tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: tracy_geaccone__40591__CF_GPG_CONS
Sheet: Mar99YTD

Enron Gas Pipeline Group
Statement of Consolidated Cash Flows
For the 3 months ended March 31, 1999
 |  |  | TOTAL |  | NNG | TW | EC | NP | BM | HPLPO | HPL | LRC | LIQUIDS | GATHER | LIQUIDS | SERVICE | OTHER
(In Thousands) |  |  | GPG |  |  |  |  |  |  | 543 | 584 | 583 | DOMESTIC |  | GROUP | COS
Operating Cash Inflows (Outflows)
Net income before financing costs
Financing costs
NI after financing costs (excluding cons subs equity earn)
Depreciation, depletion and amortization
Oil and gas exploration expenses
Deferred income taxes
Income attributable to minority interest
Gains on sales of assets and investments
Dividends on pref securities of subsidiary cos.
Net assets from price risk management activities
Amortization of production payment transaction
Equity earnings
Equity/partnership distributions |  |  |  |  | 700 |  |  | 624
Other, net |  |  |  |  |  |  |  | -2 |  | 10 |  |  |  | 1290 |  |  | -152
Funds Flow
Changes in components of working capital from operations:
Receivables |  |  |  |  | 1819 | -3182 |  | 1 | -8 |  | 358 |  |  |  |  | -5 | 234
Exchange Receivable |  |  |  |  | 1482 | -1528
A/R, A/P - Intercompany |  |  |  |  | -19 | -188 |  |  | 17 |  |  |  | -72933 | 72926 |  | -3218
A/R, A/P - Corp |  |  |  |  | 0
Inventories |  |  |  |  | 159 | -13
Prepayments |  |  |  |  | 275 | 42 |  | -9
Payables |  |  |  |  | -13695 | -2887 |  | -12 | -3067 |  | -1638 |  | -231 |  |  | -891 | -209
Exchange Payable |  |  |  |  |  | 0
Accrued taxes |  |  |  |  | 1619 | 1316 |  |  | -85 | -2 |  | -1 | 168 | 10
Accrued interest |  |  |  |  | 3878 | -832 |  |  |  |  | -2
Other working capital |  |  |  |  | -1712 | -149 |  | 563 |  | 0 | 0 | 0 |  |  |  | -5024
Total changes in components of working capital
Net Cash Provided by Operating Activities
Investing Cash Inflows (Outflows)
Proceeds from sale of assets and investments |  |  |  |  | 2519
Capital Expenditures |  |  |  |  |  | -5078 |  |  | 25504
Acquisition of subsidiary stock
Business acquisitions, net of cash acquired
Equity investments
Financing and merchant investments
Other investing activities - intercompany
Other investing activities, net |  |  |  |  | 238
Net Cash Provided by Investing Activities
Cash Flows From Financing Activities
Net increase (decrease) in short-term borrowings
Issuance of long-term debt |  |  |  |  | 20
Dividends paid |  |  |  |  | -700
Repayment of long-term debt
Other financing activities - I/C |  |  |  |  |  |  |  |  | -22442
Transfer of equity from Co. 100 to Co. 104
Net Cash Provided by Financing Activities
INC (DEC) IN CASH & CASH EQUIV, I/C CASH FROM CORP
INC (DEC) IN CASH & CASH EQUIV |  |  |  |  | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | 0
INC (DEC) INTERCOMPANY CASH FROM CORPORATE
Change in other obligations |  |  |  |  | -20 | 0 | 0 | 0 | 0 | 234 | -704 | 470 | 0 | 0 |  | 0 | 0
Change in total obligations
Check numbers from Hyperion Report # 9010 Line 0660 |  |  |  |  | 44280 | 10590 | -1773 | 1389 |  | -79 | 725 | -314 | -93099 | 74249 |  | 18341 | -127
 |  |  | 45433 |  | 0660 per corporate hyperion
 |  |  |  |  | cell [NAME]
 |  |  |  |  | difference
Spreadsheet: louise_kitchen__22553__Hot List Update 07-17-01 - Management
Sheet: Wellhead -50

