tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 272129d1382217812-first-post-connecting-table-info-to-one-cell-using-if-statements-new-tracking
Sheet: Sample Budget

Budget |  | Date - Week of
Reimbursements | Installment #1 | Oct. 7 | Remember: Reimbursements can be made within 2 weeks of required timeline. Make sure you have a easy method of tracking. Electronic receipts are required. |  |  | Submit claims minimum 5 days prior to you needing. We will aim to get you reiumbursed as quickly as we can, the longest wait tiem will be 2 weeks. | You should be making weekly updates to this budget, please submit them ATLEAST Every 2 weeks as things move along. |  | Funding is not meant for Organic Growth, it's meant for aspects that will help you exponentially.   Need verses Want .
 | Installment #2 | Oct. 14
 | Installment #3 | Oct. 28
 | Installment #4 | Nov. 4
 | Installment #5 | Nov. 18
 | Installment #6 | Dec. 2
 | Installment #7 | Dec. 16
Marketing | Projected Cost | Actual Cost | Difference | Priority in each category (Number 1-4) |  | Direct Client Engagement/Market Validation | Projected Cost | Actual Cost | Difference | Priority in each category (Number 1-4)
Required Collatoral | 0 | 0 | 0 |  |  | Travel | 0 | 0 | 0
Website | 0 | 0 | 0 |  |  | Customer Acquisition Resources | 0 | 0 | 0
Travel | 0 | 0 | 0 |  |  | Lead Generation Resources | 0 | 0 | 0
 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0
 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0
 | 0 | 0 | 0 |  |  |  | 0 | 0 | 0
Subtotals | 0 | 0 | 0 |  |  | Subtotals | 0 | 0 | 0
Product Development | Projected Cost | Actual Cost | Difference |  |  | Education & Misellaneous | Projected Cost | Actual Cost | Difference
Refinement | 0 | 0 | 0 |  |  | Program Fee | 0 | 0 | 0
Prototype | 0 | 0 | 0 |  |  | Facility Maintenance/incidentals | 0 | 0 | 0
Supplier Contracts | 0 | 0 | 0 |  |  | Lawyer Fees | 0 | 0 | 0
Manufacturing | 0 | 0 | 0 |  |  | Accounting Fees | 0 | 0 | 0
Materials | 0 | 0 | 0 |  |  | Conference | 0 | 0 | 0
Contract R&D | 0 | 0 | 0 |  |  |  | 0 | 0 | 0
Subtotals | 0 | 0 | 0 |  |  | Subtotals | 0 | 0 | 0
Spreadsheet: 94ce9736-32b9-41f1-b9e6-9cbf4600e922
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | RUN | T1 | BIKE | T2 | RUN.1 | POSITION | TOTAL TIME
6174 | 40156 | Andreas | Harms | RSA | 0 | 01:00:58 | 00:00:00 | 01:39:23 | 00:00:00 | 00:47:24 | 1 | 03:27:47
Spreadsheet: 692423d1598331394-excel-formula-to-calculate-employee-benefits-employee-benefits-2
Sheet: EMPLOYEE DATA

Employee data
Employee Code Number | Employee Name | Employee I.D Number | Date of Birth | Age | Disability | Motor Vehicle Benefit
CA1 | OLIVIA | 86000486 | 1974-05-30 00:00:00 |  | Yes | 1400cc
CA2 | BEAUTY | 12468300 | 1960-03-01 00:00:00 |  | No | [NAME]
CA3 | MARGARET | 220002002 | 1965-01-20 00:00:00 |  | Yes | 3001cc
CA4 | ENITA | 44804321 | 1976-04-03 00:00:00 |  | No
CA5 | EVERJOY | 44804333 | 1980-04-03 00:00:00 |  | No
CA6 | [NAME] | 44804333 | 1981-04-03 00:00:00 |  | No | 2500cc
Motor Vehicle benefit
Engine Capacity Value (Deemed Benefit per month)
1500cc or less | 1800
1501cc to 2000 | 2400
2001cc to 3000cc | 3600
Above 3000cc | 4800
Other benefits
Disability benefit | 720
Elderly person benefit | 720
Spreadsheet: 274875d1383244987-simple-and-probably-incredibly-dumb-tracker
Sheet: Building Data

