Spreadsheet: 0ca92f4d-de87-4115-8397-e0c6351b871e
Sheet: Contributions - USD

[NAME]:  Donor Contributions Received and Outstanding Pledges - US $ millions
As at:  December 31st 2013
 | Contributions Received |  |  |  |  |  |  |  |  |  |  |  |  | Received contributions and Oustanding pledges | Oustanding pledges
Sum of US $ contributions  in millions |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Unallocated                        2011-2015 MF
 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |  | Grand Total
Absolute Return for Kids (ARK) |  |  |  |  |  |  |  |  |  |  |  |  | 1.6104 |  |  | 1.6491
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  | 1.6104 |  |  | 1.6491
Anglo American plc |  |  |  |  |  |  |  |  |  |  |  | 1 | 1 | 1
Matching Fund |  |  |  |  |  |  |  |  |  |  |  | 1 | 1 | 1
Australia |  |  |  |  |  |  | 5 | 5 | 5 | 5 | 8.6 | 51.79041493 | 61.22496198 | 99.36834406 | 5.121 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509
Direct Contribution |  |  |  |  |  |  | 5 | 5 | 5 | 5 | 8.6 | 48.84399999999999 | 56.4855 | 94.86574999999999
IFFIm |  |  |  |  |  |  |  |  |  |  |  | 2.94641493 | 4.739461980000001 | 4.50259406 | 5.121 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509 | 14.8509
Bill & Melinda Gates Foundation | 325 | 425 |  | 3.5 | 5 | 154.338 |  | 75 | 75 | 85 | 85 | 227.237866 | 287.274612 | 308.02307112 | 225.6 | 245 | 7.5 | 7.5 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  | 8.464450879999996
AMC |  |  |  |  |  |  |  |  |  | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Direct Contribution | 325 | 425 |  | 3.5 | 5 | 154.338 |  | 75 | 75 | 75 | 75 | 214.1 | 268.8 | 283.1 | 225.6 | 245
Matching Fund |  |  |  |  |  |  |  |  |  |  |  | 3.137866000000001 | 8.474612 | 14.92307112 |  |  | 7.5 | 7.5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.464450879999996
Brazil |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
IFFIm |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
Canada |  |  | 1.880356 | 4.755421 | 9.062734 | 130.868641 | 5.190311 |  |  | 105.29757653 | 19.768596 | 44.59255371 | 39.50357604 | 55.51650666 | 10.16063112 | 9.351
AMC |  |  |  |  |  |  |  |  |  | 105.29757653 | 19.768596 | 23.856421 | 24.374983 | 16.54179235 | 10.16063112
Direct Contribution |  |  | 1.880356 | 4.755421 | 9.062734 | 130.868641 | 5.190311 |  |  |  |  | 20.73613271 | 15.12859304 | 38.97471431 |  | 9.351
Children’s Investment Fund Foundation |  |  |  |  |  |  |  |  |  |  |  |  | 4.3 | 2.2
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  | 4.3 | 2.2
[NAME] |  |  |  |  |  |  |  |  |  |  |  |  | 3.2 | 6.85529526 | 1.6491
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  | 3.2 | 6.85529526 | 1.6491
Denmark |  | 1.147407 |  |  | 3.338879 | 3.416107 | 4.411262 | 4.73754 |  | 9.098395589999999 | 1.80720714 | 8.798152069999999 | 4.351625240000001 | 4.59933788
Direct Contribution |  | 1.147407 |  |  | 3.338879 | 3.416107 | 4.411262 | 4.73754 |  | 9.098395589999999 | 1.80720714 | 8.798152069999999 | 4.351625240000001 | 4.59933788
[NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  | 3.181
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  |  | 3.181
European Commission (EC) |  |  |  | 1.26 |  |  |  | 4.84964 | 23.129054 | 28.63013 |  |  | 12.54732252 | 27.39832 | 13.768
Direct Contribution |  |  |  | 1.26 |  |  |  | 4.84964 | 23.129054 | 28.63013 |  |  | 12.54732252 | 27.39832 | 13.768
