Spreadsheet: 053fba37-7dd7-420a-aa1b-2a78fb3a3b55
Sheet: Sheet1

 |  |  | FY 2012 | FY 2012 | FY 2013 | FY 2013
 |  |  | Revenue | [NAME] | Revenue | [NAME]
1.2 | 3 | MINNEAPOLIS PUBLIC SCHOOL DIST. | 17947579.2 | 6300348.120000001 | 17947579.2 | 6300348.120000001
6 | 3 | SOUTH ST. PAUL PUBLIC SCHOOL DIST. | 489269.91 | 146780.97 | 481741.47 | 144522.44
11 | 1 | ANOKA-HENNEPIN PUBLIC SCHOOL DIST. | 5650825.65 | 1695247.7 | 5574613.74 | 1672384.12
13 | 1 | COLUMBIA HEIGHTS PUBLIC SCHOOL DIST | 407534.22 | 122260.27 | 402458.07 | 120737.42
14 | 1 | FRIDLEY PUBLIC SCHOOL DISTRICT | 432279 | 129683.7 | 444279 | 133283.7
16 | 1 | SPRING LAKE PARK PUBLIC SCHOOLS | 497335.44 | 149200.63 | 502193.04 | 150657.91
22 | 1 | DETROIT LAKES PUBLIC SCHOOL DIST. | 269560 | 80868 | 269560 | 80868
23 | 1 | FRAZEE-VERGAS PUBLIC SCHOOL DIST. | 92956.8 | 27887.04 | 93630.24 | 28089.06999999999
47 | 1 | SAUK RAPIDS PUBLIC SCHOOL DISTRICT | 368000 | 110400 | 368000 | 110400
51 | 1 | FOLEY PUBLIC SCHOOL DISTRICT | 176500 | 52950 | 176500 | 52950
81 | 1 | COMFREY PUBLIC SCHOOL DISTRICT | 15000 | 4500 | 15000 | 4500
84 | 1 | SLEEPY EYE PUBLIC SCHOOL DISTRICT | 81535.74 | 24460.72 | 78759.66 | 23627.9
85 | 1 | SPRINGFIELD PUBLIC SCHOOL DISTRICT | 56750 | 17025 | 56750 | 17025
88 | 1 | NEW ULM PUBLIC SCHOOL DISTRICT | 214096.88 | 64229.06 | 214026.04 | 64207.81
93 | 1 | CARLTON | 3000 | 900 | 48425.12 | 14527.54
94 | 1 | CLOQUET | 10000 | 3000 | 250000 | 75000
95 | 1 | CROMWELL | 0 | 0 | 26500.6 | 7950.18
99 | 1 | ESKO | 0 | 0 | 128705.24 | 38611.56999999999
129 | 1 | MONTEVIDEO PUBLIC SCHOOL DISTRICT | 157731.24 | 47319.37 | 159854.6 | 47956.38
146 | 1 | BARNESVILLE PUBLIC SCHOOL DIST. | 47198 | 14159.4 | 47198 | 14159.4
150 | 1 | HAWLEY PUBLIC SCHOOL DISTRICT | 55256.75 | 16577.03 | 55257 | 16577.1
173 | 1 | MOUNTAIN LAKE PUBLIC SCHOOLS | 70000 | 21000 | 69689.67 | 20906.9
177 | 1 | WINDOM PUBLIC SCHOOL DISTRICT | 99600 | 29880 | 99600 | 29880
191 | 1 | BURNSVILLE PUBLIC SCHOOL DISTRICT | 1409791.98 | 422937.5900000001 | 1387187.31 | 416156.1899999999
194 | 1 | LAKEVILLE PUBLIC SCHOOL DISTRICT | 1182240 | 354672 | 1171345.84 | 351403.75
196 | 1 | ROSEMOUNT-APPLE VALLEY-EAGAN | 4040089.08 | 1212026.72 | 4029267.27 | 1208780.18
197 | 1 | WEST ST. PAUL-MENDOTA HTS.-EAGAN | 636985.23 | 191095.57 | 618224.76 | 185467.43
199 | 1 | INVER GROVE HEIGHTS SCHOOLS | 388565 | 116569.5 | 394717.72 | 118415.32
