tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 850624d1701017732-looking-for-non-array-formula-to-extract-values-if-condition-is-met-extract_withholding_sample-file
Sheet: Data

Fed Taxable
[NAME] |  |  |  | 8600 | 4300
Exempt?
W-4 Year
Form W-4 2(c) Checked:
Allowances
Multiple Jobs?
Dependents
Additional Income
Deductions
Additional Amount
Pay Periods |  | 26
 | Annual
4(a) Additional Income
Total
4(b) Deductions
Second Job
subtotal
Adjusted annual wage - new
Allowances
Adjusted annual wage - old
New STANDARD
Adjusted Wage new standard
Excess Over S |  |  | 16250
Excess Over M
Excess Over H
Excess
Tax %S
Tax %M
Tax %H
Spreadsheet: 110327d1307029440-create-a-table-tableandpivot
Sheet: Sheet1

Letter | Number
A | 1
A | 5 |  | Row Labels | Sum of Number
A | 12 |  | A | 18
B | 15 |  | B | 120
B | 100 |  | C | 101
B | 5 |  | D | 51
C | 1 |  | Grand Total | 290
C | 100
D | 51
Spreadsheet: 438169d1451814255-inputting-roster-into-simplified-spreadsheet-depending-on-date-and-start-time-daily-allocation-sheet-final
Sheet: Daily Allocation

DATE: | 2016-01-26 00:00:00
 | ATTENDANT
 | Attendant 10
 | Attendant 11
 | Attendant 12
 | Attendant 13
 | Attendant 14
 | Attendant 15
 | Attendant 16
 | Attendant 17
 | Attendant 18
 | Attendant 20
 | Attendant 21
 | Attendant 22
 | Attendant 24
 | Attendant 25
Spreadsheet: 466003d1465978250-vlookup-test
Sheet: Sheet2

 | MON | TUE | WED | THU | FRI | SAT | SUN | Total
Anne
[NAME]
Charlotte
[NAME] | 3 | 2 | 5 | 8
[NAME]
[NAME]
[NAME]
[NAME]
[NAME]
Nicola
Mick
Sian
Spreadsheet: 101408d1299539839-duty-schedule-im-building-looking-for-advice-test2
Sheet: February

 | Last Month | One Year |  | Days of the Month |  |  |  | This Month
A | 2 | 2 |  | 1 |  |  | A | 0
B | 1 | 1 |  | 2 |  |  | B | 1
C | 1 | 1 |  | 3 |  |  | C | 0
D | 2 | 2 |  | 4 |  |  | D | 0
E | 1 | 1 |  | 5 |  |  | E | 0
F | 0 | 0 |  | 6 |  |  | F | 0
G | 0 | 0 |  | 7 |  |  | G | 0
H | 2 | 2 |  | 8 |  |  | H | 0
I | 0 | 0 |  | 9 |  |  | I | 0
J | 0 | 0 |  | 10 |  |  | J | 0
K | 0 | 0 |  | 11 |  |  | K | 0
L | 2 | 2 |  | 12 |  |  | L | 0
M | 3 | 3 |  | 13 |  |  | M | 0
N | 0 | 0 |  | 14 |  |  | N | 0
O | 0 | 0 |  | 15 |  |  | O | 0
P | 2 | 2 |  | 16 |  |  | P | 0
Q | 2 | 2 |  | 17 |  |  | Q | 0
R | 0 | 0 |  | 18 |  |  | R | 0
S | 0 | 0 |  | 19 |  |  | S | 0
T | 0 | 0 |  | 20 |  |  | T | 0
U | 2 | 2 |  | 21 |  |  | U | 0
V | 0 | 0 |  | 22 |  |  | V | 0
W | 0 | 0 |  | 23 | B |  | W | 0
X | 0 | 0 |  | 24 |  |  | X | 0
Y | 2 | 2 |  | 25 |  |  | Y | 0
Z | 0 | 0 |  | 26 |  |  | Z | 0
0 | 0 | 0 |  | 27 |  |  | 0 | 0
0 | 0 | 0 |  | 28 |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
0 | 0 | 0 |  |  |  |  | 0 | 0
Spreadsheet: 73810d1274376356-display-information-meeting-certain-criteria-in-a-table-in-separate-worksheet-test-doc
Sheet: Contact List

