tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 02fe6e44-e785-423c-9ea4-dd3fe5a800df
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 | Time Series Workbook
 | 6302.0 Average Weekly Earnings, Australia
 | TABLE 11H. Average Weekly Earnings, Australian Capital Territory (Dollars) - Trend
Related Information: | Summary Publication | Explanatory Notes | Inquiries
 | Glossary
Data Item Description |  |  | Series Type | Series ID | Series Start | Series End | No. Obs. | Unit | Data Type | [NAME]. | Collection Month
Earnings; [NAME]; Full Time; Adult; Ordinary time earnings ;  Australian Capital Territory ; |  |  | Trend | A2805571V | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; [NAME]; Full Time; Adult; Total earnings ;  Australian Capital Territory ; |  |  | Trend | A2805574A | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; [NAME]; Total earnings ;  Australian Capital Territory ; |  |  | Trend | A2805580W | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Females; Full Time; Adult; Ordinary time earnings ;  Australian Capital Territory ; |  |  | Trend | A2805572W | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Females; Full Time; Adult; Total earnings ;  Australian Capital Territory ; |  |  | Trend | A2805575C | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Females; Total earnings ;  Australian Capital Territory ; |  |  | Trend | [NAME] | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Persons; Full Time; Adult; Ordinary time earnings ;  Australian Capital Territory ; |  |  | Trend | A2805573X | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Persons; Full Time; Adult; Total earnings ;  Australian Capital Territory ; |  |  | Trend | A2805576F | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
Earnings; Persons; Total earnings ;  Australian Capital Territory ; |  |  | Trend | A2805582A | 2012-05-15 00:00:00 | 2012-11-15 00:00:00 | 3 | $ | RATIO | Quarter | 2
© Commonwealth of Australia  2013
Spreadsheet: 548712d1511284273-weighted-average-with-multiple-text-exclusions-zeszyt2
Sheet: Arkusz1

name | val | weight |  | exclude | weighted avg
ab | 2 | 0.5 |  | aa
ba | 1 | 0.4 |  | ba
bb | 2 | 0.3 |  | bb
ad | 3 | 0.25 |  | bc
ac | 5 | 0.2 |  | ac
bc | 6 | 1
aa | 1 | 0.1
ab | 3 | 0.25
aa | 4 | 0.1
ae | 2 | 1
Spreadsheet: 99236d1297944654-excel-2007-if-and-or-vlookup-formatting-or-a-mixture-of-both-example-spreadsheet
Sheet: Sheet2

Specification | Size | Cost
A | 100 | 55
 | 200 | 64
 | 300 | 69
 | 400 | 72
 | 500 | 96
 | 600 | 101
 | 700 | 107
 | 800 | 109
 | 900 | 112
 | 1000 | 134
B | 100 | 66
 | 200 | 68
 | 300 | 77
 | 400 | 94
 | 500 | 123
 | 600 | 130
 | 700 | 144
 | 800 | 150
 | 900 | 199
 | 1000 | 200
Spreadsheet: rick_buy__32947__Raptor 3b
Sheet: 258 NP

