tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: benjamin_rogers__1172__Wheatland_New - W 501 D5A
Sheet: Debt Amortization

Debt Amortization
EBITDA
DSCR - Tranche A
DSCR - Tranche B
DSCR - Tranche C
Interest Rate For Period, Tranche A
Interest Rate For Period, Tranche B
Interest Rate For Period, Tranche C
Total Annual CFAFDS
NPV of CFAFDS Tranche A
NPV of CFAFDS Tranche B
NPV of CFAFDS Tranche C
NPV of Total CFAFDS
Tranche A
Beginning Balance
Interest
Principal
Total Debt Service
Ending Balance
Average Life (years)
Tranche B
Beginning Balance
Interest
Principal
Total Debt Service
Ending Balance
Average Life (years)
Tranche C
Beginning Balance
Interest
Principal
Total Debt Service
Ending Balance
Average Life (years)
TOTAL ANNUAL DEBT AMORTIZATION
Beginning Balance
Interest
Principal
Total Debt Service
Ending Balance
Average Life (years)
Check
TRANCHE 1
Beginning Prinipal
Interest Rate
Term
 |  | Project Period
Beginning Balance
Interests
Principal Payments
Debt Service
Ending Balance
Average Life (years)
 |  | Percentage of Principal Repaid |  | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
TRANCHE 2
Beginning Prinipal
Interest Rate
Term
 |  | Project Period
Beginning Balance
Interests
Principal Payments
Debt Service
Ending Balance
Average Life (years)
 |  | Percentage of Principal Repaid |  | 0 | 0 | 0.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
TRANCHE 3
Beginning Prinipal
Interest Rate
Term
 |  | Project Period
Tranche A
Beginning Balance
Interests
Principal Payments
Debt Service
Ending Balance
Average Life (years)
 |  | Percentage of Principal Repaid |  | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.1 | 0.12 | 0.15 | 0.17 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 686872d1594843833-excel-dynamic-formula-to-calculate-ramp-production-based-on-onboarding-ramp-up-plan
Sheet: Summary

Process | Job1 |  | Week ---> | Week 1 | Week 2 | Week 3 | Week 4 | Week 5 | Week 6 | Week 7 | Week 8 | Week 9 | Week 10 | Week 11 | Week 12 | Week 13 | Week 14 | Week 15 | Week 16 | Week 17 | Week 18 | Week 19 | Week 20 | Week 21 | Week 22 | Week 23 | Week 24 | Week 25 | Week 26 | Week 27 | Week 28 | Week 29 | Week 30 | Week 31 | Week 32 | Week 33 | Week 34 | Week 35 | Week 36 | Week 37 | Week 38 | Week 39 | Week 40 | Week 41 | Week 42 | Week 43 | Week 44 | Week 45 | Week 46 | Week 47 | Week 48 | Week 49 | Week 50 | Week 51 | Week 52 | Week 53 | Week 54 | Week 55 | Week 56 | Week 57 | Week 58 | Week 59 | Week 60 | Total Assigned
Total Monthly |  |  | Onboarded Employees
Per day |  |  | Ramp
Target per day | 96 |  | Ramp%
Required FTE |  |  | Ramp Target per Employee
 |  |  | Number of Business Days | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |  | days
 |  |  | Weekly Ramp per Employee
 |  |  | Volume per Week
Spreadsheet: 881804d1729992033-2025-player-of-the-year-formula-2025-poy-test
Sheet: Sheet3

