Spreadsheet: john_hodge__16405__May 2001 VNG TCO Deliveries
Sheet: Sheet3

 | TCO | TCO | TCO | TCO |  | Dominion | Dominion | Dominion | Dominion |  | Total |  |  |  | TCO | TCO | TCO | TCO
 | Setup | Setup | Setup | Setup |  | Setup | Setup | Setup | Setup |  | Setup |  |  |  | Actual | Actual | Actual | Actual
 | ENA | ENA | Marketer |  |  | ENA | ENA | Marketer |  |  |  |  |  |  |  | ENA |  | Marketer
 | Deliveries | Deliveries | Deliveries |  |  | Deliveries | Deliveries | Deliveries |  |  |  |  |  |  |  | Deliveries | Deliveries | Deliveries
 | for VNG | for Storage | for End | Total |  | for VNG | for Storage | for End | Total |  | Deliveries | Sendout | Sendout |  | Deliveries | for VNG | for Storage | for End
 | Needs | Injection | Users | Deliveries |  | Needs | Injection | Users | Deliveries |  | to Gate | Forecast | Actual |  | to VNG | Needs | Injection | Users
1 |  | 13853 | 10374 |  |  | 0 | 10935 | 6047 |  |  |  | 47698 | 46029 |  | 41730 |  | 13399 | 7824
 |  | 8027 | 9423 |  |  | 0 | 10935 | 6129 |  |  |  | 45000 | 50570 |  | 44122 |  | 15511 | 19983
 |  | 13184 | 9423 |  |  | 200 | 10935 | 6129 |  |  |  | 47698 | 39296 |  | 32401 |  | 22403 | 7500
 |  | 10500 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 47698 | 45510 |  | 38333 |  | 13286 | 6798
 |  | 10500 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 47698 | 43760 |  | 37154 |  | 15591 | 10098
 |  | 10500 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 50007 | 51525 |  | 45245 |  | 16723 | 19321
 |  | 10025 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 50482 | 57210 |  | 46794 |  | 14241 | 18388
 |  | 10500 | 9423 |  |  | 0 | 14235 | 6129 |  |  |  | 49051 | 51272 |  | 44551 |  | 15478 | 16029
 |  | 24083 | 7325 |  |  | 0 | 15574 | 6351 |  |  |  | 48963 | 51783 |  | 44855 |  | 29790 | 14877
 |  | 10686 | 7325 |  |  | 0 | 15933 | 6326 |  |  |  | 47698 | 47314 |  | 40166 |  | 17813 | 9945
 |  | 10686 | 7325 |  |  | 0 | 15933 | 6326 |  |  |  | 47698 | 42790 |  | 35047 |  | 23119 | 13432
 |  | 22576 | 7325 |  |  | 0 | 17000 | 6351 |  |  |  | 47698 | 40487 |  | 32386 |  | 35736 | 13388
 |  | 22554 | 7325 |  |  | 0 | 17000 | 6351 |  |  |  | 47698 | 42278 |  | 35905 |  | 32217 | 13388
 |  | 18768 | 7892 |  |  | 1817 | 17000 | 6326 |  |  |  | 52000 | 48775 |  | 40858 |  | 27264 | 13388
 |  | 11186 | 7892 |  |  | -67 | 10000 | 6326 |  |  |  | 47698 | 49781 |  | 41995 |  | 13843 | 11104
 |  | 8711 | 7892 |  |  | 1010 | 10000 | 6326 |  |  |  | 52000 | 53841 |  | 46505 |  | 9111 | 10132
 |  | 17002 | 7892 |  |  | 0 | 8308 | 6326 |  |  |  | 42699 | 50517 |  | 44524 |  | 11606 | 10646
 |  | 12820 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 45145 |  | 38977 |  | 12297 | 10652
 |  | 17002 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 41934 |  | 35593 |  | 21480 | 11589
 |  | 17002 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 43676 |  | 37597 |  | 19476 | 11589
 |  | 18802 | 9692 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 44417 |  | 38537 |  | 18529 | 11582
 |  | 19509 | 10399 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 43884 |  | 37096 |  | 20008 | 11620
 |  | 19509 | 10399 |  |  | 0 | 10974 | 6326 |  |  |  | 42699 | 45313 |  | 38006 |  | 19098 | 11620
 |  | 10720 | 10399 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 48620 |  | 41786 |  | 6903 | 11995
 |  | 11296 | 10399 |  |  | 0 | 13508 | 6254 |  |  |  | 42699 | 39700 |  | 32842 |  | 16493 | 11993
 |  | 25000 | 10399 |  |  | 0 | 4249 | 6254 |  |  |  | 42699 | 40763 |  | 34987 |  | 28079 | 12020
 |  | 25000 | 10399 |  |  | 0 | 4196 | 6254 |  |  |  | 42699 | 36885 |  | 34494 |  | 28572 | 12020
 |  | 27320 | 10399 |  |  | 0 | 9092 | 6254 |  |  |  | 39629 | 40007 |  | 37418 |  | 25648 | 12020
 |  | 9469 | 10399 |  |  | 0 | 4163 | 6254 |  |  |  | 42699 | 45372 |  | 37999 |  | 25067 | 12020
 |  | 9470 | 10399 |  |  | 0 | 11091 | 6254 |  |  |  | 42698 | 46531 |  | 39217 |  | 7676 | 11377
 |  | 9168 | 10399 |  |  | 0 | 11385 | 6254 |  |  |  | 42699 | 47741
Total