Spreadsheet: jeff_dasovich__14045__Schneider Rate Tables
Sheet: UNBUNDLED RATE TABLE

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 1 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | RESIDENTIAL -- PROPOSED UNBUNDLED UNIT CHARGES
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
 |  | SCHEDULE DR
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | -- |  | 0.17
 |  | SCHEDULE DR-LI (15% CARE DISCOUNT REFLECTED IN LINE-ITEM BILL DISCOUNT)
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | 0 | -- | -- |  | -- |  | -- |  | 0.17
 |  | SCHEDULE DM (CLOSED)
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | -- |  | 0.17
 |  | SCHEDULE DS (CLOSED)
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Baseline Energy CARE |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Unit Discount |  | $/Day |  | -- |  | -0.12 |  | -- |  | -- |  | -- |  | -- | -- | 0 | -- | -- |  | -- |  | --
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | -- |  | 0.17
 |  | SCHEDULE DT (CLOSED)
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Baseline Energy CARE |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Space Discount |  | $/Day |  | -- |  | -0.2493 |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | --
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | -- |  | 0.17
 |  | SCHEDULE DT-RV
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Basic Service Fee |  | $/Month |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Baseline Energy CARE |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Summer |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Non-Baseline Energy CARE - Winter |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0 |  | 0.065
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- | -- | -- | -- | -- |  | -- |  | -- |  | 0.17
Notes (applicable to all sheets in this Table):
- Reflects the addition of the proposed ERCRSA Revenue [NAME] (RSS) rate of 2.294 cents/kWh.  The rates for Transmission, Distribution, PPP, [NAME], TTA, Restructuring Implementation, Ongoing CTC, and [NAME]
are the rates that became effective on 1/01/01 (Advice Letter 1282-E filed on 12/27/00).
- Column (C):  Transmission energy charges include the Transmission Revenue Balancing Account Adjustment ([NAME]) of ($0.00152) per kWh.
- Column (D):  Distribution rates for residential and Schedule A customers (Sheets 1-3 in this Table) will need to be updated when Seasonal Rates are implemented for the applicable rate schedules on March 1, 2001.
- Column (H):    Restructuring Implementation Rate is comprised of rates for Internally Managed Costs (IMC) and [NAME] Costs (EMC).
- Column (M):  Total Rate equals the sum of columns (C) through (L), including the rate ceiling PX price of 6.5 cents/kWh.
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 2 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE D-SMF (CLOSED) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
 |  | Basic Service Fee |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Demand |  | $/kW |  | -- |  | 2.34 |  | -- |  | -- |  | -- |  | -- |  | 0.7 |  | -- |  | -- |  | --
 |  | Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Baseline Energy CARE |  | $/kWh |  | 0.00537 |  | 0.03985 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00053 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Non-Baseline Energy CARE |  | $/kWh |  | 0.00537 |  | 0.04761 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01294 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Unit Discount |  | $/kWh |  | -- |  | -0.118 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Space Discount |  | $/Day |  | -- |  | -0.334 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | SCHEDULE DR-TOU
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.17
 |  | Metering Charge |  | $/Month |  | -- |  | 3.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy:  Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.02188 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00488 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | On-Peak Energy:  Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00687 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00488 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Baseline Adjustment |  | $/kWh |  | -- |  | -0.01051 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | SCHEDULE DR-TOU-2
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.17
 |  | Metering Charge |  | $/Month |  | -- |  | 3.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy:  Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01982 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00442 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | On-Peak Energy:  Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00623 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00442 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | SCHEDULE EV-TOU
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.17
 |  | Metering Charge |  | $/Month |  | -- |  | 3.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak:  Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.02002 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00452 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00264 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | On-Peak:  Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00697 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00452 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00264 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | SCHEDULE EV-TOU-2
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.17
 |  | Metering Charge |  | $/Month |  | -- |  | 3.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak:  Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01979 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00466 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00262 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | On-Peak:  Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00684 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00466 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00262 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | SCHEDULE EV-TOU-3
 |  | Minimum Bill |  | $/Day |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.164
 |  | Metering Charge |  | $/Month |  | -- |  | 12.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak:  Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.01986 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00421 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Summer |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00224 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | On-Peak:  Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00609 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00421 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  | Super Off-Peak: Winter |  | $/kWh |  | 0.00537 |  | 0.04359 |  | 0.00352 |  | 0.00065 |  | 0.01077 |  | 0.00147 |  | 0.00224 |  | 0.00151 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 3 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | COMMERCIAL AND INDUSTRIAL -- PROPOSED UNBUNDLED UNIT CHARGES
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
 |  | Basic Service Fee |  | $/Month |  | -- |  | 8 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Energy Charge
 |  | Summer
 |  | Secondary |  | $/kWh |  | 0.00575 |  | 0.03665 |  | 0.00368 |  | 0.00065 |  | 0.01136 |  | 0.00155 |  | 0.00857 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.00575 |  | 0.03308 |  | 0.00368 |  | 0.00065 |  | 0.01136 |  | 0.00155 |  | 0.0083 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Winter
 |  | Secondary |  | $/kWh |  | 0.00575 |  | 0.03665 |  | 0.00368 |  | 0.00065 |  | 0.01136 |  | 0.00155 |  | 0.00857 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.00575 |  | 0.03308 |  | 0.00368 |  | 0.00065 |  | 0.01136 |  | 0.00155 |  | 0.0083 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | SCHEDULE A-TC
 |  | Basic Service Fee |  | $/Month |  | -- |  | 8 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Energy Charge |  | $/kWh |  | 0.00575 |  | 0.01521 |  | 0.00368 |  | 0.00065 |  | 0.01136 |  | 0.00155 |  | 0.00512 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | SCHEDULE A-TOU
 |  | Basic Service Fee
 |  | Basic |  | $/Month |  | -- |  | 8 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Metering |  | $/Month |  | -- |  | 3.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Energy |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE) |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Summer On-Peak |  | $/kWh |  | 0.00575 |  | 0.03875 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.02505 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Winter On-Peak |  | $/kWh |  | 0.00575 |  | 0.03875 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.01454 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Semi-Peak |  | $/kWh |  | 0.00575 |  | 0.03875 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00431 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | Off-Peak |  | $/kWh |  | 0.00575 |  | 0.03875 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00388 |  | 0.0016 |  | 0.02294 |  | 0.065
 |  | SCHEDULE AD (CLOSED)
 |  | Basic Service Fee |  | $/Month |  | -- |  | 21.33 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Demand Charge
 |  | Secondary |  | $/kW |  | 1.79 |  | 8.02 |  | -- |  | -- |  | -- |  | -- |  | 0.79 |  | 0.4 |  | -- |  | --
 |  | Primary |  | $/kW |  | 1.71 |  | 7.63 |  | -- |  | -- |  | -- |  | -- |  | 0.76 |  | 0.38 |  | -- |  | --
 |  | Power Factor |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Energy Charge |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE) |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00235 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00706 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00224 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00687 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 4 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | [NAME]
 |  | Basic Service Fee
 |  | Less than or equal to 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Secondary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Secondary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW
 |  | Secondary Substation |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH - Sec. Sub. |  | $/foot/Month |  | -- |  | 1.14 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG - Sec. Sub. |  | $/foot/Month |  | -- |  | 2.93 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH - Pri. Sub. |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG - Pri. Sub. |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.35 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.08 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.33 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.35 |  | 0.07 |  | -- |  | --
 |  | Secondary Substation |  | $/kW |  | 0.35 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.08 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.33 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.32 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Summer
 |  | Secondary |  | $/kW |  | 3.15 |  | 3.27 |  | -- |  | -- |  | -- |  | -- |  | 1.71 |  | 0.69 |  | -- |  | --
