tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 293915d1391125251-excel-or-access-for-inventory-control-drug-stock
Sheet: Stock Sheet

DRUG | # in Stock | [NAME] | # Expiring | 2nd Expiry Date | # Expiring2
Activated Charcoal
Adenosine 12mg
Adenosine 6mg
Amiodarone
ASA 80mg Tablets
Atropine Preload
Atrovent Neb
D50W
Dimenhydrinate
Diphenhydramine
Epi 1:1000
Epi 1:10000
[NAME] 100mcg
Furosimide
Glucagon
[NAME]
Lidocaine
Methylprednisolone
[NAME] 50mg
[NAME] 5mg
[NAME]
Naloxone
[NAME]
Oral Glucose
Sodium Bicarbonate
Thiamine
Tylenol 120mg Sup
Tylenol 325mg Sup
Tylenol Suspension
[NAME]
[NAME]
Spreadsheet: phillip_m_love__30509__B-Dec04-2-ST-5
Sheet: Sheet1

From: | Risk Management -Controls |  |  |  |  |  |  |  |  |  |  |  |  |  | Department: | Risk Management
Subject: | New Book Request # B-DEC04-2-ST-5 |  |  |  |  |  |  |  |  |  |  |  |  |  | Date:
Requestor: | [NAME]
COUNTERPARTY |  | BOOK PURPOSE |  |  | TAGG |  |  |  |  |  |  |  |  | BOOK INFORMATION |  |  |  |  | Reporting -Subledger
 |  | Type Of Transactions |  |  | Book Mapping
Short Name | Long Name | Internal | External | Both | Code | Region | P | B | Idx | [NAME] | PHY | Y | Commodity/UOM/Curr | [NAME] | MTM/ACCRUAL | Reason For Book | Date Needed |  | MTM | Prud | Realized
UNWIND-GAS | UNWIND-GAS |  |  | X | HF | EAST | X | X | X | X |  | X | NG/MMBTU/USD | NEAL | MTM | New Book | ASAP
(Note 1) Please ensure access to both production and stage to enter deals, calculate books and set the official flag.
*A unique portfolio/book code will be assigned to your book unless you request a specific portfolio/book code.
BOOK CANNOT BE SET UP IF THERE IS ANY MISSING INFORMATION.
***Please provide login names for book administrators.***
 |  |  |  |  |  |  |  |  |  |  |  |  | RisktRAC Check List |  | Added (Y/N) | Processors ID
IT SECURITY | Book |  |  |  |  |  |  |  |  |  |  |  | Created in RisktRAC |  | Y | ST
Access List | Administrator* |  |  |  |  |  |  |  |  |  |  |  | Hierarchy |  | Y | ST
trohaue |  |  |  |  |  |  |  |  |  |  |  |  | Sent to GCP |  | Y | ST
EAST |  |  |  |  |  |  |  |  |  |  |  |  | Created in TAGG/ERMS |  | Y | ST
TEXAS |  |  |  |  |  |  |  |  |  |  |  |  | Cross-Commodity DBA |  | N/A | N/A
WEST
CENTRAL |  |  |  |  |  |  |  |  |  |  |  |  | PORTFOLIO NAME |  | Added (Y/N) | Processors ID
FINANCIAL |  |  |  |  |  |  |  |  |  |  |  | ALL: | AGG-CREDIT
 |  |  |  |  |  |  |  |  |  |  |  |  | AGG-PROD-DPR-BU
 |  |  |  |  |  |  |  |  |  |  |  |  | AGG-PROD-DPR-CM
 |  |  |  |  |  |  |  |  |  |  |  |  | DISCOUNTING USD
 |  |  |  |  |  |  |  |  |  |  |  | IF: | GDI
 |  |  |  |  |  |  |  |  |  |  |  |  | AGG-GD-INDEX
 |  |  |  |  |  |  |  |  |  |  |  | IF: | Index
 |  |  |  |  |  |  |  |  |  |  |  |  | AGG-INDEX
 |  |  |  |  |  |  |  |  |  |  |  | IF: | Gas
 |  |  |  |  |  |  |  |  |  |  |  |  | AGG-GAS III & IV
 |  |  |  |  |  |  |  |  |  |  |  | ALL: | AGG-TEST BU
Spreadsheet: 83808d1283854266-set-up-a-bar-graph-with-interchangable-variables-book7
Sheet: Sheet1

