Spreadsheet: gerald_nemec__11493__CASH_Wildhorse_121900
Sheet: Curves

 | Price Curves
 |  | NYMEX | NWPL Basis | NWPL Price |  | Mt Bellview
 | 2001-01-31 00:00:00 | 8.584 | 0.155 |  |  | 22.7395613666667 |  | Annualized
 |  | 8.266 | 0.03 |  |  | 21.7975756263158
 |  | 7.286 | -0.085 |  |  | 20.4367991818182 |  | NWPL Price
 |  | 5.666 | -0.33 |  |  | 16.3407041 |  | Mt. Bellview
 |  | 5.096 | -0.33 |  |  | 16.4725065272727
 |  | 5.046 | -0.33 |  |  | 15.9628315333333
 |  | 5.026 | -0.5425 |  |  | 15.9197677666667
 |  | 5.006 | -0.5425 |  |  | 16.0545235869565
 |  | 4.986 | -0.5425 |  |  | 16.1992058
 |  | 4.971 | -0.4575 |  |  | 16.211209673913
 |  | 5.046 | -0.2625 |  |  | 16.3485174
 |  | 5.126 | -0.275 |  |  | 16.290035075
 |  | 5.121 | -0.22 |  |  | 13.4144428863636
 |  | 4.866 | -0.24 |  |  | 13.35715295
 |  | 4.596 | -0.24 |  |  | 13.3036416333333
 |  | 4.311 | -0.47 |  |  | 13.0297320636364
 |  | 4.256 | -0.47 |  |  | 12.9952899695652
 |  | 4.236 | -0.47 |  |  | 12.975719
 |  | 4.236 | -0.47 |  |  | 13.1983000363636
 |  | 4.236 | -0.47 |  |  | 13.1753770272727
 |  | 4.231 | -0.47 |  |  | 13.1568875571429
 |  | 4.221 | -0.465 |  |  | 13.0016875608696
 |  | 4.311 | -0.1475 |  |  | 12.9793563666667
 |  | 4.401 | -0.16 |  |  | 12.9597779571429
 |  | 4.416 | -0.105 |  |  | 12.0068796181818
 |  | 4.246 | -0.125 |  |  | 10.6770102
 |  | 4.051 | -0.125 |  |  | 10.6545227666667
 |  | 3.856 | -0.345 |  |  | 10.3993429545455
 |  | 3.816 | -0.345 |  |  | 10.3868737636364
 |  | 3.826 | -0.345 |  |  | 10.3849517285714
 |  | 3.819 | -0.345 |  |  | 10.6239368590909
 |  | 3.806 | -0.345 |  |  | 10.6219759333333
 |  | 3.818 | -0.345 |  |  | 10.6189260681818
 |  | 3.828 | -0.34 |  |  | 11.3210493391304
 |  | 3.963 | -0.2775 |  |  | 11.322062875
 |  | 4.088 | -0.29 |  |  | 11.3275611840909
 |  | 4.201 | -0.235 |  |  | 10.6154837190476
 |  | 4.056 | -0.255 |  |  | 10.6223218125
 |  | 3.921 | -0.255 |  |  | 10.6271046173913
 |  | 3.766 | -0.35 |  |  | 10.3985162318182
 |  | 3.731 | -0.35 |  |  | 10.4044501166667
 |  | 3.751 | -0.35 |  |  | 10.4098395318182
 |  | 3.744 | -0.35 |  |  | 10.6600251818182
 |  | 3.746 | -0.35 |  |  | 10.6660951840909
 |  | 3.763 | -0.35 |  |  | 10.6713484818182
 |  | 3.773 | -0.345 |  |  | 11.3840415666667
 |  | 3.918 | -0.2775 |  |  | 11.3898393340909
 |  | 4.058 | -0.29 |  |  | 11.3948440695652
 |  | 4.191 | -0.235 |  |  | 10.6838513166667
 |  | 4.046 | -0.255 |  |  | 10.689812425
 |  | 3.911 | -0.255 |  |  | 10.6946538195652
 |  | 3.756 | -0.355 |  |  | 10.4667282666667
 |  | 3.721 | -0.355 |  |  | 10.4725260340909
