Spreadsheet: 460e1650-94ae-41ce-81b0-5bb95cb67951
Sheet: ARM Historical Financial Data

 | Normalised & unaudited accounts
 | Revenue ($m) |  | 1Q06 | 2Q06 | 3Q06 | 4Q06 | FY06 | 1Q07 | 2Q07 | 3Q07 | 4Q07 | FY07 | 1Q08 | 2Q08 | 3Q08 | 4Q08 | FY08 | 1Q09 | 2Q09 | 3Q09 | 4Q09 | FY09 | 1Q10 | 2Q10 | 3Q10 | 4Q10 | FY10 | 1Q11 | 2Q11 | 3Q11 | 4Q11 | FY11 | 1Q12 | 2Q12 | 3Q12 | 4Q12 | FY12 | 1Q13 | 2Q13 | 3Q13 | 4Q13 | FY13 | 1Q14 | 2Q14
 | Technology Licensing
 | Processors |  | 30 | 35.9 | 35 | 37.4 | 138.3 | 37.4 | 45.3 | 42.4 | 38.4 | 163.5 | 36.3 | 30.2 | 35.5 | 43 | 145.1 | 31.9 | 29.5 | 30.9 | 35.7 | 128.2 | 34.2 | 36.6 | 42.2 | 53.8 | 166.9 | 51.3 | 58.1 | 59.7 | 67.5 | 236.5 | 65.2 | 67 | 69.7 | 85.1 | 287.1 | 80.8 | 88.3 | 106.2 | 107.2 | 382.6 | 111.6 | 125.8
 | Physical IP |  | 13.7 | 15.8 | 16.5 | 18.1 | 64.2 | 16.9 | 14 | 12.7 | 10.8 | 54.4 | 11.8 | 12.6 | 10.4 | 9.8 | 44.6 | 8.8 | 9.2 | 8.8 | 9.2 | 35.9 | 8.8 | 10.4 | 10.5 | 11.6 | 41.3 | 12.6 | 12.3 | 12.9 | 11.4 | 49.2 | 11.6 | 11.6 | 13.7 | 15.4 | 52.2 | 14.1 | 14.3 | 16.9 | 20.2 | 65.3 | 18.3 | 20.3
 | Total Technology Licensing |  | 43.7 | 51.7 | 51.5 | 55.5 | 202.5 | 54.3 | 59.3 | 55.09999999999999 | 49.2 | 217.9 | 48.09999999999999 | 42.8 | 45.9 | 52.8 | 189.7 | 40.7 | 38.7 | 39.7 | 44.90000000000001 | 164.1 | 43 | 47 | 52.7 | 65.39999999999999 | 208.2 | 63.9 | 70.4 | 72.60000000000001 | 78.9 | 285.7 | 76.8 | 78.6 | 83.4 | 100.5 | 339.3 | 94.89999999999999 | 102.6 | 123.1 | 127.4 | 447.9 | 129.9 | 146.1
 | Technology Royalty
 | Processors |  | 40.9 | 40.2 | 40.3 | 42.8 | 164.1 | 45 | 40.1 | 42.6 | 48.8 | 176.5 | 54.8 | 51 | 55.2 | 65.5 | 226.5 | 50.3 | 41.3 | 53.1 | 63.5 | 208.1 | 66.7 | 72.5 | 70.4 | 81.9 | 291.5 | 87.9 | 84.4 | 84.2 | 100.4 | 356.9 | 92.9 | 96.3 | 106.8 | 121.8 | 417.7 | 123.4 | 119.3 | 122 | 130.4 | 495.1 | 128.1 | 121.2
 | Physical IP |  | 8.4 | 7.9 | 9.1 | 9.6 | 34.9 | 8.4 | 7.3 | 8 | 8.7 | 32.3 | 9.1 | 9.7 | 11 | 10.5 | 40.3 | 8 | 7.8 | 9.2 | 11.1 | 36.2 | 10.8 | 9.8 | 11.3 | 12 | 43.8 | 10.7 | 11 | 12.6 | 14.3 | 48.7 | 13.1 | 13.7 | 14.3 | 15 | 56.2 | 16.6 | 16 | 15.1 | 16 | 63.8 | 16.4 | 14.3
