tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 471993d1469384035-lookup-values-from-two-columns-and-calculate-accordingly-copy-of-datamodelprogressdummy
Sheet: Sheet1

Month | District | Crop |  | Month | District | Crop | Progress |  | Ditrict | Crop | Min | [NAME]
January | Ditrict1 | [NAME] |  | January | Ditrict1 | [NAME] |  |  | Ditrict1 | [NAME] | 10 | 500
February | Ditrict2 | Crop2 |  | January | Ditrict1 | Crop2 |  |  | Ditrict2 | [NAME] | 10 | 500
March | [NAME] | Crop3 |  | January | Ditrict2 | [NAME] |  |  | [NAME] | [NAME] | 10 | 500
April | Ditrict4 |  |  | January | Ditrict2 | Crop2 |  |  | Ditrict4 | [NAME] | 25 | 1000
May | Ditrict5 |  |  | January | [NAME] | [NAME] |  |  | Ditrict5 | [NAME] | 25 | 1000
June |  |  |  | January | [NAME] | Crop2 |  |  | Ditrict1 | Crop2 | 100 | 500
 |  |  |  | January | Ditrict4 | [NAME] |  |  | Ditrict2 | Crop2 | 100 | 500
 |  |  |  | January | Ditrict4 | Crop2 |  |  | [NAME] | Crop2 | 200 | 500
 |  |  |  | January | Ditrict5 | [NAME] |  |  | Ditrict4 | Crop2 | 200 | 1000
 |  |  |  | January | Ditrict5 | Crop2 |  |  | Ditrict5 | Crop2 | 300 | 1000
 |  |  |  | February | Ditrict1 | [NAME] |  |  | Ditrict1 | Crop3 | 500 | 10000
 |  |  |  | February | Ditrict1 | Crop2 |  |  | Ditrict2 | Crop3 | 1500 | 10000
 |  |  |  | February | Ditrict2 | [NAME] |  |  | [NAME] | Crop3 | 1500 | 10000
 |  |  |  | February | Ditrict2 | Crop2 |  |  | Ditrict4 | Crop3 | 250 | 10000
 |  |  |  | February | [NAME] | [NAME] |  |  | Ditrict5 | Crop3 | 125 | 10000
 |  |  |  | February | [NAME] | Crop2
 |  |  |  | February | Ditrict4 | [NAME]
 |  |  |  | February | Ditrict4 | Crop2
 |  |  |  | February | Ditrict5 | [NAME]
 |  |  |  | February | Ditrict5 | Crop2
 |  |  |  | March | Ditrict1 | [NAME]
 |  |  |  | March | Ditrict1 | Crop2
 |  |  |  | March | Ditrict2 | [NAME]
 |  |  |  | March | Ditrict2 | Crop2
 |  |  |  | March | [NAME] | [NAME]
 |  |  |  | March | [NAME] | Crop2
 |  |  |  | March | Ditrict4 | [NAME]
 |  |  |  | March | Ditrict4 | Crop2
 |  |  |  | March | Ditrict5 | [NAME]
 |  |  |  | March | Ditrict5 | Crop2
 |  |  |  | April | Ditrict1 | [NAME]
 |  |  |  | April | Ditrict1 | Crop2
 |  |  |  | April | Ditrict2 | [NAME]
 |  |  |  | April | Ditrict2 | Crop2
 |  |  |  | April | [NAME] | [NAME]
 |  |  |  | April | [NAME] | Crop2
 |  |  |  | April | Ditrict4 | [NAME]
 |  |  |  | April | Ditrict4 | Crop2
 |  |  |  | April | Ditrict5 | [NAME]
 |  |  |  | April | Ditrict5 | Crop2
 |  |  |  | May | Ditrict1 | [NAME]
 |  |  |  | May | Ditrict1 | Crop2
 |  |  |  | May | Ditrict2 | [NAME]
 |  |  |  | May | Ditrict2 | Crop2
 |  |  |  | May | [NAME] | [NAME]
 |  |  |  | May | [NAME] | Crop2
 |  |  |  | May | Ditrict4 | [NAME]
