tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 1a53ea8a-0809-428c-901c-ba9708fa9585
Sheet: Sheet1

Date | Sport | Opponent | Time | Results
01/23/2010 | Women's Tennis | YOUNGSTOWN STATE | 12:00 AM | W, 5-1
01/29/2010 | Women's Tennis | Liberty | 12:00 AM | W, 5-2
01/31/2010 | Women's Tennis | [NAME] | 12:00 AM | W, 4-3
02/05/2010 | Women's Tennis | at [NAME] | 12:00 AM | L, 7-0
02/06/2010 | Women's Tennis | vs. Miami (Ohio) | 12:00 AM | L, 6-1
02/07/2010 | Women's Tennis | at Eastern Kentucky | 12:00 AM | W, 4-3
02/10/2010 | Women's Tennis | at Pitt | 12:00 AM | W, 5-2
02/19/2010 | Women's Tennis | GEORGETOWN | 12:00 AM | W, 4-3
[NAME] | Women's Tennis | vs. Connecticut | 12:00 AM | W, 6-1
02/28/2010 | Women's Tennis | at Cincinnati | 12:00 AM | W, 5-2
[NAME] | Women's Tennis | Morehead State | 12:00 AM | W, 6-1
[NAME] | Women's Tennis | at West Virginia State | 12:00 AM | W, 6-1
03/14/2010 | Women's Tennis | CALIFORNIA, PA. | 12:00 AM | W, 4-3
03/16/2010 | Women's Tennis | COASTAL CAROLINA | 12:00 AM | W, 4-3
03/20/2010 | Women's Tennis | at Missouri | 12:00 AM | L, 6-1
03/21/2010 | Women's Tennis | vs. Houston | 12:00 AM | W, 4-3
04/02/2010 | Women's Tennis | at Chicago State | 12:00 AM | L, 5-2
[NAME] | Women's Tennis | at DePaul | 12:00 AM | L, 6-1
04/10/2010 | Women's Tennis | at Seton Hall | 12:00 AM | W, 6-1
[NAME] | Women's Tennis | DUQUESNE | 12:00 AM | W, 6-1
04/16/2010 | Women's Tennis | at Villanova | 12:00 AM | W, 4-0
[NAME] | Women's Tennis | at Rutgers | 12:00 AM | L, 6-1
04/22/2010 | Women's Tennis | Cincinnati (BIG EAST Championships) | 12:00 AM | W, 4-2
04/23/2010 | Women's Tennis | [NAME] (BIG EAST Championships) | 12:00 AM | L, 4-0
Spreadsheet: 198001d1354634285-numbers-are-disappearing-when-linking-to-another-worksheet-workbook131-clean-b
Sheet: REPARTEE A

Base Numbers
4 | 10 | 15 | 16 | 19 | 24 | 25 | 26 | 32 | 35 | 36 | 34 | 39 | 50 | 52 | 55 | 59 | 67 | 69 | 72 | 74 | 80
Spreadsheet: darrell_schoolcraft__7335__imball0203
Sheet: Oasis

POI  8516
 | Measured | Scheduled | Imbal
1 | -26847 | -26700
2 | -25036 | -25000
3 | -30383 | -30000
4 | -25426 | -25000
5 | -29173 | -28993
6 | -105729 | -105327
7 | -25466 | -25000
8 | -5471 | -5000
9 | -10250 | -10000
10 | -10341 | -10000
11 | -10333 | -10000
12 | -286
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
2002-02-28 00:00:00 |  |  | 86201.55
2002-03-12 00:00:00
CBS Volume
 |  |  | 39515
Spreadsheet: sara_shackleton__37316__Primary Natural Res Omnibus Contract
Sheet: ANEWSWP2