203 | 1 | HAYFIELD PUBLIC SCHOOL DISTRICT | 39997 | 11999.1 | 25000 | 7500
213 | 1 | OSAKIS PUBLIC SCHOOL DISTRICT | 84010 | 25203 | 83107 | 24932.1
227 | 1 | CHATFIELD PUBLIC SCHOOLS | 18700 | 5610 | 18700 | 5610
241 | 1 | [NAME] DISTRICT | 332439 | 99731.70000000001 | 332439 | 99731.70000000001
255 | 1 | PINE ISLAND PUBLIC SCHOOL DIST. | 0 | 0 | 0 | 0
270 | 1 | HOPKINS PUBLIC SCHOOL DISTRICT | 1066178.55 | 319853.5700000001 | 1047243.93 | 314173.1800000001
271 | 1 | BLOOMINGTON PUBLIC SCHOOL DISTRICT | 1474830 | 442449 | 1490763.99 | 447229.2
272 | 1 | EDEN PRAIRIE PUBLIC SCHOOL DISTRICT | 1033115.84 | 309934.75 | 1000000 | 300000
273 | 1 | EDINA PUBLIC SCHOOL DISTRICT | 885296 | 265588.8 | 903000 | 270900
276 | 1 | MINNETONKA PUBLIC SCHOOL DISTRICT | 454490 | 136347 | 454930 | 136479
279 | 1 | OSSEO PUBLIC SCHOOL DISTRICT | 3061421.55 | 918426.4699999997 | 3041552.97 | 912465.8900000001
280 | 1 | RICHFIELD PUBLIC SCHOOL DISTRICT | 596360 | 178908 | 596360 | 178908
281 | 1 | ROBBINSDALE PUBLIC SCHOOL DISTRICT | 1762421.22 | 528726.3699999999 | 1752276.66 | 525683
282 | 1 | ST. ANTHONY-NEW BRIGHTON SCHOOLS | 219621 | 65886.29999999999 | 190464 | 57139.20000000001
283 | 1 | ST. LOUIS PARK PUBLIC SCHOOL DIST. | 647483.25 | 194244.98 | 645447.63 | 193634.29
284 | 1 | WAYZATA PUBLIC SCHOOL DISTRICT | 1540000 | 462000 | 1552286.67 | 465686
286 | 1 | BROOKLYN CENTER SCHOOL DISTRICT | 319796 | 95938.79999999999 | 233800 | 70140
345 | 1 | NEW LONDON-SPICER SCHOOL DISTRICT | 151880.96 | 45564.29000000001 | 146875.24 | 44062.57000000001
347 | 1 | WILLMAR PUBLIC SCHOOL DISTRICT | 593736.69 | 178121.01 | 599850 | 179955
378 | 1 | DAWSON-BOYD PUBLIC SCHOOL DISTRICT | 51980 | 15594 | 51760.12 | 15528.04
391 | 1 | CLEVELAND PUBLIC SCHOOL DISTRICT | 36800 | 11040 | 23000 | 6900
392 | 1 | LECENTER PUBLIC SCHOOL DISTRICT | 81625.71 | 24487.71 | 81625 | 24487.5
394 | 1 | MONTGOMERY-LONSDALE SCHOOL DISTRICT | 0 | 0 | 0 | 0
402 | 1 | HENDRICKS PUBLIC SCHOOL DISTRICT | 13000 | 3900 | 13883.72 | 4165.120000000001
403 | 1 | IVANHOE PUBLIC SCHOOL DISTRICT | 16744 | 5023.200000000001 | 16005.24 | 4801.57
413 | 1 | MARSHALL PUBLIC SCHOOL DISTRICT | 317761.84 | 95328.54999999999 | 317762 | 95328.6
414 | 1 | MINNEOTA PUBLIC SCHOOL DISTRICT | 47656.92 | 14297.08 | 48700 | 14610
415 | 1 | LYND PUBLIC SCHOOL DISTRICT | 23610.87 | 7083.259999999998 | 23610.87 | 7083.259999999998
