Spreadsheet: 88132d1288047190-how-do-i-click-and-drag-a-formula-changing-only-1-value-tool-for-nicole
Sheet: Sheet1

Client's Needed Annual Budget for Next Year
Day Service -> |  | FHGO 6:1 |  |  |  |  |  |  |  |  |  |  |  | Yes or No | Will transportation be provided by OE?
June 2010 - May 2011 | Scheduled Days | Work Days In The Month |  | Hours per day | Cost Per Month | FHIO 1:1 $23.24/hr | Cost Per Month | FHGO 2:1 14.76/hr | Cost Per Month | CHIO 1:1 23.24/hr | Cost Per Month | CHGO 2:1 13.03/hr | Cost Per Month | Transportation 4.80/trip | Cost Per Month
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 6 |  | 0 |  | 0 |  | 0 |  | 0
Yearly Totals
Extra Notes
 |  |  |  |  |  | Grand Total
 |  |  |  |  |  | FHIO 1:1 |  | 23.24 |  |  | FHGO 2:2 |  | 14.17 |  |  | CHIO 1:1 |  | 23.24 |  |  | CHGO 2:1 |  | 13.03 |  |  | TRNO |  | 4.8
CHGO 2:1 | 13.03
CHGO 3:1 | 8.69
CHGO 4:1 | 6.52
CHIO 1:1 | 25
FHGO 2:1 | 14.76
FHGO 4:1 | 7.38
FHGO 6:1 | 4.92
FHGO 8:1 | 3.69
FHIO 1:1 | 23.24
RESPITE | 23.24
RHS-1 1:1 | 23.24
RHS-2 1:1 | 19.52
SF10 1:1 | 175.95
SF20 1:1 | 351.9
SF30 1:1 | 527.85
SF40 1:1 | 6.52
TRNO | 9.6
VOCO 10:1 | 4.8
VOCO 12:1 | 4
VOCO 14:1 | 3.42
VOCO 16:1 | 3
VOCO 8:1 | 6
Annual Year | -- | -- | -- | -- | -- | -- | -- | -- |  | -- | -- | -- | --
June 2010 - May 2011 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 |  | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00
July 2010 - June 2011 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 |  | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00
August 2010 - July 2011 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 |  | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00
September 2010 - August 2011 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 |  | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00
October 2010 - September 2011 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 |  | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00
November 2010 - October 2011 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 |  | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00
December 2010 - November 2011 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 |  | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00
January 2011 - December 2011 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 |  | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00
February 2011 - January 2012 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 |  | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00
March 2011 - February 2012 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 |  | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00
April 2011 - March 2012 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 |  | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00
May 2011 - April 2012 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 |  | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00
June 2011 - May 2012 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 |  | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00
July 2011 - June 2012 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 |  | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00
August 2011 - July 2012 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 |  | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00
September 2011 - August 2012 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 |  | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00
October 2011 - September 2012 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 |  | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00
November 2011 - October 2012 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 |  | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00
December 2011 - November 2012 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 |  | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00
