Spreadsheet: 26494740-9099-4939-bf0d-8654ab3a10d1
Sheet: Sheet1

2010-2011 Returning Dropout and Dropout Prevention Program | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
District Number | District Name | Modified Allowable Growth (75% of budget) | Required Local Match from Regular Program District Cost (25%) | Total Budget Not Including Amounts from Other Sources
0009 | AGWSR | 146978 | 48993 | 195971
0018 | ADAIR-CASEY | 71890 | 23963 | 95853
0027 | ADEL-DESOTO-MINBURN | 415837 | 138612 | 554449
0063 | AKRON-WESTFIELD | 128881 | 42960 | 171841
0072 | ALBERT CITY-TRUESDALE | 67960 | 22653 | 90613
0081 | ALBIA | 347215 | 115738 | 462953
0099 | ALBURNETT | 161900 | 53967 | 215867
0108 | ALDEN | 77920 | 25973 | 103893
0126 | ALGONA | 335988 | 111996 | 447984
0135 | ALLAMAKEE | 68445 | 22815 | 91260
0153 | ALLISON-BRISTOW | 39630 | 13210 | 52840
0171 | ALTA | 22500 | 7500 | 30000
0225 | AMES | 1302204 | 434068 | 1736272
0234 | ANAMOSA | 201451 | 67150 | 268601
0243 | ANDREW | 53200 | 17733 | 70933
0252 | ANITA | 53970 | 17990 | 71960
0261 | ANKENY | 1456581 | 485527 | 1942108
0270 | ANTHON-OTO | 72865 | 24288 | 97153
0279 | APLINGTON-PARKERSBURG | 227966 | 75989 | 303955
0333 | ARMSTRONG-RINGSTED | 92461 | 30820 | 123281
0355 | AR-WE-VA | 60375 | 20125 | 80500
0387 | ATLANTIC | 390369 | 130123 | 520492
0414 | AUDUBON | 118924 | 39641 | 158565
0423 | AURELIA | 84044 | 28015 | 112059
0441 | A-H-S-T | 116315 | 38772 | 155087
0472 | BALLARD | 363896 | 121299 | 485195
0504 | BATTLE CREEK-IDA GROVE | 72779 | 24260 | 97039
0513 | BAXTER | 79500 | 26500 | 106000
0540 | B C L - U W | 173150 | 57717 | 230867
0549 | BEDFORD | 90559 | 30186 | 120745
0576 | BELLE PLAINE | 110000 | 36667 | 146667
0585 | BELLEVUE | 96785 | 32262 | 129047
0594 | BELMOND-KLEMME | 166932 | 55644 | 222576
0603 | BENNETT | 0 | 0 | 0
0609 | BENTON | 167600 | 55867 | 223467
0621 | BETTENDORF | 1120416 | 373472 | 1493888
0657 | EDDYVILLE-BLAKESBURG | 204552 | 68184 | 272736
0720 | BONDURANT-FARRAR | 176480 | 58827 | 235307
0729 | BOONE | 628863 | 209621 | 838484
0747 | BOYDEN-HULL | 85833 | 28611 | 114444
0819 | WEST HANCOCK | 179661 | 59887 | 239548
0846 | BROOKLYN-GUERNSEY-MALCOM | 57555 | 19185 | 76740
0873 | NORTH IOWA | 104475 | 34825 | 139300
0882 | BURLINGTON | 883168 | 294389 | 1177557
0914 | C AND M | 10003 | 3334 | 13337
0916 | CAL | 66041 | 22014 | 88055
0918 | CALAMUS-WHEATLAND | 0 | 0 | 0
0936 | CAMANCHE | 123000 | 41000 | 164000
0977 | CARDINAL | 136493 | 45498 | 181991
0981 | CARLISLE | 284752 | 94917 | 379669
0999 | CARROLL | 450000 | 150000 | 600000
1044 | [NAME] | 571428 | 190476 | 761904
1053 | CEDAR RAPIDS | 4979842 | 1659947 | 6639789
1062 | CENTER POINT-URBANA | 0 | 0 | 0
