tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 57784d1258001654-apply-names-model-example
Sheet: ACTUAL STATS (RAW DATA)

Actual Stats
 | Actual (Raw Data)
Lodgements
Committed for Trial | 1
Committed for Sentence | 1
Other Lodgements | 1
Total Lodgements
Finalisations
[NAME] | 1
On Trial Date | 1
Trial | 1
Non Trial | 1
Total Finalisations
Taken Out
Trials Taken Out and Re-Listed (Priority) | 1
Trials Taken Out and Re-Listed (Non Priority) | 1
Total Taken Out
Trials
Total Trials Pending | 1133
Trials Listed | 730
Trial Days Used | 990
Trial Days Available
Trial Days Lost Due to Trial Day Resolution
Real Court Utilisation
Practical Court Utilisation (Overlist Effectiveness)
Growth in Backlog
Spreadsheet: 04c6007d-e5b1-4601-bf18-e68dc9c055f5
Sheet: Sheet1

Table 5--Wheat: National average price received by farmers (dollars per bushel) 1/, 12/13/2012 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8
Month | All wheat |  | Winter |  | Durum |  | Other spring
 | 2011/12 | 2012/13 | 2011/12 | 2012/13 | 2011/12 | 2012/13 | 2011/12 | 2012/13
June | 7.41 | 6.7 | 7.13 | 6.54 | 9.18 | 8.31 | 9.26 | 7.78
July | 7.1 | 7.93 | 6.77 | 7.79 | 10.2 | 8.6 | 8.45 | 8.53
August | 7.59 | 8.04 | 7.27 | 7.92 | 10.2 | 7.7 | 8.28 | 8.27
September | 7.54 | 8.27 | 7 | 8.25 | 10.8 | 7.74 | 8.09 | 8.38
October | 7.27 | 8.38 | 6.53 | 8.33 | 9.6 | 7.61 | 8.19 | 8.56
November | 7.3 | 8.42 | 6.44 | 8.4 | 10.3 | 8.11 | 8.43 | 8.49
December | 7.2 |  | 6.41 |  | 10.3 |  | 8.25
January | 7.05 |  | 6.57 |  | 8.84 |  | 8.09
February | 7.1 |  | 6.68 |  | 8.98 |  | 8.01
March | 7.2 |  | 6.7 |  | 8.39 |  | 8.04
April | 7.11 |  | 6.47 |  | 9.22 |  | 7.96
May | 6.67 |  | 6.42 |  | 8.95 |  | 7.93
1/ Preliminary mid-month, weighted-average price for current month. Source: USDA, National Agricultural Statistics Service, Agricultural Prices.
Date run: 12/11/2012
Spreadsheet: 56c04721-ae2c-409b-9033-41b76265f75c
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | LPP DESIGN | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
Permit #
[NAME] |  | is = 100.00 | set at
subfield 1
line | color | rod read | elev. | elev. dif. | head | length | hole size | flow/hole | spacing | # holes | 1st/last | flow/lat | inst. flow rate
1 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
2 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
3 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
4 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
5 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
6 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
7 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
8 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
 |  |  |  | total | feet  = | 0 |  |  |  |  | gal/min = | 0
subfield 2
1 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
2 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
3 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
4 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
5 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
6 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
7 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
8 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
 |  |  |  | total | feet  = | 0 |  |  |  |  | gal/min = | 0
subfield 3
1 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
2 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
3 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
4 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
5 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
6 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
7 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
8 |  |  | 100 | 0 | 4 |  |  | 0 | 0 |  |  | 0
 |  |  |  | total | feet  = | 0 |  |  |  |  | gal/min = | 0
 |  |  |  | Total Feet = |  | 0 |  |  |  |  | Total gal/min = | 0
 |  |  |  |  |  |  |  |  |  |  | [NAME] =
Spreadsheet: 118750d1313979214-count-games-played-2011-mls-standings-and-bracket
Sheet: Standings

