tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 57c14e08-7009-4335-817f-7b572625e0ac
Sheet: FY 2008-2009 Summary

USRC AWARDS SUMMARY FY 2008-2009
Month | Year | Proposals | Awards | % Funding | Amount Requested | Amount Awarded
May | 2008 | 22 | 21 |  | 23131 | 21221
September | 2008 | 23 | 16 |  | 20129.12 | 13680
October | 2008 | 27 | 22 |  | 20993.57 | 13807.22
November | 2008 | 14 | 8 |  | 14283.86 | 8590
December | 2008 | 14 | 10 |  | 10993 | 7993
February | 2009 | 35 | 24 |  |  | 20450
March | 2009 | 27 | 15
April | 2009 | 18 | 14
SUMMARY
 | TOTAL AWARDS BY COLLEGE FOR FY 2008-2009
 | College/Academic Unit |  |  | # Proposals | # Awards | Amount Awarded
 | Business and Information Technology |  |  | 21 | 16 | 13756
 | Education and Educational Technology |  |  | 53 | 37 | 24915
 | Fine Arts |  |  | 13 | 10 | 10635
 | Health and Human Services |  |  | 15 | 10 | 6460
 | Humanities and Social Sciences |  |  | 38 | 26 | 27166.22
 | Natural Sciences and Mathematics |  |  | 37 | 29 | 26943
 | University Services |  |  | 3 | 2 | 1640
 | Totals
 | TOTAL AWARDS BY CATEGORY FOR FY 2008-2009
 | # | Category Description |  | # Proposals | # Awards | Amount Awarded
 | 1 | Coop. Pgms Industry/Community |  | 10 | 4 | 5752
 | 2 | Small Research Grants |  | 14 | 12 | 15989
 | 3 | Innovative Teaching Projects |  | 3 | 3 | 2578
 | 4 | To Present Papers at Int'l Meetings |  | 46 | 36 | 48542.22
 | 5 | Student/Faculty Research Awards |  | 11 | 5 | 4097
 | 6 | New Investigator Awards |  | 3 | 1 | 1500
 | 7 | Domestic Travel |  | 93 | 69 | 33057
 | Totals
Spreadsheet: mary_fischer__25629__1580  6-2001
Sheet: E18YTD.XLS

ENRON CORP AND CONSOLIDTED SUBSIDIARIES
ANALYSIS OF RESERVE ITEMS
FOR THE YEAR ENDED 12-31-2001
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-18
 |  | 12-31-2000 Balance |  | ADDITIONS  DR (CR) |  |  |  | DEDUCTIONS  DR (CR)
 |  | DR. (CR) |  | RECORDED TO |  | RECORDED TO |  | RECORDED TO |  | RECORDED TO |  | DR. (CR)
[NAME] |  | BEGINNING BALANCE |  | INCOME STATEMENT |  | OTHER ACCOUNTS |  | INCOME STATEMENT |  | OTHER ACCOUNTS |  | ENDING BALANCE |  | COMMENTS/EXPLANATIONS
Allowance for Doubtful Accounts
(MUST TIE TO HYPERION LINE 0065) |  |  |  |  |  |  |  |  |  |  |  |  |  | Allowance for doubtful accts
Asset/Expense Accts:  DR/(CR)  Same signs as Hyperion
Reserve for Regulatory Issues - Current
(MUST TIE TO HYPERION LINE 0641)
Income Accts:  DR/(CR)  Reverse signs from Hyperion
Reserve for Regulatory Issues - Long Term
(MUST TIE TO HYPERION LINE 0815)
Income Accts: DR/(CR)  Reverse signs from Hyperion
Other Reserves - Other
(PROVIDE DETAIL OF INDIVIDUAL ITEMS
IN EXCESS OF $200,000.)
(MUST TIE TO HYPERION LINE 0840)
Income Accts: DR/(CR)  Reverse signs from Hyperion
Hyperion Line #   and Description of Other Reserves   (not listed above)
Total Other Reserves  DR/(CR)
 |  |  |  |  |  |  |  |  |  |  |  |  |  | E-18
Spreadsheet: 840802d1692992296-match-dates-and-total-amounts-between-tabs-test-cash-balance
Sheet: Tab A

