tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 038bd9b6-7dc8-479f-a06b-1a6f39d9bfb3
Sheet: +45WD

BWF World Senior Championships 2013
WD 45
Badminton Tournament Planner - bwf.tournamentsoftware.com
 | Member ID | St. | Cnty | Flag | Round 1 | Round 2 | Quarterfinals | Semifinals | Final | Winner
 | 137 |  | TPE |  | [NAME] [1]
1 | 1120 |  | TPE |  | [NAME]
2 |  |  |  |  | Bye 1
 | 82029 |  | FRA |  | [NAME]
3 | 92769 |  | FRA |  | Isabelle [NAME]
 | 98954 |  | DEN |  | [NAME]
4 | 80801 |  | DEN |  | [NAME]
 | 88320 |  | GER |  | Silke Schneider
5 | 78961 |  | GER |  | [NAME]
6 |  |  |  |  | Bye 5
 | 90731 |  | ENG |  | [NAME]
7 | 55797 |  | ENG |  | [NAME]
 | 64525 |  | IND |  | Vijaya Ahluwalia
8 | 52546 |  | IND |  | [NAME]
 | 82851 |  | NED |  | Sandrina [NAME] [3/4]
9 | 3710 |  | NED |  | [NAME]
10 |  |  |  |  | Bye 3
 | 74009 |  | DEN |  | Wahlstroem [NAME]
11 | 52579 |  | DEN |  | Gitte Kruse
 | 84418 |  | ENG |  | [NAME]
12 | 65495 |  | ENG |  | [NAME]
 | 3097 |  | SWE |  | [NAME]
13 | 80060 |  | SWE |  | [NAME]
 | 94276 |  | NOR |  | [NAME]
14 | 55391 |  | NOR |  | Berit Thyness
 | 60405 |  | IND |  | [NAME]
15 | 52547 |  | IND |  | [NAME]
 | 54997 |  | CAN |  | [NAME]
16 | 73841 |  | CAN |  | [NAME]
 | 99972 |  | GER |  | [NAME]
17 | 62874 |  | GER |  | [NAME]
 | 52608 |  | BUL |  | [NAME]
18 | 85638 |  | RUS |  | [NAME]
 | 78186 |  | RUS |  | [NAME]
19 | 59094 |  | RUS |  | [NAME]
 | 81665 |  | IND |  | [NAME]
20 | 98555 |  | IND |  | Gurpreet Sandhu
 | 76401 |  | FRA |  | [NAME]
21 | 85820 |  | FRA |  | Marie-Christine Lemoine
 | 59282 |  | ENG |  | [NAME]
22 | 4741 |  | ENG |  | [NAME]
23 |  |  |  |  | Bye 4
 | 97710 |  | DEN |  | [NAME] [3/4]
24 | 3986 |  | DEN |  | [NAME]
 | 88291 |  | POL |  | [NAME]
25 | 3079 |  | POL |  | [NAME]
 | 59489 |  | IND |  | [NAME]
26 | 68725 |  | IND |  | Ulka Sangore
27 |  |  |  |  | Bye 6
 | 63007 |  | FRA |  | [NAME]
28 | 72972 |  | FRA |  | [NAME]
 | 71531 |  | GER |  | Martina Tusche
29 | 93229 |  | FRA |  | Sylvie Visconti
 | 80204 |  | JPN |  | Kiyomi Kawata
30 | 98453 |  | JPN |  | [NAME]
31 |  |  |  |  | Bye 2
 | 46 |  | ENG |  | [NAME] [2]
32 | 77705 |  | ENG |  | [NAME]
Spreadsheet: dana_davis__4473__CANADA - 28C
Sheet: E11.XLS

ENRON CORP AND CONSOLIDATED SUBSIDIARIES
COMPANY # 28C
COMPANY NAME ECT - CANADA ACCOUNTING ENTRY
ANALYSIS OF OTHER CURRENT LIABILITIES
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | E-11
 |  | 12-31-99 Balance
 |  | BEGINNING |  | OTHER |  | 03-31-2000 |  | OTHER |  | 06-30-2000 |  | OTHER |  | 09-30-2000 |  | OTHER |  | 12-31-2000
[NAME] |  | BALANCE |  | CHANGES |  | BALANCE |  | CHANGES |  | BALANCE |  | CHANGES |  | BALANCE |  | CHANGES |  | BALANCE
 |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.) |  | DR. (CR.)
(PROVIDE DETAIL OF INDIVIDUAL ITEMS
IN EXCESS OF $200,000.)
Total Other Current Liabilities
(must tie to Hyperion account 655) | * |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | *
Income Accts:  DR/(CR)
Reverse signs from Hyperion
Spreadsheet: 217049d1361976441-how-do-a-do-a-weighted-rank-on-a-set-of-data-book1
Sheet: Sheet1

