tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 188004d1350655383-group-sort-needed-have-burned-the-candle-at-both-ends-complete-cell-values
Sheet: Sheet1

failed reason | case # |  | failed reason | case #
Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946 |  | Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946
Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946 |  | Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946
Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946 |  | Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946
Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946 |  | Action date of 169D must be within 7 calendar days of the action date of 969L/169L, 168M/968M, 168L/968L | 583946
Missing or Late CSP | 609221 |  | Missing or Late CSP | 609221
Missing or Late CSP | 609221 |  | Missing or Late CSP | 609221
Missing or Late CSP | 609221 |  | Missing or Late CSP | 609221
Missing or Late CSP | 609221 |  | Missing or Late CSP | 609221
DVE Initiated / Re-Iniated Code not found | 622455 |  |  | 622455
DVE Initiated / Re-Iniated Code not found | 622455 |  |  | 622455
DVE Initiated / Re-Iniated Code not found | 622455 |  | DVE Initiated / Re-Iniated Code not found | 622455
No VRSFCO action code found | 637020 |  |  | 637020
No VRSFCO action code found | 637020 |  |  | 637020
No VRSFCO action code found | 637020 |  | No VRSFCO action code found | 637020
#N/A | 8372
#N/A | 8372 |  | above is original sample, look up works well.
#N/A | 8372 |  | to the left it doesn't.
30-59 | 8372
#N/A | 29931
#N/A | 29931
60+ | 29931
#N/A | 31049
#N/A | 31049
#N/A | 31049
30-59 | 31049
Spreadsheet: 854437d1704310732-if-then-multiple-criteria-with-an-end-result-of-changing-a-cell-a-color-excel-example
Sheet: Sheet1

 | Department | 05:00:00 | 06:00:00 | 07:00:00 | 08:00:00 | 09:00:00 | 10:00:00 | 11:00:00 | 12:00:00 | 13:00:00 | 14:00:00 | 15:00:00 | 16:00:00 | 17:00:00 | 05:00:00 | 06:00:00 | 07:00:00 | 08:00:00 | 09:00:00 | 10:00:00 | 11:00:00 | 12:00:00 | 13:00:00 | 14:00:00 | 15:00:00 | 16:00:00 | 17:00:00
 | A
 | B
 |  | *Notes
 |  | In each Cell above in the blue section
 |  | Example: In Cell "C5", I'd like to reference the Department "A" to the table on Sheet2. If the date/time matchs and falls withing the time range then change the color of this cell to Green
 |  | So in Cell C8, since this block falls within the table in Sheet 2 it will meet the criteria and Change colors
 |  | End Result:
 |  | Also could this work if I needed it to span over multiple days like the "Department B" row example in Sheet2?
 |  | End Result:
Spreadsheet: 570155a4-f1e4-4dcb-bcb5-f0d977dbdda4
Sheet: Sheet1