Omnibus Credit Language
 |  | ATTORNEY:
DATE: | 2000-07-18 00:00:00 | DEAL MAKER: | [NAME]
COUNTERPARTY: | Primary Natural Resources, Inc. | CONTACT: | [NAME]
ADDRESS: | 125 [NAME], Suite 600 | TITLE:
 | Irving, TX 75602 | PHONE: | (972) 432-1440
 |  | FAX: | (972) 432-1441
Incorporation State |  | S&P Rating
STRUCTURE | COUNTERPARTY | ENA
GUARANTOR (RATING)
LIMIT $ MILLIONS | n/a | n/a
Incorporation State
COLLATERAL  THRESHOLD MATRIX in $ MILLIONS
based on S & P and
Moody's ratings | 200000 | n/a
Specify Type of Debt: | n/a | n/a
COLLATERAL TYPE
Letter of Credit | OK
Cash | OK
Treasuries/Maturity limit
MINIMUM TRANSFER $ | 1 | n/a
COLLATERAL ROUNDING
Delivery Amount | 200000 | n/a
Return Amount | 200000 | n/a
HOLDING and USE OF COLLATERAL
Permitted | X | n/a
Minimum S & P/Moody's
rating permitted
MATERIAL ADVERSE CHANGE TRIGGERS - if Matrix not applicable
APPLY TO:
-Counterparty | X | n/a
-Guarantor
Debt Ratings Change
-Below = S&P/Moody's
Financial Covenants
-Funded debt/Worth
-Minimum Net Worth | $5MM
-Total Debt/PV10 of PDP | 0.8:1.0
Non-Specific
-Unilateral
Non-Standard Definitions
-Funded Debt
-Net Worth
EVENTS OF DEFAULT
3rd party debt | X | n/a
-Counterparty ($[NAME]) | 0.5MM
-Guarantor ($[NAME])
Change in ownership
FINANCIAL STATEMENTS
-Standard | X | X
- Request financials on:
CREDIT DECISION: | APPROVED :  X | DECLINED:
OUTSTANDING SWAP TRANSACTIONS: |  | YES:  x | NO:
ALL SWAPS TO ROLL UP UNDER NEW MASTER: |  | YES:  x | NO:
CREDIT PROVISIONS OF MASTER TO GOVERN: |  | YES:  x | NO:
OTHER COMMENTS:  Terms of this credit worksheet should be included within all confirmations until this customer
agrees to a negotiated ISDA.
CREDIT REVIEW  PREPARED BY: |  | B. Reves | 3-9897
Spreadsheet: 199356d1355191577-help-a-teacher-day-how-to-pull-data-from-a-sheet-to-enter-in-a-calendar-template-grading-attendance-behavior-chart
Sheet: Student2

 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Weekly Progress Report
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Parent Signature : _____________________   Date:__________
 |  | Monday |  | Tuesday |  | Wednesday |  | Thursday |  | Friday |  | Teacher Comments
Monday | On time |  |  |  |  |  |  |  |  |  |  | Time |  | Comment
 | Tardy
 | On Task
 | Response
 | Disruption
 | Homework
 | Classwork
 | Points
Tuesday | On time |  |  |  |  |  |  |  |  |  |  | Time |  | Comment
 | Tardy
 | On Task
____/____ | Response
 | Disruption
 | Homework
 | Classwork
 | Points
Wed. | On time |  |  |  |  |  |  |  |  |  |  | Time |  | Comment
 | Tardy
 | On Task
____/____ | Response
 | Disruption
 | Homework
 | Classwork
 | Points
Thursday | On time |  |  |  |  |  |  |  |  |  |  | Time |  | Comment
 | Tardy
 | On Task
____/____ | Response
 | Disruption
 | Homework
 | Classwork
 | Points
Friday | On time |  |  |  |  |  |  |  |  |  |  | Time |  | Comment
 | Tardy
 | On Task
____/____ | Response
 | Disruption
 | Homework
 | Classwork
 | Points
Spreadsheet: 288806d1389304799-auto-populate-from-one-sheet-to-another-in-the-same-workbook-region-10-database-with-formulas01022014
Sheet: NC-SC P&I Haynes

