tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: benjamin_rogers__1013__Pro Forma2
Sheet: Collateral Value

PROJECT TECO
Preliminary Option Premium
($ in thousands)
Project Year |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21
 |  |  | 2000-06-01 00:00:00 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020
MW available |  |  | 135 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315 | 315
Fuel used |  |  | FO2 | FO2/NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG | NG
Extrinsic value
Intrinsic value |  |  | 288.101 |  | 143047.427 | 131042.379 | 120001.458 | 109628.626 | 99448.613 | 89567.87 | 79921.67 | 70894.726 | 62109.471 | 53931.598 | 46251.211 | 38977.479 | 32216.681 | 25968.42 | 19955.955 | 14413.088 | 9206.443 | 4390.719 | 26.256
 | Option premium * |  | 3629.573 |  | 158402.669 | 145413.539 | 133452.221 | 122155.982 | 111060.765 | 100253.368 | 89726.133 | 79821.684 | 70177.642 | 61159.365 | 52623.319 | 44512.258 | 36909.183 | 29822.007 | 23003.49 | 16699.156 | 10779.319 | 5259.396 | 211.079
Fixed O&M (inc SG&A)
Discounted at |  | 0.07
Initial Collateral Value |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Less Fixed O&M
Residual Collateral Value
$/kw
Balance on Debt
$/kw
Delta
Spreadsheet: darrell_schoolcraft__7304__imball0201
Sheet: NS Steel

 | North Star Steel
 | POI 500383 - North Start Steel IC
Day | Measured | Scheduled
1 | -2
2 | -1
3
4
5 | -896
6 | -2012
7 | -2035 | 681
8 | -2068 |  |  |  |  |  |  |  |  |  | Avg
9 | -1970 | 908 |  |  |  |  | Month | Measured | Scheduled | Imbalance | Index | Amount
10 | -532
11 | -566 |  |  |  |  |  | 2001-01-01 00:00:00 | -50582 | -68700 |  | 8.21
12 | -634 |  |  |  |  |  | 2001-02-01 00:00:00 | -54068 | -70278 |  | 5.62
13 | -2025 |  |  |  |  |  | 2001-03-01 00:00:00 | -58719 | -82564 |  | 4.98
14 | -1925 |  |  |  |  |  | 2001-04-01 00:00:00 | -52309 | -39370 |  | 4.87
15 |  |  |  |  |  |  | 2001-05-01 00:00:00 | -57841 | -49325 |  | 3.82
16 |  |  |  |  |  |  | 2001-06-01 00:00:00 | -50325 | -65214 |  | 3.2
17 |  |  |  |  |  |  | 2001-07-01 00:00:00 | -43678 | -59252 |  | 2.77
18
19
20
21
22
23
24
25
26
27
28
29
30
31
2001-12-31 00:00:00 |  |  | -355805
2002-01-14 00:00:00
CBS Volume
 |  |  | -44621
Spreadsheet: 94884d1294656730-help-needed-agent-stats-tracker-teamstats
Sheet: RO

