tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 08cae973-a59a-40cd-8bd1-14481440a549
Sheet: 11a

Product |  | Cleared** | Uncleared | TOTAL
Swap* | Basis | 714 |  | 714
 | FRA | 18909 |  | 18909
 | Exotic
 | Inflation
 | IRS- [NAME] | 30126 |  | 30126
 | OIS | 2204 |  | 2204
 | VNS | <100 |  | <100
 | Zero Coupon | 133 |  | 133
With Optionality | Callable Swap
 | Cap/Floor
 | Debt Option
 | Exotic Option
 | Swaption
Cross-Currency | Exotic
 | Swap
TOTAL |  | 52086 | N/A*** | 52086
Estimated swap transaction volumes, week ending January 18, by product type and tenor (millions of USD), all participant types and currencies.
Total(s) may be less than total shown for this asset class in the All Swaps reports and/or other CFTC Swaps Report tables if products were excluded from this table that (a) presented disclosure risk or (b) did not belong in the categories shown.
*See Data Dictionary for product descriptions.
**See Explanatory Notes for cleared and uncleared descriptions.
***N/A indicates that data are not currently available.
Note: Transaction volumes currently include house and client trades by FCMs in the interest rate asset class.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].
Spreadsheet: 0b906d70-46b5-4ac4-9e1a-552ce85c7f5a
Sheet: 1995-1996 Schedule

US YOUTH SOCCER REGION II GIRS OLYMPIC DEVELOPMENT PROGRAM
[NAME] SCHEDULE - 00 TEAM
DEKALB, IL JULY 13 - 16, 2013
 |  | SUBJECT TO CHANGE
 | Saturday, July 13 | Sunday, July 14 | Monday, July 15 | Tuesday, July 16
7:45-8:45 AM |  | Breakfast | Breakfast | Breakfast
9:00-10:45 AM |  | 9:00 - 10:30 AM  Field Training Session |  | Before 8:15  Check-Out (all bags to holding area) 9:00 AM Training Session
10:15-11:15 AM |  |  |  | 10:30  Closing Session (at field complex)
12:00-1:00 PM | Assemble with Holdover Team Administrator | Lunch |  | 11:30 AM Lunch Depart
1:00-3:00 PM | Team Check-In 1:30-3:00 PM Housing Check-In  1:30-3:00 PM Pre-Game Snack  1:30-3:00 PM Regional Staff [NAME], Rm TBD | Classroom Session
3:30-5:00 PM | 3:30 - 5:00 PM Pre-game Snack 4:00 PM Team Meeting | Pre-Game Snack
7:00-8:30 PM | Field Training Session/Scrimmage
8:30-9:30 PM | Post-Game Meal
9:30-10:00 PM | [NAME]
22:30:00 | All Players in Own Rooms
23:00:00 | Lights Out
Spreadsheet: 879159d1726604955-sumproduct-w-index-match-that-uses-indirect-breaks-with-sort-of-underlying-non-working-allocation-and-risk-data1
Sheet: Model Risk

 |  |  |  |  |  | Models[ | ]
 |  |  |  |  |  | Inv_Risk[ | ]
 |  |  | Model | Min | [NAME] | 7/31/2024 | 8/30/2024
 |  |  | Aggressive
 |  |  | Moderate Aggressive
 |  |  | Moderate
 |  |  | Moderate Conservative
 |  |  | Conservative
 |  |  |  |  |  |  |  |  |  |  |  | 0.8696
 |  |  |  |  |  |  |  |  |  |  |  | 0.7559
 |  |  |  |  |  |  |  |  |  |  |  | 0.6515
 |  |  |  |  |  |  |  |  |  |  |  | 0.4817000000000001
 |  |  |  |  |  |  |  |  |  |  |  | 0.3685
Spreadsheet: stacey_white__38805__Flex Schedule Calendar
Sheet: Jun-01

