tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: kate_symes__18164__EESSales_dailyfeb
Sheet: 2-2

NP15 | 2001-02-02 00:00:00 |  |  |  |  |  | SP15 |  |  |  |  |  |  |  | ZP26
Fixed Peak | 242.5 | Fixed Off Peak | 210 |  |  |  | Fixed Peak | 197.25 |  | Fixed Off Peak | 167.5 |  |  |  | Fixed Peak |  | Fixed Off Peak
Index Peak |  | Index [NAME] |  |  |  |  | Index Peak |  |  | Index [NAME] |  |  |  |  | Index Peak |  | Index [NAME]
HE | Fixed | Other | DJ Index | Load | var |  | HE | Fixed | Other | DJ Index | Load | var |  | HE | Fixed | Other | DJ Index | Load | var
1 | -9.48 | 0 | 0 | -9.48 |  |  | 1 | -316.1 | 0 | 0 | -264.1 |  |  | 1 | -2.01 | 0 | 0 | -2.01
2 | -8.57 | 0 | 0 | -8.57 |  |  | 2 | -317.79 | 0 | 0 | -252.79 |  |  | 2 | -1.97 | 0 | 0 | -1.97
3 | -8.01 | 0 | 0 | -8.01 |  |  | 3 | -318.29 | 0 | 0 | -249.29 |  |  | 3 | -1.94 | 0 | 0 | -1.94
4 | -7.84 | 0 | 0 | -7.84 |  |  | 4 | -318.94 | 0 | 0 | -250.94 |  |  | 4 | -1.93 | 0 | 0 | -1.93
5 | -8.03 | 0 | 0 | -8.03 |  |  | 5 | -317.57 | 0 | 0 | -267.57 |  |  | 5 | -1.94 | 0 | 0 | -1.94
6 | -10.19 | 0 | 0 | -10.19 |  |  | 6 | -316.69 | 0 | 0 | -296.69 |  |  | 6 | -2.03 | 0 | 0 | -2.03
7 | -38.61 | 0 | 0 | -38.61 |  |  | 7 | -362.17 | 0 | 0 | -336.17 |  |  | 7 | -2.18 | 0 | 0 | -2.18
8 | -38.39 | 0 | 0 | -41.39 |  |  | 8 | -361.72 | 0 | 0 | -361.72 |  |  | 8 | -2.3 | 0 | 0 | -2.3
9 | -38.99 | 0 | 0 | -41.99 |  |  | 9 | -360.68 | 0 | 0 | -382.68 |  |  | 9 | -2.32 | 0 | 0 | -2.32
10 | -38.34 | 0 | 0 | -41.34 |  |  | 10 | -360.41 | 0 | 0 | -397.41 |  |  | 10 | -2.29 | 0 | 0 | -2.29
11 | -38.64 | 0 | 0 | -41.64 |  |  | 11 | -360.33 | 0 | 0 | -410.33 |  |  | 11 | -2.3 | 0 | 0 | -2.3
12 | -38.55 | 0 | 0 | -42.55 |  |  | 12 | -360.39 | 0 | 0 | -413.39 |  |  | 12 | -2.34 | 0 | 0 | -2.34
13 | -38.67 | 0 | 0 | -42.67 |  |  | 13 | -360.52 | 0 | 0 | -416.52 |  |  | 13 | -2.35 | 0 | 0 | -2.35
14 | -38.34 | 0 | 0 | -42.34 |  |  | 14 | -360.62 | 0 | 0 | -419.62 |  |  | 14 | -2.33 | 0 | 0 | -2.33
15 | -38.75 | 0 | 0 | -41.75 |  |  | 15 | -360.99 | 0 | 0 | -416.99 |  |  | 15 | -2.31 | 0 | 0 | -2.31
16 | -38.04 | 0 | 0 | -42.04 |  |  | 16 | -360.62 | 0 | 0 | -408.62 |  |  | 16 | -2.32 | 0 | 0 | -2.32
17 | -38.4 | 0 | 0 | -42.4 |  |  | 17 | -360.47 | 0 | 0 | -396.47 |  |  | 17 | -2.33 | 0 | 0 | -2.33
18 | -38.11 | 0 | 0 | -45.11 |  |  | 18 | -360.74 | 0 | 0 | -394.74 |  |  | 18 | -2.44 | 0 | 0 | -2.44
19 | -38.9 | 0 | 0 | -45.9 |  |  | 19 | -360.25 | 0 | 0 | -382.25 |  |  | 19 | -2.48 | 0 | 0 | -2.48
20 | -38.42 | 0 | 0 | -43.42 |  |  | 20 | -360.52 | 0 | 0 | -368.52 |  |  | 20 | -2.37 | 0 | 0 | -2.37
21 | -41.89 | 0 | 0 | -41.89 |  |  | 21 | -358.77 | 0 | 0 | -356.77 |  |  | 21 | -2.31 | 0 | 0 | -2.31
22 | -40.42 | 0 | 0 | -40.42 |  |  | 22 | -359.48 | 0 | 0 | -335.48 |  |  | 22 | -2.25 | 0 | 0 | -2.25
23 | -13.46 | 0 | 0 | -13.46 |  |  | 23 | -311.44 | 0 | 0 | -309.44 |  |  | 23 | -2.17 | 0 | 0 | -2.17
24 | -11.2 | 0 | 0 | -11.2 |  |  | 24 | -314.78 | 0 | 0 | -284.78 |  |  | 24 | -2.07 | 0 | 0 | -2.07
Spreadsheet: 25ed47dc-389e-416c-995f-ef35e8d7bfea
Sheet: EPR 1X CQY

