Spreadsheet: stacey_white__38978__10262001WestPosition
Sheet: West Peak and Off Peak

West Power Peak and [NAME]
2001-10-26 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 790993.316155954 | -1725801.218364985 | 790993.316155954 | 0 | 18593.66738339272 | 311623.6153852334 | -125134.5237295847 | 205082.7590390414 | -100344.8207402725 | -197454.9496875182 | -60875.35715393069 | 29418.02333613629 | -488443.220147675 | -504371.2841220541 | -1421669.729978936 | 968117.1840354252 | 1039463.103060423
COB | -1467036.336206045 | -2224769.907407839 | -1467036.336206045 | 0 | -5152.534518629865 | -12033.14102468509 | -74968.29343558232 | -92153.96897889728 | -1143.180519574531 | -1236.468768014283 | 41896.29191493035 | 110313.5242747382 | -159707.1884572204 | 62266.45738580539 | 9252.682977660726 | -737504.6672378441 | -646630.3829669664
NP15 | -981385.5455885411 | -1889696.526679003 | -981385.5455885411 | 0 | 12322.73489058544 | -10847.77385068035 | 50728.12697039799 | 52203.08801030308 | -6222.819193436062 | -7963.483619365303 | 99243.27186822408 | 288145.0119234495 | 470762.5528595788 | 285965.3489487729 | 1015261.939511512 | 15110.11743679125 | -2063960.690547149
ZP26 | 432710.1428765274 | 339404.6099055001 | 432710.1428765274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116580.6388004563 | 316129.5040760711
SP15 | -8035782.704632333 | -3461030.243629427 | -8035782.704632333 | 0 | -9581.847727937651 | -113211.3041149287 | -49055.88414537191 | -171849.0359882383 | -154554.2195870923 | -163459.6846586439 | 55779.39441346007 | 182199.4476396028 | -574394.4158227758 | -11328.24104893014 | -876855.5331837708 | -989037.6110231347 | -5998040.524437197
Palo Verde | 1147109.314321454 | 3347851.28509975 | 1147109.314321454 | 0 | -848.1968975411684 | -196986.6464877945 | 99127.92526782339 | -98706.91811751228 | 107105.7127155813 | 97577.01669912555 | -394243.536154917 | -1190933.194725093 | -858158.6866580443 | -477303.7635563969 | -2331966.383853408 | -1528910.387636939 | 5106693.003929312
Rockies | -153168.841135318 | 0 | -153168.841135318 | 0 | -1877.235004419379 | -2704.84958007888 | -4151.34547266588 | -8733.43005716414 | -3273.358929410009 | -3392.133567602641 | -2663.344595295811 | -16380.84034848134 | -28510.32936892407 | -16951.6777084718 | -72682.08701998854 | -71753.32405816526 | 0
Total West Desk Power Position - MWH | -8266560.654208302 | -5614042.001076004 | -8266560.654208302 | 0 | 13456.5881254501 | -24160.09967293416 | -103453.9945449835 | -114157.5060924675 | -158432.6862542041 | -275929.7036020189 | -260863.279707529 | -597238.0278996475 | -1638451.287595061 | -661723.1601012748 | -3678659.11154693 | -2227398.04968341 | -2246345.986885506
Gas Positions |  |  | Total Gas | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -26.46371887617147 | 0 | -6.09978567452082 | -20.36393320165065 | 0 | -26.46371887617147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | 572.18087125 | 0 | 6.69 | 172.4271314 | 123.70652744 | 302.82365884 | 55.65333544000001 | 61.51590988 | -1.000000047497451e-08 | -1.000000047497451e-08 | 90.40989440999999 | 0 | 269.31394944 | 0 | 0.04326297
Total West Desk Gas Position - Contracts |  |  | 557.0914677226641 | 0 | 3.06902114548398 | 160.9587067271801 | 123.70652744 | 287.7342553126641 | 55.65333544000001 | 61.51590988 | -1.000000047497451e-08 | -1.000000047497451e-08 | 90.40989440999999 | 0 | 269.31394944 | 0 | 0.04326297
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1725801.218364985 | 0 | 3595.957918419496 | -24429.49006526379 | 8661.443576476173 | -12172.08857036812 | -134168.622258156 | -139046.1642109437 | -158081.5954190155 | -203315.4623228824 | -265980.1466605585 | -454622.6779360278 | -1355214.668807585 | -362253.7561446258 | 3839.295157591429 | 3839.295157591429
COB |  |  | -2224769.907407839 | 0 | 4756.467553330517 | 12230.43565434506 | 20767.87085497926 | 37754.77406265484 | 56753.24560994589 | 50180.05233361918 | 58107.61443506004 | 170975.2519326104 | 166408.3738376148 | 168319.8003182948 | 670744.3384671452 | 492486.1747054647 | -3425755.194643105 | -3425755.194643105