Deal Description Sheet - 7/2/01
Wellhead
Project Name |  | Counterparty | Description | Potential Valuation | Last Customer Contact | Probability | Expected Closing (Month/Year) | Weekly Updates / Comments
Apache | Lead Originator | Apache | Outsourcing- scheduling, balancing, settlement, deal confirmations and measurement. | *$250,000 | 2001-06-06 00:00:00 | 0.25 | 2001-08-01 00:00:00 | Will be meeting with [NAME] and [NAME] on 6/6/01.
Crosstimbers |  | Crosstimbers | Outsourcing- scheduling, balancing, settlement, deal confirmations and measurement. | *$125,000 | 2001-05-22 00:00:00 | 0.25 | 2001-09-01 00:00:00 | Meeting set up for first part of June with [NAME].
Spreadsheet: 829913d1684524206-how-to-remove-n-a-as-the-end-result-instead-of-blank-or-zero-new-society-to-share-1-trial
Sheet: TEST

Where are these rounds from? for every game?
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Position | Points
 |  |  | Comb |  | Points |  |  |  |  |  |  |  |  |  | 1 | 30
Rd1 | Rd2 | Rd3 | Score | Position |  |  |  |  |  |  |  |  |  |  | 2 | 25
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3 | 20
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4 | 12
58 | 58 | 62 |  | 2 |  |  |  |  |  |  |  |  |  |  | 5 | 8
64 | 62 | 65 |  | 2 |  |  |  |  |  |  |  |  |  |  | 6 | 5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7 | 4
61 | 60 | 58 |  | 7 |  |  |  |  |  |  |  |  |  |  | 8 | 3
60 | 58 | 60 |  | 4 |  |  |  |  |  |  |  |  |  |  | 9 | 2
62 | 61 | 59 |  | 5 |  |  |  |  |  |  |  |  |  |  | 10 | 1
61 | 63 | 63 |  | 1
60 | 63 | 65 |  | 7
 |  |  |  |  |  |  |  |  |  |  |  | Position | Points
 |  |  |  |  |  |  |  |  |  |  | [NAME] | 1
 |  |  |  |  |  |  |  |  |  |  | [NAME] | 3
 |  |  |  |  |  |  |  |  |  |  | [NAME] | 7
 |  |  |  |  |  |  |  |  |  |  |  | "=VLOOKUP(M17,P3:Q13,2,FALSE)"
 |  |  |  |  |  |  |  |  |  |  | "=VLOOKUP(LOOKUP!POINTMEANSPRIZES,ETC ETC
Spreadsheet: 850726d1701113797-add-data-from-multiple-sheets-sample-workbook
Sheet: SHEET3

 | Company Logo |  | Company Name Address City, State Zip (123) 456-7890 https://website.com
 | Name |  | Period |  | Vehicle |  |  | License Plate# |  |  | Reimbursement Rate
 | XXXXXX |  | 7/15/2023-8/11/2023 |  | XXXXXXXXXXXX |  |  | XXXXXX |  |  | 0.655
 | Date | Business Purpose |  | From |  | To |  | Odometer ([NAME]) |  | Mileage |  | Remarks
 |  |  |  |  |  |  |  | Start | End
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Reason for travel (text) |  | City, State |  | City, State
 |  | Period Reimbursement Total |  |  |  |  |  |  | Total Miles
Spreadsheet: 862841d1710427229-formula-to-take-coil-parameters-and-calculate-length-to-determine-volume-of-oil-coil-wt-and-length-calc
Sheet: scrap calc (2)