Local | I/O Rep | Branch | Employer | Location | Unit [NAME] '11 | [NAME] '11 | Non-mbrs '11 | Density '11 | Unit [NAME] '12 | [NAME] '12 | Non-Mbrs '12 | Density '12 | % Chng from '11 | Membership Change
238 | [NAME] | Utility | Mountain Electric Cooperative | Newland, NC | 24 | 24 |  |  | 22 | 22
248 | [NAME] | Manufacturing | International Paper | Georgetown, SC | 106 | 104 |  |  | 108 | 101
248 | [NAME] | Box Plant | International Paper | Georgetown, SC | 4 | 3 |  |  | 4 | 3
289 | [NAME] | Telecommunications | Verizon | Durham, NC | 68 | 50 |  |  | 78 | 51
289 | [NAME] | Telecommunications | Frontier | Durham, NC | 183 | 141 |  |  | 136 | 126
312 | [NAME] | Railroad | Norfolk Southern | Charlotte, NC | 36 | 36 |  |  | 37 | 37
342 | [NAME] | Construction |  | Winston Salem, NC
379 | [NAME] | Radio and Television Broadcasting | WXII | Winston Salem, NC | 21 | 6 |  |  | 21 | 6
398 | [NAME] | Utility | SC Electric and Gas | Charleston, SC | 365 | 305 |  |  | 365 | 285
398 | [NAME] | Utility | Carta-Veolia Transportation | Charlston, SC | 15 | 13 |  |  | 15 | 13
495 |  | Construction |  | [NAME], NC
553 | [NAME] | Warehouse and Supply/MTSU (SCA Employees) | Computer Science Corporation | Fort Bragg, NC | 10 | 8 |  |  | 10 | 8
553 | [NAME] | Electronic Technicians (SCA Employees) | Pulau | Spring Lake, NC | 10 | 10 |  |  | 11 | 11
772 | [NAME] | Utility | SC Electric and Gas | Columbia, SC | 523 | 366 |  |  | 523 | 366
776 |  | Construction
962 | [NAME] | Utility | Duke Energy | Charlotte, NC | 918 | 438 |  |  | 898 | 401
962 | [NAME] | Utility (Transportation) | Duke Energy | Greensboro, NC | 22 | 13 |  |  | 19 | 12
1183 | [NAME] | Maintenance | Domtar Paper | Plymouth, NC | 29 | 29 |  |  | 28 | 28
1431 | [NAME] | Telecommunications | Frontier | Myrtle Beach, SC | 142 | 122 |  |  | 215 | 170
1537 | [NAME] | Telecommunications | CenturyLink | Winston Salem, NC | 105 | 76 |  |  | 95 | 66
1591 | [NAME] | Manufacturing | AVX | Myrtle Beach, SC | 260 | 104 |  |  | 228 | 94
1649 | [NAME] | Telecommunications | CenturyLink | Beaufort, SC | 41 | 28 |  |  | 38 | 26
1753 | [NAME] | Manfacturing | Medwest Chemical |  | 12 | 12
1753 | [NAME] | Maintenance | Kapstone | North Charleston | 105 | 105 |  |  | 102 | 101
1863 | [NAME] | Railroad | Norfolk Southern | Linwood, SC | 22 | 22 |  |  | 24 | 24
1902 | [NAME] | Utility | Piedmont Natural Gas | Charlotte, NC | 512 | 369 |  |  | 510 | 337
1912 | [NAME] | Telecommunications | CenturyLink | Southern Pines | 70 | 44 |  |  | 67 | 49
1923 | [NAME] | Railroad | CSXT | Hamlet, NC | 41 | 41 |  |  | 41 | 41
 |  |  |  | Totals 2011 |  |  |  | Totals 2012 |  |  |  |  | Membership Change
 |  |  |  |  |  |  |  |  |  |  |  |  | 2011-2012
 |  |  |  | 2011 IBEW Density |  |  |  | 2012 IBEW Density |  |  |  |  | IBEW Density
 |  |  |  |  |  |  |  |  |  |  |  |  | 2011-2012
Spreadsheet: 768489d1644998981-formula-to-extract-rows-that-meet-certain-criteria-into-another-table-example
Sheet: Old 5