[NAME] | 122
[NAME] | 105
[NAME] | 101
[NAME] | 98
[NAME] | 97
 |  |  | 1 |  | named range _y
 |  |  |  |  | named range _x
Spreadsheet: 842851d1694830180-spot-errors-in-a-dynamic-array-with-headers-and-sub-headers-display-alerts
Sheet: Feuil1

A | A | B | B | C | C | D | D | D
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9
aze |  | rt |  |  | df |  |  | [NAME]
 | aze | fd |  |  | df | fd
dc |  | fds |  |  |  | fds
 | A | B | B | C | C | D | D | D
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9
aze |  | rt |  |  | df |  |  | [NAME]
 | aze | fd |  |  | df | fd
dc |  | fds |  |  |  | fds
 | EXPECTED RESULT
 | ALERT: 1,2 - 7,9
Logan:
HD:
Logan:
HD:
Spreadsheet: 732586d1621024367-multiple-match-data-excel-exampleindexandaggregate
Sheet: Sheet1

Table A |  |  |  |  |  | Table B
ID | AMOUNT |  | Match ID Table A with Table B amounts | Differences |  | ID | AMOUNT
AS303 | 56 |  |  |  |  | AS304 | 35
AS304 | 35 |  |  |  |  | AS303 | 56
AS241 | 95 |  |  |  |  | AS248 | 105
AS303 | 340 |  |  |  |  | AS303 | 340
AS241 | 5 |  |  |  |  | AS241 | 95
 |  |  |  |  |  | AS241 | 5
Spreadsheet: 2cbd8bc1-9a8d-4f06-bfbc-e3d702314d69
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
Wines offered in GBP per case of 12 bottles, 24 half-bottles or 6 magnums, unless otherwise indicated. 08 March 2014.  Wines lying in bond at London City Bond. E&O.E.  Prices exclude duty and VAT.  For all enquiries, please contact us at [EMAIL]
Region | Producer | Vintage | Wine | Condition | Cs | Bt | GBP Sell | Per | Size | Units | GBP/bt
Dry White Bordeaux | - | 2010 | Carbonnieux Blanc | - | 3 | - | 240 | cs | 75cl | 36 | 20
Dry White Bordeaux | - | 1999 | Domaine de Chevalier Blanc | - | 1 | - | 450 | cs | 75cl | 12 | 37.5
Dry White Bordeaux | - | 2010 | Latour-Martillac Blanc | - | 4 | - | 220 | cs | 75cl | 48 | 18.33
Dry White Bordeaux | - | 2011 | Mission Haut Brion Blanc | - | - | 6 | 6000 | cs | 75cl | 6 | 500
Dry White Bordeaux | - | 2005 | [NAME] | - | - | 6 | 450 | cs | 75cl | 6 | 37.5
Spreadsheet: 679823d1590650079-sum-vlookup-order-form
Sheet: REPORT

REPORT |  | TOTAL |  | [NAME] |  | JHON |  | BILLY |  | JOSH
No | ITEMS | Q | T | Q | T | Q | T | Q | T | Q | T
1 | CAR |  |  | 1 |  |  |  | 5
2 | PLANE |  |  |  |  | 1 |  |  |  | 1
3 | HELICOPTER |  |  |  |  | 4 |  | 2
4 | JET |  |  |  |  |  |  |  |  | 4
Spreadsheet: phillip_m_love__30655__9901_OA
Sheet: CE-FLSH