Mountain Vista Building List |  |  | Zone Breakdown
Unit | Bldg |  | Building | Zone |  | Name
101A | 1 |  | 1 | 1 |  | [NAME]
101B | 1 |  | 2 | 1 |  | [NAME]
101AB | 1 |  | 3 | 1 |  | [NAME]
102A | 1 |  | 4 | 2 |  | [NAME]
102B | 1 |  | 5 | 2 |  | [NAME]
102AB | 1 |  | 6 | 2 |  | [NAME]
201A | 1 |  | 7 | 3 |  | [NAME]
201B | 1 |  | 8 | 3 |  | [NAME]
201AB | 1 |  | 9 | 3 |  | [NAME]
202A | 1
202B | 1
202AB | 1
301A | 1
301B | 1
301AB | 1
302A | 1
302B | 1
302AB | 1
111A | 6
111B | 6
111AB | 6
112A | 6
112B | 6
112AB | 6
211A | 6
211B | 6
211AB | 6
212A | 6
212B | 6
[NAME] | 6
311A | 6
311B | 6
311AB | 6
312A | 6
312B | 6
312AB | 6
103A | 2
103B | 2
103AB | 2
104A | 2
104B | 2
104AB | 2
203A | 2
203B | 2
203AB | 2
204A | 2
204B | 2
204AB | 2
303A | 2
303B | 2
303AB | 2
304A | 2
304B | 2
304AB | 2
113A | 7
113B | 7
113AB | 7
114A | 7
114B | 7
114AB | 7
213A | 7
213B | 7
213AB | 7
214A | 7
214B | 7
214AB | 7
313A | 7
313B | 7
313AB | 7
314A | 7
314B | 7
314AB | 7
105A | 3
105B | 3
105AB | 3
106A | 3
106B | 3
106AB | 3
205A | 3
205B | 3
205AB | 3
206A | 3
206B | 3
206AB | 3
305A | 3
305B | 3
305AB | 3
306A | 3
306B | 3
306AB | 3
115A | 8
115B | 8
115AB | 8
116A | 8
116B | 8
116AB | 8
215A | 8
215B | 8
215AB | 8
216A | 8
216B | 8
216AB | 8
315A | 8
315B | 8
315AB | 8
316A | 8
316B | 8
316AB | 8
107A | 4
107B | 4
107AB | 4
108A | 4
108B | 4
108AB | 4
207A | 4
207B | 4
207AB | 4
208A | 4
208B | 4
208AB | 4
307A | 4
307AB | 4
307B | 4
308A | 4
308B | 4
308AB | 4
117A | 9
117B | 9
117AB | 9
118A | 9
118B | 9
118AB | 9
217A | 9
217B | 9
217AB | 9
218A | 9
218B | 9
218AB | 9
317A | 9
317B | 9
317AB | 9
318A | 9
318B | 9
318AB | 9
109A | 5
109B | 5
[NAME] | 5
110A | 5
110B | 5
110AB | 5
209A | 5
209B | 5
[NAME] | 5
210A | 5
210B | 5
210AB | 5
309A | 5
309B | 5
309AB | 5
310A | 5
310B | 5
310AB | 5
Spreadsheet: 753025d1635187248-move-start-of-week-to-new-tab-week-example-pr1
Sheet: January

 | Week
 | 1 | commencing date:
 |  | day | date
 |  | Sunday
 |  | Monday
 |  | Tuesday
 |  | Wednesday
 |  | Thursday
 |  | Friday
 |  | Saturday
 | Week
 | 2 | commencing date:
 |  | day | date
 |  | Sunday
 |  | Monday
 |  | Tuesday
 |  | Wednesday
 |  | Thursday
 |  | Friday
 |  | Saturday
 | Week
 | 3 | commencing date:
 |  | day | date
 |  | Sunday
 |  | Monday
 |  | Tuesday
 |  | Wednesday
 |  | Thursday
 |  | Friday
 |  | Saturday
 | Week
 | 4 | commencing date:
 |  | day | date
 |  | Sunday
 |  | Monday
 |  | Tuesday
 |  | Wednesday
 |  | Thursday
 |  | Friday
 |  | Saturday
 | Week
 | 5 | commencing date:
 |  | day | date
 |  | Sunday
 |  | Monday
 |  | Tuesday
 |  | Wednesday
 |  | Thursday
 |  | Friday
 |  | Saturday
Spreadsheet: 759898d1639789865-2-criteria-vlookup-from-messy-less-messy-payroll-file-xlookup
Sheet: Daily Export

