tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 783262d1654695081-combining-multiple-records-with-unique-value-into-one-row-sample
Sheet: Sample Data

[NAME] | RegularAddress1 | RegularAddress2 | RegularCity | RegularState | REgularZip | CONTACT_TYPE | CONTACT_ADDRESS_1 | CONTACT_ADDRESS_2 | CONTACT_ADDRESS_CITY | CONTACT_ADDRESS_STATE | CONTACT_ADDRESS_ZIP | Mailing1 | Mailing2 | MailingCity | MailingState | MailingZip | Shipping1 | Shipping2 | ShippingCity | ShippingState | ShippingZip
46344 | 608 Platte Road |  | Fairless Hills | PA | 19030 | Father | 608 Platte Road |  | Fairless Hills | PA | 19030
46344 | 608 Platte Road |  | Fairless Hills | PA | 19030 | Mother | 608 Platte Road |  | Fairless Hills | PA | 19030
80173 | 555 Anderson Street Extension |  | [NAME] | PA | 16740 | _MailingAddress | PO Box 429 |  | [NAME] | PA | 16740
80173 | 555 Anderson Street Extension |  | [NAME] | PA | 16740 | Father | 555 Anderson Street Extension |  | [NAME] | PA | 16740
80173 | 555 Anderson Street Extension |  | [NAME] | PA | 16740 | Mother | 555 Anderson Street Extension |  | [NAME] | PA | 16740
200082 | 123 Academy Road |  | Brownsville | PA | 15417 | _MailingAddress | PO Box 106 |  | Merrittstown | PA | 15463
200082 | 123 Academy Road |  | Brownsville | PA | 15417 | Father | 123 Academy Road |  | Merrittstown | PA | 15463
200082 | 123 Academy Road |  | Brownsville | PA | 15417 | Mother | 123 Academy Road |  | Merrittstown | PA | 15463
200246 | 102 Division Street |  | Portland | PA | 18351 | Father | 102 Division Street |  | Portland | PA | 18351
200246 | 102 Division Street |  | Portland | PA | 18351 | Mother | 102 Division Street |  | Portland | PA | 18351
306856 | 2553 Lynnwood Drive | COA PENDING | East Stroudsburg | PA | 18302 | _MailingAddress | 221 [NAME] | COA Pending | East Stroudsburg | PA | 18301
306856 | 2553 Lynnwood Drive | COA PENDING | East Stroudsburg | PA | 18302 | COA | 111 Aspen Circle | COA Pending | East Stroudsburg | PA | 18302
306856 | 2553 Lynnwood Drive | COA PENDING | East Stroudsburg | PA | 18302 | Father | 2553 Lynnwood Drive | COA Pending | East Stroudsburg | PA | 18302
306856 | 2553 Lynnwood Drive | COA PENDING | East Stroudsburg | PA | 18302 | Mother | 2553 Lynnwood Drive | COA Pending | East Stroudsburg | PA | 18302
308066 | 2553 Lynnwood Drive |  | East Stroudsburg | PA | 18302 | COA | 111 Aspen Circle |  | East Stroudsburg | PA | 18302
308066 | 2553 Lynnwood Drive |  | East Stroudsburg | PA | 18302 | Father | 2553 Lynnwood Drive |  | East Stroudsburg | PA | 18302
308066 | 2553 Lynnwood Drive |  | East Stroudsburg | PA | 18302 | Mother | 2553 Lynnwood Drive |  | East Stroudsburg | PA | 18302
308438 | 112 Custer Avenue |  | Vandergrift | PA | 15690 | _MailingAddress | PO Box 4 |  |  | PA
308438 | 112 Custer Avenue |  | Vandergrift | PA | 15690 | COA | 128 Elder [NAME] |  | Leechburg | PA | 15656
308438 | 112 Custer Avenue |  | Vandergrift | PA | 15690 | Mother | 112 Custer Avenue |  | Vandergrift | PA | 15690
Spreadsheet: 5fa63ac9-cddb-4969-9ecf-12d1eb7d331d
Sheet: Sheet1