ENRON CAPITAL & TRADE RESOURCES
OPERATIONAL ANALYSIS - REPORTED
COMPANY:  ECTR (EGM)
 |  |  | NGP&L |  | CPR Adjustments |  | 3rd Day CPR |  | [NAME] |  | [NAME]
 |  |  | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s | Volume | $'s
 | Sales:
1 |  | 3rd Party / Inter Enron | 50015649 | 91648139
2 |  | Liquidations | 0 | 0
3 |  | Interdesk | 15076907 | 28472210
4 |  | Option Premiums | 0 | 0
5 |  | Dmd Reimbursements | 0 | 0
 | Total Sales: |  | 65092556 | 120120349
 | Purchases:
6 |  | 3rd Party / Inter Enron | -39890734 | -71917584
7 |  | Liquidations | 0 | 0
8 |  | Interdesk | -25249410 | -46363228
9 |  | Option Premiums | 0 | 0
10 |  | [NAME] | 331134 | 601001
 | Total Purchases: |  | -64809010 | -117679811
 | Intra CTS (EGM / HPL / LRC):
11 |  | Sales | 0 | 0
12 |  | Purchases | 0 | 0
 | Total Intra CTS Sales / Purchases |  | 0 | 0
 | Imbalances:
13 |  | In Kind | 4931167 | 9438269
14 |  | Cash Out | -5214713 | -9872539.21159285
15 |  | Cash In | 0 | 0
16 |  | Synthetic Storage | 0 | 0
 | Total Imbalances: |  | -283546 | -434270.2115928493
 | Storage:
17 |  | Injection (Sales to Stg) | 0 | 0
18 |  | W/D (Purchase from Stg) | 0 | 0
19 |  | Inventory Profit | 0 | 0
 |  | Total W/D | 0 | 0
 | Total Storage: |  | 0 | 0
20 | Linepack: |  | 0 | 0
21 | Shrinkage: |  | 0 | 0
22 | UA4: |  | 0 | 0
23 | Fuel: |  | -331134 | -601001
 | Transport Expense:
24 |  | Commodity | 0 | -167761
25 |  | Demand | 0 | -2222198
 | Total Transport Expense: |  | 0 | -2389959
 | Transport Revenue:
26 |  | Interstate | 0 | 0
27 |  | Intrastate | 0 | 0
 | Total Transport Revenue: |  | 0 | 0
 | Intra CTS (EGM / HPL / LRC):
28 |  | Transport Expense | 0 | 0
29 |  | Transport Revenue | 0 | 0
 | Total Intra CTS Transport |  | 0 | 0
 | Tie Out Schedule Items:
 |  | MTM Income:
30 |  | Current Gross Book Balance | 0 | 1333277
31 |  | Prior Month Book Balance | 0 | -2009111
 |  | Total MTM Income | 0 | -675834
32 |  | Prudency | 0 | 0
33 |  | Financial Liquidations | 0 | 734642.705882353
34 |  | Originations | 0 | 330670.5
35 |  | Broker Fees | 0 | -10268
36 |  | Asset Group Demand Charges | 0 | 0
37 |  | [NAME] | 0 | 0
38 |  | Interdesk Charges | 0 | 0
39 |  | Canada | 0 | 0
40 |  | Miscellaneous | 0 | -126121
 |  | TOTAL
Spreadsheet: 00e48444-182b-4950-a0ee-68ad8609ab61
Sheet: Subject Totals

MSJC Dual Enrollment Success Rate by Subject | Success Rates
[To view course data click on Subject Name below] | AY11-12 |  |  | AY12-13
Subject | SU11 | FA11 | SP12 | SU12 | FA12 | SP13
Art |  | 0.9411764705882353 | 0.9166666666666666
American Sign Language |  | 1 | 1 |  | 0.9583333333333334 | 1
Business Administration |  |  |  |  |  | 0.8333333333333334
Biology |  |  | 0.9629629629629629 |  |  | 1
English |  | 0.9310344827586207 | 0.9553571428571429 |  | 0.9566666666666667 | 0.91796875
Environment Science |  | 1 |  |  | 1
Guidance |  |  |  |  | 0.7857142857142857
History |  | 0.9615384615384616 | 0.96 |  | 0.873015873015873 | 0.9365079365079365
Health Science |  |  |  |  | 0.8947368421052632 | 0.7142857142857143
Mathematics |  | 0.916256157635468 | 0.9329608938547486 |  | 0.9068493150684932 | 0.9131944444444444
Multimedia |  | 0.8636363636363636 |  |  | 0.9117647058823529 | 1
Music |  |  |  |  | 0.9333333333333333 | 1
Political Science |  |  |  |  | 1
Psychology |  | 1 | 0.875 |  | 0.9736842105263158 | 0.96
Spanish |  | 0.9789473684210527 | 0.9782608695652174 |  | 1 | 1
Term Dual Enrollment Average Success Rate |  | 0.9397394136807817 | 0.9503105590062112 |  | 0.9329 | 0.9308
Success rate = # of “A, B, C, CR & P” grades divided by (the # of all grades) “A, B, C, CR, P, D, F, NC, NP, I and W”
Spreadsheet: 24327d1214515760-linking-adjacent-cells-to-each-other-terttables
Sheet: WBSec

