tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: benjamin_rogers__1203__Retail Shorts version Debt-Equity 60-40 version2
Sheet: Scenarios

 | Maximizing DSCR Scenario:
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift |  | Debt |  | Equity
 | 250 |  | 43.55 |  | 0.7 |  | 0.14 |  | 0 |  | 0.7 |  | 0.3
 | 200 |  | 44.18 |  | 0.7 |  | 0.14 |  | 0 |  | 0.73 |  | 0.27
 | 150 |  | 44.82 |  | 0.7 |  | 0.14 |  | 0 |  | 0.75 |  | 0.25
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift |  | Debt |  | Equity
 | 250 |  | 42.45 |  | 0.7 |  | 0.12 |  | 0 |  | 0.67 |  | 0.33
 | 200 |  | 43.22 |  | 0.7 |  | 0.12 |  | 0 |  | 0.7 |  | 0.3
 | 150 |  | 43.98 |  | 0.7 |  | 0.12 |  | 0 |  | 0.72 |  | 0.28
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift |  | Debt |  | Equity
 | 250 |  | 41.15 |  | 0.7 |  | 0.1 |  | 0 |  | 0.63 |  | 0.37
 | 200 |  | 42.07 |  | 0.7 |  | 0.1 |  | 0 |  | 0.66 |  | 0.34
 | 150 |  | 42.99 |  | 0.7 |  | 0.1 |  | 0 |  | 0.69 |  | 0.31
 | Curve Shift |  | Energy Price |  | Correlation |  | Return |  | [NAME] (kW) |  | Debt |  | Equity
 | -0.1 |  | 39.25 |  | 0.7 |  | 0.12 |  | 250 |  | 0.67 |  | 0.33
 | 0 |  | 42.45 |  | 0.7 |  | 0.12 |  | 250 |  | 0.67 |  | 0.33
 | 0.1 |  | 45.65 |  | 0.7 |  | 0.12 |  | 250 |  | 0.67 |  | 0.33
 | Correlation |  | Energy Price |  | Return |  | Curve Shift |  | [NAME] (kW) |  | Debt |  | Equity
 | 0.7 |  |  |  | 0.12 |  | 0 |  | 250
 | 0.6 |  |  |  | 0.12 |  | 0 |  | 250
 | 0.5 |  |  |  | 0.12 |  | 0 |  | 250
 | Debt/Equity = 60%/40% Scenario:
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift
 | 250 |  | 48.66 |  | 0.7 |  | 0.14 |  | 0
 | 200 |  | 49.9 |  | 0.7 |  | 0.14 |  | 0
 | 150 |  | 51.1 |  | 0.7 |  | 0.14 |  | 0
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift
 | 250 |  | 45.67 |  | 0.7 |  | 0.12 |  | 0
 | 200 |  | 47.02 |  | 0.7 |  | 0.12 |  | 0
 | 150 |  | 48.39 |  | 0.7 |  | 0.12 |  | 0
 | [NAME] (kW) |  | Energy Price |  | Correlation |  | Return |  | Curve Shift
 | 250 |  | 42.86 |  | 0.7 |  | 0.1 |  | 0
 | 200 |  | 44.36 |  | 0.7 |  | 0.1 |  | 0
 | 150 |  | 45.79 |  | 0.7 |  | 0.1 |  | 0
 | Curve Shift |  | Energy Price |  | Correlation |  | Return |  | [NAME] (kW)
 | -0.1 |  | 42.47 |  | 0.7 |  | 0.12 |  | 250
 | 0 |  | 45.67 |  | 0.7 |  | 0.12 |  | 250
 | 0.1 |  | 48.87 |  | 0.7 |  | 0.12 |  | 250
 | Correlation |  | Energy Price |  | Return |  | Curve Shift |  | [NAME] (kW)
 | 0.7 |  | 45.67 |  | 0.12 |  | 0 |  | 250
 | 0.6 |  | 44.9 |  | 0.12 |  | 0 |  | 250
 | 0.5 |  | 44.13 |  | 0.12 |  | 0 |  | 250
Spreadsheet: 871595d1718034429-how-to-combine-rows-that-have-duplicate-criteria-excel-forum-q
Sheet: Sheet2