[NAME] |  |  |  | Today |  |  |  | Principle
Face |  |  |  | Last Pymt Date |  |  |  | Accrued Interest
Interest |  |  |  | Interest Days
Tenor |  |  |  | Next Interest |  |  |  | Cum. Int. Exp.
Payment
Date | Beg. Bal | Payment | Interest | Principle | End Bal |  | [NAME]
2000-09-22 00:00:00 |  |  |  |  |  | 60
2001-03-22 00:00:00 |  |  |  |  |  | 59
2001-09-22 00:00:00 |  |  |  |  |  | 58
2002-03-22 00:00:00 |  |  |  |  |  | 57
2002-09-22 00:00:00 |  |  |  |  |  | 56
2003-03-22 00:00:00 |  |  |  |  |  | 55
2003-09-22 00:00:00 |  |  |  |  |  | 54
2004-03-22 00:00:00 |  |  |  |  |  | 53
2004-09-22 00:00:00 |  |  |  |  |  | 52
2005-03-22 00:00:00 |  |  |  |  |  | 51
2005-09-22 00:00:00 |  |  |  |  |  | 50
 |  |  |  |  |  | 49
 |  |  |  |  |  | 48
 |  |  |  |  |  | 47
 |  |  |  |  |  | 46
 |  |  |  |  |  | 45
 |  |  |  |  |  | 44
 |  |  |  |  |  | 43
 |  |  |  |  |  | 42
 |  |  |  |  |  | 41
 |  |  |  |  |  | 40
 |  |  |  |  |  | 39
 |  |  |  |  |  | 38
 |  |  |  |  |  | 37
 |  |  |  |  |  | 36
 |  |  |  |  |  | 35
 |  |  |  |  |  | 34
 |  |  |  |  |  | 33
 |  |  |  |  |  | 32
 |  |  |  |  |  | 31
 |  |  |  |  |  | 30
 |  |  |  |  |  | 29
 |  |  |  |  |  | 28
 |  |  |  |  |  | 27
 |  |  |  |  |  | 26
 |  |  |  |  |  | 25
 |  |  |  |  |  | 24
 |  |  |  |  |  | 23
 |  |  |  |  |  | 22
 |  |  |  |  |  | 21
 |  |  |  |  |  | 20
 |  |  |  |  |  | 19
 |  |  |  |  |  | 18
 |  |  |  |  |  | 17
 |  |  |  |  |  | 16
 |  |  |  |  |  | 15
 |  |  |  |  |  | 14
 |  |  |  |  |  | 13
 |  |  |  |  |  | 12
 |  |  |  |  |  | 11
 |  |  |  |  |  | 10
 |  |  |  |  |  | 9
 |  |  |  |  |  | 8
 |  |  |  |  |  | 7
 |  |  |  |  |  | 6
 |  |  |  |  |  | 5
 |  |  |  |  |  | 4
 |  |  |  |  |  | 3
 |  |  |  |  |  | 2
 |  |  |  |  |  | 1
 |  |  |  |  |  | 0
Spreadsheet: 214695d1361056307-multi-level-bill-of-material-multi-level-bom-calculation
Sheet: Sheet1

Parent | Child | Qty Per | Parent Demand | Child Demand |  |  |  | Finsihed Goods | Schedule |  | Row Labels | Count of Parent Demand | [NAME]
AA | aa1 | 1 |  |  |  |  |  | AA | 1 |  | aa1 | 3 | 2
aa1 | aa2 | 2 |  |  |  |  |  | BB | 2 |  | aa2 | 2 | 6
aa2 | aa3 | 3 |  |  |  |  |  | CC | 0 |  | aa3 | 4 | 36
BB | aa1 | 1 |  |  |  |  |  | DD | 4 |  | aa5 | 1 | 10
aa1 | aa2 | 2 |  |  |  |  |  | EE | 5 |  | aa7 | 1 | 10
aa2 | aa3 | 3 |  |  |  |  |  |  |  |  | aa8 | 1 | 840
CC | aa1 | 3 |  |  |  |  |  |  |  |  | Grand Total | 12 | 840
aa1 | aa3 | 3
DD | aa3 | 6
aa3 | aa8 | 8
EE | aa5 | 2
aa5 | aa7 | 1
Spreadsheet: 856114d1705486496-find-the-index-of-last-zero-after-which-the-entries-start-increasing-help-with-formula-aligw
Sheet: Sheet1

 | 0 | 10 | 20 | 30 | 40 | 50 | 60 | 70 | 80 | 90 | 100 | 110 | 120 | 125 | 130 | 135 | 140 | 141 | 142 | 143 | 144 | 145 | 146 | 147 | 148 | 149 | 150 | Determined Index | AliGW
Series 1 | 20 | 20 | 20 | 16 | 18 | 17 | 15 | 18 | 15 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20
series 2 | 20 | 20 | 20 | 19 | 18 | 18 | 19 | 19 | 17 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70
 | In series 1, there is a value 16 at index 30 which is below 18, so in this case, i would like to return 20 as the index.
 | The thing is: Numbers between 20 and 18 are acceptable but as soon as the numbers go below 18, the determined index must be: the index of the last value which was above 18 or equal to 18.
 | For example, in series 1, there is a value 16 at index 30 which is below 18. So, in that case, i need to return 30 as the index.
Spreadsheet: 033d4855-ec7b-4602-8b8c-aaab9c75b6fc
Sheet: 21

