Spreadsheet: stacey_white__38995__GAS-ArgIntRateImpact092701
Sheet: Interest Rate Change Impact

 |  | [NAME] | Arg Interest |  | Difference
 | 2001-10-01 00:00:00 | 592.0178000000014
 | 2001-11-01 00:00:00 | -16211.1272
 | 2001-12-01 00:00:00 | -8187.830400000006
 | 2002-01-01 00:00:00 | -8170.140599999999
 | 2002-02-01 00:00:00 | -31935.85369999998
 | 2002-03-01 00:00:00 | -8165.569199999998
 | 2002-04-01 00:00:00 | -42547.76359999999
 | 2002-05-01 00:00:00 | 10668.0239
 | 2002-06-01 00:00:00 | 10301.8164
 | 2002-07-01 00:00:00 | 10622.2246
 | 2002-08-01 00:00:00 | 10596.5473
 | 2002-09-01 00:00:00 | 10276.7039
 | 2002-10-01 00:00:00 | 8785.221899999999
 | 2002-11-01 00:00:00 | 8587.6957
 | 2002-12-01 00:00:00 | 8894.4571
 | 2003-01-01 00:00:00 | 8867.524
 | 2003-02-01 00:00:00 | 7983.6073
 | 2003-03-01 00:00:00 | 8812.500800000002
 | 2003-04-01 00:00:00 | 8391.2611
 | 2003-05-01 00:00:00 | 11891.0735
 | 2003-06-01 00:00:00 | 11413.9328
 | 2003-07-01 00:00:00 | 11752.4497
 | 2003-08-01 00:00:00 | 11708.2588
 | 2003-09-01 00:00:00 | 11338.5713
 | 2003-10-01 00:00:00 | 9431.0645
 | 2003-11-01 00:00:00 | 9132.6074
 | 2003-12-01 00:00:00 | 9399.884399999999
 | 2004-01-01 00:00:00 | 9361.0844
 | 2004-02-01 00:00:00 | 8720.499199999998
 | 2004-03-01 00:00:00 | 9284.6739
 | 2004-04-01 00:00:00 | 4567.498
 | 2004-05-01 00:00:00 | 2795.8669
 | 2004-06-01 00:00:00 | 1581.6418
 | 2004-07-01 00:00:00 | 1627.4707
 | 2004-08-01 00:00:00 | 1620.3441
 | 2004-09-01 00:00:00 | 2658.9742
 | 2004-10-01 00:00:00 | 4141.0226
 | 2004-11-01 00:00:00 | 4881.0968
 | 2004-12-01 00:00:00 | 5021.5827
 | 2005-01-01 00:00:00 | 4998.5404
 | 2005-02-01 00:00:00 | 4493.9085
 | 2005-03-01 00:00:00 | 4954.3227
 | 2005-04-01 00:00:00 | 3900.3849
 | 2005-05-01 00:00:00 | 2166.405
 | 2005-06-01 00:00:00 | 1021.9722
 | 2005-07-01 00:00:00 | 1051.2134
 | 2005-08-01 00:00:00 | 1046.2383
 | 2005-09-01 00:00:00 | 2057.3968
 | 2005-10-01 00:00:00 | 3481.0966
 | 2005-11-01 00:00:00 | 4204.6615
 | 2005-12-01 00:00:00 | 4324.456
 | 2006-01-01 00:00:00 | 4303.701
 | 2006-02-01 00:00:00 | 3869.0308
 | 2006-03-01 00:00:00 | 4265.3292
 | 2006-04-01 00:00:00 | 3275.6816
 | 2006-05-01 00:00:00 | 1585.7764
 | 2006-06-01 00:00:00 | 510.6798
 | 2006-07-01 00:00:00 | 525.2204
 | 2006-08-01 00:00:00 | 522.6484
 | 2006-09-01 00:00:00 | 1505.1297
 | 2006-10-01 00:00:00 | 2870.8092
 | 2006-11-01 00:00:00 | 3577.631
 | 2006-12-01 00:00:00 | 3679.4953
 | 2007-01-01 00:00:00 | 3661.4971
