Spreadsheet: 757827d1638466164-help-creating-a-dynamic-range-within-a-function-excel-function-help
Sheet: Argus CF

 |  |  | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast | Forecast
 |  |  | Mar-2022 | Apr-2022 | May-2022 | Jun-2022 | Jul-2022 | Aug-2022 | Sep-2022 | Oct-2022 | Nov-2022 | Dec-2022 | Jan-2023 | Feb-2023 | Mar-2023 | Apr-2023 | May-2023 | Jun-2023 | Jul-2023 | Aug-2023 | Sep-2023 | Oct-2023 | Nov-2023 | Dec-2023 | Jan-2024 | Feb-2024 | Mar-2024 | Apr-2024 | May-2024 | Jun-2024 | Jul-2024 | Aug-2024 | Sep-2024 | Oct-2024 | Nov-2024 | Dec-2024 | Jan-2025 | Feb-2025 | Mar-2025 | Apr-2025 | [NAME] | Jun-2025 | Jul-2025 | Aug-2025 | Sep-2025 | Oct-2025 | Nov-2025 | Dec-2025 | [NAME] | Feb-2026 | Mar-2026 | Apr-2026 | May-2026 | [NAME] | Jul-2026 | Aug-2026 | Sep-2026 | Oct-2026 | Nov-2026 | Dec-2026 | Jan-2027 | Feb-2027 | Mar-2027 | Apr-2027 | May-2027 | Jun-2027 | Jul-2027 | Aug-2027 | Sep-2027 | Oct-2027 | [NAME] | [NAME] | Jan-2028 | Feb-2028 | [NAME] | Apr-2028 | May-2028 | Jun-2028 | [NAME] | Aug-2028 | Sep-2028 | Oct-2028 | Nov-2028 | Dec-2028 | Jan-2029 | Feb-2029 | Mar-2029 | Apr-2029 | May-2029 | Jun-2029 | Jul-2029 | Aug-2029 | Sep-2029 | Oct-2029 | Nov-2029 | Dec-2029 | Jan-2030 | [NAME] | Mar-2030 | Apr-2030 | May-2030 | [NAME] | [NAME] | [NAME] | [NAME] | Oct-2030 | Nov-2030 | Dec-2030 | [NAME] | Feb-2031 | Mar-2031 | Apr-2031 | May-2031 | [NAME] | [NAME] | Aug-2031 | Sep-2031 | Oct-2031 | Nov-2031 | [NAME] | Jan-2032 | Feb-2032 | Mar-2032 | Apr-2032 | May-2032 | Jun-2032 | [NAME] | Aug-2032 | Sep-2032 | Oct-2032 | Nov-2032 | Dec-2032 | Jan-2033 | Feb-2033 | Mar-2033 | Apr-2033 | May-2033 | Jun-2033 | Jul-2033 | Aug-2033 | Sep-2033 | Oct-2033 | Nov-2033 | Dec-2033
Rental Revenue
Potential Base Rent |  |  | 605346.66 | 608379.59 | 609455.19 | 615608.05 | 617517.633548387 | 621983.36 | 623262.82 | 624235.91 | 624235.91 | 624931.23 | 624931.23 | 626229.605 | 626229.605 | 629338.355 | 635390.747 | 638887.947 | 640854.810225806 | 645992.289 | 647313.329 | 648315.599 | 648315.599 | 651813.2685 | 653898.2750225 | 653898.2750225 | 653898.2750225 | 734204.9587725 | 734917.4187725 | 738519.5187725 | 741838.562938952 | 747130.1728925 | 760510.1800925 | 760510.1800925 | 760510.1800925 | 760510.1800925 | 760510.1800925 | 761710.006573175 | 761710.006573175 | 762131.355110675 | 762865.195110675 | 772796.061835675 | 776214.678149701 | 781665.038779275 | 781665.038779275 | 781665.038779275 | 783325.493995275 | 783325.493995275 | 783325.493995275 | 784561.31527037 | 784561.31527037 | 784995.304263995 | 785751.154263995 | 839239.297643995 | 851956.798293014 | 857570.660712443 | 867969.620684908 | 867969.620684908 | 876117.749688793 | 876117.749688793 | 877567.245892736 | 878840.141806084 | 878840.141806084 | 879287.150469517 | 879287.150469517 | 886186.94762507 | 896315.44892387 | 960683.46701532 | 966646.108632476 | 966646.108632476 | 970352.548370305 | 971796.960150588 | 973956.721917023 | 975267.804707772 | 975267.804707772 | 975728.223631108 | 975728.223631108 | 982525.746901328 | 983981.219283321 | 989760.941422492 | 990846.989312813 | 997374.792368849 | 1003855.70739053 | 1003855.70739053 | 1006958.81726393 | 1008996.01663507 | 1008996.01663507 | 1008996.01663507 | 1008996.01663507 | 1016897.74245304 | 1016897.74245304 | 1022131.83537111 | 1023250.46469814 | 1030469.27569277 | 1034871.6554619 | 1034871.6554619 | 1038067.8586315 | 1038775.24625106 | 1038775.24625106 | 1038775.24625106 | 1038775.24625106 | 1045986.73868844 | 1045986.73868844 | 1052795.79043224 | 1053947.97863908 | 1061383.35396356 | 1065917.80512575 | 1065917.80512575 | 1069209.89439044 | 1069938.50363859 | 1069938.50363859 | 1069938.50363859 | 1069938.50363859 | 1077366.34084909 | 1077366.34084909 | 1084379.66414521 | 1085566.41799826 | 1096281.57771436 | 1100952.06241142 | 1100952.06241142 | 1104342.91435404 | 1105093.38187964 | 1108496.96600442 | 1108496.96600442 | 1108496.96600442 | 1111425.00109246 | 1111425.00109246 | 1118648.72408746 | 1119871.0805561 | 1129711.29362986 | 1132479.74239297 | 1137294.0813257 | 1139055.88455548 | 1139828.86610684 | 1139828.86610684 | 1139828.86610684 | 1141973.12410545 | 1141973.12410545 | 1143703.89837658 | 1151144.33306143 | 1152403.36022413 | 1160528.19559632 | 1163379.69782232 | 1171412.90376547