 |  | Gross Notional Outstanding
Product Type |  | Cleared** | Uncleared
Total Metals* | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Energy | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Agricultural | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Index | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Other*** | Exotic
 | Option
 | Spot/Forward
 | Swap
TOTAL |  | N/A**** | N/A
Estimated gross notional amount outstanding, February 1 weekly snapshot, by product type and cleared status (millions of USD), all participant types, tenors, and currencies.
Total(s) may be less than total shown for this asset class in the All Swaps reports and/or other CFTC Swaps Report tables if products were excluded from this table that (a) presented disclosure risk or (b) did not belong in the categories shown. See Explanatory Notes for more detail.
*See Data Dictionary for product descriptions.
**See Explanatory Notes for cleared and uncleared descriptions.
***Environment, Freight, Multi-Commodity Exotic
****N/A indicates that data are not currently available.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: 2a5dce3b-4105-4f36-aec5-b3ab746d069d
Sheet: Sheet1

#3  Course Retention | MSJC DEV LEVEL DATA
 | AY 07-08 | A08-09 | [NAME] | AY10-11 | AY-11-12
 | 2007
Gender | Retention Rates | Retention Rates | Retention Rates | Retention Rates | Retention Rates
Female
Male
Unknown
AY Average
Ethnicity | Retention Rates | Retention Rates | Retention Rates | Retention Rates | Retention Rates
White
Hispanic
African American
Asian
Native American
Filipino
Pacific Islander
Multi-Race
Unknown
Age | Retention Rates | Retention Rates | Retention Rates | Retention Rates | Retention Rates
<18
18 & 19
20 to 24
25 to 29
30 to 34
35 to 39
40 to 49
50 +
Unknown
DEV LEVEL = Courses 70 to 90 level
Spreadsheet: 0bc0c2c5-6e15-41b9-9da3-1c420673ebf0
Sheet: Figures 1,2,4-Weighted

Figure 1 |  |  |  |  |  |  |  | Figure 2
Arizona 2006-07 | Statewide |  | Statewide Weighted for Charter Enrollment |  | Maricopa County
Per-Pupil Revenue
District |  |  | 9576
Charter |  |  | 7597
Difference |  |  | 1979
 |  |  | 0.207
Per-Pupil Revenue by Source | District | Charter | District | Charter | District | Charter
Federal
State |  |  | 4653
Local |  |  | 3916
Other |  |  | 4
Indeterminate | 0 | 0 | 0 |  | 0 | 0
Total
Enrollment
District |  |  | n/a
 |  |  | n/a |  |  |  |  |  | District | Charter | Difference
Charter |  |  | n/a |  |  |  |  | Arizona
 |  |  | n/a |  |  |  |  | Arizona Weighted
Number of Charters |  |  | n/a |  |  |  |  | Maricopa County
Total Revenue |  |  |  |  |  |  |  | City C Name Here | 0 | 0 | 0
District |  |  | n/a
 |  |  | n/a
Charter |  |  | n/a
 |  |  | n/a
Total |  |  | n/a
Percentage of Revenue by Source | District | Charter | District | Charter | District | Charter |  | Figure 4
Federal
State
Local
Other
Change in district school funding if subjected to charter funding structure
 | ($1.9 billion) |  |  |  | ($1.3 billion)
 |  |  |  |  |  |  |  |  | Federal | State | Local | Other | Indeterminate
 |  |  |  |  |  |  |  | Statewide     District |  |  |  |  | 0
 |  |  |  |  |  |  |  | Statewide Weighted
 |  |  |  |  |  |  |  | Statewide     Charter |  |  |  |  | 0
 |  |  |  |  |  |  |  | Maricopa     District |  |  |  |  | 0
 |  |  |  |  |  |  |  | Maricopa     Charter |  |  |  |  | 0
 |  |  |  |  |  |  |  | City B Charter | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  |  | City C District | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  |  | City C Charter | 0 | 0 | 0 | 0 | 0
Spreadsheet: 763116d1641998680-create-a-function-that-displays-pricing-based-on-age-in-range-life-insurance-example
Sheet: Sheet1

Age | Rate per $100
0-35 | 0.292
35-39 | 0.768
40-44 | 0.918 |  |  | Monthly Earnings | Age
45-49 | 1.075 |  |  | 4000 | 60
50-54 | 1.257
55-59 | 1.492 |  |  | Estimated Monthly Payroll Deduction
60-64 | 1.61
65-69 | 1.472
70-100 | 1.472
Spreadsheet: 785741d1656670371-round-down-by-100-000-round-down
Sheet: Sheet1

