Spreadsheet: c6bfc935-cde8-4eab-8637-6c8be7e28ef3
Sheet: District Fixed Sum - August

daria.shams:offset_dereg_fy13_all_allocation.xlsx
Public Utility Deregulation Reimbursement Distribution for Fixed Sum Levy Losses
for FY2013 Paid in August 2012
 |  | PUBLIC UTILITY
 |  | DEREGULATION
 |  | REIMBURSEMENT
 |  | FOR FIXED SUM LEVIES
DISTRICT | LEVY TYPE | (PAID IN AUGUST 2012)
43653  Brooklyn City SD, Cuyahoga | EMERGENCY ($1,415,000) | 238.3
 | EMERGENCY ($2,175,000) | 4994
Total for 43653  Brooklyn City SD, Cuyahoga |  | 5232.3
43687  Bucyrus City SD, Crawford | EMERGENCY ($1,575,000) | 20.64
43695  Cambridge City SD, Guernsey | CLASSROOM FACILITIES | 237.82
 | BOND ($8,232,000) | 1783.63
 | EMERGENCY ($1,455,000) | 6653.96
Total for 43695  Cambridge City SD, Guernsey |  | 8675.41
43752  Cincinnati City SD, [NAME] | EMERGENCY ($19,400,000) | 24318.12
 | EMERGENCY ($45,778,000) | 57377.88
Total for 43752  Cincinnati City SD, [NAME] |  | 81696
44230  Lockland City SD, [NAME] | BOND ($6,500,000) | 3105.86
44339  Marion City SD, Marion | CLASSROOM FAC. | 55.27
 | BOND ($15,913,000) | 407.93
 | EMERGENCY ($2,001,000) | 702.01
Total for 44339  Marion City SD, Marion |  | 1165.21
44404  Middletown City SD, Butler | SUBSTITUTE (RC.5705.199) | 28619
44495  Niles City SD, Trumbull | CLASSROOM FACILITIES | 62.26
 | BOND ($5,887,000) | 205.46
 | EMERGENCY ($1,300,000) | 5687.47
Total for 44495  Niles City SD, Trumbull |  | 5955.19
45104  Willoughby-Eastlake City SD, Lake | EMERGENCY ($3,000,000) | 91284.17
 | EMERGENCY ($3,250,000) | 98958.02
 | EMERGENCY ($4,745,186) | 144178.37
Total for 45104  Willoughby-Eastlake City SD, Lake |  | 334420.56
45294  Chesapeake Union Ex Vill SD, [NAME] | CLASSROOM FAC. ($2,375,000) | 473.71
 | BOND ($2,444,000) | 2851.7
Total for 45294  Chesapeake Union Ex Vill SD, [NAME] |  | 3325.41
45344  [NAME], Crawford | EMERGENCY ($468,400) | 282.5
45641  Wauseon Ex Vill SD, Fulton | EMERGENCY ($835,000) | 1693.21
 | BOND ($12,000,000) | 1881.34
Total for 45641  Wauseon Ex Vill SD, Fulton |  | 3574.55
46011  Union Local SD, Belmont | CLASSROOM FAC. ($0,000,000) | 331.18
 | BOND ($3,594,624) | 2715.73
Total for 46011  Union Local SD, Belmont |  | 3046.91
46078  Ripley-Union-Lewis Local SD, [NAME] | CLASSROOM FAC. ($7,064,641) | 104.73
 | BOND ($1,300,000) | 418.95
 | BOND ($3,115,360) | 837.88
Total for 46078  Ripley-Union-Lewis Local SD, [NAME] |  | 1361.56
46094  Edgewood City SD, Butler | BOND ($9,950,000) | 39238.14
 | BOND ($18,974,686) | 56284.63
Total for 46094  Edgewood City SD, Butler |  | 95522.77
46243  Tecumseh Local SD, [NAME] | EMERGENCY ($712,000) | 332.35
 | EMERGENCY ($791,000) | 382.71
 | EMERGENCY ($1,315,398) | 654.62
Total for 46243  Tecumseh Local SD, [NAME] |  | 1369.68
46904  Walnut Township Local SD, Fairfield | EMERGENCY ($250,000) | 1053.07
 | EMERGENCY ($258,000) | 1086.17
 | BOND ($3,550,000) | 1158.53
Total for 46904  Walnut Township Local SD, Fairfield |  | 3297.77
47308  Rolling Hills Local SD, Guernsey | EMERGENCY ($1,400,000) | 2857.52
47415  Arcadia Local SD, Hancock | EMERGENCY ($305,000) | 5432.22
47548  Conotton Valley Union Local, [NAME] | EMERGENCY ($545,000) | 9460.14
47613  Bright Local SD, Highland | CLASSROOM FAC. ($13,773,986) | 161.26
47795  Edison Local SD, [NAME] | EMERGENCY ($1,049,150) | 190102.3
47944  Rock Hill Local SD, [NAME] | CLASSROOM FAC. MAINT. | 241.42
48082  Indian Lake Local SD, Logan | BOND  ($18,100,000) | 2110.45
 | EMERGENCY ($1,732,500) | 2701.38
Total for 48082  Indian Lake Local SD, Logan |  | 4811.83
48124  Avon Lake City SD, Lorain | BOND ($2,000,000) | 3835.87
 | BOND/LIBRARY ($4,000,000) | 7671.72
 | BOND ($41,8000,000) | 60990.22
Total for 48124  Avon Lake City SD, Lorain |  | 72497.81
48322  Jackson-Milton Local SD, Mahoning | EMERGENCY ($383,088) | 3808.89
 | EMERGENCY ($988,485) | 9697.58
Total for 48322  Jackson-Milton Local SD, Mahoning |  | 13506.47
48397  Western Reserve Local SD, Mahoning | EMERGENCY ($139,000) | 727.06
 | EMERGENCY ($368,000) | 1919.37
Total for 48397  Western Reserve Local SD, Mahoning |  | 2646.43
48538  Southern Local SD, [NAME] | CLASSROOM FAC. MAINT. | 2518.82
 | BOND ($4,042,000) | 24634.07
Total for 48538  Southern Local SD, [NAME] |  | 27152.89
49122  Eastern Local SD, Pike | CLASSROOM FAC. ($20,209,719) | 42.6
 | BOND ($1,423,000) | 341.65
Total for 49122  Eastern Local SD, Pike |  | 384.25
49130  Scioto Valley Local SD, Pike | CLASSROOM FAC. MAINT. | 687.02
49775  Fairlawn Local SD, [NAME] | EMERGENCY ($150,000) | 6177.95
50203  Lordstown Local SD, Trumbull | EMERGENCY ($841,327) | 3421.95
50286  Indian Valley Local SD, Tuscarawas | BOND ($7,430,000) | 3305.37
 | EMERGENCY ($599,000) | 3511.95
Total for 50286  Indian Valley Local SD, Tuscarawas |  | 6817.32
50302  Tuscarawas Valley Local SD, Tuscarawas | EMERGENCY ($460,000) | 4822.81
 | BOND ($7,525,000) | 6028.52
 | EMERGENCY ($940,000) | 9796.35
Total for 50302  Tuscarawas Valley Local SD, Tuscarawas |  | 20647.68
50500  Warren Local SD, Washington | EMERGENCY ($1,755,600) | 23202.14
61903  Ohio Valley Local SD, Adams | BOND ($44,000,000) | 448825.6
Statewide Total |  | 1419705.52