Spreadsheet: chris_germany__1801__2000ces09
Sheet: Pricing

CNG |  | FT
Index | CGAS | 4.85
Index [NAME] |  | 0.0075
Comm |  | 0.044
Surcharges |  | 0.0022
Fuel |  | 0.0228
Transport
Demand For ENA Trans |  | 0.02
 |  |  | Deal 384397
CGAS |  | FTS |  | [NAME]
Index | CGAS | 4.81 |  | 4.81 |  | Storage Injection:
Index [NAME] |  | 0.0075 |  | 0.0075 |  |  |  | 0
Comm |  | 0.0133 |  | 0.0133 |  | Inj Comm |  | 0.0153
Surcharges |  | 0.0094 |  | 0.0094 |  | Fuel |  | 0.0017
Fuel |  | 0.02184 |  | 0.02184
Transport |  |  |  |  |  |  |  |  | Deal 377076
 |  |  | Deal 377245 | 0.02
 |  |  |  |  | Does not apply for September.
Other Deals
 | Bookout - deal 289587 with deal 376880.  Deal 376880 is a NYMX plus sale to New Power.  ENA purchased the gas back
 |  | at CGAS IF + $.0075 at the pool and includes the volume in the FOM citygate deal.
 | Bookout - deal 378935 with deal 377268.   Deal 377268 is a NYMX plus deal for deliveries to WGL.  New Power is taking all deliveries to WGL
 |  | on CGAS with CGAS FOM pricing.  I will purchase the TRCO gas back at the FOM CGAS citygate price of $4.9476.
 | Bookout - deal 378939 with deal 377264.   Deal 377264 is a NYMX plus deal for deliveries to WGL.  New Power is taking all deliveries to WGL
 |  | on CGAS with CGAS FOM pricing.  I will purchase the TRCO gas back at the FOM CGAS citygate price of $4.9476.
CGLF |  | FT-1 | Volume
Index | CGLF | 4.59 | 1142 | Deal 378894 (bookout with deal 380571)
Index [NAME] |  | 0.05
Comm |  | 0.017
Surcharges |  | 0.0022
Fuel |  | 0.0282 |  | Deals 433359 and 433385
Transport
Deal 227081, 227113
Note:  New Power purchased gas from ENA at CGLF Mainline (deal 202939).  ENA will buy this gas back at the CGLF Onshore Index plus $.05,
 | and sell the gas back to New Power at CGAS pool at CGLFOnshore Index +$.05 + variable cost from Mainline to Leach.
 | ENA will buy the CGAS Pool gas back at the FOM price for CGAS.
Equitrans |  | FTS |  | IT
Index | CNG | 4.56 |  | 4.56
Index [NAME] |  | 0.0275 |  | 0.0275
Comm |  | 0.0092 |  | 0.2127
Surcharges |  | 0.0094 |  | 0.0094
Fuel |  | 0.03 |  | 0.03
Transport
Delivered Price
Deal 229988  CES has 1,000 dth of FTS, price 1,000 day at the FTS rate, balance at the IT rate.
[NAME]
Index | Z1 | 4.29
Index [NAME] |  | 0.01
Comm |  | 0.1126
Surcharges |  | 0.0094
Fuel |  | 0.0597
Transport
 |  |  | Deal 229573, 234424
Texas Eastern M3
Index | Ela | 4.3
Index [NAME] |  | 0.01
Comm |  | 0.1012
Surcharges |  | 0.0094
Fuel |  | 0.0705
Transport |  |  | Deal 228296 ENA will bill CES 895 dth/day at Ela + $.01 + transport
 |  |  | The balance of the volumes on this deal will be billed Tetco M3 IF + $.01
CES has 895 dt of Access to M3 space.
Transco
FT Z3-Z6
Index | St 65 | 4.36
 |  | 0.0075
Comm |  | 0.0274
Surcharges |  | 0.0225
Fuel |  | 0.0472
Transport
 |  |  | Deal 232619
FT Z3-Z4
Index | St 65 | 4.36
 |  | 0.0075
Comm |  | 0.014
Surcharges |  | 0.0225
Fuel |  | 0.0235
Transport
 |  |  | Deal 231742
[NAME] Schedule FTSR No. 37F |  |  |  |  |  |  |  | [NAME]. 37M
Index | St 85 | 4.37 |  |  |  |  |  | Index | St 85 | 4.37
Index [NAME] |  | 0.0175 |  |  |  |  |  |  |  | 0.0175
Comm |  | 0.0115 |  |  |  |  |  | Comm |  | 0.0023
Surcharges |  | 0.0094 | (excluded Great Plains) |  |  |  |  | Surcharges |  | 0.0094 | (excluded Great Plains)
Fuel |  | 0.019 |  |  |  |  |  | Fuel |  | 0.019
Transport |  |  |  |  |  |  |  | Transport
Delivered Price |  |  | Deal 231741 |  |  |  |  | Delivered Price |  |  | Deal 206266
[NAME] PSNC Volumetric Release
Index | St 85 | 4.37 | Deal 158693.  PSNC sends ENA an invoice for this gas.  ENA will forward this to PSNC each month.
Comm |  | 0.0203
Surcharges |  | 0.0225
Fuel |  | 0.0343
Transport |  | 0.1428000000000003
[NAME] |  | 0.27
Delivered Price |  | 3.0428 | Deal 157591.  Because this is a volumetric contract, the demand charge
 |  |  | for the capacity is included in the sales price.  There should not be a demand
 |  |  | charge for this contract on the capacity worksheet.
FT Z3-Z5
Index | St 65 | 4.36
 |  | 0.0075
Comm |  | 0.0228
Surcharges |  | 0.0225
Fuel |  | 0.0388
Transport
Delivered Price |  |  | Deal 232614
Texas Gas
Index | SL | 4.33
Index [NAME] |  | -0.01
Comm |  | 0.0323
Surcharges |  | 0.0094
Fuel |  | 0.0268
Transport
Delivered Price
Sonat
Index | La | 4.35
Index [NAME] |  | 0.0075
Comm |  | 0.021
Surcharges
Fuel |  | 0.026
Transport
Delivered Price |  |  | Deal 231744