Spreadsheet: 1450fa48-2af4-480c-9435-d1334fa2c11f
Sheet: Aid FY15

 |  |  |  |  |  |  |  |  |  |  | [NAME] | 1.105
 |  |  |  |  |  |  |  | Line-G | Line-H | Line-I | Line-J | Line-k |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Line-L
JVS IRN | County | JVS District Name | Opportunity Grant | Economic Disadvantaged Aid | LEP Funding | Special Education Funding | C-Tech Funding | Total Funding B4 Guarantee | Funding Guarantee Base Line-6 | Transitional Aid Guarantee | Total Calculated Funding | Cap Limit Amounts | Total State Funding |  | Special Ed + C-Tech, | [NAME] SE, C-Tech, | Total of | [NAME] | Opportunity Grant | Economic Disadvantage | LEP | Special Ed + C-Tech | Check Cap | [NAME] Less Trans Gur | Sum of | Regular Cap | Other [NAME] | Total State Funding | [NAME] | Open enrollment | Associated Services Amts | Other Adjustment | Total Adjustment | Net Funding | FY15 [NAME]
50773 | [NAME] | APOLLO JVSD |  |  |  |  |  |  | 5616969.44 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 807436.95 | 13884.99 | 25605 |  |  | 5616969.44
50799 | [NAME] | SOUTHERN HILLS JVSD |  |  |  |  |  |  | 3078652.86 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 128142.6 | 19945.32 | 0 |  |  | 3078652.86
50815 | Ashtabula | A-TECH JVSD |  |  |  |  |  |  | 4366658.88 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 39529.3 | 18232.98 | 21959 |  |  | 4381008.77
50856 | Belmont | BELMONT-HARRISON JVSD |  |  |  |  |  |  | 4242263.78 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 144934 | 17421.23 | 0 |  |  | 4242263.78
50880 | Butler | BUTLER TECH JVSD |  |  |  |  |  |  | 22808510.12 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 522665.7 | 17015.91 | 14211.36 |  |  | 22808510.12
50906 | [NAME] | [NAME] JVSD |  |  |  |  |  |  | 3444600.81 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 182442.9 | 9748.86 | 0 |  |  | 3444600.81
50922 | Cuyahoga | CUYAHOGA VALLEY JVSD |  |  |  |  |  |  | 1662317.49 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 2689.36 | 0 |  |  | 1662317.49
50948 | Cuyahoga | POLARIS JVSD |  |  |  |  |  |  | 2277919.03 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 10678.9 | 0 |  |  | 2277919.03
50963 | [NAME] | FOUR COUNTY JVSD |  |  |  |  |  |  | 7123012.14 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 94124.65 | 40475.14 | 0 |  |  | 7450348
50989 | Delaware | DELAWARE AREA CAREER CENTER JV |  |  |  |  |  |  | 2276112.95 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1112928.4 | 16060 | 549640.36 |  |  | 2276112.95
51003 | Franklin | EASTLAND-FAIRFIELD CAREER/TECH |  |  |  |  |  |  | 4212270.3 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 260118 | 63112.46 | 33283 |  |  | 4212270.3
51029 | Erie | EHOVE JVSD |  |  |  |  |  |  | 4079057.7 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 361003.8 | 21917.59 | 27670.6 |  |  | 4333998.81
51045 | Greene | GREENE COUNTY JT VOC SD JVSD |  |  |  |  |  |  | 4188093.88 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 27534.4 | 11830.68 | 18406.5 |  |  | 4188093.88
51060 | [NAME] | GREAT OAKS INST OF TECHNOLOGY |  |  |  |  |  |  | 12941219.06 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 442604.2 | 49264.96 | 0 |  |  | 13750045.25
51128 | [NAME] | JEFFERSON COUNTY JVSD |  |  |  |  |  |  | 2481159.51 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 89006.65 | 17377.79 | 0 |  |  | 2556335.43
51144 | Knox | KNOX COUNTY JVSD |  |  |  |  |  |  | 4713900.14 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 200975.05 | 17100.67 | 4060 |  |  | 4713900.14
51169 | Lake | AUBURN JVSD |  |  |  |  |  |  | 1760259.02 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 72218.75 | 4560.86 | 93342.5 |  |  | 1760259.02
51185 | [NAME] | [NAME] JVSD |  |  |  |  |  |  | 4831296.83 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 51248.5 | 17442.9 | 0 |  |  | 5133252.88
51201 | Licking | C-TEC JVSD |  |  |  |  |  |  | 4444725.91 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 87758.5 | 22384.08 | 0 |  |  | 4444725.91
51227 | Lorain | LORAIN COUNTY JVS JVSD |  |  |  |  |  |  | 6752219.81 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 595787.95 | 26935.32 | 0 |  |  | 6752219.81
51243 | Mahoning | MAHONING CO CAREER & TECH CTR |  |  |  |  |  |  | 2982020.17 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 339373.5 | 23589.51 | 33652.5 |  |  | 3168396.43
51284 | Montgomery | MIAMI VALLEY CAREER TECH JVSD |  |  |  |  |  |  | 11688806.92 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 614925.3 | 62486.99 | 38287.8 |  |  | 11688806.92
51300 | Muskingum | MID-EAST CAREER & TECH CENTERS |  |  |  |  |  |  | 7318856.85 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 111145 | 38030.01 | 0 |  |  | 7490096.62