 |  |  |  |  | Known Staff Abstractions |  |  |  |  |  |  | Guidance
 |  |  |  |  |  |  |  |  |  |  |  | The graph is meant to represent the known staffing abstractions over a given period e.g.'s reps out of building, annual leave etc. measured against minimum staffing requirements. In addition I want to be able to factor in variable percentage reductions to enable some degree of forecasting for future absences  AND....  On top of that I would like to be able to separately build in a 'sickness' abstraction, which is currently running on average at 8%. So in short - pressing one of the '%' command buttons would have the corresponding affect on the graph. Hope all that makes sense!
 |  |  | 1
 |  |  | 0.75
 |  | Min Staff  Req
 |  |  | 0.5
 |  |  | 0.25
 |  |  |  | Mon | [NAME] | Wed | [NAME] | FrI
 |  |  |  | Potential Additional Abstractions |  |  |  |  | Sickness
 |  |  |  | 0.2 |  | 0.1 |  | Reset |  | 0.08
 |  |  |  | 0.15 |  | 0.05
Spreadsheet: 738160d1624879241-formula-to-pull-only-the-differences-between-sheets-occ-geo-template-sample-1-
Sheet: (A) OCC-GEO

Employee Number | First Name | Last Name | Position | OCC | GEO | Employee Group Name
102395 | [NAME] | [NAME] | 30000 - AK Shore Salaries - Plant - OL2800 - PLANT MANAGER - SHOREPLANT | 11-1021 | 57 | [NAME]
102453 | PAUL R | [NAME] | 20010 - Day Rate Labor - MA2901 - CHIEF ENGINEER LICENSED ANNUAL | 53-5031 | 20 | Freighter
500079 | NILO | OHMER | 20112 - AK C/P Maint. (Factory/Yard) - OL0800 - LABORER - L48 | 53-7199 | 73 | [NAME] Enterprise
500859 | DAVE N | [NAME] | 10100 - Vessel Direct Labor - MA3050 - MASTER UNLICENSED DAILY | 53-5021 | 20 | Catcher
501058 | [NAME] | GRAY | 10001 - AK Shore Process Maint. (Factory) - SS1300 - SUMMER SUPPORT - AK | 51-4041 | 55 | [NAME]
501287 | [NAME] | PELKEY | 11002 - AK C/P Production - MP2501 - SEAFOOD PROCESSOR - CASE | 51-3022 | 73 | [NAME] Enterprise
501461 | WAYNE | JONES | 30112 - AK C/P Annuals - MA3001 - MASTER LICENSED - ANNUAL | 53-5021 | 73 | [NAME] Enterprise
501532 | TAI Y | CHO | 30000 - AK Shore Salaries - Plant - OL2810 - PLANT MANAGER - CANNERY | 11-1021 | 95 | Ketchikan Plant
Spreadsheet: 817162d1676030707-add-and-or-if-to-an-index-formula-auto-fill
Sheet: Bet

Date | Bookie | Account | Horse | Time
2023-02-10 00:00:00 | Coral | [NAME] | irlandais | 16:45:00
2023-02-10 00:00:00 | [NAME] | [NAME] | embala | 14:10:00
2023-02-11 00:00:00 | Coral | [NAME] | embala | 15:10:00
Spreadsheet: 231389d1367032111-need-help-with-data-summary-based-on-a-daily-basis-salesman-performance
Sheet: Data