458 | 1 | TRUMAN PUBLIC SCHOOL DISTRICT | 29072.92 | 8721.879999999997 | 29458.4 | 8837.52
486 | 1 | SWANVILLE PUBLIC SCHOOL DISTRICT | 0 | 0 | 0 | 0
487 | 1 | UPSALA PUBLIC SCHOOL DISTRICT | 0 | 0 | 0 | 0
492 | 1 | AUSTIN PUBLIC SCHOOL DISTRICT | 639421.1 | 191826.33 | 661932.54 | 198579.76
497 | 1 | LYLE PUBLIC SCHOOL DISTRICT | 20240 | 6072 | 20240 | 6072
500 | 1 | SOUTHLAND PUBLIC SCHOOL DISTRICT | 43707 | 13112.1 | 30125 | 9037.5
505 | 1 | FULDA PUBLIC SCHOOL DISTRICT | 37257.24 | 11177.17 | 34538.64 | 10361.59
507 | 1 | NICOLLET PUBLIC SCHOOL DISTRICT | 32766 | 9829.8 | 32000 | 9600
508 | 1 | ST. PETER | 0 | 0 | 0 | 0
511 | 1 | ADRIAN PUBLIC SCHOOL DISTRICT | 58406 | 17521.8 | 58406 | 17521.8
513 | 1 | BREWSTER PUBLIC SCHOOL DISTRICT | 23880 | 7164 | 23300 | 6990
514 | 1 | ELLSWORTH PUBLIC SCHOOL DISTRICT | 18285.92 | 5485.779999999999 | 16883.84 | 5065.15
516 | 1 | ROUND LAKE PUBLIC SCHOOL DISTRICT | 11614.08 | 3484.219999999999 | 11604.88 | 3481.46
518 | 1 | WORTHINGTON PUBLIC SCHOOL DISTRICT | 385384.92 | 115615.48 | 378648.54 | 113594.56
531 | 1 | BYRON PUBLIC SCHOOL DISTRICT | 13085 | 3925.5 | 13000 | 3900
533 | 1 | [NAME] DISTRICT | 50313 | 15093.9 | 50000 | 15000
534 | 1 | STEWARTVILLE PUBLIC SCHOOL DISTRICT | 79000 | 23700 | 79000 | 23700
535 | 1 | ROCHESTER PUBLIC SCHOOL DISTRICT | 2374608 | 712382.3999999999 | 2372002 | 711600.6000000001
542 | 1 | BATTLE LAKE PUBLIC SCHOOL DISTRICT | 46644 | 13993.2 | 48886.96 | 14666.09
544 | 1 | FERGUS FALLS PUBLIC SCHOOL DISTRICT | 270000 | 81000 | 270000 | 81000
548 | 1 | PELICAN RAPIDS PUBLIC SCHOOL DIST. | 133782 | 40134.60000000001 | 131996.67 | 39599
549 | 1 | PERHAM PUBLIC SCHOOL DISTRICT | 118398 | 35519.39999999999 | 137664.2 | 41299.26000000001
550 | 1 | UNDERWOOD PUBLIC SCHOOL DISTRICT | 41441 | 12432.3 | 41441 | 12432.3
621 | 1 | MOUNDS VIEW PUBLIC SCHOOL DISTRICT | 1450650 | 435195 | 1394600.94 | 418380.28
622 | 1 | NORTH ST PAUL-MAPLEWOOD SCHOOL DIST | 1646496 | 493948.8 | 1568317.5 | 470495.25
623 | 1 | ROSEVILLE PUBLIC SCHOOL DISTRICT | 989172 | 296751.6 | 968965.44 | 290689.63
624 | 1 | WHITE BEAR LAKE SCHOOL DISTRICT | 883582 | 265074.6 | 925000 | 277500
625 | 1 | ST. PAUL PUBLIC SCHOOL DISTRICT | 18586043.55 | 5575813.07 | 18578158.15 | 5573447.449999999
635 | 1 | MILROY PUBLIC SCHOOL DISTRICT | 7000 | 2100 | 7000 | 2100
