Spreadsheet: e30516d8-6899-4baf-8333-b9dddc41eaca
Sheet: Sheet1

Unnamed: 0 | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | FY 11 State Programs | Unnamed: 8 | Unnamed: 9 | Unnamed: 10 | Unnamed: 11 | Unnamed: 12 | Unnamed: 13 | Unnamed: 14 | Unnamed: 15 | Unnamed: 16 | Unnamed: 17 | FY 11 Federal Programs | Unnamed: 19 | Unnamed: 20 | Unnamed: 21 | Unnamed: 22 | Unnamed: 23 | Unnamed: 24 | Unnamed: 25 | Unnamed: 26
AEA # | AEA | Media/Ed Served Enrolled | Weighted Enrollment | Special Education | Media Services | Educational Services | Teacher [NAME] | Prof Dev General | Prof Dev Core Curr | Sharing Operations | ProRata Reduction | Total Budget | JH Advance | Adm M & I  1st Sem | Teacher M & I 1st Sem | AEA Early Childhood Network | Early Access | Title III | IDEA Part B (619 Project) | Part C IDEA | IQPPS (This was done as contracts) | IDEA Part B Basic 84.027 | IDEA Parent Educator 84.027 | IDEA Part B Basic LEA Flowthrough 84.027 (through AEA to LEA)* | Total Funding of Sources Shown | Per Pupil Amount of Funding Sources Shown
9201 | Keystone | 34612 | 34590.37 | 9575219 | 1675913 | 1872164 | 930734 | 69302 | 29453 | 0 | 721387 | 13431398 | 220320.11 | 0 | 2600 | 20401 | 82973 | 51252 | 233971 | 208726 | 6270 | 5627190 | 99517 | 1756072 | 19984618.11 | 577.3898679648677
9205 | Prairie Lakes | 32671 | 34183.02 | 9467363 | 1584552 | 1782532 | 994496 | 83407 | 35447 | 0 | 751765 | 13196032 | 310558.88 | 0 | 1950 | 25058 | 78033 | 199813 | 258152 | 200908 | 3960 | 5600027 | 95031 | 1689018 | 19969522.88 | 611.2308432554865
9207 | AEA 267 | 66290 | 73012.8 | 19312060 | 3211757 | 3591593 | 3211286 | 258823 | 110004 | 0 | 1401891 | 28293632 | 895266.62 | 0 | 22750 | 38800 | 167446 | 271023 | 427498 | 342431 | 3630 | 10810549 | 159981 | 3458235 | 41433006.62 | 625.0264990194601
9209 | Mississippi Bend | 50584 | 54341.2 | 14151832 | 2426008 | 2643518 | 1253617 | 103431 | 43961 | 0 | 1021719 | 19600648 | 480208.39 | 0 | 5200 | 18139 | 127718 | 149151 | 248802 | 279550 | 3300 | 7871874 | 119507 | 2689258 | 28904097.39 | 571.4079034872688
9210 | [NAME] | 70496 | 74965.93 | 19432615 | 3393678 | 3726420 | 1789456 | 146162 | 62120 | 0 | 1287104 | 27263347 | 577223.46 | 0 | 7150 | 18952 | 179250 | 141712 | 316001 | 361114 | 3300 | 10183246 | 146894 | 3558211 | 39198189.46 | 556.0342354176123
9211 | Heartland | 132190 | 139388.4 | 35045660 | 6347762 | 6963769 | 2795902 | 252791 | 107438 | 0 | 2272296 | 49241026 | 1993679.83 | 0 | 11700 | 40986 | 354945 | 281061 | 531875 | 639199 | 5280 | 18762710 | 222934 | 6814588 | 72085395.83 | 545.316558211665
9212 | Northwest AEA | 43100 | 43017.62 | 11499938 | 2087333 | 2347227 | 1147576 | 96630 | 41070 | 0 | 860157 | 16359617 | 776707.6 | 0 | 0 | 25534 | 111163 | 531536 | 228605 | 253346 | 1320 | 6734622 | 105217 | 2270013 | 25127667.6 | 583.0085290023202
9213 | Green Hills | 40196 | 44626.71 | 11684983 | 1935436 | 2140841 | 1213416 | 91180 | 38751 | 141684 | 870121 | 16376170 | 456970.94 | 0 | 5850 | 33394 | 98794 | 131556 | 357545 | 311168 | 4290 | 7024884 | 164414 | 2170808 | 24965035.94 | 621.0825937904269
9215 | Great Prairie | 37808 | 41594.22 | 10813431 | 1819322 | 1997395 | 1074169 | 80986 | 34419 | 0 | 813560 | 15006162 | 390794.4 | 0 | 9100 | 29701 | 99678 | 104040 | 295156 | 235167 | 3300 | 6810289 | 110875 | 2031417 | 23094262.4 | 610.8300465509944
 | Totals | 507947 | 539720.27 | 140983101 | 24481761 | 27065459 | 14410652 | 1182712 | 502663 | 141684 | 10000000 | 198768032 | 6101730.23 | 0 | 66300 | 250965 | 1300000 | 1861144 | 2897605 | 2831609 | 34650 | 79425391 | 1224370 | 26437620 | 294761796.23 | 580.300299499751
 | *Not included in the total funding