Spreadsheet: craig_dean__4357__11-29act
Sheet: Deals

Counter Party | Type | Delivery Point | Price |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | Total Volume | Total Billing | Position
IID | FirmT | PV |  |  | 140 | 130 | 130 | 130 | 120 | 120 | 140 | 140 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 |  |  |  | 120 | 0 | 0 | 140 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 150 | 0 | 0 | 130 | 0 | 0 | 110 | 0 | 0 | 90 | 0 | 0
TNP | FirmT |  |  |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25
PNM |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 22 | 22 | 22 | 22 | 1 | 1 | 1 | 1 | 1 | 22 | 43 | 53 | 53 | 53 | 53 | 53 | 30
SPS |  | Eddy |  |  | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103 | -103
ISO |  | PV
ISO |  | PV
PNM |  | PV
PNM |  | PV
APS |  | PV
ISO |  | PV |  |  | 50 | 50 | 50 | 50 | 50 | 50 | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50
APS/ISO |  | PV |  |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25
PNM/ISO |  | PV |  |  | 3 | 3 | 3 | 3 | 3 | 3 | 3 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3
ISO |  | PV
ISO |  | PV |  |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25
LIST ALL SALES BELOW
leave this row blank
CALPX | Pre | PV |  |  | 0
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | PV
CALPX | Pre | 4C |  |  | 0
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
CALPX | Pre | 4C
LADWP | Pre | PV | 19.2 |  | 25
ISO | Pre | PV | 18.25 |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25
ISO | Pre | PV | 18.75 |  | 25 | 25 | 25 | 25 | 25 | 25 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25
ISO | Pre | PV | 18.85 |  | 25 | 25 | 25 | 25 | 25 | 25 | 25
ISO | Pre | PV | 19.2 |  |  | 25 | 25 | 25 | 25 | 25 | 25
PNM | Pre | PV | 28
APS | Pre | PV | 28 |  |  |  |  |  |  |  |  | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15
ISO | Pre | PV | 28 |  |  |  |  |  |  |  |  | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35
APS | Firm | 4C | 20 |  |  |  | 9
EPMI/ISO | Firm | 4C | 19 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 50
PNM | Pre | 4C | 17.5 |  | -25 | -25 | -25 | -25 | -25 | -25 | -25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -25
EPMI/CISO | Firm | PV | 28 |  |  |  |  |  |  |  | -45 |  |  |  | -50 | -40 | -25 | -50 | -25 | -25 | -25
EPMI/ISO | Firm | PV | 28 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -25 | -25
EPMI/CISO | Firm | PV | 35 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -75 | -25 | -25 | -25
PNM | Econ | PV | 50 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -50 | -50
LADWP |  | PV | 15 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -50 | -50 | -25
leave this row blank
AZ3
Hour |  | TMM | Price |  | Total Price
PST | MST |  |  |  | Sale | Buy |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total per Model
24 | 1 | 1
1 | 2 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | EPE Sales to EPMI
2 | 3 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | EPE Purch from EPMI
3 | 4 | 1
4 | 5 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total Ancillary Services Purchases per Model
5 | 6 | 1
6 | 7 | 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | EPE Purch from EPMI
7 | 8 | 1
8 | 9 | 1
9 | 10 | 1
10 | 11 | 1
11 | 12 | 1
12 | 13 | 1
13 | 14 | 1
14 | 15 | 1
15 | 16 | 1
16 | 17 | 1
17 | 18 | 1
18 | 19 | 1
19 | 20 | 1
20 | 21 | 1
21 | 22 | 1
22 | 23 | 1
23 | 24 | 1
24 | 1 | 1
 | AZ2
Hour |  | TMM |  |  | Total Price |  | Settlement Adder thru March 31, 1999
PST | MST |  |  |  | Sale | Buy | 0.044 | Predicted Final Price |  |  |  | NB: March 13, 1999 [NAME] charge will rise to 5.3%+4% for a total of 9.3%.
24 | 1 | 1 |  |  |  |  |  | a
1 | 2 | 1
2 | 3 | 1
3 | 4 | 1
4 | 5 | 1
5 | 6 | 1
6 | 7 | 1
7 | 8 | 1
8 | 9 | 1
9 | 10 | 1
10 | 11 | 1
11 | 12 | 1
12 | 13 | 1
13 | 14 | 1
14 | 15 | 1 |  |  |  |  | .
15 | 16 | 1
16 | 17 | 1
17 | 18 | 1
18 | 19 | 1
19 | 20 | 1
20 | 21 | 1
21 | 22 | 1
22 | 23 | 1
23 | 24 | 1
24 | 1 | 1