tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 012e8d62-4303-4276-9b65-bedcb781e84c
Sheet: fy12 budget

FSYR | 2012
FUND | (Multiple Items)
FUND CODE | (All)
DEPT CODE | (Multiple Items)
ORGN CODE | (Multiple Items)
Row Labels | Sum of BEGINNING BUDGET
Accounting, Economics, and Finance | 1066854
Aerospace Studies | 44068
Agriculture | 591449
Art and Music | 1229055
Biology | 1108636
Chemistry and Biochemistry | 531545
Communication, Mass Media & Theatre | 989795
Curriculum and Instruction | 459814
English and Modern Languages | 1663079
Kinesiology | 538599
Management and Marketing | 1102526
Mathematics and Computer Science | 1259999
Modern Languages | 0
Nursing and Rehabilitation Sciences | 1951761
Physical Therapy | 980425
Physics | 810053
Political Science | 462519
Psychology, Sociology, Social Work | 1064457
Security Studies Criminal Justice | 193510
Teacher Education | 763138
History | 762149
Grand Total | 17573431
Spreadsheet: 800988d1666022211-is-there-a-search-or-filter-function-that-works-on-partial-results-for-strings-partial-search-example
Sheet: Sheet1

Names | Match |  | Search |  | Matches
[NAME] |  |  | Katrin |  | [NAME]
Catherin |  |  |  |  | Catherin
Katrin |  |  |  |  | Katrin
[NAME] |  |  |  |  | [NAME]
[NAME] |  |  |  |  | [NAME]
[NAME]
Mikael
Micael
[NAME]
Spreadsheet: 0c5785cb-729c-4045-8dbb-4ac8c75f594a
Sheet: Sheet1

TRAVEL [NAME]
AGRICULTURAL AND EXTENSION EDUCATION
 |  |  |  | V
DEPARTURE DATE:
TIME AND PLACE:
MODE OF TRAVEL:
AIR:
 | Airline | Phone | Flight | Flight | Destination |  | Departure | [NAME]
CAR:
 | Company |  |  |  | Phone | Rate | Confirmation Number
DESTINATION:
LODGING:
 |  | Location | Hotel |  | Phone | Rate | Confirmation Number
PURPOSE: |  |  |  |  | Trip ID#
RETURN DATE:
TIME AND PLACE: |  |  | Home
MODE OF TRAVEL:
AIR:
 | Airline |  | Flight | Flight | Destination |  | Departure | [NAME]
BUDGET: |  |  |  |  |  | Total | Personal | Card
ESTIMATED COST OF TRIP: |  |  |  |  | Estimate Total
 | MEALS: |  |  |  |  |  | 0 | 0
 | LODGING: |  |  |  |  |  | 0 | 0
 | TAXI FARE: |  |  |  |  |  | 0 | 0
 | AIRLINE: |  |  |  | * on UI Travel Card |  | 0 | 0
 | CAR RENTAL: |  |  |  |  |  | 0 | 0
 | RENTAL CAR FUEL: |  |  |  |  |  | 0 | 0
 | PRIVATE VEHICLE MILEAGE: |  |  |  | * $.455 per mile |  |  | 0
 | AIRPORT PARKING: |  |  |  |  |  | 0 | 0
 | TELEPHONE ACCESS CHARGES: |  |  |  |  |  | 0 | 0
 | HOTEL BUSINESS CENTER: |  |  |  |  |  | 0 | 0
 | REGISTRATION FEES: |  |  |  |  |  | 0 | 0
TRAVEL ADVANCE AMOUNT REQUESTED: |  |  |  |  |  |  | 0 | 0
 |  |  |  |  |  |  | Personal | Card
ACTUAL AMOUNT SPENT: |  |  |  |  |  |  | 0 | 0
 | MEALS: |  |  |  |  |  | 0 | 0
 | LODGING: |  |  |  |  |  | 0 | 0
 | TAXI FARE: |  |  |  |  |  | 0 | 0
 | AIRLINE: |  |  |  | * already paid |  | 0 | 0
 | CAR RENTAL: |  |  |  |  |  | 0 | 0
 | RENTAL CAR FUEL: |  |  |  |  |  | 0 | 0
 | PRIVATE VEHICLE MILEAGE: |  |  |  | * $.455 per mile |  |  | 0
 | AIRPORT PARKING: |  |  |  |  |  | 0 | 0
 | TELEPHONE ACCESS CHARGES: |  |  |  |  |  | 0 | 0
 | HOTEL BUSINESS CENTER: |  |  |  |  |  | 0 | 0
 | REGISTRATION FEES: |  |  |  |  |  | 0 | 80
REIMBURSEMENT AMOUNT REQUESTED: |  |  |  |  |  |  |  | 0
* | Already paid and/or reimbursed!
[NAME]'s Signature ________________________________________ |  |  |  |  | Authorization Signature  ________________________________
Spreadsheet: 191792d1352217683-production-process-with-two-products-calculation-of-the-end-date-book1
Sheet: Sheet1