Opportunity? | Close Quarter | Close Month | State | Company | Service/Solution? | Description | Estimated Total Sale | Estimated Profit | Actual Total Sale | Actual Profit |  | Today's Date: | Close Quarter | Close Month | Opportunity? | Service/Solution?
no |  |  | TX | University of Texas Medical Branch | Solution | Product 1 | 0 | 0 | 0 | 0 |  | 2010-05-20 00:00:00 | Q1 '10 | Jan | yes | Service
no |  |  | OK | State of Oklahoma |  |  | 0 | 0 | 0 | 0 |  |  | Q2 '10 | Feb | no | Solution
no |  |  | OK | State of Oklahoma |  |  | 0 | 0 | 0 | 0 |  |  | Q3 '10 | Mar
no |  |  | OH | [NAME] |  | Product 2 | 0 | 0 | 0 | 0 |  |  | Q4 '10 | Apr
no |  |  | OH | [NAME] |  | Product 2 | 0 | 0 | 0 | 0 |  |  | Q1 '11 | May
no |  |  | OH | [NAME] |  | Product 2 | 0 | 0 | 0 | 0 |  |  | Q2 '11 | Jun
no |  |  | NY | Starwood/Westin Hotels |  |  | 0 | 0 | 0 | 0 |  |  |  | Jul
no |  |  | NY | Starwood/Westin Hotels |  |  | 0 | 0 | 0 | 0 |  |  |  | Aug
no |  |  | NY | Starwood/Westin Hotels |  |  | 0 | 0 | 0 | 0 |  |  |  | Sep
no |  |  | NY | Starwood/Westin Hotels |  |  | 0 | 0 | 0 | 0 |  |  |  | Oct
no |  |  | NY | Starwood/Westin Hotels |  |  | 0 | 0 | 0 | 0 |  |  |  | Nov
no |  |  | NJ | Wyndham Worldwide |  |  | 0 | 0 | 0 | 0 |  |  |  | Dec
no |  |  | NJ | Wyndham Worldwide |  |  | 0 | 0 | 0 | 0
no |  |  | NJ | Wyndham Worldwide |  |  | 0 | 0 | 0 | 0
no |  |  | MA | Harvard University |  |  | 0 | 0 | 0 | 0
no |  |  | WA | Navos Mental Health Solutions |  |  | 0 | 0 | 0 | 0
yes | Q3 '10 |  | WA | Northwest Kidney Centers |  |  | 0 | 0 | 0 | 0
yes | Q2 '10 |  | MA | Behavioral Health Network | Solution | Product 1 | 11500 | 2300 | 0 | 0
yes | Q2 '10 |  | NY | Dent Neurologic Group | Solution | Product 1 | 40000 | 8000 | 0 | 0
yes | Q3 '10 | Jun | AZ | Donor Network of Arizona |  |  | 0 | 0 | 0 | 0
no |  |  | NC | Wake County Government |  |  | 0 | 0 | 0 | 0
yes | Q3 '10 |  | NJ | New Jersey Manufacturers Insurance Company |  |  | 0 | 0 | 0 | 0
no |  |  | NJ | Southern Jersey Family Medical Centers |  |  | 0 | 0 | 0 | 0
no |  |  | MA | Joslin Diabetes Center |  |  | 0 | 0 | 0 | 0
no |  |  | NY | [NAME] |  |  | 0 | 0 | 0 | 0
no |  |  | SK | City of Saskatoon |  |  | 0 | 0 | 0 | 0
no |  |  | WA | Colville Medical Center |  |  | 0 | 0 | 0 | 0
yes |  |  | NY | [NAME] |  | Product/Service | 40000 | 20000 | 0 | 0
yes | Q2 '10 | Jun | BM | Montpelier RE | Service | Service 3 | 17500 | 14000 | 0 | 0
Spreadsheet: eric_saibi__9951__110601R
Sheet: Paridise 02

Owner Name |  | Tennessee Valley Authority
Station Name |  | Paridise Power Station
Unit Name |  | Paridise02
NERC Region |  | ECAR
State |  | KY
Fuel Type |  | Coal
Capacity |  | 704
Start Date |  | 2001-10-01 00:00:00
End Date |  | 2001-11-09 00:00:00
Prv. Start Date |  | 2001-10-01 00:00:00
Prv. End Date |  | 2001-11-04 00:00:00
Comments | . | HP& IP stud work
SIC |  | 4911
Plant ID |  | 1012553
Unit ID |  | 1003647
Outage ID |  | 13552
Spreadsheet: 79721d1279906839-lookup-from-a-horizontal-table-not-vertical-list-lookup-horizontal-value
Sheet: Sheet1

