Spreadsheet: 038ce715-fcf8-4dd3-a665-76cb8c986d74
Sheet: Sheet1

 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Indebtedness at End of FY 2013 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13
General Obligation Bonds |  |  |  |  |  | Long-Term Debt
 | [NAME] | Activity in Current Year |  | [NAME] |  |  | [NAME] | Non-Bonded Indebtedness at Year End |  |  |  | TOTAL
 | Outstanding at | Additions | Reductions | Outstanding at |  |  | Indebtedness | Contingencies | School Building | Capital |  | LONG-TERM DEBT
District | 2012-06-30 00:00:00 |  |  | 2013-06-30 00:00:00 |  | District | Year End | Comp., etc. | Loan Fund | Leases | TOTAL | 2013-06-30 00:00:00
Alpine | 390308700 | 64675000 | -66450000 | 388533700 |  | Alpine | 388533700 | 12714311 | 0 | 0 | 12714311 | 401248011
Beaver | 25070000 | 0 | -1365000 | 23705000 |  | Beaver | 23705000 | 532500 | 0 | 0 | 532500 | 24237500
[NAME] | 60706560 | 0 | -4677117 | 56029443 |  | [NAME] | 56029443 | 6772532 | 0 | 211283 | 6983815 | 63013258
Cache | 74169970 |  | -5921808 | 68248162 |  | Cache | 68248162 | 421825 | 0 | 0 | 421825 | 68669987
Canyons | 186020445 | 84325856 | -20220208 | 250126093 |  | Canyons | 250126093 | 5304963 | 0 | 0 | 5304963 | 255431056
Carbon | 8015000 | 0 | -1220000 | 6795000 |  | Carbon | 6795000 | 423583 | 0 | 35946 | 459529 | 7254529
Daggett | 3783000 | 0 | -221000 | 3562000 |  | Daggett | 3562000 | 134160 | 0 | 0 | 134160 | 3696160
[NAME] | 429821446 | 43559566 | -53006277 | 420374735 |  | [NAME] | 420374735 | 13184059 |  | 379978 | 13564037 | 433938772
Duchesne | 35853769 | 0 | -3826844 | 32026925 |  | Duchesne | 32026925 | 1079361 | 3677306 | 0 | 4756667 | 36783592
Emery | 0 | 0 | 0 | 0 |  | Emery | 0 | 345237 | 0 | 0 | 345237 | 345237
[NAME] | 2485028 | 0 | -935000 | 1550028 |  | [NAME] | 1550028 | 508392 | 0 | 493777 | 1002169 | 2552197
Grand | 36153049 | 0 | -1549225 | 34603824 |  | Grand | 34603824 | 334406 | 0 | 0 | 334406 | 34938230
Granite | 168179641 | 52480323 | -9410092 | 211249872 |  | Granite | 211249872 | 31419609 | 0 | 0 | 31419609 | 242669481
Iron | 52108366 | 0 | -8590952 | 43517414 |  | Iron | 43517414 | 1839583 | 0 | 0 | 1839583 | 45356997
Jordan | 94962816 | 0 | -10767761 | 84195055 |  | Jordan | 84195055 | 16508718 | 0 | 0 | 16508718 | 100703773
[NAME] | 22403048 | 0 | -1284464 | 21118584 |  | [NAME] | 21118584 | 231891 | 0 | 226198 | 458089 | 21576673
[NAME] | 1602166 | 0 | -787166 | 815000 |  | [NAME] | 815000 | 979339 | 0 | 0 | 979339 | 1794339
Logan | 17760537 | 0 | -2162300 | 15598237 |  | Logan | 15598237 | 1367504 | 0 | 0 | 1367504 | 16965741
Millard | 0 | 0 | 0 | 0 |  | Millard | 0 | 27779 | 0 | 21291000 | 21318779 | 21318779
Morgan | 27347858 | 0 | -1459026 | 25888832 |  | Morgan | 25888832 | 1607342 | 0 | 1150526 | 2757868 | 28646700
[NAME] | 17815000 | 44530203 | -12515973 | 49829230 |  | [NAME] | 49829230 | 479249 | 0 | 0 | 479249 | 50308479
