Spreadsheet: matt_motley__26379__11122001WestPosition
Sheet: West Peak and Off Peak PRINT

West Power Peak and [NAME]
2001-11-12 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 956202.1777228152 | -1607021.089030453 | 956202.1777228152 | 0 | 0 | 47141.91470675642 | 56680.68044422494 | 103822.5951509814 | -42671.01647058436 | -83738.52160548349 | -82714.40015407119 | -64504.25864170688 | -578480.3669865222 | -443968.439134932 | -1292362.369850166 | 979692.7025137116 | 1165049.249908285
COB | -1504164.009531508 | -2313551.669908533 | -1504164.009531508 | 0 | 0 | 8490.115105834899 | -86741.56848602982 | -78251.45338019493 | -1145.205673956194 | -1238.810880896808 | 41993.12871383819 | 110591.6568345601 | -160230.9696358919 | 62519.06101393202 | -11430.93966467192 | -741866.1620952374 | -672615.4543914039
NP15 | -1778963.256896312 | -1992968.726377344 | -1778963.256896312 | 0 | 0 | 39557.17601360763 | 52235.92198805948 | 91793.09800166711 | 12129.14802445348 | 47806.25350737102 | 73053.1164175938 | 208815.1909648899 | 82703.77170250379 | 236259.1296734512 | 628540.3112333005 | -447168.4661686641 | -2052128.199962617
ZP26 | 436933.7645309094 | 342722.443735795 | 436933.7645309094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117270.0320755465 | 319663.7324553628
SP15 | -5272727.902966131 | -3469982.562437796 | -5272727.902966131 | 0 | 0 | -21631.92116535312 | 23695.34632503838 | 2063.425159685252 | -47701.56455819294 | -78849.1110128449 | 14737.195310178 | 111084.7118964973 | -57020.9861104793 | 203858.1246239375 | 133396.1931438253 | 240692.8880246847 | -5648880.409294327
Palo Verde | 1888125.268338383 | 3458265.734276379 | 1888125.268338383 | 0 | 0 | 26289.43624466192 | 61954.56069946884 | 88243.99694413075 | 62331.02721347014 | 69679.29963376139 | -407376.8568240215 | -1267433.612179235 | -910520.6458460868 | -540332.6268696986 | -2676466.807549408 | -710239.2311747612 | 5186587.310118437
Rockies | -142726.1041038026 | 0 | -142726.1041038026 | 0 | 0 | -3216.811722215067 | -2237.0069184514 | -5453.818640666468 | -1886.29373273899 | -1848.77503303755 | -2208.081009210679 | -14713.26357984076 | -27746.8620760748 | -16250.60846412166 | -64953.05308623829 | -72319.23237689777 | 0
Total West Desk Power Position - MWH | -5417320.062905646 | -5582535.869741952 | -5417320.062905646 | 0 | 0 | 96629.90918329268 | 105587.9340523104 | 202217.8432356031 | -18943.90519754887 | -48189.66539113035 | -362515.8975456934 | -916159.5747048354 | -1651296.058952551 | -497915.3591574316 | -3283276.665773359 | -633937.4692016176 | -1702323.771166263
Gas Positions |  |  | Total Gas | 37135 | 37165 | 37196 | 37226 | 2001 Total | 37257 | 37288 | 37316 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -12.2343185052329 | 0 | 0 | -12.2343185052329 | 0 | -12.2343185052329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | 97.7177002299999 | 0 | 0 | 36 | 332.88415666 | 368.88415666 | 41.80853667 | -238.7993822099999 | -29.7694516 | -90.15289784 | 1.000000047497451e-08 | -30.43333793 | -271.2107806699999 | 0 | 0.04432424
Total West Desk Gas Position - Contracts |  |  | 90.82765797680803 | 0 | 0 | 29.10995774680811 | 332.88415666 | 361.9941144068081 | 41.80853667 | -238.7993822099999 | -29.7694516 | -90.15289784 | 1.000000047497451e-08 | -30.43333793 | -271.2107806699999 | 0 | 0.04432424
West Power Position - Off Peak
 |  |  | Total Off-Peak | 37135 | 37165 | 37196 | 37226 | 2001 Total | 37257 | 37288 | 37316 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1607021.089030453 | 0 | 0 | -2267.128265679186 | 41505.06350429145 | 39237.93523861226 | -126271.4730797687 | -132179.2402795801 | -150305.4356190106 | -203892.7214047162 | -266878.9302922838 | -456496.5256243701 | -1336024.32629973 | -272577.2121558802 | -37657.48581344899 | -37657.48581344899
