Spreadsheet: john_hodge__16415__VNG Pipeline Setup-MAY-01
Sheet: 5-1

 |  |  |  |  |  |  | VNG Daily Setup
 | Flow Date |  |  |  |  |  |  | DTH
 |  |  |  | 2001-04-29 00:00:00 |  |  | 2001-04-30 00:00:00 |  | 2001-05-01 00:00:00 |  | 2001-05-02 00:00:00 |  | 2001-05-03 00:00:00
 |  |  |  | Sunday |  |  | Mondau |  | Tuesday |  | Wednesday |  | Thursday
 |  |  |  | ACTUAL
 |  |  |  | High | Low |  | High | Low | High | Low | High | Low | High | Low
 | Norfolk, VA Forecast |  |  | 60 | 42 |  | 71 | 42 | 79 | 54 | 79 | 59 | 83 | 60
 | Cooling / (Heating) Degree Days
 | Forecasted Demand |  |  | 52200 |  |  | 65296 |  | 52698 |  | 47698 |  | 47698
 | Total System Sendout
 | Long / (Short) at Gate
 | FIRM CUSTOMER VOLUME
 | INTERRUPTIBLE VOLUME / STATUS |  |  | 12000 | ON |  | 12000 | ON | 12000 | ON | 12000 | ON | 12000 | ON
 | SUPPLY: | AVAILABLE
 | TRANSCO
 | FS  Swing - Williams | 15930 |  | 0 |  |  | 15930 |  | 15930 |  | 15930 |  | 15930
 | FT - Enron |  |  | 0 |  |  | 12325 |  | 21802 |  | 21802 |  | 21802
 | Tco to Transco @ Boswell | 14625 |  | 0 |  |  | 0 |  | 0 |  | 0 |  | 0
 | WSS - INJ  (4,025) | 8524 |  | 0 |  |  | -3925 |  | -1802 |  | -1802 |  | -1802
 | ESS-INJ (598) | 8970 |  | 0 |  |  | 0 |  | 0 |  | 0 |  | 0
 | GSS-INJ (851) |  |  | 0 |  |  | -62 |  | -56 |  | -56 |  | -56
 | TOTAL Emporia | 38000
 | TOTAL City Gate (.01%) | 37620
 | FT-WSS-INJ (3,386)
 | COLUMBIA
 | +  SST - Spot |  |  | 0 |  |  | 13677 |  | 0 |  | 0 |  | 0
 | +  FTS - System Supply |  |  | 0 |  |  | 44770 |  | 11789 |  | 11789 |  | 11789
 | =  Subtotal FT Sys. Supply | 57970 |  |  | * |  |  | * |  | * |  | * |  | *
 | SST - FSS         (9837) |  |  | 0 |  |  | -38563 |  |  |  | -9837 |  | -14363
 | EndUser Transport to VNG |  |  | 0 |  |  | 10374 |  | 10374 |  | 10374 |  | 10374
 | CVA Transport to VNG |  |  | 0 |  |  | 0 |  | 0 |  | 0 |  | 0
 | Alliance Transport to VNG |  |  | 0 |  |  | 0 |  | 0 |  | 0 |  | 0
 | Cove Point LNG |  |  | 0 |  |  | 0 |  | -2174 |  | 0 |  | 0
 | LNG  X-133 (3,244) | 52090 |  | 0 | * |  | 0 | * | 0 | * | 0 | * | 0 | *
 | TOTAL | 141887.5
 | [NAME]
 | FTNN | 40495 |  | 0 |  |  | 14966 |  | 10935 |  | 10935 |  | 10935
 | GSS            (19,735) |  |  | 0 |  |  | -10000 |  | -10935 |  | -10935 |  | -10935
 | Subtotal Cannot exceed 46,075 Apr - Oct
 | EndUser Transport to VNG |  |  | 0 |  |  | 6047 |  | 6047 |  | 6047 |  | 6047
 | [NAME] | 9975 |  | 0 |  |  | 0 |  | 0 |  | 0 |  | 0
 | TOTAL Quantico | 93604
 | TOTAL City Gate(.0025%) | 93369.99
 | VNG
 | PROPANE   (12.63 gal = 1 dth)
 | NORTHERN | 17275 |  | 0 |  |  | 0 | /dth | 0 | /dth | 0 | /dth | 0 | /dth
 | SOUTHERN | 34450 |  | 0 |  |  | 0 | /dth | 0 | /dth | 0 | /dth | 0 | /dth
 | TOTAL
 | Difference: [ -Short] ,[+Long]
 |  |  | Projected  Storage  Summary
 |  |  |  |  |  |  | [NAME]. |  | [NAME]
 |  |  |  |  | Total
 |  |  | FSS | TCO | Both K#'s |  | 9837 |  | 63655
 |  |  | GSS | TRCO |  |  | 484 |  | 2070
 |  |  | WSS | TRCO |  |  | 3386 |  | 8524
 |  |  | GSS | CNG |  |  | 16599 |  | 53648
 |  |  | LNG | TCO |  |  | 3244 |  | 52090
 |  |  | Propane | 12.63=1 | dth |  |  | gal day | 51825
 | High Burn Contingenies |  |  |  |  |  |  | Low Burn Contingenies
1 |  |  |  |  |  | 1
2 |  |  |  |  |  | 2
3 |  |  |  |  |  | 3
4
5
 | Note: |  |  |  |  |  | Note: