tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 126345d1319644648-fluctuating-breakeven-analysis-manufacturing-absorption-values-forums-version
Sheet: Summary

Company x
 |  | Jan - July actual
[NAME] |  | Volume |  |  |  |  |  | Volume |  |  |  |  |  |  |  |  |  |  |  |  |  | AGM | [NAME] | P&L
Name / Ship Locale |  | Source-PLANT A | Source-PLANT B | Source-PLANT C | Source-PLANT D | Total |  | Source-PLANT A | Source-PLANT B | Source-PLANT C | Source-PLANT D | Total |  | Revenue | Rebates | MM GM$ |  | Revenue | Rebates | MM GM$ | GM$/unit | less Rebate | Absorption | Contribution
 |  |  |  |  |  |  |  | Jan - July 2011 actual  annualized |  |  |  |  |  |  |  |  |  | Jan - July 2011 actual  annualized
Customer X
Customer X Ship to 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 67083
Customer X Ship to 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3405.5
Customer X Ship to 3 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 70622
Customer X Ship to 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12552.5
Customer X Ship to 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 238347
Customer X Ship to 6 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1793.5
Customer X Ship to 7 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4887.5
Customer X Ship to 8 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 40809.5
Customer X Ship to 9 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 59861.5
Customer X Ship to 10 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8080.5
Customer X Ship to 11 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 40797.5
Customer X Ship to 12 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 27102
Customer X Ship to 13 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4112
Customer X Ship to 14 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3851
Customer X Ship to 15 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10716.5
Customer X Ship to 16 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -2943.5
Customer X Ship to 17 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1284.5
Customer X Ship to 18 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -91
Total Customer X
CUSTOMER Y
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
CUSTOMER Y SHIP TO 1
TOTAL CUSTOMER Y
TOTAL SALES.
Spreadsheet: 674620d1587955078-how-to-copy-a-row-based-an-input-into-a-specific-cell-and-paste-to-another-sheet-test-log-book
Sheet: Aug 2019

Date | NUMBER | NAME | Age | DOB | M/F | Diag | Side | Procedure | MBS | Complication | HOSPITAL | Column1 | Column2 | Column3 | Column4 | Column5
43473 |  |  | 61 |  | F | Meniscus tear | R | Arthroscopy
43473 |  |  | 60 |  | M | Carpal Tunnel syndrom | R | Release
43473 |  |  | 69 |  | F | OA Knee | L | [NAME] |  |  |  | F4 | T3 | I9 | P29
43624 |  |  | 66 |  | F | OA Shoulder | R | TSR Reverse |  |  |  | small R | 40 GS | Short body | med liner
43624 |  |  | 68 |  | M | failed TSR | R | TSR Reverse |  | revision |  |  | 44 GS | Short body | med liner
43685 |  |  | 57 |  | M | Dupuytrens contracture | L | Fasciectomy
43685 |  |  | 83 |  | F | Ganglion | L | Excision |  |  |  | volar wrist
43685 |  |  | 59 |  | F | Dupuytrens contracture | R | Fasciectomy
43685 |  |  | 61 |  | M | Meniscus tear | L | Arthroscopy |  |  |  | MM tear
43716 |  |  | 70 |  | M | OA Knee | L | [NAME] |  |  |  | F5 | T5 | I9 | P32
43716 |  |  | 52 |  | M | OA Hip | L | THR |  |  |  | 52 cup | N7 127 | -5 cer hd | no sb
43716 |  |  | 71 |  | F | OA Hip | L | THR |  |  |  | 50 cup | 44 N1 | -2.5 cer | no sb
13/8/2019 |  |  | 58 |  | F | OA Hip | R | THR |  |  |  | 50 cup | N3 127 | +2.5 | no sb
13/8/2019 |  |  | 71 |  | F | OA Knee | L | [NAME] |  |  |  | F2 | T2 | I9 | P29
13/8/2019 |  |  | 74 |  | M | Stiff TKR | R | MUA
13/8/2019 |  |  | 61 |  | M | OA Ankle | R |  | fusion
14/8/2019 |  |  | 65 |  | F | Dupuytrens contracture | R | Fasciectomy
14/8/2019 |  |  | 68 |  | M | Hallux valgus | R |  | fusion
14/8/2019 |  |  | 85 |  | F | OA Hip | L | THR |  |  |  | 48 cup | 37.5 N1 | -5 | no sb
15/8/2019 |  |  | 68 |  | F | Carpal Tunnel syndrom | R | Release
15/8/2019 |  |  | 78 |  | M | OA Knee | L | [NAME] |  |  |  | F7 | T6 | I9 | [NAME]
16/8/2019 |  |  | 55 |  | F | Meniscus tear | R | Arthroscopy |  |  |  | MM tear
16/8/2019 |  |  | 55 |  | M | Cuff tear | R | Cuff repair
16/8/2019 |  |  | 70 |  | F | Cuff tear | R | Cuff repair
23/8/2019 |  |  | 74 |  | M | OA Hip | L | THR | Robotic |  |  | 54 cup | N3 127 | +2.5 | no sb
23/8/2019 |  |  | 64 |  | F | OA Knee | R | [NAME] | Robotic |  |  | F3 | T3 | I9 | P29
23/8/2019 |  |  | 74 |  | M | OA Shoulder | L | TSR Reverse |  |  |  | [NAME] bp | 40 GS | 19 stem | longliner
26/8/2019 |  |  | 71 |  | M | Dupuytrens contracture | L | Fasciectomy
26/8/2019 |  |  | 76 |  | M | Carpal Tunnel syndrom | L | Release
26/8/2019 |  |  | 37 |  | M | cyst finger | L | Excision
26/8/2019 |  |  | 35 |  | F | Carpal Tunnel syndrom | L | Release
26/8/2019 |  |  | 41 |  | F | [NAME] | R | Release | thumb
29/8/2019 |  |  | 39 |  | M | Hallux valgus | R |  | fusion
29/8/2019 |  |  | 65 |  | F | OA Knee | R | [NAME] |  |  |  | F5 | T6 | I9 | P32
29/8/2019 |  |  | 59 |  | F | OA Hip | R | THR |  |  |  | 50 cup | N3 127 | -2.5 | no sb
30/8/2019 |  |  | 74 |  | F | OA Hip | R | THR |  |  |  | 48 cup | 37.5 | -5 | no sb
30/8/2019 |  |  | 58 |  | M | OA Hip | L | THR |  |  |  | 54 cup | 50 N1 | -2.5 | no sb
30/8/2019 |  |  | 77 |  | F | OA Knee | L | [NAME] |  |  |  | F2 | T2 | I9 | P29
Spreadsheet: 50b45bdf-fd3c-423e-9a74-790c180e71d8
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | (enter # of cases for calculation) | Unnamed: 14
DESIGN ON CASE |  |  | # PER CASE |  | PRODUCT DESCRIPTION |  |  |  | Retail Price Per Case | Enter # of Cases Here | Total Retail Price | Total Containers | % [NAME] | Recommended % [NAME]
 |  |  |  |  |  |  |  | Retail Price Per Container
 | [NAME] |  | 1 |  | Chocolate Lovers (tin) |  |  | 60 | 60 |  | 0 | 0 |  | 0
 | Clover |  | 1 |  | Sweet & Savory Collection |  |  | 40 | 40 |  | 0 | 0 |  | 0.03
 | C |  | 1 |  | Cheese Lover's Collection |  |  | 30 | 30 |  | 0 | 0 |  | 0.05
 | Hourglass |  | 12 |  | [NAME] |  |  | 25 | 300 |  | 0 | 0 |  | 0.02
 | Tree |  | 12 |  | Caramel Corn with [NAME] |  |  | 20 | 240 |  | 0 | 0 |  | 0.1
 | Snowflake |  | 12 |  | Dark & White Chocolate Drizzle |  |  | 20 | 240 |  | 0 | 0 |  | 0.05
 | Sunburst |  | 6 |  | 18 Pack Kettle Corn Microwave |  |  | 20 | 120 |  | 0 | 0 |  | 0.05
 | Rectangle |  | 6 |  | 18 Pack Unbelievable Butter Microwave |  |  | 20 | 120 |  | 0 | 0 |  | 0.1
 | Diamond |  | 6 |  | 18 Pack Butter Light Microwave |  |  | 20 | 120 |  | 0 | 0 |  | 0.1
 | Longhorns |  | 6 |  | Buffalo Cheddar |  |  | 15 | 90 |  | 0 | 0 |  | 0.05
 | Cross |  | 6 |  | Jalapeño Cheddar |  |  | 15 | 90 |  | 0 | 0 |  | 0.05
 | Circle/Square |  | 6 |  | White Cheddar |  |  | 15 | 90 |  | 0 | 0 |  | 0.05
 | Circle |  | 12 |  | Caramel Corn |  |  | 10 | 120 |  | 0 | 0 |  | 0.25
 | Triangle |  | 12 |  | Popping Corn |  |  | 10 | 120 |  | 0 | 0 |  | 0.1
 |  |  |  |  |  |  |  |  | TOTAL | 0 | 0 | 0 |  | 1
This tool is intended to help units place their Show & Sell order.  If your unit has a history with Show & Sell popcorn sales, please refer to your prior years' sales to help determine the product mix of your current Show & Sell order.
Spreadsheet: 846301d1697554996-how-to-sum-single-criteria-over-multiple-rows-demo-excel-forum
Sheet: Raw Data

