Spreadsheet: benjamin_rogers__1065__Peaker Valuation 071700
Sheet: Changes

CHANGES
 | CHANGES | DATE | COMMENTS
July 17 2000 Valuation
1 | Update Treasury | 2000-07-14 00:00:00 | Update from Bloomberg as of 7/14/00
2 | Update Spread | 2000-07-14 00:00:00 | Update from Bloomberg as of 7/14/00
4 | Update Real Revenue from Desk | 2000-07-14 00:00:00 | Received from [NAME] as of 7/12/00
5 | Update Libor forward curve | 2000-07-14 00:00:00 | Downloaded from internet as of 7/14/00
July 10 2000 Valuation
1 | Update Treasury | 2000-07-07 00:00:00 | Update from Bloomberg on 7/7/00
2 | Update Spread | 2000-07-07 00:00:00 | Update from Bloomberg on 7/7/00
4 | Update Real Revenue from Desk | 2000-07-10 00:00:00 | Received from [NAME] on 7/10/00
5 | Update Libor forward curve | 2000-07-07 00:00:00 | Downloaded from internet on 7/700
* | Corrected discount factor formula in previous version | 2000-07-03 00:00:00 | Spark-Spread: Norminal Revenue Calcluation
July 3 2000 Valuation
1 | Update Treasury | 2000-06-30 00:00:00 | Update from Bloomberg on 6/30/00
2 | Update Spread | 2000-06-30 00:00:00 | Update from Bloomberg on 6/30/00
4 | Update Real Revenue from Desk | 2000-07-03 00:00:00 | Received from [NAME] on 06/30/00
5 | Update Libor forward curve | 2000-06-30 00:00:00 | Downloaded from internet on 6/30/00
* | Corrected depreciation formula in previous version | 2000-07-03 00:00:00 | Depreciation: Cell E38, E47, E56
June 26 2000 Valuation
1 | Update Treasury | 2000-06-23 00:00:00 | Update from Bloomberg on 6/23/00
2 | Update Spread | 2000-06-23 00:00:00 | Update from Bloomberg on 6/23/00
4 | Update Real Revenue from Desk | 2000-06-22 00:00:00 | Received from [NAME] on 06/23/00
5 | Update Libor forward curve | 2000-06-23 00:00:00 | Downloaded from internet on 6/23/00
June 19 2000 Valuation
1 | Update Treasury | 2000-06-19 00:00:00 | Update from Bloomberg on 6/19/00
2 | Update Spread | 2000-06-19 00:00:00 | Update from Bloomberg on 6/19/00
4 | Update Real Revenue from Desk | 2000-06-16 00:00:00 | Received from [NAME] on 06/19/00
5 | Update Libor forward curve | 2000-06-19 00:00:00 | Downloaded from internet on 6/19/00
June 12 2000 Valuation
1 | Update Treasury | 2000-06-11 00:00:00 | Update from Bloomberg on 6/11/00
2 | Update Spread | 2000-06-11 00:00:00 | Update from Bloomberg on 6/11/00
4 | Update Real Revenue from Desk |  | Received from [NAME] on 06/12/00
5 | Update Libor forward curve | 2000-06-11 00:00:00 | Downloaded from internet on 6/11/00
6 | Update Capex Budget from [NAME] | 2000-05-31 00:00:00 | Received from [NAME] on 6/8/00
June 5 2000 Valuation
1 | Update Treasury | 2000-06-02 00:00:00 | Update from Bloomberg on 6/2/00
2 | Update Spread | 2000-06-02 00:00:00 | Update from Bloomberg on 6/2/00
4 | Update Real Revenue from Desk | 2000-06-01 00:00:00 | Received from [NAME] on 06/2/00
5 | Update Libor forward curve | 2000-06-02 00:00:00 | Downloaded from internet on 6/2/00
May 29 2000 Valuation
1 | Update Treasury | 2000-05-26 00:00:00 | Update from Bloomberg on 5/26/00
2 | Update Spread | 2000-05-26 00:00:00 | Update from Bloomberg on 5/26/00
4 | Update Real Revenue from Desk | 2000-05-25 00:00:00 | Received from [NAME] on 05/25/00
5 | Update Libor forward curve | 2000-05-26 00:00:00 | Downloaded from internet on 5/26/00
May 22 2000 Valuation
1 | Update Treasury | 2000-05-19 00:00:00 | Update from Bloomberg on 5/19/00
2 | Update Spread | 2000-05-19 00:00:00 | Update from Bloomberg on 5/19/00
4 | Update Real Revenue from Desk | 2000-05-18 00:00:00 | Received from [NAME] on 05/18/00
5 | Update Libor forward curve | 2000-05-19 00:00:00 | Downloaded from internet on 5/19/00
May 15 2000 Valuation
1 | Update Treasury | 2000-05-12 00:00:00 | Update from Bloomberg on 5/12/00
2 | Update Spread | 2000-05-12 00:00:00 | Update from Bloomberg on 5/12/00
4 | Update Real Revenue from Desk | 2000-05-11 00:00:00 | Received from [NAME] on 05/11/00
5 | Update Libor forward curve | 2000-05-12 00:00:00 | Downloaded from internet on 5/12/00
May 8 2000 Valuation
1 | Update Treasury | 2000-05-08 00:00:00 | Update from Bloomberg on 5/08/00
2 | Update Spread | 2000-05-08 00:00:00 | Update from Bloomberg on 5/08/00
3 | Update 1999, 2000 O&M | 2000-03-31 00:00:00 | Received from Theresa Wiesmann on 4/25/00
4 | Update Real Revenue from Desk | 2000-05-04 00:00:00 | Received from [NAME] on 05/04/00
5 | Update Libor forward curve | 2000-04-28 00:00:00 | Downloaded from internet on 4/28/00
6 | Update Capex | 2000-05-05 00:00:00 | Model from [NAME] dated 5/05/2000
April 21 2000 Valuation
1 | Update Treasury | 2000-04-24 00:00:00
2 | Update Real Revenue from Desk | 2000-04-20 00:00:00 | Received from [NAME] on 4/24/00
3 | Update Libor forward curve | 2000-04-24 00:00:00 | Downloaded from internet on 4/24/00
April 14 2000 Valuation
1 | Update Treasury | 2000-04-14 00:00:00
2 | Update 1999, 2000 O&M | 2000-02-29 00:00:00 | Received from Theresa Wiesmann on 4/14/00
3 | Update Real Revenue from Desk | 2000-04-13 00:00:00 | Received from [NAME] on 4/14/00
 |  |  | Note:
 |  |  | [NAME] changed the MWs for Summer, Winter, and Shoulder months.
 |  |  | b. The availability for shoulder months has changed from 95% to 75%
 |  |  | c. As per [NAME], [NAME] will start operating on 6/2000 instead of 7/2000, at 350MW gross
4 | Update Libor forward curve | 2000-04-14 00:00:00 | Downloaded from internet on 4/14/00
5 | Update Capex | 2000-04-07 00:00:00 | Model from [NAME] dated 4/11/2000