Spreadsheet: 330e1a29-e1cb-4481-a2af-b7305c0c7738
Sheet: Ideas

 |  |  |  | -1
 |  |  | General Fund | Comm Serv Fund |  | General Fund | Comm Serv Fund
 |  | State Total
1 | 1 | AITKIN | 373981.78 | 0
1.2 | 3 | MINNEAPOLIS | 37228300.51000001 | 624540.41
2 | 1 | HILL CITY | 52024.43 | 0
4 | 1 | [NAME] | 181906.41 | 5504.74
6 | 3 | SOUTH ST. PAUL | 2517337.68 | 46277.59
11 | 1 | ANOKA-HENNEPIN | 33473828.7 | 419996.02
12 | 1 | CENTENNIAL | 3442171.94 | 47791.16
13 | 1 | COLUMBIA HEIGHTS | 1721987.2 | 53399.06
14 | 1 | FRIDLEY | 2269290.12 | 39137.21
15 | 1 | ST. FRANCIS | 2260273.99 | 0
16 | 1 | SPRING LAKE PARK | 3445280.98 | 43055.68
22 | 1 | DETROIT LAKES | 1242324.33 | 34899.28
23 | 1 | FRAZEE-VERGAS | 656349.29 | 16044.11
25 | 1 | PINE POINT | 0 | 0
31 | 1 | BEMIDJI | 1957376.33 | 0
32 | 1 | BLACKDUCK | 145910.34 | 0
36 | 1 | KELLIHER | 20217.5 | 0
38 | 1 | RED LAKE | 2484.07 | 0
47 | 1 | SAUK RAPIDS | 702747.59 | 0
51 | 1 | FOLEY | 359542 | 0
75 | 1 | ST. CLAIR | 184244.32 | 0
77 | 1 | MANKATO | 4223813.54 | 87488.37
81 | 1 | COMFREY | 80650.28 | 2199.56
84 | 1 | SLEEPY EYE | 151446.58 | 13679.72
85 | 1 | SPRINGFIELD | 190736.97 | 0
88 | 1 | NEW ULM | 1350513.2 | 30504.02
91 | 1 | BARNUM | 159368.2 | 0
93 | 1 | CARLTON | 431476.17 | 8766.32
94 | 1 | CLOQUET | 389736.39 | 0
95 | 1 | CROMWELL-WRIGHT | 57511.32 | 0
97 | 1 | MOOSE LAKE | 225098.47 | 0
99 | 1 | ESKO | 214675.13 | 0
100 | 1 | WRENSHALL | 151414.37 | 0
108 | 1 | NORWOOD | 609415.62 | 15425.61
110 | 1 | WACONIA | 2135332.73 | 26644.34
111 | 1 | WATERTOWN-MAYER | 637693.96 | 15738.84
112 | 1 | CHASKA | 6892583.72 | 76250.59
113 | 1 | WALKER-HACKENSAC | 304943.85 | 0
115 | 1 | CASS LAKE-BENA S | 220067.75 | 0
116 | 1 | PILLAGER | 352466.84 | 0
118 | 1 | NORTHLAND COMMUN | 205963.54 | 0
129 | 1 | MONTEVIDEO | 299404.16 | 0
138 | 1 | NORTH BRANCH | 749806.34 | 0
139 | 1 | RUSH CITY | 251247.25 | 10339.53
146 | 1 | [NAME] | 373074.69 | 0
150 | 1 | [NAME] | 203363.8 | 0
152 | 1 | MOORHEAD | 2798753.71 | 0
162 | 1 | BAGLEY | 209853.94 | 0
166 | 1 | COOK COUNTY | 188070.43 | 0
173 | 1 | MOUNTAIN LAKE | 246156.05 | 8124.89
177 | 1 | WINDOM | 590912.25 | 13616.47
181 | 1 | BRAINERD | 2674263.08 | 0
182 | 1 | CROSBY-IRONTON | 538258.03 | 0
186 | 1 | PEQUOT LAKES | 641690.72 | 0