January 2012 - December 2012 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 |  | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00
February 2012 - January 2013 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 |  | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00
March 2012 - February 2013 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 |  | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00
April 2012 - March 2013 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 |  | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00
May 2012 - April 2013 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 |  | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00
June 2012 - May 2013 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 |  | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00
July 2012 - June 2013 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 |  | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00
August 2012 - July 2013 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 |  | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00
September 2012 - August 2013 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 |  | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00
October 2012 - September 2013 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 |  | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00
November 2012 - October 2013 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 |  | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00
December 2012 - November 2013 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 |  | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00
January 2013 - December 2013 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 |  | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00
February 2013 - January 2014 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 |  | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00
March 2013 - February 2014 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 |  | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00
April 2013 - March 2014 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 |  | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00
May 2013 - April 2014 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 |  | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00
June 2013 - May 2014 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 |  | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00
July 2013 - June 2014 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 |  | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00
August 2013 - July 2014 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 |  | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00
September 2013 - August 2014 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 |  | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00
October 2013 - September 2014 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 |  | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 | 2014-09-01 00:00:00
November 2013 - October 2014 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 |  | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 | 2014-09-01 00:00:00 | 2014-10-01 00:00:00
December 2013 - November 2014 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 |  | 2014-08-01 00:00:00 | 2014-09-01 00:00:00 | 2014-10-01 00:00:00 | 2014-11-01 00:00:00
January 2014 - December 2014 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 |  | 2014-09-01 00:00:00 | 2014-10-01 00:00:00 | 2014-11-01 00:00:00 | 2014-12-01 00:00:00
 |  |  | Yes
2010-04-01 00:00:00 | 22 | 44 |  | 22 | 44
2010-05-01 00:00:00 | 20 | 40 |  | 20 | 40
2010-06-01 00:00:00 | 22 | 44 |  | 22 | 44
2010-07-01 00:00:00 | 22 | 44 |  | 22 | 44
2010-08-01 00:00:00 | 22 | 44 |  | 22 | 44
2010-09-01 00:00:00 | 22 | 44 |  | 22 | 44
2010-10-01 00:00:00 | 21 | 42 |  | 21 | 42