 |  | [NAME] | Packs Out | Collections | Packs Back | Col % 2 PB | FMP Out | FMP In | Calls Taken | Calls Out | Attendence
 | 2011-01-17 00:00:00 |  |  |  |  | 1
 | 2011-01-18 00:00:00 | 7.5 | 7 | 5 | 4 | 0.8 | 282
 | 2011-01-19 00:00:00 | 7.5 | 7 | 5 | 4 | 0.8 | 1000
 | 2011-01-20 00:00:00 | 7.5 | 7 | 4 | 4 | 1 | 664
 | 2011-01-21 00:00:00 | 7.5 | 5 | 3 | 3 | 1 | 995
 | Weekly Total | 37.5 | 33 | 21 | 19 | 0.9047619047619048 | 3391 | 0 | 0 | 0 | 0
 | 2011-01-24 00:00:00 |  | 7 | 4 | 4 | 1 | 450
 | 2011-01-25 00:00:00 |  | 7 | 5 | 4 | 0.8 | 282
 | 2011-01-26 00:00:00 |  | 7 | 5 | 4 | 0.8 | 1000
 | 2011-01-27 00:00:00 |  | 7 | 4 | 4 | 1 | 664
 | 2011-01-28 00:00:00 |  | 5 | 3 | 3 | 1 | 995
 | Weekly Total |  | 33 | 21 | 19 | 0.9047619047619048 | 3391 | 0 | 0 |  | 0
 | 2011-01-31 00:00:00 |  | 7 | 4 | 4 | 1 | 450
 | 2011-02-01 00:00:00 |  | 7 | 5 | 4 | 0.8 | 282
 | 2011-02-02 00:00:00 |  | 7 | 5 | 4 | 0.8 | 1000
 | 2011-02-03 00:00:00 |  | 7 | 4 | 4 | 1 | 664
 | 2011-02-04 00:00:00 |  | 5 | 3 | 3 | 1 | 995
 | Weekly Total |  | 33 | 21 | 19 | 0.9047619047619048 | 3391 | 0 | 0 |  | 0
 | 2011-02-07 00:00:00 |  | 7 | 4 | 4 | 1 | 450
 | 2011-02-08 00:00:00 |  | 7 | 5 | 4 | 0.8 | 282
 | 2011-02-09 00:00:00 |  | 7 | 5 | 4 | 0.8 | 1000
 | 2011-02-10 00:00:00 |  | 7 | 4 | 4 | 1 | 664
 | 2011-02-11 00:00:00 |  | 5 | 3 | 3 | 1 | 995
 | Weekly Total |  | 33 | 21 | 19 | 0.9047619047619048 | 3391 | 0 | 0 |  | 0
 | 2011-02-14 00:00:00 |  | 5 | 4 | 4 | 1
 | 2011-02-15 00:00:00 |  | 7 | 5 | 4 | 0.8
 | Weekly Total |  | 12 | 9 | 8 | 0.8888888888888888 | 0 | 0 | 0 |  | 0
 | Monthly Total |  | 144 | 93 | 84 | 0.9032258064516129 | 13564 | 0 | 0 |  | 0
Spreadsheet: 007c4b51-6330-4049-af2e-060bc2cc45cc
Sheet: Sheet1

Unnamed: 0 | Table 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8
 | June Hawai‘i Public High School Graduates Enrolled in Remedial and/or Developmental Classes at the University of Hawai‘i Community Colleges in the following Fall Semester  1/
 |  |  | REMEDIAL/DEV |  | REMEDIAL |  | DEVELOPMENTAL
 | High School District | June Public High School Grads Enrolled at UHCCs | TOTAL number of June public HS grads enrolled in remedial/dev classes at UHCCs | TOTAL % of June public HS grads enrolled in remedial/dev classes at UHCCs | Number of June public HS grads enrolled in remedial classes at UHCCs | % of June public HS grads  enrolled in remedial classes at UHCCs | Number of June public HS grads enrolled in devlopmental classes at UHCCs | % of June public HS grads  enrolled in developmental classes at UHCCs
 | ENGLISH
 | June 2006 grads enr Fall 2006 | 2589 | 1295 | 50 | 361 | 13.9 | 934 | 36.1
 | June 2007 grads enr Fall 2007 | 2808 | 1279 | 45.5 | 298 | 10.6 | 981 | 34.9
 | MATH
 | June 2006 grads enr Fall 2006 | 2589 | 1251 | 48.3 | 341 | 13.2 | 910 | 35.1
 | June 2007 grads enr Fall 2007 | 2808 | 1409 | 50.2 | 343 | 12.2 | 1066 | 38
 | 1/  All remedial and developmental classes were offered at the University of Hawaii Community Colleges.  The 4-year campuses at Manoa, Hilo and West Oahu did not offer remedial or developmental classes.  Developmental classes were identified according to "Remedial and Developmental Education in the University of Hawaii Community College System, White paper Group Committee, UHCC," no publication date noted, p. 137.  Remedial classes were identified in consultation with the Office of Academic Planning, Assessment and Policy Analysis, UHCC.
 | University of Hawai‘i, Institution Research Office, January 2009
Spreadsheet: 122014d1316551995-indirect-erep_1gb-tigrovi_bkp
Sheet: Aahz_ZBK