Agency | Name | Phone Number | E-mail address | Name.1 | Phone Number.1 | E-mail address.1 | Name.2 | Phone Number.2 | E-mail address.2
Aging | [NAME] | 783-5166 | [EMAIL] | [NAME] | 783-8613 | [EMAIL]
Agriculture | [NAME] Smyser | 787-1065 | [EMAIL] | [NAME] | 787-1065 | [EMAIL] | Ericka Warner | 787-1065 | [EMAIL]
Banking & Securities | [NAME] | 787-2709 | [EMAIL] | [NAME] | 787-2709 | [EMAIL]
Civil Service Commission | [NAME] | 783-2691 | [EMAIL]
Community and Economic Development | [NAME] | 395-9338 | [EMAIL] | [NAME] | 265-7662 | [EMAIL]
Conservation and Natural Resources | [NAME] | 346-3962 | [EMAIL] | [NAME] | 705-3741 | [EMAIL]
Corrections | [NAME] | 728-5351 | [EMAIL]
Drug & Alcohol Programs | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Education | [NAME] | 783-9343 | [EMAIL]
Environmental Protection | Renata E. Moseley | 787-8476 | [EMAIL]
Executive Offices | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Fish And Boat Commission | [NAME] | 705-7825 | [EMAIL]
Game Commission | [NAME] | 787-7836 | [EMAIL]
General Services | [NAME] | 787-6604 | [EMAIL] | [NAME] | 783-9274 | [EMAIL]
Governor's Office | [NAME] | 787-5330 | [EMAIL]
Health | [NAME] | 547-3185 | [EMAIL] | [NAME] | 547-3197 | [EMAIL]
Historical & Museum Commission | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Insurance | [NAME] | 787-8027 | [EMAIL]
Labor & Industry | [NAME] | 787-9767 | [EMAIL]
Lieutenant Governor's Office | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Liquor Control Board | [NAME] | 783-9853 | [EMAIL]
Military and Veterans Affairs | [NAME] | 861-6372 | [EMAIL]
Milk Marketing Board | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Municipal Retirement Board | [NAME] | 787-2065 | [EMAIL]
PA Emergency Management Agency | [NAME] | 651-2018 | [EMAIL]
PA Human Relations Commission | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Pennvest | [NAME] | 783-5446 | [EMAIL] | [NAME] | 783-5446 | [EMAIL]
Probation And Parole Board | [NAME] | 787-5699 x1348 | [EMAIL]
Psers | [NAME] | 720-4738 | [EMAIL] | [NAME] | 720-4739 | [EMAIL]
Public Utility Commission | [NAME] | 787-8714 | [EMAIL]
Public Welfare | [NAME] | [PHONE] | [EMAIL] | [NAME] | 525-5477 | [EMAIL]
Revenue | [NAME] | 787-2709 | [EMAIL] | [NAME] | 787-2709 | [EMAIL]
State | [NAME] | 787-6604 | [EMAIL] | [NAME] | 783-9274 | [EMAIL]
State Emp Retirement Board | [NAME] | 237-0242 | [EMAIL] | [NAME] | 237-0265 | [EMAIL]
State Police | [NAME] | 787-6941 | [EMAIL] | [NAME] | 783-5547 | [EMAIL]
State Tax Equalization Board | [NAME] | 395-9338 | [EMAIL] | [NAME] | 265-7662 | [EMAIL]
Transportation | [NAME] | 395-9338 | [EMAIL] | [NAME] | 265-7662 | [EMAIL]
Turnpike | [NAME] | 831-7243 | [EMAIL]
Revised 10/20/14
Spreadsheet: 713218d1610604114-multiple-factor-if-statement-based-on-specific-criteria-excel-fuction-help
Sheet: Sheet1

Order | Description of a Transaction | Order Type |  |  | Solution
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned |  |  |  |  |  |  | Rules:  1. IF orders numbers are the same  1a) their "order type" must be the same   1b) If there is a difference "Not assigned" will always take the above or below order type  bonus - It is less likely C16 occurs where the different Order Type that is different from "not assigned" is below SO if the fuction excludes this, its fine
[PHONE] | 111 | Not assigned
[PHONE] | 111 | SAPS
[PHONE] | 111 | Not assigned |  |  | C6= | SAPS
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | SAPS
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned |  |  | C15= | 15
[PHONE] | 111 | 15
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned |  |  | C21= | SAPS
[PHONE] | 111 | Not assigned
[PHONE] | 111 | Not assigned
[PHONE] | 111 | SAPS
[PHONE] | 111 | Not assigned |  |  | C26= | SAPS
Spreadsheet: mark_guzman__24549__west prices1006
Sheet: Power West Price Peak

