Spreadsheet: gstorey__12009__pipe_eco
Sheet: Nov-MARCH

 | Pipeline economics |  |  | DEC-MARCH
 | Nymex | 5.35
 | [NAME] |  |  | Basis: | [NAME] | 0.5 | 0.5
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value | Fuel | Comm | Fuel | Comm | Fuel | Comm
 | Upstream | TRANSCO | TRANSCO Z1 |  |  |  |  | 0.0553 | 0.032
 | Upstream | TRANSCO | [NAME] |  |  |  |  | 0.0518 | 0.03
 | Upstream | TRANSCO | TRANSCO Z3 |  |  |  |  | 0.0472 | 0.0274
 | Upstream | TRANSCO | TRANSCO Z4 |  |  |  |  | 0.0427 | 0.0249
 | Upstream | TRANSCO | TRANSCO Z5 |  |  |  |  | 0.0084 | 0.005
 | TCO Pool |  |  | Basis: | TCO pool
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | CGT | ColGulf LA |  |  |  |  | 0.0282 | 0.0192 | 0.00603 | 0.0388
 | CNG |  |  | Basis: | CNG APP
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | IROQUIS | Waddington |  |  |  |  | 0.0025
 | Upstream | ANR LA | ANR LA |  |  |  |  | 0.0426 | 0.0125
 | Upstream | TENNESSEE Z3 | TENN LA onshore |  |  |  |  | 0.0588
 | Upstream | TENNESSEE Z5 | TENN LA onshore |  |  |  |  | 0.0788
 | TETCO M3 |  |  | Basis: | TETCO M3
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | TETCO | TETCO STX |  |  |  |  |  | 0.1165
 | Upstream | TETCO | TETCO ETX
 | Upstream | TETCO | TETCO WLA |  |  |  |  |  | 0.1124
 | Upstream | TETCO | TETCO ELA
 | Chicago |  |  | Basis: | Chicago | 0.225
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | NGPL | NGPL LA | -0.0725 |  |  |  | 0.0326 | 0.0193
 | Upstream | NGPL | NGPL TXOK | -0.085 |  |  |  | 0.038 | 0.0159
 | Upstream | NGPL | NGPL Midcon | -0.115 |  |  |  | 0.0452 | 0.0146
 | Upstream | NGPL | [NAME] | -0.165 |  |  |  | 0.0446 | 0.0201
 | Upstream | NGPL | NGPL Amarillo | -0.055 |  |  |  | 0.0319 | 0.0076
 | Upstream | NB/NGPL | NNG Vent | 0.13 |  |  |  | 0.0181 | 0.0076 | 0.0038
 | Upstream | Northern Border | NNG Vent | 0.13 |  |  |  | 0.0106
 | Upstream | Northern Border | AECO | -0.08 |  |  |  | 0.045
 | Upstream | Alliance | AECO | -0.16 |  |  |  | 0.055
 | DAWN |  |  | Basis: | Dawn
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | TCPL (FT)/GL | AECO |  |  |  |  | 0.02522 | 0.01036829920010755 | 0.0426 | 0.0108
 | Upstream | [NAME] (IT)/GL | AECO |  |  |  |  | 0.0252 | 0.21346 | 0.0426 | 0.0108
 | Upstream | PEPL/Union | PEPL |  |  |  |  | 0.0481 | 0.0467 |  | 0.0291
 | Consumers |  |  | Basis: | Consumers
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | Trunkline | Trunk/LA |  |  |  |  | 0.0261 | 0.017
 | [NAME] |  |  | Basis: | Mich con
 | Flow Direction | Gas flow path | Supply point | Supply point basis | Transport Cost | Landed Equivalent | Transport value
 | Upstream | ANR | ANR LA |  |  |  |  | 0.0497 | 0.014
 | Upstream | ANR | ANR OK |  |  |  |  | 0.0461 | 0.016