tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: phillip_allen__29528__IMPORTVOLUMES
Sheet: Rates

Netback Calcuations |  |  |  |  | 2000-03-29 00:00:00
FT Commodities and Fuel
USD/MMBtu
Basis (N-M) | Malin | 0.065
 | Dawn | 0.2725
 | Sumas | 0.13 | per Calgary
 | Chicago | 0.13
 | [NAME] | 0.82
 | TETCO M3 | 0.69
 | AECO NIT | -0.2
 | NYMEX | 3.0766
 |  |  |  |  | Firm |  | TOTALS |  |  | AECO NIT
Pipeline | Route |  |  |  | Commodity | Fuel | Tolls | Fuel |  | Netback
West
WestCoast | Export at Sumas including Northern LH
WestCoast | Export at Sumas including Northern LH
NWPL | Sumas to delivery points |  |  |  |  | 0.0121
Nova | Export |  |  |  | 0 | 0
ANG | A/BC to [NAME] |  |  |  | 0.004 | 0.016
PGT | [NAME] to Malin |  |  |  |  | 0.0245
Midwest
Nova | Export |  |  |  | 0 | 0
Foothills | McNeill to Monchy |  |  |  | 0 | 0.008
NBPL | Monchy to Chicago |  |  |  | 0 | 0.04
Alliance | BC/AB to Chicago |  |  |  | 0 | 0.045
Nova | Export |  |  |  | 0 | 0
TCPL | Empress to Dawn |  |  |  | 0.0298 | 0.0754
Nova | Export |  |  |  | 0 | 0
TCPL | Empress to Emerson |  |  |  | 0.0104 | 0.0278
Great Lakes | Emerson to St. Clair |  |  |  | 0.013 | 0.044
Union | St Clair to Dawn |  |  |  | 0.014 | 0
Alliance | BC/AB to Chicago |  |  |  | 0 | 0.045
Vector | Chicago to Dawn |  |  |  | 0.007 | 0.01
East Coast
Nova | Export |  |  |  | 0 | 0
TCPL | Empress to [NAME] |  |  |  | 0.0307 | 0.0775
Tennessee | [NAME] to Zone 6 |  |  |  | 0.0859 | 0.0209
Nova | Export |  |  |  | 0 | 0
TCPL | Empress to Waddington |  |  |  | 0.0308 | 0.0779
Iroquois | Waddington to South Comack (TETCO M3) |  |  |  | 0.0148 | 0.01
Nova | Export |  |  |  | 0 | 0
TCPL | Empress to Chippawa |  |  |  | 0.0307 | 0.0775
Empire | Chippawa to NIMO |  |  |  | 0.123 | 0
Spreadsheet: 014c1655-cc1f-4d13-9f45-b2298f218859
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22
 |  |  |  | Tabela amortyzacyjna środków trwałych i wartości niematerialnych i prawnych na rok |  |  |  |  |  | [NAME]:
 | Nazwa Firmy
 | Lp | Data nabycia | Data przyjęcia do używania | Dokument  nabycia | Nazwa środka trwałego lub  wart. niemat. i prawnej | Symbol klasyfikacji  rodzajowej | Wartość  początkowa | Stawka  amortyza- cyjna | Stawka  miesięczna | Amortyzacja na |  |  |  |  |  |  | rok |  |  |  |  | Razem
 |  |  |  |  |  |  |  |  |  | I | II | III | IV | V | VI | VII | VIII | IX | X | XI | XII
 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22
 | © www.signform.pl Sp. z o.o., e-mail: [EMAIL], tel. (0-22) 337-11-51, fax: (0-22) 337-11-52 |  |  |  |  |  |  |  |  | © www.signform.pl Sp. z o.o., e-mail: [EMAIL], tel. (0-22) 337-11-51, fax: (0-22) 337-11-52
Spreadsheet: 152357d1335362552-countif-based-on-three-criteria-fy12-po-metrics
Sheet: Data