Eastern Conference
# | Club | PTS | GP | W | L | T | GF | GA | [NAME] | Home | Away | Ranking
1 | Columbus Crew
2 | Houston Dynamo
3 | Philadelphia Union
4 | Sporting Kansas City
5 | New York Red Bulls
6 | D.C. United
7 | Chicago Fire
8 | Toronto FC
9 | New England Revolution
Western Conference
# | Club | PTS | GP | W | L | T | GF | GA | [NAME] | Home | Away | Ranking
1 | LA Galaxy
2 | [NAME]
3 | FC Dallas
4 | Colorado Rapids
5 | Real Salt Lake
6 | Chivas USA
7 | Portland Timbers
8 | San Jose Earthquakes
9 | Vancouver Whitecaps FC
 | GP=[NAME]
 | W=Win
 | L=Lose
 | T=Tie
 | GF=Goals For
 | GA=Goals Against
 | GD=[NAME]
Spreadsheet: 729138d1618927417-headcount-headcount-example
Sheet: Data

Soc Sec | Employee | Salary | Name | Emp rate | Unit | CC | FTE | Heads | KORR heads | KORR fte |  | Heads |  |  |  |  | #[NAME] mars 2021
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  | 0 | 0
Spreadsheet: phillip_m_love__30655__9901_OA
Sheet: BGC_FLSH

ENRON CAPITAL & TRADE RESOURCES
OPERATIONAL ANALYSIS - REPORTED
COMPANY:  ECTR (EGM)
REGION: Boston Gas
 |  |  | NGP&L |  | CPR Adjustments |  | 3rd Day CPR |  | [NAME] |  | [NAME]
 |  |  | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s
 | Sales:
1 |  | 3rd Party / Inter Enron | 6206940 | 6390500
2 |  | Liquidations | 0 | 0
3 |  | Interdesk | 14078963 | 31403869
4 |  | Option Premiums | 0 | 0
5 |  | Dmd Reimbursements | 0 | 0
 | Total Sales: |  | 20285903 | 37794369
 | Purchases:
6 |  | 3rd Party / Inter Enron | -2548538 | -1384819
7 |  | Liquidations | 0 | 0
8 |  | Interdesk | -16482775 | -35464469
9 |  | Option Premiums | 0 | 0
10 |  | [NAME] | 441422 | 840680
 | Total Purchases: |  | -18589891 | -36008608
 | Intra CTS (EGM / HPL / LRC):
11 |  | Sales | 0 | 0
12 |  | Purchases | 0 | 0
 | Total Intra CTS Sales / Purchases |  | 0 | 0
 | Imbalances:
13 |  | In Kind | 14496 | 34030
14 |  | Cash Out | -14697 | -33286
15 |  | Cash In | 0 | 0
16 |  | Synthetic Storage | 0 | 0
 | Total Imbalances: |  | -201 | 744
 | Storage:
17 |  | Injection (Sales to Stg) | 29964 | 58430
18 |  | W/D (Purchase from Stg) | -1725775 | -250341
19 |  | Inventory Profit | 0 | 0
 |  | Total W/D | -1725775 | -250341
 | Total Storage: |  | -1695811 | -191911
20 | Linepack: |  | 0 | 0
21 | Shrinkage: |  | 0 | 0
22 | UA4: |  | 0 | 0
23 | Fuel: |  | -441422 | -840680
 | Transport Expense:
24 |  | Commodity | 0 | -678671
25 |  | Demand | 0 | -4020431
 | Total Transport Expense: |  | 0 | -4699102
 | Transport Revenue:
26 |  | Interstate | 0 | 0
27 |  | Intrastate | 0 | 0
 | Total Transport Revenue: |  | 0 | 0
 | Intra CTS (EGM / HPL / LRC):
28 |  | Transport Expense | 0 | 0
29 |  | Transport Revenue | 0 | 0
 | Total Intra CTS Transport |  | 0 | 0
 | Tie Out Schedule Items:
 |  | MTM Income:
30 |  | Current Gross Book Balance | 0 | -154392
31 |  | Prior Month Book Balance | 0 | 0
 |  | Total MTM Income | 0 | -154392
32 |  | Prudency | 0 | 0
33 |  | Financial Liquidations | 0 | 0
34 |  | Originations | 0 | 0
35 |  | Broker Fees | 0 | 0
36 |  | Asset Group Demand Charges | 0 | 0
37 |  | [NAME] | 0 | 0
38 |  | Interdesk Charges | 0 | 4020431
39 |  | Canada | 0 | 0
40 |  | Miscellaneous | 0 | 27532
 |  | TOTAL
Spreadsheet: 876702d1723436278-sumifs-formula-to-add-multiple-columns-based-on-same-criteria-sumifs-1-
Sheet: Sheet1

