Spreadsheet: frank_ermis__11174__West NatGas Prices 1108
Sheet: PowerPrices

Report Date |  |  |  |  |  |  |  |  |  |  |  | Peak Prices |  |  | M:\Genco\Position\spread position 16 hr.xls
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | M:\common\power\riskmgmt\lcra\lcra_newexotica.xls
 |  | 19 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 27 | 24 | 27 | 25 | 25 | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 25 | 27 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 25 | 26 | 25 | 25 | 26 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 24 | 27 | 25 | 25 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 26 | 26 | 25 | 26 | 26 | 26 | 25 | 27 | 24 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26
 |  |  |  | 2001-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2003-01-01 00:00:00 | 2004-01-01 00:00:00 | 2005-01-01 00:00:00 | 2006-01-01 00:00:00 | 2010-01-01 00:00:00 | 2011-01-01 00:00:00
 |  | 16 | 20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22 | 20 | 21 | 22 | 22 | 20 | 22 | 22 | 20 | 23 | 20 | 21 | 22 | 20 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23 | 21 | 20 | 23 | 21 | 21 | 22 | 20 | 23 | 21 | 21 | 21 | 21 | 21 | 20 | 23 | 20 | 22 | 22 | 20 | 23 | 20 | 22 | 21 | 20 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 23 | 19 | 23 | 21 | 20 | 22 | 21 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 22 | 22 | 20 | 22 | 22 | 21 | 21 | 22 | 20 | 22 | 20 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23
 |  | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 |  | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 |  |  | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 |  | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 | 2003-01-01 00:00:00 | 2003-02-01 00:00:00 | 2003-03-01 00:00:00 | 2003-04-01 00:00:00 | 2003-05-01 00:00:00 | 2003-06-01 00:00:00 | 2003-07-01 00:00:00 | 2003-08-01 00:00:00 | 2003-09-01 00:00:00 | 2003-10-01 00:00:00 | 2003-11-01 00:00:00 | 2003-12-01 00:00:00 | 2004-01-01 00:00:00 | 2004-02-01 00:00:00 | 2004-03-01 00:00:00 | 2004-04-01 00:00:00 | 2004-05-01 00:00:00 | 2004-06-01 00:00:00 | 2004-07-01 00:00:00 | 2004-08-01 00:00:00 | 2004-09-01 00:00:00 | 2004-10-01 00:00:00 | 2004-11-01 00:00:00 | 2004-12-01 00:00:00 | 2005-01-01 00:00:00 | 2005-02-01 00:00:00 | 2005-03-01 00:00:00 | 2005-04-01 00:00:00 | 2005-05-01 00:00:00 | 2005-06-01 00:00:00 | 2005-07-01 00:00:00 | 2005-08-01 00:00:00 | 2005-09-01 00:00:00 | 2005-10-01 00:00:00 | 2005-11-01 00:00:00 | 2005-12-01 00:00:00 | 2006-01-01 00:00:00 | 2006-02-01 00:00:00 | 2006-03-01 00:00:00 | 2006-04-01 00:00:00 | 2006-05-01 00:00:00 | 2006-06-01 00:00:00 | 2006-07-01 00:00:00 | 2006-08-01 00:00:00 | 2006-09-01 00:00:00 | 2006-10-01 00:00:00 | 2006-11-01 00:00:00 | 2006-12-01 00:00:00 | 2007-01-01 00:00:00 | 2007-02-01 00:00:00 | 2007-03-01 00:00:00 | 2007-04-01 00:00:00 | 2007-05-01 00:00:00 | 2007-06-01 00:00:00 | 2007-07-01 00:00:00 | 2007-08-01 00:00:00 | 2007-09-01 00:00:00 | 2007-10-01 00:00:00 | 2007-11-01 00:00:00 | 2007-12-01 00:00:00 | 2008-01-01 00:00:00 | 2008-02-01 00:00:00 | 2008-03-01 00:00:00 | 2008-04-01 00:00:00 | 2008-05-01 00:00:00 | 2008-06-01 00:00:00 | 2008-07-01 00:00:00 | 2008-08-01 00:00:00 | 2008-09-01 00:00:00 | 2008-10-01 00:00:00 | 2008-11-01 00:00:00 | 2008-12-01 00:00:00 | 2009-01-01 00:00:00 | 2009-02-01 00:00:00 | 2009-03-01 00:00:00 | 2009-04-01 00:00:00 | 2009-05-01 00:00:00 | 2009-06-01 00:00:00 | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00
West Peak Prices |  | Nov 01 | Dec 01 | 2001 Total | Jan-Feb '02 |  |  | Mar-Apr '02 |  |  |  |  | Q2-02 | Q3-02 |  |  |  | Q4-02 |  |  |  | 2002 | 2003 | 2004 | 2005 | 2006-2009 | > =2010 | Total [NAME]