Name | AssetNum | Old AssetNum | Description | Long Description | MASTERSYSTEM | SYSTEM | SUBSYSTEM | ID GROUP | GROUP OK? | Building Number | Asset Quantity | Replacement Cost | Contract Number | Task/Delivery Order Number | Warranty Expiration Date | Installation Date | CLASSIFICATIONID | Room Number | Manufacturer | Model | Serial #
Spreadsheet: 850624d1701017732-looking-for-non-array-formula-to-extract-values-if-condition-is-met-extract_withholding_sample-file
Sheet: Lookup

Filing Status [Combined] |  | Exempt? | No
Head Of Household |  | W-4 Year | W-4 (before 2020)
Married |  | Allowances | 0
Married (Filing Jointly) |  | Multiple Jobs? | No
Married But Use Single Rate |  | Dependents | 0
Non-Resident Alien |  | Additional Income | 0
Single |  | Deductions | 0
 |  | Additional Amount | 0
 |  | Pay Periods | 26
 |  | Form W-4 2(c) Checked: | Not Checked
Spreadsheet: 356196d1415024890-teachers-marksheet-help-in-sum-total
Sheet: Sheet1

name | eng | math | french | Total
a | 50 | 65 | 54
b | 60 | 85 | 45
c | 70 | 98 | 65
d | 80 | 45 | 35
Spreadsheet: 786078d1656969028-calculating-day-night-hours-distribution-night-hours-calculations
Sheet: Sheet1

Start time | End time | Duration | Day Hours | Night Hours |  | NH Start | NH Finish
00:00:00 | 01:00:00 |  |  |  |  | 22:00:00 | 06:00:00
02:00:00 | 06:00:00
00:00:00 | 06:00:00
22:00:00 | 06:30:00
10:00:00 | 14:00:00
06:00:00 | 10:00:00
06:00:00 | 22:30:00
21:45:00 | 04:00:00
21:00:00 | 22:00:00
23:00:00 | 07:00:00
Spreadsheet: kevin_hyatt__19629__TWexpSta14O&M
Sheet: Station 2

Station 2 - Flagstaff
Asset 0023
2000 O&M Costs
 | Jan-June | July-Dec | Annual
Payroll |  | 104137
Benefits |  | 16340
Employee Expense |  | 3526
Company Equipment Use |  | 7314
Supplies & Expenses
Environmental |  | 38720
Utilities |  | 0
Other G&A |  | 0
Outside Services |  | 102519
Total Cost Jan-June | 402496
Grand Total
Payroll Taxes |  | 10292
These are actual costs for the year 2000 and are
NOT Avoidable O&M Costs.  Depending on the status
of personnel, payroll and employee associated expenses
may not be avoidable to Enron.
In addition, depending on the status of the asset, lubricants and
other supplies may be necessary.
Spreadsheet: 11a5fd0f-7f2b-4156-8487-c92800e88dfb
Sheet: Count by location

