tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 767599d1644535966-help-me-calculate-the-plus-factor-for-a-schedule-sample-schedule-dgsoccer36-
Sheet: Sample

 |  |  |  |  | Total LOE (Hours) | Gross Business Days |  |  |  |  |  |  |  |  |  |  |  |  |  | Plus Factor | Total Business Days
 |  |  |  |  |  |  | Dependencies
 |  |  |  |  |  |  | [NAME] | [NAME] | [NAME] | [NAME] | [NAME] | Kelsey |  | [NAME] | [NAME] | [NAME] | [NAME] | [NAME] | Kelsey
 |  |  |  | [NAME] | 20 |  |  |  |  |  |  |  |  | N/A
 |  |  |  | [NAME] | 100 | 15 |  |  |  |  |  |  |  |  | N/A
 |  |  |  | [NAME] | 110 |  |  |  |  |  |  |  |  |  |  | N/A
 |  |  |  | [NAME] | 100 |  |  |  |  |  |  |  |  |  |  |  | N/A
 |  |  |  | [NAME] | 50 |  |  |  |  |  |  |  |  |  |  |  |  | N/A
 |  |  |  | Kelsey | 40 |  |  |  |  |  |  |  |  |  |  |  |  |  | N/A
 |  |  |  | [NAME] | 2
 |  |  |  | [NAME] | 2
 |  |  |  | [NAME] | 2
 |  |  |  | [NAME] | 2
 |  |  |  | [NAME] | 2
 |  |  |  | Kelsey | 2
Spreadsheet: 84189d1284164524-multi-sheet-multi-table-vlookup-possible-haypi
Sheet: Master

 | Current Resource Count |  |  |  | Maximum Result per Type
 | Wood | Stone | Iron | Crop | Infantry | Horse | [NAME] | Catapult
 | 53209 | 14958 | 43742 | 15157
 |  |  | Required Resources for Each Type
 |  |  | type | Wood | Stone | Iron | Crop
 |  |  | Infantry | 120 | 100 | 180 | 40
 |  |  | Horse | 440 | 550 | 750 | 200
 |  |  | [NAME] | 310 | 250 | 320 | 80
 |  |  | Catapults | 1800 | 780 | 990 | 250
temporary space
 | Wood | Stone | Iron | Crop
Infantry
Horse
[NAME]
Catapult
Spreadsheet: aa158a14-3b87-42a5-9867-94d414bd3438
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
HTT | Test | HTT | [NAME], Blood | [NAME] | Polymerase Chain Reaction (PCR) Followed by Sizing Analysis (PCR is utilized pursuant to a license agreement with Roche Molecular Systems, Inc.) | EDTA (lavender-top) tube: EDTA |  |  | 3 | mL | Multiple whole blood EDTA genotype tests can be performed on a single specimen after a single extraction. See Multiple Whole Blood EDTA Genotype Tests in Special Instructions for a list of tests that can be ordered together.  Container/Tube: Lavender top (EDTA) [NAME]: 3 mL Additional Information: 1. Bone marrow transplants will interfere with testing. Call Mayo Medical Laboratories at [PHONE] or [PHONE] for instructions. 2. Transfusions will interfere with testing for up to 4 to 6 weeks. DNA obtained from white cells may not provide useful information for patients who received a recent transfusion of blood that was not leukocyte-reduced. Wait 4 to 6 weeks until transfused cells have left the patient's circulation before drawing the patient's blood specimen for genotype testing Forms: New York Clients-Informed consent is required. Please document on the request form or electronic order that a copy is on file. An Informed Consent for Genetic Testing (Supply T576) is available in Special Instructions. | 0.3 mL | Hemolysis	NA Thawing	NA Lipemia	NA Icterus	NA Other	NA | An interpretive report will be provided. | Monday, Thursday; 8 a.m. | 1 day | 4 days | 1 | 81479 |  |  |  |  | Rochester
HTT | [NAME] | WBEDTA | [NAME] EDTA |  |  |  | Ambient
HTT | Result | 83302 | [NAME] | [NAME] | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50330-0
HTT | Result | 30133 | Reviewed by | Reviewed by | Numeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | In Process
Spreadsheet: 787428d1657796848-require-a-formula-to-extract-2-dates-from-a-string-and-place-them-into-2-separate-cells-book1-2-
Sheet: Sheet1