1071 | CENTERVILLE | 438163 | 146054 | 584217
1079 | CENTRAL LEE | 50071 | 16690 | 66761
1080 | CENTRAL CLAYTON | 87184 | 29061 | 116245
1082 | CENTRAL CLINTON | 300000 | 100000 | 400000
1089 | CENTRAL CITY | 66865 | 22288 | 89153
1093 | CENTRAL DECATUR | 75433 | 25144 | 100577
1095 | CENTRAL LYON | 175258 | 58419 | 233677
1107 | CHARITON | 190000 | 63333 | 253333
1116 | [NAME] CITY | 369277 | 123092 | 492369
1134 | CHARTER OAK-UTE | 0 | 0 | 0
1152 | CHEROKEE | 114409 | 38136 | 152545
1197 | CLARINDA | 139309 | 46436 | 185745
1206 | CLARION-GOLDFIELD | 239564 | 79855 | 319419
1211 | CLARKE | 0 | 0 | 0
1215 | CLARKSVILLE | 87619 | 29206 | 116825
1218 | CLAY CENTRAL-EVERLY | 116583 | 38861 | 155444
1221 | CLEAR CREEK-AMANA | 437947 | 145982 | 583929
1224 | CLEARFIELD | 0 | 0 | 0
1233 | CLEAR LAKE | 213750 | 71250 | 285000
1278 | CLINTON | 968557 | 322852 | 1291409
1332 | COLFAX-MINGO | 180616 | 60205 | 240821
1337 | COLLEGE | 1083180 | 361060 | 1444240
1350 | COLLINS-MAXWELL | 70627 | 23542 | 94169
1359 | COLO-NESCO | 44301 | 14767 | 59068
1368 | COLUMBUS | 219024 | 73008 | 292032
1413 | COON RAPIDS-BAYARD | 105849 | 35283 | 141132
1431 | CORNING | 124500 | 41500 | 166000
1449 | CORWITH-WESLEY | 0 | 0 | 0
1476 | COUNCIL BLUFFS | 2739944 | 913315 | 3653259
1503 | CRESTON | 214450 | 71483 | 285933
1576 | DALLAS CENTER-GRIMES | 556149 | 185383 | 741532
1602 | DANVILLE | 142898 | 47633 | 190531
1611 | DAVENPORT | 4728520 | 1576173 | 6304693
1619 | DAVIS COUNTY | 341625 | 113875 | 455500
1638 | DECORAH | 418009 | 139336 | 557345
1675 | DELWOOD | 0 | 0 | 0
1701 | DENISON | 46875 | 15625 | 62500
1719 | DENVER | 41481 | 13827 | 55308
1737 | DES MOINES | 9210363 | 3070121 | 12280484
1782 | DIAGONAL | 25717 | 8572 | 34289
1791 | DIKE-NEW HARTFORD | 0 | 0 | 0
1854 | DOWS | 29290 | 9763 | 39053
1863 | DUBUQUE | 3150325 | 1050108 | 4200433
1908 | DUNKERTON | 38451 | 12817 | 51268
1917 | BOYER VALLEY | 0 | 0 | 0
1926 | DURANT | 92015 | 30672 | 122687
1944 | EAGLE GROVE | 131791 | 43930 | 175721
1953 | EARLHAM | 76711 | 25570 | 102281
1963 | EAST BUCHANAN | 104637 | 34879 | 139516
1965 | EAST CENTRAL | 51505 | 17168 | 68673
1967 | EAST GREENE | 107962 | 35987 | 143949
1968 | EAST MARSHALL | 207622 | 69207 | 276829
1970 | EAST UNION | 146100 | 48700 | 194800
1972 | EASTERN ALLAMAKEE | 103939 | 34646 | 138585
1975 | RIVER VALLEY | 69493 | 23164 | 92657
1989 | EDGEWOOD-COLESBURG | 98616 | 32872 | 131488
2007 | ELDORA-NEW PROVIDENCE | 184638 | 61546 | 246184
2016 | [NAME] | 60000 | 20000 | 80000
2088 | EMMETSBURG | 202012 | 67337 | 269349
2097 | ENGLISH VALLEYS | 160362 | 53454 | 213816
2113 | ESSEX | 52814 | 17605 | 70419
2124 | ESTHERVILLE-LINCOLN CENTRAL | 301903 | 100634 | 402537
