tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: 0020cc0f-72bf-45f8-a12e-bd86e6b620ec
Sheet: Sheet1

Year | Dept | No | Contractor(s) | Services | Start Date | Exp. Date | Annual Value
11 | PR | 83 | Sandoval County | Joint Household Hazardous Waste Collection | 6/18/11 | 6/18/11 | No money exchanged
11 | PR | 90 | Public Service Company of New Mexico | Electrical Line Extension to Sports Complex North | 6/16/11 | 12/31/11 | $$47,183.90
11 | [NAME] | 96 | MobileMoney, Inc | Pork & Brew Mobile ATM | 6/21/11 | 7/4/11 | $500
12 | FR | 1 | DW Turner, Inc. | Eminent Domain Strategy Planning Session and Communications Plan | 7/27/11 | 1/1/12 | $7,500.00
12 | FR | 2 | X-Ray Associates of New Mexico, P.C. | Medical Imaging and Radiology Services | 8/1/11 | 7/31/13 | Based on Fee Schedule
12 | PW | 3 | Altor Construction, Inc. | Lisbon Avenue Sidewalk Improvements Project - Phase II | 7/19/11 | 12/31/11 | $244,028.00
12 | PD | 4 | Advanced Communications & Electronics, Inc. | Maintenance of Dispatch Motorola Equipment | 7/1/11 | 6/30/12 | $32,952.60
12 | UT | 5 | TraceDetect, Inc. | Maintenance of ArsenicGuard/SafeGuard Equipment | 7/1/11 | 6/30/11 | $80,547.50
12 | FS | 6 | [NAME] | Follow Up Services to IRS Audit | 8/18/11 | 8/17/12 | $10,000.00
12 | FS | 7 | AOT Public Safety Corporation | [NAME] and [NAME] | 8/24/11 | 8/23/12 | $4,480.00
12 | PW | 8 | Wilson & Company, Inc. Architects and Engineers | Construction Oversight and Observation - Unser Boulevard Phase II A Roadway Widening | 8/24/11 | 8/23/12 | $317,956.00
12 | PW | 9 | RMCI, Inc. | Direct Injection Aquifer Recharge Demonstration Project | 9/13/11 | 1/31/12 | $536,943.00
12 | PW | 13 | Town of Bernalillo | Emergency Interconnection and Emergency Water Service | 6/28/11 | Ongoing | No money exchanged
12 | FS | 14 | Bureau of Business and Economic Research (BBER) | Subscription Services Contract | 7/1/11 | 6/30/12 | $6,000.00
12 | FS | 15 | [NAME] | Agreed-Upon Audit Procedures for TIDD | 8/18/11 | 12/31/11 | $3,500.00
12 | PW | 16 | Salls Brothers Construction, Inc. | Deceleration Lane Extension on US 550 at Northwest Loop Road | 9/14/11 | 12/31/11 | $130,498.94
12 | PR | 17 | Lifespan Design Studio | Programming and Design Services for New Senior Center | 10/13/11 | 10/12/12 | $38,600.00
Spreadsheet: errol_mclaughlin_jr__10058__Budget Temp
Sheet: CC 103821 - Upload

SAP PROFIT CENTER:
PROFIT CENTER OWNER:
SAP COST CATEGORY:
SAP COST | SAP COST |  |  |  |  |  |  |  |  |  |  |  |  | Annual
CENTER | ELEMENT | 2001-01-01 00:00:00 | 2001-02-01 00:00:00 | 2001-03-01 00:00:00 | 2001-04-01 00:00:00 | 2001-05-01 00:00:00 | 2001-06-01 00:00:00 | 2001-07-01 00:00:00 | 2001-08-01 00:00:00 | 2001-09-01 00:00:00 | 2001-10-01 00:00:00 | 2001-11-01 00:00:00 | 2001-12-01 00:00:00 | Expense
 | 52000500
 | 52001000
 | 59003000
 | 52001500
 | 52002000
 | 52002500
 | 52003000
 | 52003500
 | 52004000
 | 52004500
 | 52503500
 | 52502000
 | 52507400
 | 52507000
 | 52507100
 | 52507200
 | 52507300
 | 52507500
 | 52507600
 | 52507700
 | 52508000
 | 52508100
 | 52508500
 | 53500000
 | 53500500
 | 53600000
 | 52500500
 | 52504100
 | 53800000
 | 53801000
 | 52504500
 | 54000000
 | 52502500
 | 52505500
 | 54005000
 | 52504200
 | 52506500
 | 52506000
 | 52503000
 | 52504000
 | 57200000
 | 57000000
 | 59099900
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Check Totals
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
Spreadsheet: 267128d1379961695-conditional-formatting-with-relative-referencing-cfwrr
Sheet: Sheet1