 | 18 October 2024   Results
 | Name | + or - | Finish | Winnings
 | McENERNEY, [NAME] | 29 | 35 | 6 | 1 | 72.5
 | HARRIS, [NAME] | 18 | 22 | 4 | 3 | 50
 | [NAME], [NAME] | 15 | 19 | 4 | 3 | 50
 | LUKEN, [NAME] | 33 | 36 | 3 | 5 | 32.5
 | CROSBY, [NAME] | 17 | 20 | 3 | 5 | 32.5
 | BARNETT, Scott | 31 | 33 | 2 | 7 | 20
 | NEWTON, [NAME] | 21 | 23 | 2 | 7 | 20
 | GOSS, [NAME] | 27 | 28 | 1 | 9 | 5
 | KINDLER, [NAME] | 19 | 20 | 1 | 9 | 5
 | LOISELLE, [NAME] | 32 | 32 | 0 | 11 | 0
 | SMITH, [NAME] | 22 | 22 | 0 | 11 | 0
 | KING, [NAME] | 16 | 16 | 0 | 11 | 0
 | STEHLE, [NAME] | 31 | 31 | 0 | 11 | 0
 | BUTTERS, [NAME] | 24 | 23 | -1 | 15 | 0
 | HEDGECOTH, Burke | 31 | 29 | -2 | 16 | 0
 | LONG, [NAME] | 15 | 13 | -2 | 16 | 0
 | STAAB, [NAME] | 27 | 25 | -2 | 16 | 0
 | HIGHSMITH, [NAME] | 34 | 31 | -3 | 19 | 0
 | RYAN, [NAME] | 24 | 20 | -4 | 20 | 0
 | HOUSE, [NAME] | 31 | 27 | -4 | 20 | 0
 | CARTER, Wyley | 9 | 5 | -4 | 20 | 0
 | HITCHCOCK, Skipper | 28 | 23 | -5 | 23 | 0
 | SMITH, [NAME] | 34 | 29 | -5 | 23 | 0
 | CLEVELAND, [NAME] | 27 | 22 | -5 | 23 | 0
 | REESE, Marvin | 18 | 12 | -6 | 26 | 0
 | LANDON, [NAME] | 34 | 27 | -7 | 27 | 0
 | SALVISKI, [NAME] | 24 | 16 | -8 | 28 | 0
 | REID, [NAME] | 14 | 6 | -8 | 28 | 0
 | HAYNES, [NAME] | 25 | 17 | -8 | 28 | 0
 | FORD, [NAME] | 26 | 16 | -10 | 31 | 0
 | FLOWERS, [NAME] | 36 | 25 | -11 | 32 | 0
 | MARTIN, [NAME] | 27 | 13 | -14 | 33 | 0
 | MADAJ, [NAME] | 15 | 0 | -15 | 34 | 0
 | MAHONEY, [NAME] | 29 | 0 | - | 35 | 0
 | McLELLAN, [NAME] | 36 | 0 | - | 35 | 0
Spreadsheet: 858995d1707474610-no-border-for-empty-cells-excel-border-issue-cf-tms
Sheet: Sheet1 (TMS)

 | CELLS WITH CF
 |  |  |  | 2020 | 2021 | 2022 | 2023 | 2024
 | North |  | Q1
 |  |  | Q2
 |  |  | Q3
 |  |  | Q4
 | South |  | Q1
 |  |  | Q2
 |  |  | Q3
 |  |  | Q4
 | West |  | Q1
 |  |  | Q2
 |  |  | Q3
 |  |  | Q4
 | East |  | Q1 |  |  |  |  |  |  | CF applied to B5:[NAME] |  |  | =MATCH("zzz",$D:$D,1)=ROW()
 |  |  | Q2
 |  |  | Q3
 |  |  | Q4
 | NO LINE AT THE END
Spreadsheet: tracy_geaccone__40303__Plan Dates
Sheet:  Key Dates 