Serials Count by Location FY09
Code | Meaning | Record count
rinb | [NAME] | 11
rinc | [NAME] | 7
ring | [NAME] GSO Arch | 8
rini | PELL Index | 1
rinj | PELL Current Period. Rm | 50
rinl | PELL Newsletter | 34
rinn | [NAME] | 10
rinp | PELL Serial Stacks | 220
rinr | PELL Reference | 22
rinv | PELL Video | 1
rinw | [NAME] | 25
rinxd | [NAME] DVD | 2
rinxx | PELL CD ROM | 15
riny | [NAME] | 3
riu | URI | 1
riu1e | URI e-resource | 4
riu24 | URI CML Periodicals | 18
riua | [NAME] | 7
riuep | URI Eichenberg Serials | 1
[NAME] | URI Reference | 184
riuf1 | URI [NAME] | 13
riuf3 | URI REF NAT'L BIBL. | 2
riuf4 | [NAME] | 11
riufg | URI Reference | 57
riug | URI Govt Pub | 1904
[NAME] | URI Govt Pub | 2
riuge | [NAME] CD | 113
riugm | URI Govt Pub Microform | 822
riugn | URI E-Resource | 1
riugr | URI Govt Pub Reference | 35
riugs | URI Govt. Pubs Office | 17
riui | URI RI Collection | 22
riuin | URI E-Resource | 671
rium | URI Microform Area | 10
[NAME] | URI Mform Area/Sect.1 | 7
[NAME] | URI Mform Area/Sect.2 | 18
rium3 | URI Mform Area/Sect.3 | 1
riun | URI Newspaper Area | 9
riup | URI Serial Stacks | 169
riupd | URI Mezzanine | 2
riupg | URI Serial Stacks | 6
riur | [NAME] | 2
riurm | URI Merrymount | 3
riurp | [NAME]. Pattern Archive | 2
riurz | URI Pound Collection | 1
rius | URI Current Periodical Rm | 618
riusg | URI Current Periodical Rm | 7
riut | URI State Pub | 355
riutr | URI State Pub Reference | 6
riuu | URI | 19
riuw | URI Whitman Collection | 1
rixi | CCE Index | 2
rixn | CCE Newspaper Area | 5
rixp | CCE Periodical Collection | 43
rixr | CCE Reference | 32
rixx | CCE Main Collection | 4
Spreadsheet: 0118340c-b35e-4bf9-b228-a5b1e9f6caf2
Sheet: Sheet1

Release: Quarterly Retail E-Commerce Sales | Unnamed: 1 | Unnamed: 2
Link: http://alfred.stlouisfed.org/release?rid=179
ALFRED (ArchivaL Federal Reserve Economic Data)
Economic Research Division
Federal Reserve Bank of St. Louis
File Created: 2014-12-20 8:45 AM CST
 | Real-Time | Period
Name: | Start | End
Quarterly Retail E-Commerce Sales | 2009-02-17 00:00:00 | Current
Link:
http://www.census.gov/mrts/www/ecomm.html | 2009-02-17 00:00:00 | Current
Source:
US. Bureau of the Census | 2009-02-17 00:00:00 | Current
Release Dates Notes:
Release dates are determined by the following process:
When available, the actual release date as provided by the source is
entered into the ALFRED database.  If a release date is not available
from the source, the release date given by our data providers is used.
If a release date cannot be determined either from the source or from
our data providers, the date that the series was first available in
the St. Louis Fed's FRED database is used.
The release date list contains the dates when any series from this
release was revised.  Note that all series from a release do not
necessarily revise on every release date.
Release Dates:
2009-02-17 00:00:00
2009-05-15 00:00:00
2009-08-17 00:00:00
2009-11-18 00:00:00
2010-02-16 00:00:00
2010-05-18 00:00:00
2010-08-17 00:00:00
2010-11-17 00:00:00
2011-02-17 00:00:00
2011-05-16 00:00:00
2011-08-16 00:00:00
2011-11-17 00:00:00
2012-02-16 00:00:00
2012-05-17 00:00:00
2012-08-16 00:00:00
2012-11-16 00:00:00
2013-02-15 00:00:00
2013-05-15 00:00:00
2013-08-15 00:00:00
2013-11-22 00:00:00
2014-02-18 00:00:00
2014-05-15 00:00:00
2014-08-15 00:00:00
2014-11-18 00:00:00
Spreadsheet: 740070d1626172874-tracking-countif-sample-2-
Sheet: Participants