PO METRICS FY12
Types of Issues From Que Date To Process Date (Days) | # of Issues (MTD) | Days from Que - Process Date (MTD) | <7 MTD Start from Que - Process (MTD) | >7 MTD Start from Que - Process (MTD) | # of Issues (YTD) | Days from Que - Process Date (YTD) | <7 MTD Start from Que - Process (YTD) | >7 MTD Start from Que - Process (YTD) | # of Issues (Total) | Days from Que - Process Date (Total) | <7 MTD Start from Que - Process (Total) | >7 MTD Start from Que - Process (Total)
CL = Closed PO Issue |  |  |  |  |  |  |  |  |  |  |  |  |  | LDR | 2012-04-01 00:00:00
CHG = Changes to PO |  |  |  |  |  |  |  |  |  |  |  |  |  | Today's Date
DEC = Decrease PO |  |  |  |  |  |  |  |  |  |  |  |  |  | FY12 Date | 2011-07-01 00:00:00
DEN = Denied Request
EXT = Extend PO Date
I = Issued PO
INC = Increase PO
INV = Invoice Issue
Total:
Types of Issues From Process Date To Close Date (Days) | # of Issues (MTD) | Days from Process - Close (MTD) | # of Issues (YTD) | Days from Process - Close (YTD) | # of Issues (Total) | Days from Process - Close (Total)
CL = Closed PO Issue
CHG = Changes To PO
DEC = Decrease PO
DEN = Denied Request
EXT = Extend PO Date
I = Issued PO
INC = Increase PO
INV = Invoice Issue
Total:
Status From Process Date To Complete Date (Days) | # of Status (MTD) | Days from Process - Complete (MTD) | # of Status (YTD) | Days from Process - Complete (YTD) | # of Status (Total) | Days from Process - Complete (Total)
AP = Accounts Payable
C = Contracts
CL = Closed
DC = Denied/Cancelled
DIV = Division
H = Hold
I = Issued
NO = No PO Needed
OI = Other Instution
P = Pending
PT = PeopleSoft Team
PUR = Purchasing
R = Requested
SPA = SPA
SPO = SPO
Total:
MTD [NAME] of Issues Response Time (Days) | Date: 1st To/From PUR/SPA | Date: 1st To/From Division | Date: 2nd To/From PUR/SPA | Date: 2nd To/From Division | Date: 3rd To/From PUR/SPA | Date: 3rd To/From Division | Date: 4th To/From PUR/SPA | Date: 4th To/From Division
CL = Closed PO Issue
CHG = Changes To PO
DEC = Decrease PO
DEN = Denied Request
EXT = Extend PO Date
I = Issued PO
INC = Increase PO
INV = Invoice Issue
Total:
[NAME] of Issues Response Time (Days) | Date: 1st To/From PUR/SPA | Date: 1st To/From Division | Date: 2nd To/From PUR/SPA | Date: 2nd To/From Division | Date: 3rd To/From PUR/SPA | Date: 3rd To/From Division | Date: 4th To/From PUR/SPA | Date: 4th To/From Division
CL = Closed PO Issue
CHG = Changes To PO
DEC = Decrease PO
DEN = Denied Request
EXT = Extend PO Date
I = Issued PO
INC = Increase PO
INV = Invoice Issue
Total:
TOTAL Types of Issues Response Time (Days) | Date: 1st To/From PUR/SPA | Date: 1st To/From Division | Date: 2nd To/From PUR/SPA | Date: 2nd To/From Division | Date: 3rd To/From PUR/SPA | Date: 3rd To/From Division | Date: 4th To/From PUR/SPA | Date: 4th To/From Division
CL = Closed PO Issue
CHG = Changes To PO
DEC = Decrease PO
DEN = Denied Request
EXT = Extend PO Date
I = Issued PO
INC = Increase PO
INV = Invoice Issue
Total:
Spreadsheet: andy_zipper__116__DYNEGY-ICE VOL Jun61
Sheet: E-Mail