640 | 1 | WABASSO PUBLIC SCHOOL DISTRICT | 40000 | 12000 | 39280.32 | 11784.1
656 | 1 | FARIBAULT PUBLIC SCHOOL DISTRICT | 494804 | 148441.2 | 494804 | 148441.2
704 | 1 | PROCTOR | 11709 | 3512.700000000001 | 173955.44 | 52186.63
709 | 1 | DULUTH PUBLIC SCHOOL DISTRICT | 2088551.6 | 626565.48 | 2048284.78 | 614485.4299999999
716 | 1 | BELLE PLAINE PUBLIC SCHOOL DISTRICT | 144750 | 43425 | 60000 | 18000
717 | 1 | JORDAN PUBLIC SCHOOL DISTRICT | 12800 | 3840 | 12800 | 3840
719 | 1 | PRIOR LAKE-SAVAGE AREA SCHOOLS | 16225 | 4867.5 | 18000 | 5400
720 | 1 | SHAKOPEE PUBLIC SCHOOL DISTRICT | 45000 | 13500 | 45000 | 13500
721 | 1 | NEW PRAGUE AREA SCHOOLS | 0 | 0 | 0 | 0
726 | 1 | BECKER PUBLIC SCHOOL DISTRICT | 292500 | 87750 | 291157 | 87347.1
728 | 1 | ELK RIVER PUBLIC SCHOOL DISTRICT | 1333875.8 | 400162.74 | 1340000 | 402000
738 | 1 | HOLDINGFORD PUBLIC SCHOOL DISTRICT | 92072.98 | 27621.89 | 92100 | 27630
739 | 1 | KIMBALL PUBLIC SCHOOL DISTRICT | 72705.76 | 21811.73 | 71485.84 | 21445.75
740 | 1 | MELROSE PUBLIC SCHOOL DISTRICT | 143060 | 42918 | 137060 | 41118
742 | 1 | ST. CLOUD PUBLIC SCHOOL DISTRICT | 1321448 | 396434.4 | 1321448 | 396434.4
743 | 1 | SAUK CENTRE PUBLIC SCHOOL DISTRICT | 104362 | 31308.60000000001 | 98589.04 | 29576.71000000001
745 | 1 | ALBANY | 0 | 0 | 0 | 0
748 | 1 | SARTELL | 0 | 0 | 0 | 0
750 | 1 | COLD SPRING | 0 | 0 | 0 | 0
756 | 1 | BLOOMING PRAIRIE | 0 | 0 | 0 | 0
775 | 1 | KERKHOVEN-MURDOCK-SUNBURG | 54990.24 | 16497.07 | 54506.32 | 16351.9
787 | 1 | BROWERVILLE PUBLIC SCHOOL DISTRICT | 0 | 0 | 0 | 0
813 | 1 | LAKE CITY | 0 | 0 | 0 | 0
831 | 1 | FOREST LAKE PUBLIC SCHOOL DISTRICT | 736460 | 220938 | 729295.04 | 218788.51
832 | 1 | MAHTOMEDI PUBLIC SCHOOL DISTRICT | 349625.76 | 104887.73 | 350651.56 | 105195.47
833 | 1 | SOUTH WASHINGTON COUNTY SCHOOL DIST | 2529305.58 | 758791.6699999999 | 2545038.42 | 763511.53
834 | 1 | STILLWATER AREA PUBLIC SCHOOL DIST. | 915860 | 274758 | 904445.56 | 271333.6699999999
836 | 1 | BUTTERFIELD PUBLIC SCHOOL DISTRICT | 29221 | 8766.3 | 29221 | 8766.3
837 | 1 | MADELIA PUBLIC SCHOOL DISTRICT | 82571.61 | 24771.48 | 78500 | 23550
840 | 1 | ST. JAMES PUBLIC SCHOOL DISTRICT | 156919.47 | 47075.84 | 154660.68 | 46398.2
850 | 1 | ROTHSAY | 0 | 0 | 0 | 0
876 | 1 | ANNANDALE PUBLIC SCHOOL DISTRICT | 171000 | 51300 | 171000 | 51300
877 | 1 | BUFFALO PUBLIC SCHOOL DISTRICT | 616630 | 184989 | 616591.36 | 184977.41