 | 2021-08-02 00:00:00 |  | 2021-08-03 00:00:00 |  | 2021-08-04 00:00:00 |  | 2021-08-05 00:00:00
 | Monday |  | Tuesday |  | Wednesday |  | Thursday
Employee | SL | DL | SL | DL | SL | DL | SL | DL
Person1
Person2
Spreadsheet: 140886d1328923648-large-database-yfeb-food-total-values
Sheet: 2-10-12

 | Breakfast | Quantity | Measure | Food Item | Cost | Daily Points
 | Daily Total
 | Lunch | Quantity | Measure | Food Item | Cost | Daily Points
 | Dinner | Quantity | Measure | Food Items | Cost | Daily Points
Spreadsheet: 53051d1252972861-if-formula-with-dropdown-menus-699455-if-formula-with-dropdown-menus
Sheet: Quote

 |  |  | Base Cost
PACKAGE ORDERED: | Package 2 |  | 15
ADDITIONAL PRINTS
Size | Product | Qty. | Unit Cost | Total Cost
Widget 1 | P1 | 4 | 3 | 12
Widget 2 | P2 | 3 | 2.1 | 6.300000000000001
Spreadsheet: 129366d1321558586-confused-should-i-use-lookup-match-index-no_names
Sheet: DAILY day

 | Thursday
 | 2011-12-01 00:00:00 |  | Total:
ID | Name | Start | End | # Hours
5034 | A | #N/A |  |  | A
5081 | B |  |  |  | A | i | i
6051 | C |  |  |  | i |  |  |  | A
5104 | D |  |  |  | A
5845 | E |  |  |  | i |  | i
6131 | F |  |  |  | A | i | Apt
5078 | G |  |  |  | i | i | i | Apt | A | i | i
5037 | H |  |  |  | A | Apt
5365 | I |  |  |  | A | Apt | i
5043 | J |  |  |  | A | i | Apt | i
5085 | K |  |  |  | i | i | i |  | i
5462 | L |  |  |  | A
5103 | M |  |  |  | i
5021 | N |  |  |  | A | i | i
5025 | O |  |  |  | A
5026 | P |  |  |  | A
5056 | Q |  |  |  | i | i | i | i |  | i
5028 | R |  |  |  | A
5501 | S |  |  |  | A | i | i
6095 | T |  |  |  | i | i | i |  | A
5059 | U |  |  |  | A
5071 | V |  |  |  | A | i | i
5030 | W |  |  |  | A
5472 | X |  |  |  | i | i | i
5024 | Y |  |  |  | A
5459 | Z |  |  |  | i | i | i |  |  | i
5446 | AA |  |  |  | A
5494 | AB |  |  |  | i |  |  |  | A
Spreadsheet: 57415d1257529228-date-formula-test-formula
Sheet: Sheet1

Process | # of days to complete |  |  | Select process from the drop down menus
Process 1 | 1 |  |  | Select up to three
Process 2 | 2
Process 3 | 3 |  | 1.) | process 1 |  |  | 3.) | Process 3
Process 4 | 4 |  |  |  |  |  |  |  |  |  |  | These are drop down lists
 |  |  | 2.) | Process 2 |  |  | 4.) | Process 4
Process: |  | Daily Customers |  | Monday & Wednesday Only Customers |  |  |  | Tuesday & Thursday Only Customers |  |  |  | Friday Only Customers
process 1 |  | 2009-11-09 00:00:00
Process 2 |  | 2009-11-10 00:00:00 |  |  |  |  |  |  |  |  |  |  |  |  |  | These are the delivery Dates
Process 3 |  | 2009-11-11 00:00:00
Process 4 |  | 2009-11-12 00:00:00
 |  |  |  |  |  |  | Can't figure these out. I figured out the daily customer ones, but not the rest of them
Spreadsheet: 0507c5b6-adaa-4f8e-b876-56f86c50994c
Sheet: Page1_1