JUNE 2001
[NAME] | 4 | [NAME] | 5 | [NAME] | 6 | [NAME] | 7 | [NAME] | 8
J.P. |  | [NAME] |  | [NAME] |  | [NAME] |  | J.P.
[NAME] |  | [NAME] |  | [NAME] |  | [NAME] |  | [NAME]
 |  | Stacey/Casey/Donnie
 |  | out 8am-2pm
 |  |  |  | JP-Vacation----------- |  | ------------------------
[NAME] |  | ------------------------ |  | ------------------------ |  |  |  | Casey-Vacation------
[NAME] | 11 | [NAME] | 12 | [NAME] | 13 | [NAME] | 14 | [NAME] | 15
[NAME] |  | J.P. |  | [NAME] |  | J.P. |  | [NAME]
J.P. |  | [NAME] |  | [NAME] |  | [NAME] |  | [NAME]
[NAME]-Vacation--------- |  | ------------------------
[NAME] | 18 | [NAME] | 19 | [NAME] | 20 | [NAME] | 21 | [NAME] | 22
[NAME] |  | [NAME] |  | J.P. |  | [NAME] |  | J.P.
[NAME] |  | J.P. |  | [NAME] |  | [NAME] |  | [NAME]
[NAME] | 25 | [NAME] | 26 | [NAME] | 27 | [NAME] | 28 |  | 29
[NAME] |  | [NAME] |  | [NAME] |  | J.P.
[NAME] |  | [NAME] |  | [NAME] |  | [NAME]
 |  |  |  |  |  | [NAME]-Vacation----------- |  | ------------------------
 | 2
* If your name is listed that means you are working late that day (whatever 'late' means!)
[NAME] |  |  |  | 19 applicable days through 6/29/01
[NAME] |  |  |  | 38 available early slots (excluding Donnie/Casey)
[NAME]
J.P.
[NAME]
[NAME]
Hai
Spreadsheet: 763965d1642509755-combining-different-if-fuctions-based-on-multiple-criterias-in-different-tabs-example-pl-act-bud-ly-and-departments-linegraph-and-barchart
Sheet: P&L

Month: | April |  |  |  |  |  |  |  |  |  |  |  | Category | Revenue 1
Department: | Department 2 |  |  |  |  |  |  | 16000 |  |  |  |  |  |  |  |  |  |  |  |  | January | Department 1 | Revenue 1
 | MTD |  |  | YTD |  |  |  | 14000 |  |  |  |  |  |  |  |  |  |  |  |  | February | Department 2 | Revenue 2
Category | Actual | Budget | 2020 | Actual | Budget | 2020 |  | 12000 |  |  |  |  |  |  |  |  |  |  |  |  | March | Department 3 | Cost 1
Revenue 1 |  |  |  |  |  |  |  | 10000 |  |  |  |  |  |  |  |  |  |  |  |  | April |  | Cost 2
Revenue 2 |  |  |  |  |  |  |  | 8000 |  |  |  |  |  |  |  |  |  |  |  |  | May
Total revenue |  |  |  |  |  |  |  | 6000 |  |  |  |  |  |  |  |  |  |  |  |  | June
Cost 1 |  |  |  |  |  |  |  | 4000 |  |  |  |  |  |  |  |  |  |  |  |  | July
Cost 2 |  |  |  |  |  |  |  | 2000 |  |  |  |  |  |  |  |  |  |  |  |  | August
Total costs |  |  |  |  |  |  |  |  | 2021-01-01 00:00:00 | 2021-02-01 00:00:00 | 2021-03-01 00:00:00 | 2021-04-01 00:00:00 | 2021-05-01 00:00:00 | 2021-06-01 00:00:00 | 2021-07-01 00:00:00 | 2021-08-01 00:00:00 | 2021-09-01 00:00:00 | 2021-10-01 00:00:00 | 2021-11-01 00:00:00 | 2021-12-01 00:00:00 | September
Profit |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | October
 |  |  |  |  |  |  |  |  | 1. I would like to have a barchart (Actual) and two line graphs (Budget and 2020) for each month. Based on what I choose in The department- and category dropdown. |  |  |  |  |  |  |  |  |  |  |  | November
 |  |  |  |  |  |  |  |  | 2. I would like to have all the months here, and should not be affected by the "Month" dropdown in cell B1. |  |  |  |  |  |  |  |  |  |  |  | December
Solved
1. I want a formula that returns values based on Month (B1), Department (B2), Actual/Budget/2020 on MTD and YTD and the categories (A5,A6,A8 and A9). So when I change the month and department, the values in my MTD and YTD table will change according to this.
2. In this example I have created 3 departments in 3 different tabs with unique values in actual, budget and 2020 numbers (the set up is the same in all tabs).
3. In the D1,D2 and [NAME] tabs I have set different categories (column A in each tab).
4. The formulas I have put in this tab (P&L) in cell B5, C5 and D5 is the correct numbers, and somehow how I want it, but the problem is that if i change Month and Department in Cell B1 and B2, the whole table wont update.
5. I also have an issue figuring out how I can get the Year-to-date numbers based on Month and Department.
Spreadsheet: 882451d1730834177-changes-to-data-validation-list-entries-breaks-index-match-grant-tracker-2024-design-review-copy
Sheet: ProspectiveGrants

