tianzl66/Sheetpedia huggingface dataset:
Spreadsheet: e0d44d3a-5752-49ce-84e5-9ed316530577
Sheet: Sheet1

[NAME] | Unnamed: 1 | Unnamed: 2 | Unnamed: 3 | Unnamed: 4
Quelle: http://ergebnisse.vimentis.ch/
Frage:
Das Tragen einer Burka und anderen [NAME] wird im öffentlichen [NAME] verboten.
 | Zivilstand:
Antwort | Ledig | Verheiratet / Konkubinat / Eingetragene Partnerschaft | Geschieden | [NAME]
[NAME] | 0.63 | 0.78 | 0.76 | 0.82
Neutral / Weiss nicht | 0.13 | 0.09 | 0.09 | 0.08
[NAME] | 0.24 | 0.12 | 0.15 | 0.1
Angaben zu den [NAME]
Erhebungsjahr | 2011
Stichprobengrösse | 30565
Erhebungszeitraum | 05.11.2011 bis: 30.12.2011
[NAME] | [NAME]
Methodik / Repräsentativität
Um soziodemographische Verzerrungen [NAME], wurden sämtliche [NAME] nach [NAME], Alter, Bildung und Region gemäss der wahren [NAME] älter als 15 Jahre gewichtet. Es bleibt eine psychographische Verzerrung wegen
der [NAME] über das Internet, welche nicht korrigiert [NAME]. Diese Verzerrung wird anhand einzelner [NAME] für jede [NAME] abgeschätzt. Demnach sind [NAME] auf dieser Seite angegebenen [NAME] mit einer
Präzision von &plusmn;2% [NAME].
[NAME] und [NAME] auf dieser Seite dürfen unter Angabe der Quelle weiterverwendet werden.
Spreadsheet: 208630e7-9a34-4cb8-90d3-3d206bc4db69
Sheet: Sheet1

Unnamed: 0 |  | Unnamed: 2 | Unnamed: 3 | Unnamed: 4 | Unnamed: 5 | Unnamed: 6 | Unnamed: 7 | Unnamed: 8
CITY OF SEA ISLE CITY
CAPITAL BUDGET REQUESTS |  |  | ADOPTED CAPITAL PLAN 11-29-11
FIVE YEAR FUNDING PLAN
PROJECTS | PROJECT | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | FUNDING
 | TOTALS |  |  |  |  |  |  | TOTALS
 | est. total costs
GENERAL CAPITAL
EQUIPMENT & VEHICLES | 1841000 |  | 312000 | 335000 | 582000 | 305000 | 307000 | 1841000
BEACH, BAY, PROMENADE/CORRIDOR | 7530000 | 0 | 2300000 | 470000 | 1220000 | 1770000 | 1770000 | 7530000
ROADS & DRAINAGE | 7700000 | 0 | 1850000 | 1750000 | 1700000 | 1200000 | 1200000 | 7700000
FACILITIES & BUILDINGS | 6765000 | 0 | 1420000 | 2685000 | 1760000 | 235000 | 665000 | 6765000
MARINA | 60000 | 0 | 0 | 20000 | 20000 | 0 | 20000 | 60000
OPERATIONS & OFFICE EQUIPMENT | 355000 | 0 | 145000 | 160000 | 30000 | 10000 | 10000 | 355000
TOTAL | 24251000 |  | 6027000 | 5420000 | 5312000 | 3520000 | 3972000 | 24251000
WATER & SEWER
UTILITY EQUIPMENT & VEHICLES | 175000 | 0 | 75000 | 0 | 50000 | 0 | 50000 | 175000
UTILITY IMPROVEMENTS | 8335000 | 0 | 1685000 | 1700000 | 1845000 | 1660000 | 1445000 | 8335000
UTILITY WELLS & PUMPS | 1475000 |  | 500000 | 675000 | 100000 | 100000 | 100000 | 1475000
TOTAL | 9985000 |  | 2260000 | 2375000 | 1995000 | 1760000 | 1595000 | 9985000
GENERAL CAPITAL TOTALS | 24251000
W&S CAPITAL TOTALS | 9985000
GRAND TOTALS | 34236000
Spreadsheet: darrell_schoolcraft__7804__imbalsumm0108
Sheet: williams

