Spreadsheet: 273326d1382673448-vlookup-or-if-statement-test-quote-program-excelforum
Sheet: Costing 2

MOUNT-UP COST SHEET (E Cost) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Southern Cross Feb '09 RRP 200-400 = Davey July '09 RRP | TECO, MaxE3 motors  RRP | Aline, China in US$ + $10     (Jan 2011) | Regent RRP
Effective: 8th February, 2011
 |  |  |  | STANDARD |  |  |  |  |  |  |  |  |  | EXTRAS |  |  |  |  |  |  |  |  | LOCAL SELL | IMPORT. SELL
MODEL | MODEL1 | KW2 | Consolidated | PUMP | MOTOR | BASE | SPRINGS | SPACER | IMP | LABOUR | PAINT | IMPORTED COST | LOCAL COST | INERTIA | DRIP | CYCL | IP56 | GAL | [NAME] | Local Pump | HE MOTORS | ISO-PUMPS | Local Cost +IB, x 1.25 | COST + IB
kW |  |  |  |  |  |  |  | COUPS | RED |  |  |  |  | BASES | TRAYS | SEPS |  | BASES | RES | Supply Cost | ADD to Cost | ADD to Cost |  | x 1.35
SW32-13 0.55kW | SW32-13 | 0.55 |  |  | 90 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ | ⁄ |  |  | 0 |  |  | 165 | 850
SW32-16 0.55kW | SW32-16 | 0.55 |  |  | 90 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ |  |  |  | 0 | 1375 |  | 185 | 890
SW32-20 1.1kW | SW32-20 | 1.1 |  |  | 105 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 1568 | 181 | 225 | 1115
SW32-26 2.2kW | SW32-26 | 2.2 |  |  | 150 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 |  |  | 310 | 1545
SW40-13 0.55kW | SW40-13 | 0.55 |  |  | 90 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ | ⁄ |  |  | 0 |  |  | 170 | 875
SW40-16 1.1kW | Sw40-16 | 1.1 |  |  | 105 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 |  | 181 | 190 | 925
SW40-20 1.5kW |  |  |  |  | 110 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 1631 | 207 | 230 | 1115
SW40-26 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 2078 | 276 | 315 | 1555
SW40-26 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 2078 | 344 | 315 | 1555
SW40-32 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2577 | 276 | 455 | 2235
SW40-32 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2577 | 300 | 455 | 2235
SW40-32 5.5kW |  |  |  |  | 275 | 185 | 72 | 48 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2577 | 434 | 455 | 2235
SW40-32 7.5kW |  |  |  |  | 290 | 185 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2577 | 551 | 455 | 2235
SW50-13 1.1kW |  |  |  |  | 105 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 |  | 181 | 175 | 910
SW50-16 1.5kW |  |  |  |  | 110 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 | 1560 | 207 | 200 | 940
SW50-16 2.2kW |  |  |  |  | 150 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ |  |  |  | 0 | 1560 |  | 200 | 940
SW50-20 1.5kW |  |  |  |  | 110 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 1625 | 207 | 245 | 1175
SW50-20 2.2kW |  |  |  |  | 150 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ |  |  |  | 0 | 1625 |  | 245 | 1175
SW50-26 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2084 | 276 | 325 | 1615
SW50-26 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2084 | 300 | 325 | 1615
SW50-32 5.5kW |  |  |  |  | 275 | 185 | 72 | 48 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2692 | 434 | 490 | 2390
SW50-32 |  |  |  |  | 290 | 185 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2692 | 551 | 490 | 2390
7.5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
SW50-32 11kW |  |  |  |  | 495 | 185 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2692 | 754 | 490 | 2390