 |  | 2000 |  |  |  |  | 2001 |  |  |  | 2002 | 2003 |  |  | 2004-2014
Peak | 2000-08-01 00:00:00 | 2000-10-01 00:00:00 | 2000-11-01 00:00:00 | 2000-12-01 00:00:00 | Cal-00 | Q1-01 | Q2-01 | Q3-01 | Q4-01 | Cal-01 | Cal-02 | Cal-03 | Q1 | Q2 | Q3 | Q4 | Cal 04-14
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
ROCKIES
Price change |  | 2000 |  |  |  |  | 2001 |  |  |  | 2002 | 2003 |  |  | 2004-2014
Peak | 2000-08-01 00:00:00 | 2000-10-01 00:00:00 | 2000-11-01 00:00:00 | 2000-12-01 00:00:00 | Cal-00 | Q1-01 | Q2-01 | Q3-01 | Q4-01 | Cal-01 | Cal-02 | Cal-03 | Q1 | Q2 | Q3 | Q4 | Cal 04-14
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
ROCKIES
 |  | 2000 |  |  |  |  | 2001 |  |  |  | 2002 | 2003 |  |  | 2004-2014
Peak | 2000-08-01 00:00:00 | 2000-10-01 00:00:00 | 2000-11-01 00:00:00 | 2000-12-01 00:00:00 | Cal-00 | Q1-01 | Q2-01 | Q3-01 | Q4-01 | Cal-01 | Cal-02 | Cal-03 | Q1 | Q2 | Q3 | Q4 | Cal 04-14
MID-COLUMBIA | 0 | 119 | 108 | 106 | 111 | 82 | 67.83333333333333 | 140.3333333333333 | 82.91666666666667 | 93.27083333333333 | 65.10416666666667 | 57.08315833333334 | 33.5618356060606 | 25.31183560606061 | 72.10606060606061 | 42.72850227272726 | 43.42705852272727
COB | 0 | 125.5 | 110 | 110 | 115.1666666666667 | 84.33333333333333 | 67.16666666666667 | 143 | 78.5 | 93.25 | 66.85416666666667 | 59.20815833333334 | 39.53699833333333 | 33.95366499999999 | 83.03333333333333 | 47.53699833333333 | 51.01524875
NP15 | 0 | 123 | 97.5 | 93 | 104.5 | 76.25 | 60 | 121.3333333333333 | 68.33333333333333 | 81.47916666666666 | 61.16666666666666 | 56.56166666666667 | 36.94484848484848 | 35.6360606060606 | 68.67030303030302 | 42.74763447406666 | 45.99971164881968
ZP26 | 0 | 100 | 75 | 72 | 82.33333333333333 | 67.33333333333333 | 60 | 120.1666666666667 | 60 | 76.875 | 55.84166666666667 | 47.02333333333333 | 32.92405641291082 | 33.67630517976258 | 59.52122530843663 | 34.78605445748052 | 40.22691033964764
SP15 | 0 | 100 | 75 | 72 | 82.33333333333333 | 67.33333333333333 | 69 | 121.3333333333333 | 60.33333333333334 | 79.5 | 57.55 | 47.04083333333333 | 32.92405641291082 | 35.51642746661356 | 59.52122530843663 | 34.78605445748052 | 40.68694091136038
Palo Verde | 0 | 105 | 75 | 73 | 84.33333333333333 | 66.33333333333333 | 72.66666666666667 | 141.3333333333333 | 61.5 | 85.45833333333334 | 57.84201806279018 | 48.13599331754367 | 32.09406882237991 | 36.46391249280836 | 59.47854780013596 | 34.45147228783223 | 40.62200035078912
ROCKIES | 0 | 105 | 75 | 93 | 91 | 86.33333333333333 | 92.66666666666667 | 161.3333333333333 | 81.5 | 105.4583333333333 | 77.84201806279019 | 68.13599331754367 | 52.0940688223799 | 56.46391249280836 | 79.47854780013596 | 54.45147228783221 | 60.62200035078911
Spreadsheet: 878267d1725341692-weekly-updating-excel-from-new-data-dump-week-ahead-schedule-testing_basic-data
Sheet: Shape Tender Review

