Spreadsheet: gstorey__12013__MICH-ML7 Basis
Sheet: Sheet1

Index | MICH_CG-GD
 | Month
Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Grand Total
2001 |  |  |  |  |  | -1717.598891348578 | 1262.021706158004 | -1884.377756125177 | 30349.20601122481 | 67240.38632817953 | 3962.25331434984 | -3220.717557848589
2002 | -1536.452291838133 | 756.4476217561505 | 5974.556803739457 | 39657.2266047843 | 41593.51101789662 | 35364.56785192269 | 33550.12726862644 | 31447.95133569317 | 43765.36187746244 | 37449.45390592921 | 26250.90239406034 | 20659.96413009852
2003 | 26203.30634277628 | 28147.87745397339 | 31874.1758511614 | 32923.5051401026 | 31523.80912823529 | 29275.78457050315 | 28009.70356534415 | 25351.567595445 | 27126.38122711943 | 27377.15511682996 | 28171.52450746408 | 23574.17118496608
2004 | 26202.11018275128 | 28146.88557133897 | 31872.73249658839 | 32922.05187765772 | 31522.37324411724 | 29274.4202899468 | 28008.37076114332 | 25350.28674642753 | 27125.11813318864 | 27375.90935816344 | 28170.31113924504 | 23573.51133138312
2005 | 26201.29139660961 | 28146.20834650905 | 31871.75532406305 | 32921.06665867807 | 31521.39492320467 | 29273.48564895091 | 28007.45070307786 | 25349.39401475653 | 27124.2287745992 | 27375.02108717133 | 28169.43336538901 | 23573.02692054383
2006 | 26200.68081590016 | 28145.69530958715 | 31871.00124697581 | 32920.28998263394 | 31520.60548236076 | 29296.01657329071 | 28008.67072178148 | 25354.74661129928 | 27137.17597056658 | 27456.05493742479 | 28361.66583455525 | 24983.30641146327
2007 | 27227.08051435678 | 29349.32432155574 | 32269.74689545339 | 33102.68438743703 | 31544.82077809536 | 29295.49061351028 | 28008.14448974567 | 25354.22302983578 | 27136.640123551 | 27455.49470845197 | 28361.07932195271 | 24982.70270774535
2008 | 27226.47139287643 | 29348.73518433134 | 32269.16077189229 | 33102.12409053071 | 31544.2839680801 | 29294.97091348264 | 28007.63535673457 | 25353.7276023188 | 27136.1444922869 | 27454.98806187276 | 28360.56138646221 | 24982.18202369178
2009 | 27225.95899855974 | 29348.25213824597 | 32268.69434556979 | 15929.69010814285 | 16687.37920342275 | 16096.07756934063 | 16200.74180156554 | 16523.33602181722 | 16266.74373071703 | 15932.56905706942 | 16238.62271514321 | 9270.8275
2010 | 20000 | 20000 | 20000 | 0 | 0 | 0 | -0.9911523966493405 | 0 | 0 | 0 | 0 | 0
2011 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  | 0
Grand Total
Index | ANR/ML7-GDM
 | Month
Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Grand Total
2001 |  |  |  |  |  | 3892.064630044566 | 2358.719998946588 | 4636.649534200027 | -19213.4220198245 | -57745.70503638836 | -8104.25749835468 | 3355.982808390196
2002 | -31658.78465052723 | -33765.54799381562 | -8606.500518479821 | -62190.62759738083 | -25315.77664924304 | -35865.8510080886 | -28450.27822040178 | -26852.66275663155 | -34092.44813384438 | -39961.41505380389 | -38414.32652426654 | -47509.25326509871
2003 | -49512.2730631434 | -40136.50441942182 | -34761.01413881232 | -20105.73500953604 | -11162.62507333788 | -9067.62344846293 | -11147.77151664941 | -8404.995825183809 | -9490.465201812294 | -15284.08481803262 | -21314.32200682452 | -30305.29413629424
2004 | -39306.16261007084 | -32494.99679294303 | -26082.26588754843 | -15390.39965745294 | -8233.2569766874 | -5588.994694426095 | -7619.523077413702 | -5475.687395299913 | -6388.613606745808 | -10587.11702514322 | -21320.99971808987 | -30293.45411554369
2005 | -39279.81457156063 | -32432.69132843445 | -26056.42956467363 | -15349.24985994107 | -8067.532640348963 | -5498.830209483487 | -7453.892098718346 | -5438.357064521415 | -6259.015316517251 | -10138.30850286012 | -18874.07731216704 | -25197.78722103017
2006 | -30477.82498537781 | -25891.13591908844 | -21775.08435819473 | -12580.75456718196 | -7456.165469270655 | -4803.524263868554 | -6819.640015348253 | -4868.318645499093 | -5034.067755281442 | -7202.553500032476 | -11605.69202982888 | -15077.61389707328
2007 | -18038.05043324078 | -13881.82954889644 | -14609.25112365676 | -7715.536410343781 | -5809.492824615784 | -4725.979871749892 | -6806.839796144248 | -4828.583839319035 | -4995.667961147166 | -7199.867023016925 | -11580.82147619186 | -15064.46858054957
2008 | -18023.76301953555 | -13909.71502913582 | -14574.20537776032 | -7712.861850959301 | -5739.578584681612 | -4686.402158879107 | -6793.453901364476 | -4732.564057921504 | -5005.326406084207 | -7189.065433132488 | -11520.95446722842 | -15072.1502667455
2009 | -17157.5665992444 | -12686.6312139386 | -13363.50829220705 | -6322.394743662227 | -3101.266292156537 | -1812.461931722819 | -1915.384589041322 | -1940.556548248106 | -3381.539850050238 | -6285.915611405212 | -9617.32807791322 | -14681.26255050454
2010 | -11145.08163861376 | -7821.402883826417 | -8110.036274999925 | -1656.77635116425 | 2824.462286004153 | 3940.506261449991 | 8073.233616438361 | 8154.498048326768 | 7458.420298072306 | 6701.707992489723 | 5663.639510705298 | 4615.987278028317
2011 | 4287.186362170623 | 5683.830366108363 | 5095.178010231812 | -3340.283909359305 | -2330.289825498055 | -1967.06343476497 | -1909.37501903205 | -1828.001980237748 | -24.77489285637299 | -74.32423451426669 | -101.0803349106848 | -424.1384792145419
2012 | -451.8830667303113 | -253.2907869431468 | -196.2100399047459 | -94.14059963512271 | -58.4659178826393 | -16.84600794654713 | -43.60117188143207 | -5.945577648543902 | -24.77308729415807 | 0 | 0 | 0
Grand Total