 | TO FIND WEIGHT OF A SHEET or SAMPLE: (enter gauge, width and length)
 |  |  |  |  |  |  |  |  |  |  |  | [NAME] x width = Weight
 | nom. | mill |  |  | find
 | gage (in.) | width (in.) | length (in.) | density | weight (lbs)
 | 0 | 0 | 0 | 0.2833
 | TO FIND THE LENGTH OF A COIL or SHEET: (enter gauge, width and weight)
 | nom. |  |  |  | find | find |  |  |  |  | You need to know two factors. 1000 mg = 1 g, so you can do that by inspection, but I'll show it formally. Second, a foot is legally defined as 0.3048 m exactly, so 1 ft² = (0.3048)² m² = 0.092 903 04 m².
 | gage (in.) | width (in.) | weight (lbs) | density | length (in.) | length (ft.)
 | 0.1 | 60 | 40000 | 0.2833 |  |  |  |  |  |  | One example in each direction
 |  |  |  |  |  |  |  |  |  |  | 2 g/m² x 1000 mg/g x 0.09290304 m²/1 ft² = 185.8 mg/[NAME]
TO FIND THE WEIGHT LOSS AT THE PICKLE LINE: (enter width and incoming weight): |  |  |  |  |  |  |  |  |  |  | 600 mg/[NAME] x 1 g/1000 mg x 1 ft²/0.09290304 m² = 6.46 g/m²
 |  |  |  |  |  |  | find
 | mill | edge trim | mill |  | trim | pickle | pickle
 | width (in.) | width (in.) | weight (lbs) | dif (in.) | loss (%) | loss (%) | loss (lbs)
 | 0 | 0 | 0 |  |  | 0.005
To Find Yield Weight of a Blanked Coil : (enter length,progression, Blanks per Hit, and weight)
 |  |  |  |  |  | Find Yield
 |  | Coil Length | Progression | Blanks per Hit | Net Piece | Weight
 |  | (in) | (in) |  | Weight | (Lbs)
 |  | 0 | 0 | 0 | 0
Time to Blank Coil : ( Enter Length,Progression, Strokes Per Minute)
 |  |  |  |  |  | Time to
 |  |  | Coil Length | Progression | SPM | Blank Coil
 |  |  | (in) | (in) |  | (Hours)
 |  |  | 0 | 0 | 0
Spreadsheet: 246d3e9c-b78b-47d1-8bdd-b473e322fcf2
Sheet: 4

 | December 20 | December 27 | January 3 | January 10 | January 17
Total Interest Rate* | 47081 | 11190 | 21434 | 58219 | 45331
SDs and MSPs** | 21347 | 4699 | 10286 | 32725 | 24855
Other | 25734 | 6491 | 11148 | 25494 | 20476
Total Cross-Currency | 1286 | 230 | 894 | 2714 | 2964
SDs and MSPs | 834 | 129 | 551 | 2112 | 2355
Other | 452 | 101 | 343 | 602 | 609
Total Credit | 12243 | 1880 | 6716 | 13600 | 13618
SDs and MSPs | 6956 | 871 | 3390 | 7638 | 7461
Other | 5287 | 1009 | 3326 | 5962 | 6157
Total FX | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
Total Equity | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
Total Other Commodity | N/A | N/A | N/A | N/A | N/A
SDs and MSPs | N/A | N/A | N/A | N/A | N/A
Other | N/A | N/A | N/A | N/A | N/A
TOTAL | 60610 | 13300 | 29044 | 74533 | 61913
Weekly total, swap ticket volumes by asset class and participant type (number of new trades), all products and tenors, cleared and uncleared. For cleared swaps, the creation of each of the two resulting swaps is attributed only to the counterparty facing the clearing organization (i.e., the clearing organization’s participation is not displayed). For uncleared swaps, each trade is attributed to both swap counterparties. All price-forming trade events, including new trades, terminations, amendments, and novations, are included in ticket volumes. Because this table shows transactions by participant, the totals on this table are twice those displayed on the "Transaction Ticket Volume by Cleared Status" table.
*See Data Dictionary for asset class descriptions.
**See Explanatory Notes for participant type descriptions.
***N/A indicates that data are not currently available.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: 137294d1327042523-merge-same-and-different-information-test
Sheet: Sheet1