 |  |  |  |  |  |  |  |  | I need to use [NAME] formula without helper column
CAT | Name | Salary | OT | INCENTIVE | PF |  | CAT | Name | Total |  |  | Name | Total
Engineer | Raju | 10000 | 2000 | 1000 | 1000 |  | Engineer | Raju |  |  | Engineer | Raju | 14000
Senior Engineer | Ramu | 20000 | 4000 | 2000 | 2000 |  | Engineer | Vijay | 11200 |  | Engineer | Vijay | 11200
Senior Engineer | Ravi | 18000 | 3600 | 1800 | 1800 |  | Senior Engineer | Ramu | 28000 |  | Senior Engineer | Ramu | 28000
Engineer | Vijay | 8000 | 1600 | 800 | 800 |  | Senior Engineer | Ravi | 25200 |  | Senior Engineer | Ravi | 25200
Spreadsheet: 745299d1629838575-formula-for-financial-planning-book1
Sheet: Sheet1

 | Scenario 1 | Scenarion 2 | Scenarion 3
Current value | 369000 | 369000 | 369000
Retirement Age | 67 | 67 | 67
Interest rate | 0.05 | 0.07 | 0.09
Inflation | 0.03 | 0.03 | 0.03
Number of years
Monthly withdrawal | 600 | 1195 | 1790
Future value
Inflation adjusted
Spreadsheet: 142740d1329995257-tagging-baskets-containing-certain-items-dummy-data-v2
Sheet: Sheet1

Product_Name | uniqID | Category | VMS?
Shower gel | 171201112071334 | Bathcare
Hair dye | 171201112071334 | Haircare
Senokot | 171201112071334 | Digestion
Imodium | 677201201041106 | Digestion
Imodium | 677201201041106 | Digestion
Imodium | 693201201041143 | Digestion
Vitamin A | 693201201041143 | VMS
High Fibre | 816201201131559 | Digestion
[NAME] | 816201201131559 | VMS
[NAME] | 816201201131559 | VMS
Throat lozenges | 953201201071202 | CCF
Gaviscon | 953201201071202 | Digestion
Linctus | 953201201071202 | Not Categorised
Tissues | 953201201071202 | CCF
Imodium | 1461201201061814 | Digestion
Mouthwash | 1461201201061814 | Dental
Gaviscon | 1728201112071541 | Digestion
Spreadsheet: 48711d1247968798-excel-2007-average-speed-test
Sheet: July

Date | Distance | Time | Total Kls | Route | Monthly Total Klm's | Total Time | Bike | Note:
2009-12-07 00:00:00 | 5 | 0:15:00 |  | To & From The Shops |  |  | Mum's Bike
13/7/09 | 5 | 0:23:00 |  | To & From The Gym |  |  | Mum's Bike
14/7/2009 | 5 | 0:25:00 |  | To & From The Gym |  |  | Mum's Bike
15/7/2009 | 5 | 0:22:49 |  | To & From The Gym |  |  | Mum's Bike
15/7/2009 | 6.4 | 0:25:22 |  | To & From The Gym |  |  | Mum's Bike
16/7/2009 | 5.33 | 0:25:00 |  | To & From The Gym |  |  | night rider
17/7/2009 | 5 | 0:20:01 |  | To & From The Gym |  |  | night rider
17/7/2009 | 49.75 | 2:00:00 |  | To & from port & port group |  |  | night rider
18/7/2009 | 11 | 0:30:00 |  | To & From The Shops |  |  | night rider
Spreadsheet: benjamin_rogers__1052__FPLE model
Sheet: Assumptions