AND 10 dates from & including 02/07/2021 - 03/08/2021 |  | 2021-08-03 00:00:00
AND 2021/68 02/07/21 - 03/08/22 |  | 2022-08-03 00:00:00
AND 2022/85 02/07/2021 & 03/08/2021 |  | 2021-08-03 00:00:00
AND 10 dates between 02/07/2021 - 03/08/2021 |  | 2021-08-03 00:00:00
19/11/2021- 05/12/2011 |  | 2011-12-05 00:00:00
OLD 2022/1 area = from 04/04/2022- 24/11/2022 |  | 2022-11-24 00:00:00
OLD 2022/1 area = from 04/04/2022-24/11/2022 |  | 2022-11-24 00:00:00
Spreadsheet: 841716d1693898408-dynamic-formula-to-insert-2-blank-rows-between-dataset-insert-blank-rows-to-array-excelforum
Sheet: Sheet1

 | Name | Title
 | [NAME] | Manager
 | [NAME] | Accountant
 | [NAME] | [NAME]
 | Expected Result
 | Name | Title
Spreadsheet: 26270d1218262110-how-to-auto-highlight-higher-value-cell-in-same-row-when-enter-example_2
Sheet: Sheet1

100 |  | 99
110 |  | 120
98 |  | 110
78 |  | 72
99 |  | 100
123 |  | 130
234 |  | 244
168 |  | 140
3 |  | 9
123 |  | 234
445 |  | 444
333 | 789 | 234
777 |  | 666
94 |  | 99
Spreadsheet: 116639d1311962231-designing-a-survey-in-excel-and-vb-questionnaire-on-nat-testing-of-blood-donations
Sheet: 6. HIV

 |  | HIV test results |  |  |  |  | HIV test results | 0
 |  | HIV test results
 |  | Confirmed seropositive during the indicated year*
 |  | Donations from first time tested donors**, number
 |  | Donations from repeat tested donors***, number
 |  |  |  |  |  |  | Confirmed seropositive*
 |  | Proportion of NAT positives among confirmed seropositives during the indicated year**** |  |  |  |  | Donations from first time tested donors**, number | 0
 |  |  |  |  |  |  | Donations from repeat tested donors***, number | 0
 |  | Donations from first time tested donors**, number
 |  |  |  |  |  |  | Proportion of NAT positives among confirmed seropositives****
 |  | Donations from repeat tested donors***, number |  |  |  |  | Donations from first time tested donors**, number | 0
 |  |  |  |  |  |  | Donations from repeat tested donors***, number | 0
 |  | *           Confirmed seropositive: Repeatedly reactive ([NAME] 2 times reactive) in a screening test (e.g. anti-HIV-1/-2 [NAME] Ag)
 |  | plus positive in a confirmatory assay ([NAME], Line Probe Assay).
 |  | **         Donations from first time tested donors: From a person who was tested for the first time
 |  | without report of prior serological testing in the blood establishment.
 |  | ***       Donations from repeat tested donors:
 |  | From a donor who has been subjected to previous serological testing in a given blood establishment.
 |  | ****     Proportion of NAT positives among confirmed seropositives:
 |  | Proportion of confirmed seropositive units that had detectable viremia by routine NAT.
 |  |  |  | Page 9 of 34
Spreadsheet: 103929d1301579782-pick-last-non-empty-cell-in-row-of-range-and-use-in-a-calculation-timetrials
Sheet: PLAYERS