Phone | Name | Notes
6555222 | NICK | A
6555235 | NICK
6555248 | NICK
6555261 | NICK
6555274 | NICK
6555287 | NICK
6555300 | NICK
6555313 | NED
6555326 | NED
6555339 | NED
6555352 | [NAME]
6555365 | [NAME]
6555378 | [NAME]
6555391 | [NAME]
6555404 | [NAME]
6555417 | MARY
6555430 | MARY
6555443 | MARY
6555456 | GEORGE
6555469 | OSCAR
6555482 | OSCAR
6555495 | OSCAR
6555508 | OSCAR
6534455 | [NAME]
Spreadsheet: 45449d1244185935-pivot-show-value-as-example
Sheet: Sheet1

 | Country | All | Checked
 | UK | 34 | 30
 | Spain | 45 | 32
 | France | 56 | 12
 |  |  |  |  |  | Data
 |  |  |  |  | Country | Sum of All | Sum of Checked | Sum of Checked2
 |  |  |  |  | France | 56 | 12 | #N/A
 |  |  |  |  | Spain | 45 | 32 | #N/A
 |  |  |  |  | UK | 34 | 30 | #N/A
 |  |  |  |  | Grand Total | 135 | 74 | #N/A
Spreadsheet: 207405e8-ec91-4c94-bb53-df7a2cdcb741
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 | Time Series Workbook
 | 5671.0 Lending Finance, Australia
 | TABLE 12. LEASE FINANCE COMMITMENTS, For Plant and Equipment: Australia, Original ($000)
Related Information: | Summary Publication | Explanatory Notes | Inquiries
 | Glossary
Data Item Description |  |  | Series Type | Series ID | Series Start | Series End | No. Obs. | Unit | Data Type | [NAME]. | Collection Month
Transport equipment ; |  |  | Original | A2413515K | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Construction and earthmoving equipment ; |  |  | Original | A2413516L | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Agricultural machinery and equipment ; |  |  | Original | A2413517R | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Manufacturing equipment ; |  |  | Original | A2413518T | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Electronic data processing equipment ; |  |  | Original | A2413519V | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Office machines ; |  |  | Original | A2413520C | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Shop and office furniture, fittings and equipment ; |  |  | Original | A2413521F | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Other goods ; |  |  | Original | A2413522J | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | FLOW | Month | 1
Lease Finance - Total ; |  |  | Original | A2413523K | 1985-01-01 00:00:00 | 2009-12-01 00:00:00 | 300 | $'000 | DERIVED | Month | 1
© Commonwealth of Australia  2010
Spreadsheet: 677342d1589310671-filter-and-total-filter
Sheet: Sheet3

38
I WOULD LIKE THIS COOLUM TO PULL UP ALL FILTERS FOR 38 | I WOULD LIKE THIS COOLUM TO SUM UP THE TOTAL FOR EACH FILTER
IF REPAIRS 38 DOESN’T WORK IN A FORMULA  - I CAN DO THIS MANUALLY
I WOULD LIKE TO EDIT OUT [NAME] *20% IF NEEDED
I DON’T MIND EDITING THE FILTER CRITERIA WITHIN THE FORMULA
INFORMATION GATHER FROM SHEET 1
HOUSE | OUT
38 INSURANCE | 45
38  TAX | 120
38  ENERGY | 100
38 TV | 60
REPAIRS 38 | 24
TOTAL
Spreadsheet: 707281d1607152503-index-match-vlookup-type-formula-off-of-drop-down-menu-named-range-retail-test-spreadsheet-ans
Sheet: Handout

 | United |  | Somewhere use a drop-down to choose which spreadsheet tab to pull data from
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | {Other Logo here}
 | Pad | ASW# | Brand | Vtg | Product | Pk | Size | UPC | Type |  | Auth Note | Vdr Rpt $ | ED Cost | [NAME] | ED Margin | TPR Cost | [NAME] | TPR Margin | [NAME] | Plan Dates | Temp / Sale Cost | Temp / Sale Retail | Temp / Sale Margin | Temp / Sale Date | [NAME] | [NAME] | Var Date | Online Price | Ck Date | Notes | Plan | Cost Adj | Retail | Margin
 |  | 60629396
 |  | So I know I can input a VLOOKUP and then change the referenced Worksheet tab, but can I just do a drop down choosing the worksheet that would allow for the VLOOKUPs to update with information from that sheet?
Spreadsheet: 855200d1704876739-unique-formula-and-add-12-months-for-every-unique-value-that-is-returned-sample-data-26-aligw
Sheet: Data Sample

