Spreadsheet: john_griffith__15560__Brazos-Volumes
Sheet: Crescendo Gas Volumes

CRESCENDO VPP
Scheduled Volumes and Cash Flows for Gas Volumes
Delivery Point: TGT
Index:  Gas Daily - Louisiana Onshore South- Tx Gas SL |  |  |  |  |  |  | Class A Volumes and Notional Amounts |  |  | Class B Volumes and Notional Amounts
Prod'n Month |  | Vol/ Day | Vol/ Month | Contract Price | Gross Value
 |  |  |  |  |  |  | [NAME] | Notional Value |  | [NAME] | Notional Value
2001 fwd |  |  | 3424818 |  | 10223081.84000001
Total Deal |  |  | 3424818 |  | 10223081.84000001
2000-12-31 00:00:00
2001-01-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-02-28 00:00:00 | 28 | 1616 | 45248 | 2.985 | 135065.28
2001-03-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-04-30 00:00:00 | 30 | 1616 | 48480 | 2.985 | 144712.8
2001-05-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-06-30 00:00:00 | 30 | 1616 | 48480 | 2.985 | 144712.8
2001-07-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-08-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-09-30 00:00:00 | 30 | 1616 | 48480 | 2.985 | 144712.8
2001-10-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2001-11-30 00:00:00 | 30 | 1616 | 48480 | 2.985 | 144712.8
2001-12-31 00:00:00 | 31 | 1616 | 50096 | 2.985 | 149536.56
2002-01-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-02-28 00:00:00 | 28 | 1634 | 45752 | 2.985 | 136569.72
2002-03-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-04-30 00:00:00 | 30 | 1634 | 49020 | 2.985 | 146324.7
2002-05-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-06-30 00:00:00 | 30 | 1634 | 49020 | 2.985 | 146324.7
2002-07-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-08-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-09-30 00:00:00 | 30 | 1634 | 49020 | 2.985 | 146324.7
2002-10-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2002-11-30 00:00:00 | 30 | 1634 | 49020 | 2.985 | 146324.7
2002-12-31 00:00:00 | 31 | 1634 | 50654 | 2.985 | 151202.19
2003-01-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-02-28 00:00:00 | 28 | 1399 | 39172 | 2.985 | 116928.42
2003-03-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-04-30 00:00:00 | 30 | 1399 | 41970 | 2.985 | 125280.45
2003-05-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-06-30 00:00:00 | 30 | 1399 | 41970 | 2.985 | 125280.45
2003-07-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-08-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-09-30 00:00:00 | 30 | 1399 | 41970 | 2.985 | 125280.45
2003-10-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2003-11-30 00:00:00 | 30 | 1399 | 41970 | 2.985 | 125280.45
2003-12-31 00:00:00 | 31 | 1399 | 43369 | 2.985 | 129456.47
2004-01-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-02-29 00:00:00 | 29 | 1233 | 35757 | 2.985 | 106734.65
2004-03-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-04-30 00:00:00 | 30 | 1233 | 36990 | 2.985 | 110415.15
2004-05-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-06-30 00:00:00 | 30 | 1233 | 36990 | 2.985 | 110415.15
2004-07-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-08-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-09-30 00:00:00 | 30 | 1233 | 36990 | 2.985 | 110415.15
2004-10-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2004-11-30 00:00:00 | 30 | 1233 | 36990 | 2.985 | 110415.15
2004-12-31 00:00:00 | 31 | 1233 | 38223 | 2.985 | 114095.66
2005-01-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-02-28 00:00:00 | 28 | 1107 | 30996 | 2.985 | 92523.06
2005-03-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-04-30 00:00:00 | 30 | 1107 | 33210 | 2.985 | 99131.85
2005-05-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-06-30 00:00:00 | 30 | 1107 | 33210 | 2.985 | 99131.85
2005-07-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-08-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-09-30 00:00:00 | 30 | 1107 | 33210 | 2.985 | 99131.85
2005-10-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2005-11-30 00:00:00 | 30 | 1107 | 33210 | 2.985 | 99131.85
2005-12-31 00:00:00 | 31 | 1107 | 34317 | 2.985 | 102436.25
2006-01-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-02-28 00:00:00 | 28 | 980 | 27440 | 2.985 | 81908.4
2006-03-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-04-30 00:00:00 | 30 | 980 | 29400 | 2.985 | 87759
2006-05-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-06-30 00:00:00 | 30 | 980 | 29400 | 2.985 | 87759
2006-07-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-08-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-09-30 00:00:00 | 30 | 980 | 29400 | 2.985 | 87759
2006-10-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2006-11-30 00:00:00 | 30 | 980 | 29400 | 2.985 | 87759
2006-12-31 00:00:00 | 31 | 980 | 30380 | 2.985 | 90684.3
2007-01-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-02-28 00:00:00 | 28 | 916 | 25648 | 2.985 | 76559.28
2007-03-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-04-30 00:00:00 | 30 | 916 | 27480 | 2.985 | 82027.8
2007-05-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-06-30 00:00:00 | 30 | 916 | 27480 | 2.985 | 82027.8
2007-07-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-08-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-09-30 00:00:00 | 30 | 916 | 27480 | 2.985 | 82027.8
2007-10-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2007-11-30 00:00:00 | 30 | 916 | 27480 | 2.985 | 82027.8
2007-12-31 00:00:00 | 31 | 916 | 28396 | 2.985 | 84762.06
2008-01-31 00:00:00 | 31 | 740 | 22940 | 2.985 | 68475.9
2008-02-29 00:00:00 | 29 | 740 | 21460 | 2.985 | 64058.1
2008-03-31 00:00:00 | 31 | 740 | 22940 | 2.985 | 68475.9
2008-04-30 00:00:00 | 30 | 740 | 22200 | 2.985 | 66267
2008-05-31 00:00:00 | 31 | 740 | 22940 | 2.985 | 68475.9
2008-06-30 00:00:00 | 30 | 740 | 22200 | 2.985 | 66267
2008-07-31 00:00:00 | 31 | 740 | 22940 | 2.985 | 68475.9
2008-08-31 00:00:00 | 31 | 740 | 22940 | 2.985 | 68475.9
2008-09-30 00:00:00 | 30