Unaudited Supplemental Data
Reconciliations of GAAP to Non-GAAP Adjusted Measures
(In millions, except EPS)
Fourth Quarter Ended September 30, 2012
 |  |  |  | Continuing Operations
 | Cost of  Revenues | Operating Expenses | Operating Income | Net Earnings (a) | Diluted EPS
GAAP measures | 261.6 | 261.2 | 108.2999999999998 | 90.09999999999985 | 0.33
% of revenue |  | 0.4138805260655999 | 0.1716051338932021
Acquisition related charges: (b)
Contingent retention & earn-out | 0 | -31.3 | 31.3 | 19.9 | 0.07
Amortization of intangibles | -1.8 | -4.7 | 6.5 | 4.1 | 0.02
Impairment and restructuring:
Patents (Walker Digital) | 0 | -14.6 | 14.6 | 9.3 | 0.03
Notes (Alabama) | 0 | -12.8 | 12.8 | 8.100000000000001 | 0.03
Entraction reorganization | 0 | -15.1 | 15.1 | -29.6 | -0.1
Total non-GAAP adjustments | -1.8 | -78.5 | 80.30000000000001 | 11.8 | 0.05000000000000002
Adjusted measures | 259.8 | 182.7 | 188.5999999999999 | 101.8999999999998 | 0.38
% of revenue | . | 0.2894945333544606 | 0.2988432894945331
Year Ended September 30, 2012
 |  |  |  | Continuing Operations
 | Cost of  Revenues | Operating Expenses | Operating Income | Net Earnings (a) | Diluted EPS
GAAP measures | 913.1 | 815.9 | 421.7000000000003 | 249.7000000000003 | 0.86
% of revenue |  | 0.3793648579532245 | 0.1960756962849306
Acquisition related charges: (b)
Contingent retention & earn-out | 0 | -69.10000000000001 | 69.10000000000001 | 44.09999999999999 | 0.15
Amortization of intangibles | -5.8 | -13.3 | 19.1 | 12.2 | 0.04
Professional fees | 0 | -5.8 | 5.8 | 3.7 | 0.01
Impairment and restructuring: |  |  | 0
Patents (Walker Digital) | 0 | -14.6 | 14.6 | 9.3 | 0.03
Notes (Alabama) | 0 | -12.8 | 12.8 | 8.100000000000001 | 0.03
Entraction reorganization | 0 | -15.1 | 15.1 | -29.6 | -0.1
Distributor settlement | 0 | -3.1 | 3.1 | 2 | 0.01
Severance | 0 | -2.5 | 2.5 | 1.6 | 0.01
Total non-GAAP adjustments | -5.8 | -136.3 | 142.1 | 51.40000000000001 | 0.18
Adjusted measures | 907.3000000000001 | 679.6 | 563.8000000000003 | 301.1000000000003 | 1.04
% of revenue |  | 0.3159901427442228 | 0.2621472078858047
(a) Adjustments tax effected at 37%, except Entraction impairment included tax benefit of $44.7 million
(b) Primarily related to DoubleDown
We believe that certain non-GAAP measures, when presented in conjunction with comparable GAAP (Generally Accepted Accounting Principles) measures, are useful because that information is an appropriate measure for evaluating our operating performance. Non-GAAP information is used to evaluate business performance and management’s effectiveness. These measures should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Non-GAAP measures may not be calculated in the same manner by all companies and therefore may not be comparable.
Spreadsheet: 70d41828-dc4c-42a2-af7e-f9827a8062a1
Sheet: Sheet1