 | 01. 1225 Park Center |  | 70387.22 | 70387.22 | 71058.78 | 71317.79 | 71317.79 | 71317.79 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 73288.96 | 73555.75 | 73555.75 | 73555.75 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 75589.25 | 75864.03 | 75864.03 | 75864.03 | 89244.0372 | 89244.0372 | 89244.0372 | 89244.0372 | 89244.0372 | 89244.0372 | 89244.0372 | 89244.0372 | 89977.8772 | 90260.9072 | 90260.9072 | 90260.9072 | 90260.9072 | 90260.9072 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 92677.212416 | 92968.742416 | 102165.06333254 | 102165.06333254 | 102165.06333254 | 102165.06333254 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 104175.59220502 | 104175.59220502 | 104175.59220502 | 110138.233822176 | 110138.233822176 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 112985.858651151 | 112985.858651151 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 116375.434410686 | 116375.434410686 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 119866.697443007 | 119866.697443007 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 123462.698366297 | 123462.698366297 | 125944.222848647 | 125944.222848647 | 125944.222848647 | 125944.222848647 | 129347.806973425 | 129347.806973425 | 129347.806973425 | 129347.806973425 | 129347.806973425 | 129347.806973425 | 130570.163442064 | 130570.163442064 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 133228.241182628 | 133228.241182628 | 133228.241182628 | 133228.241182628 | 134487.268345326 | 134487.268345326 | 135016.502679539 | 135016.502679539
 | 02. 1215 Park Center |  | 74887.2 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 157421.241292419 | 157421.241292419 | 157421.241292419 | 157421.241292419 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 170251.072457752
 | 03. 120 Mata Way |  | 48983.07 | 48983.07 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 50082.43 | 50082.43 | 51380.805 | 51380.805 | 51380.805 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 57150.56325 | 57150.56325 | 57150.56325 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58865.0801475 | 58865.0801475 | 58865.0801475 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60631.032551925 | 60631.032551925 | 60631.032551925 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62449.9635284828 | 62449.9635284828 | 62449.9635284828 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 64323.4624343372 | 64323.4624343372 | 64323.4624343372 | 65778.9348163305 | 66477.0133457262 | 66477.0133457262 | 66477.0133457262 | 68683.773251758 | 68683.773251758 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70744.2864493108 | 70744.2864493108 | 70744.2864493108 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72866.6150427901 | 72866.6150427901 | 72866.6150427901 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 75052.6134940738 | 75052.6134940738 | 75052.6134940738 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 77304.191898896 | 77304.191898896 | 77304.191898896 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79623.3176558629 | 79623.3176558629 | 79623.3176558629
 | 04. 1205 - 1211 Park Center |  | 150974.07 | 152134.82 | 152134.82 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 156460.91 | 156460.91 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 190269.4125 | 190269.4125 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 251171.860805427 | 251171.860805427 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 258707.01662959 | 258707.01662959 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 266468.227128478 | 266468.227128478 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 274462.273942332 | 274462.273942332 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 282696.142160602 | 282696.142160602 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 291177.02642542 | 291177.02642542 | 296896.461077503 | 296896.461077503 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 304739.502161174 | 304739.502161174 | 304739.502161174 | 304739.502161174 | 307813.939003615
 | 05. 1385 Park Center Drive |  | 46951.62 | 46951.62 | 46951.62 | 46951.62 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 54429.8 | 54429.8 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 79731.1976180368 | 79731.1976180368
 | 06. 1880 Diamond Street |  | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 34411.54 | 34411.54 | 37909.2095 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 46364.2577568379 | 46364.2577568379 | 46364.2577568379 | 46364.2577568379 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 53196.650100149 | 53196.650100149 | 53196.650100149 | 53196.650100149 | 53196.650100149