 |  | TIME TRIALS |  |  |  |  |  |  |  |  |  |  |  |  |  |  | FASTEST TIME | SLOWEST TIME | OVERALL AVERAGE | CHANGE FROM LAST TRIAL | CHANGE FROM START OF SEASON
 | PLAYER NAMES | #1 | #2 | #3 | #4 | #5 | #6 | #7 | #8 | #9 | #10 | #11 | #12 | #13 | #14 | #15
 | [NAME] | 02:14:00 | 02:34:00 | 02:45:00 |  |  |  |  |  |  |  |  |  |  |  |  | 02:14:00 | 02:45:00 | 02:31:00
 | [NAME] | 02:35:00 | 03:01:00 | 03:00:00 | 02:43:00 | 02:46:00 | 02:51:00 |  |  |  |  |  |  |  |  |  | 02:35:00 | 03:01:00 | 02:49:20
 | [NAME] | 02:47:00 | 02:54:00 | 02:35:00 | 02:33:00 | 02:12:00 |  |  |  |  |  |  |  |  |  |  | 02:12:00 | 02:54:00 | 02:36:12
 | [NAME] | 02:11:00 | 02:15:00 | 02:16:00 | 02:09:00 |  |  |  |  |  |  |  |  |  |  |  | 02:09:00 | 02:16:00 | 02:12:45
 | [NAME] | 02:22:00 | 02:13:00 |  |  |  |  |  |  |  |  |  |  |  |  |  | 02:13:00 | 02:22:00 | 02:17:30
Spreadsheet: 859993d1708228751-aggregate-formula-gets-wrong-data-formulas-do-not-work
Sheet: Sheet1

2022-07-15 00:00:00 | p | 5 | 8.55
2022-08-16 00:00:00 | d | 4.32 | 8.41
2022-09-12 00:00:00 | d | 4.12 | 8.49
2022-10-15 00:00:00 | d | 3.98 | 8.66
2022-11-23 00:00:00 | d | 3.75 | 8.87 |  |  | 33.26 |  |  | Cell I5 should be 33.26 but comes up blank
2022-12-15 00:00:00 | p | 5 | 8.8
2023-07-24 00:00:00 | p | 6 | 8.46
2023-07-31 00:00:00 | d | 3.167 | 8.6655
2023-08-01 00:00:00 | p | 30 | 8.64
2023-09-01 00:00:00 | d | 3.708 | 8.497
2023-10-05 00:00:00 | d | 4.025 | 7.9056
2023-10-17 00:00:00 | p | 28 | 7.55
2023-11-01 00:00:00 | d |  |  |  |  | 20.15
2023-11-07 00:00:00 | d | 4.281 | 7.5286
2023-12-05 00:00:00 | d | 4.345 | 8.1772 |  |  |  |  |  | Cell I9 should have 35.53 but comes up blank
2023-12-29 00:00:00 | p | 18 | 8.335
2024-01-08 00:00:00 | d | 4.258 | 8.4476
2024-02-08 00:00:00 | d | 4.389 | 8.56 |  |  |  |  |  | Cell I18 should have 37.57 but comes up blank
2024-02-12 00:00:00 | p | 5 | 8.39
 |  |  |  |  |  |  |  | 33.26
 |  |  |  |  |  |  | 2023 | 35.529934
 |  |  |  |  |  |  | 2024 | 37.56984000000001
Spreadsheet: b6a31928-2ff6-4a8e-b6d1-5b9a687d1052
Sheet: Sheet1

Bevölkerung des Freistaates Sachsen nach ausgewählten Altersgruppen | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
Raschau-Markersbach - Variante 1
Alter von ... bis                     unter ... Jahren | 2011 | 2015 | 2020 | 2025
1 000
unter 15 | 603 | 601 | 545 | 476
15 - 65 | 3492 | 3187 | 2738 | 2416
65 und mehr | 1366 | 1431 | 1620 | 1696
Insgesamt | 5461 | 5219 | 4903 | 4588
%
unter 15 | 11.0419337117744 | 11.51561601839433 | 11.11564348358148 | 10.37489102005231
15 - 65 | 63.94433253982788 | 61.06533818739221 | 55.84336120742402 | 52.65911072362685
65 und mehr | 25.01373374839773 | 27.41904579421345 | 33.04099530899449 | 36.96599825632084
Insgesamt | 100 | 100 | 100 | 100
Abhängigkeitsquotient
Jugendquotient | 17.2680412371134 | 18.85786005647945 | 19.90504017531045 | 19.70198675496689
Altenquotient | 39.11798396334479 | 44.9011609664261 | 59.1672753834916 | 70.19867549668875
Gesamtquotient | 56.38602520045819 | 63.75902102290555 | 79.07231555880205 | 89.90066225165563
Gebietsstand: | 1. Januar 2012
Quelle: | 2011 Bevölkerungsfortschreibung auf Basis der [NAME] vom 03. Oktober 1990
 | 2012 - 2025 Bevölkerungsprognose
Bevölkerung jeweils am 31. Dezember
Prognoseergebnisse werden bei der Veröffentlichung immer auf volle [NAME] gerundet. [NAME] basieren [NAME] ungerundeten Werten. Beim [NAME] der [NAME] werden Ihnen die ungerundeten [NAME] zur Verfügung gestellt, damit [NAME] eigenen Berechnungen genauer durchführen können. Die Darstellung der Ergebnisse sollte dann aber wieder gerundet erfolgen.
Spreadsheet: 98206d1297211191-cpp-ei-fed-and-on-stub-book2
Sheet: Sheet1

