Spreadsheet: 52016d1251693279-copying-excel-to-word-new
Sheet: Sheet1

0 |  |  |  | K/$ Rate: | 4750
Qty | Description | @ $ | Total $ | @ K | Total K
1 | Motorola CP040 portable VHF radio, 4 channel, 5 watt with scan and inclusive of battery, belt clip, charger unit and charger power adapter. | 279 | 279 | 1325250 | 1325250
1 | Motorola CP140 portable VHF radio, 16 channel, 5 watt with scan and inclusive of battery, belt clip, charger unit and charger power adapter. | 374 | 374 | 1776500 | 1776500
 | Motorola GP340 portable VHF radio, 16 channel, 5 watt, with scan inclusive of battery, belt clip, charger unit and charger power adapter. | 585 | 0 | 2778750 | 0
 | Motorola GP380 portable VHF radio, 255 channel, 5 watt, with scan inclusive of battery, belt clip, charger unit and charger power adapter. | 737 | 0 | 3500750 | 0
 | Motorola [NAME] mobile/base VHF radio, 8 channel with scan, 25 watt power output and including microphone, mounting bracket and DC power cable. | 367 | 0 | 1743250 | 0
 | Motorola [NAME] mobile/base VHF radio, 8 channel with scan, 45 watt power output and including microphone, mounting bracket and DC power cable. | 402 | 0 | 1909500 | 0
 | Motorola CM160 mobile/base VHF radio, 64 channel with scan, 25 watt power output and including microphone, mounting bracket and DC power cable. | 420 | 0 | 1995000 | 0
 | Motorola CM160 mobile/base VHF radio, 64 channel with scan, 45 watt power output and including microphone, mounting bracket and DC power cable. | 460 | 0 | 2185000 | 0
 | Motorola [NAME] mobile/base VHF radio, 4 channel, with scan, 45 watt with microphone, mounting bracket and DC power cable. | 550 | 0 | 2612500 | 0
 | Motorola GM160 mobile/base VHF radio, 128 channel, with scan, 45 watt with microphone, mounting bracket and DC power cable. | 659 | 0 | 3130250 | 0
 | Motorola GM340 mobile/base VHF radio, 6 channel, (5 channel only if scan facility is active), 25 watt power output and including microphone, mounting bracket and DC power cable. | 465 | 0 | 2208750 | 0
 | Motorola GM360 mobile/base VHF radio, 128 channel, scan, 25 watt with microphone, mounting bracket and DC power cable. | 577 | 0 | 2740750 | 0
 | Motorola GM380 mobile/base VHF radio, 255 channel, scan, 25 watt with microphone, mounting bracket and DC power cable. | 879 | 0 | 4175250 | 0
 | BASE ACCESSORIES with AC POWER |  | 0 | 0 | 0
 | BASE RADIO accessories set including power supply unit [NAME], 6-dB base antenna (antenna mast not included), 20 meter RG213 coaxial antenna cable and all connectors. | 305 | 0 | 1448750 | 0
 | BASE ACCESSORIES - NO POWER |  | 0 | 0 | 0
 | BASE RADIO accessories set including 6-dB base antenna (antenna mast not included), 20 meter RG213 coaxial antenna cable and all connectors. | 210 | 0 | 997500 | 0
 | Steel pipe, 12 meter height installed with three guyed wires for base antenna installation | 190 | 0 | 902500 | 0
 | MOBILE ACCESSORIES |  | 0 | 0 | 0
 | Mobile antenna, 2 dB, VHF, with 3.8m RG58 cable and connector fitted. | 58 | 0 | 275500 | 0
 | MOTOROLA ACCESSORIES |  | 0 | 0 | 0
 | Microphone, [NAME], for Motorola base/mobile radio | 42 | 0 | 199500 | 0
 | Connector for Motorola microphone, type: RJ45, 8 core, crimp | 5 | 0 | 23750 | 0
 | DC power cable, HKN4137, for Motorola base/mobile radios | 17 | 0 | 80750 | 0
 | Antenna, VHF heliflex, for Motorola portable radio | 16 | 0 | 76000 | 0
 | Microphone hang-up clip | 4 | 0 | 19000 | 0
 | Desktop type microphone, Motorola HMN3001 for base radio use | 120 | 0 | 570000 | 0
 | Leather carry case for Motorola CP040/140 portable radio | 23 | 0 | 109250 | 0
 | Spare battery for Motorola CP040/140 radio (original) | 68 | 0 | 323000 | 0
