Spreadsheet: chris_germany__1754__2000ces06
Sheet: Pricing

Algonquin
Index | M3 | 4.67 |  | 4.67
Index [NAME] |  | 0.01 |  | 0.1
Algo Comm |  | 0.0112 |  | 0.0112
Surcharges |  | 0.0094 |  | 0.0094
Fuel |  | 0.0058 |  | 0.0058
Algo Transport
Deal 280227 | CES has 0 dth of Algonquin capacity  priced at $4.7278, all volume
 | greater than 0 will be priced at $4.8178.
CGAS |  | FTS | [NAME]
Index | CGAS | 4.53 |  | 4.53 |  | Storage Injection:
Index [NAME] |  | 0.0075 |  | 0.0075 |  |  |  | 0
Comm |  | 0.0133 |  | 0.0133 |  | Inj Comm |  | 0.0153
Surcharges |  | 0.0094 |  | 0.0094 |  | Fuel |  | 0.0017
Fuel |  | 0.02184 |  | 0.02184
Transport
 |  |  |  | 0.02
Deal 276681, 282945 |  |  |  |  | Deal 276671
CNG |  | CES S-N Transport |  | North Citygate |  | South Citygate
Index | CNG | 4.59 |  | 4.59 |  | 4.59
Index [NAME] |  | 0.0075 |  | 0.0075 |  | 0.0075
Comm |  | 0.0395 |  | 0.0395 |  | 0.0395
Surcharges |  | 0.0022 |  | 0.0022 |  | 0.0022
Fuel |  | 0.0228 |  | 0.0228 |  | 0.0228
Transport
Demand |  | 0 |  | 0.02 |  | 0.02
Delivered Price
 |  | 6600 |  | 0 |  | 5190
Comment:  CES has 220 dt/day of South to North Space.
Deal # 228246 for North and tiered rate.  Deal # 228234 for South all at one rate.
East Tennessee |  | [NAME] |  | E Tenn
Index | LA | 4.32
Index [NAME] |  | 0.01 |  | 0
Comm |  | 0.0572 |  | 0.0011
Surcharges |  | 0.0319 |  | 0.0094 | Note:  [NAME] surcharge of $.0225 does not apply
Fuel |  | 0.017 |  | 0.022
Transport
Delivered Price |  |  |  |  | Deal 282783
Equitrans |  | FTS |  | IT
Index | CNG | 4.59 |  | 4.59
Index [NAME] |  | 0.0275 |  | 0.0275
Comm |  | 0.0092 |  | 0.2127
Surcharges |  | 0.0094 |  | 0.0094
Fuel |  | 0.03 |  | 0.03
Transport
Delivered Price
Deal 269370  CES has 1,000 dth of FTS, price 1,000 day at the FTS rate, balance at the IT rate.
[NAME] |  |  | Z1-Z6
Index | Z1 | 4.32 |  | Z1 | 4.32
Index [NAME] |  | 0.01 |  |  | 0.01
Comm |  | 0.1126 |  |  | 0.1503
Surcharges |  | 0.0094 |  |  | 0.0094
Fuel |  | 0.0597 |  |  | 0.06637
Transport
 |  |  |  |  |  | Deal 276517
Texas Eastern M3
Index | Ela | 4.32
Index [NAME] |  | 0.01
Comm |  | 0.1012
Surcharges |  | 0.0094
Fuel |  | 0.0705
Transport |  |  | Deal 228296 ENA will bill CES 471 dth/day at Ela + $.01 + transport
 |  |  | The balance of the volumes on this deal will be billed Tetco M3 IF + $.01
CES has 471 dt of Access to M3 space.
Transco
FT Z3-Z6
Index | St 65 | 4.38
 |  | 0.0075
Comm |  | 0.0274
Surcharges |  | 0.0225
Fuel |  | 0.0472
Transport
 |  |  | Deal 232619
FT Z3-Z4
Index | St 65 | 4.38
 |  | 0.0075
Comm |  | 0.014
Surcharges |  | 0.0225
Fuel |  | 0.0235
Transport
 |  |  | Deal 231742
[NAME] Schedule FTSR No. 37F |  |  |  |  |  |  |  | [NAME]. 37M
Index | St 85 | 4.4 |  |  |  |  |  | Index | St 85 | 4.4
Index [NAME] |  | 0.0175 |  |  |  |  |  |  |  | 0.0175
Comm |  | 0.0115 |  |  |  |  |  | Comm |  | 0.0023
Surcharges |  | 0.0094 | (excluded Great Plains) |  |  |  |  | Surcharges |  | 0.0094 | (excluded Great Plains)
Fuel |  | 0.019 |  |  |  |  |  | Fuel |  | 0.019
Transport |  |  |  |  |  |  |  | Transport
Delivered Price |  |  | Deal 231741 |  |  |  |  | Delivered Price |  |  | Deal 206266
[NAME] PSNC Volumetric Release
Index | St 85 | 4.4 | Deal 158693.  PSNC sends ENA an invoice for this gas.  ENA will forward this to PSNC each month.
Comm |  | 0.0203
Surcharges |  | 0.0225
Fuel |  | 0.0343
Transport |  | 0.1428000000000003
[NAME] |  | 0.27
Delivered Price |  | 3.0428 | Deal 157591.  Because this is a volumetric contract, the demand charge
 |  |  | for the capacity is included in the sales price.  There should not be a demand
 |  |  | charge for this contract on the capacity worksheet.
FT Z3-Z5
Index | St 65 | 4.38
 |  | 0.0075
Comm |  | 0.0228
Surcharges |  | 0.0225
Fuel |  | 0.0388
Transport
Delivered Price |  |  | Deal 232614
Texas Gas
Index | SL | 4.35
Index [NAME] |  | -0.01
Comm |  | 0.0323
Surcharges |  | 0.0094
Fuel |  | 0.0268
Transport
Delivered Price
Sonat
Index | La | 4.37
Index [NAME] |  | 0.0075
Comm |  | 0.021
Surcharges
Fuel |  | 0.026
Transport
Delivered Price |  |  | Deal 231744