France |  |  |  |  | 6.029114 |  | 12.63 | 24.661484 | 52.43021956 | 56.157424 | 57.26223861 | 92.9357711430165 | 74.59878388999999 | 88.30159472 | 85.6443675 | 120.7613175 | 88.184195 | 93.701665 | 99.875395 | 106.3392275 | 113.26314 | 120.8027325 | 89.31303 | 96.84684 | 105.01326 | 113.8698 | 123.47397
Direct Contribution |  |  |  |  | 6.029114 |  | 12.63 |  |  |  |  | 34.5276 | 20.10215 | 34.93515 | 7.5724 | 37.862
IFFIm |  |  |  |  |  |  | 0 | 24.661484 | 52.43021956 | 56.157424 | 57.26223861 | 58.4081711430165 | 54.49663389 | 53.36644472 | 78.0719675 | 82.8993175 | 88.184195 | 93.701665 | 99.875395 | 106.3392275 | 113.26314 | 120.8027325 | 89.31303 | 96.84684 | 105.01326 | 113.8698 | 123.47397
Germany |  |  |  |  |  |  | 5.2604 | 5.948 |  | 5.72138 | 5.13598 | 8.5491855 | 34.69248328 | 35.39006 | 41.304 | 68.84
Direct Contribution |  |  |  |  |  |  | 5.2604 | 5.948 |  | 5.72138 | 5.13598 | 8.5491855 | 34.69248328 | 35.39006 | 41.304 | 68.84
His Highness Sheikh [NAME] |  |  |  |  |  |  |  |  |  |  |  | 14.0776075 | 8.8254855 | 10.096907
Direct Contribution |  |  |  |  |  |  |  |  |  |  |  | 14.0776075 | 8.8254855 | 10.096907
Ireland |  |  | 0.51075 | 0.62375 | 0.65 | 0.83146 | 7.902 | 8.3112 | 3.84132 | 3.54 | 3.6308625 | 4.885562 | 3.48362 | 2.98494 | 0.839848
Direct Contribution |  |  | 0.51075 | 0.62375 | 0.65 | 0.83146 | 7.902 | 8.3112 | 3.84132 | 3.54 | 3.6308625 | 4.885562 | 3.48362 | 2.98494 | 0.839848
Italy |  |  |  |  |  |  | 3.664141 | 7.273075 | 83.28197928 | 87.72505699999999 | 83.07195905 | 84.3715638169835 | 88.57426808 | 90.44998887 | 88.693338 | 89.36902599999999 | 89.539846 | 89.710666 | 89.881486 | 81.56782967999999 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447
AMC |  |  |  |  |  |  |  |  | 50.21583432 | 55.7 | 52.306982 | 52.415168 | 52.696072 | 53.170572 | 53.648868 | 54.324556 | 54.495376 | 54.666196 | 54.837016 | 46.52335968 | 0 | 0 | 0
IFFIm |  |  |  |  |  |  | 3.664141 | 7.273075 | 33.06614496 | 32.025057 | 30.76497705 | 31.9563958169835 | 35.87819608 | 37.27941687000001 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447 | 35.04447
Japan |  |  |  |  |  |  |  |  |  |  |  | 9.347826 | 9.067392 | 9.067392
Direct Contribution |  |  |  |  |  |  |  |  |  |  |  | 9.347826 | 9.067392 | 9.067392
JP Morgan |  |  |  |  |  |  |  |  |  |  |  | 2.361
Matching Fund |  |  |  |  |  |  |  |  |  |  |  | 2.361
"la Caixa" Foundation |  |  |  |  |  |  |  |  | 5.8 | 5.9 | 4 | 3.138031 | 3.01936212865 | 1.84897385
Direct Contribution |  |  |  |  |  |  |  |  | 5.8 | 5.9 | 4
Matching Fund |  |  |  |  |  |  |  |  |  |  |  | 3.138031 | 3.01936212865 | 1.84897385
LDS Charities |  |  |  |  |  |  |  |  |  |  |  |  | 1.5 | 2.5
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  | 1.5 | 2.5
Lions Club International (LCIF) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7.5 | 7.5 | 7.5 | 7.5
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7.5 | 7.5 | 7.5 | 7.5
Luxembourg |  |  |  |  |  | 0.64515 | 1.318775 | 0.81184 | 1.4229 | 1.19124 | 1.10044 | 1.18612754 | 1.0752701 | 1.0590259 | 1.128976 | 1.128976
Direct Contribution |  |  |  |  |  | 0.64515 | 1.318775 | 0.81184 | 1.4229 | 1.19124 | 1.10044 | 1.18612754 | 1.0752701 | 1.0590259 | 1.128976 | 1.128976
Netherlands |  | 24.060335 | 13.375172 | 16.492642 | 17.329866 | 15.859414 | 0 | 33.547469 | 38.885 | 45.21065 | 25.111385 | 26.326 | 32.86502499 | 52.57765845 | 54.44 | 73.7152 | 20.02
Direct Contribution |  | 24.060335 | 13.375172 | 16.492642 | 17.329866 | 15.859414 |  | 33.547469 | 38.885 | 31.20579 | 25.111385 | 26.326 | 14.2065 | 34.4275 | 34.42 | 53.6952
IFFIm |  |  |  |  |  |  | 0 | 0 | 0 | 14.00486 | 0 | 0 | 18.65852499 | 18.15015845 | 20.02 | 20.02 | 20.02