OHIO EDUCATION ASSOCIATION
Counts for All in HE/ESP (W to W), [NAME]
Data as of:  3/4/2013
Organizing Status | LEA User ID | [NAME] | Count | Members | FSF
1922
[NAME] | 12590040 | COLUMBUS STATE E. A. | 355 | 315 | 40
HE/ESP (W to W) | 34190070 | EASTERN GATEWAY COM COL E A | 66 | 64 | 2
[NAME] | 95570000 | EDISON STATE E.A. | 18 | 18 | 0
[NAME] | 70590130 | HOCKING TECH COLL | 96 | 96 | 0
[NAME] | 70597130 | HOCKING TECH SSP | 47 | 47 | 0
[NAME] | 54390100 | LAKELAND FACULTY ASSN | 131 | 131 | 0
HE/ESP (W to W) | 62671130 | NORTHWEST ST COM COL | 107 | 106 | 1
[NAME] | 77390110 | SHAWNEE E.A.- SCIOTO CO. | 158 | 147 | 11
[NAME] | 83670000 | SOUTHERN STATE E.A. | 58 | 58 | 0
[NAME] | 55070181 | YSU A OF PROF ADMIN STAFF | 159 | 159 | 0
[NAME] | 55070180 | YSU CHAPTER OF OEA | 392 | 383 | 9
[NAME] | 55077180 | YSU-ACE | 335 | 332 | 3
 |  | 1 |  | Run Date:  Mar 5, 2013
Spreadsheet: 856631d1705836827-pivot-table-from-different-sheets-not-in-a-nice-large-data-table-attendance-missed-session-catch-up-log-test
Sheet: Learner11

 | Attendance |  |  |  | Additional support plans
Name | P3 | P6 | P9 | P12 | Declared but Declined | University Learning Support Plan from DDSS | Departmental Support plan | Return to Learning Support Plan | Functional Skills training and progress
[NAME]
Session missed | Module | Tutor(s) | How missed work was caught up |  |  | Auto completed by Att spreadsheet
 |  |  |  |  |  | PS to link
 |  |  |  |  |  | PS to complete
 |  |  |  |  |  | tutor to complete
Spreadsheet: 267889d1380266268-average-values-from-multiple-worksheets-if-a-day-matches-member-transaction-ctbanker
Sheet: 9-16-2013

Branch
MSR
Date | 2013-09-25 00:00:00
 | Members | deposits | withdrawals | payments | split transactions | inquirys
08:00:00
09:00:00 | 1 |  |  |  |  | 1
10:00:00 | 1 |  |  |  |  | 1
11:00:00 | 2 | 2 | 1
12:00:00 | 8 | 2 | 6
13:00:00 | 1 |  | 1
14:00:00 | 1 | 1
15:00:00 | 2 | 1 | 2 |  | 1
16:00:00 | 0
17:00:00
18:00:00
totals
Spreadsheet: 188680d1350962515-calendar-creation-from-dates-on-various-worksheets-excelforum-help
Sheet: Boy

Options | Range 1 |  | Range 2 |  | Range 3 |  | Range 4 |  | Single Date
True
False
False
False
False
Spreadsheet: 142984d1330108666-drop-down-list-to-auto-populate-fields-and-multiplied-by-another-field-end-state-request
Sheet: Sheet1

 | Selection | Quantity
 | Food 3 | 33
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Food 1 | = | Pizza
 |  |  |  | Pizza | Tacos | Apples | Oranges | Water | Milk | Juice | Pickles | Bread | Lemons | Pears | Candy |  |  | Food 2 | = | Pizza  + Apples + Juice + Bread + Pears + Candy
 |  | Food 1 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Food 3 | = | Water + Juice + Pickles + Lemons + Pears
 |  | Food 2 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Food 4 | = | Tacos + Oranges + Water
 |  | Food 3
 |  | Food 4
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | As these definitions will changes often, it will be easier for me to alter them rather than the main page.
Spreadsheet: 782853d1654333201-help-need-to-remove-multiple-nested-if-statements-2022-06-04-oeldere-beeno-timesheet
Sheet: Summary