Quantity | Strength |  | Start Date | Stock Out
26 | 10 |  | 2012-05-15 00:00:00 |  |  |  |  | Date 0|Time (6am) | Cycle 1
18 | 30 |  |  |  |  |  |  | Date 0|Time (2pm) | Cycle 2
 |  |  |  |  |  |  |  | Date +1 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +1 |Time (2pm) | Cycle 2
 | Remainder (chk) |  | Date/Time | Cycle | Notes |  |  | Date +2 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +2 |Time (2pm) | Cycle 2
 |  |  |  |  |  |  |  | Date +3 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +3 |Time (2pm) | Cycle 2
 |  |  |  |  |  |  |  | Date +4 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +4 |Time (2pm) | Cycle 2 only five supply for 5 cycles left, please reorder
 |  |  |  |  |  |  |  | Date +5 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +5 |Time (2pm) | Cycle 2
 |  |  |  |  |  |  |  | Date +6 |Time (6am) | Cycle 1
 |  |  |  |  |  |  |  | Date +6 |Time (2pm) | Cycle 2
 |  |  |  |  |  |  |  | Date +X |Time (6am) | Cycle 1 out of stock after this cycle, please refill
 |  |  |  |  |  |  |  | (end of this list, process would start again)
Spreadsheet: 94192d1294074436-how-to-create-a-line-graph-in-excel-2010-book1
Sheet: Sheet1