Community Places and Spaces Project
Budget
Project 5: Manjimup Timber & Heritage Park Hamlet Fit-out
Income
Source | Amount (Ex GST) | Notes
Shire of Manjimup - Cash Contribution | 0
Shire of [NAME] - In Kind | 0
Lotterywest | 0
 | 0
Total Income
Expenditure
Item | Amount (Ex GST) | Notes
Settlers Cottage
Baseworks
Electrical and lighting | 3000
Paint | 2000
Interpretive Elements
Board game | 3000
Games | 3000
Further miscellaneous  items | 2000
Graphics | 4000
Tables and chairs | 1200
Laundry | 8000
Chook shed | 2000
Fence | 5000
Chooks | 6000
Settlers cottage Total
Doctors Surgery
Baseworks
Electrical and lighting | 5000
Paint | 2000
Interpretive Elements
Graphics | 4000 | Graphic boards
Sound installation | 4000 | Pull-out drawers with artefacts
Miscellaneous | 4000 | Sound installation
Doctors Surgery Total
History House
Interpretative Signage
Signage | 3000
Baseworks
Electrical and lighting | 5000
Paint | 2000
Interpretive Elements
Sound installation | 4000
Vinyl to windows | 500
History House Total
Lock up
Baseworks
Electrical and lighting | 5000
Paint | 2000
Interpretive Elements
Sound installation | 4000
[NAME] tunnel + hatch | 4000
Lock Up Total
Foresters District Office
Baseworks
Electrical and lighting | 5000
Paint | 2000
Interpretive Elements
Mechanical [NAME] | 500
Sound installation | 4000
Maps and Charts | 500
Foresters District Office Total
School
Baseworks
Electrical and lighting | 5000
Paint | 2000
Interpretive Elements
School test and clipboards | 1200
Classroom board | 3600
Miscellany: pens, pencils etc. | 500
Additional interpretive items | 5000
Text books | 500
School Total
Blacksmith |  |  |  | [NAME] current costings: O:\COMMUNITY SERVICES\Town Centre Revitalisation\3. Exhibition & Building Upgrades\Detailed Design - New Hamlet Exhibitions\Cost Reports
Baseworks
Electrical and lighting | 5000
Interpretive Signage
Signage | 4000
Blacksmith Total
Fire Tower
Baseworks
Electrical and lighting
Interpretive Elements
Fire Tower Total
Total Expenditure
[NAME]
Spreadsheet: 355824d1414792780-time-calculations-sample-workbook-ndm
Sheet: After