TIME CARD
Month: | April | SELECT Month from Dropdown
Year: | 2022 | Change Month to Current Year
ACME |  | Person A | Person B | Person C | Person D
Day | Date | Hours Worked | Hours Worked | Hours Worked | Hours Worked
Total Employee Work Hours
Employee Signature
Approver's Signature |  |  | KEY TEAM TOTAL HOUR
Spreadsheet: benjamin_rogers__920__Gas Supply FP
Sheet: Nymex Close

 | Gas Positions
 | US Gas Swap | Nymex |  |  | As of Date
 |  |  |  |  | 2002-02-13 00:00:00
 | Term | Volume (Mmbtu) | Notional Quantity | Purchase price | Closing Price | Curve shift
 | 2002-03-01 00:00:00 | 5231250 |  | 2.21 | 2.256
 | 2002-04-01 00:00:00 | 3562500 |  |  | 2.32
 | 2002-05-01 00:00:00 | 2751250 |  |  | 2.398
 | 2002-06-01 00:00:00 | 2662500 |  |  | 2.465
 | 2002-07-01 00:00:00 | 2751250 |  |  | 2.533
 | 2002-08-01 00:00:00 | 2751250 |  |  | 2.588
 | 2002-09-01 00:00:00 | 2662500 |  |  | 2.599
 | 2002-10-01 00:00:00 | 2751250 |  |  | 2.628
Total:
Spreadsheet: 939a9e31-2999-4ed5-8cb8-e13597d03a9e
Sheet: Pucciarelli

Supplementary Table 1: Sample details concerning the Howells database, including Pinker's sociocultural classifications.
[NAME] | Nonstate societies |  | State societies | Country/region
Sample namea | Simple nomadic hunter-gatherer | More complex |  |  | Sample Size
 |  | forager- horticulturalists and/or pastoralists |  |  | female/male/total
Ainu |  | X |  | North Japan/Russia | 2/22/24
Aguazuque | X |  |  | Colombia | 12/9/21
Australian b | X |  |  | Australia | 6/15/21
Bengali |  |  | X | India | 12/14/26
Bolivian c |  | X |  | Bolivia | 3/27/30
Botocudo ES | X |  |  | Brazil | 8/10/18
Botocudo MG | X |  |  | Brazil | 6/8/14
Cauca Valley |  | X |  | Colombia | 2/15/17
Checua | X |  |  | Colombia | 2/7/9
Ipi-Iboto | X |  |  | Venezuela | 7/9/16
Maipure | X |  |  | Venezuela | 12/13/25
Maravas |  | X |  | Southern India | 5/12/17
Mongol |  | X |  | Mongolia | 10/7/17
Muisca |  |  | X | Colombia | 1/12/13
[NAME] | X |  |  | Phillipines | 9/9/18
North Chile |  | X |  | Chile | 1/17/18
Ourga |  | X |  | Mongolia | 8/11/19
Paltacalo | X |  |  | Ecuador | 12/28/40
Pericu | X |  |  | Baja California/Mexico | 1/20/21
Phillipines |  |  |  | Phillipines | 11/13/24
Santa Catarina d | X |  |  | Brazil | 6/2/8
Tchoutchki e | X |  |  | Russia | 3/11/14
Tequendama | X |  |  | Colombia | 4/6/10
Sources: Murdock 1969, Correal-Urrego 1990, Rothhammer and [NAME] 1989, [NAME] et [NAME]. 2006.
Note: Since for some of these groups the ethnographic and historical data are scarce and incomplete, some information used to make the classification were compiled from official websites of these peoples.
aThe original nomenclature used by authors is maintained.
b Indefined aborigine group
c Quechua and [NAME]
d Sambaqui people
eChukchi
References:
[NAME] (1967) Ethnographic atlas: a summary. Pittsburgh: The University of Pittsburgh Press.
Correal Urrego G (1990). Aguazuque : evidencias de cazadores, recolectores y plantadores en la altiplanicie de la Cordillera Oriental. [NAME]. FIAN-Banco de la República.
Rothhammer F, Silva C (1989) People of Andean South America.  Am J Phys Anthropol. 78: 403-420.
The maravans of the Southern india. In The asicatic journal and montly register for Britsh, foreign India, Chine and Australia. Vol XXII New series. London. 1837 Wm. H. and Allen and Co.
Pucciarelli E, Neves W A, [NAME] R, Sardi M L, Ramirez-Rozzi F, et [NAME]. (2006) East–West cranial differentiation in pre-Columbian human populations of South America. HOMO. 57: 133–150
Spreadsheet: 745795d1630219059-correction-needed-for-outbound-quantity-tracking-stocks-purchases-and-sales-by-warehouse-approach-xanaducsiv-_v3
Sheet: Version11