Ambient on/off
eRepublik – Online Strategy Game
Sep20 Day 1,400 of the New World
Home
My Land
Wars
Market
Marketplace
Job market
Monetary market
Companies for sale
Community
World Map
News
My Party
Elections
Military Unit
Country administration
Invite friends
Badges
Get Gold & Extras
[NAME]
[NAME]
27
60
Eat food
Gold2.24 Gold
BAM411 BAM
HRK1625 HRK
Missions
X
You don't have enough Gold to complete the task Get Gold
Completed!
2011-10-03 00:00:00
2011-10-03 00:00:00
2011-10-03 00:00:00
Reward
Ok
Congratulations, your rank is now
Rank Bonus on attack +5%
Energy bar
Ok
Strength
Experience points
Health
Rank points
Gold
Energy bar
[NAME]
Free Lands
Scope
Bazooka
Weapons
Weapons
Weapons
Food units
Food units
Food units
Grain Farms
0 0
Logout
Experience level: 27
Experience points: 10027
Next level at: 15000
• Working, training and fighting decreases health
[NAME], health boxes, food, hospitals restore health.
This action restores as much health as possible by eating Food from your Storage.
You can recover up to: 450 / 450 Health
100 more recoverable Health in: 00:59:59
Food limit reached
You have reached your food consumption limit.
You can recover 100 health every hour.
100 more recoverable Health in: [NAME]
Buy health kit Close
Aahz_ZBK
offlineAahz_ZBK
Add as a friend Send message Donate
Experience level 28
15,106 / 20,000
Location: GreeceGreece, Attica Citizenship: CroatiaCroatia
eRepublik birthday
Aug 09, 2009
National rank: 924
No political activity
HV 1.GB Tigrovi HV 1.GB Tigrovi
Press director
Killing Tool
Friends(112)
[NAME]
Rpgguzda
Sucko
maxzarazni
Captain [NAME]
Don-Vito
Selector
7ofnine
[NAME] od Potoka
view all
Land of Aahz_ZBK: 11 buildings
Visit
About me
Wiki page
As I walk through the valley of death,
I fear no one because everyone's dead.
I chose this knife, it's all I need by my side.....
MY GOD IS PAIN !!!
Achievements
hard worker
19
Hard Worker
Worked 30 days in a row
congressman
Congress Member
Win the Congress elections
president
Country President
Win the Presidential elections
media mogul
1
Media Mogul
Reached 1000 subscribers to your newspaper
battle hero
Battle Hero
Reach the highest war influence in a battle
campaign hero
Campaign hero
Reach the highest war influence in a campaign
resistance hero
Resistance Hero
Start a resistance war and liberate that region
super soldier
17
Super Soldier
Advance 250 strength points
society builder
Society Builder
Invite 10 people to eRepublik and help them reach level 10
mercenary
Mercenary
Defeat 25 enemies for 50 different countries
Coming soon
Coming soon
Military Skills
Strength
4,495.09
Super soldier:4,495 / 4,500
Rank
General ***General ***
Rank points:
1,321,636 / 1,350,000
Forum   |   [NAME]   |   Blog   |   Press   |   Contact   |   [NAME]   |   Terms of Service   |   Privacy  |   Affiliates  |   [NAME]
Follow us: FacebookFacebook TwitterTwitter
Copyright © 2007-2011 eRepublik
Spreadsheet: 770130d1645818877-offset-with-count-not-working-horizontally-problem-child
Sheet: skins

