Spreadsheet: 069162da-547a-46ef-b144-fefb012dc64b
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Payment Schedule | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Permission [NAME]? | Current Health Form on File? | Comments
 |  |  |  | Date (Amount) |  |  |  |  | Date (Amount) |  | Date (Amount)
 |  | Scout | Camp Fee | Paid | Cash | Check | Date Rec'd |  | Paid | Date Rec'd | Paid | Date Rec'd | Troop Credit | Total Paid to Date | Total Owed | Travel Meals Collected (None Needed) |  |  | Comments
 | 1 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 2 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 3 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 4 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 5 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 6 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 7 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 8 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 9 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 10 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 11 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 12 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 13 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 14 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 15 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 16 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 17 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 18 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 19 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 20 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 21 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 22
 | 23
 | 24
 | 25
 | 26
 |  | Sub-total | 0 | 0 |  |  |  |  | 0 |  | 0 |  | 0 | 0 | 0
seats |  | [NAME] | Camp Fee | Paid |  |  | Date Rec'd |  | Paid | Date Recd | Paid | Date Recd | Troop Credit | Total Paid to Date | Total Owed | Count in Car |  |  | Comments
 | 1 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 2 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 3 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 4 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 5 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 | 6 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0
 |  | Sub-total | 0 | 0 |  |  |  |  | 0 |  | 0 |  | 0 | 0 | 0 | 0
 |  | Grand Total | 0 | 0 |  |  |  |  | 0 |  | 0 |  | 0 | 0 | 0
 |  |  | Committed | Paid
 |  | # of Youth Committed / Paid |  |  |  |  |  |  |  |  |  | Trip Budget Planner
 |  | # of Parents Committed / Paid |  |  |  |  |  |  | Variables |  | Per night camp fee | Fee Description | Per Person | # of Persons | Budgeted Cost | Actual Cost | [NAME] |  | Comments
 |  | Total Committed / Paid |  |  |  |  |  |  | # Nights | 2 |  | Camping Fee | 0 | 0 | 0 |  | 0
 |  |  |  |  |  |  |  |  | Price per Gal. | 2 |  | Activity Fee | 0 | 0 | 0 |  | 0
 |  | Paid to "[NAME] goes here" | Amount | Date |  |  |  |  | [NAME] ([NAME]) |  |  | [NAME] |  | 0 | 0 |  | 0
 |  | Deposit 1 |  |  |  |  |  |  | MPG | 20 |  | Food Cost |  | 0 | 0 |  | 0
 |  | Deposit 2 |  |  |  |  |  |  | Number of Cars |  |  | Gas Cost |  | 0 | 0
 |  | Deposit 3 |  |  |  |  |  |  | Number of Campers | 0 |  | Misc. 1 |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  | Misc. 2 |  |  |  |  | 0
 |  | Calculation of Camp FEES |  |  |  |  |  |  |  |  |  | Total |  |  | 0
 |  | State Park Entrance Fees | $6/Car
 |  | Camp Fees | $/person/night
 |  | Food | $/person/meal |  |  |  |  |  |  |  |  |  |  | Gas Reimbursement per Driver RT
 |  | [NAME]???
 |  |  | Subtotal | 0