 |  | Primary |  | $/kW |  | 3.02 |  | 3.16 |  | -- |  | -- |  | -- |  | -- |  | 1.67 |  | 0.66 |  | -- |  | --
 |  | Secondary Substation |  | $/kW |  | 3.15 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 1.71 |  | 0.69 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 2.96 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 1.22 |  | 0.65 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 2.94 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 1.21 |  | 0.65 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Winter
 |  | Secondary |  | $/kW |  | 0.77 |  | 2.79 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.17 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.74 |  | 2.78 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.16 |  | -- |  | --
 |  | Secondary Substation |  | $/kW |  | 0.77 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.17 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.72 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.25 |  | 0.16 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.72 |  | 0 |  | -- |  | -- |  | -- |  | -- |  | 0.25 |  | 0.16 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Secondary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | 0 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy:   Summer |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE) |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0066 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00643 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00097 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0066 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00621 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00617 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Summer |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00385 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00377 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00098 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00385 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00366 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00363 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Summer
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00277 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00303 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00273 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00298 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00098 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00303 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00293 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00291 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | On-Peak Energy:   Winter
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00552 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00538 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00097 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00552 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0052 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00517 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00387 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00378 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00098 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00387 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00368 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00365 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00279 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00306 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00275 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00301 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Secondary Substation |  | $/kWh |  | -0.00098 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00306 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00296 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | 0 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00294 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 5 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE AO-TOU (CLOSED)
 |  | Basic Service Fee
 |  | Less than or equal to 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW -- Pri. Sub. |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.35 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.41 |  | 0.08 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.33 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.07 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.33 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Summer
 |  | Secondary |  | $/kW |  | 3.15 |  | 3.27 |  | -- |  | -- |  | -- |  | -- |  | 1.93 |  | 0.69 |  | -- |  | --
 |  | Primary |  | $/kW |  | 3.02 |  | 3.16 |  | -- |  | -- |  | -- |  | -- |  | 1.88 |  | 0.66 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 2.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 1.59 |  | 0.65 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 2.94 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 1.58 |  | 0.65 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Winter
 |  | Secondary |  | $/kW |  | 0.77 |  | 2.79 |  | -- |  | -- |  | -- |  | -- |  | 0.41 |  | 0.17 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.74 |  | 2.78 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.16 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.34 |  | 0.16 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.34 |  | 0.16 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy:   Summer |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE) |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00442 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00431 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00417 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00414 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Summer
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0038 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00371 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00361 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00358 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Summer
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00277 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00299 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00273 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00294 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00289 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00287 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | On-Peak Energy:   Winter
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00509 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00496 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0048 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00477 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00382 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00373 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00363 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0036 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00279 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00302 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00275 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00297 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00292 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.0029 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 6 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE NJ
 |  | Basic Service Fee
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW -- Pri. Sub. |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.35 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.41 |  | 0.08 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.33 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.07 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.33 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.07 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Summer
 |  | Secondary |  | $/kW |  | 3.15 |  | 3.27 |  | -- |  | -- |  | -- |  | -- |  | 1.93 |  | 0.69 |  | -- |  | --
 |  | Primary |  | $/kW |  | 3.02 |  | 3.16 |  | -- |  | -- |  | -- |  | -- |  | 1.88 |  | 0.66 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 2.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 1.59 |  | 0.65 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 2.94 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 1.58 |  | 0.65 |  | -- |  | --
 |  | Maximum On-Peak Demand:   Winter
 |  | Secondary |  | $/kW |  | 0.77 |  | 2.79 |  | -- |  | -- |  | -- |  | -- |  | 0.41 |  | 0.17 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.74 |  | 2.78 |  | -- |  | -- |  | -- |  | -- |  | 0.4 |  | 0.16 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.34 |  | 0.16 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.34 |  | 0.16 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy:   Summer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00442 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00431 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00417 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00414 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Summer
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0038 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00371 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00361 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00358 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Summer
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00277 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00299 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00273 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00294 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00289 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00287 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | On-Peak Energy:   Winter
 |  | Secondary |  | $/kWh |  | -0.00097 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00509 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00496 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0048 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00477 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy: Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00382 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00373 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00363 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0036 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy:  Winter
 |  | Secondary |  | $/kWh |  | -0.00098 |  | 0.00279 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00302 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.001 |  | 0.00275 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00297 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00292 |  | 0.00011 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00101 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0029 |  | 0.00011 |  | 0.02294 |  | 0.065
 | Notes:
 | - The rates contained in [NAME] are the same as those of [NAME].
 | - A three-year declining discount (15%, 10% and 5%) will be applied as specified in the Schedule NJ tariff.