FOR 50mm Deflection Spring Mounts, ADD an additional extra of: *   [NAME] 18.5kW = add additional $??00 *   [NAME] 22kW = add additional $148.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | FOR Tropic Proofing, ADD an additional extra of: *   [NAME] 22kW = add additional $ |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  | STANDARD |  |  |  |  |  |  |  |  |  | EXTRAS |  |  |  |  |  |  |  |  | LOCAL SELL | IMPORT. SELL | 0 | Southern Cross Feb '09 RRP 200-400 = Davey July '09 RRP | TECO, MaxE3 motors  RRP | Aline, China in US$ + $10     (Jan 2011) | Regent RRP
MODEL |  |  |  | PUMP | MOTOR | BASE | SPRINGS | SPACER | IMP | LABOUR | PAINT | COST | LOCAL COST | INERTIA | DRIP | CYCL | IP56 | GAL | [NAME] | Local Pump | HE MOTORS | ISO-PUMPS | Local Cost +IB, x 1.25 | COST + IB | 0
 |  |  |  |  |  |  |  | COUPS | RED |  |  | $ |  | BASES | TRAYS | SEPS |  | BASES | RES | Supply | ADD to Cost | ADD to Cost |  | x 1.35 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
SW65-13 1.5kW |  |  |  |  | 110 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 |  | 207 | 210 | 1015
SW65-16 1.5kW |  |  |  |  | 110 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  | ⁄ |  |  | 0 | 1526 | 207 | 220 | 1055
SW65-16 2.2kW |  |  |  |  | 150 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ |  |  |  | 0 | 1526 |  | 220 | 1055
SW65-20 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2006 | 276 | 265 | 1240
SW65-20 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2006 | 344 | 265 | 1240
SW65-26 5.5kW |  |  |  |  | 275 | 185 | 72 | 48 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2162 | 434 | 395 | 1940
SW65-26 7.5kW |  |  |  |  | 290 | 185 | 72 | 65 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2162 | 551 | 395 | 1940
SW65-32 7.5kW |  |  |  |  | 290 | 185 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 3235 | 551 | 525 | 2580
SW65-32 11kW |  |  |  |  | 495 | 215 | 72 | 65 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 3235 | 754 | 525 | 2580
SW65-32 15kW |  |  |  |  | 550 | 215 | 72 | 75 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 3235 | 913 | 525 | 2580
SW80-16 2.2kW |  |  |  |  | 150 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  | ⁄ |  |  |  | 0 | 1872 |  | 250 | 1240
SW80-16 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 30 | 100 | +218 |  |  |  |  |  | 0 | 1872 | 276 | 250 | 1240
SW80-20 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2090 | 344 | 340 | 1670
SW80-20 5.5kW |  |  |  |  | 275 | 185 | 72 | 48 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2090 | 434 | 340 | 1670
SW80-26 7.5kW |  |  |  |  | 290 | 185 | 72 | 65 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2306 | 551 | 410 | 2005
SW80-26 11kW |  |  |  |  | 495 | 190 | 72 | 65 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 2306 | 754 | 410 | 2005
SW80-32 11kW |  |  |  |  | 495 | 215 | 72 | 65 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 3559 | 754 | 535 | 2625
SW80-32 15kW |  |  |  |  | 550 | 215 | 72 | 75 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 3559 | 715 | 535 | 2625
SW80-32 18.5kW |  |  |  |  | 680 | 220 | 72 | 75 | 50 | 325 | 40 |  |  | 150 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 3559 | 1205 | 535 | 2625
SW80-40 15kW |  |  |  |  | 550 | 200 | 72 | 75 | 55 | 325 | 40 |  |  | 200 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 4513 | 913 | 795 | 3940
SW80-40 18.5kW |  |  |  |  | 680 | 220 | 72 | 75 | 55 | 325 | 40 |  |  | 200 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 4513 | 1205 | 795 | 3940