Nebo | 204633268 | 63910765 | -51416602 | 217127431 |  | Nebo | 217127431 | 30203244 | 0 | 0 | 30203244 | 247330675
No. Sanpete | 18515000 | 0 | -815000 | 17700000 |  | No. Sanpete | 17700000 | 95017 | 0 | 0 | 95017 | 17795017
No. Summit | 9036850 | 0 | 0 | 9036850 |  | No. Summit | 9036850 | 331928 | 0 | 2277796 | 2609724 | 11646574
Ogden | 98784740 | 0 | -4575000 | 94209740 |  | Ogden | 94209740 | 5748188 | 0 | 0 | 5748188 | 99957928
Park City | 10989425 | 0 | -3530584 | 7458841 |  | Park City | 7458841 | 2259749 | 0 | 0 | 2259749 | 9718590
Piute | 5500000 | 0 | 0 | 5500000 |  | Piute | 5500000 | 448407 | 0 | 136532 | 584939 | 6084939
Provo | 51152316 | 9045000 | -13944789 | 46252527 |  | Provo | 46252527 | 863023 | 0 | 49772 | 912795 | 47165322
Rich | 3300000 | 3050205 | -3075486 | 3274719 |  | Rich | 3274719 | 568146 | 0 | 0 | 568146 | 3842865
[NAME] | 109686745 | 25400900 | -36630970 | 98456675 |  | [NAME] | 98456675 | 8752658 | 0 | 0 | 8752658 | 107209333
San Juan | 0 | 0 | 0 | 0 |  | San Juan | 0 | 512521 | 0 | 0 | 512521 | 512521
Sevier | 12901397 | 0 | -1739987 | 11161410 |  | Sevier | 11161410 | 733012 | 720000 | 0 | 1453012 | 12614422
So. Sanpete | 26151994 | 0 | -977120 | 25174874 |  | So. Sanpete | 25174874 |  |  | 10744 | 10744 | 25185618
So. Summit | 0 | 0 | 0 | 0 |  | So. Summit | 0 | 3083793 | 0 | 0 | 3083793 | 3083793
Tintic | 91000 | 0 | -91000 | 0 |  | Tintic | 0 | 86011 | 0 | 95314 | 181325 | 181325
Tooele | 109212671 | 0 | -10306108 | 98906563 |  | Tooele | 98906563 | 2139261 | 0 | 0 | 2139261 | 101045824
Uintah | 56859000 | 14955000 | -16678000 | 55136000 |  | Uintah | 55136000 | 2150474 | 0 | 0 | 2150474 | 57286474
Wasatch | 64690931 |  | -3493333 | 61197598 |  | Wasatch | 61197598 | 486461 | 0 | 0 | 486461 | 61684059
Washington | 221850273 | 35963927 | -37014751 | 220799449 |  | Washington | 220799449 | 167603 | 0 | 160308 | 327911 | 221127360
Wayne | 757000 | 784000 | -1018000 | 523000 |  | Wayne | 523000 | 94010 | 0 | 126604 | 220614 | 743614
Weber | 89440771 | 20848058 | -6737914 | 103550915 |  | Weber | 103550915 | 11119791 | 0 | 1065582 | 12185373 | 115736288
TOTAL: | 2748119780 | 463528803 | -398414857 | 2813233726 |  | SUBTOTAL (Districts): | 2813233726 | 166059640 | 4397306 | 27711360 | 198168306 | 3011402032
 |  |  |  |  |  |  |  | Indebtedness at End of FY 2013
 |  |  |  |  |  |  |  | Long-Term Debt  (Charter [NAME])
 |  |  |  |  |  |  | [NAME] | Non-Bonded Indebtedness at Year End |  |  |  | TOTAL
 |  |  |  |  |  |  | Indebtedness | Contingencies | School Building | Capital |  | LONG-TERM DEBT
 |  |  |  |  |  | District | Year End | Comp., etc. | Loan | Leases | TOTAL | 2013-06-30 00:00:00
 |  |  |  |  |  | Alianza Academy | 0 | 159666 | 0 | 1984757 | 2144423 | 2144423
 |  |  |  |  |  | American Leadership | 0 | 41664 | 23165000 | 57681 | 23264345 | 23264345
 |  |  |  |  |  | American Preparatory | 0 | 0 | 37140736 | 11745275 | 48886011 | 48886011
 |  |  |  |  |  | Aristotle Academy | 0 | 263965 | 0 | 4147276 | 4411241 | 4411241