Fiscal year/period.Fiscal year/period Level 01 | Project Name
Wednesday, 1 November 2023 | PLM - Dosing |  |  | PLM - Dosing
Wednesday, 1 November 2023 | PLM - Dosing |  | February | PLM - Dosing
Wednesday, 1 November 2023 | PLM - Dosing |  | March | PLM - Dosing
Wednesday, 1 November 2023 | PLM - Dosing |  | April | PLM - Dosing
Sunday, 1 October 2023 | PLM - Dosing |  | May | PLM - Dosing
Sunday, 1 October 2023 | PLM - Dosing |  | June | PLM - Dosing
Sunday, 1 October 2023 | PLM - Dosing |  | July | PLM - Dosing
Sunday, 1 October 2023 | PLM - Dosing |  | August | PLM - Dosing
Sunday, 1 January 2023 | High Connectivity |  | September | PLM - Dosing
Monday, 1 May 2023 | High Connectivity |  | October | PLM - Dosing
Wednesday, 1 March 2023 | High Connectivity |  | November | PLM - Dosing
Wednesday, 1 November 2023 | High Connectivity |  | December | PLM - Dosing
 |  |  | January | High Connectivity
 |  |  | February | High Connectivity
 |  |  | March | High Connectivity
 |  |  | April | High Connectivity
 |  |  | May | High Connectivity
 |  |  | June | High Connectivity
 |  |  | July | High Connectivity
 |  |  | August | High Connectivity
 |  |  | September | High Connectivity
 |  |  | October | High Connectivity
 |  |  | November | High Connectivity
 |  |  | December | High Connectivity
Spreadsheet: 55d26f92-9c25-4eec-91ed-b493e1c66e1a
Sheet: Voting participants

Representative | Institution
[NAME] | Chalmers
Laigaard | [NAME]
[NAME] | STFC
[NAME] | INFN
Zaninotti | CEA
[NAME] | GSI
[NAME] | DESY
Rudolph | PSI
Gazis | NTUA
Replacement Stres | [NAME]
[NAME] | IN2P3
[NAME] | CPAN
Litov | Sofia U.
Clerc | EPFL
 | LIP
[NAME] | ILL
Lagrange | CERN
 | 17 votes
Spreadsheet: 166815d1341824110-retrieving-the-highest-value-in-a-series-of-the-same-cells-but-on-different-sheets-srs-result-predictor
Sheet: Results

Pos | Name | Pts |  | League name [NAME] | Pts | Pos
Spreadsheet: 288908d1389342074-text-to-raw-in-address-test_1
Sheet: Sheet2

DATA
1 | [NAME] [NAME],[NAME], Varachha Road,[NAME]
2 | [NAME],[NAME], Puna Simada Road,[NAME]
3 | A/76, Om [NAME],[NAME],[NAME],[NAME]
4 | B/98, [NAME],[NAME],[NAME], [NAME],[NAME]
5 | 56,Mahadev Nagar-2,Nana Varachha,Ta: Choryasi.,Surat,
6 | 254,Bhigarath Society - I,L.H.Road,[NAME] ,Varachha.,Surat
7 | B-302,Harekrishna Appt,Hirabaug,Beside P.P.Savani School,Varachha,[NAME]
REQUIRED RESULT
1 | [NAME] [NAME],
 | [NAME],
 | [NAME], Varachha Road,[NAME]
Spreadsheet: 5bcea345-9b70-4519-83d5-7ce15b92de82
Sheet: Sheet1