191 | 1 | BURNSVILLE | 8357279.260000001 | 114935.32
192 | 1 | FARMINGTON | 2545576.27 | 0
194 | 1 | LAKEVILLE | 5722189.130000001 | 76987.77
195 | 1 | RANDOLPH | 131569.33 | 0
196 | 1 | ROSEMOUNT-APPLE | 24649765.27 | 216109.03
197 | 1 | WEST ST. PAUL-ME | 3037970.43 | 65552.21
199 | 1 | [NAME] | 2416511.54 | 41711.17
200 | 1 | HASTINGS | 4518221.14 | 0
203 | 1 | HAYFIELD | 374918.38 | 0
204 | 1 | [NAME] | 476972.87 | 0
206 | 1 | ALEXANDRIA | 1634980.57 | 0
207 | 1 | BRANDON | 186859.16 | 2538.59
208 | 1 | [NAME] | 194715.36 | 0
213 | 1 | [NAME] | 166082.61 | 10594.3
227 | 1 | [NAME] | 256656.42 | 0
229 | 1 | LANESBORO | 99003.95 | 0
238 | 1 | MABEL-CANTON | 150579.47 | 0
239 | 1 | RUSHFORD-PETERSO | 364711.97 | 9589.55
241 | 1 | [NAME] | 2074117.33 | 50826.37
242 | 1 | ALDEN | 81381.44 | 0
252 | 1 | CANNON FALLS | 565416.27 | 9519.31
253 | 1 | GOODHUE | 126171.02 | 0
255 | 1 | PINE ISLAND | 590590.92 | 0
256 | 1 | RED WING | 2025726.88 | 32195.26
261 | 1 | ASHBY | 173701.56 | 0
264 | 1 | HERMAN-NORCROSS | 7939.71 | 0
270 | 1 | HOPKINS | 8641071.430000002 | 75890.54
271 | 1 | BLOOMINGTON | 11470445.35 | 128071.28
272 | 1 | EDEN PRAIRIE | 9709147.870000001 | 78332.99
273 | 1 | EDINA | 7984051.95 | 41494.25
276 | 1 | MINNETONKA | 9332931.39 | 40212.02
277 | 1 | WESTONKA | 2477909.89 | 24064.55
278 | 1 | ORONO | 2502151.05 | 12038.26
279 | 1 | OSSEO | 19507450.53 | 231045.96
280 | 1 | RICHFIELD | 3893898.63 | 67485.07
281 | 1 | ROBBINSDALE | 13203882.27 | 168195.59
282 | 1 | ST. ANTHONY-NEW | 1409512.49 | 0
283 | 1 | ST. LOUIS PARK | 4389906.98 | 68000.82
284 | 1 | WAYZATA | 13379301.41 | 63018.03
286 | 1 | BROOKLYN CENTER | 567621.77 | 0
294 | 1 | HOUSTON | 258516.77 | 0
297 | 1 | SPRING GROVE | 190030.95 | 4511.76
299 | 1 | CALEDONIA | 369273.07 | 0
300 | 1 | LACRESCENT-HOKAH | 622887.16 | 0
306 | 1 | LAPORTE | 86032.5 | 0
308 | 1 | NEVIS | 156534.54 | 0
309 | 1 | PARK RAPIDS | 739187.14 | 26338.82
314 | 1 | BRAHAM | 292845.31 | 0
316 | 1 | GREENWAY | 108928.85 | 0
317 | 1 | DEER RIVER | 51162.67 | 0
318 | 1 | GRAND RAPIDS | 986666.44 | 35042.26
319 | 1 | NASHWAUK-KEEWATI | 282449.56 | 6632.47
323 | 2 | FRANCONIA | 27198.85 | 0
330 | 1 | HERON LAKE-OKABE | 215740.07 | 2887.92
332 | 1 | MORA | 475549.4 | 0
333 | 1 | OGILVIE | 117198.1 | 0