 | 07. 2281 Las Palmas Drive |  | 51293.79 | 51293.79 | 51293.79 | 54051.32 | 54051.32 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 62055.001131584 | 62055.001131584 | 62055.001131584 | 68492.861262989 | 68492.861262989 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 70547.6471008787 | 70547.6471008787 | 70547.6471008787 | 70547.6471008787 | 71992.0588811624 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 75689.5911703595 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 77960.2789054702 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 80299.0872726344 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 82708.0598908134 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 84231.5089677757 | 84231.5089677757 | 84231.5089677757 | 84231.5089677757 | 84231.5089677757 | 85962.2832389029 | 85962.2832389029 | 85962.2832389029 | 85962.2832389029 | 85962.2832389029 | 85962.2832389029
 | 08. 2710 Progress Road |  | 129433.51 | 129433.51 | 129433.51 | 129433.51 | 129934.543548387 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133832.583225806 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137847.555806452 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141982.982903226 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 146242.477419355 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 158764.341316282 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 259817.941011612 | 259817.941011612 | 259817.941011612
Absorption & Turnover Vacancy |  |  | 0 | 0 | 0 | -17926.4 | -17926.4 | 0 | 0 | 0 | 0 | 0 | 0 | -13635.875 | -13635.875 | 0 | -43105.612 | -43105.612 | 0 | 0 | 0 | 0 | 0 | -37909.2095 | -39994.2160225 | 0 | 0 | -207356.5575 | -207356.5575 | 0 | 0 | 0 | -55348.5072 | -55348.5072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164454.48575325 | -199601.66666979 | -35147.18091654 | -64828.7599724651 | -64828.7599724651 | -48316.540131405 | -48316.540131405 | 0 | 0 | 0 | 0 | 0 | 0 | -28076.5722840242 | -217593.435201188 | -232810.841390847 | -15217.4061896598 | 0 | -22226.0225458152 | -22892.8032221897 | 0 | 0 | 0 | 0 | 0 | 0 | -16505.7948972912 | -16505.7948972912 | 0 | -52177.9783544668 | -52177.9783544668 | 0 | 0 | 0 | 0 | 0 | -47264.5346064853 | -47264.5346064853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160477.964424311 | -160477.964424311 | 0 | 0 | 0 | -71475.2666203383 | -71475.2666203383 | -57692.4757042398 | -57692.4757042398 | 0 | 0 | 0 | -102481.228081365 | -102481.228081365 | 0 | 0 | 0 | 0 | 0 | 0 | -26539.033263536 | -26539.033263536 | 0 | 0 | 0 | 0 | 0
 | 01. 1225 Park Center |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55348.5072 | -55348.5072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35147.18091654 | -35147.18091654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15217.4061896598 | -15217.4061896598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71475.2666203383 | -71475.2666203383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 02. 1215 Park Center |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127997.875 | -127997.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160477.964424311 | -160477.964424311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 03. 120 Mata Way |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13635.875 | -13635.875 | 0 | -43105.612 | -43105.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16505.7948972912 | -16505.7948972912 | 0 | -52177.9783544668 | -52177.9783544668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 04. 1205 - 1211 Park Center |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79358.6825 | -79358.6825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164454.48575325 | -164454.48575325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102481.228081365 | -102481.228081365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 05. 1385 Park Center Drive |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64828.7599724651 | -64828.7599724651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 06. 1880 Diamond Street |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37909.2095 | -39994.2160225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47264.5346064853 | -47264.5346064853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 07. 2281 Las Palmas Drive |  | 0 | 0 | 0 | -17926.4 | -17926.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48316.540131405 | -48316.540131405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22226.0225458152 | -22892.8032221897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57692.4757042398 | -57692.4757042398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26539.033263536 | -26539.033263536 | 0 | 0 | 0 | 0 | 0