SW80-40 22kW |  |  |  |  | 720 | 220 | 72 | 95 | 55 | 325 | 40 |  |  | 200 | 50 | 210 | 50 | 120 | +258 |  |  |  |  |  | 0 | 4513 | 1377 | 795 | 3940
SW80-40 30kW |  |  |  |  | 935 | 240 | 84 | 125 | 55 | 325 | 40 |  |  | 200 | 50 | 210 | 50 | 120 | +258 |  |  |  |  |  | 0 | 4513 | 1638 | 795 | 3940
SW80-40 37kW |  |  |  |  | 1185 | 240 | 84 | 125 | 55 | 325 | 40 |  |  | 200 | 50 | 210 | 50 | 150 | +258 |  |  |  |  |  | 0 | 4513 | 2054 | 795 | 3940
FOR 50mm Deflection Spring Mounts, ADD an additional extra of: *   [NAME] 22kW = add additional $148.00 *   30kW - 55kW = add additional $328.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | FOR Tropic Proofing, ADD an additional extra of: *   [NAME] 22kW = add additional $ *   30kW - 55kW = add additional $ |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  | STANDARD |  |  |  |  |  |  |  |  |  | EXTRAS |  |  |  |  |  |  |  |  | LOCAL SELL | IMPORT. SELL | 0 | Southern Cross Feb '09 RRP 200-400 = Davey July '09 RRP | TECO, MaxE3 motors  RRP | Aline, China in US$ + $10     (Jan 2011) | Regent RRP
MODEL |  |  |  | PUMP | MOTOR | BASE | SPRINGS | SPACER | IMP | LABOUR | PAINT | COST | LOCAL COST | INERTIA | DRIP | CYCL | IP56 | GAL | [NAME] | Local Pump | HE MOTORS | ISO-PUMPS | Local Cost +IB, x 1.25 | COST + IB | 0
 |  |  |  |  |  |  |  | COUPS | RED |  |  | $ |  | BASES | TRAYS | SEPS |  | BASES | RES | Supply | ADD to Cost | ADD to Cost |  | x 1.35 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
SW100-16 3kW |  |  |  |  | 165 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  | ⁄ |  |  | 0 |  | 276 |  | 2140
SW100-16 4kW |  |  |  |  | 200 | 185 | 72 | 48 | 40 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  | ⁄ |  |  | 0 |  | 344 |  | 2140
SW100-20 5.5kW |  |  |  |  | 275 | 185 | 72 | 48 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2247 | 434 | 385 | 1895
SW100-20 7.5kW |  |  |  |  | 290 | 185 | 72 | 65 | 40 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 2247 | 480 | 385 | 1895
SW100-26 7.5kW |  |  |  |  | 290 | 190 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 3274 | 480 | 450 | 2190
SW100-26 11kW |  |  |  |  | 495 | 215 | 72 | 65 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 100 | +218 |  |  |  |  |  | 0 | 3274 | 754 | 450 | 2190
SW100-26 15kW |  |  |  |  | 550 | 215 | 72 | 75 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 50 | 100 | +218 |  |  |  |  |  | 0 | 3274 | 913 | 450 | 2190
SW100-32 11kW |  |  |  |  | 495 | 215 | 72 | 65 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 40 | 120 | +218 |  |  |  |  |  | 0 | 3660 | 754 | 575 | 2815
SW100-32 15kW |  |  |  |  | 550 | 215 | 72 | 75 | 50 | 220 | 40 |  |  | 150 | 50 | 210 | 50 | 120 | +218 |  |  |  |  |  | 0 | 3660 | 913 | 575 | 2815
SW100-32 18.5kW |  |  |  |  | 680 | 210 | 72 | 75 | 50 | 325 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3660 | 1205 | 575 | 2815
SW100-40 18.5kW |  |  |  |  | 680 | 220 | 72 | 75 | 55 | 325 | 40 |  |  | 200 | 50 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 4879 | 1205 | 810 | 3940
SW100-40 22kW |  |  |  |  | 720 | 220 | 84 | 95 | 55 | 325 | 40 |  |  | 200 | 50 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 4879 | 1377 | 810 | 3940
SW100-40 30kW |  |  |  |  | 935 | 240 | 84 | 125 | 55 | 325 | 40 |  |  | 200 | 50 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 4879 | 1638 | 810 | 3940
SW100-40 37kW |  |  |  |  | 1185 | 240 | 84 | 125 | 55 | 325 | 40 |  |  | 200 | 50 | 225 | 55 | 150 | +258 |  |  |  |  |  | 0 | 4879 | 2054 | 810 | 3940