 |  |  | 20 |  | 30 |  | 40 |  | 50 |  | 60 |  | 70 |  | 80
 | Driver | Sale Day | Cash | Credit | Cash | Credit | Cash | Credit | Cash | Credit | Cash | Credit | Cash | Credit | Cash | Credit
 | Salesman 1 | 2013-04-26 00:00:00 | 54 | 87 | 59 | 119 | 11 | 74 | 57 | 89 | 114 | 2 | 56 | 15 | 117 | 58
 | Salesman 2 | 2013-04-26 00:00:00 | 37 | 116 | 100 | 100 | 26 | 107 | 47 | 101 | 116 | 9 | 17 | 107 | 36 | 59
 | Salesman 3 | 2013-04-26 00:00:00 | 96 | 78 | 71 | 50 | 4 | 8 | 43 | 62 | 35 | 56 | 19 | 53 | 35 | 112
 | Salesman 4 | 2013-04-26 00:00:00 | 79 | 87 | 83 | 1 | 65 | 59 | 37 | 11 | 35 | 34 | 95 | 119 | 4 | 101
 | Salesman 1 | 2013-04-27 00:00:00 | 54 | 49 | 31 | 59 | 100 | 18 | 50 | 1 | 3 | 84 | 97 | 14 | 83 | 10
 | Salesman 2 | 2013-04-27 00:00:00 | 44 | 73 | 116 | 65 | 29 | 89 | 25 | 9 | 58 | 77 | 25 | 6 | 109 | 99
 | Salesman 3 | 2013-04-27 00:00:00 | 34 | 34 | 2 | 116 | 30 | 21 | 64 | 27 | 31 | 27 | 99 | 18 | 86 | 7
 | Salesman 5 | 2013-04-27 00:00:00 | 57 | 97 | 106 | 34 | 18 | 2 | 6 | 40 | 67 | 57 | 75 | 118 | 85 | 77
 | Salesman 1 | 2013-04-28 00:00:00 | 16 | 9 | 25 | 119 | 27 | 67 | 36 | 113 | 100 | 26 | 6 | 63 | 43 | 12
 | Salesman 2 | 2013-04-28 00:00:00 | 15 | 90 | 108 | 26 | 108 | 60 | 54 | 50 | 50 | 103 | 42 | 72 | 97 | 91
 | Salesman 3 | 2013-04-28 00:00:00 | 23 | 66 | 75 | 18 | 79 | 55 | 87 | 36 | 50 | 62 | 62 | 97 | 67 | 16
 | Salesman 7 | 2013-04-28 00:00:00 | 53 | 116 | 108 | 68 | 36 | 1 | 101 | 72 | 101 | 36 | 79 | 15 | 68 | 7
Spreadsheet: 8cdc34fb-19a7-415f-9926-969693901b99
Sheet: Sheet1

City of Orange Blossom Beach
General Fund Expenses by Program
Projected Increase for Next Fiscal Year Budget
 | Current Year Expenses | Projected Expenses for Next Fiscal Year | % of Total Projected Budget
Police | 54815128 | 59200338
Fire | 35840661 | 38707913
Operating Transfers | 27407564 | 29600169
Public Works | 46382032 | 50092594
Administrative | 25299290 | 27070240
Community Services | 37948935 | 40225871
Total
Spreadsheet: 134583d1325494535-help-needed-for-total-formula-master-bill
Sheet: 2

Newspaper | Price | Quantity | Return | Total
 |  |  |  |  |  |  | Selling Price | P.P.P | Profit
Value 1 |  |  | 2
Value 2 |  |  | 1
Value 3 |  |  | 0 |  |  |  |  |  |  |  | Total Collection
Value 4 |  |  | 4 |  |  |  |  |  |  |  | Salary
Value 5 |  |  | 1 |  |  |  |  |  |  |  | Received Collection
Value 6 |  |  | 0 |  |  |  |  |  |  |  | Balance |  | Balance Need to Added
Value 7 |  |  | 0 |  |  |  |  |  |  |  | Paid to [NAME]
Value 8 |  |  | 2
Value 9 |  |  | 3 |  |  |  |  |  |  |  | Grand Total
Value 10 |  |  | 2
Value 11 |  |  | 1
Value 12 |  |  | 0
 |  |  | Total |  |  |  |  | Total
 |  |  |  |  |  |  | * P.P.P = Per Paper Profit
Spreadsheet: 38eab4fa-2f2a-4a3e-89f9-1cd6d26d423d
Sheet: Sheet1