Battle ID | Date & Time | Side | Victory | Score | Opp. Score | Opp. ID | Opp. Name | Scenario ID | Front | Start Date | End Date | Name EN | Name FR
42261252 | 2014-07-12 00:15:38 | ALLIES | 0 | 1 | 6 | 971251 | [NAME] | 12505 | western | 1945-02-17 | 1945-02-20 | Moyland Wood | [NAME]
42261379 | 2014-07-12 00:28:00 | AXIS | 0 | 3 | 6 | 971251 | [NAME] | 12505 | western | 1945-02-17 | 1945-02-20 | Moyland Wood | [NAME]
42319543 | 2014-07-16 00:27:34 | ALLIES | 1 | 6 | 1 | 1009110 | HO-SA-KAI | 12505 | western | 1945-02-17 | 1945-02-20 | Moyland Wood | [NAME]
42319674 | 2014-07-16 00:42:46 | AXIS | 1 | 6 | 3 | 1009110 | HO-SA-KAI | 12505 | western | 1945-02-17 | 1945-02-20 | Moyland Wood | [NAME]
Spreadsheet: 64003d1264856951-extending-previous-conditional-statements-solution-example
Sheet: Sheet1

 | Product Description | Code | Product multipler
Room 1 | [NAME] blah | 1 | 5
Room 1 | [NAME] | 2 | 7
Room 1 | [NAME] | 3 | 10
Room 1 | [NAME] | 1 | 15 |  |  | RESULTS
Room 2 | [NAME] | 3 | 7
Room 2 | [NAME] blah | 2 | 7 |  |  | Code 1 | Code 2 | Code 3 | Code 4
Room 2 | [NAME] | 4 | 5
Room 2 | [NAME] blah | 2 | 20 |  | Room 1
Room 3 | [NAME] blah | 2 | 15 |  | Room 2
Room 3 | [NAME] | 1 | 7 |  | Room 3
Room 3 | [NAME] blah | 4 | 10 |  | Total Count
Room 3 | [NAME] | 3 | 10
 |  |  |  | if room 1  = true and code = 1 and multiplier = 5 THEN count = 1
 |  |  |  | if room 1  = true and code = 1 and multiplier = 7 THEN count = 1.4  ie.(7/5)
 |  |  |  | if room 1  = true and code = 1 and multiplier = 10 THEN count = 2  ie.(10/5)
 |  |  |  | etc
Spreadsheet: 747784d1631700103-sum-two-columns-but-excluding-certain-data-to-create-yearly-rolling-total-example
Sheet: Sheet1