51334 | Logan | OHIO HI-POINT JVSD |  |  |  |  |  |  | 5018455.16 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 114153.35 | 38390.32 | 57320.15 |  |  | 5018455.16
51359 | Wood | PENTA JVSD |  |  |  |  |  |  | 13215134.81 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 437857.2 | 13237.32 | 0 |  |  | 13628592.83
51375 | Pike | PIKE COUNTY AREA JVSD |  |  |  |  |  |  | 3984907.93 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 58365 | 3823.5 | 0 |  |  | 3984907.93
51391 | Portage | MAPLEWOOD CAREER CENTER JVSD |  |  |  |  |  |  | 4223097.52 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 195411.5 | 18460.68 | 0 |  |  | 4223097.52
51417 | Richland | PIONEER CAREER & TECHNOLOGY JV |  |  |  |  |  |  | 9114499.93 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 328498.55 | 23131.07 | 446039.5 |  |  | 9114499.93
51433 | [NAME] | PICKAWAY-ROSS JVSD JVSD |  |  |  |  |  |  | 9357454.03 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 221682.8 | 306.31 | 2993.8 |  |  | 9357454.03
51458 | Sandusky | VANGUARD-SENTINEL JVSD |  |  |  |  |  |  | 8183836.85 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 214134.75 | 18648.37 | 77449.25 |  |  | 8183836.85
51474 | [NAME] | WARREN COUNTY JVSD |  |  |  |  |  |  | 4251714.98 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 345032.2 | 9655.18 | 0 |  |  | 4517447.17
51490 | Scioto | SCIOTO COUNTY CTC JVSD |  |  |  |  |  |  | 3715080.23 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 76959.75 | 11352.06 | 201578 |  |  | 3947272.74
51532 | [NAME] | SPRINGFIELD-CLARK COUNTY JVSD |  |  |  |  |  |  | 5338884.48 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 77459.3 | 37233.89 | 0 |  |  | 5338884.48
51607 | Athens | TRI-COUNTY CAREER CENTER JVSD |  |  |  |  |  |  | 3196578.34 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 119891.5 | 39614.7 | 5347.5 |  |  | 3196578.34
51631 | Trumbull | TRUMBULL CAREER & TECH CTR JVS |  |  |  |  |  |  | 5977315.69 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 238906.8 | 30446.57 | 0 |  |  | 6350897.92
51656 | Tuscarawas | [NAME] JVSD |  |  |  |  |  |  | 6238038.01 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 185533.4 | 15166.58 | 86688 |  |  | 6238038.01
51672 | Van Wert | VANTAGE JVSD |  |  |  |  |  |  | 3708823.99 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 116856.3 | 18202.34 | 336574.9 |  |  | 3708823.99
51698 | Washington | WASHINGTON COUNTY JVSD |  |  |  |  |  |  | 2925068.22 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 73375 | 12836.65 | 0 |  |  | 3107884.98
51714 | Wayne | WAYNE COUNTY JVSD JVSD |  |  |  |  |  |  | 5653670.26 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 142623 | 17461.72 | 8286 |  |  | 5653670.26
62026 | [NAME] | STARK COUNTY AREA JVSD |  |  |  |  |  |  | 3514908.86 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 378051 | 13351.83 | 593763.75 |  |  | 3734590.66
62042 | Ashland | ASHLAND COUNTY-WEST HOLMES JVS |  |  |  |  |  |  | 2250497.63 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 146710.5 | 14273.34 | 0 |  |  | 2250497.63
62067 | Gallia | GALLIA-JACKSON-VINTON JVSD |  |  |  |  |  |  | 5157480.82 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 32727.4 | 14000.38 | 0 |  |  | 5157480.82
62109 | Medina | MEDINA COUNTY JVSD JVSD |  |  |  |  |  |  | 6472807.49 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 196770.45 | 7301.42 | 47817.55 |  |  | 6472807.49
62125 | Miami | UPPER VALLEY CAREER CENTER JVS |  |  |  |  |  |  | 8333117.16 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 565411.25 | 8262.29 | 0 |  |  | 8675063.42
62802 | Clermont | U S GRANT JVSD |  |  |  |  |  |  | 2379562.61 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 182917.25 | 3548.39 | 0 |  |  | 2379562.61
63495 | Summit | PORTAGE LAKES JVSD |  |  |  |  |  |  | 2243518.44 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 702043.4 | 4745.15 | 28045 |  |  | 2243518.44
63511 | [NAME] | TOLLES JVSD |  |  |  |  |  |  | 1909807.55 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 148399.05 | 25233.28 | 31463.5 |  |  | 1909807.55
65227 | Coshocton | COSHOCTON COUNTY JVSD |  |  |  |  |  |  | 1866137.21 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 12922.5 | 11086.59 | 10744.8 |  |  | 1866137.21
65268 | Marion | TRI-RIVERS JVSD |  |  |  |  |  |  | 5470522.18 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 86447.5 | 36415.3 | 11536.5 |  |  | 5470522.18
50765 | * * * | State of Ohio |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  |  |  |  |  |  |  | Guarantee SD
 |  |  |  |  |  |  |  |  |  |  |  | 267161434.8