Spreadsheet: frank_ermis__11210__West NatGas Prices 1116
Sheet: PowerPrices

Report Date |  |  |  |  |  |  |  |  |  |  |  | Peak Prices |  |  | M:\Genco\Position\spread position 16 hr.xls
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | M:\common\power\riskmgmt\lcra\lcra_newexotica.xls
 |  | 13 | 25 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 27 | 24 | 27 | 25 | 25 | 26 | 24 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 25 | 27 | 25 | 26 | 25 | 26 | 25 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 25 | 26 | 25 | 25 | 26 | 24 | 27 | 25 | 26 | 26 | 25 | 27 | 24 | 27 | 25 | 25 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 26 | 25 | 27 | 24 | 26 | 26 | 24 | 26 | 26 | 25 | 26 | 26 | 26 | 25 | 27 | 24 | 26 | 25 | 24 | 27 | 26 | 25 | 26 | 26 | 26 | 25 | 26 | 25 | 26
 |  |  |  | 2001-01-01 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2003-01-01 00:00:00 | 2004-01-01 00:00:00 | 2005-01-01 00:00:00 | 2006-01-01 00:00:00 | 2010-01-01 00:00:00 | 2011-01-01 00:00:00
 |  | 11 | 20 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 22 | 20 | 21 | 22 | 22 | 20 | 22 | 22 | 20 | 23 | 20 | 21 | 22 | 20 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23 | 21 | 20 | 23 | 21 | 21 | 22 | 20 | 23 | 21 | 21 | 21 | 21 | 21 | 20 | 23 | 20 | 22 | 22 | 20 | 23 | 20 | 22 | 21 | 20 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 23 | 19 | 23 | 21 | 20 | 22 | 21 | 21 | 22 | 21 | 21 | 22 | 21 | 21 | 23 | 19 | 22 | 21 | 20 | 22 | 22 | 20 | 22 | 22 | 21 | 21 | 22 | 20 | 22 | 20 | 20 | 23 | 22 | 20 | 22 | 21 | 22 | 21 | 21 | 21 | 23
 |  | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 |  | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 |  |  | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 |  | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | 2002-04-01 00:00:00 | 2002-05-01 00:00:00 | 2002-06-01 00:00:00 | 2002-07-01 00:00:00 | 2002-08-01 00:00:00 | 2002-09-01 00:00:00 | 2002-10-01 00:00:00 | 2002-11-01 00:00:00 | 2002-12-01 00:00:00 | 2003-01-01 00:00:00 | 2003-02-01 00:00:00 | 2003-03-01 00:00:00 | 2003-04-01 00:00:00 | 2003-05-01 00:00:00 | 2003-06-01 00:00:00 | 2003-07-01 00:00:00 | 2003-08-01 00:00:00 | 2003-09-01 00:00:00 | 2003-10-01 00:00:00 | 2003-11-01 00:00:00 | 2003-12-01 00:00:00 | 2004-01-01 00:00:00 | 2004-02-01 00:00:00 | 2004-03-01 00:00:00 | 2004-04-01 00:00:00 | 2004-05-01 00:00:00 | 2004-06-01 00:00:00 | 2004-07-01 00:00:00 | 2004-08-01 00:00:00 | 2004-09-01 00:00:00 | 2004-10-01 00:00:00 | 2004-11-01 00:00:00 | 2004-12-01 00:00:00 | 2005-01-01 00:00:00 | 2005-02-01 00:00:00 | 2005-03-01 00:00:00 | 2005-04-01 00:00:00 | 2005-05-01 00:00:00 | 2005-06-01 00:00:00 | 2005-07-01 00:00:00 | 2005-08-01 00:00:00 | 2005-09-01 00:00:00 | 2005-10-01 00:00:00 | 2005-11-01 00:00:00 | 2005-12-01 00:00:00 | 2006-01-01 00:00:00 | 2006-02-01 00:00:00 | 