 | In time | Out time | Hours
 | 2014-10-01 06:13:00 | 2014-10-01 06:17:00 |  |  |  |  | The "x" represents when a break occurs for lunch within a day
 | 2014-10-01 06:17:00 | 2014-10-01 12:30:00
 | 2014-10-01 13:01:00 | 2014-10-01 16:40:00
1 Total
 | 2014-10-02 06:00:00 | 2014-10-02 12:04:00 |  |  |  |  | What I'd like is an easy way to  calculate the hours worked before that break for that day
 | 2014-10-02 12:34:00 | 2014-10-02 16:32:00
2 Total
 | 2014-10-03 06:14:00 | 2014-10-03 12:16:00 |  |  |  |  | I can do it manually, but I have over 2k entries and it's quite tedius
 | 2014-10-03 12:36:00 | 2014-10-03 15:27:00
3 Total
 | 2014-10-06 06:01:00 | 2014-10-06 06:12:00
 | 2014-10-06 06:12:00 | 2014-10-06 07:15:00
 | 2014-10-06 07:15:00 | 2014-10-06 12:05:00
 | 2014-10-06 12:35:00 | 2014-10-06 16:31:00
6 Total
 | 2014-10-07 06:11:00 | 2014-10-07 10:45:00
 | 2014-10-07 10:45:00 | 2014-10-07 11:08:00
 | 2014-10-07 11:08:00 | 2014-10-07 11:50:00
 | 2014-10-07 12:20:00 | 2014-10-07 16:41:00
7 Total
 | 2014-10-08 05:30:00 | 2014-10-08 11:31:00
 | 2014-10-08 12:01:00 | 2014-10-08 16:28:00
8 Total
 | 2014-10-09 05:35:00 | 2014-10-09 11:36:00
 | 2014-10-09 12:06:00 | 2014-10-09 16:06:00
9 Total
 | 2014-10-10 05:35:00 | 2014-10-10 11:35:00
 | 2014-10-10 12:05:00 | 2014-10-10 15:35:00
10 Total
 | 2014-10-13 05:15:00 | 2014-10-13 11:21:00
 | 2014-10-13 11:51:00 | 2014-10-13 16:01:00
13 Total
 | 2014-10-14 06:00:00 | 2014-10-14 12:06:00
 | 2014-10-14 12:36:00 | 2014-10-14 16:32:00
14 Total
 | 2014-10-15 06:00:00 | 2014-10-15 11:00:00
 | 2014-10-15 11:00:00 | 2014-10-15 11:08:00
 | 2014-10-15 11:08:00 | 2014-10-15 12:05:00
 | 2014-10-15 12:35:00 | 2014-10-15 12:48:00
 | 2014-10-15 12:48:00 | 2014-10-15 14:33:00
15 Total
Grand Total
Spreadsheet: kate_symes__18089__Deal Correction 11-22
Sheet: Current Day

Date of Inquiry | Adjustment date | Date of applied calc | Deal Date | Desk Involved | Reason | Correction located by: | Broker | Change | Details of reason | Deal # | Delivery | Term | Hours p/op/rtc | MW | Price | Counterparty
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-21 00:00:00 | LTSW | KS | [NAME] | N/A | Term: from F-01 to Q1-01 |  | 464062 | NP-15 | Q1-01 | On [NAME] | 50 | 115 | STCA
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-21 00:00:00 | LTSW | KS | [NAME] | N/A | Term: from F-01 to Q1-01 |  | 464063 | SP-15 | Q1-01 | On [NAME] | 25 | 108 | STCA
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-06-01 00:00:00 | LTNW | MG | [NAME] | N/A | Days: from On Peak with Holidays to No Holidays |  | 347974 | NP-15 | Q4-00 | On [NAME] | 25 | 63.75 | EES
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-14 00:00:00 | LTSW | MM | Natsource | Natsource | Broker fee: Added |  | 458718 | Palo Verde | Cal-02 | On [NAME] | 25 | 65 | CRC
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-14 00:00:00 | LTSW | MM | Natsource | Natsource | Broker fee: Added |  | 458712 | Palo Verde | Cal-02 | On [NAME] | 25 | 65 | AEP
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | STNW | SC | Houston | Prebon | Duplicate strips deleted: Sun. & Holiday hours entered twice |  | 465722 | Mid C | Z-00 | [NAME] | 25 |  | Edison Mission
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | STNW | SC | Houston | Prebon | Duplicate strips deleted: Sun. & Holiday hours entered twice |  | 465720 | Mid C | Z-00 | [NAME] | 25 |  | Cinergy
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-21 00:00:00 | STNW | DS | Houston | Prebon | From Sell to Buy |  | 464181 | COB | Z-00 | On [NAME] | 75 | 198 | Pacificorp
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-21 00:00:00 | STNW | DS | Houston | Prebon | From Buy to Sell |  | 464182 | COB | Z-00 | On [NAME] | 75 | 198 | SCEM
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | LTCA | BB | Houston | Natsource | Delivery: From PV to Mid C |  | 465556 | Mid C | F-01 | On [NAME] | 25 | 169 | SCEM
 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | 2000-11-22 00:00:00 | STSW | KS | Houston | Natsource | Premium: to 8/Strike: to 70 |  | 465810 | Palo Verde | Q1-01 | On [NAME] | 50 | 70 | Morgan
Spreadsheet: 832912d1686665114-how-to-return-a-value-in-a-column-when-a-match-is-found-in-a-below-array-lookup-v2-annotations
Sheet: EXAMPLE