2010-11-01 00:00:00 | 20 | 40 |  | 20 | 40 | Yes
2010-12-01 00:00:00 | 20 | 40 |  | 20 | 40
2011-01-01 00:00:00 | 21 | 42 |  | 21 | 42
2011-02-01 00:00:00 | 21 | 42 |  | 21 | 42
2011-03-01 00:00:00 | 23 | 46 |  | 23 | 46
2011-04-01 00:00:00 | 21 | 42 |  | 21 | 42
2011-05-01 00:00:00 | 21 | 42 |  | 21 | 42
2011-06-01 00:00:00 | 22 | 44 |  | 22 | 44
2011-07-01 00:00:00 | 20 | 40 |  | 20 | 40
2011-08-01 00:00:00 | 23 | 42 |  | 23 | 42
2011-09-01 00:00:00 | 21 |  |  | 21
2011-10-01 00:00:00 | 20 |  |  | 20
2011-11-01 00:00:00 | 20 |  |  | 20
2011-12-01 00:00:00 | 20 |  |  | 20
2012-01-01 00:00:00 | 19 |  |  | 19
2012-02-01 00:00:00 | 21 |  |  | 21
2012-03-01 00:00:00 | 22 |  |  | 22
2012-04-01 00:00:00 | 20 |  |  | 20
2012-05-01 00:00:00 | 22 |  |  | 22
2012-06-01 00:00:00 | 21 |  |  | 21
2012-07-01 00:00:00 | 19 |  |  | 19
2012-08-01 00:00:00 | 23 |  |  | 23
2012-09-01 00:00:00 | 19 |  |  | 19
2012-10-01 00:00:00 | 23 |  |  | 23
2012-11-01 00:00:00 | 20 |  |  | 20
2012-12-01 00:00:00 | 18 |  |  | 18
2013-01-01 00:00:00 | 22 |  |  | 22
2013-02-01 00:00:00 | 20 |  |  | 20
2013-03-01 00:00:00 | 21 |  |  | 21
2013-04-01 00:00:00 | 22 |  |  | 22
2013-05-01 00:00:00 | 22 |  |  | 22
2013-06-01 00:00:00 | 20 |  |  | 20
2013-07-01 00:00:00 | 22 |  |  | 22
2013-08-01 00:00:00 | 22 |  |  | 22
2013-09-01 00:00:00 | 19 |  |  | 19
2013-10-01 00:00:00 | 23 |  |  | 23
2013-11-01 00:00:00 | 19 |  |  | 19
2013-12-01 00:00:00 | 18 |  |  | 18
2014-01-01 00:00:00 | 22 |  |  | 22
2014-02-01 00:00:00 | 20 |  |  | 20
2014-03-01 00:00:00 | 20 |  |  | 20
2014-04-01 00:00:00 | 22 |  |  | 22
2014-05-01 00:00:00 | 21 |  |  | 21
2014-06-01 00:00:00 | 20 |  |  | 20
2014-07-01 00:00:00 | 22 |  |  | 22
2014-08-01 00:00:00 | 21 |  |  | 21
2014-09-01 00:00:00 | 21 |  |  | 21
2014-10-01 00:00:00 | 23 |  |  | 23
2014-11-01 00:00:00 | 18 |  |  | 18
2014-12-01 00:00:00 | 21 |  |  | 21
-- | 0 |  | No | 0
0 | 5 days a week | Mondays | Tuesdays | Wednesdays | Thursdays | Fridays |  |  |  |  | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00 | 2011-06-01 00:00:00 | 2011-07-01 00:00:00 | 2011-08-01 00:00:00 | 2011-09-01 00:00:00 | 2011-10-01 00:00:00 | 2011-11-01 00:00:00 | 2011-12-01 00:00:00 | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 | 2014-09-01 00:00:00 | 2014-10-01 00:00:00 | 2014-11-01 00:00:00 | 2014-12-01 00:00:00
2010-06-01 00:00:00 | 22 | 4 | 5 | 5 | 4 | 4 |  |  |  | True
2010-07-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5 |  |  |  | False
2010-08-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4 |  |  |  | False
2010-09-01 00:00:00 | 22 | 4 | 4 | 5 | 5 | 4 |  |  |  | False
2010-10-01 00:00:00 | 21 | 4 | 4 | 4 | 4 | 5 |  |  |  | False
2010-11-01 00:00:00 | 20 | 5 | 5 | 4 | 3 | 3 |  |  |  | False
2010-12-01 00:00:00 | 20 | 4 | 4 | 5 | 4 | 3
2011-01-01 00:00:00 | 21 | 5 | 4 | 4 | 4 | 4
2011-02-01 00:00:00 | 20 | 4 | 4 | 4 | 4 | 4
2011-03-01 00:00:00 | 23 | 4 | 5 | 5 | 5 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | Mondays | Tuesday | Wednesday | Thursday | Friday | 5 Day
2011-04-01 00:00:00 | 21 | 4 | 4 | 4 | 4 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-01-01 00:00:00 | 4 | 4 | 5 | 5 | 5
2011-05-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-02-01 00:00:00 | 4 | 4 | 4 | 4 | 4
2011-06-01 00:00:00 | 22 | 4 | 4 | 5 | 5 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-03-01 00:00:00 | 5 | 4 | 4 | 4 | 4
2011-07-01 00:00:00 | 20 | 3 | 4 | 4 | 4 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-04-01 00:00:00 | 4 | 5 | 5 | 4 | 4
2011-08-01 00:00:00 | 23 | 5 | 5 | 5 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-05-01 00:00:00 | 4 | 4 | 4 | 5 | 5
2011-09-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-06-01 00:00:00 | 5 | 4 | 4 | 4 | 4
2011-10-01 00:00:00 | 21 | 5 | 4 | 4 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-07-01 00:00:00 | 4 | 5 | 5 | 5 | 4
2011-11-01 00:00:00 | 22 | 4 | 5 | 5 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-08-01 00:00:00 | 4 | 4 | 4 | 4 | 5