 | Total Technology Royalty |  | 49.3 | 48.1 | 49.4 | 52.4 | 199 | 53.4 | 47.4 | 50.6 | 57.5 | 208.8 | 63.9 | 60.7 | 66.2 | 76 | 266.8 | 58.3 | 49.09999999999999 | 62.3 | 74.6 | 244.3 | 77.5 | 82.3 | 81.7 | 93.9 | 335.3 | 98.60000000000001 | 95.4 | 96.8 | 114.7 | 405.6 | 106 | 110 | 121.1 | 136.8 | 473.9 | 140 | 135.3 | 137.1 | 146.4 | 558.9 | 144.5 | 135.5
 | Software and Tools |  | 13.9 | 12.9 | 12.1 | 14.1 | 53 | 13.5 | 14.1 | 12.3 | 15.5 | 55.6 | 14.2 | 16.2 | 14.6 | 12.9 | 57.8 | 14.6 | 10.3 | 14 | 12.7 | 51.6 | 14.8 | 13.4 | 15.6 | 11.6 | 55.4 | 13.3 | 13.9 | 12.5 | 12.7 | 52.4 | 15.5 | 13.3 | 12.1 | 14 | 55 | 16.6 | 13.4 | 12.1 | 15.1 | 57.1 | 16.1 | 13.2
 | Services |  | 6 | 7 | 7.7 | 8.3 | 29.1 | 8 | 8.4 | 7.6 | 8.1 | 32 | 8.1 | 8.4 | 7.7 | 7.7 | 31.9 | 7.3 | 7.4 | 7 | 7.8 | 29.5 | 8 | 7.6 | 8.1 | 8.7 | 32.4 | 9.7 | 10.5 | 10.4 | 10.7 | 41.3 | 11.1 | 11.1 | 11.3 | 11.5 | 45 | 12.4 | 13 | 14.4 | 14 | 53.8 | 14.7 | 14.8
 | Total Revenue |  | 112.9 | 119.7 | 120.7 | 130.3 | 483.6 | 129.2 | 129.2 | 125.6 | 130.3 | 514.3 | 134.3 | 128.1 | 134.4 | 149.4 | 546.2 | 120.9 | 105.5 | 123 | 140 | 489.5 | 143.3 | 150.3 | 158.1 | 179.6 | 631.3 | 185.5 | 190.2 | 192.3 | 217 | 785 | 209.4 | 213 | 227.9 | 262.8 | 913.1 | 263.9 | 264.3 | 286.7 | 302.9 | 1117.7 | 305.2 | 309.6
 | Exchange Rate |  | 1.75 | 1.82 | 1.86 | 1.92 | 1.84 | 1.94 | 1.97 | 2 | 2.02 | 1.98 | 1.98 | 1.97 | 1.88 | 1.58 | 1.83 | 1.51 | 1.63 | 1.64 | 1.64 | 1.6 | 1.55 | 1.5 | 1.58 | 1.55 | 1.6 | 1.6 | 1.61 | 1.6 | 1.58 | 1.6 | 1.58 | 1.58 | 1.58 | 1.58 | 1.6 | 1.55 | 1.54 | 1.56 | 1.6 | 1.56 | 1.63 | 1.65
 | Revenue (£m) |  | 64.6 | 65.7 | 64.8 | 68 | 263.3 | 66.5 | 65.5 | 62.8 | 64.3 | 259.2 | 67.9 | 65 | 71.7 | 94.4 | 298.9 | 79.9 | 64.8 | 75.2 | 85.2 | 305 | 92.3 | 100 | 100.4 | 113.9 | 406.6 | 116 | 117.8 | 120.2 | 137.8 | 491.8 | 132.5 | 135.5 | 144.6 | 164.2 | 576.9 | 170.3 | 171.2 | 184 | 189.1 | 714.6 | 186.7 | 187.1
 | Cost of Sales (£m) |  | 7.1 | 7.1 | 8 | 7.5 | 29.8 | 7 | 6.8 | 6.4 | 6.8 | 27 | 7.6 | 7.1 | 7.2 | 9.9 | 31.8 | 7.8 | 5.7 | 5.3 | 4.9 | 23.7 | 6.5 | 5.1 | 5.8 | 5.8 | 23.3 | 6.5 | 6.1 | 6.1 | 5.6 | 24.2 | 7.4 | 6.6 | 7.8 | 8 | 29.8 | 9.7 | 9.8 | 9 | 8.7 | 37.2 | 8.3 | 8.4