 | [NAME] | [NAME] | Data 1 |  | Data 2 |  | Data 3 |  | Data 4 |  | Total
 | A |  | 2 |  | 3 |  | 8 |  | 6
 | B |  | 5 |  | 5 |  | 7 |  | 5
 | C |  | 1 |  | 2 |  | 6 |  | 4
 |  | D | 7 |  | 5 |  | 5 |  | 3
 |  | E | 8 |  | 6 |  | 4 |  | 7
 |  | F | 4 |  | 1 |  | 3 |  | 8
 |  | G | 2 |  | 7 |  | 2 |  | 9
 | H |  | 7 |  | 8 |  | 1 |  | 4
 | I |  | 7 |  | 4 |  | 5 |  | 3
 | J |  | 2 |  | 4 |  | 6 |  | 3
Spreadsheet: 126716d1319832237-excel-2007-inserting-vertical-line-into-chart-question
Sheet: Anticipated Monthly Exps

 | May |  | June |  | July |  | August |  | September |  | October |  | November |  | December |  | January |  | February |  | Fiscal Year 2012 |  | March |  | April |  | May |  | Total |  | Fiscal Year 2013 | Fiscal Year 2013
 | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual | Projected | Actual
XXXXXXXX
Milestone Payments |  |  |  |  | 50000 | 0 |  | 50000 | 232313 |  |  | 232313 | 232313 |  |  |  |  |  | 232312 |  |  |  |  |  | 232312
Hosting |  |  |  |  | 59140 |  | 51772 | 59140 | 51772 | 51772 | 51772 | 51772 | 74859 |  | 74859 |  | 93275 |  | 93275 |  |  |  | 93275 |  | 93275
Travel | 8500 | 7244.47 | 8500 | 11940.04 | 8500 | 12099.59 | 8500 | 6333.72 | 9680 |  | 8500 | 5928.86 | 9630 |  | 8500 |  | 8500 |  | 9630 |  |  |  | 8500 |  | 9630 |  | 2240
PM Hours |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
Total
Spreadsheet: jeff_dasovich__14126__JACKIE EXHIBITS
Sheet: facts

Facts:
20 year lease
min 90% home games
3-yrs to build
est cost: | 363.5
County pd |  | (384 - 45) |  | Assumes project goes over, as most do.
Construction Duration | 30 | (7/1/97 - 12/31/99)
Mariners | 45
Discount Rate (APR): |  | 0.0488
Residual value of stadium
 | PV 1/19 | 0.6
 | PV 7/97
Cost of Building (Expense)
 | Cost to County
 | Bonds Issued 7/97
Lease Payments (Revenue)
 | 40 payments of $350,000
 | PV 3/99
 | PV 7/97
NPV of Investments
[NAME]
Tax on tickets
Assumes Price Elasticity of .75
[NAME]
Tax on tickets
Spreadsheet: 806099d1669108642-highlight-combination-of-cells-in-excel-whose-sum-totals-are-closest-to-a-given-number-example
Sheet: Sheet1