Check No. | [NAME] | Check Date | Check Amount | Date Mailed | Date Cleared
127319 | Vendor A | 2023-08-01 00:00:00 | 1053.39 | 2023-08-01 00:00:00 | 2023-08-04 00:00:00
127320 | Vendor B | 2023-08-01 00:00:00 | 3367.31 | 2023-08-04 00:00:00
127321 | Vendor C | 2023-08-01 00:00:00 | 1645.48 | 2023-08-02 00:00:00 | 2023-08-08 00:00:00
127322 | Vendor D | 2023-08-01 00:00:00 | 116.76 | 2023-08-08 00:00:00
127323 | Vendor E | 2023-08-01 00:00:00 | 1275 | 2023-08-02 00:00:00 | 2023-08-10 00:00:00
127324 | Vendor F | 2023-08-01 00:00:00 | 8510.45
127325 | Vendor G | 2023-08-01 00:00:00 | 1053.43 | 2023-08-01 00:00:00 | 2023-08-04 00:00:00
127326 | Vendor H | 2023-08-01 00:00:00 | 60 | 2023-08-03 00:00:00 | 2023-08-10 00:00:00
Spreadsheet: 120371d1315243153-latitude-and-longitude-to-eastings-and-northings-projectionandtransformationcalculations
Sheet: convergence from E,N

