Spreadsheet: 0375f423-002e-4507-8df0-6a70f4ba1d42
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25 | Unnamed: 26 | Unnamed: 27 | Unnamed: 28 | Unnamed: 29 | Unnamed: 30 | Unnamed: 31 | Unnamed: 32 | Unnamed: 33 | Unnamed: 34
FY 2004 FINAL TAX RATE PROCEEDS |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [\C] | {GOTO}AU12~
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {GOTO}av12~
 | Total Taxes | Basic | Total | Basic Rate |  |  | Basic Program |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  |  | Total Local Voted Leeway Funds Brought Forward From CURDATAF.WK1
District | Collected | [NAME] | Local School | Percent of | Basic Rate |  | Entitlement |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {GOTO}AW12~
 | During FY 2003 | Tax Rate | [NAME] | Total Rate | Yield |  | (E65:E105) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  |  | Total State Funds Brougt Forward From CURDATAF.WK1
1  Alpine | 71101133 | 0.001825 | 0.007884 | 0.2315 | 16458632 |  | (MSP03\3MSPFNL3.XLS) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {GOTO}af12~
2  Beaver | 3748599 | 0.001825 | 0.007888 | 0.2314 | 867291 |  | 136824826 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | /FCANi524.i567~MSP93\CURDATAF.WK1~ |  |  | Assessed Valuations Adjustments for Redevelopment
3  Box Elder | 15173788 | 0.001825 | 0.006387 | 0.2857 | 4335713 |  | 5007845 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {GOTO}aj12~
4  Cache | 13996144 | 0.001825 | 0.006477 | 0.2818 | 3943638 |  | 30575810 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | /FCANj524.j569~MSP93\CURDATAF.WK1~ |  |  | Tax Collection Rate
5  Carbon | 10831917 | 0.001825 | 0.00699 | 0.2611 | 2828073 |  | 36755602 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {GOTO}al12~
6  Daggett | 862581 | 0.001825 | 0.004542 | 0.4018 | 346589 |  | 12207650 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | /FCANk524.k567~MSP93\CURDATAF.WK1~ |  |  | Basic Tax Rate
7  [NAME] | 77535090 | 0.001825 | 0.007731 | 0.2361 | 18303166 |  | 1077537 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {calc}
8  Duchesne | 5565485 | 0.001825 | 0.007996 | 0.2282 | 1270261 |  | 161271368 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {home}
9  Emery | 8525940 | 0.001825 | 0.006228 | 0.293 | 2498373 |  | 12946439
10 [NAME] | 2985430 | 0.001825 | 0.008454 | 0.2159 | 644477 |  | 8104051
11 Grand | 3985096 | 0.001825 | 0.006022 | 0.3031 | 1207707 |  | 4847067
12 Granite | 109578458 | 0.001825 | 0.00674 | 0.2708 | 29670778 |  | 4744446
13 Iron | 14743844 | 0.001825 | 0.007521 | 0.2427 | 3577653 |  | 188318674
14 Jordan | 150531751 | 0.001825 | 0.008366 | 0.2181 | 32837749 |  | 21036767