 |  |  |  | May | Ditrict4 | Crop2
 |  |  |  | May | Ditrict5 | [NAME]
 |  |  |  | May | Ditrict5 | Crop2
 |  |  |  | June | Ditrict1 | [NAME]
 |  |  |  | June | Ditrict1 | Crop2
 |  |  |  | June | Ditrict2 | [NAME]
 |  |  |  | June | Ditrict2 | Crop2
 |  |  |  | June | [NAME] | [NAME]
 |  |  |  | June | [NAME] | Crop2
 |  |  |  | June | Ditrict4 | [NAME]
 |  |  |  | June | Ditrict4 | Crop2
 |  |  |  | June | Ditrict5 | [NAME]
 |  |  |  | June | Ditrict5 | Crop2
Spreadsheet: 330800d1404855684-how-to-create-vlookup-and-index-formulas-book2
Sheet: Sheet1

Emp ID | Last Name | First Name | Entered EMP ID | Last (Auto) | First (Auto)
12345 | Smith | [NAME] | 99999
2468 | Jones | [NAME] | 12345
99999 | Walker | [NAME] | 2468
Spreadsheet: 840729d1692942302-formula-to-create-list-based-on-filter-test-97-aligw
Sheet: Participant Costing

Client | [NAME]
 | Programs | Times |  | Hours | Apportion | Transport | [NAME]
Program
 | Craft
 | Bowling
Total
 |  |  | Group Activities - Standard - Weekday Daytime
 |  |  | Centre Capital Cost
 |  |  | Transport
 |  |  | Transport kms
 |  |  | [NAME]
 |  |  | Weekly Cost of Programs
Spreadsheet: louise_kitchen__24097__NEWCO HEADCOUNT NAMES1
Sheet: Infrastructure

Infrastructure | ok
 |  |  |  |  | Bonus
Oh, [NAME] |  |  |  |  | 5000
Mercedes Estrada | Admin, Sr. | 1 |  |  | 8000
[NAME] | Director |  |  | 4 | 45000
[NAME] | Director | 2 |  | 6 | 40000
[NAME] | Manager |  |  | 1 | 30000
[NAME] | Manager |  |  | 2 | 25000
[NAME] | Manager |  |  | 4 | 30000
[NAME] | Manager |  |  | 2 | 30000
[NAME] | Manager |  |  | 4 | 30000
[NAME] | Manager |  |  |  | 35000
[NAME] | Manager |  |  |  | 30000
[NAME] | Manager |  |  |  | 25000
[NAME] | Manager | 9 |  | 2 | 30000
[NAME] | Spec |  |  |  | 15000
[NAME] | Spec |  |  |  | 15000
[NAME] | Spec |  |  |  | 15000
[NAME] | Manager |  |  | 2 | 40000
[NAME] | Spec |  |  |  | 15000
[NAME] | Spec |  |  | 2 | 10000
[NAME] | Spec |  |  |  | 15000
[NAME] | Spec |  |  |  | 10000
[NAME] | Spec |  |  |  | 20000
[NAME] | Spec | 10 |  | 1 | 15000
[NAME] | Sr. Director |  |  | 9 | 90000
[NAME] | Sr. Director |  |  | 3 | 65000
[NAME] | Sr. Director |  |  | 6 | 75000
[NAME] | Sr. Director | 4 |  | 7 | 65000
[NAME] | Sr. Spec |  |  |  | 20000
Brent Tiner | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 20000
[NAME] | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 12000
[NAME] | Sr. Spec |  |  |  | 18000
[NAME] | Sr. Spec |  |  |  | 50000
[NAME] | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 12000
[NAME] | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 25000
[NAME] | Sr. Spec |  |  |  | 18000
[NAME] | Sr. Spec |  |  |  | 25000
[NAME] | Sr. Spec |  |  |  | 20000