ENRON CORP
2002 OPERATING & STRATEGIC PLAN
KEY DATES
 | 2001
 | June 12 | Send out request for plan headcount & gross revenues
 | June 22 | Headcount due to Corporate Financial Planning
 | June 28 | Headcount submitted to Benefits &  Risk Mgmt (Infor. returned to Corp. - July 13)
 | July 18 | Receive EPSC charges & total est. ENW charges for Corp.
 | July 20 | Guidelines & files distributed to Corporate cost centers owners
 | August 13 | Corporate cost centers due to Corporate Financial Planning
 | August 31 | First Draft - Assessments (Corporate ONLY)
 | September 4 | Executive Review of Corporate Costs
 | September 7 | Distribute preliminary assessements (ALL BUSINESS UNITS)
 | September 14 | Estimated targets distributed to business units
 | September 14 | Distribute final assessements (ALL BUSINESS UNITS AND CORP)
 | September 20 | Distributed plan format and schedule files to business units
 | October 4 | Operating & Strategic Plan due to Corporate Financial Planning
 | October 9 | Board of Directors' Meeting
 | October 16 | Third Quarter Earnings Release
 | October 18 | Third Current Estimate Due to Corp Fin Planning
 | October 18 | Presentation Pages for Executive Review to Corporate Financial Planning
 | October 22 - November 8 | Executive Review of Business Unit Plans
 | November  12 | Plan Revisions Due to Corporate Financial Planning
 | November 18 | Board Book Information to Corporate Financial Planning
 | November  26 | Draft of Board Book Given to Executives for Approval
 | December  4 | Complete & Mail Books to Board Members
 | December 11 | Presentation to the Board
Spreadsheet: 840491d1692779949-formula-to-calculate-hours-by-a-rate-based-on-a-criteria-being-met-sample1-5-aligw
Sheet: Sheet1

 |  |  |  |  | Week 1 | Week 2 | Week 3 | Week 4
 |  |  |  | Type | hours | hours | hours | hours | rate
 |  |  |  | Actual | 25 | 45 | 36 | 36 | 103
 |  |  |  | Forecast | 36 | 12 | 18 | 45 | 103
 |  |  |  | Actual | 18 | 45 | 45 | 12 | 64
 |  |  |  | Forecast | 45 | 48 | 12 | 45 | 64
 |  |  |  | Actual | 12 | 10 | 45 | 48 | 89
 |  |  |  | Forecast | 45 | 36 | 48 | 10 | 89
 |  |  |  | Actual | 48 | 18 | 10 | 36 | 65
 |  |  |  | Forecast | 10 | 36 | 36 | 18 | 65
 |  |  |  | Total Forecast | 11243 | 9852 | 9234 | 9575
Spreadsheet: 60376d1260925001-calling-cells-that-dont-0-without-if-statement-ira-worksheet-yearly
Sheet: Sheet1

Gross Income | 100000 |  |  | Withdrawl amount | 131572 | This number is a guessing game
Target saving % | 0.1 |  |  |  |  | Yearly Withdrawl | Taxes paid | Net Take Home
Yearly contribution | 10000 |  |  | Starting Fund Balance | 1449506.204381061 | 131572 | 46050.2 | 85521.8
Monthly contribution | 833.3333333333334 |  |  | 1 | 1423368.940731546 | 131572 | 46050.2 | 85521.8
Avg. Interest Rate % | 0.08 |  |  | 2 | 1395140.69599007 | 131572 | 46050.2 | 85521.8
Years til retirement | 32 |  |  | 3 | 1364654.191669276 | 131572 | 46050.2 | 85521.8
Payout years | 22 |  |  | 4 | 1331728.767002818 | 131572 | 46050.2 | 85521.8
Enter 1 for annuity due | 1 |  |  | 5 | 1296169.308363043 | 131572 | 46050.2 | 85521.8
Tax rate | 0.35 |  |  | 6 | 1257765.093032087 | 131572 | 46050.2 | 85521.8
 |  |  |  | 7 | 1216288.540474654 | 131572 | 46050.2 | 85521.8
Period in years |  |  |  | 8 | 1171493.863712626 | 131572 | 46050.2 | 85521.8
1 | 10800.00000000001 |  |  | 9 | 1123115.612809636 | 131572 | 46050.2 | 85521.8
2 | 22464.00000000002 |  |  | 10 | 1070867.101834407 | 131572 | 46050.2 | 85521.8
3 | 35061.12000000002 |  |  | 11 | 1014438.70998116 | 131572 | 46050.2 | 85521.8
4 | 48666.00960000004 |  |  | 12 | 953496.0467796528 | 131572 | 46050.2 | 85521.8
5 | 63359.29036800005 |  |  | 13 | 887677.9705220251 | 131572 | 46050.2 | 85521.8
6 | 79228.03359744008 |  |  | 14 | 816594.4481637873 | 131572 | 46050.2 | 85521.8
7 | 96366.2762852353 |  |  | 15 | 739824.2440168903 | 131572 | 46050.2 | 85521.8
8 | 114875.5783880541 |  |  | 16 | 656912.4235382415 | 131572 | 46050.2 | 85521.8
9 | 134865.6246590985 |  |  | 17 | 567367.6574213009 | 131572 | 46050.2 | 85521.8
10 | 156454.8746318264 |  |  | 18 | 470659.310015005 | 131572 | 46050.2 | 85521.8
11 | 179771.2646023725 |  |  | 19 | 366214.2948162055 | 131572 | 46050.2 | 85521.8
12 | 204952.9657705623 |  |  | 20 | 253413.6784015019 | 131572 | 46050.2 | 85521.8
13 | 232149.2030322073 |  |  | 21 | 131589.0126736221 | 131572 | 46050.2 | 85521.8
14 | 261521.1392747839 |  |  | 22 | 18.37368751181988 | 0 | 0 | 0
15 | 293242.8304167666 |  |  | 23 | 0 | 0 | 0 | 0
16 | 327502.256850108 |  |  | 24 | 0 | 0 | 0 | 0
17 | 364502.4373981166 |  |  | 25 | 0 | 0 | 0 | 0
18 | 404462.632389966 |  |  | 26 | 0 | 0 | 0 | 0
19 | 447619.6429811634 |  |  | 27 | 0 | 0 | 0 | 0
20 | 494229.2144196564 |  |  | 28 | 0 | 0 | 0 | 0
21 | 544567.5515732289 |  |  | 29 | 0 | 0 | 0 | 0
22 | 598932.9556990874 |  |  | 30 | 0
23 | 657647.5921550143
24 | 721059.3995274155
25 | 789544.1514896089
26 | 863507.6836087775
27 | 943388.2982974797
28 | 1029659.362161278
29 | 1122832.111134181
30 | 1223458.680024915
31 | 1332135.374426908
32 | 1449506.204381061
33 | 0
34 | 0
35 | 0
Spreadsheet: 148051d1333117112-return-corresponding-information-with-minimum-value-copy-of-pricing-breakdown
Sheet: Freight & Exchange Rates