Norway |  | 17.89469 | 21.325656 | 21.791087 | 40.924593 | 39.534594 | 72.56331399999999 | 91.340761 | 70.63345 | 88.03830500000001 | 99.08162417000001 | 111.74290383 | 144.16625272 | 156.55085973 | 172.8615928305354 | 187.1462 | 23.7462 | 23.7462 | 23.7462 | 23.7462 | 23.7462
AMC |  |  |  |  |  |  |  |  |  |  | 2.081675 | 25 | 15 | 7.918325
Direct Contribution |  | 17.89469 | 21.325656 | 21.791087 | 40.924593 | 39.534594 | 67.379314 | 86.156761 | 65.44948 | 82.800325 | 76.48360804000001 | 79.15513944 | 106.8762334 | 126.86237634 | 149.1153928305354 | 163.4
IFFIm |  |  |  |  |  |  | 5.184 | 5.184 | 5.18397 | 5.23798 | 20.51634113 | 7.587764389999999 | 22.29001932 | 21.77015839 | 23.7462 | 23.7462 | 23.7462 | 23.7462 | 23.7462 | 23.7462 | 23.7462
OPEC Fund for International Development (OFID |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.1
Direct Contribution |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.1
Other Private Donors | 0.02 |  | 1.630361 | 2.580847 | 1.805051 | 0.47348 | 1.904352 | 1.1 | 0.8 | 1 | 1 | 0.827 | 0.80000044085 | 1.21350561
Direct Contribution | 0.02 |  | 1.630361 | 2.580847 | 1.805051 | 0.47348 | 1.904352 | 1.1 | 0.8 | 1 | 1 | 0.827 | 0.80000044085 | 1.21350561
Prudential |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.191525
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.191525
Republic of Korea |  |  |  |  |  |  |  |  |  |  | 0.4 | 0.3 | 0.3 | 1 | 1 | 1 | 1 | 1
Direct Contribution |  |  |  |  |  |  |  |  |  |  | 0.4 | 0.3 | 0.3 | 1 | 1 | 1 | 1 | 1
Russia |  |  |  |  |  |  |  |  |  |  | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8
AMC |  |  |  |  |  |  |  |  |  |  | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8
South Africa |  |  |  |  |  |  | 0 | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 | 0.97 | 0.975 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
IFFIm |  |  |  |  |  |  | 0 | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 | 0.97 | 0.975 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1
Spain |  |  |  |  |  |  | 11.558846 | 11.743236 | 52.2668088 | 11.4852 | 11.09194767 | 13.36324478 | 10.33253998 | 12.56215273 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564
Direct Contribution |  |  |  |  |  |  |  |  | 40.53621 |  |  | 2.6658
IFFIm |  |  |  |  |  |  | 11.558846 | 11.743236 | 11.7305988 | 11.4852 | 11.09194767 | 10.69744478 | 10.33253998 | 12.56215273 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564 | 12.018564
Statoil |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.15031973
Direct Contribution |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.15031973
Sweden |  | 1.892133 | 1.1148 | 2.385182 | 4.93143 | 12.663401 | 14.593975 | 17.957405 | 21.60381016 | 16.25175452 | 38.85631609 | 94.97626165000001 | 2.23233701 | 73.01541189 | 56.555543 | 41.115543 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543
Direct Contribution |  | 1.892133 | 1.1148 | 2.385182 | 4.93143 | 12.663401 | 14.593975 | 15.514976 | 19.151976 | 13.80099952 | 36.48749749 | 92.6942448 |  | 70.90008049 | 54.04 | 38.6
IFFIm |  |  |  |  |  |  | 0 | 2.442429 | 2.45183416 | 2.450755 | 2.3688186 | 2.28201685 | 2.23233701 | 2.1153314 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543 | 2.515543
United Kingdom | 4.4634 |  | 15.04825 | 5.60595 | 18.491535 | 6.625149 | 23.214072 | 65.05087 | 31.15784251 | 44.877406 | 96.9777321 | 209.57299688 | 307.5556544900001 | 597.51692242 | 627.7181989999999 | 571.5228770881 | 248.4606409858 | 230.4267360413 | 262.7876916396 | 221.8480982 | 239.1651673157 | 257.7231975372 | 232.3679982396 | 201.9245732645 | 175.2053363703 | 145.7788156925 | 116.8973996396 | 21.4491250133 | 17.5883983768 | 13.9341863092 |  |  |  |  | 48.50722207