Table 1--Feed grains: U.S. quarterly supply and disappearance (million bushels), 6/14/2012 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12
Commodity, market year, and quarter 1/ |  |  | Beginning stocks | Production | Imports | Total supply | Food, seed, and industrial use | Feed and residual use | Exports | Total disappear-ance | Ending stocks | Farm price 2/ (dollars per bushel)
Corn | 2009/10 | Sep-Nov | 1,673 | 13,092 | 1 | 14,766 | 1,382 | 2,015 | 467 | 3,864 | 10,902 | 3.56
 |  | Dec-Feb | 10,902 |  | 1 | 10,904 | 1,447 | 1,341 | 422 | 3,210 | 7,694 | 3.61
 |  | [NAME] | 7,694 |  | 3 | 7,697 | 1,565 | 1,273 | 549 | 3,387 | 4,310 | 3.48
 |  | [NAME] | 4,310 |  | 3 | 4,313 | 1,567 | 495 | 543 | 2,605 | 1,708 | 3.52
 |  | Mkt yr | 1,673 | 13,092 | 8 | 14,774 | 5,961 | 5,125 | 1,980 | 13,066 | 1,708 | 3.55
 | 2010/11 | Sep-Nov | 1,708 | 12,447 | 5 | 14,160 | 1,580 | 2,069 | 454 | 4,103 | 10,057 | 4.30
 |  | Dec-Feb | 10,057 |  | 8 | 10,065 | 1,579 | 1,559 | 404 | 3,542 | 6,523 | 5.07
 |  | [NAME] | 6,523 |  | 10 | 6,534 | 1,640 | 716 | 508 | 2,864 | 3,670 | 6.01
 |  | [NAME] | 3,670 |  | 4 | 3,673 | 1,629 | 448 | 469 | 2,546 | 1,128 | 6.51
 |  | Mkt yr | 1,708 | 12,447 | 28 | 14,182 | 6,428 | 4,793 | 1,835 | 13,055 | 1,128 | 5.18
 | 2011/12 | Sep-Nov | 1,128 | 12,358 | 4 | 13,490 | 1,613 | 1,822 | 407 | 3,843 | 9,647 | 5.91
 |  | Dec-Feb | 9,647 |  | 4 | 9,651 | 1,637 | 1,559 | 446 | 3,642 | 6,009 | 6.05
 |  | Mkt yr | 1,128 | 12,358 | 20 | 13,506 | 6,455 | 4,550 | 1,650 | 12,655 | 851 | 5.95-6.25
 | 2012/13 | Mkt yr | 851 | 14,790 | 15 | 15,656 | 6,425 | 5,450 | 1,900 | 13,775 | 1,881 | 4.20-5.00
Sorghum | 2009/10 | Sep-Nov | 54.71 | 382.98 |  | 437.70 | 25.00 | 115.71 | 46.23 | 186.94 | 250.76 | 3.16
 |  | Dec-Feb | 250.76 |  | 0.01 | 250.76 | 25.00 | 7.04 | 43.17 | 75.21 | 175.55 | 3.19
 |  | [NAME] | 175.55 |  |  | 175.55 | 25.60 | 15.15 | 46.94 | 87.69 | 87.86 | 3.12
 |  | [NAME] | 87.86 |  |  | 87.86 | 14.40 | 2.77 | 29.46 | 46.62 | 41.24 | 3.39
 |  | Mkt yr | 54.71 | 382.98 | 0.01 | 437.70 | 90.00 | 140.67 | 165.79 | 396.46 | 41.24 | 3.22
 | 2010/11 | Sep-Nov | 41.24 | 345.63 | 0.01 | 386.87 | 23.60 | 89.69 | 35.91 | 149.21 | 237.67 | 4.43
 |  | Dec-Feb | 237.67 |  | 0.02 | 237.69 | 24.85 | 16.21 | 25.58 | 66.64 | 171.05 | 5.21
 |  | [NAME] | 171.05 |  | 0.00 | 171.05 | 26.79 | 14.26 | 49.97 | 91.02 | 80.03 | 6.32
 |  | [NAME] | 80.03 |  |  | 80.03 | 9.76 | 3.93 | 38.89 | 52.58 | 27.45 | 5.90
 |  | Mkt yr | 41.24 | 345.63 | 0.03 | 386.90 | 85.00 | 124.09 | 150.36 | 359.45 | 27.45 | 5.02
 | 2011/12 | Sep-Nov | 27.45 | 214.44 | 0.00 | 241.89 | 24.50 | 44.36 | 22.09 | 90.94 | 150.95 | 5.97
 |  | Dec-Feb | 150.95 |  | 0.01 | 150.96 | 25.51 | 5.83 | 11.69 | 43.03 | 107.94 | 5.97
 |  | Mkt yr | 27.45 | 214.44 | 0.01 | 241.91 | 90.00 | 75.00 | 50.00 | 215.00 | 26.91 | 5.85-6.15
 | 2012/13 | Mkt yr | 26.91 | 335.00 |  | 361.91 | 90.00 | 90.00 | 140.00 | 320.00 | 41.91 | 3.85-4.65
Spreadsheet: chris_germany__1840__DPLcapacitybymonth
Sheet: 10-99

