Spreadsheet: 30084d1225384202-transferring-data-from-a-price-list-to-a-bill-of-materials-ses-grid-tie-dc-power-worksheet-10-24-08
Sheet: Master Price Sheet

Vendor | Vendor Code | [NAME] | Qty | Dealer Cost | Total Cost
 |  | Solar Modules
 |  | Sharp [NAME]
Sharp Solar | 110-0019 | Sharp 165W [NAME], Poly, Framed, Clear, NE-165U5 |  | 651.2 | 0 | #N/A |  | #N/A
Sharp Solar | 110-0022 | Sharp 170W [NAME], Poly, Framed, Clear,  NE-170U1 |  | 674 | 0 | 170 | 3.964705882352941 |  | 0
Sharp Solar | 110-0023 | Sharp 175W [NAME], [NAME], Framed, Clear,   NT-175U1 |  | 708.75 | 0 | 175 | 4.05 |  | 0
Sharp Solar | 110-0031 | Sharp 216W PV Module, Poly, Framed, Clear,  ND-216U2 |  | 866.92 | 0 | 216 | 4.013518518518518 |  | 0
Sharp Solar | 110-0076 | Sharp 224W [NAME], Poly, Framed, Clear,  ND-224U1F |  | 896 | 0 | 224 | 4 |  | 0
Sharp Solar | 110-0075 | Sharp 224W [NAME], Poly, Framed, Clear,   ND-224U2 | 12 | 896 | 10752 | 224 | 4 |  | 2688
[NAME] | SY-200BA19 | Sanyo Solar 200 Watt Photovoltaic Module |  | 880 | 0 | 200 | 4.4 | Sunwize | 0
[NAME] | SY-195BA19 | Sanyo Solar 195 Watt Photovoltaic Module |  | 848.25 | 0 | 195 | 4.35 | Sunwize | 0
 |  | Prosolar Mounting System
 |  | Prosolar Rails |  |  | 0 |  |  |  | 2688
Prosolar | 210-0049 | ProSolar Support Rail, 136", [NAME]. 1, R-136, 1.5" | 10 | 28.44 | 284.4
Prosolar | 210-0051 | ProSolar Deep Channel Support Rail, 136", [NAME]. 1, R-136D, 2.5" |  | 32.99 | 0
Prosolar | 210-0447 | ProSolar XD Channel Support Rail, 136", [NAME]. 1, R-136XD. 3.5" |  | 38.26 | 0
Prosolar |  | Prosolar Splice Kits |  |  | 0
Prosolar | 210-0037 | ProSolar Splice Bar, Qty. 1, A-SPLICE |  | 4.51 | 0
Prosolar | 210-0038 | ProSolar Splice Bar, Qty. 20, A-SPLICE-20 |  | 90.14 | 0
Prosolar | 210-0449 | ProSolar XD Splice Bar, Qty. 1, A-SPLICEXD |  | 6.2 | 0
Prosolar |  | Prosolar Tile Trac |  |  | 0
Prosolar | 211-0029 | ProSolar TileTrac with Short Bolt, Qty. 1, TT-S |  | 8.03 | 0
Prosolar | 211-0030 | ProSolar TileTrac with [NAME], Qty. 1, TT-T |  | 8.49 | 0
Prosolar | 211-0027 | ProSolar TileTrac, Short Bolt, Qty. 18, TT-18S |  | 144.34 | 0
Prosolar | 211-0028 | ProSolar TileTrac, Tall Bolt, Qty. 18, TT-18-T6 |  | 152.84 | 0
Prosolar |  | Prosolar [NAME] |  |  | 0
Prosolar | 211-0011 | ProSolar FastJack, 3" Standoff, Qty. 1, FJ-300-1 | 10 | 8.49 | 84.9
Prosolar | 211-0012 | ProSolar FastJack, 3" Standoff, Qty. 18, FJ-300-18 |  | 152.84 | 0
Prosolar | 210-0042 | ProSolar FastJack, 4.5" Standoff, Qty. 1, FJ-450-1 |  | 9.33 | 0
Prosolar | 211-0013 | ProSolar FastJack, 4.5" Standoff, Qty. 18, FJ-450-18 |  | 167.9 | 0
Prosolar | 211-0014 | ProSolar FastJack, 6" Standoff, Qty. 1, FJ-600-1 |  | 10.19 | 0
Prosolar | 210-0043 | ProSolar FastJack, 6" Standoff, Qty. 18, FJ-600-18 |  | 183.48 | 0
Prosolar | 211-0015 | ProSolar FastJack, 7.5" Standoff, Qty. 1, FJ-750-1 |  | 11.01 | 0
Prosolar | 210-0044 | ProSolar FastJack, 7.5" Standoff, Qty. 18, FJ-750-18 |  | 198.18 | 0
Prosolar |  | [NAME] |  |  | 0
Prosolar | 211-0021 | ProSolar SolarWedge, 10 Degrees, Qty. 1, SW10 |  | 27.44 | 0