[NAME] | Sr. Spec |  |  |  | 25000
[NAME] | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 15000
[NAME] | Sr. Spec |  |  |  | 25000
[NAME] | Sr. Spec |  |  |  | 12000
[NAME] | Sr. Spec |  |  |  | 18000
[NAME] | Sr. Spec |  |  |  | 20000 | To check with Milnthorp's number
[NAME] | Sr. Spec |  |  |  | 25000
Troy Beyer | Sr. Spec |  |  | 3 | 15000
[NAME] | Sr. Spec | 24 |  |  | 12000
[NAME] | Staff |  |  |  | 10000 | To check with Milnthorp's number
[NAME] | Staff |  |  |  | 10000
[NAME] | Staff | 3 |  |  | 10000
[NAME] | Tech, Consultant |  |  |  | 30000
[NAME] | Tech, Consultant |  |  |  | 30000
[NAME] | Tech, Consultant |  |  |  | 25000
[NAME] | Tech, Consultant |  |  |  | 45000
[NAME] | Tech, Consultant |  |  |  | 40000
[NAME] | Tech, Consultant | 7 |  |  | 30000
[NAME] | Vice Pres | 1 |  | 2 | 300000
 | TOTAL
 |  | 64
Spreadsheet: 54498d1254479495-conditional-formatting-cant-access-cell-from-other-sheets-sample
Sheet: Blk 1

The Parc Condominium
Blk | [NAME] | Unit | 0 (N.I)/ 1 (I) | Date | Remark
1 | 1 | #01-01 | 0
1 | 1 | #01-02 | 0
1 | 1 | #01-03 | 0
1 | 1 | #01-04 | 0
1 | 2 | #02-01 | 0
1 | 2 | #02-02 | 0
1 | 2 | #02-03 | 0
1 | 2 | #02-04 | 0
1 | 3 | #03-01 | 0
1 | 3 | #03-02 | 1
1 | 3 | #03-03 | 1
1 | 3 | #03-04 | 1
1 | 4 | #04-01 | 0
1 | 4 | #04-02 | 1
1 | 4 | #04-03 | 1
1 | 4 | #04-04 | 1
1 | 5 | #05-01 | 0
1 | 5 | #05-02 | 1
1 | 5 | #05-03 | 1
1 | 5 | #05-04 | 1
1 | 6 | #06-01 | 0
1 | 6 | #06-02 | 1
1 | 6 | #06-03 | 1
1 | 6 | #06-04 | 1
1 | 7 | #07-01 | 0
1 | 7 | #07-02 | 1
1 | 7 | #07-03 | 1
1 | 7 | #07-04 | 1
1 | 8 | #08-01 | 0
1 | 8 | #08-02 | 1
1 | 8 | #08-03 | 1
1 | 8 | #08-04 | 1
1 | 9 | #09-01 | 0
1 | 9 | #09-02 | 1
1 | 9 | #09-03 | 1
1 | 9 | #09-04 | 1
1 | 10 | #10-01 | 0
1 | 10 | #10-02 | 1
1 | 10 | #10-03 | 1
1 | 10 | #10-04 | 1
1 | 11 | #11-01 | 0
1 | 11 | #11-02 | 0
1 | 11 | #11-03 | 0
1 | 11 | #11-04 | 0
1 | 12 | #12-01 | 0
1 | 12 | #12-02 | 0
1 | 12 | #12-03 | 0
1 | 12 | #12-04 | 0
1 | 13 | #13-01 | 0
1 | 13 | #13-02 | 0
1 | 13 | #13-03 | 0
1 | 13 | #13-04 | 0
1 | 14 | #14-01 | 0
1 | 14 | #14-02 | 0
1 | 14 | #14-03 | 0
1 | 14 | #14-04 | 0
1 | 15 | #15-01 | 0
1 | 15 | #15-02 | 0
1 | 15 | #15-03 | 0
1 | 15 | #15-04 | 0
1 | 16 | #16-01 | 0
1 | 16 | #16-02 | 0
1 | 16 | #16-03 | 0
1 | 16 | #16-04 | 0
1 | 17 | #17-01 | 0
1 | 17 | #17-02 | 0
1 | 17 | #17-03 | 0
1 | 17 | #17-04 | 0
1 | 18 | #18-01 | 0
1 | 18 | #18-02 | 0
1 | 18 | #18-03 | 0
1 | 18 | #18-04 | 0
1 | 19 | #19-01 | 0
1 | 19 | #19-02 | 0
1 | 19 | #19-03 | 0
1 | 19 | #19-04 | 0
1 | 20 | #20-01 | 0
1 | 20 | #20-02 | 0
1 | 20 | #20-03 | 0
1 | 20 | #20-04 | 0
1 | 21 | #21-01 | 0
1 | 21 | #21-02 | 0
1 | 21 | #21-04 | 0
1 | 22 | #22-01 | 0
1 | 22 | #22-02 | 0