Grid convergence from Easting and Northing
Easting | 651409.903 |  |  |  |  | This is the input data
Northing | 313177.27
 | ° | ' | " | [NAME] | Radians
convergence | 2 | 57 | 26.5561476136063 | 2.957376707670446 | 0.05161596077063913 | This is the result of the calculation
j' | 52 | 42 | 57.27844507529517 | 52.71591067918758 | 0.9200662095390635 | These values are intermediate calculation steps
n | 6388523.341478047
r | 6372819.309368817 |  |  |  |  | The radians value of j' is computed using a user defined function
h2 | 0.00246422051950268 |  |  |  |  | To see the Visual Basic code of the function -
Et | 251409.903 |  |  |  |  | Menu = Tools, Macro, Visual Basic Editor,
XVI | 2.055943202187141e-07 |  |  |  |  | then view the code in "Module 1".
XVII | 4.571746587322821e-21
XVIII | 1.608986870778354e-34
convergence | 2 | 57 | 26.55614761359902 | 2.957376707670444 |  | This is the result of the calculation using a user defined function.
 |  |  |  |  |  | To see the Visual Basic code of the function -
 |  |  |  |  |  | Menu = Tools, Macro, Visual Basic Editor,
 |  |  |  |  |  | then view the code in "Module 1".
Notes
Grid convergence is the angle FROM the meridian line through a point TO the North-South grid line at the same point.  A positive angle is clockwise.
Spreadsheet: a8a031ae-a64b-4c49-a674-75d946614320
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
FLENG | Test | FLENG | [NAME] | [NAME] | Enzyme Immunoassay (FEIA) |  |  |  |  |  | Draw blood in a plain red-top tube(s), serum gel tube(s) is acceptable. Spin down and send 0.5 mL of serum refrigerated in a plastic vial. | 0.5 mL | Hemolysis	NA Thawing	Warm OK; Cold OK Lipemia	NA Icterus	NA Other	NA | <2 mcg/mL   The reference range listed on the report is the lower limit of quantitation for the assay. The clinical utility of food-specific IgG tests has not been established. These tests can be used in special clinical situations to select foods for evaluation by diet elimination and challenge in patients who have food-related complaints. It should be recognized that the presence of food-specific IgG alone cannot be taken as evidence of food allergy and only indicates immunologic sensitization by the food allergen in question. This test should only be ordered by physicians who recognize the limitations of the test.   Test Performed by:	Viracor-IBT Laboratories 			1001 NW Technology Dr. 			Lee's Summit, MO 64086 | Monday through Friday | 3 days | 5 - 7 days | 1 | 86001 |  |  |  |  | Viracor-IBT Laboratories
FLENG | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 28 days
FLENG | Result | FLENG | [NAME] | [NAME] | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | In Process
Spreadsheet: 6cdb4328-1b5f-4d07-8390-f155d48405d4
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11
 |  |  | Position | World Championships | World Cup | Position | World Championships | World Cup | Continental Championships | Continental Cup | National Championships
 |  |  | 1 | 60 | 50 | 1 | 750 | 500 | 500 | 250 | 150
 |  |  | 2 | 54 | 45 | 2 | 675 | 450 | 450 | 225 | 135
 |  |  | 3 | 48.6 | 40.5 | 3 | 607.5 | 405 | 405 | 202.5 | 121.5
 |  |  | 4 | 43.74 | 36.45 | 4 | 546.75 | 364.5 | 364.5 | 182.25 | 109.35
 |  |  | 5 | 39.366 | 32.80500000000001 | 5 | 492.075 | 328.05 | 328.05 | 164.025 | 98.415
 |  |  | 6 | 35.4294 |  | 6 | 442.8675 | 295.245 | 295.245 | 147.6225
 |  |  | 7 | 31.88646 |  | 7 | 398.58075 | 265.7205 | 265.7205 | 132.86025
 |  |  | 8 | 28.697814 |  | 8 | 358.722675 | 239.14845 | 239.14845 | 119.574225
 |  |  | 9 | 25.8280326 |  | 9 | 322.8504075 | 215.233605 | 215.233605 | 107.6168025
 |  |  | 10 | 23.24522934000001 |  | 10 | 290.56536675 | 193.7102445 | 193.7102445 | 96.85512225000002
 |  |  | 11 |  |  | 11 | 261.508830075 | 174.3392200500001 | 174.3392200500001
 |  |  | 12 |  |  | 12 | 235.3579470675 | 156.9052980450001 | 156.9052980450001
 |  |  | 13 |  |  | 13 | 211.82215236075 | 141.2147682405001 | 141.2147682405001
 |  |  | 14 |  |  | 14 | 190.639937124675 | 127.0932914164501 | 127.0932914164501
 |  |  | 15 |  |  | 15 | 171.5759434122075 | 114.3839622748051 | 114.3839622748051
 |  |  | 16 |  |  | 16 | 154.4183490709868
 |  |  | 17 |  |  | 17 | 138.9765141638881
 |  |  | 18 |  |  | 18 | 125.0788627474993
 |  |  | 19 |  |  | 19 | 112.5709764727494
 |  |  | 20 |  |  | 20 | 101.3138788254744
 |  |  | 21 |  |  | 21 | 91.182490942927
 |  |  | 22 |  |  | 22 | 82.06424184863431
 |  |  | 23 |  |  | 23 | 73.85781766377089
 |  |  | 24 |  |  | 24 | 66.4720358973938
 |  |  | 25 |  |  | 25 | 59.82483230765442
Spreadsheet: 839431d1691980472-creation-of-a-parts-ordering-program-sunday-13082023-1150am
Sheet: ECAP