DATE | POSITION | TEAM
2011-01-01 00:00:00 | 2 | Manchester City
2011-01-01 00:00:00 | 10 | Notts Forest
2011-01-01 00:00:00 | 2 | Southampton
2011-01-01 00:00:00 | 11 | Bradford
2011-01-01 00:00:00 | 2 | Real Madrid
2011-01-01 00:00:00 | 5 | Marseilles
2011-01-01 00:00:00 | 5 | Bayern Munich
2011-01-01 00:00:00 | 4 | Juventus
2011-01-03 00:00:00 | 2 | Manchester City
2011-01-03 00:00:00 | 7 | Notts Forest
2011-01-03 00:00:00 | 2 | Southampton
2011-01-03 00:00:00 | 10 | Bradford
2011-01-03 00:00:00 | 2 | Real Madrid
2011-01-03 00:00:00 | 5 | Marseilles
2011-01-03 00:00:00 | 5 | Bayern Munich
2011-01-03 00:00:00 | 4 | Juventus
Spreadsheet: 28764856-18ac-4c89-813e-999490ed9a3b
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | ASTER CUSTOMER | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | ROOTED PULL & PACK | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 |  |  |  |  |  |  | ROOTED PULL & PACK WITH TAGS
 |  |  | ORDER FORM |  |  |  | ROOTED 102 TRAY
 |  |  |  |  |  |  | ROOTED 102 TRAY WITH TAGS
Order early for the best selection.  May we [NAME] your Acknowledgement?  Please include your email address under "How to Place Your Order"
DISTRIBUTOR # & NAME |  |  |  |  | SHIP TO#
SOLD TO #     & NAME |  |  |  |  | SHIP TO NAME
STREET, CITY, STATE & ZIP |  |  |  |  | STREET, CITY, STATE & ZIP
PHONE # |  |  |  |  | PHONE #
SALESREP NAME & NUMBER |  |  | P.O. # |  |  | VISA / MC / DISC |  |  | CARDHOLDER NAME
ARE SUBS OK? | YES |  | WEEK WANTED |  |  | CREDIT CARD NUMBER / CCV# |  |  |  |  | EXP. DATE
 | NO
IF NO,  PHONE CUSTOMER |  |  | ORDER INFO. |  |  | ADDITIONAL INFO:
VARIETY |  |  | HABIT | A | B | VARIETY |  |  | HABIT | A | B
DOUBLE PINK |  |  |  |  |  | LAVENDER
MARIE III |  | PP19017 | SHORT |  |  | DAYDREAM |  | PP16366 | MED
PINK HENRY I |  | PPAF | MED |  |  | PURPLE
PINK HENRY III |  | PPAF | MED |  |  | BELIEVER |  | PP16457 | MED
DOUBLE BLUE |  |  |  |  |  | MAGIC |  | PPAF | MED
BLUE HENRY I |  | PPAF | MED |  |  | DOUBLE PURPLE
[NAME] |  | PP19018 | MED |  |  | HENRY I |  | PPAF | MED
WHITE |  |  |  |  |  | [NAME] |  | PP19016 | MED
PUFF |  | PP15691 | MED |  |  | BLUE
FROST |  | PPAF | MED |  |  | DAYS |  | PPAF | MED
MONTAUK DAISY |  |  |  |  |  | NEW! DRAGON IMPROVED |  | PPAF | MED
PINK / RASPBERRY |  |  |  |  |  | TWIST |  | PP18741 | MED
HAZY |  | PPAF | MED
PINK MAGIC |  | PPAF | MED
WINSTON CHURCHILL |  |  | MED
O R D E R   R E Q U I R E M E N T S: |  |  |  | ROOTED | 102 CELL |  | SHIP DATE TOTALS |  |  | 0 | 0
MINIMUM CUTTINGS PER ORDER: |  |  |  | 300 | 300
MINIMUM CUTTINGS PER VARIETY: |  |  |  | 50 | 50
VARIETIES IN MULTIPLES OF: |  |  |  | 50 | 50
ASTERS UNITS PER BOX: |  |  |  | 500 | 500
H O W  T O  P L A C E  Y O U R  O R D E R   --   N E W  F A X #,  E M A I L,  A N D  M A I L I N G  A D D R E S S
FAX:    [PHONE] |  |  | PHONE:  [PHONE] |  |  | EMAIL:  [EMAIL]
MAIL: Green Leaf Plants, 2369 Old Philadelphia Pike, Lancaster, PA 17602 |  |  |  |  |  | [NAME] to:
ARIS INTERNAL USE
PLACED VIA:  PHONE / FAX / EMAIL |  | CUSTOMER: |  | SALES REP: |  | DISTRIBUTOR: |  | TAKEN BY: |  | DATE TAKEN:
Spreadsheet: 89098d1288870123-automating-a-date-calendar-to-include-business-days-dates-2_b
Sheet: Sheet1

Working day | Date | Day |  |  |  |  |  |  |  | Holidays
 |  |  |  |  |  |  |  |  |  | 2010-12-31 00:00:00
D-1 | 2010-09-30 00:00:00 | Thursday | Start Date | 2010-09-30 00:00:00 | Thursday |  |  |  |  | 2010-11-11 00:00:00
D1 | 2010-10-01 00:00:00 | Friday |  | 2010-10-01 00:00:00 | Friday |  |  |  |  | 2010-10-11 00:00:00 | Thanks Giving
D2 | 2010-10-04 00:00:00 | Monday |  | 2010-10-04 00:00:00 | Monday
D3 | 2010-10-05 00:00:00 | Tuesday |  | 2010-10-05 00:00:00 | Tuesday
D4 | 2010-10-06 00:00:00 | Wednesday |  | 2010-10-06 00:00:00 | Wednesday
D5 | 2010-10-07 00:00:00 | Thursday |  | 2010-10-07 00:00:00 | Thursday
D6 | 2010-10-08 00:00:00 | Friday |  | 2010-10-08 00:00:00 | Friday
D7 | 2010-10-11 00:00:00 | Monday |  | 2010-10-12 00:00:00 | Tuesday
D8 | 2010-10-12 00:00:00 | Tuesday |  | 2010-10-13 00:00:00 | Wednesday
D9 | 2010-10-13 00:00:00 | Wednesday |  | 2010-10-14 00:00:00 | Thursday
D10 | 2010-10-14 00:00:00 | Thursday |  | 2010-10-15 00:00:00 | Friday
D11 | 2010-10-15 00:00:00 | Friday |  | 2010-10-18 00:00:00 | Monday
D12 | 2010-10-18 00:00:00 | Monday |  | 2010-10-19 00:00:00 | Tuesday
D13 | 2010-10-19 00:00:00 | Tuesday |  | 2010-10-20 00:00:00 | Wednesday
D14 | 2010-10-20 00:00:00 | Wednesday |  | 2010-10-21 00:00:00 | Thursday
D15 | 2010-10-21 00:00:00 | Thursday |  | 2010-10-22 00:00:00 | Friday
D16 | 2010-10-22 00:00:00 | Friday |  | 2010-10-25 00:00:00 | Monday
D17 | 2010-10-25 00:00:00 | Monday |  | 2010-10-26 00:00:00 | Tuesday
D18 | 2010-10-26 00:00:00 | Tuesday |  | 2010-10-27 00:00:00 | Wednesday
[NAME] | 2010-10-27 00:00:00 | Wednesday |  | 2010-10-28 00:00:00 | Thursday
D20 | 2010-10-28 00:00:00 | Thursday |  | 2010-10-29 00:00:00 | Friday
D21 | 2010-10-29 00:00:00 | Friday |  | 2010-11-01 00:00:00 | Monday
Spreadsheet: 828626d1683644855-while-using-xlookup-the-first-2-lines-work-than-it-stops-testboox-aligw
Sheet: ElecticityIn