345 | 1 | NEW LONDON-SPICE | 750359.74 | 12874.28
347 | 1 | WILLMAR | 1771282.06 | 0
356 | 1 | LANCASTER | 47199.17 | 0
361 | 1 | INTERNATIONAL FA | 712064.04 | 34083.27
362 | 1 | [NAME] | 75249.97 | 0
363 | 1 | SOUTH KOOCHICHIN | 43974.7 | 0
378 | 1 | DAWSON-BOYD | 219466.62 | 9282.56
381 | 1 | LAKE SUPERIOR | 147512.54 | 0
390 | 1 | LAKE OF THE WOOD | 350751.23 | 8286.23
391 | 1 | CLEVELAND PUBLIC | 314789.33 | 2929.35
392 | 1 | LECENTER | 355498.03 | 0
394 | 1 | MONTGOMERY-LONSD | 563868.25 | 12294.47
402 | 1 | HENDRICKS | 107362.25 | 0
403 | 1 | IVANHOE | 175279.62 | 1454.71
404 | 1 | LAKE BENTON | 104292.25 | 0
413 | 1 | MARSHALL | 1092384.27 | 0
414 | 1 | MINNEOTA | 213408.51 | 0
415 | 1 | LYND | 131055.19 | 0
423 | 1 | HUTCHINSON | 1657169.97 | 0
424 | 1 | LESTER PRAIRIE | 271763.34 | 3545.71
432 | 1 | MAHNOMEN | 59712.45 | 0
435 | 1 | WAUBUN | 90206.82 | 0
441 | 1 | MARSHALL COUNTY | 175294.37 | 0
447 | 1 | GRYGLA | 24061.53 | 0
458 | 1 | TRUMAN | 123509.21 | 4751.63
463 | 1 | [NAME] | 299243.87 | 0
465 | 1 | [NAME] | 876132.2 | 16109.03
466 | 1 | DASSEL-COKATO | 615731.94 | 0
473 | 1 | ISLE | 144337.22 | 0
477 | 1 | PRINCETON | 1113106.82 | 0
480 | 1 | ONAMIA | 476206.59 | 12750.4
482 | 1 | LITTLE FALLS | 1135424.96 | 44508.48
484 | 1 | PIERZ | 322173.77 | 0
485 | 1 | ROYALTON | 128043.13 | 0
486 | 1 | SWANVILLE | 128769.73 | 0
487 | 1 | UPSALA | 32807.95 | 0
492 | 1 | [NAME] | 1319969.22 | 0
495 | 1 | GRAND MEADOW | 181227.76 | 4131.43
497 | 1 | [NAME] | 33655.34 | 3437.27
499 | 1 | LEROY | 221492.59 | 5375.42
500 | 1 | SOUTHLAND | 371674.88 | 0
505 | 1 | FULDA | 246184.92 | 0
507 | 1 | NICOLLET | 104637.5 | 0
508 | 1 | ST. PETER | 1019339.69 | 26743.84
511 | 1 | ADRIAN | 250578.76 | 0
513 | 1 | BREWSTER | 113955.59 | 0
514 | 1 | ELLSWORTH | 44789.82 | 0
516 | 1 | ROUND LAKE | 35049.98 | 0
518 | 1 | WORTHINGTON | 976322.66 | 0
531 | 1 | BYRON | 314899.8 | 0
533 | 1 | [NAME] | 214057.3 | 0
534 | 1 | STEWARTVILLE | 899299.73 | 0
535 | 1 | ROCHESTER | 11133615.73 | 207879.68
542 | 1 | BATTLE LAKE | 186172.51 | 0
544 | 1 | FERGUS FALLS | 1209005.49 | 0
545 | 1 | HENNING | 290109.04 | 0
547 | 1 | PARKERS PRAIRIE | 311860.98 | 9597.9
548 | 1 | PELICAN RAPIDS | 273006.21 | 0
549 | 1 | PERHAM | 486622.5 | 0
550 | 1 | UNDERWOOD | 61186.68 | 0