Item1 | A | 100 | 90 |  | Budget | 350
Item2 | B | 150 | 140 |  | Closest | 150 + 150 + 45
Item3 | C | 200 | 150
Item4 | D | 175 | 150
Item5 | E | 50 | 45
Spreadsheet: phillip_allen__29521__jan_demand
Sheet: original

 |  | [NAME] | [NAME] |  | Reservation $ Contribution: |  |  | Monthly | Monthly
 |  | to Permian | to SJ |  | 467513 | 786576 | Volume | Permian | SJ | Flow Assump
 |  | Spread | Spread |  | Permian | San Juan |  | Res Fee $ | Res Fee $
 | 36526 | 0.195 | 0.21 |  | 0.04289100000000001 | 0.07601850000000002 |  | 621615.1025730001 | 1853624.157336001 | 0.95
 | 36557 | 0.19 | 0.22 |  | 0.03784249999999999 | 0.08669749999999996 |  | 513063.9603724998 | 1977631.010039999
 | 36586 | 0.18 | 0.22 |  | 0.03017049999999996 | 0.08951049999999995 |  | 437258.1299614994 | 2182611.142487999
 | 36617 | 0.1075 | 0.2395 |  | -0.04063200000000002 | 0.11517 |  | 0 | 2717698.7376
 | 36647 | 0.1075 | 0.2395 |  | -0.04038950000000001 | 0.1154125 |  | 0 | 2814201.7806
 | 36678 | 0.1075 | 0.2395 |  | -0.040729 | 0.115073 |  | 0 | 2715409.80144
 | 36708 | 0.2425 | 0.3445 |  | 0.09359199999999997 | 0.217939 |  | 1356419.777575999 | 5314193.192783999
 | 36739 | 0.2425 | 0.3445 |  | 0.09291299999999995 | 0.21726 |  | 1346579.096438999 | 5297636.554559998
 | 36770 | 0.2425 | 0.3445 |  | 0.09179749999999998 | 0.2161445 |  | 1287495.738525 | 5100422.286959999
 | 36800 | 0.1625 | 0.2945 |  | 0.01068199999999998 | 0.166484 |  | 154813.1898459998 | 4059521.882303999
 | 36831 | 0.197 | 0.28 |  | 0.04057449999999997 | 0.145 |  | 569073.1865549996 | 3421605.6
 | 36861 | 0.197 | 0.28 |  | 0.03417249999999999 | 0.1385979999999999 |  | 495258.7277674999 | 3379553.673887998
 |  |  | 0.271375 |  |  |  |  | 6781576.909615497 | 40834109.81999999 |  | TOTAL |  | 47615686.72961549
 |  |  |  |  |  |  |  |  |  | LF
 |  |  |  |  |  | Load Factors: |  |  | 36579195.57675599 | 0.8958 | (100% Winter/75% Summer)
 |  |  |  |  |  | Winter | Summer | Annual
 |  |  |  |  |  | 0.9 | 1 | 0.9583333333333334 | 39132688.57749999
 |  |  |  |  |  | 0.9 | 0.9 | 0.9 | 36750698.83799999
 |  |  |  |  |  | 0.8 | 1 | 0.9166666666666666 | 37431267.33499999
 |  |  |  |  |  | 0.8 | 0.9 | 0.8583333333333334 | 35049277.5955
 |  |  |  |  |  | 0.7 | 1 | 0.875 | 35729846.09249999
 |  |  |  |  |  | 0.7 | 0.9695 | 0.8572083333333333 | 35003339.2219525
 |  |  |  |  |  | 0.7 | 0.9 | 0.8166666666666668 | 33347856.353
 |  |  |  |  |  | 0.6 | 1 | 0.8333333333333334 | 34028424.84999999
 |  |  |  |  |  | 0.6 | 0.9 | 0.775 | 31646435.1105
 |  |  |  |  |  | 0.95 | 0.6 | 0.7458333333333332 | 30455440.24074999
Spreadsheet: 8fa5412b-c55b-497b-8949-3d89cc147459
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2014-03-12 09:29:33.920000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.75 | 102.875 | 102.75 | 102.625 | 102.25 |  | and are added to price quote
4.625 | 102.342 | 102.217 | 102.092 | 101.717
4.5 | 101.402 | 101.277 | 101.152 | 100.777 |  | Note: | Refer To Price [NAME]
4.375 | 100.412 | 100.287 | 100.162 | 99.787 |  |  | For all Price Adjs
4.25 | 99.811 | 99.686 | 99.561 | 98.936
4.125 | 98.97 | 98.845 | 98.72 | 98.095
4 | 97.94 | 97.815 | 97.69 | 97.065
3.875 | 96.875 | 96.75 | 96.625 | 96
3.75 | 96 | 95.875 | 95.75 | 95.125
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
4 | 102.875 | 102.75 | 102.625 | 102.25
3.875 | 102.824 | 102.699 | 102.574 | 102.199
3.75 | 102.383 | 102.258 | 102.133 | 101.758
3.625 | 101.982 | 101.857 | 101.732 | 101.357
3.5 | 101.406 | 101.281 | 101.156 | 100.531
3.375 | 100.655 | 100.53 | 100.405 | 99.78
3.25 | 99.866 | 99.741 | 99.616 | 98.991 |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2014-03-26 09:29:33.920000
30 DAY | 2014-04-10 09:29:33.920000
45 DAY | 2014-04-25 09:29:33.920000
60 DAY | 2014-05-10 09:29:33.920000
90 DAY | 2014-06-09 09:29:33.920000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 0bfa01f0-656d-433c-bdbf-d2e5e88245d9
Sheet: 2. System Complexity