 |  | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00
 | 50 |  |  |  |  |  |  |  | 50
 | 71 |  |  |  |  |  |  |  |  |  |  |  |  | 71
 | 60 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 60
 |  | 50 | 71 | 60
2009-07-01 00:00:00
2009-08-01 00:00:00
2009-09-01 00:00:00
2009-10-01 00:00:00
2009-11-01 00:00:00
2009-12-01 00:00:00
2010-01-01 00:00:00
2010-02-01 00:00:00 |  | 50
2010-03-01 00:00:00
2010-04-01 00:00:00
2010-05-01 00:00:00
2010-06-01 00:00:00
2010-07-01 00:00:00 |  |  | 71
2010-08-01 00:00:00
2010-09-01 00:00:00
2010-10-01 00:00:00
2010-11-01 00:00:00
2010-12-01 00:00:00 |  |  |  | 60
2011-01-01 00:00:00
2011-02-01 00:00:00
2011-03-01 00:00:00
2011-04-01 00:00:00
2011-05-01 00:00:00
2011-06-01 00:00:00
Spreadsheet: 0a8791de-84e4-4eb4-bfac-22483612972b
Sheet: Business Managment Track

BUSINESS                                               Student Name
Associate in Applied Science             ID #
Management Track
Required | Semester | Grade
___ [NAME] (3) Introduction to Financial Management
OR QMS 101 (3) Introduction to Quality Systems
OR Second Quantitative Reasoning Course
___ [NAME] (3) Applied Management Skills
Choose 11-12 hours (not duplicated from the core ) from the following Management and/or Technical
Courses with no more than 3 hours selected from the Technical Courses.  Students may select other
courses as approved by the Business Administrations Systems Program Coordinator.
Management Courses
ACT 277 (3) Managerial Accounting Topics
[NAME] (3) Entrepreneurship
[NAME] (3) Small Business Management
[NAME] (3) Introduction to Financial Management
[NAME] (3) Operations Management
[NAME] (3) Management, Ethics & Society
[NAME] (3) International Business
[NAME] (2) Professional Development and Protocol
[NAME] (3) Human Resource Management
[NAME] (3) Problems in Marketing and Management
[NAME] (3) Supervisory Management
[NAME] (3) Personal and Organazational Leadership
[NAME] (3) Retail Management
[NAME] (1-3) Selected Topics in Management (Track Topic)
OST 275 (3) Office Management
QMS 101 (3) Introduction to Quality Systems
QMS 202 (3) Performance Management
Technical Courses
___ [NAME] (3) Personal Finance
___ CIT 150 (3) Internet Technologies
___ CIS 151 (3) Introduction to Electronic Commerce
___ CIS 230 (3) Advanced Microcomputer Applications
___ ENG 201 (3) Business Writing OR ___ OST 235 (3) Business Communications Technology
___ COE 199 (1-4) Coop Education (Business Admin) OR ___ [NAME] (1-4) Business Internship
___ ECO 150 (3) Introduction to Global Economics
___ ECO 201 (3) Principles of Microeconomics OR ___ ECO 202 (3) Principles of Macroeconomics
___ IT 132 (3) Web Page Development
___ CIT 232 (3) Help Desk Operations
___ OST 110 (3) Document Formatting and Word Processing
___ QMS 101 (3) Introduction to Quality Systems
___ QMS 201 (3) Customer Service Improvement Skills
Southeast Kentucky Community & Technical College | Updated Spring 2013
Spreadsheet: 42328d1240922757-calculate-absence-in-a-period-absence-calc
Sheet: Sheet1

 | 2009-04-28 00:00:00 |  |  |  |  |  |  |  |  |  | 3 occasions or a cumulative of 7 working days
In last 26 Week period |  |  |  |  |  |  |  |  |  |  | within a rolling 26 week period
Number of occasions |  |  | Number of working days
[NAME] |  |  |  |  |  | [NAME] |  |  |  |  |  | [NAME] |  |  |  |  |  | [NAME]
[NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | 0 |  | 1st day of sickness | Last day of Sickness | No of sick Days
 |  | 2009-04-25 00:00:00 | 2009-04-25 00:00:00 | 1
 |  | 2008-12-08 00:00:00 | 2008-12-10 00:00:00 | 3 |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00
 |  | 2008-06-01 00:00:00 | 2008-06-01 00:00:00 | 1
 |  | 2007-10-01 00:00:00 | 2007-10-01 00:00:00 | 1
[NAME] |  |  |  |  |  | [NAME] |  |  |  |  |  | [NAME] |  |  |  |  |  | [NAME]
[NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days |  | [NAME] |  | 1st day of sickness | Last day of Sickness | No of sick Days
 |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00 |  |  |  |  |  | 2009-04-01 00:00:00
Spreadsheet: 54088d1254116903-3-way-table-lookup-dummy-workbook
Sheet: Sheet1