YAMAHA CA-1000 | SERIAL #22112
BOARD NA-06352 | ELECTROLYTIC BOARD |  |  |  |  |  |  |  |  |  | Mouser
PART # [NAME] | TEST RESULT | NEW PART # | COST EACH | VENDOR | VENDOR PART NUMBER
D472 S5151R |  | RHRG3060_F085 | 3.12 | MOUSER | 512-RHRG3060_F085 |  |  |  |  | VENDOR PART NUMBER | COST EACH | QTY | TOTAL |  |  | VENDOR PART NUMBER | COST EACH | QTY | TOTAL
D471 S5151 |  | RHRG3060_F085 | 3.12 | MOUSER | 512-RHRG3060_F085 |  |  |  | MOUSER | 512-RHRG3060_F085 | 3.12 | 4 | 12.48 |  | MOUSER | 512-RHRG3060_F085 | 3.12 | 4 | 12.48
D472 S5151R |  | RHRG3060_F085 | 3.12 | MOUSER | 512-RHRG3060_F085
D472 S5151 |  | RHRG3060_F085 | 3.12 | MOUSER | 512-RHRG3060_F085
C471 18000uf 63v |  |  | 90.75 | PARTS CONNEXION | MUNDORF-71840
C472 18000uf 63v |  |  | 90.75 | PARTS CONNEXION | MUNDORF-71840
C473 0.01uf 500v |  | PS-110 | 3.33 | [NAME] | PS-110
SOLDER |  | CARDAS QUAD CORE | 10.5 | AMAZON
WIRE |  | BNTECHGO | 5.08 | AMAZON
[NAME] |  | TBD | 10
CLEANING SUPPLIES |  |  | 10 | [NAME]
SHIPPING |  | TBD
Spreadsheet: 838647d1691218292-formula-to-lookup-id-in-multiple-worksheets-then-return-a-value-sample-book2-1-aligw
Sheet: Tab 3

 |  |  |  | 025577 | Product A
 |  |  |  | 031096 | Product B
 |  |  |  | 040454 | Product C
 |  |  |  | 044494 | Product C
 |  |  |  | P0000518682 | Product A
 |  |  |  |  | Product B
 |  |  |  |  | Product A
Spreadsheet: 43901d1242555572-average-column-depending-on-values-in-another-column-forex-journal-template
Sheet: JUNJOURNAL

Monday, 1st June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Tuesday, 2nd June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Wednesday, 3rd June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Thursday, 4th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Friday, 5th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Monday, 8th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Tuesday, 9th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Wednesday, 10th June2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Thursday, 11th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Friday 12th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Monday, 15th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Tuesday, 116th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Wednesday, 17th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Thursday, 18th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Friday, 19th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Monday, 22nd June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Tuesday, 23rd June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Wednesday, 24th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Thursday, 25th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Friday 26th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Monday, 29th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Tuesday, 30th June 2009 | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
DATE | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
DATE | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
DATE | FOREX PAIR | POSITION (L/S) | LOT SIZE | ENTRY | EXIT | WIN |  | LOSS |  | PIPS
 |  |  |  | TOTALS
Spreadsheet: 2c17c60c-d60b-4c6d-b941-c81f3dac0318
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | RUN | T1 | BIKE | T2 | RUN.1 | POSITION | TOTAL TIME
7645 | 63953 | [NAME] | Laermann | GER | 422 | 00:42:08 | 00:01:21 | 01:20:06 | [NAME] | 00:21:56 | 1 | 02:27:11
Spreadsheet: 109592d1306415093-late-duty-rota-late-duty-roster
Sheet: Sheet1

Name | Date
Mr A
Mr B
Mr C
Mr D
Mr E
[NAME]
Mrs G
Mrs H
Mrs I
Mrs J
[NAME]
Mr A
Mr B
Mr C
Mr D
Mr E
[NAME]
Mrs G
Mrs H
Mrs I
Mrs J
[NAME]
Mr A
Mr B
Mr C
Mr D
Mr E
[NAME]
Mrs G
Mrs H
Mrs I
Mrs J
[NAME]
Spreadsheet: 808993d1670835970-if-and-or-formula-help-sample-excel-1-
Sheet: Sheet1

[NAME] | TransactionDate | Transaction Month Month | Invoice No | Amount | Pay terms | Over Due | 2022-12-01 00:00:00 | 2023-01-01 00:00:00
ABC Ltd | 2022-11-18 00:00:00 |  | 010 | 1500 | 30 EOM
ABC Ltd | 2022-10-05 00:00:00 |  | 002 | 2000 | 30 EOM
XYZ Ltd | 2022-09-22 00:00:00 |  | Inv 0010 | 200 | 60 EOM
XYZ Ltd | 2022-10-26 00:00:00 |  | Inv 0050 | 500 | 60 EOM
PQR Ltd | 2022-08-15 00:00:00 |  | 7685 | 650 | 60 EOM
PQR Ltd | 2022-07-15 00:00:00 |  | 4942 | 500 | 60 EOM
PQR Ltd | 2022-11-28 00:00:00 |  | 5187 | 300 | 60 EOM
Spreadsheet: vkaminski__40792__PnmaRegas021800
Sheet: Sensit1