Client Name | Renewal Date | Year 1 Actual | Year 2 Budget | Year 2 Actual | Year 3 Budget | Year 3 Actual
Existing 1 | 2021-01-01 00:00:00 | 4000 | 4000
New 13 | 2021-01-15 00:00:00 | 0 | 0 | 5000
Existing 2 | 2021-02-01 00:00:00 | 6000 | 6000
Existing 3 | 2021-03-01 00:00:00 | 2000 | 0
New 15 | 2021-03-15 00:00:00 | 0 | 0 | 2000
New 16 | 2021-04-15 00:00:00 | 0 | 0 | 10000
Existing 5 | 2021-05-01 00:00:00 | 6000 | 0
Existing 6 | 2021-06-01 00:00:00 | 5000 | 5000
Existing 7 | 2021-07-01 00:00:00 | 7000 | 7000
Existing 8 | 2021-08-01 00:00:00 | 2000 | 2000 | 2000
New 20 | 2021-08-15 00:00:00 | 0 | 0 | 4000
Existing 9 | 2021-09-01 00:00:00 | 3000 | 3000 | 3000
New 21 | 2021-09-15 00:00:00 | 0 | 0 | 9000
Existing 10 | 2021-10-01 00:00:00 | 10000 | 10000
New 22 | 2021-10-15 00:00:00 | 0 | 0 | 1000
Existing 11 | 2021-11-01 00:00:00 | 4000 | 0
New 23 | 2021-11-15 00:00:00 | 0 | 0 | 10000
Existing 12 | 2021-12-01 00:00:00 | 8000 | 8000
New 24 | 2021-12-15 00:00:00 | 0 | 0 | 6000
 | Total
 |  |  | Rolling Yearly Total | 92000
Spreadsheet: 167100d1341901330-filtering-one-specific-name-in-excel-2010-copy-of-morning-attendance-2-
Sheet: 29 Feb 2012

Daily Morning Staff |  |  |  |  | Wednesday
 | 07:30-14:30 |  | 2012-02-29 00:00:00
Name | Staff No. | Title | Time In | Out | Locations | Remarks
Naima Mohamed | 2166 | Client Ralation Supervisor | 07:30:00 | 14:30:00 | EFS
Sheikha [NAME] | 2120 | Reservation Officer | 07:30:00 | 14:30:00 | TOPS
Syed Sultan | 2888 | Supervisor | 07:30:00 | 14:30:00 | EFS
[NAME] | 4143 | Aircraft Team Leader | Annual | Annual | EFS | Annual
Jalil Nushadi | 1889 | Driver | 05:45:00 | 14:30:00 | EFS
[NAME] | 624 | Driver | 07:30:00 | 14:30:00 | EFS
Soud Sharar | 2097 | [NAME] Officer | 07:30:00 | 14:30:00 | [NAME]
[NAME] | 1897 | Manager | 07:30:00 | 14:30:00 | EFS | Sick leave
[NAME] | 4440 | Attendant | 07:30:00 | 14:30:00 | EFS
[NAME] | 1861 | Duty Officer | 07:30:00 | 14:30:00 | EFS
Spreadsheet: 693360d1598948141-dynamic-count-on-pivot-table-sample-data
Sheet: Sheet1

Year | Title | Employee Name | Gender
2019 | Intern | E | F
2019 | Teacher | G | F
2019 | Analyst | H | M
2019 | Intern | I | M
2019 | Professional | J | F
2019 | Teacher | K | F
2019 | Analyst | L | M
2020 | Intern | A | M
2020 | Professional | B | F
2020 | Teacher | C | M
2020 | Analyst | D | F
2020 | Professional | F | M
2020 | Intern | M | M
2020 | Professional | N | F
2020 | Teacher | O | M
2020 | Analyst | P | M
Spreadsheet: 44592d1243366881-duplicate-and-sort-a-table-with-formulas-only-book5
Sheet: Sheets1