 | Number of Players:
 | Entry Fee: | 10
 |  | Hole Number
 |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | Out | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | In | Total
 | Par | 5 | 3 | 4 | 5 | 3 | 4 | 3 | 4 | 5 |  | 5 | 3 | 4 | 4 | 4 | 3 | 5 | 4 | 4
Player
 |  |  |  |  |  |  |  |  |  |  |  |  | 2 |  |  | 3
 | Winning Score
 | Total Amount/Skin
Spreadsheet: 104566d1302118429-summarizing-countif-data-for-help-forum
Sheet: Sheet1

028594 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028688
028595 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028694
028596 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028695
028600 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028697
028601 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028698
028602 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028720
028603 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028721
028604 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028732
028605 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028733
028607 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028736
028612 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028737
028613 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028744
028617 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028745
028618 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028746
028619 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028747
028625 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028748
028627 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028753
028629 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028759
028632 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028760
028633 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028765
028635 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 028766
Spreadsheet: 875105d1721670618-trying-to-combine-data-fields-if-certain-conditions-exist-example-of-what-i-am-trying-to-do-etaf
Sheet: Sheet1

Original data is formatted like this:
AB | Monday1, Monday2,Monday3
AB | Tuesday1, Tuesday2
AC | Wed1, Wed2, Wed3, Wed4
AC | Thur1, Thur2, Thur3
AD | Fri1, Fri2
AD | [NAME]
AD | Sun3, Sun4, Sun5
I want to transform it to this:
AB | Monday1, Monday2, Monday3, Tuesday1, Tuesday2
AC | Wed1, Wed2, Wed3, Wed4, Thur1, Thur2, Thur3
AD | Fri1, Fri2, [NAME], Sun3, Sun4, Sun5
For any fields in column A that are duplicate, combine the data in Column E, but separate the data with a comma and a space.
AC
AD
Spreadsheet: 521355d1496526168-index-multiple-tables-on-multiple-sheets-testing
Sheet: Team MB

Case Number | Media Source | Status | ATT Team Leader | Case Owner | [NAME] | Case Summary
 |  |  |  |  | Testing 3
 |  |  |  |  | Testing 4
Top 3 Case Drivers
Outliers Resolve
Please include Who:  What: Opportunity for promise behaviors 2 - 3 agents
Outliers ORS
Please include Who:  What: Opportunity for promise behaviors 2 - 3 agents
Workflow Outliers *507100
Please include Who:  What: Opportunity for the workflow per mycst*507100 2 - 3 agents
Spreadsheet: 1d89876c-9c03-4f8e-9541-62ad4e41844f
Sheet: Sheet1