 | [NAME] | [NAME] | [NAME] | [NAME]
2023-06-05 00:00:00 |  |  |  |  |  | Task | Mop
2023-06-06 00:00:00 | Polish |  |  |  |  | Who? |  |  | << This is an attempt of calling the name using XLOOKUP
2023-06-07 00:00:00 |  |  | Vacuum |  |  | Who? |  |  | << This is an attempt of calling the name using INDEX/MATCH
2023-06-08 00:00:00
2023-06-09 00:00:00 |  | Mop
2023-06-10 00:00:00 |  |  |  | [NAME] |  |  |  |  | Notes
 |  |  |  |  |  |  |  |  | Col A - Dates that task is assigned to
 |  |  |  |  |  |  |  |  | Row 1 - Names of Team Member is assign too
 |  |  |  |  |  |  |  |  | [NAME] tasks are unique i.e. they are not duplicated so when the search function finds the task it doesn't need to consider duplicates
Spreadsheet: 151265d1334845866-conditional-formatting-forumula-by-date-bills-report-excel-forum
Sheet: Summary

Summary
 | B&P Group | Mr. [NAME] | Other
UNPAID
PAID
TOTAL BILLS
# of  Bills
Spreadsheet: 25d550ca-793e-4d20-b3cc-0fba4324f33a
Sheet: Sheet1

Ethnic Origin | Total
Asian Or Asian British:[NAME] | 6020
White:British | 2833
Unknown:Unknown | 1548
White: Any Other White Background | 498
White:Unknown | 479
Asian Or Asian British:Unknown | 458
Black Or Black British:Somali | 424
Black Or Black British:Caribbean | 392
Black Or Black British:African | 265
White:Irish | 224
White:English | 218
Black Or Black British:Other Black | 203
Asian Or Asian British:Other Asian | 175
White:Other White | 163
Prefer not to say | 144
Asian Or Asian British:Vietnamese | 102
Asian Or Asian British:Chinese | 85
Any Other Ethnic Group | 84
Asian Or Asian British:Indian | 82
Black Or Black British:Other African | 72
Dual:Black African & White | 72
Asian Or Asian British:Pakistani | 63
Dual:Other | 37
Dual:Black Caribbean & White | 32
Black Or Black British:Unknown | 21
Dual:Asian & White | 18
White:Scottish | 16
Dual:Unknown | <10
Total | ~14735
Spreadsheet: f0073413-addb-40af-b36e-f8bae07aefcc
Sheet: Sheet1

Test Referenced | Entry Type | Mayo ID | Description | Reporting Description | Method | Collection Container | Temperature | Stability | [NAME] | Unit of Measure | [NAME] | Minimum Volume | Reject Due To | Reference Values | Days/Times Performed | Analytic Time | Maximum Lab Time | CPT Units | CPT Code | LOINC® Code | LOINC® Attributes | Always Performed | Orderable Separately | Performing Location
SCRYP | Test | SCRYP | Cryptococcus Antigen Screen, Serum | Cryptococcus Ag Screen, S | SCRYP/86167: Enzyme Immunoassay (EIA) SCRYR/28071: Latex Agglutination |  |  |  |  |  | Container/Tube:  Preferred: Red top Acceptable: Serum gel [NAME]: 1 mL | 0.5 mL | Hemolysis	Mild OK; Gross reject Thawing	Warm reject; Cold OK Lipemia	Mild OK; Gross reject Icterus	NA Other	NA | Negative | Monday through Friday; 11 a.m., Saturday, Sunday; 1 p.m. | Same day/1 day | 2 days | 1 | 87327 |  |  |  |  | Rochester
SCRYP | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 14 days
SCRYP | Result | SCRYP | Cryptococcus Ag Screen, S | Cryptococcus Ag Screen, S | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 29903-2
SCRYP | [NAME] | SCRYR | [NAME], Serum | Cryptococcus Ag, S | Latex Agglutination | Plain, Red-Top Tube: Red |  |  |  |  | Container/Tube:  Preferred: Red top Acceptable: Serum gel [NAME]: 1 mL | 0.3 mL | Hemolysis	Mild reject; Gross reject Thawing	Warm reject; Cold OK Lipemia	Mild reject; Gross reject Icterus	NA Other	NA | Negative If positive, results are titered. | Monday through Sunday; 2 p.m. | Same day/1 day | 2 days | 1 | 86403 |  |  | No | No
SCRYR | [NAME] | SERUM | Serum |  |  |  | Refrigerated | 14 days
SCRYR | Result | 8245 | Cryptococcus Ag, S | Cryptococcus Ag, S | Alphanumeric |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 38391-9
Spreadsheet: 101101d1299255347-trying-to-return-a-year-to-date-amount-book1
Sheet: Sheet1