NP15 |  |  | -1889696.526679003 | 0 | -1858.837146821971 | 37520.04893613376 | -121940.8187462651 | -86279.6069569533 | -124176.7897333639 | -102861.3188090498 | -117904.0987049446 | -30738.42700061727 | 48946.4819666429 | 104758.1668282532 | -221975.9854530793 | -859250.1878586283 | -722190.7464103394 | -722190.7464103394
ZP26 |  |  | 339404.6099055001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91311.8490741276 | 248092.7608313724 | 248092.7608313724
SP15 |  |  | -3461030.243629427 | 0 | -4551.217936011194 | -105273.6496618118 | -60569.81867509361 | -170394.6862729166 | -23119.09477665174 | -14787.81497800013 | -17198.11273290205 | -261203.7252087489 | -528288.3127842096 | -64759.64481333646 | -909356.7052938489 | -766384.9332249695 | -1614893.918837694 | -1614893.918837694
Palo Verde |  |  | 3347851.28509975 | 0 | -6158.675703801398 | 31412.96006692297 | 39890.1558988311 | 65144.44026195267 | 50625.36932773939 | 76176.2425536199 | 88442.63659908918 | -230709.4112541022 | -205231.9059288872 | -104678.4179918052 | -325375.4866943459 | -272730.5478981626 | 3880812.879430308 | 3880812.879430308
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5614042.001076004 | 0 | -4216.305314884549 | -48539.69506967375 | -113191.1670910722 | -165947.1674756305 | -174085.8918304864 | -130339.0031107546 | -146633.555822713 | -554991.7738537403 | -784145.5095693977 | -350982.7735946215 | -2141178.507781713 | -1676821.401346794 | -1630094.924471867 | -1630094.924471867
Total West Power Positions
 |  |  | Total Position | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total
Mid Columbia |  |  | -934807.9022090309 | 0 | 22189.62530181222 | 287194.1253199696 | -116473.0801531085 | 192910.6704686733 | -234513.4429984285 | -336501.113898462 | -218956.9525729462 | -173897.4389867461 | -754423.3668082335 | -958993.962058082 | -2776884.39878652 | 605863.4278907994 | 1043302.398218015
COB |  |  | -3691806.243613883 | 0 | -396.0669652993483 | 197.2946296599712 | -54200.42258060306 | -54399.19491624244 | 55610.06509037136 | 48943.58356560489 | 100003.9063499904 | 281288.7762073486 | 6701.185380394425 | 230586.2577041002 | 679997.0214448059 | -245018.4925323793 | -4072385.577610072
NP15 |  |  | -2871082.072267544 | 0 | 10463.89774376347 | 26672.27508545341 | -71212.6917758671 | -34076.51894665022 | -130399.6089268 | -110824.8024284151 | -18660.82683672049 | 257406.5849228323 | 519709.0348262217 | 390723.5157770261 | 793285.954058433 | -844140.070421837 | -2786151.436957489
ZP26 |  |  | 772114.7527820275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207892.487874584 | 564222.2649074435
SP15 |  |  | -11496812.94826176 | 0 | -14133.06566394884 | -218484.9537767405 | -109625.7028204655 | -342243.7222611548 | -177673.314363744 | -178247.4996366441 | 38581.28168055802 | -79004.2775691461 | -1102682.728606985 | -76087.8858622666 | -1786212.23847762 | -1755422.544248104 | -7612934.44327489
Palo Verde |  |  | 4494960.599421204 | 0 | -7006.872601342566 | -165573.6864208715 | 139018.0811666545 | -33562.47785555961 | 157731.0820433207 | 173753.2592527455 | -305800.8995558278 | -1421642.605979195 | -1063390.592586932 | -581982.1815482022 | -2657341.870547754 | -1801640.935535102 | 8987505.88335962
Rockies |  |  | -153168.841135318 | 0 | -1877.235004419379 | -2704.84958007888 | -4151.34547266588 | -8733.43005716414 | -3273.358929410009 | -3392.133567602641 | -2663.344595295811 | -16380.84034848134 | -28510.32936892407 | -16951.6777084718 | -72682.08701998854 | -71753.32405816526 | 0
Total West Desk Power Position - MWH |  |  | -13880602.6552843 | 0 | 9240.28281056555 | -72699.7947426079 | -216645.1616360556 | -280104.673568098 | -332518.5780846905 | -406268.7067127735 | -407496.835530242 | -1152229.801753388 | -2422596.797164459 | -1012705.933695896 | -5819837.619328643 | -3904219.451030204 | -3876440.911357373