Spreadsheet: 07665ba0-e611-42b5-b911-85226ff32f46
Sheet: Sheet1

RESTRICTED BASIC SCHOOL PROGRAMS | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | Unnamed: 18 | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25 | Unnamed: 26 | Unnamed: 27 | Unnamed: 28 | Unnamed: 29 | Unnamed: 30
2007-2008 FINAL
 |  | SPECIAL EDUCATION - ADD-ON |  |  | SPECIAL ED - SELF-CONTAINED
 |  | Pgm:1205 |  | Rev:3105 | Pgm:1210 |  | Rev:3110
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
DISTRICT |  | ALLOCATION = |  | 56895 | ALLOCATION = |  | 13360
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 5464.385 |  | 13737464 | 1272.206 |  | 3198326
2 | BEAVER | 198.46 |  | 498928 | 16 |  | 40224
3 | BOX ELDER | 1254.938 |  | 3154914 | 198.05 |  | 497898
4 | CACHE | 1467.729 |  | 3689871 | 189.733 |  | 476989
5 | CARBON | 622.181 |  | 1564163 | 153.161 |  | 385047
6 | DAGGETT | 20.322 |  | 51090 | 0 |  | 0
7 | DAVIS | 6152.796 |  | 15468129 | 1481.422 |  | 3724295
8 | DUCHESNE | 619.908 |  | 1558449 | 202.839 |  | 509937
9 | EMERY | 359.26 |  | 903180 | 25.656 |  | 64499
10 | [NAME] | 147.554 |  | 370951 | 19.583 |  | 49232
11 | GRAND | 199.233 |  | 500872 | 51.761 |  | 130127
12 | GRANITE | 7614.824 |  | 19143668 | 1953.494 |  | 4911084
13 | IRON | 1123.752 |  | 2825113 | 109.561 |  | 275436
14 | JORDAN | 8507.459 |  | 21387752 | 2398.722 |  | 6030387
15 | [NAME] | 240.579 |  | 604816 | 54.133 |  | 136090
16 | KANE | 201.177 |  | 505759 | 26.472 |  | 66551
17 | MILLARD | 396.6 |  | 997052 | 77.506 |  | 194850
18 | MORGAN | 142.808 |  | 359019 | 34.194 |  | 85964
19 | NEBO | 2979.905 |  | 7491481 | 642.883 |  | 1616208
20 | NO. SANPETE | 311.132 |  | 782186 | 37.194 |  | 93506
21 | NO. SUMMIT | 113.164 |  | 284494 | 9.989 |  | 25112
22 | PARK CITY | 411.557 |  | 1034654 | 84.522 |  | 212488
23 | PIUTE | 38.537 |  | 96882 | 3.067 |  | 7710
24 | RICH | 50.448 |  | 126826 | 5 |  | 12570
25 | SAN JUAN | 325.107 |  | 817319 | 39.789 |  | 100030
26 | SEVIER | 479.644 |  | 1205825 | 69.206 |  | 173984
27 | SO. SANPETE | 407.363 |  | 1024111 | 40.783 |  | 102528
28 | SO. SUMMIT | 121.903 |  | 306464 | 13.55 |  | 34065
29 | TINTIC | 42.695 |  | 107335 | 2 |  | 5028
30 | TOOELE | 1401.636 |  | 3523713 | 332.578 |  | 836101
31 | UINTAH | 818.709 |  | 2058234 | 158.061 |  | 397365
32 | WASATCH | 527.685 |  | 1326600 | 91.522 |  | 230086
33 | WASHINGTON | 2490.213 |  | 6260395 | 406.061 |  | 1020837
34 | WAYNE | 57.216 |  | 143841 | 3.561 |  | 8952
35 | WEBER | 3917.759 |  | 9849246 | 874.022 |  | 2197291