2011-12-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-09-01 00:00:00 | 5 | 5 | 4 | 4 | 4
2012-01-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-10-01 00:00:00 | 4 | 4 | 5 | 5 | 5
2012-02-01 00:00:00 | 21 | 4 | 4 | 5 | 4 | 4 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-11-01 00:00:00 | 4 | 4 | 4 | 4 | 4
2012-03-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2014-12-01 00:00:00 | 5 | 5 | 5 | 4 | 4
2012-04-01 00:00:00 | 21 | 5 | 4 | 4 | 4 | 4
2012-05-01 00:00:00 | 23 | 4 | 5 | 5 | 5 | 4
2012-06-01 00:00:00 | 21 | 4 | 4 | 4 | 4 | 5
2012-07-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4
2012-08-01 00:00:00 | 23 | 4 | 4 | 5 | 5 | 5
2012-09-01 00:00:00 | 20 | 4 | 4 | 4 | 4 | 4
2012-10-01 00:00:00 | 23 | 5 | 5 | 5 | 4 | 4
2012-11-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5
2012-12-01 00:00:00 | 21 | 5 | 4 | 4 | 4 | 4
2013-01-01 00:00:00 | 23 | 4 | 5 | 5 | 5 | 4
2013-02-01 00:00:00 | 20 | 4 | 4 | 4 | 4 | 4
2013-03-01 00:00:00 | 21 | 4 | 4 | 4 | 4 | 5
2013-04-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4
2013-05-01 00:00:00 | 23 | 4 | 4 | 5 | 5 | 5
2013-06-01 00:00:00 | 20 | 4 | 4 | 4 | 4 | 4
2013-07-01 00:00:00 | 23 | 5 | 5 | 5 | 4 | 4
2013-08-01 00:00:00 | 22 | 4 | 4 | 4 | 5 | 5
2013-09-01 00:00:00 | 21 | 5 | 4 | 4 | 4 | 4
2013-10-01 00:00:00 | 23 | 4 | 5 | 5 | 5 | 4
2013-11-01 00:00:00 | 21 | 4 | 4 | 4 | 4 | 5
2013-12-01 00:00:00 | 22 | 5 | 5 | 4 | 4 | 4
-- | 0
2010-06-01 00:00:00
2010-07-01 00:00:00
2010-08-01 00:00:00 |  |  |  | Yes or No
2010-09-01 00:00:00 |  |  |  | Yes
2010-10-01 00:00:00 |  |  |  | No
2010-11-01 00:00:00
2010-12-01 00:00:00
2011-01-01 00:00:00
2011-02-01 00:00:00
2011-03-01 00:00:00
2011-04-01 00:00:00
2011-05-01 00:00:00
2011-06-01 00:00:00
2011-07-01 00:00:00
2011-08-01 00:00:00
2011-09-01 00:00:00
2011-10-01 00:00:00
2011-11-01 00:00:00
2011-12-01 00:00:00
2012-01-01 00:00:00
2012-02-01 00:00:00
2012-03-01 00:00:00
2012-04-01 00:00:00
2012-05-01 00:00:00
2012-06-01 00:00:00
2012-07-01 00:00:00
2012-08-01 00:00:00
2012-09-01 00:00:00
2012-10-01 00:00:00
2012-11-01 00:00:00
2012-12-01 00:00:00
2013-01-01 00:00:00
2013-02-01 00:00:00
2013-03-01 00:00:00
2013-04-01 00:00:00
2013-05-01 00:00:00
2013-06-01 00:00:00
2013-07-01 00:00:00
2013-08-01 00:00:00
2013-09-01 00:00:00
2013-10-01 00:00:00
2013-11-01 00:00:00
2013-12-01 00:00:00
2014-01-01 00:00:00
2014-02-01 00:00:00
2014-03-01 00:00:00
2014-04-01 00:00:00
2014-05-01 00:00:00
2014-06-01 00:00:00
2014-07-01 00:00:00
2014-08-01 00:00:00
2014-09-01 00:00:00
2014-10-01 00:00:00
2014-11-01 00:00:00
2014-12-01 00:00:00
 | # of Day Service Units provided in NOA | # of Actual Units Used Each Month | Difference | Under-provided | Over-provided | # of Units in NOA | # of Actual Units Used | Difference | Under-Provided | Over-Provided | # of Units in NOA | # of Actual Units Used | Difference | Under-Provided | Over-Provided | # of Units in NOA | # of Acutal Units Used | Difference | Under-Provided | Over-Provided | # of Units in NOA | # of Actual Units Used | [NAME] | Under-Provided | Over-Provided | # of Units in NOA | # of Actual Units Used | Difference | Under-Provided | Over-Provided
 | 150 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 100 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 132 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 133 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 125 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 120 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 120 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 126 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 132 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 120 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 138 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
 | 126 |  |  |  |  | 1 | 2 |  |  |  | 1 | 2 |  |  |  | 2 | 1 |  |  |  | 2 | 1 |  |  |  | 2 | 1
Total Units:
Money Total:
Over-Provided
Under-Provided