 |  |  |  |  |  | Bear River | 0 | 0 | 674100 | 3950 | 678050 | 678050
 |  |  |  |  |  | Beehive Science & Tech | 0 | 27902 | 0 | 1339864 | 1367766 | 1367766
 |  |  |  |  |  | C.S. Lewis Academy | 0 | 21319 | 7388599 | 0 | 7409918 | 7409918
 |  |  |  |  |  | Canyon Rim Academy | 0 | 750 | 0 | 759975 | 760725 | 760725
 |  |  |  |  |  | [NAME] | 0 | 81802 | 9064439 | 50091 | 9196332 | 9196332
 |  |  |  |  |  | DaVinci Academy | 0 | 71619 | 7520000 | 8713 | 7600332 | 7600332
 |  |  |  |  |  | Dual Immersion Academy | 0 | 27255 | 6781097 | 0 | 6808352 | 6808352
 |  |  |  |  |  | Early Light at Daybreak | 0 | 77242 | 13330000 | 0 | 13407242 | 13407242
 |  |  |  |  |  | East Hollywood High | 0 | 0 | 5631087 | 5449 | 5636536 | 5636536
 |  |  |  |  |  | [NAME] | 0 | 43357 | 0 | 0 | 43357 | 43357
 |  |  |  |  |  | Endeavor Hall | 0 | 170210 | 17481124 | 0 | 17651334 | 17651334
 |  |  |  |  |  | Entheos Academy | 0 | 160119 | 5598000 | 6641885 | 12400004 | 12400004
 |  |  |  |  |  | Esperanza Elementary Charter School | 0 | 80000 | 0 |  | 80000 | 80000
 |  |  |  |  |  | Excelsior Academy | 0 | 0 | 9877975 | 3743 | 9881718 | 9881718
 |  |  |  |  |  | Fast Forward Charter HS | 0 | 0 | 2916500 | 5449 | 2921949 | 2921949
 |  |  |  |  |  | Freedom Academy | 0 | 31932 | 10517878 | 2082743 | 12632553 | 12632553
 |  |  |  |  |  | [NAME]. Acad | 0 | 27884 | 9034738 | 0 | 9062622 | 9062622
 |  |  |  |  |  | [NAME] | 0 | 0 | 15715000 | 0 | 15715000 | 15715000
 |  |  |  |  |  | Good Foundation Academy | 0 | 106440 | 906245 | 38631 | 1051316 | 1051316
 |  |  |  |  |  | [NAME] | 0 | 59978 | 0 | 0 | 59978 | 59978
 |  |  |  |  |  | Hawthorn Academy | 0 | 52408 | 13495000 | 0 | 13547408 | 13547408
 |  |  |  |  |  | Intech | 0 | 0 | 0 | 1137372 | 1137372 | 1137372
 |  |  |  |  |  | [NAME] | 0 | 0 | 302863 | 0 | 302863 | 302863
 |  |  |  |  |  | [NAME]. Academy | 0 | 0 | 13150000 | 0 | 13150000 | 13150000
 |  |  |  |  |  | Lakeview Academy | 0 | 0 | 10060 | 87308 | 97368 | 97368
 |  |  |  |  |  | Legacy Preparatory | 0 | 0 | 13000000 | 0 | 13000000 | 13000000
 |  |  |  |  |  | Liberty Academy | 0 | 1927215 | 3600988 | 0 | 5528203 | 5528203
 |  |  |  |  |  | Lincoln Academy | 0 | 108822 | 9120000 | 0 | 9228822 | 9228822
 |  |  |  |  |  | Maria Montessori Academy | 0 | 0 | 7405160 | 0 | 7405160 | 7405160
 |  |  |  |  |  | Merit Preparatpry Academy | 0 | 27924 | 0 | 0 | 27924 | 27924
 |  |  |  |  |  | Moab Comm School | 0 | 674345 | 0 | 11789 | 686134 | 686134
 |  |  |  |  |  | Monticello Academy | 0 | 0 | 10561531 | 0 | 10561531 | 10561531
 |  |  |  |  |  | Mountainville Academy | 0 | 231055 | 13771972 | 0 | 14003027 | 14003027
 |  |  |  |  |  | Navigator [NAME] | 0 | 0 | 5243932 | 0 | 5243932 | 5243932
 |  |  |  |  |  | Noah Webster Academy | 0 | 0 | 9140000 | 6266 | 9146266 | 9146266
 |  |  |  |  |  | No Davis Prep Academy | 0 | 0 | 15335000 | 0 | 15335000 | 15335000
 |  |  |  |  |  | Odyssey Charter School | 0 | 0 | 0 | 3949842 | 3949842 | 3949842
