Spreadsheet: jeff_dasovich__14136__PortfolioScenarios
Sheet: Scenario2

Scenario 2: 30% Allocation to 10-Yr and 5-Yr Contracts |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Average | 74.64053431451896
Maximum Monthly Average Short Position to Cover (July Peak) = |  |  |  |  |  | 30508.18341810997 | MW |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | AVG MONTHLY PEAK [NAME] |  |  |  |  |  |  |  |  |  |  | BLENDED PRICES (7 X 24) FOR GRAPH
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Month | Peak | UDC Resources | Short | 10-Yr Fixed Price | 5-Yr Fixed Price | 1-Yr Fixed Price | May-Sep Fixed Price | Q3 Fixed Price | Monthly Price |  |  | 10-Yr Fixed Price | 5-Yr Fixed Price | 1-Yr Fixed Price | May-Sep Fixed Price | Q3 Fixed Price | Monthly Price | [NAME]
Portfolio Allocation |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-01-01 00:00:00 | 32675 | 12832.93081304411 | 19842.06918695589 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1537.159136089915 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 224.1397849462365 | 85.91620674228791
Contract Type |  |  | 10-Yr | 5-Yr | 1-Yr | May-Sep | Q3 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-02-01 00:00:00 | 32071 | 13417.35709914232 | 18653.64290085768 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 348.7328499917021 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 162.2857142857143 | 80.12242901069317
% of Short Position Covered |  |  | 0.3 | 0.3 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-03-01 00:00:00 | 32340 | 13638.38255503467 | 18701.61744496533 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 396.7073940993469 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 157.6451612903226 | 80.75867216213034
Total MW Volume of Contract |  |  | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-04-01 00:00:00 | 33013 | 13853.59128886384 | 19159.40871113616 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 854.4986602701792 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 127.5 | 80.18886408236682
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-05-01 00:00:00 | 39521 | 13763.58373812157 | 25757.41626187842 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 7452.506211012445 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 126.0967741935484 | 87.87415918233613
Average Price of Energy (7 x 24) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-06-01 00:00:00 | 43447 | 15890.59706392665 | 27556.40293607335 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 9251.492885207368 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 145.0444444444445 | 93.07862566386655
Note: [NAME] are peak; assume same % allocation for off peak.  Prices are notional and subject to change; for illustrative purposes only. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-07-01 00:00:00 | 45574 | 15065.81658189003 | 30508.18341810997 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 12203.27336724399 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 154.6344086021505 | 98.6706931138563
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-08-01 00:00:00 | 44661 | 14570.69684603518 | 30090.30315396482 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11785.39310309884 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 168.8064516129032 | 102.5962074691466
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-09-01 00:00:00 | 44243 | 14752.29320756568 | 29490.70679243432 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11185.79674156834 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 155.6333333333334 | 97.9481395085477
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-10-01 00:00:00 | 36692 | 12802.29885214218 | 23889.70114785782 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 5584.791096991838 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 104.9032258064516 | 82.80217373545447
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-11-01 00:00:00 | 33180 | 13372.65834798979 | 19807.34165201021 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1502.431601144232 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 101.1111111111111 | 79.93888332111628
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2001-12-01 00:00:00 | 34319 | 13177.8176295742 | 21141.1823704258 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 2836.272319559823 |  |  | 68.00900795855598 | 81.89765021539858 | 144.3869039674022 | 91.92400871063376 | 103.6577135828528 | 100.010752688172 | 80.67499907902673
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-01-01 00:00:00 | 32675 | 12832.93081304411 | 19842.06918695589 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1537.159136089915 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 82.93548387096774 | 71.88265893235912
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-02-01 00:00:00 | 32071 | 13417.35709914232 | 18653.64290085768 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 348.7328499917021 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 75.5 | 71.26430820217399
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-03-01 00:00:00 | 32340 | 13638.38255503467 | 18701.61744496533 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 396.7073940993469 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 70.93548387096773 | 71.1079769583714
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-04-01 00:00:00 | 33013 | 13853.59128886384 | 19159.40871113616 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 854.4986602701792 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 69.23333333333333 | 71.15106407631197
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-05-01 00:00:00 | 39521 | 13763.58373812157 | 25757.41626187842 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 7452.506211012445 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 69.31720430107528 | 70.80411875234604