Prosolar | 211-0023 | ProSolar SolarWedge, 15 Degrees, Qty. 1, SW15-1 |  | 30.26 | 0
Prosolar | 211-0025 | ProSolar SolarWedge, 5 Degrees, Qty. 1, SW5-1 |  | 26.13 | 0
Prosolar | 210-0039 | ProSolar Tilt-Up Kit, 1 Kit of 3 Legs, A-TU24 |  | 48.76 | 0
Prosolar | 210-0040 | ProSolar Tilt-Up Kit, 3 Kits of 3 Legs each, A-TU24-3 |  | 146.3 | 0
Prosolar |  | Prosolar Ground Trac |  |  | 0
Prosolar | 210-0051 | ProSolar Deep Channel Support Rail, 136", [NAME]. 1, R-136D, 2.5" |  | 32.99 | 0
Prosolar | 240-0176 | Pro Solar Hollander T-fitting 1-1/2" |  | 12.74 | 0
Prosolar | 240-0178 | U-Bolt Assembly for Grd. Trac 1 s/s U-bolt & nuts, 1 alum U-bolt |  | 10 | 0
Prosolar |  | Prosolar Module Clamps |  |  | 0
Prosolar | 210-0045 | ProSolar Channel Nut, Qty. 1, P-CN |  | 0.45 | 0
Prosolar | 210-0046 | ProSolar Channel Nut, Qty. 200, P-CN-200 |  | 91.44 | 0
Prosolar | 260-0032 | ProSolar End Clamp for Sharp Sanyo, Black, Qty. 1, C-1810ECB |  | 2.59 | 0
Prosolar | 260-0031 | ProSolar End Clamp for Sharp Sanyo, Black, Qty. 50, C-1810EC-50B |  | 129.33 | 0
Prosolar | 260-0049 | ProSolar Mid Clamp for Sharp Sanyo, Black, Qty. 1, C-250IMC-B |  | 2.59 | 0
Prosolar | 260-0048 | ProSolar Mid Clamp for Sharp Sanyo, Black Qty. 50, [NAME] |  | 129.33 | 0
Prosolar | 260-0029 | ProSolar End Clamp for Sharp Clear, Qty. 1, C-1810EC |  | 2.33 | 0
Prosolar | 260-0030 | ProSolar End Clamp for Sharp Clear, Qty. 50, C-1810EC-50 |  | 116.25 | 0
Prosolar | 260-0046 | ProSolar Mid Clamp for Sharp  Clear, Qty. 1, C-250IMC |  | 2.33 | 0
Prosolar | 260-0047 | ProSolar Mid Clamp for Sharp Clear, Qty. 50, C-250IMC-50 |  | 116.25 | 0
 |  | AC/DC Disconnects, MC Cables, etc. |  |  | 0
Midnite | 510-0006 | [NAME] box, 6 PV breakers or 4 Fuses, MNPV6 |  | 71.94 | 0
Outback | 510-0036 | OutBack FWPV-12 Combiner box, 12 [NAME] or 8 Fuse holders | 1 | 131.34 | 131.34
Outback | 510-0035 | OutBack FWPV-8 Combiner box, 8 Breakers or 6 Fuse holders |  | 91.74 | 0
[NAME] | 540-0012 | [NAME], ATM,  8A, 600 VDC, |  | 4.61 | 0
[NAME] | 540-0008 | [NAME], ATM, 10A, 600 VDC, | 5 | 4.52 | 22.6
[NAME] | 540-0009 | [NAME], ATM, 15A, 600 VDC, |  | 4.52 | 0
[NAME] | 540-0037 | [NAME], 30A, [NAME]. 600 VDC | 4 | 7.73 | 30.92
Delta | 501-0022 | Delta DC Lightning Arrestor, 3-wire, 600 VDC, LA602DC |  | 27.28 | 0
Delta | 501-0021 | Delta AC Lightning Arrestor, 3-wire, 120/240 VAC LA302R |  | 26.04 | 0
 | 550-0023 | Multi-Contact Type 1 MC Cable,     6', 10 AWG |  | 10.14 | 0
 | 550-0024 | Multi-Contact Type 1 MC Cable,   15', 10 AWG | 2 | 15.31 | 30.62
MC | 550-0026 | Multi-Contact Type 1 MC Cable,   30', 10 AWG |  | 25.53 | 0
MC | 550-0027 | Multi-Contact Type 1 MC Cable,   50', 10 AWG |  | 40.46 | 0
MC | 550-0028 | Multi-Contact Type 1 MC Cable, 100', 10 AWG |  | 73.69 | 0
MC | 550-0051 | Multi-Contact Type 2 MC Cable, 30', 10 AWG |  | 25.15 | 0
MC | 550-0047 | Multi-Contact Type 2 MC Cable, 50', 10 AWG |  | 35.66 | 0
 | 550-0050 | Multi-Contact Type 2 MC Cable, 100', 10 AWG |  | 65.03 | 0