 | Spare battery for Motorola P20 radio, 1200mAh, (generic) | 37 | 0 | 175750 | 0
 | Spare battery for Motorola P040/080 radio (generic) | 40 | 0 | 190000 | 0
 | Spare battery for Motorola P040/080 radio (original - have to be ordered) | 57 | 0 | 270750 | 0
 | Spare battery for Motorola GP320/340 radio (generic) | 36 | 0 | 171000 | 0
 | Spare battery for Motorola GP320/340 radio (original) | 72 | 0 | 342000 | 0
 | Spare battery for Motorola P110 radio (generic) | 38 | 0 | 180500 | 0
 | Spare battery for Motorola P110 radio (original - have to be ordered) | 55 | 0 | 261250 | 0
 | Spare battery for Motorola GP300 radio (generic) | 32 | 0 | 152000 | 0
 | Spare battery for Motorola GP300 radio (original - have to be ordered) | 56 | 0 | 266000 | 0
 | Spare battery for Motorola P100 radio (generic) | 64 | 0 | 304000 | 0
 | Charger unit, rapid rate charger with power adapter for Motorola P20 | 50 | 0 | 237500 | 0
 | Charger unit, standard rate, with power adapter for Motorola P110/GP300 | 47 | 0 | 223250 | 0
 | Charger unit, standard rate, with power adapter for Motorola GP340 | 77 | 0 | 365750 | 0
 | Charger unit, standard rate, with power adapter for Motorola P040/080 | 60 | 0 | 285000 | 0
 | Charger unit, standard rate, with power adapter for Motorola CP040/140 | 53 | 0 | 251750 | 0
 | Multi Charger unit with 6 slots for Motorola CP040/140 | 738 | 0 | 3505500 | 0
 | Power adapter for charger (220VAC-12VDC) for P110/GP300 | 20 | 0 | 95000 | 0
 | Power adapter for charger (220VAC-12VDC) for P040/080 | 20 | 0 | 95000 | 0
 | Power adapter for charger (220VAC-12VDC) for P20 | 15 | 0 | 71250 | 0
 | DC-DC charger cable with croc clips and reverse polarity protection diode | 15 | 0 | 71250 | 0
 | KENWOOD |  | 0 | 0 | 0
 | Kenwood TK-7102 mobile/base VHF radio, 4 channel with scan, 25 watt power output and including microphone, mounting bracket and DC power cable. | 318 | 0 | 1510500 | 0
 | Spare Battery for Kenwood TK-2207, KNB-30A, 1100 mAh | 36 | 0 | 171000 | 0
 | Spare Battery for Kenwood TK-2107, KNB-15A, 1100 mAh | 31 | 0 | 147250 | 0
 | Charger, KSC-31, for TK-2207 | 50 | 0 | 237500 | 0
 | Charger, KSC-15, for TK-2107 | 40 | 0 | 190000 | 0
 | Charger power adapter only for Kenwood TK-2107/2207 | 20 | 0 | 95000 | 0
 | Antenna, VHF heliflex, for [NAME] portable radio | 14 | 0 | 66500 | 0
 | DC-DC charger cable with croc clips and reverse polarity protection diode fitted in exchange for standard 220VAC-12VDC charger power adapter | 15 | 0 | 71250 | 0
 | DC power cable for TK-7102 radio | 13 | 0 | 61750 | 0
 | Microphone, KMC30, for Kenwood TK-7102 | 36 | 0 | 171000 | 0
 | REPEATER |  | 0 | 0 | 0
 | [NAME] unit, 25 watt power output using Motorola model [NAME] for TX/RX, with ‘RICK’ basic repeater interface controller (one channel), including duplexer calibrated to your frequency, IS-50NX polyphaser Lightning protector and power supply unit with build in battery revert back-up system (battery not included) - Ready to Use | 2520 | 0 | 11970000 | 0
 | [NAME] unit, 25 watt power output using Motorola model GM340 for TX/RX, with ZR310 community repeater interface for up to 70 PL codes (user groups), including duplexer calibrated to your frequency, IS-50NX polyphaser Lightning protector and power supply unit with build in battery revert back-up system (battery not included) - Ready to Use | 3170 | 0 | 15057500 | 0
 | [NAME] unit, 45 watt power output using Motorola model CM160 for TX/RX, with ‘RICK’ basic repeater interface controller (one channel), including duplexer calibrated to your frequency, IS-50NX polyphaser Lightning protector and power supply unit with build in battery revert back-up system (battery not included) - Ready to Use | 2550 | 0 | 12112500 | 0