PROJECT PANAMA REGAS
Nov. 7, 1999
 | Target IRR |  | 0.18 | 0.18 |  | 0.18 | 0.18 |  | 0.18 | 0.18 |  | 0.18 | 0.18
 | Required Regas Tariff in 2003 |  | 0.6642356641456029 | 0.689840686725141 |  | 0.7331485784132347 | 0.7586565488167804 |  | 0.8331491890038977 | 0.8653498800980884 |  | 0.9194147233809711 | 0.9516107590169495
 | escalated at 2% ($/MMBtu)
 | Variables
 | Volume Scenario* |  | High | High |  | High | High |  | Low | Low |  | Low | Low
 | Total Project Cost |  | $150MM | $150MM |  | $170MM | $170MM |  | $150MM | $150MM |  | $170MM | $170MM
 | O&M Expense |  | $4.5MM | $5.5MM |  | $4.5MM | $5.5MM |  | $4.5MM | $5.5MM |  | $4.5MM | $5.5MM
 | Other Assumptions:
 | Construction Start Date |  |  |  |  |  |  |  | CPI
 | Operations Start Date |  |  |  |  |  |  |  | Other Operating Expenses ($000)
 | Project Term (Yrs)
 |  |  |  |  |  |  |  |  | Book Depreciation (Yrs/Method)
 |  |  |  |  |  |  |  |  | Tax Depreciation (Yrs/Method)
 |  |  |  |  |  |  |  |  | [NAME] on Debt
 |  |  |  |  |  |  |  |  | Upfront Fee
 |  |  |  |  |  |  |  |  | Commitment Fee
 |  |  |  |  |  |  |  |  | Amortization Method |  |  |  |  | Mortgage-Style
 |  |  |  |  |  |  |  |  | Capital Structure |  |  |  |  | 75% Debt
 | *Volume Scenario | "Low" Volume Production (SCFD) | "High" Volume Production (SCFD)
 | 2003 | 49.9995 | 70.00004999999999
 | 2004 | 75 | 100.00005
 | 2005 | 75 | 100.00005
 | 2006 | 75 | 100.00005
 | 2007 | 124.995 | 150
 | 2008+ | 124.995 | 150
Spreadsheet: 780166d1652331608-highest-number-of-sales-in-a-period-with-other-criteria-sales-ops-practice-win-rate-pt
Sheet: Sheet1

