Spreadsheet: 767162d1644320346-unsure-why-we-are-getting-value-formula-works-in-some-instances-but-not-in-others-compounding-interest-calclulator-1-
Sheet: Craig & Alison

 |  |  | Calculated @ 7% Per Week Compounding
 |  |  | Est Interest | 0.07
 | Est Interest | 0.07 | Purchase Cost of Genius  Bot |  | 99.9 |  |  |  |  |  | [NAME] |  |  |  |  |  |  |  |  |  | CFX Trading History
 | Enter Aust Dollars |  | 6000 | AUD to USD Rate | 0.71351948
 | All Figures Below In USD |  | Estimated Returns |  |  |  |  |  |  |  | Actual Returns |  | Total Profit |  |  |  |  |  |  |  |  | Actual Returns |  | Total Profit
 | Week | MT4 Trading  Account Balance | Interest Earned | Less Commission Deducted | Profit After Commission |  | Week | MT4 Trading Account Balance | Trading Profit Before Commission | Less 20%  Commission Deducted | Adj Profit Less  Commission | Add Any Bonus Payments | Withdrawl From MT4 Account | Total Weeks Profit | Actual % Paid | % Paid Less Commisssion |  | Date | Week | MT4 Trading Account Balance | Trading Profit | Add Any Bonus Payments | Total Weeks Profit | Withdrawl From MT4 Account | Actual % Paid
 | 1 |  |  |  |  |  | 1 | 4221.69 | 337.41 |  | 269.96 | 29.44 |  |  |  |  |  | 2022-01-16 00:00:00 | 1 | 700 | 6.23
 | 2 |  |  |  |  |  | 2 |  | 337.17 |  |  | 32.97 |  |  |  |  |  | 2022-01-23 00:00:00 | 2 |  | 31.57
 | 3 |  |  |  |  |  | 3 |  | 436.52 |  |  | 33.53 |  |  |  |  |  | 2022-01-30 00:00:00 | 3 |  | 28.84
 | 4 |  |  |  |  |  | 4 |  |  |  |  |  |  |  |  |  |  | 2022-02-04 00:00:00 | 4
 | 5 |  |  |  |  |  | 5 |  |  |  |  |  |  |  |  |  |  |  | 5
 | 6 |  |  |  |  |  | 6 |  |  |  |  |  |  |  |  |  |  |  | 6
 | 7 |  |  |  |  |  | 7 |  |  |  |  |  |  |  |  |  |  |  | 7
 | 8 |  |  |  |  |  | 8 |  |  |  |  |  |  |  |  |  |  |  | 8
 | 9 |  |  |  |  |  | 9 |  |  |  |  |  |  |  |  |  |  |  | 9
 | 10 |  |  |  |  |  | 10 |  |  |  |  |  |  |  |  |  |  |  | 10
 | 11 |  |  |  |  |  | 11 |  |  |  |  |  |  |  |  |  |  |  | 11
 | 12 |  |  |  |  |  | 12 |  |  |  |  |  |  |  |  |  |  |  | 12
 | 13 |  |  |  |  |  | 13 |  |  |  |  |  |  |  |  |  |  |  | 13
 | 14 |  |  |  |  |  | 14 |  |  |  |  |  |  |  |  |  |  |  | 14
 | 15 |  |  |  |  |  | 15 |  |  |  |  |  |  |  |  |  |  |  | 15
 | 16 |  |  |  |  |  | 16 |  |  |  |  |  |  |  |  |  |  |  | 16
 | 17 |  |  |  |  |  | 17 |  |  |  |  |  |  |  |  |  |  |  | 17
 | 18 |  |  |  |  |  | 18 |  |  |  |  |  |  |  |  |  |  |  | 18
 | 19 |  |  |  |  |  | 19 |  |  |  |  |  |  |  |  |  |  |  | 19
 | 20 |  |  |  |  |  | 20 |  |  |  |  |  |  |  |  |  |  |  | 20
 | 21 |  |  |  |  |  | 21 |  |  |  |  |  |  |  |  |  |  |  | 21
 | 22 |  |  |  |  |  | 22 |  |  |  |  |  |  |  |  |  |  |  | 22
 | 23 |  |  |  |  |  | 23 |  |  |  |  |  |  |  |  |  |  |  | 23
 | 24 |  |  |  |  |  | 24 |  |  |  |  |  |  |  |  |  |  |  | 24
 | 25 |  |  |  |  |  | 25 |  |  |  |  |  |  |  |  |  |  |  | 25
 | 26 |  |  |  |  |  | 26 |  |  |  |  |  |  |  |  |  |  |  | 26
 | 27 |  |  |  |  |  | 27 |  |  |  |  |  |  |  |  |  |  |  | 27
 | 28 |  |  |  |  |  | 28 |  |  |  |  |  |  |  |  |  |  |  | 28
 | 29 |  |  |  |  |  | 29 |  |  |  |  |  |  |  |  |  |  |  | 29
 | 30 |  |  |  |  |  | 30 |  |  |  |  |  |  |  |  |  |  |  | 30