 |  | Range 1 | AA | BB | CC
 |  | * | 100 | 145 | 200
 |  | ** | 195 | 260 | 300
 |  | *** | 300 | 325 | 425
 |  | **** | 1000 | 450 | 500
 |  | ***** | 500 | 449 | 601
 |  | Range 2 | A | B | C
 |  | * | 100 | 150 | 200
 |  | ** | 200 | 250 | 300
 |  | *** | 300 | 350 | 400
 |  | **** | 400 | 450 | 500
 |  | ***** | 500 | 550 | 600
Spreadsheet: 696817d1600988560-index-match-x-lookup-with-multiple-criteria-and-if-statement-example-1
Sheet: Sheet1

 | [NAME] | Code | Type |  | [NAME] |  | Correct Code | Notes
 | 12 | X | P |  |  |  |  | *If the type is P, then the code should match the type C for the same unique identifier
 | 12 | YY | C
 | 1 | YY | P |  |  |  |  | *Because the type is P, we need to look at the C type for the unique identifier "1". This is WW in this case
 | 1 | X | P
 | 12 | WW | C
 | 1 | WW | C
 | Legend
 |  | Cells highlighted correspond to cells that need to be changed based on the formula
 |  | This is where the formula can be entered
Spreadsheet: daren_farmer__6617__Cilco
Sheet: March 00

 | <Report Date
 |  |  |  | CILCO CONTACTS:
CILCO STORAGE |  |  |  | VONDA SECKLER
 |  |  |  | PH:  (309) 677-5164
BEG. BALANCE |  |  |  | FAX: (309) 677-5594
NOM. | REC | DEL.
EFF. DATE | VOLUME | VOLUME | STORAGE BAL.
2000-03-01 00:00:00 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 7327 | 7000
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
 | 0 | 0
Spreadsheet: 1fb21703-1cc4-425f-b6ab-ebfc29013d1a
Sheet: Accounting