 | 2001-06-06 00:00:00
 | Intercontinental Exchange |  |  |  | Enron's Activity on ICE
 | Commodity | ICE Volume | EOL US Volume (approx) |  | Enron Entity | Commodity | Deals | Volume
 | TOTAL POWER (MWH) |  |  |  | EPM | POWER
 | TOTAL GAS (MMBTU) |  |  |  | ENA | GAS
 | >ICE PHYSICAL GAS |  |  |  | ENA | CRUDE
 | >ICE FINANCIAL GAS |  |  |  | ECC
 | TOTAL CRUDE PRODUCTS (BBL)
 |  |  |  |  | Enron's Activity on Dynegy Direct
 |  |  |  |  | Enron Entity | Commodity | Deals | Volume
 |  |  |  |  | EPM | POWER
 |  |  |  |  | ENA | POWER
 |  |  |  |  | ENA | US NATURAL GAS
 |  |  |  |  | ENA | COAL
 |  |  |  |  | EGL | NATURAL GAS LIQUIDS
Spreadsheet: 247d113b-7aaf-46e0-9e28-807318192adc
Sheet: Sheet1

Release: Quarterly Retail E-Commerce Sales | Unnamed: 1 | Unnamed: 2
Link: http://alfred.stlouisfed.org/release?rid=179
ALFRED (ArchivaL Federal Reserve Economic Data)
Economic Research Division
Federal Reserve Bank of St. Louis
File Created: 2014-07-28 11:59 PM [NAME]
 | Real-Time | Period
Name: | Start | End
Quarterly Retail E-Commerce Sales | 2009-02-17 00:00:00 | Current
Link:
http://www.census.gov/mrts/www/ecomm.html | 2009-02-17 00:00:00 | Current
Source:
U.S. Department of Commerce: Census Bureau | 2009-02-17 00:00:00 | Current
Release Dates Notes:
Release dates are determined by the following process:
When available, the actual release date as provided by the source is
entered into the ALFRED database.  If a release date is not available
from the source, the release date given by our data providers is used.
If a release date cannot be determined either from the source or from
our data providers, the date that the series was first available in
the St. Louis Fed's FRED database is used.
The release date list contains the dates when any series from this
release was revised.  Note that all series from a release do not
necessarily revise on every release date.
Release Dates:
2009-02-17 00:00:00
2009-05-15 00:00:00
2009-08-17 00:00:00
2009-11-18 00:00:00
2010-02-16 00:00:00
2010-05-18 00:00:00
2010-08-17 00:00:00
2010-11-17 00:00:00
2011-02-17 00:00:00
2011-05-16 00:00:00
2011-08-16 00:00:00
2011-11-17 00:00:00
2012-02-16 00:00:00
2012-05-17 00:00:00
2012-08-16 00:00:00
2012-11-16 00:00:00
2013-02-15 00:00:00
2013-05-15 00:00:00
2013-08-15 00:00:00
2013-11-22 00:00:00
2014-02-18 00:00:00
2014-05-15 00:00:00
Spreadsheet: 745888d1630341770-proper-function-to-add-a-number-from-a-helper-dropdown-list-if-a-certain-dropdown-is-used-stefan-prep-workbook-c
Sheet: HELPER

 |  | Dealership | Round Trip Mileage
 |  | [NAME] of Tempe | 0.5
 |  | [NAME] | 21.8
 |  | [NAME] (Peoria) | 76
 |  | Auto Haus | 14.8
 |  | Autofit Inc | 32.2
 |  | [NAME], [NAME] | 31.4
 |  | [NAME], Tempe | 0.5
 |  | Bell Honda | 64.4
 |  | Discount Tire (Elliott Road) | 1.4
 |  | [NAME], [NAME] | 4
 |  | [NAME], Avondale | 65.4
 |  | [NAME] | 34
 |  | Honda of Superstition Springs | 38.2
 |  | Hon-Man | 22
 |  | KOI Distribution Center | 48.2
 |  | Right Honda, Scottsdale | 51.2
 |  | [NAME], [NAME] | 36
 |  | Tempe Dodge Ram Jeep | 0.5
 |  | Tire's Warehouse LLC | 23.2
Spreadsheet: 61475d1262350175-water-tank-level-formula-last-3-days-water-tank-level
Sheet: Water Tank Level