Totals: |  |  |  | Purchase
 |  |  |  | Sale
 |  |  |  |  | TRANSACTION |  |  |  | OUTBOUND |  |  | OUTSTANDING |  |  | P/L
Trade Symbol | Transaction | Date | Sale Portion | [NAME] | Quantity Bought(+) / Sold(-) | Price | Fees | Amount | Quantity Sold | Price | Amount (Cost of Goods Sold) | Quantity Remaing | Price | Amount (Inventory Value) | Gain(+) / Loss(-) Running Balance | Gain(+) / Loss(-) per Sale Only
 | Purchase | 2021-02-22 00:00:00 |  |  | 3.514923 | 14.21 | 0
 | Purchase | 2021-02-22 00:00:00 |  |  | 1.95554 | 12.8 | 0
 | Purchase | 2021-02-23 00:00:00 |  |  | 2.121327 | 11.78 | 0
 | Purchase | 2021-03-24 00:00:00 |  |  | 374.242645 | 13.45 | 0
 | Sale | 2021-03-29 00:00:00 | All | Short | -381.834442 | 13.34 | 0
 | Purchase | 2021-04-17 00:00:00 |  |  | 13.380624 | 37.72 | 0
 | Purchase | 2021-04-17 00:00:00 |  |  | 12.706329 | 39.39 | 0
 | Purchase | 2021-04-27 00:00:00 |  |  | 28.600846 | 35.18 | 0
 | Purchase | 2021-05-04 00:00:00 |  |  | 74.626678 | 67.52 | 0
 | Purchase | 2021-05-04 00:00:00 |  |  | 270.208195 | 74.56 | 0
 | Sale | 2021-05-04 00:00:00 | All | Short | -399.522672 | 78.52 | 0
 | Purchase | 2021-05-04 00:00:00 |  |  | 179.734944 | 84.04 | 0
 | Purchase | 2021-05-05 00:00:00 |  |  | 49.622456 | 101.4 | 0
 | Purchase | 2021-05-05 00:00:00 |  |  | 246.20782 | 102.55 | 0
 | Purchase | 2021-05-05 00:00:00 |  |  | 165.37101 | 103.4 | 0
 | Sale | 2021-05-05 00:00:00 | All | Short | -640.93623 | 104.18 | 0
 | Purchase | 2021-05-05 00:00:00 |  |  | 30.301633 | 99.03 | 0
 | Purchase | 2021-05-06 00:00:00 |  |  | 276.819944 | 145.41 | 0
 | Sale | 2021-05-06 00:00:00 | All | Short | -307.121577 | 168.49 | 0
 | Purchase | 2021-05-06 00:00:00 |  |  | 277.1079 | 182.23 | 0
 | Purchase | 2021-05-06 00:00:00 |  |  | 138.149505 | 182.77 | 0
 | Sale | 2021-05-08 00:00:00 | Partial | Short | -107.381606 | 127.43 | 0
 | Sale | 2021-07-16 00:00:00 | Partial | Short | -160 | 100 | 0
 | Sale | 2021-07-16 00:00:00 | Partial | Short | -140 | 80 | 0
 | Sale | 2021-07-16 00:00:00 | Partial | Short | -7.875792 | 65 | 0
 | Purchase | 2021-07-18 00:00:00 |  |  | 55 | 55 | 0
Spreadsheet: rick_buy__32925__Group_Netco_MarketRisk
Sheet: EOPs

