Spreadsheet: andrea_ring__11__ENRONGAS(0101)
Sheet: INPUT SHEET

LOUIS DREYFUS NATURAL GAS
ENRON ACTUAL SALES ALLOCATION
(ALL VOLUMES ARE IN MMBTU'S) |  |  |  |  |  |  |  | PROD MONTH | JANUARY 2000
 | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPITAL |  | PURCH: | ENRON CAPTIAL
 | 9.825 | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | TENN LA + .0025 (2) |  |  | ANR LA |  | 0 | NGPL LA+.01
 |  | BTU FACTOR |  |  | BTU FACTOR | 1.089005 |  | BTU FACTOR |  |  | BTU FACTOR | 1.101509 |  | BTU FACTOR |  |  | BTU FACTOR
 | ENRON - POOL POINT |  |  | EAST CAMERON 129 |  |  | HIGH ISLAND 13L |  |  | HIGH ISLAND 45 |  |  | SOUTH MARSH ISLAND 133 |  |  | WEST CAMERON 408
DAY | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL |  | DLVRD | ACTUAL
OF | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY | DAILY
MO | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE | VOLUME | VOLUME | PRICE
1 | 15000 |  | 10.25 |  | 1789 |  |  |  |  |  | 10443 |  |  |  | N/A | 0 |  | N/A
2 | 15000 |  | 10.25 |  | 0 |  |  |  |  |  | 319 |  |  |  | N/A | 0 |  | N/A
3 | 15000 |  | 9.59 |  | 0 |  |  |  |  |  | 635 |  |  |  | N/A | 0 |  | N/A
4 | 3000 |  | 9.47 |  | 1228 |  |  |  |  |  | 10397 |  |  |  | N/A | 0 |  | N/A
5 | 3000 |  | 9.2 |  | 3687 |  |  |  |  |  | 8371 |  |  |  | N/A | 0 |  | N/A
6 | 1 |  | 9.685 |  | 3633 |  |  |  |  |  | 12993 |  |  |  | N/A | 0 |  | N/A
7 | 1 |  | 9.685 |  | 3620 |  |  |  |  |  | 12929 |  |  |  | N/A | 0 |  | N/A
8 | 11250 |  | 9.685 |  | 3518 |  |  |  |  |  | 12845 |  |  |  | N/A | 0 |  | N/A
9 | 17000 |  | 10.175 |  | 3412 |  |  |  |  |  | 12837 |  |  |  | N/A | 0 |  | N/A
10 | 17000 |  | 9.78 |  | 3396 |  |  |  |  |  | 12729 |  |  |  | N/A | 0 |  | N/A
11 | 17000 |  | 9.705 |  | 3548 |  |  |  |  |  | 11166 |  |  |  | N/A | 0 |  | N/A
12 | 17000 |  | 8.81 |  | 3512 |  |  |  |  |  | 12759 |  |  |  | N/A | 0 |  | N/A
13 | 17000 |  | 8.6 |  | 3487 |  |  |  |  |  | 12319 |  |  |  | N/A | 0 |  | N/A
14 | 17000 |  | 8.6 |  | 3574 |  |  |  |  |  | 12852 |  |  |  | N/A | 0 |  | N/A
15 | 17000 |  | 8.6 |  | 1148 |  |  |  |  |  | 12795 |  |  |  | N/A | 0 |  | N/A
16 | 17000 |  | 8.6 |  | 0 |  |  |  |  |  | 12770 |  |  |  | N/A | 0 |  | N/A
17 | 17000 |  | 8.025 |  | 0 |  |  |  |  |  | 12815 |  |  |  | N/A | 0 |  | N/A
18 | 17000 |  | 7.64 |  | 0 |  |  |  |  |  | 8865 |  |  |  | N/A | 0 |  | N/A
19 | 17000 |  | 6.93 |  | 2527 |  |  |  |  |  | 11137 |  |  |  | N/A | 0 |  | N/A
20 | 17000 |  | 7.415 |  | 2661 |  |  |  |  |  | 12707 |  |  |  | N/A | 0 |  | N/A
21 | 17000 |  | 7.415 |  | 2793 |  |  |  |  |  | 12668 |  |  |  | N/A | 0 |  | N/A
22 | 17000 |  | 7.415 |  | 3521 |  |  |  |  |  | 12769 |  |  |  | N/A | 0 |  | N/A
23 | 15000 |  | 7.505 |  | 3520 |  |  |  |  |  | 11946 |  |  |  | N/A | 0 |  | N/A
24 | 15000 |  | 6.915 |  | 3454 |  |  |  |  |  | 11058 |  |  |  | N/A | 0 |  | N/A
25 | 15000 |  | 6.765 |  | 3406 |  |  |  |  |  | 12808 |  |  |  | N/A | 0 |  | N/A
26 | 15000 |  | 7.22 |  | 3461 |  |  |  |  |  | 8375 |  |  |  | N/A | 0 |  | N/A
27 | 13000 |  | 6.91 |  | 3413 |  |  |  |  |  | 12697 |  |  |  | N/A | 0 |  | N/A
28 | 13000 |  | 6.91 |  | 3418 |  |  |  |  |  | 12823 |  |  |  | N/A | 0 |  | N/A
29 | 13000 |  | 6.91 |  | 3389 |  |  |  |  |  | 12802 |  |  |  | N/A | 0 |  | N/A
30 | 13000 |  | 6.485 |  | 3396 |  |  |  |  |  | 8980 |  |  |  | N/A | 0 |  | N/A
31 | 13000 |  | 5.745 |  | 3258 |  |  |  |  |  | 7638 |  |  |  | N/A | 0 |  | N/A
TOTAL