Unnamed: 0 | STATE OF NEW HAMSPHIRE - STATE PRIMARY ELECTION | Unnamed: 2 | Unnamed: 3
 | Governor - Democratic
Summary By Counties | [NAME], d | [NAME], d | [NAME], d
Belknap | 149 | 1833 | 147
Carroll | 83 | 1725 | 68
Cheshire | 208 | 3705 | 1135
Coos | 167 | 1624 | 110
[NAME] | 199 | 4898 | 276
Hillsborough | 1155 | 13923 | 666
Merrimack | 542 | 8717 | 571
Rockingham | 561 | 8340 | 483
[NAME] | 203 | 3548 | 216
[NAME] | 151 | 2035 | 120
TOTALS | 3418 | 50348 | 3792
Belknap County | [NAME], d | [NAME], d | [NAME], d
Alton | 8 | 116 | 7
Barnstead | 23 | 104 | 10
Belmont | 18 | 120 | 19
Center Harbor | 3 | 48 | 4
Gilford | 11 | 235 | 16
Gilmanton | 8 | 96 | 11
[NAME] | 5 | 84 | 2
[NAME] | 3 | 79 | 6
[NAME] 3 | 3 | 92 | 6
[NAME] | 12 | 80 | 4
[NAME] | 5 | 60 | 6
[NAME] 6 | 6 | 90 | 7
Meredith | 13 | 230 | 10
New Hampton | 8 | 99 | 10
Sanbornton | 11 | 167 | 13
[NAME] | 12 | 133 | 16
TOTALS | 149 | 1833 | 147
Carroll County | [NAME], d | [NAME], d | [NAME], d
Albany | 2 | 35 | 0
[NAME] | 3 | 113 | 0
[NAME] | 3 | 32 | 0
Chatham | 0 | 10 | 0
Conway | 15 | 226 | 15
Eaton | 1 | 20 | 2
[NAME] | 4 | 56 | 3
Freedom | 2 | 57 | 0
Hale's Location | 0 | 7 | 0
Hart's Location | 0 | 5 | 0
[NAME] | 2 | 84 | 2
[NAME] | 3 | 93 | 2
Moultonborough | 7 | 135 | 7
Ossipee | 10 | 112 | 4
Sandwich | 4 | 125 | 8
Tamworth | 7 | 152 | 7
Tuftonboro | 2 | 81 | 2
Wakefield | 10 | 111 | 6
Wolfeboro | 8 | 271 | 10
TOTALS | 83 | 1725 | 68
Spreadsheet: jeff_dasovich__14189__E204_Transshipment
Sheet: Sheet1

TRANSSHIPMENT PROBLEM
 |  |  |  |  | TOTAL SHIPPING COST =
UNIT SHIPPING COSTS ($) FROM/TO |  |  |  |  |  |  | UNITS SHIPPED FROM/TO
 | TO
 | WARE-
 | HOUSE |  |  |  |  |  |  | TO WAREHOUSE |  | SHIPPED
 | Y | Z |  |  |  |  |  | Y | Z | OUT | SUPPLY
FROM PLANT A | 18 | 23 |  |  |  |  | FROM PLANT A | 0 | 0 |  | 25
FROM PLANT B | 19 | 21 |  |  |  |  | FROM PLANT B | 0 | 0 |  | 29
FROM PLANT C | 25 | 16 |  |  |  |  | FROM PLANT C | 0 | 0 |  | 18
 |  |  |  |  |  |  | SHIPPED IN
 | TO CUSTOMER |  |  |  |  |  |  | TO CUSTOMER |  |  |  | SHIPPED
 | 1 | 2 | 3 | 4 |  |  |  | 1 | 2 | 3 | 4 | OUT
FROM WAREHOUSE Y | 5 | 7 | 14 | 11 |  |  | FROM WAREHOUSE Y | 0 | 0 | 0 | 0
FROM WAREHOUSE Z | 12 | 15 | 10 | 8 |  |  | FROM WAREHOUSE Z | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | SHIPPED IN
 |  |  |  |  |  |  | [NAME] | 19 | 24 | 17 | 10
Spreadsheet: f220bfc6-ae9e-49f4-b741-4713fd5da77a
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2012-01-31 09:23:19.120000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.375 | 102.125 | 102 | 101.875 | 101.5 |  | and are added to price quote
4.25 | 102.116 | 101.991 | 101.866 | 101.491
4.125 | 101.771 | 101.646 | 101.521 | 101.146 |  | Note: | Refer To Price [NAME]
4 | 101.357 | 101.232 | 101.107 | 100.732 |  |  | For all Price Adjs
3.875 | 100.819 | 100.694 | 100.569 | 99.944
3.75 | 99.882 | 99.757 | 99.632 | 99.007
3.625 | 99.007 | 98.882 | 98.757 | 98.132
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
3.625 | 101.945 | 101.82 | 101.695 | 101.32
3.5 | 101.614 | 101.489 | 101.364 | 100.989
3.375 | 101.26 | 101.135 | 101.01 | 100.635
3.25 | 100.698 | 100.573 | 100.448 | 100.073
3.125 | 99.581 | 99.456 | 99.331 | 98.706
3 | 99.247 | 99.122 | 98.997 | 98.372
2.875 | 98.854 | 98.729 | 98.604 | 97.979 |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2012-02-14 09:23:19.120000
30 DAY | 2012-02-29 09:23:19.120000
45 DAY | 2012-03-15 09:23:19.120000
60 DAY | 2012-03-30 09:23:19.120000
90 DAY | 2012-04-29 09:23:19.120000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 829876d1684506652-search-after-2-criteria-test123
Sheet: Overview