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 7 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE AY-TOU (CLOSED)
 |  | Basic Service Fee
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.24 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.05 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.23 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.35 |  | 0.05 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.22 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.05 |  | -- |  | --
 |  | Maximum On-Peak Demand
 |  | Secondary |  | $/kW |  | 1.44 |  | 2.99 |  | -- |  | -- |  | -- |  | -- |  | 0.97 |  | 0.31 |  | -- |  | --
 |  | Primary |  | $/kW |  | 1.38 |  | 2.94 |  | -- |  | -- |  | -- |  | -- |  | 0.95 |  | 0.3 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 1.34 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.66 |  | 0.29 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | On-Peak Energy |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE) |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | -0.0009400000000000001 |  | 0.01133 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00634 |  | 0.00013 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.00097 |  | 0.01103 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00617 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00098 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00588 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Semi-Peak Energy
 |  | Secondary |  | $/kWh |  | -0.00094 |  | 0.00732 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00395 |  | 0.00013 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.00097 |  | 0.00718 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00386 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00098 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00372 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Off-Peak Energy
 |  | Secondary |  | $/kWh |  | -0.0009500000000000001 |  | 0.0058 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00311 |  | 0.00013 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.00097 |  | 0.00569 |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00306 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00098 |  | -- |  | 0.00302 |  | 0.00065 |  | 0 |  | 0.00123 |  | 0.00299 |  | 0.00012 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 8 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE A-V1 (CLOSED)
 |  | Signaling Equipment Charge |  | $/New Cust. |  | -- |  | 4736.56 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Basic Service Fee <= to 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 671.93 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 671.93 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW -- Pri. Sub. |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Contact Closure |  | $/Month |  | -- |  | 79.99 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Demand Charge
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.28 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.06 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.27 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.35 |  | 0.06 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Contract Minimum Demand
 |  | Secondary |  | $/kW\Month |  | 10.41 |  | 3.44 |  | -- |  | -- |  | -- |  | -- |  | 0.73 |  | 2.28 |  | -- |  | --
 |  | Primary |  | $/kW\Month |  | 9.98 |  | 3.29 |  | -- |  | -- |  | -- |  | -- |  | 0.72 |  | 2.19 |  | -- |  | --
 |  | Primary Substation |  | $/kW\Month |  | 9.78 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.58 |  | 2.14 |  | -- |  | --
 |  | Transmission |  | $/kW\Month |  | 9.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.57 |  | 2.13 |  | -- |  | --
 |  | Energy
 |  | Signaled Period 1G |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | 0.41557 |  | 0.66285 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.3855 |  | 0.09129 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.3984 |  | 0.6524 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.32704 |  | 0.08753 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | 0.39049 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.26093 |  | 0.0858 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | 0.38792 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.25922 |  | 0.08524 |  | 0.02294 |  | 0.065
 |  | Semi-Peak
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.01413 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00546 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.01176 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00514 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00453 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0045 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Off-Peak
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.0085 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00328 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00723 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00317 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00286 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00284 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 9 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE A-V2 (CLOSED)
 |  | Signaling Equipment Charge |  | $/New Cust. |  | -- |  | 4736.56 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Basic Service Fee <= to 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 671.93 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 671.93 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW -- Pri. Sub. |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Contact Closure |  | $/Month |  | -- |  | 79.99 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Demand Charge
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.28 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.06 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.27 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.35 |  | 0.06 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Contract Minimum Demand
 |  | Secondary |  | $/kW\Month |  | 10.41 |  | 3.44 |  | -- |  | -- |  | -- |  | -- |  | 1.01 |  | 2.28 |  | -- |  | --
 |  | Primary |  | $/kW\Month |  | 9.98 |  | 3.29 |  | -- |  | -- |  | -- |  | -- |  | 0.99 |  | 2.19 |  | -- |  | --
 |  | Primary Substation |  | $/kW\Month |  | 9.78 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.8 |  | 2.14 |  | -- |  | --
 |  | Transmission |  | $/kW\Month |  | 9.72 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.79 |  | 2.13 |  | -- |  | --
 |  | Energy
 |  | Signaled Period 1G |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | 0.28587 |  | 0.66285 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.3855 |  | 0.0629 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.27404 |  | 0.6524 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.32704 |  | 0.06031 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | 0.26859 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.26093 |  | 0.05912 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | 0.26682 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.25922 |  | 0.05873 |  | 0.02294 |  | 0.065
 |  | Signaled Period 2G
 |  | Secondary |  | $/kWh |  | 0.03749 |  | 0.07431 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0487 |  | 0.00855 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.03588 |  | 0.07314 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.04174 |  | 0.00819 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | 0.03514 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.03364 |  | 0.00803 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | 0.0349 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.03342 |  | 0.00798 |  | 0.02294 |  | 0.065
 |  | Semi-Peak
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.01177 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0043 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00989 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00412 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00368 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00366 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Off-Peak
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00899 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00328 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.0076 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00317 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00286 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00284 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 10 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
LINE |  | [NAME] |  | UNITS |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M)
1 |  | SCHEDULE RTP-2 (CLOSED)
 |  | Basic Service Fees
 |  | Less than or equal to 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 44.79 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 500 kW
 |  | Secondary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/Month |  | -- |  | 12795.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/Month |  | -- |  | 179.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Greater than 12 MW -- Pri. Sub. |  | $/Month |  | -- |  | 20146.96 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee OH |  | $/foot/Month |  | -- |  | 1.13 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Distance Adjustment Fee UG |  | $/foot/Month |  | -- |  | 2.89 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Demand Charge
 |  | Non-Coincident Demand
 |  | Secondary |  | $/kW |  | 0.28 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 0.39 |  | 0.06 |  | -- |  | --
 |  | Primary |  | $/kW |  | 0.27 |  | 4.9 |  | -- |  | -- |  | -- |  | -- |  | 0.35 |  | 0.06 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 0.26 |  | -- |  | -- |  | -- |  | -- |  | -- |  | 0.03 |  | 0.06 |  | -- |  | --
 |  | Power Factor
 |  | Secondary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Primary Substation |  | $/kvar |  | -- |  | 0.23 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Transmission |  | $/kvar |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | --
 |  | Contract Minimum Demand
 |  | Secondary |  | $/kW |  | 10.41 |  | 4.98 |  | -- |  | -- |  | -- |  | -- |  | 1.01 |  | 2.28 |  | -- |  | --
 |  | Primary |  | $/kW |  | 9.98 |  | 4.91 |  | -- |  | -- |  | -- |  | -- |  | 0.99 |  | 2.19 |  | -- |  | --
 |  | Primary Substation |  | $/kW |  | 9.78 |  | 3.95 |  | -- |  | -- |  | -- |  | -- |  | 0.8 |  | 2.14 |  | -- |  | --
 |  | Transmission |  | $/kW |  | 9.72 |  | 3.93 |  | -- |  | -- |  | -- |  | -- |  | 0.79 |  | 2.13 |  | -- |  | --
 |  | Energy
 |  | RTP Period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (IF APPLICABLE)
 |  | Secondary |  | $/kWh |  | 0.07800000000000001 |  | 0.00685 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.11074 |  | 0.01741 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | 0.07473000000000002 |  | 0.00666 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.09429 |  | 0.01669 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | 0.07323000000000002 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.07551 |  | 0.01637 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | 0.07274 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.07502 |  | 0.01627 |  | 0.02294 |  | 0.065
 |  | On-Peak: Summer
 |  | Secondary |  | $/kWh |  | -0.0006600000000000001 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0076 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00748 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00735 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00735 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Semi-Peak: Summer
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00473 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00389 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00455 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00381 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0037 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00367 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Summer
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00277 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00307 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00273 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00302 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00297 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00295 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | On-Peak: Winter
 |  | Secondary |  | $/kWh |  | -0.0006600000000000001 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00994 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00952 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00932 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00926 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Semi-Peak: Winter
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00383 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00391 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00372 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00382 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00372 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00369 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Off-Peak: Winter
 |  | Secondary |  | $/kWh |  | -0.0006700000000000001 |  | 0.00279 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.0031 |  | 0.00019 |  | 0.02294 |  | 0.065
 |  | Primary |  | $/kWh |  | -0.0007000000000000001 |  | 0.00275 |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00305 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Primary Substation |  | $/kWh |  | -0.0007100000000000001 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.003 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  | Transmission |  | $/kWh |  | -0.00072 |  | -- |  | 0.00302 |  | 0.00065 |  | -- |  | 0.00123 |  | 0.00298 |  | 0.00018 |  | 0.02294 |  | 0.065
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 11 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | LIGHTING -- PROPOSED UNBUNDLED UNIT CHARGES
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
 |  | DESCRIPTION |  |  |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
LINE |  | WATTS |  | LUMENS |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | LINE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M) |  | NO.