SHAPE Tenders
Assigned Date | Project | Won/Lost | Project Vaule | Feedback | PM
2021-04-06 00:00:00 | CFRS Southport | Won | 252688.06 | Yes - Adrian THIS WAS ATG - RM - Found in my Notes that I called them for feedback 16th April - sitting 4th | Pater
2021-04-09 00:00:00 | The Star Chinese Resturant | won | 394868.87 | 13/05/2021 No real feedback to-date - Spoke with Elisha & Andy toady - [NAME] said we were 80k 0ff and he is going with two other compaines that were a litle more inclusive!! | Elisha/Andy
2021-04-08 00:00:00 | ATO Mount Gravatt | Lost | 589957.32 | 13/05/2021 N0 Feedback at all | Pater/Tayla
2021-05-07 00:00:00 | The Hub | won | 349835.98 | Calling today - Spoke with Petar 9th/10 June - Sitting 3rd on list - they will be awarding the project tomorrow so best and final has to be back in today. 360K is about where everyone is sitting | Pater
2021-06-01 00:00:00 | Level 22 1 Eagle St | Submitted | 44318.26 | Called today - Left Message + Sent [NAME] with [NAME], we sit in the middle of their tender list | [NAME]
Total
Spreadsheet: tracy_geaccone__40160__2001 ENE CE 042301
Sheet: 2000

 | Water Segment
 | Enron Earnings Impact
 | (In Millions)
 |  |  |  | 2001 |  |  |  |  |  |  |  |  |  | 2001 |  | 2002
 |  |  |  | Prelim.
 |  |  |  | Actuals |  | Estimate
 |  |  |  | 1st Qtr |  | 2nd Qtr |  | [NAME] |  | [NAME] |  | Total |  |  |  |  |  |  | 2002 |  | 2003
 | Azurix Diluted EPS |  |  | 0.0925 |  | 0.0925 |  | 0.0925 |  | 0.0925
 | Azurix Average Shares Outstanding - Diluted |  |  | 117.1 |  | 117.1 |  | 117.1 |  | 117.1
 | Azurix net income |  | (c) | -17.6 |  | -7.6 |  | -3.4 |  | -3.5 |  |  |  | 0 |  | 0 |  |  | -14.5 |  | -10.7
 | BWT Interest income                (b) |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  | 0 |  | 0
 | [NAME] expense                  (a) (b) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 | Minority interest - Azurix |  |  |  |  | 0 |  | 0 |  | 0
 | [NAME] income
 | Marlin Equity Earnings              (b) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 | Enron equity earnings
 | Enron tax benefit from Marlin
 | Enron net income (loss) from Water Segment
 | (a) - Enron records an offseting entry to income. Calculated as difference between original annual overfund requirement and the requirement
 | based on level of Marlin notes outstanding during the period.  This does not impact consolidated Enron net income.
 | (b) - Assumes Marlin structure is taken out on maturity date of December 15, 2001 and assumes Enron Corp. will budget cost of capital impact
 | of that transaction.
 | (c) - Includes non-recurring net income of $6.0, $1.7 and 0.3 for the 1st quarter, 2nd quarter and 3rd quarter, respectively.
 | UPDATED: April 23, 2001
Spreadsheet: 9769774b-3fff-42f2-a85a-eb796598e7d6