AMC |  |  |  |  |  |  |  |  |  |  | 22.204536 | 52.913244 | 18.216094 | 65.530781 | 119.421025 | 60.768 | 47.3 | 41.114 | 57.53232
Direct Contribution | 4.4634 |  | 15.04825 | 5.60595 | 18.491535 | 6.625149 | 23.214072 | 48.113952 |  |  | 15.88304422 | 81.7456 | 199.045 | 433.45575123 | 361.263 | 342.6508027608 | 26.6589003957
IFFIm |  |  |  |  |  |  | 0 | 16.936918 | 31.15784251 | 44.877406 | 58.89015188 | 71.55315288 | 83.38287256 | 94.27967019 | 138.483454 | 157.9042543273 | 174.5017405901 | 189.3127360413 | 205.2553716396 | 221.8480982 | 239.1651673157 | 257.7231975372 | 232.3679982396 | 201.9245732645 | 175.2053363703 | 145.7788156925 | 116.8973996396 | 21.4491250133 | 17.5883983768 | 13.9341863092
Matching Fund |  |  |  |  |  |  |  |  |  |  |  | 3.361 | 6.911687929999999 | 4.250720000000001 | 8.550719999999998 | 10.19982 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 48.50722207
United States of America |  | 48.092 | 53 | 58 | 59.64 | 64.48 | 69.3 | 69.3 | 71.913 | 75 | 78 | 89.82 | 130 | 137.978655 | 175
Direct Contribution |  | 48.092 | 53 | 58 | 59.64 | 64.48 | 69.3 | 69.3 | 71.913 | 75 | 78 | 89.82 | 130 | 137.978655 | 175
Vodafone (contribution in kind) |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.55072 | 0.55072 | 0.55072
Matching Fund |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.55072 | 0.55072 | 0.55072
Grand Total
o Non-US dollar contributions for 2000-2013 are expressed in US dollar equivalents using the exchange rates on the dates of receipt  o Non-US dollar direct, Matching Fund and AMC pledges for 2013 - 2033 are expressed in US dollar equivalents using the exchange rates at 31 December 2013, except for those pledges for which contributions have already been received (these are expressed in US dollar equivalents using the exchange rates on the dates of receipt) and non-US dollar pledges that have been hedged to mitigate currency risk exposure (these are expressed in US dollar equivalents using the exchange rates stated in the hedge agreements).   o Signed non-US dollar IFFIm pledges for 2014-2033 are expressed in US dollar equivalents using the exchange rates at the time of signing the respective donor grant agreements. Unsigned non-US dollar IFFIm pledges are expressed in US dollar equivalents using the exchange rates at 31 December 2013.  These contributions have not been reduced by a notional 3% provision to allow for any potential reduction arising from the High Level Financing Condition of the IFFIm Finance Framework Agreement.  o The yearly amounts shown under ‘Matching Fund’ for the Bill & Melinda Gates Foundation (BMGF) and the United Kingdom (UK) correspond to equal amounts of contributions/outstanding pledges from private donors for those years under the Matching Fund programme, but do not necessarily reflect the timing of funds received from BMGF and the UK under the programme.  o As part of France’s June 2011 pledge of EUR 100 million, EUR 67 million (equiv. USD 89.6m) has already been contributed. The donor plans to contribute a further EUR 11 million (USD 15.1m) between 2014 and 2015, but the contribution schedule for the remaining EUR 22 million (USD 30.3m) hasn't been decided yet. For calculation purposes, the EUR 22m has been included in 2015, although the effective contributions will would be made over the 2014-2015 period.