Unique distinct # | COMPAGNY A
 | Product | Sale | No Sale | Other
1 | Car | 1 | 1 | 1
2 | Bike | 1 | 1 | 1
3 | Boat | 1 | 1 | 1
4 | Table | 1 | 1 | 1
5 | Keyboard | 1 | 1 | 1
6 | House | 1 | 1 | 1
7 | Cup | 1 | 1 | 1
8 | Laptop | 1 | 1 | 1
 | COMPAGNY B
 | Product | Sale | No Sale | Other
 | Car | 1 | 1 | 1
 | Bike | 1 | 1 | 1
 | Boat | 1 | 1 | 1
9 | Snowboard | 1 | 1 | 1
10 | Cell phone | 1 | 1 | 1
 | House | 1 | 1 | 1
 | COUNTRY
 | Product | Sale | No Sale | Other
1 | Car | 2 | 2 | 2
2 | Bike | 2 | 2 | 2
3 | Boat | 2 | 2 | 2
4 | Table | 1 | 1 | 1
5 | Keyboard | 1 | 1 | 1
6 | House | 2 | 2 | 2
7 | Cup | 1 | 1 | 1
8 | Laptop | 1 | 1 | 1
9 | Snowboard | 1 | 1 | 1
10 | Cell phone | 1 | 1 | 1
Spreadsheet: 79957d1280220021-cont-work-out-a-conditional-formula-user-sample
Sheet: Sheet1

 |  |  |  |  |  |  |  |  | To Be Completed by HR [NAME]
 | NAME |  |  |  |  |  | EMPLOYEE NUMBER
 | START DATE |  |  |  |  |  | LINE MANAGER
 | COST CENTRE |  |  |  |  |  | [NAME]
 | JOB  TITLE
 |  |  | ALL YELLOW BOXES ARE MANDATORY FOR MANAGER [NAME]. THIS FORM WILL BE REJECTED IF ANY YELLOW FIELDS ARE BLANK.
 | [NAME]
 | EUROPE DOMAIN |  |  |  | Yes | All users require a Europe Domain account to enable them to access the [NAME] network.
 | EMAIL ACCOUNT |  |  |  | Yes | All users require an email account.
 | COPY ACCOUNTS OF |  |  |  |  | Please provide the username of a CURRENT employee with the same access rights as this user requires.
 | MAILBOX |  |  |  |  | Please specify any ADDITIONAL mailboxes that are required, such as those used within a department - else enter 'N/A'.
Spreadsheet: 759868d1639766899-trying-to-sum-a-row-excluding-columns-based-on-criteria-hold-sample
Sheet: Sheet1

Employee | Pay Period 1 | Pay Period 2 | Pay Period 3 | Pay Period 4 | Pay Period 5 | Pay Period 6 | Pay Period 7 | Pay Period 8 | Pay Period 9 | Pay Period 10 | Pay Period 11 | Pay Period 12 | YTD Total | Criteria | Result
[NAME] | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75
[NAME] | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80
[NAME] | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75
Betty | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80
[NAME] | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75
[NAME] | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80 | 75 | 80
Spreadsheet: 159241d1338559210-convert-if-statement-with-cell-row-reference-calculations-to-vlookup-statement-vlookupnumortext
Sheet: Sheet1

 |  |  | A |  |  | 100 |  |  | 53
 |  |  | C |  |  | 30 |  |  | 18.3
A | 0.53 |  | G |  |  | 60 |  |  | 48
C | 0.61 |  | E |  |  | 45 |  |  | 100
G | 0.8 |  | J |  |  | 78 |  |  | 30
E | 100 |  | PIB |  |  | 22 |  |  | -
J | 30 |  | J |  |  | 50 |  |  | 30
PIB | - |  | G |  |  | 50 |  |  | 40
 |  |  | PIB |  |  | 50 |  |  | -
 |  |  | E |  |  | 50 |  |  | 100
 |  |  | A |  |  | 50 |  |  | 26.5
 |  |  | C |  |  | 50 |  |  | 30.5
Spreadsheet: 872863d1719317538-countif-across-multiple-sheets-total
Sheet: April 2024

