Spreadsheet: 84431d1284483933-copy-and-summary-workbook-depond-on-another-one-template-worksheet
Sheet: WORKSHEET

[NAME] | Description | Qty | List Price | Discount | Net Price | Total | SELL EACH | SELL TOTAL | TRM Percentage | 1
MB28DR | FIRE RED 3DRWR BENCH CHEST | 3 | $448.05 | 60% | 200 | $537.66
FOAM | FOAM FOR AVIATION KITS | 3 | $0.00 | 0% | 200 | $0.00
[NAME] | DIGITAL MULTIMETER SERIES 5 | 4 | $479.55 | 30% | 2 | $1,007.04
AFR58T | 1/4 5IN 88 TOOTH RATCHET | 3 | $66.60 | 60% | $26.64 | $79.92
SMC102T | 10 PC STND COMBO WRENCH SET | 3 | $236.00 | 60% | $94.40 | $283.20
[NAME] | 8 IN  ADJUSTABLE WRENCH | 3 | $31.80 | 60% | $12.72 | $38.16
PNC8 | NEEDLENOSE PLIERS, 8 STRAIGHT | 3 | $45.10 | 30% | $31.57 | $94.71
56190 | 13 PC BALL PLUS HEX KEY SET | 3 | $40.20 | 60% | $16.08 | $48.24
SE8PS6 | 4-1/2" DIAGONAL CUTTING PLIER | 3 | $11.05 | 30% | $7.73 | $23.19
07T | PRO-RELEASE 7IN CRVD JAW W/CUT | 3 | $25.25 | 30% | $17.67 | $53.01
FXKD2979 | 8 IN  SCRIBER | 3 | $5.00 | 30% | $3.50 | $10.50
BT14WA | 1/4 LB .020 SAFETY WIRE | 3 | $9.35 | 25% | $7.01 | $21.03
[NAME] | .032 1/4# SAFETY WIRE | 3 | $9.35 | 25% | $7.01 | $21.03
SSO8C | 8 PC SCREWDRIVER SET ORG | 3 | $135.10 | 60% | $54.04 | $162.12
MK2 | SQ MECH MIRROR | 3 | $12.05 | 30% | $8.43 | $25.29
52109 | TASK LIGHT - 2AA LED | 3 | $28.95 | 30% | $20.26 | $60.78
PNNC7B | 7 1/2 NEEDLE NOSE PLIERS W CUT | 3 | $33.75 | 60% | $13.50 | $40.50
SDET6C | 6 PC. MINI TORX SCREWDRVR SET | 3 | $36.35 | 60% | $14.54 | $43.62
25W | 6 IN  REVERSIBLE PLIER | 3 | $119.50 | 60% | $47.80 | $143.40
SRSO10 | 10 PC RATCH SCREWDRIVER SET | 3 | $71.75 | 60% | $28.70 | $86.10
MST45Z | SOFT JAW PLIERS | 3 | $47.35 | 30% | $33.14 | $99.42
SS2M | 5-5/8 IN  STA W/MAG | 3 | $8.90 | 60% | $3.56 | $10.68
MST47E | WIRE CUTTER / STRIPPER | 3 | $23.10 | 60% | $9.24 | $27.72
AR3T | 1/4 4-1/2 IN  SHORT RATCHET | 3 | $59.40 | 60% | $23.76 | $71.28
SAD82TA | 1/4 8-PC DP 12PT SKT SET | 3 | $124.70 | 60% | $49.88 | $149.64
SA102TB | 1/4 IN DR 10 PC 12 PT SKT SET | 3 | $94.45 | 60% | $37.78 | $113.34
A3UB | 1/4 UNIVERSAL JOINT | 3 | $35.10 | 60% | $14.04 | $42.12
SAXW4T | 4 PC 1/4 WOBBLE EXTENSION SE | 3 | $57.35 | 60% | $22.94 | $68.82