 | My Data |  |  |  |  |  |  |  |  |  | Desired output
 | vehicle | Speed
1m span |  | 20 | 30 | 40 | 50 | 60 | 70 | 80
 | A1 | 17.2 | 18.7 | 20.21 | 21.7 | 23.2 | 24.8 | 26.3
 | A2 | 20.4 | 22.2 | 24 | 25.8 | 27.6 | 29.4 | 31.2
 | A3 | 22.6 | 24.5 | 26.5 | 28.5 | 30.5 | 32.5 | 34.5
 | B1 | 18.9 | 20.6 | 22.2 | 23.9 | 25.6 | 27.2 | 28.9
 | B2 | 22.5 | 24.5 | 26.4 | 28.4 | 30.4 | 32.3 | 34.3
 | B3 | 14 | 15.2 | 16.4 | 17.6 | 18.9 | 20.1 | 21.3
 | C1 | 28 | 30.4 | 32.8 | 35.3 | 37.8 | 40.2 | 42.7 |  |  | - I want these options in drop-down menus
 | C2 | 42.1 | 45.6 | 49.3 | 52.9 | 56.6 | 60.3 | 64
 | [NAME] | 14 | 15.2 | 16.4 | 17.6 | 18.9 | 20.1 | 21.3
 |  |  |  |  |  |  |  |  |  |  | Span (m) | Speed | Vehicle type A | equivalent to -> | Vehicle type B
 | vehicle | Speed |  |  |  |  |  |  |  | eg. | 1 | 40 | 3 |  | 2
2m span |  | 20 | 30 | 40 | 50 | 60 | 70 | 80
 | A1
 | A2
 | A3
 | B1
 | B2 |  |  |  |  |  |  |  |  |  |  | - I want this number to appear based on the selections from the drop-down menus
 | B3
 | C1
 | C2
 | [NAME]
 | vehicle | Speed
3m span |  | 20 | 30 | 40 | 50 | 60 | 70 | 80
 | A1
 | A2
 | A3
 | B1
 | B2
 | B3
 | C1
 | C2
 | [NAME] |  |  |  |  |  |  | etc.
Spreadsheet: 870302d1716841036-can-anyone-tell-what-mistake-i-am-doing-in-my-formulas-given-in-the-sample-file-sample-file
Sheet: Table 71

कार्यक्रम PROGRAM |  |  | OWN AND LEAD | PROG CODE
 |  |  |  | IT 1908
तर्षर् समूह/JOB FAMILY |  |  | HR, MARKETING, CUSTOMER SERVICE & COMPLIANCE
उद्देश्य/OBJECTIVE |  |  | Customer Centricity, Customer Engagement & Enhancing Cross selling Opportunities
लतक्षि समूह/TARGET GROUP |  |  | Branch Heads
अर्तध/DURATION |  |  | 2 DAYS
DAY | SESSION | CONTENTS
Day 1 | I | Introduction, Ice-Breaking, Recorded Message of Executive Director, EASE Reforms
 | II | Developing Self Awareness and being accountable in an Organisational context
 | III | Active Listening and Persuasive Communication Skills
 | IV | Critical Thinking & Creative decision making
Day 2 | I | Ownership Mindset and Overcoming procrastination
 | II | Problem Solving Orientation
 | III | Learning Opportunities, Leadership Goals and Aspirations
 | IV | Interaction by Circle Head/ Circle Executive & Business Ethics and Value Systems, Feedback & Valediction
Spreadsheet: 49005d1248284264-picking-5-highest-lowest-numbers-from-a-list-john-excel
Sheet: Sheet1

 | Score |  |  |  | Absolute Strengths | Absolute development Areas | Relative Strengths | Relative development areas
1 | 8
2 | 7.6
3 | 7.2
4 | 5
5 | 7.7
6 | 7
7 | 7.6
8 | 4
9 | 4
10 | 5.428571428571429
11 | 7
12 | 7.285714285714286
13 | 8
14 | 6.166666666666667
15 | 1.333333333333333
16 | 5
17 | 4.142857142857143
18 | 7
19 | 7.75
20 | 8.428571428571429
21 | 8
22 | 4.714285714285714
23 | 4.8
24 | 5.3
Spreadsheet: 219288d1362699741-make-a-list-from-items-not-checked-off-isolation-blinds-tracker
Sheet: 800