SW125-20 7.5kW |  |  |  |  | 290 | 220 | 72 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +218 |  |  | ⁄ |  |  | 0 |  | 551 | 435 | 2140
SW125-20 11kW |  |  |  |  | 495 | 220 | 84 | 65 | 50 | 260 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 754 | 435 | 2140
SW125-26 11kW |  |  |  |  | 495 | 220 | 84 | 65 | 50 | 325 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3461 | 754 | 475 | 2330
SW125-26 15kW |  |  |  |  | 550 | 240 | 84 | 75 | 50 | 325 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3461 | 913 | 475 | 2330
SW125-26 18.5kW |  |  |  |  | 680 | 240 | 84 | 75 | 50 | 325 | 40 |  |  | 150 | 50 | 210 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3461 | 1205 | 475 | 2330
SW125-32 18.5kW |  |  |  |  | 680 | 240 | 72 | 75 | 55 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3960 | 1205 | 700 | 3455
SW125-32 22kW |  |  |  |  | 720 | 260 | 84 | 95 | 55 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3960 | 1377 | 700 | 3455
SW125-32 30kW |  |  |  |  | 935 | 260 | 84 | 125 | 55 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 3960 | 1380 | 700 | 3455
SW125-40 30kW |  |  |  |  | 935 | 275 | 84 | 125 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 4953 | 1380 | 890 | 4325
SW125-40 37kW |  |  |  |  | 1185 | 275 | 84 | 125 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 55 | 150 | +258 |  |  |  |  |  | 0 | 4953 | 2054 | 890 | 4325
SW125-40 45kW |  |  |  |  | 1255 | 300 | 84 | 200 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 55 | 150 | +258 |  |  |  |  |  | 0 | 4953 | 2580 | 890 | 4325
SW125-40 55kW |  |  |  |  | 1595 | 300 | 84 | 330 | 60 | 355 | 40 |  |  | 260 | 80 | 225 | 60 | 150 | +258 |  |  |  |  |  | 0 | 4953 | 2847 | 890 | 4325
SW125-50 75kW |  |  |  |  | 2000 | 400 | 120 | 280 | 185 | 450 | 80 |  |  | 350 | 100 |  |  |  |  |  |  |  |  |  | 0 | 10056 |  | 1700 | 8370
SW125-50 90kW |  |  |  |  | 3000 | 1800 | 180 | 450 | 185 | 730 | 150 |  |  | 350 | 100 |  |  |  |  |  |  |  |  |  | 0 | 10056 | 5000 | 1700 | 8370
FOR 50mm Deflection Spring Mounts, ADD an additional extra of: *   [NAME] 22kW = add additional $148.00 *   30kW - 55kW = add additional $328.00 |  |  |  |  |  |  |  |  |  |  |  |  |  | FOR Tropic Proofing, ADD an additional extra of: *   [NAME] 22kW = add additional $ *   30kW - 55kW = add additional $ |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  | STANDARD |  |  |  |  |  |  |  |  |  | EXTRAS |  |  |  |  |  |  |  |  | LOCAL SELL | IMPORT. SELL | 0 | Southern Cross Feb '09 RRP 200-400 = Davey July '09 RRP | TECO, MaxE3 motors  RRP | Aline, China in US$ + $10     (Jan 2011) | Regent RRP
MODEL |  |  |  | PUMP | MOTOR | BASE | SPRINGS | SPACER | IMP | LABOUR | PAINT | COST | LOCAL COST | INERTIA | DRIP | CYCL | IP56 | GAL | [NAME] | Local Pump | HE MOTORS | ISO-PUMPS | Local Cost +IB, x 1.25 | COST + IB | 0
 |  |  |  |  |  |  |  | COUPS | RED |  |  | $ |  | BASES | TRAYS | SEPS |  | BASES | RES | Supply | ADD to Cost | ADD to Cost |  | x 1.35 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
SW150-20 15kW |  |  |  |  | 550 | 255 | 84 | 75 | 50 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 913 | 610 | 2975
SW150-20 18.5kW |  |  |  |  | 680 | 255 | 84 | 75 | 50 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 1205 | 610 | 2975
SW150-26 18.5kW * |  |  |  |  | 680 | 275 | 84 | 75 | 55 | 300 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 1205 | 700 | 3360
SW150-26 22kW * |  |  |  |  | 720 | 275 | 84 | 95 | 55 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 1377 | 700 | 3360