analytica 2012 - Aussteller Liste | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5
 | Suche über Produkt- und Dienstleistungsverzeichnis (4 [NAME]):
 | 5 Labortechnische Geräte 5.4 Labortechnik und Laboreinrichtung 5.4.3 Pumpen, Förder- und Verbindungstechnik 5.4.3.11 Rückschlagventile
Nr. | Firma | Land | Ort | PLZ | Halle/Stand
1 | Bio-Chem Fluidics Inc. | USA | Boonton | NJ 07005 | B2.120
2 | Ceramaret SA | [NAME] | Bôle | 2014 | A2.511
3 | IDEX Health & Science | Deutschland | Wertheim | 97877 | A3.221/320
4 | [NAME] Miniaturkomponenten GmbH | Deutschland | Sulzbach | 65843 | A2.506
Spreadsheet: 860189d1708388524-formula-to-split-up-index-result-into-several-columns-name-split-up
Sheet: Sheet1

Reference | Column 1 | Column 2 | Column 3 | Column 4
1
2
3
4
Spreadsheet: 848563d1699284634-split-range-sample-208-aligw
Sheet: Sheet1

Boxes | Range |  | Boxes | [NAME] |  |  | Range
1 | 1-3 |  | 1 | 1 |  | 1 | 1
2 | 9-12 |  | 1 | 2 |  | 1 | 2
3 | 5-8 |  | 1 | 3 |  | 1 | 3
 |  |  | 2 | 9 |  | 2 | 9
 |  |  | 2 | 10 |  | 2 | 10
 |  |  | 2 | 11 |  | 2 | 11
 |  |  | 2 | 12 |  | 2 | 12
 |  |  | 3 | 5 |  | 3 | 5
 |  |  | 3 | 6 |  | 3 | 6
 |  |  | 3 | 7 |  | 3 | 7
 |  |  | 3 | 8 |  | 3 | 8
Spreadsheet: 8e5a1bc9-21ed-44a3-983e-a6018f2ca20f
Sheet: Sheet1

[NAME]--Strategic Conservation Planning Work Group | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
 | NAME |  | AFFILIATION | [NAME]
1 | [NAME] | Connors | State Planning Office, Coastal Program | Augusta, ME
2 | [NAME] | Demers | Maine Natural Areas Program | Augusta, ME
3 | Maureen | [NAME] | Sheepscot Valley Conservation Association | Newcastle, ME
4 | [NAME] | Case | Land Trust Alliance | Litchfield, CT
5 | [NAME] | Owsley | Land Trust Alliance | Topsham, ME
 | [NAME] | Shore | Maine Coast Heritage Trust | Topsham, ME
6 | Tin | Smith | Wells NERRS | Wells, ME
Spreadsheet: 682141d1591915306-indexing-entire-tables-from-multiple-sheets-in-one-excel-sheet-file
Sheet: OCTOBER 

 | PARTICULARS | AMOUNTS(SHS) | AMOUNTS(SHS)
 | Revenue from sustainable projects | 111111
 | Revenue from shows | 222222
 | Revenue from gardens | 220000
 | Total revenue | 293333.333333333
 | Operations Expenses | 347777.833333333
 | Restaurant expenses | 1400500
 | Coffee bar expenses | 1122185.27777778
 | Sauna expenses | 1319240.87301588
 | Accommodation expenses | 1516296.46825397
 | Garden maintenance | 1713352.06349207
 | Water | 1910407.65873016
 | Cosmetology | 2107463.25396826
 | GYM | 2304518.84920635
 | Sub total | 2501574.44444445
 | GENERAL EXPENSES | 2698630.03968254
 | Feeding of OVC home | 2895685.63492064
 | Amani dance troupe | 3092741.23015873
 | Electricity OVC | 3289796.82539683
 | Medication OVC | 3486852.42063492
 | Advance payment | 3683908.01587302
 | Office equipment | 3880963.61111111
 | Firewood | 4078019.20634921
 | Advertisement | 4275074.8015873
 | Fuel | 4472130.3968254
 | Salaries | 4669185.9920635
 | Facilitation | 4866241.58730159
 | Motor vehicle | 5063297.18253969
 | Sub total | 5260352.77777778
 | Total expenses
 | Surplus/deficit
 | Tax |  | 0
 | NET PROFITS
Spreadsheet: 0d9a3525-6c24-4a00-9935-4d32158f6d0f
Sheet: Sheet1

