Spreadsheet: louise_kitchen__23877__MTM Value by month
Sheet: Sheet1

DeAcero Contract MTM Value
Note:
The Capacity payments are fixed throughout the term of the contract.
 | MTM Capacity Payments | Net Energy MTM | Total MTM Value |  | Monthly Vol
Totals |  |  |  |  | 0.410475874972954
2002-06-01 00:00:00 | 733277.0520373087 | -887771.0278090267 |  |  | 0.5756055835107272
2002-07-01 00:00:00 | 730149.1354908887 | -729836.5745839076 |  |  | 0.5798132603862556
2002-08-01 00:00:00 | 726966.7441414528 | -674658.4483152176 |  |  | 0.3052633812300872
2002-09-01 00:00:00 | 723880.246551634 | -447650.5286075715 |  |  | 0.2825589913577464
2002-10-01 00:00:00 | 720680.7520337609 | -289548.7828657883 |  |  | 0.277077578901873
2002-11-01 00:00:00 | 717542.8086581506 | -205046.0952422288 |  |  | 0.2586050893506862
2002-12-01 00:00:00 | 714308.7062279421 | -288943.2200620733 |  |  | 0.2994147483838843
2003-01-01 00:00:00 | 711041.41536854 | -421503.0687414417 |  |  | 0.3060118168680305
2003-02-01 00:00:00 | 708032.9680178135 | -446031.5300692017 |  |  | 0.2738365138692896
2003-03-01 00:00:00 | 704752.4570513911 | -362949.3754960652 |  |  | 0.2848330816413679
2003-04-01 00:00:00 | 701556.0793273312 | -423016.1701883827 |  |  | 0.2881611431405392
2003-05-01 00:00:00 | 698297.1281863984 | -639216.1131818569 |  |  | 0.3139225496479512
2003-06-01 00:00:00 | 730872.0383769578 | -878162.159065227 |  |  | 0.3660206094334204
2003-07-01 00:00:00 | 727443.5835645273 | -573879.9324725044 |  |  | 0.357683857268572
2003-08-01 00:00:00 | 724011.2171343941 | -528761.6378917948 |  |  | 0.2845192943209618
2003-09-01 00:00:00 | 720677.41412617 | -448385.3375374307 |  |  | 0.2800591555725577
2003-10-01 00:00:00 | 717258.0339990428 | -259814.9968368467 |  |  | 0.2699623178661806
2003-11-01 00:00:00 | 713939.9977084277 | -160756.9691294972 |  |  | 0.261410603820163
2003-12-01 00:00:00 | 710529.0978749879 | -240415.6718615452 |  |  | 0.2729677241282042
2004-01-01 00:00:00 | 707099.123047547 | -386386.7059294479 |  |  | 0.2773920884526194
2004-02-01 00:00:00 | 703859.1938732817 | -418324.6302875141 |  |  | 0.2687617215104565
2004-03-01 00:00:00 | 700438.1442451407 | -372573.8722986449 |  |  | 0.2667478609153566
2004-04-01 00:00:00 | 697124.1021255946 | -385408.5079464847 |  |  | 0.257125400453607
2004-05-01 00:00:00 | 693751.3240049294 | -543547.011582504 |  |  | 0.2811681316958216
2004-06-01 00:00:00 | 725181.753770275 | -795090.1743211909 |  |  | 0.3065016776305496
2004-07-01 00:00:00 | 721648.9336821677 | -514767.0450460468 |  |  | 0.3157414739046924
2004-08-01 00:00:00 | 718114.8782864874 | -434827.1526328633 |  |  | 0.2672597333091217
2004-09-01 00:00:00 | 714687.1406931671 | -380276.5492696268 |  |  | 0.2582316473350794
2004-10-01 00:00:00 | 711175.9915155561 | -161858.2357590306 |  |  | 0.2628093043692666
2004-11-01 00:00:00 | 707768.6670713127 | -90975.374646754 |  |  | 0.2476008497707104
2004-12-01 00:00:00 | 704271.5530571267 | -160169.9072220125 |  |  | 0.2627592319346356
2005-01-01 00:00:00 | 700758.129671688 | -330460.7877629409 |  |  | 0.2760669785600006
2005-02-01 00:00:00 | 697546.876334701 | -360283.1473887884 |  |  | 0.2625672380748875