MID-COLUMBIA | TenMinSpin
COB | OpRes
NP15
ZP26
SP15 | NEPOOLU
Palo Verde | NEPOOLU
Mead | NEPOOL
Alberta Peak Prices
ALBERTA | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
ALBERTA
ALBERTA
 | TenMinSpin
MID-COLUMBIA | TenMinSpin | 26.7175 | 34.75 | 31.05939189189189 | 34.75 | 35.25 | 34.25 | 30.875 | 33.25 | 28.5 | 27 | 28 | 27.83333333333333 | 45.5 | 43 | 51 | 42.5 | 38 | 39 | 37 | 38 | 36.4421568627451 | 40.72647058823529 | 41.25520134228189 | 41.45717647058824 | 42.52961764705885 | 43.736015625 | 41.34231584582442 |  |  |  | 35.25 | 34.25 | 35
COB | OpRes | 29.775 | 35.25 | 32.73445945945946 | 34.7 | 35.25 | 34.15 | 31.875 | 33.25 | 30.5 | 29.5 | 30.5 | 30.16666666666667 | 48.5 | 46 | 53.5 | 46 | 38 | 39 | 37 | 38 | 37.76764705882353 | 43.03235294117647 | 43.37083892617449 | 43.75686274509803 | 45.65399019607842 | 47.6792578125 | 44.06541541755889 |  |  |  | 35.25 | 34.15 | 35
NP15 |  | 31.19300000000001 | 34.5 | 32.98056756756758 | 35.25 | 35.5 | 35 | 33.25 | 34.75 | 31.75 | 31.5 | 38 | 33.75 | 51 | 49.25 | 55.5 | 48.25 | 41.25 | 40.25 | 41.25 | 42.25 | 40.27352941176471 | 44.86568627450981 | 45.0239932885906 | 45.7301568627451 | 46.347 | 46.93042968749999 | 45.1952766595289 |  |  |  | 35.5 | 35 | 38
ZP26 |  | 21.6929993896484 | 33.496 | 28.07299971956819 | 34.325 | 34.5 | 34.15 | 31.975 | 32.2 | 31.75 | 31.5 | 38 | 33.75 | 50.83333333333334 | 48.75 | 55.5 | 48.25 | 40 | 40 | 39 | 41 | 39.56549019607844 | 43.71470588235294 | 43.78244966442954 | 44.58317647058824 | 45.21745098039214 | 45.7763671875 | 44.04176059512807 |  |  |  | 34.5 | 34.15 | 38
SP15 | NEPOOLU | 30.77049999999999 | 32.5 | 31.70536486486486 | 34.325 | 34.5 | 34.15 | 31.975 | 32.2 | 31.75 | 33.25 | 39.25 | 34.75 | 51.25 | 48.75 | 56.75 | 48.25 | 40 | 40 | 39 | 41 | 39.92235294117647 | 44.95980392156863 | 44.83587248322148 | 45.80670588235294 | 46.45898039215685 | 47.0059375 | 45.2199051391863 |  |  |  | 34.5 | 34.15 | 38
Palo Verde |  | 29.39 | 30.5 | 29.99 | 30.75 | 31 | 30.5 | 30.875 | 30.25 | 31.5 | 33 | 42 | 35.5 | 54.83333333333334 | 54 | 62.5 | 48 | 36.33333333333334 | 37.5 | 35.5 | 36 | 39.36372549019608 | 42.04901960784314 | 41.74627516778524 | 42.84537254901961 | 43.6551568627451 | 44.53703125 | 42.66621841541757 |  |  |  | 31 | 30.5 | 35.5
Mead | 55 | 30.39 | 31.5 | 30.99 | 32.125 | 32.5 | 31.75 | 32.5 | 31.5 | 33.5 | 36 | 47 | 38.83333333333334 | 62.83333333333334 | 61 | 72.5 | 55 | 38.5 | 40 | 37.5 | 38 | 43.08039215686274 | 45.38431372549019 | 44.9418456375839 | 46.14458823529412 | 46.81614705882353 | 47.52316406249999 | 45.88779014989292 |  |  |  | 32.5 | 31.75 | 36.75
ALBERTA
ALBERTA | 44.875 | 43.17999717712402 | 54.04999923706055 | 49.0556739662789 | 62.49499557495118 | 62.39999572753906 | 62.58999542236328 | 59.50165817260742 | 61.14905288696289 | 57.85426345825195 | 58.65929428100586 | 59.72438827514648 | 58.74598200480143 | 49.52638107101637 | 48.98315656164058 | 49.77841094958453 | 49.81757570182398 | 59.67711279212531 | 54.62013119972008 | 60.16673107793066 | 64.24447609872516 | 57.42883763668544 | 51.44974226841568 | 52.34316342723605 | 50.87744956367762 | 48.26220497263432 | 51.06672695009053 | 50.64332858482785 |  |  |  | 62.39999572753906 | 62.58999542236328 | 69.03905303955078
West Heat Rates - Peak
 |  |  |  |  |  |  |  |  |  |  |  |  | Q2-02 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total [NAME]
MID-COLUMBIA | NYPP
COB | NYPP
NP15 | NYPP
ZP26 | NYPP
SP15 | NYPP
Palo Verde | NYPP
Mead | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