 | 08. 2710 Progress Road |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28076.5722840242 | -217593.435201188 | -217593.435201188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Free Rent |  |  | 0 | 0 | 0 | 0 | 0 | -17926.4 | -17926.4 | -4481.6 | 0 | 0 | 0 | 0 | 0 | -13635.875 | -13635.875 | -3408.96875 | -43105.612 | -43105.612 | -10776.403 | 0 | 0 | 0 | 0 | -39994.2160225 | -39994.2160225 | -9998.554005625 | 0 | -207356.5575 | -207356.5575 | -51839.139375 | 0 | 0 | -55348.5072 | -55348.5072 | -13837.1268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164454.48575325 | -199601.66666979 | -76260.8023548525 | -73615.5552016001 | -64828.7599724651 | -65973.2263284634 | -49766.0363353472 | -12441.5090838368 | 0 | 0 | 0 | 0 | 0 | 0 | -217593.435201188 | -232810.841390847 | -232810.841390847 | -112601.069148009 | -22892.8032221897 | -22892.8032221897 | -5723.20080554742 | 0 | 0 | 0 | 0 | 0 | -16505.7948972912 | -16505.7948972912 | -4126.4487243228 | -53743.3177051008 | -53743.3177051008 | -13435.8294262752 | 0 | 0 | 0 | 0 | -47264.5346064853 | -47264.5346064853 | -11816.1336516213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160477.964424311 | -160477.964424311 | -40119.4911060778 | 0 | 0 | -71475.2666203383 | -71475.2666203383 | -75561.2923593243 | -57692.4757042398 | -14423.1189260599 | 0 | 0 | -102481.228081365 | -102481.228081365 | -25620.3070203413 | 0 | 0 | 0 | 0 | 0 | -26539.033263536 | -26539.033263536 | -6634.758315884 | 0 | 0
 | 01. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55348.5072 | -55348.5072 | -13837.1268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35147.18091654 | -35147.18091654 | -8786.795229135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15217.4061896598 | -15217.4061896598 | -3804.35154741495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71475.2666203383 | -71475.2666203383 | -17868.8166550846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 02. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127997.875 | -127997.875 | -31999.46875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160477.964424311 | -160477.964424311 | -40119.4911060778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 03. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13635.875 | -13635.875 | -3408.96875 | -43105.612 | -43105.612 | -10776.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16505.7948972912 | -16505.7948972912 | -4126.4487243228 | -53743.3177051008 | -53743.3177051008 | -13435.8294262752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 04. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79358.6825 | -79358.6825 | -19839.670625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164454.48575325 | -164454.48575325 | -41113.6214383125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102481.228081365 | -102481.228081365 | -25620.3070203413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 05. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64828.7599724651 | -64828.7599724651 | -16207.1899931163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 06. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39994.2160225 | -39994.2160225 | -9998.554005625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47264.5346064853 | -47264.5346064853 | -11816.1336516213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | 07. Property |  | 0 | 0 | 0 | 0 | 0 | -17926.4 | -17926.4 | -4481.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49766.0363353472 | -49766.0363353472 | -12441.5090838368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22892.8032221897 | -22892.8032221897 | -5723.20080554742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57692.4757042398 | -57692.4757042398 | -14423.1189260599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26539.033263536 | -26539.033263536 | -6634.758315884 | 0 | 0