2005-03-01 00:00:00 | 694064.8026433069 | -321591.8585825646 |  |  | 0.2549585345578755
2005-04-01 00:00:00 | 690754.7793447465 | -328426.9118355769 |  |  | 0.2452439479101314
2005-05-01 00:00:00 | 687438.5776953691 | -486827.5385785545 |  |  | 0.2772570097822569
2005-06-01 00:00:00 | 718748.0706615017 | -721800.0143383201 |  |  | 0.2826244482127423
2005-07-01 00:00:00 | 715283.5419678797 | -460222.8591562952 |  |  | 0.3055902702441315
2005-08-01 00:00:00 | 711822.6050049254 | -375311.8948528878 |  |  | 0.2592076855551887
2005-09-01 00:00:00 | 708476.2104653195 | -356723.352536845 |  |  | 0.2569458392788107
2005-10-01 00:00:00 | 705040.479689395 | -150958.6843642909 |  |  | 0.2614482129108137
2005-11-01 00:00:00 | 701712.300397317 | -84074.9567028177 |  |  | 0.237555675257666
2005-12-01 00:00:00 | 698295.7691140551 | -135112.0727899014 |  |  | 0.2450059802294037
2006-01-01 00:00:00 | 694882.5216563055 | -287342.2674520211 |  |  | 0.2578388657850045
2006-02-01 00:00:00 | 691787.9772841346 | -316534.8645283277 |  |  | 0.2380799534555851
2006-03-01 00:00:00 | 688413.233323786 | -275835.8651180146 |  |  | 0.2303281847362705
2006-04-01 00:00:00 | 685042.6532464904 | -275262.4839298357 |  |  | 0.2425560444811901
2006-05-01 00:00:00 | 681570.4880463372 | -444054.5371263386 |  |  | 0.2786245636911214
2006-06-01 00:00:00 | 712441.1460614757 | -657331.7801855085 |  |  | 0.2826261950273154
2006-07-01 00:00:00 | 708809.4702176369 | -418739.74765616 |  |  | 0.3048768103888976
2006-08-01 00:00:00 | 705174.876124389 | -339403.2439995792 |  |  | 0.2335478371556031
2006-09-01 00:00:00 | 701653.9507985092 | -313922.5762322885 |  |  | 0.2326331986545768
2006-10-01 00:00:00 | 698046.6105830092 | -139432.603062205 |  |  | 0.2314018882605974
2006-11-01 00:00:00 | 694541.0579898008 | -68788.76834926568 |  |  | 0.213519418188848
2006-12-01 00:00:00 | 690950.1728454449 | -107017.5730372006 |  |  | 0.2336018582943911
2007-01-01 00:00:00 | 687356.1456600755 | -262522.65122644 |  |  | 0.239518172326506
2007-02-01 00:00:00 | 684081.7581503751 | -285709.9613949847 |  |  | 0.2193740739824165
2007-03-01 00:00:00 | 680539.2031511621 | -239311.1458671936 |  |  | 0.2209184415719749
2007-04-01 00:00:00 | 677072.7914538503 | -242916.9402397955 |  |  | 0.2185869058441998
2007-05-01 00:00:00 | 673523.695974795 | -401111.3722985936 |  |  | 0.2487602508154792
2007-06-01 00:00:00 | 703852.1395564232 | -599002.7189583564 |  |  | 0.2706932840405165
2007-07-01 00:00:00 | 700142.29940584 | -384868.9928383967 |  |  | 0.2839103275645878
2007-08-01 00:00:00 | 696428.8708078848 | -324964.9152107988 |  |  | 0.2147950515421791
2007-09-01 00:00:00 | 692830.9628254233 | -273361.3412051108 |  |  | 0.2294253187600008
2007-10-01 00:00:00 | 689148.9747580744 | -113320.1992666661 |  |  | 0.2235829711813686
2007-11-01 00:00:00 | 685568.7346677412 | -36829.9349334049 |  |  | 0.2043608541036848
2007-12-01 00:00:00 | 681905.506087415 | -69902.41165425722 |  |  | 0.2316527820073996
2008-01-01 00:00:00 | 678238.5071525547 | -231622.381593463 |  |  | 0.2343440622092974
2008-02-01 00:00:00 | 674789.6312293747 | -265410.7842114582 |  |  | 0.211828749958199
2008-03-01 00:00:00 | 671168.374487789 | -202165.5643939809 |  |  | 0.2208506822791411