COB |  |  | -2313551.669908533 | 0 | 0 | 4274.477370898826 | 22042.41631902967 | 26316.8936899285 | 56814.27095409168 | 50412.88530020554 | 58165.66256435672 | 170975.3393235927 | 166677.566563333 | 168442.2881007017 | 671488.0128062813 | 494573.8897519681 | -3505930.466156709 | -3505930.466156709
NP15 |  |  | -1992968.726377344 | 0 | 0 | 28705.94866625399 | -27290.42130435432 | 1415.527361899669 | -89095.24933065876 | -54485.70631315233 | -67008.95060167283 | -72281.8644471315 | 30841.52763446212 | 84970.1152223601 | -167060.1278357934 | -1043668.998707628 | -783655.1271958221 | -783655.1271958221
ZP26 |  |  | 342722.443735795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91852.9093974204 | 250869.5343383746 | 250869.5343383746
SP15 |  |  | -3469982.562437796 | 0 | 0 | -87164.55359465526 | -101085.1913614368 | -188249.7449560921 | -37184.70991944861 | -7094.38553971408 | -8454.80898555226 | -308847.4526290459 | -362234.0770813386 | -136530.9494874959 | -860346.383642596 | -770897.6636784391 | -1650488.770160667 | -1650488.770160667
Palo Verde |  |  | 3458265.734276379 | 0 | 0 | -4331.079027426823 | 117034.6248213818 | 112703.545793955 | 75177.0683139905 | 83469.23556638812 | 96755.96067148428 | -254789.7659087726 | -181931.8472829735 | -152771.2013742561 | -334090.5500141393 | -271345.4206159928 | 3950998.159112556 | 3950998.159112556
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5582535.869741952 | 0 | 0 | -60782.33485060844 | 52206.49197891177 | -8575.842871696674 | -120560.0930617939 | -59877.21126585285 | -70847.57197039462 | -668836.4650660736 | -613525.7604588007 | -492386.2731630603 | -2026033.374985977 | -1772062.496008551 | -1775864.155875716 | -1775864.155875716
Total West Power Positions
 |  |  | Total Position | 37135 | 37165 | 37196 | 37226 | 2001 Total | 37257 | 37288 | 37316 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total
Mid Columbia |  |  | -650818.9113076383 | 0 | 0 | 44874.78644107723 | 98185.74394851639 | 143060.5303895936 | -168942.4895503531 | -215917.7618850636 | -233019.8357730818 | -268396.9800464231 | -845359.297278806 | -900464.9647593021 | -2628386.696149896 | 707115.4903578314 | 1127391.764094837
COB |  |  | -3817715.67944004 | 0 | 0 | 12764.59247673372 | -64699.15216700015 | -51934.55969026643 | 55669.06528013549 | 49174.07441930873 | 100158.7912781949 | 281566.9961581528 | 6446.596927441075 | 230961.3491146337 | 660057.0731416094 | -247292.2723432693 | -4178545.920548113
NP15 |  |  | -3771931.983273656 | 0 | 0 | 68263.12467986162 | 24945.50068370516 | 93208.62536356678 | -76966.10130620528 | -6679.452805781315 | 6044.165815920976 | 136533.3265177584 | 113545.2993369659 | 321229.2448958113 | 461480.1833975071 | -1490837.464876292 | -2835783.327158439
ZP26 |  |  | 779656.2082667043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209122.9414729669 | 570533.2667937374
SP15 |  |  | -8742710.465403927 | 0 | 0 | -108796.4747600084 | -77389.84503639844 | -186186.3197964068 | -84886.27447764155 | -85943.496552559 | 6282.386324625739 | -197762.7407325486 | -419255.0631918178 | 67327.17513644154 | -726950.1904987707 | -530204.7756537544 | -7299369.179454993
Palo Verde |  |  | 5346391.002614761 | 0 | 0 | 21958.3572172351 | 178989.1855208506 | 200947.5427380857 | 137508.0955274607 | 153148.5352001495 | -310620.8961525372 | -1522223.378088008 | -1092452.49312906 | -693103.8282439547 | -3010557.357563547 | -981584.6517907539 | 9137585.469230993
Rockies |  |  | -142726.1041038026 | 0 | 0 | -3216.811722215067 | -2237.0069184514 | -5453.818640666468 | -1886.29373273899 | -1848.77503303755 | -2208.081009210679 | -14713.26357984076 | -27746.8620760748 | -16250.60846412166 | -64953.05308623829 | -72319.23237689777 | 0
Total West Desk Power Position - MWH |  |  | -10999855.9326476 | 0 | 0 | 35847.57433268423 | 157794.4260312222 | 193642.0003639064 | -139503.9982593427 | -108066.8766569832 | -433363.469516088 | -1584996.039770909 | -2264821.819411352 | -990301.6323204918 | -5309310.040759336 | -2405999.965210169 | -3478187.927041979