 |  |  |  |  |  |  | Employee |  | Employer |  | Federal Tax
Pay # | Hours | Pay | [NAME] | Gross | CPP | CPP YTD | EI | YTD EI | EI | YTD EI | Fed Tax | YTD
1 | 84
2 | 78
3 | 71
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
 |  |  |  | 5.05 | 37774
 |  |  |  | 9.15
 |  | A | T3 | T4
Spreadsheet: f014dee2-7fea-40af-9070-5afc8a7c9a8e
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
NICOU | Test | NICOU | Nicotine and [NAME], [NAME] | Nicotine and [NAME], U | Liquid Chromatography-Tandem Mass Spectrometry (LC-MS/MS) | [NAME]: Urine |  |  | 3 | mL | Container/Tube: Plastic, 10-mL urine tube (Supply T068) [NAME]: 3 mL Collection Instructions:  1. Collect a random urine specimen. 2. No preservative. Forms: If not ordering electronically, submit a General Request Form (Supply T239) with the specimen. | 2 mL | Hemolysis	NA Thawing	Warm OK; Cold OK Lipemia	NA Icterus	NA Other	NA | Non-tobacco user with no passive exposure: NICOTINE <2.0 ng/mL  COTININE <5.0 ng/mL  ANABASINE <2.0 ng/mL  NORNICOTINE <2.0 ng/mL | Sunday through Friday | 2 days | 5 days | 1 | 83887 |  |  |  |  | Rochester
NICOU | [NAME] | URINE | [NAME] |  |  |  | Refrigerated | 14 days
NICOU | Result | 82510 | Nicotine | Nicotine | Numeric |  |  |  |  | ng/mL |  |  |  |  |  |  |  |  |  | 3854-7 | Nicotine:MCnc:Pt:[NAME]:Qn:
NICOU | Result | 21321 | [NAME] | [NAME] | Numeric |  |  |  |  | ng/mL |  |  |  |  |  |  |  |  |  | 10366-3 | Cotinine:MCnc:Pt:[NAME]:Qn:
NICOU | Result | 21324 | Nornicotine | Nornicotine | Numeric |  |  |  |  | ng/mL |  |  |  |  |  |  |  |  |  | 33917-6 | Nornicotine:MCnc:Pt:[NAME]:Qn:
NICOU | Result | 21323 | [NAME] | [NAME] | Numeric |  |  |  |  | ng/mL |  |  |  |  |  |  |  |  |  | 33915-0 | Anabasine:MCnc:Pt:[NAME]:Qn:
Spreadsheet: dutch_quigley__9172__tail gate
Sheet: Sheet1

