Spreadsheet: 216979d1361953877-only-pick-up-cells-with-numbers-in-already-complex-formula-book1
Sheet: Sheet1

Date Joined |  | 2012-01-01 00:00:00 | 2012-02-01 00:00:00 | 2012-03-01 00:00:00 | 2012-04-01 00:00:00 | 2012-05-01 00:00:00 | 2012-06-01 00:00:00 | 2012-07-01 00:00:00 | 2012-08-01 00:00:00 | 2012-09-01 00:00:00 | 2012-10-01 00:00:00 | 2012-11-01 00:00:00 | 2012-12-01 00:00:00 | 2013-01-01 00:00:00 | 2013-02-01 00:00:00 | 2013-03-01 00:00:00 | 2013-04-01 00:00:00 | 2013-05-01 00:00:00 | 2013-06-01 00:00:00 | 2013-07-01 00:00:00 | 2013-08-01 00:00:00 | 2013-09-01 00:00:00 | 2013-10-01 00:00:00 | 2013-11-01 00:00:00 | 2013-12-01 00:00:00 | 2014-01-01 00:00:00 | 2014-02-01 00:00:00 | 2014-03-01 00:00:00 | 2014-04-01 00:00:00 | 2014-05-01 00:00:00 | 2014-06-01 00:00:00 | 2014-07-01 00:00:00 | 2014-08-01 00:00:00 | 2014-09-01 00:00:00 | 2014-10-01 00:00:00 | 2014-11-01 00:00:00 | 2014-12-01 00:00:00 | Total Revenues | Breakeven Months
2012-11-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  | 0 | 36.28 | 45.35 | 47.61750000000001 | 49.99837500000001 | 52.49829375000002 | 55.12320843750002 | 57.87936885937502 | 60.77333730234378 | 63.81200416746097 | 67.00260437583403 | 70.35273459462573 | 73.87037132435702 | 77.56388989057488 | 82.21772328400938 | 87.15078668104995 | 92.37983388191296 | 97.92262391482774 | 103.7979813497174 | 110.0258602307005 | 116.6274118445425 | 123.6250565552151 | 131.042559948528 | 138.9051135454396 | 147.239420358166 | 156.073785579656 | 2145.129844875836
2012-01-01 00:00:00 |  | 62.34 | 255.9958333333333 | 238.17 | 238.98 | 285.45 | 292.4 | 348.3358333333334 | 808.8358333333333 | 1098.655833333333 | 1472.075833333333 | 2092.325833333333 | 2093.775833333333 | 928.7340833333332 | 975.1707874999998 | 1023.929326875 | 1075.12579321875 | 1128.882082879687 | 1185.326187023672 | 1244.592496374856 | 1306.822121193599 | 1372.163227253279 | 1440.771388615943 | 1512.80995804674 | 1588.450455949077 | 1683.757483306022 | 1784.782932304383 | 1891.869908242646 | 2005.382102737205 | 2125.705028901437 | 2253.247330635524 | 2388.442170473655 | 2531.748700702075 | 2683.653622744199 | 2844.672840108851 | 3015.353210515383 | 3196.274403146306 | 52475.00847541496
2012-07-01 00:00:00 |  |  |  |  |  |  |  | 426.77 | 324.41 | 148.52 | 195.27 | 185.74 | 161.24 | 288.3899999999999 | 302.8095 | 317.949975 | 333.84747375 | 350.5398474375 | 368.066839809375 | 386.4701817998438 | 405.7936908898361 | 426.0833754343279 | 447.3875442060443 | 469.7569214163465 | 493.2447674871639 | 522.8394535363938 | 554.2098207485774 | 587.4624099934921 | 622.7101545931016 | 660.0727638686877 | 699.677129700809 | 741.6577574828576 | 786.1572229318291 | 833.3266563077389 | 883.3262556862032 | 936.3258310273754 | 992.505380889018 | 14852.56095399652
2012-08-01 00:00:00 |  |  |  |  |  |  |  |  |  | 1.55 | 1.46 | 1.75 | 4.68 | 2.832 | 2.9736 | 3.12228 | 3.278394 | 3.4423137 | 3.614429385 | 3.795150854250001 | 3.984908396962501 | 4.184153816810626 | 4.393361507651157 | 4.613029583033716 | 4.843681062185402 | 5.134301925916526 | 5.442360041471519 | 5.76890164395981 | 6.115035742597398 | 6.481937887153243 | 6.870854160382438 | 7.283105410005384 | 7.720091734605708 | 8.183297238682051 | 8.674295073002975 | 9.194752777383155 | 9.746437944026145 | 141.1326738850798
2012-08-01 00:00:00 |  |  |  |  |  |  |  |  |  | 1.55 | 3.29 | 68.5 | 85.1 | 47.532 | 49.9086 | 52.40403 | 55.0242315 | 57.775443075 | 60.66421522875 | 63.6974259901875 | 66.88229728969688 | 70.22641215418173 | 73.73773276189083 | 77.42461939998537 | 81.29585036998465 | 86.17360139218373 | 91.34401747571475 | 96.82465852425764 | 102.6341380357131 | 108.7921863178559 | 115.3197174969273 | 122.2389005467429 | 129.5732345795475 | 137.3476286543203 | 145.5884863735796 | 154.3237955559944 | 163.583223289354 | 2368.756446011867