BLIND List
February 2013 Refinery Shutdown
 |  | Total Blinds |  | 800 Isolation Blinds
Common To | Date | Blind/ LOTO # | Tag # | Size | Rating | Service | Location | [NAME] | [NAME] | [NAME] | Needs Insulation Removed | Ready to Blind | Blinded
 |  | 1 |  | 3” |  | Water | SWS Bottoms to WGS |  | N |  | Y |  |  |  | % Hung
 |  | 2 |  | 3” |  | Sour H2O | Sour H2O recycle to storage |  | N |  | N |  |  |  | % Needing Scaffold
 |  | 3 |  | 2” |  | HC | [NAME] to storage |  | N |  | N |  |  |  | % Scaffold Built
 |  | 4 |  | 4” |  | Sour H2O | [NAME] H2O from storage |  | N |  | N |  |  |  | % Needs Insulation Removed
 |  | 1400 (1) |  | 2” |  | Acid Gas | Acid Gas from SWS to SRU                                (Common to 1400 blind list) |  | N |  | N |  |  |  | % Ready to Blind
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | % Blinded
Spreadsheet: jeff_dasovich__14112__FIN group project
Sheet: Sheet3

Inflation: | 0.03
 |  |  |  |  |  |  |  | Price
 | Year | price | ticket sales | adj ticket sales |  | %changeQ | %changeP | Elasticity | note
 | 1989 | 6.8 | 1298430
 | 1990 | 7.12 | 1509759
 | 1991 | 6.37 | 2147877 |  |  |  |  |  | purchased  200,000 worth of tickets by county
 | 1992 | 8.88 | 1651428
 | 1993 | 8.91 | 2051853
 | 1994 | 11.86 | 1104206 | 2032743 |  |  |  |  | strike shortened seasons - adjusted up to full season
 | 1995 | 10.88 | 1643203 | 1823280 |  |  |  |  | strike shortened seasons - adjusted up to full season
 | 1996 | 12.34 | 2723850
 | %changeQ
 | %changeP
Spreadsheet: 688348d1595730520-how-to-distribute-a-value-to-specific-months-construction-cost-breakdown
Sheet: Cash Flow

 | Month | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30
Construction Costs
Description
Build Cost Example
Landscape Example
Total
 |  |  |  |  |  |  |  |  | 11 | 2
Spreadsheet: 161381d1339510882-unable-to-import-from-an-excel-file-data
Sheet: Sheet1

 |  |  | 2008 Actuals
Salaries & Bonuses |  |  | 11803244.21
Annual Leave |  |  | 162801.32
Total Employee Benefits |  |  | 7183135.600000001
Total FCC Reimbursement |  |  | 0
Total Personnel Costs (excluding deferrals) |  |  | 19149181.13
Directors Expense |  |  | 607724.85
Purchased Services |  |  | 3699894.51
Training |  |  | 172471.1
Travel |  |  | 699465.03
Cost of Space |  |  | 583380.2000000001
Voice & Postal Communications |  |  | 195514.48
Data Communications & Processing |  |  | 591895.42
Total Printing & Office Supplies |  |  | 118876.57
Total Furniture & Equipment Expense |  |  | 3229835.49
Total F&E Depreciation |  |  | 2570201.41
Advertising Expenses |  |  | 24283.88
Public & Member Relations |  |  | 226888.93
Other |  |  | 1333896.55
Total Non-Personnel & Controllable Expenses |  |  | 14054328.42
Total Personnel & Controllable Expenses |  |  | 33203509.55
Farm Credit Insurance Corp |  |  | 1792063.43
Allocated Committee Expense |  |  | 329308.65
Supervisory/Examination |  |  | 1342130.34
Farm Credit Council Related Expenses |  |  | 407554.75
Total Farm Credit System Related Expenses |  |  | 3871057.17
Total Operating Expenses |  |  | 37074566.72
FCFCPR Recoupment |  |  | 0
Misc Expense Credits |  |  | 0
Net Operating Expenses |  |  | 37074566.72
Deferred Salaries |  |  | 0
Deferred Purchased Services |  |  | 0
Deferred Travel |  |  | 0
Deferred Other Expense |  |  | 0
Deferred FAS91 |  |  | 0
Total Deferrals |  |  | 0
Net Operating Expenses After Deferrals |  |  | 37074566.72
Income from Associations |  |  | -1205837.64
Income from Outside Sources |  |  | -806803.06
Other |  |  | 0
Total Miscellaneous Income |  |  | -2012640.7
Net Operating Expense net of Miscellaneous Income |  |  | 35061926.02
Spreadsheet: 755365d1636813316-formula-result-is-different-from-evaluated-result-avg-example-data_gw
Sheet: Sheet1