1 | 22 | #22-04 | 0
1 | 23 | #23-01 | 0
1 | 23 | #23-02 | 0
1 | 23 | #23-04 | 0
1 | 24 | #24-01 | 0
1 | 24 | #24-02 | 0
1 | 24 | #24-04 | 0
 |  |  |  |  |  | Total No. of Units :
 |  |  |  |  |  | Total No. Of Installed Units :
 |  |  |  |  |  | Total No. of Remaining Units :
Spreadsheet: tracy_geaccone__40350__4Q fcst - kd
Sheet: Summary

 |  |  | 1Q |  | 2Q |  | 3Q |  | 4Q
 |  |  |  |  |  |  |  |  |  |  |  | Plan |  | Forecast |  | [NAME]
Total Year
NEPCO |  |  | 16.4 |  | 16 |  |  |  |  |  |  | 54 |  | 85
EECC |  |  |  |  |  |  |  |  |  |  |  | 11 |  | -30
 | Total IBIT
2ND Quarter
NEPCO |  |  | 6.5 |  | 11.4 |  | 11.9 |  | 24.2 |  |  | 11.4 |  | 18
EECC |  |  | 2.4 |  | 1.9 |  | 0.4 |  | 6.3 |  |  | 1.9
 | Total IBIT
CASH FLOW
Total Forecast |  |  |  |  |  |  |  |  | 150 |  |  |  |  | 150
Total Plan |  |  |  |  |  |  |  |  | 83
 | Total Variance
Spreadsheet: 02532266-ccdc-4e85-880b-cd470e3fc524
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25 | Unnamed: 26 | Unnamed: 27 | Unnamed: 28 | Unnamed: 29 | Unnamed: 30
 |  |  |  |  |  |  |  | City and County of Denver
 |  |  |  |  |  |  |  | Request Donated Sick/PTO Leave
 |  |  |  | Instructions
 |  |  |  |  |  | In order to receive donated sick leave, you must have:      - Exhausted you accumulated compensatory time, sick leave and vacation leave; and PTO       - Be absent from work and;           o Receiving disability leave or temporary disability benefits under the provisions of the Workers’ Compensation Act.           o Receiving FMLA leave;           o Receiving interactive process leave;            o Have received written notice of a pre-disqualification meeting or           o Approved for Parental Leave To request donated sick leave, please complete all fields of this form. Once completed, you may either: - Save this form and then attach to an email sent to [EMAIL] - Print, sign and then interoffice the Controller's Office, Payroll Division *Please note that effective date is the date received.
 |  |  |  |  |  | Please refer to CS Rule 10-45 for additional information and disclosure.
 |  |  |  | Employee Information
 |  |  |  |  |  |  | Employee Name |  |  |  |  |  |  |  |  | Employee ID Number |  |  |  |  |  |  | Agency/Department
 |  |  |  | Request |  | My request for donated sick leave is as follows:
 |  |  |  |  |  |  | I am requesting |  |  |  |  |  | # |  |  | hours of donated sick.
 |  |  |  |  |  |  | I will be absent from work from |  |  |  |  |  |  |  |  |  | MM/DD/YYYY |  |  |  | to | MM/DD/YYYY |  |  |  | .
 |  |  |  |  |  |  | My pending return to work date is |  |  |  |  |  |  |  |  |  |  | MM/DD/YYYY |  |  |  | or check here |  |  |  |  |  | if on intermittent leave.