553 | 1 | NEW YORK MILLS | 121627.56 | 0
561 | 1 | GOODRIDGE | 63544.53 | 0
564 | 1 | THIEF RIVER FALL | 795920.04 | 0
577 | 1 | WILLOW RIVER | 137547.07 | 0
578 | 1 | PINE CITY | 903544.2 | 24357.16
581 | 1 | EDGERTON | 152135.11 | 0
592 | 1 | CLIMAX | 36673.15 | 2839.9
593 | 1 | CROOKSTON | 550168.18 | 0
595 | 1 | EAST GRAND FORKS | 639221.41 | 0
599 | 1 | FERTILE-BELTRAMI | 297064 | 0
600 | 1 | FISHER | 56285.86 | 0
601 | 1 | FOSSTON | 236661.69 | 0
611 | 1 | CYRUS | 14192.89 | 0
621 | 1 | MOUNDS VIEW | 10013891.48 | 104394.6
622 | 1 | NORTH ST PAUL-MA | 6854543.52 | 132005.02
623 | 1 | ROSEVILLE | 5169312.72 | 85039.83
624 | 1 | WHITE BEAR LAKE | 9056723.84 | 88715.78
625 | 1 | ST. PAUL | 25817303.35 | 677168.35
627 | 1 | OKLEE | 66179.38 | 0
628 | 1 | PLUMMER | 96336.34 | 0
630 | 1 | RED LAKE FALLS | 183555.19 | 0
635 | 1 | MILROY | 43279.21 | 0
640 | 1 | WABASSO | 204311.75 | 0
656 | 1 | FARIBAULT | 1542466.17 | 0
659 | 1 | NORTHFIELD | 3680108.08 | 43339.62
671 | 1 | HILLS-BEAVER CRE | 105658.94 | 0
676 | 1 | BADGER | 45795.01 | 0
682 | 1 | ROSEAU | 325668.76 | 0
690 | 1 | WARROAD | 375295.58 | 0
695 | 1 | CHISHOLM | 161226.49 | 0
696 | 1 | ELY | 419642.45 | 4601.17
698 | 1 | FLOODWOOD | 89031.37 | 0
700 | 1 | HERMANTOWN | 642879.21 | 0
701 | 1 | HIBBING | 503988.43 | 0
704 | 1 | PROCTOR | 575275.33 | 0
706 | 1 | VIRGINIA | 358122.63 | 0
707 | 1 | NETT LAKE | 14874.43 | 0
709 | 1 | DULUTH | 3914193.95 | 0
712 | 1 | MOUNTAIN IRON-BU | 117731.77 | 0
716 | 1 | BELLE PLAINE | 527514.22 | 0
717 | 1 | [NAME] | 851714.15 | 15393.2
719 | 1 | PRIOR LAKE-SAVAG | 4938825.35 | 55370.23
720 | 1 | SHAKOPEE | 3091971.89 | 0
721 | 1 | NEW PRAGUE AREA | 2136927.42 | 29329.88
726 | 1 | [NAME] | 1260514.91 | 19385.04
727 | 1 | BIG LAKE | 1168227.51 | 0
728 | 1 | ELK RIVER | 7011429.08 | 114214.78
738 | 1 | HOLDINGFORD | 186302.59 | 0
739 | 1 | KIMBALL | 458259.94 | 0
740 | 1 | MELROSE | 591067.4 | 0
741 | 1 | PAYNESVILLE | 375473.6 | 0
742 | 1 | ST. CLOUD | 5661915.869999999 | 184774.48
743 | 1 | SAUK CENTRE | 624289.54 | 15361.83
745 | 1 | ALBANY | 444459.54 | 16596.79
748 | 1 | SARTELL | 867828 | 24557.64
750 | 1 | ROCORI | 954110.96 | 0
756 | 1 | BLOOMING PRAIRIE | 276443.85 | 7871.88
761 | 1 | OWATONNA | 2154656.1 | 0
763 | 1 | MEDFORD | 119923.73 | 0