 | Milagro |  | La Maquina |  | [NAME] |  | [NAME]
Day | Measured | Scheduled | Measured | Scheduled | Measured | Scheduled | Measured | Scheduled
1 | 320046 | 326630 | 68213 | 62006 | 60282 | 67308 | 134575 | 120400
2 | 322443 | 342258 | 80613 | 62006 | 65523 | 61458 | 114858 | 123670
3 | 339003 | 356730 | 65345 | 62006 | 62518 | 57038 | 133408 | 135294
4 | 330189 | 334992 | 71515 | 62006 | 68003 | 60854 | 121528 | 122443
5 | 325424 | 357543 | 76506 | 45334 | 60101 | 61458 | 122124 | 116046
6 | 338716 | 363512 | 73883 | 62006 | 63277 | 61458 | 128438 | 126142
7 | 307409 | 329009 | 81561 | 62006 | 61385 | 66177 | 128949 | 116696
8 | 335665 | 339813 | 69904 | 62006 | 64156 | 66309 | 123188 | 131814
9 | 339467 | 343257 | 62256 | 62006 | 68558 | 62714 | 133641 | 126893
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
2001-07-31 00:00:00 |  |  |  |  |  |  |  |  | 310268
2001-08-09 00:00:00
CBS Dollars
 |  |  | 1379269.57
 |  |  | 300359.04
 |  |  | -250735.54
 |  |  | 44931.54
 |  |  | 2153062.32
 |  |  | 0.0238
 |  |  | 0.0153
Spreadsheet: 1d57bbee-8c2a-4122-ad7b-f0ada51a4499
Sheet: Agent Information

Money Services Business Agents Information (Items with an * are critical. To the extent you have other items, please provide.)
Please enter either entity name or individual name
Entity |  | Individual |  |  |  |  |  |  |  |  |  |  |  |  |  | Money services business activities of the agent in the US. Check (x) as many as apply. |  |  |  |  |  |  |  |  | Months in which the gross transaction amount exceeded $100,000. Check (x) as many as apply. |  |  |  |  |  |  |  |  |  |  |  | Agent depository institution
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Please provide either (RTN + account number) or IBAN
Legal name * | Alternate name, e.g., DBA | Last name * | First name * | Middle name | Alternate name, e.g., AKA | Address * | City * | State * | ZIP/Postal Code | Country * | TIN | TIN type (SSN/ITIN, EIN, Foreign) | Telephone number | Ext. | E-mail address | Issuer of traveler's checks | [NAME] of traveler's checks | Issuer of money orders | [NAME] of money orders | Dealer in foreign exchange | Money transmitter | Check casher (Including traveler's and money orders) | [NAME] of prepaid access | Provider of prepaid access | January | February | March | April | May | June | July | August | September | October | November | December | Name of financial institution | Depository financial institution RTN | Account number | Depository financial institution IBAN (if foreign) | Address | City | State | ZIP/Postal Code | Country | Year (YYYY) in which agent became an agent of the MSB | Number of branches or subagents
Spreadsheet: 668999d1585156865-move-rows-to-separate-sheets-new-budget-test
Sheet: 2100 21 7550

Date | Vendor | Item | P.O.# | Amount | Acct Code
Spreadsheet: 2541d948-d963-4069-9750-036374926ad7
Sheet: Sheet1

PROG ID | ATHLETE ID | ATHLETE FIRST | ATHLETE LAST | NATIONALITY | START NUMBER | RUN | T1 | BIKE | T2 | RUN.1 | POSITION | TOTAL TIME
260671 | 74684 | Alistair | Eeckman | USA |  | [NAME] | 00:01:10 | 01:02:35 | 00:00:44 | 00:19:40 | 1 | 01:58:59
260671 | 74685 | Ian | Richardson | USA |  | 00:36:13 | [NAME] | 01:07:24 | 00:00:46 | 00:20:12 | 2 | 02:05:12
260671 | 57705 | [NAME] | Schlebusch | RSA |  | 00:36:16 | [NAME] | 01:07:32 | [NAME] | 00:22:11 | 3 | 02:07:12
260671 | 74955 | [NAME] | Edwards | USA |  | 00:39:48 | 00:00:45 | 01:09:55 | 00:01:02 | 00:21:52 | 4 | 02:13:20
Spreadsheet: 90940d1290622063-excel-2007-need-to-copy-the-found-row-and-the-next-20-rows-serv-tm-invd-a-
Sheet: Paste #1 Rpt