 | Energy Operations
 | 2002 Plan
 |  |  |  |  |  |  |  | Energy Operations
 |  | 2001-09-01 00:00:00 |  | 2001 |  | % of | 2002 |  | Per HC | New HC | Adj Comp |  |  |  |  | 2002
 |  | YTD Actual |  | Forecast |  | Total Exp | Plan |  |  |  |  |  |  |  |  | Plan
ENACOMP | Compensation
 | Special Pays | 0 |  |  |  |  | 0 | Compensation | 0
 | Analyst & Assoicate | 0
ENABENTX | Benefits & Payroll Taxes
ENAEMPEX | Employee Expense |  |  |  |  |  |  | Other
ENAT&EEX | Travel & Entertainment Expense
ENAOUTSV | Outside Services | 0 |  |  |  |  |  | Total |  |  |  |  | 36500125
ENASUPP | Supplies Expense
ENAMKTEX | Marketing
ENACONTR | Charitable Contributions |  |  |  |  |  |  | [NAME] | 37500 |  |  |  | 1.25
ENARENT | Rent |  |  |  |  |  |  | Admins | 52500
ENATECH | Technology |  |  | 145000 |  |  |  | Staff | 56250
ENATRANS | Transportation |  |  |  |  |  |  | Associate | 75000
ENAOTHEX | Other Expenses |  |  |  |  |  |  | Analysts | 60000
ENATAXES | Taxes Other than Income |  |  |  |  |  |  | Specialist | 65000
ENATOTDR | Total Direct Expenses |  |  |  |  |  |  | Sr Specialist | 82500
 |  |  |  |  |  |  |  | Managers | 100000
 | Headcount |  |  | 114 |  |  |  | Directors | 145000
 |  |  |  |  |  |  |  | Sr Director | 175000
 | A&A Headcount |  |  | 4 |  |  |  | Vice President | 237500
 |  |  |  |  |  |  |  | [NAME] | 312500 | 0
 | Total Headcount |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1
ENAOUTLG | Outside Legal |  |  |  |  |  |  | Benefits & Taxes |  |  | 0.2
ENAOUTTX | Outside Tax
ENAINSUR | Insurance
ENASYSDV | System Development
ENACORIT | Controllable Infrastructure
ENACORRN | Corporate Rent
ENAOTHAL | Other Allocated Direct  Expenses |  |  |  |  |  | Other Expense Calculation
ENADEPR | Depreciation & Amortization
 |  |  |  |  |  |  | Based on information from ENW accounting.
Spreadsheet: mary_fischer__25606__31Z
Sheet: E31.XLS

ENRON CORP AND CONSOLIDATED SUBSIDIARIES
COMPANY #  031Z
COMPANY NAME    LINC
RECONCILIATION OF STOCKHOLDERS' EQUITY AND INVESTMENT IN SUBS
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | E-31
 |  |  |  | 12-31-00 Balance |  |  |  | EQUITY IN |  | DIVIDENDS DECLARED |  |  |  | OTHER ACTIVITY
 |  |  |  | DR  (CR) |  | RECLASS 00 NI |  | EARNINGS |  |  |  |  |  |  |  |  |  | DR  (CR)
 |  | Hyp line |  | BEG BALANCE |  | TO BEG RE |  | /LOSSES |  | COMMON |  | PREFERRED |  | DR (CR) |  | (Describe) |  | END BALANCE
Shareholders Equity by Parent |  | Reverse signs from Hyperion
Common Stock |  | 0901 |  | -929000
Paid in Capital |  | 0910
Contribution Received from Parent |  | 0915 |  | -3833506
RE - Beg Bal |  | 0920 |  | -3323785
RE - Net Income |  | 0930 |  |  |  |  |  | 111500
RE - Net Income (Fair Value Adjustment) |  | 0931 |  |  |  |  |  | 60000
Dividends Decl - Preferred Stock |  | 0935
Dividends Decl - Common Stock |  | 0941
Invest in Subs Plug Account |  | 0942
Total Shareholders' Equity |  | TOT_SHARE_EQU
Net Income |  | NET_INCOME
PARENT'S CO #
Investment in Consol Sub (on Parent Books) |  |  |  | Same signs as Hyperion
Investment in CS |  | 0215
Investment in PIC (contrib by parent) |  | 0216
Investment in Equity earnings of sub |  | 0217
Total Investment in Consol Sub
Equity in Consol Sub |  | 1505
Difference between SE (on sub) and Invest (on parent)
Reasons for Differences
A schedule will need to be prepared for each subsidiary.
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | E-31
Spreadsheet: 43244d1241810760-need-prices-in-single-row-test-3
Sheet: Sheet13