DAYTON CAPACITY : |  |  | 1999-10-01 00:00:00
 |  |  |  |  |  | [NAME] | TOTAL
PIPE | RECEIPT | DELIVERED | DELIVERY POINT | FUEL | COMMODITY | DEL CHARGE | VARIABLE
ANR |  | 0 | Pool to Farmersville (DPL) gate | 0.0458 | 0.0147 | 0 | 0.101
PEPL |  | 1436 | Pool to DPL gate or other point (milage) | 0.0554 | 0.0498 | 0 | 0.155
TXG |  | 2493 | zn SL or zn 1 to DPL gate in zn 4 | 0.0287 | 0.0409 | 0 | 0.094
TCO |  | 0 | Leach / Lebanon FT to DPL gate | 0.0223 | 0.0246 | 0 | 0.066
TRUNK |  | 12029 | ELA or WLA to TETCO or [NAME] | 0.0227 | 0.0174 | 0 | 0.059
TETCO |  | 11560 | Receipt from Trunkline to Market | 0.039 | 0.0871 | 0 | 0.163
GULF |  | 47158 | Receipt from Mainline to Tco | 0.02988 | 0.0192 | 0 | 0.163
Trunk |  | 0 | Bourbon / Tuscola | 0.0227 | 0.0174 |  | 0.059
Pepl |  | 0 | Gas City / Tetco / Lebanon | 0.009 | 0.0075 |  | 0.24
Tetco |  | 0 | Farmersville / Lebanon | 0.0043 | 0.0871 |  | 0.163
Trunk |  | 0 | Bourbon / Tuscola | 0.0227 | 0.0174 |  | 0.059
Pepl |  | 0 | [NAME] or Tco Maumee | 0.0135 | 0.01 |  | 0.035
 |  |  | 282 Miles
Trunk |  | 0 | Bourbon / Tuscola | 0.0227 | 0.0174 |  | 0.059
Pepl |  | 0 | MichCon / Consumers / Union | 0.018 | 0.0125 |  | 0.047
 |  |  | 347 - 350 Miles
 |  |  |  | 30 | Days | Oct '99
 |  |  | APPROMIMATE SST AVAILABLE FOR CES USE Daily:
 |  |  |  | 120000 | Daily SST |  | Monthly SST
 |  |  |  | 18900 | Daily DPL | 700000 | Monthly DPL
Spreadsheet: 24e37e8f-3505-4c40-88f9-e6fbca1a6753
Sheet: 4X4