Opportunity Type | (Multiple Items)
Sum of Total Subscription ACV | Column Labels
Row Labels | Market 1 | Market 2 | Market 3 | Market 4 | Market 5 | Market 6 | Market 7 | Grand Total
2020 | 82333911.22661866 | 157064205.8673189 | 16839171.04987691 | 54648352.0759464 | 121810857.6838925 | 4529809.293622552 | 81338384.89453952 | 518564692.0918155
Feb | 5617146.139915586 | 9754342.740807947 | 920278.5834306623 | 6204257.428315188 | 10061799.93647244 |  | 3114359.756123844 | 35672184.58506566
Mar | 4526365.247214071 | 10403485.50102054 | 1242736.73842315 | 3905903.867580824 | 7305369.956091337 |  | 8423296.988072133 | 35807158.29840206
Apr | 10350753.99957767 | 21335799.97849226 | 962415.4230103726 | 5491977.127047812 | 19953685.00797949 | 314887.7504197746 | 10996818.43592912 | 69406337.7224565
May | 14624568.47470756 | 27985763.65524507 | 1199964.57273405 | 8210660.362383128 | 15758440.2445693 | 68881.51361763061 | 9980606.039849402 | 77828884.86310615
Jun | 4610667.373698281 | 15834132.31074962 | 2006864.37699733 | 5172517.366870108 | 12389639.1363214 |  | 12098733.43588296 | 52112554.00051971
Jul | 4286399.135453143 | 5601704.895053057 | 726510.1806557891 | 2886961.473648912 | 8158965.452697665 |  | 3849647.99068066 | 25510189.12818923
Aug | 4658180.583876895 | 10041208.25276264 | 834802.0219653363 | 3351665.659299239 | 6299847.27528014 | 1183233.015023755 | 6789875.203059529 | 33158812.01126753
Sep | 4299934.901860313 | 9017080.809461307 |  | 2669406.608141419 | 7994765.725684254 | 1591120.254895545 | 5441064.961672989 | 31013373.26171583
Oct | 10043138.73575679 | 14148865.66233458 | 790279.9987878257 | 5633309.687156354 | 7186197.144381704 | 709561.0824780202 | 11857406.79520603 | 50368759.1061013
Nov | 11639626.97550413 | 14797198.98551057 | 5954912.965973075 | 3282363.840041879 | 14084607.51519472 | 651387.0369127707 | 5510346.519326494 | 55920443.83846363
Dec | 7677129.659054241 | 18144623.07588132 | 2200406.187899322 | 7839328.655461532 | 12617540.28922008 | 10738.64027505689 | 3276228.768736352 | 51765995.2765279
Grand Total | 82333911.22661866 | 157064205.8673189 | 16839171.04987691 | 54648352.0759464 | 121810857.6838925 | 4529809.293622552 | 81338384.89453952 | 518564692.0918155
Spreadsheet: bf46c57f-18e5-47d2-9d85-67f8f60dbd04
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6
 | Holiday Lighting Calculator
 | Type | # of Bulbs | # of 100 bulb  light strings | Wattage | # of Hours used per day | Electric Cost per Day*
 | C7 - Incandescent | 100 | 1 | 500 | 6 | 0.3
 | C7 LED | 100 | 1 | 65 | 6 | 0.03900000000000001
 | C9 - Incandescent | 100 | 1 | 700 | 6 | 0.4199999999999999
 | C9 LED | 100 | 1 | 65 | 6 | 0.03900000000000001
 | LED Mini | 100 | 1 | 40.8 | 6 | 0.02448
 | LED C3 | 100 | 1 | 9.6 | 6 | 0.00576
 | Mini | 100 | 1 | 9.6 | 6 | 0.00576
 | * Assumes 10 cents per kwh
 | For illustration purposes only. This calculator cannot predict actual savings or costs for the use of any kind of lighting and is no indication of a guaranteed reduction of electrical use or amount of a monthly bill.
Spreadsheet: 185832d1349858822-sorting-non-empty-cells-to-bottom-schedule-example
Sheet: 6

2200-0000 |  |  | 0000-0200 |  |  | 0200-0400 |  |  | 0400-0600 |  |  | THURSDAY
ANGELA H |  |  | ANGELA H |  |  | [NAME] |  |  | [NAME]
[NAME] |  |  | [NAME] |  |  | CHRISTY |  |  | CHRISTY
CHRISTY |  |  | CHRISTY |  |  | STEPHANIE |  |  | STEPHANIE
BRANDY |  |  | BRANDY |  |  | DEBBIE |  |  | DEBBIE
STEPHANIE |  |  | STEPHANIE
NICOLE |  |  | NICOLE
DEBBIE |  |  | DEBBIE
0600-0800 |  |  | 0800-1000 |  |  | 1000-1200 |  |  | 1200-1400
CINDY |  |  | CINDY |  |  | CINDY |  |  | CINDY
[NAME] |  |  | [NAME] |  |  | [NAME] |  |  | [NAME]
CHERYL |  |  | CHERYL |  |  | CHERYL |  |  | CHERYL
RHONDA |  |  | RHONDA |  |  | RHONDA |  |  | RHONDA
KATY |  |  | KATY |  |  | KATY |  |  | KAY
 |  |  |  |  |  | LACY |  |  | KATY
 |  |  |  |  |  |  |  |  | LACY
 |  |  |  |  |  |  |  |  | MARK
1400-1600 |  |  | 1600-1800 |  |  | 1800-2000 |  |  | 2000-2200
CINDY |  |  | ANGELA H |  |  | ANGELA H |  |  | ANGELA H
[NAME] |  |  | KAY |  |  | KAY |  |  | [NAME]
CHERYL |  |  | BRANDY |  |  | BRANDY |  |  | CHRISTY
RHONDA |  |  | NICOLE |  |  | NICOLE |  |  | KAY
KAY |  |  | LACY |  |  | LACY |  |  | BRANDY
KATY |  |  | MARK |  |  | MARK |  |  | NICOLE
LACY |  |  |  |  |  |  |  |  | MARK
 |  |  |  |  |  |  |  |  | DEBBIE
 |  |  |  |  |  |  |  |  | JESS
Spreadsheet: vkaminski__40842__665 Team Project--Tracy Pan Part 1
Sheet: 4. Schwartz