Exchange Rates
USD TO CAD | 1
Freight Rates
[NAME] | Montreal | Toronto | Winnipeg | Regina | Calgary | Edmonton | Vancouver
Plant A | 2.65 | 3 | 4.35 | 4.35 | 4.45 | 4.2 | 4.35 | Plant A
Plant B | 2.6 | 3 | 2.6 | 3.1 | 3.5 | 3.8 | 3.45 | Plant B
Plant C |  |  | 10.7 | 2.05 | 9.5 | 3.3 | 3.7 | Plant C
Competitor A | 3.8 | 4.5 |  |  |  |  |  | Competitor A
Competitor B | 3.8 | 4.5 |  |  |  |  |  | Competitor B
Competitor C | 5.9 | 6.15 |  |  |  |  |  | Competitor C
Competitor D | 2.65 | 3 |  |  |  |  |  | Competitor D
Competitor E | 5.05 | 4.85 | 7.6 | 8.549999999999999 | 9.75 | 8 | 9.1 | Competitor E
Competitor F | 2 |  |  |  |  |  |  | Competitor F
Competitor G |  |  | 4.050000000000001 | 4.15 | 4.9 | 4.5 | 3.9 | Competitor G
Competitor H | 3.05 | 3.95 |  |  |  |  |  | Competitor H
Competitor I | 4.9 | 5.5 | 6.25 | 5.5 | 4.9 | 4.5 | 7.5 | Competitor I
Competitor J |  |  | 2.6 | 3.95 | 5.2 | 6.3 | 4.9 | Competitor J
Competitor K | 4.45 |  |  |  |  |  |  | Competitor K
Competitor L | 5.3 |  |  |  |  |  |  | Competitor L
Competitor M | 6.2 | 6.35 | 6.3 | 2.5 | 4.85 | 5.05 | 5.5 | Competitor M
Competitor N | 5.9 | 6.25 | 6.3 | 2.25 | 6.2 | 8.4 | 4 | Competitor N
Competitor O |  |  |  | 1.1 | 1.8 | 2.1 | 1.2 | Competitor O
Competitor P | 5.1 | 3 |  |  |  |  |  | Competitor P
Competitor Q | 4.5 | 4.6 | 2.6 | 4.25 | 3.35 | 3.3 | 2.95 | Competitor Q
Competitor R | 4.5 | 4.85 |  |  |  |  |  | Competitor R
Spreadsheet: susan_pereira__39441__LAGASMAR
Sheet: ENRON