Stock Code | Stock Description |  | SP 1 Excl. | Unit Of Measure | aPLU | b4L | c10L | d20L | e40L | f100 | g400L |  |  | 9CM | 12C | 20c | 30cm
[NAME] | Agapanthus africanus |  | 8.95 | b4L
AGAFR4W | Agapanthus africanus blue |  | 8.95 | b4L
AGCAM4 | Agapanthus campanulatus |  | 3.5 | aPLU
AGCAM10 | Agapanthus campanulatus |  | 8.95 | b4L
AGCAM0 | Agapanthus campanulatus |  | 25 | c10L
AGCAM1 | Agapanthus campanulatus |  | 35 | d20L
[NAME] | Agapanthus campanulatus |  | 45 | e40L
AGCAM3 | Agapanthus campanulatus |  | 55 | f100
AGCAM4 | Agapanthus campanulatus |  | 65 | g400L
AGCAU4 | Agapanthus caulescens |  | 3.5 | aPLU
AGCAU0 | Agapanthus caulescens |  | 8.95 | b4L
AGINA4 | Agapanthus inapertus |  | 4.5 | aPLU
AGINA10 | Agapanthus inapertus |  | 12.5 | b4L
AGINA0 | Agapanthus inapertus |  | 32.5 | c10L
AGNAN4B | Agapanthus nana blue |  | 3.5 | aPLU
AGNAN10B | Agapanthus nana blue |  | 9.5 | b4L
AGNAN0B | Agapanthus nana blue |  | 28.5 | c10L
AGNAN4W | Agapanthus nana white |  | 3.5 | aPLU
AGNAN0W | Agapanthus nana white |  | 9.5 | b4L
AGPRA4B | Agapanthus praecox blue |  | 9.5 | b4L
AGPRA4BW | Agapanthus praecox blue wild |  | 9.5 | b4L
AGPRA4O | Agapanthus praecox ssp orientalis |  | 9.5 | b4L
AGPRA4W | Agapanthus praecox white |  | 9.5 | b4L
AGPRA10W | Agapanthus praecox white |  | 28.5 | c10L
AGPRA0B | Agapanthus preacox blue |  | 28.5 | c10L
Spreadsheet: 679706d1590593754-golf-scorecard-issue-scorecard
Sheet: Sheet1

Scorecard
Front 9
Hole | 1
Par | 5 |  |  | 4 |  |  | 4 |  |  | 3 |  |  | 4 |  |  | 4 |  |  | 4 |  |  | 3 |  |  | 5
Handicap | 2 |  |  | 6 |  |  | 8 |  |  | 14 |  |  | 4 |  |  | 16 |  |  | 18 |  |  | 10 |  |  | 12
Back 9
Hole | 10
Par | 5 |  |  | 4 |  |  | 3 |  |  | 4 |  |  | 4 |  |  | 5 |  |  | 3 |  |  | 4 |  |  | 4
Handicap | 11 |  |  | 5 |  |  | 17 |  |  | 3 |  |  | 7 |  |  | 9 |  |  | 13 |  |  | 15 |  |  | 1
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | =IF($N$23=3,"",IF(VALUE(MID($A19,FIND("/",$A19)+1,3))-$N$18>18,"l",""))
Front | <---Switch between Front and Back.
Hole |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total |  |  |  |  |  |  |  |  | Front 9 | Back 9
HC |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Gets | Gets
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME] | 25
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Baudo | 29
Par
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Breeze | 26
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Jeremy | 21