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10
 | National Center for Education Statistics
 | Percentage distribution of first-time1 bachelor's degree recipients of 2007-08, by cumulative amount borrowed for undergraduate education from non-family sources (in ranges), by sector of baccalaureate institution:  2007-08
 |  | Cumulative loan amount borrowed for undergraduate education through 2007-08
 |  | 0 | $1-$9,999 |  | $10,000-$19,999 | $20,000-$29,999 | $30,000-$39,999 | $40,000-$49,999 | $50,000    or more | Total
 |  | (%) | (%) |  | (%) | (%) | (%) | (%) | (%)
 | Estimates
 | Total | 34.3732 | 11.9551 |  | 18.2029 | 15.5231 | 8.8774 | 5.2988 | 5.7696 | 1
 | Bachelor's degree institution [NAME], 2007-08
 | Public 4-year | 38.2352 | 14.0736 |  | 18.8866 | 14.9556 | 7.2387 | 3.9609 | 2.6494 | 1
 | Private nonprofit 4-year | 30.4703 | 9.1619 |  | 18.1215 | 16.1464 | 9.7882 | 6.4776 | 9.8341 | 1
 | Private for-profit 4-year | 9.8167 | 3.1843 | ! | 9.0823 | 18.8547 | 24.7953 | 15.1281 | 19.1385 | 1
 | Standard Error (BRR)
 | Total | 0.6655 | 0.4304 |  | 0.507 | 0.4581 | 0.3612 | 0.2952 | 0.2896
 | Bachelor's degree institution sector, 2007-08
 | Public 4-year | 1.0657 | 0.5971 |  | 0.6576 | 0.5717 | 0.4593 | 0.3386 | 0.2455
 | Private nonprofit 4-year | 1.2562 | 0.6335 |  | 0.8473 | 0.8668 | 0.6388 | 0.5304 | 0.6113
 | Private for-profit 4-year | 2.7026 | 1.0248 |  | 1.7241 | 2.5359 | 3.4695 | 2.9634 | 2.6798
 | Weighted Sample Sizes ([NAME])
 | Total | 1545.5035
 | Bachelor's degree institution sector, 2007-08
 | Public 4-year | 964.9968
 | Private nonprofit 4-year | 509.8968
 | Private for-profit 4-year | 70.323
 | ! Interpret data with caution. Estimate is unstable because the standard error represents more than 30 percent of the estimate.
 | 1Includes those with no prior degree or certificate, those who earned an undergraduate certificate or diploma before their bachelor's degree, and those who earned an associate's degree before their bachelor's degree.
 | 2Estimates for private nonprofit 4-year institutions include 0.02 percent of graduates who attained their bachelor’s degree from a private nonprofit less-than-4-year institution; estimates for private for-profit 4-year institutions include 0.09 percent of graduates who attained their degree from a for-profit less-than-4-year institution.
 | NOTE: The names of the variables used in this table are: [NAME], HIOTHDEG and B1BORAT.
 | The weight variable used in this table is WTA000.
 | Variance estimation method: BRR
 | Source: U.S. Department of Education, National Center for Education Statistics, B&B: 09 Baccalaureate and Beyond Longitudinal Study.
 | Computation by NCES PowerStats Version 1.0 on 5/31/2012
Spreadsheet: 820687d1678243022-select-from-drop-down-then-apply-certain-value-to-another-cell-sample-38-
Sheet: Sheet2