2151 | EXIRA | 76875 | 25625 | 102500
2169 | FAIRFIELD | 256075 | 85358 | 341433
2205 | FARRAGUT | 56726 | 18909 | 75635
2295 | FOREST CITY | 286391 | 95464 | 381855
2313 | FORT DODGE | 1127835 | 375945 | 1503780
2322 | FORT MADISON | 632848 | 210949 | 843797
2349 | FREDERICKSBURG | 64137 | 21379 | 85516
2367 | FREMONT | 57242 | 19081 | 76323
2369 | FREMONT-MILLS | 85608 | 28536 | 114144
2376 | GALVA-HOLSTEIN | 0 | 0 | 0
2403 | GARNER-HAYFIELD | 170757 | 56919 | 227676
2457 | GEORGE-LITTLE ROCK | 123357 | 41119 | 164476
2466 | GILBERT | 121296 | 40432 | 161728
2493 | GILMORE CITY-BRADGATE | 0 | 0 | 0
2502 | GLADBROOK-REINBECK | 122984 | 40995 | 163979
2511 | GLENWOOD | 611155 | 203718 | 814873
2520 | GLIDDEN-RALSTON | 57416 | 19139 | 76555
2556 | GRAETTINGER | 106168 | 35389 | 141557
2664 | GREENE | 53816 | 17939 | 71755
2673 | NODAWAY VALLEY | 156750 | 52250 | 209000
2682 | G M G | 104806 | 34935 | 139741
2709 | GRINNELL-NEWBURG | 510367 | 170122 | 680489
2718 | GRISWOLD | 186975 | 62325 | 249300
2727 | GRUNDY CENTER | 101250 | 33750 | 135000
2754 | GUTHRIE CENTER | 0 | 0 | 0
2763 | CLAYTON RIDGE | 149250 | 49750 | 199000
2766 | H L V | 70000 | 23333 | 93333
2772 | HAMBURG | 56786 | 18929 | 75715
2781 | HAMPTON-DUMONT | 175684 | 58561 | 234245
2826 | HARLAN | 439901 | 146634 | 586535
2834 | HARMONY | 118925 | 39642 | 158567
2846 | HARRIS-LAKE PARK | 14247 | 4749 | 18996
2862 | HARTLEY-MELVIN-SANBORN | 198388 | 66129 | 264517
2977 | [NAME] | 132000 | 44000 | 176000
2988 | HINTON | 161056 | 53685 | 214741
3029 | HOWARD-WINNESHIEK | 413843 | 137948 | 551791
3033 | HUBBARD-RADCLIFFE | 122568 | 40856 | 163424
3042 | HUDSON | 149279 | 49760 | 199039
3060 | HUMBOLDT | 298688 | 99563 | 398251
3105 | INDEPENDENCE | 291562 | 97187 | 388749
3114 | INDIANOLA | 852376 | 284125 | 1136501
3119 | INTERSTATE 35 | 189089 | 63030 | 252119
3141 | IOWA CITY | 3511503 | 1170501 | 4682004
3150 | [NAME] | 311534 | 103845 | 415379
3154 | IOWA VALLEY | 43500 | 14500 | 58000
3168 | I K M | 94537 | 31512 | 126049
3186 | JANESVILLE | 40000 | 13333 | 53333
3195 | JEFFERSON-SCRANTON | 305945 | 101982 | 407927
3204 | JESUP | 70948 | 23649 | 94597
3231 | JOHNSTON | 1159303 | 386434 | 1545737
3312 | KEOKUK | 594322 | 198107 | 792429
3330 | KEOTA | 40596 | 13532 | 54128
3348 | KINGSLEY-PIERSON | 73128 | 24376 | 97504
3375 | KNOXVILLE | 310231 | 103410 | 413641
3420 | LAKE MILLS | 98956 | 32985 | 131941
3465 | LAMONI | 49853 | 16618 | 66471
3537 | LAURENS-MARATHON | 98500 | 32833 | 131333
3555 | LAWTON-BRONSON | 143867 | 47956 | 191823
3600 | LE MARS | 277081 | 92360 | 369441
3609 | LENOX | 65679 | 21893 | 87572
3645 | LEWIS CENTRAL | 521048 | 173683 | 694731