Battle ID | Date & Time | Side | Victory | Score | Opp. Score | Opp. ID | Opp. Name | Scenario ID | Front | Start Date | End Date | Name EN | Name FR
43984653 | 2014-11-12 01:23:35 | ALLIES | 1 | 6 | 5 | 384175 | ssegrubnad | 12498 | western | 1944-07-11 |  | [Normandy] Bretel Wood | [NAME]
43984816 | 2014-11-12 01:38:11 | AXIS | 1 | 6 | 4 | 384175 | ssegrubnad | 12498 | western | 1944-07-11 |  | [Normandy] Bretel Wood | [NAME]
43984971 | 2014-11-12 01:58:18 | ALLIES | 1 | 5 | 2 | 385172 | Brode Warrior | 6157 | western | 1944-11-19 | 1944-11-23 | Saverne Gap | [NAME]
43985141 | 2014-11-12 02:09:50 | AXIS | 0 | 0 | 5 | 385172 | Brode Warrior | 6157 | western | 1944-11-19 | 1944-11-23 | Saverne Gap | [NAME]
43985318 | 2014-11-12 02:27:56 | ALLIES | 1 | 6 | 4 | 1077170 | [NAME] | 7365 | mediterranean | 1942-06-14 | 1942-06-14 | [NAME] via the Coastal Road | Retraite britannique
43985431 | 2014-11-12 02:41:51 | AXIS | 0 | 5 | 6 | 1077170 | [NAME] | 7365 | mediterranean | 1942-06-14 | 1942-06-14 | [NAME] via the Coastal Road | Retraite britannique
43985578 | 2014-11-12 03:02:51 | ALLIES | 0 | 6 | 7 | 1077170 | [NAME] | 7661 | eastern | 1944-02-16 | 1944-02-17 | Breakout to Lisyanka | [NAME]
43985776 | 2014-11-12 03:20:08 | AXIS | 0 | 5 | 7 | 1077170 | [NAME] | 7661 | eastern | 1944-02-16 | 1944-02-17 | Breakout to Lisyanka | [NAME]
Spreadsheet: 55182d1255353070-how-to-automatically-alter-formula-when-filters-are-applied-malchemist-2
Sheet: 31541

Date of Order | Date of Order | Year Of Order | Month Of Order | Item No. | Description | Quantity | [NAME] value £ | Order Number | Contract
20090318 | 2009-03-18 | 2009 | 3 | 244283 | Cordl. ham. dr. driver SFH 144-A Li-Ion | 1 | 93.75 | 133896 | 31541
20090318 | 2009-03-18 | 2009 | 3 | 272444 | Battery charger C 4/36-ACS Li TPS 230V | 1 | 71.5199999999999 | 133896 | 31541
20090318 | 2009-03-18 | 2009 | 3 | 273114 | Battery pack B 144 2.6 Li-Ion | 1 | 48.6099999999999 | 133896 | 31541
20090318 | 2009-03-18 | 2009 | 3 | 273114 | Battery pack B 144 2.6 Li-Ion | 1 | 48.6099999999999 | 133896 | 31541
20090324 | 2009-03-24 | 2009 | 3 | 273114 | Battery pack B 144 2.6 Li-Ion | 1 | 48.6099999999999 | 133896 | 31541
20090324 | 2009-03-24 | 2009 | 3 | 273114 | Battery pack B 144 2.6 Li-Ion | 1 | 48.6099999999999 | 133896 | 31541
20090318 | 2009-03-18 | 2009 | 3 | 303987 | Orbital jig saw WSJ 850-EB 110V | 1 | 183.34 | 133896 | 31541
20090326 | 2009-03-26 | 2009 | 3 | 378441 | Battery charger C 7/24 230V | 1 | 70 | 134080 | 31541
20090324 | 2009-03-24 | 2009 | 3 | 388214 | Laser range meter PD 40 | 1 | 173.25 | 134039 | 31541
20090318 | 2009-03-18 | 2009 | 3 | 402706 | Combihammer [NAME] | 1 | 399 | 133896 | 31541
Spreadsheet: 149993c6-7c28-4525-969e-a843beb6127d
Sheet: ODCs