15 [NAME] | 3404829 | 0.001825 | 0.007312 | 0.2496 | 849811 |  | 203108246
16 [NAME] | 3576926 | 0.001825 | 0.005145 | 0.3547 | 1268782 |  | 5576194
17 Millard | 12032891 | 0.001825 | 0.005883 | 0.3102 | 3732795 |  | 5397945
18 Morgan | 3384357 | 0.001825 | 0.005694 | 0.3205 | 1084730 |  | 10044466
19 Nebo | 31869711 | 0.001825 | 0.008087 | 0.2257 | 7192070 |  | 5537211
20 No. Sanpete | 2959667 | 0.001825 | 0.006425 | 0.284 | 840685 |  | 65176549
21 No. Summit | 3132247 | 0.001825 | 0.006096 | 0.2994 | 937723 |  | 7099565
22 Park City | 33122095 | 0.001825 | 0.005672 | 0.3218 | 10657233 |  | 3468084
23 Piute | 367238 | 0.001825 | 0.005895 | 0.3096 | 113691 |  | 11331092
[NAME] | 1699099 | 0.001825 | 0.005214 | 0.35 | 594717 |  | 1726939
25 San Juan | 4264986 | 0.001825 | 0.008835 | 0.2066 | 880997 |  | 2371156
26 Sevier | 5932431 | 0.001825 | 0.00747 | 0.2443 | 1449358 |  | 10752321
27 So. Sanpete | 3235426 | 0.001825 | 0.008104 | 0.2252 | 728608 |  | 13915760
28 So. Summit | 6519830 | 0.001825 | 0.006107 | 0.2988 | 1948366 |  | 8881872
29 Tintic | 260202 | 0.001825 | 0.009462 | 0.1929 | 50187 |  | 4182046
30 Tooele | 16506512 | 0.001825 | 0.008896 | 0.2051 | 3386278 |  | 1861993
31 Uintah | 10784101 | 0.001825 | 0.006211 | 0.2938 | 3168736 |  | 29198036
32 Wasatch | 11648557 | 0.001825 | 0.006259 | 0.2916 | 3396486 |  | 16745524
33 Washington | 41794051 | 0.001825 | 0.00668 | 0.2732 | 11418302 |  | 11383945
34 Wayne | 876808 | 0.001825 | 0.004958 | 0.3681 | 322746 |  | 55361061
35 Weber | 33299740 | 0.001825 | 0.006061 | 0.3011 | 10026718 |  | 2454788
36 Salt Lake | 80593186 | 0.001825 | 0.006018 | 0.3033 | 24440448 |  | 78717224
37 Ogden | 19516371 | 0.001825 | 0.007284 | 0.2505 | 4889807 |  | 68101034
38 Provo | 23820575 | 0.001825 | 0.006071 | 0.3006 | 7160703 |  | 36065056
39 Logan | 10365025 | 0.001825 | 0.006926 | 0.2635 | 2731184 |  | 37849997
40 [NAME] | 15654162 | 0.001825 | 0.006514 | 0.2802 | 4385764 |  | 15996678
Charters |  |  |  |  |  |  | 17770762
 |  |  |  |  |  |  | 8305789
Other Institutions
ALLOCATED or TOTAL | 869786279 | 0.001825 | 0.006813 | 0.27 | 226447025 |  | 400000
APPROPRIATED |  |  |  |  | 212110681 |  | 1362499415
SURPLUS/(SHORTFALL) |  |  |  |  | 14336344 |  | Net amount surplus:
 |  |  |  |  |  |  | 10144579
*Total proceeds of the 0.001825 are $226,446,850 available to the Minimum School Program.  Yield of the basic rate
was not high enough to produce any recapture dollars.
FY 2004 STATE REVENUE
 | UNIFORM SCHOOL FUNDS
 | STATE SUPPORT | STATE SUPPORT | CAPITAL OUTLAY | OTHER |  |  |  |  |  | [NAME]
 | REVENUE FROM | REVENUE FROM | and | UNIFORM |  |  |  | TOTAL |  | One-Time
 | BOARD LEEWAY | VOTED LEEWAY | ENROLLMENT | SCHOOL |  | SCHOOL LAND | ONE-TIME | STATE |  | Funds