Datum | value (kWh)
2022-01-01 01:00:00 | 0.01 |  | Test waarde, moet 0 zijn
2022-01-01 02:00:00 | 0.02 |  | Test waarde, moet 0 zijn
2022-01-01 03:00:00 | 0.03 |  | Test waarde, moet 0 zijn
2022-01-01 04:00:00 | 0.04 |  | Test waarde, moet 0 zijn
2022-01-01 05:00:00 | 0
2022-01-01 06:00:00 | 0
2022-01-01 07:00:00 | 0
2022-01-01 08:00:00 | 0
2022-01-01 09:00:00 | 0
2022-01-01 10:00:00 | 0
2022-01-01 11:00:00 | 0
2022-01-01 12:00:00 | 0
2022-01-01 13:00:00 | 0
2022-01-01 14:00:00 | 0
2022-01-01 15:00:00 | 0
2022-01-01 16:00:00 | 0
2022-01-01 17:00:00 | 0
2022-01-01 18:00:00 | 0
2022-01-01 19:00:00 | 0
2022-01-01 20:00:00 | 0
2022-01-01 21:00:00 | 0
2022-01-01 22:00:00 | 0
2022-01-01 23:00:00 | 0
2022-01-02 00:00:00 | 0
2022-01-02 01:00:00 | 0
2022-01-02 02:00:00 | 0
2022-01-02 03:00:00 | 0
2022-01-02 04:00:00 | 0
2022-01-02 05:00:00 | 0
2022-01-02 06:00:00 | 0
2022-01-02 07:00:00 | 0
Spreadsheet: 857280d1706288746-alternate-option-for-sort-and-filter-function-for-older-version-of-ms-excel-sample-sheet
Sheet: RM_LIST

ITEM NAME | UNIT | QTYAP | AP$ | Unit(KG/Ltr) | AP$4
SALT | KG |  | 65 | KG
SKIMMED MILK | LTR |  | 63 | LTR
CREAM | LTR |  | 85 | LTR
DOUBLE CREAM MILK | LTR |  | 97 | LTR
SALT | KG |  | 28 | KG
ROCK SALT | PCS |  | 54 | KG
BUTTER | KG |  | 902 | KG
UNSALTED BUTTER | KG |  | 1050 | KG
TINNED PEACH | PCS | 500GMS | 78 | KG
Spreadsheet: john_griffith__16115__1_22_02GO
Sheet: Sheet1

