Spreadsheet: benjamin_rogers__1262__Pastoria CFTejon8a revised 21 - 750 MW
Sheet: CALC

 |  |  |  |  |  |  | Curve Adder
 |  |  |  |  |  |  | Transmission Losses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Be Careful with Copying Rows, [NAME] in the Grey Cells Are "Special".
 |  |  |  |  | First Month of Price Curve:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | This is the column for which the spark spread volumes should be used.
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | We have three curves, essentially - Peak weekly, Peak Sunday and Off-Peak |  |  |  |  |  |  |  |  |  |  |  |  | Where do these volatilities come from?
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Where do the gas volatilities come from? |  |  |  |  |  |  |  | Pop in Variable O&M curve here |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | The baseload requirement should be included in this section, at market prices
 |  |  |  |  |  |  |  |  | Mon Friday16 hrs |  |  | No difference |  |  | .75 Weekday Peak              7 days/week |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Why are we including a Peak Saturday? The prices will be identical to the |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | There should be a minimum number of baseload hours happening here. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Are these prices
 |  |  |  |  |  |  |  |  |  |  |  | in West |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Peak weekday. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | This is where the in the money is used. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Covered over the entire volume.
Calendar |  |  |  |  |  | Discounting |  |  |  |  |  |  |  |  |  |  |  |  |  | Volatilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Peak- | Availability |  |  |  |  |  | "Minimum Operation" Take |  |  |  |  |  |  |  | "Supplemental Operation" Take |  |  |  |  |  |  |  | Minimum |  | Supplemental |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Spread Option Section |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Tie volume to intrinsic
 |  |  |  |  |  |  |  | Weekday |  |  | Saturday |  |  | Sunday |  |  | Off-Peak |  |  | Monthly |  |  | Monthly |  |  | Monthly |  |  | Monthly |  |  | 15-Day |  |  | 15-Day |  |  | 15-Day |  |  | 15-Day |  |  | Off-Peak | Number Of Various Days |  |  |  |  | Total | MWHs |  |  |  | Effective |  |  |  | MWHs |  |  |  | Effective |  |  |  | Operation |  | Operation |  | Yrs | "Minimum Operation" Market Price Curve |  |  |  |  |  | "Supplemental Operation" Market Price Curve |  |  |  |  |  | Volatilities |  |  |  |  |  |  |  | Gas Price ($/MWh) |  |  |  |  |  | Gas | Power- | Variable O$M ($/MWh) |  |  |  |  | Power Vols |  |  |  |  |  | Undiscounted Option Premium |  |  |  |  | Undiscounted Power Delta |  |  |  |  | Undiscounted Coal Delta |  |  |  |  |  |  |  | Minimum Operation Option Value |  |  |  |  | Minimum Operation Intrinsic Value |  |  |  |  | Minimum Option Time Value |  |  |  |  | Supplemental Operation Option Value |  |  |  |  | Supplemental Operation Intrinsic Value |  |  |  |  | Supplemental Operation Time Value |  |  |  |  | Contracted Power |  |  |  |  |  |  |  | Power Produced from Plant to Fulfill Contract |  |  |  |  |  |  |  | Excess Power Produced from Plant Sold to Market |  |  |  |  |  |  |  |  |  |  | Total Fuel & Variable Cost |  |  |  |  |  |  | Power Bought from Market to Fulfill Contract |  |  |  |  |  |  | Tejon Weekday Peak Spark Spread Calculations |  |  |  |  | [NAME] Peak Spark Spread Calculations |  |  |  |  | Tejon Sunday Peak Spark Spread Calculations |  |  |  |  | [NAME] Spread Calculations |  |  |  |  |  |  |  | Annualized Cash Flow Summary
Delivery |  |  | Possible | Deal | Deal | Interest | Discount | Peak |  |  | Peak |  |  | Peak |  |  |  |  |  | Peak |  |  | [NAME] |  |  | [NAME] |  |  | Off-Peak |  |  | Peak |  |  | [NAME] |  |  | [NAME] |  |  | Off-Peak |  |  | Power | Between Deal Start And End |  |  |  |  | Outages | Taken |  |  |  | Scalars |  |  |  | Taken |  |  |  | Scalars |  |  |  | MWHs |  | MWHs |  | to | Peak | Peak | Peak | Off-Peak | Peak | Total | Peak | Peak | Peak | Off-Peak | Peak | Total | Before Vol Smile Adjustment |  |  |  |  |  |  |  | Peak | Peak | Peak | Off-Peak | Min | Sup | Vol | Gas | Peak | Peak | Peak | Off-Peak | Blended | Peak | Peak | Peak | Off-Peak | Min | Sup | Peak | Peak | Peak | Off-Peak | Min | Peak | Peak | Peak | Off-Peak |  | Peak | Peak | Peak | Off-Peak |  | Sup | Sup | Sup | Peak | Peak | Peak | Off-Peak |  | Peak | Peak | Peak | Off-Peak |  | Peak | Peak | Peak | Off-Peak |  | Peak | Peak | Peak | Off-Peak |  | Peak | Peak | Peak | Off-Peak | Total | Peak | Peak | Peak | Off-Peak | Total | Contracted Net | MWHs Contracted |  |  |  | Contract | Contract | Contract | "Minimum Operation" MWHs [NAME] |  |  |  | "Supplemental Operation" MWHs [NAME] |  |  |  | "Minimum Operation" MWHs [NAME] |  |  |  | "Supplemental Operation" MWHs [NAME] |  |  |  | Market Sales |  |  | Gas Cost |  |  |  | Strike Price |  |  | MWHs Bought from Market |  |  |  | Market Purchases |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Tolling |  |  | Revenues |  |  |  |  |  |  |  |  |  | Expenses |  |  |  |  |  |  |  |  |  | Tolling
Month |  |  | Holiday | Starts | Ends | Rate | Factor | Price |  |  | Price |  |  | Price |  |  | Price |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Vol |  |  | Corr | Week | Sat | Sun | Hol | Total |  | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Taken |  | Taken |  | Exp. | Week | Sat | Sun |  | Total | Blended | Week | Sat | Sun |  | Total | Blended | Peak | Peak | Peak | Min Peak | Sup Peak | Off-Peak | Min | Sup |  | Sat | Sun |  | Blended | All Hours |  | Corr |  | Sat | Sun |  |  |  | Sat | Sun |  | Blended | Blended |  | Sat | Sun |  | Blended |  | Sat | Sun |  |  |  | Sat | Sun |  |  | Peak-Sun | Off-Peak | Blended |  | Sat | Sun |  |  |  | Sat | Sun |  |  |  | Sat | Sun |  |  |  | Sat | Sun |  |  |  | Sat | Sun |  |  |  | Sat | Sun |  |  | Hourly Capacity | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Price | [NAME] | Sales | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | [NAME] | Blended Price | Total | Min Volumes | [NAME] | Blended Unit | Total | [NAME] | Blended Unit | Total | Peak,Week | Peak,Sat | Peak,Sun | Off-Peak | [NAME] | Blended Unit | Total |  |  |  |  | Total |  |  |  |  | Total |  |  |  |  | Total |  |  |  |  | Total | Option |  |  |  |  |  |  |  |  | Total Market | Total Min Op | Total [NAME] | Total | Plant Operating Costs |  |  |  |  |  | Market Purchase |  |  | [NAME] | Option
 |  |  |  |  |  | (UNDISCOUNTED) |  | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer | Bid | Mid | Offer |  | -Hol | -Hol | -Hol |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Peak Only | Total | Peak Only | Total |  |  |  |  |  |  |  |  |  |  |  |  |  | Week | Sat | Sun | Total | Total |  | Blended | Blended |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (MW) |  |  |  |  | ($/MWH) | (MWHs) | ($) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (MWHs) | ($/MWH) | ($) | (mmbtu) | (mmbtu) | ($/mmbtu) | ($) | (MWHs) | ($/MWH) | ($) |  |  |  |  | (MWHs) | ($/MWH) | ($) | MWh | $/MWh | Gas Price | $/MWh | Spark Spread | MWh | $/MWh | Gas Price | $/MWh | Spark Spread | MWh | $/MWh | Gas Price | $/MWh | Spark Spread | MWh | $/MWh | Gas Price | $/MWh | Spark Spread | Revenues |  |  | Contract Volumes | Contract Price | Contract Sales | Market Volumes | Market Price | Market Sales | Revenues | Time Value | Time Value | Time Value | Gas (mmbtu) | Gas  Price | Gas Cost | O&M Vol | O&M Price | O&M Cost | Market Volumes | Market Cost | Power Cost | Cost | Revenues
 |  |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | =IF(AND(CG17>0,DW17>0,EI17>0,EB17>0),newSPRDOPT(CG17,DW17,ED17,0,EI17,EB17,EC17,BZ17*365.25,OCallPut,1),0) | =IF(AND(CH17>0,DX17>0,EJ17>0,EB17>0),newSPRDOPT(CH17,DX17,EE17,0,EJ17,EB17,EC17,BZ17*365.25,OCallPut,1),0) | =IF(AND(CI17>0,DY17>0,EK17>0,EB17>0),newSPRDOPT(CI17,DY17,EF17,0,EK17,EB17,EC17,BZ17*365.25,OCallPut,1),0) | =IF(AND(CK17>0,DZ17>0,EL17>0,EB17>0),newSPRDOPT(CK17,DZ17,EG17,0,EL17,EB17,EC17,BZ17*365.25,OCallPut,1),0) | =IF(OVolType,IF(AND(CL17>0,EA17>0,EM17>0,EB17>0),newSPRDOPT(CL17,EA17,EH17,0,EM17,EB17,EC17,BZ17*365.25,OCallPut,1),0),IF(CF17,(ES17*CA17+ET17*CB17+EU17*CC17+EV17*CE17)/CF17,0)) | =IF(AND(CG17>0,DW17>0,EI17>0,EB17>0),newSPRDOPT(CG17,DW17,ED17,0,EI17,EB17,EC17,BZ17*365.25,OCallPut,2),0) | =IF(AND(CH17>0,DX17>0,EJ17>0,EB17>0),newSPRDOPT(CH17,DX17,EE17,0,EJ17,EB17,EC17,BZ17*365.25,OCallPut,2),0) | =IF(AND(CI17>0,DY17>0,EK17>0,EB17>0),newSPRDOPT(CI17,DY17,EF17,0,EK17,EB17,EC17,BZ17*365.25,OCallPut,2),0) | =IF(AND(CK17>0,DZ17>0,EL17>0,EB17>0),newSPRDOPT(CK17,DZ17,EG17,0,EL17,EB17,EC17,BZ17*365.25,OCallPut,2),0) | =IF(OVolType,IF(AND(CL17>0,EA17>0,EM17>0,EB17>0),newSPRDOPT(CL17,EA17,EH17,0,EM17,EB17,EC17,BZ17*365.25,OCallPut,2),0),IF(CF17,(EX17*CA17+EY17*CB17+EZ17*CC17+FA17*CE17)/CF17,0))
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0
 |  |  |  |  |  | 0