Spreadsheet: chris_germany__2688__2000ces02
Sheet: Pricing

Algonquin
Index | M3 | 3.27 | Deal 157893 [NAME]
Comm |  | 0
Surcharges
Fuel |  | 0.0111
Total Transport
Delivered Price |  |  | Deal 158358
Index | M3 | 3.27 |  | 3.27
Index [NAME] |  | 0.01 |  | 0.2165
Algo Comm |  | 0.0112 |  | 0.0112
Surcharges
Fuel |  | 0.0111 |  | 0.0111
Algo Transport
 |  |  | Deal 158580
Deal 158580 | CES has 844 dth of Algonquin capacity.  69 dth is priced under deals 158358 and 157893.
 | 775 dth on deal 158580 will be priced at $3.3374,  all volume greater than 775 dth/day
 | will be priced at $3.5462.
CGAS |  | FTS |  | ITS
Index | CGAS | 2.76 |  | 2.76
Index [NAME] |  | 0.0075 |  | 0.0075
Comm |  | 0.0132 |  | 0.2228
Surcharges
Fuel |  | 0.02116 |  | 0.02116
Transport
CNG |  | CES S-N Transport |  | North Citygate |  | South Citygate
Index | CNG | 2.91 |  | 2.91 |  | 2.91
Index [NAME] |  | 0.015 |  | 0.095 |  | 0.015
Comm |  | 0.0395 |  | 0.0395 |  | 0.0395
Surcharges
Fuel |  | 0.0228 |  | 0.0228 |  | 0.0228
Transport
Demand |  | 0 |  | 0.13 |  | 0.13
Delivered Price
Total Volume Deal 145638 |  |  |  |  |  | 335355
Comment:  CES has 1,169 dt/day of South to North Space.
Deal 204778 - Supplied with local production behind East Ohio Citygate - bill as South Citygate
Deal 204773 - Supplied with local production behind Peoples - bill as South Citygate
East Tennessee |  | [NAME] |  | E Tenn
Index | LA | 2.58
Index [NAME] |  | 0.01 |  | 0
Comm |  | 0.0572 |  | 0.0011
Surcharges |  |  |  |  | Note:  [NAME] surcharge of $.0225 does not apply
Fuel |  | 0.0191 |  | 0.022
Transport
Delivered Price |  |  |  |  | Deal 158930
Equitrans |  | FTS |  | IT
Index | CNG | 2.91 |  | 2.91
Index [NAME] |  | 0.065 |  | 0.065
Comm |  | 0.0092
Surcharges
Fuel |  | 0.03 |  | 0.03
Transport
Delivered Price
Deal 157258  CES has 1,000 dth of FTS, price 1,000 day at the FTS rate, balance at the IT rate.
[NAME]
Index | Z1 | 2.58
Index [NAME] |  | 0.01
Comm |  | 0.1126
Surcharges
Fuel |  | 0.0699
Transport
 |  |  | Deal 155892
Texas Eastern M3
Index | Ela | 2.58
Index [NAME] |  | 0.01
Comm |  | 0.0994
Surcharges
Fuel |  | 0.0924
Transport |  |  | Deal 157273 ENA will bill CES 838 dth/day at Ela + $.01 + transport
 |  |  | The balance of the volumes on this deal will be billed Tetco M3 IF + $.025
CES has 838 dt of Access to M3 space.
Transco
FT Z3-Z6
Index | St 65 | 2.62
 |  | 0.01
Comm |  | 0.0224
Surcharges
Fuel |  | 0.0474
Transport
 |  |  | Deal 157585
FT Z3-Z4
Index | St 65 | 2.62
 |  | 0.0075
Comm |  | 0.0115
Surcharges
Fuel |  | 0.0238
Transport
 |  |  | Deal 156327
[NAME] Schedule FTSR No. 37F |  |  |  |  |  |  |  | [NAME]. 37M
Index | St 85 | 2.64 |  |  |  |  |  | Index | St 85 | 2.64
Index [NAME] |  | 0.0175 |  |  |  |  |  |  |  | 0.0175
Comm |  | 0.0118 |  |  |  |  |  | Comm |  | 0.0023
Surcharges |  |  | (excluded Great Plains) |  |  |  |  | Surcharges |  |  | (excluded Great Plains)
Fuel |  | 0.0193 |  |  |  |  |  | Fuel |  | 0.0193
Transport |  |  |  |  |  |  |  | Transport
Delivered Price |  |  | Deal 156326 |  |  |  |  | Delivered Price |  |  | Deal 156329
[NAME] PSNC Volumetric Release
Index | St 85 | 2.64 | Deal 158693.  PSNC sends ENA an invoice for this gas.  ENA will forward this to PSNC each month.
Comm |  | 0.0167
Surcharges
Fuel |  | 0.0345
Transport
[NAME] |  | 0.27
Delivered Price |  |  | Deal 157591.  Because this is a volumetric contract, the demand charge
 |  |  | for the capacity is included in the sales price.  There should not be a demand
 |  |  | charge for this contract on the capacity worksheet.