Select | [NAME]
White | 10yd - 20sq - $380
[NAME] | 15yd - 30sq - $450
Wicker | 20yd - 60sq - $490
Clay | 30yd - 90sq - $560
[NAME]
[NAME]?
3//12
4//12 - 6//12
7//12 - 10//12
12//12 +
Select
Garage
Shed
Low Slope
Flat Roof
Skylight
 | 0
# [NAME]? | 0
#Duration Bdls | 40
#[NAME] | 50
# [NAME]? | 0
#Duration Cap | 70
#[NAME] | 95
Spreadsheet: 7f4f71ab-4fec-4148-9937-9f21486049fa
Sheet: 15d

 | Swap Dealers/MSPs5 |  |  | Others
Product1 | HY6 | IG | Other | HY | IG | Other
Index/Index Tranche | 29114 | 221138 | 368025 | 35385 | 214260 | 221539
OTHER* | 0 | 0 | 9134 | 0 | 0 | 3843
TOTAL | 29114 | 221138 | 377159 | 35385 | 214260 | 225382
*OTHER variable includes exotic credit products, swaptions, and total return swaps.
Spreadsheet: danny_mccarty__4660__IdleAire 10-2001 Valuation
Sheet: CTA

Comparable Transaction Analysis of IdleAire Technologies
Overview: |  | The Comparable Transaction Analysis includes a review of transaction involving companies deemed similar to IdleAire.  This analysis is based on information obtained from SEC filings, public company disclosures, press releases industry and popular press reports, databases and other sources.
Selection |  | This analysis reviewed a group of transactions selected based on the following criteria:
Criteria: |  | · | Acquisition of companies with primary SIC codes similar to those of the selected comparable public companies
 |  | · | Private and public targets
 |  | · | Transaction size between $27 million and $1 billion
 |  | · | Targets in which 100% of the company was acquired, an investment or an Initial Public Offering (IPO) was consumated
 |  | · | Deals announced after 12/15/97 and before April, 2001
 |  | · | Deals with publicly available information on terms or insider information
 | Date |  |  |  |  |  |  |  | Investor / |  | Enterprise |  | Value / LTM
 | Announced |  | Target |  | Target Business Description |  |  |  | Acquiror |  | Value ($M) |  | Revenues |  | EBITDA |  | Income
 | 1999-11-24 00:00:00 |  | PNV, Inc. |  | Provider of Telephone, Cable TV & Internet for Truck Drivers |  |  |  | IPO |  | 288 |  |  |  | nm |  | nm
 |  |  | Cat Scales, Inc. |  | Weighing Scales for Truck Stops
 | 1997-12-15 00:00:00 |  | Computational Systems Inc. |  | Process Control Instrumentation |  |  |  | Emerson Electric |  | 160
 | 1998-08-03 00:00:00 |  | Coherent Communications |  | Products for wireless, satellite-based, cable communication, and wireline systems |  |  |  | Tellabs, Inc.
 | 2000-12-15 00:00:00 |  | PhoneOnline.com |  | Wireless Aps for Trucking Industry |  |  |  | ITC Holding Company |  | 27 |  |  |  | nm |  | nm
 | 1999-09-29 00:00:00 |  | TiVo, Inc. |  | Creator of personal television |  |  |  | IPO |  | 1049.5 |  |  |  | nm |  | nm
 |  |  |  |  |  |  |  |  | High
 |  |  |  |  |  |  |  |  | Mean
 |  |  |  |  |  |  |  |  | Median
 |  |  |  |  |  |  |  |  | Low
 |  |  |  |  |  |  |  |  | IdleAire Valuation Multiples
Spreadsheet: 267621d1380122467-competition-scoring-with-rank-and-if-functions-tier-one-fitness-kas-test
Sheet: Sheet1

Team | Reps1 | Place | Score |  |  | SCORING
Team N | 78 |  |  |  |  | PLACING | SCORE
[NAME]'s [NAME] | 200 |  |  |  |  | 1 | 100
Tex's Big Messes | 115 |  |  |  |  | 2 | 95
[NAME] Big Butts | 100 |  |  |  |  | 3 | 90
Team A | 112 |  |  |  |  | 4 | 85
Kathy's Krafties | 103 |  |  |  |  | 5 | 80
Holly's [NAME] | 101 |  |  |  |  | 6 | 75
Team E | 66 |  |  |  |  | 7 | 70
Bo Bo's Big Bears | 102 |  |  |  |  | 8 | 65
Team B | 89 |  |  |  |  | 9 | 64
[NAME]'s Fur Balls | 2 |  |  |  |  | 10 | 63
Team C | 90 |  |  |  |  | 11 | 62
Team M | 77 |  |  |  |  | 12 | 61
Kat's Krazy Kids | 98 |  |  |  |  | 13 | 60
Charlie's Cutie Pies | 95 |  |  |  |  | 14 | 59
Big Daddy's Team | 93 |  |  |  |  | 15 | 58
AJ's [NAME] | 90 |  |  |  |  | 16 | 57
Team Q | 81 |  |  |  |  | 17 | 56
Team J | 80 |  |  |  |  | 18 | 55
Team F | 44 |  |  |  |  | 19 | 54
Team P | 80 |  |  |  |  | 20 | 53
Team O | 79 |  |  |  |  | 21 | 52
Team L | 76 |  |  |  |  | 22 | 51
[NAME] Golden Girls | 70 |  |  |  |  | 23 | 50
Brandon's Beefcakes | 75 |  |  |  |  | 24 | 49
Team K | 75 |  |  |  |  | 25 | 48
Team D | 20 |  |  |  |  | 26 | 47
Team H | 44 |  |  |  |  | 27 | 46
Team I | 40 |  |  |  |  | 28 | 45
Team G | 31 |  |  |  |  | 29 | 44
 |  |  |  |  |  | 30 | 43
Spreadsheet: 865995d1712930566-create-variable-rows-yucks-calculator
Sheet: Based on Life Expectancy