MID-COLUMBIA |  | 9622.302158273382 | 12682.48175182482 | 11152.3919550491 | 11749.88062306527 | 11656.74603174603 | 11843.01521438451 | #N/A | 12490.60856498873 | 10911.17917304747 | 10200.22667170381 | 10401.18870728083 | 10504.19818401071 | 16825.40531146115 | 16074.76635514018 | 18770.7029812293 | 15630.74659801398 | 11364.5826141486 | 13315.12461590987 | 11025.02979737783 | 9753.59342915811 | 12447.42598678995 | 11646.94947829707 | 11164.63885497683 | 10781.86683528877 | 10353.92691900562 | 10224.42856391434 | 11110.23265618881
COB |  | 10223.3676975945 | 12935.77981651376 | 11579.57375705413 | 11810.69326677976 | 11993.8754678462 | 11627.51106571331 | #N/A | 11720.12689460698 | 10943.66702547542 | 10453.57902197023 | 10638.29787234042 | 10678.5146399287 | 15523.84698079292 | 14862.6817447496 | 17054.51067899267 | 14654.34851863651 | 11169.79489207312 | 12345.67901234568 | 10784.0279801807 | 10379.67768369298 | 12118.94499016021 | 11661.62090499577 | 10997.12773346773 | 10810.61441891615 | 10711.97478375436 | 10877.7281010449 | 11251.08352705618
NP15 |  | 10130.29315960912 | 12212.38938053097 | 11171.34127007005 | 11584.09120337267 | 11681.47416913458 | 11486.70823761076 | #N/A | 11653.25285043595 | 10683.04172274563 | 10304.21982335623 | 11793.91682184978 | 10927.05945598388 | 15179.65906711146 | 14745.50898203593 | 16386.18246235607 | 14407.28575694237 | 11189.25768623509 | 12054.5073375262 | 11070.85346215781 | 10442.41225902126 | 12019.56857775195 | 11093.69753959567 | 10566.73875854349 | 10452.40818942384 | 9993.782681353434 | 9652.097751532227 | 10707.09068118152
ZP26 |  | 7150.758033772845 | 12224.81751824818 | 9687.787776010511 | 11584.82897474146 | 11679.07921462424 | 11490.57873485868 | #N/A | 11057.69230769231 | 10737.23368278661 | 10423.56055592323 | 12250.1611863314 | 11136.98514168041 | 15244.72447773915 | 14772.72727272727 | 16532.61840929401 | 14428.82775119617 | 11588.92699670154 | 12549.01960784313 | 11139.67437874893 | 11078.08700351256 | 12032.99781221606 | 11482.21491459605 | 10837.01648012942 | 10762.16768214397 | 10264.83441033476 | 9865.171153721823 | 10704.59860416466
SP15 |  | 10389.83050847457 | 11861.31386861314 | 11125.57218854385 | 11584.82897474146 | 11679.07921462424 | 11490.57873485868 | #N/A | 11057.69230769231 | 10737.23368278661 | 11002.64725347452 | 12653.12701482914 | 11464.33598369676 | 15368.84323456568 | 14772.72727272727 | 16904.9746797736 | 14428.82775119617 | 11588.92699670154 | 12549.01960784313 | 11139.67437874893 | 11078.08700351256 | 12108.24274535654 | 11809.25550625626 | 11097.75932424368 | 11057.52188827896 | 10546.6745749396 | 10130.15333390802 | 11125.0256516467
Palo Verde |  | 10873.60594795539 | 12055.33596837945 | 11464.47095816742 | 11020.08692192566 | 11155.09175962576 | 10885.08208422555 | #N/A | 11092.77594426109 | 12129.38005390836 | 12537.99392097264 | 15689.20433320882 | 13452.19276936327 | 19627.84435355189 | 19529.83725135624 | 22265.76416102601 | 17087.93164827341 | 11728.11603336129 | 13208.87636491722 | 11248.41571609632 | 10727.05601907032 | 12990.18382406481 | 12534.48517721874 | 11605.32136434747 | 11534.109623749 | 10964.95902446712 | 10584.64986809896 | 11668.3114057305
Mead |  | 11245.3531598513 | 12450.5928853755 | 11847.9730226134 | 11513.023134917 | 11694.85426412378 | 11331.19200571021 | #N/A | 11551.15511551155 | 12899.49942241047 | 13677.81155015198 | 17556.96675382891 | 14711.42590879712 | 22489.89697602664 | 22061.48282097649 | 25828.28642679017 | 19579.92168031328 | 12431.53365861008 | 14089.46812257837 | 11882.12927756654 | 11323.00357568534 | 14035.00965479657 | 13528.71037127092 | 12493.67899854067 | 12422.26890756302 | 11758.91168590678 | 11294.33278572617 | 12482.98363234536