LIGHT TRUCKS, LESS THAN 12,500 GVWR, 4-WHEEL DRIVE (4X4)
 | Equip. | Federal | 2014 Monthly | 2014 Mileage
Vehicle Description | Code | Std. Item | Rate | Rate
Compact Pickup, Regular  Cab | 6120 | 66 | 210 | 0.21
Compact Pickup, [NAME] | 6121 | 66C | 217 | 0.21
Compact Pickup, [NAME] | 6122 | 67E | 222 | 0.21
4X4 SUV, Compact | 6170 | 99A | 307 | 0.21
Sport Utility, 4-Door | 6175 | 99, 99Z, 105, 105Z | 298 | 0.21
4X4 SUV, Compact (Hybrid) | 6179 | 99H | 298 | 0.18
Sport Utility | 6181 | 96 | 324 | 0.21
4X4 SUV, Crossover | 6188 | 96B | 327 | 0.21
Van, Passenger | 6208 | 21X | 220 | 0.25
Van, Cargo | 6209 | 31X | 196 | 0.25
Sport Utility, Police Use, 4-Door | 6223 | 100L | 359 | 0.275
Sport Utility, Special Services | 6243 | 105C, 105F | 354 | 0.26
Sport Utility, Intermediate, 4-Door | 6245 | 105A | 338 | 0.26
Pickup, [NAME] (Hybrid) | 6248 | 55H | 263 | 0.195
Pickup, Regular Cab | 6250 | 46, 47Z | 242 | 0.25
Pickup, [NAME] | 6251 | 46C | 250 | 0.25
Pickup, [NAME] | 6252 | 55, 67M | 263 | 0.25
Pickup, [NAME] Special Services | 6253 | 55C | 303 | 0.26
Sport Utility, 4-Door | 6275 | 105B, 105M, 106C | 328 | 0.24
Sport Utility, 4-Door | 6277 | 106, 106M | 346 | 0.295
Sport Utility, 4-Door | 6279 | 105A | 312 | 0.24
Pickup, Regular Cab | 6350 | 49, 49A, 49B | 275 | 0.31
Pickup, [NAME] | 6351 | 49C, 49D, 49E | 285 | 0.31
Pickup, [NAME] | 6352 | 56C, 57, 57A | 308 | 0.31
Service Utility | 6355 | 87, 88, 89A | 296 | 0.32
Service Utility, [NAME] | 6356 | 147, 149 | 319 | 0.32
Service Utility, [NAME] | 6357 | 87C, 88C, 89C | 308 | 0.32
Chassis & Cab, 2-Door | 6370 | 77, 78, 79A | 296 | 0.32
Chassis & Extended Cab | 6371 | 77C, 78C, 79C | 308 | 0.32
Chassis & Crew Cab | 6372 | 78E, 79E | 319 | 0.32
Sport Utility, 4-Door | 6375 | 108, 108C | 341 | 0.3
Stake [NAME], 2-Door | 6380 | 128, 129 | 296 | 0.33
Stake, [NAME] | 6381 | 128E, 129D, 129E | 319 | 0.33
Stake, Ext.Cab | 6382 | 128C, 129C | 308 | 0.33
Dump Truck | 6390 | 159 | 296 | 0.33
Spreadsheet: 85658d1285731835-how-do-i-identify-past-participants-in-excel-db-example
Sheet: Desired Output

Program Name: | Corporate Finance
Iteration Name: | September 9-10, 2010
Contact Name | Program Name | Iteration Name
[NAME]
 | Corporate Finance
 |  | September 9-10, 2010
 | Accounting I
 |  | September 13-17, 2010
 |  | November 7-8, 2010
 | Leadership II
 |  | December 7-8, 2010
[NAME]
 | Corporate Finance
 |  | September 9-10, 2010
[NAME]
 | Corporate Finance
 |  | September 9-10, 2010
 | Leadership II
 |  | December 7-8, 2010
Essentially we want to say "for each person who registered for Corporate Finance, Sept 9-10, find all other programs and iterations they registered for and list them here."
Spreadsheet: 8d01a5a5-d580-4764-a4d4-3e28dd6f2b4d
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2012-02-29 09:15:21.550000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.375 | 102.125 | 102 | 101.875 | 101.5 |  | and are added to price quote
4.25 | 102.048 | 101.923 | 101.798 | 101.423
4.125 | 101.649 | 101.524 | 101.399 | 101.024 |  | Note: | Refer To Price [NAME]
4 | 101.201 | 101.076 | 100.951 | 100.576 |  |  | For all Price Adjs
3.875 | 100.295 | 100.17 | 100.045 | 99.42
3.75 | 99.59 | 99.465 | 99.34 | 98.715
3.625 | 99.137 | 99.012 | 98.887 | 98.262
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
3.625 | 101.904 | 101.779 | 101.654 | 101.279
3.5 | 101.564 | 101.439 | 101.314 | 100.939
3.375 | 101.023 | 100.898 | 100.773 | 100.398
3.25 | 100.377 | 100.252 | 100.127 | 99.752
3.125 | 99.887 | 99.762 | 99.637 | 99.012
3 | 99.543 | 99.418 | 99.293 | 98.668
2.875 | 98.97 | 98.845 | 98.72 | 98.095 |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2012-03-14 09:15:21.550000
30 DAY | 2012-03-29 09:15:21.550000
45 DAY | 2012-04-13 09:15:21.550000
60 DAY | 2012-04-28 09:15:21.550000
90 DAY | 2012-05-28 09:15:21.550000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 809196d1670952693-created-sumifs-formula-but-doesnt-work-when-table-is-sorted-book1
Sheet: Accounts