 |  |  |  | [NAME]
 | Join
 |  |  |  |  | 2021-08-01 00:00:00 | 2021-09-01 00:00:00 | 2021-10-01 00:00:00 | 2021-11-01 00:00:00 | 2021-12-01 00:00:00 | 2022-01-01 00:00:00 | 2022-02-01 00:00:00 | 2022-03-01 00:00:00
Participant 1 | 2021-08-01 00:00:00 |  |  | Group 1
Participant 2 | 2021-08-01 00:00:00
Participant 3 | 2021-10-01 00:00:00
Participant 4 | 2021-11-01 00:00:00
Participant 5 | 2021-08-01 00:00:00
Participant 6 | 2022-01-01 00:00:00
Participant 7 | 2022-02-01 00:00:00
Participant 8 | 2022-03-01 00:00:00
Participant 9 | 2022-04-01 00:00:00
Participant 10 | 2022-05-01 00:00:00
Participant 11 | 2022-06-01 00:00:00
Participant 12 | 2022-07-01 00:00:00
Participant 13 | 2022-08-01 00:00:00
Participant 14 | 2022-09-01 00:00:00
Participant 15 | 2022-10-01 00:00:00
Participant 16 | 2022-11-01 00:00:00
Participant 17 | 2022-12-01 00:00:00
Participant 18 | 2023-01-01 00:00:00
Participant 19 | 2023-02-01 00:00:00
Participant 20 | 2023-03-01 00:00:00
Participant 21 | 2023-04-01 00:00:00
Participant 22 | 2023-05-01 00:00:00
Participant 23 | 2023-06-01 00:00:00
Spreadsheet: 97462d1296635089-optimise-calculations-table-tennis-results
Sheet: RESULTS

DATE | WINNER | LOSER | W_SCORE | L_SCORE
 | [NAME] | Sheldon | 22 | 10
 | [NAME] | Al | 23 | 15
 | [NAME] | Sheldon | 24 | 5
 | Sheldon | [NAME] | 21 | 10
 | Sheldon | [NAME] | 21 | 15
 | Sheldon | Al | 25 | 20
 | Sheldon | [NAME] | 21 | 6
 | [NAME] | [NAME] | 21 | 17
 | Al | [NAME] | 21 | 11
 | [NAME] | Al | 21 | 15
Spreadsheet: 454784fb-5170-4bc4-a6e6-ebe3df52e216
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | FINANCIAL PROJECTIONS WORKSHEET
 |  |  |  |  |  |  |  |  |  | Enter your company name here
 |  | Current Year - Actual | % of sales | Year 1 | % of sales | Year 2 | % of sales | Year 3 | % of sales | Assumptions
 |  |  | % of sales |  | % of sales |  | % of sales |  | % of sales
Revenue |  |  | 1 | 0 | 1 | 0 | 1 | 0 | 1
Total Revenues |  | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1
Cost of Goods Sold
COGS - Materials |  |  |  | 0 |  | 0 |  | 0
COGS - Labor |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
COGS - Other |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total [NAME] |  | 0 |  | 0 |  | 0 |  | 0
 |  | .
Gross Profit |  | 0 |  | 0 |  | 0 |  | 0
Expenses
Payroll Expenses(taxes) |  | 0 |  | 0 |  | 0 |  | 0
Advertising |  |  |  | 0 |  | 0 |  | 0
Finance Charge |  | 0 |  | 0 |  | 0 |  | 0
Bank Charges |  | 0 |  | 0 |  | 0 |  | 0
Health Insurance |  | 0 |  | 0 |  | 0 |  | 0
Wages - Office |  | 0 |  | 0 |  | 0 |  | 0
Wages - Officer |  | 0 |  | 0 |  | 0 |  | 0
Amortization |  | 0 |  | 0 |  | 0 |  | 0
Automobile Expense |  |  |  | 0 |  | 0 |  | 0
Depreciation |  |  |  | 0 |  | 0 |  | 0
Dues & Subscriptions |  | 0 |  | 0 |  | 0 |  | 0
Equipment Maintenance |  | 0 |  | 0 |  | 0 |  | 0
Building Maintenance |  | 0 |  | 0 |  | 0 |  | 0
Freight & Delivery |  |  |  | 0 |  | 0 |  | 0
Insurance |  |  |  | 0 |  | 0 |  | 0
Office Expense |  |  |  | 0 |  | 0 |  | 0
Operating Supplies |  |  |  | 0 |  | 0 |  | 0
Postage |  | 0 |  | 0 |  | 0 |  | 0
Professional Fees |  |  |  | 0 |  | 0 |  | 0
Rent |  | 0 |  | 0 |  | 0 |  | 0
Shop Supplies |  |  |  | 0 |  | 0 |  | 0
Taxes (property) |  | 0 |  | 0 |  | 0 |  | 0
Telephone |  | 0 |  | 0 |  | 0 |  | 0
Travel & Entertainment |  |  |  | 0 |  | 0 |  | 0
Utilities |  |  |  | 0 |  | 0 |  | 0
Waste Pick Up |  | 0 |  | 0 |  | 0 |  | 0
Other Operating Expenses |  |  |  | 0 |  | 0 |  | 0
Total |  | 0 |  | 0 |  | 0 |  | 0
Interest Expense |  |  |  | 0 |  | 0 |  | 0
Other Expense |  | 0 |  | 0 |  | 0 |  | 0
Other Income |  | 0 |  | 0 |  | 0 |  | 0
Net Operating Income |  | 0 |  | 0 |  | 0 |  | 0
Income Taxes |  | 0 |  | 0 |  | 0 |  | 0 |  | Imputed at 40%
Net Profit |  | 0 |  | 0 |  | 0 |  | 0
 |  | 0 |  | 0 |  | 0 |  | 0
 |  |  |  | 0
Spreadsheet: 162710d1340036159-calculating-variance-between-two-different-data-sets-example
Sheet: Sheet1