N Alabama Team | Page -1 of 1
DC1A | NDC Team | DC Service | #WOs | #Seg | Invoiced Hours | Dock/Gain | Actual Hours | Labor $$ | Parts $$ | Misc $$ | Total $$ | 250 | 466 | 852.9 | 18.6 | 1098.4 | 65219.0832 | 60737.4214 | 53.54 | 126010.0446 | N Alabama Team | $$ Per Hour | 59.37644136926438 | P to Lbr % | 93.12829684180534 | PP/Lbr Hr | 55.29626857246905
External | 1 | #WOs | #Seg | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to Lbr % | PP/Lbr Hr | Total $$ | 127 | 231 | 458.6 | 16.3 | 446.8 | 40.67734887108522 | 41783.3434 | 93.51688316920323 | 53.54 | 49811.91189999999 | 119.2147584340989 | 111.4859263652641 | 91648.7953
The # of rows between  data varies with each team and can change from month to month.
Unbilled | 4 | #WOs | #Seg | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to Lbr % | PP/Lbr Hr | Total $$ | 7 | 38 |  |  | 252.2 | 22.96067006554989 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Unbilled Time | Total Invoice Days: | 23 | Avg Labor $ P/Day: | 0 | [NAME] $ P/Day: | 0 | Avg Labor Hours P/Day: | 10.96521739130435 | #WOs | #Seg | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to lbr % | P P/Lbr Hr | Total $$ | 7 | 38 |  |  | 252.2 | 22.96067006554989 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Courtesy Call | 1 | 1 |  |  | 3 | 0.2731245447924254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Account | [NAME] | #WOs | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to lbr % | P P/Lbr Hr | Total $$
 |  | 1 |  |  | 3 | 0.2731245447924254 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Meeting | 1 | 7 |  |  | 21.5 | 1.957392571012381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Account | [NAME] | #WOs | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to lbr % | P P/Lbr Hr | Total $$
 |  | 1 |  |  | 21.5 | 1.957392571012381 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Paid Sick/Personal | 1 | 1 |  |  | 8 | 0.7283321194464676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Account | [NAME] | #WOs | Inv Hours | Dock/Gain | Actual Hours | % Total | Labor $$ | $$ Per Hour | Misc $$ | Parts $$ | P to lbr % | P P/Lbr Hr | Total $$
 |  | 1 |  |  | 8 | 0.7283321194464676 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Spreadsheet: louise_kitchen__24097__NEWCO HEADCOUNT NAMES1
Sheet: Credit

Credit |  | ok
Gil | Mercy | [NAME] | 1 |  | 3000
Rance | [NAME] | Analyst |  |  | 5000
Gonzales | Veronica | Analyst | 2 |  | 6000
[NAME] | Rod | Director | 1 |  | 75000
Sacks | [NAME] | Manager |  |  | 25000
[NAME] | [NAME] | Manager |  |  | 75000
[NAME] | [NAME] | Manager |  |  |  | R
Radous | [NAME] | Manager |  |  | 75000
Suttle | [NAME] | Manager | 5 |  | 50000
Reasoner | [NAME] | Sr Analyst |  |  |  | R
Sononstine | [NAME] | Sr Analyst |  |  | 30000
Conwell | [NAME] | Sr Analyst | 3 |  | 30000
Brackett | Debbie | Sr Director |  |  |  | R
Rohauer | Tanya | Sr Director | 2 |  |  | R
Bradford | [NAME] | Vice President | 1 |  |  | R
 |  | TOTAL
Spreadsheet: darrell_schoolcraft__7761__imbalsumm0106
Sheet: SidR

 | [NAME]
 | POI 1190 - Keystone Plant Outlet
Day | Measured | Scheduled
1 | 61566 | 59996
2 | 49101 | 48215
3 | 47890 | 47831
4 | 48669 | 48279
5 | 59532 | 55693
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
2001-05-31 00:00:00 |  |  | 823314
2001-06-05 00:00:00
Spreadsheet: gstorey__12024__DEC00
Sheet: Table2a

