Spreadsheet: 7713be7d-eecb-48d7-9657-c774a6be62ce
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16
 | Total Projected Cost |  | Total Actual Cost | Total Difference |  | Projected Monthly Income
 |  | 0 | 0 | 0 |  | Income 1 | 0
 |  |  |  |  |  | Income 2 | 0
 | Housing | Projected Cost | Actual Cost | Difference |  | Extra income | 0
 | Second mortgage or rent | 0 | 0 | 0 |  | Total monthly income | 0
 | Supplies | 0 | 0 | 0
 | Veek's Loan | 0 | 0 | 0 |  | Actual Monthly Income
 | Water and sewer | 0 | 0 | 0 |  | Income 1 | 0
 | Water Softner Rental | 0 | 0 | 0 |  | Income 2 | 0
 | Maintenance or repairs | 0 | 0 | 0 |  | Extra income | 0
 | Gas | 0 | 0 | 0 |  | Total monthly income | 0
 | Cable/Phone/Internet | 0 | 0 | 0
 | Cell Phone | 0 | 0 | 0 |  | Projected balance | 0
 | Electricity | 0 | 0 | 0 |  | Actual balance | 0
 | Mortgage or rent | 0 | 0 | 0 |  | Difference | 0
 | Total | 0 | 0 | 0
 | Transportation | Projected Cost | Actual Cost | Difference |  | Entertainment | Projected Cost | Actual Cost | Difference
 | Vehicle 1 payment | 0 | 0 | 0 |  | Video/DVD | 0 | 0 | 0
 | Vehicle 2 payment | 0 | 0 | 0 |  | CDs | 0 | 0 | 0
 |  | 0 | 0 | 0 |  | Movies | 0 | 0 | 0
 | Fuel | 0 | 0 | 0 |  | Concerts | 0 | 0 | 0 |  |  |  |  |  | housing | 0
 | Insurance | 0 | 0 | 0 |  | Sporting events | 0 | 0 | 0 |  |  |  |  |  | transportation | 0
 | Maintenance | 0 | 0 | 0 |  | Live theater | 0 | 0 | 0 |  |  |  |  |  | insurance | 0
 | Licensing | 0 |  | 0 |  | Other | 0 |  | 0 |  |  |  |  |  | food | 0
 | Other | 0 |  | 0 |  | Total | 0 | 0 | 0 |  |  |  |  |  | children | 0
 | Total | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  | entertainment | 0
 |  |  |  |  |  | Gifts and Donations | Projected Cost | Actual Cost | Difference |  |  |  |  |  | gifts | 0
 | Insurance | Projected Cost | Actual Cost | Difference |  | Birthdays | 0 | 0 | 0 |  |  |  |  |  | pets | 0
 | Home | 0 | 0 | 0 |  | Weddings | 0 | 0 | 0 |  |  |  |  |  | personal care | 0
 | Health | 0 | 0 | 0 |  | Charity | 0 | 0 | 0 |  |  |  |  |  | savings | 0
 | Life | 0 | 0 | 0 |  | Total | 0 | 0 | 0 |  |  |  |  |  | Loans | 0
 | Other | 0 |  | 0
 | Total | 0 | 0 | 0 |  | Pets | Projected Cost | Actual Cost | Difference
 |  |  |  |  |  | Food | 0 | 0 | 0
 | Food | Projected Cost | Actual Cost | Difference |  | Medical | 0 | 0 | 0
 | Groceries | 0 | 0 | 0 |  | Grooming | 0 | 0 | 0
 | Dining out | 0 | 0 | 0 |  | Toys | 0 | 0 | 0
 | Other | 0 | 0 | 0 |  | Other | 0 | 0 | 0
 | Total | 0 | 0 | 0 |  | Total | 0 | 0 | 0
 | Children | Projected Cost | Actual Cost | Difference |  | Personal Care | Projected Cost | Actual Cost | Difference
 | Medical | 0 | 0 | 0 |  | Medical | 0 | 0 | 0
 | Clothing | 0 | 0 | 0 |  | Hair/nails | 0 | 0 | 0
 | School tuition | 0 | 0 | 0 |  | Clothing | 0 | 0 | 0
 | School supplies | 0 | 0 | 0 |  | Dry cleaning | 0 | 0 | 0
 | Organization dues or fees | 0 | 0 | 0 |  | Health club | 0 | 0 | 0
 | Lunch money | 0 | 0 | 0 |  | Organization dues/fees | 0 | 0 | 0
 | Child care | 0 | 0 | 0 |  | Other | 0 |  | 0
 | Toys/games | 0 | 0 | 0 |  | Total | 0 | 0 | 0
 | Other | 0 | 0 | 0
 | Total | 0 | 0 | 0 |  | Loans | Projected Cost | Actual Cost | Difference
 |  |  |  |  |  | Personal | 0 | 0 | 0
 | Legal | Projected Cost | Actual Cost | Difference |  | Student | 0 | 0 | 0
 | Attorney | 0 | 0 | 0 |  | Credit card | 0 | 0 | 0
 | Alimony | 0 | 0 | 0 |  | Credit card | 0 |  | 0
 | Payments | 0 | 0 | 0 |  | Credit card | 0 |  | 0
 | Other | 0 | 0 | 0 |  | Other | 0 |  | 0
 | Total | 0 | 0 | 0 |  | Total | 0 | 0 | 0
 | Savings/Investments | Projected Cost | Actual Cost | Difference |  | Taxes | Projected Cost | Actual Cost | Difference
 | Retirement account | 0 | 0 | 0 |  | Property | 0 | 0 | 0
 | Investment account | 0 | 0 | 0 |  | State | 0 |  | 0
 | College | 0 | 0 | 0 |  | Local | 0 |  | 0
 | Other | 0 | 0 | 0 |  | Other | 0 |  | 0
 | Total | 0 | 0 | 0 |  | Total | 0 | 0 | 0