 | 31 |  |  |  |  |  | 31 |  |  |  |  |  |  |  |  |  |  |  | 31
 | 32 |  |  |  |  |  | 32 |  |  |  |  |  |  |  |  |  |  |  | 32
 | 33 |  |  |  |  |  | 33 |  |  |  |  |  |  |  |  |  |  |  | 33
 | 34 |  |  |  |  |  | 34 |  |  |  |  |  |  |  |  |  |  |  | 34
 | 35 |  |  |  |  |  | 35 |  |  |  |  |  |  |  |  |  |  |  | 35
 | 36 |  |  |  |  |  | 36 |  |  |  |  |  |  |  |  |  |  |  | 36
 | 37 |  |  |  |  |  | 37 |  |  |  |  |  |  |  |  |  |  |  | 37
 | 38 |  |  |  |  |  | 38 |  |  |  |  |  |  |  |  |  |  |  | 38
 | 39 |  |  |  |  |  | 39 |  |  |  |  |  |  |  |  |  |  |  | 39
 | 40 |  |  |  |  |  | 40 |  |  |  |  |  |  |  |  |  |  |  | 40
 | 41 |  |  |  |  |  | 41 |  |  |  |  |  |  |  |  |  |  |  | 41
 | 42 |  |  |  |  |  | 42 |  |  |  |  |  |  |  |  |  |  |  | 42
 | 43 |  |  |  |  |  | 43 |  |  |  |  |  |  |  |  |  |  |  | 43
 | 44 |  |  |  |  |  | 44 |  |  |  |  |  |  |  |  |  |  |  | 44
 | 45 |  |  |  |  |  | 45 |  |  |  |  |  |  |  |  |  |  |  | 45
 | 46 |  |  |  |  |  | 46 |  |  |  |  |  |  |  |  |  |  |  | 46
 | 47 |  |  |  |  |  | 47 |  |  |  |  |  |  |  |  |  |  |  | 47
 | 48 |  |  |  |  |  | 48 |  |  |  |  |  |  |  |  |  |  |  | 48
 | 49 |  |  |  |  |  | 49 |  |  |  |  |  |  |  |  |  |  |  | 49
 | 50 |  |  |  |  |  | 50 |  |  |  |  |  |  |  |  |  |  |  | 50
 | 51 |  |  |  |  |  | 51 |  |  |  |  |  |  |  |  |  |  |  | 51
 | 52 |  |  |  |  |  | 52 |  |  |  |  |  |  |  |  |  |  |  | 52
 | All Figures In USD |  | Estimated Returns |  |  |  | Actual [NAME]
 | Week | MT4 Trading  Account Balance | Interest Earned | Less Commission Deducted | Profit After Commission |  | Week | MT4 Trading Account Balance | Trading Profit Before Commission | 20%  Commission Deducted | Adj Profit Less  Commission | Add Any Bonus Payments | Withdrawl From MT4 Account | Total Weeks Profit | Actual % Paid | % Paid Less Commisssion
 | 53 |  |  |  |  |  | 53
 | 54 |  |  |  |  |  | 54
 | 55 |  |  |  |  |  | 55
 | 56 |  |  |  |  |  | 56
 | 57 |  |  |  |  |  | 57
 | 58 |  |  |  |  |  | 58
 | 59 |  |  |  |  |  | 59
 | 60 |  |  |  |  |  | 60
 | 61 |  |  |  |  |  | 61
 | 62 |  |  |  |  |  | 62
 | 63 |  |  |  |  |  | 63
 | 64 |  |  |  |  |  | 64
 | 65 |  |  |  |  |  | 65
 | 66 |  |  |  |  |  | 66
 | 67 |  |  |  |  |  | 67
 | 68 |  |  |  |  |  | 68
 | 69 |  |  |  |  |  | 69
 | 70 |  |  |  |  |  | 70
 | 71 |  |  |  |  |  | 71
 | 72 |  |  |  |  |  | 72
 | 73 |  |  |  |  |  | 73
 | 74 |  |  |  |  |  | 74
 | 75 |  |  |  |  |  | 75
 | 76 |  |  |  |  |  | 76
 | 77 |  |  |  |  |  | 77
 | 78 |  |  |  |  |  | 78
 | 79 |  |  |  |  |  | 79
 | 80 |  |  |  |  |  | 80
 | 81 |  |  |  |  |  | 81
 | 82 |  |  |  |  |  | 82
 | 83 |  |  |  |  |  | 83
 | 84 |  |  |  |  |  | 84
 | 85 |  |  |  |  |  | 85
 | 86 |  |  |  |  |  | 86
 | 87 |  |  |  |  |  | 87
 | 88 |  |  |  |  |  | 88
 | 89 |  |  |  |  |  | 89
 | 90 |  |  |  |  |  | 90
 | 91 |  |  |  |  |  | 91
 | 92 |  |  |  |  |  | 92
 | 93 |  |  |  |  |  | 93
 | 94 |  |  |  |  |  | 94
 | 95 |  |  |  |  |  | 95
 | 96 |  |  |  |  |  | 96
 | 97 |  |  |  |  |  | 97
 | 98 |  |  |  |  |  | 98
 | 99 |  |  |  |  |  | 99
 | 100 |  |  |  |  |  | 100
 | 101 |  |  |  |  |  | 101
 | 102 |  |  |  |  |  | 102
 | 103 |  |  |  |  |  | 103
 | 104 |  |  |  |  |  | 104