SW150-26 30kW |  |  |  |  | 935 | 275 | 84 | 125 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  | ⁄ |  |  | 0 |  | 1638 | 700 | 3360
SW150-32 30kW |  |  |  |  | 935 | 275 | 84 | 125 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +258 |  |  |  |  |  | 0 | 6323 | 1638 | 725 | 3565
SW150-32 37kW |  |  |  |  | 1185 | 300 | 84 | 125 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 55 | 150 | +258 |  |  |  |  |  | 0 | 6323 | 2054 | 725 | 3565
SW150-32 45kW |  |  |  |  | 1255 | 300 | 84 | 200 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 55 | 150 | +258 |  |  |  |  |  | 0 | 6323 | 2580 | 725 | 3565
SW150-40 55kW |  |  |  |  | 1595 | 300 | 84 | 280 | 70 | 355 | 80 |  |  | 260 | 80 | 225 |  | 170 | +258 |  |  |  |  |  | 0 | 8164 | 2847 | 930 | 4555
SW150-40 75kW |  |  |  |  | 2000 | 330 | 120 | 280 | 70 | 450 | 80 |  |  | 260 | 80 | 225 |  | 170 | +380 |  |  |  |  |  | 0 | 8164 | 4106 | 930 | 4555
SW200-26 30kW * |  |  |  |  | 935 | 275 | 84 | 145 | 60 | 355 | 40 |  |  | 200 | 80 | 225 | 50 | 150 | +328 |  |  | ⁄ |  |  | 0 |  | 1638 | 850 | 5525
SW200-32 30kW |  |  |  |  | 935 | 275 | 84 | 145 | 60 | 355 | 40 |  |  | 200 | 80 | 270 | 50 | 150 | +328 |  |  |  |  |  | 0 | 8402 | 1638 | 1300 | 6815
SW200-32 37kW |  |  |  |  | 1185 | 300 | 84 | 145 | 60 | 355 | 40 |  |  | 200 | 80 | 270 | 55 | 150 | +328 |  |  |  |  |  | 0 | 8402 | 2054 | 1300 | 6815
SW200-32 45kW |  |  |  |  | 1255 | 300 | 84 | 200 | 60 | 355 | 40 |  |  | 200 | 80 | 270 | 55 | 150 | +328 |  |  |  |  |  | 0 | 8402 | 2580 | 1300 | 6815
SW200-32 55kW |  |  |  |  | 1595 | 300 | 84 | 280 | 70 | 355 | 80 |  |  | 260 | 80 | 270 |  | 170 | +328 |  |  |  |  |  | 0 | 8402 | 2847 | 1300 | 6815
SW200-40 75kW |  |  |  |  | 2000 | 330 | 120 | 280 | 185 | 450 | 80 |  |  | 350 | 125 | 270 |  |  | +380 |  |  |  |  |  | 0 | 11111 | 4106 | 1450 | 7465
SW200-40 90kW |  |  |  |  | 3620 | 1800 | 180 | 450 | 185 | 720 | 150 |  |  | 350 | 125 | 270 |  | 430 | +570 |  |  |  |  |  | 0 | 11111 | 5396 | 1450 | 7465
SW200-40 110kW |  |  |  |  | 4820 | 2200 | 180 | 450 | 185 | 720 | 150 |  |  | 350 | 125 | 270 |  | 430 | +570 |  |  |  |  |  | 0 | 11111 | 5953 | 1450 | 7465
SW200-40 132kW |  |  |  |  | 6030 | 2200 | 180 | 600 | 185 | 720 | 150 |  |  | 350 | 125 | 270 |  | 430 | +570 |  |  |  |  |  | 0 | 11111 | 7582 | 1450 | 7465
SW200-50 160kW |  |  |  |  | 6980 | 4000 | 350 | 950 | 185 | 720 | 320 |  |  | 880 | 125 | 370 |  | 620 | +770 |  |  |  |  |  | 0 |  |  | 1850 | 9515
SW200-50 200kW |  |  |  |  | 9120 | 4000 | 350 | 950 | 185 | 720 | 320 |  |  | 880 | 125 | 370 |  | 620 | +770 |  |  |  |  |  | 0 |  |  | 1850 | 9515
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
* Beware of these 2 models - ALWAYS SELECT MOTOR SIZE WELL IN EXCESS OF CURVE REQUIREMENT |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
FOR 50mm Deflection Spring Mounts, ADD an additional extra of: *   [NAME] 22kW = add additional $148.00 *   30kW - 55kW = add additional $328.00 *    [NAME] 75kW = POA / phone [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  | FOR Tropic Proofing, ADD an additional extra of: *   [NAME] 22kW = add additional $ *   30kW - 55kW = add additional $ *    [NAME] 75kW = POA / phone |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Pumps=Aline/0.85x1.25; ISO pumps=Southern Cross - 40%, except on 200-400, which is Davey - 50%; Motors=Teco +$10 approx; Couplings=Rathi + $5.00…??; Springs=Embelton - 35%; Inertia bases=WH [NAME] + $10; Drip Tray=Thailand cost |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0