2008-04-01 00:00:00 | 667775.0190233239 | -212670.4717543107 |  |  | 0.2104281992900924
2008-05-01 00:00:00 | 664325.1412183008 | -348710.4637514413 |  |  | 0.2542887620726026
2008-06-01 00:00:00 | 694915.8020632116 | -535138.1457064361 |  |  | 0.2716845297648055
2008-07-01 00:00:00 | 691313.57945196 | -340425.5335690654 |  |  | 0.2657990605975378
2008-08-01 00:00:00 | 687715.0648095283 | -305077.8086442777 |  |  | 0.2212342007312755
2008-09-01 00:00:00 | 684235.5786181878 | -255273.7859885115 |  |  | 0.2211724747839678
2008-10-01 00:00:00 | 680670.7087776783 | -81856.36409076117 |  |  | 0.2056640484012477
2008-11-01 00:00:00 | 677214.9837853865 | 5264.35325504886 |  |  | 0.201106402784229
2008-12-01 00:00:00 | 673674.8737286655 | -58029.89493617183 |  |  | 0.2148492741036985
2009-01-01 00:00:00 | 670138.2054804764 | -185690.085073621 |  |  | 0.215951172464051
2009-02-01 00:00:00 | 666926.8672874636 | -211625.3552348847 |  |  | 0.1927790334981546
2009-03-01 00:00:00 | 663441.7358607155 | -165737.5478861444 |  |  | 0.2011667598793529
2009-04-01 00:00:00 | 660044.8235380645 | -170598.7495909091 |  |  | 0.1870812963227629
2009-05-01 00:00:00 | 656565.9628843775 | -286722.876776299 |  |  | 0.232481392495413
2009-06-01 00:00:00 | 686476.5099437836 | -507174.2576617613 |  |  | 0.2497492607743227
2009-07-01 00:00:00 | 682846.3621412022 | -313294.1292717883 |  |  | 0.2394492604285499
2009-08-01 00:00:00 | 679219.4666120873 | -288072.2698128056 |  |  | 0.1934042937780956
2009-09-01 00:00:00 | 675712.0493793349 | -217304.5819733813 |  |  | 0.197123760416175
2009-10-01 00:00:00 | 672121.0494264606 | -40312.4884223002 |  |  | 0.1969184701924249
2009-11-01 00:00:00 | 668638.5640342336 | 25927.37949669873 |  |  | 0.1871856991301609
2009-12-01 00:00:00 | 665073.4941797412 | -26965.02942681313 |  |  | 0.1980812536933025
2010-01-01 00:00:00 | 661511.428982764 | -138366.065933641 |  |  | 0.2034219008145364
2010-02-01 00:00:00 | 658274.6278618441 | -168749.5705933846 |  |  | 0.1922109302117906
2010-03-01 00:00:00 | 654768.2564563337 | -128837.4734419538 |  |  | 0.191459611070252
2010-04-01 00:00:00 | 651347.4149391028 | -128453.3252639519 |  |  | 0.185394842846984
2010-05-01 00:00:00 | 647846.4235715044 | -236094.2580716205 |  |  | 0.2255357204113025
2010-06-01 00:00:00 | 676998.4512663209 | -471855.4306518221 |  |  | 0.2304843032028747
2010-07-01 00:00:00 | 673347.7825630946 | -297266.3236363819 |  |  | 0.2358990809742087
2010-08-01 00:00:00 | 669699.931759806 | -244455.8638594258 |  |  | 0.1890741933910168
2010-09-01 00:00:00 | 666171.792325269 | -179201.4032034078 |  |  | 0.1885325761382979
2010-10-01 00:00:00 | 662561.9911124124 | 778.5505670383573 |  |  | 0.1915305105161969
2010-11-01 00:00:00 | 659059.9058456923 | 44336.91015088628 |  |  | 0.1865263669880722
2010-12-01 00:00:00 | 655477.1544389927 | -3094.277943830471 |  |  | 0.1921917369007757
2011-01-01 00:00:00 | 651896.9918235634 | -101770.3395052899 |  |  | 0.1945228840668476
2011-02-01 00:00:00 | 648641.4407441871 | -130908.7529733581 |  |  | 0.1702992643872416
2011-03-01 00:00:00 | 645120.937384502 | -91114.78287734394 |  |  | 0.1662473760344041
2011-04-01 00:00:00 | 641798.997318627 | -85261.96651191474 |  |  | 0.1759488676497544