NATURAL GAS EXPORTS BY TERM, REGION, AND CUSTOMER TYPE |  |  |  |  |  |  |  |  |  |  |  | TABLE 2
EXPORTATIONS DE GAZ NATUREL PAR TERME, RÉGION, ET CLIENT
 |  |  |  | AVERAGE PRICE |  |  |  |  |  | AVERAGE PRICE
 | VOLUME |  |  | PRIX MOYEN |  |  | VOLUME |  |  | PRIX MOYEN
 | (BCF) |  |  | ($US/MMBTU) |  |  | (BCF) |  |  | ($US/MMBTU)
 |  |  | % CHANGE |  |  | % CHANGE |  |  | % CHANGE |  |  | % CHANGE
 |  |  | VARIATION |  |  | VARIATION | 1999/11 | 2000/11 | VARIATION | 1999/11 | 2000/11 | VARIATION
 | 1999-12-01 00:00:00 | 2000-12-01 00:00:00 | EN % | 1999-12-01 00:00:00 | 2000-12-01 00:00:00 | EN % | 1999-12-01 00:00:00 | 2000-12-01 00:00:00 | EN % | 1999-12-01 00:00:00 | 2000-12-01 00:00:00 | EN %
TERM/TERME
LONG-TERM (FIRM)/LONG TERME (GARANTI) | 83.8 | 69.8 | -16.7 | 2.42 | 5.78 | 138.5 | 155.7 | 138.9 | -10.8 | 2.64 | 5.06 | 91.7
SHORT-TERM (FIRM)/COURT TERME (GARANTI) | 138 | 164 | 18.8 | 2.22 | 7.4 | 232.8 | 263.6 | 317.9 | 20.6 | 2.47 | 6.11 | 147.1
SHORT-TERM/COURT TERME (INTERRUPTIBLE) | 84.1 | 127.9 | 52 | 2.23 | 7.53 | 236.9 | 177.1 | 230.4 | 30.1 | 2.52 | 6.34 | 151
TOTAL - TERM/TERME | 306 | 361.7 | 18.2 | 2.28 | 7.14 | 212.7 | 596.5 | 687.2 | 15.2 | 2.53 | 5.98 | 136
REGION/RÉGION
CALIFORNIA/CALIFORNIE | 67.6 | 60.6 | -10.4 | 2.28 | 7.53 | 230.4 | 126.9 | 114.4 | -9.9 | 2.49 | 6.24 | 150.6
MIDWEST/MIDWEST | 112.7 | 137.7 | 22.2 | 2.09 | 6.23 | 198.5 | 219.1 | 258.4 | 17.9 | 2.43 | 5.38 | 121.6
MOUNTAIN/ROCHEUSES | 2.6 | 1.3 | -50.3 | 2.1 | 4.77 | 126.8 | 5.6 | 3.1 | -44.9 | 2.27 | 4.2 | 84.9
NORTHEAST/NORD-EST | 79.3 | 116.6 | 47 | 2.59 | 6.47 | 149.4 | 155.8 | 222.3 | 42.7 | 2.79 | 5.73 | 105.2
PACIFIC NORTHWEST/NORD-OUEST PACIFIQUE | 43.6 | 45.5 | 4.2 | 2.24 | 11.1 | 396.2 | 89 | 89 | 0 | 2.41 | 8.02 | 232.1
TOTAL - REGION/RÉGION | 306 | 361.7 | 18.2 | 2.28 | 7.14 | 212.7 | 596.5 | 687.2 | 15.2 | 2.53 | 5.98 | 136
CUSTOMER TYPE/CLIENT
END-USER/UTILISATEURS ULTIMES | 23.6 | 19.1 | -19.1 | 2.68 | 4.86 | 81.29 | 47.2 | 35.7 | -24.3 | 2.8 | 4.52 | 61.4
LDC/SDL | 81 | 76.5 | -5.6 | 2.38 | 7.13 | 199.8 | 154.5 | 154.1 | -0.2 | 2.58 | 5.85 | 127.3
MARKETING CO./DISTRIBUTEURS | 190 | 255.7 | 34.6 | 2.18 | 7.37 | 237.88 | 373 | 458.5 | 22.9 | 2.48 | 6.21 | 150
PIPELINE/PIPELINES | 11.4 | 10.4 | -8.4 | 2.45 | 5.58 | 127.4 | 21.7 | 38.9 | 78.7 | 2.46 | 5.02 | 104.5
TOTAL - CUSTOMER TYPE/CLIENT | 306 | 361.7 | 18.2 | 2.28 | 7.14 | 212.7 | 596.5 | 687.2 | 15.2 | 2.53 | 5.98 | 136
NOTE: | THE AVERAGE PRICE IS THE WEIGHTED AVERAGE |  |  |  |  |  | NOTA: | LE PRIX MOYEN EST LE PRIX MOYEN PONDÉRÉ
 | PRICE AT THE INTERNATIONAL BORDER |  |  |  |  |  |  | À LA FRONTIÈRE INTERNATIONALE
Spreadsheet: 114497d1310206399-help-about-fibonnaci-sequence-example
Sheet: Sayfa1