 |  |  |  |  |  |  | Employees cannot use more than six hundred (600) hours of donated leave in a calendar year. If this donated leave becomes depleted and additional donated leave is needed, another Donated Sick Leave Request form must be submitted.  Please refer to CS Rule 10-45 for disclosure. Please refer to CS Rule 10-45 for disclosure.
 |  |  |  | Authorization
 |  |  |  |  |  |  | Recipient Signature |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Date
 |  |  |  |  |  |  | *By saving and emailing this form, I am authorizing my electronic signature.
Spreadsheet: 193510d1352855055-multiple-formulas-needed-in-one-cell-to-create-a-value-in-a-new-cell-media-tracking-percentage-comparison1
Sheet: Media Summary Sheet

Region/Store | Type of Event | Date(s) | Avg Daily Sales | Comparison | Medium | TV Supplier | Radio Supplier | Spend | Reach (%) | 3+ Frequency (%) | TARPS | Spots | Result (1-5) | Feedback
Melbourne | Sale |  | 6335 |  | TV | Network Ten
Melbourne | Sale |  | 3674 |  | Radio |  | ATN
Gold Coast | Sale |  | 3765 |  | TV | Prime7
Brisbane | Campaign |  | 4342 |  | Radio |  | 97.3
Brisbane | Campaign |  | 3473 |  | Radio |  | SeaFM
Perth | Sale |  | 2895 |  | TV | WIN |  |  |  |  |  |  |  |  |  | Legend | Legend 1 | Legend 2 | Legend 3 | Legend 4 | Legend 5 | Legend 6 | Legend 7 |  | Radio
Gold Coast | Sale |  | 5543 |  | Radio |  | ATN |  |  |  |  |  |  |  |  | ACT | 1 | TV | NBN | 97.3 | 0-50% | 0-40% | Sale |  | ACTRadio | AdelaideRadio | BrisbaneRadio | Gold CoastRadio | MelbourneRadio | NewcastleRadio | PerthRadio | SydneyRadio
Sydney | Sale |  | 6431 |  | TV | Seven Network |  |  |  |  |  |  |  |  |  | Adelaide | 2 | Radio | Network Ten | 92.9 | 50-60% | 40-50% | Campaign |  | ATN | ATN | ATN | ATN | ATN | ATN | ATN | ATN
Gold Coast | Sale |  | 4635 |  | Radio |  | Gold FM |  |  |  |  |  |  |  |  | Brisbane | 3 |  | Nine Network | 104.7 | 60-70% | 50-60% |  |  | 104.7 | Mix | Triple M | Gold FM | FOX FM | KOFM | 92.9 | 2Day
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Gold Coast | 4 |  | Seven Network | ATN |  |  |  |  |  |  | Nova |  | Nova |  | 96FM | WSFM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Melbourne | 5 |  | WIN | Beat 105
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Newcastle |  |  |  | Fox FM |  |  |  |  | TV
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Perth |  |  |  | Gold FM |  |  |  |  | ACTTV | AdelaideTV | BrisbaneTV | Gold CoastTV | MelbourneTV | NewcastleTV | PerthTV | SydneyTV
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Sydney |  |  |  | Hot Tomato |  |  |  |  | Prime7 | Network Ten | Nine Network | NBN | Network Ten | NBN | Network Ten | Network Ten
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | KOFM |  |  |  |  | SCA | Seven Network | Seven Network | Prime7 | Nine Network | Prime7 | Seven Network | Nine Network