Source Table |  |  | Requested Table |  |  | My trial:
Name | Points |  | Name | Points |  | Name | Points
A | 3 |  | B | 5 |  | B | 5
B | 5 |  | A | 3 |  | A | 3
C | 2 |  | D | 3 |  | A | 3
D | 3 |  | C | 2 |  | C | 2
E | 2 |  | E | 2 |  | C | 2
 |  |  | Sorted by Points |  |  |  | OK
Spreadsheet: larry_campbell__21322__NEPOOL DAILY TEMPLATE
Sheet: Sheet1

2000-11-16 00:00:00 |  |  | THURSDAY |  | ISO-NEW ENGLAND
 |  |  | 10 MIN | 10 MIN | 30 MIN | AUTOMATIC | FORECAST
 | SYSTEM | ENERGY | SPINNING | NON-SPINNING | OPERATING | GENERATION | SYSTEM
 | [NAME] |  | RESERVE | RESERVE | RESERVE | CONTROL | [NAME]
HE-EDT |  | $/MWH | $/MWH | $/MWH | $/MWH | $/MWH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
ALL DAY AVERAGE
OFF-PEAK AVE
ON-PEAK AVE
Spreadsheet: 871675d1718100599-place-part-of-a-cell-into-separate-rows-quiz
Sheet: Sheet1

QuizID | Venue | Entry | Name | Score | Results
1 | Hull | 1 | Parker |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
1 | Hull | 2 | [NAME] |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
1 | Hull | 3 | [NAME] |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
1 | Hull | 4 | Jones |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
1 | Hull | 5 | Weir |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
1 | Hull | 6 | Scott |  | 10/12 Parker , [NAME] , [NAME] , 5/12 , [NAME] , 11/12 Weir , 10/12 Scott
2 | York | 1 | Evans |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
2 | York | 2 | Law |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
2 | York | 3 | [NAME] |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
2 | York | 4 | Singh |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
2 | York | 5 | [NAME] |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
2 | York | 6 | [NAME] |  | 15/22 Evans , 20/22 Law , 16/22 [NAME] , 17/22 Singh , [NAME] , 15/22 [NAME]
Spreadsheet: tracy_geaccone__40395__NNG3rdCEEM
Sheet: Transport

PRINT: PAGE1
 |  | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC
Reservation
Margin (Incl. GRI / ACA) - Existent Contracts
- New Structured Products
- Discretionary Capital Pool
Tracked Reservation Revenues
- GSR (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- GSR R.A. (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- 858 (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- 858 R.A. (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- Reverse Auction 1 (Direct Bill) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- Reverse Auction 2 (Direct Bill) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- Reverse Auction 3 (Direct Bill) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- Order 528 (Surcharge / Direct Bill) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- SBA (Surcharge)
- Carlton Resolution (Surcharge)
Total Reservation Revenue
Commodity
Margin (Incl. GRI / ACA) - Existent Contracts
- New Structured Products
- Discretionary Capital Pool
Tracked Commodity Revenues
- GSR 10% TI (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- GSR R.A. 10% TI (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- SBA (Surcharge) |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
- Carlton Resolution (Surcharge)
Total Commodity Revenue
Storage
FDD Demand - Reservation
- Capacity Charges
FDD Commodity
FDD / IDD Structured Products
IDD Commodity
Total Storage Revenue
Rate Case Reserve Data (Filed vs. [NAME]. Subject to Refund)
Rate Case Reserve Data (Other)
Rate Case Reserve Data (Earnings to Keep / "Stretch")
Total Transport Revenue     (Linked Cash Flow)
Transport Revenue Adjust.   (NON CASH ITEMS ONLY)
Stranger's Gas
Misc. Reserve Issues - (Potential Dispute Issues) | Link D.T.
- Utilicorp | Link D.T.
- SLA | Link D.T.
SMS Commodity
PPA's (Feb-Panda) / Writeoffs / Deferral / Other
Misc. Item 1
Misc. Item 2
Hyperion Entry / Reversal |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total Transport Revenue Adjustments
TOTAL TRANSPORT & STORAGE REVENUE
Total Transport & Storage MARGIN Only
Total Transport & Storage TRACKED REVENUE Only
Spreadsheet: louise_kitchen__22711__North America Plan 01-09 inc AA adj (2)
Sheet: Credit