 | JAN | FEB | MAR | APR | MAY | JUN | JUL | AUG | SEP | OCT | NOV | DEC | total
MTC | 10000 | 500 | 1000 | 5000 | 2000 | 3000 | 400 | 500 | 800 | 1000 | 1000 | 100 | 25300
RENT | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 120000
CARS | 500 | 500 | 500 | 250 | 250 | 250 | 250 | 500 | 250 | 250 | 250 | 500 | 4250
TOTAL | 20500 | 11000 | 11500 | 15250 | 12250 | 13250 | 10650 | 11000 | 11050 | 11250 | 11250 | 10600 | 149550
 | MAR | FEB | FEB |  |  | FEB YTD | FEB YTD | FEB YTD
 | PLAN | ACT | VAR |  |  | PLAN | ACT | VAR
MTC | 1000 | 8000 | -7000 |  |  | 11500 | 16000 | -4500
RENT | 10000 | 1000 | 9000 |  |  | 30000 | 19800 | 10200
CARS | 500 | 550 | -50 |  |  | 1500 | 550 | 950
total | 11500 | 9550 | 1950 |  |  | 43000 | 36350 | 6650
Spreadsheet: kevin_ruscitti__20322__Nymex_Curve_0110
Sheet: Sheet1

Today's Date:
 |  |  |  |  |  | (1+G18/2)^(-2*(A18+24-DateToday)/365.25)
 |  | Price |  |  | PV
Month | IR | Bid | Mid | Offer | Factor
2000-02-01 00:00:00 | 0.05864542042848201 | 2.168 | 2.173 | 2.178
 | 0.05998444933795102 | 2.216 | 2.221 | 2.226
 | 0.06114216040391802 | 2.241 | 2.246 | 2.251
 | 0.06168407039419901 | 2.265 | 2.27 | 2.275
 | 0.06198477532472702 | 2.292 | 2.297 | 2.302
 | 0.06244131880910202 | 2.318 | 2.323 | 2.328
 | 0.06291743192352202 | 2.344 | 2.349 | 2.354
 | 0.06339354511315402 | 2.365 | 2.37 | 2.375
 | 0.063841152112608 | 2.39 | 2.395 | 2.4
 | 0.06427917824961601 | 2.525 | 2.53 | 2.535
 | 0.06470307457180902 | 2.655 | 2.66 | 2.665
 | 0.065123798379582 | 2.689 | 2.694 | 2.699
 | 0.06551712668959402 | 2.578 | 2.583 | 2.588
 | 0.06587239101367001 | 2.471 | 2.476 | 2.481
 | 0.06622187390968601 | 2.37 | 2.375 | 2.38
 | 0.06648476999513102 | 2.346 | 2.351 | 2.356
 | 0.06675642930747301 | 2.36 | 2.365 | 2.37
 | 0.06700778459104202 | 2.372 | 2.377 | 2.382
 | 0.067245663836556 | 2.385 | 2.39 | 2.395
 | 0.06748354310080601 | 2.395 | 2.4 | 2.405
 | 0.06769755127216602 | 2.425 | 2.43 | 2.435
 | 0.067892042056144 | 2.553 | 2.558 | 2.563
 | 0.06808025895578501 | 2.678 | 2.683 | 2.688
 | 0.06826940901901402 | 2.705 | 2.71 | 2.715
 | 0.068451164215407 | 2.6 | 2.605 | 2.61
 | 0.06861533020864202 | 2.495 | 2.5 | 2.505
 | 0.06877522418225801 | 2.399 | 2.404 | 2.409
 | 0.06889772285150501 | 2.378 | 2.383 | 2.388
 | 0.06902430481494402 | 2.385 | 2.39 | 2.395
 | 0.06913816847623401 | 2.391 | 2.396 | 2.401
 | 0.06924158094068299 | 2.399 | 2.404 | 2.409
 | 0.06934499340867 | 2.402 | 2.407 | 2.412
 | 0.069438690214057 | 2.435 | 2.44 | 2.445
 | 0.06952633870227 | 2.572 | 2.577 | 2.582
 | 0.06961115982231401 | 2.695 | 2.7 | 2.705
 | 0.06969885324754202 | 2.725 | 2.73 | 2.735
 | 0.06978660123562101 | 2.6425 | 2.6475 | 2.6525
 | 0.06986585748510599
Spreadsheet: darron_c_giron__7992__midland_cogen
Sheet: firm9907