 |  | 3.741 | -0.355 |  |  | 10.4777793318182
 |  | 3.734 | -0.355 |  |  | 10.7280874875
 |  | 3.736 | -0.355 |  |  | 10.7337686673913
 |  | 3.753 | -0.355 |  |  | 10.7392882818182
 |  | 3.763 | -0.35 |  |  | 11.4519813666667
 |  | 3.908 | -0.2775 |  |  | 11.4573707818182
 |  | 4.048 | -0.29 |  |  | 11.4630324318182
 |  | 4.201 | -0.235 |  |  | 10.7519272340909
 |  | 4.056 | -0.255 |  |  | 10.757752225
 |  | 3.921 | -0.255 |  |  | 10.7625936195652
 |  | 3.766 | -0.355 |  |  | 10.534967525
 |  | 3.731 | -0.355 |  |  | 10.5401995173913
 |  | 3.751 | -0.355 |  |  | 10.5457191318182
 |  | 3.744 | -0.355 |  |  | 10.7960272875
 |  | 3.746 | -0.355 |  |  | 10.8013178695652
 |  | 3.763 | -0.355 |  |  | 10.8075003166667
 |  | 3.773 | -0.35 |  |  | 11.5200572840909
 |  | 3.918 | -0.2775 |  |  | 11.5285774
 |  | 4.058 | -0.29 |  |  | 11.5432228
 |  | 4.231 | -0.235 |  |  | 10.840693
 |  | 4.086 | -0.255 |  |  | 10.8553384
 |  | 3.951 | -0.255 |  |  | 10.8699838
 |  | 3.796 | -0.355 |  |  | 10.6505212
 |  | 3.761 | -0.355 |  |  | 10.6651666
 |  | 3.781 | -0.355 |  |  | 10.679812
 |  | 3.774 | -0.355 |  |  | 10.9389814
 |  | 3.776 | -0.355 |  |  | 10.9536268
 |  | 3.793 | -0.355 |  |  | 10.9682722
 |  | 3.803 | -0.35 |  |  | 11.6896768
 |  | 3.948 | -0.29 |  |  | 11.7065000787879
 |  | 4.088 | -0.29 |  |  | 11.7267535166667
 |  | 4.281 | -0.29 |  |  | 11.0308662469697
 |  | 4.136 | -0.29 |  |  | 11.0510470888889
 |  | 4.001 | -0.29 |  |  | 11.0716816555556
 |  | 3.846 | -0.355 |  |  | 10.8583897121212
 |  | 3.811 | -0.355 |  |  | 10.8790242787879
 |  | 3.831 | -0.355 |  |  | 10.8991921571429
 |  | 3.824 | -0.355 |  |  | 11.1650896469697
 |  | 3.826 | -0.355 |  |  | 11.1852704888889
 |  | 3.843 | -0.355 |  |  | 11.2058143106061
 |  | 3.853 | -0.355 |  |  | 11.9336460202899
 |  | 3.998 | -0.29 |  |  | 11.95373375
 |  | 4.138 | -0.29 |  |  | 11.9744772106061
 |  | 4.351 | -0.29 |  |  | 11.2783125206349
 |  | 4.206 | -0.29 |  |  | 11.2981627916667
 |  | 4.071 | -0.29 |  |  | 11.3192057106061
 |  | 3.916 | -0.355 |  |  | 11.1060045121212
 |  | 3.881 | -0.355 |  |  | 11.1264575888889
 |  | 3.901 | -0.355 |  |  | 11.1470014106061
 |  | 3.894 | -0.355 |  |  | 11.4125979202898
 |  | 3.896 | -0.355 |  |  | 11.4328852888889
 |  | 3.913 | -0.355 |  |  | 11.4537013454545
 |  | 3.923 | -0.355 |  |  | 12.1810951121212
 |  | 4.068 | -0.29 |  |  | 12.2012629904762
 |  | 4.208 | -0.29 |  |  | 12.2223642454545
 |  | 4.441 | -0.29 |  |  | 11.5257419416667
 |  | 4.296 | -0.29 |  |  | 11.5457775916667
 |  | 4.161 | -0.29 |  |  | 11.5669980550725