SDE6C | 6 PC ELECT [NAME] | 3 | $37.10 | 60% | $14.84 | $44.52
M61000 | TRIDENT LED/INCAND HEADLAMP | 3 | $47.75 | 30% | $33.42 | $100.26
A16S | 1/4 IN  DR. SPEEDER HANDLE | 3 | $37.70 | 60% | $15.08 | $45.24
MB28DR | FIRE RED 3DRWR BENCH CHEST | 3 | $448.05 | 60% | $179.22 | $537.66
FOAM | FOAM FOR AVIATION KITS | 3 | $0.00 | 0% | $0.00 | $0.00
[NAME] | DIGITAL MULTIMETER SERIES 5 | 3 | $479.55 | 30% | $335.68 | $1,007.04
AFR58T | 1/4 5IN 88 TOOTH RATCHET | 3 | $66.60 | 60% | $26.64 | $79.92
SMC102T | 10 PC STND COMBO WRENCH SET | 3 | $236.00 | 60% | $94.40 | $283.20
[NAME] | 8 IN  ADJUSTABLE WRENCH | 3 | $31.80 | 60% | $12.72 | $38.16
PNC8 | NEEDLENOSE PLIERS, 8 STRAIGHT | 3 | $45.10 | 30% | $31.57 | $94.71
56190 | 13 PC BALL PLUS HEX KEY SET | 3 | $40.20 | 60% | $16.08 | $48.24
SE8PS6 | 4-1/2" DIAGONAL CUTTING PLIER | 3 | $11.05 | 30% | $7.73 | $23.19
07T | PRO-RELEASE 7IN CRVD JAW W/CUT | 3 | $25.25 | 30% | $17.67 | $53.01
FXKD2979 | 8 IN  SCRIBER | 3 | $5.00 | 30% | $3.50 | $10.50
BT14WA | 1/4 LB .020 SAFETY WIRE | 3 | $9.35 | 25% | $7.01 | $21.03
[NAME] | .032 1/4# SAFETY WIRE | 3 | $9.35 | 25% | $7.01 | $21.03
SSO8C | 8 PC SCREWDRIVER SET ORG | 3 | $135.10 | 60% | $54.04 | $162.12
MK2 | SQ MECH MIRROR | 3 | $12.05 | 30% | $8.43 | $25.29
52109 | TASK LIGHT - 2AA LED | 3 | $28.95 | 30% | $20.26 | $60.78
PNNC7B | 7 1/2 NEEDLE NOSE PLIERS W CUT | 3 | $33.75 | 60% | $13.50 | $40.50
SDET6C | 6 PC. MINI TORX SCREWDRVR SET | 3 | $36.35 | 60% | $14.54 | $43.62
25W | 6 IN  REVERSIBLE PLIER | 3 | $119.50 | 60% | $47.80 | $143.40
SRSO10 | 10 PC RATCH SCREWDRIVER SET | 3 | $71.75 | 60% | $28.70 | $86.10
MST45Z | SOFT JAW PLIERS | 3 | $47.35 | 30% | $33.14 | $99.42
SS2M | 5-5/8 IN  STA W/MAG | 3 | $8.90 | 60% | $3.56 | $10.68
MST47E | WIRE CUTTER / STRIPPER | 3 | $23.10 | 60% | $9.24 | $27.72
AR3T | 1/4 4-1/2 IN  SHORT RATCHET | 3 | $59.40 | 60% | $23.76 | $71.28
SAD82TA | 1/4 8-PC DP 12PT SKT SET | 3 | $124.70 | 60% | $49.88 | $149.64
SA102TB | 1/4 IN DR 10 PC 12 PT SKT SET | 3 | $94.45 | 60% | $37.78 | $113.34
A3UB | 1/4 UNIVERSAL JOINT | 3 | $35.10 | 60% | $14.04 | $42.12