2011-05-01 00:00:00 | 638422.7123489935 | -195284.6847866378 |  |  | 0.2108638877447271
2011-06-01 00:00:00 | 666913.7867745248 | -439695.8558263294 |  |  | 0.2179457561066368
2011-07-01 00:00:00 | 663398.5299576109 | -274191.838070248 |  |  | 0.2319419869358488
2011-08-01 00:00:00 | 659891.3426687494 | -215529.6225173678 |  |  | 0.1773882312343898
2011-09-01 00:00:00 | 656504.5401505355 | -139703.2285889282 |  |  | 0.1643723051727659
2011-10-01 00:00:00 | 653033.978306612 | 33370.60374895437 |  |  | 0.1668264113031674
2011-11-01 00:00:00 | 649675.6613137855 | 72823.86361206695 |  |  | 0.1604538893800439
2011-12-01 00:00:00 | 646234.5263329761 | 42927.43396611954 |  |  | 0.1733794800775843
2012-01-01 00:00:00 | 642801.15743975 | -70187.51650199993 |  |  | 0.173217361659814
2012-02-01 00:00:00 | 639588.4070738278 | -105542.8606928515 |  |  | 0.1579400910828768
2012-03-01 00:00:00 | 636198.0211067795 | -55078.85166502558 |  |  | 0.1570894112894849
2012-04-01 00:00:00 | 632910.0005326574 | -51064.94447081932 |  |  | 0.1698645100207552
2012-05-01 00:00:00 | 629541.4698750371 | -163353.6325007433 |  |  | 0.1922916935626613
2012-06-01 00:00:00 | 657824.8619722556 | -411391.3284569676 |  |  | 0.2026478302266051
2012-07-01 00:00:00 | 654316.9713249884 | -251265.6723910065 |  |  | 0.2104728157439797
2012-08-01 00:00:00 | 650816.8119896593 | -206058.1188002084 |  |  | 0.1663350322995174
2012-09-01 00:00:00 | 647436.4718607976 | -85352.36477846862 |  |  | 0.1633319293750601
2012-10-01 00:00:00 | 643973.9503680347 | 47300.036357356 |  |  | 0.1598127175547108
2012-11-01 00:00:00 | 640622.5384118542 | 99418.73324542586 |  |  | 0.1510592116715106
2012-12-01 00:00:00 | 637189.8798950734 | 80920.37187830801 |  |  | 0.1724841907359036
2013-01-01 00:00:00 | 633764.6591141734 | -40256.58076377981 |  |  | 0.1654263715286352
2013-02-01 00:00:00 | 630660.7602387489 | -66669.24927221308 |  |  | 0.1533602903237668
2013-03-01 00:00:00 | 627287.2359637523 | -14669.45925944182 |  |  | 0.1583277799185376
2013-04-01 00:00:00 | 624006.7204762297 | -25033.01361961872 |  |  | 0.1655241403841356
2013-05-01 00:00:00 | 620647.2347753831 | -128198.2750030649 |  |  | 0.1775045049698291
2013-06-01 00:00:00 | 648614.7003431545 | -373701.7658343357 |  |  | 0.1830395836729022
2013-07-01 00:00:00 | 645116.0728132129 | -224137.2847933709 |  |  | 0.1833305924871392
2013-08-01 00:00:00 | 641624.8490803129 | -186933.6701681423 |  |  | 0.1582267949780619
2013-09-01 00:00:00 | 638252.8285904056 | -58432.82144012023 |  |  | 0.1613275398278929
2013-10-01 00:00:00 | 634800.2110078435 | 75978.39252676954 |  |  | 0.154918055415074
2013-11-01 00:00:00 | 631457.5397991999 | 129733.6738173177 |  |  | 0.1522347282360773
2013-12-01 00:00:00 | 628035.1992445746 | 101219.1951664616 |  |  | 0.162956220945004
2014-01-01 00:00:00 | 624619.9786516456 | -5541.520563296508 |  |  | 0.1558382534258961
2014-02-01 00:00:00 | 621523.7408491244 | -32723.2814668552 |  |  | 0.149031867697636
2014-03-01 00:00:00 | 618162.1639660881 | 19309.371823736 |  |  | 0.1536608923698377
2014-04-01 00:00:00 | 614891.3954934528 | 8010.916164964205 |  |  | 0.1581215414487895