 | 2011-01-01 00:00:00 |  |  |  | 2012-01-01 00:00:00
 | Location | Sales | % |  | Location | Sales | % |  |  | % Variance
 | Moscow | 1000 | 0.6230529595015576 |  | Paris | 985 | 0.3333333333333333 |  | Paris
 | Paris | 300 | 0.1869158878504673 |  | Moscow | 915 | 0.3096446700507614 |  | Moscow
 | London | 150 | 0.09345794392523364 |  | Tokyo | 712 | 0.2409475465313029 |  | Tokyo
 | Tokyo | 123 | 0.07663551401869159 |  | Milano | 321 | 0.1086294416243655 |  | Milano
 | Milano | 30 | 0.01869158878504673 |  | London | 20 | 0.00676818950930626 |  | London
 | Munchen | 2 | 0.001246105919003115 |  | Munchen | 2 | 0.0006768189509306261 |  | Munchen
 | Total | 1605 |  |  | Total | 2955
Spreadsheet: 888653d1739222042-change-format-of-data-diabetes-27-apr-2017-to-23-april-2018
Sheet: Table 30

00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
Thu 14 Dec Glucose mmol/L
 |  |  |  |  |  | 5.9
Fri 15 Dec Glucose mmol/L
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
Sat 16 Dec Glucose mmol/L
 |  |  |  |  | 5.8
Sun 17 Dec Glucose mmol/L
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
Mon 18 Dec Glucose mmol/L
 |  |  |  |  | 4.1 4.1 |  |  |  |  |  |  |  |  |  |  |  |  | 6.9 |  | 7 | 6.9
Tue 19 Dec Glucose mmol/L
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
00:00 | 02:00 |  | 04:00 |  | 06:00 |  | 08:00 |  | 10:00 |  | 12:00 |  | 14:00 |  | 16:00 |  | 18:00 |  | 20:00 |  | 22:00 |  | 00:00
Wed 20 Dec Glucose mmol/L
 |  |  |  |  |  |  | 7.1
Legend          High Glucose (>13.3)            Low Glucose (<3.9)
Thu 21 Dec Glucose mmol/L
Spreadsheet: 166213d1341500470-some-sort-of-lookup-and-return-value-test-
Sheet: Totals

 | Number of Each Sport | How Many Are Completed | Outstanding
Hockey
Softball
Other
Soccer
Skiing
Walking
Spreadsheet: 54612d1254655055-excel-accounting-help-pm-tracking
Sheet: Monthly History