 |  |  | SCS  OPTION  DATA
 | TICKER | STRIKE | STR BID | STR ASK | B VOL | A VOL | M STD/DAY | WHEN
 | HU G2 | 55 | 230 | 330 | 40.9 | 58.7 | 1.72 | 2002-01-22 15:03:00
 | [NAME] | 55 | 620 | 720 | 46.5 | 54 | 1.74 | 2002-01-22 15:03:00
 | [NAME] | 63 | 980 | 1080 | 47.7 | 52.6 | 1.99 | 2002-01-22 15:03:00
 | [NAME] | 63 | 1160 | 1260 | 46.3 | 50.3 | 1.91 | 2002-01-22 15:03:00
 | [NAME] | 64 | 1300 | 1400 | 44 | 47.5 | 1.84 | 2002-01-22 15:03:00
 | HU N2 | 64 | 1340 | 1440 | 41.2 | 44.3 | 1.72 | 2002-01-22 15:03:00
 | [NAME] | 63 | 1430 | 1450 | 41 | 41.6 | 1.64 | 2002-01-22 15:03:00
 | HU U2 | 61 | 1400 | 1500 | 38.4 | 41.2 | 1.53 | 2002-01-22 15:03:00
 | [NAME] | 58 | 1375 | 1525 | 37.4 | 41.5 | 1.44 | 2002-01-22 15:03:00
 | [NAME] | 57 | 1375 | 1525 | 35.9 | 39.8 | 1.36 | 2002-01-22 15:03:00
 | [NAME] |  |  |  | 35.4 | 40.3 | 1.4 | 2001-11-29 15:00:00
 | HU F3 |  |  |  |  |  | 1.26 | 2001-08-20 15:44:00
 | [NAME]
 | HU H3
 | [NAME] |  |  |  |  |  | 0.56 | 2001-07-19 17:15:00
 | [NAME]
Spreadsheet: 788054d1658241928-need-secondsearch-base-on-header-with-1st-search-to-match-row-secondsearchonheader_takerightcolumn
Sheet: Result

Key# | h2 | h3 | h4 | h5 | h6 | h7 | h8 | h9
key0004 | 114 |  |  | 845 |  | 959
key0002 | 125 | 987 |  |  |  |  |  | 774
key0003 |  | 663 | 852 |  | 698
key0001 |  | 234 |  | 345 | 567
Expected result above, First Match Key Column, take the row as source
Gap the header and fill in the next field
if fail to found, let it empty
Spreadsheet: 183441d1348832038-super-tricky-lookup-problem-attempt-1-
Sheet: Sheet1

Ad Name | My attempt | Desired Output | My Try | 2nd try
xxxxBSE_01_4TH_CA_AND_HS_WIN_FishFoodies_0yyy |  | BSE_01_4TH_CA_AND_HS_WIN_FishFoodies_0
fdsgdfsgBSE_01_ADF_CA_AND_v2.2_WIN_FishFoodies_0dfgd |  | BSE_01_ADF_CA_AND_v2.2_WIN_FishFoodies_0
BSE_01_GOO_CA_AND_v2.2_WIN_FishFoodies_0333332 |  | BSE_01_GOO_CA_AND_v2.2_WIN_FishFoodies_0
LOOKUP TABLE
BSE_01_4TH_CA_AND_HS_WIN_FishFoodies_0
BSE_01_ADF_CA_AND_v2.2_WIN_FishFoodies_0
BSE_01_GOO_CA_AND_v2.2_WIN_FishFoodies_0
Spreadsheet: 0d8901fe-6782-439c-b29a-4549d313d39e
Sheet: Sheet1

Table 2--Soybean meal:  U.S. supply and disappearance | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9
 | Supply |  |  |  |  | Disappearance
Year beginning | Beginning |  |  |  |  |  |  |  | Ending
October 1 | stocks | Production | Imports | Total |  | Domestic | Exports | Total | stocks
 | 1,000 short tons
2011/12 | 350 | 41025 | 215.807 | 41590.807 |  | 31548.155 | 9742.652 | 41290.807 | 300
2012/131 | 300 | 39875 | 244.912843584927 | 40419.91284358493 |  | 29030.73884358493 | 11114.174 | 40144.91284358493 | 275
2013/142 | 275 | 40160 | 165 | 40600 |  | 29800 | 10500 | 40300 | 300
1 Estimated.  2 Forecast.
Source: USDA, World Agricultural Outlook Board, World Agricultural Supply and Demand Estimates.
Last update: | 2013-12-12 09:34:31.940000
Spreadsheet: 884693d1733941587-help-with-filter-delivery-and-pick-up-schedule-template-etaf1
Sheet: Delivery Sheet