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Mix |  |  |  |  | WIN | WIN | Network Ten | SCA | Seven Network | SCA | WIN | Seven Network
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Nova
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | NXFM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | SAFM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Sea FM
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Triple M
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | WSFM
Spreadsheet: elizabeth_sager__9626__New Power Co Delta as of 10-18
Sheet: New Power Co Delta as of 10-18

Physical/ | Financial | Financial | Physical | Physical | Physical | Physical | Physical | Physical | Physical | Grand Total:
Delivery | FINANCIAL DEAL-R1E Western HUB | Financial Deal - R1B | CINERGY (Into) System | DLC System Border | ERCOT System | NEPOOL PTF | North 2001 | PJM-Western Hub | SP-15
10/1/2001 Total | 0 | -7189.9 | 7183.61 | 0 | 7183.61 | -6385.43 | 0 | 63704.65 | 3417.2 | 67913.71
11/1/2001 Total | -19135 | -16743.1 | 16729 | 3584.78 | 16729 | 0 | 0 | 145780.86 | 7966.17 | 154911.65
12/1/2001 Total | -42169.21 | -15912.91 | 15900.63 | 3696.89 | 0 | 0 | -36968.96 | 168944.17 | 8546.59 | 102037.21
1/1/2002 Total | 0 | 0 | -17457 | 0 | 0 | 0 | 0 | 36897.71 | 0 | 19440.71
2/1/2002 Total | 0 | 0 | -15842.79 | 0 | 0 | 0 | 0 | 33269.85 | 0 | 17427.06
3/1/2002 Total | 0 | 0 | 0 | 0 | 16602.38 | 0 | 0 | 36762.38 | 0 | 53364.77
4/1/2002 Total | 0 | 0 | 0 | 0 | 17359.32 | 0 | 0 | 35458.38 | 0 | 52817.7
5/1/2002 Total | 0 | 0 | 0 | 0 | 17323.71 | 0 | 0 | 36616.03 | 0 | 53939.74
6/1/2002 Total | 0 | 0 | 0 | 0 | 15715.44 | 0 | 0 | 3928.86 | 0 | 19644.3
7/1/2002 Total | 0 | 0 | 17247.38 | 0 | 17247.38 | -17247.38 | 0 | 36454.69 | 0 | 53702.07
8/1/2002 Total | 0 | 0 | 17206.2 | 0 | 17206.2 | -17206.2 | 0 | 36367.65 | 0 | 53573.84
9/1/2002 Total | 0 | 0 | 0 | 0 | 15603.49 | 0 | 0 | 35107.85 | 0 | 50711.36
10/1/2002 Total | 0 | 0 | 0 | 0 | 17896.25 | 0 | 0 | 36230.19 | 0 | 54126.45
11/1/2002 Total | 0 | 0 | 0 | 0 | 15520 | 0 | 0 | 34920 | 0 | 50440
12/1/2002 Total | 0 | 0 | 0 | 0 | 16247.92 | 0 | 0 | 35977.53 | 0 | 52225.44
1/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
2/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
3/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
4/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
5/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
6/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
7/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
8/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
9/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
10/1/2003 Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Grand Total | -61304.21 | -39845.91 | 40967.03 | 7281.67 | 190634.7 | -40839.01 | -36968.96 | 776420.8 | 19929.96 | 856276.01
Spreadsheet: 165523d1341256531-variable-print-output-display-as-well-if-possible-example-1
Sheet: Office 1