 | 08. Property |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217593.435201188 | -217593.435201188 | -217593.435201188 | -108796.717600594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Scheduled Base Rent |  |  | 605346.66 | 608379.59 | 609455.19 | 597681.65 | 599591.233548387 | 604056.96 | 605336.42 | 619754.31 | 624235.91 | 624931.23 | 624931.23 | 612593.73 | 612593.73 | 615702.48 | 578649.26 | 592373.36625 | 597749.198225806 | 602886.677 | 636536.926 | 648315.599 | 648315.599 | 613904.059 | 613904.059 | 613904.059 | 613904.059 | 516849.847266875 | 527560.8612725 | 531162.9612725 | 534482.005438952 | 695291.0335175 | 705161.6728925 | 705161.6728925 | 705161.6728925 | 705161.6728925 | 746673.0532925 | 761710.006573175 | 761710.006573175 | 762131.355110675 | 762865.195110675 | 772796.061835675 | 776214.678149701 | 781665.038779275 | 781665.038779275 | 781665.038779275 | 783325.493995275 | 783325.493995275 | 783325.493995275 | 784561.31527037 | 784561.31527037 | 784995.304263995 | 785751.154263995 | 674784.811890745 | 652355.131623224 | 657968.994042653 | 603539.194042653 | 726880.058357591 | 754185.654355788 | 762972.449584923 | 811594.019564272 | 829074.105470737 | 866398.632722247 | 879287.150469517 | 879287.150469517 | 886186.94762507 | 868238.876639846 | 743090.031814133 | 733835.267241629 | 733835.267241629 | 737541.706979457 | 716760.096213926 | 838462.849546825 | 952375.001485582 | 952375.001485582 | 970005.022825561 | 975728.223631108 | 982525.746901328 | 983981.219283321 | 973255.146525201 | 974341.194415522 | 980868.997471557 | 935171.934138775 | 947551.280311744 | 953215.499558829 | 955252.698929965 | 995560.187208791 | 1008996.01663507 | 1008996.01663507 | 969633.207846554 | 969633.207846554 | 974867.300764623 | 975985.930091654 | 1018653.14204115 | 1034871.6554619 | 1034871.6554619 | 1038067.8586315 | 1038775.24625106 | 1038775.24625106 | 1038775.24625106 | 1038775.24625106 | 1045986.73868844 | 1045986.73868844 | 1052795.79043224 | 1053947.97863908 | 1061383.35396356 | 1065917.80512575 | 1065917.80512575 | 1069209.89439044 | 1069938.50363859 | 1069938.50363859 | 1069938.50363859 | 1069938.50363859 | 1077366.34084909 | 1077366.34084909 | 1084379.66414521 | 1085566.41799826 | 935803.613290045 | 940474.097987107 | 940474.097987107 | 943864.949929734 | 1064973.89077356 | 1037021.69938408 | 1037021.69938408 | 979329.223679842 | 982257.258767881 | 1035863.70873313 | 1060956.24838322 | 1105447.96163004 | 1027230.0655485 | 1029998.5143116 | 1034812.85324433 | 1036574.65647411 | 1114208.5590865 | 1139828.86610684 | 1139828.86610684 | 1141973.12410545 | 1115434.09084192 | 1117164.86511304 | 1124605.2997979 | 1125864.32696059 | 1153893.43728043 | 1163379.69782232 | 1171412.90376547
 | 01. 1225 Park Center |  | 70387.22 | 70387.22 | 71058.78 | 71317.79 | 71317.79 | 71317.79 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 72597.25 | 73288.96 | 73555.75 | 73555.75 | 73555.75 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 74876.79 | 75589.25 | 75864.03 | 75864.03 | 75864.03 | 33895.53 | 33895.53 | 33895.53 | 33895.53 | 75406.9104 | 89244.0372 | 89244.0372 | 89244.0372 | 89977.8772 | 90260.9072 | 90260.9072 | 90260.9072 | 90260.9072 | 90260.9072 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 91921.362416 | 92677.212416 | 92968.742416 | 67017.882416 | 67017.882416 | 67017.882416 | 67017.882416 | 95088.536975885 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 103875.33220502 | 104175.59220502 | 104175.59220502 | 104175.59220502 | 94920.8276325162 | 94920.8276325162 | 96682.4045711706 | 96682.4045711706 | 108095.459213415 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 111899.81076083 | 112985.858651151 | 112985.858651151 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 115256.805083655 | 116375.434410686 | 116375.434410686 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 118714.509236165 | 119866.697443007 | 119866.697443007 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 122275.94451325 | 123462.698366297 | 123462.698366297 | 125944.222848647 | 125944.222848647 | 125944.222848647 | 125944.222848647 | 57872.5403530872 | 57872.5403530872 | 57872.5403530872 | 57872.5403530872 | 111478.990318341 | 129347.806973425 | 130570.163442064 | 130570.163442064 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 131083.983184018 | 133228.241182628 | 133228.241182628 | 133228.241182628 | 133228.241182628 | 134487.268345326 | 134487.268345326 | 135016.502679539 | 135016.502679539
 | 02. 1215 Park Center |  | 74887.2 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 76759.38 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 78678.36 | 0 | 0 | 0 | 0 | 95998.40625 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 127997.875 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 131837.81125 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 135792.9455875 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 139866.733955125 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 144062.735973779 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 148384.618052992 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 152836.156594582 | 157421.241292419 | 157421.241292419 | 157421.241292419 | 157421.241292419 | 0 | 0 | 0 | 0 | 120358.473318233 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 160477.964424311 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 165292.30335704 | 170251.072457752