Advertising and Integrated Marketing Solutions (AIMS )                                            Solicitation 7FCB-H2-07-0541-B                                                                                      Page 2 of 4
Schedule 541 - Proposal Price List Preparation Spreadsheet (ODCs)
[NAME]:
Other Direct Costs (ODCs)
Products, Services and Labor acquired from a third party.  Other Direct Costs are established at Not-To-Exceed Amounts
SIN(s) PROPOSED | SUPPORT PRODUCT/ LABOR (ODCs) | COMMERCIAL PRICE EXCLUDING MARKUP | UNIT OF ISSUE (e.g. Hour, Task, Sq ft) | MOST FAVORED CUSTOMER (MFC) | COMMERCIAL MARKUP (%) | COMMERCIAL PRICE INCLUDING MARKUP | MARKUP OFFERED TO GSA (%)* | CEILING PRICE/RATE OFFERED TO GSA (excluding IFF) | CEILING PRICE/RATE OFFERED TO GSA (including IFF) | SUPPORTING INVOICE NUMBER
541-1000 and/or 541-2000 | Photographer | 100 | Hourly | All Commercial Customers | 0.1 |  | 0.05 |  |  | 123456
Note: The table above is an example, for further instructions, see tab: |  |  |  | Enclosure B
* Note: ODCs are normally priced at actual cost (plus IFF), however, if your firm has a standard commercial markup and have documentation to demonstrate this markup relationship, the Government may allow a negotiated discounted markup rate. See Enclosure B for additional information.
Spreadsheet: 833087d1686766862-showing-a-cell-as-blank-with-a-prefilled-formula-until-data-is-entered-on-another-sheet-master-project-template-help
Sheet: Project Budget

Project | Project Manager | Contract Date | [NAME] | Hours Billed |  |  |  | Remaining Hours
 |  |  |  | Feasibility Hours Billed | Prelim Hours Billed | Schematic Design Hours Billed | CD Hours Billed
 |  |  | 24 | 2 | 4 | 6 | 4
 |  |  | 20 | 2 | 6 | 8 | 10
Spreadsheet: kimberly_watson__20555__imbalsumm0108
Sheet: summary

TRANSWESTERN  PIPELINE -   SUMMARY OF OBA BALANCES |  |  |  |  |  | index
 |  |  |  |  |  | SJ
Positive=due [NAME] |  | Negative = due operator |  |  |  | AVG
 |  |  |  |  |  | NTXPH
Operator | Dollars | Volume | Date | Imbal Type | MS rep | Comments
[NAME] |  |  |  | Volumetric | [NAME]
Conoco |  |  |  | Dollar Valued | [NAME] | [NAME] and Maljamar
SoCal |  |  |  | Volumetric | [NAME]
EPFS / PG&E TX |  |  |  | Dollar Valued | [NAME]
CIG |  |  |  | Dollar Valued | [NAME]
[NAME] |  |  |  | Dollar Valued | [NAME]
Mojave Pipeline |  |  |  | Volumetric | [NAME]
Amoco Abo |  |  |  | Dollar Valued | [NAME]
NGPL |  |  |  | Volumetric | [NAME]
Red Cedar |  |  |  | Volumetric | [NAME]
Mewborne |  |  |  | Dollar Valued | [NAME]
NNG |  |  |  | Dollar Valued | [NAME]
Amoco |  |  |  | Volumetric | [NAME]
Duke/GPM |  |  |  | Dollar Valued | [NAME] | Crawford, Pecos Diamond, [NAME], Linam Ranch, Artesia
Lonestar |  |  |  | Volumetric | [NAME]
Northwest |  |  |  | Volumetric | [NAME]
Panhandle Eastern |  |  |  | Volumetric | [NAME] | Hansford
PNM |  |  |  | Dollar Valued | [NAME]
Oasis |  |  |  | Volumetric | [NAME]
PG&E Topock |  |  |  | Volumetric | [NAME]
EOG |  |  |  | Dollar Valued | [NAME]
Calpine |  |  |  | Dollar Valued | [NAME]
TransColorado |  |  |  | Dollar Valued | [NAME]
Burlington |  |  |  | Dollar Valued | [NAME] | balance is cashed out monthly
El Paso |  |  |  | Volumetric | [NAME] | Blanco and Window Rock
[NAME] |  |  |  | Dollar Valued | [NAME] | cashed out monthly
Receivable imbalances
Operator | Dollars | Volume | Date | Imbal Type | MS rep | Comments
Citizens Communications |  |  |  | Dollar Valued | [NAME]
North Star Steel |  |  |  | Dollar Valued | [NAME]
Citizens-Griffith |  |  |  | Dollar Valued | [NAME]
Agave |  |  |  | Dollar Valued | [NAME]
El Paso Field Services |  |  |  | Dollar Valued | [NAME]
Continental |  |  |  | Dollar Valued | [NAME]
Payable imbalances
Net imbals
Note -  This report does not represent the total population of imbalances on Transwestern.
Spreadsheet: frank_ermis__11059__1126
Sheet: Export