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-06-01 00:00:00 | 43447 | 15890.59706392665 | 27556.40293607335 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 9251.492885207368 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 77.22222222222221 | 72.44298108420635
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-07-01 00:00:00 | 45574 | 15065.81658189003 | 30508.18341810997 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 12203.27336724399 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 107.9462365591398 | 80.77560990412756
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-08-01 00:00:00 | 44661 | 14570.69684603518 | 30090.30315396482 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11785.39310309884 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 116.516129032258 | 83.00500808309417
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-09-01 00:00:00 | 44243 | 14752.29320756568 | 29490.70679243432 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11185.79674156834 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 107.5333333333333 | 80.17062534099709
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-10-01 00:00:00 | 36692 | 12802.29885214218 | 23889.70114785782 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 5584.791096991838 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 80.46774193548387 | 72.71574348695874
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-11-01 00:00:00 | 33180 | 13372.65834798979 | 19807.34165201021 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1502.431601144232 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 70.5 | 71.18940933272886
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2002-12-01 00:00:00 | 34319 | 13177.8176295742 | 21141.1823704258 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 2836.272319559823 |  |  | 68.00900795855598 | 81.89765021539858 | 83.19104607083055 | 91.92400871063376 | 103.6577135828528 | 69.74731182795699 | 71.12016807580119
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-01-01 00:00:00 | 32675 | 12832.93081304411 | 19842.06918695589 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1537.159136089915 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 56.8736559139785 | 69.22100946699636
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-02-01 00:00:00 | 32071 | 13417.35709914232 | 18653.64290085768 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 348.7328499917021 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 55.01190476190476 | 69.50233446772111
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-03-01 00:00:00 | 32340 | 13638.38255503467 | 18701.61744496533 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 396.7073940993469 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 53.84139784946237 | 69.26673603017878
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-04-01 00:00:00 | 33013 | 13853.59128886384 | 19159.40871113616 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 854.4986602701792 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 53.12222222222223 | 69.36091626787928
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-05-01 00:00:00 | 39521 | 13763.58373812157 | 25757.41626187842 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 7452.506211012445 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 53.64516129032258 | 66.59540207989535
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-06-01 00:00:00 | 43447 | 15890.59706392665 | 27556.40293607335 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 9251.492885207368 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 61.36111111111111 | 68.06526492807666
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-07-01 00:00:00 | 45574 | 15065.81658189003 | 30508.18341810997 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 12203.27336724399 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 85.97043010752687 | 73.95374839634353
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-08-01 00:00:00 | 44661 | 14570.69684603518 | 30090.30315396482 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11785.39310309884 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 93.72849462365592 | 75.89309550146287
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-09-01 00:00:00 | 44243 | 14752.29320756568 | 29490.70679243432 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11185.79674156834 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 86.44444444444444 | 73.8305521868927
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-10-01 00:00:00 | 36692 | 12802.29885214218 | 23889.70114785782 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 5584.791096991838 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 60.00537634408602 | 68.3670427338317
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-11-01 00:00:00 | 33180 | 13372.65834798979 | 19807.34165201021 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1502.431601144232 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 54.15 | 69.01154730041613
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2003-12-01 00:00:00 | 34319 | 13177.8176295742 | 21141.1823704258 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 2836.272319559823 |  |  | 68.00900795855598 | 81.89765021539858 | 63.98660702206291 | 91.92400871063376 | 103.6577135828528 | 53.55376344086022 | 68.38630701327224
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-01-01 00:00:00 | 32675 | 12832.93081304411 | 19842.06918695589 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1537.159136089915 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 48.85577956989247 | 68.44087377656032
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-02-01 00:00:00 | 32071 | 13417.35709914232 | 18653.64290085768 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 348.7328499917021 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 47.08376436781609 | 68.97964762330973
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-03-01 00:00:00 | 32340 | 13638.38255503467 | 18701.61744496533 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 396.7073940993469 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 45.73548387096775 | 68.68967594265196
