Spreadsheet: 219276d1362696303-need-to-copy-formulas-150-times-xlf-rd
Sheet: CAP_EXP_DETAILED

GROUP      CLAIM |  |  | Order # | PRJ. CODE | PRJ. NAME | DATES (From: to) | CAPITAL LABOUR |  |  |  | TYPE OF EXPENSE | PAY CODE | CAPITAL MATERIALS + SHIPPING COSTS |  |  |  |  |  |  |  |  |  | CHK # | VENDOR
# |  |  |  |  |  |  | Detailed R&D Description Of Aactivity | Name | Hours | Costs $26.24  /hr |  |  | Materials (NET$) | Sub Contracts (NET$) | Ship /    H | [NAME]   $ | Duty fees / Brok  /Srv | GST | TVQ | QTY | Claim costs($) before taxes | Costs($) with Taxes
#
# | A |  | 1000 | T-HAC-5-2010 | DOMESTICA | <APR-06-12> | MKE Development tools: [NAME]. Kit for new compiler | xxxxx |  | 0 | R&D OFFICE UTILS | CAPE_PV | 587.83 |  | 25.88 |  |  |  |  | 1 | 613.71 | 613.71 | 7228 | Mikro-Electronika
# | B |  | 1001 | T-HAC-5-2010 | DOMESTICA | <MAR-16-12> <MAR-29-12> | Delivery DHL: Delivery services for claim #A | xxxxx |  | 0 | R&D OFFICE UTILS | CAPE_P$ |  |  | 56.25 |  | 10 | 28.7 |  | 1 | 66.25 | 94.95 | 7229 | DHL
# | C |  | 1002 | T-HAC-5-2010 | DOMESTICA | <APR-06-11> | DYNEX USB SPLITTER: USB splitter for MKE dev kit of claim #A | xxxxx |  | 0 | R&D OFFICE UTILS | CAPE_BV | 34.99 |  |  |  |  | 1.75 | 3.49 | 1 | 34.99 | 40.23 | 7225 | Future shop
# | D |  | 1003 | T-HAC-5-2010 | DOMESTICA | <AUG-17-12> | DEFECTIVE DONGLE: Returned VTFT Dongle for replacement | xxxxx |  | 0 | DEV. KITS + SHIIPING CHARGES | CAPE_BV |  |  | 12.22 |  |  | 0.07 | 0.14 | 1 | 12.22 | 12.43 |  | MikroElektronika
# | E |  | 1004 | T-HAC-5-2010 | DOMESTICA | <AUG-17-12> | PROTOTYPE STAND: Prototype stand equipment and labour | xxxxx | 5 | 131.2 | R&D OFFICE UTILS | CAPE_PV | 70.16 |  |  |  |  | 3.49 | 6.96 | 1 | 70.16 | 80.60999999999999 |  | HomeDepot + Reno Depot
# | F |  | 1005 | T-HAC-5-2010 | DOMESTICA | <AUG-27-12> | PROTOTYPE MATERIALS: Breadboards + flat cables | xxxxx |  | 0 | R&D OFFICE UTILS | CAPE_BV | 84.22 |  |  |  |  | 4.21 | 8.9 | 1 | 84.22 | 97.33 |  | Active-Tech + Addison
# | G |  | 1006 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | H |  | 1007 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | I |  | 1008 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | J |  | 1009 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | K |  | 1010 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | L |  | 1011 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | M |  | 1012 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | N |  | 1013 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | O |  | 1014 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | P |  | 1014 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | Q |  | 1015 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | R |  | 1016 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | S |  | 1017 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | T |  | 1018 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | U |  | 1019 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | V |  | 1020 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | W |  | 1021 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# | X |  | 1022 | T-HAC-5-2010 | DOMESTICA | <--11> | [NAME]: xxx | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
# |  |  | 1023 | T-HAC-5-2010 | DOMESTICA | <--11> | XXX: yyy | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1024 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1025 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1026 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | xxxxx |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1027 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1028 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1029 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1030 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1031 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1032 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1033 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1034 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1035 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1036 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1037 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1038 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1039 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1040 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1041 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1042 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1043 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1044 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1045 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1046 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1047 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1048 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1049 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1050 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1051 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1052 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1053 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1054 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1055 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1056 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1057 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1058 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1059 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1060 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1061 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1062 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1063 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1064 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1065 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1066 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1067 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1068 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1069 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  | 1070 | T-HAC-5-2010 | DOMESTICA |  | XXX: yyy | N/A |  | 0 | *** | *** |  |  |  |  |  |  |  | 1 | 0 | 0
 |  |  |  |  |  |  |  |  |  | 131.2 |  |  |  |  |  |  |  |  |  |  | 881.5500000000001