 |  |  |  |  |  | Ogden Preparatory Academy | 0 | 0 | 17810000 | 0 | 17810000 | 17810000
 |  |  |  |  |  | Open HS of Utah | 0 | 65333 | 0 | 0 | 65333 | 65333
 |  |  |  |  |  | Oquirrh Mountain | 0 | 152284 | 12090000 | 0 | 12242284 | 12242284
 |  |  |  |  |  | Pacific Heritage Academy | 0 | 132654 | 0 | 5428428 | 5561082 | 5561082
 |  |  |  |  |  | [NAME] | 0 | 230606 | 9452554 | 0 | 9683160 | 9683160
 |  |  |  |  |  | Pinnacle Canyon | 0 | 0 | 3625351 | 0 | 3625351 | 3625351
 |  |  |  |  |  | Pioneer HS for the Performing Arts | 0 | 272548 | 0 | 0 | 272548 | 272548
 |  |  |  |  |  | Providence Hall | 0 | 9843470 | 9704990 | 0 | 19548460 | 19548460
 |  |  |  |  |  | Promontory School | 0 | 277259 | 0 | 6215821 | 6493080 | 6493080
 |  |  |  |  |  | Quail Run Primary School | 0 | 26084 | 0 | 25617737 | 25643821 | 25643821
 |  |  |  |  |  | Quest Academy | 0 | 10137683 | 3571677 | 0 | 13709360 | 13709360
 |  |  |  |  |  | Ranches Academy | 0 | 1441667 | 0 | 0 | 1441667 | 1441667
 |  |  |  |  |  | [NAME] Academy | 0 | 0 | 10325000 | 21575 | 10346575 | 10346575
 |  |  |  |  |  | Renaissance Academy | 0 | 0 | 8950000 |  | 8950000 | 8950000
 |  |  |  |  |  | Rockwell Charter HS | 0 | 80825 | 13390000 | 0 | 13470825 | 13470825
 |  |  |  |  |  | Salt Lake Arts Academy | 0 | 0 | 4610000 | 11116 | 4621116 | 4621116
 |  |  |  |  |  | Salt Lake Charter School | 0 | 202500 | 0 | 0 | 202500 | 202500
 |  |  |  |  |  | Salt Lake School for Performing Arts | 0 | 0 | 0 | 1643 | 1643 | 1643
 |  |  |  |  |  | [NAME] | 0 | 656979 | 0 | 14850 | 671829 | 671829
 |  |  |  |  |  | Spectrum Academy | 0 | 9600 | 4562929 | 39069 | 4611598 | 4611598
 |  |  |  |  |  | Summit Academy | 0 | 12953 | 16558631 | 0 | 16571584 | 16571584
 |  |  |  |  |  | Summit Academy High School | 0 | 0 | 15860000 | 4345 | 15864345 | 15864345
 |  |  |  |  |  | Syracuse Arts Academy | 0 | 7936279 | 7798784 | 0 | 15735063 | 15735063
 |  |  |  |  |  | [NAME] | 0 | 9349524 | 0 | 0 | 9349524 | 9349524
 |  |  |  |  |  | Utah Connections Academy | 0 | 0 | 57928 | 0 | 57928 | 57928
 |  |  |  |  |  | Utah International School | 0 | 212000 | 0 | 0 | 212000 | 212000
 |  |  |  |  |  | Valley Academy | 0 | 310479 | 0 | 5524955 | 5835434 | 5835434
 |  |  |  |  |  | Venture Academy | 0 | 2807982 | 6995000 | 0 | 9802982 | 9802982
 |  |  |  |  |  | Vista at Entrada | 0 | 27902 | 13310000 | 32093 | 13369995 | 13369995
 |  |  |  |  |  | Voyage Academy | 0 | 200000 | 0 | 0 | 200000 | 200000
 |  |  |  |  |  | Walden School | 0 | 6247350 | 0 | 7970 | 6255320 | 6255320
 |  |  |  |  |  | Wasatch Peaks Academy | 0 | 0 | 610000 | 0 | 610000 | 610000
 |  |  |  |  |  | Weilenmann School of Discovery | 0 | 8299754 | 1083423 | 0 | 9383177 | 9383177
 |  |  |  |  |  | Charter Schools | 0 | 63408588 | 457245291 | 76987661 | 597641540 | 597641540
 |  |  |  |  |  | GRAND TOTAL: | 2813233726 | 229468228 | 461642597 | 104699021 | 795809846 | 3609043572
.