 | Top | Middle |  | Most recent 3 Days
Date | Water Level | Water Level |  |  | Top | Middle
2010-01-01 00:00:00 | 60 | 50 |  | Date | Water Level | Water Level
2010-01-02 00:00:00 | 55 | 45 |  | 2010-01-02 00:00:00 | 55 | 45
2010-01-03 00:00:00 | 50 | 40 |  | 2010-01-03 00:00:00 | 50 | 40
2010-01-04 00:00:00 | 45 | 50 |  | 2010-01-04 00:00:00 | 45 | 50
 |  |  |  | Average Loss | 5 | 5
 |  |  |  | Days Left | 9 | 10
Spreadsheet: mary_fischer__25732__20Q July MTM
Sheet: July

Enron Energy Services
MTM Summary
Company 20Q
 |  |  |  | Beginning |  |  |  | Ending
Date |  | Account MSA/SAP |  | Balance |  | Change |  | Balance
7/01 |  | 21060000 Asset-C |  | 1277047002 |  |  |  | 218478592
7/01 |  | 30300000 Liab-C |  | -1247510983 |  |  |  | -179024538
7/01 |  | 25100200 Prudency |  | 12033165 |  |  |  | -3360737
7/01 |  | 25100300 Prudency |  | 0
7/01 |  | 25100000 Asset-NC |  | 196011309 |  |  |  | 202614660
7/01 |  | 33100000 Liab-NC |  | -155003635 |  |  |  | -109312628
7/01 |  | 25100100 Credit Rreserve |  | 0 |  |  |  | -1762590
Assets held on company #1572 |  |  |  | 0 |  |  |  | 26570503
 |  |  |  |  |  | Ending
Date |  | Account |  |  |  | Balance
7/01 |  | 42000000 MTM Rev |  |  |  | -58370148
 |  | Difference
Explanation of Difference
Amount is Liquidation offset recorded to 20032500 offsett was in 2000 |  |  |  |  |  | -8673064 |  | Will always be off this amount for remainder of 2001
Amount will be corrected in August 2001, we recorded Allowance for Bad Debt to Credit Reserve
 |  | Difference
Spreadsheet: matt_motley__26421__EMR Prices
Sheet: Sheet1

