Spreadsheet: 91929d1291631331-apply-the-best-formula-from-all-group-sheets-bom-nov2010
Sheet: CNDKDRKCC

 | [NAME]
 | 2010-11-01 00:00:00
 |  |  |  |  |  |  | Model | CNDKDRKCC
 | Part Code | Part name | Unit | Qty | Rate | Amount | Prod.Qty | 18412
 | CNDKDRKCCRBRD | CD DLX 10 CAST DRK [NAME] red | PC | 1 | 22410.66 | 22410.66 | CKD | 1858.15
 | 0005Z-KST-A100 | ENGINE ASSY. CD [NAME] KICK (KSTK) | PC | 1 | 5818.57 | 5818.57 | Local | 19981.55
 |  |  |  |  |  |  | E.Oil | 68.03
 | 1100661 | OIL ENGINE 10 W 30 - SJ GRADE | L | 0.9 | 75.59 | 68.03 | Paint Cost | 174.5
 | 28251-GF6-0000 | SPINDLE KICK STARTER PLATED (FINISH)-SPL | PC | 1 | 55.2 | 55.2 | Steel | 328.43
 | 28251GF60000090 | SPINDLE KICK STARTER (SOFT)-SPL | PC | 1 | 55.15 | 55.15
 | 28251GF60000060 | SPINDLE KICK STARTER (SURFACE GRIND) | PC | 1 | 55.11 | 55.11
 | 11330-KST-9410 | CRANK CASE COVER RIGHT (PAINTED) CDN3 | PC | 1 | 200.19 | 200.19
 | 11331-KST-9410 | COVER COMP.RIGHT CRANK CASE (M/CND) CDN3 | PC | 1 | 193.62 | 193.62
 | 11330-KST-AA40 | COVER R CRANK CASE(CASTING) | PC | 1 | 191.29 | 191.29
 | [PHONE] | PIPE OIL | PC | 1 | 1.58 | 1.58
 | 90805-GHB-3000 | PLUG CONE TYPE 6X7 | PC | 1 | 0.65 | 0.65
 | 1100035 | PAINT TSA VERNIER GREY | L | 0.014 | 180 | 2.52
 | 1100038 | TSA CLEAR | L | 0.013 | 169.47 | 2.2
 | 1100271 | ANTI CORROSIVE UNIBAKE PRIMER | L | 0.013 | 139.1 | 1.81
 | 1134A-KST-A100 | COVER L CRANK CASE SUB ASSY-KS | PC | 1 | 111.13 | 111.13
 | 11341-KST-A100 | [NAME] CRANK CASE | PC | 1 | 107.54 | 107.54
 | 11341-KST-AA10 | [NAME] CRANK CASE-KS (CSTG) | PC | 1 | 97.62 | 97.62
 | 90084KWA9300010 | CAP 14 MM | PC | 1 | 3.95 | 3.95
 | 90087KWA9300010 | CAP 30 MM | PC | 1 | 5.88 | 5.88
 | 1100027 | PAINT STOVING ENAMEL BLACK NH-1 | L | 0.014 | 117.99 | 1.65
 | 1100271 | ANTI CORROSIVE UNIBAKE PRIMER | L | 0.013 | 139.1 | 1.81
 | 12101-KWA-9300 | CYLINDER (KWA) (FINISH) | PC | 1 | 238.98 | 238.98
 | 12101-GBG-D000 | CYLINDER(CASTING) | PC | 1 | 238.9 | 238.9
 | 1220A-KST-A100 | HEAD [NAME] CDN3 | PC | 1 | 523.51 | 523.51
 | 14751-GBG-9000 | SPRING VALVE OUTER | PC | 2 | 6.22 | 12.44
 | 14761-GBG-9000 | SPRING VALVE INNER | PC | 2 | 3.14 | 6.28
 | 14771-GB4-6800 | RETAINER VALVE SPRING | PC | 2 | 5.1 | 10.2
 | 14775-MA6-0000 | SEAT VALVE SPRING OUTER | PC | 2 | 0.79 | 1.58
 | 14781-MA6-0000 | COTTER VALVE | PC | 4 | 1.04 | 4.16
 | 14711-GN5-9100 | VALVE INLET | PC | 1 | 30.59 | 30.59
 | 14721-GF6-0100 | VALVE EXHAUST | PC | 1 | 73.53 | 73.53
 | 12209-GB4-6800 | SEAL VALVE STEM | PC | 2 | 10.28 | 20.56
 | 12200-KST-AA40 | BODY CYLINDER HEAD(CSTG) | PC | 1 | 312.76 | 312.76
 | 12202-KEV-9020 | SEAT IN VALVE | PC | 1 | 11.18 | 11.18
 | 12203-KEV-9010 | SEAT EXH.VALVE | PC | 1 | 11.42 | 11.42