2022-07-01 00:00:00 | 570000
2022-07-02 00:00:00
2022-07-03 00:00:00
2022-07-04 00:00:00
2022-07-05 00:00:00
2022-07-06 00:00:00
2022-07-07 00:00:00
2022-07-08 00:00:00
2022-07-09 00:00:00
2022-07-10 00:00:00
Spreadsheet: 857030d1706119476-vlookup-and-indirect-maybe-cant-har_test_chopped_down-1-
Sheet: PICK_IT

 | What Hull |  |  | What HAR |  |  |  | HAR Data
 | CVN-78 |  |  | [NAME]
 |  |  |  |  |  | HAZARD STATUS
 | Tired and frustrated at my inability when I thought I had an understanding of these two functions (VLOOKUP & INDIRECT)  Maybe tring to overlap two funtions that cannot be?  What works, Whatever is selected in E7 is what the VLOOKUP used to fill in the fields in Column G and display the risk values to the right (setup up with conditional formatting)  The "Go" button works to go to an "Other data" tab and a "go Back" button returns you to the "Pick It" tab.  The funtiallity I'm trying to add is using field B7 as a pick list, to place only the HARs for that hull, avalible in the field in E7.  (cascading) I do undersatnd that "INDIRECT" is the funtion I most like want to use, and am sucsessfully using on the database tab in Columnus M thru P.   I have a vbasic grasp on how to use VLOOKUP and INDIRECT, but maybe i'm trying to combine somethings that can't ?
 |  |  |  |  |  | SYSTEM
 |  |  |  |  |  |  |  | Risk Matrix (7 X) | Initial Risk | Current Risk | Target Risk
 |  |  |  |  |  | Sub-System
 |  |  |  |  |  | Casual Factor
 |  |  |  |  |  | Mishap
 |  |  |  |  |  | Effects
 |  |  |  | Legacy Hars
 |  |  |  |  |  | Event
 |  |  |  |  |  | Phase
Spreadsheet: 725804d1616873148-counting-total-of-consective-number-consectuive-number-sample
Sheet: Sheet2

1 | 1 |  | Column A has random numbers
2 |  |  | If a "1" shows up in Column A want to place a "1" in colum B.
2
1 | 1 |  | If two consecutive rows in column A have a '1" then want at "2" be placed in column B.
1 | 2 |  | and if more consectuive rows have a "1" add it to the running total in column B.
2
1 | 1 |  | If any number other than a "1" shows up in column A then the cell in column B is blank
2
1 | 1 |  | Looking for a formula in column B that will automate the above, as I will be having thousands of
1 | 2 |  | rows in Column A
1 | 3
4
2
1 | 1
1 | 2
2
Spreadsheet: 717961d1612917481-using-filter-with-index-and-arrays-sample_filter
Sheet: Sheet1

