Spreadsheet: theresa_staab__39640__Citation email
Sheet: Detail

Citation | Contact: | [NAME] |  |  | Enron North America |  |  |  |  |  |  | 2001-11-30 10:31:51.790000
2001-10-01 00:00:00 | PH:
 | FAX: |  |  |  | [NAME] | [PHONE]
First of Month Nomination: | 0
Additional Purchases: | 647 | MMBtu
[NAME] factor | 0.9759864309944652
Ft. Union Btu factor | 0.9871794871794872
Bear Paw Transportation | 0.455 | per Mcf
Crestone Transportation | 0.14 | per Mcf
IF CIG Rockies | 1.05
 |  | Index Discount/Premium | Bear Paw Gathering/MMBtu | Total Receipts Fee Adjustment* | Crestone Transport   (Ft. Union) | Total Net Back
Net Backs: | CIG GD Rockies | -0.15 | -0.4661950059453032 | -0.04298681223651497 | -0.1418181818181818 | -0.801
 |  |  | IF CIG Rockies Volume MMBtu |  | Allocated Fuel MMBtu | Total Production MMBtu | $ IF CIG Rockies | Total Payment
 | CIG GD Rockies | CIG GD Rockies less Netback
2001-10-01 00:00:00 | 1.32 | 0.519 | 512 |  | -45 | 557 | 265.728 | 265.728
2001-10-02 00:00:00 | 1.35 | 0.549 | 724 |  | -62 | 786 | 397.4760000000001 | 397.4760000000001
2001-10-03 00:00:00 | 1.32 | 0.519 | 710 |  | -62 | 772 | 368.49 | 368.49
2001-10-04 00:00:00 | 1.57 | 0.769 | 703 |  | -64 | 767 | 540.607 | 540.607
2001-06-05 00:00:00 | 1.695 | 0.894 | 707 |  | -60 | 767 | 632.058 | 632.058
2001-10-06 00:00:00 | 1.61 | 0.809 | 707 |  | -61 | 768 | 571.9630000000001 | 571.9630000000001
2001-10-07 00:00:00 | 1.61 | 0.809 | 695 |  | -59 | 754 | 562.255 | 562.255
2001-10-08 00:00:00 | 1.61 | 0.809 | 697 |  | -57 | 754 | 563.873 | 563.873
2001-10-09 00:00:00 | 1.525 | 0.7239999999999999 | 661 |  | -75 | 736 | 478.5639999999999 | 478.5639999999999
2001-10-10 00:00:00 | 1.46 | 0.6589999999999999 | 673 |  | -61 | 734 | 443.5069999999999 | 443.5069999999999
2001-10-11 00:00:00 | 1.73 | 0.9289999999999999 | 666 |  | -52 | 718 | 618.7139999999999 | 618.7139999999999
2001-10-12 00:00:00 | 2.045 | 1.244 | 720 |  | -69 | 789 | 895.68 | 895.68
2001-10-13 00:00:00 | 1.94 | 1.139 | 712 |  | -63 | 775 | 810.9679999999998 | 810.9679999999998
2001-10-14 00:00:00 | 1.94 | 1.139 | 695 |  | -66 | 761 | 791.605 | 791.605
2001-10-15 00:00:00 | 1.94 | 1.139 | 661 |  | -61 | 722 | 752.8789999999999 | 752.8789999999999
2001-10-16 00:00:00 | 1.785 | 0.9839999999999999 | 624 |  | -59 | 683 | 614.016 | 614.016
2001-10-17 00:00:00 | 1.84 | 1.039 | 538 |  | -53 | 591 | 558.9820000000001 | 558.9820000000001
2001-10-18 00:00:00 | 2.205 | 1.404 | 630 |  | -55 | 685 | 884.52 | 884.52
2001-10-19 00:00:00 | 1.995 | 1.194 | 603 |  | -61 | 664 | 719.982 | 719.982
2001-10-20 00:00:00 | 1.81 | 1.009 | 622 |  | -52 | 674 | 627.598 | 627.598
2001-10-21 00:00:00 | 1.81 | 1.009 | 610 |  | -49 | 659 | 615.49 | 615.49
2001-10-22 00:00:00 | 1.81 | 1.009 | 619 |  | -57 | 676 | 624.5709999999999 | 624.5709999999999
2001-10-23 00:00:00 | 2.285 | 1.484 | 630 |  | -55 | 685 | 934.92 | 934.92
2001-10-24 00:00:00 | 2.585 | 1.784 | 599 |  | -50 | 649 | 1068.616 | 1068.616
2001-10-25 00:00:00 | 2.405 | 1.604 | 644 |  | -50 | 694 | 1032.976 | 1032.976
2001-10-26 00:00:00 | 2.8 | 1.999 | 622 |  | -58 | 680 | 1243.378 | 1243.378
2001-10-27 00:00:00 | 2.38 | 1.579 | 636 |  | -47 | 683 | 1004.244 | 1004.244
2001-10-28 00:00:00 | 2.38 | 1.579 | 629 |  | -53 | 682 | 993.1909999999998 | 993.1909999999998
2001-10-29 00:00:00 | 2.38 | 1.579 | 604 |  | -59 | 663 | 953.7159999999999 | 953.7159999999999
2001-10-30 00:00:00 | 2.65 | 1.849 | 545 |  | -117 | 662 | 1007.705 | 1007.705
2001-10-31 00:00:00 | 2.64 | 1.839 | 622 |  | -54 | 676 | 1143.858 | 1143.858
 |  |  | 20020 |  | -1846 | 21866 | 22722.13 | 22722.13
 |  |  |  |  | -0.08442330558858502 | avg. $/MMBtu | 1.134971528471528 | 1.134971528471528
*Total Receipts Fee Adjustment is calculated by applying the Field Services Fee to the fuel volume and then dividing that dollar amount(fee times fuel volume) by the volume purchased.