Account | Who's | Yesterdays Total | Todays Total
Asda | Ray | 50 | 50
Sainsburys | Gemma | 250 | 250
Tesco | Julie | 12.6 | 12.6
M and S | [NAME] | 10 | 10
Next | Gemma | 0 | 0
Very | Julie | 0 | 0
Spreadsheet: 2eca6ff5-ec4e-4e21-8873-af9c2f416543
Sheet: Sheet1

Ref # | SAP Part # | Description | Notes
1 | 1000220521 | Main Frame | Not available
2 | [PHONE] | Sleeve;Plastic
3 | [PHONE] | Adjustment [NAME]
4 | [PHONE] | Bolt;Allen;M8x40L
5 | [PHONE] | Nut;Allen;M8x8L
6 | [PHONE] | Water Bottle Holder
7 | [PHONE] | [NAME]
8 | Part of [NAME] | [NAME]
9 | [PHONE] | Nut;Allen;M6
10 | [PHONE] | Nut;Cap;M6
11 | Part of [NAME] | Computer
12 | [PHONE] | Console / Computer Clamp
13 | [PHONE] | Brake Pad
14 | [PHONE] | Screw;Self Tapping;4.2x25L
15 | Part of [NAME] | Brake Pad Frame
16 | [PHONE] | Rubber Absorber
17 | [PHONE] | Washer;11.0x5.0x1t
18 | [PHONE] | Screw;Round;M5x30L
19 | [PHONE] | [NAME]
20 | [PHONE] | Bolt;Allen;M5x12L
21 | Part of [NAME] | Handlebar
22 | Part of [NAME] | Seat Post
23 | [PHONE] | Seat Post
24 | [PHONE] | End Cap;Seat Post
25 | [PHONE] | [NAME]
26 | Part of [NAME] | Clutch;One Way
27 | [PHONE] | Sprocket
28 | [PHONE] | Lock Ring
29 | Part of [NAME] | Flywheel
30 | [PHONE] | Nut;Flange
31L | Part of [NAME] | Pedal;Left
31R | Part of [NAME] | Pedal;Right
32 | Part of [NAME] | [NAME]
33 | Part of [NAME] | Pulley;Chain
34 | [PHONE] | Crank End Cap
35 | [PHONE] | Bolt;BB;M8x25L
36 | [PHONE] | Screw;Self Tapped;M5x16L
37 | [PHONE] | Inner Chain Guard
38 | [PHONE] | Screw;Self Tapped;4.8x12L
39 | Part of [NAME] | Stabilizer;Front
40 | [PHONE] | Screw;Self Tapped;4.8x8L
41 | [PHONE] | Leveler Feet
42 | [PHONE] | Bolt;Allen;M6x40L
43 | [PHONE] | Washer
44 | [PHONE] | Transport Wheel
45 | [PHONE] | End Cap;Stabilizer
46 | [PHONE] | [NAME]
47 | [PHONE] | Washer;16.0x8.5x1.6t
48 | [PHONE] | Bolt;Allen;M8x16L
49 | Part of [NAME] | Stabilizer;Rear
50 | [PHONE] | Front Chain Guard
51 | [PHONE] | Outer Chain Guard
52 | [PHONE] | Chain
53 | [PHONE] | Chain Guard Spacer
54 | [PHONE] | Crank;Left
55 | [PHONE] | Spring;Helical Compression
56 | [PHONE] | Nut;Square;M8
57 | [PHONE] | End Cap;Seat Post
58 | [PHONE] | Magnet
59 | [PHONE] | End Cap
60 | [PHONE] | Sleeve
61 | [PHONE] | Console Battery Cover
A01 | [NAME] Separately | Main Frame Set
A02 | [PHONE] | [NAME]
A03 | [PHONE] | Handlebar Set
A04 | [NAME] Separately | Seat Pad Adjustment Set
A05 | [PHONE] | Flywheel Set
A06 | [PHONE] | [NAME] Set
A07 | [PHONE] | Stabilizer Set;Front
A08 | [PHONE] | Stabilizer Set;Rear
A09 | [PHONE] | Console / Computer Set | Includes Speed Sensor Set
A10 | [PHONE] | Seat Post Set
A11 | [NAME] Separately | Pedal Cover Set
A12 | [PHONE] | Pedal Set
A13 | 1000220825 | Brake [NAME]
Not Shown | 1000228448 | Lubrication;Silicon
Spreadsheet: benjamin_rogers__1261__Consolidated 6 Peaker-062000
Sheet: Summary Output