ASSUMPTIONS
TECHNICAL ASSUMPTIONS:
 |  | Project Name
Number of Turbines |  | 0
ISO Capacity (MW) |  | 0
Summer Capacity (MW) |  | 0
ISO Heat Rate (HHV, Btu/kWh) |  | 0
[NAME] (HHV, Btu/kWh) |  | 0
Numbers of Starts per year |  | 0
PRICING ASSUMPTIONS:
Fixed Price Demand Charge ($/kW-month) |  | 0
Energy Charge ($/MWh) |  | 0
Start Charge ($/Start/Turbine) |  | 0
Annual Generation (MWh) |  | 0
OPERATING COSTS ASSUMPTIONS:
Variable O&M ($/MWh) |  | 0
Major [NAME] ($/Start/Turbine) |  | 0
Annual Escalator |  | 0
Annual Cost (000$ in Year 2000)
Fixed O&M |  | 0
Variable O&M |  | 0
Major [NAME] |  | 0
Owner's Expense |  | 0
Property Tax Liability
TAX ASSUMPTIONS:
Federal Income Tax Rate |  | 0.35
State Income Tax Rate |  | 0
Gross Receipts Tax Rate |  | 0
Franchise Tax Rate |  | 0
Other Taxes |  | 0
FINANCING ASSUMPTIONS:
 | Debt 1 | Debt 2 | Debt 3 | Total
Debt Financing Summary:
Amount ('000 $) | 0 | 0 | 0
Term (yrs) | 0 | 0 | 0
Final Maturity
Average Life (yrs) | 0 | 0 | 0
Treasury Rate (%) | 0 | 0 | 0
Spread (%) | 0 | 0 | 0
All-in Coupon Rate (%)
Interest Income Rate | 0
Required After-Tax Rate of Return (%) | 0
DEPRECIATION ASSUMPTIONS:
 | Year | Method | Residual (%)
Federal & State Tax Depreciation | 0 |  | 0
Book Depreciation | 0 |  | 0
Spreadsheet: phillip_m_love__30654__9902_OA
Sheet: CE_GL

ENRON CAPITAL & TRADE RESOURCES
OPERATIONAL ANALYSIS - ACTUALS
COMPANY:  ECTR (EGM)
REGION:  CENTRAL
 |  |  | Total |  | Reclasses |  | February |  | March |  | April |  | May |  | June |  | July |  | August |  | September |  | October |  | November |  | December |  | January |  | February |  | March |  | April
 |  |  | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s
 | Sales:
1 |  | 3rd Party / Inter Enron
2 |  | Liquidations
3 |  | Interdesk
4 |  | Option Premiums
5 |  | Dmd Reimbursements
 | Total Sales:
 | Purchases:
6 |  | 3rd Party / Inter Enron
7 |  | Liquidations
8 |  | Interdesk
9 |  | Option Premiums
10 |  | [NAME]
 | Total Purchases:
 | Intra CTS (EGM / HPL / LRC):
11 |  | Sales
12 |  | Purchases
 | Total Intra CTS Sales / Purchases
 | Imbalances:
13 |  | In Kind
14 |  | Cash Out
15 |  | Cash In
16 |  | Synthetic Storage
 | Total Imbalances:
 | Storage:
17 |  | Injection (Sales to Stg)
18 |  | W/D (Purchase from Stg)
19 |  | Inventory Profit
 |  | Total W/D
 | Total Storage:
20 | Linepack:
21 | Shrinkage:
22 | UA4:
23 | Fuel:
 | Transport Expense:
24 |  | Commodity
25 |  | Demand
 | Total Transport Expense:
 | Transport Revenue:
26 |  | Interstate
27 |  | Intrastate
 | Total Transport Revenue:
 | Intra CTS (EGM / HPL / LRC):
28 |  | Transport Expense
29 |  | Transport Revenue
 | Total Intra CTS Transport
 | Tie Out Schedule Items:
 |  | MTM Income:
30 |  | Current Gross Book Balance
31 |  | Prior Month Book Balance
 |  | Total MTM Income
32 |  | Prudency
33 |  | Financial Liquidations
34 |  | Originations
35 |  | Broker Fees
36 |  | Asset Group Demand Charges
37 |  | [NAME]
38 |  | Interdesk Charges
39 |  | Canada
40 |  | Miscellaneous
 |  | TOTAL
Spreadsheet: 850439d1700763632-formula-to-compute-purchase-requirements-based-on-delivery-time-sample-file
Sheet: Sheet1