2006-03-01 00:00:00 | 2006-04-01 00:00:00 | 2006-05-01 00:00:00 | 2006-06-01 00:00:00 | 2006-07-01 00:00:00 | 2006-08-01 00:00:00 | 2006-09-01 00:00:00 | 2006-10-01 00:00:00 | 2006-11-01 00:00:00 | 2006-12-01 00:00:00 | 2007-01-01 00:00:00 | 2007-02-01 00:00:00 | 2007-03-01 00:00:00 | 2007-04-01 00:00:00 | 2007-05-01 00:00:00 | 2007-06-01 00:00:00 | 2007-07-01 00:00:00 | 2007-08-01 00:00:00 | 2007-09-01 00:00:00 | 2007-10-01 00:00:00 | 2007-11-01 00:00:00 | 2007-12-01 00:00:00 | 2008-01-01 00:00:00 | 2008-02-01 00:00:00 | 2008-03-01 00:00:00 | 2008-04-01 00:00:00 | 2008-05-01 00:00:00 | 2008-06-01 00:00:00 | 2008-07-01 00:00:00 | 2008-08-01 00:00:00 | 2008-09-01 00:00:00 | 2008-10-01 00:00:00 | 2008-11-01 00:00:00 | 2008-12-01 00:00:00 | 2009-01-01 00:00:00 | 2009-02-01 00:00:00 | 2009-03-01 00:00:00 | 2009-04-01 00:00:00 | 2009-05-01 00:00:00 | 2009-06-01 00:00:00 | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | 2010-07-01 00:00:00 | 2010-08-01 00:00:00 | 2010-09-01 00:00:00 | 2010-10-01 00:00:00 | 2010-11-01 00:00:00 | 2010-12-01 00:00:00
West Peak Prices |  | Nov 01 | Dec 01 | 2001 Total | Jan-Feb '02 |  |  | Mar-Apr '02 |  |  |  |  | Q2-02 | Q3-02 |  |  |  | Q4-02 |  |  |  | 2002 | 2003 | 2004 | 2005 | 2006-2009 | > =2010 | Total [NAME]
MID-COLUMBIA | TenMinSpin
COB | OpRes
NP15
ZP26
SP15 | NEPOOLU
Palo Verde | NEPOOLU
Mead | NEPOOL
Alberta Peak Prices
ALBERTA | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
ALBERTA
ALBERTA
 | TenMinSpin
MID-COLUMBIA | TenMinSpin | 23.91428571428571 | 33.5 | 29.90535714285714 | 33.75 | 33.75 | 33.75 | 30.25 | 32.5 | 28 | 27 | 29 | 28 | 45 | 43 | 50 | 42 | 39.66666666666666 | 40 | 39 | 40 | 36.53333333333333 | 40.87450980392157 | 41.41137583892618 | 41.60835294117648 | 42.68204901960784 | 43.888125 | 41.49234825260577 |  |  |  | 33.75 | 33.75 | 35
COB | OpRes | 25.875 | 34 | 30.953125 | 33.7 | 33.75 | 33.65 | 31.25 | 32.5 | 30 | 29.5 | 31.5 | 30.33333333333333 | 48 | 46 | 52.5 | 45.5 | 39.66666666666666 | 40 | 39 | 40 | 37.85882352941177 | 43.2421568627451 | 43.58714765100672 | 43.96992156862745 | 45.86887254901961 | 47.89890625 | 44.26471244635194 |  |  |  | 33.75 | 33.65 | 35
NP15 |  | 26.92857142857143 | 33.75 | 31.19196428571428 | 34.375 | 34.5 | 34.25 | 31.75 | 33.25 | 30.25 | 30 | 36.5 | 32.25 | 51.25 | 49.5 | 55.75 | 48.5 | 40.5 | 39.5 | 40.5 | 41.5 | 39.50294117647059 | 44.9921568627451 | 45.0996644295302 | 45.85250980392156 | 46.47237254901962 | 47.06046875 | 45.22306989576946 |  |  |  | 34.5 | 34.25 | 38
ZP26 |  | 21.36107082911896 | 31.216 | 27.52040156091961 | 33 | 33 | 33 | 31.75 | 33.25 | 30.25 | 30 | 36.5 | 32.25 | 50.91666666666666 | 48.75 | 55.75 | 48.25 | 39.25 | 39.25 | 38.25 | 40.25 | 38.88921568627451 | 43.67745098039216 | 43.67543624161074 | 44.53733333333334 | 45.17667647058824 | 45.736484375 | 43.95838748924868 |  |  |  | 33 | 33 | 38