 | KENWOOD TKR-750 VHF Repeater unit with 15 TPL codes. Basic unit with 50 watt power output for maximum of 25% duty cycle and adjustable to 100% duty cycle with 25 watt power output and including duplexer calibrated to your frequency and IS-50NX polyphaser Lightning protector. | 2590 | 0 | 12302500 | 0
 | Power supply unit 220VAC-13.8VDC, 30 Ampere, WEBB Dolphin30 | 445 | 0 | 2113750 | 0
 | Repeater antenna system, model: FDC160/4S, 6 dB, VHF 134-174 MHz, 4-stack system with harness including 6 meter installation steel pole (50x1.6) | 721 | 0 | 3424750 | 0
 | Coaxial antenna cable, RG213, 25 m. length with PL259/9 connectors | 133 | 0 | 631750 | 0
 | Coaxial antenna cable, LMR 400, p.m. (use standard N-type connector) | 13 | 0 | 61750 | 0
 | Lightning/Earth protection kit for repeater system consisting of 30 meter 16mm2 copper earth cable, 2 x copper earth rod's and all fittings | 75 | 0 | 356250 | 0
 | Steel box, lockable and weatherproof for installation of repeater unit, up to four batteries and solar regulator with lockable steel frame on top for installation of one solar module, painted with rustproof paint and finished in grey gloss including supply of 2 x moon-locks and keys. | 445 | 0 | 2113750 | 0
 | SOLAR FOR REPEATER SYSTEM - BASIC: |  | 0 | 0 | 0
 | Solar power system for repeater unit consisting of 1 x 120 watt solar module, 3 x 105 Ampere maintenance free batteries, 20 Ampere charger regulator and all DC cable and connectors. | 1467 | 0 | 6968250 | 0
 | ANTENNA MAST |  | 0 | 0 | 0
 | Steel pipe, 12 meter height installed with three guyed wires for base antenna installation | 190 | 0 | 902500 | 0
 | Steel pipe, 50X1.6, 6m height with wall bracket for antenna installation | 48 | 0 | 228000 | 0
 | Aluminium pipe, 50x1.9, 6 meter with wall bracket | 84 | 0 | 399000 | 0
 | Aluminium pipe, 50x3, 6 meter with wall bracket | 138 | 0 | 655500 | 0
 | 18 METER = FOR GROUND PLANE ANTENNA - WITH STAY WIRES: |  | 0 | 0 | 0
 | Antenna mast, 18 meter, with foot piece set into ground and supported by three steel stay wires, manufacturer from reinforced steel, rust proof paint and finished in black gloss. Build in 3 sections of 4 meter each and 6 meter steel pipe on top, for ground plane antenna installation | 615 | 0 | 2921250 | 0
 | 24 METER = FOR 4-STACK ANTENNA - WITH CONCRETE: |  | 0 | 0 | 0
 | Antenna Mast, 24 meter height, self-supported and base set into concrete. Manufactured from reinforced steel/angle iron and build in one section of 6 meter and six sections of 3 meter each, painted with rustproof paint and finished in black gloss for antenna installation on top section. | 1989 | 0 | 9447750 | 0
 | Installation charges for 24 meter mast including concrete work at your location (Lusaka) | 0 | 0 | 0 | 0
 | 27 METER = FOR 4-STACK ANTENNA - WITH CONCRETE: |  | 0 | 0 | 0
 | Antenna Mast, 27 meter height, self-supported and base set into concrete. Manufactured from reinforced steel/angle iron and build in one section of 6 meter and seven sections of 3 meter each, painted with rustproof paint and finished in black gloss for antenna installation on top section. | 2355 | 0 | 11186250 | 0
 | Installation charges for 24 meter mast including concrete work at your location (Lusaka) | 0 | 0 | 0 | 0
 | 30 METER = FOR 4-STACK ANTENNA - WITH CONCRETE: |  | 0 | 0 | 0
 | Antenna Mast, 30 meter height, self-supported and base set into concrete. Manufactured from reinforced steel/angle iron and build in one section of 6 meter and 8 sections of 3 meter each, painted with rustproof paint and finished in black gloss for antenna installation on top section. | 2680 | 0 | 12730000 | 0