DISTRICT | LEVIES | LEVIES | GROWTH | FUNDS | TOTAL | TRUST | APPROPRIATIONS | REVENUE |  | 2500000
01 ALPINE | 755758 | 2456212 | 6703439 | 159943544 | 169858953 | 783333 | 526784 | 171169070 |  | 84299
02 BEAVER | 0 | 0 | 0 | 5671329 | 5671329 | 42598 | 36751 | 5750678 |  | 22212
03 BOX ELDER | 24721 | 37081 | 1163357 | 36126199 | 37351358 | 185355 | 145285 | 37681998 |  | 44635
04 CACHE | 320682 | 1278406 | 2233053 | 45427918 | 49260059 | 222959 | 138918 | 49621936 |  | 17798
05 CARBON | 0 | 0 | 0 | 13611071 | 13611071 | 79223 | 69950 | 13760244 |  | 30304
06 DAGGETT | 0 | 0 | 0 | 1233547 | 1233547 | 21800 | 8564 | 1263911 |  | 6010
07 DAVIS | 1131035 | 4524141 | 5528319 | 189381518 | 200565013 | 944512 | 913316 | 202422841 |  | 201705
08 DUCHESNE | 134428 | 268855 | 624777 | 16175934 | 17203994 | 81801 | 68389 | 17354184 |  | 24738
09 EMERY | 0 | 0 | 0 | 8277049 | 8277049 | 57711 | 39479 | 8374239 |  | 13450
10 GARFIELD | 13310 | 0 | 0 | 5802924 | 5816234 | 35935 | 29066 | 5881235 |  | 16204
11 GRAND | 0 | 0 | 0 | 5062138 | 5062138 | 42380 | 27119 | 5131637 |  | 10584
12 GRANITE | 0 | 0 | 0 | 218649533 | 218649533 | 1100829 | 1000699 | 220751061 |  | 360405
13 IRON | 0 | 0 | 0 | 24636202 | 24636202 | 132235 | 98289 | 24866726 |  | 28150
14 JORDAN | 0 | 0 | 440521 | 229983867 | 230424388 | 1166188 | 940494 | 232531070 |  | 319283
15 [NAME] | 892 | 0 | 68427 | 6424333 | 6493652 | 48857 | 24653 | 6567162 |  | 10570
16 KANE | 0 | 0 | 0 | 5862366 | 5862366 | 38963 | 23396 | 5924725 |  | 9019
17 MILLARD | 0 | 0 | 0 | 10071684 | 10071684 | 68583 | 51780 | 10192047 |  | 18151
18 MORGAN | 0 | 0 | 0 | 6329800 | 6329800 | 50597 | 27182 | 6407579 |  | 7967
19 NEBO | 502031 | 753047 | 4193619 | 77523157 | 82971854 | 378235 | 259860 | 83609949 |  | 45258
20 NO. SANPETE | 42135 | 168536 | 239922 | 8952915 | 9403508 | 57726 | 34514 | 9495748 |  | 10995
21 NO. SUMMIT | 0 | 0 | 0 | 3773961 | 3773961 | 34816 | 16731 | 3825508 |  | 5581
22 PARK CITY | 0 | 0 | 0 | 4118650 | 4118650 | 81786 | 59304 | 4259740 |  | 11808
23 PIUTE | 29493 | 28254 | 65877 | 2373590 | 2497214 | 24627 | 9868 | 2531709 |  | 5388
24 RICH | 0 | 0 | 0 | 2740438 | 2740438 | 27128 | 6433 | 2773999 |  | 0
25 SAN JUAN | 155779 | 0 | 465913 | 15042198 | 15663890 | 66036 | 66383 | 15796309 |  | 26903
26 SEVIER | 126084 | 189126 | 501808 | 17055236 | 17872254 | 87657 | 60292 | 18020203 |  | 17649
27 SO. SANPETE | 123533 | 494133 | 617516 | 11454113 | 12689295 | 63147 | 121879 | 12874321 |  | 91624
28 SO. SUMMIT | 0 | 0 | 0 | 3651939 | 3651939 | 40284 | 20289 | 3712512 |  | 5313
29 TINTIC | 45892 | 240946 | 107847 | 2510649 | 2905334 | 24052 | 10186 | 2939572 |  | 6013