1 |  | LS-1, Mercury Vapor, Class A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 |  | 175 |  | 7000 |  | -0.01 |  | 7 |  | 0.26 |  | 0.05 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.59 |  | 4.51 |  |  |  | 2
3 |  | 400 |  | 20000 |  | 0.01 |  | 11.53 |  | 0.61 |  | 0.1 |  | -- |  | 0.26 |  | 0.03 |  | 0.07 |  | 3.66 |  | 10.38 |  |  |  | 3
4 |  | LS-1, Mercury Vapor, Class C, 1-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4
5 |  | 400 |  | 20000 |  | 0.01 |  | 24.42 |  | 0.61 |  | 0.1 |  | -- |  | 0.26 |  | 0.04 |  | 0.07 |  | 3.66 |  | 3.66 |  |  |  | 5
6 |  | LS-1, HPSV, Class A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6
7 |  | 70 |  | 5800 |  | 0 |  | 4.96 |  | 0.13 |  | 0.02 |  | -- |  | 0.06 |  | 0.01 |  | 0.01 |  | 0.8 |  | 0.8 |  |  |  | 7
8 |  | 100 |  | 9500 |  | 0 |  | 5.43 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.01 |  | 0.02 |  | 1.12 |  | 1.12 |  |  |  | 8
9 |  | 150 |  | 16000 |  | 0 |  | 5.88 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.54 |  | 1.54 |  |  |  | 9
10 |  | 200 |  | 22000 |  | -0.01 |  | 7.47 |  | 0.32 |  | 0.06 |  | -- |  | 0.14 |  | 0.02 |  | 0.03 |  | 1.96 |  | 1.96 |  |  |  | 10
11 |  | 250 |  | 30000 |  | 0 |  | 8.01 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.02 |  | 0.05 |  | 2.49 |  | 2.49 |  |  |  | 11
12 |  | 400 |  | 50000 |  | 0 |  | 9.72 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.02 |  | 0.07 |  | 3.79 |  | 3.79 |  |  |  | 12
13 |  | LS-1, HPSV, Class B, 1-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13
14 |  | 70 |  | 5800 |  | 0 |  | 5.34 |  | 0.13 |  | 0.02 |  | -- |  | 0.06 |  | 0.01 |  | 0.01 |  | 0.8 |  | 0.8 |  |  |  | 14
15 |  | 100 |  | 9500 |  | 0 |  | 5.8 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.01 |  | 0.02 |  | 1.12 |  | 1.12 |  |  |  | 15
16 |  | 150 |  | 16000 |  | 0 |  | 6.25 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.54 |  | 1.54 |  |  |  | 16
17 |  | 200 |  | 22000 |  | -0.01 |  | 7.94 |  | 0.32 |  | 0.06 |  | -- |  | 0.14 |  | 0.02 |  | 0.03 |  | 1.96 |  | 1.96 |  |  |  | 17
18 |  | 250 |  | 30000 |  | 0 |  | 8.48 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.02 |  | 0.05 |  | 2.49 |  | 2.49 |  |  |  | 18
19 |  | 400 |  | 50000 |  | 0 |  | 10.38 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.02 |  | 0.07 |  | 3.79 |  | 3.79 |  |  |  | 19
20 |  | LS-1, HPSV, Class B, 2-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 20
21 |  | 70 |  | 5800 |  | -0.01 |  | 9.3 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.02 |  | 0.03 |  | 1.61 |  | 1.61 |  |  |  | 21
22 |  | 100 |  | 9500 |  | 0 |  | 10.23 |  | 0.37 |  | 0.06 |  | -- |  | 0.16 |  | 0.02 |  | 0.04 |  | 2.25 |  | 2.25 |  |  |  | 22
23 |  | 150 |  | 16000 |  | 0 |  | 11.13 |  | 0.51 |  | 0.09 |  | -- |  | 0.22 |  | 0.02 |  | 0.05 |  | 3.07 |  | 3.07 |  |  |  | 23
24 |  | 200 |  | 22000 |  | 0.01 |  | 14.53 |  | 0.65 |  | 0.11 |  | -- |  | 0.27 |  | 0.03 |  | 0.07 |  | 3.92 |  | 3.92 |  |  |  | 24
25 |  | 250 |  | 30000 |  | 0.02 |  | 15.62 |  | 0.82 |  | 0.14 |  | -- |  | 0.35 |  | 0.03 |  | 0.09 |  | 4.98 |  | 4.98 |  |  |  | 25
26 |  | 400 |  | 50000 |  | 0.02 |  | 19.26 |  | 1.25 |  | 0.21 |  | -- |  | 0.53 |  | 0.05 |  | 0.14 |  | 7.58 |  | 7.58 |  |  |  | 26
27 |  | LS-1, HPSV, Class C, 1-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 27
28 |  | 70 |  | 5800 |  | 0 |  | 14.27 |  | 0.13 |  | 0.02 |  | -- |  | 0.06 |  | 0.02 |  | 0.01 |  | 0.8 |  | 0.8 |  |  |  | 28
29 |  | 100 |  | 9500 |  | 0 |  | 14.74 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.02 |  | 0.02 |  | 1.12 |  | 1.12 |  |  |  | 29
30 |  | 150 |  | 16000 |  | 0 |  | 15.21 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.03 |  | 0.03 |  | 1.54 |  | 1.54 |  |  |  | 30
31 |  | 200 |  | 22000 |  | -0.01 |  | 18.22 |  | 0.32 |  | 0.06 |  | -- |  | 0.14 |  | 0.03 |  | 0.03 |  | 1.96 |  | 1.96 |  |  |  | 31
32 |  | 250 |  | 30000 |  | 0 |  | 18.77 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.03 |  | 0.05 |  | 2.49 |  | 2.49 |  |  |  | 32
33 |  | 400 |  | 50000 |  | 0 |  | 23.23 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.04 |  | 0.07 |  | 3.79 |  | 3.79 |  |  |  | 33
34 |  | LS-1, HPSV, Class C, 2-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 34
35 |  | 70 |  | 5800 |  | -0.01 |  | 18.43 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.03 |  | 0.03 |  | 1.61 |  | 1.61 |  |  |  | 35
36 |  | 100 |  | 9500 |  | 0 |  | 19.36 |  | 0.37 |  | 0.06 |  | -- |  | 0.16 |  | 0.03 |  | 0.04 |  | 2.25 |  | 2.25 |  |  |  | 36
37 |  | 150 |  | 16000 |  | 0 |  | 20.29 |  | 0.51 |  | 0.09 |  | -- |  | 0.22 |  | 0.04 |  | 0.05 |  | 3.07 |  | 3.07 |  |  |  | 37
38 |  | 200 |  | 22000 |  | 0.01 |  | 26.49 |  | 0.65 |  | 0.11 |  | -- |  | 0.27 |  | 0.05 |  | 0.07 |  | 3.92 |  | 3.92 |  |  |  | 38
39 |  | 250 |  | 30000 |  | 0.02 |  | 27.58 |  | 0.82 |  | 0.14 |  | -- |  | 0.35 |  | 0.05 |  | 0.09 |  | 4.98 |  | 4.98 |  |  |  | 39
40 |  | 400 |  | 50000 |  | 0.02 |  | 34.4 |  | 1.25 |  | 0.21 |  | -- |  | 0.53 |  | 0.07 |  | 0.14 |  | 7.58 |  | 7.58 |  |  |  | 40
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 12 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
 |  | DESCRIPTION |  |  |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
LINE |  | WATTS |  | LUMENS |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | LINE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M) |  | NO.
