Spreadsheet: chris_germany__2078__2002FuelMgmtupdate1
Sheet: Feb 2002 est 

Tenaska IV Cleburne Plant
Fuel Management
February 2002
 |  |  |  |  |  |  |  | 1900-02-01 02:24:00
Supply |  |  |  | Price | Dmd | [NAME] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Volume | $$
 | Apache     #384247
 |  | [NAME] | Lone 17-8060-00 | 2.523 |  |  |  | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | [NAME] | Lone 17-1201-10 | 2.523 |  |  |  | 10000 |  |  |  |  |  |  |  |  |  |  |  |  | 5000 |  |  |  |  | 10000 |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  | [NAME] | Lone 17-1871-01 | 2.523 |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 |  | 0 |  |  |  | 0 |  |  |  |  |  |  |  |  |  | 0
 |  | Conoco Sterling | Lone 17195450 | 2.523 |  |  |  | 10000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  | Oasis | Lone 17-3000-00 | 2.523 |  |  |  | 0 |  |  |  |  |  | 0 | 0 |  |  |  |  |  | 5000 | 5000 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  | 0
 |  | NNG Sprayberry | Lone 17-1240-00 | 2.523 |  |  |  | 0 | 0 |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17-1280-50 | 2.523 |  |  |  | 0 | 0 | 0 |  |  | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 | [NAME]     #384237
 |  | [NAME] | Lone 20-0149-03 | 2.55 | 0.48 | -0.0365 |  | 7000 |  |  |  |  |  |  |  |  | 7000 |  |  |  | 7000 | 7000 |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  | [NAME] | Lone 17101700 | 2.55 | 0.48 | -0.0365 |  | 0
 |  | [NAME] | Lone 17007100 | 2.55 | 0.48 | -0.0365 |  | 0
 |  | El Paso (Ilonewa) | Lone 17054701 | 2.55 | 0.48 | -0.0365 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | [NAME] | Lone 17120110 | 2.55 | 0.48 | -0.0365 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Conoco Sterling | Lone 17143600 | 2.55 | 0.48 | -0.0365 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17195450 | 2.55 | 0.48 | -0.0365 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Oasis | Lone 17300000 | 2.55 | 0.48 | -0.0365 |  | 0 | 13715 | 13715 |  |  |  |  |  |  |  |  | 9000 |  | 13715 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  | 0
 |  | [NAME] | Lone 17120111 | 2.55 | 0.48 | -0.0365 |  | 13715 | 0 | 0 |  |  |  |  |  |  |  |  | 4715 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | [NAME] | Lone 17433500 | 2.55 | 0.48 | -0.0365 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | TW Pecos | Lone 18000600 | 2.55 | 0.48 | -0.0365 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | LSP | Lone 17674904 | 2.55 | 0.48 | -0.0365 |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | [NAME] | Lone 17674905 | 2.55 | 0.48 | -0.0365 |  | 4285 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Duke Pegasus | Lone 17979600 | 2.55 | 0.48 | -0.0365 |  | 0
 | Spot Supply
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Spot Supply
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME]
 |  | Spot Supply | Waha Hub | Dynegy |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Waha Hub | Reliant |  |  |  |  |  | 0 |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Waha Hub | ENA |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Waha Hub | Mirant |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Waha Hub | USGT |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  | Pool 1271 | EES |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  | Payback Total
Transport |  |  |  | Price | Fuel % |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Del Volume | $$ | Fuel
 | Lone Star Pipeline  (Transport to [NAME])     #599575 (Waha) & 609296 ([NAME])
 |  | [NAME] | Lone 20-0149-03 | 0.1 | 0.01 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17101700 | 0.1 | 0.01 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0
 |  | [NAME] | Lone 17120111 | 0.1 | 0.01 |  |  | 10715 | 10000 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | El Paso (Ilonewa) | Lone 17054701 | 0.1 | 0.01 |  |  |  |  |  |  |  | 0 | 0
 |  | [NAME] | Lone 17-8060-00 | 0.1 | 0.01
 |  | Western Katy | Lone 17806000 | 0.08 | 0.005 |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Duke Coayanosa | Lone 17-171871-01 | 0.1 | 0.01
 |  | Conoco Sterling | Lone 17195450 | 0.1 | 0.01 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Oasis | Lone 17-3000-00 | 0.1 | 0.01
 |  | Oasis | Lone 17300000 | 0.1 | 0.01 |  |  |  | 715 | 715 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17433500 | 0.1 | 0.01
 |  | TW Pecos | Lone 18000600 | 0.1 | 0.01
 |  | NNG Sprayberry | Lone 17674904 | 0.1 | 0.01
 |  | Teco | Lone 18005400 | 0.1 | 0.01 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Duke Pegasus | Lone 17979600 | 0.1 | 0.01
 |  | Payback | Various |  | 0.01 |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Other Transports
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Other Transports
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
Sales |  |  |  | Price |  | Agency Fee |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Volume | $$
 | Tenaska IV     #384258  &  529856 ([NAME])
 |  | [NAME] | Lone 25000200 |  |  | 0.04
 | Brazos Electric Power Cooperative     #458433
 |  | Warwink - X2 - X36 | Lone 20014503 | 3.039 |  |  |  | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 |  |  |  |  | 0