 | Bachelor Degree Completions - 2010, by [NAME] and Ethnicity |  |  |  |  | National Association of Colleges and Employers
 | ABC Company Selected Four-Year Institutions |  |  |  |  | 62 Highland Avenue • Bethlehem, PA 18017 • [PHONE]
 | Accounting |  |  |  |  | www.naceweb.org
unitid | Institution Name | Total | Men | Women | Native American | Asian American | African American | Hispanic American | White | Alien
228723 | Texas A & M University | 347 | 151 | 196 | 2 | 20 | 9 | 36 | 273 | 5
145637 | University of Illinois at Urbana-Champaign | 396 | 233 | 163 | 0 | 86 | 17 | 26 | 222 | 38
144740 | DePaul University | 258 | 117 | 141 | 0 | 52 | 11 | 28 | 140 | 12
123961 | University of Southern California | 236 | 117 | 119 | 0 | 82 | 2 | 15 | 69 | 61
134097 | Florida State University | 223 | 119 | 104 | 1 | 2 | 27 | 28 | 159 | 5
171100 | Michigan State University | 250 | 146 | 104 | 0 | 21 | 11 | 3 | 191 | 24
214777 | Pennsylvania State University-Main Campus | 286 | 186 | 100 | 0 | 20 | 11 | 9 | 232 | 3
147703 | Northern Illinois University | 213 | 125 | 88 | 0 | 24 | 4 | 7 | 163 | 10
204796 | Ohio State University-Main Campus | 267 | 179 | 88 | 1 | 10 | 13 | 1 | 198 | 41
100751 | The University of Alabama | 192 | 105 | 87 | 1 | 1 | 15 | 3 | 166 | 6
243780 | Purdue University-Main Campus | 160 | 87 | 73 | 0 | 17 | 6 | 2 | 111 | 24
145600 | University of Illinois at Chicago | 157 | 84 | 73 | 0 | 56 | 4 | 20 | 62 | 6
152080 | University of Notre Dame | 158 | 86 | 72 | 1 | 9 | 4 | 18 | 122 | 4
229027 | The University of Texas at San Antonio | 134 | 63 | 71 | 1 | 8 | 6 | 53 | 61 | 5
153603 | Iowa State University | 142 | 78 | 64 | 0 | 9 | 2 | 0 | 120 | 7
228796 | The University of Texas at El Paso | 101 | 42 | 59 | 0 | 1 | 0 | 83 | 13 | 2
240444 | University of Wisconsin-Madison | 142 | 86 | 56 | 0 | 5 | 1 | 3 | 122 | 6
174066 | University of Minnesota-Twin Cities | 102 | 51 | 51 | 0 | 9 | 2 | 0 | 85 | 6
188030 | New Mexico State University-Main Campus | 70 | 22 | 48 | 2 | 0 | 1 | 34 | 29 | 4
199102 | North Carolina A & T State University | 59 | 12 | 47 | 0 | 2 | 55 | 0 | 1 | 1
217484 | University of Rhode Island | 104 | 68 | 36 | 1 | 2 | 2 | 2 | 88 | 0
133650 | Florida Agricultural and Mechanical University | 40 | 14 | 26 | 0 | 0 | 38 | 0 | 1 | 1
131520 | Howard University | 43 | 18 | 25 | 0 | 1 | 39 | 0 | 0 | 3
227526 | Prairie View A & M University | 34 | 11 | 23 | 0 | 0 | 29 | 1 | 1 | 3
143358 | Bradley University | 44 | 23 | 21 | 0 | 1 | 1 | 1 | 41 | 0
218733 | South Carolina State University | 19 | 7 | 12 | 0 | 0 | 18 | 1 | 0 | 0
102377 | Tuskegee University | 9 | 2 | 7 | 0 | 0 | 9 | 0 | 0 | 0
240462 | University of Wisconsin-Platteville | 22 | 15 | 7 | 0 | 0 | 0 | 0 | 22 | 0
152600 | Valparaiso University | 20 | 13 | 7 | 0 | 1 | 1 | 1 | 17 | 0
171128 | Michigan Technological University | 4 | 1 | 3 | 0 | 1 | 0 | 0 | 3 | 0
Spreadsheet: 795059d1662481743-nice-plant-or-not-formula-plants
Sheet: Ark1

ID | Nice or not
128 | 1
298 | 0 |  | =Finn.rad(G5,A:B,2,USANN)=1
239 | 1 |  |  |  |  | ID | Description
412 | 0 |  |  |  |  | 56 | qq
 |  |  |  |  |  | 239 | hnv
 |  |  |  |  |  | 128 | nvb
 |  |  |  |  |  | 298 | [NAME]
 |  |  |  |  |  | 111 | wzx
Spreadsheet: 696408d1600796295-count-if-a-win-and-on-a-saturday-soccer-stats
Sheet: 2020 Season WLD