 |  | Peak |  | Off-Peak
Region | Delivery Date | Low | High | Low | High
Red numbers indicate flat, 24-hour products.
NW/N. Rockies | 2002-01-27 00:00:00 | 21 | 22 | 21 | 22
Mid-Columbia | 2002-01-27 00:00:00 | 21 | 22 | 21 | 22
COB | 2002-01-27 00:00:00 | 19 | 22 | 19 | 22
N. California | 2002-01-27 00:00:00 | 21.5 | 23.5 | 21.5 | 23.5
Midway/Sylmar | 2002-01-27 00:00:00 | NA | NA | NA | NA
S. California | 2002-01-27 00:00:00 | 21 | 23 | 21 | 23
Mead | 2002-01-27 00:00:00 | 21 | 23 | 21 | 23
Palo Verde | 2002-01-27 00:00:00 | 17.75 | 20.5 | 17.75 | 20.5
Inland SW | 2002-01-27 00:00:00 | 17.75 | 23 | 17.75 | 23
4-Corners | 2002-01-27 00:00:00 | 19 | 20.5 | 19 | 20.5
Central Rockies | 2002-01-27 00:00:00 | 16 | 19.5 | 16 | 19.5
NW/N. Rockies | 2002-01-28 00:00:00 | 21.75 | 22.5 | 21 | 22
Mid-Columbia | 2002-01-28 00:00:00 | 21.75 | 22.5 | 21 | 22
COB | 2002-01-28 00:00:00 | 23.25 | 24.75 | 19 | 22
N. California | 2002-01-28 00:00:00 | 25 | 26.5 | 21.5 | 23.5
Midway/Sylmar | 2002-01-28 00:00:00 | NA | NA | NA | NA
S. California | 2002-01-28 00:00:00 | 25 | 27 | 21 | 23
Mead | 2002-01-28 00:00:00 | 25.25 | 27 | 21 | 23
Palo Verde | 2002-01-28 00:00:00 | 23.5 | 25.75 | 17.75 | 20.5
Inland SW | 2002-01-28 00:00:00 | 23.5 | 27 | 17.75 | 23
4-Corners | 2002-01-28 00:00:00 | 24.5 | 26 | 19 | 20.5
Central Rockies | 2002-01-28 00:00:00 | 21.75 | 22.75 | 16 | 19.5
NW/N. Rockies | 2002-01-29 00:00:00 | 18.8 | 22 | 17.25 | 18.5
Mid-Columbia | 2002-01-29 00:00:00 | 18.8 | 22 | 17.25 | 18.5
COB | 2002-01-29 00:00:00 | 21 | 22.25 | 17 | 18
N. California | 2002-01-29 00:00:00 | 23.5 | 25 | 16.75 | 19.5
Midway/Sylmar | 2002-01-29 00:00:00 | NA | NA | NA | NA
S. California | 2002-01-29 00:00:00 | 23 | 25 | 17 | 19
Mead | 2002-01-29 00:00:00 | 22.75 | 25.75 | 17.5 | 19.5
Palo Verde | 2002-01-29 00:00:00 | 22.75 | 25.75 | 14 | 16.5
Inland SW | 2002-01-29 00:00:00 | 19.5 | 25.75 | 13.5 | 16.5
4-Corners | 2002-01-29 00:00:00 | 23 | 24.5 | 14.5 | 16.5
Central Rockies | 2002-01-29 00:00:00 | 22 | 26 | 11.5 | 13.5
Spreadsheet: 583809d1532667825-polleat-the-list-one-or-more-sheets-get-list-report-sheet-in-excel-formula-dsr-new
Sheet: mudara

S.No | Date | Name | BRANCH OFFICE | CLIENT NAME | PAX NAME | CLIENT TYPE | BOOKED BY | MODE OF BOOKING | SERVICE | DESTINATION | LCC OR FSC | CRS | YY | NO OF SEGMENTS | PNR/TKT NO | STOCK | PLB | [NAME] | TOTAL AMOUNT | CREDIT AMOUNT | TF AMOUNT | SERVICE TAX | REMARKS
 | 2018-07-24 00:00:00 | mudara |  | KDFJA | JKDS | KDJFS | KDJS | [NAME] | [NAME] | [NAME] | JDFKJA | KJDAK | [NAME] | JDAK | KJDSFK | [NAME] | [NAME] | KDJSA | 10000
Spreadsheet: david_delainey__8099__Market Data Costs 11-9
Sheet: Graphs

 | Bloomberg | Reuters | Telerate | CQG | LIM | Lexis | FactSet | StockVal | IBES | DTN | [NAME]. | UDI | RDI | Newsletter | TrackData | Instinet
Monthly | 177824.23 | 170762.92 | 168478.13 | 94808.06999999977 | 71925 | 15280 | 7217 | 3564 | 3126 | 1466.58 | 984.92 | 850 | 835 | 58 | 45.98 | 22.99
Yearly
Spreadsheet: 837708d1690369739-vba-get-number-of-days-of-hijri-month-in-a-gregorian-month-based-on-input-gregorian-year-arabiccal
Sheet: lookup

 | 01 | fill me in 1
 | 02 | fill me in 2
 | 03 | fill me in 3
 | 04 | fill me in 4
 | 05 | fill me in 5
 | 06 | [NAME]
 | 07 | Rajab
 | 08 | Shaban
 | 09 | Ramadan
 | 10 | fill me in 10
 | 11 | fill me in 11
 | 12 | fill me in 12
Spreadsheet: phillip_allen__29904__BANKONE_PROFORMA_0820_estimate
Sheet: Stabilized