Grant/Award Name | Grantor/Funder Name | ULEC Staff [NAME] | [NAME] | Apply Y/N | Application Due Date | Application Submitted Date | [NAME] | [NAME] for
Actalent (test grant name?) | Actalent
ADP (grant name?) | ADP
Bank of America (grant name?) | Bank of America
Charitable Giving Foundation | Santander Bank
Citibank 1 (grant name?) | Citibank
Citibank 2 (grant name?) | Citibank
Citibank 3 (grant name?) | Citibank
Citizens Bank (grant name?) | Citizens Bank
Dodge Foundation (grant name?) | Dodge Foundation
The Hyde and [NAME] | Hyde & Watson Foundation
LISC  (grant name?) | LISC
Lisc - Lowes (grant name?) | LISC - Lowes
M&T Bank (grant name?) | M&T Bank
PNC 1 (grant name?) | PNC
PNC 2 (grant name?) | PNC
Prudential (grant name?) | Prudential
[NAME] (grant name?) | PSEG
[NAME] (grant name?) | [NAME]
TD Bank (grant name?) | TD Bank
Turrell Foundation (grant name?) | Turrell Foundation
United Airlines (grant name?) | United Airlines
United Way of Greater Newark (grant name?) | United Way of Greater Newark
Victoria Foundation (grant name?) | Victoria Foundation
Wells Fargo (grant name?) | Wells Fargo
Spreadsheet: 145231d1331397885-how-remove-duplicate-from-both-columns-remove-duplicates-two-columns
Sheet: Sheet1

Data | criteria
a | b
b | d
c | f
d
e
f
g
h
Spreadsheet: 114899d1310575923-need-to-calculate-monthly-averages-from-daily-values-data-2
Sheet: Sheet2

Date | Monthly
1913.01
1913.02
1913.03
1913.04
1913.05
1913.06
1913.07
1913.08
1913.09
1913.1
1913.11
1913.12
1914.01
1914.02
1914.03
1914.04
1914.05
1914.06
1914.07
1914.08
1914.09
1914.1
1914.11
1914.12
1915.01
1915.02
1915.03
1915.04
1915.05
1915.06
1915.07
1915.08
1915.09
1915.1
1915.11
1915.12
1916.01
1916.02
1916.03
1916.04
1916.05
1916.06
1916.07
1916.08
1916.09
1916.1
Spreadsheet: 160476d1339090903-excel-2007-index-with-duplicates-department-updates-and-announcements
Sheet: NetworkDevelopment

 | Employee Announcements |  |  |  |  | Announcement Number | Employee Announcements
Announcement Number | Update |  |  |  |  | NetworkDevelopment1
Network Development1 |  |  |  |  |  | NetworkDevelopment2
Network Development2 |  |  |  |  |  | NetworkDevelopment3
Network Development3 |  |  |  |  |  | NetworkDevelopment4
Network Development4 |  |  |  |  |  | NetworkDevelopment5
Network Development5
 | Manager [NAME] |  |  |  |  | Announcement Number | Manager [NAME]
Announcement Number | Update
Network Development1manager
Network Development2manager
Network Development3manager
Spreadsheet: 552736d1513743333-check-fields-across-multiple-sheets-and-collate-as-needed-example-1-with-result
Sheet: Sheet2

Owner Name | Asset Number | Serial Number
[NAME] | TF0986 | T0Y2GE0991
[NAME] | TF1298 | T0Y2GE0992
[NAME] | TF8673 | T0Y2GE0993
[NAME] | TF8521
[NAME] | TF1234
[NAME] | TF1235
[NAME] | TF1245 | T0Y2GE0989
[NAME] | TF9876
Spreadsheet: 60020d1260538134-sending-data-from-input-sheet-to-other-sheets-in-a-workbook-copy-of-poss-new-budget-planner
Sheet: Simons Mobile