 | Nr | Name | Ref | Date | Rate | Location
 | 1 | Test 2 | 372/22 | 06.06.2021 | 1 | Location 2
 | 2 | Test 3 | 179/19 | 07.01.2019 | 1 | Location 3
 | 3 | Test 4 | 372/23 | 06.06.2022 | 1 | Location 4
 | 4 | Test 5 | 179/20 | 07.01.2020 | 1 | Location 5
 | 5 | Test 6 | 372/24 | 06.06.2023 | 1 | Location 6
 | 6 | Test 7 | 179/21 | 07.01.2021 | 1 | Location 7
 | 7 | Test 8 | 372/23 | 06.06.2022 | 1 | Location 8
 | 8 | Test 9 | 179/20 | 07.01.2020 | 1 | Location 9
 | 9 | Test 10 | 372/24 | 06.06.2023 | 1 | Location 10
 | 10 | Test 11 | 179/21 | 07.01.2021 | 1 | Location 11
 | 11 | Test 12 | 372/25 | 06.06.2024 | 1 | Location 12
 | 12 | Test 13 | 179/22 | 07.01.2022 | 1 | Location 13
 | 13 | Test 14 | 372/24 | 06.06.2023 | 1 | Location 14
 | 14 | Test 15 | 179/21 | 07.01.2021 | 1 | Location 15
 | 15 | Test 16 | 372/25 | 06.06.2024 | 1 | Location 16
 | 16 | Test 17 | 179/22 | 07.01.2022 | 1 | Location 17
 | 17 | Test 18 | 372/26 | 06.06.2025 | 1 | Location 18
 |  | ______________________________
 |  | Ferizaj
Spreadsheet: mary_fischer__25636__31S
Sheet: E12.XLS

ENRON CORP AND CONSOLIDATED SUBSIDIARIES
COMPANY # 031S
COMPANY NAME   Limbach Company
ANALYSIS OF LONG-TERM DEBT
FOR THE 3 MONTHS ENDED 3-31-2001
 |  |  |  |  |  |  |  |  |  |  |  | ** Credit Positive Liability  (Debit Negative Liability) **
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | E-12
 |  |  |  |  |  |  |  | ORIGINAL |  | BEGINNING BALANCE |  |  |  |  |  |  |  |  |  | OTHER (NON-CASH) |  |  |  | ENDING BALANCE
PAYEE AND [NAME] |  | HYPERION |  | DUE |  | INTEREST |  | AMOUNT |  | CURRENT |  | LONG-TERM |  |  |  | ADDITIONS |  | RETIREMENTS |  | AMOUNT |  | [NAME] |  | CURRENT |  | LONG-TERM
 |  | ACCOUNT |  | DATE |  | RATE |  | AUTHORIZED |  | PORTION |  | PORTION |  | TOTAL |  | DR (CR) |  | DR (CR) |  | DR (CR) |  |  |  | PORTION |  | PORTION |  | TOTAL
(PROVIDE DETAIL OF INDIVIDUAL ITEMS
IN EXCESS OF $200,000.)
Current:
Current Maturities of Long-Term Debt * |  | 0450 |  |  |  | 0
Notes Payable - Other |  | TOT_NP_OTHER
Total Short-Term
Long-Term:
Long-Term Debt (Hyperion Accts. 0705, 0770)
Notes (list by name of payee or issue):
Total (Hyperion Accts 0705 & 0770)
Current Maturities of L/T Debt (Contra) * |  | 0775
Unamortized Premium on L/T Debt |  | 0765
Total Long-Term Debt
Total Debt  DR/(CR)
!!DO NOT INCLUDE INTERCOMPANY DEBT!!
*  HYPERION ACCOUNTS 0450 & 0775 MUST BE THE SAME AMOUNT
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | E-12
 |  |  |  | Income Accts:  (DR)/CR Reverse signs from Hyperion
 |  |  |  |  |  |  | Income Accts: (DR)/CR  Reverse signs from Hyperion
Spreadsheet: 712805d1610416123-data-transfer-from-one-worksheet-to-others-golf-group-composite-spreadsheet
Sheet: Work Sheet