 |  | 4.006 | -0.355 |  |  | 11.3536193121212
 |  | 3.971 | -0.355 |  |  | 11.3740723888889
 |  | 3.991 | -0.355 |  |  | 11.3948884454545
 |  | 3.984 | -0.355 |  |  | 11.6600470121212
 |  | 3.986 | -0.355 |  |  | 11.6804093439394
 |  | 4.003 | -0.355 |  |  | 11.7013161454545
 |  | 4.013 | -0.355 |  |  | 12.4285284222222
 |  | 4.158 | -0.29 |  |  | 12.4500250659091
 |  | 4.298 | -0.29 |  |  | 12.4743111304348
 |  | 4.551 | -0.29 |  |  | 11.7802442833333
 |  | 4.406 | -0.29 |  |  | 11.803573975
 |  | 4.271 | -0.29 |  |  | 11.8280233804348
 |  | 4.116 | 0 |  |  | 11.6170237333333
 |  | 4.081 | 0 |  |  | 11.6405167659091
 |  | 4.101 | 0 |  |  | 11.6645542681818
 |  | 4.094 | 0 |  |  | 11.9325849125
 |  | 4.096 | 0 |  |  | 11.9561945326087
 |  | 4.113 | 0 |  |  | 11.9799657181818
 |  | 4.123 | 0 |  |  | 12.7100818333333
 |  | 4.268 | 0 |  |  | 12.7339832181818
 |  | 4.408 | 0 |  |  | 12.7576123681818
 |  | 4.681 | 0 |  |  | 12.0636579659091
 |  | 4.536 | 0 |  |  | 12.0874232333333
 |  | 4.401 | 0 |  |  | 12.1113246181818
 |  | 4.246 | 0 |  |  | 11.9001457357143
 |  | 4.211 | 0 |  |  | 11.9247234804348
 |  | 4.231 | 0 |  |  | 11.9478318333333
 |  | 4.224 | 0 |  |  | 12.2159849833333
 |  | 4.226 | 0 |  |  | 12.2401349304348
 |  | 4.243 | 0 |  |  | 12.262943825
 |  | 4.253 | 0 |  |  | 12.9937618326087
 |  | 4.398 | 0 |  |  | 13.0175330181818
 |  | 4.538 | 0 |  |  | 13.040590475
 |  | 4.826 | 0 |  |  | 12.3480244704545
 |  | 4.681 | 0 |  |  | 12.370673575
 |  | 4.546 | 0 |  |  | 12.3946021833333
 |  | 4.391 | 0 |  |  | 12.1839872159091
 |  | 4.356 | 0 |  |  | 12.2082732804348
 |  | 4.376 | 0 |  |  | 12.231082175
 |  | 4.369 | 0 |  |  | 12.4998070181818
 |  | 4.371 | 0 |  |  | 12.5234361681818
 |  | 4.388 | 0 |  |  | 12.5463652857143
 |  | 4.398 | 0 |  |  | 13.2777022304348
 |  | 4.543 | 0 |  |  | 13.3008105833333
 |  | 4.683 | 0 |  |  | 13.3240119357143
 |  | 4.976 | 0 |  |  | 12.6315742704545
 |  | 4.831 | 0 |  |  | 12.654223375
 |  | 4.696 | 0 |  |  | 12.6635065833333
 |  | 4.541 | 0 |  |  | 12.4386545681818
 |  | 4.506 | 0 |  |  | 12.4476383181818
 |  | 4.526 | 0 |  |  | 12.4559220357143
 |  | 4.519 | 0 |  |  | 12.7105381704545
 |  | 4.521 | 0 |  |  | 12.7188413333333
 |  | 4.538 | 0 |  |  | 12.7276889659091
 |  | 4.548 | 0 |  |  | 13.4440888304347
 |  | 4.693 | 0 |  |  | 13.452252325
 |  | 4.833 | 0 |  |  | 13.4613994159091
 |  | 5.131 | 0 |  |  | 12.7537718809523
 |  | 4.986 | 0 |  |  | 12.7615791875
 |  | 4.851 | 0 |  |  | 12.7711754659091
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0
 |  |  | 0