3691 | NORTH CEDAR | 193725 | 64575 | 258300
3705 | LINEVILLE-CLIO | 17077 | 5692 | 22769
3715 | LINN-MAR | 875428 | 291809 | 1167237
3744 | LISBON | 17812 | 5937 | 23749
3798 | LOGAN-MAGNOLIA | 0 | 0 | 0
3816 | LONE TREE | 40389 | 13463 | 53852
3841 | LOUISA-MUSCATINE | 171245 | 57082 | 228327
3897 | [NAME] | 0 | 0 | 0
3906 | LYNNVILLE-SULLY | 79609 | 26536 | 106145
3942 | MADRID | 0 | 0 | 0
3978 | MALVERN | 102129 | 34043 | 136172
4014 | MANNING | 110850 | 36950 | 147800
4023 | MANSON-NORTHWEST WEBSTER | 185775 | 61925 | 247700
4033 | MAPLE VALLEY | 130315 | 43438 | 173753
4041 | MAQUOKETA | 157743 | 52581 | 210324
4043 | MAQUOKETA VALLEY | 167823 | 55941 | 223764
4068 | MARCUS-MERIDEN CLEGHORN | 104548 | 34849 | 139397
4086 | MARION | 64872 | 21624 | 86496
4104 | MARSHALLTOWN | 1542402 | 514134 | 2056536
4122 | MARTENSDALE-ST MARYS | 99005 | 33002 | 132007
4131 | MASON CITY | 1163696 | 387899 | 1551595
4149 | MOC-FLOYD VALLEY | 286121 | 95374 | 381495
4203 | MEDIAPOLIS | 130399 | 43466 | 173865
4212 | MELCHER-DALLAS | 93598 | 31199 | 124797
4269 | [NAME] | 136338 | 45446 | 181784
4271 | MID-PRAIRIE | 165955 | 55318 | 221273
4356 | MISSOURI VALLEY | 111000 | 37000 | 148000
4419 | MFL-MARMAC | 232350 | 77450 | 309800
4437 | MONTEZUMA | 116487 | 38829 | 155316
4446 | MONTICELLO | 286973 | 95658 | 382631
4491 | MORAVIA | 58412 | 19471 | 77883
4505 | MORMON TRAIL | 56271 | 18757 | 75028
4509 | MORNING SUN | 0 | 0 | 0
4518 | MOULTON-UDELL | 59991 | 19997 | 79988
4527 | MOUNT AYR | 150000 | 50000 | 200000
4536 | MOUNT PLEASANT | 0 | 0 | 0
4554 | MOUNT VERNON | 145476 | 48492 | 193968
4572 | MURRAY | 50000 | 16667 | 66667
4581 | MUSCATINE | 1041291 | 347097 | 1388388
4599 | NASHUA-PLAINFIELD | 116183 | 38728 | 154911
4617 | NEVADA | 420151 | 140050 | 560201
4644 | NEWELL-FONDA | 25426 | 8475 | 33901
4662 | NEW HAMPTON | 308652 | 102884 | 411536
4689 | NEW LONDON | 101218 | 33739 | 134957
4725 | NEWTON | 941927 | 313976 | 1255903
4751 | NISHNA VALLEY | 55202 | 18401 | 73603
4761 | NORA SPRINGS-ROCK FALLS | 38649 | 12883 | 51532
4772 | NORTH CENTRAL | 53734 | 17911 | 71645
4773 | NORTHEAST | 119899 | 39966 | 159865
4774 | NORTH FAYETTE | 254112 | 84704 | 338816
4775 | NORTHEAST HAMILTON | 51664 | 17221 | 68885
4776 | NORTH MAHASKA | 82008 | 27336 | 109344
4777 | NORTH LINN | 107281 | 35760 | 143041
4778 | NORTH KOSSUTH | 99219 | 33073 | 132292
4779 | NORTH POLK | 365305 | 121768 | 487073
4784 | NORTH SCOTT | 875832 | 291944 | 1167776
4785 | NORTH TAMA | 147613 | 49204 | 196817
4787 | NORTH WINNESHIEK | 91258 | 30419 | 121677
4788 | NORTHWOOD-KENSETT | 117872 | 39291 | 157163
4797 | NORWALK | 432935 | 144312 | 577247
4860 | ODEBOLT-ARTHUR | 25548 | 8516 | 34064