[NAME] | [NAME] | Deal No. | Originator | Broker | Type | Deal Date | Status | Brk | Stmt | CP | Trd | Retro | Quantity | Comm | Delivery Ref | Index | Beg Date | End Date | N | Premium | Price | Broker Fee
Enron North America Corp. | Allegheny Energy | YL5325.1 | May [NAME] | Prebon Yaman | GDOPT/Put | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 5000 [NAME]/day | NG | GDP-CAL BORDER | NGI-SOCAL | 2001-12-01 00:00:00 | 2001-12-31 00:00:00 | F | 0.3 | US 0.00000 | 155
Aquila Energy Marketing Corporation | Enron North America Corp. | YL5394.1 |  | National Res | Gas Daily S | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 20000 MMBtu/day | NG | GDP-CAL BORDER | NGI-SOCAL | 2001-12-01 00:00:00 | 2001-12-31 00:00:00 | F |  | US 0.01000 | 10
BP Corporation North America Inc. | Enron North America Corp. | YL5312.1 | [NAME] | APB | Swap | 2001-11-26 00:00:00 | New deal | No | Yes | No | No | N | 5000 [NAME]/day | NG | NGI-MALIN | NX1 | 2001-12-01 00:00:00 | 2001-12-31 00:00:00 | F |  | US -0.0150 | 38.75
Enron North America Corp. | Duke Energy Trading and Marketing  L.L.C. | YL5262.1 |  | TFS Energy | Swap | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 5000 [NAME]/day | NG | NGI-PGE/CG | NX1 | 2003-01-01 00:00:00 | 2003-12-31 00:00:00 | F |  | US 0.43500 | 456.25
BP Corporation North America Inc. | Enron North America Corp. | YL5353.1 | [NAME] | [NAME] | Swap | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 10000 MMBtu/day | NG | NGI-PGE/CG | NX1 | 2001-12-01 00:00:00 | 2001-12-31 00:00:00 | F |  | US 0.05500 | 77.5
Enron North America Corp. | Reliant Energy Services  Inc. | YL4805.1 |  | Amerex USA J | Swap | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 10000 MMBtu/day | NG | NGI-SOCAL | NX1 | 2002-07-01 00:00:00 | 2002-09-30 00:00:00 | F |  | US 0.15500 | 230
Enron North America Corp. | Bank of America  National Association | YL5266.1 | May [NAME] | GFI Group  I | OPT/Call | 2001-11-26 00:00:00 | New deal | No | No | No | No | N | 10000 MMBtu/day | NG | NGI-SOCAL | NX1 | 2002-07-01 00:00:00 | 2002-09-01 00:00:00 | F | 0.12 | US 0.75000 | 189
Spreadsheet: 841879d1694009935-creating-a-mega-project-cost-estimate-that-can-be-easily-updated-annually-cost-estimate-example
Sheet: Estimate Sheet