 |  |  | Mele-Mobil GöMz GBR | DomDross GBR & Do [NAME] (SDF) | DMeam | EQOS KommunikaMion GBR | NPS NeMzwerk ProjekM [NAME] | RND SoluMions GBR | [NAME] | Volker Wessels MeleDom | [NAME] GBR
 |  | 2.1.28
 |  | 2.1.33
 |  | 2.1.34
 |  | 2.1.37
 |  | 2.1.38
 |  | 2.1.39
 |  | 2.1.40
 |  |  | Search for 2.1.28and Mele-MobilGömz GBR in Tabelle1 and result from Column G
Spreadsheet: 1b956db3-3ed7-41fa-8d30-f39496fd6f52
Sheet: Sheet1

2012 Grants Budget Form - Project for Peace YES! Program
 | Amount Awarded | Additional Funding | Total Funding | Total Project Expenditures
INCOME
Davis Foundation Funding | 10000
Lewis and [NAME] |  | 2500
TOTAL INCOME | 10000 | 2500
EXPENSES
Direct (Program) Expenses
Stipends: Staff & Presenters |  |  |  | 5400
Consultant |  |  |  | 1100
Program Materials |  |  |  | 355
Postage |  |  |  | 45
Printing & Copying |  |  |  | 95
Rent |  |  |  | 1500
Telephone & Internet |  |  |  | 160
Travel (Fuel and tolls): |  |  |  | 200
Food & beverages |  |  |  | 1500
Other: Trans & Interp |  |  |  | 400
community mtg expenses: |  |  |  | 125
Insurance: |  |  |  | 370
Sub-total Direct Expenses
Indirect (Organizational) Expenses* 10% |  |  |  | 1250
TOTAL EXPENSES |  |  | 12500
Spreadsheet: 47915d1247086374-invoice-sheet-need-a-formula-to-add-total-invoices-up-based-on-supplier-codes-please-summary
Sheet: SOC PR vs Paid

Requsition Number | Amount of Requisiton | Cost Code | Paid against PR 1 | Paid against PR 2 | Paid against PR 3 | Paid against PR 4 | Paid against PR 5 | Oustanding on PR
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9
1
2 | 4 |  |  |  | 2
3 |  | 6 | 7 | 9
4
5 |  | 4 |  |  | 3
6 |  |  |  | 4
7 |  |  |  | 4
8
9
10
Total |  |  |  |  | 2
Spreadsheet: 109568d1306396908-lookup-countif-sumiif-copy-of-example-questionnaire
Sheet: Data

