Spreadsheet: gerald_nemec__11391__CostEstimateCarbonBlack
Sheet: M&E Costs 

ENA TECHNICAL SERVICES
PROJECT COST ESTIMATE ANALYSIS
 | CUSTOMER COMPANY NAME:
 | PROJECT NAME:
 | W.O. NUMBER:
 | PROJECT ENGINEER: |  |  | FILE NAME:
 | REVISION NUMBER:
 | PLANNER / MARKETER:
MATERIAL AND EQUIPMENT COSTS
 |  |  |  |  |  |  | W.O.A. | W.O.A. | W.O.A.
 |  |  |  | Est. | Est. | W.O.A. | COST | CONTINGENCY | CONTINGENCY
 |  |  |  | Quantity | Unit | Unit Cost | ESTIMATE | ESTIMATE | EXPLANATION
 |  |  |  |  |  |  | (2/24/2000)
MATERIAL AND EQUIPMENT
Meter, Orifice, 3", 600#, RFFE, 0.216" W.T., Gr. B, [NAME], |  |  |  | 1 | Ea. | 7699
c/w 2- 3" 600# Ball Valves, 1-3" Check Valve, 2 Thermowells,
& a 200" Range Spring
Barton Chart Recorder, 202E, 0-200", 2 Pin |  |  |  | 1 | Ea. | 465
[NAME], [NAME], To enclose Press. & Temp. Rec.'s |  |  |  | 1 | Ea. | 100
Leveling Stands |  |  |  | 2 | Ea. | 35
5 Valve Manifold |  |  |  | 1 | Ea. | 133
Temperature Recorder |  |  |  | 1 | Ea. | 350
[NAME], 2" x 18" & 2" x 24" |  |  |  | 2 | Ea. | 5
Regulator, [NAME], 2", 600#, [NAME], FG-31, |  |  |  | 2 | Ea. | 1533
100% Capacity, c/w Grove 829S Pilot
Valve, 3", [NAME], 600#, RFFE, Wrench Oper. |  |  |  | 2 | Ea. | 1100
Valve, 2", [NAME], 600#, RFFE, Wrench Oper. |  |  |  | 1 | Ea. | 765
Filter, Welker F-4 w/ by-pass & valve manifold |  |  |  | 2 | Ea. | 581
Flanges, 4", 600#, R.F., Gr. B, XHvy |  |  |  | 1 | Ea. | 26.29
Gaskets for 4" Flanges, 600#, Spiral Wound |  |  |  | 2 | Ea. | 2.28
[NAME], for 4", 600# Flanges, (8 per Set) |  |  |  | 8 | Ea. | 2
Flanges, 3", 600#, R.F., Gr. B, XHvy |  |  |  | 7 | Ea. | 16.95
Gaskets for 3" Flanges, 600#, Spiral Wound |  |  |  | 12 | Ea. | 1.62
[NAME], for 3", 600# Flanges, (8 per Set) |  |  |  | 48 | Ea. | 1.29
Gaskets for 3" Flanges, 600#, Insulating |  |  |  | 1 | Ea. | 13.03
[NAME], for 3", 600# Flanges, (8 per Set) |  |  |  | 8 | Ea. | 1.29
Flanges, 2", 600#, R.F., Gr. B, XHvy |  |  |  | 2 | Ea. | 10.23
Gaskets for 2" Flanges, 600#, Spiral Wound |  |  |  | 3 | Ea. | 1.24
[NAME], for 2", 600# Flanges, (8 per Set) |  |  |  | 8 | Ea. | 0.83
Blind Flange, 4", 600#, RF |  |  |  | 1 | Ea. | 24.86
Blind Flange, 3", 600#, RF |  |  |  | 1 | Ea. | 14.12
Nipple, 1", 3", XHvy, NPT |  |  |  | 1 | Ea. | 2.01
Valve, 1", 3000#, Female, Screwed |  |  |  | 1 | Ea. | 73.8
Plug, 1", XHvy, Hex, Screwed |  |  |  | 2 | Ea. | 1.36
Plug, 3/4", XHvy, Hex, Screwed |  |  |  | 3 | Ea. | 0.54
Nipple, 1/2", 3", XHvy, NPT |  |  |  | 7 | Ea. | 0.5
Valve, 1/2", 3000#, Female, Screwed |  |  |  | 7 | Ea. | 45.67
Plug, 1/2", XHvy, Hex, Screwed |  |  |  | 7 | Ea. | 0.34
Tee, 3"x 2", 0.300" x 0.218" W.T., Gr. B |  |  |  | 2 | Ea. | 16.07
Ell, 3", 0.300" W.T., Gr. B, 90 Deg., LR |  |  |  | 3 | Ea. | 6.63
Ell, 2", 0.218" W.T., Gr. B, 90 Deg., LR |  |  |  | 2 | Ea. | 3.67
[NAME], 4"x3", 0.337"x 0.300" W.T., Gr. B, [NAME]. |  |  |  | 1 | Ea. | 6.63
[NAME], 3"x2", 0.300"x 0.218" W.T., Gr. B, [NAME]. |  |  |  | 2 | Ea. | 5.22
Pipe, 3.5"O.D., 0.300" W.T., Gr. B, [NAME] |  |  |  | 20 | Ft. | 5.06 |  | 0
Pipe, 2.375"O.D., 0.218" W.T., Gr. B, [NAME] |  |  |  | 20 | Ft. | 2.48 |  | 0
Misc. Materials |  |  |  | 1 | Lot | 750 |  | 500 | Additional unplanned misc. materials.
FREIGHT  (4.50% of materials)
TAX  (8.25% of materials)
MATL. & EQUIP. SUB-TOTAL
CONTINGENCIES
MATL. & EQUIP. SUB-TOTAL WITH CONTINGENCIES