 |  |  |  |  |  |  | Order to be placed (In Advance) |  |  | RESULTS
 |  | 2023-10-01 00:00:00 | 2023-11-01 00:00:00 | 2023-12-01 00:00:00 | 2024-01-01 00:00:00 | 2024-02-01 00:00:00 | 60 days | 30 days | 0 days | 2023-10-01 00:00:00 | 2023-11-01 00:00:00 | 2023-12-01 00:00:00 | 2024-01-01 00:00:00 | 2024-02-01 00:00:00
 |  | 100000 | 175000 | 125000 | 300000 | 60000 | 0.05 | 0.1 | 0.85
 |  | 50000 | 65000 | 80000 | 250000 | 40000 | 0.1 | 0.125 | 0.775
Spreadsheet: 65215d1265914766-retrieving-multiple-solutions-with-vlookup-sent-for-excel-help
Sheet: Detail

AGGREGATION | AGGREGATION | Storage ID | Storage Name | Cust ID | Cust Name | Product | Type | Time | Units
123456ABCDE | 123456ABCDEWeek1 | BM | EAST COAST | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week1 | 10
789012FGHIJ | 789012FGHIJWeek1 | CL | BOARDER TOWN | 2581330 | WINES WAY | 789012 | FGHIJ | Week1 | 51
345678KLMNO | 345678KLMNOWeek1 | EL | BILLS | 5790722 | QUICK | 345678 | KLMNO | Week1 | 57
901234PQRST | 901234PQRSTWeek1 | HJ | JAKES | 45233869 | HUCKS | 901234 | PQRST | Week1 | 10
789012FGHIJ | 789012FGHIJWeek1 | CL | BOARDER TOWN | 2581330 | WINES WAY | 789012 | FGHIJ | Week1 | 10
567890UVWXYZ | 567890UVWXYZWeek2 | BM | EAST COAST | 79120830 | FREDDIES | 567890 | UVWXYZ | Week2 | 10
345678KLMNO | 345678KLMNOWeek2 | HJ | JAKES | 5790722 | QUICK | 345678 | KLMNO | Week2 | 100
901234PQRST | 901234PQRSTWeek2 | HJ | JAKES | 45233869 | HUCKS | 901234 | PQRST | Week2 | 10
901234PQRST | 901234PQRSTWeek3 | BM | EAST COAST | 45233869 | HUCKS | 901234 | PQRST | Week3 | 100
345678KLMNO | 345678KLMNOWeek3 | EL | BILLS | 5790722 | QUICK | 345678 | KLMNO | Week3 | 50
123456ABCDE | 123456ABCDEWeek3 | HJ | JAKES | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week3 | 10
567890UVWXYZ | 567890UVWXYZWeek3 | BM | EAST COAST | 79120830 | FREDDIES | 567890 | UVWXYZ | Week3 | 82
345678KLMNO | 345678KLMNOWeek3 | EL | BILLS | 5790722 | QUICK | 345678 | KLMNO | Week3 | 110
123456ABCDE | 123456ABCDEWeek4 | BM | EAST COAST | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week4 | 70
901234PQRST | 901234PQRSTWeek4 | EL | BILLS | 45233869 | HUCKS | 901234 | PQRST | Week4 | 80
123456ABCDE | 123456ABCDEWeek4 | HJ | JAKES | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week4 | 30
123456ABCDE | 123456ABCDEWeek4 | HJ | JAKES | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week4 | 20
789012FGHIJ | 789012FGHIJWeek4 | CL | BOARDER TOWN | 2581330 | WINES WAY | 789012 | FGHIJ | Week4 | 90
901234PQRST | 901234PQRSTWeek4 | BM | EAST COAST | 45233869 | HUCKS | 901234 | PQRST | Week4 | 110
123456ABCDE | 123456ABCDEWeek5 | BM | EAST COAST | 5824369 | SUSIES COOKIES | 123456 | ABCDE | Week5 | 112
345678KLMNO | 345678KLMNOWeek5 | EL | BILLS | 5790722 | QUICK | 345678 | KLMNO | Week5 | 60
901234PQRST | 901234PQRSTWeek5 | HJ | JAKES | 45233869 | HUCKS | 901234 | PQRST | Week5 | 75
345678KLMNO | 345678KLMNOWeek5 | EL | BILLS | 5790722 | QUICK | 345678 | KLMNO | Week5 | 36
Spreadsheet: 81180d1281443935-copy-text-from-one-sheet-to-another-using-macro-request-form-template2
Sheet: Febuary