1 |  | LS-1, LPSV, Class A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 |  | 55 |  | 8000 |  | 0 |  | 9.15 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0.01 |  | 0.01 |  | 0.7 |  | 1.99 |  |  |  | 2
3 |  | 90 |  | 13500 |  | -0.01 |  | 10.11 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.02 |  | 0.02 |  | 1.15 |  | 3.27 |  |  |  | 3
4 |  | 135 |  | 22500 |  | 0.01 |  | 11.77 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.02 |  | 0.03 |  | 1.64 |  | 4.65 |  |  |  | 4
5 |  | 180 |  | 33000 |  | 0 |  | 12.69 |  | 0.31 |  | 0.05 |  | -- |  | 0.13 |  | 0.02 |  | 0.03 |  | 1.87 |  | 5.3 |  |  |  | 5
6 |  | LS-1, LPSV, Class B, 1-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6
7 |  | 55 |  | 8000 |  | 0 |  | 9.56 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0.02 |  | 0.01 |  | 0.7 |  | 1.99 |  |  |  | 7
8 |  | 90 |  | 13500 |  | -0.01 |  | 10.51 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.02 |  | 0.02 |  | 1.15 |  | 3.27 |  |  |  | 8
9 |  | 135 |  | 22500 |  | 0.01 |  | 12.26 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.02 |  | 0.03 |  | 1.64 |  | 4.65 |  |  |  | 9
10 |  | 180 |  | 33000 |  | 0 |  | 13.19 |  | 0.31 |  | 0.05 |  | -- |  | 0.13 |  | 0.02 |  | 0.03 |  | 1.87 |  | 5.3 |  |  |  | 10
11 |  | LS-1, LPSV, Class B, 2-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11
12 |  | 55 |  | 8000 |  | 0.01 |  | 17.73 |  | 0.23 |  | 0.04 |  | -- |  | 0.1 |  | 0.03 |  | 0.03 |  | 1.4 |  | 3.97 |  |  |  | 12
13 |  | 90 |  | 13500 |  | 0 |  | 19.63 |  | 0.38 |  | 0.07 |  | -- |  | 0.16 |  | 0.03 |  | 0.04 |  | 2.31 |  | 6.54 |  |  |  | 13
14 |  | 135 |  | 22500 |  | 0 |  | 23.15 |  | 0.54 |  | 0.09 |  | -- |  | 0.23 |  | 0.04 |  | 0.06 |  | 3.28 |  | 9.29 |  |  |  | 14
15 |  | 180 |  | 33000 |  | 0 |  | 24.99 |  | 0.62 |  | 0.11 |  | -- |  | 0.26 |  | 0.04 |  | 0.07 |  | 3.74 |  | 10.6 |  |  |  | 15
16 |  | LS-1, LPSV, Class C, 1-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16
17 |  | 55 |  | 8000 |  | 0 |  | 18.58 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0.03 |  | 0.01 |  | 0.7 |  | 1.99 |  |  |  | 17
18 |  | 90 |  | 13500 |  | -0.01 |  | 19.57 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.03 |  | 0.02 |  | 1.15 |  | 3.27 |  |  |  | 18
19 |  | 135 |  | 22500 |  | 0.01 |  | 22.65 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.04 |  | 0.03 |  | 1.64 |  | 4.65 |  |  |  | 19
20 |  | 180 |  | 33000 |  | 0 |  | 23.56 |  | 0.31 |  | 0.05 |  | -- |  | 0.13 |  | 0.04 |  | 0.03 |  | 1.87 |  | 5.3 |  |  |  | 20
21 |  | LS-1, LPSV, Class C, 2-Lamp |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21
22 |  | 55 |  | 8000 |  | 0.01 |  | 27.04 |  | 0.23 |  | 0.04 |  | -- |  | 0.1 |  | 0.04 |  | 0.03 |  | 1.4 |  | 3.97 |  |  |  | 22
23 |  | 90 |  | 13500 |  | 0 |  | 28.97 |  | 0.38 |  | 0.07 |  | -- |  | 0.16 |  | 0.05 |  | 0.04 |  | 2.31 |  | 6.54 |  |  |  | 23
24 |  | 135 |  | 22500 |  | 0 |  | 35.31 |  | 0.54 |  | 0.09 |  | -- |  | 0.23 |  | 0.06 |  | 0.06 |  | 3.28 |  | 9.29 |  |  |  | 24
25 |  | 180 |  | 33000 |  | 0 |  | 37.14 |  | 0.62 |  | 0.11 |  | -- |  | 0.26 |  | 0.06 |  | 0.07 |  | 3.74 |  | 10.6 |  |  |  | 25
26 |  | LS-1, [NAME],Class A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26
27 |  | 100 |  | 8500 |  | 0.01 |  | 10.53 |  | 0.17 |  | 0.03 |  | -- |  | 0.07 |  | 0.01 |  | 0.02 |  | 1.05 |  | 2.98 |  |  |  | 27
28 |  | 175 |  | 12000 |  | 0.01 |  | 10.79 |  | 0.27 |  | 0.05 |  | -- |  | 0.12 |  | 0.02 |  | 0.03 |  | 1.65 |  | 4.67 |  |  |  | 28
29 |  | 250 |  | 18000 |  | 0 |  | 10.41 |  | 0.38 |  | 0.06 |  | -- |  | 0.16 |  | 0.02 |  | 0.04 |  | 2.29 |  | 6.5 |  |  |  | 29
30 |  | 400 |  | 32000 |  | 0.02 |  | 10.62 |  | 0.58 |  | 0.1 |  | -- |  | 0.25 |  | 0.02 |  | 0.07 |  | 3.54 |  | 10.02 |  |  |  | 30
31 |  | LS-1, [NAME],Class B |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 31
32 |  | 100 |  | 8500 |  | 0.01 |  | 8.31 |  | 0.17 |  | 0.03 |  | -- |  | 0.07 |  | 0.01 |  | 0.02 |  | 1.05 |  | 2.98 |  |  |  | 32
33 |  | 175 |  | 12000 |  | 0.01 |  | 11.17 |  | 0.27 |  | 0.05 |  | -- |  | 0.12 |  | 0.02 |  | 0.03 |  | 1.65 |  | 4.67 |  |  |  | 33
34 |  | 250 |  | 18000 |  | 0 |  | 10.78 |  | 0.38 |  | 0.06 |  | -- |  | 0.16 |  | 0.02 |  | 0.04 |  | 2.29 |  | 6.5 |  |  |  | 34
35 |  | 400 |  | 32000 |  | 0.02 |  | 10.98 |  | 0.58 |  | 0.1 |  | -- |  | 0.25 |  | 0.02 |  | 0.07 |  | 3.54 |  | 10.02 |  |  |  | 35
36 |  | LS-1, [NAME],Class C |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 36
37 |  | 100 |  | 8500 |  | 0.01 |  | 19.45 |  | 0.17 |  | 0.03 |  | -- |  | 0.07 |  | 0.02 |  | 0.02 |  | 1.05 |  | 2.98 |  |  |  | 37
38 |  | 175 |  | 12000 |  | 0.01 |  | 20.1 |  | 0.27 |  | 0.05 |  | -- |  | 0.12 |  | 0.03 |  | 0.03 |  | 1.65 |  | 4.67 |  |  |  | 38