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-04-01 00:00:00 | 33013 | 13853.59128886384 | 19159.40871113616 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 854.4986602701792 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 44.60722222222222 | 68.75983692886012
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-05-01 00:00:00 | 39521 | 13763.58373812157 | 25757.41626187842 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 7452.506211012445 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 45.19865591397849 | 64.64641987815273
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-06-01 00:00:00 | 43447 | 15890.59706392665 | 27556.40293607335 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 9251.492885207368 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 52.90722222222222 | 66.02217393304865
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-07-01 00:00:00 | 45574 | 15065.81658189003 | 30508.18341810997 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 12203.27336724399 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 73.87392473118281 | 70.46489850586437
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-08-01 00:00:00 | 44661 | 14570.69684603518 | 30090.30315396482 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11785.39310309884 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 81.63198924731184 | 72.39434095473162
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-09-01 00:00:00 | 44243 | 14752.29320756568 | 29490.70679243432 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11185.79674156834 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 74.3625 | 70.50211935464175
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-10-01 00:00:00 | 36692 | 12802.29885214218 | 23889.70114785782 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 5584.791096991838 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 51.95389784946237 | 66.79101572014966
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-11-01 00:00:00 | 33180 | 13372.65834798979 | 19807.34165201021 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1502.431601144232 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 45.98402777777778 | 68.23337653624286
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2004-12-01 00:00:00 | 34319 | 13177.8176295742 | 21141.1823704258 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 2836.272319559823 |  |  | 68.00900795855598 | 81.89765021539858 | 54.78422657988902 | 91.92400871063376 | 103.6577135828528 | 45.37594086021505 | 67.31207164040134
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-01-01 00:00:00 | 32675 | 12832.93081304411 | 19842.06918695589 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1537.159136089915 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 45.06559139784946 | 68.20773388411236
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-02-01 00:00:00 | 32071 | 13417.35709914232 | 18653.64290085768 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 348.7328499917021 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 42.90238095238095 | 68.87213512446989
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-03-01 00:00:00 | 32340 | 13638.38255503467 | 18701.61744496533 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 396.7073940993469 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 41.66236559139784 | 68.55892965831345
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-04-01 00:00:00 | 33013 | 13853.59128886384 | 19159.40871113616 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 854.4986602701792 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 40.31222222222222 | 68.614397840158
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-05-01 00:00:00 | 39521 | 13763.58373812157 | 25757.41626187842 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 7452.506211012445 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 40.95860215053764 | 63.79859568007796
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-06-01 00:00:00 | 43447 | 15890.59706392665 | 27556.40293607335 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 9251.492885207368 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 48.61222222222221 | 65.1202665268085
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-07-01 00:00:00 | 45574 | 15065.81658189003 | 30508.18341810997 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 12203.27336724399 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 66.61935483870967 | 68.51915771389785
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-08-01 00:00:00 | 44661 | 14570.69684603518 | 30090.30315396482 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11785.39310309884 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 74.28602150537634 | 70.4235876725747
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-09-01 00:00:00 | 44243 | 14752.29320756568 | 29490.70679243432 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 11185.79674156834 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 67.04722222222223 | 68.63882848771043
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-10-01 00:00:00 | 36692 | 12802.29885214218 | 23889.70114785782 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 5584.791096991838 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 47.95631720430108 | 66.13743144665325
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-11-01 00:00:00 | 33180 | 13372.65834798979 | 19807.34165201021 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 1502.431601144232 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 41.99097222222222 | 67.99863524872309
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2005-12-01 00:00:00 | 34319 | 13177.8176295742 | 21141.1823704258 | 9152.45502543299 | 9152.45502543299 | 0 | 0 | 0 | 2836.272319559823 |  |  | 68.00900795855598 | 81.89765021539858 | 49.90476365477097 | 91.92400871063376 | 103.6577135828528 | 41.37836021505376 | 66.92587166184096