Death Benefit | 100000 |  |  |  |  | Cost of life insurance (PV)
Annual Premiums | 2880
Current Value of Money | 0.06
Insurant's age on December 31 | 66 |  |  |  |  | Value of Insurance Proceeds
M/F | M
Mortality per StasCan | 18.79 | use
 |  |  |  |  |  | NET VALUE
Present Value of Financial Considerations
Life expectancy based on life insurance tables
 |  |  |  |  |  | net value should be |  | or more
Power Equation
Value of future proceeds
Year | Premium | Present Value at
1
Spreadsheet: 781718d1653498902-years-of-service-for-9-month-employees-fy22-seniority-list-shawnalynn-
Sheet: Sheet1

 |  | Start | End | Years
 |  | 1987-08-01 00:00:00 | 1988-06-30 00:00:00
91-92
92-93
93-94
94-95
95-96
96-97
97-98
98-99
99-00
00-01
01-02
02-03
03-04
04-05
05-06
06-07
07-08
08-09
09-10
10-11
11-12
12-13
13-14
14-15
15-16
16-17
17-18
18-19
19-20
20-21
21-22
Spreadsheet: 113385d1309296729-removing-extra-space-in-copied-data-alt0160
Sheet: EU CPI (2)

 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00 | 2011-01-01 00:00:00 | 2011-02-01 00:00:00 | 2011-03-01 00:00:00 | 2011-04-01 00:00:00 | 2011-05-01 00:00:00
Euro Area | 1.5 | 1.7 | 1.6 | 1.9 | 1.9 | 1.9 | 2.2 | 2.3 | 2.4 | 2.7 | 2.8 | 2.7
Euro Area | 1.5 | 1.7 | 1.6 | 1.9 | 1.9 | 1.9 | 2.2 | 2.3 | 2.4 | 2.7 | 2.8 | 2.7
Euro Area | 1.5 | 1.7 | 1.6 | 1.9 | 1.9 | 1.9 | 2.2 | 2.3 | 2.4 | 2.7 | 2.8 | 2.7
EU | 1.9 | 2.1 | 2 | 2.3 | 2.3 | 2.3 | 2.7 | 2.8 | 2.9 | 3.1 | 3.3 | 3.2
EU | 1.9 | 2.1 | 2 | 2.2 | 2.3 | 2.3 | 2.7 | 2.8 | 2.9 | 3.1 | 3.3 | 3.2
Belgium | 2.7 | 2.4 | 2.4 | 2.9 | 3.1 | 3 | 3.4 | 3.7 | 3.5 | 3.5 | 3.3 | 3.1
Bulgaria | 2.5 | 3.2 | 3.2 | 3.6 | 3.6 | 4 | 4.4 | 4.3 | 4.6 | 4.6 | 3.3 | 3.4
Czech Rep | 1 | 1.6 | 1.5 | 1.8 | 1.8 | 1.9 | 2.3 | 1.9 | 1.9 | 1.9 | 1.6 | 2
Denmark | 1.7 | 2.1 | 2.3 | 2.5 | 2.4 | 2.5 | 2.8 | 2.6 | 2.6 | 2.5 | 2.8 | 3.1
Germany | 0.8 | 1.2 | 1 | 1.3 | 1.3 | 1.6 | 1.9 | 2 | 2.2 | 2.3 | 2.7 | 2.4
Estonia | 3.4 | 2.8 | 2.8 | 3.8 | 4.5 | 5 | 5.4 | 5.1 | 5.5 | 5.1 | 5.4 | 5.5
Ireland | -2 | -1.2 | -1.2 | -1 | -0.8 | -0.8 | -0.2 | 0.2 | 0.9 | 1.2 | 1.5 | 1.2
Greece | 5.2 | 5.5 | 5.6 | 5.7 | 5.2 | 4.8 | 5.2 | 4.9 | 4.2 | 4.3 | 3.7 | 3.1
