Spreadsheet: 807936d1670175174-update-a-formula-for-the-result-are-with-capital-initial-livro-3
Sheet: Folha1

 |  |  |  |  |  |  |  | NOME |  | [NAME] e Sousa |  |  |  |  |  |  |  |  |  |  |  |  |  |  | VALORES  DAS QUOTAS  Ano de 2022
 |  |  |  |  |  |  |  | FRAÇÃO |  | B
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Quota Trimestral Ordinária |  |  |  |  | 198
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Quota Mensal Elevadores |  |  |  |  | 42.5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Quota Extra |  |  |  |  | ---
 |  |  |  |  |  |  |  |  |  |  |  |  | DÍVIDA A |  |  |  | DÉBITOS |  |  |  | PAGAMENTOS |  |  |  | VALORES POR  REGULARIZAR
 |  |  |  |  |  |  |  |  |  |  |  |  | 2021-12-31 00:00:00 |  |  |  | 2022 |  |  |  | 2022
 |  |  |  |  |  |  |  |  |  |  |  |  | ( 1 ) |  |  |  | ( 2 ) |  |  |  | ( 3 ) |  |  |  | ( 1 + 2 - 3 )
 | 2022-01-01 00:00:00 |  |  |  |  |  |  | Quota Trimestral Ordinária |  |  |  |  | 0
 | 2022-04-01 00:00:00 |  |  |  |  |  |  | Quota Mensal Elevadores |  |  |  |  | 637.5
 | 2022-07-01 00:00:00 |  |  |  |  |  |  | Quota Extra |  |  |  |  | --- |  |  |  | --- |  |  |  | --- |  |  |  | ---
 | 2022-10-01 00:00:00 |  |  |  |  |  |  | TOTAIS
 |  |  |  |  |  |  |  | EXTRACTO DE PAGAMENTOS EFECTUADOS |  |  | DATA |  |  |  |  | VALOR |  |  | [NAME] |  |  | [NAME] |  |  | Q. EXTRA
 | 2022-01-01 00:00:00
 | 2022-02-01 00:00:00
 | 2022-03-01 00:00:00
 | 2022-04-01 00:00:00
 | 2022-05-01 00:00:00
 | 2022-06-01 00:00:00
 | 2022-07-01 00:00:00
 | 2022-08-01 00:00:00
 | 2022-09-01 00:00:00
 | 2022-10-01 00:00:00
 | 2022-11-01 00:00:00
 | 2022-12-01 00:00:00
 |  |  |  |  |  |  |  |  |  |  | TOTAIS
 | 2022-05-01 00:00:00 | #N/A
 | 2022-06-01 00:00:00 | #N/A
 | 2022-07-01 00:00:00 | #N/A |  |  |  |  |  | 1 | 2022-01-06 00:00:00 |  | 198 |  | [NAME]
 | 2022-08-01 00:00:00 | #N/A |  |  |  |  |  | 2 | 00:00:00 |  | 0 |  | [NAME]
 | 2022-09-01 00:00:00 | #N/A |  |  |  |  |  | 3 | 00:00:00 |  | 0 |  | [NAME]
 | 2022-10-01 00:00:00 | #N/A |  |  |  |  |  | 4 | 00:00:00 |  | 0 |  | [NAME]
 | 2022-11-01 00:00:00 | #N/A |  |  |  |  |  | 5 | 2022-04-05 00:00:00 |  | 198 |  | [NAME]
 | 2022-12-01 00:00:00 | #N/A |  |  |  |  |  | 6 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 7 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 8 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 9 | 2022-07-07 00:00:00 |  | 198 |  | [NAME]
 |  |  |  |  |  |  |  | 10 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 11 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 12 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 13 | 2022-10-04 00:00:00 |  | 198 |  | [NAME]
 |  |  |  |  |  |  |  | 14 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 15 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 16 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 1 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 2 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 3 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 4 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 5 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 6 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 7 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 8 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 9 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 10 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 11 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 12 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 13 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 14 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 15 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 16 | 00:00:00 |  | 0 |  | [NAME]
 |  |  |  |  |  |  |  | 1 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 2 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 3 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 4 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 5 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 6 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 7 | 00:00:00 |  | 0 |  | Q. EXTRA
 |  |  |  |  |  |  |  | 8 | 00:00:00 |  | 0 |  | Q. EXTRA