 | 2020-08-01 00:00:00 | 2020-08-05 00:00:00 | 2020-08-08 00:00:00 | 2020-08-12 00:00:00 | 2020-08-15 00:00:00 | 2020-08-19 00:00:00 | 2020-08-22 00:00:00 | 2020-08-29 00:00:00 | 2020-09-02 00:00:00 | 2020-09-05 00:00:00 | 2020-09-07 00:00:00 | 2020-09-09 00:00:00 | 2020-09-12 00:00:00 | 2020-09-16 00:00:00 | 2020-09-19 00:00:00
Player 1 | W |  | L |  | L |  |  | D |  | L | L |  | L |  | W
Player 2 |  |  |  |  | L |  |  | D
Player 3 | L | W | W | L | L | L
Player 4 | W | L |  | L |  |  | D | D |  | L |  |  | L
Player 5 |  |  |  |  |  |  |  | D |  |  | L
Player 6 | L | L | L | L |  | W |  |  | L | L |  |  | W | L | W
Player 7 | W | W | L | W | W | W | D | D | W | W |  | W | L | W | L
Player 8 |  | W |  |  |  |  |  |  | L |  |  | W |  | W
Player 9 |  |  |  |  |  |  |  |  |  |  | L
Player 10 |  |  |  |  |  |  |  |  |  | W |  |  | W |  | W
Player 11 |  |  |  |  |  |  |  |  |  |  |  | L
Player 12 | L | L | L |  |  | L |  | D | W | W | W | W | L | W | L
Player 13 | W |  | W |  | L | W | D | D | W | W | W | W |  | W | L
Player 14 |  | L |  | L |  |  |  |  | L |  |  | L |  | L
Player 15 |  | W | W | W | W |  | D | D |  | W |  |  | L |  | W
Player 16 |  | W | W |  |  | W | D | D | W | W | W |  | L |  | W
Player 17 | L |  | L | L |  |  | D | D |  | L | L |  | W
Player 18 | L |  | W |  | L | L | D | D |  | L | W |  | W |  | L
Player 19 | L | L | W | W | W | L | D | D | W | L |  |  | W |  | W
Player 20 |  |  |  |  |  | L
Player 21 |  |  |  | W |  |  | D | D |  | W
Player 22 | W | L | W |  | L |  | D | D |  | W | L |  | L |  | W
Player 23 |  |  |  |  |  |  |  |  | L |  |  | L |  | L | W
Player 24 |  |  |  |  | L
Player 25 | W |  | L |  | W |  | D | D |  | L | L |  | W |  | L
Player 26 |  |  |  |  |  |  |  |  |  |  |  | L |  | L
Player 27 |  |  | W |  | W | W | D |  |  | W | W |  | W | W | L
Player 28 |  |  |  |  |  |  |  |  | W
Player 29 | W | W | L |  | L |  | D | D |  | W | W |  | L |  | L
Player 30 | W | W | W | W | W | L | D | D | W | L | W | W | L |  | W
Player 31 |  | L |  | L |  |  |  |  |  |  |  |  |  | W
Player 32 |  |  |  |  |  | W | D | D |  | L |  | L
Player 33 |  |  |  |  |  |  |  |  |  |  |  | L
Player 34 |  |  |  |  |  |  |  |  | L
Player 35 | L | W |  |  | W | L |  |  | L | L |  | L |  | L
Player 36 | W |  | L |  | W |  | D |  |  | W |  |  | W |  | L
Player 37 | W |  | W | W |  | L | D |  |  |  | W |  | L
Player 38 |  |  |  | L | L |  | D |  |  |  |  |  | W
Player 39 | L | L | L | L | W | L | D |  | L | L | W | L | W |  | L
Player 40 | L |  | W | W | W | L | D | D |  |  |  |  | W |  | W
Player 41 | W |  | L | W | W | W | D | D | L |  | W | W | L
Player 42 |  |  |  |  |  |  |  |  |  |  |  | W |  | W
Player 43 |  |  |  |  |  |  |  |  | L |  |  | L |  | L
Player 44 | L | L | L | L | L | W |  |  | W | W |  |  | L | W | L
Player 45 |  |  |  |  |  |  | D | D |  | L | W |  | L |  | W
Spreadsheet: 711745d1609873977-conditional-format-to-highlight-zero-sales-example
Sheet: Sheet1

Employee | Q1 | Q2 | Q3 | Q4
[NAME] | 1 | 7 | 0 | 9
[NAME] | 2 | 0 | 9 | 7
[NAME] | 3 | 5 | 8 | 3
Doug | 2 | 5 | 7 | 0
[NAME] | 6 | 8 | 4 | 6
[NAME] | 7 | 6 | 3 | 2
Spreadsheet: mary_fischer__25723__1572 MTM Summary
Sheet: Apr