30 TOOELE | 0 | 283318 | 1570764 | 34615479 | 36469561 | 175632 | 152573 | 36797766 |  | 54188
31 UINTAH | 0 | 0 | 0 | 19948995 | 19948995 | 108036 | 82931 | 20139962 |  | 27246
32 WASATCH | 0 | 0 | 0 | 11637419 | 11637419 | 80605 | 55735 | 11773759 |  | 16464
33 WASHINGTON | 0 | 0 | 0 | 61337783 | 61337783 | 324478 | 261785 | 61924046 |  | 78646
34 WAYNE | 4128 | 0 | 0 | 3062412 | 3066540 | 27858 | 17217 | 3111615 |  | 10375
35 WEBER | 312524 | 488319 | 2141791 | 91910781 | 94853415 | 459578 | 324970 | 95637963 |  | 69677
36 SALT LAKE | 0 | 0 | 0 | 67282878 | 67282878 | 398490 | 725726 | 68407094 |  | 471653
37 OGDEN | 94393 | 290227 | 621950 | 44896994 | 45903564 | 223891 | 297720 | 46425175 |  | 173393
38 PROVO | 0 | 0 | 0 | 43625445 | 43625445 | 224450 | 229740 | 44079635 |  | 92526
39 LOGAN | 0 | 0 | 0 | 18323551 | 18323551 | 110769 | 82868 | 18517188 |  | 22088
40 MURRAY | 0 | 0 | 0 | 18391210 | 18391210 | 118194 | 91765 | 18601169 |  | 31728
CHARTERS |  |  |  | 12808390 | 12808390 | 42940 | 848228 | 13699558
DEAF AND BLIND |  |  |  | 2281664 | 2281664 | 23726 | 23556 | 2328946
OTHER INSTITUTIONS |  |  |  | 1047000 | 1047000 | 80000 | 3511 | 1130511
UNALLOCATED | 4728995 | 13146168 | 0 | -5937111 | 11938052 | 0 | 2179322 | 14117374
UNAVAIL. APPROP. |  |  |  |  |  |  |  | 0
TOTAL | 8545813 | 24646769 | 27288900 | 1563100692 | 1623582174 | 8388000 | 10213500 | 1642183674 |  | 2500000
 |  |  |  |  |  |  |  |  | 5000000
 |  |  |  |  | 1623582174 | 8388000 | 10213500 | 1642183674 | 2500000
 |  |  |  |  |  | 0 | 0 | 0 | 1662000
 |  |  |  |  |  |  | 716000 | charter
 |  |  |  |  |  |  | 175000 | ele high | 10053000
 |  |  |  |  |  |  | 100000 | [NAME]
FY 2004 STATE AND LOCAL REVENUE
 | LOCAL REVENUE |  |  |  | STATE REVENUE
 |  |  |  |  |  |  |  |  | STATE AND
 |  |  |  |  | UNIFORM |  |  |  | LOCAL
 |  |  |  |  | SCHOOL | SCHOOL LAND | ONE-TIME | STATE | REVENUE
DISTRICT | BASIC LEVY | VOTED LEEWAY | BOARD LEEWAY | TOTAL | FUND | TRUST | APPROPRIATIONS | TOTAL | TOTAL
01 ALPINE | 16458632 | 11723931 | 3607363 | 31789926 | 169858953 | 783333 | 526784 | 171169070 | 202958996
02 BEAVER | 867291 | 847807 | 0 | 1715098 | 5671329 | 42598 | 36751 | 5750678 | 7465776
03 BOX ELDER | 4335713 | 1425438 | 950292 | 6711443 | 37351358 | 185355 | 145285 | 37681998 | 44393441
04 CACHE | 3943638 | 3409899 | 851394 | 8204931 | 49260059 | 222959 | 138918 | 49621936 | 57826867
05 CARBON | 2828073 | 1704594 | 291331 | 4823998 | 13611071 | 79223 | 69950 | 13760244 | 18584242
06 DAGGETT | 346589 | 0 | 0 | 346589 | 1233547 | 21800 | 8564 | 1263911 | 1610500
07 DAVIS | 18303166 | 16046584 | 4011646 | 38361396 | 200565013 | 944512 | 913316 | 202422841 | 240784237