Stock ID | Name | 2009-07-01 00:00:00 | 2009-08-01 00:00:00 | 2009-09-01 00:00:00 | 2009-10-01 00:00:00 | 2009-11-01 00:00:00 | 2009-12-01 00:00:00 | 2010-01-01 00:00:00 | 2010-02-01 00:00:00 | 2010-03-01 00:00:00 | 2010-04-01 00:00:00 | 2010-05-01 00:00:00 | 2010-06-01 00:00:00 | Total
[NAME] | 50mm x 35mm Keyring | 69 | 5 | 0 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100
KR-57x22 | 57mm x 22mm Keyring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
KR-34S | 34mm Square Keyring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
KR-34R | 34mm Round Keyring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
KR-45S | 45mm Square Keyring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
KR-45R | 45mm Round Keyring | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
PG-Heart | Heart Photo Globe | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3
PG-Snow | Snow Photo Globe | 0 | 1 | 46 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48
PG-Glitter | Glitter Photo Globe | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3
MUG-Glass-Stein | [NAME] Beer Stein | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20
KR-BOB | Black Bottle Opener Keyring | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1
DC-90S | 90mm Square Acrylic Drink Coaster | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68
MP-DIY | Do It Yourself Mousepad | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29
MP-Printed | Printed Mousepad | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: 697661d1601469646-sum-if-calculation-jsd-tablet-format-tally
Sheet: Sheet1