 | Credit
 | 2002 Plan
 |  |  |  |  |  |  |  | Credit
 |  | 2001-09-01 00:00:00 |  | 2001 |  | 2002 |  |  | Per HC | New HC | Adj Comp |  |  | 2002
 |  | YTD Actual |  | Forecast |  | Plan |  |  |  |  |  |  |  | Plan
ENACOMP | Compensation | 0 |  | 2625993
 | Analyst & Associate | 0
ENABENTX | Benefits & Payroll Taxes | 0
ENAEMPEX | Employee Expense | 115211.17 |  |  |  |  |  | Other
ENAT&EEX | Travel & Entertainment Expense | 158715.86
ENAOUTSV | Outside Services | 0 |  |  |  |  |  | Total
ENASUPP | Supplies Expense | 28163.05
ENAMKTEX | Marketing
ENACONTR | Charitable Contributions |  |  |  |  |  |  | [NAME] | 36000 | 0
ENARENT | Rent | 1844.33 |  |  |  |  |  | Admins | 49200 | 1
ENATECH | Technology | 29491.73 |  |  |  |  |  | Staff | 49200 | 0
ENATRANS | Transportation |  |  |  |  |  |  | Analysts | 57600 | 1
ENAOTHEX | Other Expenses | 2056.67 |  |  |  |  |  | Specialist | 66000 | 1
ENATAXES | Taxes Other than Income | 0 |  |  |  |  |  | Sr Specialist | 84000 | 2
ENATOTDR | Total Direct Expenses |  |  |  |  |  |  | Managers | 105600 | 5
 |  |  |  |  |  |  |  | Directors | 156000 | 2
 | Headcount |  |  | 58 |  |  |  | Sr Director | 184800 | 2 |  |  |  | 1
 |  |  |  |  |  |  |  | Vice President | 210000 | 1
 | A&A Headcount |  |  | 0 |  |  |  | EVP/CRO | 476400 | 0 |  |  |  | 1
 | Total Headcount
 |  |  |  |  |  |  |  | Benefits & Taxes |  |  | 0.2
ENAOUTLG | Outside Legal
ENAOUTTX | Outside Tax
ENAINSUR | Insurance
ENASYSDV | System Development
ENACORIT | Controllable Infrastructure
ENACORRN | Corporate Rent |  |  |  |  |  | Other Expense Calculation
ENAOTHAL | Other Allocated Direct  Expenses
ENADEPR | Depreciation & Amortization |  |  |  |  |  | Total Misc Exp | Old HC | Exp/Old HC | New HC | Exp/New HC
Spreadsheet: darrell_schoolcraft__7585__imball0112
Sheet: Duke

Duke Energy Field Services
Contract  24268
2001-11-30 00:00:00 |  | 1497337.92
 |  |  |  |  |  |  |  | Duke Energy Trading and Marketing, L.L.C.
2001-12-26 00:00:00 |  |  |  |  |  |  |  | OBA Balances as of 11/30/01
50895
60874
78169 |  |  |  |  |  |  |  | Contract# | Amount | Description/Points
500235 |  |  |  |  |  |  |  | 24361 |  | Pyote points - fuel is still being delivered causing amount to grow each month
500248 |  |  |  |  |  |  |  | 24693 | 275313.72 | [NAME] plant - hasn't had activity since 12/2000
500251 |  |  |  |  |  |  |  | 21665 | 73449.16 | no activity since 11/98
500254 |  |  |  |  |  |  |  | 22664 | 23612.35 | Grand Valley plant - last activity 4/96
500255
500262 | -564
500267
Duke Energy Trading and Marketing
Contract  24693
2001-11-30 00:00:00 |  | 275313.72
2001-12-26 00:00:00
9164
9167
Duke Energy Trading and Marketing |  |  |  | CBS Volume | 24268 | 24693 | 24361
Contract  24361 |  |  |  |  | 363548 | 117857 | 173271
2001-11-30 00:00:00 |  | 811403.49
2001-12-26 00:00:00
500241
500391 | 10347
500392 | 2390
Duke Energy Trading and Marketing
21665 | oba | 73445.08 | POI 9109 Mobil Waha Plant |  |  |  | 21665 | 36401
22664 | oba | 23612.35 | POI 59918 Grand Valley Plant |  |  |  | 22664 | 18932
Spreadsheet: b631a7fd-2b1e-4f0c-9c12-2eae780ae1d0
Sheet: Sheet1