odds | amount |  | Is it possible to achieve that amount column automatically?
0 | 1
0 | 1
1.59 | 2
1.43 | 1
0 | 1
2.11 | 1
0 | 1
3.13 | 1
0 | 1
0 | 1
0 | 2
0 | 3
0 | 5
0 | 8
0 | 13
0 | 21
2.12 | 34
1.87 | 1
0 | 1
2.27 | 1
0 | 1
0 | 1
0 | 2
1.22 | 3
0 | 1
3.13 | 1
3.19 | 1
2.12 | 1
1.9 | 1
0 | 1
0 | 1
0 | 2
1.3 | 3
0 | 1
2.56 | 1
0 | 1
0 | 1
2.74 | 2
0 | 1
2.15 | 1
0 | 1
0 | 1
1.3 | 2
0 | 1
0 | 1
3.16 | 2
0 | 1
3.56 | 1
0 | 1
1.68 | 1
0 | 1
2.75 | 1
0 | 1
4.32 | 1
0 | 1
0 | 1
0 | 2
0 | 3
0 | 5
3.25 | 8
0 | 1
0 | 1
0 | 2
3.13 | 3
2.39 | 1
0 | 1
0 | 1
3.58 | 2
0 | 1
0 | 1
0 | 2
0 | 3
0 | 5
0 | 8
0 | 13
0 | 21
0 | 34
0 | 55
0 | 89
0 | 144
0 | 233
0 | 377
1.82 | 610
3.13 | 1
0 | 1
0 | 1
0 | 2
0 | 3
1.17 | 5
0 | 1
0 | 1
1.22 | 2
0 | 1
1.14 | 1
3.14 | 1
0 | 1
0 | 1
2.25 | 2
2.45 | 1
0 | 1
0 | 1
1.3 | 2
2.69 | 1
0 | 1
0 | 1
0 | 2
0 | 3
0 | 5
0 | 8
0 | 13
2.56 | 21
Spreadsheet: 0a379928-a7f3-47bb-908f-f8e3939b92db
Sheet: TVE (Spain)