 | Team #1 | Avg | +/- |  | Team #2 | Avg | +/- |  |  | NAME | AVG
 |  |  |  |  |  |  |  |  |  | Al
 |  |  |  |  |  |  |  |  |  | Billy
 |  |  |  |  | [NAME] | 94 |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | Byron
 | Sub-Total |  |  |  | Sub-Total |  |  |  |  | [NAME]
 | Total |  |  |  | Total |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 | Team #3 | Avg | +/- |  | Team #4 | Avg | +/- |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | Gene
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 | Sub-Total |  |  |  | Sub-Total |  |  |  |  | JV
 | Total |  |  |  | Total |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 | Team #5 | Avg | +/- |  |  |  |  |  |  | Mitch
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | Rich
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  | [NAME]
 | Sub-Total |  |  |  |  |  |  |  |  | [NAME]
 | Total
Spreadsheet: 143531d1330451842-excel-2007-creating-dynamic-formulas-based-on-selections-in-one-sheet-with-data-from-another-rf17_1110
Sheet: RF17_923B_ADM

LDSS - 923B  Page 1 of 2  (rev.10/11)
LDSS-923B Summary - Administrative
SCHEDULE OF PAYMENTS FOR EXPENSES OTHER THAN SALARIES FOR OTHER REIMBURSABLE PROGRAMS
OBJECT OF EXPENSE | TOTAL
CODE | (T) | (1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) | (10) | (11) | (12) | (13) | (14) | (15) | (16) | (17) | (18) | (19) | (20) | (21) | (22) | (23) | (24) | (25) | (26) | (27) | (28) | (29) | (30) | (31) | (32) | (33) | (34) | (35) | (36) | (37) | (38) | (39) | (40) | (41) | (42) | (43) | (44) | (45) | (46) | (47) | (48) | (49) | (50) | (51) | (52) | (53) | (54) | (55) | (56) | (57) | (58) | (59) | (60) | (61) | (62) | (63) | (64) | (65) | (66) | (67) | (68) | (69) | (70) | (71) | (72) | (73) | (74) | (75) | (76) | (77) | (78) | (79) | (80) | (81) | (82) | (83) | (84) | (85) | (86) | (87) | (88) | (89) | (90) | (91) | (92) | (93) | (94) | (95) | (96) | (97) | (98) | (99)
10 | 0
10.1
10.2 | 0
10.3
11 | 0
12 | 0
13 | 0
14 | 0
14.1 | 0
15 | 0
15.1 | 0
16 | 0
18 | 0
18.1 | 0
18.2 | 0
18.3 | 0
19 | 0
19.1 | 0
19.2 | 0
19.3
19.4 | 0
19.5 | 0
19.6 | 0
19.7 | 0
20 | 0
21 | 0
22 | 0
22.1 | 0
23 | 0
29 | 0
30 | 0
31.1 | 0
31.2 | 0
31.3 | 0
32.1 | 0
32.2 | 0
32.3 | 0
33.1 | 0
33.2 | 0
33.3 | 0
35 | 0
36 | 0
37
Total (Page 1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 882445d1730829398-need-help-with-formula-merging-testsheet-2-
Sheet: Sheet1

Database |  |  | BIRDS
Canada Goose
Branta canadensis
Count:
25
Date:
2024-11-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
Double-crested Cormorant
Nannopterum auritum
Count:
2
Date:
2024-11-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
American Crow
Corvus brachyrhynchos
Count:
30
Date:
2024-11-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
Hooded Merganser
Lophodytes cucullatus
Count:
13
Date:
2024-11-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
Eastern Kingbird
Tyrannus tyrannus
Count:
1
Date:
2024-08-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
European Starling
Sturnus vulgaris
Count:
1900-01-21 00:00:00
Date:
2024-08-03 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
Caspian Tern
Hydroprogne caspia
Count:
1900-01-01 00:00:00
Date:
2024-06-22 00:00:00
Observer:
[NAME]
Location:
Puslinch--[NAME]
Show details
Warbling Vireo
Vireo gilvus
Count:
1900-01-01 00:00:00
Date:
2024-06-22 00:00:00
Observer:
[NAME]
Location:
Spreadsheet: 47552d1246587535-excel-2007-selected-non-contiguous-data-not-on-axis-copy-of-campus_clothiers_semiannual_financial_projection
Sheet: Semiannual Financial Projection