Sagewood M/F
Stabilized Pro Forma
 |  |  |  |  | Bank's |  |  | Borrower's
Unit Type | Units | % Total | Unit [NAME] | Size | Unit Rent | Rent | Rent/BR | Unit Rent | Rent | Rent/BR
2 BR/2.5 BA | 27 |  | 540 |  | 550 |  |  | 575
2 BR/2.5 BA | 33 |  | 1016 |  | 950 |  |  | 950
3 BR/3.5 BA | 74 |  | 1244 |  | 1200 |  |  | 1250
TOTAL
PRO FORMA:
 | Bank |  |  |  | Borrower
Assumptions:
Stabilized Vacancy\Collection: | 0.05 |  |  |  | 0.05
Average monthly rental rates:
REVENUE | Amount | % Total | Per Unit | psf | Amount | % Total | Per Unit | psf
Rental Income
Other Income | 33168 |  |  |  | 33168
PGI
Less: Vacancy/Collection
EGI
EXPENSES
Real Estate Taxes | 234500 |  |  |  | 234500
Insurnce | 33500 |  |  |  | 33500
Management Fees | 46900 |  |  |  | 46900
Administration | 116580 |  |  |  | 116580
Utilities | 43550 |  |  |  | 43550
Maintenance/Repairs | 93800 |  |  |  | 93800
[NAME]. | 670 |  |  |  | 670
Reserves @ $350/unit
Total Expenses |  |  |  |  |  |  |  |  |  |  | 8890000
NOI
Loan Amount
[NAME] | 0.0775 |  |  |  | 0.0775
Amortization | 300 |  |  |  | 300
DS
Surplus
DCR |  | x |  |  |  | x
Constant Coverage
Spreadsheet: 773180d1647670738-return-text-based-on-a-value-in-today-column-header-attendance-dashboard-2-filter
Sheet: Attendence Dashboard

Month | Year
3 | 2022
ID No. | Employee Name |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | DUTY |  |  | P | H
1 | [NAME] | D | P | P | P |  |  | P | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 | [NAME] | P | D | P | P |  |  | P | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2
3 | [NAME] | D | P | D | P |  |  | H | H | H | H | H | H | H | H | H | H | H | H | H | H |  |  |  |  |  |  |  |  |  |  | D
4 | [NAME] | P | D | P | D |  |  | P | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  |  |  |  | D |  |  |  | =TODAY() | =TODAY()+1
5 | [NAME] | P | P | D | P | D |  | P | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  |  |  | D
6 | [NAME] | P | P | P | D |  | D | P | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  |  | D
7 | [NAME] | P | P | P | P | D |  | D | P | P | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  |  |  | D |  |  |  | D
8 | [NAME] | L | L | L | L |  | D | L | D | P | H | H | H | H | H | H | H | H | H | H | H |  |  |  |  |  | D |  |  |  | D
9 | [NAME] | P | P | P | P |  |  | D | P | D | P | P |  |  | P | P | P | P | P |  |  |  |  |  |  | D |  |  |  | D
10 | [NAME] | P | P | P | P |  |  | P | D | P | D | P |  |  | P | P | P | P | P |  |  |  |  |  | D |  |  |  | D
11 | [NAME] | P | P | P | P |  |  | P | P | D | P | D |  |  | P | P | P | P | P |  |  |  |  | D |  |  |  | D
12 | [NAME] | P | P | P | P |  |  | P | P | P | D | P | D |  | P | P | P | P | P |  |  |  | D |  |  |  | D
13 | [NAME] | L | L | L | L |  |  | L | L | L | L | D |  | D | P | P | P | P | P |  |  | D |  |  |  | D
14 | [NAME] | P | P | P | L |  |  | P | P | P | P | P | D |  | D | P | P | P | P |  | D |  |  |  | D
15 | [NAME] | P | P | P | L |  |  | P | P | P | P | P |  | D |  | D | P | P | P | D |  |  |  | D
16 | [NAME] | H | H | H | H | H | H | H | H | H | H | H | H | H | D | P | D | P | D |  |  |  | D
17 | [NAME] | P | P | P | P |  |  | P | P | P | P | P |  |  | P | D | P | D | P |  |  | D
18 | [NAME] | H | H | H | H | H | H | H | H | H | H | H | H | H | H | H | D | H | D |  | D
19 | [NAME] | P | P | P | P |  |  | P | P | P | P | P |  |  | P | P | P | D | P | D
 |  | D = Duty
 |  | P = Present
 |  | L = Leave
 |  | H = Holiday
 | text(p2;"0;0;0;@")
Spreadsheet: 675033d1588110957-extract-data-from-column-seprate
Sheet: Sheet2