O2 | Simons Mobile
MONTH | Year | Paymet
2008-01-01 00:00:00 | 2008
2008-02-01 00:00:00 | 2008
2008-03-01 00:00:00 | 2008
2008-04-01 00:00:00 | 2008
2008-05-01 00:00:00 | 2008
2008-06-01 00:00:00 | 2008
2008-07-01 00:00:00 | 2008
2008-08-01 00:00:00 | 2008
2008-09-01 00:00:00 | 2008
2008-10-01 00:00:00 | 2008
2008-11-01 00:00:00 | 2008
2008-12-01 00:00:00 | 2008
2009-01-01 00:00:00 | 2009
2009-02-01 00:00:00 | 2009
2009-03-01 00:00:00 | 2009 | 60
2009-04-01 00:00:00 | 2009 | 55
2009-05-01 00:00:00 | 2009 | 60
2009-06-01 00:00:00 | 2009 | 45
2009-07-01 00:00:00 | 2009 | 45.79
2009-08-01 00:00:00 | 2009 | 45
2009-09-01 00:00:00 | 2009 | 45
2009-10-01 00:00:00 | 2009
2009-11-01 00:00:00 | 2009
2009-12-01 00:00:00 | 2009
2010-01-01 00:00:00 | 2010
2010-02-01 00:00:00 | 2010
2010-03-01 00:00:00 | 2010
2010-04-01 00:00:00 | 2010
2010-05-01 00:00:00 | 2010
2010-06-01 00:00:00 | 2010
2010-07-01 00:00:00 | 2010
2010-08-01 00:00:00 | 2010
2010-09-01 00:00:00 | 2010
2010-10-01 00:00:00 | 2010
2010-11-01 00:00:00 | 2010
2010-12-01 00:00:00 | 2010
Spreadsheet: 270357d1381445780-increment-letters-book1
Sheet: Sheet1

200 |  | Write value in A1
Spreadsheet: gerald_nemec__11374__Contracts for Gerald Nemec
Sheet: Sheet1

Counterparties whose physical contracts we didn't need to print:
XTO Energy Inc.
Power Authority of the State of New York
The Peoples Gas Light & Coke Company
NUI Utilitities, Inc.
Louis Dreyfus Natural Gas Corp.
Florida Power & Light Company
The American Coal Company
Trigen Energy Corporation (printed when you were here)
Primesouth, Inc.
Counterparties whose physical contracts we did need to print: | Contract Type | Contract Number
Duferco-Farrell Corp. | No Master
Little Creek Dock Company, Inc. | No Contracts
Huntco Steel, Inc. | No Master
[NAME], Inc. | All contracts have expired or terminated
Midland Cogeneration Venture Limited Partnership | GISB | 96052899
 | [NAME] | 96001005
 | 155 pages in attached PDF file--Assignment & Assumption Agreement (called Single Transaction Sales Firm in Global) | 96001636
 | 117 pages in attached PDF file--Ultramar master assigned to Enron (called Single Transaction Sales Firm in Global) | 96001017
Michigan Consolidated Gas Company | GISB | 96016703
 | General Terms & Conditions for Long-Term P/S (called Master Sale Firm in Global) | 96018913
City of Tallahassee | GISB | 96029080
 | Gas Sales Contract (called Single Transaction Sales Firm & Spot in Global) | 96003663
Alabama Gas Corporation | [NAME] | 96047953
 | Natural Gas Sales Term Agreement (called Single Transaction Sales Firm & Spot in Global) | 96029226
 | MSI | 96000310
Citizens Communications Company | [NAME] | 96000601
 | MSI | 96004924
 | Firm Gas Sales Agreement (called Single Transaction Sales Firm in Global) | 96003840
J.M. Huber Corporation | MPI | 96003224
 | [NAME] | 96058476
 | MSI | 96003093
Oglethorpe Power Corporation | GISB | 96061963
Iris Energy LLC | No Contracts
OXY USA Inc. | Gas Purchase Agreement (called Single Transaction Purchase Firm in Global) | 96003352
Boise Cascade Corporation | No Contracts
TransAlta Energy Marketing (US) Inc. | GISB | 96028991
 | [NAME] | 96017205
 | [NAME] | 96057650
Spreadsheet: 06e42f28-52de-437d-aa5a-0861b19caf35
Sheet: Sheet1