Campus Clothiers
Semiannual Projected Gross Margin, Expenses, and Operating Income
 | January | February | March | April | May | June | Total
Sales | 3383909.82 | 6880576.15 | 9742702.37 | 4818493.53 | 4566722.63 | 8527504.39
Cost of Goods Sold
Gross Margin
Expenses
Bonus
Commission
Marketing
Research and Development
Support, General, and Administrative
Total Expenses
Operating Income
What-if Assumptions
Bonus | 100000
Commission | 0.0325
Margin | 0.61
Marketing | 0.09
Research and Development | 0.0575
Revenue fro Bonus | 4750000
Support, General, and Administrative | 0.17
Spreadsheet: tracy_geaccone__40617__1stQTRForePipes
Sheet: Tab 1

 |  |  | FORECAST
 |  |  | TO PLAN
 | FORECAST | PLAN | [NAME]
Northern Natural Gas | 165.8 | 163.3
[NAME] | 52.9 | 45.4
Florida Gas Transmission | 77.4 | 75.9
Total Pipes
Spreadsheet: monika_causholli__28144__Pulp Producers
Sheet: Japan

Japan Market Pulp Capacity
Thousands of Metric Tons per Year
Company | [NAME] | Ownership | Grade | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004
[NAME] | Nohmachi | Oji Paper | BHKP | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 45 | 45 | 45 | 45 | 45
[NAME] | Sendai | Oji Paper | BHKP | 35 | 35 | 25 | 35 | 40 | 40 | 40 | 40 | 50 | 50 | 50 | 50 | 50
Total-95
[NAME] | Mishima | [NAME] | BSKP | 15 | 15 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15
[NAME] | [NAME] | [NAME] | UKP | 175 | 175 | 175 | 185 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200
Izumi | Izumi | Izumi | BHKP | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85
Mitsubishi | Kitakami | Mitsubishi | BHKP | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 100 | 100 | 100 | 100 | 100
Mitsubishi | Shirakawa | Mitsubishi | BHKP | 50 | 30 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15
 |  |  | UKP | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total-115
Nagoya Pulp | [NAME] | Nagoya Pulp Co. Ltd. | BHKP | 70 | 70 | 70 | 75 | 75 | 75 | 75 | 75 | 100 | 100 | 100 | 100 | 100
Nanshin Pulp | Nagano | Tokai Pulp | UKP | 40 | 40 | 40 | 50 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55
Nippon Paper | Asahikawa | Nippon | BSKP | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 25 | 30 | 35 | 35 | 35
Nippon Paper | Ishinomaki (Jujo) | Nippon | BHKP | 30 | 25 | 15 | 25 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30
Nippon Paper | Iwakuni (Sanyo) | Nippon | BHKP | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | BIT | 15 | 15 | 15 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10
Nippon Paper | Yufutsu (Sanyo) | Nippon | BHKP | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 100 | 100 | 100 | 100 | 100
Total-175
Tokai Pulp | Shimada | Tokai Pulp | UKP | 40 | 40 | 40 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
[NAME] | Kure | [NAME] | BSKP | 5 | 5 | 5 | 0 | 5 | 10 | 20 | 30 | 40 | 45 | 50 | 50 | 50
 |  |  | UKP | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40
[NAME] | [NAME] | [NAME] | SEM | 15 | 15 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 5 | 5
 |  |  | MEC | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5
 | Japan Totals |  | BSKP | 35 | 35 | 30 | 25 | 35 | 40 | 50 | 60 | 80 | 90 | 100 | 100 | 100
 |  |  | BHKP | 450 | 400 | 350 | 375 | 400 | 400 | 400 | 400 | 525 | 525 | 525 | 525 | 525
 |  |  | BIT | 15 | 15 | 15 | 5 | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10
 |  |  | UKP | 305 | 305 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295 | 295
 |  |  | CHM | 805 | 755 | 690 | 700 | 735 | 740 | 750 | 760 | 910 | 920 | 930 | 930 | 930
 |  |  | SEM | 15 | 15 | 10 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 5 | 5 | 5
 |  |  | MEC | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5
 |  |  | PAP | 825 | 775 | 705 | 715 | 750 | 755 | 765 | 770 | 920 | 930 | 940 | 940 | 940