39 |  | 250 |  | 18000 |  | 0 |  | 19.61 |  | 0.38 |  | 0.06 |  | -- |  | 0.16 |  | 0.03 |  | 0.04 |  | 2.29 |  | 6.5 |  |  |  | 39
40 |  | 400 |  | 32000 |  | 0.02 |  | 19.82 |  | 0.58 |  | 0.1 |  | -- |  | 0.25 |  | 0.04 |  | 0.07 |  | 3.54 |  | 10.02 |  |  |  | 40
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 13 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
 |  | DESCRIPTION |  |  |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
LINE |  | WATTS |  | LUMENS |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | LINE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M) |  | NO.
1 |  | LS-1, Facilities and Rates, Class A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 |  | Center Suspension |  |  |  | -- |  | 4.77 |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  | -- |  |  |  | 2
3 |  | Non-Standard Wood Pole |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3
4 |  | 30-foot |  |  |  | -- |  | 2.39 |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  | -- |  |  |  | 4
5 |  | 35-foot |  |  |  | -- |  | 2.69 |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  | -- |  |  |  | 5
6 |  | Reactor Ballast Discount |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6
7 |  | 175 |  |  |  | -- |  | -0.98 |  | -- |  | -- |  | -- |  | 0 |  | 0 |  | -- |  | -- |  | -- |  |  |  | 7
8 |  | LS-2, Mercury Vapor, Rate A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8
9 |  | 175 |  | 7000 |  | -0.01 |  | 1.72 |  | 0.26 |  | 0.05 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.59 |  | 4.51 |  |  |  | 9
10 |  | 250 |  | 10000 |  | 0 |  | 2.36 |  | 0.36 |  | 0.06 |  | -- |  | 0.15 |  | 0.01 |  | 0.04 |  | 2.19 |  | 6.2 |  |  |  | 10
11 |  | 400 |  | 20000 |  | 0.01 |  | 3.94 |  | 0.61 |  | 0.1 |  | -- |  | 0.26 |  | 0.01 |  | 0.07 |  | 3.66 |  | 10.38 |  |  |  | 11
12 |  | 700 |  | 35000 |  | 0.01 |  | 6.69 |  | 1.03 |  | 0.18 |  | -- |  | 0.43 |  | 0.03 |  | 0.11 |  | 6.21 |  | 17.6 |  |  |  | 12
13 |  | 1000 |  | 55000 |  | 0.02 |  | 9.46 |  | 1.45 |  | 0.25 |  | -- |  | 0.61 |  | 0.04 |  | 0.16 |  | 8.77 |  | 24.86 |  |  |  | 13
14 |  | LS-2, Mercury Vapor, Rate B, Energy & Limited Maintenance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14
15 |  | 175 |  | 7000 |  | -0.01 |  | 2.59 |  | 0.26 |  | 0.05 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.59 |  | 4.51 |  |  |  | 15
16 |  | 250 |  | 10000 |  | 0 |  | 3.23 |  | 0.36 |  | 0.06 |  | -- |  | 0.15 |  | 0.01 |  | 0.04 |  | 2.19 |  | 6.2 |  |  |  | 16
17 |  | 400 |  | 20000 |  | 0.01 |  | 4.82 |  | 0.61 |  | 0.1 |  | -- |  | 0.26 |  | 0.02 |  | 0.07 |  | 3.66 |  | 10.38 |  |  |  | 17
18 |  | LS-2, Mercury Vapor, [NAME] for series service |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 18
19 |  | 175 |  | 7000 |  | -- |  | 0.4 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 19
20 |  | 250 |  | 10000 |  | -- |  | 0.51 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 20
21 |  | 400 |  | 20000 |  | -- |  | 0.73 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 21
22 |  | 700 |  | 35000 |  | -- |  | 1.32 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 22
23 |  | LS-2, HPSV, Rate A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23
24 |  | 50 |  | 4000 |  | -0.01 |  | 0.5 |  | 0.08 |  | 0.01 |  | -- |  | 0.03 |  | 0 |  | 0.01 |  | 0.46 |  | 1.31 |  |  |  | 24
25 |  | 70 |  | 5800 |  | 0 |  | 0.87 |  | 0.13 |  | 0.02 |  | -- |  | 0.06 |  | 0 |  | 0.01 |  | 0.8 |  | 2.28 |  |  |  | 25
26 |  | 100 |  | 9500 |  | 0 |  | 1.21 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0 |  | 0.02 |  | 1.12 |  | 3.18 |  |  |  | 26
27 |  | 150 |  | 16000 |  | 0 |  | 1.65 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.54 |  | 4.35 |  |  |  | 27
28 |  | 200 |  | 22000 |  | -0.01 |  | 2.11 |  | 0.32 |  | 0.06 |  | -- |  | 0.14 |  | 0.01 |  | 0.03 |  | 1.96 |  | 5.55 |  |  |  | 28
29 |  | 250 |  | 30000 |  | 0 |  | 2.69 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.01 |  | 0.05 |  | 2.49 |  | 7.06 |  |  |  | 29
30 |  | 310 |  | 37000 |  | 0 |  | 3.29 |  | 0.5 |  | 0.09 |  | -- |  | 0.21 |  | 0.01 |  | 0.05 |  | 3.05 |  | 8.64 |  |  |  | 30
31 |  | 400 |  | 50000 |  | 0 |  | 4.08 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.02 |  | 0.07 |  | 3.79 |  | 10.74 |  |  |  | 31
32 |  | 1000 |  | 140000 |  | 0.02 |  | 9.46 |  | 1.45 |  | 0.25 |  | -- |  | 0.61 |  | 0.03 |  | 0.16 |  | 8.77 |  | 24.86 |  |  |  | 32
33 |  | LS-2, HPSV, Rate B, Energy & Limited Maintenance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 33
34 |  | 50 |  | 4000 |  | -0.01 |  | 1.37 |  | 0.08 |  | 0.01 |  | -- |  | 0.03 |  | 0 |  | 0.01 |  | 0.46 |  | 1.31 |  |  |  | 34
35 |  | 70 |  | 5800 |  | 0 |  | 1.74 |  | 0.13 |  | 0.02 |  | -- |  | 0.06 |  | 0 |  | 0.01 |  | 0.8 |  | 2.28 |  |  |  | 35
36 |  | 100 |  | 9500 |  | 0 |  | 2.07 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.01 |  | 0.02 |  | 1.12 |  | 3.18 |  |  |  | 36