 | VARIBUS CORPORATION |  |  |  |  |  |  |  | OCTOBER 31, 1999 |  |  |  |  |  |  | {SERVICES}PSNU~QAGQ
 | P.O. BOX 61000
 | NEW ORLEANS, LA 70161 |  |  |  |  |  | INVOICE NUMBER |  |  |  |  | 99-10-05
 | PH# (504)576-4152
 | IN ACCOUNT WITH
 | LOUISIANA GAS  MARKETING |  |  |  |  |  |  |  | AMOUNT
 | Attn: [NAME]
 | 1400 SMITH ST  Suite 3722A
 | Houston, Texas 7777002
 |  |  |  |  |  | PER
MMBTU'S |  |  | [NAME] |  |  | MMBTU |  |  |  |  |  | AMOUNT
242324 |  |  | Natural Gas Transported to |  |  | 0.03 |  |  |  |  |  | 7269.72
 |  |  | GSU at [NAME] in
 |  |  | Sept 1999 (Via LRC)
 |  |  | Contact Person
 |  |  | Accounting Question
 |  |  | [NAME]Ph# (504)576-4152
 |  |  | Operational Questions
 |  |  | [NAME] Ph# (281)297-3553
 |  |  |  | TOTAL AMOUNT DUE
 | PLEASE REMIT TO:
 | VARIBUS
 | P.O. BOX 61000
 | NEW  ORLEANS, LA.   70161
 | Attn: [NAME]
Spreadsheet: 671260d1586331961-update-defining-exact-length-of-string-for-istext-within-aggregate-function-00-wages-template-for-tests
Sheet: 08 MONDAY

DAY: |  | MONDAY |  | DATE:
No. |  | NAME |  |  |  | FROM | TO | Wh | VL | SL | OT | F/L | Hr | F/L | Hr | F/L | Hr | F/L | Hr | JOBS | Hr | GR/WS | Hr | CHECK |  | JOBS BREAKDOWN
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -
12 | D |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | [NAME] |  |  | GROUPAGE
11 | D |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | DRIVERS |  |  | DRIVERS
14 | O |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | PART TIMERS |  |  | PART TIMERS
33 | O |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | - |  | WELDERS |  |  | WELDERS
37 | W
27 | W |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | JOBS
53 | W |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | JOBS | HR | WD | PT | DR
54 | W
50 | W |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -
30 | P
31 | P
32 | P
51 | P
52 | P
55 | P
15 | P
23 | P |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | REPAIRS MT
26 | P |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | JOBS | HR | WD | PT | DR
6 | D
10 | D
47 | D
[NAME] |  |  |  |  | GROUPAGE |  |  | IDLE TIME |  |  |  |  | JOBS |  |  |  | REPAIRS MT |  |  |  | WORKSHOP WS
JOBS |  |  | HR |  | JOBS | HR |  | JOBS |  |  | HR |  | JOBS |  | HR |  | JOBS |  | HR |  | JOBS |  | HR
TOTAL |  |  |  |  | TOTAL |  |  | TOTAL |  |  |  |  | TOTAL |  |  |  | TOTAL |  |  |  | TOTAL
 |  |  |  |  | Hours Calculator |  |  |  |  |  |  |  |  |  |  | TOTAL 2 |  |  |  |  | TOTAL 1
Spreadsheet: 138452d1327670590-excel-2007-pivot-table-condensing-a-range-of-data-into-smaller-units-example
Sheet: Sheet4