CENTRAL NEW JERSEY COUNCIL, BSA | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19
Course Title
District |  |  |  |  |  |  |  |  |  | Course Code:
 | Location
Who is Course For
 |  |  | Date(s)
 |  |  | Time
Cost per Person |  |  |  | $ |  |  | if received in Council by:
 |  |  |  | $ |  |  | if received in Council after above date or at the door.
Questions? Contact: |  |  |  |  |  |  |  |  |  | at
Refund Policy:  There are no refunds for any activity, training, or program whose individual fee is $10 or less. (Example: If the fee per participant is $10 and a unit submits payment for five participants, there would be no refund available.)  For individual fees greater than $10, 80% will be refunded if received 2 weeks prior to the date of the activity, training, or program.  All cancellation / refund requests MUST be made in writing, be submitted to the Office Manager, and state the reason for the cancellation (e-mail communication is acceptable).  The full policy is available on the Council's website.
Returned Check Policy:  It is the policy of this Council to assess a penalty in the amount of $25 for insufficient funds when a check is returned to the Council.  A letter from the Accounting Specialist is issued to inform the submitter of the returned check advising them another form of payment (money order, cashier’s check, or credit card) including the $25 should be submitted.  The full policy is available on the Council's website.
CNJC cannot accept payment by credit card on total fees less than $20.
Course Title |  |  |  | 0
District |  |  |  | 0 |  |  |  |  |  | Course Code: |  |  |  |  |  | 0
Location |  |  |  | 0
 |  |  |  | 0
Who is Course For |  |  |  | 0
 |  |  |  | 0
Date(s) |  |  |  | 0
Time |  |  |  | 0
Cost per Person |  |  |  | $ | 0 |  | if received in Council by: |  |  |  |  |  | 00:00:00
 |  |  |  | $ | 0 |  | if received in Council after above date or at the door.
Name
Street
City |  |  |  |  |  |  |  | , NJ |  | Zip |  |  |  | -
 | E-mail |  |  |  |  |  |  |  |  | Phone
 |  | (Primary method of communication.)
 |  | Leadership Position |  |  |  |  |  |  | Troop |  | Pack |  |  | Crew |  | Unit #
Submit early registration fee only if paid and submitted to Council by: |  |  |  |  |  |  |  |  |  |  |  | 00:00:00
Make checks payable to: |  |  |  | CNJC, BSA |  |  |  |  |  | $ |  |  |  |  | Total Submitted
 |  | Send to: |  | 2245 US Hwy 130, Suite 106
 |  |  |  | Dayton, NJ  08810-2420
Spreadsheet: 672463d1586877707-re-running-count-by-hour-of-the-day-thread-running-count-per-15-minutes
Sheet: Times