DYAND DELIVERY & PICK-UP – REQEST FORM
Request Type | Delivery | Pick Up Request
Reference / PO Number
Date Request Submitted | Required Date | Request Submitted By:
2024-12-09 00:00:00 | 2024-12-12 00:00:00
Delivery / Pick Up Address |  | Contact Name & Number
0
0
0
0
0
0
Request Details
Deliver rough-in AND ductwork materials, equipment and green book
Delivery Date: |  | Time
Approved / Scheduled By:
Spreadsheet: 065334c5-5571-4dd8-a370-122a70646665
Sheet: Sheet1

Dayback | Time | Activity | Presenter
Date7/7 |  | Orientation to Clerkship @ UNC Chapel Hill
Monday
7/8 | 01:30:00 | Present to Preceptor's Office in the Afternoon
Tuesday
Week 1
Date 7/16
Wednesday | 2:00 - 5:00 | Introduction to Greensboro FM site | [NAME], MD
Week 2 |  | Clinical Guideline discussions & Video Review | [NAME], MD
Date 7/23
Wednesday | 2:00 - 2:30 | Mid-rotation evaluations | [NAME], MD
Week 3 | 2:30 - 5:00 | TBL Session # 2; Review next part of CARE Assignment | [NAME], MD
 |  | Transfer of Flip Recorder to second group of students
Date 7/30
Friday | 2:00 - 5:00 | Observed Patient Encounters | [NAME], MD
Week 4
Date 8/6
Wednesday | 9:00 - 12:30 | Group Discussion Consultation Results | [NAME], MD
Week 5
 | 12:30 -2:00 | Lunch | On Your Own
 | 2:00 - 5:00 | Debrief Clinic Experience & Final Evaluations (Individually) | [NAME], MD
Date 8/14 & 8/15
Thursday  & Friday |  | Final Days of Clerkship - UNC-CH!!!
Week 6 |  | FAMILY MEDICINE OSCE
 |  | [NAME] AND FEEDBACK FROM OSCE
 |  | Turn in Books to Dr. [NAME]
Spreadsheet: 785340d1656346703-table-referencing-add-empty-cells-between-the-output-test
Sheet: Sheet1

 |  |  |  |  | Outcome
 |  | Name |  |  | Name
 |  | [NAME]
 |  | [NAME]
 |  | Susanna
 |  | Theodor
 |  | [NAME]
 |  | [NAME]
 |  | Roland
 |  | [NAME]
Spreadsheet: 141454d1329278355-excel-2007-referencing-a-cell-at-the-interction-of-a-row-and-column-heading-test
Sheet: NEW NUMBER

POSCO | 1-38 INF | 2-1 CAV | 2-12 FA | 2-23 INF
11B | 12 | 25 | 15 | 7
12C | 45 | 5 | 45 | 84
19D | 3 | 90 | 67 | 32
Spreadsheet: 839510d1692037338-marking-the-range-based-on-multiple-conditions-marking-range-based-on-conditions-solution-
Sheet: Hoja1

202330 | 202331 | 202332 | 202333 | 202334 | 202335 | 202336 | 202337 | 202338 | 202339 | 202340 | 202341
 |  | H | H |  | H | H | H |  | H | H
Start | End
202332 | 202333
202335 | 202337
202339 | 202340
Spreadsheet: sara_shackleton__37302__Isdaswap
Sheet: ANEWSWP2