08 DUCHESNE | 1270261 | 556827 | 278413 | 2105501 | 17203994 | 81801 | 68389 | 17354184 | 19459685
09 EMERY | 2498373 | 1095175 | 592764 | 4186312 | 8277049 | 57711 | 39479 | 8374239 | 12560551
10 GARFIELD | 644477 | 0 | 141255 | 785732 | 5816234 | 35935 | 29066 | 5881235 | 6666967
11 GRAND | 1207707 | 0 | 239556 | 1447263 | 5062138 | 42380 | 27119 | 5131637 | 6578900
12 GRANITE | 29670778 | 26012690 | 6503173 | 62186641 | 218649533 | 1100829 | 1000699 | 220751061 | 282937702
13 IRON | 3577653 | 1568285 | 784143 | 5930081 | 24636202 | 132235 | 98289 | 24866726 | 30796807
14 JORDAN | 32837749 | 17993276 | 7197311 | 58028336 | 230424388 | 1166188 | 940494 | 232531070 | 290559406
15 [NAME] | 849811 | 0 | 196038 | 1045849 | 6493652 | 48857 | 24653 | 6567162 | 7613011
16 KANE | 1268782 | 0 | 278089 | 1546871 | 5862366 | 38963 | 23396 | 5924725 | 7471596
17 MILLARD | 3732795 | 1636293 | 409073 | 5778161 | 10071684 | 68583 | 51780 | 10192047 | 15970208
18 MORGAN | 1084730 | 0 | 237749 | 1322479 | 6329800 | 50597 | 27182 | 6407579 | 7730058
19 NEBO | 7192070 | 2364514 | 1576343 | 11132927 | 82971854 | 378235 | 259860 | 83609949 | 94742876
20 NO. SANPETE | 840685 | 737038 | 184259 | 1761982 | 9403508 | 57726 | 34514 | 9495748 | 11257730
21 NO. SUMMIT | 937723 | 0 | 210666 | 1148389 | 3773961 | 34816 | 16731 | 3825508 | 4973897
22 PARK CITY | 10657233 | 9465958 | 0 | 20123191 | 4118650 | 81786 | 59304 | 4259740 | 24382931
23 PIUTE | 113691 | 20620 | 20620 | 154931 | 2497214 | 24627 | 9868 | 2531709 | 2686640
24 RICH | 594717 | 160981 | 90267 | 845965 | 2740438 | 27128 | 6433 | 2773999 | 3619964
25 SAN JUAN | 880997 | 0 | 196474 | 1077471 | 15663890 | 66036 | 66383 | 15796309 | 16873780
26 SEVIER | 1449358 | 476500 | 317667 | 2243525 | 17872254 | 87657 | 60292 | 18020203 | 20263728
27 SO. SANPETE | 728608 | 638781 | 159695 | 1527084 | 12689295 | 63147 | 121879 | 12874321 | 14401405
28 SO. SUMMIT | 1948366 | 255156 | 427040 | 2630562 | 3651939 | 40284 | 20289 | 3712512 | 6343074
29 TINTIC | 50187 | 54449 | 10367 | 115003 | 2905334 | 24052 | 10186 | 2939572 | 3054575
30 TOOELE | 3386278 | 1113299 | 0 | 4499577 | 36469561 | 175632 | 152573 | 36797766 | 41297343
31 UINTAH | 3168736 | 0 | 0 | 3168736 | 19948995 | 108036 | 82931 | 20139962 | 23308698
32 WASATCH | 3396486 | 1695452 | 744436 | 5836374 | 11637419 | 80605 | 55735 | 11773759 | 17610133
33 WASHINGTON | 11418302 | 3753957 | 2502638 | 17674897 | 61337783 | 324478 | 261785 | 61924046 | 79598943
34 WAYNE | 322746 | 0 | 38730 | 361476 | 3066540 | 27858 | 17217 | 3111615 | 3473091
35 WEBER | 10026718 | 3433812 | 2197640 | 15658170 | 94853415 | 459578 | 324970 | 95637963 | 111296133