 | Installation charges for 24 meter mast including concrete work at your location (Lusaka) | 0 | 0 | 0 | 0
 | REPEATER ON MOUNTAIN: |  | 0 | 0 | 0
 | Antenna Mast, 8 meter, supported by steel stay wires and manufactured from reinforced steel in two sections of 4 meter each, rust proof paint and finished in black gloss. For 4-stack repeater antenna installation on top, total height 15 meter. | 440 | 0 | 2090000 | 0
 | Antenna Mast, 12 meter, supported by steel stay wires and manufactured from reinforced steel in three sections of 4 meter each, rust proof paint and finished in black gloss. On top of the 12 meter section will be a 6 meter pipe for lightning protection and 4-stack repeater antenna will be installed parallel to the 12 meter mast below the lightning conductor pipe. | 750 | 0 | 3562500 | 0
 | Antenna Mast, 24 meter height, supported by three steel stay wires and  with 6 meter pipe on top for lightning protection. 4-stack antenna installed parallel to mast at between 21 and 27 meter height. Mast base set into ground with special designed foot piece. Manufactured from reinforced steel/angle iron and build in 8 sections of 3 meter each  and painted with rustproof paint and finished in black gloss. | 1980 | 0 | 9405000 | 0
 | ACCESSORIES |  | 0 | 0 | 0
 | Adapter, N-M to N-M, barrel type,  UG57 | 15 | 0 | 71250 | 0
 | Adapter, BNC/M to UHF/F,  UG255 | 8 | 0 | 38000 | 0
 | Adapter, UHF/mini to UHF/F,  RFU621 | 10 | 0 | 47500 | 0
 | Base antenna, 0 dB, VHF, folded dipole, FDC160 | 150 | 0 | 712500 | 0
 | Repeater antenna, model: FDC160/4S, 6 dB, VHF 134-174 MHz, 4-stack system with harness | 691 | 0 | 3282250 | 0
 | Repeater antenna, model: FDC160/4S, 6 dB, VHF 134-174 MHz, 4-stack system with harness and 6 meter steel pole (50x1.6) | 721 | 0 | 3424750 | 0
 | Base Broadband HF antenna, 1.5-30 MHz, 400 watt, 25 meter installation width end-to-end at 15 meters height, SWR <1.8:1 | 258 | 0 | 1225500 | 0
 | Base antenna, VHF, 6 dB, VSWR 1.5;1 over 5MHz bandwidth, telescope type, model: BS150 | 85 | 0 | 403750 | 0
 | Coaxial antenna cable, RG58, p.m. | 3.2 | 0 | 15200 | 0
 | Coaxial antenna cable, [NAME], p.m. | 4.8 | 0 | 22800 | 0
 | Coaxial antenna cable, LMR 400, p.m. (use standard N-type connector) | 14 | 0 | 66500 | 0
 | Coaxial antenna cable, LMR 600 low loss and including N-M and N-F connector fitted, p.m. | 18 | 0 | 85500 | 0
 | Coaxial antenna cable, [NAME]" hi-flex low loss foam cable including ½" N-M and N-F connector fitted, p.m. | 26.2 | 0 | 124450 | 0
 | COAXIAL: |  | 0 | 0 | 0
 | Coaxial antenna cable, RG213, 15 m. length with PL259/9 connectors | 85 | 0 | 403750 | 0
 | Coaxial antenna cable, RG213, 20 m. length with PL259/9 connectors | 109 | 0 | 517750 | 0
 | Coaxial antenna cable, RG213, 25 m. length with PL259/9 connectors | 133 | 0 | 631750 | 0
 | Coaxial antenna cable, RG213, 33 m. length with PL259/9 connectors | 171 | 0 | 812250 | 0
 | Connector, BNC-M, crimp RG58,  UG1785 | 4 | 0 | 19000 | 0
 | Connector, TNC-M, crimp for RG58,  35941 | 9 | 0 | 42750 | 0
 | Connector, N-M, crimp for RG214,  15141D4 | 7 | 0 | 33250 | 0
 | Connector, N-M, solder for RG214,  15001/C4 | 7 | 0 | 33250 | 0
 | Connector, N-F, solder [NAME],  UG23B/U | 10 | 0 | 47500 | 0
 | Connector, N-M, crimp RG58,  UG21/5C | 7 | 0 | 33250 | 0
 | Connector, N-M, solder [NAME],  UG21B/U | 7 | 0 | 33250 | 0
 | Connector, UHF-M, crimp RG58,  PL259/5C | 4 | 0 | 19000 | 0
 | Connector, UHF-M, solder RG58,  PL259/6 | 4 | 0 | 19000 | 0
 | Connector, UHF-M, solder [NAME],  PL259/9 | 4 | 0 | 19000 | 0
 | Connector, UHF-mini,  [NAME] | 5 | 0 | 23750 | 0
 | Connector, UHF-M for RG214,  40001/C4 | 7 | 0 | 33250 | 0