 | Item | Person |  |  | Item | Person
1 | Grill | Dutch |  | 5 | Food
 | Charcoal | [NAME] |  |  | Bratwurst / Sausage | Dutch
 | Lighter Fluid | [NAME] |  |  | Hamburgers | Dutch
 | Lighter | [NAME] |  |  | Queso\Sausage [NAME] | [NAME]
 | Grill Utensils | Dutch |  |  | Salsa | Mark
 | Hand Mitts | Dutch |  |  | Chips | [NAME]
 |  |  |  |  | Buns | [NAME]
2 | Tent | [NAME] |  |  | Condiments | Dutch
 | Tie Downs | [NAME] |  |  | potato salad | [NAME]
 | Table | Mark |  |  | cole slaw | Mark
 | Table cloth | N/A
 |  |  |  | 6 | [NAME]
3 | Paper Towels | Mark |  |  | Brownies | [NAME]
 | Paper Plates | Mark |  |  | Cookies | [NAME]
 | [NAME] | Mark
 | Cups | [NAME] |  | 7 | Drinks
 | Plastic ware | [NAME] |  |  | Liquor\Beer | Ricardo
 | [NAME] | [NAME] |  |  | Sodas\Bottled Water | [NAME]
 | Sponge | Dutch
 | 409 [NAME] | Dutch |  |  | REMINDERS TO BRING ON YOUR OWN
 | [NAME] Bags | [NAME] |  |  | [NAME]
 |  |  |  |  | Umbrella
4 | Flag | [NAME] |  |  | Poncho
 | Flag Pole | [NAME] |  |  | Sun Block
 | Flag Stake | [NAME] |  |  | Cooler & ice
 | Hammer | [NAME] |  |  | Chair
 |  |  |  |  | TICKET & MONEY
Spreadsheet: 815191d1674802921-sumifs-with-multiple-criteria-sumifs-with-multiple-criteria-ans
Sheet: desired result

report
 | JAN |  |  | FEB |  |  | MAR |  |  | APR |  |  | MAY |  |  | JUN
ACCOUNT NAME | PALLET | CTN | TOTAL WEIGHT | PALLET | CTN | TOTAL WEIGHT | PALLET | CTN | TOTAL WEIGHT | PALLET | CTN | TOTAL WEIGHT | PALLET | CTN | TOTAL WEIGHT | PALLET | CTN | TOTAL WEIGHT
ALLAN
[NAME]
[NAME]
[NAME]
TAKESHI
 | [NAME] I have modified to suit exactly with the header in Sheet1
Only "shipped" figure on the remarks will appear on the report
Spreadsheet: 24425b39-6fe5-4f7f-b812-dec59d8b1523
Sheet: Sheet1

Duplication of Benefits | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
Hazard Mitigation Grant Program (HMGP) Project Number:
Homeowner Information
Property Address                                                                                Tax Parcel #
Owner(s)/Co-Owner(s)
Owner(s)/Co-Owner(s)
Duplication of Benefits (DOB) Calculator
 |  | Market Value of Property:
 |  | Appraised Land Value (Pre-event)
 |  | Appraised Structure Value (Pre-event)
 |  | Total value prior to DOB | 0
 |  | Funds Received for Structural Repair:
 |  | Flood Insurance
 |  | Individual Assistance
 |  | Emergency Repair (Disaster Housing)
 |  | State Other Needs Assistance Grants
 |  | [NAME] Assistance
 |  | Other Assistance for Structural Repair
 |  | Total Funds Received | 0
 |  | Funds Expended:  (offset Funds Received)
 |  | Receipts for Repairs and/or clean-up
 |  | Total Funds Expended | 0
 |  | DOB (Funds Rec'd minus [NAME]) | 0
 |  | Appraised Structure Value | 0
 |  | Less DOB | 0
 |  | Remaining Structure Value | 0
 |  | Appraised Land Value | 0
 |  | Offer to Homeowner |  | 0
Informatin provided herein conforms to Sec.312 of the Stafford Act (42 USC  5155) and 44 CFR, 206.191
The above information has been discussed with me (us) and is an accurate accounting of all assistance that has been provided to me (us) for structural repairs.
Signature of Property Owner(s)/Co-Owner(s) |  |  |  | Date
Signature of Property Owner(s)/Co-Owner(s) |  |  |  | Date
Signature of Property Owner(s)/Co-Owner(s) |  |  |  | Date
Signature of Municipal Agent |  |  |  | Date
Spreadsheet: 191531d1352140611-auto-sorting-4181-4181uc-forum
Sheet: Sheet1

County | S.R. | Section | Utility | Date | Prepared By | Phone | Construction Contact | Phone
 |  |  |  |  | Nate Witherell | [PHONE] | X | X
State Route | Station-Station or Offset | LT/RT | Description | Type of Relocatation | Conditional Restrictions/ Requirements | Calander Days Required | Limited Access | Private Status | Type of Occp. 1,2,3 | C/L to Facility | Facility to R/W | Type of G-Rail | Dist. Bhind G-rail | Dist. Bhind Curb | Pole # Pipe Size Etc. | 4181
Spreadsheet: 111109d1307574507-tables-and-dynamic-formulas-sample-table
Sheet: Sheet1