SP15 | NEPOOLU | 26.30928571428571 | 31 | 29.24098214285714 | 33 | 33 | 33 | 32.25 | 33.25 | 31.25 | 32.75 | 38.75 | 34.25 | 51.25 | 48.75 | 56.75 | 48.25 | 39.25 | 39.25 | 38.25 | 40.25 | 39.47549019607843 | 45.02450980392157 | 44.81885906040268 | 45.86847058823529 | 46.52261764705882 | 47.0714453125 | 45.22194052728386 |  |  |  | 33 | 33 | 38
Palo Verde |  | 22.72142857142857 | 28 | 26.02053571428571 | 30 | 30 | 30 | 29.75 | 29.5 | 30 | 33 | 42 | 35 | 55.16666666666666 | 55 | 61.5 | 49 | 36.66666666666666 | 38 | 35.5 | 36.5 | 39.21176470588235 | 42.79901960784314 | 42.44070469798658 | 43.49349019607843 | 44.17989215686275 | 44.93515625 | 43.12594297976701 |  |  |  | 30 | 30 | 35.5
Mead | 55 | 23.72142857142857 | 29 | 27.02053571428571 | 31.375 | 31.5 | 31.25 | 31.375 | 30.75 | 32 | 36 | 47 | 38.33333333333334 | 63.16666666666666 | 62 | 71.5 | 56 | 38.83333333333334 | 40.5 | 37.5 | 38.5 | 42.92843137254902 | 46.13431372549019 | 45.63627516778522 | 46.79270588235295 | 47.34088235294118 | 47.9212890625 | 46.35228203556101 |  |  |  | 31.5 | 31.25 | 36.75
ALBERTA
ALBERTA | 44.875 | 38.36428217206684 | 55 | 48.76160581452506 | 67.32999389648438 | 67.66999816894531 | 66.98998962402344 | 61.4516611480713 | 66.5390545654297 | 56.36426773071289 | 57.26929153442383 | 58.29439224243164 | 57.30931716918946 | 51.91589813512694 | 51.30380970183036 | 52.12621237402027 | 52.3176723295302 | 66.81417711821888 | 61.26766034242404 | 67.32526515358383 | 71.84960585864877 | 60.6980517372208 | 51.75806215656378 | 52.76931542562128 | 51.43498145574667 | 49.46391376648074 | 52.08354517196833 | 51.77893538412761 |  |  |  | 67.66999816894531 | 66.98998962402344 | 69.03905303955078
West Heat Rates - Peak
 |  |  |  |  |  |  |  |  |  |  |  |  | Q2-02 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total [NAME]
MID-COLUMBIA | NYPP
COB | NYPP
NP15 | NYPP
ZP26 | NYPP
SP15 | NYPP
Palo Verde | NYPP
Mead | NYPP
Change
MID-COLUMBIA
COB
NP15
ZP26
SP15
Palo Verde
Mead
MID-COLUMBIA |  | 8633.093525179858 | 12674.99054105183 | 10654.04203311585 | 11694.58039037205 | 11471.78789938817 | 11917.37288135593 | #N/A | 12287.33459357278 | 10646.38783269962 | 10112.3595505618 | 10681.39963167587 | 10480.0490049791 | 16504.35218656385 | 15955.47309833024 | 18268.17683595177 | 15289.40662540954 | 11813.18689932827 | 13527.22353736895 | 11634.84486873508 | 10277.49229188078 | 12412.34724419802 | 11672.0395413716 | 11124.61406015478 | 10693.02769722272 | 10291.23728094384 | 10176.01265969533 | 11003.33150238602
COB |  | 8934.707903780069 | 13188.51823118697 | 11061.61306748352 | 11952.78739692335 | 12023.51264695404 | 11882.06214689266 | #N/A | 11690.64748201439 | 10968.92138939671 | 10630.63063063063 | 11170.21276595745 | 10923.2549286616 | 15601.72404577684 | 15106.73234811166 | 17006.80272108843 | 14691.63706813045 | 11740.76330109075 | 12874.15513356936 | 11380.2159323023 | 10967.9188374006 | 12310.32742523171 | 11684.9640234404 | 10956.36213184358 | 10748.62105203873 | 10668.16171233273 | 10840.5355324205 | 11181.51213497017