36 | SALT LAKE | 3203.826 |  | 8054419 | 983.967 |  | 2473693
37 | OGDEN | 1510.222 |  | 3796698 | 409.361 |  | 1029134
38 | PROVO | 1492.587 |  | 3752364 | 514.794 |  | 1294192
39 | LOGAN | 618.85 |  | 1555789 | 98.7 |  | 248132
40 | MURRAY | 553.966 |  | 1392671 | 138.872 |  | 349124
 | CHARTERS | 2238.34 |  | 5627187 | 218.36 |  | 548958
 | OTHER INSTITUTIONS
 | UNALLOCATED | -1951.429 |  | -4905894 | -82.335 |  | -206990
 | T O T A L | 56895 |  | 143034030 | 13360 |  | 33587040
RESTRICTED BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  |  |  |  | EXTENDED YEAR/
 |  | SPECIAL ED - PRESCHOOL |  |  | SEVERLY DISABLED
 |  | Pgm:1215 |  | [NAME] | Pgm:1220 |  | Rev:3120
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
DISTRICT |  | ALLOCATION = |  | 8321 | ALLOCATION = |  | 367
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 907.17 |  | 2280625 | 38.031 |  | 95610
2 | BEAVER | 11.259 |  | 28306 | 1.571 |  | 3949
3 | BOX ELDER | 260.57 |  | 655073 | 7.607 |  | 19123
4 | CACHE | 386.03 |  | 970479 | 9.588 |  | 24103
5 | CARBON | 93.805 |  | 235825 | 2.844 |  | 7149
6 | DAGGETT | 3.217 |  | 8087 | 0.639 |  | 1606
7 | DAVIS | 783.319 |  | 1969263 | 42.706 |  | 107364
8 | DUCHESNE | 115.809 |  | 291144 | 3.165 |  | 7956
9 | EMERY | 82.031 |  | 206227 | 2.069 |  | 5202
10 | [NAME] | 12.868 |  | 32350 | 1.158 |  | 2911
11 | GRAND | 40.212 |  | 101092 | 1.548 |  | 3892
12 | GRANITE | 907.17 |  | 2280625 | 47.221 |  | 118714
13 | IRON | 213.667 |  | 537160 | 6.212 |  | 15617
14 | JORDAN | 946.738 |  | 2380099 | 55.079 |  | 138469
15 | [NAME] | 48.253 |  | 121309 | 1.905 |  | 4789
16 | KANE | 41.82 |  | 105135 | 1.356 |  | 3409
17 | MILLARD | 78.814 |  | 198139 | 2.449 |  | 6158
18 | MORGAN | 13.897 |  | 34937 | 1.913 |  | 4809
19 | NEBO | 571.516 |  | 1436792 | 17.61 |  | 44271
20 | NO. SANPETE | 32.169 |  | 80874 | 2.181 |  | 5483
21 | NO. SUMMIT | 32.169 |  | 80874 | 1.187 |  | 2983
22 | PARK CITY | 43.428 |  | 109179 | 3.63 |  | 9127
23 | PIUTE | 12.868 |  | 32350 | 0.744 |  | 1871
24 | RICH | 11.259 |  | 28306 | 0.827 |  | 2080
25 | SAN JUAN | 48.64 |  | 122281 | 2.636 |  | 6628
26 | SEVIER | 135.111 |  | 339668 | 3.524 |  | 8859
27 | SO. SANPETE | 85.248 |  | 214314 | 2.453 |  | 6166
28 | SO. SUMMIT | 26.057 |  | 65507 | 1.5 |  | 3771
29 | TINTIC | 8.042 |  | 20218 | 0.711 |  | 1788
30 | TOOELE | 258.961 |  | 651029 | 8.826 |  | 22189
31 | UINTAH | 183.364 |  | 460977 | 4.354 |  | 10947
32 | WASATCH | 112.592 |  | 283057 | 3.439 |  | 8645
33 | WASHINGTON | 363.512 |  | 913868 | 17.121 |  | 43043
34 | WAYNE | 3.474 |  | 8734 | 0.936 |  | 2353