Row Labels | Sum of Hull Premium
0 | 0
34000 | 366
40000 | 1100
45000 | 2545
46000 | 979
48500 | 978
50000 | 1035
55000 | 914
65000 | 2231
97000 | 5290
130000 | 4388
145000 | 5057
175000 | 2486
190000 | 4370
199000 | 5492
225000 | 6284
Grand Total | 43515
Spreadsheet: 777076d1650123502-pull-data-from-multiple-sheets-floor-stock-sheets-template
Sheet: 7th 2003037

7th Floor 2003037 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total | Service Units
Item | Price | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu
Lemon Lime- Soda | 0.25
Diet Lemon Lime- Soda | 0.25
Cola- Soda | 0.25
Diet Cola- Soda | 0.25
Tea Bags | 1
Sprite | 0.56
Coke | 0.56
Dr Ppper | 0.56
Hydrolyte Honey Water | 0.32
Hydrolyte Honey tea | 0.37
Hydrolyte Nectar Water | 0.32
Hydrolyte Nectar Tea | 0.35
[NAME] | 0.28
[NAME] | 1.13
Pudding-Vanilla | 0.28
SF Pudding | 0.35
Applesauce | 0.32
Cereal-Cheerios | 0.39
Cereal-Corn Flakes | 0.39
[NAME] | 0.77
Vegetable Soup | 0.82
Crackers, [NAME] | 0.08
[NAME] ea | 0.05
Broth, [NAME] | 0.1
Broth, Vegetable | 0.1
Juice Orange | 0.23
Juice Cranberry | 0.23
Juice Apple | 0.23
Honey | 0.07
Jam/Jelly ea | 0.06
[NAME] | 0.02
Mayo | 0.06
Mustard | 0.02
[NAME] | 0.16
Salt/Pepper | 0.02
Ice Cream-Vanilla | 0.41
Ice Cream-Vanilla diet | 0.41
Popcicles | 0.2
Milk- Skim | 0.25
2% Milk | 0.25
Butter | 0.05
Coffee, [NAME]. cs. | 95.11
Coffee Decaf  Prepack cs. | 37.84
Tea Bags | 0.03
[NAME] | 1.47
Sweetner-Splenda | 0.03
Sweetner-Equal | 0.03
Sweetner-Sweet N Low | 0.03
Sugar | 0.02
Creamer | 0.03
Plates | 0.03
Cups | 0.03
Plastic Ware (fork,spoon knife) | 0.03
[NAME] | 1.75
[NAME] | 3.5
vital | 3.05
[NAME] | 1.5
Ensure | 0.13
Glucerna | 0.4
Jevity | 0.35
Nepro | 1.03
[NAME] | 15.6
Osmolite | 0.25
Perative | 1.39
Promote | 0.23
Pulmocare | 0.44
pivot
2Cal HN | 0.4
[NAME] | 0.13
[NAME] | 0.11
Juven | 2.18
Refrigerator Thermometer (reg.)
monthly coffee
Monthly Total
Spreadsheet: 129730d1321852265-diagonal-updation-required-diagonal-v3
Sheet: Generated-1

 |  |  |  | 2011-10-01 00:00:00 | 0 | 1 | 2 | 3 | 4
 |  |  |  | 2011-10-02 00:00:00 | 1 | 5 | 8 | 10 | 15
 |  |  |  | 2011-10-03 00:00:00 | 2 | 6 | 9 | 14
 |  |  |  | 2011-10-04 00:00:00 | 3 | 7 | 13
 |  |  |  | 2011-10-05 00:00:00 | 4 | 12
 |  |  |  | 2011-10-06 00:00:00 | 11
 |  |  |  | 2011-10-07 00:00:00
 |  |  |  | 2011-10-08 00:00:00
Spreadsheet: 119647d1314635287-excel-2007-problem-with-sorting-sample-attendance-sheet
Sheet: September 2011