 |  |  |  |  | Date | 2010-08-10 12:26:51 |  | Febuary Total Hours
 |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  | Percentage
 | Year | Month | Date | Hours | Total Hours |  |  | Total Hours |  |  | 224 | 100
 | 2011 | Febuary | 2011-02-01 00:00:00 | 0 | 0 |  |  | Total Requested Hours |  |  | 0 | 0
 |  |  | 2011-02-02 00:00:00 | 0 |  |  |  | Hours Not Requested |  |  | 224 | 100
 |  |  | 2011-02-03 00:00:00 | 0
 |  |  | 2011-02-04 00:00:00 | 0 |  |  |  |  |  |  |  |  |  | Key
 |  |  | 2011-02-05 00:00:00 | 0 |  |  |  |  |  |  |  |  |  |  | Hours Requested
 |  |  | 2011-02-06 00:00:00 | 0 |  |  |  |  |  |  |  |  |  |  | Left Over Hours
 |  |  | 2011-02-07 00:00:00 | 0
 |  |  | 2011-02-08 00:00:00 | 0
 |  |  | 2011-02-09 00:00:00 | 0
 |  |  | 2011-02-10 00:00:00 | 0
 |  |  | 2011-02-11 00:00:00 | 0
 |  |  | 2011-02-12 00:00:00 | 0
 |  |  | 2011-02-13 00:00:00 | 0
 |  |  | 2011-02-14 00:00:00 | 0
 |  |  | 2011-02-15 00:00:00 | 0
 |  |  | 2011-02-16 00:00:00 | 0
 |  |  | 2011-02-17 00:00:00 | 0
 |  |  | 2011-02-18 00:00:00 | 0
 |  |  | 2011-02-19 00:00:00 | 0
 |  |  | 2011-02-20 00:00:00 | 0
 |  |  | 2011-02-21 00:00:00 | 0
 |  |  | 2011-02-22 00:00:00 | 0
 |  |  | 2011-02-23 00:00:00 | 0
 |  |  | 2011-02-24 00:00:00 | 0
 |  |  | 2011-02-25 00:00:00 | 0
 |  |  | 2011-02-26 00:00:00 | 0
 |  |  | 2011-02-27 00:00:00 | 0
 |  |  | 2011-02-28 00:00:00 | 0
Spreadsheet: daren_farmer__5679__HPLN0116
Sheet: Sheet1

HPLN0116.XLS |  | Fax # [PHONE]
TO:  DARREN FARMER / ENRON;  CARY METZ / ENRON;  [NAME] / HPL;  LIZ BELLAMY / ENRON
FROM:  MELISSA JONES - TXU ELECTRIC & GAS  (TU ELECTRIC)
SUBJECT:  TXU FUELS NOMINATION - January 16, 2001
 |  |  |  |  |  | **Tuesday
HPL AND ENRON NOMINATIONS: |  |  |  |  |  | 2001-01-16 00:00:00
 |  |  |  |  |  | Eff. 0900 hrs.
 |  |  |  |  | PRIOR | NOMINATED
CONTRACT |  | DELIVERY POINT |  | Upstream
 |  | Firm Summary
 |  | Enron North America Spot/3959
OTHER ENRON/HPL TRANSPORTS: |  |  |  | Downstream
 |  | Total Other Transports:
NOTE:  Additional swing volumes may be requested at Teco Tap, or Texoma by TUFCO Gas Control under either the
Wagner Brown K# 1901 or HPL K# 3949 agreements.
*  Nominations to continue until TU Electric changes such nominations.
CC:   [NAME] | [NAME]
R. Skerik | [NAME]
G. Green | K. English
B. Fleming | GCC Dispatcher
Spreadsheet: vkaminski__40901__CASH_EPE_0400MyCopy
Sheet: Enron Returns