Formular 6.12 One Factor [NAME] on European Futures Options
 |  |  |  |  |  |  |  | Put-Call Parity
 |  |  |  |  |  |  |  |  |  |  | =
 |  | 0.3 |  | Inputs |  |  |  |  |  | Inputs
 | t | 0 |  |  |  |  | t
 | T | 0.5 |  |  |  |  | T
 | s | 1 |  |  |  |  | s
 | r | 0.05 |  |  |  |  | r
 |  | 1
 |  | 0
 | S | 110 |  |  |  |  | S
 | K | 100 |  |  |  |  | K
 | F(t,s) |  |  |  |  |  | F(t,s)
 | P(t,T) |  |  |  |  |  | P(t,T)
 | w |  |  |  |  |  | w
 | d1 |  |  |  |  |  | d1
 | N(d1) |  |  |  |  |  | N(-d1)
 | d2 |  |  |  |  |  | d2
 | N(d2) |  |  |  |  |  | N(-d2)
 | c(t,T,s) |  |  | Value |  |  | p(t,T,s) |  |  | Value
Spreadsheet: sally_beck__33873__EGM_MgmtSum-Q4-1214
Sheet: IntIncome-Expense

ENRON GLOBAL MARKETS
4TH QTR 2000 INTEREST (INCOME) / EXPENSE
 |  | Margin |  |  |  | Direct Expenses
Business Team |  | Forecast | Plan | [NAME] |  | Forecast | Plan | [NAME]
Liquids Corp Interest Expense |  | 0 | 0 |  |  | -127 | -127
Subtotal Liquids
Coal Capital Charge |  | 0 | 0
[NAME]
LNG Capital Charge |  | 0 | 0
Subtotal LNG
Middle East Capital Charge |  | 0 | 0
Subtotal Middle East
PR- Interest Expense in San Juan Gas |  | 0 | 0 |  |  |  | 147
PR - Pref Stock Dividend - Big Eco |  | 0 | 0 |  |  |  | 0
PR - Interest Income - Big Eco |  | 0 | 0 |  |  |  | 0
PR - Interest Income - Little Eco |  | 0 | 0 |  |  |  | 0
Puerto Rico Capital Charge |  | 0 | 0
Subtotal Puerto Rico
Total Interest (Income) / Expense
 |  | Operating Expenses
Business Team |  | Forecast | Plan | [NAME] |  | [NAME]
 |  | 0 | 0
 |  | 0 | 0
 |  | 0 | 0
Spreadsheet: 154177d1336276984-excel-2007-sum-based-on-range-and-multiple-worksheet-xyz-product
Sheet: Quality

HR Operations Run, Change People Time Analysis (RCP)
Category | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00
Project | 0.2375 | 0.2 | 0.275 | 0.125 | 0.175 | 0.4 | 0.3375 | 0.35 |  | 32
Audit | 16 | 8 | 8 | 4 | 4 | 8 | 4 | 4
Quality Assurance | 4 | 8 | 2 | 2 | 0 | 0 | 0 | 0
Metrics Dashboard | 12 | 8 | 2 | 2 | 12 | 16 | 2 | 4
Internal Training | 6 | 8 | 32 | 12 | 12 | 40 | 48 | 48