Vessel : |  |  | ACORN INS237 |  |  |  |  |  | Total
Date: |  |  | 2019-04-25 00:00:00 |  |  |  |  |  | Boxes
 |  |  |  | Merchant | Species | Presentation | Grade | Units |  |  | Total (£) | Price Per Kg
 |  |  |  |  |  |  |  | Boxes | Weight | Cost
COD | C1 | 1.5 |  | CPM | COD | GH | C1 | 1.5 | 33 | 108
 | C2 | 4 |  | CPM | COD | GH | C2 | 4 | 33 | 112
 | [NAME] | 3.5 |  | JPL | COD | GH | [NAME] | 3.5 | 33 | 110
 | C4 | 2.5 |  | WC | COD | GH | C4 | 2.5 | 33 | 80
 | C5 | 1 |  | HD | COD | GH | C5 | 1 | 40 | 96
 | C6 | 1.75 |  | HD | COD | GH | C6 | 1.75 | 40 | 96
HADDOCK | H0 |  |  | WC | HAD | GH | H4 | 7 | 45 | 92
 | H1 |  |  | JPL | HAD | GH | H5 | 6 | 45 | 90
 | H2 |  |  | CPM | HAD | GH | H5 | 5 | 45 | 90
 | H3 |  |  | WC | HAD | GH | H5 | 5 | 45 | 78
 | H4 | 7 |  | WC | HAD | GH | H5 | 0.25 | 45 | 0
 | H5 | 33.25 |  | WC | HAD | GH | H5 | 1 | 45 | 75
 | H6 | 141 |  | HD | HAD | GH | H5 | 16 | 45 | 75
 | HR | 48 |  | HD | HAD | GH | H6 | 15 | 45 | 40
Whiting | W1 |  |  | HH | HAD | GH | H6 | 1 | 45 | 40
 | [NAME] | 1.75 |  | BL | HAD | GH | H6 | 30 | 45 | 40
 | W3 |  |  | HD | HAD | GH | H6 | 15 | 45 | 38
 | W4 |  |  | L15 | HAD | GH | H6 | 80 | 45 | 36
 | WR | 9 |  | L15 | HAD | WF | HR | 48 | 45 | 34
Hake | HK0 |  |  | WC | WHG | GH | [NAME] | 1.75 | 45 | 80
 | HK1
 | HK2 |  |  | WT | WHG | WF | WR | 9 | 45 | 62
 | HK3 |  |  | HD | LEM | GH | LS2 | 1 | 40 | 230
 | HK4 | 1 |  | BL | LEM | GH | LS3 | 1 | 40 | 180
 | HK5 |  |  | PWELL | LEM | GH | LS3 | 0.5 | 40 | 180
Saithe | S0 |  |  | HD | LEM | GH | LS3 | 2 | 40 | 175
 | S1 |  |  | PWELL | PLE | GH | P2 | 1 | 20 | 40
 | S2 |  |  | BL | PLE | GH | P3 | 2 | 40 | 74
 | S3 |  |  | WC | PLE | GH | P4 | 9.5 | 40 | 46
 | [NAME] | 1 |  | BL | ANF | GH | M3 | 1 | 20 | 70
Ling | L1 |  |  | JPL | ANF | GH | M4 | 1 | 12 | 62
 | L2 | 1 |  | WT | ANF | GH | M5 | 1 | 24 | 82
 | L3 |  |  | WL | LEZ | GH | MG3 | 1.5 | 40 | 105
Monk | M0 |  |  | PWELL | HKE | GH | HK4 | 1 | 9 | 30
 | M1 |  |  | BL | POK | GH | [NAME] | 1 | 11 | 5
 | M2 |  |  | PWELL | GUR | WF | GUG | 1 | 25 | 35
 | M3 | 1 |  | HD | SQC | WF | SQ4 | 1 | 33 | 270
 | M4 | 1 |  | WL | LIN | GH | L2 | 1 | 8 | 5
 | M5 | 1 |  | BL | WIT | GH | WIT | 1 | 5 | 5
Megrim | MG0
 | MG1
 | MG2
 | MG3 | 1.5
 | MG4
 | MGB
Plaice | P1
 | P2 | 1
 | P3 | 2
 | P4 | 9.5
Lemons | [NAME]
 | LS2 | 1
 | LS3 | 3.5
Skate | SK1
 | SK2
 | SK3
 | SK4
ROKER | R1
 | R2
 | R3
 | R4
Squid | SQ1
 | SQ2
 | SQ3
 | SQ4 | 1
Lythe | LY1
 | LY2
 | LY3
 | LY4
 | TBT
 | HBT
 | BRL
 | [NAME]
 | USK
 | MIX
 | WIT | 1
 | GUG | 1
Spreadsheet: 25b06925-fe18-42b7-9d88-9de9c9ad3da0
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | TIB-The Independent BankersBank | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | .25 cost to Price to Waive Escrows | Unnamed: 7
 |  | 350 [NAME]., [NAME] |  |  |  | LTV must be 80% or less to qualify.
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective: |  |  | 2011-09-06 09:21:33.370000
Product: Conv-Conforming Fixed Rate 30 Year |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day | 60 Day |  | Price adjustments are cumulative
4.5 | 101.875 | 101.75 | 101.625 | 101.25 |  | and are added to price quote
4.375 | 101.83 | 101.705 | 101.58 | 101.205
4.25 | 101.187 | 101.062 | 100.937 | 100.562 |  | Note: | Refer To Price [NAME]
4.125 | 100.51 | 100.385 | 100.26 | 99.885 |  |  | For all Price Adjs
4 | 100.059 | 99.934 | 99.809
3.875 | 99.428 | 99.303 | 99.178
 |  |  |  |  |  | NEW!!!!!
 |  |  |  |  |  | Please note availability of
 |  |  |  |  |  | Servicing Retained Product for
 |  |  |  |  |  | Conventional Loans Only.
 |  |  |  |  |  | A .25 adjustment to SRP
 |  |  |  |  |  | Will apply.
 |  |  |  |  |  | NEW!!!!
 |  |  |  |  |  | Improved 15 day price for
 |  |  |  |  |  | Conventional Product
Product: Conv-Conforming Fixed Rate 15 Year
Rate | 15 Day | 30 Day | 45 Day | 60 Day
3.75 | 101.872 | 101.747 | 101.622 | 101.247
3.625 | 101.431 | 101.306 | 101.181 | 100.806
3.5 | 101.095 | 100.97 | 100.845 | 100.47
3.375 | 100.715 | 100.59 | 100.465 | 100.09
3.25 | 100.157 | 100.032 | 99.907
 |  |  |  |  |  | Minimum loan amount:
 |  |  |  |  |  | TIB does not have a minimum loan
 |  |  |  |  |  | loan amount, however a 1.00% price
 |  |  |  |  |  | discount will apply to loan amounts
 |  |  |  |  |  | less than $39,999.00
 |  |  |  |  |  | 2010 Conforming Loan Limits
 |  |  |  |  |  | 1 Unit-$417,000
 |  |  |  |  |  | 2 Unit-$533,850
 |  |  |  |  |  | 3 Unit-$645,300
 |  |  |  |  |  | 4 Unit-$801,950
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
 |  | TIB-The Independent BankersBank
 |  | 350 [NAME]., [NAME]
 |  | [PHONE] Toll Free//[PHONE] fax
 |  | Rate Sheet Effective:
 |  |  |  |  |  | Loan Level Price Adjustment
Rate | 15 Day | 30 Day | 45 Day |  |  | Price adjustments are cumulative
 |  |  |  |  |  | & adj. Made to the price quote
EXPIRATION DATES:
15 DAY | 2011-09-20 09:21:33.370000
30 DAY | 2011-10-05 09:21:33.370000
45 DAY | 2011-10-20 09:21:33.370000
60 DAY | 2011-11-04 09:21:33.370000
90 DAY | 2011-12-04 09:21:33.370000
A SERVICE RELEASE PREMIUM WILL BE PAID IN [NAME] WITH THE ATTACHED SCHEDULE.
Spreadsheet: jonathan_mckay__16950__New world
Sheet: Sheet1