 | Objective:  Create a cost estimate sheet for a mega-project (>$1B, being performed through 2035). The Scope is well defined, but the prices, of course, are subject to a lot of change between now and 2035. The estimate is reviewed and updated annually for long-term budget and reserve management.  Concept:  The Estimate Sheet outlines the detailed scope elements that will roll up to cost by Phase. Changes will be minimal on this sheet, and will relate specifically to added or removed scope elements. The cost sheet is where the bulk of the update work comes in, and a new column will be added each year to update costs for that year. Assumptions and Basis of Cost comments relate to the most current cost column (and/or can be appended each year to reflect the latest changes) in order to create an easy-to-follow audit trail of changes to the estimate over time.   Additionally, the overall design should lend itself to loading into PowerBI to add the capability for some deeper analysis (example---chart cost changes of a specific activity or type of work over time)  Issue:  How can I connect the cost elements to the estimate rows in a functional way?  Hard-coding each row to it's corresponding activity cost (and current column) on a mega project is impractical.
 | Scope Element | Item No. | Item | Quantity | Unit | Unit Cost | SubTotal | [NAME] | Total |  |  | [NAME] | Description
 | Mobilization | B1 | Construction Mobilization | 1 | ea | 50 |  | 0.15 |  |  |  | 0.15 | [NAME]
 | Mobilization | B2 | Contractor Submittals | 1 | Lump sum |  |  | 0.2 |  |  |  | 0.2 | LS Premium
 | Mobilization | B3 | Security Staffing (2 guards) | 24 | Mo |  |  | 0.15
 | Phase 1 | B4 | Excavate Basement | 700 | CY |  |  | 0.15
 | Phase 1 | B5 | Pour Foundation | 250 | CY |  |  | 0.15
 | Phase 1 | B6 | Do something else | 24 | Mo |  |  | 0.15
Spreadsheet: 38ba18a8-c37c-43c3-ab44-e07304d3bde7
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2012-07-27 13:03:25.160000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4 | 102.125 | 102 | 101.875 | 101.5 |  | and are added to price quote
3.875 | 101.393 | 101.268 | 101.143 | 100.768
3.75 | 101.179 | 101.054 | 100.929 | 100.554 |  | Note: | Refer To Price [NAME]
3.625 | 100.782 | 100.657 | 100.532 | 100.157 |  |  | For all Price Adjs
3.5 | 100.219 | 100.094 | 99.969 | 99.344
3.375 | 99.371 | 99.246 | 99.121 | 98.496
3.25 | 98.447 | 98.322 | 98.197 | 97.572
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | TIB Servicing Retained Product
 |  |  |  |  |  | For Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | TIB Annual Mortgage Conference
 |  |  |  |  |  | October 3rd thru 5th
 |  |  |  |  |  | Register Now!!!
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
3.375 | 101.8 | 101.675 | 101.55 | 101.175
3.25 | 101.354 | 101.229 | 101.104 | 100.729
3.125 | 101.06 | 100.935 | 100.81 | 100.435
3 | 100.71 | 100.585 | 100.46 | 100.085
2.875 | 100.119 | 99.994 | 99.869 | 99.244
2.75 | 99.461 | 99.336 | 99.211 | 98.586
 |  |  |  |  |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2012-08-10 13:03:25.160000
30 DAY | 2012-08-25 13:03:25.160000
45 DAY | 2012-09-09 13:03:25.160000
60 DAY | 2012-09-24 13:03:25.160000
90 DAY | 2012-10-24 13:03:25.160000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: 267021d1379913921-need-help-with-countif-and-date-range-situation-book1
Sheet: Sheet1

Date | Combine
2013-08-06 00:00:00 | L3AAB8Y - 350M
2013-08-06 00:00:00 | L3AGD7K - 23JC
2013-08-06 00:00:00 | L3AGD7K - 35ZG
2013-08-06 00:00:00 | L3AGF8Y - 3FLP
2013-08-06 00:00:00 | L3AMW9N - 2Y0C
2013-08-06 00:00:00 | LR0AX1B - 3HSZ
2013-08-06 00:00:00 | LR0TKZT - 3DKM
2013-08-06 00:00:00 | LR0WY39 - 2MFT
2013-08-06 00:00:00 | LR0XE23 - 36LS
2013-09-01 00:00:00 | L3AAB8Y - 350M
2013-09-01 00:00:00 | L3AGD7K - 23JC
2013-09-10 00:00:00 | L3AGD7K - 35ZG
Spreadsheet: 221497d1363593670-date-formula-and-conditional-formatting-date
Sheet: Sheet1

 | Date | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00
 | 2013-12-01 00:00:00
 | 2012-10-01 00:00:00
 | 2012-09-01 00:00:00
 | 2013-01-15 00:00:00
Spreadsheet: 819302d1677404107-limitation-of-characters-in-excel-formula-excel-bug-report-rev1
Sheet: Sheet1