Unhide Sub Debt, 1999 Columns
SUMMARY OUTPUT
SOURCES & USES:
Sources of Funds | % | 000 $ |  | Uses of Funds | % | 000 $
Total Equity |  |  |  | 1999 Plants
Bond Proceeds |  |  |  | 2000 Plants
Sub Total |  |  |  | Sub Total
Power Contract Liability |  |  |  | Power Contract Liability
Total Sources |  |  |  | Total Uses
FINANCING ASSUMPTIONS:
 | Tranche 1 | Tranche 2 | Tranche 3 | Total
Debt Financing Summary:
Debt Closing Date | 2001-01-01 00:00:00
Amount ('000 $) | 50000 | 210000 | 475000
Term (yrs)
Final Maturity | 2003-12-31 00:00:00 | 2010-12-31 00:00:00 | 2020-12-31 00:00:00
Average Life (yrs)
Treasury Rate (%) | 0.068 | 0.065 | 0.062
Spread (%) | 0.0225 | 0.045 | 0.05
All-in Coupon Rate (%)
Interest Income Rate | 0.05
Equity Financing Summary:
Equity Closing Date | 2001-01-01 00:00:00
Amount ('000 $) | 577000
Required After-Tax Rate of Return (%) | 0.14
DEPRECIATION ASSUMPTIONS:
 | Initial Basis (000 $)
 | 1999 | 2000 | Year | Method | Residual (%)
Federal & State Tax Depreciation
Total Project Cost less Power Contract Liability |  |  | 15 | MACRS | 0
Book Depreciation
Total Project Cost |  |  | 30 | SL | 0.1
SUMMARY OUTPUT:
DSCR |  |  | Min | [NAME].
Fixed Price Period
Merchant Price Period
 |  |  | 1999 Projects | 2000 Projects | 1999 & 2000 Projects
Weighted Average Heat Rate (Btu/kWh)
Summer Capacity (MW)
Salvage Value (2 x EBITDA) at the end of 20 years ($/kW)
Equity's After-Tax Returns with Salvage Value (20 yrs)
 | 2001 | 2002 | 2003 | 2004 | 2005
GenCo EBITDA (000 $)
GenCo Net Income (000 $)
[NAME] (000 $)
GenCo After-Tax Cashflow (000 $)
Spreadsheet: 683757d1592927283-incremental-formulas-filling-horizontal-issue-summary
Sheet: SUMMARY

CSL | 2020-06-22 00:00:00 | 2020-06-23 00:00:00 | 2020-06-24 00:00:00 | 2020-06-25 00:00:00 | 2020-06-26 00:00:00
Working | 5 | 3 | 4 | 5 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5 | 5 | 5 | 5 | 4
Sick | 0 | 1 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0
Holiday | 0 | 1 | 1 | 0 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 1
 | 2020-06-22 00:00:00 |  |  | 2020-06-23 00:00:00
 | Working | Sick | Hols | Working | Sick | Hols
CSL
Total
Solution
 | 2020-06-22 00:00:00 |  |  | 2020-06-23 00:00:00 |  |  | 2020-06-24 00:00:00 |  |  | Copy the selected cells, paste here and change the date
 | Working | Sick | Holiday | Working | Sick | Holiday | Working | Sick | Holiday
CSL
Total
Spreadsheet: 124027d1318006040-total-using-3-variables-copy-of-example
Sheet: Total

 |  | Acc/Job Management |  | Miscellaneous |  | Approved Holiday Hrs |  | Sickness Hrs |  | Total Chargeable
 |  | Total Logged | Hours | Total Logged | Hours | Total Logged | Hours | Total Logged | Hours | Total Logged | Hours
 | Adam | 275 | 102.25 | 6 | 11.25 | 2 | 15 | 5 | 33.5 | 286 | 147
 | [NAME] | 275 | 102.25 | 6 | 11.25 | 2 | 15 | 5 | 33.5 | 286 | 147