ISDA SWAP AGREEMENT INFORMATION SHEET
 |  | ATTORNEY:
DATE: |  | DEAL MAKER:
COUNTERPARTY: |  | CONTACT:
ADDRESS: |  | TITLE:
 |  | PHONE:
 |  | FAX:
Incorporation State |  | S&P Rating
STRUCTURE | COUNTERPARTY | ENA
GUARANTOR (RATING)
LIMIT $ MILLIONS
Incorporation State
ELEGIBLE SWAP PARTICIPANT
Counterparty
Guarantor
COLLATERAL  THRESHOLD MATRIX in $ MILLIONS
based on S & P and
Moody's ratings
Specify Type of Debt:
COLLATERAL TYPE
Letter of Credit |  | X
Cash |  | X
Treasuries/Maturity limit
MINIMUM TRANSFER $ |  | 1
COLLATERAL ROUNDING
Delivery Amount |  | 250000
Return Amount |  | 250000
HOLDING and USE OF COLLATERAL
Permitted |  | X
Minimum S & P/Moody's
rating permitted
MATERIAL ADVERSE CHANGE TRIGGERS - if Matrix not applicable
APPLY TO:
-Counterparty
-Guarantor |  | X
Debt Ratings Change |  | X
-Below = S&P/Moody's |  | BBB-
Financial Covenants
-Funded Debt to Worth
-Minimum Net Worth
-EBITDA/Interest Expense
-Funded Debt / EBITDA
Non-Specific
-Unilateral
Non-Standard Definitions
-Funded Debt
-Net Worth
EVENTS OF DEFAULT
3rd party debt |  | X
-Counterparty ($[NAME])
-Guarantor ($[NAME]) |  | 100
Change in ownership
SPECIFIED ENTITY
FINANCIAL STATEMENTS
-Standard | X | X
- Request financials on:
CREDIT DECISION: | APPROVED :  X | DECLINED:
OUTSTANDING SWAP TRANSACTIONS: |  | YES: | NO:
ALL SWAPS TO ROLL UP UNDER NEW MASTER: |  | YES: | NO:
CREDIT PROVISIONS OF MASTER TO GOVERN: |  | YES: | NO:
OTHER COMMENTS:
GLOBAL CREDIT:  Please complete the attached form below if the following conditions exist:
A)  No previous guidance limit exists or .....
B)  The proposed contractual limits exceed the existing guidance limits.
CREDIT REVIEW  PREPARED BY:
Spreadsheet: chris_dorland__1632__AecoCurve_0501_3YR_07-26-00
Sheet: Sheet1

AECO Financial Mids ($C/GJ)
2001-05-01 00:00:00 | 4.242189926976907
2001-06-01 00:00:00 | 4.225143713448758
2001-07-01 00:00:00 | 4.208226184039792
2001-08-01 00:00:00 | 4.211884701116455
2001-09-01 00:00:00 | 4.194907988411861
2001-10-01 00:00:00 | 4.226200060701666
2001-11-01 00:00:00 | 4.476544261710171
2001-12-01 00:00:00 | 4.616094744012709
2002-01-01 00:00:00 | 4.635942781478948
2002-02-01 00:00:00 | 4.447332754348277
2002-03-01 00:00:00 | 4.274399238767077
2002-04-01 00:00:00 | 3.983784142821917
2002-05-01 00:00:00 | 3.953856949950419
2002-06-01 00:00:00 | 3.944435442114502
2002-07-01 00:00:00 | 3.941992711979723
2002-08-01 00:00:00 | 3.939433056094738
2002-09-01 00:00:00 | 3.922905390100708
2002-10-01 00:00:00 | 3.947428780445656
2002-11-01 00:00:00 | 4.116994388760847
2002-12-01 00:00:00 | 4.257145337794988
2003-01-01 00:00:00 | 4.282631808550268
2003-02-01 00:00:00 | 4.102666351135382
2003-03-01 00:00:00 | 3.909660467785832
2003-04-01 00:00:00 | 3.608102595106717
2003-05-01 00:00:00 | 3.585370561703592
2003-06-01 00:00:00 | 3.616849071278374
2003-07-01 00:00:00 | 3.62127150392927
2003-08-01 00:00:00 | 3.700096859441926
2003-09-01 00:00:00 | 3.684035487539071
2003-10-01 00:00:00 | 3.708659539482894
2003-11-01 00:00:00 | 3.826437190638002
2003-12-01 00:00:00 | 3.965762756379052
2004-01-01 00:00:00 | 4.075052234411731
2004-02-01 00:00:00 | 3.902200789787897
2004-03-01 00:00:00 | 3.71494032020173
2004-04-01 00:00:00 | 3.433555904648947
Spreadsheet: 153149d1335787387-excel-2007-vllookup-help-needed-quiz-2
Sheet: paycard

 | paycard
 | name | [NAME] |  |  |  |  |  |  |  |  |  |  |  |  | hourly pay
 | id |  |  |  |  |  |  |  |  |  |  |  |  |  | month
 | days | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | sum
 | worktime
 | overtime
 | sundays
 | worktime |  |  |  |  | overtime |  |  |  |  |  |  |  | sundays |  |  |  |  |  | salary advance |  |  |  |  |  | balance
Spreadsheet: 751413d1634096028-two-way-lookup-if-text-return-the-first-following-month-containing-a-number-wage-subsidy
Sheet: Sheet 1