 | Gross Margin (%) |  | 0.88 | 0.89 | 0.877 | 0.88 | 0.89 | 0.895 | 0.897 | 0.898 | 0.894 | 0.896 | 0.888 | 0.891 | 0.899 | 0.895 | 0.894 | 0.902 | 0.912 | 0.929 | 0.943 | 0.922 | 0.93 | 0.949 | 0.942 | 0.949 | 0.943 | 0.944 | 0.948 | 0.949 | 0.96 | 0.951 | 0.944 | 0.951 | 0.946 | 0.947 | 0.945 | 0.943 | 0.943 | 0.951 | 0.954 | 0.948 | 0.956 | 0.958
 | R&D Expenditure (£m) |  | 15.1 | 15 | 15.5 | 18.2 | 63.8 | 16.6 | 15.5 | 14.8 | 15.1 | 61.9 | 16.3 | 15.3 | 15.7 | 18.6 | 65.8 | 21.8 | 22.5 | 21.5 | 23.9 | 89.7 | 25.2 | 26.4 | 26.4 | 29.6 | 107.6 | 28.7 | 28.9 | 29.8 | 31.4 | 118.9 | 32.3 | 32.8 | 32.2 | 36.7 | 134 | 36.6 | 37.2 | 35.7 | 38.9 | 148.3 | 39.8 | 39.7
 | S&M Expenditure (£m) |  | 9.4 | 9.8 | 10 | 11.4 | 40.6 | 11.1 | 10.5 | 10.3 | 11.1 | 43 | 11 | 10.9 | 11.4 | 14.1 | 47.4 | 12.4 | 11.6 | 11.9 | 12.7 | 48.5 | 12 | 12.8 | 13.3 | 15.9 | 54.1 | 14 | 13.7 | 15.6 | 17.3 | 60.4 | 15.3 | 15 | 15.6 | 18.4 | 64.3 | 18.3 | 17.8 | 19.3 | 21.3 | 76.7 | 20.4 | 19.8
 | G&A Expenditure (£m) |  | 10 | 12.6 | 11.9 | 11.2 | 45.7 | 11.6 | 11.9 | 11.4 | 11.1 | 45.9 | 12.2 | 11.3 | 13.7 | 19.2 | 56.4 | 14.3 | 9 | 12.6 | 12 | 47.9 | 11.8 | 12.9 | 16.9 | 15.7 | 57.3 | 17.6 | 16.8 | 15.1 | 17.1 | 66.6 | 18.5 | 18.2 | 24.5 | 24.6 | 85.9 | 19.7 | 23.2 | 30.6 | 27.9 | 101.5 | 24.1 | 28.2
 | Operating Costs (£m) |  | 34.5 | 37.4 | 37.4 | 40.8 | 150.1 | 39.3 | 37.8 | 36.5 | 37.2 | 150.8 | 39.5 | 37.5 | 40.8 | 51.8 | 169.6 | 48.5 | 43.1 | 46 | 48.6 | 186.2 | 49 | 52.1 | 56.6 | 61.2 | 219 | 60.3 | 59.4 | 60.5 | 65.8 | 245.9 | 66.1 | 66 | 72.3 | 79.7 | 284.2 | 74.6 | 78.2 | 85.6 | 88.1 | 326.5 | 84.3 | 87.7
 | Operating Profit (£m) |  | 23 | 21.2 | 19.5 | 19.7 | 83.4 | 20.2 | 20.9 | 20 | 20.3 | 81.3 | 20.8 | 20.5 | 23.7 | 32.6 | 97.6 | 23.6 | 16 | 23.8 | 31.8 | 95.1 | 36.9 | 42.7 | 37.9 | 46.9 | 164.3 | 49.3 | 52.4 | 53.6 | 66.5 | 221.7 | 59 | 62.9 | 64.5 | 76.5 | 262.9 | 86 | 83.2 | 89.4 | 92.3 | 350.9 | 94.1 | 91.5
 | Operating Margin (%) |  | 0.356 | 0.322 | 0.3 | 0.29 | 0.317 | 0.303 | 0.32 | 0.318 | 0.315 | 0.314 | 0.306 | 0.315 | 0.33 | 0.346 | 0.326 | 0.295 | 0.247 | 0.317 | 0.373 | 0.312 | 0.4 | 0.427 | 0.377 | 0.411 | 0.404 | 0.425 | 0.445 | 0.446 | 0.482 | 0.451 | 0.445 | 0.466 | 0.446 | 0.466 | 0.456 | 0.505 | 0.486 | 0.486 | 0.488 | 0.491 | 0.504 | 0.489