35 | WEBER | 455.193 |  | 1144356 | 19.788 |  | 49748
36 | SALT LAKE | 299.173 |  | 752121 | 18.67 |  | 46936
37 | OGDEN | 231.039 |  | 580833 | 9.689 |  | 24357
38 | PROVO | 267.518 |  | 672541 | 9.832 |  | 24718
39 | LOGAN | 122.243 |  | 307318 | 4.477 |  | 11255
40 | MURRAY | 67.551 |  | 169835 | 4.999 |  | 12567
 | CHARTERS | 3.22 |  | 8087 | 0.805 |  | 2023
 | OTHER INSTITUTIONS |  |  |  | 0 |  | 0
 | UNALLOCATED | 0.004 |  | 0 | 0 |  | 0
 | T O T A L | 8321 |  | 20918994 | 367 |  | 922638
RESTRICTED BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | SPECIAL ED
 |  | STATE PROGRAMS |  |  | TOTAL
 |  | Pgm:1225 |  | Rev:3125 | SPECIAL EDUCATION
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
DISTRICT |  | ALLOCATION = |  | 1627 | ALLOCATION = |  | 80570
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 95.646 |  | 240455 | 7777.438 |  | 19552480
2 | BEAVER | 18.678 |  | 46956 | 245.968 |  | 618363
3 | BOX ELDER | 31.615 |  | 79481 | 1752.78 |  | 4406489
4 | CACHE | 36.672 |  | 92194 | 2089.752 |  | 5253636
5 | CARBON | 23.77 |  | 59759 | 895.761 |  | 2251943
6 | DAGGETT | 15.867 |  | 39890 | 40.045 |  | 100673
7 | DAVIS | 108.086 |  | 271729 | 8568.329 |  | 21540780
8 | DUCHESNE | 24.181 |  | 60790 | 965.902 |  | 2428276
9 | EMERY | 19.987 |  | 50248 | 489.003 |  | 1229356
10 | [NAME] | 18.134 |  | 45590 | 199.297 |  | 501034
11 | GRAND | 19.041 |  | 47869 | 311.795 |  | 783852
12 | GRANITE | 124.928 |  | 314070 | 10647.637 |  | 26768161
13 | IRON | 32.2 |  | 80951 | 1485.392 |  | 3734277
14 | JORDAN | 233.954 |  | 588161 | 12141.952 |  | 30524868
15 | [NAME] | 19.08 |  | 47968 | 363.95 |  | 914972
16 | KANE | 18.432 |  | 46337 | 289.257 |  | 727191
17 | MILLARD | 22.687 |  | 57036 | 578.056 |  | 1453235
18 | MORGAN | 18.977 |  | 47708 | 211.789 |  | 532437
19 | NEBO | 67.333 |  | 169274 | 4279.247 |  | 10758026
20 | NO. SANPETE | 19.901 |  | 50032 | 402.577 |  | 1012081
21 | NO. SUMMIT | 17.686 |  | 44462 | 174.195 |  | 437925
22 | PARK CITY | 22.964 |  | 57731 | 566.101 |  | 1423179
23 | PIUTE | 16.198 |  | 40723 | 71.414 |  | 179536
24 | RICH | 16.975 |  | 42676 | 84.509 |  | 212458
25 | SAN JUAN | 20.995 |  | 52781 | 437.167 |  | 1099039
26 | SEVIER | 23.091 |  | 58051 | 710.576 |  | 1786387
27 | SO. SANPETE | 92.658 |  | 232943 | 628.505 |  | 1580062
28 | SO. SUMMIT | 18.267 |  | 45924 | 181.277 |  | 455731
29 | TINTIC | 16.04 |  | 40324 | 69.488 |  | 174693
30 | TOOELE | 39.267 |  | 98718 | 2041.268 |  | 5131750
31 | UINTAH | 25.607 |  | 64376 | 1190.095 |  | 2991899