 |  |  |  |  |  |  | ScrollBar Link | 1
Region | North
Brand | All |  | column | order |  |  | # filtered
 |  | sort--> | 2 | -1
 |  |  |  |  |  |  | min | [NAME]
 |  | 1 | 2 | 3
Region | Brand | Hotel | CY | PY
 |  | Company 1 | -99155.2738 | 459358.46
 |  | Company 2 | -85289.83499999999 | 1843642.52
 |  | Company 3 | 453203.6312 | 2017425.2
 |  | Company 4 | -75315.09760000001 | 1901797.77
 |  | Company 5 | 199737.2487 | 1286292.99
 |  | Company 6 | 17091.2087 | 1900680.59
 |  | Company 7 | -112146.105 | 1446185.91
 |  | Company 8 | -65362.0214 | 725334.4099999999
 |  | Company 9 | -6381.77 | 1159112.81
 |  | Company 10 | -109868.645 | 1908856.08
 |  | Company 11 | -159399.789 | 1776809.89
 |  | Company 12 | 91430.1037 | 1502889.22
 |  | Company 13 | -34986.3285 | 1161481.71
 |  | Company 14 | -204834.38 | 1382819.45
 |  | Company 15 | 29515.73749999999 | 2097533.51
 |  | Company 16 | -35305.939 | 1054158.9
 |  | Company 17 | -28044.8463 | 714878.05
 |  | Company 18 | 254458.2549 | 975917.8800000001
 |  | Company 19 | 406575.0475 | 1263483.2
 |  | Company 20 | 74210.9875 | 1715894.78
 |  | Company 21 | 209796.94 | 1824499.33
 |  | Company 22 | -168076.5125 | 787896.6000000001
 |  | Company 23 | 72410.25750000002 | 1174813.15
 |  | Company 24 | 169902.2346 | 1026400.98
 |  | Company 25 | -24571.3725 | 1134203.31
 |  | Company 26 | -205847.66 | 791906.01
 |  | Company 27 | -35641.45 | 1066854.2
 |  | Company 28 | 90083.25480000001 | 575624.67
 |  | Company 29 | 1495.699999999998 | 1072645.82
 |  | Company 30 | 180296.9675 | 750617.6
 |  | Company 31 | 19614.0786 | 1345313.61
 |  | Company 32 | 341382.5712 | 59530.17000000001
 |  | Company 33 | 167085.82 | 1198117.23
 |  | Company 34 | 75473.85 | 998242.1200000001
 |  | Company 35 | 82496.925 | 1032120.9
 |  | Company 36 | -16364.89 | 1216429.83
 |  | Company 37 | 278592.16 | 896348.53
 |  | Company 38 | 502562.7347 | 1109166.44
 |  | Company 39 | 605931.3362 | 1599662.38
 |  | Company 40 | -38852.9078 | 1388024.45
 |  | Company 41 | 691829.6907999999 | 1661187.54
 |  | Company 42 | -23004.61259999999 | 4230479.79
 |  | Company 43 | 283530.0525 | 1000818.785
 |  | Company 44 | 544058.79 | 2021547.69
 |  | Company 45 | 763414.9974999999 | 2105646.44
 |  | Company 46 | 494611.7587 | 1627522.29
 |  | Company 47 | -53884.66130000001 | 68772.07999999997
 |  | Company 48 | 168895.7986 | 857788.38
 |  | Company 49 | 627788.1849999999 | 1306433.48
 |  | Company 50 | 33311.33 | 1041976.65
 |  | Company 51 | 107308.985 | 1183871.84
Spreadsheet: 745894d1630347214-adding-a-points-value-to-waiting-times-waiting-list
Sheet: Sheet1

Application wait time |  |  |  |  | Additional points |  |  | TOTAL POINTS
date of completion | days since | days not valid | total time | point equivelent | L1 | L2 | New application
2021-08-01 00:00:00 |  | 3 |  | ? | 0 | 8 | 0 |  |  |  |  |  |  | POINT SYSTEM CRITERIA
2021-06-06 00:00:00 |  | 0 |  | ? | 0 | 0 | 0 |  |  |  |  |  |  | Waiting time - 0 to 8 months | 1 per month | Points awarded for each completed month on the wait list up to 8 months.
2020-05-05 00:00:00 |  | 95 |  | ? | 4 | 0 | 0 |  |  |  |  |  |  | Waiting time - 9, 10 or 11 months | 2 per month | Additional points per completed month on the wait list from 9 to 11 months
2021-02-14 00:00:00 |  | 13 |  | ? | 0 | 0 | 2 |  |  |  |  |  |  | Waiting time - 12+ months | 3 per month | Additional points per completed month on the wait list for 12 months or more
2021-03-09 00:00:00 |  | 0 |  | ? | 0 | 0 | 0 |  |  |  |  |  |  | New applicant | 2 | first application
2021-03-10 00:00:00 |  | 0 |  | ? | 0 | 0 | 0 |  |  |  |  |  |  | Additional needs Level 1 | 4 | health considerations
 |  |  |  |  |  |  |  |  |  |  |  |  |  | Additional needs Level 2 | 8 | special training requirements
Spreadsheet: 730347d1619649818-transpose-data-in-six-columns-into-unique-and-multiple-rows-based-on-unique-club-name-transpose-data-column-into-single-row-based-on-unq-value
Sheet: Sheet1

