Spreadsheet: 862014d1709818039-reverse-calculation-retirment-calculator-excel
Sheet: Tax calculations

Taxable income
 | Federal Tax
 | Present-day Federal basic personal deduction:
 | Federal base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Federal Tax
 | Federal Tax (Quebec residents)
 | Present-day Federal basic personal deduction:
 | Federal base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Refundable quebec abatement
 |  | Personal deductions:
 |  | Federal Tax
 | BC Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Alberta Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Saskatchewan Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Manitoba Procincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Ontario Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On taxable income up to | Pre-retirement | Post-retirement
 | Provincial surtax
 | Rate | On provincial tax over
 |  | Personal deductions:
 |  | Base Provincial Tax
 |  | Surtax
 |  | Total Tax
 | Quebec Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Quebec drug prescription | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5 | 720.5
 |  | Personal deductions:
 |  | Total Tax
 | New Brunswick Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | PEI Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Nova Scotia Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Newfoundland and Labrador Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Yukon Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | NWT Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax
 | Nunavut Provincial Income Tax
 | Provincial basic personal deduction:
 | Provincial base rate
 | Rate | On income up to | Pre-retirement | Post-retirement
 |  | Personal deductions:
 |  | Total Tax