768 | 1 | HANCOCK | 91254.39 | 0
769 | 1 | [NAME] | 293482.85 | 0
771 | 1 | CHOKIO-ALBERTA | 103784.19 | 2659.37
775 | 1 | KERKHOVEN-MURDOC | 204044.57 | 0
777 | 1 | BENSON | 318088.64 | 0
786 | 1 | BERTHA-HEWITT | 120442.91 | 0
787 | 1 | BROWERVILLE | 73460.84 | 0
801 | 1 | [NAME] | 23655.8 | 0
803 | 1 | WHEATON AREA SCH | 84824.67 | 0
811 | 1 | WABASHA-KELLOGG | 535313.12 | 0
813 | 1 | LAKE CITY | 798373.09 | 13860.15
815 | 2 | PRINSBURG | 10892.41 | 0
818 | 1 | VERNDALE | 61372.18 | 0
820 | 1 | SEBEKA | 179939.54 | 0
821 | 1 | MENAHGA | 290847.62 | 0
829 | 1 | WASECA | 360040.73 | 0
831 | 1 | FOREST LAKE | 4805227.36 | 73762.29
832 | 1 | MAHTOMEDI | 2455467.2 | 16750.66
833 | 1 | SOUTH WASHINGTON | 10725784.95 | 149463.21
834 | 1 | STILLWATER | 7964991.27 | 69130.49
836 | 1 | BUTTERFIELD | 110027.66 | 3450.07
837 | 1 | MADELIA | 105055.88 | 0
840 | 1 | ST. [NAME] | 484726.1 | 0
846 | 1 | BRECKENRIDGE | 317127.96 | 0
850 | 1 | ROTHSAY | 158735.43 | 0
852 | 1 | CAMPBELL-TINTAH | 106231.59 | 0
857 | 1 | LEWISTON-ALTURA | 381752.99 | 9416.44
858 | 1 | ST. CHARLES | 153160.56 | 0
861 | 1 | WINONA AREA PUBL | 4164664.31 | 68064.31
876 | 1 | ANNANDALE | 929012.66 | 19094.81
877 | 1 | BUFFALO | 2381113.68 | 0
879 | 1 | [NAME] | 1084953.23 | 0
881 | 1 | MAPLE LAKE | 384623.19 | 0
882 | 1 | [NAME] | 2158437.15 | 35844.38
883 | 1 | ROCKFORD | 566860.71 | 9817.36
885 | 1 | ST. [NAME] | 1550130.91 | 0
891 | 1 | CANBY | 199043.52 | 8130.78
911 | 1 | CAMBRIDGE-ISANTI | 873186.98 | 0
912 | 1 | MILACA | 231261.31 | 0
914 | 1 | ULEN-HITTERDAL | 130124.92 | 0
2071 | 1 | LAKE CRYSTAL-WEL | 303063.35 | 12493.9
2125 | 1 | TRITON | 443493.2 | 0
2134 | 1 | UNITED SOUTH CEN | 330720.49 | 15097.23
2135 | 1 | MAPLE RIVER | 390145.69 | 0
2137 | 1 | KINGSLAND | 293227.41 | 12158.5
2142 | 1 | ST. LOUIS COUNTY | 467409.22 | 0
2143 | 1 | WATERVILLE-ELYSI | 802271.03 | 15005
2144 | 1 | CHISAGO LAKES | 1525529.31 | 0
2149 | 1 | MINNEWASKA | 639586 | 20068.58
2154 | 1 | EVELETH-GILBERT | 79619 | 0
2155 | 1 | WADENA-DEER CREE | 407462.17 | 0
2159 | 1 | BUFFALO LAKE-HEC | 244360.64 | 8362.49
2164 | 1 | DILWORTH-GLYNDON | 294080.73 | 0
2165 | 1 | HINCKLEY-FINLAYS | 321065.94 | 0
2167 | 1 | LAKEVIEW | 247525.09 | 0
2168 | 1 | [NAME] | 236520.97 | 0
