Spreadsheet: 883450d1732075873-freeze-panes-not-working-in-one-file-but-works-in-another-amortizationtable-rev-1
Sheet: Simple Amortization Schedule

Only change the highlighted areas, the chart will do the rest! Change the Yellow          first then [NAME]          ! There is a slide bar at the bottom of the chart as you move it to the right is will display the remaining loan balance after so many payments at the top!
 | Loan Data |  |  | Loan Amount | 38000
 | Original Principal |  |  | Down Payment | 1000
 | [NAME] (Years) | 15 |  | Financed
 | Annual Interest Rate | 0.05
 | Payments per Year | 12
 | Payment
If the Payment is more than the origanl payment amount enter the amount paid in the payment box for that month.
Payment Date Due | Month | Payment | Interest | Principal | Balance |  |  |  |  |  |  |  |  |  |  |  | Help
 | 0 |  |  |  |  |  |  |  | Month | Balance
2012-11-01 00:00:00 | 1 |  |  |  |  |  |  |  | 0 | 0
 | 2
 | 3
 | 4 |  |  |  |  |  |  |  | Title
 | 5
 | 6
 | 7
 | 8
 | 9
 | 10
 | 11
 | 12
 | 13
 | 14
 | 15
 | 16
 | 17
 | 18 |  |  |  |  |  |  | Change the chart by using the scroll bar
 | 19
 | 20
 | 21
 | 22
 | 23
 | 24
 | 25
 | 26
 | 27
 | 28
 | 29
 | 30
 | 31
 | 32
 | 33
 | 34
 | 35
 | 36
 | 37
 | 38
 | 39
 | 40
 | 41
 | 42
 | 43
 | 44
 | 45
 | 46
 | 47
 | 48
 | 49
 | 50
 | 51
 | 52
 | 53
 | 54
 | 55
 | 56
 | 57
 | 58
 | 59
 | 60
 | 61
 | 62
 | 63
 | 64
 | 65
 | 66
 | 67
 | 68
 | 69
 | 70
 | 71
 | 72
 | 73
 | 74
 | 75
 | 76
 | 77
 | 78
 | 79
 | 80
 | 81
 | 82
 | 83
 | 84
 | 85
 | 86
 | 87
 | 88
 | 89
 | 90
 | 91
 | 92
 | 93
 | 94
 | 95
 | 96
 | 97
 | 98
 | 99
 | 100
 | 101
 | 102
 | 103
 | 104
 | 105
 | 106
 | 107
 | 108
 | 109
 | 110
 | 111
 | 112
 | 113
 | 114
 | 115
 | 116
 | 117
 | 118
 | 119
 | 120
 | 121
 | 122
 | 123
 | 124
 | 125
 | 126
 | 127
 | 128
 | 129
 | 130
 | 131
 | 132
 | 133
 | 134
 | 135
 | 136
 | 137
 | 138
 | 139
 | 140
 | 141
 | 142
 | 143
 | 144
 | 145
 | 146
 | 147
 | 148
 | 149
 | 150
 | 151
 | 152
 | 153
 | 154
 | 155
 | 156
 | 157
 | 158
 | 159
 | 160
 | 161
 | 162
 | 163
 | 164
 | 165
 | 166
 | 167
 | 168
 | 169
 | 170
 | 171
 | 172
 | 173
 | 174
 | 175
 | 176
 | 177
 | 178
 | 179
 | 180
 | 181
 | 182
 | 183
 | 184
 | 185
 | 186
 | 187
 | 188
 | 189
 | 190
 | 191
 | 192
 | 193
 | 194
 | 195
 | 196
 | 197
 | 198
 | 199
 | 200
 | 201
 | 202
 | 203
 | 204
 | 205
 | 206
 | 207
 | 208
 | 209
 | 210
 | 211
 | 212
 | 213
 | 214
 | 215
 | 216
 | 217
 | 218
 | 219
 | 220
 | 221
 | 222
 | 223
 | 224
 | 225
 | 226
 | 227
 | 228
 | 229
 | 230
 | 231
 | 232
 | 233
 | 234
 | 235
 | 236
 | 237
 | 238
 | 239
 | 240
 | 241
 | 242
 | 243
 | 244
 | 245
 | 246
 | 247
 | 248
 | 249
 | 250
 | 251
 | 252
 | 253
 | 254
 | 255
 | 256
 | 257
 | 258
 | 259
 | 260
 | 261
 | 262
 | 263
 | 264
 | 265
 | 266
 | 267
 | 268
 | 269
 | 270
 | 271
 | 272
 | 273
 | 274
 | 275
 | 276
 | 277
 | 278
 | 279
 | 280
 | 281
 | 282
 | 283
 | 284
 | 285
 | 286
 | 287
 | 288
 | 289
 | 290
 | 291
 | 292
 | 293
 | 294
 | 295
 | 296
 | 297
 | 298
 | 299
 | 300
 | 301
 | 302
 | 303
 | 304
 | 305
 | 306
 | 307
 | 308
 | 309
 | 310
 | 311
 | 312
 | 313
 | 314
 | 315
 | 316
 | 317
 | 318
 | 319
 | 320
 | 321
 | 322
 | 323
 | 324
 | 325
 | 326
 | 327
 | 328
 | 329
 | 330
 | 331
 | 332
 | 333
 | 334
 | 335
 | 336
 | 337
 | 338
 | 339
 | 340
 | 341
 | 342
 | 343
 | 344
 | 345
 | 346
 | 347
 | 348
 | 349
 | 350
 | 351
 | 352
 | 353
 | 354
 | 355
 | 356
 | 357
 | 358
 | 359
 | 360