ENRON CAPITAL & TRADE RESOURCES
NETBACK AND FIRM CALCULATIONS
July 1999
IFGMR (TRKL/TX) |  |  | 2.2 |  |  | No. of Days: | 31
IFGMR (TRKL/LA) |  |  | 2.22
IFGMR (PEPL/TX/OK) |  |  | 2.17
IFGMR (ANR/LA) |  |  | 2.2
IFGMR (HENRY HUB) |  |  | 2.28
NX3 |  |  | 2.2717
MIDLAND COGENERATION VENTURES
CONTRACT #16-60548-302 (Ultramar)
FIXED CONTRACT: | YEAR | PRICE | YEAR | PRICE
 | 1992 | 2.52 | 2001
 | 1993 | 2.4 | 2002
 | 1994 | 2.51 | 2003
 | 1995 | 2.61 | 2004
 | 1996 | 2.53 | 2005
 | 1997 | 2.65 | 2006
 | 1998 |  | 2007 | 6.37
 | 1999
 | 2000
TERM: Through year 2004 ([NAME])  with annual renewal thereafter.
MaxDQ: 8500 MMBtu/DAY
MinDQ: 60% OF MaxDQ F7,000 MMBtu/DAY | DQ for December, January, and February, 80% of MaxDQ for all other months.
MIDLAND COGENERATION VENTURES
CONTRACT #016-60548-305 (Union Pacific)
PEPL VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.5 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS IFGMR(PEPL-TX/OK)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
TRIGGER* |  | 2.5
DIFFERENTIAL
TERM: JUNE 1, 1996 THROUGH SEPTEMBER 30, 2006
DESIGNATED QUANTITY -PEPL |  | 5000 | MMBTU/D
ANR VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.5 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS IFGMR (ANR/LA)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
TRIGGER* |  | 2.5
DIFFERENTIAL
TERM: JUNE 1, 1996 THROUGH SEPTEMBER 30, 2006
[NAME] -ANR |  | 4000 | MMBTU/D
TRKL/ LA-TRKL/TX AVG  VOLUME |  |  |  | BASIS DIFFERENTIAL
CONTRACT PRICE |  | 2.5 |  | IFGMR (HENRY HUB)
LESS BASIS DIFF |  |  |  | LESS AVG IFGMR (TRKL/LA)/IFGMR(TRKL/TX)
FINAL SALES PRICE |  |  |  | BASIS DIFFERENTIAL
TRIGGER* (TX) |  | 2.5
TRIGGER* (LA) |  | 2.5
DIFFERENTIAL (TX)
DIFFERENTIAL (LA)
DESIGNATED TRKL TOTAL |  | 6000 | MMBTU/D
*Customer prefers rounding to nearest penny.