Name | Phone | [NAME]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [NAME]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
Gershom Hyldreth | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
Troy Gregory | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
Valeria Martinez | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
[NAME] | [PHONE] | [EMAIL]
Spreadsheet: 857201d1706226410-how-to-get-the-results-off-from-a-data-point-filter-with-slicer
Sheet: Sheet1

Name | Active Status | Team | Grad Date
Hana S | Yes | 1 | 2023-12-31 00:00:00
[NAME] | Yes | 2 | 2024-04-30 00:00:00
Calvin H | Yes | 3 | 2024-04-30 00:00:00
[NAME] | Yes | 4 | 2024-08-31 00:00:00
[NAME] | Yes | 5 | 2024-08-31 00:00:00
[NAME] | Yes | 3 | 2024-09-30 00:00:00
[NAME] | Yes | 4 | 2024-12-31 00:00:00
[NAME] | No | 2 | 2024-12-31 00:00:00
[NAME] | No | 6 | 2025-05-01 00:00:00
[NAME] Y | Yes | 3 | 2025-05-01 00:00:00
[NAME] | No | 1 | 2026-04-30 00:00:00
Loyd B | No | 5 | 2026-07-31 00:00:00
Active Status | Yes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | List of Students |  | Grad Date
Row Labels | Count of Name
2023 | 1
Dec | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2024-08-31 00:00:00 | 2024-09-30 00:00:00 | 2024-12-31 00:00:00 | 2025-05-01 00:00:00
2024 | 6
Apr | 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
Aug | 2
Sep | 1
Dec | 1
2025 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
May | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
Grand Total | 8 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] Y
Spreadsheet: 333d7f91-4ce1-4fd6-b4e1-4217aca94d0e
Sheet: Exhibit A - Total Contract