System Complexity Questionnaire
Question | Response (Cells shaded in blue are required) | Score for Calculation
Documentation
Is the system currently accredited?
If yes to the question above, what is the accreditation type?
How much time has elapsed since the last update of significant system documentation and/or system boundary descriptions?
System Physical Location
What is the number of physical computing locations that are included in the system boundary?
What is the primary system location (city, state/country)?
Is travel required to this location?
Is there a backup system?
If yes, where is it located (city, state/country)?
If yes, is travel required to this location?
Is there a remote site for management or other system-related purposes?
If yes, where is it located (city, state/country)?
If yes, is travel required to this location?
User Information
What is the estimated number of authorized users?
What is the estimated number of privileged users?
What is the estimated number of roles/account types?
How many types of training are provided (e.g. for unprivileged users, for system operators, for helpdesk staff, etc.)?
Infrastructure & Application(s)
How many networked host devices are within the system boundary, including servers and workstations (desktops and laptops), but not including specialized security devices (firewalls, IDS, etc.)?
How many specialized security components are there?
How many defined system domains/zones are there (e.g. virtual, logical, or physical system partitions)?
How many different technologies are used in the infrastructure and application(s) (e.g. Citrix, [NAME], .Net, [NAME], RACF, DB2, Oracle, LDAP, Windows, Linux, Apache, IIS, etc.)?
How many applications and databases are parts of the system?
External Connectivity
How many security boundaries are there?
How many interconnections are there with external systems?
How do users connect (including broadband and wireless)?
What type of interface is provided?
System Security Categorization
What is the FIPS-199 security categorization of the system?
Result
System Complexity Rating
Spreadsheet: 715885d1611906432-help-on-use-of-transpose-formula-transpose
Sheet: O365

Name | Boss | Unique List | Employe1 | Employe2 | Employe3 | Employe4 | Employe5 | Employe6 | Employe7 | Employe8 | Employe9
Lemming 1 | B1 |  |  | Lemming 3 | Lemming 7 | Lemming 9 | Lemming 12 | Lemming 13 | Lemming 15
Lemming 2 | B2 | B2 |  | Lemming 5 | Lemming 8 | Lemming 14 | Lemming 17
Lemming 3 | B1 | B3 |  | Lemming 10 | Lemming 16
Lemming 4 | B3 | B4 |  | Lemming 11
Lemming 5 | B2
Lemming 6 | B4
Lemming 7 | B1
Lemming 8 | B2
Lemming 9 | B1
Lemming 10 | B3
Lemming 11 | B4
Lemming 12 | B1
Lemming 13 | B1
Lemming 14 | B2
Lemming 15 | B1
Lemming 16 | B3
Lemming 17 | B2
Spreadsheet: 83599d1283557158-filter-table-by-cell-reference-filterexample
Sheet: Sheet1