 |  | Daily Totals:
 |  | [NAME].: |  |  | Total Roster: |  |  |  | Client:Staff [NAME]: |  |  |  | Staff:Client Ratio:
Classroom A |  |  | Roster Count: |  |  |  | Avg. Attendance: |  |  |  | Total Attendance:
 |  |  | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday
 |  | Daily Attendance:
Monthly Attendance: | Last Name | First Name | 2011-09-01 00:00:00 | 2011-09-02 00:00:00 | 2011-09-03 00:00:00 | 2011-09-04 00:00:00 | 2011-09-05 00:00:00 | 2011-09-06 00:00:00 | 2011-09-07 00:00:00 | 2011-09-08 00:00:00 | 2011-09-09 00:00:00 | 2011-09-10 00:00:00 | 2011-09-11 00:00:00 | 2011-09-12 00:00:00 | 2011-09-13 00:00:00 | 2011-09-14 00:00:00 | 2011-09-15 00:00:00 | 2011-09-16 00:00:00 | 2011-09-17 00:00:00 | 2011-09-18 00:00:00 | 2011-09-19 00:00:00 | 2011-09-20 00:00:00 | 2011-09-21 00:00:00 | 2011-09-22 00:00:00 | 2011-09-23 00:00:00 | 2011-09-24 00:00:00 | 2011-09-25 00:00:00 | 2011-09-26 00:00:00 | 2011-09-27 00:00:00 | 2011-09-28 00:00:00 | 2011-09-29 00:00:00 | 2011-09-30 00:00:00
Classroom B |  |  | Roster Count: |  |  |  | Avg. Attendance: |  |  |  | Total Attendance:
 |  | Daily Attendance:
Monthly Attendance: | First Name | Last Name
Classroom C |  |  | Roster Count: |  |  |  | Avg. Attendance: |  |  |  | Total Attendance:
 |  | Daily Attendance:
Monthly Attendance: | First Name | Last Name
Classroom D/Kitchen |  |  | Roster Count: |  |  |  | Avg. Attendance: |  |  |  | Total Attendance:
 |  |  |  | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday
 |  | Daily Attendance:
Monthly Attendance: | First Name | Last Name
Production |  |  | Roster Count: |  |  |  | Avg. Attendance: |  |  |  | Total Attendance:
 |  |  |  | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday | Saturday | Sunday | Monday | Tuesday | Wednesday | Thursday | Friday
 |  | Daily Attendance:
Monthly Attendance: | First Name | Last Name
Spreadsheet: 852257d1702339079-conc-or-textjoin-multiple-services-for-clients-conc-or-textjoin-automotive-services
Sheet: Sheet1

Client | Statement | Service 1 | Service 2 | Service 3 | Concatenate | Comments
[NAME] | We will also perform your: | oil change | tire rotation | annual inspection |  | needs commas and 'and'
Adam | We will also perform your:
Cathleen | We will also perform your: |  |  | annual inspection |  | extra space before 'annual'
Nick | We will also perform your: |  | tire rotation | annual inspection |  | needs 'and'
Ava | We will also perform your:
Erin | We will also perform your: | oil change | tire rotation | annual inspection |  | needs commas and 'and'
Emily | We will also perform your:
[NAME] | We will also perform your:
Caren | We will also perform your: |  | tire rotation |  |  | extra space before 'tire'
[NAME] | We will also perform your: | oil change
[NAME] | We will also perform your: | oil change | tire rotation |  |  | needs 'and'
[NAME] | We will also perform your:
[NAME] | We will also perform your: | oil change |  | annual inspection |  | needs 'and'
Abdul | We will also perform your: | oil change
Spreadsheet: 96044d1295524016-lookup-formula-athletics
Sheet: Club

Club1
Club2
Club3
Club4
Club5
Club6
Club7
Club8
Club9
Club10
Club11
Club12
Club13
Club14
Club15
Club16
Club17
Club18
Club19
Club20
Club21
Club22
Club23
Club24
Club25
Club26
[NAME]
Club28
Club29
Club30
Club31
Club32
Club33
[NAME]
Club35
Club36
[NAME]
Club38
Club39
Club40
Club41
Club42
Club43
Club44
Club45
Club46
Club47
[NAME]
[NAME]
Club50
[NAME]
Club52
Club53
Club54
[NAME]
Club56
Club57
Club58
Club59
Club60
Club61
Club62
Club63
Club64
Club65
Club66
Club67
[NAME]
Club69
Club70
Club71
Club72
Club73
Club74
Club75
Club76
Club77
Club78
Club79
Club80
Club81
Club82
Club83
Club84
Club85
Club86
Club87
Club88
Club89
Club90
Club91
Club92
Club93
Club94
Club95
Club96
Club97
Club98
Club99
Club100
Club101
Club102
Club103
Club104
Club105
Club106
Club107
Club108
Club109
Club110
Club111
Club112
Club113
Club114
Club115
Club116
Club117
Club118
Club119
Club120
Club121
Club122
Spreadsheet: 148692d1333521413-looking-for-help-with-vlookup-i-think-jobcalculations
Sheet: Sheet1