 | Connector, UHF-F for [NAME],  UHF8C | 8 | 0 | 38000 | 0
 | Connector for Motorola microphone, type: RJ45, 8 core, crimp | 5 | 0 | 23750 | 0
 | Converter, 24VDC - 12VDC, 10-15 Ampere, GPN-10 | 52 | 0 | 247000 | 0
 | Converter, 24VDC - 12VDC, 25 Ampere (GPN-25B/B) | 104 | 0 | 494000 | 0
 | DC-DC charger cable with croc clips and reverse polarity protection diode | 15 | 0 | 71250 | 0
 | DC power cable, 1.5mm | 1.8 | 0 | 8550 | 0
 | DC power cable, 2.5mm | 2.9 | 0 | 13775 | 0
 | DC power cable, 4.0mm2 (for solar power application) | 3.8 | 0 | 18050 | 0
 | Duplexer, model: DP160, VHF, for min. 4.5 MHz spacing | 420 | 0 | 1995000 | 0
 | Duplexer, 100 watt, VHF, for min. 3.5 MHz spacing | 1130 | 0 | 5367500 | 0
 | Lightning arrestor, polyphaser, IS-50NX | 116 | 0 | 551000 | 0
 | Lightning arrestor, spark gap, UHF/F-F, AM82-23 with adapter cable | 61 | 0 | 289750 | 0
 | Mobile antenna, 2 dB, VHF, with 3.8m RG58 cable and connector fitted | 58 | 0 | 275500 | 0
 | Mobile antenna, base part only with RG58 cable and connector fitted | 29 | 0 | 137750 | 0
 | Mobile antenna, whip with spring only | 23 | 0 | 109250 | 0
 | Mobile antenna, fitted on magnet base, 2 dB, VHF, with connector fitted, Z130-M | 135 | 0 | 641250 | 0
 | Mobile antenna, 0 dB, VHF/UHF, BL-100 | 35 | 0 | 166250 | 0
 | Mobile HF antenna with shock spring, coil and including all connectors | 215 | 0 | 1021250 | 0
 | POWER SUPPLIES |  | 0 | 0 | 0
 | Power supply, 220VAC-13.8VDC, 10 Ampere | 98 | 0 | 465500 | 0
 | Power supply, 220VAC-13.8VDC, 10 Ampere with automatic battery revert back-up system and including build in 7 [NAME]. back-up battery | 142 | 0 | 674500 | 0
 | Power supply unit 220VAC-13.8VDC, 30 Ampere, WEBB Dolphin 30 | 445 | 0 | 2113750 | 0
 | HF power supply system with back-up battery consisting of one 220VAC-13.8VDC/10A power supply and 12VDC/66 Ampere maintenance free back-up battery | 228 | 0 | 1083000 | 0
 | Sollatek High Voltage Surge protector, 220VAC/13Amp. for protection of power supply unit | 65 | 0 | 308750 | 0
 | Back-up battery, maintenance free, 12VDC, 7 Ampere | 44 | 0 | 209000 | 0
 | Back-up battery, maintenance free, 12VDC, 45 Ampere | 99 | 0 | 470250 | 0
 | Earth system for VHF base radio consisting of copper earth rod, ground cable and spark-gap type lightning arrestor and all connectors | 74 | 0 | 351500 | 0
 | Steel stand and lockable wood box on top to install VHF base radio, regulator, battery and all connectors inside the box. Steel stand painted with rust proof paint and finished in black gloss. Wood box painted with clear varnish and including lock and keys | 115 | 0 | 546250 | 0
 | SOLAR FOR 25 WATT RADIO: |  | 0 | 0 | 0
 | Solar power system including 40 watt solar module and steel roof stand, 45 Ampere maintenance free battery, 6 Ampere charger regulator, 15 meter DC power cable and all connectors - READY TO INSTALL | 554 | 0 | 2631500 | 0
 | SOLAR FOR 45 WATT RADIO: |  | 0 | 0 | 0
 | Solar power system including 40 watt solar module and steel roof stand, 45 Ampere maintenance free battery, 12 Ampere charger regulator, 15 meter DC power cable and all connectors - READY TO INSTALL | 614 | 0 | 2916500 | 0
 | Steel stand, manufactured from 50x1.6 round steel pipe with solar module mounting frame on top. height 2.3 meter above ground and 0.7m set below ground | 98 | 0 | 465500 | 0
 | Installation charges for mobile radio into motor vehicle | 55 | 0 | 261250 | 0
 | Installation charges for base unit | 0 | 0 | 0 | 0
. |  | Subtotal $ | 653 | Subtotal K | 3101750
. |  | Discount % |  | Discount %
. |  | VAT 16% $ | 104.48 | VAT 16% K | 496280
. |  | TOTAL $ | 757.48 | TOTAL K | 3598030