Office # 1 |  | Phone Number | Fax Number |  | Last Updated
Region A |  | 1234567890 | 1234567891 |  | 2012-07-02 00:00:00
123 Street Ave.
SomeCity, Some State, 12345
 |  | Name | Cell Number | Home Number | Vehicle # | Manual 1 | Manual 2
Type 1 Manager |  | [NAME] | 1111111111
Type 2 Manager |  | [NAME] | 2222222222
Type 3 Manager
Type 4 Manager
Type 5 Manager
Type 6 Manager
Certified Workman |  | [NAME] | 3333333333
Administrative Assistant |  | [NAME] | 4444444444
Regional Administrator |  | [NAME] | 5555555555
Workman |  | [NAME] | 6666666666
Scheduler |  | Trisha Street | 7777777777
Document Processer |  | [NAME] | 8888888888
Control Staff |  | [NAME] | 9999999999
Installation Technicians | 1
 | 2
 | 3
 | 4
 | 5
 | 6
 | 7
 | 8
 | 9
 | 10
 | 11
 | 12
 | 13
 | 14
 | 15
Measure Technicians | 1
 | 2
 | 3
 | 4
Service Technicians | 1
 | 2
 | 3
 | 4
Other Technicials | 1
 | 2
 | 3
 | 4
[NAME]
Spare Van
Work Van
Trailers | 1
 | 2
 | 3
 | 4
Spreadsheet: 136579d1326730300-excel-2007-error-in-rank-formula-excel-2007-rank
Sheet: Sheet1

 | July ' | August ' | Sept. ' | Oct. ' | Nov. ' | Dec. ' | Jan. ' | Feb. ' | March ' | April ' | May ' | June ' | TOTAL
Company 1 | 0 | 0 | 122820.29 | 0 |  |  |  |  |  |  |  |  | 122820.29 | 3
Company 2 | 10891.23 | 28942.24 | 13815.93 | 8635.56 |  |  |  |  |  |  |  |  | 62284.96 | 8
Company 3 | 1786.78 | 1001.67 | 818.21 | 914.1 | 617.97 |  |  |  |  |  |  |  | 5138.73 | 17
Company 4 | 4842.63 | 4793.81 | 6582.7 | 7139.95 | 3057.5 |  |  |  |  |  |  |  | 26416.59 | 11
Company 5 | 30906.12 | 15606.78 | 19429.89 |  | 14207.41 |  |  |  |  |  |  |  | 80150.20000000001 | 6
Company 6 | 132.17 | 49.72 | 0 | 0 | 36.04 |  |  |  |  |  |  |  | 217.93 | 20
Company 7 | 810 | 0 | 0 | 100 |  |  |  |  |  |  |  |  | 910 | 18
Company 8 | 7399.13 | 6510.14 | 6627.94 | 5962.78 | 5856.51 |  |  |  |  |  |  |  | 32356.5 | 10
Company 9 | 323.88 | 0 | 1020.94 | 4915.31 | 2316.51 | 3338.68 |  |  |  |  |  |  | 11915.32 | 14
Company 10 | 18432.87 | 13428.59 | 11622.19 | 14343.02 | 17015.17 |  |  |  |  |  |  |  | 74841.84 | 7
Company 11 | 15071.54 | 28177.47 | 36618.04 | 29223.43 | 25031.7 |  |  |  |  |  |  |  | 134122.18 | 2
Company 12 | 11986.76 | 10554.49 | 25208.21 | 34047.71 | 13093.03 | 15355.52 |  |  |  |  |  |  | 110245.72 | 4
Company 13 | 28 | 0 | 0 | 210 |  |  |  |  |  |  |  |  | 238 | 19
Company 14 | 2446.53 | 4356.87 | 1560.56 | 154.59 |  |  |  |  |  |  |  |  | 8518.55 | 15
Company 15 | 7373.15 | 6625.15 | 7599.96 | 6728.98 | 6189.94 |  |  |  |  |  |  |  | 34517.18 | 9
Company 16 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  | 0 | 22
Company 17 | 12633.03 | 1306.2 | 5254.89 | 4682.49 |  |  |  |  |  |  |  |  | 23876.61 | 13
Company 18 | 11908.8 | 26095.1 | 12333.7 | 18691.5 | 13641.23 |  |  |  |  |  |  |  | 82670.32999999999 | 5
Company 19 | 990.59 | 599.8 | 756.12 | 2145.68 | 791.75 |  |  |  |  |  |  |  | 5283.94 | 16
Company 20 | 16042.22 | 3121.7 | 4471.36 | 2453.8 |  |  |  |  |  |  |  |  | 26089.08 | 12