Date | Day | Club | Venue | Time | Events |  |  | TRANSPOSED OUTPUT REQUIRED ON A SINGLE ROW  PER UNIQUE CLUB NAME (COLUMN 'C') -DRAG DOWN AND ACROSS FORMULA
2021-12-05 00:00:00 | Sun | CLUB 1 | VENUE1 | 12:00pm | 11 |  |  | 2021-12-05 00:00:00 | Sun | CLUB 1 | VENUE1 | 12:00pm | 11
2022-02-07 00:00:00 | Mon | CLUB 2 | VENUE2 | 12:00pm | 11 |  |  | 2022-02-07 00:00:00 | Mon | CLUB 2 | VENUE2 | 12:00pm | 11 | 2021-08-26 00:00:00 | Thu | CLUB 2 | VENUE2 | 12:00pm | 8
2021-08-26 00:00:00 | Thu | CLUB 2 | VENUE2 | 12:00pm | 8 |  |  | 2021-10-16 00:00:00 | Sat | CLUB 3 | VENUE3 | 12:00pm | 8 | 2021-10-31 00:00:00 | Sun | CLUB 3 | VENUE3 | 12:00pm | 8 | 2021-12-16 00:00:00 | Thu | CLUB 3 | VENUE3 | 12:00pm | 8
2021-10-16 00:00:00 | Sat | CLUB 3 | VENUE3 | 12:00pm | 8 |  |  | 2022-03-17 00:00:00 | Thu | CLUB 4 | VENUE4 | 12:00pm | 8 | 2022-04-06 00:00:00 | Wed | CLUB 4 | VENUE4 | 12:00pm | 8 | 2022-07-07 00:00:00 | Thu | CLUB 4 | VENUE4 | 12:00pm | 8 | 2021-08-22 00:00:00 | Sun | CLUB 4 | VENUE4 | 11:30am | 9 | 2021-09-05 00:00:00 | Sun | CLUB 4 | VENUE4 | 12:00pm | 10 | 2021-10-25 00:00:00 | Mon | CLUB 4 | VENUE4 | 12:00pm | 10
2021-10-31 00:00:00 | Sun | CLUB 3 | VENUE3 | 12:00pm | 8 |  |  | 2021-11-11 00:00:00 | Thu | CLUB 5 | VENUE5 | 2:00pm | 11 | 2021-12-23 00:00:00 | Thu | CLUB 5 | VENUE6 | 12:00pm | 10 | 2022-01-11 00:00:00 | Tue | CLUB 5 | VENUE6 | 12:00pm | 10 | 2022-02-26 00:00:00 | Sat | CLUB 5 | VENUE5 | 12:00pm | 10 | 2022-04-25 00:00:00 | Mon | CLUB 5 | VENUE5 | 1:00pm | 8 | 2022-05-15 00:00:00 | Sun | CLUB 5 | VENUE5 | 12:00pm | 10 | 2022-06-05 00:00:00 | Sun | CLUB 5 | VENUE5 | 12:00pm | 10
2021-12-16 00:00:00 | Thu | CLUB 3 | VENUE3 | 12:00pm | 8
2022-03-17 00:00:00 | Thu | CLUB 4 | VENUE4 | 12:00pm | 8
2022-04-06 00:00:00 | Wed | CLUB 4 | VENUE4 | 12:00pm | 8
2022-07-07 00:00:00 | Thu | CLUB 4 | VENUE4 | 12:00pm | 8
2021-08-22 00:00:00 | Sun | CLUB 4 | VENUE4 | 11:30am | 9
2021-09-05 00:00:00 | Sun | CLUB 4 | VENUE4 | 12:00pm | 10
2021-10-25 00:00:00 | Mon | CLUB 4 | VENUE4 | 12:00pm | 10
2021-11-11 00:00:00 | Thu | CLUB 5 | VENUE5 | 2:00pm | 11
2021-12-23 00:00:00 | Thu | CLUB 5 | VENUE6 | 12:00pm | 10
2022-01-11 00:00:00 | Tue | CLUB 5 | VENUE6 | 12:00pm | 10
2022-02-26 00:00:00 | Sat | CLUB 5 | VENUE5 | 12:00pm | 10
2022-04-25 00:00:00 | Mon | CLUB 5 | VENUE5 | 1:00pm | 8
2022-05-15 00:00:00 | Sun | CLUB 5 | VENUE5 | 12:00pm | 10
2022-06-05 00:00:00 | Sun | CLUB 5 | VENUE5 | 12:00pm | 10
Spreadsheet: 314d0348-f612-491f-bcec-217c2ca62e63
Sheet: Example Budget Spreadsheet