Simulation of Stock and Call Option Prices | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7
Risk-free Int Rate | 0.03 | Days in a Year | 250 | Simulation Runs |  | 20
Initial Stock Price | 40 | Days to [NAME] | 160
Exercise Price | 38 | (enter up to 500)
Call Price, User Input (1) | 4 | [NAME], in Years | 0.64
Call Price, Lower Bound | 2.722640452279812 | Find Implied Volatility |  |  |  | Stock Price | Call Profit
[NAME] | Pass | Difference, (1) - (2) | -0.0006885124849240754 |  |  | (Exp Date) | (for [NAME])
 |  |  |  |  | Expected | 42.07824388097586
Implied Volatility | 0.1946903679370965 | Choice of Volatility |  | Indicator | Mean | 41.98403264794435 | 0.7982444088177735
d1 | 0.530474901381868 | Implied Volatility |  | 1 | Median | 43.04191009764041 | 0.9617444088177738
d2 | 0.3747226070321908 | [NAME] |  |  | [NAME] | 59.04871642717167 | 16.97174440881777
Call Price, Computed (2) | 4.000688512484924 |  |  |  | Min | 27.88371990346295 | -4.078255591182226
 |  | Choice of Drift |  | Indicator
Volatility, User Input | 0.25 | Expected Price = Exercise Price |  | 2 | Exercised | 14 | 0.7
d1 | 0.4524664719377525 | Expected Profit = 0 |  |  | Profitable | 11 | 0.55
d2 | 0.2524664719377525 | Risk-free Interest Rate |  |  | (for buyer)
Call Price, Computed | 4.627608990854863 | [NAME]
 |  |  |  | Drift
Volatility for Simulation | 0.1946903679370965 | Exp. Price = Exercise Price |  | -0.08014577248054777
Call Price for Simulation | 4.000688512484924 | Expected Profit = 0 |  | 0.07914278215333545
Drift for Simulation | 0.07914278215333545 | Risk-free Interest Rate |  | 0.03
 |  | [NAME] |  | 0.055
 |  |  |  |  |  |  | 12
 |  |  |  |  |  |  | 25
 |  |  |  |  | Sorted Run Number |  | 10
Spreadsheet: 2221c500-1a35-40aa-b8bc-d710e0f6acb9
Sheet: 11d

Product | 0-3** | 3-6 | 6-12 | 12-24 | 24-60 | 60-120 | 120+ | TOTAL
Basis* |  | <100 | <100 | <100 | 126 | 130 | 114 | 370
FRA | 2184 | 1688 | 1004 | 1026 | <100 |  |  | 5902
IRS- [NAME] | <100 | 252 | 200 | 1556 | 6182 | 9240 | 10993 | 28423
OIS | 140 | 166 | 114 | 310 | 124 |  |  | 854
VNS |  |  |  |  | <100 | <100 | <100 | <100
Zero Coupon |  |  |  | <100 | <100 | <100 | 118 | 118
TOTAL | 2324 | 2106 | 1318 | 2892 | 6432 | 9370 | 11225 | 35667
Estimated swap transaction volumes, December 21 weekly snapshot, by product type and tenor (millions of USD), all participant types and currencies.
Total(s) may be less than total shown for this asset class in the All Swaps reports and/or other CFTC Swaps Report tables if products were excluded from this table that (a) presented disclosure risk or (b) did not belong in the categories shown.
*See Data Dictionary for product descriptions.
**See Data Dictionary for tenor bucket descriptions.
***N/A indicates that data are not currently available.
Note: Transaction volumes currently include house and client trades by FCMs in the interest rate asset class.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: 700503d1603211624-sumifs-and-dates-trade-doc
Sheet: Total Spend

 | Merch Spend
 | January | February | March | April | May | June | July | August | September | October | November | December | Total | Q1 | Q2 | Q3 | Q4
KROGER/KING SOOPERS/FM EDI
PUBLIX SUPERMARKETS BILL TO
Total
Spreadsheet: 08309c3a-e586-405e-bb2d-a80c26a2801e
Sheet: 4Replacement Costs - Entry

Replacement Costs Input
Alternative:
For each component, enter "Y" in the gray area in the year in which replacement, if any, will occur.
 |  |  |  |  |  |  |  |  | Year Replacement Needed?  (Insert Y in year where replacement is needed.)
Component | Unit Cost | Unit | Quantity | Replacement Needed? (Years 1-5) | Replacement Needed? (Years 6-10) | Replacement Needed (Years 11-15) | Replacement Needed? (Years 16-20) | Replacement Needed? (Years 1-20) | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Y