Spreadsheet: 106419d1303672686-project-sales-based-on-known-awards-amount-over-time-mre497673-beta-labor-distribution
Sheet: Spread

 | 0.3200000000000001 | A | 0.3200000000000001 | 66
 | 0.6799999999999999 | B | 0.6799999999999999 | 84
 |  | A+B | 1
 | Example Values for A & B
 | Front Loaded | A | 1
 |  | B | 0
 | Mid Loaded | A | 0
 |  | B | 1
 | Rear Loaded | A | 0
 |  | B | 0
 | JSC | A | 0.32
 |  | B | 0.68
 | nPer |  |  | Amount
 | 36 |  |  | 2000000
 | Period | [NAME] | Period Frac | Cum Amt |  |  |  |  |  |  |  |  |  |  |  |  |  | UDF
 | 1 | 0.002474540476976748 | 0.002474540476976748 | 4949.080953953497 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.002474540476976748
 | 2 | 0.009895171806465817 | 0.007420631329489068 | 19790.34361293164 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.009895171806465817
 | 3 | 0.0222045396090535 | 0.01230936780258768 | 44409.07921810699 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0222045396090535
 | 4 | 0.03927924266287321 | 0.01707470305381971 | 78558.48532574641 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.03927924266287321
 | 5 | 0.06093538972929265 | 0.02165614706641945 | 121870.7794585853
 | 6 | 0.08693415637860084 | 0.02599876664930819 | 173868.3127572017
 | 7 | 0.1169873418156955 | 0.03005318543709463 | 233974.6836313909
 | 8 | 0.1507629257057698 | 0.03377558389007429 | 301525.8514115395
 | 9 | 0.187890625 | 0.03712769929423024 | 375781.25
 | 10 | 0.2279674507612322 | 0.04007682576123223 | 455934.9015224645
 | 11 | 0.2705632649896697 | 0.04259581422843747 | 541126.5299793395
 | 12 | 0.3152263374485598 | 0.04466307245889006 | 630452.6748971195
 | 13 | 0.3614889024898812 | 0.04626256504132148 | 722977.8049797625
 | 14 | 0.4088727158800319 | 0.04738381339015069 | 817745.4317600639
 | 15 | 0.4568946116255145 | 0.04802189574548255 | 913789.2232510289
 | 16 | 0.5050720587986249 | 0.04817744717311045 | 1010144.11759725
 | 17 | 0.5529287183631392 | 0.04785665956451424 | 1105857.436726278
 | 18 | 0.6000000000000001 | 0.04707128163686092 | 1200000
 | 19 | 0.6458386189330049 | 0.04583861893300478 | 1291677.23786601
 | 20 | 0.6900201527544921 | 0.04418153382148726 | 1380040.305508984
 | 21 | 0.732148598251029 | 0.04212844549653683 | 1464297.196502058
 | 22 | 0.7718619282290979 | 0.03971332997806898 | 1543723.856458196
 | 23 | 0.8088376483407846 | 0.03697572011168671 | 1617675.296681569
 | 24 | 0.8427983539094651 | 0.03396070556868047 | 1685596.70781893
 | 25 | 0.8735172867554912 | 0.03071893284602611 | 1747034.573510983
 | 26 | 0.9008238920218803 | 0.02730660526638906 | 1801647.784043761
 | 27 | 0.924609375 | 0.02378548297811967 | 1849218.75
 | 28 | 0.9448322579552575 | 0.02022288295525754 | 1889664.515910515
 | 29 | 0.961523936952785 | 0.01669167899752755 | 1923047.87390557
 | 30 | 0.9747942386831278 | 0.01327030173034272 | 1949588.477366256
 | 31 | 0.9848369772879305 | 0.01004273860480276 | 1969673.954575861
 | 32 | 0.9919355111856256 | 0.007098533897695103 | 1983871.022371251
 | 33 | 0.9964682998971193 | 0.004532788711493652 | 1992936.599794239
 | 34 | 0.9989144608714796 | 0.002446160974360345 | 1997828.921742959
 | 35 | 0.9998593263116224 | 0.000944865440142828 | 1999718.652623245
 | 36 | 1 | 0.0001406736883775572 | 2000000
 | 37 | #N/A | #N/A | #N/A
 | 38 | #N/A | #N/A | #N/A
 | 39 | #N/A | #N/A | #N/A
 | 40 | #N/A | #N/A | #N/A
 | 41 | #N/A | #N/A | #N/A
 | 42 | #N/A | #N/A | #N/A
 | 43 | #N/A | #N/A | #N/A
 | 44 | #N/A | #N/A | #N/A
 | 45 | #N/A | #N/A | #N/A
 | 46 | #N/A | #N/A | #N/A
 | 47 | #N/A | #N/A | #N/A
 | 48 | #N/A | #N/A | #N/A
 | 49 | #N/A | #N/A | #N/A
 | 50 | #N/A | #N/A | #N/A
 | 51 | #N/A | #N/A | #N/A
 | 52 | #N/A | #N/A | #N/A
 | 53 | #N/A | #N/A | #N/A
 | 54 | #N/A | #N/A | #N/A
 | 55 | #N/A | #N/A | #N/A
 | 56 | #N/A | #N/A | #N/A
 | 57 | #N/A | #N/A | #N/A
 | 58 | #N/A | #N/A | #N/A
 | 59 | #N/A | #N/A | #N/A
 | 60 | #N/A | #N/A | #N/A