[NAME] (Spain)
Date | Channel | Start (CET) | End (CET) | Notes
2010-11-21 00:00:00 | Teledeporte | 15:00:00 | 17:00:00 | Round [NAME] (Singles)
2010-11-21 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-22 00:00:00 | Teledeporte | 15:00:00 | 17:00:00 | Round [NAME] (Singles)
2010-11-22 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-23 00:00:00 | Teledeporte | 15:00:00 | 17:00:00 | Round [NAME] (Singles)
2010-11-23 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-24 00:00:00 | Teledeporte | 15:00:00 | 17:00:00 | Round [NAME] (Singles)
2010-11-24 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-25 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-25 00:00:00 | Teledeporte | 23:00:00 | 01:00 (26/11) | Round [NAME] (Singles)
2010-11-26 00:00:00 | Teledeporte | 15:00:00 | 17:00:00 | Round [NAME] (Singles)
2010-11-26 00:00:00 | Teledeporte | 21:00:00 | 23:00:00 | Round [NAME] (Singles)
2010-11-27 00:00:00 | Teledeporte | 15:00:00 | 17:30:00 | Semi-Final 1 - Live (Singles)
2010-11-27 00:00:00 | Teledeporte | 21:00:00 | 23:30:00 | Semi-Final 2 - Live (Singles)
2010-11-28 00:00:00 | *Teledeporte | 18:30:00 | 21:30:00 | Singles Final - Live
*If [NAME] or Ferrer are in the Final it might be broadcast on La1 instead of Teledeporte
Spreadsheet: 718123d1612993413-stat-tools-add-in-for-forecasting-hardware-sales-example
Sheet: _STDS_DG31D7FEC0

Name | Data Set #1 | StatTools Version that generated sheet, Major | 8 | StatTools Version that generated sheet, Minor | 1 | StatTools Version that generated sheet, Revision | 0 | Min. StatTools Version to Read Sheet, Major (note ST versions before 1.1.1 don't perform forward compatibility check) | 1 | Min. StatTools Version to Read Sheet, Minor | 0 | Min. StatTools Version to Read Sheet, Revision | 0 | Min. StatTools version to not put up warning about extra info, Major | 1 | Min. StatTools version to not put up warning about extra info, Minor | 0 | Min. StatTools version to not put up warning about extra info, Revision | 0
GUID | DG31D7FEC0
[NAME]
Variable Layout | Columns
Variable Names In Cells | True
Variable Names In 2nd Cells | False
Data Set Ranges
Data [NAME] | 2
[NAME]
[NAME] | 2
1 : [NAME] | VGD14EA03111B27F3 | var1 | ST_Week | True | 0 | 4 | 0
1 : Ranges
1 : MultiRefs
2 : [NAME] | VG1AD9806D272DF6C6 | var2 | ST_Sales | True | 0 | 4 | 0
2 : Ranges
2 : MultiRefs
Spreadsheet: 155349d1336765211-how-do-i-merge-three-cells-together-and-make-one-cell-of-it-sample-22-excel
Sheet: Sheet1

number | fruit
1 | apple |  |  | How can I make from cell A2-A4 one cell, the same for cell A5-A7, A8-A10……
 | pear
 | pinapple |  |  | If this is working the filter will work the way you see right
2 | banana |  |  | The reason why I want to combine the cells is that I don’t want a value shown in the cells A3,A4,A6,A7….
 | pear
 | union
3 | union
 | apple
 | banana |  |  |  | See this if I use filter----> |  |  | Want to see this!!
4 | apple |  |  |  | 1 | apple |  | 1 | apple
 | banana |  |  |  |  | apple |  | 3 | apple
 | pineapple |  |  |  | 4 | apple |  | 4 | apple
5 | banana |  |  |  |  | apple |  | 5 | apple
 | union |  |  |  |  | apple |  | 6 | apple
 | apple
6 | pear
 | pineapple
 | apple
Spreadsheet: 179063d1347018340-help-needed-to-correct-a-formula-showing-a-false-result-pilotlog-and-techlogtest
Sheet: Airframe Log

G-BSGL |  |  |  |  |  |  | AIRCRAFT (frame) LOG |  |  |  |  | Total
B/F
402 days, 22:05:00 | No. | Flight Time |  | Total Since Manufacture |  | Engine Cycles
Date | of Flights | Hours | Minutes | Hours | Minutes |  | Particulars of Maintenanceor work carried out.
page 1
page 2
page 3
page 4
page 5
page 6
page 7
page 8
page 9
page 10
page 11
Spreadsheet: jeff_dasovich__14020__Problem _2--Dasovich version
Sheet: Sheet1