Belize Education; Summer 2020: Sir [NAME]
Program Dates: May 11, 2020 to May 19, 2020
ORG: 101???
 |  |  | Number of faculty supported by participants |  |  | USD to 1 Foreign Currency
Classes: EDU 892, [NAME] |  |  | 1 |  |  | 1.45
 |  |  |  |  |  |  |  |  |  | People per room | 2 |  | *Please only enter one price (in USD or foreign currency) for each hotel.
 |  |  | Number of anticipated participants |  |  | Activities & Excursions | Foreign Currency per ticket | Cost Per Person |  | Accommodations | Dates | # of nights | Foreign Currency per room per night* | Total Cost (foreign currency to USD) | USD Cost per room per night* | Total cost
 |  |  | 10 |  |  | Tubing | 50 |  |  | [NAME] | 05/11-05/15 | 4 |  |  | 150
 |  |  |  |  |  |  |  |  |  | Midas Resort | 05/15-05/19 | 4 | 150
Budget Item | Foreign Currency | USD
[NAME] |  |  |  | The [NAME]. stipend amount is $2000.00
Faculty Benefits |  | 0
[NAME] |  | 540 |  | (Depart $270)  (Arrival $270)
Airfare (per person) |  | 1000
Airport Transfers | 0 | 0
Housing (total cost; fac/dir & students) |  |  |  |  |  |  |  |  |  |  |  |  | Total |  | Total
Meals (per person)
Activities & Excursions (per person) |  |  |  |  |  |  |  |  |  | Participant Meals | # of meals you wish to include | Amount permitted per meal |  |  | Cost Per Person
On-site transportation |  |  |  |  |  |  |  |  |  | Breakfast |  | 8
Tips |  |  |  |  |  |  |  |  |  | Lunch |  | 9
Phone Charges |  |  |  |  |  |  |  |  |  | Dinner | 2 | 19
Contingencies |  | 25 | 25 |  |  |  |  |  |  | Total
Director & Faculty Airfare
Director & Faculty Insurance |  | 36.5 |  |  |  |  |  |  |  | Director & Faculty Stipend | # of students | Amount allotted per student |  |  | Stipend
Director & Faculty Daily Meals |  |  |  |  |  |  |  |  |  | [NAME] |  | 0
Director& Faculty Activities
Director & Faculty Local Transportation |  | 0 |  |  |  | Total cost per person |  |  |  | Director & Faculty Meals | # of meals you wish to include | Amount permitted per meal |  |  | Cost Per Person
Director & Faculty to/from US Airport |  | 0 |  |  |  | Phone Usage Charges |  |  |  | Breakfast | 5 | 8
Director & Faculty Graduation Sashes ($30 each) |  |  |  |  |  | Phone ($35 If phone is not returned) |  |  |  | Lunch | 7 | 9
 |  |  |  |  |  | SimCard ($25 If SimCard is not returned) |  |  |  | Dinner | 8 | 19
Total Individual Expenses |  |  |  |  |  | Manditory Minutes and Phone Rental |  |  |  | Total
 |  |  |  |  |  | Additional Credit (when account drps below $20, $30 credit will automatically be credited and be billed to the assigned individual's account.
 |  |  |  |  |  | Total
Advertised Program Price |  | $????? |  |  |  | Note:  Students are required to buy insurance for themselves as part of their applications on Horizon's through CISI.  The insurance is $36.50 per person.  There is a link in the Horizon's post acceptance application that explains to students how to complete this portion of the application.
Spreadsheet: 72539d1273230497-lookup-values-in-2-different-workbooks-workbook-1
Sheet: Ring 8

Barcode | Code | Price | Category | Supplier
108972400001 | [NAME] | 500 | 8 | 97
108972400002 | [NAME] | 500 | 8 | 97
108971920003 | [NAME] | 400 | 8 | 97
108970960004 | [NAME] | 240 | 8 | 97
108971350005 | [NAME] | 500 | 8 | 97
108971170006 | [NAME] | 350 | 8 | 97
108971440007 | RG97-7 | 350 | 8 | 97
108971120008 | [NAME] | 295 | 8 | 97
108970800009 | [NAME] | 295 | 8 | 97