NP15 |  | 8794.788273615635 | 12866.94624475791 | 10830.86725918677 | 12022.0501993901 | 12139.3384940183 | 11904.7619047619 | #N/A | 11666.66666666667 | 10431.03448275862 | 10084.03361344538 | 11661.34185303514 | 10725.46998307971 | 15409.37219353065 | 14977.30711043873 | 16607.08966338993 | 14643.71980676329 | 11198.57791316708 | 11890.42745334136 | 11150.88105726872 | 10554.42522889115 | 12174.03119253738 | 11140.57904696245 | 10452.03602144426 | 10323.46043353644 | 9892.299119953088 | 9561.249238114588 | 10624.93175881928
ZP26 |  | 7142.763796810053 | 11992.3165578179 | 9567.540177313977 | 11581.05934853393 | 11611.54116819141 | 11550.57752887644 | #N/A | 11790.78014184397 | 10377.35849056604 | 10050.25125628141 | 11908.64600326264 | 10778.75191670336 | 15443.19349655194 | 14953.98773006135 | 16807.35604461863 | 14568.23671497584 | 11324.71012512215 | 12088.08130582076 | 10969.31459707485 | 10916.73447247084 | 12083.25906288155 | 11438.12958044445 | 10714.8308234724 | 10632.81871717332 | 10163.67231569882 | 9782.158993690511 | 10626.05852438215
SP15 |  | 8949.152542372878 | 11909.33538225125 | 10429.24396231206 | 11581.05934853393 | 11611.54116819141 | 11550.57752887644 | #N/A | 11790.78014184397 | 10720.41166380789 | 10971.5242881072 | 12642.74061990212 | 11444.89219060574 | 15543.68590937477 | 14953.98773006135 | 17108.83328308713 | 14568.23671497584 | 11324.71012512215 | 12088.08130582076 | 10969.31459707485 | 10916.73447247084 | 12211.03117733575 | 11790.89360467579 | 10995.3450694041 | 10950.61370083605 | 10466.47690741683 | 10067.68159822479 | 10987.32657431505
Palo Verde |  | 8550.185873605948 | 11874.46988973706 | 10212.32788167151 | 11240.27765457785 | 11398.17629179331 | 11082.37901736239 | #N/A | 11028.03738317757 | 11516.31477927063 | 12476.37051039698 | 15613.38289962825 | 13202.02272976528 | 19661.47246663401 | 19819.81981981982 | 21831.73588924388 | 17332.86169083834 | 11742.12140960277 | 13277.428371768 | 11156.50534255185 | 10792.43051448847 | 13019.03488305589 | 12649.02187754889 | 11673.16363831028 | 11565.11073484768 | 10986.83437398667 | 10590.42098750884 | 11527.98776813282
Mead |  | 8921.93308550186 | 12298.55810008482 | 10610.24559279334 | 11756.11495806774 | 11968.08510638298 | 11544.14480975249 | #N/A | 11495.32710280374 | 12284.06909788867 | 13610.58601134216 | 17472.1189591078 | 14455.59135611288 | 22510.97959182145 | 22342.34234234234 | 25381.61164359247 | 19808.98478952953 | 12439.92694037053 | 14150.94339622642 | 11785.0408548083 | 11383.79657007688 | 14069.00915120734 | 13634.75025751502 | 12552.09383697593 | 12442.38672667764 | 11772.92220821681 | 11294.19963763846 | 12339.37248728922