 | 03. 120 Mata Way |  | 48983.07 | 48983.07 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 49387.11 | 50082.43 | 50082.43 | 37744.93 | 37744.93 | 37744.93 | 0 | 10226.90625 | 13635.875 | 13635.875 | 45965.084 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 56741.487 | 57150.56325 | 57150.56325 | 57150.56325 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58443.73161 | 58865.0801475 | 58865.0801475 | 58865.0801475 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60197.0435583 | 60631.032551925 | 60631.032551925 | 60631.032551925 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62002.954865049 | 62449.9635284828 | 62449.9635284828 | 62449.9635284828 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 63863.0435110005 | 64323.4624343372 | 64323.4624343372 | 64323.4624343372 | 65778.9348163305 | 49971.218448435 | 49971.218448435 | 49971.218448435 | 3.63797880709171e-12 | 12379.3461729684 | 16505.7948972912 | 16505.7948972912 | 56813.2831761168 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70249.1126023921 | 70744.2864493108 | 70744.2864493108 | 70744.2864493108 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72356.5859804638 | 72866.6150427901 | 72866.6150427901 | 72866.6150427901 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 74527.2835598777 | 75052.6134940738 | 75052.6134940738 | 75052.6134940738 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 76763.1020666741 | 77304.191898896 | 77304.191898896 | 77304.191898896 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79065.9951286743 | 79623.3176558629 | 79623.3176558629 | 79623.3176558629
 | 04. 1205 - 1211 Park Center |  | 150974.07 | 152134.82 | 152134.82 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 155271.14 | 156460.91 | 156460.91 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 159691.32 | 110910.73 | 110910.73 | 114238.05 | 114238.05 | 173757.061875 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 193596.7325 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 199404.632975 | 84191.62626425 | 84191.62626425 | 84191.62626425 | 84191.62626425 | 207532.490579188 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 248646.1120175 | 251171.860805427 | 251171.860805427 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 256105.495378025 | 258707.01662959 | 258707.01662959 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 263788.660239366 | 266468.227128478 | 266468.227128478 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 271702.320046547 | 274462.273942332 | 274462.273942332 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 279853.389647943 | 282696.142160602 | 282696.142160602 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 288248.991337381 | 291177.02642542 | 291177.02642542 | 296896.461077503 | 296896.461077503 | 196367.256388164 | 196367.256388164 | 196367.256388164 | 196367.256388164 | 273228.177449188 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 298848.484469529 | 304739.502161174 | 304739.502161174 | 304739.502161174 | 304739.502161174 | 307813.939003615
 | 05. 1385 Park Center Drive |  | 46951.62 | 46951.62 | 46951.62 | 46951.62 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 48360.17 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 49810.97 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 51305.3 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 52844.46 | 54429.8 | 54429.8 | 0 | 0 | 7.27595761418343e-12 | 7.27595761418343e-12 | 48621.5699793488 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 64828.7599724651 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 66773.6227716391 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 68776.8314547883 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 70840.1363984319 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 72965.3404903849 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 75154.3007050964 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 77408.9297262493 | 79731.1976180368 | 79731.1976180368