 | Investment income, net (£m) |  | 1.7 | 1.8 | 1.7 | 1.6 | 6.8 | 1.5 | 1.5 | 1.4 | 1 | 5.4 | 0.6 | 0.7 | 1.2 | 0.8 | 3.2 | 0.4 | 0.3 | 0.4 | 0.6 | 1.6 | 0.7 | 0.8 | 0.9 | 0.7 | 3.1 | 1.5 | 1.8 | 2.2 | 2.5 | 8 | 2.9 | 3.6 | 3.6 | 3.5 | 13.6 | 3.4 | 3.4 | 3.2 | 3.2 | 13.1 | 3 | 2.7
 | Profit Before Tax (£m) |  | 24.7 | 23 | 21.2 | 21.3 | 90.1 | 21.6 | 22.5 | 21.3 | 21.3 | 86.7 | 21.3 | 21.1 | 24.9 | 33.4 | 101 | 23.9 | 16.3 | 24.3 | 32.3 | 96.8 | 37.6 | 43.5 | 38.8 | 47.6 | 167.4 | 50.8 | 54.2 | 55.8 | 69 | 229.7 | 61.9 | 66.5 | 68.1 | 80 | 276.5 | 89.4 | 86.6 | 92.6 | 95.5 | 364 | 97.1 | 94.2
 | Profit Before Tax (%) |  | 0.382 | 0.35 | 0.326 | 0.313 | 0.343 | 0.325 | 0.343 | 0.34 | 0.331 | 0.335 | 0.314 | 0.325 | 0.347 | 0.354 | 0.338 | 0.299 | 0.251 | 0.323 | 0.379 | 0.317 | 0.4 | 0.427 | 0.386 | 0.418 | 0.412 | 0.4379310344827586 | 0.4601018675721562 | 0.464 | 0.501 | 0.467 | 0.467 | 0.491 | 0.470954356846473 | 0.487 | 0.479 | 0.525 | 0.506 | 0.503 | 0.505 | 0.51 | 0.525 | 0.503
 | Tax (£m) |  | 6.6 | 5.7 | 5.6 | 0.8 | 18.7 | 6 | 6.2 | 6.1 | 4.6 | 22.9 | 6.1 | 6.1 | 7.1 | 8.7 | 28.1 | 6.3 | 4 | 6.8 | 8.8 | 25.9 | 10.3 | 11.9 | 10.7 | 8.2 | 41.1 | 13.4 | 13.2 | 13.8 | 17.9 | 58.4 | 15.5 | 16.6 | 16.3 | 23 | 71.3 | 14.8 | 17.7 | 20.5 | 20.5 | 73.4 | 17.7 | 17.2
 | Effective Tax Rate (%) |  | 0.267 | 0.25 | 0.266 | 0.036 | 0.208 | 0.276 | 0.277 | 0.287 | 0.216 | 0.264 | 0.287 | 0.288 | 0.287 | 0.261 | 0.281 | 0.265 | 0.247 | 0.281 | 0.272 | 0.266 | 0.274 | 0.274 | 0.275 | 0.173 | 0.245 | 0.26 | 0.24 | 0.25 | 0.26 | 0.25 | 0.25 | 0.25 | 0.2393538913362702 | 0.29 | 0.26 | 0.17 | 0.2 | 0.22 | 0.21 | 0.2 | 0.17 | 0.18
 | Profit After Tax (£m) |  | 18.1 | 17.3 | 15.6 | 20.5 | 71.4 | 15.7 | 16.2 | 15.2 | 16.7 | 63.8 | 15.2 | 15.1 | 17.7 | 24.7 | 72.7 | 17.6 | 12.3 | 17.5 | 23.5 | 70.8 | 27.3 | 31.6 | 28.1 | 39.3 | 126.3 | 37.3 | 40.9 | 41.9 | 51.1 | 171.2 | 46.4 | 49.9 | 51.8 | 57 | 205.2 | 74.6 | 68.9 | 72.2 | 75 | 290.6 | 79.4 | 77
 | Earnings per Share (£, pence) |  | 1.27 | 1.22 | 1.12 | 1.49 | 5.08 | 1.14 | 1.18 | 1.12 | 1.25 | 4.67 | 1.17 | 1.17 | 1.38 | 1.93 | 5.63 | 1.38 | 0.95 | 1.34 | 1.79 | 5.45 | 2.04 | 2.34 | 2.08 | 2.9 | 9.34 | 2.73 | 2.98 | 3.05 | 3.71 | 12.45 | 3.36 | 3.58 | 3.71 | 4.08 | 14.7 | 5.31 | 4.89 | 5.11 | 5.31 | 20.59 | 5.6 | 5.43