Enron Energy Services
MTM Summary
Company 20R
 |  |  |  | Beginning |  |  |  | Ending
Date |  | Account MSA/SAP |  | Balance |  | Change |  | Balance
4/00 |  | 2106-0000 Asset-C |  | 31910438 |  |  |  | 43822306
4/00 |  | 3030-0000 Liab-C |  | 0 |  |  |  | 0
4/00 |  | 2510-0200 Prudency |  | 0 |  |  |  | 0
4/00 |  | 2510-0300 Prudency |  | 0 |  |  |  | 0
4/00 |  | 2510-0000 Asset-NC |  | 0 |  |  |  | 0
4/00 |  | 3310-0000 Liab-NC |  | 0 |  |  |  | 0
4/00 |  | 2003-2500 Liquidation |  | 0 |  |  |  | 0
 |  |  |  |  |  | Ending
Date |  | Account |  |  |  | Balance
4/00 |  | 4200-0000 MTM Rev |  |  |  | -11911868
 |  | Difference
Spreadsheet: 0e69cc0e-cbc0-4614-ab08-34633185a68c
Sheet: Sheet1

Fort Hays State University | Unnamed: 1 | Unnamed: 2 | Unnamed: 3
(Name of Hotel/Motel)________________________ Room Reservation Form
(Completed Credit Card Agreement Must Already Be on File with Hotel)
Telephone ~ _______________ . . .  FAX ~_______________
Use the TAB key to complete the form below . . .
Check In Date: |  |  | **Check Cancellation Deadline
Check Out Date:
Guest Name:
Bed Type:
Smoking Preference:
Confirmation #:
Guest Name:
Bed Type:
Smoking Preference:
Confirmation #:
Guest Name:
Bed Type:
Smoking Preference:
Confirmation #:
FHSU Contact (Individual Making Reservation):
Name: |  |  | FHSU FAX #:
Department: |  |  | FHSU Phone #:
College: |  |  | BPC Last 5 Digits:
 |  |  | [NAME] Personally:
Please Print and FAX The Form To  ~ ___________________Hotel/Motel FAX Number
Hotel/Motel:     Please FAX Confirmirmation of Reservation to FAX# __________ ATTN: ______________________
Limited To Bed Rate And Lodging Taxes Only
No Additional Charges Allowed
FHSU is Exempt from Sales Tax ~ [NAME]
Spreadsheet: 838229d1690830912-average-formula-but-does-not-include-blank-fields-labor-tracker-1945-1-
Sheet: Weekly Reporting

 | Store Count | 10
 | Total Stores Over 0.5 MGR Overtime |  |  |  | Total Stores Over Approved Hours
 | % of Stores over 0.5 MGR Overtime |  |  |  | % of Stores Over Approved Hours
Store # | Weekly Budget Hours | Total Regular Hours | Total Shift Smart Hours | Combined Hours Used | Over/ Short | MGR Overtime Over 50 | CSR Overtime Over 40 | MGR Overtime Over +0.5 | Store Over Approved Hours?
Spreadsheet: 874858d1721369986-translating-table-for-importin-erp-paulkloos-excel-forum-question-aligw
Sheet: Blad1

 | Input
 | Customer | Pricelist 1 | Pricelist 2 | Pricelist 3 | Pricelist 4 | Pricelist 5
 | L10000 | 41 | 42 | 43 | 44 | 45
 | [NAME] | 61 | 62
 | [NAME] | 71 | 72 | 73
 | [NAME] | 81 | 82 | 83 | 84 | 85
 | L50000 | 91 | 93 | 95
 | Output |  |  |  | customer
 |  | L10000 |  | 41 | L10000
 | 42 | L10000 |  | 42 | L10000
 | 43 | L10000 |  | 43 | L10000
 | 44 | L10000 |  | 44 | L10000
 | 45 | L10000 |  | 45 | L10000
 | 61 | [NAME] |  | 61 | [NAME]
 | 62 | [NAME] |  | 62 | [NAME]
 | 71 | [NAME] |  | 71 | [NAME]
 | 72 | [NAME] |  | 72 | [NAME]
 | 73 | [NAME] |  | 73 | [NAME]
 | 81 | [NAME] |  | 81 | [NAME]
 | 82 | [NAME] |  | 82 | [NAME]
 | 83 | [NAME] |  | 83 | [NAME]
 | 84 | [NAME] |  | 84 | [NAME]
 | 85 | [NAME] |  | 85 | [NAME]
 | 91 | L50000 |  | 91 | L50000
 | 93 | L50000 |  | 93 | L50000
 | 95 | L50000 |  | 95 | L50000
Spreadsheet: 678602d1589977628-how-to-search-2-columns-for-the-information-entered-in-one-column-samplefile
Sheet: data