Time | End Time
07:00:00 | 07:14:59
07:15:00 | 07:29:59
07:30:00 | 07:44:59
07:45:00 | 07:59:59
08:00:00 | 08:14:59
08:15:00 | 08:29:59
08:30:00 | 08:44:59
08:45:00 | 08:59:59
09:00:00 | 09:14:59
09:15:00 | 09:29:59
09:30:00 | 09:44:59
09:45:00 | 09:59:59
10:00:00 | 10:14:59
10:15:00 | 10:29:59
10:30:00 | 10:44:59
10:45:00 | 10:59:59
11:00:00 | 11:14:59
11:15:00 | 11:29:59
11:30:00 | 11:44:59
11:45:00 | 11:59:59
12:00:00 | 12:14:59
12:15:00 | 12:29:59
12:30:00 | 12:44:59
12:45:00 | 12:59:59
13:00:00 | 13:14:59
13:15:00 | 13:29:59
13:30:00 | 13:44:59
13:45:00 | 13:59:59
14:00:00 | 14:14:59
14:15:00 | 14:29:59
14:30:00 | 14:44:59
14:45:00 | 14:59:59
15:00:00 | 15:14:59
15:15:00 | 15:29:59
15:30:00 | 15:44:59
15:45:00 | 15:59:59
16:00:00 | 16:14:59
16:15:00 | 16:29:59
16:30:00 | 16:44:59
16:45:00 | 16:59:59
17:00:00 | 17:14:59
17:15:00 | 17:29:59
17:30:00 | 17:44:59
17:45:00 | 17:59:59
18:00:00 | 18:14:59
18:15:00 | 18:29:59
18:30:00 | 18:44:59
18:45:00 | 18:59:59
19:00:00 | 19:14:59
19:15:00 | 19:29:59
19:30:00 | 19:44:59
19:45:00 | 19:59:59
20:00:00 | 20:14:59
20:15:00 | 20:29:59
20:30:00 | 20:44:59
20:45:00 | 20:59:59
21:00:00 | 21:14:59
21:15:00 | 21:29:59
21:30:00 | 21:44:59
21:45:00 | 21:59:59
22:00:00 | 22:14:59
22:15:00 | 22:29:59
22:30:00 | 22:44:59
22:45:00 | 22:59:59
23:00:00 | 23:14:59
23:15:00 | 23:29:59
23:30:00 | 23:44:59
23:45:00 | 23:59:59
1900-01-01 00:00:00 | 00:14:59
00:15:00 | 00:29:59
00:30:00 | 00:44:59
00:45:00 | 00:59:59
01:00:00 | 01:14:59
01:15:00 | 01:29:59
01:30:00 | 01:44:59
01:45:00 | 01:59:59
02:00:00 | 02:14:59
02:15:00 | 02:29:59
02:30:00 | 02:44:59
02:45:00 | 02:59:59
03:00:00 | 03:14:59
03:15:00 | 03:29:59
03:30:00 | 03:44:59
03:45:00 | 03:59:59
04:00:00 | 04:14:59
04:15:00 | 04:29:59
04:30:00 | 04:44:59
04:45:00 | 04:59:59
05:00:00 | 05:14:59
05:15:00 | 05:29:59
05:30:00 | 05:44:59
05:45:00 | 05:59:59
06:00:00 | 06:14:59
06:15:00 | 06:29:59
06:30:00 | 06:44:59
06:45:00 | 06:59:59
Spreadsheet: 274635d1383167181-vlookup-help-please-new1-moo
Sheet: Sheet1

part # | type | location | date of move | date of latest move
1 | blue | 100 | 2010-01-02 00:00:00 | 2010-07-02 00:00:00
2 | grey | 200 | 2010-01-02 00:00:00 | 2010-07-02 00:00:00
3 | red | 300 | 2010-01-02 00:00:00 | 2010-07-02 00:00:00
1 | blue | 200 | 2010-07-02 00:00:00 | 2011-01-02 00:00:00
2 | grey | 300 | 2010-07-02 00:00:00 | 2011-01-02 00:00:00
3 | red | 100 | 2010-07-02 00:00:00 | 2011-01-02 00:00:00
1 | blue | 300 | 2011-01-02 00:00:00 | 2011-07-02 00:00:00
2 | grey | 100 | 2011-01-02 00:00:00 | 2011-07-02 00:00:00
3 | red | 200 | 2011-01-02 00:00:00 | 2011-07-02 00:00:00
 |  |  | 1
Spreadsheet: 692072d1598047209-how-to-transpose-columns-to-rows-until-a-value-changes-unique_and_nth_values
Sheet: Sheet1

Fruit | Values |  |  |  |  | Fruit | Value1 | Value2 | Value3 | Value4 | Value5 | Value6 | Value7 | Value8 | Value9 | Value10
Apple | 1234
Apple | 2345
Apple | 3333
[NAME] | 5454
[NAME] | 6767
Orange | 1212
Orange | 2222
Orange | 7788
Orange | 9876
Spreadsheet: 872423d1718807473-sort-and-transpose-paradiser-speed-check
Sheet: GK

