Spreadsheet: john_hodge__16402__May 2001 VNG TCO Deliveries
Sheet: Sheet3

 | TCO | TCO | TCO | TCO |  | Dominion | Dominion | Dominion | Dominion |  | Total |  |  |  | TCO | TCO | TCO | TCO
 | Setup | Setup | Setup | Setup |  | Setup | Setup | Setup | Setup |  | Setup |  |  |  | Actual | Actual | Actual | Actual
 | ENA | ENA | Marketer |  |  | ENA | ENA | Marketer |  |  |  |  |  |  |  | ENA |  | Marketer
 | Deliveries | Deliveries | Deliveries |  |  | Deliveries | Deliveries | Deliveries |  |  |  |  |  |  |  | Deliveries | Deliveries | Deliveries
 | for VNG | for Storage | for End | Total |  | for VNG | for Storage | for End | Total |  | Deliveries | Sendout | Sendout |  | Deliveries | for VNG | for Storage | for End
 | Needs | Injection | Users | Deliveries |  | Needs | Injection | Users | Deliveries |  | to Gate | Forecast | Actual |  | to VNG | Needs | Injection | Users
1 |  |  | 10374 |  |  | 0 | 10935 | 6047 |  |  |  | 47698 | 46029 |  | 41730 |  | 13399 | 7824
 | 34302 | 5348 | 9423 |  |  | 0 | 10935 | 6129 |  |  |  | 45000 | 50570 |  | 44122 |  | 15511 | 19983
 | 28908 | 18396 | 9423 |  |  | 0 | 11135 | 6129 |  |  |  | 47698 | 39296 |  | 32401 |  | 22403 | 7500
 | 31656 | 13165 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 47698 | 45510 |  | 38333 |  | 13286 | 6798
 | 25734 | 16913 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 47698 | 43760 |  | 37154 |  | 15591 | 10098
 | 25734 | 16913 | 9423 |  |  | 0 | 15935 | 6129 |  |  |  | 50007 | 51525 |  | 45245 |  | 16723 | 19321
 | 25734 | 16913 | 9423 |  |  | 6279 | 9656 | 6129 |  |  |  | 50482 | 57210 |  | 46794 |  | 14241 | 18388
 | 35234 | 8766 | 9423 |  |  | 0 | 14235 | 6129 |  |  |  | 49051 | 51272 |  | 44551 |  | 15478 | 16029
 | 38162 | 21606 | 7325 |  |  | 0 | 15933 | 6351 |  |  |  | 48963 | 51783 |  | 44855 |  | 29790 | 14877
 | 34048 | 10686 | 7325 |  |  | 0 | 15933 | 6326 |  |  |  | 47698 | 47314 |  | 40166 |  | 17813 | 13715
 | 28949 | 15785 | 7325 |  |  | 0 | 15933 | 6326 |  |  |  | 47698 | 42790 |  | 35047 |  | 23119 | 13432
 | 25562 | 29172 | 7325 |  |  | 0 | 18865 | 6351 |  |  |  | 47698 | 40487 |  | 32386 |  | 35736 | 13388
 | 28961 | 25773 | 7325 |  |  | 0 | 18843 | 6351 |  |  |  | 47698 | 42278 |  | 35905 |  | 32217 | 13388
 | 43100 | 11634 | 7892 |  |  | 0 | 18817 | 6326 |  |  |  | 52000 | 48775 |  | 40858 |  | 27264 | 13388
 | 33978 | 10756 | 7892 |  |  | 0 | 9933 | 6326 |  |  |  | 47698 | 49781 |  | 41995 |  | 13843 | 11104
 | 38199 | 7285 | 7892 |  |  | 0 | 11010 | 6326 |  |  |  | 52000 | 53841 |  | 46505 |  | 9111 | 10882
 | 36332 | 9152 | 7892 |  |  | 0 | 8308 | 6326 |  |  |  | 42699 | 50517 |  | 44524 |  | 11606 | 10646
 | 32150 | 9152 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 45145 |  | 38977 |  | 12297 | 10790
 | 27722 | 17762 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 41934 |  | 35593 |  | 21480 | 11589
 | 29751 | 15733 | 7892 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 43676 |  | 37597 |  | 19476 | 11589
 | 28805 | 16679 | 9692 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 44417 |  | 38537 |  | 18529 | 11582
 | 28484 | 17000 | 10399 |  |  | 0 | 11135 | 6326 |  |  |  | 42699 | 43884 |  | 37096 |  | 20008 | 11620
 | 25975 | 19509 | 10399 |  |  | 0 | 10974 | 6326 |  |  |  | 42699 | 45313 |  | 39171 |  | 17933 | 11620
 | 25975 | 10720 | 10399 |  |  | 0 |  | 6326 |  |  |  | 42699 |  |  |  |  |  | 11995