Spreadsheet: chris_germany__2305__2000new12
Sheet: CGAS

 | Citygate | Pool |  | 456379 |  |  |  |  |  | Deal 502957 less Storage |  |  |  |  |  |  | IF On |  |  |  | 523459 / 523444 |  |  | Deal 502957
 | Deal | Deal |  | Storage | Storage |  | CES | ENA |  | Actuals |  |  |  |  | Adjusted |  | Deal |  | [NAME] |  | Undertakes |  |  | Citygate |  | [NAME] |  | Per Jeff's Sheet |  |  | Per Jeff's Sheet
 | 502957 | 546310 |  | Gross | Net |  | Transport | Transport |  | From ENA |  | FOM | 3rd Party | Spot Deals | FOM |  | 502957 |  | [NAME] SALES |  | [NAME] |  | Gas Daily | Price |  | Amount |  | Overtake / (undertakes) |  |  | Storage
1 | 68020 | 0 |  | 28121 |  |  | 140099 |  |  |  |  | 41858 |  |  |  |  |  |  |  |  |  |  | 6.58 |  |  |  |  | -1371 |  |  | 27503
 | 82996 |  |  | 29355 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6.865 |  |  |  |  | -3128 |  |  | 29198
 | 84480 |  |  | 30872 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6.865 |  |  |  |  | -3128 |  |  | 30682
 | 67441 |  |  | 22191 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6.865 |  |  |  |  | -11366 |  |  | 21701
 | 93346 |  |  | 38706 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7.815 |  |  |  |  | 3710 |  |  | 37859
 | 88509 |  |  | 39619 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.43 |  |  |  |  | -2149 |  |  | 38753
 | 75157 |  |  | 22574 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.155 |  |  |  |  | 1249 |  |  | 22077
 | 83388 |  |  | 30403 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.91 |  |  |  |  | 1835 |  |  | 29736
 | 75648 |  |  | 50215 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.41 |  |  |  |  | 9888 |  |  | 49118
 | 60794 |  |  | 35030 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.41 |  |  |  |  | 9888 |  |  | 34264
 | 55330 |  |  | 29442 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.41 |  |  |  |  | 9888 |  |  | 28800
 | 92288 |  |  | 67227 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.53 |  |  |  |  | -25894 |  |  | 65758
 | 79535 |  |  | 34359 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.15 |  |  |  |  | -6064 |  |  | 33608
 | 82624 |  |  | 30978 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8 |  |  |  |  | 496 |  |  | 30281
 | 74584 |  |  | 24887 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7.815 |  |  |  |  | -1648 |  |  | 24341
 | 56865 |  |  | 27 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.265 |  |  |  |  | 5092 |  |  | 0 | -15956????
 | 114528 |  |  | 44899 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.265 |  |  |  |  | 19170 |  |  | 43919
 | 93887 |  |  | 27936 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8.265 |  |  |  |  | 15031 |  |  | 27326
 | 112005 |  |  | 60723 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.925 |  |  |  |  | 768 |  |  | 59396
 | 101839 |  |  | 44100 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.59 |  |  |  |  | -3221 |  |  | 43132
 | 107788 |  |  | 47836 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.455 |  |  |  |  | -881 |  |  | 46792
 | 133399 |  |  | 71416 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11.045 |  |  |  |  | 2135 |  |  | 70126
 | 92698 | 4250 |  | 37455 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.87 |  |  |  |  | -10170 |  |  | 36131
 | 122733 |  |  | 55456 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.87 |  |  |  |  | -7682 |  |  | 55720
 | 127991 |  |  | 60796 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.87 |  |  |  |  | -7648 |  |  | 59468
 | 97532 |  |  | 25617 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.87 |  |  |  |  | -2032 |  |  | 32794
 | 98355 |  |  | 31539 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.75 |  |  |  |  | 1525 |  |  | 30539
 | 105076 |  |  | 39388 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.93
 | 92037 |  |  | 41025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.43
 | 102220 |  |  | 53781 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.975
 | 98630 |  |  | 58708 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9.975
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | <==Average Citygate Gas Daily price
 |  |  |  |  | <== Total Citygate volume
 |  | Citygate Gas Daily pricing |  | 89943
 |  | Citygate FOM Pricing