DW 15-03 | 2020-05-01 00:00:00 | % | 2020-06-01 00:00:00 | %2 | 2020-07-01 00:00:00 | %3 | 2020-08-01 00:00:00 | %4 | 2020-09-01 00:00:00 | %5 | 2020-10-01 00:00:00 | %6 | 2020-11-01 00:00:00 | %7 | 2020-12-01 00:00:00 | %8 | Date FFW | DW FFW | ID/EC
150 |  | 0.2 |  | 0.1784613679502709 |  | 0.5032996339125421 |  | 0.18 |  | 0.05808033107260713 |  | 0.07 |  | 0.44 |  | 0.38 | 2020-07-25 00:00:00 |  | 66020435162318
150 |  | 25% N/P |  | 0.3 |  | 0.07 |  | 0.3607796875236361 |  | 0.4018122870406773 |  | 0.16 |  | 0.2439728859649551 |  | 0.06514359080218757 | 2020-05-15 00:00:00 |  | 58110440162318
150 |  | 0.3 |  | 0.1965833883394719 |  | 0.49 |  | 0.4731703290025199 |  | 0.12 |  | 0.2193401101936846 |  | 0.28 |  | 0.07857104277225047 | 2020-09-08 00:00:00 |  | 77100835162318
150 |  | 0.4 |  | 0.31 |  | 0.2341746475988938 |  | 0.3007618570191458 |  | 0.34 |  | 0.4965763941101144 |  | 0.23 |  | 0.34 | 2020-03-01 00:00:00 |  | 18070240162318
150 |  | 0.25 |  | 0.07 |  | 0.39344361705335 |  | N/Sig |  | 0.07910646184133663 |  | 0.03 |  | 0.45 |  | 0.14 | 2020-08-30 00:00:00 |  | 99101640162318
150 |  | 35% N/P |  | 0.03 |  | 0.44 |  | 0.32 |  | 0.27 |  | 0.47 |  | 0.47 |  | 0.2122987655853394 | 2020-12-05 00:00:00 |  | 87121835162318
150 |  | 0.1 |  | 0.62 |  | 0.1 |  | 0.1884474494377281 |  | 0.4393845746723682 |  | N/Agr |  | N/Agr |  | 0.05 | 2020-11-11 00:00:00 |  | 90060435162318
Spreadsheet: tracy_geaccone__40152__2001_Q1_Negotiated Deals
Sheet: Detail

 |  | VOLUME |  | REVENUE
JANUARY
Reliant | SJ to EOT | 310000 |  | 155000
MAX RATES: |  |  | Demand
Reliant | SJ to EOT | 310000 | 0.204
 |  |  | Commodity
Reliant | SJ to EOT | 310000 | 0.0174
Original Deal
[NAME]
Difference
FEBRUARY
Sempra | EOT to WOT | 139885 |  | 1501076
Sempra | SJ to WOT | 267323 |  | 2940668
Richardson | EOT to WOT | 258911 |  | 1480810
Total
MAX RATES: |  |  | Demand
Sempra | EOT to WOT |  | 0.3453
Sempra | SJ to WOT |  | 0.3659
Richardson | EOT to WOT |  | 0.3453
 |  |  | Commodity
Sempra | EOT to WOT | 139885
Sempra | SJ to WOT | 267323
Richardson | EOT to WOT | 258911
Original Deal
[NAME]
Difference
[NAME]
Astra | EOT to EOT | 195513 |  | 355603
Reliant | SJ to SJ | 375071 |  | 495219
Sempra | EOT to WOT | 155000 |  | 701293
Sempra | SJ to WOT | 292164 |  | 1126654
Richardson | EOT to WOT | 300000 |  | 1299622
Total
MAX RATES: |  |  | Demand
Astra | EOT to EOT | 1550000 | 0.102
Reliant | SJ to SJ | 930000 | 0.102
Sempra | EOT to WOT | 155000 | 0.3453
Sempra | SJ to WOT | 310000 | 0.3659
Richardson | EOT to WOT | 310000 | 0.3453
 |  |  | Commodity
Astra | EOT to WOT | 195513
Reliant | SJ to WOT | 375071
Sempra | EOT to WOT | 155000
Sempra | SJ to WOT | 292164
Richardson | EOT to WOT | 300000
Original Deal
[NAME]
Difference