 | Number of Shares (m) |  | 1420 | 1413 | 1396 | 1381 | 1405 | 1377.58 | 1374 | 1363 | 1335 | 1366 | 1301.123 | 1290.856 | 1285.059 | 1279.509 | 1291 | 1277.702 | 1290.352 | 1301.102 | 1316.439 | 1301 | 1334.918 | 1347.999 | 1355 | 1358 | 1352 | 1368 | 1375 | 1376 | 1378 | 1376 | 1381 | 1394 | 1395.9 | 1399 | 1396 | 1405 | 1410 | 1411 | 1414 | 1412 | 1416.7 | 1418
 | Normalised Net Cash Generation (£m) |  | 0 | 0 | 0 | 0 | 50.3 | 0 | 0 | 0 | 0 | 57.1 | 0 | 0 | 0 | 0 | 91.2 | 0 | 0 | 0 | 0 | 86.103 |  | 0 |  |  | 179.9 |  |  |  |  | 203.7 |  |  |  |  | 267.3 | 58.7 | 96.3 | 110.5 | 77.9 | 344.5 | 40.1 | 86.7
 | Cash (£m) |  | 182.3 | 148.8 | 147.4 | 128.5 | 128.5 | 126.781 | 108.938 | 99.284 | 51.3 | 51.3 | 55.227 | 50.644 | 66.019 | 78.789 | 78.789 | 91.345 | 88.216 | 121.689 | 141.808 | 141.808 | 195.95 | 202.257 | 251.9 | 275.1 | 275.1 | 344.3 | 353.8 | 397.2 | 424 | 424 | 469.2 | 495.9 | 477.9 | 520.2 | 520.2 | 562.4 | 613.1 | 670.5 | 706.3 | 706.3 | 735.6 | 746.4
 | Declared Dividend (£) |  | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 2.42 | 0 | 0 |  |  | 2.9 |  |  |  |  | 3.5 |  |  |  |  | 4.5 |  |  |  |  | 5.7
 | Non-Financial Data
 | Royalty Units (bn) |  | 0.6 | 0.6 | 0.6 | 0.7 | 2.5 | 0.7 | 0.7 | 0.7 | 0.8 | 2.9 | 0.9 | 0.9 | 1 | 1.2 | 4 | 0.8 | 0.7 | 1 | 1.3 | 3.9 | 1.4 | 1.4 | 1.5 | 1.8 | 6.1 | 1.85 | 1.9 | 1.9 | 2.2 | 7.9 | 1.9 | 2 | 2.2 | 2.5 | 8.7 | 2.6 | 2.4 | 2.5 | 2.9 | 10.4 | 2.9 | 2.7
 | Breakdown by processor
 | ARM7 |  | 0.6462249157273438 | 0.6311485400501428 | 0.6231905386032318 | 0.5867964509053084 | 0.6199717049285318 | 0.6283061857296626 | 0.5907531667341986 | 0.5507836684336629 | 0.5658982506894745 | 0.5834089106476227 | 0.5670784386469586 | 0.553508620741181 | 0.5294091499253297 | 0.5605172814639172 | 0.5525664762229473 | 0.55 | 0.53 | 0.54 | 0.57 |  | 0.53 | 0.53 | 0.49 | 0.44 |  | 0.44 | 0.45 | 0.45 | 0.44 |  | 0.38 | 0.38 | 0.37 | 0.33 |  | 0.29 | 0.26 | 0.27 | 0.28 |  | 0.25 | 0.26
 | ARM9 |  | 0.3505001274603827 | 0.3623547292496018 | 0.3685902698829134 | 0.406615549430736 | 0.3738215807141955 | 0.359684767472902 | 0.3953866249768967 | 0.4316884936987008 | 0.4140908619628034 | 0.4005515381595359 | 0.3990562449169004 | 0.4254275823093394 | 0.4376591779398504 | 0.3879087898438995 | 0.4113988727364932 | 0.39 | 0.41 | 0.4 | 0.36 |  | 0.36 | 0.36 | 0.33 | 0.31 |  | 0.31 | 0.27 | 0.24 | 0.24 |  | 0.23 | 0.22 | 0.2 | 0.19 |  | 0.19 | 0.17 | 0.16 | 0.16 |  | 0.17 | 0.15