2169 | 1 | MURRAY COUNTY CE | 472592.63 | 11468.08
2170 | 1 | STAPLES-MOTLEY | 500086.98 | 0
2171 | 1 | KITTSON CENTRAL | 89041.7 | 0
2172 | 1 | KENYON-WANAMINGO | 434588.58 | 2443.57
2174 | 1 | PINE RIVER-BACKU | 221277.05 | 0
2176 | 1 | WARREN-ALVARADO- | 144873.1 | 0
2180 | 1 | M.A.C.C.R.A.Y. | 497732.14 | 9500.13
2184 | 1 | LUVERNE | 644381.94 | 0
2190 | 1 | [NAME] | 399218.13 | 17371.57
2198 | 1 | FILLMORE CENTRAL | 347105.76 | 13614.12
2215 | 1 | NORMAN COUNTY EA | 165268.66 | 0
2310 | 1 | SIBLEY EAST | 511097.63 | 0
2311 | 1 | CLEARBROOK-GONVI | 132294.67 | 0
2342 | 1 | WEST CENTRAL ARE | 587152.81 | 11235.63
2358 | 1 | TRI-COUNTY | 74719.47 | 0
2364 | 1 | BELGRADE-BROOTEN | 276864.58 | 0
2365 | 1 | G.F.W. | 291784.76 | 15590.73
2396 | 1 | A.C.G.C. | 609181.47 | 15948.57
2397 | 1 | LESUEUR-HENDERSO | 433151.75 | 0
2448 | 1 | MARTIN COUNTY WE | 475990.83 | 0
2527 | 1 | NORMAN COUNTY WE | 150592.13 | 3378.57
2534 | 1 | BIRD ISLAND-OLIV | 313556.3 | 0
2536 | 1 | GRANADA HUNTLEY- | 196391.19 | 2756.7
2580 | 1 | EAST CENTRAL | 166685.45 | 0
2609 | 1 | WIN-E-MAC | 206814.04 | 0
2683 | 1 | GREENBUSH-MIDDLE | 79130.38 | 0
2687 | 1 | HOWARD LAKE-WAVE | 523754.23 | 16849.19
2689 | 1 | PIPESTONE AREA S | 571635.38 | 0
2711 | 1 | MESABI EAST | 0 | 0
2752 | 1 | FAIRMONT AREA SC | 987274.95 | 15081.63
2753 | 1 | LONG PRAIRIE-GRE | 463092.48 | 0
2754 | 1 | CEDAR MOUNTAIN | 120160 | 0
2759 | 1 | EAGLE VALLEY PUB | 116643.26 | 0
2805 | 1 | ZUMBROTA-MAZEPPA | 621432.03 | 15112.27
2835 | 1 | JANESVILLE-WALDO | 123244.69 | 7383.99
2853 | 1 | LAC QUI PARLE VA | 538224.86 | 0
2854 | 1 | ADA-BORUP | 131846.62 | 0
2856 | 1 | [NAME] C | 120040.05 | 0
2859 | 1 | GLENCOE-SILVER L | 807096.79 | 0
2860 | 1 | BLUE EARTH AREA | 351293.41 | 0
2884 | 1 | RED ROCK CENTRAL | 331016.85 | 5012.81
2886 | 1 | GLENVILLE-EMMONS | 101451.14 | 3381.83
2888 | 1 | [NAME] | 159056.39 | 0
2889 | 1 | LAKE PARK AUDUBO | 373402.04 | 6477.74
2890 | 1 | [NAME] COUNTY | 448037.43 | 0
2895 | 1 | JACKSON COUNTY C | 704725.46 | 12320.13
2897 | 1 | REDWOOD AREA SCH | 384406.09 | 15496.61
2898 | 1 | WESTBROOK-WALNUT | 127349.04 | 0
2899 | 1 | PLAINVIEW-ELGIN-MILLV | 397723.32 | 0
2902 | 1 | RTR | 183937.7 | 0
2903 | 1 | ORTONVILLE-BELLINGHAM | 272216.16 | 7765.78
2904 | 1 | TRACY AREA | 356852.19 | 14960.93