Number of Telephone Incoming and Outgoing Volume between the Straits | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5
Unit：Call, Minute
Year and Month |  | Incoming |  | Outgoing
 |  | Calls | Minutes | Calls | Minutes
1996 |  | 42956178 | 115162620 | 53541006 | 168739603
 | 1997 | 56652934 | 151719608 | 69077688 | 198068887
 | 1998 | 69203243 | 180643371 | 79951814 | 236140690
 | 1999 | 82295197 | 214145259 | 96033222 | 286033653
 | 2000 | 95048691 | 241113377 | 111604019 | 342987929
 | 2001 | 114970716 | 321953043 | 154668202 | 509835107
 | 2002 | 169332270 | 473223614 | 213866226 | 758784078
 | 2003 | 185782187 | 523941755 | 250073756 | 987261966
 | 2004 | 228595500 | 645109422 | 289035219 | 1286702911
 | 2005 | 298044463 | 790814715 | 318610184 | 1369443937
 | 2006 | 358902498 | 875980140 | 350297538 | 1505975668
 | 2007 | 282248004 | 784836551 | 352274657 | 1566245351
 | Feb. | 14374207 | 49381159 | 28138474 | 122762173
 | Mar. | 24481847 | 66425311 | 26340948 | 123409680
 | Apr. | 24984851 | 63154851 | 30798212 | 131079848
 | May | 26543068 | 70062373 | 28826299 | 127845592
 | June | 28966728 | 60728526 | 28672083 | 127713120
 | July | 25767059 | 69980752 | 28948103 | 130732867
 | Aug. | 25295778 | 67031112 | 30005911 | 130634891
 | Sept. | 22585673 | 67269799 | 29783633 | 131409831
 | Oct. | 19901578 | 69383683 | 29267084 | 130927432
 | 2008 | 234701523 | 714055458.3166666 | 371859974 | 1538542237
 | 2009 | 221953162 | 576594289 | 369005987 | 1423249660
 | 2010 | 204625817.6 | 552919921.2508 | 403616104 | 1496326500
June |  | 15843131 | 44016822 | 31737709 | 121148750
July |  | 14905529 | 43656633 | 33434952 | 124679013
Aug. |  | 15002202 | 41693823 | 34329028 | 129234155
Sept. |  | 13214087 | 40832155 | 33801269 | 127855829
Oct. |  | 16442257 | 46713177 | 36007214 | 131997189
Nov. |  | 18716344 | 50587938 | 39386969 | 135354276
Dec. |  | 15729036 | 45295533 | 35225293 | 132077786
 | 2011 | 85494114 | 238823313 | 202256337 | 724038431
Jan. |  | 12732731 | 45691998 | 36216519 | 136973569
Feb. |  | 10158961 | 40340544 | 28024255 | 119026902
Mar. |  | 18302610 | 40077694 | 31233834 | 119700757
Apr. |  | 17133632 | 38332731 | 41910319 | 132373524
May |  | 15015073 | 37472247 | 35664591 | 114181352
June |  | 12151107 | 36908099 | 29206819 | 101782327
VS. Last Month |  | -19.07393990025889 | -1.505508863666489 | -18.10695656092061 | -10.85906304560135
VS. Same Month Last Year |  | -23.30362603200087 | -16.1500141923013 | -7.974394118995798 | -15.98565647602637
Accumulate Jan. to Date |  | -22.71115051110893 | -15.94891378510272 | 5.654745871104026 | 1.245955389831249
Source:National Communication Commission.
Spreadsheet: eric_saibi__9852__101001
Sheet: Mohave 02