4869 | OELWEIN | 289905 | 96635 | 386540
4878 | OGDEN | 206640 | 68880 | 275520
4890 | OKOBOJI | 234000 | 78000 | 312000
4905 | OLIN | 67144 | 22381 | 89525
4978 | ORIENT-MACKSBURG | 57348 | 19116 | 76464
4995 | OSAGE | 112823 | 37608 | 150431
5013 | OSKALOOSA | 518277 | 172759 | 691036
5049 | OTTUMWA | 0 | 0 | 0
5121 | PANORAMA | 231878 | 77293 | 309171
5139 | PATON-CHURDAN | 60000 | 20000 | 80000
5160 | P C M | 183983 | 61328 | 245311
5163 | PEKIN | 203758 | 67919 | 271677
5166 | PELLA | 237415 | 79138 | 316553
5184 | PERRY | 531393 | 177131 | 708524
5250 | PLEASANT VALLEY | 475333 | 158444 | 633777
5256 | PLEASANTVILLE | 140910 | 46970 | 187880
5283 | POCAHONTAS AREA | 98635 | 32878 | 131513
5301 | POMEROY-PALMER | 30434 | 10145 | 40579
5310 | POSTVILLE | 171000 | 57000 | 228000
5325 | PRAIRIE VALLEY | 11918 | 3973 | 15891
5328 | PRESCOTT | 17962 | 5987 | 23949
5337 | PRESTON | 30781 | 10260 | 41041
5463 | RED OAK | 370570 | 123523 | 494093
5486 | REMSEN-UNION | 0 | 0 | 0
5508 | RICEVILLE | 27225 | 9075 | 36300
5510 | RIVERSIDE | 197178 | 65726 | 262904
5607 | ROCK VALLEY | 106296 | 35432 | 141728
5616 | ROCKWELL-SWALEDALE | 57431 | 19144 | 76575
5625 | ROCKWELL CITY-LYTTON | 135502 | 45167 | 180669
5643 | [NAME] | 181125 | 60375 | 241500
5697 | RUDD-ROCKFORD-MARBLE ROCK | 103062 | 34354 | 137416
5724 | RUTHVEN-AYRSHIRE | 72828 | 24276 | 97104
5742 | SAC | 120315 | 40105 | 160420
5751 | ST ANSGAR | 50765 | 16922 | 67687
5805 | SAYDEL | 364439 | 121480 | 485919
5823 | SCHALLER-CRESTLAND | 114478 | 38159 | 152637
5832 | SCHLESWIG | 0 | 0 | 0
5868 | SENTRAL | 48048 | 16016 | 64064
5877 | SERGEANT BLUFF-LUTON | 303827 | 101276 | 405103
5895 | SEYMOUR | 7452 | 2484 | 9936
5922 | SHEFFIELD-CHAPIN-MESERVEY-THORNTON | 57683 | 19228 | 76911
5949 | SHELDON | 247894 | 82631 | 330525
5976 | SHENANDOAH | 223546 | 74515 | 298061
5994 | SIBLEY-OCHEYEDAN | 170959 | 56986 | 227945
6003 | SIDNEY | 74665 | 24888 | 99553
6012 | SIGOURNEY | 134684 | 44895 | 179579
6030 | SIOUX CENTER | 292767 | 97589 | 390356
6035 | SIOUX CENTRAL | 128871 | 42957 | 171828
6039 | SIOUX CITY | 3961232 | 1320411 | 5281643
6091 | SOUTHERN CAL | 152316 | 50772 | 203088
6093 | SOLON | 116665 | 38888 | 155553
6094 | SOUTHEAST WARREN | 168401 | 56134 | 224535
6095 | SOUTH HAMILTON | 101143 | 33714 | 134857
6096 | [NAME] | 117000 | 39000 | 156000
6097 | SOUTH PAGE | 66063 | 22021 | 88084
6098 | SOUTH TAMA | 151904 | 50635 | 202539
6099 | SOUTH O'BRIEN | 187963 | 62654 | 250617
6100 | SOUTH WINNESHIEK | 181674 | 60558 | 242232
6101 | SOUTHEAST POLK | 1761546 | 587182 | 2348728
6102 | SPENCER | 529146 | 176382 | 705528
6120 | SPIRIT LAKE | 345067 | 115022 | 460089
