Spreadsheet: stacey_white__39017__10162001WestPosition
Sheet: West Peak and Off Peak

West Power Peak and [NAME]
2001-10-16 00:00:00
West Power Position - Peak
 | Total Peak | Total Off-Peak | Total Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Mid Columbia | 37039.35538366022 | -1879677.15486111 | 37039.35538366022 | 0 | 51997.07031566375 | -52079.53215068309 | -9139.946024012963 | -9222.407859032304 | -59158.94292599349 | -204162.9978914001 | -69404.12486130437 | 14237.86323920325 | -328374.2411211558 | -434779.6574898455 | -1169225.729791315 | 57333.99199827082 | 1158153.501035736
COB | -996591.7029627047 | -2179379.844444064 | -996591.7029627047 | 0 | -19890.47467206962 | -4278.18540946241 | -72779.09142587952 | -96947.75150741155 | -1141.922827364653 | -1234.946438185661 | 41834.25559734012 | 110135.2420623602 | -159359.8264503703 | 62091.35598250354 | 9250.653868434312 | -270041.8711251876 | -638852.7341985395
NP15 | -2244009.37036199 | -1882234.142260855 | -2244009.37036199 | 0 | 34480.50375183266 | -165382.9513678041 | 57724.42773052891 | -73178.01988544257 | -139257.3351339117 | -151792.6881213347 | -13697.9126170156 | -45671.55289786754 | 138687.9017641807 | -222378.1049601535 | -569889.766105787 | 218539.8474146381 | -1819481.431785399
ZP26 | 430408.6020117655 | 337598.2777112641 | 430408.6020117655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116090.8743139489 | 314317.7276978167
SP15 | -9390569.827591538 | -3283481.664928763 | -9390569.827591538 | 0 | -24905.06365889305 | -123036.3950477208 | 33875.83009208303 | -114065.6286145308 | -198082.6821744607 | -210502.2746858966 | 18782.65293942914 | 72804.27001141733 | -589996.5665368818 | -118776.0286724575 | -1256633.493354687 | -1100044.272357076 | -6919826.433265243
Palo Verde | 1589042.912075 | 2996303.114969548 | 1589042.912075 | 0 | -41686.2053075342 | -74691.58703728985 | 100987.9812032455 | -15389.8111415786 | 72276.08458458388 | 59932.4600031163 | -355213.7973763777 | -1074790.306114348 | -675297.2447812168 | -393882.4513788689 | -2008073.312525313 | -1492542.859810419 | 5105048.895552315
Rockies | -105358.2342113957 | 0 | -105358.2342113957 | 0 | -2319.342891483303 | -127.75580431662 | -2126.558603334899 | -4573.657299134822 | -1645.57972001829 | -1605.2776288526 | -1504.2738590267 | -10242.51795161002 | -18314.56962181817 | -12085.34820276528 | -45931.61027254466 | -54852.96663971622 | 0
Total West Desk Power Position - MWH | -10680038.2656572 | -5890871.41381398 | -10680038.2656572 | 0 | -2323.512462483774 | -419596.4068172769 | 108542.64297263 | -313377.2763071307 | -327010.378197165 | -509365.7247625534 | -379203.2001769552 | -933527.0016508448 | -1632654.546747262 | -1119810.234721587 | -5040503.258181212 | -2525517.256205541 | -2800640.474963314
Gas Positions |  |  | Total Gas | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | Total 2002 | Total 2003 | >2004
Heat Swap Position |  |  | -39.25988143337744 | 0 | -18.91258296751903 | -20.34729846585841 | 0 | -39.25988143337744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Gas Hedge |  |  | 440.5803859199999 | 0 | 20.07 | 149.83037464 | 46.35293886 | 216.2533135 | 41.69866728 | 46.08556794 | 5.820766091346741e-15 | 5.820766091346741e-15 | 90.24083016 | 0 | 224.28415821 | 0 | 0.04291421
Total West Desk Gas Position - Contracts |  |  | 417.3615431835175 | 0 | 8.310213696297799 | 138.3713182072198 | 46.35293886 | 193.0344707635176 | 41.69866728 | 46.08556794 | 5.820766091346741e-15 | 5.820766091346741e-15 | 90.24083016 | 0 | 224.28415821 | 0 | 0.04291421
West Power Position - Off Peak
 |  |  | Total Off-Peak | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | 2001 Total | 2002-01-01 00:00:00 | 2002-02-01 00:00:00 | 2002-03-01 00:00:00 | Q2-02 | Q3-02 | Q4-02 | 2002 Total | 2003 Total | >2004 Total | Total Off-Peak
Mid Columbia |  |  | -1879677.15486111 | 0 | 16429.76276680582 | 31345.27162038967 | 8653.39029889452 | 56428.42468609 | -133930.9479286958 | -138797.0005197753 | -157775.9576914313 | -155938.4774025092 | -289188.0035194822 | -476960.1951499567 | -1352590.58221185 | -451397.4085752672 | -132117.5887600797 | -132117.5887600797
COB |  |  | -2179379.844444064 | 0 | 12626.52023992818 | 14969.31835150724 | 23122.36711720772 | 50718.20570864313 | 57559.02687788635 | 51640.56283828373 | 59378.03561912744 | 170837.8636378681 | 166195.0889971474 | 167997.0941099144 | 673607.6720802274 | 490931.8421744844 | -3394637.564407418 | -3394637.564407418
NP15 |  |  | -1882234.142260855 | 0 | -24584.69618152194 | -27197.31802171847 | -127321.9614955795 | -179103.9756988199 | -99649.81449020491 | -81356.58157093773 | -93443.89181167849 | -30692.56577737143 | 72675.14207016787 | 104457.045835847 | -128010.6657441779 | -855681.2675541327 | -719438.2332637276 | -719438.2332637276
ZP26 |  |  | 337598.2777112641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90927.52242496354 | 246670.7552863004 | 246670.7552863004
SP15 |  |  | -3283481.664928763 | 0 | 6845.027882646649 | -56562.80006788323 | -13802.99284565052 | -63520.7650308871 | -39178.65393955013 | -28881.96578450685 | -33198.86989451104 | -190110.145548282 | -455615.6088668123 | -88249.55505106105 | -835234.7990847242 | -763178.3710361187 | -1621547.729777034 | -1621547.729777034
Palo Verde |  |  | 2996303.114969548 | 0 | -3274.801033720806 | 7472.200884170576 | 22748.6854539109 | 26946.08530436067 | 9913.34884536137 | 47575.38424085356 | 55919.94586531392 | -253720.3590671355 | -180948.0829712921 | -104385.60530419 | -425645.3683910887 | -278972.1247323074 | 3673974.522788582 | 3673974.522788582
Rockies |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Total West Desk Power Position - MWH |  |  | -5890871.41381398 | 0 | 8041.813674137903 | -29973.32723353423 | -86600.51147121686 | -108532.0250306132 | -205287.0406352031 | -149819.6007960826 | -169120.7379131794 | -459623.6841574301 | -686881.4642902713 | -397141.2155594464 | -2067873.743351614 | -1767369.807298378 | -1947095.838133377 | -1947095.838133377