2014-05-01 00:00:00 | 611543.2162149943 | -82620.73058044352 |  |  | 0.1762583104974891
2014-06-01 00:00:00 | 639599.6767683625 | -344493.8983177035 |  |  | 0.178835779808565
2014-07-01 00:00:00 | 636110.3927944069 | -190593.7871843867 |  |  | 0.1763815566469165
2014-08-01 00:00:00 | 632628.1985694502 | -153129.9737960149 |  |  | 0.1589238705748365
2014-09-01 00:00:00 | 629264.602068464 | -28610.38777539437 |  |  | 0.156291626913911
2014-10-01 00:00:00 | 625821.9607189748 | 107235.9061263457 |  |  | 0.1475407928536271
2014-11-01 00:00:00 | 622488.1292148975 | 164114.7156316284 |  |  | 0.1502848550317872
2014-12-01 00:00:00 | 619076.1735050601 | 122760.4690154763 |  |  | 0.1570194905523938
2015-01-01 00:00:00 | 615671.0331984691 | 28542.3206162178 |  |  | 0.1576746657977273
2015-02-01 00:00:00 | 612582.5741464164 | -2723.834086551564 |  |  | 0.1536456259220499
2015-03-01 00:00:00 | 609232.971588338 | 43339.79394953977 |  |  | 0.1556212848376843
2015-04-01 00:00:00 | 605972.0355429245 | 37023.81821277458 |  |  | 0.1547620842957203
2015-05-01 00:00:00 | 602635.2159209079 | -37245.95937995799 |  |  | 0.1810738604260004
2015-06-01 00:00:00 | 629681.0891190866 | -323128.6051112367 |  |  | 0.1837405150099704
2015-07-01 00:00:00 | 626207.2539542863 | -169737.0131062735 |  |  | 0.1786688448091909
2015-08-01 00:00:00 | 622740.1957195281 | -139075.9818127698 |  |  | 0.1580990857036595
2015-09-01 00:00:00 | 619390.9353641156 | 6011.875312502263 |  |  | 0.1554915241428688
2015-10-01 00:00:00 | 615964.2856134585 | 140909.947625387 |  |  | 0.1571553514820598
2015-11-01 00:00:00 | 612645.1483774096 | 181237.8540225711 |  |  | 0.1519747367293522
2015-12-01 00:00:00 | 609249.5336569478 | 148361.3824979288 |  |  | 0.1546698222496949
2016-01-01 00:00:00 | 605860.4312218856 | 63141.97550555202 |  |  | 0.1588926697574043
2016-02-01 00:00:00 | 602685.7743273292 | 26643.76998392446 |  |  | 0.1567204888607779
2016-03-01 00:00:00 | 599345.2708443333 | 67427.02153065195 |  |  | 0.1532719806838627
2016-04-01 00:00:00 | 596100.3649577665 | 72034.4020825678 |  |  | 0.1579871676878572
2016-05-01 00:00:00 | 592781.2148672421 | -7078.103944779839 |  |  | 0.1814552546318878
2016-06-01 00:00:00 | 619243.3824975846 | -271306.907443807 |  |  | 0.1760410533291089
2016-07-01 00:00:00 | 615789.01858043 | -131701.3106650731 |  |  | 0.1843548385867324
2016-08-01 00:00:00 | 612341.124126138 | -100127.2009314545 |  |  | 0.1584968371632667
2016-09-01 00:00:00 | 609010.1040717107 | 36350.44572125096 |  |  | 0.1582376469871535
2016-10-01 00:00:00 | 605603.4054148234 | 170410.2261732814 |  |  | 0.1603022248928709
2016-11-01 00:00:00 | 602302.8261908928 | 193157.0036357085 |  |  | 0.1497582477747283
2016-12-01 00:00:00 | 598927.4704718831 | 175698.8667336295 |  |  | 0.157830688626465
2017-01-01 00:00:00 | 595558.3293127916 | 86117.83288608817 |  |  | 0.1584687419557818
2017-02-01 00:00:00 | 592499.9310620675 | 53406.23074105033 |  |  | 0.1571148107979953
2017-03-01 00:00:00 | 589189.6949771448 | 93821.84489549347 |  |  | 0.1558604600904647
2017-04-01 00:00:00 | 585963.6147801013 | 102178.6065363451 |  |  | 0.1610160879963305
2017-05-01 00:00:00 | 582664.9524004727 | 15401.72967286757
2017-06-01 00:00:00