Spreadsheet: 164627d1340822453-excel-formula-using-if-to-get-one-of-two-true-results-or-false-results-12-13-budget
Sheet: Overview

 |  | 11000 - 301010 |  |  |  |  | 11000 - 301020 |  |  |  |  | 11000 - 301030 |  |  |  |  | 17800 - 301010
Accounts | Program Code | Adopted  Budget | Expended | Transfers | Adjusted  Balance |  | Adopted Budget | Expended | Transfers | Adjusted Budget |  | Adopted Budget | Expended | Transfers | Adjusted Budget |  | Adopted Budget | Expended | Transfers | Adjusted Budget
231000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 12082 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
241000 | 000000 | 43328 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
431000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 24353
 | 601000 | 8000 |  |  |  |  | 2400 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
433000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 4462 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
441000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 4235
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
451000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 15802 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
471000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
521000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
522000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 2994 |  |  |  |  | 4677 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
525000 | 000000 | 19200 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
531000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
554500 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 150 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
564000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 2211 |  |  |  |  | 1570 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
564500 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 8236 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
580000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
581000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 1593 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
589000 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
589010 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641200 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641400 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641500 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641600 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
641700 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642200 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642400 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642500 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642600 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
642700 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643200 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 1035 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643400 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643500 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643600 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
643700 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
644200 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
644300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
644400 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
645200 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
645300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
645300 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
645400 | 000000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | 601000 | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0
 | Other | 0 |  |  |  |  | 0 |  |  |  |  | 0 |  |  |  |  | 0