PROJECT / ENRON / CIG RETURNS
Current Year |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | NPV
Calendar Year |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Totals | Recon
Enron Returns
 | Equity %
 | Cashflow %
 | Equity
 | Selldown Of Equity
 | Temporary Selldown Cost
 | Net A-T Cash Flow Distributed
 | Plus: Trapped Cash Loaned To Partners
 | Less: Interest Expense - Partner Loans |  | (1)
 | Plus: Interest On Net Equity (INE)
 | Less: W/H Tax - INE
 | Less: Tax (Exp) / Benefit On (1)'s Above
 | Total Cash Flow
 | 20 Year Running NPV
 | 20 Year Running IRR
 | Enron IRR
 | Discounted Payback Year
 | Cashflow Before Other Fees
 | Less: Political Risk Insurance |  | (1)
 | Plus: Indemnity Fee |  | (1) | 0
 | Less: W/H Tax - Indemnity Fee |  | (1)
 | Plus: JVM Management Fee |  | (1)
 | Less: Consulting Fees Paid At Enron Level |  | (1)
 | Less: Houston Overheads Not Included In Project Costs |  | (1)
 | Less: Tax (Exp) / Benefit On (1)'s Above
 | Total Cash Flow
 | 20 Year Running NPV
 | 20 Year Running IRR
 |  | Cumlulative | Individual
 | Enron IRR
 | Discounted Payback Year
 | Cashflow Before Bridge Loan
 | Bridge Loan Amount
 | Bridge Loan Repayment
 | Plus: Interest Income Bridge Loan |  | (2)
 | Less: W/H Tax - Bridge Loans |  | (2)
 | Less: Political Risk Insurance - Bridge Loan |  | (2)
 | US Tax (Exp) / Benefit (2)'s Above
 | Total Cash Flow - w/ Bridge Loan
 | 20 Year Running NPV
 | 20 Year Running IRR
 |  | Cumlulative | Individual
 | Enron IRR (w/ Bridge Loan)
 | Cashflow Before Subordinated Debt
 | Subordinated Debt Amount
 | Selldown Of Subordinated Debt (New Investor)
 | Subordinated Debt Repayment
 | Plus: Interest Income - Subordinated Debt |  | (3)
 | Less: W/H Tax - SubordinatDebt |  | (3)
 | Less: Political Risk Insurance - Subordinated Debt |  | (3)
 | Purchase Preferred Shares ([NAME])
 | Less: Political Risk Insurance - Sudam Financing |  | (4)
 | US Tax (Exp) / Benefit (3)'s Above
 | US Tax (Exp) / Benefit (4) Above
 | Total Cash Flow - w/ Subordinated Debt
 | 20 Year Running NPV
 | 20 Year Running IRR
 |  | Cumlulative | Individual
 | Enron IRR (w/ [NAME])
Spreadsheet: 45404d1244131175-matching-and-copying-data-from-one-worksheet-to-another-sample
Sheet: Application

Number | Application
104-00438 | Yellow 07
104-00439A | Purple 73-74
104-01189A | Green 83-86
104-01189B | Green 83-86 AB
104-01283 | Orange 88-89
104-01338A | Blue 90-92 AA
104-01338B | Blue 90-92 exc. AA
104-01360A | Red 91-92
104-01360A | Red 93-94
104-01360B | Red 91-92 AA
104-01360C | Red 91-94 BB
257-02162 | Brown 84-87
257-02164 | Teal 94-96
591-00720 | Gray 96
591-00721 | White 96-98
Spreadsheet: d2a79928-0578-4a05-bbc9-d83e96f3a47a
Sheet: 4.1.10

Cuadro 4.1.10
REPUBLICA DOMINICANA: Porcentaje de viviendas a nivel nacional por año, según tipo servicio sanitario, 2002-2010
Categorías | CENSO 2002 | ENHOGAR 2005 | ENHOGAR 2006 | ENHOGAR 2007 | ENIGH 2007 | ENHOGAR 2009-2010
Total
Inodoro | 54.21378327030861 | 56.64495522445682 | 63.34387023793459 | 66.05447923690765 | 61.9267393978959
[NAME] | 38.01430181124672 | 38.79646866400878 | 32.647232593525 | 30.64902140423697 | 32.31276050166972
No tiene | 7.771914918444669 | 4.558576111534399 | 4.008897168540407 | 3.296499358855393 | 5.760500100434379
Fuente: Censo Nacional de Población y Vivienda 2002
Encuesta de Hogar de Propósitos Múltiples 2005-2006-2007, 2009-2010
Encuesta Nacional de Ingresos y Gastos de los Hogares 2007