 | Kaline Trading Company Pvt.Ltd | Cont | JVN00203 | [NAME] | 609543911 | 0 | 1351.76 | 155.51 | Repair & Maintance-Electricals | 1196.25
2023-08-18 00:00:00 | Mata Hardware | Cont | [NAME] | Ma-2 | 300069242 | 0 | 776.83 | 89.37 | Repair & Maintenance Building |  | -687.46
2023-08-18 00:00:00 | Phonex Machinery & Tools | Cont | [NAME] | Ma-5 | 104224739 | 0 | 1988.8 | 228.8 | Combule | 1760
2023-08-20 00:00:00 | Elastics Lights & Electric Centre | Cont | JVN00211 | Ma-9 | 301647984 | 0 | 1887.1 | 217.1 | Repair & Maintance-Electricals | 1670
2023-08-20 00:00:00 | Mother dairy | Cont | JVN00212 | Ma-10 | 302009099 | 0 | 5190.02 | 597.08 | Combule | 4592.94
2023-08-20 00:00:00 | [NAME] | Cont | JVN00213 | Ma-11 | 300072334 | 0 | 1074.63 | 123.63 | Combule | 951
2023-08-18 00:00:00 | Myslef Freight Services Pvt Ltd | Cont | JVN00301 | [NAME] | [PHONE] | 0 | 586.22 | 67.44 | MBL MC 003ILUI230803002 | 518.78 |  | Jamal MC 57132 | -551
2023-08-18 00:00:00 | [NAME] | Cont | JVN00331** | Ma-114 | 609544808 | 0 | 52418.38 | 6111.56 | Freight [NAME] | 47012 |  | USD Payable-Int. @1.5% | -705.18
Spreadsheet: 737781d1624603156-leave-calendar-to-count-number-of-days-of-leave-left-leave-plan-draft-v6-ans-2
Sheet: May

Saturday |  | Sunday |  | Monday |  | Tuesday |  | Wednesday |  | Thursday |  | Friday
1 |  | 2 |  | 3 |  | 4 |  | 5 |  | 6 |  | 7
[NAME] |  | [NAME] | Half Day | [NAME] | Full day | [NAME] | Reservist | [NAME] | Full day | [NAME] | Reservist | [NAME] | Reservist
8 |  | 9 |  | 10 |  | 11 |  | 12 |  | 13 |  | 14
15 |  | 16 |  | 17 |  | 18 |  | 19 |  | 20 |  | 21
22 |  | 23 |  | 24 |  | 25 |  | 26 |  | 27 |  | 28
29 |  | 30 |  | 31
Spreadsheet: benjamin_rogers__1246__CIPCO model version 04-25-00
Sheet: Price_Technical Assumption

 | PRICE/TECHNICAL ASSUMPTIONS
 | CAPACITY PRICE $/kW-MONTH
 | Fixed Price
 | Merchant Price
1 | Base |  | 5.493333333333333 | 5.658133333333333 | 5.645756166666668 | 5.721336450833333 | 5.699764198641666 | 5.771252766556834 | 5.841900860768132 | 5.911593713142207 | 6.088941524536474 | 6.159616738660557 | 6.344405240820375 | 6.415923990807804 | 6.608401710532038 | 6.680604618110074 | 6.751192138603312 | 6.820002366169845 | 6.886865134465627 | 6.951601666729605 | 7.014024212308402 | 7.073935669121869 | 7.131129191553065 | 7.185387783227926 | 7.239646374902783 | 7.293904966577649 | 7.348163558252509 | 7.402422149927367 | 7.456680741602224 | 7.510939333277091 | 7.56519792495195 | 7.619456516626808 | 7.673715108301667
2 | Low |  | 4.3775 | 4.508825 | 4.735150333333333 | 4.877204843333333 | 5.023520988633333 | 5.174226618292333 | 5.329453416841104 | 5.278208672448399 | 5.219092735316978 | 5.039686422540457 | 4.96017137009593 | 4.871349696724444 | 4.89511237817188 | 4.915916605779111 | 4.803732867852357 | 4.814119317296361 | 4.82080559412594 | 4.965429761949718 | 5.114392654808209 | 5.117315164896671 | 5.27083461984357 | 5.428959658438878 | 5.587084697034183 | 5.745209735629492 | 5.9033347742248 | 6.061459812820108 | 6.219584851415409 | 6.377709890010717 | 6.535834928606025 | 6.693959967201334 | 6.852085005796642
3 | Index |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
4 | Custom |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
1 | Market Price Scenario
 | Blended Capacity Price
 | GAS PRICE $/MMBTU
1 | Index (Tenn Zone 6) |  | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5
2 | Fixed |  | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5
3 | Custom |  | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5
 | Sales Tax Rate
 | Gas Price Assumption
 | ENERGY PRICE $/MWH
 | Fuel
 | Variable O&M
 | Marginal Cost of Generation
 | Energy Price Assumption
 | HEAT RATE (HHV)
 | New and Clean
 | Degradation (%) |  | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02
 | Net Heat Rate