Sales ($000s) | November | December | January | February | March | April | May | June | July
Mean |  |  | 1900 | 1800 | 2000 | 2250 | 2000 | 2500 | 2700
Standard Deviation |  |  | 80 | 80 | 100 | 125 | 120 | 90 | 70
[NAME] | 1500 | 1600 | 1900 | 1800 | 1977.226728450906 | 2440.322040122898 | 2049.695850386959 | 2540.808983763928 | 2611.382897237641
Assumptions | Percentage
Material & Labor Factor | 0.75
Interest on Cash Flow | 0.005
Interst on Loan | 0.01
Ending Cash Balance Required | 249.99
$000s | November | December | January | February | March | April | May | June | July
Beginning Balance
Receipts
Fixed Costs |  |  | -250 | -250 | -250 | -250 | -250 | -250
Materials & Labor
Taxes |  |  |  |  | -150 |  |  | -50
Dividends |  |  |  |  |  |  |  | -50
[NAME]
Interest on Loan
Interest on Cash Flow
Cash Flow (Pre-Loan Decision) |  | 250
Loan
Ending Cash Balance (Post Loan Decision)
Maximum Loan
 |  |  | January | February | March | April | May | June
Loan Needed for Month? (1=Yes, 0=No)
Number of Months Loan Needed
Answers at 5,000 trials:
1) | Mean (March end cash bal) |  | 266.64
 | S.D. |  | 43.5
2) | Prob (>300)? |  | 0.89
3) | Mean (# months need loan?) |  | 1.24
 | S.D. |  | 0.77
4) | Prob (Loan>3 months)? |  | 0.0022
5) | Prob (Loan in April?) |  | 0.0076
6) | Loan amount June < 88% ? |  | I got that june don't need no loan; answer = 0
7) | Mean |  | 122.41
 | S.D |  | 99.84
8) | Prob ([NAME] loan >250?) |  | 0.1156
Spreadsheet: kam_keiser__18035__Capacity Hedges
Sheet: Price

 |  |  |  |  |  |  |  |  | Totals | 31179.763 | 344515.9213 | 375695.6843
 |  | Phy/ |  |  | Monthly | PV | Discount | Mid | Fixed |  | Mid
Counterparty | Deal Num | Fin | Pub Code | Period | Quantity | Quantity | Factor | Price | Price | Cash | Value
PERFORMANCE | EY4096.3 | P | NX1 | 2002-02-01 00:00:00 | 101500 | 0 | 0.999946090812923 | 2.006 | 1e-07 | 0 | 203598.0135
PERFORMANCE | EY4096.4 | F | ANNUITY | 2002-02-01 00:00:00 | 0 | 0 | 0.999946090812923 | 2.006 | 0 | 31179.763 | 0
PERFORMANCE | EY4106.9 | P | NX1 | 2002-02-01 00:00:00 | 13944 | 0 | 0.999946090812923 | 2.006 | 1e-07 | 0 | 27970.1547
PERFORMANCE | EY4108.F | P | NX1 | 2002-02-01 00:00:00 | 56308 | 0 | 0.999946090812923 | 2.006 | 1e-07 | 0 | 112947.7531
Spreadsheet: louise_kitchen__22711__North America Plan 01-09 inc AA adj (2)
Sheet: East Power Admins

 | East Power Admins
 | 2002 Plan
 |  |  |  |  |  |  |  |  |  | Per HC | New HC | Adjust Comp
 |  | 2001-09-01 00:00:00 |  | 2001 | 2002 |  | % |  |  |  |  |  |  | 2002
 |  | YTD Actual |  | Forecast | Plan |  | of Total |  |  |  |  |  |  | Plan
ENACOMP | Compensation |  |  |  |  |  |  |  | Compensation | 0
 | Analysts & Associates
ENABENTX | Benefits & Payroll Taxes |  |  |  |  |  |  |  | Other
ENAEMPEX | Employee Expense
ENAT&EEX | Travel & Entertainment Expense |  |  |  |  |  |  |  | Total
ENAOUTSV | Outside Services
ENASUPP | Supplies Expense
ENAMKTEX | Marketing |  |  |  |  |  |  |  | [NAME] | 33600 | 0
ENACONTR | Charitable Contributions |  |  |  |  |  |  |  | [NAME] | 52800 | 2
ENARENT | Rent |  |  |  |  |  |  |  | Staff | 54000 | 0
ENATECH | Technology |  |  |  |  |  |  |  | Specialist | 63000 | 0
ENATRANS | Transportation |  |  |  |  |  |  |  | Sr. Specialist | 78000 | 0
ENAOTHEX | Other Expenses |  |  |  |  |  |  |  | Analyst | 66000 | 0
ENATAXES | Taxes Other than Income |  |  |  |  |  |  |  | Associate | 97200 | 0
ENATOTDR | Total Direct Expenses |  |  |  |  |  |  |  | Manager | 120000 | 0
 |  |  |  |  |  |  |  |  | Director | 156000 | 0
 | Headcount |  |  |  |  |  |  |  | Sr. Director | 180000 | 0
 |  |  |  |  |  |  |  |  | VP | 216000 | 0
 | Analyst & Associate Headcount |  |  |  |  |  |  |  | MD | 240000 | 0
 | Total Headcount |  |  |  |  |  |  |  |  |  |  |  |  | 1
 |  |  |  |  |  |  |  | Other Expense Calculation
 | Outside Services | 524067
 |  |  |  |  |  |  |  | Total Misc Exp | Old HC | Exp/Old HC | New HC | Exp/New HC
Spreadsheet: darrell_schoolcraft__7310__imball0201
Sheet: NNG