37 |  | 150 |  | 16000 |  | 0 |  | 2.53 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.54 |  | 4.35 |  |  |  | 37
38 |  | 200 |  | 22000 |  | -0.01 |  | 2.99 |  | 0.32 |  | 0.06 |  | -- |  | 0.14 |  | 0.01 |  | 0.03 |  | 1.96 |  | 5.55 |  |  |  | 38
39 |  | 250 |  | 30000 |  | 0 |  | 3.57 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.01 |  | 0.05 |  | 2.49 |  | 7.06 |  |  |  | 39
40 |  | 310 |  | 37000 |  | 0 |  | 4.19 |  | 0.5 |  | 0.09 |  | -- |  | 0.21 |  | 0.01 |  | 0.05 |  | 3.05 |  | 8.64 |  |  |  | 40
41 |  | 400 |  | 50000 |  | 0 |  | 4.96 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.02 |  | 0.07 |  | 3.79 |  | 10.74 |  |  |  | 41
42 |  | 1000 |  | 140000 |  | 0.02 |  | 10.56 |  | 1.45 |  | 0.25 |  | -- |  | 0.61 |  | 0.04 |  | 0.16 |  | 8.77 |  | 24.86 |  |  |  | 42
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 14 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
 |  | DESCRIPTION |  |  |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
LINE |  | WATTS |  | LUMENS |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | LINE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M) |  | NO.
1 |  | LS-2, HPSV, Reduction for 120-volt [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 |  | 70 |  | 5800 |  | -- |  | -0.4 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 2
3 |  | 100 |  | 9500 |  | -- |  | -0.54 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 3
4 |  | 150 |  | 16000 |  | -- |  | -0.5 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 4
5 |  | LS-2, HPSV, Surcharge for Series Service |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5
6 |  | 50 |  | 4000 |  | -- |  | 0.46 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 6
7 |  | 70 |  | 5800 |  | -- |  | -0.22 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 7
8 |  | 100 |  | 9500 |  | -- |  | -0.23 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 8
9 |  | 150 |  | 16000 |  | -- |  | 0.02 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 9
10 |  | 200 |  | 22000 |  | -- |  | 0.48 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 10
11 |  | LS-2, LPSV, Rate A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11
12 |  | 35 |  | 4800 |  | -0.02 |  | 0.58 |  | 0.09 |  | 0.02 |  | -- |  | 0.04 |  | 0 |  | 0.01 |  | 0.53 |  | 1.51 |  |  |  | 12
13 |  | 55 |  | 8000 |  | 0 |  | 0.75 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0 |  | 0.01 |  | 0.7 |  | 1.99 |  |  |  | 13
14 |  | 90 |  | 13500 |  | -0.01 |  | 1.24 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0 |  | 0.02 |  | 1.15 |  | 3.27 |  |  |  | 14
15 |  | 135 |  | 22500 |  | 0.01 |  | 1.77 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.64 |  | 4.65 |  |  |  | 15
16 |  | 180 |  | 33000 |  | 0 |  | 2.02 |  | 0.31 |  | 0.05 |  | -- |  | 0.13 |  | 0.01 |  | 0.03 |  | 1.87 |  | 5.3 |  |  |  | 16
17 |  | LS-2, LPSV, [NAME] for series service |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 17
18 |  | 35 |  | 4800 |  | -- |  | -0.23 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 18
19 |  | 55 |  | 8000 |  | -- |  | -0.13 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 19
20 |  | 90 |  | 13500 |  | -- |  | 0.46 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 20
21 |  | 135 |  | 22500 |  | -- |  | 0.81 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 21
22 |  | 180 |  | 33000 |  | -- |  | 0.52 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 22
23 |  | LS-2, [NAME], Rate A, Energy Only |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23
24 |  |  |  | 1000 |  | 0 |  | 0.8 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0 |  | 0.01 |  | 0.73 |  | 2.08 |  |  |  | 24
25 |  |  |  | 2500 |  | 0 |  | 1.62 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.5 |  | 4.26 |  |  |  | 25
26 |  |  |  | 4000 |  | -0.01 |  | 2.53 |  | 0.39 |  | 0.07 |  | -- |  | 0.16 |  | 0.01 |  | 0.04 |  | 2.35 |  | 6.66 |  |  |  | 26
27 |  |  |  | 6000 |  | 0.01 |  | 3.49 |  | 0.53 |  | 0.09 |  | -- |  | 0.23 |  | 0.01 |  | 0.06 |  | 3.22 |  | 9.14 |  |  |  | 27
28 |  |  |  | 10000 |  | 0.02 |  | 5.33 |  | 0.82 |  | 0.14 |  | -- |  | 0.35 |  | 0.02 |  | 0.09 |  | 4.94 |  | 13.99 |  |  |  | 28
29 |  | LS-2, [NAME], Rate B, Energy and Limited Maintenance |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 29
30 |  |  |  | 6000 |  | 0.01 |  | 4.68 |  | 0.53 |  | 0.09 |  | -- |  | 0.23 |  | 0.01 |  | 0.06 |  | 3.22 |  | 9.14 |  |  |  | 30
31 |  | LS-2, [NAME], Rate A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 31
32 |  | 100 |  | 8500 |  | 0.01 |  | 1.14 |  | 0.17 |  | 0.03 |  | -- |  | 0.07 |  | 0.01 |  | 0.02 |  | 1.05 |  | 2.98 |  |  |  | 32
33 |  | 175 |  | 12000 |  | 0.01 |  | 1.78 |  | 0.27 |  | 0.05 |  | -- |  | 0.12 |  | 0.01 |  | 0.03 |  | 1.65 |  | 4.67 |  |  |  | 33