883 | 1 | ROCKFORD PUBLIC SCHOOL DISTRICT | 160724 | 48217.2 | 160091.96 | 48027.59
891 | 1 | CANBY PUBLIC SCHOOL DISTRICT | 54826.48 | 16447.94 | 55898.28 | 16769.48
2071 | 1 | LAKE CRYSTAL-WELLCOME MEMORIAL | 73447.29 | 22034.19 | 72580.96 | 21774.29
2135 | 1 | MAPLE RIVER SCHOOL DISTRICT | 113068.92 | 33920.68000000001 | 113155.4 | 33946.62
2142 | 1 | ST. LOUIS COUNTY | 0 | 0 | 0 | 0
2143 | 1 | WATERVILLE-ELYSIAN-MORRISTOWN | 92174 | 27652.2 | 91919.96 | 27575.99000000001
2167 | 1 | LAKEVIEW SCHOOL DISTRICT | 59873 | 17961.9 | 59873 | 17961.9
2168 | 1 | NRHEG | 0 | 0 | 0 | 0
2169 | 1 | MURRAY COUNTY CENTRAL SCHOOL DIST. | 70000 | 21000 | 70000 | 21000
2180 | 1 | M.A.C.C.R.A.Y. SCHOOL DISTRICT | 74294.6 | 22288.38 | 68771 | 20631.3
2190 | 1 | [NAME] | 126098.79 | 37829.64 | 122540.97 | 36762.29000000001
2310 | 1 | SIBLEY EAST SCHOOL DISTRICT | 174664.71 | 52399.41 | 173572.08 | 52071.62
2365 | 1 | G.F.W. | 77547 | 23264.1 | 77547 | 23264.1
2396 | 1 | A.C.G.C. | 85910.52 | 25773.16 | 85192 | 25557.6
2448 | 1 | MARTIN COUNTY WEST SCHOOL DISTRICT | 35925 | 10777.5 | 37150 | 11145
2534 | 1 | BIRD ISLAND-OLIVIA-LAKE LILLIAN | 72201.6 | 21660.48 | 35000 | 10500
2753 | 1 | LONG PRAIRIE-GREY EAGLE SCHOOL DIST | 144609 | 43382.7 | 144638.67 | 43391.60000000001
2754 | 1 | CEDAR MOUNTAIN SCHOOL DISTRICT | 42000 | 12600 | 42000 | 12600
2759 | 1 | EAGLE VALLEY PUBLIC SCHOOL DISTRICT | 31000 | 9300 | 0 | 0
2805 | 1 | ZUMBROTA-MAZEPPA SCHOOL DISTRICT | 58140 | 17442 | 40000 | 12000
2884 | 1 | RED ROCK CENTRAL SCHOOL DISTRICT | 43258.4 | 12977.52 | 42261.12 | 12678.34
2886 | 1 | GLENVILLE-EMMONS SCHOOL DISTRICT | 0 | 0 | 0 | 0
2889 | 1 | LAKE PARK AUDUBON SCHOOL DISTRICT | 51908 | 15572.4 | 32631.5 | 9789.45
2890 | 1 | RENVILLE COUNTY WEST SCHOOL DIST. | 49313.84 | 14794.15 | 54000 | 16200
2895 | 1 | JACKSON COUNTY CENTRAL SCHOOL DIST. | 120000 | 36000 | 120000 | 36000
2897 | 1 | REDWOOD AREA SCHOOLS | 166000 | 49800 | 165000 | 49500
2898 | 1 | WESTBROOK-WALNUT GROVE SCHOOLS | 50000 | 15000 | 50000 | 15000
2899 | 1 | PLAINVIEW-ELGIN-MILLVILLE | 80060 | 24018 | 80000 | 24000
2902 | 1 | RTR PUBLIC SCHOOLS | 58281.08 | 17484.32 | 58904.84 | 17671.45
2904 | 1 | TRACY AREA PUBLIC SCHOOL DISTRICT | 79921.32 | 23976.4 | 79877.16 | 23963.15
3999 |  | STATEWIDE FUDGE | 1212782.640000001 | 393229.3899999931 | 1589342.390000015 | 517984.7599999979