NNG
 | Measured | Scheduled | Imbalance
1635 | -289215
3531 | -918930 | -326416
60667 | -167161 | -1055729
60749 | 91003 | -190839
61206
61334 | -301341
62960
INDEX
2001-12-31 00:00:00 |  |  | 45202.5
2002-01-28 00:00:00
CBS Volume
2001-12-31 00:00:00 |  |  | 20090
Spreadsheet: 793075d1661286157-imbedded-if-statement-assistance-needed-financial-report-2
Sheet: Financial Report

FY23 CWSP Formula Grant Report |  |  |  |  |  |  |  | AWARD INFO |  | STATE REMAINING GRANT $ |  | EXPEDITURES
Quarter ending: [date] |  |  |  |  |  |  |  | Total Award Amount: | 1000000 | Amount Available at Grant Start |  | Total Disbursed
[CWSP Name] |  |  |  |  |  |  |  | Administrative Costs (AC): 15% | 150000 | Total Requested |  | Total Spent
[Grant ID] |  |  |  |  |  |  |  | Project Completion Costs (PCC): 85% | 850000 | Total Remaining |  | Remaining Cash on Hand
 | .
 |  | Ex: Draw only | Ex: Draw+ Adv | Ex: Draw+ Reimb
 |  | Quarter 1 | Quarter2 | Quarter 3 | Quarter 4 | Quarter 5 | Quarter 6 | Quarter 7 | Quarter 8 | Cumulative Totals | % Remaining
Administrative Costs (AC) | Total Expenditures this Quarter- AC | 20000 | 30000 | 37500 | 37500 | 0 | 0 | 0 | 0 |  |  | admin pacing
 | Quarter to Date Cash Reimbursements- AC | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | New Advance Request | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Cash Balance at Quarter Start- AC |  |  |  |  |  |  |  |  |  |  | HIDE | 0
 | Quarter End Remaining Cash Balance- AC |  |  |  |  |  |  |  |  |  |  | HIDE
 | Cumulative expenses |  |  |  |  |  |  |  |  |  |  | HIDE
 | Available State AC |  |  |  |  |  |  |  |  |  |  | HIDE
 | Quarter End Draw Request
 | Total Amount AC Currently Requested
Project Completion Costs (PCC) | Total Expenditures this Quarter- PCC | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | pcc pacing
 | Quarter to Date Cash Reimbursements- PCC | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | New Advance Request | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Cash Balance at Quarter Start- PCC |  |  |  |  |  |  |  |  |  |  | HIDE
 | Quarter End Remaining Cash Balance- PCC |  |  |  |  |  |  |  |  |  |  | HIDE
 | Quarter End Draw Request
 | Total PCC Currently Requested
 | Total Draw Requested
 | Total Advance Requested
 | Quarter Total Requested |  |  |  |  |  |  |  |  |  |  | remaining state funds
 | PCC Non- Match Eligible | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | PCC- Match Eligible
 | Interest Earned | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  | goes the other way- talks to TPM tab