 | ARM11 |  | 0.01858348309562941 | 0.01156985902452438 | 0.02167385840069549 | 0.02180957099711653 | 0.01870008276851175 | 0.0243267436047441 | 0.02723496889062022 | 0.03103596212036357 | 0.04873518164463097 | 0.03357741710259737 | 0.0669723574349696 | 0.05888630730193441 | 0.07114739461116598 | 0.08578494011789016 | 0.07182075101978148 | 0.05 | 0.06 | 0.05 | 0.05 |  | 0.06 | 0.05 | 0.09 | 0.08 |  | 0.08 | 0.09 | 0.09 | 0.09 |  | 0.12 | 0.1 | 0.09 | 0.08 |  | 0.07 | 0.07 | 0.04 | 0.04 |  | 0.04 | 0.03
 | Cortex-A |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7.160082998158882e-05 | 0.0001801060179407914 | 0.003352187262372957 | 0.006963319280813273 |  | 0.01131616404024949 | 0.01102822584712277 | 0.01895745072917853 | 0.03218255145528089 |  | 0.04142692074047315 | 0.0413937203084629 | 0.04972075498647059 | 0.06 |  | 0.07 | 0.08 | 0.09 | 0.11 |  | 0.15 | 0.17 | 0.18 | 0.18 |  | 0.18 | 0.19
 | Cortex-R |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4.511929775316695e-05 | 0.0003095092980652381 | 0.0005998786872342604 | 0.0005789596253974938 |  | 0.004992561123272922 | 0.005481443053564266 | 0.009043836714959612 | 0.008684170984659545 |  | 0.009741895481473625 | 0.01621139271530803 | 0.02272178396307359 | 0.02 |  | 0.02 | 0.03 | 0.03 | 0.03 |  | 0.03 | 0.04 | 0.04 | 0.04 |  | 0.04 | 0.04
 | Cortex-M |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.008450548250077988 | 0.01003710161160219 | 0.01646445226323219 | 0.02307505100215164 |  | 0.03705581291685874 | 0.03946414293909466 | 0.06458088395046817 | 0.09594576525925344 |  | 0.1190347919979568 | 0.1310468859737687 | 0.1416990563159468 | 0.15 |  | 0.18 | 0.19 | 0.22 | 0.26 | 0.21 | 0.27 | 0.29 | 0.31 | 0.3 |  | 0.32 | 0.33
 | [NAME] by end market
 | Mobile |  | 0.626811665484096 | 0.67506826152548 | 0.6681142569856011 | 0.6603962970500401 | 0.6578300515042081 | 0.6602851613166596 | 0.6635577742317145 | 0.6687631537639354 | 0.6834765776072557 | 0.6696934179157706 | 0.6978127525400633 | 0.6602407233606349 | 0.647943534197128 | 0.6141473162718203 | 0.6518086359662951 | 0.6311970354715654 | 0.6594191658280872 | 0.64 | 0.62 |  | 0.59 | 0.62 | 0.61 | 0.47 |  | 0.61 | 0.58 | 0.55 | 0.55 |  | 0.57 | 0.54 | 0.5 | 0.51 |  | 0.52 | 0.51 | 0.48 | 0.46 |  | 0.46 | 0.43