SAXW4T | 4 PC 1/4 WOBBLE EXTENSION SE | 3 | $57.35 | 60% | $22.94 | $68.82
SDE6C | 6 PC ELECT [NAME] | 3 | $37.10 | 60% | $14.84 | $44.52
M61000 | TRIDENT LED/INCAND HEADLAMP | 3 | $47.75 | 30% | $33.42 | $100.26
A16S | 1/4 IN  DR. SPEEDER HANDLE | 3 | $37.70 | 60% | $15.08 | $45.24
MB28DR | FIRE RED 3DRWR BENCH CHEST | 3 | $448.05 | 60% | $179.22
FOAM | FOAM FOR AVIATION KITS | 3 | $0.00 | 0% | $0.00
[NAME] | DIGITAL MULTIMETER SERIES 5 | 3 | $479.55 | 30% | $335.68
AFR58T | 1/4 5IN 88 TOOTH RATCHET | 3 | $66.60 | 60% | $26.64
SMC102T | 10 PC STND COMBO WRENCH SET | 3 | $236.00 | 60% | $94.40
[NAME] | 8 IN  ADJUSTABLE WRENCH | 3 | $31.80 | 60% | $12.72
PNC8 | NEEDLENOSE PLIERS, 8 STRAIGHT | 3 | $45.10 | 30% | $31.57
56190 | 13 PC BALL PLUS HEX KEY SET | 3 | $40.20 | 60% | $16.08
SE8PS6 | 4-1/2" DIAGONAL CUTTING PLIER | 3 | $11.05 | 30% | $7.73
07T | PRO-RELEASE 7IN CRVD JAW W/CUT | 3 | $25.25 | 30% | $17.67
FXKD2979 | 8 IN  SCRIBER | 3 | $5.00 | 30% | $3.50
BT14WA | 1/4 LB .020 SAFETY WIRE | 3 | $9.35 | 25% | $7.01
[NAME] | .032 1/4# SAFETY WIRE | 3 | $9.35 | 25% | $7.01
SSO8C | 8 PC SCREWDRIVER SET ORG | 3 | $135.10 | 60% | $54.04
MK2 | SQ MECH MIRROR | 3 | $12.05 | 30% | $8.43
52109 | TASK LIGHT - 2AA LED | 3 | $28.95 | 30% | $20.26
PNNC7B | 7 1/2 NEEDLE NOSE PLIERS W CUT | 3 | $33.75 | 60% | $13.50
SDET6C | 6 PC. MINI TORX SCREWDRVR SET | 3 | $36.35 | 60% | $14.54
25W | 6 IN  REVERSIBLE PLIER | 3 | $119.50 | 60% | $47.80
SRSO10 | 10 PC RATCH SCREWDRIVER SET | 3 | $71.75 | 60% | $28.70
MST45Z | SOFT JAW PLIERS | 3 | $47.35 | 30% | $33.14
SS2M | 5-5/8 IN  STA W/MAG | 3 | $8.90 | 60% | $3.56
MST47E | WIRE CUTTER / STRIPPER | 3 | $23.10 | 60% | $9.24
AR3T | 1/4 4-1/2 IN  SHORT RATCHET | 3 | $59.40 | 60% | $23.76
SAD82TA | 1/4 8-PC DP 12PT SKT SET | 3 | $124.70 | 60% | $49.88
SA102TB | 1/4 IN DR 10 PC 12 PT SKT SET | 3 | $94.45 | 60% | $37.78
A3UB | 1/4 UNIVERSAL JOINT | 3 | $35.10 | 60% | $14.04
SAXW4T | 4 PC 1/4 WOBBLE EXTENSION SE | 3 | $57.35 | 60% | $22.94
SDE6C | 6 PC ELECT [NAME] | 3 | $37.10 | 60% | $14.84
M61000 | TRIDENT LED/INCAND HEADLAMP | 3 | $47.75 | 30% | $33.42
A16S | 1/4 IN  DR. SPEEDER HANDLE | 3 | $37.70 | 60% | $15.08