 | 2007-02-01 00:00:00 | 3290.8773
 | 2007-03-01 00:00:00 | 3627.1672
 | 2007-04-01 00:00:00 | 2699.128
 | 2007-05-01 00:00:00 | 1055.7315
 | 2007-06-01 00:00:00 | 47.9029
 | 2007-07-01 00:00:00 | 49.2565
 | 2007-08-01 00:00:00 | 49.0049
 | 2007-09-01 00:00:00 | 1001.1888
 | 2007-10-01 00:00:00 | 2308.3578
 | 2007-11-01 00:00:00 | 2996.0216
 | 2007-12-01 00:00:00 | 3080.2121
 | 2008-01-01 00:00:00 | 3064.0006
 | 2008-02-01 00:00:00 | 2851.1469
 | 2008-03-01 00:00:00 | 3032.5922
 | 2008-04-01 00:00:00 | 2165.1821
 | 2008-05-01 00:00:00 | 574.0656
 | 2008-06-01 00:00:00 | -366.8338
 | 2008-07-01 00:00:00 | -377.0627
 | 2008-08-01 00:00:00 | -374.9965
 | 2008-09-01 00:00:00 | 543.5995
 | 2008-10-01 00:00:00 | 1789.1153
 | 2008-11-01 00:00:00 | 2456.067
 | 2008-12-01 00:00:00 | 2525.451
 | 2009-01-01 00:00:00 | 2512.5663
 | 2009-02-01 00:00:00 | 2257.7923
 | 2009-03-01 00:00:00 | 2488.0911
 | 2009-04-01 00:00:00 | 1680.0908
 | 2009-05-01 00:00:00 | 142.3023
 | 2009-06-01 00:00:00 | -735.7277
 | 2009-07-01 00:00:00 | -756.4145
 | 2009-08-01 00:00:00 | -752.455
 | 2009-09-01 00:00:00 | 134.8789
 | 2009-10-01 00:00:00 | 1324.898
 | 2009-11-01 00:00:00 | 1972.1402
 | 2009-12-01 00:00:00 | 2027.403
 | 2010-01-01 00:00:00 | 2016.5966
 | 2010-02-01 00:00:00 | 1811.6981
 | 2010-03-01 00:00:00 | 1996.0809
 | 2010-04-01 00:00:00 | 1242.4871
 | 2010-05-01 00:00:00 | -243.1087
 | 2010-06-01 00:00:00 | -1061.8317
 | 2010-07-01 00:00:00 | -1091.4455
 | 2010-08-01 00:00:00 | -1085.4833
 | 2010-09-01 00:00:00 | -230.217
 | 2010-10-01 00:00:00 | 903.5481
 | 2010-11-01 00:00:00 | 1529.7494
 | 2010-12-01 00:00:00 | 1572.2668
 | 2011-01-01 00:00:00 | 1563.5279
 | 2011-02-01 00:00:00 | 1404.3422
 | 2011-03-01 00:00:00 | 1546.9467
 | 2011-04-01 00:00:00 | 846.2066
 | 2011-05-01 00:00:00 | -584.2524
 | 2011-06-01 00:00:00 | -1345.3149
 | 2011-07-01 00:00:00 | -1382.5282
 | 2011-08-01 00:00:00 | -1374.6611
 | 2011-09-01 00:00:00 | -552.7678
 | 2011-10-01 00:00:00 | 524.5933
 | 2011-11-01 00:00:00 | 1129.1114
 | 2011-12-01 00:00:00 | 1160.813
 | 2012-01-01 00:00:00 | 1154.6989
 | 2012-02-01 00:00:00 | 1074.5008
 | 2012-03-01 00:00:00 | 1142.9207
 | 2012-04-01 00:00:00 | 492.073
 | 2012-05-01 00:00:00 | -885.3647
 | 2012-06-01 00:00:00 | -1594.039
 | 2012-07-01 00:00:00 | -1638.6743
 | 2012-08-01 00:00:00 | -1629.9201
 | 2012-09-01 00:00:00 | -838.8043
 | 2012-10-01 00:00:00 | 188.2322
 | 2012-11-01 00:00:00 | 386.5527
 | 2012-12-01 00:00:00 | 0