32 | WASATCH | 23.042 |  | 57927 | 758.28 |  | 1906315
33 | WASHINGTON | 51.355 |  | 129106 | 3328.262 |  | 8367249
34 | WAYNE | 16.472 |  | 41410 | 81.659 |  | 205290
35 | WEBER | 72.967 |  | 183439 | 5339.729 |  | 13424080
36 | SALT LAKE | 61.114 |  | 153641 | 4566.75 |  | 11480810
37 | OGDEN | 36.358 |  | 91404 | 2196.669 |  | 5522426
38 | PROVO | 39.772 |  | 99986 | 2324.503 |  | 5843801
39 | LOGAN | 24.152 |  | 60718 | 868.422 |  | 2183212
40 | MURRAY | 22.851 |  | 57440 | 788.239 |  | 1981637
 | CHARTERS | 0 |  | 0 | 2460.725 |  | 6186255
 | OTHER INSTITUTIONS |  |  | 0 | 0 |  | 0
 | UNALLOCATED | 0 |  | 0 | -2033.76 |  | -5112884
 | T O T A L | 1627 |  | 4090278 | 80570 |  | 202552980
RESTRICTED BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | CAREER AND TECHNOLOGY |  |  | CAREER AND TECHNOLOGY
 |  | ADD-ON |  |  | SET-ASIDE
 |  | Pgm:Various |  | Rev:3155 | Pgm:Various |  | Rev:3160
 |  | WPU VALUE = |  | 2514 | WPU VALUE = |  | 2514
DISTRICT |  | ALLOCATION = |  | 25914 | ALLOCATION = |  | 1091
 |  | WPUs |  | DOLLARS | WPUs |  | DOLLARS
1 | ALPINE | 2538.516 |  | 6381831 | 64.599 |  | 162401
2 | BEAVER | 156.185 |  | 392651 | 7.204 |  | 18111
3 | BOX ELDER | 581.523 |  | 1461950 | 16.971 |  | 42665
4 | CACHE | 708.018 |  | 1779958 | 39.081 |  | 98250
5 | CARBON | 210.065 |  | 528105 | 8.681 |  | 21823
6 | DAGGETT | 48.084 |  | 120882 | 5.122 |  | 12876
7 | DAVIS | 3195.503 |  | 8033495 | 101.71 |  | 255700
8 | DUCHESNE | 274.294 |  | 689577 | 18.346 |  | 46123
9 | EMERY | 162.925 |  | 409596 | 13.671 |  | 34369
10 | [NAME] | 164.993 |  | 414793 | 15.596 |  | 39208
11 | GRAND | 89.084 |  | 223959 | 6.249 |  | 15709
12 | GRANITE | 2971.362 |  | 7470007 | 73.224 |  | 184084
13 | IRON | 418.57 |  | 1052285 | 12.194 |  | 30655
14 | JORDAN | 3553.542 |  | 8933603 | 87.577 |  | 220169
15 | [NAME] | 125.377 |  | 315200 | 6.696 |  | 16835
16 | KANE | 146.793 |  | 369039 | 7.477 |  | 18797
17 | MILLARD | 245.588 |  | 617409 | 18.724 |  | 47073
18 | MORGAN | 142.427 |  | 358060 | 7.318 |  | 18397
19 | NEBO | 1289.694 |  | 3242287 | 31.48 |  | 79141
20 | NO. SANPETE | 149.316 |  | 375380 | 7.682 |  | 19313
21 | NO. SUMMIT | 109.428 |  | 275099 | 6.601 |  | 16594
22 | PARK CITY | 159.695 |  | 401476 | 8.139 |  | 20461
23 | PIUTE | 58.642 |  | 147424 | 5.297 |  | 13316
24 | RICH | 49.043 |  | 123293 | 10.088 |  | 25360
25 | SAN JUAN | 271.657 |  | 682946 | 26.505 |  | 66634
26 | SEVIER | 319.877 |  | 804169 | 10.961 |  | 27555
27 | SO. SANPETE | 187.93 |  | 472456 | 8.235 |  | 20704
28 | SO. SUMMIT | 103.425 |  | 260009 | 17.899 |  | 44997