 | 06. 1880 Diamond Street |  | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 32436.18 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 33409.27 | 34411.54 | 34411.54 | 0 | 0 | 7.27595761418343e-12 | 7.27595761418343e-12 | 29995.662016875 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 39994.2160225 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 41194.042503175 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 42429.8637782703 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 43702.7596916184 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 45013.8424823669 | 46364.2577568379 | 46364.2577568379 | 46364.2577568379 | 46364.2577568379 | 0 | 0 | 7.27595761418343e-12 | 7.27595761418343e-12 | 35448.400954864 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 47264.5346064853 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 48682.4706446798 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 50142.9447640202 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 51647.2331069408 | 53196.650100149 | 53196.650100149 | 53196.650100149 | 53196.650100149 | 53196.650100149
 | 07. 2281 Las Palmas Drive |  | 51293.79 | 51293.79 | 51293.79 | 36124.92 | 36124.92 | 37208.67 | 37208.67 | 50653.47 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 55135.07 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 56789.122 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 58492.79776 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 60247.5812928 | 62055.001131584 | 62055.001131584 | 62055.001131584 | 20176.321131584 | 20176.321131584 | 20176.321131584 | 20176.321131584 | 57500.8483830944 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 69942.3574669312 | 70547.6471008787 | 70547.6471008787 | 70547.6471008787 | 70547.6471008787 | 49766.0363353472 | 51259.0174254076 | 51259.0174254076 | 51259.0174254076 | 68428.6198420498 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 74151.8206475972 | 75689.5911703595 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 76376.3752670252 | 77960.2789054702 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 78667.6665250359 | 80299.0872726344 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 81027.696520787 | 82708.0598908134 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 25766.0517121709 | 25766.0517121709 | 25766.0517121709 | 25766.0517121709 | 69035.4084903507 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 83458.5274164106 | 84231.5089677757 | 84231.5089677757 | 84231.5089677757 | 84231.5089677757 | 57692.4757042398 | 59423.249975367 | 59423.249975367 | 59423.249975367 | 79327.5249230189 | 85962.2832389029 | 85962.2832389029
 | 08. 2710 Progress Road |  | 129433.51 | 129433.51 | 129433.51 | 129433.51 | 129934.543548387 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133316.52 | 133832.583225806 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137316.01 | 137847.555806452 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141435.49 | 141982.982903226 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 145678.56 | 146242.477419355 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 150048.92 | 130687.769032258 | 0 | 0 | 2.91038304567337e-11 | 2.91038304567337e-11 | 2.91038304567337e-11 | 108796.717600594 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 217593.435201188 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 224121.238257223 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 230844.87540494 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 237770.221667088 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 244903.328317101 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 252250.428166614 | 259817.941011612 | 259817.941011612 | 259817.941011612
This sheet gets exported from another software and then copy and pasted into this sheet. The "Helper Tab" helps break out all the sections (there are several sections, and each breaks it out invididually by each property) and maps out each line item by property. However, when this gets pasted, even though the labels dont change, the number of properties (and therefore rows) will change. So I need a formula on the helper tab that makes the range dynamic so that it recognizes the labels "  Free Rent" and "  Scheduled Base Rent" (sorry - it exports with 2 spaces before the words) and then chooses the correct properties one column over and pulls in the numbers to the appropriate month for each property. The formula that we need starts in cell C5 on the "Helper Tab".