6138 | SPRINGVILLE | 49055 | 16352 | 65407
6165 | STANTON | 0 | 0 | 0
6175 | STARMONT | 201265 | 67088 | 268353
6219 | STORM LAKE | 451912 | 150637 | 602549
6246 | STRATFORD | 59914 | 19971 | 79885
6264 | WEST CENTRAL VALLEY | 75644 | 25215 | 100859
6273 | SUMNER | 137813 | 45938 | 183751
6408 | TIPTON | 55858 | 18619 | 74477
6417 | TITONKA | 18501 | 6167 | 24668
6453 | TREYNOR | 31106 | 10369 | 41475
6460 | TRI-CENTER | 204570 | 68190 | 272760
6462 | TRI-COUNTY | 86478 | 28826 | 115304
6471 | TRIPOLI | 97838 | 32613 | 130451
6509 | TURKEY VALLEY | 132556 | 44185 | 176741
6512 | TWIN CEDARS | 105287 | 35096 | 140383
6516 | TWIN RIVERS | 0 | 0 | 0
6534 | UNDERWOOD | 224758 | 74919 | 299677
6536 | UNION | 324994 | 108331 | 433325
6561 | UNITED | 55908 | 18636 | 74544
6579 | URBANDALE | 959345 | 319782 | 1279127
6591 | VALLEY | 105768 | 35256 | 141024
6592 | [NAME] | 161295 | 53765 | 215060
6615 | [NAME] | 85916 | 28639 | 114555
6633 | VENTURA | 62625 | 20875 | 83500
6651 | VILLISCA | 80733 | 26911 | 107644
6660 | VINTON-SHELLSBURG | 200000 | 66667 | 266667
6700 | WACO | 154740 | 51580 | 206320
6741 | WALL LAKE VIEW AUBURN | 126990 | 42330 | 169320
6750 | WALNUT | 63095 | 21032 | 84127
6759 | WAPELLO | 91502 | 30501 | 122003
6762 | WAPSIE VALLEY | 36805 | 12268 | 49073
6768 | WASHINGTON | 222192 | 74064 | 296256
6795 | WATERLOO | 3172584 | 1057528 | 4230112
6822 | WAUKEE | 1100000 | 366667 | 1466667
6840 | WAVERLY-SHELL ROCK | 265000 | 88333 | 353333
6854 | WAYNE | 156488 | 52163 | 208651
6867 | [NAME] CITY | 426903 | 142301 | 569204
6921 | WEST BEND-MALLARD | 74076 | 24692 | 98768
6930 | WEST BRANCH | 236718 | 78906 | 315624
6937 | WEST BURLINGTON | 125014 | 41671 | 166685
6943 | WEST CENTRAL | 89422 | 29807 | 119229
6950 | WEST DELAWARE CO | 281000 | 93667 | 374667
6957 | WEST DES MOINES | 2424525 | 808175 | 3232700
6961 | WESTERN DUBUQUE CO | 686457 | 228819 | 915276
6969 | WEST HARRISON | 113025 | 37675 | 150700
6975 | WEST LIBERTY | 255522 | 85174 | 340696
6983 | WEST LYON | 102977 | 34326 | 137303
6985 | WEST MARSHALL | 56250 | 18750 | 75000
6987 | WEST MONONA | 77477 | 25826 | 103303
6990 | [NAME] | 207714 | 69238 | 276952
6992 | WESTWOOD | 167457 | 55819 | 223276
7002 | WHITING | 55888 | 18629 | 74517
7029 | WILLIAMSBURG | 249749 | 83250 | 332999
7038 | WILTON | 235495 | 78498 | 313993
7047 | WINFIELD-MT UNION | 105445 | 35148 | 140593
7056 | WINTERSET | 399750 | 133250 | 533000
7083 | WODEN-CRYSTAL LAKE | 37795 | 12598 | 50393
7092 | WOODBINE | 0 | 0 | 0
7098 | WOODBURY CENTRAL | 90113 | 30038 | 120151
7110 | WOODWARD-GRANGER | 171683 | 57228 | 228911
9999 | STATE TOTALS | 108497992 | 36165985 | 144663977
Provided by Finance, Facilities and Operation Services