MC | 550-0042 | Multi-Contact Type 2 Connector PV-SSH4 Locking Device |  | 1.03 | 0
MC | 550-0008 | 2-Hole Strain Relief, 1/2", for USE #12 & #10, | 2 | 3.16 | 6.32
CTI | 550-0006 | [NAME] to MC Output Connector, w/ 1/2" Strain Relief, |  | 21.08 | 0
[NAME] | 550-0031 | Wiley Electronics Acme Cable Clip, Stainless Steel Qty. 100, |  | 28.8 | 0
ILLSCO | 590-0006 | Grounding Lay-in Lugs, Tin Plated Copper, Qty. 10 |  | 37.13 | 0
 |  | AC and DC Disconnects |  |  | 0
Square D | 580-0025 | Square D DU221RB AC Disconnect, NEMA 3R, 30A, 240 VAC, 2-Pole Unfused |  | 31.8 | 0
Square D | 580-0026 | Square D DU222RB AC Disconnect, 2-pole 240vac 60A Unfused outdoor NEMA 3R |  | 62.89 | 0
Square D | 580-0059 | Square D DU322RB AC Disconnect, NEMA 3R, 60A, 240 VAC, 3-Pole Unfused, |  | 134.16 | 0
Square D | 580-0037 | Square D HU361RB DC Hi-Volt Disconnect, 3-pole 600vdc 30A Unfused NEMA 3R |  | 99.33 | 0
Square D | 580-0038 | Square D HU362RB DC Hi-Volt Disconnect, 3-pole 600vdc 60A Unfused NEMA 3R |  | 332.18 | 0
 |  | Grid Interactive Solar Inverter
 |  | Fronius Inverters |  |  | 0
Fronius | 310-0000 | Fronius IG 2000 Inverter, 2000W,  240 VAC, 60 Hz |  | 1403.78 | 0
Fronius | 310-0001 | Fronius IG 2500-LV Inverter, 2500W,  208 VAC, 60 Hz |  | 1465.29 | 0
Fronius | 310-0002 | Fronius IG 3000 Inverter, 3000W, 240 VAC, 60 Hz |  | 1560.56 | 0
Fronius | 310-0003 | Fronius IG 4000 Inverter, 4000W,  240 VAC, 60 Hz |  | 2320.34 | 0
Fronius | 310-0004 | Fronius IG 4500-LV Inverter, 4500W, 208 VAC, 60 Hz |  | 2418.03 | 0
Fronius | 310-0005 | Fronius IG 5100 Inverter, 5100W, 240 VAC, 60 Hz |  | 2526.58 | 0
 |  | SMA Inverters |  |  | 0
SMA | 310-0031 | SMA Sunny Boy 3000US Inverter, 3000W,  SB3000US | 1 | 1764 | 1764
SMA | 310-0034 | SMA Sunny Boy 4000US Inverter, 4000W,  SB4000US |  | 2184 | 0
SMA | 310-0035 | SMA Sunny Boy 5000US Inverter, 5000W,  SB 5000US |  | 2856 | 0
SMA | 310-0036 | SMA Sunny Boy 6000US Inverter, 6000W,   SB6000US |  | 3044.4 | 0
SMA | 310-0037 | SMA Sunny Boy 7000US Inverter, 7000W,  SB7000US |  | 3318 | 0
SMA | 330-0023 | SMA Sunny Tower w/WebBox, 36kW, Grid Tied, DC/AC Disconnect, w/15A [NAME], 208/240/277 VAC, 60 Hz, |  | 22692.6 | 0
SMA | 330-0025 | SMA Sunny Tower w/WebBox, 42kW, Grid Tied, DC/AC Disconnect, w/15A [NAME], 208/240/277 VAC, 60 Hz, |  | 24456.6 | 0
SMA | 330-0022 | SMA Sunny Tower, 36kW, DC/AC Disconnect, w/15A [NAME], 208/240/277 VAC, 60 Hz, ST36 |  | 21504 | 0
SMA | 330-0024 | SMA Sunny Tower, 42kW, Grid Tied, DC/AC Disconnect, w/15A [NAME], 208/240/277 VAC, 60 Hz, ST42 |  | 23268 | 0
 |  | Engineering Services
 | Engineering Services | System Schematics | 1 | 150 | 150
 | FREIGHT | Freight |  | 0 | 0
 |  |  |  | Tax
Project for: |  |  |  | Total | 13257.1
 |  |  |  | [NAME] | 2688
 |  |  |  | System $/Watt Cost | 4.931956845238095
 |  |  |  | 15% markup | 15245.665
 |  |  |  | System $/Watt sell | 5.671750372023809
[NAME]
PO
Solar Electric Supply
7960 B Soquel Dr #140
Aptos, CA 95003
Phone:  [PHONE]
Fax:  [PHONE]
Contact:  [NAME]