URN | Question Number | Very Satisfied | Satisfied | Neither satisfied nor dissatisfied | Dissatisfied | Very dissatisfied | Did not use
2011000000 | 1 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 2 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 3 | 0 | 1 | 0 | 0 | 0 | 1
2011000000 | 4 | 0 | 1 | 0 | 0 | 0 | 0
2011000000 | 5 | 0 | 0 | 1 | 0 | 0 | 0
2011000000 | 6 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 7 | 0 | 0 | 0 | 0 | 0 | 1
2011000000 | 8 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 9 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 10 | 0 | 0 | 1 | 0 | 0 | 0
2011000000 | 11 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 12 | 0 | 1 | 0 | 0 | 0 | 0
2011000000 | 13 | 0 | 0 | 0 | 1 | 0 | 0
2011000000 | 14 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 15 | 0 | 0 | 0 | 0 | 1 | 0
2011000000 | 16 | 1 | 0 | 0 | 0 | 0 | 0
2011000000 | 17 | 0 | 0 | 0 | 1 | 0 | 0
2011000001 | 1 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 2 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 3 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 4 | 0 | 0 | 1 | 0 | 0 | 0
2011000001 | 5 | 0 | 0 | 1 | 0 | 0 | 0
2011000001 | 6 | 0 | 0 | 0 | 1 | 0 | 0
2011000001 | 7 | 1 | 0 | 0 | 0 | 0 | 0
2011000001 | 8 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 9 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 10 | 0 | 0 | 1 | 0 | 0 | 0
2011000001 | 11 | 1 | 0 | 0 | 0 | 0 | 0
2011000001 | 12 | 1 | 0 | 0 | 0 | 0 | 0
2011000001 | 13 | 0 | 0 | 0 | 1 | 0 | 0
2011000001 | 14 | 0 | 1 | 0 | 0 | 0 | 0
2011000001 | 15 | 0 | 0 | 0 | 1 | 0 | 0
2011000001 | 16 | 1 | 0 | 0 | 0 | 0 | 0
2011000001 | 17 | 0 | 0 | 0 | 0 | 1 | 0
2011000002 | 1 | 0 | 0 | 1 | 0 | 0 | 0
2011000002 | 2 | 0 | 0 | 1 | 0 | 0 | 0
2011000002 | 3 | 0 | 1 | 0 | 0 | 0 | 0
2011000002 | 4 | 0 | 0 | 0 | 0 | 1 | 0
2011000002 | 5 | 0 | 0 | 1 | 0 | 0 | 0
2011000002 | 6 | 0 | 0 | 0 | 0 | 0 | 0
2011000002 | 7 | 1 | 0 | 0 | 0 | 0 | 0
2011000002 | 8 | 0 | 0 | 1 | 0 | 0 | 0
2011000002 | 9 | 1 | 0 | 0 | 0 | 0 | 0
2011000002 | 10 | 0 | 0 | 0 | 1 | 0 | 0
2011000002 | 11 | 1 | 0 | 0 | 0 | 0 | 0
2011000002 | 12 | 0 | 0 | 0 | 1 | 0 | 0
2011000002 | 13 | 0 | 0 | 0 | 1 | 0 | 0
2011000002 | 14 | 0 | 0 | 1 | 0 | 0 | 0
2011000002 | 15 | 0 | 0 | 0 | 1 | 0 | 0
2011000002 | 16 | 1 | 0 | 0 | 0 | 0 | 0
2011000002 | 17 | 0 | 0 | 0 | 0 | 1 | 0
2011000003 | 1 | 0 | 0 | 1 | 0 | 0 | 0
2011000003 | 2 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 3 | 0 | 1 | 0 | 0 | 0 | 0
2011000003 | 4 | 0 | 0 | 0 | 0 | 0 | 1
2011000003 | 5 | 0 | 0 | 1 | 0 | 0 | 0
2011000003 | 6 | 0 | 0 | 1 | 0 | 1 | 0
2011000003 | 7 | 1 | 0 | 0 | 0 | 0 | 0
2011000003 | 8 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 9 | 0 | 1 | 0 | 0 | 0 | 0
2011000003 | 10 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 11 | 1 | 0 | 0 | 0 | 0 | 0
2011000003 | 12 | 0 | 0 | 0 | 0 | 1 | 0
2011000003 | 13 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 14 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 15 | 0 | 0 | 0 | 1 | 0 | 0
2011000003 | 16 | 1 | 0 | 0 | 0 | 0 | 0
2011000003 | 17 | 0 | 0 | 0 | 0 | 1 | 0