 | 12237-GB4-6800 | GUIDE INLET VALVE | PC | 1 | 10.72 | 10.72
 | 12245-GB4-6800 | GUIDE EXHAUST VALVE | PC | 1 | 10.74 | 10.74
 | [PHONE] | [NAME] 6X32 | PC | 2 | 1.19 | 2.38
 | [PHONE] | O-RING 9X1.6 | PC | 2 | 2.39 | 4.78
 | 23010-KCC-7700 | SHAFT ASSY. MAIN | PC | 1 | 196.46 | 196.46
 | 23211-GF6-0000 | SHAFT MAIN 11T(FNISH)-SPL | PC | 1 | 56.68 | 56.68
 | 23211GF60000160 | SHAFT MAIN 11T (HARD) | PC | 1 | 56.54 | 56.54
 | 23211GF60000110 | SHAFT MAIN 11T (SOFT)-SPL | PC | 1 | 56.48 | 56.48
 | 23211GF60000080 | [NAME] (ROUGH GRIND) | PC | 1 | 56.43 | 56.43
 | 23431-GF6-0000 | [NAME]T (FINISH)-SPL | PC | 1 | 35.24 | 35.24
 | 23431GF60000060 | [NAME]T (SOFT)-SPL | PC | 1 | 35.21 | 35.21
 | 23431GF60000040 | [NAME]T (SURFACE GRIND) | PC | 1 | 35.17 | 35.17
 | 23451-GK4-7600 | GEAR M3 21T(HARD FINSH) | PC | 1 | 60.95 | 60.95
 | 23451GK47600090 | GEAR M3 21T (SOFT)-SPL | PC | 1 | 60.92 | 60.92
 | 23451GK47600070 | GEAR M3 21T (BROACHED) | PC | 1 | 60.86 | 60.86
 | 23471-GN5-9100 | [NAME] 24T(FINISH)-SPL | PC | 1 | 38.43 | 38.43
 | 23471GN59100110 | [NAME]T (HARD) | PC | 1 | 38.38 | 38.38
 | 23471GN59100080 | [NAME]T (SOFT)-SPL | PC | 1 | 38.35 | 38.35
 | 23471GN59100060 | [NAME]T (DOG HOLE) | PC | 1 | 38.3 | 38.3
 | 23471GN59100050 | [NAME]T (SURFACE GRIND) | PC | 1 | 27.45 | 27.45
 | [PHONE] | WASHER SPLINE 17 MM | PC | 2 | 1.31 | 2.62
 | [PHONE] | CIRCLIP 17 MM | PC | 2 | 1.2 | 2.4
 | 23020-KCC-7700 | SHAFT ASSY. COUNTER | PC | 1 | 285.97 | 285.97
 | 23221-GF6-0000 | [NAME] (FINISH)-SPL | PC | 1 | 52.53 | 52.53
 | 23221GF60000140 | [NAME] (HARD) | PC | 1 | 52.48 | 52.48
 | 23221GF60000100 | [NAME] (CYL.GRIND) | PC | 1 | 52.43 | 52.43
 | 23421-GB4-7700 | [NAME] 35T (FINISH)-SPL | PC | 1 | 65.56 | 65.56
 | 23421GB47700130 | [NAME] 35T (HARD) | PC | 1 | 65.51 | 65.51
 | 23421GB47700100 | [NAME] 35T (SOFT) | PC | 1 | 65.48 | 65.48
 | 23421GB47700080 | [NAME] 35T (DOG HOLE) | PC | 1 | 65.44 | 65.44
 | 23422-GB4-7700 | BUSH 20X9 | PC | 1 | 10.7 | 10.7
 | 23441-GB4-7700 | [NAME]T (HARD FINISH) | PC | 1 | 67.56 | 67.56
 | 23441GB47700090 | [NAME]T (SOFT)-SPL | PC | 1 | 67.53 | 67.53
 | 23441GB47700070 | [NAME]T (BROACHED) | PC | 1 | 67.47 | 67.47
 | 23441GB47700060 | [NAME]T (FACE GRIND) | PC | 0 | 64.9 | 0
 | 23461-GK4-7600 | [NAME]T (FINISH)-SPL | PC | 1 | 46.74 | 46.74
 | 23461GK47600080 | [NAME]T (SOFT)-SPL | PC | 1 | 46.71 | 46.71
 | 23461GK47600060 | [NAME]T (DOG HOLE) | PC | 1 | 46.66 | 46.66
 | 23461GK47600050 | [NAME] (SURFACE GRIND) | PC | 1 | 35.81 | 35.81
 | 23481-HF7-0000 | GEAR C4 23T(HARD FINISH) | PC | 1 | 33.16 | 33.16
 | 23481HF70000080 | GEAR C4 23T (SOFT)-SPL | PC | 1 | 33.13 | 33.13
 | 23481HF70000070 | GEAR C4 23T BROACHED | PC | 1 | 33.07 | 33.07