 | Enterprise |  | 0.1980004118882738 | 0.1675430734164002 | 0.1673350610948274 | 0.163321049366745 | 0.1734018714971753 | 0.1559729573638361 | 0.1330139276006193 | 0.1284415988095593 | 0.1089245701704302 | 0.1307426609373251 | 0.08962103894176622 | 0.1252813354725393 | 0.146305223622084 | 0.1450031788990249 | 0.1284716074016296 | 0.1411271719838822 | 0.1598721983459885 | 0.16 | 0.15 |  | 0.19 | 0.18 | 0.16 | 0.29 |  | 0.16 | 0.16 | 0.17 | 0.16 |  | 0.16 | 0.16 | 0.18 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.17 |  | 0.17 | 0.17
 | Home |  | 0.09589410631656825 | 0.08468998148845788 | 0.08714940294509033 | 0.09005690224088056 | 0.08946717800626845 | 0.0822891662957655 | 0.08786180547221052 | 0.07907614650258607 | 0.08172049324992146 | 0.08260723356022907 | 0.0888439654755864 | 0.0836199558096524 | 0.07868811288119902 | 0.07012692789723549 | 0.07952053133088596 | 0.07076398151559388 | 0.05345053866018422 | 0.05 | 0.05 |  | 0.06 | 0.05 | 0.05 | 0.11 |  | 0.05 | 0.04 | 0.04 | 0.04 |  | 0.04 | 0.04 | 0.05 | 0.05 |  | 0.05 | 0.05 | 0.05 | 0.05 |  | 0.05 | 0.05
 | Embedded |  | 0.07929381631106208 | 0.0726986835696618 | 0.07740127897448122 | 0.08622575134233441 | 0.07930089899234793 | 0.1014527150237388 | 0.1155664926954557 | 0.1237191009239192 | 0.1258783589723927 | 0.1169566875866751 | 0.1237222430425842 | 0.1308579853571734 | 0.1270631292995889 | 0.1707225769319193 | 0.1401992253011892 | 0.1569118110289585 | 0.1272580971657402 | 0.15 | 0.18 |  | 0.16 | 0.15 | 0.18 | 0.13 |  | 0.18 | 0.22 | 0.24 | 0.25 |  | 0.23 | 0.26 | 0.27 | 0.28 |  | 0.25 | 0.26 | 0.29 | 0.32 |  | 0.32 | 0.35
 | Average royalty ($, cents) |  | 7.2 | 7.2 | 6.5 | 6.1 | 6.7 | 6.2 | 6.2 | 6.1 | 5.9 | 6.1 | 6.2 | 5.7 | 5.5 | 5.4 | 5.7 | 6 | 5.7 | 5.3 | 4.9 | 5.4 | 4.8 | 4.5 | 4.7 | 4.6 | 4.8 | 4.8 | 4.5 | 4.4 | 4.5 | 4.5 | 4.8 | 4.8 | 4.9 | 4.8 | 4.8 | 4.8 | 5 | 4.9 | 4.5 | 4.8 | 4.7 | 4.6
 | Disclamer
 | Please note that these are unaudited numbers and that some total and sub totals will not reconcile due to rounding