OOTM
Stock | Spot | [NAME] | Short Strike | Long Strike | Bid | Ask | Natural | Contracts | Initial CF | %P | [NAME] | Tgt - (sdev) | Tgt + (sdev) | Type | OOTM
NFLX | 262.19 | 2011-06-10 00:00:00 | 245 | 240 | 0.22 | 0.16 | 0.06 | 10 | 37.05 | 2.28841679697929 | 4940.000000000001 | 245.3837099898613 | 278.9962900101387 | 0 | y
NFLX | 262.19 | 2011-06-10 00:00:00 | 285 | 290 | 0.04 | 0.09 | -0.05 | 10 | -72.94999999999999 | -1.907013997482741 | 5050 | 245.3837099898613 | 278.9962900101387 | 1 | n
JPM | 40.32 | 2011-06-10 00:00:00 | 39 | 38 | 0.22 | 0.05 | 0.17 | 10 | 147.05 | 42.16269841269841 | 830.0000000000001 | 39.35119936514064 | 41.28880063485936 | 0 | y
JPM | 40.32 | 2011-06-10 00:00:00 | 42 | 43 | 0.22 | 0.05 | 0.17 | 10 | 147.05 | 42.16269841269841 | 830.0000000000001 | 39.35119936514064 | 41.28880063485936 | 1 | n
Spreadsheet: louise_kitchen__22711__North America Plan 01-09 inc AA adj (2)
Sheet: Texas - Orig

 | Texas - Origination
 | 2002 Plan
 |  |  |  |  |  |  |  |  | Per HC | New HC | Adjust Comp
 |  | 2001-09-01 00:00:00 |  | 2001 |  | % | 2002
 |  | YTD Actual |  | Forecast |  | of Total | Plan
ENACOMP | Compensation |  |  |  |  |  | 630459.5 | Compensation | 0
 | Special Pays |  |  | 0 |  |  | 0
 | Analyst & Associates
ENABENTX | Benefits & Payroll Taxes |  |  |  |  |  | 100652.2 | Other
ENAEMPEX | Employee Expense |  |  |  |  |  | 74611.9
ENAT&EEX | Travel & Entertainment Expense |  |  |  |  |  | 427428.1 | Total |  |  |  |  | 1.1
ENAOUTSV | Outside Services |  |  |  |  |  | 44000
ENASUPP | Supplies Expense |  |  |  |  |  | 120811.9
ENAMKTEX | Marketing |  |  |  |  |  | 9428.1 | Intern | 33000
ENACONTR | Charitable Contributions |  |  |  |  |  | 0 | [NAME] | 48400 | 0
ENARENT | Rent |  |  |  |  |  | 0 | Staff | 49500 | 0
ENATECH | Technology |  |  |  |  |  | 50285.4 | Specialist | 57750 | 0
ENATRANS | Transportation |  |  |  |  |  | 0 | Sr. Specialist | 71500 | 0
ENAOTHEX | Other Expenses |  |  |  |  |  | 12571.9 | Analyst | 60500 | 0
ENATAXES | Taxes Other than Income |  |  |  |  |  | 0 | Associate | 89100 | 0
ENATOTDR | Total Direct Expenses |  |  |  |  |  |  | Manager | 110000 | 2
 |  |  |  |  |  |  |  | Director | 143000 | 1
 | Headcount |  |  |  |  |  |  | Sr. Director | 165000 | 0
 |  |  |  |  |  |  |  | VP | 198000 | 0
 | A&A Headcount |  |  |  |  |  |  | MD | 220000 | 1
 | Total Headcount |  |  |  |  |  |  |  |  |  | 0.2
 |  |  |  |  |  |  | Other Expense Calculation
 | Outside Services | 254512
 |  |  |  |  |  |  | Total Misc Exp | Old HC | Exp/Old HC | New HC | Exp/New HC
Spreadsheet: 22fea83d-5c46-4c01-a98a-c656d025a88c
Sheet: Sheet1