Product | [NAME]
BC0002 | 21000 |  | BC0002
BC0006 | 90000
BC0006 | 1000
BC0006 | 0
BC0006 | 82000
BC0022 | 81000
BC0022 | 80000
BC0022 | 100000
BC0022 | 59000 |  |  |  | 21000
BC0022 | 81000 |  |  |  | 21000
BC0022 | 33000
BC0086 | 82090
BC0086 | 57600
BC0109 | 111725
BC0109 | 105000
BC0109 | 185950
BC0109 | 158975
BC0109 | 161325
BC0109 | 219000
Spreadsheet: darrell_schoolcraft__7323__imball0202
Sheet: Amoco

 | Florida Plant
Day | Measured | Scheduled | Imbal
1 | 147304 | 158363
2 | 162193 | 159898
3 | 156474 | 159849
4 | 156008 | 154229
5 | 152552 | 152972
6 | 156411 | 154640
7 | 159223 | 157936
8 | 154279 | 153799
9 | 154445 | 152757
10 | 155369 | 152757
11 | 156066 | 154251
12 | 157916 | 154251
13 | 152043 | 149527
14 | 159460 | 159170
15 | 151954 | 156660
16 | 161371 | 161663
17 | 163543 | 162791
18 | 160795 | 162790
19
20
21
22
23
24
25
26
27
28
29
30
31
2002-01-31 00:00:00 |  |  | -5048
2002-02-18 00:00:00
CBS Dollars
 |  |  | 324667
Spreadsheet: 31199d1227005512-solved-problem-updating-lists-ranges-update
Sheet: External Source

ID | Name | Apple Mac | Desktop | Laptop | Remote | Roaming | Blackberry | Printing Cost
11111111 | [NAME] |  | 1 |  |  |  |  | 5000
22222222 | [NAME] |  |  |  |  | 2 |  | 300
11111111 | [NAME] |  |  | 3 |  |  |  | 543
22222222 | [NAME] |  |  |  |  |  | 2 | 23252
11111111 | [NAME] |  |  |  |  | 2 |  | 21023.5
22222222 | Iain McNab |  | 1 |  | 1 |  |  | 26523.4
11111111 | [NAME] |  |  | 1 | 1 | 1 |  | 32023.3
22222222 | [NAME] |  |  |  |  |  |  | 37523.2
11111111 | [NAME] |  |  |  |  | 3 |  | 43023.1
22222222 | [NAME] |  |  | 3 |  |  |  | 48523
11111111 | [NAME] |  |  | 1 | 1 | 1 | 1 | 54022.9
22222222 | [NAME] |  |  |  |  |  |  | 59522.8
11111111 | [NAME] |  | 1 |  |  |  |  | 65022.7
22222222 | [NAME] |  |  |  |  | 1 |  | 70522.6
11111111 | [NAME] |  |  | 1 |  |  |  | 76022.5
22222222 | [NAME] |  | 3 |  |  |  |  | 81522.4
11111111 | [NAME] |  | 4 |  |  | 4 |  | 87022.3
22222222 | [NAME] |  |  |  |  |  |  | 92522.2
11111111 | [NAME] |  |  |  |  |  |  | 98022.1
22222222 | [NAME] |  |  | 1 | 1 |  |  | 103522
11111111 | Amanda Edwards |  | 2 |  |  |  |  | 109021.9
22222222 | [NAME] |  |  |  |  | 1 | 1 | 114521.8
11111111 | [NAME] |  |  | 1 |  |  |  | 120021.7
22222222 | Callum Lafferty |  |  | 1 |  |  |  | 125521.6
22222222 | [NAME] |  |  | 1 |  |  |  | 131021.5
Spreadsheet: james_steffes__12967__curves_review_round2preparation
Sheet: Primay Contact

 |  | State | Primary Contact
 |  | ME | [NAME]
 |  | MA | [NAME]
 |  | NJ | [NAME]
 |  | OH | [NAME]
 |  | NY | Kathy
 |  | GA | [NAME]
 |  | SC | [NAME]
 |  | NV | [NAME]
 |  | TX | [NAME]
 |  | IL | [NAME]
 |  | IN | [NAME]
 |  | TN | [NAME]
 |  | CA | [NAME]