34 |  | 250 |  | 18000 |  | 0 |  | 2.47 |  | 0.38 |  | 0.06 |  | -- |  | 0.16 |  | 0.01 |  | 0.04 |  | 2.29 |  | 6.5 |  |  |  | 34
35 |  | 400 |  | 32000 |  | 0.02 |  | 3.81 |  | 0.58 |  | 0.1 |  | -- |  | 0.25 |  | 0.01 |  | 0.07 |  | 3.54 |  | 10.02 |  |  |  | 35
36 |  | LS-2, [NAME], Rate B |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 36
37 |  | 100 |  | 8500 |  | 0.01 |  | 4.6 |  | 0.17 |  | 0.03 |  | -- |  | 0.07 |  | 0.01 |  | 0.02 |  | 1.05 |  | 2.98 |  |  |  | 37
38 |  | 175 |  | 12000 |  | 0.01 |  | 6.76 |  | 0.27 |  | 0.05 |  | -- |  | 0.12 |  | 0.02 |  | 0.03 |  | 1.65 |  | 4.67 |  |  |  | 38
39 |  | 250 |  | 18000 |  | 0 |  | 6.17 |  | 0.38 |  | 0.06 |  | -- |  | 0.16 |  | 0.02 |  | 0.04 |  | 2.29 |  | 6.5 |  |  |  | 39
40 |  | 400 |  | 32000 |  | 0.02 |  | 5.73 |  | 0.58 |  | 0.1 |  | -- |  | 0.25 |  | 0.02 |  | 0.07 |  | 3.54 |  | 10.02 |  |  |  | 40
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (Sheet 15 of 15)
 |  |  |  |  |  |  |  |  |  |  |  | NUCLEAR |  | TTA |  | RESTRUCTURING |  | ONGOING |  |  |  | ERCASA |  | AB 265
 |  |  |  |  |  | [NAME] |  | [NAME] |  | PPP |  | [NAME] |  | BOND PAYMENT |  | IMPLEMENTATION |  | CTC |  | [NAME] |  | RSS |  | RATE CEILING PX |  | TOTAL UDC
 |  | DESCRIPTION |  |  |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | RATE |  | PRICE |  | RATE
LINE |  | WATTS |  | LUMENS |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | ($/Lamp) |  | LINE
NO. |  | (A) |  | (B) |  | (C) |  | (D) |  | (E) |  | (F) |  | (G) |  | (H) |  | (I) |  | (J) |  | (K) |  | (L) |  | (M) |  | NO.
1 |  | LS-3  (CLOSED) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
2 |  | Energy Charge ($/kWh) |  |  |  | 0.00268 |  | 0.0103 |  | 0.00379 |  | 0.00065 |  | -- |  | 0.00161 |  | 0.00013 |  | 0.0003 |  | 0.02294 |  | 0.065 |  |  |  | 2
3 |  | Min Charge ($/month) |  |  |  | -- |  | 5.63 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 3
4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4
5 |  | OL-1, HPSV, Rate A, Street Light Luminaire |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5
6 |  | 100 |  | 9500 |  | 0 |  | 6.39 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.01 |  | 0.02 |  | 1.12 |  | 3.18 |  |  |  | 6
7 |  | 150 |  | 16000 |  | 0 |  | 6.85 |  | 0.25 |  | 0.04 |  | -- |  | 0.11 |  | 0.01 |  | 0.03 |  | 1.54 |  | 4.35 |  |  |  | 7
8 |  | 250 |  | 30000 |  | 0 |  | 9.44 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.02 |  | 0.05 |  | 2.49 |  | 7.06 |  |  |  | 8
9 |  | 400 |  | 50000 |  | 0 |  | 11.26 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.03 |  | 0.07 |  | 3.79 |  | 10.74 |  |  |  | 9
10 |  | 1000 |  | 140000 |  | 0.02 |  | 21.25 |  | 1.45 |  | 0.25 |  | -- |  | 0.61 |  | 0.05 |  | 0.16 |  | 8.77 |  | 24.86 |  |  |  | 10
11 |  | OL-1, HPSV, Rate B, Directional Luminaire |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11
12 |  | 250 |  | 30000 |  | 0 |  | 9.44 |  | 0.41 |  | 0.07 |  | -- |  | 0.17 |  | 0.03 |  | 0.05 |  | 2.49 |  | 7.06 |  |  |  | 12
13 |  | 400 |  | 50000 |  | 0 |  | 11.26 |  | 0.63 |  | 0.11 |  | -- |  | 0.27 |  | 0.04 |  | 0.07 |  | 3.79 |  | 10.74 |  |  |  | 13
14 |  | 1000 |  | 140000 |  | 0.02 |  | 21.25 |  | 1.45 |  | 0.25 |  | -- |  | 0.61 |  | 0.07 |  | 0.16 |  | 8.77 |  | 24.86 |  |  |  | 14
15 |  | OL-1, LPSV, Rate A, Street Light Luminaire |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15
16 |  | 55 |  | 8000 |  | 0 |  | 9.15 |  | 0.12 |  | 0.02 |  | -- |  | 0.05 |  | 0.01 |  | 0.01 |  | 0.7 |  | 1.99 |  |  |  | 16
17 |  | 90 |  | 13000 |  | -0.01 |  | 10.11 |  | 0.19 |  | 0.03 |  | -- |  | 0.08 |  | 0.02 |  | 0.02 |  | 1.15 |  | 3.27 |  |  |  | 17
18 |  | 135 |  | 22500 |  | 0.01 |  | 11.77 |  | 0.27 |  | 0.05 |  | -- |  | 0.11 |  | 0.02 |  | 0.03 |  | 1.64 |  | 4.65 |  |  |  | 18
19 |  | 180 |  | 33000 |  | 0 |  | 12.69 |  | 0.31 |  | 0.05 |  | -- |  | 0.13 |  | 0.02 |  | 0.03 |  | 1.87 |  | 5.3 |  |  |  | 19
20 |  | OL-1, Pole |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 20
21 |  | 30 ft wood pole |  |  |  | -- |  | 3.17 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 21
22 |  | 35 ft wood pole |  |  |  | -- |  | 3.57 |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  |  |  | 22
23 |  | DWL, facilities Charges |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 23
24 |  | $ of Util invst. |  |  |  | -- |  | 0.0206 |  | -- |  | -- |  | -- |  | -- |  | 0 |  | -- |  | -- |  | -- |  |  |  | 24
25 |  | DWL, Energy and Lamp Maintenance Charge |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 25
26 |  | 50 Watt HPSV |  |  |  | -0.01 |  | 2.73 |  | 0.08 |  | 0.01 |  | -- |  | 0.03 |  | 0 |  | 0.01 |  | 0.46 |  | 1.31 |  |  |  | 26
27 |  | DWL, Min. Charge |  |  |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | -- |  | 147.34 |  | 27