Company 21 | 0 | 0 | 136.87 |  |  |  |  |  |  |  |  |  | 136.87 | 21
Company 22 | 62623.36 | 10040.68 | 44819.17 | 52802.02 |  |  |  |  |  |  |  |  | 170285.23 | 1
Company 23 | 560.76 | 449.8 | 1782.06 | 2859.33 | 1528.63 |  |  |  |  |  |  |  | 7180.58 | #N/A
Company 24 |  |  | 287.66 | 469 | 112.51 |  |  |  |  |  |  |  | 869.1700000000001 | #N/A
Spreadsheet: sally_beck__33825__Quick Review of Commodity Logic
Sheet: Comm Logic

 | ena | As of |  | 2
 |  | Enron Net Works
 |  | Commodity Logic
 |  |  | January | February | March | April | May | June | July | August | September | October | November | December
 |  |  | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Estimate | Total
FAIR_VALUE |  | Fair Value-Equity Earnings
OP_REVENUE |  | Operating Revenue
FEES |  | Transaction Fees
ACCRUAL |  | Accrual-Equity Earnings
 |  | Total Margin
CAP_CHRG |  | Capital Charge
 |  | Margin Net of Capital Charge
TOT_COMP |  | Compensation
[NAME] |  | Benefits & Payroll Taxes
TOT_EMP_EXP |  | Employee Expense
TOT_RECRUITING |  | Recruiting
TOT_OSIDE_SERV |  | Outside Services
[NAME] |  | Supplies Expense
TOT_MKT |  | Marketing
TOT_CHAR_CONT |  | Charitable Contributions
TOT_RENT |  | Rentals
TOT_TECH |  | Technology
TOT_TRANS |  | Transportation
CORP_IT |  | Corporate IT
CORP_RENT |  | Corporate Rent
 |  | Associates & Analysts
TOT_OTH_EXP |  | Other
TOT_DEP_AMOR |  | Depreciation and Amortization
 |  | Total Direct Expenses
 |  | Commercial Support
 |  | Accounting
 |  | Tax (from ENA)
 |  | HR
 |  | Legal (from ENA)
 |  | Energy Operations (from ENA)
 |  | IT - e-Commerce | 985000 | 985000 | 985000 | 875000 | 875000 | 875000 | 204000 | 204000 | 204000 | 204000 | 204000 | 204000
 |  | Other
 |  | Total Commercial Support
 |  | Corporate Allocations
TOT_LEGAL |  | Corporate Legal
TOT_ENER_OPS |  | Corporate Accounting
enonline_dc |  | RAC
RAC_DC |  | Global Finance
TOT_ECM |  | Investor Relations
 |  | Corporate Development
 |  | Government Affairs
 |  | Public Affairs
 |  | Corporate Human Resources
 |  | Benefit Plans
 |  | Insurance
 |  | Other
 |  | Total Corporate Allocations
 |  | Expense Subtotal
 |  | Charge to Other BU's
 |  | EBIT
Spreadsheet: 742663d1627941946-modify-countifs-formula-to-exclude-certain-criteria-stock-short-term-comparison-15
Sheet: Sheet1

 |  |  |  |  |  |  |  |  | 1 ext | t2 | t3 | [NAME] | t5 | t6
1 ext(at3) |  |  | 2pt, t3, 3pt |  | 1 ext | t2 | at3pt
2pt | t2 |  | t2(a4) |  | 1pt | cl2(3c) | a4, a5 |  |  |  | n
t4(8c)(alm at8) |  |  | t2, 9pt,15pt | t6-7pt | 1 ext | t3(at4)(close) | at9pt,15pt
t2(s3)(3c) |  |  | t4, t6 |  | t2 | t3(close)(alm atcl9) | [NAME]
1 ext(at3) | 1 ext |  | 1 ext |  | t2 | t3 | cl2,a4
1 ext(4c) | t2 |  | t3, t5 |  |  | t4(3c) | at5
t3 | 1 ext |  | t7, t8 | 1 ext | 1 ext | 1pt(close) | at8,atcl10
1 ext(5c) | t6 | t3(at9) | 1 ext(at4) |  |  | 1 ext(close) | at4,atcl10
1 ext(7c) | 1 ext | t2(at3) | t3 |  |  | [NAME]) | a6
t3 | at4-5pt | t2 | t6,7pt(at9),15pt |  | 1 ext | 1 ext(at5)(alm  a7,a22 w/ 15) | at9,atcl15pt..note 1 ext to pt in 7pt