Section L -Attachment 7 - Price Schedule
DE-SOL-0003816
Total Contract
Total Contract
 | DPLH |  |  | Labor |  |  | Direct Labor Costs |  |  | Fringe Benefits |  |  | [NAME] |  |  | Onsite Overhead |  |  | Onsite | Total Costs
Cost Element |  |  |  | Straight | Over | Double | Straight | Over | Double |  |  |  |  |  |  |  |  |  | Overhead
 | Straight | Over | Double | Time | Time | Time | Time | Time | Time | Straight | Over | Double | Straight | Over | Double | Straight | Over | Double |  | Straight | Over | Double | Total
 | Time | Time | Time | Rate | Rate | Rate | Costs | Costs | Costs | Time | Time | Time | Time | Time | Time | Time | Time | Time | Rate | Time | Time | Time | Costs
Cost Plus Fixed Fee (CPFF) Tasks
**Prime Contractor Labor
Bargaining Employee:
Mechanic |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Mobile Crane Inspector
Laborer
Heavy Equipment Operator
Truck Driver
(Itemize each additional position)
Non-Bargaining Employees:
Program Manager
Operations & Maintenance Manager | 8875
Administrative Support/HR | 8875
Shop Manager | 8875
Supply Technician | 8875
Construction Technician | 0
(Itemize each additional position)
Subtotal (Provide Subtotals for Each) | 148100 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Subcontractor Labor (If Applicable)
(Itemize for Each Position)
Subtotal (Provide Subtotals for Each) | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Subtotal CPFF Labor Related Costs | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0 |  |  |  |  | 0
Other Direct Costs:
Material
Construction
Subtotal CPFF Costs | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0 |  |  |  |  | 0
G&A (Identify G&A Rate)
Total CPFF Proposed Costs
Reserve Fee
Total  Proposed CPFF Fee
Total [NAME] | 0 |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0 |  |  |  |  | 0
A 3% increase to be added to all labor for the following options.  (All hours and material/subcontracts remain the same)
*Note:  Fuel - Contractor shall not charge in excess of $.10 per gallon surcharge for sold fuel applicable to reservation activities.  No additional G&A, handling fee, or other direct or indirect charges will apply to this cost.
**The labor categories and hours may be adjusted at the discretion of the offeror in order to comply with the offeror's position in meeting the requirements of the solicitation.
Spreadsheet: 128454d1320966544-make-panel-structure-data-from-cross-section-transpose
Sheet: Sheet1

id | obs 1 | obs 2 | obs 3 | obs 4 |  |  | id
a | 20 | 0 | 66 | 53 |  |  | a | 20
b | x | y | z | q |  |  | a | 0
c | 0 | 5 | 8 | 0 |  |  | a | 66
d | 4 | 5 | 6 | 55 |  |  | a | 53
e | 5 | 36 | 2 | 6 |  |  | b | x
f | 58 | 3 | 58 | 6 |  |  | b | y
 |  |  |  |  |  |  | b | z
 |  |  |  |  |  |  | b | q
 |  |  |  |  |  |  | c | 0
 |  |  |  |  |  |  | c | 5
 |  |  |  |  |  |  | c | 8
 |  |  |  |  |  |  | c | 0
 |  |  |  |  |  |  | d | 4
 |  |  |  |  |  |  | d | 5
 |  |  |  |  |  |  | d | 6
 |  |  |  |  |  |  | d | 55
 |  |  |  |  |  |  | e | 5
 |  |  |  |  |  |  | e | 36
 |  |  |  |  |  |  | e | 2
 |  |  |  |  |  |  | e | 6
 |  |  |  |  |  |  | f | 58
 |  |  |  |  |  |  | f | 3
 |  |  |  |  |  |  | f | 58
 |  |  |  |  |  |  | f | 6
 |  |  |  |  |  |  | 0 | 0
 |  |  |  |  |  |  | 0 | 0
 |  |  |  |  |  |  | 0 | 0
Spreadsheet: 133965d1324869425-return-a-value-from-a-multiple-criteria-table-cse-merged-sample-problem
Sheet: Sheet1

PP Board Sheet
 |  | A | A | A | A | B | B | B | B | Size
 |  | Clear | Clear | Black | Black | Clear | Clear | Black | Black | Color
 |  | Light | Heavy | Light | Heavy | Light | Heavy | Light | Heavy | Type
Thichness | 5 | 1.5 | 2.5 | 1.7 | 2.7 | 2.5 | 3.5 | 2.7 | 3.7 | Price
 | 10
 | 15
 | 20
 |  | size | color | type | thickness | price
 |  | A | Clear | Heavy | 5
 |  | B | Black | Light | 15