COD | D1C | FORMULA | PROFILDIM | RT | RL | DGR | DN1 | DN2 | DN3 | DN1U | DN2U | DN3U | PN1 | PN2 | [NAME] | PN2U | SCH1 | SCH2 | SCH3 | SDR | OD1 | OD2 | OD3 | WT1 | WT2 | WT3 | DIAEX | DIAEX2 | DIAINT | DIAINT2 | DIAC | BORE | DIABOLT | BOLTL | BOLTNO | THREADT | [NAME] | TH1 | TH2 | WID1 | [NAME] | LEN1 | [NAME] | [NAME] | HIG2 | A | B | C | D | E | F | G | PREFAB | TRACKING
THR | ADIABOLT |  |  | SR | 222 | 90 | 5" | 21/2" |  | 5" |  |  | 300 |  | #300 |  | SCH10 | SCH10" |  | SDR17 | 141.3 | 73.03 |  | 3.4 | 3.05 |  |  |  | 120 |  |  | 100 | 3/4" | 100 | 4 |  |  | 4 |  | 100 |  | 100 | 100 |  | 50
Spreadsheet: 747721d1631661966-how-to-display-a-company-that-uses-both-distributors-example
Sheet: Sheet1

Deal # | Company Name | [NAME] |  | Company | Two Distributors
1 | ABC Ltd | Distributor 1 |  | GHI Ltd | True
2 | ABC Ltd | Distributor 1 |  | JKL Ltd | True
3 | ABC Ltd | Distributor 1
4 | ABC Ltd | Distributor 1
5 | DEF Ltd | Distributor 2
6 | DEF Ltd | Distributor 2
7 | DEF Ltd | Distributor 2
8 | GHI Ltd | Distributor 1
9 | GHI Ltd | Distributor 1
10 | GHI Ltd | Distributor 2
11 | GHI Ltd | Distributor 2
12 | JKL Ltd | Distributor 1
13 | JKL Ltd | Distributor 2
14 | JKL Ltd | Distributor 1
15 | JKL Ltd | Distributor 2
Spreadsheet: 799688d1665208587-averageif-of-last-5-entries-leadtimetest
Sheet: Feuil1

 |  | (Ctrl + ;) (Ctrl + Shift + ;) |  |  | Lead-time ouvrable |  |  |  |  |  |  |  |  | Business hours |  |  | Holidays
Projet |  | Demande reçue | Rendez-vous | # of options | [NAME] | Ouvrable |  |  | All requests |  |  |  |  | Start | 8:00:00 |  | 2022-10-10 00:00:00
522-231 Bezos |  | 2022-10-06 15:40:00 | 2022-10-07 09:30:00 | 1 |  |  |  |  | Last 10 |  |  |  |  | End | 16:00:00 |  | 2022-12-25 00:00:00
122-210 Musk |  | 2022-10-07 09:00:00 | 2022-10-07 09:30:00 | 10 |  |  |  |  | Current week |  |  |  |  |  |  |  | 2022-12-26 00:00:00
522-234  Jobs |  | 2022-10-07 10:30:00 | 2022-10-07 13:00:00 | 10 |  |  |  |  | Time/options (weekly) |  |  |  |  | Month |  |  | 2023-01-01 00:00:00
122-210 Edison |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 4 |  |  |  |  | Current month |  |  |  |  | 2022-10-01 00:00:00 | 2022-10-31 00:00:00 |  | 2023-01-02 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  |  |  |  |  |  |  |  |  | 2023-04-10 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | Elon |  |  |  |  | Week |  |  | 2023-05-22 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | Last 5 |  |  |  |  | 2022-10-03 00:00:00 | 2022-10-08 00:00:00 |  | 2023-06-24 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | Current week |  |  |  |  |  |  |  | 2023-07-01 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | Time/options (weekly) |  |  |  |  | Reference | Colleague |  | 2023-09-04 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 24 |  |  |  |  | Current month |  |  |  |  | 1 | Elon |  | 2023-10-09 00:00:00
5 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  |  |  |  |  |  | 5 | [NAME] |  | 2023-12-25 00:00:00
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | [NAME] |  |  |  |  |  |  |  | 2023-12-26 00:00:00
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 10 |  |  |  |  | Last 5
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1 |  |  |  |  | Current week
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1 |  |  |  |  | Time/options (weekly)
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1 |  |  |  |  | Current month
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1
1 |  | 2022-10-07 13:45:00 | 2022-10-11 09:00:00 | 1
Spreadsheet: 98130c5b-3d59-40ab-abb0-028c585af7a6
Sheet: ER - Schedule 2