Par Name Item No | Catalog No | [NAME] | each
172 | 574-EN95 | BATTERY ENERGIZER D | 0.95
173 | 574-EN93 | BATTERY ENERGIZER C | 0.76
174 | 574-EN91 | BATTERY ENERGIZER AA | 0.32
175 | 574-EN92 | BATTERY ENERGIZER AAA | 0.36
176 | 574-EN22 | BATTERY ENERGIZER 9 VOLT | 1.27
185 | 320-NON801780 | STICK ORANGEWOOD 4.5IN | 0.0128
192 | 3M1051 | DRAPE STERI 60CM X 85CM | 4.3
198 | 3M1050 | DRAPE STERI INCISE 60CM X 45CM | 3.459
201 | 3M1010 | DRAPE STERI TOWEL LG 45CM X 60CM REF 1010 | 0.8
574-EN95 | 172 | BATTERY ENERGIZER D | 0.95
574-EN93 | 173 | BATTERY ENERGIZER C | 0.76
574-EN91 | 174 | BATTERY ENERGIZER AA | 0.32
574-EN92 | 175 | BATTERY ENERGIZER AAA | 0.36
574-EN22 | 176 | BATTERY ENERGIZER 9 VOLT | 1.27
320-NON801780 | 185 | STICK ORANGEWOOD 4.5IN | 0.0128
3M1051 | 192 | DRAPE STERI 60CM X 85CM | 4.3
3M1050 | 198 | DRAPE STERI INCISE 60CM X 45CM | 3.459
3M1010 | 201 | DRAPE STERI TOWEL LG 45CM X 60CM REF 1010 | 0.8
Spreadsheet: 789744d1659343976-iferror-or-else-need-help-with-formula-collections
Sheet: data Mon

Data dump
Customer | Collection Times | Collection point
Action Mailing | 15:00:00 | PE VOC
Adidas (CVNH) | 15:00 CVNH202 18:00 CVNH401  20:00  CVNH202 22:00 CVNH401 | COV HUB
Advanced Direct Mail | 17:00:00 | BM VOC
Airwair/Dr Martens | 20:00 NDC158A | NDC
All Beauty Fulfillment Services (New Site) | 18:30    NDC129 | NDC
Anthro | 22:00 - PEVOC410 | PE VOC
Anthro NR VOC | 19:00:00 | NR  VOC
Apple (Syncreon) | 16:00 NDC225 22:30 NDC222 | NDC
[NAME] | 15:00  17:00 | BM VOC
Avarto | 18:00:00 | BM VOC
Bleckmann | 22:00 NDC244 | NDC
Bloom &  Wild (NDC) | 19:30 NDC244 | NDC
Bloom & Wild | 16:30 - PEVOC407 19:00- PEVOC423 19:30 - PEVOC414 23:30 - PEVOC615 | PE VOC
BooHoo Site 3 | 18:00 NDC229A 20:30 NDC407 22:30 NDC604  23:00 NDC403  00:30 NDC405 | NDC
Boohoo (Site 4) | 19:00 NDC243 21:30 NDC436 01:00 NDC436 | NDC
Boots & Company | 16:00 22:00 23:59 | EMA VOC
Brandpath (WV) | 19:45:00 | WV VOC
Bravissimo | 21:30  NDC200 | NDC
BT/EE | 20:00:00 | BM VOC
Bunches | 13:30 18:00 | EMA VOC
Cavalier Mailing Service Ltd | 16:30:00 | NR VOC
Centresoft (Shop Direct) | 19:30:00 | BM VOC
CMM Paragon | 15:00    17:00 | PE VOC
CNC Group | 18:30:00 | CM VOC
Coloured Rocks Ltd | 22:00 NDC503T | NDC
Coloured Rocks Ltd (EMA) | 14:00:00 | EMA VOC
Connect Distribution (BM Voc) | 14:00 18:30  21:00 | BM VOC
Craft Club (NDC) | 22:30 NDC247T | NDC
Dallas Shoes | 18:00:00 | BM VOC
Data Laser Mail Ltd | 16:30:00 | ATH VOC
[NAME] | 16:00:00 | ATH VOC
Datamex Ltd. |  | ATH VOC
Decathlon | 21:00 NDC219 | NDC
[NAME] | 08.00  16.30  20.00  21.30 | EMA VOC
[NAME] | 16.30  18.30 21:00 22:00 | EMA VOC
[NAME] (ATH) | 23:00:00 | ATH VOC
FCS LaserMail | 17:00:00 | BM VOC
First Mailing | 17:00:00 | PE VOC
Flowerline | 14:00 NDC102  19:30 NDC204 | NDC
G I Direct | 15:00:00 | ATH VOC
Hotel Chocolate | 20:00 | PE VOC
Inditex Brands Warehouse | 13:00 NDC900 18:00 NDC407   22:00 NDC933 | NDC
International Logistics Group (NDC) | 22:30 NDC243 | NDC
Internet Fusion / Surfdome | 17:00 NDC111A 21:00 NDC424A   22:30 NDC433A | NDC
Spreadsheet: 686761d1594807454-min-max-calc-for-financial-projection-fm-mhc-model-excelforum-
Sheet: Leveraged