Status |  |  |  |  |  | Name to Filter | [NAME]
[NAME] | 2010-08-30 00:00:00 | 19:15:00
[NAME] | 2010-08-31 00:00:00 | 19:25:00
[NAME] | 2010-09-01 00:00:00 | 22:44:00
[NAME] | 2010-08-31 00:00:00 | 20:51:00
[NAME] | 2010-09-01 00:00:00 | 20:47:00
[NAME] | 2010-09-02 00:00:00 | 20:51:00
[NAME] | 2010-08-30 00:00:00 | 15:44:00
[NAME] | 2010-08-31 00:00:00 | 09:13:00
[NAME] | 2010-09-01 00:00:00 | 15:47:00
[NAME] | 2010-09-02 00:00:00 | 10:16:00
[NAME] | 2010-08-30 00:00:00 | 20:40:00
[NAME] | 2010-08-30 00:00:00 | 22:45:00
[NAME] | 2010-08-31 00:00:00 | 20:40:00
[NAME] | 2010-08-31 00:00:00 | 22:31:00
Spreadsheet: 685090d1593710882-cant-combine-two-criteria-in-one-formula-mixed-drawdown-formula-v2
Sheet: Sheet2

Drawing taken: |  |  |  | 2020-07-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Period
Period |  |  |  |  | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |  |  | Monthly
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
% Drawdown | 0.5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2
 |  |  | Total available |  | 197262 | 143568 | 157457 | 135678 | 134759 | 129140 | 103734 | 113546 | 148341 | 190054 | 164522 | 145717 | 149580 | 187115 | 105399 |  |  | 3
 |  |  | Reinvest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4
 |  |  | Drawdown |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6
 |  |  | Select a value in B2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7
 |  |  | For every multtiple of that frenquency, Row 6 deducts the % set in B4. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8
 |  |  | Row7 shows what is drawn down. That works perfectly. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10
 |  |  | If you select "Month" in B2, formula SHOULD do the same where the column date is the last in any month, but it doesn't. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 12
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 15
Spreadsheet: 1743df55-28ee-488b-814e-e61ed10e7c32
Sheet: 50M+,M

ISA SENIOR WORLD
COLUMBUS, IN
JULY 26-27-28, 2013
 | MEN'S 50 MAJOR + & 50 MAJOR DIVISION
 | **ALL GAMES ARE AT LINCOLN PARK
TEAMS |  |  |  |  |  | WON |  | LOSS
1.  AMR, M+ |  |  |  |  |  |  |  | II
2.  [NAME], M+ |  |  |  |  |  | I |  | I
3.  Chicago Prime |  |  |  |  |  | I |  | I
4.  Brickyard Classics |  |  |  |  |  |  |  | II
5.  Team Ohio |  |  |  |  |  | II
6.  Big 10 Softball |  |  |  |  |  | II
FRIDAY, JULY 26, 2013
TIME |  | RUNS |  | TEAM # |  | RUNS |  | DIA. #
13:30:00 |  | 28 |  | 2 V 4 |  | 27 |  | # 6
15:00:00 |  | 16 |  | 1 V 5 |  | 17 |  | # 2
15:00:00 |  | 8 |  | 3 V 6 |  | 23 |  | # 6
16:30:00 |  | 12 |  | 1 V 6 |  | 27 |  | # 1
16:30:00 |  | 24 |  | 2 V 5 |  | 25 |  | # 2
16:30:00 |  | 22 |  | 3 V 4 |  | 18 |  | # 5
SATURDAY, JULY 27, 2013
08:00:00 |  | X |  | 2 v 6 |  | X |  | # 1
08:00:00 |  | X |  | 4 v 5 |  | X |  | # 2
09:30:00 |  | X |  | 1 v 3 |  | X |  | # 1
NOTE:  TEAMS 3, 4, 5, & 6 get RUNS OR 11 DEFENSIVE PLAYERS WHEN PLAYING TEAMS 1 & 2
[NAME]: | ALL TEAMS WILL PLAY 3 SEED GAMES.  THEN TEAMS 1 & 2 WILL PLAY THE BEST 2 OUT OF 3
 | Team 3 thru 6 will seed into a double elimination bracket
HOME RUN RULE - MAJOR IS 6 THEN WALKS.  MAJOR + IS 9 PER GAME THEN WALKS
RUN RULE-Major =  5 RUNS PER 1/2 INNING + OPEN INNING
 | Major+ = 7 runs per 1/2 inning + open inning.  Major + also has a run rule of 15 after 5 innings
TIME LIMITS - SEED GAMES 65 MIN. + OPEN INNING - BRACKET PLAY 70 MIN.+ OPEN
 | Championship Game is 7 innings
[NAME] FLIP
ROSTER IS SUBJECT TO APPROVAL OF SSUSA
YOU MUST WIN YOUR DIVISION TO RECEIVE THE SSUSA TOC BERTH
Spreadsheet: michelle_cash__26481__Policy title comparrison
Sheet: Sheet1