Kraft Foods Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Information
Net Revenues
For the Three Months Ended March 31,
($ in millions)  ([NAME])
 |  |  |  |  |  |  |  |  |  |  |  |  |  | % Change
 | As Reported (GAAP) |  | Impact of [NAME] (1) |  | Impact of Acquisitions (2) |  | Impact of Accounting Calendar Changes |  | Impact of Currency |  | Organic (Non-GAAP) |  |  | As Reported (GAAP) |  | Organic  (Non-GAAP) (3)
2011
U.S. Beverages | 821 |  | -87 |  | 0 |  | 0 |  | 0 |  | 734 |  |  | 0 |  | 0.04
U.S. Cheese | 874 |  | 0 |  | 0 |  | 0 |  | 0 |  | 874 |  |  | 0.034 |  | 0.04
U.S. Convenient Meals | 792 |  | 0 |  | 0 |  | 0 |  | 0 |  | 792 |  |  | 0.029 |  | 0.029
U.S. Grocery | 794 |  | 0 |  | 0 |  | 0 |  | 0 |  | 794 |  |  | -0.027 |  | -0.027
U.S. Snacks | 1492 |  | 0 |  | -76 |  | 0 |  | 0 |  | 1416 |  |  | 0.072 |  | 0.017
Canada & N.A. Foodservice | 1163 |  | -4 |  | -41 |  | 0 |  | -41 |  | 1077 |  |  | 0.114 |  | 0.037
Kraft Foods North America | 5936 |  | -91 |  | -117 |  | 0 |  | -41 |  | 5687 |  |  | 0.044 |  | 0.022
Kraft Foods Europe | 3016 |  | 0 |  | -201 |  | 0 |  | 12 |  | 2827 |  |  | 0.113 |  | 0.044
Kraft Foods Developing Markets | 3621 |  | 0 |  | -379 |  | 0 |  | -92 |  | 3150 |  |  | 0.24 |  | 0.096
Kraft Foods | 12573 |  | -91 |  | -697 |  | 0 |  | -121 |  | 11664 |  |  | 0.111 |  | 0.046
2010
U.S. Beverages | 821 |  | -115 |  | 0 |  | 0 |  | 0 |  | 706
U.S. Cheese | 845 |  | -5 |  | 0 |  | 0 |  | 0 |  | 840
U.S. Convenient Meals | 770 |  | 0 |  | 0 |  | 0 |  | 0 |  | 770
U.S. Grocery | 816 |  | 0 |  | 0 |  | 0 |  | 0 |  | 816
U.S. Snacks | 1392 |  | 0 |  | 0 |  | 0 |  | 0 |  | 1392
Canada & N.A. Foodservice | 1044 |  | -5 |  | 0 |  | 0 |  | 0 |  | 1039
Kraft Foods North America | 5688 |  | -125 |  | 0 |  | 0 |  | 0 |  | 5563
Kraft Foods Europe | 2709 |  | 0 |  | 0 |  | 0 |  | 0 |  | 2709
Kraft Foods Developing Markets | 2921 |  | -42 |  | 0 |  | -4 |  | 0 |  | 2875
Kraft Foods | 11318 |  | -167 |  | 0 |  | -4 |  | 0 |  | 11147
(1)  Impact of divestitures includes Starbucks CPG business.
(2)  Impact of acquisitions reflects the incremental January 2011 operating results from our Cadbury acquisition.
(3)  Organic Revenue Growth (Non-GAAP) drivers were as follows:
 | Organic Growth Drivers
 | Vol / Mix |  | Price
U.S. Beverages | -1.4 |  | 5.4
U.S. Cheese | 1.7 |  | 2.3
U.S. Convenient Meals | -1.6 |  | 4.5
U.S. Grocery | -6.9 |  | 4.2
U.S. Snacks | 1.3 |  | 0.4
Canada & N.A. Foodservice | -1.3 |  | 5
Kraft Foods North America | -1.1 |  | 3.3
Kraft Foods Europe | 2 |  | 2.4
Kraft Foods Developing Markets | 4.2 |  | 5.4
Kraft Foods | 0.9 |  | 3.7