Battle ID | Date & Time | Side | Victory | Score | Opp. Score | Opp. ID | Opp. Name | Scenario ID | Front | Start Date | End Date | Name EN | Name FR
42300518 | 2014-07-14 20:03:52 | AXIS | 1 | 6 | 2 | 1058789 | svillas | 12504 | mediterranean | 1943-11-05 | 1943-11-13 | [NAME] | [NAME]
42300837 | 2014-07-14 20:41:26 | ALLIES | 1 | 6 | 1 | 1604880 | 22lecruel | 7271 | western | 1944-12-18 | 1944-12-18 | [NAME] | Villages jumeaux
42316714 | 2014-07-15 22:28:00 | AXIS | 0 | 1 | 4 | 1570747 | Dylan_r | 6162 | western | 1944-06-06 | 1944-06-06 | Pointe-du-Hoc | Pointe-du-Hoc
42316887 | 2014-07-15 22:41:46 | ALLIES | 1 | 4 | 3 | 1570747 | Dylan_r | 6162 | western | 1944-06-06 | 1944-06-06 | Pointe-du-Hoc | Pointe-du-Hoc
42453895 | 2014-07-26 00:42:43 | ALLIES | 1 | 6 | 1 | 1045400 | niko_rubbens | 7664 | pacific | 1944-07-25 | 1944-07-25 | Japanese Counterattack | Contre-attaque japonaise
Spreadsheet: louise_kitchen__24243__SepYTD Orig w notes Revised
Sheet: Derivatives

Derivatives
By Team
Originator |  | Commodity |  | Team |  | Total |  | %Total
[NAME] |  | Gas |  | Derivatives |  | 8493684.5
[NAME] |  | Gas |  | Derivatives
Abramo |  | Gas |  | Derivatives |  | 2788400
Black |  | Gas |  | Derivatives |  | 2616639
Otto |  | Gas |  | Derivatives |  | 1960673
Breslau |  | Gas |  | Derivatives |  | 1754147
Smith |  | Gas |  | Derivatives |  | 1573024
[NAME] |  | Gas |  | Derivatives |  | 1505491
Ortiz |  | Gas |  | Derivatives |  | 667229
[NAME] |  | Gas |  | Derivatives |  | 601115
Shipos |  | Gas |  | Derivatives |  | 253737
[NAME] |  | Gas |  | Derivatives |  | 176555
Prevatt |  | Gas |  | Derivatives |  | 130255
Fuller |  | Gas |  | Derivatives |  | 100796
Feitler |  | Gas |  | Derivatives |  | 95944
Titus |  | Gas |  | Derivatives |  | 95157
[NAME] |  | Gas |  | Derivatives |  | 29707
Singer |  | Gas |  | Derivatives |  | 20465
[NAME] |  | Gas |  | Derivatives |  | 17813
Enduser |  | Gas |  | Derivatives |  | 17739.32000000007
Berkeland |  | Gas |  | Derivatives |  | 17148
Wilson |  | Gas |  | Derivatives |  | 13500
Barbe |  | Gas |  | Derivatives |  | 7600
Villarreal |  | Gas |  | Derivatives |  | 7360
[NAME] |  | Gas |  | Derivatives |  | 5059
[NAME] |  | Gas |  | Derivatives |  | 4650
Goodell |  | Gas |  | Derivatives |  | 2315
Pollan |  | Gas |  | Derivatives |  | 2275
Munir |  | Gas |  | Derivatives |  | 1007
Seske |  | Gas |  | Derivatives |  | 1000
Ferries |  | Gas |  | Derivatives
Breglam |  | Gas |  | Derivatives |  | 273
Total
Reconciliation
Origination Detail |  |  |  | 26983105
[NAME] Other |  |  |  | 1207000
Ferries' Orig moved to East Gas |  |  |  | -134979
Spreadsheet: 172901d1344365262-calculation-time-too-high-calculation-time
Sheet: Sheet3

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Your formula |  | Helper | [NAME] using helper |  |  | [NAME] without helper
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9587
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22547
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 17640
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 43569
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14571
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30155
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 28207
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 33936
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23167
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 45971
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 29781
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24034
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3599
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 33207
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19035
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 40686
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 41995
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 48009
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 44055
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 19954
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 41312
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25452
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 24910
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 31204
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14458
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9092
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10188
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11212