New World Products
 | Transco ZN 6 | Tetco M 3 | Dominion | TCO | [NAME]
Term | Basis | Basis | Basis | Basis
Financial ROM |  |  | yes | yes | yes
First 15days |  |  | yes | yes | yes
Last 15days |  |  | yes | yes | yes
Jan | Yes | Yes | Yes | Yes
Feb | Yes | Yes | Yes | Yes
Mar | Yes | Yes | Yes | Yes
Jan-Mar | Yes | Yes | Yes | Yes
Apr02-Oct02 | Yes | Yes | Yes | Yes
Nov02-Mar03 | Yes | Yes | Yes | Yes
Apr03-Oct03 | Yes | Yes | Yes | Yes
Spreadsheet: 41697d1240248207-subtracting-dates-minus-weekends-days-minus-weekends-
Sheet: Date

City | St | So_Nbr | Part_Nbr | ReqdDate | Ship_Date | Days_Diff | Missed | Production | ? | Ontime
Fun City | USA | 1234 | ABCPart | 2008-03-03 00:00:00 | 2008-02-27 00:00:00 | 5 | 0 | Production |  | 0
 |  |  |  |  |  | should be 3 | Is | I need
 |  |  |  |  | 2008-02-27 00:00:00 | Thursday | 5 | 3
 |  |  |  |  | 2008-02-28 00:00:00 | Friday | 4 | 2
 |  |  |  |  | 2008-02-29 00:00:00 | Saturday | 3 | 0
 |  |  |  |  | 2008-03-01 00:00:00 | Sunday | 2 | 0
 |  |  |  |  | 2008-03-02 00:00:00 | Monday | 1 | 1
 |  |  |  |  | 2008-03-03 00:00:00 | Tuesday | 0 | 0
Basically I am calculating on time shipping, but I want don't want saturday and Sunday to coun't against us.I need G5 to equal 3 days.  Right now when I subtract E2 from F2 I get 5 days.  But we only work M-F, and Saturday and Sunday shouldn't count against us.  How would I subract the days automattically, so it takes out Saturday and Sunday????
Spreadsheet: b441bb7e-ef67-49e0-a304-232f8c454c69
Sheet: 3-Budget Detail

CDE CHARTER SCHOOL GRANT PROGRAM
BUDGET DETAIL
1 | 2 | 3 | 4 | 4b | 4c | 4d | 4e | 4f | 4g | 5 | 6 | 7
Budget Object | Project Number/Budget Year | Quantity Unit | Original Cost | 1st Revision | 2nd Revision | 3rd Revision | 4th Revision | 5th Revision | 6th Revision | Description/Budget Narrative | Expected Date of Completion | Notes