ANNUAL | Acquisition | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | MONTHLY CASH FLOW |  | 1
Revenue
Operating Expense
Net Operating Income
Capital Expense
Property Cash Flow
Funded Capital Expense
FUNDED CASH FLOW
DEBT SERVICE
Senior Interest
Subordinated Interest
Senior Principal
Subordinated Principal
CASH FLOW AFTER DEBT SERVICE
NET FINANCING
Acquisition/Disposition
Assumption of Existing Debt
Loan Maturity
Loan Prepayment
New Loan Funding
Closing Costs, [NAME], CapEx
CASH FLOW AFTER FINANCING
LEVERAGED IRR CALC |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12
Leveraged Sale Proceeds
Loan Balance YE
Leveraged Cash Flow (Annual)
Leveraged IRR (Monthly)
Leveraged IRR (Annual)
DEBT SUMMARY |  |  |  |  |  |  |  |  |  |  |  | BALANCE SUMMARY
Avg. Balance (Senior) |  |  |  |  |  |  |  |  |  |  |  | Beginning Balance (Senior)
Avg. Balance (Subordinated) |  |  |  |  |  |  |  |  |  |  |  | Beginning Balance (Subordinated)
AVERAGE BALANCE |  |  |  |  |  |  |  |  |  |  |  | TOTAL BOP BALANCE
YEAR END BALANCE |  |  |  |  |  |  |  |  |  |  |  | EOP BALANCE
Ending Balance (Senior) |  |  |  |  |  |  |  |  |  |  |  | Ending Balance (Senior)
Ending Balance (Subordinated) |  |  |  |  |  |  |  |  |  |  |  | Ending Balance (Subordinated)
YEAR END BALANCE |  |  |  |  |  |  |  |  |  |  |  | TOTAL EOP BALANCE
INTEREST RATE
Effective Rate (Senior)
Effective Rate (Subordinated)
TOTAL EFFECTIVE INTEREST RATE
LEVERAGED YIELD
Leveraged Cost Basis
Cumulative Equity
LEVERAGED YIELD (On Initial Equity)
DEBT COVERAGE
Senior Debt Service
Coverage Ratio - NOI
Coverage Ratio - Funded Cash Flow
Total Debt Service
Coverage Ratio - NOI
Coverage Ratio - Funded Cash Flow
Spreadsheet: 288654d1389269335-group-together-and-add-up-data-from-table-sampledelivery
Sheet: SampleDelivery