Owner Name |  | Southern California Edison Company
Station Name |  | Mohave Power Station
Unit Name |  | Mohave 02
NERC Region |  | WSCC
State |  | NV
Fuel Type |  | Coal
Capacity |  | 818 MW
Start Date |  | 10/10/01 am
End Date |  | 10/10/01 pm
Comments |  | Tripped
SIC |  | 4911
Plant ID |  | 1015381
Unit ID |  | 1006330
Outage ID |  | 18626
Spreadsheet: 774596d1648559654-sum-formula-with-condition-excel-formula
Sheet: Sheet1

 | Country | Country weight |  | Country to select | Country weight
 | Canada | 0.5 |  | Cape Verde
 | Cape Verde | 0.5 |  | Cape Verde
 | Cayman Islands | 0.5 |  | Cape Verde
 | Chad | 1
 | Chile | 1 |  | Sum
 | China | 1.5
 | Colombia | 1.5
Spreadsheet: 84951d1285053323-summary-by-columns-book1
Sheet: Summary

SUMMARY BY COLUMN
 |  | ENTER TITLE BELOW
Name | ID
Name1 | ID1
[NAME] | ID2
Name3 | ID3
Name4 | ID4
Name5 | ID5
Name6 | ID6
Name7 | ID7
Name8 | ID8
Name9 | ID9
Name10 | ID10
Name11 | ID11
Name12 | ID12
Name13 | ID13
Name14 | ID14
Name15 | ID15
[NAME] | ID16
Name17 | ID17
Name18 | ID18
Name19 | ID19
[NAME] | ID20
Name21 | ID21
Spreadsheet: 845760d1697118959-extract-multiple-words-from-a-cell-in-excel-sample_updated-2-aligw
Sheet: Sheet1

Name | Relation | Output Required  from Column A | Output Required  from Column B
Safety Association - TAV - VRM318560189 - 2023 - 2152389 | VRM521367801 - Safety Association - Primary - Sales
ai, inc - TAV - VRM316238842 - 2023 - 2132783 | VRM243571905 - ai, inc. - Primary - Marketing VRM094561284 - ai, inc. - Marketing | VRM316238842 | VRM243571905, VRM094561284
LLC - TAV - VRM31723993 - 2023 - 1258761 | VRM212766000 - LLC - Services VRM311011304 - LLC - Digital VRM311948284 - LLC - Primary - Generation VRM322994833 - LLC Limited - (UK) - Services VRM312204391 - LLC - Digital VRM312916550 - Limited - (UK) - Services - S VRM312178749 - Limited - (UK) - Services VRM313182184 - LLC - Digital VRM313755280 - LLC - Merchant VRM313945521 - LLC - Marketing VRM314113991 - LLC - Generation VRM314146490 - LLC - Generation VRM316666481 - LLC - Generation VRM317904688 - LLC - Digital VRM328055630 - LLC - Risk VRM31944219 - LLC - Generation | VRM31723993 | VRM212766000, VRM311011304, VRM311948284, VRM322994833, VRM312204391, VRM312916550, VRM312178749, VRM313182184, VRM313755280, VRM313945521, VRM314113991, VRM314146490, VRM316666481, VRM317904688, VRM328055630, VRM31944219
SAS - TAV - VRM312367952 - 2023 - 1838766 | VRM317018575 - SAS - Primary - Loyalty | VRM312367952 | VRM317018575
Web Services - TAV - VRM314668061 - 2023 - 2949877 | VRM1011671 - Web Services - Merchant VRM319044865 - Web Services, Inc. - Technology VRM313048578 - Web Services, Inc. - Marketing VRM316742767 - EU  - Excellence VRM319197210 - Web Services, Inc. - Primary - Marketing | VRM314668061 | VRM1011671, VRM319044865, VRM313048578, [NAME], VRM319197210