Spreadsheet: 876152d1722846252-need-formula-for-tier-incentive-calculation-calculation-doing-formula
Sheet: Dr. Ayman Helmi

Profit Share
 | No of Days | Revenue |  |  |  |  |  |  |  |  | 3150
 | 136 | Salaries + Staff Direct Exp. |  |  |  |  |  |  | AL | AT | [NAME] | Ins. | EOS prov. | Gosi
 |  | [NAME]
 |  | [NAME] | 4000
 |  | Jussel | 3750 |  |  |  |  |  |  | 104
 |  | [NAME] | 3750 |  |  |  |  |  |  | 105
 |  | [NAME] | 3500 |  |  |  |  |  |  | 104
 |  | Consumables
 |  | Hospital Fees |  |  | 24981 | [NAME].
 |  | Advance | 0
 |  | Net To Pay
 |  | Service | Amount | % | Comm. % | Comm.
 |  | Consultation | 29200 |  | 0.5
 |  | Lab | 4026 |  | 0.1
 |  | Procedure | 582917.5 |  | 0.5
 |  | OR In the Clinics | 853850 |  | 0.55
 |  | OR Outside the Clinics | 0 |  | 0.65 | 0
 |  | Other Exp.
 |  | OR Cost (1 HR) | 4000
 |  | OHE |  |  |  |  |  |  |  |  |  |  |  |  | # | Day/Date | Time | Patient Name and file number |  | [NAME] | Price | Surgeon | Anesthesia
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | Tuesday 01-05-2018 | At 8:30 am and he tooks     3 hrs and 8 min | Marya Alajaji 10042588 |  | Revision of Bilateral Mamoplasty scar | 23800 | Dr.[NAME] | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2 | Thursday 03-05-2018 | At 9:00 am and he tooks     1 hr and 59 min | [NAME] |  | Bilateral sub pectoral augmentation and masoplast using silicone implant | 28000 | Dr.[NAME] | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 | Thursday 03-05-2018 | At 10:55 am and he tooks     2 hrs and 14 min | [NAME] |  | Liposuctuion abdomen and lipofilling hands | 20000 | Dr.[NAME] | IV Sedation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4 | Monday 07-05-2018 | At 09:00 am and he tooks     1 hr and 51 mins | [NAME] 10033193 |  | Vaser liposuction love handles and lipofilling buttocks | 20000 | Dr.[NAME] | IV Sedation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 | Monday 07-05-2018 | At 11:00 am and he tooks     1 hr and 9 mins | [NAME] 10037302 |  | Lipo vaser Submetal region visage | 19800 | Dr.[NAME] | GA | 3000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6 | Tuesday 08-05-2018 | At 02:00 pm and he tooks     2 hrs and 28 mins | [NAME] 10043078 |  | Breast Augmentation | 30000 | Dr.[NAME] | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7 | Thursday 10-05-2018 | At 8:00am and he tooks         2 hrs and 25  mins | Abeer Bakri 10028126 |  | Liposuction love handles + lipofilling buttocks | 16000 | Dr.[NAME] | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8 | Tuesday 15-05-2018 | At 8:20 am and he tooks      1 hr and 10  mins | [NAME] 10037239 |  | [NAME] | 16000 | Dr. [NAME] | IV Sedation | 2000
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9 | Thursday  17-05-2018 | At 11:52 am and he tooks      2 hrs and 8 mins | [NAME]10041895 |  | Otoplasty | 11500 | Dr Ayman | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10 | Monday 21-05-2018 | At 9:00 am and he tooks      2 hrs and 2 mins | [NAME] 10035547 |  | [NAME] arm | 14000 | Dr Ayman | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11 | Tuesday 22-05-2018 | At 9:00 am and he tooks      6 hrs and 16 mins | Shekha Alshmari 10043511 |  | Breast Augmentation and mastopexy j-lift | 42500 | Dr Ayman | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12 | Thursday 24-05-2018 | At 9:00 pm and he tooks      2 hrs and 10 mins | [NAME] 10023938 |  | Ulthera Session + RIO Sear | 21500 | Dr Ayman | GA
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13 | Tuesday 29-05-2018 | At 10:00 am and he tooks      2 hrs and 50 mins | Ahad [NAME] 10043797 |  | Mastopexy | 28000 | Dr Ayman | GA