36 SALT LAKE | 24440448 | 24105639 | 2678404 | 51224491 | 67282878 | 398490 | 725726 | 68407094 | 119631585
37 OGDEN | 4889807 | 3263446 | 1055663 | 9208916 | 45903564 | 223891 | 297720 | 46425175 | 55634091
38 PROVO | 7160703 | 3390047 | 1008382 | 11559132 | 43625445 | 224450 | 229740 | 44079635 | 55638767
39 LOGAN | 2731184 | 897923 | 598615 | 4227722 | 18323551 | 110769 | 82868 | 18517188 | 22744910
40 MURRAY | 4385764 | 4292038 | 0 | 8677802 | 18391210 | 118194 | 91765 | 18601169 | 27278971
CHARTERS | 0 | 0 | 0 | 0 | 12808390 | 42940 | 848228 | 13699558 | 13699558
DEAF AND BLIND | 0 | 0 | 0 | 0 | 2281664 | 23726 | 23556 | 2328946 | 2328946
OTHER INSTITUTIONS |  | 0 |  | 0 | 1047000 | 80000 | 3511 | 1130511 | 1130511
UNALLOCATED | -14336344 | -8052090 | -1948659 | -24337093 | 11938052 | 0 | 2179322 | 14117374 | -10219719
UNAVAIL. APPROP. |  |  |  |  |  | 0
TOTAL | 212110681 | 136088319 | 38638837 | 386837837 | 1623582174 | 8388000 | 10213500 | 1642183674 | 2029021511
 |  | 136088319 | 38638837 | 386837837 | 1623582174 | 8388000 | 10213500 | 1642183674 | 2029021511
 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | TOTAL
 | BEFORE  LEES | STATE LEES | CAP OUTLAY
01 ALPINE | 177269808 | 3211970 | 6703439
02 BEAVER | 6603430 | 0 | 0
03 BOX ELDER | 40691902 | 61802 | 1163357
04 CACHE | 49612313 | 1599088 | 2233053
05 CARBON | 16548671 | 0 | 0
06 DAGGETT | 1607946 | 0 | 0
07 DAVIS | 209130901 | 5655176 | 5528319
08 DUCHESNE | 17552734 | 403283 | 624777
09 EMERY | 10846583 | 0 | 0
10 GARFIELD | 6499540 | 13310 | 0
11 GRAND | 6322809 | 0 | 0
12 GRANITE | 249781545 | 0 | 0
13 IRON | 28374240 | 0 | 0
14 JORDAN | 264307087 | 0 | 440521
15 [NAME] | 7333571 | 892 | 68427
16 KANE | 7179130 | 0 | 0
17 MILLARD | 13891213 | 0 | 0
18 MORGAN | 7473094 | 0 | 0
19 NEBO | 85138720 | 1255078 | 4193619
20 NO. SANPETE | 9862321 | 210671 | 239922
21 NO. SUMMIT | 4752081 | 0 | 0
22 PARK CITY | 14869477 | 0 | 0
23 PIUTE | 2517296 | 57747 | 65877
24 RICH | 3362283 | 0 | 0
25 SAN JUAN | 16016134 | 155779 | 465913
26 SEVIER | 18609900 | 315210 | 501808
27 SO. SANPETE | 12337492 | 617666 | 617516
28 SO. SUMMIT | 5645902 | 0 | 0
29 TINTIC | 2590901 | 286838 | 107847
30 TOOELE | 38231577 | 283318 | 1570764
31 UINTAH | 23253013 | 0 | 0
32 WASATCH | 15130974 | 0 | 0
33 WASHINGTON | 73159209 | 0 | 0
34 WAYNE | 3423391 | 4128 | 0
35 WEBER | 102466754 | 800843 | 2141791
36 SALT LAKE | 92593469 | 0 | 0
37 OGDEN | 50184085 | 384620 | 621950
38 PROVO | 51103124 | 0 | 0
39 LOGAN | 21187592 | 0 | 0
40 MURRAY | 22926896 | 0 | 0
CHARTERS | 13567330 | 0 | 0
DEAF AND BLIND | 2305390 | 0 | 0
OTHER INSTITUTIONS | 1127000 | 0 | 0
 |  |  | 0
UNALLOCATED | -4956036 | 2557744 | 0
 | 1802432792 | 17875163 | 27288900
 | 1802432792 | 17875163 | 27288900