POLICY SUBJECT | Old / Current | New / Proposed / N-Form | Remarks
EEO |  | EEO / AAP
Fair Treatment |  | employee relations
Harassment |  | Y
Selection & Job Posting |  | Y
Employment of Relatives |  | ?
Employ/Disabilities |  | Merge with employee relations ?
Background checks |  | Merge with selection ?
Performance Mgmt. |  | Y
Educational Assistance |  | ?
Corrective Discipline |  | Y
Work hours, holidays, & vac. |  | Y
Time off / Leaves |  | Y
Drugs in the workplace |  | D&A policy
Alcohol in the workplace |  | D&A Policy
DOT Alcohol in the workplace |  | DOT Specific / by reg.
Smoking |  | ?
Relocation - New hire |  | ?
"               Domestic Exmpt
"            Non-exmpt
Violence provention |  | ?
Glossary |  | Link
Non - Contractual notice |  | Y
Spreadsheet: 6e7ed2a9-b3e7-42f0-abb6-590f10f2defb
Sheet: Approp

 |  | APPROPRIATION TRANSACTION
 |  | CITY  OF  KANSAS  CITY,  MISSOURI
 |  |  | DEPARTMENT: |  |  | [NAME] and Recreation
BUSINESS UNIT: |  |  |  | KCMBU |  | DATE: |  | 2011-10-07 00:00:00 |  | JOURNAL ID:
LEDGER GROUP: |  |  |  |  | APPROP
 |  | FUND |  | DEPT ID |  | ACCOUNT |  | PROJECT |  | AMOUNT |  | INC/DEC
 |  | 3090 |  | 708091 |  | B |  | G70122919 |  | 641990 |  | INC
 |  |  |  |  |  |  |  |  |  |  |  | TOTAL
BUSINESS UNIT: |  |  |  | KCMBU |  | DATE: |  |  |  | JOURNAL ID:
 |  |  |  |  |  |  |  |  |  |  |  | (same as above, except
LEDGER GROUP: |  |  |  |  | ADMIN |  |  | BUDGET PERIOD: |  |  |  | prefixed by a C)
 |  | FUND |  | DEPT ID |  | ACCOUNT |  | PROJECT |  | AMOUNT |  | INC/DEC
 |  | 3090 |  | 708091 |  | 611060 |  |  |  | 641990 |  | INC
 |  |  |  |  |  |  |  |  |  |  |  | TOTAL
[NAME]: |  |  |  |  |  |  |  |  |  |  |  | NET
 |  |  |  | Cliff Drive Livability Improvements
APPROVED BY: |  |  |  |  |  | DATE |  | APPROVED BY:  DEPARTMENT HEAD |  |  |  |  |  | DATE