Spreadsheet: jeff_dasovich__14164__m010508g
Sheet: PGE

 |  |  |  | Annual | Current | Current | Revenue | New Total | New Rates
Rate Class | Rate | Rate Description | Description | Sales (GWh) | Rate (cents) | Revenue (MM) | Increase (MM) | Revenue | (cents/kWh) | Increase % |  | chk
Residential |  |  | E1 | 23367.450386 |  | 2815.65609 | 543.543773
Residential |  |  | EL1 | 1922.3954 |  | 168.120011 | 0
Residential |  |  | E7 | 1199.011059 |  | 121.348091 | 43.721831
Residential |  |  | EL7 | 13.845847 |  | 1.2624 | 0
Residential |  |  | E8 | 2248.111251 |  | 233.953813 | 110.272295
Residential |  |  | EL8 | 96.812372 |  | 7.83134 | 0
Commercial |  |  | A1 | 5906.390342 |  | 769.394109 | 264.987488
Commercial |  |  | A6 | 1973.440548 |  | 195.439149 | 88.537503
Commercial |  |  | A15 | 1.323696 |  | 0.391249 | 0.059387
Commercial |  |  | TC1 | 121.33413 |  | 14.583974 | 5.4436
Commercial |  |  | A10TP | 90.647376 |  | 9.387462 | 4.066853
Commercial |  |  | A10S | 12859.851253 |  | 1401.21743 | 576.951316
Commercial |  |  | E19T | 10.84827 |  | 1.024607 | 0.439792
Commercial |  |  | E19P | 783.953305 |  | 68.394225 | 31.781687
Commercial |  |  | E19S | 10174.449648 |  | 997.553147 | 412.475041
Industrial |  |  | E20T | 7042.130736 |  | 401.088127 | 285.489954
Industrial |  |  | E20P | 6260.946172 |  | 487.568292 | 253.820513
Industrial |  |  | E20S | 3187.593124 |  | 294.668774 | 129.225919
Other |  |  | Stby T | 129.286012 |  | 13.242587 | 5.241291
Other |  |  | Stby P | 29.728443 |  | 4.325888 | 1.205199
Other |  |  | Stby S | 7.352085 |  | 0.881168 | 0.298056
Other |  |  | Other - LS12, LS3, OL1, LS3 | 351.291855 |  | 46.482385 | 15.760548
Agriculture |  |  | AG1A | 179.726421 |  | 39.688226 | 5.953234
Agriculture |  |  | AG1B | 248.92628 |  | 42.927894 | 6.439184
Agriculture |  |  | AGRA | 28.756666 |  | 4.608306 | 0.921661
Agriculture |  |  | AGRB | 25.77279 |  | 3.884174 | 0.776835
Agriculture |  |  | AGVA | 31.177676 |  | 4.927064 | 0.985413
Agriculture |  |  | AGVB | 18.24191 |  | 2.598787 | 0.519757
Agriculture |  |  | AG4A | 136.212371 |  | 20.777026 | 4.155405
Agriculture |  |  | AG4B | 375.224737 |  | 52.111808 | 10.422362
Agriculture |  |  | AG4C | 37.452913 |  | 5.497716 | 1.099543
Agriculture |  |  | AG5A | 83.553832 |  | 10.319364 | 2.063873
Agriculture |  |  | AG5b | 2101.512648 |  | 205.198203 | 41.039641
Agriculture |  |  | AG5C | 156.315959 |  | 15.036344 | 3.007262
Commercial |  |  | ARTP - E19S | 46.126944 |  | 3.565206 | 1.869999
Industrial |  |  | ARTP - E20T | 3.48 |  | 0.259245 | 0.14108
Industrial |  |  | ARTP - E20S | 352.913796 |  | 28.991301 | 14.307224
Industrial |  |  | Special Contracts | 358.848 |  | 21.214926 | 14.547799
Industrial |  |  | Energy Sec | 28.534674 |  | 2.068144 | 1.156804
 |  |  | Total System
 |  |  |  | Annual | Current | Current | Revenue | New Total | New Rates
 |  |  | Description | Sales (GWh) | Rate (cents) | Revenue (MM) | Increase (MM) | Revenue | (cents/kWh) | Increase %
 |  |  | Residential
 |  |  | Commercial
 |  |  | Agricultural
 |  |  | Other
 |  |  | Industrial
 |  |  | Total
 |  |  | Over 500kW
 |  |  | Core
 |  |  | Non-Core
 |  |  | Total
 |  |  | Over 20kW
 |  |  | Core
 |  |  | Non-Core
 |  |  | Total