Spain | 2.1 | 1.8 | 1.6 | 2.8 | 2.5 | 2.3 | 2.9 | 3 | 3.4 | 3.3 | 3.5 | 3.4
France | 1.7 | 1.9 | 1.6 | 1.8 | 1.8 | 1.8 | 2 | 2 | 1.8 | 2.2 | 2.2 | 2.2
Italy | 1.5 | 1.8 | 1.8 | 1.6 | 2 | 1.9 | 2.1 | 1.9 | 2.1 | 2.8 | 2.9 | 3
Cyprus | 2.1 | 2.7 | 3.4 | 3.6 | 3.2 | 1.7 | 1.9 | 3 | 3.1 | 3.2 | 3.5 | 4.1
Latvia | -1.6 | -0.7 | -0.4 | 0.3 | 0.9 | 1.7 | 2.4 | 3.5 | 3.8 | 4.1 | 4.3 | 4.8
Lithuania | 0.9 | 1.7 | 1.8 | 1.8 | 2.6 | 2.5 | 3.6 | 2.8 | 3 | 3.7 | 4.4 | 5
Luxembourg | 2.3 | 2.9 | 2.5 | 2.6 | 2.9 | 2.5 | 3.1 | 3.4 | 3.9 | 4 | 4 | 3.8
Hungary | 5 | 3.6 | 3.6 | 3.7 | 4.3 | 4 | 4.6 | 4 | 4.2 | 4.6 | 4.4 | 3.9
Malta | 1.8 | 2.5 | 3 | 2.4 | 2.2 | 3.4 | 4 | 3.3 | 2.7 | 2.8 | 2.4 | 2.5
Netherlands | 0.2 | 1.3 | 1.2 | 1.4 | 1.4 | 1.4 | 1.8 | 2 | 2 | 2 | 2.2 | 2.4
Austria | 1.8 | 1.7 | 1.6 | 1.7 | 2 | 1.8 | 2.2 | 2.5 | 3.1 | 3.3 | 3.7 | 3.7
Poland | 2.4 | 1.9 | 1.9 | 2.5 | 2.6 | 2.6 | 2.9 | 3.5 | 3.3 | 4 | 4.1 | 4.3
Portugal | 1.1 | 1.9 | 2 | 2 | 2.3 | 2.2 | 2.4 | 3.6 | 3.5 | 3.9 | 4 | 3.7
Romania | 4.3 | 7.1 | 7.6 | 7.7 | 7.9 | 7.7 | 7.9 | 7 | 7.6 | 8 | 8.4 | 8.5
Slovenia | 2.1 | 2.3 | 2.4 | 2.1 | 2.1 | 1.6 | 2.2 | 2.3 | 2 | 2.4 | 2 | 2.4
Slovakia | 0.7 | 1 | 1.1 | 1.1 | 1 | 1 | 1.3 | 3.2 | 3.5 | 3.8 | 3.9 | 4.2
Finland | 1.3 | 1.3 | 1.3 | 1.4 | 2.3 | 2.4 | 2.8 | 3.1 | 3.5 | 3.5 | 3.4 | 3.4
Sweden | 1.6 | 1.4 | 1.1 | 1.5 | 1.6 | 1.7 | 2.1 | 1.4 | 1.2 | 1.4 | 1.8 | 1.7
UK | 3.2 | 3.1 | 3.1 | 3.1 | 3.2 | 3.3 | 3.7 | 4 | 4.4 | 4 | 4.5 | 4.5
Norway | 1.8 | 1.8 | 1.7 | 1.4 | 1.7 | 1.5 | 2.7 | 2 | 1.1 | 0.9 | 1.3 | 1.6
Croatia | 0.6 | 0.9 | 0.8 | 1.4 | 1.4 | 1.2 | 1.7 | 1.8 | 2.2 | 2.5 | 2.3 | 2.5
Turkey | 8.4 | 7.6 | 8.3 | 9.2 | 8.6 | 7.3 | 6.4 | 4.9 | 4.1 | 4 | 4.3 | 7.2
US | 1.8 | 2 | 1.9 | 1.8 | 1.8 | 1.5 | 1.9 | 2 | 2.6 | 3.3 | 3.9 | :
Spreadsheet: 824867d1680903314-how-to-calculate-a-trend-and-use-up-and-down-arrows-example
Sheet: Sheet1

 |  |  | 2022 |  |  |  |  |  |  |  |  |  |  | 2023 | Last 12 Months | Performance Trend
 |  |  | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEPT | OCT | NOV | DEC | JAN
 |  |  | 0.556 | 1 | 0.625 | 0.5 | 0.75 | 0.667 | 0.4 | 0.714 | 0.857 | 0.235 | 0.615 | 0.417 | 0.597