 | Job Tracking Detail for Dennis |  |  |  |  |  |  |  |  | Application Totals
 | Grade | Week | Job | Start Time | End Time | Minutes | Hours | Application |  | Access (A)
 |  | 1 |  |  |  |  |  |  |  | DreamWeaver (D)
 |  |  | Job 1 | 2012-04-02 09:00:00 | 2012-04-02 09:15:00 |  |  | S |  | Excel (E )
 |  |  | Job 2 | 2012-04-02 09:30:00 | 2012-04-02 10:45:00 |  |  | W |  | Outlook (O)
 |  |  | Job 3 | 2012-04-02 13:00:00 | 2012-04-02 15:45:00 |  |  | W |  | PowerPoint (P)
 |  |  | Job 4 | 2012-04-03 08:00:00 | 2012-04-03 16:45:00 |  |  | A |  | Publisher (U)
 |  |  | Job 5 | 2012-04-03 18:00:00 | 2012-04-03 22:00:00 |  |  | E |  | SharePoint (S)
 |  |  |  |  |  |  |  |  |  | Word (W)
 |  |  |  |  |  |  |  |  |  | Total
 |  |  |  |  |  |  |  |  |  | Week Totals
 |  |  |  |  |  |  |  |  |  | Week 1
 |  |  |  |  |  |  |  |  |  | Week 2
 |  |  |  |  |  |  |  |  |  | Week 3
 |  |  |  |  |  |  |  |  |  | Week 4
 |  |  |  |  |  |  |  |  |  | Week 5
 |  |  |  |  |  |  |  |  |  | Week 6
 |  |  |  |  |  |  |  |  |  | Week 7
 |  |  |  |  |  |  |  |  |  | Week 8
 |  |  |  |  |  |  |  |  |  | Week 9
 |  |  |  |  |  |  |  |  |  | Week 10
 |  |  |  |  |  |  |  |  |  | Week 11
 |  |  |  |  |  |  |  |  |  | Week 12
Spreadsheet: 137468d1327140438-petit-probleme-classeur2
Sheet: Feuil1

stock ref | stock | [NAME] | retrait
125455 | 15 | 15 | 5
125455 | 25 | 0 | 2
125455 | 3 | 25 | 10
125455 | 18 | 15 | 2
125455 | 59 | 15 | 4
125455 | 44 | 0 | 2
125455 | 25 | 0 | 2
Spreadsheet: 774024d1648163321-offset-and-indirect-dont-work-what-else-can-i-do-example
Sheet: Sheet1

Letter |  | Letter | Number |  |  |  |  |  | List1 | List2 |  | single  list
Number |  | a | 1 |  |  |  |  |  | Letter |  |  | a
 |  | b | 2
 |  | c | 3
 |  | d | 4
 |  | e | 5
 |  | f | 6
 |  | g
 |  | h
 |  | i
Spreadsheet: 853460d1703319125-need-help-with-if-function-and-function-and-mod-function-sales-discount-amount_more-than-multiplier
Sheet: Sheet_001

Sales amount |  | 4100000
 |  | 134500
Segment |  | Segment's Range ( minimum) |  | Discount Rate |  | Discount Amount
1st Segment |  | 1000 and multipier 1000 |  | 0.005
2ed Segment |  | 100000 , multipier 1000 |  | 0.03
3rd Segment |  | 250000 , multipier 10000 |  | 0.02
4th Segment |  | 1000000 , multipier 100000 |  | 0.01
5th Segment |  | 3009000 , multipier 100000 |  | 0.015