 |  | [NAME] | Lone 17101700 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 0
 |  | [NAME] | Lone 17120111 | 3.039 |  |  |  | 0 | 0 | 0 |  |  |  | 0 |  |  | 0 | 0 | 0 |  |  |  | 0 |  |  |  |  |  | 0 | 0 |  |  | 0 | 0 |  |  |  | 0
 |  | El Paso (Ilonewa) | Lone 17054701 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Dal Hide Coyanosa | Lone 17-1201-01 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 0
 |  | Western Katy | Lone 17806000 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17120110 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17143600 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  | 0
 |  | Conoco Sterling | Lone 17195450 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Oasis | Lone 17300000 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17433500 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | TW | Lone 18000600 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | [NAME] | Lone 17674904 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Richardson Mivida | Lone 18005400 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Duke Pegasus | Lone 17979600 | 3.039 |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 | Spot Sale
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | Tufco - Warwicnk | 20-0149-03
 |  | TXU GAS Disribution | 20-0149-03
 | Spot Sale
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | TXU GAS - Koch Coyanosa | 17-1201-11 |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | ENA - Lonestar
 |  | ENA - PGE
 |  | ENA - Oasis
 | Spot Sale
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  | ENA - Teco | 17-6749-04
 |  | TXU - Teco | 17-6749-04
 | Spot Sale
 |  | Location | Meter # |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0 | 0 | 0 | 0
 |  | TXU - Duke Caoyanosa | 17-1871-01 |  |  |  |  |  |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Settlement Summary
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Vol | $$
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pay to Apache
 |  |  |  |  |  |  |  | Pay to Spot Suppliers |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pay to [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pay to Spot Suppliers
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pay to Lone Star Pipeline (Base)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Pay to Spot Transporters
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Receive from Spot Markets
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Recoup from Tenaska IV
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Agency Fee (Based on Nom)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Total Receipt from Tenaska
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Imbalance Rec/(Del) |  |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | UA4
 |  | Spot MKT | TXU - Warwink |  |  |  |  |  |  | 0 |  | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 | 7000 |  | 0 | 0
 |  |  | TXU - Sterling |  |  |  |  |  |  |  |  | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000
 |  |  | ENA into Waha | 17-1201-11 |  |  |  |  |  | 0
 |  |  | ENA - PGE | 503150 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  | TXU - Oasis |  |  |  |  |  | 13000 | 13000 | 13000 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 9000 | 9000 | 18715 | 18715 | 18715 | 18715 | 18715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 | 13715 |  | 0
 |  |  | TXU - Teco |  |  |  |  | 0 | 0 | 0 | 0 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 | 4285 |  | 0
 |  |  | TXU - Teco | 17-6749-04 |  |  |  |  |  |  |  | 0 | 0 | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  | TXU - [NAME] |  |  |  |  | 13000 |  |  |  | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 14715 | 14715 | 5000 | 5000 | 5000 | 5000 | 5000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 | 10000 |  | 0
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  |  | [NAME]
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0
 |  | Prices | TXU - Warwink |  |  |  |  | 2.05 | 2.11 | 2.11 | 2.11 | 2.03 | 2.05 | 2.01 | 2.04 | 2.05 | 2.05 | 2.05 | 2.08 | 2.24 | 2.21 | 2.1 | 2 | 2 | 2 | 2 | 2.08 | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3 |  | 0 | 0
 |  |  | TXU - Sterling |  |  |  |  |  |  |  |  | 2.03 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  |  | ENA into Waha |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  |  | ENA - PGE |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  |  | TXU - Oasis |  |  |  |  |  |  |  |  | 2.05 |  |  |  | 2.07 | 2.07 | 2.07 |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  |  | TXU - Teco |  |  |  |  |  |  |  |  | 2.03 |  |  |  | 2.05 | 2.05 | 2.05 |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  |  | TXU - Teco |  |  |  |  |  |  |  |  | 0 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3 |  | 0
 |  |  | TXU - [NAME] |  |  |  |  |  |  |  |  | 2.03 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2.27 | 2.19 | 2.16 | 2.16 | 2.16 | 2.32 | 2.32 | 2.3
 |  | Total Costs | TXU - Warwink
 |  |  | TXU - Sterling
 |  |  | ENA into Waha
 |  |  | ENA - PGE
 |  |  | TXU - Oasis
 |  |  | TXU - Teco
 |  |  | TXU - Teco
 |  |  | TXU - [NAME]
 |  |  | Total Costs