Spreadsheet: stacey_white__39019__DPR 1016
Sheet: Modesto Maranzana Power

1
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1000000 |  | 1000
 |  |  | (In MWH) | (In MWH) | (Whole Dollars) | (Whole Dollars) |  | (Whole Dollars) |  |  |  |  |  |  | (In Million MWH) |  | (In Thousand Dollars)
Date | Day |  | Net Open Position | Maturity Gap | Value at Risk | MTD P&L |  | MTD ([NAME]) | Daily P&L | Date Range | 5 Day P&L | QTD P&L | YTD P&L |  | Net Open Position | Maturity Gap | Value at Risk | Daily P&L | 5 Day P&L | MTD P&L | QTD P&L | YTD P&L
2001-01-01 00:00:00 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1804892 | 0 | 0 | 0
 |  |  | 1803673 | 0 | 0 | 0
 |  |  | 1801197 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1800657 | 0 | 0 | 0
 |  |  | 1800432.8 | 0 | 0 | 0
 |  |  | 1650888 | 0 | 0 | 0
 |  |  | 1651528 | 0 | 0 | 0
 |  |  | 1651528 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1876711.32665312 | 0 | 0 | 0
 |  |  | 1875367.94708649 | 0 | 0 | 0
 |  |  | 1875173.513023826 | 0 | 0 | 0
 |  |  | 1883363.301164513 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1879070.062391882 | 0 | 0 | 0
 |  |  | 1879111.682331757 | 0 | 0 | 0
 |  |  | 1881307.57678333 | 0 | 0 | 0
 |  |  | 1881447.668216729 | 0 | 0 | 0
 |  |  | 1880848.499962865 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1876221.542489314 | 0 | 0 | 0
 |  |  | 1879607.317475717 | 0 | 0 | 0
 |  |  | 1881417.337841403 | 0 | 0 | 0
 |  |  | 1881722.540998246 | 0 | 0 | 0
 |  |  | 1883146.79349963 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1882794.422534438 | 0 | 0 | 0
 |  |  | 1883954.568775361 | 0 | 0 | 0
 |  |  | 1892307.948531847 | 0 | 0 | 0
 |  |  | 1885416.016426872 | 0 | 0 | 0
 |  |  | 1884186.921246488 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1885797.32450614 | 0 | 0 | 0
 |  |  | 1885160.178225095 | 0 | 0 | 0
 |  |  | 1881216.125468621 | 0 | 0 | 0
 |  |  | 1877748.756813385 | 0 | 0 | 0
 |  |  | 1870889.680606954 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1869327.167309816 | 0 | 0 | 0
 |  |  | 1871670.113476378 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1870550.693155497 | 0 | 0 | 0
 |  |  | 1993421.919913088 |  | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1995882.189546085 | 0 | 0 | 0
 |  |  | 1995877.957856412 | 0 | 0 | 0
 |  |  | 1997523.834932164 | 0 | 0 | 0
 |  |  | 1997446.818833622 | 0 | 0 | 0
 |  |  | 1995536.458690406 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1994140.667840224 | 0 | 0 | -647186.49
 |  |  | 1995266.25 | 0 | 0 | -647580.19
 |  |  | 1994683.688526317 | 0 | 0 | -651729
 |  |  | 2000453.848173467 | 0 | 0 | -644261
 |  |  | 1999130.978720893 | 0 | 0 | -651348
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1997209.576162713 | 0 | 0 | -656256
 |  |  | 1996883.644723923 | 0 | 0 | -670713
 |  |  | 1997054.29 | 0 | 0 | -664027.77
 |  |  | 1995670.701834334 | 0 | 0 | -660510
 |  |  | 1995756.565771643 | 0 | 0 | -653470
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1997494.227774725 | 0 | 0 | -642276
 |  |  | 1997539.630069714 | 0 | 0 | -640028
 |  |  | 1998774.692942377 | 0 | 0 | -3395.5
 |  |  | 1993629 | 0 | 0 | -12158.5
 |  |  | 1992536.561076913 | 0 | 0 | -16758
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1989022.545092108 | 0 | 0 | -47525
 |  |  | 1988751.643437048 | 0 | 0 | -92845
 |  |  | 1987444.919093865 | 0 | 0 | -104652
 |  |  | 1990491.09389103 | 0 | 0 | -109432
 |  |  | 1988255.644586331 | 0 | 0 | -303970
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1985134.843716045 | 0 | 0 | -302798
 |  |  | 1988902.721925058 | 0 | 0 | -307009
 |  |  | 1986081.515500683 | 0 | 0 | -314338
 |  |  | 1982102.291637126 | 0 | 0 | -322097
 |  |  | 1983314.098987596 | 0 | 0 | -320101
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1982945.845918582 | 0 | 0 | -313171
 |  |  | 1979575.00845542 | 0 | 0 | -319700
 |  |  | 1980611.398348083 | 0 | 0 | -160175
 |  |  | 1978482.770585401 | 0 | 0 | -164770
 |  |  | 1977430.546340558 | 0 | 0 | -167749
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1972589.699282709 | 0 | 0 | -172070
 |  |  | 1957101.463090617 | 0 | 0 | -186538
 |  |  | 1959777.327546942 | 0 | 0 | -176959
 |  |  | 1960402.542815325 | 0 | 0 | -181517
 |  |  | 1961236.492636971 | 0 | 0 | -198816
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1894273.548296776 | 0 | 0 | -8017
 |  |  | 1884932.40047371 | 0 | 0 | -18647
 |  |  | 1886479.36 | 0 | 0 | -30238.24
 |  |  | 1890567.874923745 | 0 | 0 | -40364
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1892478.974187056 | 0 | 0 | -53341
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1896222.49 | 0 | 0 | -70601.45
 |  |  | 1895264.264779368 | 0 | 0 | -78719
 |  |  | 1901997.010564884 | 0 | 0 | -104666
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1902848.922820531 | 0 | 0 | -114440
 |  |  | 1901823.717919149 | 0 | 0 | -115291
 |  |  | 1900270.28023258 | 0 | 0 | -157868
 |  |  | 1904219.982366598 | 0 | 0 | -132089
 |  |  | 1906777.952271164 | 0 | 0 | -141658
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1904887.02883109 | 0 | 0 | -148038
 |  |  | 1903357.172660258 | 0 | 0 | -148657
 |  |  | 1904704.781480892 | 0 | 0 | 22114
 |  |  | 1883850.578347682 | 0 | 0 | -64804
 |  |  | 1882856.235831564 | 0 | 0 | 627404.95
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1880239.52032459 | 0 | 0 | -2315
 |  |  | 1879434.514984659 | 0 | 0 | -3940
 |  |  | 1882130.971572305 | 0 | 0 | -10183
 |  |  | 1881775.871096277 | 0 | 0 | -17758
 |  |  | 1881820.308016016 | 0 | 0 | -25984
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1881475.891602735 | 0 | 0 | -27576
 |  |  | 1880665.971034274 | 0 | 0 | -34939
 |  |  | 1878728.926127346 | 0 | 0 | -50807
 |  |  | 1877333.30450683 | 0 | 0 | -57924
 |  |  | 1872382.63217231 | 0 | 0 | -3206
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 1871316.212582482 | 0 | 0 | -10823
 |  |  | 1872476.070023539 | 0 | 0 | 5798
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0
 |  |  | 0 | 0 | 0 | 0