Spreadsheet: 7715688e-266e-47a6-836d-0cc82561de97
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19
 |  |  |  |  |  |  |  |  |  |  |  |  |  | Lampiran I | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  |  | : | 9 Tahun 2009
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] |  |  | : | 22 Desember 2009
 |  |  |  | Pemerintah Kota Surakarta
 |  |  |  | RINGKASAN APBD
 |  |  |  | TAHUN ANGGARAN 2010
 | NOMOR URUT
 |  |  |  |  |  | URAIAN |  |  |  |  |  |  |  |  |  |  | JUMLAH
 | 1 |  |  |  |  | 2 |  |  |  |  |  |  |  |  |  |  | 3
 |  |  | 1 |  |  |  | PENDAPATAN |  |  |  |  |  |  |  |  |  | 828634956000
 |  |  | 1 . 1 |  |  |  |  | PENDAPATAN ASLI DAERAH |  |  |  |  |  |  |  |  | 120183277000
 |  |  | 1 . 1 . 1 |  |  |  |  |  | Pendapatan [NAME] |  |  |  |  |  |  |  | 53512500000
 |  |  | 1 . 1 . 2 |  |  |  |  |  | [NAME] |  |  |  |  |  |  |  | 46903995000
 |  |  | 1 . 1 . 3 |  |  |  |  |  | [NAME] [NAME] yang Dipisahkan |  |  |  |  |  |  |  | 3298557000
 |  |  | 1 . 1 . 4 |  |  |  |  |  | Lain-lain Pendapatan Asli [NAME] Sah |  |  |  |  |  |  |  | 16468225000
 |  |  | 1 . 2 |  |  |  |  | [NAME] |  |  |  |  |  |  |  |  | 531857459000
 |  |  | 1 . 2 . 1 |  |  |  |  |  | [NAME]/Bagi Hasil Bukan Pajak |  |  |  |  |  |  |  | 74490132000
 |  |  | 1 . 2 . 2 |  |  |  |  |  | [NAME] Umum |  |  |  |  |  |  |  | 428248927000
 |  |  | 1 . 2 . 3 |  |  |  |  |  | [NAME] |  |  |  |  |  |  |  | 29118400000
 |  |  | 1 . 3 |  |  |  |  | LAIN-LAIN PENDAPATAN DAERAH YANG SAH |  |  |  |  |  |  |  |  | 176594220000
 |  |  | 1 . 3 . 1 |  |  |  |  |  | Pendapatan Hibah |  |  |  |  |  |  |  | 2200000000
 |  |  | 1 . 3 . 3 |  |  |  |  |  | [NAME] dari [NAME] dan Pemerintah [NAME] |  |  |  |  |  |  |  | 47394013000
 |  |  | 1 . 3 . 4 |  |  |  |  |  | [NAME] [NAME] |  |  |  |  |  |  |  | 103885178000
 |  |  | 1 . 3 . 5 |  |  |  |  |  | Bantuan Keuangan dari [NAME] atau Pemerintah [NAME] |  |  |  |  |  |  |  | 23115029000
 |  |  | 2 |  |  |  | BELANJA |  |  |  |  |  |  |  |  |  | 838253111000
 |  |  | 2 . 1 |  |  |  |  | BELANJA TIDAK LANGSUNG |  |  |  |  |  |  |  |  | 561160223000
 |  |  | 2 . 1 . 1 |  |  |  |  |  | Belanja Pegawai |  |  |  |  |  |  |  | 448454807000
 |  |  | 2 . 1 . 2 |  |  |  |  |  | Belanja Bunga |  |  |  |  |  |  |  | 2503270000
 |  |  | 2 . 1 . 4 |  |  |  |  |  | Belanja Hibah |  |  |  |  |  |  |  | 92938130000
 |  |  | 2 . 1 . 5 |  |  |  |  |  | Belanja Bantuan Sosial |  |  |  |  |  |  |  | 5573500000
 |  |  | 2 . 1 . 7 |  |  |  |  |  | Belanja Bantuan Keuangan kepada Provinsi/Kabupaten/Kota/Pemerintahan Desa [NAME] Politik |  |  |  |  |  |  |  | 10690516000
 |  |  | 2 . 1 . 8 |  |  |  |  |  | Belanja [NAME] |  |  |  |  |  |  |  | 1000000000
 |  |  | 2 . 2 |  |  |  |  | BELANJA LANGSUNG |  |  |  |  |  |  |  |  | 277092888000
 |  |  | 2 . 2 . 1 |  |  |  |  |  | Belanja Pegawai |  |  |  |  |  |  |  | 28646067000
 |  |  | 2 . 2 . 2 |  |  |  |  |  | Belanja Barang dan Jasa |  |  |  |  |  |  |  | 110249182000
 |  |  | 2 . 2 . 3 |  |  |  |  |  | Belanja Modal |  |  |  |  |  |  |  | 138197639000
 |  |  |  |  |  |  | SURPLUS / (DEFISIT) |  |  |  |  |  |  |  |  |  | -9618155000
 |  |  | 3 |  |  |  | PEMBIAYAAN DAERAH
 |  |  | 3 . 1 |  |  |  |  | PENERIMAAN PEMBIAYAAN DAERAH |  |  |  |  |  |  |  |  | 18750000000
 |  |  | 3 . 1 . 1 |  |  |  |  |  | [NAME] [NAME] Sebelumnya |  |  |  |  |  |  |  | 18000000000
 |  |  | 3 . 1 . 5 |  |  |  |  |  | Penerimaan kembali Pemberian Pinjaman/[NAME] |  |  |  |  |  |  |  | 50000000
 |  |  | 3 . 1 . 7 |  |  |  |  |  | Penerimaan dari [NAME] |  |  |  |  |  |  |  | 700000000
 |  |  | 3 . 2 |  |  |  |  | PENGELUARAN PEMBIAYAAN DAERAH |  |  |  |  |  |  |  |  | 9131845000
 |  |  | 3 . 2 . 2 |  |  |  |  |  | [NAME]) Pemerintah [NAME] |  |  |  |  |  |  |  | 500000000
 |  |  | 3 . 2 . 3 |  |  |  |  |  | Pembayaran [NAME] |  |  |  |  |  |  |  | 6939845000
 |  |  | 3 . 2 . 4 |  |  |  |  |  | Pemberian Pinjaman [NAME] |  |  |  |  |  |  |  | 992000000
 |  |  | 3 . 2 . 5 |  |  |  |  |  | [NAME] |  |  |  |  |  |  |  | 700000000
 |  |  |  |  |  |  | PEMBIAYAAN NETTO |  |  |  |  |  |  |  |  |  | 9618155000
 |  |  |  |  |  |  | SISA LEBIH PEMBIAYAAN ANGGARAN TAHUN BERKENAAN |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  | SURAKARTA, 22 Desember 2009
 |  |  |  |  |  |  |  |  |  |  |  |  |  | WALIKOTA SURAKARTA
 |  |  |  |  |  |  |  |  |  |  |  |  |  | JOKO WIDODO
 |  |  |  |  |  |  |  |  |  |  |  |  | Halaman 1
 |  | RINGKASAN APBD