WEBSITE | ACTUAL | TYPE | QTY | TTL SALES
Amazon Shipping - Exp UK Dom | Amazon Shipping - Express UK | AMAZON | 135 | 808.65 |  | AMAZON
Amazon Shipping - Std DE Dom | Amazon Shipping - Standard DE | AMAZON | 143 | 2288 |  | WEBSITE
Amazon Shipping - Std DE Europe 1 | Amazon Shipping - Standard DE | AMAZON | 19 | 364.8 |  | EBAY
Amazon Shipping - Std FR Dom | Amazon Shipping - Standard FR | AMAZON | 94 | 1504
Amazon Shipping - Std UK BFPO | Amazon Shipping - Standard UK | AMAZON | 2 | 20
Amazon Shipping - Std UK Dom | Amazon Shipping - Standard UK | AMAZON | 1117 | 491.53
Amazon Shipping - Std UK Europe 1 | Amazon Shipping - Standard EU | AMAZON | 34 | 510
Delivery Method - Channel Island Delivery | CHANNEL ISLANDS (JE&GY) | WEBSITE | 36 | 360
Delivery Method - Express Delivery | Express Delivery | WEBSITE | 735 | 2971.15
Delivery Method - Free Delivery | Standard Postage | WEBSITE | 1038 | 0
Delivery Method - Free Isles of Man Delivery | REMOTE DELIVERY | WEBSITE | 1 | 0
Delivery Method - Free Isles of Man/Scilly/Wight Delivery | REMOTE DELIVERY | WEBSITE | 10 | 0
Delivery Method - Free Northern Ireland Delivery | REMOTE DELIVERY | WEBSITE | 23 | 0
Delivery Method - Free Scottish Remote Delivery | REMOTE DELIVERY | WEBSITE | 42 | 0
Delivery Method - International Delivery | INTERNATIONAL POSTAGE | WEBSITE | 122 | 1608.19
Delivery Method - Ireland Delivery | REPUBLIC OF IRELAND | WEBSITE | 30 | 299.7
Delivery Method - Isles of Man Delivery | REMOTE DELIVERY | WEBSITE | 2 | 7.89
Delivery Method - Isles of Man/Scilly/Wight Delivery | REMOTE DELIVERY | WEBSITE | 22 | 87.78
Delivery Method - Next Day Delivery | NEXT WORKING DAY - Order <4pm | WEBSITE | 678 | 3929.57
Delivery Method - Northern Ireland Delivery | NORTHERN IRELAND | WEBSITE | 93 | 371.07
Delivery Method - Scottish Remote Delivery | REMOTE DELIVERY | WEBSITE | 89 | 355.11
Delivery Method - Standard Delivery | Standard Postage | WEBSITE | 3856 | 15385.44
eBay Shipping - Economy Int'l Postage | eBay Shipping - International | EBAY | 2 | 25.98
eBay Shipping - Express Int'l Postage | eBay Shipping - International | EBAY | 74 | 1398.36
eBay Shipping - International Tracked Postage | eBay Shipping - International | EBAY | 95 | 1571.02
eBay Shipping - Parcelforce 24 | eBay Shipping - Next Day UK | EBAY | 205 | 1560.93
eBay Shipping - PromotionalShippingMethod | eBay Shipping - Standard UK | EBAY | 192 | 0
eBay Shipping - Royal Mail Tracked 48 | eBay Shipping - Standard UK | EBAY | 3149 | 9942.07
eBay Shipping - Standard Int'l Postage | eBay Shipping - International | EBAY | 2 | 39.98
eBay Shipping - UK_RoyalMail48 | eBay Shipping - Standard UK | EBAY | 2 | 2.99
Spreadsheet: 02e4b555-05a6-40f8-a00e-8401a50136eb
Sheet: 24

 |  | Transactions
Product Type |  | Cleared** | Uncleared
Total Metals* | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Energy | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Agricultural | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Index | Exotic
 | Option
 | Spot/Forward
 | Swap
Total Other*** | Exotic
 | Option
 | Spot/Forward
 | Swap
TOTAL |  | N/A**** | N/A
Estimated swap dollar volumes, week ending February 8, by product type and cleared status (value of all trades in millions of USD), all participant types, tenors, and currencies. Data are adjusted for double-counting of cleared trades to show a single exposure for each trade.
Total(s) may be less than total shown for this asset class in the All Swaps reports and/or other CFTC Swaps Report tables if products were excluded from this table that (a) presented disclosure risk or (b) did not belong in the categories shown. See Explanatory Notes for more detail.
*See Data Dictionary for product descriptions.
**See Explanatory Notes for cleared and uncleared descriptions.
***Environment, Freight, Multi-Commodity Exotic
****N/A indicates that data are not currently available.
The Commission requests feedback on the format and content of this CFTC Swaps Report table. Submit comments to [EMAIL].