Spreadsheet: 984558e4-cfdb-47f0-944f-a5f8529c967b
Sheet: Sheet1

UH Budget | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | UH Budget Backup Tables/Calculations | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15
Project Title: |  |  |  |  |  |  |  | Project Title: | 0
PI: |  |  |  |  | Grant Start Date: |  |  | PI: | 0
Department: |  |  |  |  |  |  |  | Department: | 0
Sponsor: |  |  |  |  |  |  |  | Sponsor: | 0
 |  | Yr 1 | Yr 2 | Yr 3 | Yr 4 | Yr 5 | Total
Personnel Salary |  |  |  |  |  |  |  | Animal Cost Calculations
 |  |  |  |  |  |  | 0 | Strain |  | Qty | Days Housed | Unit Price | Tot. Purchase | Shipping | Housing
 |  |  |  |  |  |  | 0 |  |  |  |  | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Total Salary |  | 0 | 0 | 0 | 0 | 0 | 0
Personnel Fringe Benefits |  |  |  |  |  |  |  | Travel
 |  |  |  |  |  |  | 0 | Destination |  | # Days | # [NAME] | Airfare | Tot. Per Diem | Registration | Total Travel
 |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Fringe benefits** |  | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0
Total Salary & Fringe |  | 0 | 0 | 0 | 0 | 0 | 0
Equipment***
Item 1 |  |  |  |  |  |  | 0
Item 2 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Total Equipment |  | 0 | 0 | 0 | 0 | 0 | 0
Travel
Domestic |  |  |  |  |  |  | 0
Foreign |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Total Travel |  | 0 | 0 | 0 | 0 | 0 | 0
Participant Support |  | (Unhide rows 44-47 if using)
Stipend
Travel
Subsistance
Other
Total Participant Support |  | 0 | 0 | 0 | 0 | 0 | 0
Material and Supplies
General Supplies |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Total Materials & Supplies |  | 0 | 0 | 0 | 0 | 0 | 0
Other Costs
Publication Costs |  |  |  |  |  |  | 0
Consultant Services |  |  |  |  |  |  | 0
Computer Services |  |  |  |  |  |  | 0
User Fees |  |  |  |  |  |  | 0
Other |  |  |  |  |  |  | 0
 |  |  |  |  |  |  | 0
Total Other Costs |  | 0 | 0 | 0 | 0 | 0 | 0
Sub Contracts
0 |  | 0 | 0 | 0 | 0 | 0 | 0
Subaward 1 contribution |  | 0 | 0 | 0 | 0 | 0
0 |  | 0 | 0 | 0 | 0 | 0 | 0
Subaward 2 contribution |  | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0
Total Sub Contracts |  | 0 | 0 | 0 | 0 | 0 | 0
Total Direct Costs |  | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0
IDC Calculation
IDC Base | MTDC | 0 | 0 | 0 | 0 | 0 | 0
Select IDC Rate | On Campus | 0 | 0 | 0 | 0 | 0
Total IDC |  | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  | 0
Total Costs |  | 0 | 0 | 0 | 0 | 0 | 0
*If effort greater than or equal to 1% is devoted to the project at no cost, the salary and fringe benefits must be cost shared.
**Must have fringe benefits calculator for each person included in salary
***Exempt from indirect costs
Total Grant Costs |  |  |  |  |  |  | 0
Available Total Costs |  | 0 | 0 | 0 | 0 | 0 | 0
Available Direct Costs |  | 0 | 0 | 0 | 0 | 0 | 0
On Campus IDC Rate Calculations
 | Grant Year Start | 00:00:00 | 1905-01-01 00:00:00 | 1906-01-01 00:00:00 | 1907-01-01 00:00:00 | 1908-01-01 00:00:00
 | FY | 1904 | 1905 | 1906 | 1907 | 1908
 | IDC Rate
 |  |  |  | IDC Options
FY | Start | IDC |  | On Campus
2012 | 2011-09-01 00:00:00 | 0.495 |  | Off Campus
2013 | 2012-09-01 00:00:00 | 0.5 |  | Forbidden
2014 | 2013-09-01 00:00:00 | 0.505 |  | Other
2015 | 2014-09-01 00:00:00 | 0.505