0 | 0 | 0 | 0 | 0 | 597579.6455160327 | -32609.60532018763 | 0 | 32609.60532018763 | 0 | 17622.57981324755 | 0 | -17622.57981324755 | 0 | 0 | 944689.4073818629 | 0 | 36752.49027418545 | 1711868.388184148 | 1 | 933720.2724977317 | 6.65 | -55793.16835825262 | 0 | 55793.16835825262 | 0 | -379719.3671860178 | 0 | 379719.3671860178 | 0 | 6.65 | 6.87 | -23183.56303806498 | 0 | 23183.56303806498 | 0 | -347109.7618658302 | 0 | 347109.7618658302 | 0 | 1711868.388184148 | N | 0 | False | -50232.18513343518 | 0 | 0 | 79 | 0 | 140409.0635334935 | 109 | 6.65 | 6.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50232.18513343518 | 0 | -50232.18513343518 | 0 | 0 | 0
Enron Raptor I - Warrants - Public | Special Assets - Raptor | Lydecker | [PHONE] | 3TEC Warrants Raptor I | US;TTEN | Special Assets | Warrants | Warrants | 78000 | 78000 | 0.03240578503360011 | 0.5 | 0.3983996725613883 | 2.425059906671068 | 2.166445828908285 | 0.2586140777627834 | 4561-9602 | 0 | 0 | 189154.6727203433 | 015:Enron Raptor I | 283405.5910732691 | 0 | 283405.5910732691 | 0 | 0 | 0 | 168982.7746548462 | 20171.89806549711 | 0 | -20171.89806549711 | 0 | 47337.35891777609 | 0 | -47337.35891777609 | 0 | 0 | 211764.8630776621 | 0 | 46104.35848300354 | 140980.7076861134 | 1 | 566811.1821465382 | 18.24 | 15125.80631053774 | 0 | -15125.80631053774 | 0 | -22610.19035731879 | 0 | 22610.19035731879 | 0 | 18.24 | 17.53 | -5046.091754959372 | 0 | 5046.091754959372 | 0 | -42782.0884228159 | 0 | 42782.0884228159 | 0 | 140980.7076861134 | N | 0 | False | -27165.46085227898 | 0 | 0 | 79 | 0 | 31075.17445978828 | 112 | 18.24 | 18.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27165.46085227898 | 0 | -27165.46085227898 | 0 | 0.5 | 0
Enron Raptor I - Warrants - Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 754124.7129161884 |  | 283405.5910732691 | 0 | 283405.5910732691 | 0 | 0 | 0 | 766562.4201708789 | -12437.70725469053 | 0 | 12437.70725469053 | 0 | 64959.93873102363 | 0 | -64959.93873102363 | 0 |  | 1156454.270459525 |  |  | 1852849.095870261 |  |  |  | -40667.36204771488 | 0 | 40667.36204771488 | 0 | -402329.5575433366 | 0 | 402329.5575433366 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Enron Raptor II - US Public | Special Assets - Raptor | Lydecker | [PHONE] | Hanover Compressor Common Raptor II | US;HC | Energy | Public | Common Equity | 2610333.6 | 2610333.6 | 0 | 0.62 | 1 | 36.99 | 36.54 | 0.4500000000000028 | 53-64 | 1 | 0 | 96556239.86400001 | 016:Enron Raptor II | 59864868.71568 | 0 | 59864868.71568 | 0 | 0 | 0 | 95381589.744 | 1174650.12 | 0 | -1174650.12 | 0 | 5520857.464000002 | 0 | -5520857.464000002 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 96556239.86400001 | 36.99 | 1540096.824000001 | 0 | -1540096.824000001 | 0 | -27622547.63999999 | 0 | 27622547.63999999 | 0 | 36.99 | 36.54 | 365446.7039999962 | 0 | -365446.7039999962 | 0 | -28797197.75999999 | 0 | 28797197.75999999 | 0 | 0 | N | 0 | False | -4346207.343999998 | 11.95 | 31193486.52 | 86 | 1174650.12 | 2610333.6 | 10 | 36.99 | 0 | 0 | 0 | 8287807.280000001 | 124178787.504 | 0 | 0 | 0 | 0 | 4346207.343999998 | 0 | -4346207.343999998 | 0 | 0.62 | 0
Enron Raptor II - US Public Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 0 | 96556239.86400001 |  | 59864868.71568 | 0 | 59864868.71568 | 0 | 0 | 0 | 95381589.744 | 1174650.12 | 0 | -1174650.12 | 0 | 5520857.464000002 | 0 | -5520857.464000002 | 0 |  | 0 |  |  | 0 |  |  |  | 1540096.824000001 | 0 | -1540096.824000001 | 0 | -27622547.63999999 | 0 | 27622547.63999999 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8287807.280000001
 | Special Assets - Raptor Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 19.475 | 0 | 234383046.9733942 |  | 60923792.70425327 | 0 | 60923792.70425327 | 0 | 0 | 0 | 233516270.1406488 | 866776.832745316 | 0 | -866776.832745316 | 0 | 3642816.577731026 | 0 | -3642816.577731026 | 0 |  | 278542742.0119214 |  |  | 112810204.8608482 |  |  |  | 5378962.641952287 | 0 | -5378962.641952287 | 0 | -168955366.0025272 | 0 | 168955366.0025272 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8779708.090000002
Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 31.975 | 0 | 355600063.5038199 |  | 60923792.70425327 | 0 | 60923792.70425327 | 0 | 0 | 0 | 353856075.6021991 | 1743987.901620752 | 0 | -1743987.901620752 | 0 | 12620196.61898753 | 0 | -12620196.61898753 | 0 |  | 385997193.0169442 |  |  | 339592290.6433073 |  |  |  | 7919702.334199229 | 0 | -7919702.334199229 | 0 | -202733921.171319 | 0 | 202733921.171319 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -1666953.63748
 | Grand Total |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 31.975 | 0 | 355600063.5038199 |  | 60923792.70425327 | 0 | 60923792.70425327 | 0 | 0 | 0 | 353856075.6021991 | 1743987.901620752 | 0 | -1743987.901620752 | 0 | 12620196.61898753 | 0 | -12620196.61898753 | 0 |  | 385997193.0169442 |  |  | 339592290.6433073 |  |  |  | 7919702.334199229 | 0 | -7919702.334199229 | 0 | -202733921.171319 | 0 | 202733921.171319 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -1666953.63748