29 | TINTIC | 48.438 |  | 121772 | 5.232 |  | 13154
30 | TOOELE | 720.73 |  | 1811917 | 18.958 |  | 47661
31 | UINTAH | 296.917 |  | 746451 | 10.519 |  | 26445
32 | WASATCH | 287.547 |  | 722894 | 27.588 |  | 69355
33 | WASHINGTON | 1108.913 |  | 2787809 | 29.026 |  | 72971
34 | WAYNE | 85.959 |  | 216103 | 6.154 |  | 15471
35 | WEBER | 1829.891 |  | 4600344 | 65.294 |  | 164150
36 | SALT LAKE | 1012.765 |  | 2546091 | 27.474 |  | 69069
37 | OGDEN | 543.069 |  | 1365275 | 17.635 |  | 44335
38 | PROVO | 809.348 |  | 2034704 | 30.652 |  | 77058
39 | LOGAN | 185.947 |  | 467472 | 8.518 |  | 21413
40 | MURRAY | 370.845 |  | 932284 | 13.912 |  | 34974
 | CHARTERS | 250.846 |  | 456865 | 5.131 |  | 17234
 | OTHER INSTITUTIONS
 | UNALLOCATED | -68.771 |  | 876 | 181.58 |  | 452164
 | T O T A L | 25914 |  | 65147796 | 1091 |  | 2742774
RESTRICTED BASIC SCHOOL PROGRAMS
2007-2008 FINAL
 |  | TOTAL
 |  | CAREER AND TECHNOLOGY
 |  | WPU VALUE = |  | 2514
DISTRICT |  | ALLOCATION = |  | 27005
 |  | WPUs |  | DOLLARS
1 | ALPINE | 2603.115 |  | 6544232
2 | BEAVER | 163.389 |  | 410762
3 | BOX ELDER | 598.494 |  | 1504615
4 | CACHE | 747.099 |  | 1878208
5 | CARBON | 218.746 |  | 549928
6 | DAGGETT | 53.206 |  | 133758
7 | DAVIS | 3297.213 |  | 8289195
8 | DUCHESNE | 292.64 |  | 735700
9 | EMERY | 176.596 |  | 443965
10 | [NAME] | 180.589 |  | 454001
11 | GRAND | 95.333 |  | 239668
12 | GRANITE | 3044.586 |  | 7654091
13 | IRON | 430.764 |  | 1082940
14 | JORDAN | 3641.119 |  | 9153772
15 | [NAME] | 132.073 |  | 332035
16 | KANE | 154.27 |  | 387836
17 | MILLARD | 264.312 |  | 664482
18 | MORGAN | 149.745 |  | 376457
19 | NEBO | 1321.174 |  | 3321428
20 | NO. SANPETE | 156.998 |  | 394693
21 | NO. SUMMIT | 116.029 |  | 291693
22 | PARK CITY | 167.834 |  | 421937
23 | PIUTE | 63.939 |  | 160740
24 | RICH | 59.131 |  | 148653
25 | SAN JUAN | 298.162 |  | 749580
26 | SEVIER | 330.838 |  | 831724
27 | SO. SANPETE | 196.165 |  | 493160
28 | SO. SUMMIT | 121.324 |  | 305006
29 | TINTIC | 53.67 |  | 134926
30 | TOOELE | 739.688 |  | 1859578
31 | UINTAH | 307.436 |  | 772896
32 | WASATCH | 315.135 |  | 792249
33 | WASHINGTON | 1137.939 |  | 2860780
34 | WAYNE | 92.113 |  | 231574
35 | WEBER | 1895.185 |  | 4764494
36 | SALT LAKE | 1040.239 |  | 2615160
37 | OGDEN | 560.704 |  | 1409610
38 | PROVO | 840 |  | 2111762
39 | LOGAN | 194.465 |  | 488885
40 | MURRAY | 384.757 |  | 967258
 | CHARTERS | 255.977 |  | 474099
 | OTHER INSTITUTIONS | 0 |  | 0
 | UNALLOCATED | 112.809 |  | 453040
 | T O T A L | 27005 |  | 67890570